CWMBS INC
8-K, 1997-03-28
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 10-K, 1997-03-28
Next: CWMBS INC, 8-K, 1997-03-28



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): September 25, 1996

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass-Through Certificates, Series 1996-CHL1)

               (Exact name of registrant as specified in charter)

    Delaware                    33-63714                 95-4449516
- --------------------------------------------------------------------------------
   (State or other            (Commission File No.      (I.R.S. Employer
    jurisdiction of                                      Identification No.)
    organization)



   155 N. Lake Avenue, Pasadena, CA                             911009-7137
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>


Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                  Series 1996-CHL1

On September 25, 1996, The Bank of New York, as Trustee for CWMBS, Inc. Mortgage
Pass-Through  Certificates,  Series  1996-CHL1,  made a monthly  distribution to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated as of July 1, 1996, among CWMBS, Inc. as Depositor,
Independent  National Mortgage  Corporation,  Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.         Description

     1              Report to  Holders  of CWMBS,  Inc.,  Mortgage  Pass-Through
                    Certificates  Series 1996-CHL1  relating to the distribution
                    date of September 25, 1996 prepared by The Bank of New York,
                    as Trustee under the Pooling and Servicing  Agreement  dated
                    as of July 1, 1996.
<PAGE>
                       


                          GREENWICH CAPITAL ACCEPTANCE, INC.
                  Mortgage Pass-Through Certificates, Series 1996-CHL1
                         Countrywide Home Loans, as Servicer
<TABLE>
<CAPTION>

     Class Information                                                       Current Payment Information

                                Beg Certificate/            Pass             Principal          Interest              Total
     Type          Name           Notional Bal.           Thru Rate         Dist. Amt.         Dist. Amt.             Dist.
    <S>              <C>              <C>                     <C>             <C>                  <C>                <C>
    Senior           A                185,494,343.13          5.787500%       1,898,866.40         894,623.76      2,793,490.16
 Subordinate       B-IO               186,111,643.26          3.032379%               0.00               0.00              0.00
   Residual          R                          0.00          0.000000%                n/a               0.00              0.00

    Totals                            185,494,343.13                  -       1,898,866.40         894.623.76      2,793,490.16
</TABLE>

<TABLE>
<CAPTION>

     Class Information                   Original Certificate Information

  Class Code        Name           Cert. Bal.            Pass Thru             Cusips
                     <S>             <C>                     <C>                    <C>
                     A               187,965,310.34          5.818750%              396782ES9
                    B-IO             187,965,310.34          3.165104%                    n/a
                     R                         0.00          0.000000%                    n/a

    Totals                 -         187,965,310.34                  -                      -
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

     Class Information                                                 Factors per $1,000

                               End Certificate/       Principal             Interest                 Ending
     Type          Name         Notional Bal.           Dist.                 Dist.                Cert. Bal
    <S>              <C>           <C>                   <C>                       <C>                 <C> 
    Senior           A             183,595,476.73        10.1022172                4.7595152           976.7519145
 Subordinate       B-IO            184,686,142.35          .0000000                 .0000000           982.5543980
   Residual          R                       0.00          .0000000                 .0000000              .0000000

    Totals                         183,595,476.73        10.1022172                4.7595152            14.8617325
</TABLE>

<TABLE>
<CAPTION>

                              Losses and Unpaid Amounts

                   Carry Forward        Interest         Unpaid Interest
       Name            Amount          Shortfalls          Shortfalls
        <S>              <C>              <C>                 <C> 
        A                0.00             0.00                0.00
       B-IO               n/a             0.00                0.00
        R                 n/a              n/a                 n/a
                            -                -                   -
</TABLE>

<PAGE>


P&S Ref.
Sec. 4.05     ENDING COLLATERAL INFORMATION

              Aggregate stated principal balance               186,111,643.26
              Loan count                                                 1758
              Weighted average remaining term                             355
              Weighted average coupon rate                          9.489879%


P&S Ref.
Sec. 4.05     FEES & ADVANCES

              Master servicer fees                    76,884.22

              Advances (this period)                       0.00
              Recoveries (this period)                     0.00
              Outstanding advances                         0.00

P&S Ref.
Sec. 4.05     OTHER INFORMATION

              Available funds                                  2,896,652.74
              Insured payments                                         0.00
              Aggregate prepayments                            1,325,058.44
              Required subordination amount                    5,638,959.31
              Subordination deficit                                    0.00
              Class B-IO optimal interest dist amount            470,300.85
              Subordination increase amount                      473,365.49

P&S Ref.
Sec. 4.05     DELINQUENCY INFORMATION (as of the Due Date)

              Period                 Loan Count      Ending Stated Balance
              31-60 days                 38                   3,552,937.96
              61-90 days                 11                   1,146,474.51
              91 + days                   2                     187,107.21
              In foreclosure              5                     545,327.90

       Totals                            56                   5,431,847.58

P&S Ref.
Sec. 4.05                     REO INFORMATION
                REO Date         Loan Number       Ending Stated Balance
                                          -                     0.00
                                          -                     0.00
                                          -                     0.00
                                          -                     0.00
                Totals                    0                     0.00
                                                    

P&S Ref.
Sec. 4.05                        LIQUIDATED LOAN INFORMATION

             Loan Number       Stated Principal Balance      Realized Loss
                     -                   0.00                     0.00
                     -                   0.00                     0.00
                     -                   0.00                     0.00
                     -                   0.00                     0.00

             Totals                         0                     0.00



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission