CWMBS INC
8-K, 1997-03-25
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1997-03-25
Next: CWMBS INC, 8-K, 1997-03-25



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): November 25, 1996

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass-Through Certificates, Series 1996-K)

               (Exact name of registrant as specified in charter)

    Delaware                    33-63714                 95-4449516
- --------------------------------------------------------------------------------
   (State or other            (Commission File No.      (I.R.S. Employer
    jurisdiction of                                      Identification No.)
    organization)



   155 N. Lake Avenue, Pasadena, CA                             911009-7137
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>


Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                  Series 1996-K

On November 25, 1996, The Bank of New York, as Trustee for CWMBS,  Inc. Mortgage
Pass-Through  Certificates,  Series  1996-K   made  a  monthly  distribution  to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated  as of  September 1, 1996,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.         Description

     1              Report to  Holders  of CWMBS,  Inc.,  Mortgage  Pass-Through
                    Certificates Series 1996-K relating to the distribution date
                    of November  25, 1996  prepared by The Bank of New York,  as
                    Trustee under the Pooling and Servicing  Agreement  dated as
                    of September 1, 1996.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  November 25, 1996


                                        CSMBS, INC.


                                    By: /s/ Jonathan Chayes
                                        -------------------
                                        Name:  Jonathan Chayes
                                        Assistant Treasurer
                                        The Bank of New York,
                                        as Trustee

<PAGE>
                                 EXHIBIT INDEX

Exhibit                                       Page

1.      Monthly Remittance Statement dated      5
        November 25, 1996

  
<TABLE>
<CAPTION>

                                              INDEPENDENT NATIONAL MORTGAGE CORP.
                                         MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1996-K


                                                                                              Current Payment
   Class Information                                                                            Information
                           Beginning    Pass        Principal    Interest       Total     Principal  Interest
   Type         Name      Cert. Bal.    Thru Rate  Dist. Amt.    Dist. Amt      Dist.      Losses    Shortfall
<S>             <C>      <C>            <C>        <C>           <C>         <C>               <C>      <C> 
  Senior        A-1      20,158,339.31  6.600000%  2,004,985.30  110,870.87  2,115,856.17      0.00     0.00
                A-2      20,011,000.00  7.050000%         0.00   117,564.63   117,564.63       0.00     0.00
                A-3      48,925,450.02  9.500000%  1,871,319.61  387,320.48  2,258,646.09      0.00     0.00
                A-4      14,863,000.00  7.200000%         0.00    89,178.00    89,178.00       0.00     0.00
                A-5      17,666.000.00  7.500000%         0.00   110,412.50   110,412.50       0.00     0.00
                A-6      18,120,000.00  7.700000%         0.00   116,270.00   116,270.00       0.00     0.00
                A-7      15,996,900.00  8.000000%         0.00   106,646.00   106,646.00       0.00     0.00
                A-8      12,035,000.00  8.000000%         0.00    60,233.33    80,233.33       0.00     0.00
                A-9       6,000,000.00  8.000000%         0.00    40,000.00    40,000.00       0.00     0.00
                A-10     28,000,000.00  8.000000%         0.00   106,666.67   188,666.67       0.00     0.00
                A-11      2,000,000.00  8.000000%         0.00    13,333.33    13,333.33       0.00     0.00
    IO          X-1      222,322,882.48 8.000000%         0.00   151,252.96   151,952.96        n/a     0.00
 Residual       A-R               0.00  8.000000%         0.00         3.16         3.16       0.00     0.00
Subordinate     B-1       7,868,903.46  8.000000%     4,261.33    52,469.36    56,720.69       0.00     0.00
                B-2       4,496,121.89  0.825000%     2,434.83    29,974.15    32,408.98       0.00     0.00
                B-3       2,810,076.43  8.000000%     1,521.77    18,733.84    20,255.61       0.00     0.00
                B-4       1,686,045.46  8.000000%       913.06    11,240.30    12,153.36       0.00     0.00
                B-5         449,611.59  8.000000%       243.48     2,997.41     3,240.89       0.00     0.00
                B-6       1,236,434.33  8.000000%       669.58     8,242.90     8,912.48       0.00     0.00
  Totals
                         222,322,882.48            3,886,348.97 1,634,105.89 5,520,454.86      0.00     0.00

</TABLE>

<TABLE>
<CAPTION>

                                             Factors per $ 1,000
Class Information
                          Ending Cert./    Unpaid      Principal     Interest         Ending
    Type         Name     Notional Bal.   Interests      Dist.        Dist.         Cert. Bal.
<S>              <C>      <C>               <C>       <C>            <C>             <C>         
   Senior        A-1      18,153,354.01     0.00      93,27682230    5.15798418      844.53845149
                 A-2      20,011,000.00     0.00       0.00000000    5.87500025     1000.00000000
                 A-3      47,054,130.41     0.00      37.29734337    7.71981903      937.83768987
                 A-4      14,863,000.00     0.00       0.00000000    6.00000000     1000.00000000
                 A-5      17,666,000.00     0.00       0.00000000    6.25000000     1000.00000000
                 A-5      18,120,000.00     0.00       0.00000000    6.41666667     1000.00000000
                 A-7      15,996,900.00     0.00       0.00000000    6.66666667     1000.00000000
                 A-8      12,035,000.00     0.00       0.00000000    6.66866639     1000.00000000
                 A-9       6,000,000.00     0.00       0.00000000    6.66666667     1000.00000000
                 A-10     28,000,000.00     0.00       0.00000000    6.66666679     1000.00000000
                 A-11      2,000,000.00     0.00       0.00000000    6.66666500     1000.00000000
     IO          X-1      218,436,533.51    0.00       0.00000000    0.67559785      971.19038341
  Residual       A-R               0.00     0.00       0.00000000   31.60000000        0.00000000
Subordinate      B-1       7,864,642.13     0.00       0.54127567    6.66340055      998.96873873
                 B-2       4,493,687.05     0.00       0.54127567    6.66340101      998.96873873
                 B-3       2,806,554.66     0.00       0.54127567    6.66339908      998.96873873
                 B-4       1,685,132.39     0.00       0.54127567    6.66339829      998.96873873
                 B-5         449,368.11     0.00       0.54127567    6.66339878      998.96873873
                 B-6       1,235,764.75     0.00       0.54127567    6.66340372      998.96873873

   Totals                 218,436,533.51    0.00      17.27909103    7.26539604      971.19038341
</TABLE>



                             INDEPENDENT NATIONAL MORTGAGE CORP.
                      MORTGAGE PASS-THROUGH CERTIFCIATES, SERIES 1996-K



                                        Original Certificate Information
        Class Information
                                ORIGINAL          Pass Thru          Cusip
     Type            Name      Cert. Bal.           Rate            Numbers
    Senior            A-1       21,495,000.00        6.600000%       126691-ZB3
                      A.2       20,011,000.00        7.050000%       126691-ZC1
                      A-3       50,173,000.00        9.500000%       126691-ZD9
                      A-4       14,863,000.00        7.200000%       126691-ZE7
                      A-5       17,666,000.00        7.500000%       126691-ZF4
                      A-6       18,120,000.00        7.700000%       126691-ZG2
                      A.7       15,996,900.00        8.000000%       126691-ZH0
                      A-8       12,035,000.00        8.000000%       126691-ZJ6
                      A-9        6,000,000.00        8.000000%       126691-ZK3
                     A-10       28,000,000.00        8.000000%       126691-ZL1
                     A-11        2,000,000.00        8.000000%       126691-ZM9
      IO              X-1      224,916,285.46        0.825000%       126691-ZQ0
   Residual           A-R              100.00        8.000000%       126691-ZR8
  Subordinate         B-1        7,872,761.00        8.000000%       126691-ZS6
                      B-2        4,498,326.00        8.000000%       126691-ZT4
                      B-3        2,811,454.00        8.000000%       126691-ZU1
                      B-4        1,686,872.00        8.000000%              n/a
                      B-5          449,832.00        8.000000%              n/a
                      B-6        1,237,040.46        8.000000%              n/a

    Totals                     224,916,285.46




      Aggregate Certificate Information for the following distribution date

       Class          Aggregate            Aggregate            Aggregate
       Type          Percentages         Prepay. Pct.        Certificate Bal
      Senior              91.513714%          100.000000%        199,899.384.43
    Subordinate            8.486286%            0.000000%         18,537,149.08


                                 INDEPENDENT NATIONAL MORTGAGE CORP.
                          MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1996-K


         COLLATERAL INFORMATION

Aggregate stated principal balance                             218,436,533.51
Aggregate loan count                                                    1,520
Weighted average remaining term                                           354
Weighted average Ioan rate                                          9.208943%
Aggregate prepayment amount                                      3,765,952.01


         FEES & ADVANCES

Monthly master servicer fees                                        23,158.63
Monthly servicer fees                                               47,200.34

Advances (this period)                                              25,591.32
Aggregate advances outstanding                                      30,068.56


         LOSSES & INSURANCE COVERAGES

Net realized losses (this period)                                     0.00
Cumulative loses (from Cut-Off)                                       0.00

Bankruptcy loss coverage                                        125,000.00
Fraud loss coverage amount                                    4,462,932.00
Special hazard loss coverage                                  2,184,365.34
Net principal losses                                                  0.00
Net interest losses                                                   0.00
Excess losses                                                         0.00


         DELINQUENCY INFORMATION

Period                         Loan Count            Ending Stated Balance
1 mo.                               16                        2,577,642.99
2 mos.                               4                          525,447.20
3 + mos.                             0                                0.00
In forclosure                        0                                0.00
In Bankruptcy                        0                                0.00
Totals                              20                        3,103,090.19




Aggregate Amount of the Scheduled Payments on all
60+ day delinquencies for the past 12 month rolling period
MONTH 1                                                              4,477.24
MONTH 2                                                                  0.00
MONTH 3                                                                  0.00
MONTH 4                                                                  0.00
MONTH 5                                                                  0.00
MONTH 6                                                                  0.00
MONTH 7                                                                  0.00
MONTH 8                                                                  0.00
MONTH 9                                                                  0.00
MONTH 10                                                                 0.00
MONTH 11                                                                 0.00
MONTH 12                                                                 0.00
TOTAL                                                                4,447.24


         REO INFORMATION

         Reo Date       Loan Number      Ending Stated Balance      Book Value
                              0                  0.00                  0.00
                              0                  0.00                  0.00
                              0                  0.00                  0.00
          Totals              0                  0.00                  0.00


         OTHER INFORMATION

Available remittance amount             5,520,451.70
Principal remittance amount             3,886,348.97




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission