WRL SERIES ANNUITY ACCOUNT B
485BPOS, 1997-04-23
Previous: INDUSTRIAL SCIENTIFIC CORP, 10-K, 1997-04-23
Next: HANCOCK JOHN MUTUAL VARIABLE LIFE INSURANCE ACCOUNT UV, 485BPOS, 1997-04-23



   
     As filed with the Securities and Exchange Commission on April 23, 1997
                            Registration No. 33-63246
    
- -------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
   
                                    FORM N-4
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                        PRE-EFFECTIVE AMENDMENT NO.    ( )
                       POST-EFFECTIVE AMENDMENT NO. 4  (X)
    
                                     and/or
   
                   REGISTRATION STATEMENT UNDER THE INVESTMENT
                               COMPANY ACT OF 1940
                              Amendment No. 5          (X)
                        (Check appropriate box or boxes)
    
- -------------------------------------------------------------------------------

                          WRL SERIES ANNUITY ACCOUNT B
                           (Exact Name of Registrant)

                   WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO
                               (Name of Depositor)
                               201 Highland Avenue
                              Largo, Florida 33770
         (Address of Depositor's Principal Executive Offices) (Zip Code)

               Depositor's Telephone Number, including Area Code:
                                 (813) 587-1800

                                   ----------
   
                             Thomas E. Pierpan, Esq.
                  Vice President and Associate General Counsel
                   Western Reserve Life Assurance Co. of Ohio
                               201 Highland Avenue
                              Largo, Florida 33770
                     (Name and Address of Agent for Service)
    
                                    Copy to:

                              Stephen E. Roth, Esq.
                      Sutherland, Asbill & Brennan, L.L.P.
                         1275 Pennsylvania Avenue, N.W.
                             Washington, D.C. 20004

- ----------
It is proposed that this filing will become effective (check appropriate space):

___ immediately upon filing pursuant to paragraph (b) of Rule 486
   
[X] on MAY 1, 1997 pursuant to paragraph (b) of Rule 486
    
___ 60 days after filing pursuant to paragraph (a) of Rule 485

___ on DATE, pursuant to paragraph (a) of Rule 486

   
The Registrant has chosen to register an indefinite number of securities in
accordance with Rule 24f-2. The Rule 24f-2 Notice for Registrant's most recent
fiscal year was filed on February 21, 1997.
    

<PAGE>

   
                          WRL SERIES ANNUITY ACCOUNT B
                        POST-EFFECTIVE AMENDMENT NO. 4 TO
                        REGISTRATION STATEMENT UNDER THE
                       SECURITIES ACT OF 1933 ON FORM N-4
    
                              Cross Reference Sheet
                         Showing Location in Prospectus
                     and Statement of Additional Information
                             As Required by Form N-4

      FORM N-4 ITEM                              PROSPECTUS CAPTION
      -------------                              ------------------

1.  Cover Page...................................Cover Page

2.  Definitions..................................Definitions of Special Terms

3.  Synopsis or Highlights.......................Summary

4.  Condensed Financial

    Information..................................Condensed Financial Information

5.  General Description of
    Registrant, Depositor,
    and Portfolio Companies......................Western Reserve, the Series 
                                                 Account B, and the Trust;
                                                 Voting Right

6.  Deductions...................................Charges and Deductions; 
                                                 Distribution of the Contracts

7.  General Description of
    Variable Annuity Contracts...................Western Reserve, the Series 
                                                 Account B, and the Trust; The 
                                                 Contract; Statement of 
                                                 Additional Information

8.  Annuity Period...............................The Contract - Annuity
                                                 Provisions

9.  Death Benefit................................The Contract - Accumulation
                                                 Provisions - Death Benefits
                                                 during the Accumulation Period;
                                                 The Contract - Annuity
                                                 Provisions - Death Benefits
                                                 after the Maturity Date


10. Purchases and Contract                       
    Value........................................The Contract - Accumulation    
                                                 Provisions - Purchase Payments,
                                                 Net Purchase Payments,         
                                                 Accumulation Unit Value;       
                                                 Distribution of the Contracts  
                                      (i)
<PAGE>

FORM N-4 ITEM                                    PROSPECTUS CAPTION
- -------------                                    ------------------

11.  Redemptions.................................The Contract - Accumulation
                                                 Provisions - Partial
                                                 Withdrawals and Surrenders;
                                                 Other Matters Relating to the
                                                 Contract - Right to Examine
                                                 Contract

12.  Taxes.......................................Federal Tax Matters

13.  Legal Proceedings...........................Legal Proceedings

14.  Table of Contents of the
     Statement of Additional
     Information.................................Statement of Additional 
                                                 Information

                                                 STATEMENT OF ADDITIONAL
FORM N-4 ITEM                                    INFORMATION CAPTION
- -------------                                    -----------------------

15.   Cover Page.................................Cover Page

16.   Table of Contents..........................Table of Contents

17.   General Information and

      History....................................Not Applicable

18.   Services...................................Custodian; Independent
                                                 Accountants

19.   Purchase of Securities Being
      Offered....................................Addition, Deletion and
                                                 Substitution of Investments

20.   Underwriters...............................Distribution of Contracts

21.   Calculation of Performance
      Data.......................................Calculation of Performance
                                                 Related Information

22.   Annuity Payments...........................Not Applicable

23.   Financial Statements.......................Financial Statements

                                      (ii)
<PAGE>

                                     PART A

                      INFORMATION REQUIRED IN A PROSPECTUS


<PAGE>

                          JANUS RETIREMENT ADVANTAGE(R)
        FLEXIBLE PAYMENT VARIABLE ACCUMULATION DEFERRED ANNUITY CONTRACT

- --------------------------------------------------------------------------------

                                   Prospectus
                                   May 1, 1997

- --------------------------------------------------------------------------------

                  ISSUED BY:                            DISTRIBUTED BY:

  Western Reserve Life Assurance Co. of Ohio         InterSecurities, Inc.
              201 Highland Avenue                     201 Highland Avenue
           Largo, Florida 33770-2597               Largo, Florida 33770-2597

            Please direct all telephone inquiries to 1-800-504-4440.

     This Prospectus describes the Janus Retirement Advantage(R) (the
"Contract"), a tax deferred variable annuity contract issued by Western Reserve
Life Assurance Co. of Ohio ("Western Reserve").

     The Contract provides for accumulation of Contract values on a variable
basis, a fixed basis, or a combination of both. The Contract also provides for
the payment of periodic annuity payments on a variable basis or a fixed basis.
If the variable basis is chosen, Contract values will be held in the WRL Series
Annuity Account B (the "Series Account") and will vary according to the
investment performance of the underlying investment portfolios of the Janus
Aspen Series (the "Trust"). If the fixed basis is chosen, Contract values will
be allocated to the Fixed Account and earn interest at no less than the minimum
guaranteed rate.

     There are currently eleven Sub-Accounts of the Series Account (in addition
to the Fixed Account) available during the Accumulation Period and after the
Maturity Date. Each Sub-Account invests in one investment portfolio of the Trust
and Net Purchase Payments will be allocated to one or more of these Sub-Accounts
or the Fixed Account as directed by the Owner. The eleven investment portfolios
of the Trust are: the Growth Portfolio, the Aggressive Growth Portfolio, the
Capital Appreciation Portfolio, the Worldwide Growth Portfolio, the
International Growth Portfolio, the Balanced Portfolio, the Equity Income
Portfolio, the Flexible Income Portfolio, the High-Yield Portfolio, the
Short-Term Bond Portfolio and the Money Market Portfolio. Janus Capital
Corporation ("Janus Capital") serves as Investment Adviser to the Trust.

     This Prospectus sets forth information about the Contract that a
prospective investor should know before investing. Additional information about
the Series Account has been filed with the Securities and Exchange Commission in
a Statement of Additional Information, dated May 1, 1997, which is incorporated
herein by reference. The Statement of Additional Information is available upon
request and without charge by writing to Western Reserve, P.O. Box 9052,
Clearwater, FL 34618-9052; or by calling (800) 504-4440. The table of contents
for the Statement of Additional Information appears on page 26 of this
Prospectus.

     THE CONTRACT IS NOT A DEPOSIT OR OBLIGATION OF, OR GUARANTEED OR ENDORSED
BY, A BANK OR DEPOSITORY INSTITUTION, AND THE CONTRACT IS NOT FEDERALLY INSURED
BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY
OTHER AGENCY AND INVOLVES INVESTMENT RISK, INCLUDING POSSIBLE LOSS OF PRINCIPAL
AMOUNT INVESTED.

     THIS PROSPECTUS MUST BE ACCOMPANIED OR PRECEDED BY CURRENT PROSPECTUSES FOR
THE JANUS ASPEN SERIES. CERTAIN PORTFOLIOS MAY NOT BE AVAILABLE IN ALL STATES.

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

     THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN
WHICH SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER, SALESPERSON OR OTHER
PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATIONS IN
CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS,
AND, IF GIVEN OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE
RELIED UPON.

     THIS PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

                                                                    [JANUS LOGO]

<PAGE>

                                TABLE OF CONTENTS

                                                                       Page
- ---------------------------------------------------------------------------
Definitions of Special Terms ..........................................  3
Summary ...............................................................  4
Calculation of Yields and Total Returns ...............................  8
Other Performance Data ................................................  9
Published Ratings ..................................................... 10
Western Reserve, the Series Account, and the Trust .................... 10
     Western Reserve Life Assurance Co. of Ohio ....................... 10
     WRL Series Annuity Account B ..................................... 10
     Janus Aspen Series ............................................... 11

Charges and Deductions ................................................ 11
     No Sales Charge .................................................. 11
     Transfer Charge .................................................. 12
     Mortality and Expense Risk Charge ................................ 12
     Annual Contract Charge ........................................... 12
     Administrative Charge ............................................ 12
     Premium Taxes .................................................... 12
     Deductions for Other Taxes  ...................................... 12
     Expenses of the Trust ............................................ 13

The Contract - Accumulation Provisions................................. 13
     Purchase Payments ................................................ 13
     Net Purchase Payments ............................................ 13
     Accumulation Unit Value .......................................... 14
     Computing Sub-Account Value ...................................... 14
     Portfolio Share Net Asset Value .................................. 14
     Transfers to and from, and among Allocation Options .............. 14
     Systematic Exchanges ............................................. 15
     Partial Withdrawals and Surrenders ............................... 15
     Death Benefits during the Accumulation Period .................... 16

The Contract - Annuity Provisions ..................................... 17
     Maturity Date and Selection of Annuity Options ................... 17
     Fixed Account Annuity Options .................................... 18
     Series Account Annuity Options ................................... 18
     Death Benefits after the Maturity Date ........................... 19
     Improved Annuity Rates ........................................... 19
     Proof of Age, Sex, and Survival .................................. 19

Other Matters Relating to the Contract ................................ 19
     Changes in Purchase Payments ..................................... 19
     Right to Examine Contract ........................................ 19
     Contract Payments ................................................ 19
     Ownership ........................................................ 20
     Annuitant ........................................................ 20
     Beneficiary ...................................................... 20
     Modification or Waiver ........................................... 20

Federal Tax Matters ................................................... 21
     Introduction ..................................................... 21
     Company Tax Status ............................................... 21
     Taxation of Annuities ............................................ 21
     Individual Retirement Annuities .................................. 22
     Additional Considerations ........................................ 23

The Fixed Account ..................................................... 24
     Minimum Guaranteed and Current Interest Rates .................... 24
     Fixed Account Value .............................................. 24
     Allocations, Transfers and Partial Withdrawals ................... 25

Distribution of the Contracts ......................................... 25
Voting Rights ......................................................... 25
Legal Proceedings ..................................................... 25
Statement of Additional Information  .................................. 26
JANUS ASPEN SERIES
- --------------------------------------------------------------------------

                                       2
<PAGE>

DEFINITIONS OF SPECIAL TERMS

     ACCUMULATION PERIOD - The period between the Contract Date and the Maturity
Date while the Contract is in force.

     ACCUMULATION UNIT VALUE - An accounting unit of measure used to calculate
Sub-Account values during the Accumulation Period.

     ADMINISTRATIVE OFFICE - Western Reserve's administrative office for
variable insurance products, the address of which is P.O. Box 9052, Clearwater,
Florida 34618-9052.

     ALLOCATION OPTIONS - The Fixed Account and the Sub-Accounts of the Series
Account.

     ANNUITANT - The person named in the application, or as subsequently
changed, to receive annuity payments. The Annuitant may be changed as provided
in the Contract's death benefit provisions and annuity provisions.

     ANNUITY PROCEEDS - The amount applied to purchase periodic annuity
payments. Such amount is the Annuity Value on the Maturity Date, less any
applicable premium tax.

     ANNUITY VALUE - The sum of the Series Account Value and the Fixed Account
Value.

     ANNUITY UNIT VALUE - An accounting unit of measure used to calculate
annuity payments from certain Sub-Accounts after the Maturity Date.

     ANNIVERSARY - The same day and month as the Contract Date for each
succeeding year the Contract remains in force.

     ATTAINED AGE - The Issue Age plus the number of completed Contract Years.
Issue Age refers to the age on the birthday nearest the Contract Date.

     BENEFICIARY - The person(s) entitled to receive the death benefit proceeds
under the Contract.

     CASH VALUE - The Annuity Value less any applicable premium taxes.

     CODE - The Internal Revenue Code of 1986, as amended.

     CONTINGENT BENEFICIARY - The person named in the application to become the
new Beneficiary upon the current Beneficiary's death.

     CONTRACT DATE - The later of the date on which the initial Purchase Payment
is received and the date that the properly completed application is received at
Western Reserve's Administrative Office.

     CONTRACT YEAR - A period of twelve consecutive months beginning on the
Contract Date and any Anniversary thereafter.

     FIXED ACCOUNT - An Allocation Option under the Contract that provides for
accumulation of Net Purchase Payments and options for annuity payments on a
fixed basis. For Contracts issued in the State of Washington, the Fixed Account
is not available for allocation of Net Purchase Payments or transfers of Annuity
Value from the Sub-Accounts.

     FIXED ACCOUNT VALUE - During the Accumulation Period, the value in the
Fixed Account allocable to a Contract.

     IN FORCE - Condition under which the Contract is active and the Owner is
entitled to exercise all rights under the Contract.

     ISSUE AGE - Refers to the age on the birthday nearest the Contract Date.

     MATURITY DATE - The date on which the Accumulation Period ends and annuity
payments are to commence.

     NET PURCHASE PAYMENT - The Purchase Payment less any applicable premium
taxes. (See "Premium Taxes" on page 12.)

     NON-QUALIFIED CONTRACTS - Contracts issued other than in connection with
retirement plans that qualify for special Federal income tax treatment under the
Code.

     OWNER - The person(s) entitled to exercise all rights under the Contract.
The Annuitant is the Owner unless the application states otherwise, or unless a
change of ownership is made at a later time.

     PORTFOLIO - A separate investment portfolio of the Trust.

     PURCHASE PAYMENTS - Amounts paid by an Owner or on the Owner's behalf to
Western Reserve as consideration for the benefits provided by the Contract.

     QUALIFIED CONTRACTS - Contracts issued in connection with retirement plans
that qualify for special Federal income tax treatment under Section 408 of the
Code.

     SERIES ACCOUNT OR SEPARATE ACCOUNT - WRL Series Annuity Account B, a
separate investment account composed of several Sub-Accounts established to
receive and invest Net Purchase Payments not allocated to the Fixed Account.

                                       3

<PAGE>

     SERIES ACCOUNT VALUE - During the Accumulation Period, the value in the
Series Account allocable to a Contract, which value is equal to the total of the
values allocable to a Contract in each of the Sub-Accounts during the
Accumulation Period.

     SUB-ACCOUNT - A sub-division of the Series Account that invests exclusively
in the shares of a specified Portfolio and supports the Contracts. Sub-Accounts
corresponding to each applicable Portfolio hold assets under the Contract during
the Accumulation Period. Sub-Accounts corresponding to each applicable Portfolio
will hold assets after the Maturity Date if a Series Account annuity option is
selected.

     SURRENDER - The termination of a Contract at the option of the Owner.

     TRUST - Janus Aspen Series.

     VALUATION DATE - Each day on which the New York Stock Exchange is open for
business.

     VALUATION PERIOD - The period commencing at the end of one Valuation Date
and continuing to the end of the next succeeding Valuation Date.

SUMMARY

     This summary provides you with an overview of the tax deferred variable
annuity contract offered by Western Reserve and funded by the WRL Series Annuity
Account B and the Fixed Account.

THE CONTRACT

     The Janus Retirement Advantage(R) (the "Contract") is a tax deferred
variable annuity contract that may be purchased by submitting a completed
application to Western Reserve for its approval. The Contract provides for
accumulation of Annuity Values on a variable basis, a fixed basis, or a
combination of both. The Contract also provides for the payment of periodic
annuity payments on a variable basis or a fixed basis. (See "THE CONTRACT -
Accumulation Provisions" on page 13 and "THE CONTRACT - Annuity Provisions" on
page 17.) (For information about tax status, see "FEDERAL TAX MATTERS" on pages
21-24.)

RIGHT TO EXAMINE CONTRACT

     If an Owner is not satisfied with the Contract, it may be cancelled by
returning it within ten days after receipt (the "Free-Look Period") together
with a written request for cancellation. In such event, Western Reserve will pay
the Owner an amount equal to the sum of: (i) the Purchase Payments received;
plus (or minus) (ii) the accumulated gains (or losses), if any, in the Series
Account for the Contract as of the date Western Reserve receives the returned
Contract. Certain states require a Free-Look Period longer than ten days, either
for all Contract Owners or for certain classes of Contract Owners. (In certain
states, Western Reserve will refund the Purchase Payment.) (See "OTHER MATTERS
RELATING TO THE CONTRACT - Right to Examine Contract" on page 19.)

THE TRUST

     The underlying variable investments for the Contract are shares of the
eleven Portfolios of the Trust: the Growth Portfolio, the Aggressive Growth
Portfolio, the Capital Appreciation Portfolio, the Worldwide Growth Portfolio,
the International Growth Portfolio, the Balanced Portfolio, the Equity Income
Portfolio, the Flexible Income Portfolio, the High-Yield Portfolio, the
Short-Term Bond Portfolio and the Money Market Portfolio. Janus Capital serves
as Investment Adviser to the Portfolios. Western Reserve reserves the right to
offer additional investment portfolios or mutual funds with differing investment
objectives. (See "WESTERN RESERVE, THE SERIES ACCOUNT, AND THE TRUST - Janus
Aspen Series" on page 11.)

PURCHASE PAYMENTS

     The Owner may make Purchase Payments at such frequency as the Owner elects.
The initial Purchase Payment generally must accompany the application, and must
be at least $2,500 unless Western Reserve consents to a smaller amount.
Subsequent Purchase Payments must be at least $100, unless Western Reserve
consents to a smaller amount. The maximum amount of Purchase Payments that may
be made in any Contract Year is $1,000,000, unless Western Reserve consents to a
larger amount. Western Reserve reserves the right to reject any Purchase Payment
for any reason permitted by law. (See "THE CONTRACT - ACCUMULATION PROVISIONS -
Purchase Payments" on page 13.)

PARTIAL WITHDRAWAL AND SURRENDER PRIVILEGE

     A Contract may be surrendered or portions of the Cash Value may be
partially withdrawn at any time prior to the Maturity Date. The Cash Value may
not, however, be reduced by any partial withdrawal to less than $2,500. (See
"THE CONTRACT - ACCUMULATION PROVISIONS - Partial Withdrawals and Surrenders" on
page 15.) Moreover, a partial withdrawal or Surrender may have Federal income
tax consequences. (See "FEDERAL TAX MATTERS - Individual Retirement Annuities"
on page 22.)

                                       4

<PAGE>

NO SALES CHARGE

     No deductions for sales expenses are made from Purchase Payments or from
withdrawals or Surrenders. However, a penalty tax is currently imposed on
withdrawals or Surrenders if such withdrawals or Surrenders are made prior to
age 59-1/2 and other exceptions do not apply. (See "FEDERAL TAX MATTERS" on
pages 21-24.)

MORTALITY AND EXPENSE RISK CHARGE

     For assuming mortality and expense risks under the Contract, Western
Reserve imposes a 0.50% per annum charge against the Annuity Value held in the
Series Account. (See "CHARGES AND DEDUCTIONS - Mortality and Expense Risk
Charge" on page 12.) This charge is deducted from the Series Account both during
the Accumulation Period and after the Maturity Date.

ANNUAL CONTRACT CHARGE

     An Annual Contract Charge of $30 will be deducted annually on the
Anniversary. (See "CHARGES AND DEDUCTIONS - Annual Contract Charge" on page 12.)

ADMINISTRATIVE CHARGE

     Western Reserve imposes a daily Administrative Charge equal to an annual
rate of 0.15% against all Annuity Value held in the Series Account. (See
"CHARGES AND DEDUCTIONS - Administrative Charge" on page 12.)

PREMIUM TAXES

     No deduction is made for premium taxes unless Western Reserve incurs a
premium tax under state law. Certain states impose premium taxes ranging up to
3.5% of Purchase Payments. (See "CHARGES AND DEDUCTIONS - Premium Taxes" on page
12.)

CHARGES BY THE TRUST

     The Trust is subject to certain fees, charges and expenses. (See "WESTERN
RESERVE, THE SERIES ACCOUNT, AND THE TRUST-Janus Aspen Series" on page 11 and
the Prospectuses for the Trust.)

SUMMARY OF CHARGES AND EXPENSES

     The following illustrates the charges and deductions under the Contract
during the Accumulation Period, as well as the fees and expenses of the Trust.

<TABLE>
<CAPTION>
Owner Transaction Expenses
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>
Sales Load Imposed on Purchases                                                                           None
Maximum Contingent Deferred Sales Charge                                                                  None
Transfer Charge
  On first 12 transfers each year                                                                         None
  On each transfer thereafter                                                                           $10.00
Annual Contract Charge*                                                                    $30.00 Per Contract
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
Separate Account Annual Expenses (as a % of average Series Account Value)
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>
Mortality and Expense Risk Charge                                                                      0.50%
Other Account Fees and Expenses (See "Administrative Charge" on page 12)                               0.15%
Total Separate Account Annual Expenses                                                                 0.65%
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
Trust Annual Expenses** (as a % of average net assets for the period ended December 31, 1996)
- -------------------------------------------------------------------------------------------------------
                                 AGGRESSIVE       CAPITAL      WORLDWIDE     INTERNATIONAL
                      GROWTH       GROWTH      APPRECIATION     GROWTH          GROWTH         BALANCED
                    PORTFOLIO     PORTFOLIO   PORTFOLIO****    PORTFOLIO       PORTFOLIO      PORTFOLIO
- -------------------------------------------------------------------------------------------------------
<S>                 <C>          <C>          <C>              <C>           <C>              <C>
Management Fees       0.65%         0.72%          0.75%         0.66%           0.73%           0.79%
Other Expenses
  (after
    reimbursement)    0.04%         0.04%          0.30%         0.14%           0.53%           0.15%
Total Operating
    Expenses          0.69%         0.76%          1.05%         0.80%           1.26%           0.94%
- -------------------------------------------------------------------------------------------------------
</TABLE>

[RESTUBBED TABLE FROM ABOVE]

<TABLE>
<CAPTION>
                     EQUITY      FLEXIBLE        HIGH-       SHORT-TERM         MONEY
                     INCOME        INCOME        YIELD          BOND           MARKET
                  PORTFOLIO****  PORTFOLIO    PORTFOLIO***    PORTFOLIO       PORTFOLIO
- -------------------------------------------------------------------------------------------------------
<S>                 <C>          <C>          <C>              <C>           <C>
Management Fees       0.95%         0.65%          0.75%         0.65%           0.25%
Other Expenses
  (after
    reimbursement)    0.30%         0.19%          0.26%         0.01%           0.25%
Total Operating
    Expenses          1.25%         0.84%          1.01%         0.66%           0.50%
- -------------------------------------------------------------------------------------------------------
<FN>
*    Deduction of the Annual Contract Charge is currently waived when the
     Annuity Value on the Anniversary is equal to or greater than $25,000.
**   The fees and expenses in the table are based on gross expenses of the
     shares before expense offset arrangements for the fiscal year ended
     December 31, 1996. The information for each Portfolio, other than the
     Flexible Income Portfolio, is net of fee waivers or reductions from Janus
     Capital. Fee reductions for the Growth, Aggressive Growth, International
     Growth, Worldwide Growth and Balanced Portfolios reduce the management fee
     to the level of the corresponding Janus retail fund. Other waivers, if
     applicable, are first applied against the management fee and then against
     other expenses. Without such waivers or reductions, Management Fees, Other
     Expenses and Total Operating Expenses for the Portfolios for the fiscal
     year ended December 31, 1996 would have been: 0.79%, 0.04% and 0.83% for
     Growth Portfolio; 0.79%, 0.04% and 0.83% for Aggressive Growth Portfolio;
     1.00%, 0.30% and 1.30% for Capital Appreciation Portfolio; 0.77%, 0.14% and
     0.91% for Worldwide Growth Portfolio; 1.04%, 1.21% and 2.21% for
     International Growth Portfolio; 0.92%, 0.15% and 1.07% for Balanced
     Portfolio; 1.00%, 0.30% and 1.30% for Equity Income Portfolio; 0.75%, 5.54%
     and 6.29% for High-Yield Portfolio; 0.65%, 0.19% and 0.84% for Short-Term
     Bond Portfolio; and 0.25%, 0.53% and 0.78% for Money Market Portfolio.
***  Because the High-Yield Portfolio commenced operations on May 1, 1996, the
     percentages set forth as "Other Expenses" and "Total Operating Expenses"
     are annualized.
**** Because of its limited operating history, the percentages set forth above
     are based on estimate of expenses for the initial fiscal year for the
     Capital Appreciation Portfolio and the Equity Income Portfolio.
</FN>
</TABLE>

                                       5

<PAGE>

     The purpose of the preceding Table is to assist the Owner in understanding
the various costs and expenses that an Owner will bear directly and indirectly.
The Table reflects charges and expenses of the Separate Account as well as the
Portfolios of the Trust for the fiscal year ended December 31, 1996, except that
the "Other Expenses" and "Total Operating Expenses" for the High-Yield Portfolio
are annualized, and the "Other Expenses" and "Total Operating Expenses" for the
Capital Appreciation and Equity Income Portfolios are estimates. Actual expenses
of the Trust may be higher or lower in the future. Certain states and other
governmental entities may impose a premium tax; the Table does not include any
premium tax. For more information on the charges described in this Table see
"CHARGES AND DEDUCTIONS" on page 11 and the Trust Prospectuses which accompany
this Prospectus.

     EXAMPLES

     Regardless of whether you surrender or annuitize your Contract at the end
of the applicable time period or if you hold your Contract until the end of the
applicable time period, you would pay the following expenses on a $1,000
investment, assuming a 5% annual return on assets:

<TABLE>
<CAPTION>
                                       1 YEAR           3 YEARS         5 YEARS        10 YEARS
- -------------------------------------------------------------------------------------------------
<S>                                    <C>              <C>             <C>            <C>
Growth Sub-Account                       $15              $46             $79            $172
Aggressive Growth Sub-Account            $15              $48             $82            $180
Capital Appreciation Sub-Account         $18              $57             N/A             N/A
Worldwide Growth Sub-Account             $16              $49             $84            $184
International Growth Sub-Account         $20              $63            $108            $234
Balanced Sub-Account                     $17              $53             $92            $200
Equity Income Sub-Account                $20              $63             N/A             N/A
Flexible Income Sub-Account              $16              $50             $86            $189
High-Yield Sub-Account                   $18              $55             $95            $207
Short-Term Bond Sub-Account              $14              $45             $77            $169
Money Market Sub-Account                 $13              $40             $69            $151
- -------------------------------------------------------------------------------------------------
</TABLE>

     The above examples assume that no transfer charges have been assessed. In
addition, the examples factor in the $30 annual contract charge based on an
estimated average Series Account value per Contract of $30,633 which translates
that charge into an assumed charge at an annual rate of 0.10% of the Series
Account value.

     THESE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES AND THE ACTUAL EXPENSES PAID MAY BE GREATER OR LESS THAN THOSE SHOWN.
THE ASSUMED 5% ANNUAL RETURN IS HYPOTHETICAL AND SHOULD NOT BE CONSIDERED A
REPRESENTATION OF PAST OR FUTURE ANNUAL RETURNS, WHICH MAY BE GREATER OR LESS
THAN THE ASSUMED AMOUNT.

DEATH BENEFIT

     If the Annuitant is also the Owner or if the Owner is not a natural person,
and the Annuitant dies at any time before the Maturity Date, a death benefit
will be provided, unless certain elections have been made that would keep the
Contract in force. After the Maturity Date, death benefits will be paid in
accordance with the annuity option then in effect. (See "THE CONTRACT -
ACCUMULATION PROVISIONS - Death Benefits during the Accumulation Period" on page
16 and "THE CONTRACT - ANNUITY PROVISIONS - Death Benefits after the Maturity
Date" on page 19.)

ANNUITY PAYMENT OPTIONS

     Annuity payment options are available under the Contract for distribution
of the Annuity Proceeds after the Maturity Date. The Maturity Date may not be
earlier than the end of the fifth Contract Year and cannot be deferred beyond
the Annuitant reaching Attained Age 90. Subject to these limitations, the
default Maturity Date may be changed by the Owner, at any time prior to that
date, by delivering a written request to Western Reserve. (See "THE
CONTRACT-ANNUITY PROVISIONS - Maturity Date and Selection of Annuity Options" on
page 17.)

TRANSFERS

     Prior to the Maturity Date, the Owner may transfer any or all of the
Annuity Value from any Sub-Account to the Fixed Account, from the Fixed Account
to any Sub-Account, or among the Sub-Accounts. (For Contracts issued in the
State of Washington, the Fixed Account is not available for transfers of Annuity
Value from the Sub-Accounts.) (See "THE CONTRACT - ACCUMULATION PROVISIONS -
Transfers to and from, and among Allocation Options" on page 14.) Western
Reserve will impose a charge of $10 for each transfer following the first twelve
transfers made during any Contract Year. This charge will not be increased.
Certain restrictions apply to transfers from the Fixed Account. Western Reserve
may at any time revoke or modify the transfer privilege. (See "THE CONTRACT -
ACCUMULATION PROVISIONS - Transfers to and from, and among Allocation Options"
on page 14 and "THE FIXED ACCOUNT - Allocations, Transfers and Partial
Withdrawals" on page 25.)

                                       6

<PAGE>

FIXED ACCOUNT

     Annuity Values allocated to the Fixed Account will be held in the general
account of Western Reserve and earn interest at no less than the minimum
guaranteed rate. Matters pertaining to the Fixed Account are discussed in the
section entitled "THE FIXED ACCOUNT" beginning on page 24.

<TABLE>
<CAPTION>
                         CONDENSED FINANCIAL INFORMATION

                                                           PERIOD FROM 9/14/93* TO 12/31/93
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                               NUMBER OF
                                            ACCUMULATION UNIT      ACCUMULATION UNIT      ACCUMULATION UNITS
                                           VALUE AT BEGINNING        VALUE AT END         OUTSTANDING AT END
SUB-ACCOUNT                                     OF PERIOD              OF PERIOD               OF PERIOD
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                    <C>                     <C>    
Growth                                           $10.000                $10.350                 100.000
Aggressive Growth                                 10.000                 11.805                 100.000
Worldwide Growth                                  10.000                 11.910                 100.000
Balanced                                          10.000                 10.720                 100.000
Flexible Income                                   10.000                 10.070                 100.000
Short-Term Bond                                   10.000                 10.030                 100.000
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                             YEAR ENDED DECEMBER 31, 1994
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                               NUMBER OF
                                            ACCUMULATION UNIT      ACCUMULATION UNIT      ACCUMULATION UNITS
                                           VALUE AT BEGINNING        VALUE AT END         OUTSTANDING AT END
SUB-ACCOUNT                                     OF PERIOD              OF PERIOD               OF PERIOD
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                    <C>                   <C>        
Growth                                           $10.350                $10.547               451,117.958
Aggressive Growth                                 11.805                 13.617               354,557.639
Worldwide Growth                                  11.910                 11.991               561,882.376
Balanced                                          10.720                 10.720               201,716.082
Flexible Income                                   10.070                 9.895                 90,218.877
Short-Term Bond                                   10.030                 10.038               242,782.669
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                            PERIOD FROM 5/2/94* TO 12/31/94
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                               NUMBER OF
                                            ACCUMULATION UNIT      ACCUMULATION UNIT      ACCUMULATION UNITS
                                           VALUE AT BEGINNING        VALUE AT END         OUTSTANDING AT END
SUB-ACCOUNT                                     OF PERIOD              OF PERIOD               OF PERIOD
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                    <C>                   <C>
International Growth                             $10.000                $9.665                93,520.075
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                             YEAR ENDED DECEMBER 31, 1995
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                               NUMBER OF
                                            ACCUMULATION UNIT      ACCUMULATION UNIT      ACCUMULATION UNITS
                                           VALUE AT BEGINNING        VALUE AT END         OUTSTANDING AT END
SUB-ACCOUNT                                     OF PERIOD              OF PERIOD               OF PERIOD
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                    <C>                   <C>        
Growth                                           $10.547                $13.613               743,809.909
Aggressive Growth                                 13.617                 17.213               678,636.237
International Growth                              9.665                  11.801               135,202.435
Worldwide Growth                                  11.991                 15.144               732,914.024
Balanced                                          10.720                 13.264               247,488.141
Flexible Income                                   9.895                  12.152               200,443.851
Short-Term Bond                                   10.038                 10.902               111,209.654
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
*Commencement of operations of the Sub-Account.

                                       7

<PAGE>

<TABLE>
<CAPTION>

                                                            PERIOD FROM 5/1/95* TO 12/31/95
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                               NUMBER OF
                                            ACCUMULATION UNIT      ACCUMULATION UNIT      ACCUMULATION UNITS
                                           VALUE AT BEGINNING        VALUE AT END         OUTSTANDING AT END
SUB-ACCOUNT                                     OF PERIOD              OF PERIOD               OF PERIOD
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                    <C>                   <C>
Money Market                                     $10.000                $10.303               167,435.066
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                             YEAR ENDED DECEMBER 31, 1996
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                               NUMBER OF
                                            ACCUMULATION UNIT      ACCUMULATION UNIT      ACCUMULATION UNITS
                                           VALUE AT BEGINNING        VALUE AT END         OUTSTANDING AT END
SUB-ACCOUNT                                     OF PERIOD              OF PERIOD               OF PERIOD
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                    <C>                  <C>          
Growth                                           $13.613                $16.010              1,042,859.684
Aggressive Growth                                 17.213                 18.449              1,020,107.090
International Growth                              11.801                 15.785                390,010.601
Worldwide Growth                                  15.144                 19.402              1,211,235.201
Balanced                                          13.264                 15.301                348,749.461
Flexible Income                                   12.152                 13.175                166,841.253
Short-Term Bond                                   10.902                 11.255                 89,662.336
Money Market                                      10.303                 10.744                567,317.336
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                            PERIOD FROM 5/1/96* TO 12/31/96
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                               NUMBER OF
                                            ACCUMULATION UNIT      ACCUMULATION UNIT      ACCUMULATION UNITS
                                           VALUE AT BEGINNING        VALUE AT END         OUTSTANDING AT END
SUB-ACCOUNT                                     OF PERIOD              OF PERIOD               OF PERIOD
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                    <C>                   <C>       
High-Yield                                       $10.000                $11.191               58,905.138
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
*Commencement of operations of the Sub-Account.

     Because the Capital Appreciation and Equity Income Sub-Accounts did not
commence operations until May 1, 1997, there is no condensed financial
information for these Sub-Accounts for the year ended December 31, 1996.

CALCULATION OF YIELDS AND TOTAL RETURNS

     From time to time, Western Reserve may disclose in advertisements and sales
literature yields and total returns for the Sub-Accounts representing the
Accumulation Period under a Contract. In addition, Western Reserve may, on the
same basis, advertise the effective yield of the Money Market Sub-Account under
a contract. THESE YIELDS AND TOTAL RETURNS ARE BASED ON THE SUB-ACCOUNTS'
HISTORICAL PERFORMANCE ONLY AND ARE NOT INTENDED TO INDICATE FUTURE PERFORMANCE.
For more detailed information about the performance data calculations described
below, see the Statement of Additional Information.

YIELD

     The yield of the Money Market Sub-Account refers to the annualized income
produced by a hypothetical Series Account Value in the Money Market Sub-Account
under a Contract over a specified seven day period. The yield calculation
assumes that the same amount of income produced for that seven day period is
also produced for each seven day period over a fifty-two week period and is
shown as a percentage of the hypothetical Series Account Value. The effective
yield is calculated similarly but, when annualized, the income earned by the
Series Account Value in the Money Market Sub-Account is assumed to be
reinvested. The effective yield will be slightly higher than the yield because
of the compounding effect of this assumed reinvestment of income. Based on the
method of calculation described in the Statement of Additional Information, for
the seven-day period ended December 31, 1996, the current yield and effective
yield for the Money Market Sub-Account were as follows:

     Current Yield   = 4.55%
     Effective Yield = 4.66%

     The yield of a Sub-Account other than the Money Market Sub-Account refers
to the income produced by a hypothetical Series Account Value in the other
Sub-Account under a Contract over a specified thirty day period, expressed as a
percentage rate of return for that period. The yield is calculated by assuming
that the income produced by the investment during that thirty day period is
produced each thirty day period over a twelve month period and is shown as a
percentage of the Series Account

                                       8

<PAGE>

Value. Based on the method of calculation described in the Statement of
Additional Information, for the thirty-day period ended December 31, 1996, the
yield for the following Sub-Account was as follows:

     Short-Term Bond Sub-Account = 4.80%

TOTAL RETURN

     The total return of a Sub-Account for a Contract refers to return
quotations assuming a hypothetical Series Account Value in the Sub-Account under
a Contract has been held for various periods of time including, but not limited
to, a period measured from the date the Sub-Account commenced operations. When a
Sub-Account has been in operation for one, five, and ten years, respectively,
the total return for these periods will be provided. The total return quotations
for a hypothetical Series Account Value will represent the average annual
compounded rates of return that would equate an initial Series Account Value of
$1,000 under a Contract to the redemption value of that Series Account Value as
of the last day of each of the periods for which total return quotations are
provided. FOR PURPOSES OF THE TOTAL RETURN QUOTATIONS, THE CALCULATIONS WILL
TAKE INTO ACCOUNT ALL FEES AND CHARGES THAT ARE CHARGED TO ALL CONTRACTS DURING
THE ACCUMULATION PERIOD. (The $30 Annual Contract Charge is not included in
these calculations.) THE CALCULATIONS WILL ALSO ASSUME A COMPLETE REDEMPTION AS
OF THE END OF THE PARTICULAR PERIOD. THE CALCULATIONS WILL NOT REFLECT THE
EFFECT OF ANY PREMIUM TAXES THAT MAY BE APPLICABLE TO A PARTICULAR CONTRACT.

     Based on the method of calculation described above and in more detail in
the Statement of Additional Information, the average annual total returns for
the period beginning with the commencement of each Sub-Account to December 31,
1996, were as follows:

<TABLE>
<CAPTION>
                                        PERIOD FROM INCEPTION     ONE YEAR PERIOD     THREE YEAR PERIOD
SUB-ACCOUNT                                  TO 12/31/96          ENDED 12/31/96       ENDED 12/31/96
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                    <C>                  <C>   
Growth                                         15.32%                 17.61%               15.65%
Aggressive Growth                              20.38%                  7.18%               16.05%
Worldwide Growth                               22.23%                 28.12%               17.66%
International Growth                           18.66%                 33.75%                 N/A
Balanced                                       13.75%                 15.36%               12.59%
Flexible Income                                 8.71%                  8.41%                9.37%
High-Yield                                     11.91%                   N/A                  N/A
Short-Term Bond                                 3.65%                  3.24%                3.92%
Money Market                                    4.39%                  4.28%                 N/A
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

     The Growth, Aggressive Growth, Worldwide Growth, Balanced, Flexible Income
and Short-Term Bond Sub-Accounts commenced operations on September 14, 1993. The
International Growth Sub-Account commenced operations on May 2, 1994. The Money
Market Sub-Account commenced operations on May 1, 1995. The High-Yield
Sub-Account commenced operations on May 1, 1996. Because the Capital
Appreciation and Equity Income Sub-Accounts commenced operations on May 1, 1997,
there is no performance information for these Sub-Accounts.

OTHER PERFORMANCE DATA

     Western Reserve may from time to time disclose average annual total return
in non-standard formats and cumulative total return for the Contracts.

     Western Reserve may from time to time also disclose in advertising and
sales literature yields, standard total returns, and non-standard total returns
for the Trust's Portfolios, which do not include Contract and Series Account
fees and charges.

     NON-STANDARD PERFORMANCE DATA WILL ONLY BE DISCLOSED IF THE STANDARD
PERFORMANCE DATA FOR THE REQUIRED PERIODS IS ALSO DISCLOSED.

     Western Reserve may compare the performance of each Sub-Account in
advertising and sales literature to the performance of other variable annuity
issuers in general or to the performance of particular types of variable
annuities investing in mutual funds, or investment series of mutual funds with
investment objectives similar to each of the Sub-Accounts whose performance is
reported by Lipper Analytical Services, Inc. ("Lipper"), Variable Annuity
Research & Data service ("VARDS") and Morningstar, Inc. ("Morningstar") or
reported by other services, companies, individuals or other industry or
financial publications of general interest, such as FORBES, MONEY, THE WALL
STREET JOURNAL, BUSINESS WEEK, BARRON'S, KIPLINGER'S PERSONAL FINANCE and
FORTUNE. Lipper, VARDS and Morningstar are independent services which monitor
and rank the performance of variable annuity issuers in each of the major
categories of investment objectives on an industry-wide basis.

                                       9

<PAGE>

     Lipper's and Morningstar's rankings include variable life insurance
policies as well as variable annuity contracts. VARDS rankings compare only
variable annuity contracts. The performance analysis prepared by Lipper, VARDS
and Morningstar each rank such policies and contracts on the basis of total
return, assuming reinvestment of distributions, but do not take sales charges,
redemption fees or certain expense deductions at the separate account level into
consideration. In addition, VARDS prepares risk adjusted rankings, which
consider the effects of market risk on total return performance. This type of
ranking provides data as to which funds provide the highest total return within
various categories of funds defined by the degree of risk inherent in their
investment objectives.

     Western Reserve may also compare the performance of each Sub-Account in
advertising and sales literature to the Standard & Poor's Index of 500 Common
Stocks, a widely used measure of stock market performance or other widely used
indices. Unmanaged indices may assume the reinvestment of dividends, but usually
do not reflect any "deduction" for the expense of operating or managing an
investment portfolio.

     In addition, Western Reserve may, as appropriate, compare each
Sub-Account's performance to that of other types of investments such as
certificates of deposit, savings accounts and U.S. Treasuries, or to certain
interest rate and inflation indices, such as the Consumer Price Index, which is
published by the U.S. Department of Labor and measures the average change in
prices over time of a fixed "market basket" of certain specified goods and
services. Similar comparisons of Sub-Account performance may also be made with
appropriate indices measuring the performance of a defined group of securities
widely recognized by investors as representing a particular segment of the
securities markets. For example, Sub-Account performance may be compared with
Donoghue Money Market Institutional Averages (money market rates), Lehman
Brothers Corporate Bond Index (corporate bond interest rates) or Lehman Brothers
Government Bond Index (long-term U.S. Government obligation interest rates).

PUBLISHED RATINGS

     Western Reserve may from time to time publish in advertisements, sales
literature and reports to Owners, the ratings and other information assigned to
it by one or more independent rating organizations such as A.M. Best Company
("A.M. Best"), Moody's Investors Service, Inc. ("Moody's"), Standard & Poor's
Insurance Rating Services ("Standard & Poor's"), and Duff & Phelps Credit Rating
Co. ("Duff & Phelps"). A.M. Best's and Moody's ratings reflect their current
opinion of the relative financial strength and operating performance of an
insurance company in comparison to the norms of the life/health insurance
industry. Standard & Poor's and Duff & Phelps provide ratings which measure the
claims-paying ability of insurance companies. These ratings are opinions of an
operating insurance company's financial capacity to meet the obligations of its
insurance policies in accordance with their terms. Claims-paying ability ratings
do not refer to an insurer's ability to meet non-policy obligations (I.E.,
debt/commercial paper).

WESTERN RESERVE, THE SERIES ACCOUNT, AND THE TRUST

WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO

     Western Reserve was originally incorporated under the laws of Ohio on
October 1, 1957. Western Reserve is engaged in the business of writing life
insurance policies and annuity contracts. Western Reserve is admitted to do
business in 49 states and the District of Columbia. The Administrative Office of
Western Reserve is located in Largo, Florida; however, the mailing address is
P.O. Box 9052, Clearwater, FL 34618-9052. Western Reserve is wholly-owned by
First AUSA Life Insurance Company ("First AUSA"), a stock life insurance company
which is wholly-owned by AEGON USA, Inc. ("AEGON"). AEGON is a financial
services holding company whose primary emphasis is on life and health insurance
and annuity and investment products. AEGON is a wholly-owned indirect subsidiary
of AEGON nv, a Netherlands corporation, which is a publicly traded international
insurance group.

WRL SERIES ANNUITY ACCOUNT B

     The Series Account was established by Western Reserve as a separate account
and a unit investment trust on May 24, 1993. The Series Account meets the
definition of a "separate account" under the Federal securities laws. The Series
Account will receive and invest Net Purchase Payments paid under the Contracts.
In addition, the Series Account may be used for other variable annuity contracts
issued by Western Reserve.

     Although the assets of the Series Account belong to Western Reserve, Ohio
insurance law provides that the assets in the Series Account attributable to
variable annuity contracts are not chargeable with liabilities arising out of
any other business of Western Reserve. However, the assets of the Series Account
are available to cover the liabilities of the general asset account of Western
Reserve to the extent that the Series Account's assets exceed the liabilities
arising under variable annuity contracts supported by it.

     The Series Account is currently divided into various Sub-Accounts. Each
Sub-Account invests exclusively in shares of a single Portfolio of the Trust.
Income and both realized and unrealized gains or losses from the assets of each
Sub-Account are credited

                                       10

<PAGE>

to or charged against that Sub-Account without regard to income, gains or losses
from any other Sub-Account or arising out of any other business of Western
Reserve. Western Reserve may add, delete or substitute investments held by the
Sub-Accounts, and Western Reserve reserves the right to add or remove
Sub-Accounts. Western Reserve further reserves the right to change the
investment objective of any Sub-Account, subject to applicable law as described
in the Statement of Additional Information.

JANUS ASPEN SERIES

     The Series Account currently invests only in shares of the Trust, a series
mutual fund that is registered with the Securities and Exchange Commission
("SEC") under the Investment Company Act of 1940, as amended (the "1940 Act"),
as an open-end management investment company.

     The Trust currently has eleven Portfolios: the Growth Portfolio, the
Aggressive Growth Portfolio, the Capital Appreciation Portfolio, the Worldwide
Growth Portfolio, the International Growth Portfolio, the Balanced Portfolio,
the Equity Income Portfolio, the Flexible Income Portfolio, the High-Yield
Portfolio, the Short-Term Bond Portfolio and the Money Market Portfolio. The
assets of each Portfolio are held separate from the assets of the other
Portfolios, and each Portfolio has different investment objectives and policies.
Thus, each Portfolio operates as a separate investment vehicle, and the income
or losses of one Portfolio are unrelated to that of any other Portfolio. Except
for the Aggressive Growth Portfolio, each Portfolio is a diversified fund.

     Janus Capital serves as Investment Adviser to each Portfolio. There is no
assurance that any Portfolio will achieve its investment objective. More
detailed information, including a description of risks, can be found in the
Prospectuses for the Trust, which should be read carefully.

     Janus Capital manages the Trust's assets in accordance with policies,
programs and guidelines established by the Trustees of the Trust. Janus Capital,
located at 100 Fillmore Street, Denver, Colorado 80206, has been engaged in the
management of investment funds for over 25 years.

     Shares of the Trust may in the future be sold to separate accounts of other
insurance companies to fund benefits under variable life insurance policies or
variable annuity contracts. Shares of the Trust may also be sold to retirement
plans qualifying under Section 401 of the Internal Revenue Code. It is possible
that, in the future, it may become disadvantageous to one or more classes of
investors for variable life insurance separate accounts, variable annuity
separate accounts of various insurance companies and/or retirement plans to
invest in the Trust simultaneously. Neither Western Reserve nor the Trust
currently foresees any such disadvantages or conflicts. After being notified by
Western Reserve or another insurance company of a potential or existing
conflict, the Trustees will determine if a material conflict exists and what
action, if any, it will take. If the Trustees determine that a conflict exists,
the Trustees may require one or more insurance company separate accounts or
retirement plans to withdraw its investments in one or more portfolios and to
substitute shares of another portfolio. As a result, a portfolio may be forced
to sell securities at disadvantageous prices. In addition, the Trustees may
refuse to permit the Trust to sell shares of any portfolio to any separate
account or may suspend or terminate the offering of any portfolio if such action
is required by law or regulatory authority or the Trustees determine such action
is in the best interest of the portfolio. If the Trustees were to conclude that
separate mutual funds should be established for variable life and variable
annuity separate accounts, Western Reserve may bear a portion of the attendant
expenses, but variable life insurance policyowners, variable annuity contract
owners and plan participants would no longer have the economies of scale
resulting from a larger combined fund.

CHARGES AND DEDUCTIONS

     Certain charges will be deducted in connection with the Contracts to
compensate Western Reserve for (1) administering the Contracts; (2) assuming
certain risks in connection with the Contracts; and (3) incurring expenses in
distributing the Contracts. The nature and amount of these charges are described
more fully below. Western Reserve also reserves the right to charge a fee for
providing extraordinary services to individual Contract Owners. For example, a
$25.00 charge will be imposed to provide a duplicate Contract.

NO SALES CHARGE

     No deductions for sales expenses are made from Purchase Payments or from
withdrawals or Surrenders. However, any Surrender or partial withdrawal may be
subject to taxation, and the Owner should, therefore, consult with his or her
tax adviser before requesting any Surrender or partial withdrawal. (See "FEDERAL
TAX MATTERS - Taxation of Annuities" on pages 21-22 and "-"Individual Retirement
Annuities" on page 22.)

     Western Reserve will cover certain expenses it advances, such as the cost
of printing prospectuses and sales literature and any advertising costs, from
its general account assets.

                                       11

<PAGE>
TRANSFER CHARGE

     After twelve free transfers of Annuity Value among the Sub-Accounts during
any one Contract Year, each additional transfer will be subject to a Transfer
Charge of $10, which will be deducted from the amount transferred to compensate
Western Reserve for the costs of the transfer. All transfers made on any one day
will be considered a single transfer, with any transfer charge allocated
equally. Western Reserve may, at any time, revoke or modify this transfer
privilege. The Transfer Charge may not be increased.

MORTALITY AND EXPENSE RISK CHARGE

     Western Reserve will deduct a daily Mortality and Expense Risk Charge from
the Series Account at an annual rate of 0.50% of the average daily net assets of
the Series Account. Western Reserve assumes two mortality risks: (1) that the
annuity rates under the Contracts cannot be changed to the detriment of Owners
even if Annuitants live longer than projected; and (2) Western Reserve may be
obligated to pay a death benefit claim in excess of a Contract's Cash Value.
(See "THE CONTRACT-ANNUITY PROVISIONS - Improved Annuity Rates" on page 19 and
"THE CONTRACT-ACCUMULATION PROVISIONS - Death Benefits during the Accumulation
Period" on page 16.) Western Reserve also assumes an expense risk through its
guarantee not to increase the charges for issuing and administering the
Contracts and the Series Account, regardless of its actual expenses.

     This charge is deducted from the Series Account both during the
Accumulation Period and after the Maturity Date. The Mortality and Expense Risk
Charge will not be assessed against the Fixed Account Value or to monies that
have been applied to purchase an annuity option under the Fixed Account Annuity
Payments provisions.

ANNUAL CONTRACT CHARGE

     On each Anniversary through the Maturity Date, Western Reserve will deduct
an Annual Contract Charge of $30 as partial compensation for the cost of
providing administrative services under the Contracts. The Annual Contract
Charge is deducted from each Sub-Account and the Fixed Account in proportion to
the value each bears to the Annuity Value. If the Annuity Value is surrendered
other than on an Anniversary, a full $30 fee will be deducted.

     Even if administrative expenses of the Series Account increase, Western
Reserve guarantees that it will not increase the amount of the Annual Contract
Charge. Deduction of the Annual Contract Charge is currently waived when the
Annuity Value on the Anniversary is equal to or greater than $25,000. Western
Reserve reserves the right to modify this waiver upon 30 days written notice to
Owners.

ADMINISTRATIVE CHARGE

     Western Reserve deducts a daily Administrative Charge from values remaining
in the Series Account at an annual rate of 0.15% of the average daily net assets
of the Series Account for the cost of providing administrative services under
the Contracts and the Account. This charge is deducted from the Series Account
both during the Accumulation Period and after the Maturity Date.

     Even if administrative expenses of the Contract and the Account increase,
Western Reserve guarantees that it will not increase the amount of the
Administrative Charge.

PREMIUM TAXES

     Certain states and other governmental entities may impose a premium tax,
ranging up to 3.5% of Purchase Payments. If applicable, and if Western Reserve
has incurred or reasonably expects to incur expenses in respect of premium
taxes, the tax will be deducted, either from the Purchase Payment when received,
from amounts partially withdrawn or surrendered, from death benefit proceeds, or
from the amount applied to an annuity at the time annuity payments commence.
Western Reserve will deduct any applicable premium taxes when it incurs them,
but reserves the right to defer deduction to a later date as long as such
deferral is equitable to Owners.

     Premium tax rates are subject to change by the respective state
legislatures, administrative interpretations, or judicial acts. The amount of
any such tax will depend on, among other things, the Owner's state of residence,
the status of Western Reserve in that state, and the insurance tax laws of such
state.

DEDUCTIONS FOR OTHER TAXES

     Currently no charge is made to the Series Account for Federal income taxes
attributable to the Series Account. Western Reserve may, however, make such a
charge in the future subject to obtaining any necessary regulatory approvals.
Charges for any other applicable taxes including any tax or other economic
burden resulting from the application of tax laws that Western Reserve
determines to be properly attributable to the Series Account may also be made.
(See "FEDERAL TAX MATTERS - Company Tax Status" on page 21.)

                                       12
<PAGE>

EXPENSES OF THE TRUST

     Because the Series Account purchases shares of the Trust, the net assets of
the Series Account will reflect the investment advisory fee and other expenses
incurred by the Trust, as described in the Trust's Prospectus.

THE CONTRACT - ACCUMULATION PROVISIONS

PURCHASE PAYMENTS

     Owners may make Purchase Payments as frequently as they elect. Purchase
Payments after the initial Purchase Payment are payable at Western Reserve's
Administrative Office. The initial Purchase Payment generally must accompany the
application, and must be at least $2,500 unless Western Reserve consents to a
smaller amount. Subsequent Purchase Payments are not required but may be made at
any time and in any amount provided that each payment is for a minimum of $100,
unless Western Reserve consents to a smaller amount and further provided that
total Purchase Payments in any Contract Year do not exceed $1,000,000, unless
Western Reserve consents to a larger amount. If elected in the application or by
subsequent written request from the Owner, Western Reserve will bill Owners for
additional periodic Purchase Payments on a monthly bank draft basis. Western
Reserve may reject any application or Purchase Payment for any reason permitted
by law.

     As an accommodation to Owners, Western Reserve will accept transmittal of
both initial Purchase Payments of at least $2,500 and subsequent Purchase
Payments of at least $1,000 by wire transfer. For initial Purchase Payments, the
wire transfer must be accompanied by a simultaneous telephone facsimile
transmission of an application ("FAXED Application"). Initial Purchase Payments
accepted via wire transfer with FAXED Application will be invested at the value
next determined following receipt. Initial Purchase Payments made by wire
transfer not accompanied by simultaneous FAXED Application, or accompanied by an
incomplete FAXED Application, will be retained for a period up to five business
days while Western Reserve attempts to obtain the FAXED Application or complete
the essential information required to establish the Contract and allocate the
initial Purchase Payment at the Accumulation Unit Value which will be determined
after receipt of the FAXED Application or information necessary to complete the
application. If Western Reserve cannot obtain the FAXED Application or essential
information within five business days, Western Reserve will return the initial
Purchase Payment to the applicant, unless the applicant consents to allow
Western Reserve to retain the initial Purchase Payment until the required FAXED
Application or essential information is received. When the FAXED Application
contains all information necessary to issue the Contract and allocate the Net
Purchase Payment, but the FAXED Application has not been signed by the Owner,
Western Reserve will issue the Contract and allocate the Net Purchase Payment as
indicated in the FAXED Application. At the same time, Western Reserve will also
electronically prepare a new application form, containing the same information
received on the FAXED Application, for delivery with the Contract to the Owner.
Upon delivery, the Owner will sign the electronically prepared application,
which will be retained by Western Reserve.

     In the event the original application with original signature is later
received and the allocation instructions in that application are, for any
reason, inconsistent with those previously designated on the FAXED Application,
the initial Purchase Payment will be reallocated in accordance with the
allocation instructions in the application with original signature at the
Accumulation Unit Value next determined after receipt of such application.

     Owners wishing to make payments via bank wire should instruct their banks
to wire Federal Funds as follows to:

                  Barnett Bank of Pinellas County
                  ABA # 063000047
                  For credit to: Western Reserve Life
                  Account #: 1263627596
                  Owner's Name:
                  Contract Number:
                  Attention: Annuity Accounting
                  Fax Number: (813) 588-1620

     Western Reserve may reject any application or Purchase Payment for any
reason permitted by law.

NET PURCHASE PAYMENTS

     The Net Purchase Payment is equal to the Purchase Payment less any premium
taxes. (See "CHARGES AND DEDUCTIONS - Premium Taxes" on page 12.) Initial and
subsequent Net Purchase Payments are allocated according to the Owner's
direction among the Sub-Accounts of the Series Account, to the Fixed Account, or
to a combination of both. Western Reserve does not currently require that
allocation of Net Purchase Payments to an Account meet a minimum percentage.
Western Reserve does reserve the right to limit allocation of Net Purchase
Payments to any Account to no less than 10% of each Net Purchase Payment. No
fractional percentages are permitted. (For Contracts issued in the State of
Washington, the Fixed Account is not available for allocation of Net Purchase
Payments.) The Owner may change the allocation of subsequent Purchase Payments
at any time upon written request to Western Reserve, or by calling
1-800-504-4440. Western Reserve reserves the right to limit such change to once
each

                                       13

<PAGE>

Contract Year. Upon allocation to the Series Account, Net Purchase Payments are
converted into units of the appropriate Sub-Account based upon the Accumulation
Unit Value in that Sub-Account on or following the Valuation Date on which the
Purchase Payment is received at Western Reserve's Administrative Office. (See
"Accumulation Unit Value," below.) If the Contract application and other
information necessary for processing the request to apply the Purchase Payment
(collectively "application") are complete upon receipt, Western Reserve will
accept the application and apply the initial Net Purchase Payment within two
business days of receipt. If it is incomplete, Western Reserve will attempt to
have it properly completed within five business days of receipt, and if unable
to do so, Western Reserve will inform the prospective purchaser of the reasons
that the application is incomplete and request that the prospective purchaser
consent to Western Reserve retaining the Purchase Payment until the application
is properly completed. If such consent is not obtained, Western Reserve will
immediately return the entire Purchase Payment. Once the application is
complete, Western Reserve will accept it and apply the initial Net Purchase
Payment within two business days.

ACCUMULATION UNIT VALUE

     The Accumulation Unit Value will vary from one Valuation Period to the next
depending on the investment results experienced by each Sub-Account. When the
Sub-Accounts were first established, the initial Accumulation Unit Value for
each Sub-Account was arbitrarily set at $10. The Accumulation Unit Value for
each Sub-Account at the end of a Valuation Period is the result of:

     1. The total value of the assets held in the Sub-Account. This value is
determined by multiplying the number of shares of the designated Fund Portfolio
owned by the Sub-Account times the Portfolio's net asset value per share; minus

     2. The accrued daily percentage for the Administrative Charge and Mortality
and Expense Risk Charge multiplied by the net assets of the Sub-Account; minus

     3. The accrued amount of reserve for any taxes that are determined by
Western Reserve to have resulted from the investment operations of the
Sub-Account; divided by

     4. The number of outstanding units in the Sub-Account.

     The Mortality and Expense Risk Charge is deducted at an annual rate of
0.50% of net assets for each day in the Valuation Period and compensates Western
Reserve for certain mortality and expense risks. The Administrative Charge is
deducted at an annual rate of 0.15% of net assets for each day in the Valuation
Period and compensates Western Reserve for certain administrative expenses. (See
"CHARGES AND DEDUCTIONS - Mortality and Expense Risk Charge" on page 12 and
"- Administrative Charge" on page 12.) The Accumulation Unit Value may increase,
decrease, or remain the same from Valuation Period to Valuation Period.

COMPUTING SUB-ACCOUNT VALUE

     At the end of any Valuation Period, a Sub-Account's value is equal to the
number of units that the Contract has in the Sub-Account, multiplied by the
Accumulation Unit Value of that Sub-Account.

     The number of units that a Contract has in each Sub-Account is equal to:

     1. The initial units purchased on the Contract Date; plus

     2. Units purchased at the time additional Net Purchase Payments are
allocated to the Sub-Account; plus

     3. Units purchased through transfers from another Sub-Account or the Fixed
Account; minus

     4. Any units that are redeemed to pay for partial withdrawals; minus

     5. Any units that are redeemed as part of a transfer to another Sub-Account
or the Fixed Account; minus

     6. Any units that are redeemed to pay the Annual Contract Charge, any
premium taxes and any Transfer Charge.

PORTFOLIO SHARE NET ASSET VALUE

     The net asset value per share of each Portfolio of the Trust is determined,
once daily, as of the close of the regular session of business on the New York
Stock Exchange (currently 4:00 p.m., Eastern time), on each day the New York
Stock Exchange is open.

TRANSFERS TO AND FROM, AND AMONG ALLOCATION OPTIONS

     Before the Maturity Date, the Owner may, at any time, transfer amounts
among Sub-Accounts or from Sub-Accounts to the Fixed Account. (For Contracts
issued in the State of Washington, the Fixed Account is not available to receive
Annuity Value transferred from the Sub-Accounts.) Transfers may also be made
from the Fixed Account to the Sub-Accounts, subject to certain restrictions.
(See "THE FIXED ACCOUNT - Allocations, Transfers and Partial Withdrawals" on
page 25.) Transfers are not available if the Owner has elected Systematic
Exchanges.

                                       14

<PAGE>

     The amount of Annuity Value available for transfer from any Sub-Account or
the Fixed Account, is determined at the end of the Valuation Period during which
the transfer request is received at Western Reserve's Administrative Office. As
explained in the previous paragraph, the net asset value for each share of the
corresponding Portfolio of any Sub-Account is determined, once daily, as of the
close of the regular business session of the New York Stock Exchange (currently
4:00 p.m., Eastern time), which coincides with the end of each Valuation Period.
Therefore, any transfer request received after 4:00 p.m., Eastern time, on any
day the New York Stock Exchange is open for business will be processed utilizing
the net asset value for each share of the applicable Portfolio determined as of
4:00 p.m., Eastern time, on the next day the New York Stock Exchange is open for
business.

     The amount available for transfer from the Fixed Account will be determined
in the same manner. Owners may make transfer requests in writing, or by
telephone. Written requests must be in a form acceptable to Western Reserve.
Western Reserve automatically provides Owners with the ability to make transfers
by telephone. All telephone transfers should be made by calling the toll-free
number: 1-800-504-4440.

     Western Reserve will not be liable for complying with telephone
instructions it reasonably believes to be authentic, nor for any loss, damage,
cost or expense in acting on such telephone instructions, and Owners will bear
the risk of any such loss. Western Reserve will employ reasonable procedures to
confirm that telephone instructions are genuine. If Western Reserve does not
employ such procedures, it may be liable for losses due to unauthorized or
fraudulent instructions. Such procedures may include, among others, requiring
forms of personal identification prior to acting upon telephone instructions,
providing written confirmation of such transactions to Owners, and/or tape
recording of telephone transfer request instructions received from Owners.

     Excessive trading activity can disrupt portfolio management strategy and
increase portfolio expenses, which are borne by all Owners participating in the
portfolio, regardless of their transfer activity. Therefore, Western Reserve
may, at any time, limit the number of transfers permitted, revoke or otherwise
modify the transfer privilege. Western Reserve ordinarily will effect transfers
and determine all values in connection with transfers at the end of the
Valuation Period during which the transfer request is received at Western
Reserve's Administrative Office. Western Reserve will impose a $10 charge for
each transfer after the first twelve transfers during any one Contract Year.
(See "CHARGES AND DEDUCTIONS - Transfer Charge" on page 12.)

SYSTEMATIC EXCHANGES

     The Owner may direct Western Reserve to automatically transfer specified
amounts from the Money Market Sub-Account, the Flexible Income Sub-Account, the
Short-Term Bond Sub-Account, the High-Yield Sub-Account, the Fixed Account or
any combination of these Accounts on a monthly basis to any other Sub-Account(s)
within the Series Account. This service is intended to allow the Owner to
utilize "Systematic Exchanges," also known as "Dollar Cost Averaging," a
long-term investment method which provides for regular, level investments over
time. Western Reserve makes no guarantees that Systematic Exchanges will result
in a profit or protect against loss.

     To qualify for Systematic Exchanges, a minimum of $2,500 must be allocated
to each Sub-Account from which transfers will be made and at least $100, in the
aggregate, must be transferred each month. These $2,500 allocations can be made
by an initial or subsequent investment or by transferring amounts into the Money
Market, Flexible Income, Short-Term Bond and/or High-Yield Sub-Account from the
other Sub-Accounts or the Fixed Account within the Contract. Transfers from the
Fixed Account may be subject to certain restrictions. (See "THE FIXED ACCOUNT -
Allocations, Transfers and Partial Withdrawals" on page 25.)

     A written election of this service, on a form provided by Western Reserve,
must be completed by the Owner in order to begin transfers. Once elected,
transfers from the Money Market, Flexible Income, Short-Term Bond and/or
High-Yield Sub-Account will be processed monthly until the entire value of each
Sub-Account from which transfers are made is completely depleted or the Owner
instructs Western Reserve in writing to cancel the monthly transfers. For
example, if $15,000 is allocated to the Flexible Income Sub-Account and $10,000
is allocated to the Short-Term Bond Sub-Account and transfers of $500 are made
each month from each of these Sub-Accounts to the Growth Sub-Account, transfers
of $500 per month will continue to be made from the Flexible Income Sub-Account
even though transfers from the Short-Term Bond Sub-Account cease as a result of
depletion of value. There is no charge for Systematic Exchanges. However, each
transfer which occurs under Systematic Exchanges will be counted towards the
twelve free transfers allowed during each Contract Year. (See "CHARGES AND
DEDUCTIONS - Transfer Charge" on page 12.)Western Reserve reserves the right to
discontinue offering Systematic Exchanges upon 30 days' written notice to
Owners. Systematic Exchanges are not available if the Owner has elected
Systematic Partial Withdrawals.

PARTIAL WITHDRAWALS AND SURRENDERS

     1. PARTIAL WITHDRAWALS. Prior to the earlier of the Maturity Date or the
death of the Annuitant (when no Contingent Annuitant has been named), the Owner
may partially withdraw a portion of the Series Account Value upon written
request, complete with all necessary information, to Western Reserve's
Administrative Office. Unless Western Reserve consents, no partial withdrawal is
permitted if the Cash Value would be reduced below $2,500. No partial
withdrawals from the Fixed Account may be made without the consent of Western
Reserve. (See "THE FIXED ACCOUNT - Allocations, Transfers and Partial
Withdrawals" on page 25.) All requests for partial withdrawals are processed at
the Accumulation Unit Value for each Sub-Account next computed

                                       15

<PAGE>

after receipt and acceptance of the request by Western Reserve at its
Administrative Office. Western Reserve will cancel units equal to the amount
requested from each Sub-Account and will pay the partial withdrawal amount
requested less any applicable premium taxes. (See "CHARGES AND DEDUCTIONS -
Premium Taxes" on page 12.) The Sub-Accounts for a partial withdrawal may be
specified and the amount requested to be withdrawn from each specified
Sub-Account may not exceed the value of that Sub-Account. If not specified,
partial withdrawals will be based on the Owner's current allocation election.

     2. SYSTEMATIC PARTIAL WITHDRAWALS. The Owner may elect in writing on a form
provided by Western Reserve to partially withdraw from the Series Account in
equal monthly payments ("Systematic Partial Withdrawals") of at least $200 per
month. The first withdrawal will occur during the month which follows receipt of
the form, providing the form is received by the 25th day of the month. If
Systematic Partial Withdrawals are elected at the time of application for a
Contract, a minimum initial Purchase Payment of at least $25,000 must accompany
the application, unless Western Reserve consents to a smaller amount. A
subsequent election is subject to the Contract then having a minimum of $25,000
of Cash Value. Western Reserve will pay the Systematic Partial Withdrawal amount
requested and cancel units equal to the amount withdrawn from the Sub-Accounts
in the same manner as the current Net Purchase Payment allocation instructions,
except no Systematic Partial Withdrawals are permitted from the Fixed Account.
The amount to be partially withdrawn from each Sub-Account may not exceed the
Cash Value of the Sub-Account. Western Reserve will not process a Systematic
Partial Withdrawal if the Cash Value for the entire Contract would be reduced
below $5,000.

     Systematic Partial Withdrawals may be discontinued by the Owner at any time
by notifying Western Reserve in writing. Western Reserve reserves the right to
discontinue offering Systematic Partial Withdrawals upon 30 days' written notice
to Owners. Generally, under a Non-Qualified Contract, Systematic Partial
Withdrawals, like other distributions prior to the Maturity Date, are first
treated as taxable income to the extent that the Annuity Value immediately
before a withdrawal exceeds the "investment in the contract" at that time. Any
additional amount withdrawn is not taxable. Further, under a Non-Qualified
Contract, a 10% penalty tax will generally be imposed on the taxable portion of
a Systematic Partial Withdrawal made prior to the Owner's age 59-1/2, unless
certain exceptions apply. Other penalties may apply to Qualified Contracts. The
Owner should, therefore, consult with his or her tax adviser before requesting
any Systematic Partial Withdrawals. (See "FEDERAL TAX MATTERS - Taxation of
Annuities" on pages 21-22.)

     3. SURRENDERS. The Owner may completely surrender the Contract at any time
prior to the Maturity Date. All requests for Surrender are processed at the
Accumulation Unit Value for each Sub-Account next computed after receipt and
acceptance of the Surrender request by Western Reserve at its Administrative
Office. Western Reserve will deduct the $30 Annual Contract Charge and any
applicable premium taxes from the Surrender proceeds.

     4. PARTIAL WITHDRAWALS AND SURRENDERS. The amount of any partial withdrawal
or Surrender will be paid promptly, and in any event within seven days of
receipt of the request, complete with all necessary information at Western
Reserve's Administrative Office, except that Western Reserve reserves the right
to defer the right of partial withdrawal or Surrender under certain
circumstances. (See "OTHER MATTERS RELATING TO THE CONTRACT - Contract Payments"
on page 19.) Under Non-Qualified Contracts, Western Reserve will withhold from
each partial withdrawal, systematic partial withdrawal or surrender for tax
purposes the minimum amount required by law, unless the Owner affirmatively
elects, before payments begin, to have either nothing withheld or a different
amount withheld. When Western Reserve incurs extraordinary charges, such as wire
transfers or overnight mail expenses, for expediting delivery of a partial
withdrawal or Surrender payment to a Contract Owner, Western Reserve will deduct
such charges from the payment. The current charge for a wire transfer is $15.
The current charge for overnight delivery is $20. For the protection of Owners,
all requests for partial withdrawals or surrenders of more than $100,000, or
where the partial withdrawal or surrender proceeds are to be sent to an address
other than the address of record will require a signature guarantee. All
required guarantees of signatures must be made by a national or state bank, a
member firm of a national stock exchange or any other institution which is an
eligible guarantor institution as defined by rules and regulations of the SEC.
If the Owner is a corporation, partnership, trust or fiduciary, evidence of the
authority of the person seeking redemption is required before the request for
withdrawal is accepted, including withdrawals under $100,000. For information,
Owners may call (800) 504-4440. Partial withdrawals and Surrenders may be
subject to tax including a penalty tax. (See "FEDERAL TAX MATTERS - Taxation of
Annuities" on pages 21-22.) For certain Qualified Contracts, a partial
withdrawal may require the consent of the Owner's spouse under the Code and the
regulations promulgated thereunder by the Treasury Department (the "Treasury
Regulations"). (See "FEDERAL TAX MATTERS - Individual Retirement Annuities" on
page 22.)

DEATH BENEFITS DURING THE ACCUMULATION PERIOD

     1. GENERAL. In general, if the Annuitant dies during the Accumulation
Period and the Owner is a natural person other than the Annuitant, the Owner
will automatically become the new Annuitant and the Contract will continue in
force and no death benefit will be payable to the Beneficiary. If the Annuitant
dies during the Accumulation Period and an Owner is either the same individual
as the Annuitant or other than a natural person, Western Reserve will pay the
death benefit proceeds to the Beneficiary in a lump sum upon receipt of due
proof of death unless a written Alternative Election, as described below, is
made.

                                       16

<PAGE>

     2. AMOUNT OF DEATH BENEFIT PROCEEDS. If the Annuitant dies during the
Accumulation Period and an Owner is either the same person as the Annuitant or
other than a natural person, the death benefit proceeds, if payable, will be the
greater of: (i) the Annuity Value as of the date Western Reserve receives due
proof of death and a written election as to the method of payment, as described
above; or (ii) the excess of (a) the amount of Purchase Payments paid less (b)
any amounts partially withdrawn from the Contract to pay for partial
withdrawals.

     3. ALTERNATIVE ELECTIONS. If the Beneficiary is entitled to receive the
death benefit proceeds as in 2. above and is the spouse of the deceased
Annuitant, then the spousal Beneficiary may elect to become the new Owner and
Annuitant and keep the Contract in force in lieu of receiving the death benefit
proceeds. If the Beneficiary is not the spouse of the deceased Annuitant and is
entitled to receive the death benefit proceeds, the Beneficiary may elect, in
lieu of a lump sum payment, one of the following options that provide for
complete distribution of the death benefit proceeds and termination of the
Contract: (i) within five years of the date of the Annuitant's death; (ii) over
the lifetime of the Beneficiary; or (iii) over a period that does not exceed the
life expectancy of such Beneficiary, as defined by the Code and the Treasury
Regulations. Options (ii) and (iii) may be elected only if the Beneficiary is a
natural person and payments start within one year of the date of the Annuitant's
death. (For a more detailed explanation of these requirements, see "FEDERAL TAX
MATTERS - Additional Considerations" on page 23.) Multiple Beneficiaries may
choose individually among any of the three options.

     For (i) and (iii) above, the Annuity Value as of the date Western Reserve
receives due proof of death and a written election as to the method of payment,
if any, will be adjusted to equal the death benefit proceeds, as described
below, and the Contract will remain in force as a deferred annuity until the end
of the elected distribution period. For subparagraph (ii), the Maturity Date
will be changed to the date Western Reserve receives due proof of death and a
written election as to the method of payment, if any, and the death benefit
proceeds will be used to purchase annuity payments under the annuity provisions
of the Contract. (See "THE CONTRACT-ANNUITY PROVISIONS" below.)

     4. DEATH OF AN OWNER WHO IS NOT AN ANNUITANT. If an Owner is not the same
individual as the Annuitant and dies before the Annuitant:

     (a) If no Successor Owner has been named or, if named, is no longer alive,
         the Owner's estate will become the new Owner. The Cash Value must be
         distributed within five years of the former Owner's death; or

     (b) If a Successor Owner has been named, is alive and is the Owner's
         spouse, the Contract will continue with the spouse as the new Owner; or

     (c) If a Successor Owner has been named, is alive and is not the Owner's
         spouse, the Successor Owner will become the new Owner. The Cash Value
         must be distributed either:

         (1) within five years of the former Owner's death; or

         (2) over the lifetime of the new Owner, if a natural person, with
             payments beginning within one year of the former Owner's death; or

         (3) over a period that does not exceed the life expectancy (as defined
             by the Code and Regulations adopted under the Code) of the new
             Owner, if a natural person, with payments beginning within one year
             of the former Owner's death.

     5. QUALIFIED CONTRACTS. If a Qualified Contract is issued to a retirement
plan, similar provisions will apply upon the death of the plan participant.
However, the required distribution rules are more complex in the case of a
Qualified Contract held by a plan. Plan participants should consult a qualified
pension or tax adviser concerning the operation of these rules.

THE CONTRACT - ANNUITY PROVISIONS

MATURITY DATE AND SELECTION OF ANNUITY OPTIONS

     Provided the Contract is still in force, annuity payments will begin on the
Maturity Date, which is, for Non-Qualified Contracts the Anniversary nearest the
Annuitant's Attained Age 90. For Qualified Contracts, distributions must begin
no later than April 1 of the calendar year following the calendar year in which
the Owner reaches age 70-1/2. However, the Owner may change the Maturity Date at
any time prior to the Maturity Date by written request. Any new Maturity Date
must be at least five years after the Contract Date, and the Attained Age of the
Annuitant as of the new Maturity Date cannot be greater than 90. After the
Maturity Date, no additional Purchase Payments, partial withdrawals, transfers,
full Surrenders, or change of Annuitants or annuity options may be made under
the Contract. The Qualified Contract is designed for use with retirement plans
that qualify for special Federal income tax treatment under Section 408 of the
Code. A tax adviser should be consulted about the use of a Qualified Contract
with qualified plans, including the specified minimum distribution rules
applicable to such plans.

     Annuity Payments will be paid under Option D (described on page 19), with
120 payments guaranteed, unless the Owner elects otherwise. The Owner may change
the annuity option by written request at any time prior to the Maturity Date.
Thirty days

                                       17

<PAGE>

prior to the Maturity Date, Western Reserve will mail to the Owner a notice and
a form upon which the Owner can select Allocation Options for the annuity
proceeds as of the Maturity Date, which cannot be changed thereafter and will
remain in effect until the Contract terminates. If a Series Account annuity
option is chosen, the Owner must include in the written notice the Sub-Account
allocation of the Annuity Proceeds as of the Maturity Date. If Western Reserve
does not receive that form or other written notice acceptable to Western Reserve
prior to the Maturity Date, the Contract's existing Allocation Options will
remain in effect until the Contract terminates. The Owner may also, prior to the
Maturity Date, select or change the frequency of annuity payments, which may be
monthly, quarterly, semi-annually or annually, provided that the annuity option
and payment frequency provides for payments of at least $100 per period. If none
of these is possible, a lump sum payment will be made.

     The Owner may select one of the Fixed Account annuity options or Series
Account annuity options described below or any alternate form of settlement
acceptable to Western Reserve. Treasury Regulations may preclude the
availability of certain annuity options in connection with Qualified Contracts.

     Fixed Account annuity options provide equal monthly payments of a specified
amount that Western Reserve guarantees will not change. The amount of the
periodic annuity payment will be based on the Annuity Proceeds on the Maturity
Date, the annuity option selected (I.E., the form and duration of payments), the
age of the Annuitant or Beneficiary (or ages of Co-Annuitants), the sex of the
Annuitant (except for certain Qualified Contracts), and the applicable annuity
rate shown in the Contract (or a more favorable current rate available under the
Contracts on the Maturity Date). The annuity rates shown in the Contract are
based on the Society of Actuaries 1983 Table A with projection and an assumed
investment rate of 3%. Western Reserve may in its sole discretion, increase the
amount of a payment or payments once payments begin.

     Series Account annuity options (I.E., variable annuity options) are similar
to fixed annuity options except that the amount of each periodic payment after
the first will vary to reflect the net investment experience of the Sub-Accounts
selected by the Owner. The amount of the first annuity payment is determined in
the manner described in the Statement of Additional Information for a Series
Account annuity option. Under a Series Account annuity option, the Owner applies
the Annuity Proceeds to one or more of the nine Sub-Accounts designated to
support annuity payments by purchasing units issued in connection with one or
more of these Sub-Accounts. The number of units purchased is equal to the amount
of the first annuity payment allocated to a particular Sub-Account divided by
the Annuity Unit Value for that Sub-Account on the Maturity Date. The number of
units of a particular Sub-Account supporting payments to an Annuitant never
changes, but the second and subsequent payments will vary with the Annuity Unit
Value because each payment will equal the number of units in each selected
Sub-Account multiplied by the Annuity Unit Value of that Sub-Account on the date
the payment is processed. Annuity Proceeds allocated to Series Account annuity
options are subject to a daily Mortality and Expense Risk Charge of 0.50% per
annum and a daily Administrative Charge of 0.15% per annum.

     The Annuity Unit Value for a Sub-Account, designated to support annuity
payments, is first calculated in the same manner as the Accumulation Unit Value
corresponding to the same Trust Portfolio would be calculated (see "THE CONTRACT
- - ACCUMULATION PROVISIONS" on page 13) and then is adjusted to reflect a 5%
assumed investment return. The adjustment results in the Annuity Unit Value
increasing to the extent that the net investment factor increases at greater
than an annual rate of 5.65%. It results in the Annuity Unit Value decreasing to
the extent that the net investment factor decreases or increases at less than an
annual rate of 5.65%. Consequently, if, for a monthly periodic payment, the net
investment experience of a Sub-Account for a given month exceeds an annual rate
of 5.65%, the monthly payment from that Sub-Account will be greater than the
previous payment. Likewise, if the net investment experience for that month is
less than an annual rate of 5.65%, the payment will be less than the previous
payment.

FIXED ACCOUNT ANNUITY OPTIONS

     The following options are available for payment of fixed account monthly
annuity payments.

     OPTION A - FIXED INSTALLMENTS. The Annuity Proceeds will be paid in equal
installments over a fixed period of 5, 10, 15, or 20 years or any other fixed
period acceptable to Western Reserve.

     OPTION B - LIFE INCOME. The Annuity Proceeds will be paid in equal
installments: (1) during the lifetime of the Annuitant only ("Life Annuity");
(2) during a 10-year fixed period certain and for the remaining lifetime of the
Annuitant ("Certain Period"); or (3) until the sum of installments paid equals
the Annuity Proceeds applied and for the remaining life of the Annuitant
("Installment Refund").

     OPTION C - JOINT AND SURVIVOR LIFE INCOME. The Annuity Proceeds will be
paid during the joint lifetimes of the Annuitant and a designated Co-Annuitant
and will continue upon the death of the first payee for the remaining lifetime
of the survivor.

SERIES ACCOUNT ANNUITY OPTIONS

     Under the Series Account annuity options, the Contract's Annuity Proceeds
will be used to purchase annuity units of the Sub-Accounts selected by the
Owner. The following Series Account annuity options are available:

                                       18

<PAGE>

     OPTION D - VARIABLE LIFE INCOME. The Annuity Proceeds will be paid in
installments determined in accordance with the table set forth in the Contract.
Such installments are payable (1) during the payee's lifetime only ("Variable
Life Annuity"); or (2) during a 10-year fixed period certain and for the payee's
remaining lifetime ("Variable Certain Period").

     OPTION E - VARIABLE JOINT AND SURVIVOR LIFE INCOME. The Annuity Proceeds
will be paid in installments during the joint lifetime of two payees and
continuing upon the death of the first payee for the remaining lifetime of the
survivor.

DEATH BENEFITS AFTER THE MATURITY DATE

     The death benefit, if any, payable after the Maturity Date and after the
commencement of annuity payments depends upon the annuity option selected. If a
payee dies on or after the commencement of annuity payments, the remaining
portion of any interest in the Contract will be distributed at least as rapidly
as under the method of distribution being used as of the date of the payee's
death. (For additional information about death benefit payments under the
Contract, see "THE CONTRACT - ACCUMULATION PROVISIONS - Death Benefits during
the Accumulation Period" on page 16.)

IMPROVED ANNUITY RATES

     Western Reserve may offer improved annuity rates to Owners if, at the
Maturity Date, it is offering annuity contracts of the same type and class as
the Contract with more favorable rates than those contained in the Contract's
income tables.

PROOF OF AGE, SEX, AND SURVIVAL

     Western Reserve may require proper proof of age and sex of any Annuitant or
Co-Annuitant prior to making the first annuity payment. Prior to making any
payment, Western Reserve may require proper proof that the Annuitant or
Co-Annuitant is alive and legally qualified to receive such payment. If required
by law to ignore differences in sex of any payee, annuity payments will be
determined using unisex rates.

OTHER MATTERS RELATING TO THE CONTRACT

CHANGES IN PURCHASE PAYMENTS

     The Owner may change the amount and the mode of the anticipated Purchase
Payment pattern specified in the Contract if agreed to by Western Reserve.

RIGHT TO EXAMINE CONTRACT

     An Owner may, within ten days of receipt of the Contract (the "Free-Look
Period"), return it to Western Reserve at its Administrative Office, and obtain
a refund equal to the sum of: (1) the Purchase Payments received; plus (or
minus) (2) the accumulated gains (or losses), if any, in the Series Account for
the Contract as of the date Western Reserve receives the returned Contract.
Certain states require a Free-Look Period longer than ten days, either for all
Contract Owners or for certain classes of Contract Owners. The Owner bears the
investment risk during the Free-Look Period. (Certain states require Western
Reserve to refund the Purchase Payment, which may be greater or less than the
amount computed above. In these states, Western Reserve bears the investment
risk during the Free-Look Period.) The specific terms applicable to a particular
Contract will be set forth in the "Right to Examine Contract" provision of that
Contract.

CONTRACT PAYMENTS

     All payments under the Contract will be paid in one sum unless the Owner
elects otherwise. Western Reserve reserves the right to suspend or postpone the
right of partial withdrawal and Surrender or postpone the date of payment for
any period: (1) the New York Stock Exchange is closed, other than customary
weekend and holiday closing, or trading on the New York Stock Exchange is
restricted as determined by the SEC; (2) the SEC by order permits postponement
for the protection of Owners; or (3) an emergency exists, as determined by the
SEC, as a result of which valuation or disposal of securities is not reasonably
practicable. Transfers may also be postponed under these circumstances.

     Payments of any amounts derived from Purchase Payments paid by check or
bank draft may be delayed until the check or bank draft has cleared the payor's
bank.

                                       19

<PAGE>

OWNERSHIP

     The Owner is the person entitled to exercise all rights under the Contract.
Prior to the Maturity Date, the Owner is the person designated on the Contract
Schedule page or as subsequently named. These rights may be subject to the
consent of any assignee or irrevocable Beneficiary.

     A Successor Owner can be named in the application for the Contract or by
notifying Western Reserve in writing. If the Owner is not the Annuitant, the
Successor Owner will become the new Owner of the Contract upon the death of the
Owner prior to the death of the Annuitant. (See "THE CONTRACT - ACCUMULATION
PROVISIONS - Death Benefits during the Accumulation Period - 4. Death of an
Owner Who is Not an Annuitant," on page 17.)

     With regard to Non-Qualified Contracts, ownership of the Contract may be
changed or the Contract collaterally assigned at any time during the lifetime of
the Annuitant and prior to the Maturity Date, subject to the rights of any
irrevocable Beneficiary. The assignment of a Contract will be treated as a
distribution of the Annuity Value for Federal tax purposes. (See "FEDERAL TAX
MATTERS - Taxation of Annuities" on pages 21-22.) Any change of ownership or
assignment must be made in writing and accepted by Western Reserve, and, if
accepted, will be effective as of the date accepted by Western Reserve. Western
Reserve assumes no liability for any payments made or actions taken before a
change is accepted and shall not be responsible for the validity or effect of
any change of ownership or assignment.

     Changing the Owner or naming a new Successor Owner cancels any prior
designation of Successor Owner, but it does not change the Beneficiary or
Annuitant.

     With regard to Qualified Contracts, ownership of the Contract generally may
be assigned, but any assignment may be subject to restrictions, penalties, or
even prohibition under the Code, and must also be permitted under the terms of
the underlying retirement plan.

ANNUITANT

     The Annuitant is the person named in the application to receive annuity
payments. If no person is so named, the Owner will be the Annuitant. Prior to
the Maturity Date, if the Owner is a natural person and upon agreement with
Western Reserve, the Owner may elect a different Annuitant. As of the Maturity
Date, and upon agreement with Western Reserve, the Owner may elect a different
Annuitant or, if either annuity Option C or Option E has been selected, add a
joint Annuitant. On the Maturity Date, the Annuitant(s) will become the payee(s)
and receive the annuity payments.

BENEFICIARY

     The Beneficiary is the person or persons named in the application or as
subsequently changed. The Beneficiary may be changed during the lifetime of the
Annuitant, subject to the rights of any irrevocable Beneficiary. Any change must
be made in writing and received at Western Reserve's Administrative Office and,
if accepted, will be effective as of the date on which signed by the Owner.
Western Reserve assumes no liability for any payments made or actions taken
before the change is received and shall not be responsible for the validity or
effect of the change. Prior to the Maturity Date, if no Beneficiary survives the
Annuitant, the Owner, if living, or the Owner's estate will be the Beneficiary.
The interest of any Beneficiary is subject to that of any assignee. In the case
of certain Qualified Contracts, the Treasury Regulations may prescribe certain
limitations on the designation of a Beneficiary.

     Unless Western Reserve receives written notice from the Owner to the
contrary, no Beneficiary may assign any payments under the Contract before such
payments are due. To the extent permitted by law, no payments under the Contract
will be subject to the claims of any Beneficiary's creditors.

MODIFICATION OR WAIVER

     The contract and the application constitute the entire Contract. Only
statements in the application can be used to void the Contract or defend a
claim. The statements are considered representations and not warranties. No
Contract provision can be waived or changed except by endorsement. Only the
President or Secretary of Western Reserve can agree to change or waive any
provision of the Contract.

     The Contract may not be modified by Western Reserve without the consent of
the Owner, except as may be required to make it conform to any law or regulation
or ruling issued by a governmental agency or to improve the rights and/or
benefits under the Contract.

                                       20

<PAGE>

FEDERAL TAX MATTERS

INTRODUCTION

     The Contracts are designed for use by individuals to accumulate Annuity
Value and may be used by retirement plans that qualify for special Federal
income tax treatment under Section 408 of the Code, generally known as
"Individual Retirement Annuities". The ultimate effect of Federal income taxes
on the amounts held under a Contract, on annuity payments, and on the economic
benefits to the Owner, Annuitant or Beneficiary depends on Western Reserve's tax
status, on the type of retirement plan for which the Contract is purchased, and
upon the tax and employment status of the individual concerned.

     The following discussion is general in nature and is not intended as tax
advice. Each person concerned should consult a competent tax adviser. No attempt
is made to consider any applicable state or other tax laws. Moreover, the
discussion is based upon Western Reserve's understanding of the Federal income
tax laws as they are currently interpreted. Western Reserve makes no
representations regarding the likelihood of continuation of the Federal income
tax laws, the Treasury Regulations, or the current interpretations by the
Internal Revenue Service (the "Service"). For a discussion of Federal income
taxes as they relate to the Trust, please see the accompanying Prospectus for
the Portfolios of the Trust.

COMPANY TAX STATUS

     Western Reserve is taxed as a life insurance company under Part I of
Subchapter L of the Code. Because the Series Account is not a separate entity
from Western Reserve and its operations form a part of Western Reserve, it will
not be taxed separately as a "regulated investment company" under Subchapter M
of the Code. Investment income and realized capital gains on the assets of the
Series Account are reinvested and taken into account in determining the Annuity
Value. Western Reserve believes that under existing Federal income tax law, the
Series Account's investment income, including realized net capital gains, will
not be taxed to Western Reserve. Based upon this belief, it is anticipated that
no charges will be made against the Series Account for Federal income tax. If
any such charge is made, a Contract's Annuity Value will reflect a deduction for
the charge. Western Reserve reserves the right to make a deduction from the
assets of the Series Account should any tax or other economic burden resulting
from the application of tax laws that Western Reserve determines to be properly
attributable to the Account be imposed with respect to such items in the future.

TAXATION OF ANNUITIES

     The following discussion assumes the Contract will qualify as an annuity
contract for Federal income tax purposes.

     1. IN GENERAL. Code Section 72 governs taxation of annuities. In general,
an Owner is not taxed on increases in value under a Contract until some form of
distribution is made under the Contract. The exception to this rule is that
generally, an Owner of any deferred annuity contract who is not a natural person
must include in income any increase in the excess of the Contract's Annuity
Value over the Owner's investment in the Contract during the taxable year.
However, there are some exceptions to this exception and you may wish to discuss
these with your tax counsel. The taxable portion of a distribution (in the form
of an annuity or lump sum payment) is generally taxed as ordinary income. For
this purpose, the assignment, pledge, or agreement to assign or pledge any
portion of the Annuity Value generally will be treated as a distribution.

     2. PARTIAL WITHDRAWALS AND SURRENDERS. In the case of a partial withdrawal,
Systematic Partial Withdrawal, or Surrender distributed to a participant or
Beneficiary under a Qualified Contract, a ratable portion of the amount received
is taxable, generally based on the ratio of the investment in the Contract to
the total Annuity Value. The "investment in the Contract" generally equals the
portion, if any, of any Purchase Payments paid by or on behalf of an individual
under a Contract which is not excluded from the individual's gross income. For
Contracts issued in connection with qualified plans, the "investment in the
Contract" can be zero.

     Generally, in the case of a partial withdrawal, Systematic Partial
Withdrawal, or Surrender under a Non-Qualified Contract before the Maturity
Date, amounts received are first treated as taxable income to the extent that
the Annuity Value immediately before the partial withdrawal, Systematic Partial
Withdrawal, or Surrender exceeds the "investment in the Contract" at that time.
Any additional amount partially withdrawn, applied to a Systematic Partial
Withdrawal or Surrender, is not taxable. In the event of a partial withdrawal or
Systematic Partial Withdrawal from, or Surrender of, a Non-Qualified Contract,
Western Reserve will withhold for tax purposes the minimum amount required by
law, unless the Owner affirmatively elects, before payments begin, to have
either nothing withheld or a different amount withheld.

     3. ANNUITY PAYMENTS. Although the tax consequences may vary depending on
the Annuity Payment elected under the Contract, in general, only the portion of
the Annuity Payment that represents the amount by which the Annuity Value
exceeds the investment in the Contract will be taxed; after the investment in
the Contract is recovered, the full amount of any additional Annuity Payments is
taxable. For variable annuity payments, the taxable portion is generally
determined by an equation that establishes a specific dollar amount of each
payment that is not taxed. The dollar amount is determined by dividing the
"investment in the

                                       21

<PAGE>

Contract" by the total number of expected periodic payments. However, the entire
distribution will be taxable once the recipient has recovered the dollar amount
of his or her "investment in the Contract." For Fixed Annuity Payments, in
general, there is no tax on the portion of each payment which represents the
same ratio that the "investment in the Contract" bears to the total expected
value of the Annuity Payments for the term of the payments; however, the
remainder of each Annuity Payment is taxable until the recovery of the
investment in the Contract, and thereafter the full amount or each Annuity
Payment is taxable. If death occurs before full recovery of the investment in
the Contract, the unrecovered amount may be deducted on the Annuitant's final
tax return.

     4. PENALTY TAX ON CERTAIN DISTRIBUTIONS. In the case of a distribution
pursuant to a Non-Qualified Contract, a penalty tax may be imposed equal to 10%
of the amount treated as taxable income. The penalty tax is not imposed in
certain circumstances, including, generally, distributions: (1) made on or after
the date on which the Owner attains age 59-1/2, (2) made as a result of death of
the Owner or disability of the taxpayer, or (3) received in substantially equal
installments as a life annuity. Other tax penalties may apply to certain
distributions pursuant to a Qualified Contract.

     5. TAXATION OF DEATH BENEFIT PROCEEDS. Amounts may be distributed from a
Contract because of the death of an Owner or an Annuitant. Generally, such
amounts are includable in the income of the recipient as follows: (1) if
distributed in a lump sum, they are taxed in the same manner as a full surrender
of the Contract, as described above, or (2) if distributed under an annuity
option, they are taxed in the same manner as annuity payments, as described
above. For these purposes, the investment in the Contract is not affected by the
Owner's or Annuitant's death. That is, the investment in the Contract remains
the amount of any purchase payments paid which were not excluded from gross
income.

     6. MULTIPLE CONTRACTS. All non-qualified, deferred annuity contracts
entered into after October 21, 1988 that are issued by Western Reserve (or its
affiliates) to the same Owner during any calendar year are to be treated as one
annuity contract for purposes of determining the amount includable in an
individual's gross income. There may be other situations in which the Treasury
may conclude that it would be appropriate to aggregate two or more annuity
contracts purchased by the same Owner. Accordingly, an Owner should consult a
competent tax adviser before purchasing more than one Contract or other annuity
contracts.

     7. TRANSFERS, ASSIGNMENTS OR EXCHANGES OF CONTRACTS. A transfer of
ownership or assignment of a Contract, the designation of an Annuitant or other
Beneficiary who is not also the Owner, the selection of certain maturity dates,
or a change of Annuitant, may result in certain income or gift tax consequences
to the Owner that are beyond the scope of this discussion. An Owner
contemplating any such transfer, assignment, selection or change should contact
a competent tax adviser in respect to the potential tax effects of such a
transaction.

     8. POSSIBLE CHANGES IN TAXATION. In past years, legislation has been
proposed that would have adversely modified the Federal taxation of certain
annuities. For example, one such proposal would have changed the tax treatment
of non-qualified annuities that did not have "substantial life contingencies" by
taxing income as it is credited to the annuity. Although as of the date of this
Prospectus Congress is not considering any legislation regarding the taxation of
annuities, there is always the possibility that the tax treatment of annuities
could change by legislation or other means (such as the IRS regulations, revenue
rulings, judicial decisions, etc.). Moreover, it is also possible that any
change could be effective prior to the date of the change.

INDIVIDUAL RETIREMENT ANNUITIES

     The Qualified Contract is designed for use with retirement plans that
qualify for special Federal income tax treatment under Sections 219 and 408 of
the Code, generally known as "Individual Retirement Annuities." Special
favorable tax treatment may be available for certain types of contributions and
distributions. Adverse tax consequences may result from contributions in excess
of specified limits, distributions prior to age 59-1/2 (subject to certain
exceptions), distributions that do not conform to specified minimum distribution
rules, aggregate distributions in excess of a specified annual amount, and in
certain other circumstances. Individual Retirement Annuities are subject to
limitations on the amount which may be contributed and deducted and the time
when distributions may commence. In addition, distributions from certain other
types of qualified plans may be placed into an Individual Retirement Annuity on
a tax-deferred basis.

     Under the tax qualification rules for Section 408 plans, distributions
generally must commence no later than April 1 of the calendar year following the
calendar year in which the Owner reaches age 70-1/2, and must be made in a
specified form and manner. Special rules and other restrictions may apply
depending on the type of plan and the particular circumstances. Each Owner is
responsible for making contributions and requesting distributions under the
Contract that satisfy applicable tax rules, and should consult a qualified tax
adviser.

     The above description of Federal income tax consequences pertaining to the
Individual Retirement Annuity is only a brief summary and is not intended as tax
advice. The rules governing the provisions of Individual Retirement Annuities
are complex and often difficult to comprehend. In addition, the Tax Reform Act
of 1986 significantly changed a great many rules for Individual Retirement
Annuities. Anything less than full compliance with the applicable rules, all of
which are subject to change, may have significant adverse tax consequences.
Owners of Individual Retirement Annuities are responsible for requesting
distributions in

                                       22

<PAGE>

accordance with, and for determining that contributions and other transactions
comply with, applicable law. A prospective purchaser considering the purchase of
a Contract in connection with an Individual Retirement Annuity should first
consult a qualified and competent tax adviser with regard to the suitability of
the Contract as an Individual Retirement Annuity.

ADDITIONAL CONSIDERATIONS

     1. DIVERSIFICATION. Section 817(h) of the Code requires that the
investments of the Series Account must be "adequately diversified" in accordance
with Treasury regulations in order for the Contracts to qualify as annuity
contracts under Section 72 of the Code. The Series Account, through the Trust,
intends to comply with the diversification requirements prescribed by the
Treasury in Reg. Sec. 1.817-5, which affect how the Trust's assets may be
invested. Western Reserve believes the Series Account will, thus, meet the
diversification requirements of Section 817(h). If the Series Account does not
meet those diversification requirements, Owners would be taxed currently on any
investment income under the Contract.

     In certain circumstances, owners of variable annuity contracts may be
considered the owners, for federal income tax purposes, of the assets of the
separate account used to support their contracts. In those circumstances, income
and gains from the separate account assets would be includable in the variable
annuity contract owner's gross income. The Treasury Department has stated in
published rulings that a variable contract owner will be considered the owner of
separate account assets if the contract owner possesses incidents of ownership
in those assets, such as the ability to exercise investment control over the
assets. The Treasury Department has also announced, in connection with the
issuance of regulations concerning investment diversification, that those
regulations "do not provide guidance concerning the circumstances in which
investor control of the investments of a segregated asset account may cause the
investor (I.E., the contract owner), rather than the insurance company, to be
treated as the owner of the assets in the account." This announcement further
states that guidance would be issued by way of regulations or rulings on the
"extent to which policyholders may direct their investments to particular
subaccounts without being treated as owners of the underlying assets."

     The ownership rights under the Contract are similar to, but different in
certain respects from, those described by the IRS in rulings in which it was
determined that contract owners were not owners of separate account assets. For
example, the owner of a Contract has the choice of more Sub-Accounts in which to
allocate net purchase payments and Contract Values, and may be able to transfer
among Sub-Accounts more frequently than in such rulings. These differences could
result in an Owner being treated as the owner of a pro rata share of the assets
of the Series Account. In addition, Western Reserve does not know what standards
will be set forth, if any, in the regulations or rulings which the Treasury
Department has stated it expects to issue. Western Reserve therefore reserves
the right to modify the Contract as necessary to attempt to prevent an Owner
from being considered the owner of a pro rata share of the assets of the Series
Account.

     2. DISTRIBUTION-AT-DEATH RULES. The Code also requires Non-Qualified
Annuity Contracts to contain specific provisions for distribution of the
Contract proceeds upon the death of an Owner. In order to be treated as an
Annuity Contract for Federal income tax purposes, the Code requires that such
Contract provide that (a) if any Owner dies on or after the Maturity Date and
before the entire interest in the Contract has been distributed, the remaining
portion must be distributed at least as rapidly as under the method in effect on
the Owner's death; and (b) if any Owner dies before the Maturity Date, the
entire interest in the Contract must generally be distributed within 5 years
after the Owner's date of death. These requirements will be considered satisfied
if the entire interest of the Contract is used to purchase an immediate annuity
under which payments will begin within one year of the Owner's death and will be
made for the life of the Beneficiary or for a period not extending beyond the
life expectancy of the Beneficiary. The Owner's Beneficiary is the person to
whom ownership of the Contract passes because of death and must be a natural
person. (In the Contract, the successor owner is the Owner's Beneficiary.) If
the Beneficiary is the Owner's surviving spouse, the Contract may be continued
with the surviving spouse as the new Owner. Non-Qualified Contracts will be
reviewed and modified if necessary to attempt to assure that they comply with
the Code requirements when clarified by regulation or otherwise. Other rules may
apply to Qualified Contracts.

     3. WITHHOLDING. Withholding of Federal income taxes on the taxable portion
of all distributions may be required unless the recipient elects not to have any
such amounts withheld and properly notifies Western Reserve of that election.
Different rules may apply to United States citizens or expatriates living
abroad. In addition, some states have enacted legislation requiring withholding.

     4. SECTION 1035 EXCHANGES. Code Section 1035 generally provides that no
gain or loss shall be recognized on the exchange of one Annuity Contract for
another. If the surrendered Contract was issued prior to August 14, 1982, the
tax rules that formerly provided that the Surrender was taxable only to the
extent the amount received exceeds the Owner's investment in the Contract will
continue to apply to amounts allocable to investment in the Contract before
August 14, 1982. In contrast, Contracts issued on or after January 19, 1985 in a
Code Section 1035 exchange are treated as new Contracts for purposes of the
penalty and distribution-at-death rules. Special rules and procedures apply to
Code Section 1035 transactions. Prospective purchasers wishing to take advantage
of Code Section 1035 should consult their tax advisers.

     5. DIVERSIFICATION AND QUALIFIED PLANS. Code Section 817(h) applies to
variable annuity contracts other than pension plan contracts. The regulations
reiterate that the diversification requirements do not apply to pension plan
contracts. All of the

                                       23

<PAGE>

Qualified Plans (described above) are defined as pension plan contracts for
these purposes. Notwithstanding the exception of Qualified Contracts from
application of the diversification rules, the investment vehicle for Western
Reserve's Qualified Contracts (I.E., the Trust) will be structured to comply
with the diversification standards because it serves as the investment vehicle
for Non-Qualified Contracts as well as Qualified Contracts.

THE FIXED ACCOUNT

     An Owner may allocate Net Purchase Payments and transfer Annuity Value to
the Fixed Account, which is part of Western Reserve's general account. The
Insurance Department of the State of Washington has disapproved, for Contracts
issued in Washington, the ability both to allocate Net Purchase Payments to the
Fixed Account and to transfer Annuity Value from Sub-Accounts of the Series
Account to the Fixed Account. Because of exemptive and exclusionary provisions,
interests in the Fixed Account have not been registered under the Securities Act
of 1933 and neither the Fixed Account nor the general account has been
registered as an investment company under the 1940 Act. Accordingly, neither the
Fixed Account, the general account nor any interests therein are generally
subject to the provisions of these Acts, and Western Reserve has been advised
that the staff of the SEC has not reviewed the disclosures in this Prospectus
relating to the Fixed Account. Disclosures regarding the Fixed Account may,
however, be subject to certain generally applicable provisions of the Federal
securities laws relating to the accuracy and completeness of statements made in
prospectuses.

     The portion of the Annuity Value allocated to the Fixed Account (the "Fixed
Account Value") will be credited with rates of interest, as described below.
Because the Fixed Account Value becomes part of Western Reserve's general
account, Western Reserve assumes the risk of investment gain or loss on this
amount. All assets in the general account are subject to Western Reserve's
general liabilities from business operations.

MINIMUM GUARANTEED AND CURRENT INTEREST RATES

     The Fixed Account Value is guaranteed to accumulate at a minimum effective
annual interest rate of 4%. Western Reserve presently credits the Fixed Account
Value with current rates in excess of the minimum guarantee, but it is not
obligated to do so. These current interest rates are influenced by, but do not
necessarily correspond to, prevailing general market interest rates. Because
Western Reserve, at its sole discretion, anticipates changing the current
interest rate from time to time, different allocations to and from the Fixed
Account Value will be credited with different current interest rates.

     Western Reserve further guarantees that when a higher or lower current
interest rate is declared on an allocation to the Fixed Account Value, that
interest rate will be guaranteed on such allocation for at least a one year
period measured from the date of each Purchase Payment or transfer (the
"Guarantee Period"). At the end of the Guarantee Period, Western Reserve
reserves the right to declare a new current interest rate on such allocation and
accrued interest thereon (which may be a different current interest rate than
the current interest rate on new allocations to the Fixed Account Value on that
date). The rate declared on such allocation, and the accrued interest thereon at
the end of each Guarantee Period will be guaranteed again for another Guarantee
Period. At the end of any Guarantee Period, any interest credited on the Fixed
Account Value in excess of the minimum guaranteed rate of 4% per year will be
determined in the sole discretion of Western Reserve. The Owner assumes the risk
that interest credited may not exceed the guaranteed minimum rate.

     Allocations from the Fixed Account Value to provide: a) partial withdrawal
amounts, b) transfers to the Series Account, or c) the Annual Contract Charge
are currently, for the purpose of crediting interest, accounted for on a last
in, first out ("LIFO") method.

     Western Reserve reserves the right to change the method of crediting
interest from time to time, provided that such changes will not have the effect
of reducing the guaranteed rate of interest below 4% per annum.

FIXED ACCOUNT VALUE

     At the end of any Valuation Period, the Fixed Account Value is equal to:

     1. The sum of all Net Purchase Payments allocated to the Fixed Account;
        plus

     2. Any amounts transferred from a Sub-Account to the Fixed Account; plus

     3. Total interest credited to the Fixed Account; minus

     4. Any amounts withdrawn from the Fixed Account to pay for partial
        withdrawals; minus

     5. Any amounts transferred to a Sub-Account from the Fixed Account; minus

     6. Any amounts charged to pay the Annual Contract Charge, premium tax, and
        transfer charges, if any.

                                       24

<PAGE>

ALLOCATIONS, TRANSFERS AND PARTIAL WITHDRAWALS

     Net Purchase Payments and transfers to the Fixed Account will be allocated
to the Fixed Account on the first Valuation Date on or following the date
Western Reserve receives the payment or transfer request at its Administrative
Office, except that any allocation of an initial Net Purchase Payment will take
place on the Contract Date.

     Transfers may be made from the Fixed Account to a Sub-Account once each
Contract Year. The amount that may be transferred is currently the entire amount
available in the Fixed Account; however, Western Reserve reserves the right to
limit the amount available to be transferred to the greater of (a) 25% of the
amount in the Fixed Account, or (b) the amount transferred in the prior Contract
Year from the Fixed Account, unless Western Reserve consents otherwise. No
transfer charge will apply to transfers from the Fixed Account to a Sub-Account.
Amounts may be withdrawn from the Fixed Account for partial withdrawals and
Surrenders only upon written request and (other than for Surrenders) only with
Western Reserve's consent. Western Reserve further reserves the right to defer
payment of transfers, partial withdrawals, or Surrenders from the Fixed Account
for up to six months. In addition, Contract provisions relating to transfers,
partial withdrawals or Surrenders from the Series Account will also apply to the
Fixed Account. Systematic Exchanges may be done from the Fixed Account. (See
"THE CONTRACT - ACCUMULATION PROVISIONS - Systematic Exchanges," on page 15.)

DISTRIBUTION OF THE CONTRACTS

     InterSecurities, Inc. ("ISI") located at 201 Highland Avenue, Largo,
Florida 33770, an affiliate of Western Reserve, serves as the distributor and
principal underwriter of the Contracts. ISI is registered with the SEC under the
Securities Exchange Act of 1934 and is a member of the National Association of
Securities Dealers, Inc. No amounts have been retained by ISI for acting as
distributor or principal underwriter for the Contracts. There are no sales
commissions payable upon the sale of Contracts. The offering of Contracts will
be made on a continuous basis.

VOTING RIGHTS

     To the extent required by law, Western Reserve will vote the Trust shares
held in the Series Account at shareholder meetings of the Trust in accordance
with instructions received from persons having voting interests in the
corresponding Sub-Accounts of the Series Account. Except as required by the 1940
Act, the Trust does not hold regular or special shareholder meetings. If the
1940 Act or any regulation thereunder should be amended or if the present
interpretation thereof should change, and as a result Western Reserve determines
that it is permitted to vote the Trust shares in its own right, it may elect to
do so.

     The number of votes that an Owner has the right to instruct will be
calculated separately for each Sub-Account, and will be determined during the
Accumulation Period by dividing the portion of the Annuity Value in that
Sub-Account by $100. Fractional shares will be counted. After the Maturity Date,
the number of votes that an Annuitant has the right to instruct will be
calculated based on the liability for future variable annuity payments. This
liability will be calculated on the basis of the mortality assumptions used in
determining the number of units purchased by the Annuitant. Because this
liability generally declines as any Annuitant ages, the number of votes
attributable to that Annuitant will decrease over time.

     The number of votes of the Portfolio that the Owner or Annuitant has the
right to instruct will be determined as of the date established by that
Portfolio for determining shareholders eligible to vote at the meeting of the
Trust. Voting instructions will be solicited by written communications prior to
such meeting in accordance with procedures established by the Trust.

     Western Reserve will vote Trust shares as to which no timely instructions
are received and Trust shares that are not attributable to Owners in proportion
to the voting instructions that are received with respect to all Contracts
participating in that Portfolio. Voting instructions to abstain on any item to
be voted upon will reduce the votes eligible to be cast by Western Reserve.

     Each person having a voting interest in a Sub-Account will receive proxy
materials, reports and other materials relating to the appropriate Portfolio.

LEGAL PROCEEDINGS

     There are at present no legal proceedings to which the Series Account is a
party or to which the assets of the Series Account are subject. Western Reserve
is not involved in any litigation that is of material importance in relation to
its total assets or that relates to the Series Account. ISI, the Series
Account's principal underwriter and distributor, is not presently a party to any
legal proceedings that are likely to have a material adverse effect upon its
ability to perform its contract with the Series Account.

                                       25

<PAGE>

STATEMENT OF ADDITIONAL INFORMATION

     The Statement of Additional Information contains information and financial
statements relating to the Series Account and Western Reserve. The Table of
Contents of the Statement of Additional Information is set forth below:

     1. Custodian

     2. Independent Accountants

     3. Legal Matters

     4. Calculation of Performance Related Information

     5. Addition, Deletion, and Substitution of Investments

     6. Calculation of Variable Annuity Payments

     7. Financial Statements

     8. Index to Financial Statements

     Inquiries and requests for a Statement of Additional Information should be
directed to Western Reserve Life Assurance Co. of Ohio, P.O. Box 9052,
Clearwater, Florida 34618-9052; telephone number (800) 504-4440.

                                       26

<PAGE>




                                     PART B

                     INFORMATION REQUIRED IN A STATEMENT OF
                             ADDITIONAL INFORMATION


<PAGE>

                          JANUS RETIREMENT ADVANTAGE(SM)
               FLEXIBLE PAYMENT VARIABLE DEFERRED ANNUITY CONTRACT

- --------------------------------------------------------------------------------
                       STATEMENT OF ADDITIONAL INFORMATION
                          WRL Series Annuity Account B
                                   May 1, 1997
- --------------------------------------------------------------------------------

                                    ISSUED BY
                   Western Reserve Life Assurance Co. of Ohio
                               201 Highland Avenue
                            Largo, Florida 33770-2597

            Please direct all telephone inquiries to 1-800-504-4440.

     This Statement of Additional Information is not a Prospectus and should be
read in conjunction with the Janus Retirement Advantage(SM) Prospectus, dated
May 1, 1997, which is available without charge by contacting Western Reserve
Life Assurance Co. of Ohio ("Western Reserve") at P. O. Box 9052, Clearwater,
Florida 34618-9052 or at the above telephone number.

                                                                    [JANUS LOGO]

<PAGE>

                                TABLE OF CONTENTS

                                                                        PAGE
                                                                        ----

     Custodian .........................................................  3

     Independent Accountants ...........................................  3

     Legal Matters .....................................................  3

     Calculation of Performance Related Information ....................  3

     Addition, Deletion, and Substitution of Investments ...............  4

     Calculation of Variable Annuity Payments ..........................  5

     Financial Statements ..............................................  6

     Index to Financial Statements .....................................  6


                                       2

<PAGE>

CUSTODIAN

     The assets of WRL Series Annuity Account B (the "Series Account") are held
by Western Reserve. The assets of the Series Account are kept physically
segregated and held apart from the general account and any other separate
accounts of Western Reserve. Western Reserve maintains records of all purchases
and redemptions of shares of the Janus Aspen Series (the "Trust"). Additional
protection for the assets of the Series Account is provided by a blanket bond
issued to AEGON U.S. Holding Corporation ("AEGON U.S.") in the amount of $5
million (subject to a $1 million deductible), covering all of the employees of
AEGON U.S. and its affiliates, including Western Reserve. A Stockbrokers Blanket
Bond, issued to AEGON U.S.A. Securities, Inc. provides additional fidelity
coverage, to a limit of $12,000,000, subject to a $50,000 deductible.

INDEPENDENT ACCOUNTANTS

     The accounting firm of Price Waterhouse LLP, independent accountants,
provided audit services to the Series Account for the year ended December 31,
1996. The principal business address of Price Waterhouse LLP is 1055 Broadway,
Kansas City, Missouri 64105. The accounting firm of Ernst & Young LLP,
independent auditors, provided audit services to Western Reserve for the year
ended December 31, 1996. The principal business address of Ernst & Young LLP is
801 Grand Avenue, Suite 3400, Des Moines, Iowa 50309-2764.

LEGAL MATTERS

     Sutherland, Asbill & Brennan, L.L.P., Washington, D.C., has provided advice
on certain legal matters concerning Federal securities laws in connection with
the Contracts. All matters of Ohio law pertaining to the Contracts, including
the validity of the Contracts and Western Reserve's right to issue the Contracts
under Ohio insurance law, have been passed upon by Thomas E. Pierpan, Esq., Vice
President and Associate General Counsel of Western Reserve.

CALCULATION OF PERFORMANCE RELATED INFORMATION

A. YIELD AND EFFECTIVE YIELD QUOTATIONS FOR THE MONEY MARKET SUB-ACCOUNT

     YIELD. The yield quotation set forth in the Prospectus for the Money Market
Sub-Account is for the seven days ended on the date of the most recent balance
sheet of the Series Account included in the registration statement, and is
computed by determining the net change, exclusive of capital changes, in the
value of a hypothetical preexisting account having a balance of one unit in the
Money Market Sub-Account at the beginning of the period, subtracting a
hypothetical charge reflecting deductions from Owner accounts, and dividing the
difference by the value of the account at the beginning of the base period to
obtain the base period return, and multiplying the base period return by (365/7)
with the resulting figure carried to at least the nearest hundredth of one
percent.

     EFFECTIVE YIELD. The effective yield quotation for the Money Market
Sub-Account set forth in the Prospectus is for the seven days ended on the date
of the most recent balance sheet of the Series Account included in the
registration statement. The effective yield is computed by determining the net
change, exclusive of capital changes, in the value of a hypothetical
pre-existing Sub-Account having a balance of one Unit in the Money Market
Sub-Account at the beginning of the period. A hypothetical charge, reflecting
deductions from Owner accounts, is subtracted from the balance. The difference
is divided by the value of the Sub-Account at the beginning of the base period
to obtain the base period return, which is then compounded by adding 1. Next the
sum is raised to a power equal to 365 divided by 7, and 1 is subtracted from the
result. The following formula describes the computation:

     EFFECTIVE YIELD = ({BASEPERIOD RETURN + 1} 365/7) - 1

     The effective yield is shown at least to the nearest hundredth of one
percent.

     HYPOTHETICAL CHARGE. For purposes of the yield and effective yield
computations, the hypothetical charge reflects all fees and charges that are
charged to all Owner accounts in proportion to the length of the base period.
Such fees and charges include the $30 Annual Contract Charge, calculated on the
basis of an average Series Account Value per Contract of $30,633, which converts
that charge to an annual rate of 0.10% of the Series Account Value. The yield
and effective yield quotations do not reflect any deduction for premium taxes or
transfer charges that may be applicable to a particular Contract. No fees or
sales charges are assessed upon anuitization under the Contracts, except premium
taxes. Realized gains and losses from the sale of securities, and unrealized
appreciation and depreciation of assets held by the Money Market Sub-Account and
the Fund are excluded from the calculation of yield.

                                       3
<PAGE>

B. TOTAL RETURN AND YIELD QUOTATIONS FOR THE GROWTH, AGGRESSIVE GROWTH,
   WORLDWIDE GROWTH, INTERNATIONAL GROWTH, BALANCED, FLEXIBLE INCOME, SHORT-TERM
   BOND, HIGH-YIELD, CAPITAL APPRECIATION AND EQUITY INCOME SUB-ACCOUNTS

     The total return description set forth in the Prospectuses for all of the
Sub-Accounts except the Money Market Sub-Account holding assets for the
Contracts during the Accumulation Period will be average annual total return
quotations for the one, three, five, and ten-year periods (or, while a
Sub-Account has been in existence for a period of less than one, three, five or
ten years, for such lesser period) ended on the date of the most recent balance
sheet of the Series Account and for the period from the date monies were first
placed into the Sub-Accounts until the aforesaid date. The quotations are
computed by determining the average annual compounded rates of return over the
relevant periods that would equate the initial amount invested to the ending
redeemable value, according to the following formula:

                                  P(1+T)n = ERV

     Where: P = a hypothetical initial payment of $1,000

            T = average annual total return

            N = number of years

            ERV = ending redeemable value at the end of the particular period
                  of a hypothetical $1,000 payment made at the beginning of the
                  particular period or at the end of the particular period.

     For purposes of the total return quotations for all of the Sub-Accounts
except the Money Market Sub-Account, the calculations will take into account all
fees that are charged to all Owner accounts during the Accumulation Period. Such
fees do not include the $30 Annual Contract Charge, calculated on the basis of
an estimated Series Account Value per Contract of $30,633 which converts that
charge to an annual rate of 0.10% of the Series Account Value. The calculations
will also assume a complete redemption as of the end of the particular period.
The calculations will not reflect any deduction for premium taxes or any
transfer charges that may be applicable to a particular Contract.

     The yield quotations for all of the Sub-Accounts except the Money Market
Sub-Account representing the accumulation period set forth in the Prospectuses
will be based on the thirty-day period ended on the date of the most recent
balance sheet of the Series Account and will be computed by dividing the net
investment income per unit earned during the period by the maximum offering
price per unit on the last date of the period, according to the following
formula:

                              YIELD = 2[( a-b +1)6 -1]
                                          ---
                                          cd

     Where: a = net investment income earned during the period by the
                corresponding portfolio of the Trust attributable to shares
                owned by the Sub-Account

            b = expenses accrued for the period (net of reimbursement)

            c = the average daily number of units outstanding during the period

            d = the maximum offering price per unit on the last day of the
                period

     For purposes of the yield quotations for all of the Sub-Accounts except the
Money Market Sub-Account, the calculations will take into account all fees that
are charged to all Owner accounts during the Accumulation Period. Such fees do
not include the $30 Annual Contract Charge. The calculations do not take into
account any premium taxes or any transfer charges.

     Premium taxes currently range from 0% to 3.5% of Purchase Payments
depending upon the jurisdiction in which the Contract is delivered. There is a
transfer charge of $10.00 per transfer after twelve transfers in each Contract
Year. (See "Charges and Deductions - Transfer Charge" on page 12 of the
Prospectus.)

C. OTHER PERFORMANCE DATA

     Western Reserve may from time to time disclose average annual total return
in non-standard formats and cumulative total return for Contracts funded by
these Sub-Accounts.

     Western Reserve may from time to time also disclose yield, standard total
returns, and non-standard total returns for the Trust's Portfolios. Non-standard
performance data will only be disclosed if the standard performance data for the
required periods is also disclosed.

ADDITION, DELETION, AND SUBSTITUTION OF INVESTMENTS

     Western Reserve reserves the right, subject to compliance with applicable
law, to make additions to, deletions from or substitutions for the shares that
are held by the Series Account or that the Series Account may purchase. Western
Reserve reserves the right to eliminate the shares of any of the Portfolios of
the Trust and to substitute shares of another Portfolio of the Trust
or

                                       4

<PAGE>

 of another open-end registered investment company, if the shares of a
Portfolio are no longer available for investment, or if in Western Reserve's
judgment further investment in any Portfolio should become inappropriate in view
of the purposes of the Series Account. Western Reserve will not, however,
substitute any shares attributable to an Owner's interest in a Sub-Account
without notice to and prior approval of the Securities and Exchange Commission,
to the extent required by the Investment Company Act of 1940, as amended (the
"1940 Act"), or other applicable law.

     Western Reserve also reserves the right to establish additional
Sub-Accounts, each of which would invest in a new Portfolio of the Trust, or in
shares of another investment company, with a specified investment objective. New
Sub-Accounts may be established when, in the sole discretion of Western Reserve,
marketing, tax or investment conditions warrant, and any new Sub-Accounts will
be made available to existing Owners on a basis to be determined by Western
Reserve. Western Reserve may also eliminate one or more Sub-Accounts if, in its
sole discretion, marketing, tax or investment conditions warrant.

     In the event of any such substitution or change, Western Reserve may make
such changes in the Contracts and other annuity contracts as may be necessary or
appropriate to reflect such substitution or change. If deemed by Western Reserve
to be in the best interests of persons having voting rights under the Contracts,
the Series Account may be operated as a management company under the 1940 Act,
or, subject to any required approval, it may be deregistered under that Act in
the event such registration is no longer required.

     Western Reserve reserves the right to change the investment objective of
any Sub-Account. Additionally, if required by law or regulation, Western Reserve
will not materially change an investment objective of the Series Account or of a
Portfolio designated for a Sub-Account unless a statement of the change is filed
with and approved by the appropriate insurance official of the state of Western
Reserve's domicile or deemed approved in accordance with such law or regulation.

CALCULATION OF VARIABLE ANNUITY PAYMENTS

     Under a Series Account annuity option, the Owner applies his or her Annuity
Proceeds (or a portion thereof) on the Maturity Date to one or more of the
eleven Sub-Accounts designated to support annuity payments by purchasing units
issued in connection with each Sub-Account selected by the Owner. The Annuity
Unit Value of any Sub-Account will increase or decrease in accordance with the
investment experience of that Sub-Account. The Annuity Unit Value of any
Sub-Account at the end of a Valuation Period is equal to the product of (a) the
Annuity Unit Value for that Sub-Account at the end of the immediately preceding
Valuation Period, multiplied by (b) the net investment factor for that
Sub-Account for the Valuation Period, multiplied by (c) the "assumed investment
return adjustment factor" for the Valuation Period.

     The "assumed investment return adjustment factor" for a Valuation Period is
the product of discount factors of .99986634 per day, and is designed to
recognize the 5% effective annual assumed investment return.

     The net investment factor used to calculate the Annuity Unit Value in each
Sub-Account for the Valuation Period is equal to (a) the net result of (1) the
net asset value of a Trust share held in that Sub-Account determined as of the
end of the current Valuation Period; plus (2) the per share amount of any
dividend or capital gain distributions made by the Trust for shares held in that
Sub-Account if the ex-dividend date occurs during the Valuation Period; plus or
minus (3) a per share charge or credit for any taxes reserved for, which Western
Reserve determines to have resulted from the investment operations of the
Sub-Account; divided by (b) the net asset value of a Trust share held in the
Sub-Account determined as of the end of the immediately preceding Valuation
Period; minus (c) a factor representing the mortality and expense risk charge
and administrative charge. This factor is equal, on an annual basis, to 0.65% of
the daily net asset value of a Trust share held in the Series Account for the
Sub-Account.

     DETERMINATION OF THE FIRST VARIABLE PAYMENT. The amount of the first
variable payment is determined by multiplying the Annuity Proceeds times the
appropriate rate for the variable option selected. The rates are based on the
Society of Actuaries 1983 Individual Mortality Table A with projection and a 5%
effective annual assumed investment return and assuming a Maturity Date in the
year 2000. Gender based mortality tables will be used unless prohibited by law.

     The amount of the first payment depends upon the adjusted age of the
Annuitant. The adjusted age is the Annuitant's actual age nearest birthday at
the Maturity Date, adjusted as follows:

 
                  MATURITY DATE                         ADJUSTED AGE
                  -------------                         ------------

                  Before 2001                           Actual Age

                  2001 - 2010                           Actual Age minus 1

                  2011 - 2020                           Actual Age minus 2

                  2021 - 2030                           Actual Age minus 3

                  2031 - 2040                           Actual Age minus 4

     After the year 2040 as determined by Western Reserve.

                                       5
<PAGE>

DETERMINATION OF SUBSEQUENT VARIABLE PAYMENTS

     The amount of variable annuity payments after the first will increase or
decrease according to the Annuity Unit Value which reflects the investment
experience of the selected Sub-Account(s). Each variable annuity payment after
the first will be equal to the number of units attributable to the Contract in
each selected Sub-Account multiplied by the Annuity Unit Value of that
Sub-Account on the date the payment is processed. The number of such units is
determined by dividing the first payment allocated to that Sub-Account by the
Annuity Unit Value of that Sub-Account on the date the first annuity payment is
processed.

FINANCIAL STATEMENTS

     The financial statements of Western Reserve which are included in this
Statement of Additional Information should be considered only as bearing on the
ability of Western Reserve to meet its obligations under the Contracts. They
should not be considered as bearing on the investment performance of the assets
held in the Series Account.

     Financial Statements for Western Reserve for the years ended December 31,
1996, 1995 and 1994 have been prepared on the basis of statutory accounting
principles, rather than generally accepted accounting principles ("GAAP").

INDEX TO FINANCIAL STATEMENTS

WRL SERIES ANNUITY ACCOUNT B

     Statements of Assets, Liabilities and Equity Accounts and Statements of
     Operations as of December 31, 1996

     Statements of Changes in Equity Accounts for the years or periods ended
     December 31, 1996 and 1995

     Selected Per Unit Data and Ratios for the years or periods ended December
     31, 1996, 1995, 1994 and 1993

     Notes to Financial Statements

     Report of Independent Accountants dated January 31, 1997

WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO

     Report of Independent Auditors dated February 21, 1997

     Statutory-basis balance sheets at December 31, 1996 and 1995

     Statutory-basis statements of operations for the years ended December 31,
     1996, 1995 and 1994

     Statutory-basis statements of changes in capital and surplus for the years
     ended December 31, 1996, 1995 and 1994

     Statutory-basis statements of cash flows for the years ended December 31,
     1996, 1995 and 1994

     Notes to Statutory-basis financial statements

     Statutory-basis financial statement schedules

                                       6

<PAGE>

            JANUS RETIREMENT ADVANTAGE WRL SERIES ANNUITY ACCOUNT B
<TABLE>
<CAPTION>
STATEMENTS OF ASSETS, LIABILITIES AND EQUITY ACCOUNTS

                                                      AGGRESSIVE     INTERNATIONAL      WORLDWIDE                
                                        GROWTH          GROWTH          GROWTH           GROWTH          BALANCED    
AS OF DECEMBER 31, 1996              SUB-ACCOUNT      SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT      SUB-ACCOUNT  
                                   ---------------   --------------  -------------   --------------    -------------
<S>                                <C>               <C>              <C>            <C>               <C>    
ASSETS:
  Shares                             1,075,847.993    1,033,123.573    391,489.221     1,206,185.826     360,031.089
                                   ===============   ==============   ============   ===============   =============
  Investments at cost              $    14,512,658   $   18,141,362   $  5,535,154   $    21,698,720   $   4,588,927
                                   ===============   ==============   ============   ===============   =============
  Investments at net asset value   $    16,686,405   $   18,844,173   $  6,154,211   $    23,448,252   $   5,317,659
Accrued transfers from/(to)
  depositor - net                            9,614          (24,137)         2,061            52,264          18,536
                                   ---------------   --------------   ------------   ---------------   -------------
Total Assets                            16,696,019       18,820,036      6,156,272        23,500,516       5,336,195
                                   ---------------   --------------   ------------   ---------------   -------------
LIABILITIES:                                  --               --             --                --              --  
Total Net Assets                   $    16,696,019   $   18,820,036   $  6,156,272   $    23,500,516   $   5,336,195
                                   ===============   ==============   ============   ===============   =============
EQUITY ACCOUNTS:
Policyowners' equity:
  Units                             1,042,859.6844   1,020,107.0897   390,010.6011    1,211,235.2007    348,749.4610
                                   ===============   ==============   ============   ===============   =============
  Unit Value                       $     16.009842   $    18.449079   $  15.784884   $     19.402108   $   15.300942
                                   ===============   ==============   ============   ===============   =============
  Value                            $    16,696,019   $   18,820,036   $  6,156,272   $    23,500,516   $   5,336,195
                                   ---------------   --------------   ------------   ---------------   -------------
Depositor's equity:
  Units                                         NA               NA             NA                NA              NA
                                   ===============   ==============   ============   ===============   =============
  Unit Value                                    NA               NA             NA                NA              NA
                                   ===============   ==============   ============   ===============   =============
  Value                                         NA               NA             NA                NA              NA
                                   ===============   ==============   ============   ===============   =============
Total Equity                       $    16,696,019   $   18,820,036   $  6,156,272   $    23,500,516   $   5,336,195
                                   ===============   ==============   ============   ===============   =============
</TABLE>

                          (RESTUBBED TABLES FROM ABOVE)
 
<TABLE>
<CAPTION>
STATEMENTS OF ASSETS, LIABILITIES AND EQUITY ACCOUNTS

                                          FLEXIBLE                        SHORT-TERM         MONEY       
                                           INCOME         HIGH-YIELD         BOND            MARKET       
AS OF DECEMBER 31, 1996                  SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT      SUB-ACCOUNT    
                                        --------------   --------------   ------------   --------------
<S>                                     <C>              <C>              <C>            <C>    
ASSETS:
  Shares                                   194,313.703       60,400.675    100,928.148    6,069,905.540
                                        ==============   ==============   ============   ==============
  Investments at cost                   $    2,165,955   $      663,101   $  1,008,832   $    6,069,906
                                        ==============   ==============   ============   ==============
  Investments at net asset value        $    2,184,086   $      654,139   $  1,006,254   $    6,069,906
Accrued transfers from/(to)
  depositor - net                               14,014            5,082          2,898           25,371
                                        --------------   --------------   ------------   --------------
Total Assets                                 2,198,100          659,221      1,009,152        6,095,277
                                        --------------   --------------   ------------   --------------
LIABILITIES:                                      --               --             --               --
Total Net Assets                        $    2,198,100   $      659,221   $  1,009,152   $    6,095,277
                                        ==============   ==============   ============   ==============
EQUITY ACCOUNTS:
Policyowners' equity:
  Units                                  166,841.2528       56,405.1379    89,662.3361     567,317.3363
                                        ==============   ==============   ============   ==============
  Unit Value                            $    13.174798   $    11.191231   $  11.255026   $    10.744035
                                        ==============   ==============   ============   ==============
  Value                                 $    2,198,100   $      631,243   $  1,099,152   $    6,095,277
                                        --------------   --------------   ------------   --------------
Depositor's equity:
  Units                                             NA       2,500.0000             NA               NA
                                        ==============   ==============   ============   ==============
  Unit Value                                        NA   $    11.191231             NA               NA
                                        ==============   ==============   ============   ==============
  Value                                             NA   $       27,978             NA               NA
                                        ==============   ==============   ============   ==============
Total Equity                            $    2,198,100   $      659,221   $  1,099,152   $    6,095,277
                                        ==============   ==============   ============   ==============
</TABLE>
See Notes to Financial Statements

           JANUS RETIREMENT  ADVANTAGE DECEMBER 31, 1996  ANNUAL REPORT

                                       7

<PAGE>

            JANUS RETIREMENT ADVANTAGE WRL SERIES ANNUITY ACCOUNT B

<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS

                                                          AGGRESSIVE     INTERNATIONAL    WORLDWIDE                 
FOR THE YEAR OR PERIOD ENDED                 GROWTH         GROWTH          GROWTH         GROWTH        BALANCED   
DECEMBER 31, 1996                         SUB-ACCOUNT     SUB-ACCOUNT     SUB-ACCOUNT    SUB-ACCOUNT    SUB-ACCOUNT 
                                          -----------     -----------    -------------   -----------    -----------
<S>                                        <C>            <C>               <C>           <C>             <C>    
INVESTMENT INCOME:
Dividends                                  $  318,685      $  136,429       $ 34,372      $  245,903      $112,356
Capital Gains                                  63,573          33,258         50,445          63,173         1,692
                                           ----------      ----------       --------      ----------      --------
                                              382,258         169,687         84,817         309,076       114,048
                                           ----------      ----------       --------      ----------      --------
EXPENSES:
Mortality and expense risk charges             96,073         105,865         24,199         118,749        29,993
                                           ----------      ----------       --------      ----------      --------
Net investment income/(loss)                  286,185          63,822         60,618         190,327        84,055
                                           ----------      ----------       --------      ----------      --------
NET REALIZED AND UNREALIZED
  GAIN/(LOSS) ON INVESTMENTS:
  Net realized gain/(loss) from
    securities transactions                 1,017,388       1,707,503        351,175       3,613,903       249,150
  Change in unrealized
    appreciation/(depreciation)               782,224        (832,483)       545,168         140,939       284,936
                                           ----------      ----------       --------      ----------      --------
NET GAIN/(LOSS) ON INVESTMENTS              1,799,612         875,020        896,343       3,754,842       534,086
                                           ----------      ----------       --------      ----------      --------
Net increase/(decrease) in net assets
  resulting from operations                $2,085,797      $  938,842       $956,961      $3,945,169      $618,141
                                           ==========      ==========       ========      ==========      ========
</TABLE>

                          (RESTUBBED TABLE FROM ABOVE)
<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS
                                           FLEXIBLE                    SHORT-TERM      MONEY      
FOR THE YEAR OR PERIOD ENDED                INCOME        HIGH-YIELD      BOND         MARKET    
DECEMBER 31, 1996                        SUB-ACCOUNT    SUB-ACCOUNT(1) SUB-ACCOUNT  SUB-ACCOUNT 
                                         -----------    -------------- -----------  -----------
<S>                                        <C>             <C>           <C>           <C>    
INVESTMENT INCOME:
Dividends                                  $ 150,217       $19,727       $47,916       $183,318
Capital Gains                                    891          --            --             --
                                           ---------       -------       -------       --------
                                             151,108        19,727        47,916        183,318
                                           ---------       -------       -------       --------
EXPENSES:
Mortality and expense risk charges            14,546         1,501         8,197         25,904
                                           ---------       -------       -------       --------
Net investment income/(loss)                 136,562        18,226        39,719        157,414
                                           ---------       -------       -------       --------
NET REALIZED AND UNREALIZED
  GAIN/(LOSS) ON INVESTMENTS:
  Net realized gain/(loss) from
    securities transactions                  129,118        33,496        (8,368)          --
  Change in unrealized
    appreciation/(depreciation)             (100,433)       (8,962)       (1,526)          --
                                           ---------       -------       -------       --------
NET GAIN/(LOSS) ON INVESTMENTS                28,685        24,534        (9,894)          --
                                           ---------       -------       -------       --------
Net increase/(decrease) in net assets
  resulting from operations                $ 165,247       $42,760       $29,825       $157,414
                                           =========       =======       =======       ========
<FN>
(1)  Period May 1, 1996 (inception) to December 31, 1996
</FN>
</TABLE>

See Notes to Financial Statements

           JANUS RETIREMENT ADVANTAGE DECEMBER 31, 1996 ANNUAL REPORT

                                       8

<PAGE>

            JANUS RETIREMENT ADVANTAGE WRL SERIES ANNUITY ACCOUNT B
<TABLE>
<CAPTION>

STATEMENTS OF CHANGES IN EQUITY ACCOUNTS

DECEMBER 31, 1996 AND                           GROWTH                        AGGRESSIVE                   INTERNATIONAL GROWTH

                                     ----------------------------     ----------------------------     ----------------------------
                                         1996             1995            1996             1995            1996             1995   
                                     -----------      -----------     ----------------------------     ----------------------------
<S>                                  <C>              <C>             <C>              <C>             <C>              <C>
OPERATIONS:
Net investment income/(loss)         $   286,185      $   151,976     $    63,822      $    81,172     $    60,618      $    (9,119)
Net gain/(loss) on investments         1,799,612        1,711,251         875,020        2,000,003         896,343          334,926
                                     -----------      -----------     -----------      -----------     -----------      -----------
Net increase/(decrease)
  in equity accounts
  resulting from operations            2,085,797        1,863,227         938,842        2,081,175         956,961          325,807
                                     -----------      -----------     -----------      -----------     -----------      -----------
EQUITY TRANSACTIONS:
Proceeds from units
  sold (redeemed)                      4,799,761        3,802,593       6,702,926        5,063,374       3,703,610          375,984
Less cost of units redeemed:
  Administrative charges                   8,882             --            11,557             --             2,040             --   
  Surrender benefits                     304,288          298,389         488,330          291,278          63,430           10,046
  Death Benefits                             235             --             1,357             --             1,633             --   
                                     -----------      -----------     -----------      -----------     -----------      -----------
Increase/(decrease) from
  equity transactions                  4,486,356        3,504,204       6,201,682        4,772,096       3,636,507          365,938
                                     -----------      -----------     -----------      -----------     -----------      -----------
Net increase/(decrease) in
  equity accounts                      6,572,153        5,367,431       7,140,524        6,853,271       4,593,468          691,745
Depositor's equity
  contribution/(redemption)               (1,452)            --            (1,849)            --           (32,804)            --   
Equity Accounts:
Beginning of period                   10,125,318        4,757,887      11,681,361        4,828,090       1,595,608          903,863
                                     -----------      -----------     -----------      -----------     -----------      -----------
End of period                        $16,696,019      $10,125,318     $18,820,036      $11,681,361     $ 6,156,272       $1,595,608
                                     ===========      ===========     ===========      ===========     ===========      ===========
</TABLE>

                          (TABLE RESTUBBED FROM ABOVE)
<TABLE>
<CAPTION>

STATEMENTS OF CHANGES IN EQUITY ACCOUNTS 

FOR THE YEAR OR PERIOD ENDED                               
DECEMBER 31, 1996 AND                       WORLDWIDE GROWTH                     BALANCED                
DECEMBER 31, 1995                              SUB-ACCOUNT                      SUB-ACCOUNT                       
                                     -----------------------------     --------------------------
                                         1996             1995             1996          1995   
                                     -----------------------------     --------------------------
<S>                                  <C>              <C>              <C>             <C>    
OPERATIONS:
Net investment income/(loss)         $   190,327      $   (25,970)     $   84,055      $   29,605
Net gain/(loss) on investments         3,754,842        1,991,028         534,086         557,839
                                     -----------      -----------      ----------      ----------
Net increase/(decrease)
  in equity accounts
  resulting from operations            3,945,169        1,965,058         618,141         587,444
                                     -----------      -----------      ----------      ----------
EQUITY TRANSACTIONS:
Proceeds from units
  sold (redeemed)                      8,933,782        2,622,007       1,501,584         728,290
Less cost of units redeemed:
  Administrative charges                   9,466             --             3,148            --
  Surrender benefits                     465,167          225,540          61,517         195,419
  Death Benefits                           1,333             --               229            --
                                     -----------      -----------      ----------      ----------
Increase/(decrease) from
  equity transactions                  8,457,816        2,396,467       1,436,690         532,871
                                     -----------      -----------      ----------      ----------
Net increase/(decrease) in
  equity accounts                     12,402,985        4,361,525       2,054,831       1,120,315
Depositor's equity
  contribution/(redemption)               (1,666)            --            (1,362)           --
EQUITY ACCOUNTS:
Beginning of period                   11,099,197        6,737,672       3,282,726       2,162,411
                                     -----------      -----------      ----------      ----------
End of period                        $23,500,516      $11,099,197      $5,336,195      $3,282,726
                                     ===========      ===========      ==========      ==========
<FN>
(1) Period May 1, 1995 (inception) to December 31, 1995 
(2) Period May 1, 1996 (inception) to December 31, 1996 Statements of Changes 
    in Equity Accounts
</FN>
</TABLE>

<TABLE>
<CAPTION>

STATEMENT OF CHANGES IN EQUITY ACCOUNTS

FOR THE YEAR OR PERIOD ENDED                 
DECEMBER 31, 1996 AND                    FLEXIBLE INCOME       HIGH-YIELD        SHORT-TERM BOND              MONEY MARKET
DECEMBER 31, 1995                          SUB-ACCOUNT         SUB-ACCOUNT         SUB-ACCOUNT                 SUB-ACCOUNT
                                    ------------------------   -----------   ------------------------    ------------------------
                                       1996          1995         1996(2)       1996          1995          1996        1995 (1)
                                    ------------------------   -----------   -----------------------     ------------------------
<S>                                 <C>           <C>             <C>        <C>           <C>           <C>           <C>
OPERATIONS:
Net investment income/(loss)        $  136,562    $   94,856    $ 18,226     $   39,719    $   65,091    $  157,414    $   45,763
Net gain/(loss) on investments          28,685       260,909      24,534         (9,894)       69,868          --            --
                                    ----------    ----------    --------     ----------    ----------    ----------    ----------
Net increase/(decrease) in
  equity accounts resulting 
  from operations                      165,247       355,765      42,760         29,825       134,959       157,414        45,763
                                    ----------    ----------    --------     ----------    ----------    ----------    ----------
EQUITY TRANSACTIONS:
  Proceeds from units
    sold(redeemed)                    (326,493)    1,200,811     591,467       (173,543)     (140,677)    4,791,643     1,698,398
Less cost of units redeemed:
  Administrative charges                 1,223          --             6            883          --             626          --
  Surrender benefits                    73,878        13,433        --           57,578     1,218,839       552,314        43,939
  Death benefits                           224          --          --             --            --            --            --
                                    ----------    ----------    --------     ----------    ----------    ----------    ----------
Increase/(decrease) from
  equity transactions                 (401,818)    1,187,378     591,461       (232,004)   (1,359,516)    4,238,703     1,654,459
                                    ----------    ----------    --------     ----------    ----------    ----------    ----------
Net increase/(decrease) in
  equity accounts                     (236,571)    1,543,143     634,221       (202,179)   (1,224,557)    4,396,117     1,700,222
Depositor's equity contribution/
  (redemption)                          (1,197)         --        25,000         (1,082)         --         (26,062)       25,000
EQUITY ACCOUNTS:
Beginning of period                  2,435,868       892,725        --        1,212,413     2,436,970     1,725,222          --
                                    ----------    ----------    --------     ----------    ----------    ----------    ----------
End of period                       $2,198,100    $2,435,868    $659,221     $1,009,152    $1,212,413    $6,095,277    $1,725,222
                                    ==========    ==========    ========     ==========    ==========    ==========    ==========
<FN>
(1) Period May 1, 1995 (inception) to December 31, 1995
(2) Period May 1, 1996 (inception) to December 31, 1996
</FN>
</TABLE>

See Notes to Financial Statements

           JANUS RETIREMENT ADVANTAGE DECEMBER 31, 1996 ANNUAL REPORT

                                      9

<PAGE>

            JANUS RETIREMENT ADVANTAGE WRL SERIES ANNUITY ACCOUNT B

<TABLE>
<CAPTION>

SELECTED PER UNIT DATA AND RATIOS*
FOR EACH YEAR OR PERIOD ENDED DECEMBER 31                    GROWTH                               AGGRESSIVE GROWTH                
                                                           SUB-ACCOUNT                               SUB-ACCOUNT                   
                                            ----------------------------------------   ---------------------------------------
                                              1996       1995      1994      1993(1)    1996        1995      1994     1993(1)     
                                            -------    -------    ------     -------   -------    -------    ------    -------
<S>                                         <C>        <C>        <C>        <C>       <C>        <C>        <C>       <C>
Accumulation unit value, beginning
  of period                                 $ 13.61    $ 10.55    $10.35     $10.00    $ 17.21    $ 13.62    $11.81    $10.00
                                            -------    -------    ------     ------    -------    -------    ------    ------
Income from operations:
  Net investment income/(loss)                  .32        .26      (.04)       .03        .07        .15       .08       .01
  Net realized and unrealized gain/(loss)
    on investments                             2.08       2.80       .24        .32       1.17       3.44      1.73      1.80
                                            -------    -------    ------     ------    -------    -------    ------    ------
  Total income/(loss) from operations          2.40       3.06       .20        .35       1.24       3.59      1.81      1.81
                                            -------    -------    ------     ------    -------    -------    ------    ------
Accumulation unit value, end of period      $ 16.01    $ 13.61    $10.55     $10.35    $ 18.45    $ 17.21    $13.62    $11.81
                                            =======    =======    ======     ======    =======    =======    ======    ======

  Total return**                              17.61%     29.07%     1.90%      3.50%      7.18%     26.41%    15.35%    18.05%
                                            =======    =======    ======     ======    =======    =======    ======    ======
Ratios and supplemental data:
  Net assets at end of period
    (in thousands)                          $16,696    $10,125    $4,758     $    1    $18,820    $11,681    $4,828    $    1
  Ratio of net investment
    income/(loss)to average
    net assets***                              2.10%      2.08%     (.35)%      .97%       .42%      1.00%      .63%      .15%
                                            =======    =======    ======     ======    =======    =======    ======    ======
</TABLE>

                          (TABLE RESTUBBED FROM ABOVE)

SELECTED PER UNIT DATA AND RATIOS*         
FOR EACH YEAR OR PERIOD ENDED DECEMBER 31           INTERNATIONAL GROWTH    
                                                         SUB-ACCOUNT   
                                                 ---------------------------
                                                  1996      1995      1994(2)
                                                 ---------------------------
Accumulation unit value, beginning
  of period                                      $11.80    $ 9.66     $10.00
                                                 ------    ------     ------
Income from operations:
  Net investment income/(loss)                      .24      (.06)      (.05)
  Net realized and unrealized gain/(l
    on investments                                 3.74      2.20       (.29)
                                                 ------    ------     ------
  Total income/(loss) from operations              3.98      2.14       (.34)
                                                 ------    ------     ------
Accumulation unit value, end of perio            $15.78    $11.80     $ 9.66
                                                 ======    ======     ======

  Total return**                                  33.75%    22.11%     (3.35)%
                                                 ======    ======     ======
Ratios and supplemental data:
  Net assets at end of period
    (in thousands)                               $6,156    $1,596     $  904
  Ratio of net investment
    income/(loss)to average
    net assets***                                  1.72%     (.66)%     (.89)%
                                                 ======    ======     ======

<TABLE>
<CAPTION>

FOR EACH YEAR OR PERIOD 
ENDED DECEMBER 31                            WORLDWIDE GROWTH                               BALANCED                    HIGH-YIELD
                                                SUB-ACCOUNT                               SUB-ACCOUNT                   SUB-ACCOUNT
                                 ----------------------------------------    ---------------------------------------    -----------
                                   1996      1995        1994     1993(1)     1996      1995      1994       1993(1)      1996(4)
                                 -------    -------     ------    -------    ------    ------    ------      -------    -----------
<S>                              <C>        <C>         <C>        <C>       <C>       <C>       <C>        <C>           <C> 
ACCUMULATION UNIT VALUE,
  BEGINNING OF PERIOD            $ 15.14    $ 11.99     $11.91     $10.00    $13.26    $10.72    $10.72     $10.00        $10.00
                                 -------    -------     ------     ------    ------    ------    ------     ------        ------
INCOME FROM OPERATIONS:
  Net investment income/(loss)       .19       (.04)      (.10)       .02       .28       .13       .05        .08           .55
  Net realized and unrealized
    gain/(loss)on investments       4.07       3.19        .18       1.89      1.76      2.41      (.05)       .64           .64
                                 -------    -------     ------     ------    ------    ------    ------     ------        ------
  Total income/(loss) from
    operations                      4.26       3.15        .08       1.91      2.04      2.54      --          .72          1.19
                                 -------    -------     ------     ------    ------    ------    ------     ------        ------
ACCUMULATION UNIT VALUE,
  END OF PERIOD                  $ 19.40    $ 15.14     $11.91     $11.91    $15.30    $13.26    $10.72     $10.72        $11.19
                                 =======    =======     ======     ======    ======    ======    ======     ======        ======
  Total return**                   28.12%     26.29%      (.68)%    19.10%    15.36%    23.73%     0.00%      7.20%       11.91%
                                 =======    =======     ======     ======    ======    ======    ======     ======        ======
RATIOS AND SUPPLEMENTAL DATA:
    Net assets at end of
      period (in thousands)      $23,501    $11,099     $6,738     $    1    $5,336    $3,283    $2,162     $    1        $  659
   Ratio of net investment
      income/(loss to average
      net assets***                 1.12%      (.32)%     (.86)%      .63%     1.98%     1.08%      .51%      2.61%         7.88%
                                 =======    =======     ======     ======    ======    ======    ======     ======        ======
</TABLE>

                          (TABLE RESTUBBED FROM ABOVE)
<TABLE>
<CAPTION>


FOR EACH YEAR OR PERIOD ENDED DECEMBER 31         FLEXIBLE INCOME                        SHORT-TERM BOND                   
                                                   SUB-ACCOUNT                             SUB-ACCOUNT                     
                                     --------------------------------------  ------------------------------------  
                                      1996      1995     1994       1993(1)    1996     1995     1994     1993(1)   
                                     ------    ------    -----      -------  ------    ------   ------    -------  
<S>                                  <C>       <C>       <C>        <C>      <C>       <C>      <C>       <C>
ACCUMULATION UNIT VALUE, BEGINNING
  OF PERIOD                          $12.15    $ 9.90    $10.07     $10.00   $10.90    $10.04   $10.03    $10.00    
                                     ------    ------    ------     ------   ------    ------   ------    ------    
INCOME FROM OPERATIONS:
  Net investment income/(loss)          .83       .57       .41        .10      .38       .40      .50       .10    
  Net realized and unrealized 
    gain/(loss) on investments          .19      1.68      (.58)      (.03)    (.02)      .46     (.49)     (.07)   
                                     ------    ------    ------     ------   ------    ------   ------    ------   
  Total income/(loss) from 
    operations                         1.02      2.25      (.17)       .07      .36       .86      .01       .03   
                                     ------    ------    ------     ------   ------    ------   ------    ------    
ACCUMULATION UNIT VALUE, 
  END OF PERIOD                      $13.17    $12.15    $ 9.90     $10.07   $11.26    $10.90   $10.04    $10.03    
                                     ======    ======    ======     ======   ======    ======   ======    ======    
  Total return**                       8.41%    22.81%    (1.74)%      .70%    3.24%     8.61%     .08%      .30%   
                                     ======    ======    ======     ======   ======    ======   ======    ======   
RATIOS AND SUPPLEMENTAL DATA:
  Net assets at end of period 
    (in thousands)                   $2,198    $2,436    $  893     $    1   $1,009    $1,212   $2,437    $    1    
  Ratio of net investment 
    income/(loss) to average 
    net assets***                      6.75%     5.53%     4.69%      3.43%    3.51%     4.11%    5.35%     3.45%   
                                     ======    ======    ======     ======   ======    ======   ======    ======   
</TABLE>





                                           MONEY MARKET 
                                           SUB-ACCOUNT  
                                        -----------------  
                                         1996     1995(3)     
                                        ------    -------    
ACCUMULATION UNIT VALUE, BEGINNING                          
  OF PERIOD                             $10.30    $10.00      
INCOME FROM OPERATIONS:                 ------    ------           
  Net investment income/(loss)                           
  Net realized and unrealized              .44       .30          
    gain/(loss) on investments                            
  Total income/(loss) from                  --        --        
    operations                          ------    ------      
ACCUMULATION UNIT VALUE,                                    
  END OF PERIOD                            .44       .44      
                                        ------    ------         
  Total return**                                        
                                        $10.74    $10.34          
RATIOS AND SUPPLEMENTAL DATA:           ======    ======          
  Net assets at end of period             4.28%     3.03%          
    (in thousands)                      ======    ======      
  Ratio of net investment                                   
    income/(loss) to average                                
    net assets***                       $6,095    $1,725     
                                                            
                                               
                                          4.19%     4.42%
                                        ======    ====== 
                                        

                                       
*The above table calculates the change for a unit outstanding by using the
 average units outstanding throughout each period.
**Not annualized for periods of less than one full year.
***Annualized for periods of less than one full year.
(1) Period September 13, 1993 (inception) to December 31, 1993 
(2) Period May 2, 1994 (inception) to December 31, 1994 
(3) Period May 1, 1995 (inception) to December 31, 1995 
(4) Period May 1, 1996 (inception) to December 31, 1996

See Notes to Financial Statements


           JANUS RETIREMENT ADVANTAGE DECEMBER 31, 1996 ANNUAL REPORT

                                      10

<PAGE>

             JANUS RETIRMENT ADVANTAGE WRL SERIES ANNUITY ACCOUNT B

NOTES TO FINANCIAL STATEMENTS 
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
The WRL Series Annuity Account B (the "Account") was established as a variable
accumulation deferred annuity separate account of Western Reserve Life Assurance
Co. of Ohio ("WRL") and is registered as a unit investment trust under the
Investment Company Act of 1940, as amended. The Account encompasses the Janus
Retirement Advantage,(R) a tax deferred variable annuity contract issued by WRL.
The Account contains nine investment options referred to as Sub-Accounts:
Growth; Aggressive Growth; International Growth; Worldwide Growth; Balanced;
Flexible Income; High-Yield; Short-Term Bond; and Money Market. Each
Sub-Account invests in the corresponding Portfolio of the Janus Aspen Series
Trust (the "Trust"), which is registered as an open-end management investment
company under the Investment Company Act of 1940, as amended.

The Account's equity transactions are accounted for using the appropriate
effective date at the corresponding accumulation unit value.

On May 1, 1996, WRL made an initial depositor's equity contribution of $25,000
to the High-Yield Sub-Account for which it received 2,500 units of the
Sub-Account.

The preparation of financial statements in accordance with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements. Actual
results could differ from those estimates.

The following significant accounting policies, which are in conformity with
generally accepted accounting principles for unit investment trusts, have been
consistently used in preparation of the Account's financial statements.

VALUATION OF INVESTMENTS 
The investments in the Trust's shares are stated at the closing net asset value
("NAV") per share as determined by the Trust on December 31, 1996. Investment
transactions are accounted for on the trade date, using the Trust NAV per share
next determined after receipt of sale or redemption order without sales charges.
Dividend income and capital gains distributions are recorded on the ex-dividend
date. The cost of investments sold is determined on a first-in, first-out basis.

FEDERAL INCOME TAXES
The operations of the Account are a part of and are taxed with the total
operations of WRL, which is taxed as a life insurance company under the Internal
Revenue Code of 1986, as amended. Under current law, the investment income of
the Account, including realized and unrealized capital gains, is not taxable to
WRL. Accordingly, no provision for Federal income taxes has been made.

2. CHARGES AND DEDUCTIONS
Charges are assessed by WRL in connection with the issuance and administration
of the Contracts.

CONTRACT CHARGE
On each anniversary through maturity date, WRL will deduct an annual contract
charge as partial compensation for providing administrative services under the
Contracts. Deduction of the annual contract charge is currently waived when the
account value on the anniversary is equal to or greater than $25,000.

ANNUITY SUB-ACCOUNT CHARGE
A daily charge equal to an annual rate of .65% of average daily net assets of
each sub-account is assessed to compensate WRL for assumption of mortality and
expense risks and administrative services in connection with issuance and
administration of the Contracts. This charge (not assessed at the individual
contract level) effectively reduces the value of a unit outstanding during the
year.

3. DIVIDENDS AND DISTRIBUTIONS
Dividends of the Trust's Money Market Portfolio are declared daily and
reinvested monthly. Dividends of the remaining Trust Portfolios are typically
declared and reinvested semiannually, while capital gains distributions are
typically declared and reinvested annually. Dividends and distributions of the
Trust are generally paid to and reinvested by the Account the next business day
after declaration.

4. OTHER MATTERS
As of December 31, 1996 the equity accounts include net unrealized appreciation
(depreciation) on investments as follows:

     SUB-ACCOUNT:
     -----------
     Growth                                                   $2,173,747
     Aggressive Growth                                           702,811
     International Growth                                        619,057
     Worldwide Growth                                          1,749,532
     Balanced                                                    728,732
     Flexible Income                                              18,131
     High-Yield                                                   (8,962)
     Short-Term Bond                                              (2,578)
     Money Market                                                    N/A

           JANUS RETIREMENT ADVANTAGE DECEMBER 31, 1996 ANNUAL REPORT

                                        11

<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

TO THE BOARD OF DIRECTORS OF WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO AND
CONTRACT OWNERS OF THE JANUS RETIREMENT ADVANTAGE WRL SERIES ANNUITY ACCOUNT B

In our opinion, the accompanying statements of assets, liabilities and equity
accounts and the related statements of operations and of changes in equity
accounts and the selected per unit data and ratios present fairly, in all
material respects, the financial position of each of the Sub-Accounts
constituting the Janus Retirement Advantage WRL Series Annuity Account B (a
separate account of Western Reserve Life Assurance Co. of Ohio, hereafter
referred to as the "Account") at December 31, 1996, the results of each of their
operations, the changes in each of their equity accounts and the selected per
unit data and ratios for each of the periods indicated, in conformity with
generally accepted accounting principles. These financial statements and
selected per unit data and ratios (hereafter referred to as "financial
statements") are the responsibility of the Account's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these financial statements in accordance
with generally accepted auditing standards which require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.


Price Waterhouse LLP


/s/  PRICE WATERHOUSE LLP
- -------------------------
     PRICE WATERHOUSE LLP

Kansas City, Missouri
January 31, 1997

           JANUS RETIREMENT ADVANTAGE DECEMBER 31, 1996 ANNUAL REPORT

                                       12

<PAGE>

                         Report of Independent Auditors

The Board of Directors
Western Reserve Life Assurance Co. of Ohio

We have audited the accompanying statutory-basis balance sheets of Western
Reserve Life Assurance Co. of Ohio as of December 31, 1996 and 1995, and the
related statutory-basis statements of operations, changes in capital and
surplus, and cash flows for each of the three years in the period ended December
31, 1996. Our audits also included the statutory-basis financial statement
schedules required by Regulation S-X, Article 7. These financial statements and
schedules are the responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements based on our audits. We
did not audit the "Separate Account Assets" and "Separate Account Liabilities"
in the balance sheet of the Company. The Separate Account financial statements
were audited by other auditors whose reports have been furnished to us, and our
opinion, insofar as it relates to the data included for the Separate Account, is
based solely upon the reports of the other auditors.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits and the reports of other auditors provide a
reasonable basis for our opinion.

As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Insurance Department of the State of Ohio, which practices
differ from generally accepted accounting principles. The variances between such
practices and generally accepted accounting principles are also described in
Note 1. The effects on the financial statements of these variances are not
reasonably determinable but are presumed to be material.

In our opinion, because of the effects of the matters described in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of Western Reserve Life Assurance Co. of Ohio at December 31, 1996 and 1995, or
the results of its operations or its cash flows for each of the three years in
the period ended December 31, 1996.

Also, in our opinion, based on our audits and the reports of other auditors, the
financial statements referred to above present fairly, in all material respects,
the financial position of Western Reserve Life Assurance Co. of Ohio at December
31, 1996 and 1995, and the results of its operations and its cash flows for each
of the three years in the period ended December 31, 1996 in conformity with
accounting practices prescribed or permitted by the Insurance Department of the
State of Ohio. Also, in our opinion, the related financial statement schedules,
when considered in relation to the basic statutory-basis financial statements
taken as a whole, present fairly in all material respects the information set
forth therein.


                                                               ERNST & YOUNG LLP

February 21, 1997

                                      13

<PAGE>

WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO

BALANCE SHEETS - STATUTORY BASIS
(Dollars in thousands)


                                                             DECEMBER 31
                                                        1996             1995
                                                     ----------       ----------
ADMITTED ASSETS 
Cash and invested assets:
   Cash and short-term investments                   $    2,480       $    4,999
   Bonds                                                359,579          452,474
   Common stocks at market (cost:
     $302 in 1996  and $473 in 1995)                        597              834
   Mortgage loans on real estate                          6,049            6,181
   Home office properties, at cost
     less accumulated depreciation
     ($0 in 1996 and $1,505 in 1995)                      7,962            5,121
   Policy loans                                          52,604           37,125
                                                     ----------       ----------
Total cash and invested assets                          429,271          506,734
                                                     ----------       ----------
Premiums deferred and uncollected                         1,943            1,787
Accrued investment income                                 5,940            7,565
Receivable from affiliates                                1,165            4,337
Transfers from separate accounts                        204,181             --
Other assets                                              3,962            4,264
Separate account assets                               3,527,145        2,419,205
                                                     ----------       ----------
Total admitted assets                                $4,173,607       $2,943,892
                                                     ==========       ==========



See accompanying notes.

                                                               DECEMBER 31
                                                            1996         1995
                                                         ----------   ----------
LIABILITIES AND CAPITAL AND SURPLUS
Liabilities:
   Aggregate reserves for policies and contracts:
     Life                                                $  155,166   $   72,032
     Annuity                                                332,230      319,353
   Policy and contract claim reserves                         8,584        6,612
   Other policyholders' funds                                 3,104        2,633
   Remittances and items not allocated                        9,107        5,136
   Federal income taxes payable                               1,266        1,417
   Asset valuation reserve                                    5,710        5,590
   Interest maintenance reserve                               7,451        6,392
   Payable to affiliate                                      20,463         --
   Other liabilities                                         13,082       10,984
   Separate account liabilities                           3,521,888    2,415,804
                                                         ----------   ----------
Total liabilities                                         4,078,051    2,845,953
                                                         ----------   ----------
Commitments and contingencies
Capital and surplus:
   Common stock, $1.00 par value, 1,500 shares 
    authorized, issued and outstanding                        1,500        1,500
   Paid-in surplus                                           68,015       68,015
   Unassigned surplus                                        26,041       28,424
                                                         ----------   ----------
Total capital and surplus                                    95,556       97,939
                                                         ----------   ----------
Total liabilities and capital and surplus                $4,173,607   $2,943,892
                                                         ==========   ==========

See accompanying notes.

                                      14

<PAGE>
<TABLE>
<CAPTION>
WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO

STATEMENTS OF OPERATIONS - STATUTORY BASIS
(Dollars in thousands)

                                                           YEAR ENDED DECEMBER 31
                                                        1996         1995        1994
                                                     ----------    --------    --------
<S>                                                  <C>           <C>         <C>    
Revenues:
   Premiums and other considerations, 
    net of reinsurance:
     Life                                            $  293,590    $191,508    $150,991
     Annuity                                            740,125     378,390     449,141
   Net investment income                                 36,067      40,891      40,139
   Amortization of interest maintenance reserve           1,335         882         726
   Commissions and expense allowances on
    reinsurance ceded                                        11          11          12
   Other income                                          13,398       8,237       6,354
                                                     ----------    --------    --------
                                                      1,084,526     619,919     647,363
                                                     ----------    --------    --------
Benefits and expenses:
   Benefits paid or provided for:
     Life                                                21,256      17,844      15,921
     Surrender benefits                                 286,406     206,250     196,169
     Other benefits                                      23,270      19,530      18,403
     Increase (decrease) in aggregate reserves for
      policies and contracts:
       Life                                              80,139     (15,132)    (11,618)
       Annuity                                           12,877       5,229     (78,590)
       Other                                                422         109         286
                                                     ----------    --------    --------
                                                        424,370     233,830     140,571
     Insurance expenses:
       Commissions                                      140,261      82,903      78,168
       General insurance expenses                        47,406      37,246      33,100
       Taxes, licenses and fees                          10,848       8,919       5,931
       Transfer to separate accounts                    452,471     242,427     386,174
       Other expenses                                        60          34          18
                                                     ----------    --------    --------
                                                        651,046     371,529     503,391
                                                     ----------    --------    --------
                                                      1,075,416     605,359     643,962
                                                     ----------    --------    --------
Gain from operations before federal
   income taxes and realized capital
    losses on investments                                 9,110      14,560       3,401
Federal income tax expense                                9,297       8,917       3,406
                                                     ----------    --------    --------
Gain (loss) from operations before
   realized capital losses on investments                  (187)      5,643          (5)
Netrealized capital losses on investments
   (net of related federal income taxes
   and amounts transferred to interest
   maintenance reserve)                                    (811)     (1,678)     (1,133)
                                                     ----------    --------    --------
Net income (loss)                                    $     (998)   $  3,965    $ (1,138)
                                                     ==========    ========    ========

</TABLE>

See accompanying notes.

                                      15

<PAGE>
<TABLE>
<CAPTION>
WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO

STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS - STATUTORY BASIS
(Dollars in thousands)

                                                                                      TOTAL        
                                                COMMON     PAID-IN     UNASSIGNED  CAPITAL AND     
                                                STOCK      SURPLUS      SURPLUS      SURPLUS              
                                                ------     -------     ----------  -----------
<S>                                             <C>        <C>          <C>          <C>    
Balance at January 1, 1994                      $1,500     $23,015      $24,894      $49,409
   Capital contribution                           --        45,000         --         45,000
   Net loss for 1994                              --          --         (1,138)      (1,138)
   Net unrealized capital losses                  --          --             (9)          (9)
   Decrease in non-admitted assets                --          --            368          368
   Decrease in asset valuation reserves
                                                  --          --          4,321        4,321
   Decrease in surplus in separate accounts
                                                  --          --           (748)        (748)
   Other adjustments                              --          --         (2,183)      (2,183)
                                                ------     -------      -------      -------
Balance at December 31, 1994                     1,500      68,015       25,505       95,020
   Net income for 1995                            --          --          3,965        3,965
   Net unrealized capital losses                  --          --           (500)        (500)
   Decrease in non-admitted assets                --          --            903          903
   Decrease in asset valuation reserve            --          --          2,901        2,901
   Increase in surplus in separate accounts       --          --            541          541
   Change in reserve valuation                    --          --         (3,496)      (3,496)
   Other adjustments                              --          --         (1,395)      (1,395)
                                                ------     -------      -------      -------
Balance at December 31, 1995                     1,500      68,015       28,424       97,939
   Net loss for 1996                              --          --           (998)        (998)
   Net unrealized capital gains                   --          --          1,294        1,294
   Decrease in non-admitted assets                --          --            199          199
   Increase in asset valuation reserve            --          --           (120)        (120)
   Increase in surplus in separate accounts       --          --            237          237
   Change in reserve valuation                    --          --         (2,995)      (2,995)
                                                ------     -------      -------      -------
Balance at December 31, 1996                    $1,500     $68,015      $26,041      $95,556
                                                ======     =======      =======      =======
</TABLE>


See accompanying notes.

                                       16

<PAGE>
<TABLE>
<CAPTION>
WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO

STATEMENTS OF CASH FLOWS - STATUTORY BASIS
(Dollars in thousands)

                                                  YEAR ENDED DECEMBER 31
                                             1996         1995        1994
                                          ----------    --------    ---------
<S>                                       <C>           <C>         <C>
SOURCES OF CASH
Premiums and other considerations, 
 net of reinsurance                       $1,033,565    $569,934    $ 600,405
Net investment income                         38,666      42,359       41,977
Other income                                  12,983       8,052        6,311
                                          ----------    --------    ---------
                                           1,085,214     620,345      648,693
                                          ----------    --------    ---------
Life claims                                  (20,655)    (16,759)     (14,660)
Surrender benefits and other
 fund withdrawals                           (286,406)   (206,250)    (196,169)
Other benefits to policyholders              (22,129)    (19,041)     (18,251)
Commissions, other expenses and taxes       (196,329)   (128,314)    (119,755)
Net transfers to separate accounts          (658,326)   (242,427)    (386,174)
Dividends to policyholders                       (44)        (26)         (22)
Federal income taxes                          (9,449)     (7,531)      (3,378)
                                          ----------    --------    ---------
Net cash used in operations                 (108,124)         (3)     (89,716)
                                          ----------    --------    ---------
Proceeds from investments sold,
 matured or repaid:
   Bonds and redeemable preferred stock      122,820     108,554       99,241
   Common stocks                                 175       2,108       80,066
   Mortgage loans on real estate                 132       1,954          132
   Real estate                                 4,304        --           --
   Miscellaneous proceeds                       --          --            (28)
                                          ----------    --------    ---------
Total cash from investments                  127,431     112,616      179,411

Capital contribution                            --          --         45,000
Other sources                                 31,546       2,830        6,135
                                          ----------    --------    ---------
Total sources of cash                         50,853     115,443      140,830
                                          ----------    --------    ---------
APPLICATIONS OF CASH
Cost of investments acquired:
   Bonds and redeemable preferred stock       26,826     139,402       47,214
   Common stocks                                   4         589       65,911
   Mortgage loans on real estate                --             6        1,004
   Real estate                                 7,837         449           37
   Net increase in policy loans               15,479       9,605        4,496
   Miscellaneous applications                      5        --           --
                                          ----------    --------    ---------
Total investments acquired                    50,151     150,051      118,662
                                          ----------    --------    ---------
Other applications, net                        3,221       7,115        6,086
                                          ----------    --------    ---------
Total applications of cash                    53,372     157,166      124,748
                                          ----------    --------    ---------
Net change in cash and
 short-term investments                       (2,519)    (41,723)      16,082
Cash and short-term investments
 at beginning of year                          4,999      46,722       30,640
                                          ----------    --------    ---------
Cash and short-term investments
 at end of year                           $    2,480    $  4,999    $  46,722
                                          ==========    ========    =========
</TABLE>

SEE ACCOMPANYING NOTES.

                                       17

<PAGE>

WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO

NOTES TO FINANCIAL STATEMENTS - STATUTORY-BASIS
(Dollars in thousands)

DECEMBER 31, 1996

1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

     Western Reserve Life Assurance Co. of Ohio ("the Company") is a stock life
insurance company and is a wholly-owned subsidiary of First AUSA Life Insurance
Company which, in turn, is a wholly-owned subsidiary of AEGON USA, Inc.
("AEGON"). AEGON is a wholly-owned subsidiary of AEGON nv, a holding company
organized under the laws of the Netherlands.

NATURE OF BUSINESS

     The Company operates predominantly in the variable universal life and
variable annuity areas of the life insurance business. The Company is licensed
in 49 states and the District of Columbia. Sales of the Company's products are
through financial planners, independent representatives, financial institutions
and stockbrokers. The majority of the Company's new life insurance written and a
substantial portion of new annuities written is done through one marketing
organization; the Company expects to maintain this relationship for the
foreseeable future.

BASIS OF PRESENTATION

     The preparation of financial statements of insurance companies requires
management to make estimates and assumptions that affect amounts reported in the
financial statements and accompanying notes. Such estimates and assumptions
could change in the future as more information becomes known, which could impact
the amounts reported and disclosed herein.

     The accompanying financial statements have been prepared in conformity with
accounting practices prescribed or permitted by the Insurance Department of the
State of Ohio, which practices differ from generally accepted accounting
principles. The more significant of these differences are as follows: (a) bonds
are generally carried at amortized cost rather than segregating the portfolio
into held-to-maturity (carried at amortized cost), available-for-sale (carried
at fair value), and trading (carried at fair value) classifications; (b)
acquisition costs of acquiring new business are expensed as incurred rather than
deferred and amortized over the life of the policies; (c) policy reserves on
traditional life products are based on statutory mortality rates and interest
which may differ from reserves based on reasonable assumptions of expected
mortality, interest, and withdrawals which include a provision for possible
unfavorable deviation from such assumptions; (d) policy reserves on certain
investment products use discounting methodologies utilizing statutory interest
rates rather than full account values; (e) reinsurance amounts are netted
against the corresponding receivable or payable rather than shown as gross
amounts on the balance sheet; (f) deferred income taxes are not provided for the
difference between the financial statement amounts and income tax bases of
assets and liabilities; (g) net realized gains or losses attributed to changes
in the level of interest rates in the market are deferred and amortized over the
remaining life of the bond or mortgage loan, rather than recognized as gains or
losses in the statement of operations when the sale is completed; (h) declines
in the estimated realizable value of investments are provided for through the
establishment of a formula-determined statutory investment reserve (carried as a
liability) changes to which are charged directly to surplus, rather than through
recognition in the statement of operations for declines in value, when such
declines are judged to be other than temporary; (i) certain assets designated as
"non-admitted assets" have been charged to surplus rather than being reported as
assets; (j) revenues for universal life and investment products consist of the
entire premiums received rather than policy charges for the cost of insurance,
policy administration charges, amortization of policy initiation fees and
surrender charges assessed; and (k) pension expense is recorded as amounts are
paid rather than accrued and expensed during the periods in which the employers
provide service. The effects of these variances have not been determined by the
Company.

     The National Association of Insurance Commissioners (NAIC) currently is in
the process of recodifying statutory accounting practices, the result of which
is expected to constitute the only source of "prescribed" statutory accounting
practices. Accordingly, that project, which is expected to be completed in 1997,
will likely change, to some extent, prescribed statutory accounting practices
and may result in changes to the accounting practices that the Company uses to
prepare its statutory-basis financial statements. The impact of any such changes
on the Company's statutory surplus cannot be determined at this time and could
be material.

     Other significant statutory accounting practices are as follows:


                                       18

<PAGE>

CASH AND CASH EQUIVALENTS

     For purposes of the statements of cash flows, the Company considers all
highly liquid investments with remaining maturities of one year or less when
purchased to be cash equivalents. This amount included $6,500 of short-term
intercompany notes receivable at December 31, 1995.

INVESTMENTS

     Investments in bonds (except those to which the Securities Valuation Office
of the NAIC has ascribed a value), mortgage loans on real estate and short-term
investments are reported at cost adjusted for amortization of premiums and
accrual of discounts. Amortization is computed using methods which result in a
level yield over the expected life of the security. The Company reviews its
prepayment assumptions on mortgage and
other asset backed securities at regular intervals and adjusts amortization
rates prospectively when such assumptions are changed due to experience and/or
expected future patterns. Investments in preferred stocks in good standing are
reported at cost. Investments in preferred stocks not in good standing are
reported at the lower of cost or market. Common stocks are carried at market and
include shares of mutual funds (money market and other), and the related
unrealized capital gains/(losses) are reported in unassigned surplus without any
adjustment for federal income taxes. Real estate is reported at cost less
allowances for depreciation. Depreciation is computed principally by the
straight-line method. Policy loans are reported at unpaid principal. Other
"admitted assets" are valued, principally at cost, as required or permitted by
Ohio Insurance Laws.

     Realized capital gains and losses are determined on the basis of specific
identification and are recorded net of related federal income taxes. The Asset
Valuation Reserve (AVR) is established by the Company to provide for anticipated
losses in the event of default by issuers of certain invested assets. These
amounts are determined using a formula prescribed by the NAIC and are reported
as a liability. The formula for the AVR provides for a corresponding adjustment
for realized gains and losses, net of amounts attributed to changes in the
general level of interest rates. Under a formula prescribed by the NAIC, the
Company defers, in the Interest Maintenance Reserve (IMR), the portion of
realized gains and losses on sales of fixed income investments, principally
bonds and mortgage loans, attributable to changes in the general level of
interest rates and amortizes those deferrals over the remaining period to
maturity of the security.

     During 1996, 1995 and 1994, net realized capital gains of $2,394, $554 and
$436, respectively, were credited to the IMR rather than being immediately
recognized in the statements of operations. Amortization of these net gains
aggregated $1,335, $882 and $726 for the years ended December 31, 1996, 1995 and
1994, respectively.

     Interest income is recognized on an accrual basis. The Company does not
accrue income on bonds in default, mortgage loans on real estate in default
and/or foreclosure or which are delinquent more than twelve months, or real
estate where rent is in arrears for more than three months. Further, income is
not accrued when collection is uncertain. At December 31, 1996, 1995 and 1994,
the Company excluded investment income due and accrued of $0, $1 and $237,
respectively, with respect to such practices.

AGGREGATE RESERVES FOR POLICIES

     Life and annuity reserves are developed by actuarial methods and are
determined based on published tables using statutorily specified interest rates
and valuation methods that will provide, in the aggregate, reserves that are
greater than or equal to the minimum required by the laws of the State of Ohio.

     The aggregate policy reserves for life insurance policies are based
principally upon the 1941, 1958 and 1980 Commissioners' Standard Ordinary
Mortality and American Experience Mortality Tables. The reserves are calculated
using interest rates ranging from 2.25 to 5.50 percent and are computed
principally on the Net Level Premium Valuation and the Commissioners' Reserve
Valuation Methods. Reserves for universal life policies are based on account
balances adjusted for the Commissioners' Reserve Valuation Method.

     Deferred annuity reserves are calculated according to the Commissioners'
Annuity Reserve Valuation Method including excess interest reserves to cover
situations where the future interest guarantees plus the decrease in surrender
charges are in excess of the maximum valuation rates of interest. Reserves for
immediate annuities and supplementary contracts with and without life
contingencies are equal to the present value of future payments assuming
interest rates ranging from 5.75 to 9.25 percent and mortality rates, where
appropriate, from a variety of tables.

POLICY AND CONTRACT CLAIM RESERVES

     Claim reserves represent the estimated accrued liability for claims
reported to the Company and claims incurred but not yet reported through the
statement date. These reserves are estimated using either individual case-basis
valuations or statistical analysis techniques. Because estimates are subject to
the effects of trends in claim severity and frequency, the estimates are
continually reviewed and adjusted as necessary as experience develops or new
information becomes available.

                                       19
<PAGE>

SEPARATE ACCOUNTS

     Assets held in trust for purchases of variable universal life and variable
annuity contracts and the Company's corresponding obligation to the contract
owners are shown separately in the balance sheets. The assets in the separate
accounts are valued at market. Income and gains and losses with respect to the
assets in the separate accounts accrue to the benefit of the policyholders. The
Company received variable contract premiums of $997,513, $466,822 and $534,372
in 1996, 1995 and 1994, respectively. All variable account contracts are subject
to discretionary withdrawal by the policyholder at the market value of the
underlying assets less the current surrender charge. Separate account
contractholders have no claim against the assets of the general account.

RECLASSIFICATIONS

     Certain reclassifications have been made to the 1995 and 1994 financial
statements to conform to the 1996 presentation.

2.  FAIR VALUES OF FINANCIAL INSTRUMENTS

     Statement of Financial Accounting Standards No. 107, DISCLOSURES ABOUT FAIR
VALUE OF FINANCIAL INSTRUMENTS, requires disclosure of fair value information
about financial instruments, whether or not recognized in the statutory-basis
balance sheet, for which it is practicable to estimate that value. In cases
where quoted market prices are not available, fair values are based on estimates
using present value or other valuation techniques. Those techniques are
significantly affected by the assumptions used, including the discount rate and
estimates of future cash flows. In that regard, the derived fair value estimates
cannot be substantiated by comparisons to independent markets and, in many
cases, could not be realized in immediate settlement of the instrument.
Statement of Financial Accounting Standards No. 107 excludes certain financial
instruments and all nonfinancial instruments from its disclosure requirements
and allows companies to forego the disclosures when those estimates can only be
made at excessive cost. Accordingly, the aggregate fair value amounts presented
do not represent the underlying value of the Company.

     The following methods and assumptions were used by the Company in
estimating its fair value disclosures for financial instruments:

     CASH AND SHORT-TERM INVESTMENTS: The carrying amounts reported in the
statutory-basis balance sheet for these instruments approximate their fair
values.

     INVESTMENT SECURITIES: Fair values for fixed maturity securities (including
redeemable preferred stocks) are based on quoted market prices, where available.
For fixed maturity securities not actively traded, fair values are estimated
using values obtained from independent pricing services or (in the case of
private placements) are estimated by discounting expected future cash flows
using a current market rate applicable to the yield, credit quality, and
maturity of the investments. The fair values for equity securities are based on
quoted market prices.

     MORTGAGE LOANS AND POLICY LOANS: The fair values for mortgage loans are
estimated utilizing discounted cash flow analyses, using interest rates
reflective of current market conditions and the risk characteristics of the
loans. The fair value of policy loans are assumed to equal their carrying value.

     INVESTMENT CONTRACTS: Fair values for the Company's liabilities under
investment-type insurance contracts are estimated using discounted cash flow
calculations, based on interest rates currently being offered for similar
contracts with maturities consistent with those remaining for the contracts
being valued. 

     Fair values for the Company's insurance contracts other than investment
contracts are not required to be disclosed. However, the fair values of
liabilities under all insurance contracts are taken into consideration in the
Company's overall management of interest rate risk, which minimizes exposure to
changing interest rates through the matching of investment maturities with
amounts due under insurance contracts.

     The following sets forth a comparison of the fair values and carrying
values of the Company's financial instruments subject to the provisions of
Statement of Financial Accounting Standards No. 107:

<TABLE>
<CAPTION>

                                                                 DECEMBER 31
                                                      1996                               1995
                                           --------------------------    ---------------------------
                                             CARRYING                      CARRYING
                                              VALUE        FAIR VALUE        VALUE       FAIR VALUE
                                           ----------      ----------    ----------     ------------
   <S>                                     <C>             <C>           <C>            <C>
   ADMITTED ASSETS
   Bonds                                   $  359,579      $  372,319    $  452,474     $   479,656
   Common stocks                                  597             597           834             834
   Mortgage loans on real estate                6,049           6,134         6,181           6,536
   Policy loans                                52,604          52,604        37,125          37,125
   Cash and short-term investments              2,480           2,480         4,999           4,999
   Separate account assets                  3,527,145       3,527,145     2,419,205       2,419,205

   LIABILITIES
   Investment contract liabilities            321,293         314,748       309,556         279,347
   Separate account annuities               2,692,614       2,647,266     1,930,590       1,930,590
</TABLE>


                                       20
<PAGE>

3.  INVESTMENTS

     The carrying value and estimated fair value of investments in debt
securities are as follows:

<TABLE>
<CAPTION>
                                                             GROSS            GROSS        ESTIMATED
                                             CARRYING      UNREALIZED      UNREALIZED         FAIR
                                              VALUE          GAINS           LOSSES          VALUE
                                            ---------      ----------      ----------      ---------
<S>                                         <C>            <C>             <C>             <C>
   DECEMBER 31, 1996
   Bonds:
     United States Government and 
       agencies                             $ 11,422        $    13         $  292         $ 11,143
     State, municipal and other 
       government                              5,504            274             --            5,778
     Public utilities                         14,808            848             80           15,576
     Industrial and miscellaneous            173,097          8,889            910          181,076
     Mortgage-backed securities              154,748          4,617            619          158,746
                                            --------        -------         ------         --------
   Total bonds                              $359,579        $14,641         $1,901         $372,319
                                            ========        =======         ======         ========
<CAPTION>
                                                           GROSS       GROSS     ESTIMATED
                                            CARRYING    UNREALIZED   UNREALIZED    FAIR
                                              VALUE        GAINS       LOSSES      VALUE
                                            --------    ----------   ----------  ---------
   <S>                                      <C>         <C>          <C>         <C>
   DECEMBER 31, 1995
   Bonds:
     United States Government and
       agencies                             $ 11,611     $    64       $129      $ 11,546
     State, municipal and other  
       government
     Public utilities                         15,079         940          -        16,019
     Industrial and miscellaneous            219,764      17,444        550       236,658
     Mortgage-backed securities              189,877       8,228        240       197,865
                                            --------     -------       ----      --------
   Total bonds                              $452,474     $28,101       $919      $479,656
                                            ========     =======       ====      ========
</TABLE>

     The carrying value and fair value of bonds at December 31, 1996 by
contractual maturity are shown below. Expected maturities may differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without penalties.

                                                               ESTIMATED
                                                  CARRYING        FAIR
                                                   VALUE         VALUE
                                                  --------     ---------
 
   Due in one year or less                        $ 25,420      $ 25,667
   Due one through five years                       91,070        94,377
   Due five through ten years                       53,798        57,060
   Due after ten years                              34,543        36,468
                                                  --------      --------
                                                   204,831       213,572
   Mortgage and other asset backed securities      154,748       158,747
                                                  --------      --------
                                                  $359,579      $372,319
                                                 =========      ========

A detail of net investment income is presented below:

                                              YEAR ENDED DECEMBER 31
                                           1996        1995        1994
                                         -------     -------     -------
   Interest on bonds                     $33,969     $38,624     $37,495
   Dividends on equity investments             -          30         700
   Interest on mortgage loans                559         573         616
   Rental income on real estate              919       1,014       1,014
   Interest on policy loans                3,339       2,353       1,830
   Other investment income                     9         328         611
                                         -------     -------     -------
   Gross investment income                38,795      42,922      42,266

   Investment expenses                    (2,728)     (2,031)     (2,127)
                                         -------     -------     --------
   Net investment income                 $36,067     $40,891     $40,139
                                         =======    ========     =======

Proceeds from sales and maturities of debt securities and related gross realized
gains and losses were as follows:

                                              YEAR ENDED DECEMBER 31
                                           1996        1995         1994
                                         -------     --------     -------
   Proceeds                             $122,820     $108,554     $99,241
                                         -------     --------     -------
   Gross realized gains                 $  2,984     $  1,631     $ 2,019
   Gross realized losses                     791        1,346       1,362
                                         -------     --------     -------
   Net realized gains                   $  2,193     $    285     $   657
                                         =======     ========     =======

                                      21

<PAGE>

     At December 31, 1996, bonds with an aggregate carrying value of $5,409 were
on deposit with certain state regulatory authorities or were restrictively held
in bank custodial accounts for benefit of such state regulatory authorities, as
required by statute.

     Realized investment gains (losses) and changes in unrealized gains (losses)
for investments are summarized below:

                                                         REALIZED
                                              --------------------------------
                                                   YEAR ENDED DECEMBER 31
                                               1996         1995         1994
                                             -------      -------      -------
Debt securities                              $ 2,193      $   285      $   657
Equity securities                               --           --         (1,579)
Mortgage loans                                  --         (1,409)        --
Real estate                                     (606)        --           --
Other invested assets                             (4)        --           --
                                             -------      -------      -------
                                               1,583       (1,124)        (922)

Tax effect                                      --           --            225
Transfer to interest maintenance
  reserve                                     (2,394)        (554)        (436)
                                             -------      -------      -------
Net realized losses                          $  (811)     $(1,678)     $(1,133)
                                             =======      =======      =======

                                                        UNREALIZED
                                            ---------------------------------
                                                  YEAR ENDED DECEMBER 31
                                              1996         1995        1994
                                            --------     --------    --------

Debt securities                             $(14,442)    $ 36,399    $ 43,354
Common stock                                     (66)        (236)      1,009
                                            --------     --------    --------
Change in unrealized appreciation
  (depreciation)                            $(14,508)    $ 36,163    $(42,345)
                                            ========     ========    ========

Gross unrealized gains (losses) on common stocks were as follows:

                                            UNREALIZED
                                  ------------------------------
                                      YEAR ENDED DECEMBER 31
                                  1996         1995         1994
                                  ----         ----         ----

Unrealized gains                  $295         $361         $597
Unrealized losses                  --           --           --
                                  ----         ----         ----
Net unrealized gains              $295         $361         $597
                                  ====         ====         ====

The Company issued no mortgage loans during 1996. The maximum percentage of any
one mortgage loan to the value of the underlying real estate at origination was
73%. The Company requires all mortgagees to carry fire insurance equal to the
value of the underlying property.

     During 1996, 1995 and 1994, no mortgage loans were foreclosed and
transferred to real estate. During 1994, a mortgage loan loss reserve of $1,033
was established. This reserve was released in 1995 coincident with the loss
recognition of $1,409 on a loan payoff.

     At December 31, 1996, the Company had no investments (excluding U. S.
Government guaranteed or insured issues) which individually represented more
than ten percent of capital and surplus and the asset valuation reserve.

4.  REINSURANCE

     The Company reinsures portions of certain insurance policies which exceed
its established limits, thereby providing a greater diversification of risk and
minimizing exposure on larger risks. The Company remains contingently liable
with respect to any insurance ceded, and this would become an actual liability
in the event that the assuming insurance company became unable to meet its
obligations under the reinsurance treaty.

                                    1996              1995             1994
                                -----------       -----------      -----------

Direct premiums                 $ 1,034,757       $   570,413      $   600,608
Reinsurance assumed                   2,063             1,569            1,232
Reinsurance ceded                    (3,105)           (2,084)          (1,708)
                                -----------       -----------      -----------
Net premiums earned             $ 1,033,715       $   569,898      $   600,132
                                ===========       ===========      ===========

     The Company received reinsurance recoveries in the amount of $2,156, $512
and $1,146 during 1996, 1995 and 1994, respectively. At December 31, 1996 and
1995, estimated amounts recoverable from reinsurers that have been deducted from

                                       22
<PAGE>

policy and contract claim reserves totaled $974 and $601, respectively. The
aggregate reserves for policies and contracts were reduced for reserve credits
for reinsurance ceded at December 31, 1996 and 1995 of $1,140 and $848,
respectively.

5.  INCOME TAXES

     The Company files a separate federal income tax return.

     Federal income tax expense differs from the amount computed by applying the
statutory federal income tax rate to gain from operations before taxes and
realized capital gains (losses) for the following reasons:

                                                  1996       1995       1994
                                                -------    -------    -------
Computed tax at federal statutory rate (35%)    $ 3,189    $ 5,096    $ 1,190
Deferred acquisition costs - tax basis            7,172      4,241      4,043
Tax reserve valuation                              (696)       (34)    (1,353)
Excess tax depreciation                             (65)       (49)      (258)
Amortization of IMR                                (467)      (309)      (254)
Other, net                                          164        (28)        38
                                                -------    -------    -------
Federal income tax expense                      $ 9,297    $ 8,917    $ 3,406
                                                =======    =======    =======

     Prior to 1984, as provided for under the Life Insurance Company Tax Act of
1959, a portion of statutory income was not subject to current taxation, but was
accumulated for income tax purposes in a memorandum account referred to as the
policyholders' surplus account. No federal income taxes have been provided for
in the financial statements on income deferred in the policyholders' surplus
account ($293 at December 31, 1996). To the extent dividends are paid from the
amount accumulated in the policyholders' surplus account, net earnings would be
reduced by the amount of tax required to be paid. Should the entire amount in
the policyholders' surplus account become taxable, the tax thereon computed at
current rates would amount to approximately $103.

     In 1995, the Company reached a final settlement with the Internal Revenue
Service for 1987 through 1993 resulting in taxes of $1,275 and interest of $120
(net of $65 tax effect). The assessment was charged to surplus as a prior period
adjustment. An examination is currently underway for years 1994 through 1995.

     During 1994, the Company settled tax years 1980 through 1986 with the
Internal Revenue Service, which resulted in a charge to surplus of $1.8 million
as a prior period adjustment.

     At December 31, 1996, the Company had capital loss carryforwards of
approximately $11,101 which expire through 2001.

6.  POLICY AND CONTRACT ATTRIBUTES

     Participating life insurance policies are issued by the Company which
entitle policyholders to a share in the earnings of the participating policies,
provided that a dividend distribution, which is determined annually based on
mortality and persistency experience of the participating policies, is
authorized by the Company. Participating insurance constituted approximately
 .04% and 7.7% of life insurance in force at December 31, 1996 and 1995,
respectively.

     A portion of the Company's policy reserves and other policyholders' funds
relate to liabilities established on a variety of the Company's products,
primarily separate accounts, that are not subject to significant mortality or
morbidity risk; however, there may be certain restrictions placed upon the
amount of funds that can be withdrawn without penalty. The amount of reserves on
these products, by withdrawal characteristics are summarized as follows:

                                       23
<PAGE>

<TABLE>
<CAPTION>

                                                                       DECEMBER 31
                                                            1996                          1995
                                                   ----------------------        ------------------------
                                                                  PERCENT                        PERCENT
                                                    AMOUNT       OF TOTAL          AMOUNT       OF TOTAL
                                                  ----------     --------        ----------     --------
   <S>                                            <C>            <C>             <C>            <C>
   Subject to discretionary withdrawal with
     market value adjustment                      $   14,881         1%          $   13,422         1%
   Subject to discretionary withdrawal at
     book value less surrender charge                 63,619         2               60,970         3
   Subject to discretionary withdrawal at
     market value                                  2,692,614        89            1,930,590        85
   Subject to discretionary withdrawal at
     book value (minimal or no charges or
     adjustments)                                    239,204         7              227,549        10
   Not subject to discretionary withdrawal
     provision                                        17,603         1               20,034         1
                                                  -----------    --------       -----------     --------
                                                   3,027,921       100%           2,252,565       100%
                                                  -----------    --------       -----------     --------
   Less reinsurance ceded                                  -                             -
                                                  ----------                    ----------
   Total policy reserves on annuities and
     deposit fund liabilities                     $3,027,921                    $2,252,565
                                                  ==========                    ==========
</TABLE>

     A reconciliation of the amounts transferred to and from the separate
accounts is presented below:

<TABLE>
<CAPTION>

                                                      1996        1995         1994
                                                   ---------    ---------    ---------
<S>                                                <C>          <C>          <C>
Transfers as reported in the summary of
  operations of the separate accounts statement:
  Transfers to separate accounts                   $ 997,513    $ 466,882    $ 534,372
  Transfers from separate accounts                   339,523      224,416      148,582
                                                   ---------    ---------    ---------
Net transfers to separate accounts                   657,990      242,466      385,790
                                                   ---------    ---------    ---------
Reconciling adjustments - change in accruals for
  investment management, administration fees
  and contract guarantees                           (205,519)         (39)         384
                                                   =========    =========    =========
Transfers as reported in the summary of
  operations of the life, accident and health
  annual statement                                 $ 452,471    $ 242,427    $ 386,174
                                                   =========    =========    =========
</TABLE>

     Reserves on the Company's traditional life products are computed using mean
reserving methodologies. These methodologies result in the establishment of
assets for the amount of the net valuation premiums that are anticipated to be
received between the policy's paid-through date to the policy's next anniversary
date. At December 31, 1996 and 1995, these assets (which are reported as
premiums deferred and uncollected) and the amounts of the related gross premiums
and loadings, are as follows:

                                                GROSS       LOADING       NET
                                               -------      -------     -------
DECEMBER 31, 1996
Ordinary direct first year business            $    40      $     9     $    31
Ordinary direct renewal business                 1,431          225       1,206
Group life direct business                         622         --           622
Annuity renewal business                            94           10          84
                                               -------      -------     -------
                                               $ 2,187      $   244     $ 1,943
                                               =======      =======     =======

DECEMBER 31, 1995
Ordinary direct first year business            $    47      $    17     $    30
Ordinary direct renewal business                 1,707          229       1,478
Group life direct business                         379         --           379
Reinsurance ceded                                 (100)        --          (100)
                                               -------      -------     -------
                                               $ 2,033      $   246     $ 1,787
                                               =======      =======     =======

     At December 31, 1996 and 1995, the Company had insurance in force
aggregating $1,904 and $2,374, respectively, in which the gross premiums are
less than the net premiums required by the standard valuation standards
established by the Insurance Department of the State of Ohio. The Company
established policy reserves of $27 and $32 to cover these deficiencies at
December 31, 1996 and 1995, respectively.

                                       24
<PAGE>

     In 1994, the NAIC enacted a guideline to clarify reserving methodologies
for contracts that require immediate payment of claims upon proof of death of
the insured. Companies were allowed to grade the effects of the change in
reserving methodologies over five years. A direct charge to surplus of $2,995
and $3,496 was made for the years ended December 31, 1996 and 1995,
respectively, related to the change in reserve methodology.

7.  DIVIDEND RESTRICTIONS

     Generally, an insurance company's ability to pay dividends is limited to
the amount that their net assets, as determined in accordance with statutory
accounting practices, exceed minimum statutory capital requirements. However,
payment of such amounts as dividends may be subject to approval by regulatory
authorities.

8.  RETIREMENT AND COMPENSATION PLANS

     The Company's employees participate in a qualified benefit plan sponsored
by AEGON. The Company has no legal obligation for the plan. The Company
recognizes pension expense equal to its allocation from AEGON. The pension
expense is allocated among the participating companies based on the FASB
Statement No. 87 expense as a percent of salaries. The benefits are based on
years of service and the employee's compensation during the highest five
consecutive years of employment. Pension expense aggregated $581, $505 and $397
for the years ended December 31, 1996, 1995 and 1994, respectively. The plan is
subject to the reporting and disclosure requirements of the Employee Retirement
and Income Security Act of 1974.

     The Company's employees also participate in a contributory defined
contribution plan sponsored by AEGON which is qualified under Section 401(k) of
the Internal Revenue Service Code. Employees of the Company who customarily work
at least 1,000 hours during each calendar year and meet the other eligibility
requirements, are participants of the plan. Participants may elect to contribute
up to fifteen percent of their salary to the plan. The Company will match an
amount up to three percent of the participant's salary. Participants may direct
all of their contributions and plan balances to be invested in a variety of
investment options. The plan is subject to the reporting and disclosure
requirements of the Employee Retirement and Income Security Act of 1974. Pension
expense related to this plan was $184, $305 and $250 for the years ended
December 31, 1996, 1995 and 1994, respectively.

8.  RETIREMENT AND COMPENSATION PLANS (CONTINUED)

     AEGON sponsors supplemental retirement plans to provide the Company's
senior management with benefits in excess of normal pension benefits. The plans
are noncontributory and benefits are based on years of service and the
employee's compensation level. The plans are unfunded and nonqualified under the
Internal Revenue Code. In addition, AEGON has established incentive deferred
compensation plans for certain key employees of the Company. AEGON also sponsors
an employee stock option plan for individuals employed at least three years and
a stock purchase plan for its producers, with the participating affiliated
companies establishing their own eligibility criteria, producer contribution
limits and company matching formula. These plans have been accrued or funded as
deemed appropriate by management of AEGON and the Company.

     In addition to pension benefits, the Company participates in plans
sponsored by AEGON that provide postretirement medical, dental and life
insurance benefits to employees meeting certain eligibility requirements.
Portions of the medical and dental plans are contributory. The expenses of the
postretirement plans calculated on the pay-as-you-go basis are charged to
affiliates in accordance with an intercompany cost sharing arrangement. The
Company expensed $98, $86 and $70 for the years ended December 31, 1996, 1995
and 1994, respectively.


9.  RELATED PARTY TRANSACTIONS

     The Company shares certain officers, employees and general expenses with
affiliated companies.

     The Company receives data processing, investment advisory and management,
marketing and administration services from certain affiliates. During 1996, 1995
and 1994, the Company paid $10,038, $8,825 and $7,497, respectively, for such
services, which approximates their costs to the affiliates. The Company provides
office space, marketing and administrative services to certain affiliates.
During 1996, 1995 and 1994, the Company received $3,271, $4,545 and $3,261,
respectively, for such services, which approximates their cost. The Company had
a net receivable (payable) with affiliates of $(19,298) and $4,337 at December
31, 1996 and 1995, respectively.

     Payable to affiliates and intercompany borrowings bear interest at the
thirty-day commercial paper rate of 5.48% at December 31, 1996. During 1996,
1995 and 1994, the Company paid (received) net interest of $138, $(294) and $49,
respectively, to affiliates.

     The Company received capital contributions of $45,000 from its immediate
parent, First AUSA Life Insurance Company, in 1994.

     At December 31, 1995, the Company has a $6,500 short-term note receivable
from an affiliate. Interest on this note accrues at 5.82%.

                                       25
<PAGE>

10.  COMMITMENTS AND CONTINGENCIES

The Company is a party to legal proceedings incidental to its business. Although
such litigation sometimes includes substantial demands for compensatory and
punitive damages in addition to contract liability, it is management's opinion,
after consultation with counsel and a review of available facts, that damages
arising from such demands will not be material to the Company's financial
position.

The Company is subject to insurance guaranty laws in the states in which it
writes business. These laws provide for assessments against insurance companies
for the benefit of policyholders and claimants in the event of insolvency of
other insurance companies. Assessments are charged to operations when received
by the Company except where right of offset against other taxes paid is allowed
by law; amounts available for future offsets are recorded as an asset on the
Company's balance sheet. The future obligation has been based on the most recent
information available from the National Organization of Life and Health
Insurance Guaranty Association. Potential future obligations for unknown
insolvencies are not determinable by the Company. The Company has established a
reserve of $4,344 and $4,445 and an offsetting premium tax benefit of $1,218 and
$1,319 at December 31, 1996 and 1995, respectively, for its estimated share of
future guaranty fund assessments related to several major insurer insolvencies.
The guaranty fund expense was $212, $1,950 and $618 at December 31, 1996, 1995
and 1994, respectively.

                                       26

<PAGE>

WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO

SUMMARY OF INVESTMENTS OTHER THAN
INVESTMENTS IN RELATED PARTIES
(Dollars in thousands)

DECEMBER 31, 1996


SCHEDULE I
                                                                     AMOUNT AT 
                                                                    WHICH SHOWN
                                                           MARKET      IN THE
                TYPE OF INVESTMENT             COST (1)    VALUE   BALANCE SHEET
               -------------------            ---------  --------  -------------

FIXED MATURITIES
Bonds:
   United States Government and government
     agencies and authorities                 $ 91,807   $ 93,675     $ 91,581
   State, municipalities and political
     subdivisions                                1,498      1,533        1,497
   Foreign governments                           4,006      4,245        4,006
   Public utilities                             14,852     15,576       14,808
   All other corporate bonds                   249,093    257,290      247,687
                                              --------   --------     --------
Total fixed maturities                         361,256    372,319      359,579
                                              --------   --------     --------
EQUITY SECURITIES
Common stocks:
   Industrial, miscellaneous and all other         302        597          597
                                              --------   --------     --------
Total equity securities                            302        597          597
                                              --------   --------     --------
Mortgage loans on real estate                    6,049                   6,049
Real estate                                      7,962                   7,962
Policy loans                                    52,604                  52,604
Cash and short-term investments                  2,480                   2,480
                                              --------                --------
Total investments                             $430,653                $429,271
                                              ========                ========
(1) Original cost of equity securities and, as to fixed maturities, original 
    cost reduced by repayments.

                                       27

<PAGE>
<TABLE>
<CAPTION>

WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO

SUPPLEMENTARY INSURANCE INFORMATION
(Dollars in thousands)


SCHEDULE III
                       FUTURE POLICY     POLICY AND                      NET         BENEFITS        OTHER
                        BENEFITS AND      CONTRACT       PREMIUM     INVESTMENT     AND CLAIMS     OPERATING
                         EXPENSES       LIABILITIES      REVENUE       INCOME*       EXPENSES      EXPENSES*
                       -------------    -----------    ----------    ----------     ----------     ---------
<S>                    <C>              <C>              <C>         <C>            <C>            <C>
YEAR ENDED DECEMBER 31, 
  1996
Individual life           $145,964        $7,017       $  289,375     $ 8,228        $ 47,051       $124,181
Group life and               9,202           713            4,215       3,940           2,529          2,818
   health
Annuity                    332,230           854          740,125      23,899         281,352         71,576
                       -----------        ------       ----------     -------        --------       --------
                          $487,396        $8,584       $1,033,715     $36,067        $330,932       $198,575
                       ===========        ======       ==========     =======        ========       ========

YEAR ENDED DECEMBER 31, 
  1995
Individual life          $  64,128        $5,811       $  188,143    $  9,470        $ 36,032      $ 83,709
Group life                   7,904           701            3,365       1,054           2,217           946
Annuity                    319,353           100          378,390      30,367         205,375        44,447
                       -----------        ------       ----------    --------        --------      --------
                          $391,385        $6,612       $  569,898     $40,891        $243,624      $129,102
                       ===========       =======       ==========     =======        ========      ========

YEAR ENDED DECEMBER 31, 
  1994
Individual life          $  76,345        $4,501       $  147,282     $10,146        $ 29,254      $ 71,825
Group life                   7,323           481            3,709         372           1,754         1,329
Annuity                    314,124           137          449,141      29,621         199,485        44,063
                       -----------        ------       ----------     -------        --------      --------
                          $397,792        $5,119       $  600,132     $40,139        $230,493      $117,217
                       ===========       =======       ==========     =======        ========      ========
</TABLE>

* Allocations of net investment income and other operating expenses are based
  on a number of assumptions and estimates, and the results would change if
  different methods were applied.

                                      28

<PAGE>
<TABLE>
<CAPTION>

WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO

REINSURANCE
(Dollars in thousands)

SCHEDULE IV
                                                                ASSUMED                       PERCENTAGE
                                                CEDED TO         FROM                         OF AMOUNT
                                   GROSS         OTHER           OTHER           NET           ASSUMED
                                  AMOUNT        COMPANIES      COMPANIES        AMOUNT          TO NET
                                -----------    -----------    -----------    -----------      ----------
<S>                             <C>            <C>            <C>            <C>              <C>
YEAR ENDED DECEMBER 31, 1996
Life insurance in force         $28,168,880    $ 4,463,986    $ 2,210,601    $25,915,495            8.5%
                                ===========    ===========    ===========    ===========      ==========
Premiums:
   Individual life              $   292,239    $     2,863    $      --      $   289,376            0.0%
   Group life and health              2,393            242          2,063          4,214           49.0
   Annuity                          740,125           --             --          740,125            0.0
                                -----------    -----------    -----------    -----------      ----------
                                $ 1,034,757    $     3,105    $     2,063    $ 1,033,715            0.2%
                                ===========    ===========    ===========    ===========      ==========

YEAR ENDED DECEMBER 31, 1995
Life insurance in force         $19,438,203    $ 1,365,119    $ 1,619,378    $19,692,462            8.2%
                                ===========    ===========    ===========    ===========      ==========
Premiums:
   Individual life              $   189,870    $     1,727    $      --      $   188,143            0.0%
   Group life                         2,153            357          1,569          3,365           46.6
   Annuity                          378,390           --             --          378,390            0.0
                                -----------    -----------    -----------    -----------      ----------
                                $   570,413    $     2,084    $     1,569    $   569,898            0.2%
                                ===========    ===========    ===========    ===========      ==========

YEAR ENDED DECEMBER 31, 1994
Life insurance in force         $14,321,386    $ 1,090,845    $ 1,271,402    $14,501,943            8.8%
                                ===========    ===========    ===========    ===========      ==========
Premiums:
   Individual life              $   148,766    $     1,484    $      --      $   147,282            0.0%
   Group life                         2,701            224          1,232          3,709           33.0
   Annuity                          449,141           --             --          449,141            0.0
                                -----------    -----------    -----------    -----------      ----------
                                $   600,608    $     1,708    $     1,232    $   600,132            0.4%
                                ===========    ===========    ===========    ===========      ==========
</TABLE>

                                     29

<PAGE>


WRL Series Annuity Account B

                                     PART C

                                OTHER INFORMATION
                                -----------------

Item 24.  FINANCIAL STATEMENTS AND EXHIBITS

          (a)   Financial Statements

                The financial  statements for the WRL Series Annuity
                Account B and for Western  Reserve  Life Assurance
                Co. of Ohio ("Western Reserve") are included in Part B.

          (b)   Exhibits

                (1)   Copy of  resolution of the Board of Directors of Western 
                      Reserve  establishing the Series Account. 1/

                (2)   Not Applicable.

                (3)   Distribution of Contracts

                      (a)  Form of Master Agreement. 3/
                      (b)  Form of Participation Agreement. 3/
                      (c)  Form of Principal Underwriting and Distribution
                           Agreement. 3/
                      (d)  Broker-Dealer Selling Agreement

                (4)   Form of Specimen Flexible Payment Variable Accumulation
                      Deferred Annuity Contract. 1/

                (5)   (a) Application Form for Flexible Payment Variable
                          Accumulation Deferred Annuity Contract. 3/
                      (b) Endorsement (Form END00117-04/95). 4/

                (6)   (a) Copy of Second Amended Articles of Incorporation of
                          Western Reserve. 1/
                      (b) Copy of Amended Code of Regulations of Western
                          Reserve. 1/

                (7)   Not Applicable.

                (8)   Not Applicable.

                (9)   Opinion and Consent of Thomas E. Pierpan, Esq. as to
                      Legality of Securities Being Registered. 4/

                                      C-1
<PAGE>

                (10)  (a) Written Consent of Sutherland, Asbill & Brennan,
                          L.L.P.

                      (b) Written Consent of Ernst & Young LLP

                      (c) Written Consent of Price Waterhouse LLP

                (11)  Not Applicable.

                (12)  Not Applicable.

                (13)  Schedules for Computation of Performance
                      Quotations. 2/

                (14)  Not Applicable.

                (15)  (a) Powers of Attorney 4/
                      (b) Power of Attorney - James R. Walker

- ----------------------
1/ This exhibit was previously filed on Form N-4 Registration Statement dated
   May 25, 1993 and is incorporated herein by reference.

2/ This exhibit was previously filed on Post-Effective Amendment No. 1 to Form
   N-4 Registration Statement dated April 29, 1993 (File No. 33-49550) and is
   incorporated herein by reference.

3/ This exhibit was previously filed on Pre-Effective Amendment No. 1 to Form
   N-4 Registration Statement dated August 18, 1993 (File No. 33-63246) and is
   incorporated herein by reference.

4/ This exhibit was previously filed on Post-Effective Amendment No. 2 to Form
   N-4 Registration Statement dated April 28, 1995 (File No. 33-63246) and is
   incorporated herein by reference.

Item 25. DIRECTORS AND OFFICERS OF THE DEPOSITOR

                             PRINCIPAL                  POSITION AND OFFICES
       NAME               BUSINESS ADDRESS                  WITH DEPOSITOR
       ----               ----------------              -----------------------

John R. Kenney                   (1)                    Chairman of the Board,
                                                        Chief Executive Officer
                                                        and President
Patrick S. Baird          4333 Edgewood Rd. N.E.        Director
                          Cedar Rapids, Iowa 52499

Lyman H. Treadway         30195 Chagrin Blvd.           Director
                          Suite 210N
                          Cleveland, Ohio  44124

- -------------------
(1)  201 Highland Avenue, Largo, Florida 33770

                                      C-2
<PAGE>


                           PRINCIPAL               POSITION AND OFFICES
       NAME             BUSINESS ADDRESS               WITH DEPOSITOR
       ----             ----------------           --------------------

   
James R. Walker         3320 Office Park Drive     Director
                        Dayton, Ohio  45439
    

Jack E. Zimmerman       507 St. Michel Circle      Director
                        Kettering, Ohio  45429

Alan M. Yaeger                 (1)                 Executive Vice President,
                                                   Actuary, and Chief
                                                   Financial Officer

G. John Hurley                 (1)                 Executive Vice President
                                                   and Chief Operating Officer

William H. Geiger              (1)                 Senior Vice President,
                                                   Secretary and General
                                                   Counsel

   
Allan J. Hamilton              (1)                 Vice President, Treasurer
                                                   and Controller

- ---------------
(1)  201 Highland Avenue, Largo, Florida 33770
    
Item 26. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
         REGISTRANT.

VERENGING AEGON Netherlands Membership Association

AEGON n.v. Netherlands Corporation  (53.63%)

  AEGON Netherland N.V. Netherlands Corporation (100%)

  AEGON Nevark Holding B.V. Netherlands Corporation (100%)

  Groninger Financieringen B.V. Netherlands Corporation (100%)

  AEGON International N.V. Netherlands Corporation (100%)

    Voting Trust - (Trustees - K.J. Storm, Donald J. Shepard, H.B. Van Wijk,
      Dennis Hersch)

    AEGON U.S. Holding Corporation (DE) (100%)
      Short Hills Management Company (NJ) (100%)
      CORPA Reinsurance Company (NY) (100%)
      AEGON Management Company (IN) (100%)
      RCC North America Inc. (DE) (100%)

   AEGON USA, Inc. - Holding Co.  (IA) (100%)
      First AUSA Life Insurance Company - Insurance Holding Co. (MD) (100%)
      AUSA Life Insurance Company, Inc. - Insurance (NY) (100%)
      Life Investors Insurance Company of America - Insurance (IA) (100%)
         International Life Investors Insurance company - Insurance (NY) (100%)
        Bankers United Life Assurance Company - Insurance (IA) (100%)
      PFL Life Insurance Company - Insurance (IA) (100%)
      Southwest Equity Life Insurance Company - Insurance (AZ) (100% Voting
        Common)
      Iowa Fidelity Life Insurance Company - Insurance (AZ) (100% Voting Common)
      Western Reserve Life Assurance Company of Ohio - Insurance (OH) (100%)

                                      C-3
<PAGE>

      WRL Series Fund, Inc. - Mutual fund (MD)
    Monumental Life Insurance Company - Insurance (MD) (100%)
        Monumental General Casualty Company - Insurance (MD) (100%)
        United Financial Services, Inc. - General Agency (MD) (100%)
        Bankers Financial Life Insurance Company - Insurance (AZ)
        The Whitestone Corporation - Insurance agency (MD) (100%)
    Cadet Holding Corp. - Holding company  (IA) (100%)

    AUSA Holding Company - Holding company (MD) (100%)
      Monumental General Insurance Group, Inc. - Holding company (MD) (100%)
        Monumental General Administrators, Inc. - Provides management services
          to unaffiliated third party administrator (MD) (100%)
        Executive Management and Consultant Services, Inc. - Provides
          actuarial consulting services (MD) (100%)
        Monumental General Mass Marketing, Inc. - Marketing arm for sale of
          mass marketed insurance coverages (MD) (100%)
      AUSA Financial Markets, Inc. - Marketing (IA) (100%)
      Universal Benefits Corporation - Third party administrator (IA) (100%)
      Investors Warranty of America, Inc. - Provider of automobile extended
        maintenance contracts (IA) (100%)
      Massachusetts Fidelity Trust Company - Trust company (IA) (100%)
      Money Services, Inc. - Provides financial counseling for employees and
        agents of affiliated companies (DE) (100%)
      Zahorik Company, Inc. - Broker-dealer (CA) (100%)
          ZCI, Inc. (AL) (100%)
      InterSecurities, Inc. - Broker-dealer (DE) (100%)
          ISI Insurance Agency Inc. & its Subsidiaries - Insurance agency (CA)
            (100%)
          Associated Mariner Financial Group, Inc. - Holding company management
            services (MI) (100%)
              Mariner Financial Services, Inc. - Broker/Dealer (MI) (100%)
                 Mariner/ISI Planning Corporation - Financial planning (MI)
                   (100%)
               Associated Mariner Agency, Inc. and its Subsidiaries- Insurance
                 agency (MI) (100%)
               Mariner Mortgage Corporation - Mortgage origination (MI) (100%)
      Idex Investor Services, Inc. - Shareholder services (FL) (100%)
      Idex Management, Inc. - Investment advisor (DE) (50%)
          Idex Series Fund - Mutual fund (MA)
      Transunion Casualty Company - Insurance (IA) (100%)
      AUSA Institutional Marketing Group, Inc. - Insurance agency (MN) (100%)
      Colorado Annuity Agency, Inc. - Insurance agency (MN) (100%)
      Diversified Investment Advisors, Inc. - Registered investment advisor (DE)
        (100%)
          Diversified Investors Securities Corporation - Broker-dealer (DE)
            (100%)
      AEGON USA Securities, Inc. - Broker-dealer (IA) (100%)
        AEGON USA Managed Portfolios, Inc. - Mutual fund (MD)
      American Forum for Fiscal Fitness, Inc. - Marketing (IA) (100%)
      Supplemental Insurance Division, Inc. - Insurance (TN) (100%)
      Creditor Resources, Inc. - Credit insurance (MI) (100%)
        CRC Creditor Resources Canadian Dealer Network Inc. - Insurance agency
          (Canada)
      AEGON USA Investment Management, Inc. - Investment advisor (IA) (100%)
      AEGON USA Realty Advisors, Inc. - Provides real estate administrative and
        real estate investment services (IA) (100%)

                                      C-4
<PAGE>


        QUANTRA Corporation - (DE) (100%)
        QUANTRA Software Corporation - (DE) (100%)
        Landauer Realty Advisors, Inc. - Real estate counseling (IA) (100%)
        Landauer Associates, Inc. - Real estate counseling (DE) (100%)
        AEGON USA Realty Management, Inc. - Real estate management (IA) (100%)
        Realty Information Systems, Inc. - Information systems for real estate
          investment management (IA) (100%)
        USP Real Estate Investment Trust - Real estate investment trust (IA)
        Cedar Income Fund Ltd. - Real estate investment trust (IA)
        
      Item 27. NUMBER OF CONTRACTOWNERS.
   

     As of March 31, 1997, 2,841 nonqualified contracts and 91 qualified
     contracts were In Force.
    
Item 28. INDEMNIFICATION

     Provisions exist under the Ohio General Corporation Law, the Second Amended
     Articles of Incorporation of Western Reserve and the Amended Code of
     Regulations of Western Reserve whereby Western Reserve may indemnify
     certain persons against certain payments incurred by such persons. The
     following excerpts contain the substance of these provisions.

                          OHIO GENERAL CORPORATION LAW

     SECTION 1701.13 AUTHORITY OF CORPORATION.

     (E)(1) A corporation may indemnify or agree to indemnify any person who was
or is a party or is threatened to be made a party, to any threatened, pending,
or completed action, suit, or proceeding, whether civil, criminal,
administrative, or investigative, other than an action by or in the right of the
corporation, by reason of the fact that he is or was a director, officer,
employee, or agent of the corporation, or is or was serving at the request of
the corporation as a director, trustee, officer, employee, or agent of another
corporation (including a subsidiary of this corporation), domestic or foreign,
nonprofit or for profit, partnership, joint venture, trust, or other enterprise,
against expenses, including attorneys' fees, judgments, fines, and amounts paid
in settlement actually and reasonably incurred by him in connection with such
action, suit, or proceeding if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the
corporation, and with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful. The termination of any
action, suit, or proceeding by judgment, order, settlement, conviction, or upon
a plea of nolo contendre or its equivalent, shall not, of itself create a
presumption that the person did not act in good faith and in a manner which he
reasonably believed to be in or not opposed to the best interests of the
corporation, and with respect to any criminal action or proceeding, he had
reasonable cause to believe that his conduct was unlawful.

     (2) A corporation may indemnify or agree to indemnify any person who was or
is a party, or is threatened to be made a party to any threatened, pending, or
completed action or suit by or in the right of the corporation to procure a
judgment in its favor by reason of the fact that he is or was a director,
officer, employee, or agent of the corporation, or is or was serving at the
request of the corporation as a director, trustee, officer, employee, or agent
of another corporation, domestic or foreign, nonprofit or for profit,
partnership, joint venture, trust, or other enterprise, against expenses,
including attorneys' fees, actually and reasonably incurred by him in connection
with the defense or settlement of such action or suit if he acted in good faith
and in a manner he reasonably believed to be in or not opposed to the best

                                       C-5
<PAGE>

interests of the corporation, except that no indemnification shall be made in
respect of any of the following:

         (a) Any claim, issue, or matter as to which such person shall have been
adjudged to be liable for negligence or misconduct in the performance of his
duty to the corporation unless, and only to the extent that the court of common
pleas, or the court in which such action or suit was brought determines upon
application that, despite the adjudication of liability, but in view of all the
circumstances of the case, such person is fairly and reasonably entitled to
indemnity for such expenses as the court of common pleas or such other court
shall deem proper;

         (b) Any action or suit in which the only liability asserted against a
director is pursuant to section 1701.95 of the Revised Code.

    (3) To the extent that a director, trustee, officer, employee, or agent has
been successful on the merits or otherwise in defense of any action, suit, or
proceeding referred to in divisions (E)(1) and (2) of this section, or in
defense of any claim, issue, or matter therein, he shall be indemnified against
expenses, including attorneys' fees, actually and reasonably incurred by him in
connection therewith.

    (4) Any indemnification under divisions (E)(1) and (2) of this section,
unless ordered by a court, shall be made by the corporation only as authorized
in the specific case upon a determination that indemnification of the director,
trustee, officer, employee, or agent is proper in the circumstances because he
has met the applicable standard of conduct set forth in divisions (E)(1) and (2)
of this section. Such determination shall be made as follows:

         (a) By a majority vote of a quorum consisting of directors of the
indemnifying corporation who were not and are not parties to or threatened with
any such action, suit, or proceeding;

         (b) If the quorum described in division (E)(4)(a) of this section is
not obtainable or if a majority vote of a quorum of disinterested directors so
directs, in a written opinion by independent legal counsel other than an
attorney, or a firm having associated with it an attorney, who has been retained
by or who has performed services for the corporation, or any person to be
indemnified within the past five years;

         (c) By the shareholders;

         (d) By the court of common pleas or the court in which such action,
suit, or proceeding was brought.

         Any determination made by the disinterested directors under division
(E)(4)(a) or by independent legal counsel under division (E)(4)(b) of this
section shall be promptly communicated to the person who threatened or brought
the action or suit by or in the right of the corporation under division (E)(2)
of this section, and within ten days after receipt of such notification, such
person shall have the right to petition the court of common pleas or the court
in which such action or suit was brought to review the reasonableness of such
determination.

    (5)(a) Unless at the time of a director's act or omission that is the
subject of an action, suit or proceeding referred to in divisions (E)(1) and (2)
of this section, the articles or the regulations of a corporation state by
specific reference to this division that the provisions of this division do not
apply to the corporation and unless the only liability asserted against a
director in an action, suit, or proceeding referred to in divisions (E)(1) and
(2) of this section is pursuant to section 1701.95 of the Revised Code,
expenses, including attorney's fees, incurred by a director in defending the
action, suit, or proceeding shall be paid by the corporation as they are
incurred, in advance of the final disposition of the action, suit, or proceeding
upon receipt of an undertaking by or on behalf of the director in which he
agrees to do both of the following:

                                       C-6

<PAGE>


              (i) Repay such amount if it is proved by clear and convincing
evidence in a court of competent jurisdiction that his action or failure to act
involved an act or omission undertaken with deliberate intent to cause injury to
the corporation or undertaken with reckless disregard for the best interests of
the corporation;

              (ii) Reasonably cooperate with the corporation concerning the
action, suit, or proceeding.

              (b) Expenses, including attorneys' fees incurred by a director,
trustee, officer, employee, or agent in defending any action, suit, or
proceeding referred to in divisions (E)(1) and (2) of this section, may be paid
by the corporation as they are incurred, in advance of the final disposition of
the action, suit, or proceeding as authorized by the directors in the specific
case upon receipt of an undertaking by or on behalf of the director, trustee,
officer, employee, or agent to repay such amount, if it ultimately is determined
that he is entitled to be indemnified by the corporation.

    (6) The indemnification authorized by this section shall not be exclusive
of, and shall be in addition to, any other rights granted to those seeking
indemnification under the articles or the regulations or any agreement, vote of
shareholders or disinterested directors, or otherwise, both as to action in his
official capacity and as to action in another capacity while holding such
office, and shall continue as to a person who has ceased to be a director,
trustee, officer, employee, or agent and shall inure to the benefit of the
heirs, executors, and administrators of such a person.

    (7) A corporation may purchase and maintain insurance or furnish similar
protection, including but not limited to trust funds, letters of credit, or
self-insurance on behalf of or for any person who is or was a director, officer,
employee, or agent of the corporation, or is or was serving at the request of
the corporation as a director, trustee, officer, employee, or agent of another
corporation, domestic or foreign, nonprofit or for profit, partnership, joint
venture, trust, or other enterprise against any liability asserted against him
and incurred by him in any such capacity, or arising out of his status as such,
whether or not the corporation would have the power to indemnify him against
such liability under this section. Insurance may be purchased from or maintained
with a person in which the corporation has a financial interest.

    (8) The authority of a corporation to indemnify persons pursuant to
divisions (E)(1) and (2) of this section does not limit the payment of expenses
as they are incurred, indemnification, insurance, or other protection that may
be provided pursuant to divisions (E)(5), (6), and (7) of this section.
Divisions (E)(1) and (2) of this section do not create any obligation to repay
or return payments made by the corporation pursuant to divisions (E)(5), (6), or
(7).

    (9) As used in this division, references to "corporation" include all
constituent corporations in a consolidation or merger and the new or surviving
corporation, so that any person who is or was a director, officer, employee, or
agent of such a constituent corporation, or is or was serving at the request of
such constituent corporation as a director, trustee, officer, employee or agent
of another corporation, domestic or foreign, nonprofit or for profit,
partnership, joint venture, trust, or other enterprise, shall stand in the same
position under this section with respect to the new or surviving corporation as
he would if he had served the new or surviving corporation in the same capacity.

                                       C-7
<PAGE>

           SECOND AMENDED ARTICLES OF INCORPORATION OF WESTERN RESERVE

                                 ARTICLE EIGHTH

    EIGHTH: (1) The corporation may indemnify or agree to indemnify any person
who was or is a party or is threatened to be made a party, to any threatened,
pending, or completed action, suit, or proceeding, whether civil, criminal,
administrative, or investigative, other than an action by or in the right of the
corporation, by reason of the fact that he is or was a director, officer,
employee, or agent of the corporation, or is or was serving at the request of
the corporation as a director, trustee, officer, employee, or agent of another
corporation (including a subsidiary of this corporation), domestic or foreign,
nonprofit or for profit, partnership, joint venture, trust, or other enterprise,
against expenses, including attorneys' fees, judgments, fines, and amounts paid
in settlement actually and reasonably incurred by him in connection with such
action, suit, or proceeding if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the
corporation, and with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful. The termination of any
action, suit, or proceeding by judgment, order, settlement, conviction, or upon
a plea of nolo contendre or its equivalent, shall not, of itself create a
presumption that the person did not act in good faith and in a manner which he
reasonably believed to be in or not opposed to the best interests of the
corporation, and with respect to any criminal action or proceeding, he had
reasonable cause to believe that his conduct was unlawful.

    (2) The corporation may indemnify or agree to indemnify any person who was
or is a party, or is threatened to be made a party to any threatened, pending,
or completed action or suit by or in the right of the corporation to procure a
judgment in its favor by reason of the fact that he is or was a director,
officer, employee, or agent of the corporation, or is or was serving at the
request of the corporation as a director, trustee, officer, employee, or agent
of another corporation (including a subsidiary of this corporation), domestic or
foreign, nonprofit or for profit, partnership, joint venture, trust, or other
enterprise against expenses, including attorneys' fees, actually and reasonably
incurred by him in connection with the defense or settlement of such action or
suit if he acted in good faith and in a manner he reasonably believed to be in
or not opposed to the best interests of the corporation, except that no
indemnification shall be made in respect of any claim, issue, or matter as to
which such person shall have been adjudged to be liable for negligence or
misconduct in the performance of his duty to the corporation unless, and only to
the extent that the court of common pleas, or the court in which such action or
suit was brought shall determine upon application that, despite the adjudication
of liability, but in view of all the circumstances of the case, such person is
fairly and reasonably entitled to indemnity for such expenses as the court of
common pleas or such other court shall deem proper.

    (3) To the extent that a director, trustee, officer, employee, or agent has
been successful on the merits or otherwise in defense of any action, suit, or
proceeding referred to in sections (1) and (2) of this article, or in defense of
any claim, issue, or matter therein, he shall be indemnified against expenses,
including attorneys' fees, actually and reasonably incurred by him in connection
therewith.

    (4) Any indemnification under sections (1) and (2) of this article, unless
ordered by a court, shall be made by the corporation only as authorized in the
specific case upon a determination that indemnification of the director,
trustee, officer, employee, or agent is proper in the circumstances because he
has met the applicable standard of conduct set forth in sections (1) and (2) of
this article. Such determination shall be made (a) by a majority vote of a
quorum consisting of directors of the indemnifying corporation who were not and
are not parties to or threatened with any such action, suit, or proceeding, or
(b) if such a quorum is not obtainable or if a majority vote of a quorum of
disinterested directors so directs, in a written opinion by independent legal
counsel other than an attorney, or a firm having associated with it an attorney,
who has been retained by or who has performed services for the corporation, or
any person to be indemnified within the past five years, or (c) by the
shareholders, or (d) by the court of common pleas or the court in which such
action, suit, or

                                       C-8
<PAGE>

proceeding was brought. Any determination made by the disinterested directors
under section (4)(a) or by independent legal counsel under section (4)(b) of
this article shall be promptly communicated to the person who threatened or
brought the action or suit by or in the right of the corporation under section
(2) of this article, and within ten days after receipt of such notification,
such person shall have the right to petition the court of common pleas or the
court in which such action or suit was brought to review the reasonableness of
such determination.

    (5) Expenses, including attorneys' fees incurred in defending any action,
suit, or proceeding referred to in sections (1) and (2) of this article, may be
paid by the corporation in advance of the final disposition of such action,
suit, or proceeding as authorized by the directors in the specific case upon
receipt of a written undertaking by or on behalf of the director, trustee,
officer, employee, or agent to repay such amount, unless it shall ultimately be
determined that he is entitled to be indemnified by the corporation as
authorized in this article. If a majority vote of a quorum of disinterested
directors so directs by resolution, said written undertaking need not be
submitted to the corporation. Such a determination that a written undertaking
need not be submitted to the corporation shall in no way affect the entitlement
of indemnification as authorized by this article.

    (6) The indemnification provided by this article shall not be deemed
exclusive of any other rights to which those seeking indemnification may be
entitled under the articles or the regulations or any agreement, vote of
shareholders or disinterested directors, or otherwise, both as to action in his
official capacity and as to action in another capacity while holding such
office, and shall continue as to a person who has ceased to be a director,
trustee, officer, employee, or agent and shall inure to the benefit of the
heirs, executors, and administrators of such a person.

    (7) The Corporation may purchase and maintain insurance on behalf of any
person who is or was a director, officer, employee, or agent of the corporation,
or is or was serving at the request of the corporation as a director, trustee,
officer, employee, or agent of another corporation (including a subsidiary of
this corporation), domestic or foreign, nonprofit or for profit, partnership,
joint venture, trust, or other enterprise against any liability asserted against
him and incurred by him in any such capacity or arising out of his status as
such, whether or not the corporation would have the power to indemnify him
against such liability under this section.

    (8) As used in this section, references to "the corporation" include all
constituent corporations in a consolidation or merger and the new or surviving
corporation, so that any person who is or was a director, officer, employee, or
agent of such a constituent corporation, or is or was serving at the request of
such constituent corporation as a director, trustee, officer, employee or agent
of another corporation (including a subsidiary of this corporation), domestic or
foreign, nonprofit or for profit, partnership, joint venture, trust, or other
enterprise shall stand in the same position under this article with respect to
the new or surviving corporation as he would if he had served the new or
surviving corporation in the same capacity.

    (9) The foregoing provisions of this article do not apply to any proceeding
against any trustee, investment manager or other fiduciary of an employee
benefit plan in such person's capacity as such, even though such person may also
be an agent of this corporation. The corporation may indemnify such named
fiduciaries of its employee benefit plans against all costs and expenses,
judgments, fines, settlements or other amounts actually and reasonably incurred
by or imposed upon said named fiduciary in connection with or arising out of any
claim, demand, action, suit or proceeding in which the named fiduciary may be
made a party by reason of being or having been a named fiduciary, to the same
extent it indemnifies an agent of the corporation. To the extent that the
corporation does not have the direct legal power to indemnify, the corporation
may contract with the named fiduciaries of its employee benefit plans to
indemnify them to the same extent as noted above. The corporation may purchase
and maintain insurance on behalf of such named fiduciary covering any liability
to the same extent that it contracts to indemnify.

                                       C-9
<PAGE>


                 AMENDED CODE OF REGULATIONS OF WESTERN RESERVE

                                    ARTICLE V

                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

    Each Director, officer and member of a committee of this Corporation, and
any person who may have served at the request of this Corporation as a Director,
officer or member of a committee of any other corporation in which this
Corporation owns shares of capital stock or of which this Corporation is a
creditor (and his heirs, executors and administrators) shall be indemnified by
the Corporation against all expenses, costs, judgments, decrees, fines or
penalties as provided by, and to the extent allowed by, Article Eighth of the
Corporation's Articles of Incorporation, as amended.

                              RULE 484 UNDERTAKING

    Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers, and controlling persons of Western
Reserve pursuant to the foregoing provisions or otherwise, Western Reserve has
been advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by Western Reserve of expenses incurred
or paid by a director, officer or controlling person of Western Reserve in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, Western Reserve will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question of whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

Item 29. PRINCIPAL UNDERWRITER

         (a) InterSecurities, Inc. ("ISI"), formerly known as IDEX
             Distributors, Inc. and before that, as Pioneer Western
             Distributors, Inc., currently distributes securities of WRL
             Series Life Account and the mutual funds managed by IDEX
             Management, Inc., an affiliate of ISI.

         (b) Directors and Officers of ISI

                                PRINCIPAL           POSITION AND OFFICES
          NAME               BUSINESS ADDRESS         WITH UNDERWRITER
          ----               ----------------       ---------------------
   John R. Kenney                   (1)             Chairman of the Board

   G. John Hurley                   (1)             Director, President
                                                    and Chief Executive Officer
   Thomas R. Moriarty               (1)             Senior Vice President

   William H. Geiger                (1)             Director and Secretary
   
   William G. Cummings              (1)             Vice President and
                                                    Treasurer
   ---------------
   (1)  201 Highland Avenue, Largo, Florida 33770
    
                                      C-10
<PAGE>

         (c) Compensation to Principal Underwriter

         Not Applicable

Item 30. LOCATION OF ACCOUNTS AND RECORDS
   
         All accounts, books, or other documents required to be
         maintained by Section 31(a) of the 1940 Act and the rules
         promulgated thereunder are maintained by the Registrant
         through Western Reserve, 201 Highland Avenue, Largo, Florida
         33770.
    
Item 31. MANAGEMENT SERVICES

         Not Applicable
   
Item 32. UNDERTAKINGS

         Western Reserve Life Assurance Co. of Ohio ("Western Reserve")
         hereby represents that the fees and charges deducted under the
         Contracts, in the aggregate, are reasonable in relation to the
         services rendered, the expenses expected to be incurred, and
         the risks assumed by Western Reserve.
    
Item 33. Not applicable.

                                      C-11
<PAGE>


                                   SIGNATURES

   
        Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, as amended, the Registrant certifies that it
meets all the requirements for effectiveness of this Registration Statement
pursuant to Rule 485(b) under the Securities Act of 1933 and has duly caused
this Post-Effective Amendment No. 4 to its Registration Statement to be signed
on its behalf by the undersigned, thereunder duly authorized, in the City of
Largo, State of Florida, on this 18th day of April, 1997.
    

                               WRL SERIES ANNUITY ACCOUNT B
                               (Registrant)

                               By:  /s/ JOHN R. KENNEY
                               ----------------------------------
                               John R. Kenney, Chairman of the Board, Chief
                               Executive Officer and President of Western
                               Reserve Life Assurance Co. of Ohio

                               WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO
                               (Depositor)

                               By: /s/ JOHN R. KENNEY
                               --------------------------------
                               John R. Kenney, Chairman of the Board, Chief
                               Executive Officer and President

   
        Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 4 to this Registration Statement has been signed
below by the following persons in the capacities and on the dates indicated:
    

<TABLE>
<CAPTION>


SIGNATURE                              TITLE                              DATE
- ---------                              -----                              ----
<S>                                    <C>                            <C>
   
 /s/ JOHN R. KENNEY                    Chairman of the Board,         April 18, 1997
- ------------------------               Chief Executive Officer  
John R. Kenney                         and President            
                                       (Principal Executive     
                                       Officer)                 
                                       


 /s/ALLAN J. HAMILTON                  Vice President, Treasurer      April 18, 1997
- ---------------------                  and Controller
Allan J. Hamilton                      

    

<PAGE>

   
/s/ ALAN M. YAEGER                     Executive Vice President,      April 18, 1997
- ---------------------                  Actuary and Chief 
Alan M. Yaeger */                      Financial Officer
               -                       
                                       

/s/ PATRICK S. BAIRD                   Director                       April 18, 1997
- ---------------------------------
Patrick S. Baird */


/s/ JAMES R. WALKER                    Director                       April 18, 1997
- ---------------------------------
James R. Walker */


/s/ LYMAN H. TREADWAY                  Director                       April 18, 1997
- ---------------------------------
Lyman H. Treadway */


 /s/JACK E. ZIMMERMAN                  Director                       April 18, 1997
- ---------------------------------
Jack E. Zimmerman */
    

*/ /s/ THOMAS E. PIERPAN
- ---------------------------------
     Signed by Thomas E. Pierpan
     As Attorney-in-fact
</TABLE>



<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
   
                               EXHIBITS FILED WITH
                      POST-EFFECTIVE AMENDMENT NO. 4 TO THE
                             REGISTRATION STATEMENT
                                   ON FORM N-4
    

                          WRL SERIES ANNUITY ACCOUNT B
                            REGISTRATION NO. 33-63246


<PAGE>

   

                                  EXHIBIT INDEX

EXHIBIT                            DESCRIPTION
  NO.                               OF EXHIBIT
- -------                   -----------------------------------------------

(10)(a)                   Consent of Sutherland, Asbill & Brennan, L.L.P.

(10)(b)                   Consent of Ernst & Young LLP

(10)(c)                   Consent of Price Waterhouse LLP

(15)(b)                   Power of Attorney - James R. Walker
    


                                                                   EXHIBIT 99.C1
                                 EXHIBIT (10)(A)

   
             WRITTEN CONSENT OF SUTHERLAND, ASBILL & BRENNAN, L.L.P.
    


<PAGE>
   



                                S.A.B. letterhead

                                 April 21, 1997

Board of Directors
Western Reserve Life Assurance Co. of Ohio
WRL Series Annuity Account B
201 Highland Avenue
Largo, Florida  34640

                 RE:    WRL Series Annuity Account B
                        FILE NO. 33-63246

Gentlemen:

                 We hereby consent to the reference to our name under the
caption "Legal Matters" in the Statement of Additional Information filed as part
of the Post-Effective Amendment No. 4 to the Registration Statement on Form N-4
(File No. 33-63246) of WRL Series Annuity Account B filed by Western Reserve
Life Assurance Co. of Ohio with the Securities and Exchange Commission. In
giving this consent, we do not admit that we are in the category of persons
whose consent is required under Section 7 of the Securities Act of 1933.

                                          Very truly yours,

                                          SUTHERLAND, ASBILL & BRENNAN, L.L.P.


                                          By: /s/ STEPHEN E. ROTH
                                              ----------------------
                                                  Stephen E. Roth
    


                                                                  EXHIBIT 99.C2



                                 EXHIBIT (10)(B)

                      WRITTEN CONSENT OF ERNST & YOUNG LLP


<PAGE>



   
                         CONSENT OF INDEPENDENT AUDITORS

We consent to the reference to our firm under the caption "Independent
Accountants" and to the use of our report dated February 21, 1997, with respect
to the statutory-basis financial statements and schedules of Western Reserve
Life Assurance Co. of Ohio included in Post-Effective Amendment No. 4 to the
Registration Statement (Form N-4 No. 33-63246) and related Prospectus of WRL
Series Annuity Account B.

                                                              ERNST & YOUNG LLP

Des Moines, Iowa
April 17, 1997
    


                                                                  EXHIBIT 99.C3


                                 EXHIBIT (10)(C)

                     WRITTEN CONSENT OF PRICE WATERHOUSE LLP


<PAGE>


   
                       CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in the Statement of Additional Information
constituting part of the Janus Retirement Advantage Post-Effective Amendment No.
4 to the Registration Statement on Form N-4 of our report dated January 31,
1997, relating to the financial statements and selected per unit data and ratios
of the sub-accounts comprising the Janus Retirement Advantage WRL Series Annuity
Account B, which appears in such Statement of Additional Information. We also
consent to the reference to us under the heading "Independent Accountants" in
such Statement of Additional Information.

PRICE WATERHOUSE LLP

Kansas City, Missouri
April 22, 1997

    

                                                                   EXHIBIT 99.1


                                  EXHIBIT 15(B)

                       POWER OF ATTORNEY - JAMES R. WALKER

<PAGE>
   


                                POWER OF ATTORNEY

         KNOW ALL MEN BY THESE PRESENTS, that the undersigned hereby makes,
constitutes and appoints WILLIAM H. GEIGER, PRISCILLA I. HECHLER, THOMAS E.
PIERPAN and ALAN M. YAEGER, and each of them, severally, his true and lawful
attorneys and agents in his name, place and stead and on his behalf (a) to sign
and cause to be filed registration statements of WRL Series Annuity Account B
under the Securities Act of 1933 and the Investment Company Act of 1940, and all
amendments, consents and exhibits thereto; (b) to withdraw such statements or
any amendments or exhibits and make requests for acceleration in connection
therewith; (c) to take all other action of whatever kind or nature in connection
with such registration statements which said attorneys may deem advisable; and
(d) to make, file, execute, amend and withdraw documents of every kind, and to
take other action of whatever kind they may elect, for the purpose of complying
with the laws of any state relating to the sale of securities of the WRL Series
Annuity Account B, hereby ratifying and confirming all actions of any of said
attorneys and agents hereunder. Said attorneys or agents may act jointly or
severally, and the action of one shall bind the undersigned as fully as if two
or more had acted together.

                                             /s/ JAMES R. WALKER
                                             -----------------------------
                                                 James R. Walker, Director


                                                 APRIL 21, 1997
                                             ----------------
                                                       Date
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission