CWMBS INC
8-K, 1997-12-10
ASSET-BACKED SECURITIES
Previous: JANUS ASPEN SERIES, 497, 1997-12-10
Next: DRUMMOND FINANCIAL CORP, DEFA14A, 1997-12-10




   ______________________________________________________________________


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                           Reported) November 1, 1997


          CWMBS, INC. (as depositor under the Pooling and Servicing
          Agreement, dated as  of November 1, 1997,  providing for the
          issuance  of  the   CWMBS,  INC.,  Mortgage  Pass-Through
          Certificates, Series 1997-8).


                              CWMBS, INC.                    
       ------------------------------------------------------
       (Exact name of registrant as specified in its charter)


         Delaware                  33-40145           95-4449516   
- ----------------------------     ------------    ------------------
(State or Other Jurisdiction     (Commission      (I.R.S. Employer
     of Incorporation)           File Number)    Identification No.)


4500 Park Grenada
Calabasas, California                                     91320
- ---------------------                                  ----------
(Address of Principal                                  (Zip Code)
 Executive Offices)

  Registrant's telephone number, including area code (818) 225-3000
                                                     ----- --------
_____________________________________________________________________

Item 5.   Other Events.
- ----      ------------

     On November 1, 1997, CWMBS, Inc. (the "Company") entered into a Pooling and
Servicing  Agreement dated as  of November 1,  1997 (the  "Pooling and Servicing
Agreement"), by and among the  Company, as depositor, Countrywide Home Loans,
Inc. ("CHL"), as seller and as master servicer, and The Bank of  New York, as
trustee (the "Trustee"), providing for the issuance of the Company's Mortgage
Pass-Through   Certificates,  Series  1997-8.  The  Pooling  and  Servicing
Agreement is annexed hereto as Exhibit 99.1.


Item 7.  Financial Statements, Pro Forma Financial
- ----     -----------------------------------------
         Information and Exhibits.
         ------------------------


(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:

     99.1.     The  Pooling and  Servicing Agreement,  dated as  of November  1,
               1997, by and among the Company, CHL and the Trustee.


                                  SIGNATURES


          Pursuant to  the  requirements of  the Securities  Exchange Act  of
1934, the registrant  has duly caused this report to be  signed on its behalf
by the undersigned hereunto duly authorized.

                           CWMBS, INC.



                           By: /s/ David A. Spector    
                               ------------------------
                               David A. Spector
                               Vice President



Dated:  December 9, 1997



                                Exhibit Index
                                -------------



Exhibit                                                                  Page
- -------                                                                  ----

99.1.     Pooling and Servicing Agreement, 
          dated as of November 1, 1997, by
          and among, the Company, CHL
          and the Trustee.                                                 6





                                 EXHIBIT 99.1
                                 ------------






                                                                       
      _________________________________________________________________






                                 CWMBS, INC.,

                                  Depositor

                        COUNTRYWIDE HOME LOANS, INC.,

                          Seller and Master Servicer

                                     and

                            THE BANK OF NEW YORK,

                                   Trustee

                     ___________________________________


                       POOLING AND SERVICING AGREEMENT

                         Dated as of November 1, 1997

                      __________________________________

              MORTGAGE PASS-THROUGH CERTIFICATES, Series 1997-8





                                                                       
      _________________________________________________________________






                              TABLE OF CONTENTS

                                                                         Page
                                                                         ____


                                  ARTICLE I

                                 DEFINITIONS  . . . . . . . . . . . . . . I-1
     Accretion Directed Certificates  . . . . . . . . . . . . . . . . . . I-1
     Accrual Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
     Accrual Certificates . . . . . . . . . . . . . . . . . . . . . . . . I-1
     Accrual Termination Date . . . . . . . . . . . . . . . . . . . . . . I-1
     Adjusted Mortgage Rate . . . . . . . . . . . . . . . . . . . . . . . I-1
     Adjusted Net Mortgage Rate . . . . . . . . . . . . . . . . . . . . . I-1
     Advance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
     Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
     Allocable Share  . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
     Amount Available for Senior Principal  . . . . . . . . . . . . . . . I-2
     Amount Held for Future Distribution  . . . . . . . . . . . . . . . . I-2
     Applicable Credit Support Percentage . . . . . . . . . . . . . . . . I-2
     Appraised Value  . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
     Available Funds  . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
     Bankruptcy Code  . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
     Bankruptcy Coverage Termination Date . . . . . . . . . . . . . . . . I-2
     Bankruptcy Loss  . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
     Bankruptcy Loss Coverage Amount  . . . . . . . . . . . . . . . . . . I-3
     Blanket Mortgage . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
     Book-Entry Certificates  . . . . . . . . . . . . . . . . . . . . . . I-3
     Business Day . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
     Certificate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
     Certificate Account  . . . . . . . . . . . . . . . . . . . . . . . . I-3
     Certificate Balance  . . . . . . . . . . . . . . . . . . . . . . . . I-3
     Certificate Owner  . . . . . . . . . . . . . . . . . . . . . . . . . I-3
     Certificate Register . . . . . . . . . . . . . . . . . . . . . . . . I-3
     Certificateholder or Holder  . . . . . . . . . . . . . . . . . . . . I-4
     Class  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
     Class Certificate Balance  . . . . . . . . . . . . . . . . . . . . . I-4
     Class Interest Shortfall . . . . . . . . . . . . . . . . . . . . . . I-4
     Class Optimal Interest Distribution Amount . . . . . . . . . . . . . I-4
     Class PO Deferred Amount . . . . . . . . . . . . . . . . . . . . . . I-4
     Class Subordination Percentage . . . . . . . . . . . . . . . . . . . I-4
     Class Unpaid Interest Amounts  . . . . . . . . . . . . . . . . . . . I-4
     Closing Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
     Code . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
     COFI . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
     COFI Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . I-5
     Combined Prepayment Percentage . . . . . . . . . . . . . . . . . . . I-5
     Component  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
     Component Balance  . . . . . . . . . . . . . . . . . . . . . . . . . I-5
     Component Certificates . . . . . . . . . . . . . . . . . . . . . . . I-5
     Cooperative Corporation  . . . . . . . . . . . . . . . . . . . . . . I-5
     Coop Shares  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
     Cooperative Loan . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
     Cooperative Property . . . . . . . . . . . . . . . . . . . . . . . . I-5
     Cooperative Unit . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
     Corporate Trust Office . . . . . . . . . . . . . . . . . . . . . . . I-5
     Corresponding Classes of Certificates  . . . . . . . . . . . . . . . I-5
     Cut-off Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
     Cut-off Date Pool Principal Balance  . . . . . . . . . . . . . . . . I-6
     Cut-off Date Principal Balance . . . . . . . . . . . . . . . . . . . I-6
     Debt Service Reduction . . . . . . . . . . . . . . . . . . . . . . . I-6
     Defective Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . I-6
     Deficient Valuation  . . . . . . . . . . . . . . . . . . . . . . . . I-6
     Definitive Certificates  . . . . . . . . . . . . . . . . . . . . . . I-6
     Delay Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-6
     Deleted Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . I-6
     Denomination . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
     Depositor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
     Depository . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
     Depository Participant . . . . . . . . . . . . . . . . . . . . . . . I-6
     Determination Date . . . . . . . . . . . . . . . . . . . . . . . . . I-6
     Discount Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . I-7
     Distribution Account . . . . . . . . . . . . . . . . . . . . . . . . I-7
     Distribution Account Deposit Date  . . . . . . . . . . . . . . . . . I-7
     Distribution Date  . . . . . . . . . . . . . . . . . . . . . . . . . I-7
     Due Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
     Duff & Phelps  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
     Eligible Account . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
     ERISA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
     ERISA-Restricted Certificate . . . . . . . . . . . . . . . . . . . . I-7
     Escrow Account . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     Event of Default . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     Excess Loss  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     Excess Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     Expense Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     FDIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     FHLMC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     FIRREA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     Fitch  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     Flood  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     FNMA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     Fraud Loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     Fraud Losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
     Fraud Loss Coverage Amount . . . . . . . . . . . . . . . . . . . . . I-9
     Fraud Loss Coverage Termination Date . . . . . . . . . . . . . . . . I-9
     Index  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
     Indirect Participant . . . . . . . . . . . . . . . . . . . . . . . . I-9
     Initial Bankruptcy Coverage Amount . . . . . . . . . . . . . . . . . I-9
     Initial Component Balance  . . . . . . . . . . . . . . . . . . . . . I-9
     Initial LIBOR Rate . . . . . . . . . . . . . . . . . . . . . . . . . I-9
     Insurance Policy . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
     Insurance Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . I-9
     Insured Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
     Interest Accrual Period  . . . . . . . . . . . . . . . . . . . . . . I-9
     Interest Determination Date  . . . . . . . . . . . . . . . . . . . . I-9
     Interest Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
     Latest Possible Maturity Date  . . . . . . . . . . . . . . . . . .  I-10
     LIBOR  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
     LIBOR Certificates . . . . . . . . . . . . . . . . . . . . . . . .  I-10
     Liquidated Mortgage Loan . . . . . . . . . . . . . . . . . . . . .  I-10
     Liquidation Proceeds . . . . . . . . . . . . . . . . . . . . . . .  I-10
     Loan-to-Value Ratio  . . . . . . . . . . . . . . . . . . . . . . .  I-10
     Maintenance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
     Majority in Interest . . . . . . . . . . . . . . . . . . . . . . .  I-10
     Master REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
     Master Servicer  . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
     Master Servicer Advance Date . . . . . . . . . . . . . . . . . . .  I-10
     Master Servicing Fee . . . . . . . . . . . . . . . . . . . . . . .  I-11
     Master Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . .  I-11
     Monthly Statement  . . . . . . . . . . . . . . . . . . . . . . . .  I-11
     Moody's  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
     Mortgage . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
     Mortgage File  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
     Mortgage Loans . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
     Mortgage Loan Schedule . . . . . . . . . . . . . . . . . . . . . .  I-11
     Mortgage Note  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
     Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
     Mortgaged Property . . . . . . . . . . . . . . . . . . . . . . . .  I-12
     Mortgagor  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
     MR Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
     National Cost of Funds Index . . . . . . . . . . . . . . . . . . .  I-12
     Net Prepayment Interest Shortfalls . . . . . . . . . . . . . . . .  I-12
     Non-Delay Certificates . . . . . . . . . . . . . . . . . . . . . .  I-12
     Non-Discount Mortgage Loan . . . . . . . . . . . . . . . . . . . .  I-13
     Non-PO Formula Principal Amount  . . . . . . . . . . . . . . . . .  I-13
     Non-PO Percentage  . . . . . . . . . . . . . . . . . . . . . . . .  I-13
     Nonrecoverable Advance . . . . . . . . . . . . . . . . . . . . . .  I-13
     Notice of Final Distribution . . . . . . . . . . . . . . . . . . .  I-13
     Notional Amount  . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
     Notional Amount Certificates . . . . . . . . . . . . . . . . . . .  I-13
     Offered Certificates . . . . . . . . . . . . . . . . . . . . . . .  I-13
     Officer's Certificate  . . . . . . . . . . . . . . . . . . . . . .  I-13
     Opinion of Counsel . . . . . . . . . . . . . . . . . . . . . . . .  I-14
     Optional Termination . . . . . . . . . . . . . . . . . . . . . . .  I-14
     Original Applicable Credit Support Percentage  . . . . . . . . . .  I-14
     Original Mortgage Loan . . . . . . . . . . . . . . . . . . . . . .  I-14
     Original Subordinated Principal Balance  . . . . . . . . . . . . .  I-14
     OTS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
     Outside Reference Date . . . . . . . . . . . . . . . . . . . . . .  I-14
     Outstanding  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
     Outstanding Mortgage Loan  . . . . . . . . . . . . . . . . . . . .  I-14
     Ownership Interest . . . . . . . . . . . . . . . . . . . . . . . .  I-15
     Pass-Through Rate  . . . . . . . . . . . . . . . . . . . . . . . .  I-15
     Percentage Interest  . . . . . . . . . . . . . . . . . . . . . . .  I-15
     Permitted Investments  . . . . . . . . . . . . . . . . . . . . . .  I-15
     Permitted Transferee . . . . . . . . . . . . . . . . . . . . . . .  I-16
     Person . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
     Physical Certificate . . . . . . . . . . . . . . . . . . . . . . .  I-17
     Planned Balance  . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
     Planned Principal Classes  . . . . . . . . . . . . . . . . . . . .  I-17
     PO Formula Principal Amount  . . . . . . . . . . . . . . . . . . .  I-17
     PO Percentage  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
     Pool Stated Principal Balance  . . . . . . . . . . . . . . . . . .  I-17
     Prepayment Interest Excess . . . . . . . . . . . . . . . . . . . .  I-17
     Prepayment Interest Shortfall  . . . . . . . . . . . . . . . . . .  I-18
     Prepayment Period  . . . . . . . . . . . . . . . . . . . . . . . .  I-18
     Prepayment Shift Percentage  . . . . . . . . . . . . . . . . . . .  I-18
     Primary Insurance Policy . . . . . . . . . . . . . . . . . . . . .  I-18
     Primary Planned Principal Classes  . . . . . . . . . . . . . . . .  I-18
     Principal Prepayment . . . . . . . . . . . . . . . . . . . . . . .  I-18
     Principal Prepayment in Full . . . . . . . . . . . . . . . . . . .  I-18
     Priority Amount  . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
     Priority Percentage  . . . . . . . . . . . . . . . . . . . . . . .  I-18
     Private Certificate  . . . . . . . . . . . . . . . . . . . . . . .  I-18
     Pro Rata Share . . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
     Proprietary Lease  . . . . . . . . . . . . . . . . . . . . . . . .  I-19
     Prospectus Supplement  . . . . . . . . . . . . . . . . . . . . . .  I-19
     PUD  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
     Purchase Price . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
     Qualified Insurer  . . . . . . . . . . . . . . . . . . . . . . . .  I-19
     Rating Agency  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
     Realized Loss  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
     Recognition Agreement  . . . . . . . . . . . . . . . . . . . . . .  I-20
     Record Date  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
     Reference Bank . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
     Refinancing Mortgage Loan  . . . . . . . . . . . . . . . . . . . .  I-20
     Regular Certificates . . . . . . . . . . . . . . . . . . . . . . .  I-20
     Relief Act . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
     Relief Act Reductions  . . . . . . . . . . . . . . . . . . . . . .  I-20
     REMIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
     REMIC Change of Law  . . . . . . . . . . . . . . . . . . . . . . .  I-20
     REMIC Provisions . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
     REO Property . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
     Request for Release  . . . . . . . . . . . . . . . . . . . . . . .  I-20
     Required Coupon  . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
     Required Insurance Policy  . . . . . . . . . . . . . . . . . . . .  I-21
     Residual Certificates  . . . . . . . . . . . . . . . . . . . . . .  I-21
     Responsible Officer  . . . . . . . . . . . . . . . . . . . . . . .  I-21
     Restricted Classes . . . . . . . . . . . . . . . . . . . . . . . .  I-21
     Scheduled Balances . . . . . . . . . . . . . . . . . . . . . . . .  I-21
     Scheduled Classes  . . . . . . . . . . . . . . . . . . . . . . . .  I-21
     Scheduled Payment  . . . . . . . . . . . . . . . . . . . . . . . .  I-21
     Scheduled Principal Distribution Amounts . . . . . . . . . . . . .  I-21
     Secondary Planned Principal Clauses  . . . . . . . . . . . . . . .  I-21
     Securities Act . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
     Segment I Balance  . . . . . . . . . . . . . . . . . . . . . . . .  I-21
     Segment I Group  . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
     Segment I Priority Rule  . . . . . . . . . . . . . . . . . . . . .  I-21
     Segment II Balance . . . . . . . . . . . . . . . . . . . . . . . .  I-22
     Segment II Group . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
     Segment II Priority Rule . . . . . . . . . . . . . . . . . . . . .  I-22
     Seller . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
     Senior Certificates  . . . . . . . . . . . . . . . . . . . . . . .  I-22
     Senior Credit Support Depletion Date . . . . . . . . . . . . . . .  I-22
     Senior Percentage  . . . . . . . . . . . . . . . . . . . . . . . .  I-22
     Senior Prepayment Percentage . . . . . . . . . . . . . . . . . . .  I-22
     Senior Principal Distribution Amount . . . . . . . . . . . . . . .  I-22
     Senior Step Down Conditions  . . . . . . . . . . . . . . . . . . .  I-23
     Servicing Advances . . . . . . . . . . . . . . . . . . . . . . . .  I-23
     Servicing Officer  . . . . . . . . . . . . . . . . . . . . . . . .  I-23
     Shift Percentage . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
     Special Hazard Coverage Termination Date . . . . . . . . . . . . .  I-23
     Special Hazard Loss  . . . . . . . . . . . . . . . . . . . . . . .  I-23
     Special Hazard Loss Coverage Amount  . . . . . . . . . . . . . . .  I-24
     Special Hazard Mortgage Loan . . . . . . . . . . . . . . . . . . .  I-25
     SR Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
     S&P  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
     Startup Day  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
     Stated Principal Balance . . . . . . . . . . . . . . . . . . . . .  I-25
     Streamlined Documentation Mortgage Loan  . . . . . . . . . . . . .  I-25
     Subordinated Certificates  . . . . . . . . . . . . . . . . . . . .  I-25
     Subordinated Percentage  . . . . . . . . . . . . . . . . . . . . .  I-25
     Subordinated Prepayment Percentage . . . . . . . . . . . . . . . .  I-25
     Subordinated Principal Distribution Amount . . . . . . . . . . . .  I-25
     Subservicer  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
     Subsidiary REMIC . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
     Subsidiary REMIC Interest  . . . . . . . . . . . . . . . . . . . .  I-26
     Subsidiary REMIC Regular Interest  . . . . . . . . . . . . . . . .  I-26
     Substitute Mortgage Loan . . . . . . . . . . . . . . . . . . . . .  I-26
     Substitution Adjustment Amount . . . . . . . . . . . . . . . . . .  I-26
     Support Classes  . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
     Targeted Balance . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
     Targeted Principal Classes . . . . . . . . . . . . . . . . . . . .  I-26
     Tax Matters Person . . . . . . . . . . . . . . . . . . . . . . . .  I-26
     Tax Matters Person Certificate . . . . . . . . . . . . . . . . . .  I-26
     Transfer . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
     Trustee  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
     Trustee Fee  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
     Trustee Fee Rate . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
     Trust Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
     Unscheduled Principal Distribution Amounts . . . . . . . . . . . .  I-27
     Voting Rights  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27


                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;

                        REPRESENTATIONS AND WARRANTIES  . . . . . . . .  II-1
     SECTION 2.01.       Conveyance of Mortgage Loans . . . . . . . . .  II-1
     SECTION 2.02.  Acceptance by Trustee of the Mortgage Loans . . . .  II-3
     SECTION 2.03.  Representations, Warranties and Covenants of the
                    Seller and Master Servicer  . . . . . . . . . . . .  II-5
     SECTION 2.04.  Representations and Warranties of the Depositor as
                    to the Mortgage Loans . . . . . . . . . . . . . . .  II-7
     SECTION 2.05.  Delivery of Opinion of Counsel in Connection with
                    Substitutions . . . . . . . . . . . . . . . . . . .  II-7
     SECTION 2.06.       Execution and Delivery of Certificates . . . .  II-8
     SECTION 2.07.       REMIC Matters  . . . . . . . . . . . . . . . .  II-8
     SECTION 2.08.  Covenants of the Master Servicer  . . . . . . . . .  II-8

                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS . . . . . . . . . . . . III-1
     SECTION 3.01.  Master Servicer to Service Mortgage Loans . . . . . III-1
     SECTION 3.02.  Subservicing; Enforcement of the Obligations of
                    Servicers . . . . . . . . . . . . . . . . . . . . . III-2
     SECTION 3.03.  Rights of the Depositor and the Trustee in Respect
                    of the Master Servicer  . . . . . . . . . . . . . . III-2
     SECTION 3.04.  Trustee to Act as Master Servicer . . . . . . . . . III-2
     SECTION 3.05.  Collection of Mortgage Loan Payments; Certificate
                    Account; Distribution Account . . . . . . . . . . . III-3
     SECTION 3.06.  Collection of Taxes, Assessments and Similar Items;
                    Escrow Accounts . . . . . . . . . . . . . . . . . . III-5
     SECTION 3.07.  Access to Certain Documentation and Information
                    Regarding the Mortgage Loans  . . . . . . . . . . . III-6
     SECTION 3.08.  Permitted Withdrawals from the Certificate Account
                    and Distribution Account  . . . . . . . . . . . . . III-6
     SECTION 3.09.  Maintenance of Hazard Insurance; Maintenance of
                    Primary Insurance Policies  . . . . . . . . . . . . III-8
     SECTION 3.10.  Enforcement of Due-on-Sale Clauses; Assumption
                    Agreements  . . . . . . . . . . . . . . . . . . . . III-9
     SECTION 3.11.  Realization Upon Defaulted Mortgage Loans;
                    Repurchase of Certain Mortgage Loans  . . . . . .  III-10
     SECTION 3.12.  Trustee to Cooperate; Release of Mortgage Files .  III-12
     SECTION 3.13.  Documents Records and Funds in Possession of Master
                    Servicer to be Held for the Trustee . . . . . . .  III-13
     SECTION 3.14.  Servicing Compensation  . . . . . . . . . . . . .  III-13
     SECTION 3.15.  Access to Certain Documentation . . . . . . . . .  III-14
     SECTION 3.16.  Annual Statement as to Compliance . . . . . . . .  III-14
     SECTION 3.17.  Annual Independent Public Accountants' Servicing
                    Statement; Financial Statements . . . . . . . . .  III-14
     SECTION 3.18.  Errors and Omissions Insurance; Fidelity Bonds  .  III-15

                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER  . . . . . . . .  IV-1
     SECTION 4.01.  Advances  . . . . . . . . . . . . . . . . . . . . .  IV-1
     SECTION 4.02.  Priorities of Distribution  . . . . . . . . . . . .  IV-1
     SECTION 4.03.  Allocation of Realized Losses. . .. . . . . . . . .  IV-6
     SECTION 4.04   [Reserved]  . . . . . . . . . . . . . . . . . . . .  IV-7
     SECTION 4.05   Monthly Statements to Certificateholders  . . . . .  IV-7
     SECTION 4.06   Determination of Pass-Through Rates for COFI
                    Certificates  . . . . . . . . . . . . . . . . . . .  IV-9
     SECTION 4.07   Determination of Pass-Through Rates for LIBOR
                    Certificates  . . . . . . . . . . . . . . . . . . . IV-11

                                  ARTICLE V

                               THE CERTIFICATES . . . . . . . . . . . . . V-1

     SECTION 5.01.  The Certificates  . . . . . . . . . . . . . . . . . . V-1
     SECTION 5.02.  Certificate Register; Registration of Transfer
                         and Exchange of Certificates . . . . . . . . . . V-1
     SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates . . V-5
     SECTION 5.04.  Persons Deemed Owners . . . . . . . . . . . . . . . . V-6
     SECTION 5.05.  Access to List of Certificateholders' Names and
                    Addresses . . . . . . . . . . . . . . . . . . . . . . V-6
     SECTION 5.06.  Maintenance of Office or Agency . . . . . . . . . . . V-6

                                  ARTICLE VI
                    THE DEPOSITOR AND THE MASTER SERVICER . . . . . . .  VI-1

     SECTION 6.01.  Respective Liabilities of the Depositor and the
                    Master Servicer . . . . . . . . . . . . . . . . . .  VI-1
     SECTION 6.02.  Merger or Consolidation of the Depositor or the
                    Master Servicer . . . . . . . . . . . . . . . . . .  VI-1
     SECTION 6.03.  Limitation on Liability of the Depositor, the
                    Seller, the Master Servicer and Others  . . . . . .  VI-1
     SECTION 6.04.  Limitation on Resignation of Master Servicer  . . .  VI-2

                                 ARTICLE VII

                                   DEFAULT  . . . . . . . . . . . . . . VII-1

     SECTION 7.01.  Events of Default . . . . . . . . . . . . . . . . . VII-1
     SECTION 7.02.  Trustee to Act; Appointment of Successor  . . . . . VII-2
     SECTION 7.03.  Notification to Certificateholders  . . . . . . . . VII-3

                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE  . . . . . . . . .  VIII-1

     SECTION 8.01.  Duties of Trustee . . . . . . . . . . . . . . . .  VIII-1
     SECTION 8.02.  Certain Matters Affecting the Trustee . . . . . .  VIII-2
     SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage
                    Loans . . . . . . . . . . . . . . . . . . . . . .  VIII-3
     SECTION 8.04.  Trustee May Own Certificates  . . . . . . . . . .  VIII-3
     SECTION 8.05.  Trustee's Fees and Expenses . . . . . . . . . . .  VIII-3
     SECTION 8.06.  Eligibility Requirements for Trustee  . . . . . .  VIII-3
     SECTION 8.07.  Resignation and Removal of Trustee  . . . . . . .  VIII-4
     SECTION 8.08.  Successor Trustee . . . . . . . . . . . . . . . .  VIII-5
     SECTION 8.09.  Merger or Consolidation of Trustee  . . . . . . .  VIII-5
     SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee . .  VIII-5
     SECTION 8.11.  Tax Matters . . . . . . . . . . . . . . . . . . .  VIII-7
     SECTION 8.12.  Periodic Filings. . . . . . . . . . . . . . . . .  VIII-8

                                  ARTICLE IX

                                 TERMINATION  . . . . . . . . . . . . .  IX-1

     SECTION 9.01.  Termination upon Liquidation or Purchase of all
                    Mortgage Loans  . . . . . . . . . . . . . . . . . .  IX-1
     SECTION 9.02.  Final Distribution on the Certificates  . . . . . .  IX-1
     SECTION 9.03.  Additional Termination Requirements . . . . . . . .  IX-2

                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS . . . . . . . . . . . X-1

     SECTION 10.01. Amendment . . . . . . . . . . . . . . . . . . . . . . X-1
     SECTION 10.02. Recordation of Agreement; Counterparts  . . . . . . . X-2
     SECTION 10.03. Governing Law . . . . . . . . . . . . . . . . . . . . X-2
     SECTION 10.04. Intention of Parties  . . . . . . . . . . . . . . . . X-2
     SECTION 10.05. Notices . . . . . . . . . . . . . . . . . . . . . . . X-3
     SECTION 10.06. Severability of Provisions  . . . . . . . . . . . . . X-4
     SECTION 10.07. Assignment  . . . . . . . . . . . . . . . . . . . . . X-4
     SECTION 10.08. Limitation on Rights of Certificateholders  . . . . . X-4
     SECTION 10.09. Inspection and Audit Rights . . . . . . . . . . . . . X-5
     SECTION 10.10. Certificates Nonassessable and Fully Paid . . . . . . X-5

     Exhibit A:     Form of Senior Certificate
               (excluding Notional Amount Certificates) . . . . . . . . . A-1
     Exhibit B:     Form of Subordinated Certificate  . . . . . . . . . . B-1
     Exhibit C:     Form of Class A-R Certificate . . . . . . . . . . . . C-1
     Exhibit D:     Form of Notional Amount Certificate . . . . . . . . . D-1
     Exhibit E:     Form of Reverse of Certificates . . . . . . . . . . . E-1
     Exhibit F:     [Reserved]  . . . . . . . . . . . . . . . . . . . . . F-1
     Exhibit G:     Form of Initial Certification of Trustee  . . . . . . G-1
     Exhibit H:     Form of Final Certification of Trustee  . . . . . . . H-1
     Exhibit I:     Transfer Affidavit  . . . . . . . . . . . . . . . . . I-1
     Exhibit J:     Form of Transferor Certificate  . . . . . . . . . . . J-1
     Exhibit K:     Form of Investment Letter [Non-Rule 144A] . . . . . . K-1
     Exhibit L:     Form of Rule 144A Letter  . . . . . . . . . . . . . . L-1
     Exhibit M:     Request for Release (for Trustee) . . . . . . . . . . M-1
     Exhibit N:     Request for Release (Mortgage Loan)
               Paid in Full, Repurchased and Replaced)  . . . . . . . . . N-1


                                  SCHEDULES
                                  _________

     Schedule I:    Mortgage Loan Schedule  . . . . . . . . . . . . . . S-I-1
     Schedule II:   Representations and Warranties of the
                 Seller/Master Servicer . . . . . . . . . . . . . . .  S-II-1
     Schedule III:  Representations and Warranties as to
                 the Mortgage Loans . . . . . . . . . . . . . . . . . S-III-1
     Schedule IV:   Planned Balance Schedules . . . . . . . . . . . .  S-IV-1
     Schedule V:    Form of Monthly Master Servicer Report  . . . . . . S-V-1




          THIS POOLING AND SERVICING AGREEMENT, dated as of November 1, 1997,
among CWMBS, INC., a Delaware corporation, as depositor (the "Depositor"),
COUNTRYWIDE HOME LOANS, INC., a New York corporation, as seller (in such
capacity, the "Seller") and as master servicer (in such capacity, the "Master
Servicer"), and THE BANK OF NEW YORK, a banking corporation organized under
the laws of the State of New York, as trustee (the "Trustee").

                               WITNESSETH THAT

          In consideration of the mutual agreements herein contained, the
parties hereto agree as follows:

                            PRELIMINARY STATEMENT

          The Depositor is the owner of the Trust Fund that is hereby
conveyed to the Trustee in return for the Certificates.  The Trust Fund for
federal income tax purposes will consist of two REMICs.  The Subsidiary REMIC
will consist of all of the assets constituting the Trust Fund and will be
evidenced by the Subsidiary REMIC Regular Interests (which will be
uncertificated and will represent the "regular interests" in the Subsidiary
REMIC) and the SR Interest as the single "residual interest" in the
Subsidiary REMIC.  The Trustee will hold the Subsidiary REMIC Regular
Interests.  The Master REMIC will consist of the Subsidiary REMIC Regular
Interests and will be evidenced by the Regular Certificates (which will
represent the "regular interests" in the Master REMIC) and the MR Interest as
the single "residual interest" in the Master REMIC.  The Class A-R
Certificates will represent beneficial ownership of the SR Interest and the
MR Interest. The "latest possible maturity date" for federal income tax
purposes of all interests created hereby will be the Latest Possible Maturity
Date.

          The following table sets forth characteristics of the Certificates,
together with the minimum denominations and integral multiples in excess
thereof in which such Classes shall be issuable (except that one Certificate
of each Class of Certificates may be issued in a different amount and, in
addition, one Residual Certificate representing the Tax Matters Person
Certificate may be issued in a different amount):


<TABLE>
<CAPTION>
                                                                                                                   Integral
                                 Initial Class                                                                    Multiples
                                  Certificate               Pass-Through                 Minimum                 in Excess of
                                    Balance                     Rate                  Denomination                 Minimum
 <S>                                  <C>                      <C>                        <C>                       <C>

 Class A-1                            $11,665,000.00            6.75%                    $25,000                    $1,000
 Class A-2                            $22,082,000.00            6.75%                    $25,000                    $1,000
 Class A-3                            $13,562,000.00            6.75%                    $25,000                    $1,000
 Class A-4                            $17,778,000.00            6.75%                    $25,000                    $1,000
 Class A-5                                     (1)              0.50%                    $25,000(2)                 $1,000(2)
 Class A-6                            $39,000,000.00            7.25%                    $25,000                    $1,000
 Class A-7                            $86,446,583.00             (3)                     $25,000                    $1,000
 Class A-8                            $20,866,417.00             (3)                     $25,000                    $1,000
 Class A-9                             $7,500,000.00            7.25%                    $25,000                    $1,000
 Class A-10                           $10,900,000.00            7.25%                    $25,000                    $1,000
 Class A-11                           $56,994,921.52            7.25%                    $25,000                    $1,000
 Class PO                                $696,452.51             (4)                     $25,000                    $1,000
 Class X                                       (1)               (5)                     $25,000(2)                 $1,000(2)
 Class A-R(6)                                $100.00            7.25%                       $100                      N/A
 Class M                               $5,254,413.00            7.25%                    $25,000                    $1,000
 Class B-1                             $3,002,521.00            7.25%                    $25,000                    $1,000
 Class B-2                             $1,801,513.00            7.25%                    $25,000                    $1,000
 Class B-3                             $1,201,008.00            7.25%                   $100,000                    $1,000
 Class B-4                               $450,378.00            7.25%                   $100,000                    $1,000
 Class B-5                             $1,050,885.__            7.25%                   $100,000                    $1,000

</TABLE>



_____________________

(1)  The Class A-5 and Class X Certificates will be Notional Amount
     Certificates, will have no principal balance and will bear interest on
     their respective Notional Amounts (initially, $65,087,000.00 and
     $229,315,455.87, respectively).
(2)  Minimum Denomination is based on the Notional Amount of such Class.
(3)  The Class A-7 and Class A-8 Certificates will bear interest during the
     initial Interest Accrual Period at the applicable Initial Pass-Through
     Rate set forth below, and will bear interest during each Interest
     Accrual Period thereafter, subject to the applicable Maximum and Minimum
     Pass-Through Rates, at the per annum rate determined as described below:

                                           Formula for
        Initial Pass-  Maximum/Minimum     Calculation  of
 Class  Through Rate   Pass-Through Rate   Pass-Through Rate

 A-7    6.15625%       9.00%/0.50%         LIBOR + 50 basis
                                           points
 A-8    11.78125%      35.214285%/0.00%    35.214285% -
                                           (4.142857 x LIBOR)



(4)  The Class PO Certificates will be Principal Only Certificates and will
     not bear interest.
(5)  The Pass-Through Rate for the Class X Certificates for any Distribution
     Date will be equal to the excess of (a) the average of the Adjusted Net
     Mortgage Rates of the Non-Discount Mortgage Loans, weighted on the basis
     of their respective Stated Principal Balances over (b) 7.25% per annum. 
     The Pass-Through Rate of the Class X Certificates for the first
     Distribution Date is 0.323%.
(6)  The Class A-R Certificates will represent the beneficial ownership of
     the SR Interest (described in the table below) and the MR Interest.  The
     initial principal balance and interest rate applicable to the MR
     Interest shall be equal to the initial Class Certificate Balance and
     Pass-Through Rate, respectively, of the Class A-R Certificates.

     Principal of and interest on the Subsidiary REMIC Regular Interests and
the SR Interest shall be allocated to the Corresponding Classes of
Certificates in the manner set forth in the following table:


<TABLE>
<CAPTION>
                                Corresponding Class of Certificates(1)
     Subsidiary REMIC          Initial Principal                                       Allocation                 Allocation
         Interest                   Balance                Interest Rate              of Principal               of Interest
            <S>                        <C>                     <C>                         <C>                   <C>
             1                         $11,665,000.00          7.25%                       A-1                   A-1, A-5(2)
             2                         $22,082,000.00          7.25%                       A-2                   A-2, A-5(2)
             3                         $13,562,000.00          7.25%                       A-3                   A-3, A-5(2)
             4                         $17,778,000.00          7.25%                       A-4                   A-4, A-5(2)
             5                         $39,000,000.00          7.25%                       A-6                       A-6
             6                         $86,446,583.00           (3)                        A-7                       A-7
             7                         $20,866,417.00           (3)                        A-8                       A-8
             8                          $7,500,000.00          7.25%                       A-9                       A-9
             9                         $10,900,000.00          7.25%                      A-10                       A-10
            10                         $56,994,921.52          7.25%                      A-11                       A-11
            11                            $686,452.51           (4)                        PO                        N/A
            12                                  (5)             (6)                        N/A                        X
            13                                $100.00          7.25%                     A-R(7)                     A-R(7)
            14                          $5,254,413.00          7.25%                        M                         M
            15                          $3,002,251.00          7.25%                       B-1                       B-1
            16                          $1,801,513.00          7.25%                       B-2                       B-2
            17                          $1,201,008.00          7.25%                       B-3                       B-3
            18                            $450,378.00          7.25%                       B-4                       B-4
            19                          $1,050,885.__          7.25%                       B-5                       B-5
            SR                        (8)                       (8)                       MR(7)                     MR(7)

</TABLE>

- ---------------

(1)  The amount of principal and, except in the case of Subsidiary REMIC
     Interest 11, interest allocable from a Subsidiary REMIC Regular Interest
     to its Corresponding Class of Certificates on any Distribution Date
     shall be 100%.

(2)  Interest at a rate of 0.50% on Subsidiary REMIC Regular Interests 1, 2,
     3 and 4 will be allocated to the Class A-5 Certificates; interest at a
     rate of 6.75% on Subsidiary REMIC Regular Interests 1, 2, 3 and 4 will
     be allocated to the Class A-1, Class A-2, Class A-3 and Class A-4
     Certificates, respectively.

(3)  The Interest Rate for Subsidiary REMIC Interests 6 and 7 for any
     Distribution Date will be equal to the Pass-Through Rate applicable to
     the Class A-7 and Class A-8 Certificates, respectively, with respect to
     such Distribution Date.

(4)  Subsidiary REMIC Regular Interest 11 will be a principal only Subsidiary
     REMIC Regular Interest and will not bear interest.

(5)  The Notional Amount of Subsidiary REMIC Interest 12 with respect to any
     Distribution Date will be equal to the Notional Amount of the Class X
     Certificates with respect to such Distribution Date.

(6)  The Interest Rate for Subsidiary REMIC Interest 12 for any Distribution
     Date will be equal to the Pass-Through Rate applicable to the Class X
     Certificates with respect to such Distribution Date.

(7)  The beneficial ownership of the MR Interest and the SR Interest is
     represented by the Class A-R Certificates.

(8)  The SR Interest will have no principal balance and will not bear
     interest.


          Set forth below are designations of Classes of Certificates to the
categories used herein:

Accretion Directed 
Certificates.  .  .  .  .  .       Segment II Group.  

Accrual Certificates .  .  .  Class A-9 Certificates.

Book-Entry Certificates .  .  All Classes of Certificates other than the
                              Physical Certificates.

Component Certificates  .  .       None.

Components  .  .  .  .  .  .  For purposes of calculating distributions, the
                              Component Certificates will be comprised of
                              multiple payment components having the
                              designations, Initial Component Balances and
                              Pass-Through Rates set forth below:

<TABLE>
<CAPTION>

     Designation            Initial Component Balance    Pass-Through Rate
    ------------            -------------------------    -----------------
    <S>                                <C>                      <C>
    N/A                                N/A                      N/A


</TABLE>




          Delay Certificates  .  .  .   All interest-bearing Classes of
                                        Certificates other than the
                                        Non-Delay Certificates, if any.

          ERISA-Restricted
          Certificates  .  .  .  .  .   Class PO and Class X Certificates,
                                        Residual Certificates and
                                        Subordinated Certificates.

          Floating Rate Certificates.   Class A-7 Certificate.

          Inverse Floating Rate
          Certificates  .  .  .  .  .   Class A-8 Certificates.

          COFI Certificates.  .  .  .   None.

          LIBOR Certificates  .  .  .   Class A-7 and Class A-8
                                        Certificates.

          Non-Delay Certificates .  .   None.

          Notional Amount 
          Certificates  .  .  .  .  .   Class A-5 and Class X Certificates.

          Offered Certificates   .  .   All Classes of Certificates other
                                        than the Private Certificates.

          Physical Certificates  .  .   Class X and Class PO Certificates
                                        and the Private and Residual
                                        Certificates.

          Planned Principal Classes .   Class A-1, Class A-2, Class A-3 and
                                        Class A-4 Certificates and the
                                        Segment I Group.



          Primary Planned Principal
          Classes .  .  .  .  .  .  .   None.

          Principal Only
          Certificates  .  .  .  .  .   Class PO Certificates.

          Private Certificates   .  .   Class B-3, Class B-4 and Class B-5
                                        Certificates.

          Rating Agencies  .  .  .  .   S&P and Fitch.

          Regular Certificates   .  .   All Classes of Certificates, other
                                        than the Residual Certificates.

          Residual Certificates  .  .   Class A-R Certificates.

          Scheduled Principal 
          Classes .  .  .  .  .  .  .   None.

          Secondary Planned Principal
          Class   .  .  .  .  .  .  .   None.

          Senior Certificates .  .  .   Class A-1, Class A-2, Class A-3,
                                        Class A-4, Class A-5, Class A-6,
                                        Class A-7, Class A-8, Class A-9,
                                        Class A-10, Class A-11, Class PO,
                                        Class X and Class A-R Certificates.

          Subordinated Certificates .   Class M, Class B-1, Class B-2,
                                        Class B-3, Class B-4 and Class B-5
                                        Certificates.  

          Support Classes  .  .  .  .   Class A-9 Certificates.

          Targeted Principal 
          Classes .  .  .  .  .  .  .   Segment II Group.


                    With respect to any of the foregoing designations as to
          which the corresponding reference is "None," all defined terms
          and provisions herein relating solely to such designations shall
          be of no force or effect, and any calculations herein
          incorporating references to such designations shall be
          interpreted without reference to such designations and amounts. 
          Defined terms and provisions herein relating to statistical
          rating agencies not designated above as Rating Agencies shall be
          of no force or effect.



                                      ARTICLE I

                                     DEFINITIONS

                    Whenever used in this Agreement, the following words
          and phrases, unless the context otherwise requires, shall have
          the following meanings:

                    Accretion Directed Certificates:  As specified in the
                    _______________________________
          Preliminary Statement.

                    Accrual Amount:  With respect to any Class of Accrual
                    ______________
          Certificates and any Distribution Date prior to the applicable
          Accrual Termination Date, the amount allocable to interest on
          each such Class of Accrual Certificates with respect to such
          Distribution Date pursuant to Section 4.02(a)(iii).

                    Accrual Certificates:  As specified in the Preliminary
                    ____________________
          Statement.

                    Accrual Termination Date:  The Senior Credit Support
                    ________________________
          Depletion Date, if any, occurring before the Class Certificate
          Balance of the Class A-9 Certificates has been reduced to zero.

                    Adjusted Mortgage Rate:  As to each Mortgage Loan, and
                    ______________________
          at any time, the per annum rate equal to the Mortgage Rate less
          the Master Servicing Fee Rate.

                    Adjusted Net Mortgage Rate:  As to each Mortgage Loan,
                    __________________________
          and at any time, the per annum rate equal to the Mortgage Rate
          less the related Expense Rate.  For purposes of determining
          whether any Substitute Mortgage Loan is a Discount Mortgage Loan
          or a Non-Discount Mortgage Loan and for purposes of calculating
          the applicable PO Percentage and applicable Non-PO Percentage,
          each Substitute Mortgage Loan shall be deemed to have an Adjusted
          Net Mortgage Rate equal to the Adjusted Net Mortgage Rate of the
          Deleted Mortgage Loan for which it is substituted.

                    Advance:  The payment required to be made by the Master
                    _______
          Servicer with respect to any Distribution Date pursuant to
          Section 4.01, the amount of any such payment being equal to the
          aggregate of payments of principal and interest (net of the
          Master Servicing Fee and net of any net income in the case of any
          REO Property) on the Mortgage Loans that were due on the related
          Due Date and not received as of the close of business on the
          related Determination Date, less the aggregate amount of any such
          delinquent payments that the Master Servicer has determined would
          constitute a Nonrecoverable Advance if advanced.

                    Agreement:  This Pooling and Servicing Agreement and
                    _________
          all amendments or supplements hereto.

                    Allocable Share:  As to any Distribution Date and any
                    _______________
          Mortgage Loan (i) with respect to the Class X Certificates, (a)
          the ratio that (x) the excess, if any, of the Adjusted Net
          Mortgage Rate with respect to such Mortgage Loan over the
          Required Coupon bears to (y) such Adjusted Net Mortgage Rate or
          (b) if the Adjusted Net Mortgage Rate with respect to such
          Mortgage Loan does not exceed the Required Coupon, zero, (ii)
          with respect to the Class PO Certificates, zero and (iii) with
          respect to each other Class of Certificates the product of
          (a) the lesser of (I) the ratio that the Required Coupon bears to
          such Adjusted Net Mortgage Rate and (II) one, multiplied by (b)
          the ratio that the amount calculated with respect to such
          Distribution Date for such Class pursuant to clause (i) of the
          definition of Class Optimal Interest Distribution Amount (without
          giving effect to any reduction of such amount pursuant to Section
          4.02(d)) bears to the amount calculated with respect to such
          Distribution Date for each Class of Certificates pursuant to
          clause (i) of the definition of Class Optimal Interest
          Distribution Amount (without giving effect to any reduction of
          such amount pursuant to Section 4.02(d)).

                    Amount Available for Senior Principal:  As to any
                    _____________________________________
          Distribution Date, Available Funds for such Distribution Date
          reduced by the aggregate amount distributable (or allocable to
          the Accrual Amount, if applicable) on such Distribution Date in
          respect of interest on the Senior Certificates pursuant to
          Section 4.02(a)(ii).

                    Amount Held for Future Distribution:  As to any
                    ___________________________________
          Distribution Date, the aggregate amount held in the Certificate
          Account at the close of business on the related Determination
          Date on account of (i) Principal Prepayments received during the
          related Prepayment Period and Liquidation Proceeds received in
          the month of such Distribution Date and (ii) all Scheduled
          Payments due after the related Due Date.

                    Applicable Credit Support Percentage:  As defined in
                    ____________________________________
          Section 4.02(e).

                    Appraised Value:  With respect to any Mortgage Loan,
                    _______________
          the Appraised Value of the related Mortgaged Property shall be:
          (i) with respect to a Mortgage Loan other than a Refinancing
          Mortgage Loan, the lesser of (a) the value of the Mortgaged
          Property based upon the appraisal made at the time of the
          origination of such Mortgage Loan and (b) the sales price of the
          Mortgaged Property at the time of the origination of such
          Mortgage Loan; (ii) with respect to a Refinancing Mortgage Loan
          other than a Streamlined Documentation Mortgage Loan, the value
          of the Mortgaged Property based upon the appraisal made-at the
          time of the origination of such Refinancing Mortgage Loan; and
          (iii) with respect to a Streamlined Documentation Mortgage Loan,
          (a) if the loan-to-value ratio with respect to the Original
          Mortgage Loan at the time of the origination thereof was 60% or
          less, the value of the Mortgaged Property based upon the
          appraisal made at the time of the origination of the Original
          Mortgage Loan and (b) if the loan-to-value ratio with respect to
          the Original Mortgage Loan at the time of the origination thereof
          was greater than 60%, the value of the Mortgaged Property based
          upon the appraisal (which may be a drive-by appraisal) made at
          the time of the origination of such Streamlined Documentation
          Mortgage Loan.

                    Available Funds:  As to any Distribution Date, the sum
                    _______________
          of (a) the aggregate amount held in the Certificate Account at
          the close of business on the related Determination Date net of
          the Amount Held for Future Distribution and net of amounts
          permitted to be withdrawn from the Certificate Account pursuant
          to clauses (i) (viii), inclusive, of Section 3.08(a) and amounts
          permitted to be withdrawn from the Distribution Account pursuant
          to clauses (i) (iii) inclusive of Section 3.08(b), (b) the amount
          of the related Advance and (c) in connection with Defective
          Mortgage Loans, as applicable, the aggregate of the Purchase
          Prices and Substitution Adjustment Amounts deposited on the
          related Distribution Account Deposit Date.

                    Bankruptcy Code:  The United States Bankruptcy Reform
                    _______________
          Act of 1978, as amended.

                    Bankruptcy Coverage Termination Date:  The point in
                    ____________________________________
          time at which the Bankruptcy Loss Coverage Amount is reduced to
          zero.

                    Bankruptcy Loss:  With respect to any Mortgage Loan, a
                    _______________
          Deficient Valuation or Debt Service Reduction; provided, however,
                                                         ________  _______
          that a Bankruptcy Loss shall not be deemed a Bankruptcy Loss
          hereunder so long as the Master Servicer has notified the Trustee
          in writing that the Master Servicer is diligently pursuing any
          remedies that may exist in connection with the related Mortgage
          Loan and either (A) the related Mortgage Loan is not in default
          with regard to payments due thereunder or (B) delinquent payments
          of principal and interest under the related Mortgage Loan and any
          related escrow payments in respect of such Mortgage Loan are
          being advanced on a current basis by the Master Servicer, in
          either case without giving effect to any Debt Service Reduction
          or Deficient Valuation.

                    Bankruptcy Loss Coverage Amount:  As of any
                    _______________________________
          Determination Date, the Bankruptcy Loss Coverage Amount shall
          equal the Initial Bankruptcy Coverage Amount as reduced by (i)
          the aggregate amount of Bankruptcy Losses allocated to the
          Certificates since the Cut-off Date and (ii) any permissible
          reductions in the Bankruptcy Loss Coverage Amount as evidenced by
          a letter of each Rating Agency to the Trustee to the effect that
          any such reduction will not result in a downgrading of the then
          current ratings assigned to the Classes of Certificates rated by
          it.

                    Blanket Mortgage: The mortgage or mortgages encumbering
                    ________________
          the Cooperative Property.

                    Book-Entry Certificates:  As specified in the
                    _______________________
          Preliminary Statement.

                    Business Day:  Any day other than (i) a Saturday or a
                    ____________
          Sunday, or (ii) a day on which banking institutions in the City
          of New York, New York, or the State of California or the city in
          which the Corporate Trust Office of the Trustee is located are
          authorized or obligated by law or executive order to be closed.

                    Certificate:  Any one of the Certificates executed by
                    ___________
          the Trustee in substantially the forms attached hereto as
          exhibits.

                    Certificate Account:  The separate Eligible Account or
                    ___________________
          Accounts created and maintained by the Master Servicer pursuant
          to Section 3.05 with a depository institution in the name of the
          Master Servicer for the benefit of the Trustee on behalf of
          Certificateholders and designated "Countrywide Home Loans, Inc.
          in trust for the registered holders of CWMBS, Inc.  Mortgage
          Pass-Through Certificates Series 1997-8."

                    Certificate Balance:  With respect to any Certificate
                    ___________________
          at any date, the maximum dollar amount of principal to which the
          Holder thereof is then entitled hereunder, such amount being
          equal to the Denomination thereof (A) minus the sum of (i) all
          distributions of principal previously made with respect thereto
          and (ii) all Realized Losses allocated thereto and, in the case
          of any Subordinated Certificates, all other reductions in
          Certificate Balance previously allocated thereto pursuant to
          Section 4.03 and (B) in the case of any Class of Accrual
          Certificates, increased by the Accrual Amount added to the Class
          Certificate Balance of such Class prior to such date.

                    Certificate Owner:  With respect to a Book-Entry
                    _________________
          Certificate, the Person who is the beneficial owner of such Book-
          Entry Certificate.

                    Certificate Register:  The register maintained pursuant
                    ____________________
          to Section 5.02 hereof.

                    Certificateholder or Holder:  The person in whose name
                    ___________________________
          a Certificate is registered in the Certificate Register, except
          that, solely for the purpose of giving any consent pursuant to
          this Agreement, any Certificate registered in the name of the
          Depositor or any affiliate of the Depositor shall be deemed not
          to be Outstanding and the Percentage Interest evidenced thereby
          shall not be taken into account in determining whether the
          requisite amount of Percentage Interests necessary to effect such
          consent has been obtained; provided, however, that if any such
                                     ________  _______
          Person (including the Depositor) owns 100% of the Percentage
          Interests evidenced by a Class of Certificates, such Certificates
          shall be deemed to be Outstanding for purposes of any provision
          hereof that requires the consent of the Holders of Certificates
          of a particular Class as a condition to the taking of any action
          hereunder.  The Trustee is entitled to rely conclusively on a
          certification of the Depositor or any affiliate of the Depositor
          in determining which Certificates are registered in the name of
          an affiliate of the Depositor.

                    Class:  All Certificates bearing the same class
                    _____
          designation as set forth in the Preliminary Statement.

                    Class Certificate Balance:  With respect to any Class
                    _________________________
          and as to any date of determination, the aggregate of the
          Certificate Balances of all Certificates of such Class as of such
          date.

                    Class Interest Shortfall:  As to any Distribution Date
                    ________________________
          and Class, the amount by which the amount described in clause (i)
          of the definition of Class Optimal Interest Distribution Amount
          for such Class exceeds the amount of interest actually
          distributed on such Class on such Distribution Date pursuant to
          such clause (i).

                    Class Optimal Interest Distribution Amount:  With
                    __________________________________________
          respect to any Distribution Date and interest bearing Class or,
          with respect to any interest bearing Component, any Component
          thereof, the sum of (i) one month's interest accrued during the
          related Interest Accrual Period at the Pass-Through Rate for such
          Class on the related Class Certificate Balance, Component Balance
          or Notional Amount, as applicable, subject to reduction as
          provided in Section 4.02(d) and (ii) any Class Unpaid Interest
          Amounts for such Class or Component.

                    Class PO Deferred Amount:  As to any Distribution Date,
                    ________________________
          the aggregate of the applicable PO Percentage of each Realized
          Loss, other than any Excess Loss, to be allocated to the Class PO
          Certificates on such Distribution Date on or prior to the Senior
          Credit Support Depletion Date or previously allocated to the
          Class PO Certificates and not yet paid to the Holders of the
          Class PO Certificates.

                    Class Subordination Percentage:  With respect to any
                    ______________________________
          Distribution Date and each Class of Subordinated Certificates,
          the quotient (expressed as a percentage) of (a) the Class
          Certificate Balance of such Class of Certificates immediately
          prior to such Distribution Date divided by (b) the aggregate of
          the Class Certificate Balances immediately prior to such
          Distribution Date of all Classes of Certificates.

                    Class Unpaid Interest Amounts:  As to any Distribution
                    _____________________________
          Date and Class of interest bearing Certificates, the amount by
          which the aggregate Class Interest Shortfalls for such Class on
          prior Distribution Dates exceeds the amount distributed on such
          Class on prior Distribution Dates pursuant to clause (ii) of the
          definition of Class Optimal Interest Distribution Amount.

                    Closing Date:  November 25, 1997.
                    ____________

                    Code:  The Internal Revenue Code of 1986, including any
                    ____
          successor or amendatory provisions.

                    COFI:  The Monthly Weighted Average Cost of Funds Index
                    ____
          for the Eleventh District Savings Institutions published by the
          Federal Home Loan Bank of San Francisco.

                    COFI Certificates:  As specified in the Preliminary
                    _________________
          Statement.

                    Combined Prepayment Percentage: Not Applicable.
                    ______________________________

                    Component:  As specified in the Preliminary Statement.
                    _________

                    Component Balance:  With respect to any Component and
                    _________________
          any Distribution Date, the Initial Component Balance thereof on
          the Closing Date, less all amounts applied in reduction of the
          principal balance of such Component and Realized Losses allocated
          thereto on previous Distribution Dates.

                    Component Certificates:  As specified in the
                    ______________________
          Preliminary Statement.

                    Cooperative Corporation: The entity that holds title
                    _______________________
          (fee or an acceptable leasehold estate) to the real property and
          improvements constituting the Cooperative Property and which
          governs the Cooperative Property, which Cooperative Corporation
          must qualify as a Cooperative Housing Corporation under Section
          216 of the Code.

                    Coop Shares: Shares issued by a Cooperative
                    ___________
          Corporation.

                    Cooperative Loan: Any Mortgage Loan secured by Coop
                    ________________
          Shares and a Proprietary Lease.

                    Cooperative Property: The real property and
                    ____________________
          improvements owned by the Cooperative Corporation, including the
          allocation of individual dwelling units to the holders of the
          Coop Shares of the Cooperative Corporation.

                    Cooperative Unit: A single family dwelling located in a
                    ________________
          Cooperative Property.

                    Corporate Trust Office:  The designated office of the
                    ______________________
          Trustee in the State of New York at which at any particular time
          its corporate trust business with respect to this Agreement shall
          be administered, which office at the date of the execution of
          this Agreement is located at 101 Barclay Street, 12E, New York,
          New York 10286 (Attn:  Mortgage-Backed Securities Group, CWMBS,
          Inc. Series 1997-8, facsimile no. (212) 815-4135, and which is
          the address to which notices to and correspondence with the
          Trustee should be directed.

                    Corresponding Classes of Certificates:  With respect to
                    _____________________________________
          each Subsidiary REMIC Regular Interest, any Class of Certificates
          or Components appearing opposite such Subsidiary REMIC Regular
          Interest in the Preliminary Statement.

                    Cut-off Date:  November 1, 1997.
                    ____________

                    Cut-off Date Pool Principal Balance:  $300,252,192.20.
                    ___________________________________

                    Cut-off Date Principal Balance:  As to any Mortgage
                    ______________________________
          Loan, the Stated Principal Balance thereof as of the close of
          business on the Cut-off Date.

                    Debt Service Reduction:  With respect to any Mortgage
                    ______________________
          Loan, a reduction by a court of competent jurisdiction in a
          proceeding under the Bankruptcy Code in the Scheduled Payment for
          such Mortgage Loan which became final and non-appealable, except
          such a reduction resulting from a Deficient Valuation or any
          reduction that results in a permanent forgiveness of principal.

                    Defective Mortgage Loan:  Any Mortgage Loan which is
                    _______________________
          required to be repurchased pursuant to Section 2.02 or 2.03.

                    Deficient Valuation:  With respect to any Mortgage
                    ___________________
          Loan, a valuation by a court of competent jurisdiction of the
          Mortgaged Property in an amount less than the then-outstanding
          indebtedness under the Mortgage Loan, or any reduction in the
          amount of principal to be paid in connection with any Scheduled
          Payment that results in a permanent forgiveness of principal,
          which valuation or reduction results from an order of such court
          which is final and non-appealable in a proceeding under the
          Bankruptcy Code.

                    Definitive Certificates:  Any Certificate evidenced by
                    _______________________
          a Physical Certificate and any Certificate issued in lieu of a
          Book-Entry Certificate pursuant to Section 5.02(e).

                    Delay Certificates: As specified in the Preliminary
                    __________________
          Statement.

                    Deleted Mortgage Loan:  As defined in Section 2.03(b)
                    _____________________
          hereof.

                    Denomination:  With respect to each Certificate, the
                    ____________
          amount set forth on the face thereof as the "Initial Certificate
          Balance of this Certificate" or the "Initial Notional Amount of
          this Certificate" or, if neither of the foregoing, the Percentage
          Interest appearing on the face thereof.

                    Depositor:  CWMBS, Inc., a Delaware corporation, or its
                    _________
          successor in interest.

                    Depository:  The initial Depository shall be The
                    __________
          Depository Trust Company, the nominee of which is CEDE & Co., as
          the registered Holder of the Book-Entry Certificates.  The
          Depository shall at all times be a "clearing corporation" as
          defined in Section 8-102(3) of the Uniform Commercial Code of the
          State of New York.

                    Depository Participant:  A broker, dealer, bank or
                    ______________________
          other financial institution or other Person for whom from time to
          time a Depository effects book-entry transfers and pledges of
          securities deposited with the Depository.

                    Determination Date:  As to any Distribution Date, the
                    __________________
          22nd day of each month or if such 22nd day is not a Business Day
          the next preceding Business Day; provided, however, that if such
                                           ________  _______
          22nd day or such Business Day, whichever is applicable, is less
          than two Business Days prior to the related Distribution Date,
          the Determination Date shall be the first Business Day which is
          two Business Days preceding such Distribution Date.

                    Discount Mortgage Loan:  Any Mortgage Loan with an
                    ______________________
          Adjusted Net Mortgage Rate that is less than the Required Coupon.

                    Distribution Account:  The separate Eligible Account
                    ____________________
          created and maintained by the Trustee pursuant to Section 3.05 in
          the name of the Trustee for the benefit of the Certificateholders
          and designated "The Bank of New York in trust for registered
          holders of CWMBS, Inc.  Mortgage Pass-Through Certificates,
          Series 1997-8."  Funds in the Distribution Account shall be held
          in trust for the Certificateholders for the uses and purposes set
          forth in this Agreement.

                    Distribution Account Deposit Date:  As to any
                    _________________________________
          Distribution Date, 12:30 p.m. Pacific time on the Business Day
          immediately preceding such Distribution Date.

                    Distribution Date:  The 25th day of each calendar month
                    _________________
          after the initial issuance of the Certificates, or if such 25th
          day is not a Business Day, the next succeeding Business Day,
          commencing in December 1997.

                    Due Date:  With respect to any Distribution Date, the
                    ________
          first day of the month in which the related Distribution Date
          occurs.  

                    Duff & Phelps:  Duff & Phelps Credit Rating Company, or
                    _____________
          any successor thereto.  If Duff & Phelps is designated as a
          Rating Agency in the Preliminary Statement, for purposes of
          Section 10.05(b) the address for notices to Duff & Phelps shall
          be Duff & Phelps Credit Rating Company, 55 East Monroe Street,
          36th floor, Chicago, Ill.  60603, Attention:  MBS Monitoring, or
          such other address as Duff & Phelps may hereafter furnish to the
          Depositor and the Master Servicer.

                    Eligible Account:  Any of (i) an account or accounts
                    ________________
          maintained with a federal or state chartered depository
          institution or trust company the short-term unsecured debt
          obligations of which (or, in the case of a depository institution
          or trust company that is the principal subsidiary of a holding
          company, the debt obligations of such holding company) have the
          highest short-term ratings of each Rating Agency at the time any
          amounts are held on deposit therein, or (ii) an account or
          accounts in a depository institution or trust company in which
          such accounts are insured by the FDIC (to the limits established
          by the FDIC) and the uninsured deposits in which accounts are
          otherwise secured such that, as evidenced by an Opinion of
          Counsel delivered to the Trustee and to each Rating Agency, the
          Certificateholders have a claim with respect to the funds in such
          account or a perfected first priority security interest against
          any collateral (which shall be limited to Permitted Investments)
          securing such funds that is superior to claims of any other
          depositors or creditors of the depository institution or trust
          company in which such account is maintained, or (iii) a trust
          account or accounts maintained with (a) the trust department of a
          federal or state chartered depository institution or (b) a trust
          company, acting in its fiduciary capacity or (iv) any other
          account acceptable to each Rating Agency.  Eligible Accounts may
          bear interest, and may include, if otherwise qualified under this
          definition, accounts maintained with the Trustee.

                    ERISA:  The Employee Retirement Income Security Act of
                    _____
          1974, as amended.

                    ERISA-Restricted Certificate:  As specified in the
                    ____________________________
          Preliminary Statement.

                    Escrow Account:  The Eligible Account or Accounts
                    ______________
          established and maintained pursuant to Section 3.06(a) hereof.

                    Event of Default:  As defined in Section 7.01 hereof.
                    ________________

                    Excess Loss:  The amount of any (i) Fraud Loss realized
                    ___________
          after the Fraud Loss Coverage Termination Date, (ii) Special
          Hazard Loss realized after the Special Hazard Coverage
          Termination Date or (iii) Bankruptcy Loss realized after the
          Bankruptcy Coverage Termination Date.

                    Excess Proceeds:  With respect to any Liquidated
                    _______________
          Mortgage Loan, the amount, if any, by which the sum of any
          Liquidation Proceeds of such Mortgage Loan received in the
          calendar month in which such Mortgage Loan became a Liquidated
          Mortgage Loan, net of any amounts previously reimbursed to the
          Master Servicer as Nonrecoverable Advance(s) with respect to such
          Mortgage Loan pursuant to Section 3.08(a)(iii), exceeds (i) the
          unpaid principal balance of such Liquidated Mortgage Loan as of
          the Due Date in the month in which such Mortgage Loan became a
          Liquidated Mortgage Loan plus (ii) accrued interest at the
          Mortgage Rate from the Due Date as to which interest was last
          paid or advanced (and not reimbursed) to Certificateholders up to
          the Due Date applicable to the Distribution Date immediately
          following the calendar month during which such liquidation
          occurred.

                    Expense Rate:  As to each Mortgage Loan, the sum of the
                    ____________
          related Master Servicing Fee Rate and the Trustee Fee Rate.

                    FDIC:  The Federal Deposit Insurance Corporation, or
                    ____
          any successor thereto.

                    FHLMC:  The Federal Home Loan Mortgage Corporation, a
                    _____
          corporate instrumentality of the United States created and
          existing under Title III of the Emergency Home Finance Act of
          1970, as amended, or any successor thereto.

                    FIRREA:  The Financial Institutions Reform, Recovery,
                    ______
          and Enforcement Act of 1989.

                    Fitch:  Fitch Investors Service, L.P., or any successor
                    _____
          thereto.  If Fitch is designated as a Rating Agency in the
          Preliminary Statement, for purposes of Section 10.05(b) the
          address for notices to Fitch shall be Fitch Investors Service,
          L.P., One State Street Plaza, New York, New York 10004,
          Attention: Residential Mortgage Surveillance Group, or such other
          address as Fitch may hereafter furnish to the Depositor and the
          Master Servicer.

                    Flood:  The widespread flooding that occurred in the
                    _____
          Northwestern United States in late 1996 and early 1997.

                    FNMA:  The Federal National Mortgage Association, a
                    ____
          federally chartered and privately owned corporation organized and
          existing under the Federal National Mortgage Association Charter
          Act, or any successor thereto.

                    Fraud Loan:  A Liquidated Mortgage Loan as to which a
                    __________
          Fraud Loss has occurred.

                    Fraud Losses:  Realized Losses on Mortgage Loans as to
                    ____________
          which a loss is sustained by reason of a default arising from
          fraud, dishonesty or misrepresentation in connection with the
          related Mortgage Loan, including a loss by reason of the denial
          of coverage under any related Primary Insurance Policy because of
          such fraud, dishonesty or misrepresentation.

                    Fraud Loss Coverage Amount:  As of the Closing Date,
                    __________________________
          3,002,522 subject to reduction from time to time, by the amount
          of Fraud Losses allocated to the Certificates.  In addition, on
          each anniversary of the Cut-off Date, the Fraud Loss Coverage
          Amount will be reduced as follows: (a) on the first, second,
          third and fourth anniversaries of the Cut-off Date, to an amount
          equal to the lesser of (i) 1% of the then current Pool Stated
          Principal Balance and (ii) the excess of the Fraud Loss Coverage
          Amount as of the preceding anniversary of the Cut-off Date over
          the cumulative amount of Fraud Losses allocated to the
          Certificates since such preceding anniversary; and (b) on the
          fifth anniversary of the Cut-off Date, to zero.

                    Fraud Loss Coverage Termination Date:  The point in
                    ____________________________________
          time at which the Fraud Loss Coverage Amount is reduced to zero.

                    Index:  With respect to any Interest Accrual Period for
                    _____
          the COFI Certificates, the then-applicable index used by the
          Trustee pursuant to Section 4.05 to determine the applicable
          Pass-Through Rate for such Interest Accrual Period for the COFI
          Certificates.

                    Indirect Participant:  A broker, dealer, bank or other
                    ____________________
          financial institution or other Person that clears through or
          maintains a custodial relationship with a Depository Participant.

                    Initial Bankruptcy Coverage Amount:  $100,000.
                    __________________________________

                    Initial Component Balance:  As specified in the
                    _________________________
          Preliminary Statement.

                    Initial LIBOR Rate: 5.65625%.
                    __________________

                    Insurance Policy:  With respect to any Mortgage Loan
                    ________________
          included in the Trust Fund, any insurance policy, including all
          riders and endorsements thereto in effect, including any
          replacement policy or policies for any Insurance Policies.

                    Insurance Proceeds:  Proceeds paid by an insurer
                    __________________
          pursuant to any Insurance Policy, in each case other than any
          amount included in such Insurance Proceeds in respect of Insured
          Expenses.

                    Insured Expenses:  Expenses covered by an Insurance
                    ________________
          Policy or any other insurance policy with respect to the Mortgage
          Loans.

                    Interest Accrual Period:  With respect to each Class of
                    _______________________
          Delay Certificates, corresponding Subsidiary REMIC Regular
          Interest and any Distribution Date, the calendar month prior to
          the month of such Distribution Date.  With respect to any
          Non-Delay Certificates, corresponding Subsidiary REMIC Regular
          Interest and any Distribution Date, the one month period
          commencing on the 25th day of the month preceding the month in
          which such Distribution Date occurs and ending on the 24th day of
          the month in which such Distribution Date occurs.

                    Interest Determination Date:  With respect to (a) any
                    ___________________________
          Interest Accrual Period for any LIBOR Certificates and (b) any
          Interest Accrual Period for the COFI Certificates for which the
          applicable Index is LIBOR, the second Business Day prior to the
          first day of such Interest Accrual Period.

                    Interest Rate:  With respect to each Subsidiary REMIC
                    _____________
          Interest, the applicable rate set forth or calculated in the
          manner described in the Preliminary Statement.

                    Latest Possible Maturity Date:  The Distribution Date
                    _____________________________
          following the third anniversary of the scheduled maturity date of
          the Mortgage Loan having the latest scheduled maturity date as of
          the Cut-off Date.

                    LIBOR:  The London interbank offered rate for one-month
                    _____
          United States dollar deposits calculated in the manner described
          in Section 4.06.

                    LIBOR Certificates:  As specified in the Preliminary
                    __________________
          Statement.

                    Liquidated Mortgage Loan:  With respect to any
                    ________________________
          Distribution Date, a defaulted Mortgage Loan (including any REO
          Property) which was liquidated in the calendar month preceding
          the month of such Distribution Date and as to which the Master
          Servicer has determined (in accordance with this Agreement) that
          it has received all amounts it expects to receive in connection
          with the liquidation of such Mortgage Loan, including the final
          disposition of an REO Property.

                    Liquidation Proceeds:  Amounts, including Insurance
                    ____________________
          Proceeds, received in connection with the partial or complete
          liquidation of defaulted Mortgage Loans, whether through
          trustee's sale, foreclosure sale or otherwise or amounts received
          in connection with any condemnation or partial release of a
          Mortgaged Property and any other proceeds received in connection
          with an REO Property, less the sum of related unreimbursed Master
          Servicing Fees, Servicing Advances and Advances.

                    Loan-to-Value Ratio:  With respect to any Mortgage Loan
                    ___________________
          and as to any date of determination, the fraction (expressed as a
          percentage) the numerator of which is the principal balance of
          the related Mortgage Loan at such date of determination and the  
          denominator of which is the Appraised Value of the related
          Mortgaged Property.

                    Maintenance: With respect to any Cooperative Unit, the
                    ___________
          rent paid by the Mortgagor to the Cooperative Corporation
          pursuant to the Proprietary Lease.

                    Majority in Interest:  As to any Class of Regular
                    ____________________
          Certificates, the Holders of Certificates of such Class
          evidencing, in the aggregate, at least 51% of the Percentage
          Interests evidenced by all Certificates of such Class.

                    Master REMIC:  As described in the Preliminary
                    ____________
          Statement.

                    Master Servicer:  Countrywide Home Loans, Inc., a New
                    _______________
          York corporation, and its successors and assigns, in its capacity
          as master servicer hereunder.

                    Master Servicer Advance Date:  As to any Distribution
                    ____________________________
          Date, 12:30 p.m. Pacific time on the Business Day immediately
          preceding such Distribution Date.

                    Master Servicing Fee:  As to each Mortgage Loan and any
                    ____________________
          Distribution Date, an amount payable out of each full payment of
          interest received on such Mortgage Loan and equal to one-twelfth
          of the Master Servicing Fee Rate multiplied by the Stated
          Principal Balance of such Mortgage Loan as of the Due Date in the
          month of such Distribution Date (prior to giving effect to any
          Scheduled Payments due on such Mortgage Loan on such Due Date),
          subject to reduction as provided in Section 3.14.

                    Master Servicing Fee Rate:  With respect to each
                    _________________________
          Mortgage Loan, 0.25% per annum.

                    Monthly Statement:  The statement delivered to the
                    _________________
          Certificateholders pursuant to Section 4.04.

                    Moody's:  Moody's Investors Service, Inc., or any
                    _______
          successor thereto.  If Moody's is designated as a Rating Agency
          in the Preliminary Statement, for purposes of Section 10.05(b)
          the address for notices to Moody's shall be Moody's Investors
          Service, Inc., 99 Church Street, New York, New York 10007,
          Attention: Residential Pass-Through Monitoring, or such other
          address as Moody's may hereafter furnish to the Depositor or the
          Master Servicer.

                    Mortgage:  The mortgage, deed of trust or other
                    ________
          instrument creating a first lien on an estate in fee simple or
          leasehold interest in real property securing a Mortgage Note.

                    Mortgage File:  The mortgage documents listed in
                    _____________
          Section 2.01 hereof pertaining to a particular Mortgage Loan and
          any additional documents delivered to the Trustee to be added to
          the Mortgage File pursuant to this Agreement.

                    Mortgage Loans:  Such of the mortgage loans transferred
                    ______________
          and assigned to the Trustee pursuant to the provisions hereof as
          from time to time are held as a part of the Trust Fund (including
          any REO Property), the mortgage loans so held being identified in
          the Mortgage Loan Schedule, notwithstanding foreclosure or other
          acquisition of title of the related Mortgaged Property.

                    Mortgage Loan Schedule:  The list of Mortgage Loans (as
                    ______________________
          from time to time amended by the Master Servicer to reflect the
          addition of Substitute Mortgage Loans and the deletion of Deleted
          Mortgage Loans pursuant to the provisions of this Agreement)
          transferred to the Trustee as part of the Trust Fund and from
          time to time subject to this Agreement, attached hereto as
          Schedule I, setting forth the following information with respect
          to each Mortgage Loan:

                    (i)  the loan number;

                    (ii)  the Mortgagor's name and the street address of
                    the Mortgaged Property, including the zip code;

                    (iii)  the maturity date;

                    (iv)  the original principal balance;

                    (v)  the Cut-off Date Principal Balance;

                    (vi)  the first payment date of the Mortgage Loan;

                    (vii)  the Scheduled Payment in effect as of the Cut-
                    off Date;

                    (viii)  the Loan-to-Value Ratio at origination;

                    (ix)  a code indicating whether the residential
                    dwelling at the time of origination was represented to
                    be owner-occupied;

                    (x)  a code indicating whether the residential dwelling
                    is either (a) a detached single family dwelling (b) a
                    dwelling in a de minimis PUD, (c) a condominium unit or
                    PUD (other than a de minimis PUD), (d) a two- to four-
                    unit residential property or (e) a Cooperative Unit;

                    (xi)  the Mortgage Rate;

                    (xii)  the purpose for the Mortgage Loan; 

                    (xiii)  the type of documentation program pursuant to
                    which the Mortgage Loan was originated, and

                     (xiv)  the Master Servicing Fee for the Mortgage Loan.

                    Such schedule shall also set forth the total of the
          amounts described under (iv) and (v) above for all of the
          Mortgage Loans.

                    Mortgage Note:  The original executed note or other
                    _____________
          evidence of indebtedness evidencing the indebtedness of a
          Mortgagor under a Mortgage Loan.

                    Mortgage Rate:  The annual rate of interest borne by a
                    _____________
          Mortgage Note from time to time, net of any interest premium
          charged by the mortgagee to obtain or maintain any Primary
          Insurance Policy.

                    Mortgaged Property:  The underlying property securing a
                    __________________
          Mortgage Loan, which, with respect to a Cooperative Loan, is the
          related Coop Shares and Proprietary Lease.

                    Mortgagor:  The obligor(s) on a Mortgage Note.
                    _________

                    MR Interest:  The sole class of "residual interest" in
                    ___________
          the Master REMIC.

                    National Cost of Funds Index:  The National Monthly
                    ____________________________
          Median Cost of Funds Ratio to SAIF-Insured Institutions published
          by the Office of Thrift Supervision.

                    Net Prepayment Interest Shortfalls:  As to any
                    __________________________________
          Distribution Date, the amount by which the aggregate of
          Prepayment Interest Shortfalls during the related Prepayment
          Period exceeds an amount equal to one-half of the aggregate
          Master Servicing Fee for such Distribution Date before reduction
          of the Master Servicing Fee in respect of such Prepayment
          Interest Shortfalls.

                    Non-Delay Certificates:  As specified in the
                    ______________________
          Preliminary Statement.

                    Non-Discount Mortgage Loan:  Any Mortgage Loan with an
                    __________________________
          Adjusted Net Mortgage Rate that is greater than or equal to the
          Required Coupon.

                    Non-PO Formula Principal Amount:  As to any
                    _______________________________
          Distribution Date, the sum of the applicable Non-PO Percentage of
          (a) the principal portion of each Scheduled Payment (without
          giving effect, prior to the Bankruptcy Coverage Termination Date,
          to any reductions thereof caused by any Debt Service Reductions
          or Deficient Valuations) due on each Mortgage Loan on the related
          Due Date, (b) the Stated Principal Balance of each Mortgage Loan
          that was repurchased by the Seller or the Master Servicer
          pursuant to this Agreement as of such Distribution Date, (c) the
          Substitution Adjustment Amount in connection with any Deleted
          Mortgage Loan received with respect to such Distribution Date,
          (d) any Insurance Proceeds or Liquidation Proceeds allocable to
          recoveries of principal of Mortgage Loans that are not yet
          Liquidated Mortgage Loans received during the calendar month
          preceding the month of such Distribution Date, (e) with respect
          to each Mortgage Loan that became a Liquidated Mortgage Loan
          during the calendar month preceding the month of such
          Distribution Date, the amount of the Liquidation Proceeds
          allocable to principal received during the calendar month
          preceding the month of such Distribution Date with respect to
          such Mortgage Loan and (f) all Principal Prepayments received
          during the related Prepayment Period.

                    Non-PO Percentage:  As to any Discount Mortgage Loan, a
                    _________________
          fraction (expressed as a percentage) the numerator of which is
          the Adjusted Net Mortgage Rate of such Discount Mortgage Loan and
          the denominator of which is the Required Coupon.  As to any Non-
          Discount Mortgage Loan, 100%.

                    Nonrecoverable Advance:  Any portion of an Advance
                    ______________________
          previously made or proposed to be made by the Master Servicer
          that, in the good faith judgment of the Master Servicer, will not
          be ultimately recoverable by the Master Servicer from the related
          Mortgagor, related Liquidation Proceeds or otherwise.

                    Notice of Final Distribution:  The notice to be
                    ____________________________
          provided pursuant to Section 9.02 to the effect that final
          distribution on any of the Certificates shall be made only upon
          presentation and surrender thereof.

                    Notional Amount:  With respect to any Distribution Date
                    _______________
          and the Class X Certificates, the aggregate of the Stated
          Principal Balances of the Non-Discount Mortgage Loans as of the
          Due Date in the month of such Distribution Date (prior to giving
          effect to any Scheduled Payments due on such Mortgage Loans on
          such Due Date).  With respect to any Distribution Date and the
          Class A-5 Certificates, an amount equal to the aggregate Class
          Certificate Balances of the Class A-1, Class A-2, Class A-3 and
          Class A-4 Certificates on such Distribution Date prior to giving
          effect to any distributions to be made on such date.

                    Notional Amount Certificates:  As specified in the
                    ____________________________
          Preliminary Statement.

                    Offered Certificates:  As specified in the Preliminary
                    ____________________
          Statement.

                    Officer's Certificate:  A certificate (i) signed by the
                    _____________________
          Chairman of the Board, the Vice Chairman of the Board, the
          President, a Managing Director, a Vice President (however
          denominated), an Assistant Vice President, the Treasurer, the
          Secretary, or one of the Assistant Treasurers or Assistant
          Secretaries of the Depositor or the Master Servicer, or (ii), if
          provided for in this Agreement, signed by a Servicing Officer, as
          the case may be, and delivered to the Depositor and the Trustee,
          as the case may be, as required by this Agreement.   

                    Opinion of Counsel:  A written opinion of counsel, who
                    __________________
          may be counsel for the Depositor or the Master Servicer,
          including, in-house counsel, reasonably acceptable to the
          Trustee; provided, however, that with respect to the
                   ________  _______
          interpretation or application of the REMIC Provisions, such
          counsel must (i) in fact be independent of the Depositor and the
          Master Servicer, (ii) not have any direct financial interest in
          the Depositor or the Master Servicer or in any affiliate of
          either, and (iii) not be connected with the-Depositor or the
          Master Servicer as an officer, employee, promoter, underwriter,
          trustee, partner, director or person performing similar
          functions.

                    Optional Termination:  The termination of the trust
                    ____________________
          created hereunder in connection with the purchase of the Mortgage
          Loans pursuant to Section 9.01(a) hereof.

                    Original Applicable Credit Support Percentage:  With
                    _____________________________________________
          respect to each of the following Classes of Subordinated
          Certificates, the corresponding percentage described below, as of
          the Closing Date:

                         Class M        4.25%
                         Class B-1      2.50%
                         Class B-2      1.50%
                         Class B-3      0.90%
                         Class B-4      0.50%
                         Class B-5      0.35%

                    Original Mortgage Loan:  The mortgage loan refinanced
                    ______________________
          in connection with the origination of a Refinancing Mortgage
          Loan.

                    Original Subordinated Principal Balance:  The aggregate
                    _______________________________________
          of the Class Certificate Balances of the Subordinated
          Certificates as of the Closing Date.

                    OTS:  The Office of Thrift Supervision.
                    ___

                    Outside Reference Date:  As to any Interest Accrual
                    ______________________
          Period for the COFI Certificates, the close of business on the
          tenth day thereof.


                    Outstanding:  With respect to the Certificates as of
                    ___________
          any date of determination, all Certificates theretofore executed
          and authenticated under this Agreement except:

                    (i)  Certificates theretofore canceled by the Trustee
                    or delivered to the Trustee for cancellation; and

                    (ii) Certificates in exchange for which or in lieu of
                    which other Certificates have been executed and
                    delivered by the Trustee pursuant to this Agreement.

                    Outstanding Mortgage Loan:  As of any Due Date, a
                    _________________________
          Mortgage Loan with a Stated Principal Balance greater than
          zero-which was not the subject of a Principal Prepayment in Full
          prior to such Due Date and which did not become a Liquidated
          Mortgage Loan prior to such Due Date.

                    Ownership Interest:  As to any Residual Certificate,
                    __________________
          any ownership interest in such Certificate including any interest
          in such Certificate as the Holder thereof and any other interest
          therein, whether direct or indirect, legal or beneficial.

                    Pass-Through Rate:  For any interest bearing Class of
                    _________________
          Certificates or Component, the per annum rate set forth or
          calculated in the manner described in the Preliminary Statement.

                    Percentage Interest:  As to any Certificate, the
                    ___________________
          percentage interest evidenced thereby in distributions required
          to be made on the related Class, such percentage interest being
          set forth on the face thereof or equal to the percentage obtained
          by dividing the Denomination of such Certificate by the aggregate
          of the Denominations of all Certificates of the same Class.

                    Permitted Investments:  At any time, any one or more of
                    _____________________
          the following obligations and securities:

                    (i)  obligations of the United States or any agency
                    thereof, provided such obligations are backed by the
                    full faith and credit of the United States;

                    (ii)  general obligations of or obligations guaranteed
                    by any state of the United States or the District of
                    Columbia receiving the highest long-term debt rating of
                    each Rating Agency, or such lower rating as will not
                    result in the downgrading or withdrawal of the ratings
                    then assigned to the Certificates by each Rating
                    Agency;

                    (iii)  commercial or finance company paper which is
                    then receiving the highest commercial or finance
                    company paper rating of each Rating Agency, or such
                    lower rating as will not result in the downgrading or
                    withdrawal of the ratings then assigned to the
                    Certificates by each Rating Agency;

                    (iv)  certificates of deposit, demand or time deposits,
                    or bankers' acceptances issued by any depository
                    institution or trust company incorporated under the
                    laws of the United States or of any state thereof and
                    subject to supervision and examination by federal
                    and/or state banking authorities, provided that the
                    commercial paper and/or long term unsecured debt
                    obligations of such depository institution or trust
                    company (or in the case of the principal depository
                    institution in a holding company system, the commercial
                    paper or long-term unsecured debt obligations of such
                    holding company, but only if Moody's is not a Rating
                    Agency) are then rated one of the two highest long-term
                    and the highest short-term ratings of each Rating
                    Agency for such securities, or such lower ratings as
                    will not result in the downgrading or withdrawal of the
                    rating then assigned to the Certificates by either
                    Rating Agency;

                    (v)  demand or time deposits or certificates of deposit
                    issued by any bank or trust company or savings
                    institution to the extent that such deposits are fully
                    insured by the FDIC;

                    (vi)  guaranteed reinvestment agreements issued by any
                    bank, insurance company or other corporation
                    containing, at the time of the issuance of such
                    agreements, such terms and conditions as will not
                    result in the downgrading or withdrawal of the rating
                    then assigned to the Certificates by either Rating Agency;

                    (vii)  repurchase obligations with respect to any
                    security described in clauses (i) and (ii) above, in
                    either case entered into with a depository institution
                    or trust company (acting as principal) described in
                    clause (iv) above;

                    (viii)  securities (other than stripped bonds, stripped
                    coupons or instruments sold at a purchase price in
                    excess of 115% of the face amount thereof) bearing
                    interest or sold at a discount issued by any
                    corporation incorporated under the laws of the United
                    States or any state thereof which, at the time of such
                    investment, have one of the two highest ratings of each
                    Rating Agency (except if the Rating Agency is Moody's,
                    such rating shall be the highest commercial paper
                    rating of Moody's for any such securities), or such
                    lower rating as will not result in the downgrading or
                    withdrawal of the rating then assigned to the
                    Certificates by either Rating Agency, as evidenced by a
                    signed writing delivered by each Rating Agency;

                    (ix)  units of a taxable money-market portfolio having
                    the highest rating assigned by each Rating Agency
                    (except if Fitch or Duff & Phelps is a Rating Agency
                    and has not rated the portfolio, the highest rating
                    assigned by Moody's) and restricted to obligations
                    issued or guaranteed by the United States of America or
                    entities whose obligations are backed by the full faith
                    and credit of the United States of America and
                    repurchase agreements collateralized by such
                    obligations; and

                    (x)  such other investments bearing interest or sold at
                    a discount acceptable to each Rating Agency as will not
                    result in the downgrading or withdrawal of the rating
                    then assigned to the Certificates by either Rating
                    Agency, without regard to the guaranty provided by the
                    Policies, as evidenced by a signed writing delivered by
                    each Rating Agency;

          provided that no such instrument shall be a Permitted Investment
          ________
          if such instrument evidences the right to receive interest only
          payments with respect to the obligations underlying such
          instrument.

                    Permitted Transferee:  Any person other than (i) the
                    ____________________
          United States, any State or political subdivision thereof, or any
          agency or instrumentality of any of the foregoing, (ii) a foreign
          government, International Organization or any agency or
          instrumentality of either of the foregoing, (iii) an organization
          (except certain farmers' cooperatives described in section 521 of
          the Code) which is exempt from tax imposed by Chapter 1 of the
          Code (including the tax imposed by section 511 of the Code on
          unrelated business taxable income) on any excess inclusions (as
          defined in section 860E(c)(l) of the Code) with respect to any
          Residual Certificate, (iv) rural electric and telephone
          cooperatives described in section 1381(a)(2)(C) of the Code, (v)
          a Person that is not a citizen or resident of the United States,
          a corporation, partnership, or other entity created or organized
          in or under the laws of the United States or any political
          subdivision thereof, or an estate or trust whose income from
          sources without the United States is includible in gross income
          for United States federal income tax purposes regardless of its
          connection with the conduct of a trade or business within the
          United States unless such Person has furnished the transferor and
          the Trustee with a duly completed Internal Revenue Service Form
          4224, and (vi) any other Person so designated by the Depositor
          based upon an Opinion of Counsel that the Transfer of an
          Ownership Interest in a Residual Certificate to such Person may
          cause the REMIC hereunder to fail to qualify as a REMIC at any
          time that the Certificates are outstanding.  The terms "United
          States," "State" and "International Organization" shall have the
          meanings set forth in section 7701 of the Code or successor
          provisions.  A corporation will not be treated as an
          instrumentality of the United States or of any State or political
          subdivision thereof for these purposes if all of its activities
          are subject to tax and, with the exception of the Federal Home
          Loan Mortgage Corporation, a majority of its board of directors
          is not selected by such government unit.

                    Person:  Any individual, corporation, partnership,
                    ______
          joint venture, association, joint-stock company, trust,
          unincorporated organization or government, or any agency or
          political subdivision thereof.

                    Physical Certificate:  As specified in the Preliminary
                    ____________________
          Statement.

                    Planned Balance:  With respect to any Planned Principal
                    _______________
          Classes and any Distribution Date appearing in Schedule IV
          hereto, the applicable amount appearing opposite such Distribu-
          tion Date for such respective Class.

                    Planned Principal Classes:  As specified in the
                    _________________________
          Preliminary Statement.

                    PO Formula Principal Amount:  As to any Distribution
                    ___________________________
          Date, the sum of the applicable PO Percentage of (a) the
          principal portion of each Scheduled Payment (without giving
          effect, prior to the Bankruptcy Coverage Termination Date, to any
          reductions thereof caused by any Debt Service Reductions or
          Deficient Valuations) due on each Mortgage Loan on the related
          Due Date, (b) the Stated Principal Balance of each Mortgage Loan
          that was repurchased by the Seller or the Master Servicer
          pursuant to this Agreement as of such Distribution Date, (c) the
          Substitution Adjustment Amount in connection with any Deleted
          Mortgage Loan received with respect to such Distribution Date,
          (d) any Insurance Proceeds or Liquidation Proceeds allocable to
          recoveries of principal of Mortgage Loans that are not yet
          Liquidated Mortgage Loans received during the calendar month
          preceding the month of such Distribution Date, (e) with respect
          to each Mortgage Loan that became a Liquidated Mortgage Loan
          during the month preceding the calendar month of such
          Distribution Date, the amount of Liquidation Proceeds allocable
          to principal received during the month preceding the month of
          such Distribution Date with respect to such Mortgage Loan and (f)
          all Principal Prepayments received during the related Prepayment
          Period; provided, however, that if a Bankruptcy Loss that is an
          Excess Loss is sustained with respect to a Discount Mortgage Loan
          that is not a Liquidated Mortgage Loan, the PO Formula Principal
          Amount will be reduced on the related Distribution Date by the
          applicable PO Percentage of the principal portion of such
          Bankruptcy Loss.

                    PO Percentage:  As to any Discount Mortgage Loan, a
                    _____________
          fraction (expressed as a percentage) the numerator of which is
          the excess of the Required Coupon over the Adjusted Net Mortgage
          Rate of such Discount Mortgage Loan and the denominator of which
          is the Required Coupon.  As to any Non-Discount Mortgage Loan,
          0%.

                    Pool Stated Principal Balance:  As to any Distribution
                    _____________________________
          Date, the aggregate of the Stated Principal Balances of the
          Mortgage Loans which were Outstanding Mortgage Loans on the Due
          Date in the month preceding the month of such Distribution Date.

                    Prepayment Interest Excess:  As to any Principal Pre-
                    __________________________
          payment received by the Master Servicer from the first day
          through the fifteenth day of any calendar month (other than the
          calendar month in which the Cut-off Date occurs), all amounts
          paid by the related Mortgagor in respect of interest on such
          Principal Prepayment.  All Prepayment Interest Excess shall be
          paid to the Master Servicer as additional master servicing
          compensation.

                    Prepayment Interest Shortfall:  As to any Distribution
                    _____________________________
          Date, Mortgage Loan and Principal Prepayment received on or after
          the sixteenth day of the month preceding the month of such
          Distribution Date (or, in the case of the first Distribution
          Date, on or after the Cut-off Date) and on or before the last day
          of the month preceding the month of such Distribution Date, the
          amount, if any, by which one month's interest at the related
          Mortgage Rate, net of the Master Servicing Fee Rate, on such
          Principal Prepayment exceeds the amount of interest paid in
          connection with such Principal Prepayment.

                    Prepayment Period:  As to any Distribution Date, the
                    _________________
          period from the 16th day of the calendar month preceding the
          month of such Distribution Date (or, in the case of the first
          Distribution Date, from the Cut-off Date) through the 15th of the
          month of such Distribution Date.

                    Prepayment Shift Percentage:  As to any Distribution
                    ___________________________
          Date occurring during the five years beginning on the first
          Distribution Date, 0%.  Thereafter, the Prepayment Shift
          Percentage for any Distribution Date occurring on or after the
          fifth anniversary of the first Distribution Date will be as
          follows:  for any Distribution Date in the first year thereafter,
          30%; for any Distribution Date in the second year thereafter,
          40%; for any Distribution Date in the third year thereafter, 60%;
          for any Distribution Date in the fourth year thereafter, 80%; and
          for any Distribution Date thereafter, 100%.

                    Primary Insurance Policy:  Each policy of primary
                    ________________________
          mortgage guaranty insurance or any replacement policy therefor
          with respect to any Mortgage Loan.

                    Primary Planned Principal Classes:  As specified in the
                    _________________________________
          Preliminary Statement.

                    Principal Prepayment:  Any payment of principal by a
                    ____________________
          Mortgagor on a Mortgage Loan that is received in advance of its
          scheduled Due Date and is not accompanied by an amount
          representing scheduled interest due on any date or dates in any
          month or months subsequent to the month of prepayment.  Partial
          Principal Prepayments shall be applied by the Master Servicer in
          accordance with the terms of the related Mortgage Note.

                    Principal Prepayment in Full:  Any Principal Prepayment
                    ____________________________
          made by a Mortgagor of the entire principal balance of a Mortgage
          Loan.

                    Priority Amount:  As to any Distribution Date, the
                    _______________
          amount equal to the sum of (i) the product of (A) Scheduled
          Principal Distribution Amounts, (B) the Shift Percentage and (C)
          the Scheduled Priority Percentage, each as of such Distribution
          Date and (ii) the product of (A) Unscheduled Principal
          Distribution Amounts, (B) the Prepayment Shift Percentage, (C)
          the Senior Prepayment Percentage and (D) the Unscheduled Priority
          Percentage, each as of such Distribution Date.

                    Private Certificate:  As specified in the Preliminary
                    ___________________
          Statement.

                    Pro Rata Share:  As to any Distribution Date, the
                    ______________
          Subordinated Principal Distribution Amount and any Class of
          Subordinated Certificates, the portion of the Subordinated
          Principal Distribution Amount allocable to such Class, equal to
          the product of the Subordinated Principal Distribution Amount on
          such Distribution Date and a fraction, the numerator of which is
          the related Class Certificate Balance thereof and the denominator
          of which is the aggregate of the Class Certificate Balances of
          the Subordinated Certificates.

                    Proprietary Lease: With respect to any Cooperative
                    _________________
          Unit, a lease or occupancy agreement between a Cooperative
          Corporation and a holder of related Coop Shares.

                    Prospectus Supplement:  The Prospectus Supplement dated
                    _____________________
          November 21, 1997 relating to the Offered Certificates.

                    PUD:  Planned Unit Development.
                    ___

                    Purchase Price:  With respect to any Mortgage Loan
                    ______________
          required to be purchased by the Seller pursuant to Section 2.02
          or 2.03 hereof or purchased at the option of the Master Servicer
          pursuant to Section 3.11, an amount equal to the sum of (i) 100%
          of the unpaid principal balance of the Mortgage Loan on the date
          of such purchase, and (ii) accrued interest thereon at the
          applicable Mortgage Rate (or at the applicable Adjusted Mortgage
          Rate if (x) the purchaser is the Master Servicer or (y) if the
          purchaser is the Seller and the Seller is the Master Servicer)
          from the date through which interest was last paid by the
          Mortgagor to the Due Date in the month in which the Purchase
          Price is to be distributed to Certificateholders.

                    Qualified Insurer:  A mortgage guaranty insurance
                    _________________
          company duly qualified as such under the laws of the state of its
          principal place of business and each state having jurisdiction
          over such insurer in connection with the insurance policy issued
          by such insurer, duly authorized and licensed in such states to
          transact a mortgage guaranty insurance business in such states
          and to write the insurance provided by the insurance policy
          issued by it, approved as a FNMA-approved mortgage insurer and
          having a claims paying ability rating of at least "AA" or
          equivalent rating by a nationally recognized statistical rating
          organization.  Any replacement insurer with respect to a Mortgage
          Loan must have at least as high a claims paying ability rating as
          the insurer it replaces had on the Closing Date.

                    Rating Agency:  Each of the Rating Agencies specified
                    _____________
          in the Preliminary Statement.  If any such organization or a
          successor is no longer in existence, "Rating Agency" shall be
          such nationally recognized statistical rating organization, or
          other comparable Person, as is designated by the Depositor,
          notice of which designation shall be given to the Trustee. 
          References herein to a given rating category of a Rating Agency
          shall mean such rating category without giving effect to any
          modifiers.

                    Realized Loss:  With respect to each Liquidated
                    _____________
          Mortgage Loan, an amount (not less than zero or more than the
          Stated Principal Balance of the Mortgage Loan) as of the date of
          such liquidation, equal to (i) the Stated Principal Balance of
          the Liquidated Mortgage Loan as of the date of such liquidation,
          plus (ii) interest at the Adjusted Net Mortgage Rate from the Due
          Date as to which interest was last paid or advanced (and not
          reimbursed) to Certificateholders up to the Due Date in the month
          in which Liquidation Proceeds are required to be distributed on
          the Stated Principal Balance of such Liquidated Mortgage Loan
          from time to time, minus (iii) the Liquidation Proceeds, if any,
          received during the month in which such liquidation occurred, to
          the extent applied as recoveries of interest at the Adjusted Net
          Mortgage Rate and to principal of the Liquidated Mortgage Loan. 
          With respect to each Mortgage Loan which has become the subject
          of a Deficient Valuation, if the principal amount due under the
          related Mortgage Note has been reduced, the difference between
          the principal balance of the Mortgage Loan outstanding
          immediately prior to such Deficient Valuation and the principal
          balance of the Mortgage Loan as reduced by the Deficient
          Valuation.  With respect to each Mortgage Loan which has become
          the subject of a Debt Service Reduction and any Distribution
          Date, the amount, if any, by which the principal portion of the
          related Scheduled Payment has been reduced.

                    Recognition Agreement: With respect to any Cooperative
                    _____________________
          Loan, an agreement between the Cooperative Corporation and the
          originator of such Mortgage Loan which establishes the rights of
          such originator in the Cooperative Property.

                    Record Date:  With respect to any Distribution Date,
                    ___________
          the close of business on the last Business Day of the month
          preceding the month in which such Distribution Date occurs.

                    Reference Bank:  As defined in Section 4.05.
                    ______________


                    Refinancing Mortgage Loan:  Any Mortgage Loan
                    _________________________
          originated in connection with the refinancing of an existing
          mortgage loan.

                    Regular Certificates:  As specified in the Preliminary
                    ____________________
          Statement.

                    Relief Act:  The Soldiers' and Sailors' Civil Relief
                    __________
          Act of 1940, as amended.

                    Relief Act Reductions:  With respect to any
                    _____________________
          Distribution Date and any Mortgage Loan as to which there has
          been a reduction in the amount of interest collectible thereon
          for the most recently ended calendar month as a result of the
          application of the Relief Act, the amount, if any, by which (i)
          interest collectible on such Mortgage Loan for the most recently
          ended calendar month is less than (ii) interest accrued thereon
          for such month pursuant to the Mortgage Note.

                    REMIC:  A "real estate mortgage investment conduit"
                    _____
          within the meaning of section 860D of the Code.

                    REMIC Change of Law:  Any proposed, temporary or final
                    ___________________
          regulation, revenue ruling, revenue procedure or other official
          announcement or interpretation relating to REMICs and the REMIC
          Provisions issued after the Closing Date.

                    REMIC Provisions:  Provisions of the federal income tax
                    ________________
          law relating to real estate mortgage investment conduits, which
          appear at sections 860A through 860G of Subchapter M of Chapter 1
          of the Code, and related provisions, and regulations promulgated
          thereunder, as the foregoing may be in effect from time to time
          as well as provisions of applicable state laws.

                    REO Property:  A Mortgaged Property acquired by the
                    ____________
          Trust Fund through foreclosure or deed-in-lieu of foreclosure in
          connection with a defaulted Mortgage Loan.

                    Request for Release:  The Request for Release submitted
                    ___________________
          by the Master Servicer to the Trustee, substantially in the form
          of Exhibits M and N, as appropriate.

                    Required Coupon:  7.25% per annum.
                    _______________

                    Required Insurance Policy:  With respect to any
                    _________________________
          Mortgage Loan, any insurance policy that is required to be
          maintained from time to time under this Agreement.

                    Residual Certificates:  As specified in the Preliminary
                    _____________________
          Statement.

                    Responsible Officer:  When used with respect to the
                    ___________________
          Trustee, any Vice President, any Assistant Vice President, the
          Secretary, any Assistant Secretary, any Trust Officer or any
          other officer of the Trustee customarily performing functions
          similar to those performed by any of the above designated
          officers and also to whom, with respect to a particular matter,
          such matter is referred because of such officer's knowledge of
          and familiarity with the particular subject.

                    Restricted Classes:  As defined in Section 4.02(e).
                    __________________

                    Scheduled Balances:  Not applicable.
                    __________________


                    Scheduled Classes:  As specified in the Preliminary
                    _________________
          Statement.

                    Scheduled Payment:  The scheduled monthly payment on a
                    _________________
          Mortgage Loan due on any Due Date allocable to principal and/or
          interest on such Mortgage Loan which, unless otherwise specified
          herein, shall give effect to any related Debt Service Reduction
          and any Deficient Valuation that affects the amount of the
          monthly payment due on such Mortgage Loan.

                    Scheduled Principal Distribution Amounts:  As to any
                    ________________________________________
          Distribution Date, an amount equal to the sum of all amounts
          described in clauses (a) through (d) of the definition of Non-PO
          Formula Principal Amount for such Distribution Date; provided,
          however, that if a Bankruptcy Loss that is an Excess Loss is
          sustained with respect to a Mortgage Loan that is not a
          Liquidated Mortgage Loan, the Scheduled Principal Distribution
          Amounts will be reduced on the related Distribution Date by the
          applicable Non-PO Percentage of the principal portion of such
          Bankruptcy Loss.

                    Scheduled Priority Percentage: As to any Distribution
                    _____________________________
          Date, a fraction, the numerator of which is equal to the Class
          Certificate Balance of the Class A-11 Certificates on such
          Distribution Date, and the denominator of which is equal to the
          aggregate Class Certificate Balances of all Classes of
          Certificates (other than the Class PO Certificates) on such
          Distribution Date.

                    Secondary Planned Principal Clauses:  As specified in
                    ___________________________________
          the Preliminary Statement.

                    Securities Act:  The Securities Act of 1933, as
                    ______________
          amended.

                    Segment I Balance:  As to any Distribution Date,
                    _________________
          $25,000,000 minus the aggregate amount distributed to the Segment
          I Group prior to such Distribution Date.

                    Segment I Group:  A portion of the Class A-6
                    _______________
          Certificates equal to 48.7179487179% of the initial Class
          Certificate Balance thereof, a portion of the Class A-7
          Certificates equal to 5.5911212994% of the initial Class
          Certificate Balance thereof and a portion of the Class A-8
          Certificates equal to 5.5911212994% of the initial Class
          Certificate Balance thereof with respect to which distributions
          are made in accordance with the Segment I Priority Rule.

                    Segment I Priority Rule:  Distribution of principal of
                    _______________________
          the Segment I Group made in the following order of priority: 
          concurrently, 76.00% to the Class A-6 Certificates,
          19.3333332588% to the Class A-7 Certificates and 4.6666667412% to
          the Class A-8 Certificates, until the aggregate amount of
          $25,000,000 is distributed under this clause.

                    Segment II Balance:  As to any Distribution Date,
                    __________________
          $121,313,000 minus the aggregate amount distributed to the
          Segment II Group prior to such Distribution Date.

                    Segment II Group:  A portion of the Class A-6
                    ________________
          Certificates equal to 51.2820512821% of the initial Class
          Certificate Balance thereof, a portion of the Class A-7
          Certificates equal to 94.4088787006% of the initial Class
          Certificate Balance thereof and a portion of the Class A-8
          Certificates equal to 94.4088787006% of the initial Class
          Certificate Balance thereof with respect to which distributions
          are made in accordance with the Segment II Priority Rule.

                    Segment II Priority Rule:  Distribution of principal of
                    ________________________
          the Segment II Group made in the following order of priority: 
          concurrently, 16.4862792941% to the Class A-6 Certificates,
          67.2749414204% to the Class A-7 Certificates and 16.2387792856%
          to the Class A-8 Certificates, until the aggregate amount of
          $121,313,000 is distributed under this clause.

                    Seller:  Countrywide Home Loans, Inc., a New York
                    ______
          corporation, and its successors and assigns, in its capacity as
          seller of the Mortgage Loans to the Depositor.

                    Senior Certificates:  As specified in the Preliminary
                    ___________________
          Statement.

                    Senior Credit Support Depletion Date:  The date on
                    ____________________________________
          which the Class Certificate Balance of each Class of Subordinated
          Certificates has been reduced to zero.

                    Senior Percentage:  As to any Distribution Date, the
                    _________________
          percentage equivalent of a fraction the numerator of which is the
          aggregate of the Class Certificate Balances of each Class of
          Senior Certificates (other than the Class PO Certificates) as of
          such date and the denominator of which is the aggregate of the
          Class Certificate Balances of all Classes of Certificates (other
          than the Class PO Certificates) as of such date.

                    Senior Prepayment Percentage:  For any Distribution
                    ____________________________
          Date during the five years beginning on the first Distribution
          Date, 100%.  The Senior Prepayment Percentage for any
          Distribution Date occurring on or after the fifth anniversary of
          the first Distribution Date will, except as provided herein, be
          as follows: for any Distribution Date in the first year
          thereafter, the Senior Percentage plus 70% of the Subordinated
          Percentage for such Distribution Date; for any Distribution Date
          in the second year thereafter, the Senior Percentage plus 60% of
          the Subordinated Percentage for such Distribution Date; for any
          Distribution Date in the third year thereafter, the Senior
          Percentage plus 40% of the Subordinated Percentage for such
          Distribution Date; for any Distribution Date in the fourth year
          thereafter, the Senior Percentage plus 20% of the Subordinated
          Percentage for such Distribution Date; and for any Distribution
          Date thereafter, the Senior Percentage for such Distribution Date
          (unless on any Distribution Date the Senior Percentage exceeds
          the initial Senior Percentage, in which case the Senior
          Prepayment Percentage for such Distribution Date will once again
          equal 100%).  Notwithstanding the foregoing, no decrease in the
          Senior Prepayment Percentage will occur unless both of the Senior
          Step Down Conditions are satisfied.

                    Senior Principal Distribution Amount:  As to any
                    ____________________________________
          Distribution Date, the sum of (i) the Senior Percentage of the
          applicable Non-PO Percentage of all amounts described in clauses
          (a) through (d) of the definition of "Non-PO Formula Principal
          Amount" for such Distribution Date, (ii) with respect to each
          Mortgage Loan that became a Liquidated Mortgage Loan during the
          calendar month preceding the month of such Distribution Date, the
          lesser of (x) the Senior Percentage of the applicable Non-PO
          Percentage of the Stated Principal Balance of such Mortgage Loan
          and (y) either (A) the Senior Prepayment Percentage or (B) if an
          Excess Loss was sustained with respect to such Liquidated
          Mortgage Loan during such prior calendar month, the Senior
          Percentage, of the applicable Non-PO Percentage of the amount of
          the Liquidation Proceeds allocable to principal received with
          respect to such Mortgage Loan, and (iii) the Senior Prepayment
          Percentage of the applicable Non-PO Percentage of the amounts
          described in clause (f) of the definition of "Non-PO Formula
          Principal Amount" for such Distribution Date.

                    Senior Step Down Conditions:  As of the first
                    ___________________________
          Distribution Date as to which any decrease in the Senior
          Prepayment Percentage applies, (i) the outstanding principal
          balance of all Mortgage Loans delinquent 60 days or more
          (averaged over the preceding six month period), as a percentage
          of the aggregate principal balance of the Subordinate
          Certificates on such Distribution Date, does not equal or exceed
          50% and (ii) cumulative Realized Losses with respect to the
          Mortgage Loans do not exceed (a) with respect to the Distribution
          Date on the fifth anniversary of the first Distribution Date, 30%
          of the Original Subordinated Principal Balance, (b) with respect
          to the Distribution Date on the sixth anniversary of the first
          Distribution Date, 35% of the Original Subordinated Principal
          Balance, (c) with respect to the Distribution Date on the seventh
          anniversary of the first Distribution Date, 40% of the Original
          Subordinated Principal Balance, (d) with respect to the
          Distribution Date on the eighth anniversary of the first
          Distribution Date, 45% of the Original Subordinated Principal
          Balance and (e) with respect to the Distribution Date on the
          ninth anniversary of the first Distribution Date, 50% of the
          Original Subordinated Principal Balance.

                    Servicing Advances:  All customary, reasonable and
                    __________________
          necessary "out of pocket" costs and expenses incurred in the
          performance by the Master Servicer of its servicing obligations,
          including, but not limited to, the cost of (i) the preservation,
          restoration and protection of a Mortgaged Property, (ii) any
          expenses reimbursable to the Master Servicer pursuant to Section
          3.11 and any enforcement or judicial proceedings, including
          foreclosures, (iii) the management and liquidation of any REO
          Property and (iv) compliance with the obligations under Section
          3.09.

                    Servicing Officer:  Any officer of the Master Servicer
                    _________________
          involved in, or responsible for, the administration and servicing
          of the Mortgage Loans whose name and facsimile signature appear
          on a list of servicing officers furnished to the Trustee by the
          Master Servicer on the Closing Date pursuant to this Agreement,
          as such list may from time to time be amended.

                    Shift Percentage:  As of any Distribution Date
                    ________________
          occurring during the five years beginning on the first
          Distribution Date, 0% and for each Distribution Date occurring on
          or after the fifth anniversary of the first Distribution Date,
          100%.

                    Special Hazard Coverage Termination Date:  The point in
                    ________________________________________
          time at which the Special Hazard Loss Coverage Amount is reduced
          to zero.

                    Special Hazard Loss:  Any Realized Loss suffered by a
                    ___________________
          Mortgaged Property on account of direct physical loss but not
          including (i) any loss of a type covered by a hazard insurance
          policy or a flood insurance policy required to be maintained with
          respect to such Mortgaged Property pursuant to Section 3.09 to
          the extent of the amount of such loss covered thereby, or (ii)
          any loss caused by or resulting from:

                    (a)  normal wear and tear;

                    (b)  fraud, conversion or other dishonest act on the
               part of the Trustee, the Master Servicer or any of their
               agents or employees (without regard to any portion of the
               loss not covered by any errors and omissions policy);

                    (c)  errors in design, faulty workmanship or faulty
               materials, unless the collapse of the property or a part
               thereof ensues and then only for the ensuing loss;

                    (d)  nuclear or chemical reaction or nuclear radiation
               or radioactive or chemical contamination, all whether
               controlled or uncontrolled, and whether such loss be direct
               or indirect, proximate or remote or be in whole or in part
               caused by, contributed to or aggravated by a peril covered
               by the definition of the term "Special Hazard Loss";

                    (e)  hostile or warlike action in time of peace and
               war, including action in hindering, combating or defending
               against an actual, impending or expected attack:

                         1.   by any government or sovereign power, de jure
                    or de facto, or by any authority maintaining or using
                    military, naval or air forces; or

                         2.   by military, naval or air forces; or

                         3.   by an agent of any such government, power,
                    authority or forces;

                    (f)  any weapon of war employing nuclear fission,
               fusion or other radioactive force, whether in time of peace
               or war; or

                    (g)  insurrection, rebellion, revolution, civil war,
               usurped power or action taken by governmental authority in
               hindering, combating or defending against such an
               occurrence, seizure or destruction under quarantine or
               customs regulations, confiscation by order of any government
               or public authority or risks of contraband or illegal
               transportation or trade.

                    Special Hazard Loss Coverage Amount:  With respect to
                    ___________________________________
          the first Distribution Date, $4,594,235.  With respect to any
          Distribution Date after the first Distribution Date, the lesser
          of (a) the greatest of (i) 1% of the aggregate of the principal
          balances of the Mortgage Loans, (ii) twice the principal balance
          of the largest Mortgage Loan and (iii) the aggregate of the
          principal balances of all Mortgage Loans secured by Mortgaged
          Properties located in the single California postal zip code area
          having the highest aggregate principal balance of any such zip
          code area and (b) the Special Hazard Loss Coverage Amount as of
          the Closing Date less the amount, if any, of Special Hazard
          Losses allocated to the Certificates since the Closing Date.  All
          principal balances for the purpose of this definition will be
          calculated as of the first day of the calendar month preceding
          the month of such Distribution Date after giving effect to
          Scheduled Payments on the Mortgage Loans then due, whether or not
          paid.

                    Special Hazard Mortgage Loan:  A Liquidated Mortgage
                    ____________________________
          Loan as to which a Special Hazard Loss has occurred.

                    SR Interest:  The sole class of "residual interest" in
                    ___________
          the Subsidiary REMIC.

                    S&P:  Standard & Poor's Ratings Group, a division of
                    ___
          McGraw-Hill Inc.  If S&P is designated as a Rating Agency in the
          Preliminary Statement, for purposes of Section 10.05(b) the
          address for notices to S&P shall be Standard & Poor's Ratings
          Group, 26 Broadway, 15th Floor, New York, New York 10004,
          Attention: Mortgage Surveillance Monitoring, or such other
          address as S&P may hereafter furnish to the Depositor and the
          Master Servicer.

                    Startup Day:  The Closing Date.
                    ___________

                    Stated Principal Balance:  As to any Mortgage Loan and
                    ________________________
          Due Date, the unpaid principal balance of such Mortgage Loan as
          of such Due Date as specified in the amortization schedule at the
          time relating thereto (before any adjustment to such amortization
          schedule by reason of any moratorium or similar waiver or grace
          period) after giving effect to any previous partial Principal
          Prepayments and Liquidation Proceeds allocable to principal
          (other than with respect to any Liquidated Mortgage Loan) and to
          the payment of principal due on such Due Date and irrespective of
          any delinquency in payment by the related Mortgagor.

                    Streamlined Documentation Mortgage Loan:  Any Mortgage
                    _______________________________________
          Loan originated pursuant to the Seller's Streamlined Loan
          Documentation Program then in effect.

                    Subordinated Certificates:  As specified in the
                    _________________________
          Preliminary Statement.

                    Subordinated Percentage:  As to any Distribution Date,
                    _______________________
          100% minus the Senior Percentage for such Distribution Date.

                    Subordinated Prepayment Percentage:  As to any
                    __________________________________
          Distribution Date, 100% minus the Senior Prepayment Percentage
          for such Distribution Date.

                    Subordinated Principal Distribution Amount:  With
                    __________________________________________
          respect to any Distribution Date, an amount equal to (A) the sum
          of (i) the Subordinated Percentage of the applicable Non-PO
          Percentage of all amounts described in clauses (a) through (d) of
          the definition of "Non-PO Formula Principal Amount" for such
          Distribution Date, (ii) with respect to each Mortgage Loan that
          became a Liquidated Mortgage Loan during the calendar month
          preceding the month of such Distribution Date, the applicable
          Non-PO Percentage of the amount of the Liquidation Proceeds
          allocated to principal received with respect thereto remaining
          after application thereof pursuant to clause (ii) of the
          definition of Senior Principal Distribution Amount up to the
          Subordinated Percentage of the applicable Non-PO Percentage of
          the Stated Principal Balance of such Mortgage Loan and (iii) the
          Subordinated Prepayment Percentage of the applicable Non-PO
          Percentage of all amounts described in clause (f) of the
          definition of "Non-PO Formula Principal Amount" for such
          Distribution Date reduced by (B) the amount of any payments in
          respect of Class PO Deferred Amounts on the related Distribution
          Date.

                    Subservicer:  Any person to whom the Master Servicer
                    ___________
          has contracted for the servicing of all or a portion of the
          Mortgage Loans pursuant to Section 3.02 hereof.

                    Subsidiary REMIC:  As described in the Preliminary
                    ________________
          Statement.

                    Subsidiary REMIC Interest:  Any one of the Subsidiary
                    _________________________
          REMIC Regular Interests or the SR Interest.

                    Subsidiary REMIC Regular Interest:  Any one of the
                    _________________________________
          "regular interests" in the Subsidiary REMIC described in the
          Preliminary Statement.

                    Substitute Mortgage Loan:  A Mortgage Loan substituted
                    ________________________
          by the Seller for a Deleted Mortgage Loan which must, on the date
          of such substitution, as confirmed in a Request for Release,
          substantially in the form of Exhibit M, (i) have a Stated
          Principal Balance, after deduction of the principal portion of
          the Scheduled Payment due in the month of substitution, not in
          excess of, and not more than 10% less than the Stated Principal
          Balance of the Deleted Mortgage Loan; (ii) be accruing interest
          at a rate no lower than and not more than 1% per annum higher
          than, that of the Deleted Mortgage Loan; (iii) have a
          Loan-to-Value Ratio no higher than that of the Deleted Mortgage
          Loan; (iv) have a remaining term to maturity no greater than (and
          not more than one year less than that of) the Deleted Mortgage
          Loan; (v) not be a Cooperative Loan unless the Deleted Mortgage
          Loan was a Cooperative Loan and (vi) comply with each
          representation and warranty set forth in Section 2.03 hereof.

                    Substitution Adjustment Amount:  The meaning ascribed
                    ______________________________
          to such term pursuant to Section 2.03.

                    Support Classes:  As specified in the Preliminary
                    _______________
          Statement.

                    Targeted Balance:  With respect to any Targeted
                    ________________
          Principal Classes and any Distribution Date appearing in Schedule
          IV hereto, the applicable amount appearing opposite such
          Distribution Date for such respective Class in Schedule IV
          hereto.

                    Targeted Principal Classes:  As specified in the
                    __________________________
          Preliminary Statement.

                    Tax Matters Person:  The person designated as "tax
                    __________________
          matters person" in the manner provided under Treasury regulation
            1.860F-4(d) and temporary Treasury regulation
            301.6231(a)(7)1T.  Initially, the Tax Matters Person shall be
          the Trustee.

                    Tax Matters Person Certificate:  The Class A-R
                    ______________________________
          Certificate with a Denomination of $0.05.

                    Transfer:  Any direct or indirect transfer or sale of
                    ________
          any Ownership Interest in a Residual Certificate.

                    Trustee:  The Bank of New York and its successors and,
                    _______
          if a successor trustee is appointed hereunder, such successor.

                    Trustee Fee:  As to any Distribution Date, an amount
                    ___________
          equal to one-twelfth of the Trustee Fee Rate multiplied by the
          Pool Stated Principal Balance with respect to such Distribution
          Date.

                    Trustee Fee Rate:  With respect to each Mortgage Loan,
                    ________________
          the per annum rate agreed upon in writing on or prior to the
          Closing Date by the Trustee and the Depositor.

                    Trust Fund:  The corpus of the trust created hereunder
                    __________
          consisting of (i) the Mortgage Loans and all interest and
          principal received on or with respect thereto after the Cut-off
          Date to the extent not applied in computing the Cut-off Date
          Principal Balance thereof; (ii) the Certificate Account and the
          Distribution Account and all amounts deposited therein pursuant
          to the applicable provisions of this Agreement; (iii) property
          that secured a Mortgage Loan and has been acquired by
          foreclosure, deed-in-lieu of foreclosure or otherwise; and (iv)
          all proceeds of the conversion, voluntary or involuntary, of any
          of the foregoing.

                    Unscheduled Priority Percentage: As to any Distribution
                    _______________________________
          Date, a fraction, the numerator of which is equal to the Class
          Certificate Balance of the Class A-11 Certificates on such
          Distribution Date and the denominator of which is equal to the
          aggregate of the Class Certificate Balances of the Senior
          Certificates (other than the Class PO Certificates) on such
          Distribution Date.

                    Unscheduled Principal Distribution Amounts:  As to any
                    __________________________________________
          Distribution Date, an amount equal to the sum of (i) with respect
          to each Mortgage Loan that became a Liquidated Mortgage Loan
          during the calendar month preceding the month of such
          Distribution Date, the Non-PO Percentage of the Liquidation
          Proceeds allocable to principal received with respect to such
          Mortgage Loan and (ii) the applicable Non-PO Percentage of the
          amount described in clause (f) of the definition of "Non-PO
          Formula Principal Amount" for such Distribution Date.

                    Voting Rights:  The portion of the voting rights of all
                    _____________
          of the Certificates which is allocated to any Certificate.  As of
          any date of determination, (a) 1% of all Voting Rights shall be
          allocated to each Class of Notional Amount Certificates, if any
          (such Voting Rights to be allocated among the holders of
          Certificates of each such Class in accordance with their
          respective Percentage Interests), and (b) the remaining Voting
          Rights (or 100% of the Voting Rights if there is no Class of
          Notional Amount Certificates) shall be allocated among Holders of
          the remaining Classes of Certificates in proportion to the
          Certificate Balances of their respective Certificates on such
          date.


                                      ARTICLE II

                            CONVEYANCE OF MORTGAGE LOANS;
                            REPRESENTATIONS AND WARRANTIES

                    SECTION 2.01.  Conveyance of Mortgage Loans.
                                   ____________________________

                    (a)  The Seller, concurrently with the execution and
          delivery hereof, hereby sells, transfers, assigns, sets over and
          otherwise conveys to the Depositor, without recourse, all the
          right, title and interest of the Seller in and to the Mortgage
          Loans, including all interest and principal received or
          receivable by the Seller on or with respect to the Mortgage Loans
          after the Cut-off Date and all interest and principal payments on
          the Mortgage Loans received prior to the Cut-off Date in respect
          of installments of interest and principal due thereafter, but not
          including payments of principal and interest due and payable on
          the Mortgage Loans on or before the Cut-off Date.  On or prior to
          the Closing Date, the Seller shall deliver to the Depositor or,
          at the Depositor's direction, to the Trustee or other designee of
          the Depositor, the Mortgage File for each Mortgage Loan listed in
          the Mortgage Loan Schedule.  Such delivery of the Mortgage Files
          shall be made against payment by the Depositor of the purchase
          price, previously agreed to by the Seller and Depositor, for the
          Mortgage Loans.  With respect to any Mortgage Loan that does not
          have a first payment date on or before the Due Date in the month
          of the first Distribution Date, the Seller shall deposit into the
          Distribution Account on or before the Distribution Account
          Deposit Date relating to the first Distribution Date, an amount
          equal to one month's interest at the related Adjusted Mortgage
          Rate on the Cut-off Date Principal Balance of such Mortgage Loan.

                    (b)  The Depositor, concurrently with the execution and
          delivery hereof, hereby sells, transfers, assigns, sets over and
          otherwise conveys to the Trustee for the benefit of the
          Certificateholders, without recourse, all the right, title and
          interest of the Depositor in and to the Trust Fund together with
          the Depositor's right to require the Seller to cure any breach of
          a representation or warranty made herein by the Seller or to
          repurchase or substitute for any affected Mortgage Loan in
          accordance herewith.

                    (c)  In connection with the transfer and assignment set
          forth in clause (b) above, the Depositor has delivered or caused
          to be delivered to the Trustee for the benefit of the
          Certificateholders the following documents or instruments with
          respect to each Mortgage Loan so assigned:

                        (i)  the original Mortgage Note endorsed by manual
                    or facsimile signature in blank in the following form:
                    "Pay to the order of ____________ without recourse,"
                    with all intervening endorsements showing a complete
                    chain of endorsement from the originator to the Person
                    endorsing it to the Trustee (each such endorsement
                    being sufficient to transfer all right, title and
                    interest of the party so endorsing, as noteholder or
                    assignee thereof, in and to that Mortgage Note);
                    provided that for no more than ten Mortgage Loans the
                    Seller may deliver a lost note affidavit in lieu of the
                    lost original Mortgage Note.

                       (ii)  except as provided below, the original
                    recorded Mortgage or a copy of such Mortgage certified
                    by the Seller as being a true and complete copy of the 
                    Mortgage;

                       (iii)  a duly executed assignment of the Mortgage
                    (which may be included in a blanket assignment or
                    assignments), together with, except as provided below,
                    all interim recorded assignments of such mortgage (each
                    such assignment, when duly and validly completed, to be
                    in recordable form and sufficient to effect the
                    assignment of and transfer to the assignee thereof,
                    under the Mortgage to which the assignment relates);
                    provided that, if the related Mortgage has not been
                    ________
                    returned from the applicable public recording office,
                    such assignment of the Mortgage may exclude the
                    information to be provided by the recording office;

                        (iv)  the original or copies of each assumption,
                    modification, written assurance or substitution
                    agreement, if any;

                        (v)  except as provided below, the original or
                    duplicate original lender's title policy and all riders
                    thereto; and

                        (vi) in the case of a Cooperative Loan, the
                    originals of the following documents or instruments:

                         (a) The Coop Shares, together with a stock power
                         in blank;

                         (b) The executed Security Agreement;

                         (c) The executed Proprietary Lease;

                         (d) The executed Recognition Agreement;

                         (e) The executed assignment of Recognition
                         Agreement;

                         (f) The executed UCC-1 financing statement with
                         evidence of recording thereon which have been
                         filed in all places required to perfect the
                         Seller's interest in the Coop Shares and the
                         Proprietary Lease; and

                         (g) Executed UCC-3 financing statements or other
                         appropriate UCC financing statements required by
                         state law, evidencing a complete and unbroken line
                         from the mortgagee to the Trustee with evidence of
                         recording thereon (or in a form suitable for
                         recordation).

                    In the event that in connection with any Mortgage Loan
          the Depositor cannot deliver (a) the original recorded Mortgage,
          (b) all interim recorded assignments or (c) the lender's title
          policy (together with all riders thereto) satisfying the
          requirements of clause (ii), (iii) or (v) above, respectively,
          concurrently with the execution and delivery hereof because such
          document or documents have not been returned from the applicable
          public recording office in the case of clause (ii) or (iii)
          above, or because the title policy has not been delivered to
          either the Master Servicer or the Depositor by the applicable
          title insurer in the case of clause (v) above, the Depositor
          shall promptly deliver to the Trustee, in the case of clause (ii)
          or (iii) above, such original Mortgage or such interim
          assignment, as the case may be, with evidence of recording
          indicated thereon upon receipt thereof from the public recording
          office, or a copy thereof, certified, if appropriate, by the
          relevant recording office, but in no event shall any such
          delivery of the original Mortgage and each such interim
          assignment or a copy thereof, certified, if appropriate, by the
          relevant recording office, be made later than one year following
          the Closing Date, or, in the case of clause (v) above, no later
          than 120 days following the Closing Date; provided, however, in
                                                    ________  _______
          the event the Depositor is unable to deliver by such date each
          Mortgage and each such interim assignment by reason of the fact
          that any such documents have not been returned by the appropriate
          recording office, or, in the case of each such interim
          assignment, because the related Mortgage has not been returned by
          the appropriate recording office, the Depositor shall deliver
          such documents to the Trustee as promptly as possible upon
          receipt thereof and, in any event, within 720 days following the
          Closing Date.  The Depositor shall forward or cause to be
          forwarded to the Trustee (a) from time to time additional
          original documents evidencing an assumption or modification of a
          Mortgage Loan and (b) any other documents required to be
          delivered by the Depositor or the Master Servicer to the Trustee. 
          In the event that the original Mortgage is not delivered and in
          connection with the payment in full of the related Mortgage Loan
          and the public recording office requires the presentation of a
          "lost instruments affidavit and indemnity" or any equivalent
          document, because only a copy of the Mortgage can be delivered
          with the instrument of satisfaction or reconveyance, the Master
          Servicer shall execute and deliver or cause to be executed and
          delivered such a document to the public recording office.  In the
          case where a public recording office retains the original
          recorded Mortgage or in the case where a Mortgage is lost after
          recordation in a public recording office, the Seller shall
          deliver to the Trustee a copy of such Mortgage certified by such
          public recording office to be a true and complete copy of the
          original recorded Mortgage.

                    As promptly as practicable subsequent to such transfer
          and assignment, and in any event, within thirty (30) days
          thereafter, the Trustee shall (i) affix the Trustee's name to
          each assignment of Mortgage, as the assignee thereof, (ii) cause
          such assignment to be in proper form for recording in the
          appropriate public office for real property records and (iii)
          cause to be delivered for recording in the appropriate public
          office for real property records the assignments of the Mortgages
          to the Trustee, except that, with respect to any assignments of
          Mortgage as to which the Trustee has not received the information
          required to prepare such assignment in recordable form, the
          Trustee's obligation to do so and to deliver the same for such
          recording shall be as soon as practicable after receipt of such
          information and in any event within thirty (30) days after
          receipt thereof and that the Trustee need not cause to be
          recorded any assignment which relates to a Mortgage Loan (a) the
          Mortgaged Property and Mortgage File relating to which are
          located in California or (b) in any other jurisdiction under the
          laws of which, as evidenced by an Opinion of Counsel delivered by
          the Seller (at the Seller's expense) to the Trustee, the
          recordation of such assignment is not necessary to protect the
          Trustee's and the Certificateholders' interest in the related
          Mortgage Loan.

                    In the case of Mortgage Loans that have been prepaid in
          full as of the Closing Date, the Depositor, in lieu of delivering
          the above documents to the Trustee, will deposit in the
          Certificate Account the portion of such payment that is required
          to be deposited in the Certificate Account pursuant to Section
          3.08 hereof.

                    SECTION 2.02.  Acceptance by Trustee of the Mortgage
                                   _____________________________________
                                   Loans.
                                   _____

                    The Trustee acknowledges receipt of the documents
          identified in the Initial Certification in the form annexed
          hereto as Exhibit G and declares that it holds and will hold such
          documents and the other documents delivered to it constituting
          the Mortgage Files, and that it holds or will hold such other
          assets as are included in the Trust Fund, in trust for the
          exclusive use and benefit of all present and future
          Certificateholders.  The Trustee acknowledges that it will
          maintain possession of the Mortgage Notes in the State of
          California, unless otherwise permitted by the Rating Agencies.

                    The Trustee agrees to execute and deliver on the
          Closing Date to the Depositor, the Master Servicer and the Seller
          an Initial Certification in the form annexed hereto as Exhibit G. 
          Based on its review and examination, and only as to the documents
          identified in such Initial Certification, the Trustee
          acknowledges that such documents appear regular on their face and
          relate to such Mortgage Loan.  The Trustee shall be under no duty
          or obligation to inspect, review or examine said documents,
          instruments, certificates or other papers to determine that the
          same are genuine, enforceable or appropriate for the represented
          purpose or that they have actually been recorded in the real
          estate records or that they are other than what they purport to
          be on their face.

                    Not later than 90 days after the Closing Date, the
          Trustee shall deliver to the Depositor, the Master Servicer and
          the Seller a Final Certification in the form annexed hereto as
          Exhibit H, with any applicable exceptions noted thereon.

                    If, in the course of such review, the Trustee finds any
          document constituting a part of a Mortgage File which does not
          meet the requirements of Section 2.01, the Trustee shall list
          such as an exception in the Final Certification; provided,
          however that the Trustee shall not make any determination as to
          whether (i) any endorsement is sufficient to transfer all right,
          title and interest of the party so endorsing, as noteholder or
          assignee thereof, in and to that Mortgage Note or (ii) any
          assignment is in recordable form or is sufficient to effect the
          assignment of and transfer to the assignee thereof under the
          mortgage to which the assignment relates.  The Seller shall
          promptly correct or cure such defect within 90 days from the date
          it was so notified of such defect and, if the Seller does not
          correct or cure such defect within such period, the Seller shall
          either (a) substitute for the related Mortgage Loan a Substitute
          Mortgage Loan, which substitution shall be accomplished in the
          manner and subject to the conditions set forth in Section 2.03,
          or (b) purchase such Mortgage Loan from the Trustee within 90
          days from the date the Seller was notified of such defect in
          writing at the Purchase Price of such Mortgage Loan; provided,
                                                               ________
          however, that in no event shall such substitution or purchase
          _______
          occur more than 540 days from the Closing Date, except that if
          the substitution or purchase of a Mortgage Loan pursuant to this
          provision is required by reason of a delay in delivery of any
          documents by the appropriate recording office, and there is a
          dispute between either the Master Servicer or the Seller and the
          Trustee over the location or status of the recorded document,
          then such substitution or purchase shall occur within 720 days
          from the Closing Date.  The Trustee shall deliver written notice
          to each Rating Agency within 270 days from the Closing Date
          indicating each Mortgage Loan (a) which has not been returned by
          the appropriate recording office or (b) as to which there is a
          dispute as to location or status of such Mortgage Loan.  Such
          notice shall be delivered every 90 days thereafter until the
          related Mortgage Loan is returned to the Trustee.  Any such
          substitution pursuant to (a) above or purchase pursuant to (b)
          above shall not be effected prior to the delivery to the Trustee
          of the Opinion of Counsel required by Section 2.05 hereof, if
          any, and any substitution pursuant to (a) above shall not be
          effected prior to the additional delivery to the Trustee of a
          Request for Release substantially in the form of Exhibit N.  No
          substitution is permitted to be made in any calendar month after
          the Determination Date for such month.  The Purchase Price for
          any such Mortgage Loan shall be deposited by the Seller in the
          Certificate Account on or prior to the Distribution Account
          Deposit Date for the Distribution Date in the month following the
          month of repurchase and, upon receipt of such deposit and
          certification with respect thereto in the form of Exhibit N
          hereto, the Trustee shall release the related Mortgage File to
          the Seller and shall execute and deliver at the Seller's request
          such instruments of transfer or assignment prepared by the
          Seller, in each case without recourse, as shall be necessary to
          vest in the Seller, or a designee, the Trustee's interest in any
          Mortgage Loan released pursuant hereto.

                    The Trustee shall retain possession and custody of each
          Mortgage File in accordance with and subject to the terms and
          conditions set forth herein.  The Master Servicer shall promptly
          deliver to the Trustee, upon the execution or receipt thereof,
          the originals of such other documents or instruments constituting
          the Mortgage File as come into the possession of the Master
          Servicer from time to time.

                    It is understood and agreed that the obligation of the
          Seller to substitute for or to purchase any Mortgage Loan which
          does not meet the requirements of Section 2.01 above shall
          constitute the sole remedy respecting such defect available to
          the Trustee, the Depositor and any Certificateholder against the
          Seller.

                    SECTION 2.03.  Representations, Warranties and
                                   _______________________________
                                   Covenants of the Seller and Master
                                   __________________________________
                                   Servicer.
                                   ________

                    (a)  Countrywide Home Loans, Inc., in its capacities as
          Seller and Master Servicer, hereby makes the representations and
          warranties set forth in Schedule II hereto, and by this reference
          incorporated herein, to the Depositor and the Trustee, as of the
          Closing Date, or if so specified therein, as of the Cut-off Date.

                    (b)  The Seller, in its capacity as Seller, hereby
          makes the representations and warranties set forth in Schedule
          III hereto, and by this reference incorporated herein, to the
          Depositor and the Trustee, as of the Closing Date, or if so
          specified therein, as of the Cut-off Date.

                    (c)  Upon discovery by any of the parties hereto of a
          breach of a representation or warranty made pursuant to Section
          2.03(b) that materially and adversely affects the interests of
          the Certificateholders in any Mortgage Loan, the party
          discovering such breach shall give prompt notice thereof to the
          other parties.  The Seller hereby covenants that within 90 days
          of the earlier of its discovery or its receipt of written notice
          from any party of a breach of any representation or warranty made
          pursuant to Section 2.03(b) which materially and adversely
          affects the interests of the Certificateholders in any Mortgage
          Loan, it shall cure such breach in all material respects, and if
          such breach is not so cured, shall, (i) if such 90-day period
          expires prior to the second anniversary of the Closing Date,
          remove such Mortgage Loan (a "Deleted Mortgage Loan") from the
                                        _____________________
          Trust Fund and substitute in its place a Substitute Mortgage
          Loan, in the manner and subject to the conditions set forth in
          this Section; or (ii) repurchase the affected Mortgage Loan or
          Mortgage Loans from the Trustee at the Purchase Price in the
          manner set forth below; provided, however, that any such
                                  ________  _______
          substitution pursuant to (i) above shall not be effected prior to
          the delivery to the Trustee of the Opinion of Counsel required by
          Section 2.05 hereof, if any, and any such substitution pursuant
          to (i) above shall not be effected prior to the additional
          delivery to the Trustee of a Request for Release substantially in
          the form of Exhibit N and the Mortgage File for any such
          Substitute Mortgage Loan.  In connection with any obligation of
          the Seller to repurchase or substitute an affected Mortgage Loan
          pursuant to this Section 2.03 as a result of material damage to
          the related Mortgaged Property attributable to the Flood, the
          Seller agrees to use its best efforts to effect a substitution of
          such affected Mortgage Loan pursuant to clause (i) above.  The
          Seller shall promptly reimburse the Master Servicer and the
          Trustee for any expenses reasonably incurred by the Master
          Servicer or the Trustee in respect of enforcing the remedies for
          such breach.  With respect to the representations and warranties
          described in this Section which are made to the best of the
          Seller's knowledge, if it is discovered by either the Depositor,
          the Seller or the Trustee that the substance of such
          representation and warranty is inaccurate and such inaccuracy
          materially and adversely affects the value of the related
          Mortgage Loan or the interests of the Certificateholders therein,
          notwithstanding the Seller's lack of knowledge with respect to
          the substance of such representation or warranty, such inaccuracy
          shall be deemed a breach of the applicable representation or
          warranty.

                    With respect to any Substitute Mortgage Loan or Loans,
          the Seller shall deliver to the Trustee for the benefit of the
          Certificateholders the Mortgage Note, the Mortgage, the related
          assignment of the Mortgage, and such other documents and
          agreements as are required by Section 2.01, with the Mortgage
          Note endorsed and the Mortgage assigned as required by Section
          2.01.  No substitution is permitted to be made in any calendar
          month after the Determination Date for such month.  Scheduled
          Payments due with respect to Substitute Mortgage Loans in the
          month of substitution shall not be part of the Trust Fund and
          will be retained by the Seller on the next succeeding
          Distribution Date.  For the month of substitution, distributions
          to Certificateholders will include the monthly payment due on any
          Deleted Mortgage Loan for such month and thereafter the Seller
          shall be entitled to retain all amounts received in respect of
          such Deleted Mortgage Loan.  The Master Servicer shall amend the
          Mortgage Loan Schedule for the benefit of the Certificateholders
          to reflect the removal of such Deleted Mortgage Loan and the
          substitution of the Substitute Mortgage Loan or Loans and the
          Master Servicer shall deliver the amended Mortgage Loan Schedule
          to the Trustee.  Upon such substitution, the Substitute Mortgage
          Loan or Loans shall be subject to-the terms of this Agreement in
          all respects, and the Seller shall be deemed to have made with
          respect to such Substitute Mortgage Loan or Loans, as of the date
          of substitution, the representations and warranties made pursuant
          to Section 2.03(b) with respect to such Mortgage Loan.  Upon any
          such substitution and the deposit to the Certificate Account of
          the amount required to be deposited therein in connection with
          such substitution as described in the following paragraph, the
          Trustee shall release the Mortgage File held for the benefit of
          the Certificateholders relating to such Deleted Mortgage Loan to
          the Seller and shall execute and deliver at the Seller's
          direction such instruments of transfer or assignment prepared by
          the Seller, in each case without recourse, as shall be necessary
          to vest title in the Seller, or its designee, the Trustee's
          interest in any Deleted Mortgage Loan substituted for pursuant to
          this Section 2.03.

                    For any month in which the Seller substitutes one or
          more Substitute Mortgage Loans for one or more Deleted Mortgage
          Loans, the Master Servicer will determine the amount (if any) by
          which the aggregate principal balance of all such Substitute
          Mortgage Loans as of the date of substitution is less than the
          aggregate Stated Principal Balance of all such Deleted Mortgage
          Loans (after application of the scheduled principal portion of
          the monthly payments due in the month of substitution).  The
          amount of such shortage (the "Substitution Adjustment Amount")
                                        ______________________________
          plus an amount equal to the aggregate of any unreimbursed
          Advances with respect to such Deleted Mortgage Loans shall be
          deposited in the Certificate Account by the Seller on or before
          the Distribution Account Deposit Date for the Distribution Date
          in the month succeeding the calendar month during which the
          related Mortgage Loan became required to be purchased or replaced
          hereunder.

                    In the event that the Seller shall have repurchased a
          Mortgage Loan, the Purchase Price therefor shall be deposited in
          the Certificate Account pursuant to Section 3.05 on or before the
          Distribution Account Deposit Date for the Distribution Date in
          the month following the month during which the Seller became
          obligated hereunder to repurchase or replace such Mortgage Loan
          and upon such deposit of the Purchase Price, the delivery of the
          Opinion of Counsel required by Section 2.05 and receipt of a
          Request for Release in the form of Exhibit N hereto, the Trustee
          shall release the related Mortgage File held for the benefit of
          the Certificateholders to such Person, and the Trustee shall
          execute and deliver at such Person's direction such instruments
          of transfer or assignment prepared by such Person, in each case
          without recourse, as shall be necessary to transfer title from
          the Trustee.  It is understood and agreed that the obligation
          under this Agreement of any Person to cure, repurchase or replace
          any Mortgage Loan as to which a breach has occurred and is
          continuing shall constitute the sole remedy against such Persons
          respecting such breach available to Certificateholders, the
          Depositor or the Trustee on their behalf.

                    The representations and warranties made pursuant to
          this Section 2.03 shall survive delivery of the respective
          Mortgage Files to the Trustee for the benefit of the
          Certificateholders.

               SECTION 2.04.  Representations and Warranties of the
                              _____________________________________
                              Depositor as to the Mortgage Loans.
                              __________________________________

                    The Depositor hereby represents and warrants to the
          Trustee with respect to each Mortgage Loan as of the date hereof
          or such other date set forth herein that as of the Closing Date,
          and following the transfer of the Mortgage Loans to it by the
          Seller, the Depositor had good title to the Mortgage Loans and
          the Mortgage Notes were subject to no offsets, defenses or
          counterclaims.

                    The Depositor hereby assigns, transfers and conveys to
          the Trustee all of its rights with respect to the Mortgage Loans
          including, without limitation, the representations and warranties
          of the Seller made pursuant to Section 2.03(b) hereof, together
          with all rights of the Depositor to require the Seller to cure
          any breach thereof or to repurchase or substitute for any
          affected Mortgage Loan in accordance with this Agreement.

                    It is understood and agreed that the representations
          and warranties set forth in this Section 2.04 shall survive
          delivery of the Mortgage Files to the Trustee.  Upon discovery by
          the Depositor or the Trustee of a breach of any of the foregoing
          representations and warranties set forth in this Section 2.04
          (referred to herein as a "breach"), which breach materially and
          adversely affects the interest of the Certificateholders, the
          party discovering such breach shall give prompt written notice to
          the others and to each Rating Agency.

                    SECTION 2.05.  Delivery of Opinion of Counsel in
                                   _________________________________
                                   Connection with Substitutions.
                                   _____________________________

                    (a)  Notwithstanding any contrary provision of this
          Agreement, no substitution pursuant to Section 2.02 or Section
          2.03 shall be made more than 90 days after the Closing Date
          unless the Seller delivers to the Trustee an Opinion of Counsel,
          which Opinion of Counsel shall not be at the expense of either
          the Trustee or the Trust Fund, addressed to the Trustee, to the
          effect that such substitution will not (i) result in the
          imposition of the tax on "prohibited transactions" on the Trust
          Fund or contributions after the Startup Date, as defined in
          Sections 860F(a)(2) and 860G(d) of the Code, respectively, or
          (ii) cause the Trust Fund to fail to qualify as a REMIC at any
          time that any Certificates are outstanding.

                    (b)  Upon discovery by the Depositor, the Seller, the
          Master Servicer, or the Trustee that any Mortgage Loan does not
          constitute a "qualified mortgage" within the meaning of Section
          860G(a)(3) of the Code, the party discovering such fact shall
          promptly (and in any event within five (5) Business Days of
          discovery) give written notice thereof to the other parties.  In
          connection therewith, the Trustee shall require the Seller, at
          the Seller's option, to either (i) substitute, if the conditions
          in Section 2.03(c) with respect to substitutions are satisfied, a
          Substitute Mortgage Loan for the affected Mortgage Loan, or (ii)
          repurchase the affected Mortgage Loan within 90 days of such
          discovery in the same manner as it would a Mortgage Loan for a
          breach of representation or warranty made pursuant to Section
          2.03.  The Trustee shall reconvey to the Seller the Mortgage Loan
          to be released pursuant hereto in the same manner, and on the
          same terms and conditions, as it would a Mortgage Loan
          repurchased for breach of a representation or warranty contained
          in Section 2.03.

                    SECTION 2.06.  Execution and Delivery of Certificates.
                                   ______________________________________



                   The Trustee acknowledges the transfer and assignment to
          it of the Trust Fund and, concurrently with such transfer and
          assignment, has executed and delivered to or upon the order of
          the Depositor, the Certificates in authorized denominations
          evidencing directly or indirectly the entire ownership of the
          Trust Fund.  The Trustee agrees to hold the Trust Fund and
          exercise the rights referred to above for the benefit of all
          present and future Holders of the Certificates and to perform the
          duties set forth in this Agreement to the best of its ability, to
          the end that the interests of the Holders of the Certificates may
          be adequately and effectively protected.  

                    SECTION 2.07.  REMIC Matters.
                                   _____________

                    The Preliminary Statement sets forth the designations
          and "latest possible maturity date" for federal income tax
          purposes of all interests created hereby.  The "Startup Day" for
          purposes of the REMIC Provisions shall be the Closing Date.  The
          "tax matters person" with respect to each REMIC hereunder shall
          be the Trustee and the Trustee shall hold the Tax Matters Person
          Certificate.  Each REMIC's fiscal year shall be the
          calendar year.

                    SECTION 2.08.  Covenants of the Master Servicer.
                                   ________________________________

                         The Master Servicer hereby covenants to the
          Depositor and the Trustee as follows:

                    (a)  the Master Servicer shall comply in the
               performance of its obligations under this Agreement with all
               reasonable rules and requirements of the insurer under each
               Required Insurance Policy; and

                    (b)  no written information, certificate of an officer,
               statement furnished in writing or written report delivered
               to the Depositor, any affiliate of the Depositor or the
               Trustee and prepared by the Master Servicer pursuant to this
               Agreement will contain any untrue statement of a material
               fact or omit to state a material fact necessary to make such
               information, certificate, statement or report not
               misleading.




                                     ARTICLE III
                             ADMINISTRATION AND SERVICING
                                  OF MORTGAGE LOANS

                    SECTION 3.01.  Master Servicer to Service Mortgage
                                   ___________________________________
                                   Loans.
                                   _____

                    For and on behalf of the Certificateholders, the Master
          Servicer shall service and administer the Mortgage Loans in
          accordance with the terms of this Agreement and customary and
          usual standards of practice of prudent mortgage loan servicers. 
          In connection with such servicing and administration, the Master
          Servicer shall have full power and authority, acting alone and/or
          through Subservicers as provided in Section 3.02 hereof, to do or
          cause to be done any and all things that it may deem necessary or
          desirable in connection with such servicing and administration,
          including but not limited to, the power and authority, subject to
          the terms hereof (i) to execute and deliver, on behalf of the
          Certificateholders and the Trustee, customary consents or waivers
          and other instruments and documents, (ii) to consent to transfers
          of any Mortgaged Property and assumptions of the Mortgage Notes
          and related Mortgages (but only in the manner provided in this
          Agreement), (iii) to collect any Insurance Proceeds and other
          Liquidation Proceeds, and (iv) to effectuate foreclosure or other
          conversion of the ownership of the Mortgaged Property securing
          any Mortgage Loan; provided that the Master Servicer shall not
                             ________
          take any action that is inconsistent with or prejudices the
          interests of the Trust Fund or the Certificateholders in any
          Mortgage Loan or the rights and interests of the Depositor, the
          Trustee and the Certificateholders under this Agreement.  The
          Master Servicer shall represent and protect the interests of the
          Trust Fund in the same manner as it protects its own interests in
          mortgage loans in its own portfolio in any claim, proceeding or
          litigation regarding a Mortgage Loan, and shall not make or
          permit any modification, waiver or amendment of any Mortgage Loan
          which would cause the Trust Fund to fail to qualify as a REMIC or
          result in the imposition of any tax under Section 860F(a) or
          Section 860G(d) of the Code.  Without limiting the generality of
          the foregoing, the Master Servicer, in its own name or in the
          name of the Depositor and the Trustee, is hereby authorized and
          empowered by the Depositor and the Trustee, when the Master
          Servicer believes it appropriate in its reasonable judgment, to
          execute and deliver, on behalf of the Trustee, the Depositor, the
          Certificateholders or any of them, any and all instruments of
          satisfaction or cancellation, or of partial or full release or
          discharge and all other comparable instruments, with respect to
          the Mortgage Loans, and with respect to the Mortgaged Properties
          held for the benefit of the Certificateholders.  The Master
          Servicer shall prepare and deliver to the Depositor and/or the
          Trustee such documents requiring execution and delivery by either
          or both of them as are necessary or appropriate to enable the
          Master Servicer to service and administer the Mortgage Loans to
          the extent that the Master Servicer is not permitted to execute
          and deliver such documents pursuant to the preceding sentence. 
          Upon receipt of such documents, the Depositor and/or the Trustee
          shall execute such documents and deliver them to the Master
          Servicer.

                    In accordance with the standards of the preceding
          paragraph, the Master Servicer shall advance or cause to be
          advanced funds as necessary for the purpose of effecting the
          payment of taxes and assessments on the Mortgaged Properties,
          which advances shall be reimbursable in the first instance from
          related collections from the Mortgagors pursuant to Section 3.06,
          and further as provided in Section 3.08.  The costs incurred by
          the Master Servicer, if any, in effecting the timely payments of
          taxes and assessments on the Mortgaged Properties and related
          insurance premiums shall not, for the purpose of calculating
          monthly distributions to the Certificateholders, be added to the
          Stated Principal Balances of the related Mortgage Loans,
          notwithstanding that the terms of such Mortgage Loans so permit.

                    SECTION 3.02.  Subservicing; Enforcement of the
                                   ________________________________
                                   Obligations of Servicers.
                                   ________________________

                    (a)  The Master Servicer may arrange for the
          subservicing of any Mortgage Loan by a Subservicer pursuant to a
          subservicing agreement; provided, however, that such subservicing
                                  ________  _______
          arrangement and the terms of the related subservicing agreement
          must provide for the servicing of such Mortgage Loans in a manner
          consistent with the servicing arrangements contemplated
          hereunder.  Unless the context otherwise requires, references in
          this Agreement to actions taken or to be taken by the Master
          Servicer in servicing the Mortgage Loans include actions taken or
          to be taken by a Subservicer on behalf of the Master Servicer. 
          Notwithstanding the provisions of any subservicing agreement, any
          of the provisions of this Agreement relating to agreements or
          arrangements between the Master Servicer and a Subservicer or
          reference to actions taken through a Subservicer or otherwise,
          the Master Servicer shall remain obligated and liable to the
          Depositor, the Trustee and the Certificateholders for the
          servicing and administration of the Mortgage Loans in accordance
          with the provisions of this Agreement without diminution of such
          obligation or liability by virtue of such subservicing agreements
          or arrangements or by virtue of indemnification from the
          Subservicer and to the same extent and under the same terms and
          conditions as if the Master Servicer alone were servicing and
          administering the Mortgage Loans.  All actions of each
          Subservicer performed pursuant to the related subservicing
          agreement shall be performed as an agent of the Master Servicer
          with the same force and effect as if performed directly by the
          Master Servicer.

                    (b)  For purposes of this Agreement, the Master
          Servicer shall be deemed to have received any collections,
          recoveries or payments with respect to the Mortgage Loans that
          are received by a Subservicer regardless of whether such payments
          are remitted by the Subservicer to the Master Servicer.

                    SECTION 3.03.  Rights of the Depositor and the Trustee
                                   _______________________________________
                                   in Respect of the Master Servicer.
                                   _________________________________

                    The Depositor may, but is not obligated to, enforce the
          obligations of the Master Servicer hereunder and may, but is not
          obligated to, perform, or cause a designee to perform, any
          defaulted obligation of the Master Servicer hereunder and in
          connection with any such defaulted obligation to exercise the
          related rights of the Master Servicer hereunder; provided that
                                                           ________
          the Master Servicer shall not be relieved of any of its
          obligations hereunder by virtue of such performance by the
          Depositor or its designee.  Neither the Trustee nor the Depositor
          shall have any responsibility or liability for any action or
          failure to act by the Master Servicer nor shall the Trustee or
          the Depositor be obligated to supervise the performance of the
          Master Servicer hereunder or otherwise.

                    SECTION 3.04.  Trustee to Act as Master Servicer.
                                   _________________________________


                    In the event that the Master Servicer shall for any
          reason no longer be the Master Servicer hereunder (including by
          reason of an Event of Default), the Trustee or its successor
          shall thereupon assume all of the rights and obligations of the
          Master Servicer hereunder arising thereafter (except that the
          Trustee shall not be (i) liable for losses of the Master Servicer
          pursuant to Section 3.09 hereof or any acts or omissions of the
          predecessor Master Servicer hereunder), (ii) obligated to make
          Advances if it is prohibited from doing so by applicable law,
          (iii) obligated to effectuate repurchases or substitutions of
          Mortgage Loans hereunder including, but not limited to,
          repurchases or substitutions of Mortgage Loans pursuant to
          Section 2.02 or 2.03 hereof, (iv) responsible for expenses of the
          Master Servicer pursuant to Section 2.03 or (v) deemed to have
          made any representations and warranties of the Master Servicer
          hereunder).  Any such assumption shall be subject to Section 7.02
          hereof.  If the Master Servicer shall for any reason no longer be
          the Master Servicer (including by reason of any Event of
          Default), the Trustee or its successor shall succeed to any
          rights and obligations of the Master Servicer under each
          subservicing agreement.

                    The Master Servicer shall, upon request of the Trustee,
          but at the expense of the Master Servicer, deliver to the
          assuming party all documents and records relating to each
          subservicing agreement or substitute subservicing agreement and
          the Mortgage Loans then being serviced thereunder and an
          accounting of amounts collected or held by it and otherwise use
          its best efforts to effect the orderly and efficient transfer of
          the substitute subservicing agreement to the assuming party.

                    SECTION 3.05.  Collection of Mortgage Loan Payments;
                                   _____________________________________
                                   Certificate Account; Distribution
                                   _________________________________
                                   Account.
                                   _______

                    (a)  The Master Servicer shall make reasonable efforts
          in accordance with the customary and usual standards of practice
          of prudent mortgage servicers to collect all payments called for
          under the terms and provisions of the Mortgage Loans to the
          extent such procedures shall be consistent with this Agreement
          and the terms and provisions of any related Required Insurance
          Policy.  Consistent with the foregoing, the Master Servicer may
          in its discretion (i) waive any late payment charge or any
          prepayment charge or penalty interest in connection with the
          prepayment of a Mortgage Loan and (ii) extend the due dates for
          payments due on a Mortgage Note for a period not greater than 180
          days; provided, however, that the Master Servicer cannot extend
                ________  _______
          the maturity of any such Mortgage Loan past the date on which the
          final payment is due on the latest maturing Mortgage Loan as of
          the Cut-off Date.  In the event of any such arrangement, the
          Master Servicer shall make Advances on the related Mortgage Loan
          in accordance with the provisions of Section 4.01 during the
          scheduled period in accordance with the amortization schedule of
          such Mortgage Loan without modification thereof by reason of such
          arrangements.  The Master Servicer shall not be required to
          institute or join in litigation with respect to collection of any
          payment (whether under a Mortgage, Mortgage Note or otherwise or
          against any public or governmental authority with respect to a
          taking or condemnation) if it reasonably believes that enforcing
          the provision of the Mortgage or other instrument pursuant to
          which such payment is required is prohibited by applicable law.

                    (b)  The Master Servicer shall establish and maintain a
          Certificate Account into which the Master Servicer shall deposit
          or cause to be deposited on a daily basis within one Business Day
          of receipt, except as otherwise specifically provided herein, the
          following payments and collections remitted by Subservicers or
          received by it in respect of Mortgage Loans subsequent to the
          Cut-off Date (other than in respect of principal and interest due
          on the Mortgage Loans on or before the Cut-off Date) and the
          following amounts required to be deposited hereunder:

                    (i)  all payments on account of principal on the
               Mortgage Loans, including Principal Prepayments;

                   (ii)  all payments on account of interest on the
               Mortgage Loans, net of the related Master Servicing Fee;

                  (iii)  all Insurance Proceeds and Liquidation Proceeds,
               other than proceeds to be applied to the restoration or
               repair of the Mortgaged Property or released to the
               Mortgagor in accordance with the Master Servicer's normal
               servicing procedures;

                   (iv)  any amount required to be deposited by the Master
               Servicer pursuant to Section 3.05(e) in connection with any
               losses on Permitted Investments;

                    (v)  any amounts required to be deposited by the Master
               Servicer pursuant to Section 3.09(b), 3.09(d), and in
               respect of net monthly rental income from REO Property
               pursuant to Section 3.11 hereof;

                   (vi)  all Substitution Adjustment Amounts;

                  (vii)  all Advances made by the Master Servicer pursuant
               to Section 4.01; and

                 (viii)  any other amounts required to be deposited
               hereunder.

               In addition, with respect to any Mortgage Loan that is
          subject to a buydown agreement, on each Due Date for such
          Mortgage Loan, in addition to the monthly payment remitted by the
          Mortgagor, the Master Servicer shall cause funds to be deposited
          into the Certificate Account in an amount required to cause an
          amount of interest to be paid with respect to such Mortgage Loan
          equal to the amount of interest that has accrued on such Mortgage
          Loan from the preceding Due Date at the Mortgage Rate net of the
          related Master Servicing Fee on such date.

               The foregoing requirements for remittance by the Master
          Servicer shall be exclusive, it being understood and agreed that,
          without limiting the generality of the foregoing, payments in the
          nature of prepayment penalties, late payment charges or
          assumption fees, if collected, need not be remitted by the Master
          Servicer.  In the event that the Master Servicer shall remit any
          amount not required to be remitted, it may at any time withdraw
          or direct the institution maintaining the Certificate Account to
          withdraw such amount from the Certificate Account, any provision
          herein to the contrary notwithstanding.  Such withdrawal or
          direction may be accomplished by delivering written notice
          thereof to the Trustee or such other institution maintaining the
          Certificate Account which describes the amounts deposited in
          error in the Certificate Account.  The Master Servicer shall
          maintain adequate records with respect to all withdrawals made
          pursuant to this Section.  All funds deposited in the Certificate
          Account shall be held in trust for the Certificateholders until
          withdrawn in accordance with Section 3.08.

                    (c)  [Reserved]

                    (d)  The Trustee shall establish and maintain, on
          behalf of the Certificateholders, the Distribution Account.  The
          Trustee shall, promptly upon receipt, deposit in the Distribution
          Account and retain therein the following:

                    (i)  the aggregate amount remitted by the Master
               Servicer to the Trustee pursuant to Section 3.08(a)(ix);

                   (ii)  any amount deposited by the Master Servicer
               pursuant to Section 3.05(d) in connection with any losses on
               Permitted Investments; and

                  (iii)  any other amounts deposited hereunder which are
               required to be deposited in the Distribution Account.

                    In the event that the Master Servicer shall remit any
          amount not required to be remitted, it may at any time direct the
          Trustee to withdraw such amount from the Distribution Account,
          any provision herein to the contrary notwithstanding.  Such
          direction may be accomplished by delivering an Officer's
          Certificate to the Trustee which describes the amounts deposited
          in error in the Distribution Account.  All funds deposited in the
          Distribution Account shall be held by the Trustee in trust for
          the Certificateholders until disbursed in accordance with this
          Agreement or withdrawn in accordance with Section 3.08.  In no
          event shall the Trustee incur liability for withdrawals from the
          Distribution Account at the direction of the Master Servicer.

                    (e)  Each institution at which the Certificate Account
          or the Distribution Account is maintained shall invest the funds
          therein as directed in writing by the Master Servicer in
          Permitted Investments, which shall mature not later than (i) in
          the case of the Certificate Account, the second Business Day next
          preceding the related Distribution Account Deposit Date (except
          that if such Permitted Investment is an obligation of the
          institution that maintains such account, then such Permitted
          Investment shall mature not later than the Business Day next
          preceding such Distribution Account Deposit Date) and (ii) in the
          case of the Distribution Account, the Business Day next preceding
          the Distribution Date (except that if such Permitted Investment
          is an obligation of the institution that maintains such fund or
          account, then such Permitted Investment shall mature not later
          than such Distribution Date) and, in each case, shall not be sold
          or disposed of prior to its maturity.  All such Permitted
          Investments shall be made in the name of the Trustee, for the
          benefit of the Certificateholders.  All income and gain net of
          any losses realized from any such investment of funds on deposit
          in the Certificate Account or the Distribution Account shall be
          for the benefit of the Master Servicer as servicing compensation
          and shall be remitted to it monthly as provided herein.  The
          amount of any realized losses in the Certificate Account or the
          Distribution Account incurred in any such account in respect of
          any such investments shall promptly be deposited by the Master
          Servicer in the Certificate Account or paid to the Trustee for
          deposit into the Distribution Account, as applicable.  The
          Trustee in its fiduciary capacity shall not be liable for the
          amount of any loss incurred in respect of any investment or lack
          of investment of funds held in the Certificate Account or the
          Distribution Account and made in accordance with this Section
          3.05.

                    (f)  The Master Servicer shall give notice to the
          Trustee, the Seller, each Rating Agency and the Depositor of any
          proposed change of the location of the Certificate Account prior
          to any change thereof.  The Trustee shall give notice to the
          Master Servicer, the Seller, each Rating Agency and the Depositor
          of any proposed change of the location of the Distribution
          Account prior to any change thereof.

                    SECTION 3.06.  Collection of Taxes, Assessments and
                                   ____________________________________
                                   Similar Items; Escrow Accounts.
                                   ______________________________

                    (a)  To the extent required by the related Mortgage
          Note and not violative of current law, the Master Servicer shall
          establish and maintain one or more accounts (each, an "Escrow
          Account") and deposit and retain therein all collections from the
          Mortgagors (or advances by the Master Servicer) for the payment
          of taxes, assessments, hazard insurance premiums or comparable
          items for the account of the Mortgagors.  Nothing herein shall
          require the Master Servicer to compel a Mortgagor to establish an
          Escrow Account in violation of applicable law.

                    (b)  Withdrawals of amounts so collected from the
          Escrow Accounts may be made only to effect timely payment of
          taxes, assessments, hazard insurance premiums, condominium or PUD
          association dues, or comparable items, to reimburse the Master
          Servicer out of related collections for any payments made
          pursuant to Sections 3.01 hereof (with respect to taxes and
          assessments and insurance premiums) and 3.09 hereof (with respect
          to hazard insurance), to refund to any Mortgagors any sums
          determined to be overages, to pay interest, if required by law or
          the terms of the related Mortgage or Mortgage Note, to Mortgagors
          on balances in the Escrow Account or to clear and terminate the
          Escrow Account at the termination of this Agreement in accordance
          with Section 9.01 hereof.  The Escrow Accounts shall not be a
          part of the Trust Fund.

                    (c)  The Master Servicer shall advance any payments
          referred to in Section 3.06(a) that are not timely paid by the
          Mortgagors on the date when the tax, premium or other cost for
          which such payment is intended is due, but the Master Servicer
          shall be required so to advance only to the extent that such
          advances, in the good faith judgment of the Master Servicer, will
          be recoverable by the Master Servicer out of Insurance Proceeds,
          Liquidation Proceeds or otherwise.

                    SECTION 3.07.  Access to Certain Documentation and
                                   ___________________________________
                                   Information Regarding the Mortgage
                                   __________________________________
                                   Loans.
                                   _____

                    The Master Servicer shall afford the Depositor and the
          Trustee reasonable access to all records and documentation
          regarding the Mortgage Loans and all accounts, insurance
          information and other matters relating to this Agreement, such
          access being afforded without charge, but only upon reasonable
          request and during normal business hours at the office designated
          by the Master Servicer.

                    Upon reasonable advance notice in writing, the Master
          Servicer will provide to each Certificateholder which is a
          savings and loan association, bank or insurance company certain
          reports and reasonable access to information and documentation
          regarding the Mortgage Loans sufficient to permit such
          Certificateholder to comply with applicable regulations of the
          OTS or other regulatory authorities with respect to investment in
          the Certificates; provided that the Master Servicer shall be
                            ________
          entitled to be reimbursed by each such Certificateholder for
          actual expenses incurred by the Master Servicer in providing such
          reports and access.

                    SECTION 3.08.  Permitted Withdrawals from the
                                   ______________________________
                                   Certificate Account and Distribution
                                   ____________________________________
                                   Account.
                                   _______

                    (a)  The Master Servicer may from time to time make
          withdrawals from the Certificate Account for the following
          purposes:

                    (i)  to pay to the Master Servicer (to the extent not
               previously retained by the Master Servicer) the servicing
               compensation to which it is entitled pursuant to Section
               3.14, and to pay to the Master Servicer, as additional
               servicing compensation, earnings on or investment income
               with respect to funds in or credited to the Certificate
               Account;

                   (ii)  to reimburse the Master Servicer for unreimbursed
               Advances made by it, such right of reimbursement pursuant to
               this subclause (ii) being limited to amounts received on the
               Mortgage Loan(s) in respect of which any such Advance was
               made;

                  (iii)  to reimburse the Master Servicer for any
               Nonrecoverable Advance previously made;

                   (iv)  to reimburse the Master Servicer for Insured
               Expenses from the related Insurance Proceeds;

                    (v)  to reimburse the Master Servicer for (a)
               unreimbursed Servicing Advances, the Master Servicer's right
               to reimbursement pursuant to this clause (a) with respect to
               any Mortgage Loan being limited to amounts received on such
               Mortgage Loan(s) which represent late recoveries of the
               payments for which such advances were made pursuant to
               Section 3.01 or Section 3.06 and (b) for unpaid Master
               Servicing Fees as provided in Section 3.11 hereof;

                   (vi)  to pay to the purchaser, with respect to each
               Mortgage Loan or property acquired in respect thereof that
               has been purchased pursuant to Section 2.02, 2.03 or 3.11,
               all amounts received thereon after the date of such
               purchase;

                  (vii)  to reimburse the Seller, the Master Servicer or
               the Depositor for expenses incurred by any of them and
               reimbursable pursuant to Section 6.03 hereof;

                 (viii)  to withdraw any amount deposited in the
               Certificate Account and not required to be deposited
               therein;

                   (ix)  on or prior to the Distribution Account Deposit
               Date, to withdraw an amount equal to the related Available
               Funds and the Trustee Fee for such Distribution Date and
               remit such amount to the Trustee for deposit in the
               Distribution Account; and

                    (x)  to clear and terminate the Certificate Account
               upon termination of this Agreement pursuant to Section 9.01
               hereof.

                    The Master Servicer shall keep and maintain separate
          accounting, on a Mortgage Loan by Mortgage Loan basis, for the
          purpose of justifying any withdrawal from the Certificate Account
          pursuant to such subclauses (i), (ii), (iv), (v) and (vi).  Prior
          to making any withdrawal from the Certificate Account pursuant to
          subclause (iii), the Master Servicer shall deliver to the Trustee
          an Officer's Certificate of a Servicing Officer indicating the
          amount of any previous Advance determined by the Master Servicer
          to be a Nonrecoverable Advance and identifying the related
          Mortgage Loans(s), and their respective portions of such
          Nonrecoverable Advance.

                    (b)  The Trustee shall withdraw funds from the
          Distribution Account for distributions to Certificateholders, in
          the manner specified in this Agreement (and to withhold from the
          amounts so withdrawn, the amount of any taxes that it is
          authorized to withhold pursuant to the last paragraph of Section
          8.11).  In addition, the Trustee may from time to time make
          withdrawals from the Distribution Account for the following
          purposes:

                    (i)  to pay to itself the Trustee Fee for the related
               Distribution Date;

                   (ii)  to pay to the Master Servicer as additional
               servicing compensation earnings on or investment income with
               respect to funds in the Distribution Account;

                  (iii)  to withdraw and return to the Master Servicer any
               amount deposited in the Distribution Account and not
               required to be deposited therein; and

                   (iv)  to clear and terminate the Distribution Account
               upon termination of the Agreement pursuant to Section 9.01
               hereof.


                    SECTION 3.09.  Maintenance of Hazard Insurance;
                                   ________________________________
                                   Maintenance of Primary Insurance
                                   ________________________________
                                   Policies.
                                   ________

                    (a)  The Master Servicer shall cause to be maintained,
          for each Mortgage Loan, hazard insurance with extended coverage
          in an amount that is at least equal to the lesser of (i) the
          maximum insurable value of the improvements securing such
          Mortgage Loan or (ii) the greater of (y) the outstanding
          principal balance of the Mortgage Loan and (z) an amount such
          that the proceeds of such policy shall be sufficient to prevent
          the Mortgagor and/or the mortgagee from becoming a co-insurer. 
          Each such policy of standard hazard insurance shall contain, or
          have an accompanying endorsement that contains, a standard
          mortgagee clause.  Any amounts collected by the Master Servicer
          under any such policies (other than the amounts to be applied to
          the restoration or repair of the related Mortgaged Property or
          amounts released to the Mortgagor in accordance with the Master
          Servicer's normal servicing procedures) shall be deposited in the
          Certificate Account.  Any cost incurred by the Master Servicer in
          maintaining any such insurance shall not, for the purpose of
          calculating monthly distributions to the Certificateholders or
          remittances to the Trustee for their benefit, be added to the
          principal balance of the Mortgage Loan, notwithstanding that the
          terms of the Mortgage Loan so permit.  Such costs shall be
          recoverable by the Master Servicer out of late payments by the
          related Mortgagor or out of Liquidation Proceeds to the extent
          permitted by Section 3.08 hereof.  It is understood and agreed
          that no earthquake or other additional insurance is to be
          required of any Mortgagor or maintained on property acquired in
          respect of a Mortgage other than pursuant to such applicable laws
          and regulations as shall at any time be in force and as shall
          require such additional insurance.  If the Mortgaged Property is
          located at the time of origination of the Mortgage Loan in a
          federally designated special flood hazard area and such area is
          participating in the national flood insurance program, the Master
          Servicer shall cause flood insurance to be maintained with
          respect to such Mortgage Loan.  Such flood insurance shall be in
          an amount equal to the least of (i) the original principal
          balance of the related Mortgage Loan, (ii) the replacement value
          of the improvements which are part of such Mortgaged Property,
          and (iii) the maximum amount of such insurance available for the
          related Mortgaged Property under the national flood insurance
          program.

                    (b)  In the event that the Master Servicer shall obtain
          and maintain a blanket policy insuring against hazard losses on
          all of the Mortgage Loans, it shall conclusively be deemed to
          have satisfied its obligations as set forth in the first sentence
          of this Section, it being understood and agreed that such policy
          may contain a deductible clause on terms substantially equivalent
          to those commercially available and maintained by comparable
          servicers.  If such policy contains a deductible clause, the
          Master Servicer shall, in the event that there shall not have
          been maintained on the related Mortgaged Property a policy
          complying with the first sentence of this Section, and there
          shall have been a loss that would have been covered by such
          policy, deposit in the Certificate Account the amount not
          otherwise payable under the blanket policy because of such
          deductible clause.  In connection with its activities as Master
          Servicer of the Mortgage Loans, the Master Servicer agrees to
          present, on behalf of itself, the Depositor, and the Trustee for
          the benefit of the Certificateholders, claims under any such
          blanket policy.

                    (c)  The Master Servicer shall not take any action
          which would result in non-coverage under any applicable Primary
          Insurance Policy of any loss which, but for the actions of the
          Master Servicer, would have been covered thereunder.  The Master
          Servicer shall not cancel or refuse to renew any such Primary
          Insurance Policy that is in effect at the date of the initial
          issuance of the Certificates and is required to be kept in force
          hereunder unless the replacement Primary Insurance Policy for
          such canceled or non-renewed policy is maintained with a
          Qualified Insurer.  The Master Servicer shall not be required to
          maintain any Primary Insurance Policy (i) with respect to any
          Mortgage Loan with a Loan-to-Value Ratio less than or equal to
          80% as of any date of determination or, based on a new appraisal,
          the principal balance of such Mortgage Loan represents 80% or
          less of the new appraised value or (ii) if maintaining such
          Primary Insurance Policy is prohibited by applicable law.  The
          Master Servicer agrees to effect the timely payment of the
          premiums on each Primary Insurance Policy, and such costs not
          otherwise recoverable shall be recoverable by the Master Servicer
          from the related liquidation proceeds.

                    (d)  In connection with its activities as Master
          Servicer of the Mortgage Loans, the Master Servicer agrees to
          present on behalf of itself, the Trustee and Certificateholders,
          claims to the insurer under any Primary Insurance Policies and,
          in this regard, to take such reasonable action as shall be
          necessary to permit recovery under any Primary Insurance Policies
          respecting defaulted Mortgage Loans.  Any amounts collected by
          the Master Servicer under any Primary Insurance Policies shall be
          deposited in the Certificate Account.

                    SECTION 3.10.  Enforcement of Due-on-Sale Clauses;
                                   ___________________________________
                                   Assumption Agreements.
                                   _____________________

                    (a)  Except as otherwise provided in this Section, when
          any property subject to a Mortgage has been conveyed by the
          Mortgagor, the Master Servicer shall to the extent that it has
          knowledge of such conveyance, enforce any due-on-sale clause
          contained in any Mortgage Note or Mortgage, to the extent
          permitted under applicable law and governmental regulations, but
          only to the extent that such enforcement will not adversely
          affect or jeopardize coverage under any Required Insurance
          Policy.  Notwithstanding the foregoing, the Master Servicer is
          not required to exercise such rights with respect to a Mortgage
          Loan if the Person to whom the related Mortgaged Property has
          been conveyed or is proposed to be conveyed satisfies the terms
          and conditions contained in the Mortgage Note and Mortgage
          related thereto and the consent of the mortgagee under such
          Mortgage Note or Mortgage is not otherwise so required under such
          Mortgage Note or Mortgage as a condition to such transfer.  In
          the event that the Master Servicer is prohibited by law from
          enforcing any such due-on-sale clause, or if coverage under any
          Required Insurance Policy would be adversely affected, or if
          nonenforcement is otherwise permitted hereunder, the Master
          Servicer is authorized, subject to Section 3.10(b), to take or
          enter into an assumption and modification agreement from or with
          the person to whom such property has been or is about to be
          conveyed, pursuant to which such person becomes liable under the
          Mortgage Note and, unless prohibited by applicable state law, the
          Mortgagor remains liable thereon, provided that the Mortgage Loan
          shall continue to be covered (if-so covered before the Master
          Servicer enters such agreement) by the applicable Required
          Insurance Policies.  The Master Servicer, subject to Section
          3.10(b), is also authorized with the prior approval of the
          insurers under any Required Insurance Policies to enter into a
          substitution of liability agreement with such Person, pursuant to
          which the original Mortgagor is released from liability and such
          Person is substituted as Mortgagor and becomes liable under the
          Mortgage Note.  Notwithstanding the foregoing, the Master
          Servicer shall not be deemed to be in default under this Section
          by reason of any transfer or assumption which the Master Servicer
          reasonably believes it is restricted by law from preventing, for
          any reason whatsoever.

                    (b)  Subject to the Master Servicer's duty to enforce
          any due-on-sale clause to the extent set forth in Section 3.10(a)
          hereof, in any case in which a Mortgaged Property has been
          conveyed to a Person by a Mortgagor, and such Person is to enter
          into an assumption agreement or modification agreement or
          supplement to the Mortgage Note or Mortgage that requires the
          signature of the Trustee, or if an instrument of release signed
          by the Trustee is required releasing the Mortgagor from liability
          on the Mortgage Loan, the Master Servicer shall prepare and
          deliver or cause to be prepared and delivered to the Trustee for
          signature and shall direct, in writing, the Trustee to execute
          the assumption agreement with the Person to whom the Mortgaged
          Property is to be conveyed and such modification agreement or
          supplement to the Mortgage Note or Mortgage or other instruments
          as are reasonable or necessary to carry out the terms of the
          Mortgage Note or Mortgage or otherwise to comply with any
          applicable laws regarding assumptions or the transfer of the
          Mortgaged Property to such Person.  In connection with any such
          assumption, no material term of the Mortgage Note may be changed. 
          In addition, the substitute Mortgagor and the Mortgaged Property
          must be acceptable to the Master Servicer in accordance with its
          underwriting standards as then in effect.  Together with each
          such substitution, assumption or other agreement or instrument
          delivered to the Trustee for execution by it, the Master Servicer
          shall deliver an Officer's Certificate signed by a Servicing
          Officer stating that the requirements of this subsection have
          been met in connection therewith.  The Master Servicer shall
          notify the Trustee that any such substitution or assumption
          agreement has been completed by forwarding to the Trustee the
          original of such substitution or assumption agreement, which in
          the case of the original shall be added to the related Mortgage
          File and shall, for all purposes, be considered a part of such
          Mortgage File to the same extent as all other documents and
          instruments constituting a part thereof.  Any fee collected by
          the Master Servicer for entering into an assumption or
          substitution of liability agreement will be retained by the
          Master Servicer as additional servicing compensation.

                    SECTION 3.11.  Realization Upon Defaulted Mortgage
                                   ___________________________________
                                   Loans; Repurchase of Certain Mortgage
                                   _____________________________________
                                   Loans.
                                   _____

                    The Master Servicer shall use reasonable efforts to
          foreclose upon or otherwise comparably convert the ownership of
          properties securing such of the Mortgage Loans as come into and
          continue in default and as to which no satisfactory arrangements
          can be made for collection of delinquent payments.  In connection
          with such foreclosure or other conversion, the Master Servicer
          shall follow such practices and procedures as it shall deem
          necessary or advisable and as shall be normal and usual in its
          general mortgage servicing activities and meet the requirements
          of the insurer under any Required Insurance Policy; provided,
                                                              ________
          however, that the Master Servicer shall not be required to expend
          _______
          its own funds in connection with any foreclosure or towards the
          restoration of any property unless it shall determine (i) that
          such restoration and/or foreclosure will increase the proceeds of
          liquidation of the Mortgage Loan after reimbursement to itself of
          such expenses and (ii) that such expenses will be recoverable to
          it through Liquidation Proceeds (respecting which it shall have
          priority for purposes of withdrawals from the Certificate
          Account).  The Master Servicer shall be responsible for all other
          costs and expenses incurred by it in any such proceedings;
          provided, however, that it shall be entitled to reimbursement
          ________  _______
          thereof from the liquidation proceeds with respect to the related
          Mortgaged Property, as provided in the definition of Liquidation
          Proceeds.  If the Master Servicer has knowledge that a Mortgaged
          Property which the Master Servicer is contemplating acquiring in
          foreclosure or by deed in lieu of foreclosure is located within a
          1 mile radius of any site listed in the Expenditure Plan for the
          Hazardous Substance Clean Up Bond Act of 1984 or other site with
          environmental or hazardous waste risks known to the Master
          Servicer, the Master Servicer will, prior to acquiring the
          Mortgaged Property, consider such risks and only take action in
          accordance with its established environmental review procedures.

                    With respect to any REO Property, the deed or
          certificate of sale shall be taken in the name of the Trustee for
          the benefit of the Certificateholders, or its nominee, on behalf
          of the Certificateholders.  The Trustee's name shall be placed on
          the title to such REO Property solely as the Trustee hereunder
          and not in its individual capacity.  The Master Servicer shall
          ensure that the title to such REO Property references the Pooling
          and Servicing Agreement and the Trustee's capacity thereunder. 
          Pursuant to its efforts to sell such REO Property, the Master
          Servicer shall either itself or through an agent selected by the
          Master Servicer protect and conserve such REO Property in the
          same manner and to such extent as is customary in the locality
          where such REO Property is located and may, incident to its
          conservation and protection of the interests of the
          Certificateholders, rent the same, or any part thereof, as the
          Master Servicer deems to be in the best interest of the
          Certificateholders for the period prior to the sale of such REO
          Property.  The Master Servicer shall prepare for and deliver to
          the Trustee a statement with respect to each REO Property that
          has been rented showing the aggregate rental income received and
          all expenses incurred in connection with the management and
          maintenance of such REO Property at such times as is necessary to
          enable the Trustee to comply with the reporting requirements of
          the REMIC Provisions.  The net monthly rental income, if any,
          from such REO Property shall be deposited in the Certificate
          Account no later than the close of business on each Determination
          Date.  The Master Servicer shall perform the tax reporting and
          withholding required by Sections 1445 and 6050J of the Code with
          respect to foreclosures and abandonments, the tax reporting
          required by Section 6050H of the Code with respect to the receipt
          of mortgage interest from individuals and any tax reporting
          required by Section 6050P of the Code with respect to the
          cancellation of indebtedness by certain financial entities, by
          preparing such tax and information returns as may be required, in
          the form required, and delivering the same to the Trustee for
          filing.

                    In the event that the Trust Fund acquires any Mortgaged
          Property as aforesaid or otherwise in connection with a default
          or imminent default on a Mortgage Loan, the Master Servicer shall
          dispose of such Mortgaged Property prior to three years after its
          acquisition by the Trust Fund unless the Trustee shall have been
          supplied with an Opinion of Counsel to the effect that the
          holding by the Trust Fund of such Mortgaged Property subsequent
          to such three-year period will not result in the imposition of
          taxes on "prohibited transactions" of any REMIC hereunder as
          defined in section 860F of the Code or cause any REMIC hereunder
          to fail to qualify as a REMIC at any time that any Certificates
          are outstanding, in which case the Trust Fund may continue to
          hold such Mortgaged Property (subject to any conditions contained
          in such Opinion of Counsel).  Notwithstanding any other provision
          of this Agreement, no Mortgaged Property acquired by the Trust
          Fund shall be rented (or allowed to continue to be rented) or
          otherwise used for the production of income by or on behalf of
          the Trust Fund in such a manner or pursuant to any terms that
          would (i) cause such Mortgaged Property to fail to qualify as
          "foreclosure property" within the meaning of section 860G(a)(8)
          of the Code or (ii) subject any REMIC hereunder to the imposition
          of any federal, state or local income taxes on the income earned
          from such Mortgaged Property under Section 860G(c) of the Code or
          otherwise, unless the Master Servicer has agreed to indemnify and
          hold harmless the Trust Fund with respect to the imposition of
          any such taxes.

                    The decision of the Master Servicer to foreclose on a
          defaulted Mortgage Loan shall be subject to a determination by
          the Master Servicer that the proceeds of such foreclosure would
          exceed the costs and expenses of bringing such a proceeding.  The
          income earned from the management of any REO Properties, net of
          reimbursement to the Master Servicer for expenses incurred
          (including any property or other taxes) in connection with such
          management and net of unreimbursed Master Servicing Fees,
          Advances and Servicing Advances, shall be applied to the payment
          of principal of and interest on the related defaulted Mortgage
          Loans (with interest accruing as though such Mortgage Loans were
          still current) and all such income shall be deemed, for all
          purposes in this Agreement, to be payments on account of
          principal and interest on the related Mortgage Notes and shall be
          deposited into the Certificate Account.  To the extent the net
          income received during any calendar month is in excess of the
          amount attributable to amortizing principal and accrued interest
          at the related Mortgage Rate on the related Mortgage Loan for
          such calendar month, such excess shall be considered to be a
          partial prepayment of principal of the related Mortgage Loan.

                    The proceeds from any liquidation of a Mortgage Loan,
          as well as any income from an REO Property, will be applied in
          the following order of priority: first, to reimburse the Master
          Servicer for any related unreimbursed Servicing Advances and
          Master Servicing Fees; second, to reimburse the Master Servicer
          for any unreimbursed Advances; third, to reimburse the
          Certificate Account for any Nonrecoverable Advances (or portions
          thereof) that were previously withdrawn by the Master Servicer
          pursuant to Section 3.08(a)(iii) that related to such Mortgage
          Loan; fourth, to accrued and unpaid interest (to the extent no
          Advance has been made for such amount or any such Advance has
          been reimbursed) on the Mortgage Loan or related REO Property, at
          the Adjusted Net Mortgage Rate to the Due Date occurring in the
          month in which such amounts are required to be distributed; and
          fifth, as a recovery of principal of the Mortgage Loan.  Excess
          Proceeds, if any, from the liquidation of a Liquidated Mortgage
          Loan will be retained by the Master Servicer as additional
          servicing compensation pursuant to Section 3.14.

                    The Master Servicer, in its sole discretion, shall have
          the right to purchase for its own account from the Trust Fund any
          Mortgage Loan which is 91 days or more delinquent at a price
          equal to the Purchase Price.  The Purchase Price for any Mortgage
          Loan purchased hereunder shall be deposited in the Certificate
          Account and the Trustee, upon receipt of a certificate from the
          Master Servicer in the form of Exhibit N hereto, shall release or
          cause to be released to the purchaser of such Mortgage Loan the
          related Mortgage File and shall execute and deliver such
          instruments of transfer or assignment prepared by the purchaser
          of such Mortgage Loan, in each case without recourse, as shall be
          necessary to vest in the purchaser of such Mortgage Loan any
          Mortgage Loan released pursuant hereto and the purchaser of such
          Mortgage Loan shall succeed to all the Trustee's right, title and
          interest in and to such Mortgage Loan and all security and
          documents related thereto.  Such assignment shall be an
          assignment outright and not for security.  The purchaser of such
          Mortgage Loan shall thereupon own such Mortgage Loan, and all
          security and documents, free of any further obligation to the
          Trustee or the Certificateholders with respect thereto.


                    SECTION 3.12.  Trustee to Cooperate; Release of
                                   ________________________________
                                   Mortgage Files.
                                   ______________

                    Upon the payment in full of any Mortgage Loan, or the
          receipt by the Master Servicer of a notification that payment in
          full will be escrowed in a manner customary for such purposes,
          the Master Servicer will immediately notify the Trustee by
          delivering, or causing to be delivered a "Request for Release"
          substantially in the form of Exhibit N.  Upon receipt of such
          request, the Trustee shall promptly release the related Mortgage
          File to the Master Servicer, and the Trustee shall at the Master
          Servicer's direction execute and deliver to the Master Servicer
          the request for reconveyance, deed of reconveyance or release or
          satisfaction of mortgage or such instrument releasing the lien of
          the Mortgage in each case provided by the Master Servicer,
          together with the Mortgage Note with written evidence of
          cancellation thereon.  Expenses incurred in connection with any
          instrument of satisfaction or deed of reconveyance shall be
          chargeable to the related Mortgagor.  From time to time and as
          shall be appropriate for the servicing or foreclosure of any
          Mortgage Loan, including for such purpose, collection under any
          policy of flood insurance, any fidelity bond or errors or
          omissions policy, or for the purposes of effecting a partial
          release of any Mortgaged Property from the lien of the Mortgage
          or the making of any corrections to the Mortgage Note or the
          Mortgage or any of the other documents included in the Mortgage
          File, the Trustee shall, upon delivery to the Trustee of a
          Request for Release in the form of Exhibit M signed by a
          Servicing Officer, release the Mortgage File to the Master
          Servicer.  Subject to the further limitations set forth below,
          the Master Servicer shall cause the Mortgage File or documents so
          released to be returned to the Trustee when the need therefor by
          the Master Servicer no longer exists, unless the Mortgage Loan is
          liquidated and the proceeds thereof are deposited in the
          Certificate Account, in which case the Master Servicer shall
          deliver to the Trustee a Request for Release in the form of
          Exhibit N, signed by a Servicing Officer.

                    If the Master Servicer at any time seeks to initiate a
          foreclosure proceeding in respect of any Mortgaged Property as
          authorized by this Agreement, the Master Servicer shall deliver
          or cause to be delivered to the Trustee, for signature, as
          appropriate, any court pleadings, requests for trustee's sale or
          other documents necessary to effectuate such foreclosure or any
          legal action brought to obtain judgment against the Mortgagor on
          the Mortgage Note or the Mortgage or to obtain a deficiency
          judgment or to enforce any other remedies or rights provided by
          the Mortgage Note or the Mortgage or otherwise available at law
          or in equity.

                    SECTION 3.13.  Documents Records and Funds in
                                   ______________________________
                                   Possession of Master Servicer to be Held
                                   ________________________________________
                                   for the Trustee.
                                   _______________

                    Notwithstanding any other provisions of this Agreement,
          the Master Servicer shall transmit to the Trustee as required by
          this Agreement all documents and instruments in respect of a
          Mortgage Loan coming into the possession of the Master Servicer
          from time to time and shall account fully to the Trustee for any
          funds received by the Master Servicer or which otherwise are
          collected by the Master Servicer as Liquidation Proceeds or
          Insurance Proceeds in respect of any Mortgage Loan.  All Mortgage
          Files and funds collected or held by, or under the control of,
          the Master Servicer in respect of any Mortgage Loans, whether
          from the collection of principal and interest payments or from
          Liquidation Proceeds, including but not limited to, any funds on
          deposit in the Certificate Account, shall be held by the Master
          Servicer for and on behalf of the Trustee and shall be and remain
          the sole and exclusive property of the Trustee, subject to the
          applicable provisions of this Agreement.  The Master Servicer
          also agrees that it shall not create, incur or subject any
          Mortgage File or any funds that are deposited in the Certificate
          Account, Distribution Account or any Escrow Account, or any funds
          that otherwise are or may become due or payable to the Trustee
          for the benefit of the Certificateholders, to any claim, lien,
          security interest, judgment, levy, writ of attachment or other
          encumbrance, or assert by legal action or otherwise any claim or
          right of setoff against any Mortgage File or any funds collected
          on, or in connection with, a Mortgage Loan, except, however, that
          the Master Servicer shall be entitled to set off against and
          deduct from any such funds any amounts that are properly due and
          payable to the Master Servicer under this Agreement.

                    SECTION 3.14.  Servicing Compensation.
                                   ______________________

                    As compensation for its activities hereunder, the
          Master Servicer shall be entitled to retain or withdraw from the
          Certificate Account an amount equal to the Master Servicing Fee
          for each Mortgage Loan, provided that the aggregate Master
          Servicing Fee with respect to any Distribution Date shall be
          reduced (i) by an amount equal to the aggregate of the Prepayment
          Interest Shortfalls, if any, with respect to such Distribution
          Date, but not below an amount equal to one-half of the aggregate
          Master Servicing Fee for such Distribution Date before reduction
          thereof in respect of such Prepayment Interest Shortfalls, and
          (ii) with respect to the first Distribution Date, an amount equal
          to any amount to be deposited into the Distribution Account by
          the Depositor pursuant to Section 2.01(a) and not so deposited. 

                    Additional servicing compensation in the form of Excess
          Proceeds, Prepayment Interest Excess, prepayment penalties,
          assumption fees, late payment charges and all income and gain net
          of any losses realized from Permitted Investments shall be
          retained by the Master Servicer to the extent not required to be
          deposited in the Certificate Account pursuant to Section 3.05
          hereof.  The Master Servicer shall be required to pay all
          expenses incurred by it in connection with its master servicing
          activities hereunder (including payment of any premiums for
          hazard insurance and any Primary Insurance Policy and maintenance
          of the other forms of insurance coverage required by this
          Agreement) and shall not be entitled to reimbursement therefor
          except as specifically provided in this Agreement.

                    SECTION 3.15.  Access to Certain Documentation.
                                   _______________________________

                    The Master Servicer shall provide to the OTS and the
          FDIC and to comparable regulatory authorities supervising Holders
          of Subordinated Certificates and the examiners and supervisory
          agents of the OTS, the FDIC and such other authorities, access to
          the documentation regarding the Mortgage Loans required by
          applicable regulations of the OTS and the FDIC.  Such access
          shall be afforded without charge, but only upon reasonable and
          prior written request and during normal business hours at the
          offices designated by the Master Servicer.  Nothing in this
          Section shall limit the obligation of the Master Servicer to
          observe any applicable law prohibiting disclosure of information
          regarding the Mortgagors and the failure of the Master Servicer
          to provide access as provided in this Section as a result of such
          obligation shall not constitute a breach of this Section.

                    SECTION 3.16.  Annual Statement as to Compliance.
                                   _________________________________

                    The Master Servicer shall deliver to the Depositor and
          the Trustee on or before 120 days after the end of the Master
          Servicer's fiscal year, commencing with its 1998 fiscal year, an
          Officer's Certificate stating, as to the signer thereof, that (i)
          a review of the activities of the Master Servicer during the
          preceding calendar year and of the performance of the Master
          Servicer under this Agreement has been made under such officer's
          supervision and (ii) to the best of such officer's knowledge,
          based on such review, the Master Servicer has fulfilled all its
          obligations under this Agreement throughout such year, or, if
          there has been a default in the fulfillment of any such
          obligation, specifying each such default known to such officer
          and the nature and status thereof.  The Trustee shall forward a
          copy of each such statement to each Rating Agency.

                    SECTION 3.17.  Annual Independent Public Accountants'
                                   ______________________________________
                                   Servicing Statement; Financial
                                   ______________________________
                                   Statements.
                                   __________

                    On or before 120 days after the end of the Master
          Servicer's fiscal year, commencing with its 1998 fiscal year, the
          Master Servicer at its expense shall cause a nationally or
          regionally recognized firm of independent public accountants (who
          may also render other services to the Master Servicer, the Seller
          or any affiliate thereof) which is a member of the American
          Institute of Certified Public Accountants to furnish a statement
          to the Trustee and the Depositor to the effect that-such firm has
          examined certain documents and records relating to the servicing
          of the Mortgage Loans under this Agreement or of mortgage loans
          under pooling and servicing agreements substantially similar to
          this Agreement (such statement to have attached thereto a
          schedule setting forth the pooling and servicing agreements
          covered thereby) and that, on the basis of such examination,
          conducted substantially in compliance with the Uniform Single
          Attestation Program for Mortgage Bankers or the Audit Program for
          Mortgages serviced for FNMA and FHLMC, such servicing has been
          conducted in compliance with such pooling and servicing
          agreements except for such significant exceptions or errors in
          records that, in the opinion of such firm, the Uniform Single
          Attestation Program for Mortgage Bankers or the Audit Program for
          Mortgages serviced for FNMA and FHLMC requires it to report.  In
          rendering such statement, such firm may rely, as to matters
          relating to direct servicing of mortgage loans by Subservicers,
          upon comparable statements for examinations conducted
          substantially in compliance with the Uniform Single Attestation
          Program for Mortgage Bankers or the Audit Program for Mortgages
          serviced for FNMA and FHLMC (rendered within one year of such
          statement) of independent public accountants with respect to the
          related Subservicer.  Copies of such statement shall be provided
          by the Trustee to any Certificateholder upon request at the
          Master Servicer's expense, provided such statement is delivered
          by the Master Servicer to the Trustee.

                    SECTION 3.18.  Errors and Omissions Insurance; Fidelity
                                   ________________________________________
                                   Bonds.
                                   _____

                    The Master Servicer shall for so long as it acts as
          master servicer under this Agreement, obtain and maintain in
          force (a) a policy or policies of insurance covering errors and
          omissions in the performance of its obligations as Master
          Servicer hereunder and (b) a fidelity bond in respect of its
          officers, employees and agents.  Each such policy or policies and
          bond shall, together, comply with the requirements from time to
          time of FNMA or FHLMC for persons performing servicing for
          mortgage loans purchased by FNMA or FHLMC.  In the event that any
          such policy or bond ceases to be in effect, the Master Servicer
          shall obtain a comparable replacement policy or bond from an
          insurer or issuer, meeting the requirements set forth above as of
          the date of such replacement.


                                      ARTICLE IV

                                  DISTRIBUTIONS AND
                           ADVANCES BY THE MASTER SERVICER

                    SECTION 4.01.  Advances.
                                   ________

                    The Master Servicer shall determine on or before each
          Master Servicer Advance Date whether it is required to make an
          Advance pursuant to the definition thereof.  If the Master
          Servicer determines it is required to make an Advance, it shall,
          on or before the Master Servicer Advance Date, either (i) deposit
          into the Certificate Account an amount equal to the Advance or
          (ii) make an appropriate entry in its records relating to the
          Certificate Account that any Amount Held for Future Distribution
          has been used by the Master Servicer in discharge of its
          obligation to make any such Advance.  Any funds so applied shall
          be replaced by the Master Servicer by deposit in the Certificate
          Account no later than the close of business on the next Master
          Servicer Advance Date.  The Master Servicer shall be entitled to
          be reimbursed from the Certificate Account for all Advances of
          its own funds made pursuant to this Section as provided in
          Section 3.08.  The obligation to make Advances with respect to
          any Mortgage Loan shall continue if such Mortgage Loan has been
          foreclosed or otherwise terminated and the related Mortgaged
          Property has not been liquidated.  

               The Master Servicer shall deliver to the Trustee on the
          related Master Servicer Advance Date an Officer's Certificate of
          a Servicing Officer indicating the amount of any proposed Advance
          determined by the Master Servicer to be a Nonrecoverable Advance.

                    SECTION 4.02.  Priorities of Distribution.
                                   __________________________

                    (a)  On each Distribution Date, the Trustee shall
          withdraw the Available Funds from the Distribution Account and
          apply such funds to distributions on the Certificates in the
          following order and priority and, in each case, to the extent of
          Available Funds remaining:

                         (i)  [Reserved];

                         (ii) to each interest-bearing Class of Senior
                              Certificates, an amount allocable to interest
                              equal to the related Class Optimal Interest
                              Distribution Amount, any shortfall being
                              allocated among such Classes in proportion to
                              the amount of the Class Optimal Interest
                              Distribution Amount that would have been
                              distributed in the absence of such shortfall;
                              provided, however, that prior to the Accrual
                              Termination Date, the amount otherwise
                              distributable as interest on the Class A-9
                              Certificates on such Distribution Date shall
                              be added to the Class Certificate Balance
                              thereof;

                         (iii)     the Accrual Amount will be distributed
                                   as principal of the Segment II Group in
                                   accordance with the Segment II Priority
                                   Rule, until the Segment II Balance is
                                   reduced to its Targeted Balance for such
                                   Distribution Date, and then to the Class
                                   A-9 Certificates;

                         (iv)   to each Class of Senior Certificates,
          concurrently as follows:

                              (x)  to the Class PO Certificates, an amount
                         allocable to principal equal to the PO Formula
                         Principal Amount, up to the outstanding Class
                         Certificate Balance of the Class PO Certificates; 

                              (y)  on each Distribution Date prior to the
                         Senior Credit Support Depletion Date, the Non-PO
                         Formula Principal Amount, up to the amount of the
                         Senior Principal Distribution Amount for such
                         Distribution Date, will be distributed as follows:

                                   (A)  to the Class A-R Certificates,
                                        until the Class Certificate Balance
                                        thereof is reduced to zero;

                                   (B)  to the Class A-11 Certificates, the
                                        Priority Amount, until the Class
                                        Certificate Balance thereof has
                                        been reduced to zero;

                                   (C)  to the Segment I Group in
                                        accordance with the Segment I
                                        Priority Rule, until the Segment I
                                        Balance is reduced to its Planned
                                        Balance for such Distribution Date;

                                   (D)  sequentially, to the Class A-1,
                                        Class A-2, Class A-3 and Class  A-4
                                        Certificates, in that order until
                                        the respective Class Certificate
                                        Balances thereof are reduced to
                                        their Planned Balances for such
                                        Distribution Date;

                                   (E)  to the Segment II Group, in
                                        accordance with the Segment II
                                        Priority Rule until the Segment II
                                        Balance is reduced to its Targeted
                                        Balance for such Distribution Date;


                                   (F)  to the Class A-9 Certificates,
                                        until the Class Certificate Balance
                                        thereof is reduced to zero;

                                   (G)  to the Segment II Group in
                                        accordance with the Segment II
                                        Priority Rule, without regard to
                                        its Targeted Balance and until the
                                        Segment II Balance is reduced to
                                        zero;

                                   (H)  to the Segment I Group in
                                        accordance with the Segment I
                                        Priority Rule, without regard to
                                        its Planned Balance and until the
                                        Segment I Balance is reduced to
                                        zero;

                                    (I) sequentially, to the Class A-1,
                                        Class A-2, Class A-3 and Class A-4
                                        Certificates, in that order,
                                        without regard to their Planned
                                        Balances and until the respective
                                        Class Certificate Balances thereof
                                        are reduced to zero; and

                                    (K) sequentially, to the Class A-10 and
                                        Class A-11 Certificates, in that
                                        order, until the respective Class
                                        Certificate Balances thereof are
                                        reduced to zero.

                         (v)  to the Class PO Certificates, any Class PO
                    Deferred Amount, up to an amount not to exceed the
                    amount calculated pursuant to clause (A) of the
                    definition of the Subordinated Principal Distribution
                    Amount actually received or advanced for such
                    Distribution Date (with such amount to be allocated
                    first from amounts calculated pursuant to (A)(i) and
                    (ii) then (iii) of the definition of Subordinated
                    Principal Distribution Amount);

                         (vi) to each Class of Subordinated Certificates,
                    subject to paragraph (e) below, in the following order
                    of priority:

                                   (A)  to the Class M Certificates, an
                              amount allocable to interest equal to the
                              Class Optimal Interest Distribution Amount
                              for such Distribution Date;

                                   (B)  to the Class M Certificates, an
                              amount allocable to principal equal to its
                              Pro Rata Share for such Distribution Date
                              until the Class Certificate Balance thereof
                              is reduced to zero;

                                   (C)  to the Class B-1 Certificates, an
                              amount allocable to interest equal to the
                              Class Optimal Interest Distribution Amount
                              for such Class for such Distribution Date;

                                   (D)  to the Class B-1 Certificates, an
                              amount allocable to principal equal to its
                              Pro Rata Share for such Distribution Date
                              until the Class Certificate Balance thereof
                              is reduced to zero;

                                   (E)  to the Class B-2 Certificates, an
                              amount allocable to interest equal to the
                              Class Optimal Interest Distribution Amount
                              for such Class for such Distribution Date; 

                                   (F)  to the Class B-2 Certificates, an
                              amount allocable to principal equal to its
                              Pro Rata Share for such Distribution Date
                              until the Class Certificate Balance thereof
                              is reduced to zero; 

                                   (G)  to the Class B-3 Certificates, an
                              amount allocable to interest equal to the
                              amount of the Class Optimal Interest
                              Distribution Amount for such Class for such
                              Distribution Date;

                                   (H)  to the Class B-3 Certificates, an
                              amount allocable to principal equal to its
                              Pro Rata Share for such Distribution Date
                              until the Class Certificate Balance thereof
                              has been reduced to zero;

                                   (I)  to the Class B-4 Certificates, an
                              amount allocable to interest equal to the
                              amount of the Class Optimal Interest
                              Distribution Amount for such Class for such
                              Distribution Date; 

                                   (J)  to the Class B-4 Certificates, an
                              amount allocable to principal equal to its
                              Pro Rata Share for such Distribution Date
                              until the Class Certificate Balance thereof
                              has been reduced to zero;

                                   (K)  to the Class B-5 Certificates, an
                              amount allocable to interest equal to the
                              Class Optimal Interest Distribution Amount
                              for such Class for such Distribution Date;
                              and

                                   (L)  to the Class B-5 Certificates, an
                              amount allocable to principal equal to its
                              Pro Rata Share for such Distribution Date
                              until the Class Certificate Balance thereof
                              is reduced to zero.

                         (vii)  to the Class A-R Certificates, in respect
                    to the MR Interest, any remaining funds in the Master
                    REMIC and in respect of the SR Interest, any remaining
                    funds in the Subsidiary REMIC.

          On any Distribution Date, amounts distributed in respect of Class
          PO Deferred Amounts will not reduce the Class Certificate Balance
          of the Class PO Certificates.

                    On any Distribution Date, to the extent the Amount
          Available for Senior Principal is insufficient to make the full
          distribution required to be made pursuant to clause (iv)(x)
          above, (A) the amount distributable on the Class PO Certificates
          in respect of principal shall be equal to the product of (1) the
          Amount Available for Senior Principal and (2) a fraction, the
          numerator of which is the PO Formula Principal Amount and the
          denominator of which is the sum of the PO Formula Principal
          Amount and the Senior Principal Distribution Amount and (B) the
          amount distributable on the Senior Certificates, other than the
          Class PO Certificates, in respect of principal shall be equal to
          the product of (1) the Amount Available for Senior Principal and
          (2) a fraction, the numerator of which is the Senior Principal
          Distribution Amount and the denominator of which is the sum of
          the Senior Principal Distribution Amount and the PO Formula
          Principal Amount.

                    (b)  On each Distribution Date prior to the Accrual
          Termination Date, the Accrual Amount for such Distribution Date
          shall not (except as provided in the last sentence of this
          paragraph) be distributed as interest with respect to the Class
          A-9 Certificates but shall instead be added to the Class
          Certificate Balance of such Class on the related Distribution
          Date.  With respect to any Distribution Date prior to the Accrual
          Termination Date on which principal payments on the Class  A-9
          Certificates are distributed pursuant to Section 4.02(a)(iii),
          the Accrual Amount shall be deemed to have been added on such
          Distribution Date to the Class Certificate Balance (and included
          in the amount distributable on the Accretion Directed
          Certificates pursuant to Section 4.02(a)(iii) for such
          Distribution Date) and the related distribution thereon shall be
          deemed to have been applied concurrently towards the reduction of
          all or a portion of the amount so added and, to the extent of any
          excess, towards the reduction of the Class Certificate Balance of
          the Class A-9 Certificates immediately prior to such Distribution
          Date. On any Distribution Date that the Accrual Amount for the
          Class A-9 Certificates is in excess of the amount necessary to
          reduce the Segment II Balance of the Segment II Group to its
          Targeted Balance for such Distribution Date, the amount of such
          excess shall be paid to the Class A-9 Certificates as principal.
          Notwithstanding any such distribution, the Class A-9 Certificates
          shall continue to be a Class of Accrual Certificates on each
          subsequent Distribution Date until the Accrual Termination Date.

                    (c)  On each Distribution Date on or after the Senior
          Credit Support Depletion Date, notwithstanding the allocation and
          priority set forth in Section 4.02(a)(iv)(y), the portion of
          Available Funds available to be distributed as principal of the
          Senior Certificates (other than the Class PO Certificates) shall
          be distributed concurrently, as principal, on such Classes, pro
          rata, on the basis of their respective Class Certificate Balances
          immediately prior to such Distribution Date without regard to any
          Planned Balances or Targeted Balances for such Distribution Date,
          until the Class Certificate Balances thereof are reduced to zero.

                    (d)  On each Distribution Date, the amount referred to
          in clause (i) of the definition of Class Optimal Interest
          Distribution Amount for each Class of Certificates for such
          Distribution Date shall be reduced by (i) the related Class' pro
          rata share of Net Prepayment Interest Shortfalls based on such
          Class' Class Optimal Interest Distribution Amount for such
          Distribution Date without taking into account such Net Prepayment
          Interest Shortfalls and (ii) the related Class' Allocable Share
          of (A) after the Special Hazard Coverage Termination Date, with
          respect to each Mortgage Loan that became a Special Hazard
          Mortgage Loan during the calendar month preceding the month of
          such Distribution Date, the excess of one month's interest at the
          related Adjusted Net Mortgage Rate on the Stated Principal
          Balance of such Mortgage Loan as of the Due Date in such month
          over the amount of Liquidation Proceeds applied as interest on
          such Mortgage Loan with respect to such month, (B) after the
          Bankruptcy Coverage Termination Date, with respect to each
          Mortgage Loan that became subject to a Bankruptcy Loss during the
          calendar month preceding the month of such Distribution Date, the
          interest portion of the related Debt Service Reduction or
          Deficient Valuation, (C) each Relief Act Reduction incurred
          during the calendar month preceding the month of such
          Distribution Date and (D) after the Fraud Coverage Termination
          Date, with respect to each Mortgage Loan that became a Fraud Loan
          during the calendar month preceding the month of such
          Distribution Date, the excess of one month's interest at the
          related Adjusted Net Mortgage Rate on the Stated Principal
          Balance of such Mortgage Loan as of the Due Date in such month
          over the amount of Liquidation Proceeds applied as interest on
          such Mortgage Loan with respect to such month.

                    (e)  Notwithstanding the priority and allocation
          contained in Section 4.02(a)(vi), if with respect to any Class of
          Subordinated Certificates on any Distribution Date the sum of the
          related Class Subordination Percentages of such Class and of all
          Classes of Subordinated Certificates which have a higher
          numerical Class designation than such Class (the "Applicable
          Credit Support Percentage") is less than the Original Applicable
          Credit Support Percentage for such Class, no distribution of
          Principal Prepayments will be made to any such Classes (the
          "Restricted Classes") and the amount of such Principal
          Prepayments otherwise distributable to the Restricted Classes
          shall be distributed to any Classes of Subordinated Certificates
          having lower numerical Class designations than such Class, pro
          rata, based on their respective Class Certificate Balances
          immediately prior to such Distribution Date and shall be
          distributed in the sequential order provided in Section
          4.02(a)(vi).

                    (f)  On each Distribution Date, Available Funds shall
          be applied to distributions on the Subsidiary REMIC Regular
          Interests, in each case in an amount sufficient to make the
          distributions on the respective Corresponding Classes of
          Certificates on such Distribution Date in accordance with the
          provisions of Section 4.02(a).

                    SECTION 4.03.  Allocation of Realized Losses.
                                   _____________________________

                    (a)  On or prior to each Determination Date, the
          Trustee shall determine the total amount of Realized Losses,
          including Excess Losses, with respect to the related Distribution
          Date.  For purposes of allocating losses to the Subordinated
          Certificates, the Class M Certificates will be deemed to have a
          lower numerical class designation, and to be of a higher relative
          payment priority, than each other Class of Subordinated
          Certificates.

                    Realized Losses with respect to any Distribution Date
          shall be allocated as follows:

                    (i)  the applicable PO Percentage of any Realized Loss,
               including any Excess Loss, shall be allocated to the Class
               PO Certificates until the Class Certificate Balance thereof
               is reduced to zero; and

                   (ii)  (1)  the applicable Non-PO Percentage of any
               Realized Loss (other than an Excess Loss) shall be allocated
               first to the Subordinated Certificates in reverse order of
               their respective numerical Class designations (beginning
               with the Class of Subordinated Certificates then outstanding
               with the highest numerical Class designation) until the
               respective Class Certificate Balance of each such Class is
               reduced to zero, and second to the Senior Certificates
               (other than the Notional Amount Certificates and the Class
               PO Certificates), pro rata on the basis of their respective
               Class Certificate Balances or, in the case of each Class of
               Accrual Certificates, on the basis of the lesser of their
               Class Certificate Balance and their initial Class
               Certificate Balance, in each case immediately prior to the
               related Distribution Date until the respective Class
               Certificate Balance of each such Class is been reduced to
               zero;

                    (2)  the applicable Non-PO Percentage of any Excess
               Losses shall be allocated to the Senior Certificates (other
               than the Notional Amount Certificates and the Class PO
               Certificates) and the Subordinated Certificates then
               outstanding, pro rata, on the basis of their respective
               Class Certificate Balances or, in the case of each Class of
               Accrual Certificates, on the basis of the lesser of their
               respective Class Certificate Balances and their respective
               initial Class Certificate Balances, in each case immediately
               prior to the related Distribution Date.

                    (b)  The Class Certificate Balance of the Class of
          Subordinated Certificates then outstanding with the highest
          numerical Class designation shall be reduced on each Distribution
          Date by the sum of (i) the amount of any payments on the Class PO
          Certificates in respect of Class PO Deferred Amounts and (ii) the
          amount, if any, by which the aggregate of the Class Certificate
          Balances of all outstanding Classes of Certificates (after giving
          effect to the distribution of principal and the allocation of
          Realized Losses and Class PO Deferred Amounts on such
          Distribution Date) exceeds the Pool Stated Principal Balance for
          the following Distribution Date.

                    (c)  Any Realized Loss allocated to a Class of
          Certificates or any reduction in the Class Certificate Balance of
          a Class of Certificates pursuant to Section 4.04(a) above shall
          be allocated among the Certificates of such Class in proportion
          to their respective Certificate Balances.

                    (d)  Any allocation of Realized Losses to a Certificate
          or to any Component or any reduction in the Certificate Balance
          of a Certificate, pursuant to Section 4.04(a) above shall be
          accomplished by reducing the Certificate Balance or Component
          Balance thereof, as applicable, immediately following the
          distributions made on the related Distribution Date in accordance
          with the definition of "Certificate Balance" or "Component
          Balance," as the case may be.


                    SECTION 4.04   [Reserved].
                                   __________

                    SECTION 4.05   Monthly Statements to
                                   _____________________
                                   Certificateholders.
                                   __________________

                    (a)  Not later than each Distribution Date, the Trustee
          shall prepare and cause to be forwarded by first class mail to
          each Certificateholder, the Master Servicer and the Depositor a
          statement setting forth with respect to the related distribution:

                         (i)  the amount thereof allocable to principal,
                    separately identifying the aggregate amount of any
                    Principal Prepayments and Liquidation Proceeds included
                    therein;

                        (ii)  the amount thereof allocable to interest, any
                    Class Unpaid Interest Shortfall included in such
                    distribution and any remaining Class Unpaid Interest
                    Shortfall after giving effect to such distribution;

                       (iii)  if the distribution to the Holders of such
                    Class of Certificates is less than the full amount that
                    would be distributable to such Holders if there were
                    sufficient funds available therefor, the amount of the
                    shortfall and the allocation thereof as between
                    principal and interest;

                        (iv)  the Class Certificate Balance of each Class
                    of Certificates after giving effect to the distribution
                    of principal on such Distribution Date;

                         (v)  the Pool Stated Principal Balance for the
                    following Distribution Date;

                        (vi)  the Senior Percentage and Subordinated
                    Percentage for the following Distribution Date;

                       (vii)  the amount of the Master Servicing Fees paid
                    to or retained by the Master Servicer with respect to
                    such Distribution Date;

                      (viii)  the Pass-Through Rate for each such Class of
                    Certificates with respect to such Distribution Date;

                        (ix)  the amount of Advances included in the
                    distribution on such Distribution Date and the
                    aggregate amount of Advances outstanding as of the
                    close of business on such Distribution Date;

                         (x)  the number and aggregate principal amounts of
                    Mortgage Loans (A) delinquent (exclusive of Mortgage
                    Loans in foreclosure) (1) 1 to 30 days (2) 31 to 60
                    days (3) 61 to 90 days and (4) 91 or more days and (B)
                    in foreclosure and delinquent (1) 1 to 30 days (2) 31
                    to 60 days (3) 61 to 90 days and (4) 91 or more days,
                    as of the close of business on the last day of the
                    calendar month preceding such Distribution Date;

                        (xi)  with respect to any Mortgage Loan that became
                    an REO Property during the preceding calendar month,
                    the loan number and Stated Principal Balance of such
                    Mortgage Loan as of the close of business on the
                    Determination Date preceding such Distribution Date and
                    the date of acquisition thereof;

                       (xii)  the total number and principal balance of any
                    REO Properties (and market value, if available) as of
                    the close of business on the Determination Date
                    preceding such Distribution Date;

                      (xiii)  the Senior Prepayment Percentage for the
                    following Distribution Date;

                       (xiv)  the aggregate amount of Realized Losses
                    incurred during the preceding calendar month; and

                        (xv)  the Special Hazard Loss Coverage Amount, the
                    Fraud Loss Coverage Amount and the Bankruptcy Loss
                    Coverage Amount, in each case as of the related
                    Determination Date.

                    (b)  The Trustee's responsibility for disbursing the
          above information to the Certificateholders is limited to the
          availability, timeliness and accuracy of the information provided
          by the Master Servicer.  The Trustee will send a copy of each
          statement provided pursuant to this Section 4.04 to each Rating
          Agency.

                    (c)  On or before the fifth Business Day following the
          end of each Prepayment Period (but in no event later than the
          third Business Day prior to the related Distribution Date), the
          Master Servicer shall deliver to the Trustee (which delivery may
          be by electronic data transmission) a report in substantially the
          form set forth as Schedule V hereto.

                    (d)  Within a reasonable period of time after the end
          of each calendar year, the Trustee shall cause to be furnished to
          each Person who at any time during the calendar year was a
          Certificateholder, a statement containing the information set
          forth in clauses (a)(i), (a)(ii) and (a)(vii) of this Section
          4.04 aggregated for such calendar year or applicable portion
          thereof during which such Person was a Certificateholder.  Such
          obligation of the Trustee shall be deemed to have been satisfied
          to the extent that substantially comparable information shall be
          provided by the Trustee pursuant to any requirements of the Code
          as from time to time in effect.

                    SECTION 4.06   Determination of Pass-Through Rates for
                                   _______________________________________
                                   COFI Certificates.
                                   _________________

                    The Pass-Through Rate for each Class of COFI
          Certificates for each Interest Accrual Period after the initial
          Interest Accrual Period shall be determined by the Trustee as
          provided below on the basis of the Index and the applicable
          formulae appearing in footnotes corresponding to the COFI
          Certificates in the table relating to the Certificates in the
          Preliminary Statement.

                    Except as provided below, with respect to each Interest
          Accrual Period following the initial Interest Accrual Period, the
          Trustee shall not later than two Business Days following the
          publication of the applicable Index determine the Pass-Through
          Rate at which interest shall accrue in respect of the COFI
          Certificates during the related Interest Accrual Period.

                    Except as provided below, the Index to be used in
          determining the respective Pass-Through Rates for the COFI
          Certificates for a particular Interest Accrual Period shall be
          COFI for the second calendar month preceding such Interest
          Accrual Period.  If at the Outside Reference Date for any
          Interest Accrual Period, COFI for the second calendar month
          preceding such Interest Accrual Period has not been published,
          the Trustee shall use COFI for the third calendar month preceding
          such Interest Accrual Period.  If COFI for neither the second nor
          third calendar months preceding any Interest Accrual Period has
          been published on or before the related Outside Reference Date,
          the Index for such Interest Accrual Period and for all subsequent
          Interest Accrual Periods shall be the National Cost of Funds
          Index for the third calendar month preceding such Interest
          Accrual Period (or the fourth preceding calendar month if such
          National Cost of Funds Index for the third preceding calendar
          month has not been published by such Outside Reference Date).  In
          the event that the National Cost of Funds Index for neither the
          third nor fourth calendar months preceding an Interest Accrual
          Period has been published on or before the related Outside
          Reference Date, then for such Interest Accrual Period and for
          each succeeding Interest Accrual Period, the Index shall be
          LIBOR, determined in the manner set forth below.

                    On each Interest Determination Date so long as the COFI
          Certificates are outstanding and the applicable Index therefor is
          LIBOR, the Trustee shall either (i) request each Reference Bank
          to inform the Trustee of the quotation offered by its principal
          London office for making one-month United States dollar deposits
          in leading banks in the London interbank market, as of 11:00 a.m.
          (London time) on such Interest Determination Date or (ii) in lieu
          of making any such request, rely on such Reference Bank
          quotations that appear at such time on the Reuters Screen LIBO
          Page (as defined in the International Swap Dealers Association
          Inc.  Code of Standard Wording, Assumptions and Provisions for
          Swaps, 1986 Edition), to the extent available.

                    With respect to any Interest Accrual Period for which
          the applicable Index is LIBOR, LIBOR for such Interest Accrual
          Period will be established by the Trustee on the related Interest
          Determination Date as follows:

                    (a)  If on any Interest Determination Date two or more
               Reference Banks provide such offered quotations, LIBOR for
               the next Interest Accrual Period shall be the arithmetic
               mean of such offered quotations (rounding such arithmetic
               mean upwards if necessary to the nearest whole multiple of
               1/32%).

                    (b)  If on any Interest Determination Date only one or
               none of the Reference Banks provides such offered
               quotations, LIBOR for the next Interest Accrual Period shall
               be whichever is the higher of (i) LIBOR as determined on the
               previous Interest Determination Date or (ii) the Reserve
               Interest Rate.  The "Reserve Interest Rate" shall be the
               rate per annum which the Trustee determines to be either (i)
               the arithmetic mean (rounded upwards if necessary to the
               nearest whole multiple of 1/32%) of the one-month United
               States dollar lending rates that New York City banks
               selected by the Trustee are quoting, on the relevant
               Interest Determination Date, to the principal London offices
               of at least two of the Reference Banks to which such
               quotations are, in the opinion of the Trustee, being so
               made, or (ii) in the event that the Trustee can determine no
               such arithmetic mean, the lowest one-month United States
               dollar lending rate which New York City banks selected by
               the Trustee are quoting on such Interest Determination Date
               to leading European banks.

                    From such time as the applicable Index becomes LIBOR
          until all of the COFI Certificates are paid in full, the Trustee
          will at all times retain at least four Reference Banks for the
          purposes of determining LIBOR with respect to each interest
          Determination Date.  The Master Servicer initially shall
          designate the Reference Banks.  Each "Reference Bank" shall be a
          leading bank engaged in transactions in Eurodollar deposits in
          the international Eurocurrency market, shall not control, be
          controlled by, or be under common control with, the Trustee and
          shall have an established place of business in London.  If any
          such Reference Bank should be unwilling or unable to act as such
          or if the Master Servicer should terminate its appointment as
          Reference Bank, the Trustee shall promptly appoint or cause to be
          appointed another Reference Bank.  The Trustee shall have no
          liability or responsibility to any Person for (i) the selection
          of any Reference Bank for purposes of determining LIBOR or (ii)
          any inability to retain at least four Reference Banks which is
          caused by circumstances beyond its reasonable control.

                    In determining LIBOR and any Pass-Through Rate for the
          COFI Certificates or any Reserve Interest Rate, the Trustee may
          conclusively rely and shall be protected in relying upon the
          offered quotations (whether written, oral or on the Reuters
          Screen) from the Reference Banks or the New York City banks as to
          LIBOR or the Reserve Interest Rate, as appropriate, in effect
          from time to time.  The Trustee shall not have any liability or
          responsibility to any Person for (i) the Trustee's selection of
          New York City banks for purposes of determining any Reserve
          Interest Rate or (ii) its inability, following a good-faith
          reasonable effort, to obtain such quotations from the Reference
          Banks or the New York City banks or to determine such arithmetic
          mean, all as provided for in this Section 4.06.

                    The establishment of LIBOR and each Pass-Through Rate
          for the LIBOR Certificates by the Trustee shall (in the absence
          of manifest error) be final, conclusive and binding upon each
          Holder of a Certificate and the Trustee.

                    SECTION 4.07   Determination of Pass-Through Rates for
                                   _______________________________________
                                   LIBOR Certificates.
                                   __________________

                    On each Interest Determination Date so long as the
          LIBOR Certificates are outstanding, the Trustee shall either (i)
          request each Reference Bank to inform the Trustee of the
          quotation offered by its principal London office for making one-
          month United States dollar deposits in leading banks in the
          London interbank market, as of 11:00 a.m. (London time) on such
          Interest Determination Date or (ii) in lieu of making any such
          request, rely on such Reference Bank quotations that appear at
          such time on the Reuters Screen LIBO Page (as defined in the
          International Swap Dealers Association Inc.  Code of Standard
          Wording, Assumptions and provisions for Swaps, 1986 Edition), to
          the extent available.

                    LIBOR for the next Interest Accrual Period will be
          established by the Trustee on each interest Determination Date as
          follows:

                    (a)  If on any interest Determination Date two or more
               Reference Banks provide such offered quotations, LIBOR for
               the next Interest Accrual Period shall be the arithmetic
               mean of such offered quotations (rounding such arithmetic
               mean upwards if necessary to the nearest whole multiple of
               1/32%).

                    (b)  If on any Interest Determination Date only one or
               none of the Reference Banks provides such offered
               quotations, LIBOR for the next Interest Accrual Period shall
               be whichever is the higher of (i) LIBOR as determined on the
               previous Interest Determination Date or (ii) the Reserve
               Interest Rate.  The "Reserve Interest Rate" shall be the
               rate per annum which the Trustee determines to be either (i)
               the arithmetic mean (rounded upwards if necessary to the
               nearest whole multiple of 1/32%) of the one-month United
               States dollar lending rates that New York City banks
               selected by the Trustee are quoting, on the relevant
               Interest Determination Date, to the principal London offices
               of at least two of the Reference Banks to which such
               quotations are, in the opinion of the Trustee, being so
               made, or (ii) in the event that the Trustee can determine no
               such arithmetic mean, the lowest one-month United States
               dollar lending rate which New York City banks selected by 
               the Trustee are quoting on such Interest Determination Date 
               to leading European banks.

                    (c)  If on any interest Determination Date the trustee
               is required but is unable to determine the Reserve Interest
               Rate in the manner provided in paragraph (b) above, LIBOR
               shall be LIBOR as determined on the preceding Interest
               Determination Date, or, in the case of the first Interest
               Determination Date, the Initial LIBOR Rate.

                    Until all of the LIBOR Certificates are paid in full,
          the Trustee will at all times retain at least four Reference
          Banks for the purpose of determining LIBOR with respect to each
          Interest Determination Date.  The Master Servicer initially shall
          designate the Reference Banks.  Each "Reference Bank" shall be a
          leading bank engaged in transactions in Eurodollar deposits in
          the international Eurocurrency market, shall not control, be
          controlled by, or be under common control with, the Trustee and
          shall have an established place of business in London.  If any
          such Reference Bank should be unwilling or unable to act as such
          or if the Master Servicer should terminate its appointment as
          Reference Bank, the Trustee shall promptly appoint or cause to be
          appointed another Reference Bank.  The Trustee shall have no
          liability or responsibility to any Person for (i) the selection
          of any Reference Bank for purposes of determining LIBOR or (ii)
          any inability to retain at least four Reference Banks which is
          caused by circumstances beyond its reasonable control.

                    The Pass-Through Rate for each Class of LIBOR
          Certificates for each Interest Accrual Period shall be determined
          by the Trustee on each Interest Determination Date so long as the
          LIBOR Certificates are outstanding on the basis of LIBOR and the
          respective formulae appearing in footnotes corresponding to the
          LIBOR Certificates in the table relating to the Certificates in
          the Preliminary Statement.

                    In determining LIBOR, any Pass-Through Rate for the
          LIBOR Certificates or any Reserve Interest Rate, the Trustee may
          conclusively rely and shall be protected in relying upon the
          offered quotations (whether written, oral or on the Reuters
          Screen) from the Reference Banks or the New York City banks as to
          LIBOR or the Reserve Interest Rate, as appropriate, in effect
          from time to time.  The Trustee shall not have any liability or
          responsibility to any Person for (i) the Trustee's selection of
          New York City banks for purposes of determining any Reserve
          Interest Rate or (ii) its inability, following a good-faith
          reasonable effort, to obtain such quotations from the Reference
          Banks or the New York City banks or to determine such arithmetic
          mean, all as provided for in this Section 4.07.

                    The establishment of LIBOR and each Pass-Through Rate
          for the LIBOR Certificates by the Trustee shall (in the absence
          of manifest error) be final, conclusive and binding upon each
          Holder of a Certificate and the Trustee.





                                      ARTICLE V

                                   THE CERTIFICATES

                    SECTION 5.01.  The Certificates.
                                   ________________

                    The Certificates shall be substantially in the forms
          attached hereto as exhibits.  The Certificates shall be issuable
          in registered form, in the minimum denominations, integral
          multiples in excess thereof (except that one Certificate in each
          Class may be issued in a different amount which must be in excess
          of the applicable minimum denomination) and aggregate denomina-
          tions per Class set forth in the Preliminary Statement.

                    Subject to Section 9.02 hereof respecting the final
          distribution on the Certificates, on each Distribution Date the
          Trustee shall make distributions to each Certificateholder of
          record on the preceding Record Date either (x) by wire transfer
          in immediately available funds to the account of such holder at a
          bank or other entity having appropriate facilities therefor, if
          (i) such Holder has so notified the Trustee at least five Busi-
          ness Days prior to the related Record Date and (ii) such Holder
          shall hold (A) a Notional Amount Certificate, (B) 100% of the
          Class Certificate Balance of any Class of Certificates or
          (C) Certificates of any Class with aggregate principal Denomina-
          tions of not less than $1,000,000 or (y) by check mailed by first
          class mail to such Certificateholder at the address of such
          holder appearing in the Certificate Register.

                    The Certificates shall be executed by manual or
          facsimile signature on behalf of the Trustee by an authorized
          officer.  Certificates bearing the manual or facsimile signatures
          of individuals who were, at the time when such signatures were
          affixed, authorized to sign on behalf of the Trustee shall bind
          the Trustee, notwithstanding that such individuals or any of them
          have ceased to be so authorized prior to the countersignature and
          delivery of such Certificates or did not hold such offices at the
          date of such Certificate.  No Certificate shall be entitled to
          any benefit under this Agreement, or be valid for any purpose,
          unless countersigned by the Trustee by manual signature, and such
          countersignature upon any Certificate shall be conclusive
          evidence, and the only evidence, that such Certificate has been
          duly executed and delivered hereunder.  All Certificates shall be
          dated the date of their countersignature.  On the Closing Date,
          the Trustee shall countersign the Certificates to be issued at
          the direction of the Depositor, or any affiliate thereof.

                    The Depositor shall provide, or cause to be provided,
          to the Trustee on a continuous basis, an adequate inventory of
          Certificates to facilitate transfers.



            SECTION 5.02.  Certificate Register; Registration of
                            _____________________________________
                           Transfer and Exchange of
                            _____________________________________
                           Certificates.
                           ____________

                    (a)  The Trustee shall maintain, or cause to be main-
          tained in accordance with the provisions of Section 5.06 hereof,
          a Certificate Register for the Trust Fund in which, subject to
          the provisions of subsections (b) and (c) below and to such
          reasonable regulations as it may prescribe, the Trustee shall
          provide for the registration of Certificates and of transfers and
          exchanges of Certificates as herein provided.  Upon surrender for
          registration of transfer of any Certificate, the Trustee shall
          execute and deliver, in the name of the designated transferee or
          transferees, one or more new Certificates of the same Class and
          aggregate Percentage Interest.

                    At the option of a Certificateholder, Certificates may
          be exchanged for other Certificates of the same Class in autho-
          rized denominations and evidencing the same aggregate Percentage
          Interest upon surrender of the Certificates to be exchanged at
          the office or agency of the Trustee.  Whenever any Certificates
          are so surrendered for exchange, the Trustee shall execute,
          authenticate, and deliver the Certificates which the Certificate-
          holder making the exchange is entitled to receive.  Every Certif-
          icate presented or surrendered for registration of transfer or
          exchange shall be accompanied by a written instrument of transfer
          in form satisfactory to the Trustee duly executed by the holder
          thereof or his attorney duly authorized in writing.

                    No service charge to the Certificateholders shall be
          made for any registration of transfer or exchange of Certifi-
          cates, but payment of a sum sufficient to cover any tax or
          governmental charge that may be imposed in connection with any
          transfer or exchange of Certificates may be required.

                    All Certificates surrendered for registration of
          transfer or exchange shall be cancelled and subsequently
          destroyed by the Trustee in accordance with the Trustee's
          customary procedures.

                    (b)  No transfer of a Private Certificate shall be made
          unless such transfer is made pursuant to an effective registra-
          tion statement under the Securities Act and any applicable state
          securities laws or is exempt from the registration requirements
          under said Act and such state securities laws.  In the event that
          a transfer is to be made in reliance upon an exemption from the
          Securities Act and such laws, in order to assure compliance with
          the Securities Act and such laws, the Certificateholder desiring
          to effect such transfer and such Certificateholder's prospective
          transferee shall each certify to the Trustee in writing the facts
          surrounding the transfer in substantially the forms set forth in
          Exhibit J (the "Transferor Certificate") and (i) deliver a letter
          in substantially the form of either Exhibit K (the "Investment
          Letter") or Exhibit L (the "Rule 144A Letter") or (ii) there
          shall be delivered to the Trustee at the expense of the
          transferor an Opinion of Counsel that such transfer may be made
          pursuant to an exemption from the Securities Act.  The Depositor
          shall provide to any Holder of a Private Certificate and any
          prospective transferee designated by any such Holder, information
          regarding the related Certificates and the Mortgage Loans and
          such other information as shall be necessary to satisfy the
          condition to eligibility set forth in Rule 144A(d)(4) for
          transfer of any such Certificate without registration thereof
          under the Securities Act pursuant to the registration exemption
          provided by Rule 144A.  The Trustee and the Master Servicer shall
          cooperate with the Depositor in providing the Rule 144A
          information referenced in the preceding sentence, including
          providing to the Depositor such information regarding the
          Certificates, the Mortgage Loans and other matters regarding the
          Trust Fund as the Depositor shall reasonably request to meet its
          obligation under the preceding sentence.  Each Holder of a
          Private Certificate desiring to effect such transfer shall, and
          does hereby agree to, indemnify the Trustee and the Depositor,
          the Seller and the Master Servicer against any liability that may
          result if the transfer is not so exempt or is not made in accor-
          dance with such federal and state laws.

                    No transfer of an ERISA-Restricted Certificate shall be
          made unless the Trustee shall have received either (i) a repre-
          sentation from the transferee of such Certificate acceptable to
          and in form and substance satisfactory to the Trustee (in the
          event such Certificate is a Private Certificate, such requirement
          is satisfied only by the Trustee's receipt of a representation
          letter from the transferee substantially in the form of Exhibit K
          or Exhibit L), to the effect that such transferee is not an
          employee benefit plan or arrangement subject to Section 406 of
          ERISA or a plan or arrangement subject to Section 4975 of the
          Code, nor a person acting on behalf of any such plan or
          arrangement, nor using the assets of any such plan or arrangement
          to effect such transfer, (ii) if the purchaser is an insurance
          company, a representation that the purchaser is an insurance
          company which is purchasing such Certificates with funds
          contained in an "insurance company general account" (as such term
          is defined in Section V(e) of Prohibited Transaction Class
          Exemption 95-60 ("PTCE 95-60")) and that the purchase and holding
          of such Certificates are covered under PTCE 95-60 or (iii) in the
          case of any such ERISA-Restricted Certificate presented for
          registration in the name of an employee benefit plan subject to
          ERISA, or a plan or arrangement subject to Section 4975 of the
          Code (or comparable provisions of any subsequent enactments), or
          a trustee of any such plan or any other person acting on behalf
          of any such plan or arrangement, or using such plan's or
          arrangement's assets, an Opinion of Counsel satisfactory to the
          Trustee, which Opinion of Counsel shall not be an expense of
          either the Trustee or the Trust Fund, addressed to the Trustee to
          the effect that the purchase or holding of such ERISA-Restricted
          Certificate will not result in the assets of the Trust Fund being
          deemed to be "plan assets" and subject to the prohibited trans-
          action provisions of ERISA and the Code and will not subject the
          Trustee to any obligation in addition to those expressly under-
          taken in this Agreement or to any liability.  For purposes of the
          preceding sentence, with respect to an ERISA-Restricted Certif-
          icate that is not a Private Certificate, in the event the
          representation letter referred to in the preceding sentence is
          not so furnished, such representation shall be deemed to have
          been made to the Trustee by the transferee's (including an
          initial acquiror's) acceptance of the ERISA-Restricted Certif-
          icates.  Notwithstanding anything else to the contrary herein,
          any purported transfer of an ERISA-Restricted Certificate to or
          on behalf of an employee benefit plan subject to ERISA or to the
          Code without the delivery to the Trustee of an Opinion of Counsel
          satisfactory to the Trustee as described above shall be void and
          of no effect.

                    To the extent permitted under applicable law (includ-
          ing, but not limited to, ERISA), the Trustee shall be under no
          liability to any Person for any registration of transfer of any
          ERISA-Restricted Certificate that is in fact not permitted by
          this Section 5.02(b) or for making any payments due on such
          Certificate to the Holder thereof or taking any other action with
          respect to such Holder under the provisions of this Agreement so
          long as the transfer was registered by the Trustee in accordance
          with the foregoing requirements.

                    (c)  Each Person who has or who acquires any Ownership
          Interest in a Residual Certificate shall be deemed by the
          acceptance or acquisition of such Ownership Interest to have
          agreed to be bound by the following provisions, and the rights of
          each Person acquiring any Ownership Interest in a Residual
          Certificate are expressly subject to the following provisions:

                      (i)  Each Person holding or acquiring any Ownership
               Interest in a Residual Certificate shall be a Permitted
               Transferee and shall promptly notify the Trustee of any
               change or impending change in its status as a Permitted
               Transferee.

                     (ii)  No Ownership Interest in a Residual Certificate
               may be registered on the Closing Date or thereafter trans-
               ferred, and the Trustee shall not register the Transfer of
               any Residual Certificate unless, in addition to the certif-
               icates required to be delivered to the Trustee under sub-
               paragraph (b) above, the Trustee shall have been furnished
               with an affidavit (a "Transfer Affidavit") of the initial
                                     __________________
               owner or the proposed transferee in the form attached hereto
               as Exhibit I.

                    (iii)  Each Person holding or acquiring any Ownership
               Interest in a Residual Certificate shall agree (A) to obtain
               a Transfer Affidavit from any other Person to whom such
               Person attempts to Transfer its Ownership Interest in a
               Residual Certificate, (B) to obtain a Transfer Affidavit
               from any Person for whom such Person is acting as nominee,
               trustee or agent in connection with any Transfer of a
               Residual Certificate and (C) not to Transfer its Ownership
               Interest in a Residual Certificate or to cause the Transfer
               of an Ownership Interest in a Residual Certificate to any
               other Person if it has actual knowledge that such Person is
               not a Permitted Transferee.

                     (iv)  Any attempted or purported Transfer of any
               Ownership Interest in a Residual Certificate in violation of
               the provisions of this Section 5.02(c) shall be absolutely
               null and void and shall vest no rights in the purported
               Transferee.  If any purported transferee shall become a
               Holder of a Residual Certificate in violation of the pro-
               visions of this Section 5.02(c), then the last preceding
               Permitted Transferee shall be restored to all rights as
               Holder thereof retroactive to the date of registration of
               Transfer of such Residual Certificate.  The Trustee shall be
               under no liability to any Person for any registration of
               Transfer of a Residual Certificate that is in fact not
               permitted by Section 5.02(b) and this Section 5.02(c) or for
               making any payments due on such Certificate to the Holder
               thereof or taking any other action with respect to such
               Holder under the provisions of this Agreement so long as the
               Transfer was registered after receipt of the related Trans-
               fer Affidavit, Transferor Certificate and either the Rule
               144A Letter or the Investment Letter.  The Trustee shall be
               entitled but not obligated to recover from any Holder of a
               Residual Certificate that was in fact not a Permitted Trans-
               feree at the time it became a Holder or, at such subsequent
               time as it became other than a Permitted Transferee, all
               payments made on such Residual Certificate at and after
               either such time.  Any such payments so recovered by the
               Trustee shall be paid and delivered by the Trustee to the
               last preceding Permitted Transferee of such Certificate.

                      (v)  The Depositor shall use its best efforts to make
               available, upon receipt of written request from the Trustee,
               all information necessary to compute any tax imposed under
               Section 860E(e) of the Code as a result of a Transfer of an
               Ownership Interest in a Residual Certificate to any Holder
               who is not a Permitted Transferee.

                    The restrictions on Transfers of a Residual Certificate
          set forth in this Section 5.02(c) shall cease to apply (and the
          applicable portions of the legend on a Residual Certificate may
          be deleted) with respect to Transfers occurring after delivery to
          the Trustee of an Opinion of Counsel, which Opinion of Counsel
          shall not be an expense of the Trust Fund, the Trustee, the
          Seller or the Master Servicer, to the effect that the elimination
          of such restrictions will not cause any REMIC hereunder to fail
          to qualify as a REMIC at any time that the Certificates are out-
          standing or result in the imposition of any tax on the Trust
          Fund, a Certificateholder or another Person.  Each Person holding
          or acquiring any Ownership Interest in a Residual Certificate
          hereby consents to any amendment of this Agreement which, based
          on an Opinion of Counsel furnished to the Trustee, is reasonably
          necessary (a) to ensure that the record ownership of, or any
          beneficial interest in, a Residual Certificate is not trans-
          ferred, directly or indirectly, to a Person that is not a
          Permitted Transferee and (b) to provide for a means to compel the
          Transfer of a Residual Certificate which is held by a Person that
          is not a Permitted Transferee to a Holder that is a Permitted
          Transferee.

                    (d)  The preparation and delivery of all certificates
          and opinions referred to above in this Section 5.02 in connection
          with transfer shall be at the expense of the parties to such
          transfers.

                    (e)  Except as provided below, the Book-Entry Certifi-
          cates shall at all times remain registered in the name of the
          Depository or its nominee and at all times:  (i) registration of
          the Certificates may not be transferred by the Trustee except to
          another Depository; (ii) the Depository shall maintain book-entry
          records with respect to the Certificate Owners and with respect
          to ownership and transfers of such Book-Entry Certificates; (iii)
          ownership and transfers of registration of the Book-Entry Certif-
          icates on the books of the Depository shall be governed by appli-
          cable rules established by the Depository; (iv) the Depository
          may collect its usual and customary fees, charges and expenses
          from its Depository Participants; (v) the Trustee shall deal with
          the Depository, Depository Participants and indirect participat-
          ing firms as representatives of the Certificate Owners of the
          Book-Entry Certificates for purposes of exercising the rights of
          holders under this Agreement, and requests and directions for and
          votes of such representatives shall not be deemed to be incon-
          sistent if they are made with respect to different Certificate
          Owners; and (vi) the Trustee may rely and shall be fully protect-
          ed in relying upon information furnished by the Depository with
          respect to its Depository Participants and furnished by the
          Depository Participants with respect to indirect participating
          firms and persons shown on the books of such indirect participat-
          ing firms as direct or indirect Certificate Owners.

                    All transfers by Certificate Owners of Book-Entry
          Certificates shall be made in accordance with the procedures
          established by the Depository Participant or brokerage firm
          representing such Certificate Owner.  Each Depository Participant
          shall only transfer Book-Entry Certificates of Certificate Owners
          it represents or of brokerage firms for which it acts as agent in
          accordance with the Depository's normal procedures.

                    If (x) (i) the Depository or the Depositor advises the
          Trustee in writing that the Depository is no longer willing or
          able to properly discharge its responsibilities as Depository,
          and (ii) the Trustee or the Depositor is unable to locate a
          qualified successor, (y) the Depositor at its option advises the
          Trustee in writing that it elects to terminate the book-entry
          system through the Depository or (z) after the occurrence of an
          Event of Default, Certificate Owners representing at least 51% of
          the Certificate Balance of the Book-Entry Certificates together
          advise the Trustee and the Depository through the Depository
          Participants in writing that the continuation of a book-entry
          system through the Depository is no longer in the best interests
          of the Certificate Owners, the Trustee shall notify all Certifi-
          cate Owners, through the Depository, of the occurrence of any
          such event and of the availability of definitive, fully-register-
          ed Certificates (the "Definitive Certificates") to Certificate
          Owners requesting the same.  Upon surrender to the Trustee of the
          related Class of Certificates by the Depository, accompanied by
          the instructions from the Depository for registration, the
          Trustee shall issue the Definitive Certificates.  Neither the
          Master Servicer, the Depositor nor the Trustee shall be liable
          for any delay in delivery of such instruction and each may con-
          clusively rely on, and shall be protected in relying on, such
          instructions.  The Master Servicer shall provide the Trustee with
          an adequate inventory of certificates to facilitate the issuance
          and transfer of Definitive Certificates.  Upon the issuance of
          Definitive Certificates all references herein to obligations
          imposed upon or to be performed by the Depository shall be deemed
          to be imposed upon and performed by the Trustee, to the extent
          applicable with respect to such Definitive Certificates and the
          Trustee shall recognize the Holders of the Definitive Certifi-
          cates as Certificateholders hereunder; provided that the Trustee
                                                 ________
          shall not by virtue of its assumption of such obligations become
          liable to any party for any act or failure to act of the Deposi-
          tory.

                    SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen
                                   ____________________________________
                                   Certificates.
                                   ____________

                    If (a) any mutilated Certificate is surrendered to the
          Trustee, or the Trustee receives evidence to its satisfaction of
          the destruction, loss or theft of any Certificate and (b) there
          is delivered to the Master Servicer and the Trustee such security
          or indemnity as may be required by them to save each of them harm-
          less, then, in the absence of notice to the Trustee that such
          Certificate has been acquired by a bona fide purchaser, the
          Trustee shall execute, countersign and deliver, in exchange for
          or in lieu of any such mutilated, destroyed, lost or stolen
          Certificate, a new Certificate of like Class, tenor and Percent-
          age Interest.  In connection with the issuance of any new Certif-
          icate under this Section 5.03, the Trustee may require the pay-
          ment of a sum sufficient to cover any tax or other governmental
          charge that may be imposed in relation thereto and any other
          expenses (including the fees and expenses of the Trustee)
          connected therewith.  Any replacement Certificate issued pursuant
          to this Section 5.03 shall constitute complete and indefeasible
          evidence of ownership, as if originally issued, whether or not
          the lost, stolen or destroyed Certificate shall be found at any
          time.

                    SECTION 5.04.  Persons Deemed Owners.
                                   _____________________

                    The Master Servicer, the Trustee and any agent of the
          Master Servicer or the Trustee may treat the Person in whose name
          any Certificate is registered as the owner of such Certificate
          for the purpose of receiving distributions as provided in this
          Agreement and for all other purposes whatsoever, and neither the
          Master Servicer, the Trustee nor any agent of the Master Servicer
          or the Trustee shall be affected by any notice to the contrary.

                    SECTION 5.05.  Access to List of Certificateholders'
                                   _____________________________________
                                   Names and Addresses.
                                   ___________________

                    If three or more Certificateholders (a) request such
          information in writing from the Trustee, (b) state that such
          Certificateholders desire to communicate with other Certificate-
          holders with respect to their rights under this Agreement or
          under the Certificates, and (c) provide a copy of the communica-
          tion which such Certificateholders propose to transmit, or if the
          Depositor or Master Servicer shall request such information in
          writing from the Trustee, then the Trustee shall, within ten
          Business Days after the receipt of such request, provide the
          Depositor, the Master Servicer or such Certificateholders at such
          recipients' expense the most recent list of the Certificate-
          holders of such Trust Fund held by the Trustee, if any.  The
          Depositor and every Certificateholder, by receiving and holding a
          Certificate, agree that the Trustee shall not be held accountable
          by reason of the disclosure of any such information as to the
          list of the Certificateholders hereunder, regardless of the
          source from which such information was derived.

                    SECTION 5.06.  Maintenance of Office or Agency.
                                   _______________________________

                    The Trustee will maintain or cause to be maintained at
          its expense an office or offices or agency or agencies in New
          York City where Certificates may be surrendered for registration
          of transfer or exchange.  The Trustee initially designates its
          Corporate Trust Office for such purposes.  The Trustee will give
          prompt written notice to the Certificateholders of any change in
          such location of any such office or agency.



                                      ARTICLE VI

                        THE DEPOSITOR AND THE MASTER SERVICER

                    SECTION 6.01.  Respective Liabilities of the Depositor
                                   _______________________________________
                                   and the Master Servicer.
                                   _______________________

                    The Depositor and the Master Servicer shall each be
          liable in accordance herewith only to the extent of the obliga-
          tions specifically and respectively imposed upon and undertaken
          by them herein.

                    SECTION 6.02.  Merger or Consolidation of the Depositor
                                   ________________________________________
                                   or the Master Servicer.
                                   ______________________

                    The Depositor and the Master Servicer will each keep in
          full effect its existence, rights and franchises as a corporation
          under the laws of the United States or under the laws of one of
          the states thereof and will each obtain and preserve its qualifi-
          cation to do business as a foreign corporation in each jurisdic-
          tion in which such qualification is or shall be necessary to
          protect the validity and enforceability of this Agreement, or any
          of the Mortgage Loans and to perform its respective duties under
          this Agreement.

                    Any Person into which the Depositor or the Master
          Servicer may be merged or consolidated, or any Person resulting
          from any merger or consolidation to which the Depositor or the
          Master Servicer shall be a party, or any person succeeding to the
          business of the Depositor or the Master Servicer, shall be the
          successor of the Depositor or the Master Servicer, as the case
          may be, hereunder, without the execution or filing of any paper
          or any further act on the part of any of the parties hereto,
          anything herein to the contrary notwithstanding; provided,
                                                           ________
          however, that the successor or surviving Person to the Master
          _______
          Servicer shall be qualified to sell mortgage loans to, and to
          service mortgage loans on behalf of, FNMA or FHLMC.

                    SECTION 6.03.  Limitation on Liability of the
                                   ______________________________
                                   Depositor, the Seller, the Master
                                   _________________________________
                                   Servicer and Others.
                                   ___________________

                    None of the Depositor, the Seller, the Master Servicer
          or any of the directors, officers, employees or agents of the
          Depositor, the Seller or the Master Servicer shall be under any
          liability to the Certificateholders for any action taken or for
          refraining from the taking of any action in good faith pursuant
          to this Agreement, or for errors in judgment; provided, however,
                                                        ________  _______
          that this provision shall not protect the Depositor, the Seller,
          the Master Servicer or any such Person against any breach of
          representations or warranties made by it herein or protect the
          Depositor, the Seller, the Master Servicer or any such Person
          from any liability which would otherwise be imposed by reasons of
          willful misfeasance, bad faith or gross negligence in the perfor-
          mance of duties or by reason of reckless disregard of obligations
          and duties hereunder.  The Depositor, the Seller, the Master
          Servicer and any director, officer, employee or agent of the
          Depositor, the Seller or the Master Servicer may rely in good
          faith on any document of any kind prima facie properly executed
                                            _____ _____
          and submitted by any Person respecting any matters arising here-
          under.  The Depositor, the Seller, the Master Servicer and any
          director, officer, employee or agent of the Depositor, the Seller
          or the Master Servicer shall be indemnified by the Trust Fund and
          held harmless against any loss, liability or expense incurred in
          connection with any audit, controversy or judicial proceeding
          relating to a governmental taxing authority or any legal action
          relating to this Agreement or the Certificates, other than any
          loss, liability or expense related to any specific Mortgage Loan
          or Mortgage Loans (except as any such loss, liability or expense
          shall be otherwise reimbursable pursuant to this Agreement) and
          any loss, liability or expense incurred by reason of willful
          misfeasance, bad faith or gross negligence in the performance of
          duties hereunder or by reason of reckless disregard of obliga-
          tions and duties hereunder.  None of the Depositor, the Seller or
          the Master Servicer shall be under any obligation to appear in,
          prosecute or defend any legal action that is not incidental to
          its respective duties hereunder and which in its opinion may
          involve it in any expense or liability; provided, however, that
                                                  ________  _______
          any of the Depositor, the Seller or the Master Servicer may in
          its discretion undertake any such action that it may deem
          necessary or desirable in respect of this Agreement and the
          rights and duties of the parties hereto and interests of the
          Trustee and the Certificateholders hereunder.  In such event, the
          legal expenses and costs of such action and any liability result-
          ing therefrom shall be expenses, costs and liabilities of the
          Trust Fund, and the Depositor, the Seller and the Master Servicer
          shall be entitled to be reimbursed therefor out of the Certifi-
          cate Account.

                    SECTION 6.04.  Limitation on Resignation of Master
                                   ___________________________________
                                   Servicer.
                                   ________

                    The Master Servicer shall not resign from the obliga-
          tions and duties hereby imposed on it except (a) upon appointment
          of a successor servicer and receipt by the Trustee of a letter
          from each Rating Agency that such a resignation and appointment
          will not result in a downgrading of the rating of any of the
          Certificates, without regard to the guaranty provided by the
          Policies, or (b) upon determination that its duties hereunder are
          no longer permissible under applicable law.  Any such deter-
          mination under clause (b) permitting the resignation of the
          Master Servicer shall be evidenced by an Opinion of Counsel to
          such effect delivered to the Trustee.  No such resignation shall
          become effective until the Trustee or a successor master servicer
          shall have assumed the Master Servicer's responsibilities,
          duties, liabilities and obligations hereunder.





                                     ARTICLE VII

                                       DEFAULT

                    SECTION 7.01.  Events of Default.
                                   _________________

                    "Event of Default," wherever used herein, means any one
          of the following events:

                           (i)  any failure by the Master Servicer to
                    deposit in the Certificate Account or remit to the
                    Trustee any payment (other than a payment required to
                    be made under Section 4.01 hereof) required to be made
                    under the terms of this Agreement, which failure shall
                    continue unremedied for five days after the date upon
                    which written notice of such failure shall have been
                    given to the Master Servicer by the Trustee or the
                    Depositor or to the Master Servicer and the Trustee by
                    the Holders of Certificates having not less than 25% of
                    the Voting Rights evidenced by the Certificates; or

                          (ii)  any failure by the Master Servicer to
                    observe or perform in any material respect any other of
                    the covenants or agreements on the part of the Master
                    Servicer contained in this Agreement, which failure
                    shall continue unremedied for a period of 60 days after
                    the date on which written notice of such failure shall
                    have been given to the Master Servicer by the Trustee
                    or the Depositor, or to the Master Servicer and the
                    Trustee by the Holders of Certificates evidencing not
                    less than 25% of the Voting Rights evidenced by the
                    Certificates; or

                         (iii)  a decree or order of a court or agency or
                    supervisory authority having jurisdiction in the
                    premises for the appointment of a receiver or
                    liquidator in any insolvency, readjustment of debt,
                    marshalling of assets and liabilities or similar
                    proceedings, or for the winding-up or liquidation of
                    its affairs, shall have been entered against the Master
                    Servicer and such decree or order shall have remained
                    in force undischarged or unstayed for a period of 60
                    consecutive days; or

                          (iv)  the Master Servicer shall consent to the
                    appointment of a receiver or liquidator in any
                    insolvency, readjustment of debt, marshalling of assets
                    and liabilities or similar proceedings of or relating
                    to the Master Servicer or all or substantially all of
                    the property of the Master Servicer; or

                           (v)  the Master Servicer shall admit in writing
                    its inability to pay its debts generally as they become
                    due, file a petition to take advantage of, or commence
                    a voluntary case under, any applicable insolvency or
                    reorganization statute, make an assignment for the
                    benefit of its creditors, or voluntarily suspend pay-
                    ment of its obligations; or

                          (vi)  so long as the Master Servicer is the
                    Seller, any failure by the Seller to observe or perform
                    in any material respect any other of the covenants or
                    agreements on the part of the Seller contained in this
                    Agreement, which failure shall continue unremedied for
                    a period of 60 days after the date on which written
                    notice of such failure shall have been given to the
                    Seller by the Trustee or the Depositor, or to the
                    Seller and the Trustee by the Holders of Certificates
                    evidencing not less than 25% of the Voting Rights
                    evidenced by the Certificates; or

                         (vii)  any failure of the Master Servicer to make
                    any Advance in the manner and at the time required to
                    be made pursuant to Section 4.01 which continues
                    unremedied for a period of one Business Day after the
                    date of such failure.

                    If an Event of Default described in clauses (i) to (vi)
          of this Section shall occur, then, and in each and every such
          case, so long as such Event of Default shall not have been
          remedied, the Trustee may, or at the direction of the Holders of
          Certificates evidencing not less than 25% of the Voting Rights
          evidenced by the Certificates, the Trustee shall by notice in
          writing to the Master Servicer (with a copy to each Rating
          Agency), terminate all of the rights and obligations of the
          Master Servicer under this Agreement and in and to the Mortgage
          Loans and the proceeds thereof, other than its rights as a
          Certificateholder hereunder.  If an Event of Default described in
          clause (vii) hereof shall occur, the Trustee shall, by notice in
          writing to the Master Servicer and the Depositor, terminate all
          of the rights and obligations of the Master Servicer under this
          Agreement and in and to the Mortgage Loans and the proceeds
          thereof, other than its rights as a Certificateholder hereunder. 
          On and after the receipt by the Master Servicer of such written
          notice, all authority and power of the Master Servicer hereunder,
          whether with respect to the Mortgage Loans or otherwise, shall
          pass to and be vested in the Trustee.  The Trustee shall there-
          upon make any Advance described in clause (vii) hereof subject to
          Section 3.04 hereof.  The Trustee is hereby authorized and
          empowered to execute and deliver, on behalf of the Master
          Servicer, as attorney-in-fact or otherwise, any and all documents
          and other instruments, and to do or accomplish all other acts or
          things necessary or appropriate to effect the purposes of such
          notice of termination, whether to complete the transfer and
          endorsement or assignment of the Mortgage Loans and related
          documents, or otherwise.  Unless expressly provided in such
          written notice, no such termination shall affect any obligation
          of the Master Servicer to pay amounts owed pursuant to Article
          VIII.  The Master Servicer agrees to cooperate with the Trustee
          in effecting the termination of the Master Servicer's responsi-
          bilities and rights hereunder, including, without limitation, the
          transfer to the Trustee of all cash amounts which shall at the
          time be credited to the Certificate Account, or thereafter be
          received with respect to the Mortgage Loans.

                    Notwithstanding any termination of the activities of
          the Master Servicer hereunder, the Master Servicer shall be
          entitled to receive, out of any late collection of a Scheduled
          Payment on a Mortgage Loan which was due prior to the notice
          terminating such Master Servicer's rights and obligations as
          Master Servicer hereunder and received after such notice, that
          portion thereof to which such Master Servicer would have been
          entitled pursuant to Sections 3.08(a)(i) through (viii),and any
          other amounts payable to such Master Servicer hereunder the
          entitlement to which arose prior to the termination of its
          activities hereunder.

                    SECTION 7.02.  Trustee to Act; Appointment of
                                   ______________________________
                                   Successor.
                                   _________

                    On and after the time the Master Servicer receives a
          notice of termination pursuant to Section 7.01 hereof, the
          Trustee shall, subject to and to the extent provided in Section
          3.04, be the successor to the Master Servicer in its capacity as
          master servicer under this Agreement and the transactions set
          forth or provided for herein and shall be subject to all the
          responsibilities, duties and liabilities relating thereto placed
          on the Master Servicer by the terms and provisions hereof and
          applicable law including the obligation to make Advances pursuant
          to Section 4.01.  As compensation therefor, the Trustee shall be
          entitled to all funds relating to the Mortgage Loans that the
          Master Servicer would have been entitled to charge to the Certif-
          icate Account or Distribution Account if the Master Servicer had
          continued to act hereunder.  Notwithstanding the foregoing, if
          the Trustee has become the successor to the Master Servicer in
          accordance with Section 7.01 hereof, the Trustee may, if it shall
          be unwilling to so act, or shall, if it is prohibited by appli-
          cable law from making Advances pursuant to Section 4.01 hereof or
          if it is otherwise unable to so act, appoint, or petition a court
          of competent jurisdiction to appoint, any established mortgage
          loan servicing institution the appointment of which does not
          adversely affect the then current rating of the Certificates by
          each Rating Agency as the successor to the Master Servicer
          hereunder in the assumption of all or any part of the responsi-
          bilities, duties or liabilities of the Master Servicer hereunder. 
          Any successor to the Master Servicer shall be an institution
          which is a FNMA and FHLMC approved seller/servicer in good stand-
          ing, which has a net worth of at least $15,000,000, and which is
          willing to service the Mortgage Loans and executes and delivers
          to the Depositor and the Trustee an agreement accepting such
          delegation and assignment, which contains an assumption by such
          Person of the rights, powers, duties, responsibilities, obliga-
          tions and liabilities of the Master Servicer (other than liabil-
          ities of the Master Servicer under Section 6.03 hereof incurred
          prior to termination of the Master Servicer under Section 7.01),
          with like effect as if originally named as a party to this Agree-
          ment; and provided further that each Rating Agency acknowledges
          that its rating of the Certificates in effect immediately prior
          to such assignment and delegation will not be qualified or
          reduced, without regard to the guaranty provided by the Policies,
          as a result of such assignment and delegation.  Pending
          appointment of a successor to the Master Servicer hereunder, the
          Trustee, unless the Trustee is prohibited by law from so acting,
          shall, subject to Section 3.04 hereof, act in such capacity as
          hereinabove provided.  In connection with such appointment and
          assumption, the Trustee may make such arrangements for the
          compensation of such successor out of payments on Mortgage Loans
          as it and such successor shall agree; provided, however, that no
                                                ________  _______
          such compensation shall be in excess of the Master Servicing Fee
          permitted the Master Servicer hereunder.  The Trustee and such
          successor shall take such action, consistent with this Agreement,
          as shall be necessary to effectuate any such succession.  Neither
          the Trustee nor any other successor master servicer shall be
          deemed to be in default hereunder by reason of any failure to
          make, or any delay in making, any distribution hereunder or any
          portion thereof or any failure to perform, or any delay in
          performing, any duties or responsibilities hereunder, in either
          case caused by the failure of the Master Servicer to deliver or
          provide, or any delay in delivering or providing, any cash,
          information, documents or records to it.

                    Any successor to the Master Servicer as master servicer
          shall give notice to the Mortgagors of such change of servicer
          and shall, during the term of its service as master servicer
          maintain in force the policy or policies that the Master Servicer
          is required to maintain pursuant to Section 6.05. 

                    SECTION 7.03.  Notification to Certificateholders.
                                   __________________________________

                    (a)  Upon any termination of or appointment of a
          successor to the Master Servicer, the Trustee shall give prompt
          written notice thereof to Certificateholders and to each Rating
          Agency.

                    (b)  Within 60 days after the occurrence of any Event
          of Default, the Trustee shall transmit by mail to all Certifi-
          cateholders notice of each such Event of Default hereunder known
          to the Trustee, unless such Event of Default shall have been
          cured or waived.




                                     ARTICLE VIII

                                CONCERNING THE TRUSTEE

                    SECTION 8.01.  Duties of Trustee.
                                   _________________

                    The Trustee, prior to the occurrence of an Event of
          Default and after the curing of all Events of Default that may
          have occurred, shall undertake to perform such duties and only
          such duties as are specifically set forth in this Agreement.  In
          case an Event of Default has occurred and remains uncured, the
          Trustee shall exercise such of the rights and powers vested in it
          by this Agreement, and use the same degree of care and skill in
          their exercise as a prudent person would exercise or use under
          the circumstances in the conduct of such person's own affairs.

                    The Trustee, upon receipt of all resolutions, certifi-
          cates, statements, opinions, reports, documents, orders or other
          instruments furnished to the Trustee that are specifically
          required to be furnished pursuant to any provision of this Agree-
          ment shall examine them to determine whether they are in the form
          required by this Agreement; provided, however, that the Trustee
                                      ________  _______
          shall not be responsible for the accuracy or content of any such
          resolution, certificate, statement, opinion, report, document,
          order or other instrument.

                    No provision of this Agreement shall be construed to
          relieve the Trustee from liability for its own negligent action,
          its own negligent failure to act or its own willful misconduct;
          provided, however, that:
          ________  _______

                           (i)  unless an Event of Default known to the
                    Trustee shall have occurred and be continuing, the
                    duties and obligations of the Trustee shall be deter-
                    mined solely by the express provisions of this Agree-
                    ment, the Trustee shall not be liable except for the
                    performance of such duties and obligations as are
                    specifically set forth in this Agreement, no implied
                    covenants or obligations shall be read into this
                    Agreement against the Trustee and the Trustee may
                    conclusively rely, as to the truth of the statements
                    and the correctness of the opinions expressed therein,
                    upon any certificates or opinions furnished to the
                    Trustee and conforming to the requirements of this
                    Agreement which it believed in good faith to be genuine
                    and to have been duly executed by the proper authori-
                    ties respecting any matters arising hereunder;

                          (ii)  the Trustee shall not be liable for an
                    error of judgment made in good faith by a Responsible
                    Officer or Responsible Officers of the Trustee, unless
                    it shall be finally proven that the Trustee was
                    negligent in ascertaining the pertinent facts; and

                         (iii)  the Trustee shall not be liable with
                    respect to any action taken, suffered or omitted to be
                    taken by it in good faith in accordance with the
                    direction of Holders of Certificates evidencing not
                    less than 25% of the Voting Rights of Certificates
                    relating to the time, method and place of conducting
                    any proceeding for any remedy available to the Trustee,
                    or exercising any trust or power conferred upon the
                    Trustee under this Agreement.

                    SECTION 8.02.  Certain Matters Affecting the Trustee.
                                   _____________________________________

                    Except as otherwise provided in Section 8.01:

                           (i)  the Trustee may request and rely upon and
                    shall be protected in acting or refraining from acting
                    upon any resolution, Officers' Certificate, certificate
                    of auditors or any other certificate, statement,
                    instrument, opinion, report, notice, request, consent,
                    order, appraisal, bond or other paper or document
                    believed by it to be genuine and to have been signed or
                    presented by the proper party or parties and the
                    Trustee shall have no responsibility to ascertain or
                    confirm the genuineness of any signature of any such
                    party or parties;

                          (ii)  the Trustee may consult with counsel,
                    financial advisers or accountants and the advice of any
                    such counsel, financial advisers or accountants and any
                    Opinion of Counsel shall be full and complete authori-
                    zation and protection in respect of any action taken or
                    suffered or omitted by it hereunder in good faith and
                    in accordance with such Opinion of Counsel;

                         (iii)  the Trustee shall not be liable for any
                    action taken, suffered or omitted by it in good faith
                    and believed by it to be authorized or within the
                    discretion or rights or powers conferred upon it by
                    this Agreement;

                          (iv)  the Trustee shall not be bound to make any
                    investigation into the facts or matters stated in any
                    resolution, certificate, statement, instrument,
                    opinion, report, notice, request, consent, order,
                    approval, bond or other paper or document, unless
                    requested in writing so to do by Holders of Certifi-
                    cates evidencing not less than 25% of the Voting Rights
                    allocated to each Class of Certificates;

                           (v)  the Trustee may execute any of the trusts
                    or powers hereunder or perform any duties hereunder
                    either directly or by or through agents, accountants or
                    attorneys;

                          (vi)  the Trustee shall not be required to risk
                    or expend its own funds or otherwise incur any
                    financial liability in the performance of any of its
                    duties or in the exercise of any of its rights or
                    powers hereunder if it shall have reasonable grounds
                    for believing that repayment of such funds or adequate
                    indemnity against such risk or liability is not assured
                    to it;

                         (vii)  the Trustee shall not be liable for any
                    loss on any investment of funds pursuant to this Agree-
                    ment (other than as issuer of the investment security);

                        (viii)  the Trustee shall not be deemed to have
                    knowledge of an Event of Default until a Responsible
                    Officer of the Trustee shall have received written
                    notice thereof; and

                          (ix)  the Trustee shall be under no obligation to
                    exercise any of the trusts, rights or powers vested in
                    it by this Agreement or to institute, conduct or defend
                    any litigation hereunder or in relation hereto at the
                    request, order or direction of any of the
                    Certificateholders, pursuant to the provisions of this
                    Agreement, unless such Certificateholders shall have
                    offered to the Trustee reasonable security or indemnity
                    satisfactory to the Trustee against the costs, expenses
                    and liabilities which may be incurred therein or
                    thereby.

                    SECTION 8.03.  Trustee Not Liable for Certificates or
                                   ______________________________________
                                   Mortgage Loans.
                                   ______________

                    The recitals contained herein and in the Certificates
          shall be taken as the statements of the Depositor or the Seller,
          as the case may be, and the Trustee assumes no responsibility for
          their correctness.  The Trustee makes no representations as to
          the validity or sufficiency of this Agreement or of the
          Certificates or of any Mortgage Loan or related document other
          than with respect to the Trustee's execution and counter-
          signature of the Certificates.  The Trustee shall not be
          accountable for the use or application by the Depositor or the
          Master Servicer of any funds paid to the Depositor or the Master
          Servicer in respect of the Mortgage Loans or deposited in or
          withdrawn from the Certificate Account by the Depositor or the
          Master Servicer.

                    SECTION 8.04.  Trustee May Own Certificates.
                                   ____________________________

                    The Trustee in its individual or any other capacity may
          become the owner or pledgee of Certificates with the same rights
          as it would have if it were not the Trustee.

                    SECTION 8.05.  Trustee's Fees and Expenses.
                                   ___________________________

                    The Trustee, as compensation for its activities here-
          under, shall be entitled to withdraw from the Distribution
          Account on each Distribution Date an amount equal to the Trustee
          Fee for such Distribution Date.  The Trustee and any director,
          officer, employee or agent of the Trustee shall be indemnified by
          the Master Servicer and held harmless against any loss, liability
          or expense (including reasonable attorney's fees) (i) incurred in
          connection with any claim or legal action relating to (a) this
          Agreement, (b) the Certificates or (c) in connection with the
          performance of any of the Trustee's duties hereunder, other than
          any loss, liability or expense incurred by reason of willful
          misfeasance, bad faith or negligence in the performance of any of
          the Trustee's duties hereunder and (ii) resulting from any error
          in any tax or information return prepared by the Master Servicer. 
          Such indemnity shall survive the termination of this Agreement or
          the resignation or removal of the Trustee hereunder.  Without
          limiting the foregoing, the Master Servicer covenants and agrees,
          except as otherwise agreed upon in writing by the Depositor and
          the Trustee, and except for any such expense, disbursement or
          advance as may arise from the Trustee's negligence, bad faith or
          willful misconduct, to pay or reimburse the Trustee, for all
          reasonable expenses, disbursements and advances incurred or made
          by the Trustee in accordance with any of the provisions of this
          Agreement with respect to:  (A) the reasonable compensation and
          the expenses and disbursements of its counsel not associated with
          the closing of the issuance of the Certificates, (B) the reason-
          able compensation, expenses and disbursements of any accountant,
          engineer or appraiser that is not regularly employed by the
          Trustee, to the extent that the Trustee must engage such persons
          to perform acts or services hereunder and (C) printing and
          engraving expenses in connection with preparing any Definitive
          Certificates.  Except as otherwise provided herein, the Trustee
          shall not be entitled to payment or reimbursement for any routine
          ongoing expenses incurred by the Trustee in the ordinary course
          of its duties as Trustee, Registrar, Tax Matters Person or Paying
          Agent hereunder or for any other expenses.

                    SECTION 8.06.  Eligibility Requirements for Trustee.
                                   ____________________________________

                    The Trustee hereunder shall at all times be a corpora-
          tion or association organized and doing business under the laws
          of a state or the United States of America, authorized under such
          laws to exercise corporate trust powers, having a combined
          capital and surplus of at least $50,000,000, subject to super-
          vision or examination by federal or state authority and with a
          credit rating which would not cause either of the Rating Agencies
          to reduce their respective then current ratings of the Certifi-
          cates (or having provided such security from time to time as is
          sufficient to avoid such reduction).  If such corporation or
          association publishes reports of condition at least annually,
          pursuant to law or to the requirements of the aforesaid supervis-
          ing or examining authority, then for the purposes of this Section
          8.06 the combined capital and surplus of such corporation or
          association shall be deemed to be its combined capital and
          surplus as set forth in its most recent report of condition so
          published.  In case at any time the Trustee shall cease to be
          eligible in accordance with the provisions of this Section 8.06,
          the Trustee shall resign immediately in the manner and with the
          effect specified in Section 8.07 hereof.  The entity serving as
          Trustee may have normal banking and trust relationships with the
          Depositor and its affiliates or the Master Servicer and its
          affiliates; provided, however, that such entity cannot be an
                      ________  _______
          affiliate of the Master Servicer other than the Trustee in its
          role as successor to the Master Servicer.

                    SECTION 8.07.  Resignation and Removal of Trustee.
                                   __________________________________

                    The Trustee may at any time resign and be discharged
          from the trusts hereby created by giving written notice of
          resignation to the Depositor and the Master Servicer and each
          Rating Agency not less than 60 days before the date specified in
          such notice when, subject to Section 8.08, such resignation is to
          take effect, and acceptance by a successor trustee in accordance
          with Section 8.08 meeting the qualifications set forth in Section
          8.06.  If no successor trustee meeting such qualifications shall
          have been so appointed and have accepted appointment within 30
          days after the giving of such notice or resignation, the resign-
          ing Trustee may petition any court of competent jurisdiction for
          the appointment of a successor trustee.

                    If at any time the Trustee shall cease to be eligible
          in accordance with the provisions of Section 8.06 hereof and
          shall fail to resign after written request thereto by the
          Depositor, or if at any time the Trustee shall become incapable
          of acting, or shall be adjudged as bankrupt or insolvent, or a
          receiver of the Trustee or of its property shall be appointed, or
          any public officer shall take charge or control of the Trustee or
          of its property or affairs for the purpose of rehabilitation,
          conservation or liquidation, or a tax is imposed with respect to
          the Trust Fund by any state in which the Trustee or the Trust
          Fund is located and the imposition of such tax would be avoided
          by the appointment of a different trustee, then the Depositor or
          the Master Servicer may remove the Trustee and appoint a
          successor trustee by written instrument, in triplicate, one copy
          of which instrument shall be delivered to the Trustee, one copy
          of which shall be delivered to the Master Servicer and one copy
          to the successor trustee.

                    The Holders of Certificates entitled to at least 51% of
          the Voting Rights may at any time remove the Trustee and appoint
          a successor trustee by written instrument or instruments, in
          triplicate, signed by such Holders or their attorneys-in-fact
          duly authorized, one complete set of which instruments shall be
          delivered by the successor Trustee to the Master Servicer, one
          complete set to the Trustee so removed and one complete set to
          the successor so appointed.  Notice of any removal of the Trustee
          shall be given to each Rating Agency by the Successor Trustee.

                    Any resignation or removal of the Trustee and appoint-
          ment of a successor trustee pursuant to any of the provisions of
          this Section 8.07 shall become effective upon acceptance of
          appointment by the successor trustee as provided in Section 8.08
          hereof.

                    SECTION 8.08.  Successor Trustee.
                                   _________________

                    Any successor trustee appointed as provided in Section
          8.07 hereof shall execute, acknowledge and deliver to the
          Depositor and to its predecessor trustee and the Master Servicer
          an instrument accepting such appointment hereunder and thereupon
          the resignation or removal of the predecessor trustee shall
          become effective and such successor trustee, without any further
          act, deed or conveyance, shall become fully vested with all the
          rights, powers, duties and obligations of its predecessor here-
          under, with the like effect as if originally named as trustee
          herein. The Depositor, the Master Servicer and the predecessor
          trustee shall execute and deliver such instruments and do such
          other things as may reasonably be required for more fully and
          certainly vesting and confirming in the successor trustee all
          such rights, powers, duties, and obligations.

                    No successor trustee shall accept appointment as pro-
          vided in this Section 8.08 unless at the time of such acceptance
          such successor trustee shall be eligible under the provisions of
          Section 8.06 hereof and its appointment shall not adversely
          affect the then current rating of the Certificates.

                    Upon acceptance of appointment by a successor trustee
          as provided in this Section 8.08, the Depositor shall mail notice
          of the succession of such trustee hereunder to all Holders of
          Certificates.  If the Depositor fails to mail such notice within
          10 days after acceptance of appointment by the successor trustee,
          the successor trustee shall cause such notice to be mailed at the
          expense of the Depositor.

                    SECTION 8.09.  Merger or Consolidation of Trustee.
                                   __________________________________

                    Any corporation into which the Trustee may be merged or
          converted or with which it may be consolidated or any corporation
          resulting from any merger, conversion or consolidation to which
          the Trustee shall be a party, or any corporation succeeding to
          the business of the Trustee, shall be the successor of the
          Trustee hereunder, provided that such corporation shall be
          eligible under the provisions of Section 8.06 hereof without the
          execution or filing of any paper or further act on the part of
          any of the parties hereto, anything herein to the contrary not-
          withstanding.

                     SECTION 8.10.  Appointment of Co-Trustee or Separate
                                   _____________________________________
                                   Trustee.
                                   _______

                    Notwithstanding any other provisions of this Agreement,
          at any time, for the purpose of meeting any legal requirements of
          any jurisdiction in which any part of the Trust Fund or property
          securing any Mortgage Note may at the time be located, the Master
          Servicer and the Trustee acting jointly shall have the power and
          shall execute and deliver all instruments to appoint one or more
          Persons approved by the Trustee to act as co-trustee or
          co-trustees jointly with the Trustee, or separate trustee or
          separate trustees, of all or any part of the Trust Fund, and to
          vest in such Person or Persons, in such capacity and for the
          benefit of the Certificateholders, such title to the Trust Fund
          or any part thereof, whichever is applicable, and, subject to the
          other provisions of this Section 8.10, such powers, duties,
          obligations, rights and trusts as the Master Servicer and the
          Trustee may consider necessary or desirable.  If the Master
          Servicer shall not have joined in such appointment within 15 days
          after the receipt by it of a request to do so, or in the case an
          Event of Default shall have occurred and be continuing, the
          Trustee alone shall have the power to make such appointment.  No
          co-trustee or separate trustee hereunder shall be required to
          meet the terms of eligibility as a successor trustee under
          Section 8.06 and no notice to Certificateholders of the appoint-
          ment of any co-trustee or separate trustee shall be required
          under Section 8.08.

                    Every separate trustee and co-trustee shall, to the
          extent permitted by law, be appointed and act subject to the
          following provisions and conditions:

                           (i)  To the extent necessary to effectuate the
                    purposes of this Section 8.10, all rights, powers,
                    duties and obligations conferred or imposed upon the
                    Trustee, except for the obligation of the Trustee under
                    this Agreement to advance funds on behalf of the Master
                    Servicer, shall be conferred or imposed upon and
                    exercised or performed by the Trustee and such separate
                    trustee or co-trustee jointly (it being understood that
                    such separate trustee or co-trustee is not authorized
                    to act separately without the Trustee joining in such
                    act), except to the extent that under any law of any
                    jurisdiction in which any particular act or acts are to
                    be performed (whether as Trustee hereunder or as
                    successor to the Master Servicer hereunder), the
                    Trustee shall be incompetent or unqualified to perform
                    such act or acts, in which event such rights, powers,
                    duties and obligations (including the holding of title
                    to the applicable Trust Fund or any portion thereof in
                    any such jurisdiction) shall be exercised and performed
                    singly by such separate trustee or co-trustee, but
                    solely at the direction of the Trustee;

                           (ii)  No trustee hereunder shall be held
                    personally liable by reason of any act or omission of
                    any other trustee hereunder and such appointment shall
                    not, and shall not be deemed to, constitute any such
                    separate trustee or co-trustee as agent of the Trustee;

                         (iii)  The Trustee may at any time accept the
                    resignation of or remove any separate trustee or
                    co-trustee; and

                          (iv)  The Master Servicer, and not the Trustee,
                    shall be liable for the payment of reasonable
                    compensation, reimbursement and indemnification to any
                    such separate trustee or co-trustee.

                    Any notice, request or other writing given to the
          Trustee shall be deemed to have been given to each of the
          separate trustees and co-trustees, when and as effectively as if
          given to each of them.  Every instrument appointing any separate
          trustee or co-trustee shall refer to this Agreement and the
          conditions of this Article VIII.  Each separate trustee and
          co-trustee, upon its acceptance of the trusts conferred, shall be
          vested with the estates or property specified in its instrument
          of appointment, either jointly with the Trustee or separately, as
          may be provided therein, subject to all the provisions of this
          Agreement, specifically including every provision of this Agree-
          ment relating to the conduct of, affecting the liability of, or
          affording protection to, the Trustee.  Every such instrument
          shall be filed with the Trustee and a copy thereof given to the
          Master Servicer and the Depositor.

                    Any separate trustee or co-trustee may, at any time,
          constitute the Trustee its agent or attorney-in-fact, with full
          power and authority, to the extent not prohibited by law, to do
          any lawful act under or in respect of this Agreement on its
          behalf and in its name. If any separate trustee or co-trustee
          shall die, become incapable of acting, resign or be removed, all
          of its estates, properties, rights, remedies and trusts shall
          vest in and be exercised by the Trustee, to the extent permitted
          by law, without the appointment of a new or successor trustee.

                    SECTION 8.11.  Tax Matters.
                                   ___________

                    It is intended that the assets with respect to which
          any REMIC election is to be made, as set forth in the Preliminary
          Statement, shall constitute, and that the conduct of matters
          relating to such assets shall be such as to qualify such assets
          as, a "real estate mortgage investment conduit" as defined in and
          in accordance with the REMIC Provisions.  In furtherance of such
          intention, the Trustee covenants and agrees that it shall act as
          agent (and the Trustee is hereby appointed to act as agent) on
          behalf of any such REMIC and that in such capacity it shall: 
          (a) prepare and file, or cause to be prepared and filed, in a
          timely manner, a U.S. Real Estate Mortgage Investment Conduit
          Income Tax Return (Form 1066 or any successor form adopted by the
          Internal Revenue Service) and prepare and file or cause to be
          prepared and filed with the Internal Revenue Service and
          applicable state or local tax authorities income tax or infor-
          mation returns for each taxable year with respect to any such
          REMIC, containing such information and at the times and in the
          manner as may be required by the Code or state or local tax laws,
          regulations, or rules, and furnish or cause to be furnished to
          Certificateholders the schedules, statements or information at
          such times and in such manner as may be required thereby;
          (b) within thirty days of the Closing Date, furnish or cause to
          be furnished to the Internal Revenue Service, on Forms 8811 or as
          otherwise may be required by the Code, the name, title, address,
          and telephone number of the person that the holders of the
          Certificates may contact for tax information relating thereto,
          together with such additional information as may be required by
          such Form, and update such information at the time or times in
          the manner required by the Code; (c) make or cause to be made
          elections that such assets be treated as a REMIC on the federal
          tax return for its first taxable year (and, if necessary, under
          applicable state law); (d) prepare and forward, or cause to be
          prepared and forwarded, to the Certificateholders and to the
          Internal Revenue Service and, if necessary, state tax authori-
          ties, all information returns and reports as and when required to
          be provided to them in accordance with the REMIC Provisions,
          including without limitation, the calculation of any original
          issue discount using the Prepayment Assumption; (e) provide
          information necessary for the computation of tax imposed on the
          transfer of a Residual Certificate to a Person that is not a
          Permitted Transferee, or an agent (including a broker, nominee or
          other middleman) of a Non-Permitted Transferee, or a pass-through
          entity in which a Non-Permitted Transferee is the record holder
          of an interest (the reasonable cost of computing and furnishing
          such information may be charged to the Person liable for such
          tax); (f) to the extent that they are under its control conduct
          matters relating to such assets at all times that any Certifi-
          cates are outstanding so as to maintain the status as a REMIC
          under the REMIC Provisions; (g) not knowingly or intentionally
          take any action or omit to take any action that would cause the
          termination of the REMIC status; (h) pay, from the sources
          specified in the last paragraph of this Section 8.11, the amount
          of any federal or state tax, including prohibited transaction
          taxes as described below, imposed on any such REMIC prior to its
          termination when and as the same shall be due and payable (but
          such obligation shall not prevent the Trustee or any other
          appropriate Person from contesting any such tax in appropriate
          proceedings and shall not prevent the Trustee from withholding
          payment of such tax, if permitted by law, pending the outcome of
          such proceedings); (i) ensure that federal, state or local income
          tax or information returns shall be signed by the Trustee or such
          other person as may be required to sign such returns by the Code
          or state or local laws, regulations or rules; (j) maintain
          records relating to any such REMIC, including but not limited to
          the income, expenses, assets and liabilities thereof and the fair
          market value and adjusted basis of the assets determined at such
          intervals as may be required by the Code, as may be necessary to
          prepare the foregoing returns, schedules, statements or informa-
          tion; and (k) as and when necessary and appropriate, represent
          any such REMIC in any administrative or judicial proceedings
          relating to an examination or audit by any governmental taxing
          authority, request an administrative adjustment as to any taxable
          year of any such REMIC, enter into settlement agreements with any
          governmental taxing agency, extend any statute of limitations
          relating to any tax item of any such REMIC, and otherwise act on
          behalf of any such REMIC in relation to any tax matter or
          controversy involving it.

                    In order to enable the Trustee to perform its duties as
          set forth herein, the Depositor shall provide, or cause to be
          provided, to the Trustee within ten (10) days after the Closing
          Date all information or data that the Trustee requests in writing
          and determines to be relevant for tax purposes to the valuations
          and offering prices of the Certificates, including, without
          limitation, the price, yield, prepayment assumption and projected
          cash flows of the Certificates and the Mortgage Loans.  There-
          after, the Depositor shall provide to the Trustee promptly upon
          written request therefor, any such additional information or data
          that the Trustee may, from time to time, reasonably request in
          order to enable the Trustee to perform its duties as set forth
          herein.  The Depositor hereby indemnifies the Trustee for any
          losses, liabilities, damages, claims or expenses of the Trustee
          arising from any errors or miscalculations of the Trustee that
          result from any failure of the Depositor to provide, or to cause
          to be provided, accurate information or data to the Trustee on a
          timely basis.

                    In the event that any tax is imposed on "prohibited
          transactions" of the REMIC as defined in Section 860F(a)(2) of
          the Code, on the "net income from foreclosure property" of the
          REMIC as defined in Section 860G(c) of the Code, on any contri-
          bution to the REMIC after the Startup Day pursuant to Section
          860G(d) of the Code, or any other tax is imposed, including,
          without limitation, any minimum tax imposed upon the REMIC
          pursuant to Sections 23153 and 24874 of the California Revenue
          and Taxation Code, if not paid as otherwise provided for herein,
          such tax shall be paid by (i) the Trustee, if any such other tax
          arises out of or results from a breach by the Trustee of any of
          its obligations under this Agreement, (ii) the Master Servicer,
          in the case of any such minimum tax, or if such tax arises out of
          or results from a breach by the Master Servicer or Seller of any
          of their obligations under this Agreement, (iii) the Seller, if
          any such tax arises out of or results from the Seller's
          obligation to repurchase a Mortgage Loan pursuant to Section 2.02
          or 2.03 or (iv) in all other cases, or in the event that the
          Trustee, the Master Servicer or the Seller fails to honor its
          obligations under the preceding clauses (i),(ii) or (iii), any
          such tax will be paid with amounts otherwise to be distributed to
          the Certificateholders, as provided in Section 3.08(b).

                    SECTION 8.12.  Periodic Filings.
                                   ________________

                    Pursuant to written instructions from the Depositor,
          the Trustee shall prepare, execute and file all periodic reports
          required under the Securities Exchange Act of 1934 in conformity
          with the terms of the relief granted to the Depositor in CWMBS,
          Inc. (February 3, 1994), a copy of which has been supplied to the
          Trustee by the Issuer.  In connection with the preparation and
          filing of such periodic reports, the Depositor and the Master
          Servicer shall timely provide to the Trustee all material
          information available to them which is required to be included in
          such reports and not known to them to be in the possession of the
          Trustee and such other information as the Trustee reasonably may
          request from either of them and otherwise reasonably shall
          cooperate with the Trustee.  The Trustee shall have no liability
          with respect to any failure to properly prepare or file such
          periodic reports resulting from or relating to the Trustee's
          inability or failure to obtain any information not resulting from
          its own negligence or willful misconduct.



                                      ARTICLE IX

                                     TERMINATION

                    SECTION 9.01.  Termination upon Liquidation or Purchase
                                   ________________________________________
                                   of all Mortgage Loans.
                                   _____________________

                    Subject to Section 9.03, the obligations and responsi-
          bilities of the Depositor, the Master Servicer and the Trustee
          created hereby with respect to the Trust Fund shall terminate
          upon the earlier of (a) the purchase by the Master Servicer of
          all Mortgage Loans (and REO Properties) remaining in the Trust
          Fund at the price equal to the sum of (i) 100% of the Stated
          Principal Balance of each Mortgage Loan plus one month's accrued
          interest thereon at the applicable Adjusted Mortgage Rate and
          (ii) the lesser of (x) the appraised value of any REO Property as
          determined by the higher of two appraisals completed by two
          independent appraisers selected by the Master Servicer at the
          expense of the Master Servicer and (y) the Stated Principal
          Balance of each Mortgage Loan related to any REO Property, in
          each case plus accrued and unpaid interest thereon at the appli-
          cable Adjusted Mortgage Rate and (b) the later of (i) the
          maturity or other liquidation (or any Advance with respect
          thereto) of the last Mortgage Loan remaining in the Trust Fund
          and the disposition of all REO Property and (ii) the distribution
          to Certificateholders of all amounts required to be distributed
          to them pursuant to this Agreement.  In no event shall the trusts
          created hereby continue beyond the earlier of (i) the expiration
          of 21 years from the death of the survivor of the descendants of
          Joseph P. Kennedy, the late Ambassador of the United States to
          the Court of St. James's, living on the date hereof and (ii) the
          Latest Possible Maturity Date.  The right to purchase all
          Mortgage Loans and REO Properties pursuant to clause (a) above
          shall be conditioned upon the Pool Stated Principal Balance, at
          the time of any such repurchase, aggregating less than ten
          percent of the aggregate Cut-off Date Principal Balance of the
          Mortgage Loans.

                    SECTION 9.02.  Final Distribution on the Certificates.
                                   ______________________________________

                    If on any Determination Date, the Master Servicer
          determines that there are no Outstanding Mortgage Loans and no
          other funds or assets in the Trust Fund other than the funds in
          the Certificate Account, the Master Servicer shall direct the
          Trustee promptly to send a final distribution notice to each
          Certificateholder.  If the Master Servicer elects to terminate
          the Trust Fund pursuant to clause (a) of Section 9.01, at least
          20 days prior to the date notice is to be mailed to the affected
          Certificateholders, the Master Servicer shall notify the
          Depositor and the Trustee of the date the Master Servicer intends
          to terminate the Trust Fund and of the applicable repurchase
          price of the Mortgage Loans and REO Properties.

                    Notice of any termination of the Trust Fund, specifying
          the Distribution Date on which Certificateholders may surrender
          their Certificates for payment of the final distribution and
          cancellation, shall be given promptly by the Trustee by letter to
          Certificateholders mailed not earlier than the 15th day and no
          later than the 10th day of the month next preceding the month of
          such final distribution.  Any such notice shall specify (a) the
          Distribution Date upon which final distribution on the Certifi-
          cates will be made upon presentation and surrender of Certifi-
          cates at the office therein designated, (b) the amount of such
          final distribution, (c) the location of the office or agency at
          which such presentation and surrender must be made, and (d) that
          the Record Date otherwise applicable to such Distribution Date is
          not applicable, distributions being made only upon presentation
          and surrender of the Certificates at the office therein speci-
          fied.  The Master Servicer will give such notice to each Rating
          Agency at the time such notice is given to Certificateholders.

                    In the event such notice is given, the Master Servicer
          shall cause all funds in the Certificate Account to be remitted
          to the Trustee for deposit in the Distribution Account on the
          Business Day prior to the applicable Distribution Date in an
          amount equal to the final distribution in respect of the Certif-
          icates.  Upon such final deposit with respect to the Trust Fund
          and the receipt by the Trustee of a Request for Release therefor,
          the Trustee shall promptly release to the Master Servicer the
          Mortgage Files for the Mortgage Loans.

                    Upon presentation and surrender of the Certificates,
          the Trustee shall cause to be distributed to the
          Certificateholders of each Class, in the order set forth in
          Section 4.02 hereof, on the final Distribution Date, in
          proportion to their respective Percentage Interests, with respect
          to Certificateholders of the same Class, an amount equal to (i)
          as to each Class of Regular Certificates, the Certificate Balance
          thereof plus (a) accrued interest thereon (or on their Notional
          Amount, if applicable) in the case of an interest bearing
          Certificate and (b) any Class PO Deferred Amounts in the case of
          the Class PO Certificates, and (ii) as to the Residual Certifi-
          cates, the amount, if any, which remains on deposit in the
          Distribution Account (other than the amounts retained to meet
          claims) after application pursuant to clause (i) above.

                    In the event that any affected Certificateholders shall
          not surrender Certificates for cancellation within six months
          after the date specified in the above mentioned written notice,
          the Trustee shall give a second written notice to the remaining
          Certificateholders to surrender their Certificates for cancella-
          tion and receive the final distribution with respect thereto.  If
          within six months after the second notice all the applicable
          Certificates shall not have been surrendered for cancellation,
          the Trustee may take appropriate steps, or may appoint an agent
          to take appropriate steps, to contact the remaining Certificate-
          holders concerning surrender of their Certificates, and the cost
          thereof shall be paid out of the funds and other assets which
          remain a part of the Trust Fund.  If within one year after the
          second notice all Certificates shall not have been surrendered
          for cancellation, the Class A-R Certificateholders shall be
          entitled to all unclaimed funds and other assets of the Trust
          Fund which remain subject hereto.

                    SECTION 9.03.  Additional Termination Requirements.
                                   ___________________________________

                    (a)  In the event the Master Servicer exercises its
          purchase option as provided in Section 9.01, the Trust Fund shall
          be terminated in accordance with the following additional
          requirements, unless the Trustee has been supplied with an
          Opinion of Counsel, at the expense of the Master Servicer, to the
          effect that the failure to comply with the requirements of this
          Section 9.03 will not (i) result in the imposition of taxes on
          "prohibited transactions" on any REMIC as defined in section 860F
          of the Code, or (ii) cause any REMIC to fail to qualify as a
          REMIC at any time that any Certificates are outstanding:

                         (1)  Within 90 days prior to the final Distribu-
               tion Date set forth in the notice given by the Master
               Servicer under Section 9.02, the Master Servicer shall
               prepare and the Trustee, at the expense of the "tax matters
               person," shall adopt a plan of complete liquidation within
               the meaning of section 860F(a)(4) of the Code which, as
               evidenced by an Opinion of Counsel (which opinion shall not
               be an expense of the Trustee or the Tax Matters Person),
               meets the requirements of a qualified liquidation; and

                         (2)  Within 90 days after the time of adoption of
               such a plan of complete liquidation, the Trustee shall sell
               all of the assets of the Trust Fund to the Master Servicer
               for cash in accordance with Section 9.01.

                    (b)  The Trustee as agent for any REMIC hereby agrees
          to adopt and sign such a plan of complete liquidation upon the
          written request of the Master Servicer, and the receipt of the
          Opinion of Counsel referred to in Section 9.03(a)(1) and to take
          such other action in connection therewith as may be reasonably
          requested by the Master Servicer.

                    (c)  By their acceptance of the Certificates, the
          Holders thereof hereby authorize the Master Servicer to prepare
          and the Trustee to adopt and sign a plan of complete liquidation.



                                      ARTICLE X

                               MISCELLANEOUS PROVISIONS

                    SECTION 10.01.  Amendment.
                                    _________

                    This Agreement may be amended from time to time by the
          Depositor, the Master Servicer and the Trustee without the
          consent of any of the Certificateholders to cure any ambiguity,
          or to correct or supplement any provisions herein, or to make
          such other provisions with respect to matters or questions
          arising under this Agreement as shall not be inconsistent with
          any other provisions herein; provided that such action shall not,
                                       ________
          as evidenced by an Opinion of Counsel (which Opinion of Counsel
          shall not be an expense of the Trustee or the Trust Fund),
          adversely affect in any material respect the interests of any
          Certificateholder; provided, however, that the amendment shall
                             ________  _______
          not be deemed to adversely affect in any material respect the
          interests of the Certificateholders if the Person requesting the
          amendment obtains a letter from each Rating Agency stating that
          the amendment would not result in the downgrading or withdrawal
          of the respective ratings then assigned to the Certificates,
          without regard to the guaranty provided by the Policies; it being
          understood and agreed that any such letter in and of itself will
          not represent a determination as to the materiality of any such
          amendment and will represent a determination only as to the
          credit issues affecting any such rating.  The Trustee, the
          Depositor and the Master Servicer also may at any time and from
          time to time amend this Agreement without the consent of the
          Certificateholders to modify, eliminate or add to any of its
          provisions to such extent as shall be necessary or helpful to
          maintain the qualification of any REMIC as a REMIC under the Code
          or to avoid or minimize the risk of the imposition of any tax on
          any REMIC pursuant to the Code that would be a claim at any time
          prior to the final redemption of the Certificates, provided that
          the Trustee has been provided an Opinion of Counsel, which
          opinion shall be an expense of the party requesting such opinion
          but in any case shall not be an expense of the Trustee or the
          Trust Fund, to the effect that such action is necessary or
          helpful to maintain such qualification or to avoid or minimize
          the risk of the imposition of such a tax.

                    This Agreement may also be amended from time to time by
          the Depositor, the Master Servicer and the Trustee with the
          consent of the Holders of a Majority in Interest of each Class of
          Certificates affected thereby for the purpose of adding any pro-
          visions to or changing in any manner or eliminating any of the
          provisions of this Agreement or of modifying in any manner the
          rights of the Holders of Certificates; provided, however, that no
                                                 ________  _______
          such amendment shall (i) reduce in any manner the amount of, or
          delay the timing of, payments required to be distributed on any
          Certificate without the consent of the Holder of such Certif-
          icate, (ii) adversely affect in any material respect the
          interests of the Holders of any Class of Certificates in a manner
          other than as described in (i), without the consent of the
          Holders of Certificates of such Class evidencing, as to such
          Class, Percentage Interests aggregating 66% or (iii) reduce the
          aforesaid percentages of Certificates the Holders of which are
          required to consent to any such amendment, without the consent of
          the Holders of all such Certificates then outstanding.

                    Notwithstanding any contrary provision of this Agree-
          ment, the Trustee shall not consent to any amendment to this
          Agreement unless it shall have first received an Opinion of
          Counsel, which opinion shall not be an expense of the Trustee or
          the Trust Fund, to the effect that such amendment will not cause
          the imposition of any tax on any REMIC or the Certificateholders
          or cause any REMIC to fail to qualify as a REMIC at any time that
          any Certificates are outstanding.

                    Promptly after the execution of any amendment to this
          Agreement requiring the consent of Certificateholders, the
          Trustee shall furnish written notification of the substance or a
          copy of such amendment to each Certificateholder and each Rating
          Agency.

                    It shall not be necessary for the consent of Certifi-
          cateholders under this Section to approve the particular form of
          any proposed amendment, but it shall be sufficient if such
          consent shall approve the substance thereof.  The manner of
          obtaining such consents and of evidencing the authorization of
          the execution thereof by Certificateholders shall be subject to
          such reasonable regulations as the Trustee may prescribe.

                    Nothing in this Agreement shall require the Trustee to
          enter into an amendment without receiving an Opinion of Counsel
          (which Opinion shall not be an expense of the Trustee or the
          Trust Fund, satisfactory to the Trustee that (i) such amendment
          is permitted and is not prohibited by this Agreement and that all
          requirements for amending this Agreement have been complied with;
          and (ii) either (A) the amendment does not adversely affect in
          any material respect the interests of any Certificateholder or
          (B) the conclusion set forth in the immediately preceding clause
          (A) is not required to be reached pursuant to this Section 10.01.

                    SECTION 10.02.  Recordation of Agreement; Counterparts.
                                    ______________________________________

                    This Agreement is subject to recordation in all appro-
          priate public offices for real property records in all the
          counties or other comparable jurisdictions in which any or all of
          the properties subject to the Mortgages are situated, and in any
          other appropriate public recording office or elsewhere, such
          recordation to be effected by the Master Servicer at its expense,
          but only upon direction by the Trustee accompanied by an Opinion
          of Counsel to the effect that such recordation materially and
          beneficially affects the interests of the Certificateholders.

                    For the purpose of facilitating the recordation of this
          Agreement as herein provided and for other purposes, this Agree-
          ment may be executed simultaneously in any number of counter-
          parts, each of which counterparts shall be deemed to be an
          original, and such counterparts shall constitute but one and the
          same instrument.

                    SECTION 10.03.  Governing Law.
                                    _____________

                    THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH
          AND GOVERNED BY THE SUBSTANTIVE LAWS OF THE STATE OF NEW YORK
          APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED IN THE STATE OF
          NEW YORK AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
          HERETO AND THE CERTIFICATEHOLDERS SHALL BE DETERMINED IN
          ACCORDANCE WITH SUCH LAWS.

                    SECTION 10.04.  Intention of Parties.
                                    ____________________

                    It is the express intent of the parties hereto that the
          conveyance of the Trust Fund by the Depositor to the Trustee be,
          and be construed as, an absolute sale thereof to the Trustee.  It
          is, further, not the intention of the parties that such convey-
          ance be deemed a pledge thereof by the Depositor to the Trustee. 
          However, in the event that, notwithstanding the intent of the
          parties, such assets are held to be the property of the
          Depositor, or if for any other reason this Agreement is held or
          deemed to create a security interest in such assets, then (i)
          this Agreement shall be deemed to be a security agreement within
          the meaning of the Uniform Commercial Code of the State of New
          York and (ii) the conveyance provided for in this Agreement shall
          be deemed to be an assignment and a grant by the Depositor to the
          Trustee, for the benefit of the Certificateholders, of a security
          interest in all of the assets that constitute the Trust Fund,
          whether now owned or hereafter acquired.

                    The Depositor for the benefit of the Certificateholders
          shall, to the extent consistent with this Agreement, take such
          actions as may be necessary to ensure that, if this Agreement
          were deemed to create a security interest in the Trust Fund, such
          security interest would be deemed to be a perfected security
          interest of first priority under applicable law and will be main-
          tained as such throughout the term of the Agreement.  The
          Depositor shall arrange for filing any Uniform Commercial Code
          continuation statements in connection with any security interest
          granted or assigned to the Trustee for the benefit of the Certif-
          icateholder.

                    SECTION 10.05.  Notices.
                                    _______

                    (a)  The Trustee shall use its best efforts to promptly
          provide notice to each Rating Agency with respect to each of the
          following of which it has actual knowledge:

                    1.  Any material change or amendment to this Agreement;

                    2.  The occurrence of any Event of Default that has not
          been cured;

                    3.  The resignation or termination of the Master
          Servicer or the Trustee and the appointment of any successor;

                    4.  The repurchase or substitution of Mortgage Loans
          pursuant to Section 2.03; and

                    5.  The final payment to Certificateholders.

                    In addition, the Trustee shall promptly furnish to each
          Rating Agency copies of the following:

                    1.  Each report to Certificateholders described in
          Section 4.04;

                    2.  Each annual statement as to compliance described in
          Section 3.16;

                    3.  Each annual independent public accountants' servic-
          ing report described in Section 3.17; and

                    4.  Any notice of a purchase of a Mortgage Loan
          pursuant to Section 2.02, 2.03 or 3.11.

                    (b)  All directions, demands and notices hereunder
          shall be in writing and shall be deemed to have been duly given
          when delivered to (a) in the case of the Depositor, CWMBS, Inc.,
          155 North Lake Avenue, Pasadena, California 91101, Attention:
          David A. Spector, (b) in the case of the Master Servicer,
          Countrywide Home Loans, Inc., 4500 Park Granada, Calabasas,
          California 91302, Attention: Kevin W. Bartlett or such other
          address as may be hereafter furnished to the Depositor and the
          Trustee by the Master Servicer in writing, (c) in the case of the
          Trustee, The Bank of New York, 101 Barclay Street, 12E, New York,
          New York 10286, Attention: Mortgage-Backed Securities Group
          Series 1997-8, or such other address as the Trustee may hereafter
          furnish to the Depositor or Master Servicer and (d) in the case
          of the Rating Agencies, the address specified therefor in the
          definition corresponding to the name of such Rating Agency. 
          Notices to Certificateholders shall be deemed given when mailed,
          first class postage prepaid, to their respective addresses
          appearing in the Certificate Register.

                    SECTION 10.06.  Severability of Provisions.
                                    __________________________

                    If any one or more of the covenants, agreements, pro-
          visions or terms of this Agreement shall be for any reason what-
          soever held invalid, then such covenants, agreements, provisions
          or terms shall be deemed severable from the remaining covenants,
          agreements, provisions or terms of this Agreement and shall in no
          way affect the validity or enforceability of the other provisions
          of this Agreement or of the Certificates or the rights of the
          Holders thereof.

                    SECTION 10.07.  Assignment.
                                    __________

                    Notwithstanding anything to the contrary contained
          herein, except as provided in Section 6.02, this Agreement may
          not be assigned by the Master Servicer without the prior written
          consent of the Trustee and Depositor.

                    SECTION 10.08.  Limitation on Rights of Certificate-
                                    ____________________________________
                                    holders.
                                    _______

                    The death or incapacity of any Certificateholder shall
          not operate to terminate this Agreement or the trust created
          hereby, nor entitle such Certificateholder's legal representative
          or heirs to claim an accounting or to take any action or commence
          any proceeding in any court for a petition or winding up of the
          trust created hereby, or otherwise affect the rights, obligations
          and liabilities of the parties hereto or any of them.

                    No Certificateholder shall have any right to vote
          (except as provided herein) or in any manner otherwise control
          the operation and management of the Trust Fund, or the obliga-
          tions of the parties hereto, nor shall anything herein set forth
          or contained in the terms of the Certificates be construed so as
          to constitute the Certificateholders from time to time as
          partners or members of an association; nor shall any Certificate-
          holder be under any liability to any third party by reason of any
          action taken by the parties to this Agreement pursuant to any
          provision hereof.

                    No Certificateholder shall have any right by virtue or
          by availing itself of any provisions of this Agreement to insti-
          tute any suit, action or proceeding in equity or at law upon or
          under or with respect to this Agreement, unless such Holder
          previously shall have given to the Trustee a written notice of an
          Event of Default and of the continuance thereof, as herein pro-
          vided, and unless the Holders of Certificates evidencing not less
          than 25% of the Voting Rights evidenced by the Certificates shall
          also have made written request to the Trustee to institute such
          action, suit or proceeding in its own name as Trustee hereunder
          and shall have offered to the Trustee such reasonable indemnity
          as it may require against the costs, expenses, and liabilities to
          be incurred therein or thereby, and the Trustee, for 60 days
          after its receipt of such notice, request and offer of indemnity
          shall have neglected or refused to institute any such action,
          suit or proceeding; it being understood and intended, and being
          expressly covenanted by each Certificateholder with every other
          Certificateholder and the Trustee, that no one or more Holders of
          Certificates shall have any right in any manner whatever by
          virtue or by availing itself or themselves of any provisions of
          this Agreement to affect, disturb or prejudice the rights of the
          Holders of any other of the Certificates, or to obtain or seek to
          obtain priority over or preference to any other such Holder or to
          enforce any right under this Agreement, except in the manner
          herein provided and for the common benefit of all Certificate-
          holders.  For the protection and enforcement of the provisions of
          this Section 10.08, each and every Certificateholder and the
          Trustee shall be entitled to such relief as can be given either
          at law or in equity.

                    SECTION 10.09.  Inspection and Audit Rights.
                                    ___________________________

                    The Master Servicer agrees that, on reasonable prior
          notice, it will permit and will cause each Subservicer to permit
          any representative of the Depositor or the Trustee during the
          Master Servicer's normal business hours, to examine all the books
          of account, records, reports and other papers of the Master
          Servicer relating to the Mortgage Loans, to make copies and
          extracts therefrom, to cause such books to be audited by inde-
          pendent certified public accountants selected by the Depositor or
          the Trustee and to discuss its affairs, finances and accounts
          relating to the Mortgage Loans with its officers, employees and
          independent public accountants (and by this provision the Master
          Servicer hereby authorizes said accountants to discuss with such
          representative such affairs, finances and accounts), all at such
          reasonable times and as often as may be reasonably requested. 
          Any out-of-pocket expense incident to the exercise by the
          Depositor or the Trustee of any right under this Section 10.09
          shall be borne by the party requesting such inspection; all other
          such expenses shall be borne by the Master Servicer or the
          related Subservicer.

                    SECTION 10.10.  Certificates Nonassessable and Fully
                                    ____________________________________
                                    Paid.
                                    ____

                    It is the intention of the Depositor that Certificate-
          holders shall not be personally liable for obligations of the
          Trust Fund, that the interests in the Trust Fund represented by
          the Certificates shall be nonassessable for any reason whatso-
          ever, and that the Certificates, upon due authentication thereof
          by the Trustee pursuant to this Agreement, are and shall be
          deemed fully paid. 


                           *     *     *     *     *     *





                    IN WITNESS WHEREOF, the Depositor, the Trustee, the
          Seller and the Master Servicer have caused their names to be
          signed hereto by their respective officers thereunto duly
          authorized as of the day and year first above written.


                                   CWMBS, INC.
                                     as Depositor


                                   By:                                  
                                        ________________________________
                                        Name:   
                                        Title:  



                                   THE BANK OF NEW YORK,
                                     as Trustee


                                   By:                                  
                                        ________________________________
                                        Name:   
                                        Title:  



                                        COUNTRYWIDE HOME LOANS, INC.,
                                        as Seller and Master Servicer


                                   By:                                  
                                        ________________________________
                                        Name:   
                                        Title:  






                                      SCHEDULE I

                                Mortgage Loan Schedule
                          [Delivered at Closing to Trustee]






                                     SCHEDULE II

                                     CWMBS, Inc.
                          Mortgage Pass-Through Certificates
                                    Series 1997-8

             Representations and Warranties of the Seller/Master Servicer
             ____________________________________________________________

                    Countrywide Home Loans, Inc. ("Countrywide") hereby
          makes the representations and warranties set forth in this
          Schedule II to the Depositor and the Trustee, as of the Closing
          Date, or if so specified herein, as of the Cut-off Date. 
          Capitalized terms used but not otherwise defined in this Schedule
          II shall have the meanings ascribed thereto in the Pooling and
          Servicing Agreement (the "Pooling and Servicing Agreement")
          relating to the above-referenced Series, among Countrywide, as
          seller and master servicer, CWMBS, Inc., as depositor, and The
          Bank of New York, as trustee.

                         (1)  Countrywide is duly organized as a New York
               corporation and is validly existing and in good standing
               under the laws of the State of New York and is duly autho-
               rized and qualified to transact any and all business contem-
               plated by the Pooling and Servicing Agreement to be conduct-
               ed by Countrywide in any state in which a Mortgaged Property
               is located or is otherwise not required under applicable law
               to effect such qualification and, in any event, is in
               compliance with the doing business laws of any such state,
               to the extent necessary to ensure its ability to enforce
               each Mortgage Loan, to service the Mortgage Loans in accor-
               dance with the terms of the Pooling and Servicing Agreement
               and to perform any of its other obligations under the Pool-
               ing and Servicing Agreement in accordance with the terms
               thereof.

                         (2)  Countrywide has the full corporate power and
               authority to sell and service each Mortgage Loan, and to
               execute, deliver and perform, and to enter into and
               consummate the transactions contemplated by the Pooling and
               Servicing Agreement and has duly authorized by all necessary
               corporate action on the part of Countrywide the execution,
               delivery and performance of the Pooling and Servicing
               Agreement; and the Pooling and Servicing Agreement, assuming
               the due authorization, execution and delivery thereof by the
               other parties thereto, constitutes a legal, valid and
               binding obligation of Countrywide, enforceable against
               Countrywide in accordance with its terms, except that (a)
               the enforceability thereof may be limited by bankruptcy,
               insolvency, moratorium, receivership and other similar laws
               relating to creditors' rights generally and (b) the remedy
               of specific performance and injunctive and other forms of
               equitable relief may be subject to equitable defenses and to
               the discretion of the court before which any proceeding
               therefor may be brought.

                         (3)  The execution and delivery of the Pooling and
               Servicing Agreement by Countrywide, the sale and servicing
               of the Mortgage Loans by Countrywide under the Pooling and
               Servicing Agreement, the consummation of any other of the
               transactions contemplated by the Pooling and Servicing
               Agreement, and the fulfillment of or compliance with the
               terms thereof are in the ordinary course of business of
               Countrywide and will not (A) result in a material breach of
               any term or provision of the charter or by-laws of Country-
               wide or (B) materially conflict with, result in a material
               breach, violation or acceleration of, or result in a
               material default under, the terms of any other material
               agreement or instrument to which Countrywide is a party or
               by which it may be bound, or (C) constitute a material
               violation of any statute, order or regulation applicable to
               Countrywide of any court, regulatory body, administrative
               agency or governmental body having jurisdiction over
               Countrywide; and Countrywide is not in breach or violation
               of any material indenture or other material agreement or
               instrument, or in violation of any statute, order or regu-
               lation of any court, regulatory body, administrative agency
               or governmental body having jurisdiction over it which
               breach or violation may materially impair Countrywide's
               ability to perform or meet any of its obligations under the
               Pooling and Servicing Agreement.

                         (4)  Countrywide is an approved servicer of
               conventional mortgage loans for FNMA or FHLMC and is a
               mortgagee approved by the Secretary of Housing and Urban
               Development pursuant to sections 203 and 211 of the National
               Housing Act.

                         (5)  No litigation is pending or, to the best of
               Countrywide's knowledge, threatened, against Countrywide
               that would materially and adversely affect the execution,
               delivery or enforceability of the Pooling and Servicing
               Agreement or the ability of Countrywide to sell or service
               the Mortgage Loans or to perform any of its other
               obligations under the Pooling and Servicing Agreement in
               accordance with the terms thereof.

                         (6)  No consent, approval, authorization or order
               of any court or governmental agency or body is required for
               the execution, delivery and performance by Countrywide of,
               or compliance by Countrywide with, the Pooling and Servicing
               Agreement or the consummation of the transactions contem-
               plated thereby, or if any such consent, approval, authoriza-
               tion or order is required, Countrywide has obtained the
               same.


                         (7)  Countrywide intends to treat the transfer of
               the Mortgage Loans to the Depositor as a sale of the
               Mortgage Loans for all tax, accounting and regulatory
               purposes.







                                     SCHEDULE III

                                     CWMBS, Inc.
                          Mortgage Pass-Through Certificates
                                    Series 1997-8

               Representations and Warranties as to the Mortgage Loans
               _______________________________________________________

                    Countrywide Home Loans, Inc. ("Countrywide") hereby
          makes the representations and warranties set forth in this
          Schedule III to the Depositor and the Trustee, as of the Closing
          Date, or if so specified herein, as of the Cut-off Date. 
          Capitalized terms used but not otherwise defined in this Schedule
          III shall have the meanings ascribed thereto in the Pooling and
          Servicing Agreement (the "Pooling and Servicing Agreement")
          relating to the above-referenced Series, among Countrywide, as
          seller and master servicer, CWMBS, Inc., as depositor, and The
          Bank of New York, as trustee.


                         (1)  The information set forth on Schedule I to
               the Pooling and Servicing Agreement with respect to each
               Mortgage Loan is true and correct in all material respects
               as of the Closing Date.

                         (2)  As of the Closing Date, all payments due with
               respect to each Mortgage Loan prior to the Cut-off Date have
               been made; and as of the Cut-off Date, no Mortgage Loan has
               been contractually delinquent for 30 or more days during the
               twelve months prior to the Cut-off Date.

                         (3)  No Mortgage Loan had a Loan-to-Value Ratio at
               origination in excess of 95%.

                         (4)  Each Mortgage is a valid and enforceable
               first lien on the Mortgaged Property subject only to (a) the
               lien of non delinquent current real property taxes and
               assessments, (b) covenants, conditions and restrictions,
               rights of way, easements and other matters of public record
               as of the date of recording of such Mortgage, such
               exceptions appearing of record being acceptable to mortgage
               lending institutions generally or specifically reflected in
               the appraisal made in connection with the origination of the
               related Mortgage Loan, and (c) other matters to which like
               properties are commonly subject which do not materially
               interfere with the benefits of the security intended to be
               provided by such Mortgage.

                         (5)  Immediately prior to the assignment of the
               Mortgage Loans to the Depositor, the Seller had good title
               to, and was the sole owner of, each Mortgage Loan free and
               clear of any pledge, lien, encumbrance or security interest
               and had full right and authority, subject to no interest or
               participation of, or agreement with, any other party, to
               sell and assign the same pursuant to the Pooling and
               Servicing Agreement.

                         (6)  There is no delinquent tax or assessment lien
               against any Mortgaged Property.

                         (7)  There is no valid offset, defense or counter-
               claim to any Mortgage Note or Mortgage, including the
               obligation of the Mortgagor to pay the unpaid principal of
               or interest on such Mortgage Note.

                         (8)  There are no mechanics' liens or claims for
               work, labor or material affecting any Mortgaged Property
               which are or may be a lien prior to, or equal with, the lien
               of such Mortgage, except those which are insured against by
               the title insurance policy referred to in item (12) below.

                         (9)  To the best of the Seller's knowledge, each
               Mortgaged Property is free of material damage and in good
               repair.
           
                         (10)  Each Mortgage Loan at origination complied
               in all material respects with applicable state and federal
               laws, including, without limitation, usury, equal credit
               opportunity, real estate settlement procedures, truth-in-
               lending and disclosure laws, and consummation of the trans-
               actions contemplated hereby will not involve the violation
               of any such laws.

                         (11)  As of the Closing Date, neither the Seller
               nor any prior holder of any Mortgage has modified the Mort-
               gage in any material respect (except that a Mortgage Loan
               may have been modified by a written instrument which has
               been recorded or submitted for recordation, if necessary, to
               protect the interests of the Certificateholders and the
               original or a copy of which has been delivered to the
               Trustee); satisfied, cancelled or subordinated such Mortgage
               in whole or in part; released the related Mortgaged Property
               in whole or in part from the lien of such Mortgage; or
               executed any instrument of release, cancellation, modifica-
               tion or satisfaction with respect thereto.
            
                         (12)  A lender's policy of title insurance
               together with a condominium endorsement and extended
               coverage endorsement, if applicable, in an amount at least
               equal to the Cut-off Date Stated Principal Balance of each
               such Mortgage Loan or a commitment (binder) to issue the
               same was effective on the date of the origination of each
               Mortgage Loan, each such policy is valid and remains in full
               force and effect, and each such policy was issued by a title
               insurer qualified to do business in the jurisdiction where
               the Mortgaged Property is located and acceptable to FNMA or
               FHLMC and is in a form acceptable to FNMA or FHLMC, which
               policy insures the Seller and successor owners of indebted-
               ness secured by the insured Mortgage, as to the first
               priority lien of the Mortgage subject to the exceptions set
               forth in paragraph (4) above; to the best of the Seller's
               knowledge, no claims have been made under such mortgage
               title insurance policy and no prior holder of the related
               Mortgage, including the Seller, has done, by act or
               omission, anything which would impair the coverage of such
               mortgage title insurance policy.

                         (13)  Each Mortgage Loan was originated (within
               the meaning of Section 3(a) (41) of the Securities Exchange
               Act of 1934, as amended) by an entity that satisfied at the
               time of origination the requirements of Section 3(a)(41) of
               the Securities Exchange Act of 1934, as amended.

                         (14)  To the best of the Seller's knowledge, all
               of the improvements which were included for the purpose of
               determining the Appraised Value of the Mortgaged Property
               lie wholly within the boundaries and building restriction
               lines of such property, and no improvements on adjoining
               properties encroach upon the Mortgaged Property.

                         (15)  To the best of the Seller's knowledge, no
               improvement located on or being part of the Mortgaged
               Property is in violation of any applicable zoning law or
               regulation.  To the best of the Seller's knowledge, all
               inspections, licenses and certificates required to be made
               or issued with respect to all occupied portions of the
               Mortgaged Property and, with respect to the use and
               occupancy of the same, including but not limited to certifi-
               cates of occupancy and fire underwriting certificates, have
               been made or obtained from the appropriate authorities,
               unless the lack thereof would not have a material adverse
               effect on the value of such Mortgaged Property, and the
               Mortgaged Property is lawfully occupied under applicable
               law.

                         (16)  The Mortgage Note and the related Mortgage
               are genuine, and each is the legal, valid and binding
               obligation of the maker thereof, enforceable in accordance
               with its terms and under applicable law.  To the best of the
               Seller's knowledge, all parties to the Mortgage Note and the
               Mortgage had legal capacity to execute the Mortgage Note and
               the Mortgage and each Mortgage Note and Mortgage have been
               duly and properly executed by such parties.

                         (17)  The proceeds of the Mortgage Loan have been
               fully disbursed, there is no requirement for future advances
               thereunder and any and all requirements as to completion of
               any on-site or off-site improvements and as to disbursements
               of any escrow funds therefor have been complied with.  All
               costs, fees and expenses incurred in making, or closing or
               recording the Mortgage Loans were paid.

                         (18)  The related Mortgage contains customary and
               enforceable provisions which render the rights and remedies
               of the holder thereof adequate for the realization against
               the Mortgaged Property of the benefits of the security,
               including, (i) in the case of a Mortgage designated as a
               deed of trust, by trustee's sale, and (ii) otherwise by
               judicial foreclosure.

                         (19)  With respect to each Mortgage constituting a
               deed of trust, a trustee, duly qualified under applicable
               law to serve as such, has been properly designated and
               currently so serves and is named in such Mortgage, and no
               fees or expenses are or will become payable by the Certifi-
               cateholders to the trustee under the deed of trust, except
               in connection with a trustee's sale after default by the
               Mortgagor.

                         (20)  Each Mortgage Note and each Mortgage is in
               substantially one of the forms acceptable to FNMA or FHLMC,
               with such riders as have been acceptable to FNMA or FHLMC,
               as the case may be.

                         (21)  There exist no deficiencies with respect to
               escrow deposits and payments, if such are required, for
               which customary arrangements for repayment thereof have not
               been made, and no escrow deposits or payments of other
               charges or payments due the Seller have been capitalized
               under the Mortgage or the related Mortgage Note.

                         (22)  The origination, underwriting and collection
               practices used by the Seller with respect to each Mortgage
               Loan have been in all respects legal, prudent and customary
               in the mortgage lending and servicing business.

                         (23)  There is no pledged account or other
               security other than real estate securing the Mortgagor's
               obligations.

                         (24)  No Mortgage Loan has a shared appreciation
               feature, or other contingent interest feature.

                         (25)  Each Mortgage Loan contains a customary "due
               on sale" clause.

                         (26)  None of the Mortgage Loans provides for a
               prepayment penalty.

                         (27)  Each Mortgage Loan which had a Loan-to-Value
               Ratio at origination in excess of 80% is the subject of a
               Primary Insurance Policy that insures that portion of the
               principal balance equal to a specified percentage times the
               sum of the remaining principal balance of the related
               Mortgage Loan, the accrued interest on such remaining
               principal balance and the related foreclosure expenses.  The
               specified percentage is either 12% for Loan-to-Value Ratios
               between 80.01% and 85.00%, 25% for Loan-to-Value Ratios
               between 85.01% and 90.00% or 30% for Loan-to-Value Ratios
               between 90.01% and 95.00%.  Each such Primary Insurance
               Policy is issued by a Qualified Insurer.  All provisions of
               any such Primary Insurance Policy have been and are being
               complied with, any such policy is in full force and effect,
               and all premiums due thereunder have been paid.  Any Mort-
               gage subject to any such Primary Insurance Policy obligates
               either the Mortgagor or the mortgagee thereunder to maintain
               such insurance and to pay all premiums and charges in
               connection therewith, subject, in each case, to the
               provisions of Sections 3.09(c) of the Pooling and Servicing
               Agreement.  The Mortgage Rate for each Mortgage Loan is net
               of any such insurance premium.

                         (28)  At the Cut-off Date, the improvements upon
               each Mortgaged Property are covered by a valid and existing
               hazard insurance policy with a generally acceptable carrier
               that provides for fire and extended coverage and coverage
               for such other hazards as are customary in the area where
               the Mortgaged Property is located in an amount which is at
               least equal to the lesser of (i) the maximum insurable value
               of the improvements securing such Mortgage Loan or (ii) the
               greater of (a) the outstanding principal balance of the
               Mortgage Loan and (b) an amount such that the proceeds of
               such policy shall be sufficient to prevent the Mortgagor
               and/or the mortgagee from becoming a co-insurer.  If the
               Mortgaged Property is a condominium unit, it is included
               under the coverage afforded by a blanket policy for the
               condominium unit.  All such individual insurance policies
               and all flood policies referred to in item (29) below
               contain a standard mortgagee clause naming the Seller or the
               original mortgagee, and its successors in interest, as
               mortgagee, and the Seller has received no notice that any
               premiums due and payable thereon have not been paid; the
               Mortgage obligates the Mortgagor thereunder to maintain all
               such insurance including flood insurance at the Mortgagor's
               cost and expense, and upon the Mortgagor's failure to do so,
               authorizes the holder of the Mortgage to obtain and maintain
               such insurance at the Mortgagor's cost and expense and to
               seek reimbursement therefor from the Mortgagor.

                         (29)  If the Mortgaged Property is in an area
               identified in the Federal Register by the Federal Emergency
               Management Agency as having special flood hazards, a flood
               insurance policy in a form meeting the requirements of the
               current guidelines of the Flood Insurance Administration is
               in effect with respect to such Mortgaged Property with a
               generally acceptable carrier in an amount representing
               coverage not less than the least of (A) the original
               outstanding principal balance of the Mortgage Loan, (B) the
               minimum amount required to compensate for damage or loss on
               a replacement cost basis, or (C) the maximum amount of
               insurance that is available under the Flood Disaster
               Protection Act of 1973, as amended.

                         (30)  To the best of the Seller's knowledge, there
               is no proceeding occurring, pending or threatened for the
               total or partial condemnation of the Mortgaged Property.

                         (31)  There is no material monetary default
               existing under any Mortgage or the related Mortgage Note
               and, to the best of the Seller's knowledge, there is no
               material event which, with the passage of time or with
               notice and the expiration of any grace or cure period, would
               constitute a default, breach, violation or event of
               acceleration under the Mortgage or the related Mortgage
               Note; and the Seller has not waived any default, breach,
               violation or event of acceleration.

                         (32)  Each Mortgaged Property is improved by a one-
                to four-family residential dwelling including condominium
               units and dwelling units in PUDs, which, to the best of
               Seller's knowledge, does not include cooperatives or mobile
               homes and does not constitute other than real property under
               state law.

                         (33)  Each Mortgage Loan is being serviced by the
               Master Servicer.

                         (34)  Any future advances made prior to the Cut-
               off Date have been consolidated with the outstanding
               principal amount secured by the Mortgage, and the secured
               principal amount, as consolidated, bears a single interest
               rate and single repayment term reflected on the Mortgage
               Loan Schedule.  The consolidated principal amount does not
               exceed the original principal amount of the Mortgage Loan. 
               The Mortgage Note does not permit or obligate the Master
               Servicer to make future advances to the Mortgagor at the
               option of the Mortgagor.

                         (35)  All taxes, governmental assessments, insur-
               ance premiums, water, sewer and municipal charges, leasehold
               payments or ground rents which previously became due and
               owing have been paid, or an escrow of funds has been estab-
               lished in an amount sufficient to pay for every such item
               which remains unpaid and which has been assessed, but is not
               yet due and payable.  Except for (A) payments in the nature
               of escrow payments, and (B) interest accruing from the date
               of the Mortgage Note or date of disbursement of the Mortgage
               proceeds, whichever is later, to the day which precedes by
               one month the Due Date of the first installment of principal
               and interest, including without limitation, taxes and
               insurance payments, the Master Servicer has not advanced
               funds, or induced, solicited or knowingly received any
               advance of funds by a party other than the Mortgagor,
               directly or indirectly, for the payment of any amount
               required by the Mortgage.

                         (36)  Each Mortgage Loan was underwritten in all
               material respects in accordance with the Seller's
               underwriting guidelines as set forth in the Prospectus
               Supplement.

                         (37)  Other than with respect to any Streamlined
               Documentation Mortgage Loan as to which the loan-to-value
               ratio of the related Original Mortgage Loan was less than
               75% (or 70% with respect to Mortgage Loans secured by
               Mortgaged Properties located in California) at the time of
               the origination of such Original Mortgage Loan, prior to the
               approval of the Mortgage Loan application, an appraisal of
               the related Mortgaged Property was obtained from a qualified
               appraiser, duly appointed by the originator, who had no
               interest, direct or indirect, in the Mortgaged Property or
               in any loan made on the security thereof, and whose
               compensation is not affected by the approval or disapproval
               of the Mortgage Loan; such appraisal is in a form acceptable
               to FNMA and FHLMC.

                         (38)  None of the Mortgage Loans is a graduated
               payment mortgage loan or a growing equity mortgage loan, and
               no more than one of the Mortgage Loans is subject to a
               buydown or similar arrangement.

                         (39)  Any leasehold estate securing a Mortgage
               Loan has a term of not less than five years in excess of the
               term of the related Mortgage Loan.

                         (40)  The Mortgage Loans were selected from among
               the outstanding fixed-rate one- to four-family mortgage
               loans in Countrywide's portfolio at the Closing Date as to
               which the representations and warranties made as to the
               Mortgage Loans set forth in this Schedule III can be made. 
               Such selection was not made in a manner that would adversely
               affect the interests of Certificateholders.

                         (41)  Except for 160 Mortgage Loans, each Mortgage
               Loan has a payment date on or before the Due Date in the
               month of the first Distribution Date.

                         (42)  With respect to any Mortgage Loan as to
               which an affidavit has been delivered to the Trustee
               certifying that the original Mortgage Note is a Lost
               Mortgage Note, if such Mortgage Loan is subsequently in
               default, the enforcement of such Mortgage Loan or of the
               related Mortgage by or on behalf of the Trustee will not be
               materially adversely affected by the absence of the original
               Mortgage Note.  A "Lost Mortgage Note" is a Mortgage Note
               the original of which was permanently lost or destroyed and
               has not been replaced.

                         (43)  The Mortgage Loans, individually and in the
               aggregate, conform in all material respects to the descrip-
               tions thereof in the Prospectus Supplement.



                                     SCHEDULE IV

                             PRINCIPAL BALANCE SCHEDULES





                                      SCHEDULE V

                        Form of Monthly Master Servicer Report




                                    
<TABLE>
<CAPTION>


                          LOAN LEVEL REPORTING SYSTEM
                              DATABASE STRUCTURE
                                 (MONTH, YEAR)

      Field Number          Field Name                  Field Type              Field
                                                                                Width        Dec
     <S>                    <C>                          <C>                     <C>         <C>

             1              INVNUM                       Numeric                 4
             2              INVBLK                       Numeric                 4
             3              INACNU                       Character               8
             4              BEGSCH                       Numeric                15           2
             5              SCHPRN                       Numeric                13           2
             6              TADPRN                       Numeric                11           2
             7              LIQEPB                       Numeric                11           2
             8              ACTCOD                       Numeric                11
             9              ACTDAT                       Numeric                 4
             10             INTPMT                       Numeric                 8
             11             PRNPMT                       Numeric                13           2
             12             ENDSCH                       Numeric                13           2
             13             SCHNOT                       Numeric                13           2
             14             SCHPAS                       Numeric                 7           3
             15             PRINPT                       Numeric                 7           3
             16             PRIBAL                       Numeric                11           2
             17             LPIDTE                       Numeric                13           2
             18             DELPRN                       Numeric                 7
             19             PPDPRN                       Numeric                11           2
             20             DELPRN                       Numeric                11           2
             21             NXTCHG                       Numeric                 8
             22             ARMNOT                       Numeric                 7           3
             23             ARMPAS                       Numeric                 7           3
             24             ARMPMT                       Numeric                11           2
             25             ZZTYPE                       Character               2
             26             ISSUID                       Character               1
             27             KEYNAME                      Character               8
           TOTAL                                                               240

     Suggested Format:      DBASE file
                            Modem transmission

</TABLE>

<TABLE>
<CAPTION>                           

                                     COUNTRYWIDE HOME LOANS, INC.
                                      LOAN LEVEL REPORTING SYSTEM

     INVESTOR NUMBER:                                        CUTOFF:    (DATE)

     <C>                                                     <C>

</TABLE>



 GENERAL  INFORMATION

Inv.#          Bik.#     CFC#     Investor#

Loan Count:

<TABLE>
<CAPTION>

                CURRENT MONTH SCHEDULED INFORMATION 


Beg.                                                                            Total      End                  Pass-
Balance     Principal   Curtailment   Payoff amt.   A/Code   A/Date  Interest   Principal  Balance     Note     thru     P&I
<C>         <C>         <C>           <C>           <C>      <C>     <C>        <C>        <C>         <C>      <C>      <C>

                                      Total 
                                      Remittance

</TABLE>


    TRIAL BALANCE INFORMATION


     UPS        LPI     Del Prin.    PPD Prin.




       ARM LOANS ONLY

    Next Chg.          Note      Pass-thru    P&I










                                  EXHIBIT A
                         (FORM OF SENIOR CERTIFICATE)
(UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE
OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

(SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").)

Certificate No.               :

Cut-off Date                  :  

First Distribution Date       :

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates of
this Class                    :    $


CUSIP                         :    


                                 CWMBS, INC.
             Mortgage Pass-Through Certificates, Series 199 -   
                                                          - ---
                                    
                                  Class (  )

     evidencing a percentage interest in the distributions allocable to
     the Certificates of the above-referenced Class with respect to a
     Trust Fund consisting primarily of a pool of conventional mortgage
     loans (the "Mortgage Loans") secured by first liens on one- to
     four-family residential properties


                              CWMBS, Inc., as Depositor

               Principal in respect of this Certificate is distributable
          monthly as set forth herein.  Accordingly, the Certificate
          Balance at any time may be less than the Certificate Balance as
          set forth herein.  This Certificate does not evidence an obliga-
          tion of, or an interest in, and is not guaranteed by the
          Depositor, the Seller, the Master Servicer or the Trustee
          referred to below or any of their respective affiliates.  Neither
          this Certificate nor the Mortgage Loans are guaranteed or insured
          by any governmental agency or instrumentality.

               This certifies that                                  is the
                                   ________________________________
          registered owner of the Percentage Interest evidenced by this
          Certificate (obtained by dividing the denomination of this
          Certificate by the aggregate Initial Certificate Balances of all
          Certificates of the Class to which this Certificate belongs) in
          certain monthly distributions with respect to a Trust Fund
          consisting primarily of the Mortgage Loans deposited by CWMBS,
          Inc. (the "Depositor").  The Trust Fund was created pursuant to a
          Pooling and Servicing Agreement dated as of the Cut-off Date
          specified above (the "Agreement") among the Depositor,
          Countrywide Home Loans, Inc., as seller (in such capacity, the
          "Seller") and as master servicer (in such capacity, the "Master
          Servicer"), and The Bank of New York, as trustee (the "Trustee"). 
          To the extent not defined herein, the capitalized terms used
          herein have the meanings assigned in the Agreement.  This
          Certificate is issued under and is subject to the terms,
          provisions and conditions of the Agreement, to which Agreement
          the Holder of this Certificate by virtue of the acceptance hereof
          assents and by which such Holder is bound.

               Reference is hereby made to the further provisions of this
          Certificate set forth on the reverse hereof, which further
          provisions shall for all purposes have the same effect as if set
          forth at this place.

               This Certificate shall not be entitled to any benefit under
          the Agreement or be valid for any purpose unless manually
          countersigned by an authorized signatory of the Trustee.


                              *            *           *





               IN WITNESS WHEREOF, the Trustee has caused this Certificate
          to be duly executed.

          Dated:  ____________, 19__

                                           THE BANK OF NEW YORK,
                                           as Trustee



                                           By ______________________

          Countersigned:

          By ___________________________
               Authorized Signatory of
               THE BANK OF NEW YORK,
               as Trustee










                                      EXHIBIT B


                          [FORM OF SUBORDINATED CERTIFICATE]

          [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESEN-
          TATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION
          ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER,
          EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN
          THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
          AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
          CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHO-
          RIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE
          HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
          INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN
          INTEREST HEREIN.]

          SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS
          A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CON-
          DUIT," AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G
          AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE
          "CODE").

          THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN
          CERTIFICATES AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

          [THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF
          APPLYING THE U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT
          ("OID") RULES UNDER THE CODE TO THIS CERTIFICATE.  THE ISSUE DATE
          OF THIS CERTIFICATE IS            , 199 .  THE INITIAL PER ANNUM
                                 ___________     _
          RATE OF INTEREST ON THIS CERTIFICATE IS     %.  ASSUMING THAT THE
                                                  ____
          MORTGAGE LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT OF     %
                                                                    ____
          PER ANNUM (THE "PREPAYMENT ASSUMPTION"), THIS CERTIFICATE HAS
          BEEN ISSUED WITH $            OF OID PER $1,000 OF THE ORIGINAL
                            ___________
          PRINCIPAL AMOUNT OF THIS CERTIFICATE; THE ANNUAL YIELD TO
          MATURITY OF THIS CERTIFICATE FOR PURPOSES OF COMPUTING THE
          ACCRUAL OF OID IS APPROXIMATELY           % (COMPOUNDED MONTHLY);
                                          __________
          THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST ACCRUAL PERIOD IS
          $       PER $1,000 OF THE ORIGINAL PRINCIPAL AMOUNT OF THIS
           ______
          CERTIFICATE COMPUTED USING THE MONTHLY YIELD AND DAILY
          COMPOUNDING DURING THE SHORT ACCRUAL PERIOD.  NO REPRESENTATION
          IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
          THE PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE.  THE ACTUAL YIELD
          TO MATURITY MAY DIFFER FROM THAT SET FORTH ABOVE, AND THE ACCRUAL
          OF OID WILL BE ADJUSTED, IN ACCORDANCE WITH SECTION 1272(a)(6) OF
          THE CODE, TO TAKE INTO ACCOUNT EVENTS WHICH HAVE OCCURRED DURING
          ANY ACCRUAL PERIOD.  THE PREPAYMENT ASSUMPTION IS INTENDED TO BE
          THE PREPAYMENT ASSUMPTION REFERRED TO IN SECTION
          1272(a)(6)(B)(iii) OF THE CODE.]

          [THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
          ACT OF 1933, AS AMENDED (THE "ACT").  ANY RESALE OR TRANSFER OF
          THIS CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY
          ONLY BE MADE IN A TRANSACTION EXEMPTED FROM THE REGISTRATION
          REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE PROVISIONS OF
          THE AGREEMENT REFERRED TO HEREIN.]

          NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANS-
          FERRED UNLESS THE TRANSFEREE REPRESENTS TO THE TRUSTEE THAT SUCH
          TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE
          EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, OR A
          PLAN SUBJECT TO SECTION 4975 OF THE CODE, OR DELIVERS TO THE
          TRUSTEE AN OPINION OF COUNSEL IN ACCORDANCE WITH THE PROVISIONS
          OF THE AGREEMENT REFERRED TO HEREIN.  [SUCH REPRESENTATION SHALL
          BE DEEMED TO HAVE BEEN MADE TO THE TRUSTEE BY THE TRANSFEREE'S
          ACCEPTANCE OF A CERTIFICATE OF THIS CLASS AND BY A BENEFICIAL
          OWNER'S ACCEPTANCE OF ITS INTEREST IN A CERTIFICATE OF THIS
          CLASS.]  NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY HEREIN,
          ANY PURPORTED TRANSFER OF THIS CERTIFICATE TO OR ON BEHALF OF AN
          EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE
          OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AS DESCRIBED ABOVE
          SHALL BE VOID AND OF NO EFFECT.







          Certificate No.               :

          Cut-off Date                  :    

          First Distribution Date       :

          Initial Certificate Balance
          of this Certificate
          ("Denomination")              :    $

          Initial Certificate Balances
          of all Certificates of
          this Class                    :    $


                                     CWMBS, INC.
                 Mortgage Pass-Through Certificates, Series 199 -   
                                                               _ ___
                                      Class [  ]

               evidencing a percentage interest in the distributions
               allocable to the Certificates of the above-referenced
               Class with respect to a Trust Fund consisting primarily
               of a pool of conventional loans (the "Mortgage Loans")
               secured by first liens on one- to four-family
               residential properties

                              CWMBS, Inc., as Depositor


               Principal in respect of this Certificate is distributable
          monthly as set forth herein.  Accordingly, the Certificate
          Balance at any time may be less than the Certificate Balance as
          set forth herein.  This Certificate does not evidence an obliga-
          tion of, or an interest in, and is not guaranteed by the
          Depositor, the Seller, the Master Servicer or the Trustee
          referred to below or any of their respective affiliates.  Neither
          this Certificate nor the Mortgage Loans are guaranteed or insured
          by any governmental agency or instrumentality.

               This certifies that                                   is the
                                   _________________________________
          registered owner of the Percentage Interest evidenced by this
          Certificate (obtained by dividing the denomination of this
          Certificate by the aggregate Initial Certificate Balances of all
          Certificates of the Class to which this Certificate belongs) in
          certain monthly distributions with respect to a Trust Fund
          consisting primarily of the Mortgage Loans deposited by CWMBS,
          Inc. (the "Depositor").  The Trust Fund was created pursuant to a
          Pooling and Servicing Agreement dated as of the Cut-off Date
          specified above (the "Agreement") among the Depositor,
          Countrywide Home Loans, Inc., as seller (in such capacity, the
          "Seller") and as master servicer (in such capacity, the "Master
          Servicer"), and The Bank of New York, as trustee (the "Trustee"). 
          To the extent not defined herein, the capitalized terms used
          herein have the meanings assigned in the Agreement.  This
          Certificate is issued under and is subject to the terms,
          provisions and conditions of the Agreement, to which Agreement
          the Holder of this Certificate by virtue of the acceptance hereof
          assents and by which such Holder is bound.

               [No transfer of a Certificate of this Class shall be made
          unless such transfer is made pursuant to an effective registra-
          tion statement under the Securities Act and any applicable state
          securities laws or is exempt from the registration requirements
          under said Act and such laws.  In the event that a transfer is to
          be made in reliance upon an exemption from the Securities Act and
          such laws, in order to assure compliance with the Securities Act
          and such laws, the Certificateholder desiring to effect such
          transfer and such Certificateholder's prospective transferee
          shall each certify to the Trustee in writing the facts surround-
          ing the transfer.  In the event that such a transfer is to be
          made within three years from the date of the initial issuance of
          Certificates pursuant hereto, there shall also be delivered
          (except in the case of a transfer pursuant to Rule 144A of the
          Securities Act) to the Trustee an Opinion of Counsel that such
          transfer may be made pursuant to an exemption from the Securities
          Act and such state securities laws, which Opinion of Counsel
          shall not be obtained at the expense of the Trustee, the Seller,
          the Master Servicer or the Depositor.  The Holder hereof desiring
          to effect such transfer shall, and does hereby agree to, indem-
          nify the Trustee and the Depositor against any liability that may
          result if the transfer is not so exempt or is not made in accor-
          dance with such federal and state laws.]

               No transfer of a Certificate of this Class shall be made
          unless the Trustee shall have received either (i) a representa-
          tion [letter] from the transferee of such Certificate, acceptable
          to and in form and substance satisfactory to the Trustee, to the
          effect that such transferee is not an employee benefit plan
          subject to Section 406 of ERISA or Section 4975 of the Code, nor
          a person acting on behalf of any such plan, which representation
          letter shall not be an expense of the Trustee or the Master
          Servicer, (ii) if the purchaser is an insurance company, a
          representation that the purchaser is an insurance company which
          is purchasing such Certificates with funds contained in an
          "insurance company general account" (as such term is defined in
          Section V(e) of Prohibited Transaction Class Exemption 95-60
          ("PTCE 95-60")) and that the purchase and holding of such
          Certificates are covered under PTCE 95-60, or (iii) in the case
          of any such Certificate presented for registration in the name of
          an employee benefit plan subject to ERISA or Section 4975 of the
          Code (or comparable provisions of any subsequent enactments), or
          a trustee of any such plan or any other person acting on behalf
          of any such plan, an Opinion of Counsel satisfactory to the
          Trustee and the Master Servicer to the effect that the purchase
          or holding of such Certificate will not result in the assets of
          the Trust Fund being deemed to be "plan assets" and subject to
          the prohibited transaction provisions of ERISA and the Code and
          will not subject the Trustee to any obligation in addition to
          those undertaken in the Agreement, which Opinion of Counsel shall
          not be an expense of the Trustee or the Master Servicer.  [Such
          representation shall be deemed to have been made to the Trustee
          by the Transferee's acceptance of a Certificate of this Class and
          by a beneficial owner's acceptance of its interest in a
          Certificate of this Class.]  Notwithstanding anything else to the
          contrary herein, any purported transfer of a Certificate of this
          Class to or on behalf of an employee benefit plan subject to
          ERISA or to the Code without the opinion of counsel satisfactory
          to the Trustee as described above shall be void and of no effect.

               Reference is hereby made to the further provisions of this
          Certificate set forth on the reverse hereof, which further pro-
          visions shall for all purposes have the same effect as if set
          forth at this place.

               This Certificate shall not be entitled to any benefit under
          the Agreement or be valid for any purpose unless manually
          countersigned by an authorized signatory of the Trustee.

                               *           *          *

               IN WITNESS WHEREOF, the Trustee has caused this Certificate
          to be duly executed.

          Dated:  ____________, 19__

                                           THE BANK OF NEW YORK,
                                           as Trustee



                                           By ______________________

          Countersigned:

          By ___________________________
               Authorized Signatory of
               THE BANK OF NEW YORK,
               as Trustee







                                      EXHIBIT C

                            [FORM OF RESIDUAL CERTIFICATE]


          SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS
          A "RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
          CONDUIT," AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
          860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
          (THE "CODE").

          NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANS-
          FERRED UNLESS THE PROPOSED TRANSFEREE DELIVERS TO THE TRUSTEE A
          TRANSFER AFFIDAVIT IN ACCORDANCE WITH THE PROVISIONS OF THE
          AGREEMENT REFERRED TO HEREIN.

          [THIS CERTIFICATE REPRESENTS THE "TAX MATTERS PERSON RESIDUAL
          INTEREST" ISSUED UNDER THE POOLING AND SERVICING AGREEMENT
          REFERRED TO BELOW AND MAY NOT BE TRANSFERRED TO ANY PERSON EXCEPT
          IN CONNECTION WITH THE ASSUMPTION BY THE TRANSFEREE OF THE DUTIES
          OF THE SERVICER UNDER SUCH AGREEMENT.]

          NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANS-
          FERRED UNLESS THE TRANSFEREE DELIVERS TO THE TRUSTEE EITHER A
          REPRESENTATION LETTER TO THE EFFECT THAT SUCH TRANSFEREE IS NOT
          AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT
          INCOME SECURITY ACT OF 1974, AS AMENDED, OR A PLAN SUBJECT TO
          SECTION 4975 OF THE CODE, OR AN OPINION OF COUNSEL IN ACCORDANCE
          WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN. 
          NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY HEREIN, ANY
          PURPORTED TRANSFER OF THIS CERTIFICATE TO OR ON BEHALF OF AN
          EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE
          OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AS DESCRIBED ABOVE
          SHALL BE VOID AND OF NO EFFECT.





          Certificate No.               :

          Cut-off  Date                 :  

          Initial Certificate Balance
          of this Certificate
          ("Denomination")              :    $

          Initial Certificate Balances
          of all Certificates of
          this Class                    :    $

          CUSIP                         :    



                                     CWMBS, INC.
                 Mortgage Pass-Through Certificates, Series 199 -   
                                                               _ ___

               evidencing the distributions allocable to the Class A-R
               Certificates with respect to a Trust Fund consisting
               primarily of a pool of conventional loans (the "Mort-
               gage Loans") secured by first liens on one- to four-
               family residential properties

                              CWMBS, Inc., as Depositor


               Principal in respect of this Certificate is distributable
          monthly as set forth herein.  Accordingly, the Certificate
          Balance at any time may be less than the Certificate Balance as
          set forth herein.  This Certificate does not evidence an obliga-
          tion of, or an interest in, and is not guaranteed by the
          Depositor, the Seller, the Master Servicer or the Trustee
          referred to below or any of their respective affiliates.  Neither
          this Certificate nor the Mortgage Loans are guaranteed or insured
          by any governmental agency or instrumentality.

               This certifies that                                  is the
                                   ________________________________
          registered owner of the Percentage Interest (obtained by dividing
          the Denomination of this Certificate by the aggregate Initial
          Certificate Balances of all Certificates of the Class to which
          this Certificate belongs) in certain monthly distributions with
          respect to a Trust Fund consisting of the Mortgage Loans deposit-
          ed by CWMBS, Inc. (the "Depositor").  The Trust Fund was created
          pursuant to a Pooling and Servicing Agreement dated as of the
          Cut-off Date specified above (the "Agreement") among the
          Depositor, Countrywide Home Loans, Inc., as seller (in such
          capacity, the "Seller") and as master servicer (in such capacity,
          the "Master Servicer"), and The Bank of New York, as trustee (the
          "Trustee").  To the extent not defined herein, the capitalized
          terms used herein have the meanings assigned in the Agreement. 
          This Certificate is issued under and is subject to the terms,
          provisions and conditions of the Agreement, to which Agreement
          the Holder of this Certificate by virtue of the acceptance hereof
          assents and by which such Holder is bound.

               Any distribution of the proceeds of any remaining assets of
          the Trust Fund will be made only upon presentment and surrender
          of this Class A-R Certificate at the Corporate Trust Office or
          the office or agency maintained by the Trustee in New York, New
          York.

               No transfer of a Class A-R Certificate shall be made unless
          the Trustee shall have received either (i) a representation
          letter from the transferee of such Certificate, acceptable to and
          in form and substance satisfactory to the Trustee, to the effect
          that such transferee is not an employee benefit plan subject to
          Section 406 of ERISA or Section 4975 of the Code, nor a person
          acting on behalf of any such plan, which representation letter
          shall not be an expense of the Trustee or the Master Servicer, or
          (ii) in the case of any such Class A-R Certificate presented for
          registration in the name of an employee benefit plan subject to
          ERISA, or Section 4975 of the Code (or comparable provisions of
          any subsequent enactments), or a trustee of any such plan or any
          other person acting on behalf of any such plan, an Opinion of
          Counsel satisfactory to the Trustee and the Master Servicer to
          the effect that the purchase or holding of such Class A-R Certif-
          icate will not result in the assets of the Trust Fund being
          deemed to be "plan assets" and subject to the prohibited trans-
          action provisions of ERISA and the Code and will not subject the
          Trustee or the Master Servicer to any obligation in addition to
          those undertaken in this Agreement, which Opinion of Counsel
          shall not be an expense of the Trustee or the Master Servicer. 
          Notwithstanding anything else to the contrary herein, any
          purported transfer of a Class A-R Certificate to or on behalf of
          an employee benefit plan subject to ERISA or to the Code without
          the opinion of counsel satisfactory to the Trustee as described
          above shall be void and of no effect.

               Each Holder of this Class A-R Certificate will be deemed to
          have agreed to be bound by the restrictions of the Agreement,
          including but not limited to the restrictions that (i) each
          person holding or acquiring any Ownership Interest in this Class
          A-R Certificate must be a Permitted Transferee, (ii) no Ownership
          Interest in this Class A-R Certificate may be transferred without
          delivery to the Trustee of (a) a transfer affidavit of the pro-
          posed transferee and (b) a transfer certificate of the transfer-
          or, each of such documents to be in the form described in the
          Agreement, (iii) each person holding or acquiring any Ownership
          Interest in this Class A-R Certificate must agree to require a
          transfer affidavit and to deliver a transfer certificate to the
          Trustee as required pursuant to the Agreement, (iv) each person
          holding or acquiring an Ownership Interest in this Class A-R
          Certificate must agree not to transfer an Ownership Interest in
          this Class A-R Certificate if it has actual knowledge that the
          proposed transferee is not a Permitted Transferee and (v) any at-
          tempted or purported transfer of any Ownership Interest in this
          Class A-R Certificate in violation of such restrictions will be
          absolutely null and void and will vest no rights in the purported
          transferee.

               Reference is hereby made to the further provisions of this
          Certificate set forth on the reverse hereof, which further
          provisions shall for all purposes have the same effect as if set
          forth at this place.

               This Certificate shall not be entitled to any benefit under
          the Agreement or be valid for any purpose unless manually
          countersigned by an authorized signatory of the Trustee.


                                 *         *        *

               IN WITNESS WHEREOF, the Trustee has caused this Certificate
          to be duly executed.

          Dated:  ____________, 19__

                                           THE BANK OF NEW YORK,
                                           as Trustee



                                             By ______________________

          Countersigned:

          By ___________________________
               Authorized Signatory of
               THE BANK OF NEW YORK,
               as Trustee







                                      EXHIBIT D

                        [FORM OF NOTIONAL AMOUNT CERTIFICATE]

          [SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS
          A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CON-
          DUIT," AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G
          AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE
          "CODE").]

          THIS CERTIFICATE HAS NO PRINCIPAL BALANCE AND IS NOT ENTITLED TO
          ANY DISTRIBUTIONS IN RESPECT OF PRINCIPAL.

          [THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF
          APPLYING THE U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT
          ("OID") RULES UNDER THE CODE TO THIS CERTIFICATE.  THE ISSUE DATE
          OF THIS CERTIFICATE IS            , 199 .  THE INITIAL PER ANNUM
                                 ___________     _
          RATE OF INTEREST ON THIS CERTIFICATE IS          %.  ASSUMING
                                                  _________
          THAT THE MORTGAGE LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT
          OF    % PER ANNUM (THE "PREPAYMENT ASSUMPTION"), THIS CERTIFICATE
             ___
          HAS BEEN ISSUED WITH $                   OF OID ON THE INITIAL
                                __________________
          POOL STATED PRINCIPAL BALANCE; THE ANNUAL YIELD TO MATURITY OF
          THIS CERTIFICATE FOR PURPOSES OF COMPUTING THE ACCRUAL OF OID IS
          APPROXIMATELY             % (COMPOUNDED MONTHLY); THE AMOUNT OF
                        ____________
          OID ALLOCABLE TO THE SHORT FIRST ACCRUAL PERIOD IS $             
                                                              _____________
          ON THE INITIAL POOL STATED PRINCIPAL BALANCE; AND THE METHOD USED
          TO CALCULATE THE ANNUAL YIELD TO MATURITY AND THE AMOUNT OF OID
          ALLOCABLE TO THE SHORT FIRST ACCRUAL PERIOD IS THE EXACT METHOD
          AS DEFINED IN PROPOSED TREASURY REGULATIONS.  NO REPRESENTATION
          IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
          THE PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE.  THE ACTUAL YIELD
          TO MATURITY MAY DIFFER FROM THAT SET FORTH ABOVE, AND THE ACCRUAL
          OF OID WILL BE ADJUSTED, IN ACCORDANCE WITH SECTION 1272(a)(6) OF
          THE CODE, TO TAKE INTO ACCOUNT EVENTS WHICH HAVE OCCURRED DURING
          ANY ACCRUAL PERIOD.  THE PREPAYMENT ASSUMPTION IS INTENDED TO BE
          THE PREPAYMENT ASSUMPTION REFERRED TO IN SECTION
          1272(a)(6)(B)(iii) OF THE CODE.]





          Certificate No.               :

          Cut-off Date                  :    

          First Distribution Date       :

          Initial Notional Amount
          of this Certificate
          ("Denomination")              :

          Initial Notional Amount
          of all Certificates
          of this Class                 :

          CUSIP                         :


                                     CWMBS, INC.
                 Mortgage Pass-Through Certificates, Series 199 -   
                                                               _ ___
                                      Class [  ]

               evidencing a percentage interest in the distributions
               allocable to the Certificates of the above-referenced
               Class with respect to a Trust Fund consisting primarily
               of a pool of conventional loans (the "Mortgage Loans")
               secured by first liens on one- to four-family
               residential properties

                              CWMBS, Inc., as Depositor


               This Certificate does not evidence an obligation of, or an
          interest in, and is not guaranteed by the Depositor, the Seller,
          the Master Servicer or the Trustee referred to below or any of
          their respective affiliates.  Neither this Certificate nor the
          Mortgage Loans are guaranteed or insured by any governmental
          agency or instrumentality.

               This certifies that                                  is the
                                   ________________________________
          registered owner of the Percentage Interest evidenced by this
          Certificate specified above in certain monthly distributions with
          respect to a Trust Fund consisting primarily of the Mortgage
          Loans deposited by CWMBS, Inc. (the "Depositor").  The Trust Fund
          was created pursuant to a Pooling and Servicing Agreement dated
          as of Cut-off Date specified above (the "Agreement") among the
          Depositor, Countrywide Home Loans, Inc., as seller (in such
          capacity, the "Seller") and as master servicer (in such capacity,
          the "Master Servicer"), and The Bank of New York, as trustee (the
          "Trustee").  To the extent not defined herein, the capitalized
          terms used herein have the meanings assigned in the Agreement. 
          This Certificate is issued under and is subject to the terms,
          provisions and conditions of the Agreement, to which Agreement
          the Holder of this Certificate by virtue of the acceptance hereof
          assents and by which such Holder is bound.

               Reference is hereby made to the further provisions of this
          Certificate set forth on the reverse hereof, which further
          provisions shall for all purposes have the same effect as if set
          forth at this place.

               This Certificate shall not be entitled to any benefit under
          the Agreement or be valid for any purpose unless manually
          countersigned by an authorized signatory of the Trustee.

                                    *     *     *

               IN WITNESS WHEREOF, the Trustee has caused this Certificate
          to be duly executed.

          Dated:  ____________, 19__

                                           THE BANK OF NEW YORK,
                                           as Trustee


                                           By ______________________

          Countersigned:

          By ___________________________
               Authorized Signatory of
               THE BANK OF NEW YORK,
               as Trustee[Reserved]







                                      EXHIBIT E

                          [Form of Reverse of Certificates]

                                     CWMBS, INC.
                          Mortgage Pass-Through Certificates

               This Certificate is one of a duly authorized issue of
          Certificates designated as CWMBS, Inc. Mortgage Pass-Through
          Certificates, of the Series specified on the face hereof (herein
          collectively called the "Certificates"), and representing a bene-
          ficial ownership interest in the Trust Fund created by the
          Agreement.

               The Certificateholder, by its acceptance of this Certifi-
          cate, agrees that it will look solely to the funds on deposit in
          the Distribution Account for payment hereunder and that the
          Trustee is not liable to the Certificateholders for any amount
          payable under this Certificate or the Agreement or, except as
          expressly provided in the Agreement, subject to any liability
          under the Agreement.

               This Certificate does not purport to summarize the Agreement
          and reference is made to the Agreement for the interests, rights
          and limitations of rights, benefits, obligations and duties
          evidenced thereby, and the rights, duties and immunities of the
          Trustee.

               Pursuant to the terms of the Agreement, a distribution will
          be made on the 25th day of each month or, if such 25th day is not
          a Business Day, the Business Day immediately following (the
          "Distribution Date"), commencing on the first Distribution Date
          specified on the face hereof, to the Person in whose name this
          Certificate is registered at the close of business on the appli-
          cable Record Date in an amount equal to the product of the
          Percentage Interest evidenced by this Certificate and the amount
          required to be distributed to Holders of Certificates of the
          Class to which this Certificate belongs on such Distribution Date
          pursuant to the Agreement.  The Record Date applicable to each
          Distribution Date is the last Business Day of the month next
          preceding the month of such Distribution Date.

               Distributions on this Certificate shall be made by wire
          transfer of immediately available funds to the account of the
          Holder hereof at a bank or other entity having appropriate
          facilities therefor, if such Certificateholder shall have so
          notified the Trustee in writing at least five Business Days prior
          to the related Record Date and such Certificateholder shall
          satisfy the conditions to receive such form of payment set forth
          in the Agreement, or, if not, by check mailed by first class mail
          to the address of such Certificateholder appearing in the
          Certificate Register.  The final distribution on each Certificate
          will be made in like manner, but only upon presentment and
          surrender of such Certificate at the Corporate Trust Office or
          such other location specified in the notice to Certificateholders
          of such final distribution.

               The Agreement permits, with certain exceptions therein pro-
          vided, the amendment thereof and the modification of the rights
          and obligations of the Trustee and the rights of the Certificate-
          holders under the Agreement at any time by the Depositor, the
          Master Servicer and the Trustee with the consent of the Holders
          of Certificates affected by such amendment evidencing the requi-
          site Percentage Interest, as provided in the Agreement.  Any such
          consent by the Holder of this Certificate shall be conclusive and
          binding on such Holder and upon all future Holders of this
          Certificate and of any Certificate issued upon the transfer
          hereof or in exchange therefor or in lieu hereof whether or not
          notation of such consent is made upon this Certificate.  The
          Agreement also permits the amendment thereof, in certain limited
          circumstances, without the consent of the Holders of any of the
          Certificates.

               As provided in the Agreement and subject to certain limita-
          tions therein set forth, the transfer of this Certificate is
          registrable in the Certificate Register of the Trustee upon
          surrender of this Certificate for registration of transfer at the
          Corporate Trust Office or the office or agency maintained by the
          Trustee in New York, New York, accompanied by a written
          instrument of transfer in form satisfactory to the Trustee and
          the Certificate Registrar duly executed by the holder hereof or
          such holder's attorney duly authorized in writing, and thereupon
          one or more new Certificates of the same Class in authorized
          denominations and evidencing the same aggregate Percentage
          Interest in the Trust Fund will be issued to the designated
          transferee or transferees.

               The Certificates are issuable only as registered
          Certificates without coupons in denominations specified in the
          Agreement.  As provided in the Agreement and subject to certain
          limitations therein set forth, Certificates are exchangeable for
          new Certificates of the same Class in authorized denominations
          and evidencing the same aggregate Percentage Interest, as
          requested by the Holder surrendering the same.

               No service charge will be made for any such registration of
          transfer or exchange, but the Trustee may require payment of a
          sum sufficient to cover any tax or other governmental charge
          payable in connection therewith.

               The Depositor, the Master Servicer, the Seller and the
          Trustee and any agent of the Depositor or the Trustee may treat
          the Person in whose name this Certificate is registered as the
          owner hereof for all purposes, and neither the Depositor, the
          Trustee, nor any such agent shall be affected by any notice to
          the contrary.


               On any Distribution Date on which the Pool Stated Principal
          Balance is less than 10% of the aggregate Cut-off Date Principal
          Balances of the Mortgage Loans, the Master Servicer will have the
          option to repurchase, in whole, from the Trust Fund all remaining
          Mortgage Loans and all property acquired in respect of the Mort-
          gage Loans at a purchase price determined as provided in the
          Agreement.  In the event that no such optional termination
          occurs, the obligations and responsibilities created by the
          Agreement will terminate upon the later of the maturity or other
          liquidation (or any advance with respect thereto) of the last
          Mortgage Loan remaining in the Trust Fund or the disposition of
          all property in respect thereof and the distribution to
          Certificateholders of all amounts required to be distributed
          pursuant to the Agreement.  In no event, however, will the trust
          created by the Agreement continue beyond the expiration of 21
          years from the death of the last survivor of the descendants
          living at the date of the Agreement of a certain person named in
          the Agreement.

               Any term used herein that is defined in the Agreement shall
          have the meaning assigned in the Agreement, and nothing herein
          shall be deemed inconsistent with that meaning.




                                      ASSIGNMENT
                                      __________


               FOR VALUE RECEIVED, the undersigned hereby sell(s),
          assign(s) and transfer(s) unto                                 
                                         ________________________________
                                                                         
          _______________________________________________________________
                                                                         
          _______________________________________________________________
                                                                         
          _______________________________________________________________
          (Please print or typewrite name and address including postal zip
          code of assignee)

          the Percentage Interest evidenced by the within Certificate and
          hereby authorizes the transfer of registration of such Percentage
          Interest to assignee on the Certificate Register of the Trust
          Fund.

               I (We) further direct the Trustee to issue a new Certificate
          of a like denomination and Class, to the above named assignee and
          deliver such Certificate to the following address:
                                                                          .
          ________________________________________________________________

          Dated:
                                                                          
                                   _______________________________________
                                   Signature by or on behalf of assignor






                              DISTRIBUTION INSTRUCTIONS

               The assignee should include the following for purposes of
          distribution:

               Distributions shall be made, by wire transfer or otherwise,
          in immediately available funds to                                 
                                            ________________________________
                                                                          ,
          ________________________________________________________________
                                                                          ,
          ________________________________________________________________
          for the account of                                              ,
                             _____________________________________________
          account number               , or, if mailed by check, to         
                         ______________                             ________
                                                                          . 
          ________________________________________________________________
          Applicable statements should be mailed to                         
                                                    ________________________
                                                                          ,
          ________________________________________________________________
                                                                          .
          ________________________________________________________________

               This information is provided by                            ,
                                               ___________________________
          the assignee named above, or                                    ,
                                       ___________________________________
          as its agent.









          STATE OF                      )
                                        )  ss.:
          COUNTY OF                     )


                    On the    day of               , 19   before me, a
                           __        ______________    __
          notary public in and for said State, personally appeared          
                                                                   _________
                                , known to me who, being by me duly sworn,
          ______________________
          did depose and say that he executed the foregoing instrument.


                                                                      
                                        ______________________________
                                               Notary Public

          [Notarial Seal]





                                      EXHIBIT F

                                      [RESERVED]













                                      EXHIBIT G

                       FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                        [date]


          [Depositor]

          [Master Servicer]

          [Seller]
          _____________________
          _____________________


                    Re:  Pooling and Servicing Agreement among
                         CWMBS, Inc., as Depositor, Countrywide
                         Home Loans, Inc., as Seller and Master
                         Servicer, and The Bank of New York, as Trustee,
                         Mortgage Pass-Through Certificates, Series 199 -
                         ________________________________________________

          Gentlemen:

               In accordance with Section 2.02 of the above-captioned
          Pooling and Servicing Agreement (the "Pooling and Servicing
          Agreement"), the undersigned, as Trustee, hereby certifies that,
          as to each Mortgage Loan listed in the Mortgage Loan Schedule
          (other than any Mortgage Loan paid in full or listed on the
          attached schedule) it has received:

               (i)  the original Mortgage Note endorsed in the following
          form:  "Pay to the order of __________, without recourse"; and

              (ii)  a duly executed assignment of the Mortgage (which may
          be included in a blanket assignment or assignments).  

               Based on its review and examination and only as to the
          foregoing documents, such documents appear regular on their face
          and related to such Mortgage Loan.

                The Trustee has made no independent examination of any
          documents contained in each Mortgage File beyond the review
          specifically required in the Pooling and Servicing Agreement. 
          The Trustee makes no representations as to:  (i) the validity,
          legality, sufficiency, enforceability or genuineness of any of
          the documents contained in each Mortgage File of any of the
          Mortgage Loans identified on the Mortgage Loan Schedule, or (ii)
          the collectability, insurability, effectiveness or suitability of
          any such Mortgage Loan.


                Capitalized words and phrases used herein shall have the
          respective meanings assigned to them in the Pooling and Servicing
          Agreement.

                                   THE BANK OF NEW YORK,
                                     as Trustee


                                   By:                             
                                      _____________________________
                                   Name:                           
                                   Title:                          











                                      EXHIBIT H


                        FORM OF FINAL CERTIFICATION OF TRUSTEE

                                        [date]


          [Depositor]

          [Master Servicer]

          [Seller]
          _____________________
          _____________________


                    Re:  Pooling and Servicing Agreement among
                         CWMBS, Inc., as Depositor, Countrywide
                         Home Loans, Inc., as Seller and Master
                         Servicer, and The Bank of New York, as Trustee,
                         Mortgage Pass-Through Certificates, Series 199 -  
                         __________________________________________________

          Gentlemen:

               In accordance with Section 2.02 of the above-captioned
          Pooling and Servicing Agreement (the "Pooling and Servicing
          Agreement"), the undersigned, as Trustee, hereby certifies that
          as to each Mortgage Loan listed in the Mortgage Loan Schedule
          (other than any Mortgage Loan paid in full or listed on the
          attached Document Exception Report) it has received:

                 (i)  the original Mortgage Note endorsed in the form
          provided in Section 2.01(c) of the Pooling and Servicing
          Agreement, with all intervening endorsements showing a complete
          chain of endorsement from the originator to the Seller.

                (ii)  The original recorded Mortgage.

               (iii)  A duly executed assignment of the Mortgage in the
          form provided in Section 2.01(c) of the Pooling and Servicing
          Agreement, or, if the Depositor has certified or the Trustee
          otherwise knows that the related Mortgage has not been returned
          from the applicable recording office, a copy of the assignment of
          the Mortgage (excluding information to be provided by the
          recording office).

                (iv)  The original or duplicate original recorded
          assignment or assignments of the Mortgage showing a complete
          chain of assignment from the originator to the Seller.

                 (v)  The original or duplicate original lender's title
          policy and all riders thereto or, any one of an original title
          binder, an original preliminary title report or an original title
          commitment, or a copy thereof certified by the title company.

               Based on its review and examination and only as to the
          foregoing documents, (a) such documents appear regular on their
          face and related to such Mortgage Loan, and (b) the information
          set forth in items (i), (ii), (iii), (iv), (vi), and (xi) of the
          definition of the "Mortgage Loan Schedule" in Section 1.01 of the
          Pooling and Servicing Agreement accurately reflects information
          set forth in the Mortgage File.

                The Trustee has made no independent examination of any
          documents contained in each Mortgage File beyond the review
          specifically required in the Pooling and Servicing Agreement. 
          The Trustee makes no representations as to:  (i) the validity,
          legality, sufficiency, enforceability or genuineness of any of
          the documents contained in each Mortgage File of any of the
          Mortgage Loans identified on the Mortgage Loan Schedule, or (ii)
          the collectability, insurability, effectiveness or suitability of
          any such Mortgage Loan.

                Capitalized words and phrases used herein shall have the
          respective meanings assigned to them in the Pooling and Servicing
          Agreement.

                                   THE BANK OF NEW YORK,
                                     as Trustee


                                   By :                            
                                       ____________________________
                                   Name:                           
                                   Title:                          






                                      EXHIBIT I

                                  TRANSFER AFFIDAVIT

                                     CWMBS, Inc.
                          Mortgage Pass-Through Certificates
                                    Series 199 -_
                                              _



          STATE OF            )
                              ) ss.:
          COUNTY OF           )


               The undersigned, being first duly sworn, deposes and says as
          follows:

               1.   The undersigned is an officer of                     ,
                                                     ____________________
          the proposed Transferee of an Ownership Interest in a Class A-R
          Certificate (the "Certificate") issued pursuant to the Pooling
          and Servicing Agreement, (the "Agreement"), relating to the
          above-referenced Series, by and among CWMBS, Inc., as depositor
          (the "Depositor"), Countrywide Home Loans, Inc., as seller and
          master servicer and The Bank of New York, as Trustee.  Capital-
          ized terms used, but not defined herein or in Exhibit 1 hereto,
          shall have the meanings ascribed to such terms in the Agreement. 
          The Transferee has authorized the undersigned to make this
          affidavit on behalf of the Transferee.

               2.   The Transferee is, as of the date hereof, and will be,
          as of the date of the Transfer, a Permitted Transferee.  The
          Transferee is acquiring its Ownership Interest in the Certificate
          either (i) for its own account or (ii) as nominee, trustee or
          agent for another Person and has attached hereto an affidavit
          from such Person in substantially the same form as this
          affidavit.  The Transferee has no knowledge that any such
          affidavit is false.

               3.   The Transferee has been advised of, and understands
          that (i) a tax will be imposed on Transfers of the Certificate to
          Persons that are not Permitted Transferees; (ii) such tax will be
          imposed on the transferor, or, if such Transfer is through an
          agent (which includes a broker, nominee or middleman) for a
          Person that is not a Permitted Transferee, on the agent; and
          (iii) the Person otherwise liable for the tax shall be relieved
          of liability for the tax if the subsequent Transferee furnished
          to such Person an affidavit that such subsequent Transferee is a
          Permitted Transferee and, at the time of Transfer, such Person
          does not have actual knowledge that the affidavit is false.

               4.   The Transferee has been advised of, and understands
          that a tax will be imposed on a "pass-through entity" holding the
          Certificate if at any time during the taxable year of the
          pass-through entity a Person that is not a Permitted Transferee
          is the record holder of an interest in such entity.  The Trans-
          feree understands that such tax will not be imposed for any
          period with respect to which the record holder furnishes to the
          pass-through entity an affidavit that such record holder is a
          Permitted Transferee and the pass-through entity does not have
          actual knowledge that such affidavit is false.  (For this
          purpose, a "pass-through entity" includes a regulated investment
          company, a real estate investment trust or common trust fund, a
          partnership, trust or estate, and certain cooperatives and,
          except as may be provided in Treasury Regulations, persons
          holding interests in pass-through entities as a nominee for
          another Person.)

               5.   The Transferee has reviewed the provisions of Section
          5.02(c) of the Agreement (attached hereto as Exhibit 2 and
          incorporated herein by reference) and understands the legal
          consequences of the acquisition of an Ownership Interest in the
          Certificate including, without limitation, the restrictions on
          subsequent Transfers and the provisions regarding voiding the
          Transfer and mandatory sales.  The Transferee expressly agrees to
          be bound by and to abide by the provisions of Section 5.02(c) of
          the Agreement and the restrictions noted on the face of the
          Certificate.  The Transferee understands and agrees that any
          breach of any of the representations included herein shall render
          the Transfer to the Transferee contemplated hereby null and void.

               6.   The Transferee agrees to require a Transfer Affidavit
          from any Person to whom the Transferee attempts to Transfer its
          Ownership Interest in the Certificate, and in connection with any
          Transfer by a Person for whom the Transferee is acting as
          nominee, trustee or agent, and the Transferee will not Transfer
          its Ownership Interest or cause any Ownership Interest to be
          Transferred to any Person that the Transferee knows is not a
          Permitted Transferee.  In connection with any such Transfer by
          the Transferee, the Transferee agrees to deliver to the Trustee a
          certificate substantially in the form set forth as Exhibit J to
          the Agreement (a "Transferor Certificate") to the effect that
          such Transferee has no actual knowledge that the Person to which
          the Transfer is to be made is not a Permitted Transferee.

               7.   The Transferee does not have the intention to impede
          the assessment or collection of any tax legally required to be
          paid with respect to the Certificate.

               8.   The Transferee's taxpayer identification number is      
                                                                       _____
                .
          ______

               9.   The Transferee is a U.S. Person as defined in Code
          Section 7701(a)(30).


               10.  The Transferee is aware that the Certificate may be a
          "noneconomic residual interest" within the meaning of proposed
          Treasury regulations promulgated pursuant to the Code and that
          the transferor of a noneconomic residual interest will remain
          liable for any taxes due with respect to the income on such
          residual interest, unless no significant purpose of the transfer
          was to impede the assessment or collection of tax.

               11.  The Transferee is not an employee benefit plan that is
          subject to ERISA or a plan that is subject to Section 4975 of the
          Code, and the Transferee is not acting on behalf of such a plan. 

                              *           *           *












               IN WITNESS WHEREOF, the Transferee has caused this
          instrument to be executed on its behalf, pursuant to authority of
          its Board of Directors, by its duly authorized officer and its
          corporate seal to be hereunto affixed, duly attested, this      
                                                                     _____
          day of                   , 19  .
                 __________________    __

                                        _________________________________
                                        PRINT NAME OF TRANSFEREE


                                        By:                              
                                           ______________________________
                                           Name:
                                           Title:

          [Corporate Seal]

          ATTEST:


                                     
          ___________________________
          [Assistant] Secretary

               Personally appeared before me the above-named              ,
                                                             _____________
          known or proved to me to be the same person who executed the
          foregoing instrument and to be the                      of the
                                             ____________________
          Transferee, and acknowledged that he executed the same as his
          free act and deed and the free act and deed of the Transferee.

               Subscribed and sworn before me this       day of          ,
                                                   _____        _________
          19  .
            __



                                                                           
                                             ______________________________
                                                  NOTARY PUBLIC

                                             My Commission expires the     
                                                                       ____
                                             day of                 , 19  .
                                                    ________________    __
















                                                               EXHIBIT 1   
                                                               to EXHIBIT I


                                 Certain Definitions
                                 ___________________


               "Ownership Interest":  As to any Certificate, any ownership
          interest in such Certificate, including any interest in such
          Certificate as the Holder thereof and any other interest therein,
          whether direct or indirect, legal or beneficial.

               "Permitted Transferee":  Any Person other than (i) the
          United States, any State or political subdivision thereof, or any
          agency or instrumentality of any of the foregoing, (ii) a foreign
          government, International Organization or any agency or
          instrumentality of either of the foregoing, (iii) an organization
          (except certain farmers' cooperatives described in Code Section
          521) which is exempt from tax imposed by Chapter 1 of the Code
          (including the tax imposed by Code Section 511 on unrelated
          business taxable income) on any excess inclusions (as defined in
          Code Section 860E(c)(1)) with respect to any Class A-R
          Certificate, (iv) rural electric and telephone cooperatives
          described in Code Section 1381(a)(2)(c), (v) a Person that is not
          a citizen or resident of the United States, a corporation,
          partnership, or other entity created or organized in or under the
          laws of the United States or any political subdivision thereof,
          or an estate or trust whose income from sources without the
          United States is includible in gross income for United States
          federal income tax purposes regardless of its connection with the
          conduct of a trade or business within the United States, and (vi)
          any other Person so designated by the Trustee based upon an
          Opinion of Counsel that the Transfer of an Ownership Interest in
          a Class A-R Certificate to such Person may cause the Trust Fund
          to fail to qualify as a REMIC at any time that certain
          Certificates are Outstanding.  The terms "United States," "State"
          and "International Organization" shall have the meanings set
          forth in Code Section 7701 or successor provisions.  A
          corporation will not be treated as an instrumentality of the
          United States or of any State or political subdivision thereof if
          all of its activities are subject to tax, and, with the exception
          of the FHLMC, a majority of its board of directors is not
          selected by such governmental unit.

               "Person":  Any individual, corporation, partnership, joint
          venture, bank, joint stock company, trust (including any
          beneficiary thereof), unincorporated organization or government
          or any agency or political subdivision thereof.

               "Transfer":  Any direct or indirect transfer or sale of any
          Ownership Interest in a Certificate, including the acquisition of
          a Certificate by the Depositor.

               "Transferee":  Any Person who is acquiring by Transfer any
          Ownership Interest in a Certificate.








                                                               EXHIBIT 2   
                                                               to EXHIBIT I


                           Section 5.02(c) of the Agreement
                           ________________________________



                    (c)  Each Person who has or who acquires any Ownership
          Interest in a Class A-R Certificate shall be deemed by the
          acceptance or acquisition of such Ownership Interest to have
          agreed to be bound by the following provisions, and the rights of
          each Person acquiring any Ownership Interest in a Class A-R
          Certificate are expressly subject to the following provisions:

                      (i)  Each Person holding or acquiring any Ownership
               Interest in a Class A-R Certificate shall be a Permitted
               Transferee and shall promptly notify the Trustee of any
               change or impending change in its status as a Permitted
               Transferee.

                     (ii)  No Ownership Interest in a Class A-R Certificate
               may be registered on the Closing Date or thereafter
               transferred, and the Trustee shall not register the Transfer
               of any Class A-R Certificate unless, in addition to the
               certificates required to be delivered to the Trustee under
               subparagraph (b) above, the Trustee shall have been
               furnished with an affidavit (a "Transfer Affidavit") of the
               initial owner or the proposed transferee in the form
               attached hereto as Exhibit I.

                    (iii)  Each Person holding or acquiring any Ownership
               Interest in a Class A-R Certificate shall agree (A) to
               obtain a Transfer Affidavit from any other Person to whom
               such Person attempts to Transfer its Ownership Interest in a
               Class A-R Certificate, (B) to obtain a Transfer Affidavit
               from any Person for whom such Person is acting as nominee,
               trustee or agent in connection with any Transfer of a Class
               A-R Certificate and (C) not to Transfer its Ownership
               Interest in a Class A-R Certificate or to cause the Transfer
               of an Ownership Interest in a Class A-R Certificate to any
               other Person if it has actual knowledge that such Person is
               not a Permitted Transferee.

                     (iv)  Any attempted or purported Transfer of any
               Ownership Interest in a Class A-R Certificate in violation
               of the provisions of this Section 5.02(c) shall be
               absolutely null and void and shall vest no rights in the
               purported Transferee.  If any purported transferee shall
               become a Holder of a Class A-R Certificate in violation of
               the provisions of this Section 5.02(c), then the last
               preceding Permitted Transferee shall be restored to all
               rights as Holder thereof retroactive to the date of
               registration of Transfer of such Class A-R Certificate.  The
               Trustee shall be under no liability to any Person for any
               registration of Transfer of a Class A-R Certificate that is
               in fact not permitted by Section 5.02(b) and this Section
               5.02(c) or for making any payments due on such Certificate
               to the Holder thereof or taking any other action with
               respect to such Holder under the provisions of this
               Agreement so long as the Transfer was registered after
               receipt of the related Transfer Affidavit, Transferor
               Certificate and either the Rule 144A Letter or the
               Investment Letter.  The Trustee shall be entitled but not
               obligated to recover from any Holder of a Class A-R
               Certificate that was in fact not a Permitted Transferee at
               the time it became a Holder or, at such subsequent time as
               it became other than a Permitted Transferee, all payments
               made on such Class A-R Certificate at and after either such
               time.  Any such payments so recovered by the Trustee shall
               be paid and delivered by the Trustee to the last preceding
               Permitted Transferee of such Certificate.

                      (v)  The Depositor shall use its best efforts to make
               available, upon receipt of written request from the Trustee,
               all information necessary to compute any tax imposed under
               Section 860E(e) of the Code as a result of a Transfer of an
               Ownership Interest in a Class A-R Certificate to any Holder
               who is not a Permitted Transferee.




                                                                  EXHIBIT J


                            FORM OF TRANSFEROR CERTIFICATE


                                                  _____________________
                                                  Date


          CWMBS, Inc.
          155 North Lake Avenue
          Pasadena, California  91101
          Attention:  David A. Spector

          The Bank of New York
          101 Barclay Street, 12E
          New York, New York  10286
          Attention:  Mortgage-Backed Securities Group
                      Series 1997-


                    Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
                         Series 199 -_, Class   ,                       
                         _______________________________________________

          Ladies and Gentlemen:

                    In connection with our disposition of the above Certif-
          icates we certify that (a) we understand that the Certificates
          have not been registered under the Securities Act of 1933, as
          amended (the "Act"), and are being disposed by us in a trans-
          action that is exempt from the registration requirements of the
          Act, (b) we have not offered or sold any Certificates to, or
          solicited offers to buy any Certificates from, any person, or
          otherwise approached or negotiated with any person with respect
          thereto, in a manner that would be deemed, or taken any other
          action which would result in, a violation of Section 5 of the Act
          and (c) to the extent we are disposing of a Class A-R Certifi-
          cate, we have no knowledge the Transferee is not a Permitted
          Transferee.

                                             Very truly yours,

                                             __________________________
                                             Print Name of Transferor


                                             By:                           
                                                 __________________________
                                                    Authorized Officer







                                                                  EXHIBIT K


                      FORM OF INVESTMENT LETTER (NON-RULE 144A)


                                             ___________________________
                                             Date



          CWMBS, Inc.
          155 North Lake Avenue
          Pasadena, California  91101
          Attention:  David A. Spector

          The Bank of New York
          101 Barclay Street, 12E
          New York, New York  10286
          Attention:  Mortgage-Backed Securities Group
                      Series 1997-



               Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
                    Series 199 -_, Class __                        
                    _______________________________________________

          Ladies and Gentlemen:

                    In connection with our acquisition of the above Certif-
          icates we certify that (a) we understand that the Certificates
          are not being registered under the Securities Act of 1933, as
          amended (the "Act"), or any state securities laws and are being
          transferred to us in a transaction that is exempt from the regis-
          tration requirements of the Act and any such laws, (b) we are an
          "accredited investor," as defined in Regulation D under the Act,
          and have such knowledge and experience in financial and business
          matters that we are capable of evaluating the merits and risks of
          investments in the Certificates, (c) we have had the opportunity
          to ask questions of and receive answers from the Depositor
          concerning the purchase of the Certificates and all matters
          relating thereto or any additional information deemed necessary
          to our decision to purchase the Certificates, (d) either (i) we
          are not an employee benefit plan that is subject to the Employee
          Retirement Income Security Act of 1974, as amended, or a plan or
          arrangement that is subject to Section 4975 of the Internal
          Revenue Code of 1986, as amended, nor are we acting on behalf of
          any such plan or arrangement, nor are we using the assets of any
          such plan or arrangement to effect such acquisition or (ii) if we
          are an insurance company, a representation that we are an
          insurance company which is purchasing such Certificates with
          funds contained in an "insurance company general account" (as
          such term is defined in Section V(e) of Prohibited Transaction
          Class Exemption 95-60 ("PTCE 95-60")) and that the purchase and
          holding of such Certificates are covered under PTCE 95-60, (e) we
          are acquiring the Certificates for investment for our own account
          and not with a view to any distribution of such Certificates (but
          without prejudice to our right at all times to sell or otherwise
          dispose of the Certificates in accordance with clause (g) below),
          (f) we have not offered or sold any Certificates to, or solicited
          offers to buy any Certificates from, any person, or otherwise
          approached or negotiated with any person with respect thereto, or
          taken any other action which would result in a violation of
          Section 5 of the Act, and (g) we will not sell, transfer or
          otherwise dispose of any Certificates unless (1) such sale,
          transfer or other disposition is made pursuant to an effective
          registration statement under the Act or is exempt from such
          registration requirements, and if requested, we will at our
          expense provide an opinion of counsel satisfactory to the
          addressees of this Certificate that such sale, transfer or other
          disposition may be made pursuant to an exemption from the Act,
          (2) the purchaser or transferee of such Certificate has executed
          and delivered to you a certificate to substantially the same
          effect as this certificate, and (3) the purchaser or transferee
          has otherwise complied with any conditions for transfer set forth
          in the Pooling and Servicing Agreement.

                                             Very truly yours,

                                             ______________________________
                                             Print Name of Transferee


                                             By:                           
                                                 __________________________
                                                    Authorized Officer








                                                                  EXHIBIT L


                               FORM OF RULE 144A LETTER



                                             ________________________
                                             Date


          CWMBS, Inc.
          155 North Lake Avenue
          Pasadena, California  91101
          Attention:  David A. Spector

          The Bank of New York
          101 Barclay Street, 12E
          New York, New York  10286
          Attention:  Mortgage-Backed Securities Group
                      Series 1997-


               Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
                    Series 199 -_, Class __                        
                    _______________________________________________

          Ladies and Gentlemen:

                    In connection with our acquisition of the above Certif-
          icates we certify that (a) we understand that the Certificates
          are not being registered under the Securities Act of 1933, as
          amended (the "Act"), or any state securities laws and are being
          transferred to us in a transaction that is exempt from the regis-
          tration requirements of the Act and any such laws, (b) we have
          such knowledge and experience in financial and business matters
          that we are capable of evaluating the merits and risks of invest-
          ments in the Certificates, (c) we have had the opportunity to ask
          questions of and receive answers from the Depositor concerning
          the purchase of the Certificates and all matters relating thereto
          or any additional information deemed necessary to our decision to
          purchase the Certificates, (d) either (i) we are not an employee
          benefit plan that is subject to the Employee Retirement Income
          Security Act of 1974, as amended, or a plan or arrangement that
          is subject to Section 4975 of the Internal Revenue Code of 1986,
          as amended, nor are we acting on behalf of any such plan or
          arrangement, nor are we using the assets of any such plan or
          arrangement to effect such acquisition or (ii) if we are an
          insurance company, a representation that we are an insurance
          company which is purchasing such Certificates with funds
          contained in an "insurance company general account" (as such term
          is defined in Section V(e) of Prohibited Transaction Class
          Exemption 95-60 ("PTCE 95-60")) and that the purchase and holding
          of such Certificates are covered under PTCE 95-60, (e) we have
          not, nor has anyone acting on our behalf offered, transferred,
          pledged, sold or otherwise disposed of the Certificates, any
          interest in the Certificates or any other similar security to, or
          solicited any offer to buy or accept a transfer, pledge or other
          disposition of the Certificates, any interest in the Certificates
          or any other similar security from, or otherwise approached or
          negotiated with respect to the Certificates, any interest in the
          Certificates or any other similar security with, any person in
          any manner, or made any general solicitation by means of general
          advertising or in any other manner, or taken any other action,
          that would constitute a distribution of the Certificates under
          the Securities Act or that would render the disposition of the
          Certificates a violation of Section 5 of the Securities Act or
          require registration pursuant thereto, nor will act, nor has
          authorized or will authorize any person to act, in such manner
          with respect to the Certificates, (f) we are a "qualified
          institutional buyer" as that term is defined in Rule 144A under
          the Securities Act and have completed either of the forms of
          certification to that effect attached hereto as Annex 1 or Annex
          2.  We are aware that the sale to us is being made in reliance on
          Rule 144A.  We are acquiring the Certificates for our own account
          or for resale pursuant to Rule 144A and further, understand that
          such Certificates may be resold, pledged or transferred only (i)
          to a person reasonably believed to be a qualified institutional
          buyer that purchases for its own account or for the account of a
          qualified institutional buyer to whom notice is given that the
          resale, pledge or transfer is being made in reliance on Rule
          144A, or (ii) pursuant to another exemption from registration
          under the Securities Act.









                                                       ANNEX 1 TO EXHIBIT L
                                                       ____________________


               QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
               ________________________________________________________

             [For Transferees Other Than Registered Investment Companies]


                    The undersigned (the "Buyer") hereby certifies as
          follows to the parties listed in the Rule 144A Transferee
          Certificate to which this certification relates with respect to
          the Certificates described therein:

                    1.  As indicated below, the undersigned is the
          President, Chief Financial Officer, Senior Vice President or
          other executive officer of the Buyer.

                    2.  In connection with purchases by the Buyer, the
          Buyer is a "qualified institutional buyer" as that term is
          defined in Rule 144A under the Securities Act of 1933, as amended
          ("Rule 144A") because (i) the Buyer owned and/or invested on a
          discretionary basis either at least $100,000 in securities or, if
          Buyer is a dealer, Buyer must own and/or invest on a
          discretionary basis at least $10,000,000 in securities (except
          for the excluded securities referred to below) as of the end of
          the Buyer's most recent fiscal year (such amount being calculated
          in accordance with Rule 144A and (ii) the Buyer satisfies the
          criteria in the category marked below.

                    ___  Corporation, etc.  The Buyer is a corporation
                         _________________
                         (other than a bank, savings and loan association
                         or similar institution), Massachusetts or similar
                         business trust, partnership, or charitable
                         organization described in Section 501(c)(3) of the
                         Internal Revenue Code of 1986, as amended.

                    ___  Bank.  The Buyer (a) is a national bank or banking
                         ____
                         institution organized under the laws of any State,
                         territory or the District of Columbia, the
                         business of which is substantially confined to
                         banking and is supervised by the State or
                         territorial banking commission or similar official
                         or is a foreign bank or equivalent institution,
                         and (b) has an audited net worth of at least
                         $25,000,000 as demonstrated in its latest annual
                         financial statements, a copy of which is attached
                                               ___________________________
                         hereto.
                         ______

                    ___  Savings and Loan.  The Buyer (a) is a savings and
                         ________________
                         loan association, building and loan association,
                         cooperative bank, homestead association or similar
                         institution, which is supervised and examined by a
                         State or Federal authority having supervision over
                         any such institutions or is a foreign savings and
                         loan association or equivalent institution and (b)
                         has an audited net worth of at least $25,000,000
                         as demonstrated in its latest annual financial
                         statements, a copy of which is attached hereto.
                                     __________________________________

                    ___  Broker-dealer.  The Buyer is a dealer registered
                         _____________
                         pursuant to Section 15 of the Securities Exchange
                         Act of 1934.

                    ___  Insurance Company.  The Buyer is an insurance
                         _________________
                         company whose primary and predominant business
                         activity is the writing of insurance or the
                         reinsuring of risks underwritten by insurance
                         companies and which is subject to supervision by
                         the insurance commissioner or a similar official
                         or agency of a State, territory or the District of
                         Columbia.

                    ___  State or Local Plan.  The Buyer is a plan estab-
                         ___________________
                         lished and maintained by a State, its political
                         subdivisions, or any agency or instrumentality of
                         the State or its political subdivisions, for the
                         benefit of its employees.

                    ___  ERISA Plan.  The Buyer is an employee benefit plan
                         __________
                         within the meaning of Title I of the Employee
                         Retirement Income Security Act of 1974.

                    ___  Investment Advisor.  The Buyer is an investment
                         __________________
                         advisor registered under the Investment Advisors
                         Act of 1940.

                    ___  Small Business Investment Company.  Buyer is a
                         _________________________________
                         small business investment company licensed by the
                         U.S. Small Business Administration under Section
                         301(c) or (d) of the Small Business Investment Act
                         of 1958.

                    ___  Business Development Company.  Buyer is a business
                         ____________________________
                         development company as defined in Section
                         202(a)(22) of the Investment Advisors Act of 1940.

                    3.  The term "securities" as used herein does not
                                  __________                 ________
          include (i) securities of issuers that are affiliated with the
          _______
          Buyer, (ii) securities that are part of an unsold allotment to or
          subscription by the Buyer, if the Buyer is a dealer, (iii)
          securities issued or guaranteed by the U.S. or any instrumental-
          ity thereof, (iv) bank deposit notes and certificates of deposit,
          (v) loan participations, (vi) repurchase agreements, (vii) secu-
          rities owned but subject to a repurchase agreement and (viii)
          currency, interest rate and commodity swaps.

                    4.  For purposes of determining the aggregate amount of
          securities owned and/or invested on a discretionary basis by the
          Buyer, the Buyer used the cost of such securities to the Buyer
          and did not include any of the securities referred to in the
          preceding paragraph, except (i) where the Buyer reports its
          securities holdings in its financial statements on the basis of
          their market value, and (ii) no current information with respect
          to the cost of those securities has been published.  If clause
          (ii) in the preceding sentence applies, the securities may be
          valued at market.  Further, in determining such aggregate amount,
          the Buyer may have included securities owned by subsidiaries of
          the Buyer, but only if such subsidiaries are consolidated with
          the Buyer in its financial statements prepared in accordance with
          generally accepted accounting principles and if the investments
          of such subsidiaries are managed under the Buyer's direction. 
          However, such securities were not included if the Buyer is a
          majority-owned, consolidated subsidiary of another enterprise and
          the Buyer is not itself a reporting company under the Securities
          Exchange Act of 1934, as amended.

                    5.  The Buyer acknowledges that it is familiar with
          Rule 144A and understands that the seller to it and other parties
          related to the Certificates are relying and will continue to rely
          on the statements made herein because one or more sales to the
          Buyer may be in reliance on Rule 144A.

                    6.  Until the date of purchase of the Rule 144A
          Securities, the Buyer will notify each of the parties to which
          this certification is made of any changes in the information and
          conclusions herein.  Until such notice is given, the Buyer's
          purchase of the Certificates will constitute a reaffirmation of
          this certification as of the date of such purchase.  In addition,
          if the Buyer is a bank or savings and loan is provided above, the
          Buyer agrees that it will furnish to such parties updated annual
          financial statements promptly after they become available.


                                                                           
                                             ______________________________
                                                  Print Name of Buyer


                                             By:                           
                                                ___________________________
                                             Name:
                                             Title:

                                             Date:                         
                                                  _________________________



                                                       ANNEX 2 TO EXHIBIT L
                                                       ____________________


               QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
               ________________________________________________________

              [For Transferees That are Registered Investment Companies]


                    The undersigned (the "Buyer") hereby certifies as
          follows to the parties listed in the Rule 144A Transferee
          Certificate to which this certification relates with respect to
          the Certificates described therein:

                    1.  As indicated below, the undersigned is the
          President, Chief Financial Officer or Senior Vice President of
          the Buyer or, if the Buyer is a "qualified institutional buyer"
          as that term is defined in Rule 144A under the Securities Act of
          1933, as amended ("Rule 144A") because Buyer is part of a Family
          of Investment Companies (as defined below), is such an officer of
          the Adviser.

                    2.  In connection with purchases by Buyer, the Buyer is
          a "qualified institutional buyer" as defined in SEC Rule 144A
          because (i) the Buyer is an investment company registered under
          the Investment Company Act of 1940, as amended and (ii) as marked
          below, the Buyer alone, or the Buyer's Family of Investment
          Companies, owned at least $100,000,000 in securities (other than
          the excluded securities referred to below) as of the end of the
          Buyer's most recent fiscal year.  For purposes of determining the
          amount of securities owned by the Buyer or the Buyer's Family of
          Investment Companies, the cost of such securities was used,
          except (i) where the Buyer or the Buyer's Family of Investment
          Companies reports its securities holdings in its financial
          statements on the basis of their market value, and (ii) no
          current information with respect to the cost of those securities
          has been published.  If clause (ii) in the preceding sentence
          applies, the securities may be valued at market.

                    ___  The Buyer owned $             in securities (other
                                          ____________
                         than the excluded securities referred to below) as
                         of the end of the Buyer's most recent fiscal year
                         (such amount being calculated in accordance with
                         Rule 144A).

                    ___  The Buyer is part of a Family of Investment
                         Companies which owned in the aggregate $         
                                                                 _________
                         in securities (other than the excluded securities
                         referred to below) as of the end of the Buyer's
                         most recent fiscal year (such amount being
                         calculated in accordance with Rule 144A).

                    3.  The term "Family of Investment Companies" as used
                                  ______________________________
          herein means two or more registered investment companies (or
          series thereof) that have the same investment adviser or invest-
          ment advisers that are affiliated (by virtue of being majority
          owned subsidiaries of the same parent or because one investment
          adviser is a majority owned subsidiary of the other).

                    4.  The term "securities" as used herein does not
                                  __________
          include (i) securities of issuers that are affiliated with the
          Buyer or are part of the Buyer's Family of Investment Companies,
          (ii) securities issued or guaranteed by the U.S. or any
          instrumentality thereof, (iii) bank deposit notes and
          certificates of deposit, (iv) loan participations, (v) repurchase
          agreements, (vi) securities owned but subject to a repurchase
          agreement and (vii) currency, interest rate and commodity swaps.

                    5.  The Buyer is familiar with Rule 144A and under-
          stands that the parties listed in the Rule 144A Transferee
          Certificate to which this certification relates are relying and
          will continue to rely on the statements made herein because one
          or more sales to the Buyer will be in reliance on Rule 144A.  In
          addition, the Buyer will only purchase for the Buyer's own
          account.

                    6.  Until the date of purchase of the Certificates, the
          undersigned will notify the parties listed in the Rule 144A
          Transferee Certificate to which this certification relates of any
          changes in the information and conclusions herein.  Until such
          notice is given, the Buyer's purchase of the Certificates will
          constitute a reaffirmation of this certification by the under-
          signed as of the date of such purchase.


                                                                           
                                             ______________________________
                                             Print Name of Buyer or Adviser


                                             By:                           
                                                ___________________________
                                             Name:
                                             Title:


                                             IF AN ADVISER:


                                                                           
                                             ______________________________
                                                  Print Name of Buyer


                                             Date:                         
                                                  _________________________









                                      EXHIBIT M

                                 REQUEST FOR RELEASE
                                    (for Trustee)

                                     CWMBS, Inc.
                          Mortgage Pass-Through Certificates
                                    Series 199 -_
                                              _

          Loan Information
          ________________

               Name of Mortgagor:                                          
                                             ______________________________

               Servicer
               Loan No.:                                                   
                                             ______________________________

          Trustee
          _______

               Name:                                                       
                                             ______________________________

               Address:                                                    
                                             ______________________________

                                                                           
                                             ______________________________

               Trustee
               Mortgage File No.:                                          
                                             ______________________________

               The undersigned Master Servicer hereby acknowledges that it
          has received from The Bank of New York, as Trustee for the
          Holders of Mortgage Pass-Through Certificates, of the above-
          referenced Series, the documents referred to below (the "Docu-
          ments").  All capitalized terms not otherwise defined in this
          Request for Release shall have the meanings given them in the
          Pooling and Servicing Agreement (the "Pooling and Servicing
          Agreement") relating to the above-referenced Series among the
          Trustee, Countrywide Home Loans, Inc., as Seller and Master
          Servicer and CWMBS, Inc., as Depositor.

          ( )  Mortgage Note dated             , 19  , in the original
                                   ____________    __
               principal sum of $          , made by                   .
                                 __________          __________________
               payable to, or endorsed to the order of, the Trustee.

          ( )  Mortgage recorded on                   as instrument no.     
                                    _________________                   ____
                                in the County Recorder's Office of the
               ________________
               County of                    , State of                 in
                         ___________________           _______________
               book/reel/docket                  of official records at
                                ________________
               page/image                 .
                          ________________

          ( )  Deed of Trust recorded on                    as instrument
                                         __________________
               no.                   in the County Recorder's Office of the
                   _________________
               County of                 , State of                 in
                         ________________           _______________
               book/reel/docket                 of official records at
                                _______________
               page/image                 .
                          ________________

          ( )  Assignment of Mortgage or Deed of Trust to the Trustee,
               recorded on                   as instrument no.             
                           _________________                   ____________

               in the County Recorder's Office of the County of           ,
                                                                __________
               State of                  in book/reel/docket               
                        ________________                     ______________
                of official records at page/image                .
                                                  _______________

          ( )  Other documents, including any amendments, assignments or
               other assumptions of the Mortgage Note or Mortgage.

               ( )                                                
                    ______________________________________________

               ( )                                                
                    ______________________________________________

               ( )                                                
                    ______________________________________________

               ( )                                                
                    ______________________________________________

               The undersigned Master Servicer hereby acknowledges and
          agrees as follows:

                    (1)  The Master Servicer shall hold and retain posses-
               sion of the Documents in trust for the benefit of the
               Trustee, solely for the purposes provided in the Agreement.

                    (2)  The Master Servicer shall not cause or knowingly
               permit the Documents to become subject to, or encumbered by,
               any claim, liens, security interest, charges, writs of
               attachment or other impositions nor shall the Servicer
               assert or seek to assert any claims or rights of setoff to
               or against the Documents or any proceeds thereof.

                    (3)  The Master Servicer shall return each and every
               Document previously requested from the Mortgage File to the
               Trustee when the need therefor no longer exists, unless the
               Mortgage Loan relating to the Documents has been liquidated
               and the proceeds thereof have been remitted to the Certifi-
               cate Account and except as expressly provided in the Agree-
               ment.

                    (4)  The Documents and any proceeds thereof, including
               any proceeds of proceeds, coming into the possession or
               control of the Master Servicer shall at all times be
               earmarked for the account of the Trustee, and the Master
               Servicer shall keep the Documents and any proceeds separate
               and distinct from all other property in the Master
               Servicer's possession, custody or control.

                                        COUNTRYWIDE HOME LOANS, INC.

                                        By                         
                                           ________________________

                                        Its                        
                                           ________________________

          Date:                  , 19  
                _________________    __





                                      EXHIBIT N

                           REQUEST FOR RELEASE OF DOCUMENTS

          To:  The Bank of New York               Attn:  Mortgage Custody
                                                  Services

               Re:  The Pooling & Servicing Agreement dated          among
                    Countrywide Home Loans, Inc., as Seller and as Master
                    Servicer, CWMBS, Inc. and The Bank of New York as
                    Trustee                                               
                    ______________________________________________________

          Ladies and Gentlemen:

               In connection with the administration of the Mortgage Loans
          held by you as Trustee for CWMBS, Inc., we request the release of
          the Mortgage Loan File for the Mortgage Loan(s) described below,
          for the reason indicated.

          FT Account#:                            Pool #:

          Mortgagor's Name, Address and Zip Code:

          Mortgage Loan Number:

          Reason for Requesting Documents (check one)

               1.   Mortgage Loan paid in full (Countrywide Home Loans,
                    Inc. hereby certifies that all amounts have been
                    received.)

               2.   Mortgage Loan Liquidated (Countrywide Home Loans, Inc.
                    hereby certifies that all proceeds of foreclosure,
                    insurance, or other liquidation have been finally
                    received.)

               3.   Mortgage Loan in Foreclosure.

               4.   Other (explain):

               If item 1 or 2 above is checked, and if all or part of the
          Mortgage File was previously released to us, please release to us
          our previous receipt on file with you, as well as any additional
          documents in your possession relating to the above-specified
          Mortgage Loan.  If item 3 or 4 is checked, upon return of all of
          the above documents to you as Trustee, please acknowledge your
          receipt by signing in the space indicated below, and returning
          this form.

                                        COUNTRYWIDE HOME LOANS, INC.
                                        155 North Lake Ave.
                                        Pasadena CA  91101


          By:                            
               __________________________
          Name:                          
                 ________________________
          Title:                         
                 ________________________
          Date:                          
                 ________________________


          TRUSTEE CONSENT TO RELEASE AND
          ACKNOWLEDGEMENT OF RECEIPT


          By:                            
               __________________________
          Name:                          
                 ________________________
          Title:                         
                 ________________________
          Date:                          
                 ________________________







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission