CWMBS INC
8-K, 1998-11-17
ASSET-BACKED SECURITIES
Previous: RESERVE PRIVATE EQUITY SERIES, DEFS14A, 1998-11-17
Next: USCI INC, NT 10-Q, 1998-11-17




           ___________________________________________________________

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                     Date of Report (Date of earliest Event
                          Reported): November 12, 1998

          CWMBS,  INC., (as depositor  under the Pooling and Servicing
          Agreement,  dated as of November 1, 1998,  providing for the
          issuance of the CWMBS, INC., CHL Mortgage Pass-Through Trust
          1998-20,   Mortgage   Pass-Through   Certificates,    Series
          1998-20).

                                   CWMBS, INC.
                                   -----------
             (Exact name of registrant as specified in its charter)

          Delaware                      333-53861                95-4596514
          --------                      ---------                ----------
(State or Other Jurisdiction           (Commission            (I.R.S. Employer
      of Incorporation                 File Number           Identification No.)

            4500 Park Granada
           Calabasas, California                                 91302  
           ---------------------                              ----------
           (Address of Principal                              (Zip Code)
            Executive Offices)

Registrant's telephone number, including area code (818) 225-3240
                                                   ----- --------


           ___________________________________________________________


<PAGE>


Item 5.   Other Events.
- ----      ------------

         On November  12,  1998,  CWMBS,  Inc.  (the  "Company")  entered into a
Pooling and Servicing  Agreement  dated as of November 1, 1998 (the "Pooling and
Servicing Agreement"), by and among the Company, as depositor,  Countrywide Home
Loans, Inc. ("CHL"), as seller and as master servicer, and The Bank of New York,
as trustee (the "Trustee"), providing for the issuance of the Company's Mortgage
Pass-Through  Certificates,  Series 1998-20. The Pooling and Servicing Agreement
is annexed hereto as Exhibit 99.1.


<PAGE>


Item 7.   Financial Statements, Pro Forma Financial
          -----------------------------------------
          Information and Exhibits.
          ------------------------

(a)      Not applicable.

(b)      Not applicable.

(c)      Exhibits:

         99.1.  The Pooling  and  Servicing  Agreement,  dated as of November 1,
                1998, by and among the Company, CHL and the Trustee.


<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                       CWMBS, INC.




                                       By: /s/ Celia Coulter
                                           -------------------------------------
                                           Celia Coulter
                                           Vice President



Dated:  November 17, 1998

                                  Exhibit Index
                                  -------------

Exhibit                                                                     Page
- -------                                                                     ----

99.1.           Pooling and Servicing Agreement,
                dated as of November 1, 1998, by
                and among, the Company, CHL
                and the Trustee.                                              6


<PAGE>



                                  EXHIBIT 99.1
                                  ------------

<PAGE>


                                                                  EXECUTION COPY




                           ==========================




                                  CWMBS, INC.,

                                    Depositor

                          COUNTRYWIDE HOME LOANS, INC.,

                           Seller and Master Servicer

                                       and

                              THE BANK OF NEW YORK,

                                     Trustee

                       __________________________________


                         POOLING AND SERVICING AGREEMENT

                          Dated as of November 1, 1998

                       __________________________________



                     CHL MORTGAGE PASS-THROUGH TRUST 1998-20

               MORTGAGE PASS THROUGH CERTIFICATES, SERIES 1998-20


                           ==========================
<PAGE>

                                TABLE OF CONTENTS

                                                                            Page

PRELIMINARY STATEMENT..........................................................1

                                    ARTICLE I

                                   DEFINITIONS

Definitions..................................................................I-1

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;

                         REPRESENTATIONS AND WARRANTIES

  SECTION 2.01.    Conveyance of Mortgage Loans.............................II-1
  SECTION 2.02.    Acceptance by Trustee of the Mortgage Loans..............II-4
  SECTION 2.03.    Representations, Warranties and Covenants of
                   the Seller and Master Servicer...........................II-5
  SECTION 2.04.    Representations and Warranties of the Depositor
                   as to the Mortgage Loans.................................II-7
  SECTION 2.05.    Delivery of Opinion of Counsel in Connection with
                   Substitutions............................................II-7
  SECTION 2.06.    Execution and Delivery of Certificates...................II-8
  SECTION 2.07.    REMIC Matters............................................II-8
  SECTION 2.08.    Covenants of the Master Servicer.........................II-8

                                   ARTICLE III

                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

  SECTION 3.01.    Master Servicer to Service Mortgage Loans................II-1
  SECTION 3.02.    Subservicing; Enforcement of the
                   Obligations of Servicers.................................II-2
  SECTION 3.03.    Rights of the Depositor and the Trustee
                   in Respect of the Master Servicer........................II-2
  SECTION 3.04.    Trustee to Act as Master Servicer........................II-2
  SECTION 3.05.    Collection of Mortgage Loan Payments;
                   Certificate Account; Distribution Account................II-3
  SECTION 3.06.    Collection of Taxes, Assessments and
                   Similar Items; Escrow Accounts...........................II-5
  SECTION 3.07.    Access to Certain Documentation and
                   Information Regarding the Mortgage Loans.................II-6
  SECTION 3.08.    Permitted Withdrawals from the
                   Certificate Account and Distribution Account.............II-6
  SECTION 3.09.    Maintenance of Hazard Insurance;
                   Maintenance of Primary Insurance Policies................II-7
  SECTION 3.10.    Enforcement of Due-on-Sale Clauses;
                   Assumption Agreements....................................II-9
  SECTION 3.11.    Realization Upon Defaulted Mortgage Loans;
                   Repurchase of Certain Mortgage Loans.....................I-10
  SECTION 3.12.    Trustee to Cooperate; Release of Mortgage Files..........I-12
  SECTION 3.13.    Documents Records and Funds in Possession of
                   Master Servicer to be Held for the Trustee...............I-12
  SECTION 3.14.    Servicing Compensation...................................I-13
  SECTION 3.15.    Access to Certain Documentation..........................I-13
  SECTION 3.16.    Annual Statement as to Compliance........................I-13
  SECTION 3.17.    Annual Independent Public Accountants'
                   Servicing Statement; Financial Statements................I-14
  SECTION 3.18.    Errors and Omissions Insurance; Fidelity Bonds...........I-14


                                   ARTICLE IV

                DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER

  SECTION 4.01.    Advances.................................................IV-1
  SECTION 4.02.    Priorities of Distribution...............................IV-1
  SECTION 4.03.    [Reserved]...............................................IV-4
  SECTION 4.04.    Allocation of Realized Losses............................IV-4
  SECTION 4.05.    [Reserved]...............................................IV-5
  SECTION 4.06.    Monthly Statements to Certificateholders.................IV-5
  SECTION 4.07.    Determination of Pass-Through Rates
                   for COFI Certificates....................................IV-7
  SECTION 4.08.    Determination of Pass-Through Rates
                   for LIBOR Certificates...................................IV-8


                                    ARTICLE V

                                THE CERTIFICATES

  SECTION 5.01.    The Certificates..........................................V-1
  SECTION 5.02.    Certificate Register; Registration of
                   Transfer and Exchange of Certificates.....................V-1
  SECTION 5.03.    Mutilated, Destroyed, Lost or Stolen Certificates.........V-5
  SECTION 5.04.    Persons Deemed Owners.....................................V-6
  SECTION 5.05.    Access to List of Certificateholders'
                   Names and Addresses.......................................V-6
  SECTION 5.06.    Maintenance of Office or Agency...........................V-6


                                   ARTICLE VI

                      THE DEPOSITOR AND THE MASTER SERVICER

  SECTION 6.01.    Respective Liabilities of the Depositor
                   and the Master Servicer..................................VI-1
  SECTION 6.02.    Merger or Consolidation of the Depositor
                   or the Master Servicer...................................VI-1
  SECTION 6.03.    Limitation on Liability of the Depositor,
                   the Seller, the Master Servicer and Others...............VI-1
  SECTION 6.04.    Limitation on Resignation of Master Servicer.............VI-2


                                   ARTICLE VII

                                     DEFAULT

  SECTION 7.01.    Events of Default........................................II-1
  SECTION 7.02.    Trustee to Act; Appointment of Successor.................II-2
  SECTION 7.03.    Notification to Certificateholders.......................II-3


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

  SECTION 8.01.    Duties of Trustee........................................II-1
  SECTION 8.02.    Certain Matters Affecting the Trustee....................II-2
  SECTION 8.03.    Trustee Not Liable for Certificates or
                   Mortgage Loans...........................................II-3
  SECTION 8.04.    Trustee May Own Certificates.............................II-3
  SECTION 8.05.    Trustee's Fees and Expenses..............................II-3
  SECTION 8.06.    Eligibility Requirements for Trustee.....................II-4
  SECTION 8.07.    Resignation and Removal of Trustee.......................II-4
  SECTION 8.08.    Successor Trustee........................................II-5
  SECTION 8.09.    Merger or Consolidation of Trustee.......................II-5
  SECTION 8.10.    Appointment of Co-Trustee or Separate Trustee............II-5
  SECTION 8.11.    Tax Matters..............................................II-7
  SECTION 8.12.    Periodic Filings.........................................II-8


                                   ARTICLE IX

                                   TERMINATION

  SECTION 9.01.    Termination upon Liquidation or
                   Purchase of all Mortgage Loans...........................IX-1
  SECTION 9.02.    Final Distribution on the Certificates...................IX-1
  SECTION 9.03.    Additional Termination Requirements......................IX-2


                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

  SECTION 10.01.   Amendment.................................................X-1
  SECTION 10.02.   Recordation of Agreement; Counterparts....................X-2
  SECTION 10.03.   Governing Law.............................................X-2
  SECTION 10.04.   Intention of Parties......................................X-3
  SECTION 10.05.   Notices...................................................X-3
  SECTION 10.06.   Severability of Provisions................................X-4
  SECTION 10.07.   Assignment................................................X-4
  SECTION 10.08.   Limitation on Rights of Certificateholders................X-4
  SECTION 10.09.   Inspection and Audit Rights...............................X-5
  SECTION 10.10.   Certificates Nonassessable and Fully Paid.................X-5


<PAGE>


                                    SCHEDULES

Schedule I    Mortgage Loan Schedule.......................................S-I-1
Schedule II:  Representations and Warranties
              of the Seller/Master Servicer...............................S-II-1
Schedule III: Representations and
              Warranties as to the Mortgage Loans........................S-III-1
Schedule IV:  Principal Balances Schedule [if applicable].................S-IV-1
Schedule V:   Form of Monthly Master Servicer Report.......................S-V-1

                                    EXHIBITS

Exhibit A:    Form of Senior Certificate (excluding Notional
              Amount Certificates)...........................................A-1
Exhibit B:    Form of Subordinated Certificate...............................B-1
Exhibit C:    Form of Class A-R Certificate..................................C-1
Exhibit D:    Form of Notional Amount Certificate............................D-1
Exhibit E:    Form of Reverse of Certificates................................E-1
Exhibit F:    Form of Initial Certification..................................F-1
Exhibit G:    Form of Delay Delivery Certification...........................G-1
Exhibit H:    Form of Final Certification of Trustee.........................H-1
Exhibit I:    Transfer Affidavit.............................................I-1
Exhibit J:    Form of Transferor Certificate.................................J-1
Exhibit K:    Form of Investment Letter [Non-Rule 144A]......................K-1
Exhibit L:    Form of Rule 144A Letter.......................................L-1
Exhibit M:    Request for Release (for Trustee)..............................M-1
Exhibit N:    Request for Release (Mortgage Loan)
              Paid in Full, Repurchased and Replaced)........................N-1
Exhibit O:    [Reserved].....................................................O-1


<PAGE>


     THIS POOLING AND SERVICING  AGREEMENT,  dated as of November 1, 1998, among
CWMBS, INC., a Delaware corporation, as depositor (the "Depositor"), COUNTRYWIDE
HOME LOANS,  INC.,  a New York  corporation,  as seller (in such  capacity,  the
"Seller") and as master servicer (in such capacity, the "Master Servicer"),  and
THE BANK OF NEW YORK,  a  banking  corporation  organized  under the laws of the
State of New York, as trustee (the "Trustee").

                                 WITNESSETH THAT

     In consideration of the mutual  agreements  herein  contained,  the parties
hereto agree as follows:

                              PRELIMINARY STATEMENT

     The Depositor is the owner of the Trust Fund that is hereby conveyed to the
Trustee in return for the  Certificates.  The Trust Fund for federal  income tax
purposes will consist of a single REMIC.  The  Certificates  will  represent the
entire beneficial ownership interest in the Trust Fund. The Regular Certificates
will  represent  the  "regular  interests"  in the Trust  Fund and the  Residual
Certificates  will represent the single  "residual  interest" in the Trust Fund.
The  "latest  possible  maturity  date" for federal  income tax  purposes of all
interests created hereby will be the Latest Possible Maturity Date.

     The  following  table  sets  forth  characteristics  of  the  Certificates,
together with the minimum denominations and integral multiples in excess thereof
in which such Classes  shall be issuable  (except that one  Certificate  of each
Class of Certificates may be issued in a different amount and, in addition,  one
Residual  Certificate  representing  the Tax Matters Person  Certificate  may be
issued in a different amount):


<PAGE>


<TABLE>
<CAPTION>

===============================================================================================================
                                                                                               Integral
                        Initial Class                                                          Multiples
     Class               Certificate            Pass-Through            Minimum              in Excess of
  Designation              Balance                  Rate              Denomination              Minimum
- ------------------ --------------------------- ------------------ ----------------------- ---------------------
<S>                <C>                         <C>                <C>                     <C>
Class A                 $298,256,826.00              6.75%               $25,000.00               $1,000.00
Class PO                  $3,217,225.00               (2)                $25,000.00               $1,000.00
Class X                             (1)               (3)             $25,000.00(4)            $1,000.00(4)
Class A-R                     $100.00               6.75%                  $100.00                N/A
Class M                 $6,297,110.00               6.75%               $25,000.00              $1,000.00
Class B-1               $2,991,127.00               6.75%               $25,000.00              $1,000.00
Class B-2               $1,416,849.00               6.75%               $25,000.00              $1,000.00
Class B-3                 $787,138.00               6.75%              $100,000.00              $1,000.00
Class B-4                 $881,595.00               6.75%              $100,000.00              $1,000.00
Class B-5               $1,007,540.23               6.75%              $100,000.00              $1,000.00
===============================================================================================================
</TABLE>

- ---------------------
(1)  The Class X Certificates will be Notional Amount Certificates, will have no
     principal   balance  and  will  bear  interest  on  their  Notional  Amount
     (initially $152,361,754).
(2)  The Class PO Certificates  will be Principal Only Certificates and will not
     bear interest.
(3)  The  Pass-Through  Rate for the Class X Certificates  for any  Distribution
     Date will be equal to the  excess of (a) the  average of the  Adjusted  Net
     Mortgage Rates of the Non-Discount Mortgage Loans, weighted on the basis of
     their respective  Stated  Principal  Balances over (b) 6.75% per annum. The
     Pass-Through  Rate of the Class X Certificates  for the first  Distribution
     Date is 0.446%
(4)  Minimum Denomination is based on the Notional Amount of such Class.

Set forth below are  designations  of Classes of  Certificates to the categories
used herein:

Accretion Directed

Certificates........................        None.

Accrual Components..................        None.

Book-Entry Certificates.............        All  Classes  of  Certificates other
                                            than the Physical Certificates.

Component Certificates..............        None.

Components..........................        For    purposes    of    calculating
                                            distributions,     the     Component
                                            Certificates  will be  comprised  of
                                            multiple payment  components  having
                                            the designations,  Initial Component
                                            Balances and Pass-Through  Rates set
                                            forth below:

                                                  Initial
                                                 Component
                                 Designation      Balance      Pass-Through Rate
                                 -----------     ---------     -----------------
                                     N/A            N/A               N/A

Delay Certificates..................        All   interest-bearing   Classes  of
                                            Certificates  other  than  the  Non-
                                            Delay Certificates, if any.

ERISA-Restricted
Certificates........................        Class   PO and Class X Certificates,
                                            Residual       Certificates      and
                                            Subordinated Certificates.

Floating Rate Certificates..........        None.

Inverse Floating Rate
Certificates........................        None.

COFI Certificates...................        None.

LIBOR Certificates..................        None.

Non-Delay Certificates..............        None.

Notional Amount
Certificates........................        Class X Certificates.

Offered Certificates................        All   Classes  of Certificates other
                                            than the Private Certificates.

Physical Certificates...............        Class PO   and Class X Certificates,
                                            the  Private  Certificates  and  the
                                            Residual Certificates.

Planned Principal Classes...........        None.

Primary Planned Principal
Classes.............................        None.

Principal Only
Certificates........................        Class PO Certificates.

Private Certificates................        Class B-3,   Class B-4 and Class B-5
                                            Certificates.

Rating Agencies.....................        S&P and Duff & Phelps.

Regular Certificates................        All  Classes  of Certificates, other
                                            than the Residual Certificates.

Residual Certificates...............        Class A-R Certificates.

Scheduled Principal
Classes.............................        None.

Secondary Planned Principal
Class...............................        None.

Senior Certificates.................        Class A,    Class PO,    Class X and
                                            Class A-R Certificates.

Subordinated Certificates ..........        Class  M,   Class  B-1,   Class B-2,
                                            Class  B-3,  Class B-4 and Class B-5
                                            Certificates.

Support Classes.....................        None.

Targeted Principal
Classes.............................        None.

     With  respect  to  any  of  the  foregoing  designations  as to  which  the
corresponding  reference  is "None," all  defined  terms and  provisions  herein
relating  solely to such  designations  shall be of no force or effect,  and any
calculations  herein  incorporating  references  to such  designations  shall be
interpreted  without reference to such  designations and amounts.  Defined terms
and provisions  herein  relating to statistical  rating  agencies not designated
above as Rating Agencies shall be of no force or effect.


<PAGE>

                                   ARTICLE I

                                   DEFINITIONS

Whenever used in this  Agreement,  the following  words and phrases,  unless the
context otherwise requires, shall have the following meanings:

     Accretion Directed Certificates: As specified in the Preliminary Statement.
     -------------------------------

     Accrual Amount: With respect to any Accrual Components and any Distribution
     --------------
Date prior to the applicable  Accrual  Termination Date, the amount allocable to
interest  on each  such  Class of  Accrual  Certificates  with  respect  to such
Distribution Date pursuant to Section 4.02(a)(iii).

     Accrual Components: As specified in the Preliminary Statement.
     ------------------

     Adjusted  Mortgage Rate: As to each Mortgage Loan, and at any time, the per
     -----------------------
annum rate equal to the Mortgage Rate less the Master Servicing Fee Rate.

     Adjusted Net Mortgage  Rate: As to each Mortgage Loan, and at any time, the
     ---------------------------
per annum rate equal to the Mortgage  Rate less the related  Expense  Rate.  For
purposes of  determining  whether  any  Substitute  Mortgage  Loan is a Discount
Mortgage Loan or a  Non-Discount  Mortgage Loan and for purposes of  calculating
the applicable PO Percentage and applicable Non-PO  Percentage,  each Substitute
Mortgage Loan shall be deemed to have an Adjusted Net Mortgage Rate equal to the
Adjusted  Net  Mortgage  Rate of the  Deleted  Mortgage  Loan  for  which  it is
substituted.

     Advance:  The  payment  required  to be made by the  Master  Servicer  with
     -------
respect to any  Distribution  Date pursuant to Section  4.01,  the amount of any
such payment  being equal to the aggregate of payments of principal and interest
(net of the  Master  Servicing  Fee and net of any net income in the case of any
REO  Property) on the  Mortgage  Loans that were due on the related Due Date and
not received as of the close of business on the related Determination Date, less
the aggregate  amount of any such  delinquent  payments that the Master Servicer
has determined would constitute a Nonrecoverable Advance if advanced.

     Agreement:  This Pooling and  Servicing  Agreement  and all  amendments  or
     ---------
supplements hereto.

     Allocable Share: As to any Distribution Date and any Mortgage Loan (i) with
     ---------------
respect to the Class X Certificates,  (a) the ratio that (x) the excess, if any,
of the Adjusted Net Mortgage  Rate with respect to such  Mortgage  Loan over the
Required  Coupon  bears to (y) such  Adjusted  Net  Mortgage  Rate or (b) if the
Adjusted Net Mortgage  Rate with respect to such  Mortgage  Loan does not exceed
the Required Coupon, zero, (ii) with respect to the Class PO Certificates,  zero
and (iii) with  respect to each other Class of  Certificates  the product of (a)
the lesser of (I) the ratio that the Required  Coupon bears to such Adjusted Net
Mortgage  Rate  and (II)  one,  multiplied  by (b) the  ratio  that  the  amount
calculated  with respect to such  Distribution  Date for such Class  pursuant to
clause (i) of the  definition  of Class  Optimal  Interest  Distribution  Amount
(without  giving  effect to any  reduction  of such  amount  pursuant to Section
4.02(d)) bears to the amount  calculated with respect to such  Distribution Date
for each Class of Certificates pursuant to clause (i) of the definition of Class
Optimal Interest  Distribution Amount (without giving effect to any reduction of
such amount pursuant to Section 4.02(d)).

     Amount  Available  for  Senior  Principal:  As to  any  Distribution  Date,
     -----------------------------------------
Available  Funds for such  Distribution  Date  reduced by the  aggregate  amount
distributable  (or  allocable  to the Accrual  Amount,  if  applicable)  on such
Distribution Date in respect of interest on the Senior Certificates  pursuant to
Section 4.02(a)(ii).

     Amount  Held for Future  Distribution:  As to any  Distribution  Date,  the
     -------------------------------------
aggregate amount held in the Certificate Account at the close of business on the
related  Determination  Date on account of (i)  Principal  Prepayments  received
after the related  Prepayment  Period and Liquidation  Proceeds  received in the
month of such  Distribution  Date and (ii) all Scheduled  Payments due after the
related Due Date.

     Applicable Credit Support Percentage: As defined in Section 4.02(e).
     ------------------------------------

     Appraised Value:  With respect to any Mortgage Loan, the Appraised Value of
     ---------------
the related  Mortgaged  Property  shall be: (i) with respect to a Mortgage  Loan
other  than a  Refinancing  Mortgage  Loan,  the  lesser of (a) the value of the
Mortgaged  Property based upon the appraisal made at the time of the origination
of such Mortgage  Loan and (b) the sales price of the Mortgaged  Property at the
time  of  the  origination  of  such  Mortgage  Loan;  (ii)  with  respect  to a
Refinancing Mortgage Loan other than a Streamlined  Documentation Mortgage Loan,
the value of the Mortgaged Property based upon the appraisal made-at the time of
the origination of such  Refinancing  Mortgage Loan; and (iii) with respect to a
Streamlined  Documentation  Mortgage Loan, (a) if the  loan-to-value  ratio with
respect to the Original Mortgage Loan at the time of the origination thereof was
90% or less,  the value of the Mortgaged  Property based upon the appraisal made
at the time of the  origination  of the  Original  Mortgage  Loan and (b) if the
loan-to-value  ratio with respect to the Original  Mortgage  Loan at the time of
the  origination  thereof  was  greater  than 95%,  the  value of the  Mortgaged
Property based upon the appraisal  (which may be a drive-by  appraisal)  made at
the time of the origination of such Streamlined Documentation Mortgage Loan.

     Available Funds: As to any Distribution  Date, the sum of (a) the aggregate
     ---------------
amount held in the  Certificate  Account at the close of business on the related
Determination  Date net of the Amount  Held for Future  Distribution  and net of
amounts  permitted  to be withdrawn  from the  Certificate  Account  pursuant to
clauses  (i)-(viii),  inclusive,  of Section 3.08(a) and amounts permitted to be
withdrawn from the Distribution  Account pursuant to clauses (i)-(iii) inclusive
of Section 3.08(b),  (b) the amount of the related Advance and (c) in connection
with Defective  Mortgage  Loans,  as  applicable,  the aggregate of the Purchase
Prices and Substitution Adjustment Amounts deposited on the related Distribution
Account Deposit Date.

     Bankruptcy  Code:  The United  States  Bankruptcy  Reform  Act of 1978,  as
     ----------------
amended.

     Bankruptcy  Coverage  Termination  Date:  The  point in time at  which  the
     ---------------------------------------
Bankruptcy Loss Coverage Amount is reduced to zero.

     Bankruptcy  Loss: With respect to any Mortgage Loan, a Deficient  Valuation
     ----------------
or Debt Service Reduction;  provided,  however, that a Bankruptcy Loss shall not
be  deemed a  Bankruptcy  Loss  hereunder  so long as the  Master  Servicer  has
notified the Trustee in writing that the Master Servicer is diligently  pursuing
any remedies  that may exist in  connection  with the related  Mortgage Loan and
either (A) the related  Mortgage  Loan is not in default with regard to payments
due  thereunder or (B)  delinquent  payments of principal and interest under the
related  Mortgage  Loan and any  related  escrow  payments  in  respect  of such
Mortgage Loan are being advanced on a current basis by the Master  Servicer,  in
either case without  giving  effect to any Debt  Service  Reduction or Deficient
Valuation.

     Bankruptcy  Loss  Coverage  Amount:  As  of  any  Determination  Date,  the
     ----------------------------------
Bankruptcy  Loss  Coverage  Amount shall equal the Initial  Bankruptcy  Coverage
Amount as reduced by (i) the aggregate amount of Bankruptcy  Losses allocated to
the Certificates  since the Cut-off Date and (ii) any permissible  reductions in
the  Bankruptcy  Loss  Coverage  Amount as  evidenced by a letter of each Rating
Agency to the Trustee to the effect that any such reduction will not result in a
downgrading of the then current ratings  assigned to the Classes of Certificates
rated by it.

     Blanket  Mortgage:  The mortgage or mortgages  encumbering  the Cooperative
     -----------------
Property.

     Book-Entry Certificates: As specified in the Preliminary Statement.
     -----------------------

     Business Day: Any day other than (i) a Saturday or a Sunday,  or (ii) a day
     ------------
on which banking institutions in the City of New York, New York, or the State of
California  or the city in which the  Corporate  Trust  Office of the Trustee is
located are authorized or obligated by law or executive order to be closed.

     Certificate:  Any  one of the  Certificates  executed  by  the  Trustee  in
     -----------
substantially the forms attached hereto as exhibits.

     Certificate  Account: The separate Eligible Account or Accounts created and
     --------------------
maintained  by the Master  Servicer  pursuant to Section  3.05 with a depository
institution in the name of the Master Servicer for the benefit of the Trustee on
behalf of  Certificateholders  and designated  "Countrywide  Home Loans, Inc. in
trust  for  the  registered   holders  of  CWMBS,  Inc.  Mortgage   Pass-Through
Certificates Series 1998-20."

     Certificate  Balance:  With  respect to any  Certificate  at any date,  the
     --------------------
maximum  dollar amount of principal to which the Holder thereof is then entitled
hereunder, such amount being equal to the Denomination thereof (A) minus the sum
of (i) all  distributions of principal  previously made with respect thereto and
(ii) all Realized Losses allocated  thereto and, in the case of any Subordinated
Certificates,  all other reductions in Certificate Balance previously  allocated
thereto  pursuant  to  Section  4.03 and (B) in the case of any Class of Accrual
Certificates,  increased by the Accrual  Amount  added to the Class  Certificate
Balance of such Class prior to such date.

     Certificate Owner: With respect to a Book-Entry Certificate, the Person who
     -----------------
is the beneficial owner of such Book-Entry Certificate.

     Certificate  Register:  The  register  maintained  pursuant to Section 5.02
     ---------------------
hereof.

     Certificateholder  or Holder:  The person in whose  name a  Certificate  is
     ----------------------------
registered in the Certificate  Register,  except that, solely for the purpose of
giving any consent pursuant to this Agreement, any Certificate registered in the
name of the Depositor or any  affiliate of the Depositor  shall be deemed not to
be Outstanding and the Percentage  Interest evidenced thereby shall not be taken
into account in determining whether the requisite amount of Percentage Interests
necessary to effect such consent has been obtained;  provided,  however, that if
any such Person (including the Depositor) owns 100% of the Percentage  Interests
evidenced by a Class of Certificates,  such  Certificates  shall be deemed to be
Outstanding  for purposes of any  provision  hereof that requires the consent of
the Holders of Certificates  of a particular  Class as a condition to the taking
of any action  hereunder.  The  Trustee is entitled  to rely  conclusively  on a
certification  of the Depositor or any affiliate of the Depositor in determining
which Certificates are registered in the name of an affiliate of the Depositor.

     Class: All Certificates  bearing the same class designation as set forth in
     -----
the Preliminary Statement.

     Class Certificate Balance:  With respect to any Class and as to any date of
     -------------------------
determination,  the aggregate of the Certificate Balances of all Certificates of
such Class as of such date.

     Class Interest Shortfall: As to any Distribution Date and Class, the amount
     ------------------------
by which the amount  described in clause (i) of the  definition of Class Optimal
Interest  Distribution  Amount for such  Class  exceeds  the amount of  interest
actually  distributed on such Class on such  Distribution  Date pursuant to such
clause (i).

     Class  Optimal   Interest   Distribution   Amount:   With  respect  to  any
     -------------------------------------------------
Distribution  Date and interest  bearing  Class or, with respect to any interest
bearing Component,  any Component  thereof,  the sum of (i) one month's interest
accrued during the related Interest Accrual Period at the Pass-Through  Rate for
such  Class on the  related  Class  Certificate  Balance,  Component  Balance or
Notional  Amount,  as  applicable,  subject to  reduction as provided in Section
4.02(d) and (ii) any Class Unpaid Interest Amounts for such Class or Component.

     Class PO Deferred Amount: As to any Distribution Date, the aggregate of the
     ------------------------
applicable PO Percentage of each Realized  Loss,  other than any Excess Loss, to
be allocated to the Class PO Certificates on such  Distribution Date on or prior
to the Senior Credit Support Depletion Date or previously allocated to the Class
PO Certificates and not yet paid to the Holders of the Class PO Certificates.

     Class Subordination  Percentage:  With respect to any Distribution Date and
     -------------------------------
each  Class  of  Subordinated   Certificates,   the  quotient  (expressed  as  a
percentage) of (a) the Class  Certificate  Balance of such Class of Certificates
immediately  prior to such Distribution Date divided by (b) the aggregate of the
Class  Certificate  Balances  immediately prior to such Distribution Date of all
Classes of Certificates.

     Class Unpaid Interest  Amounts:  As to any  Distribution  Date and Class of
     ------------------------------
interest bearing Certificates,  the amount by which the aggregate Class Interest
Shortfalls  for such  Class on  prior  Distribution  Dates  exceeds  the  amount
distributed on such Class on prior Distribution Dates pursuant to clause (ii) of
the definition of Class Optimal Interest Distribution Amount.

     Closing Date: November 12, 1998.
     ------------

     Code:  The  Internal  Revenue  Code of 1986,  including  any  successor  or
     ----
amendatory provisions.

     COFI:  The Monthly  Weighted  Average  Cost of Funds Index for the Eleventh
     ----
District  Savings  Institutions  published  by the Federal Home Loan Bank of San
Francisco.

     COFI Certificates: As specified in the Preliminary Statement.
     -----------------

     Component: As specified in the Preliminary Statement.
     ---------

     Component Balance: With respect to any Component and any Distribution Date,
     -----------------
the Initial  Component  Balance  thereof on the Closing  Date,  less all amounts
applied in reduction of the  principal  balance of such  Component  and Realized
Losses allocated thereto on previous Distribution Dates.

     Component Certificates: As specified in the Preliminary Statement.
     ----------------------

     Cooperative Corporation:  The entity that holds title (fee or an acceptable
     -----------------------
leasehold  estate)  to the  real  property  and  improvements  constituting  the
Cooperative  Property  and  which  governs  the  Cooperative   Property,   which
Cooperative  Corporation must qualify as a Cooperative Housing Corporation under
Section 216 of the Code.

     Coop Shares: Shares issued by a Cooperative Corporation.
     -----------

     Cooperative   Loan:  Any  Mortgage  Loan  secured  by  Coop  Shares  and  a
     ------------------
Proprietary Lease.

     Cooperative  Property:  The real  property  and  improvements  owned by the
     ---------------------
Cooperative  Corporation,  including the allocation of individual dwelling units
to the holders of the Coop Shares of the Cooperative Corporation.

     Cooperative  Unit:  A  single  family  dwelling  located  in a  Cooperative
     -----------------
Property.

     Corporate Trust Office:  The designated  office of the Trustee in the State
     ----------------------
of New York at which at any  particular  time its corporate  trust business with
respect to this Agreement shall be administered, which office at the date of the
execution of this Agreement is located at 101 Barclay Street, 12E, New York, New
York 10286 (Attn:  Mortgage-Backed Securities Group, CWMBS, Inc. Series 1998-20,
facsimile no. (212)  815-4135,  and which is the address to which notices to and
correspondence with the Trustee should be directed.

     Corresponding  Classes of  Certificates:  With  respect to each  Subsidiary
     ---------------------------------------
REMIC  Regular  Interest,  any Class of  Certificates  or  Components  appearing
opposite such Subsidiary REMIC Regular Interest in the Preliminary Statement.

     Cut-off Date: November 1, 1998.
     ------------

     Cut-off Date Pool Principal Balance: $314,855,510.23.
     -----------------------------------

     Cut-off  Date  Principal  Balance:  As to any  Mortgage  Loan,  the  Stated
     ---------------------------------
Principal Balance thereof as of the close of business on the Cut-off Date.

     Debt Service Reduction: With respect to any Mortgage Loan, a reduction by a
     ----------------------
court of competent jurisdiction in a proceeding under the Bankruptcy Code in the
Scheduled Payment for such Mortgage Loan which became final and  non-appealable,
except such a reduction  resulting  from a Deficient  Valuation or any reduction
that results in a permanent forgiveness of principal.

     Defective  Mortgage  Loan:  Any  Mortgage  Loan  which  is  required  to be
     -------------------------
repurchased pursuant to Section 2.02 or 2.03.

     Deficient  Valuation:  With respect to any Mortgage  Loan, a valuation by a
     --------------------
court of competent jurisdiction of the Mortgaged Property in an amount less than
the  then-outstanding  indebtedness under the Mortgage Loan, or any reduction in
the amount of principal to be paid in connection with any Scheduled Payment that
results in a permanent  forgiveness of principal,  which  valuation or reduction
results  from an order of such  court  which is final  and  non-appealable  in a
proceeding under the Bankruptcy Code.

     Definitive   Certificates:   Any   Certificate   evidenced  by  a  Physical
     -------------------------
Certificate  and any  Certificate  issued  in lieu of a  Book-Entry  Certificate
pursuant to Section 5.02(e).

     Delay Certificates: As specified in the Preliminary Statement.
     ------------------

     Delay  Delivery  Mortgage  Loans:  The  Mortgage  Loans  for which all or a
     --------------------------------
portion of a related  Mortgage  File is not  delivered to Trustee on the Closing
Date.  The number of Delay  Delivery  Mortgage Loans shall not exceed 50% of the
aggregate number of Mortgage Loans as of the Closing Date.

     Deleted Mortgage Loan: As defined in Section 2.03(c) hereof.
     ---------------------

     Denomination: With respect to each Certificate, the amount set forth on the
     ------------
face thereof as the "Initial  Certificate  Balance of this  Certificate"  or the
"Initial  Notional Amount of this  Certificate" or, if neither of the foregoing,
the Percentage Interest appearing on the face thereof.

     Depositor:  CWMBS,  Inc.,  a  Delaware  corporation,  or its  successor  in
     ---------
interest.

     Depository:  The initial  Depository shall be The Depository Trust Company,
     ----------
the nominee of which is CEDE & Co., as the  registered  Holder of the Book-Entry
Certificates.  The Depository shall at all times be a "clearing  corporation" as
defined in Section  8-102(a)(5) of the Uniform  Commercial  Code of the State of
New York.

     Depository   Participant:   A  broker,  dealer,  bank  or  other  financial
     ------------------------
institution  or other  Person  for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

     Determination Date: As to any Distribution Date, the 22nd day of each month
     ------------------
or if such  22nd day is not a  Business  Day the next  preceding  Business  Day;
provided,  however,  that if such 22nd day or such  Business  Day,  whichever is
applicable,  is less than two  Business  Days prior to the related  Distribution
Date,  the  Determination  Date  shall be the  first  Business  Day which is two
Business Days preceding such Distribution Date.

     Discount  Mortgage  Loan:  Any Mortgage  Loan with an Adjusted Net Mortgage
     ------------------------
Rate that is less than the Required Coupon.

     Distribution  Account: The separate Eligible Account created and maintained
     ---------------------
by the  Trustee  pursuant  to Section  3.05 in the name of the  Trustee  for the
benefit of the  Certificateholders and designated "The Bank of New York in trust
for registered holders of CWMBS, Inc. Mortgage Pass-Through Certificates, Series
1998-20."  Funds in the  Distribution  Account  shall  be held in trust  for the
Certificateholders for the uses and purposes set forth in this Agreement.

     Distribution  Account Deposit Date: As to any Distribution Date, 12:30 p.m.
     ----------------------------------
Pacific time on the Business Day immediately preceding such Distribution Date.

     Distribution  Date:  The 25th day of each calendar  month after the initial
     ------------------
issuance of the  Certificates,  or if such 25th day is not a Business  Day,  the
next succeeding Business Day, commencing in December 1998.

     Due Date: With respect to any Distribution Date, the first day of the month
     --------
in which the related Distribution Date occurs.

     Duff & Phelps:  Duff & Phelps Credit Rating Co., or any successor  thereto.
     -------------
If Duff & Phelps is designated as a Rating Agency in the Preliminary  Statement,
for purposes of Section  10.05(b) the address for notices to Duff & Phelps shall
be Duff & Phelps Credit Rating Co., 55 East Monroe Street, 38th floor,  Chicago,
Illinois  60603,  Attention:  MBS  Monitoring,  or such other  address as Duff &
Phelps may hereafter furnish to the Depositor and the Master Servicer.

     Eligible  Account:  Any of (i) an account  or  accounts  maintained  with a
     -----------------
federal  or  state  chartered  depository   institution  or  trust  company  the
short-term  unsecured debt obligations of which (or, in the case of a depository
institution  or trust  company  that is the  principal  subsidiary  of a holding
company,  the  debt  obligations  of such  holding  company)  have  the  highest
short-term  ratings of each  Rating  Agency at the time any  amounts are held on
deposit therein,  or (ii) an account or accounts in a depository  institution or
trust  company in which  such  accounts  are  insured by the FDIC (to the limits
established  by the FDIC)  and the  uninsured  deposits  in which  accounts  are
otherwise  secured such that, as evidenced by an Opinion of Counsel delivered to
the Trustee and to each Rating Agency, the Certificateholders  have a claim with
respect to the funds in such  account or a  perfected  first  priority  security
interest   against  any   collateral   (which  shall  be  limited  to  Permitted
Investments)  securing  such  funds  that is  superior  to  claims  of any other
depositors or creditors of the depository  institution or trust company in which
such account is maintained, or (iii) a trust account or accounts maintained with
(a) the trust department of a federal or state chartered depository  institution
or (b) a trust  company,  acting  in its  fiduciary  capacity  or (iv) any other
account  acceptable to each Rating Agency.  Eligible Accounts may bear interest,
and  may  include,  if  otherwise  qualified  under  this  definition,  accounts
maintained with the Trustee.

     ERISA: The Employee Retirement Income Security Act of 1974, as amended.
     -----

     ERISA-Restricted Certificate: As specified in the Preliminary Statement.
     ----------------------------

     Escrow Account: The Eligible Account or Accounts established and maintained
     --------------
pursuant to Section 3.06(a) hereof.

     Event of Default: As defined in Section 7.01 hereof.
     ----------------

     Excess Loss: The amount of any (i) Fraud Loss realized after the Fraud Loss
     -----------
Coverage  Termination  Date, (ii) Special Hazard Loss realized after the Special
Hazard  Coverage  Termination  Date or (iii)  Bankruptcy Loss realized after the
Bankruptcy Coverage Termination Date.

     Excess Proceeds:  With respect to any Liquidated Mortgage Loan, the amount,
     ---------------
if any,  by which the sum of any  Liquidation  Proceeds  of such  Mortgage  Loan
received in the calendar  month in which such  Mortgage Loan became a Liquidated
Mortgage Loan, net of any amounts  previously  reimbursed to the Master Servicer
as  Nonrecoverable  Advance(s)  with respect to such  Mortgage  Loan pursuant to
Section  3.08(a)(iii),   exceeds  (i)  the  unpaid  principal  balance  of  such
Liquidated  Mortgage Loan as of the Due Date in the month in which such Mortgage
Loan  became a  Liquidated  Mortgage  Loan plus  (ii)  accrued  interest  at the
Mortgage  Rate from the Due Date as to which  interest was last paid or advanced
(and not reimbursed) to  Certificateholders up to the Due Date applicable to the
Distribution  Date  immediately  following the calendar  month during which such
liquidation occurred.

     Expense  Rate:  As to each  Mortgage  Loan,  the sum of the related  Master
     -------------
Servicing Fee Rate and the Trustee Fee Rate.

     FDIC: The Federal Deposit Insurance Corporation, or any successor thereto.
     ----

     FHLMC:   The  Federal   Home  Loan   Mortgage   Corporation,   a  corporate
     -----
instrumentality of the United States created and existing under Title III of the
Emergency Home Finance Act of 1970, as amended, or any successor thereto.

     FIRREA: The Financial Institutions Reform, Recovery, and Enforcement Act of
     ------
1989.

     Fitch: Fitch IBCA, Inc., or any successor  thereto.  If Fitch is designated
     -----
as a Rating  Agency  in the  Preliminary  Statement,  for  purposes  of  Section
10.05(b) the address for notices to Fitch shall be Fitch IBCA,  Inc.,  One State
Street  Plaza,  New  York,  New  York  10004,  Attention:  Residential  Mortgage
Surveillance  Group, or such other address as Fitch may hereafter furnish to the
Depositor and the Master Servicer.

     FNMA: The Federal National Mortgage Association,  a federally chartered and
     ----
privately owned  corporation  organized and existing under the Federal  National
Mortgage Association Charter Act, or any successor thereto.

     Fraud  Loan:  A  Liquidated  Mortgage  Loan as to  which a Fraud  Loss  has
     -----------
occurred.

     Fraud  Losses:  Realized  Losses  on  Mortgage  Loans as to which a loss is
     -------------
sustained   by  reason  of  a  default   arising  from  fraud,   dishonesty   or
misrepresentation in connection with the related Mortgage Loan, including a loss
by reason of the denial of coverage under any related Primary  Insurance  Policy
because of such fraud, dishonesty or misrepresentation.

     Fraud Loss Coverage Amount: As of the Closing Date,  $6,297,110  subject to
     --------------------------
reduction  from time to time,  by the amount of Fraud  Losses  allocated  to the
Certificates.  In addition,  on each  anniversary of the Cut-off Date, the Fraud
Loss Coverage Amount will be reduced as follows: (a) on the first, second, third
and fourth  anniversaries  of the Cut-off Date, to an amount equal to the lesser
of (i) 1% of the then current Pool Stated Principal  Balance and (ii) the excess
of the Fraud Loss Coverage Amount as of the preceding anniversary of the Cut-off
Date over the cumulative  amount of Fraud Losses  allocated to the  Certificates
since  such  preceding  anniversary;  and (b) on the  fifth  anniversary  of the
Cut-off Date, to zero.

     Fraud Loss Coverage  Termination Date: The point in time at which the Fraud
     -------------------------------------
Loss Coverage Amount is reduced to zero.

     Index:   With  respect  to  any  Interest   Accrual  Period  for  the  COFI
     -----
Certificates,  the then-applicable index used by the Trustee pursuant to Section
4.05 to determine the  applicable  Pass-Through  Rate for such Interest  Accrual
Period for the COFI Certificates.

     Indirect Participant: A broker, dealer, bank or other financial institution
     --------------------
or other Person that clears through or maintains a custodial relationship with a
Depository Participant.

     Initial Bankruptcy Coverage Amount: $100,000.
     ----------------------------------

     Initial Component Balance: As specified in the Preliminary Statement.
     -------------------------

     Insurance  Policy:  With respect to any Mortgage Loan included in the Trust
     -----------------
Fund, any insurance  policy,  including all riders and  endorsements  thereto in
effect, including any replacement policy or policies for any Insurance Policies.

     Insurance  Proceeds:  Proceeds paid by an insurer pursuant to any Insurance
     -------------------
Policy,  in each case other than any amount included in such Insurance  Proceeds
in respect of Insured Expenses.

     Insured  Expenses:  Expenses  covered by an  Insurance  Policy or any other
     -----------------
insurance policy with respect to the Mortgage Loans.

     Interest Accrual Period:  With respect to each Class of Delay  Certificates
     -----------------------
and any  Distribution  Date,  the  calendar  month  prior  to the  month of such
Distribution   Date.  With  respect  to  any  Non-Delay   Certificates  and  any
Distribution  Date, the one month period commencing on the 25th day of the month
preceding  the month in which such  Distribution  Date  occurs and ending on the
24th day of the month in which such Distribution Date occurs.

     Interest  Determination  Date:  With  respect to (a) any  Interest  Accrual
     -----------------------------
Period for any LIBOR  Certificates  and (b) any Interest  Accrual Period for the
COFI  Certificates  for which the applicable Index is LIBOR, the second Business
Day prior to the first day of such Interest Accrual Period.

     Latest Possible  Maturity Date: The  Distribution  Date following the third
     ------------------------------
anniversary  of the  scheduled  maturity  date of the  Mortgage  Loan having the
latest scheduled maturity date as of the Cut-off Date.

     Lender PMI Mortgage Loan: Certain  Mortgage  Loans  as to which  the lender
     ------------------------
(rather than the borrower) acquires the Primary Insurance Policy and charges the
related borrower an interest premium.

     LIBOR: The London interbank offered rate for one-month United States dollar
     -----
deposits calculated in the manner described in Section 4.08.

     LIBOR Certificates: As specified in the Preliminary Statement.
     ------------------

     Liquidated  Mortgage  Loan:  With  respect  to  any  Distribution  Date,  a
     --------------------------
defaulted Mortgage Loan (including any REO Property) which was liquidated in the
calendar month preceding the month of such Distribution Date and as to which the
Master  Servicer has determined (in accordance  with this Agreement) that it has
received all amounts it expects to receive in connection with the liquidation of
such Mortgage Loan, including the final disposition of an REO Property.

     Liquidation Proceeds:  Amounts,  including Insurance Proceeds,  received in
     --------------------
connection with the partial or complete liquidation of defaulted Mortgage Loans,
whether  through  trustee's  sale,  foreclosure  sale or  otherwise  or  amounts
received in connection  with any  condemnation or partial release of a Mortgaged
Property and any other  proceeds  received in  connection  with an REO Property,
less the sum of related  unreimbursed Master Servicing Fees,  Servicing Advances
and Advances.

     Loan-to-Value  Ratio:  With respect to any Mortgage Loan and as to any date
     --------------------
of  determination,  the fraction  (expressed as a  percentage)  the numerator of
which is the  principal  balance of the  related  Mortgage  Loan at such date of
determination and the denominator of which is the Appraised Value of the related
Mortgaged Property.

     Lost Mortgage Note: Any Mortgage Note the original of which was permanently
     ------------------
lost or destroyed and has not been replaced.

     Maintenance:  With respect to any  Cooperative  Unit,  the rent paid by the
     -----------
Mortgagor to the Cooperative Corporation pursuant to the Proprietary Lease.

     Majority in Interest: As to any Class of Regular Certificates,  the Holders
     --------------------
of Certificates of such Class evidencing,  in the aggregate, at least 51% of the
Percentage Interests evidenced by all Certificates of such Class.

     Master Servicer:  Countrywide Home Loans, Inc., a New York corporation, and
     ---------------
its successors and assigns, in its capacity as master servicer hereunder.

     Master  Servicer  Advance Date:  As to any  Distribution  Date,  12:30 p.m.
     ------------------------------
Pacific time on the Business Day immediately preceding such Distribution Date.

     Master Servicing Fee: As to each Mortgage Loan and any  Distribution  Date,
     --------------------
an amount payable out of each full payment of interest received on such Mortgage
Loan and equal to one-twelfth of the Master Servicing Fee Rate multiplied by the
Stated  Principal  Balance of such Mortgage Loan as of the Due Date in the month
of such Distribution Date (prior to giving effect to any Scheduled  Payments due
on such  Mortgage  Loan on such Due Date),  subject to  reduction as provided in
Section 3.14.

     Master  Servicing Fee Rate:  With respect to each Mortgage Loan,  0.25% per
     --------------------------
annum.

     Monthly  Statement:  The  statement  delivered  to  the  Certificateholders
     ------------------
pursuant to Section 4.04.

     Moody's:  Moody's Investors  Service,  Inc., or any successor  thereto.  If
     -------
Moody's is  designated  as a Rating  Agency in the  Preliminary  Statement,  for
purposes of Section 10.05(b) the address for notices to Moody's shall be Moody's
Investors Service, Inc., 99 Church Street, New York, New York 10007,  Attention:
Residential  Pass-Through  Monitoring,  or such other  address  as  Moody's  may
hereafter furnish to the Depositor or the Master Servicer.

     Mortgage: The mortgage,  deed of trust or other instrument creating a first
     --------
lien on an estate in fee simple or leasehold  interest in real property securing
a Mortgage Note.

     Mortgage  File:  The  mortgage  documents  listed in  Section  2.01  hereof
     --------------
pertaining to a particular Mortgage Loan and any additional  documents delivered
to the Trustee to be added to the Mortgage File pursuant to this Agreement.

     Mortgage Loans:  Such of the mortgage loans transferred and assigned to the
     --------------
Trustee  pursuant  to the  provisions  hereof as from time to time are held as a
part of the Trust Fund (including any REO Property),  the mortgage loans so held
being identified in the Mortgage Loan Schedule,  notwithstanding  foreclosure or
other acquisition of title of the related Mortgaged Property.

     Mortgage Loan  Schedule:  The list of Mortgage  Loans (as from time to time
     -----------------------
amended by the Master  Servicer to reflect the addition of  Substitute  Mortgage
Loans and the deletion of Deleted  Mortgage  Loans pursuant to the provisions of
this  Agreement)  transferred  to the Trustee as part of the Trust Fund and from
time to time subject to this  Agreement,  attached hereto as Schedule I, setting
forth the following information with respect to each Mortgage Loan:

          (i) the loan number;

          (ii) the  Mortgagor's  name and the street  address  of the  Mortgaged
          Property, including the zip code;

          (iii) the maturity date;

          (iv) the original principal balance;

          (v) the Cut-off Date Principal Balance;

          (vi) the first payment date of the Mortgage Loan;

          (vii) the Scheduled Payment in effect as of the Cut-off Date;

          (viii) the Loan-to-Value Ratio at origination;

          (ix) a code indicating whether the residential dwelling at the time of
          origination was represented to be owner-occupied;

          (x) a code indicating whether the residential dwelling is either (a) a
          detached  single  family  dwelling (b) a dwelling in a de minimis PUD,
          (c) a  condominium  unit or PUD (other than a de minimis  PUD),  (d) a
          two- to four-unit residential property or (e) a Cooperative Unit;

          (xi) the Mortgage Rate;

          (xii) a code  indicating  whether  the  Mortgage  Loan is a Lender PMI
          Mortgage  Loan and,  in the case of any Lender PMI  Mortgage  Loan,  a
          percentage  representing  the amount of the related  interest  premium
          charged to the borrower;

          (xiii) the purpose for the Mortgage Loan;

          (xiv) the type of documentation program pursuant to which the Mortgage
          Loan was originated; and

          (xv) the Master Servicing Fee for the Mortgage Loan.

     Such schedule shall also set forth the total of the amounts described under
(iv) and (v) above for all of the Mortgage Loans.

     Mortgage Note: The original executed note or other evidence of indebtedness
     -------------
evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

     Mortgage  Rate:  The annual rate of interest  borne by a Mortgage Note from
     --------------
time to time, net of any interest  premium charged by the mortgagee to obtain or
maintain any Primary Insurance Policy.

     Mortgaged  Property:  The  underlying  property  securing a Mortgage  Loan,
     -------------------
which,  with  respect to a  Cooperative  Loan,  is the  related  Coop Shares and
Proprietary Lease.

     Mortgagor: The obligor(s) on a Mortgage Note.
     ---------

     National  Cost of Funds Index:  The National  Monthly  Median Cost of Funds
     -----------------------------
Ratio  to   SAIF-Insured   Institutions   published  by  the  Office  of  Thrift
Supervision.

     Net Prepayment Interest Shortfalls: As to any Distribution Date, the amount
     ----------------------------------
by which the  aggregate of  Prepayment  Interest  Shortfalls  during the related
Prepayment  Period  exceeds an amount equal to one-half of the aggregate  Master
Servicing  Fee  for  such  Distribution  Date  before  reduction  of the  Master
Servicing Fee in respect of such Prepayment Interest Shortfalls.

     Non-Delay Certificates: As specified in the Preliminary Statement.
     ----------------------

     Non-Discount Mortgage Loan: Any Mortgage Loan with an Adjusted Net Mortgage
     --------------------------
Rate that is greater than or equal to the Required Coupon.

     Non-PO Formula Principal  Amount:  As to any Distribution  Date, the sum of
     --------------------------------
the applicable  Non-PO Percentage of (i) the principal portion of each Scheduled
Payment  (without giving effect,  prior to the Bankruptcy  Coverage  Termination
Date,  to any  reductions  thereof  caused  by any Debt  Service  Reductions  or
Deficient Valuations) due on each Mortgage Loan on the related Due Date, (b) the
Stated  Principal  Balance of each  Mortgage  Loan that was  repurchased  by the
Seller or the Master Servicer pursuant to this Agreement as of such Distribution
Date,  (c) the  Substitution  Adjustment  Amount in connection  with any Deleted
Mortgage Loan received with respect to such Distribution Date, (d) any Insurance
Proceeds or  Liquidation  Proceeds  allocable  to  recoveries  of  principal  of
Mortgage  Loans that are not yet Liquidated  Mortgage Loans received  during the
calendar month preceding the month of such  Distribution  Date, (e) with respect
to each Mortgage Loan that became a Liquidated Mortgage Loan during the calendar
month  preceding  the  month  of  such  Distribution  Date,  the  amount  of the
Liquidation  Proceeds  allocable to principal received during the calendar month
preceding the month of such Distribution Date with respect to such Mortgage Loan
and (f) all Principal Prepayments received during the related Prepayment Period.

     Non-PO Percentage:  As to any Discount Mortgage Loan, a fraction (expressed
     -----------------
as a  percentage)  the  numerator of which is the Adjusted Net Mortgage  Rate of
such Discount Mortgage Loan and the denominator of which is the Required Coupon.
As to any Non-Discount Mortgage Loan, 100%.

     Nonrecoverable  Advance:  Any  portion  of an  Advance  previously  made or
     -----------------------
proposed to be made by the Master  Servicer  that, in the good faith judgment of
the Master Servicer,  will not be ultimately  recoverable by the Master Servicer
from the related Mortgagor, related Liquidation Proceeds or otherwise.

     Notice of Final Distribution: The notice to be provided pursuant to Section
     ----------------------------
9.02 to the effect that final  distribution on any of the Certificates  shall be
made only upon presentation and surrender thereof.

     Notional  Amount:  With  respect to any  Distribution  Date and the Class X
     ----------------
Certificates, the aggregate of the Stated Principal Balances of the Non-Discount
Mortgage Loans as of the Due Date in the month of such  Distribution Date (prior
to giving  effect to any Scheduled  Payments due on such Mortgage  Loans on such
Due Date).

     Notional Amount Certificates: As specified in the Preliminary Statement.
     ----------------------------

     Offered Certificates: As specified in the Preliminary Statement.
     --------------------

     Officer's  Certificate:  A  certificate  (i) signed by the  Chairman of the
     ----------------------
Board, the Vice Chairman of the Board,  the President,  a Managing  Director,  a
Vice  President  (however  denominated),   an  Assistant  Vice  President,   the
Treasurer,  the  Secretary,  or one of the  Assistant  Treasurers  or  Assistant
Secretaries of the Depositor or the Master Servicer, or (ii), if provided for in
this Agreement, signed by a Servicing Officer, as the case may be, and delivered
to the  Depositor  and the  Trustee,  as the case may be,  as  required  by this
Agreement.

     Opinion of Counsel:  A written  opinion of counsel,  who may be counsel for
     ------------------
the Depositor or the Master Servicer,  including,  in-house counsel,  reasonably
acceptable  to  the  Trustee;  provided,  however,  that  with  respect  to  the
interpretation or application of the REMIC Provisions,  such counsel must (i) in
fact be independent of the Depositor and the Master Servicer,  (ii) not have any
direct  financial  interest in the  Depositor  or the Master  Servicer or in any
affiliate of either, and (iii) not be connected with the Depositor or the Master
Servicer as an  officer,  employee,  promoter,  underwriter,  trustee,  partner,
director or person performing similar functions.

     Optional  Termination:  The  termination of the trust created  hereunder in
     ---------------------
connection  with the purchase of the Mortgage Loans pursuant to Section  9.01(a)
hereof.

     Original Applicable Credit Support Percentage:  With respect to each of the
     ---------------------------------------------
following Classes of Subordinated  Certificates,  the  corresponding  percentage
described below, as of the Closing Date:

                  Class M                   4.25%
                  Class B-1                 2.25%
                  Class B-2                 1.30%
                  Class B-3                 0.85%
                  Class B-4                 0.50%
                  Class B-5                 0.25%

     Original Mortgage Loan: The mortgage loan refinanced in connection with the
     ----------------------
origination of a Refinancing Mortgage Loan.

     Original  Subordinated  Principal  Balance:  The  aggregate  of  the  Class
     ------------------------------------------
Certificate Balances of the Subordinated Certificates as of the Closing Date.

     OTS: The Office of Thrift Supervision.
     ---

     Outside  Reference  Date:  As to any Interest  Accrual  Period for the COFI
     ------------------------
Certificates, the close of business on the tenth day thereof.

     Outstanding:   With  respect  to  the   Certificates  as  of  any  date  of
     -----------
determination,  all Certificates  theretofore  executed and authenticated  under
this Agreement except:

          (i) Certificates  theretofore  canceled by the Trustee or delivered to
          the Trustee for cancellation; and

          (ii)  Certificates  in  exchange  for which or in lieu of which  other
          Certificates  have been executed and delivered by the Trustee pursuant
          to this Agreement.

     Outstanding  Mortgage  Loan:  As of any Due Date,  a  Mortgage  Loan with a
     ---------------------------
Stated  Principal  Balance  greater  than  zero-which  was not the  subject of a
Principal  Prepayment  in Full prior to such Due Date and which did not become a
Liquidated Mortgage Loan prior to such Due Date.

     Ownership Interest: As to any Residual Certificate,  any ownership interest
     ------------------
in such  Certificate  including any interest in such  Certificate  as the Holder
thereof and any other interest  therein,  whether  direct or indirect,  legal or
beneficial.

     Pass-Through  Rate:  For any  interest  bearing  Class of  Certificates  or
     ------------------
Component, the per annum rate set forth or calculated in the manner described in
the Preliminary Statement.

     Percentage  Interest:  As  to  any  Certificate,  the  percentage  interest
     --------------------
evidenced  thereby in  distributions  required to be made on the related  Class,
such  percentage  interest  being set forth on the face  thereof or equal to the
percentage  obtained by dividing the  Denomination  of such  Certificate  by the
aggregate of the Denominations of all Certificates of the same Class.

     Permitted  Investments:  At any  time,  any one or  more  of the  following
     ----------------------
obligations and securities:

          (i) obligations of the United States or any agency  thereof,  provided
          such obligations are backed by the full faith and credit of the United
          States;

          (ii) general obligations of or obligations  guaranteed by any state of
          the United  States or the District of Columbia  receiving  the highest
          long-term debt rating of each Rating  Agency,  or such lower rating as
          will not result in the  downgrading  or withdrawal of the ratings then
          assigned to the Certificates by each Rating Agency;

          (iii)  commercial or finance company paper which is then receiving the
          highest  commercial  or finance  company  paper  rating of each Rating
          Agency,  or such lower rating as will not result in the downgrading or
          withdrawal  of the ratings then assigned to the  Certificates  by each
          Rating Agency;

          (iv)  certificates  of deposit,  demand or time deposits,  or bankers'
          acceptances  issued by any  depository  institution  or trust  company
          incorporated  under  the laws of the  United  States  or of any  state
          thereof and subject to supervision  and  examination by federal and/or
          state banking  authorities,  provided that the commercial paper and/or
          long term unsecured debt obligations of such depository institution or
          trust company (or in the case of the principal depository  institution
          in a  holding  company  system,  the  commercial  paper  or  long-term
          unsecured  debt  obligations  of such  holding  company,  but  only if
          Moody's is not a Rating  Agency) are then rated one of the two highest
          long-term and the highest short-term ratings of each Rating Agency for
          such  securities,  or such  lower  ratings  as will not  result in the
          downgrading   or  withdrawal  of  the  rating  then  assigned  to  the
          Certificates by either Rating Agency;

          (v) demand or time deposits or  certificates  of deposit issued by any
          bank or trust company or savings  institution  to the extent that such
          deposits are fully insured by the FDIC;

          (vi) guaranteed  reinvestment agreements issued by any bank, insurance
          company or other corporation  containing,  at the time of the issuance
          of such  agreements,  such terms and  conditions as will not result in
          the  downgrading  or  withdrawal  of the rating  then  assigned to the
          Certificates by either Rating Agency;

          (vii) repurchase obligations with respect to any security described in
          clauses  (i) and (ii)  above,  in  either  case  entered  into  with a
          depository   institution  or  trust  company   (acting  as  principal)
          described in clause (iv) above;

          (viii)  securities  (other than stripped  bonds,  stripped  coupons or
          instruments  sold at a  purchase  price in  excess of 115% of the face
          amount thereof)  bearing  interest or sold at a discount issued by any
          corporation  incorporated  under the laws of the United  States or any
          state thereof which, at the time of such  investment,  have one of the
          two highest ratings of each Rating Agency (except if the Rating Agency
          is Moody's,  such rating shall be the highest  commercial paper rating
          of Moody's for any such securities),  or such lower rating as will not
          result in the downgrading or withdrawal of the rating then assigned to
          the  Certificates  by either Rating  Agency,  as evidenced by a signed
          writing delivered by each Rating Agency;

          (ix) units of a taxable  money-market  portfolio  having  the  highest
          rating  assigned  by each  Rating  Agency  (except  if Fitch or Duff &
          Phelps is a Rating Agency and has not rated the portfolio, the highest
          rating  assigned by Moody's) and restricted to  obligations  issued or
          guaranteed  by  the  United  States  of  America  or  entities   whose
          obligations  are  backed by the full  faith and  credit of the  United
          States of America and  repurchase  agreements  collateralized  by such
          obligations; and

          (x) such  other  investments  bearing  interest  or sold at a discount
          acceptable to each Rating Agency as will not result in the downgrading
          or  withdrawal  of the rating  then  assigned to the  Certificates  by
          either Rating Agency,  as evidenced by a signed  writing  delivered by
          each Rating Agency.

provided  that  no such  instrument  shall  be a  Permitted  Investment  if such
instrument evidences the right to receive interest only payments with respect to
the obligations underlying such instrument.

     Permitted  Transferee:  Any person  other than (i) the United  States,  any
     ---------------------
State or political  subdivision thereof, or any agency or instrumentality of any
of the foregoing, (ii) a foreign government,  International  Organization or any
agency or  instrumentality  of either of the  foregoing,  (iii) an  organization
(except  certain  farmers'  cooperatives  described  in section 521 of the Code)
which is exempt  from tax  imposed by Chapter 1 of the Code  (including  the tax
imposed by section 511 of the Code on unrelated  business taxable income) on any
excess inclusions (as defined in section 860E(c)(l) of the Code) with respect to
any  Residual  Certificate,  (iv)  rural  electric  and  telephone  cooperatives
described  in  section  1381(a)(2)(C)  of  the  Code,  (v)  an  "electing  large
partnership"  as defined in section 775 of the Code, (vi) a Person that is not a
citizen or resident of the United States, a corporation,  partnership,  or other
entity created or organized in or under the laws of the United States, any state
thereof or the District of Columbia, an estate whose income from sources without
the United States is includible in gross income for United States federal income
tax  purposes  regardless  of its  connection  with  the  conduct  of a trade or
business within the United States or a trust if a court within the United States
is able to exercise primary supervision over the administration of the trust and
one or more  United  States  fiduciaries  have  the  authority  to  control  all
substantial  decisions  of the  trust  unless  such  Person  has  furnished  the
transferor and the Trustee with a duly completed  Internal  Revenue Service Form
4224 or any applicable  successor  form, and (vi) any other Person so designated
by the  Depositor  based  upon an Opinion of  Counsel  that the  Transfer  of an
Ownership Interest in a Residual  Certificate to such Person may cause the REMIC
hereunder  to fail to qualify as a REMIC at any time that the  Certificates  are
outstanding. The terms "United States," "State" and "International Organization"
shall  have the  meanings  set forth in  section  7701 of the Code or  successor
provisions.  A  corporation  will not be  treated as an  instrumentality  of the
United  States  or of any  State or  political  subdivision  thereof  for  these
purposes if all of its  activities are subject to tax and, with the exception of
the Federal Home Loan Mortgage Corporation, a majority of its board of directors
is not selected by such government unit.

     Person:   Any   individual,   corporation,   partnership,   joint  venture,
     ------
association,   joint-stock  company,  trust,   unincorporated   organization  or
government, or any agency or political subdivision thereof.

     Physical Certificate: As specified in the Preliminary Statement.
     --------------------

     Planned Balance: Not applicable.
     ---------------

     Planned Principal Classes: As specified in the Preliminary Statement.
     -------------------------

     PO Formula Principal  Amount:  As to any Distribution  Date, the sum of the
     ----------------------------
applicable PO Percentage of (i) the principal  portion of each Scheduled Payment
(without giving effect,  prior to the Bankruptcy  Coverage  Termination Date, to
any  reductions  thereof  caused by any Debt  Service  Reductions  or  Deficient
Valuations)  due on each Mortgage  Loan on the related Due Date,  (b) the Stated
Principal  Balance of each Mortgage Loan that was  repurchased  by the Seller or
the Master Servicer pursuant to this Agreement as of such Distribution Date, (c)
the Substitution  Adjustment Amount in connection with any Deleted Mortgage Loan
received with respect to such Distribution  Date, (d) any Insurance  Proceeds or
Liquidation Proceeds allocable to recoveries of principal of Mortgage Loans that
are not yet  Liquidated  Mortgage  Loans  received  during  the  calendar  month
preceding the month of such Distribution Date, (e) with respect to each Mortgage
Loan that  became a  Liquidated  Mortgage  Loan during the month  preceding  the
calendar month of such  Distribution  Date,  the amount of Liquidation  Proceeds
allocable to principal  received  during the month  preceding  the month of such
Distribution  Date with  respect  to such  Mortgage  Loan and (f) all  Principal
Prepayments received during the related Prepayment Period.

     PO Percentage: As to any Discount Mortgage Loan, a fraction (expressed as a
     -------------
percentage) the numerator of which is the excess of the Required Coupon over the
Adjusted Net Mortgage Rate of such Discount Mortgage Loan and the denominator of
which is the Required Coupon. As to any Non-Discount Mortgage Loan, 0%.

     Pool Stated Principal  Balance:  As to any Distribution Date, the aggregate
     ------------------------------
of the Stated  Principal  Balances of the Mortgage Loans which were  Outstanding
Mortgage  Loans  on the Due  Date  in the  month  preceding  the  month  of such
Distribution Date.

     Prepayment Interest Excess: As to any Principal  Prepayment received by the
     --------------------------
Master  Servicer  from the first day through the  fifteenth  day of any calendar
month (other than the  calendar  month in which the Cut-off  Date  occurs),  all
amounts paid by the related  Mortgagor in respect of interest on such  Principal
Prepayment.  All Prepayment Interest Excess shall be paid to the Master Servicer
as additional master servicing compensation.

     Prepayment Interest  Shortfall:  As to any Distribution Date, Mortgage Loan
     ------------------------------
and  Principal  Prepayment  received on or after the  sixteenth day of the month
preceding  the month of such  Distribution  Date  (or,  in the case of the first
Distribution  Date,  on or after the Cut-off Date) and on or before the last day
of the month preceding the month of such Distribution  Date, the amount, if any,
by which one month's  interest at the related  Mortgage  Rate, net of the Master
Servicing Fee Rate, on such Principal  Prepayment exceeds the amount of interest
paid in connection with such Principal Prepayment.

     Prepayment  Period:  As to any Distribution  Date, the period from the 16th
     ------------------
day of the calendar month preceding the month of such  Distribution Date (or, in
the case of the first Distribution Date, from the Cut-off Date) through the 15th
of the month of such Distribution Date.

     Primary  Insurance  Policy:   Each  policy  of  primary  mortgage  guaranty
     --------------------------
insurance or any replacement policy therefor with respect to any Mortgage Loan.

     Primary  Planned  Principal  Classes:   As  specified  in  the  Preliminary
     ------------------------------------
Statement.

     Principal Prepayment: Any payment of principal by a Mortgagor on a Mortgage
     --------------------
Loan  that  is  received  in  advance  of  its  scheduled  Due  Date  and is not
accompanied  by an amount  representing  scheduled  interest  due on any date or
dates in any month or months  subsequent  to the  month of  prepayment.  Partial
Principal Prepayments shall be applied by the Master Servicer in accordance with
the terms of the related Mortgage Note.

     Principal  Prepayment in Full: Any Principal Prepayment made by a Mortgagor
     -----------------------------
of the entire principal balance of a Mortgage Loan.

     Private Certificate: As specified in the Preliminary Statement.
     -------------------

     Pro Rata Share: As to any  Distribution  Date, the  Subordinated  Principal
     --------------
Distribution Amount and any Class of Subordinated  Certificates,  the portion of
the Subordinated Principal Distribution Amount allocable to such Class, equal to
the  product  of  the  Subordinated   Principal   Distribution  Amount  on  such
Distribution  Date and a fraction,  the  numerator of which is the related Class
Certificate Balance thereof and the denominator of which is the aggregate of the
Class Certificate Balances of the Subordinated Certificates.

     Proprietary  Lease:  With  respect  to any  Cooperative  Unit,  a lease  or
     ------------------
occupancy  agreement  between a Cooperative  Corporation and a holder of related
Coop Shares.

     Prospectus  Supplement:  The Prospectus  Supplement  dated November 9, 1998
     ----------------------
relating to the Offered Certificates.

     PUD: Planned Unit Development.
     ---

     Purchase Price:  With respect to any Mortgage Loan required to be purchased
     --------------
by the Seller pursuant to Section 2.02 or 2.03 hereof or purchased at the option
of the Master  Servicer  pursuant to Section 3.11, an amount equal to the sum of
(i) 100% of the unpaid  principal  balance of the  Mortgage  Loan on the date of
such purchase, and (ii) accrued interest thereon at the applicable Mortgage Rate
(or at the applicable  Adjusted Mortgage Rate if (x) the purchaser is the Master
Servicer  or (y) if the  purchaser  is the  Seller  and the Seller is the Master
Servicer) from the date through which interest was last paid by the Mortgagor to
the Due Date in the month in which the Purchase  Price is to be  distributed  to
Certificateholders.

     Qualified  Insurer: A mortgage guaranty insurance company duly qualified as
     ------------------
such under the laws of the state of its  principal  place of  business  and each
state having  jurisdiction  over such insurer in  connection  with the insurance
policy issued by such insurer,  duly  authorized  and licensed in such states to
transact a mortgage guaranty  insurance business in such states and to write the
insurance  provided  by  the  insurance  policy  issued  by  it,  approved  as a
FNMA-approved  mortgage  insurer and having a claims paying ability rating of at
least "AA" or equivalent rating by a nationally  recognized  statistical  rating
organization.  Any replacement insurer with respect to a Mortgage Loan must have
at least as high a claims paying  ability  rating as the insurer it replaces had
on the Closing Date.

     Rating Agency:  Each of the Rating  Agencies  specified in the  Preliminary
     -------------
Statement.  If any such  organization  or a successor is no longer in existence,
"Rating  Agency"  shall  be  such  nationally   recognized   statistical  rating
organization,  or other  comparable  Person,  as is designated by the Depositor,
notice of which designation shall be given to the Trustee.  References herein to
a given  rating  category of a Rating  Agency  shall mean such  rating  category
without giving effect to any modifiers.

     Realized  Loss:  With respect to each  Liquidated  Mortgage Loan, an amount
     --------------
(not less than zero or more than the Stated  Principal  Balance of the  Mortgage
Loan) as of the date of such  liquidation,  equal  to (i) the  Stated  Principal
Balance of the Liquidated Mortgage Loan as of the date of such liquidation, plus
(ii)  interest at the Adjusted  Net Mortgage  Rate from the Due Date as to which
interest was last paid or advanced (and not reimbursed) to Certificateholders up
to the Due Date in the month in which  Liquidation  Proceeds  are required to be
distributed on the Stated  Principal  Balance of such  Liquidated  Mortgage Loan
from time to time, minus (iii) the Liquidation Proceeds, if any, received during
the  month  in  which  such  liquidation  occurred,  to the  extent  applied  as
recoveries of interest at the Adjusted Net Mortgage Rate and to principal of the
Liquidated  Mortgage  Loan.  With respect to each Mortgage Loan which has become
the  subject of a Deficient  Valuation,  if the  principal  amount due under the
related  Mortgage Note has been reduced,  the  difference  between the principal
balance of the Mortgage Loan  outstanding  immediately  prior to such  Deficient
Valuation  and the  principal  balance  of the  Mortgage  Loan as reduced by the
Deficient  Valuation.  With respect to each  Mortgage  Loan which has become the
subject of a Debt Service  Reduction and any Distribution  Date, the amount,  if
any, by which the principal  portion of the related  Scheduled  Payment has been
reduced.

     Recognition  Agreement:  With respect to any Cooperative Loan, an agreement
     ----------------------
between the  Cooperative  Corporation  and the  originator of such Mortgage Loan
which establishes the rights of such originator in the Cooperative Property.

     Record Date: With respect to any  Distribution  Date, the close of business
     -----------
on the last  Business  Day of the  month  preceding  the  month  in  which  such
Distribution Date occurs.

     Reference Bank: As defined in Section 4.05.
     --------------

     Refinancing  Mortgage Loan: Any Mortgage Loan originated in connection with
     --------------------------
the refinancing of an existing mortgage loan.

     Regular Certificates: As specified in the Preliminary Statement.
     --------------------

     Relief  Act:  The  Soldiers'  and  Sailors'  Civil  Relief Act of 1940,  as
     -----------
amended.

     Relief  Act  Reductions:  With  respect  to any  Distribution  Date and any
     -----------------------
Mortgage  Loan as to which there has been a reduction  in the amount of interest
collectible  thereon for the most recently  ended  calendar month as a result of
the  application  of the Relief Act,  the amount,  if any, by which (i) interest
collectible  on such Mortgage Loan for the most recently ended calendar month is
less than (ii) interest  accrued thereon for such month pursuant to the Mortgage
Note.

     REMIC: A "real estate  mortgage  investment  conduit" within the meaning of
     -----
section 860D of the Code.

     REMIC Change of Law: Any proposed,  temporary or final regulation,  revenue
     -------------------
ruling,  revenue  procedure or other  official  announcement  or  interpretation
relating to REMICs and the REMIC Provisions issued after the Closing Date.

     REMIC Provisions: Provisions of the federal income tax law relating to real
     ----------------
estate mortgage investment conduits,  which appear at sections 860A through 860G
of  Subchapter  M  of  Chapter  1 of  the  Code,  and  related  provisions,  and
regulations promulgated thereunder,  as the foregoing may be in effect from time
to time as well as provisions of applicable state laws.

     REO  Property:  A Mortgaged  Property  acquired  by the Trust Fund  through
     -------------
foreclosure  or  deed-in-lieu  of  foreclosure  in  connection  with a defaulted
Mortgage Loan.

     Request  for  Release:  The Request  for  Release  submitted  by the Master
     ---------------------
Servicer  to the  Trustee,  substantially  in the form of  Exhibits  M and N, as
appropriate.

     Required Coupon: 6.75% per annum.
     ---------------

     Required Insurance Policy: With respect to any Mortgage Loan, any insurance
     -------------------------
policy that is required to be maintained from time to time under this Agreement.

     Residual Certificates: As specified in the Preliminary Statement.
     ---------------------

     Responsible  Officer:  When  used with  respect  to the  Trustee,  any Vice
     --------------------
President, any Assistant Vice President, the Secretary, any Assistant Secretary,
any Trust  Officer or any other  officer of the Trustee  customarily  performing
functions similar to those performed by any of the above designated officers and
also to whom,  with  respect to a  particular  matter,  such  matter is referred
because of such  officer's  knowledge  of and  familiarity  with the  particular
subject.

     Restricted Classes: As defined in Section 4.02(e).
     ------------------

     Scheduled Balances: Not applicable.
     ------------------

     Scheduled Classes: As specified in the Preliminary Statement.
     -----------------

     Scheduled Payment:  The scheduled monthly payment on a Mortgage Loan due on
     -----------------
any Due Date allocable to principal and/or interest on such Mortgage Loan which,
unless otherwise specified herein, shall give effect to any related Debt Service
Reduction  and any  Deficient  Valuation  that affects the amount of the monthly
payment due on such Mortgage Loan.

     Secondary  Planned  Principal  Clauses:  As  specified  in the  Preliminary
     --------------------------------------
Statement.

     Securities Act: The Securities Act of 1933, as amended.
     --------------

     Seller:  Countrywide  Home Loans,  Inc.,  a New York  corporation,  and its
     ------
successors  and assigns,  in its capacity as seller of the Mortgage Loans to the
Depositor.

     Senior Certificates: As specified in the Preliminary Statement.
     -------------------

     Senior  Credit  Support  Depletion  Date:  The  date  on  which  the  Class
     ----------------------------------------
Certificate Balance of each Class of Subordinated  Certificates has been reduced
to zero.

     Senior Percentage:  As to any Distribution Date, the percentage  equivalent
     -----------------
of a fraction the numerator of which is the  aggregate of the Class  Certificate
Balances of each Class of Senior Certificates (other than Class PO Certificates)
as of such  date and the  denominator  of which is the  aggregate  of the  Class
Certificate  Balances  of all Classes of  Certificates  (other than the Class PO
Certificates) as of such date.

     Senior  Prepayment  Percentage:  For any Distribution  Date during the five
     ------------------------------
years  beginning on the first  Distribution  Date,  100%. The Senior  Prepayment
Percentage for any Distribution Date occurring on or after the fifth anniversary
of the first  Distribution  Date will, except as provided herein, be as follows:
for any Distribution  Date in the first year thereafter,  the Senior  Percentage
plus 70% of the  Subordinated  Percentage  for such  Distribution  Date; for any
Distribution Date in the second year thereafter,  the Senior Percentage plus 60%
of the Subordinated  Percentage for such Distribution Date; for any Distribution
Date in the  third  year  thereafter,  the  Senior  Percentage  plus  40% of the
Subordinated Percentage for such Distribution Date; for any Distribution Date in
the fourth year thereafter,  the Senior  Percentage plus 20% of the Subordinated
Percentage for such Distribution Date; and for any Distribution Date thereafter,
the Senior  Percentage for such  Distribution  Date (unless on any  Distribution
Date the Senior Percentage exceeds the initial Senior Percentage,  in which case
the Senior  Prepayment  Percentage  for such  Distribution  Date will once again
equal 100%). Notwithstanding the foregoing, no decrease in the Senior Prepayment
Percentage  will  occur  unless  both of the  Senior  Step Down  Conditions  are
satisfied.

     Senior Principal  Distribution Amount: As to any Distribution Date, the sum
     -------------------------------------
of (i) the Senior  Percentage of the applicable Non-PO Percentage of all amounts
described  in clauses  (a)  through  (d) of the  definition  of "Non-PO  Formula
Principal Amount" for such Distribution Date, (ii) with respect to each Mortgage
Loan that became a Liquidated  Mortgage Loan during the calendar month preceding
the month of such Distribution  Date, the lesser of (x) the Senior Percentage of
the  applicable  Non-PO  Percentage  of the  Stated  Principal  Balance  of such
Mortgage Loan and (y) either (A) the Senior Prepayment Percentage,  or (B) if an
Excess Loss was sustained with respect to such  Liquidated  Mortgage Loan during
such prior calendar  month,  the Senior  Percentage,  of the  applicable  Non-PO
Percentage  of the amount of the  Liquidation  Proceeds  allocable  to principal
received with respect to such  Mortgage  Loan,  and (iii) the Senior  Prepayment
Percentage  of the  applicable  Non-PO  Percentage  of the amounts  described in
clause (f) of the  definition  of "Non-PO  Formula  Principal  Amount"  for such
Distribution Date.

     Senior Step Down Conditions:  As of the first Distribution Date as to which
     ---------------------------
any decrease in the Senior Prepayment  Percentage  applies,  (i) the outstanding
principal  balance of all Mortgage  Loans  delinquent 60 days or more  (averaged
over the preceding six month period), as a percentage of the aggregate principal
balance of the  Subordinated  Certificates on such  Distribution  Date, does not
equal or exceed 50% and (ii)  cumulative  Realized  Losses  with  respect to the
Mortgage  Loans do not exceed (i) with respect to the  Distribution  Date on the
fifth  anniversary  of  the  first   Distribution  Date,  30%  of  the  Original
Subordinated Principal Balance, (b) with respect to the Distribution Date on the
sixth  anniversary  of  the  first   Distribution  Date,  35%  of  the  Original
Subordinated Principal Balance, (c) with respect to the Distribution Date on the
seventh  anniversary  of the  first  Distribution  Date,  40%  of  the  Original
Subordinated Principal Balance, (d) with respect to the Distribution Date on the
eighth  anniversary  of  the  first  Distribution  Date,  45%  of  the  Original
Subordinated  Principal Balance and (e) with respect to the Distribution Date on
the  ninth  anniversary  of the first  Distribution  Date,  50% of the  Original
Subordinated Principal Balance.

     Servicing Advances: All customary, reasonable and necessary "out of pocket"
     ------------------
costs and expenses  incurred in the  performance  by the Master  Servicer of its
servicing  obligations,  including,  but not  limited  to,  the  cost of (i) the
preservation,  restoration  and  protection  of a Mortgaged  Property,  (ii) any
expenses  reimbursable to the Master  Servicer  pursuant to Section 3.11 and any
enforcement  or  judicial  proceedings,   including   foreclosures,   (iii)  the
management  and  liquidation  of any REO Property and (iv)  compliance  with the
obligations under Section 3.09.

     Servicing  Officer:  Any  officer of the Master  Servicer  involved  in, or
     ------------------
responsible  for, the  administration  and servicing of the Mortgage Loans whose
name and facsimile signature appear on a list of servicing officers furnished to
the  Trustee  by the  Master  Servicer  on the  Closing  Date  pursuant  to this
Agreement, as such list may from time to time be amended.

     Special Hazard  Coverage  Termination  Date: The point in time at which the
     -------------------------------------------
Special Hazard Loss Coverage Amount is reduced to zero. Special Hazard Loss: Any
Realized  Loss  suffered by a Mortgaged  Property on account of direct  physical
loss but not  including  (i) any loss of a type  covered  by a hazard  insurance
policy or a flood  insurance  policy  required to be maintained  with respect to
such Mortgaged  Property pursuant to Section 3.09 to the extent of the amount of
such loss covered thereby, or (ii) any loss caused by or resulting from:

          (a) normal wear and tear;

          (b)  fraud,  conversion  or  other  dishonest  act on the  part of the
     Trustee,  the Master Servicer or any of their agents or employees  (without
     regard to any portion of the loss not  covered by any errors and  omissions
     policy);

          (c) errors in design,  faulty workmanship or faulty materials,  unless
     the collapse of the property or a part thereof ensues and then only for the
     ensuing loss;

          (d) nuclear or chemical  reaction or nuclear  radiation or radioactive
     or chemical  contamination,  all whether  controlled or  uncontrolled,  and
     whether such loss be direct or indirect, proximate or remote or be in whole
     or in part caused by,  contributed  to or  aggravated by a peril covered by
     the definition of the term "Special Hazard Loss";

          (e)  hostile  or  warlike  action in time of peace and war,  including
     action in hindering, combating or defending against an actual, impending or
     expected attack:

               1. by any government or sovereign  power, de jure or de facto, or
          by any authority  maintaining or using military,  naval or air forces;
          or

               2. by military, naval or air forces; or

               3. by an  agent  of any  such  government,  power,  authority  or
          forces;

          (f) any  weapon  of war  employing  nuclear  fission,  fusion or other
     radioactive force, whether in time of peace or war; or

          (g) insurrection,  rebellion,  revolution, civil war, usurped power or
     action taken by governmental authority in hindering, combating or defending
     against such an  occurrence,  seizure or  destruction  under  quarantine or
     customs  regulations,  confiscation  by order of any  government  or public
     authority or risks of contraband or illegal transportation or trade.

     Special Hazard Loss Coverage Amount: With respect to the first Distribution
     -----------------------------------
Date,  $4,751,572.  With  respect  to any  Distribution  Date  after  the  first
Distribution  Date, the lesser of (a) the greatest of (i) 1% of the aggregate of
the principal  balances of the Mortgage Loans,  (ii) twice the principal balance
of the largest  Mortgage Loan and (iii) the aggregate of the principal  balances
of all  Mortgage  Loans  secured by Mortgaged  Properties  located in the single
California postal zip code area having the highest  aggregate  principal balance
of any such zip code area and (b) the Special Hazard Loss Coverage  Amount as of
the Closing Date less the amount,  if any, of Special Hazard Losses allocated to
the Certificates  since the Closing Date. All principal balances for the purpose
of this  definition will be calculated as of the first day of the calendar month
preceding the month of such  Distribution  Date after giving effect to Scheduled
Payments on the Mortgage Loans then due, whether or not paid.

     Special  Hazard  Mortgage  Loan: A Liquidated  Mortgage  Loan as to which a
     -------------------------------
Special Hazard Loss has occurred.

     S&P:  Standard & Poor's, a division of The McGraw-Hill  Companies,  Inc. If
     ---
S&P is designated as a Rating Agency in the Preliminary Statement,  for purposes
of Section  10.05(b)  the address for notices to S&P shall be Standard & Poor's,
26  Broadway,  15th  Floor,  New  York,  New  York  10004,  Attention:  Mortgage
Surveillance  Monitoring,  or such other address as S&P may hereafter furnish to
the Depositor and the Master Servicer.

     Startup Day: The Closing Date.
     -----------

     Stated Principal Balance:  As to any Mortgage Loan and Due Date, the unpaid
     ------------------------
principal  balance of such Mortgage Loan as of such Due Date as specified in the
amortization  schedule at the time relating  thereto  (before any  adjustment to
such  amortization  schedule by reason of any  moratorium  or similar  waiver or
grace period) after giving effect to any previous partial Principal  Prepayments
and Liquidation  Proceeds allocable to principal (other than with respect to any
Liquidated  Mortgage  Loan) and to the payment of principal due on such Due Date
and irrespective of any delinquency in payment by the related Mortgagor.

     Streamlined  Documentation  Mortgage  Loan:  Any Mortgage  Loan  originated
     ------------------------------------------
pursuant to the Seller's Streamlined Loan Documentation Program then in effect.

     Subordinated Certificates: As specified in the Preliminary Statement.
     -------------------------

     Subordinated Percentage: As to any Distribution Date, 100% minus the Senior
     -----------------------
Percentage for such Distribution Date.

     Subordinated Prepayment Percentage: As to any Distribution Date, 100% minus
     ----------------------------------
the Senior Prepayment Percentage for such Distribution Date.

     Subordinated   Principal   Distribution   Amount:   With   respect  to  any
     ------------------------------------------------
Distribution  Date,  an  amount  equal  to (A) the  sum of (i) the  Subordinated
Percentage  of the  applicable  Non-PO  Percentage  of all amounts  described in
clauses (a) through (d) of the definition of "Non-PO Formula  Principal  Amount"
for such Distribution  Date, (ii) with respect to each Mortgage Loan that became
a Liquidated Mortgage Loan during the calendar month preceding the month of such
Distribution  Date,  the  applicable  Non-PO  Percentage  of the  amount  of the
Liquidation  Proceeds  allocated to  principal  received  with  respect  thereto
remaining after application thereof pursuant to clause (ii) of the definition of
Senior Principal  Distribution Amount, up to the Subordinated  Percentage of the
applicable  Non-PO  Percentage of the Stated Principal  Balance of such Mortgage
Loan and (iii) the Subordinated  Prepayment  Percentage of the applicable Non-PO
Percentage of all amounts  described in clause (f) of the  definition of "Non-PO
Formula  Principal  Amount" for such Distribution Date reduced by (B) the amount
of any  payments  in  respect  of  Class  PO  Deferred  Amounts  on the  related
Distribution Date.

     Subservicer:  Any person to whom the Master Servicer has contracted for the
     -----------
servicing  of all or a portion of the  Mortgage  Loans  pursuant to Section 3.02
hereof.

     Substitute  Mortgage Loan: A Mortgage Loan  substituted by the Seller for a
     -------------------------
Deleted Mortgage Loan which must, on the date of such substitution, as confirmed
in a Request  for  Release,  substantially  in the form of Exhibit M, (i) have a
Stated  Principal  Balance,  after  deduction  of the  principal  portion of the
Scheduled  Payment due in the month of  substitution,  not in excess of, and not
more than 10% less than the Stated  Principal  Balance of the  Deleted  Mortgage
Loan; (ii) be accruing interest at a rate no lower than and not more than 1% per
annum higher than, that of the Deleted Mortgage Loan; (iii) have a Loan-to-Value
Ratio no higher than that of the Deleted  Mortgage  Loan;  (iv) have a remaining
term to maturity no greater  than (and not more than one year less than that of)
the Deleted  Mortgage  Loan;  (v) not be a  Cooperative  Loan unless the Deleted
Mortgage  Loan was a Cooperative  Loan and (vi) comply with each  representation
and warranty set forth in Section 2.03 hereof.

     Substitution  Adjustment Amount: The meaning ascribed to such term pursuant
     -------------------------------
to Section 2.03.

     Support Classes: As specified in the Preliminary Statement.
     ---------------

     Targeted  Balances:  With respect to any Targeted Principal Classes and any
     ------------------
Distribution  Date  appearing  in  Schedule  IV hereto,  the  applicable  amount
appearing opposite such Distribution Date for such respective Class.

     Targeted Principal Classes: As specified in the Preliminary Statement.
     --------------------------

     Tax Matters  Person:  The person  designated as "tax matters person" in the
     -------------------
manner provided under Treasury regulation ss. 1.860F-4(d) and temporary Treasury
regulation ss. 301.6231(a)(7)1T.  Initially, the Tax Matters Person shall be the
Trustee.

     Tax  Matters  Person   Certificate:   The  Class  A-R  Certificate  with  a
     ----------------------------------
Denomination of $0.05.

     Transfer: Any direct or indirect transfer or sale of any Ownership Interest
     --------
in a Residual Certificate.

     Trustee:  The Bank of New  York  and its  successors  and,  if a  successor
     -------
trustee is appointed hereunder, such successor.

     Trustee Fee: As to any Distribution Date, an amount equal to one-twelfth of
     -----------
the  Trustee  Fee Rate  multiplied  by the Pool Stated  Principal  Balance  with
respect to such Distribution Date.

     Trustee Fee Rate:  With respect to each Mortgage  Loan,  the per annum rate
     ----------------
agreed  upon in writing on or prior to the  Closing  Date by the Trustee and the
Depositor.

     Trust Fund: The corpus of the trust created hereunder consisting of (i) the
     ----------
Mortgage  Loans and all  interest  and  principal  received  on or with  respect
thereto  after the  Cut-off  Date to the extent not  applied  in  computing  the
Cut-off Date Principal  Balance  thereof;  (ii) the Certificate  Account and the
Distribution  Account all amounts  deposited  therein pursuant to the applicable
provisions of this  Agreement;  (iii)  property that secured a Mortgage Loan and
has been acquired by foreclosure,  deed-in-lieu of foreclosure or otherwise; and
(v) all  proceeds of the  conversion,  voluntary or  involuntary,  of any of the
foregoing.

     Voting Rights:  The portion of the voting rights of all of the Certificates
     -------------
which is allocated to any Certificate.  As of any date of determination,  (a) 1%
of all  Voting  Rights  shall be  allocated  to each  Class of  Notional  Amount
Certificates,  if any (such Voting  Rights to be allocated  among the holders of
Certificates of each such Class in accordance with their  respective  Percentage
Interests), and (b) the remaining Voting Rights (or 100% of the Voting Rights if
there is no Class of Notional  Amount  Certificates)  shall be  allocated  among
Holders  of  the  remaining   Classes  of  Certificates  in  proportion  to  the
Certificate Balances of their respective Certificates on such date.


<PAGE>

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                         REPRESENTATIONS AND WARRANTIES

     SECTION 2.01.     Conveyance of Mortgage Loans.
                       ----------------------------

     (a) The Seller, concurrently with the execution and delivery hereof, hereby
sells,  transfers,  assigns,  sets over and otherwise  conveys to the Depositor,
without recourse,  all the right, title and interest of the Seller in and to the
Mortgage Loans,  including all interest and principal  received or receivable by
the Seller on or with respect to the  Mortgage  Loans after the Cut-off Date and
all interest and principal  payments on the Mortgage Loans received prior to the
Cut-off  Date  in  respect  of   installments  of  interest  and  principal  due
thereafter, but not including payments of principal and interest due and payable
on the Mortgage  Loans on or before the Cut-off Date. On or prior to the Closing
Date,  the  Seller  shall  deliver  to the  Depositor  or,  at  the  Depositor's
direction, to the Trustee or other designee of the Depositor,  the Mortgage File
for each Mortgage Loan listed in the Mortgage Loan Schedule (except that, in the
case of the Delay Delivery  Mortgage Loans,  such delivery may take place within
thirty (30) days  following  the Closing  Date).  Such  delivery of the Mortgage
Files shall be made against  payment by the  Depositor  of the  purchase  price,
previously  agreed to by the Seller and Depositor,  for the Mortgage Loans. With
respect  to any  Mortgage  Loan  that does not have a first  payment  date on or
before  the Due Date in the month of the first  Distribution  Date,  the  Seller
shall  deposit  into the  Distribution  Account  on or before  the  Distribution
Account Deposit Date relating to the first Distribution Date, an amount equal to
one month's interest at the related  Adjusted  Mortgage Rate on the Cut-off Date
Principal Balance of such Mortgage Loan.

     (b) The  Depositor,  concurrently  with the execution and delivery  hereof,
hereby sells, transfers, assigns, sets over and otherwise conveys to the Trustee
for the  benefit of the  Certificateholders,  without  recourse,  all the right,
title and interest of the  Depositor in and to the Trust Fund  together with the
Depositor's  right to require the Seller to cure any breach of a  representation
or warranty made herein by the Seller or to  repurchase  or  substitute  for any
affected Mortgage Loan in accordance herewith.

     (c) In connection  with the transfer and assignment set forth in clause (b)
above, the Depositor has delivered or caused to be delivered to the Trustee (or,
in the case of the Delay Delivery  Mortgage  Loans,  will deliver or cause to be
delivered to the Trustee within thirty (30) days following the Closing Date) for
the benefit of the  Certificateholders  the following  documents or  instruments
with respect to each Mortgage Loan so assigned:

               (i)  (A)  the  original  Mortgage  Note  endorsed  by  manual  or
          facsimile  signature in blank in the following form: "Pay to the order
          of ____________  without recourse," with all intervening  endorsements
          showing a complete  chain of  endorsement  from the  originator to the
          Person  endorsing  the  Mortgage  Note  (each such  endorsement  being
          sufficient  to transfer all right,  title and interest of the party so
          endorsing,  as noteholder or assignee thereof, in and to that Mortgage
          Note); or

                    (B) with  respect  to any Lost  Mortgage  Note,  a lost note
          affidavit from the Seller stating that the original  Mortgage Note was
          lost or destroyed, together with a copy of such Mortgage Note;

               (ii) except as provided below, the original  recorded Mortgage or
          a copy of such  Mortgage  certified  by the Seller as being a true and
          complete copy of the Mortgage;

               (iii) a duly executed  assignment  of the Mortgage  (which may be
          included  in a blanket  assignment  or  assignments),  together  with,
          except as provided  below,  all interim  recorded  assignments of such
          mortgage (each such assignment, when duly and validly completed, to be
          in  recordable  form and  sufficient  to effect the  assignment of and
          transfer  to the  assignee  thereof,  under the  Mortgage to which the
          assignment  relates);  provided that, if the related  Mortgage has not
          been  returned  from the  applicable  public  recording  office,  such
          assignment of the Mortgage may exclude the  information to be provided
          by the recording office;

               (iv) the  original  or copies of each  assumption,  modification,
          written assurance or substitution agreement, if any;

               (v) except as provided below, the original or duplicate  original
          lender's title policy and all riders thereto; and

               (vi) in the case of a  Cooperative  Loan,  the  originals  of the
          following documents or instruments:

                    (a) The Coop Shares, together with a stock power in blank;

                    (b) The executed Security Agreement;

                    (c) The executed Proprietary Lease;

                    (d) The executed Recognition Agreement;

                    (e) The executed assignment of Recognition Agreement;

                    (f) The executed UCC-1 financing  statement with evidence of
                    recording  thereon  which  have  been  filed  in all  places
                    required to perfect the Seller's interest in the Coop Shares
                    and the Proprietary Lease; and

                    (g) Executed UCC-3 financing statements or other appropriate
                    UCC financing statements required by state law, evidencing a
                    complete and unbroken line from the mortgagee to the Trustee
                    with  evidence of recording  thereon (or in a form  suitable
                    for recordation).

     In the event that in connection with any Mortgage Loan the Depositor cannot
deliver (a) the original recorded Mortgage, (b) all interim recorded assignments
or (c) the lender's title policy  (together with all riders thereto)  satisfying
the requirements of clause (ii), (iii) or (v) above, respectively,  concurrently
with the execution and delivery  hereof  because such document or documents have
not been returned from the  applicable  public  recording  office in the case of
clause (ii) or (iii) above,  or because the title policy has not been  delivered
to either the Master  Servicer or the Depositor by the applicable  title insurer
in the case of clause (v) above,  the Depositor  shall  promptly  deliver to the
Trustee,  in the case of clause (ii) or (iii) above,  such original  Mortgage or
such  interim  assignment,  as the  case  may be,  with  evidence  of  recording
indicated  thereon upon receipt thereof from the public recording  office,  or a
copy thereof,  certified, if appropriate,  by the relevant recording office, but
in no event  shall any such  delivery  of the  original  Mortgage  and each such
interim assignment or a copy thereof, certified, if appropriate, by the relevant
recording office, be made later than one year following the Closing Date, or, in
the case of clause (v) above, no later than 120 days following the Closing Date;
provided,  however, in the event the Depositor is unable to deliver by such date
each  Mortgage and each such interim  assignment  by reason of the fact that any
such documents have not been returned by the appropriate  recording office,  or,
in the case of each such interim  assignment,  because the related  Mortgage has
not been returned by the  appropriate  recording  office,  the  Depositor  shall
deliver  such  documents  to the Trustee as promptly  as possible  upon  receipt
thereof  and, in any event,  within 720 days  following  the Closing  Date.  The
Depositor shall forward or cause to be forwarded to the Trustee (a) from time to
time additional original documents evidencing an assumption or modification of a
Mortgage  Loan and (b) any  other  documents  required  to be  delivered  by the
Depositor or the Master Servicer to the Trustee.  In the event that the original
Mortgage  is not  delivered  and in  connection  with the payment in full of the
related  Mortgage Loan and the public recording office requires the presentation
of a "lost  instruments  affidavit and  indemnity" or any  equivalent  document,
because  only a copy of the Mortgage can be  delivered  with the  instrument  of
satisfaction or  reconveyance,  the Master Servicer shall execute and deliver or
cause to be  executed  and  delivered  such a document  to the public  recording
office.  In the case  where a  public  recording  office  retains  the  original
recorded Mortgage or in the case where a Mortgage is lost after recordation in a
public recording office,  the Seller shall deliver to the Trustee a copy of such
Mortgage  certified  by such public  recording  office to be a true and complete
copy of the original recorded Mortgage.

     As promptly as practicable subsequent to such transfer and assignment,  and
in any event,  within thirty (30) days  thereafter,  the Trustee shall (i) affix
the Trustee's name to each assignment of Mortgage, as the assignee thereof, (ii)
cause such  assignment  to be in proper form for  recording  in the  appropriate
public  office for real  property  records and (iii) cause to be  delivered  for
recording  in the  appropriate  public  office  for real  property  records  the
assignments  of the Mortgages to the Trustee,  except that,  with respect to any
assignments of Mortgage as to which the Trustee has not received the information
required to prepare such assignment in recordable form, the Trustee's obligation
to do so and to  deliver  the  same  for  such  recording  shall  be as  soon as
practicable  after  receipt of such  information  and in any event within thirty
(30)  days  after  receipt  thereof  and that the  Trustee  need not cause to be
recorded  any  assignment  which  relates to a Mortgage  Loan (a) the  Mortgaged
Property and Mortgage File relating to which are located in California or (b) in
any other  jurisdiction  under the laws of which in the  opinion of counsel  the
recordation of such assignment is not necessary to protect the Trustee's and the
Certificateholders' interest in the related Mortgage Loan.

     In the case of  Mortgage  Loans  that have been  prepaid  in full as of the
Closing Date,  the Depositor,  in lieu of delivering the above  documents to the
Trustee,  will  deposit in the  Certificate  Account the portion of such payment
that is required to be deposited in the Certificate  Account pursuant to Section
3.08 hereof.

     Notwithstanding  anything to the contrary in this Agreement,  within thirty
days  after the  Closing  Date,  the  Seller  shall  either  (i)  deliver to the
Depositor,  or at the Depositor's direction, to the Trustee or other designee of
the Depositor  the Mortgage  File as required  pursuant to this Section 2.01 for
each Delay Delivery  Mortgage Loan or (ii) (A) substitute a Substitute  Mortgage
Loan for the Delay Delivery Mortgage Loan or (B) repurchase the Delayed Delivery
Mortgage Loan,  which  substitution  or repurchase  shall be accomplished in the
manner and subject to the  conditions  set forth in Section 2.03  (treating each
Delay  Delivery  Mortgage  Loan as a Deleted  Mortgage Loan for purposes of such
Section 2.03), provided, however, that if the Seller fails to deliver a Mortgage
File for any Delay Delivery  Mortgage Loan within the thirty-day period provided
in the prior  sentence,  the  Seller  shall use its best  reasonable  efforts to
effect a substitution,  rather than a repurchase of, such Deleted  Mortgage Loan
and  provided  further  that the cure period  provided for in Section 2.02 or in
Section 2.03 shall not apply to the initial  delivery of the  Mortgage  File for
such Delay  Delivery  Mortgage  Loan,  but rather the Seller shall have five (5)
Business  Days to cure such  failure to deliver.  At the end of such  thirty-day
period,  the Trustee  shall send a Delay  Delivery  Certification  for the Delay
Delivery  Mortgage Loans delivered  during such thirty-day  period in accordance
with the provisions of Section 2.02.

     SECTION 2.02.     Acceptance by Trustee of the Mortgage Loans.
                       -------------------------------------------

     The Trustee acknowledges receipt of the documents identified in the Initial
Certification in the form annexed hereto as Exhibit F and declares that it holds
and  will  hold  such  documents  and  the  other  documents   delivered  to  it
constituting  the  Mortgage  Files,  and that it holds or will hold  such  other
assets as are  included in the Trust Fund,  in trust for the  exclusive  use and
benefit of all present and future  Certificateholders.  The Trustee acknowledges
that  it  will  maintain  possession  of the  Mortgage  Notes  in the  State  of
California, unless otherwise permitted by the Rating Agencies.

     The  Trustee  agrees to  execute  and  deliver on the  Closing  Date to the
Depositor,  the Master Servicer and the Seller an Initial  Certification  in the
form annexed hereto as Exhibit F. Based on its review and examination,  and only
as to the  documents  identified  in such  Initial  Certification,  the  Trustee
acknowledges that such documents appear regular on their face and relate to such
Mortgage  Loan.  The Trustee  shall be under no duty or  obligation  to inspect,
review or examine said documents,  instruments,  certificates or other papers to
determine  that  the  same  are  genuine,  enforceable  or  appropriate  for the
represented  purpose or that they have actually been recorded in the real estate
records or that they are other than what they purport to be on their face.

     On or about the thirtieth  (30th) day after the Closing  Date,  the Trustee
shall  deliver  to the  Depositor,  the Master  Servicer  and the Seller a Delay
Delivery  Certification  in the form  annexed  hereto  as  Exhibit  G,  with any
applicable exceptions noted thereon.

     Not later than 90 days after the Closing Date, the Trustee shall deliver to
the Depositor,  the Master Servicer and the Seller a Final  Certification in the
form annexed hereto as Exhibit H, with any applicable exceptions noted thereon.

     If,  in  the  course  of  such  review,  the  Trustee  finds  any  document
constituting a part of a Mortgage File which does not meet the  requirements  of
Section  2.01,  the  Trustee  shall  list  such  as an  exception  in the  Final
Certification;   provided,   however  that  the  Trustee   shall  not  make  any
                 --------    -------
determination  as to whether (i) any  endorsement  is sufficient to transfer all
right,  title and interest of the party so endorsing,  as noteholder or assignee
thereof,  in and to that Mortgage  Note or (ii) any  assignment is in recordable
form or is sufficient  to effect the  assignment of and transfer to the assignee
thereof  under the mortgage to which the  assignment  relates.  The Seller shall
promptly  correct  or cure  such  defect  within 90 days from the date it was so
notified  of such defect and, if the Seller does not correct or cure such defect
within such  period,  the Seller  shall  either (a)  substitute  for the related
Mortgage  Loan  a  Substitute   Mortgage  Loan,  which   substitution  shall  be
accomplished  in the manner and subject to the  conditions  set forth in Section
2.03, or (b) purchase  such  Mortgage Loan from the Trustee  within 90 days from
the date the Seller was notified of such defect in writing at the Purchase Price
of  such  Mortgage  Loan;  provided,  however,  that  in  no  event  shall  such
substitution or purchase occur more than 540 days from the Closing Date,  except
that if the  substitution  or  purchase  of a  Mortgage  Loan  pursuant  to this
provision  is required by reason of a delay in delivery of any  documents by the
appropriate  recording office,  and there is a dispute between either the Master
Servicer  or the  Seller  and the  Trustee  over the  location  or status of the
recorded  document,  then such  substitution  or purchase shall occur within 720
days from the Closing Date.  The Trustee shall  deliver  written  notice to each
Rating  Agency  within 270 days from the Closing Date  indicating  each Mortgage
Loan (a) which has not been returned by the appropriate  recording office or (b)
as to which there is a dispute as to location or status of such  Mortgage  Loan.
Such  notice  shall be  delivered  every 90 days  thereafter  until the  related
Mortgage Loan is returned to the Trustee. Any such substitution  pursuant to (a)
above or  purchase  pursuant  to (b) above  shall not be  effected  prior to the
delivery  to the  Trustee of the  Opinion of Counsel  required  by Section  2.05
hereof, if any, and any substitution pursuant to (a) above shall not be effected
prior to the  additional  delivery  to the  Trustee  of a  Request  for  Release
substantially  in the form of Exhibit N. No substitution is permitted to be made
in any calendar month after the Determination  Date for such month. The Purchase
Price  for any such  Mortgage  Loan  shall be  deposited  by the  Seller  in the
Certificate Account on or prior to the Distribution Account Deposit Date for the
Distribution  Date in the month  following  the month of  repurchase  and,  upon
receipt of such deposit and  certification  with respect  thereto in the form of
Exhibit N hereto,  the Trustee  shall  release the related  Mortgage File to the
Seller and shall execute and deliver at the Seller's request such instruments of
transfer or assignment prepared by the Seller, in each case without recourse, as
shall be necessary to vest in the Seller, or a designee,  the Trustee's interest
in any Mortgage Loan released pursuant hereto.

     The Trustee  shall retain  possession  and custody of each Mortgage File in
accordance  with and subject to the terms and conditions  set forth herein.  The
Master  Servicer  shall promptly  deliver to the Trustee,  upon the execution or
receipt   thereof,   the  originals  of  such  other  documents  or  instruments
constituting  the  Mortgage  File as come  into  the  possession  of the  Master
Servicer from time to time.

     It is understood and agreed that the obligation of the Seller to substitute
for or to purchase any  Mortgage  Loan which does not meet the  requirements  of
Section  2.01 above  shall  constitute  the sole remedy  respecting  such defect
available to the Trustee,  the Depositor and any  Certificateholder  against the
Seller.

     SECTION 2.03.     Representations, Warranties  and Covenants  of the Seller
                       ---------------------------------------------------------
                       and Master Servicer.
                       -------------------

     (a)  Countrywide  Home Loans,  Inc., in its capacities as Seller and Master
Servicer,  hereby makes the representations and warranties set forth in Schedule
II hereto, and by this reference  incorporated  herein, to the Depositor and the
Trustee,  as of the Closing Date, or if so specified therein,  as of the Cut-off
Date.

     (b) The Seller, in its capacity as Seller, hereby makes the representations
and  warranties  set  forth  in  Schedule  III  hereto,  and by  this  reference
incorporated  herein, to the Depositor and the Trustee,  as of the Closing Date,
or if so specified therein, as of the Cut-off Date.

     (c)  Upon  discovery  by  any  of  the  parties  hereto  of a  breach  of a
representation  or warranty made pursuant to Section 2.03(b) that materially and
adversely affects the interests of the  Certificateholders in any Mortgage Loan,
the party  discovering such breach shall give prompt notice thereof to the other
parties.  The Seller hereby  covenants that within 90 days of the earlier of its
discovery  or its  receipt of written  notice  from any party of a breach of any
representation or warranty made pursuant to Section 2.03(b) which materially and
adversely affects the interests of the  Certificateholders in any Mortgage Loan,
it shall cure such breach in all material respects, and if such breach is not so
cured,  shall, (i) if such 90-day period expires prior to the second anniversary
of the Closing Date,  remove such Mortgage Loan (a "Deleted Mortgage Loan") from
                                                    ---------------------
the Trust Fund and  substitute in its place a Substitute  Mortgage  Loan, in the
manner  and  subject  to the  conditions  set  forth  in this  Section;  or (ii)
repurchase the affected  Mortgage Loan or Mortgage Loans from the Trustee at the
Purchase Price in the manner set forth below;  provided,  however, that any such
                                               --------   -------
substitution  pursuant to (i) above shall not be effected  prior to the delivery
to the Trustee of the Opinion of Counsel  required by Section  2.05  hereof,  if
any, and any such substitution pursuant to (i) above shall not be effected prior
to the additional delivery to the Trustee of a Request for Release substantially
in the form of Exhibit N and the Mortgage File for any such Substitute  Mortgage
Loan.  The Seller shall promptly  reimburse the Master  Servicer and the Trustee
for any expenses  reasonably  incurred by the Master  Servicer or the Trustee in
respect  of  enforcing  the  remedies  for  such  breach.  With  respect  to the
representations  and warranties  described in this Section which are made to the
best of the Seller's knowledge, if it is discovered by either the Depositor, the
Seller or the Trustee that the substance of such  representation and warranty is
inaccurate and such inaccuracy materially and adversely affects the value of the
related  Mortgage  Loan  or the  interests  of the  Certificateholders  therein,
notwithstanding  the Seller's lack of knowledge with respect to the substance of
such representation or warranty, such inaccuracy shall be deemed a breach of the
applicable representation or warranty.

     With respect to any  Substitute  Mortgage  Loan or Loans,  the Seller shall
deliver to the Trustee for the benefit of the  Certificateholders  the  Mortgage
Note,  the Mortgage,  the related  assignment  of the  Mortgage,  and such other
documents and agreements as are required by Section 2.01, with the Mortgage Note
endorsed and the Mortgage  assigned as required by Section 2.01. No substitution
is permitted to be made in any calendar month after the  Determination  Date for
such month.  Scheduled Payments due with respect to Substitute Mortgage Loans in
the  month  of  substitution  shall  not be part of the  Trust  Fund and will be
retained by the Seller on the next succeeding  Distribution  Date. For the month
of substitution,  distributions to  Certificateholders  will include the monthly
payment  due on any  Deleted  Mortgage  Loan for such month and  thereafter  the
Seller  shall be  entitled  to retain all  amounts  received  in respect of such
Deleted  Mortgage  Loan.  The Master  Servicer  shall  amend the  Mortgage  Loan
Schedule  for the  benefit of the  Certificateholders  to reflect the removal of
such Deleted Mortgage Loan and the substitution of the Substitute  Mortgage Loan
or Loans and the  Master  Servicer  shall  deliver  the  amended  Mortgage  Loan
Schedule to the Trustee. Upon such substitution, the Substitute Mortgage Loan or
Loans shall be subject to-the terms of this  Agreement in all respects,  and the
Seller  shall be deemed to have made with  respect to such  Substitute  Mortgage
Loan  or  Loans,  as of  the  date  of  substitution,  the  representations  and
warranties  made pursuant to Section 2.03(b) with respect to such Mortgage Loan.
Upon any such  substitution  and the deposit to the  Certificate  Account of the
amount required to be deposited  therein in connection with such substitution as
described in the  following  paragraph,  the Trustee  shall release the Mortgage
File held for the benefit of the  Certificateholders  relating  to such  Deleted
Mortgage  Loan to the  Seller and shall  execute  and  deliver  at the  Seller's
direction such instruments of transfer or assignment  prepared by the Seller, in
each case without  recourse,  as shall be necessary to vest title in the Seller,
or its designee, the Trustee's interest in any Deleted Mortgage Loan substituted
for pursuant to this Section 2.03.

     For any  month in  which  the  Seller  substitutes  one or more  Substitute
Mortgage Loans for one or more Deleted  Mortgage Loans, the Master Servicer will
determine  the amount (if any) by which the aggregate  principal  balance of all
such  Substitute  Mortgage Loans as of the date of substitution is less than the
aggregate  Stated  Principal  Balance of all such Deleted  Mortgage Loans (after
application of the scheduled  principal  portion of the monthly  payments due in
the month of  substitution).  The  amount of such  shortage  (the  "Substitution
                                                                    ------------
Adjustment  Amount") plus an amount equal to the  aggregate of any  unreimbursed
- ------------------
Advances with respect to such Deleted  Mortgage  Loans shall be deposited in the
Certificate Account by the Seller on or before the Distribution  Account Deposit
Date for the Distribution Date in the month succeeding the calendar month during
which the related  Mortgage  Loan became  required to be  purchased  or replaced
hereunder.

     In the event that the Seller shall have  repurchased a Mortgage  Loan,  the
Purchase Price therefor shall be deposited in the Certificate  Account  pursuant
to  Section  3.05 on or before the  Distribution  Account  Deposit  Date for the
Distribution  Date in the month  following  the month  during  which the  Seller
became obligated  hereunder to repurchase or replace such Mortgage Loan and upon
such  deposit of the  Purchase  Price,  the  delivery  of the Opinion of Counsel
required  by Section  2.05 and  receipt of a Request  for Release in the form of
Exhibit N hereto,  the Trustee shall release the related  Mortgage File held for
the benefit of the  Certificateholders  to such  Person,  and the Trustee  shall
execute and deliver at such Person's  direction such  instruments of transfer or
assignment  prepared by such Person, in each case without recourse,  as shall be
necessary to transfer  title from the Trustee.  It is understood and agreed that
the obligation under this Agreement of any Person to cure, repurchase or replace
any  Mortgage  Loan as to which a breach has occurred  and is  continuing  shall
constitute the sole remedy against such Persons respecting such breach available
to Certificateholders, the Depositor or the Trustee on their behalf.

     The representations and warranties made pursuant to this Section 2.03 shall
survive delivery of the respective Mortgage Files to the Trustee for the benefit
of the Certificateholders.

     SECTION 2.04.     Representations and Warranties of the Depositor as to the
                       ---------------------------------------------------------
                       Mortgage Loans.
                       --------------

     The Depositor hereby represents and warrants to the Trustee with respect to
each  Mortgage  Loan as of the date  hereof or such other date set forth  herein
that as of the Closing Date, and following the transfer of the Mortgage Loans to
it by the Seller,  the  Depositor  had good title to the Mortgage  Loans and the
Mortgage Notes were subject to no offsets, defenses or counterclaims.

     The Depositor  hereby assigns,  transfers and conveys to the Trustee all of
its rights with respect to the Mortgage Loans including, without limitation, the
representations  and  warranties of the Seller made pursuant to Section  2.03(b)
hereof,  together with all rights of the Depositor to require the Seller to cure
any breach thereof or to repurchase or substitute for any affected Mortgage Loan
in accordance with this Agreement.

     It is understood  and agreed that the  representations  and  warranties set
forth in this Section 2.04 shall survive  delivery of the Mortgage  Files to the
Trustee.  Upon  discovery by the  Depositor or the Trustee of a breach of any of
the  foregoing  representations  and  warranties  set forth in this Section 2.04
(referred  to herein as a  "breach"),  which  breach  materially  and  adversely
affects  the  interest of the  Certificateholders,  the party  discovering  such
breach shall give prompt written notice to the others and to each Rating Agency.

     SECTION 2.05.     Delivery  of   Opinion  of  Counsel  in  Connection  with
                       ---------------------------------------------------------
                       Substitutions.
                       -------------

     (a)   Notwithstanding   any  contrary  provision  of  this  Agreement,   no
substitution pursuant to Section 2.02 or Section 2.03 shall be made more than 90
days after the Closing Date unless the Seller delivers to the Trustee an Opinion
of Counsel,  which  Opinion of Counsel shall not be at the expense of either the
Trustee or the Trust Fund,  addressed  to the  Trustee,  to the effect that such
substitution  will not (i) result in the  imposition  of the tax on  "prohibited
transactions"  on the Trust Fund or  contributions  after the Startup  Date,  as
defined in Sections  860F(a)(2) and 860G(d) of the Code,  respectively,  or (ii)
cause  the  Trust  Fund to fail to  qualify  as a REMIC  at any  time  that  any
Certificates are outstanding.

     (b) Upon discovery by the Depositor,  the Seller,  the Master Servicer,  or
the Trustee that any Mortgage  Loan does not  constitute a "qualified  mortgage"
within the meaning of Section 860G(a)(3) of the Code, the party discovering such
fact  shall  promptly  (and  in any  event  within  five  (5)  Business  Days of
discovery)  give written  notice  thereof to the other  parties.  In  connection
therewith,  the Trustee shall  require the Seller,  at the Seller's  option,  to
either (i)  substitute,  if the  conditions  in Section  2.03(c) with respect to
substitutions  are  satisfied,  a  Substitute  Mortgage  Loan  for the  affected
Mortgage Loan, or (ii)  repurchase the affected  Mortgage Loan within 90 days of
such  discovery  in the same manner as it would a Mortgage  Loan for a breach of
representation  or warranty  made  pursuant to Section  2.03.  The Trustee shall
reconvey to the Seller the Mortgage Loan to be released  pursuant  hereto in the
same manner,  and on the same terms and conditions,  as it would a Mortgage Loan
repurchased  for breach of a  representation  or warranty  contained  in Section
2.03.

     SECTION 2.06.     Execution and Delivery of Certificates.
                       --------------------------------------

     The Trustee  acknowledges  the transfer and  assignment  to it of the Trust
Fund and,  concurrently  with such  transfer  and  assignment,  has executed and
delivered to or upon the order of the Depositor,  the Certificates in authorized
denominations  evidencing  directly or  indirectly  the entire  ownership of the
Trust Fund.  The Trustee  agrees to hold the Trust Fund and  exercise the rights
referred  to above for the  benefit of all  present  and  future  Holders of the
Certificates  and to perform the duties set forth in this  Agreement to the best
of its ability, to the end that the interests of the Holders of the Certificates
may be adequately and effectively protected.

     SECTION 2.07.     REMIC Matters.
                       -------------

     The Preliminary  Statement sets forth the designations and "latest possible
maturity date" for federal income tax purposes of all interests  created hereby.
The  "Startup  Day" for  purposes of the REMIC  Provisions  shall be the Closing
Date. The "tax matters person" with respect to each REMIC hereunder shall be the
Trustee and the  Trustee  shall hold the Tax Matters  Person  Certificate.  Each
REMIC's fiscal year shall be the calendar year.

     SECTION 2.08.     Covenants of the Master Servicer.
                       --------------------------------

     The Master  Servicer  hereby  covenants to the Depositor and the Trustee as
follows:

          (a)  the  Master  Servicer  shall  comply  in the  performance  of its
          obligations  under  this  Agreement  with  all  reasonable  rules  and
          requirements of the insurer under each Required Insurance Policy; and

          (b) no  written  information,  certificate  of an  officer,  statement
          furnished in writing or written report delivered to the Depositor, any
          affiliate  of the  Depositor or the Trustee and prepared by the Master
          Servicer  pursuant to this Agreement will contain any untrue statement
          of a material fact or omit to state a material fact  necessary to make
          such information, certificate, statement or report not misleading.


<PAGE>

                                  ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

     SECTION 3.01.     Master Servicer to Service Mortgage Loans.
                       -----------------------------------------

     For and on behalf of the  Certificateholders,  the  Master  Servicer  shall
service and administer  the Mortgage Loans in accordance  with the terms of this
Agreement and customary and usual standards of practice of prudent mortgage loan
servicers.  In connection  with such  servicing and  administration,  the Master
Servicer  shall have full  power and  authority,  acting  alone  and/or  through
Subservicers  as provided in Section 3.02 hereof,  to do or cause to be done any
and all things that it may deem  necessary or desirable in connection  with such
servicing  and  administration,  including  but not  limited  to,  the power and
authority,  subject to the terms hereof (i) to execute and deliver, on behalf of
the Certificateholders and the Trustee,  customary consents or waivers and other
instruments  and  documents,  (ii) to  consent  to  transfers  of any  Mortgaged
Property and  assumptions of the Mortgage Notes and related  Mortgages (but only
in the  manner  provided  in this  Agreement),  (iii) to collect  any  Insurance
Proceeds and other Liquidation Proceeds,  and (iv) to effectuate  foreclosure or
other  conversion  of the  ownership  of the  Mortgaged  Property  securing  any
Mortgage Loan;  provided that the Master Servicer shall not take any action that
is  inconsistent  with or  prejudices  the  interests  of the Trust  Fund or the
Certificateholders  in any  Mortgage  Loan or the  rights and  interests  of the
Depositor,  the Trustee and the  Certificateholders  under this  Agreement.  The
Master  Servicer shall  represent and protect the interests of the Trust Fund in
the same manner as it protects its own  interests  in mortgage  loans in its own
portfolio in any claim,  proceeding or litigation regarding a Mortgage Loan, and
shall not make or permit any  modification,  waiver or amendment of any Mortgage
Loan which would cause the Trust Fund to fail to qualify as a REMIC or result in
the imposition of any tax under Section  860F(a) or Section 860G(d) of the Code.
Without limiting the generality of the foregoing,  the Master  Servicer,  in its
own name or in the name of the Depositor and the Trustee,  is hereby  authorized
and  empowered  by the  Depositor  and the  Trustee,  when the  Master  Servicer
believes it appropriate in its reasonable  judgment,  to execute and deliver, on
behalf of the Trustee, the Depositor, the Certificateholders or any of them, any
and all  instruments  of  satisfaction  or  cancellation,  or of partial or full
release or discharge and all other comparable  instruments,  with respect to the
Mortgage  Loans,  and with  respect  to the  Mortgaged  Properties  held for the
benefit of the Certificateholders. The Master Servicer shall prepare and deliver
to the  Depositor  and/or the Trustee such  documents  requiring  execution  and
delivery by either or both of them as are necessary or appropriate to enable the
Master  Servicer to service and administer the Mortgage Loans to the extent that
the Master  Servicer is not  permitted  to execute and  deliver  such  documents
pursuant  to the  preceding  sentence.  Upon  receipt  of  such  documents,  the
Depositor  and/or the Trustee shall  execute such  documents and deliver them to
the Master Servicer.

     In accordance  with the standards of the  preceding  paragraph,  the Master
Servicer  shall  advance  or cause to be  advanced  funds as  necessary  for the
purpose of  effecting  the  payment of taxes and  assessments  on the  Mortgaged
Properties,  which  advances  shall be  reimbursable  in the first instance from
related collections from the Mortgagors pursuant to Section 3.06, and further as
provided in Section 3.08. The costs incurred by the Master Servicer,  if any, in
effecting  the  timely  payments  of  taxes  and  assessments  on the  Mortgaged
Properties  and  related  insurance  premiums  shall  not,  for the  purpose  of
calculating  monthly  distributions to the  Certificateholders,  be added to the
Stated Principal  Balances of the related Mortgage Loans,  notwithstanding  that
the terms of such Mortgage Loans so permit.

     SECTION 3.02.    Subservicing; Enforcement of the Obligations of Servicers.
                      ----------------------------------------------------------

     (a) The Master  Servicer may arrange for the  subservicing  of any Mortgage
Loan by a Subservicer pursuant to a subservicing agreement;  provided,  however,
that such  subservicing  arrangement  and the terms of the related  subservicing
agreement  must  provide for the  servicing of such  Mortgage  Loans in a manner
consistent with the servicing arrangements  contemplated  hereunder.  Unless the
context otherwise requires,  references in this Agreement to actions taken or to
be taken by the Master  Servicer in servicing the Mortgage Loans include actions
taken  or to be  taken  by a  Subservicer  on  behalf  of the  Master  Servicer.
Notwithstanding  the  provisions  of  any  subservicing  agreement,  any  of the
provisions of this Agreement relating to agreements or arrangements  between the
Master  Servicer  and a  Subservicer  or reference  to actions  taken  through a
Subservicer or otherwise,  the Master Servicer shall remain obligated and liable
to the Depositor,  the Trustee and the  Certificateholders for the servicing and
administration  of the Mortgage Loans in accordance  with the provisions of this
Agreement  without  diminution of such obligation or liability by virtue of such
subservicing agreements or arrangements or by virtue of indemnification from the
Subservicer and to the same extent and under the same terms and conditions as if
the Master Servicer alone were servicing and  administering  the Mortgage Loans.
All actions of each Subservicer  performed pursuant to the related  subservicing
agreement  shall be performed as an agent of the Master  Servicer  with the same
force and effect as if performed directly by the Master Servicer.

     (b) For purposes of this Agreement,  the Master Servicer shall be deemed to
have  received  any  collections,  recoveries  or payments  with  respect to the
Mortgage  Loans that are received by a  Subservicer  regardless  of whether such
payments are remitted by the Subservicer to the Master Servicer.

     SECTION 3.03.     Rights of the Depositor and the Trustee in Respect of the
                       ---------------------------------------------------------
                       Master Servicer.
                       ---------------

     The Depositor may, but is not obligated to, enforce the  obligations of the
Master Servicer hereunder and may, but is not obligated to, perform,  or cause a
designee to perform,  any defaulted  obligation of the Master Servicer hereunder
and in  connection  with any such  defaulted  obligation to exercise the related
rights of the Master Servicer hereunder; provided that the Master Servicer shall
not  be  relieved  of any  of  its  obligations  hereunder  by  virtue  of  such
performance  by the  Depositor  or its  designee.  Neither  the  Trustee nor the
Depositor shall have any  responsibility  or liability for any action or failure
to act by the  Master  Servicer  nor  shall  the  Trustee  or the  Depositor  be
obligated to  supervise  the  performance  of the Master  Servicer  hereunder or
otherwise.

     SECTION 3.04.     Trustee to Act as Master Servicer.
                       ---------------------------------

     In the event that the Master Servicer shall for any reason no longer be the
Master  Servicer  hereunder  (including  by reason of an Event of Default),  the
Trustee  or  its  successor  shall  thereupon  assume  all  of  the  rights  and
obligations of the Master Servicer hereunder arising thereafter (except that the
Trustee  shall not be (i) liable for losses of the Master  Servicer  pursuant to
Section 3.09 hereof or any acts or omissions of the predecessor  Master Servicer
hereunder), (ii) obligated to make Advances if it is prohibited from doing so by
applicable law, (iii) obligated to effectuate  repurchases or  substitutions  of
Mortgage  Loans  hereunder  including,   but  not  limited  to,  repurchases  or
substitutions  of Mortgage Loans  pursuant to Section 2.02 or 2.03 hereof,  (iv)
responsible for expenses of the Master Servicer  pursuant to Section 2.03 or (v)
deemed to have made any  representations  and warranties of the Master  Servicer
hereunder).  Any such assumption shall be subject to Section 7.02 hereof. If the
Master Servicer shall for any reason no longer be the Master Servicer (including
by reason of any Event of Default),  the Trustee or its successor  shall succeed
to any rights and  obligations of the Master  Servicer  under each  subservicing
agreement.

     The Master Servicer shall, upon request of the Trustee,  but at the expense
of the Master Servicer,  deliver to the assuming party all documents and records
relating to each subservicing agreement or substitute subservicing agreement and
the Mortgage Loans then being  serviced  thereunder and an accounting of amounts
collected or held by it and otherwise use its best efforts to effect the orderly
and efficient transfer of the substitute  subservicing agreement to the assuming
party.

     SECTION 3.05.    Collection of Mortgage Loan Payments; Certificate Account;
                       ---------------------------------------------------------
                       Distribution Account.
                       --------------------

     (a) The Master  Servicer shall make  reasonable  efforts in accordance with
the customary and usual standards of practice of prudent  mortgage  servicers to
collect all payments  called for under the terms and  provisions of the Mortgage
Loans to the extent such procedures  shall be consistent with this Agreement and
the terms and provisions of any related Required  Insurance  Policy.  Consistent
with the foregoing, the Master Servicer may in its discretion (i) waive any late
payment charge or any prepayment  charge or penalty  interest in connection with
the prepayment of a Mortgage Loan and (ii) extend the due dates for payments due
on a Mortgage  Note for a period not greater than 180 days;  provided,  however,
                                                             --------   -------
that the Master  Servicer  cannot  extend the maturity of any such Mortgage Loan
past the date on which the final payment is due on the latest maturing  Mortgage
Loan as of the Cut-off  Date. In the event of any such  arrangement,  the Master
Servicer shall make Advances on the related Mortgage Loan in accordance with the
provisions  of Section 4.01 during the scheduled  period in accordance  with the
amortization  schedule of such  Mortgage  Loan without  modification  thereof by
reason of such  arrangements.  The  Master  Servicer  shall not be  required  to
institute  or join in  litigation  with  respect to  collection  of any  payment
(whether  under a Mortgage,  Mortgage Note or otherwise or against any public or
governmental  authority  with  respect  to  a  taking  or  condemnation)  if  it
reasonably  believes  that  enforcing  the  provision  of the  Mortgage or other
instrument  pursuant  to  which  such  payment  is  required  is  prohibited  by
applicable law.

     (b) The Master Servicer shall establish and maintain a Certificate  Account
into which the Master Servicer shall deposit or cause to be deposited on a daily
basis  within one  Business  Day of receipt,  except as  otherwise  specifically
provided herein, the following payments and collections remitted by Subservicers
or received by it in respect of Mortgage  Loans  subsequent  to the Cut-off Date
(other than in respect of principal and interest due on the Mortgage Loans on or
before the Cut-off  Date) and the  following  amounts  required to be  deposited
hereunder:

          (i) all  payments  on  account of  principal  on the  Mortgage  Loans,
     including Principal Prepayments;

          (ii) all payments on account of interest on the Mortgage Loans, net of
     the related Master Servicing Fee;

          (iii) all  Insurance  Proceeds and  Liquidation  Proceeds,  other than
     proceeds  to be  applied  to the  restoration  or repair  of the  Mortgaged
     Property  or  released  to the  Mortgagor  in  accordance  with the  Master
     Servicer's normal servicing procedures;

          (iv) any  amount  required  to be  deposited  by the  Master  Servicer
     pursuant  to Section  3.05(e) in  connection  with any losses on  Permitted
     Investments;

          (v) any  amounts  required  to be  deposited  by the  Master  Servicer
     pursuant to Section 3.09(b),  3.09(d), and in respect of net monthly rental
     income from REO Property pursuant to Section 3.11 hereof;

          (vi) all Substitution Adjustment Amounts;

          (vii) all  Advances  made by the Master  Servicer  pursuant to Section
     4.01; and

          (viii) any other amounts required to be deposited hereunder.

     In addition, with respect to any Mortgage Loan that is subject to a buydown
agreement,  on each Due Date for such Mortgage  Loan, in addition to the monthly
payment  remitted by the Mortgagor,  the Master Servicer shall cause funds to be
deposited into the Certificate  Account in an amount required to cause an amount
of interest to be paid with respect to such Mortgage Loan equal to the amount of
interest  that has accrued on such  Mortgage Loan from the preceding Due Date at
the Mortgage Rate net of the related Master Servicing Fee on such date.

     The foregoing  requirements  for remittance by the Master Servicer shall be
exclusive,  it being understood and agreed that, without limiting the generality
of the foregoing,  payments in the nature of prepayment penalties,  late payment
charges or assumption  fees,  if  collected,  need not be remitted by the Master
Servicer.  In the event  that the  Master  Servicer  shall  remit any amount not
required to be remitted,  it may at any time withdraw or direct the  institution
maintaining the Certificate Account to withdraw such amount from the Certificate
Account, any provision herein to the contrary  notwithstanding.  Such withdrawal
or direction may be  accomplished  by delivering  written  notice thereof to the
Trustee or such other  institution  maintaining  the  Certificate  Account which
describes the amounts deposited in error in the Certificate  Account. The Master
Servicer shall maintain  adequate  records with respect to all withdrawals  made
pursuant to this Section.  All funds deposited in the Certificate  Account shall
be held in trust for the  Certificateholders  until withdrawn in accordance with
Section 3.08.

     (c) [Reserved]

     (d)  The  Trustee  shall   establish   and  maintain,   on  behalf  of  the
Certificateholders,  the Distribution  Account. The Trustee shall, promptly upon
receipt, deposit in the Distribution Account and retain therein the following:

          (i) the  aggregate  amount  remitted  by the  Master  Servicer  to the
     Trustee pursuant to Section 3.08(a)(ix);

          (ii) any amount  deposited by the Master Servicer  pursuant to Section
     3.05(d) in connection with any losses on Permitted Investments; and

          (iii) any other amounts  deposited  hereunder which are required to be
     deposited in the Distribution Account.

     In the event that the Master  Servicer  shall remit any amount not required
to be  remitted,  it may at any time direct the Trustee to withdraw  such amount
from  the   Distribution   Account,   any  provision   herein  to  the  contrary
notwithstanding.  Such direction may be  accomplished by delivering an Officer's
Certificate to the Trustee which describes the amounts deposited in error in the
Distribution  Account.  All funds deposited in the Distribution Account shall be
held by the  Trustee  in trust for the  Certificateholders  until  disbursed  in
accordance  with this Agreement or withdrawn in accordance with Section 3.08. In
no event shall the Trustee incur liability for withdrawals from the Distribution
Account at the direction of the Master Servicer.

     (e) Each  institution at which the Certificate  Account or the Distribution
Account is  maintained  shall invest the funds therein as directed in writing by
the Master Servicer in Permitted Investments,  which shall mature not later than
(i) in the  case of the  Certificate  Account,  the  second  Business  Day  next
preceding  the related  Distribution  Account  Deposit Date (except that if such
Permitted  Investment is an obligation of the  institution  that  maintains such
account, then such Permitted Investment shall mature not later than the Business
Day next preceding such Distribution  Account Deposit Date) and (ii) in the case
of the  Distribution  Account,  the Business Day next preceding the Distribution
Date  (except  that  if  such  Permitted  Investment  is an  obligation  of  the
institution that maintains such fund or account,  then such Permitted Investment
shall mature not later than such Distribution Date) and, in each case, shall not
be sold or disposed of prior to its  maturity.  All such  Permitted  Investments
shall  be  made  in  the  name  of  the   Trustee,   for  the   benefit  of  the
Certificateholders. All income and gain net of any losses realized from any such
investment of funds on deposit in the  Certificate  Account or the  Distribution
Account  shall  be  for  the  benefit  of  the  Master   Servicer  as  servicing
compensation and shall be remitted to it monthly as provided herein.  The amount
of any realized losses in the Certificate  Account or the  Distribution  Account
incurred in any such account in respect of any such  investments  shall promptly
be deposited by the Master  Servicer in the  Certificate  Account or paid to the
Trustee for deposit into the Distribution Account, as applicable. The Trustee in
its fiduciary  capacity  shall not be liable for the amount of any loss incurred
in  respect  of any  investment  or  lack of  investment  of  funds  held in the
Certificate Account or the Distribution Account and made in accordance with this
Section 3.05.

     (f) The Master Servicer shall give notice to the Trustee,  the Seller, each
Rating  Agency and the  Depositor of any proposed  change of the location of the
Certificate  Account prior to any change thereof.  The Trustee shall give notice
to the Master Servicer,  the Seller, each Rating Agency and the Depositor of any
proposed change of the location of the Distribution  Account prior to any change
thereof.

     SECTION 3.06.     Collection  of  Taxes,  Assessments  and  Similar  Items;
                       ---------------------------------------------------------
                       Escrow Accounts.
                       ---------------

     (a) To the extent  required by the related  Mortgage Note and not violative
of current law, the Master  Servicer  shall  establish  and maintain one or more
accounts  (each,  an  "Escrow  Account")  and  deposit  and retain  therein  all
collections  from the  Mortgagors  (or advances by the Master  Servicer) for the
payment of taxes, assessments, hazard insurance premiums or comparable items for
the account of the Mortgagors.  Nothing herein shall require the Master Servicer
to compel a Mortgagor to establish an Escrow  Account in violation of applicable
law.

     (b)  Withdrawals  of amounts so collected  from the Escrow  Accounts may be
made only to effect  timely  payment  of taxes,  assessments,  hazard  insurance
premiums, condominium or PUD association dues, or comparable items, to reimburse
the Master Servicer out of related collections for any payments made pursuant to
Sections  3.01  hereof  (with  respect to taxes and  assessments  and  insurance
premiums) and 3.09 hereof (with respect to hazard  insurance),  to refund to any
Mortgagors any sums determined to be overages,  to pay interest,  if required by
law or the terms of the related  Mortgage or Mortgage  Note,  to  Mortgagors  on
balances in the Escrow  Account or to clear and terminate the Escrow  Account at
the  termination of this Agreement in accordance  with Section 9.01 hereof.  The
Escrow Accounts shall not be a part of the Trust Fund.

     (c) The Master  Servicer shall advance any payments  referred to in Section
3.06(a)  that are not timely  paid by the  Mortgagors  on the date when the tax,
premium or other cost for which such  payment is intended is due, but the Master
Servicer  shall be required so to advance only to the extent that such advances,
in the good faith  judgment of the Master  Servicer,  will be recoverable by the
Master Servicer out of Insurance Proceeds, Liquidation Proceeds or otherwise.

     SECTION 3.07.     Access to Certain Documentation and Information Regarding
                       ---------------------------------------------------------
                       the Mortgage Loans.
                       ------------------

     The Master  Servicer shall afford the Depositor and the Trustee  reasonable
access to all records and  documentation  regarding  the Mortgage  Loans and all
accounts,  insurance  information and other matters  relating to this Agreement,
such access being afforded without charge,  but only upon reasonable request and
during normal business hours at the office designated by the Master Servicer.

     Upon reasonable advance notice in writing, the Master Servicer will provide
to each  Certificateholder  which is a  savings  and loan  association,  bank or
insurance  company  certain  reports and reasonable  access to  information  and
documentation   regarding   the  Mortgage   Loans   sufficient  to  permit  such
Certificateholder  to comply  with  applicable  regulations  of the OTS or other
regulatory authorities with respect to investment in the Certificates;  provided
that the  Master  Servicer  shall be  entitled  to be  reimbursed  by each  such
Certificateholder  for  actual  expenses  incurred  by the  Master  Servicer  in
providing such reports and access.

     SECTION 3.08.     Permitted  Withdrawals  from  the Certificate Account and
                       ---------------------------------------------------------
                       Distribution Account.
                       --------------------

     (a) The Master  Servicer  may from time to time make  withdrawals  from the
Certificate Account for the following purposes:

          (i) to pay to the  Master  Servicer  (to  the  extent  not  previously
     retained by the Master Servicer) the servicing  compensation to which it is
     entitled  pursuant to Section 3.14, and to pay to the Master  Servicer,  as
     additional  servicing  compensation,  earnings on or investment income with
     respect to funds in or credited to the Certificate Account;

          (ii) to reimburse the Master Servicer for  unreimbursed  Advances made
     by it, such right of  reimbursement  pursuant to this  subclause (ii) being
     limited to amounts received on the Mortgage Loan(s) in respect of which any
     such Advance was made;

          (iii) to reimburse the Master Servicer for any Nonrecoverable  Advance
     previously made;

          (iv) to reimburse  the Master  Servicer for Insured  Expenses from the
     related Insurance Proceeds;

          (v) to reimburse the Master  Servicer for (a)  unreimbursed  Servicing
     Advances,  the Master  Servicer's right to  reimbursement  pursuant to this
     clause (a) with  respect  to any  Mortgage  Loan  being  limited to amounts
     received on such Mortgage  Loan(s) which  represent late  recoveries of the
     payments  for which such  advances  were made  pursuant to Section  3.01 or
     Section  3.06 and (b) for  unpaid  Master  Servicing  Fees as  provided  in
     Section 3.11 hereof;

          (vi) to pay to the  purchaser,  with respect to each  Mortgage Loan or
     property  acquired in respect  thereof that has been purchased  pursuant to
     Section 2.02, 2.03 or 3.11, all amounts  received thereon after the date of
     such purchase;

          (vii) to reimburse  the Seller,  the Master  Servicer or the Depositor
     for expenses  incurred by any of them and reimbursable  pursuant to Section
     6.03 hereof;

          (viii) to withdraw any amount deposited in the Certificate Account and
     not required to be deposited therein;

          (ix) on or prior to the Distribution Account Deposit Date, to withdraw
     an amount equal to the related Available Funds and the Trustee Fee for such
     Distribution  Date and remit such  amount to the Trustee for deposit in the
     Distribution Account; and

          (x) to clear and terminate the Certificate Account upon termination of
     this Agreement pursuant to Section 9.01 hereof.

     The Master  Servicer  shall keep and  maintain  separate  accounting,  on a
Mortgage  Loan by  Mortgage  Loan  basis,  for the  purpose  of  justifying  any
withdrawal from the Certificate  Account  pursuant to such subclauses (i), (ii),
(iv), (v) and (vi). Prior to making any withdrawal from the Certificate  Account
pursuant to subclause (iii), the Master Servicer shall deliver to the Trustee an
Officer's  Certificate  of a  Servicing  Officer  indicating  the  amount of any
previous  Advance  determined  by the  Master  Servicer  to be a  Nonrecoverable
Advance and  identifying the related  Mortgage  Loans(s),  and their  respective
portions of such Nonrecoverable Advance.

     (b) The Trustee  shall  withdraw  funds from the  Distribution  Account for
distributions to  Certificateholders,  in the manner specified in this Agreement
(and to withhold from the amounts so withdrawn,  the amount of any taxes that it
is authorized to withhold  pursuant to the last paragraph of Section  8.11).  In
addition,  the  Trustee  may  from  time  to  time  make  withdrawals  from  the
Distribution Account for the following purposes:

          (i) to pay to itself  the  Trustee  Fee for the  related  Distribution
     Date;

          (ii)  to  pay  to  the  Master   Servicer  as   additional   servicing
     compensation  earnings on or investment income with respect to funds in the
     Distribution Account;

          (iii) to  withdraw  and  return  to the  Master  Servicer  any  amount
     deposited  in the  Distribution  Account and not  required to be  deposited
     therein; and

          (iv) to clear and terminate the Distribution  Account upon termination
     of the Agreement pursuant to Section 9.01 hereof.

     SECTION 3.09.     Maintenance  of  Hazard Insurance; Maintenance of Primary
                       ---------------------------------------------------------
                       Insurance Policies.
                       ------------------

     (a) The Master  Servicer  shall cause to be  maintained,  for each Mortgage
Loan,  hazard  insurance  with  extended  coverage in an amount that is at least
equal to the  lesser  of (i) the  maximum  insurable  value of the  improvements
securing such Mortgage Loan or (ii) the greater of (y) the outstanding principal
balance of the  Mortgage  Loan and (z) an amount such that the  proceeds of such
policy shall be sufficient to prevent the  Mortgagor  and/or the mortgagee  from
becoming a  co-insurer.  Each such policy of  standard  hazard  insurance  shall
contain, or have an accompanying endorsement that contains, a standard mortgagee
clause.  Any amounts  collected by the Master  Servicer  under any such policies
(other  than the  amounts  to be  applied  to the  restoration  or repair of the
related  Mortgaged  Property or amounts  released to the Mortgagor in accordance
with the Master  Servicer's  normal servicing  procedures) shall be deposited in
the Certificate Account. Any cost incurred by the Master Servicer in maintaining
any  such  insurance   shall  not,  for  the  purpose  of  calculating   monthly
distributions to the  Certificateholders or remittances to the Trustee for their
benefit, be added to the principal balance of the Mortgage Loan, notwithstanding
that the terms of the Mortgage Loan so permit.  Such costs shall be  recoverable
by the Master  Servicer out of late payments by the related  Mortgagor or out of
Liquidation  Proceeds to the extent  permitted  by Section  3.08  hereof.  It is
understood and agreed that no earthquake or other additional  insurance is to be
required of any  Mortgagor or  maintained  on property  acquired in respect of a
Mortgage other than pursuant to such applicable laws and regulations as shall at
any time be in force and as shall  require  such  additional  insurance.  If the
Mortgaged Property is located at the time of origination of the Mortgage Loan in
a federally  designated special flood hazard area and such area is participating
in the national flood insurance  program,  the Master Servicer shall cause flood
insurance  to be  maintained  with  respect to such  Mortgage  Loan.  Such flood
insurance shall be in an amount equal to the least of (i) the original principal
balance  of the  related  Mortgage  Loan,  (ii)  the  replacement  value  of the
improvements  which are part of such Mortgaged  Property,  and (iii) the maximum
amount of such insurance  available for the related Mortgaged Property under the
national flood insurance program.

     (b) In the event  that the Master  Servicer  shall  obtain  and  maintain a
blanket policy  insuring  against hazard losses on all of the Mortgage Loans, it
shall  conclusively  be deemed to have satisfied its obligations as set forth in
the first  sentence of this Section,  it being  understood  and agreed that such
policy may contain a  deductible  clause on terms  substantially  equivalent  to
those  commercially  available and maintained by comparable  servicers.  If such
policy  contains a deductible  clause,  the Master  Servicer shall, in the event
that there shall not have been  maintained on the related  Mortgaged  Property a
policy  complying with the first sentence of this Section,  and there shall have
been a loss  that  would  have  been  covered  by such  policy,  deposit  in the
Certificate  Account the amount not otherwise  payable under the blanket  policy
because of such deductible  clause.  In connection with its activities as Master
Servicer of the Mortgage Loans, the Master Servicer agrees to present, on behalf
of  itself,   the   Depositor,   and  the   Trustee   for  the  benefit  of  the
Certificateholders, claims under any such blanket policy.

     (c) The Master  Servicer  shall not take any action  which would  result in
non-coverage  under any applicable  Primary  Insurance Policy of any loss which,
but for the actions of the Master Servicer,  would have been covered thereunder.
The  Master  Servicer  shall not  cancel  or  refuse  to renew any such  Primary
Insurance  Policy that is in effect at the date of the  initial  issuance of the
Certificates  and  is  required  to  be  kept  in  force  hereunder  unless  the
replacement  Primary Insurance Policy for such canceled or non-renewed policy is
maintained with a Qualified Insurer.

     Except with respect to any Lender PMI Mortgage  Loans,  the Master Servicer
shall not be required to maintain any Primary  Insurance Policy (i) with respect
to any Mortgage Loan with a Loan-to-Value  Ratio less than or equal to 80% as of
any date of determination or, based on a new appraisal, the principal balance of
such Mortgage Loan  represents 80% or less of the new appraised value or (ii) if
maintaining such Primary  Insurance Policy is prohibited by applicable law. With
respect to the Lender PMI Mortgage Loans, the Master Servicer shall maintain the
Primary Insurance Policy for the life of such Mortgage Loans.

     The Master  Servicer agrees to effect the timely payment of the premiums on
each Primary Insurance Policy, and such costs not otherwise recoverable shall be
recoverable by the Master Servicer from the related liquidation proceeds.

     (d) In connection  with its  activities as Master  Servicer of the Mortgage
Loans,  the Master Servicer  agrees to present on behalf of itself,  the Trustee
and  Certificateholders,  claims  to the  insurer  under any  Primary  Insurance
Policies  and,  in this  regard,  to take  such  reasonable  action  as shall be
necessary to permit  recovery under any Primary  Insurance  Policies  respecting
defaulted Mortgage Loans. Any amounts collected by the Master Servicer under any
Primary Insurance Policies shall be deposited in the Certificate Account.

     SECTION 3.10.    Enforcement of Due-on-Sale Clauses; Assumption Agreements.
                       ---------------------------------------------------------

     (a) Except as otherwise provided in this Section, when any property subject
to a Mortgage has been conveyed by the Mortgagor,  the Master  Servicer shall to
the extent that it has  knowledge of such  conveyance,  enforce any  due-on-sale
clause contained in any Mortgage Note or Mortgage, to the extent permitted under
applicable law and  governmental  regulations,  but only to the extent that such
enforcement will not adversely affect or jeopardize  coverage under any Required
Insurance  Policy.  Notwithstanding  the foregoing,  the Master  Servicer is not
required to exercise  such rights with respect to a Mortgage  Loan if the Person
to whom the related  Mortgaged  Property has been  conveyed or is proposed to be
conveyed  satisfies the terms and conditions  contained in the Mortgage Note and
Mortgage  related  thereto and the consent of the mortgagee  under such Mortgage
Note or  Mortgage  is not  otherwise  so required  under such  Mortgage  Note or
Mortgage as a condition to such transfer.  In the event that the Master Servicer
is prohibited by law from enforcing any such due-on-sale  clause, or if coverage
under  any  Required  Insurance  Policy  would  be  adversely  affected,  or  if
nonenforcement  is  otherwise  permitted  hereunder,   the  Master  Servicer  is
authorized,  subject to Section 3.10(b), to take or enter into an assumption and
modification agreement from or with the person to whom such property has been or
is about to be conveyed,  pursuant to which such person becomes liable under the
Mortgage Note and,  unless  prohibited  by  applicable  state law, the Mortgagor
remains  liable  thereon,  provided that the Mortgage Loan shall  continue to be
covered (if-so covered before the Master  Servicer enters such agreement) by the
applicable Required Insurance Policies. The Master Servicer,  subject to Section
3.10(b),  is also  authorized  with the prior approval of the insurers under any
Required Insurance Policies to enter into a substitution of liability  agreement
with such  Person,  pursuant to which the original  Mortgagor  is released  from
liability and such Person is  substituted  as Mortgagor and becomes liable under
the Mortgage Note.  Notwithstanding the foregoing, the Master Servicer shall not
be deemed to be in default  under  this  Section  by reason of any  transfer  or
assumption which the Master Servicer reasonably believes it is restricted by law
from preventing, for any reason whatsoever.

     (b) Subject to the Master Servicer's duty to enforce any due-on-sale clause
to the  extent  set  forth in  Section  3.10(a)  hereof,  in any case in which a
Mortgaged Property has been conveyed to a Person by a Mortgagor, and such Person
is to enter into an assumption agreement or modification agreement or supplement
to the Mortgage Note or Mortgage that requires the signature of the Trustee,  or
if an  instrument  of release  signed by the Trustee is required  releasing  the
Mortgagor from liability on the Mortgage Loan, the Master Servicer shall prepare
and deliver or cause to be prepared and  delivered to the Trustee for  signature
and shall direct,  in writing,  the Trustee to execute the assumption  agreement
with the  Person  to whom the  Mortgaged  Property  is to be  conveyed  and such
modification  agreement or  supplement to the Mortgage Note or Mortgage or other
instruments  as are  reasonable  or  necessary  to  carry  out the  terms of the
Mortgage  Note or  Mortgage or  otherwise  to comply  with any  applicable  laws
regarding  assumptions or the transfer of the Mortgaged Property to such Person.
In connection  with any such  assumption,  no material term of the Mortgage Note
may be changed. In addition, the substitute Mortgagor and the Mortgaged Property
must be acceptable to the Master  Servicer in accordance  with its  underwriting
standards as then in effect. Together with each such substitution, assumption or
other agreement or instrument  delivered to the Trustee for execution by it, the
Master  Servicer  shall deliver an Officer's  Certificate  signed by a Servicing
Officer  stating  that the  requirements  of this  subsection  have  been met in
connection therewith. The Master Servicer shall notify the Trustee that any such
substitution  or assumption  agreement  has been  completed by forwarding to the
Trustee the original of such substitution or assumption agreement,  which in the
case of the original shall be added to the related  Mortgage File and shall, for
all  purposes,  be considered a part of such Mortgage File to the same extent as
all  other  documents  and  instruments  constituting  a part  thereof.  Any fee
collected by the Master Servicer for entering into an assumption or substitution
of liability  agreement  will be retained by the Master  Servicer as  additional
servicing compensation.

     SECTION 3.11.     Realization  Upon Defaulted Mortgage Loans; Repurchase of
                       ---------------------------------------------------------
                       Certain Mortgage Loans.
                       ----------------------

     The Master  Servicer  shall use  reasonable  efforts to  foreclose  upon or
otherwise  comparably  convert the ownership of properties  securing such of the
Mortgage  Loans  as come  into  and  continue  in  default  and as to  which  no
satisfactory  arrangements can be made for collection of delinquent payments. In
connection with such foreclosure or other conversion,  the Master Servicer shall
follow such practices and procedures as it shall deem necessary or advisable and
as shall be normal and usual in its general  mortgage  servicing  activities and
meet the  requirements  of the  insurer  under any  Required  Insurance  Policy;
provided,  however, that the Master Servicer shall not be required to expend its
- --------   -------
own funds in connection  with any  foreclosure or towards the restoration of any
property unless it shall determine (i) that such restoration  and/or foreclosure
will  increase  the  proceeds  of   liquidation   of  the  Mortgage  Loan  after
reimbursement  to itself of such  expenses and (ii) that such  expenses  will be
recoverable to it through Liquidation  Proceeds  (respecting which it shall have
priority for purposes of withdrawals from the Certificate  Account).  The Master
Servicer shall be responsible for all other costs and expenses incurred by it in
any  such  proceedings;   provided,  however,  that  it  shall  be  entitled  to
                          --------   -------
reimbursement  thereof from the liquidation proceeds with respect to the related
Mortgaged Property,  as provided in the definition of Liquidation  Proceeds.  If
the Master  Servicer has knowledge  that a Mortgaged  Property  which the Master
Servicer  is  contemplating  acquiring  in  foreclosure  or by  deed  in lieu of
foreclosure  is  located  within  a 1 mile  radius  of any  site  listed  in the
Expenditure Plan for the Hazardous  Substance Clean Up Bond Act of 1984 or other
site with  environmental  or hazardous waste risks known to the Master Servicer,
the Master Servicer will,  prior to acquiring the Mortgaged  Property,  consider
such risks and only take action in accordance with its established environmental
review procedures.

     With respect to any REO Property,  the deed or certificate of sale shall be
taken in the name of the Trustee for the benefit of the  Certificateholders,  or
its nominee,  on behalf of the  Certificateholders.  The Trustee's name shall be
placed on the title to such REO Property solely as the Trustee hereunder and not
in its individual  capacity.  The Master Servicer shall ensure that the title to
such REO  Property  references  the  Pooling  and  Servicing  Agreement  and the
Trustee's  capacity  thereunder.  Pursuant  to its  efforts  to  sell  such  REO
Property,  the Master  Servicer shall either itself or through an agent selected
by the Master Servicer protect and conserve such REO Property in the same manner
and to such extent as is customary  in the  locality  where such REO Property is
located and may, incident to its conservation and protection of the interests of
the  Certificateholders,  rent the  same,  or any part  thereof,  as the  Master
Servicer  deems to be in the best  interest  of the  Certificateholders  for the
period prior to the sale of such REO Property. The Master Servicer shall prepare
for and  deliver to the Trustee a statement  with  respect to each REO  Property
that has been rented  showing  the  aggregate  rental  income  received  and all
expenses  incurred in connection with the management and maintenance of such REO
Property at such times as is  necessary to enable the Trustee to comply with the
reporting  requirements of the REMIC Provisions.  The net monthly rental income,
if any, from such REO Property shall be deposited in the Certificate  Account no
later than the close of business on each Determination Date. The Master Servicer
shall perform the tax reporting  and  withholding  required by Sections 1445 and
6050J of the  Code  with  respect  to  foreclosures  and  abandonments,  the tax
reporting  required by Section  6050H of the Code with respect to the receipt of
mortgage  interest from  individuals  and any tax reporting  required by Section
6050P of the Code with respect to the  cancellation  of  indebtedness by certain
financial  entities,  by preparing  such tax and  information  returns as may be
required,  in the form  required,  and  delivering  the same to the  Trustee for
filing.

     In the  event  that the Trust  Fund  acquires  any  Mortgaged  Property  as
aforesaid  or otherwise in  connection  with a default or imminent  default on a
Mortgage  Loan, the Master  Servicer  shall dispose of such  Mortgaged  Property
prior to two years  after its  acquisition  by the Trust Fund unless the Trustee
shall have been  supplied  with an  Opinion  of  Counsel to the effect  that the
holding by the Trust Fund of such Mortgaged Property subsequent to such two-year
period will not result in the imposition of taxes on  "prohibited  transactions"
of any REMIC hereunder as defined in section 860F of the Code or cause any REMIC
hereunder  to fail to qualify as a REMIC at any time that any  Certificates  are
outstanding,  in which case the Trust Fund may  continue to hold such  Mortgaged
Property  (subject to any  conditions  contained  in such  Opinion of  Counsel).
Notwithstanding  any other  provision of this Agreement,  no Mortgaged  Property
acquired by the Trust Fund shall be rented (or allowed to continue to be rented)
or otherwise used for the production of income by or on behalf of the Trust Fund
in such a manner or  pursuant  to any terms that would (i) cause such  Mortgaged
Property  to fail to qualify as  "foreclosure  property"  within the  meaning of
section  860G(a)(8)  of the Code or (ii)  subject  any  REMIC  hereunder  to the
imposition of any federal, state or local income taxes on the income earned from
such Mortgaged  Property under Section 860G(c) of the Code or otherwise,  unless
the Master  Servicer  has agreed to indemnify  and hold  harmless the Trust Fund
with respect to the imposition of any such taxes.

     In the event of a default on a Mortgage  Loan one or more of whose  obligor
is not a United States Person, as that term is defined in Section 7701(a)(30) of
the Code, in connection with any foreclosure or acquisition of a deed in lieu of
foreclosure  (together,  "foreclosure")  in respect of such Mortgage  Loan,  the
Master Servicer will cause compliance with the provisions of Treasury Regulation
Section  1.1445-2(d)(3)  (or any successor  thereto) necessary to assure that no
withholding  tax  obligation  arises  with  respect  to  the  proceeds  of  such
foreclosure  except to the extent, if any, that proceeds of such foreclosure are
required to be remitted to the obligors on such Mortgage Loan.

     The decision of the Master  Servicer to  foreclose on a defaulted  Mortgage
Loan  shall be  subject  to a  determination  by the  Master  Servicer  that the
proceeds of such  foreclosure  would  exceed the costs and  expenses of bringing
such a proceeding.  The income earned from the management of any REO Properties,
net of reimbursement to the Master Servicer for expenses incurred (including any
property  or  other  taxes)  in  connection  with  such  management  and  net of
unreimbursed Master Servicing Fees,  Advances and Servicing  Advances,  shall be
applied to the payment of  principal  of and  interest on the related  defaulted
Mortgage Loans (with interest  accruing as though such Mortgage Loans were still
current)  and  all  such  income  shall  be  deemed,  for all  purposes  in this
Agreement,  to be payments on account of  principal  and interest on the related
Mortgage  Notes and shall be  deposited  into the  Certificate  Account.  To the
extent the net income  received  during any  calendar  month is in excess of the
amount attributable to amortizing  principal and accrued interest at the related
Mortgage Rate on the related Mortgage Loan for such calendar month,  such excess
shall be  considered  to be a partial  prepayment  of  principal  of the related
Mortgage Loan.

     The proceeds from any liquidation of a Mortgage Loan, as well as any income
from an REO Property, will be applied in the following order of priority: first,
to reimburse the Master Servicer for any related unreimbursed Servicing Advances
and Master  Servicing  Fees;  second,  to reimburse the Master  Servicer for any
unreimbursed  Advances;  third,  to reimburse  the  Certificate  Account for any
Nonrecoverable  Advances (or portions thereof) that were previously withdrawn by
the Master  Servicer  pursuant  to  Section  3.08(a)(iii)  that  related to such
Mortgage Loan;  fourth, to accrued and unpaid interest (to the extent no Advance
has been made for such amount or any such  Advance has been  reimbursed)  on the
Mortgage Loan or related REO Property,  at the Adjusted Net Mortgage Rate to the
Due Date  occurring  in the  month in which  such  amounts  are  required  to be
distributed;  and fifth, as a recovery of principal of the Mortgage Loan. Excess
Proceeds,  if any, from the  liquidation  of a Liquidated  Mortgage Loan will be
retained by the Master Servicer as additional servicing compensation pursuant to
Section 3.14.

     The  Master  Servicer,  in its sole  discretion,  shall  have the  right to
purchase for its own account  from the Trust Fund any Mortgage  Loan which is 91
days or more  delinquent  at a price equal to the Purchase  Price.  The Purchase
Price for any  Mortgage  Loan  purchased  hereunder  shall be  deposited  in the
Certificate  Account and the  Trustee,  upon receipt of a  certificate  from the
Master  Servicer in the form of Exhibit N hereto,  shall  release or cause to be
released to the purchaser of such  Mortgage  Loan the related  Mortgage File and
shall execute and deliver such instruments of transfer or assignment prepared by
the purchaser of such Mortgage Loan, in each case without recourse,  as shall be
necessary to vest in the  purchaser  of such  Mortgage  Loan any  Mortgage  Loan
released  pursuant  hereto and the purchaser of such Mortgage Loan shall succeed
to all the Trustee's right,  title and interest in and to such Mortgage Loan and
all  security  and  documents  related  thereto.  Such  assignment  shall  be an
assignment  outright and not for  security.  The purchaser of such Mortgage Loan
shall thereupon own such Mortgage Loan, and all security and documents,  free of
any further  obligation  to the Trustee or the  Certificateholders  with respect
thereto.

     SECTION 3.12.     Trustee to Cooperate; Release of Mortgage Files.
                       -----------------------------------------------

     Upon the payment in full of any Mortgage Loan, or the receipt by the Master
Servicer  of a  notification  that  payment in full will be escrowed in a manner
customary for such purposes,  the Master  Servicer will  immediately  notify the
Trustee by  delivering,  or  causing to be  delivered  a "Request  for  Release"
substantially  in the form of  Exhibit  N. Upon  receipt  of such  request,  the
Trustee shall promptly release the related Mortgage File to the Master Servicer,
and the Trustee shall at the Master Servicer's  direction execute and deliver to
the Master  Servicer  the  request for  reconveyance,  deed of  reconveyance  or
release or satisfaction of mortgage or such instrument releasing the lien of the
Mortgage  in each  case  provided  by the  Master  Servicer,  together  with the
Mortgage Note with written evidence of cancellation  thereon.  Expenses incurred
in connection with any instrument of satisfaction or deed of reconveyance  shall
be  chargeable  to the  related  Mortgagor.  From  time to time  and as shall be
appropriate for the servicing or foreclosure of any Mortgage Loan, including for
such purpose,  collection under any policy of flood insurance, any fidelity bond
or errors or  omissions  policy,  or for the  purposes  of  effecting  a partial
release of any Mortgaged Property from the lien of the Mortgage or the making of
any  corrections  to the  Mortgage  Note  or the  Mortgage  or any of the  other
documents included in the Mortgage File, the Trustee shall, upon delivery to the
Trustee of a Request  for Release in the form of Exhibit M signed by a Servicing
Officer,  release  the  Mortgage  File to the  Master  Servicer.  Subject to the
further  limitations  set forth  below,  the  Master  Servicer  shall  cause the
Mortgage  File or  documents  so released to be returned to the Trustee when the
need therefor by the Master Servicer no longer exists,  unless the Mortgage Loan
is liquidated and the proceeds thereof are deposited in the Certificate Account,
in which case the Master  Servicer  shall  deliver to the  Trustee a Request for
Release in the form of Exhibit N, signed by a Servicing Officer.

     If the  Master  Servicer  at any  time  seeks  to  initiate  a  foreclosure
proceeding in respect of any Mortgaged Property as authorized by this Agreement,
the Master  Servicer shall deliver or cause to be delivered to the Trustee,  for
signature, as appropriate,  any court pleadings,  requests for trustee's sale or
other  documents  necessary to effectuate  such  foreclosure or any legal action
brought to obtain  judgment  against the  Mortgagor on the Mortgage  Note or the
Mortgage or to obtain a deficiency  judgment or to enforce any other remedies or
rights  provided by the Mortgage Note or the Mortgage or otherwise  available at
law or in equity.

     SECTION 3.13.     Documents  Records  and  Funds  in  Possession  of Master
                       ---------------------------------------------------------
                       Servicer to be Held for the Trustee.
                       -----------------------------------

     Notwithstanding any other provisions of this Agreement, the Master Servicer
shall  transmit to the Trustee as required by this  Agreement  all documents and
instruments  in respect of a Mortgage  Loan  coming into the  possession  of the
Master Servicer from time to time and shall account fully to the Trustee for any
funds  received by the Master  Servicer or which  otherwise are collected by the
Master Servicer as Liquidation  Proceeds or Insurance Proceeds in respect of any
Mortgage Loan.  All Mortgage Files and funds  collected or held by, or under the
control of, the Master Servicer in respect of any Mortgage  Loans,  whether from
the collection of principal and interest payments or from Liquidation  Proceeds,
including but not limited to, any funds on deposit in the  Certificate  Account,
shall be held by the Master  Servicer for and on behalf of the Trustee and shall
be and remain the sole and  exclusive  property of the  Trustee,  subject to the
applicable provisions of this Agreement. The Master Servicer also agrees that it
shall not  create,  incur or  subject  any  Mortgage  File or any funds that are
deposited  in the  Certificate  Account,  Distribution  Account  or  any  Escrow
Account,  or any funds  that  otherwise  are or may become due or payable to the
Trustee for the benefit of the Certificateholders,  to any claim, lien, security
interest,  judgment, levy, writ of attachment or other encumbrance, or assert by
legal action or otherwise any claim or right of setoff against any Mortgage File
or any funds  collected  on, or in  connection  with, a Mortgage  Loan,  except,
however,  that the Master  Servicer  shall be  entitled  to set off  against and
deduct from any such funds any amounts  that are properly due and payable to the
Master Servicer under this Agreement.

     SECTION 3.14.     Servicing Compensation.
                       ----------------------

     As compensation for its activities hereunder,  the Master Servicer shall be
entitled to retain or withdraw from the  Certificate  Account an amount equal to
the Master  Servicing  Fee for each Mortgage  Loan,  provided that the aggregate
Master Servicing Fee with respect to any Distribution  Date shall be reduced (i)
by an amount equal to the aggregate of the Prepayment  Interest  Shortfalls,  if
any, with respect to such  Distribution  Date,  but not below an amount equal to
one-half of the aggregate Master Servicing Fee for such Distribution Date before
reduction thereof in respect of such Prepayment  Interest  Shortfalls,  and (ii)
with respect to the first Distribution Date, an amount equal to any amount to be
deposited  into the  Distribution  Account by the Depositor  pursuant to Section
2.01(a) and not so deposited.

     Additional   servicing   compensation  in  the  form  of  Excess  Proceeds,
Prepayment Interest Excess, prepayment penalties,  assumption fees, late payment
charges  and all  income  and gain net of any  losses  realized  from  Permitted
Investments  shall be retained by the Master Servicer to the extent not required
to be deposited in the Certificate  Account pursuant to Section 3.05 hereof. The
Master  Servicer  shall  be  required  to pay  all  expenses  incurred  by it in
connection with its master servicing  activities hereunder (including payment of
any  premiums  for  hazard  insurance  and  any  Primary  Insurance  Policy  and
maintenance of the other forms of insurance coverage required by this Agreement)
and shall not be  entitled  to  reimbursement  therefor  except as  specifically
provided in this Agreement.

     SECTION 3.15.     Access to Certain Documentation.
                       -------------------------------

     The Master Servicer shall provide to the OTS and the FDIC and to comparable
regulatory authorities supervising Holders of Subordinated  Certificates and the
examiners  and  supervisory   agents  of  the  OTS,  the  FDIC  and  such  other
authorities,  access to the documentation  regarding the Mortgage Loans required
by applicable regulations of the OTS and the FDIC. Such access shall be afforded
without  charge,  but only upon  reasonable and prior written request and during
normal business hours at the offices designated by the Master Servicer.  Nothing
in this Section shall limit the obligation of the Master Servicer to observe any
applicable law  prohibiting  disclosure of information  regarding the Mortgagors
and the  failure of the Master  Servicer  to provide  access as provided in this
Section as a result of such  obligation  shall not  constitute  a breach of this
Section.

     SECTION 3.16.     Annual Statement as to Compliance.
                       ---------------------------------

     The Master  Servicer  shall  deliver to the Depositor and the Trustee on or
before 120 days after the end of the Master Servicer's  fiscal year,  commencing
with its 1999 fiscal year, an Officer's  Certificate  stating,  as to the signer
thereof,  that (i) a review of the activities of the Master  Servicer during the
preceding calendar year and of the performance of the Master Servicer under this
Agreement has been made under such officer's supervision and (ii) to the best of
such  officer's  knowledge,  based  on such  review,  the  Master  Servicer  has
fulfilled all its obligations under this Agreement  throughout such year, or, if
there has been a default in the fulfillment of any such  obligation,  specifying
each such default known to such officer and the nature and status  thereof.  The
Trustee shall forward a copy of each such statement to each Rating Agency.

     SECTION 3.17.     Annual   Independent    Public   Accountants'   Servicing
                       ---------------------------------------------------------
                       Statement; Financial Statements.
                       -------------------------------

     On or before 120 days after the end of the Master  Servicer's  fiscal year,
commencing  with its 1999 fiscal year, the Master  Servicer at its expense shall
cause  a  nationally  or  regionally   recognized  firm  of  independent  public
accountants  (who may also render  other  services to the Master  Servicer,  the
Seller or any affiliate  thereof) which is a member of the American Institute of
Certified  Public  Accountants  to furnish a  statement  to the  Trustee and the
Depositor  to the effect  that-such  firm has  examined  certain  documents  and
records  relating to the servicing of the Mortgage Loans under this Agreement or
of mortgage loans under pooling and servicing agreements  substantially  similar
to this Agreement  (such statement to have attached  thereto a schedule  setting
forth the pooling and  servicing  agreements  covered  thereby) and that, on the
basis  of such  examination,  conducted  substantially  in  compliance  with the
Uniform Single Attestation Program for Mortgage Bankers or the Audit Program for
Mortgages  serviced for FNMA and FHLMC,  such  servicing  has been  conducted in
compliance  with  such  pooling  and  servicing   agreements   except  for  such
significant  exceptions  or errors in records that, in the opinion of such firm,
the Uniform Single Attestation Program for Mortgage Bankers or the Audit Program
for Mortgages  serviced for FNMA and FHLMC  requires it to report.  In rendering
such statement,  such firm may rely, as to matters  relating to direct servicing
of mortgage loans by Subservicers,  upon comparable  statements for examinations
conducted  substantially  in  compliance  with the  Uniform  Single  Attestation
Program for Mortgage  Bankers or the Audit  Program for  Mortgages  serviced for
FNMA and FHLMC  (rendered  within  one year of such  statement)  of  independent
public  accountants  with  respect to the  related  Subservicer.  Copies of such
statement shall be provided by the Trustee to any Certificateholder upon request
at the Master  Servicer's  expense,  provided such statement is delivered by the
Master Servicer to the Trustee.

     SECTION 3.18.     Errors and Omissions Insurance; Fidelity Bonds.
                       ----------------------------------------------

     The Master  Servicer shall for so long as it acts as master  servicer under
this  Agreement,  obtain  and  maintain  in force  (a) a policy or  policies  of
insurance covering errors and omissions in the performance of its obligations as
Master  Servicer  hereunder  and (b) a fidelity bond in respect of its officers,
employees  and agents.  Each such policy or policies  and bond shall,  together,
comply  with the  requirements  from time to time of FNMA or FHLMC  for  persons
performing servicing for mortgage loans purchased by FNMA or FHLMC. In the event
that any such policy or bond ceases to be in effect,  the Master  Servicer shall
obtain a  comparable  replacement  policy or bond  from an  insurer  or  issuer,
meeting the requirements set forth above as of the date of such replacement.


<PAGE>

                                   ARTICLE IV

                                DISTRIBUTIONS AND
                         ADVANCES BY THE MASTER SERVICER

     SECTION 4.01.     Advances.
                       --------

     The Master  Servicer  shall  determine  on or before each  Master  Servicer
Advance  Date  whether  it is  required  to  make  an  Advance  pursuant  to the
definition  thereof. If the Master Servicer determines it is required to make an
Advance,  it shall,  on or before the Master Servicer  Advance Date,  either (i)
deposit into the Certificate Account an amount equal to the Advance or (ii) make
an appropriate entry in its records relating to the Certificate Account that any
Amount  Held for Future  Distribution  has been used by the Master  Servicer  in
discharge of its obligation to make any such Advance. Any funds so applied shall
be replaced  by the Master  Servicer  by deposit in the  Certificate  Account no
later than the close of business on the next Master  Servicer  Advance Date. The
Master Servicer shall be entitled to be reimbursed from the Certificate  Account
for all  Advances of its own funds made  pursuant to this Section as provided in
Section 3.08.  The obligation to make Advances with respect to any Mortgage Loan
shall continue if such Mortgage Loan has been foreclosed or otherwise terminated
and the related Mortgaged Property has not been liquidated.

     The Master  Servicer  shall  deliver to the Trustee on the  related  Master
Servicer Advance Date an Officer's Certificate of a Servicing Officer indicating
the amount of any proposed  Advance  determined  by the Master  Servicer to be a
Nonrecoverable Advance.

     SECTION 4.02.     Priorities of Distribution.
                       --------------------------

     (a) On each  Distribution  Date,  the Trustee shall  withdraw the Available
Funds from the Distribution Account and apply such funds to distributions on the
Certificates  in the  following  order and  priority  and, in each case,  to the
extent of Available Funds remaining:

          (i) [Reserved];

          (ii) to each interest-bearing Class of Senior Certificates,  an amount
     allocable  to  interest  equal  to  the  related  Class  Optimal   Interest
     Distribution  Amount,  any shortfall  being allocated among such Classes in
     proportion to the amount of the Class Optimal Interest  Distribution Amount
     that would have been distributed in the absence of such shortfall;

          (iii) [Reserved]

          (iv) to each Class of Senior Certificates, concurrently as follows:

               (x)  to  the  Class  PO  Certificates,  an  amount  allocable  to
          principal  equal  to  the  PO  Formula  Principal  Amount,  up to  the
          outstanding  Class  Certificate  Balance of the Class PO Certificates;
          and

               (y) on each  Distribution Date prior to the Senior Credit Support
          Depletion Date, the Non-PO Formula  Principal Amount, up to the amount
          of the Senior  Principal  Distribution  Amount  for such  Distribution
          Date, will be distributed  sequentially,  to the Class A-R and Class A
          Certificates,  in that order,  until the respective Class  Certificate
          Balances thereof are reduced to zero;

          (v) to the Class PO Certificates,  any Class PO Deferred Amount, up to
     an amount not to exceed the amount calculated pursuant to clause (A) of the
     definition  of the  Subordinated  Principal  Distribution  Amount  actually
     received or  advanced  for such  Distribution  Date (with such amount to be
     allocated  first from amounts  calculated  pursuant to (A)(i) and (ii) then
     (iii) of the definition of Subordinated Principal Distribution Amount);

          (vi) to each Class of Subordinated Certificates,  subject to paragraph
     (e) below, in the following order of priority:

                    (A) to the  Class M  Certificates,  an amount  allocable  to
               interest equal to the Class Optimal Interest  Distribution Amount
               for such Distribution Date;

                    (B) to the  Class M  Certificates,  an amount  allocable  to
               principal equal to its Pro Rata Share for such  Distribution Date
               until the Class Certificate Balance thereof is reduced to zero;

                    (C) to the Class B-1  Certificates,  an amount  allocable to
               interest equal to the Class Optimal Interest  Distribution Amount
               for such Class for such Distribution Date;

                    (D) to the Class B-1  Certificates,  an amount  allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               until the Class Certificate Balance thereof is reduced to zero;

                    (E) to the Class B-2  Certificates,  an amount  allocable to
               interest equal to the Class Optimal Interest  Distribution Amount
               for such Class for such Distribution Date;

                    (F) to the Class B-2  Certificates,  an amount  allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               until the Class Certificate Balance thereof is reduced to zero;

                    (G) to the Class B-3  Certificates,  an amount  allocable to
               interest  equal  to the  amount  of the  Class  Optimal  Interest
               Distribution Amount for such Class for such Distribution Date;

                    (H) to the Class B-3  Certificates,  an amount  allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               until the Class  Certificate  Balance thereof has been reduced to
               zero;

                    (I) to the Class B-4  Certificates,  an amount  allocable to
               interest  equal  to the  amount  of the  Class  Optimal  Interest
               Distribution Amount for such Class for such Distribution Date;

                    (J) to the Class B-4  Certificates,  an amount  allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               until the Class  Certificate  Balance thereof has been reduced to
               zero;

                    (K) to the Class B-5  Certificates,  an amount  allocable to
               interest equal to the Class Optimal Interest  Distribution Amount
               for such Class for such Distribution Date; and

                    (L) to the Class B-5  Certificates,  an amount  allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               until the Class  Certificate  Balance thereof is reduced to zero;
               and

          (vii) to the Class A-R Certificates,  any remaining funds in the Trust
     Fund.

On any Distribution  Date,  amounts  distributed in respect of Class PO Deferred
Amounts  will  not  reduce  the  Class  Certificate  Balance  of  the  Class  PO
Certificates.

     On any  Distribution  Date,  to the extent the Amount  Available for Senior
Principal  is  insufficient  to make the full  distribution  required to be made
pursuant to clause (iv)(x) above,  (A) the amount  distributable on the Class PO
Certificates  in respect of  principal  shall be equal to the product of (1) the
Amount Available for Senior Principal and (2) a fraction, the numerator of which
is the PO Formula  Principal  Amount and the  denominator of which is the sum of
the PO Formula Principal Amount and the Senior Principal Distribution Amount and
(B) the amount distributable on the Senior Certificates, other than the Class PO
Certificates,  in respect of principal  shall be equal to the product of (1) the
Amount Available for Senior Principal and (2) a fraction, the numerator of which
is the Senior Principal  Distribution Amount and the denominator of which is the
sum of the Senior  Principal  Distribution  Amount and the PO Formula  Principal
Amount.

     (b) [Reserved]

     (c) On each  Distribution  Date  on or  after  the  Senior  Credit  Support
Depletion Date, notwithstanding the allocation and priority set forth in Section
4.02(a)(iv)(y),  the portion of Available  Funds  available to be distributed as
principal  of the Senior  Certificates  (other  than the Class PO  Certificates)
shall be distributed  concurrently,  as principal, on such Classes, pro rata, on
the  basis of their  respective  Class  Certificate  Balances,  until  the Class
Certificate Balances thereof are reduced to zero.

     (d) On each Distribution  Date, the amount referred to in clause (i) of the
definition  of Class  Optimal  Interest  Distribution  Amount  for each Class of
Certificates  for such  Distribution  Date shall be  reduced by (i) the  related
Class' pro rata share of Net Prepayment Interest Shortfalls based on such Class'
Optimal Interest  Distribution  Amount for such Distribution Date without taking
into account such Net Prepayment Interest Shortfalls and (ii) the related Class'
Allocable Share of (A) after the Special Hazard Coverage  Termination Date, with
respect to each Mortgage Loan that became a Special Hazard  Mortgage Loan during
the calendar month preceding the month of such Distribution  Date, the excess of
one month's  interest at the related  Adjusted Net  Mortgage  Rate on the Stated
Principal  Balance of such  Mortgage  Loan as of the Due Date in such month over
the amount of  Liquidation  Proceeds  applied as interest on such  Mortgage Loan
with respect to such month, (B) after the Bankruptcy Coverage  Termination Date,
with respect to each  Mortgage  Loan that became  subject to a  Bankruptcy  Loss
during the calendar  month  preceding the month of such  Distribution  Date, the
interest portion of the related Debt Service  Reduction or Deficient  Valuation,
(C) each Relief Act Reduction  incurred  during the calendar month preceding the
month of such  Distribution  Date and (D) after the Fraud  Coverage  Termination
Date,  with  respect to each  Mortgage  Loan that became a Fraud Loan during the
calendar month preceding the month of such Distribution  Date, the excess of one
month's  interest  at the  related  Adjusted  Net  Mortgage  Rate on the  Stated
Principal  Balance of such  Mortgage  Loan as of the Due Date in such month over
the amount of  Liquidation  Proceeds  applied as interest on such  Mortgage Loan
with respect to such month.

     (e)  Notwithstanding  the  priority  and  allocation  contained  in Section
4.02(a)(vi),  if with respect to any Class of  Subordinated  Certificates on any
Distribution Date the sum of the related Class Subordination Percentages of such
Class  and of all  Classes  of  Subordinated  Certificates  which  have a higher
numerical  Class  designation  than such Class (the  "Applicable  Credit Support
Percentage") is less than the Original  Applicable Credit Support Percentage for
such Class, no distribution  of Principal  Prepayments  will be made to any such
Classes (the "Restricted  Classes") and the amount of such Principal Prepayments
otherwise  distributable  to the Restricted  Classes shall be distributed to any
Classes of Subordinated  Certificates  having lower numerical Class designations
than such Class, pro rata, based on their respective Class Certificate  Balances
immediately  prior to such  Distribution  Date and shall be  distributed  in the
sequential order provided in Section 4.02(a)(vi).

     SECTION 4.03.     [Reserved]

     SECTION 4.04.     Allocation of Realized Losses.
                       -----------------------------

     (a) On or prior to each Determination Date, the Trustee shall determine the
total amount of Realized Losses,  including  Excess Losses,  with respect to the
related Distribution Date. For purposes of allocating losses to the Subordinated
Certificates,  the Class M Certificates will be deemed to have a lower numerical
class  designation,  and to be of a higher relative payment priority,  than each
other Class of Subordinated Certificates.

     Realized Losses with respect to any Distribution Date shall be allocated as
follows:

          (i) the applicable PO Percentage of any Realized  Loss,  including any
     Excess  Loss,  shall be allocated  to the Class PO  Certificates  until the
     Class Certificate Balance thereof is reduced to zero; and

          (ii) (1) the applicable  Non-PO Percentage of any Realized Loss (other
     than  an  Excess  Loss)  shall  be  allocated  first  to  the  Subordinated
     Certificates  in  reverse  order  of  their   respective   numerical  Class
     designations  (beginning with the Class of Subordinated  Certificates  then
     outstanding  with  the  highest  numerical  Class  designation)  until  the
     respective Class Certificate Balance of each such Class is reduced to zero,
     and second to the  Senior  Certificates  (other  than the  Notional  Amount
     Certificates and the Class PO Certificates), pro rata on the basis of their
     respective  Class  Certificate  Balances  or, in the case of each  Class of
     Accrual Certificates, on the basis of the lesser of their Class Certificate
     Balance  and  their  initial  Class  Certificate   Balance,  in  each  case
     immediately  prior to the related  Distribution  Date until the  respective
     Class Certificate Balance of each such Class is been reduced to zero; and

     (2)  the  applicable  Non-PO  Percentage  of any  Excess  Losses  shall  be
     allocated  to the  Senior  Certificates  (other  than the  Notional  Amount
     Certificates   and  the  Class  PO   Certificates)   and  the  Subordinated
     Certificates then  outstanding,  pro rata, on the basis of their respective
     Class  Certificate  Balances  or,  in the  case of each  Class  of  Accrual
     Certificates,  on the  basis  of  the  lesser  of  their  respective  Class
     Certificate   Balances  and  their  respective  initial  Class  Certificate
     Balances, in each case immediately prior to the related Distribution Date.

     (b) The Class Certificate Balance of the Class of Subordinated Certificates
then outstanding with the highest  numerical Class  designation shall be reduced
on each  Distribution  Date by the sum of (i) the amount of any  payments on the
Class PO  Certificates  in respect  of Class PO  Deferred  Amounts  and (ii) the
amount, if any, by which the aggregate of the Class Certificate  Balances of all
outstanding  Classes of Certificates (after giving effect to the distribution of
principal and the allocation of Realized Losses and Class PO Deferred Amounts on
such  Distribution  Date)  exceeds  the Pool  Stated  Principal  Balance for the
following Distribution Date.

     (c) Any Realized Loss allocated to a Class of Certificates or any reduction
in the Class Certificate Balance of a Class of Certificates  pursuant to Section
4.04(a)  above  shall be  allocated  among  the  Certificates  of such  Class in
proportion to their respective Certificate Balances.

     (d) Any allocation of Realized  Losses to a Certificate or to any Component
or any  reduction  in the  Certificate  Balance of a  Certificate,  pursuant  to
Section 4.04(a) above shall be accomplished by reducing the Certificate  Balance
or  Component  Balance  thereof,  as  applicable,   immediately   following  the
distributions  made on the  related  Distribution  Date in  accordance  with the
definition of "Certificate Balance" or "Component Balance," as the case may be.

     SECTION 4.05.     [Reserved].
                       ----------

     SECTION 4.06.     Monthly Statements to Certificateholders.
                       ----------------------------------------

     (a) Not later than each  Distribution  Date,  the Trustee shall prepare and
cause to be forwarded by first class mail to each Certificateholder,  the Master
Servicer,  the Depositor  and each Rating Agency a statement  setting forth with
respect to the related distribution:

          (i) the amount thereof allocable to principal,  separately identifying
     the aggregate amount of any Principal  Prepayments and Liquidation Proceeds
     included therein;

          (ii) the  amount  thereof  allocable  to  interest,  any Class  Unpaid
     Interest  Shortfall  included in such  distribution and any remaining Class
     Unpaid Interest Shortfall after giving effect to such distribution;

          (iii) if the distribution to the Holders of such Class of Certificates
     is less than the full amount that would be distributable to such Holders if
     there were sufficient funds available therefor, the amount of the shortfall
     and the allocation thereof as between principal and interest;

          (iv) the Class Certificate Balance of each Class of Certificates after
     giving effect to the distribution of principal on such Distribution Date;

          (v) the Pool Stated Principal  Balance for the following  Distribution
     Date;

          (vi)  the  Senior  Percentage  and  Subordinated  Percentage  for  the
     following Distribution Date;

          (vii) the amount of the Master  Servicing  Fees paid to or retained by
     the Master Servicer with respect to such Distribution Date;

          (viii) the Pass-Through  Rate for each such Class of Certificates with
     respect to such Distribution Date;

          (ix) the  amount of  Advances  included  in the  distribution  on such
     Distribution  Date and the aggregate  amount of Advances  outstanding as of
     the close of business on such Distribution Date;

          (x) the number and aggregate  principal  amounts of Mortgage Loans (A)
     delinquent  (exclusive of Mortgage Loans in  foreclosure)  (1) 1 to 30 days
     (2) 31 to 60 days  (3) 61 to 90 days  and  (4) 91 or more  days  and (B) in
     foreclosure  and delinquent (1) 1 to 30 days (2) 31 to 60 days (3) 61 to 90
     days and (4) 91 or more days,  as of the close of  business on the last day
     of the calendar month preceding such Distribution Date;

          (xi) with  respect to any  Mortgage  Loan that became an REO  Property
     during the preceding  calendar month,  the loan number and Stated Principal
     Balance  of  such  Mortgage  Loan  as of  the  close  of  business  on  the
     Determination  Date  preceding  such  Distribution  Date  and  the  date of
     acquisition thereof;

          (xii) the total  number and  principal  balance of any REO  Properties
     (and  market  value,  if  available)  as of the  close of  business  on the
     Determination Date preceding such Distribution Date;

          (xiii) the Senior Prepayment Percentage for the following Distribution
     Date;

          (xiv) the  aggregate  amount of Realized  Losses  incurred  during the
     preceding calendar month;

          (xv) the Special Hazard Loss Coverage Amount,  the Fraud Loss Coverage
     Amount and the  Bankruptcy  Loss  Coverage  Amount,  in each case as of the
     related Determination Date; and

          (xvi) with  respect to the second  Distribution  Date,  the number and
     aggregate balance of any Delay Delivery Mortgage Loans not delivered within
     thirty days after the Closing Date.

     (b) The Trustee's  responsibility  for disbursing the above  information to
the  Certificateholders is limited to the availability,  timeliness and accuracy
of the information provided by the Master Servicer.

     (c) On or  before  the  fifth  Business  Day  following  the  end  of  each
Prepayment  Period (but in no event later than the third  Business  Day prior to
the related Distribution Date), the Master Servicer shall deliver to the Trustee
(which   delivery  may  be  by  electronic   data   transmission)  a  report  in
substantially the form set forth as Schedule V hereto.

     (d) Within a reasonable period of time after the end of each calendar year,
the Trustee  shall cause to be  furnished  to each Person who at any time during
the  calendar  year  was  a   Certificateholder,   a  statement  containing  the
information  set forth in clauses  (a)(i),  (a)(ii) and (a)(vii) of this Section
4.06  aggregated  for such calendar year or applicable  portion  thereof  during
which such Person was a Certificateholder.  Such obligation of the Trustee shall
be deemed to have been  satisfied  to the extent that  substantially  comparable
information shall be provided by the Trustee pursuant to any requirements of the
Code as from time to time in effect.

     SECTION 4.07.    Determination of Pass-Through Rates for COFI Certificates.
                      ----------------------------------------------------------

     The Pass-Through Rate for each Class of COFI Certificates for each Interest
Accrual Period after the initial  Interest Accrual Period shall be determined by
the  Trustee  as  provided  below on the basis of the  Index and the  applicable
formulae  appearing in footnotes  corresponding to the COFI  Certificates in the
table relating to the Certificates in the Preliminary Statement.

     Except as provided  below,  with respect to each  Interest  Accrual  Period
following the initial Interest Accrual Period,  the Trustee shall not later than
two Business Days following the  publication of the applicable  Index  determine
the  Pass-Through  Rate at which  interest  shall  accrue in respect of the COFI
Certificates during the related Interest Accrual Period.

     Except  as  provided  below,  the  Index  to be  used  in  determining  the
respective  Pass-Through  Rates  for  the  COFI  Certificates  for a  particular
Interest  Accrual Period shall be COFI for the second  calendar month  preceding
such Interest Accrual Period.  If at the Outside Reference Date for any Interest
Accrual  Period,  COFI for the second  calendar  month  preceding  such Interest
Accrual Period has not been published,  the Trustee shall use COFI for the third
calendar month preceding such Interest  Accrual Period.  If COFI for neither the
second nor third calendar months  preceding any Interest Accrual Period has been
published on or before the related  Outside  Reference  Date, the Index for such
Interest Accrual Period and for all subsequent Interest Accrual Periods shall be
the National Cost of Funds Index for the third  calendar  month  preceding  such
Interest Accrual Period (or the fourth preceding calendar month if such National
Cost of  Funds  Index  for the  third  preceding  calendar  month  has not  been
published by such Outside  Reference  Date). In the event that the National Cost
of Funds Index for neither the third nor fourth  calendar  months  preceding  an
Interest  Accrual  Period has been  published  on or before the related  Outside
Reference  Date,  then for such Interest  Accrual Period and for each succeeding
Interest Accrual Period, the Index shall be LIBOR,  determined in the manner set
forth below.

     On each Interest  Determination  Date so long as the COFI  Certificates are
outstanding and the applicable Index therefor is LIBOR, the Trustee shall either
(i) request each Reference  Bank to inform the Trustee of the quotation  offered
by its  principal  London  office  for making  one-month  United  States  dollar
deposits  in leading  banks in the  London  interbank  market,  as of 11:00 a.m.
(London time) on such Interest  Determination Date or (ii) in lieu of making any
such request, rely on such Reference Bank quotations that appear at such time on
the  Reuters  Screen  LIBO Page (as defined in the  International  Swap  Dealers
Association Inc. Code of Standard Wording, Assumptions and Provisions for Swaps,
1986 Edition), to the extent available.

     With respect to any Interest  Accrual Period for which the applicable Index
is LIBOR,  LIBOR for such Interest  Accrual  Period will be  established  by the
Trustee on the related Interest Determination Date as follows:

          (a) If on any Interest  Determination Date two or more Reference Banks
     provide such offered quotations, LIBOR for the next Interest Accrual Period
     shall be the  arithmetic  mean of such offered  quotations  (rounding  such
     arithmetic  mean  upwards if  necessary  to the nearest  whole  multiple of
     1/32%).

          (b) If on any  Interest  Determination  Date  only  one or none of the
     Reference  Banks  provides  such  offered  quotations,  LIBOR  for the next
     Interest  Accrual  Period  shall be whichever is the higher of (i) LIBOR as
     determined on the previous Interest  Determination Date or (ii) the Reserve
     Interest  Rate.  The  "Reserve  Interest  Rate" shall be the rate per annum
     which the Trustee  determines to be either (i) the arithmetic mean (rounded
     upwards  if  necessary  to the  nearest  whole  multiple  of  1/32%) of the
     one-month  United  States  dollar  lending  rates  that New York City banks
     selected by the Trustee are quoting, on the relevant Interest Determination
     Date,  to the  principal  London  offices of at least two of the  Reference
     Banks to which such quotations are, in the opinion of the Trustee, being so
     made,  or  (ii)  in the  event  that  the  Trustee  can  determine  no such
     arithmetic  mean,  the lowest  one-month  United States dollar lending rate
     which New York City  banks  selected  by the  Trustee  are  quoting on such
     Interest Determination Date to leading European banks.

     From such time as the applicable  Index becomes LIBOR until all of the COFI
Certificates  are paid in full,  the Trustee  will at all times  retain at least
four Reference Banks for the purposes of determining  LIBOR with respect to each
interest  Determination  Date. The Master Servicer initially shall designate the
Reference  Banks.  Each  "Reference  Bank"  shall be a leading  bank  engaged in
transactions in Eurodollar  deposits in the international  Eurocurrency  market,
shall not control,  be  controlled  by, or be under  common  control  with,  the
Trustee and shall have an established  place of business in London.  If any such
Reference  Bank  should be  unwilling  or unable to act as such or if the Master
Servicer  should  terminate its appointment as Reference Bank, the Trustee shall
promptly  appoint or cause to be appointed  another  Reference Bank. The Trustee
shall have no liability or responsibility to any Person for (i) the selection of
any Reference  Bank for purposes of  determining  LIBOR or (ii) any inability to
retain at least four Reference Banks which is caused by circumstances beyond its
reasonable control.

     In determining LIBOR and any Pass-Through Rate for the COFI Certificates or
any  Reserve  Interest  Rate,  the Trustee  may  conclusively  rely and shall be
protected in relying upon the offered  quotations  (whether written,  oral or on
the Reuters  Screen) from the  Reference  Banks or the New York City banks as to
LIBOR or the Reserve Interest Rate, as appropriate, in effect from time to time.
The Trustee shall not have any liability or responsibility to any Person for (i)
the Trustee's  selection of New York City banks for purposes of determining  any
Reserve Interest Rate or (ii) its inability,  following a good-faith  reasonable
effort,  to obtain such quotations from the Reference Banks or the New York City
banks or to determine such arithmetic  mean, all as provided for in this Section
4.07.

     The  establishment  of  LIBOR  and  each  Pass-Through  Rate  for the  COFI
Certificates  by the Trustee shall (in the absence of manifest  error) be final,
conclusive and binding upon each Holder of a Certificate and the Trustee.

     SECTION 4.08.     Determination    of    Pass-Through   Rates   for   LIBOR
                       ---------------------------------------------------------
                       Certificates.
                       ------------

     (A) On each Interest  Determination  Date so long as any LIBOR Certificates
are  outstanding,  the Trustee will determine  LIBOR on the basis of the British
Bankers'  Association ("BBA") "Interest  Settlement Rate" for one-month deposits
in U.S.  dollars as found on Telerate page 3750 as of 11:00 a.m.  London time on
each LIBOR  Determination Date. Interest Settlement Rates currently are based on
rates  quoted by  sixteen  BBA  designated  banks as being,  in the view of such
banks, the offered rate at which deposits are being quoted to prime banks in the
London  interbank  market.  Such  Interest  Settlement  Rates are  calculated by
eliminating  the four highest  rates and the four lowest  rates,  averaging  the
eight remaining  rates,  carrying the result  (expressed as a percentage) out to
six decimal places,  and rounding to five decimal  places.  "Telerate Page 3750"
means  the  display  page  currently  so  designated  on the Dow  Jones  Markets
(formerly Telerate Service) (or such other page as may replace that page on that
service for the purpose of displaying comparable rates or prices.)

     (B) If LIBOR  cannot be  determined  as provided in  paragraph  (A) of this
Section 4.08, the Trustee shall either (i) request each Reference Bank to inform
the Trustee of the quotation  offered by its principal  London office for making
one-month United States dollar deposits in leading banks in the London interbank
market,  as of 11:00 a.m. (London time) on such Interest  Determination  Date or
(ii) in lieu of making any such request,  rely on such Reference Bank quotations
that  appear at such time on the  Reuters  Screen  LIBO Page (as  defined in the
International   Swap  Dealers   Association  Inc.  Code  of  Standard   Wording,
Assumptions and Provisions for Swaps,  1986 Edition),  to the extent  available.
LIBOR for the next Interest Accrual Period will be established by the Trustee on
each interest Determination Date as follows:

          (a) If on any interest  Determination Date two or more Reference Banks
     provide such offered quotations, LIBOR for the next Interest Accrual Period
     shall be the  arithmetic  mean of such offered  quotations  (rounding  such
     arithmetic  mean  upwards if  necessary  to the nearest  whole  multiple of
     1/32%).

          (b) If on any  Interest  Determination  Date  only  one or none of the
     Reference  Banks  provides  such  offered  quotations,  LIBOR  for the next
     Interest  Accrual  Period  shall be whichever is the higher of (i) LIBOR as
     determined on the previous Interest  Determination Date or (ii) the Reserve
     Interest  Rate.  The  "Reserve  Interest  Rate" shall be the rate per annum
     which the Trustee  determines to be either (i) the arithmetic mean (rounded
     upwards  if  necessary  to the  nearest  whole  multiple  of  1/32%) of the
     one-month  United  States  dollar  lending  rates  that New York City banks
     selected by the Trustee are quoting, on the relevant Interest Determination
     Date,  to the  principal  London  offices of at least two of the  Reference
     Banks to which such quotations are, in the opinion of the Trustee, being so
     made,  or  (ii)  in the  event  that  the  Trustee  can  determine  no such
     arithmetic  mean,  the lowest  one-month  United States dollar lending rate
     which New York City  banks  selected  by the  Trustee  are  quoting on such
     Interest Determination Date to leading European banks.

          (c) If on any interest  Determination Date the trustee is required but
     is unable to determine the Reserve  Interest Rate in the manner provided in
     paragraph  (b) above,  LIBOR shall be LIBOR as  determined on the preceding
     Interest Determination Date.

     Until all of the LIBOR  Certificates  are paid in full, the Trustee will at
all times retain at least four  Reference  Banks for the purpose of  determining
LIBOR with respect to each  Interest  Determination  Date.  The Master  Servicer
initially shall designate the Reference Banks.  Each "Reference Bank" shall be a
leading bank engaged in transactions in Eurodollar deposits in the international
Eurocurrency  market,  shall not control,  be controlled  by, or be under common
control  with,  the Trustee and shall have an  established  place of business in
London.  If any such Reference Bank should be unwilling or unable to act as such
or if the Master  Servicer  should  terminate its appointment as Reference Bank,
the Trustee shall promptly  appoint or cause to be appointed  another  Reference
Bank.  The Trustee shall have no liability or  responsibility  to any Person for
(i) the selection of any  Reference  Bank for purposes of  determining  LIBOR or
(ii) any  inability to retain at least four  Reference  Banks which is caused by
circumstances beyond its reasonable control.

     (C) The  Pass-Through  Rate for each Class of LIBOR  Certificates  for each
Interest  Accrual  Period shall be  determined  by the Trustee on each  Interest
Determination  Date so long as the LIBOR  Certificates  are  outstanding  on the
basis of LIBOR and the respective formulae appearing in footnotes  corresponding
to the LIBOR  Certificates  in the table  relating  to the  Certificates  in the
Preliminary Statement.

     In determining LIBOR, any Pass-Through Rate for the LIBOR Certificates, any
Interest  Settlement  Rate,  or any  Reserve  Interest  Rate,  the  Trustee  may
conclusively rely and shall be protected in relying upon the offered  quotations
(whether  written,  oral or on the Dow Jones  Markets)  from the BBA  designated
banks,  the Reference Banks or the New York City banks as to LIBOR, the Interest
Settlement  Rate or the Reserve  Interest Rate, as  appropriate,  in effect from
time to time. The Trustee shall not have any liability or  responsibility to any
Person for (i) the  Trustee's  selection  of New York City banks for purposes of
determining  any  Reserve  Interest  Rate or (ii)  its  inability,  following  a
good-faith reasonable effort, to obtain such quotations from, the BBA designated
banks,  the  Reference  Banks or the New York City  banks or to  determine  such
arithmetic mean, all as provided for in this Section 4.08.

     The  establishment  of LIBOR  and  each  Pass-Through  Rate  for the  LIBOR
Certificates  by the Trustee shall (in the absence of manifest  error) be final,
conclusive and binding upon each Holder of a Certificate and the Trustee.


<PAGE>

                                   ARTICLE V

                                THE CERTIFICATES

     SECTION 5.01.     The Certificates.
                       ----------------

     The  Certificates  shall be  substantially  in the forms attached hereto as
exhibits.  The Certificates shall be issuable in registered form, in the minimum
denominations, integral multiples in excess thereof (except that one Certificate
in each Class may be issued in a different amount which must be in excess of the
applicable minimum denomination) and aggregate denominations per Class set forth
in the Preliminary Statement.

     Subject to Section 9.02 hereof  respecting  the final  distribution  on the
Certificates,  on each Distribution Date the Trustee shall make distributions to
each Certificateholder of record on the preceding Record Date either (x) by wire
transfer in immediately  available funds to the account of such holder at a bank
or other entity having appropriate  facilities therefor,  if (i) such Holder has
so notified the Trustee at least five Business Days prior to the related  Record
Date and (ii) such Holder shall hold (A) a Notional Amount Certificate, (B) 100%
of  the  Class  Certificate   Balance  of  any  Class  of  Certificates  or  (C)
Certificates  of any Class with aggregate  principal  Denominations  of not less
than   $1,000,000   or  (y)  by  check  mailed  by  first  class  mail  to  such
Certificateholder  at the address of such holder  appearing  in the  Certificate
Register.

     The  Certificates  shall be executed by manual or  facsimile  signature  on
behalf of the Trustee by an authorized officer.  Certificates bearing the manual
or  facsimile  signatures  of  individuals  who  were,  at the  time  when  such
signatures were affixed,  authorized to sign on behalf of the Trustee shall bind
the Trustee, notwithstanding that such individuals or any of them have ceased to
be so authorized prior to the countersignature and delivery of such Certificates
or did not hold such  offices at the date of such  Certificate.  No  Certificate
shall be  entitled  to any  benefit  under this  Agreement,  or be valid for any
purpose,  unless  countersigned  by the  Trustee by manual  signature,  and such
countersignature upon any Certificate shall be conclusive evidence, and the only
evidence,  that such Certificate has been duly executed and delivered hereunder.
All  Certificates  shall be dated  the  date of their  countersignature.  On the
Closing Date, the Trustee shall countersign the Certificates to be issued at the
direction of the Depositor, or any affiliate thereof.

     The Depositor shall provide,  or cause to be provided,  to the Trustee on a
continuous basis, an adequate inventory of Certificates to facilitate transfers.

     SECTION 5.02.     Certificate   Register;   Registration  of  Transfer  and
                       ---------------------------------------------------------
                       Exchange of Certificates.
                       ------------------------

     (a) The Trustee  shall  maintain,  or cause to be  maintained in accordance
with the provisions of Section 5.06 hereof, a Certificate Register for the Trust
Fund in which, subject to the provisions of subsections (b) and (c) below and to
such reasonable  regulations as it may prescribe,  the Trustee shall provide for
the  registration of Certificates and of transfers and exchanges of Certificates
as  herein  provided.  Upon  surrender  for  registration  of  transfer  of  any
Certificate,  the  Trustee  shall  execute  and  deliver,  in  the  name  of the
designated  transferee or transferees,  one or more new Certificates of the same
Class and aggregate Percentage Interest.

     At the option of a  Certificateholder,  Certificates  may be exchanged  for
other Certificates of the same Class in authorized  denominations and evidencing
the same aggregate  Percentage Interest upon surrender of the Certificates to be
exchanged at the office or agency of the Trustee.  Whenever any Certificates are
so  surrendered  for exchange,  the Trustee  shall  execute,  authenticate,  and
deliver the  Certificates  which the  Certificateholder  making the  exchange is
entitled to receive. Every Certificate presented or surrendered for registration
of transfer or exchange shall be accompanied by a written instrument of transfer
in form  satisfactory  to the Trustee duly executed by the holder thereof or his
attorney duly authorized in writing.

     No  service  charge  to  the  Certificateholders  shall  be  made  for  any
registration  of  transfer or  exchange  of  Certificates,  but payment of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Certificates may be required.

     All Certificates surrendered for registration of transfer or exchange shall
be cancelled and  subsequently  destroyed by the Trustee in accordance  with the
Trustee's customary procedures.

     (b) No transfer of a Private Certificate shall be made unless such transfer
is made pursuant to an effective registration statement under the Securities Act
and any  applicable  state  securities  laws or is exempt from the  registration
requirements  under said Act and such state securities laws. In the event that a
transfer is to be made in reliance upon an exemption from the Securities Act and
such laws, in order to assure  compliance with the Securities Act and such laws,
the   Certificateholder    desiring   to   effect   such   transfer   and   such
Certificateholder's  prospective transferee shall each certify to the Trustee in
writing the facts  surrounding the transfer in substantially the forms set forth
in  Exhibit  J (the  "Transferor  Certificate")  and (i)  deliver  a  letter  in
substantially the form of either Exhibit K (the "Investment  Letter") or Exhibit
L (the "Rule 144A  Letter") or (ii) there shall be  delivered  to the Trustee at
the expense of the  transferor  an Opinion of Counsel that such  transfer may be
made  pursuant to an exemption  from the  Securities  Act. The  Depositor  shall
provide to any Holder of a Private  Certificate and any  prospective  transferee
designated by any such Holder,  information  regarding the related  Certificates
and the  Mortgage  Loans and such other  information  as shall be  necessary  to
satisfy the condition to eligibility  set forth in Rule  144A(d)(4) for transfer
of any such Certificate  without  registration  thereof under the Securities Act
pursuant to the  registration  exemption  provided by Rule 144A. The Trustee and
the Master  Servicer  shall  cooperate  with the Depositor in providing the Rule
144A information  referenced in the preceding  sentence,  including providing to
the Depositor such information  regarding the  Certificates,  the Mortgage Loans
and other matters  regarding the Trust Fund as the  Depositor  shall  reasonably
request to meet its obligation  under the preceding  sentence.  Each Holder of a
Private  Certificate  desiring to effect such  transfer  shall,  and does hereby
agree to,  indemnify  the Trustee and the  Depositor,  the Seller and the Master
Servicer  against any liability that may result if the transfer is not so exempt
or is not made in accordance with such federal and state laws.

     No transfer  of an  ERISA-Restricted  Certificate  shall be made unless the
Trustee shall have received either (i) a  representation  from the transferee of
such  Certificate  acceptable to and in form and substance  satisfactory  to the
Trustee  (in  the  event  such  Certificate  is  a  Private  Certificate,   such
requirement  is  satisfied  only by the  Trustee's  receipt of a  representation
letter from the transferee substantially in the form of Exhibit K or Exhibit L),
to the  effect  that  such  transferee  is  not  an  employee  benefit  plan  or
arrangement  subject to Section 406 of ERISA or a plan or arrangement subject to
Section  4975 of the  Code,  nor a person  acting  on behalf of any such plan or
arrangement, nor using the assets of any such plan or arrangement to effect such
transfer,  (ii) if the purchaser is an insurance company, a representation  that
the purchaser is an insurance company which is purchasing such Certificates with
funds  contained  in an  "insurance  company  general  account" (as such term is
defined in Section V(e) of Prohibited  Transaction  Class Exemption 95-60 ("PTCE
95-60"))  and that the  purchase  and holding of such  Certificates  are covered
under PTCE 95-60 or (iii) in the case of any such  ERISA-Restricted  Certificate
presented for  registration  in the name of an employee  benefit plan subject to
ERISA,  or a plan  or  arrangement  subject  to  Section  4975 of the  Code  (or
comparable  provisions of any subsequent  enactments),  or a trustee of any such
plan or any other person  acting on behalf of any such plan or  arrangement,  or
using such plan's or arrangement's assets, an Opinion of Counsel satisfactory to
the  Trustee,  which  Opinion of  Counsel  shall not be an expense of either the
Trustee or the Trust  Fund,  addressed  to the  Trustee  to the effect  that the
purchase or holding of such ERISA-Restricted  Certificate will not result in the
assets of the Trust Fund being  deemed to be "plan  assets"  and  subject to the
prohibited transaction provisions of ERISA and the Code and will not subject the
Trustee to any  obligation  in addition to those  expressly  undertaken  in this
Agreement or to any  liability.  For purposes of the  preceding  sentence,  with
respect to an ERISA-Restricted Certificate that is not a Private Certificate, in
the event the representation letter referred to in the preceding sentence is not
so  furnished,  such  representation  shall be  deemed  to have been made to the
Trustee by the transferee's  (including an initial acquiror's) acceptance of the
ERISA-Restricted  Certificates.  Notwithstanding  anything  else to the contrary
herein,  any  purported  transfer of an  ERISA-Restricted  Certificate  to or on
behalf of an employee  benefit  plan subject to ERISA or to the Code without the
delivery to the Trustee of an Opinion of Counsel  satisfactory to the Trustee as
described above shall be void and of no effect.

     To the extent  permitted under  applicable law (including,  but not limited
to,  ERISA),  the  Trustee  shall be under no  liability  to any  Person for any
registration of transfer of any ERISA-Restricted Certificate that is in fact not
permitted  by this  Section  5.02(b)  or for  making  any  payments  due on such
Certificate  to the Holder  thereof or taking any other  action with  respect to
such Holder under the  provisions of this  Agreement so long as the transfer was
registered by the Trustee in accordance with the foregoing requirements.

     (c)  Each  Person  who has or who  acquires  any  Ownership  Interest  in a
Residual  Certificate  shall be deemed by the  acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following  provisions,  and
the  rights of each  Person  acquiring  any  Ownership  Interest  in a  Residual
Certificate are expressly subject to the following provisions:

          (i) Each  Person  holding or  acquiring  any  Ownership  Interest in a
     Residual  Certificate  shall be a Permitted  Transferee  and shall promptly
     notify the  Trustee of any  change or  impending  change in its status as a
     Permitted Transferee.

          (ii) No Ownership Interest in a Residual Certificate may be registered
     on the Closing Date or  thereafter  transferred,  and the Trustee shall not
     register the Transfer of any Residual  Certificate  unless,  in addition to
     the certificates required to be delivered to the Trustee under subparagraph
     (b) above,  the Trustee  shall have been  furnished  with an  affidavit  (a
     "Transfer  Affidavit")  of the initial owner or the proposed  transferee in
     the form attached hereto as Exhibit I.

          (iii) Each Person  holding or acquiring  any  Ownership  Interest in a
     Residual  Certificate  shall agree (A) to obtain a Transfer  Affidavit from
     any other  Person to whom such Person  attempts to Transfer  its  Ownership
     Interest in a Residual Certificate, (B) to obtain a Transfer Affidavit from
     any Person for whom such Person is acting as  nominee,  trustee or agent in
     connection  with any  Transfer  of a  Residual  Certificate  and (C) not to
     Transfer its Ownership  Interest in a Residual  Certificate or to cause the
     Transfer of an Ownership  Interest in a Residual  Certificate  to any other
     Person  if it has  actual  knowledge  that such  Person is not a  Permitted
     Transferee.

          (iv) Any attempted or purported  Transfer of any Ownership Interest in
     a Residual  Certificate  in  violation  of the  provisions  of this Section
     5.02(c) shall be  absolutely  null and void and shall vest no rights in the
     purported Transferee.  If any purported transferee shall become a Holder of
     a Residual  Certificate  in  violation  of the  provisions  of this Section
     5.02(c),  then the last preceding Permitted Transferee shall be restored to
     all rights as Holder  thereof  retroactive to the date of  registration  of
     Transfer  of such  Residual  Certificate.  The  Trustee  shall  be under no
     liability  to any Person for any  registration  of  Transfer  of a Residual
     Certificate  that is in fact not  permitted  by  Section  5.02(b)  and this
     Section  5.02(c) or for making any payments due on such  Certificate to the
     Holder thereof or taking any other action with respect to such Holder under
     the  provisions  of this  Agreement so long as the Transfer was  registered
     after receipt of the related Transfer Affidavit, Transferor Certificate and
     either the Rule 144A Letter or the Investment  Letter. The Trustee shall be
     entitled  but not  obligated  to  recover  from any  Holder  of a  Residual
     Certificate  that was in fact  not a  Permitted  Transferee  at the time it
     became a Holder  or,  at such  subsequent  time as it became  other  than a
     Permitted Transferee, all payments made on such Residual Certificate at and
     after either such time. Any such payments so recovered by the Trustee shall
     be paid  and  delivered  by the  Trustee  to the last  preceding  Permitted
     Transferee of such Certificate.

          (v) The Depositor shall use its best efforts to make  available,  upon
     receipt of written request from the Trustee,  all information  necessary to
     compute any tax imposed under Section  860E(e) of the Code as a result of a
     Transfer of an Ownership  Interest in a Residual  Certificate to any Holder
     who is not a Permitted Transferee.

     The  restrictions on Transfers of a Residual  Certificate set forth in this
Section 5.02(c) shall cease to apply (and the applicable  portions of the legend
on a Residual  Certificate  may be deleted) with respect to Transfers  occurring
after delivery to the Trustee of an Opinion of Counsel, which Opinion of Counsel
shall not be an expense of the Trust Fund, the Trustee, the Seller or the Master
Servicer, to the effect that the elimination of such restrictions will not cause
any  REMIC  hereunder  to fail  to  qualify  as a REMIC  at any  time  that  the
Certificates are outstanding or result in the imposition of any tax on the Trust
Fund, a  Certificateholder  or another Person.  Each Person holding or acquiring
any  Ownership  Interest  in a  Residual  Certificate  hereby  consents  to  any
amendment of this Agreement which,  based on an Opinion of Counsel  furnished to
the Trustee, is reasonably necessary (a) to ensure that the record ownership of,
or any  beneficial  interest  in, a  Residual  Certificate  is not  transferred,
directly or indirectly,  to a Person that is not a Permitted  Transferee and (b)
to provide for a means to compel the Transfer of a Residual Certificate which is
held by a  Person  that is not a  Permitted  Transferee  to a  Holder  that is a
Permitted Transferee.

     (d) The preparation and delivery of all certificates and opinions  referred
to  above in this  Section  5.02 in  connection  with  transfer  shall be at the
expense of the parties to such transfers.

     (e) Except as provided  below,  the  Book-Entry  Certificates  shall at all
times remain  registered in the name of the Depository or its nominee and at all
times:  (i)  registration  of the  Certificates  may not be  transferred  by the
Trustee  except  to  another  Depository;  (ii) the  Depository  shall  maintain
book-entry  records with respect to the  Certificate  Owners and with respect to
ownership and transfers of such  Book-Entry  Certificates;  (iii)  ownership and
transfers of  registration  of the Book-Entry  Certificates  on the books of the
Depository shall be governed by applicable rules  established by the Depository;
(iv) the  Depository  may  collect  its usual and  customary  fees,  charges and
expenses from its Depository  Participants;  (v) the Trustee shall deal with the
Depository,   Depository   Participants  and  indirect  participating  firms  as
representatives  of the Certificate  Owners of the Book-Entry  Certificates  for
purposes of exercising the rights of holders under this Agreement,  and requests
and directions for and votes of such  representatives  shall not be deemed to be
inconsistent if they are made with respect to different  Certificate Owners; and
(vi) the  Trustee  may  rely  and  shall be  fully  protected  in  relying  upon
information   furnished  by  the  Depository  with  respect  to  its  Depository
Participants  and  furnished  by the  Depository  Participants  with  respect to
indirect  participating  firms and persons  shown on the books of such  indirect
participating firms as direct or indirect Certificate Owners.

     All transfers by  Certificate  Owners of Book-Entry  Certificates  shall be
made in accordance with the procedures established by the Depository Participant
or  brokerage  firm  representing   such  Certificate   Owner.  Each  Depository
Participant shall only transfer Book-Entry Certificates of Certificate Owners it
represents or of brokerage  firms for which it acts as agent in accordance  with
the Depository's normal procedures.

     If (x) (i) the  Depository or the Depositor  advises the Trustee in writing
that the  Depository  is no longer  willing or able to  properly  discharge  its
responsibilities as Depository,  and (ii) the Trustee or the Depositor is unable
to locate a qualified  successor,  (y) the  Depositor at its option  advises the
Trustee in writing that it elects to terminate the book-entry system through the
Depository  or (z)  after the  occurrence  of an Event of  Default,  Certificate
Owners  representing at least 51% of the  Certificate  Balance of the Book-Entry
Certificates  together  advise  the  Trustee  and  the  Depository  through  the
Depository  Participants in writing that the continuation of a book-entry system
through the  Depository  is no longer in the best  interests of the  Certificate
Owners, the Trustee shall notify all Certificate Owners, through the Depository,
of the  occurrence  of any such  event and of the  availability  of  definitive,
fully-registered  Certificates  (the "Definitive  Certificates")  to Certificate
Owners  requesting the same.  Upon surrender to the Trustee of the related Class
of  Certificates  by the Depository,  accompanied by the  instructions  from the
Depository   for   registration,   the  Trustee   shall  issue  the   Definitive
Certificates.  Neither the Master Servicer,  the Depositor nor the Trustee shall
be  liable  for  any  delay  in  delivery  of  such  instruction  and  each  may
conclusively  rely on, and shall be protected in relying on, such  instructions.
The Master  Servicer  shall  provide the Trustee  with an adequate  inventory of
certificates to facilitate the issuance and transfer of Definitive Certificates.
Upon  the  issuance  of  Definitive   Certificates  all  references   herein  to
obligations imposed upon or to be performed by the Depository shall be deemed to
be imposed  upon and  performed by the Trustee,  to the extent  applicable  with
respect to such  Definitive  Certificates  and the Trustee  shall  recognize the
Holders of the Definitive Certificates as Certificateholders hereunder; provided
that the  Trustee  shall  not by virtue of its  assumption  of such  obligations
become liable to any party for any act or failure to act of the Depository.

     SECTION 5.03.     Mutilated, Destroyed, Lost or Stolen Certificates.
                       -------------------------------------------------

     If (a) any mutilated  Certificate  is  surrendered  to the Trustee,  or the
Trustee receives evidence to its satisfaction of the destruction,  loss or theft
of any  Certificate  and (b) there is delivered  to the Master  Servicer and the
Trustee  such  security or  indemnity as may be required by them to save each of
them  harmless,  then,  in the  absence  of  notice  to the  Trustee  that  such
Certificate  has been  acquired  by a bona fide  purchaser,  the  Trustee  shall
execute,  countersign  and  deliver,  in  exchange  for or in lieu  of any  such
mutilated,  destroyed,  lost or stolen  Certificate,  a new  Certificate of like
Class, tenor and Percentage Interest. In connection with the issuance of any new
Certificate  under this Section  5.03,  the Trustee may require the payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in relation  thereto and any other expenses  (including the fees and expenses of
the Trustee) connected therewith. Any replacement Certificate issued pursuant to
this  Section  5.03 shall  constitute  complete  and  indefeasible  evidence  of
ownership, as if originally issued, whether or not the lost, stolen or destroyed
Certificate shall be found at any time.

     SECTION 5.04.     Persons Deemed Owners.
                       ---------------------

     The Master  Servicer,  the Trustee and any agent of the Master  Servicer or
the Trustee may treat the Person in whose name any  Certificate is registered as
the owner of such  Certificate  for the purpose of  receiving  distributions  as
provided in this  Agreement and for all other purposes  whatsoever,  and neither
the Master  Servicer,  the Trustee  nor any agent of the Master  Servicer or the
Trustee shall be affected by any notice to the contrary.

     SECTION 5.05.    Access to List of Certificateholders' Names and Addresses.
                      ---------------------------------------------------------

     If three or more Certificateholders (a) request such information in writing
from the Trustee, (b) state that such  Certificateholders  desire to communicate
with other  Certificateholders with respect to their rights under this Agreement
or under the  Certificates,  and (c) provide a copy of the  communication  which
such  Certificateholders  propose to  transmit,  or if the  Depositor  or Master
Servicer shall request such  information  in writing from the Trustee,  then the
Trustee  shall,  within ten  Business  Days after the  receipt of such  request,
provide the Depositor,  the Master Servicer or such  Certificateholders  at such
recipients' expense the most recent list of the Certificateholders of such Trust
Fund held by the Trustee, if any. The Depositor and every Certificateholder,  by
receiving  and holding a  Certificate,  agree that the Trustee shall not be held
accountable by reason of the  disclosure of any such  information as to the list
of the  Certificateholders  hereunder,  regardless of the source from which such
information was derived.

     SECTION 5.06.     Maintenance of Office or Agency.
                       -------------------------------

     The  Trustee  will  maintain  or cause to be  maintained  at its expense an
office or offices or agency or agencies in New York City where  Certificates may
be surrendered for registration of transfer or exchange.  The Trustee  initially
designates its Corporate  Trust Office for such purposes.  The Trustee will give
prompt written notice to the  Certificateholders  of any change in such location
of any such office or agency.


<PAGE>

                                   ARTICLE VI

                      THE DEPOSITOR AND THE MASTER SERVICER

     SECTION 6.01.     Respective  Liabilities  of the  Depositor and the Master
                       ---------------------------------------------------------
                       Servicer.
                       --------

     The  Depositor and the Master  Servicer  shall each be liable in accordance
herewith only to the extent of the  obligations  specifically  and  respectively
imposed upon and undertaken by them herein.

     SECTION 6.02.     Merger  or  Consolidation  of the Depositor or the Master
                       ---------------------------------------------------------
                       Servicer.
                       --------

     The  Depositor  and the Master  Servicer  will each keep in full effect its
existence,  rights and franchises as a corporation  under the laws of the United
States or under the laws of one of the states  thereof  and will each obtain and
preserve  its  qualification  to do  business as a foreign  corporation  in each
jurisdiction in which such qualification is or shall be necessary to protect the
validity and enforceability of this Agreement,  or any of the Mortgage Loans and
to perform its respective duties under this Agreement.

     Any Person into which the Depositor or the Master Servicer may be merged or
consolidated,  or any Person resulting from any merger or consolidation to which
the Depositor or the Master Servicer shall be a party, or any person  succeeding
to the business of the Depositor or the Master Servicer,  shall be the successor
of the Depositor or the Master Servicer, as the case may be, hereunder,  without
the  execution  or filing of any paper or any  further act on the part of any of
the parties hereto, anything herein to the contrary  notwithstanding;  provided,
however,  that the successor or surviving Person to the Master Servicer shall be
qualified to sell mortgage loans to, and to service mortgage loans on behalf of,
FNMA or FHLMC.

     SECTION 6.03.     Limitation on Liability of the Depositor, the Seller, the
                       ---------------------------------------------------------
                       Master Servicer and Others.
                       --------------------------

     None of the  Depositor,  the  Seller,  the  Master  Servicer  or any of the
directors,  officers,  employees or agents of the  Depositor,  the Seller or the
Master Servicer shall be under any liability to the  Certificateholders  for any
action  taken or for  refraining  from the  taking of any  action in good  faith
pursuant to this Agreement, or for errors in judgment;  provided,  however, that
this provision shall not protect the Depositor,  the Seller, the Master Servicer
or any such Person against any breach of  representations  or warranties made by
it herein or protect the Depositor,  the Seller, the Master Servicer or any such
Person from any liability which would otherwise be imposed by reasons of willful
misfeasance,  bad faith or gross  negligence in the  performance of duties or by
reason of reckless disregard of obligations and duties hereunder. The Depositor,
the Seller, the Master Servicer and any director,  officer, employee or agent of
the Depositor,  the Seller or the Master  Servicer may rely in good faith on any
document of any kind prima facie  properly  executed and submitted by any Person
                     ----- -----
respecting any matters arising hereunder.  The Depositor, the Seller, the Master
Servicer and any  director,  officer,  employee or agent of the  Depositor,  the
Seller or the Master  Servicer  shall be  indemnified by the Trust Fund and held
harmless against any loss,  liability or expense incurred in connection with any
audit,  controversy or judicial  proceeding  relating to a  governmental  taxing
authority or any legal action  relating to this  Agreement or the  Certificates,
other than any loss,  liability or expense related to any specific Mortgage Loan
or  Mortgage  Loans  (except as any such  loss,  liability  or expense  shall be
otherwise  reimbursable  pursuant to this Agreement) and any loss,  liability or
expense incurred by reason of willful misfeasance, bad faith or gross negligence
in the  performance  of duties  hereunder or by reason of reckless  disregard of
obligations  and  duties  hereunder.  None of the  Depositor,  the Seller or the
Master Servicer shall be under any obligation to appear in,  prosecute or defend
any legal action that is not incidental to its respective  duties  hereunder and
which in its  opinion  may  involve it in any  expense or  liability;  provided,
however, that any of the Depositor, the Seller or the Master Servicer may in its
discretion  undertake any such action that it may deem necessary or desirable in
respect of this  Agreement  and the rights and duties of the parties  hereto and
interests of the Trustee and the  Certificateholders  hereunder.  In such event,
the  legal  expenses  and  costs  of such  action  and any  liability  resulting
therefrom  shall be expenses,  costs and  liabilities of the Trust Fund, and the
Depositor, the Seller and the Master Servicer shall be entitled to be reimbursed
therefor out of the Certificate Account.

     SECTION 6.04.     Limitation on Resignation of Master Servicer.
                       --------------------------------------------

     The Master Servicer shall not resign from the obligations and duties hereby
imposed on it except (a) upon appointment of a successor servicer and receipt by
the  Trustee of a letter from each Rating  Agency  that such a  resignation  and
appointment  will  not  result  in a  downgrading  of the  rating  of any of the
Certificates,  without regard to the guaranty  provided by the Policies,  or (b)
upon  determination  that its duties hereunder are no longer  permissible  under
applicable  law.  Any  such  determination   under  clause  (b)  permitting  the
resignation  of the Master  Servicer shall be evidenced by an Opinion of Counsel
to such effect  delivered  to the  Trustee.  No such  resignation  shall  become
effective  until the Trustee or a successor  master  servicer shall have assumed
the Master  Servicer's  responsibilities,  duties,  liabilities  and obligations
hereunder.


<PAGE>

                                  ARTICLE VII

                                     DEFAULT

SECTION 7.01.     Events of Default.

     "Event of Default,"  wherever  used herein,  means any one of the following
events:

          (i) any failure by the Master  Servicer to deposit in the  Certificate
     Account or remit to the Trustee  any payment  required to be made under the
     terms of this Agreement,  which failure shall continue  unremedied for five
     days after the date upon which  written  notice of such failure  shall have
     been given to the Master Servicer by the Trustee or the Depositor or to the
     Master Servicer and the Trustee by the Holders of  Certificates  having not
     less than 25% of the Voting Rights evidenced by the Certificates; or

          (ii) any  failure by the Master  Servicer to observe or perform in any
     material  respect any other of the  covenants or  agreements on the part of
     the Master Servicer  contained in this Agreement,  which failure materially
     affects the rights of Certificateholders, that failure continues unremedied
     for a period  of 60 days  after  the date on which  written  notice of such
     failure shall have been given to the Master  Servicer by the Trustee or the
     Depositor,  or to the Master  Servicer  and the  Trustee by the  Holders of
     Certificates evidencing not less than 25% of the Voting Rights evidenced by
     the Certificates;  provided,  however, that the sixty-day cure period shall
                        --------   -------
     not apply to the initial  delivery of the Mortgage File for Delay  Delivery
     Mortgage Loans nor the failure to substitute or repurchase in lieu thereof;
     or

          (iii) a decree or order of a court or agency or supervisory  authority
     having  jurisdiction  in the premises for the  appointment of a receiver or
     liquidator in any insolvency,  readjustment of debt,  marshalling of assets
     and  liabilities  or  similar   proceedings,   or  for  the  winding-up  or
     liquidation  of its  affairs,  shall have been  entered  against the Master
     Servicer and such decree or order shall have remained in force undischarged
     or unstayed for a period of 60 consecutive days; or

          (iv)  the  Master  Servicer  shall  consent  to the  appointment  of a
     receiver or liquidator in any insolvency, readjustment of debt, marshalling
     of assets and  liabilities  or similar  proceedings  of or  relating to the
     Master Servicer or all or  substantially  all of the property of the Master
     Servicer; or

          (v) the Master  Servicer  shall admit in writing its  inability to pay
     its debts  generally as they become due, file a petition to take  advantage
     of, or  commence a voluntary  case  under,  any  applicable  insolvency  or
     reorganization   statute,  make  an  assignment  for  the  benefit  of  its
     creditors, or voluntarily suspend payment of its obligations.

     If an Event of Default  described  in clauses  (i) to (vi) of this  Section
shall  occur,  then,  and in each and every such case,  so long as such Event of
Default  shall not have been  remedied,  the Trustee may, or at the direction of
the  Holders  of  Certificates  evidencing  not less than 66 2/3% of the  Voting
Rights evidenced by the Certificates,  the Trustee shall by notice in writing to
the Master  Servicer (with a copy to each Rating  Agency),  terminate all of the
rights and obligations of the Master Servicer under this Agreement and in and to
the  Mortgage  Loans  and the  proceeds  thereof,  other  than its  rights  as a
Certificateholder  hereunder. On and after the receipt by the Master Servicer of
such written notice,  all authority and power of the Master Servicer  hereunder,
whether with respect to the Mortgage  Loans or  otherwise,  shall pass to and be
vested in the Trustee.  The Trustee shall  thereupon  make any Advance which the
Master  Servicer  failed to make subject to Section 3.04 hereof.  The Trustee is
hereby authorized and empowered to execute and deliver,  on behalf of the Master
Servicer,  as  attorney-in-fact  or  otherwise,  any and all documents and other
instruments,  and to do or  accomplish  all other  acts or things  necessary  or
appropriate  to effect the  purposes of such notice of  termination,  whether to
complete the transfer and  endorsement  or assignment of the Mortgage  Loans and
related  documents,  or  otherwise.  Unless  expressly  provided in such written
notice,  no such termination  shall affect any obligation of the Master Servicer
to pay amounts owed  pursuant to Article  VIII.  The Master  Servicer  agrees to
cooperate with the Trustee in effecting the termination of the Master Servicer's
responsibilities  and  rights  hereunder,  including,  without  limitation,  the
transfer to the Trustee of all cash amounts  which shall at the time be credited
to the  Certificate  Account,  or  thereafter  be received  with  respect to the
Mortgage Loans.

     Notwithstanding  any  termination of the activities of the Master  Servicer
hereunder,  the Master  Servicer  shall be entitled to receive,  out of any late
collection of a Scheduled  Payment on a Mortgage Loan which was due prior to the
notice  terminating  such Master  Servicer's  rights and  obligations  as Master
Servicer hereunder and received after such notice, that portion thereof to which
such Master  Servicer would have been entitled  pursuant to Sections  3.08(a)(i)
through (viii), and any other amounts payable to such Master Servicer  hereunder
the  entitlement  to which  arose  prior to the  termination  of its  activities
hereunder.

     SECTION 7.02.     Trustee to Act; Appointment of Successor.
                       ----------------------------------------

     On and after the time the Master Servicer  receives a notice of termination
pursuant to Section 7.01 hereof, the Trustee shall, subject to and to the extent
provided  in  Section  3.04,  be the  successor  to the Master  Servicer  in its
capacity as master servicer under this Agreement and the  transactions set forth
or provided for herein and shall be subject to all the responsibilities,  duties
and liabilities  relating thereto placed on the Master Servicer by the terms and
provisions  hereof and  applicable law including the obligation to make Advances
pursuant  to Section  4.01.  As  compensation  therefor,  the  Trustee  shall be
entitled to all funds  relating to the Mortgage  Loans that the Master  Servicer
would have been entitled to charge to the  Certificate  Account or  Distribution
Account if the Master  Servicer had continued to act hereunder.  Notwithstanding
the foregoing, if the Trustee has become the successor to the Master Servicer in
accordance  with Section 7.01 hereof,  the Trustee may, if it shall be unwilling
to so act, or shall,  if it is prohibited by applicable law from making Advances
pursuant to Section 4.01 hereof or if it is otherwise unable to so act, appoint,
or  petition a court of  competent  jurisdiction  to  appoint,  any  established
mortgage loan servicing  institution the appointment of which does not adversely
affect the then current rating of the  Certificates by each Rating Agency as the
successor to the Master Servicer  hereunder in the assumption of all or any part
of the responsibilities, duties or liabilities of the Master Servicer hereunder.
Any successor to the Master Servicer shall be an institution which is a FNMA and
FHLMC approved  seller/servicer  in good  standing,  which has a net worth of at
least  $15,000,000,  and which is  willing  to service  the  Mortgage  Loans and
executes and delivers to the  Depositor  and the Trustee an agreement  accepting
such delegation and  assignment,  which contains an assumption by such Person of
the rights, powers, duties, responsibilities, obligations and liabilities of the
Master  Servicer  (other than  liabilities of the Master  Servicer under Section
6.03 hereof  incurred prior to termination of the Master  Servicer under Section
7.01), with like effect as if originally named as a party to this Agreement; and
provided  further that each Rating  Agency  acknowledges  that its rating of the
Certificates in effect  immediately prior to such assignment and delegation will
not be qualified  or reduced,  without  regard to the  guaranty  provided by the
Policies, as a result of such assignment and delegation.  Pending appointment of
a successor to the Master Servicer hereunder, the Trustee, unless the Trustee is
prohibited by law from so acting,  shall, subject to Section 3.04 hereof, act in
such capacity as hereinabove  provided.  In connection with such appointment and
assumption,  the Trustee may make such arrangements for the compensation of such
successor  out of  payments  on Mortgage  Loans as it and such  successor  shall
agree;  provided,  however,  that no such compensation shall be in excess of the
Master  Servicing Fee permitted the Master Servicer  hereunder.  The Trustee and
such successor shall take such action,  consistent with this Agreement, as shall
be  necessary to  effectuate  any such  succession.  Neither the Trustee nor any
other successor  master  servicer shall be deemed to be in default  hereunder by
reason  of any  failure  to make,  or any  delay  in  making,  any  distribution
hereunder  or any portion  thereof or any  failure to  perform,  or any delay in
performing,  any duties or responsibilities  hereunder, in either case caused by
the  failure of the Master  Servicer  to  deliver  or  provide,  or any delay in
delivering or providing, any cash, information, documents or records to it.

     Any successor to the Master  Servicer as master  servicer shall give notice
to the  Mortgagors of such change of servicer and shall,  during the term of its
service as master  servicer  maintain in force the policy or  policies  that the
Master Servicer is required to maintain pursuant to Section 6.05.

     SECTION 7.03.     Notification to Certificateholders.
                       ----------------------------------

     (a) Upon any  termination  of or  appointment  of a successor to the Master
Servicer,   the  Trustee   shall  give   prompt   written   notice   thereof  to
Certificateholders and to each Rating Agency.

     (b)  Within 60 days  after the  occurrence  of any  Event of  Default,  the
Trustee  shall  transmit by mail to all  Certificateholders  notice of each such
Event of Default  hereunder  known to the Trustee,  unless such Event of Default
shall have been cured or waived.


<PAGE>

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

     SECTION 8.01.     Duties of Trustee.
                       -----------------

     The Trustee,  prior to the  occurrence of an Event of Default and after the
curing of all Events of  Default  that may have  occurred,  shall  undertake  to
perform such duties and only such duties as are  specifically  set forth in this
Agreement.  In case an Event of Default has  occurred and remains  uncured,  the
Trustee  shall  exercise  such of the  rights  and  powers  vested in it by this
Agreement,  and use the same  degree  of care and skill in their  exercise  as a
prudent person would exercise or use under the  circumstances  in the conduct of
such person's own affairs.

     The Trustee,  upon receipt of all  resolutions,  certificates,  statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Trustee that are specifically required to be furnished pursuant to any provision
of this Agreement  shall examine them to determine  whether they are in the form
required by this  Agreement;  provided,  however,  that the Trustee shall not be
responsible  for the  accuracy or content of any such  resolution,  certificate,
statement, opinion, report, document, order or other instrument.

     No  provision of this  Agreement  shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act or
its own willful misconduct; provided, however, that:
                            --------  -------

          (i)  unless  an  Event of  Default  known to the  Trustee  shall  have
     occurred and be continuing, the duties and obligations of the Trustee shall
     be  determined  solely by the express  provisions  of this  Agreement,  the
     Trustee shall not be liable except for the  performance  of such duties and
     obligations as are  specifically  set forth in this  Agreement,  no implied
     covenants  or  obligations  shall be read into this  Agreement  against the
     Trustee  and the  Trustee  may  conclusively  rely,  as to the truth of the
     statements and the correctness of the opinions expressed therein,  upon any
     certificates  or opinions  furnished to the Trustee and  conforming  to the
     requirements  of this  Agreement  which  it  believed  in good  faith to be
     genuine and to have been duly executed by the proper authorities respecting
     any matters arising hereunder;

          (ii) the Trustee  shall not be liable for an error of judgment made in
     good faith by a Responsible Officer or Responsible Officers of the Trustee,
     unless  it shall be  finally  proven  that the  Trustee  was  negligent  in
     ascertaining the pertinent facts; and

          (iii) the  Trustee  shall not be liable  with  respect  to any  action
     taken,  suffered  or omitted to be taken by it in good faith in  accordance
     with the direction of Holders of Certificates  evidencing not less than 25%
     of the Voting Rights of Certificates relating to the time, method and place
     of conducting any proceeding  for any remedy  available to the Trustee,  or
     exercising  any  trust  or power  conferred  upon the  Trustee  under  this
     Agreement.

     SECTION 8.02.     Certain Matters Affecting the Trustee.
                       -------------------------------------

     Except as otherwise provided in Section 8.01:

          (i) the Trustee may  request and rely upon and shall be  protected  in
     acting  or   refraining   from  acting  upon  any   resolution,   Officers'
     Certificate,  certificate of auditors or any other certificate,  statement,
     instrument,  opinion,  report, notice, request,  consent, order, appraisal,
     bond or other  paper or  document  believed by it to be genuine and to have
     been  signed or  presented  by the proper  party or parties and the Trustee
     shall have no responsibility to ascertain or confirm the genuineness of any
     signature of any such party or parties;

          (ii) the Trustee  may  consult  with  counsel,  financial  advisers or
     accountants  and the  advice of any such  counsel,  financial  advisers  or
     accountants  and  any  Opinion  of  Counsel  shall  be  full  and  complete
     authorization  and protection in respect of any action taken or suffered or
     omitted by it hereunder in good faith and in  accordance  with such Opinion
     of Counsel;

          (iii) the Trustee shall not be liable for any action  taken,  suffered
     or omitted  by it in good  faith and  believed  by it to be  authorized  or
     within  the  discretion  or  rights  or  powers  conferred  upon it by this
     Agreement;

          (iv) the Trustee shall not be bound to make any investigation into the
     facts  or  matters  stated  in  any  resolution,   certificate,  statement,
     instrument,  opinion,  report, notice,  request,  consent, order, approval,
     bond or other paper or  document,  unless  requested in writing so to do by
     Holders of  Certificates  evidencing not less than 25% of the Voting Rights
     allocated to each Class of Certificates;

          (v) the Trustee may execute any of the trusts or powers  hereunder  or
     perform  any duties  hereunder  either  directly  or by or through  agents,
     accountants or attorneys;

          (vi) the Trustee shall not be required to risk or expend its own funds
     or otherwise incur any financial liability in the performance of any of its
     duties or in the  exercise of any of its rights or powers  hereunder  if it
     shall have reasonable grounds for believing that repayment of such funds or
     adequate indemnity against such risk or liability is not assured to it;

          (vii) the Trustee  shall not be liable for any loss on any  investment
     of funds pursuant to this Agreement (other than as issuer of the investment
     security);

          (viii) the Trustee  shall not be deemed to have  knowledge of an Event
     of Default until a  Responsible  Officer of the Trustee shall have received
     written notice thereof; and

          (ix) the Trustee  shall be under no  obligation to exercise any of the
     trusts,  rights or powers  vested in it by this  Agreement or to institute,
     conduct or defend any  litigation  hereunder  or in relation  hereto at the
     request, order or direction of any of the  Certificateholders,  pursuant to
     the provisions of this Agreement, unless such Certificateholders shall have
     offered to the Trustee reasonable security or indemnity satisfactory to the
     Trustee against the costs,  expenses and liabilities  which may be incurred
     therein or thereby.

     SECTION 8.03.     Trustee Not Liable for Certificates or Mortgage Loans.
                       -----------------------------------------------------

     The recitals contained herein and in the Certificates shall be taken as the
statements of the  Depositor or the Seller,  as the case may be, and the Trustee
assumes  no  responsibility  for  their   correctness.   The  Trustee  makes  no
representations  as to the validity or  sufficiency  of this Agreement or of the
Certificates or of any Mortgage Loan or related document other than with respect
to the  Trustee's  execution  and  counter-signature  of the  Certificates.  The
Trustee shall not be accountable  for the use or application by the Depositor or
the Master Servicer of any funds paid to the Depositor or the Master Servicer in
respect of the Mortgage Loans or deposited in or withdrawn from the  Certificate
Account by the Depositor or the Master Servicer.

     SECTION 8.04.     Trustee May Own Certificates.
                       ----------------------------

     The Trustee in its individual or any other capacity may become the owner or
pledgee of Certificates with the same rights as it would have if it were not the
Trustee.

     SECTION 8.05.     Trustee's Fees and Expenses.
                       ---------------------------

     The  Trustee,  as  compensation  for its  activities  hereunder,  shall  be
entitled to withdraw from the Distribution  Account on each Distribution Date an
amount equal to the Trustee Fee for such Distribution  Date. The Trustee and any
director,  officer, employee or agent of the Trustee shall be indemnified by the
Master  Servicer  and held  harmless  against  any loss,  liability  or  expense
(including reasonable attorney's fees) (i) incurred in connection with any claim
or legal action relating to (a) this Agreement,  (b) the  Certificates or (c) in
connection with the performance of any of the Trustee's duties hereunder,  other
than any loss,  liability or expense incurred by reason of willful  misfeasance,
bad  faith or  negligence  in the  performance  of any of the  Trustee's  duties
hereunder  or  incurred  by reason of any  action  of the  Trustee  taken at the
direction of the Certificateholders and (ii) resulting from any error in any tax
or information  return  prepared by the Master  Servicer.  Such indemnity  shall
survive the  termination of this Agreement or the  resignation or removal of the
Trustee hereunder. Without limiting the foregoing, the Master Servicer covenants
and agrees,  except as otherwise agreed upon in writing by the Depositor and the
Trustee,  and except for any such expense,  disbursement or advance as may arise
from the  Trustee's  negligence,  bad  faith or  willful  misconduct,  to pay or
reimburse the Trustee, for all reasonable  expenses,  disbursements and advances
incurred or made by the Trustee in accordance with any of the provisions of this
Agreement with respect to: (A) the reasonable  compensation and the expenses and
disbursements  of its counsel not associated with the closing of the issuance of
the Certificates, (B) the reasonable compensation, expenses and disbursements of
any  accountant,  engineer or appraiser  that is not  regularly  employed by the
Trustee, to the extent that the Trustee must engage such persons to perform acts
or services hereunder and (C) printing and engraving expenses in connection with
preparing any Definitive Certificates.  Except as otherwise provided herein, the
Trustee  shall not be  entitled  to payment  or  reimbursement  for any  routine
ongoing expenses incurred by the Trustee in the ordinary course of its duties as
Trustee,  Registrar,  Tax Matters  Person or Paying  Agent  hereunder or for any
other expenses.

     SECTION 8.06.     Eligibility Requirements for Trustee.
                       ------------------------------------

     The Trustee  hereunder  shall at all times be a corporation  or association
organized and doing  business  under the laws of a state or the United States of
America, authorized under such laws to exercise corporate trust powers, having a
combined capital and surplus of at least $50,000,000, subject to super-vision or
examination  by federal or state  authority and with a credit rating which would
not cause either of the Rating Agencies to reduce their  respective then current
ratings of the  Certificates (or having provided such security from time to time
as is sufficient to avoid such  reduction).  If such  corporation or association
publishes  reports of  condition  at least  annually,  pursuant to law or to the
requirements of the aforesaid  supervising or examining authority,  then for the
purposes  of  this  Section  8.06  the  combined  capital  and  surplus  of such
corporation  or  association  shall be deemed  to be its  combined  capital  and
surplus as set forth in its most recent  report of  condition so  published.  In
case at any time the Trustee shall cease to be eligible in  accordance  with the
provisions of this Section 8.06,  the Trustee  shall resign  immediately  in the
manner and with the effect specified in Section 8.07 hereof.  The entity serving
as Trustee may have normal  banking and trust  relationships  with the Depositor
and its affiliates or the Master Servicer and its affiliates; provided, however,
                                                              --------  -------
that such entity  cannot be an affiliate of the Master  Servicer  other than the
Trustee in its role as successor to the Master Servicer.

     SECTION 8.07.     Resignation and Removal of Trustee.
                       ----------------------------------

     The Trustee may at any time resign and be discharged from the trusts hereby
created by giving  written notice of resignation to the Depositor and the Master
Servicer and each Rating Agency not less than 60 days before the date  specified
in such  notice  when,  subject to Section  8.08,  such  resignation  is to take
effect,  and acceptance by a successor  trustee in accordance  with Section 8.08
meeting the  qualifications  set forth in Section 8.06. If no successor  trustee
meeting  such  qualifications  shall have been so  appointed  and have  accepted
appointment  within 30 days after the giving of such notice or resignation,  the
resigning  Trustee may  petition  any court of  competent  jurisdiction  for the
appointment of a successor trustee.

     If at any time the Trustee  shall cease to be eligible in  accordance  with
the  provisions  of Section 8.06 hereof and shall fail to resign  after  written
request  thereto by the  Depositor,  or if at any time the Trustee  shall become
incapable  of acting,  or shall be  adjudged  as  bankrupt  or  insolvent,  or a
receiver of the Trustee or of its  property  shall be  appointed,  or any public
officer  shall  take  charge or control of the  Trustee  or of its  property  or
affairs for the purpose of rehabilitation, conservation or liquidation, or a tax
is imposed  with  respect to the Trust Fund by any state in which the Trustee or
the Trust Fund is located and the imposition of such tax would be avoided by the
appointment of a different  trustee,  then the Depositor or the Master  Servicer
may remove the Trustee and appoint a successor trustee by written instrument, in
triplicate,  one copy of which instrument shall be delivered to the Trustee, one
copy of which  shall be  delivered  to the Master  Servicer  and one copy to the
successor trustee.

     The Holders of  Certificates  entitled to at least 51% of the Voting Rights
may at any time remove the  Trustee  and appoint a successor  trustee by written
instrument  or  instruments,  in  triplicate,  signed by such  Holders  or their
attorneys-in-fact  duly authorized,  one complete set of which instruments shall
be delivered by the successor  Trustee to the Master Servicer,  one complete set
to the Trustee so removed and one  complete set to the  successor so  appointed.
Notice of any removal of the Trustee shall be given to each Rating Agency by the
Successor Trustee.

     Any  resignation  or removal of the Trustee and  appointment of a successor
trustee  pursuant to any of the  provisions  of this  Section  8.07 shall become
effective upon acceptance of appointment by the successor trustee as provided in
Section 8.08 hereof.

     SECTION 8.08.     Successor Trustee.
                       -----------------

     Any  successor  trustee  appointed as provided in Section 8.07 hereof shall
execute, acknowledge and deliver to the Depositor and to its predecessor trustee
and the Master Servicer an instrument  accepting such appointment  hereunder and
thereupon the  resignation  or removal of the  predecessor  trustee shall become
effective  and  such  successor  trustee,  without  any  further  act,  deed  or
conveyance,  shall become fully vested with all the rights,  powers,  duties and
obligations of its predecessor hereunder,  with the like effect as if originally
named as trustee herein. The Depositor,  the Master Servicer and the predecessor
trustee shall execute and deliver such  instruments  and do such other things as
may  reasonably be required for more fully and certainly  vesting and confirming
in the successor trustee all such rights, powers, duties, and obligations.

     No successor  trustee shall accept  appointment as provided in this Section
8.08  unless at the time of such  acceptance  such  successor  trustee  shall be
eligible under the provisions of Section 8.06 hereof and its  appointment  shall
not adversely affect the then current rating of the Certificates.

     Upon  acceptance of appointment by a successor  trustee as provided in this
Section 8.08, the Depositor  shall mail notice of the succession of such trustee
hereunder to all Holders of  Certificates.  If the Depositor  fails to mail such
notice within 10 days after acceptance of appointment by the successor  trustee,
the successor trustee shall cause such notice to be mailed at the expense of the
Depositor.

     SECTION 8.09.     Merger or Consolidation of Trustee.
                       ----------------------------------

     Any  corporation  into which the Trustee may be merged or converted or with
which it may be  consolidated  or any  corporation  resulting  from any  merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation succeeding to the business of the Trustee, shall be the successor of
the Trustee  hereunder,  provided that such corporation  shall be eligible under
the  provisions  of Section 8.06 hereof  without the  execution or filing of any
paper or further act on the part of any of the parties  hereto,  anything herein
to the contrary notwithstanding.

     SECTION 8.10.     Appointment of Co-Trustee or Separate Trustee.
                       ---------------------------------------------

     Notwithstanding  any other  provisions of this Agreement,  at any time, for
the purpose of meeting any legal  requirements of any  jurisdiction in which any
part of the Trust Fund or property securing any Mortgage Note may at the time be
located, the Master Servicer and the Trustee acting jointly shall have the power
and shall  execute and deliver all  instruments  to appoint one or more  Persons
approved by the Trustee to act as  co-trustee  or  co-trustees  jointly with the
Trustee,  or separate  trustee or separate  trustees,  of all or any part of the
Trust Fund, and to vest in such Person or Persons,  in such capacity and for the
benefit  of the  Certificateholders,  such  title to the Trust  Fund or any part
thereof,  whichever is applicable,  and, subject to the other provisions of this
Section 8.10, such powers, duties, obligations,  rights and trusts as the Master
Servicer and the Trustee may  consider  necessary  or  desirable.  If the Master
Servicer  shall not have  joined in such  appointment  within 15 days  after the
receipt by it of a request  to do so, or in the case an Event of  Default  shall
have occurred and be continuing,  the Trustee alone shall have the power to make
such appointment.  No co-trustee or separate trustee hereunder shall be required
to meet the terms of eligibility  as a successor  trustee under Section 8.06 and
no notice to Certificateholders of the appointment of any co-trustee or separate
trustee shall be required under Section 8.08.

     Every separate  trustee and co-trustee  shall,  to the extent  permitted by
law, be appointed and act subject to the following provisions and conditions:

          (i) To the extent necessary to effectuate the purposes of this Section
     8.10, all rights,  powers, duties and obligations conferred or imposed upon
     the Trustee,  except for the obligation of the Trustee under this Agreement
     to advance  funds on behalf of the Master  Servicer,  shall be conferred or
     imposed upon and  exercised  or performed by the Trustee and such  separate
     trustee or  co-trustee  jointly  (it being  understood  that such  separate
     trustee or  co-trustee  is not  authorized  to act  separately  without the
     Trustee  joining in such act),  except to the extent  that under any law of
     any  jurisdiction  in which any  particular act or acts are to be performed
     (whether  as Trustee  hereunder  or as  successor  to the  Master  Servicer
     hereunder), the Trustee shall be incompetent or unqualified to perform such
     act or acts,  in which event such rights,  powers,  duties and  obligations
     (including the holding of title to the applicable Trust Fund or any portion
     thereof in any such  jurisdiction)  shall be exercised and performed singly
     by such separate trustee or co-trustee,  but solely at the direction of the
     Trustee;

          (ii) No trustee hereunder shall be held personally liable by reason of
     any act or omission of any other  trustee  hereunder  and such  appointment
     shall not, and shall not be deemed to, constitute any such separate trustee
     or co-trustee as agent of the Trustee;

          (iii) The Trustee may at any time accept the  resignation of or remove
     any separate trustee or co-trustee; and

          (iv) The Master Servicer, and not the Trustee, shall be liable for the
     payment of reasonable  compensation,  reimbursement and  indemnification to
     any such  separate  trustee or  co-trustee.  Any  notice,  request or other
     writing  given to the Trustee shall be deemed to have been given to each of
     the separate trustees and co-trustees,  when and as effectively as if given
     to each of them.  Every  instrument  appointing  any  separate  trustee  or
     co-trustee shall refer to this Agreement and the conditions of this Article
     VIII.  Each separate  trustee and  co-trustee,  upon its  acceptance of the
     trusts conferred, shall be vested with the estates or property specified in
     its  instrument  of  appointment,   either  jointly  with  the  Trustee  or
     separately,  as may be provided  therein,  subject to all the provisions of
     this  Agreement,  specifically  including every provision of this Agreement
     relating  to the conduct  of,  affecting  the  liability  of, or  affording
     protection to, the Trustee.  Every such instrument  shall be filed with the
     Trustee and a copy thereof given to the Master Servicer and the Depositor.

     Any separate trustee or co-trustee may, at any time, constitute the Trustee
its agent or attorney-in-fact,  with full power and authority, to the extent not
prohibited by law, to do any lawful act under or in respect of this Agreement on
its behalf and in its name.  If any separate  trustee or  co-trustee  shall die,
become  incapable  of  acting,  resign  or  be  removed,  all  of  its  estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor trustee.

     SECTION 8.11.     Tax Matters.
                       -----------

     It is intended that the assets with respect to which any REMIC  election is
to be made, as set forth in the Preliminary  Statement,  shall  constitute,  and
that the conduct of matters  relating to such assets shall be such as to qualify
such assets as, a "real estate mortgage investment conduit" as defined in and in
accordance  with the REMIC  Provisions.  In furtherance of such  intention,  the
Trustee  covenants  and agrees  that it shall act as agent  (and the  Trustee is
hereby  appointed  to act as agent) on behalf of any such REMIC and that in such
capacity it shall: (a) prepare and file, or cause to be prepared and filed, in a
timely manner, a U.S. Real Estate Mortgage  Investment Conduit Income Tax Return
(Form 1066 or any successor  form adopted by the Internal  Revenue  Service) and
prepare and file or cause to be  prepared  and filed with the  Internal  Revenue
Service and applicable state or local tax authorities  income tax or information
returns for each taxable year with  respect to any such REMIC,  containing  such
information and at the times and in the manner as may be required by the Code or
state or local  tax laws,  regulations,  or rules,  and  furnish  or cause to be
furnished to Certificateholders the schedules, statements or information at such
times and in such manner as may be required  thereby;  (b) within thirty days of
the Closing  Date,  furnish or cause to be  furnished  to the  Internal  Revenue
Service,  on Forms 8811 or as otherwise  may be required by the Code,  the name,
title,  address,  and  telephone  number of the person  that the  holders of the
Certificates  may contact for tax information  relating  thereto,  together with
such  additional  information  as may be required by such Form,  and update such
information at the time or times in the manner required by the Code; (c) make or
cause to be made elections that such assets be treated as a REMIC on the federal
tax return for its first taxable year (and, if necessary, under applicable state
law);  (d) prepare and forward,  or cause to be prepared and  forwarded,  to the
Certificateholders and to the Internal Revenue Service and, if necessary,  state
tax authorities,  all information returns and reports as and when required to be
provided to them in  accordance  with the REMIC  Provisions,  including  without
limitation,  the calculation of any original issue discount using the Prepayment
Assumption; (e) provide information necessary for the computation of tax imposed
on the  transfer of a Residual  Certificate  to a Person that is not a Permitted
Transferee,  or an agent  (including a broker,  nominee or other middleman) of a
Non-Permitted  Transferee,  or a  pass-through  entity in which a  Non-Permitted
Transferee is the record holder of an interest (the reasonable cost of computing
and  furnishing  such  information  may be charged to the Person liable for such
tax); (f) to the extent that they are under its control conduct matters relating
to such  assets at all times  that any  Certificates  are  outstanding  so as to
maintain the status as a REMIC under the REMIC Provisions;  (g) not knowingly or
intentionally  take any action or omit to take any action  that would  cause the
termination of the REMIC status; (h) pay, from the sources specified in the last
paragraph  of this  Section  8.11,  the  amount  of any  federal  or state  tax,
including  prohibited  transaction taxes as described below, imposed on any such
REMIC  prior to its  termination  when and as the same shall be due and  payable
(but such  obligation  shall not prevent  the  Trustee or any other  appropriate
Person from  contesting  any such tax in appropriate  proceedings  and shall not
prevent the Trustee from  withholding  payment of such tax, if permitted by law,
pending the outcome of such  proceedings);  (i) ensure  that  federal,  state or
local income tax or  information  returns shall be signed by the Trustee or such
other  person as may be  required  to sign such  returns by the Code or state or
local laws,  regulations  or rules;  (j) maintain  records  relating to any such
REMIC, including but not limited to the income, expenses, assets and liabilities
thereof and the fair market value and adjusted basis of the assets determined at
such  intervals  as may be required by the Code,  as may be necessary to prepare
the foregoing returns, schedules, statements or information; and (k) as and when
necessary and  appropriate,  represent any such REMIC in any  administrative  or
judicial  proceedings  relating to an examination  or audit by any  governmental
taxing authority, request an administrative adjustment as to any taxable year of
any such REMIC,  enter into settlement  agreements with any governmental  taxing
agency,  extend any statute of limitations  relating to any tax item of any such
REMIC,  and  otherwise  act on behalf of any such REMIC in  relation  to any tax
matter or controversy involving it.

     In order to enable the Trustee to perform  its duties as set forth  herein,
the Depositor shall provide, or cause to be provided,  to the Trustee within ten
(10) days  after  the  Closing  Date all  information  or data that the  Trustee
requests  in writing  and  determines  to be  relevant  for tax  purposes to the
valuations  and  offering  prices  of  the  Certificates,   including,   without
limitation,  the price, yield, prepayment assumption and projected cash flows of
the Certificates and the Mortgage Loans. Thereafter, the Depositor shall provide
to the Trustee  promptly  upon written  request  therefor,  any such  additional
information or data that the Trustee may, from time to time,  reasonably request
in order to enable the  Trustee to perform its duties as set forth  herein.  The
Depositor hereby indemnifies the Trustee for any losses,  liabilities,  damages,
claims or expenses of the Trustee arising from any errors or  miscalculations of
the Trustee  that result from any  failure of the  Depositor  to provide,  or to
cause to be provided,  accurate  information  or data to the Trustee on a timely
basis.

     In the event that any tax is imposed on  "prohibited  transactions"  of the
REMIC as defined in Section  860F(a)(2)  of the Code,  on the "net  income  from
foreclosure property" of the REMIC as defined in Section 860G(c) of the Code, on
any  contribution to the REMIC after the Startup Day pursuant to Section 860G(d)
of the Code, or any other tax is imposed,  including,  without  limitation,  any
minimum tax imposed upon the REMIC  pursuant to Sections  23153 and 24874 of the
California  Revenue and Taxation  Code,  if not paid as  otherwise  provided for
herein,  such tax shall be paid by (i) the Trustee, if any such other tax arises
out of or results from a breach by the Trustee of any of its  obligations  under
this Agreement,  (ii) the Master Servicer,  in the case of any such minimum tax,
or if such tax arises out of or results from a breach by the Master  Servicer or
Seller of any of their  obligations  under this Agreement,  (iii) the Seller, if
any such tax arises out of or results from the Seller's obligation to repurchase
a Mortgage Loan pursuant to Section 2.02 or 2.03 or (iv) in all other cases,  or
in the event that the Trustee,  the Master Servicer or the Seller fails to honor
its  obligations  under  the  preceding clauses (i), (ii) or (iii), any such tax
will be paid with amounts otherwise to be distributed to the Certificateholders,
as provided in Section 3.08(b).

     SECTION 8.12.     Periodic Filings.
                       ----------------

     Pursuant to written  instructions  from the  Depositor,  the Trustee  shall
prepare,  execute and file all periodic  reports  required  under the Securities
Exchange Act of 1934 in conformity  with the terms of the relief  granted to the
Depositor in CWMBS,  Inc.  (February 3, 1994), a copy of which has been supplied
to the Trustee by the Issuer.  In connection  with the preparation and filing of
such  periodic  reports,  the  Depositor  and the Master  Servicer  shall timely
provide to the  Trustee  all  material  information  available  to them which is
required  to be  included  in such  reports  and not  known to them to be in the
possession of the Trustee and such other  information as the Trustee  reasonably
may request from either of them and otherwise  reasonably  shall  cooperate with
the Trustee.  The Trustee shall have no liability with respect to any failure to
properly prepare or file such periodic reports resulting from or relating to the
Trustee's  inability or failure to obtain any information not resulting from its
own negligence or willful misconduct.


<PAGE>

                                   ARTICLE IX

                                   TERMINATION

     SECTION 9.01.     Termination  upon Liquidation or Purchase of all Mortgage
                       ---------------------------------------------------------
                       Loans.
                       -----

     Subject  to Section  9.03,  the  obligations  and  responsibilities  of the
Depositor,  the Master  Servicer and the Trustee  created hereby with respect to
the Trust Fund shall  terminate  upon the  earlier  of (a) the  purchase  by the
Master  Servicer of all  Mortgage  Loans (and REO  Properties)  remaining in the
Trust  Fund at the price  equal to the sum of (i) 100% of the  Stated  Principal
Balance of each Mortgage Loan plus one month's accrued  interest  thereon at the
applicable Adjusted Mortgage Rate and (ii) the lesser of (x) the appraised value
of any REO Property as determined by the higher of two  appraisals  completed by
two independent appraisers selected by the Master Servicer at the expense of the
Master  Servicer  and (y) the Stated  Principal  Balance of each  Mortgage  Loan
related to any REO  Property,  in each case plus  accrued  and  unpaid  interest
thereon at the  applicable  Adjusted  Mortgage Rate and (b) the later of (i) the
maturity or other  liquidation (or any Advance with respect thereto) of the last
Mortgage  Loan  remaining  in the  Trust  Fund  and the  disposition  of all REO
Property and (ii) the distribution to Certificateholders of all amounts required
to be  distributed  to them  pursuant to this  Agreement.  In no event shall the
trusts  created hereby  continue  beyond the earlier of (i) the expiration of 21
years from the death of the survivor of the  descendants  of Joseph P.  Kennedy,
the late Ambassador of the United States to the Court of St. James's,  living on
the date  hereof  and (ii) the  Latest  Possible  Maturity  Date.  The  right to
purchase  all  Mortgage  Loans and REO  Properties  pursuant to clause (a) above
shall be conditioned upon the Pool Stated Principal Balance,  at the time of any
such repurchase, aggregating less than ten percent of the aggregate Cut-off Date
Principal Balance of the Mortgage Loans.

     SECTION 9.02.     Final Distribution on the Certificates.
                       --------------------------------------

     If on any Determination Date, the Master Servicer determines that there are
no  Outstanding  Mortgage  Loans and no other  funds or assets in the Trust Fund
other  than the funds in the  Certificate  Account,  the Master  Servicer  shall
direct  the  Trustee  promptly  to  send a  final  distribution  notice  to each
Certificateholder.  If the Master  Servicer  elects to terminate  the Trust Fund
pursuant  to clause  (a) of  Section  9.01,  at least 20 days  prior to the date
notice is to be mailed to the affected  Certificateholders,  the Master Servicer
shall  notify the  Depositor  and the  Trustee  of the date the Master  Servicer
intends to terminate the Trust Fund and of the  applicable  repurchase  price of
the Mortgage Loans and REO Properties.

     Notice of any  termination of the Trust Fund,  specifying the  Distribution
Date on which Certificateholders may surrender their Certificates for payment of
the final distribution and cancellation,  shall be given promptly by the Trustee
by letter to  Certificateholders  mailed  not  earlier  than the 15th day and no
later  than the 10th day of the month  next  preceding  the month of such  final
distribution. Any such notice shall specify (a) the Distribution Date upon which
final  distribution  on the  Certificates  will be made  upon  presentation  and
surrender of  Certificates at the office therein  designated,  (b) the amount of
such final distribution,  (c) the location of the office or agency at which such
presentation  and surrender must be made, and (d) that the Record Date otherwise
applicable to such Distribution Date is not applicable, distributions being made
only upon  presentation  and surrender of the Certificates at the office therein
specified.  The Master  Servicer  will give such notice to each Rating Agency at
the time such notice is given to Certificateholders.

     Upon  presentation  and  surrender of the  Certificates,  the Trustee shall
cause to be distributed to the  Certificateholders  of each Class,  in the order
set forth in Section 4.02 hereof, on the final  Distribution Date, in proportion
to their respective Percentage Interests,  with respect to Certificateholders of
the same Class, an amount equal to (i) as to each Class of Regular Certificates,
the Certificate  Balance thereof plus (a) accrued  interest thereon (or on their
Notional Amount,  if applicable) in the case of an interest bearing  Certificate
and (b) any Class PO Deferred  Amounts in the case of the Class PO Certificates,
and (ii) as to the Residual  Certificates,  the amount, if any, which remains on
deposit in the  Distribution  Account  (other than the amounts  retained to meet
claims) after application pursuant to clause (i) above.

     In the event  that any  affected  Certificateholders  shall  not  surrender
Certificates for cancellation  within six months after the date specified in the
above mentioned  written notice,  the Trustee shall give a second written notice
to  the  remaining   Certificateholders  to  surrender  their  Certificates  for
cancellation and receive the final distribution with respect thereto.  If within
six months after the second  notice all the  applicable  Certificates  shall not
have been surrendered for cancellation,  the Trustee may take appropriate steps,
or may appoint an agent to take  appropriate  steps,  to contact  the  remaining
Certificateholders  concerning  surrender  of their  Certificates,  and the cost
thereof  shall be paid out of the funds and other  assets which remain a part of
the Trust  Fund.  If within one year after the  second  notice all  Certificates
shall   not  have   been   surrendered   for   cancellation,   the   Class   A-R
Certificateholders  shall be entitled to all unclaimed funds and other assets of
the Trust Fund which remain subject hereto.

     SECTION 9.03.     Additional Termination Requirements.
                       -----------------------------------

     (a) In the event the  Master  Servicer  exercises  its  purchase  option as
provided in Section 9.01, the Trust Fund shall be terminated in accordance  with
the following additional requirements, unless the Trustee has been supplied with
an Opinion of Counsel, at the expense of the Master Servicer, to the effect that
the failure to comply with the  requirements  of this  Section 9.03 will not (i)
result in the imposition of taxes on "prohibited  transactions"  on any REMIC as
defined in section 860F of the Code,  or (ii) cause any REMIC to fail to qualify
as a REMIC at any time that any Certificates are outstanding:

               (1) Within 90 days prior to the final Distribution Date set forth
     in the notice given by the Master  Servicer  under Section 9.02, the Master
     Servicer shall prepare and the Trustee,  at the expense of the "tax matters
     person," shall adopt a plan of complete  liquidation  within the meaning of
     section 860F(a)(4) of the Code which, as evidenced by an Opinion of Counsel
     (which  opinion  shall not be an expense of the  Trustee or the Tax Matters
     Person), meets the requirements of a qualified liquidation; and

               (2) Within 90 days after the time of  adoption  of such a plan of
     complete liquidation, the Trustee shall sell all of the assets of the Trust
     Fund to the Master Servicer for cash in accordance with Section 9.01.

     (b) The Trustee as agent for any REMIC hereby agrees to adopt and sign such
a plan of complete  liquidation upon the written request of the Master Servicer,
and the receipt of the Opinion of Counsel referred to in Section  9.03(a)(1) and
to take such other action in connection therewith as may be reasonably requested
by the Master Servicer.

     (c) By their  acceptance of the  Certificates,  the Holders  thereof hereby
authorize  the Master  Servicer  to prepare  and the Trustee to adopt and sign a
plan of complete liquidation.


<PAGE>

                                   ARTICLE X

                            MISCELLANEOUS PROVISIONS

     SECTION 10.01.    Amendment.
                       ---------

     This  Agreement  may be  amended  from time to time by the  Depositor,  the
Master   Servicer   and  the   Trustee   without  the  consent  of  any  of  the
Certificateholders  (i) to cure any  ambiguity  or mistake,  (ii) to correct any
defective  provision  herein or to supplement any provision  herein which may be
inconsistent with any other provision herein,  (iii) to add to the duties of the
Depositor,  the Seller or the Master Servicer,  (iv) to add any other provisions
with respect to matters or questions arising hereunder or (v) to modify,  alter,
amend,  add to or  rescind  any of the  terms or  provisions  contained  in this
Agreement;  provided that any action pursuant to clauses (iv) or (v) above shall
not, as evidenced by an Opinion of Counsel  (which  Opinion of Counsel shall not
be an  expense  of the  Trustee  or the  Trust  Fund),  adversely  affect in any
material respect the interests of any Certificateholder; provided, however, that
                                                         --------  -------
the amendment  shall not be deemed to adversely  affect in any material  respect
the interests of the  Certificateholders  if the Person requesting the amendment
obtains a letter from each Rating Agency  stating that the  amendment  would not
result in the downgrading or withdrawal of the respective  ratings then assigned
to the Certificates;  it being understood and agreed that any such letter in and
of itself will not represent a  determination  as to the materiality of any such
amendment  and will  represent  a  determination  only as to the  credit  issues
affecting any such rating.  The Trustee,  the Depositor and the Master  Servicer
also may at any time and from time to time  amend  this  Agreement  without  the
consent  of the  Certificateholders  to modify,  eliminate  or add to any of its
provisions  to such extent as shall be  necessary or helpful to (i) maintain the
qualification of any REMIC as a REMIC under the Code, (ii) avoid or minimize the
risk of the  imposition of any tax on any REMIC  pursuant to the Code that would
be a claim at any time  prior to the final  redemption  of the  Certificates  or
(iii) comply with any other requirements of the Code,  provided that the Trustee
has been  provided an Opinion of Counsel,  which  opinion shall be an expense of
the party requesting such opinion but in any case shall not be an expense of the
Trustee  or the Trust  Fund,  to the effect  that such  action is  necessary  or
helpful  to, as  applicable,  (i)  maintain  such  qualification,  (ii) avoid or
minimize the risk of the  imposition of such a tax or (iii) comply with any such
requirements of the Code.

     This Agreement may also be amended from time to time by the Depositor,  the
Master Servicer and the Trustee with the consent of the Holders of a Majority in
Interest  of each Class of  Certificates  affected  thereby  for the  purpose of
adding any  provisions  to or changing in any manner or  eliminating  any of the
provisions  of this  Agreement  or of  modifying in any manner the rights of the
Holders of  Certificates;  provided,  however,  that no such amendment shall (i)
                           --------   -------
reduce in any manner the amount of, or delay the timing of, payments required to
be  distributed  on any  Certificate  without  the consent of the Holder of such
Certificate,  (ii) adversely affect in any material respect the interests of the
Holders of any Class of Certificates in a manner other than as described in (i),
without the consent of the Holders of Certificates of such Class evidencing,  as
to  such  Class,  Percentage  Interests  aggregating  66% or  (iii)  reduce  the
aforesaid  percentages  of  Certificates  the  Holders of which are  required to
consent to any such  amendment,  without  the consent of the Holders of all such
Certificates then outstanding.

     Notwithstanding any contrary provision of this Agreement, the Trustee shall
not  consent  to any  amendment  to this  Agreement  unless it shall  have first
received an Opinion of  Counsel,  which  opinion  shall not be an expense of the
Trustee or the Trust Fund, to the effect that such  amendment will not cause the
imposition of any tax on any REMIC or the  Certificateholders or cause any REMIC
to fail to qualify as a REMIC at any time that any Certificates are outstanding.

     Promptly after the execution of any amendment to this  Agreement  requiring
the  consent  of   Certificateholders,   the  Trustee  shall   furnish   written
notification   of  the   substance   or  a  copy  of  such   amendment  to  each
Certificateholder and each Rating Agency.

     It shall not be necessary for the consent of Certificateholders  under this
Section to approve the particular form of any proposed  amendment,  but it shall
be sufficient if such consent shall approve the substance thereof. The manner of
obtaining  such consents and of evidencing  the  authorization  of the execution
thereof by Certificateholders shall be subject to such reasonable regulations as
the Trustee may prescribe.

     Nothing  in this  Agreement  shall  require  the  Trustee  to enter into an
amendment without receiving an Opinion of Counsel (which Opinion shall not be an
expense of the Trustee or the Trust Fund,  satisfactory  to the Trustee that (i)
such amendment is permitted and is not prohibited by this Agreement and that all
requirements  for amending  this  Agreement  have been complied  with;  and (ii)
either (A) the amendment does not adversely  affect in any material  respect the
interests  of any  Certificateholder  or (B) the  conclusion  set  forth  in the
immediately  preceding clause (A) is not required to be reached pursuant to this
Section 10.01.

     SECTION 10.02.    Recordation of Agreement; Counterparts.
                       --------------------------------------

     This Agreement is subject to recordation in all appropriate  public offices
for real property records in all the counties or other comparable  jurisdictions
in which any or all of the properties subject to the Mortgages are situated, and
in any other appropriate public recording office or elsewhere,  such recordation
to be effected by the Master Servicer at its expense, but only upon direction by
the  Trustee  accompanied  by an Opinion  of  Counsel  to the  effect  that such
recordation   materially   and   beneficially   affects  the  interests  of  the
Certificateholders.

     For the purpose of facilitating the recordation of this Agreement as herein
provided and for other purposes,  this Agreement may be executed  simultaneously
in any number of counterparts,  each of which counterparts shall be deemed to be
an  original,  and  such  counterparts  shall  constitute  but one and the  same
instrument.

     SECTION 10.03.    Governing Law.
                       -------------

     THIS  AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE  WITH AND GOVERNED BY THE
SUBSTANTIVE  LAWS OF THE STATE OF NEW YORK  APPLICABLE TO AGREEMENTS MADE AND TO
BE PERFORMED IN THE STATE OF NEW YORK AND THE  OBLIGATIONS,  RIGHTS AND REMEDIES
OF THE  PARTIES  HERETO  AND  THE  CERTIFICATEHOLDERS  SHALL  BE  DETERMINED  IN
ACCORDANCE WITH SUCH LAWS.

     SECTION 10.04.    Intention of Parties.
                       --------------------

     It is the express  intent of the parties  hereto that the conveyance of the
Trust Fund by the  Depositor to the Trustee be, and be construed as, an absolute
sale thereof to the Trustee.  It is,  further,  not the intention of the parties
that such conveyance be deemed a pledge thereof by the Depositor to the Trustee.
However,  in the event that,  notwithstanding  the intent of the  parties,  such
assets are held to be the property of the Depositor,  or if for any other reason
this  Agreement is held or deemed to create a security  interest in such assets,
then (i) this Agreement  shall be deemed to be a security  agreement  within the
meaning  of the  Uniform  Commercial  Code of the State of New York and (ii) the
conveyance  provided for in this  Agreement  shall be deemed to be an assignment
and  a  grant  by  the  Depositor  to  the  Trustee,  for  the  benefit  of  the
Certificateholders,  of a security interest in all of the assets that constitute
the Trust Fund, whether now owned or hereafter acquired.

     The  Depositor  for the  benefit of the  Certificateholders  shall,  to the
extent consistent with this Agreement,  take such actions as may be necessary to
ensure that, if this Agreement were deemed to create a security  interest in the
Trust Fund,  such security  interest would be deemed to be a perfected  security
interest of first priority  under  applicable law and will be maintained as such
throughout the term of the Agreement. The Depositor shall arrange for filing any
Uniform Commercial Code continuation  statements in connection with any security
interest   granted  or   assigned   to  the  Trustee  for  the  benefit  of  the
Certificateholder.

     SECTION 10.05.    Notices.
                       -------

     (a) The Trustee  shall use its best efforts to promptly  provide  notice to
each Rating  Agency with respect to each of the following of which it has actual
knowledge:

     1. Any material change or amendment to this Agreement;

     2. The occurrence of any Event of Default that has not been cured;

     3. The resignation or termination of the Master Servicer or the Trustee and
the appointment of any successor;

     4. The  repurchase or  substitution  of Mortgage  Loans pursuant to Section
2.03; and

     5. The final payment to Certificateholders.

     In  addition,  the Trustee  shall  promptly  furnish to each Rating  Agency
copies of the following:

     1. Each report to Certificateholders described in Section 4.04;

     2. Each annual statement as to compliance described in Section 3.16;

     3. Each annual independent public  accountants'  servicing report described
in Section 3.17; and

     4. Any notice of a purchase of a Mortgage  Loan  pursuant to Section  2.02,
2.03 or 3.11.

     (b) All directions,  demands and notices  hereunder shall be in writing and
shall be deemed to have been duly given when delivered to (a) in the case of the
Depositor,  CWMBS,  Inc.,  4500  Park  Granada,  Calabasas,   California  91302,
Attention: David A. Spector, (b) in the case of the Master Servicer, Countrywide
Home Loans,  Inc., 4500 Park Granada,  Calabasas,  California 91302,  Attention:
Kevin W.  Bartlett or such other  address as may be  hereafter  furnished to the
Depositor and the Trustee by the Master Servicer in writing,  (c) in the case of
the Trustee,  The Bank of New York, 101 Barclay Street,  12E, New York, New York
10286, Attention: Mortgage-Backed Securities Group Series 1998-20, or such other
address as the Trustee may hereafter furnish to the Depositor or Master Servicer
and (d) in the case of the Rating Agencies,  the address  specified  therefor in
the  definition  corresponding  to the name of such  Rating  Agency.  Notices to
Certificateholders  shall be deemed  given  when  mailed,  first  class  postage
prepaid, to their respective addresses appearing in the Certificate Register.

     SECTION 10.06.    Severability of Provisions.
                       --------------------------

     If any one or more of the  covenants,  agreements,  provisions  or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

     SECTION 10.07.    Assignment.
                       ----------

     Notwithstanding  anything  to the  contrary  contained  herein,  except  as
provided  in Section  6.02,  this  Agreement  may not be  assigned by the Master
Servicer without the prior written consent of the Trustee and Depositor.

     SECTION 10.08.    Limitation on Rights of Certificateholders.
                       ------------------------------------------

     The death or  incapacity  of any  Certificateholder  shall not  operate  to
terminate  this  Agreement  or  the  trust  created  hereby,  nor  entitle  such
Certificateholder's  legal  representative or heirs to claim an accounting or to
take any  action or  commence  any  proceeding  in any court for a  petition  or
winding  up of the  trust  created  hereby,  or  otherwise  affect  the  rights,
obligations and liabilities of the parties hereto or any of them.

     No  Certificateholder  shall  have any right to vote  (except  as  provided
herein) or in any manner  otherwise  control the operation and management of the
Trust Fund, or the obligations of the parties hereto,  nor shall anything herein
set forth or  contained in the terms of the  Certificates  be construed so as to
constitute the Certificateholders from time to time as partners or members of an
association; nor shall any Certificateholder be under any liability to any third
party by reason of any action taken by the parties to this Agreement pursuant to
any provision hereof.

     No  Certificateholder  shall have any right by virtue or by availing itself
of any provisions of this Agreement to institute any suit,  action or proceeding
in equity or at law upon or under or with respect to this Agreement, unless such
Holder  previously  shall have given to the Trustee a written notice of an Event
of Default and of the continuance  thereof,  as herein provided,  and unless the
Holders  of  Certificates  evidencing  not less  than 25% of the  Voting  Rights
evidenced  by the  Certificates  shall  also have made  written  request  to the
Trustee to institute such action,  suit or proceeding in its own name as Trustee
hereunder and shall have offered to the Trustee such reasonable  indemnity as it
may require against the costs,  expenses, and liabilities to be incurred therein
or  thereby,  and the  Trustee,  for 60 days after its  receipt of such  notice,
request and offer of indemnity  shall have neglected or refused to institute any
such action,  suit or proceeding;  it being  understood and intended,  and being
expressly    covenanted   by   each    Certificateholder    with   every   other
Certificateholder  and the Trustee,  that no one or more Holders of Certificates
shall have any right in any manner  whatever by virtue or by availing  itself or
themselves of any provisions of this  Agreement to affect,  disturb or prejudice
the rights of the Holders of any other of the Certificates, or to obtain or seek
to obtain priority over or preference to any other such Holder or to enforce any
right under this  Agreement,  except in the manner  herein  provided and for the
common benefit of all Certificateholders.  For the protection and enforcement of
the provisions of this Section 10.08, each and every  Certificateholder  and the
Trustee  shall be entitled  to such  relief as can be given  either at law or in
equity.

     SECTION 10.09.    Inspection and Audit Rights.
                       ---------------------------

     The Master Servicer agrees that, on reasonable prior notice, it will permit
and will cause each Subservicer to permit any representative of the Depositor or
the Trustee during the Master  Servicer's  normal business hours, to examine all
the books of account,  records,  reports and other papers of the Master Servicer
relating to the Mortgage Loans, to make copies and extracts therefrom,  to cause
such books to be audited by independent certified public accountants selected by
the  Depositor or the Trustee and to discuss its affairs,  finances and accounts
relating to the Mortgage  Loans with its  officers,  employees  and  independent
public  accountants (and by this provision the Master Servicer hereby authorizes
said accountants to discuss with such representative such affairs,  finances and
accounts),  all at such  reasonable  times  and as  often  as may be  reasonably
requested.  Any out-of-pocket  expense incident to the exercise by the Depositor
or the Trustee of any right under this Section 10.09 shall be borne by the party
requesting such inspection; all other such expenses shall be borne by the Master
Servicer or the related Subservicer.

     SECTION 10.10.    Certificates Nonassessable and Fully Paid.
                       -----------------------------------------

     It is the intention of the Depositor that Certificate-holders  shall not be
personally  liable for  obligations of the Trust Fund, that the interests in the
Trust Fund represented by the Certificates shall be nonassessable for any reason
whatsoever,  and that the Certificates,  upon due authentication  thereof by the
Trustee pursuant to this Agreement, are and shall be deemed fully paid.

                                   * * * * * *


<PAGE>


     IN WITNESS WHEREOF,  the Depositor,  the Trustee, the Seller and the Master
Servicer  have  caused  their  names to be  signed  hereto  by their  respective
officers thereunto duly authorized as of the day and year first above written.

                                 CWMBS, INC.,
                                    as Depositor



                                 By: /S/ Celia Coulter
                                     -------------------------------------------
                                     Name:   Celia Coulter
                                     Title:  Vice President


                                 THE BANK OF NEW YORK,
                                    as Trustee



                                 By: /s/ Kelly A. Sheahan
                                     -------------------------------------------
                                     Name:   Kelly A. Sheahan
                                     Title:  Assistant Vice President


                                 COUNTRYWIDE HOME LOANS, INC.,
                                    as Seller and Master Servicer



                                 By: /s/ Susan E. Bow
                                     -------------------------------------------
                                     Name:   Susan E. Bow
                                     Title:  Executive Vice President
                                             and Deputy General Counsel

<PAGE>

                                   SCHEDULE I

                             Mortgage Loan Schedule
                        [Delivered at Closing to Trustee]


<PAGE>


                                   SCHEDULE II

                                   CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                 Series 1998-20

          Representations and Warranties of the Seller/Master Servicer
          ------------------------------------------------------------

     Countrywide   Home   Loans,   Inc.   ("Countrywide")   hereby   makes   the
representations  and  warranties  set forth in this Schedule II to the Depositor
and the Trustee,  as of the Closing Date, or if so specified  herein,  as of the
Cut-off Date.  Capitalized terms used but not otherwise defined in this Schedule
II shall  have the  meanings  ascribed  thereto  in the  Pooling  and  Servicing
Agreement   (the   "Pooling   and   Servicing   Agreement")   relating   to  the
above-referenced  Series,  among  Countrywide,  as seller and  master  servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

               (1)  Countrywide is duly organized as a New York  corporation and
     is validly existing and in good standing under the laws of the State of New
     York and is duly  authorized and qualified to transact any and all business
     contemplated  by the Pooling and  Servicing  Agreement  to be  conducted by
     Countrywide  in any state in which a  Mortgaged  Property  is located or is
     otherwise not required under  applicable  law to effect such  qualification
     and, in any event,  is in  compliance  with the doing  business laws of any
     such state,  to the extent  necessary to ensure its ability to enforce each
     Mortgage Loan, to service the Mortgage  Loans in accordance  with the terms
     of the  Pooling  and  Servicing  Agreement  and to perform any of its other
     obligations  under the Pooling and Servicing  Agreement in accordance  with
     the terms thereof.

               (2)  Countrywide  has the full  corporate  power and authority to
     sell and service each Mortgage Loan,  and to execute,  deliver and perform,
     and to enter  into and  consummate  the  transactions  contemplated  by the
     Pooling and Servicing  Agreement  and has duly  authorized by all necessary
     corporate  action on the part of Countrywide  the  execution,  delivery and
     performance  of the Pooling and  Servicing  Agreement;  and the Pooling and
     Servicing Agreement, assuming the due authorization, execution and delivery
     thereof  by the  other  parties  thereto,  constitutes  a legal,  valid and
     binding  obligation of  Countrywide,  enforceable  against  Countrywide  in
     accordance with its terms,  except that (a) the enforceability  thereof may
     be limited by bankruptcy,  insolvency,  moratorium,  receivership and other
     similar laws relating to creditors'  rights generally and (b) the remedy of
     specific performance and injunctive and other forms of equitable relief may
     be subject to equitable  defenses and to the discretion of the court before
     which any proceeding therefor may be brought.

               (3) The  execution  and  delivery of the  Pooling  and  Servicing
     Agreement by  Countrywide,  the sale and servicing of the Mortgage Loans by
     Countrywide under the Pooling and Servicing Agreement,  the consummation of
     any other of the  transactions  contemplated  by the Pooling and  Servicing
     Agreement,  and the fulfillment of or compliance with the terms thereof are
     in the ordinary  course of business of Countrywide  and will not (A) result
     in a material  breach of any term or provision of the charter or by-laws of
     Countrywide or (B) materially  conflict with,  result in a material breach,
     violation or acceleration  of, or result in a material  default under,  the
     terms of any other material agreement or instrument to which Countrywide is
     a party or by which it may be bound, or (C) constitute a material violation
     of any statute, order or regulation applicable to Countrywide of any court,
     regulatory  body,   administrative   agency  or  governmental  body  having
     jurisdiction  over  Countrywide;  and  Countrywide  is  not  in  breach  or
     violation  of  any  material  indenture  or  other  material  agreement  or
     instrument,  or in  violation of any statute,  order or  regulation  of any
     court,  regulatory body,  administrative agency or governmental body having
     jurisdiction  over it which  breach  or  violation  may  materially  impair
     Countrywide's  ability to perform or meet any of its obligations  under the
     Pooling and Servicing Agreement.

               (4) Countrywide is an approved servicer of conventional  mortgage
     loans for FNMA or FHLMC and is a  mortgagee  approved by the  Secretary  of
     Housing  and Urban  Development  pursuant  to  sections  203 and 211 of the
     National Housing Act.

               (5) No  litigation  is pending  or, to the best of  Countrywide's
     knowledge,  threatened,  against  Countrywide  that  would  materially  and
     adversely affect the execution,  delivery or  enforceability of the Pooling
     and Servicing  Agreement or the ability of  Countrywide  to sell or service
     the  Mortgage  Loans or to perform any of its other  obligations  under the
     Pooling and Servicing Agreement in accordance with the terms thereof.

               (6) No consent, approval,  authorization or order of any court or
     governmental  agency or body is required  for the  execution,  delivery and
     performance  by  Countrywide  of, or compliance by  Countrywide  with,  the
     Pooling and Servicing  Agreement or the  consummation  of the  transactions
     contemplated  thereby, or if any such consent,  approval,  authorization or
     order is required, Countrywide has obtained the same.

               (7)  Countrywide  intends to treat the  transfer of the  Mortgage
     Loans  to the  Depositor  as a sale of the  Mortgage  Loans  for  all  tax,
     accounting and regulatory purposes.


<PAGE>

                                  SCHEDULE III

                                   CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                 Series 1998-20

             Representations and Warranties as to the Mortgage Loans
             -------------------------------------------------------

     Countrywide   Home   Loans,   Inc.   ("Countrywide")   hereby   makes   the
representations  and  warranties set forth in this Schedule III to the Depositor
and the Trustee,  as of the Closing Date, or if so specified  herein,  as of the
Cut-off Date.  Capitalized terms used but not otherwise defined in this Schedule
III shall have the  meanings  ascribed  thereto  in the  Pooling  and  Servicing
Agreement   (the   "Pooling   and   Servicing   Agreement")   relating   to  the
above-referenced  Series,  among  Countrywide,  as seller and  master  servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

               (1) The  information  set forth on  Schedule I to the Pooling and
     Servicing  Agreement with respect to each Mortgage Loan is true and correct
     in all material respects as of the Closing Date.

               (2) As of the Closing Date, all payments due with respect to each
     Mortgage  Loan  prior to the  Cut-off  Date have been  made;  and as of the
     Cut-off Date, no Mortgage Loan has been contractually  delinquent for 30 or
     more days during the twelve months prior to the Cut-off Date.

               (3) No Mortgage Loan had a Loan-to-Value  Ratio at origination in
     excess of 95%.

               (4) Each  Mortgage is a valid and  enforceable  first lien on the
     Mortgaged  Property subject only to (a) the lien of non delinquent  current
     real  property  taxes  and  assessments,  (b)  covenants,   conditions  and
     restrictions,  rights of way,  easements and other matters of public record
     as of the date of recording of such Mortgage,  such exceptions appearing of
     record  being  acceptable  to mortgage  lending  institutions  generally or
     specifically  reflected  in the  appraisal  made  in  connection  with  the
     origination  of the related  Mortgage  Loan, and (c) other matters to which
     like properties are commonly subject which do not materially interfere with
     the benefits of the security intended to be provided by such Mortgage.

               (5) Immediately  prior to the assignment of the Mortgage Loans to
     the  Depositor,  the  Seller  had good title to, and was the sole owner of,
     each  Mortgage  Loan free and clear of any  pledge,  lien,  encumbrance  or
     security interest and had full right and authority,  subject to no interest
     or participation of, or agreement with, any other party, to sell and assign
     the same pursuant to the Pooling and Servicing Agreement.

               (6) There is no  delinquent  tax or  assessment  lien against any
     Mortgaged Property.

               (7) There is no valid  offset,  defense  or  counterclaim  to any
     Mortgage Note or Mortgage, including the obligation of the Mortgagor to pay
     the unpaid principal of or interest on such Mortgage Note.

               (8) There are no  mechanics'  liens or claims for work,  labor or
     material  affecting any Mortgaged Property which are or may be a lien prior
     to,  or equal  with,  the lien of such  Mortgage,  except  those  which are
     insured  against by the title  insurance  policy  referred  to in item (12)
     below.

               (9) To  the  best  of  the  Seller's  knowledge,  each  Mortgaged
     Property is free of material damage and in good repair.

               (10) Each Mortgage Loan at  origination  complied in all material
     respects  with  applicable  state  and  federal  laws,  including,  without
     limitation,   usury,  equal  credit  opportunity,  real  estate  settlement
     procedures,  truth-in-lending  and disclosure laws, and consummation of the
     transactions contemplated hereby will not involve the violation of any such
     laws.

               (11) As of the  Closing  Date,  neither  the Seller nor any prior
     holder of any Mortgage  has  modified the Mortgage in any material  respect
     (except that a Mortgage Loan may have been modified by a written instrument
     which has been recorded or submitted  for  recordation,  if  necessary,  to
     protect the interests of the  Certificateholders and the original or a copy
     of which  has been  delivered  to the  Trustee);  satisfied,  cancelled  or
     subordinated  such  Mortgage  in  whole or in part;  released  the  related
     Mortgaged  Property in whole or in part from the lien of such Mortgage;  or
     executed  any  instrument  of  release,   cancellation,   modification   or
     satisfaction with respect thereto.

               (12)  A  lender's  policy  of  title  insurance  together  with a
     condominium  endorsement and extended coverage endorsement,  if applicable,
     in an amount at least equal to the Cut-off Date Stated Principal Balance of
     each such  Mortgage  Loan or a  commitment  (binder)  to issue the same was
     effective on the date of the  origination of each Mortgage Loan,  each such
     policy is valid and remains in full force and effect,  and each such policy
     was issued by a title insurer  qualified to do business in the jurisdiction
     where the Mortgaged Property is located and acceptable to FNMA or FHLMC and
     is in a form  acceptable to FNMA or FHLMC,  which policy insures the Seller
     and successor owners of indebtedness secured by the insured Mortgage, as to
     the first priority lien of the Mortgage subject to the exceptions set forth
     in paragraph (4) above;  to the best of the Seller's  knowledge,  no claims
     have been made  under such  mortgage  title  insurance  policy and no prior
     holder of the related Mortgage,  including the Seller,  has done, by act or
     omission,  anything  which would impair the coverage of such mortgage title
     insurance policy.

               (13) Each  Mortgage  Loan was  originated  (within the meaning of
     Section 3(a)(41) of the Securities  Exchange Act of 1934, as amended) by an
     entity  that  satisfied  at the time of  origination  the  requirements  of
     Section 3(a)(41) of the Securities Exchange Act of 1934, as amended.

               (14)  To  the  best  of  the  Seller's  knowledge,   all  of  the
     improvements  which  were  included  for the  purpose  of  determining  the
     Appraised Value of the Mortgaged  Property lie wholly within the boundaries
     and building  restriction  lines of such property,  and no  improvements on
     adjoining properties encroach upon the Mortgaged Property.

               (15)  To the  best  of the  Seller's  knowledge,  no  improvement
     located on or being part of the  Mortgaged  Property is in violation of any
     applicable zoning law or regulation. To the best of the Seller's knowledge,
     all inspections,  licenses and  certificates  required to be made or issued
     with respect to all occupied  portions of the Mortgaged  Property and, with
     respect to the use and occupancy of the same,  including but not limited to
     certificates  of occupancy and fire  underwriting  certificates,  have been
     made or obtained from the appropriate authorities,  unless the lack thereof
     would not have a  material  adverse  effect on the value of such  Mortgaged
     Property,  and the Mortgaged Property is lawfully occupied under applicable
     law.

               (16) The Mortgage Note and the related Mortgage are genuine,  and
     each is the  legal,  valid and  binding  obligation  of the maker  thereof,
     enforceable in accordance  with its terms and under  applicable law. To the
     best of the Seller's  knowledge,  all parties to the Mortgage  Note and the
     Mortgage had legal  capacity to execute the Mortgage  Note and the Mortgage
     and each Mortgage Note and Mortgage have been duly and properly executed by
     such parties.

               (17) The proceeds of the Mortgage Loan have been fully disbursed,
     there is no  requirement  for future  advances  thereunder  and any and all
     requirements as to completion of any on-site or off-site  improvements  and
     as to  disbursements  of any escrow funds therefor have been complied with.
     All costs,  fees and expenses  incurred in making,  or closing or recording
     the Mortgage Loans were paid.

               (18) The related  Mortgage  contains  customary  and  enforceable
     provisions  which  render  the rights and  remedies  of the holder  thereof
     adequate for the realization against the Mortgaged Property of the benefits
     of the security,  including,  (i) in the case of a Mortgage designated as a
     deed  of  trust,   by  trustee's  sale,  and  (ii)  otherwise  by  judicial
     foreclosure.

               (19) With respect to each Mortgage  constituting a deed of trust,
     a trustee,  duly qualified under  applicable law to serve as such, has been
     properly  designated and currently so serves and is named in such Mortgage,
     and  no   fees   or   expenses   are  or  will   become   payable   by  the
     Certificateholders  to the  trustee  under  the deed of  trust,  except  in
     connection with a trustee's sale after default by the Mortgagor.

               (20) Each Mortgage Note and each Mortgage is in substantially one
     of the forms  acceptable  to FNMA or FHLMC,  with such  riders as have been
     acceptable to FNMA or FHLMC, as the case may be.

               (21) There exist no deficiencies  with respect to escrow deposits
     and payments,  if such are required,  for which customary  arrangements for
     repayment thereof have not been made, and no escrow deposits or payments of
     other  charges or payments due the Seller have been  capitalized  under the
     Mortgage or the related Mortgage Note.

               (22) The origination,  underwriting and collection practices used
     by the Seller with respect to each  Mortgage Loan have been in all respects
     legal,  prudent  and  customary  in  the  mortgage  lending  and  servicing
     business.

               (23) There is no pledged  account  or other  security  other than
     real estate securing the Mortgagor's obligations.

               (24) No Mortgage Loan has a shared appreciation feature, or other
     contingent interest feature.

               (25)  Each  Mortgage  Loan  contains  a  customary  "due on sale"
     clause.

               (26)  None  of  the  Mortgage  Loans  provides  for a  prepayment
     penalty.

               (27)  Each  Mortgage  Loan  which  had a  Loan-to-Value  Ratio at
     origination in excess of 80% is the subject of a Primary  Insurance  Policy
     that  insures that portion of the  principal  balance  equal to a specified
     percentage times the sum of the remaining  principal balance of the related
     Mortgage Loan,  the accrued  interest  thereon and the related  foreclosure
     expenses.  The specified  percentage is either 12% for Loan-to-Value Ratios
     between 80.01% and 85.00%, 25% for Loan-to-Value  Ratios between 85.01% and
     90.00% or 30% for Loan-to-Value Ratios between 90.01% and 95.00%. Each such
     Primary Insurance Policy is issued by a Qualified  Insurer.  All provisions
     of any such Primary Insurance Policy have been and are being complied with,
     any  such  policy  is in  full  force  and  effect,  and all  premiums  due
     thereunder  have  been  paid.  Any  Mortgage  subject  to any such  Primary
     Insurance Policy obligates either the Mortgagor or the mortgagee thereunder
     to  maintain  such  insurance  and to  pay  all  premiums  and  charges  in
     connection  therewith,  subject, in each case, to the provisions of Section
     3.09(c) of the Pooling and Servicing Agreement.  The Mortgage Rate for each
     Mortgage Loan is net of any such insurance premium.

               (28) At the Cut-off Date,  the  improvements  upon each Mortgaged
     Property are covered by a valid and existing hazard insurance policy with a
     generally  acceptable  carrier that provides for fire and extended coverage
     and coverage for such other  hazards as are customary in the area where the
     Mortgaged  Property is located in an amount  which is at least equal to the
     lesser of (i) the maximum insurable value of the improvements securing such
     Mortgage Loan or (ii) the greater of (a) the outstanding  principal balance
     of the  Mortgage  Loan and (b) an  amount  such that the  proceeds  of such
     policy shall be sufficient  to prevent the  Mortgagor  and/or the mortgagee
     from  becoming a  co-insurer.  If the  Mortgaged  Property is a condominium
     unit, it is included  under the coverage  afforded by a blanket  policy for
     the condominium unit. All such individual  insurance policies and all flood
     policies referred to in item (29) below contain a standard mortgagee clause
     naming  the  Seller  or the  original  mortgagee,  and  its  successors  in
     interest,  as  mortgagee,  and the Seller has  received  no notice that any
     premiums due and payable thereon have not been paid; the Mortgage obligates
     the Mortgagor  thereunder to maintain all such  insurance  including  flood
     insurance at the  Mortgagor's  cost and expense,  and upon the  Mortgagor's
     failure  to do so,  authorizes  the  holder of the  Mortgage  to obtain and
     maintain  such  insurance at the  Mortgagor's  cost and expense and to seek
     reimbursement therefor from the Mortgagor.

               (29) If the  Mortgaged  Property is in an area  identified in the
     Federal  Register  by the  Federal  Emergency  Management  Agency as having
     special  flood  hazards,  a flood  insurance  policy in a form  meeting the
     requirements   of  the   current   guidelines   of  the   Flood   Insurance
     Administration is in effect with respect to such Mortgaged  Property with a
     generally  acceptable carrier in an amount  representing  coverage not less
     than the least of (A) the  original  outstanding  principal  balance of the
     Mortgage Loan, (B) the minimum amount  required to compensate for damage or
     loss on a replacement  cost basis,  or (C) the maximum  amount of insurance
     that is  available  under the Flood  Disaster  Protection  Act of 1973,  as
     amended.

               (30)  To  the  best  of  the  Seller's  knowledge,  there  is  no
     proceeding  occurring,  pending  or  threatened  for the  total or  partial
     condemnation of the Mortgaged Property.

               (31) There is no material  monetary  default  existing  under any
     Mortgage or the  related  Mortgage  Note and,  to the best of the  Seller's
     knowledge,  there is no material  event which,  with the passage of time or
     with  notice  and  the  expiration  of any  grace  or  cure  period,  would
     constitute a default,  breach, violation or event of acceleration under the
     Mortgage or the related  Mortgage  Note;  and the Seller has not waived any
     default, breach, violation or event of acceleration.

               (32) Each Mortgaged Property is improved by a one- to four-family
     residential  dwelling  including  condominium  units and dwelling  units in
     PUDs,  which,  to  the  best  of  Seller's  knowledge,   does  not  include
     cooperatives  or  mobile  homes  and does not  constitute  other  than real
     property under state law.

               (33) Each Mortgage Loan is being serviced by the Master Servicer.

               (34) Any future advances made prior to the Cut-off Date have been
     consolidated with the outstanding principal amount secured by the Mortgage,
     and the secured principal amount, as consolidated,  bears a single interest
     rate and single repayment term reflected on the Mortgage Loan Schedule. The
     consolidated principal amount does not exceed the original principal amount
     of the Mortgage  Loan.  The  Mortgage  Note does not permit or obligate the
     Master  Servicer to make future  advances to the Mortgagor at the option of
     the Mortgagor.

               (35) All taxes,  governmental  assessments,  insurance  premiums,
     water,  sewer and  municipal  charges,  leasehold  payments or ground rents
     which previously became due and owing have been paid, or an escrow of funds
     has been  established  in an amount  sufficient  to pay for every such item
     which remains  unpaid and which has been  assessed,  but is not yet due and
     payable.  Except for (A) payments in the nature of escrow payments, and (B)
     interest   accruing  from  the  date  of  the  Mortgage  Note  or  date  of
     disbursement of the Mortgage proceeds, whichever is later, to the day which
     precedes by one month the Due Date of the first  installment  of  principal
     and interest,  including without limitation,  taxes and insurance payments,
     the Master  Servicer  has not  advanced  funds,  or induced,  solicited  or
     knowingly  received  any  advance  of  funds  by a  party  other  than  the
     Mortgagor,  directly or indirectly,  for the payment of any amount required
     by the Mortgage.

               (36) Each Mortgage Loan was underwritten in all material respects
     in accordance with the Seller's underwriting guidelines as set forth in the
     Prospectus Supplement.

               (37) Other than with  respect  to any  Streamlined  Documentation
     Mortgage Loan as to which the  loan-to-value  ratio of the related Original
     Mortgage  Loan was less  than  90% at the time of the  origination  of such
     Original  Mortgage  Loan,  prior  to  the  approval  of the  Mortgage  Loan
     application,  an appraisal of the related  Mortgaged  Property was obtained
     from a qualified  appraiser,  duly appointed by the originator,  who had no
     interest, direct or indirect, in the Mortgaged Property or in any loan made
     on the  security  thereof,  and whose  compensation  is not affected by the
     approval or disapproval  of the Mortgage Loan;  such appraisal is in a form
     acceptable to FNMA and FHLMC.

               (38) None of the Mortgage Loans is a graduated  payment  mortgage
     loan or a growing  equity  mortgage loan, and none of the Mortgage Loans is
     subject to a buydown or similar arrangement.

               (39) Any leasehold  estate securing a Mortgage Loan has a term of
     not less than five  years in  excess  of the term of the  related  Mortgage
     Loan.

               (40) The Mortgage Loans were selected from among the  outstanding
     fixed-rate one- to four-family mortgage loans in Countrywide's portfolio at
     the Closing Date as to which the  representations and warranties made as to
     the  Mortgage  Loans  set  forth in this  Schedule  III can be  made.  Such
     selection  was not  made in a  manner  intended  to  adversely  affect  the
     interests of Certificateholders.

               (41) No  Mortgage  Loan has a payment  date on or before  the Due
     Date in the month of the first Distribution Date.

               (42) With respect to any  Mortgage  Loan as to which an affidavit
     has been  delivered to the Trustee  certifying  that the original  Mortgage
     Note is a Lost Mortgage  Note, if such  Mortgage  Loan is  subsequently  in
     default,  the enforcement of such Mortgage Loan or of the related  Mortgage
     by or on behalf of the Trustee will not be materially adversely affected by
     the absence of the  original  Mortgage  Note. A "Lost  Mortgage  Note" is a
     Mortgage Note the original of which was  permanently  lost or destroyed and
     has not been replaced.

               (43)  The  Mortgage  Loans,  individually  and in the  aggregate,
     conform  in all  material  respects  to  the  descriptions  thereof  in the
     Prospectus Supplement.


<PAGE>


                                   SCHEDULE IV

                           Principal Balances Schedule


<PAGE>


                                   SCHEDULE V

                     Form of Monthly Master Servicer Report

<TABLE>
<CAPTION>

===============================================================================================================
                                         LOAN LEVEL REPORTING SYSTEM
===============================================================================================================
                                              DATABASE STRUCTURE
===============================================================================================================
                                                [MONTH, YEAR]
- ---------------------------------------------------------------------------------------------------------------
       Field Number            Field Name              Field Type            Field Width            Dec
- --------------------------- ----------------------- -------------------- -------------------- -----------------
<S>                         <C>                     <C>                  <C>                  <C>
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        1                   INVNUM                  Numeric                         4
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        2                   INVBLK                  Numeric                         4
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        3                   INACNU                  Character                       8
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        4                   BEGSCH                  Numeric                        15                2
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        5                   SCHPRN                  Numeric                        13                2
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        6                   TADPRN                  Numeric                        11                2
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        7                   LIQEPB                  Numeric                        11                2
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        8                   ACTCOD                  Numeric                        11
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        9                   ACTDAT                  Numeric                         4
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        10                  INTPMT                  Numeric                         8
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        11                  PRNPMT                  Numeric                        13                2
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        12                  ENDSCH                  Numeric                        13                2
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        13                  SCHNOT                  Numeric                        13                2
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        14                  SCHPAS                  Numeric                         7                3
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        15                  PRINPT                  Numeric                         7                3
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        16                  PRIBAL                  Numeric                        11                2
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        17                  LPIDTE                  Numeric                        13                2
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        18                  DELPRN                  Numeric                         7
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        19                  PPDPRN                  Numeric                        11                2
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        20                  DELPRN                  Numeric                        11                2
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        21                  NXTCHG                  Numeric                         8
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        22                  ARMNOT                  Numeric                         7                3
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        23                  ARMPAS                  Numeric                         7                3
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        24                  ARMPMT                  Numeric                        11                2
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        25                  ZZTYPE                  Character                       2
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        26                  ISSUID                  Character                       1
- --------------------------- ----------------------- -------------------- -------------------- -----------------
        27                  KEYNAME                 Character                       8
- --------------------------- ----------------------- -------------------- -------------------- -----------------
TOTAL                                                                             240
- --------------------------- ----------------------- -------------------- -------------------- -----------------
    Suggested Format:       DBASE file
                            Modem transmission
=========================== ======================= ==================== ==================== =================
</TABLE>


<PAGE>


                                   SCHEDULE VI

                            Notional Amount Schedule


<PAGE>

                                    EXHIBIT A

                          [FORM OF SENIOR CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.]

[SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").]

Certificate No.                          :

Cut-off Date                             :

First Distribution Date                  :

Initial Certificate Balance
of this Certificate

("Denomination")                         :        $

Initial Certificate Balances
of all Certificates of

this Class                               :        $

CUSIP                                    :

                                   CWMBS, INC.
            Mortgage Pass-Through Certificates, Series 199____-____ 
                                    Class [ ]

          evidencing  a  percentage   interest  in  the  distributions
          allocable to the Certificates of the above-referenced  Class
          with respect to a Trust Fund consisting  primarily of a pool
          of  conventional   mortgage  loans  (the  "Mortgage  Loans")
          secured by first  liens on one- to  four-family  residential
          properties

                            CWMBS, Inc., as Depositor

         Principal in respect of this  Certificate is  distributable  monthly as
set forth herein.  Accordingly,  the Certificate Balance at any time may be less
than the  Certificate  Balance as set forth herein.  This  Certificate  does not
evidence an  obligation  of, or an  interest  in, and is not  guaranteed  by the
Depositor,  the Seller,  the Master Servicer or the Trustee referred to below or
any of their  respective  affiliates.  Neither this Certificate nor the Mortgage
Loans are guaranteed or insured by any governmental agency or instrumentality.

         This certifies that  _____________________  is the registered  owner of
the Percentage Interest evidenced by this Certificate  (obtained by dividing the
denomination of this Certificate by the aggregate Initial  Certificate  Balances
of all Certificates of the Class to which this  Certificate  belongs) in certain
monthly  distributions with respect to a Trust Fund consisting  primarily of the
Mortgage Loans deposited by CWMBS,  Inc. (the  "Depositor").  The Trust Fund was
created  pursuant to a Pooling and Servicing  Agreement  dated as of the Cut-off
Date specified above (the  "Agreement")  among the Depositor,  Countrywide  Home
Loans,  Inc., as seller (in such capacity,  the "Seller") and as master servicer
(in such capacity, the "Master Servicer"),  and The Bank of New York, as trustee
(the "Trustee").  To the extent not defined herein,  the capitalized  terms used
herein have the meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under  the
Agreement  or be valid  for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

                                      * * *


<PAGE>


         IN WITNESS WHEREOF,  the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                       THE BANK OF NEW YORK,
                                       as Trustee



                                       By ______________________

Countersigned:

By __________________________________
        Authorized Signatory of
        THE BANK OF NEW YORK,
        as Trustee


<PAGE>


                                    EXHIBIT B


                       [FORM OF SUBORDINATED CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN  CERTIFICATES AS
DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

[THE FOLLOWING  INFORMATION  IS PROVIDED  SOLELY FOR THE PURPOSE OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE TO
THIS  CERTIFICATE.  THE ISSUE DATE OF THIS CERTIFICATE IS __________,  199 . THE
INITIAL PER ANNUM RATE OF INTEREST ON THIS  CERTIFICATE IS ____%.  ASSUMING THAT
THE MORTGAGE  LOANS PREPAY AT AN ASSUMED RATE OF  PREPAYMENT  OF ____% PER ANNUM
(THE "PREPAYMENT ASSUMPTION"), THIS CERTIFICATE HAS BEEN ISSUED WITH $_______ OF
OID PER $1,000 OF THE ORIGINAL PRINCIPAL AMOUNT OF THIS CERTIFICATE;  THE ANNUAL
YIELD TO MATURITY OF THIS  CERTIFICATE  FOR PURPOSES OF COMPUTING THE ACCRUAL OF
OID IS APPROXIMATELY ___% (COMPOUNDED  MONTHLY);  THE AMOUNT OF OID ALLOCABLE TO
THE SHORT  FIRST  ACCRUAL  PERIOD IS  $___________  PER  $1,000 OF THE  ORIGINAL
PRINCIPAL AMOUNT OF THIS CERTIFICATE  COMPUTED USING THE MONTHLY YIELD AND DAILY
COMPOUNDING  DURING THE SHORT ACCRUAL PERIOD. NO REPRESENTATION IS MADE THAT THE
MORTGAGE  LOANS WILL PREPAY AT A RATE BASED ON THE  PREPAYMENT  ASSUMPTION OR AT
ANY OTHER  RATE.  THE ACTUAL  YIELD TO  MATURITY  MAY DIFFER FROM THAT SET FORTH
ABOVE,  AND THE ACCRUAL OF OID WILL BE  ADJUSTED,  IN  ACCORDANCE  WITH  SECTION
1272(a)(6) OF THE CODE, TO TAKE INTO ACCOUNT  EVENTS WHICH HAVE OCCURRED  DURING
ANY ACCRUAL PERIOD.  THE PREPAYMENT  ASSUMPTION IS INTENDED TO BE THE PREPAYMENT
ASSUMPTION REFERRED TO IN SECTION 1272(a)(6)(B)(iii) OF THE CODE.]

[THIS  CERTIFICATE HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED  (THE  "ACT").  ANY  RESALE  OR  TRANSFER  OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF UNDER THE ACT MAY ONLY BE MADE IN A  TRANSACTION  EXEMPTED
FROM  THE  REGISTRATION  REQUIREMENTS  OF THE ACT  AND IN  ACCORDANCE  WITH  THE
PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.]

NEITHER THIS  CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
TRANSFEREE  REPRESENTS  TO THE TRUSTEE THAT SUCH  TRANSFEREE  IS NOT AN EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS
AMENDED,  OR A PLAN  SUBJECT TO SECTION  4975 OF THE CODE,  OR  DELIVERS  TO THE
TRUSTEE AN OPINION OF COUNSEL IN ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT
REFERRED TO HEREIN.  [SUCH  REPRESENTATION  SHALL BE DEEMED TO HAVE BEEN MADE TO
THE TRUSTEE BY THE TRANSFEREE'S ACCEPTANCE OF A CERTIFICATE OF THIS CLASS AND BY
A BENEFICIAL OWNER'S ACCEPTANCE OF ITS INTEREST IN A CERTIFICATE OF THIS CLASS.]
NOTWITHSTANDING  ANYTHING ELSE TO THE CONTRARY HEREIN, ANY PURPORTED TRANSFER OF
THIS CERTIFICATE TO OR ON BEHALF OF AN EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR
TO THE CODE  WITHOUT  THE  OPINION OF  COUNSEL  SATISFACTORY  TO THE  TRUSTEE AS
DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.


<PAGE>


Certificate No.                          :
Cut-off Date                             :

First Distribution Date                  :

Initial Certificate Balance
of this Certificate

("Denomination")                         :        $

Initial Certificate Balances
of all Certificates of

this Class                               :        $

                                   CWMBS, INC.
             Mortgage Pass-Through Certificates, Series 199____-____
                                    Class [ ]

          evidencing  a  percentage   interest  in  the  distributions
          allocable to the Certificates of the above-referenced  Class
          with respect to a Trust Fund consisting  primarily of a pool
          of  conventional  loans (the  "Mortgage  Loans")  secured by
          first liens on one- to four-family residential properties

                            CWMBS, Inc., as Depositor

         Principal in respect of this  Certificate is  distributable  monthly as
set forth herein.  Accordingly,  the Certificate Balance at any time may be less
than the  Certificate  Balance as set forth herein.  This  Certificate  does not
evidence an  obligation  of, or an  interest  in, and is not  guaranteed  by the
Depositor,  the Seller,  the Master Servicer or the Trustee referred to below or
any of their  respective  affiliates.  Neither this Certificate nor the Mortgage
Loans are guaranteed or insured by any governmental agency or instrumentality.

         This certifies that ___________________________ is the registered owner
of the Percentage  Interest evidenced by this Certificate  (obtained by dividing
the  denomination  of this  Certificate  by the  aggregate  Initial  Certificate
Balances of all Certificates of the Class to which this Certificate  belongs) in
certain monthly  distributions with respect to a Trust Fund consisting primarily
of the Mortgage Loans deposited by CWMBS, Inc. (the "Depositor"). The Trust Fund
was  created  pursuant  to a Pooling  and  Servicing  Agreement  dated as of the
Cut-off Date specified above (the "Agreement") among the Depositor,  Countrywide
Home Loans,  Inc.,  as seller (in such  capacity,  the  "Seller")  and as master
servicer (in such capacity, the "Master Servicer"), and The Bank of New York, as
trustee (the "Trustee"). To the extent not defined herein, the capitalized terms
used herein have the meanings  assigned in the  Agreement.  This  Certificate is
issued  under and is subject  to the terms,  provisions  and  conditions  of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

         [No transfer of a  Certificate  of this Class shall be made unless such
transfer  is made  pursuant to an  effective  registration  statement  under the
Securities Act and any applicable  state  securities  laws or is exempt from the
registration  requirements  under  said Act and such  laws.  In the event that a
transfer is to be made in reliance upon an exemption from the Securities Act and
such laws, in order to assure  compliance with the Securities Act and such laws,
the   Certificateholder    desiring   to   effect   such   transfer   and   such
Certificateholder's  prospective transferee shall each certify to the Trustee in
writing the facts surrounding the transfer. In the event that such a transfer is
to be made  within  three  years  from  the  date  of the  initial  issuance  of
Certificates  pursuant hereto, there shall also be delivered (except in the case
of a transfer  pursuant  to Rule 144A of the  Securities  Act) to the Trustee an
Opinion of Counsel that such transfer may be made pursuant to an exemption  from
the  Securities  Act and such state  securities  laws,  which Opinion of Counsel
shall not be  obtained  at the expense of the  Trustee,  the Seller,  the Master
Servicer or the  Depositor.  The Holder hereof  desiring to effect such transfer
shall, and does hereby agree to, indemnify the Trustee and the Depositor against
any liability that may result if the transfer is not so exempt or is not made in
accordance with such federal and state laws.]

         No  transfer  of a  Certificate  of this Class shall be made unless the
Trustee  shall have  received  either  (i) a  representation  [letter]  from the
transferee  of  such  Certificate,  acceptable  to and  in  form  and  substance
satisfactory  to the  Trustee,  to the  effect  that such  transferee  is not an
employee  benefit  plan  subject to Section 406 of ERISA or Section  4975 of the
Code,  nor a person  acting  on behalf of any such  plan,  which  representation
letter  shall not be an expense of the Trustee or the Master  Servicer,  (ii) if
the purchaser is an insurance company, a representation that the purchaser is an
insurance  company which is purchasing such Certificates with funds contained in
an "insurance  company general account" (as such term is defined in Section V(e)
of Prohibited  Transaction  Class  Exemption  95-60 ("PTCE 95-60")) and that the
purchase and holding of such Certificates are covered under PTCE 95-60, or (iii)
in the case of any such Certificate presented for registration in the name of an
employee  benefit  plan  subject  to  ERISA  or  Section  4975 of the  Code  (or
comparable  provisions of any subsequent  enactments),  or a trustee of any such
plan or any  other  person  acting on behalf of any such  plan,  an  Opinion  of
Counsel  satisfactory  to the Trustee and the Master Servicer to the effect that
the purchase or holding of such Certificate will not result in the assets of the
Trust Fund  being  deemed to be "plan  assets"  and  subject  to the  prohibited
transaction provisions of ERISA and the Code and will not subject the Trustee to
any obligation in addition to those  undertaken in the Agreement,  which Opinion
of Counsel shall not be an expense of the Trustee or the Master Servicer.  [Such
representation  shall  be  deemed  to  have  been  made  to the  Trustee  by the
Transferee's  acceptance  of a  Certificate  of this  Class and by a  beneficial
owner's   acceptance  of  its  interest  in  a   Certificate   of  this  Class.]
Notwithstanding  anything else to the contrary herein, any purported transfer of
a Certificate of this Class to or on behalf of an employee  benefit plan subject
to ERISA or to the Code  without  the  opinion  of counsel  satisfactory  to the
Trustee as described above shall be void and of no effect.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under  the
Agreement  or be valid  for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

                                      * * *



<PAGE>


         IN WITNESS WHEREOF,  the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                        THE BANK OF NEW YORK,
                                        as Trustee



                                        By ______________________

Countersigned:

By ____________________________________
         Authorized Signatory of
         THE BANK OF NEW YORK,
         as Trustee


<PAGE>


                                    EXHIBIT C

                         [FORM OF RESIDUAL CERTIFICATE]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

NEITHER THIS  CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
PROPOSED  TRANSFEREE  DELIVERS TO THE TRUSTEE A TRANSFER AFFIDAVIT IN ACCORDANCE
WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

[THIS CERTIFICATE  REPRESENTS THE "TAX MATTERS PERSON RESIDUAL  INTEREST" ISSUED
UNDER THE  POOLING  AND  SERVICING  AGREEMENT  REFERRED  TO BELOW AND MAY NOT BE
TRANSFERRED  TO ANY  PERSON  EXCEPT IN  CONNECTION  WITH THE  ASSUMPTION  BY THE
TRANSFEREE OF THE DUTIES OF THE SERVICER UNDER SUCH AGREEMENT.]

NEITHER THIS  CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
TRANSFEREE DELIVERS TO THE TRUSTEE EITHER A REPRESENTATION  LETTER TO THE EFFECT
THAT SUCH  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT  PLAN SUBJECT TO THE EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, OR A PLAN SUBJECT TO SECTION
4975 OF THE CODE, OR AN OPINION OF COUNSEL IN ACCORDANCE  WITH THE PROVISIONS OF
THE AGREEMENT REFERRED TO HEREIN.  NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY
HEREIN,  ANY  PURPORTED  TRANSFER  OF THIS  CERTIFICATE  TO OR ON  BEHALF  OF AN
EMPLOYEE  BENEFIT  PLAN  SUBJECT TO ERISA OR TO THE CODE  WITHOUT THE OPINION OF
COUNSEL  SATISFACTORY  TO THE TRUSTEE AS DESCRIBED ABOVE SHALL BE VOID AND OF NO
EFFECT.


<PAGE>


Certificate No.                          :

Cut-off  Date                            :

Initial Certificate Balance
of this Certificate
("Denomination")                         :        $

Initial Certificate Balances
of all Certificates of
this Class                               :        $

CUSIP                                    :

                                   CWMBS, INC.

             Mortgage Pass-Through Certificates, Series 199____-____

         evidencing the  distributions  allocable to the Class A-R  Certificates
         with  respect  to a  Trust  Fund  consisting  primarily  of a  pool  of
         conventional  loans (the  "Mortgage  Loans")  secured by first liens on
         one- to four-family residential properties

                            CWMBS, Inc., as Depositor

         Principal in respect of this  Certificate is  distributable  monthly as
set forth herein.  Accordingly,  the Certificate Balance at any time may be less
than the  Certificate  Balance as set forth herein.  This  Certificate  does not
evidence an  obligation  of, or an  interest  in, and is not  guaranteed  by the
Depositor,  the Seller,  the Master Servicer or the Trustee referred to below or
any of their  respective  affiliates.  Neither this Certificate nor the Mortgage
Loans are guaranteed or insured by any governmental agency or instrumentality.

         This certifies that is the registered owner of the Percentage  Interest
(obtained by dividing the  Denomination  of this  Certificate  by the  aggregate
Initial  Certificate  Balances  of all  Certificates  of the Class to which this
Certificate  belongs) in certain monthly  distributions  with respect to a Trust
Fund   consisting  of  the  Mortgage  Loans   deposited  by  CWMBS,   Inc.  (the
"Depositor").  The Trust Fund was created  pursuant  to a Pooling and  Servicing
Agreement dated as of the Cut-off Date specified above (the  "Agreement")  among
the Depositor,  Countrywide Home Loans,  Inc., as seller (in such capacity,  the
"Seller") and as master servicer (in such capacity, the "Master Servicer"),  and
The Bank of New York,  as trustee  (the  "Trustee").  To the extent not  defined
herein,  the  capitalized  terms used herein have the  meanings  assigned in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

         Any  distribution of the proceeds of any remaining  assets of the Trust
Fund  will be made  only  upon  presentment  and  surrender  of this  Class  A-R
Certificate at the Corporate Trust Office or the office or agency  maintained by
the Trustee in New York, New York.

         No transfer of a Class A-R Certificate shall be made unless the Trustee
shall have received  either (i) a  representation  letter from the transferee of
such  Certificate,  acceptable to and in form and substance  satisfactory to the
Trustee,  to the effect that such  transferee  is not an employee  benefit  plan
subject to Section 406 of ERISA or Section 4975 of the Code, nor a person acting
on behalf of any such plan, which representation  letter shall not be an expense
of the Trustee or the Master Servicer, or (ii) in the case of any such Class A-R
Certificate  presented for  registration in the name of an employee benefit plan
subject to ERISA,  or Section 4975 of the Code (or comparable  provisions of any
subsequent enactments), or a trustee of any such plan or any other person acting
on behalf of any such plan,  an Opinion of Counsel  satisfactory  to the Trustee
and the Master Servicer to the effect that the purchase or holding of such Class
A-R Certificate  will not result in the assets of the Trust Fund being deemed to
be "plan assets" and subject to the prohibited  transaction  provisions of ERISA
and the Code and will not  subject  the  Trustee or the Master  Servicer  to any
obligation in addition to those  undertaken in this Agreement,  which Opinion of
Counsel  shall  not  be an  expense  of the  Trustee  or  the  Master  Servicer.
Notwithstanding  anything else to the contrary herein, any purported transfer of
a Class A-R  Certificate to or on behalf of an employee  benefit plan subject to
ERISA or to the Code without the opinion of counsel  satisfactory to the Trustee
as described above shall be void and of no effect.

         Each Holder of this Class A-R Certificate will be deemed to have agreed
to be bound by the  restrictions of the Agreement,  including but not limited to
the  restrictions  that (i) each  person  holding  or  acquiring  any  Ownership
Interest in this Class A-R Certificate must be a Permitted  Transferee,  (ii) no
Ownership  Interest in this Class A-R  Certificate  may be  transferred  without
delivery to the Trustee of (a) a transfer  affidavit of the proposed  transferee
and (b) a transfer  certificate of the transferor,  each of such documents to be
in the form described in the  Agreement,  (iii) each person holding or acquiring
any  Ownership  Interest in this Class A-R  Certificate  must agree to require a
transfer  affidavit  and to deliver a  transfer  certificate  to the  Trustee as
required  pursuant to the  Agreement,  (iv) each person  holding or acquiring an
Ownership  Interest in this Class A-R Certificate  must agree not to transfer an
Ownership Interest in this Class A-R Certificate if it has actual knowledge that
the proposed  transferee is not a Permitted  Transferee and (v) any attempted or
purported  transfer of any Ownership  Interest in this Class A-R  Certificate in
violation of such restrictions will be absolutely null and void and will vest no
rights in the purported transferee.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under  the
Agreement  or be valid  for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

                                      * * *



<PAGE>


         IN WITNESS WHEREOF,  the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                         THE BANK OF NEW YORK,
                                         as Trustee


                                         By ______________________



Countersigned:

By ___________________________
   Authorized Signatory of
   THE BANK OF NEW YORK,
   as Trustee


<PAGE>




                                    EXHIBIT D

                      [FORM OF NOTIONAL AMOUNT CERTIFICATE]

[SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").]

THIS  CERTIFICATE  HAS  NO  PRINCIPAL   BALANCE  AND  IS  NOT  ENTITLED  TO  ANY
DISTRIBUTIONS IN RESPECT OF PRINCIPAL.

[THE FOLLOWING  INFORMATION  IS PROVIDED  SOLELY FOR THE PURPOSE OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE TO
THIS CERTIFICATE.  THE ISSUE DATE OF THIS CERTIFICATE IS ___________,  199 . THE
INITIAL PER ANNUM RATE OF INTEREST ON THIS  CERTIFICATE IS _________%.  ASSUMING
THAT THE MORTGAGE  LOANS PREPAY AT AN ASSUMED RATE OF  PREPAYMENT OF % PER ANNUM
(THE "PREPAYMENT ASSUMPTION"), THIS CERTIFICATE HAS BEEN ISSUED WITH $ OF OID ON
THE INITIAL POOL STATED PRINCIPAL BALANCE;  THE ANNUAL YIELD TO MATURITY OF THIS
CERTIFICATE FOR PURPOSES OF COMPUTING THE ACCRUAL OF OID IS APPROXIMATELY  ____%
(COMPOUNDED  MONTHLY);  THE AMOUNT OF OID  ALLOCABLE TO THE SHORT FIRST  ACCRUAL
PERIOD IS $_____ ON THE INITIAL POOL STATED  PRINCIPAL  BALANCE;  AND THE METHOD
USED TO CALCULATE  THE ANNUAL YIELD TO MATURITY AND THE AMOUNT OF OID  ALLOCABLE
TO THE SHORT  FIRST  ACCRUAL  PERIOD IS THE EXACT  METHOD AS DEFINED IN PROPOSED
TREASURY  REGULATIONS.  NO  REPRESENTATION  IS MADE THAT THE MORTGAGE LOANS WILL
PREPAY AT A RATE BASED ON THE  PREPAYMENT  ASSUMPTION OR AT ANY OTHER RATE.  THE
ACTUAL YIELD TO MATURITY  MAY DIFFER FROM THAT SET FORTH ABOVE,  AND THE ACCRUAL
OF OID WILL BE ADJUSTED,  IN ACCORDANCE WITH SECTION  1272(a)(6) OF THE CODE, TO
TAKE INTO ACCOUNT  EVENTS WHICH HAVE  OCCURRED  DURING ANY ACCRUAL  PERIOD.  THE
PREPAYMENT ASSUMPTION IS INTENDED TO BE THE PREPAYMENT ASSUMPTION REFERRED TO IN
SECTION 1272(a)(6)(B)(iii) OF THE CODE.]


<PAGE>


Certificate No.                          :

Cut-off Date                             :

First Distribution Date                  :

Initial Notional Amount
of this Certificate
("Denomination")                         :

Initial Notional Amount
of all Certificates
of this Class                            :

CUSIP                                    :

                                   CWMBS, INC.
             Mortgage Pass-Through Certificates, Series 199____-____
                                    Class [ ]

         evidencing a percentage interest in the distributions  allocable to the
         Certificates of the above-referenced Class with respect to a Trust Fund
         consisting  primarily of a pool of  conventional  loans (the  "Mortgage
         Loans")  secured  by  first  liens on one- to  four-family  residential
         properties

                            CWMBS, Inc., as Depositor

         This Certificate does not evidence an obligation of, or an interest in,
and is not guaranteed by the Depositor,  the Seller,  the Master Servicer or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

         This certifies that ___________________is the registered owner of  the
Percentage  Interest  evidenced by this  Certificate  specified above in certain
monthly  distributions with respect to a Trust Fund consisting  primarily of the
Mortgage Loans deposited by CWMBS,  Inc. (the  "Depositor").  The Trust Fund was
created  pursuant to a Pooling and Servicing  Agreement dated as of Cut-off Date
specified above (the "Agreement")  among the Depositor,  Countrywide Home Loans,
Inc., as seller (in such capacity, the "Seller") and as master servicer (in such
capacity,  the "Master  Servicer"),  and The Bank of New York,  as trustee  (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have the meanings  assigned in the Agreement.  This  Certificate is issued under
and is subject to the terms,  provisions  and  conditions of the  Agreement,  to
which  Agreement  the  Holder of this  Certificate  by virtue of the  acceptance
hereof assents and by which such Holder is bound.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under  the
Agreement  or be valid  for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

                                      * * *

         IN WITNESS WHEREOF,  the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                               THE BANK OF NEW YORK,
                                               as Trustee


                                               By___________________________


Countersigned:

By______________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee [Reserved]


<PAGE>


                                    EXHIBIT E

                        [Form of Reverse of Certificates]

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates

         This  Certificate  is one of a duly  authorized  issue of  Certificates
designated as CWMBS,  Inc.  Mortgage  Pass-Through  Certificates,  of the Series
specified on the face hereof (herein  collectively  called the  "Certificates"),
and  representing a beneficial  ownership  interest in the Trust Fund created by
the Agreement.

         The  Certificateholder,  by its acceptance of this Certificate,  agrees
that it will look solely to the funds on deposit in the Distribution Account for
payment  hereunder and that the Trustee is not liable to the  Certificateholders
for any amount  payable  under this  Certificate  or the Agreement or, except as
expressly  provided  in the  Agreement,  subject  to  any  liability  under  the
Agreement.

         This  Certificate  does not  purport to  summarize  the  Agreement  and
reference is made to the Agreement for the interests,  rights and limitations of
rights,  benefits,  obligations and duties  evidenced  thereby,  and the rights,
duties and immunities of the Trustee.

         Pursuant to the terms of the Agreement,  a distribution will be made on
the 25th day of each  month  or,  if such 25th day is not a  Business  Day,  the
Business Day immediately following (the "Distribution Date"),  commencing on the
first  Distribution  Date  specified on the face hereof,  to the Person in whose
name this  Certificate  is registered at the close of business on the applicable
Record  Date in an  amount  equal  to the  product  of the  Percentage  Interest
evidenced  by this  Certificate  and the amount  required to be  distributed  to
Holders of Certificates of the Class to which this  Certificate  belongs on such
Distribution Date pursuant to the Agreement.  The Record Date applicable to each
Distribution Date is the last Business Day of the month next preceding the month
of such Distribution Date.

         Distributions  on this  Certificate  shall be made by wire  transfer of
immediately  available  funds to the  account of the Holder  hereof at a bank or
other entity having appropriate  facilities therefor, if such  Certificateholder
shall have so notified the Trustee in writing at least five  Business Days prior
to the  related  Record  Date  and  such  Certificateholder  shall  satisfy  the
conditions  to receive such form of payment set forth in the  Agreement,  or, if
not,   by  check   mailed  by  first   class   mail  to  the   address  of  such
Certificateholder  appearing in the Certificate Register. The final distribution
on each Certificate  will be made in like manner,  but only upon presentment and
surrender  of such  Certificate  at the  Corporate  Trust  Office or such  other
location   specified  in  the  notice  to   Certificateholders   of  such  final
distribution.

         The Agreement permits,  with certain  exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Trustee and the rights of the Certificateholders under the Agreement at any time
by the  Depositor,  the Master  Servicer and the Trustee with the consent of the
Holders of  Certificates  affected by such  amendment  evidencing  the requisite
Percentage  Interest,  as provided  in the  Agreement.  Any such  consent by the
Holder of this  Certificate  shall be conclusive  and binding on such Holder and
upon all future Holders of this  Certificate and of any Certificate  issued upon
the  transfer  hereof or in exchange  therefor or in lieu hereof  whether or not
notation  of such  consent is made upon this  Certificate.  The  Agreement  also
permits the amendment  thereof,  in certain limited  circumstances,  without the
consent of the Holders of any of the Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth,  the transfer of this  Certificate is registrable in the  Certificate
Register of the Trustee upon surrender of this  Certificate for  registration of
transfer at the Corporate Trust Office or the office or agency maintained by the
Trustee in New York, New York,  accompanied by a written  instrument of transfer
in form satisfactory to the Trustee and the Certificate  Registrar duly executed
by the holder hereof or such holder's  attorney duly authorized in writing,  and
thereupon  one  or  more  new  Certificates  of the  same  Class  in  authorized
denominations and evidencing the same aggregate Percentage Interest in the Trust
Fund will be issued to the designated transferee or transferees.

         The Certificates are issuable only as registered  Certificates  without
coupons  in  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class in authorized  denominations
and  evidencing  the same  aggregate  Percentage  Interest,  as requested by the
Holder surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

         The Depositor,  the Master Servicer, the Seller and the Trustee and any
agent of the  Depositor  or the  Trustee may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Depositor,  the  Trustee,  nor any such agent shall be affected by any notice to
the contrary.

         On any Distribution  Date on which the Pool Stated Principal Balance is
less than 10% of the aggregate  Cut-off Date Principal  Balances of the Mortgage
Loans,  the Master Servicer will have the option to repurchase,  in whole,  from
the Trust Fund all remaining Mortgage Loans and all property acquired in respect
of the  Mortgage  Loans  at a  purchase  price  determined  as  provided  in the
Agreement.   In  the  event  that  no  such  optional  termination  occurs,  the
obligations  and  responsibilities  created by the Agreement will terminate upon
the later of the  maturity or other  liquidation  (or any advance  with  respect
thereto)  of  the  last  Mortgage  Loan  remaining  in  the  Trust  Fund  or the
disposition  of  all  property  in  respect  thereof  and  the  distribution  to
Certificateholders  of all amounts  required to be  distributed  pursuant to the
Agreement.  In no  event,  however,  will the  trust  created  by the  Agreement
continue  beyond the  expiration of 21 years from the death of the last survivor
of the descendants living at the date of the Agreement of a certain person named
in the Agreement.

         Any term used  herein that is defined in the  Agreement  shall have the
meaning  assigned  in  the  Agreement,   and  nothing  herein  shall  be  deemed
inconsistent with that meaning.


<PAGE>


                                   ASSIGNMENT
                                   ----------

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto___________________________________________________________________________
_______________________________________________________________________________
Please  print  or  typewrite  name  and  address  including  postal  zip code of
assignee)

the  Percentage   Interest  evidenced  by  the  within  Certificate  and  hereby
authorizes the transfer of registration of such Percentage  Interest to assignee
on the Certificate Register of the Trust Fund.

         I (We) further direct the Trustee to issue a new  Certificate of a like
denomination and Class, to the above named assignee and deliver such Certificate
to the following address:


- -------------------------------------------------------------------------------

Dated:

                                         -------------------------------------
                                         Signature by or on behalf of assignor




                            DISTRIBUTION INSTRUCTIONS

         The assignee should include the following for purposes of distribution:

         Distributions  shall  be made, by wire transfer  or  otherwise,  in 
immediately available funds to, ______________________________________________
______________________________________________________________________________,
for the account of ___________________________________________________________,
account number ________________________, or, if mailed by check, to __________.
Applicable statements should be mailed to ____________________________________,
_______________________________________________________________________________
______________________________________________________________________________.
                                         
         This information is provided by _____________________________________,
the assignee named above, or _________________________________________________,
as its agent.


<PAGE>


STATE OF                     )
                             )  ss.:
COUNTY OF                    )

        On the  _____day  of  ___________________,  19__  before me, a notary
public     in     and     for     said      State,      personally      appeared
_____________________________________,  known to me who, being by me duly sworn,
did depose and say that he executed the foregoing instrument.


                                        ---------------------------------
                                                    Notary Public

[Notarial Seal]


<PAGE>



                                    EXHIBIT F

                    FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                     [date]

[Depositor]

[Master Servicer]

[Seller]

- ------------------
- ------------------

                 Re:    Pooling and Servicing Agreement among
                        CWMBS, Inc., as Depositor, Countrywide
                        Home Loans, Inc., as Seller and Master
                        Servicer, and The Bank of New York, as Trustee,
                        Mortgage Pass-Through Certificates, Series 1998-20
                        --------------------------------------------------

Gentlemen:

         In  accordance  with  Section 2.02 of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned, as
Trustee,  hereby certifies that, as to each Mortgage Loan listed in the Mortgage
Loan  Schedule  (other  than any  Mortgage  Loan  paid in full or  listed on the
attached schedule) it has received:

         (i) (a) the original Mortgage Note endorsed in the following form: "Pay
to the order of  __________,  without  recourse" or (b) with respect to any Lost
Mortgage  Note, a lost note  affidavit from the Seller stating that the original
Mortgage Note was lost or destroyed; and

         (ii) a duly executed  assignment of the Mortgage (which may be included
in a blanket assignment or assignments); provided, however, that it has received
                                         --------  -------
no  assignment  with  respect  to  any  Mortgaged  Property  is  located  in the
Commonwealth of Puerto Rico.

        Based on its review and  examination  and  only  as  to  the  foregoing
documents,  such  documents  appear  regular on their  face and  related to such
Mortgage Loan.

         The  Trustee  has  made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review  specifically  required in the
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity, legality, sufficiency, enforceability or genuineness of any of the
documents  contained  in  each  Mortgage  File  of  any of  the  Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the   collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

         Capitalized  words and phrases  used herein  shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                                THE BANK OF NEW YORK,
                                                 as Trustee


                                                By: ___________________
                                                Name:
                                                Title:


<PAGE>



                                    EXHIBIT G

                      FORM OF DELAY DELIVERY CERTIFICATION

                                     [date]

[Depositor]

[Master Servicer]

[Seller]

- --------------------
- --------------------


              Re:      Pooling and Servicing Agreement among
                       CWMBS, Inc., as Depositor, Countrywide
                       Home Loans, Inc., as Seller and Master
                       Servicer, and The Bank of New York, as Trustee,
                       Mortgage Pass-Through Certificates, Series 1998-20
                       --------------------------------------------------

Gentlemen:

         Reference is made to the Initial  Certification  of Trustee relating to
the  above-referenced  series,  with the schedule of exceptions attached thereto
(the "Schedule A"),  delivered by the  undersigned,  as Trustee,  on the Closing
Date  in  accordance  with  Section  2.02  of the  above-captioned  Pooling  and
Servicing  Agreement (the "Pooling and Servicing  Agreement").  The  undersigned
hereby  certifies  that,  as to each  Delay  Delivery  Mortgage  Loan  listed on
Schedule A attached  hereto (other than any Mortgage Loan paid in full or listed
on Schedule B attached hereto) it has received:

            (i)  (a) the original Mortgage Note endorsed in the following form:
"Pay to the order of __________, without recourse" or (b) with respect to any 
Lost Mortgage Note, a lost note affidavit from the Seller stating that the 
original Mortgage Note was lost or destroyed; and

            (ii) a duly executed  assignment of the Mortgage (which may
be included in a blanket assignment or assignments); provided, however, that
it has received no assignment with respect to any Mortgage for which the related
Mortgaged Property is located in the Commonwealth of Puerto Rico.

         Based on its review and examination and only as to the foregoing 
documents,  such  documents  appear  regular on their  face and  related to such
Mortgage Loan.

         The  Trustee  has  made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review  specifically  required in the
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity, legality, sufficiency, enforceability or genuineness of any of the
documents  contained  in  each  Mortgage  File  of  any of  the  Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the   collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

         Capitalized  words and phrases  used herein  shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                                     THE BANK OF NEW YORK,
                                                      as Trustee


                                                     By:_______________________
                                                     Name:
                                                     Title:


<PAGE>


                                    EXHIBIT H

                     FORM OF FINAL CERTIFICATION OF TRUSTEE

                                     [date]

[Depositor]

[Master Servicer]

[Seller]

- --------------------
- --------------------

                   Re:  Pooling and Servicing Agreement among
                        CWMBS, Inc., as Depositor, Countrywide
                        Home Loans, Inc., as Seller and Master
                        Servicer, and The Bank of New York, as Trustee,
                        Mortgage Pass-Through Certificates, Series 1998-20 
                        --------------------------------------------------

Gentlemen:

         In  accordance  with  Section 2.02 of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned, as
Trustee,  hereby  certifies that as to each Mortgage Loan listed in the Mortgage
Loan  Schedule  (other  than any  Mortgage  Loan  paid in full or  listed on the
attached Document Exception Report) it has received:

         (i) the original Mortgage Note endorsed in the form provided in Section
2.01(c)  of  the  Pooling  and  Servicing   Agreement,   with  all   intervening
endorsements  showing a complete chain of endorsement from the originator to the
Seller.

         (ii) The original recorded Mortgage.

         (iii) A duly  executed  assignment of the Mortgage in the form provided
in Section 2.01(c) of the Pooling and Servicing Agreement,  or, if the Depositor
has certified or the Trustee  otherwise knows that the related  Mortgage has not
been returned from the applicable  recording office, a copy of the assignment of
the Mortgage (excluding information to be provided by the recording office).

         (iv)  The  original  or  duplicate  original  recorded   assignment  or
assignments  of the Mortgage  showing a complete  chain of  assignment  from the
originator to the Seller.

         (v) The original or duplicate  original  lender's  title policy and all
riders thereto or, any one of an original title binder, an original  preliminary
title report or an original title commitment, or a copy thereof certified by the
title company.

         Based  on its  review  and  examination  and  only as to the  foregoing
documents,  (a) such documents  appear regular on their face and related to such
Mortgage Loan,  and (b) the  information  set forth in items (i),  (ii),  (iii),
(iv),  (vi),  and (xi) of the  definition  of the  "Mortgage  Loan  Schedule" in
Section  1.01  of  the  Pooling  and  Servicing  Agreement  accurately  reflects
information set forth in the Mortgage File.

         The  Trustee  has  made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review  specifically  required in the
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity, legality, sufficiency, enforceability or genuineness of any of the
documents  contained  in  each  Mortgage  File  of  any of  the  Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the   collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

         Capitalized  words and phrases  used herein  shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                               THE BANK OF NEW YORK,
                                                as Trustee


                                                By:__________________
                                                   Name:
                                                   Title:


<PAGE>


                                    EXHIBIT I

                               TRANSFER AFFIDAVIT

                                   CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                 Series 1998-20

STATE OF               )
                       ) ss.:
COUNTY OF              )

         The undersigned, being first duly sworn, deposes and says as follows:

         1. The  undersigned  is an officer of , the proposed  Transferee  of an
Ownership  Interest  in a  Class  A-R  Certificate  (the  "Certificate")  issued
pursuant to the Pooling and Servicing Agreement, (the "Agreement"),  relating to
the  above-referenced  Series,  by and among  CWMBS,  Inc.,  as  depositor  (the
"Depositor"),  Countrywide  Home Loans,  Inc., as seller and master servicer and
The Bank of New York, as Trustee. Capitalized terms used, but not defined herein
or in Exhibit 1 hereto,  shall have the  meanings  ascribed to such terms in the
Agreement.  The Transferee has authorized the undersigned to make this affidavit
on behalf of the Transferee.

         2. The  Transferee  is, as of the date  hereof,  and will be, as of the
date of the Transfer,  a Permitted  Transferee.  The Transferee is acquiring its
Ownership  Interest in the Certificate either (i) for its own account or (ii) as
nominee,  trustee  or agent  for  another  Person  and has  attached  hereto  an
affidavit from such Person in substantially the same form as this affidavit. The
Transferee has no knowledge that any such affidavit is false.

         3. The Transferee has been advised of, and  understands  that (i) a tax
will be  imposed  on  Transfers  of the  Certificate  to  Persons  that  are not
Permitted Transferees;  (ii) such tax will be imposed on the transferor,  or, if
such  Transfer  is  through  an agent  (which  includes  a  broker,  nominee  or
middleman) for a Person that is not a Permitted  Transferee,  on the agent;  and
(iii) the Person otherwise liable for the tax shall be relieved of liability for
the tax if the subsequent  Transferee furnished to such Person an affidavit that
such  subsequent  Transferee  is a  Permitted  Transferee  and,  at the  time of
Transfer,  such Person  does not have actual  knowledge  that the  affidavit  is
false.

         4. The Transferee has been advised of, and understands  that a tax will
be imposed on a  "pass-through  entity"  holding the  Certificate if at any time
during  the  taxable  year of the  pass-through  entity a  Person  that is not a
Permitted  Transferee  is the record  holder of an interest in such entity.  The
Transferee  understands  that such tax will not be imposed  for any period  with
respect to which the  record  holder  furnishes  to the  pass-through  entity an
affidavit that such record holder is a Permitted Transferee and the pass-through
entity does not have actual  knowledge that such  affidavit is false.  (For this
purpose, a "pass-through entity" includes a regulated investment company, a real
estate  investment  trust or common trust fund, a partnership,  trust or estate,
and certain cooperatives and, except as may be provided in Treasury Regulations,
persons  holding  interests  in  pass-through  entities as a nominee for another
Person.)

         5. The Transferee has reviewed the provisions of Section 5.02(c) of the
Agreement  (attached hereto as Exhibit 2 and  incorporated  herein by reference)
and  understands  the legal  consequences  of the  acquisition  of an  Ownership
Interest in the Certificate including,  without limitation,  the restrictions on
subsequent  Transfers  and the  provisions  regarding  voiding the  Transfer and
mandatory sales. The Transferee  expressly agrees to be bound by and to abide by
the provisions of Section 5.02(c) of the Agreement and the restrictions noted on
the face of the  Certificate.  The  Transferee  understands  and agrees that any
breach of any of the  representations  included herein shall render the Transfer
to the Transferee contemplated hereby null and void.

         6. The  Transferee  agrees to  require a  Transfer  Affidavit  from any
Person to whom the Transferee attempts to Transfer its Ownership Interest in the
Certificate,  and in  connection  with any  Transfer  by a  Person  for whom the
Transferee is acting as nominee,  trustee or agent,  and the Transferee will not
Transfer  its  Ownership   Interest  or  cause  any  Ownership  Interest  to  be
Transferred  to  any  Person  that  the  Transferee  knows  is  not a  Permitted
Transferee.  In  connection  with  any  such  Transfer  by the  Transferee,  the
Transferee  agrees to deliver to the Trustee a certificate  substantially in the
form set forth as Exhibit J to the Agreement (a "Transferor Certificate") to the
effect that such Transferee has no actual knowledge that the Person to which the
Transfer is to be made is not a Permitted Transferee.

         7. The Transferee  does not have the intention to impede the assessment
or  collection  of any tax  legally  required  to be paid  with  respect  to the
Certificate.

         8. The Transferee's taxpayer identification number is ______________.

         9.  The  Transferee  is a  U.S.  Person  as  defined  in  Code  Section
7701(a)(30).

         10. The Transferee is aware that the  Certificate may be a "noneconomic
residual   interest"  within  the  meaning  of  proposed  Treasury   regulations
promulgated  pursuant  to the  Code and that  the  transferor  of a  noneconomic
residual  interest  will  remain  liable  for any taxes due with  respect to the
income on such residual interest,  unless no significant purpose of the transfer
was to impede the assessment or collection of tax.

         11. The  Transferee is not an employee  benefit plan that is subject to
ERISA or a plan that is subject to Section 4975 of the Code,  and the Transferee
is not acting on behalf of such a plan.

                                      *   *    *


<PAGE>


         IN WITNESS  WHEREOF,  the Transferee  has caused this  instrument to be
executed on its behalf,  pursuant to authority of its Board of Directors, by its
duly  authorized  officer and its corporate  seal to be hereunto  affixed,  duly
attested, this ___ day of _______________, 19__.

                                                  ----------------------------
                                                  PRINT NAME OF TRANSFEREE


                                                   By:_________________________
                                                   Name:
                                                   Title:




[Corporate Seal]

ATTEST:




__________________________
[Assistant] Secretary

         Personally  appeared  before me the above-named _____________, known or
proved to me to be the same person who executed the foregoing instrument and to
be the __________________________of the Transferee,  and acknowledged that he 
executed the same as his free act and deed and the free act and deed of the 
Transferee.

         Subscribed and sworn before me this       day of          , 19  .
                                             -----        ---------    --



                                                  -----------------------
                                                     NOTARY PUBLIC


                                                   My Commission expires the
                                                   ___ day of ___________, 19__


<PAGE>


                                                                  EXHIBIT 1
                                                                  to EXHIBIT I

                               Certain Definitions
                               -------------------

         "Ownership Interest": As to any Certificate,  any ownership interest in
such  Certificate,  including  any  interest in such  Certificate  as the Holder
thereof and any other interest  therein,  whether  direct or indirect,  legal or
beneficial.

         "Permitted  Transferee":  Any Person other than (i) the United  States,
any State or political  subdivision thereof, or any agency or instrumentality of
any of the foregoing, (ii) a foreign government,  International  Organization or
any agency or instrumentality of either of the foregoing,  (iii) an organization
(except certain  farmers'  cooperatives  described in Code Section 521) which is
exempt from tax imposed by Chapter 1 of the Code  (including  the tax imposed by
Code Section 511 on unrelated  business taxable income) on any excess inclusions
(as  defined  in  Code  Section  860E(c)(1))  with  respect  to  any  Class  A-R
Certificate,  (iv) rural electric and telephone  cooperatives  described in Code
Section  1381(a)(2)(c),  (v) a Person  that is not a citizen or  resident of the
United States, a corporation,  partnership, or other entity created or organized
in or under the laws of the United States or any political  subdivision thereof,
or an estate or trust whose  income from  sources  without the United  States is
includible  in gross  income  for United  States  federal  income  tax  purposes
regardless of its connection  with the conduct of a trade or business within the
United States, and (vi) any other Person so designated by the Trustee based upon
an Opinion of Counsel that the Transfer of an Ownership  Interest in a Class A-R
Certificate  to such  Person  may cause the Trust  Fund to fail to  qualify as a
REMIC at any time that certain  Certificates are Outstanding.  The terms "United
States," "State" and  "International  Organization"  shall have the meanings set
forth in Code Section 7701 or successor  provisions.  A corporation  will not be
treated as an  instrumentality of the United States or of any State or political
subdivision  thereof if all of its  activities are subject to tax, and, with the
exception of the FHLMC,  a majority of its board of directors is not selected by
such governmental unit.

         "Person":  Any  individual,  corporation,  partnership,  joint venture,
bank,  joint  stock  company,   trust   (including  any  beneficiary   thereof),
unincorporated organization or government or any agency or political subdivision
thereof.

         "Transfer":  Any direct or indirect  transfer or sale of any  Ownership
Interest in a  Certificate,  including the  acquisition  of a Certificate by the
Depositor.

         "Transferee":  Any Person who is acquiring  by Transfer  any  Ownership
Interest in a Certificate.


<PAGE>
                                                             EXHIBIT 2
                                                             to EXHIBIT I

                        Section 5.02(c) of the Agreement
                        --------------------------------

         (c) Each Person who has or who  acquires  any  Ownership  Interest in a
Class A-R  Certificate  shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following  provisions,  and
the  rights of each  Person  acquiring  any  Ownership  Interest  in a Class A-R
Certificate are expressly subject to the following provisions:

         (i) Each Person holding or acquiring any Ownership  Interest in a Class
    A-R  Certificate  shall be a Permitted  Transferee and shall promptly notify
    the Trustee of any change or  impending  change in its status as a Permitted
    Transferee.

         (ii) No Ownership Interest in a Class A-R Certificate may be registered
    on the Closing Date or  thereafter  transferred,  and the Trustee  shall not
    register the Transfer of any Class A-R  Certificate  unless,  in addition to
    the certificates  required to be delivered to the Trustee under subparagraph
    (b) above,  the  Trustee  shall have been  furnished  with an  affidavit  (a
    "Transfer Affidavit") of the initial owner or the proposed transferee in the
    form attached hereto as Exhibit I.

         (iii) Each Person  holding or  acquiring  any  Ownership  Interest in a
    Class A-R  Certificate  shall agree (A) to obtain a Transfer  Affidavit from
    any other  Person to whom such Person  attempts to  Transfer  its  Ownership
    Interest in a Class A-R Certificate, (B) to obtain a Transfer Affidavit from
    any Person for whom such  Person is acting as  nominee,  trustee or agent in
    connection  with any  Transfer  of a Class  A-R  Certificate  and (C) not to
    Transfer its Ownership  Interest in a Class A-R  Certificate or to cause the
    Transfer of an Ownership  Interest in a Class A-R  Certificate  to any other
    Person  if it has  actual  knowledge  that such  Person  is not a  Permitted
    Transferee.

         (iv) Any attempted or purported Transfer of any Ownership Interest in a
    Class A-R Certificate in violation of the provisions of this Section 5.02(c)
    shall be absolutely  null and void and shall vest no rights in the purported
    Transferee. If any purported transferee shall become a Holder of a Class A-R
    Certificate in violation of the provisions of this Section 5.02(c), then the
    last  preceding  Permitted  Transferee  shall be  restored  to all rights as
    Holder thereof  retroactive to the date of  registration of Transfer of such
    Class A-R Certificate. The Trustee shall be under no liability to any Person
    for any  registration of Transfer of a Class A-R Certificate that is in fact
    not permitted by Section  5.02(b) and this Section 5.02(c) or for making any
    payments due on such  Certificate  to the Holder thereof or taking any other
    action with respect to such Holder under the provisions of this Agreement so
    long as the Transfer was  registered  after receipt of the related  Transfer
    Affidavit,  Transferor  Certificate  and either the Rule 144A  Letter or the
    Investment  Letter.  The Trustee  shall be  entitled  but not  obligated  to
    recover  from any Holder of a Class A-R  Certificate  that was in fact not a
    Permitted  Transferee at the time it became a Holder or, at such  subsequent
    time as it became other than a Permitted  Transferee,  all payments  made on
    such Class A-R  Certificate at and after either such time. Any such payments
    so  recovered by the Trustee  shall be paid and  delivered by the Trustee to
    the last preceding Permitted Transferee of such Certificate.

         (v) The Depositor  shall use its best efforts to make  available,  upon
    receipt of written request from the Trustee,  all  information  necessary to
    compute any tax imposed under  Section  860E(e) of the Code as a result of a
    Transfer of an Ownership  Interest in a Class A-R  Certificate to any Holder
    who is not a Permitted Transferee.


<PAGE>

                                    EXHIBIT J

                         FORM OF TRANSFEROR CERTIFICATE

                                                        ---------------------
                                                         Date


CWMBS, Inc.
4500 Park Granada
Calabasas, California  91302
Attention:     David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, New York  10286
Attention:  Mortgage-Backed Securities Group
            Series 1998-20

            Re:  CWMBS, Inc., Mortgage Pass-Through
                 Certificates, Series 1998-20, Class
                 -----------------------------------

Ladies and Gentlemen:

            In connection  with our  disposition  of the above  Certificates  we
certify that (a) we understand  that the  Certificates  have not been registered
under the Securities Act of 1933, as amended (the "Act"), and are being disposed
by us in a transaction that is exempt from the registration  requirements of the
Act, (b) we have not offered or sold any Certificates to, or solicited offers to
buy any  Certificates  from, any person,  or otherwise  approached or negotiated
with any person with respect thereto, in a manner that would be deemed, or taken
any other  action which would result in, a violation of Section 5 of the Act and
(c) to the  extent  we are  disposing  of a Class  A-R  Certificate,  we have no
knowledge the Transferee is not a Permitted Transferee.

                                     Very truly yours,

           
                                     ----------------------------
                                     Print Name of Transferor


                                      By:_____________________________
                                              Authorized Officer


<PAGE>


                                    EXHIBIT K

                    FORM OF INVESTMENT LETTER (NON-RULE 144A)
                              
               
                                                              -----------------
                                                               Date

CWMBS, Inc.
4500 Park Granada
Calabasas, California  91302
Attention:     David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, New York  10286
Attention:  Mortgage-Backed Securities Group
            Series 1998-20

       Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
            Series 1998-20, Class                          
            -----------------------------------------------

Ladies and Gentlemen:

            In connection  with our  acquisition  of the above  Certificates  we
certify that (a) we understand that the  Certificates  are not being  registered
under  the  Securities  Act of  1933,  as  amended  (the  "Act"),  or any  state
securities laws and are being  transferred to us in a transaction that is exempt
from the  registration  requirements of the Act and any such laws, (b) we are an
"accredited  investor,"  as defined in Regulation D under the Act, and have such
knowledge and  experience in financial and business  matters that we are capable
of evaluating the merits and risks of investments  in the  Certificates,  (c) we
have had the  opportunity  to ask  questions  of and  receive  answers  from the
Depositor  concerning the purchase of the  Certificates and all matters relating
thereto or any  additional  information  deemed  necessary  to our  decision  to
purchase the  Certificates,  (d) either (i) we are not an employee  benefit plan
that is subject to the  Employee  Retirement  Income  Security  Act of 1974,  as
amended,  or a plan  or  arrangement  that is  subject  to  Section  4975 of the
Internal  Revenue Code of 1986,  as amended,  nor are we acting on behalf of any
such  plan or  arrangement,  nor are we using  the  assets  of any such  plan or
arrangement to effect such acquisition or (ii) if we are an insurance company, a
representation  that  we are an  insurance  company  which  is  purchasing  such
Certificates with funds contained in an "insurance  company general account" (as
such term is defined in Section V(e) of Prohibited  Transaction  Class Exemption
95-60 ("PTCE 95-60")) and that the purchase and holding of such Certificates are
covered under PTCE 95-60,  (e) we are acquiring the  Certificates for investment
for our own account and not with a view to any distribution of such Certificates
(but without prejudice to our right at all times to sell or otherwise dispose of
the  Certificates in accordance with clause (g) below),  (f) we have not offered
or sold any Certificates  to, or solicited offers to buy any Certificates  from,
any person,  or otherwise  approached or negotiated with any person with respect
thereto,  or taken any other action which would result in a violation of Section
5 of the Act,  and (g) we will not sell,  transfer or  otherwise  dispose of any
Certificates  unless  (1)  such  sale,  transfer  or other  disposition  is made
pursuant to an effective  registration statement under the Act or is exempt from
such registration requirements, and if requested, we will at our expense provide
an opinion of counsel  satisfactory to the addressees of this  Certificate  that
such sale,  transfer or other  disposition  may be made pursuant to an exemption
from the Act, (2) the purchaser or transferee of such  Certificate  has executed
and  delivered to you a  certificate  to  substantially  the same effect as this
certificate, and (3) the purchaser or transferee has otherwise complied with any
conditions for transfer set forth in the Pooling and Servicing Agreement.

                                         Very truly yours,


                                         -------------------------
                                         Print Name of Transferee

                                      By: _________________________
                                          Authorized Officer


<PAGE>



                                    EXHIBIT L

                            FORM OF RULE 144A LETTER



                                                            -------------------
                                                             Date

CWMBS, Inc.
4500 Park Granada
Calabasas, California  91302
Attention:     David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, New York  10286
Attention:  Mortgage-Backed Securities Group
            Series 1998-20

         Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
              Series 1998-20, Class                          
              -----------------------------------------------

Ladies and Gentlemen:

            In connection  with our  acquisition  of the above  Certificates  we
certify that (a) we understand that the  Certificates  are not being  registered
under  the  Securities  Act of  1933,  as  amended  (the  "Act"),  or any  state
securities laws and are being  transferred to us in a transaction that is exempt
from the  registration  requirements  of the Act and any such laws,  (b) we have
such  knowledge and  experience  in financial  and business  matters that we are
capable of evaluating the merits and risks of  investments in the  Certificates,
(c) we have had the opportunity to ask questions of and receive answers from the
Depositor  concerning the purchase of the  Certificates and all matters relating
thereto or any  additional  information  deemed  necessary  to our  decision  to
purchase the  Certificates,  (d) either (i) we are not an employee  benefit plan
that is subject to the  Employee  Retirement  Income  Security  Act of 1974,  as
amended,  or a plan  or  arrangement  that is  subject  to  Section  4975 of the
Internal  Revenue Code of 1986,  as amended,  nor are we acting on behalf of any
such  plan or  arrangement,  nor are we using  the  assets  of any such  plan or
arrangement to effect such acquisition or (ii) if we are an insurance company, a
representation  that  we are an  insurance  company  which  is  purchasing  such
Certificates with funds contained in an "insurance  company general account" (as
such term is defined in Section V(e) of Prohibited  Transaction  Class Exemption
95-60 ("PTCE 95-60")) and that the purchase and holding of such Certificates are
covered  under PTCE 95-60,  (e) we have not, nor has anyone acting on our behalf
offered,  transferred,  pledged, sold or otherwise disposed of the Certificates,
any interest in the  Certificates or any other similar security to, or solicited
any  offer to buy or  accept a  transfer,  pledge  or other  disposition  of the
Certificates,  any interest in the  Certificates  or any other similar  security
from, or otherwise  approached or negotiated  with respect to the  Certificates,
any interest in the  Certificates or any other similar security with, any person
in any manner, or made any general  solicitation by means of general advertising
or in any other  manner,  or taken any other  action,  that would  constitute  a
distribution of the  Certificates  under the Securities Act or that would render
the  disposition of the  Certificates a violation of Section 5 of the Securities
Act or require  registration  pursuant thereto, nor will act, nor has authorized
or will  authorize  any  person  to act,  in such  manner  with  respect  to the
Certificates,  (f) we are a  "qualified  institutional  buyer"  as that  term is
defined in Rule 144A under the Securities  Act and have completed  either of the
forms of  certification to that effect attached hereto as Annex 1 or Annex 2. We
are aware that the sale to us is being  made in  reliance  on Rule 144A.  We are
acquiring the  Certificates  for our own account or for resale  pursuant to Rule
144A and further,  understand that such  Certificates may be resold,  pledged or
transferred  only  (i)  to a  person  reasonably  believed  to  be  a  qualified
institutional  buyer that  purchases for its own account or for the account of a
qualified institutional buyer to whom notice is given that the resale, pledge or
transfer  is being made in reliance  on Rule 144A,  or (ii)  pursuant to another
exemption from registration under the Securities Act.


<PAGE>


                              ANNEX 1 TO EXHIBIT L
                              --------------------

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
            --------------------------------------------------------

          [For Transferees Other Than Registered Investment Companies]

            The  undersigned  (the "Buyer")  hereby  certifies as follows to the
parties  listed  in  the  Rule  144A   Transferee   Certificate  to  which  this
certification relates with respect to the Certificates described therein:

            1. As indicated  below,  the  undersigned  is the  President,  Chief
Financial  Officer,  Senior Vice  President  or other  executive  officer of the
Buyer.

            2. In  connection  with  purchases  by the  Buyer,  the  Buyer  is a
"qualified  institutional  buyer" as that term is defined in Rule 144A under the
Securities  Act of 1933, as amended  ("Rule  144A")  because (i) the Buyer owned
and/or invested on a discretionary  basis either at least $100,000 in securities
or, if Buyer is a dealer,  Buyer must own and/or invest on a discretionary basis
at least $10,000,000 in securities (except for the excluded  securities referred
to below) as of the end of the  Buyer's  most recent  fiscal  year (such  amount
being  calculated in accordance  with Rule 144A and (ii) the Buyer satisfies the
criteria in the category marked below.

            ___      Corporation,  etc. The Buyer is a corporation  (other
                     ------------------
                     than a bank,  savings and loan association or similar
                     institution),   Massachusetts   or  similar  business
                     trust,   partnership,   or  charitable   organization
                     described  in  Section   501(c)(3)  of  the  Internal
                     Revenue Code of 1986, as amended.

            ___      Bank.  The Buyer (a) is a  national  bank or  banking
                     ----
                     institution  organized  under the laws of any  State,
                     territory or the  District of Columbia,  the business
                     of which is substantially  confined to banking and is
                     supervised  by  the  State  or  territorial   banking
                     commission  or similar  official or is a foreign bank
                     or equivalent institution, and (b) has an audited net
                     worth of at least  $25,000,000 as demonstrated in its
                     latest annual financial  statements,  a copy of which
                     is attached hereto.

            ___      Savings and Loan. The Buyer (a) is a savings and loan
                     ----------------
                     association,    building   and   loan    association,
                     cooperative  bank,  homestead  association or similar
                     institution,  which is  supervised  and examined by a
                     State or Federal  authority  having  supervision over
                     any such  institutions  or is a foreign  savings  and
                     loan  association or equivalent  institution  and (b)
                     has an audited net worth of at least  $25,000,000  as
                     demonstrated   in   its   latest   annual   financial
                     statements, a copy of which is attached hereto.

             ___     Broker-dealer.  The Buyer is a dealer registered pursuant 
                     -------------
                     to Section 15 of the Securities Exchange Act of 1934.

             ___     Insurance Company.  The Buyer is an insurance company
                     -----------------
                     whose primary and  predominant  business  activity is
                     the writing of insurance or the  reinsuring  of risks
                     underwritten  by  insurance  companies  and  which is
                     subject to supervision by the insurance  commissioner
                     or a similar official or agency of a State, territory
                     or the District of Columbia.

             ___     State or Local Plan.  The Buyer is a plan established
                     -------------------
                     and maintained by a State, its political subdivisions, or 
                     any agency or instrumentality of the State or its political
                     subdivisions, for the benefit of its employees.

             ___     ERISA Plan.  The Buyer is an employee benefit plan within
                     ----------
                     the meaning of Title I of the Employee Retirement Income 
                     Security Act of 1974.

             ___     Investment Advisor.  The Buyer is an investment advisor 
                     ------------------
                     registered under the Investment Advisors Act of 1940.

             ___     Small Business Investment Company.  Buyer is a small
                     ---------------------------------
                     business investment company licensed by the U.S. Small 
                     Business Administration under Section 301(c) or (d) of the
                     Small Business Investment Act of 1958.

             ___     Business Development Company.  Buyer is a business 
                     ----------------------------
                     development company as defined in Section 202(a)(22) of 
                     the Investment Advisors Act of 1940.

            3.  The term  "securities"  as used  herein  does  not  include  (i)
                           ----------
securities of issuers that are affiliated  with the Buyer,  (ii) securities that
are part of an unsold allotment to or subscription by the Buyer, if the Buyer is
a  dealer,   (iii)   securities   issued  or  guaranteed  by  the  U.S.  or  any
instrumentality  thereof,  (iv) bank deposit notes and  certificates of deposit,
(v) loan participations,  (vi) repurchase agreements, (vii) securities owned but
subject  to a  repurchase  agreement  and  (viii)  currency,  interest  rate and
commodity swaps.

            4. For purposes of  determining  the aggregate  amount of securities
owned and/or invested on a discretionary  basis by the Buyer, the Buyer used the
cost of such  securities to the Buyer and did not include any of the  securities
referred to in the preceding  paragraph,  except (i) where the Buyer reports its
securities  holdings in its  financial  statements  on the basis of their market
value,  and  (ii) no  current  information  with  respect  to the  cost of those
securities has been published. If clause (ii) in the preceding sentence applies,
the securities may be valued at market.  Further,  in determining such aggregate
amount,  the Buyer may have included  securities  owned by  subsidiaries  of the
Buyer,  but only if such  subsidiaries  are  consolidated  with the Buyer in its
financial  statements  prepared in accordance with generally accepted accounting
principles  and if the  investments of such  subsidiaries  are managed under the
Buyer's direction.  However, such securities were not included if the Buyer is a
majority-owned,  consolidated  subsidiary of another enterprise and the Buyer is
not itself a reporting  company  under the  Securities  Exchange Act of 1934, as
amended.

            5. The Buyer  acknowledges  that it is  familiar  with Rule 144A and
understands  that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements  made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

            6. Until the date of purchase of the Rule 144A Securities, the Buyer
will  notify  each of the  parties  to which this  certification  is made of any
changes in the information and conclusions  herein.  Until such notice is given,
the Buyer's purchase of the Certificates will constitute a reaffirmation of this
certification  as of the date of such purchase.  In addition,  if the Buyer is a
bank or  savings  and loan is  provided  above,  the Buyer  agrees  that it will
furnish to such parties updated annual financial  statements promptly after they
become available.


                                                  ---------------------------
                                                      Print Name of Buyer

    

                                                   By:_________________________
                                                   Name:
                                                   Title:

                                                   Date:_______________________


<PAGE>
                                                   ANNEX 2 TO EXHIBIT L
                                                   --------------------


            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
            ---------------------------------------------------------

           [For Transferees That are Registered Investment Companies]

            The  undersigned  (the "Buyer")  hereby  certifies as follows to the
parties  listed  in  the  Rule  144A   Transferee   Certificate  to  which  this
certification relates with respect to the Certificates described therein:

            1. As indicated  below,  the  undersigned  is the  President,  Chief
Financial  Officer or Senior Vice  President  of the Buyer or, if the Buyer is a
"qualified  institutional  buyer" as that term is defined in Rule 144A under the
Securities  Act of 1933,  as amended  ("Rule  144A")  because Buyer is part of a
Family of  Investment  Companies (as defined  below),  is such an officer of the
Adviser.

            2. In connection with purchases by Buyer,  the Buyer is a "qualified
institutional  buyer" as  defined in SEC Rule 144A  because  (i) the Buyer is an
investment  company  registered  under the  Investment  Company Act of 1940,  as
amended and (ii) as marked  below,  the Buyer  alone,  or the Buyer's  Family of
Investment Companies,  owned at least $100,000,000 in securities (other than the
excluded  securities referred to below) as of the end of the Buyer's most recent
fiscal year. For purposes of determining  the amount of securities  owned by the
Buyer or the Buyer's Family of Investment Companies, the cost of such securities
was  used,  except  (i)  where the  Buyer or the  Buyer's  Family of  Investment
Companies  reports its  securities  holdings in its financial  statements on the
basis of their market value, and (ii) no current information with respect to the
cost of those  securities  has been  published.  If clause (ii) in the preceding
sentence applies, the securities may be valued at market.

            ___      The  Buyer  owned $_____ in  securities  (other  than  the
                     excluded  securities referred to below) as of the end
                     of the Buyer's  most recent  fiscal year (such amount
                     being calculated in accordance with Rule 144A).

            ___      The Buyer is part of a Family of Investment Companies 
                     which owned in the aggregate $_________ in  securities
                     (other than the excluded securities referred to below) 
                     as of the end of the Buyer's most recent  fiscal year 
                     (such amount  being  calculated  in  accordance  with  
                     Rule 144A).

            3. The term "Family of  Investment  Companies"  as used herein means
                         --------------------------------
two or more  registered  investment  companies (or series thereof) that have the
same investment adviser or investment advisers that are affiliated (by virtue of
being majority owned  subsidiaries  of the same parent or because one investment
adviser is a majority owned subsidiary of the other).

            4.  The term  "securities"  as used  herein  does  not  include  (i)
                           ----------
securities  of  issuers  that are  affiliated  with the Buyer or are part of the
Buyer's Family of Investment Companies,  (ii) securities issued or guaranteed by
the  U.S.  or  any  instrumentality   thereof,  (iii)  bank  deposit  notes  and
certificates of deposit,  (iv) loan participations,  (v) repurchase  agreements,
(vi) securities owned but subject to a repurchase  agreement and (vii) currency,
interest rate and commodity swaps.

            5. The Buyer is familiar  with Rule 144A and  under-stands  that the
parties  listed  in  the  Rule  144A   Transferee   Certificate  to  which  this
certification  relates are relying and will  continue to rely on the  statements
made  herein  because one or more sales to the Buyer will be in reliance on Rule
144A. In addition, the Buyer will only purchase for the Buyer's own account.

            6. Until the date of purchase of the  Certificates,  the undersigned
will notify the parties listed in the Rule 144A Transferee  Certificate to which
this  certification  relates of any changes in the  information  and conclusions
herein.  Until such notice is given,  the Buyer's  purchase of the  Certificates
will constitute a reaffirmation  of this  certification by the undersigned as of
the date of such purchase.


                                        -------------------------------
                                        Print Name of Buyer or Adviser


                                        By: ___________________________________ 
                                        Name:
                                        Title:


                                        IF AN ADVISER:


                                        ---------------------------------------
                                              Print Name of Buyer

               
                                         Date: ________________________________


<PAGE>



                                    EXHIBIT M

                               REQUEST FOR RELEASE
                                  (for Trustee)

CWMBS, Inc.
Mortgage Pass-Through Certificates
Series 1998-20

Loan Information
- ----------------

      Name of Mortgagor:       _______________________________________________

      Servicer Loan No.:       _______________________________________________

Trustee
- -------

      Name:                    _______________________________________________

      Address:                 _______________________________________________

                               _______________________________________________

      Trustee
      Mortgage File No.:       _______________________________________________

         The  undersigned  Master  Servicer  hereby  acknowledges  that  it  has
received  from The Bank of New York,  as Trustee  for the  Holders  of  Mortgage
Pass-Through  Certificates,   of  the  above-referenced  Series,  the  documents
referred to below (the "Documents"). All capitalized terms not otherwise defined
in this Request for Release  shall have the  meanings  given them in the Pooling
and Servicing Agreement (the "Pooling and Servicing  Agreement") relating to the
above-referenced  Series among the Trustee,  Countrywide  Home Loans,  Inc.,  as
Seller and Master Servicer and CWMBS, Inc., as Depositor.

( )   Mortgage Note dated _______________, 19__, in the original principal sum
      of $___________, made by ____________________________, payable to, or
      endorsed to the order of, the Trustee.

( )   Mortgage recorded on __________________ as instrument no. _______________
      in the County Recorder's Office of the County of_______________, State of
      _______________________ in book/reel/docket _________________________ of
      official records at page/image ______________________________.

( )   Deed of Trust recorded on __________________ as instrument no. _________ 
      in the County Recorder's Office of the County of_______________, State of
      _____________________ in book/reel/docket _________________________ of 
      official records at page/image _______________________.

( )   Assignment of Mortgage or Deed of Trust to the Trustee, recorded on 
      _____________________ as instrument no. __________________ in the County
      Recorder's Office of the County of ____________________, State of 
      ___________________ in book/reel/docket ________________ of official 
      records at page/image ______________________.

( )   Other documents, including any amendments, assignments or other 
      assumptions of the Mortgage Note or Mortgage.

      (   ) _________________________________________________________________

      (   ) _________________________________________________________________

      (   ) _________________________________________________________________

      (   ) _________________________________________________________________

         The  undersigned  Master  Servicer  hereby  acknowledges  and agrees as
follows:

            (1) The Master  Servicer  shall hold and  retain  possession  of the
       Documents  in  trust  for the  benefit  of the  Trustee,  solely  for the
       purposes provided in the Agreement.

            (2) The  Master  Servicer  shall not cause or  knowingly  permit the
       Documents  to become  subject  to, or  encumbered  by, any claim,  liens,
       security interest,  charges, writs of attachment or other impositions nor
       shall  the  Servicer  assert or seek to  assert  any  claims or rights of
       setoff to or against the Documents or any proceeds thereof.

            (3) The  Master  Servicer  shall  return  each  and  every  Document
       previously  requested from the Mortgage File to the Trustee when the need
       therefor  no longer  exists,  unless the  Mortgage  Loan  relating to the
       Documents has been liquidated and the proceeds thereof have been remitted
       to the  Certificate  Account  and  except as  expressly  provided  in the
       Agreement.

            (4) The Documents and any proceeds  thereof,  including any proceeds
       of proceeds, coming into the possession or control of the Master Servicer
       shall at all times be earmarked  for the account of the Trustee,  and the
       Master  Servicer  shall keep the Documents and any proceeds  separate and
       distinct  from all other  property in the Master  Servicer's  possession,
       custody or control.

                                             COUNTRYWIDE HOME LOANS, INC.



                                               By______________________________

                                               Its_____________________________

Date:_________________, 19__


<PAGE>


                                    EXHIBIT N

                        REQUEST FOR RELEASE OF DOCUMENTS

To: The Bank of New York                             Attn:  Mortgage Custody
                                                            Services

         Re:  The Pooling & Servicing Agreement dated September 1, 1998 
              among Countrywide Home Loans, Inc., as Seller and as Master 
              Servicer, CWMBS, Inc. and The Bank of New York
              as Trustee  
              ------------------------------------------------------------

Ladies and Gentlemen:

         In connection with the administration of the Mortgage Loans held by you
as Trustee for CWMBS, Inc., we request the release of the Mortgage Loan File for
the Mortgage Loan(s) described below, for the reason indicated.

FT Account #:                                             Pool #:

Mortgagor's Name, Address and Zip Code:

Mortgage Loan Number:

Reason for Requesting Documents (check one)

         1.  Mortgage Loan paid in full (Countrywide Home Loans, Inc. hereby
             certifies that all amounts have been received).

         2.  Mortgage Loan Liquidated  (Countrywide Home Loans, Inc. hereby
             certifies  that all  proceeds of  foreclosure,  insurance,  or
             other liquidation have been finally received).

         3.  Mortgage Loan in Foreclosure.

         4. Other (explain):

         If item 1 or 2 above  is  checked,  and if all or part of the  Mortgage
File was previously released to us, please release to us our previous receipt on
file with you, as well as any additional  documents in your possession  relating
to the above-specified  Mortgage Loan. If item 3 or 4 is checked, upon return of
all of the above documents to you as Trustee, please acknowledge your receipt by
signing in the space indicated below, and returning this form.


<PAGE>


                                          COUNTRYWIDE HOME LOANS, INC.
                                          4500 Park Granada
                                          Calabasas, California  91302


By:_________________________________ 
Name:_______________________________ 
Title:______________________________ 
Date:_______________________________ 

TRUSTEE CONSENT TO RELEASE AND
ACKNOWLEDGEMENT OF RECEIPT

By:_________________________________
Name:_______________________________
Title:______________________________
Date:_______________________________


<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission