CWMBS INC
8-K, 1997-03-25
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1997-03-25
Next: CWMBS INC, 8-K, 1997-03-25



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): December 25, 1996

                                   CWMBS, INC.

                                   (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1996-K)

               (Exact name of registrant as specified in charter)

    Delaware                    33-63714                 95-4449516
- --------------------------------------------------------------------------------
   (State or other            (Commission File No.      (I.R.S. Employer
    jurisdiction of                                      Identification No.)
    organization)



   155 N. Lake Avenue, Pasadena, CA                             911009-7137
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>


Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                  Series 1996-K

On December 25, 1996, The Bank of New York, as Trustee for CWMBS,  Inc. Mortgage
Pass-Through  Certificates,  Series  1996-K,  made  a  monthly  distribution  to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated  as of  January  1,  1996,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.         Description

     1              Report to  Holders  of CWMBS,  Inc.,  Mortgage  Pass-Through
                    Certificates Series 1996-K relating to the distribution date
                    of December  25, 1996  prepared by The Bank of New York,  as
                    Trustee under the Pooling and Servicing  Agreement  dated as
                    of December 25, 1996.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  December 25, 1996


                                        CSMBS, INC.


                                    By: /s/ Jonathan Chayes
                                        -------------------
                                        Name:  Jonathan Chayes
                                        Assistant Treasurer
                                        The Bank of New York,
                                        as Trustee

<PAGE>
                                 EXHIBIT INDEX

Exhibit                                       Page

1.      Monthly Remittance Statement dated      5
        December 25, 1996

THE
BANK OF
  NEW
 YORK

101 Barclay Street, 12E
New York, NY 10286

Attn: Larry Gerquest, MBS Unit
(212) 815-7165


- --------------------------------------------------------------------------------
                       INDEPENDENT NATIONAL MORTGAGE CORP.
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1996-K
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  Class Information                                             Current Payment Information
- ------------------- ---------------- ----------- -------------- -------------- ============== ----------- ------------
                       Beginning      Pass Thru    Principal      Interest         Total       Principal    Interest
 Class Code   Name     Cert. Bal.       Rate      Dist. Amount    Dist. Amt.       Dist.        Losses     Shortfalls
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
<S>           <C>    <C>              <C>         <C>            <C>            <C>              <C>          <C>
    2083      A-1     18,153,354.01   6.600000%   1,210,269.96      99,843.45   1,310,113.41     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2084      A-2     20,011,000.00   7.050000%           0.00     117,564.63     117,564.63     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2085      A-3     47,054,130.41   9.500000%   1,129,585.30     372,511.87   1,502,097.16     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2086      A-4     14,863,000.00   7.200000%           0.00      89,178.00      89,178.00     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2087      A-5     17,666,000.00   7.500000%           0.00     110,412.50     110,412.50     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2088      A-6     18,120,000.00   7.700000%           0.00     116,270.00     116,270.00     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2089      A-7     15,996,900.00   8.000000%           0.00     106,646.00     106,646.00     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2090      A-8     12,035,000.00   8.000000%           0.00      80,233.33      80,233.33     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2091      A-9      6,000,000.00   8.000000%           0.00      40,000.00      40,000.00     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2092      A-10    28,000,000.00   8.000000%           0.00     186,666.67     186,666.67     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2093      A-11     2,000,000.00   8.000000%           0.00      13,333.33      13,333.33     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2094       X     216,085,334.75   0.825132%            N/A     148,582.43     148,582.43     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2095      A-R              0.00   8.000000%           0.00           2.71           2.71     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2096      B-1      7,864,642.13   8.000000%       4,812.64      52,430.95      57,243.59     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2097      B-2      4,493,687.05   8.000000%       2,749.84      29,957.91      32,707.75     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2098      B-3      2,808,554.66   8.000000%       1,718.65      18,723.70      20,442.35     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2099      B-4      1,685,132.39   8.000000%       1,031.19      11,234.22      12,265.41     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2100      B-5        449,368.11   8.000000%         274.98       2,995.79       3,270.77     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
    2101      B-6      1,235,764.75   8.000000%         756.21       8,238.43       8,994.64     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------

- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
 Totals              218,436,533.51          --   2,351,198.76   1,604,825.91   3,956,024.67     0.00         0.00
- ------------ ------ ---------------- ----------- -------------- -------------- ============== ----------- ------------
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
Class Information                                                                Factors per $1,000
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
                                End Cert./         Unpaid        Principal            Interest            Ending
Class Code         Name        Notional Bal.      Interest         Dist.               Dist.            Cert. Bal.
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
<S>                <C>         <C>                   <C>         <C>                 <C>               <C>         
   2083            A-1          16,943,084.06        0.00        56.30472013         4.64496148         788.23373136
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2084            A-2          20,011,000.00        0.00         0.00000000         5.87500000        1000.00000000
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2085            A-3          45,924,545.12        0.00        22.51380813         7.42454838         915.32388174
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2086            A-4          14,863,000.00        0.00         0.00000000         6.00000000        1000.00000000
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2087            A-5          17,666,000.00        0.00         0.00000000         6.25000000        1000.00000000
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2088            A-6          18,120,000.00        0.00         0.00000000         6.41666667        1000.00000000
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2089            A-7          15,996,900.00        0.00         0.00000000         6.66666667        1000.00000000
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2090            A-8          12,035,000.00        0.00         0.00000000         6.66666667        1000.00000000
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2091            A-9           6,000,000.00        0.00         0.00000000         6.66666667        1000.00000000
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2092            A-10         28,000,000.00        0.00         0.00000000         6.66666667        1000.00000000
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2093            A-11          2,000,000.00        0.00         0.00000000         6.66666667        1000.00000000
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2094             X          216,085,334.75        0.00         0.00000000         0.66061215         960.73672170
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2095            A-R                   0.00        0.00         0.00000000        27.10000000           0.00000000
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2096            B-1           7,859,829.49        0.00         0.61130261         6.65979159         998.35743613
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2097            B-2           4,490,937.21        0.00         0.61130261         6.65979159         998.35743613
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2098            B-3           2,806,836.01        0.00         0.61130261         6.65979159         998.35743613
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2099            B-4           1,684,101.20        0.00         0.61130261         6.65979159         998.35743613
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2100            B-5             449,093.12        0.00         0.61130261         6.65979159         998.35743613
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
   2101            B-6           1,235,008.54        0.00         0.61130261         6.65979159         998.35743613

- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
  Totals                       216,085,334.75        0.00        10.45366170         7.13521434        960.736721701
- ---------------- ---------- -------------------- ----------- ------------------ ------------------ --------------------
</TABLE>


<PAGE>

  THE
BANK OF
  NEW
 YORK

101 Barclay Street, 12E
New York, NY 10286

Attn: Larry Gerquest, MBS Unit
(212) 815-7165


- --------------------------------------------------------------------------------
                       INDEPENDENT NATIONAL MORTGAGE CORP.
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1996-K
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Class Information         Original Class Information
- ----------------------- ---------- ---------------------- ------------------- -------------------
                                           Original             Pass Thru             Cusip
   Class Type             Name            Cert. Bal.               Rate              Numbers
- ----------------------- ---------- ---------------------- ------------------- -------------------
<S>                       <C>           <C>                     <C>                <C>       <C>
   Senior                 A-1            21,495,000.00          6.600000%          1226691-ZB3
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          A-2            20,011,000.00          7.050000%          1226691-ZC1
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          A-3            50,173,000.00          9.500000%          1226691-ZD9
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          A-4            14,863,000.00          7.200000%          1226691-ZE7
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          A-5            17,666,000.00          7.500000%          1226691-ZF4
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          A-6            18,120,000.00          7.700000%          1226691-ZG2
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          A-7            15,996,900.00          8.000000%          1226691-ZH0
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          A-8            12,035,000.00          8.000000%          1226691-ZJ6
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          A-9             6,000,000.00          8.000000%          1226691-ZK3
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          A-10           28,000,000.00          8.000000%          1226691-ZL1
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          A-11            2,000,000.00          8.000000%          1226691-ZM9
- ----------------------- ---------- ---------------------- ------------------- -------------------
                           X            224,916,285.46          0.825000%          1226691-ZQ0
- ----------------------- ---------- ---------------------- ------------------- -------------------
   Residual               A-R                   100.00          8.000000%          1226691-ZR8
- ----------------------- ---------- ---------------------- ------------------- -------------------
   Subordinate            B-1             7,872,761.00          8.000000%          1226691-ZS6
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          B-2             4,498,326.00          8.000000%          1226691-ZT4
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          B-3             2,811,454.00          8.000000%          1226691-ZU1
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          B-4             1,686,872.00          8.000000%                  N/A
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          B-5               449,832.00          8.000000%                  N/A
- ----------------------- ---------- ---------------------- ------------------- -------------------
                          B-6             1,237,040.46          8.000000%                  N/A
- ----------------------- ---------- ---------------------- ------------------- -------------------

- ----------------------- ---------- ---------------------- ------------------- -------------------
   Totals                               224,916,285.46                 --                   --
- ----------------------- ---------- ---------------------- ------------------- -------------------
</TABLE>

Aggregate Certificate Information for the following distribution date
<TABLE>
<CAPTION>
- ----------------------------- ----------------------------- ---------------------------- ----------------------------
                                                                                             Aggregate Certificate
         Class Type               Aggregate Percentages       Aggregate Prepay. Pct.                 Bal.
- ----------------------------- ----------------------------- ---------------------------- ----------------------------
         <S>                           <C>                         <C>                          <C>           
         Senior                        91.426625%                  100.000000%                  197,559,529.17
- ----------------------------- ----------------------------- ---------------------------- ----------------------------
         Subordinate                    8.573375%                    0.000000%                   18,525,805.58
- ----------------------------- ----------------------------- ---------------------------- ----------------------------
</TABLE>


- --------------------------------------------------------------------------------
                       INDEPENDENT NATIONAL MORTGAGE CORP.
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1996-K
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------

       Aggregate stated principal balance                  218,436,533.51
       Aggregate prepayment amount                           2,217,530.09
       Aggregate liquidation proceeds                                0.00



- --------------------------------------------------------------------------------
                                 FEES & ADVANCES
- --------------------------------------------------------------------------------

       Monthly master servicer fees paid                        14,647.82
       Monthly servicer fees paid                               46,316.15

       Advances included in this distribution                   25,517.43
       Aggregate Advances Outstanding                           34,685.59




- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

       Net realized losses (this period)                                0
       Cumulative losses (from Cut-off)                                 0

       Bankruptcy Loss Coverage Amount                         125,000.00
       Fraud Loss Coverage Amount                            4,498,326.00
       Special Hazard Loss Coverage Amount                   1,931,038.00




- --------------------------------------------------------------------------------
                                OTHER INFORMATION
- --------------------------------------------------------------------------------

       Available remittance amount                           3,956,024.67
       Principal remittance amount                           2,351,198.76
       Interest remittance amount                            1,604,825.91



<PAGE>


- --------------------------------------------------------------------------------
                             DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
    Period                         Loan Count              Ending Stated Balance

1 mo.                                  19                      2,133,659.66
2 mos.                                  3                        764,321.67
3+ MOS.                                 2                        166,800.00
In foreclosure                          0                              0.00
In Bankruptcy                           0                              0.00
Totals                                 24                      3,064,781.33




- --------------------------------------------------------------------------------
                              TOTAL REO INFORMATION
- --------------------------------------------------------------------------------

    Total Number of REO Properties                                0.00
    Total Principal Balance of REO Properties                     0.00
    Total Market Value of REO Properties                      Not Available




- --------------------------------------------------------------------------------
                               NEW REO INFORMATION
(Mortgage Loans that became REO Properties during the preceding calendar month.)
- --------------------------------------------------------------------------------
Loan Number                  Stated Principal Balance        Date of Acquisition

                                         0                            0
                                         0                            0
                                         0                            0




- --------------------------------------------------------------------------------
            Aggregate Amount of the Scheduled Payments on all 60+ day
               delinquencies for the past 12 month rolling period
- --------------------------------------------------------------------------------

                  12/26/96                            6,260.26
                  11/25/96                            4,477.24
                  10/25/96                            4,477.24


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission