WOOD BANCORP INC
10-Q, 1999-05-13
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CAMDEN PROPERTY TRUST, 10-Q, 1999-05-13
Next: NTL COMMUNICATIONS CORP, S-4, 1999-05-13



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended March 31, 1999

         TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

            For the transition period from ___________ to _________

                         Commission File Number 0-22034

                               WOOD BANCORP, INC.
                               ------------------
             (Exact name of registrant as specified in its charter)

              Delaware                                  34-1742860
              --------                                  ----------
 (State or other jurisdiction of                      (IRS Employer
  incorporation or organization)                    Identification No.)

                124 East Court Street, Bowling Green, Ohio 43402
                ------------------------------------------------
                    (Address of principal executive offices)

                                 (419) 352-3502
                                 --------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section  13 or 15(d) of the  Securities  Exchange  Act during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.    Yes    [ X ]      No    [  ]

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

             Class:                                Outstanding at May 10, 1999
Common stock, $0.01 par value                         2,871,664 common shares
<PAGE>


                               WOOD BANCORP, INC.
                                    FORM 10-Q
                          Quarter ended March 31, 1999


                                      INDEX



                                                                                
PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

      Consolidated Balance Sheets ..............................................

      Consolidated Statements of Income and Comprehensive Income................

      Consolidated Statements of Cash Flows ....................................

      Notes to Consolidated Financial Statements ...............................


Item 2.  Management's Discussion and Analysis of
  Financial Condition and Results of Operations.................................


Item 3.  Quantitative and Qualitative Disclosures about Market Risk.............


PART II - OTHER INFORMATION

Item 1.   Legal Proceedings.....................................................

Item 2.   Changes in Securities and Use of Proceeds.............................

Item 3.   Defaults Upon Senior Securities.......................................

Item 4.   Submission of Matters to a Vote of Security Holders...................

Item 5.   Other Information.....................................................

Item 6.   Exhibits and Reports on Form 8-K......................................

SIGNATURES .....................................................................

<PAGE>
<TABLE>
<CAPTION>
                                            WOOD BANCORP, INC.
                                      ITEM 1. FINANCIAL INFORMATION
                                       CONSOLIDATED BALANCE SHEETS
                                               (Unaudited)

                                                                            March 31,          June 30,
                                                                              1999               1998
                                                                        -------------      -------------
<S>                                                                     <C>                <C>          
ASSETS
     Cash and due from banks ......................................     $   7,594,712      $   4,786,582
     Interest-bearing deposits in other financial institutions ....         2,166,405            632,398
     Federal funds sold ...........................................           332,000            400,000
                                                                        -------------      -------------
         Cash and cash equivalents ................................        10,093,117          5,818,980
     Interest-bearing time deposits in other financial institutions            99,000             99,000
     Securities available for sale ................................         7,802,641         10,928,948
     Mortgage-backed securities available for sale ................         9,784,144          8,234,190
     Loans, net ...................................................       136,399,122        135,617,811
     Properties and equipment, net ................................         2,613,143          2,433,618
     Federal Home Loan Bank stock .................................         1,589,000          1,507,600
     Accrued interest receivable ..................................           856,287            847,379
     Other assets .................................................         1,034,449            662,119
                                                                        -------------      -------------

              Total assets ........................................     $ 170,270,903      $ 166,149,645
                                                                        =============      =============
LIABILITIES
     Deposits .....................................................     $ 134,501,738      $ 130,086,695
     Federal Home Loan Bank advances ..............................         9,466,653         11,922,708
     Accrued interest payable .....................................           149,414            143,758
     Other liabilities ............................................         1,483,291          1,445,505
                                                                        -------------      -------------
         Total liabilities ........................................       145,601,096        143,598,666

SHAREHOLDERS' EQUITY
     Preferred stock, $.01 par value, 500,000 shares authorized,
       no shares issued or outstanding
     Common stock, $.01 par value, 5,000,000 shares authorized,
       3,107,065 shares issued at March 31, 1999 and June 30, 1998             31,071             31,071
     Additional paid-in capital ...................................        11,680,087         11,412,177
     Retained earnings - substantially restricted .................        15,207,826         14,294,514
     Treasury stock, at cost; 248,441 shares at March 31, 1999 and
       438,313 shares at June 30, 1998 ............................        (2,020,524)        (3,033,704)
     Unearned employee stock ownership plan shares ................          (198,442)          (198,442)
     Unearned recognition and retention plan shares ...............           (11,719)           (15,234)
     Net unrealized gain (loss) on available for sale securities,
       net of tax .................................................           (18,492)            60,597
                                                                        -------------      -------------
         Total shareholders' equity ...............................        24,669,807         22,550,979
                                                                        -------------      -------------

              Total liabilities and shareholders' equity ..........     $ 170,270,903      $ 166,149,645
                                                                        =============      =============
</TABLE>
          See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                             WOOD BANCORP, INC.
                                        ITEM 1. FINANCIAL INFORMATION
                         CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                                                 (Unaudited)

 
                                                Three Months Ended                   Nine Months Ended
                                                     March 31,                            March 31,
                                         ------------------------------      ------------------------------
                                              1999              1998              1999              1998
                                         ------------      ------------      ------------      ------------
<S>                                      <C>               <C>               <C>               <C> 
Interest income
     Loans .........................     $  2,971,858      $  3,001,101      $  9,048,445      $  9,000,538
     Securities ....................          112,102           172,401           385,323           577,799
     Mortgage-backed and related
       securities ..................          143,924           139,926           408,261           424,486
     Other .........................          111,436            66,075           327,402           178,012
                                         ------------      ------------      ------------      ------------
         Total interest income .....        3,339,320         3,379,503        10,169,431        10,180,835

Interest expense
     Deposits ......................        1,358,991         1,388,665         4,189,818         4,108,255
     FHLB borrowings ...............          144,743           209,112           491,571           802,667
     Other .........................            4,265             3,630            15,169             7,316
                                         ------------      ------------      ------------      ------------
         Total interest expense ....        1,507,999         1,601,407         4,696,558         4,918,238
                                         ------------      ------------      ------------      ------------

Net interest income ................        1,831,321         1,778,096         5,472,873         5,262,597

Provision for loan losses ..........           30,000            30,000            90,000            90,000
                                         ------------      ------------      ------------      ------------

Net interest income after
   provision for loan losses .......        1,801,321         1,748,096         5,382,873         5,172,597

Noninterest income
     Service charges ...............           81,339            74,075           261,238           235,914
     Net gain on sale of loans .....          210,738           173,958           731,267           389,202
     Net realized gain on calls of
       securities available for sale           13,055              --              13,055            13,226
     Other .........................           33,024            24,450            90,324            90,942
                                         ------------      ------------      ------------      ------------
         Total noninterest income ..          338,156           272,483         1,095,884           729,284
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                             WOOD BANCORP, INC.
                                        ITEM 1. FINANCIAL INFORMATION
                         CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                                                 (Unaudited)
                                                (continued)

 
                                                Three Months Ended                   Nine Months Ended
                                                     March 31,                            March 31,
                                         ------------------------------      ------------------------------
                                              1999              1998              1999              1998
                                         ------------      ------------      ------------      ------------
<S>                                      <C>               <C>               <C>               <C>  
Noninterest expense
     Salaries and benefits .........          613,814           635,845         1,883,841         1,776,074
     Occupancy and equipment .......          120,560           103,328           358,435           296,322
     Data processing ...............          114,780           108,714           347,573           290,056
     Insurance expense .............           30,750            25,978            89,938            83,392
     Franchise taxes ...............           51,174            56,638           178,030           159,085
     Advertising ...................           19,771            32,415            85,551           116,996
     Other .........................           95,978           117,651           375,280           354,111
                                         ------------      ------------      ------------      ------------
         Total noninterest expense .        1,046,827         1,080,569         3,318,648         3,076,036
                                         ------------      ------------      ------------      ------------

Income before income tax ...........        1,092,650           940,010         3,160,109         2,825,845
Income tax expense .................          408,830           362,890         1,167,185         1,058,575
                                         ------------      ------------      ------------      ------------

Net income .........................          683,820           577,120         1,992,924         1,767,270

Other comprehensive income, net
  of tax ...........................          (64,821)          (26,478)          (79,089)          118,149
                                         ------------      ------------      ------------      ------------

Comprehensive income ...............     $    618,999      $    550,642      $  1,913,835      $  1,885,419
                                         ============      ============      ============      ============

Basic earnings per common share ....     $        .24      $        .22      $        .73      $        .68
                                         ============      ============      ============      ============

Diluted earnings per common share ..     $        .24      $        .21      $        .73      $        .64
                                         ============      ============      ============      ============

</TABLE>
          See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                           WOOD BANCORP, INC.
                                     ITEM 1. FINANCIAL INFORMATION
                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (Unaudited)

 
                                                                            Nine Months Ended March 31,
                                                                              1999              1998
                                                                         ------------      ------------
<S>                                                                      <C>               <C>         
Cash flows from operating activities
     Net income ....................................................     $  1,992,924      $  1,767,270
     Adjustments to reconcile net income to net cash from
       operating activities
         Depreciation ..............................................          155,147            94,596
         Provision for loan losses .................................           90,000            90,000
         Net accretion .............................................         (102,951)          (50,734)
         Net realized gain on calls of securities available for sale          (13,055)          (13,226)
         Net gain on sale of loans .................................         (731,267)         (389,202)
         Proceeds from sale of loans ...............................       35,837,823        21,587,619
         Loans originated for sale .................................      (35,461,167)      (21,410,611)
         FHLB stock dividends ......................................          (81,400)          (77,700)
         Amortization of mortgage servicing rights .................           99,433            32,197
         RRP compensation expense ..................................            3,515            14,571
         ESOP expense ..............................................          342,682           364,215
         Change in
              Interest receivable ..................................           (8,908)           (2,147)
              Other assets .........................................         (117,152)         (247,633)
              Other liabilities ....................................            2,101          (249,326)
              Interest payable .....................................            5,656           (25,492)
              Deferred loan fees ...................................           24,957            (5,158)
                                                                         ------------      ------------
                  Net cash from operating activities ...............        2,038,338         1,479,239

Cash flows from investing activities
     Net change in interest-bearing time deposits in other
       financial institutions ......................................             --           1,534,863
     Securities available for sale
         Purchases .................................................       (5,882,109)       (2,055,224)
         Proceeds from principal payments on mortgage-
           backed securities .......................................        1,191,293           563,010
         Proceeds from calls and maturities ........................        6,265,000         6,300,000
     Net increase in loans .........................................         (896,268)       (5,362,148)
     Properties and equipment expenditures .........................         (334,672)         (608,644)
                                                                         ------------      ------------
         Net cash from investing activities ........................          343,244           371,857

Cash flows from financing activities
     Net change in deposits ........................................        4,415,043         8,610,811
     Net change in other borrowed funds ............................             --             250,000
     Proceeds from FHLB borrowings .................................             --           1,682,511
     Repayment of FHLB borrowings ..................................       (2,456,055)      (10,800,787)
     Cash dividends paid ...........................................         (749,441)         (630,998)
     Proceeds from issuance of stock, net ..........................          683,008            64,905
                                                                         ------------      ------------
         Net cash from financing activities ........................        1,892,555          (823,558)
                                                                         ------------      ------------
</TABLE>
          See accompanying notes to consolidated financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                           WOOD BANCORP, INC.
                                     ITEM 1. FINANCIAL INFORMATION
                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (Unaudited)
                                              (continued)

 
                                                                            Nine Months Ended March 31,
                                                                              1999              1998
                                                                         ------------      ------------
<S>                                                                      <C>               <C>         
Net change in cash and cash equivalents ............................        4,274,137         1,027,538

Cash and cash equivalents at beginning of period ...................        5,818,980         2,914,578
                                                                         ------------      ------------

Cash and cash equivalents at end of period .........................     $ 10,093,117      $  3,942,116
                                                                         ============      ============

Supplemental disclosures of cash flow information
     Cash paid during the period for
         Interest ..................................................     $  4,690,902      $  4,943,730
         Income taxes ..............................................          720,000           958,000

</TABLE>
                See accompanying notes to financial statements.
<PAGE>
                               WOOD BANCORP, INC.
                          ITEM 1. FINANCIAL INFORMATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

These interim  financial  statements are prepared  without audit and reflect all
adjustments which, in the opinion of management, are necessary to present fairly
the  financial  position  of  Wood  Bancorp,   Inc.  ("Company")  and  its  sole
subsidiary,  First Federal Bank (the "Bank") at March 31, 1999,  and its results
of operations and cash flows for the periods presented. All such adjustments are
normal  and  recurring  in  nature.  The  accompanying   consolidated  financial
statements have been prepared in accordance  with the  instructions of Form 10-Q
and,  therefore,   do  not  purport  to  contain  all  the  necessary  financial
disclosures  required by generally  accepted  accounting  principles  that might
otherwise be necessary in the  circumstances  and should be read in  conjunction
with the 1998 consolidated financial statements and notes thereto of the Company
for the fiscal year ended June 30,  1998,  included  in its 1998 Annual  Report.
Reference  is made to the  accounting  policies of the Company  described in the
notes to the  consolidated  financial  statements  contained  in its 1998 Annual
Report.  The Company has consistently  followed these policies in preparing this
Form 10-Q.

The consolidated  financial  statements  include the accounts of the Company and
the Bank.  All  significant  intercompany  transactions  and balances  have been
eliminated.

The Company is engaged in the  business  of banking  with  operations  conducted
through its main office and six branches  located in Bowling  Green,  Ohio,  and
neighboring  communities.  These communities are the source of substantially all
of the  Company's  deposit and loan  activities.  The majority of the  Company's
income is derived from one- to four-family residential real estate loans.

To prepare financial statements in conformity with generally accepted accounting
principles,  management  makes  estimates  and  assumptions  based on  available
information.  These estimates and assumptions affect the amounts reported in the
financial statements and the disclosures  provided.  Future results could differ
from current  estimates.  Areas involving the use of management's  estimates and
assumptions, which are particularly subject to change, include the allowance for
loan losses,  the  realization  of deferred tax assets,  fair value of financial
instruments and status of contingencies.

Income tax expense is the sum of  current-year  income tax due or refundable and
the  change in  deferred  tax assets and  liabilities.  Deferred  tax assets and
liabilities  are the expected future tax  consequences of temporary  differences
between the carrying  amounts and tax bases of assets and  liabilities  computed
using enacted tax rates. A valuation allowance,  if needed, reduces deferred tax
assets to this amount  expected to be  realized.  Income tax expense is based on
the effective tax rate expected to be applicable for the entire year.

Certain  items  in  the  prior  year  interim  financial  statements  have  been
reclassified to correspond with the current year presentation.
<PAGE>
                               WOOD BANCORP, INC.
                          ITEM 1. FINANCIAL INFORMATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Basic  earnings per common share is net income  divided by the weighted  average
number of common shares outstanding  during the period.  Unallocated ESOP shares
are not considered  outstanding for this calculation.  Recognition and retention
plan ("RRP")  shares are considered  outstanding as they become vested.  Diluted
earnings per common shares include the dilutive  effect of additional  potential
common shares issuable under stock options and nonvested shares issued under the
RRP. On June 18, 1996,  the Board of Directors  declared a  three-for-two  stock
split effected in the form of a 50% stock dividend  payable on July 29, 1996. On
July 1, 1997,  the Board of  Directors  declared  a  three-for-two  stock  split
effected  in the form of a 50%  stock  dividend  payable  on July 29,  1997.  On
January 5, 1998,  the Board of Directors  declared a  five-for-four  stock split
effected in the form of a 25% stock dividend  payable on January 29, 1998. Stock
dividends  in excess of 20% are  reported by  transferring  the par value of the
stock issued from retained earnings to common stock.  Stock dividends for 20% or
less are reported by transferring the market value, as of the ex-dividend  date,
of the stock  issued  from  retained  earnings  to common  stock and  additional
paid-in  capital.  Fractional share amounts are paid in cash with a reduction in
retained earnings. All share and per share data have been retroactively adjusted
to reflect the stock splits.

The  Company  adopted,  on July  1,  1998,  Statement  of  Financial  Accounting
Standards  ("SFAS") No. 130,  "Reporting  Comprehensive  Income."  Comprehensive
income   consists  of  net  income  and  other   comprehensive   income.   Other
comprehensive   income  includes  unrealized  gains  and  losses  on  securities
available for sale, which is also recognized as a separate  component of equity.
The  accounting  standard that  requires  reporting  comprehensive  income first
applies  for  fiscal  years  beginning  after  December  15,  1997,  with  prior
information restated to be comparable.

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related Information." This Standard significantly changes the way
public business  enterprises  report  information  about  operating  segments in
annual  financial  statements,  and requires those  enterprises  report selected
information  about reportable  segments in interim  financial  reports issued to
shareholders.  It also  establishes  standards  for  related  disclosures  about
products and services, geographic areas and major customers. SFAS No. 131 uses a
"management approach" to disclose financial and descriptive information about an
enterprise's   reportable   operating  segments  which  is  based  on  reporting
information the way management  organizes the segments within the enterprise for
making operating decisions and assessing performance.  For many enterprises, the
management  approach  will likely  result in more segments  being  reported.  In
addition,  the Standard requires significantly more information be disclosed for
each  reportable  segment than is presently  being reported in annual  financial
statements.  The Standard  also  requires  selected  information  be reported in
interim financial statements. SFAS No. 131 is effective for financial statements
for periods  beginning  after  December  15,  1997.  SFAS No. 131 did not have a
significant  impact on the Company.  NOTE 1 - SUMMARY OF SIGNIFICANT  ACCOUNTING
POLICIES (Continued)
<PAGE>
                               WOOD BANCORP, INC.
                          ITEM 1. FINANCIAL INFORMATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

SFAS No. 132,  "Employers'  Disclosures about Pensions and Other  Postretirement
Benefits,"  amends the  disclosure  requirements  of previous  pension and other
postretirement  benefit accounting standards by requiring additional disclosures
about such plans as well as eliminating  some  disclosures no longer  considered
useful.  SFAS  No.  132 also  allows  greater  aggregation  of  disclosures  for
employers with multiple defined benefit plans.  Nonpublic  companies are subject
to reduced disclosure  requirements,  although such entities may elect to follow
the full disclosure  requirements of SFAS No. 132. SFAS No. 132 is effective for
fiscal 1999 and is not expected to have a  significant  impact on the  Company's
financial statements.

SFAS No. 133,  "Accounting for Derivative  Instruments and Hedging  Activities,"
requires  companies  to record  derivatives  on the  balance  sheet as assets or
liabilities,  measured at fair value.  Gains or losses resulting from changes in
the values of those  derivatives  would be accounted for depending on the use of
the derivative and whether it qualifies for hedge accounting.  The key criterion
for hedge accounting is that the hedging  relationship  must be highly effective
in achieving  offsetting  changes in fair value or cash flows. SFAS No. 133 does
not allow hedging of a security  which is  classified as held to maturity.  Upon
adoption of SFAS No. 133,  companies  may  reclassify  any security from held to
maturity to available  for sale if they wish to be able to hedge the security in
the future.  SFAS No. 133 is effective for fiscal years beginning after June 15,
1999 with early adoption  encouraged  for any fiscal  quarter  beginning July 1,
1998 or later, with no retroactive  application.  Management does not expect the
adoption of SFAS No. 133 to have a significant impact on the Company's financial
statements.

The  Company  adopted,  on  January  1,  1999,  SFAS No.  134,  "Accounting  for
Mortgage-Backed  Securities  Retained after the Securitization of Mortgage Loans
Held for Sale by a Mortgage  Banking  Enterprise."  SFAS No. 134 changes the way
companies  involved in mortgage banking account for certain securities and other
interests they retain after securitizing mortgage loans that were held for sale.
SFAS  No.  134  allows  any   retained   mortgage-backed   securities   after  a
securitization of mortgage loans held for sale to be classified based on holding
intent in  accordance  with SFAS No.  115  except  in cases  where the  retained
mortgage-backed   security  is  committed  to  be  sold  before  or  during  the
securitization  process  in  which  case  it  must  be  classified  as  trading.
Previously,   all  retained  mortgage-backed  securities  were  required  to  be
classified  as trading.  SFAS No. 134 did not have a  significant  impact on the
Company's financial statements.
<PAGE>
                               WOOD BANCORP, INC.
                          ITEM 1. FINANCIAL INFORMATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 2 - EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE

A reconciliation  of the numerators and denominators  used in the computation of
the basic  earnings  per common  share and diluted  earnings per common share is
presented below:
<TABLE>
<CAPTION>


                                                       Three Months Ended                Nine Months Ended
                                                           March 31,                           March 31,
                                                 ----------------------------      ----------------------------
                                                     1999             1998             1999             1998
                                                 -----------      -----------      -----------      -----------
<S>                                              <C>              <C>              <C>              <C>        
Basic Earnings Per Common Share
    Numerator
      Net income ...........................     $   683,820      $   577,120      $ 1,992,924      $ 1,767,270
                                                 ===========      ===========      ===========      ===========
    Denominator
      Weighted average common shares
        outstanding ........................       2,851,394        2,661,799        2,761,163        2,654,487
      Less:  Average unallocated ESOP shares         (35,999)         (60,302)         (42,812)         (60,302)
      Less:  Average nonvested RRP shares ..          (1,477)          (1,969)          (1,617)          (1,969)
                                                 -----------      -----------      -----------      -----------
      Weighted average common shares
        outstanding for basis earnings per
        common share .......................       2,813,918        2,599,528        2,716,734        2,592,216
                                                 ===========      ===========      ===========      ===========

    Basic earnings per common share ........     $       .24      $       .22      $       .73      $       .68
                                                 ===========      ===========      ===========      ===========

Diluted Earnings Per Common Share
    Numerator
      Net income ...........................     $   683,820      $   577,120      $ 1,992,924      $ 1,767,270
                                                 ===========      ===========      ===========      ===========
    Denominator
      Weighted average common shares
        outstanding for basic earnings per
        common share .......................       2,813,918        2,599,528        2,716,734        2,592,216
      Add:  Dilutive effects of average
        nonvested RRP shares ...............             541              784              528              632
      Add:  Dilutive effects of assumed
        exercises of stock options .........          20,611          170,935           19,697          160,596
                                                 -----------      -----------      -----------      -----------
      Weighted average common shares
        and dilutive potential common
        shares outstanding .................       2,835,070        2,771,247        2,736,959        2,753,444
                                                 ===========      ===========      ===========      ===========

    Diluted earnings per common share ......     $       .24      $       .21      $       .73      $       .64
                                                 ===========      ===========      ===========      ===========
</TABLE>
<PAGE>
                               WOOD BANCORP, INC.
                          ITEM 1. FINANCIAL INFORMATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 3 - SECURITIES

Securities at March 31, 1999 and June 30, 1998 were as follows:
<TABLE>
<CAPTION>

                                               ----------------------------March 31, 1999--------------------------
                                                                       Gross           Gross           Estimated
                                                  Amortized         Unrealized      Unrealized           Fair
                                                    Cost               Gains          Losses             Value
                                               ---------------    ------------     ------------    ----------------
<S>                                            <C>                <C>              <C>             <C>             
Available for sale
     U.S. Treasury securities                  $       660,235    $    145,565     $         --    $        805,800
     U.S. Government agencies                        4,000,461             625          (48,043)          3,953,043
     Mutual funds and equity
       securities                                    2,946,149           7,257          (92,234)          2,861,172
     Municipal bonds                                   182,626              --               --             182,626
                                               ---------------    ------------     ------------    ----------------
                                                     7,789,471         153,447         (140,277)          7,802,641
     Mortgage-backed securities                      9,823,676          46,430          (85,962)          9,784,144
                                               ---------------    ------------     ------------    ----------------

         Total available for sale              $    17,613,147    $    199,877     $   (226,239)   $     17,586,785
                                               ===============    ============     ============    ================
<CAPTION>


                                               -----------------------------June 30, 1998--------------------------
                                                                       Gross           Gross           Estimated
                                                  Amortized         Unrealized      Unrealized           Fair
                                                    Cost               Gains          Losses             Value
                                               ---------------    ------------     ------------    ----------------
<S>                                            <C>                <C>              <C>             <C>             
Available for sale
     U.S. Treasury securities                  $       606,158    $    159,742     $         --    $        765,900
     U.S. Government agencies                        7,199,395          14,510          (41,729)          7,172,176
     Mutual funds and equity
       securities                                    2,894,447           4,035          (79,659)          2,818,823
     Municipal bonds                                   172,049              --               --             172,049
                                               ---------------    ------------     ------------    ----------------
                                                    10,872,049         178,287         (121,388)         10,928,948
     Mortgage-backed securities                      8,199,276         104,007          (69,093)          8,234,190
                                               ---------------    ------------     ------------    ----------------

         Total available for sale              $    19,071,325    $    282,294     $   (190,481)   $     19,163,138
                                               ===============    ============     ============    ================
</TABLE>
<PAGE>
                              WOOD BANCORP, INC.
                          ITEM 1. FINANCIAL INFORMATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 3 - SECURITIES (Continued)

The amortized  cost and estimated fair value of securities at March 31, 1999, by
contractual  maturity,  are shown  below.  Actual  maturities  may  differ  from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>


                                                            Amortized           Estimated
                                                              Cost             Fair Value
                                                         ---------------    ----------------
<S>                                                      <C>                <C>             
        Available for sale
              Due after one year through five years      $     2,843,322    $      2,953,032
              Due after five years through ten years           2,000,000           1,988,437
                                                         ---------------    ----------------
                                                               4,843,322           4,941,469
              Mutual funds and equity securities               2,946,149           2,861,172
              Mortgage-backed securities                       9,823,676           9,784,144
                                                         ---------------    ----------------

                                                         $    17,613,147    $     17,586,785
                                                         ===============    ================
</TABLE>

Gross gains on securities  called prior to maturity totaled $16,953 for the nine
months  ended March 31,  1999 and  $13,226  for the nine months  ended March 31,
1998. Gross losses on securities called prior to maturity totaled $3,898 for the
nine months ended March 31, 1999.

Securities  with carrying  values of $1,661,000 at March 31, 1999 and $1,527,000
at June 30, 1998 were pledged to secure public  deposits and for other  purposes
as required or permitted by law.
<PAGE>
                              WOOD BANCORP, INC.
                          ITEM 1. FINANCIAL INFORMATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 4 - LOANS

Loans were as follows:
<TABLE>
<CAPTION>

                                                                      March 31,            June 30,
                                                                        1999                  1998
                                                                    -------------        -------------
<S>                                                                 <C>                  <C>          
Real estate mortgage loans (principally conventional)
     Secured by one-to-four family residences ...............       $  77,879,854        $  87,923,561
     Secured by other properties ............................          14,605,814           10,578,260
     Construction loans .....................................           8,322,356            6,403,535
     Home equity ............................................          10,610,691           10,679,082
                                                                    -------------        -------------
                                                                      111,418,715          115,584,438
     Loans in process .......................................          (3,007,867)          (4,105,037)
     Net deferred loan origination fees .....................            (220,303)            (195,346)
                                                                    -------------        -------------
         Total real estate mortgage loans ...................         108,190,545          111,284,055
Consumer and other loans
     Automobile .............................................           6,749,841            7,666,776
     Commercial .............................................          15,269,554           10,463,418
     Other ..................................................           6,898,893            6,857,912
                                                                    -------------        -------------
         Total consumer and other loans .....................          28,918,288           24,988,106
                                                                    -------------        -------------
                                                                      137,108,833          136,272,161
Allowance for losses on loans ...............................            (709,711)            (654,350)
                                                                    -------------        -------------

     Loans, net .............................................       $ 136,399,122        $ 135,617,811
                                                                    =============        =============
</TABLE>
Activity in the allowance for losses on loans was as follows:
<TABLE>
<CAPTION>

                                                Three Months Ended              Nine Months Ended
                                                     March 31,                       March 31,
                                             -------------------------       -------------------------
                                                1999            1998             1999           1998
                                             ---------       ---------       ---------       ---------
<S>                                          <C>             <C>             <C>             <C>      
Balance at beginning of period ........      $ 688,204       $ 604,534       $ 654,350       $ 575,985
Provision for loan losses .............         30,000          30,000          90,000          90,000
Recoveries ............................         11,923           5,044          14,256          10,450
Charge-offs ...........................        (20,416)         (8,678)        (48,895)        (45,535)
                                             ---------       ---------       ---------       ---------

Balance at end of period ..............      $ 709,711       $ 630,900       $ 709,711       $ 630,900
                                             =========       =========       =========       =========
</TABLE>
<PAGE>
                              WOOD BANCORP, INC.
                          ITEM 1. FINANCIAL INFORMATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

There were no loans on nonaccrual at March 31, 1999 and June 30, 1998.  Accruing
loans that were contractually past due 90 days or more totaled $378,000 at March
31,  1999  compared  to  $239,000  at  June  30,  1998.   Impaired   loans  were
insignificant  at March  31,  1999 and June 30,  1998 and for the three and nine
months ended March 31, 1999 and 1998.

NOTE 5 - COMMITMENTS AND FINANCIAL INSTRUMENTS
  WITH OFF-BALANCE-SHEET RISK

Various contingent  liabilities are not reflected in the consolidated  financial
statements, including claims and legal actions arising in the ordinary course of
business.  In the opinion of management,  after consultation with legal counsel,
the  ultimate  disposition  of these  matters is not expected to have a material
effect on the Company's financial condition or results of operations.

Some financial instruments are used in the normal course of business to meet the
financing  needs of customers  and to reduce  exposure to interest rate changes.
These  financial  instruments  include  commitments  to extend  credit,  standby
letters of credit and financial  guarantees.  These involve, to varying degrees,
credit and  interest-rate  risk more than the amounts  reported in the financial
statements.

Exposure to credit loss if the other  party does not perform is  represented  by
the  contractual  amount for  commitments to extend credit,  standby  letters of
credit and financial  guarantees written.  The same credit policies are used for
commitments  and  conditional  obligations as are used for loans.  The amount of
collateral obtained,  if deemed necessary,  on extension of credit is based upon
management's   credit  evaluation  and  generally  consists  of  residential  or
commercial real estate.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there  is  no  violation  of  any  condition   established  in  the  commitment.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire without being used, the total  commitments do not  necessarily  represent
future cash  requirements.  Standby  letters of credit and financial  guarantees
written are conditional  commitments to guarantee a customer's  performance to a
third party.

As of March 31, 1999 and June 30, 1998,  variable rate commitments to make loans
or fund outstanding  lines of credit amounted to  approximately  $11,593,000 and
$12,313,000, respectively, and fixed rate commitments amounted to $3,958,000 and
$3,789,000, respectively. The interest rates on variable rate commitments ranged
from 6.50% to 11.00% and interest  rates on fixed rate  commitments  ranged from
6.25% to  15.00%  at March  31,  1999.  The  interest  rates  on  variable  rate
commitments  ranged  from  6.50% to  12.00%  and  interest  rates on fixed  rate
commitments ranged from 6.25% to 15.00% at June 30, 1998. Since loan commitments
may expire without being used, the amounts do not necessarily  represent  future
cash commitments.
<PAGE>
                              WOOD BANCORP, INC.
                          ITEM 1. FINANCIAL INFORMATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 6 - OTHER COMPREHENSIVE INCOME

Other comprehensive income components and related taxes were as follows.
<TABLE>
<CAPTION>
                                                 Three Months Ended            Nine Months Ended
                                                      March 31,                    March 31,
                                             ------------------------      ------------------------
                                                1999          1998           1999            1998
                                             ---------      ---------      ---------      ---------
<S>                                          <C>            <C>            <C>            <C>      
Unrealized holding gains and losses on
  available-for-sale securities ........     $ (83,502)     $ (40,111)     $(105,120)     $ 192,241
Reclassification adjustments for (gains)
  and losses later recognized in income        (13,055)          --          (13,055)       (13,226)
                                             ---------      ---------      ---------      ---------
Net unrealized gains and losses ........       (96,557)       (40,111)      (118,175)       179,015
Tax effect .............................        31,736         13,633         39,086        (60,866)
                                             ---------      ---------      ---------      ---------

Other comprehensive income .............     $ (64,821)     $ (26,478)     $ (78,089)     $ 118,149
                                             =========      =========      =========      =========
</TABLE>

NOTE 7 - PENDING MERGER

In December 1998,  the Company signed a definitive  agreement with Sky Financial
Group, Inc.  ("Sky"),  whereby the Company will merge with and into Sky, and the
Company's  subsidiary,  First  Federal  Banc,  will  merge  with and into  Sky's
subsidiary,  Mid Am Bank. The merger provides for an exchange ratio of .7315 Sky
common  shares for each of the issued and  outstanding  shares of the  Company's
common stock. It is anticipated that the transaction will be accounted for under
the  pooling of  interests  method of  accounting.  The merger is expected to be
completed  in July 1999  following  approval  of  regulators  and the  Company's
shareholders.
<PAGE>
                               WOOD BANCORP, INC.
                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following discussion compares the financial condition of Wood Bancorp,  Inc.
("Company") and its sole subsidiary  First Federal Bank ("First  Federal" or the
"Bank") at March 31, 1999 to June 30, 1998 and the results of operations for the
three  months and nine months  ended March 31,  1999 and 1998.  This  discussion
should  be read  in  conjunction  with  the  interim  financial  statements  and
footnotes included herein.


Forward Looking Statements

When  used  in this  discussion  or  future  filings  by the  Company  with  the
Securities   and   Exchange   Commission,   or  other   public  or   shareholder
communications,  or in oral  statements  made with the approval of an authorized
executive officer, the words or phrases "will likely result," "are expected to,"
"will continue," "is anticipated,"  "estimate,"  "project," "believe" or similar
expressions  are intended to identify  "forward-looking  statements"  within the
meaning of the Private  Securities  Litigation  Reform Act of 1995.  The Company
wishes  to  caution   readers   not  to  place   undue   reliance  on  any  such
forward-looking statements,  which speak only as of the date made, and to advise
readers  that  various  factors,   including   regional  and  national  economic
conditions,  changes in levels of market interest rates, credit risks of lending
activities and  competitive and regulatory  factors,  could affect the Company's
financial  performance  and could cause the Company's  actual results for future
periods to differ materially from those anticipated or projected.

The Company is not aware of any trends,  events or uncertainties  that will have
or are reasonably  likely to have a material  effect on its  liquidity,  capital
resources or operations except as discussed herein.  The Company is not aware of
any  current  recommendations  by  regulatory  authorities  that would have such
effect if implemented.

The Company does not undertake,  and specifically  disclaims,  any obligation to
publicly  release  the  result  of  any  revisions  which  may  be  made  to any
forward-looking statements to reflect occurrence of anticipated or unanticipated
events or circumstances after the date of such statements.


FINANCIAL CONDITION

Total assets grew  $4,121,000,  or 2.5%,  from  $166,150,000 at June 30, 1998 to
$170,271,000  at March 31,  1999.  The growth is  attributable  to  increases in
loans,   mortgage-backed  securities  available  for  sale  and  cash  and  cash
equivalents, partially offset by a decrease in securities available for sale.

Cash and cash equivalents  increased $4,274,000 from $5,819,000 at June 30, 1998
to  $10,093,000  at March 31, 1999 due to an increase in deposits and a decrease
in securities available for sale.
<PAGE>
                               WOOD BANCORP, INC.
                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


FINANCIAL CONDITION (Continued)

Securities available for sale decreased  $3,126,000,  or 28.6%, from $10,929,000
at June 30, 1998 to $7,803,000 at March 31, 1999. The decrease was primarily due
to $6,265,000 in calls and maturities, offset by $3,050,000 in purchases.

At March 31, 1999, the Company's mortgage-backed  securities portfolio, which is
classified  as available  for sale,  was  comprised  primarily of agency  issued
adjustable  rate  securities.  The Company does not  anticipate the need to sell
these  securities.  Management's  strategy  emphasizes  investment in securities
guaranteed by the U.S.  government and its agencies in order to minimize  credit
risk.  The   investment   strategy  also  includes   purchasing   variable  rate
mortgage-backed  security products with monthly and annually  adjusting interest
rates.  These  securities  provide  the Company a  continued  cash flow  through
principal  paydowns and help protect the Company against interest rate risk. See
also Note 3 in the interim  financial  statements.  The  portfolio  increased by
$1,550,000 from June 30, 1998 to March 31, 1999.

Loans receivable increased $781,000,  or .6%, from $135,618,000 at June 30, 1998
to $136,399,000 at March 31, 1999.  Fixed-rate loan originations  continue to be
sold on the secondary market,  which corresponds to the Bank's policy of selling
virtually  all  fixed-rate  loan  originations  in the secondary  market,  while
maintaining  variable  rate  loans in the  Bank's  portfolio.  To  mitigate  the
interest rate risk associated with loans held for sale, management obtains fixed
secondary market purchase commitments for these loans.

FHLB stock and accrued interest  receivable  remained  relatively  constant from
June 30, 1998 to March 31, 1999. Other assets increased $372,000 due to deferred
merger expenses.

Properties and equipment, net of accumulated depreciation increased $180,000, or
7.4% primarily due to construction of a new branch in Perrysburg, Ohio.

Deposits  increased  $4,415,000,  or 3.4%, from $130,087,000 at June 30, 1998 to
$134,502,000 at March 31, 1999. The Bank used the period's deposit growth to pay
down  advances from the FHLB and  partially  fund loan growth.  The excess funds
generated from the deposit growth were  maintained in cash and cash  equivalents
to provide the Company  with  flexibility  should  loan demand  increased.  FHLB
advances decreased $2,456,000 during the period, bringing the total balance from
$11,923,000 at June 30,1998 to $9,467,000 at March 31, 1999.

Treasury  stock  declined  $1,013,000  from  June 30,  1998 to March  31,  1999.
Treasury  shares were issued for the  exercise of 189,872  stock  options  which
occurred during the nine months ended March 31, 1999.


RESULTS OF OPERATIONS

Net income  increased  $107,000,  or 18.5%,  from  $577,000 for the three months
ended March 31, 1998 to $684,000  for the same period in 1999.  The increase was
primarily due to increases in net interest income and  noninterest  income and a
decrease in noninterest expense.
<PAGE>
                               WOOD BANCORP, INC.
                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Net income  increased  $226,000 from  $1,767,000 for the nine months ended March
31,  1998 to  $1,993,000  for the same  period in 1999.  The 1999  increase  was
essentially due to increases in net interest income and noninterest income being
partially offset by an increase in noninterest expense.

Net interest  income  increased  $53,000,  or 3.0%,  during the three months and
$210,000,  or 4.0%,  during the nine months ended March 31, 1999, as compared to
the same periods in 1998.  The increases  were  primarily due to  experiencing a
shift in loan  categories  from real estate mortgage loans to consumer and other
loans which generally earn a higher yield and having a lower cost of funding due
to the growth in deposits replacing FHLB borrowings.

The  provision  for loan losses was $30,000 for the three months and $90,000 for
the nine  months  ended  March 31,  1999 and  1998.  The  provision  is based on
management's  assessment  of risk  factors  affecting  the loan  portfolio.  The
allowance for loan losses was approximately  .52% of loans, net of deferred loan
origination  fees,  as of March 31,  1999,  compared to .46% at March 31,  1998.
Management believes the allowance for loan losses is adequate to absorb probable
losses in the loan portfolio.  However, future additions to the allowance may be
necessary based on changes in economic conditions.

Noninterest  income increased $66,000 and $367,000 for the three and nine months
ended March 31,  1999,  as compared to the same periods in 1998.  The  increases
were primarily due to a $37,000 and $342,000 increase in loan sale gains for the
three and nine months ended March 31,  1999,  as compared to the same periods in
1998. The increase in loan sale gains was due to increased  volume of fixed-rate
loans that were sold on the secondary market.

Noninterest expense decreased $34,000, or 3.1%, for the three months ended March
31,  1999,  compared to the same period in 1998,  primarily  due to decreases in
salaries and benefits,  advertising  and other  expenses.  Salaries and benefits
decreased primarily due to the impact that the Company's high stock price had on
the ESOP  during  the three  months  ended  March 31,  1998.  As a result of the
pending merger with Sky Financial  Group,  Inc.,  advertising and other expenses
that are more discretionary have been reduced.

Noninterest expense increased $243,000, or 7.9%, for the nine months ended March
31, 1999,  compared to the same period in 1998. The increase reflected increases
in almost all of the individual  noninterest  expense  categories.  Salaries and
benefits  increased  primarily due to the addition of loan production  personnel
and annual salary  reviews.  Occupancy and  equipment  expense  increased due to
additional  depreciation  expense  associated  with  upgrading the teller and PC
systems.  Data  processing  expense  increased  due to  additional  services and
restructuring of telephone line charges.

The Company's federal income tax expense was $409,000 and $363,000 for the three
months ended March 31, 1999 and 1998 and  $1,167,000 and $1,059,000 for the nine
months ended March 31, 1999 and 1998.  The increases  were  primarily due to the
increase in pretax income.
<PAGE>
                               WOOD BANCORP, INC.
                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


LIQUIDITY

Federally  insured  banks are  required  to  maintain  minimum  levels of liquid
assets. First Federal is currently required to maintain an average daily balance
in liquid  assets of at least 4% of the sum of its average  daily balance of net
withdrawable  deposit  accounts and  borrowings  payable in one year or less. At
March 31, 1999,  First Federal  complied with this  requirement with a liquidity
ratio of 18.4%.  Management  considers this liquidity  position adequate to meet
its expected needs.


CAPITAL RESOURCES

The  Bank  is  required  by   regulations  to  meet  certain   minimum   capital
requirements,   which  must  be  generally  as  stringent  as  the  requirements
established for commercial banks. Current capital requirements call for tangible
capital of 1.5% of adjusted  total assets,  core capital  (which,  for the Bank,
consists  solely of  tangible  capital)  of 3.0% of  adjusted  total  assets and
risk-based  capitals (which, for the Bank,  consists of core capital and general
valuation  allowances) of 8.0% of  risk-weighted  assets (assets are weighted at
percentage levels ranging from 0% to 100% depending on their relative risk). The
following  table indicates that the requirement for core capital is 4.0% because
that is the level that the OTS prompt  corrective-action  regulations require to
be considered  adequately  capitalized.  The Bank  complied with its  regulatory
capital requirements at March 31, 1999:
<TABLE>
<CAPTION>

             Tangible Capital to         Tier 1 Capital to         Tier 1 Capital to             Total Capital to
            Adjusted Total Assets       Adjusted Total Assets     Risk-Weighted Assets         Risk-Weighted Assets
            ---------------------       ---------------------     --------------------         --------------------
               Amount      %             Amount           %          Amount         %             Amount       %
              --------    ----          ---------        ----     ---------       -----          ---------   ----
<S>           <C>         <C>           <C>              <C>      <C>             <C>            <C>        <C>   
Actual        $ 16,248    9.69%         $  16,248        9.69%    $  16,248       14.67%         $  16,881  15.24%
Required         2,516    1.50              6,708        4.00         4,431        4.00              8,861   8.00
              --------    ----          ---------        ----     ---------       -----          ---------   ----
Excess        $ 13,732    8.19%         $   9,540        5.69%    $  11,817       10.67%         $   8,020   7.24%
              ========    ====          =========        ====     =========       =====          =========   ====
</TABLE>

YEAR 2000 ISSUE

The Company's  lending and deposit  activities are almost entirely  dependent on
computer systems which process and record transactions, although the Company can
effectively  operate with manual  systems for brief periods when its  electronic
systems  malfunction  or cannot be  accessed.  Management  is  prepared  to hire
temporary help to complete manual processes or to be utilized as couriers should
the need arise.  The Company uses the services of a nationally  recognized  data
processing  service  bureau that  specializes  in data  processing for financial
institutions.  In  addition to its basic  operating  activities,  the  Company's
facilities  and  infrastructure,  such as security  systems  and  communications
equipment, are dependent to varying degrees on computer systems.
<PAGE>
                               WOOD BANCORP, INC.
                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The Company is aware of the potential Year 2000 related problems that may affect
the  computers  that  control  or  operate  the  Company's   operating  systems,
facilities and infrastructure. In 1997, the Company began a comprehensive review
of  identifying  any Year 2000 related  problems that may be  experienced by its
computer operated or dependent systems.  The Company has contacted the companies
that supply or service the Company's  computer  operated or dependent systems to
obtain  confirmation  that each system that is material to the operations of the
Company is either  currently  Year 2000 compliant or is expected to be Year 2000
compliant.  With respect to systems  that cannot  presently be confirmed as Year
2000 compliant,  the Company will continue to work with the appropriate supplier
or servicer  to ensure that all such  systems  will be rendered  compliant  in a
timely  manner,  with  minimal  expense  to the  Company  or  disruption  of the
Company's  operations.  At March  31,  1999,  the  Company  was not aware of any
suppliers or servicers  that were unable to certify  Year 2000  compliance  with
respect  to any  systems,  the  failure of which  would have a material  adverse
effect  on  the   Company's   operations,   financial   condition   or  results.
Additionally,  the Company has completed  its first 10 week testing  period with
its main data service provider and encountered only one Year 2000 problem.  This
error has been corrected.

In addition to possible  expense  related to its own systems,  the Company could
incur losses if loan  payments are delayed due to Year 2000  problems  affecting
any of the Company's  significant  borrowers or impairing the payroll systems of
large employers in the Company's  primary market area. The Company has contacted
all commercial loan customers informing them of the Year 2000 problems.  Because
the Company's  loan  portfolio is highly  diversified  with regard to individual
borrowers and types of businesses  and the Company's  primary market area is not
significantly dependent on one employer or industry, the Company does not expect
any significant or prolonged Year 2000 related difficulties that will affect net
earnings or cash flow. At this time,  however,  the expense that may be incurred
by the  Company  in  connection  with Year 2000  issues  is not  expected  to be
material.


                               WOOD BANCORP, INC.
                ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK


ASSET/LIABILITY MANAGEMENT

The Company's  asset/liability  management  strategy emphasizes the retention of
adjustable rate loans and  mortgage-backed  securities in its portfolio in order
to reduce the effective maturity of its assets. In addition, the Bank originates
other loans,  specifically  consumer and commercial loans, with shorter terms to
maturity or which reprice more  frequently than do long-term fixed rate mortgage
loans, yet provide a positive margin over the Company's cost of funds. Under the
Bank's current  policy,  virtually all fixed rate mortgage loans are sold in the
secondary  market. At March 31, 1999 and June 30, 1998, fixed rate loans totaled
$30.7 million,  or 21.9% and $28.7 million, or 20.4% of the Company's gross loan
portfolio. At such dates, adjustable rate loans totaled $109.6 million, or 78.1%
and $111.9 million, or 79.6%, of the Company's gross loan portfolio.
<PAGE>
                               WOOD BANCORP, INC.
                ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK


As part of its effort to monitor and manage  interest  rate risk,  the Bank uses
the "net portfolio value" ("NPV")  methodology adopted by the OTS as part of its
capital  regulations.  Although  the  Bank  is  not  currently  subject  to  NPV
regulation because such regulation does not apply to institutions with less than
$300 million in assets and risk-based  capital in excess of 12%,  application of
NPV methodology may illustrate the Bank's interest rate risk.

Generally,  NPV is the  discounted  present  value  of  the  difference  between
incoming cash flows on interest-earning and other assets and outgoing cash flows
on  interest-bearing  and other liabilities.  The application of the methodology
attempts  to  quantify  interest  rate risk as the  change in the NPV that would
result from a  theoretical  basis point (1 basis point equals  0.01%)  change in
market  interest  rates.  The OTS  considers  an  institution  to be  subject to
interest-rate  risk if the NPV would  decrease  by more  than 2% of the  present
value of the  institution's  assets  with  either an  increase  or a decrease in
market rates.

At  December  31,  1998,  the  most  recent  date as of  which  the  Bank's  NPV
information  is  available,  2% of the  present  value of the Bank's  assets was
$3,477,000.  The  interest  rate risk of a 200 basis  point  increase  in market
interest  rates (which was greater  than the  interest  rate risk of a 200 basis
point decrease) was $839,000 at December 31, 1998, which was less than 2% of the
present value of the Bank's assets.

The Bank's asset/liability management strategy dictates acceptable limits on the
amounts of change in NPV given  certain  changes in  interest  rates.  Presented
below,  as of December 31, 1998 is an OTS analysis of the Bank's  interest  rate
risk as  measured by changes in NPV for  instantaneous  and  sustained  parallel
shifts in the yield curve, in 100 basis point increments,  up and down 300 basis
points  and  compared  to  Bank  policy  limits.  OTS  assumptions  are  used in
calculating the amounts in this table.
<TABLE>
<CAPTION>

                                                    Actual at December 31, 1998
           Changes in                                    As Measured by OTS
         Interest Rates          Bank Limit              Net Portfolio Value
         (Basis Points)           % Change            $ Change       % Change
         --------------           --------            --------       --------
                                                      (Dollars in thousands)

<S>                                  <C>           <C>                   <C>  
              +300                   60%           $      551            2.93%
              +200                   40                   839            4.46%
              +100                   15                   571            3.04%
                 0                    0                     0               0
              -100                   15                  (322)          (1.71)%
              -200                   40                  (432)          (2.30)%
              -300                   60                   (47)           (.25)%
</TABLE>
<PAGE>
                               WOOD BANCORP, INC.
                ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK

Management  has  structured  its  assets  and  liabilities  to attempt to lessen
exposure to interest  rate risk. In case of a 300 basis point change in interest
rates,  First  Federal  would  experience  a 2.93%  increase  in NPV in a rising
interest-rate  environment  and a .25%  decrease  in a  declining  interest-rate
environment.  During  periods of rising  interest  rates,  the value of monetary
assets and monetary liabilities generally decline. Conversely, during periods of
falling interest rates,  the value of monetary assets and liabilities  generally
increase.  However,  the  amount  of  change  in value of  specific  assets  and
liabilities  due to  changes  in  interest  rates  is not the  same in a  rising
interest rate environment as in a falling  interest rate environment  (i.e., the
amount of value increase  under a specific  interest rate decrease may not equal
the amount of value decrease under an identical interest rate increase).

In evaluating the Bank's  exposure to interest rate risk,  certain  shortcomings
inherent  in the method of analysis  presented  in the  foregoing  table must be
considered.  For  example,  although  certain  assets and  liabilities  may have
similar maturities or periods to repricing,  they may react in different degrees
to changes in market interest rates. In addition,  the interest rates on certain
types of assets and  liabilities  may  fluctuate in advance of changes in market
interest  rates,  while  interest rates on other types may lag behind changes in
market  rates.  Furthermore,  in  the  event  of a  change  in  interest  rates,
prepayments and early withdrawal levels would likely deviate  significantly from
those assumed in calculating the table.  Finally,  the ability of many borrowers
to  service  their  debt may  decrease  in case of an  interest  rate  increase.
Therefore,  the actual  effect of changing  interest  rates may differ from that
presented in the foregoing table.
<PAGE>
                               WOOD BANCORP, INC.
                           PART II - OTHER INFORMATION

- --------------------------------------------------------------------------------


Item 1 -       Legal Proceedings:
               There are no matters required to be reported under this item.

Item 2 -       Changes in Securities and Use of Proceeds:
               There are no matters required to be reported under this item.

Item 3 -       Defaults Upon Senior Securities:
               There are no matters required to be reported under this item.

Item           4 - Submission  of Matters to a Vote of Security  Holders:  There
               are no matters required to be reported under this item.

Item 5 -       Other Information:
               In December 1998, the Company signed a definitive  agreement with
               Sky Financial Group, Inc. ("Sky"), whereby the Company will merge
               with and into Sky, and the  Company's  subsidiary,  First Federal
               Bank, will merge with and into Sky's subsidiary, Mid Am Bank. The
               merger  provides for an exchange ratio of .7315 Sky common shares
               for each of the issued and  outstanding  shares of the  Company's
               common stock.  It is  anticipated  that the  transaction  will be
               accounted   for  under  the  pooling  of   interests   method  of
               accounting.  The merger is expected to be  completed  during July
               1999   following   approval  of  regulators   and  the  Company's
               shareholders.

Item 6 -       Exhibits and Reports on Form 8-K:
               (a)    Exhibit Number                               Exhibit
                      --------------                               -------
                              27                         Financial Data Schedule

               (b)    No current  reports on Form 8-K were filed by the  Company
                      during the quarter ended March 31, 1999.


<PAGE>


                                   SIGNATURES



Pursuant  to the  requirement  of the  Securities  Exchange  Act  of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                             WOOD BANCORP INC.
                                               (Registrant)




Date:   May 10, 1999                       /s/Richard L. Gordley
                                           ---------------------
                                           Richard L. Gordley
                                           President and Chief Executive Officer
                                           (Principal Executive Officer)




Date:   May 10, 1999                       /s/David L. Nagel
                                           -----------------
                                           David L. Nagel
                                           Executive Vice President and
                                           Chief Financial Officer
                                           (Principal Financial and
                                             Accounting Officer)




<TABLE> <S> <C>

<ARTICLE>                 9
<LEGEND>
THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEET AND THE  CONSOLIDATED  STATEMENT OF INCOME FILED AS
PART OF THE  QUARTERLY  REPORT ON FORM 10-Q AND IS  QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                                       1,000
       
<S>                                                  <C>
<PERIOD-TYPE>                                   9-MOS
<FISCAL-YEAR-END>                                JUN-30-1999
<PERIOD-START>                                   JUL-01-1998
<PERIOD-END>                                     MAR-31-1999
<CASH>                                             7,595
<INT-BEARING-DEPOSITS>                             2,265
<FED-FUNDS-SOLD>                                     332
<TRADING-ASSETS>                                       0
<INVESTMENTS-HELD-FOR-SALE>                       17,587
<INVESTMENTS-CARRYING>                                 0
<INVESTMENTS-MARKET>                                   0
<LOANS>                                          136,399
<ALLOWANCE>                                          710
<TOTAL-ASSETS>                                   170,271
<DEPOSITS>                                       134,502
<SHORT-TERM>                                           0
<LIABILITIES-OTHER>                                1,632
<LONG-TERM>                                        9,467
                                  0
                                            0
<COMMON>                                              31
<OTHER-SE>                                        24,639
<TOTAL-LIABILITIES-AND-EQUITY>                   170,271
<INTEREST-LOAN>                                    9,048
<INTEREST-INVEST>                                    794
<INTEREST-OTHER>                                     327
<INTEREST-TOTAL>                                  10,169
<INTEREST-DEPOSIT>                                 4,190
<INTEREST-EXPENSE>                                 4,696
<INTEREST-INCOME-NET>                              5,473
<LOAN-LOSSES>                                         90
<SECURITIES-GAINS>                                    13
<EXPENSE-OTHER>                                    3,319
<INCOME-PRETAX>                                    3,160
<INCOME-PRE-EXTRAORDINARY>                         1,993
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                       1,993
<EPS-PRIMARY>                                        .73
<EPS-DILUTED>                                        .73
<YIELD-ACTUAL>                                      4.59 
<LOANS-NON>                                            0
<LOANS-PAST>                                         378
<LOANS-TROUBLED>                                       0
<LOANS-PROBLEM>                                        0
<ALLOWANCE-OPEN>                                     654
<CHARGE-OFFS>                                         49
<RECOVERIES>                                          14
<ALLOWANCE-CLOSE>                                    710
<ALLOWANCE-DOMESTIC>                                 710
<ALLOWANCE-FOREIGN>                                    0
<ALLOWANCE-UNALLOCATED>                               46
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission