CWMBS INC
8-K, 1997-03-31
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1997-03-31
Next: TELEGEN CORP /CO/, 10-K, 1997-03-31



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): June 25, 1996

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass-Through Certificates, Series 1996-F)

               (Exact name of registrant as specified in charter)

    Delaware                    33-63714                 95-4449516
- --------------------------------------------------------------------------------
   (State or other            (Commission File No.      (I.R.S. Employer
    jurisdiction of                                      Identification No.)
    organization)



   155 N. Lake Avenue, Pasadena, CA                             911009-7137
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>


Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                  Series 1996-F

On June 25,  1996,  The Bank of New York,  as Trustee for CWMBS,  Inc.  Mortgage
Pass-Through  Certificates,  Series  1996-F,  made  a  monthly  distribution  to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing Agreement,  dated as of April 1, 1996, among CWMBS, Inc. as Depositor,
Independent  National Mortgage  Corporation,  Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.         Description

     1              Report to  Holders  of CWMBS,  Inc.,  Mortgage  Pass-Through
                    Certificates Series 1996-F relating to the distribution date
                    of June  25,  1996  prepared  by The  Bank of New  York,  as
                    Trustee under the Pooling and Servicing  Agreement  dated as
                    of April 1, 1996.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  June 25, 1996


                                        CSMBS, INC.


                                    By: /s/ Jonathan Chayes
                                        -------------------
                                        Name:  Jonathan Chayes
                                        Assistant Treasurer
                                        The Bank of New York,
                                        as Trustee

<PAGE>
                                 EXHIBIT INDEX

Exhibit                                       Page

1.      Monthly Remittance Statement dated      5
        June 25, 1996

                                                               DELINQUENCY INFO
THE BANK OF NEW YORK                                           VISIONS 09/05/96
CORPORATE TRUST AND AGENCY SERVICES
101 BARCLAY STREET
NEW YORK, NEW YORK 10286

CWMBS, INC.
MORTGAGE PASS-THROUGH CERTIFICATES
SERIES 1996-F
RESIDENTIAL ASSET SECURITIZATION TRUST 1996-F

STATEMENT TO CERTIFICATEHOLDERS PREPARED PURSUANT TO SECTION 4.03 OF THE
POOLING AND SERVICING AGREEMENTS DATED FEBRUARY 1, 1996
CUSIP #126691
                           Distribution Date 06/25/96
<TABLE>
<CAPTION>
                                                                    SINGLE                 TOTAL
       Reduction of the Stated Amount of Certificates           CERTIFICATE           AMOUNT
<S>                   <C>                          <C>          <C>                 <C>          
              Class A-1 Certificates.            TW4            $61.05595379        $1,579,309.69
              Class A-2 Certificates.            TX2             $0.00000000                $0.00
              Class A-3 Certificates.            TY0            $26.98121699        $1,052,873.11
              Class A-4 Certificates.            TZ7             $0.00000000                $0.00
              Class A-5 Certificates             UA0             $0.00000000                $0.00
              Class A-6 Certificates.            UB8             $0,00000000                $0.00
              Class A-7 Certificates.            UC6             $0.00000000                $0.00
              Class A-8 Certificates.            UD4             $0.00000000                $0.00
              Class A-9 Certificates.            UE2             $0.00000000                $0.00
              Class A-10 Certificates.           UG7             $0.00000000                $0.00
              Class A-11 Certificates.           UH5             $0.00000000                $0.00
              Class A-12 Certificates.           UJ1             $0.00000000                $0.00
              Class PO Certificates.             UK8             $0.98030979               $69.43
              Class X Certificates.              UL6                     N/A                  N/A
              Class AR Certificates.             UM4             $0.00000000                $0.00
              Class B-1 Certificates.            UN2             $0.61628555            $7,117.70
              Class B-2 Certificates.            UP7             $0.61628555            $3,558.85
              Class B-3 Certificates.            UQ5             $0.61628652            $2,372.57
              Class B-4 Certificates.                            $0.61628423            $1,028.11
              Class B-5 Certificates.                            $0.61628117              $474.51
              Class B-6 Certificates.                            $0.61628053            $1,265.36

                                            Total Amount                             2,648,069.33

       Aggregate amount of any Principal Prepayment                                  2,491,266.50
</TABLE>

       Amount of distribution representing interest.
<TABLE>
<CAPTION>
                                                                    SINGLE                 TOTAL
                                                                  CERTIFICATE             AMOUNT
<S>                   <C>                                        <C>                  <C>        
              Class A-1 Certificates.                            $5.11903383          $132,411.98
              Class A-2 Certificates.                            $5.79166657          $152,821.81
              Class A-3 Certificates.                            $7.31788578          $285,561.81
              Class A-4 Certificates.                            $5.87499990          $142,313.06
              Class A-5 Certificates.                            $6.00000000          $124,481.70
              Class A-6 Certificates.                            $6.20833333          $127,871.80
              Class A-7 Certificates.                            $6.25000000           $85,752.50
              Class A-8 Certificates.                            $6.25000000           $76,656.25
              Class A-9 Certificates.                            $6.25000000           $88,550.00
              Class A-10 Certificates.                           $6.25000000           $44,531.00
              Class A-11 Certificates.                           $6.25000000          $120,593.75
              Class A-12 Certificates.                           $6.25000000           $46,875.00
              Class PO Certificates.                             $0.00000000                $0.00
              Class X Certificates.                              $0.67152888          $169,844.37
              Class AR Certificates.                             $0.00000000                $0.00
              Class B-1 Certifidates.                            $6.24641170           $72,142.02
              Class B-2 Certificates.                            $6.24641170           $36,071.01
              Class B-3 Certificates.                            $6.24641279           $24,047.34
              Class B-4 Certificates.                            $6.24640939           $10,420.51
              Class B-5 Certificates.                            $6.24641376            $4,809.47
              Class B-6 Certificates.                            $6.24659072           $12,825.63

                                            Total Amount                             1,758,581.01

</TABLE>

<PAGE>







       Amount of interest shortfall                    0.00

       Stated Amount of Certificates after this Distribution
<TABLE>
<CAPTION>
                                             ORIGINAL              SINGLE                  TOTAL
                                             BALANCE            CERTIFICATE                AMOUNT
<S>                   <C>               <C>                   <C>                  <C>           
              Class A-1 Certificates.   25,866,596.00         $883.99642071        $22,865,978.28
              Class A-2 Certificates.   26,386,500.00       $1,000.00000000        $26,386,500.00
              Class A-3 Certificates.   39,022,447.00         $948.73689546        $37,022,035.22
              Class A-4 Certificates.   24,223,500.00       $1,000.00000000        $24,223,500.00
              Class A-5 Certificates.   20,746,950.00       $1,000.00000000        $20,746,950.00
              Class A-6 Certificates.   20,596,800.00       $1,000.00000000        $20,596,800.00
              Class A-7 Certificates.   13,720,400.00       $1,000.00000000        $13,720,400.00
              Class A-8 Certificates.   12,265,000.00       $1,000.00000000       $ 12,265,000.00
              Class A-9 Certificates.   14,168,000.00       $1,000.00000000        $14,168,000.00
              Class A-10 Certificates.   7,124,960.00       $1,000.00000000         $7,124,960.00
              Class A-11 Certificates.  19,295,000.00       $1,000.00000000        $19,295,000.00
              Class A-12 Certificates.   7,500,000.00       $1,000.00000000         $7,500,000.00
              Class PO Certificates.        70,824.55         $998.35381940            $70,707.96
              Class X Certificates.    252,921,913.00         $980.14005528       $247,898,897.79
              Class AR Certificates.           100.00           $0.00000000                 $0.00
              Class B-1 Certificates.   11,549,354.00         $998.80960442        $11,535,605.70
              Class B-2 Certificates.    5,774,677.00         $998.80960442         $5,767,802.85
              Class B-3 Certificates.    3,849,784.00         $998.80960334         $3,845,201.23
              Class B-4 Certificates.    1,668,240.00         $998.80960773         $1,666,254.14
              Class B-5 Certificates.      769,957.00         $998.80960885           $769,040.45
              Class B-6 Certificates.    2,053,220.80         $998.80961171         $2,050,776.67


                                                             Total                $251,620,512.50


       The Pool Stated Principal Balance for the following Distribution Date      $251,620,512.50
</TABLE>



       Amount of the Master  Servicing  Fees paid to or  retained  by the Master
       Servicer with respect to such Distribution Date              80,654.99 


       Pass-Through Rate for each Class of Certificates
                Class A-1 Certificates.         6.500000%
                Class A-2 Certificates.         6.950000%
                Class A-3 Certificates.         9.000000%
                Class A-4 Certificates.         7.050000%
                Class A-5 Certificates.         7.200000%
                Class A-6 Certificates.         7.450000%
                Class A-7 Certificates.         7.500000%
                Class A-8 Certificates.         7.500000%
                Class A-9 Certificates.         7.500000%
                Class A-10 Certificates.        7.500000%
                Class A-11 Certificates.        7.500000%
                Class A-12 Certificates.        7.500000%
                Class PO Certificates.          0.000000%
                Class X Certificates.           0.802148%
                Class AR Certificates.          0.000000%
                Class B-1 Certificates.         7.500000%
                Class B-2 Certificates.         7.500000%
                Class B-3 Certificates.         7.500001%
                Class B-4 Certificates.         7.499997%
                Class B-5 Certificates.         7.500002%
                Class B-6 Certificates.         7.500215%



<PAGE>


CWMBS, INC. 1996-F                                   06/25/96       Page 3 of 3



Amount of Advances included in the distribution on such 
Distribution Date       31,774.54  
Aggregate  amount of Advances  outstanding  as of the close of
business on such Distribution Date.     31,975.33 


       The number and aggregate principal amounts of Mortgage Loans delinquent
                  30 to 59 days          31    $3,932,094.26
                  60 to 89 days           2      $207,080.99
                  90 or more              0            $0.00



The number and aggregate  principal amounts of Mortgage Loans in foreclosure. 
                                      0 $0.00

Loan number and Stated  Principal  Balance of any Mortgage loan that became an 
REO Property during the preceding calendar month.   0    $0.00 

Total number and  principal  balance of any REO  Properties as of the close of
 business on the Determination Date preceding such Distribution Date. 0 $0.00

Aggregate amount of Realized Losses incurred during the preceding calendar
month.                                                                $0.00 

Aggregate amount of Realized Losses through Distribution Date         $0.00

       Special Hazard Loss Coverage Amount          2,566,523.00
       Required Fraud Loss Coverage Amount          7,699,569.00
       Current Bankruptcy Loss Coverage Amount        100,000.00



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission