CAMDEN PROPERTY TRUST
10-K/A, 1999-11-02
REAL ESTATE INVESTMENT TRUSTS
Previous: NVR INC, 10-Q, 1999-11-02
Next: CAMDEN PROPERTY TRUST, S-3/A, 1999-11-02



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K/A
                                 Amendment No. 1

                        FOR ANNUAL AND TRANSITION REPORTS
                     PURSUANT TO SECTIONS 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                                   (MARK ONE)

X  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
   OF 1934


For the fiscal year ended December 31, 1998
                                       OR
   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
   ACT OF 1934

For the transition period from _______ to _________

                         Commission file number: 1-12110

                              CAMDEN PROPERTY TRUST
             (Exact Name of Registrant as Specified in Its Charter)

                     TEXAS                              76-6088377
       (State or Other Jurisdiction of              (I.R.S. Employer
        Incorporation or Organization)             Identification No.)



        3 GREENWAY PLAZA, SUITE 1300                      77046
               HOUSTON, TEXAS                           (Zip Code)
  (Address of Principal Executive Offices)


       Registrant's telephone number, including area code: (713) 354-2500

           Securities registered pursuant to Section 12(b) of the Act:


          Title of each class          Name of each exchange on which registered
Common Shares of Beneficial Interest,
  $.01 par value                                 New York Stock Exchange
7.33% Convertible Subordinated
  Debentures due 2001                            New York Stock Exchange
$2.25 Series A Cumulative Convertible
  Preferred Shares, $.01 par value               New York Stock Exchange

        Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by check mark whether  registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the preceding 12 months (or for such shorter period that registrant was required
to file such reports) and (2) has been subject to such filing  requirements  for
the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

The  aggregate  market value of voting  shares of  beneficial  interest  held by
non-affiliates of the registrant was $1,029,157,584 at March 1, 1999.

The number of common shares of beneficial interest  outstanding at March 1, 1999
was 42,725,791.

<PAGE>

                                     PART I


ITEM 1. BUSINESS

INTRODUCTION

     Camden  Property  Trust is a  Houston-based  real estate  investment  trust
("REIT")  that owns,  develops,  acquires,  manages and disposes of  multifamily
apartment communities in the Southwest,  Southeast,  Midwest and Western regions
of the United  States.  As of  December  31,  1998,  we owned  interests  in and
operated 149 multifamily  properties  containing  51,310 apartment homes located
throughout 18 cities in nine states.  These  properties  had a weighted  average
occupancy rate of 93% for the year ended December 31, 1998.  This represents the
average  occupancy  for all our  properties  in 1998  weighted  by the number of
apartment  homes  in  each  property.  Fourteen  of our  multifamily  properties
containing 5,658 apartment homes were under development at December 31, 1998. We
have  several  additional  sites  which we intend to  develop  into  multifamily
apartment communities.

     On April 8, 1998,  Oasis  Residential,  Inc.  ("Oasis") was merged with and
into one of our wholly-owned subsidiaries. Oasis was a REIT headquartered in Las
Vegas,  Nevada whose  business was the operation and  development of multifamily
residential communities in Las Vegas, Denver and Southern California. The merger
increased  the  size of our  portfolio  from  100 to 152  completed  multifamily
properties, and from 34,669 to 50,183 apartment homes. In this merger, each then
outstanding  share of Oasis  common  stock was  exchanged  for 0.759 of a Camden
common  share.  Each  then  outstanding  share  of  Oasis  Series  A  Cumulative
Convertible  Preferred  Stock  was  reissued  as a Camden  Series  A  Cumulative
Convertible  Preferred  Share. The Camden preferred shares have comparable terms
and  conditions  as the Oasis  preferred  stock.  We issued 12.4 million  common
shares and 4.2 million preferred shares in the merger. We assumed  approximately
$484  million of Oasis debt,  at fair value,  in the merger.  In the merger,  we
obtained a managing member interest in Oasis Martinique. The remaining interests
are exchangeable into 672,490 Camden common shares.

     In connection  with the merger with Oasis, on June 30, 1998, we completed a
transaction in which Camden USA, Inc., one of our wholly owned  subsidiaries and
TMT-Nevada,  L.L.C., a Delaware limited liability company,  formed Sierra-Nevada
Multifamily  Investments,  LLC. We entered into this  transaction  to reduce our
market  risk  in  the  Las  Vegas  area.  TMT-Nevada  has  an  80%  interest  in
Sierra-Nevada and Camden USA holds the remaining 20% interest.

     We transferred to Sierra-Nevada  19 apartment  communities for an aggregate
of $248  million.  Prior  to the  merger,  Oasis  owned  100%  of each of  these
communities.  In the merger, Camden USA acquired these communities. As a result,
after the merger and prior to the  Sierra-Nevada  transaction,  Camden USA owned
100% of each of these 19 properties.  These  properties  contain 5,119 apartment
homes and are located in Las Vegas.

     This  transaction  was  funded  with  capital  invested  by the  members of
Sierra-Nevada,   the   assumption  of  $9.9  million  of  existing   nonrecourse
indebtedness,  the issuance of 17  nonrecourse  cross  collateralized  and cross
defaulted  loans $180  million and the issuance of two  nonrecourse  second lien
mortgages totaling $7 million. We used the net proceeds from this transaction to
reduce our  outstanding  debt by $124  million,  including  the $9.9  million of
existing  indebtedness  noted  above,  and set aside $112 million into an escrow
account  which was used to complete  tax-free  exchange  property  acquisitions,
retire debt and repurchase  common shares. We did not record a book gain or loss
as a result of this  transaction.  We  continue to provide  property  management
services for these assets.

     On April 15, 1997, we acquired  through a tax-free  merger,  Paragon Group,
Inc. ("Paragon"), a Dallas-based multifamily REIT. The acquisition increased the
size of our portfolio from 53 to 103 multifamily properties,  and from 19,389 to
35,364 apartment homes.  Each share of Paragon common stock outstanding on April
15, 1997 was exchanged for 0.64 of a Camden common share.  In this  transaction,
we issued 9.5 million common shares,  2.4 million limited  partnership  units in
Camden Operating, L.P. and assumed approximately $296 million of Paragon debt at
fair value.

     At December 31, 1998, we had 1,773 employees.  Our headquarters are located
at 3 Greenway Plaza, Suite 1300,  Houston,  Texas 77046 and our telephone number
is (713) 354-2500.

<PAGE>

OPERATING STRATEGY

     We believe  that  producing  consistent  earnings  growth and  developing a
strategy for selective  investment in favorable  markets are crucial  factors to
our  success.   We  rely  heavily  on  our  sophisticated   property  management
capabilities  and  innovative  operating  strategies  in our  efforts to produce
consistent earnings growth.

     Sophisticated Property Management. We believe the depth of our organization
enables us to deliver quality services,  thereby promoting resident satisfaction
and improving resident retention,  which reduces operating  expenses.  We manage
our  properties  utilizing  a staff  of  professionals  and  support  personnel,
including  certified  property  managers,  experienced  apartment  managers  and
leasing  agents,  and trained  apartment  maintenance  technicians.  Our on-site
personnel are trained to deliver high quality  services to their  residents.  We
attempt  to  motivate  our  on-site  employees  through  incentive  compensation
arrangements based upon the net operating income produced at their property,  as
well as rental rate increases and the level of lease renewals achieved.

     Innovative Operating Strategies.  We believe an intense focus on operations
is necessary to realize consistent, sustained earnings growth. Ensuring resident
satisfaction,  increasing  rents as market  conditions  allow,  maximizing  rent
collections,  maintaining  property  occupancy at optimal levels and controlling
operating  costs  comprise our  principal  strategies  to maximize  property net
operating income.  Lease terms are generally staggered based on vacancy exposure
by  apartment  type  so  that  lease  expirations  are  better  matched  to each
property's  seasonal  rental  patterns.  We  offer  leases  ranging  from six to
thirteen months,  with individual property marketing plans structured to respond
to local market  conditions.  In addition,  we conduct ongoing  customer service
surveys to ensure we respond  timely to residents  changing  needs and to ensure
that residents retain a high level of satisfaction.

     New Development and  Acquisitions.  We continue to operate in markets where
we have a concentration  advantage due to economies of scale. We feel that where
possible,  it is best to operate  with a strong base of  properties  in order to
benefit from the personnel  allocation and the market  strength  associated with
managing  several  properties  in the  same  market.  We  believe  we  are  well
positioned in our current  markets and have the  expertise to take  advantage of
both  development and  acquisition  opportunities  which have healthy  long-term
fundamentals and strong growth projections. This dual capability,  combined with
what we believe is a conservative financial structure,  allows us to concentrate
our growth efforts towards  selective  development  alternatives and acquisition
opportunities.

     Selective  development  of new  apartment  properties  will  continue to be
important  to the growth of our  portfolio  for the next several  years.  We use
experienced   on-site   construction   superintendents,   operating   under  the
supervision  of  project  managers  and  senior   management,   to  control  the
construction  process.  All  development  decisions  are made from our corporate
office.  Risks  inherent to developing  real estate  include  zoning changes and
environmental   matters.  There  is  also  the  risk  that  certain  assumptions
concerning  economic  conditions may change during the development  process.  We
believe that we understand  and  effectively  manage the risks  associated  with
development  and that the  risks of new  development  are  justified  by  higher
potential yields.

     We plan to continue diversification of our investments, both geographically
and in the number of apartment  homes and  selection of amenities  offered.  Our
operating properties have an average age of nine years (calculated on a basis of
investment dollars).  We believe that the physical  improvements we have made at
our acquired  properties,  such as new or enhanced  landscaping  design,  new or
upgraded  amenities and redesigned  building  structures,  coupled with a strong
focus on property management and marketing, has resulted in attractive yields on
acquired properties.

     Dispositions.   To  generate   consistent   earnings  growth,  we  seek  to
selectively  dispose  of  properties  and  redeploy  capital if we  determine  a
property cannot meet long-term earnings growth expectations.  The $275.5 million
in net proceeds  received from asset disposals during 1998,  including the joint
venture  investment  in  Sierra-Nevada,  were  reinvested  in  acquisitions  and
developments and used to retire debt and repurchase common shares.

     Environmental  Matters.  Under  various  federal,  state  and  local  laws,
ordinances  and  regulations,  we  are  liable  for  the  costs  of  removal  or
remediation of certain  hazardous or toxic  substances on or in our  properties.
These laws often impose liability  without regard to whether we knew of, or were
responsible for, the presence of the hazardous or toxic substances. All of our

<PAGE>

properties  have  been  subjected  to  Phase  I  site   assessments  or  similar
environmental audits to determine if there is a likelihood of contamination from
either on- or off-site sources. These audits have been carried out in accordance
with accepted  industry  practices.  We have also conducted  limited  subsurface
investigations  and tested for radon and lead-based  paint where such procedures
have been  recommended  by our  consultants.  We cannot assure you that existing
environmental  studies  reveal all  environmental  liabilities or that any prior
owner did not create any material  environmental  condition  not know to us. The
costs of  investigation,  remediation or removal of hazardous  substances may be
substantial.  If hazardous or toxic substances are present on a property,  or if
we fail to properly remediate such substances,  our ability to sell or rent such
property  or to borrow  using  such  property  as  collateral  may be  adversely
affected.

     Insurance. We carry comprehensive liability, fire, flood, extended coverage
and rental loss insurance on our properties, which we believe is of the type and
amount customarily obtained on real property assets. We intend to obtain similar
coverage for  properties  we acquire in the future.  However,  there are certain
types of losses,  generally of a catastrophic nature, such as losses from floods
or earthquakes,  that may be subject to limitations in certain areas.  Our board
exercises  its  discretion  in   determining   amounts,   coverage   limits  and
deductibility  provisions of insurance,  with a view to maintaining  appropriate
insurance on our  investments at a reasonable  cost and on suitable terms. If we
suffer a substantial  loss, our insurance  coverage may not be sufficient to pay
the  full  current  market  value  or  current  replacement  cost  of  our  lost
investment.  Inflation, changes in building codes and ordinances,  environmental
considerations  and other factors also might make it infeasible to use insurance
proceeds to replace a property after it has been damaged or destroyed.

MARKETS AND COMPETITION

     Our portfolio consists of middle to upper market apartment  properties.  We
target acquisitions and developments in selected high-growth markets.  Since our
initial public offering, we have diversified into other markets in the Southwest
region and into the Southeast, Midwest and Western regions of the United States.
By combining acquisition, renovation and development capabilities, we believe we
are able to better  respond  to  changing  conditions  in each  market,  thereby
reducing market risk and allowing us to take advantage of  opportunities as they
arise.

     There are numerous housing alternatives that compete with our properties in
attracting  residents.  Our properties  compete directly with other  multifamily
properties and single family homes that are available for rent in the markets in
which our properties are located. Our properties also compete for residents with
the new and existing  owned-home market. The demand for rental housing is driven
by economic and  demographic  trends.  Recent trends in the economics of renting
versus  home  ownership  indicate  an  increasing  demand for rental  housing in
certain markets,  despite  relatively low residential  mortgage  interest rates.
Rental demand should be strong in areas anticipated to experience  in-migration,
due to the younger ages that characterize  movers as well as the relatively high
cost of home ownership in higher growth areas.

DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS

     We have made statements in this report that are  "forward-looking"  in that
they do not  discuss  historical  fact,  but instead  note future  expectations,
projections,   intentions  or  other  items   relating  to  the  future.   These
forward-looking  statements include those made in the documents  incorporated by
reference in this report.

     Forward-looking   statements  are  subject  to  known  and  unknown  risks,
uncertainties  and other facts that may cause our actual  results or performance
to differ materially from those contemplated by the forward-looking  statements.
Many of  those  factors  are  noted  in  conjunction  with  the  forward-looking
statements in the text. Other important  factors that could cause actual results
to differ include:

 1. The results of our efforts to implement our property  development  strategy.
 2. The effect of economic  conditions.
 3. Failure to qualify as a real estate investment trust.
 4. The costs of our capital.
 5. Actions of our competitors  and our ability to respond to those actions.
 6. Changes in government regulations, tax rates and similar matters.
 7. Environmental  uncertainties and natural disasters.
 8. Unexpected Year 2000 problems.
 9. Other risks detailed in our other SEC reports or filings.

<PAGE>

     Given these  uncertainties,  you should not place  undue  reliance on these
forward-looking  statements.  These  forward-looking  statements  represent  our
estimates and assumptions only as of the date of this report.

ITEM 2.  PROPERTIES

THE PROPERTIES

     The  Company's   properties  typically  consist  of  two-  and  three-story
buildings  in a  landscaped  setting  and  provide  residents  with a variety of
amenities.  Most of the  properties  have, or are expected to have,  one or more
swimming pools and a clubhouse and many have whirlpool  spas,  tennis courts and
controlled-access  gates. Many of the apartment homes offer additional  features
such  as  fireplaces,   vaulted  ceilings,  microwave  ovens,  covered  parking,
icemakers,  washers and dryers and ceiling fans.  The 149  properties,  which we
owned interests in and operated at December 31, 1998, average 838 square feet of
living area.

OPERATING PROPERTIES

     For the  year  ended  December  31,  1998,  no  single  operating  property
accounted for greater than 3.2% of our total revenues.  The operating properties
had a  weighted  average  occupancy  rate of 93.0%  and  94.0% in 1998 and 1997,
respectively.  Resident lease terms  generally range from six to thirteen months
and usually require security  deposits.  One hundred twenty-six of our operating
properties have over 200 apartment homes,  with the largest having 894 apartment
homes.  Our  operating  properties  were  constructed  and  placed in service as
follows:


      Year Placed in Service                           Number of Properties
  ------------------------------                  ------------------------------
           1993 - 1998                                         40
           1988 - 1992                                         26
           1983 - 1987                                         53
           1978 - 1982                                         19
           1973 - 1977                                          7
           1967 - 1972                                          4

Property Table

     The following  table sets forth  information  with respect to our operating
properties at December 31, 1998.

<PAGE>

OPERATING PROPERTIES
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                December 1998 Avg.
                                                                                                                 Mo. Rental Rates
                                                                                                            -----------------------
                                           Number of      Year Placed     Average Apartment   1998 Average      Per
PROPERTY AND LOCATION                      Apartments     in Service       Size (Sq. Ft.)    Occupancy (1)   Apartment  Per Sq. Ft.
- ---------------------------------------- -------------- --------------- -------------------- -------------- ----------- -----------
<S>                                        <C>            <C>             <C>                <C>             <C>        <C>
ARIZONA
  PHOENIX
    Arrowhead Springs, The Park at            288            1997                    925            88 %   $   704    $    0.76
    Fountain Palms, The Park at (2)           192          1986/1996               1,050            87         703         0.67
    Scottsdale Legacy                         428            1996                  1,067            90         893         0.84
    Towne Center, The Park at (3)             240            1998                    871            85         707         0.81
    Vista Valley, The Park at                 357            1986                    923            90         703         0.76
  TUCSON
    Eastridge                                 456            1984                    559            91         446         0.80
    Oracle Villa                              365            1974                  1,026            90         687         0.67
CALIFORNIA
  ORANGE COUNTY
    Martinique                                713            1986                    795            94       1,009         1.27
    Parkside (4)                              421            1972                    835            61         924         1.11
    Sea Palms                                 138            1990                    891            97       1,115         1.25
COLORADO
  Denver
    Centennial, The Park at                   276            1985                    744            96         715         0.96
    Deerwood, The Park at                     342            1996                  1,141            95       1,093         0.96
    Denver West, The Park at (6)              321            1997                  1,012            96       1,033         1.02
    Lakeway, The Park at                      451            1997                    919            95         953         1.04
    Park Place                                224            1985                    748            95         706         0.94
    Wexford, The Park at                      358            1986                    810            95         750         0.93
FLORIDA
  ORLANDO
    Grove, The                                232            1973                    677            97         537         0.79
    Landtree Crossing                         220            1983                    748            95         594         0.79
    Renaissance Pointe                        272            1996                    940            95         793         0.84
    Riverwalk I & II                          552          1984/1986                 747            92         552         0.74
    Sabal Club (2)                            436            1986                  1,077            91         845         0.78
    Vineyard, The (8)                         526          1990/1991                 824            97         669         0.81
  TAMPA/ST. PETERSBURG
    Chase Crossing                            444            1986                  1,223            88         784         0.64
    Chasewood                                 247            1985                    704            95         548         0.78
    Dolphin/Lookout Pointe                    832          1987/1989                 748            94         646         0.86
    Heron Pointe                              276            1996                    942            95         824         0.88
    Island Club I & II                        484          1983/1985                 722            95         533         0.74
    Live Oaks (2)                             770            1990                  1,093            89         743         0.68
    Mallard Pointe I & II                     688          1982/1983                 728            93         573         0.79
    Marina Pointe Village (11)                408            1997                    927            89         795         0.86
    Parsons Run                               228            1986                    728            97         572         0.78
    Schooner Bay                              278            1986                    728            95         636         0.87
    Summerset Bend                            368            1984                    771            94         597         0.77
KENTUCKY
  LOUISVILLE
    Copper Creek                              224            1987                    732            92         623         0.85
    Deerfield                                 400          1987/1990                 746            89         625         0.84
    Glenridge                                 138            1990                    916            89         735         0.80
    Post Oak                                  126            1981                    847            92         586         0.69
    Sundance                                  254            1975                    682            92         533         0.78
MISSOURI
  KANSAS CITY
    Camden Passage I & II                     596          1989/1997                 832            95         695         0.83
  ST. LOUIS                                                                                          92
    Cedar Ridge (2)                           420            1986                    852            96         550         0.65
    Cove at Westgate, The                     276            1990                    828            93         846         1.02
    Knollwood I & II                          608          1981/1985                 722            91         534         0.74
    Spanish Trace                             372            1972                  1,158            88         714         0.62
    Tempo                                     304            1975                    676            94         502         0.74
    Westchase                                 160            1986                    945            89         849         0.90
    Westgate I & II (4)                       591          1973/1980                 947            92         741         0.78
NEVADA
  LAS VEGAS
    Oasis Bay (5)                             128            1990                    862            96         717         0.82

</TABLE>

<PAGE>


OPERATING PROPERTIES (CONTINUED)
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                              December 1998 Avg.
                                                                                                               Mo. Rental Rates
                                                                                                            -----------------------
                                           Number of     Year Placed     Average Apartment    1998 Average      Per
PROPERTY AND LOCATION                      Apartments    in Service        Size (Sq. Ft.)    Occupancy (1)   Apartment  Per Sq. Ft.
- ---------------------------------------- -------------- --------------- -------------------- -------------- ----------- -----------
<S>                                        <C>           <C>             <C>                 <C>             <C>        <C>
    Oasis Bel Air I & II                      528          1988/1995                 943            94 %   $   670    $    0.71
    Oasis Breeze                              320            1989                    846            95         673         0.80
    Oasis Canyon                              200            1995                    987            92         776         0.79
    Oasis Cliffs                              376            1988                    936            92         733         0.78
    Oasis Club                                320            1989                    896            95         711         0.79
    Oasis Cove                                124            1990                    898            97         680         0.76
    Oasis Crossings (5)                        72            1996                    983            90         752         0.77
    Oasis Del Mar                             560            1995                    986            94         801         0.81
    Oasis Emerald (5)                         132            1988                    873            94         642         0.74
    Oasis Gateway (5)                         360            1997                  1,146            92         850         0.74
    Oasis Glen                                113            1994                    792            98         686         0.88
    Oasis Greens                              432            1990                    892            93         702         0.79
    Oasis Harbor                              336            1996                  1,008            94         785         0.78
    Oasis Heights                             240            1989                    849            93         659         0.78
    Oasis Heritage (5)                        720            1986                    950            88         604         0.64
    Oasis Hills                               184            1991                    579            95         507         0.88
    Oasis Island (5)                          118            1990                    901            93         651         0.72
    Oasis Landing (5)                         144            1990                    938            94         694         0.74
    Oasis Meadows (5)                         383            1996                  1,031            89         782         0.76
    Oasis Palms (5)                           208            1989                    880            96         664         0.75
    Oasis Paradise                            624            1991                    905            93         743         0.82
    Oasis Pearl (5)                            90            1989                    930            95         671         0.72
    Oasis Pines                               315            1997                  1,005            91         795         0.79
    Oasis Place (5)                           240            1992                    440            94         440         1.00
    Oasis Plaza (5)                           300            1976                    820            95         603         0.74
    Oasis Pointe                              252            1996                    985            95         749         0.76
    Oasis Ridge (5)                           477            1984                    391            91         432         1.10
    Oasis Rose (5)                            212            1994                  1,025            92         719         0.70
    Oasis Sands                                48            1994                  1,125            94         735         0.65
    Oasis Springs (5)                         304            1988                    838            94         635         0.76
    Oasis Suites (5)                          409            1988                    404            93         444         1.10
    Oasis Summit                              234            1995                  1,187            94       1,063         0.90
    Oasis Tiara                               400            1996                  1,043            95         829         0.79
    Oasis Topaz                               270            1978                    827            90         603         0.73
    Oasis View (5)                            180            1983                    940            93         665         0.71
    Oasis Vinings (5)                         234            1994                  1,152            94         739         0.64
    Oasis Vintage                             368            1994                    978            92         731         0.75
    Oasis Vista (5)                           408            1985                    896            86         527         0.59
    Oasis Winds                               350            1978                    807            89         598         0.74
  RENO
    Oasis Bluffs                              450            1997                  1,111            93         991         0.89
NORTH CAROLINA
  CHARLOTTE
    Copper Creek                              208            1989                    703            92         610         0.87
    Eastchase                                 220            1986                    698            91         569         0.82
    Habersham Pointe                          240            1986                    773            91         646         0.84
    Overlook, The (7)                         220            1985                    754            93         665         0.88
    Park Commons                              232            1997                    859            92         726         0.84
    Pinehurst                                 407            1967                  1,147            90         758         0.66
    Timber Creek                              352            1984                    706            90         606         0.86
  GREENSBORO
    Brassfield Park (7)                       336            1997                    889            94         713         0.80
    Glen, The                                 304            1980                    662            88         555         0.84
    River Oaks                                216            1985                    795            90         626         0.79
TEXAS
  AUSTIN
    Autumn Woods                              283            1984                    644            94         566         0.88
    Calibre Crossing                          183            1986                    705            98         607         0.86
    Huntingdon, The                           398            1995                    903            96         785         0.87
    Quail Ridge                               167            1984                    859            97         672         0.78
    Ridgecrest                                284            1995                    851            95         753         0.88
    South Oaks                                430            1980                    705            94         589         0.83
</TABLE>

<PAGE>


OPERATING PROPERTIES (CONTINUED)
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                              December 1998 Avg.
                                                                                                               Mo. Rental Rates
                                                                                                            -----------------------
                                           Number of     Year Placed     Average Apartment    1998 Average      Per
PROPERTY AND LOCATION                      Apartments    in Service        Size (Sq. Ft.)    Occupancy (1)   Apartment  Per Sq. Ft.
- ---------------------------------------- -------------- --------------- -------------------- -------------- ----------- -----------
<S>                                        <C>           <C>             <C>                 <C>             <C>        <C>
  CORPUS CHRISTI
    Breakers, The                             288            1996                    861            92         757         0.88
    Miramar I, II & III (9)                   300       1994/1995/1998               708            89%  $     789    $    1.11
    Potters Mill                              344            1986                    775            91         597         0.77
    Waterford, The                            580          1976/1980                 767            91         521         0.68
  DALLAS/FORT WORTH
    Addison, The Park at                      456            1996                    942            92         873         0.93
    Buckingham, The Park at (10)              464            1997                    919            93         803         0.87
    Centreport, The Park at (10)              268            1997                    910            96         808         0.89
    Chesapeake                                128            1982                    912            96         724         0.79
    Cottonwood Ridge                          208            1985                    829            95         575         0.69
    Emerald Valley                            516            1986                    743            95         657         0.88
    Emerald Village                           304            1987                    713            94         616         0.86
    Glen Arbor                                320            1980                    666            98         505         0.76
    Glen Lakes                                424            1979                    877            95         746         0.85
    Highland Trace                            160            1985                    816            94         657         0.80
    Highpoint (7)                             708            1985                    835            95         640         0.77
    Ivory Canyon                              602            1986                    548            96         538         0.98
    Los Rios                                  286            1992                    772            94         778         1.01
    Nob Hill                                  486            1986                    642            95         516         0.80
    North Dallas Crossing I & II              446            1985                    730            93         623         0.85
    Oakland Hills                             476            1985                    853            97         601         0.70
    Pineapple Place                           256            1983                    652            93         586         0.90
    Randol Mill Terrace                       340            1984                    848            96         581         0.69
    Shadow Lake                               264            1984                    733            92         573         0.78
    Stone Creek                               240            1995                    831            92         787         0.95
    Stone Gate                                276            1996                    871            93         814         0.94
    Towne Centre Village                      188            1983                    735            97         565         0.77
    Towne Crossing, The Place at              442            1984                    772            97         570         0.74
    Valley Creek Village                      380            1984                    855            97         639         0.75
    Valley Ridge                              408            1987                    773            96         612         0.79
    Westview                                  335            1983                    697            95         593         0.85
  EL PASO
    La Plaza                                  129            1969                    997            95         582         0.58
  HOUSTON
    Brighton Place                            282            1978                    749            97         558         0.74
    Cambridge Place                           336            1979                    771            97         574         0.75
    Crossing, The                             366            1982                    762            96         563         0.74
    Driscoll Place                            488            1983                    708            95         467         0.66
    Eagle Creek                               456            1984                    639            97         564         0.88
    Jones Crossing                            290            1982                    748            97         563         0.75
    Roseland                                  671            1982                    726            96         554         0.75
    Southpoint                                244            1981                    730            93         568         0.78
    Stonebridge                               204            1993                    845            97         777         0.92
    Sugar Grove, The Park at                  380            1997                    917            94         810         0.88
    Vanderbilt I & II, The Park at            894          1996/1997                 863            96         993         1.15
    Wallingford                               462            1980                    787            95         589         0.75
    Wilshire Place                            536            1982                    761            95         562         0.74
    Woodland Park                             288            1995                    866            96         789         0.91
    Wyndham Park                              448          1978/1981                 797            98         506         0.63
                                         =========                        ===============    ============ =========  ===========
    Total                                  51,310                                    838            93%   $    681    $    0.81
                                         =========                        ===============    ============ =========  ===========
</TABLE>

<PAGE>


     (1)  Represents  average physical  occupancy for the year,  except as noted
          below.
     (2)  Acquisition  property - average occupancy  calculated from acquisition
          date through year-end.
     (3)  Property  under  lease-up at December 31, 1998.  Occupancy  percentage
          listed is as of March 1, 1999,  and is excluded  from the December 31,
          1998 average physical occupancy calculation.
     (4)  Property under renovation during 1998, which affected occupancy levels
          during  this  period.  Occupancy  percentage  listed is as of March 1,
          1999,  and is excluded  from the December  31, 1998  average  physical
          occupancy calculation.
     (5)  Properties owned through Sierra-Nevada  Multifamily  Investments,  LLC
          joint venture in which we own a 20% interest.
     (6)  Property owned through a joint venture in which we own a 50% interest.
          The remaining interest is owned by an unaffiliated private investor.
     (7)  Properties  owned  through  a  joint  venture  in  which  we own a 44%
          interest.  The  remaining  interest is owned by  unaffiliated  private
          investors.
     (8)  Property combined with an adjacent property,  The Reserve, in 1998.
     (9)  Miramar is a student housing project for Texas A&M at Corpus Christi.
          Average  occupancy  includes summer which is normally  subject to high
          vacancies.
     (10) Development property - average occupancy calculated from date at which
          occupancy exceeded 90% through year-end.
     (11) Property  acquired during 1998 while still under  lease-up.  Occupancy
          percentage  listed is as of March 1, 1999,  and is  excluded  from the
          December 31, 1998 average physical occupancy calculation.

<PAGE>

OPERATING PROPERTY UNDER LEASE-UP

     At  December  31,  1998,  the Company had one  property  under  lease-up as
follows:
<TABLE>
<CAPTION>


                                                          Number of                                    Estimated
                                            Product       Apartment      % Leased        Date of        Date of
Property and Location                        Type           Home        at 1/27/99     Completion    Stabilization
- -------------------------------------- ---------------- ------------- -------------- -------------- ---------------
<S>                                    <C>              <C>           <C>            <C>            <C>
The Park at Towne Center
   Glendale, AZ                             Garden           240                 78%      4Q98           2Q99

</TABLE>

DEVELOPMENT PROPERTIES

     The total  budgeted cost of the  development  properties  is  approximately
$400.1 million,  with a remaining cost to complete,  as of December 31, 1998, of
approximately $217.8 million. There can be no assurance that our budget, leasing
or occupancy  estimates will be attained for the development  properties or that
their performance will be comparable to that of our existing portfolio.

Development Property Table

     At December 31, 1998, the Company had 14 development  properties in various
stages of construction as follows:
<TABLE>
<CAPTION>

                                                         Number of       Estimated       Estimated      Estimated
                                            Product      Apartment          Cost          Date of        Date of
Property and Location                        Type          Homes        ($millions)*    Completion    Stabilization
- ---------------------------------------- ------------ ---------------- -------------- -------------- ---------------
<S>                                      <C>          <C>              <C>             <C>           <C>
Renaissance Pointe II
   Orlando, FL                              Garden            306      $     17.3         1Q99            3Q99
The Park at Goose Creek
   Baytown, TX                            Affordable          272            11.8         2Q99            4Q99
The Park at Midtown
   Houston, TX                               Urban            337            21.5         2Q99            4Q99
The Park at Interlocken
   Denver, CO                               Garden            340            34.9         3Q99            1Q00
The Park at Holly Springs
   Houston, TX                              Garden            548            37.1         3Q99            3Q00
The Park at Caley
   Denver, CO                                Urban            218            18.3         4Q99            1Q00
The Park at Oxmoor
   Louisville, KY                           Garden            432            22.1         4Q99            3Q00
The Park at Greenway
   Houston, TX                               Urban            756            55.7         4Q99            4Q00
The Park at Arizona Center
   Phoenix, AZ                               Urban            325            22.0         1Q00            3Q00
The Park at Lee Vista
   Orlando, FL                              Garden            492            32.8         1Q00            4Q00
The Park at Mission Viejo
   Mission Viejo, CA                        Garden            380            42.0         2Q00            4Q00
The Park at Farmers Market, Phase I
   Dallas TX                                 Urban            600            45.9         4Q00            3Q01
                                                       -----------       ---------
                                                            5,006           361.4
Marina Pointe II                                                                          To Be          To Be
   Tampa, FL                                Garden            352            25.2      Determined      Determined
The Park at Steeplechase                                                                  To Be          To Be
   Houston, TX                            Affordable          300            13.5      Determined      Determined
                                                       -----------     -----------
                                                            5,658      $    400.1
                                                       ===========     ===========

</TABLE>

<PAGE>


     Management  believes  that we  possess  the  development  capabilities  and
experience  to  provide a  continuing  source  of  portfolio  growth.  In making
development decisions,  management considers a number of factors,  including the
size of the property,  the season in which  leasing  activity will occur and the
extent to which  delivery of the  completed  apartment  homes will coincide with
leasing and  occupancy of such  apartment  homes (which is dependent  upon local
market conditions).  In order to pursue a development opportunity,  we currently
require a minimum initial  stabilized target return of 9.5%-10.5%.  This minimum
target  return  is based on  projected  market  rents and  projected  stabilized
expenses, considering the market and the nature of the prospective development.

ITEM 3. LEGAL PROCEEDINGS

     Prior to our  merger  with  Oasis,  Oasis  had been  contacted  by  certain
regulatory  agencies  with  regard to alleged  failures  to comply with the Fair
Housing  Amendments  Act as it pertained to nine  properties  (seven of which we
currently own) constructed for first occupancy after March 31, 1991. On February
1, 1999, the Justice  Department filed a lawsuit against us in the United States
District  Court for the  District  of Nevada  alleging  (1) that the  design and
construction of these properties  violates the Fair Housing Act and (2) that the
Company,  through  the merger  with Oasis,  has  discriminated  in the rental of
dwellings to persons because of handicap.  The complaint  requests an order that
(i)  declares  that the  defendants'  policies  and  practices  violate the Fair
Housing  Act;  (ii)  enjoins the Company  from (a) failing or  refusing,  to the
extent possible, to bring the dwelling units and public use and common use areas
at  these  properties  and  other  covered  units  that it has  designed  and/or
constructed  into  compliance with the Fair Housing Act, (b) failing or refusing
to take such  affirmative  steps as may be  necessary  to restore,  as nearly as
possible,  the alleged victims of the defendants  alleged unlawful  practices to
positions  they would have been in but for the  discriminatory  conduct  and (c)
designing or constructing any covered multi-family  dwellings in the future that
do not contain the accessibility and adaptability features set forth in the Fair
Housing Act; and requires us to pay damages,  including punitive damages,  and a
civil penalty.

     We are currently inspecting these properties to determine the extent of the
alleged noncompliance and the changes that may be necessitated. At this time, we
are not able to provide an estimate of costs and expenses  associated  with this
matter.  There can be no assurance  that we will be successful in the defense of
the Justice Department action.

     Camden is subject to various legal proceedings and claims that arise in the
ordinary course of business.  These matters are generally  covered by insurance.
While the  resolution  of these  matters  cannot be  predicted  with  certainty,
management  believes  that the final  outcome  of such  matters  will not have a
material adverse effect on the consolidated financial statements of Camden.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matter  was  submitted  during the  fourth  quarter  of the fiscal  year
covered by this report to a vote of security  holders,  through the solicitation
of proxies or otherwise.

                                     PART II

ITEM 5. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     The  following   discussion   should  be  read  in  conjunction   with  the
"Comparative   Summary  of  Selected   Financial  and  Property  Data"  and  the
consolidated  financial statements and notes thereto appearing elsewhere in this
report.  Historical results and trends which might appear should not be taken as
indicative of future  operations.  The statements  contained in this report that
are not historical facts are  forward-looking  statements  within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act  of  1934,  as  amended.  Actual  results  may  differ
materially  from  those  included  in  the  forward-looking  statements.   These
forward-looking  statements involve risks and uncertainties,  including, but not
limited to, the following: changes in general economic conditions in the markets
that could impact demand for the rental of the Company's properties, and changes
in financial  markets and interest rates impacting the Company's ability to meet
its financing needs and obligations.

BUSINESS

     Camden  Property  Trust,  a  Houston-based  real  estate  investment  trust
("REIT"), and its subsidiaries (collectively,  "Camden" or the "Company") report
as a single business segment, with activities related to the ownership,

<PAGE>

development,  acquisition,  management and disposition of multifamily  apartment
communities  in the  Southwest,  Southeast,  Midwest and Western  regions of the
United  States.  As of December 31,  1998,  the Company  owned  interests in and
operated  or  was  developing  163  multifamily   properties  containing  56,968
apartment homes located in nine states.  These properties had a weighted average
occupancy rate of 93% for the year ended December 31, 1998.  This represents the
average  occupancy  for all our  properties  in 1998  weighted  by the number of
apartment  homes  in  each  property.  Fourteen  of  the  Company's  multifamily
properties  containing 5,658 apartment homes were under  development at December
31, 1998. The Company has several  additional  sites which it intends to develop
into multifamily apartment communities.

     On April 8, 1998,  the  Company  acquired  through a tax-free  merger  (the
"Oasis  Merger"),  Oasis  Residential,  Inc.  ("Oasis"),  a publicly  traded Las
Vegas-based  multifamily  REIT.  The  acquisition  increased  the  size  of  the
Company's  portfolio from 100 to 152 completed  multifamily  properties and from
34,669 to 50,183 apartment homes at the date of acquisition.  Upon completion of
ten  properties  under  development  at the date of  acquisition,  the Company's
portfolio would have increased to 54,314  apartment homes in 162 properties.  As
provided in the Plan of Merger dated December 16, 1997, as amended,  each of the
shares of Oasis  common stock  outstanding  on April 8, 1998 was  exchanged  for
0.759  share of the  Company's  common  shares.  Each  share  of Oasis  Series A
cumulative convertible preferred stock (the "Oasis Preferred Stock") outstanding
on April 8, 1998 was  reissued  as one Camden  Series A  Cumulative  Convertible
Preferred Share (the "Preferred Shares") with terms and conditions comparable to
the Oasis Preferred Stock. The Company issued 12.4 million common shares and 4.2
million  Preferred Shares in exchange for the outstanding Oasis common stock and
outstanding Oasis Preferred Stock,  respectively.  Approximately $484 million of
Oasis debt, at fair value,  was assumed in the merger.  In  connection  with the
Oasis Merger,  the Company also acquired the managing  member  interest in Oasis
Martinique,   LLC.  The  remaining   interests  (the  "Martinique   Units")  are
exchangeable  into 672,490  common  shares and are  accounted  for as a minority
interest.  In connection with the Oasis Merger,  Camden disclosed its intentions
of entering into a joint venture  investment  (the "Joint  Venture") in order to
transfer  into the Joint  Venture  19  apartment  communities  containing  5,119
apartment homes located in Las Vegas (the "Third Party Transaction").

     In connection  with the merger with Oasis, on June 30, 1998, we completed a
transaction in which Camden USA, Inc., one of our wholly owned  subsidiaries and
TMT-Nevada,  L.L.C., a Delaware limited liability company,  formed Sierra-Nevada
Multifamily  Investments,  LLC. We entered into this  transaction  to reduce our
market  risk  in  the  Las  Vegas  area.  TMT-Nevada  has  an  80%  interest  in
Sierra-Nevada and Camden USA holds the remaining 20% interest.

     We transferred to Sierra-Nevada  19 apartment  communities for an aggregate
of $248  million.  Prior  to the  merger,  Oasis  owned  100%  of each of  these
communities.  In the merger, Camden USA acquired these communities. As a result,
after the merger and prior to the  Sierra-Nevada  transaction,  Camden USA owned
100% of each of these 19 properties.  These  properties  contain 5,119 apartment
homes and are located in Las Vegas.

     This  transaction  was  funded  with  capital  invested  by the  members of
Sierra-Nevada,   the   assumption  of  $9.9  million  of  existing   nonrecourse
indebtedness,  the issuance of 17  nonrecourse  cross  collateralized  and cross
defaulted  loans $180  million and the issuance of two  nonrecourse  second lien
mortgages totaling $7 million. We used the net proceeds from this transaction to
reduce our  outstanding  debt by $124  million,  including  the $9.9  million of
existing  indebtedness  noted  above,  and set aside $112 million into an escrow
account  which was used to complete  tax-free  exchange  property  acquisitions,
retire debt and repurchase  common shares. We did not record a book gain or loss
as a result of this  transaction.  We  continue to provide  property  management
services for these assets.

     On April 15, 1997, the Company acquired through a tax-free merger,  Paragon
Group,  Inc.  ("Paragon"),  a Dallas-based  multifamily  REIT.  The  acquisition
increased  the  size  of the  Company's  portfolio  from  53 to 103  multifamily
properties,   and  from  19,389  to  35,364   apartment   homes  (the   "Paragon
Acquisition").  Each share of Paragon common stock outstanding on April 15, 1997
was exchanged for 0.64 shares of the Company's common shares. The Company issued
9.5 million  shares in  exchange  for all of the  outstanding  shares of Paragon
common stock and 2.4 million  limited  partnership  units ("OP Units") in Camden
Operating,  L.P. (the "Operating  Partnership") and assumed  approximately  $296
million  of  Paragon  debt,  at fair  value,  in  connection  with  the  Paragon
Acquisition.  The accompanying  consolidated  financial  statements  include the
operations  of Paragon since April 1, 1997,  the  effective  date of the Paragon
Acquisition for accounting purposes.

<PAGE>

     The  Company's  multifamily  property  portfolio,  excluding  land held for
future development and joint venture  properties not managed by the Company,  at
December 31, 1998, 1997 and 1996 is summarized as follows:

<TABLE>
<CAPTION>

                                                  1998 (a)                        1997                          1996
                                        ---------------------------- ---------------------------- ----------------------------
                                        Apartment                     Apartment                    Apartment
                                          Homes    Properties  % (b)    Homes    Properties % (b)    Homes    Properties % (b)
                                        --------- ------------ ----- ----------- ---------- ----- ----------- ---------- -----
<S>                                     <C>       <C>          <C>   <C>         <C>        <C>   <C>         <C>        <C>
Operating Properties
Texas
        Houston                             6,345       15      13%       6,345       16      18%       6,987       18      36%
        Dallas (c) (d)                      9,381       26      17        9,381       26      24        6,045       16      31
        Austin                              1,745        6       4        1,745        6       5        1,745        6       9
        Other                               1,641        5       3        1,585        5       4        1,585        5       8
                                       -----------  -------  ------  -----------   ------   -----  -----------   ------  ------
            Total Texas Operating          19,112       52      37       19,056       53      51       16,362       45      84
Properties
Arizona                                     2,326        7       5        1,894        5       5        1,249        3       7
California                                  1,272        3       3
Colorado (c)                                1,972        6       3
Florida                                     7,261       17      14        6,355       17      18
Kentucky                                    1,142        5       2        1,142        5       3
Missouri                                    3,327        8       7        3,487       10      10
Nevada (c)                                 12,163       41      14
North Carolina (c) (d)                      2,735       10       4        2,735       10       6
                                       -----------  -------  ------  -----------   ------   -----  -----------   ------  ------
            Total Operating Properties     51,310      149      89       34,669      100      93       17,611       48      91
                                       -----------  -------  ------  -----------   ------   -----  -----------   ------  ------

PROPERTIES UNDER DEVELOPMENT
Texas
        Houston                             2,213        5       4        1,365        3       4          758        2       4
        Dallas                                600        1       1                                        732        2       4
                                       -----------  -------  ------  -----------   ------   -----  -----------   ------  ------
                 Total Texas                2,813        6       5        1,365        3       4        1,490        4       8
Development Properties
Arizona                                       325        1       1          240        1       1          288        1       1
California                                    380        1       1
Colorado                                      558        2       1
Florida                                     1,150        3       2          306        1       1
Kentucky                                      432        1       1          432        1       1
                                       -----------  -------  ------  -----------   ------   -----  -----------   ------  ------
Total Properties Under Development          5,658       14      11        2,343        6       7        1,778        5       9
                                       -----------  -------  ------  -----------   ------   -----  -----------   ------  ------
                  Total Properties         56,968      163     100%      37,012      106     100%      19,389       53     100%
                                                    =======  ======                ======   =====                ======  ======
Less: Joint Venture

    Apartment Homes (c) (d)                 6,704                         1,264
                                       -----------                   -----------
Total Apartment Homes
     - Owned 100%                          50,264                        35,748                        19,389
                                       ===========                   ===========                   ===========
</TABLE>

  (a) Includes  the  combination  of  operations  at  December  31,  1998 of two
      adjacent  properties  in Nevada,  which were acquired in the Oasis Merger,
      two adjacent properties in Houston and two adjacent properties in Florida.
  (b) Based on number of apartment homes owned 100%.
  (c) The 1998 figures include properties held in joint ventures as follows: one
      property with 708 apartment  homes in Dallas and two  properties  with 556
      apartment  homes  in  North  Carolina  in  which  the  company  owns a 44%
      interest,   the  remaining  interest  is  owned  by  unaffiliated  private
      investors;  one property with 321 apartment homes in Colorado in which the
      company  owns a 50%  interest,  the  remaining  interest  is  owned  by an
      unaffiliated  private  investor;  and 19 properties  with 5,119  apartment
      homes in Nevada owned through Sierra-Nevada Multifamily Investment, LLC in
      which the company owns a 20% interest.
  (d) The 1997 figures  include  properties  held in a joint venture as follows:
      one property with 708 apartment  homes in Dallas and two  properties  with
      556  apartment  homes in North  Carolina in which the  company  owns a 44%
      interest.

<PAGE>

     At  December  31,  1998,  the Company had one  property  under  lease-up as
follows:
<TABLE>
<CAPTION>

                                                         Number of                                     Estimated
                                            Product      Apartment       % Leased       Date of         Date of
Property and Location                        Type          Homes        at 1/27/99     Completion    Stabilization
- --------------------------------------- ------------- ---------------- ------------- -------------- ---------------
<S>                                     <C>           <C>              <C>           <C>            <C>
The Park at Towne Center
   Glendale, AZ                             Garden          240                  78%      4Q98           2Q99

</TABLE>

     At December 31, 1998, the Company had 14 development  properties in various
stages of construction as follows:
<TABLE>
<CAPTION>

                                                         Number of      Estimated      Estimated      Estimated
                                            Product      Apartment         Cost         Date of        Date of
Property and Location                         Type         Homes      ($ millions) *  Completion    Stabilization
- ----------------------------------------- ------------ -------------- -------------- ------------- --------------
<S>                                       <C>           <C>           <C>            <C>            <C>
Renaissance Pointe II                        Garden           306       $    17.3        1Q99            3Q99
   Orlando, FL
The Park at Goose Creek                    Affordable         272            11.8        2Q99            4Q99
   Baytown, TX
The Park at Midtown                          Urban            337            21.5        2Q99            4Q99
   Houston, TX
The Park at Interlocken                      Garden           340            34.9        3Q99            1Q00
   Denver, CO
The Park at Holly Springs                    Garden           548            37.1        3Q99            3Q00
   Houston, TX
The Park at Caley                            Urban            218            18.3        4Q99            1Q00
   Denver, CO
The Park at Oxmoor                           Garden           432            22.1        4Q99            3Q00
   Louisville, KY
The Park at Greenway                         Urban            756            55.7        4Q99            4Q00
   Houston, TX
The Park at Arizona Center                   Urban            325            22.0        1Q00            3Q00
   Phoenix, AZ
The Park at Lee Vista                        Garden           492            32.8        1Q00            4Q00
   Orlando, FL
The Park at Mission Viejo                    Garden           380            42.0        2Q00            4Q00
   Mission Viejo, CA
The Park at Farmers Market, Phase I          Urban            600            45.9        4Q00            3Q01
   Dallas, TX
                                                        ----------       ---------
                                                            5,006           361.4

Marina Pointe II                             Garden           352            25.2        To Be          To Be
   Tampa, FL                                                                          Determined      Determined
The Park at Steeplechase                   Affordable         300            13.5        To Be          To Be
   Houston, TX                                                                        Determined      Determined
                                                        ----------     -----------
                  Total for 14 development properties       5,658       $   400.1
                                                        ==========     ===========
</TABLE>

     * At December 31,  1998,  the Company had  incurred  $182.3  million of the
estimated $400.1 million.

<PAGE>

     Camden has diversified  into other markets in the Southwest region and into
the Southeast, Midwest and Western regions of the United States. At December 31,
1998 and  1997,  the  Company's  investment  in the  various  geographic  areas,
excluding investment in joint ventures, was as follows:

<TABLE>
<CAPTION>

(Dollars in thousands)
                                                                         1998                      1997
                                                                -----------------------   -----------------------
<S>                                                             <C>                       <C>
Texas
     Houston                                                    $    347,069      14%     $     265,404      19%
     Dallas                                                          370,538      15            321,101      23
     Austin                                                           67,832       3             66,365       5
     Other                                                            57,705       2             53,462       4
                                                                ------------- -------     -------------  -------
        Total Texas Properties                                       843,144      34            706,332      51
                                                                ------------- -------     -------------  -------
Arizona                                                              133,047       5            102,520       8
California                                                           139,602       6
Colorado                                                             158,837       7              3,083
Florida                                                              376,235      15            240,008      17
Kentucky                                                              56,954       2             55,210       4
Missouri                                                             169,741       7            173,939      13
Nevada                                                               487,679      20
North Carolina                                                        90,219       4            100,957       7
                                                                ------------- -------     -------------- -------
        Total Properties                                        $  2,455,458     100%     $   1,382,049     100%
                                                                ============= =======     ============== =======
</TABLE>

LIQUIDITY AND CAPITAL RESOURCES

     Financial  Structure.  The  Company  intends to continue  maintaining  what
management  believes  to be a  conservative  capital  structure  by: (i) using a
prudent  combination of debt,  common and preferred  equity;  (ii) extending and
sequencing  the  maturity  dates  of its debt  where  possible;  (iii)  managing
interest rate  exposure  using fixed rate debt and hedging,  where  appropriate;
(iv) borrowing on an unsecured  basis;  (v) maintaining a substantial  number of
unencumbered  assets;  and (vi) maintaining  conservative  coverage ratios.  The
interest coverage ratio was 3.8 times and 3.6 times for the years ended December
31, 1998 and 1997, respectively. At December 31, 1998 and 1997, 73.2% and 78.9%,
respectively,  of the  Company's  properties  (based on invested  capital)  were
unencumbered.

     Liquidity.   The  Company   intends  to  meet  its   short-term   liquidity
requirements  through cash flows provided by operations,  its unsecured lines of
credit (the "Unsecured Lines of Credit") described in the Financial  Flexibility
section and other short-term borrowings. The Company expects that its ability to
generate cash will be sufficient to meet its short-term  liquidity needs,  which
include  normal  operating   expenses,   debt  service   requirements,   capital
expenditures, property developments and distributions. The Company considers its
long-term  liquidity  needs to be the  repayment  of maturing  secured  debt and
borrowings  under its  Unsecured  Credit  Facility.  The Company uses common and
preferred  equity  capital  and  senior  unsecured  debt to meet  its  long-term
liquidity requirements.

     As of December 31, 1998,  the Company had $18 million  available  under the
Unsecured Lines of Credit. Subsequent to December 31, 1998, the Company added an
additional $75 million in capacity to its Unsecured Lines of Credit,  increasing
its total capacity to $275 million,  raised an additional $39.5 million from the
sale of senior  unsecured  notes,  and completed  the private  placement of $100
million of its pepetual  preferred  units.  The Company filed a universal  shelf
registration  statement in April 1997  providing  for the issuance of up to $500
million in equity,  debt,  preferred or  convertible  securities,  of which $275
million remains unused.  Additionally,  in March 1997 the Company  implemented a
$196  million  medium-term  note  program  used  to  provide   intermediate  and
long-term,  unsecured  publicly-traded debt financing.  Finally, the Company has
significant  unencumbered  real  estate  assets  which  could be sold or used as
collateral  for  financing  purposes  should  other  sources of  capital  not be
available.

     On January 15, 1999,  the Company paid a  distribution  of $0.505 per share
for the fourth  quarter  of 1998 to all  holders  of record of  Camden's  common
shares as of  December  22,  1998,  and paid an  equivalent  amount  per unit to
holders of OP Units. Total  distributions to common  shareholders and holders of
OP Units for the year ended  December  31, 1998 were $2.02 per share for holders
who held  common  shares  and OP Units for the full year.  For the  period  from
January 1, 1998 through the date of the Oasis Merger, Oasis paid distributions

<PAGE>

of $0.4525 per share to common  shareholders.  The Company determines the amount
of cash available for distribution in accordance with the partnership agreements
and has distributed and intends to continue to make distributions to the holders
of OP Units in amounts equivalent to the per share distributions paid to holders
of common shares. The Company intends to continue shareholders  distributions in
accordance with REIT qualification requirements under the federal tax code while
maintaining  what  management  believes to be a conservative  payout ratio,  and
expects to continue  reducing and payout ratio by raising the distributions at a
rate which is less than the funds from operations ("FFO") growth rate.

     On February  15,  1999,  the  Company  paid a  quarterly  dividends  on its
Preferred  Shares,  which were reissued for Oasis Preferred Stock in conjunction
with the merger of Oasis.  The  dividend  in the amount of $0.5625 per share was
paid to all  preferred  shareholders  of record as of December 22,  1998.  Total
dividends  to  holders of  Preferred  Shares  from the date of the Oasis  Merger
through December 31, 1998 were $1.6875 per share. For the period from January 1,
1998 through the date of the Oasis Merger,  Oasis paid  dividends of $0.5625 per
share to preferred shareholders.

     Financial  Flexibility.  The Company concentrates its growth efforts toward
selective development and acquisition  opportunities in its current markets, and
through  the  acquisition  of  existing  operating  portfolios  and  development
properties in selected new markets.  During 1998,  the Company  incurred  $193.2
million  in  development  costs and  $139.2  million in  acquisition  costs.  In
addition, Camden issued 12.4 million common shares, 4.2 million Preferred Shares
and assumed $484 million of indebtedness,  at fair value, to purchase Oasis. The
Company has announced plans to develop 14 additional  properties at an aggregate
cost of approximately  $400.1 million, of which $182.3 million had been incurred
through  December 31, 1998. The Company funds its  developments and acquisitions
through a combination of equity capital,  partnership units,  medium-term notes,
construction loans, other debt securities and the Unsecured Lines of Credit. The
Company also seeks to selectively  dispose of assets that have a lower projected
net  operating  income  growth  rate than the  overall  portfolio,  or no longer
conform to the Company's operating and investment strategies. The $275.5 million
in net proceeds  received from these asset disposals,  including the Third Party
Transaction,  during 1998 were reinvested in acquisitions and developments, used
to retire debt and used to repurchase the Company's common shares.

     The Company's Unsecured Lines of Credit mature July 1999 through July 2000.
Prior  to  maturity,   the  Company   intends  to  have  these  notes  extended,
renegotiated  or repaid.  The scheduled  interest  rates on the loans  currently
range  from  LIBOR  plus 95 basis  points to prime.  These  scheduled  rates are
subject to change as the Company's  credit  ratings  change.  Advances under the
Unsecured  Lines of Credit may be priced at the scheduled  rates, or the Company
may enter into bid rate loans ("Bid Rate  Loans")  with  participating  banks at
rates below the scheduled  rates.  These Bid Rate Loans have terms of six months
or less and may not  exceed the lesser of $75  million or the  remaining  amount
available under the Unsecured Lines of Credit. The Unsecured Lines of Credit are
subject to customary financial  covenants and limitations.  As an alternative to
its  Unsecured  Lines of Credit,  the Company  from time to time  borrows  using
competitively bid unsecured  short-term notes with lenders who may or may not be
a part of the Unsecured  Lines of Credit bank groups.  Such  borrowings  vary in
term and  pricing  and are  typically  priced  at  interest  rates  below  those
available under the Unsecured Lines of Credit.

     As a result of the Oasis  Merger,  the  Company  assumed  $228  million  in
conventional mortgage loans with interest rates currently ranging from 5 3/4% to
8 5/8%. As of December 31, 1998, $201 million of the conventional mortgage loans
assumed remained outstanding.

     In conjunction with the Oasis Merger, Camden assumed $150 million in senior
unsecured notes payable issued by Oasis in November 1996. These notes are due in
equal  increments in November 2001, 2003, 2006 and bear interest at annual rates
ranging from 6 3/4% to 7 1/4%, payable quarterly.

     Proceeds from the Third Party  Transaction were used to reduce  outstanding
debt by $124  million,  including  $9.9  million of  existing  indebtedness  and
approximately  $114 million on the Unsecured  Lines of Credit,  and $112 million
was set  aside  into an  escrow  account  which  was used to  complete  tax-free
exchange property acquisitions,  retire debt and repurchase the Company's common
shares.

     In October  1998,  the Company  issued $102  million  principal  amounts of
senior   unsecured   notes  from  its  $196  million   medium-term   note  shelf
registration.  These fixed rate notes,  due in October 2000,  bear interest at a
weighted average rate of 7.19 %, payable  semiannually on March 15 and September
15. The net proceeds were used to liquidate the $75 million Reset Notes, pay off

<PAGE>

certain  mortgage  notes  payable,  and reduce  indebtedness  incurred under the
Unsecured Lines of Credit.  At December 31, 1998, $69 million of the medium-term
note program remained unused.

     Subsequent to December 31, 1998, the Company issued $39.5 million principal
amounts of senior  unsecured notes from its $196 million  medium-term note shelf
registration.  These fixed rate notes, due in January 2002 through January 2009,
respectively,  bear  interest  at a  weighted  average  rate of  7.07%,  payable
semiannually  on January 15 and July 15.  The net  proceeds  were used to reduce
indebtedness outstanding under the Unsecured Lines of Credit.

     On February 23, 1999, the Operating Partnership issued $100 million of 8.5%
Series B Cumulative  Redeemable  Perpetual Preferred Units ("Preferred  Units").
The Preferred  Units are redeemable for cash by the Operating  Partnership on or
after  the  fifth  anniversary  of  issuance  at  par  plus  the  amount  of any
accumulated and unpaid distributions.  The Preferred Units are convertible after
10 years by the holder into  registered  preferred  shares of the  Company.  The
Preferred  Units are  subordinate  to present and future  debt of the  Operating
Partnership and the Company.

MARKET RISK

     The  Company  uses fixed and  floating  rate debt to finance  acquisitions,
developments and maturing debt. These transactions  expose the Company to market
risk related to changes in interest rates.  Management's policy is to review the
Company's  borrowings and attempt to mitigate interest rate exposure through the
use of derivative instruments.  The Company currently has a $25 million interest
rate swap  agreement  designated as a partial  hedge of floating rate debt.  The
swap is scheduled to mature in July 2000,  but the issuing bank has an option to
extend  this  agreement  to July  2002.  The  interest  rate is  fixed  at 6.1%,
resulting in an interest rate exposure equal to the difference  between 6.1% and
the actual base rate on the related indebtedness. The Company's policy regarding
the use of derivative financial instruments in managing market risk exposures is
consistent  with the prior year and is not  expected to change in future  years.
The Company does not use derivative financial instruments for trading purposes.

     For fixed rate debt, interest rate changes affect the fair market value but
do not impact net income to common shareholders or cash flows.  Conversely,  for
floating  rate debt,  interest  rate  changes  generally  do not affect the fair
market  value but do impact net income to common  shareholders  and cash  flows,
assuming other factors are held constant.

     At December 31, 1998,  after  adjusting for the effect of the interest rate
swap  agreement,  Camden had fixed rate debt of $781.3 million and floating rate
debt of $221.3 million.  Holding other variables constant (such as debt levels),
a one  percentage  point  variance in interest rates would change the unrealized
fair market value of the fixed rate debt by approximately  $30 million.  The net
income to common  shareholders  and cash flows impact on the next year resulting
from a one  percentage  point  variance in interest  rates on floating rate debt
would be approximately $2.2 million, holding all other variables constant.

FUNDS FROM OPERATIONS

     Management  considers FFO to be an appropriate measure of performance of an
equity REIT. The National Association of Real Estate Investment Trusts currently
defines  FFO as net income  (computed  in  accordance  with  generally  accepted
accounting principles),  excluding gains (or losses) from debt restructuring and
sales of property,  plus real estate  depreciation and  amortization,  and after
adjustments for  unconsolidated  partnerships  and joint ventures.  In addition,
extraordinary or unusual items, along with significant non-recurring events that
materially distort the comparative  measure of FFO are typically  disregarded in
its calculation.  The Company's definition of FFO also assumes conversion at the
beginning  of the  period  of all  convertible  securities,  including  minority
interests, which are convertible into common equity.

The Company  believes that in order to facilitate a clear  understanding  of the
consolidated historical operating results of the Company, FFO should be examined
in  conjunction  with net  income as  presented  in the  consolidated  financial
statements  and data  included  elsewhere in this report.  FFO is not defined by
generally  accepted  accounting  principles.  FFO should not be considered as an
alternative  to  net  income  as  an  indication  of  the  Company's   operating
performance or to net cash provided by operating  activities as a measure of the
Company's  liquidity.  Further,  FFO as  disclosed  by  other  REITs  may not be
comparable to the Company's calculation. Camden's FFO for the year ended

<PAGE>

December 31, 1998  increased  $62.2 million over 1997 primarily due to the Oasis
Merger,  the  Paragon  Acquisition,  property  acquisitions,   developments  and
improvements in the performance of the stabilized properties in the portfolio.

The calculation of FFO for the two years ended December 31, 1998 follows:

(In thousands)
<TABLE>
<CAPTION>

                                                                                              1998         1997
                                                                                            ---------   ----------
<S>                                                                                         <C>         <C>
Net income to common shareholders                                                           $ 47,962    $  38,438
Real estate depreciation                                                                      76,740       43,769
Minority interests                                                                             1,322        1,655
Real estate depreciation from unconsolidated ventures                                          2,253          906
Interest on convertible subordinated debentures                                                  317          670
Amortization of deferred costs on convertible debentures                                          31           88
Preferred share dividends                                                                      9,371
Gain on sales of properties                                                                               (10,170)
Losses related to early retirement of debt                                                                    397
                                                                                            ---------   ----------
    Funds from operations                                                                   $137,996    $  75,753
                                                                                            =========   ==========

Weighted average number of common and common dilutive and
antidilutive equivalent shares outstanding                                                    46,779       28,882

</TABLE>

RESULTS OF OPERATIONS

     Changes in revenues and expenses  related to the operating  properties from
period to period are primarily due to the Oasis Merger, the Paragon Acquisition,
property  acquisitions,  developments,  dispositions  and  improvements  in  the
performance of the stabilized  properties in the portfolio.  Where  appropriate,
comparisons are made on a dollars-per-weighted-average-apartment  homes basis in
order to adjust for such changes in the number of  apartment  homes owned during
each period.  Selected  weighted  average  revenues  and expenses per  operating
apartment home for the three years ended December 31, 1998 are as follows:

<TABLE>
<CAPTION>
                                                                                1998        1997         1996
                                                                            ------------ ----------- ------------
<S>                                                                         <C>          <C>         <C>
Rental income per apartment home per month                                   $      591  $      535   $      508
Property operating and maintenance per apartment home per year               $    2,290  $    2,414   $    2,339
Real estate taxes per apartment home per year                                $      742  $      718   $      760
Weighted average number of operating apartment homes                             42,411      29,280       17,362

</TABLE>

1998 COMPARED TO 1997

     The changes in operating results from 1997 to 1998 are primarily due to the
Oasis  Merger,   the  Paragon   Acquisition,   development  of  five  properties
aggregating   2,074  apartment   homes,  the  acquisition  of  seven  properties
containing 3,123 apartment  homes,  the disposition of 11 properties  containing
2,986 apartment homes and an increase in net operating  income  generated by the
stabilized  portfolio.  The weighted average number of apartment homes increased
by 13,131 apartment  homes, or 44.8%,  from 29,280 to 42,411 for the years ended
December 31, 1997 and 1998, respectively. Total operating properties were 97 and
126 at December 31, 1997 and 1998, respectively.  The weighted average number of
apartment homes and the operating properties exclude the impact of the Company's
ownership  interest in operating  properties and apartment  homes owned in joint
ventures.

     Rental income per apartment home per month  increased  $56, or 10.5%,  from
$535 to $591 for the years ended December 31, 1997 and 1998,  respectively.  The
increase was primarily due to increased  revenue growth from the stabilized real
estate  portfolio,  higher  average  rental  rates  on  properties  added to the
portfolio through the Oasis Merger, the seven acquired properties and completion
of new development properties.

     Other  property  income  increased  $8.6 million from $9.4 million to $18.1
million  for the years ended  December  31,  1997 and 1998,  respectively.  This

<PAGE>

increase in other property  income was due to a larger number of apartment homes
owned and in operation and a $2.9 million increase from new revenue sources such
as telephone, cable and water.

     Property operating and maintenance  expenses increased $26.5 million,  from
$70.7 million to $97.1  million,  but  decreased as a percent of total  property
income  from  35.8% to 30.5% for the years  ended  December  31,  1997 and 1998,
respectively.  The Company's  operating  expense ratios decreased from the prior
year primarily as a result of operating  efficiencies resulting from operating a
larger portfolio and the impact of the Company's April 1, 1998 adoption of a new
accounting  policy,  whereby  expenditures for carpet,  appliances and HVAC unit
replacements  are  expensed  in the first  five years of a  property's  life and
capitalized  thereafter.  Prior to the adoption of this policy,  the Company had
been expensing  these costs.  Had this policy change not been adopted,  the 1998
operating expense ratio would have been 32.0%.

     Real estate  taxes  increased  $10.4  million  from $21.0  million to $31.5
million for the years ended  December  31,  1997 and 1998,  respectively,  which
represents an annual  increase of $24 per apartment  home. Real estate taxes per
apartment  home have  increased due to increases in the valuations of renovated,
acquired and developed  properties,  and  increases in property tax rates.  This
increase per apartment home was partially  offset by lower property taxes in the
portfolio added through the Oasis Merger.

     General and administrative  expenses increased from $4.4 million in 1997 to
$8.0 million in 1998,  and increased as a percent of revenues from 2.2% to 2.5%.
The general and administrative  expense ratio increase is mainly attributable to
the  impact  of the  Company's  March 20,  1998  adoption  of Issue  No.  97-11,
Accounting  for Internal Costs  Relating to Real Estate  Property  Acquisitions,
discussed in Note 2 in the Company's  consolidated  financial statements,  which
was  partially  offset  by  efficiencies   resulting  from  operating  a  larger
portfolio.

     Interest  expense  increased from $28.5 million in 1997 to $50.5 million in
1998 due to  increased  indebtedness  related to the Oasis  Merger,  the Paragon
Acquisition, completed developments, renovations and property acquisitions. This
increase was partially  offset by reductions  in average  interest  rates on the
Company's  debt,  the equity  offering  that  occurred in July 1997 and property
dispositions.  Interest  capitalized  was $9.9  million and $3.3 million for the
years ended December 31, 1998 and 1997, respectively.

     Depreciation  and  amortization  increased  from  $44.8  million  to  $78.1
million.  This  increase  was due  primarily  to the Oasis  Merger,  the Paragon
Acquisition, developments, renovations and property acquisitions.

     Gain on sales of  properties  decreased  $10.2  million due to the December
1997 disposition of four properties containing 1,400 apartment homes.
Dispositions in 1998 resulted in no book gain or loss.

1997 COMPARED TO 1996

     The changes in operating results from 1996 to 1997 are primarily due to the
Paragon Acquisition,  development of ten properties  aggregating 3,823 apartment
homes,  and an increase in net  operating  income  generated  by the  stabilized
portfolio.  The weighted  average number of apartment  homes increased by 11,918
apartment  homes,  or 68.6%,  from 17,362 to 29,280 for the years ended December
31, 1996 and 1997,  respectively.  Total operating  properties were 48 and 97 at
December 31, 1996 and 1997, respectively.  The 29,280 weighted average apartment
homes and the 97  operating  properties  exclude  the  impact  of the  Company's
ownership  interest in 1,264 apartment homes on three  properties owned in joint
ventures.

     Rental income per apartment  home per month  increased  $27, or 5.3%,  from
$508 to $535 for the years ended December 31, 1996 and 1997,  respectively.  The
increase was primarily due to increased  revenue growth from the stabilized real
estate  portfolio,  higher  average  rental  rates  on  properties  added to the
portfolio  through the Paragon  Acquisition  and  completion of new  development
properties.

     Other  property  income  increased  $5.0  million from $4.5 million to $9.4
million  for the years ended  December  31,  1996 and 1997,  respectively.  This
increase in other property  income was due to a larger number of apartment homes
owned and in operation and a $2.2 million increase from new revenue sources such
as telephone, cable and water.

<PAGE>

     Property operating and maintenance  expenses increased $30.1 million,  from
$40.6 million to $70.7  million,  but  decreased as a percent of total  property
income  from  36.8% to 35.8% for the years  ended  December  31,  1996 and 1997,
respectively.  The Company's  operating  expense ratios decreased from the prior
year primarily as a result of operating  efficiencies resulting from operating a
larger portfolio together with savings in utilities and other costs.

     Real  estate  taxes  increased  $7.8  million  from $13.2  million to $21.0
million for the years ended  December  31,  1996 and 1997,  respectively,  which
represents an annual  decrease of $42 per apartment  home. Real estate taxes per
apartment  home have  decreased  due to lower  property  taxes for the Company's
properties  outside of Texas.  This  decrease per  apartment  home was offset by
increases in the valuations of renovated, acquired and developed properties, and
increases in property tax rates.

     General and administrative  expenses increased from $2.6 million in 1996 to
$4.4 million in 1997, and decreased  slightly as a percent of revenues from 2.4%
to 2.2%.

     Interest  expense  increased from $17.3 million in 1996 to $28.5 million in
1997 due to increased indebtedness related to the Paragon Acquisition, completed
developments and  renovations.  This increase was partially offset by reductions
in average  interest  rates on the  Company's  debt and an equity  offering that
occurred in July 1997.  Interest  capitalized  was $3.3 million and $4.1 million
for the years ended December 31, 1997 and 1996, respectively.

     Depreciation and amortization increased from $23.9 million to $44.8 million
primarily due to the Paragon Acquisition, developments and renovations.

     Gain on sales of  properties  increased  $10.2  million  due to the gain on
disposition of four  properties  containing  1,400  apartment  homes in December
1997.

INFLATION

     The Company leases  apartments under lease terms generally ranging from six
to thirteen  months.  Management  believes that such short-term  lease contracts
lessen the impact of  inflation  due to the  ability to adjust  rental  rates to
market levels as leases expire.

YEAR 2000 CONVERSION

     Camden has  recognized  the need to ensure that its computer  equipment and
software  ("computer  systems"),  other  equipment  and  operations  will not be
adversely impacted by the change to the calendar Year 2000. As such, the Company
has taken steps to identify and resolve  potential areas of risk by implementing
a  comprehensive  Year 2000 action  plan.  The plan is divided into four phases:
identification, assessment, notification/certification,  and testing/contingency
plan development;  and includes three major elements:  computer  systems,  other
equipment and third parties. The Company is on the fourth phase for its computer
systems, and the third phase for its other equipment and third party services.

     The  Company  believes  that the Year 2000 issue will not pose  significant
operating  problems for the Company's  computer  systems,  since the significant
computer  equipment  and  software  products  the Company  utilizes  are already
compliant  and are being  converted  or  modified  by March 31,  1999 as part of
system upgrades  unrelated to the Year 2000 issue. The Company is in the process
of developing a contingency  plan which will permit its primary computer systems
operations to continue if the testing of such conversions and  modifications are
not completed by March 31, 1999.

     The total  estimated cost to the Company of addressing the Year 2000 issues
with respect to its own computer  systems,  other  equipment  and  operations is
expected  to  be  minimal  since  any  computer   upgrades  and  conversions  to
specifically  address  the Year 2000  issues  have been and are  expected  to be
minimal.  Additionally,  the majority of Year 2000 issues are being addressed by
use of internal  resources and such internal costs are expected to be minimal as
well. The Company does not  separately  track  internal  cost,  which  primarily
consist of payroll and related costs,  incurred on Year 2000 issues. The Company
has not estimated any time or other  internal  costs that may be incurred by the
Company  as a result of the  failure of any third  parties  to become  Year 2000
ready or costs to implement any contingency plans.

     The Company is communicating with its key third party service providers and
vendors, including those who have previously sold equipment to the Company, to

<PAGE>

obtain  information and compliance  certificates,  if possible,  regarding their
state of readiness with respect to the Year 2000 issue. Failure of certain third
parties to remediate Year 2000 issues affecting their respective businesses on a
timely  basis,  or  to  implement   contingency   plans   sufficient  to  permit
uninterrupted  continuation  of their  businesses  in the event of a failure  of
their systems,  could have a material  adverse impact on the Company's  business
and  results  of  operations.  Final  determination  of third  party  Year  2000
readiness is expected to be substantially  complete in early 1999, however, none
of the responses  received from third party service  providers as of January 26,
1999 have  indicated  any problem with  bringing  their  services into Year 2000
compliance.  The Company  intends to continue  to monitor the  progress  made by
third  parties,  test  critical  system  interfaces  and  formulate  appropriate
contingency  and  business  continuation  plans to address  third  party  issues
identified through its evaluations and assessments.

     The Company presently believes that the worst case scenario with respect to
the Year 2000 issues is the failure of third party service providers,  including
utility suppliers and banks, to become Year 2000 compliant. This could result in
interruptions in services to the Company's apartment communities for a period of
time and could adversely affect the Company's access to credit and money markets
which,  in turn,  could  result  in loss of  normal  operating  capacity  by the
Company. If the Company's computer systems completely fail, the Company would be
able to continue  affected  functions  either manually or through  non-Year 2000
compliant  systems.  The  Company  does not  believe  that the  increased  costs
associated with such interruptions could exceed $1 million.

IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards  ("SFAS") No. 133,  Accounting for
Derivative Instruments and Hedging Activities, which requires recognition of all
derivatives  as either assets or  liabilities  in the financial  statements  and
measurement of those  instruments  at fair value.  SFAS No. 133 is effective for
all periods  beginning  after June 15, 1999.  Management is evaluating  what, if
any, effect on the Company's  consolidated  financial statements will occur upon
the implementation of SFAS No. 133.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The  Company  uses fixed and  floating  rate debt to finance  acquisitions,
developments and maturing debt. These transactions  expose the Company to market
risk related to changes in interest rates.  Management's policy is to review the
Company's  borrowings and attempt to mitigate interest rate exposure through the
use of derivative instruments.  The Company currently has a $25 million interest
rate swap  agreement  designated as a partial  hedge of floating rate debt.  The
swap is scheduled to mature in July 2000,  but the issuing bank has an option to
extend  this  agreement  to July  2002.  The  interest  rate is  fixed  at 6.1%,
resulting in an interest rate exposure equal to the difference  between 6.1% and
the actual base rate on the related indebtedness. The Company's policy regarding
the use of derivative financial instruments in managing market risk exposures is
consistent  with the prior year and is not  expected to change in future  years.
The Company does not use derivative financial instruments for trading purposes.

     For fixed rate debt, interest rate changes affect the fair market value but
do not impact net income to common shareholders or cash flows.  Conversely,  for
floating  rate debt,  interest  rate  changes  generally  do not affect the fair
market  value but do impact net income to common  shareholders  and cash  flows,
assuming other factors are held constant.

     At December 31, 1998,  after  adjusting for the effect of the interest rate
swap  agreement,  Camden had fixed rate debt of $781.3 million and floating rate
debt of $221.3 million.  Holding other variables constant (such as debt levels),
a one  percentage  point  variance in interest rates would change the unrealized
fair market value of the fixed rate debt by approximately  $30 million.  The net
income to common  shareholders  and cash flows impact on the next year resulting
from a one  percentage  point  variance in interest  rates on floating rate debt
would be approximately $2.2 million, holding all other variables constant.

<PAGE>

SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned thereunto duly authorized.

September ______, 1999
                                          CAMDEN PROPERTY TRUST


                                          By:   /S/G. STEVEN DAWSON
                                              ---------------------------------
                                              G. Steven Dawson
                                              Senior Vice President - Finance,
                       Chief Financial Officer, Treasurer
                                              and Secretary

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.

          NAME                     TITLE                            DATE

       *               Chairman  of  the  Board  of Trust    September ___, 1999
- -------------------    Managers  and   Chief    Executive
Richard J. Campo       Officer    (Principal    Executive
                       Officer)

       *               President, Chief Operating Officer    September ___, 1999
- -------------------    and Trust Manager
D. Keith Oden


/S/G. STEVEN DAWSON    Senior   Vice   President-Finance,    September ___, 1999
- -------------------    Chief Financial Officer, Treasurer
G. Steven Dawson       and Secretary (Principal Financial
                       and Accounting Officer)


       *               Trust Manager                         September ___, 1999
- -------------------
William R. Cooper


       *               Trust Manager                         September ___, 1999
- -------------------
George A. Hrdlicka


       *               Trust Manager                         September ___, 1999
- -------------------
Scott S. Ingraham


       *               Trust Manager                         September ___, 1999
- -------------------
Lewis A. Levey


       *               Trust Manager                         September ___, 1999
- -------------------
F. Gardner Parker


       *               Trust Manager                         September ___, 1999
- -------------------
Steven A. Webster


*By:  /S/G. STEVEN DAWSON
    ---------------------
       G. Steven Dawson
       Attorney-in-Fact


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission