CWMBS INC
8-K, 1997-12-31
ASSET-BACKED SECURITIES
Previous: WEST HIGHLAND CAPITAL INC/LHG/WHP/PB/BP, SC 13D, 1997-12-31
Next: ALPHA HOSPITALITY CORP, SC 13D, 1997-12-31




______________________________________________________________________


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                         Reported):  December 1, 1997


          CWMBS, INC. (as depositor under the Pooling and
          Servicing Agreement, dated as of December 1, 1997, 
          providing for the issuance of the CWMBS, INC., 
          Residential Asset Securitization Trust 1997-A11
          Mortgage Pass-Through Certificates, Series 1997-K).


                              CWMBS, INC.                    
       ------------------------------------------------------
       (Exact name of registrant as specified in its charter)


         Delaware                 333-40145           95-4449516   
- ----------------------------     ------------    ------------------
(State or Other Jurisdiction     (Commission      (I.R.S. Employer
     of Incorporation)           File Number)    Identification No.)


4500 Park Granada
Calabasas, California                                     91302  
- ----------------------                                 ----------
(Address of Principal                                  (Zip Code)
 Executive Offices)

  Registrant's telephone number, including area code (818) 304-5591
                                                     ----- --------

_____________________________________________________________________


Item 5.   Other Events.
- ----      ------------

     On December 1,  1997, CWMBS, Inc. (the "Company") entered into a Pooling
and  Servicing Agreement  dated  as of  December 1,  1997  (the "Pooling  and
Servicing Agreement"), by and among  the Company, as depositor, IndyMac, Inc.
("IndyMac"), as seller and as master  servicer, and The Bank of New  York, as
trustee (the "Trustee"), providing for the issuance of the Company's Mortgage
Pass-Through Certificates, Series  1997-K (the "Certificates").   The Pooling
and Servicing Agreement is annexed hereto as Exhibit 99.1.


Item 7.  Financial Statements, Pro Forma Financial
- ----     -----------------------------------------
         Information and Exhibits.
         ------------------------

(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:

     99.1.     Pooling and Servicing Agreement, dated as of December 1, 1997,
               by and among the Company, IndyMac and the Trustee.



                                  SIGNATURES


          Pursuant  to the  requirements of  the  Securities Exchange  Act of
1934,  the registrant has duly caused this  report to be signed on its behalf
by the undersigned hereunto duly authorized.

                           CWMBS, INC.



                           By:  /s/ David A. Spector    
                               -------------------------
                               David A. Spector
                               Vice President



Dated:  December 31, 1997



                               Exhibit Index
                               -------------



Exhibit                                                                Page
- -------                                                                ----

99.1.     Pooling and Servicing Agreement, 
          dated as of December 1, 1997, by
          and among, the Company, IndyMac 
          and the Trustee                                                  5 




                               EXHIBIT 99.1
                               ------------


                                                               EXECUTION COPY


                                 CWMBS, INC.,

                                  Depositor


                                INDYMAC, INC.,

                          Seller and Master Servicer


                                     and


                            THE BANK OF NEW YORK,

                                   Trustee


                    ______________________________________


                       POOLING AND SERVICING AGREEMENT

                         Dated as of December 1, 1997

                    ______________________________________


               RESIDENTIAL ASSET SECURITIZATION TRUST 1997-A11

              MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1997-K
                              TABLE OF CONTENTS

                                                                         Page

                                  ARTICLE I

                                 DEFINITIONS

Accretion Directed Certificates . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Amount  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Termination Date  . . . . . . . . . . . . . . . . . . . . . . . . I-1
Adjusted Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Adjusted Net Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . I-1
Advance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Amount Available for Senior Principal . . . . . . . . . . . . . . . . . . I-1
Amount Held for Future Distribution . . . . . . . . . . . . . . . . . . . I-1
Applicable Credit Support Percentage  . . . . . . . . . . . . . . . . . . I-2
Appraised Value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Bankruptcy Code . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Bankruptcy Coverage Termination Date  . . . . . . . . . . . . . . . . . . I-2
Bankruptcy Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Bankruptcy Loss Coverage Amount . . . . . . . . . . . . . . . . . . . . . I-3
Blanket Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate Account . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate Owner . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate Register  . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificateholder or Holder . . . . . . . . . . . . . . . . . . . . . . . I-4
Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Class Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . I-4
Class Interest Shortfall  . . . . . . . . . . . . . . . . . . . . . . . . I-4
Class Optimal Interest Distribution Amount  . . . . . . . . . . . . . . . I-4
Class Subordination Percentage  . . . . . . . . . . . . . . . . . . . . . I-4
Class Unpaid Interest Amounts . . . . . . . . . . . . . . . . . . . . . . I-4
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
COFI  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
COFI Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Component . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Component Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Component Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Cooperative Corporation . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Cooperative Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Cooperative Property  . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Cooperative Shares  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Cooperative Unit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Corporate Trust Office  . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Corresponding Classes of Certificates . . . . . . . . . . . . . . . . . . I-6
Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Cut-off Date Pool Principal Balance . . . . . . . . . . . . . . . . . . . I-6
Cut-off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . I-6
Debt Service Reduction  . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Debt Service Reduction Mortgage Loan  . . . . . . . . . . . . . . . . . . I-6
Defective Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Deficient Valuation . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Definitive Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Delay Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Deleted Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Denomination  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Depository  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Depository Participant  . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Distribution Account  . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Distribution Account Deposit Date . . . . . . . . . . . . . . . . . . . . I-7
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Due Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Duff & Phelps . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
ERISA-Restricted Certificate  . . . . . . . . . . . . . . . . . . . . . . I-8
Escrow Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Event of Default  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Excess Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Excess Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Expense Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Expense Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
FIRREA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Fitch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
FNMA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Fraud Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Fraud Losses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Fraud Loss Coverage Amount  . . . . . . . . . . . . . . . . . . . . . . . I-9
Fraud Loss Coverage Termination Date  . . . . . . . . . . . . . . . . .  I-10
Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Indirect Participant  . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Initial Bankruptcy Loss Coverage Amount . . . . . . . . . . . . . . . .  I-10
Initial Component Balance . . . . . . . . . . . . . . . . . . . . . . .  I-10
Initial LIBOR Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Insurance Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Insured Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Interest Accrual Period . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Last Scheduled Distribution Date  . . . . . . . . . . . . . . . . . . .  I-11
Latest Possible Maturity Date . . . . . . . . . . . . . . . . . . . . .  I-11
LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
LIBOR Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  I-11
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Maintenance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Majority in Interest  . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Master Servicer Advance Date  . . . . . . . . . . . . . . . . . . . . .  I-12
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Master Servicing Fee Rate . . . . . . . . . . . . . . . . . . . . . . .  I-12
Monthly Statement . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Moody's . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Mortgage File . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Mortgage Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Mortgage Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Mortgaged Property  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Mortgagor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Net Prepayment Interest Shortfalls  . . . . . . . . . . . . . . . . . .  I-14
Non-Delay Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Notice of Final Distribution  . . . . . . . . . . . . . . . . . . . . .  I-14
Notional Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Notional Amount Certificates  . . . . . . . . . . . . . . . . . . . . .  I-15
Offered Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Officer's Certificate . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Opinion of Counsel  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Optional Termination  . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Original Applicable Credit Support Percentage . . . . . . . . . . . . .  I-15
Original Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Original Subordinated Principal Balance . . . . . . . . . . . . . . . .  I-16
OTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Outside Reference Date  . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Outstanding Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-16
Ownership Interest  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Permitted Transferee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Person  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Physical Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Planned Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Planned Principal Classes . . . . . . . . . . . . . . . . . . . . . . .  I-19
Pool Stated Principal Balance . . . . . . . . . . . . . . . . . . . . .  I-19
Prepayment Interest Shortfall . . . . . . . . . . . . . . . . . . . . .  I-19
Prepayment Period . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Primary Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . .  I-19
Principal Only Certificates . . . . . . . . . . . . . . . . . . . . . .  I-20
Principal Prepayment  . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Principal Prepayment in Full  . . . . . . . . . . . . . . . . . . . . .  I-20
Private Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Pro Rata Share  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Proprietary Lease . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Prospectus Supplement . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
PUD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Qualified Insurer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Realized Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Recognition Agreement . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Reference Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Refinancing Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-22
Regular Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Relief Act Reductions . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
REMIC Change of Law . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
REMIC Provisions  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
REO Property  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Request for Release . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Required Coupon . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Required Insurance Policy . . . . . . . . . . . . . . . . . . . . . . .  I-23
Residual Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Responsible Officer . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Restricted Classes  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
S&P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Scheduled Balances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Scheduled Classes . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Scheduled Payment . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Securities Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Security Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Seller/Servicer Guide . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Senior Certificates . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Senior Credit Support Depletion Date  . . . . . . . . . . . . . . . . .  I-24
Senior Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Senior Prepayment Percentage  . . . . . . . . . . . . . . . . . . . . .  I-24
Senior Principal Distribution Amount  . . . . . . . . . . . . . . . . .  I-25
Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Servicer Advance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Servicing Account . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Servicing Advances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Servicing Officer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Special Hazard Coverage Termination Date  . . . . . . . . . . . . . . .  I-26
Special Hazard Loss . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Special Hazard Loss Coverage Amount . . . . . . . . . . . . . . . . . .  I-27
Special Hazard Mortgage Loan  . . . . . . . . . . . . . . . . . . . . .  I-28
Startup Day . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
Stated Principal Balance  . . . . . . . . . . . . . . . . . . . . . . .  I-28
Subordinated Certificates . . . . . . . . . . . . . . . . . . . . . . .  I-28
Subordinated Percentage . . . . . . . . . . . . . . . . . . . . . . . .  I-28
Subordinated Prepayment Percentage  . . . . . . . . . . . . . . . . . .  I-28
Subordinated Principal Distribution Amount  . . . . . . . . . . . . . .  I-28
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Substitute Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  I-29
Substitution Adjustment Amount  . . . . . . . . . . . . . . . . . . . .  I-29
Targeted Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Targeted Principal Classes  . . . . . . . . . . . . . . . . . . . . . .  I-29
Tax Matters Person  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Tax Matters Person Certificate  . . . . . . . . . . . . . . . . . . . .  I-30
Transfer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Trustee Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Trustee Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Voting Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Withdrawal Date . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-31

                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

SECTION 2.01.  Conveyance of Mortgage Loans . . . . . . . . . . . . . .  II-1
SECTION 2.02.  Acceptance by the Trustee of the Mortgage Loans  . . . .  II-4
SECTION 2.03.  Representations, Warranties  and Covenants of  the Seller
               and the Master Servicer. . . . . . . . . . . . . . . . .  II-6
SECTION 2.04.  Representations and Warranties of the Depositor as to the
               Mortgage Loans . . . . . . . . . . . . . . . . . . . . .  II-9
SECTION 2.05.  Delivery  of  Opinion  of  Counsel  in   Connection  with
               Substitutions and Repurchases. . . . . . . . . . . . . .  II-9
SECTION 2.06.  Execution and Delivery of Certificates . . . . . . . . . II-10
SECTION 2.07.  REMIC Matters  . . . . . . . . . . . . . . . . . . . . . II-10
SECTION 2.08.  Covenants of the Master Servicer . . . . . . . . . . . . II-10

                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

SECTION 3.01.  Master Servicer to Service Mortgage Loans  . . . . . . . III-1
SECTION 3.02.  Subservicing; Enforcement of the
                Obligations of Servicers  . . . . . . . . . . . . . . . III-2
SECTION 3.03.  Successor Servicers  . . . . . . . . . . . . . . . . . . III-3
SECTION 3.04.  Liability of the Master Servicer . . . . . . . . . . . . III-3
SECTION 3.05.  No  Contractual  Relationship Between  Servicers  and the
               Trustee  . . . . . . . . . . . . . . . . . . . . . . . . III-4
SECTION 3.06.  Rights of the Depositor and the Trustee
                in Respect of the Master Servicer . . . . . . . . . . . III-4
SECTION 3.07.  Trustee to Act as Master Servicer  . . . . . . . . . . . III-4
SECTION 3.08.  Collection of Mortgage Loan Payments;
                Servicing Accounts; Collection Account;
                Certificate Account; Distribution Account . . . . . . . III-5
SECTION 3.09.  Collection  of  Taxes,  Assessments  and  Similar  Items;
               Escrow Accounts  . . . . . . . . . . . . . . . . . . . . III-9
SECTION 3.10.  Access to Certain Documentation and Information Regarding
               the Mortgage Loans . . . . . . . . . . . . . . . . . .  III-10
SECTION 3.11.  Permitted Withdrawals from the Certificate
                Account and the Distribution Account  . . . . . . . .  III-10
SECTION 3.12.  Maintenance of  Hazard Insurance; Maintenance  of Primary
               Insurance Policies . . . . . . . . . . . . . . . . . .  III-12
SECTION 3.13.  Enforcement    of    Due-On-Sale    Clauses;   Assumption
               Agreements . . . . . . . . . . . . . . . . . . . . . .  III-14
SECTION 3.14.  Realization Upon Defaulted Mortgage Loans;
                Repurchase of Certain Mortgage Loans  . . . . . . . .  III-16
SECTION 3.15.  Trustee to Cooperate; Release of Mortgage
                Files . . . . . . . . . . . . . . . . . . . . . . . .  III-19
SECTION 3.16.  Documents, Records and Funds in Possession
                of the Master Servicer to be Held for the
                Trustee  . . . . . . . . . . . . . . . . . . . . . .   III-20
SECTION 3.17.  Servicing Compensation . . . . . . . . . . . . . . . .  III-21
SECTION 3.18.  Access to Certain Documentation  . . . . . . . . . . .  III-22
SECTION 3.19.  Annual Statement as to Compliance  . . . . . . . . . .  III-22
SECTION 3.20.  Annual Independent Public Accountants'
               Servicing Statement; Financial Statements  . . . . . .  III-22
SECTION 3.21.  Errors and Omissions Insurance; Fidelity
               Bonds  . . . . . . . . . . . . . . . . . . . . . . . .  III-23

                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER

SECTION 4.01.  Advances . . . . . . . . . . . . . . . . . . . . . . . .  IV-1
SECTION 4.02.  Priorities of Distribution . . . . . . . . . . . . . . .  IV-1
SECTION 4.03.  (Reserved) . . . . . . . . . . . . . . . . . . . . . . .  IV-5
SECTION 4.04.  (Reserved) . . . . . . . . . . . . . . . . . . . . . . .  IV-5
SECTION 4.05.  Allocation of Realized Losses  . . . . . . . . . . . . .  IV-5
SECTION 4.06.  Monthly Statements to Certificate-holders  . . . . . . .  IV-6
SECTION 4.07.  Determination of Pass-Through Rates for COFI
               Certificates . . . . . . . . . . . . . . . . . . . . . .  IV-8
SECTION 4.08.  Determination of Pass-Through Rates for LIBOR
               Certificates . . . . . . . . . . . . . . . . . . . . . . IV-11

                                  ARTICLE V

                               THE CERTIFICATES

SECTION 5.01.  The Certificates . . . . . . . . . . . . . . . . . . . . . V-1
SECTION 5.02.  Certificate Register; Registration of Transfer and
               Exchange of Certificates . . . . . . . . . . . . . . . . . V-2
SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates  . . . . V-7
SECTION 5.04.  Persons Deemed Owners  . . . . . . . . . . . . . . . . . . V-8
SECTION 5.05.  Access to List of Certificateholders' Names and
               Addresses  . . . . . . . . . . . . . . . . . . . . . . . . V-8
SECTION 5.06.  Maintenance of Office or Agency  . . . . . . . . . . . . . V-8

                                  ARTICLE VI

                    THE DEPOSITOR AND THE MASTER SERVICER

SECTION 6.01.  Respective Liabilities  of the  Depositor and  the Master
               Servicer . . . . . . . . . . . . . . . . . . . . . . . .  VI-1
SECTION 6.02.  Merger  or Consolidation of  the Depositor or  the Master
               Servicer . . . . . . . . . . . . . . . . . . . . . . . .  VI-1
SECTION 6.03.  Limitation on Liability of the Depositor, the Seller, the
               Master Servicer and Others . . . . . . . . . . . . . . .  VI-1
SECTION 6.04.  Limitation on Resignation of the Master Servicer . . . .  VI-2

                                 ARTICLE VII

                                   DEFAULT

SECTION 7.01.  Events of Default  . . . . . . . . . . . . . . . . . . . VII-1
SECTION 7.02.  Trustee to Act; Appointment of Successor . . . . . . . . VII-3
SECTION 7.03.  Notification to Certificateholders . . . . . . . . . . . VII-4

                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE

SECTION 8.01.  Duties of the Trustee  . . . . . . . . . . . . . . . .  VIII-1
SECTION 8.02.  Certain Matters Affecting the Trustee  . . . . . . . .  VIII-2
SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage Loans   VIII-3
SECTION 8.04.  Trustee May Own Certificates . . . . . . . . . . . . .  VIII-3
SECTION 8.05.  Trustee's Fees and Expenses  . . . . . . . . . . . . .  VIII-4
SECTION 8.06.  Eligibility Requirements for the Trustee . . . . . . .  VIII-4
SECTION 8.07.  Resignation and Removal of the Trustee . . . . . . . .  VIII-5
SECTION 8.08.  Successor Trustee  . . . . . . . . . . . . . . . . . .  VIII-6
SECTION 8.09.  Merger or Consolidation of the Trustee . . . . . . . .  VIII-6
SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee  . . . .  VIII-7
SECTION 8.11.  Tax Matters  . . . . . . . . . . . . . . . . . . . . .  VIII-8
SECTION 8.12.  Periodic Filings . . . . . . . . . . . . . . . . . . . VIII-11

                                  ARTICLE IX

                                 TERMINATION

SECTION 9.01.  Termination upon Liquidation or Purchase of all  Mortgage
               Loans  . . . . . . . . . . . . . . . . . . . . . . . . .  IX-1
SECTION 9.02.  Final Distribution on the Certificates . . . . . . . . .  IX-1
SECTION 9.03.  Additional Termination Requirements  . . . . . . . . . .  IX-3

                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS

SECTION 10.01. Amendment  . . . . . . . . . . . . . . . . . . . . . . . . X-1
SECTION 10.02. Recordation of Agreement; Counterparts . . . . . . . . . . X-2
SECTION 10.03. Governing Law  . . . . . . . . . . . . . . . . . . . . . . X-3
SECTION 10.04. Intention of Parties . . . . . . . . . . . . . . . . . . . X-3
SECTION 10.05. Notices  . . . . . . . . . . . . . . . . . . . . . . . . . X-3
SECTION 10.06. Severability of Provisions . . . . . . . . . . . . . . . . X-4
SECTION 10.07. Assignment . . . . . . . . . . . . . . . . . . . . . . . . X-5
SECTION 10.08. Limitation on Rights of Certificateholders . . . . . . . . X-5
SECTION 10.09. Inspection and Audit Rights  . . . . . . . . . . . . . . . X-6
SECTION 10.10. Certificates Nonassessable and Fully Paid  . . . . . . . . X-6


                                  SCHEDULES

Schedule I:    Mortgage Loan Schedule . . . . . . . . . . . . . . . .   S-I-1
Schedule II:   Representations and Warranties of the
               Seller/Master Servicer  . . . . . . . . . . . . . . .   S-II-1
Schedule III:  Representations and Warranties as to
               the Mortgage Loans  . . . . . . . . . . . . . . . . .  S-III-1


                                   EXHIBITS

Exhibit A:     Form of Senior Certificate . . . . . . . . . . . . . . . . A-1
Exhibit B:     Form of Subordinated Certificate . . . . . . . . . . . . . B-1
Exhibit C:     Form of Residual Certificate . . . . . . . . . . . . . . . C-1
Exhibit D:     Form of Notional Amount Certificate  . . . . . . . . . . . D-1
Exhibit E:     Form of Reverse of Certificates  . . . . . . . . . . . . . E-1
Exhibit F:     (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . F-1
Exhibit G:     Form of Initial Certification of Trustee . . . . . . . . . G-1
Exhibit H:     Form of Final Certification of Trustee . . . . . . . . . . H-1
Exhibit I:     Form of Transfer Affidavit . . . . . . . . . . . . . . . . I-1
Exhibit J:     Form of Transferor Certificate . . . . . . . . . . . . . . J-1
Exhibit K:     Form of Investment Letter (Non-Rule 144A)  . . . . . . . . K-1
Exhibit L:     Form of Rule 144A Letter . . . . . . . . . . . . . . . . . L-1
Exhibit M:     Form of Request for Release (for Trustee)  . . . . . . . . M-1
Exhibit N:     Form of Request for Release (Mortgage Loan
               Paid in Full, Repurchased and Released)  . . . . . . . . . N-1
Exhibit O:     (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . O-1



          THIS POOLING AND SERVICING AGREEMENT, dated as of December 1, 1997,
among CWMBS,  INC., a Delaware  corporation, as depositor  (the "Depositor"),
INDYMAC,  INC.  ("IndyMac"),  a  Delaware corporation,  as  seller  (in  such
capacity, the "Seller") and as master servicer (in such capacity, the "Master
Servicer"),  and THE BANK OF NEW YORK,  a banking corporation organized under
the laws of the State of New York, as trustee (the "Trustee").

                               WITNESSETH THAT

          In consideration  of the  mutual agreements  herein contained,  the
parties hereto agree as follows:

                            PRELIMINARY STATEMENT

          The  Depositor is  the  owner of  the  Trust  Fund that  is  hereby
conveyed to  the Trustee in return for the Certificates.   The Trust Fund for
federal income tax purposes will consist of two REMICs.  The Subsidiary REMIC
will  consist of all  of the assets  constituting the Trust Fund  and will be
evidenced   by  the  Subsidiary  REMIC  Regular   Interests  (which  will  be
uncertificated and will  represent the "regular interests" in  the Subsidiary
REMIC)  and  the  SR  Interest  as  the  single  "residual  interest" in  the
Subsidiary  REMIC.   The  Trustee  will  hold  the Subsidiary  REMIC  Regular
Interests.   The Master  REMIC will consist  of the Subsidiary  REMIC Regular
Interests  and will  be evidenced  by  the Regular  Certificates (which  will
represent the "regular interests" in the Master REMIC) and the MR Interest as
the  single  "residual  interest"  in  the  Master  REMIC.    The  Class  A-R
Certificates will represent  beneficial ownership of the SR  Interest and the
MR Interest.   The  "latest possible  maturity date" for  federal income  tax
purposes of all interests created hereby will be the Latest Possible Maturity
Date.

          The following table sets forth characteristics of the Certificates,
together with  the minimum  denominations  and integral  multiples in  excess
thereof in which  such Classes shall be issuable (except that one Certificate
of  each Class of Certificates  may be issued  in a different  amount and, in
addition,  one Residual  Certificate  representing  the  Tax  Matters  Person
Certificate may be issued in a different amount):

<TABLE>
<CAPTION>
                                                                                           
                                                                                           Integral
                                                                                           Multiples
                         Class Certificate                             Minimum             in Excess 
                             Balance           Pass-Through Rate     Denomination         of Minimum
<S>                          <C>                    <C>              <C>                  <C>
 Class A-1                   $30,500,000.00            7.00%            $25,000             $1,000
 Class A-2                   $79,101,893.00            7.00%            $25,000             $1,000
 Class A-3                   $73,204,677.00            7.00%            $25,000             $1,000
 Class A-4                   $28,484,430.00            7.00%            $25,000             $1,000
 Class A-5                   $10,709,000.00            7.00%            $25,000             $1,000
 Class A-6                   $60,493,000.00            7.00%            $25,000             $1,000
 Class X-1                            (1)             (2)               $25,000(3)          $1,000(3)
 Class X-2                            (1)             (2)               $25,000(3)          $1,000(3)
 Class A-R(4)                $       100.00            7.00%               $100               N/A
 Class B-1                    $7,793,249.00            7.00%            $25,000             $1,000
 Class B-2                    $3,596,609.00            7.00%            $25,000             $1,000
 Class B-3                    $2,098,022.00            7.00%            $25,000             $1,000
 Class B-4                    $1,648,446.00            7.00%           $100,000             $1,000
 Class B-5                      $749,294.00            7.00%           $100,000             $1,000
 Class B-6                    $1,348,729.00            7.00%           $100,000             $1,000
                                                                                            
</TABLE>

(1)   The Class X-1 and Class X-2 Certificates will be Notional Amount
      Certificates, will have no principal balance and will bear interest on
      their respective Notional Amounts (initially $234,050,000 and
      $65,667,449 respectively).
(2)   The Pass-Through Rate for the Class X-1 and Class X-2 Certificates for
      any Distribution Date will be equal to the excess of (a) the weighted
      average of the Adjusted Net Mortgage Rates of the Mortgage Loans over
      (b) 7.00% per annum.  The Pass-Through Rate for the Class X-1 and
      Class X-2 Certificates for the first Distribution Date is 0.866%
      per annum.
(3)   The minimum denomination is based on the Notional Amount.
(4)   The Class A-R Certificates will represent the beneficial ownership of
      the SR Interest (described in the table below) and the MR Interest. The
      initial principal balance and interest rate applicable to the MR
      Interest shall be equal to the initial Class Certificate Balance and
      Pass-Through Rate, respectively, of the Class A-R Certificates.

     Principal of and interest on the Subsidiary REMIC  Regular Interests
and the SR Interest shall be allocated to the Corresponding Classes of 
Certificates in the manner set forth in the following table:

<TABLE>
<CAPTION>
                                Corresponding Class of Certificates(1)
   Subsidiary REMIC     Initial Principal                             Allocation        Allocation
       Interest              Balance            Interest Rate        of Principal       of Interest
<S>                     <C>                     <C>                  <C>                <C>
          1                   $30,500,000.00        7.00%                A-1                A-1
          2                   $79,101,893.00        7.00%                A-2                A-2
          3                   $73,204,677.00        7.00%                A-3                A-3
          4                   $28,484,430.00        7.00%                A-4                A-4
          5                   $10,709,000.00        7.00%                A-5                A-5
          6                   $60,493,000.00        7.00%                A-6                A-6
          7                    $7,793,249.00        7.00%                B-1                B-1
          8                    $3,596,609.00        7.00%                B-2                B-2
          9                    $2,098,022.00        7.00%                B-3                B-3
          10                   $1,648,446.00        7.00%                B-4                B-4
          11                     $749,294.00        7.00%                B-5                B-5
          12                   $1,348,729.00        7.00%                B-6                B-6
          13                           (2)           (3)                  --                X-1
          14                           (4)           (5)                  --                X-2
          15                         $100.00        7.00%               M-R(6)             M-R(6)
          SR                           (7)           (7)                 A-R                A-R

</TABLE>

(1)  The amount of principal and interest allocable from a Subsidiary REMIC
     Regular Interest to its Corresponding Class of Certificates on any
     Distribution Date shall be 100%.
(2)  The Notional Amount of Subsidiary REMIC Interest 13 with respect to any
     Distribution Date will be equal to the Notional Amount of the Class X-1
     certificates with respect to such Distribution Date.
(3)  The Interest Rate for Subsidiary REMIC Interest 13 for any Distribution
     Date will be equal to the Pass-Through Rate applicable to the Class X-1
     Certificates with respect to such Distribution Date.
(4)  The Notional Amount of Subsidiary REMIC Interest 14 with respect to any
     Distribution Date will be equal to the Notional Amount of the Class X-2
     certificates with respect to such Distribution Date.
(5)  The Interest Rate for Subsidiary  REMIC Interest 14 for any Distribution
     Date  will be  equal to  the  Pass-Through Rate  applicable  to the  X-2
     Certificates with respect to such Distribution Date.
(6)  The  beneficial ownership  of  the MR  Interest and  the SR  Interest is
     represented by the Class A-R Certificates.
(7)  The  SR  Interest  will have  no  principal  balance and  will  not bear
     interest.

          Set forth below are designations  of Classes of Certificates to the
categories used herein:

Accretion Directed
  Certificates. . . . . . . .  None.

Accrual Certificates. . . . .  None.

Book-Entry Certificates . . .  All Classes of Certificates other than the
                               Physical Certificates.

COFI Certificates . . . . . .  None.

Component Certificates. . . .  None.

Components. . . . . . . . . .  For purposes of  calculating distributions of
                               principal, the Component Certificates, if any,
                               will be comprised of multiple payment
                               components  having  the  designations, Initial
                               Component  Balances and  Pass-Through Rates set
                               forth below:

                                                  Initial
                                                 Component

Rate. . . . . . . . . . . . .  Designation       Balance    Pass-Through Rate

                                    N/A             N/A             N/A

Delay Certificates. . . . . .  All  interest-bearing  Classes  of Certificates
                               other than the Non-Delay Certificates, if any.

ERISA-Restricted
  Certificates. . . . . . . .  Class X-1 and Class  X-2 Certificates, Residual
                               Certificates and Subordinated Certificates.

Floating Rate Certificates. .  None.

Inverse Floating Rate
  Certificates. . . . . . . .  None.

LIBOR Certificates. . . . . .  None.

Non-Delay Certificates. . . .  None.

Notional Amount Certificates.  Class X-1 and Class X-2 Certificates.

Offered Certificates. . . . .  All Classes  of  Certificates  other  than  the
                               Private Certificates.

Physical Certificates . . . .  Class    A-R    Certificates     and    Private
                               Certificates.

Planned Principal Classes . .  None.

Primary Planned Principal
  Classes. . . . . . . . . .   None.

Principal Only Certificates.   None.

Private Certificates. . . . .  Class B-4, Class B-5 and Class B-6
                               Certificates.

Rating Agencies . . . . . . .  S&P and Duff & Phelps.

Regular Certificates. . . . .  All  Classes  of  Certificates  other than  the
                               Class A-R Certificates.

Residual Certificates . . . .  Class A-R Certificates.

Scheduled Principal Classes .  None.

Secondary Planned
  Principal Classes. . . . .   None.

Senior Certificates . . . . .  Class  A-1, Class  A-2, Class  A-3, Class  A-4,
                               Class  A-5, Class A-6, Class X-1, Class X-2 and
                               Class A-R Certificates.

Subordinated Certificates . .  Class B-1, Class B-2, Class B-3, Class B-4,
                               Class B-5 and Class B-6 Certificates.

Targeted Principal Classes. .  None.

          With respect to any of  the foregoing designations as to  which the
corresponding reference  is "None," all  defined terms and  provisions herein
relating solely to such designations shall be  of no force or effect, and any
calculations  herein incorporating references  to such designations  shall be
interpreted without  reference to  such designations  and  amounts.   Defined
terms  and provisions  herein  relating to  statistical  rating agencies  not
designated above as Rating Agencies shall be of no force or effect.

                                  ARTICLE I

                                 DEFINITIONS

          Whenever used  in this Agreement, the following  words and phrases,
unless the context otherwise requires, shall have the following meanings:

          Accretion Directed Certificates:   As specified in  the Preliminary
Statement.

          Accrual Amount: Not applicable.

          Accrual Certificates:  As specified in the Preliminary Statement.

          Accrual Termination Date: Not applicable.

          Adjusted Mortgage Rate:  As to each  Mortgage Loan and at any time,
the per  annum rate  equal to the  Mortgage Rate less  the sum of  the Master
Servicing Fee Rate and the related Servicing Fee Rate.

          Adjusted Net Mortgage Rate:  As  to each Mortgage Loan, and at  any
time, the per annum rate equal to the Mortgage Rate less the  related Expense
Rate.  

          Advance:  The payment  required to be  made by the Master  Servicer
with respect to any Distribution Date pursuant to Section 4.01, the amount of
any such payment  being equal to the  aggregate of payments of  principal and
interest (net  of the Master Servicing  Fee and the applicable  Servicing Fee
and net  of any net income in  the case of any REO  Property) on the Mortgage
Loans that  were due on the related Due Date and not received as of the close
of business on the  related Determination Date, less the  aggregate amount of
any such  delinquent payments that  the Master Servicer has  determined would
constitute a Nonrecoverable Advance if advanced.

          Agreement:  This Pooling and Servicing Agreement and all amendments
or supplements hereto.

          Amount  Available  for Senior  Principal:   As to  any Distribution
Date, Available  Funds for  such Distribution Date  reduced by  the aggregate
amount distributable (or  allocable to the Accrual Amount,  if applicable) on
such  Distribution Date  in respect  of interest  on the  Senior Certificates
pursuant to Section 4.02(a)(i).

          Amount Held for Future Distribution:   As to any Distribution Date,
the aggregate amount held in the Certificate Account at the close of business
on the related Determination Date on account of (i) Principal Prepayments and
Liquidation Proceeds received in the month of such Distribution Date and (ii)
all Scheduled Payments due after the related Due Date.

          Applicable  Credit Support  Percentage:    As  defined  in  Section
4.02(e).

          Appraised Value:  With respect  to any Mortgage Loan, the Appraised
Value of  the related  Mortgaged Property  shall be:  (i) with  respect to  a
Mortgage Loan  other than a Refinancing Mortgage Loan,  the lesser of (a) the
value of the Mortgaged Property based upon the  appraisal made at the time of
the  origination  of  such Mortgage  Loan  and  (b) the  sales  price  of the
Mortgaged Property at the time of the origination of such Mortgage Loan; (ii)
with  respect to  a Refinancing  Mortgage Loan,  the  value of  the Mortgaged
Property based upon the appraisal made at the time of the origination of such
Refinancing Mortgage Loan.

          Available Funds:   As to any Distribution  Date, the sum of (a) the
aggregate amount held in the Certificate Account at the close of  business on
the related Determination Date net of the Amount Held for Future Distribution
and net  of amounts permitted  to be  withdrawn from the  Certificate Account
pursuant to clauses (i)  - (viii), inclusive, of Section 3.11(a)  and amounts
permitted to be  withdrawn from the Distribution Account  pursuant to clauses
(i) -  (iii), inclusive, of  Section 3.11(b), (b)  the amount of  the related
Advance, (c) in connection with  Defective Mortgage Loans, as applicable, the
aggregate   of  the  Purchase  Prices  and  Substitution  Adjustment  Amounts
deposited on the related Distribution Account Deposit Date and (d) any amount
deposited  on  the related  Distribution  Account  Deposit Date  pursuant  to
Section 3.12.

          Bankruptcy Code:  The United  States Bankruptcy Reform Act of 1978,
as amended.

          Bankruptcy Coverage Termination  Date:  The point in  time at which
the Bankruptcy Loss Coverage Amount is reduced to zero.

          Bankruptcy Loss:   With respect  to any Mortgage Loan,  a Deficient
Valuation or Debt  Service Reduction;  provided, however,  that a  Bankruptcy
Loss  shall not be deemed  a Bankruptcy Loss hereunder  so long as the Master
Servicer  has notified  the Trustee in  writing that  the Master  Servicer is
diligently  pursuing any  remedies  that  may exist  in  connection with  the
related  Mortgage Loan  and either (A)  the related  Mortgage Loan is  not in
default with regard to payments due  thereunder or (B) delinquent payments of
principal and interest under the related Mortgage Loan and any related escrow
payments in  respect of such  Mortgage Loan are  being advanced on  a current
basis  by the Master  Servicer, in either  case without giving  effect to any
Debt Service Reduction or Deficient Valuation.

          Bankruptcy Loss Coverage Amount:  As of any Determination Date, the
Bankruptcy  Loss Coverage Amount shall  equal the Initial Bankruptcy Coverage
Amount as reduced by (i) the aggregate amount of Bankruptcy  Losses allocated
to  the  Certificates  since  the  Cut-off  Date  and  (ii)  any  permissible
reductions in the Bankruptcy Loss Coverage Amount as evidenced by a letter of
each Rating Agency to the Trustee to the effect that  any such reduction will
not result  in a  downgrading of  the then  current ratings  assigned to  the
Classes of Certificates rated by it.

          Blanket  Mortgage:   The  mortgage  or  mortgages  encumbering  the
Cooperative Property.

          Book-Entry  Certificates:     As  specified   in  the   Preliminary
Statement.

          Business Day:  Any  day other than (i)  a Saturday or a  Sunday, or
(ii) a  day on which banking institutions in the  City of New York, New York,
or the State of California or the city in which the Corporate Trust Office of
the Trustee is located are authorized or obligated by law or  executive order
to be closed.

          Certificate:  Any  one of the Certificates executed  by the Trustee
in substantially the forms attached hereto as exhibits.

          Certificate Account:   The  separate Eligible  Account or  Accounts
created and  maintained by  the Master Servicer  pursuant to  Section 3.08(e)
with  a depository  institution in the  name of  the Master Servicer  for the
benefit  of  the  Trustee  on behalf  of  Certificateholders  and  designated
"IndyMac, Inc. in  trust for the registered  holders of CWMBS, Inc.  Mortgage
Pass-Through Certificates Series 1997-K".

          Certificate Balance:  With respect  to any Certificate at any date,
the maximum dollar  amount of principal to  which the Holder thereof  is then
entitled hereunder, such  amount being equal to the  Denomination thereof (A)
minus  the sum of  (i) all  distributions of  principal previously  made with
respect thereto and  (ii) all Realized  Losses allocated thereto and,  in the
case of  any Subordinated Certificates,  all other reductions  in Certificate
Balance previously allocated  thereto pursuant to Section 4.05 and (B) in the
case of  any Class of Accrual  Certificates, increased by the  Accrual Amount
added to the Class Certificate Balance of such Class prior to such date.

          Certificate Owner:   With respect to a  Book-Entry Certificate, the
Person who is the beneficial owner of such Book-Entry Certificate.

          Certificate  Register:  The register maintained pursuant to Section
5.02.

          Certificateholder   or  Holder:    The  person   in  whose  name  a
Certificate  is registered in  the Certificate Register,  except that, solely
for  the purpose  of  giving  any consent  pursuant  to  this Agreement,  any
Certificate registered in the name of  the Depositor or any affiliate of  the
Depositor  shall be deemed not to  be Outstanding and the Percentage Interest
evidenced thereby shall not be taken into account in determining whether  the
requisite amount of Percentage Interests necessary to effect such consent has
been  obtained; provided,  however, that  if any  such Person  (including the
Depositor) owns  100% of  the Percentage  Interests evidenced  by a  Class of
Certificates,  such  Certificates  shall  be  deemed  to  be Outstanding  for
purposes of any provision hereof that requires the consent of the  Holders of
Certificates of a particular Class as a condition to the taking of any action
hereunder.  The Trustee is entitled  to rely conclusively on a  certification
of  the Depositor  or any  affiliate of  the Depositor  in determining  which
Certificates are registered in the name of an affiliate of the Depositor.

          Class:  All Certificates bearing  the same class designation as set
forth in the Preliminary Statement.

          Class Certificate Balance:  With respect to any Class and as to any
date  of determination,  the aggregate  of  the Certificate  Balances of  all
Certificates of such Class as of such date.

          Class Interest Shortfall:   As to any Distribution  Date and Class,
the amount  by which the amount described in  clause (i) of the definition of
Class Optimal Interest Distribution Amount  for such Class exceeds the amount
of  interest actually  distributed on  such Class  on such  Distribution Date
pursuant to such clause (i).

          Class Optimal  Interest Distribution Amount:   With respect  to any
Distribution  Date and  interest-bearing Class,  the sum  of (i)  one month's
interest  accrued during  the related  Interest Accrual  Period at  the Pass-
Through  Rate for such  Class, on  the related  Class Certificate  Balance or
Notional  Amount, as  applicable, subject  to reduction  pursuant  to Section
4.02(d), and (ii) any Class Unpaid Interest Amounts for such Class.

          Class Subordination Percentage:   With respect to  any Distribution
Date and each Class of  Subordinated Certificates, the fraction (expressed as
a percentage) the numerator of which is the Class Certificate Balance of such
Class of  Subordinated Certificates  immediately prior  to such  Distribution
Date and the denominator of which  is the aggregate of the Class  Certificate
Balances   of  all  Classes   of  Certificates  immediately   prior  to  such
Distribution Date.

          Class Unpaid  Interest Amounts:   As to  any Distribution  Date and
Class  of interest-bearing  Certificates, the amount  by which  the aggregate
Class Interest Shortfalls for such  Class on prior Distribution Dates exceeds
the amount distributed on such Class  on prior Distribution Dates pursuant to
clause (ii) of the definition of Class Optimal Interest Distribution Amount.

          Closing Date:  December 29, 1997.

          Code:  The  Internal Revenue Code of 1986,  including any successor
or amendatory provisions.

          COFI:  The  Monthly Weighted Average  Cost of Funds  Index for  the
Eleventh District  Savings Institutions  published by  the Federal  Home Loan
Bank of San Francisco.

          COFI Certificates:  As specified in the Preliminary Statement.

          Collection Account:   The Eligible Account or  Accounts established
and maintained by the Master Servicer in accordance with Section 3.08(c).

          Component:  As specified in the Preliminary Statement.

          Component  Balance:    With  respect  to   any  Component  and  any
Distribution Date, the Initial Component Balance thereof on the Closing Date,
less  all amounts  applied in  reduction  of the  principal  balance of  such
Component  and Realized  Losses allocated  thereto  on previous  Distribution
Dates.

          Component Certificates:  As specified in the Preliminary Statement.

          Cooperative Corporation:   The entity  that holds title (fee  or an
acceptable   leasehold  estate)  to   the  real  property   and  improvements
constituting  the  Cooperative  Property and  which  governs  the Cooperative
Property, which Cooperative Corporation must qualify as a Cooperative Housing
Corporation under Section 216 of the Code.

          Cooperative Loan:  Any Mortgage Loan secured  by Cooperative Shares
and a Proprietary Lease.

          Cooperative Property:  The real  property and improvements owned by
the  Cooperative Corporation, including the allocation of individual dwelling
units  to  the   holders  of  the  Cooperative  Shares   of  the  Cooperative
Corporation.

          Cooperative Shares:  Shares issued by a Cooperative Corporation.

          Cooperative  Unit:     A  single  family  dwelling  located   in  a
Cooperative Property.

          Corporate Trust  Office:  The  designated office of the  Trustee in
the State  of New York  at which at any  particular time its  corporate trust
business with respect  to this Agreement shall be  administered, which office
at  the date of  the execution of  this Agreement  is located at  101 Barclay
Street,  12E, New  York, New  York 10286  (Attn:   Mortgage-Backed Securities
Group, CWMBS, Inc. Series 1997-K), facsimile  no. (212) 815-4135 and which is
the address to which notices to and correspondence with the Trustee should be
directed.

          Corresponding  Classes  of  Certificates:  With   respect  to  each
Subsidiary  REMIC Regular  Interest,  any  Class  of  Certificates  appearing
opposite such Subsidiary REMIC Regular Interest in the Preliminary Statement.

          Cut-off Date:  December 1, 1997.

          Cut-off Date Pool Principal Balance: $299,717,449.

          Cut-off  Date Principal  Balance:   As  to any  Mortgage Loan,  the
Stated Principal  Balance thereof as of the close  of business on the Cut-off
Date.

          Debt  Service Reduction:   With  respect  to any  Mortgage Loan,  a
reduction by a  court of  competent jurisdiction  in a  proceeding under  the
Bankruptcy Code in the Scheduled Payment for such Mortgage  Loan which became
final and non-appealable, except such  a reduction resulting from a Deficient
Valuation  or  any reduction  that  results  in  a permanent  forgiveness  of
principal.

          Debt  Service  Reduction Mortgage  Loan:   Any  Mortgage  Loan that
became the subject of a Debt Service Reduction.

          Defective Mortgage Loan:  Any Mortgage Loan which is required to be
repurchased pursuant to Section 2.02 or 2.03.

          Deficient  Valuation:    With  respect  to  any  Mortgage  Loan,  a
valuation by a  court of competent jurisdiction of  the Mortgaged Property in
an  amount less  than the  then outstanding  indebtedness under  the Mortgage
Loan,  or any reduction in  the amount of principal  to be paid in connection
with  any  Scheduled Payment  that  results  in  a permanent  forgiveness  of
principal, which valuation or reduction  results from an order of such  court
which is final and non-appealable in a proceeding under the Bankruptcy Code.

          Definitive Certificates:   Any Certificate evidenced by  a Physical
Certificate and  any Certificate issued  in lieu of a  Book-Entry Certificate
pursuant to Section 5.02(e).

          Delay Certificates:  As specified in the Preliminary Statement.

          Deleted Mortgage Loan:  As defined in Section 2.03(c).

          Denomination:   With respect to  each Certificate,  the amount  set
forth  on  the face  thereof  as the  "Initial  Certificate  Balance of  this
Certificate"  or the  "Initial Notional  Amount of  this Certificate"  or, if
neither  of the  foregoing, the  Percentage  Interest appearing  on the  face
thereof.

          Depositor:  CWMBS, Inc.,  a Delaware corporation, or its  successor
in interest.

          Depository:   The initial Depository shall  be The Depository Trust
Company, the  nominee of which is CEDE & Co., as the registered Holder of the
Book-Entry  Certificates.  The  Depository shall at all  times be a "clearing
corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of
the State of New York.

          Depository Participant:  A broker, dealer, bank  or other financial
institution or other Person  for whom from time to time  a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

          Determination  Date:  As to any Distribution  Date, the 18th day of
each month  or if such  18th day  is not a  Business Day the  next succeeding
Business Day; provided, however, that if such next succeeding Business Day is
less than two Business Days prior to  the related Distribution Date, then the
Determination Date shall be the next  Business Day preceding the 18th day  of
such month.

          Distribution  Account:  The  separate Eligible Account  created and
maintained by  the Trustee  pursuant to Section  3.08(f) in  the name  of the
Trustee for the benefit of the Certificateholders and designated "The Bank of
New York in trust for registered holders of CWMBS, Inc. Mortgage Pass-Through
Certificates, Series  1997-K".   Funds in the  Distribution Account  shall be
held in trust for the Certificateholders for  the uses and purposes set forth
in this Agreement.

          Distribution Account Deposit  Date:  As  to any Distribution  Date,
12:30  p.m. Pacific  time  on  the Business  Day  immediately preceding  such
Distribution Date.

          Distribution  Date:  The 25th day  of each calendar month after the
initial issuance  of the Certificates, or if such  25th day is not a Business
Day, the next succeeding Business Day, commencing in January 1998.

          Due Date:  With respect to any Distribution Date, the first  day of
the month in which the related Distribution Date occurs.

          Duff &  Phelps:    Duff &  Phelps  Credit Rating  Company,  or  any
successor thereto.  If Duff & Phelps is designated as a Rating  Agency in the
Preliminary  Statement, for  purposes  of Section  10.05(b)  the address  for
notices to Duff & Phelps shall be Duff &  Phelps  Credit Rating  Company, 55
E. Monroe  Street, 38th  Floor, Chicago, Illinois 60603, Attention:  MBS
Monitoring, or such other address as Duff & Phelps may hereafter furnish to
the Depositor and the Master Servicer.

          Eligible Account:   Any  of (i) an  account or  accounts maintained
with a federal or state chartered depository institution or trust company the
short-term  unsecured  debt  obligations of  which  (or,  in  the case  of  a
depository institution or trust company that is the principal subsidiary of a
holding company,  the debt obligations of  such holding company, but  only if
Moody's is not a Rating Agency)  have the highest short-term ratings of  each
Rating Agency at the time any amounts are held on deposit therein, or (ii) an
account  or accounts in  a depository institution  or trust company  in which
such accounts are  insured by the FDIC or the SAIF (to the limits established
by the FDIC  or the SAIF)  and the uninsured deposits  in which accounts  are
otherwise secured such that, as evidenced  by an Opinion of Counsel delivered
to the Trustee and to each Rating Agency, the Certificateholders have a claim
with respect  to the  funds in  such account  or a  perfected first  priority
security interest against any collateral (which shall be limited to Permitted
Investments)  securing such  funds that  is superior  to claims of  any other
depositors or  creditors of  the depository institution  or trust  company in
which  such  account is  maintained,  or (iii)  a trust  account  or accounts
maintained  with  the  trust  department  of a  federal  or  state  chartered
depository institution or trust company,  acting in its fiduciary capacity or
(iv) any other account acceptable  to each Rating Agency.   Eligible Accounts
may  bear  interest, and  may  include,  if  otherwise qualified  under  this
definition, accounts maintained with the Trustee.

          ERISA:   The Employee  Retirement Income Security  Act of  1974, as
amended.

          ERISA-Restricted  Certificate:   As  specified  in the  Preliminary
Statement.

          Escrow Account:   The Eligible Account or  Accounts established and
maintained pursuant to Section 3.09(a).

          Event of Default:  As defined in Section 7.01.

          Excess Loss:  The amount of  any (i) Fraud Loss realized after  the
Fraud Loss Coverage Termination Date, (ii) Special Hazard Loss realized after
the  Special  Hazard  Coverage  Termination  Date  or  (iii)  Bankruptcy Loss
realized after the Bankruptcy Coverage Termination Date.

          Excess Proceeds:  With respect to any Liquidated Mortgage Loan, the
amount, if any, by which the sum of any Liquidation Proceeds of such Mortgage
Loan received  in the  calendar month in  which such  Mortgage Loan  became a
Liquidated Mortgage  Loan, net  of any amounts  previously reimbursed  to the
Master Servicer  as Nonrecoverable Advance(s)  with respect to  such Mortgage
Loan pursuant  to  Section 3.11(a)(iii),  exceeds  (i) the  unpaid  principal
balance of such Liquidated  Mortgage Loan as of the Due Date  in the month in
which such Mortgage  Loan became a Liquidated Mortgage Loan plus (ii) accrued
interest at the Mortgage Rate from the Due Date as to which interest was last
paid or advanced  (and not reimbursed)  to Certificateholders  up to the  Due
Date  applicable to the Distribution Date  immediately following the calendar
month during which such liquidation occurred.

          Expense Fees:   As to  each Mortgage Loan,  the sum of  the related
Servicing Fee, Master Servicing Fee, and Trustee Fee.

          Expense Rate:   As to  each Mortgage Loan,  the sum of  the related
Servicing Fee Rate, Master Servicing Fee Rate and Trustee Fee Rate.

          FDIC:  The Federal Deposit Insurance Corporation, or  any successor
thereto.

          FHLMC:   The Federal  Home Loan  Mortgage Corporation,  a corporate
instrumentality of  the United States created and existing under Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

          FIRREA:     The   Financial  Institutions   Reform,  Recovery   and
Enforcement Act of 1989.

          Fitch:   Fitch Ibca  Inc., or any  successor thereto.   If Fitch is
designated as a  Rating Agency in the Preliminary Statement,  for purposes of
Section 10.05(b) the address for notices  to Fitch shall be Fitch Ibca  Inc.,
One State  Street Plaza, New  York, New York  10004, Attention:   Residential
Mortgage Surveillance  Group, or  such other address  as Fitch  may hereafter
furnish to the Depositor and the Master Servicer.

          FNMA:    The  Federal National  Mortgage  Association,  a federally
chartered and  privately owned corporation  organized and existing  under the
Federal National Mortgage Association Charter Act, or any successor thereto.

          Fraud Loan:   A Liquidated Mortgage Loan  as to which a  Fraud Loss
has occurred.

          Fraud Losses:  Realized Losses on Mortgage Loans as to which a loss
is  sustained  by  reason of  a  default arising  from  fraud,  dishonesty or
misrepresentation in connection with  the related Mortgage Loan,  including a
loss by reason  of the denial of coverage under any related Primary Insurance
Policy because of such fraud, dishonesty or misrepresentation.

          Fraud Loss  Coverage Amount:   As of the Closing  Date, $5,994,350,
subject  to  reduction from  time  to time,  by  the amount  of  Fraud Losses
allocated to the  Certificates.  On each anniversary of the Cut-off Date, the
Fraud Loss Coverage Amount  will be reduced  as follows:   (a) on the  first,
second, third  and fourth anniversaries  of the  Cut-off Date,  to an  amount
equal to the lesser of (i) 1% of  the then current Pool Principal Balance and
(ii) the  excess  of the  Fraud  Loss Coverage  Amount  as of  the  preceding
anniversary  of  the  Cut-off  Date  (or,  in  the case  of  the  first  such
anniversary, as  of the  Cut-off Date)  over the  cumulative amount  of Fraud
Losses allocated to the Certificates  since such preceding anniversary or the
Cut-off Date,  as the case may  be, and (b)  on the fifth anniversary  of the
Cut-off Date, to zero.

          Fraud Loss Coverage  Termination Date:  The point in  time at which
the Fraud Loss Coverage Amount is reduced to zero.

          Index:  With respect  to any Interest  Accrual Period for the  COFI
Certificates,  the then  applicable index  used  by the  Trustee pursuant  to
Section 4.07 to determine the  applicable Pass-Through Rate for such Interest
Accrual Period for the COFI Certificates.

          Indirect  Participant:  A  broker, dealer, bank  or other financial
institution  or other  Person that  clears through  or maintains  a custodial
relationship with a Depository Participant.

          Initial Bankruptcy Loss Coverage Amount:  $100,000.

          Initial  Component  Balance:    As  specified  in  the  Preliminary
Statement.

          Initial LIBOR Rate:  Not applicable.

          Insurance Policy:   With respect  to any Mortgage Loan  included in
the Trust Fund,  any insurance policy, including all  riders and endorsements
thereto  in effect,  including any  replacement  policy or  policies for  any
Insurance Policies.

          Insurance Proceeds:   Proceeds paid  by an insurer pursuant  to any
Insurance  Policy,  in  each case  other  than any  amount  included  in such
Insurance Proceeds in respect of Insured Expenses.

          Insured Expenses:   Expenses covered by an Insurance  Policy or any
other insurance policy with respect to the Mortgage Loans.

          Interest  Accrual Period:   With  respect  to each  Class of  Delay
Certificates,  corresponding  Subsidiary  REMIC   Regular  Interest  and  any
Distribution Date, the calendar month prior to the month of such Distribution
Date.   With respect to  each Class of Non-Delay  Certificates, corresponding
Subsidiary  REMIC Regular Interest  and any Distribution  Date, the one-month
period  commencing on the 25th day of the  month preceding the month in which
such Distribution Date  occurs and ending  on the  24th day of  the month  in
which such Distribution Date occurs.

          Interest Rate: With respect to each Subsidiary REMIC  Interest, the
applicable  rate  set forth  or  calculated in  the  manner described  in the
Preliminary Statement.

          Interest Determination  Date:   With  respect to  (a) any  Interest
Accrual Period for any LIBOR Certificates and (b) any Interest Accrual Period
for the COFI Certificates for which the applicable Index is LIBOR, the second
Business Day prior to the first day of such Interest Accrual Period.

          Last Scheduled  Distribution Date:   The Distribution  Date in  the
month immediately following  the month of the latest  scheduled maturity date
for any of the Mortgage Loans.

          Latest Possible Maturity Date:  The Distribution Date following the
third anniversary of  the scheduled maturity date of the Mortgage Loan having
the latest scheduled maturity date as of the Cut-off Date.

          LIBOR:   The London  interbank  offered rate  for one-month  United
States dollar deposits calculated in the manner described in Section 4.08.

          LIBOR Certificates:  As specified in the Preliminary Statement.

          Liquidated Mortgage Loan:  With respect to any Distribution Date, a
defaulted Mortgage Loan (including any  REO Property) which was liquidated in
the calendar month  preceding the month of  such Distribution Date and  as to
which the Master  Servicer has certified (in accordance  with this Agreement)
that it has received all amounts it expects to receive in connection with the
liquidation of such Mortgage  Loan including the final disposition of  an REO
Property.

          Liquidation  Proceeds:    Amounts,  including  Insurance  Proceeds,
received in connection with the  partial or complete liquidation of defaulted
Mortgage Loans, whether through trustee's sale, foreclosure sale or otherwise
or amounts received in connection with any condemnation or partial release of
a Mortgaged Property  and any other  proceeds received in connection  with an
REO Property,  less the  sum of related  unreimbursed Master  Servicing Fees,
Servicing Advances and Advances.

          Loan-to-Value Ratio:  With  respect to any Mortgage Loan and  as to
any  date of  determination, the  fraction  (expressed as  a percentage)  the
numerator of  which is the principal balance of  the related Mortgage Loan at
such date  of determination  and the  denominator of which  is the  Appraised
Value of the related Mortgaged Property.

          Maintenance:  With  respect to any Cooperative Unit,  the rent paid
by the Mortgagor  to the Cooperative Corporation pursuant  to the Proprietary
Lease.

          Majority in Interest:  As to any Class of Regular Certificates, the
Holders of Certificates of such Class evidencing,  in the aggregate, at least
51% of the Percentage Interests evidenced by all Certificates of such Class.

          Master REMIC: As described in the Preliminary Statement.

          Master Servicer:   IndyMac, Inc.,  a Delaware corporation,  and its
successors and assigns, in its capacity as master servicer hereunder.

          Master Servicer Advance  Date:  As to any  Distribution Date, 12:30
p.m. Pacific time on the Business Day immediately preceding such Distribution
Date.

          Master  Servicing  Fee:     As  to  each  Mortgage   Loan  and  any
Distribution  Date, an amount  equal to one  month's interest at  the related
Master Servicing  Fee Rate on the  Stated Principal Balance  of such Mortgage
Loan  or,  in  the event  of  any  payment of  interest  which  accompanies a
Principal Prepayment  in Full made by  the Mortgagor, interest at  the Master
Servicing Fee Rate  on the Stated Principal Balance of such Mortgage Loan for
the period  covered by  such  payment of  interest, subject  to reduction  as
provided in Section 3.17.

          Master Servicing  Fee Rate:   With respect  to each  Mortgage Loan,
0.125% per annum.

          Monthly    Statement:       The   statement   delivered    to   the
Certificateholders pursuant to Section 4.06.

          Moody's:  Moody'sInvestors Service, Inc., or anysuccessor thereto.-
  If Moody's is designated as  a Rating Agency in the Preliminary  Statement,
for purposes of  Section 10.05(b) the address for notices to Moody's shall be
Moody's  Investors Service, Inc., 99 Church Street, New York, New York 10007,
Attention:   Residential Pass-Through  Monitoring, or  such other address  as
Moody's may hereafter furnish to the Depositor or the Master Servicer.

          Mortgage:  The mortgage, deed of trust or other instrument creating
a  first lien  on an  estate  in fee  simple or  leasehold  interest in  real
property securing a Mortgage Note.

          Mortgage  File:   The  mortgage documents  listed  in Section  2.01
pertaining to  a  particular  Mortgage  Loan  and  any  additional  documents
delivered to  the Trustee to be added  to the Mortgage File  pursuant to this
Agreement.

          Mortgage  Loans:    Such  of  the  mortgage  loans  transferred and
assigned to  the Trustee pursuant  to the provisions  hereof as from  time to
time are held as  a part of the Trust Fund (including  any REO Property), the
mortgage  loans so  held  being  identified in  the  Mortgage Loan  Schedule,
notwithstanding  foreclosure or  other  acquisition of  title of  the related
Mortgaged Property.

          Mortgage Loan Schedule:  The  list of Mortgage Loans (as from  time
to time amended by the Master Servicer to reflect the addition  of Substitute
Mortgage Loans  and the deletion  of Deleted Mortgage  Loans pursuant to  the
provisions of this Agreement) transferred to the Trustee as part of the Trust
Fund and  from time  to time subject  to this  Agreement, attached  hereto as
Schedule  I, setting  forth the  following information  with respect  to each
Mortgage Loan:

          (i)  the loan number;

         (ii)  the  Mortgagor's name and the street address  of the Mortgaged
     Property, including the zip code;

        (iii)  the maturity date;

         (iv)  the original principal balance;

         (v)  the Cut-off Date Principal Balance;

         (vi)  the first payment date of the Mortgage Loan;

        (vii)  the Scheduled Payment in effect as of the Cut-off Date;

       (viii)  the Loan-to-Value Ratio at origination;

         (ix)  a code indicating whether the residential dwelling at the time
     of origination was represented to be owner-occupied;

          (x)  a  code indicating whether the residential  dwelling is either
     (a) a detached single  family dwelling, (b) a  dwelling in a PUD,  (c) a
     condominium unit, (d) a two- to four-unit residential property, or (e) a
     Cooperative Unit;

         (xi)  the Mortgage Rate;

        (xii)  the Servicing Fee Rate and the Master Servicing Fee Rate;

       (xiii)  the purpose for the Mortgage Loan; and

        (xiv)   the  type  of  documentation program  pursuant  to which  the
     Mortgage Loan was originated.

Such schedule shall also set forth  the total of the amounts described  under
(v) above for all of the Mortgage Loans.

          Mortgage Note:   The  original executed note  or other  evidence of
indebtedness  evidencing the  indebtedness of  a Mortgagor  under  a Mortgage
Loan.

          Mortgage Rate:   The annual  rate of interest  borne by  a Mortgage
Note from time to time.

          Mortgaged  Property:  The  underlying property securing  a Mortgage
Loan, which, with  respect to a Cooperative Loan, is  the related Cooperative
Shares and Proprietary Lease.

          Mortgagor:  The obligor(s) on a Mortgage Note.

          MR Interest:  The sole class  of "residual interest" in  the Master
REMIC.

          Net Prepayment Interest Shortfalls:   As to any  Distribution Date,
the amount  by which the  aggregate of Prepayment Interest  Shortfalls during
the related Prepayment Period exceeds an amount equal to the Master Servicing
Fee for such  Distribution Date before reduction of the  Master Servicing Fee
in respect of such Prepayment Interest Shortfalls.

          Non-Delay Certificates:  As specified in the Preliminary Statement.

          Nonrecoverable  Advance:   Any portion  of an  Advance or  Servicer
Advance previously made or proposed to be made  by the Master Servicer or the
related Servicer, as the case may be, that, in the good faith judgment of the
Master Servicer or  such Servicer, will not be  ultimately recoverable by the
Master  Servicer from the related  Mortgagor, related Liquidation Proceeds or
otherwise.

          Notice of Final  Distribution:  The notice to  be provided pursuant
to Section  9.02  to  the  effect  that final  distribution  on  any  of  the
Certificates shall be made only upon presentation and surrender thereof.

          Notional Amount:   With  respect to any  Distribution Date  and the
Class X-1 Certificates, the greater of (i) the Notional Amount thereof on the
prior Distribution Date (or, in the case  of the first Distribution Date, the
Closing  Date) less  the decline  in  the aggregate  of the  Stated Principal
Balances  of the  Mortgage Loans  since the  prior  Distribution Date  or the
Closing Date, as  applicable, and (ii)  the amount set  forth in Schedule  IV
hereto; provided, however, that on and  after the date on which the  Notional
Amount of the Class X-2 Certificates is reduced to zero, the  Notional Amount
of the Class  X-1 Certificates will  be calculated solely pursuant  to clause
(i), less  the portion, if any, applied to reduce  the Notional Amount of the
Class  X-2  Certificates  to  zero  on  such  date.    With  respect  to  any
Distribution Date  and the  Class X-2 Certificates,  the difference,  if any,
between (i) the aggregate Stated Principal Balances of the Mortgage Loans and
(ii) the Notional Amount of the Class X-1 Certificates.

          Notional  Amount Certificates:   As  specified  in the  Preliminary
Statement.

          Offered Certificates:  As specified in the Preliminary Statement.

          Officer's Certificate:  A certificate (i) signed by the Chairman of
the  Board,  the  Vice  Chairman  of the  Board,  the  President,  a Managing
Director,  a  Vice   President  (however  denominated),  an   Assistant  Vice
President, the Treasurer,  the Secretary, or one of  the Assistant Treasurers
or Assistant Secretaries  of the Depositor or the Master Servicer, or (ii) if
provided for in  this Agreement, signed by  a Servicing Officer, as  the case
may be, and delivered to  the Depositor and the Trustee, as the  case may be,
as required by this Agreement.

          Opinion of  Counsel:   A  written opinion  of counsel,  who may  be
counsel for the Depositor or the Master Servicer, including in-house counsel,
reasonably acceptable to the Trustee; provided, however, that with respect to
the interpretation or application of  the REMIC Provisions, such counsel must
(i) in fact be independent of the Depositor and the Master Servicer, (ii) not
have any direct financial interest in the Depositor or the Master Servicer or
in any affiliate of either, and (iii)  not be connected with the Depositor or
the Master  Servicer as an officer, employee, promoter, underwriter, trustee,
partner, director or person performing similar functions.

          Optional  Termination:    The  termination  of  the  trust  created
hereunder in connection with the  purchase of the Mortgage Loans pursuant  to
Section 9.01(a).

          Original Applicable  Credit Support  Percentage:   With respect  to
each of the following Classes of Subordinated Certificates, the corresponding
percentage described below, as of the Closing Date:

                    Class B-1               5.75%
                    Class B-2               3.15%
                    Class B-3               1.95%
                    Class B-4               1.25%
                    Class B-5               0.70%
                    Class B-6               0.45%

          Original Mortgage Loan:  The Mortgage Loan refinanced in connection
with the origination of a Refinancing Mortgage Loan.

          Original  Subordinated Principal  Balance:   The  aggregate of  the
Class Certificate Balances of the Subordinated Certificates as of the Closing
Date.
          OTS:  The Office of Thrift Supervision.

          Outside Reference Date:  As to any Interest  Accrual Period for the
COFI Certificates, the close of business on the tenth day thereof.
                                                   
          Outstanding:  With  respect to the Certificates  as of any  date of
determination, all Certificates theretofore executed and  authenticated under
this Agreement except:

          (i)  Certificates theretofore canceled  by the Trustee or delivered
     to the Trustee for cancellation; and

         (ii)  Certificates in exchange for  which or in lieu of which  other
     Certificates have been executed and delivered by the Trustee pursuant to
     this Agreement.

          Outstanding Mortgage  Loan:   As of any  Due Date, a  Mortgage Loan
with a Stated Principal  Balance greater than zero which was  not the subject
of a Principal Prepayment  in Full prior to  such Due Date and which  did not
become a Liquidated Mortgage Loan prior to such Due Date.

          Ownership Interest:   As to any Residual Certificate, any ownership
interest in  such Certificate including  any interest in such  Certificate as
the  Holder  thereof  and  any  other interest  therein,  whether  direct  or
indirect, legal or beneficial.

          Pass-Through Rate:  For any interest-bearing Class of Certificates,
the per  annum rate set  forth or calculated in  the manner described  in the
Preliminary Statement.

          Percentage  Interest:    As  to  any  Certificate,  the  percentage
interest  evidenced thereby  in  distributions  required to  be  made on  the
related Class, such percentage interest  being set forth on the  face thereof
or equal  to the  percentage obtained  by dividing  the Denomination of  such
Certificate by the aggregate of the  Denominations of all Certificates of the
same Class.

          Permitted Investments:    At  any time,  any  one or  more  of  the
following obligations and securities:

            (i)  obligations  of the  United States  or  any agency  thereof,
     provided  that such obligations are backed  by the full faith and credit
     of the United States;

           (ii)  general obligations  of  or obligations  guaranteed  by  any
     state of  the United States  or the  District of Columbia  receiving the
     highest  long-term debt  rating of  each  Rating Agency,  or such  lower
     rating  as  will not  result  in the  downgrading  or withdrawal  of the
     ratings then  assigned to  the Certificates by  the Rating  Agencies, as
     evidenced by a signed writing delivered by each Rating Agency;

          (iii)  commercial  or finance company paper which is then receiving
     the highest  commercial or finance  company paper rating of  each Rating
     Agency, or such  lower rating as will  not result in the  downgrading or
     withdrawal  of the  ratings then  assigned  to the  Certificates by  the
     Rating Agencies, as each Rating Agency;

           (iv)  certificates  of   deposit,  demand  or  time  deposits,  or
     bankers'  acceptances  issued  by any  depository  institution  or trust
     company incorporated under the laws of the United States or of any state
     thereof  and subject  to supervision  and examination by  federal and/or
     state banking  authorities, provided  that the  commercial paper  and/or
     long-term unsecured debt  obligations of such depository  institution or
     trust company (or in the case of the principal depository institution in
     a  holding company system,  the commercial paper  or long-term unsecured
     debt obligations of such  holding company, but only if Moody's  is not a
     Rating Agency) are then rated one  of the two highest long-term and  the
     highest short-term ratings of each Rating Agency for such securities, or
     such lower ratings as will  not result in the downgrading or  withdrawal
     of the ratings then assigned to the Certificates by the Rating Agencies,
     as evidenced by a signed writing delivered by each Rating Agency;

            (v)  demand or time deposits or certificates of deposit issued by
     any bank or trust company or savings institution to the extent that such
     deposits are fully insured by the FDIC;

           (vi)  guaranteed  reinvestment  agreements  issued  by  any  bank,
     insurance company or other corporation acceptable to the Rating Agencies
     at the time of the issuance of such agreements, as evidenced by a signed
     writing delivered by each Rating Agency;

          (vii)  repurchase  obligations   with  respect   to  any   security
     described in  clauses (i)  and (ii) above,  in either case  entered into
     with a  depository institution  or trust  company (acting as  principal)
     described in clause (iv) above;

         (viii)  securities  (other than stripped  bonds, stripped coupons or
     instruments sold  at a  purchase price  in excess  of 115%  of the  face
     amount thereof) bearing  interest or  sold at a  discount issued by  any
     corporation  incorporated under  the laws  of the  United States  or any
     state thereof which, at the time of such investment, have one of the two
     highest ratings of  each Rating Agency  (except if the Rating  Agency is
     Moody's  such rating  shall be  the highest  commercial paper  rating of
     Moody's for  any such  securities), or  such lower  rating  as will  not
     result in the downgrading or withdrawal  of the ratings then assigned to
     the  Certificates by  the  Rating  Agencies, as  evidenced  by a  signed
     writing delivered by each Rating Agency;

           (ix)  units of a taxable money-market portfolio having the highest
     rating assigned  by each Rating  Agency (except (i)  if Fitch or  Duff &
     Phelps is  a Rating Agency and has not  rated the portfolio, the highest
     rating assigned by Moody's and (ii) if  S&P is a Rating Agency, "AAAm-G"
     by S&P) and restricted to obligations issued or guaranteed by the United
     States of America or  entities whose obligations are backed  by the full
     faith  and  credit  of  the  United States  of  America  and  repurchase
     agreements collateralized by such obligations; and

            (x)  such  other  investments  bearing  interest  or  sold  at  a
     discount acceptable  to each  Rating Agency as  will not  result in  the
     downgrading  or  withdrawal   of  the  ratings  then   assigned  to  the
     Certificates by  the Rating Agencies,  as evidenced by a  signed writing
     delivered by each Rating Agency;

provided  that no  such instrument shall  be a  Permitted Investment  if such
instrument evidences the right to receive interest only payments with respect
to the obligations underlying such instrument.

          Permitted Transferee:  Any person other than (i) the United States,
any State or political subdivision  thereof, or any agency or instrumentality
of  any  of   the  foregoing,  (ii)   a  foreign  government,   International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii)  an organization  (except certain  farmers'  cooperatives described  in
section 521 of the Code) which is exempt from tax imposed by Chapter 1 of the
Code (including  the tax  imposed by  section 511  of the  Code on  unrelated
business  taxable income)  on any  excess inclusions  (as defined  in section
860E(c)(1)  of the Code) with respect to any Residual Certificate, (iv) rural
electric and telephone cooperatives described in section 1381(a)(2)(C) of the
Code, (v) a Person that is not a  citizen or resident of the United States, a
corporation, partnership,  or other entity  created or organized in  or under
the laws  of the United  States or any  political subdivision thereof,  or an
estate or  trust  whose income  from  sources without  the  United States  is
includible in  gross income for federal income tax purposes regardless of its
connection with the conduct of a  trade or business within the United  States
unless such  Person has furnished the transferor and  the Trustee with a duly
completed  Internal Revenue Service  Form 4224, and (vi)  any other Person so
designated  by  the Depositor  based  upon an  Opinion  of  Counsel that  the
Transfer  of an Ownership Interest  in a Residual  Certificate to such Person
may cause the REMIC hereunder to fail to qualify as a REMIC  at any time that
the Certificates  are outstanding.   The terms  "United States,"  "State" and
"International Organization"  shall have  the meanings set  forth in  section
7701 of the  Code or successor provisions.  A corporation will not be treated
as an instrumentality of the United States or  of any State or political sub-
division thereof  for these purposes if all of  its activities are subject to
tax and, with the exception of the  Federal Home Loan Mortgage Corporation, a
majority of its board of directors is not selected by such government unit.

          Person:   Any individual, corporation, partnership,  joint venture,
association, limited liability company, joint-stock company, trust,  unincor-
porated  organization or government,  or any agency  or political subdivision
thereof.

          Physical Certificates:  As specified in the Preliminary Statement.

          Planned Balance:  Not applicable.

          Planned  Principal  Classes:    As  specified  in  the  Preliminary
Statement.

          Pool Stated  Principal Balance:   As to any Distribution  Date, the
aggregate of the Stated Principal Balances  of the Mortgage Loans which  were
Outstanding Mortgage  Loans on the Due Date in  the month preceding the month
of such Distribution Date.

          Prepayment  Interest Shortfall:    As  to  any  Distribution  Date,
Mortgage Loan  and Principal  Prepayment, the  amount, if any,  by which  one
month's interest  at the  related Mortgage  Rate (net  of the related  Master
Servicing Fee)  on such Principal  Prepayment exceeds the amount  of interest
paid in connection with such Principal Prepayment.

          Prepayment Period:  As to any Distribution Date, the calendar month
preceding the month of such Distribution Date.

          Prepayment  Shift Percentage: As to any Distribution Date occurring
during  the  five  years  beginning  on  the  first  Distribution  Date,  0%.
Thereafter,  the  Prepayment  Shift  Percentage  for  any  Distribution  Date
occurring on  or after the fifth  anniversary of the  first Distribution Date
will be as follows:  for any Distribution Date in the  first year thereafter,
30%; for any  Distribution Date in the  second year thereafter, 40%;  for any
Distribution Date  in the  third year thereafter,  60%; for  any Distribution
Date  in  the fourth  year  thereafter, 80%;  and  for any  Distribution Date
thereafter, 100%.

          Primary Insurance Policy:  Each policy of primary mortgage guaranty
insurance or  any replacement  policy therefor with  respect to  any Mortgage
Loan.

          Principal  Only  Certificates:   As  specified  in  the Preliminary
Statement.

          Principal Prepayment:  Any payment of principal by a Mortgagor on a
Mortgage  Loan that is received  in advance of its scheduled  Due Date and is
not  accompanied by an amount representing scheduled interest due on any date
or dates  in  any month  or months  subsequent to  the  month of  prepayment.
Partial  Principal Prepayments  shall be  applied by  the Master  Servicer in
accordance with the terms of the related Mortgage Note.

          Principal Prepayment in  Full:  Any Principal Prepayment  made by a
Mortgagor of the entire principal balance of a Mortgage Loan.

          Priority  Amount:  As to any Distribution  Date, the amount equal to 
the sum  of (i) the product of  (A) Scheduled  Principal  Distribution Amounts 
(B)  the Scheduled  Shift Percentage and (C) the Priority Percentage, each as 
of such Distribution Date and (ii) the  product of (A) Unscheduled Principal 
Distribution Amounts, (B) the Prepayment Shift  Percentage and (C) the 
Priority Percentage,  each as of such Distribution Date.

          Priority Percentage:  As to  any Distribution Date, a fraction, the
numerator of which is equal to the aggregate Class Certificate Balance of the
Class  A-6 Certificates  on such  Distribution Date,  and the  denominator of
which  is equal  to the aggregate  Class Certificate  Balances of all  of the
Certificates on such Distribution Date.

          Private Certificates:  As specified in the Preliminary Statement.

          Pro  Rata Share:   As  to any  Distribution Date,  the Subordinated
Principal Distribution Amount and any Class of Subordinated Certificates, the
portion of the Subordinated Principal  Distribution Amount allocable to  such
Class, equal to the product of the Subordinated Principal Distribution Amount
on such  Distribution Date  and a  fraction, the  numerator of  which is  the
related Class Certificate Balance thereof and the denominator of which is the
aggregate of the Class Certificate Balances of the Subordinated Certificates.

          Proprietary Lease:   With respect to any Cooperative  Unit, a lease
or  occupancy agreement  between a  Cooperative Corporation  and a  holder of
related Cooperative Shares.

          Prospectus Supplement:   The Prospectus  Supplement dated  December
23, 1997 relating to the Offered Certificates.

          PUD:  Planned Unit Development.

          Purchase Price:   With respect to any Mortgage Loan  required to be
purchased by the Seller pursuant to Section 2.02  or 2.03 or purchased at the
option of the  Master Servicer pursuant to  Section 3.14, an amount  equal to
the sum of (i) 100% of  the unpaid principal balance of the Mortgage  Loan on
the date of  such purchase, and (ii)  accrued interest thereon at  the appli-
cable Mortgage Rate (or at the  applicable Adjusted Mortgage Rate if (x)  the
purchaser is  the Master Servicer or  (y) if the purchaser is  the Seller and
the Seller is the  Master Servicer) from the date through  which interest was
last paid by the Mortgagor to the Due Date in the month in which the Purchase
Price is to be distributed to Certificateholders.

          Qualified  Insurer:   A mortgage  guaranty  insurance company  duly
qualified as  such under  the laws  of the  state of  its principal  place of
business and each  state having jurisdiction over such  insurer in connection
with  the  insurance policy  issued  by  such  insurer, duly  authorized  and
licensed in such states to transact a mortgage guaranty insurance business in
such  states and  to write  the insurance  provided by  the insurance  policy
issued  by  it, approved  as a  FNMA- or  FHLMC-approved mortgage  insurer or
having a  claims paying ability rating of at  least "AA" or equivalent rating
by a nationally recognized statistical rating  organization.  Any replacement
insurer with respect to  a Mortgage Loan must have at least  as high a claims
paying ability rating as the insurer it replaces had on the Closing Date.

          Rating  Agency:   Each  of  the Rating  Agencies  specified in  the
Preliminary  Statement.   If either such  organization or  a successor  is no
longer in  existence, "Rating  Agency"  shall be  such nationally  recognized
statistical rating organization, or other comparable Person, as is designated
by the Depositor, notice of which designation shall be given to  the Trustee.
References herein to  a given rating  or rating category  of a Rating  Agency
shall mean such rating category without giving effect to any modifiers.

          Realized Loss:   With respect to each Liquidated  Mortgage Loan, an
amount (not less than zero  or more than the Stated Principal Balance  of the
Mortgage Loan) as  of the date of  such liquidation, equal to  (i) the Stated
Principal Balance of  the Liquidated  Mortgage Loan  as of the  date of  such
liquidation, plus (ii)  interest at the  Adjusted Net Mortgage Rate  from the
Due Date as to which interest was last paid  or advanced (and not reimbursed)
to Certificateholders up  to the Due Date  in the month in  which Liquidation
Proceeds are  required to be distributed  on the Stated Principal  Balance of
such Liquidated Mortgage Loan from time to  time, minus (iii) the Liquidation
Proceeds,  if  any, received  during  the  month  in which  such  liquidation
occurred, to the extent applied as recoveries of interest at the Adjusted Net
Mortgage Rate and to principal of the Liquidated Mortgage Loan.  With respect
to each Mortgage Loan which has become  the subject of a Deficient Valuation,
if the principal amount due under the related Mortgage Note has been reduced,
the difference between the principal balance of the Mortgage Loan outstanding
immediately prior  to such Deficient  Valuation and the principal  balance of
the Mortgage  Loan as reduced  by the Deficient  Valuation.  With  respect to
each Mortgage  Loan which has become the subject  of a Debt Service Reduction
and any Distribution Date, the amount, if any, by which the principal portion
of the related Scheduled Payment has been reduced.

          Recognition Agreement:   With respect to  any Cooperative Loan,  an
agreement between  the Cooperative  Corporation and  the  originator of  such
Mortgage  Loan  which  establishes  the  rights of  such  originator  in  the
Cooperative Property.

          Record Date:   With respect to any  Distribution Date, the close of
business on the last Business  Day of the month preceding the month  in which
such applicable Distribution Date occurs.

          Reference Bank:  As defined in Section 4.08.

          Refinancing  Mortgage  Loan:    Any  Mortgage  Loan  originated  in
connection with the refinancing of an existing mortgage loan.

          Regular Certificates:  As specified in the Preliminary Statement.

          Relief Act:  The  Soldiers' and Sailors' Civil Relief  Act of 1940,
as amended.

          Relief Act Reductions:   With respect to any  Distribution Date and
any Mortgage Loan  as to which  there has been a  reduction in the  amount of
interest collectible thereon for the most recently ended calendar month as  a
result of the application of the Relief Act, the amount, if any, by which (i)
interest  collectible on  such  Mortgage  Loan for  the  most recently  ended
calendar month  is less  than (ii)  interest accrued  thereon for  such month
pursuant to the Mortgage Note.

          REMIC:   A  "real estate  mortgage investment  conduit" within  the
meaning of section 860D of the Code.

          REMIC Change of Law:   Any proposed, temporary or final regulation,
revenue  ruling,  revenue   procedure  or  other  official   announcement  or
interpretation relating to  REMICs and the REMIC Provisions  issued after the
Closing Date.

          REMIC  Provisions:   Provisions  of  the  federal  income  tax  law
relating  to  real  estate  mortgage investment  conduits,  which  appear  at
sections  860A through 860G  of Subchapter  M of Chapter  1 of  the Code, and
related  provisions, and regulations promulgated thereunder, as the foregoing
may be in effect from time to time as well  as provisions of applicable state
laws.

          REO  Property:   A Mortgaged  Property acquired  by the  Trust Fund
through foreclosure  or  deed-in-lieu of  foreclosure  in connection  with  a
defaulted Mortgage Loan.

          Request  for Release:   The  Request for  Release submitted  by the
Master Servicer to the  Trustee, substantially in the form of  Exhibits M and
N, as appropriate.

          Required Coupon: 7.00% per annum.

          Required Insurance Policy:  With  respect to any Mortgage Loan, any
insurance policy that  is required to be  maintained from time to  time under
this Agreement.

          Residual Certificates:  As specified in the Preliminary Statement.

          Responsible Officer:   When used  with respect to the  Trustee, any
Vice President, any  Assistant Vice President,  the Secretary, any  Assistant
Secretary,  any Trust Officer or any other officer of the Trustee customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated officers  and also to whom,  with respect to a  particular matter,
such  matter  is  referred  because   of  such  officer's  knowledge  of  and
familiarity with the particular subject.

          Restricted Classes:  As defined in Section 4.02(e).

          SAIF:  The  Savings Association  Insurance Fund,  or any  successor
thereto.

          S&P:   Standard & Poor's  Ratings Group, a  division of The McGraw-
Hill Companies.  If  S&P is designated as a Rating  Agency in the Preliminary
Statement, for  purposes of Section 10.05(b)  the address for notices  to S&P
shall be Standard & Poor's Ratings Group,  26 Broadway, 15th Floor, New York,
New York 10004,  Attention:  Mortgage Surveillance Monitoring,  or such other
address  as  S&P may  hereafter  furnish  to  the Depositor  and  the  Master
Servicer.

          Scheduled Balances:  Not applicable.

          Scheduled Classes:  As specified in the Preliminary Statement.


          Scheduled Payment:   The  scheduled monthly payment  on a  Mortgage
Loan due  on any  Due Date  allocable to  principal and/or  interest on  such
Mortgage Loan which, unless otherwise  specified herein, shall give effect to
any related Debt  Service Reduction and any Deficient  Valuation that affects
the amount of the monthly payment due on such Mortgage Loan.

          Scheduled Principal  Distribution Amounts:  As to any  Distribution
Date, an amount equal to the sum of all  amounts described in clauses (i)(a)-
(i)(d) of the definition of Senior Principal Distribution Amount.

          Scheduled Shift Percentage:   As of any Distribution Date occurring
during the five  years beginning on the  first Distribution Date, 0%  and for
each Distribution  Date occurring  on or after  the fifth anniversary  of the
first Distribution Date, 100%.
                                    
          Securities Act:  The Securities Act of 1933, as amended.

          Security  Agreement:   With  respect to  any Cooperative  Loan, the
agreement  between  the owner  of  the  related  Cooperative Shares  and  the
originator  of the  related Mortgage  Note, which  defines the  terms of  the
security  interest in  such Cooperative  Shares and  the related  Proprietary
Lease.

          Seller:   IndyMac, Inc., a Delaware corporation, and its successors
and  assigns,  in its  capacity  as  seller  of  the Mortgage  Loans  to  the
Depositor.

          Seller/Servicer Guide:  The Seller/Servicer Guide for 
IndyMac, Inc.'s mortgage loan purchase  and conduit servicing program and all
amendments and supplements thereto.

          Senior Certificates:  As specified in the Preliminary Statement.

          Senior  Credit Support Depletion Date:  The date on which the Class
Certificate  Balance  of each  Class  of Subordinated  Certificates  has been
reduced to zero.

          Senior Percentage:   As  to any  Distribution Date, the  percentage
equivalent of a fraction the numerator of which is the aggregate of the Class
Certificate Balances of each Class of Senior Certificates as of such date and
the  denominator of which is the aggregate  of the Class Certificate Balances
of all Classes of Certificates as of such date.

          Senior Prepayment Percentage:  For any Distribution Date during the
five  years beginning  on  the first  Distribution  Date, 100%.    The Senior
Prepayment Percentage  for any  Distribution Date occurring  on or  after the
fifth anniversary  of the  first Distribution Date  will, except  as provided
herein, be  as  follows:    for  any Distribution  Date  in  the  first  year
thereafter, the Senior Percentage plus 70% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution Date  in  the  second  year
thereafter, the Senior Percentage plus 60% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution  Date  in  the  third  year
thereafter, the Senior Percentage plus 40% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution Date  in  the  fourth  year
thereafter, the Senior Percentage plus 20% of the Subordinated Percentage for
such Distribution Date; and for  any Distribution Date thereafter, the Senior
Percentage  for  such Distribution  Date  (unless  on  any of  the  foregoing
Distribution Dates  the  Subordinated Percentage  is  less than  the  initial
Subordinated Percentage,  in which case the Senior  Prepayment Percentage for
such  Distribution Date  will once  again equal  100%).   Notwithstanding the
foregoing, no decrease in the Senior Prepayment Percentage will occur if,  as
of the first Distribution Date as to which any such decrease applies, (i) the
outstanding principal  balance of  all Mortgage Loans  delinquent 60  days or
more (averaged  over the preceding six month period),  as a percentage of the
aggregate principal balance of the Subordinated Certificates as of such date,
is equal  to or  greater than  50% or  (ii) cumulative  Realized Losses  with
respect to  the Mortgage Loans  exceed (a) with  respect to the  Distribution
Date on the  fifth anniversary  of the  first Distribution Date,  30% of  the
Original Subordinated Principal Balance, (b) with respect to the Distribution
Date on  the sixth  anniversary of the  first Distribution  Date, 35%  of the
Original Subordinated Principal Balance, (c) with respect to the Distribution
Date on the  seventh anniversary of the  first Distribution Date, 40%  of the
Original Subordinated Principal Balance, (d) with respect to the Distribution
Date on the  eighth anniversary of  the first Distribution  Date, 45% of  the
Original  Subordinated  Principal  Balance  and  (e)  with  respect   to  the
Distribution Date  on the ninth  anniversary of the first  Distribution Date,
50% of the Original Subordinated Principal Balance.

          Senior Principal Distribution Amount:  As to any Distribution Date,
the sum  of (i) the  Senior Percentage of  (a) the principal  portion of each
Scheduled Payment  (without giving effect,  prior to the  Bankruptcy Coverage
Termination  Date, to  any  reductions  thereof caused  by  any Debt  Service
Reductions or Deficient Valuations) due on each Mortgage Loan on the  related
Due Date,  (b) the Stated  Principal Balance of  each Mortgage Loan  that was
repurchased  by the Seller or the Master  Servicer pursuant to this Agreement
as  of such  Distribution Date,  (c)  the Substitution  Adjustment Amount  in
connection  with any  Deleted Mortgage  Loan  received with  respect to  such
Distribution Date  and  (d) any  Insurance Proceeds  or Liquidation  Proceeds
allocable to  recoveries of  principal of  Mortgage  Loans that  are not  yet
Liquidated Mortgage  Loans received during  the calendar month  preceding the
month of such Distribution Date, (ii) with respect to any Mortgage  Loan that
became a  Liquidated Mortgage  Loan during the  calendar month  preceding the
month of such Distribution Date, the  lesser of (x) the Senior Percentage  of
the  Stated Principal Balance  of such Mortgage  Loan and (y)  either (A) the
Senior  Prepayment Percentage  or (B), if  an Excess Loss  was sustained with
respect  to such  Liquidated  Mortgage Loan  during  such preceding  calendar
month,  the Senior  Percentage  of  the amount  of  the Liquidation  Proceeds
allocable to principal received with respect to such  Mortgage Loan and (iii)
the Senior Prepayment Percentage of all Principal Prepayments received during
the related Prepayment Period.

          Servicer:   Any person with  which the Master Servicer  has entered
into  a Servicing  Agreement for the  servicing of  all or  a portion  of the
Mortgage Loans pursuant to Section 3.02.

          Servicer Advance:   The  meaning ascribed to  such term  in Section
3.08(d).

          Servicing  Account:    The separate  Eligible  Account  or Accounts
created and maintained pursuant to Section 3.08(b).

          Servicing Advances:   All customary, reasonable and  necessary "out
of  pocket" costs  and expenses  incurred in  the performance  by the  Master
Servicer of  its servicing  obligations, including, but  not limited  to, the
cost  of (i)  the preservation,  restoration  and protection  of a  Mortgaged
Property,  (ii)  expenses reimbursable  to  the Master  Servicer  pursuant to
Section  3.14  and   any  enforcement  or  judicial   proceedings,  including
foreclosures, (iii)  the management and  liquidation of any REO  Property and
(iv) compliance  with the obligations  under Section  3.12.  "Out  of Pocket"
costs and expenses shall be deemed to include  reasonable compensation to the
Master Servicer  or  any affiliate  thereof  for performing  certain  default
management and  other similar  services in connection  with the  servicing of
defaulted Mortgage Loans that are  customarily provided by Persons other than
servicers of mortgage loans and for acting as a broker in connection with the
sale of foreclosed Mortgaged Properties.

          Servicing  Agreement:  The Seller/Servicer Contract as contemplated
by the  Seller/Servicer Guide  between the Master  Servicer and  any Servicer
relating  to servicing  and/or  administration of  certain Mortgage  Loans as
provided in Section 3.02.

          Servicing Fee:  As to each Mortgage Loan and any Distribution Date,
an amount equal to one month's interest  at the applicable Servicing Fee Rate
on the Stated Principal Balance of such Mortgage Loan.

          Servicing Fee  Rate:  With  respect to any  Mortgage Loan,  the per
annum rate set forth in the Mortgage Loan Schedule for such Mortgage Loan.

          Servicing Officer:  Any officer of the Master Servicer involved in,
or responsible  for, the administration  and servicing of the  Mortgage Loans
whose  name and facsimile  signature appear on  a list  of servicing officers
furnished to the Trustee by the Master  Servicer on the Closing Date pursuant
to this Agreement, as such list may from time to time be amended.

          Special Hazard  Coverage Termination  Date:  The  point in  time at
which the Special Hazard Loss Coverage Amount is reduced to zero.

          Special Hazard  Loss:   Any Realized Loss  suffered by  a Mortgaged
Property on account of direct physical  loss, but not including (i) any  loss
of a type  covered by a hazard insurance  policy or a flood  insurance policy
required to be maintained with respect to such Mortgaged Property pursuant to
Section  3.10 to the  extent of the  amount of such loss  covered thereby, or
(ii) any loss caused by or resulting from:

          (a)  normal wear and tear;

          (b)  fraud, conversion  or other dishonest  act on the part  of the
     Trustee,  the  Master Servicer  or  any  of  their agents  or  employees
     (without regard to any portion of the loss not covered by any errors and
     omissions policy);

          (c)  errors  in design,  faulty  workmanship or  faulty  materials,
     unless the collapse  of the property or  a part thereof ensues  and then
     only for the ensuing loss;

          (d)  nuclear  or   chemical  reaction   or  nuclear  radiation   or
     radioactive  or  chemical  contamination,  all  whether   controlled  or
     uncontrolled, and whether such loss  be direct or indirect, proximate or
     remote or be in whole or in part caused by, contributed to or aggravated
     by a peril covered by the definition of the term "Special Hazard Loss";

          (e)  hostile or warlike action in  time of peace and war, including
     action in hindering, combating or defending against an actual, impending
     or expected attack:

               1.   by  any government  or  sovereign power,  de  jure or  de
          facto, or by any authority  maintaining or using military, naval or
          air forces; or

               2.   by military, naval or air forces; or

               3.   by an agent of  any such government, power, authority  or
          forces;

          (f)  any  weapon of war employing nuclear  fission, fusion or other
     radioactive force, whether in time of peace or war; or

          (g)  insurrection, rebellion, revolution, civil war, usurped  power
     or  action taken by  governmental authority  in hindering,  combating or
     defending  against  such  an occurrence,  seizure  or  destruction under
     quarantine   or  customs  regulations,  confiscation  by  order  of  any
     government  or  public authority,  or  risks  of contraband  or  illegal
     transportation or trade.

          Special Hazard  Loss Coverage  Amount:  With  respect to  the first
Distribution Date, $2,997,174.   With respect to any  Distribution Date after
the first Distribution Date, the lesser of (a) the greatest  of (i) 1% of the
aggregate of  the principal balances  of the Mortgage  Loans, (ii) twice  the
principal balance of the largest Mortgage Loan and (iii) the aggregate of the
principal  balances of  all Mortgage  Loans secured  by Mortgaged  Properties
located in the  single California  postal zip  code area  having the  highest
aggregate principal balance  of any such  zip code area  and (b) the  Special
Hazard Loss  Coverage Amount as of the Closing Date  less the amount, if any,
of  Special Hazard  Losses allocated  to the  Certificates since  the Closing
Date.  All  principal balances  for the  purpose of this  definition will  be
calculated as of the  first day of the calendar month preceding  the month of
such  Distribution Date  after giving  effect  to Scheduled  Payments on  the
Mortgage Loans then due, whether or not paid.

          MR Interest:  The sole class  of "residual interest" in  the Master
REMIC.

          Special Hazard  Mortgage Loan:   A Liquidated  Mortgage Loan  as to
which a Special Hazard Loss has occurred.

          Startup Day:  The Closing Date.

          Stated  Principal Balance:   As to any Mortgage  Loan and Due Date,
the unpaid principal  balance of such  Mortgage Loan as  of such Due  Date as
specified in the  amortization schedule at the time  relating thereto (before
any adjustment to such amortization schedule  by reason of any moratorium  or
similar waiver or  grace period) after giving effect to  any previous partial
Principal  Prepayments and Liquidation Proceeds allocable to principal (other
than  with respect  to any Liquidated  Mortgage Loan)  and to the  payment of
principal due on such Due Date and irrespective of any delinquency in payment
by the related Mortgagor.

          Subordinated  Certificates:    As  specified  in  the   Preliminary
Statement.

          Subordinated Percentage:   As to any Distribution  Date, 100% minus
the Senior Percentage for such Distribution Date.

          Subordinated Prepayment Percentage:   As to any  Distribution Date,
100% minus the Senior Prepayment Percentage for such Distribution Date.

          Subordinated  Principal Distribution Amount:   With respect  to any
Distribution  Date,  an  amount equal  to  the  sum of  (i)  the Subordinated
Percentage of  (a) the principal  portion of each Scheduled  Payment (without
giving  effect, prior  to the  Bankruptcy Coverage  Termination Date,  to any
reductions  thereof  caused  by  any  Debt Service  Reductions  or  Deficient
Valuations) due on each Mortgage Loan on the related Due Date, (b) the Stated
Principal Balance of each Mortgage Loan that was repurchased by the Seller or
the Master Servicer pursuant to this  Agreement as of such Distribution Date,
(c)  the  Substitution  Adjustment  Amount in  connection  with  any  Deleted
Mortgage Loan  received with respect  to such Distribution  Date and  (d) any
Insurance  Proceeds  or  Liquidation  Proceeds  allocable  to  recoveries  of
principal  of Mortgage  Loans  that  are not  yet  Liquidated Mortgage  Loans
received during the  calendar month preceding the month  of such Distribution
Date,  (ii) with  respect  to each  Mortgage Loan  that  became a  Liquidated
Mortgage  Loan  during  the  calendar  month  preceding  the  month  of  such
Distribution Date, the  Liquidation Proceeds allocable to  principal received
with respect to such Mortgage Loan after application of such amounts pursuant
to clause (ii)  of the definition of Senior Principal Distribution Amount, up
to  the Subordinated  Percentage  of  the Stated  Principal  Balance of  such
Mortgage  Loan  and  (iii)  the  Subordinated  Prepayment  Percentage  of all
Principal Prepayments received during the related Prepayment Period.

          Subservicer:    Any  Person  to  which   the  Master  Servicer  has
contracted for  the  servicing of  all or  a portion  of  the Mortgage  Loans
pursuant to Section 3.02.

          Subsidiary REMIC: As described in the Preliminary Statement.

          Subsidiary  REMIC Interest: Any one of the Subsidiary REMIC Regular
Interests or the SR Interest.

          Subsidiary   REMIC  Regular  Interest:  Any  one  of  the  "regular
interests" in the Subsidiary REMIC described in the Preliminary Statement.

          Substitute  Mortgage Loan:    A Mortgage  Loan  substituted by  the
Seller  for  a  Deleted  Mortgage  Loan  which  must, on  the  date  of  such
substitution, as  confirmed in  a Request for  Release, substantially  in the
form of Exhibit  M, (i) have a  Stated Principal Balance, after  deduction of
the  principal  portion  of  the  Scheduled  Payment  due  in  the  month  of
substitution, not in excess of, and  not more than 10% less than, the  Stated
Principal Balance  of the  Deleted Mortgage Loan;  (ii) be  accruing interest
(net of the related Servicing Fee) at a rate no lower than  and not more than
1% per annum  higher than, that of  the Deleted Mortgage  Loan; (iii) have  a
Loan-to-Value Ratio  no higher than  that of the Deleted  Mortgage Loan; (iv)
have a remaining term to maturity no greater than (and not more than one year
less than that of)  the Deleted Mortgage Loan; (v) not  be a Cooperative Loan
unless the Deleted Mortgage Loan was a Cooperative Loan and (vi)  comply with
each representation and warranty set forth in Section 2.03.

          Substitution Adjustment Amount:  The meaning ascribed  to such term
pursuant to Section 2.03.

          Targeted Balance:  Not applicable.

          Targeted  Principal Classes:    As  specified  in  the  Preliminary
Statement.

          Tax Matters Person:  The  person designated as "tax matters person"
in  the manner  provided under  Treasury  regulation Section 1.860F-4(d)  and
temporary Treasury regulation Section 301.6231(a)(7)-1T.   Initially, the Tax
Matters Person shall be the Trustee.

          Tax Matters Person  Certificate:  The Class A-R  Certificate with a
Denomination of $0.05.

          Transfer:  Any direct or indirect transfer or sale of any Ownership
Interest in a Residual Certificate.

          Trust Fund:   The corpus of the trust  created hereunder consisting
of (i) the Mortgage Loans and all interest and principal  received on or with
respect  thereto after the  Cut-off Date, other than  such amounts which were
due on the Mortgage Loans on or before the Cut-off Date; (ii) the Certificate
Account and  the  Distribution  Account  and all  amounts  deposited  therein
pursuant to the applicable provisions  of this Agreement; (iii) property that
secured a Mortgage Loan and has been acquired by foreclosure, deed-in-lieu of
foreclosure or otherwise; and (iv)  all proceeds of the conversion, voluntary
or involuntary, of any of the foregoing.

          Trustee:   The  Bank  of New  York  and its  successors  and, if  a
successor trustee is appointed hereunder, such successor.

          Trustee Fee:   As to any Distribution Date, an amount equal to one-
twelfth of  the Trustee  Fee  Rate multiplied  by the  Pool Stated  Principal
Balance with respect to such Distribution Date.

          Trustee Fee  Rate:   With respect  to each  Mortgage Loan,  the per
annum rate  agreed upon in  writing on or  prior to  the Closing Date  by the
Trustee and the Depositor.

          Unscheduled Principal Distribution Amounts: As  to any Distribution
Date, the  sum of  (i)  with respect  to each  Mortgage  Loan that  became  a
Liquidated Mortgage  Loan during  the calendar month  preceding the  month of
such  Distribution  Date,  the Liquidation  Proceeds  allocable  to principal
received with  respect to such  Mortgage Loan and  (ii) all partial  and full
principal  prepayments  by  borrowers  received  during  the  calendar  month
preceding the month of such Distribution Date.

          Voting Rights:   The  portion of the  voting rights  of all  of the
Certificates  which  is allocated  to any  Certificate.   As  of any  date of
determination, (a) 1% of all Voting  Rights shall be allocated to each  Class
of Notional Amount Certificates, if  any (such Voting Rights to  be allocated
among the holders of Certificates of each such Class in accordance with their
respective Percentage  Interests), and (b)  the remaining  Voting Rights  (or
100%  of  the  Voting  Rights  if  there  is  no  Class  of  Notional  Amount
Certificates) shall  be allocated among  Holders of the remaining  Classes of
Certificates in  proportion to the  Certificate Balances of  their respective
Certificates on such date.

          Withdrawal Date:  The 18th day of each month, or if such day is not
a Business Day, the next preceding Business Day.

                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

          SECTION 2.01.  Conveyance of Mortgage Loans.

          (a)   The  Seller,  concurrently with  the  execution and  delivery
hereof, hereby sells, transfers, assigns,  sets over and otherwise conveys to
the Depositor, without  recourse, all the  right, title  and interest of  the
Seller in  and to the  Mortgage Loans, including  all interest  and principal
received or receivable by the Seller on or with respect to the Mortgage Loans
after  the Cut-off  Date  and  all interest  and  principal payments  on  the
Mortgage Loans received prior  to the Cut-off Date in respect of installments
of  interest and  principal due  thereafter,  but not  including payments  of
principal and interest due and payable on the Mortgage Loans on or before the
Cut-off  Date.  On or prior to the  Closing Date, the Seller shall deliver to
the Depositor  or, at  the Depositor's  direction,  to the  Trustee or  other
designee of the Depositor, the Mortgage File for each Mortgage Loan listed in
the Mortgage  Loan Schedule.   Such delivery of  the Mortgage Files  shall be
made  against payment  by the  Depositor  of the  purchase price,  previously
agreed to by  the Seller and Depositor, for the Mortgage Loans.  With respect
to any Mortgage Loan that does not have a first payment date on or before the
Due  Date in  the month  of  the first  Distribution Date,  the  Seller shall
deposit  into  the Distribution  Account  on the  first  Distribution Account
Deposit Date an  amount equal to one month's interest at the related Adjusted
Net  Mortgage Rate on  the Cut-off  Date Principal  Balance of  such Mortgage
Loan.    If the  Seller  shall  fail to  deposit  such  amount by  the  first
Distribution Account Deposit Date, the Trustee shall deposit such amount.

          (b)  The  Depositor, concurrently with  the execution and  delivery
hereof, hereby sells, transfers, assigns,  sets over and otherwise conveys to
the Trustee for the benefit  of the Certificateholders, without recourse, all
the  right, title  and interest of  the Depositor  in and to  the Trust Fund,
together with the  Depositor's right to require the Seller to cure any breach
of a representation or warranty made herein by the Seller or to repurchase or
substitute for any affected Mortgage Loan in accordance herewith.

          (c)  In  connection with the  transfer and assignment set  forth in
clause (b) above,  the Depositor has delivered  or caused to be  delivered to
the Trustee for the benefit of the Certificateholders the following documents
or instruments with respect to each Mortgage Loan so assigned:

               (i)   the  original  Mortgage  Note,  endorsed  by  manual  or
          facsimile signature in blank  in the following  form:  "Pay to  the
          order  of  without  recourse",  with all  intervening  endorsements
          showing a complete chain of  endorsement from the originator to the
          Person endorsing  it to  the Trustee (each  such endorsement  being
          sufficient to transfer  all right, title and interest  of the party
          so endorsing,  as noteholder  or assignee thereof,  in and  to that
          Mortgage Note);

              (ii)  except as provided below, the  original recorded Mortgage
          or a copy of such Mortgage certified by the Seller (or, in the case
          of a Mortgage  for which the related Mortgaged  Property is located
          in  the  Commonwealth of  Puerto  Rico,  a  copy of  such  Mortgage
          certified by  the applicable notary)  as being a true  and complete
          copy of the Mortgage;

             (iii)  a duly executed assignment of the Mortgage  (which may be
          included  in a blanket  assignment or assignments),  together with,
          except as provided below, all interim recorded  assignments of such
          mortgage (each such assignment, when duly and validly completed, to
          be in  recordable form and  sufficient to effect the  assignment of
          and transfer to  the assignee thereof, under the  Mortgage to which
          the assignment relates); provided that, if the related Mortgage has
          not been returned from the applicable public recording office, such
          assignment  of  the Mortgage  may  exclude  the  information to  be
          provided  by  the  recording office;  provided,  further  that such
          assignment of  Mortgage  need not  be delivered  in the  case of  a
          Mortgage for which the related  Mortgage Property is located in the
          Commonwealth of Puerto Rico.

              (iv)  the original or  copies of each assumption, modification,
          written assurance or substitution agreement, if any;

               (v)   except  as provided  below,  the original  or  duplicate
          original lender's title policy and all riders thereto; and

              (vi)   in the case of a Cooperative  Loan, the originals of the
          following documents or instruments:

               (a)  The  Cooperative Shares, together  with a stock  power in
                    blank;

               (b)  The executed Security Agreement;

               (c)  The executed Proprietary Lease;

               (d)  The executed Recognition Agreement;

               (e)  The executed assignment of Recognition Agreement;

               (f)  The executed  UCC-1 financing statement  with evidence of
                    recording thereon  which have  been filed  in all  places
                    required  to  perfect   the  Seller's  interest   in  the
                    Cooperative Shares and the Proprietary Lease; and

               (g)  Executed UCC-3 financing statements  or other appropriate
                    UCC   financing  statements   required   by  state   law,
                    evidencing  a   complete  and  unbroken   line  from  the
                    mortgagee  to  the  Trustee with  evidence  of  recording
                    thereon (or in a form suitable for recordation).

          In  the  event  that  in  connection with  any  Mortgage  Loan  the
Depositor cannot deliver (a) the  original recorded Mortgage, (b) all interim
recorded  assignments or  (c) the  lender's title  policy (together  with all
riders  thereto) satisfying  the requirements  of clause  (ii), (iii)  or (v)
above,  respectively, concurrently  with the  execution  and delivery  hereof
because such document or documents have not been returned from the applicable
public recording office in the case of clause (ii) or (iii) above, or because
the title policy has not been delivered to either the Master  Servicer or the
Depositor by the  applicable title insurer in  the case of clause  (v) above,
the Depositor shall  promptly deliver to the  Trustee, in the case  of clause
(ii) or (iii)  above, such original  Mortgage or such interim  assignment, as
the  case may be, with  evidence of recording  indicated thereon upon receipt
thereof from the  public recording office, or  a copy thereof,  certified, if
appropriate, by the relevant recording office, but in no event shall any such
delivery of the original Mortgage Loan and each such interim assignment  or a
copy thereof, certified, if appropriate, by the relevant recording office, be
made later  than one  year following the  Closing Date,  or, in  the case  of
clause (v) above, later than  120 days following the Closing  Date; provided,
however, that in the event  the Depositor is unable  to deliver by such  date
each Mortgage and each such interim assignment by reason of the fact that any
such documents  have not been  returned by the appropriate  recording office,
or, in the case of each such interim assignment, because the related Mortgage
has  not been  returned by  the appropriate  recording office,  the Depositor
shall  deliver such  documents to  the Trustee  as promptly as  possible upon
receipt thereof  and, in  any event,  within 720  days following  the Closing
Date.   The Depositor shall  forward or cause to  be forwarded to the Trustee
(a) from time to time  additional original documents evidencing an assumption
or modification of a Mortgage Loan and (b) any other documents required to be
delivered by  the Depositor or  the Master Servicer to  the Trustee.   In the
event that the original Mortgage is not delivered and in connection  with the
payment in  full of  the related  Mortgage Loan  the public  recording office
requires the presentation of a  "lost instruments affidavit and indemnity" or
any equivalent document, because only a copy of the Mortgage can be delivered
with the  instrument of  satisfaction  or reconveyance,  the Master  Servicer
shall execute  and  deliver or  cause to  be executed  and  delivered such  a
document  to  the  public recording  office.    In the  case  where  a public
recording office retains the original recorded Mortgage  or in the case where
a Mortgage is lost after recordation in a public recording office, the Seller
shall deliver to the Trustee a copy of such Mortgage certified by such public
recording office to  be a  true and  complete copy of  the original  recorded
Mortgage.

          As   promptly  as  practicable  subsequent  to  such  transfer  and
assignment, and in any event, within thirty (30) days thereafter, the Trustee
shall  (i) affix the  Trustee's name to  each assignment of  Mortgage, as the
assignee thereof, (ii) cause such assignment to be in proper form for record-
ing in the appropriate public office  for real property records within thirty
(30) days after receipt thereof and (iii) cause to be delivered for recording
in the appropriate public office for real property records the assignments of
the Mortgages to  the Trustee, except that, with respect to any assignment of
a Mortgage as to which the Trustee has not received the  information required
to prepare such assignment in recordable form, the Trustee's obligation to do
so and to deliver the same for such recording shall be as soon as practicable
after receipt of  such information and in  any event within thirty  (30) days
after the receipt thereof, and the Trustee  need not cause to be recorded any
assignment  which relates to a  Mortgage Loan (a)  the Mortgaged Property and
Mortgage File relating to which are located in California or (b) in any other
jurisdiction (including Puerto Rico) under the laws of which, as evidenced by
an Opinion of  Counsel delivered by the  Seller (at the Seller's  expense) to
the  Trustee, the recordation of such  assignment is not necessary to protect
the Trustee's and  the Certificateholders' interest  in the related  Mortgage
Loan.  

          In the case of Mortgage Loans that have been prepaid in full as  of
the Closing Date, the Depositor, in lieu of delivering the above documents to
the  Trustee, will  deposit in the  Certificate Account  the portion  of such
payment  that is required to be deposited in the Certificate Account pursuant
to Section 3.08.

          SECTION 2.02.  Acceptance by the Trustee of the Mortgage Loans.

          The Trustee acknowledges receipt of the documents identified in the
Initial Certification  in the form annexed  hereto as Exhibit  G and declares
that it holds  and will hold such documents and the other documents delivered
to it constituting  the Mortgage Files, and  that it holds or will  hold such
other assets as are  included in the Trust  Fund, in trust for  the exclusive
use and benefit  of all present  and future Certificateholders.   The Trustee
acknowledges  that it will maintain  possession of the  Mortgage Notes in the
State of California, unless otherwise permitted by the Rating Agencies.

          The Trustee agrees  to execute and deliver  on the Closing Date  to
the Depositor, the Master Servicer and the Seller an Initial Certification in
the form  annexed hereto as Exhibit G.  Based  on its review and examination,
and only  as to the documents  identified in such  Initial Certification, the
Trustee acknowledges  that such  documents appear regular  on their  face and
relate  to  such Mortgage  Loan.   The  Trustee  shall be  under  no duty  or
obligation  to  inspect,  review  or  examine  said  documents,  instruments,
certificates  or  other  papers  to  determine that  the  same  are  genuine,
enforceable  or appropriate  for the  represented purpose  or that  they have
actually been recorded in the real estate records or that they are other than
what they purport to be on their face.

          Not later  than 90 days  after the Closing Date,  the Trustee shall
deliver  to  the Depositor,  the  Master  Servicer  and the  Seller  a  Final
Certification in  the form annexed hereto  as Exhibit H,  with any applicable
exceptions noted thereon.

          If,  in the course  of such review, the  Trustee finds any document
constituting a  part of a Mortgage File which  does not meet the requirements
of Section  2.01, the Trustee  shall list such as  an exception in  the Final
Certification;  provided, however,  that  the  Trustee  shall  not  make  any
determination as to whether (i) any endorsement is sufficient to transfer all
right,  title  and interest  of  the  party so  endorsing,  as  noteholder or
assignee thereof, in  and to that Mortgage Note or (ii)  any assignment is in
recordable form or is sufficient to effect the assignment of and  transfer to
the assignee thereof under the mortgage to which the assignment relates.  The
Seller shall  promptly correct or  cure such defect  within 90 days  from the
date it was so notified of such defect and, if the Seller does not correct or
cure such defect within such  period, the Seller shall either (a)  substitute
for the related Mortgage Loan  a Substitute Mortgage Loan, which substitution
shall be  accomplished in the manner and subject  to the conditions set forth
in Section 2.03, or  (b) purchase such Mortgage Loan from  the Trustee within
90 days  from the date the Seller  was notified of such defect  in writing at
the Purchase Price of such Mortgage Loan; provided, however, that in no event
shall  such  substitution   or purchase  occur  more than  540 days  from the
Closing Date, except  that if the substitution or purchase of a Mortgage Loan
pursuant to this provision  is required by reason of  a delay in delivery  of
any documents by  the appropriate  recording office, and  there is a  dispute
between either  the Master Servicer  or the Seller  and the Trustee  over the
location  or status  of  the  recorded document,  then  such substitution  or
purchase shall occur  within 720  days from  the Closing Date.   The  Trustee
shall deliver written notice to each  Rating Agency within 270 days from  the
Closing Date indicating each Mortgage Loan (a) which has not been returned by
the appropriate recording office  or (b) as to which there is a dispute as to
location or  status of such  Mortgage Loan.   Such notice shall  be delivered
every 90  days thereafter until the related Mortgage  Loan is returned to the
Trustee.  Any such substitution pursuant to (a) above or purchase pursuant to
(b) above shall not  be effected prior to the delivery to  the Trustee of the
Opinion of Counsel  required by  Section 2.05, if  any, and any  substitution
pursuant to (a) above shall not be  effected prior to the additional delivery
to the Trustee of a  Request for Release substantially in the form of Exhibit
N.  No substitution is  permitted to be made in any calendar  month after the
Determination Date for such month.  The  Purchase Price for any such Mortgage
Loan shall be deposited by the Seller  in the Certificate Account on or prior
to the  Distribution Account Deposit  Date for  the Distribution Date  in the
month following the month of repurchase and, upon receipt of such deposit and
certification  with respect  thereto  in the  form of  Exhibit N  hereto, the
Trustee  shall release  the related  Mortgage  File to  the Seller  and shall
execute and deliver at the  Seller's request such instruments of  transfer or
assignment prepared by the Seller, in each case without recourse, as shall be
necessary to vest in the Seller, or a designee, the Trustee's interest in any
Mortgage Loan released pursuant hereto.

          The  Trustee shall retain  possession and custody  of each Mortgage
File in accordance  with and subject  to the terms  and conditions set  forth
herein.  The  Master Servicer shall promptly deliver to the Trustee, upon the
execution  or receipt  thereof,  the  originals of  such  other documents  or
instruments constituting the Mortgage File as come into the possession of the
Master Servicer from time to time.

          It is understood and  agreed that the obligation  of the Seller  to
substitute for  or to  purchase any  Mortgage Loan  which does  not meet  the
requirements of Section 2.01 shall constitute the sole remedy respecting such
defect  available to  the Trustee,  the Depositor  and  any Certificateholder
against the Seller.

          SECTION 2.03.  Representations,  Warranties  and Covenants  of  the
                         Seller and the Master Servicer.

          (a)   IndyMac,  in its  capacities as  Seller and  Master Servicer,
hereby  makes the  representations and  warranties set  forth in  Schedule II
hereto,  and by this reference incorporated herein,  to the Depositor and the
Trustee, as of the Closing  Date, or if so specified therein, as  of the Cut-
off Date.

          (b)  The Seller, in its capacity as Seller, hereby makes the repre-
sentations and  warranties set  forth in  Schedule III  hereto,  and by  this
reference incorporated  herein, to the Depositor  and the Trustee, as  of the
Closing Date, or if so specified therein, as of the Cut-off Date.

          (c)   Upon discovery by any of the parties  hereto of a breach of a
representation  or warranty made pursuant  to Section 2.03(b) that materially
and adversely affects the interests of the Certificateholders in any Mortgage
Loan, the party  discovering such breach shall give prompt  notice thereof to
the other parties.   The Seller hereby covenants  that within 90 days  of the
earlier of its discovery or its receipt of written notice from any party of a
breach of  any representation  or warranty made  pursuant to  Section 2.03(b)
which   materially   and    adversely   affects   the   interests    of   the
Certificateholders in  any Mortgage Loan,  it shall  cure such breach  in all
material respects, and if such breach is  not so cured, shall, (i) if such 90
day  period expires  prior  to the  second anniversary  of the  Closing Date,
remove such Mortgage Loan (a "Deleted Mortgage Loan") from the Trust Fund and
substitute in its place a Substitute Mortgage Loan, in the manner and subject
to the conditions  set forth  in this  Section 2.03; or  (ii) repurchase  the
affected Mortgage  Loan or Mortgage  Loans from  the Trustee at  the Purchase
Price in the manner set forth below; provided, however, that any such substi-
tution pursuant to (i)  above shall not be effected prior  to the delivery to
the Trustee of the Opinion of Counsel required by Section 2.05, if any, and a
Request for Release substantially in the form of Exhibit N, and  the Mortgage
File  for any  such  Substitute Mortgage  Loan.   The  Seller shall  promptly
reimburse the  Master Servicer  and the Trustee  for any  expenses reasonably
incurred by the  Master Servicer or the  Trustee in respect of  enforcing the
remedies for such breach.  With respect to the representations and warranties
described  in this Section 2.03  which are made  to the best  of the Seller's
knowledge,  if it is  discovered by either  the Depositor, the  Seller or the
Trustee that the substance of  such representation and warranty is inaccurate
and such inaccuracy materially and adversely affects the value of the related
Mortgage  Loan   or  the   interests  of   the  Certificateholders   therein,
notwithstanding the Seller's lack of  knowledge with respect to the substance
of such representation  or warranty, such inaccuracy shall be deemed a breach
of the applicable representation or warranty.

          With respect to  any Substitute Mortgage Loan or  Loans, the Seller
shall deliver to the  Trustee for the  benefit of the Certificateholders  the
Mortgage Note, the Mortgage, the related assignment of the Mortgage, and such
other documents  and agreements  as are  required by  Section 2.01, with  the
Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01.
No substitution  is permitted  to be  made in  any calendar  month after  the
Determination Date for  such month.   Scheduled Payments due with  respect to
Substitute Mortgage  Loans in the month of substitution  shall not be part of
the Trust  Fund and will  be retained by  the Seller  on the next  succeeding
Distribution  Date.    For  the   month  of  substitution,  distributions  to
Certificateholders will include the monthly  payment due on any Deleted Mort-
gage Loan  for such  month and  thereafter the  Seller shall  be entitled  to
retain all amounts received in respect of such Deleted Mortgage Loan.

          The Master Servicer shall amend  the Mortgage Loan Schedule for the
benefit  of the  Certificateholders to  reflect the  removal of  such Deleted
Mortgage Loan and the substitution  of the Substitute Mortgage Loan or  Loans
and the  Master Servicer shall deliver the  amended Mortgage Loan Schedule to
the Trustee.  Upon  such substitution, the Substitute Mortgage  Loan or Loans
shall be subject  to the  terms of this  Agreement in all  respects, and  the
Seller shall be deemed to have made  with respect to such Substitute Mortgage
Loan  or  Loans, as  of  the date  of substitution,  the  representations and
warranties made  pursuant to  Section 2.03(b) with  respect to  such Mortgage
Loan.  Upon any such substitution and  the deposit to the Certificate Account
of the  amount required  to  be deposited  therein  in connection  with  such
substitution as  described  in the  following  paragraph, the  Trustee  shall
release  the Mortgage  File held  for the  benefit of  the Certificateholders
relating to such  Deleted Mortgage Loan to  the Seller and shall  execute and
deliver at the Seller's direction  such instruments of transfer or assignment
prepared by the Seller, in each case  without recourse, as shall be necessary
to  vest title in the Seller, or its  designee, the Trustee's interest in any
Deleted Mortgage Loan substituted for pursuant to this Section 2.03.

          For  any  month  in  which  the  Seller  substitutes  one  or  more
Substitute Mortgage Loans for one or more Deleted Mortgage Loans, the  Master
Servicer will  determine the amount (if any) by which the aggregate principal
balance of all  such Substitute Mortgage Loans as of the date of substitution
is  less than  the aggregate  Stated Principal  Balance of  all such  Deleted
Mortgage Loans (after  application of the scheduled principal  portion of the
monthly payments  due in  the month  of substitution).   The  amount of  such
shortage (the "Substitution  Adjustment Amount") plus an amount  equal to the
aggregate of any unreimbursed Advances  and Servicer Advances with respect to
such Deleted Mortgage  Loans shall be deposited into  the Certificate Account
by the  Seller on  or before the  Distribution Account  Deposit Date  for the
Distribution Date in the month succeeding the calendar month during which the
related Mortgage Loan became required to be purchased or replaced hereunder.

          In  the event  that the  Seller shall  have repurchased  a Mortgage
Loan,  the Purchase  Price therefor  shall  be deposited  in the  Certificate
Account  pursuant to  Section  3.08  on or  before  the Distribution  Account
Deposit Date  for the  Distribution  Date in  the month  following the  month
during which the  Seller became obligated hereunder to  repurchase or replace
such Mortgage Loan and upon such deposit of the Purchase Price,  the delivery
of the Opinion of Counsel required  by Section 2.05 and receipt of  a Request
for  Release in the form  of Exhibit N hereto, the  Trustee shall release the
related Mortgage File held for the benefit of the  Certificateholders to such
Person, and the Trustee shall execute and deliver at such Person's  direction
such instruments of transfer or  assignment prepared by such Person,  in each
case  without recourse,  as shall  be necessary  to transfer  title  from the
Trustee.    It is  understood  and  agreed  that  the obligation  under  this
Agreement of any Person to cure,  repurchase or replace any Mortgage Loan  as
to which a  breach has occurred and  is continuing shall constitute  the sole
remedy   against   such   Persons  respecting   such   breach   available  to
Certificateholders, the Depositor or the Trustee on their behalf.

          The  representations and warranties  made pursuant to  this Section
2.03  shall survive delivery of the  respective Mortgage Files to the Trustee
for the benefit of the Certificateholders.


          SECTION 2.04.  Representations and  Warranties of the  Depositor as
                         to the Mortgage Loans.

          The  Depositor hereby represents  and warrants to  the Trustee with
respect to each Mortgage  Loan as of the date  hereof or such other date  set
forth herein  that as of the Closing Date, and  following the transfer of the
Mortgage  Loans to  it by  the Seller,  the Depositor  had good title  to the
Mortgage Loans and the Mortgage Notes were subject to no offsets, defenses or
counterclaims.

          The Depositor hereby  assigns, transfers and conveys to the Trustee
all of  its rights  with respect  to  the Mortgage  Loans including,  without
limitation, the representations and warranties of the Seller made pursuant to
Section 2.03(b),  together with all  rights of  the Depositor to  require the
Seller  to cure  any breach thereof  or to  repurchase or substitute  for any
affected Mortgage Loan in accordance with this Agreement.

          It is understood and agreed that the representations and warranties
set forth  in this Section 2.04 shall survive  delivery of the Mortgage Files
to the Trustee.  Upon  discovery by the Depositor or the Trustee  of a breach
of  any of the  foregoing representations  and warranties  set forth  in this
Section 2.04 (referred to herein as a "breach"), which breach  materially and
adversely  affects  the   interest  of  the  Certificateholders,   the  party
discovering such breach shall give prompt written notice to the others and to
each Rating Agency.

          SECTION 2.05.  Delivery of Opinion  of Counsel  in Connection  with
                         Substitutions and Repurchases.

          (a)  Notwithstanding  any contrary provision of  this Agreement, no
substitution pursuant to Section 2.02 or 2.03 shall be made more than 90 days
after the Closing Date  unless the Seller delivers to the  Trustee an Opinion
of Counsel, which Opinion  of Counsel shall not  be at the expense of  either
the Trustee or the Trust Fund,  addressed to the Trustee, to the  effect that
such  substitution  will not  (i) result  in  the imposition  of  the tax  on
"prohibited transactions"  on  the  Trust  Fund or  contributions  after  the
Startup Date, as  defined in  Sections 860F(a)(2)  and 860G(d)  of the  Code,
respectively or (ii) cause each REMIC hereunder to fail to qualify as a REMIC
at any time that any Certificates are outstanding.

          (b)   Upon  discovery  by  the Depositor,  the  Seller, the  Master
Servicer,  or the  Trustee  that  any Mortgage  Loan  does  not constitute  a
"qualified mortgage"  within the meaning  of Section 860G(a)(3) of  the Code,
the party discovering such fact shall promptly  (and in any event within five
(5)  Business Days  of discovery)  give written notice  thereof to  the other
parties.  In connection therewith, the  Trustee shall require the Seller,  at
the Seller's option,  to either (i) substitute, if the  conditions in Section
2.03(c) with  respect to substitutions  are satisfied, a  Substitute Mortgage
Loan for the affected Mortgage Loan, or (ii) repurchase the affected Mortgage
Loan within  90 days  of such  discovery in  the same  manner as  it would  a
Mortgage  Loan for  a breach of  representation or warranty  made pursuant to
Section 2.03.  The Trustee shall reconvey to  the Seller the Mortgage Loan to
be released  pursuant hereto in  the same manner,  and on the  same terms and
conditions,  as  it  would  a  Mortgage  Loan  repurchased for  breach  of  a
representation or warranty contained in Section 2.03.

          SECTION 2.06.  Execution and Delivery of Certificates.

          The Trustee acknowledges  the transfer and assignment to  it of the
Trust Fund and, concurrently with  such transfer and assignment, has executed
and delivered  to or  upon the order  of the  Depositor, the  Certificates in
authorized  denominations  evidencing  directly  or   indirectly  the  entire
ownership of  the Trust Fund.  The Trustee agrees  to hold the Trust Fund and
exercise the  rights referred  to above for  the benefit  of all  present and
future Holders of  the Certificates and  to perform the  duties set forth  in
this Agreement to the best of  its ability, to the end that the  interests of
the Holders of the Certificates may be adequately and effectively protected.

          SECTION 2.07.  REMIC Matters.

          The Preliminary Statement  sets forth the designations  and "latest
possible  maturity date"  for federal  income tax  purposes of  all interests
created hereby.  The "Startup Day" for purposes of the REMIC Provisions shall
be the Closing  Date.  The  "tax matters person"  with respect to  each REMIC
hereunder  shall be the  Trustee and the  Trustee shall hold  the Tax Matters
Person Certificate.  Each REMIC's fiscal year shall be the calendar year.

          SECTION 2.08.  Covenants of the Master Servicer.

          The  Master Servicer  hereby  covenants to  the  Depositor and  the
Trustee as follows:

          (a)   the  Master Servicer shall  comply in the  performance of its
obligations under this  Agreement with all reasonable rules  and requirements
of the insurer under each Required Insurance Policy; and

          (b)  no written information,  certificate of an officer,  statement
furnished  in writing  or  written  report delivered  to  the Depositor,  any
affiliate of the Depositor or the Trustee and prepared by the Master Servicer
pursuant to  this Agreement will contain  any untrue statement of  a material
fact or omit  to state a  material fact necessary  to make such  information,
certificate, statement or report not misleading.

                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

          SECTION 3.01.  Master Servicer to Service Mortgage Loans.

          For and  on behalf of  the Certificateholders, the  Master Servicer
shall service and administer the Mortgage Loans  in accordance with the terms
of this  Agreement and customary  and usual standards of  practice of prudent
mortgage   loan  servicers.     In   connection  with   such  servicing   and
administration, the  Master  Servicer shall  have full  power and  authority,
acting alone and/or through  Servicers as provided in Section 3.02,  to do or
cause to  be done any and all things that  it may deem necessary or desirable
in  connection with  such  servicing and  administration,  including but  not
limited to, the  power and  authority, subject  to the terms  hereof, (i)  to
execute and  deliver, on  behalf of the  Certificateholders and  the Trustee,
customary consents  or waivers and  other instruments and documents,  (ii) to
consent  to  transfers of  any  Mortgaged  Property  and assumptions  of  the
Mortgage Notes and related Mortgages (but only in the manner provided in this
Agreement),  (iii) to collect  any Insurance  Proceeds and  other Liquidation
Proceeds,  and (iv)  to effectuate  foreclosure  or other  conversion of  the
ownership of the Mortgaged Property securing any Mortgage Loan; provided that
the Master  Servicer shall  not take,  or permit  any Servicer  to take,  any
action that  is inconsistent with  or prejudices  the interests of  the Trust
Fund or the  Certificateholders in any Mortgage Loan or the rights and inter-
ests  of the  Depositor, the  Trustee and  the Certificateholders  under this
Agreement.   The Master Servicer shall represent and protect the interests of
the  Trust Fund  in the  same  manner as  it  protects its  own interests  in
mortgage loans  in its own portfolio  in any claim, proceeding  or litigation
regarding a Mortgage  Loan and  shall not  make or  permit any  modification,
waiver or amendment of any term of any Mortgage Loan which would cause either
REMIC to fail  to qualify as a REMIC  or result in the imposition  of any tax
under Section 860F(a) or  Section 860G(d) of the Code.   Without limiting the
generality  of the foregoing, the Master Servicer, in  its own name or in the
name of  any Servicer or the Depositor and  the Trustee, is hereby authorized
and empowered by the  Depositor and the Trustee, when the  Master Servicer or
the Servicer, as the case may  be, believes it appropriate in its  reasonable
judgment,  to execute and deliver,  on behalf of  the Trustee, the Depositor,
the  Certificateholders  or   any  of  them,  any  and   all  instruments  of
satisfaction or cancellation, or of partial or full release or discharge, and
all other  comparable instruments,  with respect to  the Mortgage  Loans, and
with respect  to  the  Mortgaged  Properties held  for  the  benefit  of  the
Certificateholders.   The Master  Servicer shall prepare  and deliver  to the
Depositor and/or the Trustee such  documents requiring execution and delivery
by  either or both  of them  as are  necessary or  appropriate to  enable the
Master Servicer  to service and administer  the Mortgage Loans to  the extent
that the  Master  Servicer is  not  permitted  to execute  and  deliver  such
documents  pursuant  to  the  preceding  sentence.    Upon  receipt  of  such
documents, the Depositor and/or the  Trustee shall execute such documents and
deliver them to the Master Servicer.

          In accordance  with the standards  of the preceding  paragraph, the
Master Servicer shall advance or cause to be advanced funds as  necessary for
the  purpose  of effecting  the  payment  of  taxes and  assessments  on  the
Mortgaged  Properties, which  advances  shall be  reimbursable  in the  first
instance from  related collections  from the Mortgagors  pursuant to  Section
3.09, and  further as provided in  Section 3.11.   The costs incurred  by the
Master Servicer,  if  any, in  effecting  the timely  payments of  taxes  and
assessments on the Mortgaged Properties and related  insurance premiums shall
not,   for  the   purpose  of  calculating   monthly  distributions   to  the
Certificateholders, be added to the  Stated Principal Balances of the related
Mortgage  Loans, notwithstanding  that the  terms of  such Mortgage  Loans so
permit.

          SECTION 3.02.  Subservicing;  Enforcement  of  the  Obligations  of
                         Servicers.

          (a)   The Master Servicer may  arrange for the subservicing  of any
Mortgage  Loan by  a Servicer  pursuant to  a Servicing  Agreement; provided,
however,  that such  subservicing arrangement  and the  terms of  the related
subservicing agreement must provide for  the servicing of such Mortgage Loans
in  a  manner   consistent  with  the  servicing   arrangements  contemplated
hereunder.  Each Servicer of a Mortgage Loan shall be entitled to receive and
retain, as provided in  the related Servicing Agreement and in  Section 3.17,
the related Servicing Fee from payments of interest received on such Mortgage
Loan after  payment of  all amounts  required to  be remitted  to the  Master
Servicer in  respect of  such Mortgage  Loan.  Unless  the context  otherwise
requires, references in this Agreement to actions taken or to be taken by the
Master Servicer in  servicing the Mortgage Loans include actions  taken or to
be taken  by a Servicer  on behalf  of the Master  Servicer.   Each Servicing
Agreement will  be based  upon  such terms  and conditions  as are  generally
required or permitted  by the Seller/Servicer Guide and  are not inconsistent
with this Agreement and as the Master Servicer and the Servicer  have agreed.
With  the approval  of  the  Master Servicer,  a  Servicer  may delegate  its
servicing obligations to third-party servicers, but such Servicer will remain
obligated under  the related  Servicing Agreement.   The Master  Servicer and
Servicer may enter into  amendments to the  related Servicing Agreement or  a
different  form of  Servicing  Agreement; provided,  however,  that any  such
amendments or different forms  shall be consistent with  and not violate  the
provisions of either this Agreement or  the Seller/Servicer Guide in a manner
which  would   materially  and  adversely   affect  the   interests  of   the
Certificateholders.

          (b)  For purposes of this  Agreement, the Master Servicer shall  be
deemed to have received any  collections, recoveries or payments with respect
to the Mortgage Loans  that are received by a Servicer  regardless of whether
such payments are remitted by the Servicer to the Master Servicer.

          (c)   As  part of  its servicing  activities hereunder,  the Master
Servicer, for  the benefit of  the Trustee and the  Certificateholders, shall
use its best  reasonable efforts to enforce the obligations  of each Servicer
under the related Servicing Agreement, to the extent that the non-performance
of any such obligation would have  material and adverse effect on a  Mortgage
Loan.  Such enforcement, including, without limitation, the legal prosecution
of  claims, termination  of Servicing  Agreements  and the  pursuit of  other
appropriate remedies, shall be in such form and carried out to such an extent
and at such time as the Master Servicer, in its good faith business judgment,
would require were  it the owner of  the related Mortgage Loans.   The Master
Servicer  shall pay  the costs of  such enforcement  at its own  expense, and
shall be  reimbursed therefor only (i) from a general recovery resulting from
such  enforcement  to the  extent, if  any,  that such  recovery  exceeds all
amounts due in respect  of the related Mortgage Loan or (ii)  from a specific
recovery of costs, expenses or attorneys fees against  the party against whom
such enforcement is directed.


     SECTION 3.03.  Successor Servicers.

          The Master  Servicer shall be  entitled to terminate  any Servicing
Agreement that may exist in accordance with  the terms and conditions of such
Servicing Agreement and  without any limitation by virtue  of this Agreement;
provided,  however,  that  in  the  event of  termination  of  any  Servicing
Agreement by the  Master Servicer or the Servicer, the  Master Servicer shall
either act as servicer of the related Mortgage Loan or enter into a Servicing
Agreement with a successor  Servicer which will be bound by the  terms of the
related Servicing Agreement.  If the Master  Servicer or any affiliate of the
Master  Servicer acts  as servicer,  it  will not  assume  liability for  the
representations and  warranties of the  Servicer which  it replaces.   If the
Master Servicer enters into a  Servicing Agreement with a successor Servicer,
the  Master Servicer  shall  use  reasonable efforts  to  have the  successor
Servicer assume liability for the  representations and warranties made by the
terminated Servicer  in respect  of the  related Mortgage Loans  and, in  the
event  of any such assumption by the  successor Servicer, the Master Servicer
may,  in  the exercise  of  its  business  judgment, release  the  terminated
Servicer from liability for such representations and warranties.

          SECTION 3.04.  Liability of the Master Servicer.

          Notwithstanding any Servicing  Agreement, any of the  provisions of
this  Agreement relating  to agreements  or  arrangements between  the Master
Servicer or a Servicer  or references to actions taken through  a Servicer or
otherwise,  the Master  Servicer shall  remain  obligated and  liable to  the
Trustee  and Certificateholders for  the servicing  and administering  of the
Mortgage  Loans in  accordance with  the provisions  of Section  3.01 without
diminution  of such  obligation  or  liability by  virtue  of such  Servicing
Agreements or arrangements or by  virtue of indemnification from the Servicer
and to  the same extent  and under  the same terms  and conditions as  if the
Master Servicer  alone were servicing  and administering the  Mortgage Loans.
The Master  Servicer shall  be entitled to  enter into  any agreement  with a
Servicer or  Seller for  indemnification of the  Master Servicer  and nothing
contained  in  this  Agreement  shall  be  deemed to  limit  or  modify  such
indemnification.

          SECTION 3.05.  No  Contractual Relationship  Between Servicers  and
                         the Trustee.

          Any  Servicing Agreement  that may  be entered  into and  any other
transactions or services relating to  the Mortgage Loans involving a Servicer
in its  capacity as  such and  not as  an originator  shall be  deemed to  be
between  the Servicer  and the  Master  Servicer alone  and  the Trustee  and
Certificateholders  shall not  be deemed  parties thereto  and shall  have no
claims,  rights, obligations,  duties  or  liabilities  with respect  to  the
Servicer in its capacity as such except as set forth in Section 3.07.


          SECTION 3.06.  Rights of the  Depositor and the Trustee  in Respect
                         of the Master Servicer.

          The Depositor may, but is not obligated to, enforce the obligations
of the Master Servicer  hereunder and may, but is not  obligated to, perform,
or  cause a  designee  to perform,  any defaulted  obligation  of the  Master
Servicer hereunder  and in connection  with any such defaulted  obligation to
exercise the related  rights of the Master Servicer  hereunder; provided that
the Master Servicer shall not be relieved of any of its obligations hereunder
by virtue of such  performance by the Depositor or its designee.  Neither the
Trustee nor the Depositor  shall have any responsibility or liability for any
action or failure to act by the  Master Servicer nor shall the Trustee or the
Depositor be  obligated to supervise  the performance of the  Master Servicer
hereunder or otherwise.

          SECTION 3.07.  Trustee to Act as Master Servicer.

          In  the  event that  the Master  Servicer shall  for any  reason no
longer be  the Master Servicer hereunder (including by  reason of an Event of
Default), the  Trustee or  its successor shall  thereupon assume  all of  the
rights and  obligations of the  Master Servicer hereunder  arising thereafter
(except  that the Trustee  shall not be  (i) liable for  losses of the Master
Servicer pursuant to Section 3.12 or any acts or omissions of the predecessor
Master  Servicer  hereunder),  (ii)  obligated  to make  Advances  if  it  is
prohibited from  doing so  by applicable law,  (iii) obligated  to effectuate
repurchases or  substitutions of Mortgage Loans hereunder,  including but not
limited to  repurchases or  substitutions pursuant to  Section 2.02  or 2.03,
(iv) responsible for expenses of the Master Servicer pursuant to Section 2.03
or (v) deemed to  have made any representations and warranties  of the Master
Servicer hereunder.   Any such  assumption shall be subject  to Section 7.02.
If the Master Servicer shall  for any reason no longer be the Master Servicer
(including by reason of  any Event of Default), the Trustee  or its successor
shall succeed to any rights and obligations of the Master Servicer under each
Servicing Agreement.   The Trustee or the successor servicer  for the Trustee
shall be deemed to have assumed all of the Master Servicer's interest therein
and  to  have  replaced the  Master  Servicer  as a  party  to  any Servicing
Agreement entered into by the Master Servicer as contemplated by Section 3.02
to the same  extent as if  the Servicing Agreement  had been assigned  to the
assuming party except that the Master  Servicer shall not be relieved of  any
liability or obligations under any such Servicing Agreement.

          The Master Servicer shall, upon request of the Trustee, but at  the
expense of the Master Servicer,  deliver to the assuming party  all documents
and records  relating to  each  Servicing Agreement  or substitute  servicing
agreement  and the  Mortgage  Loans  then being  serviced  thereunder and  an
accounting of  amounts collected  or held by  it and  otherwise use  its best
efforts  to effect  the  orderly  and efficient  transfer  of the  substitute
Servicing Agreement to the assuming party.

          SECTION 3.08.  Collection  of  Mortgage  Loan  Payments;  Servicing
                         Accounts; Collection  Account; Certificate  Account;
                         Distribution Account.

          (a)     The  Master  Servicer  shall  make  reasonable  efforts  in
accordance  with the  customary and  usual standards  of practice  of prudent
mortgage servicers  to collect all  payments called  for under the  terms and
provisions of  the  Mortgage Loans  to the  extent such  procedures shall  be
consistent with this  Agreement and the  terms and provisions of  any related
Required  Insurance  Policy.   Consistent  with  the  foregoing,  the  Master
Servicer may  in its  discretion (i)  waive any  late payment  charge or  any
prepayment charge or penalty interest in  connection with the prepayment of a
Mortgage Loan and (ii)  extend the due dates  for payments due on a  Mortgage
Note  for a  period not greater  than 120  days; provided, however,  that the
Master Servicer cannot extend the maturity of any such Mortgage Loan past the
date on which the  final payment is due on the  latest maturing Mortgage Loan
as of the Cut-off  Date.  In  the event of any  such arrangement, the  Master
Servicer shall make Advances on the  related Mortgage Loan in accordance with
the provisions of Section 4.01 during the scheduled period in accordance with
the amortization schedule of such  Mortgage Loan without modification thereof
by reason of such arrangements.  The Master Servicer shall not be required to
institute or  join in  litigation with respect  to collection of  any payment
(whether under a  Mortgage, Mortgage Note or otherwise or  against any public
or governmental authority  with respect to  a taking  or condemnation) if  it
reasonably believes  that enforcing  the provision of  the Mortgage  or other
instrument  pursuant to  which  such  payment is  required  is prohibited  by
applicable law.

          (b)   In those cases where  a Servicer is servicing  Mortgage Loans
pursuant  to a  Servicing  Agreement,  the Master  Servicer  shall cause  the
Servicer, pursuant to the Servicing  Agreement, to establish and maintain one
or more Servicing  Accounts, each of which shall be an Eligible Account.  The
Servicer will be required under its  Servicing Agreement to deposit into  the
Servicing Account on a  daily basis no later than the  Business Day following
receipt, all proceeds  of Mortgage Loans received  by the Servicer, less  its
Servicing Fees and unreimbursed Servicer Advances and expenses, to the extent
permitted by the Servicing Agreement.  The  Servicer shall not be required to
deposit  in the  Servicing Account payments  or collections in  the nature of
prepayment charges or late charges.

          (c)  The Master Servicer  shall establish and maintain a Collection
Account into which the Master Servicer shall deposit or cause to be deposited
on or before each Withdrawal Date payments, collections and Servicer Advances
remitted by Servicers  in respect of  the Mortgage Loans.

          (d)  On or before the Withdrawal Date in  each calendar month, the
Master Servicer shall cause the Servicer, pursuant to the Servicing Agreement,
to remit to the Master Servicer for deposit in the Collection Account all
funds held in the Servicing Account with respect to each Mortgage Loan
serviced by such Servicer that are required to be remitted to the Master 
Servicer. The Servicer will also be required, pursuant to the Servicing 
Agreement,  to advance on or before each such Withdrawal Date amounts equal
to any Scheduled Payments (net of its Servicing Fees with respect thereto) not
received on any Mortgage  Loans by  the Servicer (such  amount, a  "Servicer
Advance").   The Servicer's  obligation to  advance with  respect to  each
Mortgage  Loan will continue up to and including the first day of the month
following the date on which  the related  Mortgaged Property is  sold at a
foreclosure sale  or is acquired by the Trust Fund by deed  in lieu of
foreclosure or otherwise.  All such Servicer  Advances received by the Master
Servicer shall  be deposited promptly  by it  in the  Collection  Account or
the Certificate  Account, as appropriate.

          Within five  Business Days  after the  receipt by  a Servicer  of a
Principal  Prepayment  in  Full  or any  Liquidation  Proceeds  or  Insurance
Proceeds (not required  to be  applied to  the restoration or  repair of  the
related  Mortgaged Property), the Master Servicer  shall cause such Servicer,
pursuant to  the related  Servicing Agreement, to  remit such amounts  to the
Master Servicer for deposit in the Collection Account.

          (e)  The Master Servicer shall establish and maintain a Certificate
Account into which the Master Servicer shall deposit or cause to be deposited
on  a daily  basis within one  Business Day  of receipt, except  as otherwise
specifically provided herein, the following payments and collections remitted
by Servicers or received by it in respect of Mortgage Loans subsequent to the
Cut-off  Date (other  than in respect  of principal  and interest due  on the
Mortgage Loans  on or  before  the Cut-off  Date) and  the following  amounts
required to be deposited hereunder:

                 (i)  all  payments on account  of principal on  the Mortgage
          Loans, including Principal Prepayments and the principal  component
          of any Servicer Advance;

                (ii)  all payments  on account  of interest  on the  Mortgage
          Loans,  net of  the sum  of the  related Master  Servicing  Fee and
          related Servicing Fee,  and the interest component of  any Servicer
          Advance;

               (iii)  all Insurance Proceeds and Liquidation Proceeds (net of
          any related expenses  of the related Servicer), other than proceeds
          to  be  applied to  the  restoration  or  repair of  the  Mortgaged
          Property or released to the Mortgagor in accordance with the Master
          Servicer's normal servicing procedures;

                (iv)  any  amount  required  to be  deposited  by  the Master
          Servicer pursuant to Section 3.08(g) in  connection with any losses
          on Permitted Investments; 

                 (v)  any  amounts required  to be  deposited  by the  Master
          Servicer pursuant to Sections 3.12 and 3.14;

                (vi)  all  Purchase Prices from the Master Servicer or Seller
          and all Substitution Adjustment Amounts;

               (vii)  all  Advances made by  the Master Servicer  pursuant to
          Section 4.01; and

              (viii)  any other amounts required to be deposited hereunder.

          In addition, with respect to any Mortgage Loan that is subject to a
buydown agreement, on  each Due Date for  such Mortgage Loan, in  addition to
the  monthly payment  remitted by  the Mortgagor,  the Master  Servicer shall
cause  funds to  be  deposited  into the  Certificate  Account  in an  amount
required to cause  an amount  of interest  to be  paid with  respect to  such
Mortgage Loan  equal  to the  amount of  interest that  has  accrued on  such
Mortgage Loan from  the preceding Due Date  at the Mortgage  Rate net of  the
Master Servicing Fee on such date.

          The  foregoing requirements for  remittance by the  Master Servicer
shall be exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments  in the nature of prepayment penalties,
late payment charges or  assumption fees, if collected, need  not be remitted
by  the Master Servicer.   In the event that the  Master Servicer shall remit
any amount not required to be remitted, it may at any time withdraw or direct
the institution maintaining  the Certificate Account to withdraw  such amount
from   the  Certificate  Account,  any   provision  herein  to  the  contrary
notwithstanding.    Such  withdrawal  or direction  may  be  accomplished  by
delivering written  notice thereof to  the Trustee or such  other institution
maintaining the Certificate Account which describes the amounts deposited  in
error  in  the Certificate  Account.    The  Master Servicer  shall  maintain
adequate  records with  respect  to  all withdrawals  made  pursuant to  this
Section 3.08.  All  funds deposited in the Certificate Account  shall be held
in trust  for  the  Certificateholders  until withdrawn  in  accordance  with
Section 3.11.

          (f)  The  Trustee shall establish  and maintain,  on behalf of  the
Certificateholders,  the Distribution Account.   The Trustee  shall, promptly
upon  receipt, deposit  in the  Distribution Account  and retain  therein the
following:

                 (i)  the aggregate amount remitted by the Master Servicer to
          the Trustee pursuant to Section 3.11(a);

                (ii)  any amount deposited by the Master Servicer pursuant to
          Section   3.08(g)  in  connection  with  any  losses  on  Permitted
          Investments; and

               (iii)  any  other   amounts  deposited  hereunder   which  are
          required to be deposited in the Distribution Account.

          In the event that  the Master Servicer shall  remit any amount  not
required to be  remitted, it may at  any time direct the Trustee  to withdraw
such  amount from  the  Distribution  Account, any  provision  herein to  the
contrary notwithstanding.   Such direction may be  accomplished by delivering
an Officer's Certificate to the Trustee which describes the amounts deposited
in  error  in   the  Distribution  Account.    All  funds  deposited  in  the
Distribution  Account  shall  be  held  by  the  Trustee  in  trust  for  the
Certificateholders  until  disbursed  in accordance  with  this  Agreement or
withdrawn in accordance  with Section 3.11.   In no  event shall the  Trustee
incur  liability  for  withdrawals  from  the  Distribution  Account  at  the
direction of the Master Servicer.

          (g)   Each  institution at  which  the Certificate  Account or  the
Distribution Account is maintained shall invest the funds therein as directed
in  writing by  the Master  Servicer  in Permitted  Investments, which  shall
mature not later  than (i) in the case of the Certificate Account, the second
Business  Day next preceding  the related  Distribution Account  Deposit Date
(except that if such Permitted Investment is an obligation of the institution
that maintains such account, then  such Permitted Investment shall mature not
later than the Business Day  next preceding such Distribution Account Deposit
Date) and (ii) in the case of the Distribution Account, the Business Day next
preceding the Distribution Date (except  that if such Permitted Investment is
an  obligation of  the institution  that  maintains such  account, then  such
Permitted Investment shall mature not later than such Distribution Date) and,
in each  case, shall not be sold  or disposed of prior to  its maturity.  All
such  Permitted Investments shall be made in the name of the Trustee, for the
benefit of the Certificateholders.   All income and gain (net  of any losses)
realized  from any  such investment  of funds  on deposit in  the Certificate
Account or the  Distribution Account shall be  for the benefit of  the Master
Servicer as servicing  compensation and shall  be remitted  to it monthly  as
provided  herein.   The  amount of  any  realized losses  in the  Certificate
Account or the  Distribution Account incurred in any  such account in respect
of any such investments shall promptly be deposited by the Master Servicer in
the  Certificate  Account  or paid  to  the  Trustee  for  deposit  into  the
Distribution Account, as  applicable.  The Trustee in  its fiduciary capacity
shall not  be liable for the  amount of any  loss incurred in respect  of any
investment or lack  of investment of funds held in the Certificate Account or
the Distribution Account and made in accordance with this Section 3.08.

          (h)  The Master Servicer shall give notice to the Trustee, the
Seller, each  Rating Agency and the Depositor of any proposed change of the 
location of the Certificate Account not later than 30 days and not  more than
45 days prior to any change  thereof.  The Trustee shall give notice to the
Master Servicer,  the Seller, each Rating Agency and the Depositor  of any
proposed change  of the  location of  the Distribution Account not later than
30 days and not  more than 45 days prior to any change thereof.

          SECTION 3.09.  Collection of Taxes,  Assessments and Similar Items;
                         Escrow Accounts.

          (a)  To  the extent required by  the related Mortgage Note  and not
violative of current law,  the Master Servicer  shall cause each Servicer  to
establish and maintain one or  more accounts (each, an "Escrow  Account") and
deposit and retain  therein all collections from the  Mortgagors (or advances
by  the Servicer)  for the  payment of  taxes, assessments,  hazard insurance
premiums  or comparable items  for the  account of  the Mortgagors.   Nothing
herein  shall require  the  Master  Servicer  or any  Servicer  to  compel  a
Mortgagor to establish an Escrow Account in violation of applicable law.

          (b)  Withdrawals  of amounts so collected from  the Escrow Accounts
may  be  made only  to effect  timely payment  of taxes,  assessments, hazard
insurance premiums, condominium or PUD association dues, or comparable items,
to  reimburse the  Master Servicer  or  the related  Servicer out  of related
collections for  any payments made pursuant to Sections 3.12 (with respect to
taxes  and assessments  and insurance  premiums)  and 3.13  (with respect  to
hazard insurance),  to refund  to any  Mortgagors any  sums determined  to be
overages, to pay  interest, if required  by law or the  terms of the  related
Mortgage or Mortgage Note, to Mortgagors on balances in the Escrow Account or
to  clear  and  terminate the  Escrow  Account  at  the termination  of  this
Agreement in accordance with Section 9.01.   The Escrow Accounts shall not be
a part of the Trust Fund.

          (c)  The Master Servicer shall advance any payments  referred to in
Section 3.09(a) that are not timely paid by the Mortgagors or advanced by the
Servicers  on the date  when the tax,  premium or  other cost for  which such
payment is intended is due, but  the Master Servicer shall be required  so to
advance  only to the extent that such advances, in the good faith judgment of
the Master  Servicer,  will be  recoverable  by the  Master Servicer  out  of
Insurance Proceeds, Liquidation Proceeds or otherwise.

          SECTION 3.10.  Access  to  Certain  Documentation  and  Information
                         Regarding the Mortgage Loans.

          The Master Servicer  shall afford, or shall cause  the Servicers to
afford, the Depositor and  the Trustee reasonable  access to all records  and
documentation  regarding the  Mortgage  Loans  and  all  accounts,  insurance
information and other  matters relating to this Agreement,  such access being
afforded without charge,  but only upon reasonable request  and during normal
business 11.hours at the office designated by the Master Servicer.

          Upon reasonable advance notice in writing, the Master Servicer will
provide, or  will cause the  Servicers to provide, to  each Certificateholder
which is  a savings and loan  association, bank or insurance  company certain
reports and reasonable access to information  and documentation regarding the
Mortgage Loans  sufficient to permit  such Certificateholder  to comply  with
applicable  regulations  of the  OTS  or  other  regulatory authorities  with
respect to investment in the  Certificates; provided that the Master Servicer
and   any  Servicer  shall  be  entitled  to   be  reimbursed  by  each  such
Certificateholder for actual expenses incurred by the Master Servicer or such
Servicer in providing such reports and access.

          SECTION 3.11.  Permitted Withdrawals  from the  Certificate Account
                         and the Distribution Account.

          (a)  The  Master Servicer may  from time  to time make  withdrawals
from the Certificate Account for the following purposes:

                 (i)  to pay to the Master  Servicer or the related  Servicer
          (to the extent not previously retained), the servicing compensation
          to which it is entitled pursuant to Section 3.17, and to pay to the
          Master  Servicer,  as  additional  master  servicing  compensation,
          earnings  on or  investment  income  with respect  to  funds in  or
          credited to the Certificate Account;

                (ii)  to   reimburse  the  Master  Servicer  or  the  related
          Servicer for unreimbursed Advances or Servicer Advances made by it,
          such right of reimbursement pursuant  to this subclause (ii)  being
          limited to amounts  received on the Mortgage Loan(s)  in respect of
          which any such Advance or Servicer Advance was made;

               (iii)  to reimburse the Master Servicer for any Nonrecoverable
          Advance previously made;

                (iv)  to reimburse the Master  Servicer for Insured  Expenses
          from the related Insurance Proceeds;

                 (v)  to reimburse  the Master Servicer  for (a) unreimbursed
          Servicing Advances,  the Master  Servicer's right  to reimbursement
          pursuant to this clause (a) with respect to any Mortgage Loan being
          limited   to  amounts  received  on  such  Mortgage  Loan(s)  which
          represent  late recoveries of the payments  for which such advances
          were made  pursuant to  Section 3.01  or Section  3.09 and  (b) for
          unpaid Master Servicing Fees as provided in Section 3.14;

                (vi)  to pay to the purchaser, with respect to each Mortgage
          Loan or property acquired in respect thereof that has been
          purchased  pursuant  to Section  2.02,  2.03 or  3.14,  all amounts
          received thereon after the date of such purchase;

               (vii)  to reimburse  the Seller,  the Master  Servicer or  the
          Depositor  for expenses  incurred by  any of them  and reimbursable
          pursuant to Section 6.03;

              (viii)  to  withdraw any  amount deposited  in the  Certificate
          Account and not required to be deposited therein;

                (ix)  on or prior  to the Distribution Account  Deposit Date,
          to withdraw an  amount equal to the related Available Funds and the
          Trustee Fee for  such Distribution Date, to the  extent on deposit,
          and remit such  amount to the  Trustee for  deposit in the  Distri-
          bution Account; and

                 (x)  to  clear and  terminate the  Certificate Account  upon
          termination of this Agreement pursuant to Section 9.01.

          The Master Servicer shall keep and maintain separate accounting, on
a  Mortgage Loan by  Mortgage Loan basis,  for the purpose  of justifying any
withdrawal from  the Certificate  Account  pursuant to  such subclauses  (i),
(ii),  (iv),  (v)  and (vi).    Prior  to  making  any  withdrawal  from  the
Certificate Account pursuant  to  subclause (iii), the  Master Servicer shall
deliver  to the  Trustee  an  Officer's Certificate  of  a Servicing  Officer
indicating  the amount  of  any  previous Advance  determined  by the  Master
Servicer to be a Nonrecoverable  Advance and identifying the related Mortgage
Loan(s) and their respective portions of such Nonrecoverable Advance.

          (b)  The Trustee shall withdraw funds from the Distribution Account
for distributions  to Certificateholders,  in  the manner  specified in  this
Agreement (and to  withhold from the amounts  so withdrawn the amount  of any
taxes  that it is  authorized to withhold  pursuant to the  last paragraph of
Section  8.11).    In  addition, the  Trustee  may  from  time  to time  make
withdrawals from the Distribution Account for the following purposes:

                 (i)  to pay  to  itself  the Trustee  Fee  for  the  related
          Distribution Date;

                (ii)  to pay to  the Master Servicer as  additional servicing
          compensation earnings on or investment income with respect to funds
          in the Distribution Account;

               (iii)  to  withdraw  and  return to  the  Master  Servicer any
          amount deposited in the Distribution Account and not required to be
          deposited therein; and

                (iv)  to clear  and terminate  the Distribution Account  upon
          termination of the Agreement pursuant to Section 9.01.

          SECTION 3.12.  Maintenance  of  Hazard  Insurance;  Maintenance  of
                         Primary Insurance Policies.

          (a)  The  Master Servicer shall  cause to be  maintained, for  each
Mortgage Loan, hazard insurance  with extended coverage in an  amount that is
at  least equal  to the  lesser of  (i) the  maximum insurable  value of  the
improvements  securing such  Mortgage Loan  or (ii)  the greater  of (y)  the
outstanding principal balance  of the Mortgage  Loan and  (z) an amount  such
that the proceeds of such policy shall be sufficient to prevent the Mortgagor
and/or  the  mortgagee  from becoming  a  co-insurer.   Each  such  policy of
standard hazard insurance shall contain, or  have an accompanying endorsement
that  contains, a  standard mortgagee clause.   To  the extent  it may  do so
without  breaching the related Servicing Agreement, the Master Servicer shall
replace any Servicer that does not cause such  insurance, to the extent it is
available, to be  maintained.  Any  amounts collected by the  Master Servicer
under  any  such  policies (other  than  the  amounts to  be  applied  to the
restoration or repair  of the related Mortgaged Property  or amounts released
to the  Mortgagor in accordance  with the Master Servicer's  normal servicing
procedures)  shall be  deposited in  the Certificate  Account or  the related
Servicing  Account, as applicable.  Any  cost incurred by the Master Servicer
or any Servicer  in maintaining any such insurance shall not, for the purpose
of calculating monthly distributions to the Certificateholders or remittances
to the Trustee for their  benefit, be added to  the principal balance of  the
Mortgage Loan, notwithstanding that the terms of the Mortgage Loan so permit.
Such costs  shall be recoverable by the Master  Servicer out of late payments
by  the  related Mortgagor  or  out of  Liquidation  Proceeds  to the  extent
permitted by Section 3.11.  It is understood and agreed that no earthquake or
other additional insurance is to be  required of any Mortgagor or  maintained
on property acquired  in respect of  a Mortgage other  than pursuant to  such
applicable laws and regulations as shall at any time be in force and as shall
require  such additional insurance.  If  the Mortgaged Property is located at
the time  of  origination of  the  Mortgage Loan  in  a federally  designated
special flood  hazard area  and such  area is participating  in the  national
flood insurance program,  the Master Servicer shall cause  flood insurance to
be maintained with respect to such Mortgage Loan.  Such flood insurance shall
be in  an amount equal to the least of  (i) the original principal balance of
the related  Mortgage Loan,  (ii) the replacement  value of  the improvements
which are part  of such Mortgaged Property,  and (iii) the maximum  amount of
such  insurance available  for  the  related  Mortgaged  Property  under  the
national flood insurance program.

          In  the event that the Master  Servicer shall obtain and maintain a
blanket policy insuring  against hazard losses on all  of the Mortgage Loans,
it shall  conclusively be  deemed to  have satisfied its  obligations as  set
forth in  the first sentence  of this Section  3.12, it being  understood and
agreed  that   such  policy  may   contain  a  deductible  clause   on  terms
substantially  equivalent to those  commercially available and  maintained by
comparable  servicers.   If such  policy  contains a  deductible clause,  the
Master Servicer shall, in the event that there shall not have been maintained
on the related  Mortgaged Property a policy complying with the first sentence
of this Section 3.12, and there  shall have been a loss that would  have been
covered by such  policy, deposit in  the Certificate  Account the amount  not
otherwise payable under the blanket policy because of such deductible clause.
In connection with  its activities as Master Servicer  of the Mortgage Loans,
the Master  Servicer agrees to present,  on behalf of  itself, the Depositor,
and  the Trustee for the benefit of  the Certificateholders, claims under any
such blanket policy.

          (b)  The Master Servicer shall not  take, or permit any Servicer to
take,  any action  which would  result in  non-coverage under  any applicable
Primary Insurance Policy of any loss which, but for the actions of the Master
Servicer or  any Servicer, would  have been  covered thereunder.   The Master
Servicer  shall  not cancel  or refuse  to renew  any such  Primary Insurance
Policy that  is in effect at the date of  the initial issuance of the Certif-
icates and is required  to be kept in force hereunder  unless the replacement
Primary  Insurance   Policy  for  such  canceled  or  non-renewed  policy  is
maintained  with  a Qualified  Insurer.   The  Master Servicer  shall  not be
required to  maintain any Primary  Insurance Policy  (i) with respect  to any
Mortgage Loan with a  Loan-to-Value Ratio less than or equal to 80% as of any
date of determination or, based on a new appraisal, the principal  balance of
such Mortgage  Loan represents 80% or less of the new Appraised Value or (ii)
if maintaining such Primary Insurance Policy is prohibited by applicable law.
The Master  Servicer agrees, to  the extent  permitted by applicable  law, to
effect the timely payment  of the premiums on each Primary  Insurance Policy,
and  such costs not otherwise recoverable  shall be recoverable by the Master
Servicer from the related liquidation proceeds.

          In  connection  with  its  activities  as  Master  Servicer of  the
Mortgage Loans, the  Master Servicer agrees to present, or  cause the related
Servicer   to  present,   on  behalf   of   itself,  the   Trustee  and   the
Certificateholders,  claims  to  the  insurer  under  any  Primary  Insurance
Policies and,  in this  regard, to take  such reasonable  action as  shall be
necessary to permit  recovery under any Primary Insurance Policies respecting
defaulted Mortgage Loans.   Any amounts collected by a Servicer or the Master
Servicer  under any  Primary Insurance  Policies  shall be  deposited in  the
Servicing Account,  the Collection  Account  or the  Certificate Account,  as
applicable.

          SECTION 3.13.  Enforcement  of   Due-On-Sale  Clauses;   Assumption
                         Agreements.

          (a)  Except  as otherwise provided  in this Section 3.13,  when any
property subject to a Mortgage has been conveyed by the Mortgagor, the Master
Servicer or the related Servicer shall to the extent that it has knowledge of
such  conveyance, enforce  any due-on-sale clause  contained in  any Mortgage
Note  or  Mortgage,  to  the   extent  permitted  under  applicable  law  and
governmental regulations, but  only to the extent that  such enforcement will
not  adversely  affect or  jeopardize coverage  under any  Required Insurance
Policy.  Notwithstanding  the foregoing, neither the Master  Servicer nor the
related  Servicer  is required  to exercise  such  rights with  respect  to a
Mortgage Loan if the  Person to whom the related Mortgaged  Property has been
conveyed  or is proposed  to be conveyed  satisfies the  terms and conditions
contained in  the Mortgage Note and Mortgage  related thereto and the consent
of the mortgagee  under such Mortgage  Note or Mortgage  is not otherwise  so
required  under  such  Mortgage  Note  or Mortgage  as  a  condition  to such
transfer.  In  the event that (i) the Master Servicer or the related Servicer
is  prohibited  by law  from  enforcing  any  such due-on-sale  clause,  (ii)
coverage under  any Required Insurance  Policy would  be adversely  affected,
(iii)  the  Mortgage  Note does  not  include a  due-on-sale  clause  or (iv)
nonenforcement  is  otherwise  permitted hereunder,  the  Master  Servicer is
authorized,  subject to Section 3.13(b), to take  or enter into an assumption
and modification agreement from or with the person to whom such  property has
been or is about to be conveyed, pursuant to which such person becomes liable
under the  Mortgage Note and, unless prohibited  by applicable state law, the
Mortgagor  remains liable  thereon,  provided that  the  Mortgage Loan  shall
continue to be covered (if so covered  before the Master Servicer enters such
agreement)  by  the  applicable  Required  Insurance  Policies.   The  Master
Servicer,  subject to  Section 3.13(b),  is  also authorized  with the  prior
approval of the insurers under any Required Insurance Policies  to enter into
a substitution of liability agreement with such Person, pursuant to which the
original Mortgagor is released from  liability and such Person is substituted
as Mortgagor and becomes liable under the Mortgage Note.  Notwithstanding the
foregoing, the  Master Servicer shall  not be deemed  to be in  default under
this Section 3.13  by reason of any  transfer or assumption which  the Master
Servicer reasonably believes it is restricted by law from preventing, for any
reason whatsoever.

          (b)    Subject  to  the  Master  Servicer's  duty  to  enforce  any
due-on-sale clause to the extent set forth in Section 3.13(a), in any case in
which a Mortgaged Property has been conveyed  to a Person by a Mortgagor, and
such  Person  is  to  enter  into an  assumption  agreement  or  modification
agreement or  supplement to the Mortgage  Note or Mortgage  that requires the
signature  of the  Trustee, or  if  an instrument  of release  signed  by the
Trustee is  required releasing the  Mortgagor from liability on  the Mortgage
Loan, the Master Servicer shall prepare  and deliver or cause to be  prepared
and delivered to the Trustee for signature and shall direct, in  writing, the
Trustee to  execute the  assumption agreement  with  the Person  to whom  the
Mortgaged  Property is  to be  conveyed  and such  modification agreement  or
supplement  to the  Mortgage Note  or Mortgage  or other  instruments as  are
reasonable  or  necessary to  carry out  the  terms of  the Mortgage  Note or
Mortgage  or  otherwise  to   comply  with  any  applicable  laws   regarding
assumptions  or the transfer  of the Mortgaged  Property to such  Person.  In
connection with  any such assumption, no  material term of  the Mortgage Note
may be  changed.   In addition,  the substitute  Mortgagor and the  Mortgaged
Property must  be acceptable to  the Master  Servicer in accordance  with its
underwriting  standards  as  then  in   effect.    Together  with  each  such
substitution, assumption  or other agreement  or instrument delivered  to the
Trustee for execution by  it, the Master Servicer shall  deliver an Officer's
Certificate signed  by a Servicing  Officer stating that the  requirements of
this subsection have  been met in connection therewith.   The Master Servicer
shall notify,  or cause the related Servicer to  notify, the Trustee that any
such substitution or assumption agreement has been completed by forwarding to
the Trustee the original of  such substitution or assumption agreement, which
in the  case of the original shall be added  to the related Mortgage File and
shall, for all purposes, be  considered a part of  such Mortgage File to  the
same  extent as  all  other  documents and  instruments  constituting a  part
thereof.   Any  fee collected  by  the Master  Servicer or  any  Servicer for
entering into  an assumption or  substitution of liability agreement  will be
retained by the Master Servicer as additional master servicing compensation.

          SECTION 3.14.  Realization   Upon    Defaulted   Mortgage    Loans;
                         Repurchase of Certain Mortgage Loans.

          The Master Servicer shall use reasonable  efforts to foreclose upon
or otherwise comparably convert the  ownership of properties securing such of
the Mortgage Loans as  come into and continue in  default and as to which  no
satisfactory arrangements can  be made for collection of delinquent payments.
In connection with such foreclosure  or other conversion, the Master Servicer
shall  follow such  practices and procedures  as it  shall deem  necessary or
advisable, as  shall be normal  and usual in  its general mortgage  servicing
activities  and as  shall meet  the  requirements of  the  insurer under  any
Required Insurance  Policy; provided,  however, that  the Servicer  may enter
into,  and  shall give  the Rating  Agencies notice  of, a  special servicing
agreement  with an unaffiliated holder of  100% Percentage Interest of one or
more  Classes  of  Subordinated  Certificates  or  a  holder  of  a  class of
securities  representing interests  in one  or more  Classes  of Subordinated
Certificates and provided, further, that entering into such special servicing
agreement shall not result in the downgrading or withdrawal of the respective
ratings  when assigned to  the Certificates.  Any  such agreement may contain
provisions whereby such holder may instruct the Servicer to commence or delay
foreclosure proceedings  with respect to  delinquent Mortgage Loans  and will
contain  provisions  for the  deposit of  cash  by the  holder that  would be
available  for distribution to Certificateholders if Liquidation Proceeds are
less than  they otherwise may have been had  the Servicer acted in accordance
with its  normal  procedures.   Notwithstanding  the  foregoing,  the  Master
Servicer shall not be required to expend its own funds in connection with any
foreclosure  or towards  the  restoration  of any  property  unless it  shall
determine (i)  that such  restoration  and/or foreclosure  will increase  the
proceeds of liquidation of the Mortgage Loan after reimbursement to itself of
such expenses  and (ii) that such expenses will  be recoverable to it through
Liquidation Proceeds (respecting which it shall have priority for purposes of
withdrawals  from the  Certificate Account).   The  Master Servicer  shall be
responsible for  all other  costs and  expenses incurred  by it  in any  such
proceedings; provided, however,  that it shall  be entitled to  reimbursement
thereof from the  liquidation proceeds with respect to  the related Mortgaged
Property, as  provided in the  definition of  Liquidation Proceeds.   If  the
Master  Servicer has  knowledge that  a Mortgaged  Property which  the Master
Servicer is  contemplating acquiring  in foreclosure  or by deed  in lieu  of
foreclosure is located  within a  1 mile  radius of  any site  listed in  the
Expenditure Plan for  the Hazardous Substance  Clean Up Bond  Act of 1984  or
other  site with environmental  or hazardous waste risks  known to the Master
Servicer,  the  Master  Servicer  will,  prior  to  acquiring  the  Mortgaged
Property, consider  such risks and  only take action  in accordance with  its
established environmental review procedures.

          With respect to any  REO Property, the deed or certificate  of sale
shall be taken in the name of the Trustee for the benefit of the Certificate-
holders, or its nominee, on behalf of the Certificateholders.  The  Trustee's
name shall be placed on the title to  such REO Property solely as the Trustee
hereunder and  not in  its individual  capacity.   The Master Servicer  shall
ensure  that the  title  to  such REO  Property  references  the Pooling  and
Servicing Agreement  and the Trustee's  capacity hereunder.  Pursuant  to its
efforts to sell such REO Property, the Master Servicer shall either itself or
through  an agent selected by  the Master Servicer  protect and conserve such
REO Property  in the same manner  and to such  extent as is customary  in the
locality  where  such REO  Property  is  located  and  may, incident  to  its
conservation and protection of the interests of  the Certificateholders, rent
the same, or any part thereof, as the Master Servicer deems to be in the best
interest of the Certificateholders for the  period prior to the sale of  such
REO Property.   The  Master Servicer  shall prepare  for and  deliver to  the
Trustee a statement  with respect to each  REO Property that has  been rented
showing the  aggregate rental  income received and  all expenses  incurred in
connection with the management and  maintenance of such REO Property at  such
times as is  necessary to  enable the  Trustee to comply  with the  reporting
requirements of the REMIC Provisions.  The net monthly rental income, if any,
from such REO Property shall be deposited in the Certificate Account no later
than the close of  business on each Determination Date.   The Master Servicer
shall perform the tax reporting and withholding required by Sections 1445 and
6050J of  the Code with  respect to  foreclosures and  abandonments, the  tax
reporting required by Section  6050H of the Code with respect  to the receipt
of mortgage  interest from individuals and,  if required by  Section 6050P of
the  Code  with  respect  to  the cancellation  of  indebtedness  by  certain
financial entities, by  preparing such tax and information returns  as may be
required, in the  form required, and delivering  the same to the  Trustee for
filing.

          In the event that the Trust Fund acquires any Mortgaged Property as
aforesaid or otherwise in connection with a default or imminent default  on a
Mortgage Loan, the  Master Servicer shall dispose of  such Mortgaged Property
prior to two years after its acquisition by the Trust Fund unless the Trustee
shall  have been supplied with  an Opinion of Counsel  to the effect that the
holding by the Trust Fund of such  Mortgaged Property subsequent to such two-
year  period  will  not result  in  the  imposition of  taxes  on "prohibited
transactions" on either REMIC as defined in section 860F of the Code or cause
either REMIC to fail to qualify as a REMIC at any time that any  Certificates
are outstanding,  in which  case the  Trust Fund  may continue  to hold  such
Mortgaged Property  (subject to any  conditions contained in such  Opinion of
Counsel).    Notwithstanding  any  other  provision  of  this  Agreement,  no
Mortgaged Property acquired  by the Trust Fund shall be rented (or allowed to
continue  to be rented) or otherwise used for  the production of income by or
on behalf  of the Trust Fund in  such a manner or pursuant  to any terms that
would (i) cause  such Mortgaged Property  to fail to qualify  as "foreclosure
property"  within  the   meaning  of  Section  860G(a)(8)  of   the  Code  or
(ii) subject either REMIC to  the imposition of any  federal, state or  local
income taxes on the income earned  from such Mortgaged Property under Section
860G(c) of the  Code or otherwise, unless  the Master Servicer has  agreed to
indemnify and hold harmless the Trust Fund  with respect to the imposition of
any such taxes.

          The decision  of the  Master Servicer to  foreclose on  a defaulted
Mortgage Loan shall be subject to a determination by the Master Servicer that
the  proceeds of  such  foreclosure would  exceed the  costs and  expenses of
bringing such a proceeding.  The income earned from the management of any REO
Properties, net of reimbursement to the Master Servicer for expenses incurred
(including any  property or other  taxes) in connection with  such management
and  net  of unreimbursed  Master Servicing  Fees, Servicing  Fees, Advances,
Servicer Advances and Servicing Advances, shall be applied  to the payment of
principal  of and  interest on  the  related defaulted  Mortgage Loans  (with
interest  accruing as  though  such  Mortgage Loans  were  still current  and
adjustments,  if  applicable,  to  the  Mortgage  Rate  were  being  made  in
accordance with the terms of the Mortgage Note) and all such income  shall be
deemed, for all  purposes in  this Agreement,  to be payments  on account  of
principal  and interest on the related  Mortgage Notes and shall be deposited
into the  Certificate Account.  To the extent  the net income received during
any calendar  month is  in excess  of the amount  attributable to  amortizing
principal and accrued interest  at the related Mortgage  Rate on the  related
Mortgage Loan for such calendar month, such excess shall be considered  to be
a partial prepayment of principal of the related Mortgage Loan.

          The  proceeds from any liquidation  of a Mortgage  Loan, as well as
any  income from an REO  Property, will be applied  in the following order of
priority:   first, to reimburse the  Master Servicer or the  related Servicer
for  any related unreimbursed  Servicing Advances, Master  Servicing Fees and
Servicing Fees,  as applicable; second,  to reimburse the Master  Servicer or
the related Servicer  for any unreimbursed Advances or  Servicer Advances, as
applicable, and to  reimburse the Certificate Account  for any Nonrecoverable
Advances (or portions  thereof) that were previously withdrawn  by the Master
Servicer pursuant to Section 3.11(a)(iii) that related to such Mortgage Loan;
third, to  accrued and unpaid interest (to the  extent no Advance or Servicer
Advance has been made for such amount or any such Advance or Servicer Advance
has been  reimbursed) on the  Mortgage Loan or  related REO Property,  at the
Adjusted Net Mortgage Rate  to the Due Date  occurring in the month  in which
such amounts are  required to be  distributed; and fourth,  as a recovery  of
principal  of  the  Mortgage  Loan.    Excess  Proceeds,  if  any,  from  the
liquidation of  a Liquidated Mortgage  Loan will  be retained  by the  Master
Servicer as additional servicing compensation pursuant to Section 3.17.

          The Master Servicer,  in its sole discretion, shall  have the right
to  purchase for its own account from  the Trust Fund any Mortgage Loan which
is 91  days or more delinquent at  a price equal to the  Purchase Price.  The
Purchase Price for  any Mortgage Loan purchased hereunder  shall be deposited
in the  Certificate Account and  the Trustee, upon  receipt of a  certificate
from the  Master Servicer in the form  of Exhibit N hereto,  shall release or
cause to  be released  to the  purchaser of  such Mortgage  Loan the  related
Mortgage File and shall  execute and deliver such instruments of  transfer or
assignment prepared  by the purchaser  of such  Mortgage Loan,  in each  case
without recourse,  as shall  be necessary to  vest in  the purchaser  of such
Mortgage Loan any Mortgage Loan released pursuant hereto and the purchaser of
such  Mortgage  Loan shall  succeed to  all  the Trustee's  right,  title and
interest in and to such Mortgage Loan and all security and  documents related
thereto.   Such  assignment shall  be  an  assignment outright  and  not  for
security.   The purchaser  of  such Mortgage  Loan shall  thereupon own  such
Mortgage Loan, and all security and documents, free of any further obligation
to the Trustee or the Certificateholders with respect thereto.

          SECTION 3.15.  Trustee to Cooperate; Release of Mortgage Files.

          Upon the payment  in full of any  Mortgage Loan, or the  receipt by
the Master  Servicer of a notification that payment  in full will be escrowed
in a manner customary for such purposes, the Master Servicer will immediately
notify the Trustee  by delivering, or causing to be delivered, a "Request for
Release"  substantially in  the form  of  Exhibit N.   Upon  receipt  of such
request, the Trustee shall promptly release the related Mortgage File  to the
Master Servicer,  and the  Trustee shall at  the Master  Servicer's direction
execute and deliver to the Master Servicer the request for reconveyance, deed
of reconveyance  or release  or satisfaction of  mortgage or  such instrument
releasing the  lien  of the  Mortgage in  each case  provided  by the  Master
Servicer, together with the Mortgage  Note with written evidence of cancella-
tion  thereon.   Expenses  incurred  in  connection  with any  instrument  of
satisfaction  or deed  of reconveyance  shall  be chargeable  to the  related
Mortgagor.  From time to  time and as shall be appropriate  for the servicing
or foreclosure  of any Mortgage  Loan, including for such  purpose collection
under any policy of flood insurance, any fidelity bond or errors or omissions
policy, or  for the purposes of effecting a  partial release of any Mortgaged
Property from  the lien of the  Mortgage or the making of  any corrections to
the Mortgage Note or  the Mortgage or any of the  other documents included in
the Mortgage  File, the  Trustee shall,  upon delivery  to the  Trustee of  a
Request  for Release in the form of  Exhibit M signed by a Servicing Officer,
release the Mortgage File to the Master Servicer or, at the Master Servicer's
direction, to the  related Servicer.  Subject to  the further limitations set
forth below, the Master Servicer  shall cause the Mortgage File  or documents
so  released to  be returned to  the Trustee  when the  need therefor  by the
Master Servicer no longer exists, unless  the Mortgage Loan is liquidated and
the proceeds thereof are deposited in the Certificate  Account, in which case
the Master Servicer shall deliver to the Trustee a Request for Release in the
form of Exhibit N, signed by a Servicing Officer.

          If the Master Servicer at any time  seeks to initiate a foreclosure
proceeding  in  respect of  any  Mortgaged  Property  as authorized  by  this
Agreement, the Master  Servicer shall deliver or cause to be delivered to the
Trustee, for  signature, as  appropriate, any  court pleadings,  requests for
trustee's sale or other documents necessary to effectuate such foreclosure or
any legal  action brought  to obtain  judgment against  the Mortgagor  on the
Mortgage  Note or  the Mortgage  or  to obtain  a deficiency  judgment  or to
enforce any other  remedies or rights  provided by the  Mortgage Note or  the
Mortgage or otherwise available at law or in equity.

          SECTION 3.16.  Documents, Records  and Funds  in Possession of  the
                         Master Servicer to be Held for the Trustee.

          Notwithstanding  any other provisions of this Agreement, the Master
Servicer shall  transmit to  the Trustee  as required by  this Agreement  all
documents  and instruments  in respect  of a  Mortgage Loan  coming  into the
possession of the Master  Servicer from time to time and  shall account fully
to  the Trustee  for  any funds  received  by the  Master  Servicer or  which
otherwise are  collected by  the Master Servicer  as Liquidation  Proceeds or
Insurance Proceeds in respect  of any Mortgage Loan.  All  Mortgage Files and
funds  collected or held by, or under the  control of, the Master Servicer in
respect of any  Mortgage Loans, whether from the collection  of principal and
interest payments or from Liquidation Proceeds, including but not limited to,
any funds on deposit in the Certificate Account, shall be held by the  Master
Servicer for and  on behalf of the Trustee  and shall be and  remain the sole
and exclusive property  of the Trustee, subject to  the applicable provisions
of this Agreement.  The Master Servicer also agrees that it shall not create,
incur or  subject any Mortgage  File or any funds  that are deposited  in the
Certificate Account, Distribution Account or any Escrow Account or  Servicing
Account, or any funds  that otherwise are or may become due or payable to the
Trustee  for the  benefit  of  the Certificateholders,  to  any claim,  lien,
security interest, judgment, levy,  writ of attachment or  other encumbrance,
or assert by legal  action or otherwise any claim or  right of setoff against
any Mortgage  File  or any  funds  collected on,  or  in connection  with,  a
Mortgage Loan, except, however, that the Master Servicer shall be entitled to
set off against and deduct from any such  funds any amounts that are properly
due and payable to the Master Servicer under this Agreement.

          SECTION 3.17.  Servicing Compensation.

          As compensation for  its activities hereunder, the  Master Servicer
shall be  entitled out  of each payment  of interest  on a Mortgage  Loan (or
portion thereof) included  in the Trust Fund  to retain or withdraw  from the
Certificate Account  an amount  equal to  the Master  Servicing Fee  for such
Distribution Date.

          Additional  master servicing  compensation in  the  form of  Excess
Proceeds, prepayment penalties, assumption fees, late payment charges and all
income  and gain net of any losses  realized from Permitted Investments shall
be retained by the Master Servicer to the extent not required to be deposited
in  the Certificate Account  pursuant to Section  3.08.   The Master Servicer
shall be required to pay all expenses  incurred by it in connection with  its
servicing activities hereunder  (including payment of any premiums for hazard
insurance and any Primary Insurance Policy and maintenance of the other forms
of insurance coverage  required by this Agreement) and shall  not be entitled
to reimbursement therefor except as specifically provided in this Agreement.

          As  compensation for is  activities under its  Servicing Agreement,
each Servicer shall be entitled to retain  out of each payment of interest on
a Mortgage  Loan (or portion  thereof) included in  the Trust Fund  an amount
equal  to  interest at  the  applicable  Servicing  Fee  Rate on  the  Stated
Principal Balance of the related Mortgage Loan for the period covered by such
interest payment.

          Additional  servicing  compensation  in  the  form   of  prepayment
penalties, assumption fees  and late payment charges shall be retained by the
Servicers  to the  extent  not  required to  be  deposited  in the  Servicing
Accounts pursuant to the related Servicing Agreement.  Each Servicer shall be
required to pay all expenses incurred by  it in connection with its servicing
activities under  its Servicing Agreement  (including payment of  any premium
for hazard  insurance and any Primary Insurance Policy and maintenance of the
other  forms  of  insurance  coverage  required by  this  Agreement  and  its
Servicing  Agreement) and  shall  not be  entitled to  reimbursement therefor
except  as  specifically   provided  in  its  Servicing  Agreement   and  not
inconsistent with this Agreement.

          In  the event of  any Prepayment Interest  Shortfall, the aggregate
Master Servicing  Fee for such  Distribution Date  shall be reduced  (but not
below zero) by an amount equal to such Prepayment Interest Shortfall.

          SECTION 3.18.  Access to Certain Documentation.

          The Master Servicer  shall provide to the  OTS and the FDIC  and to
comparable  regulatory  authorities   supervising  Holders  of   Subordinated
Certificates  and the examiners  and supervisory agents of  the OTS, the FDIC
and  such  other  authorities,  access  to  the documentation  regarding  the
Mortgage  Loans required by applicable  regulations of the  OTS and the FDIC.
Such access shall  be afforded without charge,  but only upon  reasonable and
prior  written  request and  during  normal  business  hours at  the  offices
designated by the Master Servicer.  Nothing  in this Section 3.18 shall limit
the  obligation  of  the  Master  Servicer  to  observe  any  applicable  law
prohibiting  disclosure of  information  regarding  the  Mortgagors  and  the
failure of the Master Servicer or any  Servicer to provide access as provided
in this  Section 3.18 as a  result of such obligation shall  not constitute a
breach of this Section 3.18.

          SECTION 3.19.  Annual Statement as to Compliance.

          The Master Servicer shall deliver  to the Depositor and the Trustee
on or  before 120 days  after the end of  the Master Servicer's  fiscal year,
commencing with its 1998 fiscal year, an Officer's Certificate stating, as to
the  signer  thereof, that  (i)  a review  of  the activities  of  the Master
Servicer  during the preceding  calendar year and  of the performance  of the
Master  Servicer under  this Agreement  has  been made  under such  officer's
supervision, (ii)  to the  best of  such officer's  knowledge, based on  such
review,  the Master  Servicer has  fulfilled all  its obligations  under this
Agreement  throughout such  year, or,  if  there has  been a  default  in the
fulfillment of  any such  obligation, specifying each  such default  known to
such officer and the nature and status thereof and (iii)  to the best of such
officer's  knowledge, each Servicer  has fulfilled all  its obligations under
its Servicing Agreement throughout such year, or, if there has been a default
in the fulfillment of any such obligation, specifying each such default known
to such officer and the nature and status thereof.  The Trustee shall forward
a copy of each such statement to each Rating Agency.

          SECTION 3.20.  Annual  Independent  Public  Accountants'  Servicing
                         Statement; Financial Statements.

          On or before 120 days after the end of the Master Servicer's fiscal
year,  commencing with  its  1998 fiscal  year,  the Master  Servicer  at its
expense shall cause a nationally or regionally recognized firm of independent
public accountants (who  may also render other services to  the Servicer, the
Seller or any affiliate thereof) which is  a member of the American Institute
of Certified Public Accountants to furnish a statement to the Trustee and the
Depositor  to the effect  that such firm  has examined certain  documents and
records relating  to the servicing of the Mortgage Loans under this Agreement
or of  mortgage loans under  pooling and  servicing agreements  substantially
similar to this Agreement (such statement to have attached thereto a schedule
setting forth the pooling and servicing agreements covered thereby) and that,
on the basis of such examination,  conducted substantially in compliance with
the  Uniform Single  Attestation Program  for Mortgage  Bankers or  the Audit
Program for Mortgages  serviced for FNMA and  FHLMC, such servicing  has been
conducted in compliance with such pooling and servicing agreements except for
such significant exceptions or errors in records that, in the opinion of such
firm,  the Uniform  Single Attestation  Program for  Mortgage Bankers  or the
Audit Program  for  Mortgages serviced  for  FNMA and  FHLMC  requires it  to
report.   In rendering  such statement,  such firm  may rely,  as to  matters
relating  to  direct  servicing  of  mortgage  loans  by  Subservicers,  upon
comparable statements for examinations  conducted substantially in compliance
with the Uniform Single Attestation Program for Mortgage Bankers or the Audit
Program for  Mortgages serviced for FNMA and  FHLMC (rendered within one year
of  such statement)  of independent  public accountants  with respect  to the
related Subservicer.   Copies  of such  statement shall  be  provided by  the
Trustee  to any  Certificateholder  upon  request  at the  Master  Servicer's
expense, provided that such statement is delivered  by the Master Servicer to
the Trustee.

          SECTION 3.21.  Errors and Omissions Insurance; Fidelity Bonds.

          The Master Servicer  shall obtain and maintain in  force, and shall
cause each Servicer to obtain and maintain in force, (a) a policy or policies
of  insurance  covering  errors  and  omissions in  the  performance  of  its
obligations as Master  Servicer hereunder or as Servicer  under its Servicing
Agreement, as  the case may  be, and (b)  a fidelity  bond in respect  of its
officers, employees and agents.  Each such policy or policies and bond shall,
together, comply with the requirements from time to time of FNMA or FHLMC for
persons performing servicing  for mortgage loans purchased by  FNMA or FHLMC.
In the event that any such policy or  bond ceases to be in effect, the Master
Servicer shall obtain a comparable replacement policy or bond from an insurer
or issuer meeting the  requirements set forth  above as of  the date of  such
replacement.

                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER



          SECTION 4.01.  Advances.

          The  Master  Servicer  shall determine  on  or  before  each Master
Servicer Advance  Date whether it is required to  make an Advance pursuant to
the definition thereof.  If the Master  Servicer determines it is required to
make an  Advance, it shall,  on or before  the Master Servicer  Advance Date,
either  (i) deposit  into the  Certificate  Account an  amount  equal to  the
Advance or (ii)  make an  appropriate entry  in its records  relating to  the
Certificate Account  that any  Amount Held for  Future Distribution  has been
used by the Master  Servicer in discharge of its obligation  to make any such
Advance.   Any funds so applied shall  be replaced by the  Master Servicer by
deposit in the Certificate Account no later than the close of business on the
next Master Servicer Advance Date.  The Master Servicer shall be  entitled to
be reimbursed from the Certificate Account for  all Advances of its own funds
made  pursuant  to  this Section  4.01  as  provided in  Section  3.11.   The
obligation to make Advances with respect to any Mortgage Loan  shall continue
if such  Mortgage Loan has  been foreclosed or  otherwise terminated and  the
related  Mortgaged Property  has not  been liquidated.   The  Master Servicer
shall inform  the Trustee of  the amount  of the Advance  to be made  on each
Master Servicer Advance Date no later than the second Business Day before the
related Distribution Date.

          The Master  Servicer shall  deliver to the  Trustee on  the related
Master Servicer Advance Date an  Officer's Certificate of a Servicing Officer
indicating  the amount  of  any  proposed Advance  determined  by the  Master
Servicer to be a Nonrecoverable Advance.



          SECTION 4.02.  Priorities of Distribution.

          (a)   On  each Distribution  Date, the  Trustee shall  withdraw the
Available  Funds  from the  Distribution  Account  and  apply such  funds  to
distributions on the  Certificates, in the following order  and priority and,
in each case, to the extent of Available Funds remaining:

              (i)   to each interest-bearing Class of Senior Certificates, an
          amount allocable  to interest equal  to the  related Class  Optimal
          Interest  Distribution Amount,  any  shortfall being  allocated pro
          rata among such  Classes in proportion  to the amount of  the Class
          Optimal   Interest  Distribution   Amount  that  would   have  been
          distributed in the absence of such shortfall;

             (ii)   (Reserved);

              (iii) to  each Class  of  Senior Certificates  concurrently  as
          follows:

                    (w)  (Reserved);

                    (x)  on each Distribution Date prior to the Senior Credit
               Support Depletion Date, Available  Funds after distribution of
               interest on the  Senior Certificates, up to the  amount of the
               Senior  Principal Distribution  Amount  for such  Distribution
               Date will be distributed as principal to the following Classes
               of Senior Certificates, in the following order of priority:

                         (1)  the   Priority   Amount  to   the   Class   A-6
               Certificates until  the Class Certificate Balance  thereof has
               been reduced to zero;

                         (2) concurrently,  91.0813155042% to  the Class  A-1
               Certificates and 8.9186844958% to the  Class A-4 Certificates,
               until  the  Class   Certificate  Balance  of  the   Class  A-1
               Certificates has been reduced to zero;

                         (3) concurrently,  91.0813155042% to  the Class  A-3
               Certificates and 8.9186844958% to  the Class A-4 Certificates,
               until an amount equal to  $19,904,400 has been distributed  as
               principal  to  the  Class A-3  Certificates  pursuant  to this
               subsection (iii)(x)(3);

                         (4)   concurrently,   80.75%   to   the  Class   A-2
               Certificates, 14.25% to  the Class A-3 Certificates  and 5.00%
               to the  Class A-4  Certificates, until  the Class  Certificate
               Balance  of the  Class A-2  Certificates has  been  reduced to
               zero;

                         (5)   concurrently,   91.00%   to   the  Class   A-3
               Certificates  and 9.00% to  the Class A-4  Certificates, until
               the  Class Certificate Balance  of the Class  A-3 Certificates
               has been reduced to zero;

                         (6) sequentially, to  the Class A-4, A-5,  Class A-R
               and  Class  A-6   Certificates,  in  that  order,   until  the
               respective  Class  Certificate  Balances  thereof  have   been
               reduced to zero;

              (iv)  (Reserved);

              (v)   to each Class  of Subordinated  Certificates, subject  to
          paragraph (e) below, in the following order of priority:


                    (A)  to  the Class B-1 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (B)   to the Class B-1 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (C)  to  the Class B-2 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (D)   to the Class B-2 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (E)  to  the Class B-3 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (F)   to the Class B-3 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (G)  to  the Class B-4 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (H)   to the Class B-4 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (I)  to  the Class B-5 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (J)   to the Class B-5 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (K)  to  the Class B-6 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date; and

                    (L)   to the Class B-6 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero; and

             (vi)   to the Class  A-R Certificates,  any remaining  Available
          Funds.

          (b) (Reserved);

          (c)   On  each  Distribution Date  on  or after  the Senior  Credit
Support Depletion Date, notwithstanding the allocation and priority set forth
in Section  4.02(a)(iii)(x), the portion  of Available Funds available  to be
distributed  to the  Senior Certificates  specified in  such Section  will be
distributed among  such Classes, pro rata,  on the basis of  their respective
Class  Certificate  Balances (prior  to  making  any  distributions  on  such
Distribution Date)  and  until the  Class  Certificate Balances  thereof  are
reduced to zero.

          (d)  On  each Distribution Date, the  amount referred to in  clause
(i) of the definition of Class Optimal Interest Distribution  Amount for such
Distribution Date  for each  Class of Certificates  shall be  reduced by  the
related  Class'  pro  rata  share   (based  on  the  Class  Optimal  Interest
Distribution Amount for each Class  before reduction pursuant to this Section
4.02(d)) of  (A) Net Prepayment Interest  Shortfalls, (B)  after the  Special
Hazard Coverage  Termination Date,  with respect to  each Mortgage  Loan that
became a Special Hazard Mortgage Loan during the calendar month preceding the
month of such  Distribution Date, the excess  of one month's interest  at the
related Adjusted Net  Mortgage Rate on the  Stated Principal Balance  of such
Mortgage Loan as of the Due Date in such month over the amount of Liquidation
Proceeds  applied  as interest  on such  Mortgage Loan  with respect  to such
month, (C)  after the Bankruptcy  Coverage Termination Date, with  respect to
each Mortgage  Loan  that became  subject  to a  Bankruptcy  Loss during  the
calendar month  preceding the month  of such Distribution Date,  the interest
portion of  the related  Debt Service Reduction  or Deficient  Valuation, (D)
each Relief  Act Reduction incurred  during the calendar month  preceding the
month of  such  Distribution Date  and  (E)  after the  Fraud  Loss  Coverage
Termination Date, with respect to each Mortgage Loan that became a Fraud Loan
during the calendar month  preceding the month of such  Distribution Date the
excess of one month's interest at  the related Adjusted Net Mortgage Rate  on
the Stated Principal Balance of such Mortgage Loan as of the Due Date in such
month over the  amount of Liquidation  Proceeds applied  as interest on  such
Mortgage Loan with respect to such month.

          (e)    Notwithstanding  the priority  and  allocation  contained in
Section 4.02(a), if, with respect  to any Class of Subordinated Certificates,
on  any  Distribution  Date  the  sum  of  the  related  Class  Subordination
Percentages of  such Class  and of all  Classes of  Subordinated Certificates
which  have  a  higher  numerical  Class designation  than  such  Class  (the
"Applicable Credit Support Percentage") is  less than the Original Applicable
Credit  Support  Percentage  for such  Class,  no  distribution of  Principal
Prepayments will be  made to any such Classes (the  "Restricted Classes") and
the amount  of  such Principal  Prepayments  otherwise distributable  to  the
Restricted Classes  shall  be  distributed to  the  Classes  of  Subordinated
Certificates having lower  numerical Class designations than  such Class, pro
rata, based on their respective Class Certificate  Balances immediately prior
to such Distribution Date  and shall be distributed  in the sequential  order
set forth in Section 4.02(a)(v).

     (f)  On each  Distribution Date,  Available  Funds shall  be applied  to
distributions on the Subsidiary  REMIC Regular Interests, in each  case in an
amount sufficient to  make the distributions on the  respective Corresponding
Classes  of Certificates  on such  Distribution Date  in accordance  with the
provisions of Section 4.02(a).

          SECTION 4.03.  (Reserved)

          SECTION 4.04.  (Reserved)

          SECTION 4.05.  Allocation of Realized Losses.

          (a)   On  or prior  to each Determination  Date, the  Trustee shall
determine the total amount of  Realized Losses, including Excess Losses, with
respect to the related Distribution Date.

          Realized Losses  with respect  to any  Distribution  Date shall  be
allocated as follows:

               (i)  any Realized  Loss (other than an  Excess Loss) shall  be
          allocated  first, to the Subordinated Certificates in reverse order
          of  their  respective  numerical   Class  designations,  until  the
          respective Class Certificate Balance of  each such Class is reduced
          to  zero and  second, to  the Senior  Certificates (other  than the
          Class X-1 and  Class X-2 Certificates), pro  rata, on the  basis of
          their respective Class Certificate Balances  or, in the case of any
          Accrual Certificates,  on the  basis of the  lesser of  their Class
          Certificate Balance and their initial Class Certificate Balance, in
          each case  immediately prior to the related Distribution Date until
          the  respective Class  Certificate Balance  of each  such Class  is
          reduced to zero;

               (ii)   any  Excess Losses  shall  be allocated  to the  Senior
          Certificates (other than  the Class X-1 and Class X-2 Certificates)
          and  the Subordinated Certificates  then outstanding, pro  rata, on
          the basis of their respective Class Certificate Balances or, in the
          case of any Accrual Certificates, on the basis of the lesser of the
          Class Certificate Balance and the initial Class Certificate Balance
          thereof, in each case immediately prior to the related Distribution
          Date,  until the  Class  Certificate  Balances  thereof  have  been
          reduced to zero.

          (b)  The Class  Certificate Balance  of the  Class of  Subordinated
Certificates  then outstanding with  the highest numerical  Class designation
shall be reduced on each Distribution Date by the amount,  if  any,  by which
the aggregate of the Class Certificate Balances of  all outstanding Classes
of  Certificates exceeds the Pool Stated Principal Balance for the following
Distribution Date.

          (c)  Any Realized Loss allocated to  a Class of Certificates or any
reduction  in  the Class  Certificate  Balance  of  a Class  of  Certificates
pursuant to Section 4.05(b) shall be allocated among the Certificates of such
Class in proportion to their respective Certificate Balances.

          (d)  Any allocation of  Realized Losses to a Certificate  or to any
Component  or any  reduction  in  the Certificate  Balance  of a  Certificate
pursuant to Section 4.05(b) shall be accomplished by reducing the Certificate
Balance  or Component Balance  thereof, as applicable,  immediately following
the distributions  made on the  related Distribution Date in  accordance with
the definition of  "Certificate Balance" or "Component Balance,"  as the case
may be.  

          SECTION 4.06.  Monthly Statements to Certificate-
                         holders.

          (a)   Not  later than  each  Distribution Date,  the Trustee  shall
prepare   and  cause   to  be   forwarded  by  first   class  mail   to  each
Certificateholder,  the Master Servicer and the Depositor a statement setting
forth with respect to the related distribution:

               (i)  the  amount thereof  allocable  to principal,  separately
          identifying the aggregate  amount of any Principal  Prepayments and
          Liquidation Proceeds included therein;

              (ii)  the  amount  thereof  allocable to  interest,  any  Class
          Unpaid Interest  Shortfall included  in such  distribution and  any
          remaining  Class Unpaid Interest  Shortfall after giving  effect to
          such distribution;

             (iii)  if the  distribution  to the  Holders  of such  Class  of
          Certificates  is  less   than  the  full   amount  that  would   be
          distributable  to such  Holders  if  there  were  sufficient  funds
          available therefor, the amount of  the shortfall and the allocation
          thereof as between principal and interest;

              (iv)  the  Class   Certificate   Balance  of   each  Class   of
          Certificates after giving  effect to the distribution  of principal
          on such Distribution Date;


               (v)  the  Pool  Stated  Principal  Balance  for the  following
          Distribution Date;

              (vi)  the Senior Percentage and Subordinated Percentage for the
          following Distribution Date;

              (vii) the amount  of the  Master Servicing  Fees and  Servicing
          Fees  paid to or retained by the  Master Servicer and the Servicers
          (with respect to  the Servicers, in the aggregate)  with respect to
          such Distribution Date;

            (viii)  the Pass-Through Rate for each such Class of Certificates
          with respect to such Distribution Date;

              (ix)  the  amount of Advances  included in the  distribution on
          such  Distribution  Date  and  the  aggregate  amount  of  Advances
          outstanding as of the close of business on such Distribution Date; 

              (x)   the  number and  aggregate principal amounts  of Mortgage
          Loans (A) delinquent  (exclusive of Mortgage Loans  in foreclosure)
          (1) 1 to 30 days (2) 31 to 60 days (3) 61 to 90 days and (4) 91  or
          more days and  (B) in foreclosure and  delinquent (1) 1 to  30 days
          (2) 31  to 60 days (3) 61 to 90 days and (4) 91 or more days, as of
          the  close  of business  on  the  last day  of  the calendar  month
          preceding such Distribution Date;

              (xi)  for  each of  the  preceding 12  calendar months,  or all
          calendar  months since  the Cut-off  Date,  whichever is  less, the
          aggregate dollar  amount of the  Scheduled Payments (A) due  on all
          Outstanding Mortgage Loans on  each of the Due  Dates in each  such
          month and (B) delinquent  60 days or more on each  of the Due Dates
          in each such month;

             (xii)  with  respect to  any Mortgage  Loan that  became an  REO
          Property during the preceding  calendar month, the loan  number and
          Stated Principal Balance  of such Mortgage Loan as of  the close of
          business on the Determination Date preceding such Distribution Date
          and the date of acquisition thereof;

            (xiii)  the  total  number  and  principal  balance  of  any  REO
          Properties  (and market  value, if  available) as  of the  close of
          business  on  the  Determination Date  preceding  such Distribution
          Date;

             (xiv)  the  Senior  Prepayment  Percentage  for  the   following
          Distribution Date;

              (xv)  the aggregate amount  of Realized Losses incurred  during
          the  preceding calendar month and aggregate Realized Losses through
          such Distribution Date; and

             (xvi)  the Special Hazard  Loss Coverage Amount, the  Fraud Loss
          Coverage Amount and  the Bankruptcy Loss  Coverage Amount, in  each
          case as of the related Determination Date.

          (b)     The  Trustee's  responsibility  for  disbursing  the  above
information  to  the  Certificateholders  is  limited  to  the  availability,
timeliness and accuracy of the  information derived from the Master Servicer.
The Trustee will  send a  copy of  each statement provided  pursuant to  this
Section 4.06 to each Rating Agency.

          (c)   Within a  reasonable period  of time  after the  end of  each
calendar year, the Trustee shall cause to be furnished to each  Person who at
any  time during  the  calendar  year was  a  Certificateholder, a  statement
containing the information set forth  in clauses (a)(i), (a)(ii) and (a)(vii)
of this Section 4.06 aggregated for such calendar year or  applicable portion
thereof during which such Person was a Certificateholder.  Such obligation of
the  Trustee  shall be  deemed  to have  been  satisfied to  the  extent that
substantially  comparable  information  shall  be  provided  by  the  Trustee
pursuant to any requirements of the Code as from time to time in effect.

          SECTION 4.07.  Determination   of  Pass-Through   Rates  for   COFI
                         Certificates.

          The Pass-Through Rate for each  Class of COFI Certificates for each
Interest Accrual  Period after the  initial Interest Accrual Period  shall be
determined by the Trustee as provided below on the basis of the Index and the
applicable   formulae  appearing  in  footnotes  corresponding  to  the  COFI
Certificates  in  (1)  to  the  table relating  to  the  Certificates  in the
Preliminary Statement.

          Except as  provided below,  with respect  to each  Interest Accrual
Period following the  initial Interest Accrual Period, the  Trustee shall not
later  than two  Business Days  following the  publication of  the applicable
Index  determine the  Pass-Through Rate  at  which interest  shall accrue  in
respect of the COFI Certificates during the related Interest Accrual Period.

          Except as  provided below, the Index to  be used in determining the
respective Pass-Through  Rates for  the  COFI Certificates  for a  particular
Interest Accrual Period shall be COFI for the second calendar month preceding
such Interest  Accrual Period.   If  at the  Outside Reference  Date for  any
Interest Accrual  Period, COFI for  the second calendar month  preceding such
Interest Accrual  Period has not  been published, the Trustee  shall use COFI
for the third calendar month preceding such Interest Accrual Period.  If COFI
for  neither the  second nor  third  calendar months  preceding any  Interest
Accrual Period has been  published on or before the related Outside Reference
Date,  the Index  for such  Interest Accrual  Period and  for all  subsequent
Interest Accrual Periods  shall be the National  Cost of Funds Index  for the
third calendar  month preceding such  Interest Accrual Period (or  the fourth
preceding calendar  month if such National Cost of  Funds Index for the third
preceding calendar  month has  not been published  by such  Outside Reference
Date).   In the event that the  National Cost of Funds Index  for neither the
third nor  fourth calendar  months preceding an  Interest Accrual  Period has
been published on or before the related Outside Reference Date, then for such
Interest Accrual Period and for  each succeeding Interest Accrual Period, the
Index shall be LIBOR, determined in the manner set forth below.

          On  each   Interest  Determination  Date   so  long  as   the  COFI
Certificates are outstanding and the  applicable Index therefor is LIBOR, the
Trustee shall either (i) request each Reference Bank to inform the Trustee of
the quotation  offered by  its principal London  office for  making one-month
United  States dollar  deposits  in  leading banks  in  the London  interbank
market, as of 11:00 a.m. (London time) on such Interest Determination Date or
(ii)  in  lieu  of making  any  such  request, rely  on  such  Reference Bank
quotations that  appear at  such time  on the  Reuters Screen  LIBO Page  (as
defined in the  International Swap Dealers Association Inc.  Code of Standard
Wording, Assumptions and  Provisions for Swaps, 1986 Edition),  to the extent
available.

          With  respect  to  any  Interest  Accrual  Period  for   which  the
applicable Index is  LIBOR, LIBOR for  such Interest Accrual  Period will  be
established  by the  Trustee on  the related  Interest Determination  Date as
follows:

          (a)  If  on any Interest Determination  Date two or more  Reference
Banks provide  such offered quotations,  LIBOR for the next  Interest Accrual
Period shall be the arithmetic mean of such offered quotations (rounding such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b)  If  on any Interest Determination Date only one or none of the
Reference Banks provides such offered quotations, LIBOR for the next Interest
Accrual Period shall be whichever is the higher of (i) LIBOR as determined on
the previous Interest  Determination Date or (ii) the  Reserve Interest Rate.
The "Reserve Interest  Rate" shall be  the rate per  annum which the  Trustee
determines to be either (i) the arithmetic mean (rounded upwards if necessary
to the nearest whole multiple of 1/32%) of the one-month United States dollar
lending rates that New  York City banks selected by the  Trustee are quoting,
on the relevant Interest Determination  Date, to the principal London offices
of at  least two of the Reference Banks to  which such quotations are, in the
opinion of  the Trustee, being so made, or (ii) in the event that the Trustee
can determine  no such  arithmetic mean, the  lowest one-month  United States
dollar  lending rate which  New York City  banks selected by  the Trustee are
quoting on such Interest Determination Date to leading European banks.

          From such time as the applicable  Index becomes LIBOR until all  of
the COFI Certificates are paid in full, the Trustee will at all times  retain
at least four  Reference Banks  for the  purposes of  determining LIBOR  with
respect to each  interest Determination Date.  The  Master Servicer initially
shall designate  the  Reference Banks.    Each "Reference  Bank"  shall be  a
leading   bank  engaged  in  transactions  in   Eurodollar  deposits  in  the
international Eurocurrency market, shall not control, be controlled by, or be
under common control with, the Trustee and shall have an established place of
business in London.  If any such Reference Bank should be unwilling or unable
to  act as such or if the Master Servicer should terminate its appointment as
Reference Bank, the Trustee  shall promptly appoint or cause  to be appointed
another  Reference   Bank.     The  Trustee  shall   have  no   liability  or
responsibility to any Person for (i) the selection of any Reference  Bank for
purposes of determining LIBOR  or (ii) any inability to retain  at least four
Reference Banks  which  is  caused  by circumstances  beyond  its  reasonable
control.

          In  determining  LIBOR  and  any Pass-Through  Rate  for  the  COFI
Certificates or any Reserve Interest  Rate, the Trustee may conclusively rely
and  shall be  protected  in  relying upon  the  offered quotations  (whether
written,  oral or on the Reuters Screen)  from the Reference Banks or the New
York City banks as to LIBOR or the Reserve  Interest Rate, as appropriate, in
effect  from time  to time.   The  Trustee  shall not  have any  liability or
responsibility to any Person for (i) the Trustee's selection of New York City
banks  for  purposes of  determining any  Reserve Interest  Rate or  (ii) its
inability,  following  a   good-faith  reasonable  effort,  to   obtain  such
quotations  from  the  Reference Banks  or  the  New York  City  banks  or to
determine such arithmetic mean, all as provided for in this Section 4.07.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates by  the  Trustee shall  (in the  absence of  manifest error)  be
final, conclusive  and binding  upon  each Holder  of a  Certificate and  the
Trustee.

          SECTION 4.08.  Determination  of   Pass-Through  Rates   for  LIBOR
                         Certificates.

          On  each   Interest  Determination  Date  so  long   as  the  LIBOR
Certificates  are outstanding,  the  Trustee shall  either  (i) request  each
Reference Bank  to  inform  the  Trustee  of the  quotation  offered  by  its
principal London office for making one-month United States dollar deposits to
leading banks in  the London interbank market, as of 11:00 a.m. (London time)
on  such Interest  Determination Date  or  (ii) in  lieu of  making  any such
request, rely on such  Reference Bank quotations that appear at  such time on
the Reuters Screen  LIBO Page (as defined  in the International  Swap Dealers
Association  Inc. Code of  Standard Wording,  Assumptions and  provisions for
Swaps, 1986 Edition), to the extent available.

          LIBOR for the  next Interest Accrual Period will  be established by
the Trustee on each interest Determination Date as follows:

          (a)   If on any interest  Determination Date two or  more Reference
Banks provide  such offered quotations,  LIBOR for the next  Interest Accrual
Period shall be the arithmetic mean of such offered quotations (rounding such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b)   If on any Interest Determination Date only one or none of the
Reference Banks provides such offered quotations, LIBOR for the next Interest
Accrual Period shall be whichever is the higher of (i) LIBOR as determined on
the previous Interest  Determination Date or (ii) the  Reserve Interest Rate.
The "Reserve Interest  Rate" shall be  the rate per  annum which the  Trustee
determines to be either (i) the arithmetic mean (rounded upwards if necessary
to the nearest whole multiple of 1/32%) of the one-month United States dollar
lending rates that New  York City banks selected by the  Trustee are quoting,
on the relevant Interest Determination  Date, to the principal London offices
of at least two of  the Reference Banks to which such quotations  are, in the
opinion of the Trustee, being so made, or (ii) in the event  that the Trustee
can determine  no such  arithmetic mean, the  lowest one-month  United States
dollar  lending rate which  New York City  banks selected by  the Trustee are
quoting on such Interest Determination Date to leading European banks.

          (c)  If on  any interest Determination Date the trustee is required
but is unable to  determine the Reserve Interest Rate in  the manner provided
in paragraph (b) above, LIBOR shall  be LIBOR as determined on the  preceding
Interest  Determination  Date,  or,  in   the  case  of  the  first  Interest
Determination Date, the Initial LIBOR Rate.

          Until all of  the LIBOR Certificates are paid in  full, the Trustee
will at all  times retain at  least four Reference Banks  for the purpose  of
determining  LIBOR with  respect to  each Interest  Determination Date.   The
Master  Servicer  initially  shall  designate  the  Reference  Banks.    Each
"Reference  Bank"  shall  be  a  leading  bank  engaged  in  transactions  in
Eurodollar  deposits  in  the international  Eurocurrency  market,  shall not
control, be  controlled by, or be under common  control with, the Trustee and
shall have an established place of business in London.  If any such Reference
Bank  should be unwilling or unable to act  as such or if the Master Servicer
should  terminate  its  appointment  as Reference  Bank,  the  Trustee  shall
promptly  appoint or  cause to  be  appointed another  Reference  Bank.   The
Trustee shall have no liability or  responsibility to any Person for (i)  the
selection of any Reference Bank for purposes of determining LIBOR or (ii) any
inability to  retain  at  least  four Reference  Banks  which  is  caused  by
circumstances beyond its reasonable control.

          The Pass-Through Rate for each Class of LIBOR Certificates for each
Interest Accrual Period  shall be determined by the Trustee  on each Interest
Determination Date so long as  the LIBOR Certificates are outstanding on  the
basis  of  LIBOR   and  the  respective   formulae  appearing  in   footnotes
corresponding  to  the  LIBOR  Certificates  in the  table  relating  to  the
Certificates in the Preliminary Statement.

          In  determining  LIBOR,   any  Pass-Through  Rate  for   the  LIBOR
Certificates or any Reserve Interest  Rate, the Trustee may conclusively rely
and  shall be  protected  in  relying upon  the  offered quotations  (whether
written, oral or on the Reuters  Screen) from the Reference Banks or the  New
York City banks as to LIBOR or the  Reserve Interest Rate, as appropriate, in
effect from  time to  time.   The  Trustee shall  not have  any liability  or
responsibility to any Person for (i) the Trustee's selection of New York City
banks for  purposes of  determining  any Reserve  Interest Rate  or (ii)  its
inability,  following  a   good-faith  reasonable  effort,  to   obtain  such
quotations  from  the  Reference Banks  or  the  New York  City  banks  or to
determine such arithmetic mean, all as provided for in this Section 4.08.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates  by the  Trustee shall  (in  the absence  of manifest  error) be
final,  conclusive and  binding upon  each Holder  of  a Certificate  and the
Trustee.
                                  ARTICLE V

                               THE CERTIFICATES



          SECTION 5.01.  The Certificates.

          The  Certificates  shall  be substantially  in  the  forms attached
hereto  as exhibits.  The Certificates  shall be issuable in registered form,
in the  minimum denominations, integral  multiples in excess  thereof (except
that one Certificate in  each Class may be issued in a different amount which
must  be in  excess of  the  applicable minimum  denomination) and  aggregate
denominations per Class set forth in the Preliminary Statement.

          Subject to Section  9.02 respecting the  final distribution on  the
Certificates, on each Distribution Date  the Trustee shall make distributions
to each Certificateholder of record on  the preceding Record Date either  (x)
by wire transfer in immediately available funds to the account of such holder
at a bank or other entity having appropriate facilities therefor, if (i) such
Holder has so notified the Trustee at  least five Business Days prior to  the
related Record Date  and (ii) such  Holder shall hold  (A) a Notional  Amount
Certificate, (B)  100% of  the  Class Certificate  Balance  of any  Class  of
Certificates  or  (C) Certificates  of  any  Class  with aggregate  principal
Denominations of not  less than $1,000,000  or (y) by  check mailed by  first
class mail to such Certificateholder at the address  of such holder appearing
in the Certificate Register. 

          The Certificates shall be executed by manual or facsimile signature
on behalf of the Trustee by an authorized officer.  Certificates  bearing the
manual or facsimile  signatures of  individuals who  were, at  the time  such
signatures were affixed, authorized to sign on behalf of the Trustee shall bind
the Trustee, notwithstanding that such individuals or any of them have ceased
to be so  authorized prior to the  countersignature and delivery of  any such
Certificates or did  not hold such offices  at the date of  such Certificate.
No Certificate shall be entitled to  any benefit under this Agreement, or  be
valid  for  any  purpose,  unless  countersigned by  the  Trustee  by  manual
signature, and such countersignature upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been duly executed
and delivered  hereunder.  All Certificates shall be  dated the date of their
countersignature.   On the  Closing Date, the  Trustee shall  countersign the
Certificates to be issued at the direction of the Depositor, or any affiliate
thereof.

          The  Depositor shall  provide,  or  cause to  be  provided, to  the
Trustee  on a  continuous basis,  an  adequate inventory  of Certificates  to
facilitate transfers.

          SECTION 5.02.  Certificate Register;  Registration of  Transfer and
                         Exchange of Certificates.

          (a)   The  Trustee  shall maintain,  or cause  to be  maintained in
accordance with  the provisions of  Section 5.06, a Certificate  Register for
the Trust Fund in which, subject to the provisions of subsections (b) and (c)
below and to   such reasonable regulations  as it may prescribe,  the Trustee
shall  provide for  the registration  of  Certificates and  of transfers  and
exchanges  of   Certificates  as  herein   provided.    Upon   surrender  for
registration of  transfer of any  Certificate, the Trustee shall  execute and
deliver, in the name of the designated transferee or transferees, one or more
new Certificates of the same Class and aggregate Percentage Interest.

          At the option of a Certificateholder, Certificates may be exchanged
for  other Certificates  of the  same Class  in authorized  denominations and
evidencing  the same  aggregate  Percentage Interest  upon  surrender of  the
Certificates  to  be  exchanged  at the  office  or  agency  of the  Trustee.
Whenever any Certificates are so  surrendered for exchange, the Trustee shall
execute,  authenticate, and deliver  the Certificates which  the Certificate-
holder  making  the exchange  is  entitled  to  receive.   Every  Certificate
presented or  surrendered for registration  of transfer or exchange  shall be
accompanied by a written  instrument of transfer in form  satisfactory to the
Trustee duly executed by the holder  thereof or his attorney duly  authorized
in writing.

          No service charge  to the Certificateholders shall be  made for any
registration of transfer or  exchange of Certificates,  but payment of a  sum
sufficient  to cover any  tax or governmental  charge that may  be imposed in
connection with any transfer or exchange of Certificates may be required.

          All  Certificates  surrendered  for  registration  of  transfer  or
exchange  shall be  cancelled and  subsequently destroyed  by the  Trustee in
accordance with the Trustee's customary procedures.

          (b)  No transfer of a Private Certificate shall be made unless such
transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under said Act and such state securities laws.   In
the event that a transfer  is to be made in  reliance upon an exemption  from
the Securities  Act and  such laws, in  order to  assure compliance  with the
Securities Act and  such laws, the Certificateholder desiring  to effect such
transfer  and such  Certificateholder's  prospective  transferee  shall  each
certify to  the Trustee  in  writing the  facts surrounding  the transfer  in
substantially the form set forth  in Exhibit J (the "Transferor Certificate")
and  (i) deliver a letter in substantially the  form of either Exhibit K (the
"Investment Letter")  or Exhibit  L (the  "Rule 144A  Letter") or  (ii) there
shall be delivered to the Trustee at the expense of the transferor an Opinion
of Counsel that  such transfer may be made pursuant to  an exemption from the
Securities Act.   The  Depositor shall  provide to  any Holder  of a  Private
Certificate and  any prospective  transferee designated  by any such  Holder,
information regarding  the related  Certificates and  the Mortgage  Loans and
such other  information as  shall be  necessary to  satisfy the  condition to
eligibility set forth in Rule 144A(d)(4) for transfer of any such Certificate
without  registration thereof  under  the  Securities  Act  pursuant  to  the
registration exemption  provided by Rule  144A.  The  Trustee and the  Master
Servicer  shall cooperate  with  the  Depositor in  providing  the Rule  144A
information referenced in the preceding sentence, including providing  to the
Depositor such information regarding the Certificates, the Mortgage Loans and
other  matters regarding  the Trust  Fund as  the Depositor  shall reasonably
request to meet  its obligation under the preceding sentence.  Each Holder of
a Private Certificate desiring to effect such transfer shall, and does hereby
agree to, indemnify the Trustee and the  Depositor, the Seller and the Master
Servicer  against any  liability that may  result if  the transfer is  not so
exempt or is not made in accordance with such federal and state laws.

          No transfer of an ERISA-Restricted Certificate shall be made unless
the  Trustee  shall  have  received  either (i)  a  representation  from  the
transferee  of such  Certificate  acceptable  to and  in  form and  substance
satisfactory  to  the Trustee  (in the  event such  Certificate is  a Private
Certificate or a Residual Certificate,  such requirement is satisfied only by
the  Trustee's  receipt  of  a  representation  letter  from  the  transferee
substantially in the form of Exhibit K or Exhibit L), to the effect that such
transferee is not an  employee benefit plan or arrangement subject to Section
406 of ERISA  or a plan  subject to Section  4975 of the  Code, nor a  person
acting on behalf of  any such plan or arrangement nor using the assets of any
such plan or arrangement to effect such transfer, or (ii) if the purchaser is
an insurance  company, a  representation that the  purchaser is  an insurance
company  which is  purchasing such  Certificates with  funds contained  in an
"insurance company general account" (as such  term is defined in Section V(e)
of Prohibited Transaction  Class Exemption and that the  purchase and holding
of such Certificates are covered under PTCE 95-60 or (iii) in the case of any
such ERISA-Restricted Certificate  presented for registration in  the name of
an employee benefit plan  subject to ERISA, or a plan  or arrangement subject
to  Section 4975  of the  Code (or  comparable provisions  of  any subsequent
enactments), or a  trustee of any  such plan  or any other  person acting  on
behalf of any such plan or arrangement  or using such plan's or arrangement's
assets, an  Opinion of Counsel satisfactory to  the Trustee, which Opinion of
Counsel shall not  be an  expense of either  the Trustee  or the Trust  Fund,
addressed to the Trustee, to  the effect that the purchase or holding of such
ERISA-Restricted Certificate will not result in  the assets of the Trust Fund
being deemed to  be "plan assets" and  subject to the prohibited  transaction
provisions of  ERISA and  the Code and  will not subject  the Trustee  to any
obligation in addition to those expressly undertaken in this Agreement or  to
any liability.   For purposes of the  preceding sentence, with respect  to an
ERISA-Restricted Certificate that is not  a Private Certificate or a Residual
Certificate,  in the  event  the  representation letter  referred  to in  the
preceding sentence is  not furnished, such representation shall  be deemed to
have been  made to  the  Trustee by  the transferee's  (including an  initial
acquiror's) acceptance of the ERISA-Restricted Certificates.  Notwithstanding
anything  else  to  the  contrary   herein,  any  purported  transfer  of  an
ERISA-Restricted  Certificate to  or on  behalf of  an employee  benefit plan
subject  to ERISA or  to the Code without  the delivery to  the Trustee of an
Opinion of  Counsel satisfactory to  the Trustee as described  above shall be
void and of no effect.

          To  the extent permitted  under applicable law  (including, but not
limited to, ERISA), the Trustee shall be under no liability to any Person for
any registration of  transfer of any ERISA-Restricted Certificate  that is in
fact  not permitted by this Section 5.02(b) or for making any payments due on
such  Certificate to  the  Holder thereof  or  taking any  other  action with
respect to such Holder under the provisions of this Agreement so  long as the
transfer  was registered  by the  Trustee  in accordance  with the  foregoing
requirements.

          (c)  Each Person who has or who acquires any Ownership  Interest in
a Residual  Certificate shall be deemed  by the acceptance  or acquisition of
such  Ownership  Interest  to have  agreed  to  be  bound  by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Residual Certificate are expressly subject to the following provisions:

               (i)  Each  Person holding or acquiring  any Ownership Interest
          in a Residual Certificate shall be a Permitted Transferee and shall
          promptly notify  the Trustee of  any change or impending  change in
          its status as a Permitted Transferee.

              (ii)   No Ownership Interest  in a Residual Certificate  may be
          registered on the Closing Date  or thereafter transferred, and  the
          Trustee shall not register the Transfer of any Residual Certificate
          unless, in addition to the certificates required to be delivered to
          the Trustee  under subparagraph (b)  above, the Trustee  shall have
          been furnished with  an affidavit (a  "Transfer Affidavit") of  the
          initial  owner or  the  proposed transferee  in  the form  attached
          hereto as Exhibit I.

             (iii)  Each  Person holding or acquiring  any Ownership Interest
          in  a Residual  Certificate shall  agree (A)  to obtain  a Transfer
          Affidavit from  any other  Person to whom  such Person  attempts to
          Transfer its Ownership Interest  in a Residual Certificate, (B)  to
          obtain a Transfer Affidavit from any Person for whom such Person is
          acting as nominee, trustee or agent in connection with any Transfer
          of a  Residual Certificate  and (C) not  to Transfer  its Ownership
          Interest in  a Residual Certificate or to  cause the Transfer of an
          Ownership Interest in a Residual Certificate to any other Person if
          it  has  actual knowledge  that  such  Person  is not  a  Permitted
          Transferee.

              (iv)   Any attempted  or purported  Transfer  of any  Ownership
          Interest in a  Residual Certificate in violation  of the provisions
          of this Section 5.02(c) shall be absolutely null and void and shall
          vest  no rights  in the  purported  Transferee.   If any  purported
          transferee shall  become  a Holder  of  a Residual  Certificate  in
          violation of the provisions of  this Section 5.02(c), then the last
          preceding Permitted Transferee  shall be restored to  all rights as
          Holder  thereof retroactive to the date of registration of Transfer
          of  such Residual  Certificate.    The Trustee  shall  be under  no
          liability  to any  Person for  any  registration of  Transfer of  a
          Residual Certificate  that  is in  fact  not permitted  by  Section
          5.02(b) and this Section 5.02(c) or for making any  payments due on
          such Certificate to  the Holder thereof or taking  any other action
          with respect to such Holder  under the provisions of this Agreement
          so long as the Transfer was registered after receipt of the related
          Transfer Affidavit, Transferor Certificate and either the Rule 144A
          Letter or the Investment Letter.  The Trustee shall be entitled but
          not obligated to recover from  any Holder of a Residual Certificate
          that was in fact not a Permitted Transferee at the time it became a
          Holder  or, at  such subsequent  time  as it  became  other than  a
          Permitted   Transferee,  all   payments  made   on   such  Residual
          Certificate at and  after either such time.   Any such payments  so
          recovered by the Trustee shall be paid and delivered by the Trustee
          to the last preceding Permitted Transferee of such Certificate.

               (v)    The  Depositor  shall  use its  best  efforts  to  make
          available, upon receipt  of written request  from the Trustee,  all
          information  necessary to  compute any  tax  imposed under  Section
          860E(e) of  the Code  as a  result of  a Transfer  of an  Ownership
          Interest in  a Residual  Certificate to  any  Holder who  is not  a
          Permitted Transferee.

          The restrictions on Transfers  of a Residual Certificate  set forth
in this Section  5.02(c) shall cease to apply (and the applicable portions of
the  legend  on a  Residual  Certificate  may  be deleted)  with  respect  to
Transfers occurring after delivery to  the Trustee of an Opinion  of Counsel,
which  Opinion of  Counsel shall  not be  an expense of  the Trust  Fund, the
Trustee,  the  Seller  or  the  Master  Servicer,  to  the  effect  that  the
elimination of  such restrictions  will not cause  either REMIC  hereunder to
fail to qualify as  a REMIC at any time that the Certificates are outstanding
or result in the imposition of any tax on the Trust Fund, a Certificateholder
or another Person.  Each Person  holding or acquiring any Ownership  Interest
in a Residual Certificate hereby consents  to any amendment of this Agreement
which, based on an Opinion of Counsel furnished to the Trustee, is reasonably
necessary  (a) to  ensure  that the  record ownership  of, or  any beneficial
interest  in,  a  Residual  Certificate   is  not  transferred,  directly  or
indirectly, to a Person that is not a Permitted Transferee and (b) to provide
for a means to compel the Transfer of a Residual Certificate which is held by
a Person  that is not a Permitted Transferee to  a Holder that is a Permitted
Transferee.

          (d)  The preparation and  delivery of all certificates and opinions
referred to  above in this Section 5.02 in  connection with transfer shall be
at the expense of the parties to such transfers.

          (e)  Except as provided below, the Book-Entry Certificates shall at
all times remain registered in the name of the Depository or  its nominee and
at all times:  (i) registration of the Certificates may not be transferred by
the Trustee except to another  Depository; (ii) the Depository shall maintain
book-entry records with respect to the Certificate Owners and with respect to
ownership and transfers of such Book-Entry Certificates; (iii)  ownership and
transfers of registration of the Book-Entry Certificates on the books  of the
Depository  shall  be   governed  by  applicable  rules  established  by  the
Depository; (iv)  the Depository  may collect its  usual and  customary fees,
charges and expenses from its  Depository Participants; (v) the Trustee shall
deal  with the Depository, Depository Participants and indirect participating
firms  as  representatives  of  the  Certificate  Owners  of  the  Book-Entry
Certificates  for purposes  of exercising  the rights  of holders  under this
Agreement, and requests and directions  for and votes of such representatives
shall  not be  deemed to be  inconsistent if  they are  made with  respect to
different Certificate  Owners; and  (vi) the  Trustee may  rely and  shall be
fully protected in relying upon  information furnished by the Depository with
respect  to  its Depository  Participants  and  furnished by  the  Depository
Participants with respect  to indirect participating firms and  persons shown
on the  books of  such indirect  participating firms  as  direct or  indirect
Certificate Owners.

          All  transfers  by Certificate  Owners  of Book-Entry  Certificates
shall be made in accordance with the procedures established by the Depository
Participant  or brokerage  firm representing  such Certificate  Owner.   Each
Depository  Participant  shall  only  transfer  Book-Entry   Certificates  of
Certificate Owners it represents or of  brokerage firms for which it acts  as
agent in accordance with the Depository's normal procedures.

          If (x) (i) the  Depository or the Depositor advises  the Trustee in
writing  that  the  Depository  is  no longer  willing  or  able  to properly
discharge its  responsibilities as  Depository, and (ii)  the Trustee  or the
Depositor is unable to locate a qualified successor, (y) the Depositor at its
option advises  the Trustee in writing that it  elects to terminate the book-
entry system through the  Depository or (z) after the occurrence  of an Event
of Default, Certificate  Owners representing at least 51%  of the Certificate
Balance of  the Book-Entry Certificates  together advise the Trustee  and the
Depository   through  the  Depository   Participants  in  writing   that  the
continuation  of a book-entry  system through the Depository  is no longer in
the best interests  of the Certificate  Owners, the Trustee shall  notify all
Certificate Owners,  through the  Depository, of the  occurrence of  any such
event  and of the  availability of definitive,  fully-registered Certificates
(the  "Definitive Certificates") to  Certificate Owners requesting  the same.
Upon surrender to  the Trustee of  the related Class  of Certificates by  the
Depository, accompanied by the instructions from the Depository for registra-
tion,  the Trustee  shall issue  the  Definitive Certificates.   Neither  the
Master Servicer, the Depositor nor the Trustee  shall be liable for any delay
in delivery of  such instruction and each may conclusively rely on, and shall
be protected  in relying on,  such instructions.   The Master  Servicer shall
provide the Trustee with an  adequate inventory of certificates to facilitate
the issuance  and transfer of Definitive Certificates.   Upon the issuance of
Definitive Certificates all references herein  to obligations imposed upon or
to  be performed by  the Depository  shall be deemed  to be  imposed upon and
performed  by the  Trustee, to  the extent  applicable with  respect to  such
Definitive Certificates  and the Trustee  shall recognize the Holders  of the
Definitive Certificates  as Certificateholders hereunder;  provided that  the
Trustee shall  not by  virtue of its  assumption of  such obligations  become
liable to any party for any act or failure to act of the Depository.

          SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates.

          If (a) any mutilated Certificate  is surrendered to the Trustee, or
the Trustee receives evidence to its satisfaction of the destruction, loss or
theft of any  Certificate and (b) there  is delivered to the  Master Servicer
and the Trustee such security or indemnity as may be required by them to hold
each of them  harmless, then, in  the absence of  notice to the  Trustee that
such Certificate  has been acquired  by a  bona fide  purchaser, the  Trustee
shall execute, countersign  and deliver, in  exchange for or  in lieu of  any
such mutilated, destroyed,  lost or stolen Certificate, a  new Certificate of
like  Class, tenor and Percentage Interest.   In connection with the issuance
of any new Certificate  under this Section 5.03, the Trustee  may require the
payment of  a sum sufficient  to cover any  tax or other  governmental charge
that may be imposed in relation thereto and any other expenses (including the
fees  and expenses  of the  Trustee)  connected therewith.   Any  replacement
Certificate issued  pursuant to this  Section 5.03 shall  constitute complete
and indefeasible evidence  of ownership, as if originally  issued, whether or
not the lost, stolen or destroyed Certificate shall be found at any time.

          SECTION 5.04.  Persons Deemed Owners.

          The  Master Servicer,  the  Trustee  and any  agent  of the  Master
Servicer or the Trustee may treat the Person in whose name any Certificate is
registered  as the owner  of such  Certificate for  the purpose  of receiving
distributions  as provided  in  this  Agreement and  for  all other  purposes
whatsoever, and neither the Master Servicer, the Trustee nor any agent of the
Master  Servicer  or the  Trustee  shall be  affected  by any  notice  to the
contrary.

          SECTION 5.05.  Access  to  List  of  Certificateholders' Names  and
                         Addresses.

          If three or more Certificateholders (a) request such information in
writing from  the Trustee, (b)  state that such Certificateholders  desire to
communicate  with other Certificateholders with respect to their rights under
this Agreement  or under  the Certificates,  and (c)  provide a  copy of  the
communication which  such Certificateholders propose  to transmit, or  if the
Depositor or Master  Servicer shall request such information  in writing from
the  Trustee, then  the Trustee  shall, within  ten Business  Days after  the
receipt of such request,  provide the Depositor, the Master Servicer  or such
Certificateholders at  such recipients' expense  the most recent list  of the
Certificateholders of  such Trust  Fund held  by the  Trustee, if  any.   The
Depositor  and   every  Certificateholder,   by  receiving   and  holding   a
Certificate,  agree that the Trustee shall not  be held accountable by reason
of  the  disclosure  of   any  such  information  as  to  the   list  of  the
Certificateholders  hereunder, regardless  of  the  source  from  which  such
information was derived.

          SECTION 5.06.  Maintenance of Office or Agency.

          The Trustee will maintain or cause to  be maintained at its expense
an  office  or  offices  or  agency  or  agencies  in  New  York  City  where
Certificates may  be surrendered  for registration of  transfer or  exchange.
The  Trustee  initially  designates  its  Corporate  Trust  Office  for  such
purposes.     The   Trustee  will   give   prompt  written   notice  to   the
Certificateholders  of any  change in  such location  of any  such office  or
agency.

                                  ARTICLE VI

                    THE DEPOSITOR AND THE MASTER SERVICER

          SECTION 6.01.  Respective  Liabilities  of  the  Depositor and  the
                         Master Servicer.

          The  Depositor and  the Master  Servicer  shall each  be liable  in
accordance herewith  only to the  extent of the obligations  specifically and
respectively imposed upon and undertaken by them herein.

          SECTION 6.02.  Merger  or Consolidation  of  the Depositor  or  the
                         Master Servicer.

          The Depositor and the Master Servicer will each keep in full effect
its existence,  rights and franchises as a corporation  under the laws of the
United States  or under the laws of  one of the states thereof  and will each
obtain and preserve its qualification to do business as a foreign corporation
in each jurisdiction in which such qualification is or shall be  necessary to
protect the  validity and  enforceability of  this Agreement,  or any  of the
Mortgage Loans and to perform its respective duties under this Agreement.

          Any Person into which  the Depositor or the Master  Servicer may be
merged  or  consolidated,  or  any   Person  resulting  from  any  merger  or
consolidation to which the Depositor or the Master Servicer shall be a party,
or any  person succeeding  to the  business of  the Depositor  or the  Master
Servicer, shall be  the successor of the Depositor or the Master Servicer, as
the case may be,  hereunder, without the execution or filing of  any paper or
any further act on the part of any  of the parties hereto, anything herein to
the  contrary notwithstanding;  provided,  however,  that  the  successor  or
surviving Person to  the Master Servicer shall be qualified  to sell mortgage
loans to, and to service mortgage loans on behalf of, FNMA or FHLMC.


          SECTION 6.03.  Limitation  on  Liability   of  the  Depositor,  the
                         Seller, the Master Servicer and Others.

          None of the  Depositor, the Seller, the  Master Servicer or any  of
the directors, officers, employees or agents of the Depositor,  the Seller or
the Master  Servicer shall be  under any liability to  the Certificateholders
for any action taken or for refraining from the taking of any  action in good
faith  pursuant to  this  Agreement,  or for  errors  in judgment;  provided,
however, that this provision shall not protect the Depositor, the Seller, the
Master Servicer or any such  Person against any breach of representations  or
warranties made by it herein or protect the Depositor, the Seller, the Master
Servicer or  any such  Person from  any  liability which  would otherwise  be
imposed by reasons of willful misfeasance,  bad faith or gross negligence  in
the performance of  duties or by reason of reckless  disregard of obligations
and duties hereunder.  The Depositor, the Seller, the Master Servicer and any
director, officer,  employee or agent  of the  Depositor, the  Seller or  the
Master Servicer  may rely in  good faith  on any document  of any  kind prima
facie properly  executed and submitted  by any Person respecting  any matters
arising hereunder.  The  Depositor, the Seller, the  Master Servicer and  any
director, officer,  employee or  agent of  the Depositor,  the Seller  or the
Master  Servicer shall be  indemnified by  the Trust  Fund and  held harmless
against any loss, liability or expense incurred in connection with any audit,
controversy   or  judicial  proceeding  relating  to  a  governmental  taxing
authority or any legal action relating to this Agreement or the Certificates,
other than  any loss, liability or  expense related to any  specific Mortgage
Loan or Mortgage Loans  (except as any such loss, liability  or expense shall
be otherwise reimbursable pursuant to this Agreement) and any loss, liability
or expense  incurred by  reason of willful  misfeasance, bad  faith or  gross
negligence in  the performance of duties  hereunder or by  reason of reckless
disregard of obligations and  duties hereunder.  None  of the Depositor,  the
Seller  or the Master  Servicer shall be  under any obligation  to appear in,
prosecute or defend any legal action that is not incidental to its respective
duties hereunder and which  in its opinion may  involve it in any expense  or
liability;  provided, however, that any  of the Depositor,  the Seller or the
Master Servicer may in  its discretion undertake any such action  that it may
deem necessary or desirable in respect  of this Agreement and the rights  and
duties  of  the  parties  hereto  and  interests   of  the  Trustee  and  the
Certificateholders hereunder.  In such event, the legal expenses and costs of
such action  and any liability  resulting therefrom shall be  expenses, costs
and liabilities  of the  Trust Fund, and  the Depositor,  the Seller  and the
Master  Servicer  shall be  entitled to  be  reimbursed therefor  out  of the
Certificate Account.

          SECTION 6.04.  Limitation on Resignation of the Master Servicer.

          The Master  Servicer  shall not  resign  from the  obligations  and
duties  hereby imposed  on  it except  (a) upon  appointment  of a  successor
servicer  and receipt by the Trustee of a letter from each Rating Agency that
such a resignation  and appointment will not  result in a downgrading  of the
rating of any of the Certificates, or  (b) upon determination that its duties
hereunder  are  no  longer  permissible  under  applicable  law.    Any  such
determination  under clause  (b)  permitting the  resignation  of the  Master
Servicer shall be evidenced by an Opinion of Counsel to such effect delivered
to the Trustee.  No such resignation shall become effective until the Trustee
or  a successor  master servicer  shall  have assumed  the Master  Servicer's
responsibilities, duties, liabilities and obligations hereunder.


                                 ARTICLE VII

                                   DEFAULT


          SECTION 7.01.  Events of Default.

          "Event  of Default,"  wherever used  herein, means  any one  of the
following events:

               (i)  any  failure by  the Master  Servicer to  deposit in  the
          Certificate Account or remit to the Trustee any payment (other than
          a payment  required to be made  under Section 4.01) required  to be
          made under  the  terms  of  this  Agreement,  which  failure  shall
          continue unremedied for five days after the date upon which written
          notice of such failure shall have been given to the Master Servicer
          by the  Trustee or the Depositor or to  the Master Servicer and the
          Trustee by the Holders of Certificates  having not less than 25% of
          the Voting Rights evidenced by the Certificates; or

              (ii)  any failure by the Master Servicer to observe or  perform
          in any material respect any other of the covenants or agreements on
          the part of the Master  Servicer contained in this Agreement, which
          failure shall continue unremedied for a period of 60 days after the
          date on which written notice of such failure  shall have been given
          to the  Master Servicer by the Trustee or  the Depositor, or to the
          Master Servicer  and the  Trustee  by the  Holders of  Certificates
          evidencing not less  than 25% of the Voting Rights evidenced by the
          Certificates; or

             (iii)   a decree or  order of a  court or agency  or supervisory
          authority having jurisdiction  in the premises for  the appointment
          of  a receiver  or liquidator  in any  insolvency,  readjustment of
          debt, marshalling of assets and liabilities or similar proceedings,
          or for  the winding-up  or liquidation of  its affairs,  shall have
          been entered against  the Master Servicer and such  decree or order
          shall have remained in force  undischarged or unstayed for a period
          of 60 consecutive days; or

             (iv)  the Master Servicer shall  consent to the appointment of a
          receiver or  liquidator in  any insolvency,  readjustment of  debt,
          marshalling of assets  and liabilities or similar proceedings of or
          relating to the Master Servicer or all or substantially all of  the
          property of the Master Servicer; or

               (v)  the Master Servicer  shall admit in writing its inability
          to pay  its debts generally as they become  due, file a petition to
          take  advantage  of,  or  commence  a  voluntary  case  under,  any
          applicable insolvency or reorganization statute, make an assignment
          for the benefit of its creditors, or voluntarily suspend payment of
          its obligations; or

              (vi)  so long as the Master Servicer is the Seller, any failure
          by  the Seller to  observe or perform  in any material  respect any
          other of  the covenants  or agreements  on the part  of the  Seller
          contained  in   this  Agreement,  which   failure  shall   continue
          unremedied for a period of 60 days  after the date on which written
          notice of such failure shall have  been given to the Seller by  the
          Trustee or  the Depositor, or to the Seller  and the Trustee by the
          Holders of Certificates evidencing not  less than 25% of the Voting
          Rights evidenced by the Certificates; or

             (vii)  any failure of the Master Servicer to make any Advance in
          the manner and  at the time required to be made pursuant to Section
          4.01 which  continues unremedied for  a period of one  Business Day
          after the date of such failure.

          If  an Event of  Default described in  clauses (i) to  (vi) of this
Section 7.01 shall occur,  then, and in each and every such  case, so long as
such Event of Default  shall not have been remedied,  the Trustee may, or  at
the direction of the Holders of Certificates evidencing not less than  25% of
the Voting Rights  evidenced by the Certificates, the Trustee shall by notice
in writing  to  the Master  Servicer (with  a copy  to  each Rating  Agency),
terminate all of the rights and obligations of the Master Servicer under this
Agreement and in  and to the Mortgage  Loans and the proceeds  thereof, other
than its  rights as a  Certificateholder hereunder.   If an Event  of Default
described in  clause (vii)  shall  occur, the  Trustee  shall, by  notice  in
writing to the Master Servicer and the Depositor, terminate all of the rights
and obligations of the Master Servicer under this Agreement and in and to the
Mortgage  Loans  and  the  proceeds  thereof,  other  than its  rights  as  a
Certificateholder hereunder.  On and after the receipt by the Master Servicer
of  such written  notice,  all authority  and  power of  the  Master Servicer
hereunder, whether  with respect  to the Mortgage  Loans or  otherwise, shall
pass to  and be vested in the Trustee.   The Trustee shall thereupon make any
Advance described in  clause (vii) subject to  Section 3.04.  The  Trustee is
hereby authorized  and empowered to  execute and  deliver, on  behalf of  the
Master Servicer, as attorney-in-fact or  otherwise, any and all documents and
other instruments, and to do or accomplish all other acts or things necessary
or appropriate to effect  the purposes of such notice of termination, whether
to complete the transfer and endorsement  or assignment of the Mortgage Loans
and  related documents,  or otherwise.    Unless expressly  provided in  such
written notice, no such termination shall affect any obligation of the Master
Servicer to pay amounts  owed pursuant to Article VIII.   The Master Servicer
agrees  to cooperate  with the  Trustee in  effecting the termination  of the
Master Servicer's  responsibilities and rights hereunder,  including, without
limitation, the transfer  to the Trustee of  all cash amounts which  shall at
the time  be credited to  the Certificate Account, or  thereafter be received
with respect to the Mortgage Loans.

          Notwithstanding any  termination of  the activities  of the  Master
Servicer hereunder, the Master Servicer shall  be entitled to receive, out of
any late  collection of a Scheduled Payment on a  Mortgage Loan which was due
prior to the notice terminating such Master Servicer's rights and obligations
as Master  Servicer hereunder  and received after  such notice,  that portion
thereof to which  such Master Servicer would  have been entitled  pursuant to
Sections 3.11(a)(i)  through (viii),  and any other  amounts payable  to such
Master  Servicer  hereunder the  entitlement  to  which  arose prior  to  the
termination of its activities hereunder.

          SECTION 7.02.  Trustee to Act; Appointment of
                         Successor.

          On  and after the  time the  Master Servicer  receives a  notice of
termination pursuant to  Section 7.01, the  Trustee shall, subject to  and to
the extent provided  in Section 3.07, be the successor to the Master Servicer
in its capacity  as master servicer under this Agreement and the transactions
set  forth  or  provided  for  herein  and   shall  be  subject  to  all  the
responsibilities,  duties  and  liabilities relating  thereto  placed  on the
Master  Servicer  by the  terms  and  provisions  hereof and  applicable  law
including  the obligation  to make  Advances  pursuant to  Section 4.01.   As
compensation therefor, the Trustee shall be entitled to all funds relating to
the  Mortgage Loans  that the  Master Servicer  would have  been  entitled to
charge  to the  Certificate Account  or  Distribution Account  if the  Master
Servicer had continued  to act hereunder.  Notwithstanding  the foregoing, if
the Trustee has  become the successor  to the Master  Servicer in  accordance
with Section 7.01,  the Trustee may, if it  shall be unwilling to  so act, or
shall, if it is prohibited by applicable law from making Advances pursuant to
Section 4.01 or if  it is otherwise unable to so act,  appoint, or petition a
court  of competent  jurisdiction to appoint,  any established  mortgage loan
servicing institution the appointment of  which does not adversely affect the
then  current  rating  of the  Certificates  by each  Rating  Agency,  as the
successor to the  Master Servicer hereunder in  the assumption of all  or any
part of  the responsibilities, duties  or liabilities of the  Master Servicer
hereunder.   Any successor  to the  Master Servicer  shall be  an institution
which  is a FNMA  and FHLMC approved seller/servicer  in good standing, which
has a net  worth of  at least $15,000,000,  which is  willing to service  the
Mortgage Loans  and which  executes and  delivers  to the  Depositor and  the
Trustee an agreement  accepting such delegation and assignment, containing an
assumption by  such Person of  the rights, powers,  duties, responsibilities,
obligations and liabilities of the Master Servicer (other than liabilities of
the  Master Servicer under Section 6.03  incurred prior to termination of the
Master Servicer under Section 7.01), with like effect as if originally  named
as a party to this  Agreement; provided that each Rating  Agency acknowledges
that  its rating  of the  Certificates in  effect immediately  prior  to such
assignment and  delegation will not  be qualified or  reduced as a  result of
such  assignment and delegation.   Pending appointment of  a successor to the
Master Servicer hereunder,  the Trustee, unless the Trustee  is prohibited by
law from so acting, shall, subject  to Section 3.07, act in such capacity  as
hereinabove  provided.  In  connection with such  appointment and assumption,
the Trustee may make such arrangements for the compensation of such successor
out of  payments on  Mortgage Loans  as it  and such  successor shall  agree;
provided, however, that no such compensation shall be in excess of the Master
Servicing Fee permitted the Master Servicer hereunder.  The Trustee and  such
successor shall take such action, consistent with this Agreement, as shall be
necessary to effectuate  any such  succession.  Neither  the Trustee nor  any
other successor master servicer shall be deemed to be in default hereunder by
reason of  any failure  to make,  or any  delay in  making, any  distribution
hereunder or any portion  thereof or any failure to perform, or  any delay in
performing, any  duties or responsibilities hereunder, in  either case caused
by the failure of the Master Servicer to deliver or  provide, or any delay in
delivering or providing, any cash, information, documents or records to it.

          Any successor to the Master  Servicer as master servicer shall give
notice  to the Mortgagors  of such change  of servicer and  shall, during the
term of  its service  as master  servicer, maintain  in force  the policy  or
policies that the Master Servicer is required to maintain pursuant to Section
6.05.

          SECTION 7.03.  Notification to Certificateholders.

          (a)  Upon any  termination of or appointment of a  successor to the
Master  Servicer, the  Trustee shall  give prompt  written notice  thereof to
Certificateholders and to each Rating Agency.

          (b)  Within 60 days after  the occurrence of any Event of  Default,
the Trustee shall transmit by  mail to all Certificateholders notice  of each
such Event of  Default hereunder known to  the Trustee, unless such  Event of
Default shall have been cured or waived.

                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE

          SECTION 8.01.  Duties of the Trustee.

          The Trustee,  prior to the  occurrence of an  Event of  Default and
after the  curing of  all Events  of Default  that may  have occurred,  shall
undertake to perform such duties and only such duties as are specifically set
forth  in  this Agreement.   In  case an  Event of  Default has  occurred and
remains uncured,  the Trustee shall  exercise such  of the rights  and powers
vested in  it by this Agreement, and use the same degree of care and skill in
their  exercise  as  a  prudent  person  would  exercise  or  use  under  the
circumstances in the conduct of such person's own affairs.

          The  Trustee,  upon  receipt   of  all  resolutions,  certificates,
statements,  opinions,  reports,  documents,  orders  or  other   instruments
furnished  to the  Trustee that  are  specifically required  to be  furnished
pursuant to any  provision of this Agreement shall  examine them to determine
whether they are in the  form required by this Agreement;  provided, however,
that the Trustee shall not be responsible for the accuracy or  content of any
such  resolution, certificate, statement, opinion, report, document, order or
other instrument.

          No provision  of this Agreement  shall be construed to  relieve the
Trustee  from liability  for  its  own negligent  action,  its own  negligent
failure to act or its own willful misconduct; provided, however, that:

               (i)   unless an Event  of Default known  to the  Trustee shall
          have occurred and be continuing,  the duties and obligations of the
          Trustee shall  be determined  solely by  the express  provisions of
          this  Agreement, the  Trustee shall  not be  liable except  for the
          performance of such duties and obligations as are  specifically set
          forth  in this Agreement, no implied covenants or obligations shall
          be read into this Agreement against the Trustee and the Trustee may
          conclusively  rely, as  to  the  truth of  the  statements and  the
          correctness   of   the  opinions   expressed   therein,   upon  any
          certificates or opinions furnished to the Trustee and conforming to
          the requirements of this Agreement  which it believed in good faith
          to be genuine and to have been duly executed by the proper authori-
          ties respecting any matters arising hereunder;

              (ii)  the Trustee shall not be liable for an error  of judgment
          made in good faith by a Responsible Officer or Responsible Officers
          of the Trustee, unless it shall be finally  proven that the Trustee
          was negligent in ascertaining the pertinent facts; and

             (iii)   the Trustee  shall not  be liable  with  respect to  any
          action taken,  suffered or omitted to be taken  by it in good faith
          in  accordance  with  the  direction  of  Holders  of  Certificates
          evidencing not less  than 25% of the Voting  Rights of Certificates
          relating to the time, method and place of conducting any proceeding
          for any remedy available to the Trustee, or exercising any trust or
          power conferred upon the Trustee under this Agreement.

          SECTION 8.02.  Certain Matters Affecting the Trustee.

          Except as otherwise provided in Section 8.01:

               (i)   the  Trustee  may request  and rely  upon  and shall  be
          protected  in acting or refraining from acting upon any resolution,
          Officers'  Certificate,  certificate  of  auditors  or  any   other
          certificate,  statement,   instrument,  opinion,   report,  notice,
          request, consent, order, appraisal, bond or other paper or document
          believed by it to  be genuine and to have been  signed or presented
          by  the proper  party  or parties  and the  Trustee  shall have  no
          responsibility  to  ascertain  or confirm  the  genuineness  of any
          signature of any such party or parties;

              (ii)   the Trustee may consult with counsel, financial advisers
          or accountants  and  the  advice of  any  such  counsel,  financial
          advisers or  accountants and any  Opinion of Counsel shall  be full
          and complete authorization and protection in respect  of any action
          taken or suffered or  omitted by it hereunder in good  faith and in
          accordance with such Opinion of Counsel;

             (iii)   the Trustee shall  not be  liable for any  action taken,
          suffered  or omitted by it  in good faith and  believed by it to be
          authorized or within  the discretion or rights or  powers conferred
          upon it by this Agreement;

              (iv)  the Trustee shall not  be bound to make any investigation
          into the facts  or matters stated  in any resolution,  certificate,
          statement, instrument,  opinion, report, notice,  request, consent,
          order, approval, bond or other  paper or document, unless requested
          in writing  so to do by Holders of Certificates evidencing not less
          than  25%  of  the  Voting   Rights  allocated  to  each  Class  of
          Certificates;

               (v)   the Trustee  may execute  any  of the  trusts or  powers
          hereunder or perform any duties  hereunder either directly or by or
          through agents, accountants or attorneys;

              (vi)  the Trustee  shall not be required to risk  or expend its
          own  funds or  otherwise  incur  any  financial  liability  in  the
          performance  of any of its duties or  in the exercise of any of its
          rights or powers hereunder if  it shall have reasonable grounds for
          believing  that repayment  of  such  funds  or  adequate  indemnity
          against such risk or liability is not assured to it;

             (vii)   the Trustee  shall not  be liable  for any  loss on  any
          investment of  funds  pursuant to  this  Agreement (other  than  as
          issuer of the investment security);

            (viii)   the Trustee shall not be deemed  to have knowledge of an
          Event of Default  until a Responsible Officer of  the Trustee shall
          have received written notice thereof; and

              (ix)  the Trustee shall be  under no obligation to exercise any
          of the trusts, rights or powers  vested in it by this Agreement  or
          to institute,  conduct  or defend  any litigation  hereunder or  in
          relation  hereto at the request,  order or direction  of any of the
          Certificateholders, pursuant  to the provisions  of this Agreement,
          unless  such Certificateholders shall  have offered to  the Trustee
          reasonable  security  or  indemnity  satisfactory  to  the  Trustee
          against  the costs, expenses and liabilities  which may be incurred
          therein or thereby.

          SECTION 8.03.  Trustee Not  Liable  for  Certificates  or  Mortgage
                         Loans.

          The recitals  contained herein  and in  the  Certificates shall  be
taken as the statements of  the Depositor or the Seller, as the  case may be,
and the Trustee assumes no responsibility for their correctness.  The Trustee
makes no representations as to the  validity or sufficiency of this Agreement
or of the Certificates or of any Mortgage Loan or related document other than
with  respect  to   the  Trustee's  execution  and  countersignature  of  the
Certificates.    The  Trustee  shall  not  be  accountable  for  the  use  or
application by the Depositor or the Master Servicer of any funds paid to  the
Depositor or  the  Master  Servicer  in  respect of  the  Mortgage  Loans  or
deposited in  or withdrawn from the  Certificate Account by the  Depositor or
the Master Servicer.

          SECTION 8.04.  Trustee May Own Certificates.

          The Trustee in its individual or  any other capacity may become the
owner or pledgee of Certificates with the same  rights as it would have if it
were not the Trustee.

          SECTION 8.05.  Trustee's Fees and Expenses.

          The Trustee, as compensation for its activities hereunder, shall be
entitled to withdraw from the  Distribution Account on each Distribution Date
an amount equal to the Trustee Fee  for such Distribution Date.  The  Trustee
and  any  director,  officer, employee  or  agent  of  the Trustee  shall  be
indemnified  by the  Master  Servicer  and held  harmless  against any  loss,
liability or expense (including reasonable  attorney's fees) (i) incurred  in
connection with any claim or legal action relating to (a) this Agreement, (b)
the  Certificates, or  (c)  the performance  of any  of the  Trustee's duties
hereunder, other than any  loss, liability or  expense incurred by reason  of
willful misfeasance, bad faith or negligence in the performance of any of the
Trustee's duties hereunder  and (ii) resulting from  any error in any  tax or
information return  prepared by  the Master Servicer.   Such  indemnity shall
survive  the termination of  this Agreement or the  resignation or removal of
the Trustee hereunder.   Without limiting the foregoing,  the Master Servicer
covenants and  agrees, except  as otherwise  agreed  upon in  writing by  the
Depositor and the Trustee, and except  for any such expense, disbursement  or
advance as  may arise  from the  Trustee's negligence,  bad faith  or willful
misconduct, to  pay or  reimburse the Trustee,  for all  reasonable expenses,
disbursements and advances incurred or made by the Trustee in accordance with
any of the  provisions of this Agreement  with respect to (A)  the reasonable
compensation and the expenses and disbursements of its counsel not associated
with the  closing of  the issuance  of the  Certificates, (B) the  reasonable
compensation,  expenses  and  disbursements of  any  accountant,  engineer or
appraiser that  is not regularly employed by the  Trustee, to the extent that
the Trustee must  engage such persons  to perform acts or  services hereunder
and  (C) printing  and engraving  expenses in  connection with  preparing any
Definitive  Certificates.  Except  as otherwise provided  herein, the Trustee
shall not be  entitled to payment or  reimbursement for  any  routine ongoing
expenses  incurred by  the Trustee in  the ordinary  course of its  duties as
Trustee,  Registrar, Tax Matters Person or  Paying Agent hereunder or for any
other expenses.

          SECTION 8.06.  Eligibility Requirements for the Trustee.

          The  Trustee hereunder  shall  at  all times  be  a corporation  or
association  organized and doing  business under the  laws of a  state or the
United States  of America, authorized  under such laws to  exercise corporate
trust powers, having  a combined capital and surplus of at least $50,000,000,
subject to supervision or examination by  federal or state authority and with
a credit rating which would not cause either of the Rating Agencies to reduce
their respective then current ratings of the Certificates (or having provided
such security from time to  time as is sufficient to avoid such reduction) as
evidenced  in writing  by  each  Rating  Agency.    If  such  corporation  or
association publishes reports of condition at least annually, pursuant to law
or to the  requirements of the aforesaid supervising  or examining authority,
then for the purposes  of this Section 8.06 the combined  capital and surplus
of such corporation or association shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition so published.
In case at any time the Trustee shall cease to be eligible in accordance with
the provisions of this Section 8.06,  the Trustee shall resign immediately in
the manner and with the effect specified in Section 8.07.  The entity serving
as Trustee may have normal banking and trust relationships with the Depositor
and  its affiliates  or the  Master  Servicer and  its affiliates;  provided,
however, that such entity cannot be an affiliate of the Seller, the Depositor
or the Master Servicer other than the Trustee in its role as successor to the
Master Servicer.

          SECTION 8.07.  Resignation and Removal of the Trustee.

          The Trustee  may at  any time  resign and  be  discharged from  the
trusts  hereby  created  by  giving  written notice  of  resignation  to  the
Depositor, the Master Servicer and each  Rating Agency not less than 60  days
before the date specified in such notice, when, subject to Section 8.08, such
resignation  is to  take effect,  and  acceptance by  a successor  trustee in
accordance with Section 8.08 meeting  the qualifications set forth in Section
8.06.  If no successor trustee meeting such qualifications shall have been so
appointed and  have accepted appointment within  30 days after the  giving of
such notice or resignation, the  resigning Trustee may petition any court  of
competent jurisdiction for the appointment of a successor trustee.

          If at any time the Trustee shall cease to be eligible in accordance
with the provisions  of Section 8.06 and  shall fail to resign  after written
request thereto by the  Depositor, or if at any time the Trustee shall become
incapable  of acting,  or shall be  adjudged as  bankrupt or insolvent,  or a
receiver  of the Trustee or of its property shall be appointed, or any public
officer shall  take charge or  control of the Trustee  or of its  property or
affairs for the purpose of  rehabilitation, conservation or liquidation, or a
tax  is imposed with  respect to  the Trust  Fund by any  state in  which the
Trustee or the Trust Fund is located  and the imposition of such tax would be
avoided by the  appointment of a different trustee, then the Depositor or the
Master Servicer  may remove the  Trustee and appoint  a successor trustee  by
written instrument, in  triplicate, one copy of  which shall be  delivered to
the  Trustee, one copy to the  Master Servicer and one  copy to the successor
trustee.

          The Holders of Certificates entitled to at least 51% of the  Voting
Rights may at any  time remove the Trustee and appoint a successor trustee by
written instrument or  instruments, in triplicate, signed by  such Holders or
their attorneys-in-fact duly  authorized, one complete set of  which shall be
delivered by the successor Trustee  to the Master Servicer, one complete  set
to the Trustee so removed and one complete set to the successor so appointed.
Notice of any removal  of the Trustee shall be given to each Rating Agency by
the successor trustee.

          Any  resignation or  removal of  the Trustee  and appointment  of a
successor trustee  pursuant to any  of the  provisions of  this Section  8.07
shall  become  effective  upon acceptance  of  appointment  by the  successor
trustee as provided in Section 8.08.

          SECTION 8.08.  Successor Trustee.

          Any successor trustee appointed as  provided in Section 8.07  shall
execute,  acknowledge and  deliver to  the Depositor  and to  its predecessor
trustee and  the Master  Servicer an  instrument  accepting such  appointment
hereunder and thereupon the resignation or removal of the predecessor trustee
shall become effective  and such successor trustee, without  any further act,
deed or  conveyance, shall become  fully vested with all  the rights, powers,
duties and obligations of its predecessor hereunder, with the like effect  as
if originally named as trustee herein. The Depositor, the Master Servicer and
the predecessor  trustee shall  execute and deliver  such instruments  and do
such other things as may reasonably be required for more fully  and certainly
vesting  and confirming  in the  successor trustee  all such  rights, powers,
duties, and obligations.

          No successor trustee shall  accept appointment as provided  in this
Section 8.08  unless at the  time of  such acceptance such  successor trustee
shall be eligible  under the provisions of  Section 8.06 and its  appointment
shall not adversely affect the then current rating of the Certificates.

          Upon acceptance  of appointment by a successor  trustee as provided
in this Section  8.08, the Depositor shall  mail notice of the  succession of
such  trustee hereunder to  all Holders  of Certificates.   If  the Depositor
fails to mail such  notice within 10 days after acceptance  of appointment by
the  successor trustee, the successor  trustee shall cause  such notice to be
mailed at the expense of the Depositor.

          SECTION 8.09.  Merger or Consolidation of the Trustee.

          Any corporation into  which the Trustee may be  merged or converted
or with which  it may be consolidated  or any corporation resulting  from any
merger, conversion or consolidation to which the Trustee shall be a party, or
any  corporation succeeding  to the  business of  the Trustee,  shall be  the
successor of the  Trustee hereunder, provided that such  corporation shall be
eligible under the provisions of Section 8.06 without the execution or filing
of  any paper  or further  act  on the  part of  any of  the  parties hereto,
anything herein to the contrary notwithstanding.

          SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee.

          Notwithstanding  any other  provisions of  this  Agreement, at  any
time, for the purpose of  meeting any legal requirements of  any jurisdiction
in which  any part of the Trust  Fund or property securing  any Mortgage Note
may  at the  time be  located,  the Master  Servicer and  the  Trustee acting
jointly shall have the power and shall execute and deliver all instruments to
appoint one or  more Persons approved by the Trustee to  act as co-trustee or
co-trustees jointly  with  the  Trustee,  or  separate  trustee  or  separate
trustees, of all or any part of the Trust Fund, and to vest in such Person or
Persons, in such capacity and for the benefit of the Certificateholders, such
title to the  Trust Fund or any  part thereof, whichever is  applicable, and,
subject to  the other provisions  of this Section 8.10,  such powers, duties,
obligations,  rights and trusts  as the Master  Servicer and the  Trustee may
consider  necessary or  desirable.   If the  Master  Servicer shall  not have
joined in  such  appointment within  15 days  after the  receipt by  it of  a
request to  do so, or in the case an Event of Default shall have occurred and
be  continuing,  the  Trustee  alone  shall  have  the  power  to  make  such
appointment.  No  co-trustee or separate trustee hereunder  shall be required
to meet the  terms of eligibility as  a successor trustee under  Section 8.06
and no notice to Certificateholders of  the appointment of any co-trustee  or
separate trustee shall be required under Section 8.08.

          Every   separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by law, be  appointed and act  subject to the following  provisions
and conditions:

               (i)   To the  extent necessary to  effectuate the  purposes of
          this  Section  8.10,  all rights,  powers,  duties  and obligations
          conferred or imposed upon the Trustee, except for the obligation of
          the  Trustee under this Agreement to advance funds on behalf of the
          Master Servicer, shall be  conferred or imposed upon and  exercised
          or performed by the Trustee and such separate trustee or co-trustee
          jointly   (it  being  understood  that  such  separate  trustee  or
          co-trustee is not authorized to act separately without  the Trustee
          joining in such  act), except to the  extent that under any  law of
          any jurisdiction  in which  any particular  act or acts  are to  be
          performed  (whether as  Trustee hereunder  or as  successor to  the
          Master Servicer  hereunder), the  Trustee shall  be incompetent  or
          unqualified  to perform  such  act  or acts,  in  which event  such
          rights,  powers, duties and  obligations (including the  holding of
          title  to the applicable Trust  Fund or any  portion thereof in any
          such jurisdiction) shall be exercised and  performed singly by such
          separate trustee or co-trustee, but  solely at the direction of the
          Trustee;

              (ii)  No  trustee hereunder shall be held  personally liable by
          reason of  any act or omission  of any other  trustee hereunder and
          such appointment shall not, and  shall not be deemed to, constitute
          any such separate trustee or co-trustee as agent of the Trustee; 

             (iii)  The Trustee may at any  time accept the resignation of or
          remove any separate trustee or co-trustee; and

              (iv)  The Master Servicer, and not the Trustee, shall be liable
          for  the  payment  of  reasonable compensation,  reimbursement  and
          indemnification to any such separate trustee or co-trustee.

          Any notice,  request or other writing given to the Trustee shall be
deemed to  have been given to each of  the separate trustees and co-trustees,
when and  as effectively  as if  given  to each  of them.   Every  instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and  the  conditions  of  this  Article  VIII.    Each  separate trustee  and
co-trustee, upon its acceptance of the trusts conferred, shall be vested with
the estates  or property specified  in its instrument of  appointment, either
jointly with the  Trustee or separately, as may be  provided therein, subject
to  all  the  provisions  of  this  Agreement,  specifically  including every
provision  of  this Agreement  relating  to  the  conduct of,  affecting  the
liability of, or affording protection to, the Trustee.  Every such instrument
shall  be filed  with the  Trustee and  a copy  thereof given  to the  Master
Servicer and the Depositor.

          Any separate trustee or co-trustee may, at any time, constitute the
Trustee its agent or attorney-in-fact, with full power and authority,  to the
extent  not prohibited by  law, to do any  lawful act under  or in respect of
this Agreement  on its behalf  and in its  name. If  any separate trustee  or
co-trustee shall die,  become incapable of acting, resign or  be removed, all
of its estates, properties, rights, remedies and trusts shall vest in  and be
exercised  by the  Trustee,  to the  extent  permitted  by law,  without  the
appointment of a new or successor trustee.

          SECTION 8.11.  Tax Matters.

          It  is intended that  the assets  with respect  to which  any REMIC
election pertaining to  the Trust Fund  is to be  made, as set  forth in  the
Preliminary  Statement, shall  constitute, and  that the  conduct of  matters
relating to such assets shall  be such as to qualify such assets  as, a "real
estate mortgage investment conduit" as defined  in and in accordance with the
REMIC Provisions.   In furtherance  of such intention, the  Trustee covenants
and agrees that it shall act as agent (and the Trustee is hereby appointed to
act as  agent) on behalf  of any REMIC  and that  in such capacity  it shall:
(a) prepare and file, or cause to be  prepared and filed, in a timely manner,
a  U.S. Real Estate Mortgage Investment Conduit  Income Tax Return (Form 1066
or any  successor form adopted by  the Internal Revenue Service)  and prepare
and file or cause to be prepared and filed  with the Internal Revenue Service
and  applicable state  or local  tax  authorities income  tax or  information
returns for each taxable year with respect to any such REMIC, containing such
information and at the times and in the manner as may be required by the Code
or state or local tax laws, regulations, or rules, and furnish or cause to be
furnished to Certificateholders  the schedules, statements or  information at
such times and in such manner  as may be required thereby; (b) within  thirty
days  of the Closing Date,  furnish or cause to  be furnished to the Internal
Revenue Service, on Forms 8811 or as  otherwise may be required by the  Code,
the name, title, address, and telephone number of the person that the holders
of  the  Certificates  may  contact  for  tax information  relating  thereto,
together  with such additional  information as may be  required by such Form,
and update such information  at the time or  times in the manner required  by
the Code;  (c) make  or cause  to be  made an  election that  such assets  be
treated as a REMIC on the federal tax return for its first taxable year (and,
if necessary, under applicable state  law); (d) prepare and forward, or cause
to be prepared and  forwarded, to the Certificateholders and to  the Internal
Revenue Service  and, if  necessary, state  tax authorities, all  information
returns and reports as and when required to be provided to them in accordance
with the REMIC Provisions, including  without limitation, the calculation  of
any  original issue  discount using  the  Prepayment Assumption;  (e) provide
information necessary for the computation of tax imposed on the transfer of a
Residual Certificate to  a Person that is  not a Permitted Transferee,  or an
agent (including  a broker,  nominee or other  middleman) of  a Non-Permitted
Transferee, or a  pass-through entity in which a  Non-Permitted Transferee is
the  record holder  of an  interest  (the reasonable  cost  of computing  and
furnishing such  information may  be charged  to the  Person liable  for such
tax); (f) to the  extent that  they are  under its  control, conduct  matters
relating to such assets at all times that any Certificates are outstanding so
as to maintain  the status  as a  REMIC under the  REMIC Provisions;  (g) not
knowingly or intentionally  take any action or  omit to take any  action that
would cause the termination  of the REMIC status;  (h) pay, from the  sources
specified in  the last  paragraph of  this Section  8.11, the  amount of  any
federal or  state tax, including  prohibited transaction  taxes as  described
below, imposed  on the REMIC  prior to its  termination when and as  the same
shall be due and  payable (but such obligation shall not  prevent the Trustee
or any other appropriate Person from  contesting any such tax in  appropriate
proceedings and  shall not  prevent the Trustee  from withholding  payment of
such tax, if  permitted by  law, pending  the outcome  of such  proceedings);
(i) ensure that  federal, state  or local income  tax or  information returns
shall be signed  by the Trustee  or such other person  as may be  required to
sign such returns by  the Code or state or local  laws, regulations or rules;
(j) maintain records relating to such REMIC, including but not limited to the
income, expenses,  assets and liabilities  thereof and the fair  market value
and adjusted  basis of  the assets  determined at  such intervals  as may  be
required by the Code, as may  be necessary to prepare the foregoing  returns,
schedules,  statements or  information; and  (k)  as and  when necessary  and
appropriate,  represent  such   REMIC  in  any  administrative   or  judicial
proceedings relating  to an examination  or audit by any  governmental taxing
authority, request an administrative adjustment as to any taxable year of the
REMIC, enter into settlement agreements with any governmental taxing  agency,
extend any statute of limitations relating to any tax item of the  REMIC, and
otherwise act  on  behalf of  the  REMIC in  relation to  any  tax matter  or
controversy involving it.

          In order  to enable the Trustee to perform  its duties as set forth
herein, the Depositor shall provide, or cause  to be provided, to the Trustee
within ten (10)  days after the Closing Date all information or data that the
Trustee requests in writing and determines to be relevant for tax purposes to
the valuations and  offering prices of  the Certificates, including,  without
limitation, the  price, yield, prepayment assumption and projected cash flows
of the Certificates and the Mortgage Loans.  Thereafter,  the Depositor shall
provide  to the  Trustee  promptly  upon written  request  therefor any  such
additional  information or  data that  the Trustee  may,  from time  to time,
reasonably request in  order to enable the  Trustee to perform its  duties as
set  forth herein.   The  Depositor hereby  indemnifies the  Trustee for  any
losses, liabilities, damages, claims or  expenses of the Trustee arising from
any errors or miscalculations of the Trustee that result from any  failure of
the Depositor to provide, or to cause to be provided, accurate information or
data to the Trustee on a timely basis.

          In the event  that any tax is imposed  on "prohibited transactions"
of the REMIC as defined in Section 860F(a)(2) of the Code, on the "net income
from foreclosure property" of the REMIC as defined in Section 860G(c)  of the
Code, on any  contribution to  the REMIC  after the Startup  Day pursuant  to
Section 860G(d) of  the Code, or any other tax is imposed, including, without
limitation, any minimum tax imposed upon the REMIC pursuant to Sections 23153
and  24874  of the  California  Revenue and  Taxation  Code, if  not  paid as
otherwise provided for herein,  such tax shall be paid by (i) the Trustee, if
any such other tax  arises out of or results from a breach  by the Trustee of
any of its obligations under this Agreement,  (ii) the Master Servicer or the
Seller, in the case  of any such minimum  tax, if such  tax arises out of  or
results from  a breach  by  the Master  Servicer or  Seller of  any of  their
obligations under this Agreement or (iii) the Seller, if any  such tax arises
out of or  results from the Seller's obligation to repurchase a Mortgage Loan
pursuant to Section 2.02 or 2.03 or (iv)  in all other cases, or in the event
that  the  Trustee, the  Master Servicer  or  the Seller  fails to  honor its
obligations under the preceding clauses (i), (ii) or (iii), any such tax will
be paid with  amounts otherwise to be distributed  to the Certificateholders,
as provided in Section 3.11(b).

          SECTION 8.12.  Periodic Filings.

          Pursuant  to written instructions  from the Depositor,  the Trustee
shall  prepare, execute  and file  all  periodic reports  required under  the
Securities Exchange Act  of 1934 in conformity  with the terms of  the relief
granted to the Depositor in CWMBS,  Inc. (February 3, 1994), a copy of  which
has been supplied  to the  Trustee by  the Issuer.   In  connection with  the
preparation and filing of such periodic reports, the Depositor and the Master
Servicer  shall  timely  provide  to  the  Trustee  all material  information
available  to them which is required  to be included in  such reports and not
known  to them  to  be  in the  possession  of  the  Trustee and  such  other
information as  the Trustee  reasonably may request  from either of  them and
otherwise reasonably  shall cooperate  with the Trustee.   The  Trustee shall
have no liability  with respect to  any failure to  properly prepare or  file
such periodic reports  resulting from or relating to  the Trustee's inability
or failure to obtain any information not resulting from its own negligence or
willful misconduct.
                                  ARTICLE IX

                                 TERMINATION



          SECTION 9.01.  Termination  upon  Liquidation  or Purchase  of  all
                         Mortgage Loans.

          Subject  to Section 9.03,  the obligations and  responsibilities of
the  Depositor, the  Master  Servicer  and the  Trustee  created hereby  with
respect  to the  Trust  Fund shall  terminate  upon the  earlier  of (a)  the
purchase by  the Master Servicer of  all Mortgage Loans  (and REO Properties)
remaining in the Trust Fund  at the price equal to the sum of (i) 100% of the
Stated  Principal Balance  of each  Mortgage  Loan plus  one month's  accrued
interest thereon at the applicable Adjusted Mortgage Rate and (ii) the lesser
of (x) the appraised value of any REO Property as determined by the higher of
two appraisals completed by two independent appraisers selected by the Master
Servicer at  the expense of the Master Servicer  and (y) the Stated Principal
Balance of each Mortgage Loan related to any REO Property, in each case  plus
accrued and unpaid interest thereon  at the applicable Adjusted Mortgage Rate
and  (b) the later of (i)  the maturity or other  liquidation (or any Advance
with respect thereto) of  the last Mortgage Loan remaining in  the Trust Fund
and  the  disposition  of  all REO  Property  and  (ii)  the distribution  to
Certificateholders of all amounts required to be distributed to them pursuant
to  this Agreement.  In no  event shall  the trusts  created hereby  continue
beyond the earlier  of (i) the expiration of  21 years from the  death of the
survivor of the descendants of Joseph P. Kennedy, the late Ambassador  of the
United States to the Court of St. James's, living on the date hereof and (ii)
the Latest Possible  Maturity Date.  The right to purchase all Mortgage Loans
and REO Properties pursuant to clause (a) above shall be conditioned upon the
Pool Stated Principal  Balance, at the  time of  any such repurchase,  aggre-
gating less than ten percent of the aggregate Cut-off  Date Principal Balance
of the Mortgage Loans.

          SECTION 9.02.  Final Distribution on the Certificates.

          If on  any Determination Date, the Master  Servicer determines that
there  are no Outstanding Mortgage Loans and  no other funds or assets in the
Trust  Fund other  than  the funds  in  the Certificate  Account,  the Master
Servicer  shall direct  the Trustee  promptly  to send  a final  distribution
notice to each Certificateholder.  If the Master Servicer elects to terminate
the Trust Fund pursuant to clause (a) of Section 9.01, at least 20 days prior
to the date  notice is to  be mailed to  the affected Certificateholders  the
Master Servicer shall  notify the Depositor and  the Trustee of the  date the
Master  Servicer intends  to terminate the  Trust Fund and  of the applicable
repurchase price of the Mortgage Loans and REO Properties.

          Notice  of  any  termination  of the  Trust  Fund,  specifying  the
Distribution   Date  on   which   Certificateholders   may  surrender   their
Certificates for payment of the final distribution and cancellation, shall be
given  promptly by  the Trustee  by letter  to Certificateholders  mailed not
earlier  than the 15th day and not later  than the 10th day of the month next
preceding  the  month of  such  final distribution.   Any  such  notice shall
specify  (a) the  Distribution  Date  upon which  final  distribution on  the
Certificates will be made upon  presentation and surrender of Certificates at
the office therein designated, (b) the amount of such final distribution, (c)
the location of the office or agency at which such presentation and surrender
must be  made, and  (d) that  the Record  Date otherwise  applicable to  such
Distribution  Date is  not  applicable, distributions  being  made only  upon
presentation and surrender  of the Certificates at the  office therein speci-
fied.  The Master Servicer will give such notice to each Rating Agency at the
time such notice is given to Certificateholders.

          In the event such notice is given,  the Master Servicer shall cause
all funds  in  the Certificate  Account to  be remitted  to  the Trustee  for
deposit  in  the Distribution  Account  on  the  Business Day  prior  to  the
applicable Distribution  Date in an amount equal to the final distribution in
respect of  the Certificates.  Upon such  final deposit  with respect to  the
Trust Fund and  the receipt by the Trustee of a Request for Release therefor,
the Trustee shall promptly release to the Master  Servicer the Mortgage Files
for the Mortgage Loans.

          Upon  presentation and surrender  of the Certificates,  the Trustee
shall cause  to be  distributed to the  Certificateholders of each  Class, in
each  case on  the  final Distribution  Date and  in the  order set  forth in
Section 4.02, in the  case of the Certificateholders, in proportion  to their
respective  Percentage Interests, with  respect to Certificateholders  of the
same Class, an amount equal to (i) as to each Class of  Regular Certificates,
the Certificate  Balance thereof plus  accrued interest thereon (or  on their
Notional Amount, if applicable) and (ii) as to the Residual Certificates, the
amount, if any,  which remains on deposit in the  Distribution Account (other
than  the amounts  retained to  meet  claims) after  application pursuant  to
clause (i) above.

          In  the  event  that  any  affected  Certificateholders  shall  not
surrender Certificates  for cancellation  within  six months  after the  date
specified in the  above mentioned written  notice, the  Trustee shall give  a
second written notice to the  remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto.   If within six  months after the  second notice all  the applicable
Certificates  shall not have  been surrendered for  cancellation, the Trustee
may  take appropriate  steps, or  may appoint  an agent  to take  appropriate
steps,  to contact the  remaining Certificateholders concerning  surrender of
their Certificates, and the  cost thereof shall be paid out of  the funds and
other assets which remain a part of the Trust Fund.  If within one year after
the  second notice  all  Certificates  shall not  have  been surrendered  for
cancellation,  the Class  A-R  Certificateholders shall  be  entitled to  all
unclaimed  funds  and other  assets of  the Trust  Fund which  remain subject
hereto.

          SECTION 9.03.  Additional Termination Requirements.

          (a)  In the event the Master Servicer exercises its purchase option
as provided in Section 9.01, the Trust Fund shall be terminated in accordance
with  the following  additional  requirements, unless  the  Trustee has  been
supplied with  an Opinion of Counsel, at the  expense of the Master Servicer,
to  the  effect that  the failure  to  comply with  the requirements  of this
Section 9.03 will  not (i) result in  the imposition of taxes  on "prohibited
transactions" on the  Master REMIC  and the  Subsidiary REMIC  as defined  in
Section 860F of the Code, or (ii) cause either REMIC to fail  to qualify as a
REMIC at any time that any Certificates are outstanding:

               (1)   Within 90 days prior to  the final Distribution Date set
     forth in the notice given by the Master Servicer under Section 9.02, the
     Master  Servicer shall prepare  and the Trustee,  at the  expense of the
     "tax matters person", shall adopt  a plan of complete liquidation within
     the meaning of  Section 860F(a)(4) of the Code which, as evidenced by an
     Opinion  of  Counsel (which  opinion  shall  not be  an  expense of  the
     Trustee,  the  Tax  Matters  Person   or  the  Trust  Fund),  meets  the
     requirements of a qualified liquidation; and

               (2)  Within 90 days after the time of adoption of  such a plan
     of complete liquidation, the Trustee shall sell all of the assets of the
     Trust Fund to the  Master Servicer for cash  in accordance with  Section
     9.01.

          (b)  The Trustee as agent for each REMIC hereby agrees to adopt and
sign such a  plan of  complete liquidation  upon the written  request of  the
Master Servicer,  and the receipt  of the Opinion  of Counsel referred  to in
Section 9.03(a)(1) and  to take such other action in  connection therewith as
may be reasonably requested by the Master Servicer.

          (c)  By  their acceptance of the Certificates,  the Holders thereof
hereby authorize the Master Servicer to prepare  and the Trustee to adopt and
sign a plan of complete liquidation.

                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS



          SECTION 10.01. Amendment.

          This Agreement may be  amended from time to time by  the Depositor,
the  Master  Servicer and  the  Trustee without  the  consent of  any  of the
Certificateholders to  cure any  ambiguity, or to  correct or  supplement any
provisions herein, or to make  such other provisions with respect  to matters
or  questions arising under this Agreement as  shall not be inconsistent with
any  other  provisions  herein;  provided  that such  action  shall  not,  as
evidenced by an Opinion of Counsel (which  Opinion of Counsel shall not be an
expense of the Trustee  or the Trust Fund), adversely affect  in any material
respect the  interests of any  Certificateholder; provided, however,  that no
such  Opinion of  Counsel shall  be  required if  the  Person requesting  the
amendment obtains a letter from each Rating Agency stating that the amendment
would not result in  the downgrading or withdrawal of the  respective ratings
then assigned  to the Certificates;  it being understood and  agreed that any
such letter in and  of itself will  not represent a  determination as to  the
materiality of  any such amendment and will represent a determination only as
to the  credit issues affecting any such rating.   The Trustee, the Depositor
and the Master Servicer also may at any time and from time to time amend this
Agreement without the consent of  the Certificateholders to modify, eliminate
or  add to any  of its  provisions to  such extent as  shall be  necessary or
helpful to maintain the qualification of any  REMIC as a REMIC under the Code
or to  avoid or minimize the risk  of the imposition of any  tax on any REMIC
pursuant to  the Code that would  be a claim at  any time prior to  the final
redemption of the  Certificates, provided that the Trustee  has been provided
an  Opinion of  Counsel,  which opinion  shall  be an  expense  of the  party
requesting  such opinion  but in  any case  shall not  be an  expense  of the
Trustee or  the Trust Fund,  to the effect  that such action is  necessary or
helpful to maintain  such qualification or to  avoid or minimize the  risk of
the imposition of such a tax.

          This  Agreement  may also  be  amended from  time  to  time by  the
Depositor,  the Master  Servicer  and the  Trustee  with the  consent  of the
Holders  of a  Majority in  Interest of  each Class of  Certificates affected
thereby for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of the Holders of Certificates; provided,  however, that no
such amendment shall  (i) reduce in  any manner the amount  of, or delay  the
timing of, payments required to be distributed on any Certificate without the
consent  of the  Holder of  such Certificate,  (ii) adversely  affect  in any
material respect the interests of the Holders of any Class of Certificates in
a manner other than as  described in (i), without the consent of  the Holders
of  Certificates of  such  Class  evidencing, as  to  such Class,  Percentage
Interests  aggregating 66%,  or  (iii) reduce  the  aforesaid percentages  of
Certificates  the  Holders of  which  are  required to  consent  to any  such
amendment, without the  consent of the Holders of all  such Certificates then
outstanding.

          Notwithstanding  any  contrary  provision  of  this Agreement,  the
Trustee shall not  consent to any amendment to this Agreement unless it shall
have first  received an  Opinion of Counsel,  which opinion  shall not  be an
expense of the  Trustee or the Trust Fund, to the  effect that such amendment
will   not  cause   the  imposition  of   any  tax   on  any  REMIC   or  the
Certificateholders  or cause any REMIC to  fail to qualify as  a REMIC at any
time that any Certificates are outstanding.

          Promptly  after the execution  of any  amendment to  this Agreement
requiring  the consent  of  Certificateholders,  the  Trustee  shall  furnish
written notification  of the substance  or a copy  of such amendment  to each
Certificateholder and each Rating Agency.

          It shall  not be necessary  for the  consent of  Certificateholders
under  this Section  10.01 to  approve the  particular form  of any  proposed
amendment, but  it  shall be  sufficient if  such consent  shall approve  the
substance thereof.   The manner of obtaining  such consents and of evidencing
the authorization  of the  execution thereof by  Certificateholders shall  be
subject to such reasonable regulations as the Trustee may prescribe.

          Nothing in this  Agreement shall require the Trustee  to enter into
an amendment without receiving an Opinion of Counsel (which Opinion shall not
be an expense of the Trustee or the Trust Fund), satisfactory to  the Trustee
that (i) such amendment is permitted and is not prohibited by  this Agreement
and  that all  requirements for  amending this  Agreement have  been complied
with; and  (ii) either (A)  the amendment  does not  adversely affect  in any
material respect the interests of any Certificateholder or (B) the conclusion
set forth  in the  immediately preceding  clause (A)  is not  required to  be
reached pursuant to this Section 10.01.

          SECTION 10.02. Recordation of Agreement; Counterparts.

          This Agreement is subject to  recordation in all appropriate public
offices  for real property  records in all  the counties or  other comparable
jurisdictions in which  any or all of the properties subject to the Mortgages
are  situated,  and in  any  other  appropriate  public recording  office  or
elsewhere, such  recordation to  be effected  by the  Master Servicer  at its
expense, but only  upon direction by the Trustee accompanied by an Opinion of
Counsel to  the  effect that  such  recordation materially  and  beneficially
affects the interests of the Certificateholders.

          For the purpose  of facilitating the recordation  of this Agreement
as herein provided  and for other  purposes, this  Agreement may be  executed
simultaneously  in any  number  of counterparts,  each of  which counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument.

          SECTION 10.03. Governing Law.

          THIS AGREEMENT SHALL BE  CONSTRUED IN ACCORDANCE WITH AND  GOVERNED
BY  THE SUBSTANTIVE LAWS  OF THE STATE  OF NEW YORK  APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED IN THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND  REMEDIES OF  THE  PARTIES  HERETO AND  THE  CERTIFICATEHOLDERS SHALL  BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 10.04. Intention of Parties.

          It is the express  intent of the parties hereto that the conveyance
(i)  of the Mortgage  Loans by the  Seller to the  Depositor and  (ii) of the
Trust Fund by the Depositor to  the Trustee each be, and be construed  as, an
absolute sale thereof.  It is, further, not the intention of the parties that
such conveyances  be deemed a  pledge thereof.   However, in the  event that,
notwithstanding  the intent of  the parties, such  assets are held  to be the
property of the Seller or Depositor, as the case may be, or  if for any other
reason  this Agreement  is held or  deemed to  create a security  interest in
either such assets, then (i) this Agreement  shall be deemed to be a security
agreement within the meaning  of the Uniform Commercial Code of  the State of
New York  and (ii) the  conveyances provided for  in this Agreement  shall be
deemed to be an assignment and a grant  (i) by the Seller to the Depositor or
(ii)   by  the   Depositor  to   the  Trustee,   for  the   benefit  of   the
Certificateholders, of a security interest  in all of the assets transferred,
whether now owned or hereafter acquired.

          The   Seller   and   the   Depositor  for   the   benefit   of  the
Certificateholders shall, to the extent consistent with this Agreement,  take
such actions  as may  be necessary  to ensure  that, if  this Agreement  were
deemed  to  create  a security  interest  in the  Trust  Fund,  such security
interest  would be  deemed  to  be a  perfected  security interest  of  first
priority  under applicable law and will be  maintained as such throughout the
term of the  Agreement.  The Depositor  shall arrange for filing  any Uniform
Commercial  Code  continuation  statements in  connection  with  any security
interest  granted  or  assigned  to  the  Trustee  for  the  benefit  of  the
Certificateholders.

          SECTION 10.05. Notices.

          (a)   The Trustee  shall use its  best efforts to  promptly provide
notice  to each Rating Agency with respect  to each of the following of which
it has actual knowledge:

          1.  Any material change or amendment to this Agreement;

          2.  The occurrence of any Event of Default that has not been cured;

          3.   The resignation or termination  of the Master Servicer  or the
     Trustee and the appointment of any successor;

          4.   The repurchase or  substitution of Mortgage Loans  pursuant to
     Section 2.03; and

          5.  The final payment to Certificateholders.

          In addition,  the  Trustee shall  promptly furnish  to each  Rating
Agency copies of the following:

          1.  Each report to Certificateholders described in Section 4.06;

          2.   Each annual  statement as to  compliance described  in Section
     3.16;

          3.   Each annual  independent public accountants'  servicing report
     described in Section 3.17; and

          4.  Any notice of a purchase of a Mortgage Loan pursuant to Section
     2.02, 2.03 or 3.11.

          (b)   All  directions, demands  and notices  hereunder shall  be in
writing and shall be deemed to have  been duly given when delivered to (a) in
the case  of the Depositor,  CWMBS, Inc.,  155 North  Lake Avenue,  Pasadena,
California 91101, Attention:  David A. Spector, (b) in the case of the Master
Servicer, IndyMac, Inc., 155 North  Lake Avenue, Pasadena, California  91101,
Attention:  Michael  W.  Perry or  such  other  address as  may  be hereafter
furnished to the Depositor and the Trustee by the Master Servicer in writing,
(c)  in the case  of the Trustee, The  Bank of New  York, 101 Barclay Street,
12E, New York,  New York 10286,  Attention: Mortgage-Backed Securities  Group
Series 1997-K, or  such other address as the Trustee may hereafter furnish to
the Depositor or Master  Servicer, and (d) in the case of  each of the Rating
Agencies,  the address specified therefor  in the definition corresponding to
the  name  of such  Rating Agency.   Notices  to Certificateholders  shall be
deemed given  when mailed, first  class postage prepaid, to  their respective
addresses appearing in the Certificate Register.

          SECTION 10.06. Severability of Provisions.

          If  any one  or more  of the  covenants, agreements,  provisions or
terms of this Agreement shall be for any reason whatsoever held invalid, then
such covenants,  agreements, provisions  or terms  shall be deemed  severable
from  the  remaining  covenants,  agreements, provisions  or  terms  of  this
Agreement and shall  in no way affect  the validity or enforceability  of the
other provisions of  this Agreement or of  the Certificates or the  rights of
the Holders thereof.

          SECTION 10.07. Assignment.

          Notwithstanding  anything to the  contrary contained herein, except
as provided in Section 6.02, this Agreement may not be assigned by the Master
Servicer without the prior written consent of the Trustee and Depositor.

          SECTION 10.08. Limitation on Rights of Certificateholders.

          The death or incapacity of  any Certificateholder shall not operate
to terminate this  Agreement or the  trust created  hereby, nor entitle  such
Certificateholder's legal  representative or heirs to claim  an accounting or
to take any action or commence any proceeding  in any court for a petition or
winding  up of  the trust  created hereby,  or  otherwise affect  the rights,
obligations and liabilities of the parties hereto or any of them.

          No  Certificateholder  shall have  any  right  to  vote (except  as
provided  herein)  or in  any  manner  otherwise  control the  operation  and
management of the Trust Fund, or  the obligations of the parties hereto,  nor
shall anything herein set forth or contained in the terms of the Certificates
be construed so as to constitute the  Certificateholders from time to time as
partners or  members of  an association; nor  shall any  Certificateholder be
under any liability to  any third party by reason of any  action taken by the
parties to this Agreement pursuant to any provision hereof.

          No Certificateholder shall have any  right by virtue or by availing
itself of any provisions  of this Agreement to institute any  suit, action or
proceeding in  equity  or at  law  upon or  under  or  with respect  to  this
Agreement, unless such  Holder previously shall  have given to the  Trustee a
written notice of  an Event  of Default  and of the  continuance thereof,  as
herein provided, and  unless the Holders of Certificates  evidencing not less
than 25%  of the Voting Rights evidenced by  the Certificates shall also have
made  written  request to  the  Trustee  to institute  such  action,  suit or
proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee  such reasonable  indemnity  as  it may  require  against the  costs,
expenses, and liabilities to be incurred therein or thereby, and the Trustee,
for 60  days after its receipt of such notice, request and offer of indemnity
shall  have neglected  or  refused  to institute  any  such  action, suit  or
proceeding; it being understood and intended, and being expressly  covenanted
by each Certificateholder with every other Certificateholder and the Trustee,
that  no one or  more Holders  of Certificates  shall have  any right  in any
manner  whatever  by  virtue  or  by availing  itself  or  themselves  of any
provisions of  this Agreement to affect,  disturb or prejudice the  rights of
the Holders of any other of the  Certificates, or to obtain or seek to obtain
priority over or  preference to any other such Holder or to enforce any right
under this Agreement, except in the manner herein provided and for the common
benefit of all Certificateholders.  For the protection and enforcement of the
provisions of  this Section 10.08,  each and every Certificateholder  and the
Trustee shall  be entitled to such relief as can be given either at law or in
equity.

          SECTION 10.09. Inspection and Audit Rights.

          The Master  Servicer agrees  that, on  reasonable prior notice,  it
will permit and will  cause each Subservicer to permit any  representative of
the Depositor  or the  Trustee during the  Master Servicer's  normal business
hours, to examine all the books of account, records, reports and other papers
of the  Master Servicer relating  to the Mortgage  Loans, to make  copies and
extracts  therefrom,  to  cause  such  books to  be  audited  by  independent
certified public accountants selected by the  Depositor or the Trustee and to
discuss its  affairs, finances  and accounts relating  to the  Mortgage Loans
with its officers, employees and  independent public accountants (and by this
provision  the Master Servicer hereby  authorizes said accountants to discuss
with such  representative such affairs,  finances and accounts), all  at such
reasonable times and  as often as may  be reasonably requested.   Any out-of-
pocket expense incident  to the exercise by  the Depositor or the  Trustee of
any right  under this Section  10.09 shall be  borne by the  party requesting
such  inspection;  all  other such  expenses  shall be  borne  by  the Master
Servicer or the related Subservicer.

          SECTION 10.10. Certificates Nonassessable and Fully Paid.

          It is the intention of the Depositor that Certificate-holders shall
not  be  personally  liable for  obligations  of  the  Trust  Fund, that  the
interests  in  the  Trust  Fund  represented by  the  Certificates  shall  be
nonassessable for any reason whatsoever,  and that the Certificates, upon due
authentication thereof  by the  Trustee pursuant to  this Agreement,  are and
shall be deemed fully paid.
                                                   
          IN WITNESS WHEREOF, the Depositor,  the Trustee, the Seller and the
Master  Servicer have  caused  their  names  to be  signed  hereto  by  their
respective  officers thereunto duly authorized  as of the  day and year first
above written.


                         CWMBS, INC.
                           as Depositor


                         By:                                  
                              Name:   
                              Title:  



                         THE BANK OF NEW YORK
                           as Trustee


                         By:                                  
                              Name:   
                              Title:  



                         INDYMAC, INC.
                           as Seller and Master Servicer


                         By:                                  
                              Name:   
                              Title:  
                                  SCHEDULE I


                            Mortgage Loan Schedule
                      (Delivered at Closing to Trustee)
                                 SCHEDULE II


                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1997-K


         Representations and Warranties of the Seller/Master Servicer


          IndyMac,  Inc. ("IndyMac")  hereby  makes the  representations  and
warranties set forth in this Schedule II to the Depositor and the Trustee, as
of the  Closing Date,  or if  so specified herein,  as of  the Cut-off  Date.
Capitalized terms  used but not otherwise  defined in this  Schedule II shall
have the  meanings ascribed  thereto in the  Pooling and  Servicing Agreement
(the  "Pooling and  Servicing Agreement")  relating  to the  above-referenced
Series,  among  IndyMac, as  seller  and  master  servicer, CWMBS,  Inc.,  as
depositor, and The Bank of New York, as trustee.


               (1)  IndyMac is duly  organized as a Delaware  corporation and
     is validly existing and in  good standing under the laws of the State of
     Delaware and  is duly authorized and  qualified to transact any  and all
     business contemplated  by  the Pooling  and  Servicing Agreement  to  be
     conducted  by IndyMac  in  any state  in which  a Mortgaged  Property is
     located or is otherwise not required under applicable law to effect such
     qualification  and,  in any  event,  is  in  compliance with  the  doing
     business laws of any  such state, to the extent necessary  to ensure its
     ability to enforce each Mortgage Loan,  to service the Mortgage Loans in
     accordance with the terms of the Pooling and  Servicing Agreement and to
     perform any  of its  other obligations under  the Pooling  and Servicing
     Agreement in accordance with the terms thereof.

               (2)  IndyMac has  the full  corporate power  and authority  to
     sell  and  service each  Mortgage  Loan,  and  to execute,  deliver  and
     perform, and to enter into  and consummate the transactions contemplated
     by the Pooling and  Servicing Agreement and  has duly authorized by  all
     necessary  corporate  action  on  the  part  of  IndyMac the  execution,
     delivery and performance of the Pooling and Servicing Agreement; and the
     Pooling  and  Servicing  Agreement,  assuming   the  due  authorization,
     execution and delivery thereof by the other parties thereto, constitutes
     a  legal, valid and  binding obligation of  IndyMac, enforceable against
     IndyMac in accordance with its terms, except that (a) the enforceability
     thereof  may be limited by bankruptcy, insolvency, moratorium, receiver-
     ship and other similar laws  relating to creditors' rights generally and
     (b) the remedy of specific performance and injunctive and other forms of
     equitable  relief  may be  subject  to  equitable  defenses and  to  the
     discretion  of the  court before  which any  proceeding therefor  may be
     brought.

               (3)  The execution and  delivery of the Pooling  and Servicing
     Agreement  by IndyMac, the  sale and servicing of  the Mortgage Loans by
     IndyMac under the Pooling  and Servicing Agreement, the consummation  of
     any other of the transactions  contemplated by the Pooling and Servicing
     Agreement, and the  fulfillment of or compliance with  the terms thereof
     are in  the ordinary  course of  business of  IndyMac and  will not  (A)
     result  in a material breach of any term  or provision of the charter or
     by-laws of IndyMac or (B) materially conflict with, result in a material
     breach, violation  or acceleration of,  or result in a  material default
     under, the  terms of any other material agreement or instrument to which
     IndyMac is a  party or by  which it  may be bound,  or (C) constitute  a
     material  violation of  any statute,  order or regulation  applicable to
     IndyMac   of  any  court,  regulatory  body,  administrative  agency  or
     governmental body having jurisdiction  over IndyMac; and IndyMac  is not
     in  breach or  violation of  any  material indenture  or other  material
     agreement  or instrument,  or  in  violation of  any  statute, order  or
     regulation  of  any  court, regulatory  body,  administrative  agency or
     governmental body having jurisdiction over  it which breach or violation
     may materially  impair IndyMac's ability  to perform or meet  any of its
     obligations under the Pooling and Servicing Agreement.

               (4)  Each  Servicer is  an  approved servicer  of conventional
     mortgage loans  for FNMA  or FHLMC  or is  a mortgagee  approved by  the
     Secretary of Housing and Urban  Development pursuant to Sections 203 and
     211 of the National Housing Act.

               (5)  No litigation  is pending  or, to  the best  of IndyMac's
     knowledge,  threatened   against  IndyMac  that  would   materially  and
     adversely  affect the  execution,  delivery  or  enforceability  of  the
     Pooling and  Servicing Agreement or  the ability of  IndyMac to  sell or
     service the Mortgage Loans  or to perform  any of its other  obligations
     under the Pooling  and Servicing Agreement in accordance  with the terms
     thereof.

               (6)  No consent, approval, authorization or order of any court
     or governmental agency  or body is required for  the execution, delivery
     and  performance by  IndyMac  of,  or compliance  by  IndyMac with,  the
     Pooling and Servicing  Agreement or the consummation of the transactions
     contemplated thereby, or if any such consent, approval, authorization or
     order is required, IndyMac has obtained the same.

               (7)  IndyMac intends  to treat  the transfer  of the  Mortgage
     Loans to the Depositor as a sale for all tax, accounting  and regulatory
     purposes.

                                 SCHEDULE III

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1997-K


           Representations and Warranties as to the Mortgage Loans

          IndyMac,  Inc.  ("IndyMac") hereby  makes  the  representations and
warranties set forth in this Schedule  III to the Depositor and the  Trustee,
as of  the Closing Date, or if  so specified herein, as of  the Cut-off Date.
Capitalized terms used but  not otherwise defined in this  Schedule III shall
have the  meanings ascribed  thereto in the  Pooling and  Servicing Agreement
(the  "Pooling and  Servicing Agreement")  relating  to the  above-referenced
Series,  among  IndyMac, as  seller  and  master  servicer, CWMBS,  Inc.,  as
depositor, and The Bank of New York, as trustee.

               (1)  The information set  forth on Schedule  I to the  Pooling
     and  Servicing Agreement with respect to each  Mortgage Loan is true and
     correct in all material respects as of the Closing Date.

               (2)  As of the Closing Date,  all payments due with respect to
     each Mortgage Loan prior to the  Cut-off Date have been made; and  as of
     the Cut-off Date, no Mortgage Loan has been contractually delinquent for
     30 or more days during the twelve months prior to the Cut-off Date.

               (3)  Except for  four Mortgage Loans,  representing 0.208%  of
     the Cut-Off Date Pool Principal Balance, each of the Mortgage Loans  had
     a Loan-to-Value Ratio at origination of 95% or less.

               (4)  With  respect   to  any  Mortgage  Loan  that  is  not  a
     Cooperative Loan, each Mortgage is a valid and enforceable first lien on
     the Mortgaged  Property subject  only to (a)  the lien  of nondelinquent
     current real property  taxes and assessments, (b)  covenants, conditions
     and restrictions, rights  of way, easements and other  matters of public
     record as  of the date  of recording  of such Mortgage,  such exceptions
     appearing  of record being  acceptable to mortgage  lending institutions
     generally or specifically reflected in the appraisal  made in connection
     with the origination of the related Mortgage Loan, and (c) other matters
     to which  like properties are  commonly subject which do  not materially
     interfere  with the benefits of the security  intended to be provided by
     such Mortgage.

               (5)  Immediately prior to the assignment of the Mortgage Loans
     to the Depositor, the Seller  had good title to, and was the  sole owner
     of, each Mortgage Loan free and  clear of any pledge, lien,  encumbrance
     or security  interest and had  full right  and authority, subject  to no
     interest or  participation of,  or agreement with,  any other  party, to
     sell  and  assign  the  same  pursuant  to  the  Pooling  and  Servicing
     Agreement.

               (6)  There is no delinquent tax or assessment lien against any
     Mortgaged Property.

               (7)  There  is no valid offset, defense or counterclaim to any
     Mortgage Note or Mortgage, including  the obligation of the Mortgagor to
     pay the unpaid principal of or interest on such Mortgage Note.

               (8)  There are  no mechanics' liens or claims  for work, labor
     or material affecting  any Mortgaged Property which are or may be a lien
     prior to,  or equal with, the lien of  such Mortgage, except those which
     are insured against by  the title insurance policy  referred to in  item
     (12) below.

               (9)  To the  best of  the Seller's  knowledge, each  Mortgaged
     Property is free of material damage, and is in good repair.

               (10) Each  Mortgage   Loan  at  origination  complied  in  all
     material respects  with applicable  state and  federal laws,  including,
     without  limitation,  usury,  equal   credit  opportunity,  real  estate
     settlement  procedures,  truth-in-lending   and  disclosure  laws,   and
     consummation  of the transactions  contemplated hereby will  not involve
     the violation of any such laws.

               (11) As of the Closing Date,  neither the Seller nor any prior
     holder of any Mortgage has modified the Mortgage in any material respect
     (except that  a  Mortgage  Loan may  have  been modified  by  a  written
     instrument which  has been  recorded or  submitted  for recordation,  if
     necessary, to protect the interests  of the Certificateholders and which
     has been delivered to the Trustee); satisfied, cancelled or subordinated
     such  Mortgage in  whole  or  in part;  released  the related  Mortgaged
     Property in whole or in part from the lien of such Mortgage; or executed
     any  instrument of release,  cancellation, modification  or satisfaction
     with respect thereto.

               (12) A  lender's policy  of title  insurance  together with  a
     condominium  endorsement   and   extended   coverage   endorsement,   if
     applicable, in  an amount  at least  equal  to the  Cut-off Date  Stated
     Principal Balance of each such Mortgage Loan or a commitment (binder) to
     issue  the same  was effective on  the date  of the origination  of each
     Mortgage Loan,  each such policy is valid and  remains in full force and
     effect, and each such policy was issued  by a title insurer qualified to
     do business in the jurisdiction  where the Mortgaged Property is located
     and  acceptable to FNMA or FHLMC and is  in a form acceptable to FNMA or
     FHLMC, which policy insures the Seller and successor owners of indebted-
     ness secured by the insured Mortgage,  as to the first priority lien  of
     the Mortgage subject to the exceptions set forth in paragraph (4) above;
     to the best  of the Seller's knowledge,  no claims have been  made under
     such  mortgage title insurance policy and no prior holder of the related
     Mortgage, including the  Seller, has done, by act  or omission, anything
     which would impair the coverage of such mortgage title insurance policy.

               (13) Each  Mortgage Loan was originated (within the meaning of
     Section 3(a)(41) of the Securities Exchange Act of 1934, as amended)  by
     an entity  that satisfied at the time of origination the requirements of
     Section 3(a)(41) of the Securities Exchange Act of 1934, as amended.

               (14) To  the  best  of  the  Seller's  knowledge,  all of  the
     improvements  which were  included for  the  purpose of  determining the
     Appraised  Value  of  the  Mortgaged  Property  lie  wholly  within  the
     boundaries  and building  restriction  lines of  such  property, and  no
     improvements  on  adjoining  properties   encroach  upon  the  Mortgaged
     Property.

               (15) To the  best of  the Seller's  knowledge, no  improvement
     located on or  being part of the  Mortgaged Property is in  violation of
     any applicable zoning  law or regulation.   To the best of  the Seller's
     knowledge, all  inspections, licenses  and certificates  required to  be
     made  or issued with  respect to all occupied  portions of the Mortgaged
     Property  and,  with respect  to  the use  and  occupancy  of the  same,
     including but not  limited to certificates of occupancy  and fire under-
     writing certificates, have  been made or  obtained from the  appropriate
     authorities, unless the  lack thereof would not have  a material adverse
     effect  on the  value  of  such Mortgaged  Property,  and the  Mortgaged
     Property is lawfully occupied under applicable law.

               (16) The Mortgage Note  and the related Mortgage  are genuine,
     and  each  is  the legal,  valid  and  binding obligation  of  the maker
     thereof,  enforceable in accordance with its  terms and under applicable
     law.  To the best of the Seller's knowledge, all parties to the Mortgage
     Note and the  Mortgage had legal  capacity to execute the  Mortgage Note
     and the Mortgage  and each Mortgage Note and Mortgage have been duly and
     properly executed by such parties.

               (17) The  proceeds  of  the  Mortgage  Loan  have  been  fully
     disbursed, there  is no requirement  for future advances  thereunder and
     any  and all requirements  as to completion  of any on-site  or off-site
     improvements and as  to disbursements of any escrow  funds therefor have
     been complied with.  All costs, fees and expenses incurred in making, or
     closing or recording the Mortgage Loans were paid.

               (18) The related  Mortgage contains customary  and enforceable
     provisions which  render the rights  and remedies of the  holder thereof
     adequate  for the  realization  against the  Mortgaged  Property of  the
     benefits  of the  security, including,  (i) in  the case  of a  Mortgage
     designated as a deed of trust, by  trustee's sale, and (ii) otherwise by
     judicial foreclosure.

               (19) With  respect to  each Mortgage  constituting  a deed  of
     trust, a trustee, duly  qualified under applicable law to serve as such,
     has been  properly designated and  currently so  serves and is  named in
     such Mortgage, and no fees or expenses are or will become payable by the
     Certificateholders to  the trustee  under the deed  of trust,  except in
     connection with a trustee's sale after default by the Mortgagor.

               (20) Each  Mortgage Note and each Mortgage is in substantially
     one  of the forms acceptable to FNMA or  FHLMC, with such riders as have
     been acceptable to FNMA or FHLMC, as the case may be.

               (21) There  exist  no  deficiencies  with  respect  to  escrow
     deposits  and  payments,  if  such  are  required,  for  which customary
     arrangements for  repayment thereof  have not been  made, and  no escrow
     deposits  or payments of  other charges or payments  due the Seller have
     been capitalized under the Mortgage or the related Mortgage Note.

               (22) The  origination, underwriting  and collection  practices
     used by the Seller with respect  to each Mortgage Loan have been  in all
     respects  legal,  prudent and  customary  in  the mortgage  lending  and
     servicing business.

               (23) There is  no pledged account or other security other than
     real estate securing the Mortgagor's obligations.

               (24) No  Mortgage Loan has  a shared appreciation  feature, or
     other contingent interest feature.

               (25) Each Mortgage  Loan contains  a customary  "due on  sale"
     clause.

               (26) None  of the  Mortgage Loans  provides  for a  prepayment
     penalty.

               (27) Except   for  seventeen   Mortgage  Loans,   representing
     approximately  1.081% of the  Cut-off Date Pool  Principal Balance, each
     Mortgage Loan which  had a Loan-to-Value Ratio at  origination in excess
     of 80% is  the subject of a  Primary Insurance Policy that  insures that
     portion of the  original principal balance of the  related Mortgage Loan
     at least equal  to the product of the original principal balance thereof
     and a  fraction, the numerator  of which is  the excess of  the original
     principal balance of the related Mortgage Loan over 75% of the lesser of
     the appraised value and selling  price of the related Mortgaged Property
     and the denominator of  which is the  original principal balance of  the
     related  Mortgage  Loan,  plus  accrued  interest  thereon  and  related
     foreclosure expenses.  Each such Primary Insurance Policy is issued by a
     Qualified  Insurer acceptable  to  each  of the  Rating  Agencies.   All
     provisions of any such Primary Insurance Policy have  been and are being
     complied with, any  such policy  is in  full force and  effect, and  all
     premiums due  thereunder have been  paid.  Any  Mortgage subject to  any
     such  Primary Insurance  Policy obligates  the  Mortgagor thereunder  to
     maintain  such  insurance  and  to  pay  all  premiums  and  charges  in
     connection  therewith,  subject,  in each  case,  to  the  provisions of
     Sections 3.12(b) of  the Pooling and Servicing Agreement.   The Mortgage
     Rate for each Mortgage Loan is net of any such insurance premium.

               (28) At the Cut-off Date, the improvements upon each Mortgaged
     Property are  covered by  a valid and  existing hazard  insurance policy
     with a generally acceptable carrier  that provides for fire and extended
     coverage and coverage  for such other  hazards as are  customary in  the
     area where the  Mortgaged Property is located  in an amount which  is at
     least  equal to  the lesser of  (i) the  maximum insurable value  of the
     improvements securing such Mortgage Loan or  (ii) the greater of (a) the
     outstanding principal  balance of  the Mortgage Loan  and (b)  an amount
     such that the proceeds of such policy shall be sufficient to prevent the
     Mortgagor  and/or the  mortgagee from  becoming  a co-insurer.   If  the
     Mortgaged  Property is  a condominium  unit,  it is  included under  the
     coverage afforded by  a blanket  policy for the  condominium unit.   All
     such individual insurance policies and all flood policies referred to in
     item (29) below contain a standard mortgagee clause naming the Seller or
     the original  mortgagee, and its  successors in interest,  as mortgagee,
     and the Seller has received no notice that any premiums due  and payable
     thereon  have  not  been  paid;  the Mortgage  obligates  the  Mortgagor
     thereunder  to maintain all such insurance  including flood insurance at
     the Mortgagor's cost and expense, and upon the Mortgagor's failure to do
     so, authorizes  the holder of  the Mortgage to obtain  and maintain such
     insurance at the Mortgagor's cost  and expense and to seek reimbursement
     therefor from the Mortgagor.

               (29) If the Mortgaged Property is in an area identified in the
     Federal Register  by the Federal  Emergency Management Agency  as having
     special flood hazards,  a flood insurance  policy in a form  meeting the
     requirements   of  the  current   guidelines  of  the   Flood  Insurance
     Administration is in effect with respect to such Mortgaged Property with
     a generally acceptable  carrier in an  amount representing coverage  not
     less than the least of (A) the original outstanding principal balance of
     the Mortgage  Loan, (B)  the minimum amount  required to  compensate for
     damage or loss on a replacement cost basis, or (C) the maximum amount of
     insurance that is  available under the Flood Disaster  Protection Act of
     1973, as amended.

               (30) To the  best  of  the  Seller's knowledge,  there  is  no
     proceeding pending or  threatened for the total or  partial condemnation
     of any Mortgaged Property, nor is such a proceeding currently occurring.

               (31) There  is no material monetary default existing under any
     Mortgage or the related  Mortgage Note and, to the best  of the Seller's
     knowledge, there is no material event which, with the passage of time or
     with notice  and  the expiration  of  any grace  or  cure period,  would
     constitute a default, breach,  violation or event of  acceleration under
     the Mortgage or the related Mortgage Note; and the Seller has not waived
     any default, breach, violation or event of acceleration.

               (32) Other than with respect to Mortgaged  Property underlying
     a Cooperative  Loan, each  Mortgaged Property is  improved by a  one- to
     four-family  residential   dwelling  including  condominium   units  and
     dwelling units in PUDs,  which, to the best of Seller's  knowledge, does
     not  include  mobile homes  and  does  not  constitute other  than  real
     property under state law.

               (33) Each  Mortgage Loan  is  being  serviced  by  the  Master
     Servicer or a  Servicer as provided in  Section 3.02 of the  Pooling and
     Servicing Agreement.

               (34) There is no obligation  on the part of the  Seller or any
     other party under the terms of the Mortgage or related Mortgage  Note to
     make payments in addition to those made by the Mortgagor.

               (35) Any future advances  made prior to the  Cut-off Date have
     been consolidated with the  outstanding principal amount secured  by the
     Mortgage, and  the secured principal  amount, as  consolidated, bears  a
     single interest rate and single repayment term reflected on the Mortgage
     Loan Schedule.   The consolidated  principal amount does not  exceed the
     original principal amount of the Mortgage Loan.   The Mortgage Note does
     not permit or  obligate the Master  Servicer to make future  advances to
     the Mortgagor at the option of the Mortgagor.

               (36) There are no defaults in  complying with the terms of the
     Mortgage, and all  taxes, governmental assessments,  insurance premiums,
     water,  sewer and municipal charges, leasehold  payments or ground rents
     which previously became  due and owing have  been paid, or an  escrow of
     funds has been established in an amount sufficient to pay for every such
     item which remains  unpaid and which has  been assessed, but is  not yet
     due  and payable.   Except  for  (A) payments  in the  nature  of escrow
     payments, and (B) interest accruing  from the date of the Mortgage  Note
     or date of disbursement of the Mortgage proceeds, whichever is later, to
     the day which precedes by one  month the Due Date of the  first install-
     ment of principal and  interest, including without limitation  taxes and
     insurance  payments, the  Seller  has not  advanced  funds, or  induced,
     solicited or knowingly  received any advance of  funds by a party  other
     than  the Mortgagor,  directly or  indirectly,  for the  payment of  any
     amount required by the Mortgage.

               (37) Each  Mortgage  Loan  was  underwritten in  all  material
     respects in  accordance with the Seller's underwriting guidelines as set
     forth in the Prospectus Supplement.

               (38) Prior to the  approval of the Mortgage  Loan application,
     an appraisal of  the related Mortgaged Property was obtained from a
     qualified appraiser, duly appointed  by the originator, who had no
     interest, direct or indirect in  the  Mortgaged Property  or in any loan
     made on the security thereof, and whose compensation is not affected by
     the approval or disapproval of the Mortgage Loan; such appraisal is in a
     form acceptable to FNMA or FHLMC.

               (39) None  of  the  Mortgage  Loans  is  a  graduated  payment
     mortgage  loan or a  growing equity mortgage loan;  none of the Mortgage
     Loans are subject to buydown or similar arrangements.

               (40) Any leasehold estate securing a  Mortgage Loan has a term
     of  not less  than five  years  in excess  of the  term  of the  related
     Mortgage Loan.

               (41) All  of the  Mortgage Loans  have  a payment  date on  or
     before the Due Date in the month of the first Distribution Date.

               (42) The  Mortgage Loans, individually  and in  the aggregate,
     conform  in all  material respects  to the  descriptions thereof  in the
     Prospectus Supplement.

               (43) No  more  than  0.36%  (by  aggregate   Stated  Principal
     Balance) of the Mortgage Loans are Cooperative Loans.

               (44) Each Cooperative Loan  is secured by a  valid, subsisting
     and  enforceable perfected  first  lien  and  security interest  in  the
     related  Mortgaged Property,  subject  only  to (i)  the  rights of  the
     Cooperative  Corporation to collect Maintenance and assessments from the
     Mortgagor,  (ii)  the  lien of  the  Blanket  Mortgage, if  any,  on the
     Cooperative  Property  and  of  real  property  taxes,  water and  sewer
     charges, rents and  assessments on the Cooperative Property  not yet due
     and payable, and (iii) other matters to which like Cooperative Units are
     commonly subject which do not  materially interfere with the benefits of
     the security intended  to be provided by  the Security Agreement  or the
     use, enjoyment,  value or marketability  of the Cooperative Unit.   Each
     original  UCC  financing  statement,  continuation  statement  or  other
     governmental filing or  recordation necessary to create  or preserve the
     perfection and priority of the first priority lien and security interest
     in  the Cooperative  Shares and  Proprietary Lease  has been  timely and
     properly made.   Any security agreement, chattel mortgage  or equivalent
     document related to the Cooperative Loan and delivered to the Sponsor or
     its designee establishes in the  Seller a valid and subsisting perfected
     first lien on  and security interest in the  property described therein,
     and the Seller has full right to sell and assign the same.

               (45) Each Cooperative Corporation  qualifies as a "cooperative
     housing corporation" as defined in Section 216 of the Code.


                                 SCHEDULE IV

                          Planned Balance Schedules



                                  EXHIBIT A

                         (FORM OF SENIOR CERTIFICATE)


(UNLESS THIS CERTIFICATE IS PRESENTED  BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST  COMPANY, A NEW YORK  CORPORATION ("DTC"), TO  THE ISSUER OR
ITS  AGENT  FOR REGISTRATION  OF  TRANSFER,  EXCHANGE,  OR PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH OTHER
NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND  ANY PAYMENT
IS MADE TO  CEDE & CO. OR TO  SUCH OTHER ENTITY AS IS  REQUESTED BY AN AUTHO-
RIZED REPRESENTATIVE OF DTC),  ANY TRANSFER, PLEDGE, OR OTHER  USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

SOLELY  FOR U.S. FEDERAL INCOME TAX  PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS  ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

Certificate No.               :

Cut-off  Date                 :  

First Distribution Date       :

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates
of this Class                 :    $

CUSIP                         :  


                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_
                               Class (________)

     evidencing  a percentage interest in the distributions allocable to
     the Certificates  of the above-referenced  Class with respect  to a
     Trust Fund consisting primarily of a  pool of conventional mortgage
     loans  (the "Mortgage  Loans") secured  by first  liens on  one- to
     four-family residential properties.

                          CWMBS, Inc., as Depositor

     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly, the Certificate  Balance at any time may be  less
than the Certificate Balance as set forth herein.  This Certificate  does not
evidence an obligation of,  or an interest in, and  is not guaranteed by  the
Depositor, the Seller, the Master  Servicer or the Trustee referred to  below
or  any of  their respective affiliates.   Neither  this Certificate  nor the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that                                  is the registered
                         --------------------------------
owner of the  Percentage Interest evidenced by this  Certificate (obtained by
dividing  the  denomination  of this  Certificate  by  the aggregate  Initial
Certificate  Balances  of  all  Certificates  of  the  Class  to  which  this
Certificate belongs) in certain monthly distributions with respect to a Trust
Fund consisting primarily of the Mortgage Loans deposited by CWMBS, Inc. (the
"Depositor").  The Trust Fund was created pursuant to a Pooling and Servicing


Agreement  dated as  of the  Cut-off Date  specified above  (the "Agreement")
among  the  Depositor,  IndyMac,  Inc.,  as seller  (in  such  capacity,  the
"Seller") and as  master servicer (in such capacity,  the "Master Servicer"),
and The Bank  of New York,  as trustee (the  "Trustee").  To  the extent  not
defined herein, the capitalized terms  used herein have the meanings assigned
in  the Agreement.   This Certificate is  issued under and  is subject to the
terms, provisions  and conditions  of the Agreement,  to which  Agreement the
Holder of this Certificate by virtue of  the acceptance hereof assents and by
which such Holder is bound.

     Reference is hereby  made to the further provisions  of this Certificate
set forth  on the  reverse hereof,  which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or  be valid for  any purpose unless  manually countersigned  by an
authorized signatory of the Trustee.

     IN  WITNESS WHEREOF, the Trustee has caused  this Certificate to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee


                                 By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee



                                  EXHIBIT B

                      (FORM OF SUBORDINATED CERTIFICATE)

(UNLESS THIS CERTIFICATE IS PRESENTED  BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY  TRUST COMPANY, A NEW  YORK CORPORATION ("DTC"),  TO THE ISSUER OR
ITS  AGENT  FOR REGISTRATION  OF  TRANSFER,  EXCHANGE,  OR PAYMENT,  AND  ANY
CERTIFICATE  ISSUED IS REGISTERED IN THE NAME OF  CEDE & CO. OR IN SUCH OTHER
NAME AS IS  REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO  CEDE & CO. OR TO  SUCH OTHER ENTITY AS IS  REQUESTED BY AN AUTHO-
RIZED REPRESENTATIVE OF  DTC), ANY TRANSFER, PLEDGE, OR  OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

SOLELY FOR U.S. FEDERAL INCOME  TAX PURPOSES, THIS CERTIFICATE IS A  "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE  TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

THIS CERTIFICATE IS SUBORDINATED IN  RIGHT OF PAYMENT TO CERTAIN CERTIFICATES
AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

(THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME TAX  ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE
TO THIS CERTIFICATE.  THE ISSUE DATE OF THIS CERTIFICATE IS           , 199 .
THE INITIAL PER ANNUM RATE OF INTEREST ON THIS CERTIFICATE IS     %. ----
_
- ------- ASSUMING  THAT THE  MORTGAGE LOANS PREPAY  AT AN ASSUMED  RATE OF----
PREPAYMENT OF 
    % PER ANNUM (THE "PREPAYMENT ASSUMPTION"), THIS CERTIFICATE HAS BEEN
- ----
ISSUED WITH $            OF OID PER $1,000 OF THE ORIGINAL PRINCIPAL AMOUNT
             -----------
OF THIS CERTIFICATE;  THE ANNUAL  YIELD TO MATURITY  OF THIS CERTIFICATE  FOR
PURPOSES OF COMPUTING THE ACCRUAL OF OID IS APPROXIMATELY           %
                                                          ----------
(COMPOUNDED MONTHLY); THE AMOUNT OF OID ALLOCABLE TO THE SHORT  FIRST ACCRUAL
PERIOD IS $       PER $1,000 OF THE ORIGINAL PRINCIPAL AMOUNT OF THIS
           ------
CERTIFICATE COMPUTED USING THE MONTHLY YIELD AND DAILY COMPOUNDING DURING THE
SHORT ACCRUAL PERIOD.  NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL
PREPAY AT  A RATE BASED  ON THE PREPAYMENT  ASSUMPTION OR AT ANY  OTHER RATE.
THE ACTUAL  YIELD TO MATURITY MAY  DIFFER FROM THAT SET FORTH  ABOVE, AND THE
ACCRUAL OF OID WILL BE ADJUSTED, IN ACCORDANCE WITH SECTION 1272(a)(6) OF THE
CODE, TO  TAKE INTO  ACCOUNT EVENTS  WHICH HAVE  OCCURRED DURING ANY  ACCRUAL
PERIOD.    THE  PREPAYMENT  ASSUMPTION  IS  INTENDED  TO  BE  THE  PREPAYMENT
ASSUMPTION REFERRED TO IN SECTION 1272(a)(6)(B)(iii) OF THE CODE.)

(THIS CERTIFICATE HAS NOT  BEEN REGISTERED UNDER THE SECURITIES  ACT OF 1933,
AS AMENDED (THE "ACT").  ANY  RESALE OR TRANSFER OF THIS CERTIFICATE  WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPTED
FROM THE REGISTRATION  REQUIREMENTS OF  THE ACT  AND IN  ACCORDANCE WITH  THE
PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.)

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE  TRANSFEREE REPRESENTS  TO THE  TRUSTEE THAT  SUCH TRANSFEREE  IS  NOT AN
EMPLOYEE BENEFIT PLAN SUBJECT TO  THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974, AS AMENDED ("ERISA"), OR A PLAN SUBJECT TO SECTION 4975 OF THE CODE,
OR, IF SUCH PURCHASER IS AN INSURANCE COMPANY, A REPRESENTATION IN ACCORDANCE
WITH THE  PROVISIONS OF THE AGREEMENT REFERRED TO  HEREIN, OR DELIVERS TO THE
TRUSTEE  AN OPINION  OF COUNSEL  IN  ACCORDANCE WITH  THE  PROVISIONS OF  THE
AGREEMENT REFERRED TO  HEREIN.  (SUCH REPRESENTATION SHALL BE  DEEMED TO HAVE
BEEN MADE  TO THE TRUSTEE BY THE TRANSFEREE'S  ACCEPTANCE OF A CERTIFICATE OF
THIS  CLASS  AND BY  A BENEFICIAL  OWNER'S  ACCEPTANCE OF  ITS INTEREST  IN A
CERTIFICATE OF  THIS CLASS.)   NOTWITHSTANDING ANYTHING ELSE TO  THE CONTRARY
HEREIN, ANY  PURPORTED TRANSFER  OF THIS CERTIFICATE  TO OR  ON BEHALF  OF AN
EMPLOYEE BENEFIT PLAN SUBJECT TO  ERISA OR TO THE CODE WITHOUT THE OPINION OF
COUNSEL SATISFACTORY TO THE TRUSTEE AS  DESCRIBED ABOVE SHALL BE VOID AND  OF
NO EFFECT.

Certificate No.               :

Cut-off Date                  :

First Distribution Date       :

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates
of this Class                 :    $


                                 CWMBS, INC.
                Residential Asset Securitization Trust 199_-_
              Mortgage Pass-Through Certificates, Series 199_-_
                                 Class (___)

     evidencing  a percentage interest in the distributions allocable to
     the Certificates  of the above-referenced  Class with respect  to a


     Trust  Fund consisting primarily of a pool of conventional mortgage
     loans  (the "Mortgage  Loans") secured  by first  liens on  one- to
     four-family residential properties.

                          CWMBS, Inc., as Depositor

     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly,  the Certificate Balance at any time  may be less
than the Certificate  Balance as set forth herein.  This Certificate does not
evidence an obligation  of, or an interest  in, and is not  guaranteed by the
Depositor, the  Seller, the Master Servicer or  the Trustee referred to below
or  any of  their respective  affiliates.  Neither  this Certificate  nor the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that                                   is the registered
                         ---------------------------------
owner of the  Percentage Interest evidenced by this  Certificate (obtained by
dividing  the  denomination of  this  Certificate  by  the aggregate  Initial
Certificate Balances of the denominations of all Certificates of the Class to
which this Certificate belongs) in certain monthly distributions with respect
to a  Trust Fund  consisting  primarily of  the Mortgage  Loans deposited  by
CWMBS, Inc. (the  "Depositor").   The Trust  Fund was created  pursuant to  a
Pooling and Servicing  Agreement dated as of the Cut-off Date specified above
(the  "Agreement") among  the Depositor,  IndyMac, Inc.,  as seller  (in such
capacity,  the "Seller"),  and  as  master servicer  (in  such capacity,  the
"Master Servicer"), and The Bank of New York, as trustee (the "Trustee").  To
the  extent not defined  herein, the capitalized  terms used herein  have the
meanings assigned in the Agreement.  This  Certificate is issued under and is
subject to the terms,  provisions and conditions of  the Agreement, to  which
Agreement the Holder  of this Certificate by virtue of  the acceptance hereof
assents and by which such Holder is bound.

     (No transfer of  a Certificate of this  Class shall be made  unless such
transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under said Act and such laws.  In the  event that a
transfer is to  be made in reliance upon an exemption from the Securities Act
and such laws, in order to assure compliance with the Securities Act and such
laws,  the  Certificateholder  desiring  to  effect  such transfer  and  such
Certificateholder's  prospective transferee shall each certify to the Trustee
in writing  the facts surrounding  the transfer.   In the  event that such  a
transfer is  to be  made within  three years  from  the date  of the  initial
issuance  of  Certificates pursuant  hereto,  there shall  also  be delivered
(except  in the case  of a transfer  pursuant to Rule  144A of the Securities
Act)  to the Trustee  an Opinion of  Counsel that  such transfer may  be made
pursuant to  an exemption from the  Securities Act and such  state securities
laws,  which Opinion of Counsel  shall not be obtained at  the expense of the
Trustee, the Seller, the Master Servicer or the Depositor.  The Holder hereof
desiring to effect  such transfer shall, and does  hereby agree to, indemnify
the Trustee and  the Depositor against any  liability that may result  if the
transfer is not so exempt or is not made in  accordance with such federal and
state laws.)

     No transfer  of a  Certificate of this  Class shall  be made  unless the
Trustee shall  have received  either (i) a  representation (letter)  from the
transferee  of such  Certificate, acceptable  to  and in  form and  substance
satisfactory  to the Trustee,  to the effect  that such transferee  is not an
employee benefit plan subject  to Section 406 of ERISA or Section 4975 of the
Code, nor a  person acting on behalf  of any such plan,  which representation
letter shall not be an expense of the Trustee or the Master Servicer, (ii) if
the purchaser is an insurance company, a representation that the purchaser is
an  insurance  company  which  is  purchasing  such  Certificates with  funds
contained in an "insurance company general  account" (as such term is defined
in Section  V(e) of Prohibited  Transaction Class Exemption 95-60  ("PTCE 95-
60"))  and that  the purchase and  holding of  such Certificates  are covered


under PTCE 95-60  or (iii) in the case of any  such Certificate presented for
registration in the  name of  an employee  benefit plan subject  to ERISA  or
Section  4975  of  the  Code  (or comparable  provisions  of  any  subsequent
enactments), or  a trustee of  any such  plan or any  other person  acting on
behalf of any  such plan, an Opinion  of Counsel satisfactory to  the Trustee
and the Master  Servicer to the effect that  the purchase or holding  of such
Certificate  will not result in the assets  of the Trust Fund being deemed to
be  "plan assets"  and subject  to the  prohibited transaction  provisions of
ERISA  and the Code  and will  not subject the  Trustee to  any obligation in
addition to those undertaken in the Agreement, which Opinion of Counsel shall
not  be  an  expense   of  the  Trustee  or  the  Master   Servicer.    (Such
representation shall  be  deemed to  have been  made to  the  Trustee by  the
Transferee's acceptance of  a Certificate of this  Class and by  a beneficial
owner's  acceptance  of  its  interest  in  a  Certificate  of  this  Class.)
Notwithstanding anything  else to the contrary herein, any purported transfer
of a Certificate  of this Class to  or on behalf of an  employee benefit plan
subject to ERISA or  to the Code without the opinion  of counsel satisfactory
to the Trustee as described above shall be void and of no effect.

     Reference is hereby  made to the further provisions  of this Certificate
set forth  on  the reverse  hereof, which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or  be valid for  any purpose  unless manually countersigned  by an
authorized signatory of the Trustee.

     IN WITNESS WHEREOF,  the Trustee has caused this  Certificate to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee


                                 By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee



                                  EXHIBIT C

                        (FORM OF RESIDUAL CERTIFICATE)

SOLELY FOR U.S. FEDERAL  INCOME TAX PURPOSES, THIS CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE  INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE  PROPOSED TRANSFEREE  DELIVERS TO  THE  TRUSTEE A  TRANSFER AFFIDAVIT  IN
ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

(THIS  CERTIFICATE  REPRESENTS  THE "TAX  MATTERS  PERSON  RESIDUAL INTEREST"
ISSUED UNDER  THE POOLING AND SERVICING  AGREEMENT REFERRED TO  BELOW AND MAY
NOT BE TRANSFERRED  TO ANY PERSON EXCEPT IN CONNECTION WITH THE ASSUMPTION BY
THE TRANSFEREE OF THE DUTIES OF THE SERVICER UNDER SUCH AGREEMENT.)

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE TRANSFEREE  REPRESENTS TO  THE TRUSTEE  THAT SUCH  TRANSFEREE  IS NOT  AN
EMPLOYEE BENEFIT PLAN SUBJECT TO  THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974, AS AMENDED ("ERISA"), OR A PLAN SUBJECT TO SECTION 4975 OF THE CODE,
OR, IF SUCH PURCHASER IS AN INSURANCE COMPANY, A REPRESENTATION IN ACCORDANCE
WITH THE PROVISIONS OF THE AGREEMENT  REFERRED TO HEREIN, OR DELIVERS TO  THE
TRUSTEE AN  OPINION OF  COUNSEL  IN ACCORDANCE  WITH  THE PROVISIONS  OF  THE
AGREEMENT  REFERRED TO HEREIN.  (SUCH REPRESENTATION  SHALL BE DEEMED TO HAVE
BEEN MADE TO THE TRUSTEE BY  THE TRANSFEREE'S ACCEPTANCE OF A CERTIFICATE  OF
THIS  CLASS AND  BY A  BENEFICIAL  OWNER'S ACCEPTANCE  OF ITS  INTEREST  IN A
CERTIFICATE OF  THIS CLASS.)   NOTWITHSTANDING ANYTHING ELSE TO  THE CONTRARY
HEREIN,  ANY PURPORTED  TRANSFER OF THIS  CERTIFICATE TO  OR ON BEHALF  OF AN
EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO  THE CODE WITHOUT THE OPINION OF
COUNSEL SATISFACTORY TO THE  TRUSTEE AS DESCRIBED ABOVE SHALL BE  VOID AND OF
NO EFFECT.

Certificate No.               :

Cut-off  Date                 :  

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates of
this Class                    :    $

CUSIP                         :    


                                 CWMBS, INC.
                Residential Asset Securitization Trust 199_-_
              Mortgage Pass-Through Certificates, Series 199_-_

     evidencing  the   distributions   allocable  to   the   Class   A-R
     Certificates with respect to a Trust Fund consisting primarily of a
     pool  of conventional mortgage loans (the "Mortgage Loans") secured
     by first liens on one- to four-family residential properties.

                          CWMBS, Inc., as Depositor

     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly,  the Certificate Balance at any time  may be less
than the Certificate  Balance as set forth herein.  This Certificate does not
evidence an obligation of,  or an interest in,  and is not guaranteed by  the
Depositor, the Seller,  the Master Servicer or the Trustee  referred to below
or any of  their respective  affiliates.   Neither this  Certificate nor  the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that                                  is the registered
                         --------------------------------
owner of  the Percentage Interest  (obtained by dividing the  denomination of
this Certificate  by  the  aggregate  Initial  Certificate  Balances  of  the
denominations  of all  Certificates of  the Class  to which  this Certificate
belongs)  in certain  monthly  distributions  with respect  to  a Trust  Fund
consisting of the Mortgage Loans  deposited by CWMBS, Inc. (the "Depositor").
The Trust Fund  was created  pursuant to  a Pooling  and Servicing  Agreement
dated as  of the Cut-off  Date specified  above (the  "Agreement") among  the
Depositor, IndyMac, Inc.,  as seller (in such capacity,  the "Seller") and as
master servicer  (in such capacity, the  "Master Servicer"), and  The Bank of
New York, as trustee (the "Trustee").  To the extent not  defined herein, the
capitalized terms  used herein have  the meanings assigned in  the Agreement.
This Certificate is issued under and is  subject to the terms, provisions and
conditions  of  the  Agreement,  to   which  Agreement  the  Holder  of  this
Certificate  by virtue  of the  acceptance hereof assents  and by  which such
Holder is bound.

     Any distribution of  the proceeds of any  remaining assets of the  Trust
Fund will  be made  only upon  presentment and  surrender of  this Class  A-R
Certificate at the Corporate Trust Office or the office or agency  maintained
by the Trustee in New York, New York.

     No transfer of  a Class A-R Certificate shall be made unless the Trustee
shall have received either (i)  a representation (letter) from the transferee
of such Certificate, acceptable to and in form and substance  satisfactory to
the Trustee, to  the effect that such  transferee is not an  employee benefit
plan subject to  Section 406  of ERISA  or Section 4975  of the  Code, nor  a
person acting on  behalf of any such plan, which  representation letter shall
not  be  an expense  of  the  Trustee or  the  Master Servicer,  (ii)  if the
purchaser is an insurance company, a representation that the  purchaser is an
insurance company which is  purchasing such Certificate with  funds contained
in an "insurance company general account" (as such term is defined in Section
V(e) of Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60")) and that
the purchase and holding of such Certificate  are covered under PTCE 95-60 or
(iii) in the case of any  such Certificate presented for registration in  the
name of an employee benefit plan subject to ERISA or Section 4975 of the Code
(or  comparable provisions of any subsequent enactments), or a trustee of any
such plan or any other person acting  on behalf of any such plan, an  Opinion
of Counsel satisfactory to the Trustee and the Master Servicer to  the effect
that the purchase or holding of such Class A-R Certificate will not result in
the assets of the Trust Fund being deemed  to be "plan assets" and subject to
the prohibited  transaction provisions  of ERISA and  the Code  and will  not
subject the Trustee to any obligation in  addition to those undertaken in the
Agreement, which Opinion of Counsel shall not be an expense of the Trustee or
the Master Servicer.  (Such representation shall be deemed to have  been made
to the Trustee by the  Transferee's acceptance of this Class A-R  Certificate
and by a beneficial owner's acceptance of its interest in  such Certificate.)
Notwithstanding anything else to the  contrary herein, any purported transfer
of  a Class  A-R Certificate  to or  on  behalf of  an employee  benefit plan
subject to ERISA or to the  Code without the opinion of counsel  satisfactory
to the Trustee as described above shall be void and of no effect.

     Each Holder of  this Class A-R Certificate will be deemed to have agreed
to be  bound by the restrictions of the  Agreement, including but not limited
to  the restrictions that (i) each person  holding or acquiring any Ownership
Interest in this  Class A-R Certificate must be a  Permitted Transferee, (ii)
no  Ownership Interest  in  this  Class A-R  Certificate  may be  transferred
without delivery to the  Trustee of (a) a transfer affidavit  of the proposed
transferee and  (b) a transfer  certificate of the  transferor, each of  such
documents  to be in  the form described  in the Agreement,  (iii) each person
holding or  acquiring any  Ownership Interest in  this Class  A-R Certificate
must  agree  to  require a  transfer  affidavit  and  to  deliver a  transfer
certificate  to the Trustee as required  pursuant to the Agreement, (iv) each
person  holding  or  acquiring  an  Ownership  Interest  in  this  Class  A-R
Certificate must agree not to transfer an Ownership Interest in this Class A-
R Certificate if it has actual knowledge that the proposed transferee  is not
a Permitted  Transferee and (v)  any attempted  or purported transfer  of any
Ownership  Interest  in this  Class  A-R  Certificate  in violation  of  such
restrictions will be absolutely null and void and will vest  no rights in the
purported transferee.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth  on the  reverse hereof,  which further  provisions shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or be  valid for  any purpose unless  manually countersigned by  an
authorized signatory of the Trustee.

     IN WITNESS WHEREOF, the  Trustee has caused this Certificate  to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee


                                   By ______________________

Countersigned:


By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee



                                  EXHIBIT D

                    (FORM OF NOTIONAL AMOUNT CERTIFICATE)

(SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS  THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").)

THIS  CERTIFICATE  HAS NO  PRINCIPAL  BALANCE  AND  IS  NOT ENTITLED  TO  ANY
DISTRIBUTIONS IN RESPECT OF PRINCIPAL.

(THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME  TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE
TO THIS CERTIFICATE. THE ISSUE DATE  OF THIS CERTIFICATE IS __________, 199_.
THE INITIAL PER ANNUM RATE OF INTEREST ON THIS CERTIFICATE IS ____%. ASSUMING
THAT THE MORTGAGE  LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT OF ____% PER
ANNUM (THE  "PREPAYMENT ASSUMPTION"), THIS  CERTIFICATE HAS BEEN  ISSUED WITH
$__________ OF OID ON THE  INITIAL POOL STATED PRINCIPAL BALANCE;  THE ANNUAL
YIELD  TO MATURITY OF THIS CERTIFICATE FOR  PURPOSES OF COMPUTING THE ACCRUAL
OF  OID  IS APPROXIMATELY  ____%  (COMPOUNDED  MONTHLY);  THE AMOUNT  OF  OID
ALLOCABLE  TO THE SHORT  FIRST ACCRUAL PERIOD  IS $__________  ON THE INITIAL
POOL STATED PRINCIPAL  BALANCE; AND THE  METHOD USED TO CALCULATE  THE ANNUAL
YIELD TO MATURITY AND THE AMOUNT OF OID ALLOCABLE TO THE SHORT  FIRST ACCRUAL
PERIOD IS  THE EXACT METHOD AS DEFINED IN  PROPOSED TREASURY REGULATIONS.  NO
REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE PREPAYMENT ASSUMPTION  OR AT ANY OTHER RATE. THE ACTUAL YIELD TO MATURITY
MAY  DIFFER FROM  THAT  SET FORTH  ABOVE,  AND  THE ACCRUAL  OF  OID WILL  BE
ADJUSTED,  IN ACCORDANCE WITH  SECTION 1272(a)(6) OF  THE CODE, TO  TAKE INTO
ACCOUNT EVENTS WHICH HAVE OCCURRED DURING ANY ACCRUAL PERIOD.  THE PREPAYMENT
ASSUMPTION IS INTENDED TO BE THE PREPAYMENT ASSUMPTION REFERRED TO IN SECTION
1272(a)(6)(B)(iii) OF THE CODE.)

Certificate No. : 

Cut-off Date : 

First Distribution Date : 

Initial Notional Amount
of this Certificate
("Denomination") : 

Initial Notional Amount
of all Certificates
of this Class : 

CUSIP : 


                                 CWMBS, INC.
                Residential Asset Securitization Trust 199_-_
              Mortgage Pass-Through Certificates, Series 199_-_

     evidencing  the distributions allocable to the Class X Certificates
     with  respect to  a Trust  Fund consisting  primarily of a  pool of
     conventional mortgage loans (the "Mortgage Loans") secured by first
     liens on one- to four-family residential properties.

                          CWMBS, Inc., as Depositor

     This Certificate does not  evidence an obligation of, or an interest in,
and is not  guaranteed by the Depositor,  the Seller, the Master  Servicer or
the Trustee referred to below or any of their respective affiliates.  Neither
this  Certificate nor  the Mortgage Loans  are guaranteed  or insured  by any
governmental agency or instrumentality.

     This certifies that  is the registered owner of  the Percentage Interest
evidenced   by  this   Certificate  specified   above   in  certain   monthly
distributions  with respect  to  a  Trust Fund  consisting  primarily of  the
Mortgage Loans deposited by CWMBS, Inc. (the "Depositor"). The Trust Fund was
created  pursuant to  a Pooling and  Servicing Agreement dated  as of Cut-off
Date specified above (the "Agreement") among the Depositor, IndyMac, Inc., as
seller  (in such  capacity, the  "Seller") and  as master  servicer (in  such
capacity, the "Master Servicer"),  and The Bank of New York,  as trustee (the
"Trustee").  To  the extent not  defined herein, the  capitalized terms  used
herein  have the  meanings assigned  in  the Agreement.  This Certificate  is
issued under and  is subject to the  terms, provisions and conditions  of the
Agreement, to which Agreement the Holder of this Certificate 
by virtue of the acceptance hereof assents and by which such Holder is bound.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof, which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or  be valid  for any purpose  unless manually countersigned  by an
authorized signatory of the Trustee.

     IN  WITNESS WHEREOF, the Trustee has  caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                   By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee



                                  EXHIBIT E

                      (Form of Reverse of Certificates)


                                 CWMBS, INC.
                      Mortgage Pass-Through Certificates

     This  Certificate is  one of  a  duly authorized  issue of  Certificates
designated  as CWMBS, Inc. Mortgage  Pass-Through Certificates, of the Series
specified on the face hereof (herein collectively called the "Certificates"),
and representing a beneficial ownership interest in the Trust Fund created by
the Agreement.

     The Certificateholder,  by its  acceptance of  this Certificate,  agrees
that it  will look solely to the funds on deposit in the Distribution Account
for payment hereunder  and that the Trustee is not liable to the Certificate-
holders for any amount  payable under this Certificate  or the Agreement  or,
except as expressly provided in the Agreement, subject to any liability under
the Agreement.

     This  Certificate  does  not  purport  to  summarize  the  Agreement and
reference is made  to the Agreement for the interests, rights and limitations
of  rights,  benefits, obligations  and  duties  evidenced thereby,  and  the
rights, duties and immunities of the Trustee.

     Pursuant to  the terms of the Agreement, a  distribution will be made on
the 25th day  of each month or, if  such 25th day is not  a Business Day, the
Business Day immediately  following (the "Distribution Date"),  commencing on
the first Distribution  Date specified on the  face hereof, to the  Person in
whose name this  Certificate is registered  at the close  of business on  the
applicable Record Date  in an amount equal  to the product of  the Percentage
Interest  evidenced  by  this  Certificate  and the  amount  required  to  be
distributed to Holders of Certificates of the Class to which this Certificate
belongs on such Distribution Date pursuant to the Agreement.  The Record Date
applicable to each  Distribution Date is the  last Business Day of  the month
next preceding the month of such Distribution Date.

     Distributions  on this  Certificate shall  be made  by wire  transfer of
immediately available funds to the  account of the Holder hereof at a bank or
other   entity    having   appropriate    facilities   therefor,   if    such
Certificateholder shall have so notified the Trustee in writing at least five
Business Days  prior to  the related Record  Date and  such Certificateholder
shall satisfy the conditions to receive such form of payment set forth in the
Agreement, or, if not, by check mailed by first class mail to the address  of
such Certificateholder appearing in the Certificate Register.   The final
distribution on each  Certificate will be made in like manner, but  only upon
presentment and surrender  of such Certificate at the Corporate Trust  Office
or such other location specified in the notice to Certificateholders of such
final distribution.

     The Agreement  permits, with  certain exceptions  therein provided,  the
amendment thereof  and the modification of the  rights and obligations of the
Trustee and the rights  of the Certificateholders under the  Agreement at any
time by the Depositor, the Master  Servicer and the Trustee with the  consent
of  the Holders  of Certificates  affected by  such amendment  evidencing the
requisite  Percentage Interest,  as  provided  in the  Agreement.   Any  such
consent by the  Holder of this Certificate shall be conclusive and binding on
such  Holder and  upon all  future  Holders of  this Certificate  and  of any
Certificate  issued upon  the transfer hereof  or in exchange  therefor or in
lieu hereof  whether or not notation of  such consent is made  upon this Cer-
tificate.   The  Agreement also  permits  the amendment  thereof, in  certain
limited circumstances,  without  the consent  of the  Holders of  any of  the
Certificates.

     As provided in the Agreement  and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the  Trustee upon surrender of this  Certificate for registration
of transfer at the Corporate Trust Office or the office or  agency maintained
by the Trustee in New York, New  York, accompanied by a written instrument of
transfer in  form satisfactory to  the Trustee and the  Certificate Registrar
duly executed  by the holder hereof or such holder's attorney duly authorized
in writing, and thereupon one or  more new Certificates of the same  Class in
authorized  denominations  and  evidencing   the  same  aggregate  Percentage
Interest  in the Trust  Fund will be  issued to the  designated transferee or
transferees.

     The  Certificates are issuable  only as registered  Certificates without
coupons in  denominations specified  in the  Agreement.   As provided  in the
Agreement and  subject to certain limitations therein set forth, Certificates
are  exchangeable  for new  Certificates  of  the  same Class  in  authorized
denominations  and  evidencing  the same  aggregate  Percentage  Interest, as
requested by the Holder surrendering the same.

     No service charge will be made for  any such registration of transfer or
exchange, but the  Trustee may require payment  of a sum sufficient  to cover
any tax or other governmental charge payable in connection therewith.

     The Depositor, the Master Servicer, the  Seller and the Trustee and  any
agent of the Depositor or the Trustee may treat the Person in whose name this
Certificate is registered as the owner hereof for all  purposes, and neither
the Depositor, the Trustee, nor any such agent shall be affected by any notice
to the contrary.

     On any Distribution  Date on which the Pool Stated  Principal Balance is
less than 10% of the Cut-off Date Pool Principal Balance, the Master Servicer
will  have the  option  to repurchase,  in  whole, from  the  Trust Fund  all
remaining Mortgage Loans and all property acquired in respect of the Mortgage
Loans  at a purchase price  determined as provided in the  Agreement.  In the
event  that  no  such  optional  termination  occurs,  the   obligations  and
responsibilities created  by the Agreement  will terminate upon the  later of
the maturity  or other liquidation  (or any advance with  respect thereto) of
the last Mortgage Loan remaining in the Trust  Fund or the disposition of all
property in respect thereof and the distribution to Certificateholders of all
amounts required to be  distributed pursuant to the Agreement.   In no event,
however,  will  the  trust  created  by the  Agreement  continue  beyond  the
expiration of 21 years from the death of the last survivor of the descendants
living  at the  date  of the  Agreement  of  a certain  person  named in  the
Agreement.

     Any term used  herein that is  defined in the  Agreement shall have  the
meaning  assigned  in the  Agreement,  and  nothing  herein shall  be  deemed
inconsistent with that meaning.



                                 ASSIGNMENT
                                 ----------


     FOR  VALUE RECEIVED,  the  undersigned  hereby  sell(s),  assign(s)  and
transfer(s) unto                                 
                 --------------------------------
- ---------------------------------------------------------------
- ---------------------------------------------------------------
- ---------------------------------------------------------------

(Please  print or  typewrite name  and address including  postal zip  code of
assignee)

the  Percentage  Interest  evidenced  by the  within  Certificate  and hereby
authorizes  the transfer  of  registration  of  such Percentage  Interest  to
assignee on the Certificate Register of the Trust Fund.

     I (We) further direct the Trustee  to issue a new Certificate of  a like
denomination  and  Class,  to  the  above named  assignee  and  deliver  such
Certificate to the following address:
                                                                .
- ----------------------------------------------------------------

Dated:
                                                                
                         ---------------------------------------
                         Signature by or on behalf of assignor



                          DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions   shall  be  made,  by  wire  transfer  or  otherwise,  in
immediately available funds to                                             
                               --------------------------------------------
                                                    ,
- ----------------------------------------------------
                                                                ,
- ----------------------------------------------------------------
for the account of                                              ,
                   ---------------------------------------------
account number               , or, if mailed by check, to                  
               --------------
                                                       .           Applicable
statements should be mailed to                                             
                               --------------------------------------------
                                            ,
- --------------------------------------------
                                                                .
- ----------------------------------------------------------------

     This information is provided by                            ,
                                     ---------------------------
the assignee named above, or                                    ,
                             -----------------------------------
as its agent.



                                  EXHIBIT F

                                  (RESERVED)



                                  EXHIBIT G

                   FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Seller)
_____________________
_____________________


          Re:  Pooling  and Servicing  Agreement  among CWMBS,  Inc., as
               Depositor, IndyMac, Inc., as  Seller and Master Servicer,
               and  The Bank  of New  York, as  Trustee, Mortgage  Pass-
               Through Certificates,
               Series 199 -                                
               --------------------------------------------

Gentlemen:

     In accordance  with  Section 2.02  of  the above-captioned  Pooling  and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned,
as Trustee,  hereby certifies that,  as to each  Mortgage Loan listed  in the
Mortgage Loan  Schedule (other than any Mortgage  Loan listed in the attached
schedule), it has received:

     (i)  the  original Mortgage Note, endorsed as provided  in the following
form:  "Pay to the order of ________, without recourse"; and

    (ii)   a duly executed assignment of the  Mortgage (which may be included
in  a blanket  assignment or  assignments);  provided, however,  that it  has
received no assignment  with respect  to any Mortgage  for which the  related
Mortgaged Property is located in the Commonwealth of Puerto Rico.

     Based  on  its review  and  examination and  only  as  to the  foregoing
documents,  such documents appear regular  on their face  and related to such
Mortgage Loan.

      The  Trustee  has made  no  independent  examination  of any  documents
contained in  each Mortgage File  beyond the review specifically  required in
the Pooling and Servicing Agreement.  The Trustee makes no representations as
to:  (i) the validity,  legality, sufficiency, enforceability or  genuineness
of any of the documents contained in each Mortgage File of any of the 
Mortgage  Loans  identified  on  the  Mortgage Loan  Schedule,  or  (ii)  the
collectability,  insurability,  effectiveness  or  suitability  of  any  such
Mortgage Loan.

      Capitalized words  and phrases  used herein  shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                         THE BANK OF NEW YORK,
                         as Trustee


                         By:                             
                            -----------------------------
                         Name:                           
                              ---------------------------
                         Title:                          
                               --------------------------



                                  EXHIBIT H

                    FORM OF FINAL CERTIFICATION OF TRUSTEE

                                    (date)

(Depositor)

(Master Servicer)

(Seller)
_____________________
_____________________


          Re:  Pooling  and   Servicing  Agreement  among  CWMBS,   Inc.,  as
               Depositor, IndyMac, Inc.,  as Seller and Master  Servicer, and
               The Bank of New York, as Trustee, Mortgage
               Pass-Through Certificates, Series 199 -        
               -----------------------------------------------

Gentlemen:

     In  accordance  with Section  2.02  of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned,
as Trustee,  hereby certifies  that as to  each Mortgage  Loan listed  in the
Mortgage Loan Schedule (other  than any Mortgage Loan paid in  full or listed
on the attached Document Exception Report) it has received:

     (i)    The original  Mortgage  Note, endorsed  in the  form  provided in
Section 2.01(c) of the Pooling  and Servicing Agreement, with all intervening
endorsements showing a  complete chain of endorsement from  the originator to
the Seller.

    (ii)  The original recorded Mortgage.

   (iii)  A duly  executed assignment of the Mortgage in the form provided in
Section 2.01(c)  of the Pooling  and Servicing Agreement;  provided, however,
that it has received no assignment with respect to any Mortgage for which the
related Mortgaged Property is located in the Commonwealth of Puerto Rico, or,
if  the  Depositor has  certified  or the  Trustee otherwise  knows  that the
related Mortgage has not been  returned from the applicable recording office,
a  copy  of  the assignment  of  the Mortgage  (excluding  information  to be
provided by the recording office).

    (iv)     The  original  or  duplicate  original  recorded  assignment  or
assignments of the Mortgage showing  a complete chain of assignment from  the
originator to the Seller.

     (v)  The  original or duplicate original  lender's title policy and  all
riders  thereto  or,  any  one  of  an  original  title binder,  an  original
preliminary title report  or an original title commitment,  or a copy thereof
certified by the title company.

     Based  on its  review  and  examination and  only  as  to the  foregoing
documents,  (a) such documents  appear regular on  their face  and related to
such  Mortgage Loan, and  (b) the information  set forth in  items (i), (ii),
(iii), (iv), (vi) and (xi) of the  definition of the "Mortgage Loan Schedule"
in Section  1.01 of the  Pooling and Servicing Agreement  accurately reflects
information set forth in the Mortgage File.

      The  Trustee  has  made no  independent  examination  of  any documents
contained in  each Mortgage File  beyond the review specifically  required in
the Pooling and Servicing Agreement.  The Trustee makes no representations as
to:   (i) the validity, legality,  sufficiency, enforceability or genuineness
of  any  of the  documents  contained in  each Mortgage  File  of any  of the
Mortgage  Loans  identified  on  the  Mortgage Loan  Schedule,  or  (ii)  the
collectability,  insurability,  effectiveness  or  suitability  of  any  such
Mortgage Loan.  Notwithstanding anything  herein to the contrary, the Trustee
has made no determination and makes no  representations as to whether (i) any
endorsement is  sufficient to transfer all  right, title and interest  of the
party  so  endorsing, as  noteholder  or  assignee thereof,  in  and  to that
Mortgage Note or (ii)  any assignment is in recordable form  or sufficient to
effect the  assignment of  and transfer to  the assignee  thereof, under  the
Mortgage to which the assignment relates.

      Capitalized words  and phrases used  herein shall  have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                         THE BANK OF NEW YORK,
                         as Trustee


                         By :                            
                             ----------------------------
                         Name:                           
                              ---------------------------
                         Title:                          
                               --------------------------



                                  EXHIBIT I

                              TRANSFER AFFIDAVIT

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 199_-_


STATE OF            )
                    ) ss.:
COUNTY OF           )

     The undersigned, being first duly sworn, deposes and says as follows:

     1.   The undersigned is an officer of                     , the proposed
                                           --------------------
Transferee  of  an  Ownership  Interest  in  a  Class  A-R  Certificate  (the
"Certificate")  issued pursuant to the Pooling  and Servicing Agreement, (the
"Agreement"),  relating to the  above-referenced Series, by  and among CWMBS,
Inc., as  depositor (the  "Depositor"), IndyMac, Inc.,  as seller  and master
servicer and The Bank  of New York, as Trustee.  Capitalized  terms used, but
not defined  herein or in Exhibit 1 hereto,  shall have the meanings ascribed
to  such  terms  in  the  Agreement.    The  Transferee  has  authorized  the
undersigned to make this affidavit on behalf of the Transferee.

     2.   The Transferee is, as  of the date hereof, and  will be, as of  the
date  of the Transfer,  a Permitted Transferee.   The Transferee is acquiring
its Ownership  Interest in the Certificate either (i)  for its own account or
(ii) as nominee, trustee or agent for  another Person and has attached hereto
an  affidavit  from  such  Person  in substantially  the  same  form  as this
affidavit.  The Transferee has no knowledge that any such affidavit is false.

     3.   The Transferee has been advised of, and understands that  (i) a tax
will be  imposed on  Transfers of  the Certificate  to Persons  that are  not
Permitted Transferees; (ii) such tax  will be imposed on the  transferor, or,
if such  Transfer is through  an agent (which  includes a broker,  nominee or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person otherwise liable for the  tax shall be relieved of liability
for  the tax  if  the  subsequent  Transferee furnished  to  such  Person  an
affidavit that such  subsequent Transferee is a Permitted  Transferee and, at
the time of  Transfer, such Person  does not have  actual knowledge that  the
affidavit is false.

     4.   The Transferee has been advised of, and understands that a tax will
be imposed on a "pass-through entity" holding  the Certificate if at any time
during the taxable  year of the  pass-through entity a  Person that is  not a
Permitted Transferee is the record holder of an interest in such entity.  The
Transferee understands that such tax will not  be imposed for any period with
respect  to which the record  holder furnishes to  the pass-through entity an
affidavit  that  such  record  holder  is  a  Permitted  Transferee  and  the
pass-through entity  does not  have actual knowledge  that such  affidavit is
false.   (For  this purpose,  a  "pass-through entity"  includes a  regulated
investment company,  a real estate  investment trust or common  trust fund, a
partnership, trust or estate, and certain cooperatives and, except as may  be
provided in Treasury  Regulations, persons holding interests  in pass-through
entities as a nominee for another Person.)

     5.   The Transferee  has reviewed the  provisions of Section  5.02(c) of
the  Agreement (attached  hereto  as  Exhibit 2  and  incorporated herein  by
reference) and  understands the legal  consequences of the acquisition  of an
Ownership  Interest in  the Certificate  including,  without limitation,  the
restrictions on subsequent Transfers and the provisions regarding voiding the
Transfer and mandatory sales.  The Transferee expressly agrees to be bound by
and to abide by  the provisions of Section 5.02(c)  of the Agreement and  the
restrictions  noted  on  the  face   of  the  Certificate.    The  Transferee
understands and agrees that any breach of any of the representations included
herein shall render  the Transfer to the Transferee  contemplated hereby null
and void.

     6.   The Transferee  agrees to  require a  Transfer  Affidavit from  any
Person  to whom the Transferee attempts to Transfer its Ownership Interest in
the Certificate, and in connection with any Transfer by a Person for whom the
Transferee is  acting as nominee, trustee  or agent, and the  Transferee will
not Transfer its  Ownership Interest or  cause any  Ownership Interest to  be
Transferred  to any  Person  that the  Transferee  knows is  not a  Permitted
Transferee.   In connection  with any such  Transfer by  the Transferee,  the
Transferee agrees  to deliver to  the Trustee a certificate  substantially in
the form set forth as Exhibit J to the Agreement (a "Transferor Certificate")
to the effect that such Transferee has no actual knowledge that the Person to
which the Transfer is to be made is not a Permitted Transferee.

     7.   The Transferee does not have the intention to impede the assessment
or  collection of any  tax legally required  to be  paid with respect  to the
Certificate.

     8.   The Transferee's taxpayer identification number is             .
                                                             ------------

     9.     The  Transferee  is  a U.S.  Person  as defined  in  Code Section
7701(a)(30).

    10.   The Transferee is aware that  the Certificate may be a "noneconomic
residual  interest" within  the  meaning  of  proposed  Treasury  regulations
promulgated pursuant to  the Code and  that the  transferor of a  noneconomic
residual interest will  remain liable for any  taxes due with respect  to the
income  on such  residual  interest,  unless no  significant  purpose of  the
transfer was to impede the assessment or collection of tax.

   11.    The Transferee is  not an employee benefit plan that  is subject to
ERISA  or a  plan  that is  subject  to Section  4975 of  the  Code, and  the
Transferee is not acting on behalf of such a plan.

                          *           *           *

     IN  WITNESS WHEREOF,  the Transferee  has caused  this instrument  to be
executed on  its behalf, pursuant to authority of  its Board of Directors, by
its duly  authorized officer and  its corporate seal to  be hereunto affixed,
duly attested, this       day of                   , 19  .
                    -----        ------------------    --

                                                               
                              ---------------------------------
                              Print Name of Transferee


                              By:                              
                                 ------------------------------
                                 Name:
                                 Title:

(Corporate Seal)

ATTEST:

                           
- ---------------------------
(Assistant) Secretary

     Personally appeared before me the above-named              , known or
                                                   -------------
proved to  me to be the same person who executed the foregoing instrument and
to be the                      of the Transferee, and acknowledged that he
          --------------------
executed  the same as his free act and deed  and the free act and deed of the
Transferee.

     Subscribed and sworn before me this       day of          , 19  .
                                         -----        ---------    --

                                                                 
                                   ------------------------------
                                        NOTARY PUBLIC

                                   My Commission expires the      day of   
                                                             ----
             , 19  .
                                                                         --


                                                                 EXHIBIT 1   
                                                                 to EXHIBIT I

                            Certain Definitions
                            -------------------

     "Ownership Interest":  As to  any Certificate, any ownership interest in
such Certificate,  including any interest  in such Certificate as  the Holder
thereof and any other interest therein,  whether direct or indirect, legal or
beneficial.

     "Permitted Transferee":   Any Person  other than (i) the  United States,
any State or political subdivision  thereof, or any agency or instrumentality
of  any   of  the  foregoing,   (ii)  a  foreign   government,  International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii) an organization (except certain farmers' cooperatives described in Code
Section 521)  which is  exempt from  tax  imposed by  Chapter 1  of the  Code
(including  the tax imposed by Code Section 511 on unrelated business taxable
income) on any excess inclusions (as defined in Code Section 860E(c)(1)) with
respect  to any  Class A-R  Certificate,  (iv) rural  electric and  telephone
cooperatives described  in Code Section  1381(a)(2)(c), (v) a Person  that is
not  a citizen or resident of  the United States, a corporation, partnership,
or other  entity created  or organized in  or under  the laws  of the  United
States or  any political  subdivision thereof,  or an estate  or trust  whose
income  from sources without the United States  is includible in gross income
for federal income tax purposes regardless of its connection with the conduct
of a trade or business within the United States, and (vi) any other Person so
designated by the Trustee based upon an  Opinion of Counsel that the Transfer
of an Ownership  Interest in a Class A-R Certificate to such Person may cause
the  Trust  Fund to  fail to  qualify as  a  REMIC at  any time  that certain
Certificates are Outstanding.  The terms "United States," "State" and "Inter-
national Organization" shall have the meanings set forth in Code Section 7701
or  successor  provisions.    A  corporation  will  not  be   treated  as  an
instrumentality of the United States or of any State or political subdivision
thereof if all of its activities are  subject to tax, and, with the exception
of the FHLMC, a  majority of its board of  directors is not selected by  such
governmental unit.

     "Person":   Any  individual, corporation,  partnership,  joint  venture,
bank,  joint  stock  company,  trust  (including  any  beneficiary  thereof),
unincorporated   organization  or  government  or  any  agency  or  political
subdivision thereof.

     "Transfer":   Any direct or  indirect transfer or sale  of any Ownership
Interest in a Certificate, including the acquisition of a Certificate by  the
Depositor.

     "Transferee":   Any Person  who is acquiring  by Transfer  any Ownership
Interest in a Certificate.


                                                                 EXHIBIT 2   
                                                                 to EXHIBIT I

                      Section 5.02(c) of the Agreement
                      --------------------------------

          (c)  Each Person who has or  who acquires any Ownership Interest in
a Class A-R Certificate shall be  deemed by the acceptance or acquisition  of
such  Ownership  Interest to  have  agreed  to  be  bound  by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Class A-R Certificate are expressly subject to the following provisions:

          (i)  Each  Person holding or acquiring any  Ownership Interest in a
     Class A-R Certificate shall be a Permitted Transferee and shall promptly
     notify the Trustee of any change or impending  change in its status as a
     Permitted Transferee.

         (ii)    No Ownership  Interest  in a  Class  A-R Certificate  may be
     registered on  the  Closing  Date or  thereafter  transferred,  and  the
     Trustee shall  not register  the Transfer of  any Class  A-R Certificate
     unless, in addition to the certificates  required to be delivered to the
     Trustee  under subparagraph  (b)  above,  the  Trustee shall  have  been
     furnished with  an affidavit  (a "Transfer  Affidavit")  of the  initial
     owner or the proposed transferee in the form attached hereto as  Exhibit
     I.

        (iii)  Each  Person holding or acquiring any Ownership  Interest in a
     Class A-R  Certificate shall  agree (A) to  obtain a  Transfer Affidavit
     from any  other Person  to  whom such  Person attempts  to Transfer  its
     Ownership  Interest in a Class A-R Certificate, (B) to obtain a Transfer
     Affidavit from  any Person  for whom such  Person is acting  as nominee,
     trustee  or  agent in  connection  with  any  Transfer  of a  Class  A-R
     Certificate and (C)  not to Transfer its  Ownership Interest in a  Class
     A-R Certificate or to  cause the Transfer of an Ownership  Interest in a
     Class  A-R Certificate to  any other Person  if it has  actual knowledge
     that such Person is not a Permitted Transferee.

         (iv)  Any attempted or  purported Transfer of any Ownership Interest
     in a  Class  A-R Certificate  in  violation of  the provisions  of  this
     Section  5.02(c) shall  be absolutely null  and void  and shall  vest no
     rights in the  purported Transferee.  If any  purported transferee shall
     become  a  Holder of  a  Class  A-R  Certificate  in  violation  of  the
     provisions of this  Section 5.02(c), then  the last preceding  Permitted
     Transferee shall be restored to all rights as Holder thereof retroactive
     to  the date of registration of  Transfer of such Class A-R Certificate.
     The Trustee shall be under no liability to any Person for any registration
     of Transfer of a  Class A-R Certificate that is in fact not permitted by
     Section 5.02(b) and this Section 5.02(c) or for  making any payments due
     on such Certificate  to the Holder  thereof or taking  any other  action
     with  respect to such Holder  under the provisions  of this Agreement so
     long  as  the Transfer  was  registered  after  receipt of  the  related
     Transfer  Affidavit, Transferor  Certificate and  either  the Rule  144A
     Letter or the Investment Letter.  The  Trustee shall be entitled but not
     obligated to recover from any Holder of a Class A-R Certificate that was
     in fact not a Permitted Transferee at the time it became a Holder or, at
     such subsequent time as it became other than a Permitted Transferee, all
     payments made on  such Class  A-R Certificate at  and after either  such
     time.  Any such  payments so recovered by the Trustee  shall be paid and
     delivered by the  Trustee to the last preceding  Permitted Transferee of
     such Certificate.

          (v)  The  Depositor shall use its  best efforts to  make available,
     upon receipt  of  written  request  from the  Trustee,  all  information
     necessary to compute any  tax imposed under Section 860E(e) of  the Code
     as  a result  of a  Transfer of  an Ownership  Interest  in a  Class A-R
     Certificate to any Holder who is not a Permitted Transferee.




                                  EXHIBIT J

                        FORM OF TRANSFEROR CERTIFICATE


                                                            __________, 199__

CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY  10286
Attention:  Mortgage-Backed Securities Group Series 199 - 

          Re:  CWMBS, Inc. Mortgage Pass-Through Certificates, Series 199 -
               , Class                           
               ------------------------------------------------------------

Ladies and Gentlemen:

          In connection  with our  disposition of the  above Certificates  we
certify that (a) we understand that the Certificates have not been registered
under the  Securities Act  of 1933,  as amended  (the "Act"),  and are  being
disposed  by  us  in a  transaction  that  is  exempt  from the  registration
requirements of the Act, (b) we have not offered or sold any Certificates to,
or solicited offers to  buy any Certificates  from, any person, or  otherwise
approached or  negotiated with any person  with respect thereto,  in a manner
that  would be deemed,  or taken  any other action  which would result  in, a
violation of Section 5 of the Act and (c) to the extent we are disposing of a
Class A-R Certificate, we have no knowledge the Transferee is not a Permitted
Transferee.

                                   Very truly yours,

                                   ___________________________
                                   Print Name of Transferor

                                   By:                           
                                       --------------------------
                                          Authorized Officer



                                  EXHIBIT K

                  FORM OF INVESTMENT LETTER (NON-RULE 144A)


                                                            __________, 199__

CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY  10286
Attention:  Mortgage-Backed Securities Group Series 199 - 

     Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
          Series 199 - , Class                           
          -----------------------------------------------

Ladies and Gentlemen:

          In connection  with our  acquisition of  the above Certificates  we
certify that (a) we understand that the Certificates are not being registered
under  the Securities  Act of  1933,  as amended  (the "Act"),  or  any state
securities laws and  are being  transferred to  us in a  transaction that  is
exempt from the registration requirements of  the Act and any such laws,  (b)
we are an  "accredited investor," as defined  in Regulation D under  the Act,
and have such knowledge and experience in financial and business matters that
we are  capable of  evaluating the  merits and  risks of  investments in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all matters relating  thereto or any additional  information deemed necessary
to our decision  to purchase the Certificates, (d)  either (i) we are  not an
employee  benefit plan  that is  subject  to the  Employee Retirement  Income
Security Act of 1974, as amended, or a plan or arrangement that is subject to
Section 4975 of  the Internal Revenue  Code of 1986,  as amended, nor  are we
acting on behalf of any such plan or  arrangement nor are we using the assets
of  any such plan or arrangement to effect  such acquisition or (ii)if we are
an insurance company, a representation that we are an insurnace company which
is purchaseing  such  Certificates  with funds  contained  in  an  "insurance
company  general account"  (as  such  term  is defined  in  Section  V(e)  of
Prohibited Transaction  Class Exemption  95-60 ("PTCE 95-60"))  and that  the
purchase and holding of such Certificates  are covered under PTCE 95-60,  (e)
if  an insurance  company,  we  are purchasing  the  Certificates with  funds
contained in  an "insurance company  general account" (as defined  in Section
V(e) of Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60")) and our 
purchase and holding of the Certificates are covered under PTCE 95-60, (f) we
are acquiring the  Certificates for  investment for our  own account and  not
with a view  to any distribution of such Certificates  (but without prejudice
to our right at all times to sell or otherwise dispose of the Certificates in
accordance  with  clause (h)  below), (g)  we  have not  offered or  sold any
Certificates  to, or  solicited  offers  to buy  any  Certificates from,  any
person, or  otherwise approached or  negotiated with any person  with respect
thereto, or  taken any  other action  which would  result in  a violation  of
Section 5 of the Act, and (h) we will not sell, transfer or otherwise dispose
of any  Certificates unless (1)  such sale, transfer or  other disposition is
made pursuant  to an  effective registration statement  under the  Act or  is
exempt from  such registration requirements, and if requested, we will at our
expense provide an opinion  of counsel satisfactory to the addressees of this
Certificate  that  such sale,  transfer  or  other  disposition may  be  made
pursuant to  an exemption from  the Act, (2)  the purchaser or  transferee of
such  Certificate  has  executed  and  delivered  to  you  a  certificate  to
substantially the same effect  as this certificate, and (3)  the purchaser or
transferee has otherwise complied with  any conditions for transfer set forth
in the Pooling and Servicing Agreement.

                                   Very truly yours,

                                   ________________________
                                   Print Name of Transferee

                                   By:                           
                                       --------------------------
                                          Authorized Officer



                                  EXHIBIT L

                           FORM OF RULE 144A LETTER


                                                          ____________, 199__

CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY  10286
Attention:  Mortgage-Backed Securities Group Series 199 - 

     Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
          Series 199 - , Class                           
          -----------------------------------------------

Ladies and Gentlemen:

          In  connection with  our acquisition  of the above  Certificates we
certify that (a) we understand that the Certificates are not being registered
under  the  Securities Act  of 1933,  as  amended (the  "Act"), or  any state
securities  laws and  are being transferred  to us  in a transaction  that is
exempt from  the registration requirements of the Act  and any such laws, (b)
we have such knowledge and experience in financial  and business matters that
we are  capable of  evaluating the  merits and  risks of  investments in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all matters relating  thereto or any additional  information deemed necessary
to our  decision to  purchase the Certificates,  (d) we  are not  an employee
benefit  plan that is subject to  the Employee Retirement Income Security Act
of 1974, as amended, or a plan or arrangement that is subject to Section 4975
of the Internal Revenue Code of 1986, as amended, nor are we acting on behalf
of any  such plan or  arrangement nor using  the assets of  any such plan  or
arrangement to effect  such acquisition, (e) if an insurance  company, we are
purchasing the  Certificates with  funds contained in  an "insurance  company
general account" (as defined in  Section V(e) of Prohibited Transaction Class
Exemption  95-60  ("PTCE  95-60"))  and  our  purchase  and  holding  of  the
Certificates are covered  under PTCE 95-60, (f)  we have not, nor  has anyone
acting  on  our  behalf  offered,  transferred,  pledged,  sold  or otherwise
disposed of the Certificates,  any interest in the Certificates or  any other
similar security  to, or  solicited any offer  to buy  or accept  a transfer,
pledge  or  other  disposition  of  the Certificates,  any  interest  in  the
Certificates or any  other similar security from, or  otherwise approached or
negotiated with respect to the 
Certificates, any interest in the  Certificates or any other similar security
with,  any person in any manner, or made any general solicitation by means of
general advertising or in  any other manner, or taken any  other action, that
would constitute  a distribution  of the Certificates  under the Act  or that
would render the disposition of the Certificates a violation of Section  5 of
the  Act  or require  registration pursuant  thereto, nor  will act,  nor has
authorized or will authorize any person  to act, in such manner with  respect
to  the Certificates, (g)  we are a  "qualified institutional buyer"  as that
term is defined in Rule 144A under  the Act ("Rule 144A") and have  completed
either of the  forms of certification to that effect attached hereto as Annex
1 or Annex 2,  (h) we are aware that the sale to us is being made in reliance
on Rule  144A, and (i) we are acquiring the  Certificates for our own account
or  for  resale pursuant  to  Rule 144A  and  further,  understand that  such
Certificates may  be resold,  pledged or  transferred  only (A)  to a  person
reasonably believed to be a  qualified institutional buyer that purchases for
its own account or for the account of a qualified institutional buyer to whom
notice is given that the resale, pledge or transfer is being made in reliance
on Rule  144A, or (B)  pursuant to another exemption  from registration under
the Act.

                                   Very truly yours,

                                   ________________________
                                   Print Name of Transferee

                                   By:                           
                                       --------------------------
                                          Authorized Officer




                                                       ANNEX 1 TO EXHIBIT L

           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------

         (For Transferees Other Than Registered Investment Companies)


          The  undersigned (the "Buyer")  hereby certifies as  follows to the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer,  Senior Vice President  or other executive officer  of the
Buyer.

          2.   In connection  with purchases  by the  Buyer, the  Buyer is  a
"qualified  institutional buyer" as  that term is defined  in Rule 144A under
the Securities Act  of 1933, as amended  ("Rule 144A") because (i)  the Buyer
owned and/or invested on a discretionary basis $ _____________ /F1/ in
securities (except for  the excluded securities referred to below)  as of the
end of the Buyer's most recent  fiscal year (such amount being calculated  in
accordance with Rule  144A and (ii) the  Buyer satisfies the criteria  in the
category marked below.
- --------------------
     /F1/ Buyer  must own  and/or invest  on a  discretionary basis  at least
          $100,000,000 in securities  unless Buyer is a dealer,  and, in that
          case,  Buyer must  own and/or  invest on  a discretionary  basis at
          least $10,000,000 in securities.


          ___  Corporation, etc.  The Buyer is a corporation (other than a
               ----------------
bank, savings and loan association  or similar institution), Massachusetts or
similar  business trust, partnership, or charitable organization described in
Section 501(c)(3) of the Internal Revenue Code of 1986, as amended.

          ___  Bank.  The Buyer (a) is a national bank or banking institution
               ----
organized under the laws of any State, territory or the District of Columbia,
the business of which is substantially confined to banking and is  supervised
by the State  or territorial banking commission  or similar official or  is a
foreign bank or equivalent institution, and  (b) has an audited net worth  of
at  least  $25,000,000  as  demonstrated  in  its   latest  annual  financial
statements, a copy of which is attached hereto.


          ___  Savings and Loan.  The Buyer (a) is a savings and loan
               ----------------
association,  building  and  loan association,  cooperative  bank,  homestead
association or  similar institution,  which is supervised  and examined  by a
State or Federal  authority having supervision over any  such institutions or
is a foreign savings and loan  association or  equivalent institution and (b)
has an audited net worth  of at least $25,000,000  as demonstrated in
its latest annual financial statements, a copy of which is attached hereto.

          ___  Broker-dealer.  The Buyer is a dealer registered pursuant to
               -------------
Section 15 of the Securities Exchange Act of 1934.

          ___  Insurance Company.  The Buyer is an insurance company whose
               -----------------
primary and predominant business activity is the writing of insurance  or the
reinsuring of risks underwritten by  insurance companies and which is subject
to supervision by  the insurance commissioner or a similar official or agency
of a State, territory or the District of Columbia.

          ___  State or Local Plan.  The Buyer is a plan established and
               -------------------
maintained  by  a  State,  its  political  subdivisions,  or  any  agency  or
instrumentality of the  State or its political subdivisions,  for the benefit
of its employees.

          ___  ERISA Plan.  The Buyer is an employee benefit plan within the
               ----------
meaning of Title I of the Employee Retirement Income Security Act of 1974.

          ___  Investment Advisor.  The Buyer is an investment advisor
               ------------------
registered under the Investment Advisors Act of 1940.

          ___  Small Business Investment Company.  Buyer is a small business
               ---------------------------------
investment company licensed  by the U.S. Small Business  Administration under
Section 301(c) or (d) of the Small Business Investment Act of 1958.

          ___  Business Development Company.  Buyer is a business development
               ----------------------------
company as defined  in Section 202(a)(22) of  the Investment Advisors Act  of
1940.

          3.  The term "securities" as used herein does not include (i)
                        ----------                 ----------------
securities of  issuers that  are affiliated with  the Buyer,  (ii) securities
that are part of an unsold allotment to or subscription by the  Buyer, if the
Buyer is a dealer,  (iii) securities issued or guaranteed by the  U.S. or any
instrumentality thereof, (iv) bank deposit notes and certificates of deposit,
(v) loan participations,  (vi) repurchase agreements, (vii)  securities owned
but subject to a repurchase agreement  and (viii) currency, interest rate and
commodity swaps.

          4.  For purposes of  determining the aggregate amount of securities
owned and/or invested on  a discretionary basis by the Buyer,  the Buyer used
the cost  of such  securities to  the Buyer and  did not  include any  of the
securities referred to in the 
preceding  paragraph,  except  (i) where  the  Buyer  reports  its securities
holdings in its financial statements on the basis of their market  value, and
(ii) no current information with respect to  the cost of those securities has
been  published.   If  clause (ii)  in the  preceding  sentence applies,  the
securities may be valued  at market.  Further, in determining  such aggregate
amount,  the Buyer may have included  securities owned by subsidiaries of the
Buyer, but only if such subsidiaries  are consolidated with the Buyer in  its
financial   statements  prepared   in  accordance  with   generally  accepted
accounting principles and if the investments of such subsidiaries are managed
under the Buyer's  direction.  However, such securities were  not included if
the Buyer is a majority-owned,  consolidated subsidiary of another enterprise
and the Buyer is not itself a reporting company under the Securities Exchange
Act of 1934, as amended.

          5.  The Buyer  acknowledges that it is familiar with  Rule 144A and
understands  that  the  seller  to  it  and  other  parties  related  to  the
Certificates are  relying and will  continue to rely  on the  statements made
herein because  one or more  sales to the  Buyer may be  in reliance on  Rule
144A.

          6.  Until  the date of  purchase of the  Rule 144A Securities,  the
Buyer will notify each of  the parties to which this certification is made of
any changes in the information and conclusions herein.  Until such  notice is
given,  the  Buyer's   purchase  of  the   Certificates  will  constitute   a
reaffirmation  of this  certification as of  the date  of such purchase.   In
addition, if the Buyer  is a bank or savings and loan  is provided above, the
Buyer agrees that  it will furnish to  such parties updated annual  financial
statements promptly after they become available.

                                                                 
                                   ------------------------------
                                        Print Name of Buyer


                                   By:                           
                                      ---------------------------
                                      Name:
                                      Title:

                                   Date:                         
                                        -------------------------



                                                         ANNEX 2 TO EXHIBIT L


           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------

          (For Transferees That are Registered Investment Companies)

          The undersigned (the  "Buyer") hereby certifies  as follows to  the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
"qualified  institutional buyer" as that  term is defined  in Rule 144A under
the Securities Act of 1933, as amended ("Rule 144A") because Buyer is part of
a Family of  Investment Companies (as defined  below), is such an  officer of
the Adviser.

          2.    In  connection  with  purchases  by  Buyer,  the  Buyer  is a
"qualified institutional buyer" as defined  in SEC Rule 144A because  (i) the
Buyer is an investment company registered under the Investment Company Act of
1940, as amended  and (ii) as marked  below, the Buyer alone,  or the Buyer's
Family  of Investment  Companies, owned at  least $100,000,000  in securities
(other  than the excluded securities referred to  below) as of the end of the
Buyer's most  recent fiscal year.  For purposes  of determining the amount of
securities owned by  the Buyer or the Buyer's Family of Investment Companies,
the cost  of such  securities was  used, except  (i) where  the Buyer  or the
Buyer's Family of Investment Companies reports its securities holdings in its
financial statements on the basis of their  market value, and (ii) no current
information with respect to the cost of those securities has been  published.
If  clause (ii)  in the  preceding sentence  applies,  the securities  may be
valued at market.

          ___  The Buyer owned $             in securities (other than the
                                ------------
excluded  securities referred  to below) as  of the  end of the  Buyer's most
recent  fiscal year  (such amount  being calculated  in accordance  with Rule
144A).

          ___  The Buyer  is part of  a Family of Investment  Companies which
               owned in the aggregate $          in securities (other than
                                       ---------
the excluded securities referred to below) as of  the end of the Buyer's most
recent  fiscal year  (such amount  being calculated  in accordance  with Rule
144A).

          3.  The term "Family of Investment Companies" as used herein means
                        ------------------------------
two or more registered investment companies (or series thereof) that have the
same investment adviser or investment advisers that are affiliated (by virtue
of  being majority  owned  subsidiaries of  the  same parent  or because  one
investment adviser is a majority owned subsidiary of the other).

          4.  The term "securities" as used herein does not include (i)
                        ----------
securities of issuers  that are affiliated with the Buyer or  are part of the
Buyer's Family of  Investment Companies, (ii) securities issued or guaranteed
by the  U.S. or  any instrumentality  thereof, (iii)  bank deposit  notes and
certificates of deposit, (iv) loan participations, (v) repurchase agreements,
(vi)  securities  owned but  subject  to  a  repurchase agreement  and  (vii)
currency, interest rate and commodity swaps.

          5.  The Buyer  is familiar with Rule 144A and  understands that the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates are relying and will continue to rely on the statements
made herein  because one or more  sales to the  Buyer will be in  reliance on
Rule  144A.  In addition,  the Buyer will  only purchase for  the Buyer's own
account.

          6.  Until the date of purchase of the Certificates, the undersigned
will notify  the parties listed  in the Rule  144A Transferee  Certificate to
which  this certification  relates  of  any changes  in  the information  and
conclusions herein.   Until such notice is given, the Buyer's purchase of the
Certificates will  constitute a  reaffirmation of this  certification by  the
undersigned as of the date of such purchase.


                                                                 
                                   ------------------------------
                                   Print Name of Buyer or Adviser


                                   By:                           
                                      ---------------------------
                                      Name:
                                      Title:

                                   IF AN ADVISER:


                                                                 
                                   ------------------------------
                                        Print Name of Buyer


                                   Date:                         
                                        -------------------------



                                 EXHIBIT M

                             REQUEST FOR RELEASE
                                (for Trustee)

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 199_-_

Loan Information
- ----------------

     Name of Mortgagor:                                          
                                   ------------------------------
     Servicer
     Loan No.:                                                   
                                   ------------------------------

Trustee
- -------

     Name:                                                       
                                   ------------------------------
     Address:                                                    
                                   ------------------------------
                                                                
                                   ------------------------------

     Trustee
     Mortgage File No.:                                          
                                   ------------------------------

     The undersigned Master Servicer hereby acknowledges that it has received
from The  Bank of  New York,  as Trustee  for the  Holders of Mortgage  Pass-
Through  Certificates, of the above-referenced Series, the documents referred
to below (the  "Documents").  All capitalized terms  not otherwise defined in
this Request for  Release shall have the  meanings given them in  the Pooling
and Servicing Agreement  (the "Pooling and Servicing Agreement")  relating to
the above-referenced Series  among the Trustee, IndyMac, Inc.,  as Seller and
Master Servicer and CWMBS, Inc., as Depositor.

( )  Mortgage Note dated             , 19  , in the original principal sum
                         ------------    --
of $          , made by                   . payable to, or endorsed to the
    ----------          ------------------
order of, the Trustee.

( )  Mortgage recorded on                   as instrument no.              
                          -----------------
        in the County Recorder's Office of the County of                    ,
State of                   in book/reel/docket                    of official
records at page/image                 .                  --------------------
- -----------           ----------------

( )  Deed of Trust recorded on                    as instrument no.        
                               ------------------
          in the County Recorder's Office of the County of                  ,
State of                   in book/reel/docket                    of official
                                                _________________
records at page/image                 .                    ------------------
- -------------         ----------------

( )  Assignment of Mortgage or Deed of Trust to the Trustee, recorded on   
                                                                         --
               as instrument no.              
- --------------                   ------------

     in the County Recorder's Office of the County of           , State of 
                                                      ----------
                 in book/reel/docket                 of official records at
- ----------------                     ---------------
page/image                .
           ---------------

( )  Other  documents,  including   any  amendments,  assignments  or   other
     assumptions of the Mortgage Note or Mortgage.

     ( )                                                
          ----------------------------------------------
     ( )                                                
          ----------------------------------------------
     ( )                                                
          ----------------------------------------------
     ( )                                                
          ----------------------------------------------

     The  undersigned Master  Servicer  hereby  acknowledges  and  agrees  as
follows:

          (1)  The Master  Servicer shall hold  and retain possession  of the
     Documents  in  trust for  the benefit  of  the Trustee,  solely  for the
     purposes provided in the Agreement.

          (2)  The Master Servicer  shall not cause  or knowingly permit  the
     Documents  to become  subject to,  or encumbered  by, any  claim, liens,
     security interest, charges, writs of attachment or other impositions nor
     shall the Servicer  assert or  seek to  assert any claims  or rights  of
     setoff to or against the Documents or any proceeds thereof.

          (3)  The  Master  Servicer  shall return  each  and  every Document
     previously requested from the Mortgage File to the Trustee when the need
     therefor  no longer  exists, unless  the Mortgage  Loan relating  to the
     Documents  has  been liquidated  and  the  proceeds  thereof  have  been
     remitted to the Certificate Account  and except as expressly provided in
     the Agreement.

          (4)  The Documents and any proceeds thereof, including any proceeds
     of  proceeds,  coming into  the  possession  or  control of  the  Master
     Servicer shall at all times be earmarked for the account of the Trustee,
     and  the Master  Servicer  shall  keep the  Documents  and any  proceeds
     separate and distinct  from all other property in  the Master Servicer's
     possession, custody or control.

                              INDYMAC, INC.

                                By                         
                                   ------------------------

                                Its                        
                                   ------------------------

Date:                  , 19  
      -----------------    --



                                  EXHIBIT N

                       REQUEST FOR RELEASE OF DOCUMENTS

To:  The Bank of New York          Attn: Mortgage Custody Services


Re:  The Pooling &  Servicing Agreement dated _______ among  IndyMac, Inc. as
Master Servicer, Inc, CWMBS, Inc. and The Bank of New York as Trustee


Ladies and Gentlemen:

In connection with  the administration of the  Mortgage Loans held by  you as
Trustee for CWMBS, Inc., we request the release of the Mortgage Loan File for
the Mortgage Loan(s) described below, for the reason indicated.

FT Account#:                   Pool #:             


Mortgagor's Name, Address and Zip Code:
- --------------------------------------

Mortgage Loan Number:
- --------------------

Reason for Requesting Documents (check one)
- -------------------------------

_______1. Mortgage Loan  paid  in full  (IndyMac  hereby certifies  that  all
          amounts have been received.)

_______2. Mortgage  Loan   Liquidated  (IndyMac  hereby  certifies  that  all
          proceeds  of foreclosure, insurance, or other liquidation have been
          finally received.)

_______3. Mortgage Loan in Foreclosure.

_______4. Other (explain): ____________________________________

If item 1 or 2 above is checked, and if all or part of the Mortgage File  was
previously released to us, please release to us our previous receipt  on file
with you, as well  as an additional documents in your  possession relating to
the above-specified Mortgage Loan.  If item 3 or 4 is checked, upon return of
all of the above documents to you as Trustee, please acknowledge your receipt
by signing in the space indicated below, and returning this form.



INDYMAC, INC.                           155 North Lake Ave.
                                        Pasadena, CA  91101

By:________________________
Name:______________________
Title:____________________ 
Date:______________________

TRUSTEE CONSENT TO RELEASE AND
ACKNOWLEDGEMENT OF RECEIPT

By:________________________
Name:______________________
Title:____________________ 
Date:______________________




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission