CWMBS INC
8-K, 1997-08-06
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1997-08-06
Next: CWMBS INC, 8-K, 1997-08-06






______________________________________________________________________


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                          Reported):  March 1, 1997


          CWMBS, INC. (as depositor under the Pooling and
          Servicing Agreement, dated as of March 1, 1997, 
          providing for the issuance of the CWMBS, INC., 
          Residential Asset Securitization Trust 1997-A3
          Mortgage Pass-Through Certificates, Series 1997-C).


                              CWMBS, INC.                    
       ------------------------------------------------------
       (Exact name of registrant as specified in its charter)


         Delaware                 333-08389           95-4449516   
- ----------------------------     ------------    ------------------
(State or Other Jurisdiction     (Commission      (I.R.S. Employer
     of Incorporation)           File Number)    Identification No.)




155 North Lake Avenue
Pasadena, California                                      91101  
- ---------------------                                  ----------
(Address of Principal                                  (Zip Code)
 Executive Offices)

  Registrant's telephone number, including area code (818) 304-5591
                                                     ----- --------

_____________________________________________________________________

Item 5.   Other Events.
- ----      ------------



     On March 1, 1997, CWMBS, Inc. (the "Company") entered into a Pooling and
Servicing Agreement dated  as of March  1, 1997  (the "Pooling and  Servicing
Agreement"),  by and  among the  Company, as depositor,  Independent National
Mortgage Corporation ("INMC"), as seller and as master servicer, and The Bank
of New York,  as trustee (the "Trustee"),  providing for the issuance  of the
Company's   Mortgage   Pass-Through   Certificates,   Series   1997-C    (the
"Certificates").   The Pooling and  Servicing Agreement is annexed  hereto as
Exhibit 99.1.



Item 7.  Financial Statements, Pro Forma Financial
- ----     -----------------------------------------
         Information and Exhibits.
         ------------------------

(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:

     99.1.     Pooling and Servicing Agreement, dated as of March 1, 1997, by
               and among the Company, INMC and the Trustee.

                                  SIGNATURES

          Pursuant  to  the requirements  of the  Securities Exchange  Act of
1934, the registrant has  duly caused this report to be  signed on its behalf
by the undersigned hereunto duly authorized.

                           CWMBS, INC.

                           By:  /s/ David A. Spector    
                               -------------------------
                               David A. Spector
                               Vice President

Dated:  March 28, 1997


                                Exhibit Index
                               -------------

Exhibit                                                                  Page
- -------                                                                ----

99.1.     Pooling and Servicing Agreement, 
          dated as of March 1, 1997, by
          and among, the Company, INMC 
          and the Trustee                                                  5 

                                 EXHIBIT 99.1
                                ------------


 


                                                               EXECUTION COPY


                                 CWMBS, INC.,

                                  Depositor

                  INDEPENDENT NATIONAL MORTGAGE CORPORATION

                          Seller and Master Servicer

                                     and

                            THE BANK OF NEW YORK,

                                   Trustee

                    ______________________________________



                       POOLING AND SERVICING AGREEMENT

                          Dated as of March 1, 1997

                    ______________________________________

                              RESIDENTIAL ASSET
                         SECURITIZATION TRUST 1997-A3

              MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1997-C


                              TABLE OF CONTENTS
                             -----------------

                                                                         Page
                                                                       ----

                                  ARTICLE I

                                 DEFINITIONS

Accretion Directed Certificates . . . . . . . . . . . . . . . . . . . . . I-1

Accrual Amount  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1

Accrual Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . I-1

Accrual Termination Date  . . . . . . . . . . . . . . . . . . . . . . . . I-1

Additional Collateral . . . . . . . . . . . . . . . . . . . . . . . . . . I-1

Additional Collateral Loan  . . . . . . . . . . . . . . . . . . . . . . . I-1

Adjusted Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . . . I-1

Adjusted Net Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . I-1

Advance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2

Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2

Allocable Share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2

Amount Available for Senior Principal . . . . . . . . . . . . . . . . . . I-2

Amount Held for Future Distribution . . . . . . . . . . . . . . . . . . . I-2

Applicable Credit Support Percentage  . . . . . . . . . . . . . . . . . . I-2

Appraised Value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2

Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3

Bankruptcy Code . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3

Bankruptcy Coverage Termination Date  . . . . . . . . . . . . . . . . . . I-3

Bankruptcy Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3

Bankruptcy Loss Coverage Amount . . . . . . . . . . . . . . . . . . . . . I-3

Blanket Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3

Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-4


Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4

Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4

Certificate Account . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4

Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4

Certificate Owner . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4

Certificate Register  . . . . . . . . . . . . . . . . . . . . . . . . . . I-4

Certificateholder or Holder . . . . . . . . . . . . . . . . . . . . . . . I-4

Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5

Class A-6/A-13 Percentage . . . . . . . . . . . . . . . . . . . . . . . . I-5

Class A-6/A-13 Prepayment Percentage  . . . . . . . . . . . . . . . . . . I-5

Class A-6/A-13 Principal Distribution Amount  . . . . . . . . . . . . . . I-5

Class A-12 Accrual Amount . . . . . . . . . . . . . . . . . . . . . . . . I-6

Class A-12 Accrual Termination Date . . . . . . . . . . . . . . . . . . . I-6

Class A-15 Accrual Amount . . . . . . . . . . . . . . . . . . . . . . . . I-6

Class A-15 Accrual Termination Date . . . . . . . . . . . . . . . . . . . I-6

Class Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . I-6

Class Interest Shortfall  . . . . . . . . . . . . . . . . . . . . . . . . I-6

Class Optimal Interest Distribution Amount  . . . . . . . . . . . . . . . I-6

Class PO Deferred Amount  . . . . . . . . . . . . . . . . . . . . . . . . I-6

Class Subordination Percentage  . . . . . . . . . . . . . . . . . . . . . I-6

Class Unpaid Interest Amounts . . . . . . . . . . . . . . . . . . . . . . I-7

Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7

Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7

COFI  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7

COFI Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7

Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7

Combined Prepayment Percentage  . . . . . . . . . . . . . . . . . . . . . I-7

Component . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7

Component Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7

Component Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . I-7

Cooperative Corporation . . . . . . . . . . . . . . . . . . . . . . . . . I-7

Coop Shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7

Cooperative Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8

Cooperative Property  . . . . . . . . . . . . . . . . . . . . . . . . . . I-8

Cooperative Unit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8

Corporate Trust Office  . . . . . . . . . . . . . . . . . . . . . . . . . I-8

Corresponding Classes of Certificates . . . . . . . . . . . . . . . . . . I-8

Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8

Cut-off Date Pool Principal Balance . . . . . . . . . . . . . . . . . . . I-8

Cut-off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . I-8

Debt Service Reduction  . . . . . . . . . . . . . . . . . . . . . . . . . I-8

Debt Service Reduction Mortgage Loan  . . . . . . . . . . . . . . . . . . I-8

Defective Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . I-8

Deficient Valuation . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8

Definitive Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-9

Delay Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9

Deleted Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . . I-9

Denomination  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9

Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9

Depository  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9

Depository Participant  . . . . . . . . . . . . . . . . . . . . . . . . . I-9

Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9

Discount Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . . . I-9

Distribution Account  . . . . . . . . . . . . . . . . . . . . . . . . . . I-9

Distribution Account Deposit Date . . . . . . . . . . . . . . . . . . .  I-10

Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10

Due Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10

Duff & Phelps . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10

Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10

ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10

ERISA-Restricted Certificate  . . . . . . . . . . . . . . . . . . . . .  I-10

Escrow Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11

Event of Default  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11

Excess Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11

Excess Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11

Excess Senior Prepayment Amount . . . . . . . . . . . . . . . . . . . .  I-11

Expense Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11

Expense Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11

FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11

FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11

FIRREA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11

Fitch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11

FNMA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12

Fraud Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12

Fraud Losses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12

Fraud Loss Coverage Amount  . . . . . . . . . . . . . . . . . . . . . .  I-12

Fraud Loss Coverage Termination Date  . . . . . . . . . . . . . . . . .  I-12

Group I Senior Certificates . . . . . . . . . . . . . . . . . . . . . .  I-12

Group II Senior Certificates  . . . . . . . . . . . . . . . . . . . . .  I-12

Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12

Indirect Participant  . . . . . . . . . . . . . . . . . . . . . . . . .  I-12

Initial Bankruptcy Loss Coverage Amount . . . . . . . . . . . . . . . .  I-13

Initial Component Balance . . . . . . . . . . . . . . . . . . . . . . .  I-13

Initial LIBOR Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13

Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13

Insurance Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13

Insured Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13

Interest Accrual Period . . . . . . . . . . . . . . . . . . . . . . . .  I-13

Interest Determination Date . . . . . . . . . . . . . . . . . . . . . .  I-13

Interest Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13

Last Scheduled Distribution Date  . . . . . . . . . . . . . . . . . . .  I-13

Latest Possible Maturity Date . . . . . . . . . . . . . . . . . . . . .  I-13

LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13

LIBOR Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14

Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  I-14

Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . .  I-14

Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14

Maintenance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14

Majority in Interest  . . . . . . . . . . . . . . . . . . . . . . . . .  I-14

Master REMIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14

Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14

Master Servicer Advance Date  . . . . . . . . . . . . . . . . . . . . .  I-14

Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-14

Master Servicing Fee Rate . . . . . . . . . . . . . . . . . . . . . . .  I-15

Monthly Statement . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15

Moody's . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15

Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15

Mortgage 100(Service Mark) Loan . . . . . . . . . . . . . . . . . . . .  I-15

Mortgage File . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15

Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15

Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . . . . . .  I-15

Mortgage Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16

Mortgage Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16

Mortgaged Property  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16

Mortgagor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16

MR Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16

Net Prepayment Interest Shortfalls  . . . . . . . . . . . . . . . . . .  I-16

Non-Delay Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  I-17

Non-Discount Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . .  I-17

Non-PO Formula Principal Amount . . . . . . . . . . . . . . . . . . . .  I-17

Non-PO Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17

Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . . .  I-17

Notice of Final Distribution  . . . . . . . . . . . . . . . . . . . . .  I-17

Notional Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17

Notional Amount Certificates  . . . . . . . . . . . . . . . . . . . . .  I-18

Offered Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-18

Officer's Certificate . . . . . . . . . . . . . . . . . . . . . . . . .  I-18

Opinion of Counsel  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-18

Optional Termination  . . . . . . . . . . . . . . . . . . . . . . . . .  I-18

Original Applicable Credit Support Percentage . . . . . . . . . . . . .  I-18

Original Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . .  I-19

Original Subordinated Principal Balance . . . . . . . . . . . . . . . .  I-19

OTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19

Outside Reference Date  . . . . . . . . . . . . . . . . . . . . . . . .  I-19

Outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19

Outstanding Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-19

Ownership Interest  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19

Parent Power(Service Mark) Loan . . . . . . . . . . . . . . . . . . . .  I-19

Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19

Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19

Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . .  I-20

Permitted Transferee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-21

Person  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22

Physical Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  I-22

Planned Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22

Planned Principal Classes . . . . . . . . . . . . . . . . . . . . . . .  I-22

PO Formula Principal Amount . . . . . . . . . . . . . . . . . . . . . .  I-22

PO Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23

Pool Stated Principal Balance . . . . . . . . . . . . . . . . . . . . .  I-23

Prepayment Interest Shortfall . . . . . . . . . . . . . . . . . . . . .  I-23

Prepayment Period . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23

Primary Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . .  I-23

Principal Only Certificates . . . . . . . . . . . . . . . . . . . . . .  I-23

Principal Prepayment  . . . . . . . . . . . . . . . . . . . . . . . . .  I-23

Principal Prepayment in Full  . . . . . . . . . . . . . . . . . . . . .  I-23

Private Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-23

Pro Rata Allocation Test  . . . . . . . . . . . . . . . . . . . . . . .  I-23

Pro Rata Share  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24

Proprietary Lease . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24

Prospectus Supplement . . . . . . . . . . . . . . . . . . . . . . . . .  I-24

PUD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24

Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24

Qualified Insurer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24

Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24

Realized Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25

Recognition Agreement . . . . . . . . . . . . . . . . . . . . . . . . .  I-25

Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25

Reference Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25

Refinancing Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-25

Regular Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-25

Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25

Relief Act Reductions . . . . . . . . . . . . . . . . . . . . . . . . .  I-25

REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26

REMIC Change of Law . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26

REMIC Provisions  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26

REO Property  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26

Request for Release . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26

Required Coupon . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26

Required Insurance Policy . . . . . . . . . . . . . . . . . . . . . . .  I-26

Residual Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  I-26

Responsible Officer . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26

Restricted Classes  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26

SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26

S&P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26

Scheduled Balances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27

Scheduled Classes . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27

Scheduled Payment . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27

Scheduled Principal Distribution Amounts  . . . . . . . . . . . . . . .  I-27

Securities Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27

Security Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27

Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27

Seller/Servicer Guide . . . . . . . . . . . . . . . . . . . . . . . . .  I-27

Senior Certificates . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27

Senior Credit Support Depletion Date  . . . . . . . . . . . . . . . . .  I-27

Senior Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27

Senior Prepayment Percentage  . . . . . . . . . . . . . . . . . . . . .  I-28

Senior Principal Distribution Amount  . . . . . . . . . . . . . . . . .  I-29

Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29

Servicer Advance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29

Servicing Account . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29

Servicing Advances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29

Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30

Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30

Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30

Servicing Officer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30

Special Hazard Coverage Termination Date  . . . . . . . . . . . . . . .  I-30

Special Hazard Loss . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30

Special Hazard Loss Coverage Amount . . . . . . . . . . . . . . . . . .  I-31

Special Hazard Mortgage Loan  . . . . . . . . . . . . . . . . . . . . .  I-31

SR Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-31

Startup Day . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-31

Stated Principal Balance  . . . . . . . . . . . . . . . . . . . . . . .  I-31

Subordinated Certificates . . . . . . . . . . . . . . . . . . . . . . .  I-32

Subordinated Percentage . . . . . . . . . . . . . . . . . . . . . . . .  I-32

Subordinated Prepayment Percentage  . . . . . . . . . . . . . . . . . .  I-32

Subordinated Principal Distribution Amount  . . . . . . . . . . . . . .  I-32

Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33

Subsidiary REMIC  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33

Subsidiary REMIC Interest . . . . . . . . . . . . . . . . . . . . . . .  I-33

Subsidiary REMIC Regular Interest . . . . . . . . . . . . . . . . . . .  I-33

Substitute Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  I-33

Substitution Adjustment Amount  . . . . . . . . . . . . . . . . . . . .  I-33

Targeted Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33

Targeted Principal Classes  . . . . . . . . . . . . . . . . . . . . . .  I-33

Tax Matters Person  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33

Tax Matters Person Certificate  . . . . . . . . . . . . . . . . . . . .  I-33

Transfer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34

Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34

Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34

Trustee Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34

Trustee Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34

Unscheduled Principal Distribution Amounts  . . . . . . . . . . . . . .  I-34

Voting Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34

Withdrawal Date . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34

                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

SECTION 2.01.  Conveyance of Mortgage Loans . . . . . . . . . . . . . .  II-1

SECTION 2.02.  Acceptance by the Trustee of the Mortgage Loans  . . . .  II-4

SECTION 2.03.  Representations, Warranties  and Covenants of  the Seller
               and the Master Servicer. . . . . . . . . . . . . . . . .  II-6

SECTION 2.04.  Representations and Warranties of the Depositor as to the
               Mortgage Loans . . . . . . . . . . . . . . . . . . . . .  II-8

SECTION 2.05.  Delivery  of  Opinion  of  Counsel  in   Connection  with
               Substitutions and Repurchases. . . . . . . . . . . . . .  II-9

SECTION 2.06.  Execution and Delivery of Certificates . . . . . . . . . II-10

SECTION 2.07.  REMIC Matters  . . . . . . . . . . . . . . . . . . . . . II-10

SECTION 2.08.  Covenants of the Master Servicer . . . . . . . . . . . . II-10

                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

SECTION 3.01.  Master Servicer to Service Mortgage Loans  . . . . . . . III-1

SECTION 3.02.  Subservicing;   Enforcement   of   the   Obligations   of
               Servicers  . . . . . . . . . . . . . . . . . . . . . . . III-2

SECTION 3.03.  Successor Servicers  . . . . . . . . . . . . . . . . . . III-3

SECTION 3.04.  Liability of the Master Servicer . . . . . . . . . . . . III-3

SECTION 3.05.  No  Contractual Relationship  Between  Servicers and  the
               Trustee  . . . . . . . . . . . . . . . . . . . . . . . . III-4

SECTION 3.06.  Rights of the Depositor and the Trustee in Respect of the
               Master Servicer  . . . . . . . . . . . . . . . . . . . . III-4

SECTION 3.07.  Trustee to Act as Master Servicer  . . . . . . . . . . . III-4

SECTION 3.08.  Collection of Mortgage Loan Payments; Servicing Accounts;
               Collection Account; 

          Certificate Account; Distribution Account . . . . . . . . . . III-5

SECTION 3.09.  Collection  of  Taxes,  Assessments  and  Similar  Items;
               Escrow Accounts  . . . . . . . . . . . . . . . . . . . . III-9

SECTION 3.10.  Access to Certain Documentation and Information Regarding
               the Mortgage Loans . . . . . . . . . . . . . . . . . .  III-10

SECTION 3.11.  Permitted  Withdrawals from  the Certificate  Account and
               the Distribution Account . . . . . . . . . . . . . . .  III-10

SECTION 3.12.  Maintenance of  Hazard Insurance; Maintenance  of Primary
               Insurance Policies . . . . . . . . . . . . . . . . . .  III-12

SECTION 3.13.  Enforcement    of    Due-On-Sale    Clauses;   Assumption
               Agreements . . . . . . . . . . . . . . . . . . . . . .  III-14

SECTION 3.14.  Realization Upon Defaulted  Mortgage Loans; Repurchase of
               Certain Mortgage Loans . . . . . . . . . . . . . . . .  III-15

SECTION 3.15.  Trustee to Cooperate; Release of Mortgage Files  . . .  III-19

SECTION 3.16.  Documents,  Records and Funds in Possession of the Master
               Servicer to be Held for the Trustee  . . . . . . . . .  III-20

SECTION 3.17.  Servicing Compensation . . . . . . . . . . . . . . . .  III-20

SECTION 3.18.  Access to Certain Documentation  . . . . . . . . . . .  III-21

SECTION 3.19.  Annual Statement as to Compliance  . . . . . . . . . .  III-21

SECTION 3.20.  Annual   Independent   Public    Accountants'   Servicing
               Statement; Financial Statements  . . . . . . . . . . .  III-22

SECTION 3.21.  Errors and Omissions Insurance; Fidelity Bonds . . . .  III-23




                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER

SECTION 4.01.  Advances . . . . . . . . . . . . . . . . . . . . . . . .  IV-1

SECTION 4.02.  Priorities of Distribution . . . . . . . . . . . . . . .  IV-1

SECTION 4.03.  (Reserved)

SECTION 4.04.  (Reserved)

SECTION 4.05.  Allocation of Realized Losses  . . . . . . . . . . . . .  IV-8

SECTION 4.06.  Monthly Statements to Certificate-holders  . . . . . . .  IV-9

SECTION 4.07.  Determination    of   Pass-Through    Rates   for    COFI
               Certificates . . . . . . . . . . . . . . . . . . . . . . IV-11

SECTION 4.08.  Determination   of    Pass-Through   Rates    for   LIBOR
               Certificates . . . . . . . . . . . . . . . . . . . . . . IV-13

                                  ARTICLE V

                               THE CERTIFICATES

SECTION 5.01.  The Certificates . . . . . . . . . . . . . . . . . . . . . V-1

SECTION 5.02.  Certificate  Register;   Registration  of   Transfer  and
               Exchange of Certificates . . . . . . . . . . . . . . . . . V-1

SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates  . . . . V-7

SECTION 5.04.  Persons Deemed Owners  . . . . . . . . . . . . . . . . . . V-7

SECTION 5.05.  Access   to   List  of   Certificateholders'   Names  and
               Addresses  . . . . . . . . . . . . . . . . . . . . . . . . V-8


SECTION 5.06.  Maintenance of Office or Agency  . . . . . . . . . . . . . V-8

                                  ARTICLE VI

                    THE DEPOSITOR AND THE MASTER SERVICER

SECTION 6.01.  Respective Liabilities  of the  Depositor and the  Master
               Servicer . . . . . . . . . . . . . . . . . . . . . . . .  VI-1

SECTION 6.02.  Merger  or Consolidation of  the Depositor or  the Master
               Servicer . . . . . . . . . . . . . . . . . . . . . . . .  VI-1

SECTION 6.03.  Limitation on Liability of the Depositor, the Seller, the
               Master Servicer and Others . . . . . . . . . . . . . . .  VI-1

SECTION 6.04.  Limitation on Resignation of the Master Servicer . . . .  VI-2


                                 ARTICLE VII

                                   DEFAULT

SECTION 7.01.  Events of Default  . . . . . . . . . . . . . . . . . . . VII-1

SECTION 7.02.  Trustee to Act; Appointment of Successor . . . . . . . . VII-3

SECTION 7.03.  Notification to Certificateholders . . . . . . . . . . . VII-4

                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE

SECTION 8.01.  Duties of the Trustee  . . . . . . . . . . . . . . . .  VIII-1

SECTION 8.02.  Certain Matters Affecting the Trustee  . . . . . . . .  VIII-2

SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage Loans   VIII-3

SECTION 8.04.  Trustee May Own Certificates . . . . . . . . . . . . .  VIII-3

SECTION 8.05.  Trustee's Fees and Expenses  . . . . . . . . . . . . .  VIII-3

SECTION 8.06.  Eligibility Requirements for the Trustee . . . . . . .  VIII-4

SECTION 8.07.  Resignation and Removal of the Trustee . . . . . . . .  VIII-5

SECTION 8.08.  Successor Trustee  . . . . . . . . . . . . . . . . . .  VIII-6

SECTION 8.09.  Merger or Consolidation of the Trustee . . . . . . . .  VIII-6

SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee  . . . .  VIII-6

SECTION 8.11.  Tax Matters  . . . . . . . . . . . . . . . . . . . . .  VIII-8

SECTION 8.12.  Periodic Filings.  . . . . . . . . . . . . . . . . . . VIII-10

                                  ARTICLE IX

                                 TERMINATION

SECTION 9.01.  Termination  upon Liquidation or Purchase of all Mortgage
               Loans  . . . . . . . . . . . . . . . . . . . . . . . . .  IX-1

SECTION 9.02.  Final Distribution on the Certificates . . . . . . . . .  IX-1

SECTION 9.03.  Additional Termination Requirements  . . . . . . . . . .  IX-3


                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS

SECTION 10.01. Amendment  . . . . . . . . . . . . . . . . . . . . . . . . X-1

SECTION 10.02. Recordation of Agreement; Counterparts . . . . . . . . . . X-2

SECTION 10.03. Governing Law  . . . . . . . . . . . . . . . . . . . . . . X-3

SECTION 10.04. Intention of Parties . . . . . . . . . . . . . . . . . . . X-3

SECTION 10.05. Notices  . . . . . . . . . . . . . . . . . . . . . . . . . X-3

SECTION 10.06. Severability of Provisions . . . . . . . . . . . . . . . . X-4

SECTION 10.07. Assignment . . . . . . . . . . . . . . . . . . . . . . . . X-5

SECTION 10.08. Limitation on Rights of Certificateholders . . . . . . . . X-5

SECTION 10.09. Inspection and Audit Rights  . . . . . . . . . . . . . . . X-6

SECTION 10.10. Certificates Nonassessable and Fully Paid  . . . . . . . . X-6

                                  SCHEDULES

Schedule I:    Mortgage Loan Schedule . . . . . . . . . . . . . . . .   S-I-1
Schedule II:   Representations and Warranties of the
          Seller/Master Servicer  . . . . . . . . . . . . . . . . . .  S-II-1
Schedule III:  Representations and Warranties as to
          the Mortgage Loans  . . . . . . . . . . . . . . . . . . . . S-III-1


                                   EXHIBITS

Exhibit A:     Form of Senior Certificate . . . . . . . . . . . . . . . . A-1
Exhibit B:     Form of Subordinated Certificate . . . . . . . . . . . . . B-1
Exhibit C:     Form of Residual Certificate . . . . . . . . . . . . . . . C-1
Exhibit D:     Form of Notional Amount Certificate  . . . . . . . . . . . D-1
Exhibit E:     Form of Reverse of Certificates  . . . . . . . . . . . . . E-1
Exhibit F:     (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . F-1
Exhibit G:     Form of Initial Certification of Trustee . . . . . . . . . G-1
Exhibit H:     Form of Final Certification of Trustee . . . . . . . . . . H-1
Exhibit I:     Form of Transfer Affidavit . . . . . . . . . . . . . . . . I-1
Exhibit J:     Form of Transferor Certificate . . . . . . . . . . . . . . J-1
Exhibit K:     Form of Investment Letter (Non-Rule 144A)  . . . . . . . . K-1
Exhibit L:     Form of Rule 144A Letter . . . . . . . . . . . . . . . . . L-1
Exhibit M:     Form of Request for Release (for Trustee)  . . . . . . . . M-1
Exhibit N:     Form of Request for Release (Mortgage Loan
     Paid in Full, Repurchased and Released)  . . . . . . . . . . . . . . N-1
Exhibit O:     (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . O-1

          THIS POOLING AND  SERVICING AGREEMENT, dated  as of March 1,  1997,
among CWMBS,  INC., a Delaware  corporation, as depositor  (the "Depositor"),
INDEPENDENT   NATIONAL   MORTGAGE  CORPORATION   ("Indy  Mac"),   a  Delaware
corporation,  as  seller (in  such  capacity,  the  "Seller") and  as  master
servicer (in such capacity, the "Master Servicer"), and THE BANK OF NEW YORK,
a banking  corporation organized under the laws of the  State of New York, as
trustee (the "Trustee"),

                               WITNESSETH THAT

          In consideration  of the  mutual agreements  herein contained,  the
parties hereto agree as follows:

                            PRELIMINARY STATEMENT


          The Depositor  is  the  owner of  the  Trust Fund  that  is  hereby
conveyed to  the Trustee in return for the  Certificates.  The Trust Fund for
federal income tax purposes will consist of two REMICs.  The Subsidiary REMIC
will consist of all  of the assets  constituting the Trust  Fund and will  be
evidenced  by   the  Subsidiary  REMIC  Regular  Interests   (which  will  be
uncertificated and will represent  the "regular interests" in the  Subsidiary
REMIC)  and the  SR  Interest  as  the  single  "residual  interest"  in  the
Subsidiary  REMIC.   The  Trustee  will  hold  the Subsidiary  REMIC  Regular
Interests.   The Master REMIC  will consist  of the Subsidiary  REMIC Regular
Interests  and will  be evidenced  by  the Regular  Certificates (which  will
represent the "regular interests" in the Master REMIC) and the MR Interest as
the  single  "residual  interest"  in  the  Master  REMIC.    The  Class  A-R
Certificates will represent  beneficial ownership of the SR  Interest and the
MR Interest.   The  "latest possible  maturity date"  for federal  income tax
purposes of all interests created hereby will be the Latest Possible Maturity
Date.

          The following table sets forth characteristics of the Certificates,
together  with the  minimum denominations  and  integral multiples  in excess
thereof in which such Classes shall  be issuable (except that one Certificate
of  each Class of  Certificates may be  issued in a different  amount and, in
addition,  one Residual  Certificate  representing  the  Tax  Matters  Person
Certificate may be issued in a different amount):


<TABLE>
<CAPTION>

<S>                           <C>          <C>                   <C>          <C>    
                                                                                Integral Multiples
                      Class Certificate                              Minimum           in Excess
                           Balance          Pass-Through Rate     Denomination         of Minimum
 Class A-1                  $50,694,774.00            7.25%             $25,000             $1,000  
 Class A-2                   $8,362,000.00            7.65%              $1,000             $1,000  
 Class A-3              $6,887,566.00                 7.75%             $25,000             $1,000  
 Class A-4                  $17,784,000.00            7.75%              $1,000             $1,000  
 Class A-5                   $5,993,297.00            7.75%             $25,000             $1,000  
 Class A-6                   $5,000,000.00            7.30%             $25,000             $1,000  
 Class A-7                  $34,802,790.00           10.00%             $25,000             $1,000  
 Class A-8                  $26,855,468.00            6.80%             $25,000             $1,000  
 Class A-9                  $17,499,999.00            6.95%             $25,000             $1,000  
 Class A-10                 $19,205,000.00            7.25%             $25,000             $1,000  
 Class A-11                  $6,015,000.00            7.25%              $1,000             $1,000  
 Class A-12                 $11,481,150.00            7.75%             $25,000             $1,000  
 Class A-13                 $18,750,000.00            6.92%             $25,000             $1,000  
 Class A-14                          (2)              7.75%             $25,000             $1,000  
 Class A-15                  $3,500,000.00            7.75%             $25,000             $1,000  
 Class PO                      $608,774.00           (1)                $25,000             $1,000  
 Class X                             (2)             (3)                $25,000(4)          $1,000(4)
 Class A-R                  $       100.00            7.75%                $100                  N/A
 Class B-1                   $9,412,899.00            7.75%             $25,000             $1,000  
 Class B-2                   $3,137,634.00            7.75%             $25,000             $1,000  
 Class B-3                   $2,008,085.00            7.75%             $25,000             $1,000  
 Class B-4                   $1,255,053.00            7.75%            $100,000             $1,000  
 Class B-5                     $627,527.00            7.75%            $100,000             $1,000  
 Class B-6                   $1,129,549.08            7.75%            $100,000             $1,000  

</TABLE>

                            
- ----------------------------

(1)  The Class PO Certificates will be Principal Only 
     Certificates and will not bear interest.
(2)  The Class  A-14 and Class X Certificates will   
     be Notional Amount Certificates, will have  no  
     principal balance and will bear interest on
     their respective Notional Amounts (initially  
     $2,298,387.00 and $215,044,938.00, respectively).
(3)  The Pass-Through Rate for the Class X Certificates   
     for any Distribution Date will be equal to the 
     excess of (a) the weighted average of the Adjusted
     Net Mortgage Rates of the Non-Discount Mortgage Loans
     over (b) 7.75% per annum.  The Pass-Through Rate for 
     the Class X Certificates for the first Distribution 
     Date is 0.600% per annum.
(4)  The minimum denomination is based on the Notional Amount.
     Principal of and interest on  the Subsidiary REMIC Regular
     Interests and the SR Interest shall be  allocated to the
     Corresponding  Classes  of Certificates in the manner set 
     forth in the following table:

<TABLE>
<CAPTION>

   <S>                <C>                  <C>                    <C>
                         Corresponding Class of Certificates(1)
  Subsidiary REMIC    Initial Principal                             Allocation          Allocation
      Interest             Balance          Interest Rate          of Principal         of
                                                                             Interest
          1                $50,694,774.00       7.25%                  A-1                  A-1
          2                 $8,362,000.00        7.65%                 A-2                  A-2
          3                 $6,887,566.00        7.75%                 A-3                  A-3
          4                $17,784,000.00        7.75%                 A-4                  A-4
          5                 $5,993,297.00        7.75%                 A-5                  A-5
          6                 $5,000,000.00       7.75%                  A-6                  A-6, A-14
          7                $34,802,790.00       10.00%                 A-7                  A-7
          8                $26,855,468.00        6.80%                 A-8                  A-8
          9                $17,499,999.00       6.95%                  A-9                  A-9
         10                $19,205,000.00       7.25%                  A-10                A-10
         11                 $6,015,000.00       7.25%                  A-11                A-11
         12                $11,481,150.00       7.75%                  A-12                A-12
         13                $18,750,000.00       7.75%                  A-13                A-13, A-14
         14                 $3,500,000.00       7.75%                  A-15                A-15
         15                 $9,412,899.00        7.75%                 B-1                  B-1
         16                 $3,137,634.00        7.75%                 B-2                  B-2
         17                 $2,008,085.00        7.75%                 B-3                  B-3
         18                 $1,255,053.00        7.75%                 B-4                  B-4
         19                   $627,527.00        7.75%                 B-5                  B-5
         20                 $1,129,549.08        7.75%                 B-6                  B-6
         21                         (2)          (3)                    --                   X
         22                       $100.00       7.75%                 M-R(4)               M-R(4)
         23                   $608,774.17        (5)                    PO                  --
         SR                         (6)          (6)                   A-R                  A-R

</TABLE>

                       
- -----------------------
(1)  The amount of  principal and interest allocable from  a Subsidiary REMIC
     Regular Interest  to  its Corresponding  Class  of Certificates  on  any
     Distribution Date shall  be 100%, except with respect  to the Subsidiary
     REMIC Regular Interests  6 and 13.  The amount of principal and interest
     allocable  from Subsidiary  REMIC  Regular  Interests 6  and  13 to  its
     Corresponding Classes of Certificates on any Distribution Date shall  be
     as described herein.

(2)  The Notional  Amount of a Subsidiary  REMIC Interest 21 with  respect to
     any Distribution Date  will be equal to the Notional Amount of the Class
     X Certificates with respect to such Distribution Date.

(3)  The Interest Rate for Subsidiary  REMIC Interest 21 for any Distribution
     Date will be  equal to the Pass-Through  Rate applicable to the  Class X
     Certificates with respect to such Distribution Date.

(4)  The  beneficial ownership  of the  MR  Interest and  the SR  Interest is
     represented by the Class A-R Certificates.

(5)  Subsidiary REMIC Regular Interest 23 will be a principal only Subsidiary
     REMIC Regular Interest and will not bear interest.

(6)  The SR  Interest  will  have no  principal  balance and  will  not  bear
     interest.

          Set forth below are designations  of Classes of Certificates to the
categories used herein:

Accretion Directed
  Certificates                Class A-3 and Class A-5 Certificates.

Accrual Certificates          Class A-12 and Class A-15 Certificates.

Book-Entry Certificates       All Classes  of  Certificates  other  than  the
                              Physical Certificates.

COFI Certificates             None.

Component Certificates        None.

Components                    None.

Delay Certificates       All interest-bearing  Classes of  Certificates other
                         than the Non-Delay Certificates, if any.

ERISA-Restricted
  Certificates           Class PO Certificates, Class X Certificates,        
                      Residual Certificates and Subordinated Certifi         
                    cates.

Floating Rate Certificates         None.

Group I Senior Certificates        Class A-1, Class A-2, Class A-3, Class  A-
                                   4, Class A-5, Class  A-7, Class A-8, Class
                                   A-9, Class  A-10, Class A-11,  Class A-12,
                                   Class A-14 and Class A-15 Certificates.

Group II Senior Certificates       Class A-6 and Class A-13 Certificates.

Inverse Floating Rate
  Certificates                     None.

LIBOR Certificates                 None.

Non-Delay  Certificates            None.

Notional Amount Certificates       Class A-14 and Class X Certificates.

Offered Certificates          All  Classes  of  Certificates  other than  the
                              Private Certificates.

Physical Certificates         Class A-R and Private Certificates.

Planned Principal Classes          None.

Primary Planned Principal
  Classes      None.

Principal Only Certificates        Class PO Certificates.

Private Certificates          Class  B-4, Class  B-5  and Class  B-6 Certifi-
                              cates.

Rating Agencies               S&P and Duff & Phelps.

Regular Certificates          All  Classes  of  Certificates other  than  the
                              Class A-R Certificates.



Residual Certificates         Class A-R Certificates.

Scheduled Principal Classes        None.

Secondary Planned
  Principal Classes      None.

Senior Certificates      Class A-1, Class A-2, Class A-3, Class A-4, Class A-
                         5, Class A-6, Class A-7, Class A-8, Class A-9, Class
                         A-10, Class A-11,  Class A-12, Class A-13,  Class A-
                         14,  Class A-15,  Class PO,  Class X  and  Class A-R
                         Certificates.

Subordinated Certificates          Class B-1,  Class B-2, Class B-3, Class B-
                                   4, Class B-5 and Class B-6 Certificates.

Targeted Principal Classes         None.

          With  respect to any of the foregoing  designations as to which the
corresponding reference is  "None," all defined  terms and provisions  herein
relating solely to such designations shall be of no  force or effect, and any
calculations  herein incorporating references  to such designations  shall be
interpreted without  reference to  such  designations and  amounts.   Defined
terms  and provisions  herein  relating to  statistical  rating agencies  not
designated above as Rating Agencies shall be of no force or effect.

                                  ARTICLE I

                                 DEFINITIONS

          Whenever used in this Agreement,  the following words and  phrases,
unless the context otherwise requires, shall have the following meanings:

          Accretion Directed Certificates:  As specified in the Preliminary
          -------------------------------
Statement.

          Accrual Amount:  With respect to any Class of Accrual Certificates
          --------------
and any Distribution Date prior  to the Accrual Termination Date,  the amount
allocable to interest on each such Class of Accrual Certificates with respect
to such Distribution Date pursuant to Section 4.02(a)(iii).

          Accrual Certificates:  As specified in the Preliminary Statement.
          --------------------

          Accrual Termination Date:  The Class A-12 Accrual Termination Date
          ------------------------
or the Class A-15 Accrual Termination Date, as applicable.

          Additional Collateral:  With respect to any Mortgage 100(Service
          ---------------------
Mark) Loan, the marketable securities held from  time to time as security for
the  repayment  of such  Mortgage  100(Service  Mark)  Loan and  any  related
collateral.  With respect to any Parent Power(Service Mark) Loan,  the third-
party guarantee for  such Parent Power(Service Mark) Loan,  together with (i)
any  marketable  securities  held  from  time to  time  as  security  for the
performance  of  such  guarantee  and  any related  collateral  or  (ii)  any
mortgaged property securing  the performance of  such guarantee, the  related
home equity line of credit loan and any related collateral.

          Additional Collateral Loan:  Each Mortgage Loan that is a Mortgage
          --------------------------
100(Service Mark) Loan or a Parent Power(Service Mark) Loan.

          Adjusted Mortgage Rate:  As to each Mortgage Loan and at any time,
          ----------------------
the per  annum rate equal  to the  Mortgage Rate less  the sum of  the Master
Servicing Fee Rate and the related Servicing Fee Rate.

          Adjusted Net Mortgage Rate:  As to each Mortgage Loan, and at any
          --------------------------
time, the per annum  rate equal to the Mortgage Rate less the related Expense
Rate.  For purposes of determining whether  any Substitute Mortgage Loan is a
Discount Mortgage  Loan or a Non-Discount  Mortgage Loan and for  purposes of
calculating the applicable PO Percentage and applicable Non-PO Percentage and
the Master Servicing  Fee, each Substitute  Mortgage Loan shall be  deemed to
have an Adjusted Net Mortgage Rate equal to the Adjusted Net Mortgage Rate of
the Deleted Mortgage Loan for which it is substituted.

          Advance:  The payment required to be made by the Master Servicer
          -------
with respect to any Distribution Date pursuant to Section 4.01, the amount of
any such payment  being equal to the  aggregate of payments of  principal and
interest (net of the  Master Servicing Fee and  the applicable Servicing  Fee
and net  of any net income in  the case of any REO  Property) on the Mortgage
Loans that  were due on the related Due Date and not received as of the close
of business on the related Determination Date, less the aggregate amount of
                                               ----
any such  delinquent payments that  the Master Servicer has  determined would
constitute a Nonrecoverable Advance if advanced.

          Agreement:  This Pooling and Servicing Agreement and all amendments
          ---------
or supplements hereto.

          Allocable Share:  As to any Distribution Date and any Mortgage Loan
          ---------------
(i)  with respect to  the Class X  Certificates, (a)  the ratio that  (x) the
excess,  if any,  of the  Adjusted  Net Mortgage  Rate with  respect  to such
Mortgage  Loan  over the  Required  Coupon  bears to  (y)  such Adjusted  Net
Mortgage Rate or (b)  if the Adjusted Net Mortgage Rate  with respect to such
Mortgage Loan does not exceed the Required Coupon, zero, (ii) with respect to
the Class PO Certificates, zero and (iii) with respect to each other Class of
Certificates,  the product  of  (a) the  lesser  of (I)  the  ratio that  the
Required Coupon  bears to  such  Adjusted Net  Mortgage  Rate and  (II)  one,
multiplied by (b) the  ratio that the amount calculated with  respect to such
Distribution Date for  such Class pursuant to clause (i) of the definition of
Class  Optimal Interest  Distribution Amount  (without giving  effect to  any
reduction of such  amount pursuant to  Section 4.02(d)) bears  to the  amount
calculated  with  respect  to  such  Distribution  Date  for  each  Class  of
Certificates  pursuant to  clause  (i)  of the  definition  of Class  Optimal
Interest Distribution Amount (without giving  effect to any reduction of such
amount pursuant to Section 4.02(d)).

          Amount Available for Senior Principal:  As to any Distribution
          -------------------------------------
Date, Available  Funds for  such Distribution Date  reduced by  the aggregate
amount distributable (or  allocable to the Accrual Amount,  if applicable) on
such  Distribution Date  in respect  of interest  on the  Senior Certificates
pursuant to Section 4.02(a)(i).

          Amount Held for Future Distribution:  As to any Distribution Date,
          -----------------------------------
the aggregate amount held in the Certificate Account at the close of business
on the related Determination Date on account of (i) Principal Prepayments and
Liquidation Proceeds received in the month of such Distribution Date and (ii)
all Scheduled Payments due after the related Due Date.

          Applicable Credit Support Percentage:  As defined in Section
          ------------------------------------
4.02(e).


          Appraised Value:  With respect to any Mortgage Loan, the Appraised
          ---------------
Value of  the related Mortgaged  Property shall  be:  (i)  with respect to  a
Mortgage Loan  other than a Refinancing Mortgage Loan,  the lesser of (a) the
value of the Mortgaged Property based upon  the appraisal made at the time of
the  origination  of  such Mortgage  Loan  and  (b) the  sales  price  of the
Mortgaged Property at the time of the origination of such Mortgage Loan; (ii)
with  respect to  a Refinancing  Mortgage Loan,  the value  of  the Mortgaged
Property based upon the appraisal made at the time of the origination of such
Refinancing Mortgage Loan.

          Available Funds:  As to any Distribution Date, the sum of (a) the
          ----------------
aggregate amount held in the Certificate Account  at the close of business on
the related Determination Date net of the Amount Held for Future Distribution
and net  of amounts permitted  to be withdrawn  from the  Certificate Account
pursuant to  clauses (i) -(viii),  inclusive, of Section 3.11(a)  and amounts
permitted to be  withdrawn from the Distribution Account  pursuant to clauses
(i)  - (iii), inclusive,  of Section 3.11(b),  (b) the amount  of the related
Advance, (c) in connection with  Defective Mortgage Loans, as applicable, the
aggregate   of  the  Purchase  Prices  and  Substitution  Adjustment  Amounts
deposited on the related Distribution Account Deposit Date and (d) any amount
deposited  on the  related  Distribution  Account  Deposit Date  pursuant  to
Section 3.12.

          Bankruptcy Code:  The United States Bankruptcy Reform Act of 1978,
          ---------------
as amended.

          Bankruptcy Coverage Termination Date:  The point in time at which
          ------------------------------------
the Bankruptcy Loss Coverage Amount is reduced to zero.

          Bankruptcy Loss:  With respect to any Mortgage Loan, a Deficient
          ---------------
Valuation or Debt Service Reduction; provided, however, that a Bankruptcy
                                     --------  -------
Loss shall not  be deemed a Bankruptcy  Loss hereunder so long as  the Master
Servicer has  notified the  Trustee in writing  that the  Master Servicer  is
diligently  pursuing any  remedies  that  may exist  in  connection with  the
related Mortgage Loan  and either  (A) the  related Mortgage Loan  is not  in
default with regard to payments due  thereunder or (B) delinquent payments of
principal and interest under the related Mortgage Loan and any related escrow
payments in respect  of such Mortgage  Loan are being  advanced on a  current
basis by  the Master Servicer,  in either case  without giving effect  to any
Debt Service Reduction or Deficient Valuation.

          Bankruptcy Loss Coverage Amount:  As of any Determination Date, the
          -------------------------------
Bankruptcy Loss  Coverage Amount shall equal the  Initial Bankruptcy Coverage
Amount as  reduced by (i) the aggregate amount of Bankruptcy Losses allocated
to  the  Certificates  since  the  Cut-off  Date  and  (ii)  any  permissible
reductions in the Bankruptcy Loss Coverage Amount as evidenced by a letter of
each Rating Agency to the  Trustee to the effect that any such reduction will
not result  in a  downgrading of  the then  current ratings  assigned to  the
Classes of Certificates rated by it.

          Blanket Mortgage:  The mortgage or mortgages encumbering the
          ----------------
Cooperative Property.

          Book-Entry Certificates:  As specified in the Preliminary
          -----------------------
Statement.

          Business Day:  Any day other than (i) a Saturday or a Sunday, or
          ------------
(ii) a day on  which banking institutions in the City of  New York, New York,
or the State of California or the city in which the Corporate Trust Office of
the Trustee is located are authorized or obligated by law or  executive order
to be closed.

          Certificate:  Any one of the Certificates executed by the Trustee
          -----------
in substantially the forms attached hereto as exhibits.

          Certificate Account:  The separate Eligible Account or Accounts
          -------------------
created and  maintained by  the Master Servicer  pursuant to  Section 3.08(e)
with a depository  institution in  the name  of the Master  Servicer for  the
benefit  of the  Trustee  on  behalf  of  Certificateholders  and  designated
"Independent  National Mortgage  Corporation  in  trust  for  the  registered
holders of CWMBS, Inc. Mortgage Pass-Through Certificates Series 1997-C".

          Certificate Balance:  With respect to any Certificate at any date,
          -------------------
the maximum dollar  amount of principal to  which the Holder thereof  is then
entitled hereunder, such  amount being equal to the  Denomination thereof (A)
minus  the sum  of (i)  all distributions of  principal previously  made with
respect thereto and  (ii) all Realized Losses  allocated thereto and,  in the
case of  any Subordinated Certificates,  all other reductions  in Certificate
Balance previously allocated thereto pursuant to Section  4.05 and (B) in the
case of  any Class of  Accrual Certificates, increased by  the Accrual Amount
added to the Class Certificate Balance of such Class prior to such date.

          Certificate Owner:  With respect to a Book-Entry Certificate, the
          -----------------
Person who is the beneficial owner of such Book-Entry Certificate.

          Certificate Register:  The register maintained pursuant to Section
          --------------------
5.02.

          Certificateholder or Holder:  The person in whose name a
          -----------------    ------
Certificate  is registered in  the Certificate Register,  except that, solely
for  the  purpose  of giving  any  consent  pursuant to  this  Agreement, any
Certificate registered in the name of  the Depositor or any affiliate of  the
Depositor shall be deemed not  to be Outstanding and the Percentage  Interest
evidenced thereby shall not be taken into account in determining  whether the
requisite amount of Percentage Interests necessary to effect such consent has
been obtained; provided, however, that if any such Person (including the
               --------  -------
Depositor) owns 100%  of the  Percentage Interests  evidenced by  a Class  of
Certificates,  such  Certificates  shall  be  deemed  to be  Outstanding  for
purposes of any provision hereof that requires  the consent of the Holders of
Certificates of a particular Class as a condition to the taking of any action
hereunder.   The Trustee is entitled to  rely conclusively on a certification
of the Depositor or  any affiliate  of the  Depositor  in determining  which 
Certificates  are registered in the name of an affiliate of the Depositor.

          Class:  All Certificates bearing the same class designation as set
          -----
forth in the Preliminary Statement.

          Class A-6/A-13 Percentage: As to any Distribution Date, the
          -------------------------
percentage equivalent of  a fraction the numerator of which  is the aggregate
of  the  Class  Certificate  Balances  of  the  Class   A-6  and  Class  A-13
Certificates immediately  prior to such date and  the denominator of which is
the  aggregate  of   the  Class  Certificate  Balances  of   all  Classes  of
Certificates (other than the Class PO Certificates) as of such date.

          Class A-6/A-13 Prepayment Percentage:  (a) As to any Distribution
          ------------------------------------
Date, up to  and including the Distribution Date on which the aggregate Class
Certificate Balance  of the Group I  Senior Certificates has  been reduced to
zero, the  product  of  (x)  the  percentage equivalent  of  a  fraction  the
numerator of which  is the aggregate of the Class Certificate Balances of the
Class A-6 and Class A-13 Certificates as  of such date and the denominator of
which is the  aggregate of the  Class Certificate Balances  of the Class  A-6
Certificates, the Class  A-13 Certificates and the  Subordinated Certificates
as of such date and (y) the Combined Prepayment Percentage; and (b) as of any
Distribution Date  following the  Distribution  Date on  which the  aggregate
Class Certificate Balance of the Group I Senior Certificates has been reduced
to  zero,  100%  minus  the   Subordinated  Prepayment  Percentage  for  such
Distribution   Date,  unless  on  such  Distribution  Date  the  Subordinated
Percentage is  less than the  initial Subordinated Percentage, in  which case
the  Class A-6/A-13  Prepayment Percentage  for  such Distribution  Date will
equal 100%.

          Class A-6/A-13 Principal Distribution Amount: As to any
          --------------------------------------------
Distribution  Date, the  sum of  (i)  the Class  A-6/A-13  Percentage of  the
applicable Non-PO Percentage of all  amounts described in clauses (a) through
(d)  of  the  definition  of  "Non-PO  Formula  Principal  Amount"  for  such
Distribution  Date, (ii)  with  respect to  any Mortgage  Loan that  became a
Liquidated Mortgage  Loan during  the calendar month  preceding the  month of
such Distribution  Date, the lesser of  (x) the Class  A-6/A-13 Percentage of
the  applicable Non-PO  Percentage of  the Stated  Principal Balance  of such
Mortgage Loan and (y) either (A) the Class A-6/A-13 Prepayment Percentage, if
the Class A-6/A-13 Prepayment Percentage is greater  than 0%, or if the Class
A-6/A-13 Prepayment Percentage equals 0%, the percentage obtained by dividing
the  Class A-6/A-13 Percentage  by the sum  of the Senior  Percentage and the
Class  A-6/A-13 Percentage  or (B),  if  an Excess  Loss  was sustained  with
respect  to such  Liquidated  Mortgage Loan  during  such preceding  calendar
month, the Class  A-6/A-13 Percentage of the applicable  Non-PO Percentage of
the  amount of  the Liquidation  Proceeds allocable  to principal,  (iii) the
Class A-6/A-13 Prepayment  Percentage of the applicable  Non-PO Percentage of
the  amounts  described in  clause  (f)  of  the definition  "Non-PO  Formula
Principal  Amount" for  such Distribution  Date  and (iv)  any Excess  Senior
Prepayment Amount  allocable to  the Class A-6  and Class  A-13 Certificates;
provided,  however, that  if a  Bankruptcy  Loss that  is an  Excess  Loss is
sustained with respect to  a Mortgage Loan that is not  a Liquidated Mortgage
Loan, the Class A-6/A-13 Principal Distribution Amount will be reduced on the
related Distribution Date by the  Class A-6/A-13 Percentage of the applicable
Non-PO Percentage of the principal portion of such Bankruptcy Loss.

          Class A-12 Accrual Amount:  The amount of accrued interest on the
          -------------------------
Class A-12 Certificates added to the Class Certificate Balance thereof.

          Class A-12 Accrual Termination Date:  The earlier of (i) the Senior
          -----------------------------------
Credit Support  Depletion Date and  (ii) the Distribution Date  following the
Distribution Date  on which the  Class Certificate Balance  of the Class  A-3
Certificates has been reduced to zero.

          Class A-15 Accrual Amount:  The amount of accrued interest on the
          -------------------------
Class A-12 Certificates added to the Class Certificate Balance thereof.

          Class A-15 Accrual Termination Date:  The earlier of (i) the Senior
          -----------------------------------
Credit Support  Depletion Date and  (ii) the Distribution Date  following the
Distribution Date  on which  the Class Certificate  Balance of the  Class A-5
Certificates has been reduced to zero.

          Class Certificate Balance:  With respect to any Class and as to any
          -------------------------
date  of determination,  the aggregate  of  the Certificate  Balances of  all
Certificates of such Class as of such date.

          Class Interest Shortfall:  As to any Distribution Date and Class,
          ------------------------
the amount by which the amount  described in clause (i) of the definition  of
Class Optimal Interest Distribution Amount  for such Class exceeds the amount
of  interest actually  distributed on  such Class  on such  Distribution Date
pursuant to such clause (i).

          Class Optimal Interest Distribution Amount:  With respect to any
          ------------------------------------------
Distribution  Date and  interest-bearing Class,  the sum  of (i)  one month's
interest  accrued during  the related  Interest Accrual  Period at  the Pass-
Through  Rate for such  Class, on  the related  Class Certificate  Balance or
Notional Amount,  as  applicable, subject  to reduction  pursuant to  Section
4.02(d), and (ii) any Class Unpaid Interest Amounts for such Class.

          Class PO Deferred Amount:  As to any Distribution Date, the
          ------------------------
aggregate  of the applicable PO Percentage  of each Realized Loss, other than
any Excess  Loss,  to be  allocated  to the  Class  PO Certificates  on  such
Distribution Date on or prior to the  Senior Credit Support Depletion Date or
previously allocated  to the Class  PO Certificates and  not yet paid  to the
Holders of the Class PO Certificates.

          Class Subordination Percentage:  With respect to any Distribution
          -------------------------------
Date and each Class of  Subordinated Certificates, the fraction (expressed as
a percentage) the numerator of which is the Class Certificate Balance of such
Class of  Subordinated Certificates  immediately prior  to such  Distribution
Date and the denominator  of which is the aggregate of  the Class Certificate
Balances  of   all  Classes  of   Certificates  immediately  prior   to  such
Distribution Date.

          Class Unpaid Interest Amounts:  As to any Distribution Date and
          ------------------------------
Class of interest-bearing  Certificates, the  amount by  which the  aggregate
Class Interest Shortfalls for such  Class on prior Distribution Dates exceeds
the amount distributed  on such Class on prior Distribution Dates pursuant to
clause (ii) of the definition of Class Optimal Interest Distribution Amount.

          Closing Date:  March 27, 1997.
          ------------

          Code:  The Internal Revenue Code of 1986, including any successor
          ----
or amendatory provisions.

          COFI:  The Monthly Weighted Average Cost of Funds Index for the
          ----
Eleventh  District Savings Institutions  published by  the Federal  Home Loan
Bank of San Francisco.

          COFI Certificates:  As specified in the Preliminary Statement.
          -----------------

          Collection Account:  The Eligible Account or Accounts established
          ------------------
and maintained by the Master Servicer in accordance with Section 3.08(c).


          Combined Prepayment Percentage:  As to any Distribution Date, the
          ------------------------------
difference between 100% and the Senior Prepayment Percentage for such date.

          Component:  As specified in the Preliminary Statement.
          ---------

          Component Balance:  With respect to any Component and any
          -----------------
Distribution Date, the Initial Component Balance thereof on the Closing Date,
less  all  amounts applied  in  reduction of  the  principal balance  of such
Component  and Realized  Losses allocated  thereto  on previous  Distribution
Dates.

          Component Certificates:  As specified in the Preliminary Statement.
          ----------------------

          Cooperative Corporation:  The entity that holds title (fee or an
          -----------------------
acceptable   leasehold  estate)  to   the  real  property   and  improvements
constituting  the  Cooperative  Property and  which  governs  the Cooperative
Property, which Cooperative Corporation must qualify as a Cooperative Housing
Corporation under Section 216 of the Code.

          Coop Shares:  Shares issued by a Cooperative Corporation.
          -----------

          Cooperative Loan:  Any Mortgage Loan secured by Coop Shares and a
          ----------------
Proprietary Lease.

          Cooperative Property:  The real property and improvements owned by
          --------------------
the  Cooperative Corporation, including the allocation of individual dwelling
units to the holders of the Coop Shares of the Cooperative Corporation.

          Cooperative Unit:  A single family dwelling located in a
          ----------------
Cooperative Property.

          Corporate Trust Office:  The designated office of the Trustee in
          ----------------------
the State of New  York at which  at any particular  time its corporate  trust
business with respect  to this Agreement shall be  administered, which office
at the  date of  the execution of  this Agreement  is located at  101 Barclay
Street, 12E,  New  York, New  York  10286 (Attn:  Mortgage-Backed  Securities
Group, CWMBS, Inc. Series 1997-C), facsimile  no. (212) 815-4135 and which is
the address to which notices to and correspondence with the Trustee should be
directed.

          Corresponding Classes of Certificates:  With respect to each
          -------------------------------------
Subsidiary  REMIC Regular  Interest,  any  Class  of  Certificates  appearing
opposite such Subsidiary REMIC Regular Interest in the Preliminary Statement.

          Cut-off Date:  March 1, 1997.
          ------------

          Cut-off Date Pool Principal Balance:  $251,010,665.
          -----------------------------------

          Cut-off Date Principal Balance:  As to any Mortgage Loan, the
          ------------------------------
Stated Principal  Balance thereof as of the close  of business on the Cut-off
Date.

          Debt Service Reduction:  With respect to any Mortgage Loan, a
          ----------------------
reduction by  a court  of competent  jurisdiction in  a proceeding  under the
Bankruptcy Code in the Scheduled Payment for  such Mortgage Loan which became
final and non-appealable, except such  a reduction resulting from a Deficient
Valuation  or  any reduction  that  results  in  a permanent  forgiveness  of
principal.

          Debt Service Reduction Mortgage Loan:  Any Mortgage Loan that
          ------------------------------------
became the subject of a Debt Service Reduction.

          Defective Mortgage Loan:  Any Mortgage Loan which is required to
          -----------------------
be repurchased pursuant to Section 2.02 or 2.03.

          Deficient Valuation:  With respect to any Mortgage Loan, a
          -------------------
valuation  by a court of competent jurisdiction  of the Mortgaged Property in
an  amount less  than the  then outstanding  indebtedness under  the Mortgage
Loan, or any reduction in  the amount of principal  to be paid in  connection
with  any  Scheduled Payment  that  results  in  a permanent  forgiveness  of
principal, which valuation or  reduction results from an order  of such court
which is final and non-appealable in a proceeding under the Bankruptcy Code.

          Definitive Certificates:  Any Certificate evidenced by a Physical
          -----------------------
Certificate and  any Certificate issued  in lieu of a  Book-Entry Certificate
pursuant to Section 5.02(e).

          Delay Certificates:  As specified in the Preliminary Statement.
          ------------------

          Deleted Mortgage Loan:  As defined in Section 2.03(c).
          ---------------------

          Denomination:  With respect to each Certificate, the amount set
          ------------
forth  on  the  face thereof  as  the "Initial  Certificate  Balance  of this
Certificate"  or the  "Initial Notional  Amount of  this Certificate"  or, if
neither  of the  foregoing, the  Percentage  Interest appearing  on the  face
thereof.

          Depositor:  CWMBS, Inc., a Delaware corporation, or its successor
          ---------
in interest.

          Depository:  The initial Depository shall be The Depository Trust
          ----------
Company, the  nominee of which is CEDE & Co., as the registered Holder of the
Book-Entry Certificates.   The Depository shall  at all times  be a "clearing
corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of
the State of New York.

          Depository Participant:  A broker, dealer, bank or other financial
          ----------------------
institution or other Person for whom  from time to time a Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

          Determination Date:  As to any Distribution Date, the 18th day of
          ------------------
each month or  if such 18th  day is  not a Business  Day the next  succeeding
Business Day; provided, however, that if such next succeeding Business Day
              --------  -------
is less  than two Business Days prior to  the related Distribution Date, then
the Determination Date shall be the next  Business Day preceding the 18th day
of such month.

          Discount Mortgage Loan:  Any Mortgage Loan with an Adjusted Net
          ----------------------
Mortgage Rate that is less than the Required Coupon.

          Distribution Account:  The separate Eligible Account created and
          --------------------
maintained by the  Trustee pursuant  to Section  3.08(f) in the  name of  the
Trustee for the benefit of the Certificateholders and designated "The Bank of
New York in trust for registered holders of CWMBS, Inc. Mortgage Pass-Through
Certificates, Series  1997-C".   Funds in the  Distribution Account  shall be
held in trust  for the Certificateholders for the uses and purposes set forth
in this Agreement.

          Distribution Account Deposit Date:  As to any Distribution Date,
          ---------------------------------
12:30  p.m. Pacific  time  on  the Business  Day  immediately preceding  such
Distribution Date.

          Distribution Date:  The 25th day of each calendar month after the
          -----------------
initial issuance of the Certificates, or  if such 25th day is not a  Business
Day, the next succeeding Business Day, commencing in April 1997.

          Due Date:  With respect to any Distribution Date, the first day of
          --------
the month in which the related Distribution Date occurs.

          Duff & Phelps:  Duff & Phelps Credit Rating Company, or any
          -------------
successor thereto.  If Duff & Phelps is  designated as a Rating Agency in the
Preliminary  Statement,  for purposes  of  Section 10.05(b)  the  address for
notices to  Duff & Phelps shall be Duff & Phelps Credit Rating Company, 55 E.
Monroe   Street,  35th  Floor,  Chicago,  Illinois  60603,  Attention:    MBS
Monitoring, or such other  address as Duff & Phelps may  hereafter furnish to
the Depositor and the Master Servicer.

          Eligible Account:  Any of (i) an account or accounts maintained
          ----------------
with a federal or state chartered depository institution or trust company the
short-term  unsecured debt  obligations  of  which  (or, in  the  case  of  a
depository institution or trust company that is the principal subsidiary of a
holding company, the  debt obligations of such  holding company, but  only if
Moody's is not a  Rating Agency) have the highest short-term  ratings of each
Rating Agency at the time any amounts are held on deposit therein, or (ii) an
account or  accounts in a  depository institution or  trust company  in which
such accounts are insured by the FDIC or the SAIF (to  the limits established
by  the FDIC or the  SAIF) and the  uninsured deposits in  which accounts are
otherwise secured such that,  as evidenced by an Opinion of Counsel delivered
to the Trustee and to each Rating Agency, the Certificateholders have a claim
with respect  to the  funds in  such account  or a  perfected first  priority
security interest against any collateral (which shall be limited to Permitted
Investments)  securing such  funds that  is superior to  claims of  any other
depositors or  creditors of  the depository institution  or trust  company in
which  such account  is  maintained, or  (iii) a  trust  account or  accounts
maintained  with  the  trust  department  of a  federal  or  state  chartered
depository institution or trust company,  acting in its fiduciary capacity or
(iv) any other  account acceptable to each Rating  Agency.  Eligible Accounts
may  bear  interest, and  may  include,  if  otherwise qualified  under  this
definition, accounts maintained with the Trustee.

          ERISA:  The Employee Retirement Income Security Act of 1974, as
          -----
amended.

          ERISA-Restricted Certificate:  As specified in the Preliminary
          ----------------------------
Statement.

          Escrow Account:  The Eligible Account or Accounts established and
          --------------
maintained pursuant to Section 3.09(a).

          Event of Default:  As defined in Section 7.01.
          ----------------

          Excess Loss:  The amount of any (i) Fraud Loss realized after the
          -----------
Fraud Loss Coverage Termination Date, (ii) Special Hazard Loss realized after
the  Special  Hazard  Coverage  Termination  Date or  (iii)  Bankruptcy  Loss
realized after the Bankruptcy Coverage Termination Date.

          Excess Proceeds:  With respect to any Liquidated Mortgage Loan, the
          ---------------
amount, if any, by which the sum of any Liquidation Proceeds of such Mortgage
Loan received in  the calendar  month in  which such Mortgage  Loan became  a
Liquidated Mortgage  Loan, net  of any amounts  previously reimbursed  to the
Master Servicer  as Nonrecoverable Advance(s)  with respect to  such Mortgage
Loan  pursuant  to Section  3.11(a)(iii),  exceeds (i)  the  unpaid principal
balance of such Liquidated Mortgage  Loan as of the Due Date in  the month in
which such Mortgage Loan became a Liquidated Mortgage Loan plus (ii)  accrued
interest at the Mortgage Rate from the Due Date as to which interest was last
paid or advanced  (and not  reimbursed) to Certificateholders  up to the  Due
Date applicable to the Distribution  Date immediately following the  calendar
month during which such liquidation occurred.

          Excess Senior Prepayment Amount:  On any Distribution Date, the
          -------------------------------
amount  allocable  to  the  Group  I  Senior  Certificates  pursuant  to  the
definition of  Senior Principal Distribution  Amount in excess of  the amount
distributed to the Group I Senior Certificates to reduce the last outstanding
Class of Group I Senior Certificates to zero.

          Expense Fees:  As to each Mortgage Loan, the sum of the related
          ------------
Servicing Fee, Master Servicing Fee, and Trustee Fee.

          Expense Rate:  As to each Mortgage Loan, the sum of the related
          ------------
Servicing Fee Rate, Master Servicing Fee Rate and Trustee Fee Rate.

          FDIC:  The Federal Deposit Insurance Corporation, or any successor
          ----
thereto.

          FHLMC:  The Federal Home Loan Mortgage Corporation, a corporate
          -----
instrumentality of the United States created and existing under Title  III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

          FIRREA:  The Financial Institutions Reform, Recovery and
          ------
Enforcement Act of 1989.

          Fitch:  Fitch Investors Service, L.P., or any successor thereto. 
          -----
If Fitch  is designated as a Rating Agency  in the Preliminary Statement, for
purposes of Section 10.05(b) the address for  notices to Fitch shall be Fitch
Investors Service, L.P.,  One State Street  Plaza, New York, New  York 10004,
Attention:  Residential Mortgage Surveillance Group, or such other address as
Fitch may hereafter furnish to the Depositor and the Master Servicer.

          FNMA:  The Federal National Mortgage Association, a federally
          ----
chartered and  privately owned corporation  organized and existing  under the
Federal National Mortgage Association Charter Act, or any successor thereto.

          Fraud Loan:  A Liquidated Mortgage Loan as to which a Fraud Loss
          ----------
has occurred.

          Fraud Losses:  Realized Losses on Mortgage Loans as to which a loss
          ------------
is  sustained  by reason  of  a  default arising  from  fraud,  dishonesty or
misrepresentation in connection  with the related Mortgage  Loan, including a
loss by reason of the denial of  coverage under any related Primary Insurance
Policy because of such fraud, dishonesty or misrepresentation.

          Fraud Loss Coverage Amount:  As of the Closing Date, $5,020,213
          --------------------------
subject to  reduction  from time  to  time, by  the  amount of  Fraud  Losses
allocated to the Certificates.  On each  anniversary of the Cut-off Date, the
Fraud  Loss Coverage  Amount will be  reduced as  follows: (a) on  the first,
second, third  and fourth  anniversaries of  the Cut-off  Date, to  an amount
equal to the lesser  of (i) 1% of the then current Pool Principal Balance and
(ii)  the excess  of  the Fraud  Loss  Coverage Amount  as  of the  preceding
anniversary  of  the  Cut-off  Date  (or,  in  the  case  of  the  first such
anniversary, as  of the  Cut-off Date)  over the cumulative  amount of  Fraud
Losses allocated to the Certificates  since such preceding anniversary or the
Cut-off Date,  as the case  may be; and (b)  on the fifth  anniversary of the
Cut-off Date, to zero.

          Fraud Loss Coverage Termination Date:  The point in time at which
          -------------------------------------
the Fraud Loss Coverage Amount is reduced to zero.

          Group I Senior Certificates:  As specified in the Preliminary
          ---------------------------
Statement.

          Group II Senior Certificates:  As specified in the Preliminary
          ----------------------------
Statement.

          Index:  With respect to any Interest Accrual Period for the COFI
          -----
Certificates,  the then  applicable index  used  by the  Trustee pursuant  to
Section 4.07 to determine the  applicable Pass-Through Rate for such Interest
Accrual Period for the COFI Certificates.

          Indirect Participant:  A broker, dealer, bank or other financial
          --------------------
institution  or other  Person that  clears through  or maintains  a custodial
relationship with a Depository Participant.

          Initial Bankruptcy Loss Coverage Amount:  $100,000.
          ---------------------------------------

          Initial Component Balance:  As specified in the Preliminary
          -------------------------
Statement.

          Initial LIBOR Rate:  Not applicable.
          ------------------

          Insurance Policy:  With respect to any Mortgage Loan included in
          ----------------
the Trust Fund,  any insurance policy, including all  riders and endorsements
thereto  in effect,  including any  replacement  policy or  policies for  any
Insurance Policies.

          Insurance Proceeds:  Proceeds paid by an insurer pursuant to any
          ------------------
Insurance  Policy, in  each  case  other than  any  amount  included in  such
Insurance Proceeds in respect of Insured Expenses.

          Insured Expenses:  Expenses covered by an Insurance Policy or any
          ----------------
other insurance policy with respect to the Mortgage Loans.

          Interest Accrual Period:  With respect to each Class of Delay
          -----------------------
Certificates,  corresponding  Subsidiary  REMIC   Regular  Interest  and  any
Distribution Date, the calendar month prior to the month of such Distribution
Date.   With respect to  each Class of Non-Delay  Certificates, corresponding
Subsidiary REMIC  Regular Interest and  any Distribution Date,  the one-month
period commencing on the  25th day of the month preceding the  month in which
such Distribution  Date occurs  and ending on  the 24th day  of the  month in
which such Distribution Date occurs.

          Interest Determination Date:  With respect to (a) any Interest
          ---------------------------
Accrual Period for any LIBOR Certificates and (b) any Interest Accrual Period
for the COFI Certificates for which the applicable Index is LIBOR, the second
Business Day prior to the first day of such Interest Accrual Period.

          Interest Rate:  With respect to each Subsidiary REMIC Interest, the
          -------------
applicable  rate set  forth  or calculated  in  the manner  described  in the
Preliminary Statement.

          Last Scheduled Distribution Date:  The Distribution Date in the
          --------------------------------
month immediately following  the month of the latest  scheduled maturity date
for any of the Mortgage Loans.

          Latest Possible Maturity Date:  The Distribution Date following the
          -----------------------------
third anniversary of the scheduled maturity date of the Mortgage  Loan having
the latest scheduled maturity date as of the Cut-off Date.

          LIBOR:  The London interbank offered rate for one-month United
          -----
States dollar deposits calculated in the manner described in Section 4.08.

          LIBOR Certificates:  As specified in the Preliminary Statement.
          ------------------

          Liquidated Mortgage Loan:  With respect to any Distribution Date,
          ------------------------
a defaulted Mortgage  Loan (including any REO Property)  which was liquidated
in the calendar month preceding the month of such Distribution Date and as to
which the Master  Servicer has certified (in accordance  with this Agreement)
that it has received all amounts it expects to receive in connection with the
liquidation  of such Mortgage Loan including  the final disposition of an REO
Property.

          Liquidation Proceeds:  Amounts, including Insurance Proceeds,
          --------------------
received in connection with the  partial or complete liquidation of defaulted
Mortgage Loans, whether through trustee's sale, foreclosure sale or otherwise


or amounts received in connection with any condemnation or partial release of
a Mortgaged Property  and any other proceeds  received in connection  with an
REO Property,  less the  sum of related  unreimbursed Master  Servicing Fees,
Servicing Advances and Advances.

          Loan-to-Value Ratio:  With respect to any Mortgage Loan and as to
          -------------------
any  date of  determination, the  fraction  (expressed as  a percentage)  the
numerator of which is the principal  balance of the related Mortgage Loan  at
such  date of determination  and the  denominator of  which is  the Appraised
Value of the related Mortgaged Property.

          Maintenance:  With respect to any Cooperative Unit, the rent paid
          -----------
by the Mortgagor  to the Cooperative Corporation pursuant  to the Proprietary
Lease.

          Majority in Interest:  As to any Class of Regular Certificates, the
          --------------------
Holders of Certificates of such Class  evidencing, in the aggregate, at least
51% of the Percentage Interests evidenced by all Certificates of such Class.

          Master REMIC:  As described in the Preliminary Statement.
          ------------

          Master Servicer:  Independent National Mortgage Corporation, a
          ---------------
Delaware  corporation, and  its successors  and assigns,  in its  capacity as
master servicer hereunder.

          Master Servicer Advance Date:  As to any Distribution Date, 12:30
          ----------------------------
p.m. Pacific time on the Business Day immediately preceding such Distribution
Date.

          Master Servicing Fee:  As to each Mortgage Loan and any
          --------------------
Distribution Date,  an amount equal  to one month's  interest at  the related
Master Servicing Fee Rate  on the Stated  Principal Balance of such  Mortgage
Loan  or,  in  the event  of  any  payment of  interest  which  accompanies a
Principal Prepayment in Full  made by the Mortgagor,  interest at the  Master
Servicing Fee Rate  on the Stated Principal Balance of such Mortgage Loan for
the period  covered  by such  payment of  interest, subject  to reduction  as
provided in Section 3.17.

          Master Servicing Fee Rate:  With respect to each Mortgage Loan,
          -------------------------
0.125% per annum.

          Monthly Statement:  The statement delivered to the
          -----------------
Certificateholders pursuant to Section 4.06.

          Moody's:  Moody's Investors Service, Inc., or any successor
          -------
thereto.  If  Moody's is  designated as  a Rating Agency  in the  Preliminary
Statement,  for purposes  of  Section  10.05(b) the  address  for notices  to
Moody's shall be Moody's Investors Service, Inc., 99 Church Street, New York,
New York  10007, Attention:    Residential Pass-Through  Monitoring, or  such
other address as Moody's may hereafter furnish to the Depositor or the Master
Servicer.

          Mortgage:  The mortgage, deed of trust or other instrument creating
          --------
a  first  lien on  an estate  in  fee simple  or  leasehold interest  in real
property securing a Mortgage Note.


          Mortgage 100(Service Mark) Loan:  A Mortgage Loan that has a Loan
          -------------------------------
to-Value  Ratio at  origination in excess  of 80.00%  and that is  secured by
Additional Collateral.

          Mortgage File:  The mortgage documents listed in Section 2.01
          -------------
pertaining  to  a  particular  Mortgage  Loan and  any  additional  documents
delivered  to the Trustee to  be added to the Mortgage  File pursuant to this
Agreement.

          Mortgage Loans:  Such of the mortgage loans transferred and
          --------------
assigned to the  Trustee pursuant to  the provisions hereof  as from time  to
time are held as a part  of the Trust Fund (including any REO  Property), the
mortgage  loans so  held  being  identified in  the  Mortgage Loan  Schedule,
notwithstanding  foreclosure  or other  acquisition of  title of  the related
Mortgaged Property.

          Mortgage Loan Schedule:  The list of Mortgage Loans (as from time
          ----------------------
to time amended by the Master Servicer to reflect the addition  of Substitute
Mortgage Loans  and the deletion  of Deleted Mortgage  Loans pursuant to  the
provisions of this Agreement) transferred to the Trustee as part of the Trust
Fund and  from time  to time subject  to this  Agreement, attached  hereto as
Schedule  I, setting  forth the  following information  with respect  to each
Mortgage Loan:

          (i)  the loan number;

         (ii)  the  Mortgagor's name and the street address  of the Mortgaged
     Property, including the zip code;

        (iii)  the maturity date;

         (iv)  the original principal balance;

          (v)  the Cut-off Date Principal Balance;

         (vi)  the first payment date of the Mortgage Loan;

        (vii)  the Scheduled Payment in effect as of the Cut-off Date;

       (viii)  the Loan-to-Value Ratio at origination;

         (ix)  a code indicating whether the residential dwelling at the time
     of origination was represented to be owner-occupied;

          (x)  a  code indicating whether the residential  dwelling is either
     (a) a detached single  family dwelling, (b) a  dwelling in a PUD,  (c) a
     condominium unit, (d) a two- to four-unit residential property, or (e) a
     Cooperative Unit;

         (xi)  the Mortgage Rate;

        (xii)  the Servicing Fee Rate;

       (xiii)  the purpose for the Mortgage Loan; 

        (xiv)   the  type  of  documentation program  pursuant  to which  the
     Mortgage Loan was originated; and

          (xv)   whether the  Mortgage Loan is  a Mortgage  100(Service Mark)
     Loan or Parent Power(Service Mark) Loan;


Such schedule  shall also set forth the total  of the amounts described under
(v) above for all of the Mortgage Loans.

          Mortgage Note:  The original executed note or other evidence of
          -------------
indebtedness evidencing  the indebtedness  of a  Mortgagor  under a  Mortgage
Loan.

          Mortgage Rate:  The annual rate of interest borne by a Mortgage
          -------------
Note from time to time.

          Mortgaged Property:  The underlying property securing a Mortgage
          ------------------
Loan, which, with respect to a  Cooperative Loan, is the related Coop  Shares
and Proprietary Lease.

          Mortgagor:  The obligor(s) on a Mortgage Note.
          ---------

          MR Interest:  The sole class of "residual interest" in the Master
          -----------
REMIC.

          Net Prepayment Interest Shortfalls:  As to any Distribution Date,
          ----------------------------------
the amount  by which the  aggregate of Prepayment Interest  Shortfalls during
the related Prepayment Period exceeds an amount equal to the Master Servicing
Fee for such Distribution Date  before reduction of the Master  Servicing Fee
in respect of such Prepayment Interest Shortfalls.

          Non-Delay Certificates:  As specified in the Preliminary Statement.
          ----------------------

          Non-Discount Mortgage Loan:  Any Mortgage Loan with an Adjusted Net
          --------------------------
Mortgage Rate that is greater than or equal to the Required Coupon.

          Non-PO Formula Principal Amount:  As to any Distribution Date, the
          -------------------------------
sum of the applicable Non-PO Percentage of  (a) the principal portion of each
Scheduled Payment  (without giving effect,  prior to the  Bankruptcy Coverage
Termination  Date, to  any  reductions  thereof caused  by  any Debt  Service
Reductions or Deficient Valuations) due on each Mortgage Loan on  the related
Due Date,  (b) the Stated  Principal Balance of  each Mortgage Loan  that was
repurchased by the Seller or the  Master Servicer pursuant to this  Agreement
as  of such  Distribution Date,  (c)  the Substitution  Adjustment Amount  in
connection  with any  Deleted Mortgage  Loan  received with  respect to  such
Distribution  Date,  (d)  any  Insurance  Proceeds  or  Liquidation  Proceeds
allocable  to recoveries  of principal  of  Mortgage Loans  that are  not yet
Liquidated Mortgage  Loans received during  the calendar month  preceding the
month of such Distribution Date, (e) with respect to each Mortgage  Loan that
became a  Liquidated Mortgage  Loan during the  calendar month  preceding the
month of such Distribution Date, the amount of Liquidation Proceeds allocable
to principal  received during the calendar month  preceding the month of such
Distribution Date with respect to such Mortgage Loan, and (f) all partial and
full Principal Prepayments received during the related Prepayment Period.

          Non-PO Percentage:  As to any Discount Mortgage Loan, a fraction
          -----------------
(expressed as  a  percentage) the  numerator  of which  is  the Adjusted  Net
Mortgage Rate of such Discount Mortgage Loan  and the denominator of which is
the Required Coupon.  As to any Non-Discount Mortgage Loan, 100%.

          Nonrecoverable Advance:  Any portion of an Advance or Servicer
          ----------------------
Advance previously made or proposed to be made by the Master Servicer or  the
related Servicer, as the case may be, that, in the good faith judgment of the
Master Servicer or  such Servicer, will not be ultimately  recoverable by the
Master Servicer from the related  Mortgagor, related Liquidation Proceeds  or
otherwise.

          Notice of Final Distribution:  The notice to be provided pursuant
          ----------------------------
to Section  9.02  to  the  effect  that final  distribution  on  any  of  the
Certificates shall be made only upon presentation and surrender thereof.

          Notional Amount:  With respect to any Distribution Date and the
          ---------------
Class X Certificates,  the aggregate of the Stated Principal  Balances of the
Non-Discount Mortgage  Loans  as  of  the  Due Date  in  the  month  of  such
Distribution Date  (prior to giving  effect to any Scheduled  Payments due on
such Mortgage Loans on such Due Date).  With respect to any Distribution Date
and  the Class  A-14  Certificates, the  sum  of  (i) the  product  of (a)  a
fraction,  the numerator of  which is 0.45%  and the denominator  of which is
7.75% and  (b) the Class  Certificate Balance  of the Class  A-6 Certificates
immediately prior  to such Distribution  Date and (ii)  the product of  (a) a
fraction,  the numerator of  which is 0.83%  and the denominator  of which is
7.75%  and (b) the Class  Certificate Balance of  the Class A-13 Certificates
immediately prior to such Distribution Date.

          Notional Amount Certificates:  As specified in the Preliminary
          ----------------------------
Statement.

          Offered Certificates:  As specified in the Preliminary Statement.
          --------------------

          Officer's Certificate:  A certificate (i) signed by the Chairman
          ---------------------
of the  Board, the  Vice Chairman  of the  Board, the  President, a  Managing
Director,  a  Vice   President  (however  denominated),  an   Assistant  Vice
President, the Treasurer,  the Secretary, or one of  the Assistant Treasurers
or Assistant Secretaries of the Depositor or  the Master Servicer, or (ii) if
provided for in  this Agreement, signed by  a Servicing Officer, as  the case
may  be, and delivered to the Depositor and  the Trustee, as the case may be,
as required by this Agreement.

          Opinion of Counsel:  A written opinion of counsel, who may be
          ------------------
counsel for the Depositor or the Master Servicer, including in-house counsel,
reasonably acceptable to the Trustee; provided, however, that with respect
                                      --------  -------
to the  interpretation or application  of the REMIC Provisions,  such counsel
must  (i) in fact  be independent of  the Depositor and  the Master Servicer,
(ii) not have  any direct financial interest  in the Depositor or  the Master
Servicer or in any affiliate of  either, and (iii) not be connected with  the
Depositor  or  the  Master  Servicer   as  an  officer,  employee,  promoter,
underwriter,  trustee,   partner,  director  or  person   performing  similar
functions.

          Optional Termination:  The termination of the trust created
          --------------------
hereunder in connection  with the purchase of the Mortgage  Loans pursuant to
Section 9.01(a).

          Original Applicable Credit Support Percentage:  With respect to
          ----------------------------------------------
each of the following Classes of Subordinated Certificates, the corresponding
percentage described below, as of the Closing Date:

                    Class B-1           7.00%
                    Class B-2           3.25%
                    Class B-3           2.00%
                    Class B-4           1.20%
                    Class B-5           0.70%
                    Class B-6           0.45%

          Original Mortgage Loan:  The Mortgage Loan refinanced in connection
          ----------------------
with the origination of a Refinancing Mortgage Loan.

          Original Subordinated Principal Balance:  The aggregate of the
          ---------------------------------------
Class Certificate Balances of the Subordinated Certificates as of the Cut-off
Date.

          OTS:  The Office of Thrift Supervision.
          ---

          Outside Reference Date:  As to any Interest Accrual Period for the
          ----------------------
COFI Certificates, the close of business on the tenth day thereof.

          Outstanding:  With respect to the Certificates as of any date of
          -----------
determination, all Certificates theretofore  executed and authenticated under
this Agreement except:

          (i)   Certificates theretofore canceled by the Trustee or delivered
     to the Trustee for cancellation; and

         (ii)   Certificates in exchange for which or  in lieu of which other
     Certificates have been executed and delivered by the Trustee pursuant to
     this Agreement.

          Outstanding Mortgage Loan:  As of any Due Date, a Mortgage Loan
          -------------------------
with a  Stated Principal Balance greater than zero  which was not the subject
of  a Principal Prepayment in Full  prior to such Due  Date and which did not
become a Liquidated Mortgage Loan prior to such Due Date.

          Ownership Interest:  As to any Residual Certificate, any ownership
          ------------------
interest in  such Certificate including  any interest in such  Certificate as
the  Holder  thereof  and  any  other interest  therein,  whether  direct  or
indirect, legal or beneficial.

          Parent Power(Service Mark) Loan:  A Mortgage Loan that has a Loan
          -------------------------------
to-Value Ratio at  origination in excess of  80.00% and that is  supported by
Additional Collateral.

          Pass-Through Rate:  For any interest-bearing Class of Certificates,
          -----------------
the per annum  rate set forth or  calculated in the  manner described in  the
Preliminary Statement.

          Percentage Interest:  As to any Certificate, the percentage
          -------------------
interest  evidenced thereby  in  distributions  required to  be  made on  the
related  Class, such percentage interest being  set forth on the face thereof
or equal  to the  percentage obtained by  dividing the  Denomination of  such
Certificate by  the aggregate of the Denominations of all Certificates of the
same Class.

          Permitted Investments:  At any time, any one or more of the
          ---------------------


following obligations and securities:

          (i)   obligations  of  the  United States  or  any agency  thereof,
     provided that such obligations are backed by the full faith and credit
     -------- of the United States;

         (ii)  general obligations of  or obligations guaranteed by any state
     of  the United States or the District  of Columbia receiving the highest
     long-term debt  rating of each  Rating Agency,  or such lower  rating as
     will  not result in  the downgrading or  withdrawal of  the ratings then
     assigned to  the Certificates by the Rating  Agencies, as evidenced by a
     signed writing delivered by each Rating Agency;

        (iii)   commercial or finance  company paper which is  then receiving
     the highest  commercial or finance  company paper rating of  each Rating
     Agency, or such  lower rating as will  not result in the  downgrading or
     withdrawal  of the  ratings then  assigned  to the  Certificates by  the
     Rating  Agencies, as  evidenced by  a signed  writing delivered  by each
     Rating Agency;

         (iv)  certificates of deposit,  demand or time deposits, or bankers'
     acceptances  issued by  any  depository  institution  or  trust  company
     incorporated under the laws of the United States or of any state thereof
     and  subject to  supervision  and examination  by  federal and/or  state
     banking authorities, provided that the commercial paper and/or long-term
                          --------
unsecured debt  obligations of such  depository institution or  trust company
(or in the case of the principal depository institution in a  holding company
system, the commercial paper or  long-term unsecured debt obligations of such
holding company, but only if  Moody's is not a Rating Agency) are  then rated
one of  the two highest long-term and the  highest short-term ratings of each
Rating Agency for such  securities, or such lower ratings as  will not result
in  the downgrading  or  withdrawal  of  the ratings  then  assigned  to  the
Certificates  by  the Rating  Agencies,  as  evidenced  by a  signed  writing
delivered by each Rating Agency;

          (v)  demand or  time deposits or certificates of deposit  issued by
     any bank or trust company or savings institution to the extent that such
     deposits are fully insured by the FDIC;

         (vi)    guaranteed  reinvestment  agreements  issued  by  any  bank,
     insurance company or other corporation acceptable to the Rating Agencies
     at the time of the issuance of such agreements, as evidenced by a signed
     writing delivered by each Rating Agency;

        (vii)   repurchase obligations with respect to any security described
     in  clauses  (i) and  (ii) above,  in  either case  entered into  with a
     depository  institution or trust company (acting as principal) described
     in clause (iv) above;

       (viii)   securities  (other than  stripped bonds, stripped  coupons or
     instruments sold  at a  purchase price  in excess  of 115%  of the  face
     amount thereof)  bearing interest or  sold at  a discount issued  by any
     corporation  incorporated under  the laws  of the  United States  or any
     state thereof which, at the time of such investment, have one of the two
     highest  ratings of each Rating  Agency (except if  the Rating Agency is
     Moody's  such rating  shall be  the highest  commercial paper  rating of
     Moody's  for any  such securities),  or such  lower rating  as will  not
     result in the downgrading or withdrawal of  the ratings then assigned to
     the  Certificates by  the  Rating  Agencies, as  evidenced  by a  signed
     writing delivered by each Rating Agency;

         (ix)  units  of a taxable money-market portfolio  having the highest
     rating  assigned by each  Rating Agency (except  (i) if Fitch  or Duff &
     Phelps is a Rating  Agency and has not rated the  portfolio, the highest
     rating assigned by  Moody's and (ii) if S&P is a Rating Agency, "AAAm-G"
     by S&P) and restricted to obligations issued or guaranteed by the United
     States of America or entities whose  obligations are backed by the  full
     faith  and  credit  of  the  United States  of  America  and  repurchase
     agreements collateralized by such obligations; and

          (x)  such other investments bearing interest or sold at a  discount
     acceptable to each Rating Agency  as will not result in  the downgrading
     or withdrawal of the  ratings then assigned to  the Certificates by  the
     Rating  Agencies, as  evidenced by  a signed  writing delivered  by each
     Rating Agency;

provided that no such instrument shall be a Permitted Investment if such
- --------
instrument evidences the right to receive interest only payments with respect
to the obligations underlying such instrument.

          Permitted Transferee:  Any person other than (i) the United States,
          --------------------
any State or political subdivision  thereof, or any agency or instrumentality
of  any  of   the  foregoing,  (ii)   a  foreign  government,   International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii)  an organization  (except certain  farmers'  cooperatives described  in
section 521 of the Code) which is exempt from tax imposed by Chapter 1 of the
Code (including  the tax  imposed by  section 511  of the  Code on  unrelated
business  taxable income)  on any  excess inclusions  (as defined  in section
860E(c)(1) of the Code) with respect to  any Residual Certificate, (iv) rural
electric and telephone cooperatives described in section 1381(a)(2)(C) of the
Code, (v) a Person that is not a  citizen or resident of the United States, a
corporation, partnership,  or other entity  created or organized in  or under
the laws  of the United  States or any  political subdivision thereof,  or an
estate  or trust  whose  income from  sources without  the  United States  is
includible in gross income for federal income tax  purposes regardless of its
connection with the conduct of a  trade or business within the United  States
unless such  Person has furnished the transferor and  the Trustee with a duly
completed Internal Revenue  Service Form 4224, and  (vi) any other  Person so
designated  by the  Depositor  based  upon an  Opinion  of  Counsel that  the
Transfer of an  Ownership Interest in a  Residual Certificate to such  Person
may  cause either REMIC hereunder to  fail to qualify as  a REMIC at any time
that the  Certificates are outstanding.   The terms "United  States," "State"
and "International Organization" shall have the meanings set forth in section
7701 of the Code or  successor provisions.  A corporation will not be treated
as an instrumentality of the United States or of any  State or political sub-
division thereof  for these purposes if all of  its activities are subject to
tax and, with the exception of the  Federal Home Loan Mortgage Corporation, a
majority of its board of directors is not selected by such government unit.

          Person:  Any individual, corporation, partnership, joint venture,
          ------
association, limited  liability company, joint-stock company, trust, unincor-
porated organization or  government, or any  agency or political  subdivision
thereof.

          Physical Certificates:  As specified in the Preliminary Statement.
          ---------------------

          Planned Balance:  Not applicable.
          ---------------

          Planned Principal Classes:  As specified in the Preliminary
          -------------------------
Statement.

          PO Formula Principal Amount:  As to any Distribution Date, the sum
          ---------------------------
of  the  applicable  PO  Percentage of  (a)  the  principal  portion  of each
Scheduled Payment  (without giving effect,  prior to the  Bankruptcy Coverage
Termination  Date, to  any  reductions  thereof caused  by  any Debt  Service
Reductions or Deficient  Valuations) due on each Mortgage Loan on the related
Due Date,  (b) the Stated  Principal Balance of  each Mortgage Loan  that was
repurchased by the Seller  or the Master Servicer pursuant to  this Agreement
as  of such  Distribution Date,  (c)  the Substitution  Adjustment Amount  in
connection  with any  Deleted Mortgage  Loan  received with  respect to  such
Distribution Date, (d)  any Insurance Proceeds or  Liquidation Proceeds allo-
cable  to  recoveries  of principal  of  Mortgage  Loans  that  are  not  yet
Liquidated Mortgage  Loans received during  the calendar month  preceding the
month of such Distribution Date, (e) with respect to each Mortgage  Loan that
became a  Liquidated Mortgage  Loan during the  calendar month  preceding the
month of such Distribution Date, the amount of Liquidation Proceeds allocable
to principal received  with respect to such Mortgage Loan during the calendar
month preceding  the month  of such  Distribution Date  with respect  to such
Mortgage Loan  and (f)  all partial and  full Principal  Prepayments received
during the related Prepayment Period.

          PO Percentage:  As to any Discount Mortgage Loan, a fraction
          -------------
(expressed as  a percentage)  the numerator  of which  is the  excess of  the
Required Coupon over the Adjusted Net Mortgage Rate of such Discount Mortgage
Loan  and the denominator  of which is the  Required Coupon.   As to any Non-
Discount Mortgage Loan, 0%.

          Pool Stated Principal Balance:  As to any Distribution Date, the
          -----------------------------
aggregate  of the Stated Principal Balances  of the Mortgage Loans which were
Outstanding Mortgage  Loans on the Due Date in  the month preceding the month
of such Distribution Date.

          Prepayment Interest Shortfall:  As to any Distribution Date,
          -----------------------------
Mortgage  Loan and  Principal Prepayment, the  amount, if  any, by  which one
month's  interest at  the related  Mortgage Rate (net  of the  related Master
Servicing Fee)  on such Principal  Prepayment exceeds the amount  of interest
paid in connection with such Principal Prepayment.

          Prepayment Period:  As to any Distribution Date, the calendar month
          -----------------
preceding the month of such Distribution Date.

          Primary Insurance Policy:  Each policy of primary mortgage guaranty
          ------------------------
insurance or  any replacement  policy therefor with  respect to  any Mortgage
Loan.

          Principal Only Certificates:  As specified in the Preliminary
          ---------------------------
Statement.

          Principal Prepayment:  Any payment of principal by a Mortgagor on
          --------------------
a Mortgage Loan that is received in advance of its scheduled Due Date and  is
not accompanied by an amount representing scheduled interest  due on any date
or  dates in  any month  or  months subsequent  to the  month  of prepayment.
Partial  Principal Prepayments  shall be  applied by  the Master  Servicer in
accordance with the terms of the related Mortgage Note.

          Principal Prepayment in Full:  Any Principal Prepayment made by a
          ----------------------------
Mortgagor of the entire principal balance of a Mortgage Loan.

          Private Certificates:  As specified in the Preliminary Statement.
          --------------------

          Pro Rata Allocation Test:  As to any Distribution Date prior to the
          ------------------------
Distribution  Date in  April 2007,  (i) the Subordinated  Percentage  on such
Distribution Date is at least twice the initial Subordinated Percentage as of
the Closing  Date,  (ii) the outstanding  principal balance  of all  Mortgage
Loans delinquent 60 days or more (including Mortgage Loans in foreclosure and
Mortgage  Loans converted  to  REO  Properties) averaged  over  the last  six
months,  as  a   percentage  of  the  aggregate  principal   balance  of  the
Subordinated Certificates (averaged over  the preceding six month  period) is
less than 50% and (iii) cumulative Realized Losses do 
not  exceed 30%  of  the  aggregate of  the  Original Subordinated  Principal
Balance.  The Pro Rata Allocation Test will be deemed to always have been met
on any Distribution Date on or after the Distribution Date in April 2007.

          Pro Rata Share:  As to any Distribution Date, the Subordinated
          --------------
Principal Distribution Amount and any Class of Subordinated Certificates, the
portion  of the Subordinated Principal Distribution  Amount allocable to such
Class, equal to the product of the Subordinated Principal Distribution Amount
on such  Distribution Date  and a  fraction, the  numerator of  which is  the
related Class Certificate Balance thereof and the denominator of which is the
aggregate of the Class Certificate Balances of the Subordinated Certificates.

          Proprietary Lease:  With respect to any Cooperative Unit, a lease
          -----------------
or  occupancy agreement  between a  Cooperative Corporation  and a  holder of
related Coop Shares.

          Prospectus Supplement:  The Prospectus Supplement dated March 26,
          ---------------------
1997 relating to the Offered Certificates.

          PUD:  Planned Unit Development.
          ---

          Purchase Price:  With respect to any Mortgage Loan required to be
          --------------
purchased by the  Seller pursuant to Section 2.02 or 2.03 or purchased at the
option of the  Master Servicer pursuant to  Section 3.14, an amount  equal to
the  sum of (i) 100% of the unpaid  principal balance of the Mortgage Loan on
the date of  such purchase, and (ii)  accrued interest thereon at  the appli-
cable Mortgage Rate (or at the  applicable Adjusted Mortgage Rate if (x)  the
purchaser is  the Master Servicer or  (y) if the purchaser is  the Seller and
the Seller is the  Master Servicer) from the date through  which interest was
last paid by the Mortgagor to the Due Date in the month in which the Purchase
Price is to be distributed to Certificateholders.

          Qualified Insurer:  A mortgage guaranty insurance company duly
          -----------------
qualified  as such  under the laws  of the  state of  its principal  place of
business and each  state having jurisdiction over such  insurer in connection
with  the  insurance policy  issued  by  such  insurer, duly  authorized  and
licensed in such states to transact a mortgage guaranty insurance business in
such states  and  to write  the insurance  provided by  the insurance  policy
issued by  it, approved  as  a FNMA-  or FHLMC-approved  mortgage insurer  or
having a claims paying  ability rating of at least "AA"  or equivalent rating
by a nationally recognized statistical  rating organization.  Any replacement
insurer with respect to  a Mortgage Loan must have at least  as high a claims
paying ability rating as the insurer it replaces had on the Closing Date.

          Rating Agency:  Each of the Rating Agencies specified in the
          -------------
Preliminary Statement.   If  either such  organization or  a successor is  no
longer in existence, "Rating Agency" shall be such 
nationally  recognized statistical rating  organization, or  other comparable
Person, as is  designated by the Depositor, notice of which designation shall
be given  to the Trustee.   References  herein to  a given  rating or  rating
category of a  Rating Agency shall mean  such rating category without  giving
effect to any modifiers.  

          Realized Loss:  With respect to each Liquidated Mortgage Loan, an
          -------------
amount (not less than  zero or more than the Stated Principal  Balance of the
Mortgage Loan) as  of the date of  such liquidation, equal to  (i) the Stated
Principal Balance of  the Liquidated  Mortgage Loan  as of the  date of  such
liquidation,  plus (ii) interest at  the Adjusted Net  Mortgage Rate from the
Due Date as to which interest was last  paid or advanced (and not reimbursed)
to Certificateholders up  to the Due Date  in the month in  which Liquidation
Proceeds are required  to be distributed on  the Stated Principal Balance  of
such Liquidated Mortgage Loan from time to time, minus  (iii) the Liquidation
Proceeds,  if  any, received  during  the  month  in which  such  liquidation
occurred, to the extent applied as recoveries of interest at the Adjusted Net
Mortgage Rate and to principal of the Liquidated Mortgage Loan.  With respect
to each Mortgage Loan which has become  the subject of a Deficient Valuation,
if the principal amount due under the related Mortgage Note has been reduced,
the difference between the principal balance of the Mortgage Loan outstanding
immediately prior  to such Deficient  Valuation and the principal  balance of
the Mortgage  Loan as reduced  by the Deficient  Valuation.  With  respect to
each Mortgage  Loan which has become the subject  of a Debt Service Reduction
and any Distribution Date, the amount, if any, by which the principal portion
of the related Scheduled Payment has been reduced.

          Recognition Agreement:  With respect to any Cooperative Loan, an
          ---------------------
agreement between  the  Cooperative Corporation  and the  originator of  such
Mortgage  Loan  which  establishes  the  rights of  such  originator  in  the
Cooperative Property.

          Record Date:  With respect to any Distribution Date, the close of
          -----------
business  on the last Business Day of the  month preceding the month in which
such applicable Distribution Date occurs.

          Reference Bank:  As defined in Section 4.08.
          --------------

          Refinancing Mortgage Loan:  Any Mortgage Loan originated in
          -------------------------
connection with the refinancing of an existing mortgage loan.

          Regular Certificates:  As specified in the Preliminary Statement.
          --------------------

          Relief Act:  The Soldiers' and Sailors' Civil Relief Act of 1940,
          ----------
as amended.

          Relief Act Reductions:  With respect to any Distribution Date and
          ---------------------
any Mortgage Loan as  to which there  has been a reduction  in the amount  of
interest collectible thereon for the most recently 
ended calendar month as  a result of the  application of the Relief Act,  the
amount, if any, by which (i)  interest collectible on such Mortgage Loan  for
the  most recently ended  calendar month is  less than (ii)  interest accrued
thereon for such month pursuant to the Mortgage Note.

          REMIC:  A "real estate mortgage investment conduit" within the
          -----
meaning of section 860D of the Code.


          REMIC Change of Law:  Any proposed, temporary or final regulation,
          -------------------
revenue  ruling,  revenue   procedure  or  other  official   announcement  or
interpretation relating to  REMICs and the REMIC Provisions  issued after the
Closing Date.

          REMIC Provisions:  Provisions of the federal income tax law
          ----------------
relating  to  real  estate  mortgage  investment  conduits,  which appear  at
sections 860A  through 860G  of Subchapter M  of Chapter 1  of the  Code, and
related  provisions, and regulations promulgated thereunder, as the foregoing
may be in effect  from time to time as well as provisions of applicable state
laws.

          REO Property:  A Mortgaged Property acquired by the Trust Fund
          ------------
through  foreclosure  or deed-in-lieu  of  foreclosure in  connection  with a
defaulted Mortgage Loan.

          Request for Release:  The Request for Release submitted by the
          -------------------
Master Servicer  to the Trustee, substantially in the  form of Exhibits M and
N, as appropriate.

          Required Coupon:  7.750% per annum.
          ---------------

          Required Insurance Policy:  With respect to any Mortgage Loan, any
          -------------------------
insurance policy that  is required to be  maintained from time to  time under
this Agreement.

          Residual Certificates:  As specified in the Preliminary Statement.
          ---------------------

          Responsible Officer:  When used with respect to the Trustee, any
          -------------------
Vice President, any  Assistant Vice President,  the Secretary, any  Assistant
Secretary, any Trust Officer or any other officer of the Trustee  customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated officers and also  to whom, with respect  to a particular  matter,
such  matter  is  referred  because   of  such  officer's  knowledge  of  and
familiarity with the particular subject.

          Restricted Classes:  As defined in Section 4.02(e).
          ------------------

          SAIF:  The Savings Association Insurance Fund, or any successor
          ----
thereto.

          S&P:  Standard & Poor's Ratings Group, a division of The McGraw
          ---
Hill Companies.  If S&P is designated as a Rating Agency in 
the Preliminary Statement,  for purposes of Section 10.05(b)  the address for
notices to S&P  shall be Standard &  Poor's Ratings Group, 26  Broadway, 15th
Floor,  New  York,  New  York   10004,  Attention:    Mortgage   Surveillance
Monitoring,  or  such other  address  as  S&P may  hereafter  furnish  to the
Depositor and the Master Servicer.

          Scheduled Balances:  Not applicable.
          ------------------

          Scheduled Classes:  As specified in the Preliminary Statement.
          -----------------


          Scheduled Payment:  The scheduled monthly payment on a Mortgage
          -----------------
Loan due  on any  Due Date  allocable to  principal and/or  interest on  such
Mortgage Loan which, unless otherwise  specified herein, shall give effect to
any related Debt  Service Reduction and any Deficient  Valuation that affects
the amount of the monthly payment due on such Mortgage Loan.

          Scheduled Principal Distribution Amounts:  As to any Distribution
          ----------------------------------------
Date, an  amount equal  to the sum  of all amounts  described in  clauses (a)
through (d) of  the definition of  Non-PO Formula Principal  Amount for  such
Distribution  Date; provided, however, that  if a Bankruptcy  Loss that is an
Excess  Loss  is sustained  with respect  to a  Mortgage Loan  that is  not a
Liquidated Mortgage Loan,  the Scheduled Principal Distribution  Amounts will
be  reduced  on  the  related  Distribution Date  by  the  applicable  Non-PO
Percentage of the principal portion of such Bankruptcy Loss.

          Securities Act:  The Securities Act of 1933, as amended.
          --------------

          Security Agreement:  With respect to any Cooperative Loan, the
          ------------------
agreement between the owner of the related  Coop Shares and the originator of
the related Mortgage Note, which defines  the terms of the security  interest
in such Coop Shares and the related Proprietary Lease.

          Seller:  Independent National Mortgage Corporation, a Delaware
          ------
corporation, and its successors and assigns, in its capacity as seller of the
Mortgage Loans to the Depositor.

          Seller/Servicer Guide:  The Seller/Servicer Guide for Independent
          ---------------------
National  Mortgage Corporation's mortgage loan purchase and conduit servicing
program and all amendments and supplements thereto.

          Senior Certificates:  As specified in the Preliminary Statement.
          -------------------

          Senior Credit Support Depletion Date:  The date on which the Class
          ------------------------------------
Certificate  Balance of  each  Class of  Subordinated  Certificates has  been
reduced to zero.

          Senior Percentage:  As to any Distribution Date, the percentage
          -----------------
equivalent of a fraction the numerator of which is the aggregate of the Class
Certificate Balances of  each Class of Group I Senior Certificates as of such
date and  the denominator of which is the  aggregate of the Class Certificate
Balances  of   all  Classes  of   Certificates  (other  than  the   Class  PO
Certificates) as of such date.

          Senior Prepayment Percentage:  For any Distribution Date during the
          ----------------------------
five  years  beginning on  the  first Distribution  Date,  100%.   The Senior
Prepayment Percentage  for any  Distribution Date occurring  on or  after the
fifth anniversary  of the  first Distribution Date  will, except  as provided
herein,  be  as  follows:  for  any  Distribution  Date  in  the  first  year
thereafter, the Senior Percentage  plus 70% of the sum of  the Class A-6/A-13
Percentage and  the Subordinated Percentage  for such Distribution  Date; for
any Distribution  Date in the  second year thereafter, the  Senior Percentage
plus 60% of  the sum of  the Class A-6/A-13  Percentage and the  Subordinated
Percentage for such Distribution Date; for any Distribution Date in the third
year thereafter, the  Senior Percentage plus 40%  of the sum of the  Class A-
6/A-13 Percentage and the Subordinated Percentage for such Distribution Date;
for  any  Distribution  Date  in  the  fourth  year  thereafter,  the  Senior
Percentage plus  20% of  the sum  of the  Class A-6/A-13  Percentage and  the
Subordinated Percentage for  such Distribution Date; and for any Distribution
Date thereafter, the Senior Percentage  for such Distribution Date (unless on
any of  the foregoing  Distribution Dates the  Senior Percentage  exceeds the
initial Senior Percentage, in which case the Senior Prepayment Percentage for
such  Distribution Date  will once  again equal  100%).   Notwithstanding the
foregoing, no decrease in the Senior Prepayment Percentage will occur unless,
as of the first Distribution Date as to which any such decrease applies, both
of  the following  conditions  are satisfied,  (i) the  outstanding principal
balance of  all Mortgage Loans delinquent 60 days  or more (averaged over the
preceding  six month  period), as  a  percentage of  the aggregate  principal
balance  of the  Subordinate Certificates  (averaged over  the preceding  six
month  period), does  not equal  or exceed  50% and (ii)  cumulative Realized
Losses with respect  to the Mortgage Loans do not exceed  (a) with respect to
the  Distribution Date  on the  fifth anniversary  of the  first Distribution
Date, 30% of the Original Subordinated Principal Balance, (b) with respect to
the  Distribution Date  on the  sixth anniversary  of the  first Distribution
Date, 35% of the Original Subordinated Principal Balance, (c) with respect to
the Distribution  Date on the  seventh anniversary of the  first Distribution
Date, 40% of the Original Subordinated Principal Balance, (d) with respect to
the Distribution  Date on  the eighth anniversary  of the  first Distribution
Date, 45% of the Original Subordinated Principal Balance and (e) with respect
to the Distribution Date  on the ninth anniversary of  the first Distribution
Date,  50%  of  the  Original  Subordinated Principal  Balance.    If  on any
Distribution Date  the allocation to  the last  outstanding Class of  Group I
Senior Certificates then  entitled to distributions of  Principal Prepayments
would reduce  the outstanding Class  Certificate Balance of such  Class below
zero,  the  Senior  Prepayment  Percentage  will  be  reduced  to  percentage
necessary to reduce such Class Certificate balance to zero.

          Senior Principal Distribution Amount:  As to any Distribution Date,
          ------------------------------------
the sum of (i) the Senior  Percentage of the applicable Non-PO Percentage  of
all amounts described in clauses (a) through (d) of the definition of "Non-PO
Formula Principal  Amount" for such  Distribution Date, (ii) with  respect to
any Mortgage Loan that became a  Liquidated Mortgage Loan during the calendar
month preceding the  month of such Distribution  Date, the lesser of  (x) the
Senior Percentage of the applicable Non-PO Percentage of the Stated Principal
Balance of  such  Mortgage Loan  and  (y) either  (A)  the Senior  Prepayment
Percentage if the Senior Prepayment Percentage is less than 100%, or,  if the
Senior Prepayment Percentage equals 100%, the percentage obtained by dividing
the  Senior Percentage by the sum  of the Senior Percentage  and the Class A-
6/A-13  Percentage or (B),  if an Excess  Loss was sustained  with respect to
such  Liquidated  Mortgage Loan  during  such preceding  calendar  month, the
Senior  Percentage of the applicable  Non-PO Percentage of  the amount of the
Liquidation Proceeds  allocable to  principal received with  respect to  such
Mortgage Loan, (iii) the Senior  Prepayment Percentage of the applicable Non-
PO Percentage of  the amounts described in clause (f) of the definition "Non-
PO Formula  Principal Amount" for  such Distribution  Date and  (iv) on  each
Distribution Date prior to the earlier of the Distribution Date in April 2002
and the Distribution Date on which the aggregate Class Certificate Balance of
the  Group  I Senior  Certificates is  reduced  to zero,  the  Class A-6/A-13
Principal Distribution  Amount, to the  extent added to the  Senior Principal
Distribution Amount  pursuant to  Section  4.02(a)(iv)(y); provided,  however
that if a Bankruptcy Loss that is an Excess Loss is sustained with respect to
a Mortgage Loan that is not a  Liquidated Mortgage Loan, the Senior Principal
Distribution Amount will be reduced on  the related Distribution Date by  the
Senior  Percentage  of  the  applicable Non-PO  Percentage  of  the principal
portion of such Bankruptcy Loss.

          Servicer:  Any person with which the Master Servicer has entered
          --------
into  a Servicing  Agreement for the  servicing of  all or  a portion  of the
Mortgage Loans pursuant to Section 3.02.

          Servicer Advance:  The meaning ascribed to such term in Section


          ----------------
3.08(d).

          Servicing Account:  The separate Eligible Account or Accounts
          -----------------
created and maintained pursuant to Section 3.08(b).

          Servicing Advances:  All customary, reasonable and necessary "out
          ------------------
of pocket"  costs  and expenses  incurred in  the performance  by the  Master
Servicer of  its servicing  obligations, including, but  not limited  to, the
cost  of (i)  the preservation,  restoration  and protection  of a  Mortgaged
Property, (ii)  expenses  reimbursable to  the  Master Servicer  pursuant  to
Section  3.14  and   any  enforcement  or  judicial   proceedings,  including
foreclosures, (iii)  the management and  liquidation of any REO  Property and
(iv) compliance with the obligations under Section 3.12.

          Servicing Agreement:  The Seller/Servicer Contract as contemplated
          -------------------
by the  Seller/Servicer Guide  between the Master  Servicer and  any Servicer
relating  to servicing  and/or administration  of certain  Mortgage Loans  as
provided in Section 3.02.

          Servicing Fee:  As to each Mortgage Loan and any Distribution Date,
          -------------
an amount equal to one month's interest  at the applicable Servicing Fee Rate
on the Stated Principal Balance of such Mortgage Loan.

          Servicing Fee Rate:  With respect to any Mortgage Loan, the per
          ------------------
annum rate set forth in the Mortgage Loan Schedule for such Mortgage Loan.

          Servicing Officer:  Any officer of the Master Servicer involved in,
          -----------------
or responsible  for, the administration  and servicing of the  Mortgage Loans
whose name  and facsimile signature  appear on  a list of  servicing officers
furnished to the Trustee by the Master Servicer on the Closing  Date pursuant
to this Agreement, as such list may from time to time be amended.

          Special Hazard Coverage Termination Date:  The point in time at
          ----------------------------------------
which the Special Hazard Loss Coverage Amount is reduced to zero.

          Special Hazard Loss:  Any Realized Loss suffered by a Mortgaged
          -------------------
Property on  account of direct physical loss, but  not including (i) any loss
of a type covered by  a hazard insurance policy  or a flood insurance  policy
required to be maintained with respect to such Mortgaged Property pursuant to
Section 3.10  to the extent  of the amount of  such loss covered  thereby, or
(ii) any loss caused by or resulting from:

          (a)  normal wear and tear;

          (b)  fraud,  conversion or other dishonest  act on the part  of the
     Trustee,  the  Master Servicer  or  any  of  their agents  or  employees
     (without regard to any portion of the loss not covered by any errors and
     omissions policy);

          (c)   errors in  design,  faulty workmanship  or faulty  materials,
     unless the collapse  of the property or  a part thereof ensues  and then
     only for the ensuing loss;

          (d)    nuclear  or  chemical  reaction  or  nuclear   radiation  or
     radioactive  or  chemical  contamination,  all  whether   controlled  or
     uncontrolled, and whether such loss  be direct or indirect, proximate or
     remote or be in whole or in part caused by, contributed to or aggravated
     by a peril covered by the definition of the term "Special Hazard Loss";

          (e)  hostile or warlike action in time of peace and  war, including
     action in hindering, combating or defending against an actual, impending
     or expected attack:

               1.  by any government or sovereign power, de jure or de facto,
                                                         -- ----    -- -----
or by any authority maintaining or using military, naval or air forces; or

               2.  by military, naval or air forces; or

               3.   by an agent of  any such government, power,  authority or
          forces;

          (f)  any  weapon of war employing nuclear  fission, fusion or other
     radioactive force, whether in time of peace or war; or

          (g)   insurrection, rebellion, revolution, civil war, usurped power
     or action  taken by  governmental authority  in hindering,  combating or
     defending  against  such  an occurrence,  seizure  or  destruction under
     quarantine   or  customs  regulations,  confiscation  by  order  of  any
     government  or  public  authority, or  risks  of  contraband  or illegal
     transportation or trade.

          Special Hazard Loss Coverage Amount:  With respect to the first
          -----------------------------------
Distribution Date, $1,157,598.   With respect to any  Distribution Date after
the first Distribution Date, the lesser of  (a) the greatest of (i) 1% of the
aggregate of  the principal balances  of the  Mortgage Loans, (ii)  twice the
principal balance of the largest Mortgage Loan and (iii) the aggregate of the
principal balances  of all  Mortgage Loans  secured  by Mortgaged  Properties
located  in the  single California  postal zip code  area having  the highest
aggregate principal balance  of any such  zip code area  and (b) the  Special
Hazard Loss Coverage Amount  as of the Closing Date less  the amount, if any,
of  Special Hazard  Losses allocated  to the  Certificates since  the Closing
Date.  All  principal balances  for the  purpose of this  definition will  be
calculated as of the first  day of the calendar month preceding  the month of
such  Distribution Date  after giving  effect  to Scheduled  Payments on  the
Mortgage Loans then due, whether or not paid.

          Special Hazard Mortgage Loan:  A Liquidated Mortgage Loan as to
          ----------------------------
which a Special Hazard Loss has occurred.

          SR Interest:  The sole class of "residual interest" in the
          -----------
Subsidiary REMIC.

          Startup Day:  The Closing Date.
          -----------

          Stated Principal Balance:  As to any Mortgage Loan and Due Date,
          ------------------------
the unpaid principal balance  of such Mortgage  Loan as of  such Due Date  as
specified in the  amortization schedule at the time  relating thereto (before
any adjustment to  such amortization schedule by reason of  any moratorium or
similar waiver or grace  period) after giving effect to any  previous partial
Principal  Prepayments and Liquidation Proceeds allocable to principal (other
than with  respect to  any Liquidated Mortgage  Loan) and  to the  payment of
principal due on such Due Date and irrespective of any delinquency in payment
by the related Mortgagor.

          Subordinated Certificates:  As specified in the Preliminary
          -------------------------
Statement.

          Subordinated Percentage:  As to any Distribution Date, 100% minus
          -----------------------
the sum of the  Senior Percentage and the Class A-6/A-13  Percentage for such
Distribution Date.

          Subordinated Prepayment Percentage:  (a) As to any Distribution
          ----------------------------------
Date up to  and including the Distribution  Date on which the  Group I Senior
Certificates have been  reduced to zero,  the Combined Prepayment  Percentage
minus the  Class A-6/A-13 Prepayment  Percentage for such  Distribution Date;
(b) as to any Distribution Date following the Distribution Date on  which the
Group I Senior Certificates have been reduced to zero, the product of (x) the
percentage equivalent of a fraction, the  numerator of which is equal to  the
aggregate  Class   Certificate  Balance  of  the   Subordinated  Certificates
immediately prior to  such Distribution Date and the  denominator of which is
the  aggregate   of  the  Class   Certificate  Balances  of  the   Class  A-6
Certificates, the Class  A-13 Certificates and the  Subordinated Certificates
immediately prior to such Distribution Date  and (y) (A) if such Distribution
Date occurs prior  to April 2000 and the  Pro Rata Allocation Test  is met on
such Distribution Date, 50%, (B) if such Distribution Date occurs after March
1999 and  the Pro Rata  Allocation Test is met  or if such  Distribution Date
occurs after March  2007, 100%, or (C) if such Distribution Date occurs prior
to April 2007 and such Pro Rata Allocation Test is not met, 0%.

          Subordinated Principal Distribution Amount:  With respect to any
          ------------------------------------------
Distribution Date, an  amount equal to  (A) the sum  of (i) the  Subordinated
Percentage of  the applicable Non-PO  Percentage of all amounts  described in
clauses  (a) through  (d)  of  the definition  of  "Non-PO Formula  Principal
Amount" for such Distribution Date,  (ii) with respect to each Mortgage  Loan
that became  a Liquidated Mortgage  Loan during the calendar  month preceding
the  month of such Distribution Date, the applicable Non-PO Percentage of the
amount  of  the Liquidation  Proceeds  allocable to  principal  received with
respect to such  Mortgage Loan after application of such  amounts pursuant to
clause  and  clause  (ii)  of  the definition  of  Class  A-6/A-13  Principal
Distribution  Amount (ii) of the  definition of Senior Principal Distribution
Amount, up to the Subordinated Percentage of the applicable Non-PO Percentage
of  the Stated  Principal  Balance  of  such  Mortgage  Loan  and  (iii)  the
Subordinated Prepayment Percentage of the applicable Non-PO Percentage of all
amounts  described  in  clause  (f)  of the  definition  of  "Non-PO  Formula
Principal Amount" for such Distribution Date reduced by (B) the amount of any
payments in respect of Class PO Deferred Amounts on the  related Distribution
Date.

          Subservicer:  Any Person to which the Master Servicer has
          -----------
contracted  for the  servicing of  all  or a  portion of  the  Mortgage Loans
pursuant to Section 3.02.

          Subsidiary REMIC:  As described in the Preliminary Statement.
          ----------------

          Subsidiary REMIC Interest:  Any one of the Subsidiary REMIC Regular
          -------------------------
Interests or the SR Interest.

          Subsidiary REMIC Regular Interest:  Any one of the "regular
          ---------------------------------
interests" in the Subsidiary REMIC described in the Preliminary Statement.

          Substitute Mortgage Loan:  A Mortgage Loan substituted by the
          ------------------------
Seller  for  a  Deleted  Mortgage  Loan  which  must, on  the  date  of  such
substitution, as  confirmed in  a Request for  Release, substantially  in the
form of Exhibit  M, (i) have a  Stated Principal Balance, after  deduction of
the  principal  portion  of  the  Scheduled  Payment  due  in  the  month  of
substitution, not in excess of, and not  more than 10% less than, the  Stated
Principal Balance  of the  Deleted Mortgage Loan;  (ii) be  accruing interest
(net of the related Servicing Fee) at a rate no lower than  and not more than
1%  per annum higher  than, that of  the Deleted Mortgage  Loan; (iii) have a
Loan-to-Value Ratio no  higher than that of  the Deleted Mortgage Loan  or be
supported by  Additional Collateral  if such Substitute  Mortgage Loan  has a
Loan-to-Value Ratio in  excess of 80%; (iv) have a remaining term to maturity
no  greater than (and not more  than one year less  than that of) the Deleted
Mortgage Loan; (v) not be a Cooperative Loan unless the Deleted Mortgage Loan
was  a Cooperative Loan and (vi) comply with each representation and warranty
set forth in Section 2.03.

          Substitution Adjustment Amount:  The meaning ascribed to such term
          ------------------------------
pursuant to Section 2.03.

          Targeted Balance:  Not applicable.
          ----------------

          Targeted Principal Classes:  As specified in the Preliminary
          --------------------------
Statement.

          Tax Matters Person:  The person designated as "tax matters person"
          ------------------
in  the manner  provided under  Treasury  regulation Section 1.860F-4(d)  and
temporary Treasury regulation Section 301.6231(a)(7)-1T.  Initially,  the Tax
Matters Person shall be the Trustee.

          Tax Matters Person Certificate:  The Class A-R Certificate with a
          ------------------------------
Denomination of $1.00.

          Transfer:  Any direct or indirect transfer or sale of any Ownership
          --------
Interest in a Residual Certificate.

          Trust Fund:  The corpus of the trust created hereunder consisting
          ----------
of (i) the Mortgage Loans and all interest and principal  received on or with
respect  thereto after the  Cut-off Date, other than  such amounts which were
due on the Mortgage Loans on or before the Cut-off Date; (ii) the Certificate
Account and  the  Distribution  Account  and all  amounts  deposited  therein
pursuant to the applicable provisions  of this Agreement; (iii) property that
secured a Mortgage Loan and has been acquired by foreclosure, deed-in-lieu of
foreclosure or otherwise; and (iv)  all proceeds of the conversion, voluntary
or involuntary, of any of the foregoing.

          Trustee:  The Bank of New York and its successors and, if a
          -------
successor trustee is appointed hereunder, such successor.

          Trustee Fee:  As to any Distribution Date, an amount equal to one
          -----------
twelfth of  the Trustee  Fee Rate  multiplied by  the  Pool Stated  Principal
Balance with respect to such Distribution Date.

          Trustee Fee Rate:  With respect to each Mortgage Loan, the per
          ----------------
annum rate agreed  upon in writing  on or  prior to the  Closing Date by  the
Trustee and the Depositor.

          Unscheduled Principal Distribution Amounts:  As to any Distribution
          ------------------------------------------
Date, an  amount equal to the sum  of (i) with respect to  each Mortgage Loan
that became  a Liquidated Mortgage  Loan during the calendar  month preceding
the month of such Distribution Date, the Non-PO Percentage of the Liquidation
Proceeds allocable to  principal received with respect to  such Mortgage Loan
and  (ii) the applicable Non-PO Percentage  of the amount described in clause
(f)  of  the  definition  of  "Non-PO  Formula  Principal  Amount"  for  such
Distribution Date.

          Voting Rights:  The portion of the voting rights of all of the
          -------------
Certificates  which  is allocated  to any  Certificate.   As  of any  date of
determination, (a) 1% of all Voting  Rights shall be allocated to each  Class
of Notional Amount Certificates, if any  (such Voting Rights to be  allocated
among the holders of Certificates of each such Class in accordance with their
respective  Percentage Interests),  and (b)  the remaining Voting  Rights (or
100%  of  the  Voting  Rights  if  there  is  no  Class  of  Notional  Amount
Certificates) shall  be allocated among  Holders of the remaining  Classes of
Certificates in  proportion to the  Certificate Balances of  their respective
Certificates on such date.

          Withdrawal Date:  The 18th day of each month, or if such day is not
          ---------------
a Business Day, the next preceding Business Day.

                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

          SECTION 2.01.  Conveyance of Mortgage Loans.
                         ----------------------------

          (a)   The  Seller,  concurrently with  the  execution and  delivery
hereof, hereby sells, transfers, assigns,  sets over and otherwise conveys to
the Depositor,  without recourse,  all the right,  title and interest  of the
Seller in  and to the  Mortgage Loans,  including all interest  and principal
received or receivable by the Seller on or with respect to the Mortgage Loans
after  the Cut-off  Date  and all  interest  and  principal payments  on  the
Mortgage Loans received prior to the Cut-off Date in respect of  installments
of  interest and  principal due  thereafter,  but not  including payments  of
principal and interest due and payable on the Mortgage Loans on or before the
Cut-off Date.   On or prior to the Closing  Date, the Seller shall deliver to
the Depositor  or,  at the  Depositor's direction,  to the  Trustee or  other
designee of the Depositor, the Mortgage File for each Mortgage Loan listed in
the Mortgage  Loan Schedule.   Such delivery of  the Mortgage Files  shall be
made  against payment  by the  Depositor  of the  purchase price,  previously
agreed to by the Seller and Depositor, for the  Mortgage Loans.  With respect
to any Mortgage Loan that does not have a first payment date on or before the
Due  Date  in  the  month  of  the  first  Distribution   Date,  the  Trustee
acknowledges the deposit  into the Distribution Account on  the Closing Date,
of an  amount  equal to  one month's  interest at  the  related Adjusted  Net
Mortgage Rate on the Cut-off Date Principal Balance of such Mortgage Loan.

          (b)   The Depositor, concurrently  with the execution  and delivery
hereof, hereby sells, transfers, assigns,  sets over and otherwise conveys to
the Trustee for the benefit  of the Certificateholders, without recourse, all
the right,  title and  interest of the  Depositor in and  to the  Trust Fund,
together with the Depositor's right to require the Seller to cure  any breach
of a representation or warranty made herein by the Seller or to repurchase or
substitute for any affected Mortgage Loan in accordance herewith.

          (c)   In connection with the  transfer and assignment  set forth in
clause (b) above,  the Depositor has delivered  or caused to be  delivered to
the Trustee for the benefit of the Certificateholders the following documents
or instruments with respect to each Mortgage Loan so assigned:

               (i)   the  original  Mortgage  Note,  endorsed  by  manual  or
          facsimile signature in  blank in the following  form:  "Pay  to the
          order of                                   without recourse", with
                   ---------------------------------
all intervening endorsements showing a complete chain of endorsement from the
originator to the  Person endorsing it to the  Trustee (each such endorsement
being sufficient to  transfer all right, title  and interest of the  party so
endorsing, as noteholder or assignee thereof, in and to that Mortgage Note);

              (ii)   except as provided below, the original recorded Mortgage
          or a copy of such Mortgage certified by the Seller (or, in the case
          of a Mortgage  for which the related Mortgaged  Property is located
          in  the  Commonwealth of  Puerto  Rico,  a  copy of  such  Mortgage
          certified by  the applicable notary)  as being a true  and complete
          copy of the Mortgage;

             (iii)  a duly executed assignment of the Mortgage  (which may be
          included  in a blanket  assignment or assignments),  together with,
          except  as provided below, all interim recorded assignments of such
          mortgage (each such assignment, when duly and validly completed, to
          be in  recordable form and  sufficient to effect the  assignment of
          and transfer to  the assignee thereof, under the  Mortgage to which
          the assignment relates); provided that, if the related
                                         --------
Mortgage has not  been returned from the applicable  public recording office,
such assignment of the Mortgage may exclude the information to be provided by
the recording office; provided, further that such assignment of Mortgage
                         --------  -------
need  not be  delivered  in the  case of  a  Mortgage for  which  the related
Mortgage Property is located in the Commonwealth of Puerto Rico.

              (iv)  the original or copies of each assumption,  modification,
          written assurance or substitution agreement, if any;

               (v)    except as  provided  below, the  original  or duplicate
          original lender's title policy and all riders thereto; and

              (vi)  in the  case of a Cooperative Loan, the  originals of the
          following documents or instruments:

               (a)  The Coop Shares, together with a stock power in blank;

               (b)  The executed Security Agreement;

               (c)  The executed Proprietary Lease;

               (d)  The executed Recognition Agreement;

               (e)  The executed assignment of Recognition Agreement;

               (f)  The executed  UCC-1 financing statement with  evidence of
                    recording thereon  which have  been filed  in all  places
                    required to  perfect the  Seller's interest  in the  Coop
                    Shares and the Proprietary Lease; and

               (g)  Executed UCC-3 financing statements  or other appropriate
                    UCC   financing  statements   required   by  state   law,
                    evidencing  a   complete  and  unbroken  line   from  the
                    mortgagee  to  the  Trustee  with  evidence  of recording
                    thereon (or in a form suitable for recordation).

          In  the  event  that  in  connection with  any  Mortgage  Loan  the
Depositor cannot deliver (a) the  original recorded Mortgage, (b) all interim
recorded  assignments or  (c) the  lender's title  policy (together  with all
riders  thereto) satisfying  the requirements  of clause  (ii), (iii)  or (v)
above,  respectively, concurrently  with the  execution  and delivery  hereof
because such document or documents have not been returned from the applicable
public recording office in the case of clause (ii) or (iii) above, or because
the title policy has not been delivered to either the  Master Servicer or the
Depositor by the  applicable title insurer in  the case of clause  (v) above,
the Depositor shall  promptly deliver to the  Trustee, in the case  of clause
(ii) or (iii) above,  such original Mortgage  or such interim assignment,  as
the case  may be, with evidence  of recording indicated  thereon upon receipt
thereof from the public  recording office, or a  copy thereof, certified,  if
appropriate, by the relevant recording office, but in no event shall any such
delivery of the original Mortgage Loan and each such interim assignment  or a
copy thereof, certified, if appropriate, by the relevant recording office, be
made later  than one  year following  the Closing  Date, or, in  the case  of
clause (v) above, later than 120  days following the Closing Date;  provided,
however, that in the event the Depositor is unable to deliver by such date---
_______
- ----- each Mortgage  and each such interim  assignment by reason of  the fact
that  any such documents have not  been returned by the appropriate recording
office, or, in the case of each  such interim assignment, because the related
Mortgage  has not  been returned  by  the appropriate  recording office,  the
Depositor shall deliver such documents to the Trustee as promptly as possible
upon receipt thereof and, in any event, within 720 days following the Closing
Date.  The Depositor shall  forward or cause to  be forwarded to the  Trustee
(a) from time to time  additional original documents evidencing an assumption
or modification of a Mortgage Loan and (b) any other documents required to be
delivered by the  Depositor or the  Master Servicer to  the Trustee.  In  the
event that the original Mortgage is not delivered and in connection  with the
payment in full  of the  related Mortgage  Loan the  public recording  office
requires the presentation of a  "lost instruments affidavit and indemnity" or
any equivalent document, because only a copy of the Mortgage can be delivered
with  the instrument  of satisfaction  or reconveyance,  the  Master Servicer
shall execute  and  deliver or  cause to  be executed  and  delivered such  a
document  to  the  public recording  office.    In the  case  where  a public
recording office retains the original recorded Mortgage or  in the case where
a Mortgage is lost after recordation in a public recording office, the Seller
shall deliver to the Trustee a copy of such Mortgage certified by such public
recording office to  be a  true and  complete copy of  the original  recorded
Mortgage.

          As   promptly  as  practicable  subsequent  to  such  transfer  and
assignment, and in any event, within thirty (30) days thereafter, the Trustee
shall  (i) affix the  Trustee's name to  each assignment of  Mortgage, as the
assignee thereof, (ii) cause such assignment to be in proper form for record-
ing in the appropriate public office  for real property records within thirty
(30) days after receipt thereof and (iii) cause to be delivered for recording
in the appropriate public office for real property records the assignments of
the Mortgages to  the Trustee, except that, with respect to any assignment of
a Mortgage as to which the Trustee has not received the  information required
to prepare such assignment in recordable form, the Trustee's obligation to do
so and to deliver the same for such recording shall be as soon as practicable
after receipt of  such information and in  any event within thirty  (30) days
after the receipt thereof, and the Trustee need not cause to  be recorded any
assignment which  relates to a Mortgage  Loan (a) the  Mortgaged Property and
Mortgage File relating to which are located in California or (b) in any other
jurisdiction (including Puerto Rico) under the laws of which, as evidenced by
an Opinion of  Counsel delivered by the  Seller (at the Seller's  expense) to
the Trustee,  the recordation of such assignment  is not necessary to protect
the Trustee's and  the Certificateholders' interest  in the related  Mortgage
Loan.

          In the case of  Mortgage Loans that have been prepaid in full as of
the Closing Date, the Depositor, in lieu of delivering the above documents to
the Trustee,  will deposit  in the Certificate  Account the  portion of  such
payment that  is required to be deposited in the Certificate Account pursuant
to Section 3.08.

          SECTION 2.02.  Acceptance by the Trustee of the Mortgage Loans.
                         -----------------------------------------------
          The Trustee acknowledges receipt of the documents identified in the
Initial Certification in  the form annexed hereto  as Exhibit G  and declares
that it holds  and will hold such documents and the other documents delivered
to it  constituting the Mortgage Files,  and that it holds or  will hold such
other assets as  are included in the  Trust Fund, in trust  for the exclusive
use and benefit of  all present and  future Certificateholders.  The  Trustee
acknowledges that  it will maintain possession  of the Mortgage  Notes in the
State of California, unless otherwise permitted by the Rating Agencies.

          The  Trustee agrees to  execute and deliver on  the Closing Date to
the Depositor, the Master Servicer and the Seller an Initial Certification in
the form annexed hereto as Exhibit  G.  Based on its review and  examination,
and only as  to the documents identified  in such Initial  Certification, the
Trustee acknowledges  that such  documents appear regular  on their  face and
relate  to  such Mortgage  Loan.    The Trustee  shall  be under  no  duty or
obligation  to  inspect,  review  or  examine  said  documents,  instruments,
certificates  or  other  papers  to  determine that  the  same  are  genuine,
enforceable  or appropriate  for the  represented purpose  or that  they have
actually been recorded in the real estate records or that they are other than
what they purport to be on their face.

          Not later than  90 days after  the Closing Date, the  Trustee shall
deliver  to  the  Depositor, the  Master  Servicer  and  the Seller  a  Final
Certification in the  form annexed hereto as  Exhibit H, with  any applicable
exceptions noted thereon.

          If, in  the course of  such review, the Trustee  finds any document
constituting a  part of a Mortgage File which  does not meet the requirements
of Section  2.01, the Trustee  shall list such  as an exception in  the Final
Certification; provided, however, that the Trustee shall not make any
               --------  -------
determination as to whether (i) any endorsement is sufficient to transfer all
right,  title  and interest  of  the party  so  endorsing,  as noteholder  or
assignee thereof, in and to that  Mortgage Note or (ii) any assignment  is in
recordable form or is sufficient to effect  the assignment of and transfer to
the assignee thereof under the mortgage to which the assignment relates.  The
Seller  shall promptly correct  or cure such  defect within 90  days from the
date it was so notified of such defect and, if the Seller does not correct or
cure such defect  within such period, the Seller  shall either (a) substitute
for the related Mortgage Loan  a Substitute Mortgage Loan, which substitution
shall be accomplished in  the manner and subject to the  conditions set forth
in Section 2.03, or (b) purchase  such Mortgage Loan from the Trustee  within
90 days  from the date the Seller  was notified of such defect  in writing at
the Purchase Price of such Mortgage Loan; provided,
                                                               --------
however, that in no event shall such substitution  or purchase occur more
- -------
than 540  days from  the Closing  Date, except  that if  the substitution  or
purchase of a Mortgage Loan pursuant to this provision is required  by reason
of a delay in delivery of any  documents by the appropriate recording office,
and there is a dispute between  either the Master Servicer or the Seller  and
the Trustee  over the location or status of  the recorded document, then such
substitution or purchase  shall occur within 720 days from  the Closing Date.
The  Trustee shall deliver  written notice to  each Rating  Agency within 270
days from the  Closing Date indicating each  Mortgage Loan (a) which  has not
been returned by the appropriate recording office or (b) as to which there is
a dispute  as to location or status of such Mortgage Loan.  Such notice shall
be delivered  every 90  days thereafter  until the  related Mortgage  Loan is
returned to the  Trustee.   Any such  substitution pursuant to  (a) above  or
purchase pursuant to (b) above shall not be effected prior to the delivery to
the Trustee of the  Opinion of Counsel required by Section 2.05,  if any, and
any substitution pursuant  to (a) above  shall not be  effected prior to  the
additional delivery to the  Trustee of a Request for Release substantially in
the form  of Exhibit  N.   No substitution  is permitted  to be  made in  any
calendar  month after the  Determination Date for  such month.   The Purchase
Price for any  such Mortgage  Loan shall be  deposited by  the Seller in  the
Certificate  Account on or prior to the Distribution Account Deposit Date for
the Distribution  Date in  the month following  the month of  repurchase and,
upon receipt  of such deposit and  certification with respect thereto  in the
form of Exhibit N hereto, the Trustee shall release the related Mortgage File
to the Seller  and shall  execute and  deliver at the  Seller's request  such
instruments of transfer or  assignment prepared by  the Seller, in each  case
without recourse, as shall be necessary to vest in the Seller, or a designee,
the Trustee's interest in any Mortgage Loan released pursuant hereto.

          The  Trustee shall retain  possession and custody  of each Mortgage
File in accordance  with and subject  to the terms  and conditions set  forth
herein.  The  Master Servicer shall promptly deliver to the Trustee, upon the
execution  or receipt  thereof,  the  originals of  such  other documents  or
instruments constituting the Mortgage File as come into the possession of the
Master Servicer from time to time.

          It is understood and  agreed that the  obligation of the Seller  to
substitute for  or to  purchase any  Mortgage Loan  which does  not meet  the
requirements of Section 2.01 shall constitute the sole remedy respecting such
defect  available to  the Trustee,  the Depositor  and  any Certificateholder
against the Seller.

          SECTION 2.03.  Representations, Warranties and Covenants of the
                         ------------------------------------------------
Seller and the Master Servicer.
- ------------------------------

          (a)   Indy Mac,  in its capacities  as Seller and  Master Servicer,
hereby  makes the  representations and  warranties set  forth in  Schedule II
hereto,  and by this reference incorporated herein,  to the Depositor and the
Trustee, as of the Closing Date, or  if so specified therein, as of the  Cut-
off Date.

          (b)  The Seller, in its capacity as Seller, hereby makes the repre-
sentations and  warranties set  forth in  Schedule III  hereto,  and by  this
reference incorporated  herein, to the Depositor  and the Trustee, as  of the
Closing Date, or if so specified therein, as of the Cut-off Date.

          (c)  Upon discovery  by any of the parties hereto of  a breach of a
representation or warranty made pursuant  to Section 2.03(b) that  materially
and adversely affects the interests of the Certificateholders in any Mortgage
Loan, the party  discovering such breach shall give prompt  notice thereof to
the other  parties.  The Seller  hereby covenants that within 90  days of the
earlier of its discovery or its receipt of written notice from any party of a
breach of  any representation  or warranty made  pursuant to  Section 2.03(b)
which   materially   and    adversely   affects   the   interests    of   the
Certificateholders in  any Mortgage Loan,  it shall  cure such breach  in all
material respects, and if such breach is not  so cured, shall, (i) if such 90
day  period expires  prior  to the  second anniversary  of the  Closing Date,
remove such Mortgage Loan (a "Deleted Mortgage Loan") from the Trust Fund and
                              ---------------------
substitute  in its   place  a  Substitute Mortgage  Loan, in  the  manner and
subject to the conditions set forth in  this Section 2.03; or (ii) repurchase
the affected Mortgage Loan or Mortgage Loans from the Trustee at the Purchase
Price in the manner set forth below; provided, however, that any such substi-
tution pursuant to (i)
             --------  -------
above shall  not be  effected prior to  the delivery  to the  Trustee of  the
Opinion  of  Counsel required  by Section  2.05,  if any,  and a  Request for
Release substantially in the form of Exhibit N, and the Mortgage File for any
such  Substitute Mortgage  Loan.   The  Seller shall  promptly reimburse  the
Master Servicer and the Trustee  for any expenses reasonably incurred  by the
Master Servicer or  the Trustee in respect of enforcing the remedies for such
breach.  With respect to the representations and warranties described in this
Section 2.03 which are  made to the best of the Seller's  knowledge, if it is
discovered  by  either the  Depositor,  the Seller  or  the Trustee  that the
substance  of  such  representation  and  warranty  is  inaccurate  and  such
inaccuracy materially and adversely affects the value of the related Mortgage
Loan or the interests of  the Certificateholders therein, notwithstanding the
Seller's  lack   of  knowledge  with   respect  to  the  substance   of  such
representation  or warranty, such inaccuracy shall  be deemed a breach of the
applicable representation or warranty.

          With respect to  any Substitute Mortgage Loan or  Loans, the Seller
shall deliver  to the Trustee for  the benefit of the  Certificateholders the
Mortgage Note, the Mortgage, the related assignment of the Mortgage, and such
other  documents and  agreements as are  required by  Section 2.01,  with the
Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01.
No substitution  is permitted  to be  made in  any calendar  month after  the
Determination Date  for such month.   Scheduled Payments due with  respect to
Substitute Mortgage Loans in the month  of substitution shall not be part  of
the Trust  Fund and will  be retained  by the Seller  on the next  succeeding
Distribution  Date.    For  the  month   of  substitution,  distributions  to
Certificateholders will include the monthly  payment due on any Deleted Mort-
gage Loan  for such  month and  thereafter the  Seller shall  be entitled  to
retain all amounts received in respect of such Deleted Mortgage Loan.

          The Master Servicer shall amend  the Mortgage Loan Schedule for the
benefit  of the  Certificateholders to  reflect the  removal of  such Deleted
Mortgage Loan and the substitution of  the Substitute Mortgage Loan or  Loans
and the Master  Servicer shall deliver the amended Mortgage  Loan Schedule to
the Trustee.  Upon  such substitution, the Substitute Mortgage Loan  or Loans
shall be subject  to the  terms of this  Agreement in  all respects, and  the
Seller shall be deemed to have made with respect to such  Substitute Mortgage
Loan or  Loans, as  of  the date  of  substitution, the  representations  and
warranties made  pursuant to  Section 2.03(b) with  respect to  such Mortgage
Loan.  Upon any such substitution and the deposit to the  Certificate Account
of the  amount  required to  be  deposited therein  in connection  with  such
substitution  as described  in  the following  paragraph,  the Trustee  shall
release  the Mortgage  File held  for the  benefit of  the Certificateholders
relating to such  Deleted Mortgage Loan to  the Seller and shall  execute and
deliver at the Seller's direction  such instruments of transfer or assignment
prepared by the Seller, in each case without recourse, as shall  be necessary
to vest title in the Seller,  or its designee, the Trustee's interest in  any
Deleted Mortgage Loan substituted for pursuant to this Section 2.03.

          For  any  month  in  which  the  Seller  substitutes  one  or  more
Substitute Mortgage Loans for one or  more Deleted Mortgage Loans, the Master
Servicer will determine the amount (if any) by  which the aggregate principal
balance of all such Substitute Mortgage Loans  as of the date of substitution
is less  than the  aggregate Stated  Principal  Balance of  all such  Deleted
Mortgage Loans (after  application of the scheduled principal  portion of the
monthly payments  due in  the month  of substitution).   The  amount of  such
shortage (the "Substitution Adjustment Amount") plus an amount equal to the
               ------------------------------
aggregate of any unreimbursed Advances  and Servicer Advances with respect to
such Deleted Mortgage  Loans shall be deposited into  the Certificate Account
by the  Seller on  or before the  Distribution Account  Deposit Date  for the
Distribution Date in the month succeeding the calendar month during which the
related Mortgage Loan became required to be purchased or replaced hereunder.

          In  the event  that the  Seller shall  have repurchased  a Mortgage
Loan,  the Purchase  Price therefor  shall  be deposited  in the  Certificate
Account  pursuant to  Section  3.08  on or  before  the Distribution  Account
Deposit  Date  for the  Distribution Date  in the  month following  the month
during which the  Seller became obligated hereunder to  repurchase or replace
such Mortgage Loan and upon such deposit of the Purchase Price,  the delivery
of the Opinion of  Counsel required by Section 2.05 and  receipt of a Request
for Release  in the form of Exhibit  N hereto, the Trustee  shall release the
related Mortgage File held for the  benefit of the Certificateholders to such
Person, and the Trustee shall execute and deliver  at such Person's direction
such instruments  of transfer or assignment prepared  by such Person, in each
case without  recourse, as  shall be  necessary  to transfer  title from  the
Trustee.    It  is  understood  and agreed  that  the  obligation  under this
Agreement of any Person to cure,  repurchase or replace any Mortgage Loan  as
to which a  breach has occurred and  is continuing shall constitute  the sole
remedy   against   such   Persons  respecting   such   breach   available  to
Certificateholders, the Depositor or the Trustee on their behalf.

          The  representations and warranties  made pursuant to  this Section
2.03 shall survive  delivery of the respective Mortgage Files  to the Trustee
for the benefit of the Certificateholders.

          SECTION 2.04.  Representations and Warranties of the Depositor as
                         --------------------------------------------------
to the Mortgage Loans.
- ---------------------

          The Depositor hereby  represents and warrants  to the Trustee  with
respect to each Mortgage Loan  as of the date hereof  or such other date  set
forth herein  that as of the Closing Date, and  following the transfer of the
Mortgage  Loans to  it by  the Seller,  the Depositor  had good title  to the
Mortgage Loans and the Mortgage Notes were subject to no offsets, defenses or
counterclaims.

          The Depositor  hereby assigns, transfers and conveys to the Trustee
all  of its  rights with  respect to  the Mortgage  Loans including,  without
limitation, the representations and warranties of the Seller made pursuant to
Section 2.03(b),  together with all  rights of the  Depositor to  require the
Seller to  cure any  breach thereof or  to repurchase  or substitute  for any
affected Mortgage Loan in accordance with this Agreement.

          It is understood and agreed that the representations and warranties
set forth  in this Section 2.04 shall survive  delivery of the Mortgage Files
to the Trustee.   Upon discovery by the Depositor or the  Trustee of a breach
of  any of  the foregoing representations  and warranties  set forth  in this
Section  2.04 (referred to herein as a "breach"), which breach materially and
adversely  affects  the   interest  of  the  Certificateholders,   the  party
discovering such breach shall give prompt written notice to the others and to
each Rating Agency.

          SECTION 2.05.  Delivery of Opinion of Counsel in Connection with
                         -------------------------------------------------
Substitutions and Repurchases.
- -----------------------------

          (a)  Notwithstanding any  contrary provision of this  Agreement, no
substitution pursuant to Section 2.02 or 2.03 shall be made more than 90 days
after the  Closing Date unless the Seller delivers  to the Trustee an Opinion
of Counsel, which Opinion of  Counsel shall not be  at the expense of  either
the Trustee or the  Trust Fund, addressed to the Trustee, to  the effect that
such  substitution will  not  (i) result in  the  imposition  of the  tax  on
"prohibited  transactions" on  the  Trust  Fund  or contributions  after  the
Startup Date,  as defined  in Sections  860F(a)(2) and 860G(d)  of the  Code,
respectively or (ii) cause  either REMIC  hereunder to fail  to qualify as  a
REMIC at any time that any Certificates are outstanding.

          (b)   Upon  discovery  by  the Depositor,  the  Seller, the  Master
Servicer, or  the  Trustee  that any  Mortgage  Loan does  not  constitute  a
"qualified mortgage"  within the meaning  of Section 860G(a)(3) of  the Code,
the party discovering such fact shall promptly (and in any event  within five
(5) Business Days  of discovery)  give written  notice thereof  to the  other
parties.   In connection therewith, the  Trustee shall require the Seller, at
the Seller's option,  to either (i) substitute, if  the conditions in Section
2.03(c) with respect  to substitutions are  satisfied, a Substitute  Mortgage
Loan for the affected Mortgage Loan, or (ii) repurchase the affected Mortgage
Loan within  90 days  of such  discovery in  the same  manner as  it would  a
Mortgage  Loan for a  breach of representation  or warranty  made pursuant to
Section 2.03.  The Trustee shall reconvey to the Seller the Mortgage Loan  to
be released  pursuant hereto in  the same manner,  and on the  same terms and
conditions,  as  it would  a  Mortgage  Loan  repurchased  for  breach  of  a
representation or warranty contained in Section 2.03.

          SECTION 2.06.  Execution and Delivery of Certificates.
                         --------------------------------------

          The Trustee acknowledges  the transfer and assignment to  it of the
Trust Fund and, concurrently with  such transfer and assignment, has executed
and delivered  to or  upon the order  of the  Depositor, the  Certificates in
authorized  denominations  evidencing  directly   or  indirectly  the  entire
ownership  of the Trust Fund.  The Trustee  agrees to hold the Trust Fund and
exercise the  rights referred  to above for  the benefit  of all  present and
future Holders of  the Certificates and  to perform the  duties set forth  in
this Agreement to the best of  its ability, to the end that the  interests of
the Holders of the Certificates may be adequately and effectively protected.

          SECTION 2.07.  REMIC Matters.
                         -------------

          The Preliminary Statement  sets forth the designations  and "latest
possible  maturity date"  for federal  income tax  purposes of  all interests
created hereby.  The "Startup Day" for purposes of the REMIC Provisions shall
be the Closing  Date.  The  "tax matters person"  with respect to each  REMIC
hereunder  shall be the  Trustee and the  Trustee shall hold  the Tax Matters
Person Certificate.  Each REMIC's fiscal year shall be the calendar year.

          SECTION 2.08.  Covenants of the Master Servicer.
                         --------------------------------

          The Master  Servicer  hereby covenants  to  the Depositor  and  the
Trustee as follows:

          (a)   the Master Servicer  shall comply in  the performance of  its
obligations under this Agreement  with all reasonable rules  and requirements
of the insurer under each Required Insurance Policy; and

          (b)   no written information,  certificate of an officer, statement
furnished  in writing  or  written  report delivered  to  the Depositor,  any
affiliate of the Depositor or the Trustee and prepared by the Master Servicer
pursuant to this Agreement  will contain any untrue  statement of a  material
fact or  omit to state  a material fact  necessary to make  such information,
certificate, statement or report not misleading.

                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

          SECTION 3.01.  Master Servicer to Service Mortgage Loans.
                         -----------------------------------------

          For and on  behalf of the  Certificateholders, the Master  Servicer
shall service and administer the Mortgage Loans in  accordance with the terms
of this Agreement  and customary and  usual standards of practice  of prudent
mortgage   loan  servicers.     In   connection  with   such   servicing  and
administration,  the Master  Servicer shall  have full  power and  authority,
acting alone  and/or through Servicers as provided in  Section 3.02, to do or
cause to be done any and all  things that it may deem necessary or  desirable
in  connection with  such  servicing and  administration,  including but  not
limited to,  the power  and authority, subject  to the  terms hereof,  (i) to
execute and  deliver, on  behalf of the  Certificateholders and  the Trustee,
customary consents  or waivers and  other instruments and documents,  (ii) to
consent  to  transfers of  any  Mortgaged  Property  and assumptions  of  the
Mortgage Notes and related Mortgages (but only in the manner provided in this
Agreement), (iii)  to collect  any Insurance  Proceeds and  other Liquidation
Proceeds,  and (iv)  to effectuate  foreclosure  or other  conversion of  the
ownership of  the Mortgaged  Property or  Additional Collateral securing  any
Mortgage Loan; provided that the Master Servicer shall not take, or permit   
           --------
any Servicer to take, any action that  is inconsistent with or prejudices the
interests of the Trust Fund or the Certificateholders in any Mortgage Loan or
the   rights  and   interests  of   the  Depositor,   the  Trustee   and  the
Certificateholders under this Agreement.  The Master Servicer shall represent
and protect the interests of the Trust Fund in the same manner as it protects
its  own interests  in mortgage  loans  in its  own portfolio  in  any claim,
proceeding  or litigation  regarding a Mortgage  Loan and  shall not  make or
permit any modification, waiver or amendment of any term of any Mortgage Loan
which would cause either REMIC to fail to qualify as a REMIC or result in the
imposition of any tax  under Section 860F(a) or Section 860G(d)  of the Code.
Without limiting the generality of the foregoing, the Master Servicer, in its
own name or in the name of any  Servicer or the Depositor and the Trustee, is
hereby authorized and empowered  by the Depositor  and the Trustee, when  the
Master Servicer or  the Servicer, as the case may be, believes it appropriate
in its reasonable judgment, to execute and deliver, on behalf of the Trustee,
the Depositor, the Certificateholders or any of them, any and all instruments
of satisfaction or cancellation, or of partial or  full release or discharge,
and all other comparable instruments, with respect to the Mortgage Loans, and
with  respect  to  the Mortgaged  Properties  held  for  the benefit  of  the
Certificateholders.   The Master  Servicer shall prepare  and deliver  to the
Depositor and/or the Trustee such  documents requiring execution and delivery
by either or  both of  them as  are necessary  or appropriate  to enable  the
Master Servicer  to service and  administer the Mortgage Loans  to the extent
that  the  Master  Servicer is  not  permitted to  execute  and  deliver such
documents  pursuant  to  the  preceding  sentence.    Upon  receipt  of  such
documents, the Depositor and/or the  Trustee shall execute such documents and
deliver them to the Master Servicer.

          In accordance  with the standards  of the preceding  paragraph, the
Master Servicer shall advance or cause to be advanced funds as  necessary for
the  purpose  of  effecting  the  payment of  taxes  and  assessments  on the
Mortgaged  Properties, which  advances  shall be  reimbursable  in the  first
instance from  related collections  from the Mortgagors  pursuant to  Section
3.09,  and further as provided  in Section 3.11.   The costs  incurred by the
Master Servicer,  if  any, in  effecting  the timely  payments  of taxes  and
assessments on the Mortgaged Properties and related  insurance premiums shall
not,   for  the   purpose  of  calculating   monthly  distributions   to  the
Certificateholders, be added to the  Stated Principal Balances of the related
Mortgage  Loans, notwithstanding  that the  terms of  such Mortgage  Loans so
permit.

          SECTION 3.02.  Subservicing; Enforcement of the Obligations of
                         -----------------------------------------------
Servicers.
- ---------

          (a)   The Master Servicer may  arrange for the  subservicing of any
Mortgage Loan by a Servicer pursuant to a Servicing Agreement; provided,
                                                               --------
however, that such subservicing arrangement and the terms of the related
- -------
subservicing agreement must provide for  the servicing of such Mortgage Loans
in  a  manner   consistent  with  the  servicing   arrangements  contemplated
hereunder.  Each Servicer of a Mortgage Loan shall be entitled to receive and
retain, as provided in  the related Servicing Agreement and in  Section 3.17,
the related Servicing Fee from payments of interest received on such Mortgage
Loan after  payment of  all amounts  required to  be remitted  to the  Master
Servicer in  respect of  such Mortgage  Loan.  Unless  the context  otherwise
requires, references in this Agreement to actions taken or to be taken by the
Master Servicer in  servicing the Mortgage Loans include actions  taken or to
be taken by  a Servicer  on behalf of  the Master Servicer.   Each  Servicing
Agreement will  be based  upon  such terms  and conditions  as are  generally
required or permitted  by the Seller/Servicer Guide and  are not inconsistent
with this Agreement and as the Master  Servicer and the Servicer have agreed.
With  the approval  of  the  Master Servicer,  a  Servicer  may delegate  its
servicing obligations to third-party servicers, but such Servicer will remain
obligated under  the related  Servicing Agreement.   The Master  Servicer and
Servicer may enter into  amendments to the  related Servicing Agreement or  a
different form of Servicing Agreement; provided, however, that any such
                                       --------  -------
amendments or  different forms shall be  consistent with and not  violate the
provisions of either this Agreement or the Seller/Servicer  Guide in a manner
which  would   materially  and   adversely  affect   the  interests  of   the
Certificateholders.

          (b)  For  purposes of this Agreement, the Master  Servicer shall be
deemed to have received any  collections, recoveries or payments with respect
to the  Mortgage Loans that are received by  a Servicer regardless of whether
such payments are remitted by the Servicer to the Master Servicer.

          (c)   As  part of  its servicing  activities hereunder,  the Master
Servicer, for  the benefit of  the Trustee and the  Certificateholders, shall
use its best reasonable efforts  to enforce the obligations of each  Servicer
under the related Servicing Agreement, to the extent that the non-performance
of any such obligation  would have material and adverse effect  on a Mortgage
Loan.  Such enforcement, including, without limitation, the legal prosecution
of  claims, termination  of Servicing  Agreements  and the  pursuit of  other
appropriate remedies, shall be in such form and carried out to such an extent
and at such time as the Master Servicer, in its good faith business judgment,
would  require were it the  owner of the related  Mortgage Loans.  The Master
Servicer shall pay  the costs  of such  enforcement at its  own expense,  and
shall be reimbursed therefor  only (i) from a general recovery resulting from
such  enforcement to  the  extent, if  any, that  such  recovery exceeds  all
amounts due  in respect of the related Mortgage Loan  or (ii) from a specific
recovery of costs, expenses or attorneys fees against the party  against whom
such enforcement is directed.

          SECTION 3.03.  Successor Servicers.
                         -------------------

          The Master  Servicer shall be  entitled to terminate  any Servicing
Agreement that may exist in accordance with the terms and conditions  of such
Servicing Agreement and  without any limitation by virtue  of this Agreement;
provided, however, that in the event of termination of any Servicing
- --------  -------
Agreement by  the Master Servicer or the  Servicer, the Master Servicer shall
either act as servicer of the related Mortgage Loan or enter into a Servicing
Agreement  with a successor Servicer which will  be bound by the terms of the
related Servicing Agreement.  If the Master  Servicer or any affiliate of the
Master  Servicer  acts as  servicer,  it will  not assume  liability  for the
representations and  warranties of the  Servicer which it  replaces.   If the
Master Servicer enters into a  Servicing Agreement with a successor Servicer,
the  Master Servicer  shall  use  reasonable efforts  to  have the  successor
Servicer assume liability for the  representations and warranties made by the
terminated Servicer  in respect  of the  related Mortgage  Loans and,  in the
event of any such assumption  by the successor Servicer, the Master  Servicer
may,  in  the exercise  of  its  business  judgment, release  the  terminated
Servicer from liability for such representations and warranties.

          SECTION 3.04.  Liability of the Master Servicer.
                         --------------------------------

          Notwithstanding any Servicing  Agreement, any of the  provisions of
this  Agreement  relating to  agreements or  arrangements between  the Master
Servicer or a Servicer or references  to actions taken through a Servicer  or
otherwise,  the Master  Servicer shall  remain  obligated and  liable to  the
Trustee and  Certificateholders for  the servicing  and administering of  the
Mortgage  Loans in  accordance with  the provisions  of Section  3.01 without
diminution  of such  obligation  or  liability by  virtue  of such  Servicing
Agreements or arrangements or by  virtue of indemnification from the Servicer
and to  the same extent  and under the  same terms  and conditions as  if the
Master  Servicer alone were  servicing and administering  the Mortgage Loans.
The Master Servicer  shall be  entitled to  enter into any  agreement with  a
Servicer or  Seller for  indemnification of the  Master Servicer  and nothing
contained  in this  Agreement  shall  be  deemed  to  limit  or  modify  such
indemnification.

          SECTION 3.05.  No Contractual Relationship Between Servicers and
                         -------------------------------------------------
the Trustee.
- -----------

          Any  Servicing Agreement  that may  be entered  into and  any other
transactions or services relating to  the Mortgage Loans involving a Servicer
in its  capacity as  such and  not as  an originator  shall be  deemed to  be
between the  Servicer and  the  Master Servicer  alone  and the  Trustee  and
Certificateholders  shall not  be deemed  parties thereto  and shall  have no
claims, rights,  obligations,  duties  or liabilities  with  respect  to  the
Servicer in its capacity as such except as set forth in Section 3.07.

          SECTION 3.06.  Rights of the Depositor and the Trustee in Respect
                         --------------------------------------------------
of the Master Servicer.
- ----------------------

          The Depositor may, but is not obligated to, enforce the obligations
of the Master Servicer  hereunder and may, but is not  obligated to, perform,
or  cause  a designee  to perform,  any  defaulted obligation  of  the Master
Servicer hereunder  and in connection  with any such defaulted  obligation to
exercise the related rights of the Master Servicer hereunder; provided that
                                                              --------
the Master Servicer shall not be relieved of any of its obligations hereunder
by  virtue of such performance by the Depositor or its designee.  Neither the
Trustee nor the Depositor shall have  any responsibility or liability for any
action or failure to act by the  Master Servicer nor shall the Trustee or the
Depositor be  obligated to supervise  the performance of the  Master Servicer
hereunder or otherwise.

          SECTION 3.07.  Trustee to Act as Master Servicer.
                         ---------------------------------

          In the  event that  the  Master Servicer  shall for  any reason  no
longer be the Master Servicer hereunder  (including by reason of an Event  of
Default),  the Trustee  or its  successor shall  thereupon assume all  of the
rights and obligations  of the Master  Servicer hereunder arising  thereafter
(except that the  Trustee shall not  be (i) liable  for losses of  the Master
Servicer pursuant to Section 3.12 or any acts or omissions of the predecessor
Master  Servicer  hereunder),  (ii)  obligated  to make  Advances  if  it  is
prohibited from  doing so  by applicable law,  (iii) obligated  to effectuate
repurchases or substitutions  of Mortgage Loans hereunder,  including but not
limited to  repurchases or  substitutions pursuant to  Section 2.02  or 2.03,
(iv) responsible for expenses of the Master Servicer pursuant to Section 2.03
or (v)  deemed to have made any representations  and warranties of the Master
Servicer  hereunder.  Any such  assumption shall be  subject to Section 7.02.
If the Master Servicer shall for any  reason no longer be the Master Servicer
(including by  reason of any Event of Default),  the Trustee or its successor
shall succeed to any rights and obligations of the Master Servicer under each
Servicing  Agreement.  The Trustee or  the successor servicer for the Trustee
shall be deemed to have assumed all of the Master Servicer's interest therein
and  to  have  replaced the  Master  Servicer  as a  party  to  any Servicing
Agreement entered into by the Master Servicer as contemplated by Section 3.02
to  the same extent as  if the Servicing  Agreement had been  assigned to the
assuming party except that  the Master Servicer shall not be  relieved of any
liability or obligations under any such Servicing Agreement.


          The  Master Servicer shall, upon request of the Trustee, but at the
expense of the Master Servicer, deliver  to the assuming party all  documents
and  records relating  to each  Servicing Agreement  or substitute  servicing
agreement  and the  Mortgage  Loans  then being  serviced  thereunder and  an
accounting of amounts  collected or  held by  it and otherwise  use its  best
efforts  to effect  the  orderly  and efficient  transfer  of the  substitute
Servicing Agreement to the assuming party.

          SECTION 3.08.  Collection of Mortgage Loan Payments; Servicing
                         -----------------------------------------------
Accounts; Collection Account; Certificate Account;
- --------------------------------------------------
Distribution Account.
- --------------------

          (a)    The  Master  Servicer   shall  make  reasonable  efforts  in
accordance  with the  customary and  usual standards  of practice  of prudent
mortgage  servicers to  collect all payments  called for under  the terms and
provisions  of the  Mortgage Loans  to the  extent such  procedures  shall be
consistent with  this Agreement and the  terms and provisions of  any related
Required  Insurance  Policy.    Consistent with  the  foregoing,  the  Master
Servicer may  in its  discretion (i)  waive any  late payment  charge or  any
prepayment  charge or penalty interest in connection with the prepayment of a
Mortgage Loan  and (ii) extend the due  dates for payments due  on a Mortgage
Note for a period not greater than 120 days; provided, however, that the
                                             --------  -------
Master Servicer cannot extend the maturity of any such Mortgage Loan past the
date on  which the final payment is due  on the latest maturing Mortgage Loan
as  of the Cut-off  Date.  In the  event of any  such arrangement, the Master
Servicer shall make Advances  on the related Mortgage Loan in accordance with
the provisions of Section 4.01 during the scheduled period in accordance with
the amortization schedule of such Mortgage Loan without modification  thereof
by reason of  such arrangements. The Master Servicer shall not be required to
institute or  join in litigation  with respect to  collection of any  payment
(whether under a Mortgage, Mortgage Note  or otherwise or against any  public
or governmental  authority with respect  to a  taking or condemnation)  if it
reasonably believes  that enforcing  the provision of  the Mortgage  or other
instrument  pursuant to  which  such  payment is  required  is prohibited  by
applicable law.

          (b)  In those  cases where a Servicer  is servicing Mortgage  Loans
pursuant  to a  Servicing  Agreement,  the Master  Servicer  shall cause  the
Servicer, pursuant to the Servicing  Agreement, to establish and maintain one
or more Servicing Accounts, each of which  shall be an Eligible Account.  The
Servicer will be required  under its Servicing Agreement to  deposit into the
Servicing Account  on a daily basis no later  than the Business Day following
receipt, all  proceeds of Mortgage Loans  received by the Servicer,  less its
Servicing Fees and unreimbursed Servicer Advances and expenses, to the extent
permitted by the Servicing Agreement.  The Servicer shall not be  required to
deposit  in the Servicing  Account payments or  collections in the  nature of
prepayment charges or late charges.

          (c)  The Master Servicer  shall establish and maintain a Collection
Account into which the Master Servicer shall deposit or cause to be deposited
on or before each Withdrawal Date payments, collections and Servicer Advances
remitted by Servicers in respect of the Mortgage Loans.

          (d)   On or before the Withdrawal Date  in each calendar month, the
Master  Servicer  shall  cause  the  Servicer,  pursuant  to  the   Servicing
Agreement, to  remit to the  Master Servicer  for deposit  in the  Collection
Account all funds held in the Servicing Account with respect to each Mortgage
Loan serviced by such Servicer that are required to be remitted to the Master
Servicer.   The Servicer  will also  be required,  pursuant to the  Servicing
Agreement, to advance on or before each such Withdrawal Date amounts equal to
any Scheduled Payments (net of  its Servicing Fees with respect thereto)  not
received  on any  Mortgage Loans by  the Servicer  (such amount,  a "Servicer
Advance").    The Servicer's  obligation  to  advance  with respect  to  each
Mortgage  Loan will continue up  to and including the  first day of the month
following the  date on  which the  related Mortgaged  Property is  sold at  a
foreclosure  sale  or  is acquired  by  the Trust  Fund  by deed  in  lieu of
foreclosure or otherwise.  All such Servicer Advances received  by the Master
Servicer shall be deposited promptly by  it in the Collection Account or  the
Certificate Account, as appropriate.

          Within five  Business Days  after the  receipt by  a Servicer  of a
Principal Prepayment  in  Full  or  any  Liquidation  Proceeds  or  Insurance
Proceeds (not required  to be  applied to  the restoration or  repair of  the
related Mortgaged Property),  the Master Servicer shall  cause such Servicer,
pursuant to  the related  Servicing Agreement, to  remit such amounts  to the
Master Servicer for deposit in the Collection Account.

          (e)  The Master Servicer shall establish and maintain a Certificate
Account into which the Master Servicer shall deposit or cause to be deposited
on  a daily  basis within one  Business Day  of receipt, except  as otherwise
specifically provided herein, the following payments and collections remitted
by Servicers or received by it in respect of Mortgage Loans subsequent to the
Cut-off  Date (other  than in respect  of principal  and interest due  on the
Mortgage Loans  on or  before  the Cut-off  Date) and  the following  amounts
required to be deposited hereunder:

               (i)   all  payments on  account of  principal on  the Mortgage
          Loans,  including Principal Prepayments and the principal component
          of any Servicer Advance;

              (ii)   all  payments on  account  of interest  on the  Mortgage
          Loans,  net of  the sum  of the  related Master  Servicing  Fee and
          related Servicing Fee, and the  interest component of any  Servicer
          Advance;

             (iii)  all  Insurance Proceeds and Liquidation  Proceeds (net of
          any related expenses of the related  Servicer), other than proceeds
          to  be  applied to  the  restoration  or  repair of  the  Mortgaged
          Property or released to the Mortgagor in accordance with the Master
          Servicer's normal servicing procedures;

              (iv)    any amount  required  to  be  deposited by  the  Master
          Servicer pursuant to Section 3.08(g) in connection with any  losses
          on Permitted Investments; 

               (v)   any  amounts  required  to be  deposited  by the  Master
          Servicer pursuant to Sections 3.12 and 3.14;

              (vi)   all Purchase Prices  from the Master Servicer  or Seller
          and all Substitution Adjustment Amounts;

             (vii)   all  Advances made  by the  Master Servicer  pursuant to
          Section 4.01; and

            (viii)  any other amounts required to be deposited hereunder.

          In addition, with respect to any Mortgage Loan that is subject to a
buydown agreement, on  each Due Date for  such Mortgage Loan, in  addition to
the  monthly payment  remitted by  the Mortgagor,  the Master  Servicer shall
cause  funds to  be  deposited  into the  Certificate  Account  in an  amount
required  to cause  an amount  of interest  to be  paid with respect  to such
Mortgage Loan  equal  to the  amount of  interest that  has  accrued on  such
Mortgage Loan from  the preceding Due  Date at the  Mortgage Rate net  of the
Master Servicing Fee on such date.

          The  foregoing requirements for  remittance by the  Master Servicer
shall be exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments  in the nature of prepayment penalties,
late payment charges or  assumption fees, if collected, need  not be remitted
by  the Master Servicer.   In the event that  the Master Servicer shall remit
any amount not required to be remitted, it may at any time withdraw or direct
the institution maintaining the Certificate  Account to withdraw such  amount
from  the   Certificate  Account,  any  provision  herein   to  the  contrary
notwithstanding.   Such  withdrawal  or  direction  may  be  accomplished  by
delivering written  notice thereof to  the Trustee or such  other institution
maintaining the Certificate Account which describes  the amounts deposited in
error  in  the Certificate  Account.    The  Master Servicer  shall  maintain
adequate  records with  respect  to  all withdrawals  made  pursuant to  this
Section 3.08.  All  funds deposited in the Certificate Account  shall be held
in  trust  for the  Certificateholders  until  withdrawn in  accordance  with
Section 3.11.

          (f)  The  Trustee shall establish  and maintain,  on behalf of  the
Certificateholders,  the Distribution Account.   The Trustee  shall, promptly
upon  receipt, deposit  in the  Distribution Account  and retain  therein the
following:

               (i)  the  aggregate amount remitted by the  Master Servicer to
          the Trustee pursuant to Section 3.11(a);

              (ii)  any  amount deposited by the Master  Servicer pursuant to
          Section   3.08(g)  in  connection  with  any  losses  on  Permitted
          Investments; and

             (iii)  any other amounts deposited hereunder which  are required
          to be deposited in the Distribution Account.

          In the event that  the Master Servicer shall  remit any amount  not
required to be  remitted, it may at  any time direct the  Trustee to withdraw
such  amount from  the  Distribution  Account, any  provision  herein to  the
contrary notwithstanding.  Such  direction may be accomplished by  delivering
an Officer's Certificate to the Trustee which describes the amounts deposited
in  error  in   the  Distribution  Account.    All  funds  deposited  in  the
Distribution  Account  shall  be  held  by  the  Trustee  in  trust  for  the
Certificateholders  until  disbursed  in accordance  with  this  Agreement or
withdrawn in accordance  with Section 3.11.   In no  event shall the  Trustee
incur  liability  for  withdrawals  from  the  Distribution  Account  at  the
direction of the Master Servicer.

          (g)   Each  institution at  which  the Certificate  Account or  the
Distribution Account is maintained shall invest the funds therein as directed
in  writing by  the Master  Servicer  in Permitted  Investments, which  shall
mature not later than (i) in the case of the Certificate Account,  the second
Business Day  next preceding  the related Distribution  Account Deposit  Date
(except that if such Permitted Investment is an obligation of the institution
that maintains such account, then  such Permitted Investment shall mature not
later than the Business Day  next preceding such Distribution Account Deposit
Date) and (ii) in the case of the Distribution Account, the Business Day next
preceding the Distribution Date (except  that if such Permitted Investment is
an  obligation of  the institution  that  maintains such  account, then  such
Permitted Investment shall mature not later than such Distribution Date) and,
in each  case, shall not be sold  or disposed of prior to  its maturity.  All
such Permitted Investments shall be made in the name of  the Trustee, for the
benefit of the Certificateholders.   All income and gain (net  of any losses)
realized  from any  such investment  of funds  on deposit in  the Certificate
Account or the  Distribution Account shall be  for the benefit of  the Master
Servicer as servicing  compensation and shall  be remitted  to it monthly  as
provided  herein.   The  amount of  any  realized losses  in the  Certificate
Account or the  Distribution Account incurred in any  such account in respect
of any such investments shall promptly be deposited by the Master Servicer in
the  Certificate  Account  or paid  to  the  Trustee  for  deposit  into  the
Distribution Account, as  applicable.  The Trustee in  its fiduciary capacity
shall not  be liable for the  amount of any  loss incurred in respect  of any
investment or lack of investment of funds held in the Certificate  Account or
the Distribution Account and made in accordance with this Section 3.08.

          (h)  The  Master Servicer  shall give  notice to  the Trustee,  the
Seller, each Rating  Agency and the Depositor  of any proposed change  of the
location of the Certificate Account not later than 30 days and not  more than
45 days prior  to any change thereof.   The Trustee shall give  notice to the
Master Servicer,  the Seller,  each Rating  Agency and  the Depositor of  any
proposed change of the location of the Distribution Account not later than 30
days and not more than 45 days prior to any change thereof.

          SECTION 3.09.  Collection of Taxes, Assessments and Similar Items;
                         ---------------------------------------------------
Escrow Accounts.
- ---------------

          (a)  To  the extent required by  the related Mortgage Note  and not
violative of  current law, the Master  Servicer shall cause  each Servicer to
establish  and maintain one or more accounts  (each, an "Escrow Account") and
deposit and retain  therein all collections from the  Mortgagors (or advances
by  the Servicer)  for the  payment of  taxes, assessments,  hazard insurance
premiums  or comparable  items for the  account of  the Mortgagors.   Nothing
herein  shall  require  the Master  Servicer  or  any  Servicer to  compel  a
Mortgagor to establish an Escrow Account in violation of applicable law.

          (b)  Withdrawals  of amounts so collected from  the Escrow Accounts
may  be made  only  to effect  timely payment  of taxes,  assessments, hazard
insurance premiums, condominium or PUD association dues, or comparable items,
to  reimburse the  Master Servicer  or the  related  Servicer out  of related
collections for any payments  made pursuant to Sections 3.12 (with respect to
taxes  and assessments  and insurance  premiums)  and 3.13  (with respect  to
hazard  insurance), to refund  to any  Mortgagors any  sums determined  to be
overages, to  pay interest, if required  by law or  the terms of  the related
Mortgage or Mortgage Note, to Mortgagors on balances in the Escrow Account or
to  clear  and  terminate  the  Escrow Account  at  the  termination  of this
Agreement in accordance  with Section 9.01.  The Escrow Accounts shall not be
a part of the Trust Fund.

          (c)  The Master Servicer shall advance any payments referred to  in
Section 3.09(a) that are not timely paid by the Mortgagors or advanced by the
Servicers on  the date when  the tax, premium  or other  cost for which  such
payment is intended is due, but the  Master Servicer shall be required so  to
advance only  to the extent that such advances, in the good faith judgment of
the  Master  Servicer, will  be  recoverable by  the  Master Servicer  out of
Insurance Proceeds, Liquidation Proceeds or otherwise.

          SECTION 3.10.  Access to Certain Documentation and Information
                         -----------------------------------------------
Regarding the Mortgage Loans.
- ----------------------------

          The Master Servicer  shall afford, or shall cause  the Servicers to
afford, the  Depositor and the Trustee  reasonable access to all  records and
documentation  regarding the  Mortgage  Loans  and  all  accounts,  insurance
information and other  matters relating to this Agreement,  such access being
afforded without charge,  but only upon reasonable request  and during normal
business hours at the office designated by the Master Servicer.

          Upon reasonable advance notice in writing, the Master Servicer will
provide, or  will cause the  Servicers to provide, to  each Certificateholder
which is a savings  and loan association,  bank or insurance company  certain
reports and reasonable access to information  and documentation regarding the
Mortgage Loans  sufficient to permit  such Certificateholder  to comply  with
applicable  regulations  of the  OTS  or  other  regulatory authorities  with
respect to investment in the Certificates; provided that the Master Servicer
                                           --------
and  any  Servicer  shall   be  entitled  to  be  reimbursed   by  each  such
Certificateholder for actual expenses incurred by the Master Servicer or such
Servicer in providing such reports and access.

          SECTION 3.11.  Permitted Withdrawals from the Certificate Account
                         --------------------------------------------------
and the Distribution Account.
- ----------------------------

          (a)   The Master  Servicer may from  time to  time make withdrawals
from the Certificate Account for the following purposes:

               (i)  to pay to the Master Servicer or the related Servicer (to
          the  extent not previously retained), the servicing compensation to
          which it is  entitled pursuant to Section  3.17, and to pay  to the
          Master  Servicer,  as  additional  master  servicing  compensation,
          earnings  on or  investment  income  with respect  to  funds in  or
          credited to the Certificate Account;

              (ii)  to reimburse the  Master Servicer or the related Servicer
          for unreimbursed  Advances or  Servicer Advances  made by  it, such
          right  of reimbursement  pursuant  to  this  subclause  (ii)  being
          limited to amounts  received on the Mortgage Loan(s)  in respect of
          which any such Advance or Servicer Advance was made;

             (iii)  to reimburse  the Master Servicer for  any Nonrecoverable
          Advance previously made;

              (iv)   to reimburse  the Master  Servicer for Insured  Expenses
          from the related Insurance Proceeds;

               (v)   to  reimburse the Master  Servicer for  (a) unreimbursed
          Servicing  Advances, the  Master Servicer's right  to reimbursement
          pursuant to this clause (a) with respect to any Mortgage Loan being
          limited   to  amounts  received  on  such  Mortgage  Loan(s)  which
          represent  late recoveries of the payments  for which such advances
          were made pursuant  to Section  3.01 or  Section 3.09  and (b)  for
          unpaid Master Servicing Fees as provided in Section 3.14;

              (vi)   to pay to the  purchaser, with respect  to each Mortgage
          Loan  or  property  acquired  in  respect  thereof  that  has  been
          purchased  pursuant to  Section  2.02, 2.03  or  3.14, all  amounts
          received thereon after the date of such purchase;

             (vii)   to  reimburse the  Seller,  the Master  Servicer or  the
          Depositor for  expenses incurred  by any of  them and  reimbursable
          pursuant to Section 6.03;

            (viii)   to  withdraw any  amount  deposited in  the  Certificate
          Account and not required to be deposited therein;

              (ix)  on or  prior to the Distribution Account Deposit Date, to
          withdraw an  amount equal  to the related  Available Funds  and the
          Trustee Fee for  such Distribution Date, to the  extent on deposit,
          and remit such  amount to the  Trustee for deposit  in the  Distri-
          bution Account; and

               (x)   to  clear and  terminate  the Certificate  Account  upon
          termination of this Agreement pursuant to Section 9.01.

          The Master Servicer shall keep and maintain separate accounting, on
a Mortgage Loan  by Mortgage Loan  basis, for the  purpose of justifying  any
withdrawal  from the  Certificate  Account pursuant  to such  subclauses (i),
(ii),  (iv),  (v)  and  (vi).    Prior  to  making  any  withdrawal  from the
Certificate Account pursuant  to  subclause (iii), the  Master Servicer shall
deliver  to the  Trustee  an  Officer's Certificate  of  a Servicing  Officer
indicating  the amount  of  any  previous Advance  determined  by the  Master
Servicer to be a Nonrecoverable Advance and identifying the related Mortgage 
Loan(s) and their respective portions of such Nonrecoverable Advance.

          (b)  The Trustee shall withdraw funds from the Distribution Account
for  distributions to  Certificateholders  in the  manner  specified in  this
Agreement (and to  withhold from the amounts  so withdrawn the amount  of any
taxes that it  is authorized to  withhold pursuant to  the last paragraph  of
Section 8.11).    In  addition,  the  Trustee may  from  time  to  time  make
withdrawals from the Distribution Account for the following purposes:

               (i)    to  pay to  itself  the  Trustee  Fee for  the  related
          Distribution Date;

              (ii)   to pay  to the Master  Servicer as  additional servicing
          compensation earnings on or investment income with respect to funds
          in the Distribution Account;

             (iii)  to withdraw  and return to the Master Servicer any amount
          deposited in  the  Distribution  Account and  not  required  to  be
          deposited therein; and

              (iv)   to clear  and  terminate the  Distribution Account  upon
          termination of the Agreement pursuant to Section 9.01.

          SECTION 3.12.  Maintenance of Hazard Insurance; Maintenance of
                         -----------------------------------------------
Primary Insurance Policies.
- --------------------------

          (a)   The Master Servicer  shall cause  to be maintained,  for each
Mortgage Loan, hazard insurance with  extended coverage in an amount that  is
at least  equal to  the lesser  of (i)  the maximum  insurable  value of  the
improvements securing  such Mortgage  Loan or  (ii)  the greater  of (y)  the
outstanding principal  balance of  the Mortgage Loan  and (z) an  amount such
that the proceeds of such policy shall be sufficient to prevent the Mortgagor
and/or  the  mortgagee from  becoming  a  co-insurer.   Each  such  policy of
standard hazard insurance  shall contain, or have an accompanying endorsement
that contains, a  standard mortgagee  clause.   To the  extent it  may do  so
without breaching the related Servicing Agreement, the  Master Servicer shall
replace any Servicer that does  not cause such insurance, to the extent it is
available, to  be maintained.  Any  amounts collected by the  Master Servicer
under  any  such  policies (other  than  the  amounts to  be  applied  to the
restoration or repair  of the related Mortgaged Property  or amounts released
to the  Mortgagor in accordance  with the Master Servicer's  normal servicing
procedures)  shall be  deposited in  the Certificate  Account or  the related
Servicing Account, as  applicable.  Any cost incurred by  the Master Servicer
or any Servicer  in maintaining any such insurance shall not, for the purpose
of calculating monthly distributions to the Certificateholders or remittances
to the  Trustee for their benefit, be  added to the principal  balance of the
Mortgage Loan, notwithstanding that the terms of the Mortgage Loan so permit.
Such costs  shall be recoverable by the Master  Servicer out of late payments
by  the related  Mortgagor  or  out of  Liquidation  Proceeds  to the  extent
permitted by Section 3.11.  It is understood and agreed that no earthquake or
other additional  insurance is to be required  of any Mortgagor or maintained
on property acquired  in respect of  a Mortgage other  than pursuant to  such
applicable laws and regulations as shall at any time be in force and as shall
require such additional  insurance.  If the Mortgaged Property  is located at
the  time  of origination  of  the Mortgage  Loan in  a  federally designated
special flood  hazard area and  such area  is participating  in the  national
flood insurance program,  the Master Servicer shall cause  flood insurance to
be maintained with respect to such Mortgage Loan.  Such flood insurance shall
be in  an amount equal to the least of  (i) the original principal balance of
the related  Mortgage Loan,  (ii) the replacement  value of  the improvements
which are part  of such Mortgaged Property,  and (iii) the maximum  amount of
such insurance  available  for  the  related  Mortgaged  Property  under  the
national flood insurance program.

          In the event that  the Master Servicer shall obtain and  maintain a
blanket  policy insuring against hazard losses  on all of the Mortgage Loans,
it shall  conclusively be  deemed to have  satisfied its  obligations as  set
forth  in the first  sentence of this  Section 3.12, it  being understood and
agreed  that   such  policy  may   contain  a  deductible  clause   on  terms
substantially  equivalent to those  commercially available and  maintained by
comparable  servicers.   If such  policy  contains a  deductible clause,  the
Master Servicer shall, in the event that there shall not have been maintained
on  the related Mortgaged Property a policy complying with the first sentence
of this Section 3.12, and  there shall have been a loss that  would have been
covered by  such policy, deposit  in the  Certificate Account the  amount not
otherwise payable under the blanket policy because of such deductible clause.
In  connection with its activities as  Master Servicer of the Mortgage Loans,
the Master Servicer agrees  to present, on  behalf of itself, the  Depositor,
and the Trustee for the  benefit of the Certificateholders, claims  under any
such blanket policy.

          (b)  The  Master Servicer shall not take, or permit any Servicer to
take,  any action  which would  result in  non-coverage under  any applicable
Primary Insurance Policy of any loss which, but for the actions of the Master
Servicer or  any Servicer,  would have been  covered thereunder.   The Master
Servicer  shall not  cancel or  refuse to  renew any  such Primary  Insurance
Policy  that is in effect at the date  of the initial issuance of the Certif-
icates and is required to be  kept in force hereunder unless the  replacement
Primary   Insurance  Policy  for  such  canceled  or  non-renewed  policy  is
maintained with  a Qualified  Insurer.   The  Master  Servicer shall  not  be
required  to  maintain any  Primary  Insurance  Policy  with respect  to  any
Mortgage Loan with a Loan-to-Value Ratio less than or equal  to 80% as of any
date of determination or, based on a  new appraisal, the principal balance of
such Mortgage Loan represents  80% or less of  the new Appraised Value.   The
Master Servicer  agrees to effect the timely payment  of the premiums on each
Primary Insurance Policy,  and such costs not otherwise  recoverable shall be
recoverable by the Master Servicer from the related liquidation proceeds.

          In  connection  with its  activities  as  Master  Servicer  of  the
Mortgage Loans, the  Master Servicer agrees to present,  or cause the related
Servicer   to  present,   on  behalf   of   itself,  the   Trustee  and   the
Certificateholders,  claims  to  the  insurer  under  any  Primary  Insurance
Policies  and, in  this regard, to  take such  reasonable action as  shall be
necessary to permit recovery under  any Primary Insurance Policies respecting
defaulted Mortgage Loans.  Any amounts collected  by a Servicer or the Master
Servicer  under any  Primary Insurance  Policies  shall be  deposited in  the
Servicing  Account, the  Collection Account  or  the Certificate  Account, as
applicable.

          SECTION 3.13.  Enforcement of Due-On-Sale Clauses; Assumption
                         ----------------------------------------------
Agreements.
- ----------

          (a)   Except as  otherwise provided in this  Section 3.13, when any
property subject to a Mortgage has been conveyed by the Mortgagor, the Master
Servicer or the related Servicer shall to the extent that it has knowledge of
such conveyance,  enforce any  due-on-sale clause  contained in  any Mortgage
Note  or  Mortgage,  to  the   extent  permitted  under  applicable  law  and
governmental regulations, but  only to the extent that  such enforcement will
not adversely  affect or  jeopardize coverage  under  any Required  Insurance
Policy.  Notwithstanding  the foregoing, neither the Master  Servicer nor the
related Servicer  is required  to  exercise such  rights  with respect  to  a
Mortgage Loan if the Person to  whom the related Mortgaged Property has  been
conveyed or  is proposed to  be conveyed  satisfies the terms  and conditions
contained in the Mortgage Note  and Mortgage related thereto and the  consent
of the  mortgagee under such  Mortgage Note or  Mortgage is not  otherwise so
required  under  such  Mortgage Note  or  Mortgage  as  a condition  to  such
transfer.  In the event  that (i) the Master Servicer or the related Servicer
is  prohibited  by law  from  enforcing  any  such due-on-sale  clause,  (ii)
coverage  under any Required  Insurance Policy  would be  adversely affected,
(iii)  the Mortgage  Note  does not  include  a  due-on-sale clause  or  (iv)
nonenforcement  is  otherwise  permitted hereunder,  the  Master  Servicer is
authorized, subject to Section 3.13(b),  to take or enter into  an assumption
and modification agreement from or with the  person to whom such property has
been or is about to be conveyed, pursuant to which such person becomes liable
under the Mortgage Note and,  unless prohibited by applicable state law,  the
Mortgagor remains liable thereon, provided that the Mortgage Loan shall
                                  --------
continue to be covered (if so covered before the Master Servicer  enters such
agreement)  by  the  applicable  Required  Insurance  Policies.    The Master
Servicer,  subject to  Section 3.13(b),  is  also authorized  with the  prior
approval of the insurers under any Required Insurance Policies  to enter into
a substitution of liability agreement with such Person, pursuant to which the
original Mortgagor is released from  liability and such Person is substituted
as Mortgagor and becomes liable under the Mortgage Note.  Notwithstanding the
foregoing, the Master  Servicer shall not  be deemed to  be in default  under
this Section 3.13  by reason of any  transfer or assumption which  the Master
Servicer reasonably believes it is restricted by law from preventing, for any
reason whatsoever.

          (b)    Subject  to  the  Master  Servicer's  duty  to  enforce  any
due-on-sale clause to the extent set forth in Section 3.13(a), in any case in
which a Mortgaged Property has been conveyed to a Person by a Mortgagor,  and
such  Person  is  to  enter  into an  assumption  agreement  or  modification
agreement or  supplement to the Mortgage  Note or Mortgage  that requires the
signature of  the  Trustee, or  if an  instrument of  release  signed by  the
Trustee is  required releasing the  Mortgagor from liability on  the Mortgage
Loan, the Master Servicer  shall prepare and deliver or cause  to be prepared
and delivered to  the Trustee for signature and shall direct, in writing, the
Trustee to  execute the  assumption agreement  with  the Person  to whom  the
Mortgaged  Property is  to be  conveyed  and such  modification agreement  or
supplement  to the  Mortgage Note  or Mortgage  or other  instruments as  are
reasonable  or necessary  to carry  out  the terms  of the  Mortgage  Note or
Mortgage   or  otherwise  to  comply   with  any  applicable  laws  regarding
assumptions or  the transfer of  the Mortgaged Property  to such Person.   In
connection with  any such assumption, no  material term of  the Mortgage Note
may be  changed.   In addition,  the substitute  Mortgagor and the  Mortgaged
Property must  be acceptable to  the Master  Servicer in accordance  with its
underwriting  standards  as  then  in   effect.    Together  with  each  such
substitution, assumption or  other agreement or  instrument delivered to  the
Trustee for execution by  it, the Master Servicer shall  deliver an Officer's
Certificate signed  by a Servicing  Officer stating that the  requirements of
this subsection have  been met in connection therewith.   The Master Servicer
shall notify, or cause the related  Servicer to notify, the Trustee that  any
such substitution or assumption agreement has been completed by forwarding to
the Trustee the original of  such substitution or assumption agreement, which
in the case of  the original shall be added to the  related Mortgage File and
shall, for all purposes,  be considered a part  of such Mortgage File  to the
same  extent as  all  other  documents and  instruments  constituting a  part
thereof.   Any  fee collected  by the  Master Servicer  or  any Servicer  for
entering into  an assumption or  substitution of liability agreement  will be
retained by the Master Servicer as additional master servicing compensation.

          SECTION 3.14.  Realization Upon Defaulted Mortgage Loans;
                         ------------------------------------------
Repurchase of Certain Mortgage Loans.
- ------------------------------------

          The Master Servicer shall use reasonable efforts to  foreclose upon
or otherwise comparably convert the  ownership of properties securing such of
the Mortgage Loans  as come into and  continue in default and as  to which no
satisfactory arrangements can  be made for collection  of delinquent payments
provided  that (i) the Master Servicer shall not proceed with respect to such
Additional Collateral in  any manner that would impair the ability to recover
against the  related Mortgaged Property,  and (ii) the Master  Servicer shall
proceed with  respect to  any REO  Property in  a manner  that preserves  the
ability to apply  the proceeds of such Additional  Collateral against amounts
owed under  the defaulted  Mortgage Loan.   Any proceeds  realized from  such
Additional Collateral  (other than amounts to be released to the Mortgagor or
the related guarantor in accordance  with procedures that the Master Servicer
would  follow in  servicing loans held  for its  own account, subject  to the
terms  and conditions of  the related Mortgage  and Mortgage Note  and to the
terms and conditions of any security agreement, guarantee agreement, mortgage
or  other  agreement  governing  the  disposition of  the  proceeds  of  such
Additional Collateral) shall be deposited in the  Collection Account, subject
to withdrawal pursuant  to Section 3.08.   Any other payment received  by the
Master Servicer in  respect of such Additional Collateral  shall be deposited
in the Collection Account subject to withdrawal pursuant to Section 3.08.  In
connection with such  foreclosure or  other conversion,  the Master  Servicer
shall follow  such practices  and procedures  as it shall  deem necessary  or
advisable, as shall  be normal  and usual in  its general mortgage  servicing
activities  and as  shall  meet the  requirements of  the  insurer under  any
Required Insurance Policy; provided, however, that the Servicer may enter
                           --------  -------
into, and  shall give  the Rating  Agencies  notice of,  a special  servicing
agreement with an unaffiliated holder of  100% Percentage Interest of one  or
more  Classes  of  Subordinated  Certificates  or a  holder  of  a  class  of
securities  representing  interests in  one or  more Classes  of Subordinated
Certificates and provided, further, that entering into such special servicing
                 --------  -------
agreement shall not result in the downgrading or withdrawal of the respective
ratings when assigned to  the Certificates.  Any  such agreement may  contain
provisions whereby such holder may instruct the Servicer to commence or delay
foreclosure proceedings with  respect to delinquent  Mortgage Loans and  will
contain provisions  for  the deposit  of cash  by the  holder  that would  be
available  for distribution to Certificateholders if Liquidation Proceeds are
less than they otherwise  may have been had the Servicer  acted in accordance
with its  normal  procedures.    Notwithstanding the  foregoing,  the  Master
Servicer shall not be required to expend its own funds in connection with any
foreclosure  or towards  the  restoration  of any  property  unless it  shall
determine  (i) that  such restoration  and/or foreclosure  will increase  the
proceeds of liquidation of the Mortgage Loan after reimbursement to itself of
such expenses and (ii)  that such expenses will be recoverable  to it through
Liquidation Proceeds (respecting which it shall have priority for purposes of
withdrawals  from the  Certificate Account).   The  Master Servicer  shall be
responsible for  all other  costs and  expenses incurred  by it  in any  such
proceedings; provided, however, that it shall be entitled to
                  --------  -------
reimbursement  thereof  from the  liquidation  proceeds with  respect  to the
related  Mortgaged Property,  as provided  in the  definition of  Liquidation
Proceeds.   If the Master  Servicer has knowledge  that a  Mortgaged Property
which the Master Servicer is contemplating acquiring in foreclosure 
or by deed  in lieu of foreclosure is  located within a 1 mile  radius of any
site listed in the Expenditure Plan for the Hazardous Substance Clean Up Bond
Act of 1984 or other site  with environmental or hazardous waste risks  known
to  the Master  Servicer, the Master  Servicer will,  prior to  acquiring the
Mortgaged Property,  consider such risks  and only take action  in accordance
with its established environmental review procedures.

          With respect to any  REO Property, the deed or certificate  of sale
shall be taken in the name of the Trustee for the benefit of the Certificate-
holders, or its nominee, on behalf of the Certificateholders.  The  Trustee's
name shall be placed on the title to  such REO Property solely as the Trustee
hereunder and  not in  its individual  capacity.   The Master Servicer  shall
ensure  that the  title  to  such REO  Property  references  the Pooling  and
Servicing Agreement  and the Trustee's  capacity hereunder.  Pursuant  to its
efforts to sell such REO Property, the Master Servicer shall either itself or
through  an agent selected by  the Master Servicer  protect and conserve such
REO Property  in the same manner  and to such  extent as is customary  in the
locality  where  such REO  Property  is  located  and  may, incident  to  its
conservation and protection of the interests of  the Certificateholders, rent
the same, or any part thereof, as the Master Servicer deems to be in the best
interest of the Certificateholders for the  period prior to the sale of  such
REO Property.   The  Master Servicer  shall prepare  for and  deliver to  the
Trustee a statement  with respect to each  REO Property that has  been rented
showing the  aggregate rental  income received and  all expenses  incurred in
connection with the management and  maintenance of such REO Property at  such
times as is  necessary to  enable the  Trustee to comply  with the  reporting
requirements of the REMIC Provisions.  The net monthly rental income, if any,
from such REO Property shall be deposited in the Certificate Account no later
than the close of  business on each Determination Date.   The Master Servicer
shall perform the tax reporting and withholding required by Sections 1445 and
6050J of  the Code with  respect to  foreclosures and  abandonments, the  tax
reporting required by Section  6050H of the Code with respect  to the receipt
of mortgage  interest from individuals and,  if required by  Section 6050P of
the  Code  with  respect  to  the cancellation  of  indebtedness  by  certain
financial entities, by  preparing such tax and information returns  as may be
required, in the  form required, and delivering  the same to the  Trustee for
filing.

          In the event that the Trust Fund acquires any Mortgaged Property as
aforesaid or otherwise in connection with a default or imminent default  on a
Mortgage Loan, the  Master Servicer shall dispose of  such Mortgaged Property
prior to two years after its acquisition by the Trust Fund unless the Trustee
shall  have been supplied with  an Opinion of Counsel  to the effect that the
holding by the Trust Fund of such  Mortgaged Property subsequent to such two-
year  period  will  not result  in  the  imposition of  taxes  on "prohibited
transactions" on the  REMIC as defined in  section 860F of the  Code or cause
the REMIC to fail to qualify as a REMIC at any time that any Certificates are
outstanding, in which case the Trust Fund may continue to hold such Mortgaged
Property (subject  to any conditions  contained in such Opinion  of Counsel).
Notwithstanding any other provision of this  Agreement, no Mortgaged Property
acquired by  the Trust  Fund shall be  rented (or allowed  to continue  to be
rented) or otherwise used for the production of income by or on behalf of the
Trust  Fund in such a  manner or pursuant  to any terms  that would (i) cause
such Mortgaged Property  to fail to qualify as  "foreclosure property" within
the meaning of  Section 860G(a)(8) of the  Code or (ii) subject the  REMIC to
the imposition of  any federal,  state or  local income taxes  on the  income
earned from  such Mortgaged  Property under  Section 860G(c)  of the  Code or
otherwise,  unless the  Master  Servicer  has agreed  to  indemnify and  hold
harmless the Trust Fund with respect to the imposition of any such taxes.

          The decision  of the  Master Servicer to  foreclose on  a defaulted
Mortgage Loan shall be subject to a determination by the Master Servicer that
the  proceeds  of such  foreclosure would  exceed the  costs and  expenses of
bringing such a proceeding.  The income earned from the management of any REO
Properties, net of reimbursement to the Master Servicer for expenses incurred
(including any  property or other  taxes) in connection with  such management
and  net of  unreimbursed Master  Servicing Fees,  Servicing Fees,  Advances,
Servicer Advances and Servicing Advances, shall  be applied to the payment of
principal  of and  interest on  the  related defaulted  Mortgage Loans  (with
interest  accruing as  though  such  Mortgage Loans  were  still current  and
adjustments,  if  applicable,  to  the  Mortgage  Rate  were  being  made  in
accordance with the terms of the Mortgage  Note) and all such income shall be
deemed, for  all purposes  in this Agreement,  to be  payments on  account of
principal and interest on  the related Mortgage Notes and shall  be deposited
into the Certificate Account.  To  the extent the net income received  during
any calendar  month is  in excess of  the amount  attributable to  amortizing
principal and  accrued interest at the  related Mortgage Rate  on the related
Mortgage Loan for  such calendar month, such excess shall be considered to be
a partial prepayment of principal of the related Mortgage Loan.




          The  proceeds from any liquidation  of a Mortgage  Loan, as well as
any  income from an REO  Property, will be applied  in the following order of
priority:   first, to reimburse the  Master Servicer or the  related Servicer
for  any related unreimbursed  Servicing Advances, Master  Servicing Fees and
Servicing Fees,  as applicable; second,  to reimburse the Master  Servicer or
the related Servicer  for any unreimbursed Advances or  Servicer Advances, as
applicable, and to  reimburse the Certificate Account  for any Nonrecoverable
Advances (or portions  thereof) that were previously withdrawn  by the Master
Servicer pursuant to Section 3.11(a)(iii) that related to such Mortgage Loan;
third, to  accrued and unpaid interest (to the  extent no Advance or Servicer
Advance has been made for such amount or any such Advance or Servicer Advance
has been  reimbursed) on the  Mortgage Loan or  related REO Property,  at the
Adjusted Net Mortgage Rate  to the Due Date  occurring in the month  in which
such amounts are  required to be  distributed; and fourth,  as a recovery  of
principal  of  the  Mortgage  Loan.    Excess  Proceeds,  if  any,  from  the
liquidation of  a Liquidated Mortgage  Loan will  be retained  by the  Master
Servicer as additional servicing compensation pursuant to Section 3.17.

          The Master Servicer,  in its sole discretion, shall  have the right
to  purchase for its own account from  the Trust Fund any Mortgage Loan which
is 91  days or more delinquent at  a price equal to the  Purchase Price.  The
Purchase Price for  any Mortgage Loan purchased hereunder  shall be deposited
in the  Certificate Account and  the Trustee, upon  receipt of a  certificate
from the  Master Servicer in the form  of Exhibit N hereto,  shall release or
cause to  be released  to the  purchaser of  such Mortgage  Loan the  related
Mortgage File and shall  execute and deliver such instruments of  transfer or
assignment prepared  by the purchaser  of such  Mortgage Loan,  in each  case
without recourse,  as shall  be necessary to  vest in  the purchaser  of such
Mortgage Loan any Mortgage Loan released pursuant hereto and the purchaser of
such  Mortgage  Loan shall  succeed to  all  the Trustee's  right,  title and
interest in and to such Mortgage Loan and all security and  documents related
thereto.   Such  assignment shall  be  an  assignment outright  and  not  for
security.   The purchaser  of  such Mortgage  Loan shall  thereupon own  such
Mortgage Loan, and all security and documents, free of any further obligation
to the Trustee or the Certificateholders with respect thereto.

          SECTION 3.15.  Trustee to Cooperate; Release of Mortgage Files.
                         -----------------------------------------------

          Upon the payment  in full of any  Mortgage Loan, or the  receipt by
the Master Servicer of  a notification that payment in full  will be escrowed
in a manner customary for such purposes, the Master Servicer will immediately
notify the Trustee by delivering, or causing to be delivered, a  "Request for
Release"  substantially  in the  form of  Exhibit  N.   Upon receipt  of such
request,  the Trustee shall promptly release the related Mortgage File to the
Master Servicer,  and the  Trustee shall at  the Master  Servicer's direction
execute and deliver to the Master Servicer the request for reconveyance, deed
of reconveyance  or release  or satisfaction of  mortgage or  such instrument
releasing  the lien  of the  Mortgage  in each  case provided  by  the Master
Servicer, together with the Mortgage  Note with written evidence of cancella-
tion  thereon.  Expenses  incurred  in  connection  with  any  instrument  of
satisfaction  or deed  of reconveyance  shall  be chargeable  to the  related
Mortgagor.  From  time to time and as shall be  appropriate for the servicing
or foreclosure  of any Mortgage  Loan, including for such  purpose collection
under any policy of flood insurance, any fidelity bond or errors or omissions
policy, or for the  purposes of effecting a partial release  of any Mortgaged
Property from the  lien of the Mortgage  or the making of  any corrections to
the Mortgage  Note or the Mortgage or any of  the other documents included in
the Mortgage  File, the  Trustee shall,  upon delivery  to the  Trustee of  a
Request for Release in the form  of Exhibit M signed by a  Servicing Officer,
release the Mortgage File to the Master Servicer or, at the Master Servicer's
direction, to the related Servicer.   Subject to the further  limitations set
forth  below, the Master Servicer shall cause  the Mortgage File or documents
so released  to be  returned to  the Trustee  when the need  therefor by  the
Master Servicer no longer exists, unless the Mortgage  Loan is liquidated and
the proceeds thereof are deposited in the Certificate Account, in  which case
the Master Servicer shall deliver to the Trustee a Request for Release in the
form of Exhibit N, signed by a Servicing Officer.

          If the Master Servicer at any time  seeks to initiate a foreclosure
proceeding  in  respect of  any  Mortgaged  Property  as authorized  by  this
Agreement, the Master  Servicer shall deliver or cause to be delivered to the
Trustee, for  signature, as  appropriate, any  court pleadings,  requests for
trustee's sale or other documents necessary to effectuate such foreclosure or
any legal  action brought  to obtain  judgment against  the Mortgagor  on the
Mortgage  Note or  the Mortgage  or  to obtain  a deficiency  judgment  or to
enforce any other  remedies or rights  provided by the  Mortgage Note or  the
Mortgage or otherwise available at law or in equity.

          SECTION 3.16.  Documents, Records and Funds in Possession of the
                         -------------------------------------------------
Master Servicer to be Held for the Trustee.
- ------------------------------------------

          Notwithstanding  any other provisions of this Agreement, the Master
Servicer shall  transmit to  the Trustee  as required  by this  Agreement all
documents and  instruments  in respect  of a  Mortgage Loan  coming into  the
possession of  the Master Servicer from time to  time and shall account fully
to  the  Trustee for  any  funds received  by  the Master  Servicer  or which
otherwise are  collected by  the Master Servicer  as Liquidation  Proceeds or
Insurance Proceeds  in respect of any Mortgage Loan.   All Mortgage Files and
funds collected or held by,  or under the control of, the  Master Servicer in
respect  of any Mortgage Loans, whether  from the collection of principal and
interest payments or from Liquidation Proceeds, including but not limited to,
any funds on deposit in the Certificate Account, shall be  held by the Master
Servicer for and  on behalf of the  Trustee and shall be and  remain the sole
and exclusive property  of the Trustee, subject to  the applicable provisions
of this Agreement.  The Master Servicer also agrees that it shall not create,
incur or  subject any Mortgage File  or any funds  that are deposited  in the
Certificate Account, Distribution Account or  any Escrow Account or Servicing
Account, or any funds that otherwise are or may become due or  payable to the
Trustee  for the  benefit  of  the Certificateholders,  to  any claim,  lien,
security interest, judgment,  levy, writ of attachment or  other encumbrance,
or assert by legal action or  otherwise any claim or right of setoff  against
any  Mortgage File  or  any funds  collected  on, or  in  connection with,  a
Mortgage Loan, except, however, that the Master Servicer shall be entitled to
set off against and deduct  from any such funds any amounts that are properly
due and payable to the Master Servicer under this Agreement.

          SECTION 3.17.  Servicing Compensation.
                         ----------------------

          As compensation for  its activities hereunder, the  Master Servicer
shall  be entitled out  of each  payment of interest  on a  Mortgage Loan (or
portion thereof) included  in the Trust Fund  to retain or withdraw  from the
Certificate Account  an amount  equal to the  Master Servicing  Fee for  such
Distribution Date.

          Additional  master servicing  compensation in  the  form of  Excess
Proceeds, prepayment penalties, assumption fees, late payment charges and all
income and  gain net of any losses  realized from Permitted Investments shall
be retained by the Master Servicer to the extent not required to be deposited
in the  Certificate Account  pursuant to Section  3.08.  The  Master Servicer
shall be  required to pay all expenses incurred by  it in connection with its
servicing activities hereunder (including payment of any premiums for  hazard
insurance and any Primary Insurance Policy and maintenance of the other forms
of insurance coverage  required by this Agreement) and  shall not be entitled
to reimbursement therefor except as specifically provided in this Agreement.

          As  compensation for is  activities under its  Servicing Agreement,
each Servicer shall be entitled to retain out  of each payment of interest on
a Mortgage  Loan (or portion  thereof) included in  the Trust Fund  an amount
equal  to  interest  at the  applicable  Servicing  Fee  Rate on  the  Stated
Principal Balance of the related Mortgage Loan for the period covered by such
interest payment.

          Additional   servicing  compensation  in  the  form  of  prepayment
penalties, assumption fees and late payment charges shall be retained by  the
Servicers  to the  extent  not  required to  be  deposited in  the  Servicing
Accounts pursuant to the related Servicing Agreement.  Each Servicer shall be
required to pay  all expenses incurred by it in connection with its servicing
activities  under its Servicing  Agreement (including payment  of any premium
for hazard insurance and any Primary Insurance Policy and maintenance  of the
other  forms  of  insurance  coverage  required by  this  Agreement  and  its
Servicing Agreement)  and  shall not  be entitled  to reimbursement  therefor
except  as   specifically  provided  in  its  Servicing   Agreement  and  not
inconsistent with this Agreement.

          In the event  of any Prepayment  Interest Shortfall, the  aggregate
Master  Servicing Fee  for such Distribution  Date shall be  reduced (but not
below zero) by an amount equal to such Prepayment Interest Shortfall.

          SECTION 3.18.  Access to Certain Documentation.
                         -------------------------------

          The Master Servicer  shall provide to the  OTS and the FDIC  and to
comparable  regulatory   authorities  supervising  Holders   of  Subordinated
Certificates and the  examiners and supervisory agents  of the OTS, the  FDIC
and  such  other  authorities,  access  to  the  documentation regarding  the
Mortgage Loans required by  applicable regulations of  the OTS and the  FDIC.
Such access  shall be afforded without  charge, but only  upon reasonable and
prior  written  request and  during  normal  business  hours at  the  offices
designated by the Master Servicer.  Nothing in this Section 3.18  shall limit
the  obligation  of  the  Master  Servicer  to  observe  any  applicable  law
prohibiting  disclosure of  information  regarding  the  Mortgagors  and  the
failure of the Master Servicer or any Servicer to provide access  as provided
in  this Section 3.18 as  a result of such obligation  shall not constitute a
breach of this Section 3.18.

          SECTION 3.19.  Annual Statement as to Compliance.
                         ---------------------------------

          The Master Servicer shall deliver  to the Depositor and the Trustee
on or  before 120 days  after the end  of the Master Servicer's  fiscal year,
commencing with its 1997 fiscal year, an Officer's Certificate stating, as to
the  signer  thereof, that  (i)  a review  of  the activities  of  the Master
Servicer during  the preceding calendar  year and of  the performance of  the
Master  Servicer under  this Agreement  has  been made  under such  officer's
supervision, (ii)  to the  best of  such officer's  knowledge, based  on such
review,  the Master  Servicer has  fulfilled all  its obligations  under this
Agreement  throughout such  year, or,  if  there has  been a  default  in the
fulfillment of  any such  obligation, specifying each  such default  known to
such officer and the nature and status  thereof and (iii) to the best of such
officer's knowledge,  each Servicer has  fulfilled all its  obligations under
its Servicing Agreement throughout such year, or, if there has been a default
in the fulfillment of any such obligation, specifying each such default known
to such officer and the nature and status thereof.  The Trustee shall forward
a copy of each such statement to each Rating Agency.

          SECTION 3.20.  Annual Independent Public Accountants' Servicing
                         ------------------------------------------------
Statement; Financial Statements.
- -------------------------------

          On or before 120 days after the end of the Master Servicer's fiscal
year,  commencing with  its  1997 fiscal  year, the  Master  Servicer at  its
expense shall cause a nationally or regionally recognized firm of independent
public accountants  (who may also render other  services to the Servicer, the
Seller or any affiliate thereof) which is a member of the  American Institute
of Certified Public Accountants to furnish a statement to the Trustee and the
Depositor to  the effect that  such firm  has examined certain  documents and
records relating to the servicing of the  Mortgage Loans under this Agreement
or  of mortgage  loans under pooling  and servicing  agreements substantially
similar to this Agreement (such statement to have attached thereto a schedule
setting forth the pooling and servicing agreements covered thereby) and that,
on the basis of such examination,  conducted substantially in compliance with
the  Uniform Single  Attestation Program  for Mortgage  Bankers or  the Audit
Program  for Mortgages serviced  for FNMA and FHLMC,  such servicing has been
conducted in compliance with such pooling and servicing agreements except for
such significant exceptions or errors in records that, in the opinion of such
firm,  the Uniform  Single Attestation  Program for  Mortgage Bankers  or the
Audit  Program for  Mortgages  serviced for  FNMA and  FHLMC  requires it  to
report.   In rendering  such statement,  such firm  may rely,  as to  matters
relating  to  direct  servicing  of  mortgage  loans  by  Subservicers,  upon
comparable statements for examinations conducted substantially in  compliance
with the Uniform Single Attestation Program for Mortgage Bankers or the Audit
Program  for Mortgages serviced for FNMA and  FHLMC (rendered within one year
of  such statement)  of independent  public accountants  with respect  to the
related Subservicer.    Copies of  such statement  shall be  provided by  the
Trustee  to  any  Certificateholder  upon request  at  the  Master Servicer's
expense, provided that such statement is
                                          --------
delivered by the Master Servicer to the Trustee.

          SECTION 3.21.  Errors and Omissions Insurance; Fidelity Bonds.
                         ----------------------------------------------

          The Master Servicer  shall obtain and maintain in  force, and shall
cause each Servicer to obtain and maintain in force, (a) a policy or policies
of  insurance  covering  errors  and  omissions in  the  performance  of  its
obligations as Master  Servicer hereunder or as Servicer  under its Servicing
Agreement, as the  case may be,  and (b)  a fidelity bond  in respect of  its
officers, employees and agents.  Each such policy or policies and bond shall,
together, comply with the requirements from time to time of FNMA or FHLMC for
persons performing servicing  for mortgage loans purchased by  FNMA or FHLMC.
In the event that any such policy or bond ceases to be  in effect, the Master
Servicer shall obtain a comparable replacement policy or bond from an insurer
or issuer  meeting the requirements  set forth above  as of the  date of such
replacement.

                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER

          SECTION 4.01.  Advances.
                         --------

          The  Master  Servicer  shall determine  on  or  before  each Master
Servicer Advance  Date whether it is required to  make an Advance pursuant to
the definition thereof.  If the Master  Servicer determines it is required to
make an  Advance, it shall,  on or before  the Master Servicer  Advance Date,
either  (i)  deposit into  the  Certificate Account  an  amount equal  to the
Advance or (ii)  make an  appropriate entry  in its records  relating to  the
Certificate Account  that any  Amount Held for  Future Distribution  has been
used by  the Master Servicer in discharge of its  obligation to make any such
Advance.  Any funds  so applied shall be  replaced by the Master Servicer  by
deposit in the Certificate Account no later than the close of business on the
next Master Servicer Advance Date.  The Master Servicer shall be  entitled to
be reimbursed from the Certificate Account for  all Advances of its own funds
made  pursuant  to  this Section  4.01  as  provided in  Section  3.11.   The
obligation to make Advances with respect  to any Mortgage Loan shall continue
if  such Mortgage Loan  has been foreclosed  or otherwise  terminated and the
related  Mortgaged Property  has not  been liquidated.   The  Master Servicer
shall inform  the Trustee of  the amount of  the Advance to  be made on  each
Master Servicer Advance Date no later than the second Business Day before the
related Distribution Date.

          The Master  Servicer shall  deliver to the  Trustee on  the related
Master Servicer Advance Date an  Officer's Certificate of a Servicing Officer
indicating  the amount  of  any  proposed Advance  determined  by the  Master
Servicer to be a Nonrecoverable Advance.

          SECTION 4.02.  Priorities of Distribution.
                         --------------------------

          (a)   On  each Distribution  Date, the  Trustee shall  withdraw the
Available  Funds  from the  Distribution  Account  and  apply such  funds  to
distributions on the  Certificates, in the following order  and priority and,
in each case, to the extent of Available Funds remaining:

               (i)  to each interest-bearing Class of Senior Certificates, an
          amount allocable  to interest  equal to the  related Class  Optimal
          Interest  Distribution  Amount, any  shortfall being  allocated pro
          rata  among such Classes  in proportion to the  amount of the Class
          Optimal   Interest  Distribution  Amount   that  would   have  been
          distributed in the absence of such shortfall;

              (ii)   on  each Distribution  Date prior  to the  Senior Credit
          Support Depletion Date, the Non-PO Formula  Principal Amount, up to
          the  Class  A-6/A-13   Principal  Distribution   Amount  for   such
          Distribution Date,  will be distributed as principal, concurrently,
          21.0526315789%  to the Class A-6 Certificates and 78.9473684211% to
          the Class A-13 Certificates, until the respective Class Certificate
          Balances thereof are reduced to zero;

               (iii)  the  Class A-12 Accrual Amount shall  be distributed as
          principal   to  the  Class   A-3  Certificates,  until   the  Class
          Certificate  Balance thereof  has been  reduced to  zero, and   the
          Class A-15 Accrual Amount shall  be distributed as principal to the
          Class  A-5 Certificates until the Class Certificate Balance thereof
          has  been reduced  to zero;  provided, however,  that prior  to the
          Class A-12 Accrual  Termination Date in the case  of the Class A-12
          Certificates and prior to the  Class A-15 Accrual Termination  Date
          in the  case of the  Class A-15 Certificates, the  amount otherwise
          distributable as interest on such Classes on such Distribution Date
          shall be added to the Class Certificate Balances of such Classes;

               (iv) to  each Class  of  Senior Certificates  concurrently  as
          follows:

                    (x)  to the Class PO Certificates, an amount allocable to
               principal equal to the PO  Formula Principal Amount, up to the
               outstanding   Class  Certificate  Balance   of  the  Class  PO
               Certificates;

                    (y)  on each Distribution Date prior to the Senior Credit
               Support Depletion Date,  the Non-PO Formula  Principal Amount,
               up to the  amount of the Senior Principal  Distribution Amount
               for such Distribution Date will be distributed as principal to
               the following Classes of Senior Certificates, in the following
               order of priority:

                         (A)  to the Class  A-R Certificate, until  the Class
                    Certificate thereof is reduced to zero;

                         (B) concurrently,  32.7694368830% to  the Class  A-1
                    Certificates,   18.1818179644%    to   the    Class   A-7
                    Certificates and 49.0487451526% in the following order or



                    priority, until  the  Class Certificate  Balance  of  the
                    Class A-1 Certificates is reduced to $9,581,362.23:

                              (1) concurrently,  14.0625024000% to  the Class
                    A-7  Certificates  and 85.9374976000%  to  the Class  A-8
                    Certificates until the  Class Certificates is reduced  to
                    zero;

                              (2) concurrently, 9.8360665029% to the Class A-
                    7  Certificates  and  90.1639334971%  to  the  Class  A-9
                    Certificates until  the Class Certificate Balance  of the
                    Class A-9 Certificates is reduced to zero; and 

                              (3) to the Class A-10 Certificates;

                         (C)  concurrently, 25.2324664278%  to the  Class A-1
                    Certificates,   22.0212824819%    to   the    Class   A-2
                    Certificates,   14.9787172811%    to   the    Class   A-7
                    Certificates  and  37.7675338092%  sequentially,  to  the
                    Class  A-10 and Class  A-11 Certificates, in  that order,
                    until the  respective Class Certificate  Balances thereof
                    are reduced to zero; and 

                         (D)   sequentially, to  the Class  A-3, Class  A-12,
                    Class A-4, Class A-5 and Class A-15 Certificates, in that
                    order, until  the respective  Class Certificate  Balances
                    thereof are reduced to zero.

              (v)   to  the  Class  PO Certificates,  any  Class  PO Deferred
          Amount,  up  to an  amount  not  to  exceed the  amount  calculated
          pursuant  to  clause  (A)  of the  definition  of  the Subordinated
          Principal  Distribution Amount  actually received  or advanced  for
          such Distribution Date (with such amount to be allocated first from
          amounts calculated  pursuant to (A)(i)  and (ii) then (iii)  of the
          definition of Subordinated Principal Distribution Amount); 

              (vi)  to each  Class of  Subordinated Certificates,  subject to
          paragraph (e) below, in the following order of priority:

                    (A)  to the Class  B-1 Certificates, an amount  allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (B)  to the  Class B-1 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (C)  to the Class  B-2 Certificates, an amount  allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (D)  to the  Class B-2 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;
                    (E)  to  the Class B-3 Certificates,  an amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (F)  to  the Class B-3 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (G)  to  the Class B-4 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (H)   to the Class B-4 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (I)  to  the Class B-5 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (J)   to the Class B-5 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (K)  to  the Class B-6 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date; 

                    (L)   to the Class B-6 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero; and

              (vii) to the  Class  A-R Certificates,  in  respect of  the  MR
          Interest, any remaining funds in the Master REMIC and in respect of
          the SR Interest, any remaining funds in the Subsidiary REMIC.

On any Distribution Date, amounts distributed in respect of Class PO Deferred
Amounts  will  not reduce  the  Class Certificate  Balance  of  the Class  PO
Certificates.

          On any  Distribution Date, to  the extent the Amount  Available for
Senior Principal is insufficient to make the full distribution required to be
made pursuant  to clause (a)(iv)  above, (A) the amount  distributable on the
Class PO Certificates in respect of  principal shall be equal to the  product
of (1)  the Amount  Available for Senior  Principal and  (2) a  fraction, the
numerator of which is the PO Formula  Principal Amount and the denominator of
which is  the sum  of the  PO Formula  Principal Amount,  the Class  A-6/A-13
Principal Distribution Amount  and the Senior Principal  Distribution Amount,
(B) the amount distributable on the Senior Certificates, other than the Class
PO Certificates, in respect of principal shall be equal to the product of (1)
the Amount Available for Senior Principal  and (2) a fraction, the  numerator
of which is  the Senior Principal Distribution Amount and  the denominator of
which is the  sum of the Senior  Principal Distribution Amount, the  Class A-
6/A-13 Principal Distribution Amount and  the PO Formula Principal Amount and
(C) the amount distributable on the Class A-6 and Class A-13 Certificates, in
respect  of  principal  shall be  equal  to  the product  of  (1)  the Amount
Available for  Senior Principal an (2) a fraction,  the numerator of which is
the Class A-6/A-13 Principal Distribution Amount and the denominator of which
is  the sum of  the Senior Principal Distribution  Amount, the Class A-6/A-13
Principal Distribution Amount and the PO Formula Principal Amount.

          On the Distribution Date where  the last outstanding Class of Group
I Senior Certificates has been reduced  to zero, the Excess Senior Prepayment
Amount shall be  distributed (i) if such  Distribution Date  is prior to  the
Distribution Date in April 2007 and the Pro Rata Allocation Test has not been
met, to the  Group II Certificates, pro rata,  (ii) if such Distribution Date
is prior to the  Distribution Date in April 2000 and  the Pro Rata Allocation
Test has been met, to the  Group II Senior Certificates and the  Subordinated
Certificates, such  that the  Subordinated Certificates will  receive 50%  of
their  pro  rata  share  of the  Excess  Senior  Prepayment  Amount,  and the
remainder will be  allocated to the  Group II Senior Certificates,  pro rata,


(iii) if such Distribution Date is on or after the Distribution Date in April
2000  but prior  to the  Distribution Date  in April  2007 and  the  Pro Rata
Allocation Test  has been met,  or the Distribution  Date is on or  after the
Distribution Date in April 2007, to the Group II Senior Certificates  and the
Subordinated  Certificates,  pro  rata.    Allocation  of  the  Excess Senior
Prepayment Amount to the Subordinated  Certificates shall be treated the same
as Principal Prepayments.

          (b)   On each  Distribution Date  prior to  the Class  A-12 Accrual
Termination Date,  the Class A-12  Accrual Amount for such  Distribution Date
shall not (except as otherwise provided in this paragraph) be  distributed as
interest with  respect to the  Class A-12 Certificates  but shall instead  be
added  to  the Class  Certificate  Balance  of  such  Class  on  the  related
Distribution Date.  With respect to any  Distribution Date prior to the Class
A-12 Accrual Termination Date  on which principal payments on the  Class A-12
Certificates are distributed pursuant to Section 4.02(a)(iii), the Class A-12
Accrual Amount shall be  deemed to have been added on  such Distribution Date
to the Class Certificate Balance (and included in the amount distributable on
the  applicable   Accretion  Directed   Certificates   pursuant  to   Section
4.02(a)(iii) for such Distribution Date) and the related distribution thereon
shall  be deemed to  have been applied concurrently  towards the reduction of
all or  a portion of the  amount so added and,  to the extent of  any excess,
towards  the reduction  of the  Class Certificate Balance  of the  Class A-12
Certificates  immediately   prior  to  such   Distribution  Date.     On  any
Distribution Date that  the Accrual Amount on the Class  A-12 Certificates is
in excess of the amount necessary to  reduce the Class Certificate Balance of
the Class A-3  Certificates to zero, the amount of such  excess shall be paid
to  the Class  A-12  Certificates  as principal.    Notwithstanding any  such
distribution,  the Class  A-12 Certificates shall  continue to be  a Class of
Accrual Certificates on each subsequent  Distribution Date until the Class A-
12 Accrual Termination Date.

          On  each   Distribution  Date  prior  to  the  Class  A-15  Accrual
Termination Date,  the Class A-15  Accrual Amount for such  Distribution Date
shall not (except  as otherwise provided in this paragraph) be distributed as
interest with  respect to the  Class A-15  Certificates but shall  instead be
added  to  the  Class  Certificate  Balance  of such  Class  on  the  related
Distribution Date.  With respect to any  Distribution Date prior to the Class
A-15 Accrual Termination  Date on which principal payments  on the Class A-15
Certificates are distributed pursuant to Section 4.02(a)(iii), the Class A-15
Accrual Amount shall be  deemed to have been added on  such Distribution Date
to the Class Certificate Balance (and included in the amount distributable on
the  applicable   Accretion  Directed   Certificates  and   the  Class   A-15
Certificates pursuant to Section 4.02(a)(iii) for such Distribution Date) and
the  related  distribution thereon  shall  be  deemed  to have  been  applied
concurrently towards the reduction of all or a portion of the amount so added
and,  to  the  extent of  any  excess,  towards the  reduction  of  the Class
Certificate Balance of the Class  A-15 Certificates immediately prior to such
Distribution Date.  On any Distribution Date that the Accrual Amount  for the
Class A-15 Certificates  is in excess of  the amount necessary to  reduce the
Class Certificate Balance of the  Class A-5 Certificates to zero,  the amount
of  such excess shall  be paid to  the Class A-15  Certificates as principal.
Notwithstanding  any such  distribution, the  Class  A-15 Certificates  shall
continue  to  be   a  Class  of  Accrual  Certificates   on  each  subsequent
Distribution Date until the Class A-15 Accrual Termination Date.

          (c)   On  each Distribution  Date  on or  after  the Senior  Credit
Support Depletion Date, notwithstanding the allocation and priority set forth
in Section  4.02(a)(iv)(y), the  portion of Available  Funds available  to be
distributed  to the  Senior Certificates  specified in  such Section  will be
distributed among such Classes,  pro rata, on  the basis of their  respective
Class  Certificate  Balances  (prior  to  making any  distributions  on  such
Distribution  Date) and  until  the Class  Certificate  Balances thereof  are
reduced to zero.

          (d)   On each Distribution  Date, the amount  referred to in clause
(i) of the  definition of Class Optimal Interest Distribution Amount for such
Distribution Date for  each Class of Certificates shall be reduced by (i) the
related  Class'  pro  rata  share   (based  on  the  Class  Optimal  Interest
Distribution Amount for each Class  before reduction pursuant to this Section
4.02(d)) of  Net Prepayment Interest  Shortfalls and (ii) the  related Class'
Allocable Share  of (A) after  the Special Hazard Coverage  Termination Date,
with respect to each Mortgage Loan that became a Special Hazard Mortgage Loan
during the calendar month preceding the  month of such Distribution Date, the
excess of  one month's interest at the related  Adjusted Net Mortgage Rate on
the Stated Principal Balance of such Mortgage Loan as of the Due Date in such
month over  the amount of  Liquidation Proceeds applied  as interest on  such
Mortgage Loan with respect to such  month, (B) after the Bankruptcy  Coverage
Termination Date, with respect to each Mortgage Loan that became subject to a
Bankruptcy  Loss  during the  calendar  month  preceding  the month  of  such
Distribution Date, the interest portion of the related Debt Service Reduction
or Deficient  Valuation, (C)  each Relief Act  Reduction incurred  during the
calendar month  preceding the month of  such Distribution Date  and (D) after
the Fraud Loss Coverage  Termination Date, with respect to each Mortgage Loan
that became a  Fraud Loan during  the calendar month  preceding the month  of
such  Distribution Date the  excess of  one month's  interest at  the related
Adjusted Net  Mortgage Rate on the Stated  Principal Balance of such Mortgage
Loan as of the Due Date in such month over the amount of Liquidation Proceeds
applied as interest on such Mortgage Loan with respect to such month.

          (e)    Notwithstanding  the priority  and  allocation  contained in
Section 4.02(a), if, with respect  to any Class of Subordinated Certificates,
on  any  Distribution  Date  the  sum  of  the  related  Class  Subordination
Percentages of  such Class  and of all  Classes of  Subordinated Certificates
which  have  a  higher  numerical  Class designation  than  such  Class  (the
"Applicable Credit Support Percentage") is less than  the Original Applicable
Credit  Support Percentage  for  such  Class,  no distribution  of  Principal
Prepayments will  be made to any such  Classes (the "Restricted Classes") and
the  amount of  such  Principal Prepayments  otherwise  distributable to  the
Restricted  Classes  shall  be distributed  to  the  Classes of  Subordinated
Certificates  having lower numerical Class designations  than such Class, pro
rata,  based on their respective Class Certificate Balances immediately prior
to such  Distribution Date and  shall be distributed in  the sequential order
set forth in Section 4.02(a)(vi).

          (f)  On each Distribution Date, Available Funds shall be applied to
distributions on the  Subsidiary REMIC Regular Interests, in each  case in an
amount sufficient to  make the distributions on  the respective Corresponding
Classes  of Certificates  on such  Distribution Date  in accordance  with the
provisions of Section 4.02(a).

          SECTION 4.03.  (Reserved)
                         ----------

          SECTION 4.04.  (Reserved)
                         ----------

          SECTION 4.05.  Allocation of Realized Losses.
                         -----------------------------

          (a)   On  or prior  to each Determination  Date, the  Trustee shall
determine the total amount of  Realized Losses, including Excess Losses, with
respect to the related Distribution Date.

          Realized Losses  with respect  to any  Distribution  Date shall  be
allocated as follows:

                (i) the  applicable  PO  Percentage  of  any  Realized  Loss,
          including  any Excess  Loss, shall  be  allocated to  the Class  PO
          Certificates until the Class Certificate Balance thereof is reduced
          to zero; and

               (ii) (A) the applicable Non-PO Percentage of any Realized Loss
          (other than an Excess Loss) shall be allocated first, to the
                                                         -----
Subordinated  Certificates in  reverse order  of  their respective  numerical
Class designations, until the respective Class Certificate Balance of each 
such Class is reduced to zero and second, to the Senior Certificates (other

                                  ------than  the  Class   PO  and  Class   X
Certificates), pro rata,  on the basis of their  respective Class Certificate
Balances or, in the case of each  Class of Accrual Certificates, on the basis
of  the lesser  of their Class  Certificate Balance  and their  initial Class
Certificate  Balance,  in   each  case  immediately  prior   to  the  related
Distribution Date until the respective Class Certificate Balance of each such
Class is reduced to zero;

               (B)  the applicable  Non-PO Percentage  of  any Excess  Losses
          shall be allocated to the Senior Certificates (other than the Class
          PO   Certificates)   and   the   Subordinated   Certificates   then
          outstanding, pro  rata,  on the  basis  of their  respective  Class
          Certificate  Balances or,  in the  case  of each  Class of  Accrual
          Certificates, on the basis of  the lesser of their respective Class
          Certificate   Balances,   and   their  respective   initial   Class
          Certificate Balances, in each case immediately prior to the related
          Distribution  Date, until  the  Class Certificate  Balances thereof
          have been reduced to zero.

          (b)   The Class  Certificate Balance of  the Class  of Subordinated
Certificates  then outstanding with  the highest numerical  Class designation
shall be  reduced on each Distribution Date  by the sum of (i)  the amount of
any payments  on the Class  PO Certificates in  respect of Class  PO Deferred
Amounts and  (ii) the  amount, if any,  by which the  aggregate of  the Class
Certificate Balances of all outstanding Classes of Certificates (after giving
effect to the distribution of principal and the allocation of Realized Losses
and Class  PO Deferred Amounts  on such Distribution  Date) exceeds the  Pool
Stated Principal Balance for the following Distribution Date. 

          (c)  Any Realized Loss allocated to a Class of Certificates  or any
reduction  in  the Class  Certificate  Balance  of  a Class  of  Certificates
pursuant to Section 4.05(b) shall be allocated among the Certificates of such
Class in proportion to their respective Certificate Balances.

          (d)  Any allocation of Realized  Losses to a Certificate or to  any
Component  or any  reduction  in  the Certificate  Balance  of a  Certificate
pursuant to Section 4.05(b) shall be accomplished by reducing the Certificate
Balance  or Component Balance  thereof, as applicable,  immediately following
the distributions  made on the  related Distribution Date in  accordance with
the definition of  "Certificate Balance" or "Component Balance,"  as the case
may be.  
          SECTION 4.06.  Monthly Statements to Certificate-
                         ----------------------------------
                         holders.
                         -------

          (a)   Not  later than  each  Distribution Date,  the Trustee  shall
prepare   and  cause   to  be  forwarded   by  first   class  mail   to  each
Certificateholder, the Master  Servicer and the Depositor a statement setting
forth with respect to the related distribution:

               (i)  the  amount  thereof allocable  to  principal, separately
          identifying the aggregate  amount of any Principal  Prepayments and
          Liquidation Proceeds included therein;

              (ii)  the  amount thereof  allocable  to  interest,  any  Class
          Unpaid Interest  Shortfall included  in such  distribution and  any
          remaining  Class Unpaid Interest  Shortfall after giving  effect to
          such distribution;

             (iii)  if the  distribution  to the  Holders  of such  Class  of
          Certificates  is  less   than  the  full   amount  that  would   be
          distributable  to such  Holders  if  there  were  sufficient  funds
          available therefor, the amount of the shortfall  and the allocation
          thereof as between principal and interest;

              (iv)  the   Class  Certificate   Balance  of   each   Class  of
          Certificates after giving  effect to the distribution  of principal
          on such Distribution Date;

               (v)  the  Pool  Stated  Principal Balance  for  the  following
          Distribution Date;

              (vi)  the  Senior  Percentage,  Class  A-6/A-13 Percentage  and
          Subordinated Percentage for the following Distribution Date;

             (vii)  the amount  of the  Master Servicing  Fees and  Servicing
          Fees paid to or retained  by the Master Servicer and  the Servicers
          (with respect to  the Servicers, in the aggregate)  with respect to
          such Distribution Date;

            (viii)  the Pass-Through Rate for each such Class of Certificates
          with respect to such Distribution Date;

              (ix)  the  amount of Advances  included in the  distribution on
          such  Distribution  Date  and  the  aggregate  amount  of  Advances
          outstanding as of the close of business on such Distribution Date; 

               (x)  the  number and aggregate  principal amounts  of Mortgage
          Loans (A) delinquent  (exclusive of Mortgage Loans  in foreclosure)
          (1) 1  to 30 days (2) 31 to 60 days (3) 61 to 90 days and (4) 91 or
          more days and  (B) in foreclosure and  delinquent (1) 1 to  30 days
          (2) 31 to 60 days (3) 61 to 90 days and (4) 91  or more days, as of
          the close  of  business  on the  last  day of  the  calendar  month
          preceding such Distribution Date;

              (xi)  for  each of  the preceding  12  calendar months,  or all
          calendar  months since  the Cut-off  Date, whichever  is  less, the
          aggregate dollar  amount of the  Scheduled Payments (A) due  on all
          Outstanding Mortgage  Loans on each of  the Due Dates  in each such
          month and  (B) delinquent 60 days or more  on each of the Due Dates
          in each such month;

             (xii)  with  respect  to any  Mortgage Loan  that became  an REO
          Property  during the preceding calendar month,  the loan number and
          Stated Principal Balance of such Mortgage  Loan as of the close  of
          business on the Determination Date preceding such Distribution Date
          and the date of acquisition thereof;

            (xiii)  the  total  number  and  principal  balance  of  any  REO
          Properties  (and market  value, if  available) as  of the  close of
          business  on the  Determination  Date preceding  such  Distribution
          Date;

             (xiv)  the  Senior  Prepayment  Percentage  and  Class  A-6/A-13
          Prepayment Percentage for the following Distribution Date;

              (xv)  the aggregate  amount of Realized Losses  incurred during
          the  preceding calendar month and aggregate Realized Losses through
          such Distribution Date; and

             (xvi)  the Special Hazard  Loss Coverage Amount, the  Fraud Loss
          Coverage Amount  and the Bankruptcy  Loss Coverage Amount,  in each
          case as of the related Determination Date.

          (b)     The  Trustee's  responsibility  for  disbursing  the  above
information  to  the  Certificateholders  is  limited  to  the  availability,
timeliness and accuracy of the  information derived from the Master Servicer.
The Trustee  will send  a copy of  each statement  provided pursuant  to this
Section 4.06 to each Rating Agency.

          (c)   Within a  reasonable period  of time  after the  end of  each
calendar year, the Trustee shall cause to be furnished  to each Person who at
any  time during  the  calendar  year was  a  Certificateholder, a  statement
containing the information set forth  in clauses (a)(i), (a)(ii) and (a)(vii)
of this Section 4.06 aggregated for such calendar year or  applicable portion
thereof during which such Person was a Certificateholder.  Such obligation of
the Trustee  shall  be deemed  to  have been  satisfied  to the  extent  that
substantially  comparable  information  shall  be  provided  by  the  Trustee
pursuant to any requirements of the Code as from time to time in effect.

          SECTION 4.07.  Determination of Pass-Through Rates for COFI
                         --------------------------------------------
Certificates.
- ------------

          The Pass-Through Rate for each  Class of COFI Certificates for each
Interest Accrual  Period after the  initial Interest Accrual Period  shall be
determined by the Trustee as provided below on the basis of the Index and the
applicable   formulae  appearing  in  footnotes  corresponding  to  the  COFI
Certificates  in  (1)  to the  table  relating  to  the  Certificates in  the
Preliminary Statement.

          Except as  provided below,  with respect  to each Interest  Accrual
Period following the  initial Interest Accrual Period, the  Trustee shall not
later  than two  Business Days  following the  publication of  the applicable
Index  determine the  Pass-Through Rate  at  which interest  shall accrue  in
respect of the COFI Certificates during the related Interest Accrual Period.

          Except as provided below, the Index  to be used in determining  the
respective  Pass-Through Rates  for  the COFI  Certificates for  a particular
Interest Accrual Period shall be COFI for the second calendar month preceding
such Interest  Accrual Period.   If  at the  Outside Reference  Date for  any
Interest Accrual  Period, COFI for  the second calendar month  preceding such
Interest Accrual  Period has not been  published, the Trustee  shall use COFI
for the third calendar month preceding such Interest Accrual Period.  If COFI
for  neither the  second nor  third  calendar months  preceding any  Interest
Accrual Period has been published on or before  the related Outside Reference
Date, the  Index for  such  Interest Accrual  Period and  for all  subsequent
Interest Accrual Periods  shall be the National  Cost of Funds Index  for the
third calendar  month preceding such  Interest Accrual Period (or  the fourth
preceding calendar month if  such National Cost of Funds Index  for the third
preceding calendar  month has  not been published  by such  Outside Reference
Date).  In  the event that the National  Cost of Funds Index  for neither the
third nor  fourth calendar  months preceding an  Interest Accrual  Period has
been published on or before the related Outside Reference Date, then for such
Interest Accrual Period and for  each succeeding Interest Accrual Period, the
Index shall be LIBOR, determined in the manner set forth below.

          On   each  Interest  Determination   Date  so  long   as  the  COFI
Certificates are outstanding and the  applicable Index therefor is LIBOR, the
Trustee shall either (i) request each Reference Bank to inform the Trustee of
the quotation  offered by  its principal London  office for  making one-month
United  States dollar  deposits  in  leading banks  in  the London  interbank
market, as of 11:00 a.m. (London time) on such Interest Determination Date or
(ii)  in  lieu  of making  any  such  request, rely  on  such  Reference Bank
quotations that  appear at  such time  on the  Reuters Screen  LIBO Page  (as
defined in the  International Swap Dealers Association Inc.  Code of Standard
Wording, Assumptions and  Provisions for Swaps, 1986 Edition),  to the extent
available.

          With   respect  to  any  Interest  Accrual  Period  for  which  the
applicable Index  is LIBOR,  LIBOR for such  Interest Accrual Period  will be
established  by the  Trustee on  the related  Interest Determination  Date as
follows:

          (a)  If on  any Interest Determination  Date two or more  Reference
Banks provide  such offered quotations,  LIBOR for the next  Interest Accrual
Period shall be the arithmetic mean of such offered quotations (rounding such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b)  If on any Interest Determination Date only one or  none of the
Reference Banks provides such offered quotations, LIBOR for the next Interest
Accrual Period shall be whichever is the higher of (i) LIBOR as determined on
the previous Interest  Determination Date or (ii) the  Reserve Interest Rate.
The "Reserve  Interest Rate" shall  be the rate  per annum which  the Trustee
determines to be either (i) the arithmetic mean (rounded upwards if necessary
to the nearest whole multiple of 1/32%) of the one-month United States dollar
lending rates that New York City  banks selected by the Trustee are  quoting,
on the relevant Interest Determination  Date, to the principal London offices
of at least two of  the Reference Banks to which such quotations  are, in the
opinion of the Trustee, being so made, or (ii) in the event  that the Trustee
can determine  no such  arithmetic mean, the  lowest one-month  United States
dollar lending rate  which New York  City banks selected  by the Trustee  are
quoting on such Interest Determination Date to leading European banks.

          From such time as  the applicable Index becomes LIBOR until  all of
the COFI Certificates are paid in full, the Trustee will at all times  retain
at least  four Reference  Banks for the  purposes of  determining LIBOR  with
respect to each  interest Determination Date.  The  Master Servicer initially
shall  designate  the Reference  Banks.   Each  "Reference Bank"  shall  be a
leading  bank  engaged  in  transactions   in  Eurodollar  deposits  in   the
international Eurocurrency market, shall not control, be controlled by, or be
under common control with, the Trustee and shall have an established place of
business in London.  If any such Reference Bank should be unwilling or unable
to  act as such or if the Master Servicer should terminate its appointment as
Reference Bank, the  Trustee shall promptly appoint or cause  to be appointed
another  Reference   Bank.     The  Trustee  shall   have  no   liability  or
responsibility to any Person for (i) the  selection of any Reference Bank for
purposes of determining LIBOR or (ii)  any inability to retain at least  four
Reference  Banks  which  is  caused by  circumstances  beyond  its reasonable
control.

          In  determining  LIBOR  and  any Pass-Through  Rate  for  the  COFI
Certificates or any Reserve Interest  Rate, the Trustee may conclusively rely
and  shall be  protected  in  relying upon  the  offered quotations  (whether
written,  oral or on the Reuters Screen)  from the Reference Banks or the New
York City banks as to LIBOR or the Reserve  Interest Rate, as appropriate, in
effect  from time  to time.   The  Trustee  shall not  have any  liability or
responsibility to any Person for (i) the Trustee's selection of New York City
banks  for purposes  of determining  any  Reserve Interest  Rate or  (ii) its
inability,  following  a   good-faith  reasonable  effort,  to   obtain  such
quotations  from  the  Reference Banks  or  the  New York  City  banks  or to
determine such arithmetic mean, all as provided for in this Section 4.07.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates by  the Trustee  shall (in  the  absence of  manifest error)  be
final, conclusive  and binding  upon each  Holder of  a  Certificate and  the
Trustee.

          SECTION 4.08.  Determination of Pass-Through Rates for LIBOR
                         ---------------------------------------------
Certificates.
- ------------

          On   each  Interest  Determination  Date   so  long  as  the  LIBOR
Certificates  are outstanding,  the  Trustee shall  either  (i) request  each
Reference  Bank  to  inform the  Trustee  of  the  quotation offered  by  its
principal London office for making one-month United States dollar deposits to
leading banks in  the London interbank market, as of 11:00 a.m. (London time)
on  such Interest  Determination Date  or  (ii) in  lieu of  making  any such
request, rely on such  Reference Bank quotations that appear at  such time on
the Reuters Screen LIBO  Page (as defined  in the International Swap  Dealers
Association Inc.  Code of  Standard Wording,  Assumptions and  provisions for
Swaps, 1986 Edition), to the extent available.

          LIBOR for the  next Interest Accrual Period will  be established by
the Trustee on each interest Determination Date as follows:

          (a)  If  on any interest Determination  Date two or  more Reference
Banks provide  such offered quotations,  LIBOR for the next  Interest Accrual
Period shall be the arithmetic mean of such offered quotations (rounding such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b)  If on any Interest Determination  Date only one or none of the
Reference Banks provides such offered quotations, LIBOR for the next Interest
Accrual Period shall be whichever is the higher of (i) LIBOR as determined on
the previous Interest  Determination Date or (ii) the  Reserve Interest Rate.
The  "Reserve Interest Rate"  shall be the  rate per annum  which the Trustee
determines to be either (i) the arithmetic mean (rounded upwards if necessary
to the nearest whole multiple of 1/32%) of the one-month United States dollar
lending rates  that New York City banks selected  by the Trustee are quoting,
on the relevant Interest Determination  Date, to the principal London offices
of at least two of  the Reference Banks to which such quotations  are, in the
opinion of the Trustee, being so made, or (ii) in the event  that the Trustee
can determine  no such  arithmetic mean, the  lowest one-month  United States
dollar lending  rate which New  York City banks  selected by the  Trustee are
quoting on such Interest Determination Date to leading European banks.

          (c)  If on any interest Determination Date the trustee  is required
but is  unable to determine the Reserve Interest  Rate in the manner provided
in paragraph (b) above,  LIBOR shall be LIBOR as determined  on the preceding
Interest  Determination  Date,  or,  in   the  case  of  the  first  Interest
Determination Date, the Initial LIBOR Rate.

          Until all of  the LIBOR Certificates are paid  in full, the Trustee
will at  all times retain  at least four  Reference Banks for  the purpose of
determining  LIBOR with  respect to  each Interest  Determination Date.   The
Master  Servicer  initially  shall  designate  the  Reference  Banks.    Each
"Reference  Bank"  shall  be  a  leading  bank  engaged  in  transactions  in
Eurodollar  deposits  in  the international  Eurocurrency  market,  shall not
control, be controlled by, or be  under common control with, the Trustee  and
shall have an established place of business in London.  If any such Reference
Bank  should be unwilling or unable to act  as such or if the Master Servicer
should  terminate  its  appointment  as Reference  Bank,  the  Trustee  shall
promptly  appoint or  cause  to be  appointed  another Reference  Bank.   The
Trustee shall have no  liability or responsibility to any Person  for (i) the
selection of any Reference Bank for purposes of determining LIBOR or (ii) any
inability to  retain  at  least  four  Reference Banks  which  is  caused  by
circumstances beyond its reasonable control.

          The Pass-Through Rate for each Class of LIBOR Certificates for each
Interest Accrual Period shall  be determined by the Trustee  on each Interest
Determination Date so long as the  LIBOR Certificates are outstanding on  the
basis   of  LIBOR  and   the  respective  formulae   appearing  in  footnotes
corresponding  to  the  LIBOR  Certificates  in the  table  relating  to  the
Certificates in the Preliminary Statement.

          In  determining  LIBOR,   any  Pass-Through  Rate  for   the  LIBOR
Certificates or any Reserve Interest  Rate, the Trustee may conclusively rely
and  shall be  protected  in  relying upon  the  offered quotations  (whether
written, oral or on the  Reuters Screen) from the Reference Banks  or the New
York City banks as to LIBOR or the Reserve Interest Rate, as appropriate,  in
effect from  time to  time.   The  Trustee shall  not have  any liability  or
responsibility to any Person for (i) the Trustee's selection of New York City
banks  for purposes  of determining  any Reserve  Interest Rate  or (ii)  its
inability,  following  a   good-faith  reasonable  effort,  to   obtain  such
quotations  from  the  Reference Banks  or  the  New York  City  banks  or to
determine such arithmetic mean, all as provided for in this Section 4.08.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates  by the  Trustee shall  (in the  absence of  manifest error)  be
final, conclusive  and  binding upon  each Holder  of a  Certificate and  the
Trustee.

                                  ARTICLE V

                               THE CERTIFICATES

          SECTION 5.01.  The Certificates.
                         ----------------

          The  Certificates  shall  be substantially  in  the  forms attached
hereto as exhibits.  The  Certificates shall be issuable in registered  form,
in  the minimum denominations,  integral multiples in  excess thereof (except
that one Certificate in each Class may  be issued in a different amount which
must  be in  excess of  the  applicable minimum  denomination) and  aggregate
denominations per Class set forth in the Preliminary Statement.

          Subject to  Section 9.02 respecting  the final distribution  on the
Certificates,  on each Distribution Date the Trustee shall make distributions
to each Certificateholder of record  on the preceding Record Date  either (x)
by wire transfer in immediately available funds to the account of such holder
at a bank or other entity having appropriate facilities therefor, if (i) such
Holder has  so notified the Trustee at least five  Business Days prior to the
related Record  Date and (ii)  such Holder shall  hold (A) a  Notional Amount
Certificate,  (B) 100%  of  the Class  Certificate  Balance of  any  Class of
Certificates  or  (C)  Certificates of  any  Class  with aggregate  principal
Denominations of  not less than  $1,000,000 or (y)  by check mailed  by first
class mail to such Certificateholder at the  address of such holder appearing
in the Certificate Register.

          The Certificates shall be executed by manual or facsimile signature
on behalf of the Trustee by an  authorized officer.  Certificates bearing the
manual or  facsimile signatures  of individuals  who were,  at the  time such
signatures  were affixed, authorized  to sign on behalf  of the Trustee shall
bind the  Trustee, notwithstanding that such individuals  or any of them have
ceased to be  so authorized prior to the countersignature and delivery of any
such  Certificates  or  did  not  hold  such  offices  at  the  date  of such
Certificate.   No Certificate  shall be  entitled to  any benefit  under this
Agreement, or be valid  for any purpose, unless countersigned by  the Trustee
by manual signature, and such  countersignature upon any Certificate shall be
conclusive evidence,  and the only  evidence, that such Certificate  has been
duly executed and delivered hereunder.   All Certificates shall be  dated the
date  of their  countersignature.   On the  Closing Date,  the  Trustee shall
countersign the Certificates to be issued  at the direction of the Depositor,
or any affiliate thereof.

          The  Depositor shall  provide,  or  cause to  be  provided, to  the
Trustee  on a  continuous basis,  an  adequate inventory  of Certificates  to
facilitate transfers.

          SECTION 5.02.  Certificate Register; Registration of Transfer and
                         --------------------------------------------------
Exchange of Certificates.
- ------------------------

          (a)   The  Trustee shall  maintain, or  cause to  be maintained  in
accordance with  the provisions of  Section 5.06, a Certificate  Register for
the Trust Fund in which, subject to the provisions of subsections (b) and (c)
below and to   such reasonable regulations  as it may prescribe,  the Trustee
shall  provide for  the registration  of  Certificates and  of transfers  and
exchanges   of  Certificates  as   herein  provided.     Upon  surrender  for
registration of  transfer of any  Certificate, the Trustee shall  execute and
deliver, in the name of the designated transferee or transferees, one or more
new Certificates of the same Class and aggregate Percentage Interest.

          At the option of a Certificateholder, Certificates may be exchanged
for  other Certificates  of the  same Class  in authorized  denominations and
evidencing  the  same aggregate  Percentage  Interest upon  surrender  of the
Certificates  to  be  exchanged at  the  office  or  agency of  the  Trustee.
Whenever any Certificates are so  surrendered for exchange, the Trustee shall
execute,  authenticate, and deliver  the Certificates which  the Certificate-
holder  making  the exchange  is  entitled  to  receive.   Every  Certificate
presented or  surrendered for registration  of transfer or exchange  shall be
accompanied by a  written instrument of transfer in  form satisfactory to the
Trustee duly executed by the  holder thereof or his attorney  duly authorized
in writing.

          No service charge  to the Certificateholders shall be  made for any
registration of transfer  or exchange of  Certificates, but payment of  a sum
sufficient to cover  any tax or  governmental charge that  may be imposed  in
connection with any transfer or exchange of Certificates may be required.

          All  Certificates  surrendered  for  registration  of  transfer  or
exchange  shall be  cancelled and  subsequently destroyed  by the  Trustee in
accordance with the Trustee's customary procedures.

          (b)  No transfer of a Private Certificate shall be made unless such
transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under said Act and such state securities laws.   In
the event that a  transfer is to be  made in reliance upon an  exemption from
the Securities Act  and such  laws, in  order to assure  compliance with  the
Securities Act and  such laws, the Certificateholder desiring  to effect such
transfer  and  such  Certificateholder's prospective  transferee  shall  each
certify  to the  Trustee  in writing  the facts  surrounding the  transfer in
substantially the form set forth  in Exhibit J (the "Transferor Certificate")
and (i) deliver  a letter in substantially the form of  either Exhibit K (the
"Investment Letter")  or Exhibit  L (the  "Rule 144A  Letter") or (ii)  there
shall be delivered to the Trustee at the expense of the transferor an Opinion
of Counsel that such transfer  may be made pursuant to an exemption  from the
Securities Act.   The  Depositor shall  provide to  any Holder  of a  Private
Certificate and  any prospective transferee  designated by  any such  Holder,
information regarding  the related  Certificates and the  Mortgage Loans  and
such other  information as  shall be  necessary to  satisfy the  condition to
eligibility set forth in Rule 144A(d)(4) for transfer of any such Certificate
without  registration  thereof  under  the  Securities  Act pursuant  to  the
registration  exemption provided by  Rule 144A.   The Trustee and  the Master
Servicer  shall cooperate  with  the  Depositor in  providing  the Rule  144A
information referenced in the preceding  sentence, including providing to the
Depositor such information regarding the Certificates, the Mortgage Loans and
other  matters regarding  the Trust  Fund as  the Depositor  shall reasonably
request to meet its obligation under the preceding sentence.  Each  Holder of
a Private Certificate desiring to effect such transfer shall, and does hereby
agree to, indemnify  the Trustee and the Depositor, the Seller and the Master
Servicer against  any liability  that may result  if the  transfer is  not so
exempt or is not made in accordance with such federal and state laws.

          No transfer of an ERISA-Restricted Certificate shall be made unless
the  Trustee  shall  have  received  either (i)  a  representation  from  the
transferee  of such  Certificate  acceptable  to and  in  form and  substance
satisfactory  to the  Trustee (in  the event  such Certificate  is a  Private
Certificate or a Residual Certificate,  such requirement is satisfied only by
the  Trustee's  receipt  of  a  representation  letter  from  the  transferee
substantially in the form of Exhibit K or Exhibit L), to the effect that such
transferee is not  an employee benefit plan or arrangement subject to Section
406 of  ERISA or a  plan subject to  Section 4975 of  the Code, nor  a person
acting on behalf of any such plan or arrangement nor using the assets of  any
such plan or arrangement to effect such transfer, or (ii) if the purchaser is
an insurance  company, a  representation that the  purchaser is  an insurance
company  which is  purchasing such  Certificates with  funds contained  in an
"insurance company general account"  (as such term is defined in Section V(e)
of Prohibited Transaction Class Exemption  95-60 ("PTCE 95-60")) and that the
purchase  and holding of  such Certificates are  covered under  PTCE 95-60 or
(iii)  in the  case of  any such  ERISA-Restricted Certificate  presented for
registration in the name of an  employee benefit plan subject to ERISA, or  a
plan  or arrangement  subject to  Section  4975 of  the  Code (or  comparable
provisions of any  subsequent enactments), or a  trustee of any such  plan or
any  other person acting on  behalf of any such  plan or arrangement or using
such plan's  or arrangement's assets,  an Opinion of Counsel  satisfactory to
the Trustee, which Opinion of  Counsel shall not be an expense of  either the
Trustee or the Trust  Fund, addressed to the Trustee, to  the effect that the
purchase or holding  of such ERISA-Restricted Certificate will  not result in
the assets of the Trust Fund being deemed  to be "plan assets" and subject to
the  prohibited transaction provisions  of ERISA  and the  Code and  will not
subject the  Trustee to any obligation in  addition to those expressly under-
taken in this Agreement  or to any liability.  For  purposes of the preceding
sentence,  with respect  to an  ERISA-Restricted  Certificate that  is not  a
Private   Certificate  or   a  Residual   Certificate,  in   the  event   the
representation letter referred to in the preceding sentence is not furnished,
such representation shall  be deemed to have been made to  the Trustee by the
transferee's  (including  an  initial acquiror's)  acceptance  of  the ERISA-
Restricted  Certificates.    Notwithstanding anything  else  to  the contrary
herein, any  purported transfer of  an ERISA-Restricted Certificate to  or on
behalf of an  employee benefit plan subject  to ERISA or to  the Code without
the delivery to  the Trustee  of an  Opinion of Counsel  satisfactory to  the
Trustee as described above shall be void and of no effect.

          To the extent  permitted under applicable  law (including, but  not
limited to, ERISA), the Trustee shall be under no liability to any Person for
any registration of  transfer of any ERISA-Restricted Certificate  that is in
fact not permitted  by this Section 5.02(b) or for making any payments due on
such Certificate  to  the Holder  thereof  or taking  any  other action  with
respect to such Holder under the provisions of this Agreement so long as  the
transfer  was registered  by the  Trustee  in accordance  with the  foregoing
requirements.

          (c)  Each Person who has or  who acquires any Ownership Interest in
a  Residual Certificate shall be  deemed by the  acceptance or acquisition of
such  Ownership  Interest to  have  agreed  to  be  bound  by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Residual Certificate are expressly subject to the following provisions:

               (i)   Each Person holding or acquiring  any Ownership Interest
          in a Residual Certificate shall be a Permitted Transferee and shall
          promptly notify  the Trustee of  any change or impending  change in
          its status as a Permitted Transferee.

              (ii)   No Ownership Interest  in a Residual Certificate  may be
          registered  on the Closing Date  or thereafter transferred, and the
          Trustee shall not register the Transfer of any Residual Certificate
          unless, in addition to the certificates required to be delivered to
          the Trustee under  subparagraph (b) above,  the Trustee shall  have
          been furnished with an affidavit (a "Transfer Affidavit") of the
                                               ------------------
initial  owner or  the proposed  transferee in  the  form attached  hereto as
Exhibit I.

             (iii)   Each Person holding  or acquiring any Ownership Interest
          in  a Residual  Certificate shall  agree (A)  to obtain  a Transfer
          Affidavit from  any other  Person to whom  such Person  attempts to
          Transfer  its Ownership Interest in  a Residual Certificate, (B) to
          obtain a Transfer Affidavit from any Person for whom such Person is
          acting as nominee, trustee or agent in connection with any Transfer
          of a  Residual Certificate  and (C) not  to Transfer  its Ownership
          Interest in a Residual Certificate 
          or  to cause  the Transfer of  an Ownership Interest  in a Residual
          Certificate to  any other  Person if it  has actual  knowledge that
          such Person is not a Permitted Transferee.

              (iv)   Any  attempted or  purported Transfer  of  any Ownership
          Interest in a  Residual Certificate in violation  of the provisions
          of this Section 5.02(c) shall be absolutely null and void and shall
          vest  no rights  in the  purported  Transferee.   If any  purported
          transferee  shall become  a  Holder of  a  Residual Certificate  in
          violation of the provisions of  this Section 5.02(c), then the last
          preceding Permitted Transferee shall  be restored to all  rights as
          Holder thereof retroactive to the date of registration  of Transfer
          of  such Residual  Certificate.    The Trustee  shall  be under  no
          liability  to any  Person for  any  registration of  Transfer of  a
          Residual  Certificate that  is  in fact  not  permitted by  Section
          5.02(b) and this Section 5.02(c) or for making any payments  due on
          such Certificate to  the Holder thereof or taking  any other action
          with respect to such Holder  under the provisions of this Agreement
          so long as the Transfer was registered after receipt of the related
          Transfer Affidavit, Transferor Certificate and either the Rule 144A
          Letter or the Investment Letter.  The Trustee shall be entitled but
          not obligated to recover from  any Holder of a Residual Certificate
          that was in fact not a Permitted Transferee at the time it became a
          Holder  or,  at such  subsequent time  as  it became  other  than a
          Permitted   Transferee,  all   payments   made  on   such  Residual
          Certificate  at and after  either such time.   Any such payments so
          recovered by the Trustee shall be paid and delivered by the Trustee
          to the last preceding Permitted Transferee of such Certificate.

               (v)    The  Depositor  shall  use its  best  efforts  to  make
          available,  upon receipt of  written request from  the Trustee, all
          information  necessary to  compute any  tax  imposed under  Section
          860E(e) of  the Code  as a  result of  a Transfer  of an  Ownership
          Interest  in a  Residual Certificate  to any  Holder  who is  not a
          Permitted Transferee.

          The restrictions on  Transfers of a Residual  Certificate set forth
in this Section 5.02(c) shall cease to  apply (and the applicable portions of
the  legend  on  a Residual  Certificate  may  be  deleted) with  respect  to
Transfers occurring after delivery to the  Trustee of an Opinion of  Counsel,
which  Opinion of Counsel  shall not  be an  expense of  the Trust  Fund, the
Trustee,  the  Seller  or  the  Master  Servicer,  to  the  effect  that  the
elimination of  such restrictions  will not cause  either REMIC  hereunder to
fail to qualify as a REMIC at any time that the  Certificates are outstanding
or result in the imposition of any tax on the Trust Fund, a Certificateholder
or  another Person.  Each Person holding  or acquiring any Ownership Interest
in a Residual Certificate hereby consents  to any amendment of this Agreement
which, based on an Opinion of Counsel furnished to the Trustee, is reasonably
necessary (a)  to ensure  that  the record  ownership of,  or any  beneficial
interest  in,  a   Residual  Certificate  is  not  transferred,  directly  or
indirectly, to a Person that is not a Permitted Transferee and (b) to provide
for a means to compel the Transfer of a Residual Certificate which is held by
a Person that is not a Permitted  Transferee to a Holder that is a  Permitted
Transferee.

          (d)  The preparation and  delivery of all certificates and opinions
referred to above in this Section  5.02 in connection with transfer shall  be
at the expense of the parties to such transfers.

          (e)  Except as provided below, the Book-Entry Certificates shall at
all times remain registered in  the name of the Depository or its nominee and
at all times:  (i) registration of the Certificates may not be transferred by
the Trustee except to another  Depository; (ii) the Depository shall maintain
book-entry records with respect to the Certificate Owners and with respect to
ownership and  transfers of such Book-Entry Certificates; (iii) ownership and
transfers of  registration of the Book-Entry Certificates on the books of the
Depository  shall  be  governed  by  applicable   rules  established  by  the
Depository; (iv)  the Depository  may collect its  usual and  customary fees,
charges and expenses from its  Depository Participants; (v) the Trustee shall
deal  with the Depository, Depository Participants and indirect participating
firms  as  representatives  of  the  Certificate  Owners  of  the  Book-Entry
Certificates  for purposes  of exercising  the rights  of holders  under this
Agreement, and requests and directions  for and votes of such representatives
shall not  be deemed  to be  inconsistent if  they are  made with respect  to
different Certificate  Owners; and (vi)  the Trustee  may rely  and shall  be
fully protected in relying upon  information furnished by the Depository with
respect to  its  Depository  Participants  and furnished  by  the  Depository
Participants with respect  to indirect participating firms and  persons shown
on  the books  of such  indirect participating  firms as  direct or  indirect
Certificate Owners.

          All  transfers by  Certificate  Owners  of Book-Entry  Certificates
shall be made in accordance with the procedures established by the Depository
Participant  or brokerage  firm representing  such Certificate  Owner.   Each
Depository   Participant  shall  only  transfer  Book-Entry  Certificates  of
Certificate Owners it represents or of  brokerage firms for which it acts  as
agent in accordance with the Depository's normal procedures.

          If  (x) (i) the Depository or the  Depositor advises the Trustee in
writing  that  the Depository  is  no  longer  willing  or able  to  properly
discharge its  responsibilities as  Depository, and (ii)  the Trustee  or the
Depositor is unable to locate a qualified successor, (y) the Depositor at its
option advises  the Trustee in writing that it  elects to terminate the book-
entry system through the  Depository or (z) after the occurrence  of an Event
of Default, Certificate  Owners representing at least 51%  of the Certificate
Balance of  the Book-Entry Certificates  together advise the Trustee  and the
Depository   through  the  Depository   Participants  in  writing   that  the
continuation of a book-entry  system through the  Depository is no longer  in
the best  interests of the Certificate  Owners, the Trustee  shall notify all
Certificate Owners,  through the  Depository, of the  occurrence of  any such
event  and of the  availability of definitive,  fully-registered Certificates
(the  "Definitive Certificates") to  Certificate Owners requesting  the same.
Upon surrender to  the Trustee of  the related Class  of Certificates by  the
Depository, accompanied by the instructions from the Depository for registra-
tion,  the Trustee  shall issue  the  Definitive Certificates.   Neither  the
Master Servicer, the Depositor nor the Trustee  shall be liable for any delay
in delivery of  such instruction and each may conclusively rely on, and shall
be protected  in relying on,  such instructions.   The Master  Servicer shall
provide the Trustee with an  adequate inventory of certificates to facilitate
the issuance and transfer of  Definitive Certificates.  Upon the  issuance of
Definitive Certificates all references herein  to obligations imposed upon or
to be performed  by the  Depository shall be  deemed to  be imposed upon  and
performed by  the  Trustee, to  the extent  applicable with  respect to  such
Definitive Certificates  and the Trustee  shall recognize the Holders  of the
Definitive Certificates as Certificateholders hereunder; provided that the
                                                         --------
Trustee shall  not by  virtue of  its assumption  of such  obligations become
liable to any party for any act or failure to act of the Depository.

          SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates.
                         ------------------------------------ ------------

          If (a) any mutilated Certificate  is surrendered to the Trustee, or
the Trustee receives evidence to its satisfaction of the destruction, loss or
theft of any  Certificate and (b) there  is delivered to the  Master Servicer
and the Trustee such security or indemnity as may be required by them to hold
each of them  harmless, then, in the  absence of notice  to the Trustee  that
such Certificate  has been  acquired by  a bona  fide purchaser,  the Trustee
shall  execute, countersign and  deliver, in exchange  for or in  lieu of any
such mutilated, destroyed,  lost or stolen Certificate, a  new Certificate of
like Class, tenor  and Percentage Interest.  In  connection with the issuance
of any  new Certificate under this Section 5.03,  the Trustee may require the
payment of a  sum sufficient to  cover any tax  or other governmental  charge
that may be imposed in relation thereto and any other expenses (including the
fees  and expenses  of the  Trustee)  connected therewith.   Any  replacement
Certificate issued pursuant  to this Section  5.03 shall constitute  complete
and indefeasible evidence  of ownership, as if originally  issued, whether or
not the lost, stolen or destroyed Certificate shall be found at any time.

          SECTION 5.04.  Persons Deemed Owners.
                         ---------------------

          The  Master Servicer,  the  Trustee  and any  agent  of the  Master
Servicer or the Trustee may treat the Person in whose name any Certificate is
registered as  the owner  of such  Certificate for  the purpose  of receiving
distributions  as provided  in  this  Agreement and  for  all other  purposes
whatsoever, and neither the Master Servicer, the Trustee nor any agent of the
Master  Servicer  or the  Trustee  shall be  affected  by any  notice  to the
contrary.

          SECTION 5.05.  Access to List of Certificateholders' Names and
                         -----------------------------------------------
Addresses.
- ---------

          If three or more Certificateholders (a) request such information in
writing from  the Trustee, (b)  state that such Certificateholders  desire to
communicate with  other Certificateholders with respect to their rights under
this Agreement  or under  the Certificates,  and (c)  provide a  copy of  the
communication which such  Certificateholders propose to  transmit, or if  the
Depositor or Master  Servicer shall request such information  in writing from
the  Trustee,  then the  Trustee shall,  within ten  Business Days  after the
receipt  of such request, provide the  Depositor, the Master Servicer or such
Certificateholders at  such recipients' expense  the most recent list  of the
Certificateholders of  such Trust  Fund held  by the  Trustee, if  any.   The
Depositor  and   every  Certificateholder,   by  receiving   and  holding   a
Certificate, agree that  the Trustee shall not be held  accountable by reason
of  the   disclosure  of  any  such  information  as   to  the  list  of  the
Certificateholders  hereunder, regardless  of  the  source  from  which  such
information was derived.

          SECTION 5.06.  Maintenance of Office or Agency.
                         -------------------------------

          The Trustee will maintain or cause to be maintained at its  expense
an  office  or  offices  or  agency  or  agencies  in  New  York  City  where
Certificates may  be surrendered  for registration  of transfer  or exchange.
The  Trustee  initially  designates  its  Corporate  Trust  Office  for  such
purposes.     The   Trustee  will   give   prompt  written   notice  to   the
Certificateholders of  any change  in  such location  of any  such office  or
agency.


                                  ARTICLE VI

                    THE DEPOSITOR AND THE MASTER SERVICER

          SECTION 6.01.  Respective Liabilities of the Depositor and the
                         -----------------------------------------------
Master Servicer.
- ---------------

          The  Depositor and  the Master  Servicer  shall each  be liable  in
accordance herewith  only to the  extent of the obligations  specifically and
respectively imposed upon and undertaken by them herein.

          SECTION 6.02.  Merger or Consolidation of the Depositor or the
                         -----------------------------------------------
Master Servicer.
- ---------------

          The Depositor and the Master Servicer will each keep in full effect
its existence, rights and  franchises as a corporation under the  laws of the
United States or under  the laws of one of  the states thereof and will  each
obtain and preserve its qualification to do business as a foreign corporation
in each jurisdiction in which such qualification  is or shall be necessary to
protect the validity  and enforceability  of this  Agreement, or  any of  the
Mortgage Loans and to perform its respective duties under this Agreement.

          Any Person into which the  Depositor or the Master Servicer  may be
merged  or  consolidated,  or  any   Person  resulting  from  any  merger  or
consolidation to which the Depositor or the Master Servicer shall be a party,
or any  person succeeding  to the  business of  the Depositor  or the  Master
Servicer, shall be the successor of the Depositor or the Master  Servicer, as
the case may be,  hereunder, without the execution or filing  of any paper or
any further act on the part of any of the  parties hereto, anything herein to
the contrary notwithstanding; provided, however, that the successor or
                              --------  -------
surviving  Person to the Master Servicer  shall be qualified to sell mortgage
loans to, and to service mortgage loans on behalf of, FNMA or FHLMC.

          SECTION 6.03.  Limitation on Liability of the Depositor, the
                         ---------------------------------------------
Seller, the Master Servicer and Others.
- --------------------------------------

          None of the  Depositor, the Seller, the  Master Servicer or  any of
the directors, officers, employees or agents  of the Depositor, the Seller or
the Master  Servicer shall be  under any liability to  the Certificateholders
for any action taken or for refraining from the taking  of any action in good
faith pursuant to this Agreement, or for errors in judgment; provided,
                                                             --------
however, that this provision shall not protect the Depositor, the Seller, the
- -------
Master Servicer or any such  Person against any breach of representations  or
warranties made by it herein or protect the Depositor, the Seller, the Master
Servicer or  any such  Person from  any  liability which  would otherwise  be
imposed by reasons of willful misfeasance,  bad faith or gross negligence  in
the performance of  duties or by reason of reckless  disregard of obligations
and duties hereunder.  The Depositor, the Seller, the Master Servicer and any
director, officer,  employee or agent  of the  Depositor, the  Seller or  the
Master Servicer  may rely in good faith  on any document of any  kind prima  
facie properly executed and submitted by any Person respecting any matters
arising hereunder.  The  Depositor, the Seller, the  Master Servicer and  any
director, officer,  employee or  agent of  the Depositor,  the Seller  or the
Master  Servicer shall be  indemnified by  the Trust  Fund and  held harmless
against any loss, liability or expense incurred in connection with any audit,
controversy   or  judicial  proceeding  relating  to  a  governmental  taxing
authority or any legal action relating to this Agreement or the Certificates,
other than  any loss, liability or  expense related to any  specific Mortgage
Loan or Mortgage Loans  (except as any such loss, liability  or expense shall
be otherwise reimbursable pursuant to this Agreement) and any loss, liability
or expense  incurred by  reason of willful  misfeasance, bad  faith or  gross
negligence in  the performance of duties  hereunder or by  reason of reckless
disregard of obligations and  duties hereunder.  None  of the Depositor,  the
Seller  or the Master  Servicer shall be  under any obligation  to appear in,
prosecute or defend any legal action that is not incidental to its respective
duties hereunder and which  in its opinion may involve  it in any expense  or
liability;  provided, however, that any  of the Depositor,  the Seller or the
Master Servicer may in  its discretion undertake any such action  that it may
deem necessary or desirable in respect  of this Agreement and the rights  and
duties  of  the  parties  hereto  and  interests   of  the  Trustee  and  the
Certificateholders hereunder.  In such event, the legal expenses and costs of
such action  and any liability  resulting therefrom shall be  expenses, costs
and liabilities  of the  Trust Fund, and  the Depositor,  the Seller  and the
Master  Servicer  shall be  entitled to  be  reimbursed therefor  out  of the
Certificate Account.

          SECTION 6.04.  Limitation on Resignation of the Master Servicer.
                         ------------------------------------------------

          The  Master  Servicer shall  not  resign from  the  obligations and
duties  hereby  imposed on  it  except (a)  upon appointment  of  a successor
servicer and receipt by the Trustee of a letter from  each Rating Agency that
such a resignation  and appointment will not  result in a downgrading  of the
rating of any  of the Certificates, or (b) upon determination that its duties
hereunder  are  no  longer  permissible  under  applicable  law.    Any  such
determination  under  clause (b)  permitting  the resignation  of  the Master
Servicer shall be evidenced by an Opinion of Counsel to such effect delivered
to the Trustee.  No such resignation shall become effective until the Trustee
or  a successor  master servicer  shall  have assumed  the Master  Servicer's
responsibilities, duties, liabilities and obligations hereunder.


                                 ARTICLE VII

                                   DEFAULT

          SECTION 7.01.  Events of Default.
                         -----------------

          "Event  of Default,"  wherever used  herein, means  any one  of the
following events:

               (i)  any  failure by  the Master  Servicer  to deposit  in the
          Certificate Account or remit to the Trustee any payment (other than
          a payment required to  be made under  Section 4.01) required to  be
          made  under  the  terms  of  this  Agreement, which  failure  shall
          continue unremedied for five days after the date upon which written
          notice of such failure shall have been given to the Master Servicer
          by the  Trustee or the Depositor or to  the Master Servicer and the
          Trustee by the Holders of Certificates having not less than  25% of
          the Voting Rights evidenced by the Certificates; or

              (ii)  any failure by the  Master Servicer to observe or perform
          in any material respect any other of the covenants or agreements on
          the part of the Master  Servicer contained in this Agreement, which
          failure shall continue unremedied for a period of 60 days after the
          date on  which written notice of such failure shall have been given
          to the  Master Servicer by the Trustee or  the Depositor, or to the
          Master  Servicer  and the  Trustee by  the Holders  of Certificates
          evidencing not less than 25% of the Voting  Rights evidenced by the
          Certificates; or

             (iii)   a decree or  order of a  court or agency  or supervisory
          authority having jurisdiction  in the premises for  the appointment
          of a  receiver or  liquidator  in any  insolvency, readjustment  of
          debt, marshalling of assets and liabilities or similar proceedings,
          or for  the winding-up  or liquidation of  its affairs,  shall have
          been entered against  the Master Servicer and such  decree or order
          shall have remained in force  undischarged or unstayed for a period
          of 60 consecutive days; or

             (iv)   the Master Servicer shall consent to the appointment of a
          receiver or  liquidator in  any insolvency,  readjustment of  debt,
          marshalling of assets and liabilities  or similar proceedings of or
          relating to the Master Servicer or all  or substantially all of the
          property of the Master Servicer; or

               (v)  the Master Servicer  shall admit in writing its inability
          to pay its debts  generally as they become due, file  a petition to
          take  advantage  of,  or  commence  a  voluntary  case  under,  any
          applicable insolvency or reorganization statute, make an assignment
          for the benefit of its creditors, or voluntarily suspend payment of
          its obligations; or

              (vi)  so long as the Master Servicer is the Seller, any failure
          by the Seller  to observe or  perform in  any material respect  any
          other of  the covenants or  agreements on  the part  of the  Seller
          contained  in   this  Agreement,  which   failure  shall   continue
          unremedied for a  period of 60 days after the date on which written
          notice of  such failure shall have been given  to the Seller by the
          Trustee or the Depositor,  or to the Seller and the  Trustee by the
          Holders of Certificates evidencing not  less than 25% of the Voting
          Rights evidenced by the Certificates; or

             (vii)  any failure of the Master Servicer to make any Advance in
          the manner and at the time required to be made pursuant  to Section
          4.01 which  continues unremedied for  a period of one  Business Day
          after the date of such failure.

          If an Event  of Default described  in clauses (i)  to (vi) of  this
Section 7.01 shall occur,  then, and in each and every such  case, so long as
such Event of  Default shall not have  been remedied, the Trustee  may, or at
the direction of the Holders of Certificates  evidencing not less than 25% of
the Voting Rights evidenced by the Certificates, the Trustee shall  by notice
in  writing to  the Master  Servicer  (with a  copy to  each  Rating Agency),
terminate all of the rights and obligations of the Master Servicer under this
Agreement and in  and to the Mortgage  Loans and the proceeds  thereof, other
than  its rights as  a Certificateholder hereunder.   If an  Event of Default
described  in clause  (vii)  shall occur,  the  Trustee shall,  by notice  in
writing to the Master Servicer and the Depositor, terminate all of the rights
and obligations of the Master Servicer under this Agreement and in and to the
Mortgage  Loans  and  the proceeds  thereof,  other  than  its  rights  as  a
Certificateholder hereunder.  On and after the receipt by the Master Servicer
of such  written  notice, all  authority  and power  of the  Master  Servicer
hereunder, whether  with respect  to the Mortgage  Loans or  otherwise, shall
pass to and be vested in the  Trustee.  The Trustee shall thereupon make  any
Advance described in  clause (vii) subject to  Section 3.04.  The  Trustee is
hereby authorized  and empowered  to execute  and deliver,  on behalf  of the
Master Servicer, as attorney-in-fact or  otherwise, any and all documents and
other instruments, and to do or accomplish all other acts or things necessary
or appropriate to effect the purposes of such notice of termination,  whether
to complete  the transfer and endorsement or assignment of the Mortgage Loans
and  related documents,  or otherwise.    Unless expressly  provided in  such
written notice, no such termination shall affect any obligation of the Master
Servicer to pay amounts owed pursuant  to Article VIII.  The Master  Servicer
agrees  to cooperate  with the Trustee  in effecting  the termination  of the
Master Servicer's responsibilities and  rights hereunder, including,  without
limitation, the transfer  to the Trustee of  all cash amounts which  shall at
the time  be credited to the  Certificate Account, or thereafter  be received
with respect to the Mortgage Loans.

          Notwithstanding any  termination of  the activities  of the  Master
Servicer hereunder,  the Master Servicer shall be entitled to receive, out of
any  late collection of a Scheduled Payment on  a Mortgage Loan which was due
prior to the notice terminating such Master Servicer's rights and obligations
as Master  Servicer hereunder  and received after  such notice,  that portion
thereof to which  such Master Servicer  would have been entitled  pursuant to
Sections 3.11(a)(i)  through (viii),  and any other  amounts payable  to such
Master  Servicer  hereunder the  entitlement  to  which  arose prior  to  the
termination of its activities hereunder.

          SECTION 7.02.  Trustee to Act; Appointment of
                         ------------------------------
                         Successor.
                         ---------

          On  and after the  time the  Master Servicer  receives a  notice of
termination pursuant to  Section 7.01, the  Trustee shall, subject to  and to
the extent provided  in Section 3.07, be the successor to the Master Servicer
in its capacity  as master servicer under this Agreement and the transactions
set  forth  or  provided  for  herein  and   shall  be  subject  to  all  the
responsibilities,  duties  and  liabilities relating  thereto  placed  on the
Master  Servicer  by the  terms  and  provisions  hereof and  applicable  law
including  the obligation  to make  Advances  pursuant to  Section 4.01.   As
compensation therefor, the Trustee shall be entitled to all funds relating to
the  Mortgage Loans  that the  Master Servicer  would have  been  entitled to
charge  to the  Certificate Account  or  Distribution Account  if the  Master
Servicer had continued  to act hereunder.  Notwithstanding  the foregoing, if
the Trustee has  become the successor  to the Master  Servicer in  accordance
with Section 7.01,  the Trustee may, if  it shall be unwilling to  so act, or
shall, if it is prohibited by applicable law from making Advances pursuant to
Section 4.01 or if  it is otherwise unable to so act,  appoint, or petition a
court of competent  jurisdiction to  appoint, any  established mortgage  loan
servicing institution the appointment of  which does not adversely affect the
then  current  rating  of the  Certificates  by each  Rating  Agency,  as the
successor to the  Master Servicer hereunder in  the assumption of all  or any
part of  the responsibilities, duties  or liabilities of the  Master Servicer
hereunder.   Any successor  to the  Master Servicer  shall be  an institution
which  is a FNMA  and FHLMC approved seller/servicer  in good standing, which
has  a net worth  of at least  $15,000,000, which  is willing to  service the
Mortgage Loans  and which  executes and  delivers  to the  Depositor and  the
Trustee an agreement accepting such delegation  and assignment, containing an
assumption by  such Person of  the rights, powers,  duties, responsibilities,
obligations and liabilities of the Master Servicer (other than liabilities of
the  Master Servicer under Section 6.03  incurred prior to termination of the
Master Servicer under Section 7.01), with like effect as if originally  named
as a party to this Agreement; provided that each Rating Agency
                                    --------
acknowledges that its rating of  the Certificates in effect immediately prior
to such  assignment and  delegation will  not be  qualified or  reduced as  a
result of such assignment and delegation.  Pending appointment of a successor
to  the  Master  Servicer  hereunder,  the Trustee,  unless  the  Trustee  is
prohibited by law from so acting, shall, subject to Section 3.07, act in such
capacity as  hereinabove provided.   In connection with such  appointment and
assumption, the  Trustee may make  such arrangements for the  compensation of
such  successor out of  payments on Mortgage  Loans as it  and such successor
shall agree; provided,
                                                                 --------
however, that no such compensation shall be in excess of the Master Servicing
- -------
Fee permitted the Master Servicer hereunder.  The  Trustee and such successor
shall take such action, consistent with this Agreement, as shall be necessary
to effectuate  any  such  succession.   Neither  the Trustee  nor  any  other
successor master  servicer shall  be deemed  to be  in  default hereunder  by
reason of  any failure  to make,  or any  delay in  making, any  distribution
hereunder  or any portion thereof or any  failure to perform, or any delay in
performing, any duties or  responsibilities hereunder, in either case  caused
by the failure of  the Master Servicer to deliver or provide, or any delay in
delivering or providing, any cash, information, documents or records to it.

          Any successor to the Master  Servicer as master servicer shall give
notice to the  Mortgagors of such  change of servicer  and shall, during  the
term of  its service  as master  servicer, maintain  in force  the policy  or
policies that the Master Servicer is required to maintain pursuant to Section
6.05.

          SECTION 7.03.  Notification to Certificateholders.
                         ----------------------------------

          (a)   Upon any termination of or appointment  of a successor to the
Master  Servicer, the  Trustee shall  give prompt  written notice  thereof to
Certificateholders and to each Rating Agency.

          (b)  Within 60  days after the occurrence of any  Event of Default,
the Trustee shall transmit  by mail to all Certificateholders  notice of each
such Event of  Default hereunder known to  the Trustee, unless such  Event of
Default shall have been cured or waived.

                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE

          SECTION 8.01.  Duties of the Trustee.
                         ---------------------

          The Trustee,  prior to the  occurrence of an  Event of Default  and
after the  curing of  all Events  of Default  that may  have occurred,  shall
undertake to perform such duties and only such duties as are specifically set
forth  in  this Agreement.   In  case an  Event of  Default has  occurred and
remains uncured,  the Trustee shall  exercise such of  the rights  and powers
vested in it by this Agreement, and use  the same degree of care and skill in
their  exercise  as  a  prudent  person  would  exercise  or  use  under  the
circumstances in the conduct of such person's own affairs.

          The  Trustee,  upon  receipt   of  all  resolutions,  certificates,
statements,   opinions,  reports,  documents,  orders  or  other  instruments
furnished  to the  Trustee that  are  specifically required  to be  furnished
pursuant to any provision of this  Agreement shall examine them to  determine
whether they are in the form required by this Agreement; provided, however,
                                                         --------  -------
that the Trustee  shall not be responsible for the accuracy or content of any
such  resolution, certificate, statement, opinion, report, document, order or
other instrument.

          No provision  of this Agreement  shall be construed to  relieve the
Trustee  from liability  for  its  own negligent  action,  its own  negligent
failure to act or its own willful misconduct; provided, however, that:
                                              --------  -------

               (i)   unless an Event  of Default  known to the  Trustee shall
          have occurred and be continuing,  the duties and obligations of the
          Trustee  shall be determined  solely by  the express  provisions of
          this  Agreement, the  Trustee shall  not be  liable except  for the
          performance of  such duties and obligations as are specifically set
          forth in this Agreement, no  implied covenants or obligations shall
          be read into this Agreement against the Trustee and the Trustee may
          conclusively  rely, as  to  the  truth of  the  statements and  the
          correctness   of   the  opinions   expressed   therein,   upon  any
          certificates or opinions furnished to the Trustee and conforming to
          the requirements of this Agreement  which it believed in good faith
          to be genuine and to have been duly executed by the proper authori-
          ties respecting any matters arising hereunder;

              (ii)  the Trustee shall not be liable for an error  of judgment
          made in good faith by a Responsible Officer or Responsible Officers
          of the Trustee, unless  it shall be finally proven that the Trustee
          was negligent in ascertaining the pertinent facts; and

             (iii)   the Trustee  shall not  be  liable with  respect to  any
          action taken, suffered or  omitted to be taken by it  in good faith
          in  accordance  with  the  direction  of  Holders  of  Certificates
          evidencing not less  than 25% of the Voting  Rights of Certificates
          relating to the time, method and place of conducting any proceeding
          for any remedy available to the Trustee, or exercising any trust or
          power conferred upon the Trustee under this Agreement.

          SECTION 8.02.  Certain Matters Affecting the Trustee.
                         -------------------------------------

          Except as otherwise provided in Section 8.01:

               (i)   the  Trustee  may request  and rely  upon  and shall  be
          protected in  acting or refraining from acting upon any resolution,
          Officers'  Certificate,  certificate  of   auditors  or  any  other
          certificate,  statement,   instrument,  opinion,   report,  notice,
          request, consent, order, appraisal, bond or other paper or document
          believed by  it to be genuine and to  have been signed or presented
          by  the proper  party  or parties  and the  Trustee  shall have  no
          responsibility  to  ascertain  or confirm  the  genuineness  of any
          signature of any such party or parties;

              (ii)   the Trustee may consult with counsel, financial advisers
          or  accountants  and the  advice  of  any such  counsel,  financial
          advisers or  accountants and any  Opinion of Counsel shall  be full
          and complete authorization and protection in respect of  any action
          taken or  suffered or omitted by it hereunder  in good faith and in
          accordance with such Opinion of Counsel;

             (iii)   the Trustee shall  not be  liable for any  action taken,
          suffered or omitted  by it in good faith  and believed by it  to be
          authorized or within the  discretion or rights or powers  conferred
          upon it by this Agreement;

              (iv)  the Trustee shall not  be bound to make any investigation
          into  the facts or  matters stated in  any resolution, certificate,
          statement, instrument, opinion,  report, notice, request,  consent,
          order, approval, bond or other  paper or document, unless requested
          in writing  so to do by Holders of Certificates evidencing not less
          than  25%  of  the  Voting   Rights  allocated  to  each  Class  of
          Certificates;

               (v)   the Trustee  may  execute any  of the  trusts or  powers
          hereunder or perform any duties  hereunder either directly or by or
          through agents, accountants or attorneys;

              (vi)  the Trustee shall not  be required to risk or expend  its
          own  funds  or  otherwise  incur  any  financial liability  in  the
          performance  of any of its duties or in  the exercise of any of its
          rights or powers hereunder if  it shall have reasonable grounds for
          believing  that repayment  of  such  funds  or  adequate  indemnity
          against such risk or liability is not assured to it;

             (vii)   the Trustee  shall not  be liable  for any  loss on  any
          investment  of  funds pursuant  to  this Agreement  (other  than as
          issuer of the investment security); 

            (viii)  the Trustee  shall not be deemed to have  knowledge of an
          Event of Default  until a Responsible Officer of  the Trustee shall
          have received written notice thereof; and

              (ix)  the Trustee  shall be under no obligation to exercise any
          of the  trusts, rights or powers vested in  it by this Agreement or
          to  institute, conduct  or defend  any litigation  hereunder  or in
          relation hereto at  the request, order  or direction of any  of the
          Certificateholders,  pursuant to the  provisions of this Agreement,
          unless  such Certificateholders shall  have offered to  the Trustee
          reasonable  security  or  indemnity  satisfactory  to  the  Trustee
          against the costs, expenses and  liabilities which may be  incurred
          therein or thereby.

          SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage
                         -----------------------------------------------
Loans.
- -----

          The  recitals contained  herein and  in the  Certificates shall  be
taken as the statements of  the Depositor or the Seller, as the  case may be,
and the Trustee assumes no responsibility for their correctness.  The Trustee
makes no representations as to the validity  or sufficiency of this Agreement
or of the Certificates or of any Mortgage Loan or related document other than
with  respect  to  the  Trustee's  execution   and  countersignature  of  the
Certificates.    The  Trustee  shall  not  be  accountable  for  the  use  or
application by the Depositor or the Master Servicer of any funds paid  to the
Depositor  or  the Master  Servicer  in  respect  of  the Mortgage  Loans  or
deposited  in or withdrawn  from the Certificate Account  by the Depositor or
the Master Servicer.

          SECTION 8.04.  Trustee May Own Certificates.
                         ----------------------------

          The Trustee in its individual or any other capacity  may become the
owner or pledgee of Certificates with the same rights as it would  have if it
were not the Trustee.

          SECTION 8.05.  Trustee's Fees and Expenses.
                         ---------------------------

          The Trustee, as compensation for its activities hereunder, shall be
entitled to withdraw from the  Distribution Account on each Distribution Date
an amount equal to  the Trustee Fee for such Distribution  Date.  The Trustee
and  any  director,  officer, employee  or  agent  of  the  Trustee shall  be
indemnified  by the  Master  Servicer  and held  harmless  against any  loss,
liability or expense  (including reasonable attorney's fees)  (i) incurred in
connection with any claim or legal action relating to (a) this Agreement, (b)
the  Certificates, or  (c) the  performance of  any of  the  Trustee's duties
hereunder, other  than any loss, liability  or expense incurred by  reason of
willful misfeasance, bad faith or negligence in the performance of any of the
Trustee's duties hereunder  and (ii) resulting from  any error in any  tax or
information return  prepared by  the Master Servicer.   Such  indemnity shall
survive the termination  of this Agreement or  the resignation or  removal of
the Trustee hereunder.   Without limiting the foregoing,  the Master Servicer
covenants  and  agrees, except  as otherwise  agreed upon  in writing  by the
Depositor  and the Trustee, and except  for any such expense, disbursement or
advance as  may arise  from the Trustee's  negligence, bad  faith or  willful
misconduct, to  pay or  reimburse the Trustee,  for all  reasonable expenses,
disbursements and advances incurred or made by the Trustee in accordance with
any of the  provisions of this Agreement  with respect to (A)  the reasonable
compensation and the expenses and disbursements of its counsel not associated
with  the closing  of the issuance  of the  Certificates, (B)  the reasonable
compensation,  expenses  and  disbursements of  any  accountant,  engineer or
appraiser that is not regularly employed  by the Trustee, to the extent  that
the Trustee  must engage such persons  to perform acts or  services hereunder
and  (C) printing  and engraving  expenses in  connection with  preparing any
Definitive Certificates.   Except as  otherwise provided herein,  the Trustee
shall not be  entitled to payment or  reimbursement for  any  routine ongoing
expenses incurred by  the Trustee  in the  ordinary course of  its duties  as
Trustee,  Registrar, Tax Matters Person or Paying  Agent hereunder or for any
other expenses.

          SECTION 8.06.  Eligibility Requirements for the Trustee.


                         ----------------------------------------

          The  Trustee hereunder  shall  at  all times  be  a corporation  or
association  organized and doing  business under the  laws of a  state or the
United States  of America, authorized  under such laws to  exercise corporate
trust powers, having a combined capital and surplus of at least  $50,000,000,
subject to  supervision or examination by federal or state authority and with
a credit rating which would not cause either of the Rating Agencies to reduce
their respective then current ratings of the Certificates (or having provided
such security from time to time as  is sufficient to avoid such reduction) as
evidenced  in  writing  by  each  Rating  Agency.    If  such corporation  or
association publishes reports of condition at least annually, pursuant to law
or to the  requirements of the aforesaid supervising  or examining authority,
then for the purposes  of this Section 8.06 the combined  capital and surplus
of such corporation or association shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition so published.
In case at any time the Trustee shall cease to be eligible in accordance with
the provisions  of this Section 8.06, the Trustee shall resign immediately in
the manner and with the effect specified in Section 8.07.  The entity serving
as Trustee may have normal banking and trust relationships with the Depositor
and  its affiliates  or the  Master  Servicer and  its affiliates;  provided,
however, that such entity cannot be an affiliate of the Seller, the Depositor
or the Master Servicer other than the Trustee in its role as successor to the
Master Servicer.

          SECTION 8.07.  Resignation and Removal of the Trustee.
                         --------------------------------------

          The  Trustee may  at any  time resign  and  be discharged  from the
trusts  hereby  created  by  giving  written notice  of  resignation  to  the
Depositor, the  Master Servicer and each Rating Agency  not less than 60 days
before the date specified in such notice, when, subject to Section 8.08, such
resignation is  to take  effect,  and acceptance  by a  successor trustee  in
accordance with Section 8.08 meeting  the qualifications set forth in Section
8.06.  If no successor trustee meeting such qualifications shall have been so
appointed and  have accepted appointment within  30 days after the  giving of
such notice or resignation,  the resigning Trustee may petition any  court of
competent jurisdiction for the appointment of a successor trustee.

          If at any time the Trustee shall cease to be eligible in accordance
with the provisions  of Section 8.06 and  shall fail to resign  after written
request thereto by the Depositor, or if at any time  the Trustee shall become
incapable of  acting, or  shall be adjudged  as bankrupt  or insolvent,  or a
receiver of the Trustee or of its  property shall be appointed, or any public
officer  shall take charge  or control of  the Trustee or  of its property or
affairs for the purpose of  rehabilitation, conservation or liquidation, or a
tax  is imposed  with respect to  the Trust  Fund by  any state in  which the
Trustee or the Trust Fund is located and  the imposition of such tax would be
avoided by the appointment of a different trustee, then the Depositor  or the
Master  Servicer may remove  the Trustee and  appoint a successor  trustee by
written instrument,  in triplicate, one copy  of which shall  be delivered to
the Trustee, one copy  to the Master Servicer  and one copy to  the successor
trustee.

          The Holders of Certificates entitled to at least 51% of  the Voting
Rights may  at any time remove the Trustee and appoint a successor trustee by
written instrument or  instruments, in triplicate, signed by  such Holders or
their attorneys-in-fact duly  authorized, one complete set of  which shall be
delivered by the successor  Trustee to the Master Servicer, one  complete set
to the Trustee so removed and one complete set to the successor so appointed.
Notice of any removal  of the Trustee shall be given to each Rating Agency by
the successor trustee.

          Any  resignation or  removal of  the Trustee  and appointment  of a
successor  trustee pursuant to  any of  the provisions  of this  Section 8.07
shall  become  effective upon  acceptance  of  appointment  by the  successor
trustee as provided in Section 8.08.

          SECTION 8.08.  Successor Trustee.
                         -----------------

          Any successor trustee  appointed as provided in  Section 8.07 shall
execute,  acknowledge and  deliver to  the Depositor  and to  its predecessor
trustee  and the  Master  Servicer an  instrument accepting  such appointment
hereunder and thereupon the resignation or removal of the predecessor trustee
shall become effective  and such successor trustee, without  any further act,
deed  or conveyance, shall become  fully vested with  all the rights, powers,
duties and obligations  of its predecessor hereunder, with the like effect as
if originally named as trustee herein. The Depositor, the Master Servicer and
the predecessor  trustee shall  execute and deliver  such instruments  and do
such other things as may reasonably be required for more fully  and certainly
vesting  and confirming  in the  successor trustee  all such  rights, powers,
duties, and obligations.

          No  successor trustee shall accept  appointment as provided in this
Section  8.08 unless at  the time of  such acceptance  such successor trustee
shall be eligible  under the provisions  of Section 8.06 and  its appointment
shall not adversely affect the then current rating of the Certificates.

          Upon acceptance of  appointment by a successor  trustee as provided
in this Section  8.08, the Depositor shall  mail notice of the  succession of
such trustee  hereunder to all  Holders of  Certificates.   If the  Depositor
fails to  mail such notice within 10 days  after acceptance of appointment by
the successor  trustee, the successor trustee  shall cause such  notice to be
mailed at the expense of the Depositor.

          SECTION 8.09.  Merger or Consolidation of the Trustee.
                         --------------------------------------

          Any corporation into  which the Trustee may be  merged or converted
or with which  it may be consolidated  or any corporation resulting  from any
merger, conversion or consolidation to which the Trustee shall be a party, or
any  corporation succeeding  to  the business  of the  Trustee, shall  be the
successor of the Trustee hereunder, provided that such corporation shall be
                                    --------
eligible under the provisions of Section 8.06 without the execution or filing
of  any paper  or further  act  on the  part of  any of  the  parties hereto,
anything herein to the contrary notwithstanding.

          SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee.
                         ---------------------------------------------

          Notwithstanding  any other  provisions of  this  Agreement, at  any
time,  for the purpose of meeting  any legal requirements of any jurisdiction
in which  any part of the Trust  Fund or property securing  any Mortgage Note
may at  the  time be  located, the  Master Servicer  and  the Trustee  acting
jointly shall have the power and shall execute and deliver all instruments to
appoint one or  more Persons approved by the Trustee to  act as co-trustee or
co-trustees jointly with the Trustee, or separate trustee  or separate of all
or any part of the Trust Fund, and to vest in such Person or Persons, in such
capacity and  for the benefit  of the Certificateholders,  such title to  the
Trust Fund or  any part thereof, whichever is applicable, and, subject to the
other provisions  of  this Section  8.10, such  powers, duties,  obligations,
rights  and  trusts as  the  Master  Servicer and  the  Trustee  may consider
necessary or desirable.  If the Master Servicer shall not have joined in such
appointment within 15 days after the receipt by  it of a request to do so, or
in the case  an Event of Default  shall have occurred and  be continuing, the
Trustee alone shall have the power  to make such appointment.  No  co-trustee
or  separate  trustee hereunder  shall  be  required  to  meet the  terms  of
eligibility as  a  successor trustee  under  Section 8.06  and no  notice  to
Certificateholders of the  appointment of any co-trustee or  separate trustee
shall be required under Section 8.08.

          Every   separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by  law, be appointed  and act subject to  the following provisions
and conditions:

               (i)   To the  extent necessary to  effectuate the  purposes of
          this  Section  8.10,  all rights,  powers,  duties  and obligations
          conferred or imposed upon the Trustee, except for the obligation of
          the Trustee under this Agreement to advance funds on behalf  of the
          Master Servicer, shall  be conferred or imposed  upon and exercised
          or performed by the Trustee and such separate trustee or co-trustee
          jointly   (it  being  understood  that  such  separate  trustee  or
          co-trustee is  not authorized to act separately without the Trustee
          joining in such  act), except to the  extent that under any  law of
          any jurisdiction  in which  any particular act  or acts  are to  be
          performed  (whether as  Trustee  hereunder or  as successor  to the
          Master Servicer  hereunder), the  Trustee shall  be incompetent  or
          unqualified  to perform  such  act  or acts,  in  which event  such
          rights,  powers, duties and  obligations (including the  holding of
          title to the  applicable Trust Fund  or any portion thereof  in any
          such jurisdiction) shall be exercised and performed singly by  such
          separate trustee or co-trustee, but  solely at the direction of the
          Trustee;

              (ii)  No  trustee hereunder shall be held  personally liable by
          reason of any act  or omission of  any other trustee hereunder  and
          such appointment shall not, and  shall not be deemed to, constitute
          any such separate trustee or co-trustee as agent of the Trustee; 

             (iii)  The Trustee may at any  time accept the resignation of or
          remove any separate trustee or co-trustee; and

              (iv)  The Master Servicer, and not the Trustee, shall be liable
          for  the  payment  of  reasonable  compensation, reimbursement  and
          indemnification to any such separate trustee or co-trustee.

          Any notice, request or other writing given to the Trustee shall  be
deemed to  have been given to each of  the separate trustees and co-trustees,
when  and as  effectively as  if given  to each  of them.    Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and  the  conditions  of  this  Article  VIII.   Each  separate  trustee  and
co-trustee, upon its acceptance of the trusts conferred, shall be vested with
the estates  or property specified  in its instrument of  appointment, either
jointly with the Trustee or separately,  as may be provided therein,  subject
to  all  the provisions  of  this  Agreement,  specifically  including  every
provision  of  this Agreement  relating  to  the  conduct of,  affecting  the
liability of, or affording protection to, the Trustee.  Every such instrument
shall be  filed with  the  Trustee and  a copy  thereof given  to the  Master
Servicer and the Depositor.

          Any separate trustee or co-trustee may, at any time, constitute the
Trustee its agent or attorney-in-fact, with full power  and authority, to the
extent not prohibited  by law, to do  any lawful act  under or in respect  of
this Agreement  on its behalf  and in  its name. If  any separate  trustee or
co-trustee shall die, become incapable of  acting, resign or be removed,  all
of its estates, properties, rights, remedies and trusts shall vest in  and be
exercised  by  the Trustee,  to  the  extent permitted  by  law,  without the
appointment of a new or successor trustee.

          SECTION 8.11.  Tax Matters.
                         -----------

          It  is intended that  the assets  with respect  to which  any REMIC
election pertaining  to the Trust  Fund is to  be made,  as set forth  in the
Preliminary  Statement, shall  constitute, and  that  the conduct  of matters
relating to such assets  shall be such as to qualify such  assets as, a "real
estate mortgage investment conduit" as defined  in and in accordance with the
REMIC Provisions.   In furtherance  of such intention, the  Trustee covenants
and agrees that it shall act as agent (and the Trustee is hereby appointed to
act as agent)  on behalf of  any REMIC  and that in  such capacity it  shall:
(a) prepare and file, or  cause to be prepared and filed, in a timely manner,
a  U.S. Real Estate Mortgage Investment Conduit  Income Tax Return (Form 1066
or any  successor form adopted by  the Internal Revenue Service)  and prepare
and file or cause to be prepared  and filed with the Internal Revenue Service
and  applicable state  or local  tax  authorities income  tax or  information
returns for each taxable year with respect to any such REMIC, containing such
information and at the times and in the manner as may be required by the Code
or state or local tax laws, regulations, or rules, and furnish or cause to be
furnished to Certificateholders  the schedules, statements or  information at
such times  and in such manner as may  be required thereby; (b) within thirty
days of  the Closing Date, furnish  or cause to be furnished  to the Internal
Revenue Service, on Forms  8811 or as otherwise may be  required by the Code,
the name, title, address, and telephone number of the person that the holders
of  the  Certificates may  contact  for  tax  information  relating  thereto,
together  with such additional  information as may be  required by such Form,
and  update such information at  the time or times in  the manner required by
the  Code; (c) make  or cause  to be  made an  election that  such assets  be
treated as a REMIC on the federal tax return for its first taxable year (and,
if necessary, under applicable state  law); (d) prepare and forward, or cause
to be prepared and  forwarded, to the Certificateholders and to  the Internal
Revenue Service  and, if necessary,  state tax  authorities, all  information
returns and reports as and when required to be provided to them in accordance
with  the REMIC Provisions, including  without limitation, the calculation of
any  original issue  discount using  the  Prepayment Assumption;  (e) provide
information necessary for the computation of tax imposed on the transfer of a
Residual Certificate to  a Person that is  not a Permitted Transferee,  or an
agent (including  a broker,  nominee or other  middleman) of  a Non-Permitted
Transferee, or a  pass-through entity in which a  Non-Permitted Transferee is
the  record holder  of an  interest  (the reasonable  cost  of computing  and
furnishing such  information may  be charged  to the  Person liable  for such
tax); (f) to the  extent that  they are  under its  control, conduct  matters
relating to such assets at all times that any Certificates are outstanding so
as  to maintain  the status as  a REMIC  under the REMIC  Provisions; (g) not
knowingly or intentionally  take any action or  omit to take any  action that
would cause the termination  of the REMIC status;  (h) pay, from the  sources
specified in  the last  paragraph of  this Section  8.11, the  amount of  any
federal or  state tax,  including prohibited  transaction taxes  as described
below, imposed on  such REMIC prior to  its termination when and  as the same
shall be due and payable (but  such obligation shall not prevent the  Trustee
or any other appropriate Person from  contesting any such tax in  appropriate
proceedings and  shall not  prevent the Trustee  from withholding  payment of
such tax, if  permitted by  law, pending  the outcome  of such  proceedings);
(i) ensure that  federal, state  or local income  tax or  information returns
shall  be signed by  the Trustee or such  other person as  may be required to
sign such returns by the Code  or state or local laws, regulations or  rules;
(j) maintain records relating to such REMIC, including but not limited to the
income, expenses,  assets and liabilities  thereof and the fair  market value
and adjusted  basis of  the assets  determined at  such intervals  as may  be
required by  the Code, as may be necessary  to prepare the foregoing returns,
schedules,  statements or  information; and  (k)  as and  when necessary  and
appropriate,  represent  such   REMIC  in  any  administrative   or  judicial
proceedings relating  to an examination  or audit by any  governmental taxing
authority, request  an administrative  adjustment as to  any taxable  year of
such  REMIC, enter  into settlement  agreements with any  governmental taxing
agency, extend any  statute of limitations relating  to any tax item  of such
REMIC, and  otherwise act  on behalf  of such  REMIC in  relation to  any tax
matter or controversy involving it.

          In order to enable  the Trustee to perform its duties  as set forth
herein, the Depositor  shall provide, or cause to be provided, to the Trustee


within ten (10) days after the Closing Date all information or data that  the
Trustee requests in writing and determines to be relevant for tax purposes to
the valuations  and offering prices  of the Certificates,  including, without
limitation, the price, yield, prepayment assumption and  projected cash flows
of the Certificates and the Mortgage Loans.  Thereafter,  the Depositor shall
provide  to the  Trustee  promptly  upon written  request  therefor any  such
additional  information or  data that  the Trustee  may,  from time  to time,
reasonably request in  order to enable the  Trustee to perform its  duties as
set  forth herein.   The  Depositor hereby  indemnifies the  Trustee for  any
losses, liabilities, damages, claims or  expenses of the Trustee arising from
any errors or miscalculations of the Trustee  that result from any failure of
the Depositor to provide, or to cause to be provided, accurate information or
data to the Trustee on a timely basis.

          In the event  that any tax is imposed  on "prohibited transactions"
of such  REMIC as defined  in Section  860F(a)(2) of  the Code,  on the  "net
income from foreclosure property" of the REMIC as defined in Section  860G(c)
of the Code, on any contribution to  the REMIC after the Startup Day pursuant
to Section  860G(d) of  the Code,  or any  other tax  is imposed,  including,
without  limitation, any  minimum  tax  imposed upon  the  REMIC pursuant  to
Sections 23153 and  24874 of the California Revenue and Taxation Code, if not
paid  as otherwise provided  for herein,  such tax shall  be paid  by (i) the
Trustee, if any such other tax arises out of or results from  a breach by the
Trustee of  any of  its obligations  under this  Agreement,  (ii) the  Master
Servicer or the  Seller, in the  case of any  such minimum tax,  if such  tax
arises out of or  results from a breach by  the Master Servicer or Seller  of
any of  their obligations under  this Agreement or  (iii) the Seller,  if any
such tax arises out of or results from the Seller's obligation  to repurchase
a Mortgage  Loan pursuant to Section 2.02 or 2.03 or (iv) in all other cases,
or in the event that the Trustee,  the Master Servicer or the Seller fails to
honor its  obligations under the  preceding clauses  (i), (ii) or  (iii), any
such  tax  will be  paid  with amounts  otherwise  to be  distributed  to the
Certificateholders, as provided in Section 3.11(b).

          SECTION 8.12.  Periodic Filings.
                         ----------------
          Pursuant  to written instructions  from the Depositor,  the Trustee
shall  prepare, execute  and file  all  periodic reports  required under  the
Securities Exchange Act  of 1934 in conformity  with the terms of  the relief
granted to the  Depositor in CWMBS, Inc. (February 3, 1994),  a copy of which
has been  supplied to  the Trustee  by the  Issuer.   In connection with  the
preparation and filing of such periodic reports, the Depositor and the Master
Servicer  shall  timely  provide  to the  Trustee  all  material  information
available to them  which is required to  be included in such  reports and not
known  to  them to  be  in  the  possession of  the  Trustee  and such  other
information as  the Trustee  reasonably may request  from either of  them and
otherwise reasonably  shall cooperate  with the Trustee.   The  Trustee shall
have no  liability with respect  to any failure  to properly prepare  or file
such periodic reports  resulting from or relating to  the Trustee's inability
or failure to obtain any information not resulting from its own negligence or
willful misconduct.

                                  ARTICLE IX

                                 TERMINATION

          SECTION 9.01.  Termination upon Liquidation or Purchase of all
                         -------------------------------
Mortgage Loans.
                                                        
          Subject  to Section 9.03,  the obligations and  responsibilities of
the  Depositor, the  Master  Servicer  and the  Trustee  created hereby  with
respect  to the  Trust  Fund shall  terminate  upon the  earlier  of (a)  the
purchase by  the Master Servicer of  all Mortgage Loans (and  REO Properties)
remaining in the Trust Fund at the price equal to the sum of  (i) 100% of the
Stated  Principal Balance  of each  Mortgage  Loan plus  one month's  accrued
interest thereon at the applicable Adjusted Mortgage Rate and (ii) the lesser
of (x) the appraised value of any REO Property as determined by the higher of
two appraisals completed by two independent appraisers selected by the Master
Servicer at  the expense of the Master Servicer  and (y) the Stated Principal
Balance of each Mortgage Loan related to  any REO Property, in each case plus
accrued and unpaid interest thereon  at the applicable Adjusted Mortgage Rate
and (b) the later  of (i) the maturity  or other liquidation (or any  Advance
with respect thereto) of  the last Mortgage Loan remaining in  the Trust Fund
and  the  disposition of  all  REO  Property  and  (ii) the  distribution  to
Certificateholders of all amounts required to be distributed to them pursuant
to this Agreement.   In  no event  shall the trusts  created hereby  continue
beyond the earlier of  (i) the expiration of 21  years from the death of  the
survivor of the descendants of Joseph P. Kennedy, the late Ambassador  of the
United States to the Court of St. James's, living on the date hereof and (ii)
the Latest Possible  Maturity Date.  The right to purchase all Mortgage Loans
and REO Properties pursuant to clause (a) above shall be conditioned upon the
Pool  Stated Principal Balance,  at the time  of any such  repurchase, aggre-
gating less  than ten percent of the aggregate Cut-off Date Principal Balance
of the Mortgage Loans.

          SECTION 9.02.  Final Distribution on the Certificates.
                         --------------------------------------

          If on any Determination  Date, the Master Servicer determines  that
there are no Outstanding Mortgage Loans  and no other funds or assets in  the
Trust  Fund  other than  the  funds in  the Certificate  Account,  the Master
Servicer  shall direct  the Trustee  promptly  to send  a final  distribution
notice to each Certificateholder.  If the Master Servicer elects to terminate
the Trust Fund pursuant to clause (a) of Section 9.01, at least 20 days prior
to the  date notice is  to be mailed  to the affected  Certificateholders the
Master Servicer shall  notify the Depositor and  the Trustee of the  date the
Master  Servicer intends to  terminate the Trust  Fund and  of the applicable
repurchase price of the Mortgage Loans and REO Properties.

          Notice  of  any  termination  of  the Trust  Fund,  specifying  the
Distribution  Date   on   which  Certificateholders   may   surrender   their
Certificates for payment of the final distribution and cancellation, shall be
given  promptly by  the Trustee  by letter  to Certificateholders  mailed not
earlier than the 15th day and  not later than the 10th day of  the month next
preceding the  month of  such  final distribution.    Any such  notice  shall
specify  (a) the  Distribution  Date  upon which  final  distribution on  the
Certificates will be made upon  presentation and surrender of Certificates at
the office therein designated, (b) the amount of such final distribution, (c)
the location of the office or agency at which such presentation and surrender
must be  made, and  (d) that  the Record  Date otherwise  applicable to  such
Distribution Date  is  not applicable,  distributions  being made  only  upon
presentation and surrender  of the Certificates at the  office therein speci-
fied.  The Master Servicer will give such notice to each Rating Agency at the
time such notice is given to Certificateholders.

          In the  event such notice is given, the Master Servicer shall cause
all  funds in  the Certificate  Account  to be  remitted to  the  Trustee for
deposit  in  the Distribution  Account  on  the  Business  Day prior  to  the
applicable Distribution Date in an amount equal to  the final distribution in
respect  of the Certificates.   Upon such  final deposit with  respect to the
Trust Fund  and the receipt by the Trustee of a Request for Release therefor,
the Trustee shall  promptly release to the Master Servicer the Mortgage Files
for the Mortgage Loans.

          Upon  presentation and surrender  of the Certificates,  the Trustee
shall cause to be distributed to the Certificateholders of each Class  on the
final  Distribution  Date and  in the  order  set forth  in Section  4.02, in
proportion   to  their  respective  Percentage  Interests,  with  respect  to
Certificateholders of the same Class, an amount equal to (i) as to each Class
of Regular  Certificates, the  Certificate Balance  thereof plus (a)  accrued
interest thereon (or  on their Notional Amount, if applicable) in the case of
an interest-bearing Certificate, and (b) any Class PO Deferred Amounts in the
case of the Class  PO Certificates allocated to such Certificate  and (ii) as
to the Residual Certificates, the amount, if any, which remains on deposit in
the Distribution  Account (other  than the amounts  retained to  meet claims)
after application pursuant to clause (i) above.

          In  the  event  that  any  affected  Certificateholders  shall  not
surrender  Certificates  for cancellation  within six  months after  the date
specified in  the above mentioned  written notice,  the Trustee shall  give a
second  written notice to the remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto.   If within six  months after the  second notice all  the applicable
Certificates  shall not have  been surrendered for  cancellation, the Trustee
may  take appropriate  steps, or  may appoint  an agent  to take  appropriate
steps,  to contact the  remaining Certificateholders concerning  surrender of
their Certificates, and the cost thereof shall  be paid out of the funds  and
other assets which remain a part of the Trust Fund.  If within one year after
the  second notice  all  Certificates  shall not  have  been surrendered  for
cancellation, the  Class  A-R Certificateholders  shall  be entitled  to  all
unclaimed  funds and  other assets  of the  Trust Fund  which remain  subject
hereto.

          SECTION 9.03.  Additional Termination Requirements.
                         -----------------------------------

          (a)  In the event the Master Servicer exercises its purchase option
as provided in Section 9.01, the Trust Fund shall be terminated in accordance
with the  following  additional requirements,  unless  the Trustee  has  been
supplied with an Opinion  of Counsel, at the expense of  the Master Servicer,
to the  effect  that the  failure to  comply with  the  requirements of  this
Section 9.03 will  not (i) result in  the imposition of taxes  on "prohibited
transactions" on  the  Master REMIC  or the  Subsidiary REMIC  as defined  in
Section 860F of the  Code, or (ii) cause  the Master REMIC or the  Subsidiary
REMIC to fail  to qualify as a  REMIC at any  time that any Certificates  are
outstanding:

               (1)  Within 90  days prior to the final Distribution  Date set
     forth in the notice given by the Master Servicer under Section 9.02, the
     Master  Servicer shall prepare  and the Trustee,  at the expense  of the
     "tax matters person", shall adopt  a plan of complete liquidation within
     the meaning of Section 860F(a)(4) of the  Code which, as evidenced by an
     Opinion  of Counsel  (which  opinion  shall not  be  an  expense of  the
     Trustee,  the  Tax  Matters  Person   or  the  Trust  Fund),  meets  the
     requirements of a qualified liquidation; and

               (2)  Within 90  days after the time of adoption of such a plan
     of complete liquidation, the Trustee shall sell all of the assets of the
     Trust Fund to  the Master Servicer for  cash in accordance with  Section
     9.01.

          (b)  The Trustee as agent for each REMIC hereby agrees to adopt and
sign such  a plan  of complete liquidation  upon the  written request  of the
Master Servicer, and  the receipt of  the Opinion of  Counsel referred to  in
Section 9.03(a)(1) and to take  such other action in connection therewith  as
may be reasonably requested by the Master Servicer.

          (c)  By  their acceptance of the Certificates,  the Holders thereof
hereby authorize the Master Servicer to prepare and the Trustee to  adopt and
sign a plan of complete liquidation.

                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS

          SECTION 10.01. Amendment.
                         ---------

          This Agreement may be  amended from time to time  by the Depositor,
the  Master  Servicer and  the  Trustee without  the  consent of  any  of the
Certificateholders to  cure any  ambiguity, or to  correct or  supplement any
provisions herein, or to  make such other provisions with respect  to matters
or  questions arising under this Agreement  as shall not be inconsistent with
any other provisions herein; provided that such action shall not, as
                             --------
evidenced by an Opinion of Counsel (which Opinion of  Counsel shall not be an
expense of the Trustee or the  Trust Fund), adversely affect in any  material
respect the interests of any Certificateholder; provided, however, that no
                                                --------  -------
such  Opinion of  Counsel  shall be  required  if the  Person  requesting the
amendment obtains a letter from each Rating Agency stating that the amendment
would not result  in the downgrading or withdrawal of  the respective ratings
then assigned to  the Certificates; it being  understood and agreed that  any
such letter  in and of  itself will not  represent a determination as  to the
materiality of any such amendment and will represent a determination only  as
to the credit issues affecting any  such rating.  The Trustee, the  Depositor
and the Master Servicer also may at any time and from time to time amend this
Agreement without the  consent of the Certificateholders to modify, eliminate
or add  to any  of its provisions  to such  extent as  shall be necessary  or
helpful  to maintain the qualification of any REMIC as a REMIC under the Code
or to  avoid or minimize the risk  of the imposition of any  tax on any REMIC
pursuant to the Code  that would be a  claim at any  time prior to the  final
redemption of the Certificates, provided that the Trustee has been provided
                                --------
an  Opinion of  Counsel,  which opinion  shall  be an  expense  of the  party
requesting  such opinion  but in  any case  shall not  be an  expense  of the
Trustee or  the Trust Fund,  to the effect  that such action is  necessary or
helpful to maintain  such qualification or to  avoid or minimize the  risk of
the imposition of such a tax.

          This  Agreement  may also  be  amended from  time  to  time by  the
Depositor,  the Master  Servicer  and the  Trustee  with the  consent  of the
Holders  of a  Majority in  Interest of  each Class of  Certificates affected
thereby for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of the Holders of Certificates; provided, however, that no
                                                  --------  -------
such amendment  shall (i) reduce  in any manner  the amount of,  or delay the
timing of, payments required to be distributed on any Certificate without the
consent  of the  Holder of  such Certificate,  (ii) adversely  affect in  any
material respect the interests of the Holders of any Class of Certificates in
a manner other than  as described in (i), without the  consent of the Holders
of  Certificates of  such  Class  evidencing, as  to  such Class,  Percentage
Interests aggregating  66%,  or (iii)  reduce  the aforesaid  percentages  of
Certificates  the Holders  of  which  are required  to  consent  to any  such
amendment, without the consent  of the Holders of all such  Certificates then
outstanding.

          Notwithstanding  any  contrary  provision of  this  Agreement,  the
Trustee shall not consent to any amendment to this Agreement unless  it shall
have first received  an Opinion  of Counsel,  which opinion shall  not be  an
expense of  the Trustee or the Trust Fund,  to the effect that such amendment
will  not   cause  the   imposition  of  any   tax  on   any  REMIC   or  the
Certificateholders or  cause any REMIC to  fail to qualify as a  REMIC at any
time that any Certificates are outstanding.

          Promptly  after the  execution of any  amendment to  this Agreement
requiring  the consent  of  Certificateholders,  the  Trustee  shall  furnish
written  notification of the  substance or a  copy of such  amendment to each
Certificateholder and each Rating Agency.

          It shall  not be  necessary for the  consent of  Certificateholders
under this  Section  10.01 to  approve the  particular form  of any  proposed
amendment, but  it shall  be  sufficient if  such consent  shall approve  the


substance thereof.  The  manner of obtaining such consents  and of evidencing
the authorization  of the  execution thereof  by Certificateholders shall  be
subject to such reasonable regulations as the Trustee may prescribe.

          Nothing in this  Agreement shall require the Trustee  to enter into
an amendment without receiving an Opinion of Counsel (which Opinion shall not
be an expense of  the Trustee or the Trust Fund), satisfactory to the Trustee
that (i) such amendment is permitted and  is not prohibited by this Agreement
and  that all  requirements for  amending this  Agreement have  been complied
with;  and (ii) either (A)  the amendment  does not  adversely affect  in any
material respect the interests of any Certificateholder or (B) the conclusion
set forth  in the  immediately preceding  clause (A)  is not  required to  be
reached pursuant to this Section 10.01.


          SECTION 10.02. Recordation of Agreement; Counterparts.
                         --------------------------------------

          This  Agreement is subject to recordation in all appropriate public
offices for  real property records  in all  the counties or  other comparable
jurisdictions in which  any or all of the properties subject to the Mortgages
are  situated,  and in  any  other  appropriate  public recording  office  or
elsewhere,  such recordation  to be  effected by the  Master Servicer  at its
expense, but only  upon direction by the Trustee accompanied by an Opinion of
Counsel  to the  effect  that such  recordation  materially and  beneficially
affects the interests of the Certificateholders.

          For the purpose  of facilitating the recordation of  this Agreement
as  herein provided  and for other  purposes, this Agreement  may be executed
simultaneously  in any  number of  counterparts, each  of which  counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument.

          SECTION 10.03. Governing Law.
                         -------------

          THIS AGREEMENT SHALL  BE CONSTRUED IN ACCORDANCE WITH  AND GOVERNED
BY THE SUBSTANTIVE  LAWS OF THE  STATE OF NEW  YORK APPLICABLE TO  AGREEMENTS
MADE AND TO BE PERFORMED IN THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND  REMEDIES OF  THE  PARTIES  HERETO AND  THE  CERTIFICATEHOLDERS SHALL  BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 10.04. Intention of Parties.
                         --------------------

          It is the  express intent of the parties hereto that the conveyance
(i) of  the Mortgage  Loans by the  Seller to the  Depositor and (ii)  of the
Trust Fund by the Depositor  to the Trustee each be, and be  construed as, an
absolute sale thereof.  It is, further, not the intention of the parties that
such conveyances be  deemed a pledge  thereof.  However,  in the event  that,
notwithstanding the  intent of the  parties, such assets  are held to  be the
property of the Seller or Depositor, as the  case may be, or if for any other
reason this Agreement  is held  or deemed  to create a  security interest  in
either such assets, then (i)  this Agreement shall be deemed to be a security
agreement within  the meaning of the Uniform Commercial  Code of the State of
New York and  (ii) the conveyances  provided for in  this Agreement shall  be
deemed to  be an assignment and a grant (i) by the Seller to the Depositor or
(ii)   by  the   Depositor  to   the  Trustee,   for  the   benefit  of   the
Certificateholders, of a security interest  in all of the assets transferred,
whether now owned or hereafter acquired.

          The   Seller   and   the  Depositor   for   the   benefit  of   the
Certificateholders shall, to the extent consistent with this  Agreement, take
such actions  as may  be necessary  to ensure  that, if  this Agreement  were
deemed to  create  a security  interest  in  the Trust  Fund,  such  security
interest  would  be deemed  to  be a  perfected  security  interest of  first
priority under applicable law  and will be maintained as  such throughout the
term of the  Agreement.  The Depositor  shall arrange for filing  any Uniform
Commercial  Code  continuation  statements in  connection  with  any security
interest  granted  or  assigned  to  the  Trustee  for  the  benefit  of  the
Certificateholders.

          SECTION 10.05. Notices.
                         -------

          (a)   The Trustee  shall use its  best efforts  to promptly provide
notice  to each Rating Agency with respect to  each of the following of which
it has actual knowledge:

          1.  Any material change or amendment to this Agreement;

          2.  The occurrence of any Event of Default that has not been cured;

          3.   The resignation or termination  of the Master  Servicer or the
Trustee and the appointment of any successor;

          4.   The repurchase or  substitution of Mortgage Loans  pursuant to
Section 2.03; and

          5.  The final payment to Certificateholders.

          In  addition,  the Trustee  shall promptly  furnish to  each Rating
Agency copies of the following:

          1.  Each report to Certificateholders described in Section 4.06;

          2.   Each annual  statement as to  compliance described  in Section
3.16;

          3.   Each annual  independent public accountants'  servicing report
described in Section 3.17; and

          4.  Any notice of a purchase of a Mortgage Loan pursuant to Section
2.02, 2.03 or 3.11.

          (b)   All  directions, demands  and notices  hereunder shall  be in
writing and shall be deemed to have been  duly given when delivered to (a) in
the case  of the  Depositor, CWMBS,  Inc., 155  North Lake  Avenue, Pasadena,
California 91101, Attention: David A. Spector, (b) in the case of  the Master
Servicer,  Independent National Mortgage  Corporation, 35 North  Lake Avenue,
Pasadena, California 91101, Attention: Michael W. Perry or such other address
as may be hereafter  furnished to the Depositor and the Trustee by the Master
Servicer in writing, (c)  in the case of the  Trustee, The Bank of New  York,
101 Barclay Street, 12E, New York, New York 10286, Attention: Mortgage-Backed
Securities Group  Series 1997-C, or  such other  address as  the Trustee  may
hereafter furnish to the Depositor or Master Servicer and (d) in  the case of
each of the Rating Agencies, the address specified therefor in the definition
corresponding   to   the   name   of   such   Rating   Agency.   Notices   to
Certificateholders shall be  deemed given  when mailed,  first class  postage
prepaid, to their respective addresses appearing in the Certificate Register.

          SECTION 10.06. Severability of Provisions.
                         --------------------------

          If  any one  or more  of the  covenants, agreements,  provisions or
terms of this Agreement shall be for any reason whatsoever held invalid, then
such covenants,  agreements, provisions  or terms  shall be  deemed severable
from  the  remaining  covenants,  agreements,  provisions or  terms  of  this
Agreement and shall  in no way affect  the validity or enforceability  of the
other provisions of  this Agreement or of  the Certificates or the  rights of
the Holders thereof.

          SECTION 10.07. Assignment.
                         ----------

          Notwithstanding anything  to the contrary contained  herein, except
as provided in Section 6.02, this Agreement may not be assigned by the Master
Servicer without the prior written consent of the Trustee and Depositor.

          SECTION 10.08. Limitation on Rights of Certificateholders.
                         ------------------------------------------

          The death or  incapacity of any Certificateholder shall not operate
to terminate  this Agreement or  the trust created  hereby, nor entitle  such
Certificateholder's legal representative or heirs  to claim an accounting  or
to take any action or commence any proceeding in any court for  a petition or
winding  up  of the  trust created  hereby, or  otherwise affect  the rights,
obligations and liabilities of the parties hereto or any of them.

          No Certificateholder  shall  have  any  right to  vote  (except  as
provided  herein)  or in  any  manner  otherwise  control the  operation  and
management of the Trust  Fund, or the obligations of the  parties hereto, nor
shall anything herein set forth or contained in the terms of the Certificates
be construed so as to constitute the Certificateholders from time to  time as
partners or  members of  an association; nor  shall any  Certificateholder be
under any liability to any third party  by reason of any action taken by  the
parties to this Agreement pursuant to any provision hereof.

          No Certificateholder shall have any  right by virtue or by availing
itself of  any provisions of this Agreement to  institute any suit, action or
proceeding  in equity  or  at law  upon  or under  or  with  respect to  this
Agreement, unless such Holder  previously shall have given  to the Trustee  a
written notice  of an  Event of Default  and of  the continuance  thereof, as
herein provided, and  unless the Holders of Certificates  evidencing not less
than 25% of the Voting Rights  evidenced by the Certificates shall also  have
made written  request  to  the Trustee  to  institute such  action,  suit  or
proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee  such reasonable  indemnity  as  it may  require  against the  costs,
expenses, and liabilities to be incurred therein or thereby, and the Trustee,
for 60 days  after its receipt of such notice, request and offer of indemnity
shall  have  neglected  or refused  to  institute any  such  action,  suit or
proceeding; it being understood and intended, and  being expressly covenanted
by each Certificateholder with every other Certificateholder and the Trustee,
that no  one or more  Holders of  Certificates shall  have any  right in  any
manner  whatever  by  virtue  or by  availing  itself  or  themselves  of any
provisions of this  Agreement to affect,  disturb or prejudice the  rights of
the Holders of any other of the Certificates, or to  obtain or seek to obtain
priority over or preference  to any other such Holder or to enforce any right
under this Agreement, except in the manner herein provided and for the common
benefit of all Certificateholders.  For the protection and enforcement of the
provisions of  this Section 10.08,  each and every Certificateholder  and the
Trustee shall be entitled to such relief as can be given either  at law or in
equity.

          SECTION 10.09. Inspection and Audit Rights.
                         ---------------------------

          The Master  Servicer agrees  that, on  reasonable prior notice,  it
will permit and will cause each  Subservicer to permit any representative  of
the Depositor  or the  Trustee during the  Master Servicer's  normal business
hours, to examine all the books of account, records, reports and other papers
of the  Master Servicer relating  to the Mortgage  Loans, to make  copies and
extracts  therefrom,  to  cause  such  books to  be  audited  by  independent
certified public  accountants selected by the Depositor or the Trustee and to
discuss its  affairs, finances  and accounts relating  to the  Mortgage Loans
with its officers, employees and  independent public accountants (and by this
provision  the Master Servicer hereby  authorizes said accountants to discuss
with such  representative such affairs,  finances and accounts), all  at such
reasonable times and  as often as may  be reasonably requested.   Any out-of-
pocket expense incident  to the exercise by  the Depositor or the  Trustee of
any right  under this Section  10.09 shall be  borne by the  party requesting
such  inspection;  all other  such  expenses  shall be  borne  by  the Master
Servicer or the related Subservicer.

          SECTION 10.10. Certificates Nonassessable and Fully Paid.
                         -----------------------------------------

          It is the intention of the Depositor that Certificate-holders shall
not  be personally  liable  for  obligations  of the  Trust  Fund,  that  the
interests  in  the  Trust  Fund  represented by  the  Certificates  shall  be
nonassessable for any reason whatsoever,  and that the Certificates, upon due
authentication thereof  by the  Trustee pursuant to  this Agreement,  are and
shall be deemed fully paid. 

          IN WITNESS WHEREOF, the Depositor,  the Trustee, the Seller and the
Master  Servicer  have  caused  their names  to  be  signed  hereto by  their
respective officers thereunto duly  authorized as of the  day and year  first
above written.


                         CWMBS, INC.
                           as Depositor


                         By:                                  
                              --------------------------------
                              Name:   
                              Title:  



                         THE BANK OF NEW YORK,
                           as Trustee


                         By:                                  
                              --------------------------------
                              Name:   
                              Title:  



                         INDEPENDENT NATIONAL MORTGAGE
                           CORPORATION,
                           as Seller and Master Servicer


                         By:                                  
                              --------------------------------
                              Name:   
                              Title:  


                                  SCHEDULE I

                            Mortgage Loan Schedule
                      (Delivered at Closing to Trustee)

                                 SCHEDULE II


                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1997-C


         Representations and Warranties of the Seller/Master Servicer
        ------------------------------------------------------------


          Independent National Mortgage Corporation ("Indy Mac") hereby makes
the  representations and  warranties set  forth  in this  Schedule II  to the
Depositor and the Trustee, as of the Closing Date, or if so specified herein,
as of the Cut-off Date.  Capitalized terms used  but not otherwise defined in
this Schedule II  shall have the meanings ascribed thereto in the Pooling and
Servicing Agreement (the  "Pooling and Servicing Agreement") relating  to the
above-referenced  Series,  among Indy  Mac,  as seller  and  master servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

               (1)  Indy Mac is duly  organized as a Delaware corporation and
     is validly existing and in  good standing under the laws of the State of
     Delaware and  is duly authorized  and qualified to transact  any and all
     business  contemplated  by the  Pooling  and Servicing  Agreement  to be
     conducted  by Indy  Mac in any  state in  which a Mortgaged  Property is
     located or is otherwise not required under applicable law to effect such
     qualification  and,  in any  event,  is  in  compliance with  the  doing
     business laws of any such state,  to the extent necessary to ensure  its
     ability to enforce each Mortgage Loan, to service the Mortgage  Loans in
     accordance  with the terms of the Pooling and Servicing Agreement and to
     perform any  of its  other obligations under  the Pooling  and Servicing
     Agreement in accordance with the terms thereof.

               (2)   Indy Mac has  the full corporate power  and authority to
     sell  and  service each  Mortgage  Loan,  and  to execute,  deliver  and
     perform, and to  enter into and consummate the transactions contemplated
     by the Pooling and  Servicing Agreement and has  duly authorized by  all
     necessary  corporate action  on  the  part of  Indy  Mac the  execution,
     delivery and performance of the Pooling and Servicing Agreement; and the
     Pooling   and  Servicing  Agreement,  assuming  the  due  authorization,
     execution and delivery thereof by the other parties thereto, constitutes
     a legal, valid  and binding obligation of Indy  Mac, enforceable against
     Indy Mac  in accordance  with its  terms, except  that (a)  the enforce-
     ability  thereof may be  limited by bankruptcy,  insolvency, moratorium,
     receivership  and other  similar  laws  relating  to  creditors'  rights
     generally and (b) the remedy  of specific performance and injunctive and
     other forms of equitable relief may be subject to equitable defenses and
     to the discretion of  the court before which any proceeding therefor may
     be brought.

               (3)  The  execution and delivery of the  Pooling and Servicing
     Agreement by Indy Mac, the sale  and servicing of the Mortgage Loans  by
     Indy Mac under the Pooling  and Servicing Agreement, the consummation of
     any other of the transactions  contemplated by the Pooling and Servicing
     Agreement, and the  fulfillment of or compliance with  the terms thereof
     are in  the ordinary  course of business  of Indy Mac  and will  not (A)
     result  in a material breach of any term  or provision of the charter or
     by-laws  of Indy  Mac  or  (B) materially  conflict  with, result  in  a
     material breach, violation  or acceleration of, or result  in a material
     default under, the  terms of any other material  agreement or instrument
     to  which Indy  Mac is  a party  or by  which  it may  be bound,  or (C)
     constitute  a material  violation of  any  statute, order  or regulation
     applicable to  Indy Mac  of any  court, regulatory body,  administrative
     agency or governmental body having  jurisdiction over Indy Mac; and Indy
     Mac  is not in  breach or violation  of any material  indenture or other
     material agreement or instrument, or  in violation of any statute, order
     or regulation  of any court,  regulatory body, administrative  agency or
     governmental body having jurisdiction over  it which breach or violation
     may materially impair Indy  Mac's ability to perform or meet  any of its
     obligations under the Pooling and Servicing Agreement.

               (4)   Each Servicer  is an  approved servicer of  conventional
     mortgage loans  for FNMA  or FHLMC  or is  a mortgagee  approved by  the
     Secretary of Housing and Urban  Development pursuant to Sections 203 and
     211 of the National Housing Act.

               (5)  No  litigation is pending or,  to the best of  Indy Mac's
     knowledge,  threatened  against  Indy  Mac  that  would  materially  and
     adversely  affect the  execution,  delivery  or  enforceability  of  the
     Pooling and Servicing  Agreement or the ability  of Indy Mac to  sell or
     service the Mortgage Loans  or to perform any  of its other  obligations
     under the Pooling  and Servicing Agreement in accordance  with the terms
     thereof.

               (6)  No consent, approval, authorization or order of any court
     or governmental agency  or body is required for  the execution, delivery
     and performance by  Indy Mac  of, or  compliance by Indy  Mac with,  the
     Pooling and  Servicing Agreement or the consummation of the transactions
     contemplated thereby, or if any such consent, approval, authorization or
     order is required, Indy Mac has obtained the same.

               (7)  Indy Mac  intends to treat the  transfer of the  Mortgage
     Loans to the Depositor as a sale  for all tax, accounting and regulatory
     purposes.

                                 SCHEDULE III


                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1997-C

           Representations and Warranties as to the Mortgage Loans
          -------------------------------------------------------


          Independent National Mortgage Corporation ("Indy Mac") hereby makes
the  representations and  warranties set  forth in  this Schedule III  to the
Depositor and the Trustee, as of the Closing Date, or if so specified herein,
as of the Cut-off Date.  Capitalized terms used but not  otherwise defined in
this Schedule III shall have the meanings ascribed thereto in the Pooling and
Servicing Agreement (the  "Pooling and Servicing Agreement")  relating to the
above-referenced Series,  among  Indy Mac,  as  seller and  master  servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

               (1)   The information  set forth on Schedule  I to the Pooling
     and Servicing  Agreement with respect to each  Mortgage Loan is true and
     correct in all material respects as of the Closing Date.

               (2)  As of the Closing Date,  all payments due with respect to
     each Mortgage Loan prior  to the Cut-off Date have been made;  and as of
     the Cut-off Date, no Mortgage Loan has been contractually delinquent for
     30 or more days during the twelve months prior to the Cut-off Date.

               (3)    Except  for  the  three  Additional  Collateral  Loans,
     representing approximately  0.121% of  the Cut-off  Date Pool  Principal
     Balance,  all  of  the  Mortgage  Loans had  a  Loan-to-Value  Ratio  at
     origination of 95% or less.

               (4)    With respect  to  any  Mortgage  Loan  that  is  not  a
     Cooperative Loan, each Mortgage is a valid and enforceable first lien on
     the Mortgaged  Property subject  only to (a)  the lien  of nondelinquent
     current real property  taxes and assessments, (b)  covenants, conditions
     and restrictions, rights  of way, easements and other  matters of public
     record  as of  the date of  recording of such  Mortgage, such exceptions
     appearing  of record being  acceptable to mortgage  lending institutions
     generally  or specifically reflected in the appraisal made in connection
     with the origination of the related Mortgage Loan, and (c) other matters
     to which  like properties are  commonly subject which do  not materially
     interfere with the benefits  of the security intended to  be provided by
     such Mortgage.

               (5)  Immediately prior to the assignment of the Mortgage Loans
     to the Depositor, the  Seller had good title to, and  was the sole owner
     of, each Mortgage  Loan free and clear of  any pledge, lien, encumbrance
     or  security interest  and had full  right and authority,  subject to no
     interest or  participation of,  or agreement with,  any other  party, to
     sell  and  assign  the  same  pursuant  to  the  Pooling  and  Servicing
     Agreement.

               (6)  There is no delinquent tax or assessment lien against any
     Mortgaged Property.

               (7)  There is no valid offset,  defense or counterclaim to any
     Mortgage Note or Mortgage, including  the obligation of the Mortgagor to
     pay the unpaid principal of or interest on such Mortgage Note.

               (8)   There are no mechanics' liens  or claims for work, labor
     or material affecting any Mortgaged Property which  are or may be a lien
     prior to, or equal with, the  lien of such Mortgage, except those  which
     are insured against  by the title  insurance policy referred to  in item
     (12) below.

               (9)   To the  best of the  Seller's knowledge,  each Mortgaged
     Property is free of material damage, and is in good repair.

               (10)  Each  Mortgage  Loan  at  origination  complied  in  all
     material respects  with applicable  state and  federal laws,  including,
     without  limitation,  usury,  equal   credit  opportunity,  real  estate
     settlement  procedures,   truth-in-lending  and  disclosure   laws,  and
     consummation  of the transactions  contemplated hereby will  not involve
     the violation of any such laws.

               (11) As of  the Closing Date, neither the Seller nor any prior
     holder of any Mortgage has modified the Mortgage in any material respect
     (except  that  a Mortgage  Loan  may  have been  modified  by  a written
     instrument  which has  been recorded  or submitted  for  recordation, if
     necessary, to protect the interests  of the Certificateholders and which
     has been delivered to the Trustee); satisfied, cancelled or subordinated
     such  Mortgage in  whole  or  in part;  released  the related  Mortgaged
     Property in whole or in part from the lien of such Mortgage; or executed
     any  instrument of release,  cancellation, modification  or satisfaction
     with respect thereto.

               (12)  A lender's  policy of  title  insurance together  with a
     condominium   endorsement   and   extended   coverage  endorsement,   if
     applicable,  in  an amount  at least  equal to  the Cut-off  Date Stated
     Principal Balance of each such Mortgage Loan or a commitment (binder) to
     issue the same  was effective  on the  date of the  origination of  each
     Mortgage Loan, each such policy is  valid and remains in full force  and
     effect, and each such policy was issued by a title insurer  qualified to
     do business in the jurisdiction  where the Mortgaged Property is located
     and  acceptable to FNMA or FHLMC and is  in a form acceptable to FNMA or
     FHLMC, which policy insures the Seller and successor owners of indebted-
     ness secured by the  insured Mortgage, as to the first  priority lien of
     the Mortgage subject to the exceptions set forth in paragraph (4) above;
     to the best  of the Seller's knowledge,  no claims have been  made under
     such mortgage title insurance policy and no  prior holder of the related
     Mortgage, including the  Seller, has done, by act  or omission, anything
     which would impair the coverage of such mortgage title insurance policy.

               (13) Each Mortgage Loan was originated (within the  meaning of
     Section 3(a)(41) of the Securities Exchange  Act of 1934, as amended) by
     an entity that satisfied at the time of  origination the requirements of
     Section 3(a)(41) of the Securities Exchange Act of 1934, as amended.

               (14)   To  the  best of  the  Seller's knowledge,  all  of the
     improvements  which were  included for  the purpose  of  determining the
     Appraised  Value  of  the  Mortgaged  Property  lie  wholly  within  the
     boundaries and  building  restriction lines  of  such property,  and  no
     improvements   on  adjoining  properties  encroach  upon  the  Mortgaged
     Property.

               (15) To the  best of  the Seller's  knowledge, no  improvement
     located on or  being part of the  Mortgaged Property is in  violation of
     any applicable zoning  law or regulation.   To the best of  the Seller's
     knowledge, all  inspections, licenses  and certificates  required to  be
     made  or issued with respect  to all occupied  portions of the Mortgaged
     Property  and,  with respect  to  the  use and  occupancy  of the  same,
     including but not  limited to certificates of occupancy  and fire under-
     writing certificates,  have been made  or obtained from  the appropriate
     authorities, unless the  lack thereof would not have  a material adverse
     effect  on the  value  of  such Mortgaged  Property,  and the  Mortgaged
     Property is lawfully occupied under applicable law.

               (16)  The Mortgage Note and  the related Mortgage are genuine,
     and each  is  the legal,  valid  and  binding obligation  of  the  maker
     thereof, enforceable in accordance with  its terms and under  applicable
     law.  To the best of the Seller's knowledge, all parties to the Mortgage
     Note and the  Mortgage had legal capacity  to execute the  Mortgage Note
     and the Mortgage and each Mortgage Note and Mortgage have been  duly and
     properly executed by such parties.

               (17) The  proceeds  of  the  Mortgage  Loan  have  been  fully
     disbursed, there is  no requirement for  future advances thereunder  and
     any and all  requirements as  to completion of  any on-site or  off-site
     improvements and as  to disbursements of any escrow  funds therefor have
     been complied with.  All costs, fees and expenses incurred in making, or
     closing or recording the Mortgage Loans were paid.

               (18) The related Mortgage  contains customary and  enforceable
     provisions which  render the rights  and remedies of the  holder thereof
     adequate for  the  realization against  the  Mortgaged Property  of  the
     benefits  of the  security,  including, (i)  in the  case of  a Mortgage
     designated as a  deed of trust, by trustee's sale, and (ii) otherwise by
     judicial foreclosure.

               (19) With  respect to  each Mortgage  constituting  a deed  of
     trust, a trustee, duly qualified under applicable law  to serve as such,
     has been properly  designated and currently  so serves and  is named  in
     such Mortgage, and no fees or expenses are or will become payable by the
     Certificateholders to  the trustee  under the deed  of trust,  except in
     connection with a trustee's sale after default by the Mortgagor.

               (20) Each Mortgage Note and each Mortgage  is in substantially
     one  of the forms acceptable to FNMA or  FHLMC, with such riders as have
     been acceptable to FNMA or FHLMC, as the case may be.

               (21)  There exist  no  deficiencies  with  respect  to  escrow
     deposits  and  payments,  if  such  are  required,  for which  customary
     arrangements for  repayment thereof  have not been  made, and  no escrow
     deposits  or payments of other  charges or payments  due the Seller have
     been capitalized under the Mortgage or the related Mortgage Note.

               (22) The  origination, underwriting  and collection  practices
     used by the Seller with respect  to each Mortgage Loan have been  in all
     respects  legal,  prudent and  customary  in  the mortgage  lending  and
     servicing business.

               (23) There is no pledged  account or other security other than
     real estate securing the Mortgagor's obligations.

               (24)  No Mortgage Loan  has a shared  appreciation feature, or
     other contingent interest feature.

               (25)  Each Mortgage Loan  contains a  customary "due  on sale"
     clause.

               (26)  None of  the Mortgage  Loans provides  for a  prepayment
     penalty.

               (27)   Except   for   eleven  Additional   Collateral   Loans,
     representing approximately  0.525% of  the Cut-off  Date Pool  Principal
     Balance,  each  Mortgage  Loan  which   had  a  Loan-to-Value  Ratio  at
     origination in  excess of  80% is  the subject  of  a Primary  Insurance
     Policy that  insures that portion  of the original principal  balance of
     the related Mortgage  Loan at least equal to the product of the original
     principal balance thereof and a fraction, the numerator of  which is the
     excess of  the original principal  balance of the related  Mortgage Loan
     over 75% of the  lesser of the appraised value and  selling price of the
     related Mortgaged Property and the  denominator of which is the original
     principal balance of  the related Mortgage  Loan, plus accrued  interest
     thereon and related  foreclosure expenses.  Each  such Primary Insurance
     Policy is issued by a Qualified Insurer acceptable to each of the Rating
     Agencies.  All provisions of any such Primary Insurance Policy have been
     and are  being  complied with,  any such  policy is  in  full force  and
     effect, and  all premiums due thereunder  have been paid.   Any Mortgage
     subject to any  such Primary  Insurance Policy  obligates the  Mortgagor
     thereunder  to maintain  such  insurance  and to  pay  all premiums  and
     charges in  connection therewith.   The Mortgage Rate for  each Mortgage
     Loan is net of any such insurance premium.

               (28) At the Cut-off Date, the improvements upon each Mortgaged
     Property are  covered by  a valid and  existing hazard  insurance policy
     with a generally acceptable carrier  that provides for fire and extended
     coverage and  coverage for such  other hazards as  are customary in  the
     area where the  Mortgaged Property is located  in an amount which  is at
     least  equal to  the lesser of  (i) the  maximum insurable value  of the
     improvements securing such Mortgage Loan or (ii)  the greater of (a) the
     outstanding principal  balance of  the Mortgage Loan  and (b)  an amount
     such that the proceeds of such policy shall be sufficient to prevent the
     Mortgagor  and/or the  mortgagee from  becoming  a co-insurer.   If  the
     Mortgaged  Property is  a condominium  unit,  it is  included under  the
     coverage afforded  by a blanket  policy for  the condominium unit.   All
     such individual insurance policies and all flood policies referred to in
     item (29) below contain a standard mortgagee clause naming the Seller or
     the original  mortgagee, and its  successors in interest,  as mortgagee,
     and the Seller has received no notice that any premiums due  and payable
     thereon  have  not been  paid;  the  Mortgage  obligates  the  Mortgagor
     thereunder to maintain  all such insurance including  flood insurance at
     the Mortgagor's cost and expense, and upon the Mortgagor's failure to do
     so, authorizes the holder  of the Mortgage  to obtain and maintain  such
     insurance at the Mortgagor's cost  and expense and to seek reimbursement
     therefor from the Mortgagor.

               (29) If the Mortgaged Property is in an area identified in the
     Federal  Register by the  Federal Emergency Management  Agency as having
     special  flood hazards, a flood  insurance policy in  a form meeting the
     requirements   of  the  current   guidelines  of  the   Flood  Insurance
     Administration is in effect with respect to such Mortgaged Property with
     a generally acceptable  carrier in an  amount representing coverage  not
     less than the least of (A) the original outstanding principal balance of
     the Mortgage  Loan, (B)  the minimum amount  required to  compensate for
     damage or loss on a replacement cost basis, or (C) the maximum amount of
     insurance that is  available under the Flood Disaster  Protection Act of
     1973, as amended.

               (30)  To the  best  of  the Seller's  knowledge,  there is  no
     proceeding  pending or threatened for  the total or partial condemnation
     of any Mortgaged Property, nor is such a proceeding currently occurring.

               (31) There is no material monetary default existing under  any
     Mortgage or the related Mortgage Note  and, to the best of the  Seller's
     knowledge, there is no material event which, with the passage of time or
     with  notice  and the  expiration of  any  grace or  cure  period, would
     constitute  a default, breach, violation or  event of acceleration under
     the Mortgage or the related Mortgage Note; and the Seller has not waived
     any default, breach, violation or event of acceleration.

               (32)  Other than with respect to Mortgaged Property underlying
     a Cooperative  Loan, each Mortgaged  Property is  improved by a  one- to
     four-family  residential   dwelling  including  condominium   units  and
     dwelling  units in PUDs, which, to  the best of Seller's knowledge, does
     not  include  mobile homes  and  does  not  constitute other  than  real
     property under state law.

               (33) Each  Mortgage  Loan  is being  serviced  by  the  Master
     Servicer or a  Servicer as provided in  Section 3.02 of the  Pooling and
     Servicing Agreement.

               (34) There is no obligation on  the part of the Seller or  any
     other party under the terms of the Mortgage or related Mortgage  Note to
     make payments in addition to those made by the Mortgagor.

               (35) Any future  advances made prior to the  Cut-off Date have
     been  consolidated with the outstanding  principal amount secured by the
     Mortgage, and  the secured  principal amount,  as consolidated,  bears a
     single interest rate and single repayment term reflected on the Mortgage
     Loan Schedule.   The consolidated  principal amount does not  exceed the
     original principal amount of the Mortgage Loan.  The Mortgage  Note does
     not  permit or obligate the  Master Servicer to  make future advances to
     the Mortgagor at the option of the Mortgagor.

               (36) There are no defaults in complying  with the terms of the
     Mortgage, and  all taxes, governmental  assessments, insurance premiums,
     water, sewer and  municipal charges, leasehold payments  or ground rents
     which previously became  due and owing have  been paid, or an  escrow of
     funds has been established in an amount sufficient to pay for every such
     item which remains  unpaid and which has  been assessed, but is  not yet
     due  and payable.   Except  for  (A) payments  in the  nature  of escrow
     payments, and  (B) interest accruing from the  date of the Mortgage Note
     or date of disbursement of the Mortgage proceeds, whichever is later, to
     the  day which precedes by one month  the Due Date of the first install-
     ment  of principal and interest,  including without limitation taxes and
     insurance  payments, the  Seller  has not  advanced  funds, or  induced,
     solicited or  knowingly received any  advance of funds by  a party other
     than  the Mortgagor,  directly or  indirectly,  for the  payment of  any
     amount required by the Mortgage.

               (37)  Each  Mortgage  Loan was  underwritten  in  all material
     respects in accordance with the Seller's underwriting guidelines  as set
     forth in the Prospectus Supplement.

               (38) Prior to  the approval of the  Mortgage Loan application,
     an  appraisal of  the related  Mortgaged  Property was  obtained from  a
     qualified  appraiser, duly  appointed  by  the  originator, who  had  no
     interest, direct  or indirect in  the Mortgaged Property or  in any loan
     made on the security thereof, and whose compensation is not affected  by
     the approval or disapproval of the Mortgage Loan; such appraisal is in a
     form acceptable to FNMA or FHLMC.

               (39) None  of  the  Mortgage  Loans  is  a  graduated  payment
     mortgage loan or  a growing equity mortgage  loan; none of  the Mortgage
     Loans is subject to buydown or similar arrangements.

               (40) Any leasehold estate securing  a Mortgage Loan has a term
     of  not less  than five  years  in excess  of the  term  of the  related
     Mortgage Loan.

               (41)  All of  the Mortgage  Loans have  a payment  date on  or
     before the Due Date in the month of the first Distribution Date.

               (42)  The Mortgage Loans,  individually and in  the aggregate,
     conform  in all  material respects  to the  descriptions thereof  in the
     Prospectus Supplement.

               (43)  No  more  than  0.20%  (by  aggregate  Stated  Principal
     Balance) of the Mortgage Loans are Cooperative Loans.

               (44) Each Cooperative  Loan is secured by a  valid, subsisting
     and enforceable  perfected  first  lien and  security  interest  in  the
     related  Mortgaged Property,  subject  only  to (i)  the  rights of  the
     Cooperative  Corporation to collect Maintenance and assessments from the
     Mortgagor, (ii)  the  lien  of the  Blanket  Mortgage, if  any,  on  the
     Cooperative  Property and  of  real  property  taxes,  water  and  sewer
     charges, rents and  assessments on the Cooperative Property  not yet due
     and payable, and (iii) other matters to which like Cooperative Units are
     commonly subject which do not  materially interfere with the benefits of
     the security intended to  be provided by  the Security Agreement or  the
     use, enjoyment,  value or marketability  of the Cooperative Unit.   Each
     original  UCC  financing  statement,  continuation  statement  or  other
     governmental filing or recordation necessary  to create or preserve  the
     perfection and priority of the first priority lien and security interest
     in the Coop  Shares and Proprietary  Lease has been timely  and properly
     made.  Any  security agreement, chattel mortgage  or equivalent document
     related  to the  Cooperative Loan  and delivered  to the Sponsor  or its
     designee  establishes in  the  Seller a  valid and  subsisting perfected
     first lien on  and security interest in the  property described therein,
     and the Seller has full right to sell and assign the same.

               (45)  Each Cooperative Corporation qualifies as a "cooperative
     housing corporation" as defined in Section 216 of the Code.

                                 SCHEDULE IV


                          Planned Balance Schedules

                               (Not applicable)

                                  EXHIBIT A

                         (FORM OF SENIOR CERTIFICATE)


(UNLESS THIS CERTIFICATE IS PRESENTED  BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY  TRUST COMPANY, A NEW  YORK CORPORATION ("DTC"),  TO THE ISSUER OR
ITS  AGENT  FOR REGISTRATION  OF  TRANSFER,  EXCHANGE,  OR PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH OTHER
NAME AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE &  CO. OR TO SUCH OTHER ENTITY  AS IS REQUESTED BY AN  AUTHO-
RIZED REPRESENTATIVE OF  DTC), ANY TRANSFER, PLEDGE, OR  OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

SOLELY FOR U.S. FEDERAL INCOME  TAX PURPOSES, THIS CERTIFICATE IS A  "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE  TERMS ARE


DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

Certificate No.               :

Cut-off  Date                 :  

First Distribution Date       :

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates
of this Class                 :    $

CUSIP                         :  


                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_
                               Class (________)

     evidencing  a percentage interest in the distributions allocable to
     the Certificates of  the above-referenced Class  with respect to  a
     Trust Fund consisting primarily of a pool of  conventional mortgage
     loans  (the "Mortgage  Loans") secured  by first  liens on  one- to
     four-family residential properties

                          CWMBS, Inc., as Depositor

     Principal in respect of this Certificate is distributable monthly as set
forth herein.   Accordingly, the Certificate Balance at  any time may be less
than the Certificate Balance as set forth  herein.  This Certificate does not
evidence an obligation  of, or an interest  in, and is not  guaranteed by the
Depositor, the Seller, the  Master Servicer or the Trustee referred  to below
or any  of their respective  affiliates.   Neither this  Certificate nor  the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that                                  is the registered
                         --------------------------------
owner of the  Percentage Interest evidenced by this  Certificate (obtained by
dividing the  denomination  of  this  Certificate by  the  aggregate  Initial
Certificate  Balances  of  all  Certificates  of  the  Class  to  which  this
Certificate belongs) in certain monthly distributions with respect to a Trust
Fund consisting primarily of the Mortgage Loans deposited by CWMBS, Inc. (the
"Depositor").  The Trust Fund was created pursuant to a Pooling and Servicing
Agreement  dated as  of the  Cut-off Date  specified above  (the "Agreement")
among the Depositor, Independent National Mortgage Corporation, as seller (in
such capacity, the "Seller")  and as master servicer  (in such capacity,  the
"Master Servicer"), and The Bank of New York, as trustee (the "Trustee").  To
the  extent not defined  herein, the capitalized  terms used  herein have the
meanings assigned in the Agreement.  This Certificate is issued under  and is
subject  to the terms, provisions  and conditions of  the Agreement, to which
Agreement the Holder of this Certificate  by virtue of the acceptance  hereof
assents and by which such Holder is bound.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof,  which further  provisions shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement  or be valid  for any purpose  unless manually  countersigned by an
authorized signatory of the Trustee.


     IN  WITNESS WHEREOF, the Trustee has  caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                 By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee

                                  EXHIBIT B

                      (FORM OF SUBORDINATED CERTIFICATE)


(UNLESS THIS CERTIFICATE IS PRESENTED  BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A  NEW YORK CORPORATION ("DTC"),  TO THE ISSUER  OR
ITS  AGENT  FOR REGISTRATION  OF  TRANSFER,  EXCHANGE,  OR PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH OTHER
NAME AS IS  REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE &  CO. OR TO SUCH OTHER ENTITY  AS IS REQUESTED BY AN  AUTHO-
RIZED REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF  FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

SOLELY FOR U.S.  FEDERAL INCOME TAX PURPOSES, THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN  A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

THIS CERTIFICATE IS SUBORDINATED IN  RIGHT OF PAYMENT TO CERTAIN CERTIFICATES
AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

(THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT  ("OID") RULES UNDER THE CODE
TO THIS CERTIFICATE.  THE ISSUE DATE OF THIS CERTIFICATE IS            , 199
                                                            -----------
 .  THE INITIAL PER ANNUM RATE OF INTEREST ON THIS CERTIFICATE IS     %. 
- -                                                                 ----
ASSUMING THAT THE MORTGAGE LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT OF 
    % PER ANNUM (THE "PREPAYMENT ASSUMPTION"), THIS CERTIFICATE HAS BEEN
- ----
ISSUED WITH $            OF OID PER $1,000 OF THE ORIGINAL PRINCIPAL AMOUNT
             -----------
OF THIS  CERTIFICATE; THE ANNUAL  YIELD TO  MATURITY OF THIS  CERTIFICATE FOR
PURPOSES OF COMPUTING THE ACCRUAL OF OID IS APPROXIMATELY           %
                                                          ----------
(COMPOUNDED MONTHLY); THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST  ACCRUAL
PERIOD IS $       PER $1,000 OF THE ORIGINAL PRINCIPAL AMOUNT OF THIS
           ------
CERTIFICATE COMPUTED USING THE MONTHLY YIELD AND DAILY COMPOUNDING DURING THE
SHORT ACCRUAL PERIOD.  NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL
PREPAY AT  A RATE BASED  ON THE PREPAYMENT  ASSUMPTION OR AT  ANY OTHER RATE.


THE ACTUAL YIELD TO  MATURITY MAY DIFFER FROM THAT  SET FORTH ABOVE, AND  THE
ACCRUAL OF OID WILL BE ADJUSTED, IN ACCORDANCE WITH SECTION 1272(a)(6) OF THE
CODE, TO  TAKE INTO  ACCOUNT EVENTS  WHICH HAVE  OCCURRED DURING  ANY ACCRUAL
PERIOD.    THE  PREPAYMENT  ASSUMPTION  IS  INTENDED  TO  BE  THE  PREPAYMENT
ASSUMPTION REFERRED TO IN SECTION 1272(a)(6)(B)(iii) OF THE CODE.)

(THIS CERTIFICATE HAS NOT BEEN  REGISTERED UNDER THE SECURITIES ACT  OF 1933,
AS AMENDED (THE "ACT").   ANY RESALE OR TRANSFER OF  THIS CERTIFICATE WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPTED
FROM  THE REGISTRATION REQUIREMENTS  OF THE  ACT AND  IN ACCORDANCE  WITH THE
PROVISIONS OF  THE AGREEMENT REFERRED  TO HEREIN.)  NEITHER  THIS CERTIFICATE
NOR ANY INTEREST  HEREIN MAY BE TRANSFERRED UNLESS  THE TRANSFEREE REPRESENTS
TO THE  TRUSTEE THAT SUCH TRANSFEREE IS NOT  AN EMPLOYEE BENEFIT PLAN SUBJECT
TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, OR A PLAN
SUBJECT TO  SECTION 4975 OF THE CODE, OR,  IF SUCH TRANSFEROR IS AN INSURANCE
COMPANY, A REPRESENTATION IN ACCORDANCE  WITH THE PROVISIONS OF THE AGREEMENT
REFERRED TO  HEREIN, OR  DELIVERS TO  THE TRUSTEE  AN OPINION  OF COUNSEL  IN
ACCORDANCE WITH  THE PROVISIONS  OF THE AGREEMENT  REFERRED TO  HEREIN. (SUCH
REPRESENTATION  SHALL BE  DEEMED TO  HAVE  BEEN MADE  TO THE  TRUSTEE  BY THE
TRANSFEREE'S ACCEPTANCE  OF A CERTIFICATE OF  THIS CLASS AND BY  A BENEFICIAL
OWNER'S  ACCEPTANCE  OF  ITS  INTEREST  IN  A  CERTIFICATE  OF  THIS  CLASS.)
NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY HEREIN,  ANY PURPORTED TRANSFER
OF THIS CERTIFICATE  TO OR ON BEHALF  OF AN EMPLOYEE BENEFIT  PLAN SUBJECT TO
ERISA OR  TO THE  CODE WITHOUT  THE OPINION  OF COUNSEL  SATISFACTORY TO  THE
TRUSTEE AS DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.

Certificate No.               :

Cut-off Date                  :

First Distribution Date       :

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates
of this Class                 :    $


                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_
                                 Class (___)

     evidencing  a percentage interest in the distributions allocable to
     the Certificates of  the above-referenced Class  with respect to  a
     Trust Fund  consisting primarily  of a  pool of  conventional loans
     (the  "Mortgage Loans")  secured by  first liens  on one-  to four-
     family residential properties

                          CWMBS, Inc., as Depositor


     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly,  the Certificate Balance at any time  may be less
than the Certificate  Balance as set forth herein.  This Certificate does not
evidence an obligation  of, or an interest in,  and is not guaranteed  by the
Depositor, the Seller, the  Master Servicer or the Trustee referred  to below
or any  of their respective  affiliates.   Neither this  Certificate nor  the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that                                   is the registered
                         ---------------------------------
owner of the  Percentage Interest evidenced by this  Certificate (obtained by
dividing the  denomination  of  this Certificate  by  the  aggregate  Initial
Certificate Balances of the denominations of all Certificates of the Class to
which this Certificate belongs) in certain monthly distributions with respect
to  a Trust  Fund  consisting primarily  of the  Mortgage Loans  deposited by
CWMBS,  Inc. (the  "Depositor").  The  Trust Fund  was created pursuant  to a
Pooling and  Servicing Agreement dated as of the Cut-off Date specified above
(the   "Agreement")  among  the   Depositor,  Independent  National  Mortgage
Corporation,  as seller  (in  such  capacity, the  "Seller"),  and as  master
servicer (in such capacity, the "Master Servicer"), and The Bank of New York,
as  trustee  (the  "Trustee").    To  the  extent  not  defined  herein,  the
capitalized terms  used herein have  the meanings assigned in  the Agreement.
This Certificate is issued under and is subject to the terms,  provisions and
conditions  of  the  Agreement,  to   which  Agreement  the  Holder  of  this
Certificate by virtue  of the  acceptance hereof  assents and  by which  such
Holder is bound.

     (No transfer of  a Certificate of this  Class shall be made  unless such
transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under said Act and such laws.   In the event that a
transfer  is to be made in reliance upon an exemption from the Securities Act
and such laws, in order to assure compliance with the Securities Act and such
laws,  the Certificateholder  desiring  to  effect  such  transfer  and  such
Certificateholder's  prospective transferee shall each certify to the Trustee
in writing the  facts surrounding  the transfer.   In the event  that such  a
transfer is  to be  made within  three  years from  the date  of the  initial
issuance of  Certificates  pursuant hereto,  there  shall also  be  delivered
(except in  the case of  a transfer pursuant  to Rule 144A of  the Securities
Act) to  the Trustee an  Opinion of  Counsel that such  transfer may  be made
pursuant to  an exemption from the  Securities Act and such  state securities
laws, which Opinion  of Counsel shall not be  obtained at the expense  of the
Trustee, the Seller, the Master Servicer or the Depositor.  The Holder hereof
desiring to effect such  transfer shall, and does hereby  agree to, indemnify
the Trustee and  the Depositor against any  liability that may result  if the
transfer is  not so exempt or is not made in accordance with such federal and
state laws.)

     No  transfer of  a Certificate of  this Class  shall be made  unless the
Trustee shall  have received  either (i) a  representation (letter)  from the
transferee  of such  Certificate, acceptable  to  and in  form and  substance
satisfactory to  the Trustee, to  the effect that  such transferee is  not an
employee benefit  plan subject to Section 406 of ERISA or Section 4975 of the
Code, nor a  person acting on behalf  of any such plan,  which representation
letter shall not be an expense of the Trustee or the Master Servicer, (ii) if
the purchaser is an insurance company, a representation that the purchaser is
an  insurance  company which  is  purchasing  such  Certificates  with  funds
contained in an "insurance company general account"  (as such term is defined
in Section  V(e) of Prohibited  Transaction Class Exemption 95-60  ("PTCE 95-
60")) and  that the  purchase and holding  of such  Certificates are  covered
under PTCE 95-60 or (iii) in  the case of any such Certificate presented  for
registration in  the name  of an employee  benefit plan  subject to  ERISA or
Section  4975  of  the  Code  (or comparable  provisions  of  any  subsequent
enactments), or  a trustee of  any such plan  or any  other person acting  on
behalf of any  such plan, an Opinion  of Counsel satisfactory to  the Trustee
and the  Master Servicer to the  effect that the purchase or  holding of such
Certificate will not result  in the assets of the Trust  Fund being deemed to
be  "plan assets"  and subject  to the  prohibited transaction  provisions of
ERISA  and the Code  and will not  subject the  Trustee to any  obligation in
addition to those undertaken in the Agreement, which Opinion of Counsel shall
not  be   an  expense  of  the  Trustee  or   the  Master  Servicer.    (Such
representation  shall  be deemed  to have  been  made to  the Trustee  by the
Transferee's acceptance of a  Certificate of this Class  and by a  beneficial
owner's   acceptance   of   its   interest   in   a   Certificate   of   this
Class.)Notwithstanding  anything else to  the contrary herein,  any purported
transfer of  a Certificate  of this  Class  to or  on behalf  of an  employee
benefit plan subject  to ERISA or to the Code without  the opinion of counsel
satisfactory  to  the Trustee  as described  above  shall be  void and  of no
effect.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof,  which further  provisions shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement  or be valid  for any purpose  unless manually  countersigned by an
authorized signatory of the Trustee.

     IN WITNESS WHEREOF, the Trustee has  caused this Certificate to be  duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                 By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee

                                  EXHIBIT C

                        (FORM OF RESIDUAL CERTIFICATE)


SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS  THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE  PROPOSED TRANSFEREE  DELIVERS TO  THE  TRUSTEE A  TRANSFER AFFIDAVIT  IN
ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

(THIS  CERTIFICATE  REPRESENTS  THE "TAX  MATTERS  PERSON  RESIDUAL INTEREST"
ISSUED UNDER  THE POOLING AND SERVICING  AGREEMENT REFERRED TO BELOW  AND MAY
NOT BE TRANSFERRED  TO ANY PERSON EXCEPT IN CONNECTION WITH THE ASSUMPTION BY
THE TRANSFEREE OF THE DUTIES OF THE SERVICER UNDER SUCH AGREEMENT.)

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE TRANSFEREE DELIVERS TO  THE TRUSTEE EITHER A REPRESENTATION LETTER TO THE
EFFECT THAT SUCH  TRANSFEREE IS NOT AN  EMPLOYEE BENEFIT PLAN SUBJECT  TO THE
EMPLOYEE RETIREMENT  INCOME  SECURITY ACT  OF  1974, AS  AMENDED, OR  A  PLAN
SUBJECT TO SECTION 4975 OF THE CODE,  OR AN OPINION OF COUNSEL IN  ACCORDANCE
WITH THE  PROVISIONS OF  THE AGREEMENT REFERRED  TO HEREIN.   NOTWITHSTANDING
ANYTHING  ELSE  TO  THE  CONTRARY  HEREIN, ANY  PURPORTED  TRANSFER  OF  THIS
CERTIFICATE TO  OR ON BEHALF OF AN EMPLOYEE BENEFIT  PLAN SUBJECT TO ERISA OR
TO THE CODE  WITHOUT THE OPINION  OF COUNSEL SATISFACTORY  TO THE TRUSTEE  AS
DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.

Certificate No.               :

Cut-off  Date                 :  

Initial Certificate Balance


of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates of
this Class                    :    $

CUSIP                         :    



                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_

     evidencing  the   distributions   allocable  to   the   Class   A-R
     Certificates with respect to a Trust Fund consisting primarily of a
     pool of conventional loans (the "Mortgage  Loans") secured by first
     liens on one- to four-family residential properties

                          CWMBS, Inc., as Depositor


     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly, the Certificate  Balance at any time may be  less
than the Certificate Balance as set forth herein.  This Certificate  does not
evidence an obligation of,  or an interest in,  and is not guaranteed  by the
Depositor,  the Seller, the Master Servicer  or the Trustee referred to below
or any  of their  respective affiliates.   Neither this  Certificate nor  the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that                                  is the registered
                         --------------------------------
owner of  the Percentage Interest  (obtained by dividing the  denomination of
this  Certificate  by  the  aggregate  Initial Certificate  Balances  of  the
denominations  of all  Certificates of  the Class  to which  this Certificate
belongs)  in certain  monthly  distributions  with respect  to  a Trust  Fund
consisting of the Mortgage Loans  deposited by CWMBS, Inc. (the "Depositor").
The Trust  Fund was  created pursuant to  a Pooling  and Servicing  Agreement
dated as  of the  Cut-off Date  specified above (the  "Agreement") among  the
Depositor,  Independent National  Mortgage Corporation,  as  seller (in  such
capacity, the "Seller") and as master servicer (in such capacity, the "Master
Servicer"), and The Bank  of New York,  as trustee (the  "Trustee").  To  the
extent  not  defined herein,  the  capitalized  terms  used herein  have  the
meanings assigned in  the Agreement.  This Certificate is issued under and is
subject to the terms, provisions and conditions of the Agreement, 
to which Agreement the Holder of this Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

     Any distribution  of the proceeds of  any remaining assets  of the Trust
Fund will  be made  only upon  presentment and  surrender of  this Class  A-R
Certificate at the Corporate Trust Office  or the office or agency maintained
by the Trustee in New York, New York.

     No transfer of a Class A-R Certificate  shall be made unless the Trustee
shall have received either (i) a representation letter from the transferee of
such Certificate, acceptable to and in form and substance satisfactory to the
Trustee, to the effect  that such transferee is not an  employee benefit plan
subject to  Section 406 of ERISA  or Section 4975  of the Code, nor  a person
acting on  behalf of any such plan, which  representation letter shall not be
an expense of the Trustee or the Master Servicer, or (ii) in  the case of any
such  Class A-R  Certificate presented  for registration  in the  name  of an
employee benefit  plan subject  to ERISA,  or Section  4975 of  the Code  (or
comparable provisions of any subsequent enactments), or a trustee of any such
plan or  any other person  acting on behalf of  any such plan,  an Opinion of
Counsel satisfactory  to the Trustee  and the Master  Servicer to the  effect
that the purchase or holding of such Class A-R Certificate will not result in
the assets of the Trust Fund being deemed to be  "plan assets" and subject to
the prohibited transaction  provisions of  ERISA and  the Code  and will  not
subject the Trustee or  the Master Servicer to any obligation  in addition to
those undertaken in  this Agreement, which Opinion of Counsel shall not be an
expense of the Trustee or the Master Servicer.  Notwithstanding anything else
to the contrary herein, any purported transfer  of a Class A-R Certificate to
or on  behalf of an  employee benefit  plan subject to  ERISA or to  the Code
without the opinion of counsel satisfactory to the Trustee as described above
shall be void and of no effect.

     Each Holder of this Class A-R Certificate will be deemed to  have agreed
to be bound by  the restrictions of the Agreement, including  but not limited
to the restrictions that  (i) each person holding or acquiring  any Ownership
Interest  in this Class A-R Certificate  must be a Permitted Transferee, (ii)
no  Ownership Interest  in  this  Class A-R  Certificate  may be  transferred
without delivery to the Trustee of  (a) a transfer affidavit of the  proposed
transferee and (b)  a transfer  certificate of the  transferor, each of  such
documents to be  in the form  described in the  Agreement, (iii) each  person
holding or  acquiring any  Ownership Interest in  this Class  A-R Certificate
must  agree to  require  a  transfer  affidavit and  to  deliver  a  transfer
certificate to the Trustee  as required pursuant to the  Agreement, (iv) each
person  holding  or  acquiring  an  Ownership  Interest  in  this  Class  A-R
Certificate must agree not to transfer an Ownership Interest in this Class A-
R Certificate if it has actual knowledge  that the proposed transferee is not
a Permitted  Transferee and (v)  any attempted or  purported transfer  of any
Ownership  Interest  in this  Class  A-R  Certificate  in violation  of  such
restrictions will be absolutely null and void and will vest  no rights in the
purported transferee.

     Reference is hereby  made to the further provisions  of this Certificate
set forth  on the  reverse  hereof, which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or be  valid for any  purpose unless  manually countersigned by  an
authorized signatory of the Trustee.


     IN  WITNESS WHEREOF, the Trustee has caused  this Certificate to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                   By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee

                                  EXHIBIT D

                    (FORM OF NOTIONAL AMOUNT CERTIFICATE)


(SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE  TERMS ARE


DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").)

THIS  CERTIFICATE  HAS  NO PRINCIPAL  BALANCE  AND  IS  NOT  ENTITLED TO  ANY
DISTRIBUTIONS IN RESPECT OF PRINCIPAL.

(THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME TAX  ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE
TO THIS CERTIFICATE. THE ISSUE DATE  OF THIS CERTIFICATE IS __________, 199_.
THE INITIAL PER ANNUM RATE OF INTEREST ON THIS CERTIFICATE IS ____%. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT  OF ____% PER
ANNUM (THE  "PREPAYMENT ASSUMPTION"), THIS  CERTIFICATE HAS BEEN  ISSUED WITH
$__________ OF OID ON THE INITIAL  POOL STATED PRINCIPAL BALANCE; THE  ANNUAL
YIELD TO MATURITY  OF THIS CERTIFICATE FOR PURPOSES OF  COMPUTING THE ACCRUAL
OF  OID  IS APPROXIMATELY  ____%  (COMPOUNDED  MONTHLY);  THE AMOUNT  OF  OID
ALLOCABLE TO  THE SHORT FIRST  ACCRUAL PERIOD IS  $__________ ON  THE INITIAL
POOL STATED PRINCIPAL BALANCE;  AND THE METHOD  USED TO CALCULATE THE  ANNUAL
YIELD TO MATURITY AND THE AMOUNT OF  OID ALLOCABLE TO THE SHORT FIRST ACCRUAL
PERIOD IS THE EXACT  METHOD AS DEFINED IN  PROPOSED TREASURY REGULATIONS.  NO
REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE PREPAYMENT ASSUMPTION  OR AT ANY OTHER RATE. THE ACTUAL YIELD TO MATURITY
MAY  DIFFER  FROM THAT  SET  FORTH ABOVE,  AND  THE ACCRUAL  OF  OID WILL  BE
ADJUSTED, IN  ACCORDANCE WITH SECTION  1272(a)(6) OF THE  CODE, TO TAKE  INTO
ACCOUNT EVENTS WHICH HAVE OCCURRED  DURING ANY ACCRUAL PERIOD. THE PREPAYMENT
ASSUMPTION IS INTENDED TO BE THE PREPAYMENT ASSUMPTION REFERRED TO IN SECTION
1272(a)(6)(B)(iii) OF THE CODE.)

Certificate No. : 

Cut-off Date : 

First Distribution Date : 

Initial Notional Amount
of this Certificate
("Denomination") : 

Initial Notional Amount
of all Certificates
of this Class : 

CUSIP : 


                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_

     evidencing  the distributions allocable to the Class X Certificates
     with respect  to a Trust  Fund consisting  primarily of  a pool  of
     conventional loans (the "Mortgage Loans") secured by first liens on
     one- to four-family residential properties

                          CWMBS, Inc., as Depositor


     This  Certificate does not evidence an obligation of, or an interest in,
and is not  guaranteed by the Depositor,  the Seller, the Master  Servicer or
the Trustee referred to below or  any of their respective affiliates. Neither
this Certificate nor  the Mortgage  Loans are  guaranteed or  insured by  any
governmental agency or instrumentality.

     This certifies that  is the registered owner of  the Percentage Interest
evidenced   by  this   Certificate  specified   above   in  certain   monthly
distributions  with respect  to  a  Trust Fund  consisting  primarily of  the
Mortgage Loans deposited by CWMBS, Inc. (the "Depositor"). The Trust Fund was
created pursuant to  a Pooling and  Servicing Agreement dated  as of  Cut-off


Date  specified  above  (the "Agreement")  among  the  Depositor, Independent
National Mortgage Corporation, as seller (in such capacity, the "Seller") and
as master servicer (in such capacity, the "Master Servicer"), and The Bank of
New York,  as trustee (the "Trustee"). To the  extent not defined herein, the
capitalized terms  used herein have  the meanings assigned in  the Agreement.
This Certificate is  issued under and is subject to the terms, provisions and
conditions  of  the  Agreement,  to   which  Agreement  the  Holder  of  this
Certificate by  virtue of  the acceptance  hereof assents  and by which  such
Holder is bound. 

     Reference is hereby  made to the further provisions  of this Certificate
set forth  on the  reverse hereof,  which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or  be valid for  any purpose unless  manually countersigned  by an
authorized signatory of the Trustee.

     IN  WITNESS WHEREOF, the Trustee has caused  this Certificate to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                   By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee

                                  EXHIBIT E

                      (Form of Reverse of Certificates)


                                 CWMBS, INC.
                      Mortgage Pass-Through Certificates

     This  Certificate is  one of  a  duly authorized  issue of  Certificates
designated  as CWMBS, Inc. Mortgage  Pass-Through Certificates, of the Series
specified on the face hereof (herein collectively called the "Certificates"),
and representing a beneficial ownership interest in the Trust Fund created by
the Agreement.

     The Certificateholder,  by its  acceptance of  this Certificate,  agrees
that it will look solely to the funds on deposit in the Distribution  Account
for payment hereunder  and that the Trustee is not liable to the Certificate-
holders for any  amount payable under  this Certificate or the  Agreement or,
except as expressly provided in the Agreement, subject to any liability under
the Agreement.

     This  Certificate  does  not  purport  to  summarize  the  Agreement and
reference is made to the Agreement for the interests,  rights and limitations
of  rights,  benefits, obligations  and  duties  evidenced thereby,  and  the
rights, duties and immunities of the Trustee.

     Pursuant to  the terms of the Agreement, a  distribution will be made on
the 25th day  of each month or, if  such 25th day is not  a Business Day, the
Business Day immediately  following (the "Distribution Date"),  commencing on
the first Distribution  Date specified on the  face hereof, to the  Person in
whose name this  Certificate is registered  at the close  of business on  the
applicable Record Date  in an amount equal  to the product of  the Percentage
Interest  evidenced  by  this  Certificate  and the  amount  required  to  be
distributed to Holders of Certificates of the Class to which this Certificate
belongs on such Distribution Date pursuant to the Agreement.  The Record Date
applicable to each  Distribution Date is the  last Business Day of  the month
next preceding the month of such Distribution Date.

     Distributions  on this  Certificate shall  be made  by wire  transfer of
immediately available funds to the account of the Holder hereof at  a bank or
other    entity   having    appropriate   facilities   therefor,    if   such
Certificateholder shall have so notified the Trustee in writing at least five
Business Days  prior to  the related Record  Date and  such Certificateholder
shall satisfy the conditions to receive such form of payment set forth in the
Agreement, or, if not, by check mailed  by first class mail to the address of
such  Certificateholder  appearing in  the Certificate  Register.   The final
distribution on each Certificate will be  made in like manner, but only  upon
presentment and surrender  of such Certificate at the  Corporate Trust Office
or such other location specified in  the notice to Certificateholders of such
final distribution.

     The Agreement  permits, with  certain exceptions  therein provided,  the
amendment thereof and the modification of  the rights and obligations of  the
Trustee and the  rights of the Certificateholders under the  Agreement at any
time by the Depositor,  the Master Servicer and the Trustee  with the consent
of  the Holders  of Certificates  affected by  such amendment  evidencing the
requisite  Percentage Interest,  as  provided  in the  Agreement.   Any  such
consent by the Holder of this Certificate  shall be conclusive and binding on
such Holder  and  upon all  future Holders  of this  Certificate  and of  any
Certificate issued  upon the transfer  hereof or  in exchange therefor  or in
lieu hereof whether  or not notation of such  consent is made upon  this Cer-
tificate.   The  Agreement also  permits  the amendment  thereof, in  certain
limited circumstances,  without the  consent of  the  Holders of  any of  the
Certificates.

     As provided in the Agreement  and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the  Trustee upon surrender of this  Certificate for registration
of transfer at the Corporate Trust Office or the office or  agency maintained
by the Trustee in New  York, New York, accompanied by a written instrument of
transfer in  form satisfactory to  the Trustee and the  Certificate Registrar
duly executed by the holder hereof or such  holder's attorney duly authorized
in writing, and thereupon  one or more new Certificates of  the same Class in
authorized  denominations  and  evidencing  the  same  aggregate   Percentage
Interest  in the Trust  Fund will be  issued to the  designated transferee or
transferees.

     The  Certificates are issuable  only as registered  Certificates without
coupons in  denominations specified  in the Agreement.   As  provided in  the
Agreement and  subject to certain limitations therein set forth, Certificates
are  exchangeable  for new  Certificates  of  the  same Class  in  authorized
denominations  and  evidencing  the same  aggregate  Percentage  Interest, as
requested by the Holder surrendering the same.

     No service charge will be made for  any such registration of transfer or
exchange, but the  Trustee may require payment  of a sum sufficient  to cover
any tax or other governmental charge payable in connection therewith.

     The  Depositor, the Master Servicer, the  Seller and the Trustee and any
agent of the Depositor or the Trustee may treat the Person in whose name this
Certificate is registered as the  owner hereof for all purposes,  and neither
the Depositor,  the Trustee,  nor any  such agent  shall be  affected by  any
notice to the contrary.

     On any Distribution Date  on which the Pool Stated  Principal Balance is
less than 10% of the Cut-off Date Pool Principal Balance, the Master Servicer
will  have the  option  to repurchase,  in  whole, from  the  Trust Fund  all
remaining Mortgage Loans and all property acquired in respect of the Mortgage
Loans at a  purchase price determined as  provided in the Agreement.   In the
event  that   no  such  optional  termination  occurs,  the  obligations  and
responsibilities created  by the Agreement  will terminate upon the  later of
the maturity or other  liquidation (or any advance  with respect thereto)  of
the  last Mortgage Loan remaining in the Trust Fund or the disposition of all
property in respect thereof and the distribution to Certificateholders of all
amounts required to be  distributed pursuant to the Agreement.   In no event,
however,  will  the  trust  created  by the  Agreement  continue  beyond  the
expiration of 21 years from the death of the last survivor of the descendants
living  at the  date  of the  Agreement  of a  certain  person named  in  the
Agreement.

     Any term used  herein that is  defined in the  Agreement shall have  the
meaning  assigned  in the  Agreement,  and  nothing  herein shall  be  deemed
inconsistent with that meaning.

                                  ASSIGNMENT
                                 ----------


     FOR  VALUE RECEIVED,  the  undersigned  hereby  sell(s),  assign(s)  and
transfer(s) unto                                 
                 --------------------------------
                                                               
- ---------------------------------------------------------------
                                                               
- ---------------------------------------------------------------
                                                               
- ---------------------------------------------------------------
(Please  print or  typewrite name  and address including  postal zip  code of
assignee)

the  Percentage  Interest evidenced  by  the  within  Certificate and  hereby
authorizes the  transfer  of  registration of  such  Percentage  Interest  to
assignee on the Certificate Register of the Trust Fund.

     I (We)  further direct the Trustee to issue  a new Certificate of a like
denomination  and  Class,  to  the  above named  assignee  and  deliver  such
Certificate to the following address:
                                                                .
- ----------------------------------------------------------------

Dated:
                                                                
                         ---------------------------------------
                         Signature by or on behalf of assignor

                          DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall  be   made,  by  wire  transfer  or  otherwise,  in
immediately available funds to                                             
                               --------------------------------------------
                                                    ,
- ----------------------------------------------------
                                                                ,
- ----------------------------------------------------------------
for the account of                                              ,
                   ---------------------------------------------
account number               , or, if mailed by check, to                  
               --------------


                                                       .           Applicable
statements should be mailed to                                             
                               --------------------------------------------
                                            ,
- --------------------------------------------
                                                                .
- ----------------------------------------------------------------

     This information is provided by                            ,
                                     ---------------------------
the assignee named above, or                                    ,
                             -----------------------------------
as its agent.

                                  EXHIBIT F

                                  (RESERVED)


                                  EXHIBIT G

                   FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Seller)
_____________________
_____________________


          Re:  Pooling and  Servicing  Agreement among  CWMBS, Inc.,  as
               Depositor, Independent National  Mortgage Corporation, as
               Seller and Master Servicer, and  The Bank of New York, as
               Trustee, Mortgage Pass-Through Certificates,
               Series 199 -                                
               --------------------------------------------

Gentlemen:

     In  accordance with  Section  2.02 of  the  above-captioned Pooling  and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned,
as Trustee, hereby  certifies that, as  to each Mortgage  Loan listed in  the
Mortgage Loan Schedule (other  than any Mortgage Loan listed in  the attached
schedule), it has received:

     (i)  the original Mortgage  Note, endorsed as provided in  the following
form:  "Pay to the order of ________, without recourse"; and

    (ii)  a duly executed assignment  of the Mortgage (which may be  included
in  a blanket  assignment or  assignments);  provided, however,  that it  has
received no  assignment with respect  to any Mortgage  for which the  related
Mortgaged Property is located in the Commonwealth of Puerto Rico.

     Based  on  its review  and  examination  and only  as  to  the foregoing
documents, such  documents appear regular  on their face and  related to such
Mortgage Loan.

      The Trustee  has  made  no  independent examination  of  any  documents
contained in  each Mortgage File  beyond the review specifically  required in
the Pooling and Servicing Agreement.  The Trustee makes no representations as
to:  (i)  the validity, legality, sufficiency,  enforceability or genuineness
of  any  of the  documents contained  in  each Mortgage  File of  any  of the
Mortgage  Loans  identified  on  the  Mortgage Loan  Schedule,  or  (ii)  the
collectability,  insurability,  effectiveness  or  suitability  of  any  such
Mortgage Loan.

      Capitalized  words and  phrases used  herein shall have  the respective
meanings assigned to them in the Pooling and Servicing Agreement.

                         THE BANK OF NEW YORK,
                         as Trustee


                         By:                             
                            -----------------------------
                         Name:                           
                              ---------------------------
                         Title:                          
                               --------------------------

                                  EXHIBIT H


                    FORM OF FINAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Seller)
_____________________
_____________________


          Re:  Pooling  and   Servicing  Agreement  among  CWMBS,   Inc.,  as
               Depositor,  Independent  National   Mortgage  Corporation,  as
               Seller  and Master  Servicer, and  The  Bank of  New York,  as
               Trustee, Mortgage
               Pass-Through Certificates, Series 199 -        
               -----------------------------------------------


Gentlemen:

     In  accordance  with Section  2.02  of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned,
as Trustee,  hereby certifies  that as to  each Mortgage  Loan listed  in the
Mortgage Loan Schedule (other  than any Mortgage Loan paid in  full or listed
on the attached Document Exception Report) it has received:

     (i)   The  original  Mortgage Note,  endorsed in  the  form provided  in
Section 2.01(c) of the Pooling  and Servicing Agreement, with all intervening
endorsements showing a  complete chain of endorsement from  the originator to
the Seller.

    (ii)  The original recorded Mortgage.

   (iii)  A duly executed assignment of the Mortgage  in the form provided in
Section 2.01(c)  of the Pooling  and Servicing Agreement;  provided, however,
that it has received no assignment with respect to any Mortgage for which the
related Mortgaged Property is located in the Commonwealth of Puerto Rico, or,
if  the Depositor  has  certified or  the Trustee  otherwise  knows that  the
related Mortgage has not been  returned from the applicable recording office,
a copy  of  the  assignment of  the  Mortgage (excluding  information  to  be
provided by the recording office).

    (iv)    The  original  or  duplicate  original   recorded  assignment  or
assignments  of the Mortgage showing a  complete chain of assignment from the
originator to the Seller.

     (v)  The original  or duplicate original lender's  title policy and  all
riders  thereto  or,  any  one  of an  original  title  binder,  an  original
preliminary title report or an  original title commitment, or a copy  thereof
certified by the title company.

     Based  on  its review  and  examination  and only  as  to the  foregoing
documents, (a)  such documents appear  regular on  their face and  related to
such Mortgage  Loan, and (b)  the information set  forth in items  (i), (ii),
(iii), (iv), (vi) and (xi) of the definition of the "Mortgage  Loan Schedule"
in Section  1.01 of the  Pooling and Servicing Agreement  accurately reflects
information set forth in the Mortgage File.

      The Trustee  has  made  no independent  examination  of  any  documents
contained in  each Mortgage File  beyond the review specifically  required in
the Pooling and Servicing Agreement.  The Trustee makes no representations as
to:   (i) the validity, legality, sufficiency,  enforceability or genuineness
of any  of the  documents  contained in  each Mortgage  File  of any  of  the
Mortgage  Loans  identified  on  the  Mortgage Loan  Schedule,  or  (ii)  the
collectability,  insurability,  effectiveness  or  suitability  of  any  such
Mortgage Loan.  Notwithstanding anything  herein to the contrary, the Trustee
has made no determination and makes no representations as to whether  (i) any
endorsement is  sufficient to transfer all  right, title and  interest of the
party  so  endorsing,  as noteholder  or  assignee  thereof, in  and  to that
Mortgage Note  or (ii) any assignment is in  recordable form or sufficient to
effect  the assignment of  and transfer  to the  assignee thereof,  under the
Mortgage to which the assignment relates.

      Capitalized words and  phrases used  herein shall  have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                         THE BANK OF NEW YORK,
                         as Trustee


                         By :                            
                             ----------------------------
                         Name:                           
                              ---------------------------
                         Title:                          
                               --------------------------

                                  EXHIBIT I

                              TRANSFER AFFIDAVIT

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 199_-_



STATE OF            )
                    ) ss.:
COUNTY OF           )


     The undersigned, being first duly sworn, deposes and says as follows:

     1.   The undersigned is an officer of                     , the proposed


                                           --------------------
Transferee  of  an  Ownership  Interest  in  a  Class  A-R  Certificate  (the
"Certificate") issued pursuant  to the Pooling and  Servicing Agreement, (the
"Agreement"),  relating to the  above-referenced Series, by  and among CWMBS,
Inc.,   as  depositor   (the  "Depositor"),  Independent   National  Mortgage
Corporation, as  seller and  master servicer  and The  Bank of  New York,  as
Trustee.   Capitalized terms  used, but not  defined herein  or in  Exhibit 1
hereto, shall have the meanings ascribed to such terms in the Agreement.  The
Transferee has authorized the undersigned to make this affidavit on behalf of
the Transferee.

     2.   The Transferee is,  as of the date  hereof, and will be, as  of the
date of the  Transfer, a Permitted Transferee.   The Transferee  is acquiring
its Ownership Interest in  the Certificate either (i) for its  own account or
(ii) as nominee,  trustee or agent for another Person and has attached hereto
an affidavit  from  such  Person  in substantially  the  same  form  as  this
affidavit.  The Transferee has no knowledge that any such affidavit is false.

     3.   The Transferee has been  advised of, and understands that (i) a tax
will be  imposed on  Transfers of  the Certificate  to Persons  that are  not
Permitted Transferees; (ii) such tax  will be imposed on the transferor,  or,
if  such Transfer is  through an agent  (which includes a  broker, nominee or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person  otherwise liable for the tax shall be relieved of liability
for  the  tax if  the  subsequent  Transferee  furnished  to such  Person  an
affidavit that such  subsequent Transferee is a Permitted  Transferee and, at
the time  of Transfer, such  Person does not  have actual knowledge  that the
affidavit is false.

     4.   The Transferee has been advised of, and understands that a tax will
be imposed on a "pass-through entity" holding the Certificate if at  any time
during  the taxable year  of the pass-through  entity a Person  that is not a
Permitted Transferee is the record holder of an interest in such entity.  The
Transferee understands that such tax will not be imposed for any  period with
respect to which  the record holder furnishes  to the pass-through  entity an
affidavit  that  such  record  holder  is  a  Permitted  Transferee  and  the
pass-through entity  does not  have actual knowledge  that such  affidavit is
false.   (For  this purpose,  a  "pass-through entity"  includes a  regulated
investment company, a real  estate investment trust  or common trust fund,  a
partnership, trust  or estate, and certain cooperatives and, except as may be
provided in Treasury  Regulations, persons holding interests  in pass-through
entities as a nominee for another Person.)

     5.   The Transferee has  reviewed the provisions  of Section 5.02(c)  of
the  Agreement (attached  hereto  as  Exhibit 2  and  incorporated herein  by
reference) and  understands the legal  consequences of the acquisition  of an
Ownership  Interest in  the Certificate  including,  without limitation,  the
restrictions on subsequent Transfers and the provisions regarding voiding the
Transfer and mandatory sales.  The Transferee expressly agrees to be bound by
and to  abide by the provisions of  Section 5.02(c) of the  Agreement and the
restrictions  noted  on  the  face   of  the  Certificate.    The  Transferee
understands and agrees that any breach of any of the representations included
herein shall render  the Transfer to the Transferee  contemplated hereby null
and void.

     6.   The  Transferee agrees  to require  a Transfer  Affidavit  from any
Person to whom  the Transferee attempts to Transfer its Ownership Interest in
the Certificate, and in connection with any Transfer by a Person for whom the
Transferee is acting  as nominee, trustee or  agent, and the Transferee  will
not Transfer  its Ownership Interest  or cause any  Ownership Interest  to be
Transferred to  any  Person that  the  Transferee knows  is  not a  Permitted
Transferee.   In connection  with any  such Transfer by  the Transferee,  the
Transferee agrees  to deliver to  the Trustee a certificate  substantially in
the form set forth as Exhibit J to the Agreement (a "Transferor Certificate")
to the effect that such Transferee has no actual knowledge that the Person to
which the Transfer is to be made is not a Permitted Transferee.


     7.   The Transferee does not have the intention to impede the assessment
or collection  of any tax  legally required to  be paid  with respect to  the
Certificate.

     8.   The Transferee's taxpayer identification number is             .
                                                             ------------

     9.     The Transferee  is  a U.S.  Person  as  defined in  Code  Section
7701(a)(30).

    10.   The Transferee is aware that  the Certificate may be a "noneconomic
residual  interest" within  the  meaning  of  proposed  Treasury  regulations
promulgated pursuant  to the  Code and that  the transferor of  a noneconomic
residual interest will  remain liable for any  taxes due with respect  to the
income  on such  residual  interest,  unless no  significant  purpose of  the
transfer was to impede the assessment or collection of tax.

   11.    The Transferee is not an  employee benefit plan that is  subject to
ERISA  or a  plan  that is  subject to  Section  4975 of  the  Code, and  the
Transferee is not acting on behalf of such a plan.

     IN  WITNESS WHEREOF,  the Transferee  has caused  this instrument  to be
executed on its behalf,  pursuant to authority of its Board  of Directors, by
its duly authorized  officer and its corporate  seal to be  hereunto affixed,
duly attested, this       day of                   , 19  .
                    -----        ------------------    --

                                                               
                              ---------------------------------
                              Print Name of Transferee


                              By:                              
                                 ------------------------------
                                 Name:
                                 Title:

(Corporate Seal)

ATTEST:


                           
- ---------------------------
(Assistant) Secretary

     Personally appeared before me the above-named              , known or
                                                   -------------
proved to me to be the same  person who executed the foregoing instrument and
to be the                      of the Transferee, and acknowledged that he
          --------------------
executed  the same as his free act and deed  and the free act and deed of the
Transferee.

     Subscribed and sworn before me this       day of          , 19  .
                                         -----        ---------    --




                                                                 
                                   ------------------------------
                                        NOTARY PUBLIC

                                   My Commission expires the      day of   
                                                             ----


             , 19  .
                                                                         --

                                                                 EXHIBIT 1   
                                                                 to EXHIBIT I

                             Certain Definitions
                            -------------------

     "Ownership Interest":  As to  any Certificate, any ownership interest in
such Certificate,  including any interest  in such Certificate as  the Holder
thereof  and any other interest therein, whether direct or indirect, legal or
beneficial.

     "Permitted Transferee":   Any Person  other than (i) the  United States,
any State or political subdivision  thereof, or any agency or instrumentality
of  any  of   the  foregoing,  (ii)   a  foreign  government,   International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii) an organization (except certain farmers' cooperatives described in Code
Section 521)  which is  exempt from  tax imposed  by Chapter  1  of the  Code
(including the tax imposed by Code Section 511  on unrelated business taxable
income) on any excess inclusions (as defined in Code Section 860E(c)(1)) with
respect  to any  Class A-R  Certificate,  (iv) rural  electric and  telephone
cooperatives described  in Code Section  1381(a)(2)(c), (v) a Person  that is
not a citizen  or resident of the United States,  a corporation, partnership,
or other entity  created or  organized in  or under  the laws  of the  United
States or  any political subdivision  thereof, or  an estate  or trust  whose
income from sources  without the United States is  includible in gross income
for federal income tax purposes regardless of its connection with the conduct
of a trade or business within the United States, and (vi) any other Person so
designated by the Trustee based upon an Opinion of Counsel that  the Transfer
of an Ownership Interest in a Class A-R Certificate to such Person  may cause
the Trust  Fund to  fail  to qualify  as a  REMIC at  any  time that  certain
Certificates are Outstanding.  The terms "United States," "State" and "Inter-
national Organization" shall have the meanings set forth in Code Section 7701
or  successor  provisions.    A  corporation   will  not  be  treated  as  an
instrumentality of the United States or of any State or political subdivision
thereof if all  of its activities are subject to tax, and, with the exception
of the FHLMC, a majority  of its board of directors  is not selected by  such
governmental unit.

     "Person":    Any  individual, corporation,  partnership,  joint venture,
bank,  joint  stock  company,  trust  (including  any  beneficiary  thereof),
unincorporated   organization  or  government  or  any  agency  or  political
subdivision thereof.

     "Transfer":   Any direct or indirect  transfer or sale of  any Ownership
Interest in a Certificate, including the acquisition  of a Certificate by the
Depositor.

     "Transferee":   Any Person  who is acquiring  by Transfer  any Ownership
Interest in a Certificate.

                                                                 EXHIBIT 2   
                                                                 to EXHIBIT I


                       Section 5.02(c) of the Agreement
                      --------------------------------


          (c)  Each Person who has or  who acquires any Ownership Interest in
a Class A-R Certificate shall be  deemed by the acceptance or acquisition  of
such  Ownership  Interest  to  have  agreed to  be  bound  by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Class A-R Certificate are expressly subject to the following provisions:


          (i)  Each Person  holding or acquiring any Ownership  Interest in a
     Class A-R Certificate shall be a Permitted Transferee and shall promptly
     notify the Trustee of any change or impending change in  its status as a
     Permitted Transferee.

         (ii)   No  Ownership Interest  in  a Class  A-R  Certificate may  be
     registered  on  the Closing  Date  or  thereafter transferred,  and  the
     Trustee shall  not register  the Transfer of  any Class  A-R Certificate
     unless, in addition to the certificates  required to be delivered to the
     Trustee  under  subparagraph (b)  above,  the  Trustee  shall have  been
     furnished  with an  affidavit (a  "Transfer Affidavit")  of  the initial
     owner  or the proposed transferee in the form attached hereto as Exhibit
     I.

        (iii)  Each Person  holding or acquiring any Ownership Interest  in a
     Class A-R  Certificate shall  agree (A) to  obtain a  Transfer Affidavit
     from  any other  Person to  whom  such Person  attempts to  Transfer its
     Ownership Interest  in a Class A-R Certificate, (B) to obtain a Transfer
     Affidavit from any  Person for  whom such Person  is acting as  nominee,
     trustee  or  agent in  connection  with  any  Transfer  of a  Class  A-R
     Certificate  and (C) not  to Transfer its Ownership  Interest in a Class
     A-R Certificate  or to cause the Transfer of  an Ownership Interest in a
     Class A-R  Certificate to any  other Person if  it has actual  knowledge
     that such Person is not a Permitted Transferee.

         (iv)  Any attempted or  purported Transfer of any Ownership Interest
     in  a Class  A-R  Certificate in  violation  of the  provisions of  this
     Section 5.02(c)  shall be  absolutely null and  void and  shall vest  no
     rights in the  purported Transferee.  If any  purported transferee shall
     become  a  Holder  of a  Class  A-R  Certificate  in  violation  of  the
     provisions  of this Section  5.02(c), then the  last preceding Permitted
     Transferee shall be restored to all rights as Holder thereof retroactive
     to the  date of registration of Transfer  of such Class A-R Certificate.
     The  Trustee  shall  be  under  no  liability  to  any  Person  for  any
     registration of Transfer of a Class A-R  Certificate that is in fact not
     permitted by Section 5.02(b) and this  Section 5.02(c) or for making any
     payments due on  such Certificate to  the Holder  thereof or taking  any
     other action  with respect to  such Holder under the  provisions of this
     Agreement so long as  the Transfer was  registered after receipt of  the
     related Transfer Affidavit,  Transferor Certificate and either  the Rule
     144A Letter or the Investment Letter.  The Trustee shall be entitled but
     not obligated to recover from any Holder of a Class A-R Certificate that
     was in  fact not a Permitted  Transferee at the time it  became a Holder
     or,  at such  subsequent  time  as  it became  other  than  a  Permitted
     Transferee, all payments made on such Class A-R Certificate at and after
     either such  time.  Any such payments so  recovered by the Trustee shall
     be paid  and delivered by  the Trustee  to the last  preceding Permitted
     Transferee of such Certificate.

          (v)  The Depositor  shall use its  best efforts to make  available,
     upon  receipt  of  written request  from  the  Trustee,  all information
     necessary  to compute any tax imposed under  Section 860E(e) of the Code
     as a  result of  a Transfer  of  an Ownership  Interest in  a Class  A-R
     Certificate to any Holder who is not a Permitted Transferee.


                                                                    EXHIBIT J


                        FORM OF TRANSFEROR CERTIFICATE


                                                            __________, 199__

CWMBS, Inc.
155 North Lake Avenue


Pasadena, CA  91101
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12W
New York, NY  10286
Attention:  Mortgage-Backed
  Securities Group Series 199 - 

          Re:  CWMBS, Inc. Mortgage Pass-Through Certificates, Series 199 -
                                                               ------------
, Class                           
- ----------------------------------

Ladies and Gentlemen:

          In connection with  our disposition  of the  above Certificates  we
certify that (a) we understand that the Certificates have not been registered
under the  Securities Act  of 1933,  as amended  (the "Act"),  and are  being
disposed  by  us in  a  transaction  that  is  exempt from  the  registration
requirements of the Act, (b) we have not offered or sold any Certificates to,
or solicited offers  to buy any  Certificates from, any person,  or otherwise
approached  or negotiated with any  person with respect  thereto, in a manner
that  would be  deemed, or taken  any other  action which would  result in, a
violation of Section 5 of the Act and (c) to the extent we are disposing of a
Class A-R Certificate, we have no knowledge the Transferee is not a Permitted
Transferee.

                                   Very truly yours,

                                   ___________________________
                                   Print Name of Transferor

                                   By:                           
                                       --------------------------
                                          Authorized Officer


                                                                    EXHIBIT K


                  FORM OF INVESTMENT LETTER (NON-RULE 144A)

                                                            __________, 199__


CWMBS, Inc.
155 North Lake Avenue
Pasadena, CA  91101
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12W
New York, NY  10286
Attention:  Mortgage-Backed
  Securities Group Series 199 - 

     Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
          Series 199 - , Class                           
          -----------------------------------------------

Ladies and Gentlemen:

          In connection  with our  acquisition of the  above Certificates  we
certify that (a) we understand that the Certificates are not being registered
under the  Securities  Act of  1933, as  amended (the  "Act"),  or any  state
securities laws  and are  being transferred to  us in  a transaction  that is
exempt from the registration  requirements of the Act and any  such laws, (b)
we are an  "accredited investor," as defined  in Regulation D under  the Act,
and have such knowledge and experience in financial and business matters that
we are  capable of  evaluating the  merits and  risks of  investments in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all matters relating thereto  or any additional information  deemed necessary
to  our decision  to purchase the  Certificates, (d)  we are not  an employee
benefit plan that is subject  to the Employee Retirement Income Security  Act
of 1974, as amended, or a plan or arrangement that is subject to Section 4975
of the Internal Revenue Code of 1986, as amended, nor are we acting on behalf
of any such plan or arrangement nor are  we using the assets of any such plan
or  arrangement  to  effect  such  acquisition,  (e)  we  are  acquiring  the
Certificates  for investment for our  own account and not  with a view to any
distribution of such Certificates (but without prejudice to our  right at all
times  to sell or  otherwise dispose of  the Certificates in  accordance with
clause (g) below),  (f) we have not  offered or sold any  Certificates to, or
solicited  offers to  buy any  Certificates  from, any  person, or  otherwise
approached or negotiated  with any person with respect thereto,  or taken any
other action  which would result in a violation of  Section 5 of the Act, and
(g) we  will not  sell,  transfer or  otherwise dispose  of any  Certificates
unless (1) such  sale, transfer or other  disposition is made pursuant  to an
effective  registration  statement under  the  Act  or  is exempt  from  such
registration requirements, and  if requested, we will at  our expense provide
an opinion of counsel satisfactory to the addressees of this Certificate that
such sale, transfer or other disposition may be made pursuant to an exemption
from  the  Act,  (2) the  purchaser  or transferee  of  such  Certificate has
executed and  delivered to you a certificate to substantially the same effect
as  this certificate,  and  (3)  the purchaser  or  transferee has  otherwise
complied  with any  conditions  for transfer  set forth  in  the Pooling  and
Servicing Agreement.

                                   Very truly yours,

                                   ________________________
                                   Print Name of Transferee

                                   By:                           
                                       --------------------------
                                          Authorized Officer


                                                                    EXHIBIT L


                           FORM OF RULE 144A LETTER

                                                          ____________, 199__


CWMBS, Inc.
155 North Lake Avenue
Pasadena, CA  91101
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12W
New York, NY  10286
Attention:  Mortgage-Backed
  Securities Group Series 199 - 

     Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
          Series 199 - , Class                           
          -----------------------------------------------



Ladies and Gentlemen:

          In connection  with our  acquisition of  the above  Certificates we
certify that (a) we understand that the Certificates are not being registered
under  the  Securities Act  of 1933,  as  amended (the  "Act"), or  any state
securities  laws and  are being transferred  to us  in a transaction  that is
exempt from  the registration requirements of the Act  and any such laws, (b)
we have such knowledge  and experience in financial and business matters that
we are  capable of  evaluating the  merits and  risks of  investments in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all matters relating  thereto or any additional  information deemed necessary
to our  decision to  purchase the Certificates,  (d) we  are not  an employee
benefit plan that  is subject to the Employee Retirement  Income Security Act
of 1974, as amended, or a plan or arrangement that is subject to Section 4975
of the Internal Revenue Code of 1986, as amended, nor are we acting on behalf
of any  such plan or  arrangement nor using  the assets  of any such  plan or
arrangement  to effect  such acquisition,  (e) we  have  not, nor  has anyone
acting on  our  behalf  offered,  transferred,  pledged,  sold  or  otherwise
disposed of the  Certificates, any interest in the Certificates  or any other
similar  security to,  or solicited any  offer to  buy or accept  a transfer,
pledge  or  other  disposition  of  the Certificates,  any  interest  in  the
Certificates or any  other similar security from, or  otherwise approached or
negotiated with respect to the Certificates, any interest in the Certificates
or  any other similar security  with, any person  in any manner,  or made any
general solicitation by means of general advertising  or in any other manner,
or  taken any  other  action, that  would  constitute a  distribution of  the
Certificates under the Securities Act or that would render the disposition of
the Certificates a  violation of Section 5  of the Securities Act  or require
registration  pursuant thereto,  nor will  act,  nor has  authorized or  will
authorize any person to act, in such manner with respect to the Certificates,
(f) we are a "qualified institutional buyer" as that term is defined  in Rule
144A under  the Securities  Act and  have completed  either of  the forms  of
certification to that effect attached  hereto as Annex 1 or Annex 2.   We are
aware that the  sale to us is  being made in reliance  on Rule 144A.   We are
acquiring the Certificates for our own account or for resale pursuant to Rule
144A and further, understand that such Certificates may be resold, pledged or
transferred  only (i)  to  a person  reasonably  believed to  be a  qualified
institutional buyer that  purchases for its own account or for the account of
a qualified  institutional buyer  to whom  notice is given  that the  resale,
pledge or  transfer is being made in reliance  on Rule 144A, or (ii) pursuant
to another exemption from registration under the Securities Act.


                                                         ANNEX 1 TO EXHIBIT L
                                                       --------------------


           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------

- --------------------

     /F1/ Buyer  must own  and/or invest  on a  discretionary basis  at least
          $100,000,000 in securities  unless Buyer is a dealer,  and, in that
          case,  Buyer must  own and/or  invest on  a discretionary  basis at
          least $10,000,000 in securities.

         (For Transferees Other Than Registered Investment Companies)


          The undersigned (the  "Buyer") hereby certifies  as follows to  the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:




          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer,  Senior Vice President  or other executive officer  of the
Buyer.

          2.   In connection  with purchases  by the  Buyer, the  Buyer is  a
"qualified institutional buyer" as  that term is  defined in Rule 144A  under
the Securities Act  of 1933, as amended  ("Rule 144A") because (i)  the Buyer
owned and/or invested on a discretionary basis $            /F1/ in
                                                ------------
securities (except for the excluded  securities referred to below) as of  the
end of the Buyer's  most recent fiscal year (such amount  being calculated in
accordance with Rule  144A and (ii) the  Buyer satisfies the criteria  in the
category marked below.

          ___  Corporation, etc.  The Buyer is a corporation (other than a
               ----------------
bank, savings and loan association or  similar institution), Massachusetts or
similar  business trust, partnership, or charitable organization described in
Section 501(c)(3) of the Internal Revenue Code of 1986, as amended.

          ___  Bank.  The Buyer (a) is a national bank or banking institution
               ----
organized under the laws of any State, territory or the District of Columbia,
the business of  which is substantially confined to banking and is supervised
by the State  or territorial banking commission  or similar official or  is a
foreign bank or equivalent  institution, and (b) has an audited  net worth of
at  least  $25,000,000  as  demonstrated  in  its  latest   annual  financial
statements, a copy of which is attached hereto.
            ----------------------------------

          ___  Savings and Loan.  The Buyer (a) is a savings and loan
               ----------------
association, building  and  loan  association,  cooperative  bank,  homestead
association or  similar institution,  which is supervised  and examined  by a
State or Federal  authority having supervision over any  such institutions or
is a foreign  savings and loan association or equivalent  institution and (b)
has an  audited net  worth of  at least  $25,000,000 as  demonstrated in  its
latest annual financial statements, a copy of which is attached hereto.

          ___  Broker-dealer.  The Buyer is a dealer registered pursuant to
               -------------
Section 15 of the Securities Exchange Act of 1934.

          ___  Insurance Company.  The Buyer is an insurance company whose
               -----------------
primary and predominant  business activity is the writing of insurance or the
reinsuring of risks underwritten by  insurance companies and which is subject
to supervision by the insurance commissioner or  a similar official or agency
of a State, territory or the District of Columbia.

          ___  State or Local Plan.  The Buyer is a plan established and
               -------------------
maintained  by  a  State,  its  political  subdivisions,  or  any  agency  or
instrumentality of the  State or its political subdivisions,  for the benefit
of its employees.

          ___  ERISA Plan.  The Buyer is an employee benefit plan within the
               ----------
meaning of Title I of the Employee Retirement Income Security Act of 1974.

          ___  Investment Advisor.  The Buyer is an investment advisor
               ------------------
registered under the Investment Advisors Act of 1940.

          ___  Small Business Investment Company.  Buyer is a small business
               ---------------------------------


investment company licensed  by the U.S. Small Business  Administration under
Section 301(c) or (d) of the Small Business Investment Act of 1958.

          ___  Business Development Company.  Buyer is a business development
               ----------------------------
company as defined in  Section 202(a)(22) of  the Investment Advisors Act  of
1940.

          3.  The term "securities" as used herein does not include (i)
                        ----------                 ----------------
securities of  issuers that  are affiliated with  the Buyer,  (ii) securities
that are part of  an unsold allotment to or subscription by the Buyer, if the
Buyer is a dealer, (iii)  securities issued or guaranteed by the  U.S. or any
instrumentality thereof, (iv) bank deposit notes and certificates of deposit,
(v) loan participations,  (vi) repurchase agreements, (vii)  securities owned
but subject to a repurchase agreement and (viii) currency,  interest rate and
commodity swaps.

          4.  For purposes of  determining the aggregate amount of securities
owned and/or invested on  a discretionary basis by the Buyer,  the Buyer used
the cost  of such  securities to the  Buyer and  did not  include any of  the
securities referred to in the preceding paragraph, except (i) where the Buyer
reports its securities holdings  in its financial statements on  the basis of
their market value,  and (ii) no current information with respect to the cost
of those  securities has  been published.   If clause  (ii) in  the preceding
sentence  applies,  the securities  may  be valued  at market.    Further, in
determining such  aggregate amount, the  Buyer may  have included  securities
owned  by  subsidiaries  of the  Buyer,  but only  if  such  subsidiaries are
consolidated  with  the   Buyer  in  its  financial  statements  prepared  in
accordance  with  generally   accepted  accounting  principles  and   if  the
investments  of such subsidiaries  are managed  under the  Buyer's direction.
However, such securities were not included if the  Buyer is a majority-owned,
consolidated subsidiary  of another enterprise and the  Buyer is not itself a
reporting company under the Securities Exchange Act of 1934, as amended.

          5.  The Buyer acknowledges that  it is familiar with Rule 144A  and
understands  that  the  seller  to  it  and  other  parties  related  to  the
Certificates are  relying and will  continue to rely  on the  statements made
herein because one  or more sales  to the Buyer  may be in  reliance on  Rule
144A.

          6.   Until the date  of purchase of  the Rule 144A  Securities, the
Buyer will  notify each of the parties to which this certification is made of
any changes in the information and conclusions  herein.  Until such notice is
given,  the   Buyer's  purchase  of   the  Certificates  will   constitute  a
reaffirmation of  this certification  as of the  date of  such purchase.   In
addition,  if the Buyer is a bank or  savings and loan is provided above, the
Buyer agrees that  it will furnish to  such parties updated annual  financial
statements promptly after they become available.


                                                                 
                                   ------------------------------
                                        Print Name of Buyer


                                   By:                           
                                      ---------------------------
                                      Name:
                                      Title:

                                   Date:                         
                                        -------------------------

                                                         ANNEX 2 TO EXHIBIT L
                                                       --------------------



           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------

          (For Transferees That are Registered Investment Companies)


          The undersigned (the  "Buyer") hereby certifies  as follows to  the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
"qualified institutional  buyer" as that term  is defined in Rule  144A under
the Securities Act of 1933, as amended ("Rule 144A") because Buyer is part of
a Family of  Investment Companies (as defined  below), is such an  officer of
the Adviser.

          2.    In  connection with  purchases  by  Buyer,  the  Buyer  is  a
"qualified institutional buyer"  as defined in SEC Rule 144A  because (i) the
Buyer is an investment company registered under the Investment Company Act of
1940,  as amended and (ii)  as marked below, the Buyer  alone, or the Buyer's
Family  of Investment  Companies, owned at  least $100,000,000  in securities
(other  than the excluded securities referred to below)  as of the end of the
Buyer's most  recent fiscal year.  For purposes  of determining the amount of
securities owned by the Buyer or the  Buyer's Family of Investment Companies,
the  cost of  such securities  was used, except  (i) where  the Buyer  or the
Buyer's Family of Investment Companies reports its securities holdings in its
financial statements on the basis of their  market value, and (ii) no current
information with respect to  the cost of those securities has been published.
If  clause (ii)  in the  preceding sentence  applies, the  securities may  be
valued at market.

          ___  The Buyer owned $             in securities (other than the
                                ------------
excluded  securities referred  to below) as  of the  end of the  Buyer's most
recent  fiscal year  (such amount  being calculated  in accordance  with Rule
144A).

          ___  The Buyer  is part of  a Family of Investment  Companies which
               owned in the aggregate $          in securities (other than
                                       ---------
the excluded  securities referred to below) as of the end of the Buyer's most
recent  fiscal year  (such amount  being calculated  in accordance  with Rule
144A).

          3.  The term "Family of Investment Companies" as used herein means
                        ------------------------------
two or more registered investment companies (or series thereof) that have the
same investment adviser or investment advisers that are affiliated (by virtue
of being  majority owned  subsidiaries  of the  same  parent or  because  one
investment adviser is a majority owned subsidiary of the other).

          4.  The term "securities" as used herein does not include (i)
                        ----------
securities of issuers that are  affiliated with the Buyer or are part  of the
Buyer's Family of Investment Companies,  (ii) securities issued or guaranteed
by the  U.S. or  any instrumentality  thereof, (iii)  bank deposit  notes and
certificates of deposit, (iv) loan participations, (v) repurchase agreements,
(vi)  securities  owned but  subject  to  a  repurchase agreement  and  (vii)
currency, interest rate and commodity swaps.

          5.  The Buyer is familiar  with Rule 144A and understands that  the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates are relying and will continue to rely on the statements
made herein  because one or  more sales to the  Buyer will be  in reliance on


Rule 144A.   In addition,  the Buyer will  only purchase for  the Buyer's own
account.

          6.  Until the date of purchase of the Certificates, the undersigned
will notify  the parties listed  in the Rule  144A Transferee  Certificate to
which  this certification  relates  of  any changes  in  the information  and
conclusions herein.  Until such notice is given, the Buyer's purchase  of the
Certificates will constitute  a reaffirmation  of this  certification by  the
undersigned as of the date of such purchase.


                                                                 
                                   ------------------------------
                                   Print Name of Buyer or Adviser


                                   By:                           
                                      ---------------------------
                                      Name:
                                      Title:

                                   IF AN ADVISER:


                                                                 
                                   ------------------------------
                                        Print Name of Buyer


                                   Date:                         
                                        -------------------------

                                  EXHIBIT M

                             REQUEST FOR RELEASE
                                (for Trustee)

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 199_-_

Loan Information
- ----------------

     Name of Mortgagor:                                          
                                   ------------------------------

     Servicer
     Loan No.:                                                   
                                   ------------------------------

Trustee
- -------

     Name:                                                       
                                   ------------------------------

     Address:                                                    
                                   ------------------------------

                                                                 
                                   ------------------------------

     Trustee
     Mortgage File No.:                                          
                                   ------------------------------


     The undersigned Master Servicer hereby acknowledges that it has received
from The  Bank of  New York,  as Trustee  for the  Holders of Mortgage  Pass-
Through  Certificates, of the above-referenced Series, the documents referred
to below (the "Documents").   All capitalized terms not otherwise  defined in
this Request for  Release shall have the  meanings given them in  the Pooling
and Servicing Agreement (the  "Pooling and Servicing Agreement") relating  to
the  above-referenced Series among the Trustee, Independent National Mortgage
Corporation, as Seller and Master Servicer and CWMBS, Inc., as Depositor.

( )  Mortgage Note dated             , 19  , in the original principal sum
                         ------------    --
of $          , made by                   . payable to, or endorsed to the
    ----------          ------------------
order of, the Trustee.

( )  Mortgage recorded on                   as instrument no.              
                          -----------------
        in the County Recorder's Office of the County of                    ,
State of                   in book/reel/docket                    of official
records at page/image                 .                  --------------------
- -----------           ----------------

( )  Deed of Trust recorded on                    as instrument no.        
                               ------------------
          in the County Recorder's Office of the County of                  ,
State of                    in book/reel/docket                   of official
                                                _________________
records at page/image                 .                    ------------------
- -------------         ----------------

( )  Assignment of Mortgage or Deed of Trust to the Trustee, recorded on   
                                                                         --
               as instrument no.              
- --------------                   ------------
     in the County Recorder's Office of the County of           , State of 
                                                      ----------
                 in book/reel/docket                 of official records at
- ----------------                     ---------------
page/image                .
           ---------------

( )  Other  documents,  including   any  amendments,  assignments  or   other
     assumptions of the Mortgage Note or Mortgage.

     ( )                                                
          ----------------------------------------------

     ( )                                                
          ----------------------------------------------

     ( )                                                
          ----------------------------------------------

     ( )                                                
          ----------------------------------------------

     The  undersigned Master  Servicer  hereby  acknowledges  and  agrees  as
follows:

          (1)  The Master Servicer  shall hold and  retain possession of  the
     Documents  in trust  for  the benefit  of  the Trustee,  solely for  the
     purposes provided in the Agreement.

          (2)  The Master  Servicer shall not  cause or knowingly  permit the
     Documents  to become  subject to,  or encumbered  by, any  claim, liens,
     security interest, charges, writs of attachment or other impositions nor



     shall the  Servicer assert  or seek to  assert any  claims or  rights of
     setoff to or against the Documents or any proceeds thereof.

          (3)  The  Master  Servicer  shall return  each  and  every Document
     previously requested from the Mortgage File to the Trustee when the need
     therefor  no longer  exists, unless  the Mortgage  Loan relating  to the
     Documents  has  been  liquidated  and the  proceeds  thereof  have  been
     remitted to the Certificate Account  and except as expressly provided in
     the Agreement.

          (4)  The Documents and any proceeds thereof, including any proceeds
     of  proceeds,  coming into  the  possession  or  control of  the  Master
     Servicer shall at all times be earmarked for the account of the Trustee,
     and  the Master  Servicer  shall  keep the  Documents  and any  proceeds
     separate and distinct  from all other property in  the Master Servicer's
     possession, custody or control.

                              INDEPENDENT NATIONAL MORTGAGE
                                CORPORATION

                                By                         
                                   ------------------------

                                Its                        
                                   ------------------------

Date:                  , 19  
      -----------------    --

                                  EXHIBIT N

                       REQUEST FOR RELEASE OF DOCUMENTS

To:  The Bank of New York          Attn:               Mortgage       Custody
                                             Services

Re:  The  Pooling &  Servicing  Agreement  dated  _______  among  Independent
National Mortgage  Corporation as Master  Servicer, Inc, CWMBS, Inc.  and The
Bank of New York as Trustee

Ladies and Gentlemen:

In connection with  the administration of the  Mortgage Loans held by  you as
Trustee for CWMBS, Inc., we request the release of the Mortgage Loan File for
the Mortgage Loan(s) described below, for the reason indicated.

FT Account#:                   Pool #:             

Mortgagor's Name, Address and Zip Code:
- --------------------------------------


Mortgage Loan Number:
- --------------------

Reason for Requesting Documents (check one)
- -------------------------------

_______1. Mortgage Loan paid in full  (INMC hereby certifies that all amounts
          have been received.)

_______2. Mortgage Loan Liquidated  (INMC hereby certifies that  all proceeds
          of foreclosure, insurance,  or other liquidation have  been finally
          received.)

_______3. Mortgage Loan in Foreclosure.


_______4. Other (explain): ____________________________________

If item 1 or 2 above is checked, and if all or part of  the Mortgage File was
previously released to us, please release to us our previous receipt  on file
with you, as well  as an additional documents in your  possession relating to
the above-specified Mortgage Loan.  If item 3 or 4 is checked, upon return of
all of the above documents to you as Trustee, please acknowledge your receipt
by signing in the space indicated below, and returning this form.

INDEPENDENT NATIONAL MORTGAGE           35 North Lake Ave.- MS 8-13
  CORPORATION                           Pasadena, CA  91101

By:________________________
Name:______________________
Title:____________________ 
Date:______________________

TRUSTEE CONSENT TO RELEASE AND
ACKNOWLEDGEMENT OF RECEIPT

By:________________________
Name:______________________
Title:____________________ 
Date:______________________




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission