SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 25, 1996
CWMBS, INC.
(Depositor)
(Issuer in respect of Mortgage Pass-Through Certificates, Series 1996-G)
(Exact name of registrant as specified in charter)
Delaware 33-63714 95-4449516
- --------------------------------------------------------------------------------
(State or other (Commission File No. (I.R.S. Employer
jurisdiction of Identification No.)
organization)
155 N. Lake Avenue, Pasadena, CA 911009-7137
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: (818)-304-4428
Not Applicable
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year,
if changed since last report)
<PAGE>
Item 5. Other Events
CWMBS, INC.
Mortgage Pass-Through Certificates
Series 1996-G
On August 25, 1996, The Bank of New York, as Trustee for CWMBS, Inc. Mortgage
Pass-Through Certificates, Series 1996-G, made a monthly distribution to
Certificateholders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of May 1, 1996, among CWMBS, Inc. as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
1 Report to Holders of CWMBS, Inc., Mortgage Pass-Through
Certificates Series 1996-G relating to the distribution date
of August 25, 1996 prepared by The Bank of New York, as
Trustee under the Pooling and Servicing Agreement dated as
of May 1, 1996.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: August 25, 1996
CSMBS, INC.
By: /s/ Jonathan Chayes
-------------------
Name: Jonathan Chayes
Assistant Treasurer
The Bank of New York,
as Trustee
<PAGE>
EXHIBIT INDEX
Exhibit Page
1. Monthly Remittance Statement dated 5
August 25, 1996
<TABLE>
<CAPTION>
INDEPENDENT NATIONAL MORTGAGE CORP.
MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1996-G
Class Information Current Payment Information
Beginning Pass-Thru Principal Interest Total Principal Interest
Type Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A-1 33,513,341.61 6.700000% 1,599,132.96 187,116.16 1,786,249.12 0.00 0.00
A-2 37,967,000.00 7.050000% 0.00 223,056.13 223,056.13 0.00 0.00
A-3 31,953,000.00 7.150000% 0.00 190,386.63 190,386.63 0.00 0.00
A-4 30,594,000.00 7.300000% 0.00 186,113.50 186,113.50 0.00 0.00
A-5 40,796,545.25 9.000000% 852,859.61 305,974.09 1,158,833.70 0.00 0.00
A-6 26,625,000.00 7.500000% 0.00 166,406.25 166,406.25 0.00 0.00
A-7 74,602,000.00 7.500000% 0.00 466,262.50 466,262.50 0.00 0.00
A-8 11,746,846.00 7.500000% 0.00 73,417.79 73,417.79 0.00 0.00
A-9 15,000,000.00 7.500000% 0.00 93,750.00 93,750.00 0.00 0.00
A-10 7,000,000.00 7.500000% 0.00 43,750.00 43,750.00 0.00 0.00
A-11 46,716,998.35 7.500000% 239,810.95 291,981.24 531,792.19 0.00 0.00
PO-1 121,859.29 n/a 101.68 n/a 101.68 0.00 n/a
PO-2 198,144.37 n/a 714.41 n/a 714.41 0.00 n/a
X-1 336,976,622.31 1.096797% n/a 307,995.89 307,995.89 n/a 0.00
X-2 36,545,007.14 0.701220% n/a 21,355.09 21,355.09 n/a 0.00
Residual A-R 0.00 7.500000% 0.00 5.67 5.67 0.00 0.00
Subordinate B-1a 16,633,456.76 7.500000% 9,527.37 103,959.10 113,486.47 0.00 0.00
B-1b 7,003,555.48 7.500000% 4,011.52 43,772.22 47,783.74 0.00 0.00
B-1c 5,252,691.58 7.500000% 3,008.66 32,829.32 35,837.98 0.00 0.00
B-1d 2,626,345.80 7.500000% 1,504.33 16,414.66 17,918.99 0.00 0.00
B-1e 700,365.53 7.500000% 401.16 4,377.28 4,778.44 0.00 0.00
B-1f 1,926,055.18 7.500000% 1,103.21 12,037.84 13,141.05 0.00 0.00
B-2a 1,891,382.13 7.500000% 5,514.06 11,821.14 17,335.20 0.00 0.00
B-2b 504,348.67 7.500000% 1,470.36 3,152.18 4,622.54 0.00 0.00
B-2c 378,236.64 7.500000% 1,102.70 2,363.98 3,466.68 0.00 0.00
B-2d 176,536.95 7.500000% 514.67 1,103.36 1,618.03 0.00 0.00
B-2e 100,849.84 7.500000% 294.01 630.31 924.32 0.00 0.00
B-2f 227,074.26 7.500000% 662.00 1,419.21 2,081.21 0.00 0.00
Totals - 394,255,633.68 - 2,721,733.65 2,791,451.54 5,513,185.19 - -
</TABLE>
<TABLE>
<CAPTION>
Ending Cert./ Unpaid Principal Interest Ending
Type Name Notional Bal. Interest Dist. Dist. Cert. Bal.
<S> <C> <C> <C> <C> <C> <C>
Senior A-1 31,914,208.65 0.00 4239.707725% 496.092476% 84612.674717%
A-2 37,967,000.00 0.00 0.000000% 587.500013% 100000.000000%
A-3 31,953,000.00 0.00 0.000000% 595.833349% 100000.000000%
A-4 30,594,000.00 0.00 0.000000% 608.333333% 100000.000000%
A-5 39,943,685.64 0.00 1981.597170% 710.922861% 92808.117393%
A-6 26,625,000.00 0.00 0.000000% 625.000000% 100000.000000%
A-7 74,602,000.00 0.00 0.000000% 625.000000% 100000.000000%
A-8 11,746,846.00 0.00 0.000000% 625.000021% 100000.000000%
A-9 15,000,000.00 0.00 0.000000% 625.000000% 100000.000000%
A-10 7,000,000.00 0.00 0.000000% 625.000000% 100000.000000%
A-11 46,477,187.41 0.00 507.894384% 618.385581% 98433.798513%
PO-1 121,757.61 0.00 83.237146% 0.000000% 99673.051892%
PO-2 197,429.96 0.00 358.093071% 0.000000% 98960.401796%
X-1 334,510,367.93 0.00 0.000000% 89.677726% 97397.823069%
X-2 35,344,006.04 0.00 0.000000% 57.764598% 98308.969264%
Residual A-R 0.00 0.00 0.000000% 5670.000000% 0.000000%
Subordinate B-1a 16,623,929.38 0.00 57.218377% 624.345231% 99838.023059%
D-1b 6,999,543.95 0.00 57.218377% 624.345234% 99838.022971%
B-1c 5,249,682.92 0.00 57.218377% 624.345213% 99838.022962%
B-1d 2,624,841.47 0.00 57.218377% 624.345213% 99838.023152%
B-1e 699,964.38 0.00 57.226539% 624.433666% 99852.264889%
B-1f 1,924,951.96 0.00 57.218377% 624.345007% 99838.023132%
B-2a 1,885,868.07 0.00 289.954047% 621.609087% 99167.485612%
B-2b 502,878.31 0.00 289.954043% 621.609150% 99167.484332%
8-2c 377,133.94 0.00 289.954045% 621.609256% 99167.484819%
B-2d 176,022.28 0.00 289.954038% 621.611268% 99167.482581%
B-2e 100,555.83 0.00 289.954036% 621.607495% 99167.481861%
B-2f 226,412.26 0.00 289.954042% 621.607180% 99167.483774%
Totals - 391,533,900.03 - - - -
</TABLE>
INDEPENDENT NATIONAL MORTGAGE CORP.
MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1996-G
Original Pass-Thru Cusip
Type Name Cert. Bal. Rate Numbers
Senior A-1 37,718,000.00 6.700000% 1226691-UR3
A-2 37,967,000.00 7.050000% 1226691-US1
A-3 31,953,000.00 7.150000% 1226691-UT9
A-4 30,594,000.00 7.300000% 1226691-UU6
A-5 43,039,000.00 9.000000% 1226691-UV4
A-6 26,625,000.00 7.500000% 1226691-UW2
A-7 74,602,000.00 7.500000% 1226691-UX0
A-8 11,746,846.00 7.500000% 1226691-UY8
A-9 15,000,000.00 7.500000% 1226691-UZ5
A-10 7,000,000.00 7.500000% l226691-VA9
A-11 47,216,696.00 7.500000% 1226691-VB7
PO-1 122,157.00 0.000000% 1226691-VC5
PO-2 199,504.00 0.000000% 1226691-VD3
X-1 343,447,479.00 1.100000% 1226691-VE1
X-2 36,969,166.00 0.700000% 1226691-VF8
Residual A-R 100.00 7.500000% 1226691-VG6
Subordinate B-1a 16,650,900.00 7.500000% 1226691-VH4
B-1b 7,010,900.00 7.500000% 1226691-VJO
B-1c 5,258,200.00 7.500000% 1226691-VK7
B-1d 2,629,100.00 7.500000% n/a
B-1e 701,000.00 7.500000% n/a
B-1f 1,928,075.00 7.500000% n/a
B-2a 1,901,700.00 7.500000% 1226691-VL5
8-2b 507,100.00 7.500000% 1226691-VM3
B-2c 380,300.00 7.500000% 1226691-VN1
B-2d 177,500.00 7.500000% n/a
B-2e 101,400.00 7.500000% n/a
B-2f 228,313.00 7.500000% n/a
Totals - 401,257,791.00 - -
Aggregate Certificate Information
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C> <C> <C>
Class Group 1 Agg. Group 1 Agg. Group 1 Agg. Group 2 Agg. Group 1 Agg. Group 2 Agg.
Type Percentages Percentages Prepay. Pct. Prepay. Pct. End. Cert. Bal. End. Cert. Bal.
Senior 90.073138% 93.442543% 100.000000% 100.000000% 343,476,280.04 46,674,617.37
Subordinate 9.926862% 6.557457% 0.000000% 0.000000% 38,008,782.14 3,268,870.70
</TABLE>
INDEPENDENT NATIONAL MORTGAGE CORP.
MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1996-G
P&S Ref.
Sec. 5.01 COLLATERAL INFORMATION
Group 1 Group 2 Total
Aggregate stated principal
balance 344,062,062.47 50,193,571.80 394,255,634.27
Aggregate loan count 2,796 444 3,240
Weighted average remaining term 356.00 176.00 333.04
Weighted average loan rate 8.955554% 8.364940% 8.887575%
Aggregate prepayment amount 2,274,545.44 103,614.17 2,378,159.61
P&S Ref.
Sec. 5.01 FEES & ADVANCES
Group 1 Group 2 Total
Monthly master servicer fees 35,839.80 5,228.50 41,068.30
Monthly servicer fees 71,679.60 10,457.00 82,136.60
Monthly trustee fees 2,580.46 376.45 2,956.91
Aggregate advances 38,645.05 3,453.24 42,098.29
Aggregate recoveries 0.00 0.00 0.00
Outstanding advances 4,786.79 4,048.49 48,835.28
P & S Ref.
Sec. 5.01
P&S Ref.
Sec. 5.01 LOSSES & INSURANCE COVERAGES
Group 1 Group 2 Total
Net realized losses (this period) 0.00 0.00 0.00
Cumulative losses (from Cut-Off) 0.00 0.00 0.00
Special Hazard Bankruptcy Fraud
Net principal losses 0.00 0.00 0.00
Net interest losses 0.00 0.00 0.00
Excess losses 0.00 0.00 0.00
Loss coverage amount 0.00 0.00 0.00
P & S Ref. DELINQUENCY
Sec. 5.01 INFORMATION
Period Loan Cout Ending Stated Balance
1 mo. 43 4,277,146.01
2 mos. 7 817,490.65
3 + mos. 0 0.00
In foreclosure 1 57,600.00
In Bankruptcy 0 0.00
Totals 51 5,152,236.66
12 month rollover 7 817,490.65
delinquency
P & S Ref. REO INFORMATION
Sec. 5.01
Reo Date Loan Number Ending Stated Balance Book Value
n/a - 0.00 0.00
n/a - 0.00 0.00
n/a - 0.00 0.00
n/a - 0.00 0.00
n/a - 0.00 0.00
n/a - 0.00 0.00
n/a - 0.00 0.00
Totals 0 0.00 0.00
<TABLE>
<CAPTION>
P & S Ref. OTHER INFORMATION
<S> <C> <C> <C> <C>
Sec. 5.01 Group 1 Group 2 Total
Available remittance amount 4,929,272.65 583,909.66 5,513,182.31
Principal remittance amount 2,471,650.50 250,083.15 2,721,733.65
Interest remittance amount 2,457,622.15 333,825.51 2,791,448.66
Transfer Balance 0.00 0.00 0.00
</TABLE>
