CWMBS INC
8-K, 1997-03-25
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1997-03-25
Next: CWMBS INC, 8-K, 1997-03-25



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): December 25, 1996

                                   CWMBS, INC.

                                   (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1996-A)

               (Exact name of registrant as specified in charter)

    Delaware                    33-63714                 95-4449516
- --------------------------------------------------------------------------------
   (State or other            (Commission File No.      (I.R.S. Employer
    jurisdiction of                                      Identification No.)
    organization)



   155 N. Lake Avenue, Pasadena, CA                             911009-7137
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>


Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                  Series 1996-A

On December 25, 1996, The Bank of New York, as Trustee for CWMBS,  Inc. Mortgage
Pass-Through  Certificates,  Series  1996-A,  made  a  monthly  distribution  to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated  as of  January  1,  1996,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.         Description

     1              Report to  Holders  of CWMBS,  Inc.,  Mortgage  Pass-Through
                    Certificates Series 1996-A relating to the distribution date
                    of December  25, 1996  prepared by The Bank of New York,  as
                    Trustee under the Pooling and Servicing  Agreement  dated as
                    of January 1, 1996.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  December 25, 1996


                                        CSMBS, INC.


                                    By: /s/ Jonathan Chayes
                                        -------------------
                                        Name:  Jonathan Chayes
                                        Assistant Treasurer
                                        The Bank of New York,
                                        as Trustee

<PAGE>
                                 EXHIBIT INDEX

Exhibit                                       Page

1.      Monthly Remittance Statement dated      5
        December 25, 1996

                       INDEPENDENT NATIONAL MORTGAGE CORP.
               MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1996-A


<TABLE>
<CAPTION>
 Class Information                                                                     Current Payment information
                              Beginning         Pass Thru     Principal         Interest          Total           Principal
Class Code      Name          Cert. Bal.          Rate        Dist. Amt.       Dist. Amt.         Dist.            Losses

<S>             <C>         <C>                 <C>          <C>              <C>              <C>                  <C> 
1738            A-1          64,817,575.72      7.000000%    1,081,760.66       378,102.53     1,459,863.18         0.00
1739            A-2          10,940,652.63      7.000000%      145,621.82        63,820.47       209,442.30         0.00
1740            A-3          16,224,957.87      7.000000%      436,865.47        94,645.59       531,511.05         0.00
1741            A-4          23,450,000.00      7.000000%            0.00       136,791.67       136,791.67         0.00
1742            A-5             402,000.00             NA            0.00               NA             0.00         0.00
1743            A-6           9,259,000.00      7.000000%            0.00        54,010.83        54,010.83         0.00
1744            A-7           7,337,000.00      7.000000%            0.00        42,799.17        42,799.17         0.00
1745             X          147,084,015.93      1.452625%              NA       178,048.27       178,048.27         0.00
1146            A-R                  86.63      7.000000%            1.45             0.54             1.98         0.00
1147            B-1           8,571,882.98      7.000000%        5,425.46        50,002.65        55,428.11         0.00
1748            B-2           3,265,526.56      7.000000%        2,066.87        19,048.90        21,115.78         0.00
1749            B-3           2,040,829.84      7.000000%        1,291.72        11,904.84        13,196.56         0.00
1750            B-4             979,160.93      7.000000%          619.75         5,711.77         6,331.52         0.00
1751            B-5             490,077.50      7.000000%          310.19         2,858.79         3,168.97         0.00
1752            B-6             979,848.83      7.000000%          620.18         5,715.78         6,335.97         0.00
                                                                                                                    0.00
Totals                      148,758,599.49        -          1,674,583.56     1,043,461.80     2,718,045.36         0.00
</TABLE>


<PAGE>


                                                                  Page Number: 1

                                                          Payment Date: 12/26/96


<TABLE>
<CAPTION>
Class Information                                                                 Factors per $1,000
                          Interest      Ending Cert./     Unpaid        Principal      Interest           Ending
Class Code      Name     Shortfalls     Notional Bal.    Interest         Dist.         Dist.           Cert. Bal.

<S>             <C>         <C>        <C>                 <C>       <C>              <C>             <C>         
   1738         A-1         0.00        63,735,815.06      0.00      14.45836831      5.05356293       851.86670580
   1739         A-2         0.00        10,795,030.80      0.00      11.85169868      5.19414614       878.57335431
   1740         A-3         0.00        15,788,092.40      0.00      21.55869844      4.67062710       779.12023309
   1741         A-4         0.00        23,450,000.00      0.00       0.00000000      5.83333333      1000.00000000
   1742         A-5         0.00           402,000.00      0.00       0.00000000      0.00000000      1000.00000000
   1743         A-6         0.00         9,259,000.00      0.00       0,00000000      5.83333333      1000.00000000
   1744         A-7         0.00         7,337,000.00      0.00       0.00000000      5.83333333      1000.00000000
   1745          X          0.00       147,084,015.93      0.00       0.00000000      1.08405533       895.52798110
   1746         A-R         0.00                85.19      0.00      14.45869577      5.35367739       851.88599971
   1747         B-1         0.00         8,566,457.52      0.00       0.62918495      5.79875342       993.44282923
   1748         B-2         0.00         3,263,459.69      0.00       0.62918495      5.79875341       993.44282804
   1749         B-3         0.00         2,039,538.13      0.00       0.62918495      5.79875341       993.44282818
   1750         B-4         0.00           978,541.18      0.00       0.62918495      5.79875340       993.44282716
   1751         B-5         0.00           489,767.31      0.00       0.62918494      5.79875333       993.44281476
   1752         B-6         0.00           979,228.65      0.00       0.62918495      5.79875340       993.44282683
                                                                                  
 Totals           -         0.00       147,084,015.93      0.00      10.19578113      6.35316648     895.5279811001
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission