CAMDEN PROPERTY TRUST
10-K, 2000-03-29
REAL ESTATE INVESTMENT TRUSTS
Previous: CROWN AMERICAN REALTY TRUST, DEF 14A, 2000-03-29
Next: CAMDEN PROPERTY TRUST, DEF 14A, 2000-03-29



<PAGE>    1
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                     PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
(MARK ONE)

X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934


For the fiscal year ended December 31, 1999
                                                     OR
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from _______ to _________

                         Commission file number: 1-12110

                              CAMDEN PROPERTY TRUST
             (Exact Name of Registrant as Specified in Its Charter)

            TEXAS                                          76-6088377
(State or Other Jurisdiction of                         (I.R.S. Employer
 Incorporation or Organization)                        Identification No.)

     3 GREENWAY PLAZA, SUITE 1300
          HOUSTON, TEXAS                                      77046
(Address of Principal Executive Offices)                   (Zip Code)

       Registrant's telephone number, including area code: (713) 354-2500

           Securities registered pursuant to Section 12(b) of the Act:


     Title of each class               Name of each exchange on which registered
Common Shares of Beneficial Interest,
   $.01 par value                                 New York Stock Exchange
7.33% Convertible Subordinated
   Debentures due 2001                            New York Stock Exchange
$2.25 Series A Cumulative Convertible
   Preferred Shares, $.01 par value               New York Stock Exchange

        Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by check mark whether  registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the preceding 12 months (or for such shorter period that registrant was required
to file such reports) and (2) has been subject to such filing  requirements  for
the past 90 days.
Yes X         No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

The  aggregate  market value of voting  shares of  beneficial  interest  held by
non-affiliates of the registrant was $975,000,458 at March 1, 2000.

The number of common shares of beneficial interest  outstanding at March 1, 2000
was 38,565,696.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the  registrant's  Annual Report to Shareholders  for the year ended
December 31, 1999 are incorporated by reference in Parts I, II and IV.

Portions of the  registrant's  Proxy  Statement  in  connection  with its Annual
Meeting of Shareholders to be held May 4, 2000 are  incorporated by reference in
Part III.

<PAGE>    2
                                     PART I


ITEM 1. BUSINESS

INTRODUCTION

     Camden  Property  Trust  is a  real  estate  investment  trust  that  owns,
develops,  constructs,  and manages  multifamily  apartment  communities  in the
Southwest,  Southeast,  Midwest and Western regions of the United States.  As of
December 31, 1999, we owned interests in and operated 153 multifamily properties
containing 53,311 apartment homes located in nine states. These properties had a
weighted  average  occupancy  rate of 93% for the year ended  December 31, 1999.
This represents the average occupancy for all our properties in 1999 weighted by
the  number  of  apartment  homes  in each  property.  Additionally,  six of our
multifamily  properties  containing 2,474 apartment homes were under development
at December 31, 1999. We also have several sites which we intend to develop into
multifamily apartment communities.

     Acquisition  of Oasis  Residential,  Inc.  On April 8, 1998,  we  acquired,
through a tax-free  merger,  Oasis  Residential,  Inc.,  a  publicly  traded Las
Vegas-based multifamily REIT. Through this acquisition, we acquired 52 completed
multifamily  properties and 15,514  apartment  homes at the date of acquisition.
Each share of Oasis common stock  outstanding on April 8, 1998 was exchanged for
0.759  of a Camden  common  share.  Each  share  of  Oasis  Series A  cumulative
convertible  preferred stock  outstanding on April 8, 1998 was exchanged for one
Camden Series A cumulative convertible preferred share with terms and conditions
comparable to the Oasis  preferred  stock.  We issued 12.4 million common shares
and 4.2 million  preferred  shares in exchange for the outstanding  Oasis common
and preferred  stock,  respectively.  We assumed  approximately  $484 million of
Oasis debt, at fair value, in the merger.

     In connection  with the merger with Oasis, on June 30, 1998, we completed a
transaction in which Camden USA, Inc., one of our wholly owned subsidiaries, and
TMT-Nevada,  L.L.C., a Delaware limited liability company,  formed Sierra-Nevada
Multifamily  Investments,  LLC. We entered into this  transaction  to reduce our
market  risk  in the  Las  Vegas  area.  TMT-Nevada  holds  an 80%  interest  in
Sierra-Nevada and Camden USA holds the remaining 20% interest.

     In the above  transaction,  we  transferred to  Sierra-Nevada  19 apartment
communities  containing  5,119 apartment homes for an aggregate of $248 million.
Prior to the  merger,  Oasis  owned  100% of each of these  communities.  In the
merger, Camden USA acquired these communities. As a result, after the merger and
prior to the Sierra-Nevada  transaction,  Camden USA owned 100% of each of these
19  properties  which are located in Las Vegas,  Nevada.  This  transaction  was
funded with capital invested by the members of Sierra-Nevada,  the assumption of
$9.9  million  of  existing  nonrecourse   indebtedness,   the  issuance  of  17
nonrecourse cross collateralized and cross defaulted loans totaling $180 million
and the issuance of two nonrecourse second lien mortgages totaling $7 million.

     Acquisition of Paragon Group, Inc. On April 15, 1997, we acquired through a
tax-free merger,  Paragon Group, Inc., a Dallas-based  multifamily REIT. Through
this  acquisition,  we acquired 50 multifamily  properties and 15,975  apartment
homes.  Each share of Paragon  common  stock  outstanding  on April 15, 1997 was
exchanged for 0.64 of a Camden common share. In this transaction,  we issued 9.5
million  common  shares,  2.4  million  limited   partnership  units  in  Camden
Operating,  L.P. and assumed  approximately $296 million of Paragon debt at fair
value.

     At December 31, 1999, we had 1,705 employees.  Our headquarters are located
at 3 Greenway Plaza, Suite 1300,  Houston,  Texas 77046 and our telephone number
is (713) 354-2500.

OPERATING STRATEGY

     We believe  that  producing  consistent  earnings  growth  and  selectively
investing  in  favorable  markets are crucial  factors to our  success.  We rely
heavily on our  sophisticated  property  management  capabilities and innovative
operating strategies in our efforts to produce consistent earnings growth.

<PAGE>    3

     Sophisticated Property Management. We believe the depth of our organization
enables us to deliver quality services,  thereby promoting resident satisfaction
and improving resident  retention,  which should reduce operating  expenses.  We
manage our properties  utilizing a staff of professionals and support personnel,
including  certified  property  managers,  experienced  apartment  managers  and
leasing  agents,  and trained  apartment  maintenance  technicians.  Our on-site
personnel are trained to deliver high quality  services to their  residents.  We
attempt  to  motivate  our  on-site  employees  through  incentive  compensation
arrangements based upon the net operating income produced at their property,  as
well as rental rate increases and the level of lease renewals achieved.

     Innovative Operating Strategies.  We believe an intense focus on operations
is necessary to realize consistent, sustained earnings growth. Ensuring resident
satisfaction,  increasing  rents as market  conditions  allow,  maximizing  rent
collections,  maintaining  property  occupancy at optimal levels and controlling
operating  costs  comprise our  principal  strategies  to maximize  property net
operating income.  Lease terms are generally staggered based on vacancy exposure
by  apartment  type  so  that  lease  expirations  are  better  matched  to each
property's  seasonal  rental  patterns.  We  offer  leases  ranging  from six to
thirteen months,  with individual property marketing plans structured to respond
to local market  conditions.  In addition,  we conduct ongoing  customer service
surveys to ensure we respond  timely to residents  changing  needs and to ensure
that residents retain a high level of satisfaction.

     New Development and  Acquisitions.  We continue to operate in markets where
we have a concentration  advantage due to economies of scale. We feel that where
possible,  it is best to operate  with a strong base of  properties  in order to
benefit from the personnel  allocation and the market  strength  associated with
managing  several  properties  in the  same  market.  We  believe  we  are  well
positioned in our current  markets and have the  expertise to take  advantage of
both  development and  acquisition  opportunities  which have healthy  long-term
fundamentals and strong growth projections. This dual capability,  combined with
what we believe is a conservative financial structure,  allows us to concentrate
our growth efforts towards  selective  development  alternatives and acquisition
opportunities.

     Selective  development  of new  apartment  properties  will  continue to be
important  to the growth of our  portfolio  for the next several  years.  We use
experienced   on-site   construction   superintendents,   operating   under  the
supervision  of  project  managers  and  senior   management,   to  control  the
construction  process.  All  development  decisions  are made from our corporate
office.  Risks  inherent to developing  real estate  include  zoning changes and
environmental   matters.  There  is  also  the  risk  that  certain  assumptions
concerning  economic  conditions may change during the development  process.  We
believe that we understand  and  effectively  manage the risks  associated  with
development  and that the  risks of new  development  are  justified  by  higher
potential yields.

     At December  31, 1999,  we had a $30.4  million  investment  in 38 acres in
downtown  Dallas  which are being  used for  development  of The Park at Farmers
Market, Phase I, and the proposed future development of Phase II. We are also in
the planning phase related to the possible  development of 55 for-sale townhomes
in this area. The remaining land may be sold to third parties for commercial and
retail development. Additionally, we had $44.3 million in land under development
in two  properties  located in Houston  and Long  Beach.  These  properties  are
currently in the planning stage to determine the number of apartment  homes that
will be  developed  based on demand in these  areas  over the next three to five
years. We also may sell certain parcels of these two properties to third parties
for commercial and retail development.

     We plan to continue diversification of our investments, both geographically
and in the number of apartment  homes and  selection of amenities  offered.  Our
operating properties have an average age of 10 years (calculated on the basis of
investment dollars).  We believe that the physical  improvements we have made at
our acquired  properties,  such as new or enhanced  landscaping  design,  new or
upgraded  amenities and redesigned  building  structures,  coupled with a strong
focus on property management and marketing, has resulted in attractive yields on
acquired properties.

     Dispositions.   To  generate   consistent   earnings  growth,  we  seek  to
selectively  dispose  of  properties  and  redeploy  capital if we  determine  a
property cannot meet long-term  earnings growth  expectations.  We are currently
seeking to selectively  dispose of up to $150 million of real estate assets that
management believes have a lower projected net operating income growth rate than

<PAGE>    4

the overall  portfolio,  or no longer  conform to our operating  and  investment
strategies.  We currently  anticipate  using the  potential  proceeds from these
sales to retire debt and repurchase shares.  However,  we cannot assure you that
we will  complete  these  sales or that the final  outcomes of these  sales,  if
completed, will be on terms favorable to us.

     At year end, we were obligated  under an earnest money contract to sell two
parcels of land totaling  approximately $15 million.  We expect to complete this
transaction late in the first quarter to early in the second quarter of 2000.

     Environmental  Matters.  Under  various  federal,  state  and  local  laws,
ordinances  and  regulations,  we  are  liable  for  the  costs  of  removal  or
remediation of certain  hazardous or toxic  substances on or in our  properties.
These laws often impose liability  without regard to whether we knew of, or were
responsible for, the presence of the hazardous or toxic  substances.  All of our
properties  have  been  subjected  to  Phase  I  site   assessments  or  similar
environmental audits to determine if there is a likelihood of contamination from
either on- or off-site sources. These audits have been carried out in accordance
with accepted  industry  practices.  We have also conducted  limited  subsurface
investigations  and tested for radon and lead-based  paint where such procedures
have been  recommended  by our  consultants.  We cannot assure you that existing
environmental  studies  reveal all  environmental  liabilities or that any prior
owner did not create any material  environmental  condition not known to us. The
costs of  investigation,  remediation or removal of hazardous  substances may be
substantial.  If hazardous or toxic substances are present on a property,  or if
we fail to properly remediate such substances,  our ability to sell or rent such
property  or to borrow  using  such  property  as  collateral  may be  adversely
affected.

     Insurance. We carry comprehensive liability, fire, flood, extended coverage
and rental loss insurance on our properties, which we believe is of the type and
amount customarily obtained on real property assets. We intend to obtain similar
coverage for  properties  we acquire in the future.  However,  there are certain
types of losses,  generally of a catastrophic nature, such as losses from floods
or earthquakes,  that may be subject to limitations in certain areas.  Our board
exercises  its  discretion  in   determining   amounts,   coverage   limits  and
deductibility  provisions of insurance,  with a view to maintaining  appropriate
insurance on our  investments at a reasonable  cost and on suitable terms. If we
suffer a substantial  loss, our insurance  coverage may not be sufficient to pay
the  full  current  market  value  or  current  replacement  cost  of  our  lost
investment.  Inflation, changes in building codes and ordinances,  environmental
considerations  and other factors also might make it infeasible to use insurance
proceeds to replace a property after it has been damaged or destroyed.

MARKETS AND COMPETITION

     Our portfolio consists of middle to upper market apartment  properties.  We
target acquisitions and developments in selected high-growth markets.  Since our
initial public offering in 1993, we have  diversified  into other markets in the
Southwest  region and into the  Southeast,  Midwest and  Western  regions of the
United   States.   By  combining   acquisition,   renovation   and   development
capabilities, we believe we are able to better respond to changing conditions in
each market,  thereby  reducing market risk and allowing us to take advantage of
opportunities as they arise.

     There are numerous housing alternatives that compete with our properties in
attracting  residents.  Our properties  compete directly with other  multifamily
properties and single family homes that are available for rent in the markets in
which our properties are located. Our properties also compete for residents with
the new and existing  owned-home market. The demand for rental housing is driven
by economic and  demographic  trends.  Recent trends in the economics of renting
versus  home  ownership  indicate  an  increasing  demand for rental  housing in
certain markets, due to a number of factors,  including the increase in mortgage
interest  rates.  Rental  demand  should  be  strong  in  areas  anticipated  to
experience  in-migration,  due to the younger ages that  characterize  movers as
well as the relatively high cost of home ownership in higher growth areas.

DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS

     We have made statements in this report that are  "forward-looking"  in that
they do not  discuss  historical  fact,  but instead  note future  expectations,
projections,   intentions  or  other  items   relating  to  the  future.   These
forward-looking  statements include those made in the documents  incorporated by
reference in this report.

<PAGE>    5

     Forward-looking   statements  are  subject  to  known  and  unknown  risks,
uncertainties  and other facts that may cause our actual  results or performance
to differ materially from those contemplated by the forward- looking statements.
Many of  those  factors  are  noted  in  conjunction  with  the  forward-looking
statements in the text. Other important factors that could cause actual results
to differ include:

 1. The results of our efforts to implement our property development strategy.
 2. The effect of economic conditions.
 3. Failure to qualify as a real estate investment trust.
 4. The costs of our capital.
 5. Actions of our competitors and our ability to respond to those actions.
 6. Changes in government regulations, tax rates and similar matters.
 7. Environmental uncertainties and natural disasters.

     Given these  uncertainties,  you should not place  undue  reliance on these
forward-looking  statements.  These  forward-looking  statements  represent  our
estimates and assumptions only as of the date of this report.

ITEM 2.   PROPERTIES

THE PROPERTIES

     Our properties  typically  consist of two- and  three-story  buildings in a
landscaped  setting and provide  residents with a variety of amenities.  Most of
the  properties  have, or are expected to have, one or more swimming pools and a
clubhouse and many have  whirlpool  spas,  tennis  courts and  controlled-access
gates. Many of the apartment homes offer additional features such as fireplaces,
vaulted  ceilings,  microwave  ovens,  covered parking,  icemakers,  washers and
dryers and ceiling fans.  The 153  properties,  which we owned  interests in and
operated at December 31, 1999, average 840 square feet of living area.

OPERATING PROPERTIES

     For the  year  ended  December  31,  1999,  no  single  operating  property
accounted for greater than 2.8% of our total revenues.  The operating properties
had a weighted  average  occupancy rate of 93% in 1999 and 1998.  Resident lease
terms generally  range from six to thirteen months and usually require  security
deposits.  One hundred  thirty-two  of our  operating  properties  have over 200
apartment  homes,  with the largest  having 894 apartment  homes.  Our operating
properties were constructed and placed in service as follows:


     Year Placed in Service                           Number of Properties
  ------------------------------                  ------------------------------
           1994 - 1999                                         46
           1988 - 1993                                         27
           1983 - 1987                                         52
           1978 - 1982                                         18
           1973 - 1977                                          6
           1967 - 1972                                          4

Property Table

     The following  table sets forth  information  with respect to our operating
properties at December 31, 1999.

<PAGE>    6

<TABLE>
<CAPTION>

OPERATING PROPERTIES
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              December 1999 Avg.
                                                                                                               Mo. Rental Rates
                                                                                                            ------------------------
                                           Number of      Year Placed     Average Apartment   1999 Average      Per
PROPERTY AND LOCATION                      Apartments     in Service       Size (Sq. Ft.)    Occupancy (1)   Apartment  Per Sq. Ft.
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>            <C>             <C>                <C>            <C>         <C>
ARIZONA

    PHOENIX
       Arrowhead Springs, The Park at            288        1997                        925            94 %   $   715    $    0.77
       Fountain Palms, The Park at               192      1986/1996                   1,050            97         735         0.70
       Scottsdale Legacy                         428        1996                      1,067            87         890         0.83
       Towne Center, The Park at (2)             240        1998                        871            94         723         0.83
       Vista Valley, The Park at                 357        1986                        923            92         708         0.77
    TUCSON
       Eastridge                                 456        1984                        559            90         455         0.81
       Oracle Villa                              365        1974                      1,026            93         696         0.68
CALIFORNIA
    ORANGE COUNTY
       Martinique                                713        1986                        795            95       1,106         1.39
       Parkside (3)                              421        1972                        835            96         930         1.11
       Sea Palms                                 138        1990                        891            96       1,097         1.23
COLORADO
    DENVER
       Centennial, The Park at                   276        1985                        744            96         749         1.01
       Deerwood, The Park at                     342        1996                      1,141            96       1,159         1.02
       Denver West, The Park at (5)              321        1997                      1,012            98       1,072         1.06
       Interlocken, The Park at (2)              340        1999                      1,022            92       1,122         1.10
       Lakeway, The Park at                      451        1997                        919            95         984         1.07
       Park Place                                224        1985                        748            95         736         0.98
       Wexford, The Park at                      358        1986                        810            95         785         0.97
FLORIDA
    ORLANDO
       Landtree Crossing                         220        1983                        748            94         615         0.82
       Renaissance Pointe I                      272        1996                        940            93         793         0.84
       Renaissance Pointe II (2)                 306        1998                        863            96         769         0.89
       Riverwalk I & II                          552      1984/1986                     747            93         572         0.77
       Sabal Club                                436        1986                      1,077            93         852         0.79
       Vineyard, The                             526      1990/1991                     824            96         690         0.84
    TAMPA/ST. PETERSBURG
       Chase Crossing                            444        1986                      1,223            90         798         0.65
       Chasewood                                 247        1985                        704            94         579         0.82
       Dolphin/Lookout Pointe                    832      1987/1989                     748            95         647         0.87
       Heron Pointe                              276        1996                        942            93         858         0.91
       Island Club I & II                        484      1983/1985                     722            95         559         0.77
       Live Oaks                                 770        1990                      1,093            91         740         0.68
       Mallard Pointe I & II                     688      1982/1983                     728            94         599         0.82
       Marina Pointe Village                     408        1997                        927            91         831         0.90
       Parsons Run                               228        1986                        728            96         602         0.83
       Schooner Bay                              278        1986                        728            95         667         0.92
       Summerset Bend                            368        1984                        771            92         615         0.80
KENTUCKY
    LOUISVILLE
       Copper Creek                              224        1987                        732            92         647         0.88
       Deerfield                                 400      1987/1990                     746            92         643         0.86
       Glenridge                                 138        1990                        916            92         760         0.83
       Sundance                                  254        1975                        682            89         537         0.79
MISSOURI
    KANSAS CITY
       Camden Passage I & II                     596      1989/1997                     832            96         720         0.87
    ST. LOUIS
       Cedar Ridge                               420        1986                        852            90         582         0.68
       Cove at Westgate, The                     276        1990                        828            93         904         1.09
       Knollwood I & II                          608      1981/1985                     722            91         533         0.74
       Spanish Trace                             372        1972                      1,158            94         732         0.63
       Tempo                                     304        1975                        676            94         523         0.77
       Westchase                                 160        1986                        945            95         868         0.92
       Westgate I & II                           591      1973/1980                     947            91         781         0.82
NEVADA
    LAS VEGAS
       Oasis Bay (4)                             128        1990                        862            96         736         0.85
       Oasis Bel Air I & II                      528      1988/1995                     943            95         751         0.80
       Oasis Breeze                              320        1989                        846            96         694         0.82

</TABLE>

<PAGE>    7

<TABLE>
<CAPTION>

OPERATING PROPERTIES (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                              December 1999 Avg.
                                                                                                               Mo. Rental Rates

                                                                                                            ------------------------
                                           Number of     Year Placed     Average Apartment    1999 Average      Per
PROPERTY AND LOCATION                      Apartments    in Service        Size (Sq. Ft.)    Occupancy (1)   Apartment  Per Sq. Ft.
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>             <C>                 <C>             <C>        <C>
       Oasis Canyon                              200        1995                        987            94 %   $   780    $    0.79
       Oasis Cliffs                              376        1988                        936            97         746         0.80
       Oasis Club                                320        1989                        896            97         707         0.79
       Oasis Cove                                124        1990                        898            97         707         0.79
       Oasis Crossings (4)                        72        1996                        983            94         731         0.74
       Oasis Del Mar                             560        1995                        986            94         831         0.84
       Oasis Emerald (4)                         132        1988                        873            94         643         0.74
       Oasis Gateway (4)                         360        1997                      1,146            91         843         0.74
       Oasis Glen                                113        1994                        792            97         727         0.92
       Oasis Greens                              432        1990                        892            98         719         0.81
       Oasis Harbor                              336        1996                      1,008            96         791         0.78
       Oasis Heights                             240        1989                        849            96         670         0.79
       Oasis Heritage (4)                        720        1986                        950            89         622         0.65
       Oasis Hills                               184        1991                        579            96         524         0.90
       Oasis Island (4)                          118        1990                        901            92         637         0.71
       Oasis Landing (4)                         144        1990                        938            95         702         0.75
       Oasis Meadows (4)                         383        1996                      1,031            95         749         0.73
       Oasis Palms (4)                           208        1989                        880            97         679         0.77
       Oasis Paradise                            624        1991                        905            93         758         0.84
       Oasis Pearl (4)                            90        1989                        930            95         695         0.75
       Oasis Pines                               315        1997                      1,005            93         788         0.78
       Oasis Place (4)                           240        1992                        440            96         479         1.09
       Oasis Plaza (4)                           300        1976                        820            95         606         0.74
       Oasis Pointe                              252        1996                        985            97         761         0.77
       Oasis Ridge (4)                           477        1984                        391            94         438         1.12
       Oasis Rose (4)                            212        1994                      1,025            93         723         0.71
       Oasis Sands                                48        1994                      1,125            95         745         0.66
       Oasis Sierra (7)                          208        1998                        922            91         789         0.86
       Oasis Springs (4)                         304        1988                        838            94         635         0.76
       Oasis Suites (4)                          409        1988                        404            91         460         1.14
       Oasis Summit                              234        1995                      1,187            94       1,063         0.90
       Oasis Tiara                               400        1996                      1,043            96         831         0.80
       Oasis Topaz                               270        1978                        827            92         622         0.75
       Oasis View (4)                            180        1983                        940            94         665         0.71
       Oasis Vinings (4)                         234        1994                      1,152            93         754         0.65
       Oasis Vintage                             368        1994                        978            95         738         0.75
       Oasis Winds                               350        1978                        807            94         610         0.76
    RENO
       Oasis Bluffs                              450        1997                      1,111            93       1,012         0.91
NORTH CAROLINA
    CHARLOTTE
       Copper Creek                              208        1989                        703            94         633         0.90
       Eastchase                                 220        1986                        698            95         603         0.86
       Habersham Pointe                          240        1986                        773            91         668         0.86
       Overlook, The (6)                         220        1985                        754            94         696         0.92
       Park Commons                              232        1997                        859            93         753         0.88
       Pinehurst                                 407        1967                      1,147            92         791         0.69
       Timber Creek                              352        1984                        706            94         651         0.92
    GREENSBORO
       Brassfield Park (6)                       336        1997                        889            93         727         0.82
       Glen, The                                 304        1980                        662            91         573         0.87
       River Oaks                                216        1985                        795            92         641         0.81
TEXAS
    AUSTIN
       Autumn Woods                              283        1984                        644            98         589         0.91
       Calibre Crossing                          183        1986                        705            97         626         0.89
       Huntingdon, The                           398        1995                        903            97         810         0.90
       Quail Ridge                               167        1984                        859            98         707         0.82
       Ridgecrest                                284        1995                        851            96         770         0.91
       South Oaks                                430        1980                        705            97         606         0.85
    CORPUS CHRISTI
       Breakers, The                             288        1996                        861            83         764         0.89

</TABLE>


<PAGE>    8

<TABLE>
<CAPTION>

OPERATING PROPERTIES (CONTINUED)

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                              December 1999 Avg.
                                                                                                               Mo. Rental Rates
                                                                                                            ------------------------
                                           Number of     Year Placed     Average Apartment    1999 Average      Per
PROPERTY AND LOCATION                      Apartments    in Service        Size (Sq. Ft.)    Occupancy (1)   Apartment  Per Sq. Ft.
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>             <C>                 <C>             <C>        <C>
       Miramar I, II & III (8)                   300   1994/1995/1998                   708            86%  $     863    $    1.22
       Potters Mill                              344        1986                        775            86         598         0.77
       Waterford, The                            580      1976/1980                     767            91         528         0.69
    DALLAS/FORT WORTH
       Addison, The Park at                      456        1996                        942            93         880         0.93
       Buckingham, The Park at                   464        1997                        919            95         833         0.91
       Centreport, The Park at                   268        1997                        910            90         829         0.91
       Chesapeake                                128        1982                        912            95         737         0.81
       Cottonwood Ridge                          208        1985                        829            96         599         0.72
       Emerald Valley                            516        1986                        743            92         681         0.92
       Emerald Village                           304        1987                        713            90         627         0.88
       Glen Arbor                                320        1980                        666            97         524         0.79
       Glen Lakes                                424        1979                        877            92         758         0.86
       Highland Trace                            160        1985                        816            91         662         0.81
       Highpoint (6)                             708        1985                        835            94         662         0.79
       Ivory Canyon                              602        1986                        548            95         566         1.03
       Los Rios                                  286        1992                        772            94         800         1.04
       Nob Hill                                  486        1986                        642            92         526         0.82
       North Dallas Crossing I & II              446        1985                        730            94         631         0.86
       Oakland Hills                             476        1985                        853            96         628         0.74
       Pineapple Place                           256        1983                        652            94         599         0.92
       Randol Mill Terrace                       340        1984                        848            96         604         0.71
       Shadow Lake                               264        1984                        733            92         586         0.80
       Stone Creek                               240        1995                        831            93         792         0.95
       Stone Gate                                276        1996                        871            93         819         0.94
       Towne Centre Village                      188        1983                        735            96         596         0.81
       Towne Crossing, The Place at              442        1984                        772            96         595         0.77
       Valley Creek Village                      380        1984                        855            96         669         0.78
       Valley Ridge                              408        1987                        773            95         632         0.82
       Westview                                  335        1983                        697            93         614         0.88
    EL PASO
       La Plaza                                  129        1969                        997            95         600         0.60
    HOUSTON
       Brighton Place                            282        1978                        749            92         572         0.76
       Cambridge Place                           336        1979                        771            92         594         0.77
       Crossing, The                             366        1982                        762            93         580         0.76
       Driscoll Place                            488        1983                        708            95         487         0.69
       Eagle Creek                               456        1984                        639            94         592         0.93
       Goose Creek, The Park at (9)              272        1999                        844            96         680         0.81
       Greenway, The Park at (9)                 756        1999                        861            82         972         1.13
       Holly Springs, The Park at (9)            548        1999                        934            66         882         0.94
       Jones Crossing                            290        1982                        748            95         591         0.79
       Midtown, The Park at (2)                  337        1999                        843            97       1,003         1.19
       Roseland                                  671        1982                        726            92         564         0.78
       Southpoint                                244        1981                        730            94         595         0.81
       Stonebridge                               204        1993                        845            92         803         0.95
       Sugar Grove, The Park at                  380        1997                        917            87         816         0.89
       Vanderbilt I & II, The Park at            894      1996/1997                     863            92       1,009         1.17
       Wallingford                               462        1980                        787            92         606         0.77
       Wilshire Place                            536        1982                        761            92         578         0.76
       Woodland Park                             288        1995                        866            91         803         0.93
       Wyndham Park                              448      1978/1981                     797            96         528         0.66
                                            ---------                        ---------------    ------------ ---------  -----------
       Total                                  53,311                                    840            93%   $    713    $    0.85
                                            =========                        ===============    ============ =========  ===========
</TABLE>



<PAGE>    9


(1)  Represents average physical occupancy for the year, except as noted below.
(2)  Development  property  - average  occupancy  calculated  from date at which
     occupancy exceeded 90% through year-end.
(3)  Property under  renovation  during 1999,  which affected  occupancy  levels
     during this period. Occupancy percentage listed is as of March 1, 2000, and
     is  excluded  from  the  December  31,  1999  average  physical   occupancy
     calculation.
(4)  Properties owned through Sierra-Nevada  Multifamily Investments,  LLC joint
     venture in which we own a 20% interest.
(5)  Property owned through a joint venture in which we own a 50% interest.  The
     remaining interest is owned by an unaffiliated private investor.
(6)  Properties  owned  through a joint  venture in which we own a 44% interest.
     The remaining interest is owned by unaffiliated private investors.
(7)  Property owned through Sierra-Nevada  Multifamily Investments LLC. Property
     was acquired during 1999 - average  occupancy  calculated from  acquisition
     date through year end.
(8)  Miramar  is a student  housing  project  for  Texas A&M at Corpus  Christi.
     Average  occupancy  includes  summer  which  is  normally  subject  to high
     vacancies.
(9)  Properties under lease-up at December 31, 1999. Occupancy percentage listed
     is as of March 1, 2000,  and is excluded from the December 31, 1999 average
     physical occupancy calculation.


<PAGE>    10

OPERATING PROPERTIES UNDER LEASE-UP

     The operating  properties  under lease-up table is  incorporated  herein by
reference from page 19 of the Company's  Annual Report to  Shareholders  for the
year ended December 31, 1999, which page is filed as Exhibit 13.1 hereto.

DEVELOPMENT PROPERTIES

     The total  budgeted cost of the  development  properties  is  approximately
$191.5 million,  with a remaining cost to complete,  as of December 31, 1999, of
approximately $47.9 million.  There can be no assurance that our budget, leasing
or occupancy  estimates will be attained for the development  properties or that
their performance will be comparable to that of our existing portfolio.

Development Properties Table

     The development  properties table is incorporated  herein by reference from
page 19 of our Annual  Report to  Shareholders  for the year ended  December 31,
1999, which is filed as Exhibit 13.1.

     Management  believes  that we  possess  the  development  capabilities  and
experience  to  provide a  continuing  source  of  portfolio  growth.  In making
development decisions,  management considers a number of factors,  including the
size of the property,  the season in which  leasing  activity will occur and the
extent to which  delivery of the  completed  apartment  homes will coincide with
leasing and  occupancy of such  apartment  homes (which is dependent  upon local
market conditions).  In order to pursue a development opportunity,  we currently
require a minimum initial  stabilized target return of 9.5%-10.5%.  This minimum
target  return  is based on  projected  market  rents and  projected  stabilized
expenses, considering the market and the nature of the prospective development.

ITEM 3. LEGAL PROCEEDINGS

     Prior to our  merger  with  Oasis,  Oasis  had been  contacted  by  certain
regulatory  agencies  with  regards to alleged  failures to comply with the Fair
Housing  Amendments  Act as it pertained to nine  properties  (seven of which we
currently own) constructed for first occupancy after March 31, 1991. On February
1, 1999,  the Justice  Department  filed a lawsuit  against us and several other
defendants  in the  United  States  District  Court for the  District  of Nevada
alleging (1) that the design and construction of these  properties  violates the
Fair  Housing  Act  and  (2)  that  we,  through  the  merger  with  Oasis,  had
discriminated  in the rental of  dwellings to persons  because of handicap.  The
complaint requests an order that (i) declares that the defendants'  policies and
practices  violate the Fair  Housing  Act;  (ii)  enjoins us from (a) failing or
refusing, to the extent possible, to bring the dwelling units and public use and
common  use areas at these  properties  and other  covered  units that Oasis had
designed  and/or  constructed  into  compliance  with the Fair  Housing Act, (b)
failing  or  refusing  to take such  affirmative  steps as may be  necessary  to
restore,  as nearly as possible,  the alleged victims of the defendants  alleged
unlawful   practices  to  positions   they  would  have  been  in  but  for  the
discriminatory   conduct  and  (c)   designing  or   constructing   any  covered
multi-family  dwellings in the future that do not contain the  accessibility and
adaptability  features set forth in the Fair Housing Act; and requires us to pay
damages, including punitive damages, and a civil penalty.

     With any  acquisition,  we plan for and  undertake  renovations  needed  to
correct  deferred  maintenance,  life/safety  and Fair Housing  matters.  We are
currently in the process of determining the extent of the alleged  noncompliance
on the  properties  discussed  above  and  the  remaining  changes  that  may be
necessitated.  At this time, we are not able to provide an estimate of costs and
expenses associated with the resolution of this matter, however, management does
not expect the amount to be material.  There can be no assurance that we will be
successful in the defense of the Justice Department action.

     We are subject to various  legal  proceedings  and claims that arise in the
ordinary course of business.  These matters are generally  covered by insurance.
While the  resolution  of these  matters  cannot be  predicted  with  certainty,
management  believes  that the final  outcome  of such  matters  will not have a
material adverse effect on our consolidated financial statements.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matter  was  submitted  during the  fourth  quarter  of the fiscal  year
covered by this report to a vote of security  holders,  through the solicitation
of proxies or otherwise.

<PAGE>    11

                                    PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Information with respect to this Item 5 is incorporated herein by reference
from page 48 of our Annual Report to  Shareholders  for the year ended  December
31, 1999, which is filed as Exhibit 13.1. The number of holders of record of our
common shares, $0.01 par value, as of March 1, 2000, was 1,186.

ITEM 6. SELECTED FINANCIAL DATA

     Information with respect to this Item 6 is incorporated herein by reference
from pages 49 and 50 of our  Annual  Report to  Shareholders  for the year ended
December 31, 1999, which is filed as Exhibit 13.1.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     Information with respect to this Item 7 is incorporated herein by reference
from pages 17 through 27 of our Annual Report to Shareholders for the year ended
December 31, 1999, which is filed as Exhibit 13.1.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Information  with  respect  to  this  Item  7A is  incorporated  herein  by
reference  from pages  23 and 24 of our Annual  Report to  Shareholders  for the
year ended December 31, 1999, which is filed as Exhibit 13.1.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     Our financial  statements and supplementary  financial  information for the
years ended  December  31,  1999,  1998 and 1997 are listed in the  accompanying
Index to Consolidated Financial Statements and Supplementary Data at F-1 and are
incorporated  herein by reference  from pages 28 through 48 of our Annual Report
to Shareholders  for the year ended December 31, 1999, which is filed as Exhibit
13.1.

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

     None.

<PAGE>    12

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information  with respect to this Item 10 is incorporated by reference from
our Proxy  Statement,  which we intend  to file  on or before  March 30, 2000 in
connection with the Annual Meeting of Shareholders to be held May 4, 2000.

ITEM 11. EXECUTIVE COMPENSATION

     Information  with respect to this Item 11 is incorporated by reference from
our Proxy  Statement,  which we intend  to file  on or before  March 30, 2000 in
connection with the Annual Meeting of Shareholders to be held May 4, 2000.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information  with respect to this Item 12 is incorporated by reference from
our Proxy  Statement,  which we intend  to  file on or before  March 30, 2000 in
connection with the Annual Meeting of Shareholders to be held May 4, 2000.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information  with respect to this Item 13 is incorporated by reference from
our Proxy  Statement,  which we intend  to file  on or before  March 30, 2000 in
connection with the Annual Meeting of Shareholders to be held May 4, 2000.


<PAGE>    13

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  (1) Financial Statements:

         Our financial  statements and supplementary  financial  information for
     the  years  ended  December  31,  1999,  1998 and 1997  are  listed  in the
     accompanying Index to Consolidated  Financial  Statements and Supplementary
     Data at F-1 and are incorporated  herein by reference from pages 28 through
     48 of our Annual Report to the Shareholders for the year ended December 31,
     1999, which pages are filed as Exhibit 13.1 hereto.

     (2) Financial Statement Schedule:

         The financial  statement  schedule listed in the accompanying  Index to
     Consolidated  Financial  Statements and  Supplementary  Data at page F-1 is
     filed as part of this Report.

     (3) Index to Exhibits:

     NUMBER                             TITLE

     2.1    Agreement and Plan of Merger,  dated as of December 16, 1996,  among
            Camden Property Trust,  Camden  Subsidiary,  Inc. and Paragon Group,
            Inc.  Incorporated by reference from Exhibit 99.2 to Camden Property
            Trust's Form 8-K filed December 18, 1996 (File No. 1-12110).

     2.2    Agreement and Plan of Merger,  dated December 16, 1997, among Camden
            Property Trust,  Camden  Subsidiary II, Inc. and Oasis  Residential,
            Inc.  Incorporated  by reference from Exhibit 2.1 to Camden Property
            Trust's Form 8-K filed December 17, 1997 (File No. 1-12110).

     2.3    Amendment  No. 1, dated  February 4, 1998, to the Agreement and Plan
            of Merger,  dated December 16, 1997,  among Camden  Property  Trust,
            Camden Subsidiary II, Inc. and Oasis Residential,  Inc. Incorporated
            by reference  from Exhibit 2.1 to Camden  Property  Trust's Form 8-K
            filed February 5, 1998 (File No. 1-12110).

     2.4    Contribution  Agreement,  dated June 26, 1998, by and between Camden
            Subsidiary,  Inc. and Sierra-Nevada  Multifamily  Investments,  LLC.
            Incorporated  by  reference  from  Exhibit  2.1 to  Camden  Property
            Trust's Form 8-K filed July 15, 1998 (File No. 1-12110).

     2.5    Agreement of Purchase and Sale,  dated June 26, 1998, by and between
            Camden Subsidiary,  Inc. and Sierra-Nevada  Multifamily Investments,
            LLC.  Incorporated  by reference from Exhibit 2.2 to Camden Property
            Trust's Form 8-K filed July 15, 1998 (File No. 1-12110).

     2.6    Agreement of Purchase and Sale,  dated June 26, 1998, by and between
            NQRS,  Inc.  and   Sierra-Nevada   Multifamily   Investments,   LLC.
            Incorporated  by  reference  from  Exhibit  2.3 to  Camden  Property
            Trust's Form 8-K filed July 15, 1998 (Filed No. 1-12110).

     3.1    Amended and Restated  Declaration of Trust of Camden Property Trust,
            as amended.  Incorporated  by  reference  from Exhibit 3.1 to Camden
            Property  Trust's  Form 10-K for the year ended  December  31,  1993
            (File No. 1-12110).

     3.2    Amendment  to  the  Amended  and  Restated   Declaration  of  Trust.
            Incorporated  by  reference  from  Exhibit  3.1 to  Camden  Property
            Trust's Form 10-Q filed August 14, 1997 (File No. 1-12110).

     3.3    Second Amended and Restated  Bylaws.  Incorporated by reference from
            Exhibit 3.3 to Camden Property  Trust's Form 10-K for the year ended
            December 31, 1997 (File No. 1-12110).

     4.1    Specimen  certificate  for  Common  Shares of  Beneficial  Interest.
            Incorporated  by  reference  from  Exhibit  4.1 to  Camden  Property
            Trust's Registration Statement on Form S-11 filed September 15, 1993
            (File No. 33-68736).

<PAGE>    14


     4.2    Indenture  dated as of April 1, 1994 by and between Camden  Property
            Trust  and  The  First   National   Bank  of  Boston,   as  Trustee.
            Incorporated  by  reference  from  Exhibit  4.3 to  Camden  Property
            Trust's  Statement  on Form  S-11  filed  April 12,  1994  (File No.
            33-76244).

     4.3    Form of Convertible Subordinated Debenture Due 2001. Incorporated by
            reference from Exhibit 4.3 to Camden Property  Trust's  Statement on
            Form S-11 filed April 12, 1994 (File No. 33-76244).

     4.4    Indenture  dated as of February  15, 1996  between  Camden  Property
            Trust  and the U.S.  Trust  Company  of  Texas,  N.A.,  as  Trustee.
            Incorporated  by  reference  from  Exhibit  4.1 to  Camden  Property
            Trust's Form 8-K filed February 15, 1996 (File No. 1-12110).

     4.5    First  Supplemental  Indenture dated as of February 15, 1996 between
            Camden  Property  Trust and U.S.  Trust  Company of Texas  N.A.,  as
            trustee.  Incorporated  by  reference  from  Exhibit  4.2 to  Camden
            Property  Trust's  Form  8-K  filed  February  15,  1996  (File  No.
            1-12110).

     4.6    Form of Camden Property Trust 6 5/8% Note due 2001.  Incorporated by
            reference from Exhibit 4.3 to Camden Property Trust's Form 8-K filed
            February 15, 1996 (File No. 1-12110).

     4.7    Form of  Camden  Property  Trust 7% Note due 2006.  Incorporated  by
            reference from Exhibit 4.3 to Camden Property Trust's Form 8-K filed
            December 2, 1996 (File No. 1-12110).

     4.8    Specimen  certificate  for Camden  Series A  Cumulative  Convertible
            Shares of  Beneficial  Interest.  Incorporated  from  Exhibit 4.3 to
            Camden  Property  Trust's  Registration  Statement on Form S-4 filed
            February 6, 1998 (File No. 333-45817).

     4.9    Statement  of  Designation,  Preferences  and  Rights  of  Series  A
            Cumulative  Convertible  Preferred  Shares of  Beneficial  Interest.
            Incorporated  by  reference  from  Exhibit  4.1 to  Camden  Property
            Trust's  Registration  Statement on Form S-4 filed  February 6, 1998
            (File No. 333-45817).

     4.10   Form of Statement of Designation  of Series B Cumulative  Redeemable
            Preferred Shares of Beneficial  Interest.  Incorporated by reference
            from Exhibit 4.1 to Camden Property  Trust's Form 8-K filed on March
            10, 1999 (File No. 1-12110).

     4.11*  Form of Statement of  Designation of Series C Cumulative  Redeemable
            Perpetual Preferred Shares of Beneficial Interest of Camden Property
            Trust.

     4.12*  Form  of  First  Amendment  to Statement  of  Designation  of Series
            C Cumulative  Redeemable  Perpetual  Preferred  Shares of Beneficial
            Interest of Camden Property Trust.

     4.13*  Form of  Second  Amendment to  Statement of  Designation  of  Series
            C Cumulative  Redeemable  Perpetual  Preferred  Shares of Beneficial
            Interest of Camden Property Trust.

     4.14   Form of  Underwriting  Agreement among Camden Property Trust and the
            Underwriters  dated  April 15, 1999  relating to the  offering of 7%
            notes due 2004.  Incorporated  by  reference  from  Camden  Property
            Trust's Form 8-K filed April 20, 1999 (File No. 1-12110).

     4.15   Form of  Camden  Property  Trust 7% Note due 2004.  Incorporated  by
            reference from Camden Property  Trust's For 8-K filed April 20, 1999
            (File No. 1-12110).

     10.1   Form of  Indemnification  Agreement by and between  Camden  Property
            Trust and  certain of its trust  managers  and  executive  officers.
            Incorporated  by reference  from Exhibit 10.18 to Amendment No. 1 of
            Camden Property  Trust's  Registration  Statement on Form S-11 filed
            July 9, 1993 (File No. 33-63588).

<PAGE>    15

     10.2   Amended and Restated  Employment  Agreement  dated August 7, 1998 by
            and between Camden Property Trust and Richard J. Campo. Incorporated
            by reference from Exhibit 10.4 to Camden Property  Trust's Form 10-K
            filed March 30, 1999 (File No. 1-12110).

     10.3   Amended and Restated  Employment  Agreement  dated August 7, 1998 by
            and between Camden Property Trust and D. Keith Oden. Incorporated by
            reference  from  Exhibit 10.5 to Camden  Property  Trust's Form 10-K
            filed March 30, 1999 (File No. 1-12110).

     10.4   Form of Employment  Agreement by and between  Camden  Property Trust
            and certain senior  executive  officers.  Incorporated  by reference
            from Exhibit 10.13 to Camden Property  Trust's Form 10-K filed March
            28, 1997 (File No. 1-12110).

     10.5   Camden  Property Trust Key Employee Share Option Plan.  Incorporated
            by reference from Exhibit 10.14 to Camden Property Trust's Form 10-K
            filed March 28, 1997 (File No. 1-12110).

     10.6   Distribution  Agreement  dated March 20, 1997 among Camden  Property
            Trust and the Agents  listed  therein  relating  to the  issuance of
            Medium Term Notes.  Incorporated  by  reference  from Exhibit 1.1 to
            Camden  Property  Trust's  Form 8-K filed  March 21,  1997 (File No.
            1-12110).

     10.7   Form of Master  Exchange  Agreement by and between  Camden  Property
            Trust and certain key  employees.  Incorporated  by  reference  from
            Exhibit 10.16 to Camden Property Trust's Form 10-K filed February 6,
            1998 (File No. 1-12110).

     10.8   Form of Credit  Agreement  dated  August 18,  1999  between  Bank of
            America,  N.A. and Camden Property Trust.  Incorporated by reference
            from Camden Property Trust's Form 10-Q filed November 15, 1999 (File
            No. 1-12110).

     10.9   Form the Third Amended and Restated Agreement of Limited Partnership
            of Camden  Operating,  L.P.  Incorporated  by reference from Exhibit
            10.1 to Camden Property  Trust's Form S-4 filed on February 26, 1997
            (File No. 333-22411).

     10.10  Amended  and  Restated  Limited   Liability   Company  Agreement  of
            Sierra-Nevada  Multifamily Investments,  LLC, adopted as of June 29,
            1998 by Camden Subsidiary, Inc. and TMT-Nevada,  L.L.C. Incorporated
            by reference from Exhibit 99.1 to Camden  Property  Trust's Form 8-K
            filed July 15, 1998 (File No. 1-12110).

     10.11  Amended and Restated Limited  Liability  Company  Agreement of Oasis
            Martinique,  LLC,  dated as of October 23, 1998,  by and among Oasis
            Residential,  Inc. and the persons named  therein.  Incorporated  by
            reference  from Exhibit  10.59 to Oasis  Residential,  Inc.'s Annual
            Report on Form 10-K for the year ended  December  31, 1997 (File No.
            1-12428).

     10.12  Exchange Agreement, dated as of October 23, 1998, by and among Oasis
            Residential,  Inc.,  Oasis  Martinique,  LLC and the holders  listed
            thereon.  Incorporated  by  reference  from  Exhibit  10.60 to Oasis
            Residential,  Inc.'s  Annual  Report on Form 10-K for the year ended
            December 31, 1997 (File No. 1-12428).

     10.13  Contribution Agreement,  dated as of February 23, 1999, by and among
            Belcrest Realty Corporation,  Belair Real Estate Corporation, Camden
            Operating, L.P. and Camden Property Trust. Incorporated by reference
            from Exhibit 99.1 to Camden Property Trust's Form 8-K filed on March
            10, 1999 (File No. 1-12110).

     10.14  First  Amendment to Third Amended and Restated  Agreement of Limited
            Partnership  of Camden  Operating,  L.P.,  dated as of February  23,
            1999. Incorporated by reference from Exhibit 99.2 to Camden Property
            Trust's Form 8-K filed on March 10, 1999 (File No. 1-12110).

<PAGE>    16

     10.15* Form of Second Amendment to Third Amended and Restated  Agreement of
            Limited  Partnership of Camden  Operating,  L.P., dated as of August
            13, 1999.

     10.16* Form of Third  Amendment to Third Amended and Restated  Agreement of
            Limited Partnership of Camden Operating, L.P., dated as of September
            7, 1999.

     10.17* Form of Fourth Amendment to Third Amended and Restated  Agreement of
            Limited  Partnership of Camden Operating,  L.P., dated as of January
            7, 2000.

     10.18* Amended and Restated 1993 Share  Incentive  Plan of Camden  Property
            Trust.

     10.19* Camden Property Trust 1999 Employee Share Purchase Plan.

     10.20* Form of  Senior Executive  Loan  Guaranty between  Camden  Operating
            L.P., Camden USA, Inc. and Bank One, NA.

     11.1*  Statement re Computation of Per Share Earnings.

     12.1*  Statement re Computation of Ratios

     13.1*  Selected  pages  of the  Camden  Property  Trust  Annual  Report  to
            Shareholders for the year ended December 31, 1999.

     21.1*  Subsidiaries of Camden Property Trust.

     23.1*  Consent of Deloitte & Touche LLP.

     24.1*  Powers of Attorney  for Richard J. Campo,  D. Keith Oden,  G. Steven
            Dawson,  William R. Cooper,  George A. Hrdlicka,  Scott S. Ingraham,
            Lewis A. Levey, F. Gardner Parker and Steven A. Webster.

     27.1*  Financial Data Schedule (filed only electronically with the SEC).

___________________


*Filed herewith.

14(b) Reports on Form 8-K

     Camden  Property Trust did not file any Current  Reports on Form 8-K during
the fourth quarter of 1999.

<PAGE>    17

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934,  Camden  Property  Trust has duly caused this Report to be
signed on its behalf by the undersigned thereunto duly authorized.

March 28, 2000
                                        CAMDEN PROPERTY TRUST


                                        By: /S/G. STEVEN DAWSON
                                            ---------------------
                                        G. Steven Dawson
                                        Senior Vice President - Finance,
                                        Chief Financial Officer, Treasurer
                                           and Secretary



                                        By: /S/DENNIS M. STEEN
                                            ---------------------
                                        Dennis M. Steen
                                        Vice President - Controller and
                                        Chief Accounting Officer (Principal
                                           Accounting Officer)


<PAGE>    18


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
Report  has been  signed  below by the  following  persons  on  behalf of Camden
Property Trust and in the capacities and on the dates indicated.


        NAME                                TITLE                      DATE


          *                   Chairman of the Board of Trust     March 28, 2000
- --------------------------    Managers  and  Chief Executive
Richard J. Campo              Officer  (Principal  Executive
                              Officer)


          *                   President,   Chief   Operating     March 28, 2000
- --------------------------    Officer and Trust Manager
D. Keith Oden


   /S/G. STEVEN DAWSON        Senior Vice President-Finance,     March 28, 2000
- --------------------------    Chief Financial Officer,
G. Steven Dawson              Treasurer and Secretary
                              (Principal Financial Officer)


   /S/DENNIS M. STEEN         Vice President-Controller and      March 28, 2000
- --------------------------    Chief Accounting Officer
Dennis M. Steen               (Principal Accounting
                              Officer)


          *                   Trust Manager                      March 28, 2000
- --------------------------
William R. Cooper


          *                   Trust Manager                      March 28, 2000
- --------------------------
George A. Hrdlicka


          *                   Trust Manager                      March 28, 2000
- --------------------------
Scott S. Ingraham


          *                   Trust Manager                      March 28, 2000
- --------------------------
Lewis A. Levey


          *                   Trust Manager                      March 28, 2000
- --------------------------
F. Gardner Parker


          *                   Trust Manager                      March 28, 2000
- --------------------------
Steven A. Webster


*By: /S/G. STEVEN DAWSON
    ----------------------
       G. Steven Dawson
       Attorney-in-Fact

<PAGE>    19

        INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The  following  financial  statements  of  Camden  Property  Trust  and its
subsidiaries required to be included in Item 14(a)(1) are listed below:


CAMDEN PROPERTY TRUST                                                      Page

Independent Auditors' Report (included herein) . . . . . . . . . . . . . .  F-2

Financial Statements (incorporated by reference under Item 8 of Part II from
   pages 28 through 48 of our Annual Report to Shareholders
   for the year ended December 31, 1999):

      Independent Auditors' Report
      Consolidated   Balance   Sheets  as  of  December   31,  1999  and  1998
      Consolidated  Statements  of  Operations  for the Years  Ended  December
        31,1999, 1998 and 1997
      Consolidated Statements of Shareholders' Equity for the Years Ended
        December 31, 1999, 1998 and 1997
      Consolidated Statements of Cash Flows for the Years Ended December
        31, 1999, 1998 and 1997
      Notes to Consolidated Financial Statements

     The following  financial  statement  supplementary  data of Camden Property
Trust and its  subsidiaries  required to be included in Item  14(a)(2) is listed
below:

Schedule III  -- Real Estate and Accumulated Depreciation . . . . . . . . . S-1


<PAGE>    20

INDEPENDENT AUDITORS' REPORT

To the Shareholders of Camden Property Trust

We have audited the consolidated  financial  statements of Camden Property Trust
("Camden") as of December 31, 1999 and 1998,  and for each of the three years in
the period ended  December 31, 1999,  and have issued our report  thereon  dated
February 4, 2000; such consolidated financial statements and report are included
in your  1999  Annual  Report to  Shareholders  and are  incorporated  herein by
reference.  Our audits also included the financial  statement schedule of Camden
Property  Trust,  listed in Item 14. This  financial  statement  schedule is the
responsibility  of  Camden's  management.  Our  responsibility  is to express an
opinion based on our audits. In our opinion,  such financial statement schedule,
when considered in relation to the basic consolidated financial statements taken
as a whole,  presents fairly in all material  respects the information set forth
therein.



DELOITTE & TOUCHE LLP

Houston, Texas
February 4, 2000


<PAGE>    21

                              CAMDEN PROPERTY TRUST
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                                DECEMBER 31, 1999
(In thousands)
<TABLE>
<CAPTION>

                                                                                      Cost
                                                                                   Capitalized
                                                                                   Subsequent
                                                                                      to
                                                                                   Acquisition
                                                              Initial Cost to         or
 Description                               Encumbrances    Camden Property Trust   Development
- ----------------------------------------  --------------  ----------------------- -------------
                                                                    Building and
 PROPERTY NAME                 Location                     Land    Improvements
- ----------------------------- ----------                  -------- --------------
<S>                           <C>         <C>             <C>      <C>
Apartments                        TX         $ 29,847     $129,146  $   656,743   $   55,992
Apartments                        AZ            8,079       17,074      116,760        4,537
Apartments                        CA           70,243       43,687       83,476        6,709
Apartments                        CO           33,114       21,000      154,556        1,755
Apartments                        FL           22,572       45,975      324,262       16,037
Apartments                        KY           18,440        5,107       52,645        1,480
Apartments                        MO           53,441       21,590      141,448        9,416
Apartments                        NV           94,935       59,412      406,347        8,524
Apartments                        NC           13,795       11,842       75,099        7,008
Properties under Development      AZ                         2,222        8,278
Properties under Development      NV                         7,464        9,479
Properties under Development      CO                           907        6,580
Properties under Development      CA                        31,086       12,436
Properties under Development      FL                         1,195        6,100
Properties under Development      KY                                     10,090
Properties under Development      TX                        55,161       27,540
                                          --------------  -------- -------------- -------------
     Total                                   $344,466     $452,868  $ 2,091,839   $  111,458
                                          ==============  ======== ============== =============

</TABLE>

<TABLE>
<CAPTION>

                                                Gross Amount at Which         Accumulated        Constructed    Depreciable
 Description                               Carried at December 31, 1999(a)    Depreciation(a)    or Acquired    Life(Years)
- ----------------------------------------  ---------------------------------  --------------     -------------  -------------

 PROPERTY NAME                 Location     Land      Building     Total
- ----------------------------- ----------  -------- ------------ -----------
<S>                           <C>         <C>      <C>          <C>          <C>                <C>            <C>
Apartments                        TX      $129,146 $   712,735  $   841,881   $   126,606         1993-1999        3-35
Apartments                        AZ        17,074     121,297      138,371        16,541         1994-1999        3-35
Apartments                        CA        43,687      90,185      133,872         4,306         1998-1999        3-35
Apartments                        CO        21,000     156,311      177,311         6,613         1998-1999        3-35
Apartments                        FL        45,975     340,299      386,274        29,840         1997-1999        3-35
Apartments                        KY         5,107      54,125       59,232         5,693         1997-1999        3-35
Apartments                        MO        21,590     150,864      172,454        21,376         1997-1998        3-35
Apartments                        NV        59,412     414,871      474,283        25,471         1998-1999        3-35
Apartments                        NC        11,842      82,107       93,949        17,099            1997          3-35
Properties under Development      AZ         2,222       8,278       10,500                       1998-1999
Properties under Development      NV         7,464       9,479       16,943                       1998-1999
Properties under Development      CO           907       6,580        7,487                       1994-1999
Properties under Development      CA        31,086      12,436       43,522                       1998-1999
Properties under Development      FL         1,195       6,100        7,295                       1998-1999
Properties under Development      KY                    10,090       10,090                       1997-1999
Properties under Development      TX        55,161      27,540       82,701                       1995-1999
                                          -------- ------------  ----------- --------------
     Total                                $452,868 $ 2,203,297   $ 2,656,165 $    253,545
                                          ======== ============  =========== ==============

</TABLE>

(a)  The aggregate cost for federal income tax purposes at December 31,1999 was
     $2.2 billion.

<PAGE>    22

THE CHANGES IN TOTAL REAL ESTATE  ASSETS FOR THE YEARS ENDED  DECEMBER 31, 1999,
1998 AND 1997 ARE AS FOLLOWS:

<TABLE>
<CAPTION>

                                                                                   1999          1998          1997
                                                                                -----------  ------------  ------------
<S>                                                                             <C>          <C>           <C>
Balance, beginning of period                                                    $2,455,458   $ 1,382,049   $   646,545
Additions during period:
   Acquisition - Oasis                                                                 888       997,049
   Acquisition - Paragon                                                                                       618,292
   Acquisition - other                                                                           139,199        45,830
   Development                                                                     188,506       193,212        91,203
   Improvements                                                                     33,366        26,108        13,308
Deductions during period:
   Cost of real estate sold - Sierra Nevada transaction                                         (237,423)
   Cost of real estate sold - other                                                (22,053)      (44,736)      (33,129)
                                                                                -----------  ------------  ------------
Balance, end of period                                                          $2,656,165   $ 2,455,458   $ 1,382,049
                                                                                ===========  ============  ============
</TABLE>

THE CHANGES IN ACCUMULATED  DEPRECIATION  FOR THE YEARS ENDED DECEMBER 31, 1999,
1998 AND 1997 ARE AS FOLLOWS:

<TABLE>
<CAPTION>

                                                                                   1999          1998          1997
                                                                                -----------  ------------  ------------
<S>                                                                             <C>          <C>           <C>
Balance, beginning of period                                                    $  167,560   $    94,665   $    56,369
   Depreciation                                                                     87,491        76,740        43,769
   Real estate sold                                                                 (1,506)       (3,845)       (5,473)
                                                                                -----------  ------------  ------------
Balance, end of period                                                          $  253,545   $   167,560   $    94,665
                                                                                ===========  ============  ============
</TABLE>

                                       S-1


<PAGE>    23


                                                                    EXHIBIT 4.11
                                     FORM OF
                            STATEMENT OF DESIGNATION
                                       OF
            SERIES C CUMULATIVE REDEEMABLE PERPETUAL PREFERRED SHARES
                                       OF
                               BENEFICIAL INTEREST
                                       OF
                              CAMDEN PROPERTY TRUST


                                   ARTICLE ONE

     CAMDEN  PROPERTY  TRUST (the  "COMPANY"),  pursuant  to the  provisions  of
Section  3.30 of the Texas  Real  Estate  Investment  Trust Act (the  "TREITA"),
hereby  files  this  Statement  of  Designation  of 8.25%  Series  C  Cumulative
Redeemable Perpetual Preferred Shares of Beneficial Interest of the Company (the
"STATEMENT")  prior to the  issuance of any shares of 8.25%  Series C Cumulative
Redeemable  Perpetual  Preferred Shares of Beneficial  Interest,  such series of
unissued  shares  having been  established  by a resolution  duly adopted by all
necessary action on the part of the Company and the Board of Trust Managers,  as
provided for in the Amended and Restated  Declaration of Trust (the "DECLARATION
OF TRUST").

                                   ARTICLE TWO

         The name of the Company is Camden Property Trust.

                                  ARTICLE THREE

     Pursuant to the authority conferred upon the Board of Trust Managers by the
Declaration  of  Trust  and  Section  3.30 of the  TREITA,  the  Board  of Trust
Managers,  pursuant  to  Section  10.20  of the  TREITA,  adopted  a  resolution
establishing the 8.25% Series C Cumulative Redeemable Perpetual Preferred Shares
of Beneficial  Interest of the Company and designating the series and fixing and
determining the preferences,  limitations,  and relative rights thereof,  as set
forth in the true and correct copy of the resolution  attached hereto as EXHIBIT
A (the "DESIGNATING RESOLUTION").

                                  ARTICLE FOUR

     The Designating Resolution was adopted effective as of August 13, 1999.

                                  ARTICLE FIVE
     The Designating  Resolution was duly adopted by all necessary action on the
part of the Company.

<PAGE>    24


     IN WITNESS  WHEREOF,  the  undersigned  officer has executed this Statement
effective as of August 13, 1999.

                                           CAMDEN PROPERTY TRUST


                                           By:__________________________________
                                                 Name:
                                                 Title:



                                           Notary Public, State of Texas


                                           Printed Name of Notary

                                           My Commission Expires:


                                           _____________________________________

<PAGE>    25


                                    EXHIBIT A

                             DESIGNATING RESOLUTION
                             BOARD OF TRUST MANAGERS
                              CAMDEN PROPERTY TRUST
                                 AUGUST 13, 1999

AUTHORIZATION OF SERIES C CUMULATIVE  CONVERTIBLE PREFERRED SHARES OF BENEFICIAL
INTEREST

     WHEREAS,  the  Board  of Trust  Managers  of  Camden  Property  Trust  (the
"COMPANY")  has  deemed it to be in the best  interest  of the  Company  and its
shareholders  for the Company to  establish  an  additional  series of preferred
shares  pursuant to the authority  granted to the Board of Trust Managers in the
Amended and Restated  Declaration of Trust (the  "DECLARATION  OF TRUST") of the
Company:

     NOW, THEREFORE,  BE IT RESOLVED,  that, pursuant to the authority vested in
the Board of Trust  Managers by the  Declaration of Trust, a series of preferred
shares is hereby established, and the terms of the same shall be as follows:

          SECTION 1.  DESIGNATION  AND NUMBER.  A series of Preferred  Shares of
     Beneficial Interest,  designated the "8.25% Series C Cumulative  Redeemable
     Perpetual Preferred Shares of Beneficial Interest" (the "SERIES C PREFERRED
     SHARES") is hereby established. The number of shares of Beneficial Interest
     of Series C Preferred Shares shall be 520,000.

          SECTION 2.  RANK. The Series C Preferred  Shares will, with respect to
     distributions  and  rights  upon  voluntary  or  involuntary   liquidation,
     winding-up  or  dissolution  of the  Company,  or both,  rank senior to all
     classes or series of Common Shares (as defined in the Declaration of Trust)
     and to all  classes or series of equity  securities  of the  Company now or
     hereafter authorized, issued or outstanding, other than any class or series
     of equity  securities of the Company  expressly  designated as ranking on a
     parity  with  (including,  without  limitation,  the  Series  A  Cumulative
     Convertible Preferred Shares of Beneficial Interest of the Company provided
     for in the Company's  Statement of Designation  filed with the County Clerk
     of Harris County, Texas, on April 8, 1998 (the "SERIES A PREFERRED SHARES")
     and the Series B  Cumulative  Convertible  Preferred  Shares of  Beneficial
     Interest  of  the  Company  provided  for  in the  Company's  Statement  of
     Designation  filed  with the  County  Clerk of  Harris  County,  Texas,  on
     February  24,  1999 (the  "SERIES B  PREFERRED  SHARES"))  or senior to the
     Series C Preferred Shares as to distributions  and rights upon voluntary or
     involuntary  liquidation,  winding-up or  dissolution  of the Company.  For
     purposes of this Designating Resolution, the term "PARITY PREFERRED SHARES"
     shall be used to refer to any class or series of equity  securities  of the
     Company  now or  hereafter  authorized,  issued  or  outstanding  expressly
     designated  by the  Company  to rank on a parity  with  Series C  Preferred
     Shares  with  respect  to  distributions   and  rights  upon  voluntary  or
     involuntary   liquidation,   winding-up  or   dissolution  of  the  Company
     including,  without limitation,  the Series A Preferred Shares and Series B
     Preferred Shares. The term "EQUITY SECURITIES" does not include convertible
     debt  securities  (or other  evidences  of  indebtedness),  which will rank
     senior  to the  Series C  Preferred  Shares;  provided,  however,  the term
     "EQUITY  SECURITIES"  shall include any equity  securities  issued upon the
     conversion of convertible debt securities into equity when issued.

          SECTION 3. DISTRIBUTIONS.

                          (a)  PAYMENT  OF  DISTRIBUTIONS. Subject to the rights
                  of holders of Parity  Preferred  Shares and  holders of equity
                  securities  ranking  senior to the Series C Preferred  Shares,
                  holders of Series C  Preferred  Shares  shall be  entitled  to
                  receive,  when,  as and if  declared  by the  Board  of  Trust
                  Managers of the Company,  out of funds  legally  available for
                  the payment of  distributions,  cumulative  preferential  cash
                  distributions  at the  rate per  annum of 8.25% of the  $25.00
                  liquidation  preference  per Series C  Preferred  Share.  Such
                  distributions  shall  be  cumulative,  shall  accrue  from the
                  original  date of issuance  and will be payable (i)  quarterly
                  (such  quarterly  periods for  purposes of payment and accrual
                  will be the quarterly periods ending on the dates specified in
                  this sentence and not calendar year quarters) in arrears,  not
                  later than the third  calendar  day after  March 31,  June 30,
                  September  30 and  December  31 of  each  year  commencing  on
                  September 30, 1999 and, (ii) in the event of a redemption,  on

<PAGE>    26

                  the  redemption  date (each a "PREFERRED  SHARES  DISTRIBUTION
                  PAYMENT DATE"). The amount of the distribution payable for any
                  period  will be  computed  on the basis of a  360-day  year of
                  twelve  30-day  months and for any period  shorter than a full
                  quarterly  period for which  distributions  are computed,  the
                  amount of the  distribution  payable  will be  computed on the
                  basis of the actual number of days elapsed in such period.  If
                  any date on which distributions are to be made on the Series C
                  Preferred  Shares is not a Business  Day (as defined  herein),
                  then payment of the  distribution to be made on such date will
                  be made on the next succeeding day that is a Business Day (and
                  without any  interest or other  payment in respect of any such
                  delay)  except  that,  if  such  Business  Day is in the  next
                  succeeding  calendar  year,  such payment shall be made on the
                  immediately preceding Business Day, in each case with the same
                  force and effect as if made on such date. Distributions on the
                  Series  C  Preferred  Shares  will be made to the  holders  of
                  record of the Series C Preferred Shares on the relevant record
                  dates  to be  fixed by the  Board  of  Trust  Managers  of the
                  Company,  which  record  dates  shall  in no event  exceed  15
                  Business   Days  prior  to  the  relevant   Preferred   Shares
                  Distribution Payment Date (each a "DISTRIBUTION RECORD DATE").
                  Notwithstanding  anything to the  contrary  set forth  herein,
                  each share of Series C Preferred Shares shall also continue to
                  accrue all  accrued and unpaid  distributions,  whether or not
                  declared,  up to the  exchange  date on any Series C Preferred
                  Unit (as defined in the Third  Amended and Restated  Agreement
                  of Limited Partnership of Camden Operating,  L.P. (as amended,
                  the  "PARTNERSHIP  AGREEMENT"),  as amended  through  the date
                  hereof)  validly   exchanged  into  such  share  of  Series  C
                  Preferred  Shares in  accordance  with the  provisions of such
                  Partnership Agreement.

                          The term  "BUSINESS  DAY" shall mean  each day,  other
                  than a  Saturday  or a  Sunday,  which  is not a day on  which
                  banking  institutions  in Texas are  authorized or required by
                  law, regulation or executive order to close.

                          (b)  DISTRIBUTIONS  CUMULATIVE.  Distributions  on the
                  Series C Preferred Shares will accrue whether or not the terms
                  and provisions of any agreement of the Company,  including any
                  agreement  relating to its  indebtedness  at any time prohibit
                  the  current  payment  of  distributions,  whether  or not the
                  Company has  earnings,  whether or not there are funds legally
                  available for the payment of such distributions and whether or
                  not such distributions are authorized or declared. Accrued but
                  unpaid  distributions  on the Series C  Preferred  Shares will
                  accumulate as of the  Preferred  Shares  Distribution  Payment
                  Date on which  they first  become  payable.  Distributions  on
                  account of arrears  for any past  distribution  periods may be
                  declared and paid at any time,  without reference to a regular
                  Preferred  Shares  Distribution  Payment  Date to  holders  of
                  record of the Series C  Preferred  Shares on the  record  date
                  fixed by the  Board of Trust  Managers  which  date  shall not
                  exceed  fifteen (15)  Business Days prior to the payment date.
                  Accumulated and unpaid distributions will not bear interest.

                          (c)  PRIORITY AS TO DISTRIBUTIONS.

                               (i)    So long as any   Series C Preferred Shares
                          is outstanding,  no  distribution  of  cash  or  other
                          property shall  be authorized,  declared,  paid or set
                          apart for payment  on or with  respect to any class or
                          series  of  Common  Shares  or any  class or series of
                          other shares of the Company  ranking junior  as to the
                          payment of  distributions  or rights upon voluntary or
                          involuntary dissolution, liquidation  or winding up of
                          the  Partnership  to  the  Series C  Preferred  Shares
                          (such   Common   Shares  or   other   junior   shares,
                          collectively, "JUNIOR SHARES"), nor  shall any cash or
                          other  property  be  set aside for or  applied  to the
                          purchase,   redemption  or   other   acquisition   for
                          consideration of  any Series C Preferred  Shares,  any
                          Parity Preferred Shares or any Junior  Shares, unless,


<PAGE>    27
                          in  each case,  all  distributions  accumulated on all
                          Series C Preferred  Shares and all  classes and series
                          of outstanding  Parity Preferred Shares have been paid
                          in full. The foregoing  sentence will not prohibit (i)
                          distributions  payable solely in Junior  Shares,  (ii)
                          the  conversion of Series C Preferred  Shares,  Junior
                          Shares or Parity  Preferred Shares  into shares of the
                          Company  ranking  junior  to  the  Series C  Preferred
                          Shares as  to distributions, and (iii) purchase by the
                          Company of  such  Series C  Preferred  Shares,  Parity
                          Preferred Shares or Junior Shares  pursuant to Article
                          Nineteen  of the  Declaration  of Trust  to the extent
                          required to  preserve the  Company's  status as a real
                          estate investment trust.

                               (ii)   So long  as distributions  have  not  been
                          paid in  full  (or a  sum  sufficient  for  such  full
                          payment  is not  irrevocably  deposited  in  trust for
                          payment)  upon  the  Series C  Preferred  Shares,  all
                          distributions authorized and declared  on the Series C
                          Preferred   Shares  and  all   classes  or  series  of
                          outstanding  Parity  Preferred  Shares with respect to
                          distributions  shall  be  authorized  and  declared so
                          that  the   amount  of  distributions  authorized  and
                          declared per  Series C Preferred  Share and such other
                          classes or series of Parity  Preferred Shares shall in
                          all  cases  bear to each  other the  same  ratio  that
                          accrued  distributions  per  Series C Preferred  Share
                          and such other  classes or series of Parity  Preferred
                          Shares (which shall  not include any  accumulation  in
                          respect   of    unpaid    distributions    for   prior
                          distribution  periods  if  such  class  or  series  of
                          Parity   Preferred  Shares  do   not  have  cumulative
                          distribution rights) bear to each other.

                          (e)  NO FURTHER  RIGHTS. Holders of Series C Preferred
                  Shares  shall not  be entitled  to  any distributions, whether
                  payable  in  cash, other  property or  otherwise, in excees of
                  the full cumulative distributions described herein.

                  SECTION 4.   LIQUIDATION PREFERENCE.

                          (a)  PAYMENT OF LIQUIDATING DISTRIBUTIONS,. Subject to
                  the rights of holders of Parity  Preferred Shares with respect
                  to  rights  upon any  voluntary  or  involuntary  liquidation,
                  dissolution or winding-up of the Company and subject to equity
                  securities  ranking  senior to the Series C  Preferred  Shares
                  with  respect  to rights  upon any  voluntary  or  involuntary
                  liquidation,  dissolution  or winding-up  of the Company,  the
                  holders of Series C  Preferred  Shares  shall be  entitled  to
                  receive out of the assets of the Company legally available for
                  distribution  or  the  proceeds  thereof,   after  payment  or
                  provision for debts and other liabilities of the Company,  but
                  before any  payment or  distributions  of the assets  shall be
                  made to holders of Common  Shares or any other class or series
                  of shares of the  Company  that  ranks  junior to the Series C
                  Preferred Shares as to rights upon liquidation, dissolution or
                  winding-up of the Company, an amount equal to the sum of (i) a
                  liquidation  preference  of $25 per Series C Preferred  Share,

<PAGE>    28

                  and  (ii)  an  amount  equal  to any  accumulated  and  unpaid
                  distributions thereon, whether or not declared, to the date of
                  payment. In the event that, upon such voluntary or involuntary
                  liquidation, dissolution or winding-up, there are insufficient
                  assets to permit full payment of liquidating  distributions to
                  the  holders  of  Series C  Preferred  Shares  and any  Parity
                  Preferred Shares as to rights upon liquidation, dissolution or
                  winding-up  of  the  Company,   all  payments  of  liquidating
                  distributions on the Series C Preferred Shares and such Parity
                  Preferred  Shares  shall be made so that the  payments  on the
                  Series C  Preferred  Shares and such Parity  Preferred  Shares
                  shall in all cases  bear to each other the same ratio that the
                  respective  rights of the Series C  Preferred  Shares and such
                  other  Parity  Preferred  Shares  (which shall not include any
                  accumulation  in  respect  of unpaid  distributions  for prior
                  distribution  periods if such Parity  Preferred  Shares do not
                  have  cumulative   distribution   rights)  upon   liquidation,
                  dissolution or winding-up of the Company bear to each other.

                          (b)  NOTICE.  Written notice of  any such voluntary or
                  involuntary  liquidation,  dissolution  or  winding-up  of the
                  Company, stating the payment date or dates when, and the place
                  or  places   where,   the   amounts   distributable   in  such
                  circumstances shall be payable,  shall be given by (i) fax and
                  (ii) by first  class  mail,  postage  pre-paid,  not less than
                  thirty  (30) and not more than  sixty  (60) days  prior to the
                  payment  date stated  therein,  to each  record  holder of the
                  Series C Preferred Shares at the respective  addresses of such
                  holders as the same shall appear on the share transfer records
                  of the Company.

                          (c)  NO FURTHER  RIGHTS. After  payment  of  the  full
                  amount  of the  liquidating  distributions to  which  they are
                  entitled, the  holders of Series C Preferred  Shares will have
                  no  right or claim  to any of  the  remaining  assets  of  the
                  Company.

                          (d)  CONSOLIDATION,    MERGER    OR    CERTAIN   OTHER
                  TRANSACTIONS.  The voluntary sale, conveyance, lease, exchange
                  or transfer  (for cash,  shares of stock,  securities or other
                  consideration)  of all or substantially all of the property or
                  assets of the  Company to, or the  consolidation  or merger or
                  other  business  combination  of the Company with or into, any
                  Company,  trust or other entity (or of any  Company,  trust or
                  other  entity with or into the  Company) or a statutory  share
                  exchange  shall  not be deemed to  constitute  a  liquidation,
                  dissolution or winding-up of the Company.

                  SECTION 5.   OPTIONAL REDEMPTION.

                          (a)  RIGHT  OF  OPTIONAL  REDEMPTION.   The  Series  C
                  Preferred  Shares may not,  subject  to  SECTION 7 hereof,  be
                  redeemed  prior to August 13, 2004. On or after such date, the
                  Company  shall have the right to redeem the Series C Preferred
                  Shares, in whole or in part, at any time or from time to time,
                  upon not less than 30 nor more than 60 days written notice, at
                  a redemption price, payable in cash, equal to $25 per Series C
                  Preferred  Share plus  accumulated  and unpaid  distributions,
                  whether or nor declared,  to the date of redemption.  If fewer
                  than all of the  outstanding  shares  of  Series  C  Preferred
                  Shares are to be redeemed, the Series C Preferred Shares to be
                  redeemed  shall be selected pro rata (as nearly as practicable
                  without creating fractional units).

<PAGE>    29
                          (b)  LIMITATION  ON  REDEMPTION.  Subject to SECTION 7
                  hereof,  the  Company  may not  redeem  fewer  than all of the
                  outstanding  Series C Preferred  Shares unless all accumulated
                  and  unpaid  distributions  have been paid on all  outstanding
                  Series  C  Preferred  Shares  for all  quarterly  distribution
                  periods terminating on or prior to the date of redemption.

                          (c)  PROCEDURES FOR REDEMPTION.

                               (i)    Notice of  redemption  will  be (i) faxed,
                          and (ii) mailed by  the Company,  postage prepaid, not
                          less than  thirty  (30) nor more  than sixty (60) days
                          prior  to   the  redemption  date,  addressed  to  the
                          respective   holders   of   record  of  the  Series  C
                          Preferred  Shares to be redeemed  at their  respective
                          addresses as  they appear on the  transfer  records of
                          the  Company.  No  failure  to give  or defect in such
                          notice shall  affect the validity of  the  proceedings
                          for the  redemption of  any Series C Preferred  Shares
                          except  as  to the  holder  to whom  such  notice  was
                          defective   or   not  given.   In   addition   to  any
                          information  required  by law  or  by  the  applicable
                          rules  of   any  exchange  upon  which  the  Series  C
                          Preferred   Shares  may  be  listed  or   admitted  to
                          trading,  each   such  notice  shall  state:  (i)  the
                          redemption date, (ii) the  redemption price, (iii) the
                          number of  shares of Series C  Preferred  Shares to be
                          redeemed,  (iv) the place or places  where such shares
                          of Series C   Preferred  Shares are to be  surrendered
                          for  payment  of   the  redemption   price,  (v)  that
                          distributions  on the Series  C Preferred Shares to be
                          redeemed will  cease to accumulate on such  redemption
                          date and (vi) that  payment of  the  redemption  price
                          and any  accumulated and unpaid  distributions will be
                          made upon presentation and  surrender of such Series C
                          Preferred  Shares. If fewer than all of  the shares of
                          Series C  Preferred  Shares  held by any holder are to
                          be redeemed,  the notice  mailed to  such holder shall
                          also  specify   the  number  of  shares  of  Series  C
                          Preferred Shares held by such holder to be redeemed.

                               (ii)   If   the  Company   gives   a   notice  of
                          redemption  in respect of  Series C  Preferred  Shares
                          (which  notice will  be  irrevocable)  then,  by 12:00
                          noon,  Houston  time,  on  the  redemption  date,  the
                          Company  will  deposit  irrevocably  in  trust for the
                          benefit  of   the  Series  C  Preferred  Shares  being
                          redeemed  funds  sufficient  to   pay  the  applicable
                          redemption  price,  plus  any  accumulated  and unpaid
                          distributions,  whether  or not  declared,  if any, on
                          such shares to the  date fixed for redemption, without
                          interest, and will give  irrevocable  instructions and
                          authority  to   pay  such  redemption  price  and  any
                          accumulated and unpaid distributions, if  any, on such
                          shares  to the  holders  of  the  Series  C  Preferred
                          Shares upon  surrender of the  certificate  evidencing
                          the Series C  Preferred  Shares by such holders at the

<PAGE>    30

                          place  designated  in  the  notice of  redemption.  If
                          fewer than all  Series C Preferred Shares evidenced by
                          any certificate is  being redeemed,  a new certificate
                          shall be  issued  upon  surrender  of the  certificate
                          evidencing all Series C Preferred  Shares,  evidencing
                          the unredeemed  Series C Preferred Shares without cost
                          to the  holder  thereof.  On  and  after  the  date of
                          redemption,  distributions will cease to accumulate on
                          the Series C  Preferred  Shares  or  portions  thereof
                          called for  redemption, unless the Company defaults in
                          the payment thereof. If any date  fixed for redemption
                          of Series  C Preferred  Shares is not a Business  Day,
                          then payment of the  redemption  price payable on such
                          date will  be made on the next  succeeding day that is
                          a Business  Day (and  without  any  interest  or other
                          payment in respect  of any such delay) except that, if
                          such  Business  Day falls in the next  calendar  year,
                          such  payment   will   be  made  on  the   immediately
                          preceding  Business  Day,  in each case  with the same
                          force and  effect  as  if made on such date  fixed for
                          redemption. If  payment of the redemption price or any
                          accumulated or unpaid distributions  in respect of the
                          Series C Preferred  Shares  is improperly  withheld or
                          refused and not  paid by the Company, distributions on
                          such  Series C  Preferred   Shares  will  continue  to
                          accumulate  from  the original  redemption date to the
                          date of  payment,  in which  case the  actual  payment
                          date will be  considered the date fixed for redemption
                          for purposes of calculating the  applicable redemption
                          price and any accumulated and unpaid distributions.

                          (d)  STATUS OF REDEEMED SHARES. Any Series C Preferred
                  Shares that shall at any time have been  redeemed  shall after
                  such  redemption,  have the status of authorized  but unissued
                  Preferred  Shares,  without  designation as to class or series
                  until  such  shares  are  once  more  designated  as part of a
                  particular class or series by the Board of Trust Managers.

                  SECTION 6.   VOTING RIGHTS.

                          (a)  GENERAL. Holders of the Series C Preferred Shares
                  will not have any voting rights, except as set forth below.

                          (b)  RIGHT TO ELECT TRUST MANAGERS.

                               (i)    If at any  time distributions shall  be in
                          arrears  with  respect  to  six  (6)  prior  quarterly
                          distribution  periods (including  quarterly periods on
                          the Series  C Preferred  Units  prior to the  exchange
                          into  Series  C  Preferred  Shares),  whether  or  not
                          consecutive,  and  shall not have been paid in full (a
                          "PREFERRED   DISTRIBUTION  Default"),  the  authorized
                          number  of  members  of  the  Board of Trust  Managers
                          shall  automatically  be increased  by two (2) and the
                          holders of record  of such Series C Preferred  Shares,

<PAGE>    31
                          voting together  as a single class with the holders of
                          each class or  series of Parity  Preferred Shares upon
                          which like voting rights have  been  conferred and are
                          exercisable,  will  be entitled to fill the  vacancies
                          so created  by electing  two  additional  directors to
                          serve on  the Company's  Board of Trust  Managers (the
                          "PREFERRED  SHARES  TRUST  MANAGERS")   at  a  special
                          meeting called in accordance  with SECTION 6(B)(II) at
                          the next annual meeting of shareholders,  and  at each
                          subsequent  annual meeting  of shareholders or special
                          meeting   held  in  place  thereof,   until  all  such
                          distributions  in arrears  and  distributions  for the
                          current  quarterly  period on the  Series C  Preferred
                          Shares  and  each  such  class  or  series  of  Parity
                          Preferred Shares have been paid in full.

                               (ii)   At any time when such  voting rights shall
                          have  vested,  a proper  officer of  the Company  may,
                          and upon  written request  of holders of  record of at
                          least  ten  percent (10%) of  the  outstanding  Series
                          C Preferred Shares (addressed  to the Secretary at the
                          principal  office  of the Company) shall call or cause
                          to be  called a special  meeting  of  the  holders  of
                          Series  C  Preferred  Shares  and  all the  series  of
                          Parity Preferred  Shares upon which like voting rights
                          have    been    conferred    and    are    exercisable
                          (collectively,  the "PARITY SECURITIES"); such call to
                          be made by special notice similar to  that provided in
                          the By-laws of the  Company for a  special  meeting of
                          the  shareholders  or as  required by law. If any such
                          special  meeting  required  to   be  called  as  above
                          provided  shall  not be called within twenty (20) days
                          after receipt of any such  request, then any holder of
                          the Series C Preferred  Shares may call  such  meeting
                          upon the notice  above provided,  and for that purpose
                          shall have access to  the  shareholder  records of the
                          Company.  The record date for  determining  holders of
                          the  Parity  Securities  entitled  to notice of and to
                          vote at such  special  meeting  will  be the  close of
                          business on  the third  Business Day preceding the day
                          on which such notice  is mailed.  At any such  special
                          meeting, all of the holders of the  Parity Securities,
                          by a vote  of at least the  minimum  portion of Parity
                          Securities permitted  under TREITA, voting together as
                          a single  class  without  regard  to  series  will  be
                          entitled to elect two  directors  on the  basis of one
                          vote  per $25.00 of  liquidation  preference  to which
                          such  Parity  Securities  are  entitled by their terms
                          (excluding  amounts  in  respect  of  accumulated  and
                          unpaid dividends) and  not cumulatively. The holder or
                          holders of  one-third of  the Parity  Securities  then
                          outstanding,  present  in  person  or by  proxy,  will
                          constitute a quorum for  the election of the Preferred
                          Shares Trust  Managers except as otherwise provided by
                          law.  Notice of all meetings at  which  holders of the
                          Series C Preferred  Shares  shall be  entitled to vote
                          will be given to such  holders  at their  addresses as
                          they  appear  in  the  transfer  records.  At any such

<PAGE>    32

                          meeting  or  adjournment  thereof in the  absence of a
                          quorum,  subject to  the  provisions of any applicable
                          law,  a   majority   of  the  holders  of  the  Parity
                          Securities  present in  person or by proxy  shall have
                          the power to adjourn the meeting for  the  election of
                          the Preferred  Shares Trust Managers,  without  notice
                          other than an  announcement  at  the meeting,  until a
                          quorum  is  present.   If  a  Preferred   Distribution
                          Default shall  terminate after the notice of a special
                          meeting  has  been  given   but  before  such  special
                          meeting has  been held, the Company shall,  as soon as
                          practicable after such  termination,  mail or cause to
                          be mailed  notice  of such  termination  to holders of
                          the Series C  Preferred  Shares  that would  have been
                          entitled to vote at such special meeting.

                               (iii) If and  when all accumulated  distributions
                          and  the  distribution  for  the current  distribution
                          period on  the Series C  Preferred Shares  shall  have
                          been  paid  in  full  or  a  sum  sufficient  for such
                          payment is irrevocably deposited in trust for payment,
                          the holders of the Series  C Preferred Shares shall be
                          divested  of the voting  rights  set forth  in SECTION
                          6(B)  herein  (subject to  revesting  in the event  of
                          each and  every  Preferred  Distribution Default) and,
                          if all distributions in arrears  and the distributions
                          for the  current  distribution  period  have been paid
                          in full or set aside for payment in full on  all other
                          classes  or  series  of  Parity Preferred  Shares upon
                          which like voting  rights have been  conferred and are
                          exercisable,  the  term  and office of each  Preferred
                          Shares Trust Manager so elected shall  terminate.  Any
                          Preferred Shares Trust Manager  may be  removed at any
                          time with or without cause  by the vote of,  and shall
                          not  be  removed  otherwise  than by the  vote of, the
                          holders of  record of  a majority  of  the outstanding
                          Series C Preferred Shares  when they  have  the voting
                          rights set forth in SECTION  6(B)  (voting  separately
                          as a single class with  all other classes or series of
                          Parity Preferred Shares upon  which like voting rights
                          have  been conferred  and  are exercisable).   So long
                          as  a Preferred  Distribution  Default shall continue,
                          any vacancy in the office of a Preferred  Shares Trust
                          Manager  may  be  filled  by  written  consent  of the
                          Preferred  Shares Trust  Manager  remaining in office,
                          or if  none  remains  in  office,  by  a  vote  of the
                          holders  of record of  a majority  of the  outstanding
                          Series C  Preferred  Shares  when they have the voting
                          rights set forth  in SECTION 6(B)  (voting  separately
                          as a single class with all other classes  or series of
                          Parity Preferred  Shares upon which like voting rights
                          have  been   conferred  and  are   exercisable).   The
                          Preferred Shares Trust Manager  shall each be entitled
                          to one vote per director on any matter.

                          (c)  CERTAIN  VOTING RIGHTS.  Notwithstanding anything
                  to the contrary contained in the Declaration of Trust, so long
                  as any Series C  Preferred  Shares  remains  outstanding,  the
                  Company shall not, without the affirmative vote of the holders
                  of at  least  two-thirds  of the  Series  C  Preferred  Shares

<PAGE>    33
                  outstanding at the time: (i) designate or create,  or increase
                  the  authorized  or issued  amount  of, any class or series of
                  shares  ranking  prior to the Series C  Preferred  Shares with
                  respect   to   payment  of   distributions   or  rights   upon
                  liquidation,  dissolution  or  winding-up  or  reclassify  any
                  authorized  shares of the  Company  into any such  shares,  or
                  create,   authorize  or  issue  any  obligations  or  security
                  convertible  into or evidencing the right to purchase any such
                  shares,  (ii) designate or create,  or increase the authorized
                  or issued amount of, any Parity Preferred Shares or reclassify
                  any authorized  shares of the Company into any such shares, or
                  create,   authorize  or  issue  any  obligations  or  security
                  convertible  into or evidencing the right to purchase any such
                  shares, but only to the extent such Parity Preferred Shares is
                  issued to an  affiliate  of the  Company,  or (iii) either (A)
                  consolidate,  merge into or with, or convey, transfer or lease
                  its assets  substantially  as an  entirety,  to any company or
                  other entity, or (B) amend,  alter or repeal the provisions of
                  the Company's Declaration of Trust (including this Designating
                  Resolution) or By-laws,  whether by merger,  consolidation  or
                  otherwise,  in each case that would  materially  and adversely
                  affect the powers, special rights, preferences,  privileges or
                  voting  power of the Series C Preferred  Shares or the holders
                  thereof;   PROVIDED,   HOWEVER,   that  with  respect  to  the
                  occurrence  of a merger,  consolidation  or a sale or lease of
                  all of the Company's assets as an entirety, so long as (a) the
                  Company is the  surviving  entity  and the Series C  Preferred
                  Shares remains  outstanding with the terms thereof  unchanged,
                  or (b) the  resulting,  surviving  or  transferee  entity is a
                  corporation or real estate  investment  trust  organized under
                  the laws of any state and  substitutes  the Series C Preferred
                  Shares for other  preferred  shares having  substantially  the
                  same terms and same rights as the Series C  Preferred  Shares,
                  including  with respect to  distributions,  voting  rights and
                  rights upon liquidation,  dissolution or winding-up,  then the
                  consent of the holders of the Series C Preferred  Shares shall
                  not be required with respect thereto and the occurrence of any
                  such event  shall not be deemed to  materially  and  adversely
                  affect such rights, privileges or voting powers of the holders
                  of the Series C Preferred Shares and provided further that any
                  increase in the amount of authorized  Preferred  Shares or the
                  creation or issuance of any other class or series of Preferred
                  Shares,  or any increase in an amount of authorized  shares of
                  each class or series,  in each case ranking  either (a) junior
                  to the Series C Preferred  Shares  with  respect to payment of
                  distributions and the distribution of assets upon liquidation,
                  dissolution or winding-up,  or (b) on a parity with the Series
                  C Preferred Shares with respect to payment of distributions or
                  the  distribution of assets upon  liquidation,  dissolution or
                  winding-up to the extent such  Preferred  Shares is not issued
                  to an  affiliate  of  the  Company,  shall  not be  deemed  to
                  materially  and  adversely  affect such  rights,  preferences,
                  privileges or voting powers.

                  SECTION 7.  NO CONVERSION RIGHTS.  The holders of the Series C
         Preferred Shares shall not  have any rights to convert such shares into
         shares  of any  other  class  or series  of  stock  or  into  any other
         securities of, or interest in, the Company.

<PAGE>    34

                  SECTION 8.  NO  SINKING  FUND.   No  sinking  fund   shall  be
         established  for the retirement  or redemption  of  Series C  Preferred
         Shares.

                  SECTION 9.  NO  PREEMPTIVE  RIGHTS.  No holder of the Series C
         Preferred  Shares  of the  Company  shall,  as such  holder,  have  any
         preemptive rights to purchase or subscribe for additional shares of the
         Company  or any other  security  of the  Company  which it may issue or
         sell.

                  SECTION 10. DECLARATION  OF  TRUST -  ARTICLE   THIRTEEN.  The
         Series C  Preferred  Shares are deemed to be "Shares"  for  purposes of
         Article Thirteen of the Declaration of Trust;  PROVIDED,  HOWEVER, that
         in no event shall the  provisions  contained in such  Article  Thirteen
         (including,  without  limitation,  subparagraph  (d) thereof) limit any
         obligations  of the  Company  or  rights  of the  holders  of  Series C
         Preferred Shares pursuant to this Designating Resolution.

 RATIFICATION AND AUTHORIZATION

     RESOLVED,  that any and all acts and deeds of any officer or Trust  Manager
of the company  taken  prior to the date  hereof on behalf of the  Company  with
regard to the foregoing resolutions are hereby approved,  ratified and confirmed
in all respects as and for the acts and deeds of the Company.

     FURTHER  RESOLVED,  that the  officers  of the Company be, and each of them
hereby is,  severally and without the necessity for joinder of any other person,
authorized,  empowered  and  directed  to execute  and  deliver any and all such
further documents and instruments and to do and perform any and all such further
acts and deeds that may be necessary or  advisable to  effectuate  and carry out
the  purposes  and  intents of the  foregoing  resolutions,  including,  but not
limited to, the filing of a statement  with the County  Clerk of Harris  County,
Texas,  setting forth the designations,  preferences,  limitations and rights of
Series C Preferred  Shares pursuant to Section 3.30 of TREITA,  all such actions
to be performed in such manner,  and all such  documents and  instruments  to be
executed and delivered in such form, as the officer  performing or executing the
same shall approve,  the performance or execution  thereof by such officer to be
conclusive  evidence of the approval thereof by such officer and by the Board of
Trust Managers.



<PAGE>    35
                                                                    EXHIBIT 4.12
                                    FORM OF
                   FIRST AMENDMENT TO STATEMENT OF DESIGNATION
                                       OF
                    SERIES C CUMULATIVE REDEEMABLE PERPETUAL
                                PREFERRED SHARES
                                       OF
                               BENEFICIAL INTEREST
                                       OF
                              CAMDEN PROPERTY TRUST



                                   ARTICLE ONE

     CAMDEN  PROPERTY  TRUST (the  "COMPANY"),  pursuant  to the  provisions  of
Section 3.30 of the Texas Real Estate  Investment  Trust Act (the "TREITA"),  on
August 13, 1999, adopted a Statement of Designation of 8.25% Series C Cumulative
Redeemable Perpetual Preferred Shares of Beneficial Interest of the Company (the
"INITIAL  STATEMENT")  prior  to the  issuance  of  shares  of  8.25%  Series  C
Cumulative  Redeemable Perpetual Preferred Shares of Beneficial  Interest,  such
series of unissued  shares having been  established by a resolution duly adopted
by all  necessary  action  on the  part of the  Company  and the  Board of Trust
Managers,  as provided for in the Amended and Restated Declaration of Trust (the
"DECLARATION  OF TRUST").  The Company  hereby  amends the Initial  Statement to
increase the number of shares of 8.25% Series C Cumulative  Redeemable Perpetual
Preferred  Shares of  Beneficial  Interest  designated  pursuant  to the Initial
Statement.

                                   ARTICLE TWO

     The name of the Company is Camden Property Trust.
                                  ARTICLE THREE

     Pursuant to the authority conferred upon the Board of Trust Managers by the
Declaration  of  Trust  and  Section  3.30 of the  TREITA,  the  Board  of Trust
Managers,  pursuant  to  Section  10.20  of the  TREITA,  adopted  a  resolution
increasing  the  authorized  number  of  8.25%  Series C  Cumulative  Redeemable
Perpetual  Preferred Shares of Beneficial  Interest of the Company, as set forth
in the true and correct copy of the resolution attached hereto AS EXHIBIT A (the
"DESIGNATING RESOLUTION").

                                  ARTICLE FOUR

     The Designating Resolution was adopted effective as of September 7, 1999.

                                  ARTICLE FIVE

     The Designating  Resolution was duly adopted by all necessary action on the
part of the Company.

<PAGE>    36

     IN  WITNESS  WHEREOF,  the  undersigned  officer  has  executed  this First
Amendment to Statement of Designation effective as of September 7, 1999.


                                   CAMDEN PROPERTY TRUST


                                   By:__________________________________________
                                        Name:
                                        Title:



                                   Notary Public, State of Texas



                                   Printed Name of Notary

                                   My Commission Expires:



<PAGE>    37


                                    EXHIBIT A

                             DESIGNATING RESOLUTION
                             BOARD OF TRUST MANAGERS
                              CAMDEN PROPERTY TRUST

                                SEPTEMBER 7, 1999

                 AUTHORIZATION OF ADDITIONAL SERIES C CUMULATIVE
               CONVERTIBLE PREFERRED SHARES OF BENEFICIAL INTEREST

     WHEREAS,  the  Board  of Trust  Managers  of  Camden  Property  Trust  (the
"COMPANY")  has  established a series of preferred  shares  designated as "8.25%
Series  C  Cumulative   Redeemable  Perpetual  Preferred  Shares  of  Beneficial
Interest" (the "SERIES C PREFERRED SHARES") pursuant to that certain Designating
Resolution adopted effective as of August 13, 1999; and

     WHEREAS,  the  Board  of Trust  Managers  has  deemed  it to be in the best
interests  of the Company and its  shareholders  for the Company to increase the
number of authorized Series C Preferred Shares pursuant to the authority granted
to the Board of Trust Managers in the Amended and Restated  Declaration of Trust
(the "DECLARATION OF TRUST") of the Company.

     NOW, THEREFORE,  BE IT RESOLVED,  that, pursuant to the authority vested in
the Board of Trust Managers by the Declaration of Trust, the aggregate number of
shares of Beneficial Interest of Series C Preferred Shares shall be 1,420,000.

     FURTHER  RESOLVED,  that any and all acts and deeds of any officer or Trust
Manager of the  company  taken prior to the date hereof on behalf of the Company
with regard to the  foregoing  resolutions  are hereby  approved,  ratified  and
confirmed in all respects as and for the acts and deeds of the Company.

     FURTHER  RESOLVED,  that the  officers  of the Company be, and each of them
hereby is,  severally and without the necessity for joinder of any other person,
authorized,  empowered  and  directed  to execute  and  deliver any and all such
further documents and instruments and to do and perform any and all such further
acts and deeds that may be necessary or  advisable to  effectuate  and carry out
the  purposes  and  intents of the  foregoing  resolutions,  including,  but not
limited to, the filing of a statement  with the County  Clerk of Harris  County,
Texas,  amending the designation of Series C Preferred Shares  established as of
August 13,  1999,  pursuant to Section  3.30 of TREITA,  all such  actions to be
performed in such manner,  and all such documents and instruments to be executed
and  delivered in such form,  as the officer  performing  or executing  the same
shall  approve,  the  performance  or  execution  thereof by such  officer to be
conclusive  evidence of the approval thereof by such officer and by the Board of
Trust Managers.



<PAGE>    38

                                                                    EXHIBIT 4.13
                                    FORM OF
                  SECOND AMENDMENT TO STATEMENT OF DESIGNATION
                                       OF
                    SERIES C CUMULATIVE REDEEMABLE PERPETUAL
                                PREFERRED SHARES
                                       OF
                               BENEFICIAL INTEREST
                                       OF
                              CAMDEN PROPERTY TRUST



                                   ARTICLE ONE

     CAMDEN  PROPERTY  TRUST (the  "COMPANY"),  pursuant  to the  provisions  of
Section 3.30 of the Texas Real Estate  Investment  Trust Act (the "TREITA"),  on
August 13, 1999, adopted a Statement of Designation of 8.25% Series C Cumulative
Redeemable Perpetual Preferred Shares of Beneficial Interest of the Company (the
"INITIAL  STATEMENT")  prior  to the  issuance  of  shares  of  8.25%  Series  C
Cumulative  Redeemable Perpetual Preferred Shares of Beneficial  Interest,  such
series of unissued  shares having been  established by a resolution duly adopted
by all  necessary  action  on the  part of the  Company  and the  Board of Trust
Managers,  as provided for in the Amended and Restated Declaration of Trust (the
"DECLARATION  OF TRUST").  Pursuant to that certain First Amendment to Statement
of Designation of Series C Cumulative  Redeemable  Perpetual Preferred Shares of
Beneficial Interest of Camden Property Trust, dated as of September 7, 1999 (the
"FIRST  AMENDMENT"),  the Company amended the Initial  Statement to increase the
number of shares of 8.25% Series C  Cumulative  Redeemable  Perpetual  Preferred
Shares of Beneficial Interest designated pursuant to the Initial Statement.  The
Company hereby amends the Initial Statement,  as amended by the First Amendment,
to  increase  the  number  of  shares of 8.25%  Series C  Cumulative  Redeemable
Perpetual  Preferred Shares of Beneficial  Interest  designated  pursuant to the
Initial Statement.


                                   ARTICLE TWO

     The name of the Company is Camden Property Trust.

                                  ARTICLE THREE

     Pursuant to the authority conferred upon the Board of Trust Managers by the
Declaration  of  Trust  and  Section  3.30 of the  TREITA,  the  Board  of Trust
Managers,  pursuant  to  Section  10.20  of the  TREITA,  adopted  a  resolution
increasing  the  authorized  number  of  8.25%  Series C  Cumulative  Redeemable
Perpetual  Preferred Shares of Beneficial  Interest of the Company, as set forth
in the true and correct copy of the resolution attached hereto AS EXHIBIT A (the
"DESIGNATING RESOLUTION").

                                  ARTICLE FOUR

     The Designating Resolution was adopted effective as of January 7, 2000.

                                  ARTICLE FIVE

     The Designating  Resolution was duly adopted by all necessary action on the
part of the Company.



<PAGE>    39


     IN WITNESS  WHEREOF,  the  undersigned  officer  has  executed  this Second
Amendment to Statement of Designation effective as of January 7, 2000.


                                        CAMDEN PROPERTY TRUST


                                        By:_____________________________________
                                             Name:
                                             Title:



                                        Notary Public, State of Texas



                                        Printed Name of Notary

                                        My Commission Expires:


<PAGE>    40


                                    EXHIBIT A

                             DESIGNATING RESOLUTION
                             BOARD OF TRUST MANAGERS
                              CAMDEN PROPERTY TRUST
                                 JANUARY 7, 2000

                 AUTHORIZATION OF ADDITIONAL SERIES C CUMULATIVE
               CONVERTIBLE PREFERRED SHARES OF BENEFICIAL INTEREST

     WHEREAS,  the  Board  of Trust  Managers  of  Camden  Property  Trust  (the
"COMPANY")  has  established a series of preferred  shares  designated as "8.25%
Series  C  Cumulative   Redeemable  Perpetual  Preferred  Shares  of  Beneficial
Interest" (the "SERIES C PREFERRED SHARES") pursuant to that certain Designating
Resolution adopted effective as of August 13, 1999;

     WHEREAS, the Board of Trust Managers has previously increased the number of
authorized  Series C  Preferred  Shares  pursuant  to that  certain  Designating
Resolution adopted effective as of September 7, 1999;

     WHEREAS,  the  Board  of Trust  Managers  has  deemed  it to be in the best
interests  of the  Company  and its  shareholders  for the  Company  to  further
increase  the number of  authorized  Series C Preferred  Shares  pursuant to the
authority  granted to the Board of Trust  Managers in the  Amended and  Restated
Declaration of Trust (the "DECLARATION OF TRUST") of the Company.

     NOW, THEREFORE,  BE IT RESOLVED,  that, pursuant to the authority vested in
the Board of Trust Managers by the Declaration of Trust, the aggregate number of
shares of Beneficial Interest of Series C Preferred Shares shall be 2,120,000.

     FURTHER  RESOLVED,  that any and all acts and deeds of any officer or Trust
Manager of the  Company  taken prior to the date hereof on behalf of the Company
with regard to the  foregoing  resolutions  are hereby  approved,  ratified  and
confirmed in all respects as and for the acts and deeds of the Company.

     FURTHER  RESOLVED,  that the  officers  of the Company be, and each of them
hereby is,  severally and without the necessity for joinder of any other person,
authorized,  empowered  and  directed  to execute  and  deliver any and all such
further documents and instruments and to do and perform any and all such further
acts and deeds that may be necessary or  advisable to  effectuate  and carry out
the  purposes  and  intents of the  foregoing  resolutions,  including,  but not
limited to, the filing of a statement  with the County  Clerk of Harris  County,
Texas,  amending the designation of Series C Preferred Shares  established as of
August 13,  1999,  pursuant to Section  3.30 of TREITA,  all such  actions to be
performed in such manner,  and all such documents and instruments to be executed
and  delivered in such form,  as the officer  performing  or executing  the same
shall  approve,  the  performance  or  execution  thereof by such  officer to be
conclusive  evidence of the approval thereof by such officer and by the Board of
Trust Managers.



<PAGE>    41

                                                                   EXHIBIT 10.15
                                    FORM OF
                 SECOND AMENDMENT TO THIRD AMENDED AND RESTATED
           AGREEMENT OF LIMITED PARTNERSHIP OF CAMDEN OPERATING, L.P.


     THIS SECOND  AMENDMENT TO THIRD  AMENDED AND RESTATED  AGREEMENT OF LIMITED
PARTNERSHIP OF CAMDEN OPERATING,  L.P. (this  "AMENDMENT") is entered into as of
August 13, 1999, by and between CPT-GP,  Inc.  ("GENERAL  PARTNER"),  a Delaware
corporation and a wholly owned subsidiary of Camden USA, Inc.  ("CAMDEN USA"), a
Delaware  corporation,  a wholly owned subsidiary of Camden Property Trust ("CPT
"or the "GENERAL PARTNER ENTITY"),  a Texas real estate investment trust, as the
general partner of Camden Operating,  L.P., a Delaware limited  partnership (the
"PARTNERSHIP") and Edgewater Equity, Inc., a Delaware  corporation  ("EDGEWATER,
INC.") and  Edgewater  Equity  Partners,  L.P., a Delaware  limited  partnership
("EDGEWATER,  L.P.";  each of Edgewater,  Inc. and  Edgewater,  L.P. a "SERIES C
PREFERRED PARTNER" and collectively "SERIES C PREFERRED PARTNERS").

                                    RECITALS

         WHEREAS,  the  signatories  hereto  desire to amend that certain  Third
Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P.,
dated as of April 15, 1997, as amended by that certain First  Amendment to Third
Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P.,
dated as of February 23, 1999 (collectively, as amended, the "AGREEMENT") as set
forth herein;  any terms  capitalized  herein but not defined  herein having the
definitions therefor set forth in the Agreement.

         NOW,  THEREFORE,  in  consideration  of the  foregoing,  of the  mutual
promises set forth  herein,  and of other good and valuable  consideration,  the
receipt and  sufficiency of which are hereby  acknowledged,  the parties hereto,
intending to be legally bound,  agree to continue the  Partnership and amend the
Agreement as follows:

         1. As of the date hereof (a) Edgewater, Inc. has contributed $5,000,000
to the  Partnership  in exchange for the issuance to Edgewater,  Inc. of 200,000
Series C Preferred Units (as defined in the Agreement,  as amended hereby),  and
(b) Edgewater,  L.P. has  contributed  $8,000,000 to the Partnership in exchange
for the  issuance of 320,000  Series C Preferred  Units.  The Series C Preferred
Units issued to the Series C Preferred  Partners have been duly issued and fully
paid. The Series C Preferred  Partners are hereby  admitted to the  Partnership,
effective  as of August 13, 1999,  each as an  Additional  Limited  Partner (the
information  set forth on EXHIBIT A attached  hereto relating to the interest of
the Series C Preferred Partners in the Partnership is hereby included in Exhibit
A to the  Agreement),  and by execution of this Amendment the Series C Preferred
Partners  have  agreed  to be bound by all of the terms  and  conditions  of the
Agreement, as amended hereby.

         2.       DEFINITIONS.

                  A. The words "Series C Preferred Units" are inserted after the
         word "Series B Preferred Units" in the first sentence of the definition
         of "Partnership Unit" in Article I of the Agreement.

                  B. The following new  definitions are inserted in Article I of
         the Agreement so as to preserve alphabetical order:

                     "EXCESS  SERIES C UNITS"  shall have the  meaning set forth
         therefor in Section 17.9.A hereof.

<PAGE>    42
                     "PARTNERSHIP NET  ASSET VALUE"  means, with  respect to any
         fiscal quarter  of  the  Partnership, (A)  the product  of  (1) the Net
         Operating  Income for  such  quarter  (as  determined  based  upon  the
         financial information of  the  Partnership  provided by the Partnership
         pursuant  to  Section  4(f) of  the  Series  C  Preferred  Contribution
         Agreement) multiplied by four and (2) eleven, less (B) all Indebtedness
         of the Partnership.

                     "NET  OPERATING  INCOME"  means, with respect to any fiscal
         quarter of the  Partnership,  all cash received by the Partnership from
         whatever  source  (excluding the proceeds of any Capital  Contributions
         and  any capital  transactions  (e.g.,  refinancings,  sales of assets,
         casualty or condemnation)) less the aggregate of the following: (i) all
         interest  payments in respect of Partnership  Indebtedness  made during
         such quarter by the  Partnership;  and (ii) all operating expenses made
         by the Partnership during such quarter.

                     "PARITY  PREFERRED  UNITS" shall have the meaning set forth
         therefor in Section 17.1 hereof.

                     "SERIES C EXCHANGE NOTICE" shall have the meaning set forth
         therefor in Section 17.9.B hereof.

                     "SERIES C EXCHANGE  PRICE" shall have the meaning set forth
         therefor in Section 17.9.A hereof.

                     "SERIES  C   PREFERRED   CONTRIBUTION   AGREEMENT"   means,
         collectively,  that  certain (i) Contribution  Agreement,  dated  as of
         August 13, 1999,  by   and  among,  Edgewater  Equity,  Inc.,  CPT  and
         Partnership, and (ii)  Contribution  Agreement, dated  as of August 13,
         1999,  by   and   among,  Edgewater   Equity   Partners,  L.P., CPT and
         Partnership.

                     "SERIES C  PREFERRED PARTNERS"  means  Edgewater,  Inc. and
         Edgewater,  L.P., and their respective successors and assigns.

                     "SERIES  C  PREFERRED  SHARES"  shall  have the meaning set
         forth therefor in Section 17.9.A hereof.

                     "SERIES C PREFERRED UNIT  DISTRIBUTION  PAYMENT DATE" shall
         have the  meaning set forth  therefor in Section  17.3.A hereof.

                     "SERIES C PREFERRED  UNIT  PARTNERSHIP  RECORD  DATE" shall
         have the  meaning set forth  therefor in Section  17.3.A hereof.

                     "SERIES C PREFERRED UNITS" shall have the meaning set forth
         therefor in Section 17.2 hereof.

                     "SERIES C PRIORITY RETURN" shall have the meaning set forth
         therefor in Section 17.1 hereof.

                     "SERIES C  REDEMPTION  PRICE"  shall  have the  meaning set
         forth therefor in Section 17.6 hereof.

                     "UNITS JUNIOR TO SERIES C" shall have the meaning set forth
         therefor in Section 17.3.C hereof.

<PAGE>    43

         3.  ARTICLE I. The definition of "PARITY  PREFERRED UNITS" set forth in
Article I is hereby  deleted  and replaced with the following:

             ""PARITY PREFERRED UNITS"  shall have the meaning set forth therein
in Section 17.1 hereof."

         4.  SECTION  4.2.D.  Section  4.2.D  of the  Agreement  is  amended  by
inserting  the  word  "four " in lieu of the word  "three"  in the  second  line
thereof,  and by  inserting  the words "and Series C Preferred  Units" after the
words "Series B Preferred Units" at the end of the first sentence thereof.

         5.  SECTION 8.4.   Nothing  contained  in Section 8.4 of the  Agreement
shall modify  or limit in any way any  of the provisions of  Article XVII of the
Agreement.

         6.  SECTION 8.6.   The provisions of Section 8.6 of the Agreement shall
not be applicable to the Series C Preferred Units.

         7.  TRANSFERS.  Section 11.1.A of the Agreement is amended by inserting
the words "or an exchange  pursuant to Sections  16.9 or 17.9 hereof"  after the
words "Section 8.6" in the last line thereof. Section 11.3.A of the Agreement is
amended by inserting the words "or an exchange pursuant to Sections 16.9 or 17.9
hereof" after the words "Section 8.6" in the second line thereof. Section 11.3.A
is further  modified to include the following  sentence  after the last sentence
thereof:  "Notwithstanding  anything  in this  Section  11.3 (but not  including
11.3.C) to the contrary, the General Partner shall not unreasonably withhold its
consent to any Transfer of any Series C Preferred Units, provided the provisions
of  Sections  11.3.B,  11.3.D.  11.3.E,  11.3.F,  11.4.B  and  11.6  hereof  are
satisfied."  Section  11.3.C of the Agreement is amended by adding the following
new clause (x) after clause (ix) thereof: "and (x) notwithstanding any clause of
this  Section  11.3.C to the  contrary,  in the case of any  Series C  Preferred
Partner,  to an  Affiliate  of such Series C Preferred  Partner,  provided  such
transfer is made in accordance with Sections 11.3.D,  11.3.E,  11.3.F and 11.4.B
of the  Agreement  (for the sake of this  clause (x) and  Section  11.6.C (as it
relates to the Series C Preferred Units) only, the word "Affiliate"  shall mean,
in  respect  to any person or entity,  any other  person or entity  directly  or
indirectly controlling,  controlled by or under common control of such person or
entity  whether  or not such  control  shall  include  a  controlling  ownership
interest  and shall  include with respect to any such person or entity the power
to direct the  management  and  policies of such  person or entity,  directly or
indirectly,  whether through the ownership of voting securities,  by contract or
otherwise)."  The  following  sentence  is inserted  after the last  sentence of
Section  11.4.A of the  Agreement:  "Notwithstanding  anything  in Section  11.4
hereof to the contrary,  the General Partner shall not unreasonably withhold its
consent  to the  admission  of a  transferee  of Series C  Preferred  Units as a
Limited  Partner,  in respect of an exchange  of Series C  Preferred  Units to a
permitted  transferee  under Section 11.3.C hereof,  provided that the effect of
such  admission  would  not be to cause  the  Partnership  to have more than 500
Partners or to be a publicly  traded  partnership  within the meaning of Section
7704 of the Code, and any such transferee shall, upon satisfaction of all of the
conditions set forth in Sections 11.3.B, 11.3.D. 11.3.E, 11.3.F, 11.4.B and 11.6
hereof  be  admitted  to  the  Partnership  as  a  Substituted  Limited  Partner
hereunder."  Sections  11.6.A and 11.6.B of the  Agreement  each are  amended by
inserting  the words "or an exchange  pursuant to Sections 16.9 or 17.9 hereof "
after the words "Section 8.6" therein. The following language is inserted at the
end of Section 11.6.C of the Agreement:  "; PROVIDED,  HOWEVER,  that a Series C
Preferred Partner may make a Transfer to an Affiliate of such Series C Preferred
Partner in  accordance  with the  provisions of Section  11.3.C  hereof  without
regard  to such  limitation."  The last  sentence  of  Section  11.6.D is hereby
modified by inserting the words "or Series C Preferred Unit Partnership Date, as
the case may be" after the words "Partnership Record Date ".

         8.  SECTION  12.2.B.  The last sentence of Section  12.2.B shall not be
deemed applicable to  distributions in respect of the Series C Preferred Shares.

<PAGE>    44

         9.  SECTION 16.1.  The first sentence of Section 16.1 is hereby deleted
in its entirety.

         10. ARTICLE XVII.  The following  new Article  XVII is  inserted in the
Agreement after Article XVI thereof:


                                  ARTICLE XVII
                               SERIES C CUMULATIVE
                      REDEEMABLE PERPETUAL PREFERRED UNITS

         SECTION 17.1      DEFINITIONS

                  The term  "PARITY  PREFERRED  UNITS" shall be used to refer to
         any  class  or  series  of  Partnership   Interests  now  or  hereafter
         authorized,   issued  or  outstanding   expressly   designated  by  the
         Partnership  to rank on a parity  with  Series C  Preferred  Units with
         respect to  distributions  and rights  upon  voluntary  or  involuntary
         liquidation,  winding-up or dissolution of the Partnership  (including,
         without  limitation,  the Series B Preferred Units). The term "SERIES C
         PRIORITY  RETURN"  shall  mean,  an amount  equal to 8.25%  per  annum,
         determined  on the basis of a 360 day year of twelve 30 day  months (or
         actual days for any month which is shorter than a full monthly period),
         cumulative  to the extent not  distributed  for any given  distribution
         period  pursuant to Section 5.1 hereof,  of the stated value of $25 per
         Series C  Preferred  Unit,  commencing  on the date of issuance of such
         Series C Preferred Unit.

         SECTION 17.2      DESIGNATION AND NUMBER

                  A series of Partnership Units in the Partnership designated as
         the "8.25% Series C Cumulative  Redeemable  Perpetual  Preferred Units"
         (the "SERIES C PREFERRED UNITS") is hereby  established.  The number of
         Series C Preferred Units shall be 520,000.

         SECTION 17.3      DISTRIBUTIONS

                  A. PAYMENT OF DISTRIBUTIONS.  Subject to the rights of holders
         of Parity Preferred Units as to the payment of distributions,  pursuant
         to Sections  5.1,  5.3 and 13.2  hereof,  holders of Series C Preferred
         Units shall be entitled  to  receive,  when,  as and if declared by the
         Partnership acting through the General Partner,  out of Available Cash,
         cumulative  preferential  cash  distributions  at the rate per annum of
         8.25% of the original Capital Contribution per Series C Preferred Unit.
         With  respect  to the  Holders  of the Series C  Preferred  Units,  the
         original Capital  Contribution per Series C Preferred Unit is $25. Such
         distributions shall be cumulative,  shall accrue from the original date
         of issuance and will be payable (i) quarterly (such  quarterly  periods
         for  purposes  of payment  and accrual  will be the  quarterly  periods
         ending on the dates  specified in this  sentence and not calendar  year
         quarters) in arrears, not later than the third calendar day after March
         31, June 30,  September 30 and December 31 of each year  commencing  on
         September  30, 1999 and, (ii) in the event of (a) an exchange of Series
         C Preferred Units into Series C Preferred  Shares,  or (b) a redemption
         of Series C Preferred  Units, on the exchange date or redemption  date,
         as applicable  (each a "SERIES C PREFERRED  UNIT  DISTRIBUTION  PAYMENT
         DATE").  The amount of the distribution  payable for any period will be
         computed on the basis of a 360-day year of twelve 30-day months and for
         any period shorter than a full quarterly period for which distributions
         are computed,  the amount of the distribution  payable will be computed
         on the  basis of the  actual  number of days  elapsed  in such a 30-day
         month. If any date on which  distributions are to be made on the Series
         C  Preferred  Units  is  not  a  Business  Day,  then  payment  of  the
         distribution  to be  made  on  such  date  will  be  made  on the  next
         succeeding  day that is a Business  Day (and  without  any  interest or
         other  payment in  respect  of any such  delay)  except  that,  if such

<PAGE>    45

         Business  Day is in the next  succeeding  calendar  year,  such payment
         shall be made on the immediately  preceding  Business Day, in each case
         with the same force and  effect as if made on such date.  Distributions
         on the Series C  Preferred  Units will be made to the holders of record
         of the Series C  Preferred  Units on the  relevant  record  dates to be
         fixed by the  Partnership  acting  through the General  Partner,  which
         record dates shall in no event exceed  fifteen (15) Business Days prior
         to the relevant Series C Preferred Unit Distribution  Payment Date (the
         "SERIES C PREFERRED UNIT PARTNERSHIP RECORD DATE").

                  B.  DISTRIBUTIONS  CUMULATIVE.  Distributions  on the Series C
         Preferred  Units will accrue whether or not the terms and provisions of
         any agreement of the Partnership,  including any agreement  relating to
         its   Indebtedness   at  any  time  prohibit  the  current  payment  of
         distributions,  whether or not the Partnership has earnings, whether or
         not there are funds  legally  available for the payment of such of such
         distributions  and whether or not such  distributions  are  authorized.
         Accrued but unpaid  distributions  on the Series C Preferred Units will
         accumulate as of the Series C Preferred Unit Distribution  Payment Date
         on which they first become payable. Distributions on account of arrears
         for any past distribution periods may be declared and paid at any time,
         without  reference to a regular  Series C Preferred  Unit  Distribution
         Payment  Date to holders of record of the Series C  Preferred  Units on
         the record  date fixed by the  Partnership  acting  through the General
         Partner which date shall not exceed fifteen (15) Business Days prior to
         the payment date.  Accumulated and unpaid  distributions  will not bear
         interest.

                  C.  PRIORITY AS TO DISTRIBUTIONS.

                      (i)  So  long  as  any  Series  C   Preferred   Units  are
                  outstanding,  no  distribution of cash or other property shall
                  be authorized,  declared,  paid or set apart for payment on or
                  with  respect to any class or series of  Partnership  Interest
                  ranking  junior as to the payment of  distributions  or rights
                  upon a voluntary or  involuntary  liquidation,  dissolution or
                  winding-up of the  Partnership to the Series C Preferred Units
                  (collectively, "UNITS JUNIOR TO SERIES C"), nor shall any cash
                  or other property be set aside for or applied to the purchase,
                  redemption  or  other  acquisition  for  consideration  of any
                  Series C Preferred  Units,  any Parity  Preferred Units or any
                  Units  Junior  to  Series  C,  unless,   in  each  case,   all
                  distributions  accumulated on all Series C Preferred Units and
                  all classes and series of outstanding  Parity  Preferred Units
                  have  been  paid in  full.  The  foregoing  sentence  will not
                  prohibit (a)  distributions  payable solely in Units Junior to
                  Series C or, in  accordance  with  Section 8.6 hereof,  common
                  shares of beneficial interest (or any similar equity security)
                  of the General  Partner  Entity,  (b) the  conversion of Units
                  Junior to Series C or Parity Preferred Units into Units Junior
                  to Series C or common  shares of  beneficial  interest (or any
                  similar equity  security) of the General Partner  Entity,  and
                  (c) the redemption of Partnership  Interests  corresponding to
                  any Series C  Preferred  Shares,  Parity  Preferred  Shares or
                  Junior  Shares (as those  terms are  defined  in that  certain
                  Statement of  Designation  of Series C  Cumulative  Redeemable
                  Perpetual  Preferred  Shares  of  Beneficial  Interest  of the
                  General   Partner   Entity   (the   "SERIES  C   DESIGNATION")
                  establishing  the Series C  Preferred  Shares (as  hereinafter
                  defined)  to  be  purchased  by  the  General  Partner  Entity
                  pursuant to Article Nineteen of the Declaration of Trust.

                      (ii)  So long as distributions have not been paid  in full
                  (or a sum sufficient for such full payment is not  irrevocably
                  deposited in trust for payment) upon  the  Series  C Preferred
                  Units, all distributions authorized and declared on the Series
                  C Preferred  Units  and all classes  or series  of outstanding
                  Parity Preferred  Units shall be  authorized and  declared  so
                  that the  amount of distributions  authorized and declared per
                  Series C Preferred  Unit and such  other classes or  series of
                  Parity  Preferred  Units shall in all cases bear to each other
                  the  same  ratio  that  accrued  distributions  per  Series  C
                  Preferred  Unit and  such other  classes or  series  of Parity
                  Preferred Units (which shall not include  any  accumulation in

<PAGE>    46

                  respect  of   unpaid   distributions   for  prior distribution
                  periods if such class or series of Parity  Preferred  Units do
                  not have cumulative distribution rights) bear to each other.


                  D.  NO FURTHER RIGHTS.  Holders of  Series C  Preferred  Units
         shall not be  entitled  to any distributions,  whether payable in cash,
         other  property  or   otherwise,  in  excess  of  the  full  cumulative
         distributions described herein.

         SECTION 17.4      ALLOCATIONS

                  Sections  6.1.A and 6.1.B of the Agreement are hereby  deleted
         and replaced by the following:

                  NET INCOME.  After giving  effect to  the special  allocations
         set forth in Section 1 of EXHIBIT C and  Section  6.2 below, Net Income
         shall be allocated:

               (i) first,  to the General  Partner to the extent that Net Losses
               previously  allocated to the General Partner  pursuant to Section
               6.1.B(iii)  below for all prior  taxable  years exceed Net Income
               previously  allocated  to the  General  Partner  pursuant to this
               Section 6.1.A(i) for all prior taxable years,

               (ii)  second,  to  holders  of  Partnership  Interests  that  are
               entitled to any preference in distribution to the extent that Net
               Losses  previously  allocated to such holders pursuant to Section
               6.1.B(ii)  below for all prior  taxable  years  exceed Net Income
               previously  allocated  to such  holders  pursuant to this Section
               6.1.A(ii) for all prior taxable years,

               (iii) third,  to holders of Partnership  Interests of a class not
               entitled to  preference  in  distribution  to the extent that Net
               Losses  previously  allocated to such holders pursuant to Section
               6.1.B(i)  below for all prior  taxable  years  exceed  Net Income
               previously  allocated  to such  holders  pursuant to this Section
               6.1.A(iii) for all prior taxable years,

               (iv) fourth, to the holders of any Partnership Interests that are
               entitled to any preference in distribution in accordance with the
               rights  of any such  class of  Partnership  Interests  (including
               Series B Preferred Units and Series C Preferred Units) until each
               such Partnership  Interest has been allocated Net Income equal to
               the   EXCESS  OF  (x)  the   cumulative   amount   of   preferred
               distributions  the  holder  of  such  Partnership   Interests  is
               entitled  to receive  (Series B Priority  Return,  in the case of
               Series B  Preferred  Units and Series C Priority  Return,  in the
               case of Series C  Preferred  Units and, as between the holders of
               Series B Preferred  Units and the Series C Preferred  Units,  pro
               rata  in  proportion  to  the  respective  amount  of  cumulative
               preferred  distributions  that each such  holder is  entitled  to
               receive)  to the last day of the current  taxable  year or to the
               date of redemption,  to the extent such Partnership Interests are
               redeemed  during such taxable year,  OVER (y) the  cumulative Net
               Income  allocated  to  such  holder,  pursuant  to  this  Section
               6.1.A(iv) for all prior taxable years, and

               (v) fifth,  with respect to  Partnership  Interests  that are not
               entitled to any preference in the  allocation of Net Income,  pro
               rata to each  such  class in  accordance  with the  terms of such

<PAGE>    47

               class  (and,  within such class,  pro rata in  proportion  to the
               respective  Percentage Interests as of the last day of the period
               for which such allocation is being made).

               NET  LOSSES.  After  giving  effect to  the  special  allocations
         set forth in Section  1 of EXHIBIT C and Section 6.2,  Net Losses shall
         be allocated:

               (i) first, with respect to classe s of Partnership Interests that
               are not entitled to any preference in distribution (including the
               General  Partner  Interest),  pro  rata to  each  such  class  in
               accordance with the terms of such class (and,  within such class,
               pro rata in proportion to the respective  Percentage Interests as
               of the last day of the period for which such  allocation is being
               made)  until the  Adjusted  Capital  Account  (ignoring  for this
               purpose any amounts a Partner is obligated to  contribute  to the
               capital of the  Partnership or is deemed  obligated to contribute
               pursuant to Regulations Section  1.704-1(b)(2)(ii)(c)(2)) of each
               Partner in such classes is reduced to zero,

               (ii) second, to the holders of any Partnership Interests that are
               entitled to any preference in  distribution  (including  Series B
               Preferred Units and Series C Preferred  Units) in accordance with
               the rights of any such class of  Partnership  Interests  (and, if
               there is more than one class of such Partnership Interests,  then
               in the reverse order of their  preference in distribution  and if
               there is no preference,  then among the holders  thereof pro rata
               among  them in  proportion  to  their  Adjusted  Capital  Account
               balances),  until the Adjusted  Capital Account  (modified in the
               same  manner as in clause  (i)) of each such holder is reduced to
               zero, and

               (iii) third, to the General Partner.

               To  the extent  permitted  under Section 704 of the Code,  solely
         for purposes of allocating Net Income or Net Losses in any taxable year
         (or a portion  thereof) to the holders of Series B Preferred  Units and
         Series C Preferred  Units pursuant to Section 6.1 hereof,  items of Net
         Income  or  Net  Losses,   as  the  case  may  be,  shall  not  include
         Depreciation  with respect to properties that are "ceiling  limited" in
         respect of holders of Series B  Preferred  Units or Series C  Preferred
         Units.  For purposes of the preceding  sentence,  Partnership  property
         shall be considered  "ceiling limited" in respect of a holder of Series
         B  Preferred   Units  or  Series  C  Preferred  Units  if  Depreciation
         attributable  to such  Partnership  property  which would  otherwise be
         allocable to such holder,  without  regard to this  paragraph,  exceeds
         depreciation determined for federal income tax purposes attributable to
         such  Partnership  property which would  otherwise be allocable to such
         holder by more than 5%.

         SECTION 17.5     LIQUIDATION PROCEEDS

                  A. DISTRIBUTIONS  UPON  CERTAIN   EVENTS.  Upon  voluntary  or
         involuntary liquidation, dissolution or winding-up of the  Partnership,
         distributions  on  the  Series  C  Preferred  Units  shall  be  made in
         accordance with Section 13.2  hereof; PROVIDED, HOWEVER,  that upon any
         such  liquidation,  dissolution  or  winding-up of the Partnership, the
         Liquidator may elect, in its sole  discretion, to cause the Partnership
         or the General  Partner Entity to issue to the  holders of the Series C
         Preferred Units such number of Series C Preferred Shares as such holder
         would  have  received  had  they  exercised  their  Exchange  Rights in
         accordance  with  Section  17.9  hereof (it  being assumed for purposes
         hereof  that  such  holders  would  then be entitled  to  exercise such
         Exchange  Rights) in lieu  of the cash  otherwise  distributable to the
         Series C Preferred Partners pursuant to Section 13.2 hereof.

<PAGE>    48

                  B. NOTICE.   Written   notice  of  any   such   voluntary   or
         involuntary liquidation, dissolution or winding-up  of the Partnership,
         stating the payment date or dates when, and  the place or places where,
         the amounts distributable in such circumstances shall be payable, shall
         be given by (i)fax and (ii) by first class mail, postage  pre-paid, not
         less than  thirty (30) and  not more  than sixty (60) days prior to the
         payment date  stated  therein, to  each record  holder of  the Series C
         Preferred  Units at the  respective addresses of such  holders  as  the
         same shall appear on the transfer records of the Partnership.

                  C. NO  FURTHER  RIGHTS.  After  payment  of  the  full  amount
         of the liquidating distributions to which they  are  entitled  (whether
         in  accordance  with  Section  13.2 hereof, or by delivery  of Series C
         Preferred Shares in  accordance  with Section  17.5.A  hereof or both),
         the holders of Series C Preferred  Units will have no right or claim to
         any of the remaining assets of the Partnership.

                  D. CONSOLIDATION,  MERGER OR CERTAIN  OTHER TRANSACTIONS.  The
         voluntary  sale,  conveyance,  lease,  exchange or transfer  (for cash,
         shares  of  stock,   securities  or  other  consideration)  of  all  or
         substantially  all of the property or assets of the General Partner to,
         or the  consolidation  or merger or other  business  combination of the
         Partnership with or into, any corporation, trust, partnership,  limited
         liability  company  or  other  entity  (or of any  corporation,  trust,
         partnership, limited liability company or other entity with or into the
         Partnership)   shall  not  be  deemed  to  constitute  a   liquidation,
         dissolution or winding-up of the Partnership.

         SECTION 17.6      OPTIONAL REDEMPTION

                  A. RIGHT OF OPTIONAL REDEMPTION.  The Series C Preferred Units
         may  not be  redeemed  prior  to the  fifth  (5th)  anniversary  of the
         issuance  date. On or after such date, the  Partnership  shall have the
         right to redeem the Series C Preferred  Units,  in whole or in part, at
         any time or from  time to time,  upon not less than 30 nor more than 60
         days written notice, at a redemption  price,  payable in cash, equal to
         the Capital  Account  balance of the holder of Series C Preferred Units
         (the "SERIES C REDEMPTION PRICE") or, if greater,  the original Capital
         Contribution of such holder plus the current Series C Priority  Return,
         whether  or not  declared  to the  relevant  date,  to the  extent  not
         previously distributed;  PROVIDED, HOWEVER, that no redemption pursuant
         to this Section 17.6 will be permitted if the Series C Redemption Price
         does not equal or exceed  the  original  Capital  Contribution  of such
         holder plus the  cumulative  Series C Priority  Return,  whether or not
         declared,   to  the  redemption  date  to  the  extent  not  previously
         distributed.  If fewer than all of the  outstanding  Series C Preferred
         Units are to be redeemed,  the Series C Preferred  Units to be redeemed
         shall be selected pro rata (as nearly as practicable  without  creating
         fractional units).

                  B. LIMITATION ON  REDEMPTION.  The Partnership  may not redeem
         fewer than all of the outstanding Series C Preferred  Units  unless all
         accumulated  and  unpaid  distributions have been paid on all  Series C
         Preferred Units for all  quarterly distribution periods  terminating on
         or prior to the date of redemption.

                  C. PROCEDURES FOR REDEMPTION.

                           (i) Notice of redemption  will be (a) faxed,  and (b)
                  mailed by the Partnership, by certified mail, postage prepaid,
                  not less than 30 nor more than 60 days prior to the redemption
                  date,  addressed  to the  respective  holders of record of the
                  Series C Preferred Units at their respective addresses as they
                  appear on the records of the  Partnership.  No failure to give
                  or defect in such  notice  shall  affect the  validity  of the
                  proceedings for the redemption of any Series C Preferred Units
                  except as to the holder to whom such notice was  defective  or
                  not given.  In  addition to any  information  required by law,
                  each such notice shall state: (m) the redemption date, (n) the

<PAGE>    49

                  Series C Redemption  Price, (o) the aggregate number of Series
                  C Preferred  Units to be redeemed and if fewer than all of the
                  outstanding  Series C Preferred Units are to be redeemed,  the
                  number of Series C Preferred Units to be redeemed held by such
                  holder,  which number shall equal such holder's pro rata share
                  (based  on  the   percentage  of  the   aggregate   number  of
                  outstanding  Series C  Preferred  Units  the  total  number of
                  Series C Preferred  Units held by such holder  represents)  of
                  the  aggregate  number  of  Series  C  Preferred  Units  to be
                  redeemed,  (p)  the  place  or  places  where  such  Series  C
                  Preferred  Units  are to be  surrendered  for  payment  of the
                  Series  C  Redemption  Price,  (q) that  distributions  on the
                  Series  C  Preferred  Units  to  be  redeemed  will  cease  to
                  accumulate on such redemption date and (r) that payment of the
                  Series C Redemption  Price will be made upon  presentation and
                  surrender of such Series C Preferred  Units and  execution and
                  delivery  by the  holder  of  Series C  Preferred  Units of an
                  assignment  of  Partnership  Interest  pursuant  to which such
                  holder  shall  assign  the  Series  C  Preferred  Units to the
                  Partnership,  shall  represent  and warrant that such Series C
                  Preferred Units are  unencumbered  and not subject to any lien
                  and that such holder has good title to such Series C Preferred
                  Units and that such holder has  requisite  authority to assign
                  the Series C Preferred  Units to the  Partnership  pursuant to
                  such assignment of Partnership Interest and shall provide such
                  additional   representations  and  warranties  and  assurances
                  (including   opinions  of  counsel)  as  shall  be  reasonably
                  requested  by the  Partnership;  provided  that  no  Series  C
                  Preferred  Units shall be redeemed by the  Partnership  unless
                  and until the holder  thereof shall have  satisfied all of the
                  conditions to such redemption (including,  without limitation,
                  the  delivery  of  the   foregoing   assignment   and  further
                  assurances).

                           (ii) If the Partnership  gives a notice of redemption
                  in respect of Series C Preferred  Units (which  notice will be
                  irrevocable)  then, by 12:00 noon,  New York City time, on the
                  redemption date, the Partnership  will deposit  irrevocably in
                  trust for the  benefit of the Series C  Preferred  Units being
                  redeemed  funds  sufficient  to pay the  applicable  Series  C
                  Redemption  Price and will give  irrevocable  instructions and
                  authority to pay such Series C Redemption Price to the holders
                  of the Series C Preferred Units upon surrender of the Series C
                  Preferred Units by such holders at the place designated in the
                  notice of  redemption,  the  delivery  by such  holders of the
                  opinions of counsel and future assurances further described in
                  Section  17.6.C(i)  hereof,  and the execution and delivery by
                  such holders of an assignment as further  described in Section
                  17.6.C(i)   hereof.  If  the  Series  C  Preferred  Units  are
                  evidenced  by a  certificate  and if fewer  than all  Series C
                  Preferred   Units  evidenced  by  any  certificate  are  being
                  redeemed,  a new certificate shall be issued upon surrender of
                  the  certificate  evidencing  all  Series C  Preferred  Units,
                  evidencing  the  unredeemed  Series C Preferred  Units without
                  cost  to  the  holder  thereof.  On  and  after  the  date  of
                  redemption,  distributions  will  cease to  accumulate  on the
                  Series  C  Preferred  Units or  portions  thereof  called  for
                  redemption,  unless the  Partnership  defaults  in the payment
                  thereof.  If  any  date  fixed  for  redemption  of  Series  C
                  Preferred  Units is not a Business  Day,  then  payment of the
                  Series C Redemption Price payable on such date will be made on
                  the next  succeeding  day that is a Business  Day (and without
                  any  interest  or other  payment in respect of any such delay)
                  except that,  if such  Business Day falls in the next calendar
                  year, such payment will be made on the  immediately  preceding
                  Business  Day,  in each case with the same force and effect as
                  if made on such date fixed for  redemption.  If payment of the
                  Series C Redemption  Price is  improperly  withheld or refused
                  and not paid by the Partnership,  distributions on such Series
                  C  Preferred  Units  will  continue  to  accumulate  from  the
                  original redemption date to the date of payment, in which case
                  the actual  payment date will be considered the date fixed for
                  redemption for purposes of calculating the applicable Series C
                  Redemption Price.

<PAGE>    50

                  D.  The provisions  of  Section  8.6 of this  Agreement do not
         apply to  redemptions  undertaken pursuant to this Article XVII.

         SECTION 17.7 VOTING RIGHTS

                  A.  GENERAL.  Holders of the Series C Preferred Units will not
         have any voting rights or right to consent to any matter  requiring the
         consent or  approval  of the  Limited  Partners,  except as provided in
         Sections  7.3 and 14.1.C  and this  Section  17.7.  In the event of any
         inconsistency  between any other  provision of this  Agreement  and the
         provisions  of this Section 17.7,  the  provisions of this Section 17.7
         shall control.

                  B.  CERTAIN  VOTING RIGHTS.  So long as any Series C Preferred
         Units  remain  outstanding,  the  Partnership  shall not,  without  the
         affirmative  vote of the holders of at least two-thirds of the Series C
         Preferred  Units  outstanding at the time: (i) authorize or create,  or
         increase  the  authorized  or issued  amount of, any class or series of
         Partnership  Interests  ranking senior to the Series C Preferred  Units
         with respect to payment of  distributions  or rights upon  liquidation,
         dissolution or winding-up or reclassify any Partnership  Interests into
         any such senior Partnership Interest, or create, authorize or issue any
         obligations  or security  convertible  into or evidencing  the right to
         purchase  any such senior  Partnership  Interests;  (ii)  authorize  or
         create,  or  increase  the  authorized  or issued  amount of any Parity
         Preferred  Units or reclassify any  Partnership  Interest into any such
         Partnership  Interest or create,  authorize or issue any obligations or
         security  convertible into or evidencing the right to purchase any such
         Partnership  Interests  but only to the extent  such  Parity  Preferred
         Units are issued to an  Affiliate  of the  Partnership,  other than the
         General Partner Entity to the extent the issuance of such interests was
         to allow the General  Partner Entity to issue  corresponding  preferred
         shares to persons who are not Affiliates of the  Partnership;  or (iii)
         either (A) consolidate,  merge into or with, or (other than in a manner
         which results in a liquidation of the Partnership and the distributions
         provided for in Section 17.5 hereof (which distributions must be in the
         form of Series C Preferred  Shares at any time prior to the fifth (5th)
         anniversary of the date hereof))  convey,  transfer or lease its assets
         substantially as an entirety to, any corporation or other entity or (B)
         amend,  alter or repeal the  provisions  of the  Agreement,  whether by
         merger, consolidation or otherwise, that would materially and adversely
         affect the powers,  special rights,  preferences,  privileges or voting
         power of the Series C Preferred Units or the holders thereof; PROVIDED,
         HOWEVER, that with respect to the occurrence of a merger, consolidation
         or a sale or lease of all of the  Partnership's  assets as an entirety,
         so long as (l) the Partnership is the surviving entity and the Series C
         Preferred Units remain outstanding with the terms thereof unchanged, or
         (2) the  resulting,  surviving or transferee  entity is a  partnership,
         limited liability company or other pass-through  entity organized under
         the laws of any state and  substitutes for the Series C Preferred Units
         other interests in such entity having  substantially the same terms and
         rights as the  Series C  Preferred  Units,  including  with  respect to
         distributions,  voting rights and rights upon liquidation,  dissolution
         or  winding-up,  then the  occurrence  of any such  event  shall not be
         deemed to materially  and adversely  affect such rights,  privileges or
         voting powers of the holders of the Series C Preferred Units (and shall
         not  require  the vote or consent of any of the holders of the Series C
         Preferred Units);  and PROVIDED FURTHER that any increase in the amount
         of Partnership Interests or the creation or issuance of any other class
         or series of Partnership Interests,  in each case ranking (y) junior to
         the Series C Preferred  Units with respect to payment of  distributions
         and  the  distribution  of  assets  upon  liquidation,  dissolution  or
         winding-up,  or (z) on a parity to the  Series C  Preferred  Units with
         respect to payment of distributions and the distribution of assets upon
         liquidation,  dissolution or winding-up to the extent such  Partnership
         Interests are not issued to an affiliate of the Partnership, other than
         the General Partner Entity to the extent the issuance of such interests
         was  to  allow  the  General  Partner  Entity  to  issue  corresponding

<PAGE>    51

         preferred  shares to persons who are not affiliates of the Partnership,
         shall not be deemed to  materially  and  adversely  affect such rights,
         preferences,  privileges  or voting  powers  (and shall not require the
         vote or consent of any of the holders of the Series C Preferred Units).

         SECTION 17.8 TRANSFER RESTRICTIONS

                  The  Series  C  Preferred   Units  shall  be  subject  to  the
         provisions  of  Article  XI  of  the  Agreement,  as  amended  by  this
         Amendment.

         SECTION 17.9 EXCHANGE RIGHTS

                  A.  RIGHT TO EXCHANGE.

                      (i)  Series  C  Preferred  Units  will be  exchangeable in
                  whole or in part at  anytime  on or  after  the  tenth  (10th)
                  anniversary  of the date of  issuance,  at the  option  of the
                  holders thereof, for authorized but previously unissued shares
                  of 8.25% Series C Cumulative  Redeemable  Preferred  Shares of
                  Beneficial Interest of the General Partner Entity (the "SERIES
                  C  PREFERRED  SHARES")  at an  exchange  rate of one  share of
                  Series C  Preferred  Shares for one Series C  Preferred  Unit,
                  subject  to  adjustment  as  described  below  (the  "SERIES C
                  EXCHANGE  PRICE"),  provided that the Series C Preferred Units
                  will become  exchangeable at any time, in whole or in part, at
                  the  option of the  holders  of Series C  Preferred  Units for
                  Series  C   Preferred   Shares   if  (x)  at  any  time   full
                  distributions  shall not have been timely made on any Series C
                  Preferred  Unit  with  respect  to  six  (6)  prior  quarterly
                  distribution  periods,  whether or not consecutive,  provided,
                  however,  that a distribution in respect of Series C Preferred
                  Units shall be  considered  timely made if made within two (2)
                  Business  Days after the  applicable  Series C Preferred  Unit
                  Distribution  Payment Date if at the time of such late payment
                  there shall not be any prior quarterly distribution periods in
                  respect of which full  distributions were not timely made, (y)
                  upon  receipt  by a holder or  holders  of Series C  Preferred
                  Units of (1) notice from the General  Partner that the General
                  Partner or the General  Partner  Entity has taken the position
                  that the  Partnership  is, or upon the occurrence of a defined
                  event  in the  immediate  future  will  be,  a PTP  and (2) an
                  opinion   rendered   by  an  outside   nationally   recognized
                  independent legal counsel reasonably acceptable to the General
                  Partner  familiar  with such matters  addressed to a holder or
                  holders of Series C Preferred  Units,  that the Partnership is
                  or likely is, or upon the  occurrence  of a defined event that
                  shall occur in the immediate future will be or likely will be,
                  a  PTP,  or  (z)  the  Partnership  Net  Asset  Value  of  the
                  Partnership in any fiscal  quarter of the  Partnership is less
                  than $200,000,000.  In addition,  the Series C Preferred Units
                  may be exchanged for Series C Preferred Shares, in whole or in
                  part,  at the  option  any  holder  prior to the tenth  (10th)
                  anniversary  of the  issuance  date and after the third  (3rd)
                  anniversary  thereof  if such  holder of a Series C  Preferred
                  Units  shall  deliver  to the  General  Partner  either  (i) a
                  private letter ruling issued by the Internal  Revenue  Service
                  and  addressed  to such holder of Series C Preferred  Units or
                  (ii)  an  opinion  of  independent  legal  counsel  reasonably
                  acceptable  to the General  Partner  based on the enactment of
                  temporary or final Treasury  Regulations or the publication of
                  a  Revenue  Ruling,  in  either  case  to the  effect  that an
                  exchange of the Series C Preferred  Units at such earlier time
                  would not cause the Series C Preferred  Units to be considered
                  "stock and securities" within the meaning of section 351(e) of
                  the Code for  purposes  of  determining  whether the holder of
                  such Series C Preferred Units is an "investment company" under
                  section 721(b) of the Code if an exchange is permitted at such
                  earlier date. Furthermore, the Series C Preferred Units may be
                  exchanged in whole but not in part by any holder thereof which
                  is a real  estate  investment  trust  within  the  meaning  of
                  Sections  856  through  859 of the Code for Series C Preferred

<PAGE>    52

                  Shares (but only if the exchange in whole may be  accomplished
                  consistently  with the ownership  limitations  set forth under
                  Article  Nineteen of the  Declaration  of Trust of the General
                  Partner Entity (taking into account exceptions thereto)) if at
                  any time, (i) the Partnership  reasonably  determines that the
                  assets and income of the  Partnership for a taxable year after
                  1999 would not satisfy the income and assets  tests of Section
                  856 of the Code for such taxable year if the Partnership  were
                  a real estate  investment trust within the meaning of the Code
                  or (ii) any such  holder of  Series C  Preferred  Units  shall
                  deliver to the  Partnership  and the General Partner Entity an
                  opinion of independent  counsel  reasonably  acceptable to the
                  General Partner Entity to the effect that, based on the assets
                  and income of the  Partnership  for a taxable year after 1999,
                  the Partnership  would not satisfy the income and assets tests
                  of  Section  856 of the  Code  for  such  taxable  year if the
                  Partnership  were a real estate  investment  trust  within the
                  meaning  of the Code  and that  such  failure  would  create a
                  meaningful  risk that a holder of the Series C Preferred Units
                  would  fail  to  maintain   qualification  as  a  real  estate
                  investment  trust. In addition,  if the holder of the Series C
                  Preferred  Units  is  an  entity  other  than  a  real  estate
                  investment  trust  within the meaning of Sections  856 through
                  859 of the Code, the Series C Preferred Units may be exchanged
                  in whole but not in part by such holder for Series C Preferred
                  Shares (but only if the exchange in whole may be  accomplished
                  consistently  with the ownership  limitations  set forth under
                  Article  Nineteen of the  Declaration  of Trust of the General
                  Partner  Entity) if at any time,  both (I) the holder  thereof
                  concludes  based on results or  projected  results  that there
                  exists (in the reasonable  judgment of the holder) an imminent
                  and  substantial  risk  that  the  holder's  interest  in  the
                  Partnership  does or will  represent  more  than  19.5% of the
                  total  profits  or  capital   interests  in  the   Partnership
                  (determined in accordance  with Treasury  Regulations  Section
                  1.731-2(e)(4))  for  a  taxable  year,  and  (II)  the  holder
                  delivers  to the  General  Partner an  opinion  of  nationally
                  recognized  independent counsel to the effect that there is an
                  imminent and  substantial  risk that the holder's  interest in
                  the Partnership  does or will represent more than 19.5% of the
                  total  profits  or  capital   interests  in  the   Partnership
                  (determined in accordance  with Treasury  Regulations  Section
                  1.731-2(e)(4)) for a taxable year.

                      (ii)  Notwithstanding  anything to the contrary  set forth
                  in  Section  17.9.A(i),  if  a Series  C Exchange  Notice  (as
                  hereinafter   defined)  has  been  delivered  to  the  General
                  Partner, then the General Partner may, at its option, elect to
                  redeem or cause the  Partnership to redeem all or a portion of
                  the Series C Preferred  Units which are subject to such Series
                  C Exchange  Notice for cash in an amount equal to the original
                  Capital  Contribution  per  Series  C  Preferred  Unit and all
                  accrued  and  unpaid  distributions  thereon  to the  date  of
                  redemption.  The General  Partner may  exercise  its option to
                  redeem the Series C Preferred  Units for cash pursuant to this
                  Section  17.9.A(ii)  by giving each holder which  tendered its
                  Series C  Preferred  Units  pursuant to such Series C Exchange
                  Notice, notice of its election to redeem for cash, within five
                  (5)  Business  Days  after  receipt  of the  Series C Exchange
                  Notice, by (m) fax, and (n) registered mail,  postage paid, at
                  the  address  of each  such  holder  as it may  appear  on the
                  records of the  Partnership  stating (A) the redemption  date,
                  which  shall be no later than sixty  (60) days  following  the
                  receipt  of the  Series C  Exchange  Notice,  (B) the Series C
                  Redemption  Price,  (C) the place or places where the Series C
                  Preferred  Units  are to be  surrendered  for  payment  of the
                  Series  C  Redemption  Price,  (D) that  distributions  on the
                  Series  C  Preferred  Units  will  cease  to  accrue  on  such
                  redemption  date;  (E) that payment of the Series C Redemption
                  Price  will be made upon  presentation  and  surrender  of the
                  Series C  Preferred  Units  and (F) the  aggregate  number  of
                  Series C Preferred Units to be redeemed, and if fewer than all
                  of  the  outstanding  Series  C  Preferred  Units  are  to  be
                  redeemed,  the  number  of  Series  C  Preferred  Units  to be
                  redeemed  held by such  holder,  which number shall equal such

<PAGE>    53
                  holder's  pro-rata  share  (based  on  the  percentage  of the
                  aggregate  number of outstanding  Series C Preferred Units the
                  total  number of Series C Preferred  Units held by such holder
                  represents)  of the  aggregate  number of  Series C  Preferred
                  Units being redeemed.

                      (iii) In  the event  an  exchange  of all  or a portion of
                  Series C Preferred  Units pursuant to SECTION  17.9.A(I) would
                  violate  the  provisions  on  ownership  limitation  of  the C
                  Preferred   Shares  set  forth  in  Article  Nineteen  of  the
                  Declaration  of Trust with  respect to the Series C  Preferred
                  Shares,  the General Partner shall give written notice thereof
                  to each holder of record of Series C Preferred  Units,  within
                  fifteen (15) Business Days  following  receipt of the Series C
                  Exchange Notice, by (m) fax, and (n) registered mail,  postage
                  prepaid,  at the  address of each such holder set forth in the
                  records of the  Partnership.  In such  event,  each  holder of
                  Series C  Preferred  Units  shall  be  entitled  to  exchange,
                  pursuant  to the  provision  of  Section  17.9.B,  a number of
                  Series  C  Preferred   Units  which  would   comply  with  the
                  provisions  on the  ownership  limitation  of the C  Preferred
                  Shares  set forth in such  Article  Nineteen  and any Series C
                  Preferred Units not so exchanged (the "EXCESS SERIES C UNITS")
                  shall be  redeemed  by the  Partnership  for cash in an amount
                  equal to the original  Capital  Contribution  per Excess Unit,
                  plus any accrued and unpaid distributions thereon,  whether or
                  not declared, to the date of redemption. The written notice of
                  the C  Preferred  Shares  shall state (A) the number of Excess
                  Series  C  Units  held  by  such  holder,  (B)  the  Series  C
                  Redemption Price of the Excess Series C Units, (C) the date on
                  which such Excess Series C Units shall be redeemed, which date
                  shall be no later than sixty (60) days  following  the receipt
                  of the Series C Exchange Notice, (D) the place or places where
                  such Excess Series C Units are to be  surrendered  for payment
                  of the Series C Redemption  Price,  (E) that  distributions on
                  the  Excess  Series  C Units  will  cease  to  accrue  on such
                  redemption  date,  and  (F)  that  payment  of  the  Series  C
                  Redemption Price will be made upon  presentation and surrender
                  of such Excess  Series C Units.  In the event an exchange may,
                  in the reasonable  judgment of the General Partner,  result in
                  Excess Series C Units,  as a condition to such exchange,  each
                  holder of such  units  agrees to provide  representations  and
                  covenants reasonably requested by the General Partner relating
                  to (1) the widely held nature of the interests in such holder,
                  sufficient  to assure the General  Partner  that the  holder's
                  ownership of the Series C Preferred  Shares (without regard to
                  the limits  described  above) will not cause any individual to
                  own in  excess of 9.8% in value of all  shares  of  beneficial
                  interest of the General Partner Entity;  and (2) to the extent
                  such holder can so represent  and covenant  without  obtaining
                  information from its owners, the holder's ownership of tenants
                  of the  Partnership  and its  affiliates.  Each  holder  shall
                  provide  the General  Partner  with any  reasonably  requested
                  information  which the General  Partner shall require in order
                  to determine  whether an exchange of all or any portion of the
                  Series C Preferred Units pursuant to Section  17.9.A(i) hereof
                  would  violate the  limitations  on ownership set forth in the
                  Declaration of Trust; provided that General Partner only shall
                  be entitled to such information from such holder to the extent
                  that such holder has such information reasonably available. To
                  the  extent  that  the  General  Partner   requests  any  such
                  information  during  the  fifteen  (15)  Business  Day  period
                  referenced in the first  sentence of this Section  17.9.A(iii)
                  and the holder shall fail to provide such  information  during
                  such  fifteen (15)  Business Day period,  such period shall be
                  extended to the date that is three (3) Business Days following
                  the delivery by the holder of such  information to the General
                  Partner.

                      (iv)  The   redemption   of   Series  C   Preferred  Units
                  described in Section  17.9.A(ii) and (iii) shall be subject to
                  the  provisions of Section  17.6.B(i) and Section  17.6.C(ii);
                  PROVIDED,  HOWEVER,  that the term "Series C Redemption Price"
                  in such  Sections  shall be read to mean the original  Capital
                  Contribution  per Series C Preferred  Unit being redeemed plus
                  all accrued and unpaid distributions to the redemption date.

<PAGE>    54

                  B.  PROCEDURE FOR EXCHANGE.

                      (i) Any  exchange shall be  exercised pursuant to a notice
                  of  exchange  (the  "SERIES  C  EXCHANGE  NOTICE")   delivered
                  to the General  Partner by the holder who is  exercising  such
                  exchange  right,  by (a) fax and (b) by certified mail postage
                  prepaid.  The  exchange  of  Series C  Preferred  Units,  or a
                  specified  portion  thereof,  may be effected  after the fifth
                  (5th)  Business Day  following  the  expiration of the fifteen
                  (15) day period  further  described  in the first  sentence of
                  Section  17.9.A(iii),  by  delivering  certificates,  if  any,
                  representing  such  Series C Preferred  Units to be  exchanged
                  together with written  notice of exchange and an assignment of
                  such Series C Preferred Units and such opinions of counsel and
                  further  assurances  further  described  in Section  17.6.C(i)
                  hereof to the office of the  General  Partner  maintained  for
                  such purpose.  Currently, such office is Three Greenway Plaza,
                  Suite 1300, Houston, Texas 77046. Each exchange will be deemed
                  to have  been  effected  immediately  prior  to the  close  of
                  business on the date on which such Series C Preferred Units to
                  be exchanged (together with all required  documentation) shall
                  have been  surrendered  and notice shall have been received by
                  the  General  Partner as  aforesaid  and the Series C Exchange
                  Price  shall have been paid.  Any  Series C  Preferred  Shares
                  issued  pursuant to this  Section  17.9 shall be  delivered as
                  shares which are duly authorized,  validly issued,  fully paid
                  and  nonassessable,  free  of  pledge,  lien,  encumbrance  or
                  restriction  other than those  provided in the  Declaration of
                  Trust,   the  Bylaws  of  the  General  Partner  Entity,   the
                  Securities Act and relevant state securities or blue sky laws.

                      (ii)  In   the   event  of   an  exchange   of   Series  C
                  Preferred Units for Series C Preferred Shares, an amount equal
                  to  the  accrued  and  unpaid  distributions,  whether  or not
                  declared,  to the date of  exchange  on any Series C Preferred
                  Units  tendered for exchange shall (a) accrue on the shares of
                  the  Series  C  Preferred  Shares  into  which  such  Series C
                  Preferred  Units are exchanged,  and (b) continue to accrue on
                  such Series C Preferred Units,  which shall remain outstanding
                  following  such  exchange,  with the  General  Partner  as the
                  holder  of such  Series  C  Preferred  Units.  Notwithstanding
                  anything to the contrary set forth herein, in no event shall a
                  holder of a Series C Preferred Unit that was validly exchanged
                  into Series C Preferred Shares pursuant to this section (other
                  than the General  Partner now holding  such Series C Preferred
                  Unit), receive any cash distribution from the Partnership,  if
                  such  holder,  after  exchange,  is entitled to receive a cash
                  distribution with respect to the Series C Preferred Shares for
                  which such Series C Preferred Unit was exchanged or redeemed.

                      (iii)  Fractional  shares  of  Series  C  Preferred Shares
                  are not to be issued upon exchange  but, in lieu thereof,  the
                  General Partner will pay a cash adjustment based upon the fair
                  market value of the Series C Preferred Shares on the day prior
                  to the exchange  date as determined in good faith by the Board
                  of Directors of the General Partner.

                  C.  ADJUSTMENT OF SERIES C EXCHANGE PRICE.

                      (i)   The  Series   C  Exchange   Price   is   subject  to
                  adjustment  upon certain events,  including (a)  subdivisions,
                  combinations  and  reclassification  of the Series C Preferred
                  Shares,  and (b)  distributions  to all  holders  of  Series C
                  Preferred  Shares of evidence of  indebtedness  of the General
                  Partner Entity or assets (including securities,  but excluding
                  dividends  and  distributions  paid  in  cash  out  of  equity
                  applicable to Series C Preferred Shares).

<PAGE>    55

                      (ii) In  case  the  General  Partner  Entity  shall  be  a
                  party to any transaction  (including,  without  limitation,  a
                  merger, consolidation,  statutory share exchange, tender offer
                  for all or  substantially  all of the General Partner Entity's
                  capital  shares  or  sale of all or  substantially  all of the
                  General Partner Entity's assets),  in each case as a result of
                  which the Series C Preferred Shares will be converted into the
                  right to receive shares of capital shares, other securities or
                  other property  (including cash or any  combination  thereof),
                  each Series C Preferred Unit will  thereafter be  exchangeable
                  into the kind and amount of shares of capital shares and other
                  securities  and  property  receivable  (including  cash or any
                  combination thereof) upon the consummation of such transaction
                  by a holder of that  number  of  shares of Series C  Preferred
                  Shares or fraction  thereof  into which one Series C Preferred
                  Unit was exchangeable  immediately  prior to such transaction.
                  The General  Partner Entity may not become a party to any such
                  transaction  unless the terms thereof are consistent  with the
                  foregoing.  In addition,  so long as either Series C Preferred
                  Partner, or any of their permitted successors or assigns, hold
                  any Series C Preferred Units, the General Partner Entity shall
                  not,  without the affirmative  vote of the holders of at least
                  two-thirds of the Series C Preferred Units  outstanding at the
                  time:  (a) designate or create,  or increase the authorized or
                  issued amount of, any class or series of shares  ranking prior
                  to the Series C Preferred  Shares with  respect to the payment
                  of  distributions or rights upon  liquidation,  dissolution or
                  winding-up or reclassify any authorized  shares of the General
                  Partner Entity into any such shares,  or create,  authorize or
                  issue  any  obligations  or  security   convertible   into  or
                  evidencing  the  right  to  purchase  any  such  shares;   (b)
                  designate  or create,  or increase  the  authorized  or issued
                  amount of,  any  Parity  Preferred  Shares or  reclassify  any
                  authorized  shares of the General Partner Entity into any such
                  shares,  or  create,  authorize  or issue any  obligations  or
                  security  convertible into or evidencing the right to purchase
                  any such  shares,  but only to the  extent  that  such  Parity
                  Preferred  Shares are issued to an  Affiliate  of the  General
                  Partner Entity;  (c) amend,  alter or repeal the provisions of
                  the Declaration of Trust  (including the Series C Designation)
                  or bylaws of the General  Partner  Entity,  whether by merger,
                  consolidation   or  otherwise,   that  would   materially  and
                  adversely  affect the  powers,  special  rights,  preferences,
                  privileges or voting power of the Series C Preferred Shares or
                  the holders of the Series C  Preferred  Shares or the Series C
                  Preferred Units;  PROVIDED,  HOWEVER, that any increase in the
                  amount of authorized  preferred shares of beneficial  interest
                  of the General  Partner  Entity  ("PREFERRED  SHARES")  or the
                  creation or issuance of any other series or class of Preferred
                  Shares, or  any increase in the amount of authorized shares of
                  each class or  series, in each case  ranking either (1) junior
                  to the Series C Preferred Shares with respect  to  the payment
                  of  distributions   and   the  distribution   of  assets  upon
                  liquidation,  dissolution  or  winding-up, or (2) on a  parity
                  with  the  Series C  Preferred  Shares   with  respect  to the
                  payment of distributions  or  the  distribution of assets upon
                  liquidation,   dissolution  or  winding-up  to the extent such
                  Preferred Shares are not issued to an Affiliate of the General
                  Partner  Entity,  shall  not  be  deemed  to   materially  and
                  adversely  affect  such  rights,  preferences,  privileges  or
                  voting powers.

         SECTION 17.10 NO CONVERSION RIGHTS

                  The holders of the Series C Preferred Units shall not have any
         rights to convert  such shares into shares of any other class or series
         of  shares  or into any  other  securities  of,  or  interest  in,  the
         Partnership.

         SECTION 17.11 NO SINKING FUND

                  No sinking fund shall be  established  for the  retirement  or
         redemption of Series C Preferred  Units."


<PAGE>    56
                  11.  EXHIBIT B,  PARAGRAPH 3.
         The words "and XVII" are  inserted  after the word "XVI" in Paragraph 3
         of Exhibit B of the Agreement.

                  12.  EXHIBIT A. The  Agreement is hereby  amended by adding to
         Exhibit  A of said  Agreement  the  addendum  to  Exhibit  A  presently
         attached  hereto  and made a part  hereof,  so that all  references  to
         "Exhibit  A" in the  Agreement  shall be  deemed  to be  references  to
         Exhibit A which  shall  include  the  addendum  to  Exhibit A  attached
         hereto.

                  13.  FULL  FORCE  AND  EFFECT.  Except  as   amended   by  the
         provisions hereof, the Agreement, as previously  amended,  shall remain
         in full  force and  effect in  accordance  with its terms and is hereby
         ratified, confirmed and  reaffirmed by the undersigned for all purposes
         and in all respects.

                  14.  SUCCESSORS/ASSIGNS.  This Amendment shall be binding upon
         and shall  inure to the benefit of the parties hereto, their respective
         legal representatives, successors and assigns.

                  15.  COUNTERPARTS.    This   Amendment  may   be  executed  in
         counterparts,  all of which  together  shall constitute  one  agreement
         binding  on  all  the  parties  hereto,  notwithstanding  that all such
         parties are not signatories to the original or the same counterpart.






                        (SPACE LEFT INTENTIONALLY BLANK)




<PAGE>    57


         IN WITNESS WHEREOF,  the parties hereto have executed this Amendment as
of the date first written above.



                                GENERAL PARTNER:

                                CPT-GP, INC.


                                By:_____________________________________________
                                      Name:
                                      Title:





                                CAMDEN PROPERTY TRUST, for purposes  of Sections
                                8.5.C, 17.5.A and 17.9



                                By:_____________________________________________
                                      Name:
                                      Title:






                     ***SIGNATURES CONTINUED ON NEXT PAGE***








<PAGE>    58
                                ADDITIONAL LIMITED PARTNERS:

                                EDGEWATER EQUITY, INC.


                                By:_____________________________________________
                                Name:___________________________________________
                                Title:__________________________________________



                                 EDGEWATER EQUITY PARTNERS, L.P.

                                 By:      WSW Capital, Inc., its general partner


                                      By:_______________________________________
                                      Name:_____________________________________
                                      Title:____________________________________



<PAGE>    59


                                    EXHIBIT A



                                                                  Series C
                                                                  Preferred
NAME AND ADDRESS OF PARTNERS:                                       UNITS
- -----------------------------                                   ------------
LIMITED PARTNERS:
Edgewater Equity, Inc.                                             200,000
c/o DLJ Asset Management Group
277 Park Avenue
New York, New York  10172
Attention: Peter Gaudet
Edgewater Equity Partners, L.P.                                    320,000
c/o DLJ Asset Management Group
277 Park Avenue
New York, New York  10172
Attention: Peter Gaudet

TOTAL                                                              520,000
                                                                ============



<PAGE>    60

                                                                   EXHIBIT 10.16
                                    FORM OF
                               THIRD AMENDMENT TO
                           THIRD AMENDED AND RESTATED
                        AGREEMENT OF LIMITED PARTNERSHIP
                            OF CAMDEN OPERATING, L.P.


     THIS THIRD  AMENDMENT TO THIRD  AMENDED AND  RESTATED  AGREEMENT OF LIMITED
PARTNERSHIP OF CAMDEN OPERATING,  L.P. (this  "AMENDMENT") is entered into as of
September 7, 1999, by and between CPT-GP, Inc. ("GENERAL  PARTNER"),  a Delaware
corporation and a wholly owned subsidiary of Camden USA, Inc.  ("CAMDEN USA"), a
Delaware corporation,  a wholly owned subsidiary of Camden Property Trust ("CPT"
or the "GENERAL PARTNER  ENTITY"),  a Texas real estate investment trust, as the
general partner of Camden Operating,  L.P., a Delaware limited  partnership (the
"PARTNERSHIP") and Edgewater Equity, Inc., a Delaware  corporation  ("EDGEWATER,
INC.") and  Edgewater  Equity  Partners,  L.P., a Delaware  limited  partnership
("EDGEWATER, L.P.").

                                    RECITALS

     WHEREAS,  the signatories hereto desire to amend that certain Third Amended
and Restated Agreement of Limited  Partnership of Camden Operating,  L.P., dated
as of April 15, 1997,  as amended by that  certain (i) First  Amendment to Third
Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P.,
dated as of February 23, 1999,  and (ii) Second  Amendment to Third  Amended and
Restated Agreement of Limited Partnership of Camden Operating, L.P., dated as of
August 13, 1999 (collectively, as amended, the "AGREEMENT") as set forth herein;
any terms  capitalized  herein but not  defined  herein  having the  definitions
therefor set forth in the Agreement;

     WHEREAS, as of August 13, 1999 (a) Edgewater,  Inc. contributed  $5,000,000
to the Partnership in exchange for the issuance by the Partnership to Edgewater,
Inc. of 200,000 Series C Preferred  Units, and (b) Edgewater,  L.P.  contributed
$8,000,000 to the Partnership in exchange for the issuance by the Partnership to
Edgewater,  L.P. of 320,000 Series C Preferred  Units. In connection  therewith,
inter alia,  Edgewater,  Inc.  and  Edgewater,  L.P.  were each  admitted to the
Partnership, effective, as of August 13, 1999, as an Additional Limited Partner;
and

     WHEREAS,  as of the date hereof,  Edgewater,  L.P.  has made an  additional
contribution  to the  Partnership  in the sum of $22,500,000 in exchange for the
issuance by the Partnership to Edgewater, L.P. of an additional 900,000 Series C
Preferred Units.

     NOW, THEREFORE,  in consideration of the foregoing,  of the mutual promises
set forth herein, and of other good and valuable consideration,  the receipt and
sufficiency of which are hereby acknowledged,  the parties hereto,  intending to
be legally bound,  agree to continue the  Partnership and amend the Agreement as
follows:

<PAGE>    61

     1.  UNITS.  As  of  the  date  hereof,   Edgewater,  L.P.  has  contributed
$22,500,000 to the  Partnership in exchange for the issuance to Edgewater,  L.P.
of 900,000 Series C Preferred Units. As of the date hereof,  Edgewater,  L.P. is
the holder of a total of 1,220,000  Series C Preferred Units and by execution of
this Amendment,  Edgewater,  L.P. has agreed to be bound by all of the terms and
conditions of the Agreement, as amended hereby.

     2. DEFINITIONS.

        (a)  Article I of the Agreement is hereby amended by the deletion of the
     definition of "Series C Preferred  Contribution  Agreement" in its entirety
     and its replacement with the following:

        "SERIES C PREFERRED  CONTRIBUTION  AGREEMENT"  means, collectively, that
     certain (i) Contribution Agreement,  dated  as of  August  13, 1999, by and
     among,  Edgewater Equity,  Inc., CPT and the Partnership, (ii) Contribution
     Agreement, dated  as of  August 13, 1999, by  and among,  Edgewater  Equity
     Partners, L.P.,  CPT and the Partnership, and (iii) Contribution Agreement,
     dated  as  of  the date  hereof,  by  and among, Edgewater Equity Partners,
     L.P., CPT and the Partnership.

        (b) The term "SERIES C DESIGNATION" shall mean the Series C Designation,
     as amended by that certain  First Amendment to Statement of Designation  of
     Series C  Cumulative  Redeemable  Perpetual  Preferred Shares of Beneficial
     Interest of  Camden Property  Trust, dated  the date hereof, by the General
     Partner Entity.

     3. AMENDMENT TO ARTICLE XVII. The second sentence of Section 17.2 is hereby
deleted in its entirety and replaced with the following:

     "The number of Series C Preferred Units shall be 1,420,000."

     4.  EXHIBIT A. The  Agreement  is hereby  amended by adding to Exhibit A of
said  Agreement the addendum to Exhibit A presently  attached  hereto and made a
part hereof,  so that all  references to "Exhibit A" in the  Agreement  shall be
deemed to be references to Exhibit A which shall include the addendum to Exhibit
A attached hereto.

     5. FULL FORCE AND EFFECT.  Except as amended by the provisions  hereof, the
Agreement,  as  previously  amended,  shall  remain in full  force and effect in
accordance  with its terms and is hereby  ratified,  confirmed and reaffirmed by
the undersigned for all purposes and in all respects.

     6.  BINDING.  This  Amendment  shall be binding upon and shall inure to the
benefit  of  the  parties  hereto,   their  respective  legal   representatives,
successors and assigns.

<PAGE>    62

     7.  COUNTERPARTS.  This Amendment may be executed in  counterparts,  all of
which together shall constitute one agreement binding on all the parties hereto,
notwithstanding that all such parties are not signatories to the original or the
same counterpart.



                        (SPACE LEFT INTENTIONALLY BLANK)



<PAGE>    63


     IN WITNESS  WHEREOF,  the parties hereto have executed this Amendment as of
the date first written above.



                                   GENERAL PARTNER

                                        CPT-GP, INC.


                                        By:_____________________________________
                                        Name:___________________________________
                                        Title:__________________________________



                                   GENERAL PARTNER ENTITY

                                        CAMDEN PROPERTY TRUST



                                        By:_____________________________________
                                        Name:___________________________________
                                        Title:__________________________________










                       (SIGNATURES CONTINUED ON NEXT PAGE)











<PAGE>    64




                                   LIMITED PARTNERS

                                   EDGEWATER EQUITY, INC.


                                        By:_____________________________________
                                        Name:___________________________________
                                        Title:__________________________________



                                   EDGEWATER EQUITY PARTNERS, L.P.

                                   By:  WSW Capital, Inc., its general partner


                                        By:_____________________________________
                                        Name:___________________________________
                                        Title:__________________________________



<PAGE>    65


                                   ADDENDUM TO
                                    EXHIBIT A


                                            SERIES C
                                           PREFERRED
NAME AND ADDRESS OF PARTNER:                 UNITS

LIMITED PARTNER:

Edgewater Equity Partners, L.P.             900,000
c/o DLJ Asset Management Group
277 Park Avenue
New York, New York  10172
Attention: Peter Gaudet

_____________________________________________________________

TOTAL                                       900,000
                                            =======





<PAGE>    66

                                                                   EXHIBIT 10.17
                                    FORM OF
                               FOURTH AMENDMENT TO
                           THIRD AMENDED AND RESTATED
                        AGREEMENT OF LIMITED PARTNERSHIP
                            OF CAMDEN OPERATING, L.P.


     THIS FOURTH  AMENDMENT TO THIRD  AMENDED AND RESTATED  AGREEMENT OF LIMITED
PARTNERSHIP OF CAMDEN OPERATING,  L.P. (this  "AMENDMENT") is entered into as of
January 7, 2000, by and between CPT-GP,  Inc.  ("GENERAL  PARTNER"),  a Delaware
corporation and a wholly owned subsidiary of Camden USA, Inc.  ("CAMDEN USA"), a
Delaware corporation,  a wholly owned subsidiary of Camden Property Trust ("CPT"
or the "GENERAL PARTNER  ENTITY"),  a Texas real estate investment trust, as the
general partner of Camden Operating,  L.P., a Delaware limited  partnership (the
"PARTNERSHIP") and Edgewater Equity, Inc., a Delaware  corporation  ("EDGEWATER,
INC.") and  Edgewater  Equity  Partners,  L.P., a Delaware  limited  partnership
("EDGEWATER, L.P.").

                                    RECITALS

     WHEREAS,  the signatories hereto desire to amend that certain Third Amended
and Restated Agreement of Limited  Partnership of Camden Operating,  L.P., dated
as of April 15, 1997,  as amended by that  certain (i) First  Amendment to Third
Amended and Restated Agreement of Limited Partnership of Camden Operating, L.P.,
dated as of February  23,  1999,  (ii)  Second  Amendment  to Third  Amended and
Restated Agreement of Limited Partnership of Camden Operating, L.P., dated as of
August 13,  1999,  and (iii)  Third  Amendment  to Third  Amended  and  Restated
Agreement  of  Limited  Partnership  of  Camden  Operating,  L.P.,  dated  as of
September  7, 1999  (collectively,  as amended,  the  "AGREEMENT")  as set forth
herein;  any  terms  capitalized  herein  but  not  defined  herein  having  the
definitions therefor set forth in the Agreement;

     WHEREAS, as of August 13, 1999 (a) Edgewater,  Inc. contributed  $5,000,000
to the Partnership in exchange for the issuance by the Partnership to Edgewater,
Inc. of 200,000 Series C Preferred  Units, and (b) Edgewater,  L.P.  contributed
$8,000,000 to the Partnership in exchange for the issuance by the Partnership to
Edgewater,  L.P. of 320,000 Series C Preferred  Units. In connection  therewith,
inter alia,  Edgewater,  Inc.  and  Edgewater,  L.P.  were each  admitted to the
Partnership, effective, as of August 13, 1999, as an Additional Limited Partner;
and

     WHEREAS,  as of  September  7, 1999,  Edgewater,  L.P.  made an  additional
contribution  to the  Partnership  in the sum of $22,500,000 in exchange for the
issuance by the Partnership to Edgewater, L.P. of an additional 900,000 Series C
Preferred Units.

     WHEREAS,  as of the date hereof,  Edgewater,  L.P.  has made an  additional
contribution  to the  Partnership  in the sum of $17,500,000 in exchange for the
issuance by the Partnership to Edgewater, L.P. of an additional 700,000 Series C
Preferred Units.

     NOW, THEREFORE,  in consideration of the foregoing,  of the mutual promises
set forth herein, and of other good and valuable consideration,  the receipt and
sufficiency of which are hereby acknowledged,  the parties hereto,  intending to
be legally bound,  agree to continue the  Partnership and amend the Agreement as
follows:

<PAGE>    67

     1.  UNITS.  As  of  the  date  hereof,   Edgewater,  L.P.  has  contributed
$17,500,000 to the  Partnership in exchange for the issuance to Edgewater,  L.P.
of 700,000 Series C Preferred Units. As of the date hereof,  Edgewater,  L.P. is
the holder of a total of 1,920,000  Series C Preferred Units and by execution of
this Amendment,  Edgewater,  L.P. has agreed to be bound by all of the terms and
conditions of the Agreement, as amended hereby.

     2.  DEFINITIONS.

         (a)  Article I of the  Agreement is hereby  amended by the  deletion of
     the definition  of  "Series  C  Preferred  Contribution  Agreement" in  its
     entirety and its replacement with the following:

              "SERIES C PREFERRED  CONTRIBUTION  AGREEMENT" means, collectively,
     that certain (i) Contribution  Agreement,  dated as  of August 13, 1999, by
     and   among,  Edgewater   Equity,  Inc., CPT   and  the  Partnership,  (ii)
     Contribution  Agreement,  dated  as  of  August  13,  1999, by  and  among,
     Edgewater   Equity  Partners,   L.P.,  CPT   and  the   Partnership,  (iii)
     Contribution  Agreement,  dated  as  of  September  7,  1999, by and among,
     Edgewater  Equity  Partners,  L.P.,  CPT  and  the  Partnership,  and  (iv)
     Contribution Agreement,  dated  as  of  January  7,  2000,  by  and  among,
     Edgewater Equity Partners, L.P., CPT and the Partnership

         (b)  The  term  "SERIES  C   DESIGNATION"  shall   mean  the  Series  C
     Designation, as amended by that certain (i) First Amendment to Statement of
     Designation of Series C Cumulative Redeemable Perpetual Preferred Shares of
     Beneficial  Interest of  Camden Property  Trust, dated  as of  September 7,
     1999, by the General Partner Entity, and (ii) Second Amendment to Statement
     of Designation of Series C Cumulative Redeemable Perpetual Preferred Shares
     of  Beneficial  Interest of Camden Property  Trust, dated  as of January 7,
     2000, by the General Partner Entity.

     3.  AMENDMENT  TO  ARTICLE  XVII. The second  sentence of  Section  17.2 is
hereby deleted in its entirety and replaced with the following:

     "The number of Series C Preferred Units shall be 2,120,000."

     4.  EXHIBIT A. The  Agreement  is hereby  amended by adding to Exhibit A of
said  Agreement the addendum to Exhibit A presently  attached  hereto and made a
part hereof,  so that all  references to "Exhibit A" in the  Agreement  shall be
deemed to be references to Exhibit A which shall include the addendum to Exhibit
A attached hereto.

     5.  FULL FORCE AND EFFECT.  Except as amended by the provisions hereof, the
Agreement,  as  previously  amended,  shall  remain in full  force and effect in
accordance  with its terms and is hereby  ratified,  confirmed and reaffirmed by
the undersigned for all purposes and in all respects.

     6.  BINDING.  This  Amendment  shall be binding upon and shall inure to the
benefit  of  the  parties  hereto,   their  respective  legal   representatives,
successors and assigns.

     7.  COUNTERPARTS.  This Amendment may be executed in  counterparts,  all of
which together shall constitute one agreement binding on all the parties hereto,
notwithstanding that all such parties are not signatories to the original or the
same counterpart.


<PAGE>    68


     IN WITNESS  WHEREOF,  the parties hereto have executed this Amendment as of
the date first written above.



                                   GENERAL PARTNER

                                        CPT-GP, INC.


                                        By:_____________________________________
                                             Name:
                                             Title:



                                   GENERAL PARTNER ENTITY

                                        CAMDEN PROPERTY TRUST



                                        By:_____________________________________
                                             Name:
                                             Title:










                       (SIGNATURES CONTINUED ON NEXT PAGE)










<PAGE>    69




                                   LIMITED PARTNERS

                                   EDGEWATER EQUITY, INC.

                                   By:__________________________________________
                                   Name:________________________________________
                                   Title:_______________________________________




                                   EDGEWATER EQUITY PARTNERS, L.P.

                                   By:  WSW Capital, Inc., its general partner



                                        By:_____________________________________
                                        Name:___________________________________
                                        Title:__________________________________

<PAGE>    70


                                   ADDENDUM TO
                                    EXHIBIT A


                                           SERIES C
                                          PREFERRED
NAME AND ADDRESS OF PARTNER:                UNITS

LIMITED PARTNER:

Edgewater Equity Partners, L.P.             700,000
c/o DLJ Asset Management Group
277 Park Avenue
New York, New York  10172
Attention: Peter Gaudet

________________________________________________________

TOTAL                                       700,000
                                            =======



<PAGE>    71

                                                                   EXHIBIT 10.18

                 AMENDED AND RESTATED 1993 SHARE INCENTIVE PLAN
                                       OF
                              CAMDEN PROPERTY TRUST


1.   PURPOSE.

     The  purpose  of this Plan is to  benefit  the  Company's  shareholders  by
encouraging high levels of performance by individuals who are key to the success
of the  Company  and to enable  the  Company  to  attract,  motivate  and retain
talented and experienced individuals essential to its continued success. This is
to be  accomplished  by providing  such  individuals an opportunity to obtain or
increase  their  proprietary  interest  in  the  Company's  performance  and  by
providing  such  individuals  with  additional  incentives  to  remain  with the
Company.

2.   DEFINITIONS.

     The following terms, as used herein, shall have the meaning specified:

          "Additional  Base Shares"  shall have the meaning set forth in Section
          9(a).

          "Additional  Bonus Shares" shall have the meaning set forth in Section
          9(a).

          "Affiliate"  means (i) any  corporation  more than 50% of whose  stock
          having  general  voting power is owned is by the Company or by another
          Affiliate of the Company and (ii) the Special Subsidiary.

          "Alternative  Rights"  shall  have the  meaning  set forth in  Section
          6(a)(2).

         "Amendment Date" shall mean February 13, 1998.

         "Award" means an award granted pursuant to Section 6 hereof.

         "Base Shares" shall have the meaning set forth in Section 9(a).

          "Board" means the Board of Trust  Managers of the Company as it may be
          comprised from time to time.

         "Bonus Shares" shall have the meaning set forth in Section 9(a).

         "Change in Control" shall have the meaning set forth in Section 8.

          "Code" means the Internal  Revenue Code of 1986,  as amended from time
          to time.

         "Committee" means the Committee as defined in Section 3.

         "Company" means Camden Property Trust.

          "Conjunctive  Rights"  shall  have the  meaning  set forth in  Section
          6(a)(2).

         "Consummation Date" means July 29, 1993.

<PAGE>    72

          "Director"  means any  person  who shall  from time to time serve as a
          member of the board of directors of any Affiliate.

          "Election  Date" shall mean the date an  Independent  Trust Manager is
          first elected to the Board of Trust Managers.

          "Exchange Act" means the  Securities  Exchange Act of 1934, as amended
          from time to time.

          "Fair Market Value" means the closing  price of the relevant  security
          as reported on the composite  tape of New York Stock  Exchange  issues
          (or such other reporting system as shall be selected by the Committee)
          on the  relevant  date,  or if no sale of the security is reported for
          such date,  the next following day for which there is a reported sale.
          The  Committee  shall  determine the Fair Market Value of any security
          that  is  not  publicly  traded,  using  such  criteria  as  it  shall
          determine,  in  its  sole  discretion,  to  be  appropriate  for  such
          valuation.

          "Incentive Exchange Right" shall have the meaning set forth in Section
          9(a).

         "Incentive Payment" shall have the meaning set forth in Section 9(a).

          "Independent Trust Manager" means any Trust Manager who is not also an
          employee  of the  Company  or any  Affiliate;  provided,  that a Trust
          Manager who is a director or Trust Manager or a  consultant,  or both,
          but is not an employee also shall be an "Independent Trust Manager."

         "Initial Public Offering Price" means $22.00 per Share.

          "Insider"  means  any  person  who is  subject  to  Section  16 of the
          Exchange Act.

          "ISO" means an incentive  stock  option  within the meaning of Section
          422 of the Code.

         "Limited Rights" shall have the meaning set forth in Section 6(d).

         "Option" means any option granted pursuant to Sections 6(a)(1) or (2)

          "Participant"  means any person who has been granted an Award pursuant
          to this Plan.

          "Performance  Share Award" shall have the meaning set forth in Section
          6(c).

         "Performance Unit" shall have the meaning set forth in Section 6(c).

         "Reload Option" shall have the meaning set forth in Section 6(a)(7).

          "Restricted  Shares"  means  the  Shares  issued  as  a  result  of  a
          Restricted Share Award.

          "Restricted Share Award" means a grant of the right to purchase Shares
          pursuant to Section  6(b)  hereof.  Such  Shares,  when and if issued,
          shall be subject to such transfer  restrictions and risk of forfeiture
          as the  Committee  shall  determine  at the time the Award is granted,
          until such specific  conditions are met. Such  conditions may be based
          on continuing employment or achievement of pre-established performance
          objectives, or both.

         "Rights" shall have the meaning set forth in Section 6(a)(2).

<PAGE>    73

          "Section 16" means  Section 16 of the  Exchange  Act or any  successor
          regulation and the rules promulgated  thereunder by the Securities and
          Exchange Commission, as they may be amended from time to time.

          "Shares"  means  the  common  shares  of  beneficial  interest  of the
          Company, par value $.01 per share.

         "Special Subsidiary" means Apartment Connection, Inc.

          "Spread" means (i) with respect to Conjunctive  Rights and Alternative
          Rights,  the excess of the Fair Market  Value of one Share on the date
          of exercise of such Rights over the purchase  price per Share  payable
          under the related  Option and (ii) with  respect to Rights not granted
          in connection  with an Option,  the excess of the Fair Market Value of
          one Share on the date of  exercise of such Rights over the Fair Market
          Value of one Share on the date such Rights were granted.

          "Texas Act" shall mean the Texas Real Estate  Investment Trust Act, as
          amended from time to time.

          "Trust  Manager"  means any  person  who shall  from time to time be a
          member of the Board of Trust Managers of the Company.

3.    ADMINISTRATION AND INTERPRETATION.

     (a)  ADMINISTRATION.  The Plan shall be  administered  by a Committee which
shall consist of two or more Independent Trust Managers, each of whom shall be a
"non-employee  director"  within  the  meaning  of Rule  16b  3(b)(3)(i)  of the
Exchange Act and an "outside  director"  within the meaning of Section 162(m) of
the Code and the regulations promulgated thereunder.  The Board may from time to
time remove and appoint  members of the  Committee  in  substitution  for, or in
addition  to,  members  previously  appointed  and may fill  vacancies,  however
caused, in the Committee.  The Committee may prescribe,  amend and rescind rules
and  regulations  for  administration  of the Plan and shall have full power and
authority to construe and  interpret  the Plan. A majority of the members of the
Committee  shall  constitute a quorum,  and the act of a majority of the members
present at a meeting  or the acts of a  majority  of the  members  evidenced  in
writing shall be the acts of the Committee. The Committee may correct any defect
or any omission or reconcile  any  inconsistency  in the Plan or in any Award or
grant made hereunder in the manner and to the extent it shall deem desirable.

     The Committee  shall have the full and exclusive  right to grant all Awards
under this Plan, which may be Options, Rights, Limited Rights,  Restricted Share
Awards,  Dividend  Equivalent  Rights,  Performance  Units and Performance Share
Awards.  In granting  Awards,  the Committee shall take into  consideration  the
contribution  the  individual has made or may make to the success of the Company
or its Affiliates and such other factors as the Committee shall  determine.  The
Committee  shall  periodically  determine the  Participants  in the Plan and the
nature,  amount,  pricing,  time,  and other  terms of Awards to be made to such
individuals,  subject  to the  other  terms  and  provisions  of the  Plan.  The
Committee   shall  also  have  the   authority   to  consult  with  and  receive
recommendations  from  officers  and other  individuals  of the  Company and its
Affiliates with regard to these matters.  In no event shall any individual,  his
legal  representative,  heirs,  legatees,  distributees,  or successors have any
right to participate in the Plan except to such extent, if any, as the Committee
shall determine.

     The  Committee  may from  time to time in  granting  Awards  under the Plan
prescribe  such other terms and  conditions  concerning  such Awards as it deems
appropriate,  including,  without limitation,  the achievement of specific goals
established  by the  Committee,  provided that such terms and conditions are not
more favorable to any individual than those expressly set forth in the Plan.

<PAGE>    74

     The  Committee  may delegate to the officers of or  individuals  associated
with the Company the  authority  to execute and  deliver  such  instruments  and
documents,  to do all such acts and  things,  and to take all such  other  steps
deemed  necessary,  advisable or convenient for the effective  administration of
the Plan in accordance with its terms and purpose, except that the Committee may
not delegate any discretionary  authority with respect to substantive  decisions
or  functions  regarding  the  Plan or  Awards  thereunder  as these  relate  to
Insiders,   including  but  not  limited  to  decisions  regarding  the  timing,
eligibility, pricing, amount or other material term of such Awards.

     (b)  INTERPRETATION.  The  Committee  shall have the power to interpret and
administer the Plan. All questions of  interpretation  with respect to the Plan,
the number of Shares or other security,  Rights, or units granted, and the terms
of any Award shall be determined by the Committee and its determination shall be
final and conclusive upon all parties in interest.  In the event of any conflict
between an Award and this Plan,  the terms of this Plan shall govern.  It is the
intent of the  Company  that  this  Plan and  Awards  hereunder  satisfy  and be
interpreted  in a manner  that,  in the case of  participants  who are or may be
Insiders,  satisfies the applicable  requirements  of Rule 16b-3 of the Exchange
Act, so that such  persons  will be  entitled  to the  benefits of Rule 16b-3 or
other  exemptive  rules under  Section 16 and will not be subjected to liability
thereunder.  If any  provision  of this  Plan or of any  Award  would  otherwise
frustrate  or conflict  with the intent  expressed in this  Section  3(b),  that
provision to the extent  possible shall be interpreted  and deemed amended so as
to avoid such conflict. To the extent of any remaining  irreconcilable  conflict
with such intent, the provision shall be deemed void as applicable to insiders.

<PAGE>    75

     (c)  LIMITATION ON LIABILITY.  Neither the Committee nor any member thereof
shall  be  liable  for  any  act,  omission,  interpretation,   construction  or
determination made in connection with the Plan in good faith, and the members of
the Committee  shall be entitled to  indemnification  and  reimbursement  by the
Company  in respect of any claim,  loss,  damage or expense  (including  counsel
fees) arising  therefrom to the full extent permitted by law. The members of the
Committee  shall be named as  insureds  under any  directors  and  officers  (or
similar) liability  insurance coverage which the Company may have in effect from
time to time.

4.   ELIGIBILITY.

     The class of persons who are potential  recipients of Awards  granted under
this Plan  consist of the (i)  Independent  Trust  Managers,  (ii)  directors of
Affiliates,  (iii) key  employees  of the  Company  or any  Affiliate,  and (iv)
consultants  to the  Company or any  Affiliate,  in each case (other than in the
case of clause (i)),  as  determined  by the  Committee  from time to time.  The
Independent  Trust  Managers,  directors,  key employees and consultants to whom
Awards are  granted  under this Plan,  and the number of Shares  subject to each
such  Award,  shall be  determined  by the  Committee  in its  sole  discretion,
subject,  however,  to the terms and  conditions  of this Plan.  Persons to whom
Awards may be granted  include key employees,  consultants and directors who are
also Trust  Managers.  No Award may be granted to an  Independent  Trust Manager
other than in accordance with Section 6(b)(5).

5.   SHARES SUBJECT TO GRANTS UNDER THE PLAN.

     (a) LIMITATION ON NUMBER OF SHARES.  The Shares subject to grants of Awards
shall be  authorized  but  unissued  Shares,  and such Shares,  if any,  held as
"treasury stock" by the Company.  Subject to adjustment as hereinafter provided,
the  aggregate  number of Shares as which  Awards may be granted  under the Plan
shall not exceed 10% of the total number of Shares outstanding at any time.

     Shares  ceasing  to be subject to an Award  because of the  exercise  of an
Option or Right or the  vesting  of an Award  shall no longer be  subject to any
further grant under the Plan.  However,  if any outstanding  Option or Right, in
whole or in part,  expires or  terminates  unexercised  or is canceled or if any
Award,  in whole or in part,  expires or is  terminated  or  forfeited,  for any
reason  prior  to May  27,  2003,  the  Shares  allocable  to  the  unexercised,
terminated,  canceled or  forfeited  portion of such Award may again be made the
subject of grants under the Plan;  provided,  however,  that if the  Participant
receives the benefits of ownership of any Shares (which  includes the receipt of
dividends,  but does not include the right to vote such Shares), such Shares may
not again be made the subject of grants  under the Plan and  provided,  further,
that with respect to any Option or Rights  granted to any  Participant  who is a
"covered  person" as defined in Section  162(m) of the Code and the  regulations
promulgated  thereunder  that is canceled,  the number of Shares subject to such
Option  and/or  Rights  shall  continue to count  against the maximum  number of
Shares  which may be the  subject  of  Options  and for  Rights  granted to such
Participant.

<PAGE>    76


     For the purposes of computing the total number of Shares  granted under the
Plan,  the  following  rules  shall  apply to Awards  payable in Shares or other
securities, where appropriate:

          (i) except as provided in (v) of this  Section,  each Option  shall be
          deemed to be the  equivalent of the maximum  number of Shares that may
          be issued upon exercise of the particular Option;

          (ii) except as provided in (v) of this Section, each other Share-based
          Award  payable in some other  security  shall be deemed to be equal to
          the number of Shares to which it relates;

          (iii) except as provided in (v) of this  Section,  where the number of
          Shares  available  under  the  Award  is  variable  on the  date it is
          granted, the number of Shares shall be deemed to be the maximum number
          of Shares that could be received under that particular Award;

          (iv) where  Alternative  Rights  are  granted  in  connection  with an
          Option,  only the  number of Shares  subject  to the  Option  shall be
          counted, and any Shares as to which such Option is canceled due to the
          exercise of such  Alternative  Rights shall not again be available for
          further grants under the Plan; and

          (v) each Share  awarded or deemed to be  awarded  under the  preceding
          subsections  shall be treated  as  Shares,  even if the Award is for a
          security other than Shares.

     (b)  ADJUSTMENTS  OF AGGREGATE  NUMBER OF SHARES.  The aggregate  number of
Shares stated in Section 5(a) shall be subject to appropriate  adjustment,  from
time to time, in accordance with the provisions of Section 7 hereof.

6.    AWARDS.

     (a)  OPTIONS AND RIGHTS.

          (1) GRANTS OF OPTIONS.  Options  granted  under the Plan may be either
          ISOs or non-qualified stock options. At the time an Option is granted,
          the Committee may, in its  discretion,  designate  whether such Option
          (i) is to be an  ISO,  or  (ii)  is not to be  treated  as an ISO  for
          purposes  of this Plan and the Code.  No Option  which is  intended to
          qualify as an ISO shall be granted  under this Plan to any  individual
          who, at the time of such  grant,  is not an employee of the Company or
          an Affiliate.

               Notwithstanding any other  provision of the Plan to the contrary,
          to the extent that the aggregate Fair Market Value (determined  at the
          date an Option is  granted)  of the  Shares  with  respect to which an
          Option  intended to be an ISO (and any other ISO granted to the holder
          under  the Plan or any other  plans of the  Company  or an  Affiliate)
          first becomes  exercisable  during any calendar year exceeds $100,000,
          such Option shall be treated as an Option which is not an ISO. Options
          with respect to which no designation is made by the Committee shall be
          deemed to be ISOs to the extent that the $100,000 limitation described
          in the preceding  sentence is met. This paragraph  shall be applied by
          taking Options into account in the order in which they are granted.

               No ISO shall  be  granted to any person  who, at  the time of the
          grants, owns  Shares possessing  more  than 10% of  the total combined
          voting power of the Company or an Affiliate  (other  than  the Special
          Subsidiary)  of  the  Company,  unless  (i) on the  date  such  ISO is

<PAGE>    77

          granted,  the Option  price is at least 110% of the Fair Market  Value
          per  Share  subject  to the ISO and (ii)  such ISO by its terms is not
          exercisable  after the expiration of five years from the date such ISO
          is granted.

               The  purchase  price  per Share  pursuant to  the exercise of any
          Option shall be fixed by the Committee at the time of grant; provided,
          however,  that the  purchase  price per  (regardless  of whether  such
          Option is an ISO or a non-qualified Option) shall not be less than the
          Fair  Market  Value  of a Share on the date on  which  the  Option  is
          granted.  In addition,  the  Committee  shall  designate the number of
          Shares,   the  terms  and  conditions  (which  may  include,   without
          limitation,  the  achievement  of  specific  goals),  with  respect to
          Options  granted  under  the  Plan.  Options  may  be  granted  by the
          Committee to any eligible at any time and from time to time.

               The form of Option  shall be as  determined from  time to time by
          the Committee. A certificate  of Option signed  by the Chairman of the
          Board or the President or Vice President and attested by the Treasurer
          or an Assistant Treasurer  or Secretary or an  Assistant  Secretary of
          the  Company  shall be  delivered to  each person  to whom Options are
          granted.

          (2) GRANTS OF RIGHTS.  The  Committee  shall have the authority in its
          discretion to grant to any eligible person Rights which may be granted
          separately  or in  connection  with an Option  (either  at the time of
          grant or, with respect to a non-qualified  Option,  at any time during
          the term of the Option).  Rights granted in connection  with an Option
          shall be  granted  with  respect  to the same  number of  Shares  then
          covered by the  Option  and may be  exercised,  as  determined  by the
          Committee  in its  discretion  at the time of the grant of the Rights,
          either in conjunction  with, or as an alternative  to, the exercise of
          the  related  Option;  provided,   however,  that  Rights  granted  in
          connection  with an ISO can only be  exercised as  alternative  to the
          exercise of the ISO.

               Rights  granted in  connection  with an Option  that  entitle the
          holder thereof to receive  payment from the Company only if and to the
          extent that the related  Option is  exercisable  and is exercised  are
          referred to herein as  "Conjunctive  Rights."  Upon any exercise of an
          Option in respect of which Conjunctive Rights shall have been granted,
          the holder of the  Conjunctive  Rights  shall be  entitled  to receive
          payment of an amount equal to the product  obtained by multiplying (i)
          the Spread,  or such  percentage  or portion of the Spread as shall be
          determined by the  Committee at the time of grant,  by (ii) the number
          of Shares in respect of which the related  Option shall have then been
          so  exercised.  Notwithstanding  any  provision  of  the  Plan  to the
          contrary, Conjunctive Rights may not be granted in relation to an ISO.

               Rights  granted in  connection  with an Option  that  entitle the
          holder thereof to receive payment from the Company only if, and to the
          extent that, the related Option is exercisable,  by  surrendering  the
          Option  with  respect to the number of Shares as to which such  Rights
          are then  exercised  are referred to herein as  "Alternative  Rights."
          Notwithstanding  the preceding  sentence,  any Alternative Rights that
          relate to an ISO may be  exercised  only at such times that there is a
          positive Spread.  Upon any exercise of Alternative  Rights, the holder
          thereof  shall be entitled to receive  payment of an  amount-equal  to
          the-product obtained by multiplying (i) the Spread, or such percentage
          or portion of the Spread as shall be  determined  by the  Committee at
          the time of grant,  by (ii) the  number of Shares in  respect of which
          the Alternative Rights shall have then been so exercised.

<PAGE>    78

               Rights  granted  without  relationship  to  an  Option  shall  be
          exercisable at such rate as determined by the  Committee.  Such Rights
          shall  entitle  the  holder,  upon the  exercise  thereof,  to receive
          payment from the Company of an amount equal to the product obtained by
          multiplying  (i) the  Spread,  or such  percentage  or  portion of the
          Spread as shall be  determined  by the Committee at the time of grant,
          by (ii) the number of Shares in respect of which the Rights shall have
          then been so exercised.

               Notwithstanding  anything contained herein, the Committee may, in
          its sole  discretion,  limit the amount  payable  upon the exercise of
          Rights.  Any such  limitation  shall be  determined  as of the date of
          grant and noted on the certificate evidencing the grant of the Rights.

               Payment of the amount  determined  hereunder upon the exercise of
          any Rights shall be made solely in cash, or solely in Shares valued at
          their Fair Market Value on the date of exercise of the Rights, or in a
          combination of cash and Shares, as the holder may elect, provided that
          any  election  by the  holder  shall be  subject  to  approval  by the
          Committee.  No fractional  Shares shall be issued by the Company,  and
          settlement therefor shall be made in cash.

               Notwithstanding any other provision of the Plan or of the Rights,
          for purposes of determining  the amount of the Spread in the case of a
          holder  of  Rights  who is an  Insider,  the  Committee,  in its  sole
          discretion,  may  designate a single Fair Market  Value per Share with
          respect to all such holders who exercise  Rights during any single ten
          day period;  provided,  however,  that the Fair Market Value per Share
          designated by the  Committee  during any such period shall in no event
          be greater  than the highest  Fair  Market  Value per Share on any day
          during such period or less than the lowest Fair Market Value per Share
          on any day during such period.

               The form of Rights  shall be as  determined  from time to time by
          the  Committee.  A certificate of Rights signed by the Chairman of the
          Board  or  the  President  or a Vice  President  and  attested  by the
          Treasurer  or an  Assistant  Treasurer,  or  Secretary or an Assistant
          Secretary,  of the Company  shall be  delivered to each person to whom
          Rights are granted.

               The Committee  may fix such waiting  periods,  exercise  dates or
          other  limitations as it shall deem appropriate with respect to Rights
          granted under the Plan including,  without limitation, the achievement
          of  specific  goals;  provided,   however,  that  each  Right  granted
          hereunder shall be exercisable only upon consent of the Committee.

          (3) PAYMENT OF OPTION EXERCISE PRICE. Upon exercise of an Option,  the
          full Option  purchase  price for the Shares with  respect to which the
          Option is being exercised shall be payable to the Company, (i) in cash
          or by a check payable and acceptable to the Company or (ii) subject to
          the approval of the  Committee,  by  tendering  to the Company  Shares
          owned by the holder for at least six months  having an aggregate  Fair
          Market  Value per Share as of the date of exercise and tender which is
          not greater  than the full Option  purchase  price for the Shares with
          respect  to which the  Option  is being  exercised  and by paying  the
          remainder  of the  Option  purchase  price as  provided  in (i) above;
          however,  the Committee may, upon  confirming that the holder owns the
          number of additional Shares being tendered,  authorize the issuance of
          a new certificate for the number of Shares being acquired  pursuant to
          the  exercise of the Option less the number of Shares  being  tendered
          upon the exercise  and return to the holder (or not require  surrender
          of) the  certificate  for the Shares being tendered upon the exercise.

<PAGE>    79

          Notwithstanding  the  preceding,  a  holder  may not  use  any  Shares
          acquired  pursuant to an Award  granted  under this Plan (or any other
          plan maintained by the Company or any Affiliate) unless the holder has
          beneficially  owned  such  Shares  for at least  six  months.  Payment
          instruments will be received subject to collection. In addition to the
          foregoing  methods of  payment,  the full  Option  purchase  price for
          Shares  with  respect  to which the Option is being  exercised  may be
          payable  to the  Company by such other  methods as the  Committee  may
          permit from time to time.

          (4) TERM. The term of each Option and Right shall be determined by the
          Committee at the date of grant;  provided,  however,  that each Option
          that is an ISO  shall,  notwithstanding  anything  in the  Plan to the
          contrary,  expire  not more than ten years from the date the Option is
          granted  (or five years from the date of grant to the extent  required
          under  Section  6(a)(1))  or, if earlier,  the date  specified  in the
          certificate  evidencing the grant of such Option.  An Option that is a
          non-qualified  stock  option shall expire not more than ten years from
          the date the Option is granted,  or if earlier,  the date specified in
          the  certificate  evidencing  the  grant of such  Option.  A Right not
          granted in  connection  with an Option  shall expire not more than ten
          years  from the date the Right is  granted  or, if  earlier,  the date
          specified in the certificate evidencing the grant of the Right.

          (5)  TERMINATION  OF EMPLOYMENT OR  RELATIONSHIP.  In the event that a
          Participant's  employment  or  relationship  with the  Company and its
          Affiliates  shall  terminate,  for reasons  other than (i)  retirement
          pursuant to a  retirement  plan or policy of the Company or one of its
          Affiliates ("retirement"),  (ii) permanent disability as determined by
          the Committee based on the opinion of a physician selected or approved
          by  the  Committee  ("permanent   disability")  or  (iii)  death,  the
          Participant's  Options and Rights shall be  exercisable by him or her,
          subject to  subsection  (4) above,  only within 90 business days after
          such  termination,  but only to the  extent  the  Option  or Right was
          exercisable immediately prior to such termination.

               If,  however,  any  such  termination  is  due to  retirement  or
          permanent disability, the Participant shall have the right, subject to
          the provisions of subsection (6) above,  to exercise his or her Option
          and Rights at any time within the three month period commencing on the
          day next following such termination. Whether any termination is due to
          retirement or permanent disability, and whether an authorized leave of
          absence on military or  government  service or for other reasons shall
          constitute  a  termination  for the  purpose  of the  Plan,  shall  be
          determined by the Committee.

               If a Participant  shall die while  entitled to exercise an Option
          or  Rights,  the  Participant's  estate,  personal  representative  or
          beneficiary,  as the case may be, shall have the right, subject to the
          provisions of subsection (4) above, to exercise the Option at any time
          within six months from the date of the holder's death.

               If the  employment,  consulting  arrangement  or  service  of any
          Participant  with the  Company  or an  Affiliate  shall be  terminated
          because  of  the  Participant's   violation  of  the  duties  of  such
          employment,  consulting  arrangement or service with the Company or an
          Affiliate  as he or she may from time to time have,  the  existence of
          which  violation  shall be  determined  by the  Committee  in its sole

<PAGE>    80

          discretion (which  determination by the Committee shall be conclusive)
          all   unexercised   Options  of  such   Participant   shall  terminate
          immediately  upon such termination of such  Participant's  employment,
          consulting arrangement or service with the Company and all Affiliates,
          and a Participant whose employment,  consulting arrangement or service
          with the Company and Affiliates is so terminated,  shall have no right
          after such  termination to exercise any  unexercised  Option he or she
          might have exercised  prior to  termination of his or her  employment,
          consulting arrangement or service with the Company and Affiliates.

          (6)  OPTIONS  GRANTED BY OTHER  CORPORATIONS.  Options  may be granted
          under  the Plan from time to time in  substitution  for stock  options
          held by  employees  and  directors  of  corporations  who  become  key
          employees  or Trust  Managers  or  directors  of the Company or of any
          Affiliate as a result of any "corporate transaction" as defined in the
          Treasury Regulations promulgated under Section 424 of the Code.

     (b)  RESTRICTED SHARE AWARDS.

          (1)  AWARDS OF  RESTRICTED  SHARES.  Restricted  Share  Awards  may be
          awarded by the  Committee  to any  individual  eligible to receive the
          same,  at any time and  from  time to time  before  May 27,  2003.  In
          addition,  and without  limiting the generality of the foregoing,  the
          Committee  shall grant to any  individual who is entitled to receive a
          bonus under the Company's ash bonus incentive plan, a Restricted Share
          Award with respect to Shares having a Fair Market Value on the date of
          the  grant  of  such  Restricted  Share  Award  equal  to a  specified
          percentage   determined  by  the  Committee  of  the  amount  of  such
          individual's  bonus,   provided  that  such  individual  has  made  an
          irrevocable  election,  at least six  months  prior to the date of the
          grant of such Restricted Share Award, to receive such Restricted Share
          Aware in lieu of such bonus.

          (2) PURCHASE PRICE UNDER RESTRICTED  SHARE AWARDS.  The purchase price
          of Restricted  Shares to be purchased  pursuant to a Restricted  Share
          Award shall be fixed by the  Committee at the time of the grant of the
          Restricted Share Award;  provided,  however,  that such purchase price
          shall not be less than the par value per Share of the  Shares  subject
          to the Restricted Share Award. The Committee shall specify, within its
          discretion,  the time and  manner in which  payment  of such  purchase
          price shall be paid.

          (3) DESCRIPTION OF RESTRICTED  SHARES. All Restricted Shares purchased
          by an eligible person shall be subject to the following conditions:

                       (i)   Restricted   Shares   shall   be  subject  to  such
                       restrictions,  terms and  conditions as the Committee may
                       establish, which may include, without limitation, "lapse"
                       and "non-lapse"  restrictions  (as such terms are defined
                       in regulations promulgated under Section 83 of the  Code)
                       and the achievement of specific goals;

                       (ii)  the  Restricted Shares  may not be sold, exchanged,
                       pledged,  transferred, assigned  or  otherwise encumbered
                       or disposed  of  until  the  terms  and conditions set by
                       the Committee at the time of the grant of  the Restricted
                       Share Award have been satisfied;

                       (iii) each  certificate  representing  Restricted  Shares
                       issued pursuant to  this Plan shall  bear a legend making
                       appropriate reference to the following:

<PAGE>    81

                       "the Shares  represented by  this  certificate  have been
                       issued pursuant to the terms of the  1993 Share Incentive
                       Plan of  Camden  Property  Trust and  may  not  be  sold,
                       pledged, transferred,  assigned  or  otherwise encumbered
                       in any manner except as is set forth in the terms of such
                       award dated ____________, ________________;" and

                       (iv)  except as set forth  in Section 8 of  this Plan, no
                       Restricted Shares granted  pursuant to this Plan shall be
                       subject to  vesting  requirements  over a  period of less
                       than three years.

               If a certificate  representing  Restricted Shares is issued to an
          individual (whether or not escrowed as provided below), the individual
          shall be the  record  owner of such  Shares and and shall have all the
          rights of a  shareholder  with  respect  to such  Shares  (unless  the
          Restricted Share Award specifically provides otherwise), including the
          right to vote and the right to receive  dividends  or other  dividends
          made or paid with respect to such Shares.

               In order to enforce the  restrictions,  terms and conditions that
          may be applicable to a Participant's  Restricted Shares, the Committee
          may require the  Participant,  upon the  receipt of a  certificate  or
          certificates  representing such Shares, or at any time thereafter,  to
          deposit such certificate or  certificates,  together with stock powers
          and other  instruments of transfer,  appropriately  endorsed in blank,
          with the Company or an escrow agent designated by the Company under an
          escrow agreement,  which may be a part of a Restricted Share Award, in
          such form as shall be determined by the Committee.

               After the  satisfaction  of the terms and  conditions  set by the
          Committee  with respect to Restricted  Shares issued to an individual,
          and  provided  the  Restricted  Shares are not  subject to a non-lapse
          restriction,  a new  certificate,  without the legend set forth above,
          for  the  number  of  Shares  that  are  no  longer  subject  to  such
          restrictions,   terms  and  conditions   shall  be  delivered  to  the
          individual.  If  such  terms  and  conditions  are  satisfied  as to a
          portion,  but fewer than all, of such  Shares,  the  remaining  Shares
          issued with  respect to such Award shall either be  reacquired  by the
          Company or, if appropriate  under the terms of the award applicable to
          such Shares,  shall continue to be subject to the restrictions,  terms
          and conditions set by the Committee at the time of Award.

          (4)  TERMINATION OF EMPLOYMENT OR  RELATIONSHIP.  If the employment or
          relationship  with the  Company  and its  Affiliates  of a holder of a
          Restricted   Share  Award  is   terminated   for  any  reason   before
          satisfaction  of the terms and conditions for the vesting  (within the
          meaning  of  Section  83 of the  Code) of all  Shares  subject  to the
          Restricted   Share  Award,   the  number  of  Restricted   Shares  not
          theretofore  vested shall be reacquired by the Company and  forfeited,
          and the purchase  price paid for such  forfeited  Shares by the holder
          shall be returned to the holder.  If Restricted Shares issued shall be
          reacquired  by the  Company  and  forfeited  as  provided  above,  the
          individual, or in the event of his death, his personal representative,
          shall   forthwith   deliver  to  the  Secretary  of  the  Company  the
          certificates representing such Shares,  accompanied by such instrument
          of transfer, if any, as may reasonably be required by the Company.

          (5)  RESTRICTED  SHARE  AWARDS TO  INDEPENDENT  TRUST  MANAGERS.  Each
          Independent Trust Manager shall be granted a Restricted Share Award on
          or her Election Date. Thereafter, each Independent Trust Manager shall
          be granted a Restricted Share Award of 2,000 or up to 2,225 Shares, at
          the discretion of the Board of Trust Managers,  on each anniversary of
          the Election Date for so long as the individual remains an Independent

<PAGE>    82

          Trust Manager. The Restricted Shares granted on an Election Date under
          this Section 6(b)(5) shall vest at the rate of 20% on each anniversary
          of the  Election  Date over a five year  period.  Notwithstanding  the
          preceding sentences,  all or any part of any Restricted Shares granted
          pursuant to this Section  6(b)(5)  shall  immediately  vest (but in no
          event during the six-month period  commencing on the date of grant) in
          the  event  of the  holder's  retirement  from  the  Company  and  all
          Affiliates  on or  after  his  or  her  65th  birthday,  the  holder's
          permanent  disability  (within the meaning of Section  22(e)(3) of the
          Code), or the holder's death. All or any part of any Restricted Shares
          granted  pursuant to this  Section  6(b)(5) also shall vest (but in no
          event during the  six-month  period  commencing  on the date of grant)
          upon the  occurrence  of a Change in Control (as defined in Section 8)
          while the  holder is serving as a Trust  Manager of the  Company.  Any
          Restricted  Shares  granted  pursuant to this  Section  6(b)(5) to the
          extent unvested, shall terminate immediately upon the holder's ceasing
          to serve as a Trust  Manager of the Company  (for  reasons  other than
          retirement,  permanent disability or death as described above). To the
          extent the Board shall  appoint a "Lead  Independent  Trust  Manager,"
          such person shall  additionally  be entitled to receive on the date of
          appointment and on the first anniversary date thereafter, a Restricted
          Share Award of 2,000 Shares. Thereafter, on each anniversary date, the
          Lead  Independent  Trust Manager will receive a Restricted Share Award
          of 1,000 Shares.

               No grants of  Restricted  Shares or any other  grants  under this
          Plan may be made to an Independent  Trust Manager except in accordance
          with this Section 6(b) (5). Notwithstanding any other provision of the
          Plan to the contrary, the provisions of this Section 6(b)(5) shall not
          be amended more than once every six months, other than to comport with
          changes in the Code, the Employee  Retirement  Income  Security Act of
          1974, as amended, or the rules or regulations promulgated thereunder.

     (c)  PERFORMANCE UNITS AND PERFORMANCE SHARE AWARDS.

          (1) AWARDS.  Awards may be granted in the form of Performance Units or
          Performance  Share  Awards.  Performance  Units  are  units  valued by
          reference to designated criteria  established by the Committee,  other
          than Shares.  Performance  Share Awards are Shares  expressed in terms
          of, or valued by reference to, a Share.  Awards of  Performance  Units
          and  Performance  Share  Awards  shall  refer to a  commitment  by the
          Company to make a  distribution  to the  Participant  or to his or her
          beneficiary  depending  on  (i)  the  attainment  of  the  performance
          objectives and other conditions  established by the Committee and (ii)
          the base value of the  Performance  Unit or  Performance  Share Award,
          respectively, as established by the Committee.

          (2) SETTLEMENT.  Settlement of Performance Units and Performance Share
          Awards may, in the sole  discretion of the  Committee,  be in cash, in
          Shares (held for at least six months), or a combination  thereof.  The
          Committee may designate a method of converting  Performance Units into
          Shares, including but not limited to a method based on the Fair Market
          Value  over  a  series  of  consecutive  trading  days.  Prior  to the
          settlement  of any  Performance  Unit or  Performance  Share  Award in
          Shares, the recipient of such Award shall pay to the Company an amount
          of cash equal to, at a minimum,  the par value per Share multiplied by
          the number of Shares to be issued.

          (3) NO RIGHTS AS A SHAREHOLDER.  Participants shall not be entitled to
          exercise  any voting  rights or to receive any  interest or  dividends
          with respect to Performance Units or Performance Share Awards.

<PAGE>    83

     (d)  LIMITED RIGHTS.

     The  Committee  shall  have the  power to grant  limited  Rights  ("Limited
Rights") which shall be a part of an Award. Limited Rights shall provide for the
automatic  cash payment to the holder of the Award equal to the Spread (or other
determination  of the  value of the  Award as fixed by the  Committee)  upon the
occurrence  of a Change in Control (as defined  Section 8) on the dated fixed by
the Committee at the time of the grant of such Limited Right. Limited Rights may
provide that Committee approval is not required for the exercise of such Limited
Right.

     (e)  DIVIDENDS AND DIVIDEND EQUIVALENTS.

     An Award  (including  without  limitation  an Option Award) may provide the
Participant with the right to receive dividend  payments or dividend  equivalent
payments with respect to Shares  subject to the Award (both before and after the
Shares subject to the Award are earned, vested or acquired),  which payments may
be either made currently or credited to an account for the Participant,  and may
be  settled  in  cash  or  Shares  as  determined  by the  Committee.  Any  such
settlements,  and any such  crediting of dividends  or dividend  equivalents  or
reinvestment  in Shares,  may be subject to such  conditions,  restrictions  and
contingencies as the Committee shall establish.

     (f)  CONSIDERATION FOR AWARDS.

     Subject to the requirements of the Texas Act, the Company shall obtain such
consideration for the grant of an Award under this Section 6 as the Committee in
its discretion may determine.

7.   ADJUSTMENT PROVISIONS.

     If,  prior  to  the  complete  exercise  of any  Option,  or  prior  to the
expiration or lapse of all of the restrictions  and conditions  imposed pursuant
to a Restricted  Share Award,  there shall be declared and paid a dividend  upon
the  Shares  or  if  the  Shares  shall  be  split  up,  converted,   exchanged,
reclassified,  or in any way substituted for, then (i) in the case of an Option,
the Option,  to the extent  that it has not been  exercised,  shall  entitle the
holder thereof upon the future exercise of the Option to such number and kind of
securities or cash or other property subject to the terms of the Option to which
he would have been  entitled  had he  actually  owned the Shares  subject to the
unexercised  portion  of the  Option  at the  time  of the  occurrence  of  such
dividend, split-up, conversion, exchange,  reclassification or substitution, and
the aggregate purchase price upon the future exercise of the Option shall be the
same as if the originally optioned Shares were being purchased  thereunder;  and
(ii) in the case of  Restricted  Shares  issued  pursuant to a Restricted  Share
Award, the holder of such Award shall receive,  subject to the same restrictions
and other  conditions of such Award as determined  pursuant to the provisions of
Section  6(b),  the same  securities  or other  property as are  received by the
holders of the Company's Shares pursuant to such dividend, split-up, conversion,
exchange,  reclassification or substitution. Any fractional Shares or securities
payable upon the exercise of the Option as a result of such adjustment  shall be
payable in cash based upon the Fair Market Value of such Shares or securities at
the time of such exercise.  If any such event should occur, the number of Shares
with  respect  to which  Awards  remain to be issued,  or with  respect to which
Awards may be reissued, shall be adjusted in a similar manner.

     In addition to the  adjustments  provided for in the  preceding  paragraph,
upon the occurrence of any of the events  referred to in said paragraph prior to
the complete  exercise of any Rights or Limited Rights, or prior to the complete
expiration  of the  vesting  period  with  respect  to  Performance  Units  or a
Performance Share Award, the Committee, in its sole discretion,  shall determine
the amount of cash and/or number of Shares or other property to which the holder

<PAGE>    84

of the Rights shall be entitled upon their  exercise,  or to which the holder of
the  Performance  Units or  Performance  Share Award shall be entitled  upon the
expiration of the vesting period, so that there shall be no increase or dilution
in the cash and/or value of the Shares or other  property to which the holder of
Rights or of Performance Units or a Performance Share Award shall be entitled by
reason of such events.

     Notwithstanding  any  other  provision  of  the  Plan,  in the  event  of a
recapitalization,    merger,   consolidation,   rights   offering,   separation,
reorganization or liquidation, or any other change in the corporate structure or
outstanding  Shares,  the Committee may make such  equitable  adjustments to the
number  of  Shares  and  the  class  of  shares  available  hereunder  or to any
outstanding  Awards  as  it  shall  deem  appropriate  to  prevent  dilution  or
enlargement of rights.

8.    ACCELERATION.

     Notwithstanding any other provision of the Plan to the contrary, all or any
part of any remaining  unexercised  Options and Rights granted to any person may
be  exercised  in the  following  circumstances  (but in no event during the six
month period  commencing  on the date  granted) and all or any part of any other
Award not  theretofore  vested shall vest: (a) with respect to Options or Rights
only, immediately upon (but prior to the expiration of the term of the Option or
Rights) retirement,  (b) subject to the provisions of Section 6 hereof, upon the
permanent  disability  or death of the holder,  (c) upon the  occurrence of such
special  circumstance or event as in the opinion of the Committee merits special
consideration,  or (d) upon a Change in Control  as defined  below in which case
the date on which such immediate  exercisability  and accelerated  vesting shall
occur (the  "Acceleration  Date".)  shall be the date of the  occurrence  of the
Change in Control.

     A "Change in Control" shall be deemed to have occurred if:

                  (a)  any "person" (as such term  is used  in Section 13(d) and
                  14(d) of  the  Exchange  Act)  (other  than  the Company,  any
                  trustee  or  other   fiduciary  holding  securities  under  an
                  employee benefit plan  of the  Company, or  any company owned,
                  directly or indirectly, by the shareholders  of the Company in
                  substantially  the same  proportions  as  their  ownership  of
                  Shares in the Company)  together  with  its  "affiliates"  and
                  "associates"  (as such terms  are defined in Rule 12b-2 of the
                  Exchange  Act) makes a tender or exchange  offer for  or is or
                  becomes  the  "beneficial  owner"  (as  defined in  Rule 13d-3
                  under the Exchange Act), or has  become the  beneficial  owner
                  during the most recent twelve-month period  ending on the date
                  of the most recent  acquisition  by  such  person  directly or
                  indirectly,  of securities  of the Company representing 40% or
                  more of the  combined  voting  power  of  the  Company's  then
                  outstanding securities; or

                  (b)  during any period of two consecutive years (not including
                  any  period  prior  to  the  effective  date  of  this  Plan),
                  individuals who at the beginning of such period constitute the
                  Board,  and any new Trust Manager  (other than a Trust Manager
                  designated by a person who has entered into an agreement  with
                  the Company to effect a  transaction  described in clause (a),
                  (c) or (d) of this definition)  whose election by the Board or
                  nomination-for  election  by the  Company's  shareholders  was
                  approved  by a  vote  of at  least  two-thirds  of  the  Trust
                  Managers  then still in office who either were Trust  Managers
                  at the beginning of the period or whose election or nomination
                  for election was previously so approved,  cease for any reason
                  to  constitute  at  least  a  majority  thereof;  or

                  (c)  the shareholders  of the  Company  approve  a  merger  or
                  consolidation of the Company with any other company other than
                  (i) a merger or consolidation which would result in the voting
                  securities  of  the  Company   outstanding  immediately  prior

<PAGE>    85

                  thereto   continuing   to   represent  (either   by  remaining
                  outstanding or by  being converted  into voting  securities of
                  the surviving entity)  more  than 80% of the  combined  voting
                  power  of  the  voting  securities  of  the  Company (or  such
                  surviving entity) outstanding immediately after such merger or
                  consolidation or (ii) a  merger or consolidation  effected  to
                  implement  a   recapitalization  of  the  Company (or  similar
                  transaction)  in  which  no "person" (as hereinabove  defined)
                  acquires more than 25%  of the  combined  voting  power of the
                  Company's then outstanding securities; or

                  (d)  the shareholders of the Company adopt a plan  of complete
                  liquidation  of the  Company or approve an  agreement  for the
                  sale,  exchange  or  disposition  by the  Company  of all or a
                  significant  portion of the Company's assets.  For purposes of
                  this clause (d), the term "the sale,  exchange or  disposition
                  by  the  Company  of  all  or a  significant  portion  of  the
                  Company's  assets"  shall  mean a sale  or  other  disposition
                  transaction or series of related transactions involving assets
                  of the Company or any subsidiary of the Company (including the
                  stock of any  subsidiary of the Company) in which the value of
                  the assets or stock  being sold or  otherwise  disposed of (as
                  measured by the purchase price being paid therefore or by such
                  other method as the Board  determines is appropriate in a case
                  where  there  is  no  readily  ascertainable  purchase  price)
                  constitutes  more than 33-1/3% of the Fair Market Value of the
                  Company  (as  hereinafter   defined).   For  purposes  of  the
                  preceding  sentence,  the "fair  market  value of the Company"
                  shall be the aggregate market value of the outstanding  shares
                  of  beneficial  interest of the  Company  (on a fully  diluted
                  basis) plus the aggregate  market value of the Company's other
                  outstanding equity  securities.  The aggregate market value of
                  the Shares shall be  determined by  multiplying  the number of
                  Shares (on a fully diluted  basis)  outstanding on the date of
                  the  execution  and  delivery of a definitive  agreement  with
                  respect to the  transaction or series of related  transactions
                  (the  "Transaction  Date") by the average closing price of the
                  Shares for the ten  trading  days  immediately  preceding  the
                  Transaction  Date.  The  aggregate  market  value of any other
                  equity  securities  of the Company  shall be  determined  in a
                  manner similar to that prescribed in the immediately preceding
                  sentence for  determining  the  aggregate  market value of the
                  Shares or by such other method as the Board shall determine is
                  appropriate.

     Notwithstanding the foregoing, (except as provided otherwise in an Award) a
Change in Control  shall not be deemed to have  occurred if, prior to the time a
Change in Control  would  otherwise be deemed to have  occurred  pursuant to the
above provisions, the Board determines otherwise.

9.   RELOAD FEATURE.

                  (a)  Automatically upon vesting of 20,000 or more Options, the
                  Participant  holding such vested  Options shall have the right
                  (the  "Incentive  Exchange  Right") to  exercise  (at any time
                  during the time period the Options are  exercisable)  any such
                  vested  Options.  The  exercise  price for the Options must be
                  paid  with  Shares  held by the  Participant  for at least six
                  months.  Upon the  exercise of the  Options,  the  Participant
                  shall receive Shares covered by the exercised Options.  Rather
                  than issuing the  Participant  the full number of Shares,  the
                  Company  shall  have the right to net the  Shares to be issued
                  against the Shares being  surrendered  by the  Participant  as
                  payment for the exercise  price,  i.e.,  upon receipt of proof
                  that the Shares  have been held for at least six  months,  the

<PAGE>    86

                  Company shall direct that the Participant  retain such Shares.
                  The Company  shall then issue to the  Participant  Shares (the
                  "Incentive  Payment")  having a Fair Market Value equal to the
                  difference  between  the  Fair  Market  Value  of  the  Shares
                  underlying  the  exercised  Options on the date the  Incentive
                  Exchange  Right is  exercised  and the  exercise  price of the
                  exercised  Options.  The  Participant  shall have the right to
                  receive  bonus Shares by  depositing  25% of the  Incentive in
                  Shares (the "Base  Shares") with the Company.  With respect to
                  the Base Shares,  the  Participant  will receive  bonus Shares
                  (the "Bonus  Shares") in an amount equal to the number of Base
                  Shares multiplied by 25%. The Bonus Shares shall be restricted
                  and the restrictions shall lapse as follows:

                                    Year One - 10%
                                    Year Two - 10%
                                    Year  Three - 80%

     The Base  Shares  received by the  Participant  will be held by the Company
until the Bonus Shares vest in full;  provided,  however,  the  Participant  may
elect at any time (upon written notice to the Company) to have the Company issue
the Base Shares to the  Participant.  If the  Participant  elects to receive the
Base Shares prior to the vesting of the Bonus Shares,  all unvested Bonus Shares
shall be forfeited to the Company.

     The Participant shall receive the remaining 75% of the Incentive Payment in
Shares  ("Additional  Base Shares").  Any Additional Base Shares shall be issued
directly to the  Participant.  With respect to the Additional  Base Shares,  the
Participant  shall likewise receive bonus Shares (the "Additional Bonus Shares")
in an amount equal to the number of  Additional  Base Shares  multiplied by 35%.
The Additional Bonus Shares shall be restricted and the restrictions shall lapse
as follows:

                                    Year One - 10%
                                    Year Two - 10%
                                    Year Three - 10%
                                    Year Four - 10%
                                    Year Five - 60%

     All restricted  Shares received under this Section 9(a) and all Base Shares
held by the Company for the Participant  shall have the same rights with respect
to voting and dividends as Restricted Shares awarded under this Plan.

                  (b)  Upon exercise of the Incentive Exchange Right, the number
                  of Options as to which such  rights  were  exercised  shall be
                  "reloaded" and reissued to the  Participant  who exercised the
                  Incentive  Exchange Right, such Options to represent the right
                  to purchase a number of Shares  equal to the number of Options
                  exercised less the number of Shares  received as the Incentive
                  Payment.   Upon  being  reloaded,   each  Option  shall  again
                  represent  the right to purchase a Share at an exercise  price
                  equal to the Fair Market Value of the Share on the date of the
                  reload  (the  date of  notice  of  exercise  of the  Incentive
                  Exchange  Right).  Vesting  shall  begin  with  respect to the
                  reloaded  Options  on the  date of  issuance  of the  reloaded
                  Options  and  the  vesting  term  shall  be  the  same  as the
                  surrendered Options (i.e., ten years).

                  (c)  Notwithstanding anything herein to the contrary:

                      (i)   Options may be reloaded only once;

                      (ii)  the maximum  Fair Market Value of Incentive Payments
                      that may  be made by  the Company in  any calendar year is
                      $1,000,000 per person;

                      (iii) the  maximum  Incentive  Payments in Shares that any
                      officer,  Trust  Manager  or 5% or  more  shareholder  may

<PAGE>    87

                      receive under this Section 9 is limited to an amount equal
                      to 1% of the Company's outstanding Shares on the Amendment
                      Date; and

                      (iv)  the maximum amount of Incentive Payments that may be
                      paid in  Shares  under  this  Section  9 is limited  to an
                      amount equal to 5% of the  Company's outstanding Shares on
                      the Amendment Date.

     If a  Participant  gives notice of his or her  intention to exercise his or
her Incentive Exchange Right and the Company has already paid its maximum amount
of Incentive  Payments under items (iii) or (iv) above,  the election under this
Section 9 shall be automatically revoked.


     Following is an example reload exercise:

     Participant A holds options to purchase 40,000 shares at a price of $20 per
share.  All of the options have vested.  Participant A elects to exercise 30,000
of his options to purchase shares via a Reload transaction pursuant to Section 9
of the Amended and  Restated  1993 Share  Incentive  Plan.  These  options  were
granted for 10 years and currently have 4 years until expiration.  The Company's
shares are currently  trading at $28 per share,  and the  Participant  can prove
that he owns 25,000 shares that he has held for six months or longer.

     The results of the Reload are as follows:

Option exercise price (30,000 X $20 = $600,000)                 $600,000
        ($600,000 / $28 = 21,429 shares)            in the form of 21,429 shares

     {Since  Participant  A owns at least 21,429 shares which have been held for
more than 6 months, he is able to exercise the Reload. He has chosen to exercise
on a "net" basis,  and therefore is not required to deliver the actual  physical
securities, but rather must only prove ownership.}

Incentive Payment  {($28-$20) X 30,000 shares]                     $240,000
         ($240,000 / $28 = 8,571 shares)             in the form of 8,571 shares

Base Shares (8,571 X 25% = 2,143 shares)                            2,143 shares

Bonus Shares (2,143 X 25% = 536 shares)                               536 shares
         (vesting over 3 years - 10%, 10%, 80%)

Additional Shares (8,571 X 75% = 6,428 shares)                      6,428 shares

Additional Bonus Shares (6,428 X 35% = 2,250 shares)                2,250 shares
         (vesting over 5 years - 10%, 10%, 10%, 10%, 60%)

Reloaded Options priced at $28 per share,
  expiring 10 years later.                                        21,429 options
     (30,000 shares purchased - 8,571 Incentive Payment Shares = 21,429)

10.   PARTICIPANT'S AGREEMENT.

     If, at the time of the  exercise of any Option or Right or the  granting or
vesting of an Award, in the opinion of counsel for the Company,  it is necessary
or desirable,  in order to comply with any then  applicable  laws or regulations

<PAGE>    88

relating to the sale of securities, that the individual exercising the Option or
Right or  receiving  the  Award  shall  agree to hold any  Shares  issued to the
individual  for  investment  and  without  any  present  intention  to resell or
distribute the same and that the individual  will dispose of such Shares only in
compliance with such laws and regulations, the individual will, upon the request
of the Company,  execute and deliver to the Company a further  agreement to such
effect.

11.  WITHHOLDING TAXES.

     No Award may be exercised and no distribution of Shares or cash pursuant to
an Award may be made under the Plan  until  appropriate  arrangements  have been
made by the holder with the  Company  for the  payment of any  amounts  that the
Company may be required to withhold with respect thereto, which arrangements may
include  the tender of  previously  owned  Shares or the  withholding  of Shares
issuable pursuant to such Award.

12.  TERMINATION OF AUTHORITY TO MAKE GRANT.

     No Awards will be granted pursuant to this Plan after May 27, 2003.

13.  AMENDMENT AND TERMINATION.

     The  Board  may from time to time and at any time  alter,  amend,  suspend,
discontinue or terminate  this Plan or, with the consent of an affected  holder,
any outstanding Awards hereunder,  provided, however, that no such action of the
Board may,  without the approval of the  shareholders of the Company,  alter the
provisions of the Plan or  outstanding  Awards so as to (i) increase the maximum
number of Shares  which may be  subject  to  Awards  under the Plan  (except  as
provided  in Section  5(b));  or (ii)  change the class of persons  eligible  to
receive  Awards;  or (iii)  amend  the Plan in any  manner  that  would  require
shareholder  approval  under Rule  16b-3 of the  Exchange  Act or under  Section
162(m) of the Code.

14.  PREEMPTION BY APPLICABLE LAWS AND REGULATIONS.

     Notwithstanding  anything  in the  Plan to the  contrary,  if,  at any time
specified herein for the making of any determination or payment, or the issuance
or other  distribution  of Shares,  any law,  regulation or  requirement  of any
governmental  authority having jurisdiction in the premises shall require either
the Company or the Participant (or the Participant's  beneficiary),  as the case
may be, to take any action in connection with any such  determination,  payment,
issuance or  distribution,  the issuance or  distribution  of such Shares or the
making of such  determination or payment,  as the case may be, shall be deferred
until such action shall have been taken.

15.  CHANGE IN CONTROL LIMITATION.

     Notwithstanding  any other  provision  in the Plan,  to the extent that the
acceleration of  exercisability or vesting of an Award under this Plan following
a Change in  Control,  when  aggregated  with other  payments or benefits to the
Participant,  whether or not payable pursuant to this Plan, would, as determined
by tax counsel selected by the Company,  result in "excess  parachute  payments"
(as  defined in Section  280G of the Code) such  parachute  payments or benefits
provided  to a  Participant  under  this Plan  shall be  reduced  to the  extent
necessary so that no portion  thereof shall be subject to the excise tax imposed
by  Section  4999 of the Code,  but only if, by  reason of such  reduction,  the
Participant's  net after tax benefit  shall  exceed the net after tax benefit if
such reduction were not made.  "Net after tax benefit" shall mean the sum of (i)
all payments and benefits  which a  Participant  receives or is then entitled to
receive  that would  constitute  a  "parachute  payment"  within the  meaning of
Section 280G of the Code,  less (ii) the amount of federal  income taxes payable

<PAGE>    89

with respect to the payments and benefits  described in (i) above  calculated at
the maximum  marginal  income tax rate for the year in which such  payments  and
benefits shall be paid to the Participant  (based upon the rate for such year as
set forth in the Code at the time of the first payment of the  foregoing),  less
(iii) the  amount of excise  taxes  imposed  with  respect to the  payments  and
benefits described in (i) above by Section 4999 of the Code.

16.   MISCELLANEOUS.

                  (a)  No  Employment  Contract.  Nothing  contained in the Plan
                  shall be construed  as  conferring  upon any  Participant  the
                  right  to  continue  in  the employ,  or as a Trust Manager or
                  Director of or consultant to, of the Company or any Affiliate.

                  (b)  Employment or Service with  Affiliates. Employment by, or
                  service for, the Company for the purpose of this Plan shall be
                  deemed  to  include   employment   by,  or  service  for,  any
                  Affiliate.

                  (c)  No Rights  as a Shareholder. A  Participant shall have no
                  rights as a shareholder with respect to Shares covered  by the
                  Participant's  Award  until the date of the  issuance  of such
                  Shares to the Participant pursuant thereto. No adjustment will
                  be made for  dividends  or other  distributions  or rights for
                  which the record date is prior to the date of such issuance.

                  (d)  Nonassignability.   Neither   a    Participant    nor   a
                  Participant's estate,  personal representative  or beneficiary
                  shall have  the power  or  right  to  sell, exchange,  pledge,
                  transfer, assign  or  otherwise  encumber  or  dispose of such
                  Participant's    estate's,   personal    representative's   or
                  beneficiary's  interest arising under  the Plan nor shall such
                  interest  be   subject  to  seizure   for  the  payment  of  a
                  Participant's  or beneficiary's  debts, Judgments, alimony, or
                  separate maintenance or  be transferable by  operation  of the
                  law  in  the  event  of  a  Participant's, estate's,  personal
                  representative's   or  beneficiary's bankruptcy or  insolvency
                  and to the extent any such interest  arising under the Plan is
                  awarded to a spouse  pursuant to any divorce  proceeding, such
                  interest  shall  be  deemed  to be terminated   and forfeited,
                  notwithstanding  any  vesting provisions or other terms herein
                  or in such Award.

                  (e)  Application  of  Funds.  The  proceeds  received  by  the
                  Company from the sale  of Shares  pursuant to the Plan will be
                  used for its general business purposes.

                  (f)  Governing Law: Construction.  All  rights and obligations
                  under  the  Plan shall be governed  by, and  the Plan shall be
                  construed in accordance  with,  the laws of the State of Texas
                  without regard to the principles of conflicts of laws.  Titles
                  and headings to Sections herein are for purposes  of reference
                  only,  and shall in no way limit,  define or otherwise  affect
                  the meaning or interpretation of any provisions of the Plan.



<PAGE>    90

                                                                   EXHIBIT 10.19
                              CAMDEN PROPERTY TRUST
                        1999 EMPLOYEE SHARE PURCHASE PLAN
                                NOVEMBER 3, 1999


1.   PURPOSE

     The primary  purpose of this Plan is to encourage  Share  ownership by each
Eligible  Employee in the belief that such Share  ownership will increase his or
her  interest  in the  success of Camden  Property  Trust,  a Texas real  estate
investment trust (the "Company").

2.   DEFINITIONS

     2.1.  The term  "Account"  shall  mean  the  separate  bookkeeping  account
established and maintained by the Plan  Administrator  for each  Participant for
each Purchase  Period to record the  contributions  made on his or her behalf to
purchase Shares under this Plan.

     2.2.  The term  "Beneficiary" shall mean the person  designated  as such in
accordance with Section 8.

     2.3.  The term  "Board"  shall  mean the  Board  of Trust  Managers  of the
Company.

     2.4.  The term  "Closing Price" shall mean the closing price for a Share as
reported for such day in The Wall Street Journal or in any successor to The Wall
Street Journal or, if there is no such successor, in any publication selected by
the Committee or, if no such closing price is so reported for such day.

     2.5.  The term  "Committee"  shall  mean the Compensation  Committee of the
Board.

     2.6.  The term  "Company" shall mean Camden  Property  Trust,  a Texas real
estate investment trust.

     2.7.  The term  "Election Form"  shall  mean  the  form  which an  Eligible
Employee  shall be required  to properly  complete in writing and timely file at
least 15 days prior to the  commencement of any Purchase Period in order to make
any of the elections available to an Eligible Employee under this Plan.

     2.8.  The term "Eligible Employee" shall mean each officer or employee of a
Participating  Employer who is shown on the payroll  records of a  Participating
Employer  as  an  employee  for  at  least  twelve  (12)  months  prior  to  the
commencement of a Purchase Period.

     2.9.  The term "Participant"  shall  mean (a) for each  Purchase  Period an
Eligible  Employee who has elected to purchase Shares in accordance with Section
4 in such  Purchase  Period and (b) any person for whom Shares are held  pending
delivery under Section 7.

<PAGE>    91

     2.10. The term  "Participating  Employer"  shall  mean the  Company and any
affiliated entity which is designated as such by the Committee.

     2.11. The term  "Pay"  means  all cash  compensation  paid  to an  Eligible
Employee for services to a Participating  Employer,  including  regular straight
time earnings or draw, overtime,  commissions and bonuses, but excluding amounts
paid as living allowance or reimbursement of expenses and other similar payments
paid to him or her by the Participating Employer.

     2.12. The  term  "Pay  Day"  means  the day  as of  which  Pay is paid to a
Participant.

     2.13. The term "Plan" shall mean  this Camden  Property Trust 1999 Employee
Share  Purchase Plan,  effective as of October 1999,  and as thereafter  amended
from time to time.

     2.14. The term "Plan Administrator" shall mean the Company or the Company's
delegate.

     2.15. The term "Purchase  Period" shall mean a period set by the Committee.
Unless changed by the Committee,  each Purchase  Period shall begin on January 1
and July 1 each year and end on June 30 and December 31 each year.

     2.16. The term "Purchase  Price" for each Purchase Period shall mean 85% of
the lesser of: (a) the Closing Price for a Share on the last trading day of such
Purchase Period or (b) the Closing Price for a Share on the first trading day of
such Purchase Period.

     2.17. The term "Rule 16b-3" shall mean Rule 16b-3 promulgated under Section
16(b) of the  Securities  Exchange Act of 1934, as amended,  or any successor to
such rule.

     2.18. The term "Share" shall mean the common shares of beneficial interest,
par  value  $.01 per  share,  of the  Company.  The  aggregate  number of Shares
available  for grant  under  this Plan  shall not  exceed  500,000,  subject  to
adjustment  pursuant to Section 17 hereof  plus any Shares  acquired by the Plan
Administrator in the open market for the Accounts of the Participants.

3.   ADMINISTRATION

     Except for the exercise of those powers expressly  granted to the Committee
to determine the Closing Price,  who is a Participating  Employer and to set the
Purchase  Period,   the  Plan   Administrator   shall  be  responsible  for  the
administration  of this Plan and shall  have the power in  connection  with such
administration to interpret the Plan and to take such other action in connection
with such  administration as the Plan Administrator deems necessary or equitable
under the  circumstances.  The Plan  Administrator  also shall have the power to
delegate  the  duty  to  perform  such  administrative  functions  as  the  Plan
Administrator deems appropriate under the circumstances.  Any person to whom the

<PAGE>    92

duty to perform an  administrative  function is delegated shall act on behalf of
and shall be responsible to the Plan Administrator for such function. Any action
or inaction by or on behalf of the Plan  Administrator  under this Plan shall be
final and binding on each Eligible Employee,  each Participant and on each other
person who makes a claim  under this Plan based on the  rights,  if any, of such
Eligible Employee or Participant under this Plan.

4.   PARTICIPATION

     4.1.  Each person who is an Eligible Employee on the enrollment  date shall
be a Participant in this Plan for the related Purchase Period,  if he or she (i)
properly completes and timely files an Election Form with the Plan Administrator
to elect to participate in this Plan; and (ii) deposits,  either through payroll
deduction or a lump sum, the full amount of his or her desired  purchase  amount
prior to the final  pricing  day of a  Purchase  Period.  An  Election  Form may
require an Eligible  Employee to provide such  information  and to agree to take
such action (in  addition to the action  required  under  Section 5) as the Plan
Administrator  deems  necessary or  appropriate  in light of the purpose of this
Plan or for the orderly administration of this Plan.

     4.2.  Notwithstanding  anything herein to the contrary,  no person shall be
deemed to be an Eligible Employee:

          (a) if immediately  after such  participation,  Participant  would own
     Shares,  and/or hold outstanding options to purchase Shares,  possessing 5%
     or more of the  total  combined  voting  power or value of all  classes  of
     Shares of the Company (for purposes of this paragraph, the rules of Section
     424(d) of the  Internal  Revenue Code of 1986,  as amended,  shall apply in
     determining Share ownership of any Participant); or

          (b) if such Participant's rights to purchase Shares under all employee
     share purchase plans of the Company accrues at a rate which exceeds $25,000
     in  fair  market  value  of the  Shares  (determined  at the  time  of Plan
     enrollment)  for  each  calendar  year in  which  such  purchase  right  is
     outstanding; or

          (c) if immediately  prior to  commencement of a Purchase  Period,  the
     Eligible  Employee has not been an employee of the Company for at least one
     year; or

          (d) if the Participant is no longer an Eligible  Employee at the final
     pricing date and when the shares are purchased.

     Contributions

     4.3. Each Participant's  Election  Form  under Section  4 shall specify the
contributions  that he or she proposes to make for the related  Purchase Period.
If the Participant elects to make payroll  deductions,  such contributions shall
be expressed as a specific dollar amount that Participant proposes to contribute
in cash or a percentage  of the  Participant's  Pay that his or her  Participant
Employer  is  authorized  to deduct  from his or her Pay each Pay Day during the
Purchase  Period (or as a  combination  of such cash and such payroll  deduction
contributions); provided, however:

<PAGE>    93

          (a) the minimum  payroll  deduction for a Participant for each Pay Day
     for purposes under this Plan shall be $10.00, and

          (b) the maximum contribution which a Participant may make for purposes
     under this Plan for any calendar year shall be $25,000.

          Notwithstanding  the  preceding,  a  Participant  may,  on  his or her
     Election Form, elect to make cash deposits to the Plan at any time during a
     Purchase  Period in any amount up to the  $25,000  aggregate  annual  limit
     rather than or in addition to regular deductions from pay.

     4.4. A Participant  shall have the right to  amend his or her Election Form
at any time to reduce or to stop his or her  contributions,  and such  amendment
shall be effective immediately for cash contributions and as soon as practicable
after the Plan  Administrator  actually  receives such amended Election Form for
payroll deductions.

     4.5. A  Participant  may withdraw his or her  contributions  at any time. A
withdrawal shall be deducted from the  Participant's  Account as of the date the
Plan  Administrator   receives  such  amended  Election  Form,  and  the  actual
withdrawal  shall be effected by the Plan  Administrator  as soon as practicable
after such date. A Participant  who withdraws his or her  contributions  in full
may not be eligible to  participate in the Plan for six (6) months from the date
of such withdrawal, i.e. will not be eligible for the next Purchase Period.

     4.6. All payroll deductions made for a Participant shall be credited to his
or her  Account as of the Pay Day as of which the  deduction  is made.  All cash
deposits made by a Participant shall be credited to his or her Account as of the
date such amount is received by the Plan  Administrator.  All contributions made
by a Participant under this Plan, whether in cash or through payroll deductions,
shall be held by the Company or by such Participant's Participating Employer, as
agent  for the  Company.  All  such  contributions  shall be held as part of the
general  assets  of the  Company  and  shall  not be held in trust or  otherwise
segregated  from the  Company's  general  assets.  No interest  shall be paid or
accrued on any such contributions. Each Participant's right to the contributions
credited to his or her Account shall be that of a general and unsecured creditor
of the Company.  Each  Participating  Employer shall have the right to make such
provisions  as it deems  necessary or  appropriate  to satisfy any tax laws with
respect to purchases of Shares made under this Plan.

     4.7. The  balance  credited  to  the   Account  of  an  Eligible   Employee
automatically  shall be refunded in full (without interest) if his or her status
as an  employee  of  all  Participating  Employers  terminates  for  any  reason
whatsoever  during a  Purchase  Period.  Such  refunds  shall be made as soon as
practicable  after  the  Plan  Administrator  has  actual  notice  of  any  such
termination.

<PAGE>    94

5.   PURCHASE OF SHARES

     5.1. If a Participant is an Eligible Employee through the end of a Purchase
Period,  the balance which remains  credited to his or her Account at the end of
such Purchase  Period  automatically  shall be applied to purchase Shares at the
Purchase  Price for such Shares for such Purchase  Period.  Such Shares shall be
purchased  on behalf of the  Participant  by operation of this Plan in whole and
fractional Shares.

     5.2. Except as specifically  provided herein,  all Participants  shall have
the same rights and privileges under the Plan. All rules and  determinations  of
the Board in the  administration of the Plan shall be uniformly and consistently
applied to all persons in similar circumstances.

     5.3. The Plan  Administrator  may use  up to ten (10)  trading days to make
open market purchases of Shares. The average price paid for all Shares purchased
during such ten (10) day period shall  become the price used to allocate  Shares
to all Participants.  For the purpose of determining holding periods pursuant to
the Plan,  all Shares  purchased  shall be deemed to have been  purchased on the
10th trading day following the end of the relevant Purchase Period.

     5.4. If the total  Shares to be purchased  in  accordance  with Section 6.1
exceeds the number of Shares  available under the Plan,  (after deducting all of
the Shares previously purchased under Section 6.1), the Plan Administrator shall
make a pro rata allocation of the Shares in a uniform manner.

6.   DELIVERY

     A book-entry  record of the Shares purchased by each  Participant  shall be
maintained by the Company's  transfer agent and no certificates  shall be issued
for  such  Shares  except  to the  extent  that a  Participant  specifically  so
requests.  Notwithstanding the foregoing, when a refund is made to a Participant
pursuant to Section 5.5,  certificates  shall be delivered to him or her for all
Shares  then  held for the  Participant  under  the  Plan.  A Share  certificate
delivered to a  Participant  shall be  registered  in his or her name or, if the
Participant so elects and is permissible  under  applicable law, in the names of
the  Participant  and  one  such  other  person  as  may  be  designated  by the
Participant, as joint tenants with rights of survivorship. However, (a) no Share
certificate  representing  a  fractional  share of Share shall be delivered to a
Participant  or to a Participant  and any other person,  (b) cash which the Plan
Administrator  deems  representative of the value of a Participant's  fractional
share  shall be  distributed  (when a  Participant  requests a  distribution  of
certificates for all of the shares of Share held for him or her) in lieu of such
fractional  share unless a Participant  in light of Rule 16b-3 waives his or her
right to such cash payment and (c) the Plan  Administrator  shall have the right
to charge a Participant  for  registering a Share in the name of the Participant
and any other person.  No  Participant  (or any person who makes a claim for, on
behalf of or in place of a  participant)  shall have any  interest  in any Share
under  this Plan  until  they  have  been  reflected  in the  book-entry  record
maintained  by the  transfer  agent or the  certificate  for such Share has been
delivered to such person.

<PAGE>    95

7.   DESIGNATION OF BENEFICIARY

     A Participant  may designate on his or her Election Form a Beneficiary  (a)
who shall receive the balance  credited to his or her Account if the Participant
dies before the end of a Purchase Period and (b) who shall receive the Share, if
any, purchased for the Participant under this Plan if the Participant dies after
the end of a Purchase Period but before either the certificate representing such
Shares has been  delivered  to the  Participant  or before such Shares have been
credited to a brokerage account maintained for the Participant. Such designation
may be revised in  writing at any time by the  Participant  by filing an amended
Election  Form,  and his or her revised  designation  shall be effective at such
time as the  Plan  Administrator  receives  such  amended  Election  Form.  If a
deceased  Participant  fails to  designate  a  Beneficiary  or,  if no person so
designated  survives a Participant  or, if after  checking his or her last known
mailing  address,  the  whereabouts  of the  person  so  designated  survives  a
Participant  or, if after  checking his or her last known mailing  address,  the
whereabouts  of the person so  designated  are unknown,  then the  Participant's
estate shall be treated as his or her designated  Beneficiary under this Section

8.   TRANSFERABILITY AND DISPOSITIONS

     8.1. Neither the balance credited to a Participant's Account nor any rights
to  receive  Shares  under  this Plan may be  assigned,  encumbered,  alienated,
transferred, pledged or otherwise disposed of in any way by a Participant during
his or her lifetime or by his or her  Beneficiary  or by any other person during
his or her lifetime, and any attempt to do so shall be without effect.

     8.2. Except  as  provided  in   Section  7,  no  sale,  transfer  or  other
disposition may be made of any Shares  purchased under the Plan during the first
nine  (9)  months  following  the end of a  Purchase  Period.  If a  Participant
violates  the  foregoing  restriction,  he or she shall  remit to the Company an
amount of cash  equal to the  difference  between  the  Purchase  Price for such
Shares and the price  paid by the Plan  Administrator  to acquire  the Shares as
provided under Section 6.3.  Notwithstanding the foregoing, if a Participant who
owns Shares  subject to the  foregoing  restriction  is  determined  by the Plan
Administrator  in its  discretion  to  have a  serious  financial  need  for the
proceeds  of the  sale  of  such  Shares,  then  upon  application  made  by the
Participant,  the Plan  Administrator  shall consent to a sale of such Shares to
the extent necessary to satisfy the serious  financial need, and the Participant
will not be required to make the  remittance  to the Company  described  in this
Section 9.2.  Alternatively,  the Plan  Administrator  may, at the Participant's
option, sell the Shares and deduct from the proceeds of such sale the remittance
due under this Section 9.2. No participant shall be required to sell Shares upon
termination of employment.

9.   SECURITIES REGISTRATION

     If the Company shall deem it necessary to register under the Securities Act
of 1933, as amended,  or any other applicable statute any Shares purchased under
this Plan or to qualify any such Shares for an exemption from any such statutes,
the Company  shall take such action at its own expense.  If Shares are listed on

<PAGE>    96

any national securities exchange at the time any Shares are purchased hereunder,
the Company  shall make  prompt  application  for the  listing on such  national
securities  exchange of such  Shares,  at its own  expense.  Purchases of Shares
hereunder shall be postponed as necessary pending any such action.

10.  COMPLIANCE WITH RULE 16B-3

     All elections and  transactions  under this Plan by persons subject to Rule
16b-3 are intended to comply with at least one of the exemptive conditions under
Rule  16b-3.  The  Plan  Administrator   shall  establish  such   administrative
guidelines to facilitate  compliance with at least one such exemptive  condition
under Rule 16b-3 as the Plan Administrator may deem necessary or appropriate. If
any  provision  of this  Plan or such  administrative  guidelines  or any act or
omission with respect to this Plan (including any act or omission by an Eligible
Employee)  fails  to  satisfy  such  exemptive  condition  under  Rule  16b-3 or
otherwise is inconsistent with such condition, such provision, guidelines or act
or omission shall be deemed null and void.

11.  AMENDMENT OR TERMINATION

     This Plan may be amended by the Board from time to time to the extent  that
the Board  deems  necessary  or  appropriate,  and any such  amendment  shall be
subject  to the  approval  of the  Company's  shareholders  to the  extent  such
approval is required  under the laws of the State of Texas,  federal tax laws or
to the extent such  approval is required to meet the  security  holder  approval
requirements  under  Rule  16b-3;  provided,  however,  no  amendment  shall  be
retroactive unless the Board in its discretion determines that such amendment is
in the best interest of the Company or such  amendment is required by applicable
law to be  retroactive.  The Board also may terminate this Plan and any Purchase
Period at any time  (together  with any related  contribution  election)  or may
terminate any Purchase Period (together with any related contribution elections)
at any time; provided,  however, no such termination shall be retroactive unless
the Board determines that applicable law requires a retroactive termination.

12.  NOTICES

     All Election Forms and other  communications from a Participant to the Plan
Administrator  under,  or in connection  with, this Plan shall be deemed to have
been  filed  with the Plan  Administrator  when  actually  received  in the form
specified  by  the  Plan  Administrator  at  the  location,  or by  the  person,
designated by the Plan  Administrator  for the receipt of any such Election Form
and communications.

13.  EMPLOYMENT

     The right to elect to  participate  in this Plan  shall not  constitute  an
offer of employment or membership on the Board,  and no election to  participate
in this Plan shall constitute an employment  agreement for an Eligible Employee.
Any such right or election  shall have no bearing  whatsoever on the  employment
relationship  between an Eligible  Employee and any other  person.  Finally,  no
Eligible  Employee  shall be  induced  to  participate  in this  Plan,  or shall
participate in this Plan, with the expectation that such participation will lead
to employment or continued employment.

<PAGE>    97

14.  CHANGES IN CAPITAL STRUCTURE

     14.1.In the event that the outstanding  Shares of the Company are hereafter
increased or decreased  or changed into or exchanged  for a different  number or
kind of Shares or other securities of the Company or of another corporation,  by
reason  of  any   reorganization,   merger,   consolidation,   recapitalization,
reclassification,  Share split-up,  combination of Shares or dividend payable in
Shares,  appropriate adjustment shall be made by the Board in the number or kind
of Shares as to which a right granted under this Plan shall be  exercisable,  to
the end that the right  holder's  proportionate  interest shall be maintained as
before the occurrence of such event. Any such adjustment made by the Board shall
be conclusive.

     14.2.If the Company is not the  surviving or resulting  corporation  in any
reorganization,  merger,  consolidation or recapitalization,  this Plan, and the
Company's  rights,  duties and  obligations  hereunder,  shall be assumed by the
surviving or resulting  corporation  and the rights of a Participant to purchase
Shares shall continue in full force and effect.

15.  HEADINGS, REFERENCES AND CONSTRUCTION

     The headings to sections in this Plan have been included for convenience of
reference  only. This Plan shall be interpreted and construed in accordance with
the laws of the State of Texas.

16.  SHAREHOLDER APPROVAL

     This Plan is  intended  to be a "  Qualified  Plan"  within the  meaning of
Section 423 of the Internal Revenue Code of 1986, as amended.  Accordingly,  the
Company will seek shareholder approval of the Plan at the next annual meeting of
the Company's  shareholders.  If shareholder approval is not obtained, the Board
of Trust  Managers  may  terminate  the Plan or cause the Plan to  continue as a
"Non-Qualified Plan" in its sole discretion.



<PAGE>    98
                                                                   EXHIBIT 10.20
                                     FORM OF
                                    GUARANTY


     This Guaranty (this "GUARANTY") is made as of the _____ day of _________ by
each of the entities that is a signatory  hereto  (individually,  a "GUARANTOR";
collectively,  the  "GUARANTORS"),  in favor of Bank  One,  NA (the  "BANK"),  a
national banking association having its principal office in Chicago, Illinois.


                                R E C I T A L S:

     A.  Camden  Property  Trust,  a Texas  real  estate  investment  trust (the
"COMPANY"),  has requested  that the Bank make a loan ("LOAN") to an employee of
the Company  (including  such employee's  heirs,  personal  representatives  and
assigns, the "BORROWER"),  the proceeds of which will be used by the Borrower to
purchase common shares of beneficial  interest ("COMMON SHARES") of the Company.
The Borrower has  executed a promissory  note (as amended,  replaced or restated
from time to time,  a "NOTE") to evidence  the Loan which may from time to time,
in the sole  discretion of the Bank,  be made to the Borrower.  The Borrower and
his/her Note amount are set forth on Exhibit A hereto.

     B.  Each of the Guarantors is a direct or indirect wholly-owned  subsidiary
of the  Company.  The  execution  and  delivery of this  Guaranty is a condition
precedent to any extension of credit to the Borrower  pursuant to the Note. Each
term used but not otherwise  defined  herein shall have the meaning  ascribed to
such term by the Note.

     C.  By virtue of the Borrower's services to the Company and the Guarantors,
the Guarantors  have derived and will continue to derive  substantial  benefits.
Moreover,  the ownership of the Common Shares which will be  facilitated  by the
Loan will provide  incentive to the Borrower in performing  his/her job so as to
more closely  align the  interests of the Borrower with those of the Company and
its shareholders, and thus confer significant benefits upon the Guarantors.

     NOW,  THEREFORE,  in  consideration  of the  foregoing  and other  good and
valuable  consideration and as an inducement to the Bank to make the Loan to the
Borrower, each Guarantor hereby agrees as follows:

     1.  Each Guarantor  hereby  jointly and  severally, absolutely, irrevocably
and  unconditionally  guarantees  prompt  payment  when due, whether  at  stated
maturity, upon  acceleration or  otherwise, and at all  times thereafter, of any
and all existing  and future  indebtedness,  fees (including  any  Early Payment
Fees) and liabilities  of every kind, nature  and character, direct or indirect,
absolute or  contingent  (including all  renewals, extensions  and modifications
thereof and all reasonable attorneys' fees incurred by  the Bank  in  connection
with  the  collection or  enforcement thereof), of  the  Borrower  to  the  Bank
howsoever and whensoever  created, but only to the extent constituting a Loan or
Overdrafts (as defined  in the Note) or arising  under and evidenced by the Note
executed by the Borrower and  payable to the Bank (the "Guaranteed  Debt"). This
is a guaranty of payment, not a guaranty of collection.

     2.  Each Guarantor  waives notice of the acceptance of this Guaranty and of
the extension or continuation  of the Guaranteed Debt or any part thereof.  Each
Guarantor further waives all setoffs and counterclaims and presentment, protest,
notice,  the  benefit  of any  statutes  of  limitation,  demand  or  action  or

<PAGE>    99

delinquency in respect of the Guaranteed Debt or any part thereof, including any
right ...()()()..to require the Bank to sue the Borrower, any other guarantor or
any other  person  obligated  with  respect to the  Guaranteed  Debt or any part
thereof, or otherwise to enforce payment thereof against any collateral securing
the  Guaranteed  Debt or any part  thereof.  If at any time any  payment  of any
portion of the  Guaranteed  Debt is rescinded  or must  otherwise be restored or
returned upon the insolvency,  bankruptcy or  reorganization  of the Borrower or
otherwise,  each Guarantor's  obligations hereunder with respect to such payment
shall be  reinstated  at such time as though such  payment had not been made and
whether or not the Bank is in possession of this Guaranty.

     3.  Each Guarantor hereby agrees that, to the fullest  extent  permitted by
law, its obligations  hereunder shall be continuing,  absolute and unconditional
under any and all  circumstances  and not subject to any reduction,  limitation,
impairment,  termination,  defense  (other than  indefeasible  payment in full),
setoff, counterclaim or recoupment whatsoever (all of which are hereby expressly
waived by it to the fullest extent  permitted by law),  whether by reason of any
character  whatsoever,  including,  without  limitation,  any  claim of  waiver,
release,  surrender,  alteration or compromise.  This Guaranty shall continue in
effect  until  receipt by the Bank of  written  notice of its  termination  and,
notwithstanding such receipt, thereafter as to Guaranteed Debt incurred, arising
or  committed  for prior to receipt by the Bank of such  notice of  termination,
notwithstanding  any  extensions,  modifications,  renewals or indulgences  with
respect to, or substitutions for, the Guaranteed Debt or any part thereof.

     4.  The validity and  enforceability of this Guaranty shall not be impaired
or affected by any of the following,  whether  occurring before or after receipt
by the Bank of  notice  of  termination  of this  Guaranty:  (a) any  extension,
modification or renewal of, or indulgence with respect to, or substitutions for,
the Guaranteed Debt or any part thereof or any agreement relating thereto at any
time;  (b) any failure or  omission  to enforce any right,  power or remedy with
respect to the  Guaranteed  Debt or any part thereof or any  agreement  relating
thereto, or any collateral securing the Guaranteed Debt or any part thereof; (c)
any waiver of any right,  power or remedy or of any default  with respect to the
Guaranteed  Debt or any part thereof or any agreement  relating  thereto or with
respect to any collateral  securing the Guaranteed Debt or any pan thereof;  (d)
any  release,  surrender,  compromise,   settlement,  waiver,  subordination  or
modification,  with or without  consideration,  of any  collateral  securing the
Guaranteed  Debt or any part thereof,  any other  guaranties with respect to the
Guaranteed  Debt or any part thereof,  or any other  obligation of any person or
entity  with  respect  to the  Guaranteed  Debt  or any  pad  thereof;  (e)  the
enforceability  or validity of the  Guaranteed  Debt or any part  thereof or the
genuineness,  enforceability  or validity of any agreement  relating  thereto or
with respect to any collateral securing the Guaranteed Debt or any part thereof;
(f) the  application  of  payments  received  from any source to the  payment of
indebtedness  other than the Guaranteed  Debt, any part thereof or amounts which
are not  covered by this  Guaranty  even  though the Bank  might  lawfully  have
elected to apply such payments to any part or all of the  Guaranteed  Debt or to
amounts which are not covered by this Guaranty; (g) the insolvency,  bankruptcy,
death or any other change in the legal status of the Borrower; (h) the change in
or the imposition of any law, decree, regulation or other governmental act which
does or might impair, delay or in any way affect the validity, enforceability or
the payment when due of the Guaranteed  Debt; (i) the failure of the Borrower or
any  Guarantor  to maintain  in full  force,  validity or effect or to obtain or
renew when required all governmental  and other approvals,  licenses or consents
required in connection with the Guaranteed Debt or this Guaranty, or to take any
other action  required in connection  with the  performance  of all  obligations
pursuant to the  Guaranteed  Debt or this  Guaranty;  (j) the  existence  of any
claim,  setoff or other rights which any  Guarantor may have at any time against
the  Borrower  in  connection  herewith  or an  unrelated  transaction;  (k) any
disbursement  of funds to the Borrower who has not executed and delivered a Note

<PAGE>    100

or any disbursement of funds on the basis of a facsimile  (rather than original)
signature for such Note (it being understood that upon the disbursement of funds
by the Bank to the Company with respect to the Borrower in the principal  amount
set forth on  Exhibit A  hereto,  such  amount  shall for all  purposes  of this
Guaranty be treated as a Loan outstanding to the Borrower in accordance with the
Note and shall be  included  in the  Guaranteed  Debt;  or (l) any other fact or
circumstances which might otherwise  constitute grounds at law or equity for the
discharge  or release  of any  Guarantor  from its  obligations  hereunder,  all
whether or not any  Guarantor  shall have had notice or  knowledge of any act or
omission referred to in the foregoing clauses (a) through (l) of this paragraph.
It  is  agreed  that  each  Guarantor's   liability  hereunder  is  several  and
independent of any other  guaranties or other  obligations at any time in effect
with  respect  to the  Guaranteed  Debt  or  any  part  thereof  and  that  each
Guarantor's  liability  hereunder may be enforced  regardless of the  existence,
validity,  enforcement or  non-enforcement of any such other guaranties or other
obligations or any provision of any  applicable law or regulation  purporting to
prohibit  payment by the Borrower of the  Guaranteed  Debt in the manner  agreed
upon  between the Bank and the  Borrower.  To the extent  that,  by operation of
Section 16 of the Note or  otherwise,  the Bank is not  entitled  to collect any
portion of the Guaranteed Debt in the amount and manner provided for in the Note
(such portion being the "Excess Amount"),  the Guarantors shall  nevertheless be
obligated  to, and  shall,  pay to the Bank,  as  additional  consideration  for
funding the Loan and thereby benefiting the Guarantors,  an amount equal to such
Excess Amounts. Such additional  consideration shall be paid upon demand made on
or after the date such Excess Amount was otherwise due.

     5.  Credit may be granted or continued from time to time by the Bank to the
Borrower without notice to or authorization from any Guarantor regardless of the
Borrower's  financial  or  other  condition  at the  time of any  such  grant or
continuation,  provided that in no event shall the principal amount  outstanding
under the  Borrower's  Note  exceed  the amount  set forth for the  Borrower  on
Exhibit A hereto.  The Bank shall have no obligation to disclose or discuss with
any Guarantor its assessment of the financial condition of the Borrower.

     6.  Until the Guaranteed Debt is  irrevocably  paid in full, the Guarantors
shall not have or exercise  any right of  subrogation  with  respect to payments
made by any  Guarantor  pursuant to this  Guaranty and hereby waive any right to
enforce  any remedy  which the Bank now has or may  hereafter  have  against the
Borrower.

     7.  In the event  that acceleration  of the time for  payment of any of the
Guaranteed Debt is stayed, upon the insolvency,  bankruptcy or reorganization of
the Borrower, or otherwise, all such amounts shall nonetheless be payable by the
Guarantors  forthwith  upon demand by the Bank.  Each  Guarantor  further agrees
that, to the extent that the Borrower makes a payment or payments to the Bank on
the Guaranteed  Debt, or the Bank receives any proceeds of  collateral,  if any,
securing the Guaranteed  Debt,  which payment or receipt of proceeds or any part
thereof is subsequently invalidated,  declared to be fraudulent or preferential,
set aside or  required to be  returned  or repaid to the  Borrower,  its estate,
trustee,  receiver, debtor in possession or any other party, including,  without
limitation,  any  Guarantor,  under any  insolvency or bankruptcy  law, state or
federal law, common law or equitable cause,  then to the extent of such payment,
return or repayment, the obligation or part thereof which has been paid, reduced
or satisfied by such amount shall be reinstated  and continued in full force and
effect as of the date when  such  initial  payment,  reduction  or  satisfaction
occurred.

     8.  Without limiting  the rights of  the Bank under  applicable  law,  each
Guarantor authorizes the Bank to apply or offset any sums standing to the credit
of the Guarantors with any office,  branch,  subsidiary or affiliate of the Bank
to the  payment  when due of any  amount  owing  by the  Guarantors  under  this
Guaranty.

<PAGE>    101

     9.  No provision of this Guaranty may be amended, supplemented or modified,
or any of the terms and provisions hereof waived, except by a written instrument
executed by the Bank and each  Guarantor.  No failure on the part of the Bank to
exercise,  and no delay in exercising,  any right  hereunder  shall operate as a
waiver thereof;  nor shall any single or partial exercise of any right hereunder
preclude  any other or further  exercise  thereof or the  exercise  of any other
right.  The remedies  herein  provided are  cumulative  and not exclusive of any
remedies provided by law. Any determination by a court of competent jurisdiction
of the amount of any Guaranteed  Debt owing by the Borrower to the Bank shall be
conclusive and binding on each Guarantor  irrespective of whether such Guarantor
was a party to the suit or  action in which  such  determination  was made.  All
obligations of the Guarantors hereunder shall be joint and several.

     10. Each Guarantor hereby represents and warrants to the Bank that:

         (a)  such  Guarantor  is a  corporation  or  limited  partnership  duly
              incorporated or organized,  validly  existing and in good standing
              under the laws of its  jurisdiction of incorporation or formation,
              as  applicable,  and is duly  qualified  and in good standing as a
              foreign  corporation or limited partnership and is duly authorized
              to conduct its business in each  jurisdiction  in which the nature
              of its  business or the  ownership  of its  properties  makes such
              qualification  necessary,  other than in such jurisdictions  where
              the failure to be so qualified  would not have a material  adverse
              effect on such Guarantor;

         (b)  such  Guarantor has all requisite  power and authority  (corporate
              and  otherwise)  and  legal  right to  execute  and  deliver  this
              Guaranty and to perform its obligations hereunder;

         (c)  the execution and delivery by such  Guarantor of this Guaranty and
              the  performance  of its  obligations  hereunder  have  been  duly
              authorized  by proper  corporate or  partnership  proceedings,  as
              applicable,  and this Guaranty  constitutes  the legal,  valid and
              binding  obligations of such Guarantor,  enforceable  against such
              Guarantor,  in accordance with its terms, except as enforceability
              may be limited by bankruptcy, insolvency or similar laws affecting
              the enforcement of creditors' rights generally;

         (d)  neither  the  execution  and  delivery by such  Guarantor  of this
              Guaranty nor compliance with the provisions of this Guaranty will,
              or at the relevant time did, (i) violate any law, rule, regulation
              (including   Regulations  T,  U  or  X),  order,  writ,  judgment,
              injunction,  decree or award  binding  on such  Guarantor  or such
              Guarantor's  charter,  articles or certificate  of  incorporation,
              certificate of formation,  by-laws or partnership agreement,  (ii)
              violate the  provisions  of or require the  approval or consent of
              any party to any indenture,  instrument or agreement to which such
              Guarantor  is a  party  or is  subject,  or by  which  it,  or its
              property,  is bound,  or  conflict  with or  constitute  a default
              thereunder,  or result in the creation or  imposition  of any lien
              in, of or on the property of such Guarantor  pursuant to the terms
              of any such indenture,  instrument or agreement,  or (iii) require
              any  consent  of  the   stockholders  of  any  person  or  of  any
              governmental authority; and

         (e)  no obligations of the Borrower to such Guarantor in respect of the
              Loan or this Guaranty are directly or "indirectly  secured" by any
              "margin  stock" (as such terms are defined in  Regulation U of the
              Board of Governors of the Federal Reserve System).

     Each Guarantor agrees that (i) the foregoing representations and warranties
shall be deemed to have been made by such Guarantor on the date of this Guaranty
and (ii) it will not take any action or accept any collateral which would result
in Section  10(e) of this  Guaranty  being untrue at any time. At the request of
the Bank, each Guarantor agrees to promptly deliver,  or caused to be delivered,

<PAGE>    102

to the Bank the  information  required to be delivered  under Section 7.1 of the
Existing  Credit  Agreement  evidencing  compliance with the covenants and other
terms  contained  therein and such other  information  regarding  the  financial
position or business of the Guarantors as the Bank may  reasonably  request from
time to time.

     11. The  undersigned  shall pay all  costs,  fees and  expenses  (including
reasonable  attorneys' fees) incurred by the Bank in collecting or enforcing the
Guarantors' obligations under this Guaranty.

     12. Wherever  possible,   each   provision  of   this   Guaranty  shall  be
interpreted  in such manner as to be effective and valid under  applicable  law,
but if any  provision of this  Guaranty  shall be prohibited by or invalid under
such law, such provision shall be ineffective to the extent of such  prohibition
or  invalidity  without  invalidating  the  remainder  of such  provision or the
remaining  provisions  of this  Guaranty.  The  provisions  of this Guaranty are
severable, and in any action or proceeding involving any state corporate law, or
any  state or  federal  bankruptcy,  insolvency,  reorganization  or  other  law
affecting the rights of creditors generally, if the obligations of any Guarantor
hereunder  would  otherwise be held or determined  to be  avoidable,  invalid or
unenforceable on account of the amount of such Guarantor's  liability under this
Guaranty,  then,  notwithstanding  any other  provision of this  Guaranty to the
contrary,  the amount of such liability shall, without any further action by the
Guarantors  or the Bank be  automatically  limited  and  reduced to the  highest
amount  which  is  valid  and  enforceable  as  determined  in  such  action  or
proceeding.

     13. This Guaranty  shall (i) bind  the Guarantors and  their successors and
assigns,  (ii) inure to the benefit of the Bank,  its successors and assigns and
(iii) be governed by the  internal  laws (and not the law of  conflicts)  of the
State  of  Illinois.   The  undersigned  hereby   irrevocably   submits  to  the
non-exclusive  jurisdiction of any United States federal or Illinois state court
sitting in Chicago in any action or  proceeding  arising  out of or  relating to
this Guaranty,  and each Guarantor hereby  irrevocably agrees that all claims in
respect of such action or  proceeding  may be heard and  determined  in any such
court. THE GUARANTORS AND THE BANK, BY ITS ACCEPTANCE HEREOF,  EACH HEREBY WAIVE
ANY RIGHT TO A JURY TRIAL IN ANY ACTION ARISING HEREUNDER.

     14. Except as  otherwise  expressly  provided  herein, any  notice required
or desired to be  served,  given or  delivered  to any party  hereto  under this
Guaranty shall be in writing by telex, facsimile, U.S. mail or overnight courier
and  addressed  or  delivered  to such  party (a) if to the Bank,  at 1 Bank One
Plaza, Chicago, Illinois 60670, Attention:  Carolyn M. Johnson, facsimile: (312)
732-7099, or (b) if to any Guarantor,  at their addresses set forth below, or to
such  other  address  as the Bank or any  Guarantor  designates  to the Agent in
writing.  All notices by United States mail shall be sent certified mail, return
receipt  requested.  All notices  hereunder  shall be effective upon delivery or
refusal of receipt;  provided,  however, that any notice transmitted by telex or
facsimile shall be deemed given when  transmitted  (answerback  confirmed in the
case of telexes).

                            [signature page follows]

<PAGE>    103

     IN WITNESS WHEREOF, each  Guarantor has  executed this  Guaranty  as of the
date first above written.

                                        CAMDEN USA, INC.

                                        By:_____________________________________
                                        Title:__________________________________

                                        Address:  3 Greenway Plaza
                                                  Suite 1300
                                                  Houston, Texas 77046

                                                  Attention: G. Steven Dawson
                                                  Facsimile: (713) 354-2710

                                        CAMDEN OPERATING L.P.

                                        By:  CPT-GP, Inc., its general partner

                                        By:_____________________________________
                                        Title:__________________________________

                                        Address:  3 Greenway Plaza
                                                  Suite 1300
                                                  Houston, Texas 77046

                                                  Attention: G. Steven Dawson
                                                  Facsimile: (713) 354-2710




<PAGE>    104

<TABLE>
<CAPTION>

                                                                    EXHIBIT 11.1
                              CAMDEN PROPERTY TRUST
                    COMPUTATION OF EARNINGS PER COMMON SHARE

                                                                  Year Ended December 31,
                                                      ----------------------------------------
                                                         1999           1998           1997
                                                      ----------     ----------     ----------
<S>                                                   <C>            <C>            <C>
BASIC EARNINGS PER SHARE
   Weighted average common shares outstanding            41,236         41,174         26,257
                                                      ==========     ==========     ==========
      Basic earnings per share                        $    1.27      $    1.16      $    1.46
                                                      ==========     ==========     ==========

DILUTED EARNINGS PER SHARE
   Weighted average common shares outstanding            41,236         41,174         26,257
   Shares issuable from assumed conversion of:
      Common share options and awards granted               431            399            330
      Minority interest units                             2,624          2,610          1,769
                                                      ----------     ----------     ----------
   Weighted average common shares outstanding,
      as adjusted                                        44,291         44,183         28,356
                                                      ==========     ==========     ==========
      Diluted earnings per share                      $    1.23      $    1.12      $    1.41
                                                      ==========     ==========     ==========

EARNINGS FOR BASIC AND DILUTED COMPUTATION
   Net income                                         $  61,623      $  57,333      $  38,438
   Less: dividends on preferred shares                    9,371          9,371
                                                      ----------     ----------     ----------
   Net income to common shareholders (basic
      earnings per share computation)                    52,252         47,962         38,438
   Dividends on preferred shares
   Minority interests                                     2,014          1,322          1,655
                                                      ----------     ----------     ----------
   Net income to common shareholders, as adjusted
      (diluted earnings per share computation)        $  54,266      $  49,284      $  40,093
                                                      ==========     ==========     ==========


</TABLE>


<PAGE>    105

                                                                    EXHIBIT 12.1

                              CAMDEN PROPERTY TRUST
                    STATEMENT REGARDING COMPUTATION OF RATIOS
                   FOR THE FIVE YEARS ENDED DECEMBER 31, 1999

(In thousands, except for ratio amounts)

<TABLE>
<CAPTION>


                                                            1999 (3)       1998        1997 (1)     1996 (2)       1995
                                                           -----------  ------------  -----------  -----------  -----------
<S>                                                        <C>          <C>           <C>          <C>          <C>
EARNINGS BEFORE FIXED CHARGES:
   Net income before minority interests                  $   71,915   $    58,655   $   40,093   $    8,713   $   12,330
   Less: equity in income of joint ventures                    (683)       (1,312)      (1,141)
                                                         -----------  ------------  -----------  -----------  -----------
                                                             71,232        57,343       38,952        8,713       12,330
   Distributed income of joint ventures                       2,505         2,350        1,939
   Less: interest capitalized                               (16,396)       (9,929)      (3,338)      (4,129)      (5,321)
   Less: preferred distribution of subsidiaries              (8,278)
                                                        -----------  ------------  -----------  -----------  -----------
        Total earnings before fixed charges                  49,063        49,764       37,553        4,584        7,009
                                                        -----------  ------------  -----------  -----------  -----------

FIXED CHARGES:
   Interest expense                                          57,856        50,467       28,537       17,336       13,843
   Interest capitalized                                      16,396         9,929        3,338        4,129        5,321
   Accretion of discount                                        320           169          142
   Loan amortization                                          1,100           785          864          825          720
   Interest portion of rental expense                           517           300          235          143          143
   Preferred distribution of subsidiaries                     8,278
                                                         -----------  ------------  -----------  -----------  -----------
        Total fixed charges                                  84,467        61,650       33,116       22,433       20,027
                                                         -----------  ------------  -----------  -----------  -----------
        Total earnings and fixed charges                 $  133,530   $   111,414   $   70,669   $   27,017   $   27,036
                                                         ===========  ============  ===========  ===========  ===========

RATIO OF EARNINGS TO FIXED CHARGES                            1.58x         1.81x        2.13x        1.20x        1.35x

RATIO OF EARNINGS TO COMBINED FIXED
   CHARGES AND PREFERRED SHARE DIVIDENDS:
   Total fixed charges                                   $   84,467   $    61,650   $   33,116   $   22,433   $   20,027
   Preferred share dividends                                  9,371         9,371                         4           39
                                                         -----------  ------------  -----------  -----------  -----------
   Total combined fixed charges and preferred
      share dividends                                        93,838        71,021       33,116       22,437       20,066
   Total earnings and combined fixed charges
      and preferred share dividends                      $  142,901   $   120,785   $   70,669   $   27,021   $   27,075
                                                         ===========  ============  ===========  ===========  ===========

RATIO OF EARNINGS TO COMBINED FIXED
      CHARGES AND PREFERRED SHARE DIVIDENDS                   1.52 x         1.70x        2.13x        1.20x        1.35x

</TABLE>

(1)  Earnings  include a $10,170  impact related to gain on sales of properties.
     Excluding this impact, such ratios would be 1.83x.
(2)  Earnings include a $(5,351) impact from the  extinguishment  of hedges upon
     debt refinancing. Excluding this impact, such ratios would be 1.44x.
(3)  Earnings  include a $2,979 impact  related to gain on sales of  properties.
     Excluding this impact, such ratios would be 1.55x and 1.49x.




<PAGE>    106

                                                                    EXHIBIT 13.1

Management's Discussion and Analysis of Financial Condition and Results of
Operations

     The  following  discussion  should be read in  conjunction  with all of the
financial  statements and notes appearing  elsewhere in this report.  Historical
results  and trends  which might  appear  should not be taken as  indicative  of
future operations.

     We have made statements in this report that are  "forward-looking"  in that
they do not  discuss  historical  fact,  but instead  note future  expectations,
projections,  intentions or other items  relating to the future.  You should not
rely on these  forward-looking  statements because they are subject to known and
unknown risks, uncertainties and other factors that may cause our actual results
or   performance  to  differ   materially   from  those   contemplated   by  the
forward-looking  statements. Many of those factors are noted in conjunction with
the  forward-looking  statements in the text. Other important factors that could
cause actual results to differ include:

                    the results of our efforts to implement our property
                    development strategy;
                    the effect of economic conditions;
                    our failure to qualify as a real estate investment trust;
                    our cost of capital;
                    the actions of our competitors and our ability to respond
                       to those actions;
                    changes in government regulations, tax rates and similar
                       matters;
                    and environmental uncertainties and natural disasters.

     These  forward-looking  statements  represent our estimates and assumptions
only as of the date of this report.

Business

     Camden  Property  Trust is a real  estate  investment  trust and,  with our
subsidiaries, reports as a single business segment. Our activities relate to the
ownership,  development,  construction  and management of multifamily  apartment
communities  in the  Southwest,  Southeast,  Midwest and Western  regions of the
United States.  As of December 31, 1999, we owned interests in, operated or were
developing 159 multifamily  properties containing 55,785 apartment homes located
in nine  states.  Our  properties,  excluding  properties  in lease-up and under
development  during 1999, had a weighted  average  occupancy rate of 93% for the
year ended December 31, 1999. This represents the average  occupancy for all our
properties in 1999 weighted by the number of apartment  homes in each  property.
Six of our multifamily  properties  containing  2,474 apartment homes were under
development at December 31, 1999.  Additionally,  we have several sites which we
intend to develop into multifamily apartment communities.

     On  April  8,  1998,  we  acquired,   through  a  tax-free  merger,   Oasis
Residential,  Inc., a publicly traded Las Vegas-based  multifamily REIT. Through
this  acquisition,  we acquired 52 completed  multifamily  properties and 15,514
apartment homes.  Each share of Oasis common stock  outstanding on April 8, 1998
was exchanged  for 0.759 of a Camden common share.  Each share of Oasis Series A
cumulative  convertible  preferred  stock  outstanding  on  April  8,  1998  was
exchanged for one Camden Series A cumulative  convertible  preferred  share with
terms and conditions  comparable to the Oasis  preferred  stock.  We issued 12.4
million  common  shares and 4.2 million  preferred  shares in  exchange  for the
outstanding  Oasis  common  and  preferred  stock,   respectively.   We  assumed
approximately  $484  million of Oasis  debt,  at fair value in the  merger.  The
accompanying  consolidated  financial statements include the operations of Oasis
since  April 1, 1998,  the  effective  date of the Oasis  merger for  accounting
purposes.

<PAGE>    107

     In connection  with the merger with Oasis, on June 30, 1998, we completed a
transaction in which Camden USA, Inc., one of our wholly owned subsidiaries, and
TMT-Nevada,  L.L.C., a Delaware limited liability company,  formed Sierra-Nevada
Multifamily  Investments,  LLC. We entered into this  transaction  to reduce our
market  risk  in the  Las  Vegas  area.  TMT-Nevada  holds  an 80%  interest  in
Sierra-Nevada and Camden USA holds the remaining 20% interest.

     In the above  transaction,  we  transferred to  Sierra-Nevada  19 apartment
communities  containing  5,119 apartment homes for an aggregate of $248 million.
Prior to the  merger,  Oasis  owned  100% of each of these  communities.  In the
merger, Camden USA acquired these communities. As a result, after the merger and
prior to the Sierra-Nevada  transaction,  Camden USA owned 100% of each of these
19  properties  which are located in Las Vegas,  Nevada.  This  transaction  was
funded with capital invested by the members of Sierra-Nevada,  the assumption of
$9.9  million  of  existing  nonrecourse   indebtedness,   the  issuance  of  17
nonrecourse cross collateralized and cross defaulted loans totaling $180 million
and the issuance of two nonrecourse second lien mortgages totaling $7 million.

     On April 15, 1997, we acquired,  through a tax-free merger,  Paragon Group,
Inc., a Dallas-based multifamily REIT. Through this acquisition,  we acquired 50
multifamily  properties and 15,975 apartment homes. Each share of Paragon common
stock outstanding on April 15, 1997 was exchanged for 0.64 of our common shares.
We issued 9.5  million  common  shares in  exchange  for all of the  outstanding
shares of Paragon common stock,  issued 2.4 million limited partnership units in
Camden Operating,  L.P. and assumed  approximately $296 million of Paragon debt,
at  fair  value,  in the  Paragon  acquisition.  The  accompanying  consolidated
financial  statements include the operations of Paragon since April 1, 1997, the
effective date of the Paragon acquisition for accounting purposes.

     Our  multifamily  property  portfolio,  excluding  land we hold for  future
development and joint venture properties we do not manage, at December 31, 1999,
1998 and 1997 is summarized as follows:


<PAGE>    108
<TABLE>
<CAPTION>

                                                    1999                        1998 (a)                        1997
                                        -------------------------------------------------------------------------------------------
                                        Apartment                      Apartment                      Apartment
                                          Homes    Properties  % (b)     Homes    Properties  % (b)     Homes    Properties  % (b)
                                        ---------- ---------- ------- ----------- ---------- ------- ----------- ---------- -------
<S>                                     <C>        <C>        <C>     <C>         <C>        <C>     <C>         <C>        <C>
Operating Properties
Texas
   Houston                                   8,258       19      16%       6,345       15      13%       6,345       16       18%
   Dallas (d)                                9,381       26      18        9,381       26      17        9,381       26       24
   Austin                                    1,745        6       4        1,745        6       4        1,745        6        5
   Other                                     1,641        5       3        1,641        5       3        1,585        5        4
                                        ---------- ---------- ------- ----------- ---------- ------- ----------- ---------- -------
          Total Texas Operating             21,025       56      41       19,112       52      37       19,056       53       51
Properties
Arizona                                      2,326        7       5        2,326        7       5        1,894        5        5
California                                   1,272        3       3        1,272        3       3
Colorado (c)                                 2,312        7       4        1,972        6       3
Florida                                      7,335       17      15        7,261       17      14        6,355       17       18
Kentucky                                     1,016        4       2        1,142        5       2        1,142        5        3
Missouri                                     3,327        8       7        3,327        8       7        3,487       10       10
Nevada (c)                                  11,963       41      14       12,163       41      14
North Carolina (d)                           2,735       10       4        2,735       10       4        2,735       10        6
                                        ---------- ---------- ------- ----------- ---------- ------- ----------- ---------- -------
          Total Operating Properties        53,311      153      95       51,310      149      89       34,669      100       93
                                        ---------- ---------- ------- ----------- ---------- ------- ----------- ---------- -------

Properties Under Development
Texas
   Houston (e)                                                             2,213        5       4        1,365        3        4
   Dallas                                      620        1       1          600        1       1
                                        ---------- ---------- ------- ----------- ---------- ------- ----------- ---------- -------
          Total Texas                          620        1       1        2,813        6       5        1,365        3        4
Development Properties
Arizona                                        332        1       1          325        1       1          240        1        1
California                                     380        1       1          380        1       1
Colorado                                       218        1                  558        2       1
Florida (e)                                    492        1       1        1,150        3       2          306        1        1
Kentucky                                       432        1       1          432        1       1          432        1        1
                                        ---------- ---------- ------- ----------- ---------- ------- ----------- ---------- -------
Total Properties Under Development           2,474        6       5        5,658       14      11        2,343        6        7
                                        ---------- ---------- ------- ----------- ---------- ------- ----------- ---------- -------
          Total Properties                  55,785      159     100%      56,968      163     100%      37,012      106      100%
                                                   ========== =======             ========== =======             ========== =======
Less: Joint Venture
     Apartment Homes (c) (d)                 6,504                         6,704                         1,264
                                        -----------                   -----------                    -----------
Total Apartment Homes
     - Owned 100%                           49,281                        50,264                        35,748
                                        ===========                   ===========                    ===========
</TABLE>

<PAGE>    109

  (a) Includes  the  combination  of  operations  at  December  31,  1998 of two
      adjacent  properties  in Nevada,  which were acquired in the Oasis merger,
      two adjacent properties in Houston and two adjacent properties in Florida.
  (b) Based on number of apartment homes we owned 100%.
  (c) The 1999 and 1998 figures  include  properties  held in joint  ventures as
      follows: one property with 321 apartment homes in Colorado in which we own
      a 50% interest, the remaining interest is owned by an unaffiliated private
      investor;  and 19 properties with 4,919  apartment homes (5,119  apartment
      homes  at  December  31,  1998)  in  Nevada  owned  through  Sierra-Nevada
      Multifamily  Investments,  LLC in which we own a 20%  interest.
  (d) The 1999, 1998 and 1997 figures include properties held in a joint venture
      as follows:  one  property  with 708  apartment  homes in  Dallas  and two
      properties with  556 apartment homes  in North Carolina  in which we own a
      44% interest, the remaining interest is  owned  by  unaffiliated   private
      investors.
  (e) The 1999 figures  exclude two  properties  classified as Properties  Under
      Development  at  December  31,  1998 as  follows:  one  property  with 300
      apartment homes in Houston which is now classified as land held for future
      development,  and one property with 352  apartment  homes in Florida which
      was sold during the year.

<PAGE>    110

      At December 31, 1999, we had three completed  properties under lease-up as
follows:
<TABLE>
<CAPTION>

                                            Product      Number of        % Leased                        Estimated
                                             Type        Apartment        at 3/2/00       Date of          Date of
         Property and Location                             Homes                        Completion      Stabilization
- ----------------------------------------- ------------ ---------------  -------------  --------------  -----------------
<S>                                       <C>          <C>              <C>            <C>              <C>
The Park at Goose Creek
   Baytown, TX                            Affordable        272                96%         3Q99              1Q00
The Park at Holly Springs
   Houston, TX                              Garden          548                66%         3Q99              4Q00
The Park at Greenway
   Houston, TX                               Urban          756                82%         4Q99              3Q00

</TABLE>

      At December 31, 1999, we had six development  properties in various stages
of construction as follows:

<TABLE>
<CAPTION>
                                                  Product      Number of      Estimated       Estimated      Estimated
                                                   Type        Apartment        Cost           Date of         Date of
Property and Location                                            Homes      ($ millions)*     Completion    Stabilization
- --------------------------------------------- --------------- ----------- ----------------- -------------- ---------------
<S>                                           <C>             <C>         <C>               <C>            <C>
In Lease-Up
The Park at Caley                                 Garden            218      $     18.4        1Q00            2Q00
   Denver, CO
The Park at Lee Vista                             Garden            492            33.1        1Q00            1Q01
   Orlando, FL
The Park at Oxmoor                                Garden            432            22.3        1Q00            1Q01
   Louisville, KY
                                                              ----------      ----------
                                      Subtotal                    1,142            73.8
                                                              ----------      ----------
Under Construction
The Park at Arizona Center                         Urban            332            24.7        1Q00            1Q01
   Phoenix, AZ
The Park at Farmers Market, Phase I                Urban            620            50.1        4Q00            4Q01
   Dallas, TX
The Park at Crown Valley                          Garden            380            42.9        1Q01            4Q01
   Mission Viejo, CA
                                                              ----------     -----------
                                      Subtotal                    1,332           117.7
                                                              ----------     -----------
    Total for 6 development properties                            2,474      $    191.5
                                                              ==========     ===========
</TABLE>

    *As of December 31, 1999,  we had incurred  $143.6  million of the estimated
$191.5 million.

     Properties  under  development  in our  consolidated  financial  statements
includes land held for development  totaling $94.8 million at December 31, 1999.
Included in this amount is $74.7  million  related to the  development  of three
urban land projects located in Dallas, Houston and Long Beach, California.

     At December  31, 1999,  we had a $30.4  million  investment  in 38 acres in
downtown  Dallas  which are being  used for  development  of The Park at Farmers
Market, Phase I, and the proposed future development of Phase II. We are also in
the planning phase related to the possible  development of 55 for-sale townhomes
in this area. The remaining land may be sold to third parties for commercial and
retail development. Additionally, we had $44.3 million in land under development
in two  properties  located in Houston  and Long  Beach.  These  properties  are
currently in the planning stage to determine the number of apartment  homes that
will be  developed  based on demand in these  areas  over the next three to five
years. We also may sell certain parcels of these two properties to third parties
for commercial and retail development.

<PAGE>    111

     At year end, we were obligated  under an earnest money contract to sell two
parcels of land totaling  approximately $15 million.  We expect to complete this
transaction late in the first quarter to early in the second quarter of 2000.

     Our multifamily property portfolio is diversified throughout markets in the
Southwest,  Southeast,  Midwest and  Western  regions of the United  States.  At
December  31,  1999 and  1998,  our  investment  in  various  geographic  areas,
excluding investment in joint ventures, was as follows:

(Dollars in thousands)
<TABLE>
<CAPTION>
                                                              1999                     1998
                                                       -------------------      --------------------
<S>                                                    <C>                      <C>          <C>
Texas
   Houston                                             $    402,997    15%      $   347,069      14%
   Dallas                                                   393,223    15           370,538      15
   Austin                                                    69,162     3            67,832       3
   Other                                                     59,200     2            57,705       2
                                                       ------------- -----      ------------ -------
              Total Texas Properties                        924,582    35           843,144      34
                                                       ------------- -----      ------------ -------
Arizona                                                     148,871     6           133,047       5
California                                                  177,394     7           139,602       6
Colorado                                                    184,798     7           158,837       7
Florida                                                     393,569    15           376,235      15
Kentucky                                                     69,322     3            56,954       2
Missouri                                                    172,454     6           169,741       7
Nevada                                                      491,226    18           487,679      20
North Carolina                                               93,949     3            90,219       4
                                                       ------------- -----      ------------ -------
              Total Properties                         $  2,656,165   100%      $ 2,455,458     100%
                                                       ============= =====      ============ =======
</TABLE>

Liquidity and Capital Resources

Financial Structure

     We  intend  to  continue  maintaining  what  management  believes  to  be a
conservative capital structure by:

                   (i) using what  management believes is a  prudent combination
                       of debt and common and preferred  equity;
                  (ii) extending and  sequencing the maturity  dates of our debt
                       where possible;
                 (iii) managing  interest  rate exposure using  fixed  rate debt
                       and hedging, where management believes it is appropriate;
                  (iv) borrowing on  an unsecured  basis in  order to maintain a
                       substantial number of unencumbered assets; and
                   (v) maintaining conservative coverage ratios.

     The interest expense coverage ratio, net of capitalized  interest,  was 3.7
times for each of the years ended  December  31, 1999 and 1998.  At December 31,
1999 and 1998,  76.0%  and  73.2%,  respectively,  of our  properties  (based on
invested capital) were unencumbered.

<PAGE>    112

Liquidity

     We intend to meet our short-term liquidity  requirements through cash flows
provided by operations,  our unsecured line of credit discussed in the financial
flexibility section and other short-term borrowings.  We expect that our ability
to generate  cash will be  sufficient to meet our  short-term  liquidity  needs,
which include:

                   (i) normal operating expenses;
                  (ii) current debt service requirements;
                 (iii) recurring capital expenditures;
                  (iv) property development;
                   (v) common share repurchases; and
                  (vi) distributions on our common and preferred equity.

     We consider our  long-term  liquidity  requirements  to be the repayment of
maturing debt and  borrowings  under our unsecured line of credit and funding of
acquisitions. We intend to meet our long-term liquidity requirements through the
use of common and preferred  equity capital,  senior unsecured debt and property
dispositions.

     In 1998, we began  repurchasing  our securities under a program approved by
our Board of Trust  Managers.  The plan allows us to  repurchase or redeem up to
$200  million of our  securities  through  open  market  purchases  and  private
transactions.  Management believes that we can reinvest available cash flow into
our own  securities at yields which exceed those  currently  available on direct
real estate investments.  In management's opinion, these repurchases can be made
without   incurring   additional   debt  and  without   reducing  our  financial
flexibility.  At December 31, 1999, we had repurchased approximately 5.7 million
common shares and redeemed approximately 104,000 units at a total cost of $149.7
million. Management expects to complete the remaining repurchases during 2000.

     As of December 31, 1999, we had $259 million  available under the unsecured
line of credit.  In  December  1999,  we filed a  universal  shelf  registration
statement providing for the issuance of up to $660.2 million in debt securities,
preferred shares, common shares or warrants,  all of which was available at year
end.  Additionally,  at December 31, 1999, we had $75.3 million  available under
our $500  million  shelf  registration  filed in April  1997 and  $14.5  million
available from our medium-term note program.  Subsequent to year end, we filed a
post-effective  amendment  to combine  these three  programs  into a single $750
million  universal shelf  registration.  We have significant  unencumbered  real
estate assets which could be sold or used as collateral  for financing  purposes
should other sources of capital not be available.

     We are currently  seeking to  selectively  dispose of up to $150 million of
real estate assets that management believes have a lower projected net operating
income  growth  rate than the  overall  portfolio,  or no longer  conform to our
operating and investment strategies. We currently anticipate using the potential
proceeds  from these sales to retire debt and  repurchase  shares.  However,  we
cannot assure you that we will complete  these sales or that the final  outcomes
of these sales, if completed, will be on terms favorable to us.

     On January  17,  2000,  we paid a  distribution  of $0.52 per share for the
fourth  quarter  of 1999 to all  holders  of record of our  common  shares as of
December 20, 1999, and paid an equivalent  amount per unit to holders of limited
partnership  units in  Camden  Operating,  L.P.  Total  distributions  to common
shareholders  and  holders  of  operating  partnership  units for the year ended
December 31, 1999 were $2.08 per share or unit.  We determine the amount of cash
available for  distribution  to unitholders in accordance  with the  partnership

<PAGE>    113

agreements  and have made and intend to  continue to make  distributions  to the
holders of operating  partnership  units in amounts  equivalent to the per share
distributions  paid to holders of common  shares.  We intend to continue to make
shareholder  distributions  in accordance with REIT  qualification  requirements
under the federal tax code while  maintaining  what management  believes to be a
conservative payout ratio, and expect to continue reducing the payout ratio. The
dividend payout ratio was 65% and 68.5% for the year ended December 31, 1999 and
1998, respectively.

     On February 15, 2000, we paid a quarterly  dividend on our preferred shares
of $0.5625 per share to all preferred  shareholders of record as of December 20,
1999. Total dividends to holders of preferred shares for the year ended December
31, 1999 were $2.25 per share.

Financial Flexibility

     We intend to concentrate  our growth efforts toward  selective  development
and  acquisition   opportunities  in  our  current  markets,   and  through  the
acquisition  of existing  operating  portfolios  and  development  properties in
selected new  markets.  During the year ended  December  31,  1999,  we incurred
$188.5 million in development costs and no acquisition  costs. We are developing
six additional  properties at an aggregate cost of approximately  $191.5 million
of which we incurred  $81.9 million  during 1999. At year end, we were obligated
for approximately $45 million under construction contracts (a substantial amount
of which is to be funded by debt).  We fund our  developments  and  acquisitions
through a combination of equity capital,  partnership units,  medium-term notes,
construction  loans,  other debt securities and the unsecured line of credit. We
also seek to selectively dispose of assets that management believes have a lower
projected net operating  income  growth rate than the overall  portfolio,  or no
longer  conform  to our  operating  and  investment  strategies.  Such sales may
generate  capital for  acquisitions and new  developments,  debt reduction,  and
common share repurchases.

     During the third  quarter of 1999, we entered into a line of credit with 14
banks for a total  commitment of $375 million.  This line of credit replaced our
three  previous  lines of credit  which  totaled $275  million.  The new line of
credit is scheduled to mature in August 2002.  The  scheduled  interest  rate is
currently  based on a spread over LIBOR or Prime.  The scheduled  interest rates
are subject to change as our credit ratings  change.  Advances under the line of
credit may be priced at the scheduled rates, or we may enter into bid rate loans
with  participating  banks at rates below the  scheduled  rates.  These bid rate
loans  have  terms of six months or less and may not exceed the lesser of $187.5
million or the remaining amount available under the line of credit.  The line of
credit is subject to customary financial covenants and limitations. At year end,
we were in compliance with all covenants and limitations.

     As an  alternative  to our unsecured  line of credit,  we from time to time
borrow using  competitively bid unsecured  short-term notes with lenders who may
or may not be a part of the unsecured line of credit bank group. Such borrowings
vary in term and pricing and are typically  priced at interest rates below those
available under the unsecured line of credit.

     During the first  quarter of 1999,  our operating  partnership  issued $100
million  of 8.5%  Series B  Cumulative  Redeemable  Perpetual  Preferred  Units.
Distributions  on the  preferred  units are payable  quarterly  in arrears.  The
preferred units are redeemable for cash by the operating partnership on or after
the fifth  anniversary  of the date of  issuance  at par plus the  amount of any
accumulated and unpaid distributions.  The preferred units are convertible after
10 years by the holder into our 8.5% Series B  Cumulative  Redeemable  Perpetual
Preferred  Shares.  The preferred  units are  subordinate  to present and future
debt.  We used the net  proceeds to reduce  indebtedness  outstanding  under the
unsecured lines of credit and repurchase common shares.

<PAGE>    114

     During the third quarter of 1999,  our operating  partnership  issued $35.5
million of 8.25%  Series C  Cumulative  Redeemable  Perpetual  Preferred  Units.
Distributions  on the  preferred  units are payable  quarterly  in arrears.  The
preferred units are redeemable for cash by the operating partnership on or after
the fifth  anniversary  of the date of  issuance  at par plus the  amount of any
accumulated and unpaid distributions.  The preferred units are convertible after
10 years by the holder into our 8.25% Series C Cumulative  Redeemable  Perpetual
Preferred  Shares.  The preferred  units are  subordinate  to present and future
debt.  Subsequent  to year end, our operating  partnership  issued an additional
$17.5  million  Series C  preferred  units.  We used the net  proceeds to reduce
indebtedness  outstanding  under the  unsecured  lines of credit and  repurchase
common shares.

     During  the first  quarter  of 1999,  we  issued  $39.5  million  aggregate
principal  amount of senior  unsecured  notes from our $196 million  medium-term
note shelf  registration.  These fixed rate notes,  due in January  2002 through
2009, bear interest at a weighted average rate of 7.07%, payable semiannually on
January and July 15. We used the net proceeds to reduce indebtedness outstanding
under the unsecured lines of credit.

     During the second quarter of 1999, we issued $15 million  principal  amount
of  senior  unsecured  notes  from  our  $196  million  medium-term  note  shelf
registration. These fixed rate notes, due in March 2002, bear interest at a rate
of  6.74%,  payable  semiannually  on March  and  September  15. We used the net
proceeds to reduce indebtedness outstanding under the unsecured lines of credit.

     Also during the second  quarter of 1999,  we issued  from our $500  million
shelf  registration an aggregate  principal  amount of $200 million of five-year
senior unsecured notes.  Interest on the notes accrues at an annual rate of 7.0%
and is payable  semi-annually on April and October 15, commencing on October 15,
1999. The notes are direct,  senior unsecured  obligations and rank equally with
all other unsecured and unsubordinated indebtedness.  We may redeem the notes at
any time subject to a make-whole  provision.  The proceeds  from the sale of the
notes were $197.7  million,  net of issuance  costs. We used the net proceeds to
reduce  indebtedness under the unsecured lines of credit and for general working
capital purposes.

Market Risk

     We use fixed and floating rate debt to finance  acquisitions,  developments
and  maturing  debt.  These  transactions  expose us to market  risk  related to
changes in interest rates.  Management's  policy is to review our borrowings and
attempt  to  mitigate  interest  rate  exposure  through  the use of  derivative
instruments. Our policy regarding the use of derivative financial instruments in
managing  market risk  exposures  is  consistent  with the prior year and is not
expected  to  change  in  future  years.  We do  not  use  derivative  financial
instruments for trading or speculative purposes.

     We currently have a $25 million interest rate swap agreement  designated as
a partial hedge of floating  rate debt.  The swap is scheduled to mature in July
2000,  but the issuing bank has an option to extend this agreement to July 2002.
The interest rate is fixed at 6.1%, resulting in an interest rate exposure equal
to the  difference  between  6.1%  and  the  actual  base  rate  on the  related
indebtedness.  This swap  continues  to be used as a hedge to manage the risk of
interest rate  fluctuations  on the unsecured  line of credit and other floating
rate indebtedness.

     During  September  1999, we executed  three  interest rate swap  agreements
totaling $70 million which are scheduled to mature in October 2000.  These swaps
are  being  used  as a hedge  of  interest  rate  exposure  on our  $90  million
medium-term  notes  issued  in  October  1998  which  mature  in  October  2000.
Currently,  the interest rate on the  medium-term  notes is fixed at 7.23%.  The
interest rates on the swaps are reset monthly based on the one-month  LIBOR rate
plus a spread which resulted in an effective interest rate on the swaps of 7.70%
at December 31, 1999.

<PAGE>    115

     For fixed rate debt, interest rate changes affect the fair market value but
do not impact net income to common shareholders or cash flows.  Conversely,  for
floating  rate debt,  interest  rate  changes  generally  do not affect the fair
market  value but do impact net income to common  shareholders  and cash  flows,
assuming other factors are held constant.

     At December 31, 1999,  after  adjusting for the effect of the interest rate
swap agreements, we had fixed rate debt of $940.6 million and floating rate debt
of $224.5 million. Holding other variables constant (such as debt levels), a one
percentage  point variance in interest  rates would change the  unrealized  fair
market  value of the fixed rate debt by  approximately  $33.8  million.  The net
income to common  shareholders  and cash flows impact on the next year resulting
from a one  percentage  point  variance in interest  rates on floating rate debt
would be approximately $2.2 million, holding all other variables constant.

Funds from Operations

     Management  considers FFO to be an appropriate measure of performance of an
equity REIT. The National Association of Real Estate Investment Trusts currently
defines  FFO as net income  (computed  in  accordance  with  generally  accepted
accounting principles),  excluding gains (or losses) from debt restructuring and
sales of property,  plus real estate  depreciation and  amortization,  and after
adjustments for unconsolidated  partnerships and joint ventures.  Our definition
of diluted FFO also  assumes  conversion  at the  beginning of the period of all
convertible securities,  including minority interest, which are convertible into
common equity.

     We  believe  that in  order  to  facilitate  a clear  understanding  of our
consolidated historical operating results, FFO should be examined in conjunction
with net income as presented in the consolidated  financial  statements and data
included  elsewhere  in this report.  FFO is not defined by  generally  accepted
accounting  principles.  FFO should not be considered as an  alternative  to net
income as an indication of our operating  performance or to net cash provided by
operating activities as a measure of our liquidity. Further, FFO as disclosed by
other REIT's may not be comparable to our  calculation.  Our diluted FFO for the
year ended  December  31, 1999  increased  $14.4  million,  or 10.4%,  over 1998
primarily  due to the Oasis  merger,  property  acquisitions,  developments  and
improvements in the performance of the stabilized properties in the portfolio.

<PAGE>    116

     The  calculation  of basic and diluted FFO for the years ended December 31,
1999 and 1998 follows:

(In thousands)
<TABLE>
<CAPTION>

                                                                         1999          1998
                                                                     -----------   -----------
<S>                                                                  <C>           <C>
Funds from operations
     Net income to common shareholders                                $  52,252     $  47,962
     Real estate depreciation                                            87,491        76,740
     Real estate depreciation from unconsolidated ventures                3,198         2,253
     Loss on sale of property held in unconsolidated ventures               738
     Gain on sales of properties and joint venture interests             (2,979)
                                                                     -----------   -----------
Funds from operations - basic                                           140,700       126,955
     Preferred share dividends                                            9,371         9,371
     Income allocated to operating partnership units                      2,014         1,322
     Interest on convertible subordinated debentures                        258           317
     Amortization of deferred costs on convertible debentures                26            31
                                                                     -----------   -----------
Funds from operations - diluted                                       $ 152,369     $ 137,996
                                                                     ===========   ===========

Weighted average shares - basic                                          41,236        41,174
     Common share options and awards granted                                431           399
     Preferred shares                                                     3,207         2,416
     Minority interest units                                              2,624         2,610
     Convertible subordinated debentures                                    146           180
                                                                     -----------   -----------
Weighted average shares - diluted                                        47,644        46,779
                                                                     ===========   ===========
</TABLE>

Results of Operations

     Changes in revenues and expenses  related to the operating  properties from
period to period are  primarily due to the Oasis and Paragon  mergers,  property
acquisitions,  developments, dispositions and improvements in the performance of
the stabilized properties in the portfolio.  Where appropriate,  comparisons are
made on a dollars-per-weighted-average-apartment  homes basis in order to adjust
for such  changes in the number of  apartment  homes owned  during each  period.
Selected weighted average revenues and expenses per operating apartment home for
the three years ended December 31, 1999 are as follows:

<TABLE>
<CAPTION>

                                                                                1999        1998         1997
                                                                            ------------ ----------- ------------
<S>                                                                         <C>          <C>         <C>
Rental income per apartment home per month                                   $      623  $      591   $      535
Property operating and maintenance per apartment home per year               $    2,367  $    2,290   $    2,414
Real estate taxes per apartment home per year                                $      798  $      742   $      718
Weighted average number of operating apartment homes                             45,606      42,411       29,280

</TABLE>


1999 Compared to 1998

     For the year  ended  December  31,  1999,  income  before  gain on sales of
properties and joint venture  interests,  losses on early retirement of debt and
minority  interests  increased $10.3 million,  or 17.5%, as compared to the year
ended December 31, 1998. This increase is primarily due to the Oasis merger, the
transfer of 19 properties into the Sierra-Nevada joint venture,  the development
of 2,855  apartment  homes,  the  acquisition  of  2,226  apartment  homes,  the
disposition  of 1,752  apartment  homes and an increase in net operating  income
generated by the stabilized portfolio.  The weighted average number of apartment
homes increased by 3,195 apartment homes, or 7.5%, from 42,411 to 45,606 for the
years ended December 31, 1998 and 1999, respectively. Total operating properties
were 126 and 130 at  December  31,  1998 and 1999,  respectively.  The  weighted
average  number of  apartment  homes and the  operating  properties  exclude the
impact of our ownership  interest in operating  properties  and apartment  homes
owned in joint ventures.

<PAGE>    117

     Rental income per apartment  home per month  increased  $32, or 5.4%,  from
$591 to $623 for the years ended December 31, 1998 and 1999,  respectively.  The
increase was primarily  due to a 3.0%  increase in revenues from the  stabilized
real estate  portfolio,  higher average rental rates on properties  added to the
portfolio  through the Oasis merger,  and four of the five acquired  properties,
and completion of new development properties.  Additionally,  seven of the eight
disposed  properties  had  average  rental  rates  significantly  lower than the
portfolio average.

     Other  property  income  increased $4.1 million from $18.1 million to $22.1
million for the years ended  December  31,  1998 and 1999,  respectively,  which
represents a monthly  increase of $4 per apartment  home. This increase in other
property  income was primarily  due to a larger number of apartment  homes owned
and in  operation  and a $2.7  million  increase  from  revenue  sources such as
telephone, cable and water.

     Fee and asset management income increased $3.8 million from $1.6 million to
$5.4 million for the years ended December 31, 1998 and 1999, respectively.  This
increase is primarily due to fees generated from the construction and renovation
of multifamily properties for third parties.

     Property operating and maintenance  expenses increased $10.8 million,  from
$97.1 million to $108.0  million,  but decreased as a percent of total  property
income  from  30.5% to 29.7% for the years  ended  December  31,  1998 and 1999,
respectively.  Our  operating  expense  ratio  decreased  from  the  prior  year
primarily as a result of our continued focus on creating operating  efficiencies
in the stabilized  portfolio,  and the impact of our April 1, 1998 adoption of a
new accounting policy, whereby expenditures for floor coverings,  appliances and
HVAC unit replacements are expensed in the first five years of a property's life
and capitalized  thereafter.  Prior to the adoption of this policy,  we had been
expensing  these  costs.  Had this policy  change been  adopted as of January 1,
1998, the 1998 operating expense ratio would have been 30.1%.

     Real  estate  taxes  increased  $4.9  million  from $31.5  million to $36.4
million for the years ended  December  31,  1998 and 1999,  respectively,  which
represents an annual  increase of $56 per apartment  home. Real estate taxes per
apartment  home have  increased due to increases in the valuations of renovated,
acquired and  developed  properties  and  increases in property tax rates.  This
increase per apartment home was partially  offset by lower property taxes in the
portfolio added through the Oasis merger.

     General and administrative  expenses increased from $8.0 million in 1998 to
$10.6 million in 1999, and increased as a percent of revenues from 2.5% to 2.9%.
The general and administrative  expense ratio increase is primarily attributable
to the impact of our March 20, 1998 adoption of Issue No. 97-11,  Accounting for
Internal Costs  Relating to Real Estate  Property  Acquisitions,  which required
certain costs that were  previously  capitalized to be expensed,  an increase in
compensation  costs  and  additional   expenses  associated  with  training  and
information systems functions.

     Interest  expense  increased from $50.5 million in 1998 to $57.9 million in
1999  primarily  due to  increased  indebtedness  related  to the Oasis  merger,
completed developments, renovations and property acquisitions. Additionally, the
average interest rate on our debt increased  slightly from 7.1% for 1998 to 7.2%
for the year ended 1999. Interest capitalized was $16.4 million and $9.9 million
for the years ended December 31, 1999 and 1998, respectively.

     Depreciation  and  amortization  increased  from  $78.1  million  to  $89.5
million.  This  increase was due  primarily to the Oasis  merger,  developments,
renovations and property acquisitions.

     Gains on sales of properties  and joint venture  interests  increased  $3.0
million  due  to  gains  from  the  disposition  of two  multifamily  properties
containing 358 units and our joint venture  investment in two commercial  office
buildings.  The gains recorded on these  dispositions were partially offset by a
loss on the sale of a  retail/commercial  center.  These  gains do not include a

<PAGE>    118

loss on the sale of a 408 unit  property  held in a joint  venture  of  $738,000
which is included in "Equity in Income of Joint Ventures."

1998 Compared to 1997

     The changes in operating results from 1997 to 1998 are primarily due to the
Oasis and Paragon mergers, the development of five properties  aggregating 2,074
apartment homes, the acquisition of seven properties  containing 3,123 apartment
homes, the disposition of 11 properties  containing 2,986 apartment homes and an
increase in net operating  income  generated by the  stabilized  portfolio.  The
weighted  average number of apartment homes increased by 13,131 apartment homes,
or 44.8%,  from 29,280 to 42,411 for the years ended December 31, 1997 and 1998,
respectively.  Total  operating  properties were 97 and 126 at December 31, 1997
and 1998,  respectively.  The weighted average number of apartment homes and the
operating  properties  exclude the impact of our ownership interest in operating
properties and apartment homes owned in joint ventures.

     Rental income per apartment home per month  increased  $56, or 10.5%,  from
$535 to $591 for the years ended December 31, 1997 and 1998,  respectively.  The
increase was primarily due to increased  revenue growth from the stabilized real
estate  portfolio,  higher  average  rental  rates  on  properties  added to the
portfolio through the Oasis merger,  the acquisition of seven properties and the
completion of new development properties.

     Other  property  income  increased  $8.6 million from $9.4 million to $18.1
million  for the years ended  December  31,  1997 and 1998,  respectively.  This
increase  in other  property  income  was  primarily  due to a larger  number of
apartment  homes owned and in  operation  and a $2.9 million  increase  from new
revenue sources such as telephone, cable and water.

     Property operating and maintenance  expenses increased $26.5 million,  from
$70.7 million to $97.1  million,  but  decreased as a percent of total  property
income  from  35.8% to 30.5% for the years  ended  December  31,  1997 and 1998,
respectively.  Our  operating  expense  ratios  decreased  from the  prior  year
primarily  as a result of  operating  efficiencies  resulting  from  operating a
larger  portfolio  and  the  impact  of our  April  1,  1998  adoption  of a new
accounting  policy,  whereby  expenditures for carpet,  appliances and HVAC unit
replacements  are  expensed  in the first  five years of a  property's  life and
capitalized  thereafter.  Prior  to the  adoption  of this  policy,  we had been
expensing  these  costs.  Had this  policy  change  not been  adopted,  the 1998
operating expense ratio would have been 32.0%.

     Real estate  taxes  increased  $10.4  million  from $21.0  million to $31.5
million for the years ended  December  31,  1997 and 1998,  respectively,  which
represents an annual  increase of $24 per apartment  home. Real estate taxes per
apartment  home have  increased  primarily due to increases in the valuations of
renovated,  acquired and  developed  properties,  and  increases in property tax
rates.  This increase per apartment home was partially  offset by lower property
taxes in the portfolio added through the Oasis merger.

     General and administrative  expenses increased from $4.4 million in 1997 to
$8.0 million in 1998,  and increased as a percent of revenues from 2.2% to 2.5%.
The general and administrative  expense ratio increase is mainly attributable to
the impact of our March 20, 1998  adoption of Issue No.  97-11,  Accounting  for
Internal Costs  Relating to Real Estate  Property  Acquisitions,  which required
certain  costs  that  were  previously  capitalized  to be  expensed,  which was
partially offset by efficiencies resulting from operating a larger portfolio.

<PAGE>    119

     Interest  expense  increased from $28.5 million in 1997 to $50.5 million in
1998 due to  increased  indebtedness  related to the Oasis and Paragon  mergers,
completed developments, renovations and property acquisitions. This increase was
partially offset by reductions in average interest rates on our debt, the equity
offering  that  occurred  in  July  1997  and  property  dispositions.  Interest
capitalized  was $9.9 million and $3.3 million for the years ended  December 31,
1998 and 1997, respectively.

     Depreciation  and  amortization  increased  from  $44.8  million  to  $78.1
million.  This  increase  was due  primarily  to the Oasis and Paragon  mergers,
developments, renovations and property acquisitions.

     Gain on sales of  properties  decreased  $10.2  million due to the December
1997   disposition  of  four  properties   containing   1,400  apartment  homes.
Dispositions in 1998 resulted in no book gain or loss.

Inflation

     We  lease  apartments  under  lease  terms  generally  ranging  from six to
thirteen months. Management believes that such short-term lease contracts lessen
the impact of  inflation  due to the  ability to adjust  rental  rates to market
levels as leases expire.

Year 2000 Conversion

     We recognized the need to ensure that our computer  equipment and software,
other equipment and operations would not be adversely  impacted by the change to
the calendar Year 2000. As such, we took steps to identify and resolve potential
areas of risk by  implementing a  comprehensive  Year 2000 action plan. The plan
was     divided     into    four     phases:     identification,     assessment,
notification/certification,   and  testing/contingency  plan  development;   and
included  three major  elements:  computer  systems,  other  equipment and third
parties. We have completed all four phases of our Year 2000 action plan.

     The Year 2000 issue did not pose  significant  operating  problems  for our
computer systems, since the majority of computer equipment and software products
we utilize  were  already  compliant  or were  converted  or modified as part of
system  upgrades  unrelated  to  the  Year  2000  issue.  We  have  developed  a
contingency plan which will permit our primary  computer  systems  operations to
continue if any Year 2000 issues presently unknown to us occur in the future.

     We  communicated  with our key third party  service  providers and vendors,
including   those  who  had  previously  sold  equipment  to  us,  and  obtained
information  and compliance  certificates,  wherever  possible,  regarding their
state of readiness with respect to the Year 2000 issue.  Although all of our key
third  party  service  providers  and  vendors  indicated  that they are or were
expected to be ready regarding the Year 2000 issue,  and we are not aware of any
material Year 2000 issues regarding these third parties readiness,  we cannot be
certain that the  representations  of these third parties were accurate or their
systems will continue to be Year 2000 compliant.

Impact of New Accounting Pronouncements

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards  ("SFAS") No. 133,  Accounting for
Derivative Instruments and Hedging Activities, which requires recognition of all
derivatives  as either assets or  liabilities  in the financial  statements  and
measurement of those  instruments at fair value.  The initial  effective date of
SFAS No. 133 was delayed,  and is now effective for all periods  beginning after
June 15, 2000.  Management  believes  that the adoption of SFAS No. 133 will not
have a material impact on our consolidated financial statements.

<PAGE>    120

INDEPENDENT AUDITORS' REPORT


To the Shareholders of Camden Property Trust

We have audited the accompanying  consolidated balance sheets of Camden Property
Trust as of December 31, 1999 and 1998, and the related consolidated  statements
of operations,  shareholders'  equity and cash flows for each of the three years
in the period ended  December  31,  1999.  These  financial  statements  are the
responsibility of the management of Camden Property Trust. Our responsibility is
to express an opinion on the financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial position of Camden Property Trust at December
31, 1999 and 1998, and the results of its operations and its cash flows for each
of the three years in the period  ended  December  31, 1999 in  conformity  with
generally accepted accounting principles.




Houston, Texas
February 4, 2000

<PAGE>    121


                              CAMDEN PROPERTY TRUST
                          CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                                                  December 31,
                                                                          ------------------------------
                                                                               1999           1998
                                                                          -------------- ---------------
<S>                                                                       <C>            <C>
Assets
Real estate assets, at cost
   Land                                                                   $     354,833  $     321,752
   Buildings and improvements                                                 2,122,793      1,917,026
                                                                          -------------- ---------------
                                                                              2,477,626      2,238,778
   Less: accumulated depreciation                                              (253,545)      (167,560)
                                                                          -------------- --------------
      Net operating real estate assets                                        2,224,081      2,071,218
   Properties under development, including land                                 178,539        216,680
   Investment in joint ventures                                                  21,869         32,484
                                                                          -------------- --------------
         Total real estate assets                                             2,424,489      2,320,382

Accounts receivable-- affiliates                                                  2,228            831
Notes receivable:
   Affiliates                                                                     1,800          1,800
   Other                                                                         34,442
Other assets, net                                                                14,744         15,036
Cash and cash equivalents                                                         5,517          5,647
Restricted cash                                                                   4,712          4,286
                                                                          -------------- --------------
         Total assets                                                     $   2,487,932  $   2,347,982
                                                                          ============== ==============

Liabilities and Shareholders' Equity
Liabilities
   Notes payable:
      Unsecured                                                           $     820,623  $     632,923
      Secured                                                                   344,467        369,645
   Accounts payable                                                              20,323         24,180
   Accrued real estate taxes                                                     24,485         21,474
   Accrued expenses and other liabilities                                        33,987         28,278
   Distributions payable                                                         27,114         25,735
                                                                          -------------- --------------
         Total liabilities                                                    1,270,999      1,102,235

Minority interests:
   Preferred units                                                              132,679
   Common units                                                                  64,173         71,783
                                                                          -------------- -------------
         Total minority interests                                               196,852         71,783

7.33% Convertible Subordinated Debentures                                         3,406          3,576

Shareholders' Equity
   Preferred shares of beneficial interest; $2.25 Series A Cumulative
      Convertible, $0.01 par value per share, liquidation preference
      of $25 per share, 10,000 shares authorized, 4,165 issued  and
      outstanding at December 31, 1999 and 1998                                      42             42
   Common shares of beneficial interest; $0.01 par value per share;
      100,000 shares authorized; 45,317 and 45,123 issued at
      December 31, 1999 and 1998, respectively                                      448            447
   Additional paid-in capital                                                 1,303,645      1,299,539
   Distributions in excess of net income                                       (132,198)       (98,897)
   Unearned restricted share awards                                              (8,485)       (10,039)
   Less: treasury shares, at cost                                              (146,777)       (20,704)
                                                                          -------------- --------------
         Total shareholders' equity                                           1,016,675      1,170,388
                                                                          -------------- --------------
               Total liabilities and shareholders' equity                 $   2,487,932  $   2,347,982
                                                                          ============== ==============
</TABLE>


                 See Notes to Consolidated Financial Statements.


<PAGE>    122

<TABLE>
<CAPTION>

                              CAMDEN PROPERTY TRUST
                      CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

                                                                            Year Ended December 31,
                                                                  -----------------------------------------
                                                                      1999           1998           1997
                                                                  -----------    -----------    -----------
<S>                                                                     <C>           <C>             <C>
Revenues
   Rental income                                                  $  341,168     $  300,632     $  187,928
   Other property income                                              22,148         18,093          9,446
                                                                  -----------    -----------    -----------
            Total property income                                    363,316        318,725        197,374
   Equity in income of joint ventures                                    683          1,312          1,141
   Fee and asset management                                            5,373          1,552            743
   Other income                                                        1,924          2,250            531
                                                                  -----------    -----------    -----------
            Total revenues                                           371,296        323,839        199,789
                                                                  -----------    -----------    -----------

Expenses
   Property operating and maintenance                                107,972         97,137         70,679
   Real estate taxes                                                  36,410         31,469         21,028
   General and administrative                                         10,606          7,998          4,389
   Interest                                                           57,856         50,467         28,537
   Depreciation and amortization                                      89,516         78,113         44,836
                                                                  -----------    -----------    -----------
            Total expenses                                           302,360        265,184        169,469
                                                                  -----------    -----------    -----------

Income before gain on sales of properties and joint venture
   interests, losses related to early retirement of debt and
   minority interests                                                 68,936         58,655         30,320
Gain on sales of properties and joint venture interests                2,979                        10,170
Losses related to early retirement of debt                                                            (397)
                                                                  -----------    -----------    -----------
Income before minority interests                                      71,915         58,655         40,093
Income allocated to minority interests
     Preferred unit distributions                                     (8,278)
     Operating partnership units                                      (2,014)        (1,322)        (1,655)
                                                                  -----------    -----------    -----------
         Total income allocated to minority interests                (10,292)        (1,322)        (1,655)
                                                                  -----------    -----------    -----------
Net income                                                            61,623         57,333         38,438
Preferred share dividends                                             (9,371)        (9,371)
                                                                  -----------    -----------    -----------
Net income to common shareholders                                 $   52,252     $   47,962     $   38,438
                                                                  ===========    ===========    ===========

Basic earnings per share                                          $     1.27     $     1.16     $     1.46
Diluted earnings per share                                        $     1.23     $     1.12     $     1.41

Distributions declared per common share                           $     2.08     $     2.02     $     1.96

Weighted average number of common shares outstanding                  41,236         41,174         26,257
Weighted average number of common and common dilutive                 44,291         44,183         28,356
     equivalent shares outstanding

</TABLE>

                 See Notes to Consolidated Financial Statements.

<PAGE>    123
                              CAMDEN PROPERTY TRUST
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(In thousands, except per share amounts)

<TABLE>
<CAPTION>

                                                            Preferred  Common     Additional   Distributions  Unearned    Treasury
                                                            Shares of  Shares of    Paid-In    in Excess of   Restricted   Shares
                                                            Beneficial Beneficial   Capital     Net Income    Share
                                                             Interest   Interest                                Awards
                                                            ---------- ---------- ------------ -------------- ----------- ----------
<S>                                                             <C>        <C>        <C>          <C>            <C>         <C>
Shareholders' Equity, January 1, 1997                       $          $    165   $  348,339    $  (49,515)   $  (3,561) $

   Net income to common shareholders                                                                38,438
   Common shares issued in Paragon Acquisition
      (9,466 shares)                                                         95      262,275
   Public offering of 4,830 common shares                                    48      142,579
   Common shares issued under dividend reinvestment plan                                  38
   Conversion of debentures 851 shares)                                       9       21,061
   Restricted shares issued under benefit plan
      (188 shares)                                                            2        5,519                     (3,407)
   Restricted shares placed into Rabbi Trust (261 shares)                    (3)                                      3
   Common share options exercised (33 shares)                                 1          773
   Conversion of Operating Partnership units (5 shares)                                  154
   Cash distributions ($1.96 per share)                                                            (52,449)
                                                            ---------- ---------- ------------ -------------- ----------- ----------
Shareholders' Equity, December 31, 1997                                     317      780,738       (63,526)      (6,965)
                                                            ---------- ---------- ------------ -------------- ----------- ----------

   Net income to common shareholders                                                                47,962
   Common shares issued in Oasis Merger (12,393 shares)                     124      395,404
   Preferred shares issued in Oasis Merger (4,165 shares          42                 104,083
   Common shares issued under dividend reinvestment plan                                  35
   Conversion of debentures (102 shares)                                      1        2,408
   Restricted shares issued under benefit plan (232 shares)                   2        6,675                     (3,076)
   Employee Stock Purchase Plan                                                         (136)
   Restricted shares placed into Rabbi Trust (236 shares)                    (2)                                      2
   Common share options exercised (82 shares)                                 1          428
   Conversion of Operating Partnership units (346 shares)                     4        9,904
   Repurchase of common shares (801 shares)                                                                                (20,704)
   Cash distributions ($2.02 per share)                                                            (83,333)
                                                            ---------- ---------- ------------ -------------- ----------- ----------
Shareholders' Equity, December 31, 1998                           42        447    1,299,539       (98,897)     (10,039)   (20,704)
                                                            ---------- ---------- ------------ -------------- ----------- ----------

        Net income to common shareholders                                                           52,252
        Common shares issued under dividend reinvestment plan                             28
        Conversion of debentures (7 shares)                                              169
        Restricted shares issued under benefit plan (90 shares)               1        2,041                      1,559
        Employee Stock Purchase Plan                                                    (522)
        Restricted shares placed into Rabbi Trust (35 shares)                              5                         (5)
        Common share options exercised (80 shares)                                     1,806
        Conversion of Operating Partnership units (23 shares)                            479
        Repurchase of minority interest units                                            100
        Repurchase of common shares (4,890 shares)                                                                        (126,073)
        Cash distributions ($2.08 per share)                                                       (85,553)
                                                            ---------- ---------- ------------ -------------- ----------- ----------
Shareholders' Equity, December 31, 1999                     $     42   $    448   $1,303,645    $ (132,198)   $  (8,485) $(146,777)
                                                            ========== ========== ============ ============== =========== ==========
</TABLE>

                See Notes to Consolidated Financial Statements.
<PAGE>    124

                             CAMDEN PROPERTY TRUST
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)
<TABLE>
<CAPTION>
                                                                                    Year Ended December 31,
                                                                             ------------------------------------
                                                                                 1999        1998         1997
                                                                             ----------- ----------- ------------
<S>                                                                          <C>         <C>         <C>
Cash Flow from Operating Activities
    Net income                                                               $   61,623  $   57,333   $   38,438
    Adjustments to reconcile net income to net cash provided by operating
      activities:
       Depreciation and amortization                                             89,516      78,113       44,836
       Equity in income of joint ventures, net of cash received                   2,491       1,278          929
       Gain on sales of properties and joint venture interests                   (2,979)                 (10,170)
       Losses related to early retirement of debt                                                            397
       Minority interest.                                                         2,014       1,322        1,655
       Accretion of discount on unsecured notes payable                             320         169          142
       Net change in operating accounts                                          11,036         204      (10,253)
                                                                             ----------- ----------- ------------
                         Net cash provided by operating activities              164,021     138,419       65,974

Cash Flow from Investing Activities
       Cash of Oasis and Paragon at acquisition                                               7,253        9,847
       Net proceeds from Sierra-Nevada transaction                                          226,128
       Increase in real estate assets                                          (213,352)   (335,567)    (133,206)
       Net proceeds from sales of properties                                     13,226      42,513       37,826
       Net proceeds from sale of joint venture interests                          5,465       6,841
       Increase in investment in joint ventures                                  (2,012)     (4,922)
       Decrease in investment in joint ventures                                   1,505       1,478        4,624
       Increase in notes receivable                                             (23,530)
       Net decrease in affiliate notes receivable                                             5,389        7,749
       Other                                                                     (1,873)     (4,126)        (549)
                                                                             ----------- ----------- ------------
                         Net cash used in investing activities                 (220,571)    (55,013)     (73,709)

Cash Flow from Financing Activities
       Net increase (decrease) in unsecured lines of credit and short-term      (66,000)    146,792       31,000
         borrowings
       Debt repayments from Sierra-Nevada translation                                      (114,248)
       Proceeds from notes payable                                              253,380     152,600      100,000
       Repayment of notes payable                                               (25,178)   (160,225)    (206,097)
       Proceeds from issuance of preferred units, net                           132,679
       Proceeds from issuance of common shares                                                           142,627
       Distributions to shareholders and minority interests                    (108,253)    (89,115)     (55,514)
       Repurchase of common shares and units                                   (128,929)    (20,704)
       Losses related to early retirement of debt                                                           (397)
       Other                                                                     (1,279)        673          218
                                                                             ----------- ----------- ------------
                        Net cash provided by (used in) financing activities      56,420     (84,227)      11,837
                                                                             ----------- ----------- ------------
                        Net (decrease) increase in cash and cash equivalents       (130)       (821)       4,102
Cash and cash equivalents, beginning of period                                    5,647       6,468        2,366
                                                                             ----------- ----------- ------------
Cash and cash equivalents, end of period                                     $    5,517  $    5,647       $6,468
                                                                             =========== ============  ===========

Supplemental Information
       Cash paid for interest, net of interest capitalized                   $   54,226  $   51,574   $   27,155
       Interest capitalized                                                      16,396       9,929        3,338

Supplemental Schedule of Noncash Investing and Financing Activities
   Acquisition of Oasis (including the Sierra-Nevada transaction)
      and Paragon, net of cash acquired:
       Fair value of assets acquired                                         $      835  $  793,513   $  650,634
       Liabilities assumed                                                          835     505,721      332,839
       Common shares issued                                                                 395,528      262,370
       Preferred shares issued                                                              104,125
       Fair value of minority interest                                                       21,520       65,272
   Notes payable assumed upon purchase of properties                                         22,424       16,022
   Conversion of 7.33% subordinated debentures to common shares, net                169       2,409       21,070
   Value of shares issued under benefit plans, net                                2,047       6,821        5,372
   Conversion of operating partnership units to common shares                       479       9,881          153
   Notes receivable issued upon sale of real estate assets                       10,912

</TABLE>

                 See Notes to Consolidated Financial Statements.

<PAGE>    125


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  BUSINESS

     Camden Property Trust is a  self-administered  and self-managed real estate
investment trust organized on May 25, 1993. We, with our subsidiaries, report as
a  single  business   segment,   with  activities   related  to  the  ownership,
development, construction and management of multifamily apartment communities in
the Southwest,  Southeast,  Midwest and Western regions of the United States. As
of December 31, 1999, we owned  interests in,  operated or were  developing  159
multifamily properties containing 55,785 apartment homes located in nine states.
Six of our multifamily  properties  containing  2,474 apartment homes were under
development at December 31, 1999.  Additionally,  we have several sites which we
intend to develop into multifamily apartment communities.

     Acquisition  of Oasis  Residential,  Inc.  On April 8, 1998,  we  acquired,
through a tax-free  merger,  Oasis  Residential,  Inc.,  a  publicly  traded Las
Vegas-based multifamily REIT. Through this acquisition, we acquired 52 completed
multifamily  properties and 15,514  apartment  homes at the date of acquisition.
Each share of Oasis common stock  outstanding on April 8, 1998 was exchanged for
0.759  of a Camden  common  share.  Each  share  of  Oasis  Series A  cumulative
convertible  preferred stock  outstanding on April 8, 1998 was exchanged for one
Camden Series A cumulative convertible preferred share with terms and conditions
comparable to the Oasis  preferred  stock.  We issued 12.4 million common shares
and 4.2 million  preferred  shares in exchange for the outstanding  Oasis common
and preferred  stock,  respectively.  We assumed  approximately  $484 million of
Oasis  debt,  at  fair  value,  in the  merger.  The  accompanying  consolidated
financial  statements  include the  operations of Oasis since April 1, 1998, the
effective date of the Oasis merger for accounting purposes.

     In connection  with the merger with Oasis, on June 30, 1998, we completed a
transaction in which Camden USA, Inc., one of our wholly owned subsidiaries, and
TMT-Nevada,  L.L.C., a Delaware limited liability company,  formed Sierra-Nevada
Multifamily  Investments,  LLC. We entered into this  transaction  to reduce our
market  risk  in the  Las  Vegas  area.  TMT-Nevada  holds  an 80%  interest  in
Sierra-Nevada and Camden USA holds the remaining 20% interest.

     In the above  transaction,  we  transferred to  Sierra-Nevada  19 apartment
communities  containing  5,119 apartment homes for an aggregate of $248 million.
Prior to the  merger,  Oasis  owned  100% of each of these  communities.  In the
merger, Camden USA acquired these communities. As a result, after the merger and
prior to the Sierra-Nevada  transaction,  Camden USA owned 100% of each of these
19  properties  which are located in Las Vegas,  Nevada.  This  transaction  was
funded with capital invested by the members of Sierra-Nevada,  the assumption of
$9.9  million  of  existing  nonrecourse   indebtedness,   the  issuance  of  17
nonrecourse cross collateralized and cross defaulted loans totaling $180 million
and the issuance of two nonrecourse second lien mortgages totaling $7 million.

     Acquisition of Paragon Group, Inc. On April 15, 1997, we acquired,  through
a tax-free merger, Paragon Group, Inc., a Dallas-based multifamily REIT. Through
this  acquisition,  we acquired 50 multifamily  properties and 15,975  apartment
homes.  Each share of Paragon  common  stock  outstanding  on April 15, 1997 was
exchanged for 0.64 of our common shares.  We issued 9.5 million common shares in
exchange for all of the outstanding  shares of Paragon common stock,  issued 2.4
million  limited  partnership  units  in  Camden  Operating,  L.P.  and  assumed
approximately  $296  million of Paragon  debt,  at fair  value,  in the  Paragon
acquisition.  The accompanying  consolidated  financial  statements  include the
operations  of Paragon since April 1, 1997,  the  effective  date of the Paragon
acquisition for accounting purposes.

<PAGE>    126


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Principles of Consolidation.  The consolidated financial statements include
our  assets,   liabilities,   and  operations  and  those  of  our  wholly-owned
subsidiaries and  partnerships in which our aggregate  ownership is greater than
50%.  Those  entities  owned  less than 50% are  accounted  for using the equity
method.  All  significant  intercompany  accounts  and  transactions  have  been
eliminated  in  consolidation.   The  preparation  of  financial  statements  in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  at the date of the  financial  statements,  results  of  operations
during the  reporting  periods and related  disclosures.  Actual  results  could
differ from those estimates.

     Operating  Partnership  and Minority  Interests.  Approximately  29% of our
multifamily  apartment  units at  December  31,  1999 are held in our  operating
partnership.  This  operating  partnership  has issued both common and preferred
limited  partnership  units. As of December 31, 1999 we held 82.3% of the common
limited  partnership  units and the sole 1% general  partnership  interest.  The
remaining  16.7% of the common limited  partnership  units are primarily held by
former  officers,  directors and investors of Paragon,  who  collectively  owned
1,977,270  common limited  partnership  units at December 31, 1999.  Each common
limited partnership unit is redeemable for one common share of Camden or cash at
our election.  Holders of common limited  partnership  units are not entitled to
rights as shareholders  prior to redemption of their common limited  partnership
units.  No member of our management  owns common limited  partnership  units and
only two of our eight Trust Managers own common limited partnership units.

     Additionally,  in  conjunction  with the  Oasis  merger,  we  acquired  the
controlling  managing  member interest in Oasis  Martinique,  LLC which owns one
property  in Orange  County,  California  and is  included  in our  consolidated
financial  statements.  The  remaining  interests  comprising  754,270 units are
exchangeable into 572,490 of our common shares.

     Minority interests in the accompanying  consolidated  financial  statements
relate to holders of common limited  partnership  units and Martinique units, as
well as holders of preferred limited  partnership  units, which are discussed in
Note 8.

     Cash  and  Cash  Equivalents.  All cash  and  investments  in money  market
accounts  and other  securities  with a maturity of three  months or less at the
date of purchase, are considered to be cash and cash equivalents.

     Restricted Cash. Restricted cash mainly consists of escrow deposits held by
lenders for property taxes,  insurance and replacement  reserves.  Substantially
all restricted cash is invested in short-term securities.

     Real Estate  Assets,  at Cost.  Real estate assets are carried at cost plus
capitalized carrying charges.  Expenditures directly related to the development,
acquisition,  and  improvement  of real  estate  assets,  excluding  those costs
prohibited by EITF 97-11 described in the New Accounting Pronouncements section,
are capitalized at cost as land,  buildings and  improvements.  All construction
and  carrying  costs  are  capitalized  and  reported  on the  balance  sheet in
"Properties under  development,  including land" until individual  buildings are
completed. Upon completion of each building, the total cost of that building and
the associated  land is  transferred to "Land" and "Buildings and  improvements"
and the assets are  depreciated  over their  estimated  useful  lives  using the
straight  line  method  of  depreciation.   All  operating  expenses,  excluding
depreciation,  associated  with occupied  apartment  homes for properties in the
development and leasing phase are expensed against  revenues  generated by those
apartment  homes as they become  occupied.  Upon  achieving  90%  occupancy,  or

<PAGE>    127

generally  one year from opening the leasing  office (with some  allowances  for
larger than average properties),  whichever comes first, all apartment homes are
considered  operating  and we begin  expensing  all items  that were  previously
considered as carrying costs.

     If there is an event or change in  circumstance  that indicates a potential
impairment in the value of a property has occurred,  our policy is to assess any
potential  impairment  by  making a  comparison  of the  current  and  projected
operating  cash flows for such property  over its  remaining  useful life, on an
undiscounted  basis,  to the carrying  amount of the property.  If such carrying
amounts are in excess of the  estimated  projected  operating  cash flows of the
property, we would recognize an impairment loss equivalent to an amount required
to adjust the carrying amount to its estimated fair market value.

     Real estate to be  disposed  of is  reported  at the lower of its  carrying
amount or its estimated fair value, less its cost to sell.  Depreciation expense
is not recorded during the period in which such assets are held for sale.

     We  capitalized   $33.4  million  and  $26.1  million  in  1999  and  1998,
respectively,  of renovation and  improvement  costs which extended the economic
lives and enhanced the earnings of our multifamily properties. If the accounting
policy  described  below had been  adopted as of January  1, 1998,  the  amounts
capitalized for 1998 would have been $27.2 million.

     Effective  April 1, 1998, we  implemented  prospectively  a new  accounting
policy whereby  expenditures for carpet,  appliances and HVAC unit  replacements
are capitalized and depreciated over their estimated  useful lives.  Previously,
all such  replacements  had been  expensed.  We believe  that the newly  adopted
accounting policy is preferable as it is consistent with standards and practices
utilized by the majority of our peers and provides a better matching of expenses
with the related benefit of the expenditure.  The change in accounting principle
is  inseparable  from the effect of the  change in  accounting  estimate  and is
therefore  treated as a change in accounting  estimate.  See the New  Accounting
Pronouncements  section for the effect of this change and our  adoption of a new
accounting pronouncement for the year ended December 31, 1998.

     Carrying charges, principally interest and real estate taxes, of land under
development  and  buildings  under  construction  are  capitalized  as  part  of
properties  under  development and buildings and improvements to the extent that
such  charges  do not cause the  carrying  value of the asset to exceed  its net
realizable value.  Capitalized  interest was $16.4 million in 1999, $9.9 million
in 1998 and $3.3  million  in 1997.  Capitalized  real  estate  taxes  were $3.2
million in 1999, $1.4 million in 1998 and $557,000 in 1997.

     All initial  buildings and  improvements  costs are depreciated  over their
remaining  estimated  useful  lives of 5 to 35 years  using  the  straight  line
method.  Capital  improvements  subsequent to the initial  renovation period are
depreciated over their expected useful lives of 3 to 15 years using the straight
line method.

     Other Assets, Net. Deferred financing costs are amortized over the lives of
the  asset  or the  terms  of the  related  debt on the  straight  line  method.
Leasehold improvements and equipment are depreciated on the straight line method
over the  shorter of the  expected  useful  lives or the lease terms which range
from 3 to 10 years.  Accumulated  depreciation  and amortization for such assets
was $5.6 million in 1999 and $4.1 million in 1998.

     Interest Rate Swap  Agreements.  The differential to be paid or received on
interest  rate swap  agreements  is  accrued  as  interest  rates  change and is
recognized  over  the life of the  agreements  as an  increase  or  decrease  in
interest  expense.  We do not use these  instruments  for trading or speculative
purposes.

     Income  Recognition.  Rental and other property income is recorded when due
from residents and is recognized monthly as it is earned. Interest and all other
sources of income are recognized as earned.

<PAGE>    128

     Rental Operations.  We own and operate multifamily apartment homes that are
rented to residents on lease terms  ranging  from six to thirteen  months,  with
monthly  payments  due in advance.  None of the  properties  are subject to rent
control or rent stabilization.  Operations of apartment  properties acquired are
recorded from the date of acquisition in accordance  with the purchase method of
accounting.  In management's  opinion, due to the number of residents,  the type
and diversity of submarkets in which the properties operate,  and the collection
terms, there is no concentration of credit risk.

     Income Taxes and  Distributions.  We have maintained and intend to maintain
our election as a REIT under the Internal Revenue Code of 1986, as amended. As a
result,  we generally  will not be subject to federal  taxation to the extent we
distribute  95% of our REIT  taxable  income  to our  shareholders  and  satisfy
certain other requirements.  Accordingly,  no provision for federal income taxes
has been included in the accompanying consolidated financial statements.

     Taxable income differs from net income for financial reporting purposes due
principally  to the timing of the  recognition  of  depreciation  expense.  This
difference is primarily due to the  difference in the book/tax basis of the real
estate assets and the differing  methods of depreciation and useful lives of the
assets.  During 1999, book depreciation expense exceeded the amount reported for
tax  purposes by $21.1  million.  The net book basis of our real  estate  assets
exceeds our net tax basis by $198.5 million at December 31, 1999.

     A  schedule  of  per  share  distributions  we  paid  and  reported  to our
shareholders is set forth in the following tables:

<TABLE>
<CAPTION>

                                                                           Year Ended December 31,
                                                                   -------------------------------------
Common Share Distributions                                            1999         1998          1997
                                                                   ---------    ----------    ----------
<S>                                                                <C>          <C>           <C>
Ordinary income                                                    $  2.08      $   1.68      $   1.30
20% Long-term capital gain                                                          0.10          0.12
25% Sec. 1250 capital gain                                                          0.24          0.08
Return of capital                                                                                 0.46
                                                                   ---------    ----------    ----------
         Total                                                     $  2.08      $   2.02      $   1.96
                                                                   =========    ==========    ==========

Percentage of distributions representing tax preference items.      12.187%        9.052%       17.013%

</TABLE>
<TABLE>
<CAPTION>

                                                                                  Year Ended December 31
                                                                                --------------------------
Preferred Share Dividends                                                          1999             1998*
                                                                                ----------        --------
<S>                                                                             <C>               <C>
Ordinary income                                                                 $    2.25         $  1.40
20% Long-term capital gain                                                                           0.09
25% Sec. 1250 capital gain                                                                           0.20
                                                                                ----------        --------
         Total                                                                  $    2.25         $  1.69
                                                                                ==========        ========

</TABLE>

* Preferred share  dividends for 1998 only include  dividends paid from the date
of the Oasis merger through December 31,1998.

     Property  Operating  and  Maintenance  Expenses.   Property  operating  and
maintenance  expenses  included  normal repairs and  maintenance  totaling $24.5
million in 1999, $21.5 million in 1998 and $14.6 million in 1997.

     Earnings Per Share.  Basic earnings per share has been computed by dividing
net  income to common  shareholders  by the  weighted  average  number of common
shares outstanding. Diluted earnings per share has been computed by dividing net
income to common  shareholders  (as adjusted) by the weighted  average number of
common and common dilutive equivalent shares outstanding.

<PAGE>    129

     The following  table presents basic and diluted  earnings per share for the
periods indicated (in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                                         Year Ended December 31,
                                                               -----------------------------------------
                                                                  1999            1998           1997
                                                               ----------      ----------     ----------
<S>                                                            <C>             <C>            <C>
BASIC EARNINGS PER SHARE
  Weighted average common shares outstanding                      41,236          41,174         26,257
                                                               ==========      ==========     ==========
     Basic earnings per share                                  $    1.27       $    1.16      $    1.46
                                                               ==========      ==========     ==========

DILUTED EARNINGS PER SHARE
  Weighted average common shares outstanding                      41,236          41,174         26,257
  Shares issuable from assumed conversion of:
     Common share options and awards granted                         431             399            330
     Minority interest units                                       2,624           2,610          1,769
                                                               ----------      ----------     ----------
  Weighted average common shares outstanding, as adjusted         44,291          44,183         28,356
                                                               ==========      ==========     ==========
     Diluted earnings per share                                $    1.23       $    1.12      $    1.41
                                                               ==========      ==========     ==========

EARNINGS FOR BASIC AND DILUTED COMPUTATION
  Net income                                                   $  61,623       $  57,333      $  38,438
  Less: preferred share dividends                                  9,371           9,371
                                                               ----------      ----------     ----------
  Net income to common shareholders (basic earnings per share     52,252          47,962         38,438
     computation)
  Minority interests                                               2,014           1,322          1,655
                                                               ----------      ----------     ----------
  Net income to common shareholders, as adjusted (diluted
     earnings per share computation)                           $  54,266       $  49,284      $  40,093
                                                               ==========      ==========     ==========

</TABLE>

     Reclassifications.  Certain  reclassifications have been made to amounts in
prior year financial statements to conform with current year presentations.

     New  Accounting  Pronouncements.  In March 1998,  the Emerging  Issues Task
Force ("EITF") of the Financial  Accounting  Standards Board ("FASB")  reached a
consensus decision on Issue No. 97-11, Accounting for Internal Costs Relating to
Real  Estate  Property  Acquisitions,  which  requires  that  internal  costs of
identifying  and  acquiring  operating  properties  be expensed as incurred  for
transactions  entered into on or after March 20, 1998.  Prior to our adoption of
this policy, we had been capitalizing such costs. Had we adopted Issue No. 97-11
and the new  accounting  policy for floor  coverings,  appliances  and HVAC unit
replacements as of January 1, 1998, net income to common shareholders would have
increased  $650,000  or $0.02 per basic and diluted  earnings  per share for the
year ended December 31, 1998.

     In June 1998, the FASB issued Statement of Financial  Accounting  Standards
("SFAS") No. 133, Accounting for Derivative  Instruments and Hedging Activities,
which requires recognition of all derivatives as either assets or liabilities in
the financial statements and measurement of those instruments at fair value. The
initial effective date of SFAS No. 133 was delayed, and is now effective for all
periods beginning after June 15, 2000.  Management believes that the adoption of
SFAS No.  133 will not have a  material  impact  on our  consolidated  financial
statements.

<PAGE>    130

3.   NOTES RECEIVABLE

     We have entered into agreements with unaffiliated third parties to develop,
construct,  and manage four  multifamily  projects  containing  1,357  apartment
homes.  We are providing  financing for a portion of each project in the form of
notes receivable which mature in 2004. These notes earn interest at 10% annually
and are  secured by second  liens on the assets and  partial  guarantees  by the
third party owners.  Payments on the notes are to be from operating cash flow of
the  individual  properties.  At December  31, 1999,  these notes had  principal
balances totaling $28.1 million. We anticipate funding up to an aggregate of $41
million  in  connection  with  these  projects.  We earn fees for  managing  the
development,  construction and eventual operations of these properties.  We have
the  option  to  purchase  these  properties  in the  future  at a  price  to be
determined based upon the property's performance and an agreed valuation model.

     Additionally,  we have a $6.3 million note receivable  which bears interest
at 12% and matures in June 2000.

4.   NOTES PAYABLE

     The following is a summary of our indebtedness:

(In millions)
<TABLE>
<CAPTION>

                                                                                    December 31,
                                                                              -------------------------
                                                                                  1999         1998
                                                                              ------------ ------------
<S>                                                                           <C>          <C>
Senior Unsecured Notes:
  6.73% - 7.28% Notes, due 2001 - 2006                                        $  523.1     $   323.9
  6.68% - 7.70% Medium-Term Notes, due 2000 - 2009                               181.5         127.0
  Unsecured Lines of Credit and Short-Term Borrowings                            116.0         182.0
                                                                              ----------   ----------
                                                                                 820.6         632.9

Secured Notes - Mortgage Loans (5.75% - 8.63%), due 2001-2028                    344.5         369.7
                                                                              ----------   ----------
            Total notes payable                                               $1,165.1     $ 1,002.6
                                                                              ==========   ==========

Floating rate debt included in unsecured notes payable, net
   of interest rate swap agreements (5.75% - 8.50%)                           $  161.0     $   157.0
Floating rate tax-exempt debt included in mortgage loans (6.95% - 7.15%)      $   63.5     $    64.3
Net book value of real estate assets subject to mortgage notes                $  605.5     $   646.6

</TABLE>


     In August 1999,  we entered into a line of credit with 14 banks for a total
commitment  of $375  million.  This line of credit  replaces our three  previous
lines of credit which totaled $275 million.  The new line of credit is scheduled
to mature in August 2002.  The scheduled  interest rate is currently  based on a
spread over LIBOR or Prime.  The scheduled  interest rates are subject to change
as our credit ratings change. Advances under the line of credit may be priced at
the  scheduled  rates,  or we may enter into bid rate  loans with  participating
banks at rates below the scheduled rates. These bid rate loans have terms of six
months or less and may not exceed the lesser of $187.5  million or the remaining
amount  available  under the line of  credit.  The line of credit is  subject to
customary  financial  covenants  and  limitations.  At  year  end,  we  were  in
compliance with all covenants and limitations.

     As of December 31, 1999, we had $259 million  available under our unsecured
line of credit. The weighted average balance  outstanding on the unsecured lines
of credit  during the year ended  December  31, 1999 was $74.3  million,  with a
maximum outstanding balance of $220 million.

<PAGE>    131

     During  September  1999, we executed  three  interest rate swap  agreements
totaling $70 million which are scheduled to mature in October 2000.  These swaps
are  being  used  as a hedge  of  interest  rate  exposure  on our  $90  million
medium-term  notes  issued  in  October  1998  which  mature  in  October  2000.
Currently,  the interest rate on the  medium-term  notes is fixed at 7.23%.  The
interest rates on the swaps are reset monthly based on the one-month  LIBOR rate
plus a spread which resulted in an effective interest rate on the swaps of 7.70%
at December 31, 1999.

     During  the first  quarter  of 1999,  we  issued  $39.5  million  aggregate
principal  amounts of senior  unsecured notes from our $196 million  medium-term
note shelf  registration.  These fixed rate notes,  due in January  2002 through
2009, bear interest at a weighted average rate of 7.07%, payable semiannually on
January and July 15. We used the net proceeds to reduce indebtedness outstanding
under the unsecured lines of credit.

     During  the  second  quarter  of 1999,  we  issued  $15  million  aggregate
principal  amounts of senior  unsecured notes from our $196 million  medium-term
note  shelf  registration.  These  fixed rate  notes,  due in March  2002,  bear
interest at a rate of 6.74%,  payable semiannually on March and September 15. We
used the net proceeds to reduce  indebtedness  outstanding  under the  unsecured
lines of credit.

     Also  during the second  quarter,  we issued  from our $500  million  shelf
registration an aggregate  principal  amount of $200 million of five-year senior
unsecured notes.  Interest on the notes accrues at an annual rate of 7.0% and is
payable  semi-annually on April and October 15,  commencing on October 15, 1999.
The notes are direct,  senior  unsecured  obligations  and rank equally with all
other unsecured and unsubordinated indebtedness.  We may redeem the notes at any
time  subject to a  make-whole  provision.  We used the net  proceeds  of $197.7
million  to reduce  indebtedness  under the  unsecured  lines of credit  and for
general working capital purposes.

     At December 31, 1999,  we  maintained a $25 million  interest  rate hedging
agreement  which is  scheduled  to mature in July 2000.  The issuing bank has an
option to extend this  agreement to July 2002.  The LIBOR rate is fixed at 6.1%,
resulting  in the fixed rate equal to 6.1% plus the actual  LIBOR  spread on the
related  indebtedness.  This swap  continues to be used as a hedge to manage the
risk of interest rate  fluctuations  on the unsecured  lines of credit and other
floating rate indebtedness.

     At December 31, 1999, the weighted  average  interest rate on floating rate
debt was 7.45%.

     Scheduled principal repayments on all notes payable outstanding at December
31, 1999 over the next five years are $107.0 million in 2000,  $167.5 million in
2001, $156.4 million in 2002, $125.5 million in 2003, $235.3 million in 2004 and
$373.4 million thereafter.

5.   CONVERTIBLE SUBORDINATED DEDENTURES

     In April 1994, we issued $86.3 million aggregate  principal amount of 7.33%
Convertible  Subordinated Debentures due 2001. The debentures are convertible at
any time prior to maturity into our common  shares of  beneficial  interest at a
conversion  price  of  $24  per  share,  subject  to  adjustment  under  certain
circumstances.  The debentures will not be redeemable prior to maturity,  except
in certain circumstances  intended to maintain our status as a REIT. Interest on
the  debentures is payable on April and October 1 of each year.  The  debentures
are  unsecured  and  subordinated  to present and future senior debt and will be
effectively subordinated to all debt and other liabilities.

<PAGE>    132

6.   INCENTIVE AND BENEFIT PLANS

     We have  elected to follow  Accounting  Principles  Board  Opinion  No. 25,
Accounting   for  Stock  Issued  to   Employees   ("APB  No.  25")  and  related
interpretations  in accounting for our share-based  compensation.  Under APB No.
25, since the  exercise  price of share  options  equals the market price of our
shares at the date of grant,  no  compensation  expense is recorded.  Restricted
shares are recorded to  compensation  expense over the vesting  periods based on
the market value on the date of grant,  and no compensation  expense is recorded
for our Employee  Stock  Purchase  Plan  ("ESPP"),  since the ESPP is considered
non-compensatory.  We have adopted the  disclosure-only  provisions  of SFAS No.
123, Accounting for Stock-Based Compensation.

     Incentive Plan. We have a non-compensatory option plan which was amended in
the  second  quarter  of 1997  by our  shareholders  and  trust  managers.  This
amendment  resulted  in an  increase  in the  maximum  number of  common  shares
available for issuance under the plan to 10% of the common shares outstanding at
any time. Compensation awards that can be granted under the plan include various
forms of incentive awards including incentive share options, non-qualified share
options and  restricted  share  awards.  The class of eligible  persons that can
receive grants of incentive awards under the plan consists of non-employee trust
managers,  key  employees,   consultants,   and  directors  of  subsidiaries  as
determined by a committee of our Board of Trust Managers. No incentive awards
may be granted after May 27, 2003.

     Following  is a summary  of the  activity  of the plan for the three  years
ended December 31, 1999:

<TABLE>
<CAPTION>

                                           Shares                       Options and Restricted Shares
                                         Available
                                            for
                                          Issuance
                                        ------------- ----------------------------------------------------------------------
                                                                  Weighted                 Weighted                Weighted
                                                                  Average                  Average                 Average
                                            1999        1999     1999 Price      1998     1998 Price     1997     1997 Price
                                        ------------- --------- ------------  ---------- ------------ ---------- ------------
<S>                                     <C>           <C>       <C>           <C>        <C>          <C>        <C>
Balance at January 1                       1,280,362  2,838,499 $   28.03     1,303,849  $   24.94      843,360  $   23.34
Current Year Share Adjustment (a)           (477,959)

Options
   Granted                                  (603,072)   603,072     24.88     1,657,008      29.32      310,050      26.99
   Exercised                                            (79,650)    22.67       (82,327)     22.96      (33,042)     23.39
   Forfeited                                 139,768   (139,768)    27.38      (271,538)     23.57       (4,333)     24.00
                                        ------------- --------- ------------  ---------- ------------ ---------- ------------
       Net Options                          (463,304)   383,654     27.71     1,303,143      30.92      272,675      27.47
                                        ------------- --------- ------------  ---------- ------------ ---------- ------------

Restricted Shares
   Granted                                  (142,826)   142,826     25.31       248,769      29.06      193,724      28.42
   Forfeited                                            (53,274)    27.01       (17,262)     27.67       (5,910)     26.39
                                        ------------- --------- ------------  ---------- ------------ ---------- ------------
       Net Restricted Shares                (142,826)    89,552     26.79       231,507      29.16      187,814      28.48
                                        ------------- --------- ------------  ---------- ------------ ---------- ------------

Balance at December 31                       196,273  3,311,705 $   27.50     2,838,499  $   28.03    1,303,849  $   24.94
                                        ============= ========= ============  ========== ============ ========== ============

Exercisable options at December 31                    1,056,076 $   27.86       586,607  $   26.15      565,600  $   22.95
Vested restricted shares at December 31                 343,702 $   25.93       213,782  $   25.20      123,341  $   24.46

</TABLE>

(a)  Current year share  adjustment is the net affect from the repurchase of our
     common  shares and the increase in shares  available due to the increase in
     shares outstanding.

     Options are  exercisable,  subject to the terms and conditions of the plan,
in increments of 33.33% per year on each of the first three anniversaries of the
date of grant.  The plan provides  that the exercise  price of an option will be
determined  by the  committee  on the day of grant and to date all options  have
been granted at an exercise price which equals the fair market value on the date
of grant.  Options  exercised  during 1999 were exercised at prices ranging from
$22 to $24.25 per share. At December 31,1999, options outstanding were at prices

<PAGE>    133

ranging  from $22 to $29.44  per share.  Such  options  have a weighted  average
remaining contractual life of eight years.

     In 1998,  in  connection  with the merger with Oasis,  we assumed the Oasis
stock incentive  plans. We converted all unexercised  Oasis stock options issued
under the former Oasis stock incentive  plans that are held by former  employees
of Oasis into  894,111  options to purchase  Camden  common  shares based on the
0.759 exchange ratio  described in Note 1. The options are exercisable at prices
ranging from $28.66 to $33.76. All of the Oasis options became fully vested upon
conversion,  are exercisable,  and have a weighted average remaining contractual
life of five years. These options are exercisable at a weighted average price of
$30.29.

     The fair value of each option grant, excluding the Oasis stock options, was
estimated on the date of grant utilizing the Black-Scholes  option pricing model
with the following  weighted average  assumptions used for grants in 1999, 1998,
and 1997, respectively: risk-free interest rates of 4.9%, 5.5% to 5.6%, and 6.3%
to 6.9%, expected life of ten years,  dividend yield of 7.6%, 7.8% and 6.3%, and
expected share volatility of 13.7%,  13.9%, and 14.4%. The weighted average fair
value of options granted in 1999, 1998, and 1997, respectively, was $0.91, $1.27
and $2.63 per share.

     Restricted   shares  have  vesting  periods  of  up  to  five  years.   The
compensation  cost for restricted  shares has been recognized at the fair market
value of our shares.

     Employee Stock Purchase Plan. In July 1997, we established and commenced an
ESPP for all active employees,  officers,  and trust managers who have completed
one year of continuous service. Participants may elect to purchase Camden common
shares  through  payroll or director fee  deductions  and/or  through  quarterly
contributions.  At the end of each six-month offering period, each participant's
account balance is applied to acquire common shares on the open market at 85% of
the market value, as defined,  on the first or last day of the offering  period,
whichever  price is lower.  Effective for the 2000 plan year,  each  participant
must hold the shares purchased for nine months in order to receive the discount.
A  participant  may not purchase more than $25,000 in value of shares during any
plan year, as defined. No compensation expense was recognized for the difference
in price paid by  employees  and the fair market value of our shares at the date
of purchase. There were 98,456 and 32,678 shares purchased under the ESPP during
1999 and 1998,  respectively.  No shares were  purchased  in 1997.  The weighted
average  fair  value of ESPP  shares  purchased  in 1999 and 1998 was $27.42 and
$30.41 per share, respectively. On January 4, 2000, 17,298 shares were purchased
under the ESPP related to the 1999 plan year.

     If we  applied  the  recognition  provisions  of SFAS No. 123 to our option
grants and ESPP,  our net income to common  shareholders  and related  basic and
diluted  earnings per share would be as follows (in thousands,  except per share
amounts):

                                                   Year Ended December 31,
                                           -----------------------------------
                                              1999         1998        1997
                                           ----------- ----------- -----------
Net income to common shareholders          $ 51,076    $  47,360   $  38,381
Basic earnings per share                   $   1.24    $    1.15   $    1.46
Diluted earnings per share                 $   1.20    $    1.10   $    1.41

     The effects of applying SFAS No. 123 in this pro forma  disclosure  are not
indicative of future amounts.

     Rabbi Trust. In February 1997, we established a rabbi trust in which salary
and bonus  amounts  awarded to certain  officers  under the key  employee  share
option plan and restricted shares awarded to certain officers and trust managers
may be deposited. We account for the rabbi trust similar to a compensatory stock
option plan. At December 31, 1999,  approximately 532,000 restricted shares were
held in the rabbi trust.

<PAGE>    134

     401(k)  Savings  Plan.  We have a 401(k)  savings plan which is a voluntary
defined contribution plan. Under the savings plan, every employee is eligible to
participate  beginning on the earlier of January 1 or July 1 following  the date
the  employee  has  completed  six months of  continuous  service  with us. Each
participant  may make  contributions  to the savings  plan by means of a pre-tax
salary  deferral  which  may  not be  less  than  1% nor  more  than  15% of the
participant's  compensation.  The federal  tax code limits the annual  amount of
salary  deferrals  that may be made by any  participant.  We may  make  matching
contributions  on the  participant's  behalf.  A  participant's  salary deferral
contribution will always be 100% vested and  nonforfeitable.  A participant will
become  vested in our matching  contributions  33.33% after one year of service,
66.67%  after  two years of  service  and 100%  after  three  years of  service.
Expenses under the savings plan were not material.

7.   COMMON SHARE REPURCHASE PROGRAM

     In October 1999, the Board of Trust Managers authorized us to repurchase or
redeem up to $100 million of our  securities  through open market  purchases and
private transactions.  This amount is in addition to the initial $50 million the
Board  authorized  for  repurchase  or  redemption  in September  1998,  and the
additional  $50 million the Board  authorized  for  repurchase  or redemption in
March 1999. As of December 31, 1999, we had repurchased  5,691,826 common shares
and redeemed  103,864 units for a total cost of $146.8 million and $2.9 million,
respectively.  Management  expects to complete the remaining  repurchases during
2000.

8.   PREFERRED UNITS

     In February  1999,  our operating  partnership  issued $100 million of 8.5%
Series B Cumulative  Redeemable Perpetual Preferred Units.  Distributions on the
preferred  units are payable  quarterly  in  arrears.  The  preferred  units are
redeemable  for  cash  by  the  operating  partnership  on or  after  the  fifth
anniversary  of  issuance at par plus the amount of any  accumulated  and unpaid
distributions.  The preferred units are convertible after 10 years by the holder
into our 8.5% Series B Cumulative  Redeemable  Perpetual  Preferred Shares.  The
preferred  units are  subordinate  to present and future  debt.  We used the net
proceeds to reduce indebtedness  outstanding under the unsecured lines of credit
and repurchase common shares.

     During the third quarter of 1999,  our operating  partnership  issued $35.5
million of 8.25%  Series C  Cumulative  Redeemable  Perpetual  Preferred  Units.
Distributions  on the  preferred  units are payable  quarterly  in arrears.  The
preferred units are redeemable for cash by the operating partnership on or after
the fifth  anniversary of issuance at par plus the amount of any accumulated and
unpaid distributions.  The preferred units are convertible after 10 years by the
holder into our 8.25% Series C Cumulative Redeemable Perpetual Preferred Shares.
The preferred  units are  subordinate to present and future debt.  Subsequent to
year end, our operating  partnership  issued $17.5 million of the 8.25% Series C
Cumulative  Redeemable  Perpetual  Preferred  Units. We used the net proceeds to
reduce  indebtedness  outstanding  under  the  unsecured  lines  of  credit  and
repurchase common shares.

9.   CONVERTIBLE PREFERRED SHARES

     The  4,165,000  preferred  shares pay a  cumulative  dividend  quarterly in
arrears in an amount equal to $2.25 per share per annum.  The  preferred  shares
generally  have no voting  rights and have a  liquidation  preference of $25 per
share  plus  accrued  and  unpaid   distributions.   The  preferred  shares  are
convertible  at the  option of the  holder at any time into  common  shares at a
conversion  price of $32.4638 per common share  (equivalent to a conversion rate
of 0.7701 per common share for each preferred  share),  subject to adjustment in
certain  circumstances.  The preferred  shares are not redeemable prior to April
30, 2001.

<PAGE>    135

10.  RELATED PARTY TRANSACTIONS

     Two of our executive  officers have loans totaling $1.8 million with one of
our  nonqualified-REIT  subsidiaries.  The executives  utilized amounts received
from these  loans to purchase  our common  shares in 1994.  The loans  mature in
February 2004 and bear interest at the fixed rate of 5.23%. These loans are full
recourse  obligations  of the  officers  and do not require any  prepayments  of
principal until maturity.

     In  connection  with the Paragon and Oasis  mergers  and the  formation  of
Sierra-Nevada,  we began performing  property  management services for owners of
affiliated  properties.  Management  fees earned on the  properties  amounted to
$845,000,  $583,000,  and $279,000 for the years ended December 31, 1999,  1998,
and 1997, respectively.

     In connection with the Oasis merger, we entered into consulting  agreements
with two  former  Oasis  executives,  one of whom  currently  serves  as a trust
manager,  to locate potential  investment  opportunities in California.  We paid
consulting fees totaling  $389,000 and $340,000 to these  executives in 1999 and
1998, respectively.

     In  December  1999,  our  Board of Trust  Managers  approved  a plan  which
permitted  six of our senior  executive  officers  to complete  the  purchase of
666,034  shares of our  common  shares of  beneficial  interest  in open  market
transactions  for a total of $17.5  million.  The  purchases  were  funded  with
unsecured full recourse personal loans made to each of the executives by a third
party lender.  The loans mature in five years, bear interest at 7.5% and require
interest  to be paid  quarterly.  In  order to  facilitate  the  employee  share
purchase transactions,  we entered into a guaranty agreement with the lender for
payment of all indebtedness, fees and liabilities of the officers to the lender.
Simultaneously,  we  entered  into a  reimbursement  agreement  with each of the
executive  officers  whereby  each  executive  officer  has  indemnified  us and
absolutely and unconditionally agreed to reimburse us fully for any amounts paid
by us pursuant to the terms of the guaranty  agreement,  including interest from
the date amounts are paid by us until repayment by the officer.  We have not had
to perform under the guaranty agreement.

     Subsequent  to year end,  the Board  approved a plan for four of our senior
executive  officers to complete the purchase of an   additional  $5.5 million of
our common shares. We have provided additional guarantees for these purchases.

11.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     SFAS No.  107  requires  disclosure  about  fair  value  for all  financial
instruments,  whether  or not  recognized,  for  financial  statement  purposes.
Disclosure  about  fair value of  financial  instruments  is based on  pertinent
information   available  to  management  as  of  December  31,  1999  and  1998.
Considerable  judgment  is  necessary  to  interpret  market  data  and  develop
estimated  fair values.  Accordingly,  the  estimates  presented  herein are not
necessarily  indicative  of the amounts we could  obtain on  disposition  of the
financial instruments. The use of different market assumptions and/or estimation
methodologies may have a material effect on the estimated fair value amounts.

     As of December 31, 1999 and 1998,  management estimates that the fair value
of cash and cash equivalents,  accounts receivable,  notes receivable,  accounts
payable,  accrued expenses and other liabilities and  distributions  payable are
carried at amounts which reasonably approximate their fair value.

     As of  December  31,  1999,  the  outstanding  balance  of fixed rate notes
payable of $985.6  million  (excluding  $25 million of variable  rate debt fixed
through an interest rate swap  agreement)  had a fair value of $963.5 million as
estimated  based upon  interest  rates  available  for the issuance of debt with

<PAGE>    136

similar terms and remaining maturities.  The floating rate notes payable balance
at December 31, 1999 approximates fair value.

     The fair value of our  interest  rate swap  agreements,  which are used for
hedging purposes,  are estimated by obtaining quotes from an investment  broker.
At  December  31,  1999,  there  were  no  carrying  amounts  related  to  these
arrangements  in the  consolidated  balance  sheet,  and the fair value of these
agreements was approximately $90,000.

     As of December 31, 1998,  the  carrying  amount of fixed and floating  rate
debt, including interest rate swap agreements, approximated fair value.

     We  are  exposed  to  credit  risk  in  the  event  of   nonperformance  by
counterparties  to our interest rate swap  agreements,  but have no  off-balance
sheet risk of loss.  We anticipate  that our counter  parties will fully perform
their obligations under the agreements.

12.  NET CHANGE IN OPERATING ACCOUNTS

     The  effect  of  changes  in the  operating  accounts  on cash  flows  from
operating activities is as follows:

<TABLE>
<CAPTION>

 (In thousands)                                             Year Ended December 31,
                                                  -----------------------------------------
                                                      1999          1998           1997
                                                  ------------  ------------   ------------
<S>                                               <C>           <C>            <C>
 Decrease (increase) in assets:
    Accounts receivable - affiliates              $   (1,085)   $    1,496     $      853
    Other assets, net                                     38         1,518          2,046
    Restricted cash                                     (426)        1,272         (1,733)

Increase (decrease) in liabilities:
    Accounts payable                                  (3,768)       11,570            434
    Accrued real estate taxes                          3,011         3,879            842
    Accrued expenses and other liabilities            13,266       (19,531)       (12,695)
                                                  ------------  ------------   ------------
    Net change in operating accounts              $   11,036    $      204     $  (10,253)
                                                  ============  ============   ============
</TABLE>

13.  COMMITMENTS AND CONTINGENCIES

     Construction  Contracts.  As of December 31, 1999,  we were  obligated  for
approximately $45.0 million of additional  expenditures (a substantial amount of
which is to be provided by debt).

     Lease  Commitments.  At December 31, 1999, we had long-term leases covering
certain land,  office  facilities  and equipment.  Rental  expense  totaled $1.7
million in 1999,  $1.0  million in 1998 and  $783,000  in 1997.  Minimum  annual
rental  commitments for the years ending December 31, 2000 through 2004 are $1.5
million,   $1.3  million,   $1.1   million,   $1.0  million  and  $1.0  million,
respectively, and $8.1 million in the aggregate thereafter.

     Employment Agreements. We have employment agreements with six of our senior
officers,  the terms of which expire at various times  through  August 20, 2001.
Such agreements  provide for minimum salary levels as well as various  incentive
compensation arrangements, which are payable based on the attainment of specific
goals.  The agreements also provide for severance  payments in the event certain
situations occur such as termination  without cause or a change of control.  The
severance  payments vary based on the officer's position and amount to one times
the  current  salary  base for four of the  officers  and 2.99 times the average
annual  compensation  over the previous three fiscal years for the two remaining
officers. Six months prior to expiration,  unless notification of termination is
given by the senior officers, these agreements extend for one year from the date
of expiration.

<PAGE>    137

     Contingencies.  Prior to our merger with Oasis, Oasis had been contacted by
certain regulatory  agencies with regards to alleged failures to comply with the
Fair Housing  Amendments  Act (the "Fair  Housing  Act") as it pertained to nine
properties  (seven of which we currently own)  constructed  for first  occupancy
after  March 31,  1991.  On February 1, 1999,  the  Justice  Department  filed a
lawsuit  against us and several other  defendants in the United States  District
Court for the District of Nevada  alleging (1) that the design and  construction
of these  properties  violates the Fair Housing Act and (2) that we, through the
merger with  Oasis,  had  discriminated  in the rental of  dwellings  to persons
because of handicap.  The complaint requests an order that (i) declares that the
defendant's policies and practices violate the Fair Housing Act; (ii) enjoins us
from (a) failing or  refusing,  to the extent  possible,  to bring the  dwelling
units and public use and common use areas at these  properties and other covered
units that Oasis has designed and/or  constructed  into compliance with the Fair
Housing  Act, (b) failing or refusing to take such  affirmative  steps as may be
necessary  to  restore,  as nearly  as  possible,  the  alleged  victims  of the
defendants  alleged unlawful  practices to positions they would have been in but
for the  discriminatory  conduct and (c) designing or  constructing  any covered
multi-family  dwellings in the future that do not contain the  accessibility and
adaptability  features set forth in the Fair Housing Act; and requires us to pay
damages, including punitive damages, and a civil penalty.

     With any  acquisition,  we plan for and  undertake  renovations  needed  to
correct  deferred  maintenance,  life/safety  and Fair Housing  matters.  We are
currently in the process of determining the extent of the alleged  noncompliance
on the  properties  discussed  above  and  the  remaining  changes  that  may be
necessitated.  At this time, we are not able to provide an estimate of costs and
expenses associated with the resolution of this matter, however, management does
not expect the amount to be material.  There can be no assurance that we will be
successful in the defense of the Justice Department action.

     We are subject to various  legal  proceedings  and claims that arise in the
ordinary course of business.  These matters are generally  covered by insurance.
While the  resolution  of these  matters  cannot be  predicted  with  certainty,
management  believes  that the final  outcome  of such  matters  will not have a
material adverse effect on our consolidated financial statements.

14.  SUBSEQUENT EVENTS

     In the  ordinary  course  of our  business,  we  issue  letters  of  intent
indicating a willingness  to negotiate  for the purchase or sale of  multifamily
properties or  development  land.  In  accordance  with local real estate market
practice,  such  letters of intent are  non-binding,  and  neither  party to the
letter  of  intent  is  obligated  to  pursue  negotiations  unless  and until a
definitive contract is entered into by the parties. Even if definitive contracts
are entered into, the letters of intent and resulting contracts contemplate that
such  contracts  will provide the purchaser with time to evaluate the properties
and conduct due diligence  and during which periods the purchaser  will have the
ability to terminate the contracts  without penalty or forfeiture of any deposit
or earnest money.  There can be no assurance that  definitive  contracts will be
entered into with respect to any properties covered by letters of intent or that
we will  acquire or sell any  property  as to which we may have  entered  into a
definitive  contract.  Further, due diligence periods are frequently extended as
needed.  An  acquisition  or sale  becomes  probable  at the  time  that the due
diligence period expires and the definitive contract has not been terminated. We
are then at risk under an  acquisition  contract,  but only to the extent of any
earnest money deposits  associated  with the contract,  and is obligated to sell
under a sales contract.

     We are currently in the due  diligence  period for the purchase of land for
development.  No  assurance  can be made  that we will be able to  complete  the
negotiations or become satisfied with the outcome of the due diligence.

<PAGE>    138

     At year end, we were obligated  under an earnest money contract to sell two
parcels of land totaling  approximately $15 million.  We expect to complete this
transaction late in the first quarter to early in the second quarter of 2000.

     We are currently  seeking to  selectively  dispose of up to $150 million of
real estate assets that management believes have a lower projected net operating
income  growth  rate than the  overall  portfolio,  or no longer  conform to our
operating and investment strategies. We currently anticipate using the potential
proceeds  from these sales to retire debt and  repurchase  shares.  However,  we
cannot assure you that we will complete  these sales or that the final  outcomes
of these sales, if completed, will be on terms favorable to us.

15.  QUARTERLY FINANCIAL DATA (unaudited)

     Summarized  quarterly  financial data for the years ended December 31, 1999
and 1998 are as follows:

<TABLE>
<CAPTION>

(In thousands, except per share amounts)
                                                 First        Second       Third       Fourth        Total
                                               ----------   -----------  -----------  ----------   -----------
<S>                                            <C>          <C>          <C>          <C>          <C>
1999:
   Revenues                                    $  88,835     $  91,412    $  94,177   $  96,872    $  371,296
   Net income to common shareholders              13,706*       12,838       13,535**    12,173        52,252
   Basic earnings per share                         0.32*         0.31         0.33**      0.30          1.27
   Diluted earnings per share                       0.31*         0.30         0.32**      0.29          1.23

1998***:
   Revenues                                    $  58,592     $  91,587    $  86,549   $  87,111    $  323,839
   Net income to common shareholders               8,961         9,568       14,650      14,783        47,962
   Basic earnings per share                         0.28          0.22         0.33        0.33          1.16
   Diluted earnings per share                       0.27          0.21         0.31        0.32          1.12

</TABLE>

*    Includes  a $720 or $0.02  basic and  diluted  earnings  per  share  impact
     related to gain on the sale of a property.
**   Includes a $2,259 or $0.06 basic  earnings and $0.05  diluted  earnings per
     share impact related to gain on sales of properties.
***  Includes results of the Oasis merger beginning April 1, 1998.

16.  Price Range of Common Shares (unaudited)

     The high and low sales prices per share of our common  shares,  as reported
on the New York Stock  Exchange  composite  tape,  and  distributions  per share
declared for the quarters indicated were as follows:


                                        High           Low       Distributions
                                   ------------ -------------- -----------------
1999:
   First                           $ 26 11/16      $ 24  3/16      $   0.520
   Second                            28  3/16        24  1/8           0.520
   Third                             28  3/16        25 15/16          0.520
   Fourth                            27  3/4         25  9/16          0.520

1998:
   First                          $  30  9/16      $ 28  5/8       $   0.505
   Second                            31  1/16        27 15/16          0.505
   Third                             30  7/16        25                0.505
   Fourth                            27  7/8         24  1/2           0.505

<PAGE>    139

                              CAMDEN PROPERTY TRUST
           COMPARATIVE SUMMARY OF SELECTED FINANCIAL AND PROPERTY DATA

(In thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                                   Year Ended December 31,
                                                        ----------------------------------------------------------------------
                                                             1999          1998*          1997**         1996          1995
                                                        -------------  -------------  -------------  -----------   -----------
<S>                                                     <C>            <C>            <C>            <C>           <C>
Operating Data
Revenues:
   Rental income                                        $    341,168   $    300,632   $    187,928   $  105,785    $   92,275
   Other property income                                      22,148         18,093          9,446        4,453         3,617
                                                        -------------  -------------  -------------  -----------   -----------
        Total property income                                363,316        318,725        197,374      110,238        95,892
   Equity in income of joint ventures                            683          1,312          1,141
   Fee and asset management                                    5,373          1,552            743          949         1,029
   Other income                                                1,924          2,250            531          419           353
                                                        -------------  -------------  -------------  -----------   -----------
        Total revenues                                       371,296        323,839        199,789      111,606        97,274
                                                        -------------  -------------  -------------  -----------   -----------

Expenses
   Property operating and maintenance                        107,972         97,137         70,679       40,604        37,093
   Real estate taxes                                          36,410         31,469         21,028       13,192        11,481
   General and administrative                                 10,606          7,998          4,389        2,631         2,263
   Interest                                                   57,856         50,467         28,537       17,336        13,843
   Depreciation and amortization                              89,516         78,113         44,836       23,894        20,264
                                                        -------------  -------------  -------------  -----------   -----------
       Total expenses                                        302,360        265,184        169,469       97,657        84,944
                                                        -------------  -------------  -------------  -----------   -----------

Income before gain on sales of properties and joint
   venture interests, losses related to early
   retirement of debt and minority interests                  68,936         58,655         30,320       13,949        12,330
Gain on sales of properties and joint venture interests        2,979                        10,170          115
Losses related to early retirement of debt                                                    (397)      (5,351)
                                                        -------------  -------------  -------------  -----------   -----------
Income before minority interests                              71,915         58,655         40,093        8,713        12,330
Income allocated to minority interests
Preferred unit distributions                                  (8,278)
Operating partnership units                                   (2,014)        (1,322)        (1,655)
                                                        -------------  -------------  -------------  -----------   -----------
       Total income allocated to minority interests          (10,292)        (1,322)        (1,655)
                                                        -------------  -------------  -------------  -----------   -----------
Net income                                                    61,623         57,333         38,438        8,713        12,330
Preferred share dividends                                     (9,371)        (9,371)                         (4)          (39)
                                                        -------------  -------------  -------------   ----------   -----------
Net income to common shareholders                       $     52,252   $     47,962   $     38,438   $    8,709    $   12,291
                                                        =============  =============  =============  ===========   ===========

Basic earnings per share                                $       1.27   $       1.16   $       1.46   $     0.59    $     0.86
Diluted earnings per share                              $       1.23   $       1.12   $       1.41   $     0.58    $     0.86
Distributions per common share                          $       2.08   $       2.02   $       1.96   $     1.90    $     1.84
Weighted average number of common shares outstanding .        41,236         41,174         26,257       14,849        14,325
Weighted average number of common and common                  44,291         44,183         28,356       14,979        14,414
   dilutive equivalent shares outstanding

Balance Sheet Data (at end of period)
Real estate assets                                      $  2,678,034    $ 2,487,942   $  1,397,138   $  646,545    $  607,598
Accumulated depreciation                                    (253,545)      (167,560)       (94,665)     (56,369)      (36,800)
Total assets                                               2,487,932      2,347,982      1,323,620      603,510       582,352
Notes payable                                              1,165,090      1,002,568        480,754      244,182       235,459
Minority interests                                           196,852         71,783         63,325
Convertible subordinated debentures                            3,406          3,576          6,025       27,702        44,050
Series A Preferred Shares issued in 1993                                                                                1,950
Shareholders' Equity                                       1,016,675      1,170,388        710,564      295,428       267,829

Common shares outstanding                                     39,093         43,825         31,694       16,521        14,514

</TABLE>

<PAGE>    140
                              CAMDEN PROPERTY TRUST

     COMPARATIVE SUMMARY OF SELECTED FINANCIAL AND PROPERTY DATA (continued)

(In thousands, except property data amounts)
<TABLE>
<CAPTION>

                                                                                  Year Ended December 31,
                                                             -------------------------------------------------------------------
                                                                1999          1998*        1997**        1996          1995
                                                             ------------  ------------ ------------- ------------ -------------
<S>                                                          <C>           <C>          <C>           <C>          <C>
Other Data
Cash flows provided by (used in):
     Operating activities                                    $  164,021    $  138,419   $   65,974    $   41,267   $    37,594
     Investing activities                                      (220,571)      (55,013)     (73,709)      (41,697)      (97,003)
     Financing activities                                        56,420       (84,227)      11,837                      59,404
                                                                                                           2,560
Funds from operations***                                        152,369       137,996       75,753        39,999        35,260

Property Data
Number of operating properties (at end of period)                   153           149          100            48            50
Number of operating apartment homes (at end of period)           53,311        51,310       34,669        17,611        16,742
Number of operating apartment homes (weighted average)           45,606        42,411       29,280        17,362        16,412
Weighted average monthly total property
   income per apartment home                                 $      664    $      626   $      562    $      529   $       487
Properties under development (at end of period)                       6            14            6             5             9

</TABLE>

*    Effective April 1, 1998 we acquired Oasis.
**   Effective April 1, 1997 we acquired Paragon.
***  Management considers FFO to be an appropriate measure of the performance of
     an equity REIT. The National  Association of Real Estate  Investment Trusts
     ("NAREIT") currently defines FFO as net income (computed in accordance with
     generally accepted accounting principles), excluding gains (or losses) from
     debt restructuring and sales of property, plus real estate depreciation and
     amortization,  and after  adjustments for  unconsolidated  partnerships and
     joint ventures.  In addition,  extraordinary  or unusual items,  along with
     significant  non-recurring  events that materially  distort the comparative
     measure of FFO are typically disregarded in its calculation. Our definition
     of diluted FFO also assumes  conversion  at the  beginning of the period of
     all  convertible  securities,   including  minority  interests,  which  are
     convertible  into common  equity.  We believe that in order to facilitate a
     clear understanding of our consolidated  historical  operating results, FFO
     should be  examined  in  conjunction  with net income as  presented  in the
     consolidated  financial  statements  and data  included  elsewhere  in this
     report. FFO is not defined by generally accepted accounting principles. FFO
     should not be considered as an  alternative  to net income as an indication
     of  our  operating  performance  or  to  net  cash  provided  by  operating
     activities  as a measure of our  liquidity.  Further,  FFO as  disclosed by
     other REIT's may not be comparable to our calculation.



<PAGE>    141

                                                                    EXHIBIT 21.1


                                         State of
                                       Incorporation/       Name Under Which
      Names of Subsidiaries            Organization         Business is Done
- ---------------------------------  -------------------- ------------------------

1.Camden Operating, L.P.                  Delaware        Camden Operating, L.P.

2.Camden USA, Inc.                        Delaware           Camden USA, Inc.

3.Camden Development, Inc.                Delaware      Camden Development, Inc.

4.Camden Realty, Inc.                     Delaware          Camden Realty, Inc.





<PAGE>    142

                                                                    EXHIBIT 23.1

INDEPENDENT AUDITORS' CONSENT

We consent to the  incorporation  by reference in  Registration  Statements  No.
33-80230, No. 333-32569 and No. 333-57565,  each on Form S-8, Amendment No. 2 to
No. 33-84658,  Amendment No. 1 to No. 33-84536, Amendment No. 4 to No. 333-70295
and Post-Effective Amendment No. 1 to No. 333-92959, each on Form S-3, of Camden
Property  Trust of our report dated  February 4, 2000,  appearing in this Annual
Report on Form 10-K of Camden  Property  Trust for the year enced  December  31,
1999.


DELOITTE & TOUCHE LLP

Houston, Texas
March 28, 2000





<PAGE>    143

                                                                    EXHIBIT 24.1


                                POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute
and appoint D. Keith Oden and G. Steven Dawson, and each of them, each with full
power to act  without  the  other,  his true and  lawful  attorneys-in-fact  and
agents, each with full power of substitution and resubstitution,  for him and in
his name,  place and stead, in any and all capacities,  to sign an Annual Report
(the "Annual  Report") of CAMDEN  PROPERTY TRUST on Form 10-K for the year ended
December 31, 1999 and to sign any and all amendments to the Annual Report and to
file the same, with all exhibits thereto,  and all other documents in connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto said
attorneys-in-fact  and agents,  full power and  authority to do and perform each
and every  act and  thing  requisite  and  necessary  to be done as fully to all
intents and  purposes  as the  undersigned  might or could do in person,  hereby
ratifying and confirming all that each of said  attorneys-in-fact  and agents or
any of them may lawfully do or cause to be done by virtue hereof.




                                                     /s/Richard J. Campo
                                        ----------------------------------------
                                                         Signature


                                                       Richard J. Campo
                                        ----------------------------------------
                                                         Print Name





Dated:      March 28, 2000




<PAGE>    144

                                                                    EXHIBIT 24.1

                                POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute
and appoint  Richard J. Campo and G. Steven Dawson,  and each of them, each with
full power to act without the other, his true and lawful  attorneys-in-fact  and
agents, each with full power of substitution and resubstitution,  for him and in
his name,  place and stead, in any and all capacities,  to sign an Annual Report
(the "Annual  Report") of CAMDEN  PROPERTY TRUST on Form 10-K for the year ended
December 31, 1999 and to sign any and all amendments to the Annual Report and to
file the same, with all exhibits thereto,  and all other documents in connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto said
attorneys-in-fact  and agents,  full power and  authority to do and perform each
and every  act and  thing  requisite  and  necessary  to be done as fully to all
intents and  purposes  as the  undersigned  might or could do in person,  hereby
ratifying and confirming all that each of said  attorneys-in-fact  and agents or
any of them may lawfully do or cause to be done by virtue hereof.




                                                    /s/D. Keith Oden
                                        ----------------------------------------
                                                        Signature


                                                      D. Keith Oden
                                        ----------------------------------------
                                                        Print Name





Dated:      March 28, 2000


<PAGE>    145

                                                                    EXHIBIT 24.1

                                POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute
and appoint D. Keith Oden and Richard J. Campo, and each of them, each with full
power to act  without  the  other,  his true and  lawful  attorneys-in-fact  and
agents, each with full power of substitution and resubstitution,  for him and in
his name,  place and stead, in any and all capacities,  to sign an Annual Report
(the "Annual  Report") of CAMDEN  PROPERTY TRUST on Form 10-K for the year ended
December 31, 1999 and to sign any and all amendments to the Annual Report and to
file the same, with all exhibits thereto,  and all other documents in connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto said
attorneys-in-fact  and agents,  full power and  authority to do and perform each
and every  act and  thing  requisite  and  necessary  to be done as fully to all
intents and  purposes  as the  undersigned  might or could do in person,  hereby
ratifying and confirming all that each of said  attorneys-in-fact  and agents or
any of them may lawfully do or cause to be done by virtue hereof.




                                                    /s/G. Steven Dawson
                                        ----------------------------------------
                                                         Signature


                                                      G. Steven Dawson
                                        ----------------------------------------
                                                         Print Name





Dated:      March 28, 2000





<PAGE>    146

                                                                    EXHIBIT 24.1

                                POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute
and appoint D. Keith Oden,  Richard J. Campo and G. Steven  Dawson,  and each of
them,  each  with full  power to act  without  the  other,  his true and  lawful
attorneys-in-fact   and  agents,  each  with  full  power  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign an Annual Report (the "Annual  Report") of CAMDEN  PROPERTY
TRUST on Form 10-K for the year ended  December 31, 1999 and to sign any and all
amendments to the Annual Report and to file the same, with all exhibits thereto,
and all  other  documents  in  connection  therewith,  with the  Securities  and
Exchange Commission, granting unto said attorneys-in-fact and agents, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done as fully to all  intents and  purposes as the  undersigned
might or could do in person,  hereby  ratifying and  confirming all that each of
said  attorneys-in-fact and agents or any of them may lawfully do or cause to be
done by virtue hereof.




                                                   /s/William R. Cooper
                                        ----------------------------------------
                                                          Signature


                                                      William R. Cooper
                                        ----------------------------------------
                                                          Print Name





Dated:      March 28, 2000



<PAGE>    147

                                                                    EXHIBIT 24.1

                                POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute
and appoint D. Keith Oden,  Richard J. Campo and G. Steven  Dawson,  and each of
them,  each  with full  power to act  without  the  other,  his true and  lawful
attorneys-in-fact   and  agents,  each  with  full  power  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign an Annual Report (the "Annual  Report") of CAMDEN  PROPERTY
TRUST on Form 10-K for the year ended  December 31, 1999 and to sign any and all
amendments to the Annual Report and to file the same, with all exhibits thereto,
and all  other  documents  in  connection  therewith,  with the  Securities  and
Exchange Commission, granting unto said attorneys-in-fact and agents, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done as fully to all  intents and  purposes as the  undersigned
might or could do in person,  hereby  ratifying and  confirming all that each of
said  attorneys-in-fact and agents or any of them may lawfully do or cause to be
done by virtue hereof.




                                                    /s/George A. Hrdlicka
                                        ----------------------------------------
                                                        Signature


                                                     George A. Hrdlicka
                                        ----------------------------------------
                                                       Print Name





Dated:      March 28, 2000




<PAGE>    148

                                                                    EXHIBIT 24.1

                                POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute
and appoint D. Keith Oden,  Richard J. Campo and G. Steven  Dawson,  and each of
them,  each  with full  power to act  without  the  other,  his true and  lawful
attorneys-in-fact   and  agents,  each  with  full  power  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign an Annual Report (the "Annual  Report") of CAMDEN  PROPERTY
TRUST on Form 10-K for the year ended  December 31, 1999 and to sign any and all
amendments to the Annual Report and to file the same, with all exhibits thereto,
and all  other  documents  in  connection  therewith,  with the  Securities  and
Exchange Commission, granting unto said attorneys-in-fact and agents, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done as fully to all  intents and  purposes as the  undersigned
might or could do in person,  hereby  ratifying and  confirming all that each of
said  attorneys-in-fact and agents or any of them may lawfully do or cause to be
done by virtue hereof.




                                                   /s/Scott S. Ingraham
                                        ----------------------------------------
                                                        Signature


                                                      Scott S. Ingraham
                                        ----------------------------------------
                                                         Print Name





Dated:      March 28, 2000




<PAGE>    149

                                                                    EXHIBIT 24.1


                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute
and appoint D. Keith Oden,  Richard J. Campo and G. Steven  Dawson,  and each of
them,  each  with full  power to act  without  the  other,  his true and  lawful
attorneys-in-fact   and  agents,  each  with  full  power  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign an Annual Report (the "Annual  Report") of CAMDEN  PROPERTY
TRUST on Form 10-K for the year ended  December 31, 1999 and to sign any and all
amendments to the Annual Report and to file the same, with all exhibits thereto,
and all  other  documents  in  connection  therewith,  with the  Securities  and
Exchange Commission, granting unto said attorneys-in-fact and agents, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done as fully to all  intents and  purposes as the  undersigned
might or could do in person,  hereby  ratifying and  confirming all that each of
said  attorneys-in-fact and agents or any of them may lawfully do or cause to be
done by virtue hereof.




                                                    /s/Lewis A. Levey
                                        ----------------------------------------
                                                        Signature


                                                     Lewis A. Levey
                                        ----------------------------------------
                                                       Print Name





Dated:      March 28, 2000



<PAGE>    150

                                                                    EXHIBIT 24.1


                                POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute
and appoint D. Keith Oden,  Richard J. Campo and G. Steven  Dawson,  and each of
them,  each  with full  power to act  without  the  other,  his true and  lawful
attorneys-in-fact   and  agents,  each  with  full  power  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign an Annual Report (the "Annual  Report") of CAMDEN  PROPERTY
TRUST on Form 10-K for the year ended  December 31, 1999 and to sign any and all
amendments to the Annual Report and to file the same, with all exhibits thereto,
and all  other  documents  in  connection  therewith,  with the  Securities  and
Exchange Commission, granting unto said attorneys-in-fact and agents, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done as fully to all  intents and  purposes as the  undersigned
might or could do in person,  hereby  ratifying and  confirming all that each of
said  attorneys-in-fact and agents or any of them may lawfully do or cause to be
done by virtue hereof.




                                                     /s/F. Gardner Parker
                                        ----------------------------------------
                                                         Signature


                                                       F. Gardner Parker
                                        ----------------------------------------
                                                         Print Name





Dated:      March 28, 2000


<PAGE>    151

                                                                    EXHIBIT 24.1

                                POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS, that the undersigned does hereby constitute
and appoint D. Keith Oden,  Richard J. Campo and G. Steven  Dawson,  and each of
them,  each  with full  power to act  without  the  other,  his true and  lawful
attorneys-in-fact   and  agents,  each  with  full  power  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign an Annual Report (the "Annual  Report") of CAMDEN  PROPERTY
TRUST on Form 10-K for the year ended  December 31, 1999 and to sign any and all
amendments to the Annual Report and to file the same, with all exhibits thereto,
and all  other  documents  in  connection  therewith,  with the  Securities  and
Exchange Commission, granting unto said attorneys-in-fact and agents, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done as fully to all  intents and  purposes as the  undersigned
might or could do in person,  hereby  ratifying and  confirming all that each of
said  attorneys-in-fact and agents or any of them may lawfully do or cause to be
done by virtue hereof.




                                                    /s/Steven A. Webster
                                        ----------------------------------------
                                                          Signature


                                                       Steven A. Webster
                                        ----------------------------------------
                                                          Print Name





Dated:      March 28, 2000


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   DEC-31-1999
<CASH>                                            10,229
<SECURITIES>                                           0
<RECEIVABLES>                                          0
<ALLOWANCES>                                           0
<INVENTORY>                                            0
<CURRENT-ASSETS>                                       0
<PP&E>                                         2,678,034
<DEPRECIATION>                                   253,545
<TOTAL-ASSETS>                                 2,487,932
<CURRENT-LIABILITIES>                                  0
<BONDS>                                        1,165,090
                                  0
                                           42
<COMMON>                                             448
<OTHER-SE>                                     1,016,185
<TOTAL-LIABILITY-AND-EQUITY>                   2,487,932
<SALES>                                                0
<TOTAL-REVENUES>                                 371,296
<CGS>                                                  0
<TOTAL-COSTS>                                    144,382
<OTHER-EXPENSES>                                  89,516
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                57,856
<INCOME-PRETAX>                                        0
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                                    0
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                      61,623
<EPS-BASIC>                                         1.27
<EPS-DILUTED>                                       1.23



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission