CWMBS INC
8-K, 1997-03-27
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1997-03-27
Next: GREENFIELD INDUSTRIES INC /DE/, DEF 14A, 1997-03-27



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): August 25, 1996

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass-Through Certificates, Series 1996-H)

               (Exact name of registrant as specified in charter)

    Delaware                    33-63714                 95-4449516
- --------------------------------------------------------------------------------
   (State or other            (Commission File No.      (I.R.S. Employer
    jurisdiction of                                      Identification No.)
    organization)



   155 N. Lake Avenue, Pasadena, CA                             911009-7137
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>


Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                  Series 1996-H

On August 25, 1996,  The Bank of New York, as Trustee for CWMBS,  Inc.  Mortgage
Pass-Through  Certificates,  Series  1996-H,  made  a  monthly  distribution  to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated as of July 1, 1996, among CWMBS, Inc. as Depositor,
Independent  National Mortgage  Corporation,  Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.         Description

     1              Report to  Holders  of CWMBS,  Inc.,  Mortgage  Pass-Through
                    Certificates Series 1996-H relating to the distribution date
                    of  August  25, 1996  prepared  by  The Bank of New York, as
                    Trustee under the Pooling and Servicing  Agreement  dated as
                    of July 1, 1996.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  August 25, 1996


                                        CSMBS, INC.


                                    By: /s/ Jonathan Chayes
                                        -------------------
                                        Name:  Jonathan Chayes
                                        Assistant Treasurer
                                        The Bank of New York,
                                        as Trustee

<PAGE>
                                 EXHIBIT INDEX

Exhibit                                       Page

1.      Monthly Remittance Statement dated      5
        August 25, 1996


                                 INDEPENDENT NATIONAL MORTGAGE CORP.
                         MORTGAGE PASS-THROUGH CERTIFICATES. SERIES 1996-H
<TABLE>
<CAPTION>

                                 Current Payment Information
Class Information
                                   Beginning       Pass Thru       Principal      Interest       Total         Principal   Interest
     Type             Name         Cert. Bal.         Rate         Dist. Amt.    Dist. Amt.      Dist.          Losses   Shortfalls
    <S>               <C>         <C>              <C>           <C>              <C>          <C>                 <C>        <C> 
    Senior            A-1         30,075,952.53    6.720000%     1,083,972.61     168,425.33   1,252,397.94        0.00       0.00
                      A-2         23,932,000.00    7.125000%             0.00     142,096.25     142,096.25        0.00       0.00
                      A-3         22,905,000.00    7.300000%             0.00     139,338.75     139,339.75        0.00       0.00
                      A-4         26,166,000.00    7.500000%             0.00     163,537.50     163,537.50        0.00       0.00
                      A-5         21,892,000.00    7.500000%             0.00     136,825.00     136,825.00        0.00       0.00
                      A-6         11,491,000.00    7.500000%             0.00      71,818.75      71,818.75        0.00       0.00
                      A-7         10,420,000.00    7.500000%             0.00      65,125.00      65,125.00        0.00       0.00
                      A-8         25,000,000.00    7.600000%             0.00     158,333.33     158,333.33        0.00       0.00
      PO              A-9            600,000.00    0.000000%             0.00           0.00           0.00        0.00       0.00
                      A-10         7,354,000.00    7.500000%             0.00      45,962.50      45,962.50        0.00       0.00
                      A-11        24,676,495.32    9.000000%       563,665.76     185,073.71     748,739.47        0.00       0.00
                      A-12        24,500,000.00    7.500000%             0.00     153,125.00     153,125.00        0.00       0.00
                      A-13         1,000,000.00    7.500000%             0.00       6,250.00       6,250.00        0.00       0.00
                      PO-1           522,645.39    0.000000%           430.16           0.00         430.16        0.00       0.00
      IO              X-1        226,806,771.40    1.248000%             0.00     235,653.10     235,653.10       n/a         0.00
   Residual           A-R                100.00    7.500000%             0.00           0.63           0.63        0.00       0.00
  Subordinate         B-1          9,553,052.56    7.500000%         5,351.85      59,706.58      65,058.43        0.00       0.00
                      B-2          5,095,361.16    7.500000%         2,854.55      31,846.01      34,700.56        0.00       0.00
                      B-3          3,821,021.13    7.500000%         2,140.63      23,881.38      26,022.01        0.00       0.00
                      B-4          1,911,010.31    7.500000%         1,070.59      11,943.81      13,014.40        0.00       0.00
                      B-5            509,736.01    7.500000%           285.57       3,185.85       3,471.42        0.00       0.00
                      B-6          1,401,480.82    7.500000%           785.14       8,759.26       9,544.40        0.00       0.00

    Totals                       252,826,855.22                  1,660,556.87   1,810,887.74   3,471,444.61
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                        Factors per $1,000
Class Information
                            Ending Cert./     Unpaid       Principal         Interest             Ending
      Type          Name    Notional Bal.    Interest        Dist.            Dist.             Cert. Bal.
     <S>             <C>     <C>                <C>       <C>                <C>                   <C>          
     Senior          A-1     28,991,979.91      0.00      3449.395752%       533.959682%           92257.692647%
                     A-2     23,932,000.00      0.00         0.000000%       593.750000%          100000.000000%
                     A-3     22,905,000.00      0.00         0.000000%       608.333333%          100000.000000%
                     A-4     26,166,000.00      0.00         0.000000%       625.000000%          100000.000000%
                     A-5     21,892,000.00      0.00         0.000000%       625.000000%          100000.000000%
                     A-6     11,491,000.00      0.00         0.000000%       625.000000%          100000.000000%
                     A-7     10,420,000.00      0.00         0.000000%       625.000000%          100000.000000%
                     A-8     25,000,000.00      0.00         0.000000%       633.333320%          100000.000000%
       PO            A-9        600,000.00      0.00         0.000000%         0.000000%          100000.000000%
                    A-10      7,354,000.00      0.00         0.000000%       625.000000%          100000.000000%
                    A-11     24,112,829.56      0.00      2211.080305%       729.268303%           95014.696018%
                    A-12     24,500,000.00      0.00         0.000000%       625.000000%          100000.000000%
                    A-13      1,000,000.00      0.00         0.000000%       625.000000%          100000.000000%
                    PO-1        522,215.23      0.00        82.223517%         0.000000%           99819.538724%
       IO            X-1    225,177,350.19      0.00         0.000000%       102.969311%           98391.901465%
    Residual         A-R            100.00      0.00         0.000000%       630.000000%          100000.000000%
   Subordinate       B-1      9,547,700.71      0.00        55.993452%       624.676501%           99892.244284%
                     B-2      5,092,506.61      0.00        55.993452%       624.676540%           99892.244284%
                     B-3      3,818,880.50      0.00        55.993452%       624.676432%           99892.244284%
                     B-4      1,909,939.71      0.00        55.993452%       624.676255%           99892.244284%
                     B-5        509,430.45      0.00        55.993452%       624.676471%           99892.244284%
                     B-6      1,400,695.67      0.00        55.993452%       624.676835%           99892.244284%

Totals                      251,166,298.35
</TABLE>

<PAGE>

                                 INDEPENDENT NATIONAL MORTGAGE CORP.
                         MORTGAGE PASS-THROUGH CERTIFICATES. SERIES 1996-H
<TABLE>
<CAPTION>

                                 Original Certificate Information
Class Information
                                    ORIGINAL       Pass Thru         Cusip
     Type             Name         Cert. Bal.         Rate          Numbers
    <S>               <C>         <C>              <C>           <C>     
    Senior            A-1         31,425,000.00    6.720000%     1226691-VT8
                      A-2         23,932,000.00    7.125000%     1226691-VU5
                      A-3         22,905,000.00    7.300000%     1226691-VV3
                      A-4         26,166,000.00    7.500000%     1226691-VW1
                      A-5         21,892,000.00    7.500000%     1226691-VX9
                      A-6         11,491,000.00    7.500000%     1226691-VY7
                      A-7         10,420,000.00    7.500000%     1226691-VZ4
                      A-8         25,000,000.00    7.600000%     1226691-WA8
      PO              A-9            600,000.00    0.000000%     1226691-UWB6
                      A-10         7,354,000.00    7.500000%     1226691-WC4
                      A-11        25,378,000.00    9.000000%     1226691-WD2
                      A-12        24,500,000.00    7.500000%     1226691-WEO
                      A-13         1,000,000.00    7.500000%     1226691-WF7
                      PO-1           523,159.33    0.000000%     1226691-W113
      IO              X-1        228,857,606.00    1.248000%     1226691-WJ9
   Residual           A-R                100.00    7.500000%     1226691-WG5
  Subordinate         B-1          9,558,000.00    7.500000%     1226691-WK6
                      B-2          5,098,000.00    7.500000%     1226691-WL4
                      B-3          3,823,000.00    7.500000%     1226691-WM2
                      B-4          1,912,000.00    7.500000%              n/a
                      B-5            510,000.00    7.500000%              n/a
                      B-6          1,402,206.63    7.500000%              n/a

    Totals                       254,889,465.96
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

           Aggregate Certificate Information for the following distribution date
Class Information
                                     Class         Aggregate       Aggregate          Aggregate
     Type             Name            Type        Percentages     Prepay. Pet.      Certificate
                                                                                       Balances
    <S>               <C>            <C>           <C>            <C>            <C>
    Senior            A-1            Senior        91.111231%     100.000000%    228,364,909.47
                      A-2         Subordinate       8.888769%       0.000000%     22,279,173.65
                      A-3
                      A-4
                      A-5
                      A-6
                      A-7
                      A-8
      PO              A-9
                      A-10
                      A-11
                      A-12
                      A-13
                      PO-1
      IO              X-1
   Residual           A-R
  Subordinate         B-1
                      B-2
                      B-3
                      B-4
                      B-5
                      B-6

    Totals
</TABLE>

<PAGE>


                               INDEPENDENT NATIONAL MORTGAGE CORP.
                        MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1996-H

COLLATERAL INFORMATION

Aggregate stated principal balance                       252,826,855.22
Aggregate loan count                                              1.713
Weighted average remaining term                                  356.00
Weighted average loan rate                                    8.988902%
Aggregate prepayment amount                                1,518,800.58


FEES & ADVANCES


Monthly master servicer fees                                  26,336.13
Monthly servicer fees                                         52,672.26


Advances included in this distribution                        47,532.95
Aggregate Advances Outstanding                                52,020.43


LOSSES & INSURANCE COVERAGES


Net realized losses (this period)                                  0.00
Cumulative losses (from Cut-Off)                                   0.00


Bankruptcy Loss Coverage Amount                              125,000.00
Fraud Loss Coverage Amount                                 5,097,789.00
Special Hazard Loss Coverage Amount                        2,511,662.98
Class A-8 Reserve Fund Withdrawals                                 0.00
Class A-8 Reserve Fund Balm                                   17,000.00


Net principal losses                                               0.00
Net interest losses                                                0.00
Excess losses                                                      0.00


GUARANTEED DISTRIBUTIONS
Class A-4                                                    163,537.50
Class A-8                                                    158,333.33
Class A-4 Net Interest Shortfall                                   0.00
Class A-8 Net Interest Shortfall                                   0.00
Class A-4 Realized Loss Allocation                                 0.00
Class A-8 Realizcd Loss Allocation                                 0.00


DELINQUENCY INFORMATION

Period                             Loan Count          Ending Stated Balance
1 mo.                                  32                  5,259,880.09
2 mos.                                 2                     526,837.17
3+ mos.                                0                           0.00
In foreclosure                         0                           0.00
In Bankruptcy                          0                           0.00
Totals                                 34                  5,786,717.26

Aggregate Amount of the Scheduled Payments on all
60+ day delinqencies for the past 12 month rolling             4,487.48
period

REO INFORMATION

    Reo Date        Loan Number     Ending Stated Balance      Book Value
                         0                   0.00
                         0                   0.00
                         0                   0.00
                         0                   0.00                       0
                         0                   0.00
                         0                   0.00
                         0                   0.00
     Totals              0                   0.00

OTHER INFORMATION

Available remittance amount                   3,471,444.61
Principal remittance amount                   1,660,556.87
Interest remittance amount                    1,810,887.74
                                                      0.00

Transfer Balance                                      0.00


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission