CWMBS INC
8-K, 1997-03-25
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1997-03-25
Next: CWMBS INC, 8-K, 1997-03-25



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): November 25, 1996

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass-Through Certificates, Series 1996-CHL1)

               (Exact name of registrant as specified in charter)

    Delaware                    33-63714                 95-4449516
- --------------------------------------------------------------------------------
   (State or other            (Commission File No.      (I.R.S. Employer
    jurisdiction of                                      Identification No.)
    organization)



   155 N. Lake Avenue, Pasadena, CA                             911009-7137
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>


Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                  Series 1996-CHL1

On November 25, 1996, The Bank of New York, as Trustee for CWMBS,  Inc. Mortgage
Pass-Through  Certificates,  Series  1996-CHL1, made  a  monthly distribution to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing   Agreement,  dated   as  of  July  1,  1996,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.         Description

     1              Report to  Holders  of CWMBS,  Inc.,  Mortgage  Pass-Through
                    Certificates  Series  1996-CHL1 relating to the distribution
                    date of November  25, 1996 prepared by The Bank of New York,
                    as Trustee under the Pooling and Servicing  Agreement  dated
                    as of July 1, 1996.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  November 25, 1996


                                        CSMBS, INC.


                                    By: /s/ Jonathan Chayes
                                        -------------------
                                        Name:  Jonathan Chayes
                                        Assistant Treasurer
                                        The Bank of New York,
                                        as Trustee

<PAGE>
                                 EXHIBIT INDEX

Exhibit                                       Page

1.      Monthly Remittance Statement dated      5
        November 25, 1996


                       GREENWICH CAPITAL ACCEPTANCE, INC.
              Mortgage Pass-Through Certificates, Series 1996-CHL1
                       Countrywide Home Loans, as Servicer


<TABLE>
<CAPTION>

    Class Information                                             Current Payment Information

      Type           Name       Beg Certificate/     Pass Thru Rate     Principal Dist.        Interest        Total
                                Notional Bal.                              Amt.                Dist. Amt.      Dist.
<S>                  <C>          <C>                   <C>              <C>                  <C>            <C>
     Senior            A          180,882,577.58        5.787500%        3,379,099.19         901,460.98     4,280,560.17
   Subordinate       B-IO         182,426,404.93        3.247999%                0.00               0.00             0.00
    Residual           R                    0.00        0.000000%                 n/a               0.00             0.00

     Totals           --          180,882,577.58        --               3,379,099.19         901,460.98     4,280,560.17
</TABLE>
<TABLE>
<CAPTION>

    Class Information               Current Payment Information

Class Code          Name         Cert. Bal.            Pass Thru         Cusips
<S>                 <C>          <C>                   <C>              <C>     
                     A           187,965,310.34        5.818750%        396782ES9
                    B-IO         187,965,310.34        3.165104%              n/a
                     R                     0.00        0.000000%              n/a

    Totals          --         187,965,310.34          --               --
</TABLE>



<TABLE>
<CAPTION>

Class Information                                             Factors per $1,000

      Type             Name              End Certificate/        Principal        Interest         Ending
                                         Notional Bal.             Dist.            Dist.         Cert. Bal.
<S>                    <C>                <C>                   <C>              <C>            <C>        
     Senior              A                177,503,478.39        17.9772490       4.7958901      944.3416877
   Subordinate         B-IO               179,495,956.97          .0000000        .0000000      954.9419339
    Residual             R                          0.00          .0000000        .0000000         .0000000

     Totals             --                177,503,478.39        17.9772490       4.7958901       22.7731392
</TABLE>


Losses and Unpaid Amounts

     Name       Carry Forward       Interest        Unpaid Interest
                    Amount         Shortfalls          Shortfalls
      A                   0.00               0.00                0.00
     B-IO                  n/a               0.00                0.00
      R                    n/a                n/a                 n/a
                      --                 --                  --



<PAGE>


THE BANK OF NEW  YORK

101 Barclay Street, 12E
New York, NY 10286

Attn: Milton Vescovacci, MBS Unit
(212) 815-2526

                       GREENWICH CAPITAL ACCEPTANCE, INC.
              Mortgage Pass-Through Certificates, Series 1996-CHL1
                       Countrywide Home Loans, as Servicer


<TABLE>
<CAPTION>

                  P&S Ref.
                  Sec. 4.05                                    ENDING COLLATERAL INFORMATION


                                           <S>                                                <C> 

                                           Aggregate stated principal balance                 179,495,956.97
                                           Loan count                                                   1713
                                           Weighted average remaining term                               354
                                           Weighted average coupon rate                            9.549594%
</TABLE>
<TABLE>
<CAPTION>
                  P&S Ref.
                  Sec. 4.05                                           FEES & ADVANCES
                                                                               Servicer           Insurer
                                          <S>                                  <C>                 <C>
                                          Monthly Fees                         72,888.61           25,625.03
                                          Advances (this period)               76,801.21
                                          Recoveries (this period)                  0.00
                                          Outstanding advances                 76,801.21
                                                                               ---------
</TABLE>
<TABLE>
<CAPTION>

                  P&S Ref.
                  Sec. 4.05                                          OTHER INFORMATION

                                           <S>                                                  <C>

                                           Available funds                                      4,306,185.43
                                           Insured payments                                             0.00
                                           Aggregate prepayments                                2,832,330.98
                                           Required subordination amount                        5,638,959.31
                                           Subordination deficit                                        0.00
                                           Class B-IO optimal interest dist. amount               470,066.25
                                           Subordination increase amount                          448,651.23
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

         P&S Ref.
         Sec. 4.05                                 DELINQUENCY INFORMATION (as of the Due Date)

                                   Period               Loan Count                   Ending Stated Balance
                                   ------               ----------                   ---------------------
                                <S>                         <C>                           <C>         
                                31-60 days                  47                            5,247,664.72
                                61-90 days                  13                            1,271,451.72
                                91+ days                     3                              268,349.45
                                In foreclosure              18                            1,849,830.64

                                     Totals                 81                            8,637,296.53
                                                            --                            ------------
</TABLE>



         P&S Ref.
         Sec. 4.05                       REO INFORMATION

         REO Date                  Loan Number            Ending Stated Balance
         --------                  -----------            ---------------------
                                       --                         0.00
                                       --                         0.00
                                       --                         0.00
                                       --                         0.00
              Totals                    0                         0.00
                                       -                         ----



         P&S Ref.
         Sec. 4.05                     LIQUIDATED LOAN INFORMATION

         Loan Number              Stated Principal Balance         Realized Loss
         -----------              ------------------------         -------------
             --                             0.00                        0.00
             --                             0.00                        0.00
             --                             0.00                        0.00
             --                             0.00                        0.00
           Totals                           0.00                        0.00
                                            ----                        ----





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission