CWMBS INC
8-K, 1997-03-26
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1997-03-26
Next: CWMBS INC, 8-K, 1997-03-26



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): November 25, 1996

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass-Through Certificates, Series 1996-E)

               (Exact name of registrant as specified in charter)

    Delaware                    33-63714                 95-4449516
- --------------------------------------------------------------------------------
   (State or other            (Commission File No.      (I.R.S. Employer
    jurisdiction of                                      Identification No.)
    organization)



   155 N. Lake Avenue, Pasadena, CA                             911009-7137
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>


Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                  Series 1996-E

On November 25, 1996, The Bank of New York, as Trustee for CWMBS,  Inc. Mortgage
Pass-Through  Certificates,  Series  1996-E,  made  a  monthly  distribution  to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated  as of  March 1,  1996,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.         Description

     1              Report to  Holders  of CWMBS,  Inc.,  Mortgage  Pass-Through
                    Certificates Series 1996-A relating to the distribution date
                    of October  25, 1996  prepared  by The Bank of New York,  as
                    Trustee under the Pooling and Servicing  Agreement  dated as
                    of March 1, 1996.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  October 25, 1996


                                        CSMBS, INC.


                                    By: /s/ Jonathan Chayes
                                        -------------------
                                        Name:  Jonathan Chayes
                                        Assistant Treasurer
                                        The Bank of New York,
                                        as Trustee

<PAGE>
                                 EXHIBIT INDEX

Exhibit                                       Page

1.      Monthly Remittance Statement dated      5
        November 25, 1996


THE BANK OF NEW YORK                            Revised Prepayment Information
CORPORATE TRUST AND AGENCY SERVICES                                   11/01/96
101 BARCLAY STREET
NEW YORK, NEW YORK 10286

CWMBS, INC.
MORTGAGE PASS-THROUGH CERTIFICATES
SERIES 1996-E

STATEMENT TO CERTIFICATEHOLDERS PREPARED PURSUANT TO SECTION 4.04 OF THE
POOLING AND SERVICING AGREEMENT DATED MARCH 1, 1996
CUSIP # 126691

                                         Distribution Date           08/25/96

Reduction of the Stated Amount                 SINGLE                 TOTAL
of Certificates                                CERTIFICATE            AMOUNT
Class A-1 Certificates.          TJ3          $135.35928753      $1,969,677.83
Class A-2 Certificates.          TK0            $0.00000000              $0.00
Class A-3 Certificates.          TL8            $0.00000000              $0.00
Class A-4 Certificates.          TM6            $0.60200637         $11,563.31
Class A-5 Certificates.          TN4            $0.00000000              $0.00
Class PO Certificates.           TP9            $0.90259605             $45.47
Class A-R Certificates.          TU8            $0.00000000              $0.00
Class X Certificates.            TQ7            $0.00000000              $0.00
Class B-1 Certificates.          TR5            $0.60200619          $9,306.25
Class B-2 Certificates.          TS3            $0.60200610          $3,323.66
Class B-3 Certificates.          TT1            $0.60200738          $1,994.20
Class B-4 Certificates.          N/A            $0.60200881          $1,130.05
Class B-5 Certificates.          N/A            $0.60200719            $398.84
Class B-6 Certificates.          N/A            $0.60200895          $1,130.05

                                                      Total       1,998,569.66

Aggregate amount of any Principal Prepayments                    $1,807,996.68


Amounts distributed                               SINGLE                TOTAL
representing interest                           CERTIFICATE             AMOUNT
Class A-1 Certificates.                         $3.37704367          49,140.98
Class A-2 Certificates.                         $5.77499999         571,075.26
Class A-3 Certificates.                         $5.83333328         287,189.61
Class A-4 Certificates.                         $5.82046197         111,799.16
Class A-5 Certificates.                         $0.00000000               0.00
Class PO Certificates.                          $0.00000000               0.00
Class A-R Certificates.                         $0.00000000               0.00
Class X Certificates.                           $1.17250313         254,787.46
Class B-1 Certificates.                         $5.82046207          89,976.94
Class B-2 Certificates.                         $5.82046211          32,134.62
Class B-3 Certificates.                         $5.82046221          19,280.77
Class B-4 Certificates.                         $5.82046441          10,925.78
Class B-5 Certificates.                         $5.82045442           3,856.15
Class B-6 Certificates.                         $5.82046048          10,925.77

                                                      Total       1,441,092.50


Amount of shortfall which is less than the full
amount that would be distributed
                Principal                                                 0.00
                Interest                                                  0.00

<PAGE>

Stated Amount of Certificates 
after this Distribution        ORIGINAL          SINGLE              TOTAL
                               BALANCE         CERTIFICATE           AMOUNT
Class A-1 Certificates.    14,551,479.00      $135.00832871      $1,964,570.86
Class A-2 Certificates.    98,887,491.00    $1,000.00000000     $98,887,491.00
Class A-3 Certificates.    49,232,505.00    $1,000.00000000     $49,232,505.00
Class A-4 Certificates.    19,207,953.00      $995.97113758     $19,130,566.80
Class A-5 Certificates.    10,200,000.00    $1,041.55490490     $10,623,860.03
Class PO Certificates.         50,376.91      $994.45896940         $50,097.77
Class A-R Certificates.           100.00        $0.00000000              $0.00
Class X Certificates.     217,302,158.28      $943.22125253    $204,964,013.91
Class B-1 Certificates.    15,458,728.00      $995.97113618     $15,396,446.89
Class B-2 Certificates.     5,520,974.00      $995.97113843      $5,498,730.76
Class B-3 Certificates.     3,312,584.00      $995.97113613      $3,299,238.05
Class B-4 Certificates.     1,877,132.00      $995.97112510      $1,869,569.27
Class B-5 Certificates.       662,517.00      $995.97115244        $659,847.82
Class B-6 Certificates.     1,877,131.55      $995.97112946      $1,869,568.83

                                                      Total     208,482,493.08


The Pool Stated Principal Balance for the following              208,482,493.08
Distribution Date:


Senior Percentage for the following Distribution Date           89.7574910329%
Subordinated Percentage for the following                       10.2425089671%
Distribution Date


Amount of the Master Servicing Fees paid to or                       68,866.31
retained by the Master Servicer with respect
to such Distribution Date


Pass-Through Rate for each such Class of Certificates
Class A-1 Certificates.                                               6.95000%
Class A-2 Certificates.                                               6.93000%
Class A-3 Certificates.                                               7.00000%
Class A-4 Certificates.                                               7.00000%
Class A-5 Certificates.                                               7.00000%
Class PO Certificates.                                                     N/A
Class A-R Certificates.                                                    N/A
Class X Certificates.                                                 1.40230%
Class B-1 Certificates.                                               7.00000%
Class B-2 Certificates.                                               7.00000%
Class B-3 Cenificates.                                                7.00000%
Class B-4 Certificates.                                               7.00000%
Class B-5 Certificates.                                               7.00000%
Class B-6 Certificates.                                               7.00000%


Amount of Advances included in the                                   29,240.06
distribution on this Distribution Date

Aggregate  amount of Advances  outstanding
as of the 41,579.21 close of business
on such Distribution Date.

A.  The number and aggregate principal amounts of
    Mortgage Loans delinquent

                                     30 to 59 days       22       2,291,195.27
                                     60 to 89 days        7       1,141,979.31
                                     90 or more           2         184,838.81


B.  The number and aggregate principal
    amounts of Mortgage Loans in foreclosure

                                     In foreclosure      10       1,143,616.02

<PAGE>

Loan number and Stated Principal Balance
for any Mortgage loan that became an REO
Property during the preceding calendar month              0               0.00

Total number and principal balance of any REO
Properties as of the close of business on the
Determination Date preceding such Distribution Date                       0.00


Senior Prepayment Percentage for following
Distribution Date                                            100.000000000000%


Aggregate amount of Realized Losses
incurred during preceding month


Aggregate amount of Realized Losses                                       0.00
through Distribution Date


Special Hazard Loss Coverage Amount                                       0.00
Required Fraud Loss Coverage                                              0.00
Current Bankruptcy Coverage                                               0.00


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission