CWMBS INC
8-K, 1998-06-09
ASSET-BACKED SECURITIES
Previous: VAN KAMPEN AMERICAN CAPITAL FLORIDA MUNICIPAL OPPORTUNITY TR, N-30D, 1998-06-09
Next: JACKSON PRODUCTS INC, S-4/A, 1998-06-09




- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                     Date of Report (Date of earliest Event
                             Reported): May 1, 1998


          CWMBS,   INC.  (as  depositor  under  the  Pooling  and
          Servicing Agreement, dated as of May 1, 1998, providing
          for the issuance of the CWMBS, INC.,  Residential Asset
          Securitization  Trust  1998-A7  Mortgage   Pass-Through
          Certificates, Series 1998-G).


                                  CWMBS, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                     333-45887                 95-4449516
          --------                     ---------                 ----------
(State or Other Jurisdiction          (Commission             (I.R.S. Employer
      of Incorporation)               File Number)           Identification No.)


      4500 Park Granada
    Calabasas, California                                           91302
    ---------------------                                           -----
    (Address of Principal                                         (Zip Code)
     Executive Offices)

Registrant's telephone number, including area code (818) 304-5591
                                                    -------------
- --------------------------------------------------------------------------------

Item 5.   Other Events.
- -------   -------------

     On May 1, 1998,  CWMBS,  Inc.  (the  "Company")  entered into a Pooling and
Servicing  Agreement  dated  as of May  1,  1998  (the  "Pooling  and  Servicing
Agreement"), by and among the Company, as depositor,  IndyMac, Inc. ("IndyMac"),
as seller and as master  servicer,  and The Bank of New York,  as  trustee  (the
"Trustee"),  providing for the issuance of the Company's  Mortgage  Pass-Through
Certificates,  Series  1998-G (the  "Certificates").  The Pooling and  Servicing
Agreement is annexed hereto as Exhibit 99.1.

Item 7.   Financial Statements, Pro Forma Financial Information and Exhibits.
- -------   -------------------------------------------------------------------

(a)       Not applicable.
(b)       Not applicable.
(c)       Exhibits:
          99.1.     Pooling and Servicing Agreement, dated as of May 1, 1998, by
                    and among the Company, IndyMac and the Trustee.

                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                                     CWMBS, INC.



                                                     By:  /s/ Nicholas Krsnich
                                                          --------------------
                                                           Nicholas Krsnich
                                                           Vice President



Dated:  May 27, 1998


                                  Exhibit Index
                                  -------------


Exhibit                                                                   Page
- -------                                                                   ----

          99.1.    Pooling and Servicing Agreement,
                   dated as of May 1, 1998, by and
                   among, the Company, IndyMac and      
                   the Trustee                                               5



                                  EXHIBIT 99.1
                                  ------------

                                                                  Execution Copy




                                  CWMBS, INC.,

                                    Depositor

                                 INDYMAC, INC.,

                           Seller and Master Servicer

                                       and

                              THE BANK OF NEW YORK,

                                     Trustee

                     --------------------------------------


                         POOLING AND SERVICING AGREEMENT

                             Dated as of May 1, 1998

                     --------------------------------------


                 RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A7

                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-G


                                    ARTICLE I

                                   DEFINITIONS

      Accretion Directed Certificates........................................I-1
      Accrual Amount.........................................................I-1
      Accrual Certificates...................................................I-1
      Accrual Termination Date...............................................I-1
      Adjusted Mortgage Rate.................................................I-1
      Adjusted Net Mortgage Rate.............................................I-1
      Advance................................................................I-1
      Agreement..............................................................I-1
      Allocable Share........................................................I-1
      Amount Available for Senior Principal..................................I-2
      Amount Held for Future Distribution....................................I-2
      Applicable Credit Support Percentage...................................I-2
      Appraised Value........................................................I-2
      Available Funds........................................................I-2
      Bankruptcy Code........................................................I-2
      Bankruptcy Coverage Termination Date...................................I-3
      Bankruptcy Loss........................................................I-3
      Bankruptcy Loss Coverage Amount........................................I-3
      Blanket Mortgage.......................................................I-3
      Book-Entry Certificates................................................I-3
      Business Day...........................................................I-3
      Certificate............................................................I-3
      Certificate Account....................................................I-3
      Certificate Balance....................................................I-3
      Certificate Owner......................................................I-4
      Certificate Register...................................................I-4
      Certificateholder or Holder............................................I-4
      Class..................................................................I-4
      Class Certificate Balance..............................................I-4
      Class Interest Shortfall...............................................I-4
      Class Optimal Interest Distribution Amount.............................I-4
      Class PO Deferred Amount...............................................I-4
      Class Subordination Percentage.........................................I-5
      Class Unpaid Interest Amounts..........................................I-5
      Closing Date...........................................................I-5
      Code...................................................................I-5
      COFI...................................................................I-5
      COFI Certificates......................................................I-5
      Collection Account.....................................................I-5
      Component..............................................................I-5
      Component Balance......................................................I-5
      Component Certificates.................................................I-5
      Cooperative Corporation................................................I-5
      Cooperative Loan.......................................................I-5
      Cooperative Property...................................................I-6
      Cooperative Shares.....................................................I-6
      Cooperative Unit.......................................................I-6
      Corporate Trust Office.................................................I-6
      Cut-off Date...........................................................I-6
      Cut-off Date Pool Principal Balance....................................I-6
      Cut-off Date Principal Balance.........................................I-6
      Debt Service Reduction.................................................I-6
      Debt Service Reduction Mortgage Loan...................................I-6
      Defective Mortgage Loan................................................I-6
      Deficient Valuation....................................................I-6
      Definitive Certificates................................................I-7
      Delay Certificates.....................................................I-7
      Deleted Mortgage Loan..................................................I-7
      Delinquent.............................................................I-7
      Denomination...........................................................I-7
      Depositor..............................................................I-7
      Depository.............................................................I-7
      Depository Participant.................................................I-7
      Determination Date.....................................................I-7
      Discount Mortgage Loan.................................................I-7
      Distribution Account...................................................I-7
      Distribution Account Deposit Date......................................I-8
      Distribution Date......................................................I-8
      Due Date...............................................................I-8
      Duff & Phelps..........................................................I-8
      Eligible Account.......................................................I-8
      ERISA..................................................................I-8
      ERISA-Restricted Certificate...........................................I-8
      Escrow Account.........................................................I-8
      Event of Default.......................................................I-9
      Excess Loss............................................................I-9
      Excess Proceeds........................................................I-9
      Expense Fees...........................................................I-9
      Expense Rate...........................................................I-9
      FDIC...................................................................I-9
      FHLMC..................................................................I-9
      FIRREA.................................................................I-9
      Fitch..................................................................I-9
      FNMA...................................................................I-9
      Fraud Loan.............................................................I-9
      Fraud Losses..........................................................I-10
      Fraud Loss Coverage Amount............................................I-10
      Fraud Loss Coverage Termination Date..................................I-10
      Index.................................................................I-10
      Indirect Participant..................................................I-10
      Initial Bankruptcy Loss Coverage Amount...............................I-10
      Initial Component Balance.............................................I-10
      Initial LIBOR Rate....................................................I-10
      Insurance Policy......................................................I-10
      Insurance Proceeds....................................................I-10
      Insured Expenses......................................................I-11
      Interest Accrual Period...............................................I-11
      Interest Determination Date...........................................I-11
      Last Scheduled Distribution Date......................................I-11
      Latest Possible Maturity Date.........................................I-11
      LIBOR.................................................................I-11
      LIBOR Certificates....................................................I-11
      Liquidated Mortgage Loan..............................................I-11
      Liquidation Proceeds..................................................I-11
      Loan-to-Value Ratio...................................................I-11
      Lost Mortgage Note....................................................I-12
      Maintenance...........................................................I-12
      Majority in Interest..................................................I-12
      Master Servicer.......................................................I-12
      Master Servicer Advance Date..........................................I-12
      Master Servicing Fee..................................................I-12
      Master Servicing Fee Rate.............................................I-12
      Monthly Statement.....................................................I-12
      Moody's...............................................................I-12
      Mortgage..............................................................I-12
      Mortgage File.........................................................I-12
      Mortgage Loans........................................................I-13
      Mortgage Loan Schedule................................................I-13
      Mortgage Note.........................................................I-14
      Mortgage Rate.........................................................I-14
      Mortgaged Property....................................................I-14
      Mortgagor.............................................................I-14
      Net Prepayment Interest Shortfalls....................................I-14
      Non-Delay Certificates................................................I-14
      Non-Discount Mortgage Loan............................................I-14
      Non-PO Formula Principal Amount.......................................I-14
      Non-PO Percentage.....................................................I-14
      Nonrecoverable Advance................................................I-15
      Notice of Final Distribution..........................................I-15
      Notional Amount.......................................................I-15
      Notional Amount Certificates..........................................I-15
      Offered Certificates..................................................I-15
      Officer's Certificate.................................................I-15
      Opinion of Counsel....................................................I-15
      Optional Termination..................................................I-15
      Original Applicable Credit Support Percentage.........................I-15
      Original Mortgage Loan................................................I-16
      Original Subordinated Principal Balance...............................I-16
      OTS...................................................................I-16
      Outside Reference Date................................................I-16
      Outstanding...........................................................I-16
      Outstanding Mortgage Loan.............................................I-16
      Ownership Interest....................................................I-16
      Pass-Through Rate.....................................................I-16
      Percentage Interest...................................................I-16
      Permitted Investments.................................................I-17
      Permitted Transferee..................................................I-18
      Physical Certificates.................................................I-19
      Planned Balance.......................................................I-19
      Planned Principal Classes.............................................I-19
      PO Formula Principal Amount...........................................I-19
      PO Percentage.........................................................I-19
      Pool Stated Principal Balance.........................................I-19
      Prepayment Interest Shortfall.........................................I-19
      Prepayment Period.....................................................I-19
      Primary Insurance Policy..............................................I-20
      Principal Only Certificates...........................................I-20
      Principal Prepayment..................................................I-20
      Principal Prepayment in Full..........................................I-20
      Private Certificates..................................................I-20
      Pro Rata Share........................................................I-20
      Proprietary Lease.....................................................I-20
      Prospectus Supplement.................................................I-20
      PUD...................................................................I-20
      Purchase Price........................................................I-20
      Qualified Insurer.....................................................I-21
      Rating Agency.........................................................I-21
      Realized Loss.........................................................I-21
      Recognition Agreement.................................................I-21
      Record Date...........................................................I-21
      Reference Bank........................................................I-21
      Refinancing Mortgage Loan.............................................I-22
      Regular Certificates..................................................I-22
      Relief Act............................................................I-22
      Relief Act Reductions.................................................I-22
      REMIC.................................................................I-22
      REMIC Change of Law...................................................I-22
      REMIC Provisions......................................................I-22
      REO Property..........................................................I-22
      Request for Release...................................................I-22
      Required Coupon.......................................................I-22
      Required Insurance Policy.............................................I-22
      Residual Certificates.................................................I-22
      Responsible Officer...................................................I-23
      Restricted Classes....................................................I-23
      SAIF..................................................................I-23
      S&P...................................................................I-23
      Scheduled Balances....................................................I-23
      Scheduled Classes.....................................................I-23
      Scheduled Payment.....................................................I-23
      Securities Act........................................................I-23
      Security Agreement....................................................I-23
      Seller................................................................I-23
      Seller/Servicer Guide.................................................I-23
      Senior Certificates...................................................I-23
      Senior Credit Support Depletion Date..................................I-24
      Senior Percentage.....................................................I-24
      Senior Prepayment Percentage..........................................I-24
      Senior Principal Distribution Amount..................................I-24
      Servicer..............................................................I-25
      Servicer Advance......................................................I-25
      Servicing Account.....................................................I-25
      Servicing Advances....................................................I-25
      Servicing Agreement...................................................I-25
      Servicing Fee.........................................................I-25
      Servicing Fee Rate....................................................I-25
      Servicing Officer.....................................................I-25
      Servicing Standard....................................................I-26
      Special Hazard Coverage Termination Date..............................I-26
      Special Hazard Loss...................................................I-26
      Special Hazard Loss Coverage Amount...................................I-27
      Special Hazard Mortgage Loan..........................................I-27
      Startup Day...........................................................I-27
      Stated Principal Balance..............................................I-27
      Subordinated Certificates.............................................I-27
      Subordinated Percentage...............................................I-27
      Subordinated Prepayment Percentage....................................I-27
      Subordinated Principal Distribution Amount............................I-27
      Subservicer...........................................................I-28
      Substitute Mortgage Loan..............................................I-28
      Substitution Adjustment Amount........................................I-28
      Targeted Balance......................................................I-28
      Targeted Principal Classes............................................I-28
      Tax Matters Person....................................................I-28
      Tax Matters Person Certificate........................................I-28
      Transfer..............................................................I-28
      Trust Fund............................................................I-28
      Trustee...............................................................I-29
      Trustee Fee...........................................................I-29
      Trustee Fee Rate......................................................I-29
      Voting Rights.........................................................I-29
      Withdrawal Date.......................................................I-29

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                         REPRESENTATIONS AND WARRANTIES

SECTION 2.01.  Conveyance of Mortgage Loans.................................II-1
SECTION 2.02.  Acceptance by the Trustee of the Mortgage Loans..............II-4
SECTION 2.03.  Representations, Warranties and Covenants of the
               Seller and the Master Servicer...............................II-5
SECTION 2.04.  Representations and Warranties of the Depositor 
               as to the Mortgage Loans.....................................II-7
SECTION 2.05.  Delivery of Opinion of Counsel in Connection with 
               Substitutions and Repurchases................................II-8
SECTION 2.06.  Execution and Delivery of Certificates.......................II-8
SECTION 2.07.  REMIC Matters................................................II-8

                                   ARTICLE III

                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

SECTION 3.01. Master Servicer to Service Mortgage Loans....................III-1
SECTION 3.02. Subservicing; Enforcement of the
              Obligations of Servicers.....................................III-2
SECTION 3.03. Successor Servicers..........................................III-2
SECTION 3.04. Liability of the Master Servicer.............................III-3
SECTION 3.05. No Contractual Relationship Between
              Servicers and the Trustee....................................III-3
SECTION 3.06. Rights of the Depositor and the Trustee
              in Respect of the Master Servicer............................III-4
SECTION 3.07. Trustee to Act as Master Servicer............................III-4
SECTION 3.08. Collection of Mortgage Loan Payments; Servicing 
              Accounts; Collection Account; Certificate Account;
              Distribution Account.........................................III-4
SECTION 3.09. Collection of Taxes, Assessments and Similar 
              Items; Escrow Accounts.......................................III-8
SECTION 3.10. Access to Certain Documentation and Information
              Regarding the Mortgage Loans.................................III-9
SECTION 3.11. Permitted Withdrawals from the Certificate Account 
              and the Distribution Account.................................III-9
SECTION 3.12. Maintenance of Hazard Insurance; Maintenance of
              Primary Insurance Policies..................................III-11
SECTION 3.13. Enforcement of Due-On-Sale Clauses; Assumption
              Agreements..................................................III-12
SECTION 3.14. Realization Upon Defaulted Mortgage Loans; Repurchase
              of Certain Mortgage Loans...................................III-14
SECTION 3.15. Trustee to Cooperate; Release of Mortgage Files.............III-16
SECTION 3.16. Documents, Records and Funds in Possession of
              the Master Servicer to be Held for the Trustee..............III-17
SECTION 3.17. Servicing Compensation......................................III-17
SECTION 3.18. Annual Statement as to Compliance...........................III-18
SECTION 3.19. Annual Independent Public Accountants'
              Servicing Statement; Financial Statements...................III-19
SECTION 3.20. Errors and Omissions Insurance;
              Fidelity Bonds..............................................III-19

                                   ARTICLE IV

                DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER

SECTION 4.01. Advances......................................................IV-1
SECTION 4.02. Priorities of Distribution....................................IV-1
SECTION 4.03. [Reserved]....................................................IV-4
SECTION 4.04. [Reserved]....................................................IV-4
SECTION 4.05. Allocation of Realized Losses.................................IV-4
SECTION 4.06. Monthly Statements to Certificateholders......................IV-5
SECTION 4.07. Determination of Pass-Through
              Rates for COFI Certificates...................................IV-7
SECTION 4.08. Determination of Pass-Through Rates for
              LIBOR Certificates............................................IV-9

                                    ARTICLE V

                                THE CERTIFICATES

SECTION 5.01. The Certificates...............................................V-1
SECTION 5.02. Certificate Register; Registration
              of Transfer and Exchange of Certificates.......................V-1
SECTION 5.03. Mutilated, Destroyed, Lost or Stolen Certificates..............V-6
SECTION 5.04. Persons Deemed Owners..........................................V-6
SECTION 5.05. Access to List of Certificateholders'
              Names and Addresses............................................V-6
SECTION 5.06. Maintenance of Office or Agency................................V-7

                                   ARTICLE VI

                      THE DEPOSITOR AND THE MASTER SERVICER

SECTION 6.01. Respective Liabilities of the Depositor and
              the Master Servicer...........................................VI-1
SECTION 6.02. Merger or Consolidation of the Depositor
              or the Master Servicer........................................VI-1
SECTION 6.03. Limitation on Liability of the Depositor,
              the Seller, the Master Servicer and Others....................VI-1

SECTION 6.04. Limitation on Resignation of the Master Servicer..............VI-2

                             ARTICLE VII

                               DEFAULT

SECTION 7.01. Events of Default............................................VII-1
SECTION 7.02. Trustee to Act; Appointment of Successor.....................VII-2
SECTION 7.03. Notification to Certificateholders...........................VII-3

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

SECTION 8.01. Duties of the Trustee.......................................VIII-1
SECTION 8.02. Certain Matters Affecting the Trustee.......................VIII-2
SECTION 8.03. Trustee Not Liable for Certificates
              or Mortgage Loans...........................................VIII-3
SECTION 8.04. Trustee May Own Certificates................................VIII-3
SECTION 8.05. Trustee's Fees and Expenses.................................VIII-3
SECTION 8.06. Eligibility Requirements for the Trustee....................VIII-4
SECTION 8.07. Resignation and Removal of the Trustee......................VIII-4
SECTION 8.08. Successor Trustee...........................................VIII-5
SECTION 8.09. Merger or Consolidation of the Trustee......................VIII-5
SECTION 8.10. Appointment of Co-Trustee or Separate Trustee...............VIII-6
SECTION 8.11. Tax Matters.................................................VIII-7
SECTION 8.12. Periodic Filings............................................VIII-9

                                   ARTICLE IX

                                   TERMINATION

SECTION 9.01. Termination upon Liquidation or Purchase
              of all Mortgage Loans.........................................IX-1
SECTION 9.02. Final Distribution on the Certificates........................IX-1
SECTION 9.03. Additional Termination Requirements...........................IX-2

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

SECTION 10.01. Amendment.....................................................X-1
SECTION 10.02. Recordation of Agreement; Counterparts........................X-2
SECTION 10.03. Governing Law.................................................X-2
SECTION 10.04. Intention of Parties..........................................X-3
SECTION 10.05. Notices.......................................................X-3
SECTION 10.06. Severability of Provisions....................................X-4
SECTION 10.07. Assignment....................................................X-4
SECTION 10.08. Limitation on Rights of Certificateholders....................X-4
SECTION 10.09. Inspection and Audit Rights...................................X-5
SECTION 10.10. Certificates Nonassessable and Fully Paid.....................X-5

                                    SCHEDULES

Schedule I:   Mortgage Loan Schedule.......................................S-I-1
Schedule II:  Representations and Warranties of the
              Seller/Master Servicer......................................S-II-1

Schedule III: Representations and Warranties as to

              the Mortgage Loans.........................................S-III-1

Schedule IV:  Planned Balance Schedules...................................S-IV-1

                       EXHIBITS

Exhibit A:    Form of Senior Certificate.....................................A-1
Exhibit B:    Form of Subordinated Certificate...............................B-1
Exhibit C:    Form of Residual Certificate...................................C-1
Exhibit D:    Form of Notional Amount Certificate............................D-1
Exhibit E:    Form of Reverse of Certificates................................E-1
Exhibit F:    [Reserved].....................................................F-1
Exhibit G:    Form of Initial Certification of Trustee.......................G-1
Exhibit H:    Form of Final Certification of Trustee.........................H-1
Exhibit I:    Form of Transfer Affidavit.....................................I-1
Exhibit J:    Form of Transferor Certificate.................................J-1
Exhibit K:    Form of Investment Letter (Non-Rule 144A)......................K-1
Exhibit L:    Form of Rule 144A Letter.......................................L-1
Exhibit M:    Form of Request for Release (for Trustee)......................M-1
Exhibit N:    Form of Request for Release (Mortgage Loan
              Paid in Full, Repurchased and Released)........................N-1

Exhibit O:    [Reserved].....................................................O-1


     THIS POOLING AND SERVICING AGREEMENT, dated as of May 1, 1998, among CWMBS,
INC., a Delaware  corporation,  as depositor (the  "Depositor"),  INDYMAC,  INC.
("IndyMac"), a Delaware corporation,  as seller (in such capacity, the "Seller")
and as master servicer (in such capacity,  the "Master Servicer"),  and THE BANK
OF NEW YORK, a banking corporation  organized under the laws of the State of New
York, as trustee (the "Trustee").

                                 WITNESSETH THAT

     In consideration of the mutual  agreements  herein  contained,  the parties
hereto agree as follows:

                              PRELIMINARY STATEMENT

     The Depositor is the owner of the Trust Fund that is hereby conveyed to the
Trustee in return for the  Certificates.  The Trust Fund for federal  income tax
purposes will consist of a single REMIC.  The  Certificates  will  represent the
entire beneficial ownership interest in the Trust Fund. The Regular Certificates
will  represent  the  "regular  interests"  in the Trust  Fund and the  Residual
Certificates  will represent the single  "residual  interest" in the Trust Fund.
The  "latest  possible  maturity  date" for federal  income tax  purposes of all
interests created hereby will be the Latest Possible Maturity Date.

     The  following  table  sets  forth  characteristics  of  the  Certificates,
together with the minimum denominations and integral multiples in excess thereof
in which such Classes  shall be issuable  (except that one  Certificate  of each
Class of Certificates may be issued in a different amount and, in addition,  one
Residual  Certificate  representing  the Tax Matters Person  Certificate  may be
issued in a different amount):

<TABLE>
<CAPTION>
                             Class Certificate         Pass-Through            Minimum          Integral Multiples
                                  Balance                  Rate              Denomination           in Excess
<S>                          <C>                       <C>                   <C>                <C>
Class A                       $194,422,000.00               6.50%             $25,000                 $1,000
Class PO                          $177,940.00              (1)                $25,000                 $1,000
Class X                                 (2)                (3)                $25,000(4)              $1,000(4)
Class A-R                             $100.00               6.50%                $100                    N/A
Class B-1                       $2,001,031.00               6.50%             $25,000                 $1,000
Class B-2                       $1,000,515.00               6.50%             $25,000                 $1,000
Class B-3                       $1,000,514.00               6.50%             $25,000                 $1,000
Class B-4                         $700,360.00               6.50%            $100,000                 $1,000
Class B-5                         $400,206.00               6.50%            $100,000                 $1,000
Class B-6                         $400,205.69               6.50%            $100,000                 $1,000
</TABLE>

- ---------------

(1)  The Class PO Certificates  will be Principal Only Certificates and will not
     bear  interest.

(2)  The Class X Certificates will be Notional Amount Certificates, will have no
     principal   balance  and  will  bear  interest  on  their  Notional  Amount
     (initially $183,538,165.00).

(3)  The  Pass-Through  Rate for the Class X Certificates  for any  Distribution
     Date  will be  equal  to the  excess  of (a) the  weighted  average  of the
     Adjusted Net Mortgage  Rates of the  Non-Discount  Mortgage  Loans over (b)
     6.50% per annum. The Pass-Through Rate for the Class X Certificates for the
     first Distribution Date is 0.672% per annum.

(4)  The minimum denomination is based on the Notional Amount.

     Set  forth  below  are  designations  of  Classes  of  Certificates  to the
categories used herein:

Accretion Directed
  Certificates .....................................None.

Accrual Certificates................................None.

Book-Entry Certificates.............................All Classes of  Certificates
                                                    other   than  the   Physical
                                                    Certificates.

COFI Certificates...................................None.

Component Certificates..............................None.

Components..........................................For purposes of  calculating
                                                    distributions  of principal,
                                                    the Component  Certificates,
                                                    if any, will be comprised of
                                                    multiple payment  components
                                                    having   the   designations,
                                                    Initial  Component  Balances
                                                    and  Pass-Through  Rates set
                                                    forth below:

                                                  Initial
                                                 Component
                                  Designation     Balance      Pass-Through Rate
                                  -----------    ---------     -----------------
                                      N/A           N/A               N/A

Delay Certificates..................................All interest-bearing Classes
                                                    of  Certificates  other than
                                                    the Non-Delay  Certificates,
                                                    if any.

ERISA-Restricted
  Certificates......................................Class     PO,     Class    X
                                                    Certificates,       Residual
                                                    Certificates             and
                                                    Subordinated Certificates.

Floating Rate Certificates .........................None.

Inverse Floating Rate
  Certificates......................................None.

LIBOR Certificates..................................None.

Non-Delay Certificates..............................None.

Notional Amount Certificates........................Class X Certificates.

Offered Certificates................................All Classes of  Certificates
                                                    other   than   the   Private
                                                    Certificates.

Physical Certificates...............................Class A-R  Certificates  and
                                                    Private Certificates.

Planned Principal Classes...........................None.

Primary Planned Principal

  Classes...........................................None.

Principal Only Certificates.........................Class PO Certificates.

Private Certificates................................Class  B-4,  Class  B-5  and
                                                    Class B-6 Certificates.

Rating Agencies.....................................S&P and Fitch.

Regular Certificates................................All Classes of  Certificates
                                                    other  than  the  Class  A-R
                                                    Certificates.

Residual Certificates...............................Class A-R Certificates.

Scheduled Principal Classes.........................None.

Secondary Planned
  Principal Classes.................................None.

Senior Certificates.................................Class A,  Class PO,  Class X
                                                    and Class A-R Certificates.

Subordinated Certificates...........................Class B-1,  Class B-2, Class
                                                    B-3,  Class  B-4,  Class B-5
                                                    and Class B-6 Certificates.

Targeted Principal Classes..........................None.

     With  respect  to  any  of  the  foregoing  designations  as to  which  the
corresponding  reference  is "None," all  defined  terms and  provisions  herein
relating  solely to such  designations  shall be of no force or effect,  and any
calculations  herein  incorporating  references  to such  designations  shall be
interpreted  without reference to such  designations and amounts.  Defined terms
and provisions  herein  relating to statistical  rating  agencies not designated
above as Rating Agencies shall be of no force or effect.


                                   ARTICLE I

                                   DEFINITIONS

     Whenever used in this Agreement,  the following  words and phrases,  unless
the context otherwise requires, shall have the following meanings:

     Accretion Directed Certificates: As specified in the Preliminary Statement.
     -------------------------------

     Accrual Amount: Not applicable.
     --------------
     Accrual Certificates: As specified in the Preliminary Statement.
     --------------------

     Accrual Termination Date: Not applicable.
     ------------------------

     Adjusted  Mortgage  Rate: As to each Mortgage Loan and at any time, the per
     ------------------------
annum rate equal to the Mortgage  Rate less the sum of the Master  Servicing Fee
Rate and the related Servicing Fee Rate.

     Adjusted Net Mortgage  Rate: As to each Mortgage Loan, and at any time, the
     ---------------------------
per annum rate equal to the Mortgage  Rate less the related  Expense  Rate.  For
purposes of  determining  whether  any  Substitute  Mortgage  Loan is a Discount
Mortgage Loan or a  Non-Discount  Mortgage Loan and for purposes of  calculating
the  applicable PO Percentage and  applicable  Non-PO  Percentage and the Master
Servicing Fee, each Substitute Mortgage Loan shall be deemed to have an Adjusted
Net  Mortgage  Rate  equal to the  Adjusted  Net  Mortgage  Rate of the  Deleted
Mortgage Loan for which it is substituted.

     Advance:  The  payment  required  to be made by the  Master  Servicer  with
     -------
respect to any  Distribution  Date pursuant to Section  4.01,  the amount of any
such payment  being equal to the aggregate of payments of principal and interest
(net of the Master Servicing Fee and the applicable Servicing Fee and net of any
net income in the case of any REO Property) on the Mortgage  Loans that were due
on the  related  Due Date and not  received  as of the close of  business on the
related  Determination  Date,  less the aggregate  amount of any such delinquent
payments  that  the  Master   Servicer  has   determined   would   constitute  a
Nonrecoverable Advance if advanced.

     Agreement:  This Pooling and  Servicing  Agreement  and all  amendments  or
     ---------
supplements hereto.

     Allocable Share: As to any Distribution Date and any Mortgage Loan (i) with
     ---------------
respect to the Class X Certificates,  (a) the ratio that (x) the excess, if any,
of the Adjusted Net Mortgage  Rate with respect to such  Mortgage  Loan over the
Required  Coupon  bears to (y) such  Adjusted  Net  Mortgage  Rate or (b) if the
Adjusted Net Mortgage  Rate with respect to such  Mortgage  Loan does not exceed
the Required Coupon, zero, (ii) with respect to the Class PO Certificates,  zero
and (iii) with respect to each other Class of  Certificates,  the product of (a)
the lesser of (I) the ratio that the Required  Coupon bears to such Adjusted Net
Mortgage  Rate  and (II)  one,  multiplied  by (b) the  ratio  that  the  amount
calculated  with respect to such  Distribution  Date for such Class  pursuant to
clause (i) of the  definition  of Class  Optimal  Interest  Distribution  Amount
(without  giving  effect to any  reduction  of such  amount  pursuant to Section
4.02(d)) bears to the amount  calculated with respect to such  Distribution Date
for each Class of Certificates pursuant to clause (i) of the definition of Class
Optimal Interest  Distribution Amount (without giving effect to any reduction of
such amount pursuant to Section 4.02(d)).

     Amount  Available  for  Senior  Principal:  As to  any  Distribution  Date,
     -----------------------------------------
Available  Funds for such  Distribution  Date  reduced by the  aggregate  amount
distributable  (or  allocable  to the Accrual  Amount,  if  applicable)  on such
Distribution Date in respect of interest on the Senior Certificates  pursuant to
Section 4.02(a)(i).

     Amount  Held for Future  Distribution:  As to any  Distribution  Date,  the
     -------------------------------------
aggregate amount held in the Certificate Account at the close of business on the
related   Determination  Date  on  account  of  (i)  Principal  Prepayments  and
Liquidation  Proceeds  received in the month of such  Distribution Date and (ii)
all Scheduled Payments due after the related Due Date.

     Applicable Credit Support Percentage: As defined in Section 4.02(e).
     ------------------------------------

     Appraised Value:  With respect to any Mortgage Loan, the Appraised Value of
     ---------------
the related  Mortgaged  Property  shall be: (i) with respect to a Mortgage  Loan
other  than a  Refinancing  Mortgage  Loan,  the  lesser of (a) the value of the
Mortgaged  Property based upon the appraisal made at the time of the origination
of such Mortgage  Loan and (b) the sales price of the Mortgaged  Property at the
time  of  the  origination  of  such  Mortgage  Loan;  (ii)  with  respect  to a
Refinancing  Mortgage Loan,  the value of the Mortgaged  Property based upon the
appraisal made at the time of the origination of such Refinancing Mortgage Loan.

     Available Funds: As to any Distribution  Date, the sum of (a) the aggregate
     ---------------
amount held in the  Certificate  Account at the close of business on the related
Determination  Date net of the Amount  Held for Future  Distribution  and net of
amounts  permitted  to be withdrawn  from the  Certificate  Account  pursuant to
clauses (i) - (viii),  inclusive, of Section 3.11(a) and amounts permitted to be
withdrawn  from  the  Distribution  Account  pursuant  to  clauses  (i) - (iii),
inclusive,  of Section 3.11(b),  (b) the amount of the related  Advance,  (c) in
connection with Defective  Mortgage  Loans, as applicable,  the aggregate of the
Purchase Prices and  Substitution  Adjustment  Amounts  deposited on the related
Distribution  Account  Deposit Date and (d) any amount  deposited on the related
Distribution Account Deposit Date pursuant to Section 3.12.

     Bankruptcy  Code:  The United  States  Bankruptcy  Reform  Act of 1978,  as
     ----------------
amended.

     Bankruptcy  Coverage  Termination  Date:  The  point in time at  which  the
     ---------------------------------------
Bankruptcy Loss Coverage Amount is reduced to zero.

     Bankruptcy  Loss: With respect to any Mortgage Loan, a Deficient  Valuation
     ----------------
or Debt Service Reduction;  provided,  however, that a Bankruptcy Loss shall not
                            --------   -------
be  deemed a  Bankruptcy  Loss  hereunder  so long as the  Master  Servicer  has
notified the Trustee in writing that the Master Servicer is diligently  pursuing
any remedies  that may exist in  connection  with the related  Mortgage Loan and
either (A) the related  Mortgage  Loan is not in default with regard to payments
due  thereunder or (B)  delinquent  payments of principal and interest under the
related  Mortgage  Loan and any  related  escrow  payments  in  respect  of such
Mortgage Loan are being advanced on a current basis by the Master  Servicer,  in
either case without  giving  effect to any Debt  Service  Reduction or Deficient
Valuation.

     Bankruptcy  Loss  Coverage  Amount:  As  of  any  Determination  Date,  the
     ----------------------------------
Bankruptcy  Loss  Coverage  Amount shall equal the Initial  Bankruptcy  Coverage
Amount as reduced by (i) the aggregate amount of Bankruptcy  Losses allocated to
the Certificates  since the Cut-off Date and (ii) any permissible  reductions in
the  Bankruptcy  Loss  Coverage  Amount as  evidenced by a letter of each Rating
Agency to the Trustee to the effect that any such reduction will not result in a
downgrading of the then current ratings  assigned to the Classes of Certificates
rated by it.

     Blanket  Mortgage:  The mortgage or mortgages  encumbering  the Cooperative
     -----------------
Property.

     Book-Entry Certificates: As specified in the Preliminary Statement.
     -----------------------

     Business Day: Any day other than (i) a Saturday or a Sunday,  or (ii) a day
     ------------
on which banking institutions in the City of New York, New York, or the State of
California  or the city in which the  Corporate  Trust  Office of the Trustee is
located are authorized or obligated by law or executive order to be closed.

     Certificate:  Any  one of the  Certificates  executed  by  the  Trustee  in
     -----------
substantially the forms attached hereto as exhibits.

     Certificate  Account: The separate Eligible Account or Accounts created and
     --------------------
maintained by the Master Servicer  pursuant to Section 3.08(e) with a depository
institution in the name of the Master Servicer for the benefit of the Trustee on
behalf of  Certificateholders  and  designated  "IndyMac,  Inc. in trust for the
registered  holders of CWMBS, Inc.  Mortgage  Pass-Through  Certificates  Series
1998-G".

     Certificate  Balance:  With  respect to any  Certificate  at any date,  the
     --------------------
maximum  dollar amount of principal to which the Holder thereof is then entitled
hereunder, such amount being equal to the Denomination thereof (A) minus the sum
of (i) all  distributions of principal  previously made with respect thereto and
(ii) all Realized Losses allocated  thereto and, in the case of any Subordinated
Certificates,  all other reductions in Certificate Balance previously  allocated
thereto  pursuant  to  Section  4.05 and (B) in the case of any Class of Accrual
Certificates,  increased by the Accrual  Amount  added to the Class  Certificate
Balance of such Class prior to such date.

     Certificate Owner: With respect to a Book-Entry Certificate, the Person who
     -----------------
is the beneficial owner of such Book-Entry Certificate.

     Certificate Register: The register maintained pursuant to Section 5.02.
     --------------------

     Certificateholder  or Holder:  The person in whose  name a  Certificate  is
     ----------------------------
registered in the Certificate  Register,  except that, solely for the purpose of
giving any consent pursuant to this Agreement, any Certificate registered in the
name of the Depositor or any  affiliate of the Depositor  shall be deemed not to
be Outstanding and the Percentage  Interest evidenced thereby shall not be taken
into account in determining whether the requisite amount of Percentage Interests
necessary to effect such consent has been obtained;  provided,  however, that if
                                                     --------   -------
any such Person (including the Depositor) owns 100% of the Percentage  Interests
evidenced by a Class of Certificates,  such  Certificates  shall be deemed to be
Outstanding  for purposes of any  provision  hereof that requires the consent of
the Holders of Certificates  of a particular  Class as a condition to the taking
of any action  hereunder.  The  Trustee is entitled  to rely  conclusively  on a
certification  of the Depositor or any affiliate of the Depositor in determining
which Certificates are registered in the name of an affiliate of the Depositor.

     Class: All Certificates  bearing the same class designation as set forth in
     -----
the Preliminary Statement.

     Class Certificate Balance:  With respect to any Class and as to any date of
     -------------------------
determination,  the aggregate of the Certificate Balances of all Certificates of
such Class as of such date.

     Class Interest Shortfall: As to any Distribution Date and Class, the amount
     ------------------------
by which the amount  described in clause (i) of the  definition of Class Optimal
Interest  Distribution  Amount for such  Class  exceeds  the amount of  interest
actually  distributed on such Class on such  Distribution  Date pursuant to such
clause (i).

     Class  Optimal   Interest   Distribution   Amount:   With  respect  to  any
     -------------------------------------------------
Distribution  Date  and  interest-bearing  Class,  the  sum of (i)  one  month's
interest  accrued during the related Interest Accrual Period at the Pass-Through
Rate for such  Class,  on the  related  Class  Certificate  Balance or  Notional
Amount,  as applicable,  subject to reduction  pursuant to Section 4.02(d),  and
(ii) any Class Unpaid Interest Amounts for such Class.

     Class PO Deferred Amount: As to any Distribution Date, the aggregate of the
     ------------------------
applicable PO Percentage of each Realized  Loss,  other than any Excess Loss, to
be allocated to the Class PO Certificates on such  Distribution Date on or prior
to the Senior Credit Support Depletion Date or previously allocated to the Class
PO Certificates and not yet paid to the Holders of the Class PO Certificates.

     Class Subordination  Percentage:  With respect to any Distribution Date and
     -------------------------------
each  Class  of  Subordinated   Certificates,   the  fraction  (expressed  as  a
percentage)  the  numerator  of which is the Class  Certificate  Balance of such
Class of Subordinated  Certificates  immediately prior to such Distribution Date
and the denominator of which is the aggregate of the Class Certificate  Balances
of all Classes of Certificates immediately prior to such Distribution Date.

     Class Unpaid Interest  Amounts:  As to any  Distribution  Date and Class of
     ------------------------------
interest-bearing  Certificates, the amount by which the aggregate Class Interest
Shortfalls  for such  Class on  prior  Distribution  Dates  exceeds  the  amount
distributed on such Class on prior Distribution Dates pursuant to clause (ii) of
the definition of Class Optimal Interest Distribution Amount.

     Closing Date: May 27, 1998.
     ------------

     Code:  The  Internal  Revenue  Code of 1986,  including  any  successor  or
     ----
amendatory provisions.

     COFI:  The Monthly  Weighted  Average  Cost of Funds Index for the Eleventh
     ----
District  Savings  Institutions  published  by the Federal Home Loan Bank of San
Francisco.

     COFI Certificates: As specified in the Preliminary Statement.
     -----------------

     Collection  Account:  The  Eligible  Account or  Accounts  established  and
     -------------------
maintained by the Master Servicer in accordance with Section 3.08(c).

     Component: As specified in the Preliminary Statement.
     ---------

     Component Balance: With respect to any Component and any Distribution Date,
     -----------------
the Initial  Component  Balance  thereof on the Closing  Date,  less all amounts
applied in reduction of the  principal  balance of such  Component  and Realized
Losses allocated thereto on previous Distribution Dates.

     Component Certificates: As specified in the Preliminary Statement.
     ----------------------

     Cooperative Corporation:  The entity that holds title (fee or an acceptable
     -----------------------
leasehold  estate)  to the  real  property  and  improvements  constituting  the
Cooperative  Property  and  which  governs  the  Cooperative   Property,   which
Cooperative  Corporation must qualify as a Cooperative Housing Corporation under
Section 216 of the Code.

     Cooperative  Loan:  Any Mortgage Loan secured by  Cooperative  Shares and a
     -----------------
Proprietary  Lease.

     Cooperative  Property:  The real  property  and  improvements  owned by the
     ---------------------
Cooperative  Corporation,  including the allocation of individual dwelling units
to the holders of the Cooperative Shares of the Cooperative Corporation.

     Cooperative Shares: Shares issued by a Cooperative Corporation.
     ------------------

     Cooperative  Unit:  A  single  family  dwelling  located  in a  Cooperative
     -----------------
Property.

     Corporate Trust Office:  The designated  office of the Trustee in the State
     ----------------------
of New York at which at any  particular  time its corporate  trust business with
respect to this Agreement shall be administered, which office at the date of the
execution of this Agreement is located at 101 Barclay Street, 12E, New York, New
York 10286 (Attn:  Mortgage-Backed Securities Group, CWMBS, Inc. Series 1998-G),
facsimile  no. (212)  815-4135 and which is the address to which  notices to and
correspondence with the Trustee should be directed.

     Cut-off Date: May 1, 1998.
     ------------

     Cut-off Date Pool Principal Balance: $200,102,872.
     -----------------------------------

     Cut-off  Date  Principal  Balance:  As to any  Mortgage  Loan,  the  Stated
     ---------------------------------
Principal Balance thereof as of the close of business on the Cut-off Date.

     Debt Service Reduction: With respect to any Mortgage Loan, a reduction by a
     ----------------------
court of competent jurisdiction in a proceeding under the Bankruptcy Code in the
Scheduled Payment for such Mortgage Loan which became final and  non-appealable,
except such a reduction  resulting  from a Deficient  Valuation or any reduction
that results in a permanent forgiveness of principal.

     Debt Service  Reduction  Mortgage  Loan:  Any Mortgage Loan that became the
     ---------------------------------------
subject of a Debt Service Reduction.

     Defective  Mortgage  Loan:  Any  Mortgage  Loan  which  is  required  to be
     -------------------------
repurchased pursuant to Section 2.02 or 2.03.

     Deficient  Valuation:  With respect to any Mortgage  Loan, a valuation by a
     --------------------
court of competent jurisdiction of the Mortgaged Property in an amount less than
the then outstanding  indebtedness  under the Mortgage Loan, or any reduction in
the amount of principal to be paid in connection with any Scheduled Payment that
results in a permanent  forgiveness of principal,  which  valuation or reduction
results  from an order of such  court  which is final  and  non-appealable  in a
proceeding under the Bankruptcy Code.

     Definitive   Certificates:   Any   Certificate   evidenced  by  a  Physical
     -------------------------
Certificate  and any  Certificate  issued  in lieu of a  Book-Entry  Certificate
pursuant to Section 5.02(e).

     Delay Certificates: As specified in the Preliminary Statement.
     ------------------

     Deleted Mortgage Loan: As defined in Section 2.03(c).
     ---------------------

     Delinquent:  A Mortgage Loan is  "Delinquent"  if any  regularly  scheduled
     ----------
monthly payment due thereon is not made by the close of business on the day such
monthly payment is due. A Mortgage Loan is "30 days  Delinquent" if such monthly
payment has not been received by the close of business on the  corresponding day
of the month immediately  succeeding the month in which such monthly payment was
due. The determination of whether a Mortgage Loan is "60 days  Delinquent",  "90
days Delinquent", etc. shall be made in like manner.

     Denomination: With respect to each Certificate, the amount set forth on the
     ------------
face thereof as the "Initial  Certificate  Balance of this  Certificate"  or the
"Initial  Notional Amount of this  Certificate" or, if neither of the foregoing,
the Percentage Interest appearing on the face thereof.

     Depositor:  CWMBS,  Inc.,  a  Delaware  corporation,  or its  successor  in
     ---------
interest.

     Depository:  The initial  Depository shall be The Depository Trust Company,
     ----------
the nominee of which is CEDE & Co., as the  registered  Holder of the Book-Entry
Certificates.  The Depository shall at all times be a "clearing  corporation" as
defined in Section  8-102(3) of the Uniform  Commercial Code of the State of New
York.

     Depository   Participant:   A  broker,  dealer,  bank  or  other  financial
     ------------------------
institution  or other  Person  for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

     Determination Date: As to any Distribution Date, the 18th day of each month
     ------------------
or if such 18th day is not a  Business  Day the next  succeeding  Business  Day;
provided,  however,  that if such next succeeding  Business Day is less than two
- --------   -------
Business Days prior to the related  Distribution  Date,  then the  Determination
Date shall be the next Business Day preceding the 18th day of such month.

     Discount  Mortgage  Loan:  Any Mortgage  Loan with an Adjusted Net Mortgage
     ------------------------
Rate that is less than the Required Coupon.

     Distribution  Account: The separate Eligible Account created and maintained
     ---------------------
by the Trustee  pursuant  to Section  3.08(f) in the name of the Trustee for the
benefit of the  Certificateholders and designated "The Bank of New York in trust
for registered holders of CWMBS, Inc. Mortgage Pass-Through Certificates, Series
1998-G".  Funds in the  Distribution  Account  shall  be held in  trust  for the
Certificateholders for the uses and purposes set forth in this Agreement.

     Distribution  Account Deposit Date: As to any Distribution Date, 12:30 p.m.
     ----------------------------------
Pacific time on the Business Day immediately preceding such Distribution Date.

     Distribution  Date:  The 25th day of each calendar  month after the initial
     ------------------
issuance of the  Certificates,  or if such 25th day is not a Business  Day,  the
next succeeding Business Day, commencing in June 1998.

     Due Date: With respect to any Distribution Date, the first day of the month
     --------
in which the related Distribution Date occurs.

     Duff &  Phelps:  Duff & Phelps  Credit  Rating  Company,  or any  successor
     --------------
thereto.  If Duff & Phelps is designated  as a Rating Agency in the  Preliminary
Statement,  for  purposes of Section  10.05(b) the address for notices to Duff &
Phelps shall be Duff & Phelps Credit Rating Company,  55 E. Monroe Street,  38th
Floor, Chicago, Illinois 60603, Attention: MBS Monitoring, or such other address
as Duff & Phelps may hereafter furnish to the Depositor and the Master Servicer.

     Eligible  Account:  Any of (i) an account  or  accounts  maintained  with a
     -----------------
federal  or  state  chartered  depository   institution  or  trust  company  the
short-term  unsecured debt obligations of which (or, in the case of a depository
institution  or trust  company  that is the  principal  subsidiary  of a holding
company,  the debt obligations of such holding  company,  but only if Moody's is
not a Rating Agency) have the highest  short-term  ratings of each Rating Agency
at the time any  amounts  are held on  deposit  therein,  or (ii) an  account or
accounts in a depository institution or trust company in which such accounts are
insured  by the FDIC or the SAIF (to the limits  established  by the FDIC or the
SAIF) and the uninsured  deposits in which  accounts are otherwise  secured such
that, as evidenced by an Opinion of Counsel delivered to the Trustee and to each
Rating Agency, the Certificateholders  have a claim with respect to the funds in
such  account or a  perfected  first  priority  security  interest  against  any
collateral (which shall be limited to Permitted Investments) securing such funds
that  is  superior  to  claims  of any  other  depositors  or  creditors  of the
depository institution or trust company in which such account is maintained,  or
(iii) a trust  account or accounts  maintained  with the trust  department  of a
federal or state chartered  depository  institution or trust company,  acting in
its  fiduciary  capacity  or (iv) any other  account  acceptable  to each Rating
Agency.  Eligible  Accounts may bear  interest,  and may  include,  if otherwise
qualified under this definition, accounts maintained with the Trustee.

     ERISA: The Employee Retirement Income Security Act of 1974, as amended.
     -----

     ERISA-Restricted Certificate: As specified in the Preliminary Statement.
     ----------------------------

     Escrow Account: The Eligible Account or Accounts established and maintained
     --------------
pursuant to Section 3.09(a).

     Event of Default: As defined in Section 7.01.
     ----------------

     Excess Loss: The amount of any (i) Fraud Loss realized after the Fraud Loss
     -----------
Coverage  Termination  Date, (ii) Special Hazard Loss realized after the Special
Hazard  Coverage  Termination  Date or (iii)  Bankruptcy Loss realized after the
Bankruptcy Coverage Termination Date.

     Excess Proceeds:  With respect to any Liquidated Mortgage Loan, the amount,
     ---------------
if any,  by which the sum of any  Liquidation  Proceeds  of such  Mortgage  Loan
received in the calendar  month in which such  Mortgage Loan became a Liquidated
Mortgage Loan, net of any amounts  previously  reimbursed to the Master Servicer
as  Nonrecoverable  Advance(s)  with respect to such  Mortgage  Loan pursuant to
Section  3.11(a)(iii),   exceeds  (i)  the  unpaid  principal  balance  of  such
Liquidated  Mortgage Loan as of the Due Date in the month in which such Mortgage
Loan  became a  Liquidated  Mortgage  Loan plus  (ii)  accrued  interest  at the
Mortgage  Rate from the Due Date as to which  interest was last paid or advanced
(and not reimbursed) to  Certificateholders up to the Due Date applicable to the
Distribution  Date  immediately  following the calendar  month during which such
liquidation occurred.

     Expense Fees: As to each Mortgage  Loan,  the sum of the related  Servicing
     ------------
Fee, Master Servicing Fee, and Trustee Fee.

     Expense Rate: As to each Mortgage  Loan,  the sum of the related  Servicing
     ------------
Fee Rate, Master Servicing Fee Rate and Trustee Fee Rate.

     FDIC: The Federal Deposit Insurance Corporation, or any successor thereto.
     ----

     FHLMC:   The  Federal   Home  Loan   Mortgage   Corporation,   a  corporate
     -----
instrumentality of the United States created and existing under Title III of the
Emergency Home Finance Act of 1970, as amended, or any successor thereto.

     FIRREA: The Financial Institutions Reform,  Recovery and Enforcement Act of
     ------
1989.

     Fitch: Fitch IBCA, Inc., or any successor  thereto.  If Fitch is designated
     -----
as a Rating  Agency  in the  Preliminary  Statement,  for  purposes  of  Section
10.05(b) the address for notices to Fitch shall be Fitch IBCA,  Inc.,  One State
Street  Plaza,  New  York,  New  York  10004,  Attention:  Residential  Mortgage
Surveillance  Group, or such other address as Fitch may hereafter furnish to the
Depositor and the Master Servicer.

     FNMA: The Federal National Mortgage Association,  a federally chartered and
     ----
privately owned  corporation  organized and existing under the Federal  National
Mortgage Association Charter Act, or any successor thereto.

     Fraud  Loan:  A  Liquidated  Mortgage  Loan as to  which a Fraud  Loss  has
     -----------
occurred.

     Fraud  Losses:  Realized  Losses  on  Mortgage  Loans as to which a loss is
     -------------
sustained   by  reason  of  a  default   arising  from  fraud,   dishonesty   or
misrepresentation in connection with the related Mortgage Loan, including a loss
by reason of the denial of coverage under any related Primary  Insurance  Policy
because of such fraud, dishonesty or misrepresentation.

     Fraud Loss Coverage Amount: As of the Closing Date,  $2,001,029  subject to
     --------------------------
reduction  from time to time,  by the amount of Fraud  Losses  allocated  to the
Certificates.  On each  anniversary of the Cut-off Date, the Fraud Loss Coverage
Amount will be reduced as follows:  (a) on the first,  second,  third and fourth
anniversaries of the Cut-off Date, to an amount equal to the lesser of (i) 1% of
the then  current Pool  Principal  Balance and (ii) the excess of the Fraud Loss
Coverage Amount as of the preceding  anniversary of the Cut-off Date (or, in the
case of the first such anniversary,  as of the Cut-off Date) over the cumulative
amount of Fraud  Losses  allocated  to the  Certificates  since  such  preceding
anniversary  or the  Cut-off  Date,  as the  case may be,  and (b) on the  fifth
anniversary of the Cut-off Date, to zero.

     Fraud Loss Coverage  Termination Date: The point in time at which the Fraud
     -------------------------------------
Loss Coverage Amount is reduced to zero.

     Index:   With  respect  to  any  Interest   Accrual  Period  for  the  COFI
     -----
Certificates,  the then applicable index used by the Trustee pursuant to Section
4.07 to determine the  applicable  Pass-Through  Rate for such Interest  Accrual
Period for the COFI Certificates.

     Indirect Participant: A broker, dealer, bank or other financial institution
     --------------------
or other Person that clears through or maintains a custodial relationship with a
Depository Participant.

     Initial Bankruptcy Loss Coverage Amount: $100,000.
     ---------------------------------------

     Initial Component Balance: As specified in the Preliminary Statement.
     -------------------------

     Initial LIBOR Rate: Not applicable.
     ------------------

     Insurance  Policy:  With respect to any Mortgage Loan included in the Trust
     -----------------
Fund, any insurance  policy,  including all riders and  endorsements  thereto in
effect, including any replacement policy or policies for any Insurance Policies.

     Insurance  Proceeds:  Proceeds paid by an insurer pursuant to any Insurance
     -------------------
Policy,  in each case other than any amount included in such Insurance  Proceeds
in respect of Insured Expenses.

     Insured  Expenses:  Expenses  covered by an  Insurance  Policy or any other
     -----------------
insurance policy with respect to the Mortgage Loans.

     Interest Accrual Period:  With respect to each Class of Delay  Certificates
     -----------------------
and any  Distribution  Date,  the  calendar  month  prior  to the  month of such
Distribution Date. With respect to each Class of Non-Delay  Certificates and any
Distribution  Date, the one-month period commencing on the 25th day of the month
preceding  the month in which such  Distribution  Date  occurs and ending on the
24th day of the month in which such Distribution Date occurs.

     Interest  Determination  Date:  With  respect to (a) any  Interest  Accrual
     -----------------------------
Period for any LIBOR  Certificates  and (b) any Interest  Accrual Period for the
COFI  Certificates  for which the applicable Index is LIBOR, the second Business
Day prior to the first day of such Interest Accrual Period.

     Last  Scheduled  Distribution  Date:  The  Distribution  Date in the  month
     -----------------------------------
immediately following the month of the latest scheduled maturity date for any of
the Mortgage Loans.

     Latest Possible  Maturity Date: The  Distribution  Date following the third
     ------------------------------
anniversary  of the  scheduled  maturity  date of the  Mortgage  Loan having the
latest scheduled maturity date as of the Cut-off Date.

     LIBOR: The London interbank offered rate for one-month United States dollar
     -----
deposits calculated in the manner described in Section 4.08.

     LIBOR Certificates: As specified in the Preliminary Statement.
     ------------------

     Liquidated  Mortgage  Loan:  With  respect  to  any  Distribution  Date,  a
     --------------------------
defaulted Mortgage Loan (including any REO Property) which was liquidated in the
calendar month preceding the month of such Distribution Date and as to which the
Master  Servicer has certified (in accordance  with this  Agreement) that it has
received all amounts it expects to receive in connection with the liquidation of
such Mortgage Loan including the final disposition of an REO Property.

     Liquidation Proceeds:  Amounts,  including Insurance Proceeds,  received in
     --------------------
connection with the partial or complete liquidation of defaulted Mortgage Loans,
whether  through  trustee's  sale,  foreclosure  sale or  otherwise  or  amounts
received in connection  with any  condemnation or partial release of a Mortgaged
Property and any other  proceeds  received in  connection  with an REO Property,
less the sum of related  unreimbursed Master Servicing Fees,  Servicing Advances
and Advances.

     Loan-to-Value  Ratio:  With respect to any Mortgage Loan and as to any date
     --------------------
of  determination,  the fraction  (expressed as a  percentage)  the numerator of
which is the  principal  balance of the  related  Mortgage  Loan at such date of
determination and the denominator of which is the Appraised Value of the related
Mortgaged Property.

     Lost Mortgage Note: Any Mortgage Note the original of which was permanently
     ------------------
lost or destroyed and has not been replaced.

     Maintenance:  With respect to any  Cooperative  Unit,  the rent paid by the
     -----------
Mortgagor to the Cooperative Corporation pursuant to the Proprietary Lease.

     Majority in Interest: As to any Class of Regular Certificates,  the Holders
     --------------------
of Certificates of such Class evidencing,  in the aggregate, at least 51% of the
Percentage Interests evidenced by all Certificates of such Class.

     Master Servicer: IndyMac, Inc., a Delaware corporation,  and its successors
     ---------------
and assigns, in its capacity as master servicer hereunder.

     Master  Servicer  Advance Date:  As to any  Distribution  Date,  12:30 p.m.
     ------------------------------
Pacific time on the Business Day immediately preceding such Distribution Date.

     Master Servicing Fee: As to each Mortgage Loan and any  Distribution  Date,
     --------------------
an amount equal to one month's interest at the related Master Servicing Fee Rate
on the Stated  Principal  Balance of such  Mortgage Loan or, in the event of any
payment of interest which accompanies a Principal Prepayment in Full made by the
Mortgagor,  interest at the Master  Servicing  Fee Rate on the Stated  Principal
Balance  of such  Mortgage  Loan  for the  period  covered  by such  payment  of
interest, subject to reduction as provided in Section 3.17.

     Master  Servicing Fee Rate: With respect to each Mortgage Loan,  0.125% per
     --------------------------
annum.

     Monthly  Statement:  The  statement  delivered  to  the  Certificateholders
     ------------------
pursuant to Section 4.06.

     Moody's:  Moody's Investors  Service,  Inc., or any successor  thereto.  If
     -------
Moody's is  designated  as a Rating  Agency in the  Preliminary  Statement,  for
purposes of Section 10.05(b) the address for notices to Moody's shall be Moody's
Investors Service, Inc., 99 Church Street, New York, New York 10007,  Attention:
Residential  Pass-Through  Monitoring,  or such other  address  as  Moody's  may
hereafter furnish to the Depositor or the Master Servicer.

     Mortgage: The mortgage,  deed of trust or other instrument creating a first
     --------
lien on an estate in fee simple or leasehold  interest in real property securing
a Mortgage Note.

     Mortgage File: The mortgage  documents listed in Section 2.01 pertaining to
     -------------
a particular Mortgage Loan and any additional documents delivered to the Trustee
to be added to the Mortgage File pursuant to this Agreement.

     Mortgage Loans:  Such of the mortgage loans transferred and assigned to the
     --------------
Trustee  pursuant  to the  provisions  hereof as from time to time are held as a
part of the Trust Fund (including any REO Property),  the mortgage loans so held
being identified in the Mortgage Loan Schedule,  notwithstanding  foreclosure or
other acquisition of title of the related Mortgaged Property.

     Mortgage Loan  Schedule:  The list of Mortgage  Loans (as from time to time
     -----------------------
amended by the Master  Servicer to reflect the addition of  Substitute  Mortgage
Loans and the deletion of Deleted  Mortgage  Loans pursuant to the provisions of
this  Agreement)  transferred  to the Trustee as part of the Trust Fund and from
time to time subject to this  Agreement,  attached hereto as Schedule I, setting
forth the following information with respect to each Mortgage Loan:

          (i) the loan number;

          (ii) the  Mortgagor's  name and the street  address  of the  Mortgaged
     Property, including the zip code;

          (iii) the maturity date;

          (iv) the original principal balance;

          (v) the Cut-off Date Principal Balance;

          (vi) the first payment date of the Mortgage Loan;

          (vii) the Scheduled Payment in effect as of the Cut-off Date;

          (viii) the Loan-to-Value Ratio at origination;

          (ix) a code indicating whether the residential dwelling at the time of
     origination was represented to be owner-occupied;

          (x) a code indicating whether the residential dwelling is either (a) a
     detached single family dwelling, (b) a dwelling in a PUD, (c) a condominium
     unit, (d) a two- to four-unit  residential  property,  or (e) a Cooperative
     Unit;

          (xi) the Mortgage Rate;

          (xii) the Servicing Fee Rate and the Master Servicing Fee Rate;

          (xiii) the purpose for the Mortgage Loan; and

          (xiv) the type of documentation program pursuant to which the Mortgage
     Loan was originated;

Such schedule shall also set forth the total of the amounts  described under (v)
above for all of the Mortgage Loans.

     Mortgage Note: The original executed note or other evidence of indebtedness
     -------------
evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

     Mortgage  Rate:  The annual rate of interest  borne by a Mortgage Note from
     --------------
time to time.

     Mortgaged  Property:  The  underlying  property  securing a Mortgage  Loan,
     -------------------
which, with respect to a Cooperative Loan, is the related Cooperative Shares and
Proprietary Lease.

     Mortgagor: The obligor(s) on a Mortgage Note.
     ---------

     Net Prepayment Interest Shortfalls: As to any Distribution Date, the amount
     ----------------------------------
by which the  aggregate of  Prepayment  Interest  Shortfalls  during the related
Prepayment  Period exceeds an amount equal to the Master  Servicing Fee for such
Distribution  Date before  reduction of the Master  Servicing  Fee in respect of
such Prepayment Interest Shortfalls.

     Non-Delay Certificates: As specified in the Preliminary Statement.
     ----------------------

     Non-Discount Mortgage Loan: Any Mortgage Loan with an Adjusted Net Mortgage
     --------------------------
Rate that is greater than or equal to the Required Coupon.

     Non-PO Formula Principal  Amount:  As to any Distribution  Date, the sum of
     --------------------------------
the applicable  Non-PO Percentage of (a) the principal portion of each Scheduled
Payment  (without giving effect,  prior to the Bankruptcy  Coverage  Termination
Date,  to any  reductions  thereof  caused  by any Debt  Service  Reductions  or
Deficient Valuations) due on each Mortgage Loan on the related Due Date, (b) the
Stated  Principal  Balance of each  Mortgage  Loan that was  repurchased  by the
Seller or the Master Servicer pursuant to this Agreement as of such Distribution
Date,  (c) the  Substitution  Adjustment  Amount in connection  with any Deleted
Mortgage Loan received with respect to such Distribution Date, (d) any Insurance
Proceeds or  Liquidation  Proceeds  allocable  to  recoveries  of  principal  of
Mortgage  Loans that are not yet Liquidated  Mortgage Loans received  during the
calendar month preceding the month of such  Distribution  Date, (e) with respect
to each Mortgage Loan that became a Liquidated Mortgage Loan during the calendar
month preceding the month of such  Distribution  Date, the amount of Liquidation
Proceeds allocable to principal received during the calendar month preceding the
month of such  Distribution Date with respect to such Mortgage Loan, and (f) all
partial and full Principal  Prepayments  received during the related  Prepayment
Period.

     Non-PO Percentage:  As to any Discount Mortgage Loan, a fraction (expressed
     -----------------
as a  percentage)  the  numerator of which is the Adjusted Net Mortgage  Rate of
such Discount Mortgage Loan and the denominator of which is the Required Coupon.
As to any Non-Discount Mortgage Loan, 100%.

     Nonrecoverable  Advance:  Any  portion of an Advance  or  Servicer  Advance
     -----------------------
previously  made or  proposed  to be made by the Master  Servicer or the related
Servicer,  as the case may be,  that,  in the good faith  judgment of the Master
Servicer or such  Servicer,  will not be  ultimately  recoverable  by the Master
Servicer from the related Mortgagor, related Liquidation Proceeds or otherwise.

     Notice of Final Distribution: The notice to be provided pursuant to Section
     ----------------------------
9.02 to the effect that final  distribution on any of the Certificates  shall be
made only upon presentation and surrender thereof.

     Notional  Amount:  With  respect to any  Distribution  Date and the Class X
     ----------------
Certificates, the aggregate of the Stated Principal Balances of the Non-Discount
Mortgage Loans as of the Due Date in the month of such  Distribution Date (prior
to giving  effect to any Scheduled  Payments due on such Mortgage  Loans on such
Due Date).

     Notional Amount Certificates: As specified in the Preliminary Statement.
     ----------------------------

     Offered Certificates: As specified in the Preliminary Statement.
     --------------------

     Officer's  Certificate:  A  certificate  (i) signed by the  Chairman of the
     ----------------------
Board, the Vice Chairman of the Board,  the President,  a Managing  Director,  a
Vice  President  (however  denominated),   an  Assistant  Vice  President,   the
Treasurer,  the  Secretary,  or one of the  Assistant  Treasurers  or  Assistant
Secretaries of the Depositor or the Master Servicer,  or (ii) if provided for in
this Agreement, signed by a Servicing Officer, as the case may be, and delivered
to the  Depositor  and the  Trustee,  as the case may be,  as  required  by this
Agreement.

     Opinion of Counsel:  A written  opinion of counsel,  who may be counsel for
     ------------------
the Depositor or the Master Servicer,  including  in-house  counsel,  reasonably
acceptable  to  the  Trustee;  provided,  however,  that  with  respect  to  the
                               --------   -------
interpretation or application of the REMIC Provisions,  such counsel must (i) in
fact be independent of the Depositor and the Master Servicer,  (ii) not have any
direct  financial  interest in the  Depositor  or the Master  Servicer or in any
affiliate of either, and (iii) not be connected with the Depositor or the Master
Servicer as an  officer,  employee,  promoter,  underwriter,  trustee,  partner,
director or person performing similar functions.

     Optional  Termination:  The  termination of the trust created  hereunder in
     ---------------------
connection with the purchase of the Mortgage Loans pursuant to Section 9.01(a).

     Original Applicable Credit Support Percentage:  With respect to each of the
     ---------------------------------------------
following Classes of Subordinated  Certificates,  the  corresponding  percentage
described below, as of the Closing Date:

                    Class B-1                          2.75%
                    Class B-2                          1.75%
                    Class B-3                          1.25%
                    Class B-4                          0.75%
                    Class B-5                          0.40%
                    Class B-6                          0.20%

     Original Mortgage Loan: The Mortgage Loan refinanced in connection with the
     ----------------------
origination of a Refinancing Mortgage Loan.

     Original  Subordinated  Principal  Balance:  The  aggregate  of  the  Class
     ------------------------------------------
Certificate Balances of the Subordinated Certificates as of the Closing Date.

     OTS: The Office of Thrift Supervision.
     ---

     Outside  Reference  Date:  As to any Interest  Accrual  Period for the COFI
     ------------------------
Certificates, the close of business on the tenth day thereof.

     Outstanding:   With  respect  to  the   Certificates  as  of  any  date  of
     -----------
determination,  all Certificates  theretofore  executed and authenticated  under
this Agreement except:

          (i) Certificates  theretofore  canceled by the Trustee or delivered to
     the Trustee for cancellation; and

          (ii)  Certificates  in  exchange  for which or in lieu of which  other
     Certificates  have been executed and  delivered by the Trustee  pursuant to
     this Agreement.

     Outstanding  Mortgage  Loan:  As of any Due Date,  a  Mortgage  Loan with a
     ---------------------------
Stated  Principal  Balance  greater  than zero  which was not the  subject  of a
Principal  Prepayment  in Full prior to such Due Date and which did not become a
Liquidated Mortgage Loan prior to such Due Date.

     Ownership Interest: As to any Residual Certificate,  any ownership interest
     ------------------
in such  Certificate  including any interest in such  Certificate  as the Holder
thereof and any other interest  therein,  whether  direct or indirect,  legal or
beneficial.

     Pass-Through Rate: For any interest-bearing Class of Certificates,  the per
     -----------------
annum rate set forth or  calculated in the manner  described in the  Preliminary
Statement.

     Percentage  Interest:  As  to  any  Certificate,  the  percentage  interest
     --------------------
evidenced  thereby in  distributions  required to be made on the related  Class,
such  percentage  interest  being set forth on the face  thereof or equal to the
percentage  obtained by dividing the  Denomination  of such  Certificate  by the
aggregate of the Denominations of all Certificates of the same Class.

     Permitted  Investments:  At any  time,  any one or  more  of the  following
     ----------------------
obligations and securities:

          (i) obligations of the United States or any agency  thereof,  provided
                                                                        --------
     that such obligations are backed by the full faith and credit of the United
     States;

          (ii) general obligations of or obligations  guaranteed by any state of
     the  United  States or the  District  of  Columbia  receiving  the  highest
     long-term debt rating of each Rating  Agency,  or such lower rating as will
     not result in the downgrading or withdrawal of the ratings then assigned to
     the Certificates by the Rating  Agencies,  as evidenced by a signed writing
     delivered by each Rating Agency;

          (iii)  commercial or finance company paper which is then receiving the
     highest  commercial or finance  company paper rating of each Rating Agency,
     or such lower rating as will not result in the downgrading or withdrawal of
     the ratings then assigned to the  Certificates by the Rating  Agencies,  as
     evidenced by a signed writing delivered by each Rating Agency;

          (iv)  certificates  of deposit,  demand or time deposits,  or bankers'
     acceptances   issued  by  any  depository   institution  or  trust  company
     incorporated  under the laws of the United  States or of any state  thereof
     and subject to supervision  and examination by federal and/or state banking
     authorities,  provided that the commercial paper and/or long-term unsecured
                   --------
     debt obligations of such depository institution or trust company (or in the
     case of the principal  depository  institution in a holding company system,
     the  commercial  paper or  long-term  unsecured  debt  obligations  of such
     holding company, but only if Moody's is not a Rating Agency) are then rated
     one of the two highest long-term and the highest short-term ratings of each
     Rating Agency for such securities, or such lower ratings as will not result
     in the  downgrading  or  withdrawal  of the  ratings  then  assigned to the
     Certificates  by the Rating  Agencies,  as  evidenced  by a signed  writing
     delivered by each Rating Agency;

          (v) demand or time deposits or  certificates  of deposit issued by any
     bank or trust  company  or  savings  institution  to the  extent  that such
     deposits are fully insured by the FDIC;

          (vi) guaranteed  reinvestment agreements issued by any bank, insurance
     company or other corporation  acceptable to the Rating Agencies at the time
     of the  issuance  of such  agreements,  as  evidenced  by a signed  writing
     delivered by each Rating Agency;

          (vii) repurchase obligations with respect to any security described in
     clauses (i) and (ii) above,  in either case  entered into with a depository
     institution or trust company (acting as principal) described in clause (iv)
     above;

          (viii)  securities  (other than stripped  bonds,  stripped  coupons or
     instruments  sold at a purchase  price in excess of 115% of the face amount
     thereof)  bearing  interest or sold at a discount issued by any corporation
     incorporated  under the laws of the  United  States  or any  state  thereof
     which, at the time of such investment,  have one of the two highest ratings
     of each Rating  Agency  (except if the Rating Agency is Moody's such rating
     shall be the  highest  commercial  paper  rating  of  Moody's  for any such
     securities),  or such lower rating as will not result in the downgrading or
     withdrawal of the ratings then assigned to the  Certificates  by the Rating
     Agencies, as evidenced by a signed writing delivered by each Rating Agency;

          (ix) units of a taxable  money-market  portfolio  having  the  highest
     rating assigned by each Rating Agency (except (i) if Fitch or Duff & Phelps
     is a Rating  Agency and has not rated the  portfolio,  the  highest  rating
     assigned  by Moody's and (ii) if S&P is a Rating  Agency,  "AAAm-G" by S&P)
     and restricted to obligations  issued or guaranteed by the United States of
     America  or  entities  whose  obligations  are backed by the full faith and
     credit  of  the  United  States  of  America  and   repurchase   agreements
     collateralized by such obligations; and

          (x) such  other  investments  bearing  interest  or sold at a discount
     acceptable to each Rating Agency as will not result in the  downgrading  or
     withdrawal of the ratings then assigned to the  Certificates  by the Rating
     Agencies, as evidenced by a signed writing delivered by each Rating Agency;

provided  that  no such  instrument  shall  be a  Permitted  Investment  if such
- --------
instrument evidences the right to receive interest only payments with respect to
the obligations underlying such instrument.

     Permitted  Transferee:  Any person  other than (i) the United  States,  any
     ---------------------
State or political  subdivision thereof, or any agency or instrumentality of any
of the foregoing, (ii) a foreign government,  International  Organization or any
agency or  instrumentality  of either of the  foregoing,  (iii) an  organization
(except  certain  farmers'  cooperatives  described  in section 521 of the Code)
which is exempt  from tax  imposed by Chapter 1 of the Code  (including  the tax
imposed by section 511 of the Code on unrelated  business taxable income) on any
excess inclusions (as defined in section 860E(c)(1) of the Code) with respect to
any  Residual  Certificate,  (iv)  rural  electric  and  telephone  cooperatives
described  in  section  1381(a)(2)(C)  of the Code,  (v) a Person  that is not a
citizen or resident of the United States, a corporation,  partnership,  or other
entity  created or  organized  in or under the laws of the United  States or any
political  subdivision  thereof, or an estate or trust whose income from sources
without the United States is  includible in gross income for federal  income tax
purposes  regardless of its  connection  with the conduct of a trade or business
within the United States unless such Person has furnished the transferor and the
Trustee with a duly completed  Internal  Revenue Service Form 4224, and (vi) any
other Person so  designated  by the  Depositor  based upon an Opinion of Counsel
that the Transfer of an  Ownership  Interest in a Residual  Certificate  to such
Person may cause the REMIC  hereunder  to fail to qualify as a REMIC at any time
that the Certificates  are  outstanding.  The terms "United States," "State" and
"International  Organization"  shall have the meanings set forth in section 7701
of the Code or successor  provisions.  A  corporation  will not be treated as an
instrumentality  of the United  States or of any State or political  subdivision
thereof for these purposes if all of its activities are subject to tax and, with
the exception of the Federal Home Loan Mortgage  Corporation,  a majority of its
board of directors is not selected by such government unit.

     Person:   Any   individual,   corporation,   partnership,   joint  venture,
     ------
association,    limited   liability   company,   joint-stock   company,   trust,
unincorporated   organization   or  government,   or  any  agency  or  political
subdivision thereof.

     Physical Certificates: As specified in the Preliminary Statement.
     ---------------------

     Planned Balance: Not applicable.
     ---------------

     Planned Principal Classes: As specified in the Preliminary Statement.
     -------------------------

     PO Formula Principal  Amount:  As to any Distribution  Date, the sum of the
     ----------------------------
applicable PO Percentage of (a) the principal  portion of each Scheduled Payment
(without giving effect,  prior to the Bankruptcy  Coverage  Termination Date, to
any  reductions  thereof  caused by any Debt  Service  Reductions  or  Deficient
Valuations)  due on each Mortgage  Loan on the related Due Date,  (b) the Stated
Principal  Balance of each Mortgage Loan that was  repurchased  by the Seller or
the Master Servicer pursuant to this Agreement as of such Distribution Date, (c)
the Substitution  Adjustment Amount in connection with any Deleted Mortgage Loan
received with respect to such Distribution  Date, (d) any Insurance  Proceeds or
Liquidation Proceeds allocable to recoveries of principal of Mortgage Loans that
are not yet  Liquidated  Mortgage  Loans  received  during  the  calendar  month
preceding the month of such Distribution Date, (e) with respect to each Mortgage
Loan that became a Liquidated  Mortgage Loan during the calendar month preceding
the  month  of such  Distribution  Date,  the  amount  of  Liquidation  Proceeds
allocable to principal  received  with respect to such  Mortgage Loan during the
calendar  month  preceding the month of such  Distribution  Date with respect to
such Mortgage Loan and (f) all partial and full Principal  Prepayments  received
during the related Prepayment Period.

     PO Percentage: As to any Discount Mortgage Loan, a fraction (expressed as a
     -------------
percentage) the numerator of which is the excess of the Required Coupon over the
Adjusted Net Mortgage Rate of such Discount Mortgage Loan and the denominator of
which is the Required Coupon. As to any Non-Discount Mortgage Loan, 0%.

     Pool Stated Principal  Balance:  As to any Distribution Date, the aggregate
     ------------------------------
of the Stated  Principal  Balances of the Mortgage Loans which were  Outstanding
Mortgage  Loans  on the Due  Date  in the  month  preceding  the  month  of such
Distribution Date.

     Prepayment Interest  Shortfall:  As to any Distribution Date, Mortgage Loan
     ------------------------------
and Principal  Prepayment,  the amount, if any, by which one month's interest at
the related  Mortgage  Rate (net of the related  Master  Servicing  Fee) on such
Principal Prepayment exceeds the amount of interest paid in connection with such
Principal Prepayment.

     Prepayment  Period:  As  to  any  Distribution  Date,  the  calendar  month
     ------------------
preceding the month of such Distribution Date.

     Primary  Insurance  Policy:   Each  policy  of  primary  mortgage  guaranty
     --------------------------
insurance or any replacement policy therefor with respect to any Mortgage Loan.

     Principal Only Certificates: As specified in the Preliminary Statement.
     ---------------------------

     Principal Prepayment: Any payment of principal by a Mortgagor on a Mortgage
     --------------------
Loan  that  is  received  in  advance  of  its  scheduled  Due  Date  and is not
accompanied  by an amount  representing  scheduled  interest  due on any date or
dates in any month or months  subsequent  to the  month of  prepayment.  Partial
Principal Prepayments shall be applied by the Master Servicer in accordance with
the terms of the related Mortgage Note.

     Principal  Prepayment in Full: Any Principal Prepayment made by a Mortgagor
     -----------------------------
of the entire principal balance of a Mortgage Loan.

     Private Certificates: As specified in the Preliminary Statement.
     --------------------

     Pro Rata Share: As to any  Distribution  Date, the  Subordinated  Principal
     --------------
Distribution Amount and any Class of Subordinated  Certificates,  the portion of
the Subordinated Principal Distribution Amount allocable to such Class, equal to
the  product  of  the  Subordinated   Principal   Distribution  Amount  on  such
Distribution  Date and a fraction,  the  numerator of which is the related Class
Certificate Balance thereof and the denominator of which is the aggregate of the
Class Certificate Balances of the Subordinated Certificates.

     Proprietary  Lease:  With  respect  to any  Cooperative  Unit,  a lease  or
     ------------------
occupancy  agreement  between a Cooperative  Corporation and a holder of related
Cooperative Shares.

     Prospectus  Supplement:  The  Prospectus  Supplement  dated  May  20,  1998
     ----------------------
relating to the Offered Certificates.

     PUD: Planned Unit Development.
     ---

     Purchase Price:  With respect to any Mortgage Loan required to be purchased
     --------------
by the Seller pursuant to Section 2.02 or 2.03 or purchased at the option of the
Master Servicer pursuant to Section 3.14, an amount equal to the sum of (i) 100%
of the  unpaid  principal  balance  of the  Mortgage  Loan  on the  date of such
purchase,  and (ii) accrued interest thereon at the applicable Mortgage Rate (or
at the  applicable  Adjusted  Mortgage  Rate if (x) the  purchaser is the Master
Servicer  or (y) if the  purchaser  is the  Seller  and the Seller is the Master
Servicer) from the date through which interest was last paid by the Mortgagor to
the Due Date in the month in which the Purchase  Price is to be  distributed  to
Certificateholders.

     Qualified  Insurer: A mortgage guaranty insurance company duly qualified as
     ------------------
such under the laws of the state of its  principal  place of  business  and each
state having  jurisdiction  over such insurer in  connection  with the insurance
policy issued by such insurer,  duly  authorized  and licensed in such states to
transact a mortgage guaranty  insurance business in such states and to write the
insurance  provided by the insurance policy issued by it, approved as a FNMA- or
FHLMC-approved  mortgage  insurer or having a claims paying ability rating of at
least "AA" or equivalent rating by a nationally  recognized  statistical  rating
organization.  Any replacement insurer with respect to a Mortgage Loan must have
at least as high a claims paying  ability  rating as the insurer it replaces had
on the Closing Date.

     Rating Agency:  Each of the Rating  Agencies  specified in the  Preliminary
     -------------
Statement. If either such organization or a successor is no longer in existence,
"Rating  Agency"  shall  be  such  nationally   recognized   statistical  rating
organization,  or other  comparable  Person,  as is designated by the Depositor,
notice of which designation shall be given to the Trustee.  References herein to
a given  rating or rating  category  of a Rating  Agency  shall mean such rating
category without giving effect to any modifiers.

     Realized  Loss:  With respect to each  Liquidated  Mortgage Loan, an amount
     --------------
(not less than zero or more than the Stated  Principal  Balance of the  Mortgage
Loan) as of the date of such  liquidation,  equal  to (i) the  Stated  Principal
Balance of the Liquidated Mortgage Loan as of the date of such liquidation, plus
(ii)  interest at the Adjusted  Net Mortgage  Rate from the Due Date as to which
interest was last paid or advanced (and not reimbursed) to Certificateholders up
to the Due Date in the month in which  Liquidation  Proceeds  are required to be
distributed on the Stated  Principal  Balance of such  Liquidated  Mortgage Loan
from time to time, minus (iii) the Liquidation Proceeds, if any, received during
the  month  in  which  such  liquidation  occurred,  to the  extent  applied  as
recoveries of interest at the Adjusted Net Mortgage Rate and to principal of the
Liquidated  Mortgage  Loan.  With respect to each Mortgage Loan which has become
the  subject of a Deficient  Valuation,  if the  principal  amount due under the
related  Mortgage Note has been reduced,  the  difference  between the principal
balance of the Mortgage Loan  outstanding  immediately  prior to such  Deficient
Valuation  and the  principal  balance  of the  Mortgage  Loan as reduced by the
Deficient  Valuation.  With respect to each  Mortgage  Loan which has become the
subject of a Debt Service  Reduction and any Distribution  Date, the amount,  if
any, by which the principal  portion of the related  Scheduled  Payment has been
reduced.

     Recognition  Agreement:  With respect to any Cooperative Loan, an agreement
     ----------------------
between the  Cooperative  Corporation  and the  originator of such Mortgage Loan
which establishes the rights of such originator in the Cooperative Property.

     Record Date: With respect to any  Distribution  Date, the close of business
     -----------
on the last  Business  Day of the  month  preceding  the  month  in  which  such
applicable Distribution Date occurs.

     Reference Bank: As defined in Section 4.08.
     --------------

     Refinancing  Mortgage Loan: Any Mortgage Loan originated in connection with
     --------------------------
the refinancing of an existing mortgage loan.

     Regular Certificates: As specified in the Preliminary Statement.
     --------------------

     Relief  Act:  The  Soldiers'  and  Sailors'  Civil  Relief Act of 1940,  as
     ------------------------------------------------------
amended.

     Relief  Act  Reductions:  With  respect  to any  Distribution  Date and any
     -----------------------
Mortgage  Loan as to which there has been a reduction  in the amount of interest
collectible  thereon for the most recently  ended  calendar month as a result of
the  application  of the Relief Act,  the amount,  if any, by which (i) interest
collectible  on such Mortgage Loan for the most recently ended calendar month is
less than (ii) interest  accrued thereon for such month pursuant to the Mortgage
Note.

     REMIC: A "real estate  mortgage  investment  conduit" within the meaning of
     -----
section 860D of the Code.

     REMIC Change of Law: Any proposed,  temporary or final regulation,  revenue
     -------------------
ruling,  revenue  procedure or other  official  announcement  or  interpretation
relating to REMICs and the REMIC Provisions issued after the Closing Date.

     REMIC Provisions: Provisions of the federal income tax law relating to real
     ----------------
estate mortgage investment conduits,  which appear at sections 860A through 860G
of  Subchapter  M  of  Chapter  1 of  the  Code,  and  related  provisions,  and
regulations promulgated thereunder,  as the foregoing may be in effect from time
to time as well as provisions of applicable state laws.

     REO  Property:  A Mortgaged  Property  acquired  by the Trust Fund  through
     -------------
foreclosure  or  deed-in-lieu  of  foreclosure  in  connection  with a defaulted
Mortgage Loan.

     Request  for  Release:  The Request  for  Release  submitted  by the Master
     ---------------------
Servicer  to the  Trustee,  substantially  in the form of  Exhibits  M and N, as
appropriate.

     Required Coupon: 6.50% per annum.
     ---------------

     Required Insurance Policy: With respect to any Mortgage Loan, any insurance
     -------------------------
policy that is required to be maintained from time to time under this Agreement.

     Residual Certificates: As specified in the Preliminary Statement.
     ---------------------

     Responsible  Officer:  When  used with  respect  to the  Trustee,  any Vice
     --------------------
President, any Assistant Vice President, the Secretary, any Assistant Secretary,
any Trust  Officer or any other  officer of the Trustee  customarily  performing
functions similar to those performed by any of the above designated officers and
also to whom,  with  respect to a  particular  matter,  such  matter is referred
because of such  officer's  knowledge  of and  familiarity  with the  particular
subject.

     Restricted Classes: As defined in Section 4.02(e).
     ------------------

     SAIF: The Savings Association Insurance Fund, or any successor thereto.
     ----

     S&P: Standard & Poor's, a division of The McGraw-Hill  Companies,  Inc.. If
     ---
S&P is designated as a Rating Agency in the Preliminary Statement,  for purposes
of Section  10.05(b)  the address for notices to S&P shall be Standard & Poor's,
26  Broadway,  15th  Floor,  New  York,  New  York  10004,  Attention:  Mortgage
Surveillance  Monitoring,  or such other address as S&P may hereafter furnish to
the Depositor and the Master Servicer.

     Scheduled Balances: Not applicable.
     ------------------

     Scheduled Classes: As specified in the Preliminary Statement.
     -----------------

     Scheduled Payment:  The scheduled monthly payment on a Mortgage Loan due on
     -----------------
any Due Date allocable to principal and/or interest on such Mortgage Loan which,
unless otherwise specified herein, shall give effect to any related Debt Service
Reduction  and any  Deficient  Valuation  that affects the amount of the monthly
payment due on such Mortgage Loan.

     Securities Act: The Securities Act of 1933, as amended.
     --------------

     Security  Agreement:  With respect to any  Cooperative  Loan, the agreement
     -------------------
between the owner of the related  Cooperative  Shares and the  originator of the
related Mortgage Note, which defines the terms of the security  interest in such
Cooperative Shares and the related Proprietary Lease.

     Seller:  IndyMac,  Inc., a Delaware  corporation,  and its  successors  and
     ------
assigns, in its capacity as seller of the Mortgage Loans to the Depositor.

     Seller/Servicer  Guide:  The  Seller/Servicer  Guide  for  IndyMac,  Inc.'s
     ----------------------
mortgage  loan purchase and conduit  servicing  program and all  amendments  and
supplements thereto.

     Senior Certificates: As specified in the Preliminary Statement.
     -------------------

     Senior  Credit  Support  Depletion  Date:  The  date  on  which  the  Class
     ----------------------------------------
Certificate Balance of each Class of Subordinated  Certificates has been reduced
to zero.

     Senior Percentage:  As to any Distribution Date, the percentage  equivalent
     -----------------
of a fraction the numerator of which is the  aggregate of the Class  Certificate
Balances  of each  Class  of  Senior  Certificates  (other  than  the  Class  PO
Certificates)  as of such date and the  denominator of which is the aggregate of
the Class  Certificate  Balances of all Classes of Certificates  (other than the
Class PO Certificates) as of such date.

     Senior  Prepayment  Percentage:  For any Distribution  Date during the five
     ------------------------------
years  beginning on the first  Distribution  Date,  100%. The Senior  Prepayment
Percentage for any Distribution Date occurring on or after the fifth anniversary
of the first  Distribution  Date will, except as provided herein, be as follows:
for any Distribution  Date in the first year thereafter,  the Senior  Percentage
plus 70% of the  Subordinated  Percentage  for such  Distribution  Date; for any
Distribution Date in the second year thereafter,  the Senior Percentage plus 60%
of the Subordinated  Percentage for such Distribution Date; for any Distribution
Date in the  third  year  thereafter,  the  Senior  Percentage  plus  40% of the
Subordinated Percentage for such Distribution Date; for any Distribution Date in
the fourth year thereafter,  the Senior  Percentage plus 20% of the Subordinated
Percentage for such Distribution Date; and for any Distribution Date thereafter,
the Senior Percentage for such Distribution Date (unless on any of the foregoing
Distribution  Dates  the  Subordinated  Percentage  is  less  than  the  initial
Subordinated Percentage, in which case the Senior Prepayment Percentage for such
Distribution Date will once again equal 100%). Notwithstanding the foregoing, no
decrease  in the  Senior  Prepayment  Percentage  will occur if, as of the first
Distribution  Date as to which any such decrease  applies,  (i) the  outstanding
principal  balance of all Mortgage  Loans  delinquent 60 days or more  (averaged
over the preceding six month period), as a percentage of the aggregate principal
balance of the Subordinated Certificates as of such date, is equal to or greater
than 50% or (ii)  cumulative  Realized Losses with respect to the Mortgage Loans
exceed (a) with respect to the Distribution Date on the fifth anniversary of the
first Distribution Date, 30% of the Original Subordinated Principal Balance, (b)
with  respect to the  Distribution  Date on the sixth  anniversary  of the first
Distribution Date, 35% of the Original Subordinated  Principal Balance, (c) with
respect  to the  Distribution  Date  on the  seventh  anniversary  of the  first
Distribution Date, 40% of the Original Subordinated  Principal Balance, (d) with
respect  to  the  Distribution  Date  on the  eighth  anniversary  of the  first
Distribution  Date, 45% of the Original  Subordinated  Principal Balance and (e)
with  respect to the  Distribution  Date on the ninth  anniversary  of the first
Distribution Date, 50% of the Original Subordinated Principal Balance.

     Senior Principal  Distribution Amount: As to any Distribution Date, the sum
     -------------------------------------

of (i) the Senior  Percentage of the applicable Non-PO Percentage of all amounts
described  in clauses  (a)  through  (d) of the  definition  of "Non-PO  Formula
Principal Amount" for such Distribution  Date, (ii) with respect to any Mortgage
Loan that became a Liquidated  Mortgage Loan during the calendar month preceding
the month of such Distribution  Date, the lesser of (x) the Senior Percentage of
the  applicable  Non-PO  Percentage  of the  Stated  Principal  Balance  of such
Mortgage Loan and (y) either (A) the Senior Prepayment  Percentage or (B), if an
Excess Loss was sustained with respect to such  Liquidated  Mortgage Loan during
such preceding  calendar month, the Senior  Percentage of the applicable  Non-PO
Percentage  of the amount of the  Liquidation  Proceeds  allocable  to principal
received  with  respect to such  Mortgage  Loan and (iii) the Senior  Prepayment
Percentage  of the  applicable  Non-PO  Percentage  of the amounts  described in
clause (f) of the  definition  of "Non-PO  Formula  Principal  Amount"  for such
Distribution  Date;  provided,  however,  that if a  Bankruptcy  Loss that is an
                     --------   -------
Excess  Loss  is  sustained  with  respect  to a  Mortgage  Loan  that  is not a
Liquidated  Mortgage  Loan,  the Senior  Principal  Distribution  Amount will be
reduced  on the  related  Distribution  Date  by the  Senior  Percentage  of the
applicable Non-PO Percentage of the principal portion of such Bankruptcy Loss.

     Servicer:  Any person with which the Master  Servicer  has  entered  into a
     --------
Servicing  Agreement for the servicing of all or a portion of the Mortgage Loans
pursuant to Section 3.02.

     Servicer Advance: The meaning ascribed to such term in Section 3.08(d).
     ----------------

     Servicing  Account:  The separate  Eligible Account or Accounts created and
     ------------------
maintained pursuant to Section 3.08(b).

     Servicing Advances: All customary, reasonable and necessary "out of pocket"
     ------------------
costs and expenses  incurred in the  performance  by the Master  Servicer of its
servicing  obligations,  including,  but not limited to, the cost of (i) (a) the
preservation,  restoration and protection of a Mortgaged Property,  (b) expenses
reimbursable to the Master Servicer pursuant to Section 3.14 and any enforcement
or  judicial  proceedings,   including  foreclosures,  (c)  the  management  and
liquidation of any REO Property and (d) compliance  with the  obligations  under
Section 3.12; and (ii)  reasonable  compensation  to the Master  Servicer or its
affiliates  for  acting  as  broker in  connection  with the sale of  foreclosed
Mortgaged  Properties and for performing  certain  default  management and other
similar  services  (including,  but  not  limited  to,  appraisal  services)  in
connection with the servicing of defaulted  Mortgage Loans;  provided,  however,
                                                             --------   -------
that for  purposes  of this clause  (ii),  only costs and  expenses  incurred in
connection with the performance of activities generally considered to be outside
the scope of customary  servicing or master servicing duties shall be treated as
Servicing Advances.

     Servicing  Agreement:  The Seller/Servicer  Contract as contemplated by the
     --------------------
Seller/Servicer  Guide between the Master Servicer and any Servicer  relating to
servicing and/or administration of certain Mortgage Loans as provided in Section
3.02.

     Servicing  Fee: As to each  Mortgage  Loan and any  Distribution  Date,  an
     --------------
amount equal to one month's interest at the applicable Servicing Fee Rate on the
Stated Principal Balance of such Mortgage Loan.

     Servicing Fee Rate:  With respect to any Mortgage  Loan, the per annum rate
     ------------------
set forth in the Mortgage Loan Schedule for such Mortgage Loan.

     Servicing  Officer:  Any  officer of the Master  Servicer  involved  in, or
     ------------------
responsible  for, the  administration  and servicing of the Mortgage Loans whose
name and facsimile signature appear on a list of servicing officers furnished to
the  Trustee  by the  Master  Servicer  on the  Closing  Date  pursuant  to this
Agreement, as such list may from time to time be amended.

     Servicing  Standard:  That degree of skill and care exercised by the Master
     -------------------
Servicer  with  respect to  mortgage  loans  comparable  to the  Mortgage  Loans
serviced by the Master Servicer for itself or others.

     Special Hazard  Coverage  Termination  Date: The point in time at which the
     -------------------------------------------
Special Hazard Loss Coverage Amount is reduced to zero.

     Special Hazard Loss: Any Realized Loss suffered by a Mortgaged  Property on
     -------------------
account  of  direct  physical  loss,  but not  including  (i) any loss of a type
covered by a hazard  insurance policy or a flood insurance policy required to be
maintained with respect to such Mortgaged  Property  pursuant to Section 3.10 to
the extent of the amount of such loss covered  thereby,  or (ii) any loss caused
by or resulting from:

          (a) normal wear and tear;

          (b)  fraud,  conversion  or  other  dishonest  act on the  part of the
     Trustee,  the Master Servicer or any of their agents or employees  (without
     regard to any portion of the loss not  covered by any errors and  omissions
     policy);

          (c) errors in design,  faulty workmanship or faulty materials,  unless
     the collapse of the property or a part thereof ensues and then only for the
     ensuing loss;

          (d) nuclear or chemical  reaction or nuclear  radiation or radioactive
     or chemical  contamination,  all whether  controlled or  uncontrolled,  and
     whether such loss be direct or indirect, proximate or remote or be in whole
     or in part caused by,  contributed  to or  aggravated by a peril covered by
     the definition of the term "Special Hazard Loss";

          (e)  hostile  or  warlike  action in time of peace and war,  including
     action in hindering, combating or defending against an actual, impending or
     expected attack:

               1. by any government or sovereign  power, de jure or de facto, or
          by any authority  maintaining or using military,  naval or air forces;
          or

               2. by military, naval or air forces; or

               3. by an  agent  of any  such  government,  power,  authority  or
          forces;

          (f) any  weapon  of war  employing  nuclear  fission,  fusion or other
     radioactive force, whether in time of peace or war; or

          (g) insurrection,  rebellion,  revolution, civil war, usurped power or
     action taken by governmental authority in hindering, combating or defending
     against such an  occurrence,  seizure or  destruction  under  quarantine or
     customs  regulations,  confiscation  by order of any  government  or public
     authority, or risks of contraband or illegal transportation or trade.

     Special Hazard Loss Coverage Amount: With respect to the first Distribution
     -----------------------------------
Date,  $5,131,105.  With  respect  to any  Distribution  Date  after  the  first
Distribution  Date, the lesser of (a) the greatest of (i) 1% of the aggregate of
the principal  balances of the Mortgage Loans,  (ii) twice the principal balance
of the largest  Mortgage Loan and (iii) the aggregate of the principal  balances
of all  Mortgage  Loans  secured by Mortgaged  Properties  located in the single
California postal zip code area having the highest  aggregate  principal balance
of any such zip code area and (b) the Special Hazard Loss Coverage  Amount as of
the Closing Date less the amount,  if any, of Special Hazard Losses allocated to
the Certificates  since the Closing Date. All principal balances for the purpose
of this  definition will be calculated as of the first day of the calendar month
preceding the month of such  Distribution  Date after giving effect to Scheduled
Payments on the Mortgage Loans then due, whether or not paid.

     Special  Hazard  Mortgage  Loan: A Liquidated  Mortgage  Loan as to which a
     -------------------------------
Special Hazard Loss has occurred.

     Startup Day: The Closing Date.
     -----------

     Stated Principal Balance:  As to any Mortgage Loan and Due Date, the unpaid
     ------------------------
principal  balance of such Mortgage Loan as of such Due Date as specified in the
amortization  schedule at the time relating  thereto  (before any  adjustment to
such  amortization  schedule by reason of any  moratorium  or similar  waiver or
grace period) after giving effect to any previous partial Principal  Prepayments
and Liquidation  Proceeds allocable to principal (other than with respect to any
Liquidated  Mortgage  Loan) and to the payment of principal due on such Due Date
and irrespective of any delinquency in payment by the related Mortgagor.

     Subordinated Certificates: As specified in the Preliminary Statement.
     -------------------------

     Subordinated Percentage: As to any Distribution Date, 100% minus the Senior
     -----------------------
Percentage for such Distribution Date.

     Subordinated Prepayment Percentage: As to any Distribution Date, 100% minus
     ----------------------------------
the Senior Prepayment Percentage for such Distribution Date.

     Subordinated   Principal   Distribution   Amount:   With   respect  to  any
     ------------------------------------------------
Distribution  Date,  an  amount  equal  to (A) the  sum of (i) the  Subordinated
Percentage  of the  applicable  Non-PO  Percentage  of all amounts  described in
clauses (a) through (d) of the definition of "Non-PO Formula  Principal  Amount"
for such Distribution  Date, (ii) with respect to each Mortgage Loan that became
a Liquidated Mortgage Loan during the calendar month preceding the month of such
Distribution  Date,  the  applicable  Non-PO  Percentage  of the  amount  of the
Liquidation  Proceeds  allocable  to  principal  received  with  respect to such
Mortgage Loan after  application of such amounts  pursuant to clause (ii) of the
definition  of Senior  Principal  Distribution  Amount,  up to the  Subordinated
Percentage of the applicable  Non-PO  Percentage of the Stated Principal Balance
of such Mortgage Loan and (iii) the  Subordinated  Prepayment  Percentage of the
applicable  Non-PO  Percentage  of all  amounts  described  in clause (f) of the
definition  of "Non-PO  Formula  Principal  Amount" for such  Distribution  Date
reduced  by (B) the  amount of any  payments  in  respect  of Class PO  Deferred
Amounts on the related Distribution Date.

     Subservicer: Any Person to which the Master Servicer has contracted for the
     -----------
servicing of all or a portion of the Mortgage Loans pursuant to Section 3.02.

     Substitute  Mortgage Loan: A Mortgage Loan  substituted by the Seller for a
     -------------------------
Deleted Mortgage Loan which must, on the date of such substitution, as confirmed
in a Request  for  Release,  substantially  in the form of Exhibit M, (i) have a
Stated  Principal  Balance,  after  deduction  of the  principal  portion of the
Scheduled  Payment due in the month of  substitution,  not in excess of, and not
more than 10% less than, the Stated  Principal  Balance of the Deleted  Mortgage
Loan; (ii) be accruing  interest (net of the related Servicing Fee) at a rate no
lower  than and not more  than 1% per annum  higher  than,  that of the  Deleted
Mortgage  Loan;  (iii)  have a  Loan-to-Value  Ratio no higher  than that of the
Deleted  Mortgage  Loan;  (iv) have a remaining term to maturity no greater than
(and not more than one year less than that of) the Deleted  Mortgage  Loan;  (v)
not be a  Cooperative  Loan unless the Deleted  Mortgage  Loan was a Cooperative
Loan and (vi) comply with each  representation and warranty set forth in Section
2.03.

     Substitution  Adjustment Amount: The meaning ascribed to such term pursuant
     -------------------------------
to Section 2.03.

     Targeted Balance: Not applicable.
     ----------------

     Targeted Principal Classes: As specified in the Preliminary Statement.
     --------------------------

     Tax Matters  Person:  The person  designated as "tax matters person" in the
     -------------------
manner provided under Treasury regulation ss. 1.860F-4(d) and temporary Treasury
regulation ss. 301.6231(a)(7)-1T. Initially, the Tax Matters Person shall be the
Trustee.

     Tax  Matters  Person   Certificate:   The  Class  A-R  Certificate  with  a
     ----------------------------------
Denomination of $0.05.

     Transfer: Any direct or indirect transfer or sale of any Ownership Interest
     --------
in a Residual Certificate.

     Trust Fund: The corpus of the trust created hereunder consisting of (i) the
     ----------
Mortgage  Loans and all  interest  and  principal  received  on or with  respect
thereto  after the Cut-off  Date,  other than such amounts which were due on the
Mortgage Loans on or before the Cut-off Date; (ii) the  Certificate  Account and
the  Distribution  Account and all  amounts  deposited  therein  pursuant to the
applicable provisions of this Agreement;  (iii) property that secured a Mortgage
Loan and has been  acquired  by  foreclosure,  deed-in-lieu  of  foreclosure  or
otherwise; and (iv) all proceeds of the conversion, voluntary or involuntary, of
any of the foregoing.

     Trustee:  The Bank of New  York  and its  successors  and,  if a  successor
     -------
trustee is appointed hereunder, such successor.

     Trustee Fee: As to any Distribution Date, an amount equal to one-twelfth of
     -----------
the  Trustee  Fee Rate  multiplied  by the Pool Stated  Principal  Balance  with
respect to such Distribution Date.

     Trustee Fee Rate:  With respect to each Mortgage  Loan,  the per annum rate
     ----------------
agreed  upon in writing on or prior to the  Closing  Date by the Trustee and the
Depositor.

     Voting Rights:  The portion of the voting rights of all of the Certificates
     -------------
which is allocated to any Certificate.  As of any date of determination,  (a) 1%
of all  Voting  Rights  shall be  allocated  to each  Class of  Notional  Amount
Certificates,  if any (such Voting  Rights to be allocated  among the holders of
Certificates of each such Class in accordance with their  respective  Percentage
Interests), and (b) the remaining Voting Rights (or 100% of the Voting Rights if
there is no Class of Notional  Amount  Certificates)  shall be  allocated  among
Holders  of  the  remaining   Classes  of  Certificates  in  proportion  to  the
Certificate Balances of their respective Certificates on such date.

     Withdrawal  Date:  The  18th  day of each  month,  or if such  day is not a
     ----------------
Business Day, the next preceding Business Day.



                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                         REPRESENTATIONS AND WARRANTIES

SECTION 2.01.  Conveyance of Mortgage Loans.
               ----------------------------

          (a) The Seller,  concurrently  with the execution and delivery hereof,
hereby  sells,  transfers,  assigns,  sets  over and  otherwise  conveys  to the
Depositor,  without recourse, all the right, title and interest of the Seller in
and to the Mortgage  Loans,  including  all interest and  principal  received or
receivable  by the Seller on or with  respect to the  Mortgage  Loans  after the
Cut-off  Date and all  interest and  principal  payments on the  Mortgage  Loans
received  prior to the Cut-off Date in respect of  installments  of interest and
principal due thereafter,  but not including  payments of principal and interest
due and payable on the Mortgage Loans on or before the Cut-off Date. On or prior
to the  Closing  Date,  the Seller  shall  deliver to the  Depositor  or, at the
Depositor's  direction,  to the Trustee or other designee of the Depositor,  the
Mortgage File for each Mortgage Loan listed in the Mortgage Loan Schedule.  Such
delivery of the Mortgage Files shall be made against payment by the Depositor of
the purchase price,  previously  agreed to by the Seller and Depositor,  for the
Mortgage  Loans.  With respect to any  Mortgage  Loan that does not have a first
payment  date on or before  the Due Date in the month of the first  Distribution
Date,  the  Seller  shall  deposit  into the  Distribution  Account on the first
Distribution Account Deposit Date an amount equal to one month's interest at the
related Adjusted Net Mortgage Rate on the Cut-off Date Principal Balance of such
Mortgage  Loan.  If the Seller  shall fail to deposit  such  amount by the first
Distribution Account Deposit Date, the Trustee shall deposit such amount.

          (b) The  Depositor,  concurrently  with  the  execution  and  delivery
hereof, hereby sells, transfers, assigns, sets over and otherwise conveys to the
Trustee for the benefit of the  Certificateholders,  without  recourse,  all the
right,  title and interest of the  Depositor in and to the Trust Fund,  together
with the  Depositor's  right to  require  the  Seller  to cure any  breach  of a
representation  or  warranty  made  herein  by the  Seller or to  repurchase  or
substitute  for any  affected  Mortgage  Loan  in  accordance  herewith.

          (c) In connection with the transfer and assignment set forth in clause
(b) above,  the Depositor has delivered or caused to be delivered to the Trustee
for the benefit of the Certificateholders the following documents or instruments
with respect to each  Mortgage Loan so assigned:  

          (i) (A) the original  Mortgage  Note,  endorsed by manual or facsimile
     signature  in blank in the  following  form:  "Pay to the order of  without
     recourse",  with all intervening  endorsements  showing a complete chain of
     endorsement  from the originator to the Person  endorsing the Mortgage Note
     (each such endorsement  being  sufficient to transfer all right,  title and
     interest of the party so endorsing,  as noteholder or assignee thereof,  in
     and to that Mortgage  Note); or (B) with respect to any Lost Mortgage Note,
     a lost note affidavit  from the Seller  stating that the original  Mortgage
     Note was lost or destroyed, together with a copy of such Mortgage Note;

          (ii) except as provided  below,  the original  recorded  Mortgage or a
     copy of  such  Mortgage  certified  by the  Seller  (or,  in the  case of a
     Mortgage  for  which the  related  Mortgaged  Property  is  located  in the
     Commonwealth  of Puerto  Rico,  a copy of such  Mortgage  certified  by the
     applicable notary) as being a true and complete copy of the Mortgage; 

          (iii)  a duly  executed  assignment  of  the  Mortgage  (which  may be
     included in a blanket assignment or assignments),  together with, except as
     provided  below,  all interim  recorded  assignments of such mortgage (each
     such assignment,  when duly and validly completed, to be in recordable form
     and  sufficient  to effect the  assignment  of and transfer to the assignee
     thereof,  under the  Mortgage to which the  assignment  relates);  provided
                                                                        --------
     that, if the related  Mortgage has not been  returned  from the  applicable
     public  recording  office,  such assignment of the Mortgage may exclude the
     information to be provided by the recording office; provided,  further that
                                                         --------   -------
     such assignment of Mortgage need not be delivered in the case of a Mortgage
     for which the related  Mortgage  Property is located in the Commonwealth of
     Puerto Rico;

          (iv) the original or copies of each assumption,  modification, written
     assurance or substitution  agreement, if any;

          (v) except as  provided  below,  the  original or  duplicate  original
     lender's  title  policy and all riders  thereto;  and 

          (vi) in the case of a Cooperative Loan, the originals of the following
     documents or instruments:

               (a) The Cooperative Shares, together with a stock power in blank;

               (b) The executed Security Agreement; 

               (c) The executed  Proprietary Lease;

               (d) The executed Recognition Agreement;

               (e) The executed assignment of Recognition Agreement;

               (f) The  executed  UCC-1  financing  statement  with  evidence of
          recording  thereon  which have been filed in all  places  required  to
          perfect  the  Seller's  interest  in the  Cooperative  Shares  and the
          Proprietary  Lease;  and

               (g) Executed UCC-3 financing  statements or other appropriate UCC
          financing  statements required by state law, evidencing a complete and
          unbroken  line from the  mortgagee  to the  Trustee  with  evidence of
          recording thereon (or in a form suitable for recordation).

          In the event that in  connection  with any Mortgage Loan the Depositor
cannot  deliver (a) the original  recorded  Mortgage,  (b) all interim  recorded
assignments or (c) the lender's title policy  (together with all riders thereto)
satisfying the  requirements of clause (ii),  (iii) or (v) above,  respectively,
concurrently  with the  execution and delivery  hereof  because such document or
documents have not been returned from the applicable  public recording office in
the case of clause (ii) or (iii) above, or because the title policy has not been
delivered to either the Master Servicer or the Depositor by the applicable title
insurer in the case of clause (v) above, the Depositor shall promptly deliver to
the Trustee,  in the case of clause (ii) or (iii) above,  such original Mortgage
or such  interim  assignment,  as the case may be, with  evidence  of  recording
indicated  thereon upon receipt thereof from the public recording  office,  or a
copy thereof,  certified, if appropriate,  by the relevant recording office, but
in no event shall any such delivery of the original  Mortgage Loan and each such
interim assignment or a copy thereof, certified, if appropriate, by the relevant
recording office, be made later than one year following the Closing Date, or, in
the case of clause (v) above,  later than 120 days  following  the Closing Date;
provided,  however, that in the event the Depositor is unable to deliver by such
- --------   -------
date each  Mortgage and each such interim  assignment by reason of the fact that
any such documents have not been returned by the appropriate  recording  office,
or, in the case of each such interim  assignment,  because the related  Mortgage
has not been returned by the appropriate  recording office,  the Depositor shall
deliver  such  documents  to the Trustee as promptly  as possible  upon  receipt
thereof  and, in any event,  within 720 days  following  the Closing  Date.  The
Depositor shall forward or cause to be forwarded to the Trustee (a) from time to
time additional original documents evidencing an assumption or modification of a
Mortgage  Loan and (b) any  other  documents  required  to be  delivered  by the
Depositor or the Master Servicer to the Trustee.  In the event that the original
Mortgage  is not  delivered  and in  connection  with the payment in full of the
related Mortgage Loan the public recording office requires the presentation of a
"lost instruments  affidavit and indemnity" or any equivalent document,  because
only a copy of the Mortgage can be delivered with the instrument of satisfaction
or  reconveyance,  the Master  Servicer shall execute and deliver or cause to be
executed and delivered such a document to the public  recording  office.  In the
case where a public recording office retains the original  recorded  Mortgage or
in the case where a Mortgage  is lost after  recordation  in a public  recording
office,  the  Seller  shall  deliver  to the  Trustee  a copy of  such  Mortgage
certified by such public  recording office to be a true and complete copy of the
original recorded Mortgage.

          As promptly as practicable subsequent to such transfer and assignment,
and in any event,  within  thirty (30) days  thereafter,  the Trustee  shall (i)
affix  the  Trustee's  name to each  assignment  of  Mortgage,  as the  assignee
thereof,  (ii) cause such  assignment  to be in proper form for recording in the
appropriate  public  office for real  property  records  within thirty (30) days
after  receipt  thereof and (iii) cause to be  delivered  for  recording  in the
appropriate  public  office for real  property  records the  assignments  of the
Mortgages to the  Trustee,  except that,  with  respect to any  assignment  of a
Mortgage as to which the Trustee has not  received the  information  required to
prepare such  assignment in recordable  form, the Trustee's  obligation to do so
and to deliver the same for such recording shall be as soon as practicable after
receipt of such  information  and in any event within thirty (30) days after the
receipt  thereof,  and the Trustee need not cause to be recorded any  assignment
which relates to a Mortgage  Loan (a) the  Mortgaged  Property and Mortgage File
relating to which are  located in  California  or (b) in any other  jurisdiction
(including  Puerto Rico) under the laws of which,  as evidenced by an Opinion of
Counsel  delivered by the Seller (at the Seller's  expense) to the Trustee,  the
recordation of such assignment is not necessary to protect the Trustee's and the
Certificateholders' interest in the related Mortgage Loan.

          In the case of Mortgage Loans that have been prepaid in full as of the
Closing Date,  the Depositor,  in lieu of delivering the above  documents to the
Trustee,  will  deposit in the  Certificate  Account the portion of such payment
that is required to be deposited in the Certificate  Account pursuant to Section
3.08.

          (d) The Seller  intends to treat the transfer of the Mortgage Loans to
the Depositor as a sale for all tax, accounting and regulatory purposes.

SECTION 2.02   Acceptance by the Trustee of the Mortgage Loans.
               -----------------------------------------------

          The Trustee  acknowledges  receipt of the documents  identified in the
Initial  Certification in the form annexed hereto as Exhibit G and declares that
it holds and will hold such  documents and the other  documents  delivered to it
constituting  the  Mortgage  Files,  and that it holds or will hold  such  other
assets as are  included in the Trust Fund,  in trust for the  exclusive  use and
benefit of all present and future  Certificateholders.  The Trustee acknowledges
that  it  will  maintain  possession  of the  Mortgage  Notes  in the  State  of
California, unless otherwise permitted by the Rating Agencies.

          The Trustee  agrees to execute and deliver on the Closing  Date to the
Depositor,  the Master Servicer and the Seller an Initial  Certification  in the
form annexed hereto as Exhibit G. Based on its review and examination,  and only
as to the  documents  identified  in such  Initial  Certification,  the  Trustee
acknowledges that such documents appear regular on their face and relate to such
Mortgage  Loan.  The Trustee  shall be under no duty or  obligation  to inspect,
review or examine said documents,  instruments,  certificates or other papers to
determine  that  the  same  are  genuine,  enforceable  or  appropriate  for the
represented  purpose or that they have actually been recorded in the real estate
records or that they are other than what they purport to be on their face.

          Not later than 90 days  after the  Closing  Date,  the  Trustee  shall
deliver  to  the  Depositor,   the  Master  Servicer  and  the  Seller  a  Final
Certification  in the form  annexed  hereto as  Exhibit  H, with any  applicable
exceptions noted thereon.

          If, in the  course of such  review,  the  Trustee  finds any  document
constituting a part of a Mortgage File which does not meet the  requirements  of
Section  2.01,  the  Trustee  shall  list  such  as an  exception  in the  Final
Certification;   provided,   however,  that  the  Trustee  shall  not  make  any
                 --------    -------
determination  as to whether (i) any  endorsement  is sufficient to transfer all
right,  title and interest of the party so endorsing,  as noteholder or assignee
thereof,  in and to that Mortgage  Note or (ii) any  assignment is in recordable
form or is sufficient  to effect the  assignment of and transfer to the assignee
thereof  under the mortgage to which the  assignment  relates.  The Seller shall
promptly  correct  or cure  such  defect  within 90 days from the date it was so
notified  of such defect and, if the Seller does not correct or cure such defect
within such  period,  the Seller  shall  either (a)  substitute  for the related
Mortgage  Loan  a  Substitute   Mortgage  Loan,  which   substitution  shall  be
accomplished  in the manner and subject to the  conditions  set forth in Section
2.03, or (b) purchase  such  Mortgage Loan from the Trustee  within 90 days from
the date the Seller was notified of such defect in writing at the Purchase Price
of  such  Mortgage  Loan;  provided,  however,  that  in  no  event  shall  such
                           --------   -------
substitution or purchase occur more than 540 days from the Closing Date,  except
that if the  substitution  or  purchase  of a  Mortgage  Loan  pursuant  to this
provision  is required by reason of a delay in delivery of any  documents by the
appropriate  recording office,  and there is a dispute between either the Master
Servicer  or the  Seller  and the  Trustee  over the  location  or status of the
recorded  document,  then such  substitution  or purchase shall occur within 720
days from the Closing Date.  The Trustee shall  deliver  written  notice to each
Rating  Agency  within 270 days from the Closing Date  indicating  each Mortgage
Loan (a) which has not been returned by the appropriate  recording office or (b)
as to which there is a dispute as to location or status of such  Mortgage  Loan.
Such  notice  shall be  delivered  every 90 days  thereafter  until the  related
Mortgage Loan is returned to the Trustee. Any such substitution  pursuant to (a)
above or  purchase  pursuant  to (b) above  shall not be  effected  prior to the
delivery to the Trustee of the Opinion of Counsel  required by Section  2.05, if
any, and any  substitution  pursuant to (a) above shall not be effected prior to
the additional delivery to the Trustee of a Request for Release substantially in
the form of Exhibit N. No  substitution  is permitted to be made in any calendar
month after the  Determination  Date for such month.  The Purchase Price for any
such Mortgage Loan shall be deposited by the Seller in the  Certificate  Account
on or prior to the Distribution  Account Deposit Date for the Distribution  Date
in the month following the month of repurchase and, upon receipt of such deposit
and  certification  with  respect  thereto in the form of Exhibit N hereto,  the
Trustee shall release the related  Mortgage File to the Seller and shall execute
and deliver at the Seller's  request such  instruments of transfer or assignment
prepared by the Seller, in each case without recourse,  as shall be necessary to
vest in the Seller, or a designee,  the Trustee's  interest in any Mortgage Loan
released pursuant hereto.

          The Trustee shall retain  possession and custody of each Mortgage File
in accordance with and subject to the terms and conditions set forth herein. The
Master  Servicer  shall promptly  deliver to the Trustee,  upon the execution or
receipt   thereof,   the  originals  of  such  other  documents  or  instruments
constituting  the  Mortgage  File as come  into  the  possession  of the  Master
Servicer from time to time.

          It is  understood  and  agreed  that the  obligation  of the Seller to
substitute  for or to  purchase  any  Mortgage  Loan  which  does  not  meet the
requirements  of Section 2.01 shall  constitute the sole remedy  respecting such
defect available to the Trustee, the Depositor and any Certificateholder against
the Seller.

SECTION 2.03.  Representations,  Warranties and  Covenants of the Seller and the
               -----------------------------------------------------------------
               Master Servicer.
               ---------------

          (a) IndyMac,  in its capacities as Seller and Master Servicer,  hereby
makes the representations and warranties set forth in Schedule II hereto, and by
this reference  incorporated herein, to the Depositor and the Trustee, as of the
Closing Date, or if so specified therein, as of the Cut-off Date.

          (b)  The  Seller,  in  its  capacity  as  Seller,   hereby  makes  the
representations  and  warranties  set forth in Schedule III hereto,  and by this
reference  incorporated  herein,  to the  Depositor  and the Trustee,  as of the
Closing  Date,  or if so specified  therein,  as of the Cut-off  Date.

          (c) Upon  discovery  by any of the  parties  hereto  of a breach  of a
representation  or warranty made pursuant to Section 2.03(b) that materially and
adversely affects the interests of the  Certificateholders in any Mortgage Loan,
the party  discovering such breach shall give prompt notice thereof to the other
parties.  The Seller hereby  covenants that within 90 days of the earlier of its
discovery  or its  receipt of written  notice  from any party of a breach of any
representation or warranty made pursuant to Section 2.03(b) which materially and
adversely affects the interests of the  Certificateholders in any Mortgage Loan,
it shall cure such breach in all material respects, and if such breach is not so
cured,  shall, (i) if such 90 day period expires prior to the second anniversary
of the Closing Date,  remove such Mortgage Loan (a "Deleted Mortgage Loan") from
the Trust Fund and  substitute in its place a Substitute  Mortgage  Loan, in the
manner and subject to the  conditions  set forth in this Section  2.03;  or (ii)
repurchase the affected  Mortgage Loan or Mortgage Loans from the Trustee at the
Purchase Price in the manner set forth below;  provided,  however, that any such
                                               --------   -------
substitution  pursuant to (i) above shall not be effected  prior to the delivery
to the Trustee of the Opinion of Counsel required by Section 2.05, if any, and a
Request for  Release  substantially  in the form of Exhibit N, and the  Mortgage
File for any  such  Substitute  Mortgage  Loan;  and  provided,  further,  that,
                                                      --------   -------
anything to the contrary herein notwithstanding, Seller shall have no obligation
to cure any  such  breach  or to  repurchase  or  substitute  for such  affected
Mortgage  Loan  if  the  substance  of  such  breach  constitutes  fraud  in the
origination of such affected  Mortgage Loan and the Seller,  at the time of such
origination  and on the  Closing  Date,  did not have actual  knowledge  of such
fraud.  The Seller shall promptly  reimburse the Master Servicer and the Trustee
for any expenses  reasonably  incurred by the Master  Servicer or the Trustee in
respect of enforcing the remedies for such breach.

          With  respect to any  Substitute  Mortgage  Loan or Loans,  the Seller
shall  deliver to the  Trustee  for the  benefit of the  Certificateholders  the
Mortgage Note, the Mortgage,  the related  assignment of the Mortgage,  and such
other  documents  and  agreements  as are  required  by Section  2.01,  with the
Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01. No
substitution   is  permitted  to  be  made  in  any  calendar  month  after  the
Determination  Date for such  month.  Scheduled  Payments  due with  respect  to
Substitute  Mortgage Loans in the month of substitution shall not be part of the
Trust  Fund  and  will  be  retained  by  the  Seller  on  the  next  succeeding
Distribution   Date.   For  the   month  of   substitution,   distributions   to
Certificateholders  will include the monthly payment due on any Deleted Mortgage
Loan for such month and  thereafter  the Seller  shall be entitled to retain all
amounts received in respect of such Deleted Mortgage Loan.

          The Master  Servicer  shall amend the Mortgage  Loan  Schedule for the
benefit  of the  Certificateholders  to  reflect  the  removal  of such  Deleted
Mortgage Loan and the substitution of the Substitute  Mortgage Loan or Loans and
the Master  Servicer  shall  deliver the amended  Mortgage  Loan Schedule to the
Trustee. Upon such substitution,  the Substitute Mortgage Loan or Loans shall be
subject to the terms of this Agreement in all respects,  and the Seller shall be
deemed to have made with respect to such  Substitute  Mortgage Loan or Loans, as
of the date of substitution, the representations and warranties made pursuant to
Section 2.03(b) with respect to such Mortgage Loan.  Upon any such  substitution
and  the  deposit  to the  Certificate  Account  of the  amount  required  to be
deposited  therein in  connection  with such  substitution  as  described in the
following  paragraph,  the Trustee  shall release the Mortgage File held for the
benefit of the Certificateholders  relating to such Deleted Mortgage Loan to the
Seller and shall execute and deliver at the Seller's  direction such instruments
of transfer or assignment prepared by the Seller, in each case without recourse,
as  shall be  necessary  to vest  title  in the  Seller,  or its  designee,  the
Trustee's interest in any Deleted Mortgage Loan substituted for pursuant to this
Section 2.03.

          For any month in which the Seller  substitutes  one or more Substitute
Mortgage Loans for one or more Deleted  Mortgage Loans, the Master Servicer will
determine  the amount (if any) by which the aggregate  principal  balance of all
such  Substitute  Mortgage Loans as of the date of substitution is less than the
aggregate  Stated  Principal  Balance of all such Deleted  Mortgage Loans (after
application of the scheduled  principal  portion of the monthly  payments due in
the month of  substitution).  The  amount of such  shortage  (the  "Substitution
Adjustment  Amount") plus an amount equal to the  aggregate of any  unreimbursed
Advances and Servicer Advances with respect to such Deleted Mortgage Loans shall
be  deposited  into the  Certificate  Account  by the  Seller on or  before  the
Distribution  Account  Deposit  Date  for the  Distribution  Date  in the  month
succeeding  the calendar  month during  which the related  Mortgage  Loan became
required to be purchased or replaced hereunder.

          In the event that the Seller shall have  repurchased a Mortgage  Loan,
the  Purchase  Price  therefor  shall be deposited  in the  Certificate  Account
pursuant to Section 3.08 on or before the Distribution  Account Deposit Date for
the  Distribution  Date in the month following the month during which the Seller
became obligated  hereunder to repurchase or replace such Mortgage Loan and upon
such  deposit of the  Purchase  Price,  the  delivery  of the Opinion of Counsel
required  by Section  2.05 and  receipt of a Request  for Release in the form of
Exhibit N hereto,  the Trustee shall release the related  Mortgage File held for
the benefit of the  Certificateholders  to such  Person,  and the Trustee  shall
execute and deliver at such Person's  direction such  instruments of transfer or
assignment  prepared by such Person, in each case without recourse,  as shall be
necessary to transfer  title from the Trustee.  It is understood and agreed that
the obligation under this Agreement of any Person to cure, repurchase or replace
any  Mortgage  Loan as to which a breach has occurred  and is  continuing  shall
constitute the sole remedy against such Persons respecting such breach available
to Certificateholders, the Depositor or the Trustee on their behalf.

          The  representations and warranties made pursuant to this Section 2.03
shall survive  delivery of the respective  Mortgage Files to the Trustee for the
benefit of the Certificateholders.

SECTION 2.04. Representations and Warranties of the Depositor as to the Mortgage
              ------------------------------------------------------------------
              Loans.
              -----

          The  Depositor  hereby  represents  and  warrants to the Trustee  with
respect to each Mortgage Loan as of the date hereof or such other date set forth
herein that as of the Closing  Date,  and following the transfer of the Mortgage
Loans to it by the Seller,  the Depositor  had good title to the Mortgage  Loans
and the Mortgage Notes were subject to no offsets, defenses or counterclaims.

          The Depositor hereby assigns, transfers and conveys to the Trustee all
of its rights with respect to the Mortgage Loans including,  without limitation,
the  representations  and  warranties  of the Seller  made  pursuant  to Section
2.03(b), together with all rights of the Depositor to require the Seller to cure
any breach thereof or to repurchase or substitute for any affected Mortgage Loan
in accordance with this Agreement.

          It is understood  and agreed that the  representations  and warranties
set forth in this Section 2.04 shall survive  delivery of the Mortgage  Files to
the Trustee.

SECTION 2.05.  Delivery of Opinion of Counsel in Connection  with  Substitutions
               -----------------------------------------------------------------
               and Repurchases.
               ---------------

          (a)  Notwithstanding  any  contrary  provision of this  Agreement,  no
substitution  pursuant  to Section  2.02 or 2.03 shall be made more than 90 days
after the Closing  Date unless the Seller  delivers to the Trustee an Opinion of
Counsel,  which  Opinion  of Counsel  shall not be at the  expense of either the
Trustee or the Trust Fund,  addressed  to the  Trustee,  to the effect that such
substitution  will not (i) result in the  imposition  of the tax on  "prohibited
transactions"  on the Trust Fund or  contributions  after the Startup  Date,  as
defined in Sections  860F(a)(2)  and 860G(d) of the Code,  respectively  or (ii)
cause the REMIC  hereunder  to fail to  qualify  as a REMIC at any time that any
Certificates are outstanding.

          (b) Upon discovery by the Depositor,  the Seller, the Master Servicer,
or the Trustee that any Mortgage Loan does not constitute a "qualified mortgage"
within the meaning of Section 860G(a)(3) of the Code, the party discovering such
fact  shall  promptly  (and  in any  event  within  five  (5)  Business  Days of
discovery)  give written  notice  thereof to the other  parties.  In  connection
therewith,  the Trustee shall  require the Seller,  at the Seller's  option,  to
either (i)  substitute,  if the  conditions  in Section  2.03(c) with respect to
substitutions  are  satisfied,  a  Substitute  Mortgage  Loan  for the  affected
Mortgage Loan, or (ii)  repurchase the affected  Mortgage Loan within 90 days of
such  discovery  in the same manner as it would a Mortgage  Loan for a breach of
representation  or warranty  made  pursuant to Section  2.03.  The Trustee shall
reconvey to the Seller the Mortgage Loan to be released  pursuant  hereto in the
same manner,  and on the same terms and conditions,  as it would a Mortgage Loan
repurchased  for breach of a  representation  or warranty  contained  in Section
2.03.

SECTION 2.06.  Execution and Delivery of Certificates.
               --------------------------------------

          The Trustee  acknowledges  the  transfer and  assignment  to it of the
Trust Fund and, concurrently with such transfer and assignment, has executed and
delivered to or upon the order of the Depositor,  the Certificates in authorized
denominations  evidencing  directly or  indirectly  the entire  ownership of the
Trust Fund.  The Trustee  agrees to hold the Trust Fund and  exercise the rights
referred  to above for the  benefit of all  present  and  future  Holders of the
Certificates  and to perform the duties set forth in this  Agreement to the best
of its ability, to the end that the interests of the Holders of the Certificates
may be adequately and effectively protected.

SECTION 2.07.  REMIC Matters.
               -------------

          The  Preliminary  Statement  sets forth the  designations  and "latest
possible maturity date" for federal income tax purposes of all interests created
hereby.  The  "Startup  Day" for purposes of the REMIC  Provisions  shall be the
Closing Date. The "tax matters person" with respect to the REMIC hereunder shall
be the Trustee and the Trustee  shall hold the Tax Matters  Person  Certificate.
The REMIC's fiscal year shall be the calendar year.


                                  ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

SECTION 3.01.  Master Servicer to Service Mortgage Loans.
               -----------------------------------------

          For and on behalf of the Certificateholders, the Master Servicer shall
service and administer  the Mortgage Loans in accordance  with the terms of this
Agreement and the Servicing  Standard.  In  connection  with such  servicing and
administration,  the Master Servicer shall have full power and authority, acting
alone and/or through Servicers as provided in Section 3.02, to do or cause to be
done any and all things that it may deem  necessary or  desirable in  connection
with such servicing and administration,  including but not limited to, the power
and  authority,  subject to the terms  hereof,  (i) to execute and  deliver,  on
behalf of the Certificateholders and the Trustee,  customary consents or waivers
and other  instruments  and  documents,  (ii) to  consent  to  transfers  of any
Mortgaged  Property and assumptions of the Mortgage Notes and related  Mortgages
(but only in the  manner  provided  in this  Agreement),  (iii) to  collect  any
Insurance  Proceeds  and  other  Liquidation  Proceeds,  and (iv) to  effectuate
foreclosure  or other  conversion  of the  ownership of the  Mortgaged  Property
securing any Mortgage  Loan.  The Master  Servicer  shall not make or permit any
modification,  waiver or amendment of any term of any Mortgage  Loan which would
cause the REMIC to fail to qualify as a REMIC or result in the imposition of any
tax under Section 860F(a) or Section 860G(d) of the Code.  Without  limiting the
generality of the foregoing, the Master Servicer, in its own name or in the name
of any Servicer or the  Depositor  and the  Trustee,  is hereby  authorized  and
empowered  by the  Depositor  and the Trustee,  when the Master  Servicer or the
Servicer,  as the  case  may  be,  believes  it  appropriate  in its  reasonable
judgment,  to execute and deliver, on behalf of the Trustee, the Depositor,  the
Certificateholders  or any of them, any and all  instruments of  satisfaction or
cancellation,  or of  partial  or full  release  or  discharge,  and  all  other
comparable instruments,  with respect to the Mortgage Loans, and with respect to
the Mortgaged  Properties  held for the benefit of the  Certificateholders.  The
Master  Servicer  shall prepare and deliver to the Depositor  and/or the Trustee
such documents requiring execution and delivery by either or both of them as are
necessary or appropriate to enable the Master Servicer to service and administer
the Mortgage  Loans to the extent that the Master  Servicer is not  permitted to
execute and deliver such  documents  pursuant to the  preceding  sentence.  Upon
receipt of such documents,  the Depositor  and/or the Trustee shall execute such
documents and deliver them to the Master Servicer.

          In accordance  with and to the extent of the Servicing  Standard,  the
Master Servicer shall advance or cause to be advanced funds as necessary for the
purpose of  effecting  the  payment of taxes and  assessments  on the  Mortgaged
Properties,  which  advances  shall be  reimbursable  in the first instance from
related collections from the Mortgagors pursuant to Section 3.09, and further as
provided in Section 3.11. The costs incurred by the Master Servicer,  if any, in
effecting  the  timely  payments  of  taxes  and  assessments  on the  Mortgaged
Properties  and  related  insurance  premiums  shall  not,  for the  purpose  of
calculating  monthly  distributions to the  Certificateholders,  be added to the
Stated Principal  Balances of the related Mortgage Loans,  notwithstanding  that
the terms of such Mortgage Loans so permit.

SECTION 3.02.  Subservicing; Enforcement of the Obligations of Servicers.
               ---------------------------------------------------------
              
          (a) The  Master  Servicer  may  arrange  for the  subservicing  of any
Mortgage  Loan  by a  Servicer  pursuant  to a  Servicing  Agreement;  provided,
                                                                       --------
however,  that  such  subservicing  arrangement  and the  terms  of the  related
- -------
subservicing  agreement must provide for the servicing of such Mortgage Loans in
a manner consistent with the servicing arrangements contemplated hereunder. Each
Servicer of a Mortgage Loan shall be entitled to receive and retain, as provided
in the related  Servicing  Agreement and in Section 3.17, the related  Servicing
Fee from  payments of interest  received on such  Mortgage Loan after payment of
all amounts  required  to be remitted to the Master  Servicer in respect of such
Mortgage  Loan.  Unless  the  context  otherwise  requires,  references  in this
Agreement  to actions  taken or to be taken by the Master  Servicer in servicing
the Mortgage Loans include  actions taken or to be taken by a Servicer on behalf
of the Master Servicer.  Each Servicing  Agreement will be based upon such terms
and  conditions  as are generally  required or permitted by the  Seller/Servicer
Guide and are not  inconsistent  with this Agreement and as the Master  Servicer
and the  Servicer  have  agreed.  With the  approval of the Master  Servicer,  a
Servicer may delegate its servicing  obligations to third-party  servicers,  but
such Servicer will remain obligated under the related Servicing  Agreement.  The
Master Servicer and Servicer may enter into amendments to the related  Servicing
Agreement or a different form of Servicing Agreement;  provided,  however,  that
                                                       --------   -------
any such  amendments or different forms shall be consistent with and not violate
the provisions of either this Agreement or the Seller/Servicer Guide in a manner
which   would   materially   and   adversely   affect  the   interests   of  the
Certificateholders.

          (b) For  purposes  of this  Agreement,  the Master  Servicer  shall be
deemed to have received any collections,  recoveries or payments with respect to
the Mortgage  Loans that are received by a Servicer  regardless  of whether such
payments are remitted by the Servicer to the Master Servicer.

          (c)  As  part  of  its  servicing  activities  hereunder,  the  Master
Servicer, for the benefit of the Trustee and the  Certificateholders,  shall use
its best  reasonable  efforts to enforce the  obligations of each Servicer under
the related Servicing  Agreement,  to the extent that the non-performance of any
such obligation  would have material and adverse effect on a Mortgage Loan. Such
enforcement,  including,  without  limitation,  the legal prosecution of claims,
termination  of  Servicing  Agreements  and the  pursuit  of  other  appropriate
remedies,  shall be in such form and  carried  out to such an extent and at such
time as the Master Servicer, in its good faith business judgment,  would require
were it the owner of the related  Mortgage Loans.  The Master Servicer shall pay
the  costs of such  enforcement  at its own  expense,  and  shall be  reimbursed
therefor only (i) from a general recovery resulting from such enforcement to the
extent,  if any,  that such  recovery  exceeds all amounts due in respect of the
related  Mortgage  Loan or (ii) from a specific  recovery of costs,  expenses or
attorneys fees against the party against whom such enforcement is directed.

SECTION 3.03.  Successor Servicers.
               -------------------

          The Master  Servicer  shall be entitled  to  terminate  any  Servicing
Agreement  that may exist in  accordance  with the terms and  conditions of such
Servicing  Agreement  and without any  limitation  by virtue of this  Agreement;
provided,  however,  that in the event of termination of any Servicing Agreement
- --------   -------
by the Master Servicer or the Servicer,  the Master Servicer shall either act as
servicer of the related Mortgage Loan or enter into a Servicing Agreement with a
successor  Servicer  which will be bound by the terms of the  related  Servicing
Agreement.  If the Master  Servicer or any affiliate of the Master Servicer acts
as servicer, it will not assume liability for the representations and warranties
of the  Servicer  which  it  replaces.  If the  Master  Servicer  enters  into a
Servicing  Agreement with a successor  Servicer,  the Master  Servicer shall use
reasonable  efforts to have the  successor  Servicer  assume  liability  for the
representations and warranties made by the terminated Servicer in respect of the
related Mortgage Loans and, in the event of any such assumption by the successor
Servicer,  the Master  Servicer  may, in the exercise of its business  judgment,
release the  terminated  Servicer from  liability for such  representations  and
warranties.

SECTION 3.04.  Liability of the Master Servicer.
               --------------------------------

          Notwithstanding any Servicing Agreement, any of the provisions of this
Agreement relating to agreements or arrangements  between the Master Servicer or
a Servicer or references  to actions taken through a Servicer or otherwise,  the
Master   Servicer  shall  remain   obligated  and  liable  to  the  Trustee  and
Certificateholders  for the servicing and administering of the Mortgage Loans in
accordance  with the  provisions  of Section  3.01  without  diminution  of such
obligation or liability by virtue of such Servicing  Agreements or  arrangements
or by virtue of  indemnification  from the  Servicer  and to the same extent and
under  the same  terms and  conditions  as if the  Master  Servicer  alone  were
servicing and  administering  the Mortgage  Loans.  The Master Servicer shall be
entitled   to  enter  into  any   agreement   with  a  Servicer  or  Seller  for
indemnification  of the Master Servicer and nothing  contained in this Agreement
shall be deemed to limit or modify such indemnification.

SECTION 3.05.  No Contractual Relationship Between Servicers and the Trustee.
               -------------------------------------------------------------

          Any  Servicing  Agreement  that  may be  entered  into  and any  other
transactions or services  relating to the Mortgage Loans involving a Servicer in
its capacity as such and not as an originator  shall be deemed to be between the
Servicer and the Master  Servicer  alone and the Trustee and  Certificateholders
shall  not  be  deemed  parties  thereto  and  shall  have  no  claims,  rights,
obligations,  duties or liabilities with respect to the Servicer in its capacity
as such except as set forth in Section 3.07.

SECTION  3.06. Rights  of  the  Depositor  and  the  Trustee  in  Respect of the
               -----------------------------------------------------------------
               Master Servicer.
               ---------------

          The Depositor may, but is not obligated to, enforce the obligations of
the Master  Servicer  hereunder and may, but is not obligated  to,  perform,  or
cause a designee to perform,  any defaulted  obligation  of the Master  Servicer
hereunder and in connection  with any such defaulted  obligation to exercise the
related  rights of the  Master  Servicer  hereunder;  provided  that the  Master
                                                      --------
Servicer shall not be relieved of any of its obligations  hereunder by virtue of
such  performance by the Depositor or its designee.  Neither the Trustee nor the
Depositor shall have any  responsibility  or liability for any action or failure
to act by the  Master  Servicer  nor  shall  the  Trustee  or the  Depositor  be
obligated to  supervise  the  performance  of the Master  Servicer  hereunder or
otherwise.

SECTION 3.07.  Trustee to Act as Master Servicer.
               ---------------------------------

          In the event that the Master  Servicer  shall for any reason no longer
be the Master Servicer  hereunder  (including by reason of an Event of Default),
the  Trustee  or its  successor  shall  thereupon  assume  all of the rights and
obligations of the Master Servicer hereunder arising thereafter (except that the
Trustee  shall not be (i) liable for losses of the Master  Servicer  pursuant to
Section  3.12 or any  acts  or  omissions  of the  predecessor  Master  Servicer
hereunder), (ii) obligated to make Advances if it is prohibited from doing so by
applicable law, (iii) obligated to effectuate  repurchases or  substitutions  of
Mortgage  Loans   hereunder,   including  but  not  limited  to  repurchases  or
substitutions pursuant to Section 2.02 or 2.03, (iv) responsible for expenses of
the Master  Servicer  pursuant  to  Section  2.03 or (v) deemed to have made any
representations  and  warranties  of the  Master  Servicer  hereunder.  Any such
assumption  shall be subject to Section 7.02. If the Master  Servicer  shall for
any reason no longer be the Master Servicer (including by reason of any Event of
Default),  the  Trustee  or  its  successor  shall  succeed  to any  rights  and
obligations of the Master Servicer under each Servicing  Agreement.  The Trustee
or the successor servicer for the Trustee shall be deemed to have assumed all of
the Master Servicer's  interest therein and to have replaced the Master Servicer
as a party to any  Servicing  Agreement  entered into by the Master  Servicer as
contemplated  by Section 3.02 to the same extent as if the  Servicing  Agreement
had been assigned to the assuming  party except that the Master  Servicer  shall
not be  relieved  of any  liability  or  obligations  under  any such  Servicing
Agreement.

          The Master  Servicer  shall,  upon request of the Trustee,  but at the
expense of the Master Servicer,  deliver to the assuming party all documents and
records relating to each Servicing  Agreement or substitute  servicing agreement
and the Mortgage  Loans then being  serviced  thereunder  and an  accounting  of
amounts collected or held by it and otherwise use its best efforts to effect the
orderly and  efficient  transfer of the  substitute  Servicing  Agreement to the
assuming party.

SECTION 3.08.  Collection  of  Mortgage  Loan  Payments;   Servicing   Accounts;
               -----------------------------------------------------------------
               Collection Account; Certificate Account; Distribution Account.
               -------------------------------------------------------------

          (a) In accordance  with and to the extent of the  Servicing  Standard,
the  Master  Servicer  shall make  reasonable  efforts  in  accordance  with the
customary  and usual  standards  of practice of prudent  mortgage  servicers  to
collect all payments  called for under the terms and  provisions of the Mortgage
Loans to the extent such procedures  shall be consistent with this Agreement and
the terms and provisions of any related Required  Insurance  Policy.  Consistent
with the foregoing, the Master Servicer may in its discretion (i) waive any late
payment charge or any prepayment  charge or penalty  interest in connection with
the prepayment of a Mortgage Loan and (ii) extend the due dates for payments due
on a Mortgage  Note for a period not greater than 125 days;  provided,  however,
                                                             --------   -------
that the Master  Servicer  cannot  extend the maturity of any such Mortgage Loan
past the date on which the final payment is due on the latest maturing  Mortgage
Loan as of the Cut-off  Date. In the event of any such  arrangement,  the Master
Servicer shall make Advances on the related Mortgage Loan in accordance with the
provisions  of Section 4.01 during the scheduled  period in accordance  with the
amortization  schedule of such  Mortgage  Loan without  modification  thereof by
reason of such  arrangements.  The  Master  Servicer  shall not be  required  to
institute  or join in  litigation  with  respect to  collection  of any  payment
(whether  under a Mortgage,  Mortgage Note or otherwise or against any public or
governmental  authority  with  respect  to  a  taking  or  condemnation)  if  it
reasonably  believes  that  enforcing  the  provision  of the  Mortgage or other
instrument  pursuant  to  which  such  payment  is  required  is  prohibited  by
applicable law.

          (b) In those  cases  where a  Servicer  is  servicing  Mortgage  Loans
pursuant to a Servicing Agreement, the Master Servicer shall cause the Servicer,
pursuant to the  Servicing  Agreement,  to  establish  and  maintain one or more
Servicing  Accounts,  each of which shall be an Eligible  Account.  The Servicer
will be required  under its  Servicing  Agreement to deposit into the  Servicing
Account on a daily basis no later than the Business Day following  receipt,  all
proceeds of Mortgage Loans received by the Servicer, less its Servicing Fees and
unreimbursed  Servicer  Advances and  expenses,  to the extent  permitted by the
Servicing  Agreement.  The  Servicer  shall not be  required  to  deposit in the
Servicing Account payments or collections in the nature of prepayment charges or
late charges.

          (c) The Master  Servicer  shall  establish  and  maintain a Collection
Account into which the Master Servicer shall deposit or cause to be deposited on
or before each  Withdrawal  Date  payments,  collections  and Servicer  Advances
remitted by  Servicers in respect of the  Mortgage  Loans.

          (d) On or before  the  Withdrawal  Date in each  calendar  month,  the
Master Servicer shall cause the Servicer,  pursuant to the Servicing  Agreement,
to remit to the Master Servicer for deposit in the Collection  Account all funds
held in the  Servicing  Account with respect to each  Mortgage  Loan serviced by
such  Servicer  that are  required to be remitted  to the Master  Servicer.  The
Servicer will also be required,  pursuant to the Servicing Agreement, to advance
on or before each such Withdrawal  Date amounts equal to any Scheduled  Payments
(net of its  Servicing  Fees with respect  thereto) not received on any Mortgage
Loans by the  Servicer  (such  amount,  a "Servicer  Advance").  The  Servicer's
obligation to advance with respect to each Mortgage Loan will continue up to and
including  the first day of the month  following  the date on which the  related
Mortgaged  Property  is sold at a  foreclosure  sale or is acquired by the Trust
Fund by deed in lieu of  foreclosure  or otherwise.  All such Servicer  Advances
received  by the  Master  Servicer  shall  be  deposited  promptly  by it in the
Collection Account or the Certificate Account, as appropriate.

          Within  five  Business  Days  after the  receipt  by a  Servicer  of a
Principal  Prepayment in Full or any Liquidation  Proceeds or Insurance Proceeds
(not  required  to be  applied  to the  restoration  or  repair  of the  related
Mortgaged Property), the Master Servicer shall cause such Servicer,  pursuant to
the related  Servicing  Agreement,  to remit such amounts to the Master Servicer
for deposit in the Collection Account.

          (e) The Master  Servicer  shall  establish  and maintain a Certificate
Account into which the Master Servicer shall deposit or cause to be deposited on
a  daily  basis  within  one  Business  Day  of  receipt,  except  as  otherwise
specifically provided herein, the following payments and collections remitted by
Servicers  or  received  by it in respect of Mortgage  Loans  subsequent  to the
Cut-off  Date  (other  than in  respect of  principal  and  interest  due on the
Mortgage Loans on or before the Cut-off Date) and the following amounts required
to be deposited hereunder:

               (i) all payments on account of  principal on the Mortgage  Loans,
     including Principal Prepayments and the principal component of any Servicer
     Advance;

               (ii) all payments on account of interest on the  Mortgage  Loans,
     net of the sum of the related  Master  Servicing Fee and related  Servicing
     Fee,  and  the  interest  component  of any  Servicer  Advance;

               (iii) all Insurance Proceeds and Liquidation Proceeds (net of any
     related  expenses  of the  related  Servicer),  other than  proceeds  to be
     applied to the restoration or repair of the Mortgaged  Property or released
     to the Mortgagor in accordance with the Master  Servicer's normal servicing
     procedures;

               (iv) any amount  required to be deposited by the Master  Servicer
     pursuant  to Section  3.08(g) in  connection  with any losses on  Permitted
     Investments;

               (v) any amounts  required to be deposited by the Master  Servicer
     pursuant  to  Sections  3.12 and 3.14;

               (vi) all Purchase  Prices from the Master  Servicer or Seller and
     all Substitution  Adjustment Amounts;

               (vii)  all  Advances  made by the  Master  Servicer  pursuant  to
     Section  4.01;  and

               (viii) any other amounts required to be deposited hereunder.

          In addition,  with  respect to any Mortgage  Loan that is subject to a
buydown  agreement,  on each Due Date for such Mortgage Loan, in addition to the
monthly payment remitted by the Mortgagor, the Master Servicer shall cause funds
to be deposited into the  Certificate  Account in an amount required to cause an
amount of interest to be paid with  respect to such  Mortgage  Loan equal to the
amount of interest that has accrued on such Mortgage Loan from the preceding Due
Date at the Mortgage Rate net of the Master Servicing Fee on such date.

          The foregoing requirements for remittance by the Master Servicer shall
be  exclusive,  it being  understood  and  agreed  that,  without  limiting  the
generality of the  foregoing,  payments in the nature of  prepayment  penalties,
late payment charges or assumption  fees, if collected,  need not be remitted by
the  Master  Servicer.  In the event that the Master  Servicer  shall  remit any
amount not  required to be remitted,  it may at any time  withdraw or direct the
institution maintaining the Certificate Account to withdraw such amount from the
Certificate Account, any provision herein to the contrary notwithstanding.  Such
withdrawal or direction may be accomplished by delivering written notice thereof
to the Trustee or such other  institution  maintaining the  Certificate  Account
which describes the amounts deposited in error in the Certificate  Account.  The
Master Servicer shall maintain  adequate records with respect to all withdrawals
made  pursuant to this Section  3.08.  All funds  deposited  in the  Certificate
Account  shall be held in trust for the  Certificateholders  until  withdrawn in
accordance with Section 3.11.

          (f) The  Trustee  shall  establish  and  maintain,  on  behalf  of the
Certificateholders,  the Distribution  Account. The Trustee shall, promptly upon
receipt, deposit in the Distribution Account and retain therein the following:

               (i) the aggregate  amount  remitted by the Master Servicer to the
     Trustee pursuant to Section 3.11(a);

               (ii) any amount  deposited  by the Master  Servicer  pursuant  to
     Section 3.08(g) in connection with any losses on Permitted Investments; and

               (iii) any other amounts deposited hereunder which are required to
     be deposited in the Distribution Account.

          In the event  that the  Master  Servicer  shall  remit any  amount not
required to be remitted,  it may at any time direct the Trustee to withdraw such
amount from the  Distribution  Account,  any  provision  herein to the  contrary
notwithstanding.  Such direction may be  accomplished by delivering an Officer's
Certificate to the Trustee which describes the amounts deposited in error in the
Distribution  Account.  All funds deposited in the Distribution Account shall be
held by the  Trustee  in trust for the  Certificateholders  until  disbursed  in
accordance  with this Agreement or withdrawn in accordance with Section 3.11. In
no event shall the Trustee incur liability for withdrawals from the Distribution
Account at the direction of the Master Servicer.

          (g)  Each  institution  at  which  the  Certificate   Account  or  the
Distribution Account is maintained shall invest the funds therein as directed in
writing by the Master Servicer in Permitted Investments,  which shall mature not
later than (i) in the case of the Certificate  Account,  the second Business Day
next  preceding the related  Distribution  Account  Deposit Date (except that if
such  Permitted  Investment is an obligation of the  institution  that maintains
such account,  then such  Permitted  Investment  shall mature not later than the
Business Day next preceding such Distribution  Account Deposit Date) and (ii) in
the case of the  Distribution  Account,  the  Business  Day next  preceding  the
Distribution Date (except that if such Permitted  Investment is an obligation of
the  institution  that  maintains such account,  then such Permitted  Investment
shall mature not later than such Distribution Date) and, in each case, shall not
be sold or disposed of prior to its  maturity.  All such  Permitted  Investments
shall  be  made  in  the  name  of  the   Trustee,   for  the   benefit  of  the
Certificateholders.  All income and gain (net of any losses)  realized  from any
such  investment  of  funds  on  deposit  in  the  Certificate  Account  or  the
Distribution  Account  shall  be for  the  benefit  of the  Master  Servicer  as
servicing  compensation  and shall be remitted to it monthly as provided herein.
The amount of any realized losses in the Certificate Account or the Distribution
Account  incurred in any such account in respect of any such  investments  shall
promptly be deposited by the Master Servicer in the Certificate  Account or paid
to the Trustee for deposit into the  Distribution  Account,  as applicable.  The
Trustee in its fiduciary capacity shall not be liable for the amount of any loss
incurred in respect of any investment or lack of investment of funds held in the
Certificate Account or the Distribution Account and made in accordance with this
Section 3.08.

          (h) The Master Servicer shall give notice to the Trustee,  the Seller,
each Rating Agency and the  Depositor of any proposed  change of the location of
the  Certificate  Account not later than 30 days and not more than 45 days prior
to any change thereof. The Trustee shall give notice to the Master Servicer, the
Seller,  each Rating  Agency and the  Depositor  of any  proposed  change of the
location of the Distribution Account not later than 30 days and not more than 45
days prior to any change thereof.  

SECTION 3.09.  Collection  of  Taxes,  Assessments  and  Similar  Items ; Escrow
               -----------------------------------------------------------------
               Accounts.
               --------

          (a) To the  extent  required  by the  related  Mortgage  Note  and not
violative  of current  law,  the Master  Servicer  shall cause each  Servicer to
establish  and maintain one or more  accounts  (each,  an "Escrow  Account") and
deposit and retain therein all  collections  from the Mortgagors (or advances by
the Servicer) for the payment of taxes,  assessments,  hazard insurance premiums
or  comparable  items for the account of the  Mortgagors.  Nothing  herein shall
require the Master  Servicer or any  Servicer to compel a Mortgagor to establish
an Escrow Account in violation of applicable law.

          (b)  Withdrawals of amounts so collected from the Escrow  Accounts may
be made only to effect timely payment of taxes,  assessments,  hazard  insurance
premiums, condominium or PUD association dues, or comparable items, to reimburse
the Master Servicer or the related  Servicer out of related  collections for any
payments made  pursuant to Sections 3.12 (with respect to taxes and  assessments
and insurance  premiums) and 3.13 (with respect to hazard insurance),  to refund
to any  Mortgagors  any sums  determined  to be overages,  to pay  interest,  if
required  by law or the terms of the  related  Mortgage  or  Mortgage  Note,  to
Mortgagors  on  balances  in the Escrow  Account or to clear and  terminate  the
Escrow Account at the  termination of this Agreement in accordance  with Section
9.01. The Escrow  Accounts shall not be a part of the Trust Fund.

          (c) The Master  Servicer  shall  advance any  payments  referred to in
Section  3.09(a) that are not timely paid by the  Mortgagors  or advanced by the
Servicers on the date when the tax, premium or other cost for which such payment
is intended is due, but the Master Servicer shall be required so to advance only
to the  extent  that such  advances,  in the good faith  judgment  of the Master
Servicer,  will be recoverable by the Master Servicer out of Insurance Proceeds,
Liquidation Proceeds or otherwise.

SECTION 3.10.  Access  to  Certain  Documentation  and Information Regarding the
               -----------------------------------------------------------------
               Mortgage Loans.
               --------------

          The Master  Servicer  shall  afford,  or shall cause the  Servicers to
afford,  the  Depositor  and the  Trustee  reasonable  access to all records and
documentation   regarding  the  Mortgage  Loans  and  all  accounts,   insurance
information  and other  matters  relating to this  Agreement,  such access being
afforded  without  charge,  but only upon  reasonable  request and during normal
business hours at the office designated by the Master Servicer.

          Upon  reasonable  advance notice in writing,  the Master Servicer will
provide, or will cause the Servicers to provide, to each Certificateholder which
is a savings and loan association, bank or insurance company certain reports and
reasonable access to information and documentation  regarding the Mortgage Loans
sufficient  to  permit  such   Certificateholder   to  comply  with   applicable
regulations  of  the  OTS  or  other  regulatory  authorities  with  respect  to
investment  in the  Certificates;  provided  that the  Master  Servicer  and any
                                   --------
Servicer shall be entitled to be reimbursed by each such  Certificateholder  for
actual  expenses  incurred by the Master  Servicer or such Servicer in providing
such reports and access.

          The  Master  Servicer  shall  provide  to the OTS and the  FDIC and to
comparable   regulatory   authorities   supervising   Holders  of   Subordinated
Certificates  and the examiners and supervisory  agents of the OTS, the FDIC and
such other authorities, access to the documentation regarding the Mortgage Loans
required by applicable regulations of the OTS and the FDIC. Such access shall be
afforded  only upon  reasonable  and prior  written  request  and during  normal
business  hours  at the  offices  designated  by  the  Master  Servicer.  Unless
prohibited  by  applicable  laws or  regulations,  the Master  Servicer  and any
Servicer  shall be entitled to be reimbursed  by the related  Certificateholders
for  actual  expenses  incurred  by the  Master  Servicer  or such  Servicer  in
providing  such access.  Nothing in this Section 3.10 shall limit the obligation
of the Master Servicer to observe any applicable law  prohibiting  disclosure of
information  regarding the Mortgagors and the failure of the Master  Servicer or
any  Servicer to provide  access as provided in this Section 3.10 as a result of
such obligation shall not constitute a breach of this Section 3.10.

SECTION 3.11.  Permitted  Withdrawals  from  the  Certificate  Account  and  the
               -----------------------------------------------------------------
               Distribution Account.
               --------------------

          (a) The Master  Servicer may from time to time make  withdrawals  from
the Certificate Account for the following purposes:

               (i) to pay to the Master Servicer or the related Servicer (to the
     extent not previously retained),  the servicing compensation to which it is
     entitled  pursuant to Section 3.17, and to pay to the Master  Servicer,  as
     additional master servicing compensation,  earnings on or investment income
     with respect to funds in or credited to the Certificate Account;

               (ii) to reimburse the Master Servicer or the related Servicer for
     unreimbursed  Advances  or  Servicer  Advances  made by it,  such  right of
     reimbursement  pursuant  to this  subclause  (ii) being  limited to amounts
     received on the  Mortgage  Loan(s) in respect of which any such  Advance or
     Servicer Advance was made;

               (iii) to reimburse  the Master  Servicer  for any  Nonrecoverable
     Advance previously made;

               (iv) to reimburse the Master  Servicer for Insured  Expenses from
     the related Insurance Proceeds;

               (v)  to  reimburse  the  Master  Servicer  for  (a)  unreimbursed
     Servicing Advances,  the Master Servicer's right to reimbursement  pursuant
     to this  clause (a) with  respect  to any  Mortgage  Loan being  limited to
     amounts  received on such Mortgage  Loan(s) which represent late recoveries
     of the payments for which such  advances were made pursuant to Section 3.01
     or Section  3.09 and (b) for unpaid  Master  Servicing  Fees as provided in
     Section 3.14;

               (vi) to pay to the purchaser,  with respect to each Mortgage Loan
     or property acquired in respect thereof that has been purchased pursuant to
     Section 2.02, 2.03 or 3.14, all amounts  received thereon after the date of
     such purchase;

               (vii)  to  reimburse  the  Seller,  the  Master  Servicer  or the
     Depositor for expenses incurred by any of them and reimbursable pursuant to
     Section 6.03;

               (viii)  to  withdraw  any  amount  deposited  in the  Certificate
     Account and not required to be deposited therein;

               (ix) on or prior to the  Distribution  Account  Deposit  Date, to
     withdraw an amount equal to the related Available Funds and the Trustee Fee
     for such Distribution Date, to the extent on deposit, and remit such amount
     to the Trustee for deposit in the Distribution Account; and

               (x)  to  clear  and  terminate  the   Certificate   Account  upon
     termination of this Agreement pursuant to Section 9.01.

          The Master Servicer shall keep and maintain separate accounting,  on a
Mortgage  Loan by  Mortgage  Loan  basis,  for the  purpose  of  justifying  any
withdrawal from the Certificate  Account  pursuant to such subclauses (i), (ii),
(iv), (v) and (vi). Prior to making any withdrawal from the Certificate  Account
pursuant to subclause (iii), the Master Servicer shall deliver to the Trustee an
Officer's  Certificate  of a  Servicing  Officer  indicating  the  amount of any
previous  Advance  determined  by the  Master  Servicer  to be a  Nonrecoverable
Advance and  identifying  the  related  Mortgage  Loan(s)  and their  respective
portions of such Nonrecoverable Advance.

          (b) The Trustee shall withdraw funds from the Distribution Account for
distributions to  Certificateholders,  in the manner specified in this Agreement
(and to withhold  from the amounts so withdrawn  the amount of any taxes that it
is authorized to withhold  pursuant to the last paragraph of Section  8.11).  In
addition,  the  Trustee  may  from  time  to  time  make  withdrawals  from  the
Distribution Account for the following purposes:

               (i) to pay to itself the Trustee Fee for the related Distribution
     Date;

               (ii)  to pay to  the  Master  Servicer  as  additional  servicing
     compensation  earnings on or investment income with respect to funds in the
     Distribution  Account;

               (iii) to withdraw  and return to the Master  Servicer  any amount
     deposited  in the  Distribution  Account and not  required to be  deposited
     therein; and

               (iv)  to  clear  and  terminate  the  Distribution  Account  upon
     termination of the Agreement pursuant to Section 9.01.

SECTION 3.12.  Maintenance of Hazard Insurance; Maintenance of Primary Insurance
               -----------------------------------------------------------------
               Policies.
               --------

          (a) The  Master  Servicer  shall  cause  to be  maintained,  for  each
Mortgage Loan,  hazard insurance with extended  coverage in an amount that is at
least equal to the lesser of (i) the maximum insurable value of the improvements
securing such Mortgage Loan or (ii) the greater of (y) the outstanding principal
balance of the  Mortgage  Loan and (z) an amount such that the  proceeds of such
policy shall be sufficient to prevent the  Mortgagor  and/or the mortgagee  from
becoming a  co-insurer.  Each such policy of  standard  hazard  insurance  shall
contain, or have an accompanying endorsement that contains, a standard mortgagee
clause.  To the  extent it may do so without  breaching  the  related  Servicing
Agreement,  the Master  Servicer  shall replace any Servicer that does not cause
such  insurance,  to the extent it is available,  to be maintained.  Any amounts
collected by the Master Servicer under any such policies (other than the amounts
to be applied to the restoration or repair of the related Mortgaged  Property or
amounts  released to the  Mortgagor  in  accordance  with the Master  Servicer's
normal servicing  procedures)  shall be deposited in the Certificate  Account or
the related Servicing  Account,  as applicable.  Any cost incurred by the Master
Servicer or any Servicer in maintaining  any such  insurance  shall not, for the
purpose  of  calculating  monthly  distributions  to the  Certificateholders  or
remittances to the Trustee for their benefit,  be added to the principal balance
of the Mortgage  Loan,  notwithstanding  that the terms of the Mortgage  Loan so
permit.  Such costs  shall be  recoverable  by the Master  Servicer  out of late
payments by the related  Mortgagor or out of Liquidation  Proceeds to the extent
permitted by Section  3.11.  It is  understood  and agreed that no earthquake or
other  additional  insurance is to be required of any Mortgagor or maintained on
property  acquired  in  respect  of a  Mortgage  other  than  pursuant  to  such
applicable  laws and  regulations  as shall at any time be in force and as shall
require such additional  insurance.  If the Mortgaged Property is located at the
time of origination of the Mortgage Loan in a federally designated special flood
hazard  area and such area is  participating  in the  national  flood  insurance
program,  the Master  Servicer shall cause flood insurance to be maintained with
respect to such Mortgage Loan.  Such flood insurance shall be in an amount equal
to the least of (i) the original principal balance of the related Mortgage Loan,
(ii) the replacement value of the improvements  which are part of such Mortgaged
Property,  and (iii) the  maximum  amount of such  insurance  available  for the
related Mortgaged Property under the national flood insurance program.

          In the event  that the Master  Servicer  shall  obtain and  maintain a
blanket policy  insuring  against hazard losses on all of the Mortgage Loans, it
shall  conclusively  be deemed to have satisfied its obligations as set forth in
the first  sentence of this Section  3.12, it being  understood  and agreed that
such policy may contain a deductible clause on terms substantially equivalent to
those  commercially  available and maintained by comparable  servicers.  If such
policy  contains a deductible  clause,  the Master  Servicer shall, in the event
that there shall not have been  maintained on the related  Mortgaged  Property a
policy  complying  with the first sentence of this Section 3.12, and there shall
have been a loss that would have been  covered  by such  policy,  deposit in the
Certificate  Account the amount not otherwise  payable under the blanket  policy
because of such deductible  clause.  In connection with its activities as Master
Servicer of the Mortgage Loans, the Master Servicer agrees to present, on behalf
of  itself,   the   Depositor,   and  the   Trustee   for  the  benefit  of  the
Certificateholders, claims under any such blanket policy.

          (b) The Master  Servicer  shall not take,  or permit any  Servicer  to
take, any action which would result in non-coverage under any applicable Primary
Insurance  Policy of any loss which,  but for the actions of the Master Servicer
or any Servicer,  would have been covered thereunder.  The Master Servicer shall
not  cancel  or refuse to renew any such  Primary  Insurance  Policy  that is in
effect at the date of the initial  issuance of the  Certificates and is required
to be kept in force hereunder  unless the replacement  Primary  Insurance Policy
for such canceled or non-renewed  policy is maintained with a Qualified Insurer.
The Master  Servicer  shall not be required to  maintain  any Primary  Insurance
Policy (i) with respect to any  Mortgage  Loan with a  Loan-to-Value  Ratio less
than  or  equal  to 80% as of any  date  of  determination  or,  based  on a new
appraisal, the principal balance of such Mortgage Loan represents 80% or less of
the new Appraised Value or (ii) if maintaining such Primary  Insurance Policy is
prohibited  by  applicable  law.  The  Master  Servicer  agrees,  to the  extent
permitted  by  applicable  law, to effect the timely  payment of the premiums on
each Primary Insurance Policy, and such costs not otherwise recoverable shall be
recoverable by the Master Servicer from the related liquidation proceeds.

          In connection  with its activities as Master  Servicer of the Mortgage
Loans,  the Master Servicer agrees to present,  or cause the related Servicer to
present, on behalf of itself, the Trustee and the Certificateholders,  claims to
the insurer under any Primary  Insurance  Policies and, in this regard,  to take
such  reasonable  action in accordance  with the Servicing  Standard as shall be
necessary to permit  recovery under any Primary  Insurance  Policies  respecting
defaulted  Mortgage  Loans.  Any amounts  collected  by a Servicer or the Master
Servicer  under  any  Primary  Insurance  Policies  shall  be  deposited  in the
Servicing  Account,  the  Collection  Account  or the  Certificate  Account,  as
applicable.

SECTION 3.13.  Enforcement of Due-On-Sale Clauses; Assumption Agreements.
               ---------------------------------------------------------

          (a)  Except as  otherwise  provided  in this  Section  3.13,  when any
property  subject to a Mortgage has been conveyed by the  Mortgagor,  the Master
Servicer or the related  Servicer  shall, to the extent that it has knowledge of
such  conveyance  and in  accordance  with the Servicing  Standard,  enforce any
due-on-sale  clause  contained in any Mortgage  Note or Mortgage,  to the extent
permitted under  applicable law and  governmental  regulations,  but only to the
extent that such enforcement  will not adversely  affect or jeopardize  coverage
under any Required Insurance Policy.  Notwithstanding the foregoing, neither the
Master  Servicer  nor the related  Servicer is required to exercise  such rights
with  respect to a Mortgage  Loan if the  Person to whom the  related  Mortgaged
Property has been conveyed or is proposed to be conveyed satisfies the terms and
conditions  contained in the Mortgage Note and Mortgage  related thereto and the
consent of the  mortgagee  under such Mortgage Note or Mortgage is not otherwise
so  required  under  such  Mortgage  Note or  Mortgage  as a  condition  to such
transfer.  In the event that (i) the Master Servicer or the related  Servicer is
prohibited by law from  enforcing  any such  due-on-sale  clause,  (ii) coverage
under any  Required  Insurance  Policy would be  adversely  affected,  (iii) the
Mortgage Note does not include a due-on-sale  clause or (iv)  nonenforcement  is
otherwise  permitted  hereunder,  the Master Servicer is authorized,  subject to
Section 3.13(b), to take or enter into an assumption and modification  agreement
from or with  the  person  to whom  such  property  has  been or is  about to be
conveyed,  pursuant to which such person  becomes liable under the Mortgage Note
and,  unless  prohibited by applicable  state law, the Mortgagor  remains liable
thereon,  provided  that the Mortgage  Loan shall  continue to be covered (if so
          --------
covered  before the Master  Servicer  enters such  agreement) by the  applicable
Required Insurance Policies. The Master Servicer, subject to Section 3.13(b), is
also  authorized  with the prior  approval of the  insurers  under any  Required
Insurance Policies to enter into a substitution of liability agreement with such
Person,  pursuant to which the original Mortgagor is released from liability and
such Person is  substituted  as Mortgagor and becomes  liable under the Mortgage
Note.  Notwithstanding the foregoing, the Master Servicer shall not be deemed to
be in default  under this Section  3.13 by reason of any transfer or  assumption
which the Master  Servicer  reasonably  believes  it is  restricted  by law from
preventing, for any reason whatsoever.

          (b) Subject to the Master  Servicer's  duty to enforce any due-on-sale
clause  to the  extent  set  forth in  Section  3.13(a),  in any case in which a
Mortgaged Property has been conveyed to a Person by a Mortgagor, and such Person
is to enter into an assumption agreement or modification agreement or supplement
to the Mortgage Note or Mortgage that requires the signature of the Trustee,  or
if an  instrument  of release  signed by the Trustee is required  releasing  the
Mortgagor from liability on the Mortgage Loan, the Master Servicer shall prepare
and deliver or cause to be prepared and  delivered to the Trustee for  signature
and shall direct,  in writing,  the Trustee to execute the assumption  agreement
with the  Person  to whom the  Mortgaged  Property  is to be  conveyed  and such
modification  agreement or  supplement to the Mortgage Note or Mortgage or other
instruments  as are  reasonable  or  necessary  to  carry  out the  terms of the
Mortgage  Note or  Mortgage or  otherwise  to comply  with any  applicable  laws
regarding  assumptions or the transfer of the Mortgaged Property to such Person.
In connection  with any such  assumption,  no material term of the Mortgage Note
may be changed. In addition, the substitute Mortgagor and the Mortgaged Property
must be acceptable to the Master  Servicer in accordance  with its  underwriting
standards as then in effect. Together with each such substitution, assumption or
other agreement or instrument  delivered to the Trustee for execution by it, the
Master  Servicer  shall deliver an Officer's  Certificate  signed by a Servicing
Officer  stating  that the  requirements  of this  subsection  have  been met in
connection  therewith.  The Master  Servicer shall notify,  or cause the related
Servicer  to  notify,  the  Trustee  that any such  substitution  or  assumption
agreement  has been  completed by forwarding to the Trustee the original of such
substitution or assumption agreement, which in the case of the original shall be
added to the related Mortgage File and shall, for all purposes,  be considered a
part of such  Mortgage  File to the  same  extent  as all  other  documents  and
instruments  constituting  a part  thereof.  Any  fee  collected  by the  Master
Servicer or any Servicer for entering  into an  assumption  or  substitution  of
liability agreement will be retained by the Master Servicer as additional master
servicing  compensation.

SECTION  3.14. Realization   Upon   Defaulted   Mortgage  Loans;  Repurchase  of
               -----------------------------------------------------------------
               Certain Mortgage Loans.
               ----------------------

          The Master  Servicer shall use reasonable  efforts in accordance  with
the Servicing  Standard to foreclose  upon or otherwise  comparably  convert the
ownership of Mortgaged Properties in respect of which the related Mortgage Loans
come into and continue in default and as to which no  satisfactory  arrangements
can be made for  collection of  delinquent  payments.  In  connection  with such
foreclosure or other conversion,  the Master Servicer shall follow the Servicing
Standard and shall  follow the  requirements  of the insurer  under any Required
Insurance Policy; provided, however, that the Servicer may enter into, and shall
                  --------  -------
give the  Rating  Agencies  notice  of, a special  servicing  agreement  with an
unaffiliated  holder  of 100%  Percentage  Interest  of one or more  Classes  of
Subordinated  Certificates  or a holder  of a class of  securities  representing
interests  in one or more Classes of  Subordinated  Certificates  and  provided,
                                                                       --------
further, that entering into such special servicing agreement shall not result in
- -------
the  downgrading  or withdrawal of the  respective  ratings when assigned to the
Certificates.  Any such agreement may contain provisions whereby such holder may
instruct the Servicer to commence or delay foreclosure  proceedings with respect
to delinquent Mortgage Loans and will contain provisions for the deposit of cash
by the holder that would be available for distribution to  Certificateholders if
Liquidation Proceeds are less than they otherwise may have been had the Servicer
acted in accordance with its normal procedures.  Notwithstanding  the foregoing,
the Master  Servicer shall not be required to expend its own funds in connection
with any  foreclosure or towards the restoration of any property unless it shall
determine  (i) that  such  restoration  and/or  foreclosure  will  increase  the
proceeds of  liquidation of the Mortgage Loan after  reimbursement  to itself of
such  expenses and (ii) that such  expenses  will be  recoverable  to it through
Liquidation  Proceeds  (respecting  which it shall have priority for purposes of
withdrawals  from  the  Certificate  Account).  The  Master  Servicer  shall  be
responsible  for  all  other  costs  and  expenses  incurred  by it in any  such
proceedings;  provided,  however,  that it shall be  entitled  to  reimbursement
              --------   -------
thereof from the  liquidation  proceeds  with  respect to the related  Mortgaged
Property,  as provided in the definition of Liquidation  Proceeds. If the Master
Servicer has knowledge that a Mortgaged  Property  which the Master  Servicer is
contemplating  acquiring in  foreclosure  or by deed in lieu of  foreclosure  is
located  within a 1 mile radius of any site listed in the  Expenditure  Plan for
the  Hazardous  Substance  Clean  Up  Bond  Act  of  1984  or  other  site  with
environmental or hazardous waste risks known to the Master Servicer,  the Master
Servicer will,  prior to acquiring the Mortgaged  Property,  consider such risks
and only take action in accordance  with its  established  environmental  review
procedures.

          With  respect to any REO  Property,  the deed or  certificate  of sale
shall  be  taken  in  the  name  of  the   Trustee   for  the   benefit  of  the
Certificateholders,  or its nominee,  on behalf of the  Certificateholders.  The
Trustee's  name shall be placed on the title to such REO Property  solely as the
Trustee hereunder and not in its individual capacity.  The Master Servicer shall
ensure that the title to such REO Property  references the Pooling and Servicing
Agreement and the Trustee's capacity hereunder.  Pursuant to its efforts to sell
such REO Property,  the Master  Servicer shall either itself or through an agent
selected  by the Master  Servicer  protect  and  conserve  such REO  Property in
accordance with the Servicing Standard and may, incident to its conservation and
protection  of the  interests of the  Certificateholders,  rent the same, or any
part  thereof,  as the Master  Servicer  deems to be in the best interest of the
Certificateholders  for the period prior to the sale of such REO  Property.  The
Master  Servicer  shall prepare for and deliver to the Trustee a statement  with
respect to each REO Property that has been rented  showing the aggregate  rental
income received and all expenses  incurred in connection with the management and
maintenance  of such REO  Property at such times as is  necessary  to enable the
Trustee to comply with the reporting  requirements of the REMIC Provisions.  The
net monthly rental income,  if any, from such REO Property shall be deposited in
the   Certificate   Account  no  later  than  the  close  of  business  on  each
Determination  Date.  The Master  Servicer  shall  perform the tax reporting and
withholding  required  by  Sections  1445 and 6050J of the Code with  respect to
foreclosures and  abandonments,  the tax reporting  required by Section 6050H of
the Code with respect to the receipt of mortgage  interest from individuals and,
if required by Section  6050P of the Code with  respect to the  cancellation  of
indebtedness  by  certain  financial   entities,   by  preparing  such  tax  and
information returns as may be required, in the form required, and delivering the
same to the Trustee for filing.

          In the event that the Trust Fund  acquires any  Mortgaged  Property as
aforesaid  or otherwise in  connection  with a default or imminent  default on a
Mortgage  Loan, the Master  Servicer  shall dispose of such  Mortgaged  Property
prior to two years  after its  acquisition  by the Trust Fund unless the Trustee
shall have been  supplied  with an  Opinion  of  Counsel to the effect  that the
holding by the Trust Fund of such Mortgaged Property subsequent to such two-year
period will not result in the imposition of taxes on  "prohibited  transactions"
on the REMIC as defined  in section  860F of the Code or cause the REMIC to fail
to  qualify as a REMIC at any time that any  Certificates  are  outstanding,  in
which case the Trust Fund may continue to hold such Mortgaged  Property (subject
to any  conditions  contained in such Opinion of Counsel).  Notwithstanding  any
other provision of this Agreement,  no Mortgaged  Property acquired by the Trust
Fund shall be rented (or allowed to continue to be rented) or otherwise used for
the  production  of income by or on behalf of the Trust Fund in such a manner or
pursuant  to any terms that would (i) cause such  Mortgaged  Property to fail to
qualify as "foreclosure  property"  within the meaning of Section  860G(a)(8) of
the Code or (ii) subject the REMIC to the  imposition  of any federal,  state or
local  income  taxes on the income  earned from such  Mortgaged  Property  under
Section 860G(c) of the Code or otherwise,  unless the Master Servicer has agreed
to indemnify and hold harmless the Trust Fund with respect to the  imposition of
any such taxes.

          The  decision  of the Master  Servicer  to  foreclose  on a  defaulted
Mortgage Loan shall be subject to a  determination  by the Master  Servicer that
the proceeds of such foreclosure would exceed the costs and expenses of bringing
such a proceeding.  The income earned from the management of any REO Properties,
net of reimbursement to the Master Servicer for expenses incurred (including any
property  or  other  taxes)  in  connection  with  such  management  and  net of
unreimbursed Master Servicing Fees, Servicing Fees, Advances,  Servicer Advances
and  Servicing  Advances,  shall be applied to the payment of  principal  of and
interest on the related  defaulted  Mortgage  Loans (with  interest  accruing as
though such Mortgage Loans were still current and adjustments, if applicable, to
the Mortgage Rate were being made in  accordance  with the terms of the Mortgage
Note) and all such income shall be deemed,  for all purposes in this  Agreement,
to be  payments on account of  principal  and  interest on the related  Mortgage
Notes and shall be deposited into the Certificate Account. To the extent the net
income   received  during  any  calendar  month  is  in  excess  of  the  amount
attributable  to  amortizing  principal  and  accrued  interest  at the  related
Mortgage Rate on the related Mortgage Loan for such calendar month,  such excess
shall be  considered  to be a partial  prepayment  of  principal  of the related
Mortgage Loan.

          The proceeds from any  liquidation  of a Mortgage Loan, as well as any
income from an REO Property, will be applied in the following order of priority:
first, to reimburse the Master Servicer or the related  Servicer for any related
unreimbursed  Servicing  Advances,  Master Servicing Fees and Servicing Fees, as
applicable; second, to reimburse the Master Servicer or the related Servicer for
any unreimbursed Advances or Servicer Advances, as applicable,  and to reimburse
the Certificate  Account for any  Nonrecoverable  Advances (or portions thereof)
that were  previously  withdrawn  by the  Master  Servicer  pursuant  to Section
3.11(a)(iii)  that related to such Mortgage Loan;  third,  to accrued and unpaid
interest  (to the extent no Advance or  Servicer  Advance has been made for such
amount or any such  Advance or  Servicer  Advance  has been  reimbursed)  on the
Mortgage Loan or related REO Property,  at the Adjusted Net Mortgage Rate to the
Due Date  occurring  in the  month in which  such  amounts  are  required  to be
distributed; and fourth, as a recovery of principal of the Mortgage Loan. Excess
Proceeds,  if any, from the  liquidation  of a Liquidated  Mortgage Loan will be
retained by the Master Servicer as additional servicing compensation pursuant to
Section 3.17.

          The Master Servicer,  in its sole discretion,  shall have the right to
purchase for its own account  from the Trust Fund any Mortgage  Loan which is 91
days or more  delinquent  at a price equal to the Purchase  Price.  The Purchase
Price for any  Mortgage  Loan  purchased  hereunder  shall be  deposited  in the
Certificate  Account and the  Trustee,  upon receipt of a  certificate  from the
Master  Servicer in the form of Exhibit N hereto,  shall  release or cause to be
released to the purchaser of such  Mortgage  Loan the related  Mortgage File and
shall execute and deliver such instruments of transfer or assignment prepared by
the purchaser of such Mortgage Loan, in each case without recourse,  as shall be
necessary to vest in the  purchaser  of such  Mortgage  Loan any  Mortgage  Loan
released  pursuant  hereto and the purchaser of such Mortgage Loan shall succeed
to all the Trustee's right,  title and interest in and to such Mortgage Loan and
all  security  and  documents  related  thereto.  Such  assignment  shall  be an
assignment  outright and not for  security.  The purchaser of such Mortgage Loan
shall thereupon own such Mortgage Loan, and all security and documents,  free of
any further  obligation  to the Trustee or the  Certificateholders  with respect
thereto.

SECTION 3.15.  Trustee to Cooperate; Release of Mortgage Files.
               -----------------------------------------------

          Upon the payment in full of any Mortgage  Loan,  or the receipt by the
Master  Servicer of a  notification  that  payment in full will be escrowed in a
manner customary for such purposes,  the Master Servicer will immediately notify
the Trustee by delivering,  or causing to be delivered,  a "Request for Release"
substantially  in the form of  Exhibit  N. Upon  receipt  of such  request,  the
Trustee shall promptly release the related Mortgage File to the Master Servicer,
and the Trustee shall at the Master Servicer's  direction execute and deliver to
the Master  Servicer  the  request for  reconveyance,  deed of  reconveyance  or
release or satisfaction of mortgage or such instrument releasing the lien of the
Mortgage  in each  case  provided  by the  Master  Servicer,  together  with the
Mortgage Note with written evidence of cancellation  thereon.  Expenses incurred
in connection with any instrument of satisfaction or deed of reconveyance  shall
be  chargeable  to the  related  Mortgagor.  From  time to time  and as shall be
appropriate for the servicing or foreclosure of any Mortgage Loan, including for
such purpose  collection under any policy of flood insurance,  any fidelity bond
or errors or  omissions  policy,  or for the  purposes  of  effecting  a partial
release of any Mortgaged Property from the lien of the Mortgage or the making of
any  corrections  to the  Mortgage  Note  or the  Mortgage  or any of the  other
documents included in the Mortgage File, the Trustee shall, upon delivery to the
Trustee of a Request  for Release in the form of Exhibit M signed by a Servicing
Officer,  release the  Mortgage  File to the Master  Servicer  or, at the Master
Servicer's  direction,   to  the  related  Servicer.   Subject  to  the  further
limitations  set forth below,  the Master Servicer shall cause the Mortgage File
or documents so released to be returned to the Trustee when the need therefor by
the Master Servicer no longer exists, unless the Mortgage Loan is liquidated and
the proceeds thereof are deposited in the Certificate Account, in which case the
Master  Servicer  shall deliver to the Trustee a Request for Release in the form
of Exhibit N, signed by a Servicing Officer.

          If the Master  Servicer  at any time seeks to  initiate a  foreclosure
proceeding in respect of any Mortgaged Property as authorized by this Agreement,
the Master  Servicer shall deliver or cause to be delivered to the Trustee,  for
signature, as appropriate,  any court pleadings,  requests for trustee's sale or
other  documents  necessary to effectuate  such  foreclosure or any legal action
brought to obtain  judgment  against the  Mortgagor on the Mortgage  Note or the
Mortgage or to obtain a deficiency  judgment or to enforce any other remedies or
rights  provided by the Mortgage Note or the Mortgage or otherwise  available at
law or in equity.

SECTION 3.16.  Documents, Records and Funds in Possession of the Master Servicer
               -----------------------------------------------------------------
               to be Held for the Trustee.
               --------------------------

          The Master  Servicer  shall account fully to the Trustee for any funds
received by the Master  Servicer or which  otherwise are collected by the Master
Servicer  as  Liquidation  Proceeds  or  Insurance  Proceeds  in  respect of any
Mortgage Loan.  All Mortgage Files and funds  collected or held by, or under the
control of, the Master Servicer in respect of any Mortgage  Loans,  whether from
the collection of principal and interest payments or from Liquidation  Proceeds,
including but not limited to, any funds on deposit in the  Certificate  Account,
shall be held by the Master  Servicer for and on behalf of the Trustee and shall
be and remain the sole and  exclusive  property of the  Trustee,  subject to the
applicable provisions of this Agreement. The Master Servicer also agrees that it
shall not  create,  incur or  subject  any  Mortgage  File or any funds that are
deposited in the Certificate Account, Distribution Account or any Escrow Account
or  Servicing  Account,  or any funds  that  otherwise  are or may become due or
payable to the Trustee for the benefit of the Certificateholders,  to any claim,
lien,   security  interest,   judgment,   levy,  writ  of  attachment  or  other
encumbrance, or assert by legal action or otherwise any claim or right of setoff
against any Mortgage File or any funds  collected  on, or in connection  with, a
Mortgage Loan,  except,  however,  that the Master Servicer shall be entitled to
set off against and deduct from any such funds any amounts that are properly due
and payable to the Master Servicer under this Agreement.

SECTION 3.17.  Servicing Compensation.
               ----------------------

          As  compensation  for its activities  hereunder,  the Master  Servicer
shall be entitled out of each payment of interest on a Mortgage Loan (or portion
thereof)  included in the Trust Fund to retain or withdraw from the  Certificate
Account an amount equal to the Master Servicing Fee for such Distribution Date.

          Additional  master  servicing  compensation  in  the  form  of  Excess
Proceeds,  prepayment  penalties,  assumption fees, late payment charges and all
income and gain net of any losses realized from Permitted  Investments  shall be
retained by the Master  Servicer to the extent not  required to be  deposited in
the Certificate  Account  pursuant to Section 3.08. The Master Servicer shall be
required to pay all expenses  incurred by it in  connection  with its  servicing
activities hereunder (including payment of any premiums for hazard insurance and
any Primary  Insurance  Policy and  maintenance  of the other forms of insurance
coverage  required by this Agreement) and shall not be entitled to reimbursement
therefor except as specifically provided in this Agreement.

          As compensation for is activities under its Servicing Agreement,  each
Servicer  shall be  entitled  to retain  out of each  payment of  interest  on a
Mortgage Loan (or portion thereof) included in the Trust Fund an amount equal to
interest at the applicable Servicing Fee Rate on the Stated Principal Balance of
the related Mortgage Loan for the period covered by such interest payment.

          Additional servicing compensation in the form of prepayment penalties,
assumption  fees and late payment  charges shall be retained by the Servicers to
the extent not required to be deposited in the  Servicing  Accounts  pursuant to
the related  Servicing  Agreement.  Each  Servicer  shall be required to pay all
expenses  incurred by it in connection with its servicing  activities  under its
Servicing  Agreement  (including payment of any premium for hazard insurance and
any Primary  Insurance  Policy and  maintenance  of the other forms of insurance
coverage  required by this Agreement and its Servicing  Agreement) and shall not
be entitled to  reimbursement  therefor except as  specifically  provided in its
Servicing Agreement and not inconsistent with this Agreement.

          In the  event of any  Prepayment  Interest  Shortfall,  the  aggregate
Master Servicing Fee for such  Distribution Date shall be reduced (but not below
zero) by an amount equal to such Prepayment Interest Shortfall.

SECTION 3.18.  Annual Statement as to Compliance.
               ---------------------------------

          The Master  Servicer shall deliver to the Depositor and the Trustee on
or  before  120  days  after  the  end of the  Master  Servicer's  fiscal  year,
commencing with its 1998 fiscal year, an Officer's  Certificate  stating,  as to
the signer  thereof,  that (i) a review of the activities of the Master Servicer
during the preceding calendar year and of the performance of the Master Servicer
under this Agreement has been made under such officer's supervision, (ii) to the
best of such officer's knowledge,  based on such review, the Master Servicer has
fulfilled all its obligations under this Agreement  throughout such year, or, if
there has been a default in the fulfillment of any such  obligation,  specifying
each such default  known to such  officer and the nature and status  thereof and
(iii) to the best of such officer's  knowledge,  each Servicer has fulfilled all
its obligations under its Servicing Agreement throughout such year, or, if there
has been a default in the  fulfillment of any such  obligation,  specifying each
such  default  known to such  officer  and the nature and  status  thereof.  The
Trustee shall forward a copy of each such statement to each Rating Agency.

SECTION 3.19.  Annual  Independent   Public  Accountants'  Servicing  Statement;
               -----------------------------------------------------------------
               Financial Statements.
               --------------------

          On or before 120 days after the end of the  Master  Servicer's  fiscal
year,  commencing  with its 1998 fiscal year, the Master Servicer at its expense
shall cause a nationally or regionally  recognized  firm of  independent  public
accountants  (who may also render other services to the Servicer,  the Seller or
any affiliate  thereof) which is a member of the American Institute of Certified
Public  Accountants  to furnish a statement to the Trustee and the  Depositor to
the effect that such firm has examined certain documents and records relating to
the servicing of the Mortgage  Loans under this  Agreement or of mortgage  loans
under pooling and servicing agreements  substantially  similar to this Agreement
(such  statement to have attached  thereto a schedule  setting forth the pooling
and  servicing  agreements  covered  thereby)  and  that,  on the  basis of such
examination,  conducted  substantially  in  compliance  with the Uniform  Single
Attestation  Program for  Mortgage  Bankers or the Audit  Program for  Mortgages
serviced for FNMA and FHLMC,  such  servicing  has been  conducted in compliance
with  such  pooling  and  servicing   agreements  except  for  such  significant
exceptions or errors in records  that, in the opinion of such firm,  the Uniform
Single  Attestation  Program  for  Mortgage  Bankers  or the Audit  Program  for
Mortgages  serviced for FNMA and FHLMC requires it to report.  In rendering such
statement,  such firm may rely,  as to matters  relating to direct  servicing of
mortgage loans by  Subservicers,  upon  comparable  statements for  examinations
conducted  substantially  in  compliance  with the  Uniform  Single  Attestation
Program for Mortgage  Bankers or the Audit  Program for  Mortgages  serviced for
FNMA and FHLMC  (rendered  within  one year of such  statement)  of  independent
public  accountants  with  respect to the  related  Subservicer.  Copies of such
statement shall be provided by the Trustee to any Certificateholder upon request
at the Master Servicer's  expense,  provided that such statement is delivered by
                                    --------
the Master Servicer to the Trustee.

SECTION 3.20.  Errors and Omissions Insurance; Fidelity Bonds.
               ----------------------------------------------

          The Master  Servicer  shall  obtain and  maintain in force,  and shall
cause each Servicer to obtain and maintain in force, (a) a policy or policies of
insurance covering errors and omissions in the performance of its obligations as
Master Servicer hereunder or as Servicer under its Servicing  Agreement,  as the
case may be, and (b) a fidelity bond in respect of its  officers,  employees and
agents. Each such policy or policies and bond shall,  together,  comply with the
requirements from time to time of FNMA or FHLMC for persons performing servicing
for mortgage loans purchased by FNMA or FHLMC. In the event that any such policy
or bond ceases to be in effect,  the Master  Servicer  shall obtain a comparable
replacement  policy or bond from an insurer or issuer  meeting the  requirements
set forth above as of the date of such replacement.


                                   ARTICLE IV

                                DISTRIBUTIONS AND
                         ADVANCES BY THE MASTER SERVICER

SECTION 4.01.  Advances.
               --------

          The Master  Servicer shall determine on or before each Master Servicer
Advance  Date  whether  it is  required  to  make  an  Advance  pursuant  to the
definition  thereof. If the Master Servicer determines it is required to make an
Advance,  it shall,  on or before the Master Servicer  Advance Date,  either (i)
deposit into the Certificate Account an amount equal to the Advance or (ii) make
an appropriate entry in its records relating to the Certificate Account that any
Amount  Held for Future  Distribution  has been used by the Master  Servicer  in
discharge of its obligation to make any such Advance. Any funds so applied shall
be replaced  by the Master  Servicer  by deposit in the  Certificate  Account no
later than the close of business on the next Master  Servicer  Advance Date. The
Master Servicer shall be entitled to be reimbursed from the Certificate  Account
for all Advances of its own funds made pursuant to this Section 4.01 as provided
in Section  3.11.  The  obligation to make Advances with respect to any Mortgage
Loan shall  continue if such  Mortgage  Loan has been  foreclosed  or  otherwise
terminated  and the related  Mortgaged  Property  has not been  liquidated.  The
Master Servicer shall inform the Trustee of the amount of the Advance to be made
on each  Master  Servicer  Advance  Date no later than the second  Business  Day
before the related Distribution Date.

          The Master Servicer shall deliver to the Trustee on the related Master
Servicer Advance Date an Officer's Certificate of a Servicing Officer indicating
the amount of any proposed  Advance  determined  by the Master  Servicer to be a
Nonrecoverable Advance.

SECTION 4.02.  Priorities of Distribution.
               --------------------------

          (a)  On  each  Distribution  Date,  the  Trustee  shall  withdraw  the
Available  Funds  from  the  Distribution   Account  and  apply  such  funds  to
distributions on the  Certificates,  in the following order and priority and, in
each case, to the extent of Available Funds remaining:

               (i) to each  interest-bearing  Class of Senior  Certificates,  an
     amount  allocable to interest  equal to the related Class Optimal  Interest
     Distribution  Amount,  any  shortfall  being  allocated pro rata among such
     Classes  in  proportion  to  the  amount  of  the  Class  Optimal  Interest
     Distribution Amount that would have been distributed in the absence of such
     shortfall;

               (ii) [Reserved];

               (iii)  to each  Class  of  Senior  Certificates  concurrently  as
     follows:

                    (w) to the Class PO  Certificates,  an amount  allocable  to
               principal  equal to the PO Formula  Principal  Amount,  up to the
               outstanding   Class   Certificate   Balance   of  the   Class  PO
               Certificates;

                    (x) on each  Distribution  Date prior to the  Senior  Credit
               Support  Depletion Date, the Non-PO Formula  Principal Amount, up
               to the amount of the  Senior  Principal  Distribution  Amount for
               such   Distribution   Date  will  be  distributed  as  principal,
               sequentially,  to the Class A-R and Class A Certificates, in that
               order,  until the respective Class  Certificate  Balances thereof
               have been reduced to zero;

               (iv) to the Class PO Certificates,  any Class PO Deferred Amount,
     up to an amount not to exceed the amount calculated  pursuant to clause (A)
     of  the  definition  of  the  Subordinated  Principal  Distribution  Amount
     actually  received or advanced for such Distribution Date (with such amount
     to be allocated first from amounts  calculated  pursuant to (A)(i) and (ii)
     and  then  from  (iii)  of  the   definition  of   Subordinated   Principal
     Distribution Amount);

               (v) to  each  Class  of  Subordinated  Certificates,  subject  to
     paragraph (e) below, in the following order of priority:

                    (A) to the Class B-1  Certificates,  an amount  allocable to
               interest equal to the Class Optimal Interest  Distribution Amount
               for such Class for such Distribution Date;

                    (B) to the Class B-1  Certificates,  an amount  allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               until the Class Certificate Balance thereof is reduced to zero;

                    (C) to the Class B-2  Certificates,  an amount  allocable to
               interest equal to the Class Optimal Interest  Distribution Amount
               for such Class for such Distribution Date;

                    (D) to the Class B-2  Certificates,  an amount  allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               until the Class Certificate Balance thereof is reduced to zero;

                    (E) to the Class B-3  Certificates,  an amount  allocable to
               interest equal to the Class Optimal Interest  Distribution Amount
               for such Class for such Distribution Date;

                    (F) to the Class B-3  Certificates,  an amount  allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               until the Class Certificate Balance thereof is reduced to zero;

                    (G) to the Class B-4  Certificates,  an amount  allocable to
               interest equal to the Class Optimal Interest  Distribution Amount
               for such Class for such Distribution Date;

                    (H) to the Class B-4  Certificates,  an amount  allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               until the Class Certificate Balance thereof is reduced to zero;

                    (I) to the Class B-5  Certificates,  an amount  allocable to
               interest equal to the Class Optimal Interest  Distribution Amount
               for such Class for such Distribution Date;

                    (J) to the Class B-5  Certificates,  an amount  allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               until the Class Certificate Balance thereof is reduced to zero;

                    (K) to the Class B-6  Certificates,  an amount  allocable to
               interest equal to the Class Optimal Interest  Distribution Amount
               for such Class for such Distribution Date; and

                    (L) to the Class B-6  Certificates,  an amount  allocable to
               principal equal to its Pro Rata Share for such  Distribution Date
               until the Class  Certificate  Balance thereof is reduced to zero;
               and

               (vi) to the  Class  A-R  Certificates,  any  remaining  Available
     Funds.

          On any Distribution Date,  amounts  distributed in respect of Class PO
Deferred Amounts will not reduce the Class  Certificate  Balance of the Class PO
Certificates.

          On any  Distribution  Date,  to the extent the  Amount  Available  for
Senior  Principal is insufficient to make the full  distribution  required to be
made pursuant to clause  (a)(iii)  above,  (A) the amount  distributable  on the
Class PO  Certificates  in respect of principal shall be equal to the product of
(1) the Amount Available for Senior Principal and (2) a fraction,  the numerator
of which is the PO Formula  Principal Amount and the denominator of which is the
sum of the PO Formula  Principal  Amount and the Senior  Principal  Distribution
Amount and (B) the amount distributable on the Senior  Certificates,  other than
the Class PO Certificates, in respect of principal shall be equal to the product
of (1) the  Amount  Available  for  Senior  Principal  and (2) a  fraction,  the
numerator  of  which  is  the  Senior  Principal  Distribution  Amount  and  the
denominator of which is the sum of the Senior Principal  Distribution Amount and
the PO Formula Principal Amount.

          (b) [Reserved];

          (c) On each  Distribution  Date on or after the Senior Credit  Support
Depletion Date, notwithstanding the allocation and priority set forth in Section
4.02(a)(iii)(x),  the portion of Available  Funds available to be distributed to
the Senior Certificates specified in such Section will be distributed among such
Classes,  pro rata, on the basis of their respective Class Certificate  Balances
(prior to making  any  distributions  on such  Distribution  Date) and until the
Class Certificate Balances thereof are reduced to zero.

          (d) On each Distribution Date, the amount referred to in clause (i) of
the  definition  of  Class  Optimal  Interest   Distribution   Amount  for  such
Distribution  Date for each  Class of  Certificates  shall be reduced by (i) the
related Class' pro rata share (based on the Class Optimal Interest  Distribution
Amount for each Class before reduction  pursuant to this Section 4.02(d)) of Net
Prepayment  Interest  Shortfalls and (ii) the related Class'  Allocable Share of
(A) after the Special Hazard  Coverage  Termination  Date,  with respect to each
Mortgage  Loan that became a Special  Hazard  Mortgage  Loan during the calendar
month preceding the month of such  Distribution  Date, the excess of one month's
interest at the  related  Adjusted  Net  Mortgage  Rate on the Stated  Principal
Balance of such  Mortgage  Loan as of the Due Date in such month over the amount
of Liquidation  Proceeds  applied as interest on such Mortgage Loan with respect
to such month, (B) after the Bankruptcy Coverage  Termination Date, with respect
to each  Mortgage  Loan that  became  subject to a  Bankruptcy  Loss  during the
calendar  month  preceding  the month of such  Distribution  Date,  the interest
portion of the related Debt Service Reduction or Deficient  Valuation,  (C) each
Relief Act Reduction  incurred  during the calendar month preceding the month of
such Distribution  Date and (D) after the Fraud Loss Coverage  Termination Date,
with respect to each  Mortgage Loan that became a Fraud Loan during the calendar
month  preceding the month of such  Distribution  Date the excess of one month's
interest at the  related  Adjusted  Net  Mortgage  Rate on the Stated  Principal
Balance of such  Mortgage  Loan as of the Due Date in such month over the amount
of Liquidation  Proceeds  applied as interest on such Mortgage Loan with respect
to such month.  (e)  Notwithstanding  the priority and  allocation  contained in
Section 4.02(a), if, with respect to any Class of Subordinated Certificates,  on
any Distribution Date the sum of the related Class Subordination  Percentages of
such Class and of all Classes of Subordinated  Certificates  which have a higher
numerical  Class  designation  than such Class (the  "Applicable  Credit Support
Percentage") is less than the Original  Applicable Credit Support Percentage for
such Class, no distribution  of Principal  Prepayments  will be made to any such
Classes (the "Restricted  Classes") and the amount of such Principal Prepayments
otherwise  distributable  to the Restricted  Classes shall be distributed to the
Classes of Subordinated  Certificates  having lower numerical Class designations
than such Class, pro rata, based on their respective Class Certificate  Balances
immediately  prior to such  Distribution  Date and shall be  distributed  in the
sequential order set forth in Section 4.02(a)(v).

SECTION 4.03.  [Reserved]

SECTION 4.04.  [Reserved]

SECTION 4.05.  Allocation of Realized Losses.
               -----------------------------

          (a)  On or  prior  to  each  Determination  Date,  the  Trustee  shall
determine the total amount of Realized  Losses,  including  Excess Losses,  with
respect to the related Distribution Date.

          Realized  Losses  with  respect  to any  Distribution  Date  shall  be
allocated as follows:

               (i) the applicable PO Percentage of any Realized Loss,  including
     any Excess Loss, shall be allocated to the Class PO Certificates  until the
     Class Certificate Balance thereof is reduced to zero; and

               (ii) (A) the  applicable  Non-PO  Percentage of any Realized Loss
     (other than an Excess Loss) shall be allocated  first, to the  Subordinated
     Certificates  in  reverse  order  of  their   respective   numerical  Class
     designations,  until the respective Class Certificate  Balance of each such
     Class is reduced to zero and second, to the Senior Certificates (other than
     the Class PO and  Class X  Certificates),  pro rata,  on the basis of their
     respective  Class  Certificate  Balances  or,  in the  case of any  Accrual
     Certificates, on the basis of the lesser of their Class Certificate Balance
     and their initial Class Certificate Balance, in each case immediately prior
     to the related  Distribution  Date until the respective  Class  Certificate
     Balance of each such Class is reduced to zero;

               (B) the applicable  Non-PO  Percentage of any Excess Losses shall
          be  allocated  to the  Senior  Certificates  (other  than the Class PO
          Certificates) and the Subordinated Certificates then outstanding,  pro
          rata, on the basis of their respective Class Certificate  Balances or,
          in the case of any Accrual Certificates, on the basis of the lesser of
          the  Class  Certificate  Balance  and the  initial  Class  Certificate
          Balance  thereof,  in  each  case  immediately  prior  to the  related
          Distribution  Date, until the Class Certificate  Balances thereof have
          been reduced to zero.

          (b)  The  Class  Certificate  Balance  of the  Class  of  Subordinated
Certificates then outstanding with the highest numerical Class designation shall
be  reduced  on each  Distribution  Date by the  sum of (i)  the  amount  of any
payments on the Class PO  Certificates  in respect of Class PO Deferred  Amounts
and (ii) the amount,  if any, by which the  aggregate  of the Class  Certificate
Balances of all outstanding  Classes of Certificates (after giving effect to the
distribution  of principal and the  allocation  of Realized  Losses and Class PO
Deferred  Amounts on such  Distribution  Date) exceeds the Pool Stated Principal
Balance for the following Distribution Date.

          (c) Any  Realized  Loss  allocated to a Class of  Certificates  or any
reduction in the Class Certificate  Balance of a Class of Certificates  pursuant
to Section  4.05(b) shall be allocated  among the  Certificates of such Class in
proportion  to their  respective  Certificate  Balances. 

          (d) Any  allocation  of  Realized  Losses to a  Certificate  or to any
Component or any reduction in the Certificate Balance of a Certificate  pursuant
to Section 4.05(b) shall be accomplished by reducing the Certificate  Balance or
Component   Balance   thereof,   as   applicable,   immediately   following  the
distributions  made on the  related  Distribution  Date in  accordance  with the
definition of "Certificate  Balance" or "Component Balance," as the case may be.

SECTION  4.06. Monthly  Statements  to  Certificateholders.
               -------------------------------------------

          (a) Not later than each  Distribution  Date, the Trustee shall prepare
and cause to be  forwarded  by first class mail to each  Certificateholder,  the
Master Servicer and the Depositor a statement  setting forth with respect to the
related distribution:

               (i)  the  amount  thereof  allocable  to  principal,   separately
     identifying  the  aggregate   amount  of  any  Principal   Prepayments  and
     Liquidation Proceeds included therein;

               (ii) the amount thereof  allocable to interest,  any Class Unpaid
     Interest  Shortfall  included in such  distribution and any remaining Class
     Unpaid Interest Shortfall after giving effect to such distribution;

               (iii)  if the  distribution  to the  Holders  of  such  Class  of
     Certificates  is less than the full amount that would be  distributable  to
     such Holders if there were sufficient funds available therefor,  the amount
     of the  shortfall  and the  allocation  thereof  as between  principal  and
     interest;

               (iv) the Class Certificate  Balance of each Class of Certificates
     after giving effect to the  distribution of principal on such  Distribution
     Date;

               (v)  the  Pool  Stated   Principal   Balance  for  the  following
     Distribution Date;

               (vi) the Senior  Percentage and  Subordinated  Percentage for the
     following Distribution Date;

               (vii) the amount of the Master  Servicing Fees and Servicing Fees
     paid to or retained by the Master  Servicer and the Servicers (with respect
     to the Servicers, in the aggregate) with respect to such Distribution Date;

               (viii) the Pass-Through  Rate for each such Class of Certificates
     with respect to such Distribution Date;

               (ix) the amount of Advances  included in the distribution on such
     Distribution  Date and the aggregate  amount of Advances  outstanding as of
     the close of business on such Distribution Date;

               (x) the number and aggregate  principal amounts of Mortgage Loans
     (A)  delinquent  (exclusive of Mortgage Loans in  foreclosure)  (1) 1 to 30
     days (2) 31 to 60 days (3) 61 to 90 days and (4) 91 or more days and (B) in
     foreclosure  and delinquent (1) 1 to 30 days (2) 31 to 60 days (3) 61 to 90
     days and (4) 91 or more days,  as of the close of  business on the last day
     of the calendar month preceding such Distribution Date;

               (xi)  for  each  of the  preceding  12  calendar  months,  or all
     calendar  months since the Cut-off Date,  whichever is less,  the aggregate
     dollar amount of the Scheduled Payments (A) due on all Outstanding Mortgage
     Loans on each of the Due Dates in each such  month  and (B)  delinquent  60
     days or more on each of the Due Dates in each such month;

               (xii)  with  respect  to any  Mortgage  Loan  that  became an REO
     Property during the preceding  calendar  month,  the loan number and Stated
     Principal  Balance of such Mortgage Loan as of the close of business on the
     Determination  Date  preceding  such  Distribution  Date  and  the  date of
     acquisition thereof;

               (xiii)  the  total  number  and  principal  balance  of  any  REO
     Properties  (and market value, if available) as of the close of business on
     the Determination Date preceding such Distribution Date;

               (xiv)  the  Senior   Prepayment   Percentage  for  the  following
     Distribution Date;

               (xv) the aggregate  amount of Realized Losses incurred during the
     preceding  calendar  month  and  aggregate  Realized  Losses  through  such
     Distribution Date; and

               (xvi) the Special  Hazard Loss  Coverage  Amount,  the Fraud Loss
     Coverage Amount and the Bankruptcy Loss Coverage Amount, in each case as of
     the related Determination Date.

          (b) The Trustee's  responsibility for disbursing the above information
to the  Certificateholders  is  limited  to  the  availability,  timeliness  and
accuracy of the information  derived from the Master Servicer.  The Trustee will
send a copy of each  statement  provided  pursuant to this  Section 4.06 to each
Rating Agency.

          (c) Within a reasonable  period of time after the end of each calendar
year,  the Trustee  shall cause to be  furnished  to each Person who at any time
during the calendar year was a  Certificateholder,  a statement  containing  the
information  set forth in clauses  (a)(i),  (a)(ii) and (a)(vii) of this Section
4.06  aggregated  for such calendar year or applicable  portion  thereof  during
which such Person was a Certificateholder.  Such obligation of the Trustee shall
be deemed to have been  satisfied  to the extent that  substantially  comparable
information shall be provided by the Trustee pursuant to any requirements of the
Code as from time to time in effect.

SECTION 4.07.  Determination of Pass-Through Rates for COFI Certificates.
               ---------------------------------------------------------

          The  Pass-Through  Rate for each Class of COFI  Certificates  for each
Interest  Accrual  Period  after the initial  Interest  Accrual  Period shall be
determined  by the Trustee as  provided  below on the basis of the Index and the
applicable   formulae   appearing  in  footnotes   corresponding   to  the  COFI
Certificates in (1) to the table relating to the Certificates in the Preliminary
Statement.

          Except as provided below, with respect to each Interest Accrual Period
following the initial Interest Accrual Period,  the Trustee shall not later than
two Business Days following the  publication of the applicable  Index  determine
the  Pass-Through  Rate at which  interest  shall  accrue in respect of the COFI
Certificates during the related Interest Accrual Period.

          Except as  provided  below,  the Index to be used in  determining  the
respective  Pass-Through  Rates  for  the  COFI  Certificates  for a  particular
Interest  Accrual Period shall be COFI for the second  calendar month  preceding
such Interest Accrual Period.  If at the Outside Reference Date for any Interest
Accrual  Period,  COFI for the second  calendar  month  preceding  such Interest
Accrual Period has not been published,  the Trustee shall use COFI for the third
calendar month preceding such Interest  Accrual Period.  If COFI for neither the
second nor third calendar months  preceding any Interest Accrual Period has been
published on or before the related  Outside  Reference  Date, the Index for such
Interest Accrual Period and for all subsequent Interest Accrual Periods shall be
the National Cost of Funds Index for the third  calendar  month  preceding  such
Interest Accrual Period (or the fourth preceding calendar month if such National
Cost of  Funds  Index  for the  third  preceding  calendar  month  has not  been
published by such Outside  Reference  Date). In the event that the National Cost
of Funds Index for neither the third nor fourth  calendar  months  preceding  an
Interest  Accrual  Period has been  published  on or before the related  Outside
Reference  Date,  then for such Interest  Accrual Period and for each succeeding
Interest Accrual Period, the Index shall be LIBOR,  determined in the manner set
forth below.

          On each Interest  Determination  Date so long as the COFI Certificates
are  outstanding and the applicable  Index therefor is LIBOR,  the Trustee shall
either (i) request each  Reference  Bank to inform the Trustee of the  quotation
offered by its principal London office for making one-month United States dollar
deposits  in leading  banks in the  London  interbank  market,  as of 11:00 a.m.
(London time) on such Interest  Determination Date or (ii) in lieu of making any
such request, rely on such Reference Bank quotations that appear at such time on
the  Reuters  Screen  LIBO Page (as defined in the  International  Swap  Dealers
Association Inc. Code of Standard Wording, Assumptions and Provisions for Swaps,
1986 Edition), to the extent available.

          With respect to any Interest  Accrual  Period for which the applicable
Index is LIBOR,  LIBOR for such Interest  Accrual  Period will be established by
the Trustee on the related Interest Determination Date as follows:

          (a) If on any Interest  Determination Date two or more Reference Banks
provide such offered  quotations,  LIBOR for the next  Interest  Accrual  Period
shall  be  the  arithmetic  mean  of  such  offered  quotations  (rounding  such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b) If on any  Interest  Determination  Date  only  one or none of the
Reference  Banks provides such offered  quotations,  LIBOR for the next Interest
Accrual  Period shall be whichever is the higher of (i) LIBOR as  determined  on
the previous Interest  Determination Date or (ii) the Reserve Interest Rate. The
"Reserve Interest Rate" shall be the rate per annum which the Trustee determines
to be either  (i) the  arithmetic  mean  (rounded  upwards if  necessary  to the
nearest whole  multiple of 1/32%) of the one-month  United States dollar lending
rates that New York City banks  selected  by the  Trustee  are  quoting,  on the
relevant  Interest  Determination  Date, to the principal  London  offices of at
least two of the Reference Banks to which such quotations are, in the opinion of
the Trustee,  being so made, or (ii) in the event that the Trustee can determine
no such arithmetic  mean, the lowest one-month United States dollar lending rate
which New York City banks  selected by the Trustee are quoting on such  Interest
Determination Date to leading European banks.

          From such time as the applicable  Index becomes LIBOR until all of the
COFI  Certificates  are paid in full,  the Trustee  will at all times  retain at
least four Reference Banks for the purposes of determining LIBOR with respect to
each interest  Determination Date. The Master Servicer initially shall designate
the Reference  Banks.  Each "Reference  Bank" shall be a leading bank engaged in
transactions in Eurodollar  deposits in the international  Eurocurrency  market,
shall not control,  be  controlled  by, or be under  common  control  with,  the
Trustee and shall have an established  place of business in London.  If any such
Reference  Bank  should be  unwilling  or unable to act as such or if the Master
Servicer  should  terminate its appointment as Reference Bank, the Trustee shall
promptly  appoint or cause to be appointed  another  Reference Bank. The Trustee
shall have no liability or responsibility to any Person for (i) the selection of
any Reference  Bank for purposes of  determining  LIBOR or (ii) any inability to
retain at least four Reference Banks which is caused by circumstances beyond its
reasonable control.

          In  determining   LIBOR  and  any  Pass-Through   Rate  for  the  COFI
Certificates or any Reserve Interest Rate, the Trustee may conclusively rely and
shall be protected in relying upon the offered quotations (whether written, oral
or on the Reuters Screen) from the Reference Banks or the New York City banks as
to LIBOR or the Reserve  Interest Rate, as  appropriate,  in effect from time to
time. The Trustee shall not have any liability or  responsibility  to any Person
for (i)  the  Trustee's  selection  of New  York  City  banks  for  purposes  of
determining  any  Reserve  Interest  Rate or (ii)  its  inability,  following  a
good-faith reasonable effort, to obtain such quotations from the Reference Banks
or the New York City banks or to determine such arithmetic mean, all as provided
for in this Section 4.07.

          The  establishment  of LIBOR and each  Pass-Through  Rate for the COFI
Certificates  by the Trustee shall (in the absence of manifest  error) be final,
conclusive and binding upon each Holder of a Certificate and the Trustee.

SECTION 4.08.  Determination of Pass-Through Rates for LIBOR Certificates.
               ----------------------------------------------------------

          On each Interest  Determination Date so long as the LIBOR Certificates
are  outstanding,  the Trustee shall either (i) request each  Reference  Bank to
inform the Trustee of the quotation  offered by its principal  London office for
making  one-month  United States dollar  deposits to leading banks in the London
interbank market, as of 11:00 a.m. (London time) on such Interest  Determination
Date or (ii) in lieu of making any such  request,  rely on such  Reference  Bank
quotations  that appear at such time on the Reuters Screen LIBO Page (as defined
in the  International  Swap Dealers  Association Inc. Code of Standard  Wording,
Assumptions and provisions for Swaps, 1986 Edition), to the extent available.

          LIBOR for the next Interest  Accrual Period will be established by the
Trustee on each Interest Determination Date as follows:

          (a) If on any interest  Determination Date two or more Reference Banks
provide such offered  quotations,  LIBOR for the next  Interest  Accrual  Period
shall  be  the  arithmetic  mean  of  such  offered  quotations  (rounding  such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b) If on any  Interest  Determination  Date  only  one or none of the
Reference  Banks provides such offered  quotations,  LIBOR for the next Interest
Accrual  Period shall be whichever is the higher of (i) LIBOR as  determined  on
the previous Interest  Determination Date or (ii) the Reserve Interest Rate. The
"Reserve Interest Rate" shall be the rate per annum which the Trustee determines
to be either  (i) the  arithmetic  mean  (rounded  upwards if  necessary  to the
nearest whole  multiple of 1/32%) of the one-month  United States dollar lending
rates that New York City banks  selected  by the  Trustee  are  quoting,  on the
relevant  Interest  Determination  Date, to the principal  London  offices of at
least two of the Reference Banks to which such quotations are, in the opinion of
the Trustee,  being so made, or (ii) in the event that the Trustee can determine
no such arithmetic  mean, the lowest one-month United States dollar lending rate
which New York City banks  selected by the Trustee are quoting on such  Interest
Determination   Date  to  leading   European  banks.

          (c) If on any interest  Determination Date the trustee is required but
is unable to  determine  the  Reserve  Interest  Rate in the manner  provided in
paragraph  (b)  above,  LIBOR  shall  be LIBOR as  determined  on the  preceding
Interest Determination Date, or, in the case of the first Interest Determination
Date, the Initial LIBOR Rate.

          Until all of the LIBOR Certificates are paid in full, the Trustee will
at all times retain at least four Reference Banks for the purpose of determining
LIBOR with respect to each  Interest  Determination  Date.  The Master  Servicer
initially shall designate the Reference Banks.  Each "Reference Bank" shall be a
leading bank engaged in transactions in Eurodollar deposits in the international
Eurocurrency  market,  shall not control,  be controlled  by, or be under common
control  with,  the Trustee and shall have an  established  place of business in
London.  If any such Reference Bank should be unwilling or unable to act as such
or if the Master  Servicer  should  terminate its appointment as Reference Bank,
the Trustee shall promptly  appoint or cause to be appointed  another  Reference
Bank.  The Trustee shall have no liability or  responsibility  to any Person for
(i) the selection of any  Reference  Bank for purposes of  determining  LIBOR or
(ii) any  inability to retain at least four  Reference  Banks which is caused by
circumstances beyond its reasonable control.

          The  Pass-Through  Rate for each Class of LIBOR  Certificates for each
Interest  Accrual  Period shall be  determined  by the Trustee on each  Interest
Determination  Date so long as the LIBOR  Certificates  are  outstanding  on the
basis of LIBOR and the respective formulae appearing in footnotes  corresponding
to the LIBOR  Certificates  in the table  relating  to the  Certificates  in the
Preliminary Statement.

          In determining LIBOR, any Pass-Through Rate for the LIBOR Certificates
or any Reserve  Interest  Rate, the Trustee may  conclusively  rely and shall be
protected in relying upon the offered  quotations  (whether written,  oral or on
the Reuters  Screen) from the  Reference  Banks or the New York City banks as to
LIBOR or the Reserve Interest Rate, as appropriate, in effect from time to time.
The Trustee shall not have any liability or responsibility to any Person for (i)
the Trustee's  selection of New York City banks for purposes of determining  any
Reserve Interest Rate or (ii) its inability,  following a good-faith  reasonable
effort,  to obtain such quotations from the Reference Banks or the New York City
banks or to determine such arithmetic  mean, all as provided for in this Section
4.08.

          The  establishment of LIBOR and each  Pass-Through  Rate for the LIBOR
Certificates  by the Trustee shall (in the absence of manifest  error) be final,
conclusive and binding upon each Holder of a Certificate and the Trustee.


                                   ARTICLE V

                                THE CERTIFICATES

SECTION 5.01.  The Certificates.
               ----------------

          The  Certificates  shall be substantially in the forms attached hereto
as exhibits.  The  Certificates  shall be issuable in  registered  form,  in the
minimum  denominations,  integral  multiples in excess thereof  (except that one
Certificate  in each Class may be issued in a different  amount which must be in
excess of the applicable minimum  denomination) and aggregate  denominations per
Class set forth in the Preliminary Statement.

          Subject to  Section  9.02  respecting  the final  distribution  on the
Certificates,  on each Distribution Date the Trustee shall make distributions to
each Certificateholder of record on the preceding Record Date either (x) by wire
transfer in immediately  available funds to the account of such holder at a bank
or other entity having appropriate  facilities therefor,  if (i) such Holder has
so notified the Trustee at least five Business Days prior to the related  Record
Date and (ii) such Holder shall hold (A) a Notional Amount Certificate, (B) 100%
of  the  Class  Certificate   Balance  of  any  Class  of  Certificates  or  (C)
Certificates  of any Class with aggregate  principal  Denominations  of not less
than   $1,000,000   or  (y)  by  check  mailed  by  first  class  mail  to  such
Certificateholder  at the address of such holder  appearing  in the  Certificate
Register.

          The Certificates shall be executed by manual or facsimile signature on
behalf of the Trustee by an authorized officer.  Certificates bearing the manual
or facsimile  signatures of  individuals  who were, at the time such  signatures
were  affixed,  authorized  to sign on  behalf  of the  Trustee  shall  bind the
Trustee,  notwithstanding that such individuals or any of them have ceased to be
so  authorized  prior  to  the   countersignature   and  delivery  of  any  such
Certificates  or did not hold such offices at the date of such  Certificate.  No
Certificate  shall be entitled to any benefit under this Agreement,  or be valid
for any purpose,  unless  countersigned by the Trustee by manual signature,  and
such countersignature upon any Certificate shall be conclusive evidence, and the
only  evidence,  that such  Certificate  has been duly  executed  and  delivered
hereunder.  All Certificates shall be dated the date of their  countersignature.
On the Closing Date, the Trustee shall countersign the Certificates to be issued
at the direction of the Depositor, or any affiliate thereof.

          The Depositor shall provide,  or cause to be provided,  to the Trustee
on a continuous  basis,  an adequate  inventory of  Certificates  to  facilitate
transfers.

SECTION  5.02. Certificate  Register;  Registration  of Transfer and Exchange of
               -----------------------------------------------------------------
               Certificates.
               ------------

          (a)  The  Trustee  shall  maintain,  or  cause  to  be  maintained  in
accordance  with the provisions of Section 5.06, a Certificate  Register for the
Trust Fund in which,  subject to the provisions of subsections (b) and (c) below
and to such  reasonable  regulations  as it may  prescribe,  the  Trustee  shall
provide for the  registration of Certificates  and of transfers and exchanges of
Certificates as herein provided.  Upon surrender for registration of transfer of
any  Certificate,  the Trustee  shall  execute and  deliver,  in the name of the
designated  transferee or transferees,  one or more new Certificates of the same
Class and aggregate Percentage Interest.

          At the option of a  Certificateholder,  Certificates  may be exchanged
for  other  Certificates  of the same  Class  in  authorized  denominations  and
evidencing  the  same  aggregate  Percentage  Interest  upon  surrender  of  the
Certificates  to be exchanged  at the office or agency of the Trustee.  Whenever
any  Certificates  are so surrendered  for exchange,  the Trustee shall execute,
authenticate,  and deliver the Certificates which the  Certificateholder  making
the exchange is entitled to receive.  Every Certificate presented or surrendered
for  registration  of  transfer or exchange  shall be  accompanied  by a written
instrument of transfer in form  satisfactory to the Trustee duly executed by the
holder thereof or his attorney duly authorized in writing.

          No  service  charge  to the  Certificateholders  shall be made for any
registration  of  transfer or  exchange  of  Certificates,  but payment of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Certificates may be required.

          All Certificates  surrendered for registration of transfer or exchange
shall be cancelled and subsequently  destroyed by the Trustee in accordance with
the Trustee's customary procedures.

          (b) No  transfer  of a Private  Certificate  shall be made unless such
transfer  is made  pursuant to an  effective  registration  statement  under the
Securities Act and any applicable  state  securities  laws or is exempt from the
registration  requirements under said Act and such state securities laws. In the
event that a  transfer  is to be made in  reliance  upon an  exemption  from the
Securities Act and such laws, in order to assure  compliance with the Securities
Act and such laws,  the  Certificateholder  desiring to effect such transfer and
such  Certificateholder's  prospective  transferee  shall  each  certify  to the
Trustee in writing the facts  surrounding the transfer in substantially the form
set forth in Exhibit J (the "Transferor  Certificate")  and (i) deliver a letter
in  substantially  the form of either  Exhibit K (the  "Investment  Letter")  or
Exhibit L (the  "Rule 144A  Letter")  or (ii) there  shall be  delivered  to the
Trustee at the  expense  of the  transferor  an  Opinion  of  Counsel  that such
transfer  may be made  pursuant to an  exemption  from the  Securities  Act. The
Depositor  shall  provide  to  any  Holder  of a  Private  Certificate  and  any
prospective transferee designated by any such Holder,  information regarding the
related  Certificates and the Mortgage Loans and such other information as shall
be  necessary  to  satisfy  the  condition  to  eligibility  set  forth  in Rule
144A(d)(4) for transfer of any such  Certificate  without  registration  thereof
under the Securities Act pursuant to the registration exemption provided by Rule
144A. The Trustee and the Master  Servicer shall cooperate with the Depositor in
providing  the Rule  144A  information  referenced  in the  preceding  sentence,
including   providing  to  the   Depositor   such   information   regarding  the
Certificates,  the Mortgage Loans and other matters  regarding the Trust Fund as
the  Depositor  shall  reasonably  request  to meet  its  obligation  under  the
preceding sentence. Each Holder of a Private Certificate desiring to effect such
transfer  shall,  and does  hereby  agree  to,  indemnify  the  Trustee  and the
Depositor,  the Seller and the Master  Servicer  against any liability  that may
result if the transfer is not so exempt or is not made in  accordance  with such
federal and state laws.

          No transfer of an  ERISA-Restricted  Certificate  shall be made unless
the Trustee shall have received either (i) a representation  from the transferee
of such Certificate  acceptable to and in form and substance satisfactory to the
Trustee (in the event such  Certificate  is a Private  Certificate or a Residual
Certificate,  such  requirement is satisfied only by the Trustee's  receipt of a
representation letter from the transferee substantially in the form of Exhibit K
or Exhibit L), to the effect  that such  transferee  is not an employee  benefit
plan or arrangement subject to Section 406 of ERISA or a plan subject to Section
4975 of the Code,  nor a person acting on behalf of any such plan or arrangement
nor using the assets of any such plan or arrangement to effect such transfer, or
(ii) if the  purchaser  is an  insurance  company,  a  representation  that  the
purchaser is an insurance  company which is purchasing  such  Certificates  with
funds  contained  in an  "insurance  company  general  account" (as such term is
defined in Section V(e) of Prohibited  Transaction  Class Exemption 95-60 ("PTCE
95-60"))  and that the  purchase  and holding of such  Certificates  are covered
under PTCE 95-60 or (iii) in the case of any such  ERISA-Restricted  Certificate
presented for  registration  in the name of an employee  benefit plan subject to
ERISA,  or a plan  or  arrangement  subject  to  Section  4975 of the  Code  (or
comparable  provisions of any subsequent  enactments),  or a trustee of any such
plan or any other  person  acting on behalf of any such plan or  arrangement  or
using such plan's or arrangement's assets, an Opinion of Counsel satisfactory to
the  Trustee,  which  Opinion of  Counsel  shall not be an expense of either the
Trustee or the Trust  Fund,  addressed  to the  Trustee,  to the effect that the
purchase or holding of such ERISA-Restricted  Certificate will not result in the
assets of the Trust Fund being  deemed to be "plan  assets"  and  subject to the
prohibited transaction provisions of ERISA and the Code and will not subject the
Trustee to any  obligation  in addition to those  expressly  undertaken  in this
Agreement or to any  liability.  For purposes of the  preceding  sentence,  with
respect to an ERISA-Restricted  Certificate that is not a Private Certificate or
a Residual  Certificate,  in the event the representation  letter referred to in
the preceding sentence is not furnished,  such representation shall be deemed to
have  been  made  to the  Trustee  by the  transferee's  (including  an  initial
acquiror's)  acceptance of the  ERISA-Restricted  Certificates.  Notwithstanding
anything  else  to  the  contrary   herein,   any   purported   transfer  of  an
ERISA-Restricted Certificate to or on behalf of an employee benefit plan subject
to ERISA or to the Code  without  the  delivery  to the Trustee of an Opinion of
Counsel  satisfactory  to the Trustee as described above shall be void and of no
effect.

          To the extent  permitted  under  applicable  law  (including,  but not
limited to,  ERISA),  the Trustee  shall be under no liability to any Person for
any registration of transfer of any ERISA-Restricted Certificate that is in fact
not  permitted  by this  Section  5.02(b) or for making any payments due on such
Certificate  to the Holder  thereof or taking any other  action with  respect to
such Holder under the  provisions of this  Agreement so long as the transfer was
registered by the Trustee in accordance with the foregoing requirements.

          (c) Each Person who has or who  acquires any  Ownership  Interest in a
Residual  Certificate  shall be deemed by the  acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following  provisions,  and
the  rights of each  Person  acquiring  any  Ownership  Interest  in a  Residual
Certificate are expressly subject to the following provisions:

               (i) Each Person holding or acquiring any Ownership  Interest in a
     Residual  Certificate  shall be a Permitted  Transferee  and shall promptly
     notify the  Trustee of any  change or  impending  change in its status as a
     Permitted Transferee.

               (ii) No  Ownership  Interest  in a  Residual  Certificate  may be
     registered on the Closing Date or thereafter  transferred,  and the Trustee
     shall not  register the Transfer of any  Residual  Certificate  unless,  in
     addition to the certificates  required to be delivered to the Trustee under
     subparagraph  (b) above,  the  Trustee  shall have been  furnished  with an
     affidavit (a  "Transfer  Affidavit")  of the initial  owner or the proposed
                    --------  ---------
     transferee in the form attached hereto as Exhibit I.

               (iii) Each Person holding or acquiring any Ownership  Interest in
     a Residual  Certificate shall agree (A) to obtain a Transfer Affidavit from
     any other  Person to whom such Person  attempts to Transfer  its  Ownership
     Interest in a Residual Certificate, (B) to obtain a Transfer Affidavit from
     any Person for whom such Person is acting as  nominee,  trustee or agent in
     connection  with any  Transfer  of a  Residual  Certificate  and (C) not to
     Transfer its Ownership  Interest in a Residual  Certificate or to cause the
     Transfer of an Ownership  Interest in a Residual  Certificate  to any other
     Person  if it has  actual  knowledge  that such  Person is not a  Permitted
     Transferee.

               (iv)  Any  attempted  or  purported  Transfer  of  any  Ownership
     Interest in a Residual  Certificate  in violation of the provisions of this
     Section  5.02(c) shall be absolutely null and void and shall vest no rights
     in the purported  Transferee.  If any purported  transferee  shall become a
     Holder of a Residual  Certificate  in violation of the  provisions  of this
     Section  5.02(c),  then the last preceding  Permitted  Transferee  shall be
     restored  to all  rights  as  Holder  thereof  retroactive  to the  date of
     registration of Transfer of such Residual Certificate. The Trustee shall be
     under no  liability  to any Person for any  registration  of  Transfer of a
     Residual  Certificate  that is in fact not permitted by Section 5.02(b) and
     this Section 5.02(c) or for making any payments due on such  Certificate to
     the Holder  thereof or taking any other  action with respect to such Holder
     under  the  provisions  of  this  Agreement  so long  as the  Transfer  was
     registered  after  receipt of the related  Transfer  Affidavit,  Transferor
     Certificate and either the Rule 144A Letter or the Investment  Letter.  The
     Trustee shall be entitled but not obligated to recover from any Holder of a
     Residual  Certificate  that was in fact not a Permitted  Transferee  at the
     time it became a Holder or, at such subsequent time as it became other than
     a Permitted  Transferee,  all payments made on such Residual Certificate at
     and after either such time.  Any such  payments so recovered by the Trustee
     shall be paid and delivered by the Trustee to the last preceding  Permitted
     Transferee of such Certificate.

               (v) The Depositor  shall use its best efforts to make  available,
     upon receipt of written request from the Trustee, all information necessary
     to compute any tax imposed under Section 860E(e) of the Code as a result of
     a Transfer of an Ownership Interest in a Residual Certificate to any Holder
     who is not a Permitted Transferee.

          The  restrictions on Transfers of a Residual  Certificate set forth in
this Section  5.02(c) shall cease to apply (and the  applicable  portions of the
legend on a Residual  Certificate  may be  deleted)  with  respect to  Transfers
occurring after delivery to the Trustee of an Opinion of Counsel,  which Opinion
of Counsel shall not be an expense of the Trust Fund, the Trustee, the Seller or
the Master  Servicer,  to the effect that the  elimination of such  restrictions
will not cause the REMIC  hereunder  to fail to  qualify  as a REMIC at any time
that the  Certificates are outstanding or result in the imposition of any tax on
the Trust Fund, a  Certificateholder  or another Person.  Each Person holding or
acquiring any Ownership  Interest in a Residual  Certificate  hereby consents to
any amendment of this Agreement which,  based on an Opinion of Counsel furnished
to the Trustee, is reasonably  necessary (a) to ensure that the record ownership
of, or any beneficial  interest in, a Residual  Certificate is not  transferred,
directly or indirectly,  to a Person that is not a Permitted  Transferee and (b)
to provide for a means to compel the Transfer of a Residual Certificate which is
held by a  Person  that is not a  Permitted  Transferee  to a  Holder  that is a
Permitted Transferee.

          (d) The  preparation  and  delivery of all  certificates  and opinions
referred to above in this Section 5.02 in connection  with transfer  shall be at
the expense of the parties to such transfers.

          (e) Except as provided below, the Book-Entry Certificates shall at all
times remain  registered in the name of the Depository or its nominee and at all
times:  (i)  registration  of the  Certificates  may not be  transferred  by the
Trustee  except  to  another  Depository;  (ii) the  Depository  shall  maintain
book-entry  records with respect to the  Certificate  Owners and with respect to
ownership and transfers of such  Book-Entry  Certificates;  (iii)  ownership and
transfers of  registration  of the Book-Entry  Certificates  on the books of the
Depository shall be governed by applicable rules  established by the Depository;
(iv) the  Depository  may  collect  its usual and  customary  fees,  charges and
expenses from its Depository  Participants;  (v) the Trustee shall deal with the
Depository,   Depository   Participants  and  indirect  participating  firms  as
representatives  of the Certificate  Owners of the Book-Entry  Certificates  for
purposes of exercising the rights of holders under this Agreement,  and requests
and directions for and votes of such  representatives  shall not be deemed to be
inconsistent if they are made with respect to different  Certificate Owners; and
(vi) the  Trustee  may  rely  and  shall be  fully  protected  in  relying  upon
information   furnished  by  the  Depository  with  respect  to  its  Depository
Participants  and  furnished  by the  Depository  Participants  with  respect to
indirect  participating  firms and persons  shown on the books of such  indirect
participating firms as direct or indirect Certificate Owners.

          All transfers by Certificate  Owners of Book-Entry  Certificates shall
be  made  in  accordance  with  the  procedures  established  by the  Depository
Participant  or  brokerage  firm  representing  such  Certificate   Owner.  Each
Depository   Participant   shall  only  transfer   Book-Entry   Certificates  of
Certificate  Owners it  represents  or of  brokerage  firms for which it acts as
agent in accordance with the Depository's normal procedures.

          If (x) (i) the  Depository  or the  Depositor  advises  the Trustee in
writing that the Depository is no longer  willing or able to properly  discharge
its  responsibilities  as  Depository,  and (ii) the Trustee or the Depositor is
unable to locate a qualified successor,  (y) the Depositor at its option advises
the Trustee in writing that it elects to terminate the book-entry system through
the Depository or (z) after the  occurrence of an Event of Default,  Certificate
Owners  representing at least 51% of the  Certificate  Balance of the Book-Entry
Certificates  together  advise  the  Trustee  and  the  Depository  through  the
Depository  Participants in writing that the continuation of a book-entry system
through the  Depository  is no longer in the best  interests of the  Certificate
Owners, the Trustee shall notify all Certificate Owners, through the Depository,
of the  occurrence  of any such  event and of the  availability  of  definitive,
fully-registered  Certificates  (the "Definitive  Certificates")  to Certificate
Owners  requesting the same.  Upon surrender to the Trustee of the related Class
of  Certificates  by the Depository,  accompanied by the  instructions  from the
Depository   for   registration,   the  Trustee   shall  issue  the   Definitive
Certificates.  Neither the Master Servicer,  the Depositor nor the Trustee shall
be  liable  for  any  delay  in  delivery  of  such  instruction  and  each  may
conclusively  rely on, and shall be protected in relying on, such  instructions.
The Master  Servicer  shall  provide the Trustee  with an adequate  inventory of
certificates to facilitate the issuance and transfer of Definitive Certificates.
Upon  the  issuance  of  Definitive   Certificates  all  references   herein  to
obligations imposed upon or to be performed by the Depository shall be deemed to
be imposed  upon and  performed by the Trustee,  to the extent  applicable  with
respect to such  Definitive  Certificates  and the Trustee  shall  recognize the
Holders of the Definitive Certificates as Certificateholders hereunder; provided
                                                                        --------
that the  Trustee  shall  not by virtue of its  assumption  of such  obligations
become liable to any party for any act or failure to act of the Depository.

SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates.
               -------------------------------------------------

          If (a) any mutilated Certificate is surrendered to the Trustee, or the
Trustee receives evidence to its satisfaction of the destruction,  loss or theft
of any  Certificate  and (b) there is delivered  to the Master  Servicer and the
Trustee  such  security or  indemnity as may be required by them to hold each of
them  harmless,  then,  in the  absence  of  notice  to the  Trustee  that  such
Certificate  has been  acquired  by a bona fide  purchaser,  the  Trustee  shall
execute,  countersign  and  deliver,  in  exchange  for or in lieu  of any  such
mutilated,  destroyed,  lost or stolen  Certificate,  a new  Certificate of like
Class, tenor and Percentage Interest. In connection with the issuance of any new
Certificate  under this Section  5.03,  the Trustee may require the payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in relation  thereto and any other expenses  (including the fees and expenses of
the Trustee) connected therewith. Any replacement Certificate issued pursuant to
this  Section  5.03 shall  constitute  complete  and  indefeasible  evidence  of
ownership, as if originally issued, whether or not the lost, stolen or destroyed
Certificate shall be found at any time.

SECTION 5.04.  Persons Deemed Owners.
               ---------------------

          The Master Servicer,  the Trustee and any agent of the Master Servicer
or the Trustee may treat the Person in whose name any  Certificate is registered
as the owner of such  Certificate for the purpose of receiving  distributions as
provided in this  Agreement and for all other purposes  whatsoever,  and neither
the Master  Servicer,  the Trustee  nor any agent of the Master  Servicer or the
Trustee shall be affected by any notice to the contrary.

SECTION 5.05.  Access to List of Certificateholders' Names and Addresses.
               ---------------------------------------------------------

          If three or more  Certificateholders  (a) request such  information in
writing  from the  Trustee,  (b) state  that such  Certificateholders  desire to
communicate  with other  Certificateholders  with  respect to their rights under
this  Agreement  or  under  the  Certificates,  and  (c)  provide  a copy of the
communication  which  such  Certificateholders  propose to  transmit,  or if the
Depositor or Master Servicer shall request such  information in writing from the
Trustee,  then the Trustee shall,  within ten Business Days after the receipt of
such   request,   provide   the   Depositor,   the  Master   Servicer   or  such
Certificateholders  at such  recipients'  expense  the most  recent  list of the
Certificateholders of such Trust Fund held by the Trustee, if any. The Depositor
and every Certificateholder,  by receiving and holding a Certificate, agree that
the Trustee  shall not be held  accountable  by reason of the  disclosure of any
such information as to the list of the Certificateholders hereunder,  regardless
of the source from which such information was derived.

SECTION 5.06.  Maintenance of Office or Agency.
               -------------------------------

          The Trustee will  maintain or cause to be maintained at its expense an
office or offices or agency or agencies in New York City where  Certificates may
be surrendered for registration of transfer or exchange.  The Trustee  initially
designates its Corporate  Trust Office for such purposes.  The Trustee will give
prompt written notice to the  Certificateholders  of any change in such location
of any such office or agency.

                                   ARTICLE VI

                      THE DEPOSITOR AND THE MASTER SERVICER

SECTION 6.01.  Respective Liabilities of the Depositor and the Master Servicer.
               ---------------------------------------------------------------

          The  Depositor  and  the  Master  Servicer  shall  each be  liable  in
accordance  herewith  only to the  extent of the  obligations  specifically  and
respectively imposed upon and undertaken by them herein.

SECTION 6.02.  Merger or Consolidation of the Depositor or the Master Servicer.
               ---------------------------------------------------------------

          The  Depositor  and the Master  Servicer will each keep in full effect
its  existence,  rights and  franchises as a  corporation  under the laws of the
United  States  or under  the laws of one of the  states  thereof  and will each
obtain and preserve its qualification to do business as a foreign corporation in
each  jurisdiction  in which  such  qualification  is or shall be  necessary  to
protect  the  validity  and  enforceability  of  this  Agreement,  or any of the
Mortgage Loans and to perform its respective duties under this Agreement.

          Any Person  into which the  Depositor  or the Master  Servicer  may be
merged or consolidated, or any Person resulting from any merger or consolidation
to which the Depositor or the Master  Servicer  shall be a party,  or any person
succeeding to the business of the Depositor or the Master Servicer, shall be the
successor  of the  Depositor  or  the  Master  Servicer,  as the  case  may  be,
hereunder,  without the  execution  or filing of any paper or any further act on
the  part  of  any  of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding;  provided,  however,  that the successor or surviving Person to
                  --------   -------
the Master Servicer shall be qualified to sell mortgage loans to, and to service
mortgage loans on behalf of, FNMA or FHLMC.

SECTION  6.03. Limitation  on   Liability  of  the   Depositor, the Seller,  the
               -----------------------------------------------------------------
               Master Servicer and Others.
               --------------------------

          None of the Depositor,  the Seller,  the Master Servicer or any of the
directors,  officers,  employees or agents of the  Depositor,  the Seller or the
Master Servicer shall be under any liability to the  Certificateholders  for any
action  taken or for  refraining  from the  taking of any  action in good  faith
pursuant to this Agreement, or for errors in judgment;  provided,  however, that
                                                        --------   -------
this provision shall not protect the Depositor,  the Seller, the Master Servicer
or any such Person against any breach of  representations  or warranties made by
it herein or protect the Depositor,  the Seller, the Master Servicer or any such
Person from any liability which would otherwise be imposed by reasons of willful
misfeasance,  bad faith or gross  negligence in the  performance of duties or by
reason of reckless disregard of obligations and duties hereunder. The Depositor,
the Seller, the Master Servicer and any director,  officer, employee or agent of
the Depositor,  the Seller or the Master  Servicer may rely in good faith on any
document of any kind prima facie  properly  executed and submitted by any Person
respecting any matters arising hereunder.  The Depositor, the Seller, the Master
Servicer and any  director,  officer,  employee or agent of the  Depositor,  the
Seller or the Master  Servicer  shall be  indemnified by the Trust Fund and held
harmless against any loss,  liability or expense incurred in connection with any
audit,  controversy or judicial  proceeding  relating to a  governmental  taxing
authority or any legal action  relating to this  Agreement or the  Certificates,
other than any loss,  liability or expense related to any specific Mortgage Loan
or  Mortgage  Loans  (except as any such  loss,  liability  or expense  shall be
otherwise  reimbursable  pursuant to this Agreement) and any loss,  liability or
expense incurred by reason of willful misfeasance, bad faith or gross negligence
in the  performance  of duties  hereunder or by reason of reckless  disregard of
obligations  and  duties  hereunder.  None of the  Depositor,  the Seller or the
Master Servicer shall be under any obligation to appear in,  prosecute or defend
any legal action that is not incidental to its respective  duties  hereunder and
which in its  opinion  may  involve it in any  expense or  liability;  provided,
                                                                       --------
however, that any of the Depositor, the Seller or the Master Servicer may in its
- -------
discretion  undertake any such action that it may deem necessary or desirable in
respect of this  Agreement  and the rights and duties of the parties  hereto and
interests of the Trustee and the  Certificateholders  hereunder.  In such event,
the  legal  expenses  and  costs  of such  action  and any  liability  resulting
therefrom  shall be expenses,  costs and  liabilities of the Trust Fund, and the
Depositor, the Seller and the Master Servicer shall be entitled to be reimbursed
therefor out of the Certificate Account.

SECTION 6.04.  Limitation on Resignation of the Master Servicer.
               ------------------------------------------------

          The Master  Servicer shall not resign from the  obligations and duties
hereby  imposed on it except (a) upon  appointment  of a successor  servicer and
receipt  by the  Trustee  of a  letter  from  each  Rating  Agency  that  such a
resignation  and  appointment  will not result in a downgrading of the rating of
any of the Certificates, or (b) upon determination that its duties hereunder are
no longer permissible under applicable law. Any such determination  under clause
(b) permitting the  resignation of the Master  Servicer shall be evidenced by an
Opinion of Counsel to such effect delivered to the Trustee.  No such resignation
shall become  effective  until the Trustee or a successor  master servicer shall
have assumed the Master  Servicer's  responsibilities,  duties,  liabilities and
obligations hereunder.

                                  ARTICLE VII

                                     DEFAULT

SECTION 7.01.  Events of Default.
               -----------------

          "Event  of  Default,"  wherever  used  herein,  means  any  one of the
following events:

               (i)  any  failure  by  the  Master  Servicer  to  deposit  in the
     Certificate Account or remit to the Trustee any payment required to be made
     under the terms of this Agreement,  which failure shall continue unremedied
     for five days  after the date upon  which  written  notice of such  failure
     shall  have  been  given  to the  Master  Servicer  by the  Trustee  or the
     Depositor  or to the Master  Servicer  and the  Trustee  by the  Holders of
     Certificates having not less than 25% of the Voting Rights evidenced by the
     Certificates; or

               (ii) any failure by the Master  Servicer to observe or perform in
     any material  respect any other of the  covenants or agreements on the part
     of the Master Servicer  contained in this Agreement that materially affects
     the rights of  Certificateholders,  which failure shall continue unremedied
     for a period  of 60 days  after  the date on which  written  notice of such
     failure shall have been given to the Master  Servicer by the Trustee or the
     Depositor,  or to the Master  Servicer  and the  Trustee by the  Holders of
     Certificates evidencing not less than 25% of the Voting Rights evidenced by
     the Certificates; or

               (iii) a  decree  or order of a court  or  agency  or  supervisory
     authority  having  jurisdiction  in the premises for the  appointment  of a
     receiver or liquidator in any insolvency, readjustment of debt, marshalling
     of assets and liabilities or similar proceedings,  or for the winding-up or
     liquidation  of its  affairs,  shall have been  entered  against the Master
     Servicer and such decree or order shall have remained in force undischarged
     or unstayed for a period of 60 consecutive days; or

               (iv) the Master  Servicer  shall consent to the  appointment of a
     receiver or liquidator in any insolvency, readjustment of debt, marshalling
     of assets and  liabilities  or similar  proceedings  of or  relating to the
     Master Servicer or all or  substantially  all of the property of the Master
     Servicer; or

               (v) the Master  Servicer  shall admit in writing its inability to
     pay its  debts  generally  as they  become  due,  file a  petition  to take
     advantage of, or commence a voluntary case under, any applicable insolvency
     or  reorganization  statute,  make an  assignment  for the  benefit  of its
     creditors, or voluntarily suspend payment of its obligations;

     If an Event of Default described in clauses (i) to (v) of this Section 7.01
shall  occur,  then,  and in each and every such case,  so long as such Event of
Default  shall not have been  remedied,  the Trustee may, or at the direction of
the  Holders  of  Certificates  evidencing  not less than 66 2/3% of the  Voting
Rights evidenced by the Certificates,  the Trustee shall by notice in writing to
the Master  Servicer (with a copy to each Rating  Agency),  terminate all of the
rights and obligations of the Master Servicer under this Agreement and in and to
the  Mortgage  Loans  and the  proceeds  thereof,  other  than its  rights  as a
Certificateholder  hereunder. On and after the receipt by the Master Servicer of
such written notice,  all authority and power of the Master Servicer  hereunder,
whether with respect to the Mortgage  Loans or  otherwise,  shall pass to and be
vested in the  Trustee.  The  Trustee  shall make any  Advance  which the Master
Servicer failed to make subject to Section 3.04,  whether or not the obligations
of the Master  Servicer  have been  terminated  pursuant  to this  Section.  The
Trustee is hereby authorized and empowered to execute and deliver,  on behalf of
the Master Servicer, as attorney-in-fact or otherwise, any and all documents and
other instruments, and to do or accomplish all other acts or things necessary or
appropriate  to effect the  purposes of such notice of  termination,  whether to
complete the transfer and  endorsement  or assignment of the Mortgage  Loans and
related  documents,  or  otherwise.  Unless  expressly  provided in such written
notice,  no such termination  shall affect any obligation of the Master Servicer
to pay amounts owed  pursuant to Article  VIII.  The Master  Servicer  agrees to
cooperate with the Trustee in effecting the termination of the Master Servicer's
responsibilities  and  rights  hereunder,  including,  without  limitation,  the
transfer to the Trustee of all cash amounts  which shall at the time be credited
to the  Certificate  Account,  or  thereafter  be received  with  respect to the
Mortgage Loans.

          Notwithstanding  any  termination  of the  activities  of  the  Master
Servicer hereunder, the Master Servicer shall be entitled to receive, out of any
late collection of a Scheduled Payment on a Mortgage Loan which was due prior to
the notice  terminating such Master  Servicer's rights and obligations as Master
Servicer hereunder and received after such notice, that portion thereof to which
such Master  Servicer would have been entitled  pursuant to Sections  3.11(a)(i)
through (viii),  and any other amounts payable to such Master Servicer hereunder
the  entitlement  to which  arose  prior to the  termination  of its  activities
hereunder.

SECTION 7.02.  Trustee to Act; Appointment of Successor.
               ----------------------------------------

          On and  after  the time  the  Master  Servicer  receives  a notice  of
termination  pursuant to Section 7.01, the Trustee shall,  subject to and to the
extent  provided in Section 3.07, be the successor to the Master Servicer in its
capacity as master servicer under this Agreement and the  transactions set forth
or provided for herein and shall be subject to all the responsibilities,  duties
and liabilities  relating thereto placed on the Master Servicer by the terms and
provisions  hereof and  applicable law including the obligation to make Advances
pursuant  to Section  4.01.  As  compensation  therefor,  the  Trustee  shall be
entitled to all funds  relating to the Mortgage  Loans that the Master  Servicer
would have been entitled to charge to the  Certificate  Account or  Distribution
Account if the Master  Servicer had continued to act hereunder.  Notwithstanding
the foregoing, if the Trustee has become the successor to the Master Servicer in
accordance  with Section  7.01,  the Trustee may, if it shall be unwilling to so
act, or shall,  if it is  prohibited  by  applicable  law from  making  Advances
pursuant to Section 4.01 or if it is  otherwise  unable to so act,  appoint,  or
petition a court of competent  jurisdiction to appoint, any established mortgage
loan servicing  institution the  appointment of which does not adversely  affect
the then  current  rating of the  Certificates  by each  Rating  Agency,  as the
successor to the Master Servicer  hereunder in the assumption of all or any part
of the responsibilities, duties or liabilities of the Master Servicer hereunder.
Any successor to the Master Servicer shall be an institution which is a FNMA and
FHLMC approved  seller/servicer  in good  standing,  which has a net worth of at
least  $15,000,000,  which is willing to service  the  Mortgage  Loans and which
executes and delivers to the  Depositor  and the Trustee an agreement  accepting
such delegation and  assignment,  containing an assumption by such Person of the
rights,  powers,  duties,  responsibilities,  obligations and liabilities of the
Master  Servicer  (other than  liabilities of the Master  Servicer under Section
6.03 incurred prior to  termination of the Master  Servicer under Section 7.01),
with like effect as if originally  named as a party to this Agreement;  provided
                                                                        --------
that each Rating  Agency  acknowledges  that its rating of the  Certificates  in
effect immediately prior to such assignment and delegation will not be qualified
or reduced as a result of such assignment and delegation. Pending appointment of
a successor to the Master Servicer hereunder, the Trustee, unless the Trustee is
prohibited by law from so acting,  shall,  subject to Section 3.07,  act in such
capacity as  hereinabove  provided.  In  connection  with such  appointment  and
assumption,  the Trustee may make such arrangements for the compensation of such
successor  out of  payments  on Mortgage  Loans as it and such  successor  shall
agree;  provided,  however,  that no such compensation shall be in excess of the
        --------   -------
Master  Servicing Fee permitted the Master Servicer  hereunder.  The Trustee and
such successor shall take such action,  consistent with this Agreement, as shall
be  necessary to  effectuate  any such  succession.  Neither the Trustee nor any
other successor  master  servicer shall be deemed to be in default  hereunder by
reason  of any  failure  to make,  or any  delay  in  making,  any  distribution
hereunder  or any portion  thereof or any  failure to  perform,  or any delay in
performing,  any duties or responsibilities  hereunder, in either case caused by
the  failure of the Master  Servicer  to  deliver  or  provide,  or any delay in
delivering or providing, any cash, information, documents or records to it.

          Any  successor to the Master  Servicer as master  servicer  shall give
notice to the  Mortgagors of such change of servicer and shall,  during the term
of its service as master servicer, maintain in force the policy or policies that
the Master Servicer is required to maintain pursuant to Section 6.05.

SECTION 7.03.  Notification to Certificateholders.
               ----------------------------------

          (a) Upon any  termination  of or  appointment  of a  successor  to the
Master  Servicer,  the  Trustee  shall give  prompt  written  notice  thereof to
Certificateholders and to each Rating Agency.

          (b) Within 60 days after the  occurrence of any Event of Default,  the
Trustee  shall  transmit by mail to all  Certificateholders  notice of each such
Event of Default  hereunder  known to the Trustee,  unless such Event of Default
shall have been cured or waived.

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

SECTION 8.01.  Duties of the Trustee.
               ---------------------

          The Trustee,  prior to the occurrence of an Event of Default and after
the curing of all Events of Default that may have occurred,  shall  undertake to
perform such duties and only such duties as are  specifically  set forth in this
Agreement.  In case an Event of Default has  occurred and remains  uncured,  the
Trustee  shall  exercise  such of the  rights  and  powers  vested in it by this
Agreement,  and use the same  degree  of care and skill in their  exercise  as a
prudent person would exercise or use under the  circumstances  in the conduct of
such person's own affairs.

          The   Trustee,   upon  receipt  of  all   resolutions,   certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee that are  specifically  required to be furnished  pursuant to any
provision of this Agreement shall examine them to determine  whether they are in
the form required by this Agreement;  provided,  however, that the Trustee shall
                                      --------   -------
not  be  responsible  for  the  accuracy  or  content  of any  such  resolution,
certificate, statement, opinion, report, document, order or other instrument.

          No  provision  of this  Agreement  shall be  construed  to relieve the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:
                                      --------  -------

               (i) unless an Event of Default  known to the  Trustee  shall have
     occurred and be continuing, the duties and obligations of the Trustee shall
     be  determined  solely by the express  provisions  of this  Agreement,  the
     Trustee shall not be liable except for the  performance  of such duties and
     obligations as are  specifically  set forth in this  Agreement,  no implied
     covenants  or  obligations  shall be read into this  Agreement  against the
     Trustee  and the  Trustee  may  conclusively  rely,  as to the truth of the
     statements and the correctness of the opinions expressed therein,  upon any
     certificates  or opinions  furnished to the Trustee and  conforming  to the
     requirements  of this  Agreement  which  it  believed  in good  faith to be
     genuine and to have been duly executed by the proper authorities respecting
     any matters arising hereunder;

               (ii) the  Trustee  shall not be liable  for an error of  judgment
     made in good faith by a Responsible Officer or Responsible  Officers of the
     Trustee,  unless it shall be finally  proven that the Trustee was negligent
     in ascertaining the pertinent facts; and

               (iii) the Trustee  shall not be liable with respect to any action
     taken,  suffered  or omitted to be taken by it in good faith in  accordance
     with the direction of Holders of Certificates  evidencing not less than 25%
     of the Voting Rights of Certificates relating to the time, method and place
     of conducting any proceeding  for any remedy  available to the Trustee,  or
     exercising  any  trust  or power  conferred  upon the  Trustee  under  this
     Agreement.

SECTION 8.02.  Certain Matters Affecting the Trustee.
               -------------------------------------

          Except as otherwise provided in Section 8.01:

               (i) the Trustee may request and rely upon and shall be  protected
     in  acting  or  refraining  from  acting  upon  any  resolution,  Officers'
     Certificate,  certificate of auditors or any other certificate,  statement,
     instrument,  opinion,  report, notice, request,  consent, order, appraisal,
     bond or other  paper or  document  believed by it to be genuine and to have
     been  signed or  presented  by the proper  party or parties and the Trustee
     shall have no responsibility to ascertain or confirm the genuineness of any
     signature of any such party or parties;

               (ii) the Trustee may consult with counsel,  financial advisers or
     accountants  and the  advice of any such  counsel,  financial  advisers  or
     accountants  and  any  Opinion  of  Counsel  shall  be  full  and  complete
     authorization  and protection in respect of any action taken or suffered or
     omitted by it hereunder in good faith and in  accordance  with such Opinion
     of Counsel;

               (iii)  the  Trustee  shall not be liable  for any  action  taken,
     suffered or omitted by it in good faith and believed by it to be authorized
     or within  the  discretion  or rights or powers  conferred  upon it by this
     Agreement;

               (iv) the  Trustee  shall  not be bound to make any  investigation
     into the facts or matters stated in any resolution, certificate, statement,
     instrument,  opinion,  report, notice,  request,  consent, order, approval,
     bond or other paper or  document,  unless  requested in writing so to do by
     Holders of  Certificates  evidencing not less than 25% of the Voting Rights
     allocated to each Class of Certificates;

               (v) the Trustee may execute any of the trusts or powers hereunder
     or perform any duties  hereunder  either  directly or by or through agents,
     accountants or attorneys;

               (vi) the Trustee  shall not be required to risk or expend its own
     funds or otherwise incur any financial  liability in the performance of any
     of its duties or in the  exercise of any of its rights or powers  hereunder
     if it shall have  reasonable  grounds for believing  that repayment of such
     funds or adequate  indemnity  against such risk or liability is not assured
     to it;

               (vii)  the  Trustee  shall  not be  liable  for  any  loss on any
     investment of funds pursuant to this Agreement (other than as issuer of the
     investment security);

               (viii) the Trustee  shall not be deemed to have  knowledge  of an
     Event of Default  until a  Responsible  Officer of the  Trustee  shall have
     received written notice thereof; and

               (ix) the Trustee  shall be under no obligation to exercise any of
     the  trusts,  rights  or  powers  vested  in it  by  this  Agreement  or to
     institute, conduct or defend any litigation hereunder or in relation hereto
     at the  request,  order  or  direction  of  any of the  Certificateholders,
     pursuant   to   the   provisions   of   this    Agreement,    unless   such
     Certificateholders shall have offered to the Trustee reasonable security or
     indemnity  satisfactory  to the  Trustee  against the costs,  expenses  and
     liabilities which may be incurred therein or thereby.

SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage Loans.
               -----------------------------------------------------

          The recitals  contained herein and in the Certificates  shall be taken
as the  statements of the  Depositor or the Seller,  as the case may be, and the
Trustee assumes no responsibility  for their  correctness.  The Trustee makes no
representations  as to the validity or  sufficiency  of this Agreement or of the
Certificates or of any Mortgage Loan or related document other than with respect
to the Trustee's execution and countersignature of the Certificates. The Trustee
shall not be  accountable  for the use or  application  by the  Depositor or the
Master  Servicer of any funds paid to the  Depositor  or the Master  Servicer in
respect of the Mortgage Loans or deposited in or withdrawn from the  Certificate
Account by the Depositor or the Master Servicer.

SECTION 8.04.  Trustee May Own Certificates.
               ----------------------------

          The Trustee in its  individual  or any other  capacity  may become the
owner or pledgee  of  Certificates  with the same  rights as it would have if it
were not the Trustee.

SECTION 8.05.  Trustee's Fees and Expenses.
               ---------------------------

          The Trustee,  as compensation for its activities  hereunder,  shall be
entitled to withdraw from the Distribution  Account on each Distribution Date an
amount equal to the Trustee Fee for such Distribution  Date. The Trustee and any
director,  officer, employee or agent of the Trustee shall be indemnified by the
Master  Servicer  and held  harmless  against  any loss,  liability  or  expense
(including reasonable attorney's fees) (i) incurred in connection with any claim
or legal action relating to (a) this Agreement, (b) the Certificates, or (c) the
performance  of any of the  Trustee's  duties  hereunder,  other  than any loss,
liability  or expense  incurred by reason of willful  misfeasance,  bad faith or
negligence  in the  performance  of any of the  Trustee's  duties  hereunder  or
incurred by reason of any action of the Trustee  taken at the  direction  of the
Certificateholders  and (ii)  resulting from any error in any tax or information
return  prepared  by the Master  Servicer.  Such  indemnity  shall  survive  the
termination  of this  Agreement  or the  resignation  or removal of the  Trustee
hereunder.  Without  limiting the foregoing,  the Master Servicer  covenants and
agrees,  except as  otherwise  agreed upon in writing by the  Depositor  and the
Trustee,  and except for any such expense,  disbursement or advance as may arise
from the  Trustee's  negligence,  bad  faith or  willful  misconduct,  to pay or
reimburse the Trustee, for all reasonable  expenses,  disbursements and advances
incurred or made by the Trustee in accordance with any of the provisions of this
Agreement with respect to (A) the reasonable  compensation  and the expenses and
disbursements  of its counsel not associated with the closing of the issuance of
the Certificates, (B) the reasonable compensation, expenses and disbursements of
any  accountant,  engineer or appraiser  that is not  regularly  employed by the
Trustee, to the extent that the Trustee must engage such persons to perform acts
or services hereunder and (C) printing and engraving expenses in connection with
preparing any Definitive Certificates.  Except as otherwise provided herein, the
Trustee  shall not be  entitled  to payment  or  reimbursement  for any  routine
ongoing expenses incurred by the Trustee in the ordinary course of its duties as
Trustee,  Registrar,  Tax Matters  Person or Paying  Agent  hereunder or for any
other expenses.

SECTION 8.06.  Eligibility Requirements for the Trustee.
               ----------------------------------------
               
          The  Trustee  hereunder  shall  at  all  times  be  a  corporation  or
association organized and doing business under the laws of a state or the United
States of  America,  authorized  under  such laws to  exercise  corporate  trust
powers,  having a combined capital and surplus of at least $50,000,000,  subject
to supervision  or  examination by federal or state  authority and with a credit
rating  which  would not cause  either of the Rating  Agencies  to reduce  their
respective  then current  ratings of the  Certificates  (or having provided such
security  from  time  to time as is  sufficient  to  avoid  such  reduction)  as
evidenced in writing by each Rating Agency.  If such  corporation or association
publishes  reports of  condition  at least  annually,  pursuant to law or to the
requirements of the aforesaid  supervising or examining authority,  then for the
purposes  of  this  Section  8.06  the  combined  capital  and  surplus  of such
corporation  or  association  shall be deemed  to be its  combined  capital  and
surplus as set forth in its most recent  report of  condition so  published.  In
case at any time the Trustee shall cease to be eligible in  accordance  with the
provisions of this Section 8.06,  the Trustee  shall resign  immediately  in the
manner and with the effect  specified  in Section  8.07.  The entity  serving as
Trustee may have normal banking and trust  relationships  with the Depositor and
its affiliates or the Master  Servicer and its  affiliates;  provided,  however,
                                                             --------   -------
that such entity  cannot be an  affiliate  of the Seller,  the  Depositor or the
Master  Servicer  other than the Trustee in its role as  successor to the Master
Servicer.

SECTION 8.07.  Resignation and Removal of the Trustee.
               --------------------------------------

          The Trustee may at any time resign and be  discharged  from the trusts
hereby created by giving  written  notice of  resignation to the Depositor,  the
Master  Servicer  and each  Rating  Agency not less than 60 days before the date
specified in such notice,  when, subject to Section 8.08, such resignation is to
take effect,  and acceptance by a successor  trustee in accordance  with Section
8.08  meeting the  qualifications  set forth in Section  8.06.  If no  successor
trustee  meeting  such  qualifications  shall  have been so  appointed  and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  or
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor trustee.

          If at any time the Trustee  shall  cease to be eligible in  accordance
with the  provisions  of  Section  8.06 and shall fail to resign  after  written
request  thereto by the  Depositor,  or if at any time the Trustee  shall become
incapable  of acting,  or shall be  adjudged  as  bankrupt  or  insolvent,  or a
receiver of the Trustee or of its  property  shall be  appointed,  or any public
officer  shall  take  charge or control of the  Trustee  or of its  property  or
affairs for the purpose of rehabilitation, conservation or liquidation, or a tax
is imposed  with  respect to the Trust Fund by any state in which the Trustee or
the Trust Fund is located and the imposition of such tax would be avoided by the
appointment of a different  trustee,  then the Depositor or the Master  Servicer
may remove the Trustee and appoint a successor trustee by written instrument, in
triplicate, one copy of which shall be delivered to the Trustee, one copy to the
Master Servicer and one copy to the successor trustee.

          The  Holders of  Certificates  entitled  to at least 51% of the Voting
Rights may at any time remove the  Trustee  and  appoint a successor  trustee by
written  instrument or  instruments,  in  triplicate,  signed by such Holders or
their  attorneys-in-fact  duly  authorized,  one  complete set of which shall be
delivered by the successor  Trustee to the Master Servicer,  one complete set to
the Trustee so removed  and one  complete  set to the  successor  so  appointed.
Notice of any removal of the Trustee shall be given to each Rating Agency by the
successor trustee.

          Any  resignation  or  removal  of the  Trustee  and  appointment  of a
successor  trustee  pursuant to any of the provisions of this Section 8.07 shall
become  effective upon  acceptance of  appointment  by the successor  trustee as
provided in Section 8.08.

SECTION 8.08.  Successor Trustee.
               -----------------

          Any  successor  trustee  appointed  as provided in Section  8.07 shall
execute, acknowledge and deliver to the Depositor and to its predecessor trustee
and the Master Servicer an instrument  accepting such appointment  hereunder and
thereupon the  resignation  or removal of the  predecessor  trustee shall become
effective  and  such  successor  trustee,  without  any  further  act,  deed  or
conveyance,  shall become fully vested with all the rights,  powers,  duties and
obligations of its predecessor hereunder,  with the like effect as if originally
named as trustee herein. The Depositor,  the Master Servicer and the predecessor
trustee shall execute and deliver such  instruments  and do such other things as
may  reasonably be required for more fully and certainly  vesting and confirming
in the successor trustee all such rights, powers, duties, and obligations.

          No  successor  trustee  shall accept  appointment  as provided in this
Section 8.08 unless at the time of such acceptance such successor  trustee shall
be eligible under the provisions of Section 8.06 and its  appointment  shall not
adversely affect the then current rating of the Certificates.

          Upon  acceptance of appointment by a successor  trustee as provided in
this Section  8.08,  the Depositor  shall mail notice of the  succession of such
trustee hereunder to all Holders of Certificates. If the Depositor fails to mail
such notice  within 10 days after  acceptance  of  appointment  by the successor
trustee,  the  successor  trustee  shall  cause such  notice to be mailed at the
expense of the Depositor.

SECTION 8.09.  Merger or Consolidation of the Trustee.
               --------------------------------------

          Any  corporation  into which the Trustee may be merged or converted or
with which it may be consolidated or any corporation  resulting from any merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation succeeding to the business of the Trustee, shall be the successor of
the Trustee  hereunder,  provided that such corporation  shall be eligible under
                         --------
the  provisions  of Section 8.06 without the execution or filing of any paper or
further act on the part of any of the  parties  hereto,  anything  herein to the
contrary notwithstanding.

SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee.
               ---------------------------------------------

          Notwithstanding  any other provisions of this Agreement,  at any time,
for the purpose of meeting any legal  requirements of any  jurisdiction in which
any part of the Trust Fund or property  securing  any  Mortgage  Note may at the
time be located,  the Master  Servicer and the Trustee acting jointly shall have
the power and shall execute and deliver all  instruments  to appoint one or more
Persons approved by the Trustee to act as co-trustee or co-trustees jointly with
the Trustee, or separate trustee or separate trustees, of all or any part of the
Trust Fund, and to vest in such Person or Persons,  in such capacity and for the
benefit  of the  Certificateholders,  such  title to the Trust  Fund or any part
thereof,  whichever is applicable,  and, subject to the other provisions of this
Section 8.10, such powers, duties, obligations,  rights and trusts as the Master
Servicer and the Trustee may  consider  necessary  or  desirable.  If the Master
Servicer  shall not have  joined in such  appointment  within 15 days  after the
receipt by it of a request  to do so, or in the case an Event of  Default  shall
have occurred and be continuing,  the Trustee alone shall have the power to make
such appointment.  No co-trustee or separate trustee hereunder shall be required
to meet the terms of eligibility  as a successor  trustee under Section 8.06 and
no notice to Certificateholders of the appointment of any co-trustee or separate
trustee shall be required under Section 8.08.

          Every separate  trustee and co-trustee  shall, to the extent permitted
by law, be appointed and act subject to the following provisions and conditions:

               (i) To the extent  necessary to  effectuate  the purposes of this
     Section  8.10,  all rights,  powers,  duties and  obligations  conferred or
     imposed upon the Trustee,  except for the  obligation  of the Trustee under
     this Agreement to advance funds on behalf of the Master Servicer,  shall be
     conferred  or imposed  upon and  exercised  or performed by the Trustee and
     such separate trustee or co-trustee  jointly (it being understood that such
     separate trustee or co-trustee is not authorized to act separately  without
     the Trustee  joining in such act),  except to the extent that under any law
     of any jurisdiction in which any particular act or acts are to be performed
     (whether  as Trustee  hereunder  or as  successor  to the  Master  Servicer
     hereunder), the Trustee shall be incompetent or unqualified to perform such
     act or acts,  in which event such rights,  powers,  duties and  obligations
     (including the holding of title to the applicable Trust Fund or any portion
     thereof in any such  jurisdiction)  shall be exercised and performed singly
     by such separate trustee or co-trustee,  but solely at the direction of the
     Trustee;

               (ii) No  trustee  hereunder  shall be held  personally  liable by
     reason of any act or  omission  of any  other  trustee  hereunder  and such
     appointment  shall  not,  and shall not be deemed to,  constitute  any such
     separate trustee or co-trustee as agent of the Trustee;

               (iii) The Trustee may at any time  accept the  resignation  of or
     remove any separate trustee or co-trustee; and

               (iv) The Master  Servicer,  and not the Trustee,  shall be liable
     for   the   payment   of   reasonable   compensation,   reimbursement   and
     indemnification to any such separate trustee or co-trustee.

          Any notice,  request or other  writing  given to the Trustee  shall be
deemed to have been given to each of the separate trustees and co-trustees, when
and as effectively as if given to each of them. Every instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee,  upon its acceptance
of the trusts conferred,  shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument  shall be filed with the Trustee and a copy thereof given to the
Master Servicer and the Depositor.

          Any separate  trustee or co-trustee  may, at any time,  constitute the
Trustee its agent or  attorney-in-fact,  with full power and  authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor trustee.

SECTION 8.11.  Tax Matters.
               -----------

          It is  intended  that the  assets  with  respect  to which  the  REMIC
election  pertaining  to the  Trust  Fund is to be  made,  as set  forth  in the
Preliminary  Statement,  shall  constitute,  and that  the  conduct  of  matters
relating  to such  assets  shall be such as to qualify  such  assets as, a "real
estate  mortgage  investment  conduit" as defined in and in accordance  with the
REMIC  Provisions.  In furtherance of such intention,  the Trustee covenants and
agrees that it shall act as agent (and the Trustee is hereby appointed to act as
agent) on behalf of the REMIC and that in such  capacity  it shall:  (a) prepare
and file,  or cause to be prepared and filed,  in a timely  manner,  a U.S. Real
Estate Mortgage Investment Conduit Income Tax Return (Form 1066 or any successor
form adopted by the Internal  Revenue  Service) and prepare and file or cause to
be prepared and filed with the Internal  Revenue Service and applicable state or
local tax  authorities  income tax or information  returns for each taxable year
with respect to such REMIC,  containing such information and at the times and in
the  manner  as may be  required  by the  Code  or  state  or  local  tax  laws,
regulations,   or   rules,   and   furnish   or   cause  to  be   furnished   to
Certificateholders the schedules, statements or information at such times and in
such manner as may be required  thereby;  (b) within  thirty days of the Closing
Date, furnish or cause to be furnished to the Internal Revenue Service, on Forms
8811 or as otherwise may be required by the Code, the name, title,  address, and
telephone  number of the person that the holders of the Certificates may contact
for tax information relating thereto,  together with such additional information
as may be required  by such Form,  and update  such  information  at the time or
times  in the  manner  required  by the  Code;  (c)  make or cause to be made an
election  that such  assets be treated as a REMIC on the  federal tax return for
its first taxable year (and,  if necessary,  under  applicable  state law);  (d)
prepare  and  forward,   or  cause  to  be  prepared  and   forwarded,   to  the
Certificateholders and to the Internal Revenue Service and, if necessary,  state
tax authorities,  all information returns and reports as and when required to be
provided to them in  accordance  with the REMIC  Provisions,  including  without
limitation,  the calculation of any original issue discount using the Prepayment
Assumption; (e) provide information necessary for the computation of tax imposed
on the  transfer of a Residual  Certificate  to a Person that is not a Permitted
Transferee,  or an agent  (including a broker,  nominee or other middleman) of a
Non-Permitted  Transferee,  or a  pass-through  entity in which a  Non-Permitted
Transferee is the record holder of an interest (the reasonable cost of computing
and  furnishing  such  information  may be charged to the Person liable for such
tax);  (f) to the  extent  that  they are  under its  control,  conduct  matters
relating to such assets at all times that any Certificates are outstanding so as
to maintain the status as a REMIC under the REMIC Provisions;  (g) not knowingly
or intentionally take any action or omit to take any action that would cause the
termination of the REMIC status; (h) pay, from the sources specified in the last
paragraph  of this  Section  8.11,  the  amount  of any  federal  or state  tax,
including prohibited  transaction taxes as described below, imposed on the REMIC
prior to its termination when and as the same shall be due and payable (but such
obligation  shall not prevent the Trustee or any other  appropriate  Person from
contesting  any such tax in  appropriate  proceedings  and shall not prevent the
Trustee from  withholding  payment of such tax, if permitted by law, pending the
outcome of such proceedings); (i) ensure that federal, state or local income tax
or  information  returns  shall be signed by the Trustee or such other person as
may be  required  to sign  such  returns  by the Code or  state  or local  laws,
regulations or rules; (j) maintain records relating to the REMIC,  including but
not limited to the income, expenses, assets and liabilities thereof and the fair
market value and adjusted  basis of the assets  determined at such  intervals as
may be  required  by the Code,  as may be  necessary  to prepare  the  foregoing
returns, schedules, statements or information; and (k) as and when necessary and
appropriate,  represent the REMIC in any administrative or judicial  proceedings
relating  to an  examination  or audit  by any  governmental  taxing  authority,
request an administrative  adjustment as to any taxable year of the REMIC, enter
into  settlement  agreements  with any  governmental  taxing agency,  extend any
statute of limitations  relating to any tax item of the REMIC, and otherwise act
on behalf of the REMIC in  relation to any tax matter or  controversy  involving
it.

          In order to enable  the  Trustee  to  perform  its duties as set forth
herein,  the Depositor  shall provide,  or cause to be provided,  to the Trustee
within ten (10) days after the  Closing  Date all  information  or data that the
Trustee  requests in writing and  determines  to be relevant for tax purposes to
the  valuations  and offering  prices of the  Certificates,  including,  without
limitation,  the price, yield, prepayment assumption and projected cash flows of
the Certificates and the Mortgage Loans. Thereafter, the Depositor shall provide
to the Trustee  promptly  upon  written  request  therefor  any such  additional
information or data that the Trustee may, from time to time,  reasonably request
in order to enable the  Trustee to perform its duties as set forth  herein.  The
Depositor hereby indemnifies the Trustee for any losses,  liabilities,  damages,
claims or expenses of the Trustee arising from any errors or  miscalculations of
the Trustee  that result from any  failure of the  Depositor  to provide,  or to
cause to be provided,  accurate  information  or data to the Trustee on a timely
basis.

          In the event that any tax is imposed on "prohibited  transactions"  of
the REMIC as defined in Section  860F(a)(2) of the Code, on the "net income from
foreclosure property" of the REMIC as defined in Section 860G(c) of the Code, on
any  contribution to the REMIC after the Startup Day pursuant to Section 860G(d)
of the Code, or any other tax is imposed,  including,  without  limitation,  any
minimum tax imposed upon the REMIC  pursuant to Sections  23153 and 24874 of the
California  Revenue and Taxation  Code,  if not paid as  otherwise  provided for
herein,  such tax shall be paid by (i) the Trustee, if any such other tax arises
out of or results from a breach by the Trustee of any of its  obligations  under
this Agreement,  (ii) the Master Servicer or the Seller, in the case of any such
minimum  tax,  if such tax arises out of or results  from a breach by the Master
Servicer or Seller of any of their obligations under this Agreement or (iii) the
Seller, if any such tax arises out of or results from the Seller's obligation to
repurchase a Mortgage Loan pursuant to Section 2.02 or 2.03 or (iv) in all other
cases, or in the event that the Trustee, the Master Servicer or the Seller fails
to honor its  obligations  under the preceding  clauses (i), (ii) or (iii),  any
such  tax  will  be  paid  with  amounts  otherwise  to be  distributed  to  the
Certificateholders, as provided in Section 3.11(b).

SECTION 8.12.  Periodic Filings.
               ----------------

          Pursuant to written instructions from the Depositor, the Trustee shall
prepare,  execute and file all periodic  reports  required  under the Securities
Exchange Act of 1934 in conformity  with the terms of the relief  granted to the
Depositor in CWMBS,  Inc.  (February 3, 1994), a copy of which has been supplied
to the Trustee by the Issuer.  In connection  with the preparation and filing of
such  periodic  reports,  the  Depositor  and the Master  Servicer  shall timely
provide to the  Trustee  all  material  information  available  to them which is
required  to be  included  in such  reports  and not  known to them to be in the
possession of the Trustee and such other  information as the Trustee  reasonably
may request from either of them and otherwise  reasonably  shall  cooperate with
the Trustee.  The Trustee shall have no liability with respect to any failure to
properly prepare or file such periodic reports resulting from or relating to the
Trustee's  inability or failure to obtain any information not resulting from its
own negligence or willful misconduct.

                                   ARTICLE IX

                                   TERMINATION

SECTION 9.01.  Termination upon Liquidation or Purchase of all Mortgage Loans.
               --------------------------------------------------------------

          Subject to Section 9.03, the obligations and  responsibilities  of the
Depositor,  the Master  Servicer and the Trustee  created hereby with respect to
the Trust Fund shall  terminate  upon the  earlier  of (a) the  purchase  by the
Master  Servicer of all  Mortgage  Loans (and REO  Properties)  remaining in the
Trust  Fund at the price  equal to the sum of (i) 100% of the  Stated  Principal
Balance of each Mortgage Loan plus one month's accrued  interest  thereon at the
applicable Adjusted Mortgage Rate and (ii) the lesser of (x) the appraised value
of any REO Property as determined by the higher of two  appraisals  completed by
two independent appraisers selected by the Master Servicer at the expense of the
Master  Servicer  and (y) the Stated  Principal  Balance of each  Mortgage  Loan
related to any REO  Property,  in each case plus  accrued  and  unpaid  interest
thereon at the  applicable  Adjusted  Mortgage Rate and (b) the later of (i) the
maturity or other  liquidation (or any Advance with respect thereto) of the last
Mortgage  Loan  remaining  in the  Trust  Fund  and the  disposition  of all REO
Property and (ii) the distribution to Certificateholders of all amounts required
to be  distributed  to them  pursuant to this  Agreement.  In no event shall the
trusts  created hereby  continue  beyond the earlier of (i) the expiration of 21
years from the death of the survivor of the  descendants  of Joseph P.  Kennedy,
the late Ambassador of the United States to the Court of St. James's,  living on
the date  hereof  and (ii) the  Latest  Possible  Maturity  Date.  The  right to
purchase  all  Mortgage  Loans and REO  Properties  pursuant to clause (a) above
shall be conditioned upon the Pool Stated Principal Balance,  at the time of any
such repurchase, aggregating less than ten percent of the aggregate Cut-off Date
Principal Balance of the Mortgage Loans.

SECTION 9.02.  Final Distribution on the Certificates.
               --------------------------------------

          If on any  Determination  Date, the Master  Servicer  determines  that
there are no  Outstanding  Mortgage  Loans  and no other  funds or assets in the
Trust Fund other than the funds in the Certificate  Account, the Master Servicer
shall direct the Trustee  promptly to send a final  distribution  notice to each
Certificateholder.  If the Master  Servicer  elects to terminate  the Trust Fund
pursuant  to clause  (a) of  Section  9.01,  at least 20 days  prior to the date
notice is to be mailed to the affected  Certificateholders  the Master  Servicer
shall  notify the  Depositor  and the  Trustee  of the date the Master  Servicer
intends to terminate the Trust Fund and of the  applicable  repurchase  price of
the Mortgage Loans and REO Properties.

          Notice  of  any   termination  of  the  Trust  Fund,   specifying  the
Distribution Date on which  Certificateholders  may surrender their Certificates
for payment of the final distribution and cancellation,  shall be given promptly
by the Trustee by letter to Certificateholders  mailed not earlier than the 15th
day and not later  than the 10th day of the month  next  preceding  the month of
such final distribution. Any such notice shall specify (a) the Distribution Date
upon which final distribution on the Certificates will be made upon presentation
and surrender of Certificates at the office therein  designated,  (b) the amount
of such final  distribution,  (c) the  location of the office or agency at which
such  presentation  and  surrender  must be made,  and (d) that the Record  Date
otherwise applicable to such Distribution Date is not applicable,  distributions
being made only upon  presentation  and  surrender  of the  Certificates  at the
office  therein  specified.  The Master  Servicer  will give such notice to each
Rating Agency at the time such notice is given to Certificateholders.

          In the event such notice is given, the Master Servicer shall cause all
funds in the  Certificate  Account to be  remitted to the Trustee for deposit in
the   Distribution   Account  on  the  Business  Day  prior  to  the  applicable
Distribution Date in an amount equal to the final distribution in respect of the
Certificates.  Upon such final  deposit  with  respect to the Trust Fund and the
receipt by the  Trustee of a Request  for Release  therefor,  the Trustee  shall
promptly  release to the Master  Servicer  the  Mortgage  Files for the Mortgage
Loans.

          Upon presentation and surrender of the Certificates, the Trustee shall
cause to be distributed to the Certificateholders of each Class, in each case on
the final  Distribution  Date and in the order set forth in Section 4.02, in the
case of the  Certificateholders,  in proportion to their  respective  Percentage
Interests, with respect to Certificateholders of the same Class, an amount equal
to (i) as to each Class of Regular Certificates, the Certificate Balance thereof
plus (a) accrued interest  thereon (or on their Notional Amount,  if applicable)
in the case of an  interest-bearing  Certificate,  and (b) any Class PO Deferred
Amounts in the case of the Class PO Certificates  allocated to such  Certificate
and (ii) as to the Residual  Certificates,  the amount, if any, which remains on
deposit in the  Distribution  Account  (other than the amounts  retained to meet
claims) after application pursuant to clause (i) above.

          In the event that any affected  Certificateholders shall not surrender
Certificates for cancellation  within six months after the date specified in the
above mentioned  written notice,  the Trustee shall give a second written notice
to  the  remaining   Certificateholders  to  surrender  their  Certificates  for
cancellation and receive the final distribution with respect thereto.  If within
six months after the second  notice all the  applicable  Certificates  shall not
have been surrendered for cancellation,  the Trustee may take appropriate steps,
or may appoint an agent to take  appropriate  steps,  to contact  the  remaining
Certificateholders  concerning  surrender  of their  Certificates,  and the cost
thereof  shall be paid out of the funds and other  assets which remain a part of
the Trust  Fund.  If within one year after the  second  notice all  Certificates
shall   not  have   been   surrendered   for   cancellation,   the   Class   A-R
Certificateholders  shall be entitled to all unclaimed funds and other assets of
the Trust Fund which remain subject hereto.

SECTION 9.03.  Additional Termination Requirements.
               -----------------------------------

          (a) In the event the Master Servicer  exercises its purchase option as
provided in Section 9.01, the Trust Fund shall be terminated in accordance  with
the following additional requirements, unless the Trustee has been supplied with
an Opinion of Counsel, at the expense of the Master Servicer, to the effect that
the failure to comply with the  requirements  of this  Section 9.03 will not (i)
result in the imposition of taxes on "prohibited  transactions"  on the REMIC as
defined in Section 860F of the Code,  or (ii) cause the REMIC to fail to qualify
as a REMIC at any time that any Certificates are outstanding:

               (1) Within 90 days prior to the final Distribution Date set forth
     in the notice given by the Master  Servicer  under Section 9.02, the Master
     Servicer shall prepare and the Trustee,  at the expense of the "tax matters
     person",  shall adopt a plan of complete  liquidation within the meaning of
     Section 860F(a)(4) of the Code which, as evidenced by an Opinion of Counsel
     (which  opinion  shall not be an expense of the  Trustee,  the Tax  Matters
     Person  or  the  Trust  Fund),   meets  the  requirements  of  a  qualified
     liquidation; and

               (2) Within 90 days after the time of  adoption  of such a plan of
     complete liquidation, the Trustee shall sell all of the assets of the Trust
     Fund to the Master Servicer for cash in accordance with Section 9.01.

          (b) The Trustee as agent for the REMIC hereby agrees to adopt and sign
such a plan of  complete  liquidation  upon the  written  request  of the Master
Servicer,  and the  receipt of the  Opinion of  Counsel  referred  to in Section
9.03(a)(1)  and to take such  other  action in  connection  therewith  as may be
reasonably requested by the Master Servicer.

          (c) By their  acceptance  of the  Certificates,  the  Holders  thereof
hereby  authorize  the Master  Servicer  to prepare and the Trustee to adopt and
sign a plan of complete liquidation.


                                   ARTICLE X

                            MISCELLANEOUS PROVISIONS

SECTION 10.01. Amendment.
               ---------

          This Agreement may be amended from time to time by the Depositor,  the
Master   Servicer   and  the   Trustee   without  the  consent  of  any  of  the
Certificateholders  (i) to cure any  ambiguity  or mistake,  (ii) to correct any
defective  provision  herein or to supplement any provision  herein which may be
inconsistent with any other provision herein,  (iii) to add to the duties of the
Depositor,  the Seller or the Master Servicer,  (iv) to add any other provisions
with respect to matters or questions arising hereunder or (v) to modify,  alter,
amend,  add to or  rescind  any of the  terms or  provisions  contained  in this
Agreement;  provided that any action pursuant to clauses (iv) or (v) above shall
            --------
not, as evidenced by an Opinion of Counsel  (which  Opinion of Counsel shall not
be an  expense  of the  Trustee  or the  Trust  Fund),  adversely  affect in any
material respect the interests of any Certificateholder; provided, however, that
                                                         --------  -------
no such  Opinion of Counsel  shall be  required  if the  Person  requesting  the
amendment  obtains a letter from each Rating  Agency  stating that the amendment
would not result in the downgrading or withdrawal of the respective ratings then
assigned  to the  Certificates;  it being  understood  and agreed  that any such
letter in and of itself will not represent a determination as to the materiality
of any such amendment and will represent a  determination  only as to the credit
issues  affecting  any such rating.  The Trustee,  the  Depositor and the Master
Servicer also may at any time and from time to time amend this Agreement without
the consent of the Certificateholders to modify,  eliminate or add to any of its
provisions  to such extent as shall be  necessary or helpful to (i) maintain the
qualification of the REMIC as a REMIC under the Code, (ii) avoid or minimize the
risk of the  imposition of any tax on the REMIC  pursuant to the Code that would
be a claim at any time  prior to the final  redemption  of the  Certificates  or
(iii) comply with any other requirements of the Code,  provided that the Trustee
                                                       --------
has been  provided an Opinion of Counsel,  which  opinion shall be an expense of
the party requesting such opinion but in any case shall not be an expense of the
Trustee  or the Trust  Fund,  to the effect  that such  action is  necessary  or
helpful  to, as  applicable,  (i)  maintain  such  qualification,  (ii) avoid or
minimize the risk of the  imposition of such a tax or (iii) comply with any such
requirements of the Code.

          This Agreement may also be amended from time to time by the Depositor,
the  Master  Servicer  and the  Trustee  with the  consent  of the  Holders of a
Majority  in  Interest of each Class of  Certificates  affected  thereby for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the  provisions of this Agreement or of modifying in any manner the rights of
the Holders of Certificates; provided, however, that no such amendment shall (i)
                             --------  -------
reduce in any manner the amount of, or delay the timing of, payments required to
be  distributed  on any  Certificate  without  the consent of the Holder of such
Certificate,  (ii) adversely affect in any material respect the interests of the
Holders of any Class of Certificates in a manner other than as described in (i),
without the consent of the Holders of Certificates of such Class evidencing,  as
to such  Class,  Percentage  Interests  aggregating  66%,  or (iii)  reduce  the
aforesaid  percentages  of  Certificates  the  Holders of which are  required to
consent to any such  amendment,  without  the consent of the Holders of all such
Certificates then outstanding.

          Notwithstanding any contrary provision of this Agreement,  the Trustee
shall not consent to any amendment to this Agreement  unless it shall have first
received an Opinion of  Counsel,  which  opinion  shall not be an expense of the
Trustee or the Trust Fund, to the effect that such  amendment will not cause the
imposition of any tax on the REMIC or the  Certificateholders or cause the REMIC
to fail to qualify as a REMIC at any time that any Certificates are outstanding.

          Promptly  after  the  execution  of any  amendment  to this  Agreement
requiring the consent of  Certificateholders,  the Trustee shall furnish written
notification   of  the   substance   or  a  copy  of  such   amendment  to  each
Certificateholder and each Rating Agency.

          It shall not be necessary for the consent of Certificateholders  under
this Section 10.01 to approve the particular form of any proposed amendment, but
it shall be sufficient if such consent shall approve the substance thereof.  The
manner of obtaining  such consents and of evidencing  the  authorization  of the
execution  thereof by  Certificateholders  shall be  subject to such  reasonable
regulations as the Trustee may prescribe.

          Nothing in this  Agreement  shall require the Trustee to enter into an
amendment without receiving an Opinion of Counsel (which Opinion shall not be an
expense of the Trustee or the Trust Fund),  satisfactory to the Trustee that (i)
such amendment is permitted and is not prohibited by this Agreement and that all
requirements  for amending  this  Agreement  have been complied  with;  and (ii)
either (A) the amendment does not adversely  affect in any material  respect the
interests  of any  Certificateholder  or (B) the  conclusion  set  forth  in the
immediately  preceding clause (A) is not required to be reached pursuant to this
Section 10.01.

SECTION 10.02. Recordation of Agreement; Counterparts.
               --------------------------------------

          This  Agreement is subject to recordation  in all  appropriate  public
offices  for real  property  records  in all the  counties  or other  comparable
jurisdictions in which any or all of the properties subject to the Mortgages are
situated,  and in any other  appropriate  public  recording office or elsewhere,
such recordation to be effected by the Master Servicer at its expense,  but only
upon direction by the Trustee accompanied by an Opinion of Counsel to the effect
that such recordation  materially and beneficially  affects the interests of the
Certificateholders.

          For the purpose of  facilitating  the recordation of this Agreement as
herein  provided  and  for  other  purposes,  this  Agreement  may  be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.

SECTION 10.03. Governing Law.
               -------------

          THIS AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE  WITH AND GOVERNED BY
THE SUBSTANTIVE  LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND
TO BE  PERFORMED  IN THE  STATE  OF NEW  YORK AND THE  OBLIGATIONS,  RIGHTS  AND
REMEDIES OF THE PARTIES HERETO AND THE CERTIFICATEHOLDERS SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

SECTION 10.04. Intention of Parties.
               --------------------

          It is the express intent of the parties hereto that the conveyance (i)
of the Mortgage  Loans by the Seller to the Depositor and (ii) of the Trust Fund
by the  Depositor to the Trustee each be, and be construed  as, an absolute sale
thereof. It is, further,  not the intention of the parties that such conveyances
be deemed a pledge  thereof.  However,  in the event that,  notwithstanding  the
intent of the parties,  such assets are held to be the property of the Seller or
Depositor, as the case may be, or if for any other reason this Agreement is held
or deemed to create a security  interest  in either such  assets,  then (i) this
Agreement shall be deemed to be a security  agreement  within the meaning of the
Uniform  Commercial  Code of the  State of New  York  and  (ii) the  conveyances
provided for in this  Agreement  shall be deemed to be an assignment and a grant
(i) by the Seller to the Depositor or (ii) by the Depositor to the Trustee,  for
the  benefit of the  Certificateholders,  of a security  interest  in all of the
assets transferred, whether now owned or hereafter acquired.

          The Seller and the Depositor for the benefit of the Certificateholders
shall, to the extent consistent with this Agreement, take such actions as may be
necessary to ensure  that,  if this  Agreement  were deemed to create a security
interest  in the Trust  Fund,  such  security  interest  would be deemed to be a
perfected  security  interest of first priority under applicable law and will be
maintained as such  throughout  the term of the Agreement.  The Depositor  shall
arrange  for filing any  Uniform  Commercial  Code  continuation  statements  in
connection with any security interest granted or assigned to the Trustee for the
benefit of the Certificateholders.

SECTION 10.05. Notices.
               -------

          (a) The Trustee shall use its best efforts to promptly  provide notice
to each Rating  Agency  with  respect to each of the  following  of which it has
actual knowledge:

          (1) Any material change or amendment to this Agreement;

          (2) The occurrence of any Event of Default that has not been cured;

          (3) The  resignation  or  termination  of the Master  Servicer  or the
     Trustee  and  the  appointment  of any  successor; 

          (4) The  repurchase  or  substitution  of Mortgage  Loans  pursuant to
     Section 2.03; and 

          (5) The final payment to Certificateholders.

          In addition,  the Trustee shall promptly furnish to each Rating Agency
copies of the following:

          (1) Each report to Certificateholders described in Section 4.06;

          (2) Each annual statement as to compliance described in Section 3.16;

          (3) Each  annual  independent  public  accountants'  servicing  report
     described in Section 3.17; and

          (4) Any notice of a purchase  of a Mortgage  Loan  pursuant to Section
     2.02, 2.03 or 3.11. (b) All directions, demands and notices hereunder shall
     be in writing and shall be deemed to have been duly given when delivered to
     (a) in the case of the  Depositor,  CWMBS,  Inc.,  155 North  Lake  Avenue,
     Pasadena, California 91101, Attention: David A. Spector, (b) in the case of
     the  Master  Servicer,  IndyMac,  Inc.,  155 North Lake  Avenue,  Pasadena,
     California 91101, Attention:  Michael W. Perry or such other address as may
     be  hereafter  furnished  to the  Depositor  and the  Trustee by the Master
     Servicer in writing,  (c) in the case of the Trustee, The Bank of New York,
     101  Barclay   Street,   12E,   New  York,   New  York  10286,   Attention:
     Mortgage-Backed  Securities  Group Series 1998-G,  or such other address as
     the Trustee may hereafter furnish to the Depositor or Master Servicer,  and
     (d) in the  case of each of the  Rating  Agencies,  the  address  specified
     therefor in the definition corresponding to the name of such Rating Agency.
     Notices to  Certificateholders  shall be deemed  given when  mailed,  first
     class  postage  prepaid,  to their  respective  addresses  appearing in the
     Certificate Register.

SECTION 10.06. Severability of Provisions.
               --------------------------

          If any one or more of the covenants,  agreements,  provisions or terms
of this Agreement  shall be for any reason  whatsoever  held invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

SECTION 10.07. Assignment.
               ----------

          Notwithstanding  anything to the contrary contained herein,  except as
provided  in Section  6.02,  this  Agreement  may not be  assigned by the Master
Servicer without the prior written consent of the Trustee and Depositor.

SECTION 10.08. Limitation on Rights of Certificateholders.
               ------------------------------------------
               
          The death or incapacity of any Certificateholder  shall not operate to
terminate  this  Agreement  or  the  trust  created  hereby,  nor  entitle  such
Certificateholder's  legal  representative or heirs to claim an accounting or to
take any  action or  commence  any  proceeding  in any court for a  petition  or
winding  up of the  trust  created  hereby,  or  otherwise  affect  the  rights,
obligations and liabilities of the parties hereto or any of them.

          No Certificateholder  shall have any right to vote (except as provided
herein) or in any manner  otherwise  control the operation and management of the
Trust Fund, or the obligations of the parties hereto,  nor shall anything herein
set forth or  contained in the terms of the  Certificates  be construed so as to
constitute the Certificateholders from time to time as partners or members of an
association; nor shall any Certificateholder be under any liability to any third
party by reason of any action taken by the parties to this Agreement pursuant to
any provision hereof.

          No  Certificateholder  shall  have any right by virtue or by  availing
itself of any  provisions  of this  Agreement to institute  any suit,  action or
proceeding in equity or at law upon or under or with respect to this  Agreement,
unless such Holder  previously  shall have given to the Trustee a written notice
of an Event of Default and of the continuance  thereof, as herein provided,  and
unless the Holders of  Certificates  evidencing  not less than 25% of the Voting
Rights evidenced by the Certificates shall also have made written request to the
Trustee to institute such action,  suit or proceeding in its own name as Trustee
hereunder and shall have offered to the Trustee such reasonable  indemnity as it
may require against the costs,  expenses, and liabilities to be incurred therein
or  thereby,  and the  Trustee,  for 60 days after its  receipt of such  notice,
request and offer of indemnity  shall have neglected or refused to institute any
such action,  suit or proceeding;  it being  understood and intended,  and being
expressly    covenanted   by   each    Certificateholder    with   every   other
Certificateholder  and the Trustee,  that no one or more Holders of Certificates
shall have any right in any manner  whatever by virtue or by availing  itself or
themselves of any provisions of this  Agreement to affect,  disturb or prejudice
the rights of the Holders of any other of the Certificates, or to obtain or seek
to obtain priority over or preference to any other such Holder or to enforce any
right under this  Agreement,  except in the manner  herein  provided and for the
common benefit of all Certificateholders.  For the protection and enforcement of
the provisions of this Section 10.08, each and every  Certificateholder  and the
Trustee  shall be entitled  to such  relief as can be given  either at law or in
equity.

SECTION 10.09. Inspection and Audit Rights.
               ---------------------------
               
          The Master Servicer agrees that, on reasonable  prior notice,  it will
permit and will  cause each  Subservicer  to permit  any  representative  of the
Depositor or the Trustee during the Master  Servicer's normal business hours, to
examine  all the books of  account,  records,  reports  and other  papers of the
Master  Servicer  relating to the  Mortgage  Loans,  to make copies and extracts
therefrom,  to cause such books to be audited by  independent  certified  public
accountants selected by the Depositor or the Trustee and to discuss its affairs,
finances  and  accounts  relating  to the  Mortgage  Loans  with  its  officers,
employees and independent  public  accountants (and by this provision the Master
Servicer hereby authorizes said accountants to discuss with such  representative
such affairs,  finances and accounts), all at such reasonable times and as often
as may be  reasonably  requested.  Any  out-of-pocket  expense  incident  to the
exercise by the  Depositor or the Trustee of any right under this Section  10.09
shall be borne by the party requesting such inspection;  all other such expenses
shall be borne by the Master Servicer or the related Subservicer.

SECTION 10.10. Certificates Nonassessable and Fully Paid.
               -----------------------------------------

          It is the intention of the Depositor  that  Certificate-holders  shall
not be personally  liable for  obligations of the Trust Fund, that the interests
in the Trust Fund represented by the Certificates shall be nonassessable for any
reason whatsoever, and that the Certificates, upon due authentication thereof by
the Trustee pursuant to this Agreement, are and shall be deemed fully paid.

                                   * * * * * *

         IN WITNESS WHEREOF, the Depositor, the Trustee, the Seller and
the  Master  Servicer  have  caused  their  names to be  signed  hereto by their
respective officers thereunto duly authorized as of the day and year first above
written.

                                            CWMBS, INC.
                                              as Depositor

                                            By:_________________________________
                                               Name:
                                               Title:

                                            THE BANK OF NEW YORK,
                                              as Trustee

                                            By:_________________________________
                                               Name:
                                               Title:

                                            INDYMAC, INC.
                                               as Seller and Master Servicer

                                            By:_________________________________
                                               Name:
                                               Title:

                                   SCHEDULE I

                             Mortgage Loan Schedule
                        [Delivered at Closing to Trustee]





                                   SCHEDULE II

                                   CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                  Series 1998-G

          Representations and Warranties of the Seller/Master Servicer
          ------------------------------------------------------------

          IndyMac,   Inc.  ("IndyMac")  hereby  makes  the  representations  and
warranties set forth in this Schedule II to the Depositor and the Trustee, as of
the Closing Date, or if so specified herein, as of the Cut-off Date. Capitalized
terms used but not otherwise defined in this Schedule II shall have the meanings
ascribed  thereto in the Pooling  and  Servicing  Agreement  (the  "Pooling  and
Servicing Agreement") relating to the above-referenced Series, among IndyMac, as
seller and master servicer, CWMBS, Inc., as depositor, and The Bank of New York,
as trustee.

          (1) IndyMac is duly organized as a Delaware corporation and is validly
     existing and in good  standing  under the laws of the State of Delaware and
     is  duly  authorized  and  qualified  to  transact  any  and  all  business
     contemplated  by the Pooling and  Servicing  Agreement  to be  conducted by
     IndyMac  in any  state in  which a  Mortgaged  Property  is  located  or is
     otherwise not required under  applicable  law to effect such  qualification
     and, in any event,  is in  compliance  with the doing  business laws of any
     such state,  to the extent  necessary to ensure its ability to enforce each
     Mortgage Loan, to service the Mortgage  Loans in accordance  with the terms
     of the  Pooling  and  Servicing  Agreement  and to perform any of its other
     obligations  under the Pooling and Servicing  Agreement in accordance  with
     the terms thereof.

          (2) IndyMac has the full  corporate  power and  authority  to sell and
     service each Mortgage  Loan,  and to execute,  deliver and perform,  and to
     enter into and consummate the transactions  contemplated by the Pooling and
     Servicing  Agreement and has duly  authorized  by all  necessary  corporate
     action on the part of IndyMac the  execution,  delivery and  performance of
     the  Pooling  and  Servicing  Agreement;  and  the  Pooling  and  Servicing
     Agreement,  assuming the due authorization,  execution and delivery thereof
     by the other  parties  thereto,  constitutes  a legal,  valid  and  binding
     obligation of IndyMac,  enforceable  against IndyMac in accordance with its
     terms,  except  that  (a) the  enforceability  thereof  may be  limited  by
     bankruptcy,  insolvency,  moratorium,  receivership  and other similar laws
     relating  to  creditors'  rights  generally  and (b) the remedy of specific
     performance  and  injunctive  and other  forms of  equitable  relief may be
     subject to  equitable  defenses and to the  discretion  of the court before
     which  any  proceeding  therefor  may be  brought. 

          (3) The execution and delivery of the Pooling and Servicing  Agreement
     by IndyMac,  the sale and servicing of the Mortgage  Loans by IndyMac under
     the Pooling and Servicing  Agreement,  the consummation of any other of the
     transactions  contemplated by the Pooling and Servicing Agreement,  and the
     fulfillment  of or  compliance  with the terms  thereof are in the ordinary
     course of business of IndyMac and will not (A) result in a material  breach
     of any term or  provision  of the  charter  or  by-laws  of  IndyMac or (B)
     materially  conflict  with,  result  in a  material  breach,  violation  or
     acceleration  of, or result in a material  default under,  the terms of any
     other  material  agreement or  instrument to which IndyMac is a party or by
     which it may be  bound,  or (C)  constitute  a  material  violation  of any
     statute, order or regulation applicable to IndyMac of any court, regulatory
     body,  administrative  agency or governmental body having jurisdiction over
     IndyMac;  and  IndyMac  is not  in  breach  or  violation  of any  material
     indenture or other material agreement or instrument, or in violation of any
     statute, order or regulation of any court, regulatory body,  administrative
     agency or  governmental  body having  jurisdiction  over it which breach or
     violation may materially impair IndyMac's ability to perform or meet any of
     its  obligations  under  the  Pooling  and  Servicing  Agreement. 

          (4) No litigation  is pending or, to the best of IndyMac's  knowledge,
     threatened  against  IndyMac that would  prohibit the execution or delivery
     of, or performance under, the Pooling and Servicing Agreement by IndyMac.


                                  SCHEDULE III

                                   CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                  Series 1998-G

             Representations and Warranties as to the Mortgage Loans
             -------------------------------------------------------

          IndyMac,   Inc.  ("IndyMac")  hereby  makes  the  representations  and
warranties  set forth in this Schedule III to the Depositor and the Trustee,  as
of the Closing Date, or if so specified  herein,  as of the Cut-off Date or date
of origination of the Mortgage  Loan.  Capitalized  terms used but not otherwise
defined in this  Schedule  III shall have the meanings  ascribed  thereto in the
Pooling and Servicing Agreement (the "Pooling and Servicing Agreement") relating
to the  above-referenced  Series,  among IndyMac, as seller and master servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

          (1) The  information  set  forth  on  Schedule  I to the  Pooling  and
     Servicing  Agreement with respect to each Mortgage Loan is true and correct
     in all material respects as of the Closing Date.

          (2) As of the Closing Date, all regularly  scheduled  monthly payments
     due with respect to each  Mortgage  Loan up to and  including  the Due Date
     immediately prior to the Cut-off Date have been made; and as of the Cut-off
     Date, no Mortgage Loan had a regularly  scheduled  monthly payment that was
     60 or more days  Delinquent  during the twelve  months prior to the Cut-off
     Date.

          (3) With respect to any Mortgage Loan that is not a Cooperative  Loan,
     each  Mortgage  is a valid  and  enforceable  first  lien on the  Mortgaged
     Property  subject  only  to (a)  the  lien of  nondelinquent  current  real
     property taxes and assessments and liens or interests arising under or as a
     result of any federal, state or local law, regulation or ordinance relating
     to hazardous wastes or hazardous  substances and, if the related  Mortgaged
     Property is a unit in a  condominium  project or planned unit  development,
     any lien for common charges  permitted by statute or homeowner  association
     fees, (b) covenants, conditions and restrictions,  rights of way, easements
     and other  matters  of public  record as of the date of  recording  of such
     Mortgage, such exceptions appearing of record being generally acceptable to
     mortgage  lending  institutions  in the area wherein the related  Mortgaged
     Property is located or  specifically  reflected  in the  appraisal  made in
     connection with the origination of the related Mortgage Loan, and (c) other
     matters  to  which  like  properties  are  commonly  subject  which  do not
     materially  interfere  with the  benefits  of the  security  intended to be
     provided by such Mortgage.  

          (4)  Immediately  prior to the assignment of the Mortgage Loans to the
     Depositor,  the Seller  had good title to, and was the sole owner of,  each
     Mortgage Loan free and clear of any pledge,  lien,  encumbrance or security
     interest  and had full  right and  authority,  subject  to no  interest  or
     participation  of, or agreement  with, any other party,  to sell and assign
     the same  pursuant to the Pooling and  Servicing  Agreement. 

          (5) As of the date of origination of each Mortgage Loan,  there was no
     delinquent tax or assessment lien against the related  Mortgaged  Property.

          (6) There is no valid offset,  defense or counterclaim to any Mortgage
     Note or Mortgage,  including  the  obligation  of the  Mortgagor to pay the
     unpaid  principal of or interest on such  Mortgage  Note. 

          (7)  There  are no  mechanics'  liens or  claims  for  work,  labor or
     material  affecting any Mortgaged Property which are or may be a lien prior
     to,  or equal  with,  the lien of such  Mortgage,  except  those  which are
     insured  against by the title  insurance  policy  referred  to in item (11)
     below.

          (8) To the best of the Seller's  knowledge,  no Mortgaged Property has
     been  materially  damaged by water,  fire,  earthquake,  windstorm,  flood,
     tornado  or similar  casualty  (excluding  casualty  from the  presence  of
     hazardous wastes or hazardous  substances,  as to which the Seller makes no
     representation)  so as  to  affect  adversely  the  value  of  the  related
     Mortgaged  Property as security for such Mortgage  Loan.  

          (9)  Each  Mortgage  Loan  at  origination  complied  in all  material
     respects  with  applicable  state  and  federal  laws,  including,  without
     limitation,   usury,  equal  credit  opportunity,  real  estate  settlement
     procedures,  truth-in-lending and disclosure laws or any noncompliance does
     not have a material  adverse  effect on the value of the  related  Mortgage
     Loan.

          (10) As of the Closing Date,  the Seller has not modified the Mortgage
     in any material respect (except that a Mortgage Loan may have been modified
     by  a  written   instrument  which  has  been  recorded  or  submitted  for
     recordation,    if   necessary,   to   protect   the   interests   of   the
     Certificateholders and which has been delivered to the Trustee); satisfied,
     cancelled or subordinated  such Mortgage in whole or in part;  released the
     related  Mortgaged  Property  in  whole  or in part  from  the lien of such
     Mortgage; or executed any instrument of release, cancellation, modification
     or  satisfaction  with  respect  thereto. 

          (11) A lender's policy of title insurance  together with a condominium
     endorsement and extended coverage endorsement,  if applicable, in an amount
     at least equal to the Cut-off  Date Stated  Principal  Balance of each such
     Mortgage  Loan or a commitment  (binder) to issue the same was effective on
     the date of the  origination  of each  Mortgage  Loan,  each such policy is
     valid and remains in full force and  effect.  

          (12) Each Mortgage Loan was originated  (within the meaning of Section
     3(a)(41) of the  Securities  Exchange Act of 1934, as amended) by an entity
     that  satisfied  at the time of  origination  the  requirements  of Section
     3(a)(41) of the  Securities  Exchange Act of 1934, as amended.  

          (13) To the best of the Seller's  knowledge,  all of the  improvements
     which were included for the purpose of determining  the Appraised  Value of
     the  Mortgaged  Property  lie wholly  within the  boundaries  and  building
     restriction  lines  of such  property,  and no  improvements  on  adjoining
     properties encroach upon the Mortgaged Property,  unless such failure to be
     wholly within such boundaries and restriction  lines or such  encroachment,
     as the case may be,  does not have a  material  effect on the value of such
     Mortgaged Property.

          (14)  To the  best  of the  Seller's  knowledge,  as of  the  date  of
     origination of each Mortgage Loan, no improvement  located on or being part
     of the Mortgaged  Property is in violation of any applicable  zoning law or
     regulation  unless such violation would not have a material  adverse effect
     on the value of the related Mortgaged Property. To the best of the Seller's
     knowledge,  all inspections,  licenses and certificates required to be made
     or issued with respect to all occupied  portions of the Mortgaged  Property
     and, with respect to the use and  occupancy of the same,  including but not
     limited to  certificates of occupancy and fire  underwriting  certificates,
     have been made or obtained  from the  appropriate  authorities,  unless the
     lack thereof would not have a material  adverse effect on the value of such
     Mortgaged  Property.  

          (15) The Mortgage Note and the related Mortgage are genuine,  and each
     is  the  legal,   valid  and  binding  obligation  of  the  maker  thereof,
     enforceable in accordance with its terms and under applicable law.

          (16) The proceeds of the Mortgage  Loan have been fully  disbursed and
     there is no requirement  for future advances  thereunder.  

          (17)  The  related   Mortgage   contains   customary  and  enforceable
     provisions  which  render  the rights and  remedies  of the holder  thereof
     adequate for the realization against the Mortgaged Property of the benefits
     of the security,  including,  (i) in the case of a Mortgage designated as a
     deed  of  trust,   by  trustee's  sale,  and  (ii)  otherwise  by  judicial
     foreclosure.

          (18) With respect to each  Mortgage  constituting  a deed of trust,  a
     trustee,  duly  qualified  under  applicable law to serve as such, has been
     properly  designated and currently so serves and is named in such Mortgage,
     and  no   fees   or   expenses   are  or  will   become   payable   by  the
     Certificateholders  to the  trustee  under  the deed of  trust,  except  in
     connection  with a trustee's sale after default by the  Mortgagor.  

          (19)  At the  Cut-off  Date,  the  improvements  upon  each  Mortgaged
     Property are covered by a valid and existing hazard insurance policy with a
     generally  acceptable  carrier that provides for fire and extended coverage
     and  coverage  for  such  other  hazards  as are  customarily  required  by
     institutional  single  family  mortgage  lenders  in  the  area  where  the
     Mortgaged  Property is located,  and the Seller has received no notice that
     any  premiums  due and payable  thereon  have not been paid;  the  Mortgage
     obligates the Mortgagor thereunder to maintain all such insurance including
     flood  insurance  at the  Mortgagor's  cost and  expense.  Anything  to the
     contrary  in this  item (19)  notwithstanding,  no breach of this item (19)
     shall be deemed to give rise to any  obligation of the Seller to repurchase
     or  substitute  for  such  affected  Mortgage  Loan or Loans so long as the
     Master Servicer maintains a blanket policy pursuant to the second paragraph
     of Section 3.12(a) of the Pooling and Servicing  Agreement.  

          (20) If at the time of origination of each Mortgage Loan,  related the
     Mortgaged  Property was in an area then identified in the Federal  Register
     by the Federal Emergency Management Agency as having special flood hazards,
     a flood insurance policy in a form meeting the then-current requirements of
     the Flood  Insurance  Administration  is in  effect  with  respect  to such
     Mortgaged Property with a generally acceptable carrier. 

          (21) To the best of the  Seller's  knowledge,  there is no  proceeding
     pending  or  threatened  for  the  total  or  partial  condemnation  of any
     Mortgaged Property,  nor is such a proceeding currently occurring.

          (22) To best of the  Seller's  knowledge,  there is no material  event
     which,  with the passage of time or with notice and the  expiration  of any
     grace or cure period,  would  constitute a material  non-monetary  default,
     breach,  violation  or event of  acceleration  under  the  Mortgage  or the
     related  Mortgage  Note;  and  the  Seller  has  not  waived  any  material
     non-monetary default, breach, violation or event of acceleration. 

          (23) Each Mortgage File contains an appraisal of the related Mortgaged
     Property in a form acceptable to FNMA or FHLMC.  

          (24) Any leasehold  estate  securing a Mortgage Loan has a stated term
     at  least as long as the  term of the  related  Mortgage  Loan.  

          (25) Each  Mortgage  Loan was  selected  from  among  the  outstanding
     fixed-rate one- to four-family  mortgage loans in the Seller's portfolio at
     the Closing Date as to which the  representations  and warranties made with
     respect to the Mortgage  Loans set forth in this  Schedule III can be made.
     No such  selection  was made in a manner  intended to adversely  affect the
     interests of the Certificateholders.  

          (26) No more than 0.18% (by aggregate Stated Principal Balance) of the
     Mortgage Loans are Cooperative Loans.

          (27) Each  Cooperative  Loan is  secured  by a valid,  subsisting  and
     enforceable  perfected  first lien and  security  interest  in the  related
     Mortgaged  Property,  subject  only to (i) the  rights  of the  Cooperative
     Corporation to collect Maintenance and assessments from the Mortgagor, (ii)
     the lien of the Blanket Mortgage,  if any, on the Cooperative  Property and
     of real property taxes,  water and sewer charges,  rents and assessments on
     the Cooperative  Property not yet due and payable,  and (iii) other matters
     to  which  like  Cooperative  Units  are  commonly  subject  which  do  not
     materially  interfere  with the  benefits  of the  security  intended to be
     provided  by  the  Security  Agreement  or the  use,  enjoyment,  value  or
     marketability  of  the  Cooperative   Unit.  Each  original  UCC  financing
     statement,   continuation   statement  or  other  governmental   filing  or
     recordation  necessary to create or preserve the perfection and priority of
     the first priority lien and security interest in the Cooperative Shares and
     Proprietary   Lease  has  been  timely  and  properly  made.  Any  security
     agreement,   chattel  mortgage  or  equivalent   document  related  to  the
     Cooperative  Loan and delivered to the Sponsor or its designee  establishes
     in the Seller a valid and subsisting  perfected  first lien on and security
     interest in the property described  therein,  and the Seller has full right
     to sell and assign the same. 

          (28) Each Cooperative  Corporation qualifies as a "cooperative housing
     corporation" as defined in Section 216 of the Code.

                                   SCHEDULE IV

                            Planned Balance Schedules

                                [Not applicable]





                                    EXHIBIT A

                          [FORM OF SENIOR CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION  ("DTC"),  TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

Certificate No.                     :

Cut-off  Date                       :

First Distribution Date             :

Initial Certificate Balance
of this Certificate
("Denomination")                    :       $

Initial Certificate Balances
of all Certificates
of this Class                       :       $

CUSIP                               :


                                   CWMBS, INC.
                Mortgage Pass-Through Certificates, Series 199_-_
                                Class [________]

         evidencing a percentage interest in the distributions  allocable to the
         Certificates of the above-referenced Class with respect to a Trust Fund
         consisting  primarily  of a pool of  conventional  mortgage  loans (the
         "Mortgage  Loans")  secured  by  first  liens  on one-  to  four-family
         residential properties.

                            CWMBS, Inc., as Depositor

          Principal in respect of this Certificate is  distributable  monthly as
set forth herein.  Accordingly,  the Certificate Balance at any time may be less
than the  Certificate  Balance as set forth herein.  This  Certificate  does not
evidence an  obligation  of, or an  interest  in, and is not  guaranteed  by the
Depositor,  the Seller,  the Master Servicer or the Trustee referred to below or
any of their  respective  affiliates.  Neither this Certificate nor the Mortgage
Loans are guaranteed or insured by any governmental agency or instrumentality.

          This certifies that  ______________________________  is the registered
owner of the  Percentage  Interest  evidenced by this  Certificate  (obtained by
dividing  the  denomination  of  this  Certificate  by  the  aggregate   Initial
Certificate  Balances of all Certificates of the Class to which this Certificate
belongs)  in  certain  monthly  distributions  with  respect  to  a  Trust  Fund
consisting  primarily  of the  Mortgage  Loans  deposited  by CWMBS,  Inc.  (the
"Depositor").  The Trust Fund was created  pursuant  to a Pooling and  Servicing
Agreement dated as of the Cut-off Date specified above (the  "Agreement")  among
the Depositor,  IndyMac, Inc., as seller (in such capacity, the "Seller") and as
master servicer (in such capacity,  the "Master Servicer"),  and The Bank of New
York,  as  trustee  (the  "Trustee").  To the  extent not  defined  herein,  the
capitalized terms used herein have the meanings assigned in the Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

          Reference is hereby made to the further provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

          This  Certificate  shall  not be  entitled  to any  benefit  under the
Agreement  or be valid  for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

          IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                                   THE BANK OF NEW YORK,
                                                   as Trustee



                                                   By ______________________

Countersigned:

By ___________________________
   Authorized Signatory of
   THE BANK OF NEW YORK,
   as Trustee

                                    EXHIBIT B

                       [FORM OF SUBORDINATED CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION  ("DTC"),  TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT,  AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN  CERTIFICATES AS
DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

[THE FOLLOWING  INFORMATION  IS PROVIDED  SOLELY FOR THE PURPOSE OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE TO
THIS CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS____________, 199___. THE
INITIAL PER ANNUM RATE OF INTEREST ON THIS  CERTIFICATE IS ____%.  ASSUMING THAT
THE MORTGAGE  LOANS PREPAY AT AN ASSUMED RATE OF  PREPAYMENT  OF ____% PER ANNUM
(THE   "PREPAYMENT   ASSUMPTION"),   THIS   CERTIFICATE  HAS  BEEN  ISSUED  WITH
$___________  OF OID  PER  $1,000  OF THE  ORIGINAL  PRINCIPAL  AMOUNT  OF  THIS
CERTIFICATE;  THE ANNUAL YIELD TO MATURITY OF THIS  CERTIFICATE  FOR PURPOSES OF
COMPUTING THE ACCRUAL OF OID IS APPROXIMATELY  ____% (COMPOUNDED  MONTHLY);  THE
AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST ACCRUAL  PERIOD IS  $___________  PER
$1,000 OF THE ORIGINAL  PRINCIPAL AMOUNT OF THIS CERTIFICATE  COMPUTED USING THE
MONTHLY  YIELD  AND  DAILY  COMPOUNDING  DURING  THE SHORT  ACCRUAL  PERIOD.  NO
REPRESENTATION  IS MADE THAT THE  MORTGAGE  LOANS WILL PREPAY AT A RATE BASED ON
THE PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE. THE ACTUAL YIELD TO MATURITY MAY
DIFFER FROM THAT SET FORTH ABOVE,  AND THE ACCRUAL OF OID WILL BE  ADJUSTED,  IN
ACCORDANCE  WITH SECTION  1272(a)(6)  OF THE CODE,  TO TAKE INTO ACCOUNT  EVENTS
WHICH HAVE OCCURRED  DURING ANY ACCRUAL  PERIOD.  THE  PREPAYMENT  ASSUMPTION IS
INTENDED   TO  BE   THE   PREPAYMENT   ASSUMPTION   REFERRED   TO   IN   SECTION
1272(a)(6)(B)(iii) OF THE CODE.]

[THIS  CERTIFICATE HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED  (THE  "ACT").  ANY  RESALE  OR  TRANSFER  OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF UNDER THE ACT MAY ONLY BE MADE IN A  TRANSACTION  EXEMPTED
FROM  THE  REGISTRATION  REQUIREMENTS  OF THE ACT  AND IN  ACCORDANCE  WITH  THE
PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.]

NEITHER THIS  CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
TRANSFEREE  REPRESENTS  TO THE TRUSTEE THAT SUCH  TRANSFEREE  IS NOT AN EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS
AMENDED  ("ERISA"),  OR A PLAN SUBJECT TO SECTION 4975 OF THE CODE,  OR, IF SUCH
PURCHASER IS AN INSURANCE  COMPANY,  A  REPRESENTATION  IN  ACCORDANCE  WITH THE
PROVISIONS  OF THE AGREEMENT  REFERRED TO HEREIN,  OR DELIVERS TO THE TRUSTEE AN
OPINION OF COUNSEL IN ACCORDANCE  WITH THE PROVISIONS OF THE AGREEMENT  REFERRED
TO HEREIN. [SUCH REPRESENTATION SHALL BE DEEMED TO HAVE BEEN MADE TO THE TRUSTEE
BY  THE  TRANSFEREE'S  ACCEPTANCE  OF A  CERTIFICATE  OF  THIS  CLASS  AND  BY A
BENEFICIAL  OWNER'S  ACCEPTANCE OF ITS INTEREST IN A CERTIFICATE OF THIS CLASS.]
NOTWITHSTANDING  ANYTHING ELSE TO THE CONTRARY HEREIN, ANY PURPORTED TRANSFER OF
THIS CERTIFICATE TO OR ON BEHALF OF AN EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR
TO THE CODE  WITHOUT  THE  OPINION OF  COUNSEL  SATISFACTORY  TO THE  TRUSTEE AS
DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.


Certificate No.                     :

Cut-off Date                        :

First Distribution Date             :

Initial Certificate Balance
of this Certificate
("Denomination")                    :       $

Initial Certificate Balances
of all Certificates
of this Class                       :        $


                                   CWMBS, INC.
                  Residential Asset Securitization Trust 199_-_
                Mortgage Pass-Through Certificates, Series 199_-_
                                   Class [___]

         evidencing a percentage interest in the distributions  allocable to the
         Certificates of the above-referenced Class with respect to a Trust Fund
         consisting  primarily  of a pool of  conventional  mortgage  loans (the
         "Mortgage  Loans")  secured  by  first  liens  on one-  to  four-family
         residential properties.

                            CWMBS, Inc., as Depositor

     Principal in respect of this  Certificate is  distributable  monthly as set
forth herein. Accordingly,  the Certificate Balance at any time may be less than
the Certificate  Balance as set forth herein. This Certificate does not evidence
an obligation of, or an interest in, and is not guaranteed by the Depositor, the
Seller,  the Master  Servicer or the  Trustee  referred to below or any of their
respective  affiliates.  Neither this  Certificate  nor the  Mortgage  Loans are
guaranteed or insured by any governmental agency or instrumentality.

     This certifies that  ___________________________________  is the registered
owner of the  Percentage  Interest  evidenced by this  Certificate  (obtained by
dividing  the  denomination  of  this  Certificate  by  the  aggregate   Initial
Certificate  Balances of the  denominations  of all Certificates of the Class to
which this Certificate belongs) in certain monthly distributions with respect to
a Trust Fund consisting primarily of the Mortgage Loans deposited by CWMBS, Inc.
(the  "Depositor").  The  Trust  Fund was  created  pursuant  to a  Pooling  and
Servicing   Agreement  dated  as  of  the  Cut-off  Date  specified  above  (the
"Agreement")  among the Depositor,  IndyMac,  Inc., as seller (in such capacity,
the "Seller"), and as master servicer (in such capacity, the "Master Servicer"),
and The Bank of New York, as trustee (the "Trustee").  To the extent not defined
herein,  the  capitalized  terms used herein have the  meanings  assigned in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

     [No  transfer  of a  Certificate  of this Class  shall be made  unless such
transfer  is made  pursuant to an  effective  registration  statement  under the
Securities Act and any applicable  state  securities  laws or is exempt from the
registration  requirements  under  said Act and such  laws.  In the event that a
transfer is to be made in reliance upon an exemption from the Securities Act and
such laws, in order to assure  compliance with the Securities Act and such laws,
the   Certificateholder    desiring   to   effect   such   transfer   and   such
Certificateholder's  prospective transferee shall each certify to the Trustee in
writing the facts surrounding the transfer. In the event that such a transfer is
to be made  within  three  years  from  the  date  of the  initial  issuance  of
Certificates  pursuant hereto, there shall also be delivered (except in the case
of a transfer  pursuant  to Rule 144A of the  Securities  Act) to the Trustee an
Opinion of Counsel that such transfer may be made pursuant to an exemption  from
the  Securities  Act and such state  securities  laws,  which Opinion of Counsel
shall not be  obtained  at the expense of the  Trustee,  the Seller,  the Master
Servicer or the  Depositor.  The Holder hereof  desiring to effect such transfer
shall, and does hereby agree to, indemnify the Trustee and the Depositor against
any liability that may result if the transfer is not so exempt or is not made in
accordance with such federal and state laws.]

     No transfer of a Certificate of this Class shall be made unless the Trustee
shall have received either (i) a representation  [letter] from the transferee of
such  Certificate,  acceptable to and in form and substance  satisfactory to the
Trustee,  to the effect that such  transferee  is not an employee  benefit  plan
subject to Section 406 of ERISA or Section 4975 of the Code, nor a person acting
on behalf of any such plan, which representation  letter shall not be an expense
of the Trustee or the Master  Servicer,  (ii) if the  purchaser  is an insurance
company,  a representation  that the purchaser is an insurance  company which is
purchasing  such  Certificates  with funds  contained in an  "insurance  company
general  account"  (as  such  term is  defined  in  Section  V(e) of  Prohibited
Transaction  Class  Exemption  95-60  ("PTCE  95-60")) and that the purchase and
holding of such  Certificates  are covered under PTCE 95-60 or (iii) in the case
of any such  Certificate  presented for  registration in the name of an employee
benefit  plan  subject  to ERISA  or  Section  4975 of the  Code (or  comparable
provisions of any subsequent  enactments),  or a trustee of any such plan or any
other  person  acting  on  behalf  of any  such  plan,  an  Opinion  of  Counsel
satisfactory  to the  Trustee  and the Master  Servicer  to the effect  that the
purchase  or  holding of such  Certificate  will not result in the assets of the
Trust Fund  being  deemed to be "plan  assets"  and  subject  to the  prohibited
transaction provisions of ERISA and the Code and will not subject the Trustee to
any obligation in addition to those  undertaken in the Agreement,  which Opinion
of Counsel shall not be an expense of the Trustee or the Master Servicer.  [Such
representation  shall  be  deemed  to  have  been  made  to the  Trustee  by the
Transferee's  acceptance  of a  Certificate  of this  Class and by a  beneficial
owner's   acceptance  of  its  interest  in  a   Certificate   of  this  Class.]
Notwithstanding  anything else to the contrary herein, any purported transfer of
a Certificate of this Class to or on behalf of an employee  benefit plan subject
to ERISA or to the Code  without  the  opinion  of counsel  satisfactory  to the
Trustee as described above shall be void and of no effect.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  shall not be entitled to any benefit under the Agreement
or be valid for any  purpose  unless  manually  countersigned  by an  authorized
signatory of the Trustee.

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

Dated:  ____________, 19__

                                                       THE BANK OF NEW YORK,
                                                       as Trustee


                                                       By ______________________

Countersigned:

By ___________________________
   Authorized Signatory of
   THE BANK OF NEW YORK,
   as Trustee


                                    EXHIBIT C

                         [FORM OF RESIDUAL CERTIFICATE]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

NEITHER THIS  CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
PROPOSED  TRANSFEREE  DELIVERS TO THE TRUSTEE A TRANSFER AFFIDAVIT IN ACCORDANCE
WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

[THIS CERTIFICATE  REPRESENTS THE "TAX MATTERS PERSON RESIDUAL  INTEREST" ISSUED
UNDER THE  POOLING  AND  SERVICING  AGREEMENT  REFERRED  TO BELOW AND MAY NOT BE
TRANSFERRED  TO ANY  PERSON  EXCEPT IN  CONNECTION  WITH THE  ASSUMPTION  BY THE
TRANSFEREE OF THE DUTIES OF THE SERVICER UNDER SUCH AGREEMENT.]

NEITHER THIS  CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
TRANSFEREE  REPRESENTS  TO THE TRUSTEE THAT SUCH  TRANSFEREE  IS NOT AN EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS
AMENDED  ("ERISA"),  OR A PLAN SUBJECT TO SECTION 4975 OF THE CODE,  OR, IF SUCH
PURCHASER IS AN INSURANCE  COMPANY,  A  REPRESENTATION  IN  ACCORDANCE  WITH THE
PROVISIONS  OF THE AGREEMENT  REFERRED TO HEREIN,  OR DELIVERS TO THE TRUSTEE AN
OPINION OF COUNSEL IN ACCORDANCE  WITH THE PROVISIONS OF THE AGREEMENT  REFERRED
TO HEREIN. [SUCH REPRESENTATION SHALL BE DEEMED TO HAVE BEEN MADE TO THE TRUSTEE
BY  THE  TRANSFEREE'S  ACCEPTANCE  OF A  CERTIFICATE  OF  THIS  CLASS  AND  BY A
BENEFICIAL  OWNER'S  ACCEPTANCE OF ITS INTEREST IN A CERTIFICATE OF THIS CLASS.]
NOTWITHSTANDING  ANYTHING ELSE TO THE CONTRARY HEREIN, ANY PURPORTED TRANSFER OF
THIS CERTIFICATE TO OR ON BEHALF OF AN EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR
TO THE CODE  WITHOUT  THE  OPINION OF  COUNSEL  SATISFACTORY  TO THE  TRUSTEE AS
DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.


  


Certificate No.                     :

Cut-off  Date                       :

Initial Certificate Balance
of this Certificate

("Denomination")                    :       $

Initial Certificate Balances
of all Certificates of
this Class                          :       $

CUSIP                               :


                                   CWMBS, INC.
                  Residential Asset Securitization Trust 199_-_
                Mortgage Pass-Through Certificates, Series 199_-_

         evidencing the  distributions  allocable to the Class A-R  Certificates
         with  respect  to a  Trust  Fund  consisting  primarily  of a  pool  of
         conventional  mortgage  loans (the "Mortgage  Loans")  secured by first
         liens on one- to four-family residential properties.

                            CWMBS, Inc., as Depositor

     Principal in respect of this  Certificate is  distributable  monthly as set
forth herein. Accordingly,  the Certificate Balance at any time may be less than
the Certificate  Balance as set forth herein. This Certificate does not evidence
an obligation of, or an interest in, and is not guaranteed by the Depositor, the
Seller,  the Master  Servicer or the  Trustee  referred to below or any of their
respective  affiliates.  Neither this  Certificate  nor the  Mortgage  Loans are
guaranteed or insured by any governmental agency or instrumentality.

     This certifies that _____________________________________ is the registered
owner of the Percentage  Interest (obtained by dividing the denomination of this
Certificate by the aggregate Initial  Certificate  Balances of the denominations
of all Certificates of the Class to which this  Certificate  belongs) in certain
monthly  distributions  with respect to a Trust Fund  consisting of the Mortgage
Loans  deposited by CWMBS,  Inc. (the  "Depositor").  The Trust Fund was created
pursuant  to a Pooling and  Servicing  Agreement  dated as of the  Cut-off  Date
specified above (the "Agreement") among the Depositor,  IndyMac, Inc., as seller
(in such capacity,  the "Seller") and as master servicer (in such capacity,  the
"Master Servicer"), and The Bank of New York, as trustee (the "Trustee"). To the
extent not defined herein,  the capitalized  terms used herein have the meanings
assigned in the  Agreement.  This  Certificate is issued under and is subject to
the terms,  provisions and conditions of the Agreement,  to which  Agreement the
Holder of this  Certificate  by virtue of the  acceptance  hereof assents and by
which such Holder is bound.

     Any  distribution of the proceeds of any remaining assets of the Trust Fund
will be made only upon  presentment  and surrender of this Class A-R Certificate
at the Corporate Trust Office or the office or agency  maintained by the Trustee
in New York, New York.

     No  transfer  of a Class A-R  Certificate  shall be made unless the Trustee
shall have received either (i) a representation  [letter] from the transferee of
such  Certificate,  acceptable to and in form and substance  satisfactory to the
Trustee,  to the effect that such  transferee  is not an employee  benefit  plan
subject to Section 406 of ERISA or Section 4975 of the Code, nor a person acting
on behalf of any such plan, which representation  letter shall not be an expense
of the Trustee or the Master  Servicer,  (ii) if the  purchaser  is an insurance
company,  a representation  that the purchaser is an insurance  company which is
purchasing  such  Certificate  with funds  contained  in an  "insurance  company
general  account"  (as  such  term is  defined  in  Section  V(e) of  Prohibited
Transaction  Class  Exemption  95-60  ("PTCE  95-60")) and that the purchase and
holding of such Certificate are covered under PTCE 95-60 or (iii) in the case of
any such  Certificate  presented  for  registration  in the name of an  employee
benefit  plan  subject  to ERISA  or  Section  4975 of the  Code (or  comparable
provisions of any subsequent  enactments),  or a trustee of any such plan or any
other  person  acting  on  behalf  of any  such  plan,  an  Opinion  of  Counsel
satisfactory  to the  Trustee  and the Master  Servicer  to the effect  that the
purchase or holding of such Class A-R Certificate  will not result in the assets
of the Trust Fund being deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA and the Code and will not subject the Trustee to
any obligation in addition to those  undertaken in the Agreement,  which Opinion
of Counsel shall not be an expense of the Trustee or the Master Servicer.  [Such
representation  shall  be  deemed  to  have  been  made  to the  Trustee  by the
Transferee's  acceptance  of this  Class  A-R  Certificate  and by a  beneficial
owner's  acceptance  of  its  interest  in  such  Certificate.]  Notwithstanding
anything  else to the contrary  herein,  any  purported  transfer of a Class A-R
Certificate  to or on behalf of an employee  benefit plan subject to ERISA or to
the Code without the opinion of counsel satisfactory to the Trustee as described
above shall be void and of no effect.

     Each Holder of this Class A-R Certificate  will be deemed to have agreed to
be bound by the restrictions of the Agreement,  including but not limited to the
restrictions that (i) each person holding or acquiring any Ownership Interest in
this Class A-R  Certificate  must be a Permitted  Transferee,  (ii) no Ownership
Interest in this Class A-R  Certificate may be transferred  without  delivery to
the Trustee of (a) a transfer  affidavit  of the proposed  transferee  and (b) a
transfer certificate of the transferor, each of such documents to be in the form
described in the Agreement, (iii) each person holding or acquiring any Ownership
Interest  in this  Class  A-R  Certificate  must  agree to  require  a  transfer
affidavit  and to  deliver a transfer  certificate  to the  Trustee as  required
pursuant to the  Agreement,  (iv) each person  holding or acquiring an Ownership
Interest in this Class A-R  Certificate  must agree not to transfer an Ownership
Interest  in this  Class A-R  Certificate  if it has actual  knowledge  that the
proposed  transferee  is not a Permitted  Transferee  and (v) any  attempted  or
purported  transfer of any Ownership  Interest in this Class A-R  Certificate in
violation of such restrictions will be absolutely null and void and will vest no
rights in the purported transferee.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  shall not be entitled to any benefit under the Agreement
or be valid for any  purpose  unless  manually  countersigned  by an  authorized
signatory of the Trustee.

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

Dated:  ____________, 19__

                                                       THE BANK OF NEW YORK,
                                                       as Trustee

                                                       By ______________________

Countersigned:

By ___________________________
   Authorized Signatory of
   THE BANK OF NEW YORK,
   as Trustee

                                    EXHIBIT D

                      [FORM OF NOTIONAL AMOUNT CERTIFICATE]

[SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").]

THIS  CERTIFICATE  HAS  NO  PRINCIPAL   BALANCE  AND  IS  NOT  ENTITLED  TO  ANY
DISTRIBUTIONS IN RESPECT OF PRINCIPAL.

[THE FOLLOWING  INFORMATION  IS PROVIDED  SOLELY FOR THE PURPOSE OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE TO
THIS  CERTIFICATE.  THE ISSUE DATE OF THIS CERTIFICATE IS __________,  199_. THE
INITIAL PER ANNUM RATE OF INTEREST ON THIS  CERTIFICATE IS ____%.  ASSUMING THAT
THE MORTGAGE  LOANS PREPAY AT AN ASSUMED RATE OF  PREPAYMENT  OF ____% PER ANNUM
(THE "PREPAYMENT ASSUMPTION"), THIS CERTIFICATE HAS BEEN ISSUED WITH $__________
OF OID ON THE  INITIAL  POOL  STATED  PRINCIPAL  BALANCE;  THE  ANNUAL  YIELD TO
MATURITY OF THIS  CERTIFICATE  FOR PURPOSES OF  COMPUTING  THE ACCRUAL OF OID IS
APPROXIMATELY  ____%  (COMPOUNDED  MONTHLY);  THE AMOUNT OF OID ALLOCABLE TO THE
SHORT FIRST ACCRUAL PERIOD IS  $__________ ON THE INITIAL POOL STATED  PRINCIPAL
BALANCE;  AND THE METHOD USED TO CALCULATE  THE ANNUAL YIELD TO MATURITY AND THE
AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST ACCRUAL PERIOD IS THE EXACT METHOD AS
DEFINED IN PROPOSED  TREASURY  REGULATIONS.  NO  REPRESENTATION IS MADE THAT THE
MORTGAGE  LOANS WILL PREPAY AT A RATE BASED ON THE  PREPAYMENT  ASSUMPTION OR AT
ANY OTHER  RATE.  THE ACTUAL  YIELD TO  MATURITY  MAY DIFFER FROM THAT SET FORTH
ABOVE,  AND THE ACCRUAL OF OID WILL BE  ADJUSTED,  IN  ACCORDANCE  WITH  SECTION
1272(a)(6) OF THE CODE, TO TAKE INTO ACCOUNT  EVENTS WHICH HAVE OCCURRED  DURING
ANY ACCRUAL PERIOD.  THE PREPAYMENT  ASSUMPTION IS INTENDED TO BE THE PREPAYMENT
ASSUMPTION REFERRED TO IN SECTION 1272(a)(6)(B)(iii) OF THE CODE.]


  



Certificate No.               :

Cut-off Date                  :

First Distribution Date       :

Initial Notional Amount
of this Certificate
("Denomination")              :

Initial Notional Amount
of all Certificates
of this Class                 :

CUSIP                         :

                                   CWMBS, INC.
                  Residential Asset Securitization Trust 199_-_
                Mortgage Pass-Through Certificates, Series 199_-_

         evidencing the distributions allocable to the Class X Certificates with
         respect to a Trust Fund consisting  primarily of a pool of conventional
         mortgage loans (the "Mortgage Loans") secured by first liens on one- to
         four-family residential properties.

                            CWMBS, Inc., as Depositor

     This Certificate does not evidence an obligation of, or an interest in, and
is not  guaranteed  by the  Depositor,  the Seller,  the Master  Servicer or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

     This certifies that  ______________________________ is the registered owner
of the Percentage  Interest  evidenced by this  Certificate  specified  above in
certain monthly  distributions with respect to a Trust Fund consisting primarily
of the Mortgage Loans deposited by CWMBS, Inc. (the "Depositor"). The Trust Fund
was created  pursuant to a Pooling and Servicing  Agreement  dated as of Cut-off
Date specified above (the "Agreement")  among the Depositor,  IndyMac,  Inc., as
seller  (in  such  capacity,  the  "Seller")  and as  master  servicer  (in such
capacity,  the "Master  Servicer"),  and The Bank of New York,  as trustee  (the
"Trustee").  To the extent not defined herein, the capitalized terms used herein
have the meanings  assigned in the Agreement.  This  Certificate is issued under
and is subject to the terms,  provisions  and  conditions of the  Agreement,  to
which  Agreement  the  Holder of this  Certificate  by virtue of the  acceptance
hereof assents and by which such Holder is bound.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     This  Certificate  shall not be entitled to any benefit under the Agreement
or be valid for any  purpose  unless  manually  countersigned  by an  authorized
signatory of the Trustee.

     IN WITNESS  WHEREOF,  the Trustee has caused  this  Certificate  to be duly
executed.

Dated:  ____________, 19__

                                                       THE BANK OF NEW YORK,
                                                       as Trustee

                                                       By ______________________

Countersigned:

By ___________________________
   Authorized Signatory of
   THE BANK OF NEW YORK,
   as Trustee


                                    EXHIBIT E

                        [Form of Reverse of Certificates]

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates

     This  Certificate  is  one  of a  duly  authorized  issue  of  Certificates
designated as CWMBS,  Inc.  Mortgage  Pass-Through  Certificates,  of the Series
specified on the face hereof (herein  collectively  called the  "Certificates"),
and  representing a beneficial  ownership  interest in the Trust Fund created by
the Agreement.

     The Certificateholder,  by its acceptance of this Certificate,  agrees that
it will look  solely to the funds on deposit  in the  Distribution  Account  for
payment  hereunder and that the Trustee is not liable to the  Certificateholders
for any amount  payable  under this  Certificate  or the Agreement or, except as
expressly  provided  in the  Agreement,  subject  to  any  liability  under  the
Agreement.

     This  Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the  interests,  rights and  limitations of rights,
benefits,  obligations and duties evidenced thereby, and the rights,  duties and
immunities of the Trustee.

     Pursuant to the terms of the Agreement,  a distribution will be made on the
25th day of each month or, if such 25th day is not a Business  Day, the Business
Day immediately  following (the  "Distribution  Date"),  commencing on the first
Distribution Date specified on the face hereof, to the Person in whose name this
Certificate is registered at the close of business on the applicable Record Date
in an amount equal to the product of the Percentage  Interest  evidenced by this
Certificate and the amount required to be distributed to Holders of Certificates
of the  Class  to which  this  Certificate  belongs  on such  Distribution  Date
pursuant to the Agreement.  The Record Date applicable to each Distribution Date
is the  last  Business  Day of the  month  next  preceding  the  month  of  such
Distribution Date.

     Distributions  on this  Certificate  shall  be made  by  wire  transfer  of
immediately  available  funds to the  account of the Holder  hereof at a bank or
other entity having appropriate  facilities therefor, if such  Certificateholder
shall have so notified the Trustee in writing at least five  Business Days prior
to the  related  Record  Date  and  such  Certificateholder  shall  satisfy  the
conditions  to receive such form of payment set forth in the  Agreement,  or, if
not,   by  check   mailed  by  first   class   mail  to  the   address  of  such
Certificateholder  appearing in the Certificate Register. The final distribution
on each Certificate  will be made in like manner,  but only upon presentment and
surrender  of such  Certificate  at the  Corporate  Trust  Office or such  other
location   specified  in  the  notice  to   Certificateholders   of  such  final
distribution.

     The  Agreement  permits,  with certain  exceptions  therein  provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Trustee and the rights of the Certificateholders under the Agreement at any time
by the  Depositor,  the Master  Servicer and the Trustee with the consent of the
Holders of  Certificates  affected by such  amendment  evidencing  the requisite
Percentage  Interest,  as provided  in the  Agreement.  Any such  consent by the
Holder of this  Certificate  shall be conclusive  and binding on such Holder and
upon all future Holders of this  Certificate and of any Certificate  issued upon
the  transfer  hereof or in exchange  therefor or in lieu hereof  whether or not
notation  of such  consent is made upon this  Certificate.  The  Agreement  also
permits the amendment  thereof,  in certain limited  circumstances,  without the
consent of the Holders of any of the Certificates.

     As provided in the Agreement and subject to certain limitations therein set
forth,  the  transfer of this  Certificate  is  registrable  in the  Certificate
Register of the Trustee upon surrender of this  Certificate for  registration of
transfer at the Corporate Trust Office or the office or agency maintained by the
Trustee in New York, New York,  accompanied by a written  instrument of transfer
in form satisfactory to the Trustee and the Certificate  Registrar duly executed
by the holder hereof or such holder's  attorney duly authorized in writing,  and
thereupon  one  or  more  new  Certificates  of the  same  Class  in  authorized
denominations and evidencing the same aggregate Percentage Interest in the Trust
Fund will be issued to the designated transferee or transferees.

     The  Certificates  are issuable  only as  registered  Certificates  without
coupons  in  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class in authorized  denominations
and  evidencing  the same  aggregate  Percentage  Interest,  as requested by the
Holder surrendering the same.

     No service  charge  will be made for any such  registration  of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Depositor,  the Master  Servicer,  the Seller and the  Trustee and any
agent of the  Depositor  or the  Trustee may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes,  and neither the
Depositor,  the  Trustee,  nor any such agent shall be affected by any notice to
the contrary.

     On any Distribution Date on which the Pool Stated Principal Balance is less
than 10% of the Cut-off Date Pool Principal  Balance,  the Master  Servicer will
have the  option to  repurchase,  in whole,  from the Trust  Fund all  remaining
Mortgage  Loans and all property  acquired in respect of the Mortgage Loans at a
purchase  price  determined as provided in the  Agreement.  In the event that no
such optional termination occurs, the obligations and  responsibilities  created
by the  Agreement  will  terminate  upon  the  later  of the  maturity  or other
liquidation  (or any advance with  respect  thereto) of the last  Mortgage  Loan
remaining  in the Trust  Fund or the  disposition  of all  property  in  respect
thereof and the distribution to Certificateholders of all amounts required to be
distributed  pursuant to the  Agreement.  In no event,  however,  will the trust
created by the  Agreement  continue  beyond the  expiration of 21 years from the
death  of the  last  survivor  of the  descendants  living  at the  date  of the
Agreement of a certain person named in the Agreement.

     Any term used  herein  that is  defined  in the  Agreement  shall  have the
meaning  assigned  in  the  Agreement,   and  nothing  herein  shall  be  deemed
inconsistent with that meaning.


                                   ASSIGNMENT
                                   ----------

     FOR  VALUE  RECEIVED,   the  undersigned  hereby  sell(s),   assign(s)  and
transfer(s) unto________________________
__________________________
__________________________
__________________________

(Please  print  or  typewrite  name and  address  including  postal  zip code of
assignee)

the  Percentage   Interest  evidenced  by  the  within  Certificate  and  hereby
authorizes the transfer of registration of such Percentage  Interest to assignee
on the Certificate Register of the Trust Fund.

     I (We)  further  direct the  Trustee to issue a new  Certificate  of a like
denomination and Class, to the above named assignee and deliver such Certificate
to the following address:

                                                                .

Dated:                        _______________________________
                              Signature by or on behalf of assignor


                            DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions shall be made, by wire transfer or otherwise,  in immediately
available funds to                                ,

                                                                ,

for the account of                                              ,

account number               , or, if mailed by check, to

                                                                         .
Applicable statements should be mailed to

                                         ,                               .

         This information is provided by ______________________________,

the assignee named above, or                                    ,

as its agent.





                                    EXHIBIT F

                                   [RESERVED]





                                    EXHIBIT G

                    FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                     [date]

[Depositor]

[Master Servicer]

[Seller]
___________________
___________________


          Re: Pooling and Servicing  Agreement among CWMBS,  Inc., as Depositor,
          IndyMac,  Inc.,  as Seller  and Master  Servicer,  and The Bank of New
          York, as Trustee, Mortgage Pass-Through Certificates, Series 199 -
          ----------------------------------------------------------------------

Gentlemen:

     In  accordance  with  Section  2.02  of  the  above-captioned  Pooling  and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned, as
Trustee,  hereby certifies that, as to each Mortgage Loan listed in the Mortgage
Loan Schedule (other than any Mortgage Loan listed in the attached schedule), it
has received:

     (i) the original Mortgage Note, endorsed as provided in the following form:
"Pay to the order of ________, without recourse"; and

     (ii) a duly executed assignment of the Mortgage (which may be included in a
blanket assignment or assignments);  provided,  however, that it has received no
assignment with respect to any Mortgage for which the related Mortgaged Property
is located in the Commonwealth of Puerto Rico.

     Based on its review and examination and only as to the foregoing documents,
such documents appear regular on their face and related to such Mortgage Loan.

     The Trustee has made no independent  examination of any documents contained
in each Mortgage File beyond the review specifically required in the Pooling and
Servicing  Agreement.  The  Trustee  makes  no  representations  as to:  (i) the
validity,  legality,  sufficiency,  enforceability  or genuineness of any of the
documents  contained  in  each  Mortgage  File  of  any of  the  Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the   collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

     Capitalized  words  and  phrases  used  herein  shall  have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                                     THE BANK OF NEW YORK,

                                                     as Trustee

                                                     By:______________________
                                                     Name:____________________
                                                     Title:___________________


                                    EXHIBIT H

                     FORM OF FINAL CERTIFICATION OF TRUSTEE

                                     [date]

[Depositor]

[Master Servicer]

[Seller]
___________________
___________________


          Re:   Pooling and Servicing Agreement among CWMBS, Inc., as Depositor,
          IndyMac,  Inc.,  as Seller  and Master  Servicer,  and The Bank of New
          York, as Trustee, Mortgage Pass-Through Certificates,  Series 199 -
          ----------------------------------------------------------------------

Gentlemen:

     In  accordance  with  Section  2.02  of  the  above-captioned  Pooling  and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned, as
Trustee,  hereby  certifies that as to each Mortgage Loan listed in the Mortgage
Loan  Schedule  (other  than any  Mortgage  Loan  paid in full or  listed on the
attached Document Exception Report) it has received:

     (i) The original  Mortgage  Note,  endorsed in the form provided in Section
2.01(c)  of  the  Pooling  and  Servicing   Agreement,   with  all   intervening
endorsements  showing a complete chain of endorsement from the originator to the
Seller.

     (ii) The original recorded Mortgage.

     (iii) A duly  executed  assignment  of the Mortgage in the form provided in
Section 2.01(c) of the Pooling and Servicing Agreement;  provided, however, that
it has received no assignment with respect to any Mortgage for which the related
Mortgaged  Property is located in the  Commonwealth  of Puerto Rico,  or, if the
Depositor has certified or the Trustee otherwise knows that the related Mortgage
has not  been  returned  from the  applicable  recording  office,  a copy of the
assignment  of  the  Mortgage  (excluding  information  to be  provided  by  the
recording office).

     (iv) The original or duplicate original recorded  assignment or assignments
of the Mortgage  showing a complete  chain of assignment  from the originator to
the Seller.

     (v) The original or duplicate original lender's title policy and all riders
thereto or, any one of an original title binder,  an original  preliminary title
report or an original title commitment, or a copy thereof certified by the title
company.

     Based on its review and examination and only as to the foregoing documents,
(a) such  documents  appear  regular on their face and related to such  Mortgage
Loan, and (b) the  information set forth in items (i), (ii),  (iii),  (iv), (vi)
and (xi) of the  definition of the "Mortgage  Loan  Schedule" in Section 1.01 of
the Pooling and Servicing Agreement accurately reflects information set forth in
the Mortgage File.

     The Trustee has made no independent  examination of any documents contained
in each Mortgage File beyond the review specifically required in the Pooling and
Servicing  Agreement.  The  Trustee  makes  no  representations  as to:  (i) the
validity,  legality,  sufficiency,  enforceability  or genuineness of any of the
documents  contained  in  each  Mortgage  File  of  any of  the  Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the   collectability,
insurability,   effectiveness   or   suitability  of  any  such  Mortgage  Loan.
Notwithstanding  anything  herein  to the  contrary,  the  Trustee  has  made no
determination and makes no  representations as to whether (i) any endorsement is
sufficient to transfer all right,  title and interest of the party so endorsing,
as  noteholder  or assignee  thereof,  in and to that  Mortgage Note or (ii) any
assignment is in recordable  form or sufficient to effect the  assignment of and
transfer to the assignee  thereof,  under the  Mortgage to which the  assignment
relates.

     Capitalized  words  and  phrases  used  herein  shall  have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                                     THE BANK OF NEW YORK,
                                                     as Trustee

                                                     By:______________________
                                                     Name:____________________
                                                     Title:___________________


  
                                    EXHIBIT I

                               TRANSFER AFFIDAVIT

                                   CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                  Series 199_-_

STATE OF               )
                       ) ss.:
COUNTY OF              )

     The undersigned, being first duly sworn, deposes and says as follows:

     1. The undersigned is an officer of _________________________________,  the
proposed  Transferee of an Ownership  Interest in a Class A-R  Certificate  (the
"Certificate")  issued  pursuant to the Pooling and  Servicing  Agreement,  (the
"Agreement"), relating to the above-referenced Series, by and among CWMBS, Inc.,
as depositor (the "Depositor"), IndyMac, Inc., as seller and master servicer and
The Bank of New York, as Trustee. Capitalized terms used, but not defined herein
or in Exhibit 1 hereto,  shall have the  meanings  ascribed to such terms in the
Agreement.  The Transferee has authorized the undersigned to make this affidavit
on behalf of the Transferee.

     2. The Transferee is, as of the date hereof, and will be, as of the date of
the Transfer, a Permitted Transferee.  The Transferee is acquiring its Ownership
Interest in the  Certificate  either (i) for its own account or (ii) as nominee,
trustee or agent for another  Person and has attached  hereto an affidavit  from
such Person in substantially the same form as this affidavit. The Transferee has
no knowledge that any such affidavit is false.

     3. The Transferee has been advised of, and understands  that (i) a tax will
be imposed on Transfers  of the  Certificate  to Persons that are not  Permitted
Transferees;  (ii)  such tax will be  imposed  on the  transferor,  or,  if such
Transfer is through an agent (which includes a broker, nominee or middleman) for
a Person that is not a Permitted Transferee,  on the agent; and (iii) the Person
otherwise  liable for the tax shall be relieved of liability  for the tax if the
subsequent Transferee furnished to such Person an affidavit that such subsequent
Transferee is a Permitted  Transferee and, at the time of Transfer,  such Person
does not have actual knowledge that the affidavit is false.

     4. The Transferee has been advised of, and  understands  that a tax will be
imposed on a "pass-through entity" holding the Certificate if at any time during
the  taxable  year of the  pass-through  entity a Person that is not a Permitted
Transferee  is the record holder of an interest in such entity.  The  Transferee
understands  that such tax will not be imposed  for any period  with  respect to
which the record holder furnishes to the  pass-through  entity an affidavit that
such record holder is a Permitted  Transferee and the  pass-through  entity does
not have actual  knowledge  that such affidavit is false.  (For this purpose,  a
"pass-through  entity" includes a regulated  investment  company,  a real estate
investment  trust or common  trust fund,  a  partnership,  trust or estate,  and
certain  cooperatives  and,  except as may be provided in Treasury  Regulations,
persons  holding  interests  in  pass-through  entities as a nominee for another
Person.)

     5. The  Transferee  has reviewed the  provisions of Section  5.02(c) of the
Agreement  (attached hereto as Exhibit 2 and  incorporated  herein by reference)
and  understands  the legal  consequences  of the  acquisition  of an  Ownership
Interest in the Certificate including,  without limitation,  the restrictions on
subsequent  Transfers  and the  provisions  regarding  voiding the  Transfer and
mandatory sales. The Transferee  expressly agrees to be bound by and to abide by
the provisions of Section 5.02(c) of the Agreement and the restrictions noted on
the face of the  Certificate.  The  Transferee  understands  and agrees that any
breach of any of the  representations  included herein shall render the Transfer
to the Transferee contemplated hereby null and void.

     6. The Transferee agrees to require a Transfer Affidavit from any Person to
whom  the  Transferee  attempts  to  Transfer  its  Ownership  Interest  in  the
Certificate,  and in  connection  with any  Transfer  by a  Person  for whom the
Transferee is acting as nominee,  trustee or agent,  and the Transferee will not
Transfer  its  Ownership   Interest  or  cause  any  Ownership  Interest  to  be
Transferred  to  any  Person  that  the  Transferee  knows  is  not a  Permitted
Transferee.  In  connection  with  any  such  Transfer  by the  Transferee,  the
Transferee  agrees to deliver to the Trustee a certificate  substantially in the
form set forth as Exhibit J to the Agreement (a "Transferor Certificate") to the
effect that such Transferee has no actual knowledge that the Person to which the
Transfer is to be made is not a Permitted Transferee.

     7. The  Transferee  does not have the intention to impede the assessment or
collection  of  any  tax  legally  required  to be  paid  with  respect  to  the
Certificate.

     8. The Transferee's taxpayer identification number is ____________________.

     9. The Transferee is a U.S. Person as defined in Code Section 7701(a)(30).

     10. The  Transferee  is aware that the  Certificate  may be a  "noneconomic
residual   interest"  within  the  meaning  of  proposed  Treasury   regulations
promulgated  pursuant  to the  Code and that  the  transferor  of a  noneconomic
residual  interest  will  remain  liable  for any taxes due with  respect to the
income on such residual interest,  unless no significant purpose of the transfer
was to impede the assessment or collection of tax.

     11. The Transferee is not an employee benefit plan that is subject to ERISA
or a plan that is subject to Section 4975 of the Code, and the Transferee is not
acting on behalf of such a plan.

                                      * * *

         IN WITNESS  WHEREOF,  the Transferee  has caused this  instrument to be
executed on its behalf,  pursuant to authority of its Board of Directors, by its
duly  authorized  officer and its corporate  seal to be hereunto  affixed,  duly
attested, this ___ day of __________________, 19__.

                                                     ________________________
                                                     Print Name of Transferee

                                                     By:______________________
                                                        Name:
                                                        Title:

[Corporate Seal]

ATTEST:

_____________________
[Assistant] Secretary

          Personally  appeared before me the above-named  _____________________,
known  or  proved  to me to be  the  same  person  who  executed  the  foregoing
instrument  and  to  be  the  _______________________  of  the  Transferee,  and
acknowledged that he executed the same as his free act and deed and the free act
and deed of the Transferee.

     Subscribed and sworn before me this _____ day of _________, 19__.


                                                     __________________________
                                                     NOTARY PUBLIC

                                                     My Commission expires the
                                                     ____ day of ________, 19__.


EXHIBIT 1

                                                                    to EXHIBIT I
                               Certain Definitions
                               -------------------

     "Ownership Interest": As to any Certificate, any ownership interest in such
Certificate,  including any interest in such  Certificate  as the Holder thereof
and any other interest therein, whether direct or indirect, legal or beneficial.

     "Permitted  Transferee":  Any Person other than (i) the United States,  any
State or political  subdivision thereof, or any agency or instrumentality of any
of the foregoing, (ii) a foreign government,  International  Organization or any
agency or  instrumentality  of either of the  foregoing,  (iii) an  organization
(except certain  farmers'  cooperatives  described in Code Section 521) which is
exempt from tax imposed by Chapter 1 of the Code  (including  the tax imposed by
Code Section 511 on unrelated  business taxable income) on any excess inclusions
(as  defined  in  Code  Section  860E(c)(1))  with  respect  to  any  Class  A-R
Certificate,  (iv) rural electric and telephone  cooperatives  described in Code
Section  1381(a)(2)(c),  (v) a Person  that is not a citizen or  resident of the
United States, a corporation,  partnership, or other entity created or organized
in or under the laws of the United States or any political  subdivision thereof,
or an estate or trust whose  income from  sources  without the United  States is
includible  in gross income for federal  income tax purposes  regardless  of its
connection with the conduct of a trade or business within the United States, and
(vi) any other  Person so  designated  by the  Trustee  based upon an Opinion of
Counsel that the Transfer of an Ownership Interest in a Class A-R Certificate to
such  Person  may cause the Trust Fund to fail to qualify as a REMIC at any time
that certain  Certificates are  Outstanding.  The terms "United States," "State"
and  "International  Organization"  shall  have the  meanings  set forth in Code
Section 7701 or successor  provisions.  A corporation  will not be treated as an
instrumentality  of the United  States or of any State or political  subdivision
thereof if all of its  activities are subject to tax, and, with the exception of
the  FHLMC,  a  majority  of its  board of  directors  is not  selected  by such
governmental unit.

     "Person": Any individual,  corporation,  partnership,  joint venture, bank,
joint stock company,  trust (including any beneficiary thereof),  unincorporated
organization or government or any agency or political subdivision thereof.

     "Transfer":  Any  direct  or  indirect  transfer  or sale of any  Ownership
Interest in a  Certificate,  including the  acquisition  of a Certificate by the
Depositor.

     "Transferee":  Any  Person  who is  acquiring  by  Transfer  any  Ownership
Interest in a Certificate.

EXHIBIT 2

                                                                    to EXHIBIT I

                        Section 5.02(c) of the Agreement
                        --------------------------------

     (c) Each Person who has or who acquires any  Ownership  Interest in a Class
A-R  Certificate  shall be  deemed  by the  acceptance  or  acquisition  of such
Ownership Interest to have agreed to be bound by the following  provisions,  and
the  rights of each  Person  acquiring  any  Ownership  Interest  in a Class A-R
Certificate are expressly subject to the following provisions:

                    (i) Each Person holding or acquiring any Ownership  Interest
          in a Class A-R Certificate  shall be a Permitted  Transferee and shall
          promptly  notify the Trustee of any change or impending  change in its
          status as a Permitted Transferee.

                    (ii) No Ownership Interest in a Class A-R Certificate may be
          registered  on the Closing  Date or  thereafter  transferred,  and the
          Trustee  shall not register the Transfer of any Class A-R  Certificate
          unless,  in addition to the  certificates  required to be delivered to
          the Trustee under  subparagraph (b) above, the Trustee shall have been
          furnished  with an affidavit (a "Transfer  Affidavit")  of the initial
          owner or the  proposed  transferee  in the  form  attached  hereto  as
          Exhibit I.

                    (iii)  Each  Person   holding  or  acquiring  any  Ownership
          Interest  in a Class  A-R  Certificate  shall  agree  (A) to  obtain a
          Transfer  Affidavit from any other Person to whom such Person attempts
          to Transfer its Ownership Interest in a Class A-R Certificate,  (B) to
          obtain a Transfer  Affidavit  from any Person for whom such  Person is
          acting as nominee, trustee or agent in connection with any Transfer of
          a Class A-R Certificate and (C) not to Transfer its Ownership Interest
          in a Class A-R  Certificate  or to cause the  Transfer of an Ownership
          Interest  in a Class A-R  Certificate  to any  other  Person if it has
          actual knowledge that such Person is not a Permitted Transferee.

                    (iv) Any  attempted or purported  Transfer of any  Ownership
          Interest in a Class A-R  Certificate in violation of the provisions of
          this Section  5.02(c) shall be absolutely null and void and shall vest
          no rights in the purported  Transferee.  If any  purported  transferee
          shall become a Holder of a Class A-R  Certificate  in violation of the
          provisions of this Section 5.02(c),  then the last preceding Permitted
          Transferee   shall  be  restored  to  all  rights  as  Holder  thereof
          retroactive to the date of  registration of Transfer of such Class A-R
          Certificate. The Trustee shall be under no liability to any Person for
          any  registration  of Transfer of a Class A-R  Certificate  that is in
          fact not permitted by Section  5.02(b) and this Section 5.02(c) or for
          making any payments due on such  Certificate  to the Holder thereof or
          taking  any  other  action  with  respect  to such  Holder  under  the
          provisions  of this  Agreement so long as the Transfer was  registered
          after   receipt  of  the  related   Transfer   Affidavit,   Transferor
          Certificate and either the Rule 144A Letter or the Investment  Letter.
          The Trustee  shall be entitled  but not  obligated to recover from any
          Holder of a Class  A-R  Certificate  that was in fact not a  Permitted
          Transferee at the time it became a Holder or, at such  subsequent time
          as it became other than a Permitted  Transferee,  all payments made on
          such Class A-R  Certificate  at and after  either such time.  Any such
          payments so  recovered by the Trustee  shall be paid and  delivered by
          the  Trustee  to the  last  preceding  Permitted  Transferee  of  such
          Certificate.

                    (v)  The  Depositor  shall  use  its  best  efforts  to make
          available,  upon  receipt of written  request  from the  Trustee,  all
          information necessary to compute any tax imposed under Section 860E(e)
          of the Code as a result of a Transfer  of an  Ownership  Interest in a
          Class A-R Certificate to any Holder who is not a Permitted Transferee.


                                    EXHIBIT J

                         FORM OF TRANSFEROR CERTIFICATE

                                                               __________, 199__

CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY  10286
Attention:  Mortgage-Backed Securities Group Series 199 -

                    Re: CWMBS, Inc. Mortgage Pass-Through Certificates,
                        Series 199 - , Class
                        -----------------------------------------------

Ladies and Gentlemen:

     In connection  with our  disposition of the above  Certificates  we certify
that (a) we understand that the Certificates  have not been registered under the
Securities Act of 1933, as amended (the "Act"),  and are being disposed by us in
a transaction that is exempt from the registration  requirements of the Act, (b)
we have not offered or sold any  Certificates to, or solicited offers to buy any
Certificates  from, any person,  or otherwise  approached or negotiated with any
person with  respect  thereto,  in a manner  that would be deemed,  or taken any
other  action which would result in, a violation of Section 5 of the Act and (c)
to the extent we are disposing of a Class A-R Certificate,  we have no knowledge
the Transferee is not a Permitted Transferee.

                                                     Very truly yours,
                                             
                                                     ___________________________
                                                     Print Name of Transferor
                                                 
                                                     By:________________________
                                                           Authorized Officer


  
                                    EXHIBIT K

                    FORM OF INVESTMENT LETTER (NON-RULE 144A)

                                                               __________, 199__

CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY  10286
Attention:  Mortgage-Backed Securities Group Series 199 -

         Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
              Series 199 - , Class
              -----------------------------------------------

Ladies and Gentlemen:

     In connection  with our  acquisition of the above  Certificates  we certify
that (a) we understand that the  Certificates are not being registered under the
Securities Act of 1933, as amended (the "Act"), or any state securities laws and
are  being  transferred  to  us  in  a  transaction  that  is  exempt  from  the
registration  requirements  of  the  Act  and  any  such  laws,  (b)  we  are an
"accredited  investor,"  as defined in Regulation D under the Act, and have such
knowledge and  experience in financial and business  matters that we are capable
of evaluating the merits and risks of investments  in the  Certificates,  (c) we
have had the  opportunity  to ask  questions  of and  receive  answers  from the
Depositor  concerning the purchase of the  Certificates and all matters relating
thereto or any  additional  information  deemed  necessary  to our  decision  to
purchase the  Certificates,  (d) either (i) we are not an employee  benefit plan
that is subject to the  Employee  Retirement  Income  Security  Act of 1974,  as
amended,  or a plan  or  arrangement  that is  subject  to  Section  4975 of the
Internal  Revenue Code of 1986,  as amended,  nor are we acting on behalf of any
such  plan or  arrangement  nor are we using  the  assets  of any  such  plan or
arrangement to effect such acquisition or (ii)if we are an insurance  company, a
representation  that we are an  insurnace  company  which  is  purchaseing  such
Certificates with funds contained in an "insurance  company general account" (as
such term is defined in Section V(e) of Prohibited  Transaction  Class Exemption
95-60 ("PTCE 95-60")) and that the purchase and holding of such Certificates are
covered under PTCE 95-60,  (e) if an insurance  company,  we are  purchasing the
Certificates with funds contained in an "insurance  company general account" (as
defined in Section V(e) of Prohibited  Transaction  Class Exemption 95-60 ("PTCE
95-60")) and our purchase and holding of the Certificates are covered under PTCE
95-60,  (f) we are acquiring the Certificates for investment for our own account
and  not  with a view to any  distribution  of such  Certificates  (but  without
prejudice  to our  right  at all  times  to sell  or  otherwise  dispose  of the
Certificates  in accordance  with clause (h) below),  (g) we have not offered or
sold any Certificates to, or solicited offers to buy any Certificates  from, any
person,  or  otherwise  approached  or  negotiated  with any person with respect
thereto,  or taken any other action which would result in a violation of Section
5 of the Act,  and (h) we will not sell,  transfer or  otherwise  dispose of any
Certificates  unless  (1)  such  sale,  transfer  or other  disposition  is made
pursuant to an effective  registration statement under the Act or is exempt from
such registration requirements, and if requested, we will at our expense provide
an opinion of counsel  satisfactory to the addressees of this  Certificate  that
such sale,  transfer or other  disposition  may be made pursuant to an exemption
from the Act, (2) the purchaser or transferee of such  Certificate  has executed
and  delivered to you a  certificate  to  substantially  the same effect as this
certificate, and (3) the purchaser or transferee has otherwise complied with any
conditions for transfer set forth in the Pooling and Servicing Agreement.

                                                     Very truly yours,

                                                     ___________________________
                                                     Print Name of Transferee

                                                     By:________________________
                                                          Authorized Officer


                                    EXHIBIT L

                            FORM OF RULE 144A LETTER

                                                             ____________, 199__

CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY  10286
Attention:  Mortgage-Backed Securities Group Series 199 -

         Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
              Series 199 - , Class
              -----------------------------------------------

Ladies and Gentlemen:

     In connection  with our  acquisition of the above  Certificates  we certify
that (a) we understand that the  Certificates are not being registered under the
Securities Act of 1933, as amended (the "Act"), or any state securities laws and
are  being  transferred  to  us  in  a  transaction  that  is  exempt  from  the
registration  requirements  of the Act  and  any  such  laws,  (b) we have  such
knowledge and  experience in financial and business  matters that we are capable
of evaluating the merits and risks of investments  in the  Certificates,  (c) we
have had the  opportunity  to ask  questions  of and  receive  answers  from the
Depositor  concerning the purchase of the  Certificates and all matters relating
thereto or any  additional  information  deemed  necessary  to our  decision  to
purchase  the  Certificates,  (d) we are not an  employee  benefit  plan that is
subject to the Employee Retirement Income Security Act of 1974, as amended, or a
plan or arrangement that is subject to Section 4975 of the Internal Revenue Code
of 1986, as amended, nor are we acting on behalf of any such plan or arrangement
nor using the assets of any such plan or arrangement to effect such acquisition,
(e) if an insurance  company,  we are  purchasing  the  Certificates  with funds
contained in an "insurance  company general account" (as defined in Section V(e)
of Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60")) and our purchase
and holding of the  Certificates  are covered under PTCE 95-60, (f) we have not,
nor has  anyone  acting on our behalf  offered,  transferred,  pledged,  sold or
otherwise disposed of the Certificates,  any interest in the Certificates or any
other  similar  security to, or solicited any offer to buy or accept a transfer,
pledge  or  other  disposition  of  the   Certificates,   any  interest  in  the
Certificates  or any other similar  security  from,  or otherwise  approached or
negotiated with respect to the Certificates, any interest in the Certificates or
any other similar  security with, any person in any manner,  or made any general
solicitation  by means of general  advertising or in any other manner,  or taken
any other action, that would constitute a distribution of the Certificates under
the Act or that would render the disposition of the  Certificates a violation of
Section 5 of the Act or require registration pursuant thereto, nor will act, nor
has  authorized or will authorize any person to act, in such manner with respect
to the Certificates,  (g) we are a "qualified  institutional buyer" as that term
is defined in Rule 144A under the Act ("Rule 144A") and have completed either of
the forms of certification to that effect attached hereto as Annex 1 or Annex 2,
(h) we are aware that the sale to us is being made in reliance on Rule 144A, and
(i) we are acquiring the Certificates for our own account or for resale pursuant
to Rule 144A and  further,  understand  that such  Certificates  may be  resold,
pledged  or  transferred  only  (A)  to a  person  reasonably  believed  to be a
qualified  institutional  buyer that  purchases  for its own  account or for the
account  of a  qualified  institutional  buyer to whom  notice is given that the
resale,  pledge or  transfer  is being made in  reliance  on Rule  144A,  or (B)
pursuant to another exemption from registration under the Act.

                                                     Very truly yours,

                                                     ___________________________
                                                     Print Name of Transferee

                                                     By:________________________
                                                           Authorized Officer


                                                            ANNEX 1 TO EXHIBIT L

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

     [For Transferees Other Than Registered Investment Companies]

     The undersigned  (the "Buyer")  hereby  certifies as follows to the parties
listed in the Rule  144A  Transferee  Certificate  to which  this  certification
relates with respect to the Certificates described therein:

     1. As indicated  below,  the undersigned is the President,  Chief Financial
Officer, Senior Vice President or other executive officer of the Buyer.

     2. In  connection  with  purchases by the Buyer,  the Buyer is a "qualified
institutional  buyer" as that term is defined in Rule 144A under the  Securities
Act of 1933,  as  amended  ("Rule  144A")  because  (i) the Buyer  owned  and/or
invested on a discretionary basis  $_______________/1/ in securities (except for
the  excluded  securities  referred to below) as of the end of the Buyer's  most
recent fiscal year (such amount being  calculated  in accordance  with Rule 144A
and (ii) the Buyer satisfies the criteria in the category marked below.

     ___  Corporation,  etc.  The  Buyer is a  corporation  (other  than a bank,
          -----------------
     savings and loan  association  or similar  institution),  Massachusetts  or
     similar business trust,  partnership,  or charitable organization described
     in Section 501(c)(3) of the Internal Revenue Code of 1986, as amended.

     ___ Bank. The Buyer (a) is a national bank or banking institution organized
         ----
     under the laws of any State,  territory or the  District of  Columbia,  the
     business of which is substantially confined to banking and is supervised by
     the State or  territorial  banking  commission or similar  official or is a
     foreign bank or equivalent institution, and (b) has an audited net worth of
     at  least  $25,000,000  as  demonstrated  in its  latest  annual  financial
     statements, a copy of which is attached hereto.
                 ----------------------------------

     ___  Savings  and Loan.  The Buyer (a) is a savings  and loan  association,
          -----------------
     building and loan association,  cooperative bank, homestead  association or
     similar institution, which is supervised and examined by a State or Federal
     authority  having  supervision  over any such  institutions or is a foreign
     savings  and loan  association  or  equivalent  institution  and (b) has an
     audited net worth of at least  $25,000,000  as  demonstrated  in its latest
     annual financial statements, a copy of which is attached hereto.
                                  ----------------------------------

     ___  Broker-dealer. The Buyer is a dealer registered pursuant to Section 15
          -------------
     of the Securities Exchange Act of 1934.

___________________
1        Buyer  must  own  and/or  invest  on a  discretionary  basis  at  least
         $100,000,000 in securities unless Buyer is a dealer, and, in that case,
         Buyer  must  own  and/or  invest  on a  discretionary  basis  at  least
         $10,000,000 in securities.

     ___  Insurance Company. The Buyer is an insurance company whose primary and
          -----------------
     predominant business activity is the writing of insurance or the reinsuring
     of risks  underwritten  by  insurance  companies  and which is  subject  to
     supervision by the insurance  commissioner or a similar  official or agency
     of a State, territory or the District of Columbia.

     ___  State or Local Plan. The Buyer is a plan established and maintained by
          -------------------
     a State, its political  subdivisions,  or any agency or  instrumentality of
     the State or its political subdivisions, for the benefit of its employees.

     ___  ERISA Plan. The  Buyer  is an employee benefit plan within the meaning
          ----------
     of Title I of the Employee Retirement Income Security Act of 1974.

     ___ Investment Advisor. The Buyer is an investment advisor registered under
         ------------------
     the Investment Advisors Act of 1940.

     ___ Small Business Investment Company. Buyer is a small business investment
         ---------------------------------
     company  licensed by the U.S. Small Business  Administration  under Section
     301(c) or (d) of the Small Business Investment Act of 1958.

     ___  Business Development Company.  Buyer is a business development company
          ----------------------------
     as defined in Section 202(a)(22) of the Investment Advisors Act of 1940.

     3. The term  "securities" as used herein does not include (i) securities of
                   ----------
issuers that are affiliated with the Buyer,  (ii) securities that are part of an
unsold  allotment  to or  subscription  by the Buyer,  if the Buyer is a dealer,
(iii)  securities  issued  or  guaranteed  by the  U.S.  or any  instrumentality
thereof,  (iv)  bank  deposit  notes  and  certificates  of  deposit,  (v)  loan
participations,  (vi) repurchase agreements,  (vii) securities owned but subject
to a repurchase  agreement  and (viii)  currency,  interest  rate and  commodity
swaps.

     4. For purposes of  determining  the aggregate  amount of securities  owned
and/or invested on a discretionary  basis by the Buyer,  the Buyer used the cost
of such  securities  to the  Buyer  and did not  include  any of the  securities
referred to in the preceding  paragraph,  except (i) where the Buyer reports its
securities  holdings in its  financial  statements  on the basis of their market
value,  and  (ii) no  current  information  with  respect  to the  cost of those
securities has been published. If clause (ii) in the preceding sentence applies,
the securities may be valued at market.  Further,  in determining such aggregate
amount,  the Buyer may have included  securities  owned by  subsidiaries  of the
Buyer,  but only if such  subsidiaries  are  consolidated  with the Buyer in its
financial  statements  prepared in accordance with generally accepted accounting
principles  and if the  investments of such  subsidiaries  are managed under the
Buyer's direction.  However, such securities were not included if the Buyer is a
majority-owned,  consolidated  subsidiary of another enterprise and the Buyer is
not itself a reporting  company  under the  Securities  Exchange Act of 1934, as
amended.

     5.  The  Buyer  acknowledges  that  it  is  familiar  with  Rule  144A  and
understands  that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements  made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

     6. Until the date of purchase of the Rule 144A  Securities,  the Buyer will
notify each of the parties to which this certification is made of any changes in
the information and conclusions herein.  Until such notice is given, the Buyer's
purchase  of  the   Certificates   will  constitute  a  reaffirmation   of  this
certification  as of the date of such purchase.  In addition,  if the Buyer is a
bank or  savings  and loan is  provided  above,  the Buyer  agrees  that it will
furnish to such parties updated annual financial  statements promptly after they
become available.



                                                     ___________________________
                                                        Print Name of Buyer

                                                     By:________________________
                                                        Name:
                                                        Title:

                                                     Date:______________________

ANNEX 2 TO EXHIBIT L

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
            --------------------------------------------------------

           [For Transferees That are Registered Investment Companies]

     The undersigned  (the "Buyer")  hereby  certifies as follows to the parties
listed in the Rule  144A  Transferee  Certificate  to which  this  certification
relates with respect to the Certificates described therein:

     1. As indicated  below,  the undersigned is the President,  Chief Financial
Officer or Senior Vice  President  of the Buyer or, if the Buyer is a "qualified
institutional  buyer" as that term is defined in Rule 144A under the  Securities
Act of 1933,  as  amended  ("Rule  144A")  because  Buyer is part of a Family of
Investment Companies (as defined below), is such an officer of the Adviser.

     2. In  connection  with  purchases  by  Buyer,  the  Buyer is a  "qualified
institutional  buyer" as  defined in SEC Rule 144A  because  (i) the Buyer is an
investment  company  registered  under the  Investment  Company Act of 1940,  as
amended and (ii) as marked  below,  the Buyer  alone,  or the Buyer's  Family of
Investment Companies,  owned at least $100,000,000 in securities (other than the
excluded  securities referred to below) as of the end of the Buyer's most recent
fiscal year. For purposes of determining  the amount of securities  owned by the
Buyer or the Buyer's Family of Investment Companies, the cost of such securities
was  used,  except  (i)  where the  Buyer or the  Buyer's  Family of  Investment
Companies  reports its  securities  holdings in its financial  statements on the
basis of their market value, and (ii) no current information with respect to the
cost of those  securities  has been  published.  If clause (ii) in the preceding
sentence applies, the securities may be valued at market.

          ___ The Buyer owned  $_______________  in  securities  (other than the
     excluded  securities  referred to below) as of the end of the Buyer's  most
     recent fiscal year (such amount being  calculated  in accordance  with Rule
     144A).

          ___ The Buyer is part of a Family of Investment  Companies which owned
     in the aggregate  $______________  in  securities  (other than the excluded
     securities  referred  to below) as of the end of the  Buyer's  most  recent
     fiscal year (such amount being calculated in accordance with Rule 144A).

     3. The term "Family of  Investment  Companies"  as used herein means two or
                  --------------------------------
more  registered  investment  companies  (or series  thereof) that have the same
investment  adviser or  investment  advisers that are  affiliated  (by virtue of
being majority owned  subsidiaries  of the same parent or because one investment
adviser is a majority owned subsidiary of the other).

     4. The term  "securities" as used herein does not include (i) securities of
                   ----------
issuers that are affiliated  with the Buyer or are part of the Buyer's Family of
Investment  Companies,  (ii) securities  issued or guaranteed by the U.S. or any
instrumentality  thereof,  (iii) bank deposit notes and certificates of deposit,
(iv) loan participations,  (v) repurchase agreements,  (vi) securities owned but
subject  to a  repurchase  agreement  and  (vii)  currency,  interest  rate  and
commodity swaps.

     5. The Buyer is familiar  with Rule 144A and  understands  that the parties
listed in the Rule  144A  Transferee  Certificate  to which  this  certification
relates  are relying and will  continue  to rely on the  statements  made herein
because  one or more sales to the Buyer  will be in  reliance  on Rule 144A.  In
addition, the Buyer will only purchase for the Buyer's own account.

     6. Until the date of purchase of the  Certificates,  the  undersigned  will
notify the parties listed in the Rule 144A Transferee  Certificate to which this
certification  relates of any changes in the information and conclusions herein.
Until such  notice is given,  the  Buyer's  purchase  of the  Certificates  will
constitute a reaffirmation  of this  certification  by the undersigned as of the
date of such purchase.

                                                  ______________________________
                                                  Print Name of Buyer or Adviser

                                                  By:___________________________
                                                     Name:
                                                     Title:

                                                  IF AN ADVISER:

                                                  ______________________________
                                                        Print Name of Buyer

                                                  Date:_________________________


                                    EXHIBIT M

                               REQUEST FOR RELEASE
                                  (for Trustee)

                                   CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                  Series 199_-_

Loan Information
- ----------------

         Name of Mortgagor:

         Servicer
         Loan No.:              ________________

Trustee
- -------

         Name:                  ________________

         Address:               ________________
                                ________________
         Trustee
         Mortgage File No.:

     The undersigned  Master Servicer hereby  acknowledges  that it has received
from The Bank of New York,  as Trustee for the Holders of Mortgage  Pass-Through
Certificates,  of the  above-referenced  Series, the documents referred to below
(the  "Documents").  All capitalized terms not otherwise defined in this Request
for Release  shall have the  meanings  given them in the  Pooling and  Servicing
Agreement   (the   "Pooling   and   Servicing   Agreement")   relating   to  the
above-referenced  Series among the Trustee,  IndyMac, Inc., as Seller and Master
Servicer and CWMBS, Inc., as Depositor.

( )  Mortgage  Note  dated _____________, 19__, in the original principal sum of
     $_________, made by ________________.  payable to, or endorsed to the order
     of, the Trustee.

( )  Mortgage    recorded    on     _________________    as    instrument    no.
     _____________________  in the  County  Recorder's  Office of the  County of
     ___________________,   State  of  _______________  in  book/reel/docket  of
     official records at page/image .

( )  Deed  of  Trust recorded on _____________  as instrument  no.______________
     in the County Recorder's Office of the County of  _________________,  State
     of  ______________  in  book/reel/docket  __________ of official records at
     page/image .

( )  Assignment  of  Mortgage  or  Deed  of  Trust to the  Trustee,  recorded on
     _________________  as instrument no. _____________ in the County Recorder's
     Office  of the  County  of  ______________,  State of  ________________  in
     book/reel/docket_______________   of   official   records   at   page/image
     ________________.

( )  Other  documents,   including   any   amendments,   assignments   or  other
     assumptions of the Mortgage Note or Mortgage.

     ( )

     ( )

     ( )

     ( )

     The undersigned Master Servicer hereby acknowledges and agrees as follows:

          (1) The  Master  Servicer  shall  hold and  retain  possession  of the
          Documents  in trust for the  benefit  of the  Trustee,  solely for the
          purposes provided in the Agreement.

          (2) The  Master  Servicer  shall not  cause or  knowingly  permit  the
          Documents to become  subject to, or encumbered  by, any claim,  liens,
          security interest,  charges,  writs of attachment or other impositions
          nor shall the  Servicer  assert or seek to assert any claims or rights
          of setoff to or against the Documents or any proceeds thereof.

          (3)  The  Master   Servicer  shall  return  each  and  every  Document
          previously  requested  from the Mortgage  File to the Trustee when the
          need therefor no longer  exists,  unless the Mortgage Loan relating to
          the Documents has been  liquidated and the proceeds  thereof have been
          remitted to the Certificate  Account and except as expressly  provided
          in the Agreement.

          (4) The Documents and any proceeds thereof,  including any proceeds of
          proceeds, coming into the possession or control of the Master Servicer
          shall at all times be earmarked  for the account of the  Trustee,  and
          the Master Servicer shall keep the Documents and any proceeds separate
          and  distinct  from  all  other  property  in  the  Master  Servicer's
          possession, custody or control.

                                                      INDYMAC, INC.

                                                      By________________________

                                                      Its_______________________

Date: _____________________, 19__



                                    EXHIBIT N

                        REQUEST FOR RELEASE OF DOCUMENTS

To:      The Bank of New York               Attn:  Mortgage Custody Services

Re:  The Pooling & Servicing Agreement dated  _______  among  IndyMac,  Inc. as
     Master Servicer, Inc, CWMBS, Inc. and The Bank of New York as Trustee

Ladies and Gentlemen:

In  connection  with the  administration  of the  Mortgage  Loans held by you as
Trustee for CWMBS,  Inc.,  we request the release of the Mortgage  Loan File for
the Mortgage Loan(s) described below, for the reason indicated.

FT Account#:                   Pool #:

Mortgagor's Name, Address and Zip Code:
- ---------------------------------------

Mortgage Loan Number:
- ---------------------

Reason for Requesting Documents (check one)
- -------------------------------------------

_______1.   Mortgage  Loan  paid in full  (IndyMac  hereby  certifies  that  all
            amounts have been received.)

_______2.   Mortgage Loan Liquidated  (IndyMac  hereby  certifies that all
            proceeds of foreclosure,  insurance, or other liquidation have
            been finally received.)

_______3.   Mortgage Loan in Foreclosure.

_______4.   Other (explain): ____________________________________

If item 1 or 2 above is  checked,  and if all or part of the  Mortgage  File was
previously  released to us,  please  release to us our previous  receipt on file
with you, as well as an additional  documents in your possession relating to the
above-specified  Mortgage Loan. If item 3 or 4 is checked, upon return of all of
the above  documents  to you as  Trustee,  please  acknowledge  your  receipt by
signing in the space indicated below, and returning this form.



INDYMAC, INC.                                                155 North Lake Ave.
                                                             Pasadena, CA  91101

By:________________________
Name:______________________
Title:_____________________
Date:______________________

TRUSTEE CONSENT TO RELEASE AND
ACKNOWLEDGEMENT OF RECEIPT

By:________________________
Name:______________________
Title:_____________________
Date:______________________




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission