CWMBS INC
8-K, 1998-03-04
ASSET-BACKED SECURITIES
Previous: CAMDEN PROPERTY TRUST, 8-A12B, 1998-03-04
Next: CWMBS INC, 8-K, 1998-03-04





______________________________________________________________________

                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934

                    Date of Report (Date of earliest Event
                         Reported):  February 1, 1998

          CWMBS, INC. (as depositor under the Pooling and
          Servicing Agreement, dated as of February 1, 1998, 
          providing for the issuance of the CWMBS, INC., 
          Residential Asset Securitization Trust 1998-A3
          Mortgage Pass-Through Certificates, Series 1998-C).

                              CWMBS, INC.                    
       ------------------------------------------------------
       (Exact name of registrant as specified in its charter)

         Delaware                 333-40145           95-4449516   
- ----------------------------     ------------    ------------------
(State or Other Jurisdiction     (Commission      (I.R.S. Employer
     of Incorporation)           File Number)    Identification No.)


4500 Park Granada
Calabasas, California                                     91302  
- ----------------------                                 ----------
(Address of Principal                                  (Zip Code)
 Executive Offices)

  Registrant's telephone number, including area code (818) 304-5591
                                                     ----- --------

_____________________________________________________________________

Item 5.   Other Events.
- ------    ------------

     On February 1, 1998, CWMBS, Inc. (the  "Company") entered into a Pooling
and  Servicing Agreement  dated  as of  February  1, 1998  (the "Pooling  and
Servicing Agreement"), by and among  the Company, as depositor, IndyMac, Inc.
("IndyMac"), as seller and as master  servicer, and The Bank of New York,  as
trustee (the "Trustee"), providing for the issuance of the Company's Mortgage
Pass-Through Certificates, Series  1998-C (the "Certificates").   The Pooling
and Servicing Agreement is annexed hereto as Exhibit 99.1.


Item 7.  Financial Statements, Pro Forma Financial
- ------   -----------------------------------------
         Information and Exhibits.
         ------------------------

(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:


     99.1.     Pooling and Servicing Agreement, dated as of February 1, 1998,
               by and among the Company, IndyMac and the Trustee.


                                  SIGNATURES

          Pursuant  to the  requirements of  the Securities  Exchange Act  of
1934, the registrant has duly caused  this report to be signed on  its behalf
by the undersigned hereunto duly authorized.

                           CWMBS, INC.



                           By:  /s/ Nicholas Krsnich    
                               -------------------------
                               Nicholas Krsnich
                               Vice President


Dated:  February 27, 1998


                                Exhibit Index
                               -------------


Exhibit                                                                  Page
- -------                                                                ----

99.1.     Pooling and Servicing Agreement, 
          dated as of February 1, 1998, by
          and among, the Company, IndyMac 
          and the Trustee                                                  5 





                                 EXHIBIT 99.1
                                 ------------

                                                                    EXECUTION


                                 CWMBS, INC.,

                                  Depositor


                                INDYMAC, INC.,

                          Seller and Master Servicer


                                     and


                            THE BANK OF NEW YORK,

                                   Trustee




                    ______________________________________


                       POOLING AND SERVICING AGREEMENT

                         Dated as of February 1, 1998

                    ______________________________________


                RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A3

              MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-C


                              TABLE OF CONTENTS
                              -----------------
 
                                                                         Page
                                                                         ----

                                  ARTICLE I

                                 DEFINITIONS

Accretion Directed Certificates . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Amount  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Termination Date  . . . . . . . . . . . . . . . . . . . . . . . . I-1
Adjusted Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Adjusted Net Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . I-1
Advance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Allocable Share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Amount Available for Senior Principal . . . . . . . . . . . . . . . . . . I-2
Amount Held for Future Distribution . . . . . . . . . . . . . . . . . . . I-2
Applicable Credit Support Percentage  . . . . . . . . . . . . . . . . . . I-2
Appraised Value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Bankruptcy Code . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Coverage Termination Date  . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Loss Coverage Amount . . . . . . . . . . . . . . . . . . . . . I-3
Blanket Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate Account . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Owner . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Register  . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificateholder or Holder . . . . . . . . . . . . . . . . . . . . . . . I-4
Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Class Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . I-4
Class Interest Shortfall  . . . . . . . . . . . . . . . . . . . . . . . . I-5
Class Optimal Interest Distribution Amount  . . . . . . . . . . . . . . . I-5
Class PO Deferred Amount  . . . . . . . . . . . . . . . . . . . . . . . . I-5
Class Subordination Percentage  . . . . . . . . . . . . . . . . . . . . . I-5
Class Unpaid Interest Amounts . . . . . . . . . . . . . . . . . . . . . . I-5
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
COFI  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
COFI Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Component . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Component Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Component Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Cooperative Corporation . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Cooperative Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Cooperative Property  . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Cooperative Shares  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Cooperative Unit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Corporate Trust Office  . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Cut-off Date Pool Principal Balance . . . . . . . . . . . . . . . . . . . I-6
Cut-off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . I-6
Debt Service Reduction  . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Debt Service Reduction Mortgage Loan  . . . . . . . . . . . . . . . . . . I-7
Defective Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Deficient Valuation . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Definitive Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Delay Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Deleted Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Delinquent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Denomination  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Depository  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Depository Participant  . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Discount Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Distribution Account  . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Distribution Account Deposit Date . . . . . . . . . . . . . . . . . . . . I-8
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Due Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Duff & Phelps . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
ERISA-Restricted Certificate  . . . . . . . . . . . . . . . . . . . . . . I-9
Escrow Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Event of Default  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Excess Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Excess Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Expense Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Expense Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
FIRREA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Fitch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
FNMA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Fraud Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Fraud Losses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Fraud Loss Coverage Amount  . . . . . . . . . . . . . . . . . . . . . .  I-10
Fraud Loss Coverage Termination Date  . . . . . . . . . . . . . . . . .  I-11
Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Indirect Participant  . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Initial Bankruptcy Loss Coverage Amount . . . . . . . . . . . . . . . .  I-11
Initial Component Balance . . . . . . . . . . . . . . . . . . . . . . .  I-11
Initial LIBOR Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Insurance Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Insured Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Interest Accrual Period . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Interest Determination Date . . . . . . . . . . . . . . . . . . . . . .  I-11
Last Scheduled Distribution Date  . . . . . . . . . . . . . . . . . . .  I-12
Latest Possible Maturity Date . . . . . . . . . . . . . . . . . . . . .  I-12
LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
LIBOR Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  I-12
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Lost Mortgage Note  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Maintenance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Majority in Interest  . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Master Servicer Advance Date  . . . . . . . . . . . . . . . . . . . . .  I-13
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Master Servicing Fee Rate . . . . . . . . . . . . . . . . . . . . . . .  I-13
Monthly Statement . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Moody's . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Mortgage File . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Mortgage Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgaged Property  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgagor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Net Prepayment Interest Shortfalls  . . . . . . . . . . . . . . . . . .  I-15
Non-Delay Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Non-Discount Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . .  I-15
Non-PO Formula Principal Amount . . . . . . . . . . . . . . . . . . . .  I-15
Non-PO Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Notice of Final Distribution  . . . . . . . . . . . . . . . . . . . . .  I-16
Notional Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Notional Amount Certificates  . . . . . . . . . . . . . . . . . . . . .  I-16
Offered Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Officer's Certificate . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Opinion of Counsel  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Optional Termination  . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Original Applicable Credit Support Percentage . . . . . . . . . . . . .  I-17
Original Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Original Subordinated Principal Balance . . . . . . . . . . . . . . . .  I-17
OTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Outside Reference Date  . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Outstanding Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-18
Ownership Interest  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Permitted Transferee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Person  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Physical Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Planned Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Planned Principal Classes . . . . . . . . . . . . . . . . . . . . . . .  I-21
PO Formula Principal Amount . . . . . . . . . . . . . . . . . . . . . .  I-21
PO Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Pool Stated Principal Balance . . . . . . . . . . . . . . . . . . . . .  I-21
Prepayment Interest Shortfall . . . . . . . . . . . . . . . . . . . . .  I-21
Prepayment Period . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Primary Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . .  I-22
Principal Only Certificates . . . . . . . . . . . . . . . . . . . . . .  I-22
Principal Prepayment  . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Principal Prepayment in Full  . . . . . . . . . . . . . . . . . . . . .  I-22
Private Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Pro Rata Share  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Proprietary Lease . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Prospectus Supplement . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
PUD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Qualified Insurer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Realized Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Recognition Agreement . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Reference Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Refinancing Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-24
Regular Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Relief Act Reductions . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
REMIC Change of Law . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
REMIC Provisions  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
REO Property  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Request for Release . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Required Coupon . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Required Insurance Policy . . . . . . . . . . . . . . . . . . . . . . .  I-25
Residual Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Responsible Officer . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Restricted Classes  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
S&P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Scheduled Balances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Scheduled Classes . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Scheduled Payment . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Securities Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Security Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Seller/Servicer Guide . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Senior Certificates . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Senior Credit Support Depletion Date  . . . . . . . . . . . . . . . . .  I-26
Senior Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Senior Prepayment Percentage  . . . . . . . . . . . . . . . . . . . . .  I-26
Senior Principal Distribution Amount  . . . . . . . . . . . . . . . . .  I-27
Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Servicer Advance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
Servicing Account . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
Servicing Advances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
Servicing Officer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
Servicing Standard  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
Special Hazard Coverage Termination Date  . . . . . . . . . . . . . . .  I-29
Special Hazard Loss . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Special Hazard Loss Coverage Amount . . . . . . . . . . . . . . . . . .  I-30
Special Hazard Mortgage Loan  . . . . . . . . . . . . . . . . . . . . .  I-30
Startup Day . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Stated Principal Balance  . . . . . . . . . . . . . . . . . . . . . . .  I-30
Subordinated Certificates . . . . . . . . . . . . . . . . . . . . . . .  I-30
Subordinated Percentage . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Subordinated Prepayment Percentage  . . . . . . . . . . . . . . . . . .  I-30
Subordinated Principal Distribution Amount  . . . . . . . . . . . . . .  I-30
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-31
Substitute Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  I-31
Substitution Adjustment Amount  . . . . . . . . . . . . . . . . . . . .  I-31
Targeted Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-31
Targeted Principal Classes  . . . . . . . . . . . . . . . . . . . . . .  I-31
Tax Matters Person  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-31
Tax Matters Person Certificate  . . . . . . . . . . . . . . . . . . . .  I-32
Transfer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32
Trustee Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32
Trustee Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32
Voting Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32
Withdrawal Date . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33

                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES



SECTION 2.01.  Conveyance of Mortgage Loans . . . . . . . . . . . . . .  II-1
SECTION 2.02.  Acceptance by the Trustee of the Mortgage
               Loans  . . . . . . . . . . . . . . . . . . . . . . . . .  II-4
SECTION 2.03.  Representations, Warranties and Covenants of
               the Seller and the Master Servicer.  . . . . . . . . . .  II-6
SECTION 2.04.  Representations and Warranties of the
               Depositor as to the Mortgage Loans . . . . . . . . . . .  II-9
SECTION 2.05.  Delivery of Opinion of Counsel in Connection
               with Substitutions and Repurchases.  . . . . . . . . . .  II-9
SECTION 2.06.  Execution and Delivery of Certificates . . . . . . . . . II-10
SECTION 2.07.  REMIC Matters  . . . . . . . . . . . . . . . . . . . . . II-10

                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

SECTION 3.01.  Master Servicer to Service Mortgage  Loans . . . . . . . III-1
SECTION 3.02.  Subservicing;   Enforcement   of   the   Obligations   of
               Servicers  . . . . . . . . . . . . . . . . . . . . . . . III-2
SECTION 3.03.  Successor Servicers  . . . . . . . . . . . . . . . . . . III-3
SECTION 3.04.  Liability of the Master Servicer . . . . . . . . . . . . III-3
SECTION 3.05.  No  Contractual  Relationship Between  Servicers  and the
               Trustee  . . . . . . . . . . . . . . . . . . . . . . . . III-4
SECTION 3.06.  Rights of the Depositor and the Trustee in Respect of the
               Master Servicer  . . . . . . . . . . . . . . . . . . . . III-4
SECTION 3.07.  Trustee to Act as Master Servicer  . . . . . . . . . . . III-4
SECTION 3.08.  Collection of Mortgage Loan Payments; Servicing Accounts;
               Collection  Account;  Certificate  Account;  Distribution
               Account  . . . . . . . . . . . . . . . . . . . . . . . . III-5
SECTION 3.09.  Collection  of  Taxes,  Assessments  and  Similar  Items;
               Escrow Accounts  . . . . . . . . . . . . . . . . . . . . III-9
SECTION 3.10.  Access to Certain Documentation and Information Regarding
               the Mortgage Loans . . . . . . . . . . . . . . . . . .  III-10
SECTION 3.11.  Permitted Withdrawals  from the  Certificate Account  and
               the Distribution Account . . . . . . . . . . . . . . .  III-11
SECTION 3.12.  Maintenance of  Hazard Insurance; Maintenance  of Primary
               Insurance Policies . . . . . . . . . . . . . . . . . .  III-13
SECTION 3.13.  Enforcement    of    Due-On-Sale    Clauses;   Assumption
               Agreements . . . . . . . . . . . . . . . . . . . . . .  III-14
SECTION 3.14.  Realization Upon Defaulted Mortgage  Loans; Repurchase of
               Certain Mortgage Loans . . . . . . . . . . . . . . . .  III-16
SECTION 3.15.  Trustee to Cooperate; Release of Mortgage Files  . . .  III-19
SECTION 3.16.  Documents,  Records and Funds in Possession of the Master
               Servicer to be Held for the Trustee  . . . . . . . . .  III-20
SECTION 3.17.  Servicing Compensation . . . . . . . . . . . . . . . .  III-21
SECTION 3.18.  Annual Statement as to Compliance  . . . . . . . . . .  III-22
SECTION 3.19.  Annual   Independent   Public    Accountants'   Servicing
               Statement; Financial Statements  . . . . . . . . . . .  III-22
SECTION 3.20.  Errors and Omissions Insurance; Fidelity Bonds . . . .  III-23

                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER

SECTION 4.01.  Advances . . . . . . . . . . . . . . . . . . . . . . . .  IV-1
SECTION 4.02.  Priorities of Distribution . . . . . . . . . . . . . . .  IV-1
SECTION 4.03.  (Reserved) . . . . . . . . . . . . . . . . . . . . . . .  IV-5
SECTION 4.04.  (Reserved) . . . . . . . . . . . . . . . . . . . . . . .  IV-5
SECTION 4.05.  Allocation of Realized Losses  . . . . . . . . . . . . .  IV-5
SECTION 4.06.  Monthly Statements to Certificate-
                         holders  . . . . . . . . . . . . . . . . . . .  IV-6
SECTION 4.07.  Determination of Pass-Through Rates for COFI Certificates  
                                                                         IV-8
SECTION 4.08.  Determination of Pass-Through Rates for LIBOR Certificates 
                                                                        IV-11

                                  ARTICLE V

                               THE CERTIFICATES

SECTION 5.01.  The Certificates . . . . . . . . . . . . . . . . . . . . . V-1
SECTION 5.02.  Certificate Register; Registration of Transfer and Exchange of
               Certificates . . . . . . . . . . . . . . . . . . . . . . . V-2
SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates  . . . . V-7
SECTION 5.04.  Persons Deemed Owners  . . . . . . . . . . . . . . . . . . V-8
SECTION 5.05.  Access to List of Certificateholders' Names and Addresses  V-8
SECTION 5.06.  Maintenance of Office or Agency  . . . . . . . . . . . . . V-8

                                  ARTICLE VI

                    THE DEPOSITOR AND THE MASTER SERVICER

SECTION 6.01.  Respective  Liabilities  of  the  Depositor  and  the   Master
               Servicer . . . . . . . . . . . . . . . . . . . . . . . .  VI-1
SECTION 6.02.  Merger  or  Consolidation  of  the  Depositor  or  the  Master
               Servicer . . . . . . . . . . . . . . . . . . . . . . . .  VI-1
SECTION 6.03.  Limitation on Liability of the Depositor, the Seller, the
               Master Servicer and Others . . . . . . . . . . . . . . .  VI-1
SECTION 6.04.  Limitation on Resignation of the Master Servicer . . . .  VI-2

                                 ARTICLE VII

                                   DEFAULT

SECTION 7.01.  Events of Default  . . . . . . . . . . . . . . . . . . . VII-1
SECTION 7.02.  Trustee to Act; Appointment of
               Successor  . . . . . . . . . . . . . . . . . . . . . . . VII-3
SECTION 7.03.  Notification to Certificateholders . . . . . . . . . . . VII-4

                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE

SECTION 8.01.  Duties of the Trustee  . . . . . . . . . . . . . . . .  VIII-1
SECTION 8.02.  Certain Matters Affecting the Trustee  . . . . . . . .  VIII-2
SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage Loans   VIII-3
SECTION 8.04.  Trustee May Own Certificates . . . . . . . . . . . . .  VIII-3
SECTION 8.05.  Trustee's Fees and Expenses  . . . . . . . . . . . . .  VIII-4
SECTION 8.06.  Eligibility Requirements for the Trustee . . . . . . .  VIII-4
SECTION 8.07.  Resignation and Removal of the Trustee . . . . . . . .  VIII-5
SECTION 8.08.  Successor Trustee  . . . . . . . . . . . . . . . . . .  VIII-6
SECTION 8.09.  Merger or Consolidation of the Trustee . . . . . . . .  VIII-6
SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee  . . . .  VIII-7
SECTION 8.11.  Tax Matters  . . . . . . . . . . . . . . . . . . . . .  VIII-8
SECTION 8.12.  Periodic Filings . . . . . . . . . . . . . . . . . . . VIII-11

                                  ARTICLE IX

                                 TERMINATION

SECTION 9.01.  Termination upon Liquidation or Purchase  of all Mortgage
               Loans  . . . . . . . . . . . . . . . . . . . . . . . . .  IX-1
SECTION 9.02.  Final Distribution on the Certificates . . . . . . . . .  IX-1
SECTION 9.03.  Additional Termination Requirements  . . . . . . . . . .  IX-3

                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS

SECTION 10.01. Amendment  . . . . . . . . . . . . . . . . . . . . . . . . X-1
SECTION 10.02. Recordation of Agreement; Counterparts . . . . . . . . . . X-2
SECTION 10.03. Governing Law  . . . . . . . . . . . . . . . . . . . . . . X-3
SECTION 10.04. Intention of Parties . . . . . . . . . . . . . . . . . . . X-3
SECTION 10.05. Notices  . . . . . . . . . . . . . . . . . . . . . . . . . X-4
SECTION 10.06. Severability of Provisions . . . . . . . . . . . . . . . . X-5
SECTION 10.07. Assignment . . . . . . . . . . . . . . . . . . . . . . . . X-5
SECTION 10.08. Limitation on Rights of Certificateholders . . . . . . . . X-5
SECTION 10.09. Inspection and Audit Rights  . . . . . . . . . . . . . . . X-6
SECTION 10.10. Certificates Nonassessable and Fully Paid  . . . . . . . . X-6

                                  SCHEDULES
                                  ---------


Schedule I:    Mortgage Loan Schedule . . . . . . . . . . . . . . . .   S-I-1
Schedule II:   Representations and Warranties of the
               Seller/Master Servicer . . . . . . . . . . . . . . . .  S-II-1
Schedule III:  Representations and Warranties as to
               the Mortgage Loans . . . . . . . . . . . . . . . . . . S-III-1


                                   EXHIBITS
                                   --------

Exhibit A:     Form of Senior Certificate . . . . . . . . . . . . . . . . A-1
Exhibit B:     Form of Subordinated Certificate . . . . . . . . . . . . . B-1
Exhibit C:     Form of Residual Certificate . . . . . . . . . . . . . . . C-1
Exhibit D:     Form of Notional Amount Certificate  . . . . . . . . . . . D-1
Exhibit E:     Form of Reverse of Certificates  . . . . . . . . . . . . . E-1
Exhibit F:     (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . F-1
Exhibit G:     Form of Initial Certification of Trustee . . . . . . . . . G-1
Exhibit H:     Form of Final Certification of Trustee . . . . . . . . . . H-1
Exhibit I:     Form of Transfer Affidavit . . . . . . . . . . . . . . . . I-1
Exhibit J:     Form of Transferor Certificate . . . . . . . . . . . . . . J-1
Exhibit K:     Form of Investment Letter (Non-Rule 144A)  . . . . . . . . K-1
Exhibit L:     Form of Rule 144A Letter . . . . . . . . . . . . . . . . . L-1
Exhibit M:     Form of Request for Release (for Trustee)  . . . . . . . . M-1
Exhibit N:     Form of Request for Release (Mortgage Loan
               Paid in Full, Repurchased and Released)  . . . . . . . . . N-1
Exhibit O:     (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . O-1

          THIS POOLING AND SERVICING AGREEMENT, dated as of February 1, 1998,
among CWMBS, INC.,  a Delaware corporation,  as depositor (the  "Depositor"),
INDYMAC,  INC. ("IndyMac"),  a  Delaware  corporation,  as  seller  (in  such
capacity, the "Seller") and as master servicer (in such capacity, the "Master
Servicer"), and  THE BANK OF NEW YORK,  a banking corporation organized under
the laws of the State of New York, as trustee (the "Trustee").

                               WITNESSETH THAT

          In consideration  of the  mutual agreements  herein contained,  the
parties hereto agree as follows:

                            PRELIMINARY STATEMENT

          The Depositor  is  the owner  of  the  Trust Fund  that  is  hereby
conveyed to the Trustee in return for  the Certificates.  The Trust Fund  for
federal income tax purposes will consist of a single REMIC.  The Certificates
will represent  the entire beneficial  ownership interest in the  Trust Fund.
The Regular Certificates will represent  the "regular interests" in the Trust
Fund  and the  Residual  Certificates  will  represent the  single  "residual
interest" in the Trust Fund.  The "latest possible maturity date" for federal
income tax  purposes  of all  interests  created hereby  will  be the  Latest
Possible Maturity Date.

          The following table sets forth characteristics of the Certificates,
together  with the  minimum denominations  and integral  multiples  in excess
thereof in which such Classes shall be issuable (except that  one Certificate


of each  Class of Certificates  may be issued  in a different  amount and, in
addition,  one Residual  Certificate  representing  the  Tax  Matters  Person
Certificate may be issued in a different amount):


<TABLE>
<CAPTION>                                                                          Integral Multiples
                        Class Certificate                            Minimum            in Excess
                             Balance         Pass-Through Rate     Denomination        of Minimum

<S>                        <C>                        <C>              <C>                 <C>                 
 Class A                    $174,673,100.00            6.50%            $25,000             $1,000  
 Class PO                        $20,230.00           (1)               $25,000             $1,000  
 Class X                              (2)             (3)               $25,000(4)          $1,000(4)
 Class A-R                          $100.00            6.50%               $100               N/A   
 Class B-1                    $2,701,604.00            6.50%            $25,000             $1,000  

 Class B-2                      $900,482.00            6.50%            $25,000             $1,000  
 Class B-3                      $540,289.00            6.50%            $25,000             $1,000  
 Class B-4                      $450,241.00            6.50%           $100,000             $1,000  
 Class B-5                      $360,193.00            6.50%           $100,000             $1,000  
 Class B-6                      $450,241.00            6.50%           $100,000             $1,000  

</TABLE>

_______________

(1)  The Class PO  Certificates will be Principal Only  Certificates and will
     not bear interest.
(2)  The Class X Certificates will be Notional Amount Certificates, will have
     no principal  balance and  will bear interest  on their  Notional Amount
     (initially $176,913,235).
(3)  The Pass-Through Rate for the  Class X Certificates for any Distribution
     Date  will be equal  to the  excess of (a)  the weighted  average of the
     Adjusted Net Mortgage Rates of  the Non-Discount Mortgage Loans over (b)
     6.50% per annum.  The Pass-Through Rate for the Class X Certificates for
     the first Distribution Date is 0.840% per annum.
(4)  The minimum denomination is based on the Notional Amount.

          Set forth below are designations  of Classes of Certificates to the
categories used herein:

Accretion Directed
  Certificates. . . . .  None.

Accrual Certificates. . . . . None.

Book-Entry Certificates. . . .All  Classes  of  Certificates  other than  the
                              Physical Certificates.

COFI Certificates. . . . None.

Component Certificates. . . . None.

Components. . . . . For purposes  of calculating distributions  of principal,
                    the  Component Certificates, if any, will be comprised of
                    multiple  payment  components  having  the  designations,
                    Initial  Component Balances  and  Pass-Through Rates  set
                    forth below:

                    Initial
                   Component
     Designation    Balance   Pass-Through Rate
     -----------    -------   -----------------

     N/A               N/A           N/A

Delay Certificates. . . .All interest-bearing  Classes of  Certificates other
                         than the Non-Delay Certificates, if any.

ERISA-Restricted
  Certificates. . . . . .Class PO, Class X Certificates, Residual
                         Certificates and Subordinated Certificates.

Floating Rate Certificates. . . . .None.

Inverse Floating Rate
  Certificates. . . . . . . . . . .None.

LIBOR Certificates. . . . . . . . .None.

Non-Delay Certificates. . . . . . .None.

Notional Amount Certificates. . . .Class X Certificates.


Offered Certificates. . . . . . . .All Classes of Certificates other than
                                   the Private Certificates.

Physical Certificates. . . . . . . Class A-R Certificates and Private
                                   Certificates.


Planned Principal Classes. . . . . None.

Primary Planned Principal
  Classes. . . . . . . . . . . . . None.

Principal Only Certificates. . . . Class PO Certificates.

Private Certificates. . . . . Class B-4,  Class  B-5 and  Class B-6  Certifi-
                              cates.

Rating Agencies. . . . . . . .S&P and Duff & Phelps.

Regular Certificates. . . . . All  Classes  of  Certificates other  than  the
                              Class A-R Certificates.

Residual Certificates. . . . .Class A-R Certificates.

Scheduled Principal Classes. . . . None.

Secondary Planned
  Principal Classes . . . . . . . . . None.

Senior Certificates. . . . . . . . Class A, Class PO, Class X and Class A-R
                                   Certificates.

Subordinated Certificates          Class  B-1, Class B-2, Class B-3, Class B-
                                   4, Class B-5 and Class B-6 Certificates.

Targeted Principal Classes         None.

          With respect to  any of the foregoing designations as  to which the
corresponding reference is  "None," all defined  terms and provisions  herein
relating solely to such  designations shall be of no force or effect, and any
calculations  herein incorporating references  to such designations  shall be
interpreted  without  reference to  such designations  and amounts.   Defined
terms  and provisions  herein  relating to  statistical  rating agencies  not
designated above as Rating Agencies shall be of no force or effect.

                                  ARTICLE I

                                 DEFINITIONS

          Whenever used in  this Agreement, the following  words and phrases,
unless the context otherwise requires, shall have the following meanings:

          Accretion Directed Certificates:  As specified in the Preliminary
          -------------------------------
Statement.

          Accrual Amount:  Not applicable.
          --------------

          Accrual Certificates:  As specified in the Preliminary Statement.
          --------------------

          Accrual Termination Date:  Not applicable.
          ------------------------

          Adjusted Mortgage Rate:  As to each Mortgage Loan and at any time,
          ----------------------
the per  annum rate  equal to the  Mortgage Rate less  the sum of  the Master
Servicing Fee Rate and the related Servicing Fee Rate.

          Adjusted Net Mortgage Rate:  As to each Mortgage Loan, and at any
          --------------------------
time, the per annum rate equal to the Mortgage Rate less the related  Expense
Rate.  For purposes of determining whether  any Substitute Mortgage Loan is a
Discount Mortgage  Loan or a Non-Discount  Mortgage Loan and for  purposes of
calculating the applicable PO Percentage and applicable Non-PO Percentage and
the Master  Servicing Fee, each  Substitute Mortgage Loan shall  be deemed to
have an Adjusted Net Mortgage Rate equal to the Adjusted Net Mortgage Rate of
the Deleted Mortgage Loan for which it is substituted.

          Advance:  The payment required to be made by the Master Servicer
          -------
with respect to any Distribution Date pursuant to Section 4.01, the amount of
any such payment  being equal to the  aggregate of payments of  principal and
interest (net of  the Master Servicing Fee  and the applicable  Servicing Fee
and net  of any net income in  the case of any REO  Property) on the Mortgage
Loans that  were due on the related Due Date and not received as of the close
of business on the related Determination Date, less the aggregate amount of
                                               ----
any such  delinquent payments that  the Master Servicer has  determined would
constitute a Nonrecoverable Advance if advanced.

          Agreement:  This Pooling and Servicing Agreement and all amendments
          ---------
or supplements hereto.

          Allocable Share:  As to any Distribution Date and any Mortgage Loan
          ---------------
(i) with respect  to the  Class X Certificates,  (a) the  ratio that (x)  the
excess,  if any,  of the  Adjusted  Net Mortgage  Rate with  respect  to such
Mortgage  Loan over  the  Required  Coupon bears  to  (y) such  Adjusted  Net
Mortgage Rate or (b) if  the Adjusted Net Mortgage Rate with respect  to such
Mortgage Loan does not exceed the Required Coupon, zero, (ii) with respect to
the Class PO Certificates, zero and (iii) with respect to each other Class of
Certificates,  the product  of  (a) the  lesser  of (I)  the  ratio that  the
Required  Coupon bears  to  such Adjusted  Net  Mortgage Rate  and  (II) one,
multiplied by (b) the  ratio that the amount calculated with  respect to such
Distribution Date for  such Class pursuant to clause (i) of the definition of
Class  Optimal Interest  Distribution Amount  (without  giving effect  to any
reduction of  such amount pursuant  to Section 4.02(d))  bears to  the amount
calculated  with  respect  to  such  Distribution  Date  for  each  Class  of
Certificates  pursuant to  clause  (i)  of the  definition  of Class  Optimal
Interest Distribution Amount (without giving  effect to any reduction of such
amount pursuant to Section 4.02(d)).

          Amount Available for Senior Principal:  As to any Distribution
          -------------------------------------
Date, Available  Funds for  such Distribution Date  reduced by  the aggregate
amount distributable (or  allocable to the Accrual Amount,  if applicable) on
such  Distribution Date  in respect  of interest  on the  Senior Certificates
pursuant to Section 4.02(a)(i).

          Amount Held for Future Distribution:  As to any Distribution Date,
          -----------------------------------
the aggregate amount held in the Certificate Account at the close of business
on the related Determination Date on account of (i) Principal Prepayments and
Liquidation Proceeds received in the month of such Distribution Date and (ii)
all Scheduled Payments due after the related Due Date.

          Applicable Credit Support Percentage:  As defined in Section
          ------------------------------------
4.02(e).

          Appraised Value:  With respect to any Mortgage Loan, the Appraised
          ---------------
Value  of the  related Mortgaged  Property shall  be: (i) with  respect to  a
Mortgage Loan other than  a Refinancing Mortgage Loan, the lesser  of (a) the
value of the Mortgaged Property based upon the appraisal made at the time  of
the  origination  of  such Mortgage  Loan  and  (b) the  sales  price  of the
Mortgaged Property at the time of the origination of such Mortgage Loan; (ii)
with  respect to  a Refinancing  Mortgage Loan,  the value  of the  Mortgaged
Property based upon the appraisal made at the time of the origination of such
Refinancing Mortgage Loan.

          Available Funds:  As to any Distribution Date, the sum of (a) the
          ---------------
aggregate amount held  in the Certificate Account at the close of business on
the related Determination Date net of the Amount Held for Future Distribution
and net of  amounts permitted to  be withdrawn from  the Certificate  Account
pursuant to clauses (i)  - (viii), inclusive, of Section  3.11(a) and amounts
permitted to be  withdrawn from the Distribution Account  pursuant to clauses
(i) - (iii),  inclusive, of Section  3.11(b), (b) the  amount of the  related
Advance, (c) in connection with  Defective Mortgage Loans, as applicable, the
aggregate   of  the  Purchase  Prices  and  Substitution  Adjustment  Amounts
deposited on the related Distribution Account Deposit Date and (d) any amount
deposited on  the  related  Distribution  Account Deposit  Date  pursuant  to
Section 3.12.

          Bankruptcy Code:  The United States Bankruptcy Reform Act of 1978,
          ---------------
as amended.

          Bankruptcy Coverage Termination Date:  The point in time at which
          ------------------------------------
the Bankruptcy Loss Coverage Amount is reduced to zero.

          Bankruptcy Loss:  With respect to any Mortgage Loan, a Deficient
          ---------------
Valuation or Debt Service Reduction; provided, however, that a Bankruptcy
                                     --------  -------
Loss shall not be  deemed a Bankruptcy Loss  hereunder so long as the  Master
Servicer  has notified  the Trustee  in writing that  the Master  Servicer is
diligently  pursuing any  remedies  that  may exist  in  connection with  the
related  Mortgage Loan  and either (A)  the related  Mortgage Loan is  not in
default with regard to payments due thereunder  or (B) delinquent payments of
principal and interest under the related Mortgage Loan and any related escrow
payments in  respect of such  Mortgage Loan are  being advanced on  a current
basis  by the Master  Servicer, in either  case without giving  effect to any
Debt Service Reduction or Deficient Valuation.

          Bankruptcy Loss Coverage Amount:  As of any Determination Date, the
          -------------------------------
Bankruptcy  Loss Coverage Amount shall equal  the Initial Bankruptcy Coverage
Amount as reduced  by (i) the aggregate amount of Bankruptcy Losses allocated
to  the  Certificates  since  the  Cut-off  Date  and  (ii)  any  permissible
reductions in the Bankruptcy Loss Coverage Amount as evidenced by a letter of
each Rating Agency to the Trustee to  the effect that any such reduction will
not result  in a  downgrading of  the then  current ratings  assigned to  the
Classes of Certificates rated by it.

          Blanket Mortgage:  The mortgage or mortgages encumbering the
          ----------------
Cooperative Property.

          Book-Entry Certificates:  As specified in the Preliminary
          -----------------------
Statement.

          Business Day:  Any day other than (i) a Saturday or a Sunday, or
          ------------
(ii) a  day on which banking institutions in the  City of New York, New York,
or the State of California or the city in which the Corporate Trust Office of
the Trustee is located are authorized or  obligated by law or executive order
to be closed.

          Certificate:  Any one of the Certificates executed by the Trustee
          -----------
in substantially the forms attached hereto as exhibits.

          Certificate Account:  The separate Eligible Account or Accounts
          -------------------
created and  maintained by  the Master Servicer  pursuant to  Section 3.08(e)
with a depository  institution in  the name  of the Master  Servicer for  the
benefit  of  the  Trustee  on  behalf  of  Certificateholders and  designated
"IndyMac,  Inc. in trust  for the registered holders  of CWMBS, Inc. Mortgage
Pass-Through Certificates Series 1998-C".

          Certificate Balance:  With respect to any Certificate at any date,
          -------------------
the maximum dollar  amount of principal to  which the Holder thereof  is then
entitled hereunder, such  amount being equal to the  Denomination thereof (A)
minus the  sum of  (i) all distributions  of principal  previously made  with
respect thereto  and (ii) all Realized  Losses allocated thereto  and, in the
case  of any Subordinated  Certificates, all other  reductions in Certificate
Balance previously allocated thereto pursuant to  Section 4.05 and (B) in the
case  of any Class  of Accrual Certificates, increased  by the Accrual Amount
added to the Class Certificate Balance of such Class prior to such date.

          Certificate Owner:  With respect to a Book-Entry Certificate, the
          -----------------
Person who is the beneficial owner of such Book-Entry Certificate.

          Certificate Register:  The register maintained pursuant to Section
          --------------------
5.02.

          Certificateholder or Holder:  The person in whose name a
          -----------------    ------
Certificate is  registered in the  Certificate Register, except  that, solely
for  the  purpose of  giving  any  consent pursuant  to  this Agreement,  any
Certificate registered in the name of  the Depositor or any affiliate of  the
Depositor shall be deemed  not to be Outstanding and the  Percentage Interest
evidenced thereby shall not be taken into account in  determining whether the
requisite amount of Percentage Interests necessary to effect such consent has
been obtained; provided, however, that if any such Person (including the
               --------  -------
Depositor) owns  100% of  the Percentage  Interests evidenced  by a  Class of
Certificates,  such  Certificates  shall  be deemed  to  be  Outstanding  for
purposes of any provision hereof that requires  the consent of the Holders of
Certificates of a particular Class as a condition to the taking of any action
hereunder.  The Trustee is entitled  to rely conclusively on a  certification
of  the Depositor  or any  affiliate of  the Depositor  in determining  which
Certificates are registered in the name of an affiliate of the Depositor.

          Class:  All Certificates bearing the same class designation as set
          -----
forth in the Preliminary Statement.

          Class Certificate Balance:  With respect to any Class and as to any
          -------------------------
date  of determination,  the aggregate  of  the Certificate  Balances of  all
Certificates of such Class as of such date.

          Class Interest Shortfall:  As to any Distribution Date and Class,
          ------------------------
the amount by which  the amount described in clause (i) of  the definition of
Class Optimal Interest Distribution Amount  for such Class exceeds the amount
of  interest actually  distributed on  such Class  on such  Distribution Date
pursuant to such clause (i).

          Class Optimal Interest Distribution Amount:  With respect to any
          ------------------------------------------
Distribution  Date and  interest-bearing Class,  the sum  of (i)  one month's
interest  accrued during  the related  Interest Accrual  Period at  the Pass-
Through Rate for  such Class,  on the  related Class  Certificate Balance  or
Notional Amount,  as applicable,  subject  to reduction  pursuant to  Section
4.02(d), and (ii) any Class Unpaid Interest Amounts for such Class.

          Class PO Deferred Amount:  As to any Distribution Date, the
          ------------------------
aggregate of the applicable PO  Percentage of each Realized Loss, other  than
any  Excess  Loss, to  be  allocated to  the  Class PO  Certificates  on such
Distribution Date on  or prior to the Senior Credit Support Depletion Date or
previously  allocated to the  Class PO Certificates  and not yet  paid to the
Holders of the Class PO Certificates.

          Class Subordination Percentage:  With respect to any Distribution
          ------------------------------
Date and each Class of  Subordinated Certificates, the fraction (expressed as
a percentage) the numerator of which is the Class Certificate Balance of such
Class of  Subordinated Certificates  immediately prior  to such  Distribution
Date and the denominator of which  is the aggregate of the Class  Certificate
Balances   of  all  Classes   of  Certificates  immediately   prior  to  such
Distribution Date.

          Class Unpaid Interest Amounts:  As to any Distribution Date and
          ------------------------------
Class of  interest-bearing Certificates, the  amount by  which the  aggregate
Class Interest Shortfalls for such  Class on prior Distribution Dates exceeds
the amount  distributed on such Class on prior Distribution Dates pursuant to
clause (ii) of the definition of Class Optimal Interest Distribution Amount.

          Closing Date:  February 26, 1998.
          ------------

          Code:  The Internal Revenue Code of 1986, including any successor
          ----
or amendatory provisions.

          COFI:  The Monthly Weighted Average Cost of Funds Index for the
          ----
Eleventh  District Savings  Institutions published by  the Federal  Home Loan
Bank of San Francisco.

          COFI Certificates:  As specified in the Preliminary Statement.
          -----------------

          Collection Account:  The Eligible Account or Accounts established
          ------------------
and maintained by the Master Servicer in accordance with Section 3.08(c).

          Component:  As specified in the Preliminary Statement.
          ---------

          Component Balance:  With respect to any Component and any
          -----------------
Distribution Date, the Initial Component Balance thereof on the Closing Date,
less  all amounts  applied in  reduction  of the  principal  balance of  such
Component  and Realized  Losses allocated  thereto  on previous  Distribution
Dates.

          Component Certificates:  As specified in the Preliminary Statement.
          ----------------------

          Cooperative Corporation:  The entity that holds title (fee or an
          -----------------------
acceptable   leasehold  estate)  to   the  real  property   and  improvements
constituting  the  Cooperative  Property and  which  governs  the Cooperative
Property, which Cooperative Corporation must qualify as a Cooperative Housing
Corporation under Section 216 of the Code.

          Cooperative Loan:  Any Mortgage Loan secured by Cooperative Shares
          ----------------
and a Proprietary Lease.

          Cooperative Property:  The real property and improvements owned by
          --------------------
the  Cooperative Corporation, including the allocation of individual dwelling
units  to  the   holders  of  the  Cooperative  Shares   of  the  Cooperative
Corporation.

          Cooperative Shares:  Shares issued by a Cooperative Corporation.
          ------------------

          Cooperative Unit:  A single family dwelling located in a
          ----------------
Cooperative Property.

          Corporate Trust Office:  The designated office of the Trustee in
          ----------------------
the  State of New York  at which at  any particular time  its corporate trust
business with respect  to this Agreement shall be  administered, which office
at the date  of the  execution of this  Agreement is  located at 101  Barclay
Street, 12E,  New  York, New  York  10286 (Attn:  Mortgage-Backed  Securities
Group, CWMBS,  Inc. Series 1998-C), facsimile no. (212) 815-4135 and which is
the address to which notices to and correspondence with the Trustee should be
directed.

          Cut-off Date:  February 1, 1998.
          ------------

          Cut-off Date Pool Principal Balance:  $180,096,481.
          -----------------------------------

          Cut-off Date Principal Balance:  As to any Mortgage Loan, the
          ------------------------------
Stated Principal Balance thereof  as of the close of business  on the Cut-off
Date.

          Debt Service Reduction:  With respect to any Mortgage Loan, a
          ----------------------
reduction  by a  court of  competent jurisdiction  in a proceeding  under the
Bankruptcy Code in the Scheduled Payment  for such Mortgage Loan which became
final and non-appealable, except such  a reduction resulting from a Deficient
Valuation  or  any reduction  that  results  in  a permanent  forgiveness  of
principal.

          Debt Service Reduction Mortgage Loan:  Any Mortgage Loan that
          ------------------------------------
became the subject of a Debt Service Reduction.

          Defective Mortgage Loan:  Any Mortgage Loan which is required to
          -----------------------
be repurchased pursuant to Section 2.02 or 2.03.

          Deficient Valuation:  With respect to any Mortgage Loan, a
          -------------------
valuation by a court of  competent jurisdiction of the Mortgaged  Property in
an  amount less  than the  then outstanding  indebtedness under  the Mortgage
Loan, or any  reduction in the amount  of principal to be paid  in connection
with  any  Scheduled Payment  that  results  in  a permanent  forgiveness  of
principal, which valuation or  reduction results from an order  of such court
which is final and non-appealable in a proceeding under the Bankruptcy Code.

          Definitive Certificates:  Any Certificate evidenced by a Physical
          -----------------------
Certificate and  any Certificate issued  in lieu of a  Book-Entry Certificate
pursuant to Section 5.02(e).

          Delay Certificates:  As specified in the Preliminary Statement.
          ------------------

          Deleted Mortgage Loan:  As defined in Section 2.03(c).
          ---------------------

          Delinquent:  A Mortgage Loan is "Delinquent" if any regularly
          ----------
scheduled monthly payment due thereon is not made by the close of business on
the day such monthly payment is due.  A Mortgage Loan is "30 days Delinquent"
if such monthly payment has not been received by the close of business on the
corresponding day of the month immediately succeeding the month in which such
monthly payment was due.  The determination of whether a Mortgage Loan is "60
days Delinquent", "90 days Delinquent", etc. shall be made in like manner.

          Denomination:  With respect to each Certificate, the amount set
          ------------
forth  on  the face  thereof  as  the "Initial  Certificate  Balance  of this
Certificate"  or the  "Initial Notional  Amount of  this Certificate"  or, if
neither  of the  foregoing, the  Percentage  Interest appearing  on the  face
thereof.

          Depositor:  CWMBS, Inc., a Delaware corporation, or its successor
          ---------
in interest.

          Depository:  The initial Depository shall be The Depository Trust
          ----------
Company, the nominee of which is CEDE  & Co., as the registered Holder of the
Book-Entry Certificates.   The Depository  shall at all times  be a "clearing
corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of
the State of New York.

          Depository Participant:  A broker, dealer, bank or other financial
          ----------------------
institution or other Person  for whom from time to time  a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

          Determination Date:  As to any Distribution Date, the 18th day of
          ------------------
each  month or if  such 18th day  is not a  Business Day  the next succeeding
Business Day; provided, however, that if such next succeeding Business Day
              --------  -------
is less  than two Business Days prior to  the related Distribution Date, then
the Determination Date shall be the next  Business Day preceding the 18th day
of such month.

          Discount Mortgage Loan:  Any Mortgage Loan with an Adjusted Net
          ----------------------
Mortgage Rate that is less than the Required Coupon.

          Distribution Account:  The separate Eligible Account created and
          --------------------
maintained by the  Trustee pursuant  to Section  3.08(f) in the  name of  the
Trustee for the benefit of the Certificateholders and designated "The Bank of
New York in trust for registered holders of CWMBS, Inc. Mortgage Pass-Through
Certificates, Series  1998-C".   Funds in the  Distribution Account  shall be
held in trust for the Certificateholders for the uses and purposes  set forth
in this Agreement.

          Distribution Account Deposit Date:  As to any Distribution Date,
          ---------------------------------
12:30  p.m. Pacific  time  on  the Business  Day  immediately preceding  such
Distribution Date.

          Distribution Date:  The 25th day of each calendar month after the
          -----------------
initial  issuance of the Certificates, or if such  25th day is not a Business
Day, the next succeeding Business Day, commencing in March 1998.


          Due Date:  With respect to any Distribution Date, the first day of
          --------
the month in which the related Distribution Date occurs.

          Duff & Phelps:  Duff & Phelps Credit Rating Company, or any
          -------------
successor thereto.  If Duff & Phelps is designated as a Rating  Agency in the
Preliminary Statement,  for  purposes of  Section  10.05(b) the  address  for
notices to Duff & Phelps shall be  Duff & Phelps Credit Rating Company, 55 E.
Monroe   Street,  38th  Floor,   Chicago,  Illinois  60603,   Attention:  MBS
Monitoring, or  such other address as Duff &  Phelps may hereafter furnish to
the Depositor and the Master Servicer.

          Eligible Account:  Any of (i) an account or accounts maintained
          ----------------
with a federal or state chartered depository institution or trust company the
short-term  unsecured  debt obligations  of  which  (or,  in  the case  of  a
depository institution or trust company that is the principal subsidiary of a
holding company, the  debt obligations of  such holding company, but  only if
Moody's is  not a Rating Agency) have the  highest short-term ratings of each
Rating Agency at the time any amounts are held on deposit therein, or (ii) an
account or  accounts in a  depository institution  or trust company  in which
such accounts are insured by the FDIC or the SAIF (to  the limits established
by  the FDIC or the  SAIF) and the  uninsured deposits in  which accounts are
otherwise secured such that, as evidenced by an Opinion of Counsel  delivered
to the Trustee and to each Rating Agency, the Certificateholders have a claim
with respect  to the  funds in  such account  or a  perfected first  priority
security interest against any collateral (which shall be limited to Permitted
Investments)  securing such funds  that is  superior to  claims of  any other
depositors or  creditors of  the depository institution  or trust  company in
which  such account  is  maintained, or  (iii)  a trust  account  or accounts
maintained  with  the  trust  department  of a  federal  or  state  chartered
depository institution or trust company,  acting in its fiduciary capacity or
(iv) any other account  acceptable to each Rating Agency.   Eligible Accounts
may  bear  interest, and  may  include,  if  otherwise qualified  under  this
definition, accounts maintained with the Trustee.

          ERISA:  The Employee Retirement Income Security Act of 1974, as
          -----
amended.

          ERISA-Restricted Certificate:  As specified in the Preliminary
          ----------------------------
Statement.

          Escrow Account:  The Eligible Account or Accounts established and
          --------------
maintained pursuant to Section 3.09(a).

          Event of Default:  As defined in Section 7.01.
          ----------------

          Excess Loss:  The amount of any (i) Fraud Loss realized after the
          -----------
Fraud Loss Coverage Termination Date, (ii) Special Hazard Loss realized after
the  Special  Hazard  Coverage  Termination  Date  or (iii)  Bankruptcy  Loss
realized after the Bankruptcy Coverage Termination Date.

          Excess Proceeds:  With respect to any Liquidated Mortgage Loan, the
          ---------------
amount, if any, by which the sum of any Liquidation Proceeds of such Mortgage
Loan received  in the  calendar month in  which such  Mortgage Loan  became a
Liquidated Mortgage  Loan, net  of any amounts  previously reimbursed  to the
Master Servicer  as Nonrecoverable Advance(s)  with respect to  such Mortgage
Loan pursuant  to  Section 3.11(a)(iii),  exceeds  (i) the  unpaid  principal
balance of  such Liquidated Mortgage Loan as of the  Due Date in the month in
which such Mortgage Loan became a Liquidated  Mortgage Loan plus (ii) accrued
interest at the Mortgage Rate from the Due Date as to which interest was last
paid  or advanced (and  not reimbursed) to  Certificateholders up to  the Due
Date  applicable to the Distribution Date  immediately following the calendar
month during which such liquidation occurred.

          Expense Fees:  As to each Mortgage Loan, the sum of the related
          ------------
Servicing Fee, Master Servicing Fee, and Trustee Fee.

          Expense Rate:  As to each Mortgage Loan, the sum of the related
          ------------
Servicing Fee Rate, Master Servicing Fee Rate and Trustee Fee Rate.

          FDIC:  The Federal Deposit Insurance Corporation, or any successor
          ----
thereto.

          FHLMC:  The Federal Home Loan Mortgage Corporation, a corporate
          -----
instrumentality of the  United States created and existing under Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

          FIRREA:  The Financial Institutions Reform, Recovery and
          ------
Enforcement Act of 1989.

          Fitch:  Fitch IBCA, Inc., or any successor thereto.  If Fitch is
          -----
designated as  a Rating Agency in the  Preliminary Statement, for purposes of
Section 10.05(b) the  address for notices to Fitch shall be Fitch IBCA, Inc.,
One  State Street  Plaza, New  York, New  York 10004,  Attention: Residential
Mortgage Surveillance  Group, or  such other address  as Fitch  may hereafter
furnish to the Depositor and the Master Servicer.

          FNMA:  The Federal National Mortgage Association, a federally
          ----
chartered and  privately owned corporation  organized and existing  under the
Federal National Mortgage Association Charter Act, or any successor thereto.

          Fraud Loan:  A Liquidated Mortgage Loan as to which a Fraud Loss
          ----------
has occurred.

          Fraud Losses:  Realized Losses on Mortgage Loans as to which a loss
          ------------
is  sustained  by  reason of  a  default arising  from  fraud,  dishonesty or
misrepresentation in connection with  the related Mortgage Loan,  including a
loss by reason  of the denial of coverage under any related Primary Insurance
Policy because of such fraud, dishonesty or misrepresentation.

          Fraud Loss Coverage Amount:  As of the Closing Date, $1,800,965
          --------------------------
subject  to  reduction from  time  to time,  by  the amount  of  Fraud Losses
allocated to the  Certificates.  On each anniversary of the Cut-off Date, the
Fraud Loss  Coverage Amount  will be reduced  as follows:  (a) on  the first,
second, third  and fourth anniversaries  of the  Cut-off Date,  to an  amount
equal to the lesser of (i) 1% of  the then current Pool Principal Balance and
(ii) the  excess  of the  Fraud  Loss Coverage  Amount  as of  the  preceding
anniversary  of  the  Cut-off  Date  (or,  in  the case  of  the  first  such
anniversary, as  of the  Cut-off Date)  over the  cumulative amount  of Fraud
Losses allocated to the Certificates  since such preceding anniversary or the
Cut-off Date,  as the case may  be, and (b)  on the fifth anniversary  of the
Cut-off Date, to zero.

          Fraud Loss Coverage Termination Date:  The point in time at which
          -------------------------------------
the Fraud Loss Coverage Amount is reduced to zero.

          Index:  With respect to any Interest Accrual Period for the COFI
          -----
Certificates,  the then  applicable index  used  by the  Trustee pursuant  to
Section 4.07 to determine the  applicable Pass-Through Rate for such Interest
Accrual Period for the COFI Certificates.

          Indirect Participant:  A broker, dealer, bank or other financial
          --------------------
institution  or other  Person that  clears through  or maintains  a custodial
relationship with a Depository Participant.

          Initial Bankruptcy Loss Coverage Amount:  $100,000.
          ---------------------------------------

          Initial Component Balance:  As specified in the Preliminary
          -------------------------
Statement.

          Initial LIBOR Rate:  Not applicable.
          ------------------

          Insurance Policy:  With respect to any Mortgage Loan included in
          ----------------
the Trust Fund,  any insurance policy, including all  riders and endorsements
thereto  in effect,  including any  replacement  policy or  policies for  any
Insurance Policies.

          Insurance Proceeds:  Proceeds paid by an insurer pursuant to any
          ------------------
Insurance  Policy, in  each  case  other than  any  amount  included in  such
Insurance Proceeds in respect of Insured Expenses.

          Insured Expenses:  Expenses covered by an Insurance Policy or any
          ----------------
other insurance policy with respect to the Mortgage Loans.

          Interest Accrual Period:  With respect to each Class of Delay
          -----------------------
Certificates and any Distribution Date, the calendar month prior to the month
of  such  Distribution Date.    With  respect  to  each  Class  of  Non-Delay
Certificates  and any Distribution  Date, the one-month  period commencing on
the 25th day of the month preceding the month in which such Distribution Date
occurs  and ending on  the 24th day  of the month in  which such Distribution
Date occurs.

          Interest Determination Date:  With respect to (a) any Interest
          ---------------------------
Accrual Period for any LIBOR Certificates and (b) any Interest Accrual Period
for the COFI Certificates for which the applicable Index is LIBOR, the second
Business Day prior to the first day of such Interest Accrual Period.

          Last Scheduled Distribution Date:  The Distribution Date in the
          --------------------------------
month immediately following  the month of the latest  scheduled maturity date
for any of the Mortgage Loans.

          Latest Possible Maturity Date:  The Distribution Date following the
          -----------------------------
third anniversary of  the scheduled maturity date of the Mortgage Loan having
the latest scheduled maturity date as of the Cut-off Date.

          LIBOR:  The London interbank offered rate for one-month United
          -----
States dollar deposits calculated in the manner described in Section 4.08.

          LIBOR Certificates:  As specified in the Preliminary Statement.
          ------------------

          Liquidated Mortgage Loan:  With respect to any Distribution Date,
          ------------------------
a defaulted Mortgage  Loan (including any REO Property)  which was liquidated
in the calendar month preceding the month of such Distribution Date and as to
which the Master  Servicer has certified (in accordance  with this Agreement)
that it has received all amounts it expects to receive in connection with the
liquidation of such Mortgage Loan  including the final disposition of  an REO
Property.

          Liquidation Proceeds:  Amounts, including Insurance Proceeds,
          --------------------
received in connection with the  partial or complete liquidation of defaulted
Mortgage Loans, whether through trustee's sale, foreclosure sale or otherwise
or amounts received in connection with any condemnation or partial release of
a Mortgaged Property  and any other proceeds  received in connection with  an
REO Property,  less the  sum of related  unreimbursed Master  Servicing Fees,
Servicing Advances and Advances.

          Loan-to-Value Ratio:  With respect to any Mortgage Loan and as to
          -------------------
any  date of  determination, the  fraction  (expressed as  a percentage)  the
numerator of which is  the principal balance of the related  Mortgage Loan at
such  date of  determination and  the denominator of  which is  the Appraised
Value of the related Mortgaged Property.

          Lost Mortgage Note:  Any Mortgage Note the original of which was
          ------------------
permanently lost or destroyed and has not been replaced.

          Maintenance:  With respect to any Cooperative Unit, the rent paid
          -----------
by the Mortgagor  to the Cooperative Corporation pursuant  to the Proprietary
Lease.

          Majority in Interest:  As to any Class of Regular Certificates, the
          --------------------
Holders of Certificates of such Class evidencing,  in the aggregate, at least
51% of the Percentage Interests evidenced by all Certificates of such Class.

          Master Servicer:  IndyMac, Inc., a Delaware corporation, and its
          ---------------
successors and assigns, in its capacity as master servicer hereunder.

          Master Servicer Advance Date:  As to any Distribution Date, 12:30
          ----------------------------
p.m. Pacific time on the Business Day immediately preceding such Distribution
Date.

          Master Servicing Fee:  As to each Mortgage Loan and any
          --------------------
Distribution  Date, an  amount equal to  one month's interest  at the related
Master Servicing Fee Rate  on the Stated Principal  Balance of such  Mortgage
Loan  or,  in  the event  of  any  payment of  interest  which  accompanies a
Principal  Prepayment in Full  made by the Mortgagor,  interest at the Master
Servicing Fee Rate on the Stated Principal  Balance of such Mortgage Loan for
the period  covered by  such payment  of  interest, subject  to reduction  as
provided in Section 3.17.

          Master Servicing Fee Rate:  With respect to each Mortgage Loan,
          -------------------------
0.125% per annum.

          Monthly Statement:  The statement delivered to the
          -----------------
Certificateholders pursuant to Section 4.06.

          Moody's:  Moody's Investors Service, Inc., or any successor
          -------
thereto.   If Moody's  is designated as  a Rating  Agency in  the Preliminary
Statement,  for purposes  of  Section  10.05(b) the  address  for notices  to
Moody's shall be Moody's Investors Service, Inc., 99 Church Street, New York,
New York 10007, Attention: Residential Pass-Through Monitoring, or such other
address  as Moody's  may hereafter  furnish to  the  Depositor or  the Master
Servicer.

          Mortgage:  The mortgage, deed of trust or other instrument creating
          --------
a first  lien  on an  estate in  fee  simple or  leasehold  interest in  real
property securing a Mortgage Note.

          Mortgage File:  The mortgage documents listed in Section 2.01
          -------------
pertaining  to  a  particular  Mortgage Loan  and  any  additional  documents
delivered to the Trustee  to be added to the  Mortgage File pursuant to  this
Agreement.

          Mortgage Loans:  Such of the mortgage loans transferred and
          --------------
assigned to  the Trustee pursuant  to the provisions  hereof as from  time to
time are held as  a part of the Trust Fund (including  any REO Property), the
mortgage  loans so  held  being  identified in  the  Mortgage Loan  Schedule,
notwithstanding  foreclosure or  other acquisition  of title  of the  related
Mortgaged Property.

          Mortgage Loan Schedule:  The list of Mortgage Loans (as from time
          ----------------------
to time amended by the Master Servicer  to reflect the addition of Substitute
Mortgage  Loans and the  deletion of Deleted  Mortgage Loans  pursuant to the
provisions of this Agreement) transferred to the Trustee as part of the Trust
Fund and from  time to  time subject  to this Agreement,  attached hereto  as
Schedule  I, setting  forth the  following information  with respect  to each
Mortgage Loan:

          (i)  the loan number;

         (ii)  the Mortgagor's name  and the street address of  the Mortgaged
     Property, including the zip code;

        (iii)  the maturity date;

         (iv)  the original principal balance;

          (v)  the Cut-off Date Principal Balance;

         (vi)  the first payment date of the Mortgage Loan;

        (vii)  the Scheduled Payment in effect as of the Cut-off Date;

       (viii)  the Loan-to-Value Ratio at origination;

         (ix)  a code indicating whether the residential dwelling at the time
     of origination was represented to be owner-occupied;

          (x)  a  code indicating whether the residential  dwelling is either
     (a) a detached  single family dwelling, (b) a  dwelling in a PUD,  (c) a
     condominium unit, (d) a two- to four-unit residential property, or (e) a
     Cooperative Unit;

         (xi)  the Mortgage Rate;

        (xii)  the Servicing Fee Rate and the Master Servicing Fee Rate;

       (xiii)  the purpose for the Mortgage Loan; and

        (xiv)   the  type  of  documentation program  pursuant  to which  the
     Mortgage Loan was originated;

Such schedule  shall also set forth the total  of the amounts described under
(v) above for all of the Mortgage Loans.

          Mortgage Note:  The original executed note or other evidence of
          -------------
indebtedness evidencing  the indebtedness  of a  Mortgagor  under a  Mortgage
Loan.

          Mortgage Rate:  The annual rate of interest borne by a Mortgage
          -------------
Note from time to time.

          Mortgaged Property:  The underlying property securing a Mortgage
          ------------------
Loan, which, with  respect to a Cooperative Loan, is  the related Cooperative
Shares and Proprietary Lease.

          Mortgagor:  The obligor(s) on a Mortgage Note.
          ---------

          Net Prepayment Interest Shortfalls:  As to any Distribution Date,
          ----------------------------------
the amount  by which the  aggregate of Prepayment Interest  Shortfalls during
the related Prepayment Period exceeds an amount equal to the Master Servicing
Fee  for such Distribution Date before reduction  of the Master Servicing Fee
in respect of such Prepayment Interest Shortfalls.

          Non-Delay Certificates:  As specified in the Preliminary Statement.
          ----------------------

          Non-Discount Mortgage Loan:  Any Mortgage Loan with an Adjusted Net
          --------------------------
Mortgage Rate that is greater than or equal to the Required Coupon.

          Non-PO Formula Principal Amount:  As to any Distribution Date, the
          -------------------------------
sum of the applicable Non-PO Percentage of (a) the principal portion  of each
Scheduled Payment (without  giving effect, prior  to the Bankruptcy  Coverage
Termination  Date, to  any  reductions  thereof caused  by  any Debt  Service
Reductions  or Deficient Valuations) due on each Mortgage Loan on the related
Due Date, (b)  the Stated Principal  Balance of each  Mortgage Loan that  was
repurchased by the  Seller or the Master Servicer pursuant  to this Agreement
as  of such  Distribution Date,  (c)  the Substitution  Adjustment Amount  in
connection  with any  Deleted Mortgage  Loan  received with  respect to  such
Distribution  Date,  (d)  any  Insurance  Proceeds  or  Liquidation  Proceeds
allocable  to recoveries  of principal  of Mortgage  Loans  that are  not yet
Liquidated Mortgage Loans  received during the  calendar month preceding  the
month of such  Distribution Date, (e) with respect to each Mortgage Loan that
became a  Liquidated Mortgage  Loan during the  calendar month  preceding the
month of such Distribution Date, the amount of Liquidation Proceeds allocable
to principal received during  the calendar month preceding the  month of such
Distribution Date with respect to such Mortgage Loan, and (f) all partial and
full Principal Prepayments received during the related Prepayment Period.

          Non-PO Percentage:  As to any Discount Mortgage Loan, a fraction
          -----------------
(expressed as  a percentage)  the  numerator of  which  is the  Adjusted  Net
Mortgage Rate of such Discount Mortgage Loan and the denominator of  which is
the Required Coupon.  As to any Non-Discount Mortgage Loan, 100%.

          Nonrecoverable Advance:  Any portion of an Advance or Servicer
          ----------------------
Advance previously made or proposed to be made by the Master  Servicer or the
related Servicer, as the case may be, that, in the good faith judgment of the
Master Servicer or such  Servicer, will not be ultimately recoverable  by the
Master  Servicer from the related Mortgagor,  related Liquidation Proceeds or
otherwise.

          Notice of Final Distribution:  The notice to be provided pursuant
          ----------------------------
to  Section  9.02  to  the effect  that  final  distribution  on  any of  the
Certificates shall be made only upon presentation and surrender thereof.

          Notional Amount:  With respect to any Distribution Date and the
          ---------------
Class X Certificates, the  aggregate of the Stated Principal Balances  of the
Non-Discount  Mortgage  Loans  as  of the  Due  Date  in  the  month of  such
Distribution Date (prior to  giving effect to  any Scheduled Payments due  on
such Mortgage Loans on such Due Date).

          Notional Amount Certificates:  As specified in the Preliminary
          ----------------------------
Statement.

          Offered Certificates:  As specified in the Preliminary Statement.
          --------------------

          Officer's Certificate:  A certificate (i) signed by the Chairman
          ---------------------
of the  Board, the  Vice Chairman  of the  Board, the  President, a  Managing
Director,  a  Vice   President  (however  denominated),  an   Assistant  Vice
President, the Treasurer,  the Secretary, or one of  the Assistant Treasurers
or Assistant Secretaries  of the Depositor or the Master Servicer, or (ii) if
provided for in  this Agreement, signed by  a Servicing Officer, as  the case
may be,  and delivered to the Depositor and the  Trustee, as the case may be,
as required by this Agreement.

          Opinion of Counsel:  A written opinion of counsel, who may be
          ------------------
counsel for the Depositor or the Master Servicer, including in-house counsel,
reasonably acceptable to the Trustee; provided, however, that with respect
                                      --------  -------
to the  interpretation or application  of the REMIC Provisions,  such counsel
must (i) in  fact be independent  of the Depositor  and the Master  Servicer,
(ii) not have  any direct financial interest  in the Depositor or  the Master
Servicer or in  any affiliate of either, and (iii) not  be connected with the
Depositor  or  the   Master  Servicer  as  an  officer,  employee,  promoter,
underwriter,  trustee,   partner,  director  or   person  performing  similar
functions.

          Optional Termination:  The termination of the trust created
          --------------------
hereunder  in connection with the purchase of  the Mortgage Loans pursuant to
Section 9.01(a).

          Original Applicable Credit Support Percentage:  With respect to
          ----------------------------------------------
each of the following Classes of Subordinated Certificates, the corresponding
percentage described below, as of the Closing Date:

                    Class B-1               3.00%
                    Class B-2               1.50%
                    Class B-3               1.00%
                    Class B-4               0.70%
                    Class B-5               0.45%
                    Class B-6               0.25%

          Original Mortgage Loan:  The Mortgage Loan refinanced in connection
          ----------------------
with the origination of a Refinancing Mortgage Loan.

          Original Subordinated Principal Balance:  The aggregate of the
          ---------------------------------------
Class Certificate Balances of the Subordinated Certificates as of the Closing
Date.

          OTS:  The Office of Thrift Supervision.
          ---

          Outside Reference Date:  As to any Interest Accrual Period for the
          ----------------------
COFI Certificates, the close of business on the tenth day thereof.

          Outstanding:  With respect to the Certificates as of any date of
          -----------
determination, all  Certificates theretofore executed and authenticated under
this Agreement except:

          (i)  Certificates theretofore canceled by the Trustee  or delivered
     to the Trustee for cancellation; and

         (ii)  Certificates in exchange for  which or in lieu of which  other
     Certificates have been executed and delivered by the Trustee pursuant to
     this Agreement.

          Outstanding Mortgage Loan:  As of any Due Date, a Mortgage Loan
          -------------------------
with a Stated Principal Balance greater  than zero which was not the  subject
of a Principal Prepayment  in Full prior to  such Due Date and which  did not
become a Liquidated Mortgage Loan prior to such Due Date.

          Ownership Interest:  As to any Residual Certificate, any ownership
          ------------------
interest in  such Certificate including  any interest in such  Certificate as
the  Holder  thereof  and  any  other interest  therein,  whether  direct  or
indirect, legal or beneficial.

          Pass-Through Rate:  For any interest-bearing Class of Certificates,
          -----------------
the per  annum rate set  forth or calculated  in the manner  described in the
Preliminary Statement.

          Percentage Interest:  As to any Certificate, the percentage
          -------------------
interest  evidenced thereby  in  distributions  required to  be  made on  the
related Class, such percentage interest  being set forth on the  face thereof
or equal  to the  percentage obtained  by dividing  the Denomination of  such
Certificate by the aggregate of the  Denominations of all Certificates of the
same Class.

          Permitted Investments:  At any time, any one or more of the
          ---------------------
following obligations and securities:

            (i)  obligations  of the  United States  or  any agency  thereof,
     provided that such obligations are backed by the full faith and credit
     --------
of the United States;

           (ii)  general  obligations  of  or obligations  guaranteed  by any
     state of the  United States or  the District of  Columbia receiving  the
     highest  long-term debt  rating of  each  Rating Agency,  or such  lower
     rating  as will  not result  in  the downgrading  or  withdrawal of  the
     ratings then  assigned to  the Certificates by  the Rating  Agencies, as
     evidenced by a signed writing delivered by each Rating Agency;

          (iii)  commercial  or finance company paper which is then receiving
     the highest  commercial or finance  company paper rating of  each Rating
     Agency, or such  lower rating as will  not result in the  downgrading or
     withdrawal  of the  ratings then  assigned  to the  Certificates by  the
     Rating  Agencies, as  evidenced by  a signed  writing delivered  by each
     Rating Agency;

           (iv)  certificates  of   deposit,  demand  or  time  deposits,  or
     bankers'  acceptances  issued  by any  depository  institution  or trust
     company incorporated under the laws of the United States or of any state
     thereof and  subject to  supervision and  examination by federal  and/or
     state banking authorities, provided that the commercial paper and/or
                                --------
long-term unsecured debt obligations of such depository institution or  trust
company (or in  the case of the principal depository institution in a holding
company system, the commercial paper  or long-term unsecured debt obligations
of such holding company, but only if Moody's is not a Rating Agency) are then
rated one of  the two highest long-term and the highest short-term ratings of
each  Rating Agency for  such securities, or  such lower ratings  as will not
result in the downgrading  or withdrawal of the ratings then  assigned to the
Certificates  by  the Rating  Agencies,  as  evidenced  by a  signed  writing
delivered by each Rating Agency;

            (v)  demand or time deposits or certificates of deposit issued by
     any bank or trust company or savings institution to the extent that such
     deposits are fully insured by the FDIC;

           (vi)  guaranteed  reinvestment  agreements  issued  by  any  bank,
     insurance company or other corporation acceptable to the Rating Agencies
     at the time of the issuance of such agreements, as evidenced by a signed
     writing delivered by each Rating Agency;

          (vii)  repurchase  obligations   with  respect   to  any   security
     described  in clauses (i)  and (ii) above,  in either case  entered into
     with a depository  institution or  trust company  (acting as  principal)
     described in clause (iv) above;

         (viii)  securities (other  than stripped bonds, stripped  coupons or
     instruments sold  at a  purchase price  in excess  of 115%  of the  face
     amount thereof)  bearing interest or  sold at a  discount issued by  any
     corporation  incorporated under  the laws  of the  United States  or any
     state thereof which, at the time of such investment, have one of the two
     highest ratings of  each Rating Agency (except  if the Rating Agency  is
     Moody's  such rating  shall be  the highest  commercial paper  rating of
     Moody's  for any  such securities),  or  such lower  rating as  will not
     result in  the downgrading or withdrawal of the ratings then assigned to
     the  Certificates by  the  Rating  Agencies, as  evidenced  by a  signed
     writing delivered by each Rating Agency;

           (ix)  units of a taxable money-market portfolio having the highest
     rating assigned  by each Rating  Agency (except (i)  if Fitch or  Duff &
     Phelps is  a Rating Agency and has not  rated the portfolio, the highest
     rating assigned by Moody's and (ii) if  S&P is a Rating Agency, "AAAm-G"
     by S&P) and restricted to obligations issued or guaranteed by the United
     States  of America or entities whose  obligations are backed by the full
     faith  and  credit  of  the  United States  of  America  and  repurchase
     agreements collateralized by such obligations; and

            (x)  such  other  investments  bearing  interest  or  sold  at  a
     discount  acceptable to each  Rating Agency  as will  not result  in the
     downgrading  or  withdrawal  of  the   ratings  then  assigned  to   the
     Certificates by  the Rating Agencies,  as evidenced by a  signed writing
     delivered by each Rating Agency;

provided that no such instrument shall be a Permitted Investment if such
- --------
instrument evidences the right to receive interest only payments with respect
to the obligations underlying such instrument.

          Permitted Transferee:  Any person other than (i) the United States,
          --------------------
any State or political subdivision  thereof, or any agency or instrumentality
of  any   of  the  foregoing,   (ii)  a  foreign   government,  International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii)  an organization  (except certain  farmers'  cooperatives described  in
section 521 of the Code) which is exempt from tax imposed by Chapter 1 of the
Code (including  the tax  imposed by  section 511  of the  Code on  unrelated
business  taxable income)  on any  excess inclusions  (as defined  in section
860E(c)(1) of  the Code) with respect to any Residual Certificate, (iv) rural
electric and telephone cooperatives described in section 1381(a)(2)(C) of the
Code, (v)  a Person that is not a citizen or resident of the United States, a
corporation, partnership,  or other entity  created or organized in  or under
the laws of  the United States  or any political  subdivision thereof, or  an
estate  or trust  whose  income from  sources  without the  United  States is
includible in gross  income for federal income tax purposes regardless of its
connection with the conduct  of a trade or business within  the United States
unless such Person has furnished the  transferor and the Trustee with a  duly
completed Internal  Revenue Service Form  4224, and (vi) any  other Person so
designated  by  the  Depositor based  upon  an Opinion  of  Counsel  that the
Transfer of  an Ownership Interest in  a Residual Certificate  to such Person
may cause the REMIC hereunder to fail to  qualify as a REMIC at any time that
the Certificates  are outstanding.   The terms  "United States,"  "State" and
"International Organization"  shall have the  meanings set  forth in  section
7701 of the Code or successor provisions.  A corporation  will not be treated
as an  instrumentality of the United States or of any State or political sub-
division thereof for these purposes if  all of its activities are subject  to
tax and, with the exception of the Federal Home Loan Mortgage  Corporation, a
majority of its board of directors is not selected by such government unit.

          Person:  Any individual, corporation, partnership, joint venture,
          ------
association, limited  liability company, joint-stock company, trust, unincor-
porated  organization or government,  or any agency  or political subdivision
thereof.

          Physical Certificates:  As specified in the Preliminary Statement.
          ---------------------

          Planned Balance:  Not applicable.
          ---------------

          Planned Principal Classes:  As specified in the Preliminary
          -------------------------
Statement.

          PO Formula Principal Amount:  As to any Distribution Date, the sum
          ---------------------------
of  the  applicable  PO  Percentage  of (a)  the  principal  portion  of each
Scheduled Payment (without  giving effect, prior  to the Bankruptcy  Coverage
Termination  Date, to  any  reductions  thereof caused  by  any Debt  Service
Reductions or Deficient Valuations) due on each Mortgage Loan  on the related
Due Date, (b)  the Stated Principal  Balance of each  Mortgage Loan that  was
repurchased by the Seller or  the Master Servicer pursuant to  this Agreement
as  of such  Distribution Date,  (c)  the Substitution  Adjustment Amount  in
connection  with any  Deleted Mortgage  Loan  received with  respect to  such
Distribution Date, (d)  any Insurance Proceeds or  Liquidation Proceeds allo-
cable  to  recoveries  of  principal  of  Mortgage  Loans  that  are not  yet
Liquidated Mortgage Loans  received during the  calendar month preceding  the
month of such  Distribution Date, (e) with respect to each Mortgage Loan that
became a  Liquidated Mortgage  Loan during the  calendar month  preceding the
month of such Distribution Date, the amount of Liquidation Proceeds allocable
to principal received with respect to such Mortgage Loan  during the calendar
month preceding  the month  of such Distribution  Date with  respect to  such
Mortgage Loan  and (f)  all partial and  full Principal  Prepayments received
during the related Prepayment Period.

          PO Percentage:  As to any Discount Mortgage Loan, a fraction
          -------------
(expressed as  a percentage)  the numerator  of which  is the  excess of  the
Required Coupon over the Adjusted Net Mortgage Rate of such Discount Mortgage
Loan  and the denominator  of which is the  Required Coupon.   As to any Non-
Discount Mortgage Loan, 0%.

          Pool Stated Principal Balance:  As to any Distribution Date, the
          -----------------------------
aggregate  of the Stated Principal Balances of  the Mortgage Loans which were
Outstanding Mortgage Loans on the Due  Date in the month preceding the  month
of such Distribution Date.

          Prepayment Interest Shortfall:  As to any Distribution Date,
          -----------------------------
Mortgage Loan  and Principal  Prepayment, the  amount, if  any, by  which one
month's interest at  the related  Mortgage Rate  (net of  the related  Master
Servicing Fee)  on such Principal  Prepayment exceeds the amount  of interest
paid in connection with such Principal Prepayment.

          Prepayment Period:  As to any Distribution Date, the calendar month
          -----------------
preceding the month of such Distribution Date.

          Primary Insurance Policy:  Each policy of primary mortgage guaranty
          ------------------------
insurance or  any replacement  policy therefor with  respect to  any Mortgage
Loan.

          Principal Only Certificates:  As specified in the Preliminary
          ---------------------------
Statement.

          Principal Prepayment:  Any payment of principal by a Mortgagor on
          --------------------
a Mortgage  Loan that is received in advance of its scheduled Due Date and is
not accompanied by  an amount representing scheduled interest due on any date
or dates  in  any month  or months  subsequent to  the  month of  prepayment.
Partial  Principal Prepayments  shall be  applied by  the Master  Servicer in
accordance with the terms of the related Mortgage Note.

          Principal Prepayment in Full:  Any Principal Prepayment made by a
          ----------------------------
Mortgagor of the entire principal balance of a Mortgage Loan.

          Private Certificates:  As specified in the Preliminary Statement.
          --------------------

          Pro Rata Share:  As to any Distribution Date, the Subordinated
          --------------
Principal Distribution Amount and any Class of Subordinated Certificates, the
portion of the Subordinated  Principal Distribution Amount allocable  to such
Class, equal to the product of the Subordinated Principal Distribution Amount
on such  Distribution Date  and a  fraction, the  numerator of  which is  the
related Class Certificate Balance thereof and the denominator of which is the
aggregate of the Class Certificate Balances of the Subordinated Certificates.

          Proprietary Lease:  With respect to any Cooperative Unit, a lease
          -----------------
or  occupancy agreement  between a  Cooperative Corporation  and a  holder of
related Cooperative Shares.

          Prospectus Supplement:  The Prospectus Supplement dated February
          ---------------------
24, 1998 relating to the Offered Certificates.

          PUD:  Planned Unit Development.
          ---

          Purchase Price:  With respect to any Mortgage Loan required to be
          --------------
purchased by the Seller pursuant to Section 2.02 or 2.03 or  purchased at the
option of the  Master Servicer pursuant to  Section 3.14, an amount  equal to
the sum of (i)  100% of the unpaid principal balance of  the Mortgage Loan on
the date of  such purchase, and (ii)  accrued interest thereon at  the appli-
cable Mortgage Rate (or  at the applicable Adjusted Mortgage Rate  if (x) the
purchaser  is the Master Servicer or  (y) if the purchaser  is the Seller and
the Seller  is the Master Servicer) from the  date through which interest was
last paid by the Mortgagor to the Due Date in the month in which the Purchase
Price is to be distributed to Certificateholders.

          Qualified Insurer:  A mortgage guaranty insurance company duly
          -----------------
qualified as  such under  the laws  of the  state of  its principal  place of
business and each  state having jurisdiction over such  insurer in connection
with  the  insurance policy  issued  by  such  insurer, duly  authorized  and
licensed in such states to transact a mortgage guaranty insurance business in
such  states and  to write  the insurance  provided by  the insurance  policy
issued by  it,  approved as  a FNMA-  or FHLMC-approved  mortgage insurer  or
having a  claims paying ability rating of at  least "AA" or equivalent rating
by a nationally  recognized statistical rating organization.  Any replacement
insurer with respect to a Mortgage  Loan must have at least as high  a claims
paying ability rating as the insurer it replaces had on the Closing Date.

          Rating Agency:  Each of the Rating Agencies specified in the
          -------------
Preliminary Statement.   If  either such  organization or a  successor is  no
longer  in existence,  "Rating  Agency" shall  be such  nationally recognized
statistical rating organization, or other comparable Person, as is designated
by the Depositor, notice of which designation  shall be given to the Trustee.
References  herein to a  given rating or  rating category of  a Rating Agency
shall mean such rating category without giving effect to any modifiers.

          Realized Loss:  With respect to each Liquidated Mortgage Loan, an
          -------------
amount (not  less than zero or more than the  Stated Principal Balance of the
Mortgage Loan) as of  the date of such  liquidation, equal to (i) the  Stated
Principal Balance of  the Liquidated  Mortgage Loan  as of the  date of  such
liquidation, plus  (ii) interest at the  Adjusted Net Mortgage Rate  from the
Due Date as to which interest was  last paid or advanced (and not reimbursed)
to Certificateholders up  to the Due Date  in the month in  which Liquidation
Proceeds  are required to be  distributed on the  Stated Principal Balance of
such Liquidated Mortgage  Loan from time to time, minus (iii) the Liquidation
Proceeds,  if  any, received  during  the  month  in which  such  liquidation
occurred, to the extent applied as recoveries of interest at the Adjusted Net
Mortgage Rate and to principal of the Liquidated Mortgage Loan.  With respect
to each Mortgage Loan which has become  the subject of a Deficient Valuation,
if the principal amount due under the related Mortgage Note has been reduced,
the difference between the principal balance of the Mortgage Loan outstanding
immediately prior  to such Deficient  Valuation and the principal  balance of
the Mortgage  Loan as reduced  by the Deficient  Valuation.  With  respect to
each Mortgage  Loan which has become the subject  of a Debt Service Reduction
and any Distribution Date, the amount, if any, by which the principal portion
of the related Scheduled Payment has been reduced.

          Recognition Agreement:  With respect to any Cooperative Loan, an
          ---------------------
agreement  between the  Cooperative Corporation  and  the originator  of such
Mortgage  Loan  which  establishes  the  rights of  such  originator  in  the
Cooperative Property.

          Record Date:  With respect to any Distribution Date, the close of
          -----------
business on the last Business Day  of the month preceding the month  in which
such applicable Distribution Date occurs.

          Reference Bank:  As defined in Section 4.08.
          --------------

          Refinancing Mortgage Loan:  Any Mortgage Loan originated in
          -------------------------
connection with the refinancing of an existing mortgage loan.

          Regular Certificates:  As specified in the Preliminary Statement.
          --------------------

          Relief Act:  The Soldiers' and Sailors' Civil Relief Act of 1940,
          ----------
as amended.

          Relief Act Reductions:  With respect to any Distribution Date and
          ---------------------
any Mortgage  Loan as to which  there has been  a reduction in the  amount of
interest collectible thereon for the most recently ended  calendar month as a
result of the application of the Relief Act, the amount, if any, by which (i)
interest  collectible on  such  Mortgage  Loan for  the  most recently  ended
calendar  month is  less than  (ii) interest  accrued thereon for  such month
pursuant to the Mortgage Note.

          REMIC:  A "real estate mortgage investment conduit" within the
          -----
meaning of section 860D of the Code.

          REMIC Change of Law:  Any proposed, temporary or final regulation,
          -------------------
revenue  ruling,  revenue   procedure  or  other  official   announcement  or
interpretation relating to  REMICs and the REMIC Provisions  issued after the
Closing Date.

          REMIC Provisions:  Provisions of the federal income tax law
          ----------------
relating  to  real  estate  mortgage investment  conduits,  which  appear  at
sections  860A through 860G  of Subchapter  M of Chapter  1 of the  Code, and
related  provisions, and regulations promulgated thereunder, as the foregoing
may be in effect from time to time as well  as provisions of applicable state
laws.

          REO Property:  A Mortgaged Property acquired by the Trust Fund
          ------------
through  foreclosure or  deed-in-lieu  of foreclosure  in  connection with  a
defaulted Mortgage Loan.

          Request for Release:  The Request for Release submitted by the
          -------------------
Master Servicer to the  Trustee, substantially in the form of  Exhibits M and
N, as appropriate.

          Required Coupon:  6.50% per annum.
          ---------------

          Required Insurance Policy:  With respect to any Mortgage Loan, any
          -------------------------
insurance policy that  is required to be  maintained from time to  time under
this Agreement.

          Residual Certificates:  As specified in the Preliminary Statement.
          ---------------------

          Responsible Officer:  When used with respect to the Trustee, any
          -------------------
Vice  President, any Assistant  Vice President, the  Secretary, any Assistant
Secretary, any Trust Officer or any other officer of  the Trustee customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated officers  and also to whom,  with respect to  a particular matter,
such  matter  is  referred  because   of  such  officer's  knowledge  of  and
familiarity with the particular subject.

          Restricted Classes:  As defined in Section 4.02(e).
          ------------------

          SAIF:  The Savings Association Insurance Fund, or any successor
          ----
thereto.

          S&P:  Standard & Poor's, a division of The McGraw-Hill Companies,
          ---
Inc..  If S&P is designated as a Rating Agency in the Preliminary  Statement,
for  purposes of  Section 10.05(b) the  address for  notices to S&P  shall be
Standard  &  Poor's, 26  Broadway,  15th Floor,  New  York,  New York  10004,
Attention: Mortgage Surveillance Monitoring, or such other address as S&P may
hereafter furnish to the Depositor and the Master Servicer.

          Scheduled Balances:  Not applicable.
          ------------------

          Scheduled Classes:  As specified in the Preliminary Statement.
          -----------------

          Scheduled Payment:  The scheduled monthly payment on a Mortgage
          -----------------
Loan due  on any  Due Date  allocable to  principal and/or  interest on  such
Mortgage Loan which, unless otherwise  specified herein, shall give effect to
any related Debt  Service Reduction and any Deficient  Valuation that affects
the amount of the monthly payment due on such Mortgage Loan.

          Securities Act:  The Securities Act of 1933, as amended.
          --------------

          Security Agreement:  With respect to any Cooperative Loan, the
          ------------------
agreement  between  the owner  of  the  related  Cooperative Shares  and  the
originator of  the related  Mortgage Note,  which  defines the  terms of  the
security interest  in  such Cooperative  Shares and  the related  Proprietary
Lease.

          Seller:  IndyMac, Inc., a Delaware corporation, and its successors
          ------
and assigns,  in  its  capacity  as  seller of  the  Mortgage  Loans  to  the
Depositor.

          Seller/Servicer Guide:  The Seller/Servicer Guide for IndyMac,
          ---------------------
Inc.'s  mortgage  loan  purchase  and  conduit  servicing  program  and   all
amendments and supplements thereto.

          Senior Certificates:  As specified in the Preliminary Statement.
          -------------------

          Senior Credit Support Depletion Date:  The date on which the Class
          ------------------------------------
Certificate Balance  of  each Class  of  Subordinated Certificates  has  been
reduced to zero.

          Senior Percentage:  As to any Distribution Date, the percentage
          -----------------
equivalent of a fraction the numerator of which is the aggregate of the Class
Certificate Balances  of each  Class of Senior  Certificates (other  than the
Class PO Certificates)  as of such date  and the denominator of which  is the
aggregate of  the Class Certificate  Balances of all Classes  of Certificates
(other than the Class PO Certificates) as of such date.

          Senior Prepayment Percentage:  For any Distribution Date during the
          ----------------------------
five  years  beginning on  the  first Distribution  Date,  100%.   The Senior
Prepayment Percentage  for any  Distribution Date occurring  on or  after the
fifth anniversary  of the  first Distribution Date  will, except  as provided
herein,  be  as  follows:  for  any  Distribution  Date  in  the  first  year
thereafter, the Senior Percentage plus 70% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution Date  in  the  second  year
thereafter, the Senior Percentage plus 60% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution  Date  in  the  third  year
thereafter, the Senior Percentage plus 40% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution Date  in  the  fourth  year
thereafter, the Senior Percentage plus 20% of the Subordinated Percentage for
such Distribution Date; and for  any Distribution Date thereafter, the Senior
Percentage  for  such Distribution  Date  (unless  on  any of  the  foregoing
Distribution  Dates the  Subordinated  Percentage is  less  than the  initial
Subordinated Percentage, in which case  the Senior Prepayment Percentage  for
such  Distribution Date  will once  again equal  100%).   Notwithstanding the
foregoing, no decrease in the Senior Prepayment Percentage will  occur if, as
of the first Distribution Date as to which any such decrease applies, (i) the
outstanding principal  balance of  all Mortgage Loans  delinquent 60  days or
more (averaged over the preceding six  month period), as a percentage of  the
aggregate principal balance of the Subordinated Certificates as of such date,
is equal  to or  greater than  50% or  (ii) cumulative  Realized Losses  with
respect to the  Mortgage Loans exceed  (a) with respect  to the  Distribution
Date on  the fifth  anniversary of the  first Distribution  Date, 30%  of the
Original Subordinated Principal Balance, (b) with respect to the Distribution
Date  on the  sixth anniversary of  the first  Distribution Date, 35%  of the
Original Subordinated Principal Balance, (c) with respect to the Distribution
Date on the  seventh anniversary of the  first Distribution Date, 40%  of the
Original Subordinated Principal Balance, (d) with respect to the Distribution
Date  on the eighth  anniversary of the  first Distribution Date,  45% of the
Original  Subordinated  Principal  Balance  and  (e)   with  respect  to  the
Distribution Date  on the ninth  anniversary of the first  Distribution Date,
50% of the Original Subordinated Principal Balance.

          Senior Principal Distribution Amount:  As to any Distribution Date,
          ------------------------------------
the sum of (i)  the Senior Percentage of the applicable  Non-PO Percentage of
all amounts described in clauses (a) through (d) of the definition of "Non-PO
Formula Principal  Amount" for such  Distribution Date, (ii) with  respect to
any Mortgage Loan that became a Liquidated Mortgage Loan during the  calendar
month preceding the  month of such Distribution  Date, the lesser of  (x) the
Senior Percentage of the applicable Non-PO Percentage of the Stated Principal
Balance  of such  Mortgage  Loan and  (y) either  (A)  the Senior  Prepayment
Percentage or  (B), if  an Excess  Loss was  sustained with  respect to  such
Liquidated  Mortgage Loan during  such preceding  calendar month,  the Senior
Percentage  of  the  applicable  Non-PO  Percentage  of  the  amount  of  the
Liquidation  Proceeds allocable  to principal  received with respect  to such
Mortgage Loan  and (iii) the  Senior Prepayment Percentage of  the applicable
Non-PO Percentage of the amounts described in clause (f) of the definition of
"Non-PO  Formula  Principal  Amount" for  such  Distribution  Date; provided,
however  that if a Bankruptcy  Loss that is an  Excess Loss is sustained with
respect to a Mortgage Loan that is not a Liquidated Mortgage Loan, the Senior
Principal Distribution  Amount will  be reduced  on the  related Distribution
Date by  the Senior  Percentage of  the applicable  Non-PO Percentage  of the
principal portion of such Bankruptcy Loss.

          Servicer:  Any person with which the Master Servicer has entered
          --------
into a  Servicing Agreement  for the  servicing of  all or  a portion  of the
Mortgage Loans pursuant to Section 3.02.

          Servicer Advance:  The meaning ascribed to such term in Section
          ----------------
3.08(d).

          Servicing Account:  The separate Eligible Account or Accounts
          -----------------
created and maintained pursuant to Section 3.08(b).

          Servicing Advances:  All customary, reasonable and necessary "out
          ------------------
of  pocket" costs  and  expenses incurred  in the  performance by  the Master
Servicer of  its servicing  obligations, including, but  not limited  to, the
cost of (i) (a) the  preservation, restoration and protection of  a Mortgaged
Property,  (b)  expenses reimbursable  to  the  Master Servicer  pursuant  to
Section  3.14  and   any  enforcement  or  judicial   proceedings,  including
foreclosures, (c) the management and liquidation of any  REO Property and (d)
compliance with  the  obligations under  Section  3.12; and  (ii)  reasonable
compensation to the Master Servicer or its affiliates for acting as broker in
connection  with  the  sale  of   foreclosed  Mortgaged  Properties  and  for
performing  certain default management and other similar services (including,
but not limited to,  appraisal services) in connection with the  servicing of
defaulted Mortgage Loans; provided, however, that for purposes of this clause
                          --------  -------
(ii), only  costs and expenses incurred in connection with the performance of
activities  generally  considered  to  be  outside  the  scope  of  customary
servicing or master servicing duties shall be treated as Servicing Advances.

          Servicing Agreement:  The Seller/Servicer Contract as contemplated
          -------------------
by the  Seller/Servicer Guide  between the Master  Servicer and  any Servicer
relating to  servicing  and/or administration  of certain  Mortgage Loans  as
provided in Section 3.02.

          Servicing Fee:  As to each Mortgage Loan and any Distribution Date,
          -------------
an amount equal  to one month's interest at the applicable Servicing Fee Rate
on the Stated Principal Balance of such Mortgage Loan.

          Servicing Fee Rate:  With respect to any Mortgage Loan, the per
          ------------------
annum rate set forth in the Mortgage Loan Schedule for such Mortgage Loan.

          Servicing Officer:  Any officer of the Master Servicer involved in,
          -----------------
or responsible  for, the administration  and servicing of the  Mortgage Loans
whose name and  facsimile signature  appear on a  list of servicing  officers
furnished to the Trustee by the Master  Servicer on the Closing Date pursuant
to this Agreement, as such list may from time to time be amended.

          Servicing Standard:  That degree of skill and care exercised by the
          ------------------
Master Servicer  with respect  to mortgage loans  comparable to  the Mortgage
Loans serviced by the Master Servicer for itself or others.

          Special Hazard Coverage Termination Date:  The point in time at
          ----------------------------------------
which the Special Hazard Loss Coverage Amount is reduced to zero.

          Special Hazard Loss:  Any Realized Loss suffered by a Mortgaged
          -------------------
Property on  account of direct physical loss, but  not including (i) any loss
of  a type covered by  a hazard insurance policy or  a flood insurance policy
required to be maintained with respect to such Mortgaged Property pursuant to
Section 3.10 to  the extent of  the amount of  such loss covered thereby,  or
(ii) any loss caused by or resulting from:

          (a)  normal wear and tear;

          (b)  fraud, conversion  or other dishonest  act on the part  of the
     Trustee,  the  Master Servicer  or  any  of  their agents  or  employees
     (without regard to any portion of the loss not covered by any errors and
     omissions policy);

          (c)  errors  in  design, faulty  workmanship  or faulty  materials,
     unless the collapse  of the property or  a part thereof ensues  and then
     only for the ensuing loss;

          (d)  nuclear  or   chemical  reaction   or  nuclear   radiation  or
     radioactive  or  chemical  contamination,  all  whether  controlled   or
     uncontrolled, and whether such loss  be direct or indirect, proximate or
     remote or be in whole or in part caused by, contributed to or aggravated
     by a peril covered by the definition of the term "Special Hazard Loss";

          (e)  hostile or warlike action in  time of peace and war, including
     action in hindering, combating or defending against an actual, impending
     or expected attack:

               1.   by any government or sovereign power, de jure or de
                                                          -- ----    --
facto, or by any authority maintaining or using military, naval or air
- -----
forces; or

               2.   by military, naval or air forces; or

               3.   by an agent  of any such government,  power, authority or
          forces;

          (f)  any weapon of war  employing nuclear fission, fusion or  other
     radioactive force, whether in time of peace or war; or

          (g)  insurrection, rebellion, revolution, civil war, usurped  power
     or action  taken by  governmental authority in  hindering, combating  or
     defending  against  such  an occurrence,  seizure  or  destruction under
     quarantine   or  customs  regulations,  confiscation  by  order  of  any
     government  or  public  authority,  or risks  of  contraband  or illegal
     transportation or trade.

          Special Hazard Loss Coverage Amount:  With respect to the first
          -----------------------------------
Distribution Date, $2,807,203.   With respect to any  Distribution Date after
the first Distribution Date,  the lesser of (a) the greatest of (i) 1% of the
aggregate of  the principal balances  of the  Mortgage Loans, (ii)  twice the
principal balance of the largest Mortgage Loan and (iii) the aggregate of the
principal balances  of  all Mortgage  Loans secured  by Mortgaged  Properties
located  in the  single California  postal zip code  area having  the highest
aggregate principal  balance of any  such zip code  area and (b)  the Special
Hazard Loss Coverage Amount as of  the Closing Date less the amount, if  any,
of  Special Hazard  Losses allocated  to the  Certificates since  the Closing
Date.   All  principal balances for  the purpose  of this definition  will be
calculated as  of the first day of the  calendar month preceding the month of
such  Distribution Date  after giving  effect  to Scheduled  Payments on  the
Mortgage Loans then due, whether or not paid.

          Special Hazard Mortgage Loan:  A Liquidated Mortgage Loan as to
          ----------------------------
which a Special Hazard Loss has occurred.

          Startup Day:  The Closing Date.
          -----------

          Stated Principal Balance:  As to any Mortgage Loan and Due Date,
          ------------------------
the unpaid principal  balance of such Mortgage  Loan as of  such Due Date  as
specified in the  amortization schedule at the time  relating thereto (before
any adjustment to such amortization  schedule by reason of any moratorium  or
similar waiver  or grace period) after giving  effect to any previous partial
Principal  Prepayments and Liquidation Proceeds allocable to principal (other
than with  respect to  any Liquidated Mortgage  Loan) and  to the  payment of
principal due on such Due Date and irrespective of any delinquency in payment
by the related Mortgagor.

          Subordinated Certificates:  As specified in the Preliminary
          -------------------------
Statement.

          Subordinated Percentage:  As to any Distribution Date, 100% minus
          -----------------------
the Senior Percentage for such Distribution Date.

          Subordinated Prepayment Percentage:  As to any Distribution Date,
          ----------------------------------
100% minus the Senior Prepayment Percentage for such Distribution Date.

          Subordinated Principal Distribution Amount:  With respect to any
          ------------------------------------------
Distribution  Date, an amount  equal to (A)  the sum of  (i) the Subordinated
Percentage of  the applicable Non-PO  Percentage of all amounts  described in
clauses  (a) through  (d)  of  the definition  of  "Non-PO Formula  Principal
Amount" for such Distribution  Date, (ii) with respect to  each Mortgage Loan
that became  a Liquidated Mortgage  Loan during the calendar  month preceding
the month of such Distribution Date,  the applicable Non-PO Percentage of the
amount of  the  Liquidation Proceeds  allocable  to principal  received  with
respect  to such Mortgage Loan after  application of such amounts pursuant to
clause (ii) of the definition of Senior Principal Distribution Amount, up  to
the Subordinated Percentage of the applicable Non-PO Percentage of the Stated
Principal Balance of such Mortgage Loan and (iii) the Subordinated Prepayment
Percentage of  the applicable Non-PO  Percentage of all amounts  described in
clause  (f) of the  definition of "Non-PO Formula  Principal Amount" for such
Distribution Date reduced  by (B) the  amount of any  payments in respect  of
Class PO Deferred Amounts on the related Distribution Date.

          Subservicer:  Any Person to which the Master Servicer has
          -----------
contracted  for the  servicing of  all  or a  portion of  the  Mortgage Loans
pursuant to Section 3.02.

          Substitute Mortgage Loan:  A Mortgage Loan substituted by the
          ------------------------
Seller  for  a  Deleted Mortgage  Loan  which  must,  on  the  date  of  such
substitution, as  confirmed in  a Request for  Release, substantially  in the
form of Exhibit  M, (i) have a  Stated Principal Balance, after  deduction of
the  principal  portion  of  the  Scheduled  Payment  due  in  the  month  of
substitution, not in excess of, and  not more than 10% less than, the  Stated
Principal Balance  of the  Deleted Mortgage Loan;  (ii) be  accruing interest
(net of  the related Servicing Fee) at a rate no lower than and not more than
1% per annum  higher than, that of  the Deleted Mortgage  Loan; (iii) have  a
Loan-to-Value Ratio  no higher than that  of the Deleted  Mortgage Loan; (iv)
have a remaining term to maturity no greater than (and not more than one year
less than that of)  the Deleted Mortgage Loan; (v) not  be a Cooperative Loan
unless the Deleted Mortgage Loan was a  Cooperative Loan and (vi) comply with
each representation and warranty set forth in Section 2.03.

          Substitution Adjustment Amount:  The meaning ascribed to such term
          ------------------------------
pursuant to Section 2.03.

          Targeted Balance:  Not applicable.
          ----------------

          Targeted Principal Classes:  As specified in the Preliminary
          --------------------------
Statement.

          Tax Matters Person:  The person designated as "tax matters person"
          ------------------
in  the manner  provided under  Treasury  regulation Section 1.860F-4(d)  and
temporary Treasury  regulation Section 301.6231(a)(7)-1T.  Initially, the Tax
Matters Person shall be the Trustee.

          Tax Matters Person Certificate:  The Class A-R Certificate with a
          ------------------------------
Denomination of $0.05.

          Transfer:  Any direct or indirect transfer or sale of any Ownership
          --------
Interest in a Residual Certificate.

          Trust Fund:  The corpus of the trust created hereunder consisting
          ----------
of (i) the Mortgage Loans and all  interest and principal received on or with
respect thereto after the  Cut-off Date, other than  such amounts which  were
due on the Mortgage Loans on or before the Cut-off Date; (ii) the Certificate
Account and  the  Distribution  Account and  all  amounts  deposited  therein
pursuant to the applicable provisions  of this Agreement; (iii) property that
secured a Mortgage Loan and has been acquired by foreclosure, deed-in-lieu of
foreclosure or otherwise; and (iv)  all proceeds of the conversion, voluntary
or involuntary, of any of the foregoing.

          Trustee:  The Bank of New York and its successors and, if a
          -------
successor trustee is appointed hereunder, such successor.

          Trustee Fee:  As to any Distribution Date, an amount equal to one
          -----------
twelfth of  the Trustee  Fee  Rate multiplied  by the  Pool Stated  Principal
Balance with respect to such Distribution Date.

          Trustee Fee Rate:  With respect to each Mortgage Loan, the per
          ----------------
annum rate  agreed upon in  writing on  or prior to  the Closing Date  by the
Trustee and the Depositor.

          Voting Rights:  The portion of the voting rights of all of the
          -------------
Certificates which  is  allocated to  any Certificate.   As  of  any date  of
determination, (a)  1% of all Voting Rights shall  be allocated to each Class
of Notional Amount Certificates,  if any (such Voting Rights  to be allocated
among the holders of Certificates of each such Class in accordance with their
respective Percentage  Interests), and  (b) the  remaining Voting  Rights (or
100%  of  the  Voting  Rights  if  there  is  no  Class  of  Notional  Amount
Certificates) shall  be allocated among  Holders of the remaining  Classes of
Certificates  in proportion to  the Certificate Balances  of their respective
Certificates on such date.

          Withdrawal Date:  The 18th day of each month, or if such day is not
          ---------------
a Business Day, the next preceding Business Day.

                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

          SECTION 2.01.  Conveyance of Mortgage Loans.
                         ----------------------------

          (a)   The  Seller,  concurrently with  the  execution and  delivery
hereof, hereby sells, transfers, assigns,  sets over and otherwise conveys to
the Depositor,  without recourse, all  the right, title  and interest of  the
Seller in  and to  the Mortgage Loans,  including all interest  and principal
received or receivable by the Seller on or with respect to the Mortgage Loans
after  the  Cut-off Date  and  all  interest and  principal  payments  on the
Mortgage Loans received prior to the Cut-off Date in  respect of installments
of  interest and  principal due  thereafter,  but not  including payments  of
principal and interest due and payable on the Mortgage Loans on or before the
Cut-off Date.  On or prior to  the Closing Date, the Seller shall deliver  to
the  Depositor or,  at the  Depositor's direction,  to the  Trustee or  other
designee of the Depositor, the Mortgage File for each Mortgage Loan listed in
the  Mortgage Loan Schedule.   Such delivery  of the Mortgage  Files shall be
made  against payment  by the  Depositor  of the  purchase price,  previously
agreed to by the Seller and Depositor,  for the Mortgage Loans.  With respect
to any Mortgage Loan that does not have a first payment date on or before the
Due  Date  in the  month of  the  first Distribution  Date, the  Seller shall
deposit  into the  Distribution  Account on  the  first Distribution  Account
Deposit Date an amount equal to one month's interest at the  related Adjusted
Net Mortgage  Rate on  the Cut-off  Date Principal Balance  of such  Mortgage
Loan.   If  the  Seller  shall  fail to  deposit  such  amount by  the  first
Distribution Account Deposit Date, the Trustee shall deposit such amount.

          (b)   The Depositor,  concurrently with the  execution and delivery
hereof, hereby sells, transfers, assigns,  sets over and otherwise conveys to
the Trustee for the benefit  of the Certificateholders, without recourse, all
the right,  title and interest  of the  Depositor in and  to the  Trust Fund,
together with the Depositor's right to require  the Seller to cure any breach
of a representation or warranty made herein by the Seller or to repurchase or
substitute for any affected Mortgage Loan in accordance herewith.

          (c)   In connection with the  transfer and assignment set  forth in
clause (b) above,  the Depositor has delivered  or caused to be  delivered to
the Trustee for the benefit of the Certificateholders the following documents
or instruments with respect to each Mortgage Loan so assigned:

               (i)   (A) the  original Mortgage Note,  endorsed by  manual or
          facsimile signature in  blank in the following  form:  "Pay to  the
          order  of  without  recourse", with  all  intervening  endorsements
          showing a complete chain of  endorsement from the originator to the
          Person endorsing  the Mortgage  Note (each  such endorsement  being
          sufficient to transfer  all right, title and interest  of the party
          so endorsing,  as noteholder  or assignee thereof,  in and  to that
          Mortgage  Note); or (B)  with respect to any  Lost Mortgage Note, a
          lost note  affidavit  from the  Seller  stating that  the  original
          Mortgage Note was lost  or destroyed, together with a  copy of such
          Mortgage Note;

              (ii)  except as provided below,  the original recorded Mortgage
          or a copy of such Mortgage certified by the Seller (or, in the case
          of a Mortgage  for which the related Mortgaged  Property is located
          in  the  Commonwealth of  Puerto  Rico,  a  copy of  such  Mortgage
          certified by  the applicable notary)  as being a true  and complete
          copy of the Mortgage;

             (iii)  a duly executed assignment of the Mortgage  (which may be
          included  in a blanket  assignment or assignments),  together with,
          except as provided below, all interim  recorded assignments of such
          mortgage (each such assignment, when duly and validly completed, to
          be in  recordable form and  sufficient to effect the  assignment of
          and transfer to  the assignee thereof, under the  Mortgage to which
          the assignment relates); provided that, if the related Mortgage has
          not been returned from the applicable public recording office, such
          assignment  of the  Mortgage  may  exclude  the information  to  be
          provided  by  the  recording office;  provided,  further  that such
          assignment of  Mortgage  need not  be delivered  in the  case of  a
          Mortgage for which the related  Mortgage Property is located in the
          Commonwealth of Puerto Rico.

              (iv)  the  original or copies of each assumption, modification,
          written assurance or substitution agreement, if any;

               (v)    except as  provided  below, the  original  or duplicate
          original lender's title policy and all riders thereto; and

              (vi)  in the  case of a Cooperative Loan, the  originals of the
          following documents or instruments:

               (a)  The  Cooperative Shares, together  with a stock  power in
                    blank;

               (b)  The executed Security Agreement;

               (c)  The executed Proprietary Lease;

               (d)  The executed Recognition Agreement;

               (e)  The executed assignment of Recognition Agreement;

               (f)  The  executed UCC-1 financing  statement with evidence of
                    recording thereon  which have  been filed  in all  places
                    required  to   perfect  the  Seller's   interest  in  the
                    Cooperative Shares and the Proprietary Lease; and

               (g)  Executed UCC-3 financing statements or other  appropriate
                    UCC   financing  statements   required   by  state   law,
                    evidencing   a  complete  and   unbroken  line  from  the
                    mortgagee  to  the  Trustee with  evidence  of  recording
                    thereon (or in a form suitable for recordation).

          In  the  event  that  in  connection with  any  Mortgage  Loan  the
Depositor cannot deliver (a) the  original recorded Mortgage, (b) all interim
recorded  assignments or  (c) the  lender's title  policy (together  with all
riders  thereto) satisfying  the requirements  of clause  (ii), (iii)  or (v)
above,  respectively, concurrently  with the  execution  and delivery  hereof
because such document or documents have not been returned from the applicable
public recording office in the case of clause (ii) or (iii) above, or because
the title policy has not been delivered to either the Master Servicer  or the
Depositor by the  applicable title insurer in  the case of clause  (v) above,
the Depositor shall  promptly deliver to the  Trustee, in the case  of clause
(ii) or (iii)  above, such original  Mortgage or such interim  assignment, as
the  case may be, with  evidence of recording  indicated thereon upon receipt
thereof from the  public recording office, or  a copy thereof,  certified, if
appropriate, by the relevant recording office, but in no event shall any such
delivery of the original Mortgage Loan and  each such interim assignment or a
copy thereof, certified, if appropriate, by the relevant recording office, be
made later  than one  year following  the Closing  Date, or,  in the case  of
clause (v) above, later than 120 days following the Closing Date; provided,
                                                                  --------
however, that in the event the Depositor is unable to deliver by such date
- -------
each Mortgage and each such interim assignment by reason of the fact that any
such documents  have not been  returned by the appropriate  recording office,
or, in the case of each such interim assignment, because the related Mortgage
has  not been  returned by  the appropriate  recording office,  the Depositor
shall deliver such  documents to  the Trustee  as promptly  as possible  upon
receipt thereof  and, in any  event, within  720 days  following the  Closing
Date.  The Depositor  shall forward or cause  to be forwarded to  the Trustee
(a) from time to time  additional original documents evidencing an assumption
or modification of a Mortgage Loan and (b) any other documents required to be
delivered by  the Depositor or  the Master Servicer  to the Trustee.   In the
event that the original Mortgage is not delivered and in connection  with the
payment  in full  of the related  Mortgage Loan  the public  recording office
requires the presentation of a  "lost instruments affidavit and indemnity" or
any equivalent document, because only a copy of the Mortgage can be delivered
with  the instrument  of satisfaction  or reconveyance,  the  Master Servicer
shall execute  and  deliver or  cause to  be executed  and  delivered such  a
document  to  the  public recording  office.    In the  case  where  a public
recording office retains the original recorded Mortgage or in the case  where
a Mortgage is lost after recordation in a public recording office, the Seller
shall deliver to the Trustee a copy of such Mortgage certified by such public
recording office to  be a  true and  complete copy of  the original  recorded
Mortgage.

          As   promptly  as  practicable  subsequent  to  such  transfer  and
assignment, and in any event, within thirty (30) days thereafter, the Trustee
shall  (i) affix the  Trustee's name to  each assignment of  Mortgage, as the
assignee thereof, (ii) cause such assignment to be in proper form for record-
ing in the appropriate public office for real property  records within thirty
(30) days after receipt thereof and (iii) cause to be delivered for recording
in the appropriate public office for real property records the assignments of
the Mortgages to  the Trustee, except that, with respect to any assignment of
a Mortgage as to which the Trustee has not received the  information required
to prepare such assignment in recordable form, the Trustee's obligation to do
so and to deliver the same for such recording shall be as soon as practicable
after receipt of  such information and in  any event within thirty  (30) days
after the receipt thereof, and  the Trustee need not cause to be recorded any
assignment which  relates to a Mortgage  Loan (a) the Mortgaged  Property and
Mortgage File relating to which are located in California or (b) in any other
jurisdiction (including Puerto Rico) under the laws of which, as evidenced by
an Opinion of  Counsel delivered by the  Seller (at the Seller's  expense) to
the Trustee, the recordation of  such assignment is not necessary  to protect
the Trustee's and  the Certificateholders' interest  in the related  Mortgage
Loan.  

          In the case of Mortgage Loans that have been prepaid in  full as of
the Closing Date, the Depositor, in lieu of delivering the above documents to
the  Trustee, will  deposit in  the Certificate  Account the portion  of such
payment that is required to be  deposited in the Certificate Account pursuant
to Section 3.08.

(d) The Seller intends  to treat the  transfer of the  Mortgage Loans to  the
Depositor as a sale for all tax, accounting and regulatory purposes.

          SECTION 2.02.  Acceptance by the Trustee of the Mortgage Loans.
                         -----------------------------------------------

          The Trustee acknowledges receipt of the documents identified in the
Initial Certification  in the form annexed  hereto as Exhibit G  and declares
that it holds and will hold such  documents and the other documents delivered
to it constituting the  Mortgage Files, and that it  holds or will hold  such
other  assets as are included  in the Trust Fund,  in trust for the exclusive
use and  benefit of all present  and future Certificateholders.   The Trustee
acknowledges that it will  maintain possession of the  Mortgage Notes in  the
State of California, unless otherwise permitted by the Rating Agencies.

          The Trustee agrees  to execute and  deliver on the Closing  Date to
the Depositor, the Master Servicer and the Seller an Initial Certification in
the form annexed hereto  as Exhibit G.  Based on its  review and examination,
and only  as to the documents  identified in such Initial  Certification, the
Trustee acknowledges  that such  documents appear regular  on their  face and
relate to  such  Mortgage  Loan.   The  Trustee shall  be  under no  duty  or
obligation  to  inspect,  review  or  examine  said  documents,  instruments,
certificates  or  other  papers  to  determine that  the  same  are  genuine,
enforceable  or appropriate  for the  represented purpose  or that  they have
actually been recorded in the real estate records or that they are other than
what they purport to be on their face.

          Not  later than 90 days  after the Closing  Date, the Trustee shall
deliver  to  the  Depositor,  the  Master Servicer  and  the  Seller  a Final
Certification in  the form annexed hereto  as Exhibit H, with  any applicable
exceptions noted thereon.

          If, in the course  of such review,  the Trustee finds any  document
constituting a part of a Mortgage  File which does not meet the  requirements
of Section 2.01,  the Trustee shall  list such as an  exception in the  Final
Certification; provided, however, that the Trustee shall not make any
               --------  -------
determination as to whether (i) any endorsement is sufficient to transfer all
right, title  and  interest  of the  party  so endorsing,  as  noteholder  or
assignee thereof, in and  to that Mortgage Note or (ii)  any assignment is in
recordable form or is sufficient to effect the assignment of and  transfer to
the assignee thereof under the mortgage to which the assignment relates.  The
Seller shall  promptly correct or  cure such defect  within 90 days  from the
date it was so notified of such defect and, if the Seller does not correct or
cure such defect within such  period, the Seller shall either  (a) substitute
for the related Mortgage Loan  a Substitute Mortgage Loan, which substitution
shall be  accomplished in the manner and subject  to the conditions set forth
in Section 2.03, or  (b) purchase such Mortgage Loan from  the Trustee within
90 days  from the date the Seller  was notified of such defect  in writing at
the Purchase Price of such Mortgage Loan; provided, however, that in no event
                                          --------  -------
shall  such substitution   or  purchase  occur more  than 540  days  from the
Closing Date, except that if the substitution  or purchase of a Mortgage Loan
pursuant to this  provision is required by reason  of a delay in  delivery of
any  documents by  the appropriate recording  office, and there  is a dispute
between either the  Master Servicer or  the Seller and  the Trustee over  the
location  or status  of  the  recorded document,  then  such substitution  or
purchase shall  occur within  720 days from  the Closing  Date.   The Trustee
shall deliver written notice  to each Rating Agency within 270  days from the
Closing Date indicating each Mortgage Loan (a) which has not been returned by
the appropriate recording office or (b) as to  which there is a dispute as to
location or status  of such Mortgage  Loan.  Such  notice shall be  delivered
every 90 days thereafter until the  related Mortgage Loan is returned to  the
Trustee.  Any such substitution pursuant to (a) above or purchase pursuant to
(b) above shall not be effected prior  to the delivery to the Trustee of  the
Opinion  of Counsel  required by Section  2.05, if any,  and any substitution
pursuant to (a) above shall not be effected prior to the  additional delivery
to the Trustee of  a Request for Release substantially in the form of Exhibit
N.   No substitution is permitted to be made  in any calendar month after the
Determination Date for such month.  The Purchase Price for any  such Mortgage
Loan shall be deposited by the Seller  in the Certificate Account on or prior
to the  Distribution Account  Deposit Date for  the Distribution Date  in the
month following the month of repurchase and, upon receipt of such deposit and
certification  with  respect thereto  in the  form of  Exhibit N  hereto, the
Trustee  shall release  the  related Mortgage  File to  the Seller  and shall
execute and deliver  at the Seller's request such  instruments of transfer or
assignment prepared by the Seller, in each case without recourse, as shall be
necessary to vest in the Seller, or a designee, the Trustee's interest in any
Mortgage Loan released pursuant hereto.

          The Trustee  shall retain possession  and custody of  each Mortgage
File  in accordance with  and subject to  the terms and  conditions set forth
herein.  The Master Servicer shall promptly  deliver to the Trustee, upon the
execution  or receipt  thereof,  the  originals of  such  other documents  or
instruments constituting the Mortgage File as come into the possession of the
Master Servicer from time to time.

          It is  understood and agreed that  the obligation of  the Seller to
substitute for  or to  purchase any  Mortgage Loan  which does  not meet  the
requirements of Section 2.01 shall constitute the sole remedy respecting such
defect  available to  the Trustee,  the Depositor  and any  Certificateholder
against the Seller.

          SECTION 2.03.  Representations, Warranties and Covenants of the
                         ------------------------------------------------
Seller and the Master Servicer.
- ------------------------------

          (a)   IndyMac,  in its  capacities as  Seller and  Master Servicer,
hereby  makes the  representations and  warranties set  forth in  Schedule II
hereto, and by  this reference incorporated herein, to the  Depositor and the
Trustee,  as of the Closing Date, or if  so specified therein, as of the Cut-
off Date.

          (b)  The Seller, in its capacity as Seller, hereby makes the repre-
sentations  and warranties  set forth  in Schedule  III hereto,  and by  this
reference incorporated herein,  to the Depositor and  the Trustee, as of  the
Closing Date, or if so specified therein, as of the Cut-off Date.

          (c)  Upon discovery by  any of the parties hereto of a  breach of a
representation  or warranty made pursuant to  Section 2.03(b) that materially
and adversely affects the interests of the Certificateholders in any Mortgage
Loan, the party discovering such  breach shall give prompt notice thereof  to
the other parties.   The Seller hereby covenants that  within 90 days of  the
earlier of its discovery or its receipt of written notice from any party of a
breach of  any representation  or warranty made  pursuant to  Section 2.03(b)
which   materially   and    adversely   affects   the   interests    of   the
Certificateholders in any  Mortgage Loan, it  shall cure  such breach in  all
material respects, and if  such breach is not so cured, shall, (i) if such 90
day  period expires  prior to  the  second anniversary  of the  Closing Date,
remove such Mortgage Loan (a "Deleted Mortgage Loan") from the Trust Fund and
                              ---------------------
substitute in its place a Substitute Mortgage Loan, in the manner and subject
to the  conditions set  forth in this  Section 2.03;  or (ii)  repurchase the
affected Mortgage Loan  or Mortgage Loans  from the Trustee  at the  Purchase
Price in the manner set forth below; provided, however, that any such substi
                                     --------  -------
tution pursuant to  (i) above shall not be effected prior  to the delivery to
the Trustee of the Opinion of Counsel required by Section 2.05, if any, and a
Request for Release substantially in the form of Exhibit N, and  the Mortgage
File for any such Substitute Mortgage Loan; and provided, further,
                                                         --------  -------
that, anything to  the contrary herein notwithstanding, Seller  shall have no
obligation to cure  any such breach or  to repurchase or substitute  for such
affected Mortgage Loan if the  substance of such breach constitutes fraud  in
the origination of such affected Mortgage Loan and the Seller, at the time of
such origination and  on the Closing Date,  did not have actual  knowledge of
such fraud.   The Seller shall promptly reimburse the Master Servicer and the
Trustee for  any expenses reasonably incurred  by the Master Servicer  or the
Trustee in respect of enforcing the remedies for such breach.

          With respect to  any Substitute Mortgage Loan or  Loans, the Seller
shall deliver  to the Trustee for  the benefit of  the Certificateholders the
Mortgage Note, the Mortgage, the related assignment of the Mortgage, and such
other documents  and agreements  as are  required by  Section 2.01,  with the
Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01.
No substitution  is permitted  to be  made in  any calendar  month after  the
Determination  Date for such month.   Scheduled Payments  due with respect to
Substitute Mortgage Loans in  the month of substitution shall not  be part of
the Trust  Fund and  will be retained  by the Seller  on the  next succeeding
Distribution   Date.    For  the  month  of  substitution,  distributions  to
Certificateholders will include the monthly  payment due on any Deleted Mort-
gage Loan  for such  month and  thereafter the  Seller shall  be entitled  to
retain all amounts received in respect of such Deleted Mortgage Loan.

          The Master Servicer shall amend  the Mortgage Loan Schedule for the
benefit  of the  Certificateholders to  reflect the  removal of  such Deleted
Mortgage Loan  and the substitution of the  Substitute Mortgage Loan or Loans
and the Master Servicer  shall deliver the amended Mortgage  Loan Schedule to
the Trustee.  Upon such substitution,  the Substitute Mortgage Loan or  Loans
shall  be subject to  the terms  of this Agreement  in all respects,  and the
Seller shall be  deemed to have made with respect to such Substitute Mortgage
Loan  or Loans,  as  of the  date  of substitution,  the representations  and
warranties made  pursuant to  Section 2.03(b) with  respect to  such Mortgage
Loan.  Upon  any such substitution and the deposit to the Certificate Account
of  the  amount required  to be  deposited  therein in  connection  with such
substitution  as  described in  the  following paragraph,  the  Trustee shall
release  the Mortgage  File held  for the  benefit of  the Certificateholders
relating to such  Deleted Mortgage Loan to  the Seller and shall  execute and
deliver at the Seller's direction  such instruments of transfer or assignment
prepared by the  Seller, in each case without recourse, as shall be necessary
to vest  title in the Seller, or its designee,  the Trustee's interest in any
Deleted Mortgage Loan substituted for pursuant to this Section 2.03.

          For  any  month  in  which  the  Seller  substitutes  one  or  more
Substitute Mortgage  Loans for one or more Deleted Mortgage Loans, the Master
Servicer will determine the  amount (if any) by which the aggregate principal
balance of all such Substitute Mortgage Loans as of the date  of substitution
is less  than  the aggregate  Stated Principal  Balance of  all such  Deleted
Mortgage Loans (after  application of the scheduled principal  portion of the
monthly payments  due in  the month  of substitution).   The  amount of  such
shortage (the "Substitution Adjustment Amount") plus an amount equal to the
               ------------------------------
aggregate of any unreimbursed Advances  and Servicer Advances with respect to
such Deleted Mortgage  Loans shall be deposited into  the Certificate Account
by  the Seller  on or before  the Distribution  Account Deposit Date  for the
Distribution Date in the month succeeding the calendar month during which the
related Mortgage Loan became required to be purchased or replaced hereunder.

          In  the event  that the  Seller shall  have repurchased  a Mortgage
Loan,  the Purchase  Price therefor  shall  be deposited  in the  Certificate
Account  pursuant to  Section  3.08  on or  before  the Distribution  Account
Deposit Date  for the  Distribution Date  in the  month  following the  month
during which the  Seller became obligated hereunder to  repurchase or replace
such Mortgage Loan  and upon such deposit of the Purchase Price, the delivery
of the Opinion of Counsel required by  Section 2.05 and receipt of a  Request
for Release  in the form of  Exhibit N hereto, the Trustee  shall release the
related Mortgage  File held for the benefit of the Certificateholders to such
Person, and the Trustee  shall execute and deliver at such Person's direction
such instruments of  transfer or assignment prepared by such  Person, in each
case without  recourse,  as shall  be necessary  to transfer  title from  the
Trustee.   It  is  understood  and  agreed that  the  obligation  under  this
Agreement of any Person  to cure, repurchase or replace any  Mortgage Loan as
to which a  breach has occurred and  is continuing shall constitute  the sole
remedy   against   such   Persons  respecting   such   breach   available  to
Certificateholders, the Depositor or the Trustee on their behalf.

          The  representations and warranties  made pursuant to  this Section
2.03 shall survive delivery of  the respective Mortgage Files to  the Trustee
for the benefit of the Certificateholders.

          SECTION 2.04.  Representations and Warranties of the Depositor as
                         --------------------------------------------------
to the Mortgage Loans.
- ---------------------

          The  Depositor hereby represents  and warrants to  the Trustee with
respect  to each Mortgage Loan as  of the date hereof  or such other date set
forth herein that as of  the Closing Date, and following the  transfer of the
Mortgage  Loans to  it by  the Seller, the  Depositor had  good title  to the
Mortgage Loans and the Mortgage Notes were subject to no offsets, defenses or
counterclaims.

          The Depositor hereby assigns, transfers and  conveys to the Trustee
all of  its rights  with respect  to  the Mortgage  Loans including,  without
limitation, the representations and warranties of the Seller made pursuant to
Section 2.03(b),  together with all  rights of  the Depositor to  require the
Seller  to cure  any breach thereof  or to  repurchase or substitute  for any
affected Mortgage Loan in accordance with this Agreement.

          It is understood and agreed that the representations and warranties
set forth  in this Section 2.04 shall survive  delivery of the Mortgage Files
to the Trustee.

          SECTION 2.05.  Delivery of Opinion of Counsel in Connection with
                         -------------------------------------------------
Substitutions and Repurchases.
- -----------------------------

          (a)  Notwithstanding any  contrary provision of this Agreement,  no
substitution pursuant to Section 2.02 or 2.03 shall be made more than 90 days
after the Closing Date  unless the Seller delivers to the  Trustee an Opinion
of Counsel,  which Opinion of Counsel shall  not be at the  expense of either
the Trustee or the Trust Fund,  addressed to the Trustee, to the effect  that
such substitution  will  not (i) result  in  the  imposition of  the  tax  on
"prohibited  transactions"  on the  Trust  Fund  or contributions  after  the
Startup  Date, as  defined in  Sections 860F(a)(2) and  860G(d) of  the Code,
respectively or (ii) cause the REMIC hereunder to  fail to qualify as a REMIC
at any time that any Certificates are outstanding.

          (b)   Upon  discovery  by  the Depositor,  the  Seller, the  Master
Servicer,  or  the  Trustee that  any  Mortgage Loan  does  not  constitute a
"qualified mortgage"  within the meaning  of Section 860G(a)(3) of  the Code,
the party discovering such fact shall promptly  (and in any event within five
(5) Business  Days of  discovery) give  written notice  thereof to  the other
parties.  In connection therewith,  the Trustee shall require the Seller,  at
the Seller's  option, to either (i) substitute,  if the conditions in Section
2.03(c) with  respect to substitutions  are satisfied, a  Substitute Mortgage
Loan for the affected Mortgage Loan, or (ii) repurchase the affected Mortgage
Loan within  90 days  of such  discovery in  the same  manner as  it would  a
Mortgage Loan for  a breach of  representation or  warranty made pursuant  to
Section 2.03.  The Trustee shall reconvey to the Seller  the Mortgage Loan to
be released pursuant hereto  in the same  manner, and on  the same terms  and
conditions,  as it  would  a  Mortgage  Loan  repurchased  for  breach  of  a
representation or warranty contained in Section 2.03.

          SECTION 2.06.  Execution and Delivery of Certificates.
                         --------------------------------------

          The Trustee acknowledges  the transfer and assignment to  it of the
Trust Fund and, concurrently with  such transfer and assignment, has executed
and delivered to  or upon  the order  of the Depositor,  the Certificates  in
authorized  denominations  evidencing  directly  or   indirectly  the  entire
ownership of  the Trust Fund.  The Trustee agrees  to hold the Trust Fund and
exercise the rights  referred to  above for  the benefit of  all present  and
future Holders  of the Certificates  and to perform  the duties set  forth in
this Agreement to the best of its  ability, to the end that the interests  of
the Holders of the Certificates may be adequately and effectively protected.

          SECTION 2.07.  REMIC Matters.
                         -------------

          The Preliminary Statement  sets forth the designations  and "latest
possible  maturity date"  for federal  income tax  purposes of  all interests
created hereby.  The "Startup Day" for purposes of the REMIC Provisions shall
be the Closing  Date.   The "tax matters  person" with  respect to the  REMIC
hereunder shall be  the Trustee and  the Trustee shall  hold the Tax  Matters
Person Certificate.  The REMIC's fiscal year shall be the calendar year.

                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

          SECTION 3.01.  Master Servicer to Service Mortgage Loans.
                         -----------------------------------------

          For and  on behalf of  the Certificateholders, the  Master Servicer
shall service and administer the Mortgage  Loans in accordance with the terms
of this  Agreement  and the  Servicing  Standard.   In connection  with  such
servicing and administration,  the Master Servicer shall have  full power and
authority, acting alone and/or through Servicers as provided in Section 3.02,
to do or  cause to be done any  and all things that it  may deem necessary or
desirable in connection with such servicing and administration, including but
not limited to, the  power and authority, subject to the terms hereof, (i) to
execute and  deliver, on  behalf of the  Certificateholders and  the Trustee,
customary consents  or waivers and  other instruments and documents,  (ii) to
consent  to  transfers of  any  Mortgaged  Property  and assumptions  of  the
Mortgage Notes and related Mortgages (but only in the manner provided in this
Agreement), (iii)  to collect  any Insurance Proceeds  and other  Liquidation
Proceeds,  and (iv)  to effectuate  foreclosure  or other  conversion of  the
ownership of  the Mortgaged Property securing any  Mortgage Loan.  The Master
Servicer  shall not make or  permit any modification,  waiver or amendment of
any term of any Mortgage Loan which  would cause the REMIC to fail to qualify
as  a REMIC or result in  the imposition of any  tax under Section 860F(a) or
Section  860G(d)  of  the Code.    Without  limiting  the  generality of  the
foregoing,  the Master  Servicer, in  its  own name  or  in the  name of  any
Servicer or the Depositor and the Trustee, is hereby authorized and empowered
by the  Depositor and the Trustee, when the  Master Servicer or the Servicer,
as the case  may be, believes it  appropriate in its reasonable  judgment, to
execute and  deliver, on behalf of  the Trustee, the Depositor,  the Certifi-
cateholders or  any  of them,  any  and all  instruments of  satisfaction  or
cancellation, or  of partial  or  full release  or discharge,  and all  other
comparable instruments, with respect to  the Mortgage Loans, and with respect
to the Mortgaged  Properties held for the benefit  of the Certificateholders.
The Master  Servicer shall prepare  and deliver  to the Depositor  and/or the
Trustee such documents requiring execution and delivery  by either or both of
them as are necessary or appropriate to enable the Master Servicer to service
and administer the Mortgage  Loans to the extent that the  Master Servicer is
not permitted to execute and deliver such documents pursuant to the preceding
sentence.   Upon receipt of such documents,  the Depositor and/or the Trustee
shall execute such documents and deliver them to the Master Servicer.

          In accordance with and to the extent of the Servicing Standard, the
Master Servicer shall advance or cause to  be advanced funds as necessary for
the  purpose  of  effecting  the  payment of  taxes  and  assessments  on the
Mortgaged  Properties, which  advances  shall be  reimbursable  in the  first
instance from related  collections from  the Mortgagors  pursuant to  Section
3.09, and  further as provided  in Section 3.11.   The costs  incurred by the
Master Servicer,  if  any, in  effecting  the timely  payments  of taxes  and
assessments on the  Mortgaged Properties and related insurance premiums shall
not,  for   the  purpose   of  calculating   monthly  distributions   to  the
Certificateholders, be added to the  Stated Principal Balances of the related
Mortgage  Loans, notwithstanding  that the  terms of  such Mortgage  Loans so
permit.

          SECTION 3.02.  Subservicing;  Enforcement  of  the  Obligations  of
                         Servicers.
                         ---------
          (a)   The Master Servicer  may arrange for the  subservicing of any
Mortgage Loan by a Servicer pursuant to a Servicing Agreement; provided,
                                                               --------
however, that such subservicing arrangement and the terms of the related
- -------
subservicing agreement must provide for  the servicing of such Mortgage Loans
in  a  manner   consistent  with  the  servicing   arrangements  contemplated
hereunder.  Each Servicer of a Mortgage Loan shall be entitled to receive and
retain, as provided in the related  Servicing Agreement and in Section  3.17,
the related Servicing Fee from payments of interest received on such Mortgage
Loan after  payment of  all amounts  required to  be remitted  to the  Master
Servicer in  respect of such  Mortgage Loan.   Unless  the context  otherwise
requires, references in this Agreement to actions taken or to be taken by the
Master Servicer in servicing the  Mortgage Loans include actions taken  or to
be taken by  a Servicer  on behalf of  the Master Servicer.   Each  Servicing
Agreement  will be  based upon  such terms  and conditions  as are  generally
required or permitted  by the Seller/Servicer Guide and  are not inconsistent
with this Agreement and as the Master Servicer and the Servicer  have agreed.
With the  approval  of  the Master  Servicer,  a Servicer  may  delegate  its
servicing obligations to third-party servicers, but such Servicer will remain
obligated under  the related  Servicing Agreement.   The Master  Servicer and
Servicer may enter  into amendments to the  related Servicing Agreement or  a
different form of Servicing Agreement; provided, however, that any such
                                       --------  -------
amendments or  different forms shall be  consistent with and  not violate the
provisions of either this  Agreement or the Seller/Servicer Guide in a manner
which  would   materially  and   adversely  affect  the   interests  of   the
Certificateholders.

          (b)  For purposes  of this Agreement, the Master  Servicer shall be
deemed to have received any  collections, recoveries or payments with respect
to the Mortgage Loans that are  received by a Servicer regardless of  whether
such payments are remitted by the Servicer to the Master Servicer.

          (c)   As  part of  its servicing  activities hereunder,  the Master
Servicer, for  the benefit of  the Trustee and the  Certificateholders, shall
use  its best reasonable efforts to enforce  the obligations of each Servicer
under the related Servicing Agreement, to the extent that the non-performance
of any  such obligation would have material and  adverse effect on a Mortgage
Loan.  Such enforcement, including, without limitation, the legal prosecution
of  claims, termination  of Servicing  Agreements  and the  pursuit of  other
appropriate remedies, shall be in such form and carried out to such an extent
and at such time as the Master Servicer, in its good faith business judgment,
would  require were it the  owner of the related  Mortgage Loans.  The Master
Servicer shall  pay the  costs of such  enforcement at  its own  expense, and
shall be reimbursed therefor only (i) from a general recovery resulting  from
such enforcement  to the  extent,  if any,  that  such recovery  exceeds  all
amounts due  in respect of the related Mortgage Loan  or (ii) from a specific
recovery of costs, expenses or attorneys  fees against the party against whom
such enforcement is directed.

          SECTION 3.03.  Successor Servicers.
                         -------------------

          The Master Servicer  shall be entitled  to terminate any  Servicing
Agreement that may  exist in accordance with the terms and conditions of such
Servicing Agreement and  without any limitation by virtue  of this Agreement;
provided, however, that in the event of termination of any Servicing
- --------  -------
Agreement by the  Master Servicer or the Servicer, the  Master Servicer shall
either act as servicer of the related Mortgage Loan or enter into a Servicing
Agreement  with a successor Servicer which will  be bound by the terms of the
related Servicing Agreement.  If the Master Servicer or any affiliate  of the
Master  Servicer acts  as servicer,  it  will not  assume  liability for  the
representations and  warranties of the  Servicer which  it replaces.   If the
Master Servicer enters into a  Servicing Agreement with a successor Servicer,
the  Master Servicer  shall  use  reasonable efforts  to  have the  successor
Servicer assume liability for the  representations and warranties made by the
terminated Servicer  in respect  of the  related Mortgage Loans  and, in  the
event  of any such assumption by the  successor Servicer, the Master Servicer
may,  in  the exercise  of  its  business  judgment, release  the  terminated
Servicer from liability for such representations and warranties.

          SECTION 3.04.  Liability of the Master Servicer.
                         --------------------------------

          Notwithstanding any Servicing  Agreement, any of the  provisions of
this Agreement  relating  to agreements  or arrangements  between the  Master
Servicer or a Servicer  or references to actions taken through  a Servicer or
otherwise,  the Master  Servicer shall  remain  obligated and  liable to  the
Trustee and  Certificateholders for  the servicing  and administering  of the
Mortgage  Loans in  accordance with  the provisions  of Section  3.01 without
diminution  of such  obligation  or  liability by  virtue  of such  Servicing
Agreements or arrangements or by  virtue of indemnification from the Servicer
and  to the same  extent and under  the same terms  and conditions  as if the
Master Servicer  alone were servicing  and administering the  Mortgage Loans.
The Master  Servicer shall  be entitled to  enter into  any agreement  with a
Servicer or  Seller for  indemnification of the  Master Servicer  and nothing
contained  in  this  Agreement  shall  be  deemed  to  limit or  modify  such
indemnification.

          SECTION 3.05.  No Contractual Relationship Between Servicers and
                         -------------------------------------------------
the Trustee.
- -----------

          Any  Servicing Agreement  that may  be entered  into and  any other
transactions or services relating to  the Mortgage Loans involving a Servicer
in its  capacity as  such and  not as  an originator  shall be  deemed to  be
between  the Servicer  and  the Master  Servicer alone  and  the Trustee  and
Certificateholders  shall not  be deemed  parties thereto  and shall  have no
claims, rights,  obligations,  duties  or liabilities  with  respect  to  the
Servicer in its capacity as such except as set forth in Section 3.07.

          SECTION 3.06.  Rights of the Depositor and the Trustee in Respect
                         --------------------------------------------------
of the Master Servicer.
- ----------------------

          The Depositor may, but is not obligated to, enforce the obligations
of the Master Servicer  hereunder and may, but is not  obligated to, perform,
or cause  a  designee to  perform,  any defaulted  obligation of  the  Master
Servicer hereunder  and in connection  with any such defaulted  obligation to
exercise the related rights of the Master Servicer hereunder; provided that
                                                              --------
the Master Servicer shall not be relieved of any of its obligations hereunder
by virtue of such performance by the Depositor  or its designee.  Neither the
Trustee nor the Depositor shall have any responsibility or  liability for any
action or failure to act by the Master Servicer nor shall the  Trustee or the
Depositor be  obligated to supervise  the performance of the  Master Servicer
hereunder or otherwise.

          SECTION 3.07.  Trustee to Act as Master Servicer.
                         ---------------------------------

          In the  event that  the Master  Servicer shall  for  any reason  no
longer be the Master Servicer hereunder  (including by reason of an Event  of
Default), the Trustee  or its  successor shall  thereupon assume  all of  the
rights and obligations  of the Master  Servicer hereunder arising  thereafter
(except that the  Trustee shall not  be (i) liable for  losses of the  Master
Servicer pursuant to Section 3.12 or any acts or omissions of the predecessor
Master  Servicer  hereunder),  (ii)  obligated  to make  Advances  if  it  is
prohibited from  doing so  by applicable law,  (iii) obligated  to effectuate
repurchases or substitutions  of Mortgage Loans hereunder,  including but not
limited to  repurchases or  substitutions pursuant to  Section 2.02  or 2.03,
(iv) responsible for expenses of the Master Servicer pursuant to Section 2.03
or (v)  deemed to have made any representations  and warranties of the Master
Servicer hereunder.   Any such assumption  shall be subject to  Section 7.02.
If  the Master Servicer shall for any reason no longer be the Master Servicer
(including by  reason of any Event of Default),  the Trustee or its successor
shall succeed to any rights and obligations of the Master Servicer under each
Servicing Agreement.  The Trustee  or the successor servicer for  the Trustee
shall be deemed to have assumed all of the Master Servicer's interest therein
and  to  have  replaced the  Master  Servicer  as a  party  to  any Servicing
Agreement entered into by the Master Servicer as contemplated by Section 3.02
to the  same extent as  if the Servicing  Agreement had been assigned  to the
assuming party except that  the Master Servicer shall not be  relieved of any
liability or obligations under any such Servicing Agreement.

          The Master Servicer shall, upon request of  the Trustee, but at the
expense  of the Master Servicer, deliver  to the assuming party all documents
and  records relating  to each  Servicing Agreement  or substitute  servicing
agreement  and the  Mortgage  Loans  then being  serviced  thereunder and  an
accounting  of amounts  collected or held  by it  and otherwise use  its best
efforts  to effect  the  orderly  and efficient  transfer  of the  substitute
Servicing Agreement to the assuming party.

          SECTION 3.08.  Collection of Mortgage Loan Payments; Servicing
                         -----------------------------------------------
Accounts; Collection Account; Certificate Account;
- --------------------------------------------------
Distribution Account.
- --------------------

          (a)   In  accordance  with  and  to the  extent  of  the  Servicing
Standard, the  Master Servicer shall  make reasonable  efforts in  accordance
with  the customary  and  usual  standards of  practice  of prudent  mortgage
servicers to  collect all payments called for  under the terms and provisions
of the Mortgage  Loans to the extent such procedures shall be consistent with
this Agreement and the terms and provisions of any related Required Insurance
Policy.   Consistent  with  the foregoing,  the Master  Servicer  may in  its
discretion (i) waive  any late  payment charge  or any  prepayment charge  or
penalty interest  in connection with  the prepayment of  a Mortgage  Loan and
(ii)  extend the due dates for  payments due on a  Mortgage Note for a period
not greater than 125 days; provided, however, that the Master Servicer cannot
                           --------  -------
extend  the maturity of  any such Mortgage  Loan past  the date on  which the
final payment is due on the  latest maturing Mortgage Loan as of  the Cut-off
Date.  In the  event of any such arrangement, the Master  Servicer shall make
Advances  on the related Mortgage  Loan in accordance  with the provisions of
Section 4.01 during the scheduled  period in accordance with the amortization
schedule of such Mortgage Loan without modification thereof by reason of such
arrangements. The Master Servicer shall not be  required to institute or join
in litigation  with respect to  collection of  any payment  (whether under  a
Mortgage, Mortgage  Note or otherwise  or against any public  or governmental
authority with respect to a taking or condemnation) if it reasonably believes
that enforcing the provision  of the Mortgage or other instrument pursuant to
which such payment is required is prohibited by applicable law.

          (b)  In  those cases where  a Servicer is servicing  Mortgage Loans
pursuant  to a  Servicing  Agreement,  the Master  Servicer  shall cause  the
Servicer, pursuant to the Servicing  Agreement, to establish and maintain one
or more Servicing Accounts, each of which  shall be an Eligible Account.  The
Servicer will be required  under its Servicing Agreement to deposit  into the
Servicing Account on a  daily basis no later than the  Business Day following
receipt, all proceeds of  Mortgage Loans received  by the Servicer, less  its
Servicing Fees and unreimbursed Servicer Advances and expenses, to the extent
permitted by the Servicing Agreement.  The  Servicer shall not be required to
deposit in  the Servicing Account  payments or  collections in the  nature of
prepayment charges or late charges.

          (c)  The Master Servicer  shall establish and maintain a Collection
Account into which the Master Servicer shall deposit or cause to be deposited
on or before each Withdrawal Date payments, collections and Servicer Advances
remitted by Servicers in respect of the Mortgage Loans.

          (d)  On or  before the Withdrawal Date in each  calendar month, the
Master  Servicer   shall  cause  the  Servicer,  pursuant  to  the  Servicing
Agreement, to  remit to  the Master  Servicer for  deposit in the  Collection
Account all funds held in the Servicing Account with respect to each Mortgage
Loan serviced by such Servicer that are required to be remitted to the Master
Servicer.   The  Servicer will also  be required,  pursuant to  the Servicing
Agreement, to advance on or before each such Withdrawal Date amounts equal to
any Scheduled Payments (net of its  Servicing Fees with respect thereto)  not
received on  any Mortgage  Loans by  the Servicer  (such amount,  a "Servicer
Advance").    The Servicer's  obligation  to  advance  with respect  to  each
Mortgage Loan will continue up  to and including the  first day of the  month
following the  date on  which the  related Mortgaged  Property is  sold at  a
foreclosure  sale or  is  acquired by  the  Trust  Fund by  deed  in lieu  of
foreclosure or otherwise.   All such Servicer Advances received by the Master
Servicer shall  be deposited promptly by it in  the Collection Account or the
Certificate Account, as appropriate.

          Within  five Business  Days after  the receipt by  a Servicer  of a
Principal  Prepayment  in Full  or  any  Liquidation  Proceeds  or  Insurance
Proceeds  (not required  to be applied  to the  restoration or repair  of the
related Mortgaged Property), the Master  Servicer shall cause such  Servicer,
pursuant to  the related Servicing  Agreement, to remit  such amounts  to the
Master Servicer for deposit in the Collection Account.

          (e)  The Master Servicer shall establish and maintain a Certificate
Account into which the Master Servicer shall deposit or cause to be deposited
on a  daily basis  within one Business  Day of  receipt, except  as otherwise
specifically provided herein, the following payments and collections remitted
by Servicers or received by it in respect of Mortgage Loans subsequent to the
Cut-off Date  (other than  in respect of  principal and  interest due  on the
Mortgage  Loans on  or before  the Cut-off  Date) and  the following  amounts
required to be deposited hereunder:

                 (i)  all  payments on account  of principal on  the Mortgage
          Loans, including Principal Prepayments  and the principal component
          of any Servicer Advance;

                (ii)  all payments  on account  of interest  on the  Mortgage
          Loans, net  of the  sum  of the  related Master  Servicing Fee  and
          related Servicing  Fee, and the interest component  of any Servicer
          Advance;

               (iii)  all Insurance Proceeds and Liquidation Proceeds (net of
          any related expenses of the related Servicer), other  than proceeds
          to  be  applied to  the  restoration  or  repair of  the  Mortgaged
          Property or released to the Mortgagor in accordance with the Master
          Servicer's normal servicing procedures;

                (iv)  any  amount  required  to be  deposited  by  the Master
          Servicer pursuant  to Section 3.08(g) in connection with any losses
          on Permitted Investments; 

                 (v)  any  amounts required  to be  deposited  by the  Master
          Servicer pursuant to Sections 3.12 and 3.14;

                (vi)  all  Purchase Prices from the Master Servicer or Seller
          and all Substitution Adjustment Amounts;

               (vii)  all  Advances made by  the Master Servicer  pursuant to
          Section 4.01; and

              (viii)  any other amounts required to be deposited hereunder.

          In addition, with respect to any Mortgage Loan that is subject to a
buydown agreement, on  each Due Date for  such Mortgage Loan, in  addition to
the  monthly payment  remitted by  the Mortgagor,  the Master  Servicer shall
cause  funds  to  be deposited  into  the Certificate  Account  in  an amount
required to  cause an  amount of  interest to  be paid with  respect to  such
Mortgage  Loan equal  to the  amount  of interest  that has  accrued  on such
Mortgage Loan  from the preceding  Due Date at  the Mortgage Rate  net of the
Master Servicing Fee on such date.

          The  foregoing requirements for  remittance by the  Master Servicer
shall be exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments  in the nature of prepayment penalties,
late payment charges or  assumption fees, if collected, need not  be remitted
by the Master Servicer.   In the event that  the Master Servicer shall  remit
any amount not required to be remitted, it may at any time withdraw or direct
the institution maintaining the  Certificate Account to withdraw  such amount
from   the  Certificate  Account,  any  provision   herein  to  the  contrary
notwithstanding.   Such  withdrawal  or  direction  may  be  accomplished  by
delivering written  notice thereof to  the Trustee or such  other institution
maintaining the Certificate Account which  describes the amounts deposited in
error  in  the Certificate  Account.    The  Master Servicer  shall  maintain
adequate  records with  respect  to  all withdrawals  made  pursuant to  this
Section 3.08.  All funds deposited  in the Certificate Account shall be  held
in  trust  for  the  Certificateholders until  withdrawn  in  accordance with
Section 3.11.

          (f)   The  Trustee shall establish  and maintain, on  behalf of the
Certificateholders,  the Distribution Account.   The Trustee  shall, promptly
upon  receipt, deposit  in the  Distribution Account  and retain  therein the
following:

                 (i)  the aggregate amount remitted by the Master Servicer to
          the Trustee pursuant to Section 3.11(a);

                (ii)  any amount deposited by the Master Servicer pursuant to
          Section   3.08(g)  in  connection  with  any  losses  on  Permitted
          Investments; and

               (iii)  any  other   amounts  deposited  hereunder   which  are
          required to be deposited in the Distribution Account.

          In the event  that the Master  Servicer shall remit any  amount not
required to be  remitted, it may at  any time direct the  Trustee to withdraw
such  amount from  the  Distribution  Account, any  provision  herein to  the
contrary notwithstanding.   Such direction may be  accomplished by delivering
an Officer's Certificate to the Trustee which describes the amounts deposited
in  error  in  the  Distribution  Account.    All  funds   deposited  in  the
Distribution  Account  shall  be  held  by  the  Trustee  in  trust  for  the
Certificateholders  until  disbursed  in accordance  with  this  Agreement or
withdrawn in  accordance with Section  3.11.  In  no event shall  the Trustee
incur  liability  for  withdrawals  from  the  Distribution  Account  at  the
direction of the Master Servicer.

          (g)   Each  institution at  which  the Certificate  Account or  the
Distribution Account is maintained shall invest the funds therein as directed
in  writing by  the Master  Servicer  in Permitted  Investments, which  shall
mature not later than (i) in the case of the Certificate  Account, the second
Business Day  next preceding  the related  Distribution Account Deposit  Date
(except that if such Permitted Investment is an obligation of the institution
that maintains such account, then  such Permitted Investment shall mature not
later than the Business Day  next preceding such Distribution Account Deposit
Date) and (ii) in the case of the Distribution Account, the Business Day next
preceding the Distribution Date (except  that if such Permitted Investment is
an  obligation of  the institution  that  maintains such  account, then  such
Permitted Investment shall mature not later than such Distribution Date) and,
in each case,  shall not be sold or  disposed of prior to its  maturity.  All
such Permitted Investments shall be made in the name  of the Trustee, for the
benefit of the Certificateholders.  All  income and gain (net of any  losses)
realized from  any such investment  of funds  on deposit  in the  Certificate
Account or the  Distribution Account shall be  for the benefit of  the Master
Servicer  as servicing  compensation and shall  be remitted to  it monthly as
provided  herein.   The  amount of  any  realized losses  in  the Certificate
Account or the  Distribution Account incurred in any such  account in respect
of any such investments shall promptly be deposited by the Master Servicer in
the  Certificate  Account  or  paid  to  the  Trustee  for  deposit into  the
Distribution Account, as  applicable.  The Trustee in  its fiduciary capacity
shall  not be liable  for the amount of  any loss incurred  in respect of any
investment or lack of investment of funds held in the Certificate  Account or
the Distribution Account and made in accordance with this Section 3.08.

          (h)   The Master  Servicer shall give  notice to  the Trustee,  the
Seller, each Rating  Agency and the Depositor  of any proposed change  of the
location of the Certificate Account not later than 30 days and  not more than
45 days  prior to any change thereof.   The Trustee shall give  notice to the
Master  Servicer, the Seller,  each Rating  Agency and  the Depositor  of any
proposed change of the location of the Distribution Account not later than 30
days and not more than 45 days prior to any change thereof.

          SECTION 3.09.  Collection of Taxes, Assessments and Similar Items;
                         ---------------------------------------------------
Escrow Accounts.
- ---------------

          (a)  To  the extent required by  the related Mortgage Note  and not
violative  of current law,  the Master Servicer shall  cause each Servicer to
establish and  maintain one or more accounts  (each, an "Escrow Account") and
deposit and retain  therein all collections from the  Mortgagors (or advances
by  the Servicer)  for the  payment of  taxes, assessments,  hazard insurance
premiums or  comparable items  for the  account of  the Mortgagors.   Nothing
herein  shall  require  the Master  Servicer  or  any  Servicer  to compel  a
Mortgagor to establish an Escrow Account in violation of applicable law.

          (b)  Withdrawals  of amounts so collected from  the Escrow Accounts
may  be made  only to  effect timely  payment of  taxes,  assessments, hazard
insurance premiums, condominium or PUD association dues, or comparable items,
to reimburse  the  Master Servicer  or the  related Servicer  out of  related
collections for any payments made pursuant to Sections 3.12 (with  respect to
taxes  and assessments  and insurance  premiums)  and 3.13  (with respect  to
hazard  insurance), to  refund to  any Mortgagors  any sums determined  to be
overages,  to pay interest, if  required by law  or the terms  of the related
Mortgage or Mortgage Note, to Mortgagors on balances in the Escrow Account or
to clear  and  terminate  the  Escrow Account  at  the  termination  of  this
Agreement in accordance with Section 9.01.  The Escrow Accounts shall  not be
a part of the Trust Fund.

          (c)  The Master Servicer shall  advance any payments referred to in
Section 3.09(a) that are not timely paid by the Mortgagors or advanced by the
Servicers  on the date  when the tax,  premium or  other cost for  which such
payment is intended is due, but  the Master Servicer shall be required  so to
advance  only to the extent that such advances, in the good faith judgment of
the  Master Servicer,  will  be recoverable  by the  Master  Servicer out  of
Insurance Proceeds, Liquidation Proceeds or otherwise.

          SECTION 3.10.  Access to Certain Documentation and Information
                         -----------------------------------------------
Regarding the Mortgage Loans.
- ----------------------------

          The Master Servicer  shall afford, or shall cause  the Servicers to
afford,  the Depositor and the  Trustee reasonable access  to all records and
documentation  regarding the  Mortgage  Loans  and  all  accounts,  insurance
information and other  matters relating to this Agreement,  such access being
afforded without charge,  but only upon reasonable request  and during normal
business hours at the office designated by the Master Servicer.

          Upon reasonable advance notice in writing, the Master Servicer will
provide, or  will cause the  Servicers to provide, to  each Certificateholder
which is  a savings and loan  association, bank or insurance  company certain
reports and reasonable access to information and documentation  regarding the
Mortgage Loans  sufficient to  permit such Certificateholder  to comply  with
applicable regulations  of  the  OTS or  other  regulatory  authorities  with
respect to investment in the Certificates; provided that the Master Servicer 
and any  Servicer shall be entitled to be  reimbursed by each such 
Certificateholder for actual expenses incurred by the Master Servicer or
such Servicer in providing such reports and access.

          The Master Servicer  shall provide to the  OTS and the FDIC  and to
comparable  regulatory  authorities   supervising  Holders  of   Subordinated
Certificates and  the examiners and supervisory  agents of the OTS,  the FDIC
and  such  other  authorities,  access  to  the documentation  regarding  the
Mortgage Loans  required by applicable  regulations of the OTS  and the FDIC.
Such access shall be afforded only upon reasonable and prior written  request
and during  normal business  hours at  the offices designated  by the  Master
Servicer.   Unless prohibited by  applicable laws or regulations,  the Master
Servicer and any Servicer shall be  entitled to be reimbursed by the  related
Certificateholders for  actual expenses  incurred by the  Master Servicer  or
such Servicer in providing  such access.  Nothing in this  Section 3.10 shall
limit the  obligation of the  Master Servicer to  observe any applicable  law
prohibiting  disclosure of  information  regarding  the  Mortgagors  and  the
failure of the Master Servicer or any  Servicer to provide access as provided
in  this Section 3.10 as  a result of such  obligation shall not constitute a
breach of this Section 3.10.

          SECTION 3.11.  Permitted Withdrawals from the Certificate Account
                         --------------------------------------------------
and the Distribution Account.
- ----------------------------

          (a)   The Master Servicer  may from time  to time make  withdrawals
from the Certificate Account for the following purposes:

                 (i)  to pay to the  Master Servicer or the  related Servicer
          (to the extent not previously retained), the servicing compensation
          to which it is entitled pursuant to Section 3.17, and to pay to the
          Master  Servicer,  as  additional  master  servicing  compensation,
          earnings  on or  investment  income  with respect  to  funds in  or
          credited to the Certificate Account;

                (ii)  to   reimburse  the  Master  Servicer  or  the  related
          Servicer for unreimbursed Advances or Servicer Advances made by it,
          such right of reimbursement  pursuant to this subclause  (ii) being
          limited to amounts  received on the Mortgage Loan(s)  in respect of
          which any such Advance or Servicer Advance was made;

               (iii)  to reimburse the Master Servicer for any Nonrecoverable
          Advance previously made;

                (iv)  to reimburse the Master  Servicer for Insured  Expenses
          from the related Insurance Proceeds;

                 (v)  to reimburse  the Master Servicer  for (a) unreimbursed
          Servicing Advances,  the Master  Servicer's right  to reimbursement
          pursuant to this clause (a) with respect to any Mortgage Loan being
          limited   to  amounts  received  on  such  Mortgage  Loan(s)  which
          represent late recoveries of the  payments for which such  advances
          were made  pursuant to  Section 3.01 or  Section 3.09  and (b)  for
          unpaid Master Servicing Fees as provided in Section 3.14;

                (vi)  to pay to the purchaser, with  respect to each Mortgage
          Loan  or  property  acquired  in  respect  thereof  that  has  been
          purchased pursuant  to  Section 2.02,  2.03  or 3.14,  all  amounts
          received thereon after the date of such purchase;

               (vii)  to reimburse  the Seller,  the Master  Servicer or  the
          Depositor  for expenses  incurred by any  of them  and reimbursable
          pursuant to Section 6.03;

              (viii)  to  withdraw  any amount  deposited in  the Certificate
          Account and not required to be deposited therein;

                (ix)  on or prior  to the Distribution Account  Deposit Date,
          to withdraw an amount equal to the related Available Funds  and the
          Trustee Fee for  such Distribution Date, to the  extent on deposit,
          and remit  such amount  to the Trustee  for deposit in  the Distri-
          bution Account; and

                 (x)  to clear  and terminate  the  Certificate Account  upon
          termination of this Agreement pursuant to Section 9.01.

          The Master Servicer shall keep and maintain separate accounting, on
a Mortgage  Loan by Mortgage  Loan basis, for  the purpose of  justifying any
withdrawal  from the  Certificate Account  pursuant  to such  subclauses (i),
(ii),  (iv),  (v)  and  (vi).    Prior  to making  any  withdrawal  from  the
Certificate Account pursuant  to  subclause (iii), the  Master Servicer shall
deliver  to the  Trustee  an  Officer's Certificate  of  a Servicing  Officer
indicating  the amount  of  any  previous Advance  determined  by the  Master
Servicer to be a Nonrecoverable  Advance and identifying the related Mortgage
Loan(s) and their respective portions of such Nonrecoverable Advance.

          (b)  The Trustee shall withdraw funds from the Distribution Account
for  distributions to  Certificateholders, in  the  manner specified  in this
Agreement (and to  withhold from the amounts  so withdrawn the amount  of any
taxes that  it is authorized  to withhold pursuant  to the last  paragraph of
Section  8.11).   In  addition,  the  Trustee  may  from time  to  time  make
withdrawals from the Distribution Account for the following purposes:

                 (i)  to  pay  to itself  the  Trustee  Fee for  the  related
          Distribution Date;

                (ii)  to pay to  the Master Servicer as  additional servicing
          compensation earnings on or investment income with respect to funds
          in the Distribution Account;

               (iii)  to  withdraw  and  return to  the  Master  Servicer any
          amount deposited in the Distribution Account and not required to be
          deposited therein; and

                (iv)  to  clear and terminate  the Distribution  Account upon
          termination of the Agreement pursuant to Section 9.01.

          SECTION 3.12.  Maintenance of Hazard Insurance; Maintenance of
                         -----------------------------------------------
Primary Insurance Policies.
- --------------------------

          (a)  The  Master Servicer shall  cause to be  maintained, for  each
Mortgage Loan, hazard insurance  with extended coverage in an  amount that is
at least  equal to  the lesser  of (i)  the maximum  insurable  value of  the
improvements  securing such  Mortgage Loan  or (ii)  the greater  of (y)  the
outstanding principal balance  of the Mortgage  Loan and  (z) an amount  such
that the proceeds of such policy shall be sufficient to prevent the Mortgagor
and/or  the  mortgagee  from becoming  a  co-insurer.   Each  such  policy of
standard hazard  insurance shall contain, or have an accompanying endorsement
that contains, a  standard mortgagee  clause.   To the  extent it  may do  so
without breaching the related Servicing Agreement,  the Master Servicer shall
replace any Servicer that does  not cause such insurance, to the extent it is
available, to be  maintained.  Any  amounts collected by the  Master Servicer
under  any  such  policies (other  than  the  amounts to  be  applied  to the
restoration or repair  of the related Mortgaged Property  or amounts released
to the  Mortgagor in accordance  with the Master Servicer's  normal servicing
procedures)  shall be  deposited in  the Certificate  Account or  the related
Servicing  Account, as applicable.  Any  cost incurred by the Master Servicer
or any Servicer in maintaining any such insurance shall not, for  the purpose
of calculating monthly distributions to the Certificateholders or remittances
to the  Trustee for their benefit, be  added to the principal  balance of the
Mortgage Loan, notwithstanding that the terms of the Mortgage Loan so permit.
Such costs shall be  recoverable by the Master Servicer out  of late payments
by  the  related Mortgagor  or  out of  Liquidation  Proceeds  to the  extent
permitted by Section 3.11.  It is understood and agreed that no earthquake or
other additional insurance is to be  required of any Mortgagor or  maintained
on property  acquired in respect  of a Mortgage  other than pursuant  to such
applicable laws and regulations as shall at any time be in force and as shall
require  such additional insurance.  If  the Mortgaged Property is located at
the time  of  origination of  the  Mortgage Loan  in  a federally  designated
special flood  hazard area  and such  area is participating  in the  national
flood insurance program,  the Master Servicer shall cause  flood insurance to
be maintained with respect to such Mortgage Loan.  Such flood insurance shall
be in an amount equal to the  least of (i) the original principal balance  of
the related  Mortgage Loan,  (ii) the replacement  value of  the improvements
which are part  of such Mortgaged Property,  and (iii) the maximum  amount of
such  insurance  available  for  the  related  Mortgaged Property  under  the
national flood insurance program.

          In  the event that the Master  Servicer shall obtain and maintain a
blanket policy insuring  against hazard losses on all  of the Mortgage Loans,
it shall  conclusively be  deemed to  have satisfied its  obligations as  set
forth  in the first  sentence of this  Section 3.12, it  being understood and
agreed  that   such  policy  may   contain  a  deductible  clause   on  terms
substantially  equivalent to those  commercially available and  maintained by
comparable  servicers.   If such  policy  contains a  deductible clause,  the
Master Servicer shall, in the event that there shall not have been maintained
on the related  Mortgaged Property a policy complying with the first sentence
of this Section 3.12,  and there shall have been a loss  that would have been
covered by such  policy, deposit in  the Certificate  Account the amount  not
otherwise payable under the blanket policy because of such deductible clause.
In connection with  its activities as Master Servicer  of the Mortgage Loans,
the Master  Servicer agrees to present,  on behalf of  itself, the Depositor,
and  the Trustee for the benefit of  the Certificateholders, claims under any
such blanket policy.

          (b)  The  Master Servicer shall not take, or permit any Servicer to
take,  any action  which would  result in  non-coverage under  any applicable
Primary Insurance Policy of any loss which, but for the actions of the Master
Servicer or  any Servicer, would  have been  covered thereunder.   The Master
Servicer  shall  not cancel  or refuse  to renew  any such  Primary Insurance
Policy that is in effect at the  date of the initial issuance of the  Certif-
icates and is required to be  kept in force hereunder unless the  replacement
Primary  Insurance  Policy  for  such  canceled  or   non-renewed  policy  is
maintained  with  a Qualified  Insurer.   The  Master Servicer  shall  not be
required to  maintain any Primary  Insurance Policy  (i) with respect  to any
Mortgage Loan  with a Loan-to-Value Ratio less than or equal to 80% as of any
date of determination or, based on a  new appraisal, the principal balance of
such Mortgage Loan represents 80% or less of the new Appraised Value  or (ii)
if maintaining such Primary Insurance Policy is prohibited by applicable law.
The Master  Servicer agrees, to  the extent  permitted by applicable  law, to
effect the timely payment  of the premiums on each Primary  Insurance Policy,
and  such costs not otherwise recoverable  shall be recoverable by the Master
Servicer from the related liquidation proceeds.

          In  connection  with  its  activities as  Master  Servicer  of  the
Mortgage Loans, the  Master Servicer agrees to present, or  cause the related
Servicer   to  present,   on  behalf   of   itself,  the   Trustee  and   the
Certificateholders,  claims  to  the  insurer  under  any  Primary  Insurance
Policies  and, in this regard,  to take such  reasonable action in accordance
with the Servicing  Standard as shall be  necessary to permit  recovery under
any Primary  Insurance  Policies respecting  defaulted Mortgage  Loans.   Any
amounts collected by  a Servicer  or the  Master Servicer  under any  Primary
Insurance  Policies   shall  be  deposited  in  the  Servicing  Account,  the
Collection Account or the Certificate Account, as applicable.

          SECTION 3.13.  Enforcement of Due-On-Sale Clauses; Assumption
                         ----------------------------------------------
Agreements.
- ----------

          (a)  Except as  otherwise provided in  this Section 3.13, when  any
property subject to a Mortgage has been conveyed by the Mortgagor, the Master
Servicer or the related  Servicer shall, to the extent that  it has knowledge
of such conveyance and in accordance with the Servicing Standard, enforce any
due-on-sale clause contained in any Mortgage Note or  Mortgage, to the extent
permitted under applicable law and  governmental regulations, but only to the
extent that such enforcement will not adversely affect or jeopardize coverage
under any Required Insurance Policy.  Notwithstanding  the foregoing, neither
the Master  Servicer nor the  related Servicer  is required to  exercise such
rights with  respect to a  Mortgage Loan if  the Person  to whom the  related
Mortgaged Property has been conveyed or is proposed to  be conveyed satisfies
the terms and conditions contained in the Mortgage Note and Mortgage  related
thereto and the consent of the mortgagee under such Mortgage Note or Mortgage
is not otherwise so required under such Mortgage Note or Mortgage as a condi-
tion to such  transfer.  In  the event  that (i) the  Master Servicer or  the
related Servicer  is prohibited  by law from  enforcing any  such due-on-sale
clause, (ii) coverage under any  Required Insurance Policy would be adversely
affected,  (iii) the Mortgage Note  does not include  a due-on-sale clause or
(iv) nonenforcement  is otherwise permitted hereunder, the Master Servicer is
authorized, subject to  Section 3.13(b), to take or enter  into an assumption
and modification agreement from or with the  person to whom such property has
been or is about to be conveyed, pursuant to which such person becomes liable
under the Mortgage  Note and, unless prohibited by  applicable state law, the
Mortgagor remains liable thereon, provided that the Mortgage Loan shall
                                  --------
continue to be covered (if so covered before the Master Servicer  enters such
agreement)  by  the  applicable  Required  Insurance  Policies.    The Master
Servicer,  subject to  Section 3.13(b),  is  also authorized  with the  prior
approval  of the insurers under any Required Insurance Policies to enter into
a substitution of liability agreement with such Person, pursuant to which the
original Mortgagor is released from  liability and such Person is substituted
as Mortgagor and becomes liable under the Mortgage Note.  Notwithstanding the
foregoing, the Master  Servicer shall not  be deemed to  be in default  under
this Section 3.13  by reason of any  transfer or assumption which  the Master
Servicer reasonably believes it is restricted by law from preventing, for any
reason whatsoever.

          (b)    Subject  to  the  Master  Servicer's  duty  to  enforce  any
due-on-sale clause to the extent set forth in Section 3.13(a), in any case in
which a Mortgaged Property has been conveyed to a Person by a  Mortgagor, and
such  Person  is  to  enter  into an  assumption  agreement  or  modification
agreement or  supplement to the Mortgage  Note or Mortgage that  requires the
signature of  the  Trustee, or  if an  instrument of  release  signed by  the
Trustee is  required releasing the  Mortgagor from liability on  the Mortgage
Loan, the Master Servicer  shall prepare and deliver or cause  to be prepared
and delivered to  the Trustee for signature and shall direct, in writing, the
Trustee  to execute  the assumption  agreement with  the Person  to  whom the
Mortgaged  Property is  to be  conveyed  and such  modification agreement  or
supplement to  the  Mortgage Note  or Mortgage  or other  instruments as  are
reasonable  or necessary  to carry  out  the terms  of the  Mortgage  Note or
Mortgage   or  otherwise  to  comply   with  any  applicable  laws  regarding
assumptions or  the transfer of  the Mortgaged Property  to such Person.   In
connection with  any such assumption, no  material term of the  Mortgage Note
may be changed.   In  addition, the  substitute Mortgagor  and the  Mortgaged
Property must  be acceptable to  the Master Servicer  in accordance  with its
underwriting  standards  as  then  in   effect.    Together  with  each  such
substitution, assumption or  other agreement or  instrument delivered to  the
Trustee  for execution by it, the Master  Servicer shall deliver an Officer's
Certificate signed  by a Servicing  Officer stating that the  requirements of
this subsection have been met  in connection therewith.  The Master  Servicer
shall notify, or cause the related  Servicer to notify, the Trustee that  any
such substitution or assumption agreement has been completed by forwarding to
the Trustee the original of  such substitution or assumption agreement, which
in the case of the original shall  be added to the related Mortgage File  and
shall, for  all purposes, be considered  a part of such Mortgage  File to the
same  extent as  all  other  documents and  instruments  constituting a  part
thereof.   Any  fee collected  by the  Master Servicer  or  any Servicer  for
entering into  an assumption or  substitution of liability agreement  will be
retained by the Master Servicer as additional master servicing compensation.

          SECTION 3.14.  Realization Upon Defaulted Mortgage Loans;
                         ------------------------------------------
Repurchase of Certain Mortgage Loans.
- ------------------------------------

          The Master Servicer shall use reasonable efforts in accordance with
the Servicing Standard to foreclose  upon or otherwise comparably convert the
ownership of  Mortgaged Properties in  respect of which the  related Mortgage
Loans come  into and  continue in  default and  as to  which no  satisfactory
arrangements  can  be  made  for  collection  of  delinquent  payments.    In
connection with  such foreclosure  or other  conversion, the  Master Servicer
shall follow the Servicing Standard and shall follow the requirements  of the
insurer under any Required Insurance Policy; provided, however, that the
                                             --------  -------
Servicer may  enter into,  and shall give  the Rating  Agencies notice  of, a
special servicing agreement  with an unaffiliated  holder of 100%  Percentage
Interest of one or more Classes of Subordinated Certificates or a holder of a
class  of  securities  representing  interests  in one  or  more  Classes  of
Subordinated Certificates and provided, further, that entering into such
                              --------  -------
special servicing agreement shall not result in the downgrading or withdrawal
of the  respective  ratings when  assigned  to the  Certificates.   Any  such
agreement  may contain  provisions  whereby  such  holder  may  instruct  the
Servicer  to  commence  or  delay foreclosure  proceedings  with  respect  to
delinquent Mortgage Loans and will contain provisions for the deposit of cash
by the holder that would  be available for distribution to Certificateholders
if Liquidation Proceeds  are less than they  otherwise may have been  had the
Servicer acted in accordance with its normal procedures.  Notwithstanding the
foregoing, the Master  Servicer shall not be required to expend its own funds
in connection with any foreclosure or towards the restoration of any property
unless it shall  determine (i) that such restoration  and/or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan after reimbursement
to itself of such expenses and (ii) that such expenses will be recoverable to
it through Liquidation Proceeds (respecting  which it shall have priority for
purposes of withdrawals  from the Certificate Account).   The Master Servicer
shall  be responsible for all other costs  and expenses incurred by it in any
such proceedings; provided, however, that it shall be entitled to
                            --------  -------
reimbursement thereof  from  the liquidation  proceeds  with respect  to  the
related Mortgaged  Property, as  provided  in the  definition of  Liquidation
Proceeds.   If  the Master Servicer  has knowledge that  a Mortgaged Property
which the  Master Servicer  is contemplating acquiring  in foreclosure  or by
deed in  lieu of foreclosure is  located within a  1 mile radius of  any site
listed in the  Expenditure Plan for the Hazardous Substance Clean Up Bond Act
of 1984 or  other site with environmental  or hazardous waste risks  known to
the Master Servicer, the  Master Servicer will, prior to  acquiring the Mort-
gaged Property, consider such risks and  only take action in accordance  with
its established environmental review procedures.

          With  respect to any REO Property,  the deed or certificate of sale
shall be taken in the name of the Trustee for the benefit of the Certificate-
holders, or  its nominee, on behalf of the Certificateholders.  The Trustee's
name shall be placed on the title to such REO Property solely  as the Trustee
hereunder and  not in  its individual  capacity.   The Master  Servicer shall
ensure that  the  title to  such  REO  Property references  the  Pooling  and
Servicing Agreement  and the Trustee's  capacity hereunder.  Pursuant  to its
efforts to sell such REO Property, the Master Servicer shall either itself or
through an agent  selected by the Master  Servicer protect and  conserve such
REO Property in  accordance with the Servicing Standard and  may, incident to
its conservation and protection of  the interests of the  Certificateholders,
rent the same, or any part thereof, as the Master Servicer deems to be in the
best interest of the Certificateholders for  the period prior to the sale  of
such REO Property.   The Master Servicer shall prepare for and deliver to the
Trustee a statement  with respect to each  REO Property that has  been rented
showing the  aggregate rental  income received and  all expenses  incurred in
connection with the management and  maintenance of such REO Property at  such
times as is  necessary to  enable the  Trustee to comply  with the  reporting
requirements of the REMIC Provisions.  The net monthly rental income, if any,
from such REO Property shall be deposited in the Certificate Account no later
than the close of  business on each Determination Date.   The Master Servicer
shall perform the tax reporting and withholding required by Sections 1445 and
6050J of  the Code with  respect to  foreclosures and  abandonments, the  tax
reporting required by Section  6050H of the Code with respect  to the receipt
of mortgage  interest from individuals and,  if required by  Section 6050P of
the  Code  with  respect  to  the cancellation  of  indebtedness  by  certain
financial entities, by  preparing such tax and information returns  as may be
required, in the  form required, and delivering  the same to the  Trustee for
filing.

          In the event that the Trust Fund acquires any Mortgaged Property as
aforesaid or otherwise in connection with a default or imminent default  on a
Mortgage Loan, the  Master Servicer shall dispose of  such Mortgaged Property
prior to two years after its acquisition by the Trust Fund unless the Trustee
shall  have been supplied with  an Opinion of Counsel  to the effect that the
holding by the Trust Fund of such  Mortgaged Property subsequent to such two-
year  period  will  not result  in  the  imposition of  taxes  on "prohibited
transactions" on the  REMIC as defined in  section 860F of the  Code or cause
the REMIC to fail to qualify as a REMIC at any time that any Certificates are
outstanding, in which case the Trust Fund may continue to hold such Mortgaged
Property (subject  to any conditions  contained in such Opinion  of Counsel).
Notwithstanding any other provision of this  Agreement, no Mortgaged Property
acquired by  the Trust  Fund shall be  rented (or allowed  to continue  to be
rented) or otherwise used for the production of income by or on behalf of the
Trust  Fund in such a  manner or pursuant  to any terms  that would (i) cause
such Mortgaged Property  to fail to qualify as  "foreclosure property" within
the meaning of  Section 860G(a)(8) of the  Code or (ii) subject the  REMIC to
the imposition of  any federal,  state or  local income taxes  on the  income
earned from  such Mortgaged  Property under  Section 860G(c)  of the  Code or
otherwise,  unless the  Master  Servicer  has agreed  to  indemnify and  hold
harmless the Trust Fund with respect to the imposition of any such taxes.

          The decision  of the  Master Servicer to  foreclose on  a defaulted
Mortgage Loan shall be subject to a determination by the Master Servicer that
the  proceeds  of such  foreclosure would  exceed the  costs and  expenses of
bringing such a proceeding.  The income earned from the management of any REO
Properties, net of reimbursement to the Master Servicer for expenses incurred
(including any  property or other  taxes) in connection with  such management
and  net of  unreimbursed Master  Servicing Fees,  Servicing Fees,  Advances,
Servicer Advances and Servicing Advances, shall  be applied to the payment of
principal  of and  interest on  the  related defaulted  Mortgage Loans  (with
interest  accruing as  though  such  Mortgage Loans  were  still current  and
adjustments,  if  applicable,  to  the  Mortgage  Rate  were  being  made  in
accordance with the terms of the Mortgage  Note) and all such income shall be
deemed, for  all purposes  in this Agreement,  to be  payments on  account of
principal and interest on  the related Mortgage Notes and shall  be deposited
into the Certificate Account.  To  the extent the net income received  during
any calendar  month is  in excess of  the amount  attributable to  amortizing
principal and  accrued interest at the  related Mortgage Rate  on the related
Mortgage Loan for  such calendar month, such excess shall be considered to be
a partial prepayment of principal of the related Mortgage Loan.

          The  proceeds from any liquidation  of a Mortgage  Loan, as well as
any  income from an REO  Property, will be applied  in the following order of
priority:   first, to reimburse the  Master Servicer or the  related Servicer
for  any related unreimbursed  Servicing Advances, Master  Servicing Fees and
Servicing Fees,  as applicable; second,  to reimburse the Master  Servicer or
the related Servicer  for any unreimbursed Advances or  Servicer Advances, as
applicable, and to  reimburse the Certificate Account  for any Nonrecoverable
Advances (or portions  thereof) that were previously withdrawn  by the Master
Servicer pursuant to Section 3.11(a)(iii) that related to such Mortgage Loan;
third, to  accrued and unpaid interest (to the  extent no Advance or Servicer
Advance has been made for such amount or any such Advance or Servicer Advance
has been  reimbursed) on the  Mortgage Loan or  related REO Property,  at the
Adjusted Net Mortgage Rate  to the Due Date  occurring in the month  in which
such amounts are  required to be  distributed; and fourth,  as a recovery  of
principal  of  the  Mortgage  Loan.    Excess  Proceeds,  if  any,  from  the
liquidation of  a Liquidated Mortgage  Loan will  be retained  by the  Master
Servicer as additional servicing compensation pursuant to Section 3.17.

          The Master Servicer,  in its sole discretion, shall  have the right
to  purchase for its own account from  the Trust Fund any Mortgage Loan which
is 91  days or more delinquent at  a price equal to the  Purchase Price.  The
Purchase Price for  any Mortgage Loan purchased hereunder  shall be deposited
in the  Certificate Account and  the Trustee, upon  receipt of a  certificate
from the  Master Servicer in the form  of Exhibit N hereto,  shall release or
cause to  be released  to the  purchaser of  such Mortgage  Loan the  related
Mortgage File and shall  execute and deliver such instruments of  transfer or
assignment prepared  by the purchaser  of such  Mortgage Loan,  in each  case
without recourse,  as shall  be necessary to  vest in  the purchaser  of such
Mortgage Loan any Mortgage Loan released pursuant hereto and the purchaser of
such  Mortgage  Loan shall  succeed to  all  the Trustee's  right,  title and
interest in and to such Mortgage Loan and all security and  documents related
thereto.   Such  assignment shall  be  an  assignment outright  and  not  for
security.   The purchaser  of  such Mortgage  Loan shall  thereupon own  such
Mortgage Loan, and all security and documents, free of any further obligation
to the Trustee or the Certificateholders with respect thereto.

          SECTION 3.15.  Trustee to Cooperate; Release of Mortgage Files.
                         -----------------------------------------------

          Upon the payment  in full of any  Mortgage Loan, or the  receipt by
the Master Servicer of  a notification that payment in full  will be escrowed
in a manner customary for such purposes, the Master Servicer will immediately
notify the Trustee by delivering, or causing to be delivered, a  "Request for
Release"  substantially  in the  form of  Exhibit  N.   Upon receipt  of such
request,  the Trustee shall promptly release the related Mortgage File to the
Master Servicer,  and the  Trustee shall at  the Master  Servicer's direction
execute and deliver to the Master Servicer the request for reconveyance, deed
of reconveyance  or release  or satisfaction of  mortgage or  such instrument
releasing  the lien  of the  Mortgage  in each  case provided  by  the Master
Servicer, together with the Mortgage  Note with written evidence of cancella-
tion  thereon.  Expenses  incurred  in  connection  with  any  instrument  of
satisfaction  or deed  of reconveyance  shall  be chargeable  to the  related
Mortgagor.  From  time to time and as shall be  appropriate for the servicing
or foreclosure  of any Mortgage  Loan, including for such  purpose collection
under any policy of flood insurance, any fidelity bond or errors or omissions
policy, or for the  purposes of effecting a partial release  of any Mortgaged
Property from the  lien of the Mortgage  or the making of  any corrections to
the Mortgage  Note or the Mortgage or any of  the other documents included in
the Mortgage  File, the  Trustee shall,  upon delivery  to the  Trustee of  a
Request for Release in the form  of Exhibit M signed by a  Servicing Officer,
release the Mortgage File to the Master Servicer or, at the Master Servicer's
direction, to the related Servicer.   Subject to the further  limitations set
forth  below, the Master Servicer shall cause  the Mortgage File or documents
so released  to be  returned to  the Trustee  when the need  therefor by  the
Master Servicer no longer exists, unless the Mortgage  Loan is liquidated and
the proceeds thereof are deposited in the Certificate Account, in  which case
the Master Servicer shall deliver to the Trustee a Request for Release in the
form of Exhibit N, signed by a Servicing Officer.

          If the Master Servicer at any time  seeks to initiate a foreclosure
proceeding  in  respect of  any  Mortgaged  Property  as authorized  by  this
Agreement, the Master  Servicer shall deliver or cause to be delivered to the
Trustee, for  signature, as  appropriate, any  court pleadings,  requests for
trustee's sale or other documents necessary to effectuate such foreclosure or
any legal  action brought  to obtain  judgment against  the Mortgagor  on the
Mortgage  Note or  the Mortgage  or  to obtain  a deficiency  judgment  or to
enforce any other  remedies or rights  provided by the  Mortgage Note or  the
Mortgage or otherwise available at law or in equity.

          SECTION 3.16.  Documents, Records and Funds in Possession of the
                         -------------------------------------------------
Master Servicer to be Held for the Trustee.
- ------------------------------------------

          The  Master Servicer  shall account  fully to  the Trustee  for any
funds received by the Master Servicer or which otherwise are collected by the
Master Servicer as  Liquidation Proceeds or Insurance Proceeds  in respect of
any Mortgage Loan.   All Mortgage  Files and funds  collected or held  by, or
under the control of,  the Master Servicer in respect of  any Mortgage Loans,
whether  from the  collection  of  principal and  interest  payments or  from
Liquidation Proceeds, including  but not limited to, any funds  on deposit in
the Certificate Account,  shall be  held by  the Master Servicer  for and  on
behalf of the Trustee and shall be and remain the sole and exclusive property
of the Trustee, subject to the applicable provisions of this Agreement.   The
Master Servicer also  agrees that it shall  not create, incur or  subject any
Mortgage File or  any funds  that are deposited  in the Certificate  Account,
Distribution Account or any Escrow Account or Servicing Account, or any funds
that  otherwise are  or may  become  due or  payable to  the Trustee  for the
benefit  of the  Certificateholders, to  any claim, lien,  security interest,
judgment, levy, writ of  attachment or other encumbrance, or  assert by legal
action or otherwise any claim or right of setoff against any Mortgage File or
any  funds collected  on, or  in connection  with, a  Mortgage Loan,  except,
however, that the  Master Servicer shall be  entitled to set off  against and
deduct from any such funds any  amounts that are properly due and payable  to
the Master Servicer under this Agreement.

          SECTION 3.17.  Servicing Compensation.
                         ----------------------

          As compensation for  its activities hereunder, the  Master Servicer
shall be  entitled out  of each payment  of interest  on a Mortgage  Loan (or
portion thereof) included  in the Trust Fund  to retain or withdraw  from the
Certificate Account  an amount  equal to  the Master  Servicing Fee  for such
Distribution Date.

          Additional  master servicing  compensation in  the  form of  Excess
Proceeds, prepayment penalties, assumption fees, late payment charges and all
income  and gain net of any losses  realized from Permitted Investments shall
be retained by the Master Servicer to the extent not required to be deposited
in  the Certificate Account  pursuant to Section  3.08.   The Master Servicer
shall be required to pay all expenses  incurred by it in connection with  its
servicing activities hereunder  (including payment of any premiums for hazard
insurance and any Primary Insurance Policy and maintenance of the other forms
of insurance coverage  required by this Agreement) and shall  not be entitled
to reimbursement therefor except as specifically provided in this Agreement.

          As  compensation for is  activities under its  Servicing Agreement,
each Servicer shall be entitled to retain  out of each payment of interest on
a Mortgage  Loan (or portion  thereof) included in  the Trust Fund  an amount
equal  to  interest at  the  applicable  Servicing  Fee  Rate on  the  Stated
Principal Balance of the related Mortgage Loan for the period covered by such
interest payment.

          Additional  servicing  compensation  in  the  form   of  prepayment
penalties, assumption fees  and late payment charges shall be retained by the
Servicers  to the  extent  not  required to  be  deposited  in the  Servicing
Accounts pursuant to the related Servicing Agreement.  Each Servicer shall be
required to pay all expenses incurred by  it in connection with its servicing
activities under  its Servicing Agreement  (including payment of  any premium
for hazard  insurance and any Primary Insurance Policy and maintenance of the
other  forms  of  insurance  coverage  required by  this  Agreement  and  its
Servicing  Agreement) and  shall  not be  entitled to  reimbursement therefor
except  as  specifically   provided  in  its  Servicing  Agreement   and  not
inconsistent with this Agreement.

          In  the event of  any Prepayment Interest  Shortfall, the aggregate
Master Servicing  Fee for such  Distribution Date  shall be reduced  (but not
below zero) by an amount equal to such Prepayment Interest Shortfall.

          SECTION 3.18.  Annual Statement as to Compliance.
                         ---------------------------------

          The Master Servicer shall deliver  to the Depositor and the Trustee
on  or before 120  days after the  end of the Master  Servicer's fiscal year,
commencing with its 1998 fiscal year, an Officer's Certificate stating, as to
the  signer  thereof, that  (i)  a review  of  the activities  of  the Master
Servicer during  the preceding  calendar year and  of the performance  of the
Master  Servicer under  this Agreement  has  been made  under such  officer's
supervision, (ii) to  the best  of such  officer's knowledge,  based on  such
review,  the Master  Servicer has  fulfilled all  its obligations  under this
Agreement  throughout such  year, or,  if  there has  been a  default  in the
fulfillment of  any such  obligation, specifying each  such default  known to
such officer and the nature and status  thereof and (iii) to the best of such
officer's  knowledge, each Servicer  has fulfilled all  its obligations under
its Servicing Agreement throughout such year, or, if there has been a default
in the fulfillment of any such obligation, specifying each such default known
to such officer and the nature and status thereof.  The Trustee shall forward
a copy of each such statement to each Rating Agency.

          SECTION 3.19.  Annual Independent Public Accountants' Servicing
                         ------------------------------------------------
Statement; Financial Statements.
- -------------------------------

          On or before 120 days after the end of the Master Servicer's fiscal
year, commencing  with  its 1998  fiscal  year, the  Master Servicer  at  its
expense shall cause a nationally or regionally recognized firm of independent
public accountants (who may  also render other services to  the Servicer, the
Seller or any affiliate thereof) which is a member of the  American Institute
of Certified Public Accountants to furnish a statement to the Trustee and the
Depositor to the  effect that such  firm has  examined certain documents  and
records relating to the servicing of the Mortgage Loans  under this Agreement
or  of mortgage  loans under pooling  and servicing  agreements substantially
similar to this Agreement (such statement to have attached thereto a schedule
setting forth the pooling and servicing agreements covered thereby) and that,
on the basis of such examination,  conducted substantially in compliance with
the  Uniform Single  Attestation Program  for Mortgage  Bankers or  the Audit
Program for Mortgages  serviced for FNMA  and FHLMC, such servicing  has been
conducted in compliance with such pooling and servicing agreements except for
such significant exceptions or errors in records that, in the opinion of such
firm,  the Uniform  Single Attestation  Program for  Mortgage Bankers  or the
Audit  Program  for Mortgages  serviced  for FNMA  and FHLMC  requires  it to
report.   In rendering  such statement,  such firm  may rely,  as to  matters
relating  to  direct  servicing  of  mortgage  loans  by  Subservicers,  upon
comparable statements for examinations conducted  substantially in compliance
with the Uniform Single Attestation Program for Mortgage Bankers or the Audit
Program for Mortgages  serviced for FNMA and FHLMC (rendered  within one year
of  such statement)  of independent  public accountants  with respect  to the
related Subservicer.   Copies  of  such statement  shall be  provided by  the
Trustee  to  any Certificateholder  upon  request  at  the Master  Servicer's
expense, provided that such statement is delivered by the Master Servicer to
         --------
the Trustee.

          SECTION 3.20.  Errors and Omissions Insurance; Fidelity Bonds.
                         ----------------------------------------------

          The Master Servicer  shall obtain and maintain in  force, and shall
cause each Servicer to obtain and maintain in force, (a) a policy or policies
of  insurance  covering  errors  and  omissions in  the  performance  of  its
obligations as Master  Servicer hereunder or as Servicer  under its Servicing
Agreement, as the  case may be,  and (b)  a fidelity bond  in respect of  its
officers, employees and agents.  Each such policy or policies and bond shall,
together, comply with the requirements from time to time of FNMA or FHLMC for
persons performing servicing  for mortgage loans purchased by  FNMA or FHLMC.
In the event that any such policy or bond ceases to be  in effect, the Master
Servicer shall obtain a comparable replacement policy or bond from an insurer
or  issuer meeting the  requirements set forth  above as of  the date of such
replacement.

                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER

          SECTION 4.01.  Advances.
                         --------

          The  Master  Servicer shall  determine  on  or before  each  Master
Servicer Advance  Date whether it is required to  make an Advance pursuant to
the definition thereof.  If the Master  Servicer determines it is required to
make an  Advance, it shall,  on or before  the Master Servicer  Advance Date,
either  (i) deposit  into  the Certificate  Account  an amount  equal  to the
Advance or (ii)  make an  appropriate entry  in its records  relating to  the
Certificate Account  that any  Amount Held for  Future Distribution  has been
used  by the Master Servicer in discharge of  its obligation to make any such
Advance.  Any  funds so applied shall  be replaced by the Master  Servicer by
deposit in the Certificate Account no later than the close of business on the
next Master Servicer Advance Date.  The Master Servicer shall be  entitled to
be reimbursed from the Certificate Account for  all Advances of its own funds
made  pursuant  to  this Section  4.01  as  provided in  Section  3.11.   The
obligation to make Advances with respect to any  Mortgage Loan shall continue
if such Mortgage  Loan has been  foreclosed or otherwise  terminated and  the
related  Mortgaged Property  has not  been liquidated.   The  Master Servicer
shall inform the  Trustee of the  amount of the  Advance to be  made on  each
Master Servicer Advance Date no later than the second Business Day before the
related Distribution Date.

          The Master  Servicer shall  deliver to the  Trustee on  the related
Master Servicer Advance Date an  Officer's Certificate of a Servicing Officer
indicating  the amount  of  any  proposed Advance  determined  by the  Master
Servicer to be a Nonrecoverable Advance.

          SECTION 4.02.  Priorities of Distribution.
                         --------------------------

          (a)   On  each Distribution  Date, the  Trustee shall  withdraw the
Available  Funds  from the  Distribution  Account  and  apply such  funds  to
distributions on the  Certificates, in the following order  and priority and,
in each case, to the extent of Available Funds remaining:

               (i)  to each interest-bearing Class of Senior Certificates, an
          amount allocable  to interest  equal to the  related Class  Optimal
          Interest  Distribution Amount,  any shortfall  being allocated  pro
          rata among such  Classes in proportion  to the amount of  the Class
          Optimal   Interest  Distribution  Amount   that  would   have  been
          distributed in the absence of such shortfall;

               (ii)  (Reserved);

               (iii)   to each Class  of Senior Certificates  concurrently as
          follows:

                    (w)  to the Class PO Certificates, an amount allocable to
               principal equal to the PO  Formula Principal Amount, up to the
               outstanding  Class   Certificate  Balance  of  the   Class  PO
               Certificates;

                    (x)  on each Distribution Date prior to the Senior Credit
               Support  Depletion Date, the  Non-PO Formula Principal Amount,
               up to the  amount of the Senior  Principal Distribution Amount
               for such Distribution  Date will be distributed  as principal,
               sequentially, to  the Class A-R  and Class A  Certificates, in
               that  order, until  the respective Class  Certificate Balances
               thereof have been reduced to zero;

               (iv)   to  the Class  PO Certificates,  any Class  PO Deferred
          Amount,  up  to an  amount  not  to  exceed the  amount  calculated
          pursuant  to  clause  (A) of  the  definition  of  the Subordinated
          Principal  Distribution Amount  actually received  or advanced  for
          such Distribution Date (with such amount to be allocated first from
          amounts calculated pursuant to (A)(i)  and (ii) and then from (iii)
          of the definition of Subordinated Principal Distribution Amount);

               (v)   to each Class  of Subordinated Certificates,  subject to
          paragraph (e) below, in the following order of priority:

                    (A)  to the  Class B-1 Certificates, an amount  allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (B)  to  the Class B-1 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (C)  to the  Class B-2 Certificates, an amount  allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (D)  to  the Class B-2 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (E)  to the  Class B-3 Certificates, an amount  allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (F)  to  the Class B-3 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (G)  to the  Class B-4 Certificates, an amount  allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (H)  to  the Class B-4 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (I)  to the Class  B-5 Certificates, an amount  allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (J)  to the  Class B-5 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (K)  to the Class  B-6 Certificates, an amount  allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date; and

                    (L)  to the  Class B-6 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero; and

               (vi)  to the Class  A-R Certificates, any remaining  Available
          Funds.

          On any Distribution  Date, amounts distributed in  respect of Class
PO Deferred Amounts  will not  reduce the  Class Certificate  Balance of  the
Class PO Certificates.

          On any  Distribution Date, to  the extent the Amount  Available for
Senior Principal is insufficient to make the full distribution required to be
made pursuant to  clause (a)(iii) above, (A) the amount  distributable on the
Class PO Certificates in  respect of principal shall be equal  to the product
of  (1) the  Amount Available for  Senior Principal  and (2) a  fraction, the
numerator of which is the PO Formula Principal Amount and the  denominator of
which  is the sum of the PO Formula Principal Amount and the Senior Principal
Distribution   Amount  and  (B)  the  amount   distributable  on  the  Senior
Certificates, other than  the Class PO Certificates, in  respect of principal
shall  be  equal  to the  product  of  (1) the  Amount  Available  for Senior
Principal and (2)  a fraction, the numerator of which is the Senior Principal
Distribution  Amount and the  denominator of which  is the sum  of the Senior
Principal Distribution Amount and the PO Formula Principal Amount.

          (b)  (Reserved);

          (c)   On  each  Distribution Date  on  or after  the  Senior Credit
Support Depletion Date, notwithstanding the allocation and priority set forth
in Section  4.02(a)(iii)(x), the portion  of Available Funds available  to be
distributed  to the  Senior Certificates  specified in  such Section  will be
distributed among  such Classes, pro  rata, on the basis  of their respective
Class  Certificate  Balances  (prior  to  making  any  distributions  on such
Distribution  Date) and  until  the Class  Certificate  Balances thereof  are
reduced to zero.

          (d)   On each  Distribution Date, the amount  referred to in clause
(i) of the definition of Class Optimal Interest Distribution Amount  for such
Distribution Date for each Class of Certificates  shall be reduced by (i) the
related  Class'  pro  rata  share   (based  on  the  Class  Optimal  Interest
Distribution Amount for each Class  before reduction pursuant to this Section
4.02(d)) of  Net Prepayment Interest  Shortfalls and (ii) the  related Class'
Allocable Share  of (A) after  the Special Hazard Coverage  Termination Date,
with respect to each Mortgage Loan that became a Special Hazard Mortgage Loan
during the  calendar month preceding the month of such Distribution Date, the
excess of one month's interest at  the related Adjusted Net Mortgage Rate  on
the Stated Principal Balance of such Mortgage Loan as of the Due Date in such
month  over the amount  of Liquidation Proceeds  applied as  interest on such
Mortgage Loan  with respect to such month,  (B) after the Bankruptcy Coverage
Termination Date, with respect to each Mortgage Loan that became subject to a
Bankruptcy  Loss  during the  calendar  month  preceding  the month  of  such
Distribution Date, the interest portion of the related Debt Service Reduction
or Deficient  Valuation, (C)  each Relief Act  Reduction incurred  during the
calendar month  preceding the month  of such Distribution Date  and (D) after
the Fraud Loss Coverage Termination Date, with respect to each Mortgage  Loan
that  became a Fraud  Loan during the  calendar month preceding  the month of
such Distribution  Date the  excess of  one month's  interest at the  related
Adjusted Net Mortgage  Rate on the Stated Principal Balance  of such Mortgage
Loan as of the Due Date in such month over the amount of Liquidation Proceeds
applied as interest on such Mortgage Loan with respect to such month.

          (e)    Notwithstanding  the priority  and  allocation  contained in
Section 4.02(a), if, with respect  to any Class of Subordinated Certificates,
on  any  Distribution  Date  the  sum  of  the  related  Class  Subordination
Percentages of  such Class  and of all  Classes of  Subordinated Certificates
which  have  a  higher  numerical  Class designation  than  such  Class  (the
"Applicable Credit Support Percentage") is less than the  Original Applicable
Credit  Support  Percentage for  such  Class,  no  distribution of  Principal
Prepayments will be  made to any such Classes (the  "Restricted Classes") and
the  amount of  such  Principal Prepayments  otherwise  distributable to  the
Restricted  Classes  shall  be  distributed to  the  Classes  of Subordinated
Certificates having  lower numerical Class designations than  such Class, pro
rata, based  on their respective Class Certificate Balances immediately prior
to such  Distribution Date and shall  be distributed in the  sequential order
set forth in Section 4.02(a)(v).

          SECTION 4.03.  (Reserved)

          SECTION 4.04.  (Reserved)

          SECTION 4.05.  Allocation of Realized Losses.
                         -----------------------------

          (a)   On  or prior  to each  Determination Date, the  Trustee shall
determine the total amount of  Realized Losses, including Excess Losses, with
respect to the related Distribution Date.

          Realized  Losses with  respect to  any Distribution  Date shall  be
allocated as follows:

               (i)    the  applicable PO  Percentage  of  any  Realized Loss,
          including  any Excess  Loss, shall  be  allocated to  the Class  PO
          Certificates until the Class Certificate Balance thereof is reduced
          to zero; and

               (ii)   (A) the  applicable Non-PO  Percentage of any  Realized
          Loss (other than an Excess Loss) shall be allocated first, to the
                                                              -----
	  Subordinated  Certificates in  reverse order  of  their respective  
	  numerical Class designations,  until the respective  Class 
          Certificate Balance  of each such Class is reduced to zero and 
          second, to the Senior Certificates (other than the Class PO  
                                  ------
	  and Class X Certificates), pro rata, on the basis of their
          respective  Class  Certificate  Balances  or,  in the  case  of  
          any  Accrual Certificates, on the basis  of the lesser of their  
          Class Certificate Balance and their initial  Class Certificate 
          Balance, in each  case immediately prior to the  related  
          Distribution Date  until  the respective  Class  Certificate
	  Balance of each such Class is reduced to zero;

               (B)  the applicable  Non-PO Percentage  of  any Excess  Losses
          shall be allocated to the Senior Certificates (other than the Class
          PO   Certificates)   and   the   Subordinated   Certificates   then
          outstanding, pro  rata,  on the  basis  of their  respective  Class
          Certificate  Balances or, in the  case of any Accrual Certificates,
          on the basis of the lesser of the Class Certificate Balance and the
          initial Class Certificate Balance thereof, in each case immediately
          prior   to  the  related  Distribution   Date,    until  the  Class
          Certificate Balances thereof have been reduced to zero.

          (b)  The Class  Certificate Balance  of the  Class of  Subordinated
Certificates  then outstanding with  the highest numerical  Class designation
shall be reduced  on each Distribution Date by  the sum of (i)  the amount of
any payments on  the Class PO  Certificates in respect  of Class PO  Deferred
Amounts  and (ii) the  amount, if  any, by which  the aggregate  of the Class
Certificate Balances of all outstanding Classes of Certificates (after giving
effect to the distribution of principal and the allocation of Realized Losses
and Class  PO Deferred Amounts  on such Distribution  Date) exceeds the  Pool
Stated Principal Balance for the following Distribution Date.

          (c)  Any Realized Loss allocated to  a Class of Certificates or any
reduction  in  the Class  Certificate  Balance  of  a Class  of  Certificates
pursuant to Section 4.05(b) shall be allocated among the Certificates of such
Class in proportion to their respective Certificate Balances.

          (d)  Any allocation of  Realized Losses to a Certificate  or to any
Component  or any  reduction  in  the Certificate  Balance  of a  Certificate
pursuant to Section 4.05(b) shall be accomplished by reducing the Certificate
Balance  or Component Balance  thereof, as applicable,  immediately following
the distributions  made on the  related Distribution Date in  accordance with
the definition of  "Certificate Balance" or "Component Balance,"  as the case
may be.  

          SECTION 4.06.  Monthly Statements to Certificate-
                         ----------------------------------
                         holders.
                         -------

          (a)   Not  later than  each  Distribution Date,  the Trustee  shall
prepare   and  cause   to  be   forwarded  by  first   class  mail   to  each
Certificateholder, the Master Servicer and the  Depositor a statement setting
forth with respect to the related distribution:

               (i)   the amount  thereof allocable  to principal,  separately
          identifying the aggregate  amount of any Principal  Prepayments and
          Liquidation Proceeds included therein;

               (ii)   the amount  thereof allocable  to  interest, any  Class
          Unpaid Interest  Shortfall included  in such  distribution and  any
          remaining  Class Unpaid Interest  Shortfall after giving  effect to
          such distribution;

               (iii)   if the distribution  to the  Holders of such  Class of
          Certificates  is   less  than  the   full  amount  that   would  be
          distributable  to such  Holders  if  there  were  sufficient  funds
          available therefor, the amount of the shortfall and the  allocation
          thereof as between principal and interest;

               (iv)    the  Class  Certificate  Balance   of  each  Class  of
          Certificates after giving  effect to the distribution  of principal
          on such Distribution Date;

               (v)   the  Pool  Stated Principal  Balance  for the  following
          Distribution Date;

               (vi)   the Senior  Percentage and Subordinated  Percentage for
          the following Distribution Date;

               (vii)  the  amount of the Master Servicing  Fees and Servicing
          Fees paid to  or retained by the Master Servicer  and the Servicers
          (with respect to  the Servicers, in the aggregate)  with respect to
          such Distribution Date;

               (viii)     the  Pass-Through  Rate  for  each  such  Class  of
          Certificates with respect to such Distribution Date;

               (ix)  the  amount of Advances included in  the distribution on
          such  Distribution  Date  and  the  aggregate  amount  of  Advances
          outstanding as of the close of business on such Distribution Date; 

               (x)  the  number and aggregate  principal amounts of  Mortgage
          Loans (A) delinquent  (exclusive of Mortgage Loans  in foreclosure)
          (1) 1 to 30 days (2) 31 to 60 days (3) 61 to 90  days and (4) 91 or
          more days and  (B) in foreclosure and  delinquent (1) 1 to  30 days
          (2) 31 to 60 days (3) 61 to 90 days and (4)  91 or more days, as of
          the  close  of business  on  the  last day  of  the calendar  month
          preceding such Distribution Date;

               (xi)   for each of  the preceding 12  calendar months,  or all
          calendar  months  since the  Cut-off Date,  whichever is  less, the
          aggregate dollar  amount of the  Scheduled Payments (A) due  on all
          Outstanding Mortgage Loans on  each of the Due  Dates in each  such
          month  and (B) delinquent 60 days or  more on each of the Due Dates
          in each such month;

               (xii)   with respect to  any Mortgage Loan  that became an REO
          Property during the preceding  calendar month, the loan number  and
          Stated Principal Balance  of such Mortgage Loan as of  the close of
          business on the Determination Date preceding such Distribution Date
          and the date of acquisition thereof;

               (xiii)   the  total number  and principal  balance of  any REO
          Properties  (and market  value, if  available) as  of the  close of
          business  on the  Determination  Date preceding  such  Distribution
          Date;

               (xiv)   the  Senior Prepayment  Percentage  for the  following
          Distribution Date;

               (xv)   the aggregate amount of Realized Losses incurred during
          the  preceding calendar month and aggregate Realized Losses through
          such Distribution Date; and

               (xvi)  the Special Hazard Loss Coverage Amount, the Fraud Loss
          Coverage Amount  and the Bankruptcy  Loss Coverage Amount,  in each
          case as of the related Determination Date.

          (b)     The  Trustee's  responsibility  for  disbursing  the  above
information  to  the  Certificateholders  is  limited  to  the  availability,
timeliness and accuracy of the  information derived from the Master Servicer.
The  Trustee will  send a copy  of each  statement provided pursuant  to this
Section 4.06 to each Rating Agency.

          (c)   Within a  reasonable period  of time  after the  end of  each
calendar year, the Trustee shall cause to be  furnished to each Person who at
any  time during  the  calendar  year was  a  Certificateholder, a  statement
containing the information set forth  in clauses (a)(i), (a)(ii) and (a)(vii)
of this Section 4.06 aggregated for such calendar year or  applicable portion
thereof during which such Person was a Certificateholder.  Such obligation of
the  Trustee shall  be  deemed to  have  been satisfied  to  the extent  that
substantially  comparable  information  shall  be  provided  by  the  Trustee
pursuant to any requirements of the Code as from time to time in effect.

          SECTION 4.07.  Determination of Pass-Through Rates for COFI
                         --------------------------------------------
Certificates.
- ------------

          The Pass-Through Rate for each  Class of COFI Certificates for each
Interest Accrual  Period after the  initial Interest Accrual Period  shall be
determined by the Trustee as provided below on the basis of the Index and the
applicable   formulae  appearing  in  footnotes  corresponding  to  the  COFI
Certificates in  (1)  to  the  table relating  to  the  Certificates  in  the
Preliminary Statement.

          Except as provided  below, with  respect to  each Interest  Accrual
Period following the  initial Interest Accrual Period, the  Trustee shall not
later  than two  Business Days  following the  publication of  the applicable
Index  determine the  Pass-Through Rate  at  which interest  shall accrue  in
respect of the COFI Certificates during the related Interest Accrual Period.

          Except as provided  below, the Index to be used  in determining the
respective Pass-Through  Rates for  the COFI  Certificates  for a  particular
Interest Accrual Period shall be COFI for the second calendar month preceding
such Interest  Accrual Period.   If  at the  Outside Reference  Date for  any
Interest Accrual  Period, COFI for  the second calendar month  preceding such
Interest Accrual Period has  not been published, the  Trustee shall use  COFI
for the third calendar month preceding such Interest Accrual Period.  If COFI
for  neither the  second nor  third  calendar months  preceding any  Interest
Accrual Period has been published on or before the related  Outside Reference
Date, the  Index for  such Interest  Accrual  Period and  for all  subsequent
Interest Accrual Periods  shall be the National  Cost of Funds Index  for the
third calendar  month preceding such  Interest Accrual Period (or  the fourth
preceding calendar month if  such National Cost of Funds Index  for the third
preceding calendar  month has  not been published  by such  Outside Reference
Date).  In  the event that the National  Cost of Funds Index  for neither the
third nor  fourth calendar  months preceding an  Interest Accrual  Period has
been published on or before the related Outside Reference Date, then for such
Interest Accrual Period and for  each succeeding Interest Accrual Period, the
Index shall be LIBOR, determined in the manner set forth below.

          On  each   Interest  Determination  Date   so  long  as   the  COFI
Certificates are outstanding and the  applicable Index therefor is LIBOR, the
Trustee shall either (i) request each Reference Bank to inform the Trustee of
the quotation  offered by  its principal London  office for  making one-month
United  States dollar  deposits  in  leading banks  in  the London  interbank
market, as of 11:00 a.m. (London time) on such Interest Determination Date or
(ii)  in  lieu  of making  any  such  request, rely  on  such  Reference Bank
quotations that  appear at  such time  on the  Reuters Screen  LIBO Page  (as
defined in the  International Swap Dealers Association Inc.  Code of Standard
Wording, Assumptions and  Provisions for Swaps, 1986 Edition),  to the extent
available.

          With   respect  to  any  Interest  Accrual  Period  for  which  the
applicable Index  is LIBOR, LIBOR  for such  Interest Accrual Period  will be
established  by the  Trustee on  the related  Interest Determination  Date as
follows:

          (a)   If on any Interest  Determination Date two  or more Reference
Banks provide  such offered quotations,  LIBOR for the next  Interest Accrual
Period shall be the arithmetic mean of such offered quotations (rounding such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b)   If on any Interest Determination Date only one or none of the
Reference Banks provides such offered quotations, LIBOR for the next Interest
Accrual Period shall be whichever is the higher of (i) LIBOR as determined on
the previous Interest  Determination Date or (ii) the  Reserve Interest Rate.
The "Reserve  Interest Rate" shall  be the rate  per annum which  the Trustee
determines to be either (i) the arithmetic mean (rounded upwards if necessary
to the nearest whole multiple of 1/32%) of the one-month United States dollar
lending rates that New York City  banks selected by the Trustee are  quoting,
on the relevant Interest Determination  Date, to the principal London offices
of at least two  of the Reference Banks to which such  quotations are, in the
opinion of the Trustee, being so made, or (ii) in  the event that the Trustee
can determine  no such  arithmetic mean, the  lowest one-month  United States
dollar lending rate  which New York  City banks selected  by the Trustee  are
quoting on such Interest Determination Date to leading European banks.

          From  such time as the applicable  Index becomes LIBOR until all of
the COFI Certificates are paid in full, the Trustee will at all  times retain
at least  four Reference  Banks for  the purposes of  determining LIBOR  with
respect to each  interest Determination Date.  The  Master Servicer initially
shall  designate the  Reference  Banks.   Each "Reference  Bank"  shall be  a
leading  bank  engaged   in  transactions  in  Eurodollar  deposits   in  the
international Eurocurrency market, shall not control, be controlled by, or be
under common control with, the Trustee and shall have an established place of
business in London.  If any such Reference Bank should be unwilling or unable
to act as such or if the Master Servicer should terminate its appointment  as
Reference Bank, the Trustee  shall promptly appoint or cause to  be appointed
another  Reference   Bank.     The  Trustee  shall   have  no   liability  or
responsibility to any Person for (i) the  selection of any Reference Bank for
purposes of determining LIBOR or (ii)  any inability to retain at least  four
Reference  Banks  which is  caused  by  circumstances  beyond its  reasonable
control.

          In  determining  LIBOR  and  any  Pass-Through  Rate for  the  COFI
Certificates or any Reserve Interest  Rate, the Trustee may conclusively rely
and  shall be  protected  in  relying upon  the  offered quotations  (whether
written, oral or on the Reuters  Screen) from the Reference Banks or the  New
York City banks as to LIBOR or the  Reserve Interest Rate, as appropriate, in
effect from  time to  time.   The  Trustee shall  not have  any liability  or
responsibility to any Person for (i) the Trustee's selection of New York City
banks  for purposes  of determining  any Reserve  Interest  Rate or  (ii) its
inability,  following  a   good-faith  reasonable  effort,  to   obtain  such
quotations  from  the  Reference Banks  or  the  New York  City  banks  or to
determine such arithmetic mean, all as provided for in this Section 4.07.

          The establishment of LIBOR and  each Pass-Through Rate for the COFI
Certificates by  the Trustee  shall (in  the absence  of  manifest error)  be
final,  conclusive and  binding upon  each Holder  of a  Certificate and  the
Trustee.

          SECTION 4.08.  Determination of Pass-Through Rates for LIBOR
                         ---------------------------------------------
Certificates.
- ------------

          On  each  Interest  Determination   Date  so  long  as   the  LIBOR
Certificates  are outstanding,  the  Trustee shall  either  (i) request  each
Reference  Bank  to  inform  the  Trustee of  the  quotation  offered  by its
principal London office for making one-month United States dollar deposits to
leading banks in  the London interbank market, as of 11:00 a.m. (London time)
on  such Interest  Determination Date  or  (ii) in  lieu of  making  any such
request, rely on such  Reference Bank quotations that appear at  such time on
the Reuters  Screen LIBO Page (as  defined in the  International Swap Dealers
Association Inc.  Code of  Standard Wording,  Assumptions and  provisions for
Swaps, 1986 Edition), to the extent available.

          LIBOR for the  next Interest Accrual Period will  be established by
the Trustee on each interest Determination Date as follows:

          (a)   If on any interest  Determination Date two or  more Reference
Banks provide  such offered quotations,  LIBOR for the next  Interest Accrual
Period shall be the arithmetic mean of such offered quotations (rounding such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b)  If on any Interest Determination Date only one or  none of the
Reference Banks provides such offered quotations, LIBOR for the next Interest
Accrual Period shall be whichever is the higher of (i) LIBOR as determined on
the previous Interest  Determination Date or (ii) the  Reserve Interest Rate.
The  "Reserve Interest Rate"  shall be the  rate per annum  which the Trustee
determines to be either (i) the arithmetic mean (rounded upwards if necessary
to the nearest whole multiple of 1/32%) of the one-month United States dollar
lending rates  that New York City banks selected  by the Trustee are quoting,
on the relevant Interest Determination  Date, to the principal London offices
of at least two of  the Reference Banks to which such quotations  are, in the
opinion of the Trustee, being so made, or (ii) in the event  that the Trustee
can determine  no such  arithmetic mean, the  lowest one-month  United States
dollar lending  rate which New  York City banks  selected by the  Trustee are
quoting on such Interest Determination Date to leading European banks.

          (c)   If on any interest Determination Date the trustee is required
but is  unable to determine the Reserve Interest  Rate in the manner provided
in paragraph (b) above,  LIBOR shall be LIBOR as determined  on the preceding
Interest  Determination  Date,  or,  in   the  case  of  the  first  Interest
Determination Date, the Initial LIBOR Rate.

          Until all of the LIBOR  Certificates are paid in full,  the Trustee
will  at all times  retain at least  four Reference Banks  for the purpose of
determining  LIBOR with  respect to  each Interest  Determination Date.   The
Master  Servicer  initially  shall  designate  the  Reference  Banks.    Each
"Reference  Bank"  shall  be  a  leading  bank  engaged  in  transactions  in
Eurodollar  deposits  in  the international  Eurocurrency  market,  shall not
control, be controlled by, or be  under common control with, the Trustee  and
shall have an established place of business in London.  If any such Reference
Bank  should be unwilling or unable to act  as such or if the Master Servicer
should  terminate  its  appointment  as  Reference  Bank,  the Trustee  shall
promptly appoint  or  cause to  be  appointed another  Reference  Bank.   The
Trustee shall have no  liability or responsibility to any Person  for (i) the
selection of any Reference Bank for purposes of determining LIBOR or (ii) any
inability  to  retain at  least  four  Reference  Banks  which is  caused  by
circumstances beyond its reasonable control.

          The Pass-Through Rate for each Class of LIBOR Certificates for each
Interest Accrual Period shall be determined  by the Trustee on each  Interest
Determination Date so  long as the LIBOR Certificates are  outstanding on the
basis   of  LIBOR  and   the  respective  formulae   appearing  in  footnotes
corresponding  to  the  LIBOR  Certificates  in the  table  relating  to  the
Certificates in the Preliminary Statement.

          In  determining  LIBOR,   any  Pass-Through  Rate  for   the  LIBOR
Certificates or any Reserve Interest  Rate, the Trustee may conclusively rely
and  shall be  protected  in  relying upon  the  offered quotations  (whether
written, oral or on  the Reuters Screen) from the Reference  Banks or the New
York City banks as to LIBOR or the Reserve Interest Rate, as  appropriate, in
effect from  time to  time.   The Trustee  shall not  have  any liability  or
responsibility to any Person for (i) the Trustee's selection of New York City
banks  for  purposes of  determining any  Reserve Interest  Rate or  (ii) its
inability,  following  a   good-faith  reasonable  effort,  to   obtain  such
quotations  from  the  Reference Banks  or  the  New York  City  banks  or to
determine such arithmetic mean, all as provided for in this Section 4.08.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates by  the  Trustee shall  (in the  absence of  manifest error)  be
final, conclusive  and binding  upon  each Holder  of a  Certificate and  the
Trustee.

                                  ARTICLE V

                               THE CERTIFICATES

          SECTION 5.01.  The Certificates.
                         ----------------

          The  Certificates  shall  be substantially  in  the  forms attached
hereto as  exhibits.  The Certificates shall  be issuable in registered form,
in  the minimum denominations,  integral multiples in  excess thereof (except
that one Certificate in each  Class may be issued in a different amount which
must  be in  excess of  the  applicable minimum  denomination) and  aggregate
denominations per Class set forth in the Preliminary Statement.

          Subject to  Section 9.02 respecting  the final distribution  on the
Certificates, on each Distribution Date  the Trustee shall make distributions
to  each Certificateholder of record on the  preceding Record Date either (x)
by wire transfer in immediately available funds to the account of such holder
at a bank or other entity having appropriate facilities therefor, if (i) such
Holder  has so notified the Trustee at least  five Business Days prior to the
related Record  Date and (ii)  such Holder shall  hold (A) a  Notional Amount
Certificate,  (B) 100%  of the  Class  Certificate Balance  of  any Class  of
Certificates  or (C)  Certificates  of  any  Class with  aggregate  principal
Denominations of  not less than  $1,000,000 or (y)  by check mailed  by first
class mail to such Certificateholder at the address of  such holder appearing
in the Certificate Register. 

          The Certificates shall be executed by manual or facsimile signature
on behalf of the Trustee by an  authorized officer.  Certificates bearing the
manual  or facsimile signatures  of individuals  who were,  at the  time such
signatures were affixed,  authorized to sign  on behalf of the  Trustee shall
bind the Trustee, notwithstanding  that such individuals or any  of them have
ceased to be  so authorized prior to the countersignature and delivery of any
such  Certificates  or  did  not  hold  such  offices  at  the  date  of such
Certificate.  No  Certificate shall  be entitled  to any  benefit under  this
Agreement,  or be valid for any  purpose, unless countersigned by the Trustee
by manual signature, and such  countersignature upon any Certificate shall be
conclusive evidence,  and the only  evidence, that such Certificate  has been
duly  executed and delivered hereunder.  All  Certificates shall be dated the
date  of their  countersignature.   On the  Closing Date,  the Trustee  shall
countersign the Certificates to be issued at the  direction of the Depositor,
or any affiliate thereof.

          The  Depositor shall  provide,  or  cause to  be  provided, to  the
Trustee  on a  continuous basis,  an  adequate inventory  of Certificates  to
facilitate transfers.

          SECTION 5.02.  Certificate Register; Registration of Transfer and
                         --------------------------------------------------
Exchange of Certificates.
- ------------------------

          (a)   The Trustee  shall  maintain, or  cause to  be maintained  in
accordance with  the provisions of  Section 5.06, a Certificate  Register for
the Trust Fund in which, subject to the provisions of subsections (b) and (c)
below and to   such reasonable regulations  as it may prescribe,  the Trustee
shall  provide for  the registration  of  Certificates and  of transfers  and
exchanges   of  Certificates  as   herein  provided.     Upon  surrender  for
registration of  transfer of any  Certificate, the Trustee shall  execute and
deliver, in the name of the designated transferee or transferees, one or more
new Certificates of the same Class and aggregate Percentage Interest.

          At the option of a Certificateholder, Certificates may be exchanged
for  other Certificates  of the  same Class  in authorized  denominations and
evidencing  the  same aggregate  Percentage  Interest upon  surrender  of the
Certificates  to  be  exchanged  at  the office  or  agency  of  the Trustee.
Whenever any Certificates are so  surrendered for exchange, the Trustee shall
execute,  authenticate, and deliver  the Certificates which  the Certificate-
holder  making  the exchange  is  entitled  to  receive.   Every  Certificate
presented or  surrendered for registration  of transfer or exchange  shall be
accompanied by a written instrument  of transfer in form satisfactory  to the
Trustee  duly executed by the holder thereof  or his attorney duly authorized
in writing.

          No service charge  to the Certificateholders shall be  made for any
registration of transfer  or exchange of Certificates,  but payment of  a sum
sufficient to  cover any tax  or governmental charge  that may be  imposed in
connection with any transfer or exchange of Certificates may be required.

          All  Certificates  surrendered  for  registration  of  transfer  or
exchange  shall be  cancelled and  subsequently destroyed  by the  Trustee in
accordance with the Trustee's customary procedures.

          (b)  No transfer of a Private Certificate shall be made unless such
transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under  said Act and such state securities laws.  In
the event that  a transfer is to be  made in reliance upon  an exemption from
the  Securities Act  and such laws,  in order  to assure compliance  with the
Securities Act and  such laws, the Certificateholder desiring  to effect such
transfer  and  such  Certificateholder's  prospective  transferee  shall each
certify  to the  Trustee in  writing the  facts  surrounding the  transfer in
substantially the form set forth  in Exhibit J (the "Transferor Certificate")
and  (i) deliver a letter in substantially  the form of either Exhibit K (the
"Investment  Letter") or Exhibit  L (the  "Rule 144A  Letter") or  (ii) there
shall be delivered to the Trustee at the expense of the transferor an Opinion
of Counsel that such  transfer may be made pursuant to  an exemption from the
Securities Act.   The  Depositor shall  provide to  any Holder  of a  Private
Certificate and  any prospective  transferee designated  by any  such Holder,
information regarding the  related Certificates  and the  Mortgage Loans  and
such other  information as shall  be necessary  to satisfy  the condition  to
eligibility set forth in Rule 144A(d)(4) for transfer of any such Certificate
without  registration  thereof under  the  Securities  Act  pursuant  to  the
registration exemption provided  by Rule  144A.  The  Trustee and the  Master
Servicer  shall cooperate  with  the  Depositor in  providing  the Rule  144A
information referenced in the preceding sentence, including providing to  the
Depositor such information regarding the Certificates, the Mortgage Loans and
other  matters regarding  the Trust  Fund as  the Depositor  shall reasonably
request to meet its obligation under the  preceding sentence.  Each Holder of
a Private Certificate desiring to effect such transfer shall, and does hereby
agree to, indemnify the Trustee and the Depositor, the Seller and  the Master
Servicer against any  liability that  may result  if the transfer  is not  so
exempt or is not made in accordance with such federal and state laws.

          No transfer of an ERISA-Restricted Certificate shall be made unless
the  Trustee  shall  have  received  either (i)  a  representation  from  the
transferee  of such  Certificate  acceptable  to and  in  form and  substance
satisfactory to  the Trustee  (in  the event  such Certificate  is a  Private
Certificate or a Residual Certificate,  such requirement is satisfied only by
the  Trustee's  receipt  of  a  representation  letter  from  the  transferee
substantially in the form of Exhibit K or Exhibit L), to the effect that such
transferee is not an employee benefit plan  or arrangement subject to Section
406 of  ERISA or a  plan subject to  Section 4975 of  the Code, nor  a person
acting on  behalf of any such plan or arrangement nor using the assets of any
such plan or arrangement to effect such transfer, or (ii) if the purchaser is
an insurance  company, a  representation that the  purchaser is  an insurance
company  which is  purchasing such  Certificates with  funds contained  in an
"insurance company general account" (as such term is  defined in Section V(e)
of Prohibited Transaction Class Exemption  95-60 ("PTCE 95-60")) and that the
purchase and  holding of such  Certificates are covered  under PTCE 95-60  or
(iii)  in the  case of  any such  ERISA-Restricted Certificate  presented for
registration in  the name of an employee benefit plan  subject to ERISA, or a
plan  or  arrangement subject  to  Section 4975  of the  Code  (or comparable
provisions of any  subsequent enactments), or a  trustee of any such  plan or
any  other person acting on  behalf of any such plan  or arrangement or using
such plan's  or arrangement's assets,  an Opinion of Counsel  satisfactory to
the  Trustee, which Opinion of Counsel shall not  be an expense of either the
Trustee or the Trust Fund, addressed  to the Trustee, to the effect that  the
purchase or holding  of such ERISA-Restricted Certificate will  not result in
the assets of the Trust Fund being deemed to be  "plan assets" and subject to
the  prohibited transaction  provisions of  ERISA and the  Code and  will not
subject the Trustee to any obligation  in addition to those expressly  under-
taken in this Agreement or to any  liability.  For purposes of the  preceding
sentence,  with respect  to an  ERISA-Restricted  Certificate that  is not  a
Private  Certificate   or  a   Residual   Certificate,  in   the  event   the
representation letter referred to in the preceding sentence is not furnished,
such  representation shall be deemed to have  been made to the Trustee by the
transferee's   (including   an   initial   acquiror's)   acceptance  of   the
ERISA-Restricted Certificates.  Notwithstanding anything else to the contrary
herein, any  purported transfer of  an ERISA-Restricted Certificate to  or on
behalf of  an employee benefit plan subject  to ERISA or to  the Code without
the  delivery to  the Trustee of  an Opinion  of Counsel satisfactory  to the
Trustee as described above shall be void and of no effect.

          To the  extent permitted under  applicable law (including,  but not
limited to, ERISA), the Trustee shall be under no liability to any Person for
any registration of  transfer of any ERISA-Restricted Certificate  that is in
fact not permitted by this Section 5.02(b)  or for making any payments due on
such  Certificate  to the  Holder thereof  or  taking any  other  action with
respect to such Holder  under the provisions of this Agreement so long as the
transfer  was registered  by the  Trustee  in accordance  with the  foregoing
requirements.

          (c)  Each  Person who has or who acquires any Ownership Interest in
a Residual  Certificate shall be deemed  by the acceptance or  acquisition of
such  Ownership  Interest  to  have  agreed  to be  bound  by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Residual Certificate are expressly subject to the following provisions:

               (i)  Each  Person holding or acquiring  any Ownership Interest
          in a Residual Certificate shall be a Permitted Transferee and shall
          promptly notify  the Trustee of  any change or impending  change in
          its status as a Permitted Transferee.

              (ii)   No Ownership Interest  in a Residual Certificate  may be
          registered  on the Closing Date or  thereafter transferred, and the
          Trustee shall not register the Transfer of any Residual Certificate
          unless, in addition to the certificates required to be delivered to
          the Trustee  under subparagraph (b)  above, the Trustee  shall have
          been  furnished with an  affidavit (a "Transfer  Affidavit") of the
          initial  owner  or the  proposed  transferee in  the  form attached
          hereto as Exhibit I.

             (iii)  Each Person  holding or acquiring any  Ownership Interest
          in  a Residual  Certificate shall  agree (A)  to obtain  a Transfer
          Affidavit from  any other  Person to whom  such Person  attempts to
          Transfer  its Ownership Interest in  a Residual Certificate, (B) to
          obtain a Transfer Affidavit from any Person for whom such Person is
          acting as nominee, trustee or agent in connection with any Transfer
          of a  Residual Certificate  and (C) not  to Transfer  its Ownership
          Interest in a Residual Certificate  or to cause the Transfer  of an
          Ownership Interest in a Residual Certificate to any other Person if
          it  has  actual knowledge  that  such  Person  is not  a  Permitted
          Transferee.

              (iv)   Any  attempted or  purported Transfer  of  any Ownership
          Interest in a  Residual Certificate in violation  of the provisions
          of this Section 5.02(c) shall be absolutely null and void and shall
          vest  no rights  in the  purported  Transferee.   If any  purported
          transferee  shall become  a  Holder of  a  Residual Certificate  in
          violation of the provisions of  this Section 5.02(c), then the last
          preceding Permitted Transferee shall  be restored to all  rights as
          Holder thereof retroactive to the date of registration  of Transfer
          of  such Residual  Certificate.    The Trustee  shall  be under  no
          liability  to any  Person for  any  registration of  Transfer of  a
          Residual  Certificate that  is  in fact  not  permitted by  Section
          5.02(b)  and this Section 5.02(c) or for making any payments due on
          such Certificate to  the Holder thereof or taking  any other action
          with respect to such Holder  under the provisions of this Agreement
          so long as the Transfer was registered after receipt of the related
          Transfer Affidavit, Transferor Certificate and either the Rule 144A
          Letter or the Investment Letter.  The Trustee shall be entitled but
          not obligated to recover from  any Holder of a Residual Certificate
          that was in fact not a Permitted Transferee at the time it became a
          Holder  or, at  such  subsequent time  as it  became  other than  a
          Permitted   Transferee,  all   payments   made  on   such  Residual
          Certificate at and  after either such  time.  Any such  payments so
          recovered by the Trustee shall be paid and delivered by the Trustee
          to the last preceding Permitted Transferee of such Certificate.

               (v)    The  Depositor  shall  use its  best  efforts  to  make
          available, upon  receipt of written  request from the  Trustee, all
          information  necessary to  compute any  tax  imposed under  Section
          860E(e) of  the Code  as a  result of  a Transfer  of an  Ownership
          Interest  in a  Residual Certificate  to any  Holder who  is  not a
          Permitted Transferee.

          The restrictions on Transfers of  a Residual Certificate set  forth
in this Section 5.02(c) shall cease to  apply (and the applicable portions of
the  legend  on  a  Residual  Certificate may  be  deleted)  with  respect to
Transfers occurring after  delivery to the Trustee of an  Opinion of Counsel,
which Opinion of  Counsel shall  not be  an expense  of the  Trust Fund,  the
Trustee,  the  Seller  or  the  Master  Servicer,  to  the  effect  that  the
elimination of such  restrictions will not cause the  REMIC hereunder to fail
to  qualify as a REMIC at  any time that the  Certificates are outstanding or
result in the imposition of any tax on the Trust Fund, a Certificateholder or
another Person.  Each Person holding or acquiring any Ownership Interest in a
Residual  Certificate  hereby consents  to  any amendment  of  this Agreement
which, based on an Opinion of Counsel furnished to the Trustee, is reasonably
necessary (a)  to ensure  that the  record  ownership of,  or any  beneficial
interest  in,  a  Residual  Certificate  is   not  transferred,  directly  or
indirectly, to a Person that is not a Permitted Transferee and (b) to provide
for a means to compel the Transfer of a Residual Certificate which is held by
a Person that is not a Permitted  Transferee to a Holder that is a  Permitted
Transferee.

          (d)  The preparation and  delivery of all certificates and opinions
referred to above in this Section  5.02 in connection with transfer shall  be
at the expense of the parties to such transfers.

          (e)  Except as provided below, the Book-Entry Certificates shall at
all times remain registered  in the name of the Depository or its nominee and
at all times:  (i) registration of the Certificates may not be transferred by
the Trustee except to another  Depository; (ii) the Depository shall maintain
book-entry records with respect to the Certificate Owners and with respect to
ownership and transfers of such Book-Entry Certificates; (iii) ownership  and
transfers of  registration of the Book-Entry Certificates on the books of the
Depository  shall  be  governed  by   applicable  rules  established  by  the
Depository; (iv)  the Depository  may collect its  usual and  customary fees,
charges and expenses from its  Depository Participants; (v) the Trustee shall
deal  with the Depository, Depository Participants and indirect participating
firms  as  representatives  of  the  Certificate  Owners  of  the  Book-Entry
Certificates  for purposes  of exercising  the rights  of holders  under this
Agreement, and requests and directions  for and votes of such representatives
shall  not be  deemed to  be inconsistent  if they  are made with  respect to
different Certificate  Owners; and (vi)  the Trustee  may rely  and shall  be
fully protected in relying upon  information furnished by the Depository with
respect  to  its  Depository Participants  and  furnished  by the  Depository
Participants  with respect to indirect participating  firms and persons shown
on  the books  of such  indirect participating  firms as  direct or  indirect
Certificate Owners.

          All transfers  by  Certificate Owners  of  Book-Entry  Certificates
shall be made in accordance with the procedures established by the Depository
Participant  or brokerage  firm representing  such Certificate  Owner.   Each
Depository  Participant  shall  only   transfer  Book-Entry  Certificates  of
Certificate Owners it represents  or of brokerage firms for which  it acts as
agent in accordance with the Depository's normal procedures.

          If  (x) (i) the Depository or the  Depositor advises the Trustee in
writing  that  the Depository  is  no  longer  willing  or able  to  properly
discharge its  responsibilities as  Depository, and (ii)  the Trustee  or the
Depositor is unable to locate a qualified successor, (y) the Depositor at its
option advises the Trustee in writing  that it elects to terminate the  book-
entry system  through the Depository or (z) after  the occurrence of an Event
of Default, Certificate  Owners representing at least 51%  of the Certificate
Balance of  the Book-Entry Certificates  together advise the Trustee  and the
Depository   through  the  Depository   Participants  in  writing   that  the
continuation of a book-entry  system through the  Depository is no longer  in
the best  interests of the Certificate  Owners, the Trustee  shall notify all
Certificate Owners,  through the  Depository, of the  occurrence of  any such
event  and of the  availability of definitive,  fully-registered Certificates
(the  "Definitive Certificates") to  Certificate Owners requesting  the same.
Upon  surrender to the  Trustee of the  related Class of  Certificates by the
Depository, accompanied by the instructions from the Depository for registra-
tion,  the Trustee  shall issue  the  Definitive Certificates.   Neither  the
Master Servicer, the Depositor nor the Trustee shall be liable for  any delay
in delivery of such instruction and each  may conclusively rely on, and shall
be protected  in relying on,  such instructions.   The Master  Servicer shall
provide the Trustee with an  adequate inventory of certificates to facilitate
the issuance and transfer of  Definitive Certificates.  Upon the  issuance of
Definitive Certificates all references herein  to obligations imposed upon or
to be  performed by  the Depository shall  be deemed to  be imposed  upon and
performed by  the  Trustee, to  the extent  applicable with  respect to  such
Definitive Certificates  and the Trustee  shall recognize the Holders  of the
Definitive Certificates as Certificateholders hereunder; provided that the
                                                         --------
Trustee shall  not by  virtue of  its assumption  of such  obligations become
liable to any party for any act or failure to act of the Depository.

          SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates.
                         ------------------------------------ ------------

          If (a) any mutilated Certificate  is surrendered to the Trustee, or
the Trustee receives evidence to its satisfaction of the destruction, loss or
theft of any  Certificate and (b) there  is delivered to the  Master Servicer
and the Trustee such security or indemnity as may be required by them to hold
each of  them harmless, then, in  the absence of  notice to the  Trustee that
such Certificate  has been  acquired by  a bona  fide purchaser,  the Trustee
shall execute,  countersign and deliver,  in exchange for  or in lieu  of any
such mutilated, destroyed,  lost or stolen Certificate, a  new Certificate of
like Class, tenor  and Percentage Interest.  In  connection with the issuance
of any new Certificate under this  Section 5.03, the Trustee may require  the
payment  of a sum  sufficient to cover  any tax or  other governmental charge
that may be imposed in relation thereto and any other expenses (including the
fees  and expenses  of the  Trustee)  connected therewith.   Any  replacement
Certificate  issued pursuant to  this Section 5.03  shall constitute complete
and indefeasible evidence  of ownership, as if originally  issued, whether or
not the lost, stolen or destroyed Certificate shall be found at any time.

          SECTION 5.04.  Persons Deemed Owners.
                         ---------------------

          The  Master Servicer,  the  Trustee  and any  agent  of the  Master
Servicer or the Trustee may treat the Person in whose name any Certificate is
registered as  the owner  of such  Certificate for  the purpose  of receiving
distributions  as provided  in  this  Agreement and  for  all other  purposes
whatsoever, and neither the Master Servicer, the Trustee nor any agent of the
Master Servicer  or  the Trustee  shall  be affected  by  any notice  to  the
contrary.

          SECTION 5.05.  Access to List of Certificateholders' Names and
                         -----------------------------------------------
Addresses.
- ---------

          If three or more Certificateholders (a) request such information in
writing from  the Trustee, (b)  state that such Certificateholders  desire to
communicate with other  Certificateholders with respect to their rights under
this Agreement  or under  the Certificates,  and (c)  provide a  copy of  the
communication  which such Certificateholders  propose to transmit,  or if the
Depositor or Master  Servicer shall request such information  in writing from
the  Trustee,  then the  Trustee shall,  within ten  Business Days  after the
receipt  of such request, provide the  Depositor, the Master Servicer or such
Certificateholders at  such recipients' expense  the most recent list  of the
Certificateholders of  such Trust  Fund held  by the  Trustee, if  any.   The
Depositor  and   every  Certificateholder,   by  receiving   and  holding   a
Certificate, agree that  the Trustee shall not be held  accountable by reason
of  the  disclosure  of  any  such   information  as  to  the  list  of   the
Certificateholders  hereunder, regardless  of  the  source  from  which  such
information was derived.

          SECTION 5.06.  Maintenance of Office or Agency.
                         -------------------------------

          The Trustee will maintain or cause to be maintained at its  expense
an  office  or  offices  or  agency  or  agencies  in  New  York  City  where
Certificates may  be surrendered  for registration  of transfer  or exchange.
The  Trustee  initially  designates  its  Corporate  Trust  Office  for  such
purposes.     The   Trustee  will   give   prompt  written   notice  to   the
Certificateholders of  any change  in  such location  of any  such office  or
agency.

                                  ARTICLE VI

                    THE DEPOSITOR AND THE MASTER SERVICER

          SECTION 6.01.  Respective Liabilities of the Depositor and the
                         -----------------------------------------------
Master Servicer.
- ---------------

          The  Depositor and  the Master  Servicer  shall each  be liable  in
accordance herewith  only to the  extent of the obligations  specifically and
respectively imposed upon and undertaken by them herein.

          SECTION 6.02.  Merger or Consolidation of the Depositor or the
                         -----------------------------------------------
Master Servicer.
- ---------------

          The Depositor and the Master Servicer will each keep in full effect
its existence,  rights and franchises as a corporation  under the laws of the
United States or  under the laws of one  of the states thereof  and will each
obtain and preserve its qualification to do business as a foreign corporation
in each jurisdiction in which such qualification is or shall be  necessary to
protect the validity  and enforceability  of this  Agreement, or  any of  the
Mortgage Loans and to perform its respective duties under this Agreement.

          Any Person into which the  Depositor or the Master Servicer  may be
merged  or  consolidated,  or  any   Person  resulting  from  any  merger  or
consolidation to which the Depositor or the Master Servicer shall be a party,
or any  person succeeding  to the  business of  the Depositor  or the  Master
Servicer, shall be  the successor of the Depositor or the Master Servicer, as
the case may  be, hereunder, without the execution or filing  of any paper or
any further act on the part of  any of the parties hereto, anything herein to
the  contrary notwithstanding;  provided,  however,  that  the  successor  or
surviving Person to the  Master Servicer shall be qualified to  sell mortgage
loans to, and to service mortgage loans on behalf of, FNMA or FHLMC.

          SECTION 6.03.  Limitation on Liability of the Depositor, the
                         ---------------------------------------------
Seller, the Master Servicer and Others.
- --------------------------------------

          None  of the Depositor, the  Seller, the Master  Servicer or any of
the directors, officers,  employees or agents of the Depositor, the Seller or
the Master  Servicer shall be  under any liability to  the Certificateholders
for any  action taken or for refraining from the taking of any action in good
faith  pursuant to  this  Agreement,  or for  errors  in judgment;  provided,
however, that this provision shall not protect the Depositor, the Seller, the
Master Servicer or any such  Person against any breach of  representations or
warranties made by it herein or protect the Depositor, the Seller, the Master
Servicer  or any  such Person  from any  liability which  would otherwise  be
imposed by reasons of willful  misfeasance, bad faith or gross negligence  in
the performance  of duties or by reason  of reckless disregard of obligations
and duties hereunder.  The Depositor, the Seller, the Master Servicer and any
director,  officer, employee  or agent  of the  Depositor, the Seller  or the
Master Servicer may  rely in good  faith on  any document of  any kind  prima
facie properly  executed and submitted  by any Person respecting  any matters
arising hereunder.   The Depositor,  the Seller, the Master  Servicer and any
director, officer,  employee or  agent of the  Depositor, the  Seller or  the
Master Servicer  shall be  indemnified by  the Trust Fund  and held  harmless
against any loss, liability or expense incurred in connection with any audit,
controversy   or  judicial  proceeding  relating  to  a  governmental  taxing
authority or any legal action relating to this Agreement or the Certificates,
other than any  loss, liability or  expense related to any  specific Mortgage
Loan or  Mortgage Loans (except as any such  loss, liability or expense shall
be otherwise reimbursable pursuant to this Agreement) and any loss, liability
or expense  incurred by  reason of  willful misfeasance,  bad faith  or gross
negligence in the  performance of duties hereunder  or by reason of  reckless
disregard of  obligations and duties  hereunder.  None of  the Depositor, the
Seller or  the Master Servicer  shall be under  any obligation to  appear in,
prosecute or defend any legal action that is not incidental to its respective
duties  hereunder and which in  its opinion may involve  it in any expense or
liability; provided,  however, that any of  the Depositor, the Seller  or the
Master Servicer  may in its discretion undertake any  such action that it may
deem necessary or desirable  in respect of this Agreement and  the rights and
duties   of  the  parties  hereto  and  interests  of  the  Trustee  and  the
Certificateholders hereunder.  In such event, the legal expenses and costs of
such action  and any liability  resulting therefrom shall be  expenses, costs
and  liabilities of  the Trust Fund,  and the  Depositor, the Seller  and the
Master  Servicer shall  be  entitled to  be  reimbursed therefor  out of  the
Certificate Account.

          SECTION 6.04.  Limitation on Resignation of the Master Servicer.
                         ------------------------------------------------

          The Master  Servicer  shall not  resign  from the  obligations  and
duties  hereby imposed  on  it except  (a)  upon appointment  of  a successor
servicer and receipt by the Trustee of  a letter from each Rating Agency that
such a resignation  and appointment will not  result in a downgrading  of the
rating of any of the Certificates, or  (b) upon determination that its duties
hereunder  are  no  longer  permissible  under  applicable  law.    Any  such
determination  under clause  (b)  permitting the  resignation  of the  Master
Servicer shall be evidenced by an Opinion of Counsel to such effect delivered
to the Trustee.  No such resignation shall become effective until the Trustee
or  a successor  master servicer  shall  have assumed  the Master  Servicer's
responsibilities, duties, liabilities and obligations hereunder.

                                 ARTICLE VII

                                   DEFAULT

          SECTION 7.01.  Events of Default.
                         -----------------

          "Event  of Default,"  wherever used  herein, means  any one  of the
following events:

               (i)  any  failure by  the Master  Servicer to  deposit  in the
          Certificate Account or remit to the Trustee any payment required to
          be  made under  the terms  of this  Agreement, which  failure shall
          continue unremedied for five days after the date upon which written
          notice of such failure shall have been given to the Master Servicer
          by the  Trustee or the Depositor or to  the Master Servicer and the
          Trustee by the Holders of Certificates having not less than 25%  of
          the Voting Rights evidenced by the Certificates; or

              (ii)  any failure by the  Master Servicer to observe or perform
          in any material respect any other of the covenants or agreements on
          the part  of the Master  Servicer contained in this  Agreement that
          materially affects the rights  of Certificateholders, which failure
          shall continue unremedied for a period of 60 days after the date on
          which written notice  of such failure shall have been  given to the
          Master Servicer by the  Trustee or the Depositor, or to  the Master
          Servicer and the Trustee by the Holders of  Certificates evidencing
          not  less  than   25%  of  the  Voting  Rights   evidenced  by  the
          Certificates; or

             (iii)   a decree  or order of  a court or  agency or supervisory
          authority having jurisdiction  in the premises for  the appointment
          of a  receiver or  liquidator in  any  insolvency, readjustment  of
          debt, marshalling of assets and liabilities or similar proceedings,
          or for  the winding-up  or liquidation of  its affairs,  shall have
          been entered against  the Master Servicer and such  decree or order
          shall have remained in force  undischarged or unstayed for a period
          of 60 consecutive days; or

             (iv)   the Master Servicer shall consent to the appointment of a
          receiver or  liquidator in  any insolvency,  readjustment of  debt,
          marshalling of  assets and liabilities or similar proceedings of or
          relating to the Master Servicer or all or  substantially all of the
          property of the Master Servicer; or

               (v)  the Master Servicer  shall admit in writing its inability
          to pay its debts  generally as they become due, file  a petition to
          take  advantage  of,  or  commence  a  voluntary  case  under,  any
          applicable insolvency or reorganization statute, make an assignment
          for the benefit of its creditors, or voluntarily suspend payment of
          its obligations;

          If an Event  of Default described  in clauses (i)  to (v) of  this
Section  7.01 shall occur, then, and in each  and every such case, so long as
such  Event of Default shall not  have been remedied, the  Trustee may, or at
the  direction of the Holders of Certificates evidencing not less than 662/3%
of  the Voting  Rights evidenced  by the  Certificates, the Trustee  shall by
notice in writing to the Master Servicer (with a copy to each Rating Agency),
terminate all of the rights and obligations of the Master Servicer under this
Agreement and in  and to the Mortgage  Loans and the proceeds  thereof, other
than its  rights as a Certificateholder hereunder.   On and after the receipt
by the Master Servicer of such written notice, all authority and power of the
Master  Servicer hereunder,  whether with  respect to  the Mortgage  Loans or
otherwise,  shall pass to and  be vested in  the Trustee.   The Trustee shall
thereupon make any Advance which  the Master Servicer failed to make  subject
to Section 3.04.  The Trustee  is hereby authorized and empowered to  execute
and  deliver,  on behalf  of  the  Master  Servicer, as  attorney-in-fact  or
otherwise,  any  and  all  documents  and other  instruments,  and  to  do or
accomplish all  other acts or things  necessary or appropriate to  effect the
purposes of such notice of termination, whether  to complete the transfer and
endorsement or  assignment of  the Mortgage Loans  and related  documents, or
otherwise.    Unless expressly  provided  in  such  written notice,  no  such
termination shall affect any obligation of the Master Servicer to pay amounts
owed pursuant to Article VIII.  The  Master Servicer agrees to cooperate with
the  Trustee   in  effecting  the   termination  of  the   Master  Servicer's
responsibilities  and rights  hereunder,  including, without  limitation, the
transfer to  the Trustee  of  all cash  amounts which  shall at  the time  be
credited to the  Certificate Account, or thereafter be  received with respect
to the Mortgage Loans.

          Notwithstanding any  termination of  the activities  of the  Master
Servicer hereunder, the Master Servicer shall be entitled to  receive, out of
any late collection of a  Scheduled Payment on a Mortgage Loan which  was due
prior to the notice terminating such Master Servicer's rights and obligations
as Master  Servicer hereunder  and received after  such notice,  that portion
thereof to  which such Master Servicer  would have been entitled  pursuant to
Sections 3.11(a)(i)  through (viii),  and any other  amounts payable  to such
Master  Servicer  hereunder the  entitlement  to  which  arose prior  to  the
termination of its activities hereunder.

          SECTION 7.02.  Trustee to Act; Appointment of
                         ------------------------------
                         Successor.
                         ---------

          On and  after the  time the  Master Servicer  receives a  notice of
termination  pursuant to Section  7.01, the Trustee shall,  subject to and to
the extent provided  in Section 3.07, be the successor to the Master Servicer
in  its capacity as master servicer under this Agreement and the transactions
set  forth  or  provided  for  herein  and   shall  be  subject  to  all  the
responsibilities,  duties  and  liabilities relating  thereto  placed  on the
Master  Servicer  by the  terms  and  provisions  hereof and  applicable  law
including  the obligation  to  make Advances  pursuant to  Section 4.01.   As
compensation therefor, the Trustee shall be entitled to all funds relating to
the  Mortgage Loans  that the  Master Servicer  would  have been  entitled to
charge  to the  Certificate Account  or  Distribution Account  if the  Master
Servicer had continued  to act hereunder.  Notwithstanding  the foregoing, if
the  Trustee has become  the successor to  the Master  Servicer in accordance
with Section 7.01,  the Trustee may, if  it shall be unwilling to  so act, or
shall, if it is prohibited by applicable law from making Advances pursuant to
Section 4.01 or if  it is otherwise unable to so act,  appoint, or petition a
court of  competent jurisdiction  to appoint,  any established mortgage  loan
servicing institution the appointment of  which does not adversely affect the
then  current rating  of  the Certificates  by  each  Rating Agency,  as  the
successor to the  Master Servicer hereunder in  the assumption of all  or any
part of  the responsibilities, duties  or liabilities of the  Master Servicer
hereunder.   Any successor  to the  Master Servicer  shall be an  institution
which is  a FNMA and FHLMC  approved seller/servicer in good  standing, which
has a  net worth of  at least $15,000,000,  which is  willing to service  the
Mortgage Loans  and which  executes  and delivers  to the  Depositor and  the
Trustee an agreement  accepting such delegation and assignment, containing an
assumption by  such Person of  the rights, powers,  duties, responsibilities,
obligations and liabilities of the Master Servicer (other than liabilities of
the Master Servicer under  Section 6.03 incurred prior to termination  of the
Master Servicer under Section 7.01), with like effect as  if originally named
as a party  to this Agreement; provided that  each Rating Agency acknowledges
that  its rating  of the  Certificates in  effect  immediately prior  to such
assignment and  delegation will not  be qualified or  reduced as a  result of
such assignment  and delegation.  Pending  appointment of a successor  to the
Master Servicer hereunder,  the Trustee, unless the Trustee  is prohibited by
law from so  acting, shall, subject to Section 3.07, act  in such capacity as
hereinabove  provided.  In  connection with such  appointment and assumption,
the Trustee may make such arrangements for the compensation of such successor
out of  payments on  Mortgage Loans  as it  and such  successor shall  agree;
provided, however, that no such compensation shall be in excess of the Master
Servicing Fee permitted the Master Servicer hereunder.  The  Trustee and such
successor shall take such action, consistent with this Agreement, as shall be
necessary  to effectuate  any such succession.   Neither the  Trustee nor any
other successor master servicer shall be deemed to be in default hereunder by
reason of  any failure  to make,  or any  delay in  making, any  distribution
hereunder or any portion  thereof or any failure to perform,  or any delay in
performing,  any duties or responsibilities  hereunder, in either case caused
by the failure of  the Master Servicer to deliver or provide, or any delay in
delivering or providing, any cash, information, documents or records to it.

          Any successor to the Master  Servicer as master servicer shall give
notice  to the Mortgagors  of such change  of servicer and  shall, during the
term of  its service  as master  servicer, maintain  in force  the policy  or
policies that the Master Servicer is required to maintain pursuant to Section
6.05.

          SECTION 7.03.  Notification to Certificateholders.
                         ----------------------------------

          (a)  Upon any termination of  or appointment of a successor to  the
Master  Servicer, the  Trustee shall  give prompt  written notice  thereof to
Certificateholders and to each Rating Agency.

          (b)   Within 60 days after the occurrence  of any Event of Default,
the Trustee shall transmit by  mail to all Certificateholders notice  of each
such Event of  Default hereunder known to  the Trustee, unless such  Event of
Default shall have been cured or waived.

                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE

          SECTION 8.01.  Duties of the Trustee.
                         ---------------------

          The Trustee, prior  to the  occurrence of an  Event of Default  and
after the  curing of  all Events  of Default  that may  have occurred,  shall
undertake to perform such duties and only such duties as are specifically set
forth  in this  Agreement.   In case  an Event  of Default  has occurred  and
remains uncured,  the Trustee shall  exercise such of  the rights and  powers
vested in it by this Agreement, and use  the same degree of care and skill in
their  exercise  as  a  prudent  person  would  exercise  or  use  under  the
circumstances in the conduct of such person's own affairs.

          The  Trustee,  upon  receipt  of  all   resolutions,  certificates,
statements,  opinions,  reports,  documents,   orders  or  other  instruments
furnished  to the  Trustee that  are  specifically required  to be  furnished
pursuant to any  provision of this Agreement shall examine  them to determine
whether they are in the form required by this Agreement; provided, however,
                                                         --------  -------
that the  Trustee shall not be responsible for the accuracy or content of any
such  resolution, certificate, statement, opinion, report, document, order or
other instrument.

          No provision  of this Agreement  shall be construed to  relieve the
Trustee  from liability  for  its  own negligent  action,  its own  negligent
failure to act or its own willful misconduct; provided, however, that:
                                              --------  -------

               (i)   unless an  Event of Default  known to  the Trustee shall
          have occurred and be continuing,  the duties and obligations of the
          Trustee shall  be determined  solely by the  express provisions  of
          this  Agreement, the  Trustee shall  not be  liable except  for the
          performance of such duties and  obligations as are specifically set
          forth in this Agreement, no implied covenants  or obligations shall
          be read into this Agreement against the Trustee and the Trustee may
          conclusively  rely, as  to  the  truth of  the  statements and  the
          correctness   of   the   opinions  expressed   therein,   upon  any
          certificates or opinions furnished to the Trustee and conforming to
          the requirements of this Agreement  which it believed in good faith
          to be genuine and to have been duly executed by the proper authori-
          ties respecting any matters arising hereunder;

              (ii)  the Trustee shall not be liable for an error  of judgment
          made in good faith by a Responsible Officer or Responsible Officers
          of the Trustee, unless it shall be  finally proven that the Trustee
          was negligent in ascertaining the pertinent facts; and

             (iii)   the  Trustee shall  not be  liable  with respect  to any
          action taken,  suffered or omitted to be taken  by it in good faith
          in  accordance  with  the  direction  of  Holders  of  Certificates
          evidencing not less  than 25% of the Voting  Rights of Certificates
          relating to the time, method and place of conducting any proceeding
          for any remedy available to the Trustee, or exercising any trust or
          power conferred upon the Trustee under this Agreement.

          SECTION 8.02.  Certain Matters Affecting the Trustee.
                         -------------------------------------

          Except as otherwise provided in Section 8.01:

               (i)   the  Trustee  may request  and rely  upon  and shall  be
          protected in acting or refraining from acting upon any  resolution,
          Officers'   Certificate,  certificate  of  auditors  or  any  other
          certificate,  statement,   instrument,  opinion,   report,  notice,
          request, consent, order, appraisal, bond or other paper or document
          believed by it to be genuine  and to have been signed or  presented
          by  the  proper party  or  parties and  the Trustee  shall  have no
          responsibility  to  ascertain  or confirm  the  genuineness  of any
          signature of any such party or parties;

              (ii)  the Trustee may consult with counsel, financial  advisers
          or  accountants  and  the advice  of  any  such  counsel, financial
          advisers or  accountants and any  Opinion of Counsel shall  be full
          and complete authorization and protection in  respect of any action
          taken or suffered or omitted by  it hereunder in good faith and  in
          accordance with such Opinion of Counsel;

             (iii)  the  Trustee shall not  be liable  for any action  taken,
          suffered or omitted  by it in good  faith and believed by  it to be
          authorized or  within the discretion or rights  or powers conferred
          upon it by this Agreement;

              (iv)  the Trustee shall not  be bound to make any investigation
          into the  facts or matters  stated in any  resolution, certificate,
          statement, instrument,  opinion, report, notice,  request, consent,
          order, approval, bond  or other paper or document, unless requested
          in writing so  to do by Holders of Certificates evidencing not less
          than  25%  of  the  Voting   Rights  allocated  to  each  Class  of
          Certificates;

               (v)   the  Trustee may  execute  any of  the trusts  or powers
          hereunder or perform any duties  hereunder either directly or by or
          through agents, accountants or attorneys;

              (vi)  the Trustee  shall not be required to risk  or expend its
          own  funds  or  otherwise  incur any  financial  liability  in  the
          performance of any  of its duties or in the exercise  of any of its
          rights or powers hereunder if  it shall have reasonable grounds for
          believing  that repayment  of  such  funds  or  adequate  indemnity
          against such risk or liability is not assured to it;

             (vii)   the Trustee  shall not  be liable  for any  loss on  any
          investment  of funds  pursuant  to this  Agreement  (other than  as
          issuer of the investment security);

            (viii)   the Trustee shall not be deemed  to have knowledge of an
          Event of Default  until a Responsible Officer of  the Trustee shall
          have received written notice thereof; and

              (ix)  the Trustee shall be  under no obligation to exercise any
          of the trusts, rights or powers  vested in it by this Agreement  or
          to  institute, conduct  or defend  any litigation  hereunder or  in
          relation hereto at the  request, order or  direction of any of  the
          Certificateholders, pursuant  to the provisions of  this Agreement,
          unless  such Certificateholders shall  have offered to  the Trustee
          reasonable  security  or  indemnity  satisfactory  to  the  Trustee
          against the costs,  expenses and liabilities which  may be incurred
          therein or thereby.

          SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage
                         -----------------------------------------------
			 Loans.
			 -----

          The  recitals contained  herein and  in the  Certificates  shall be
taken as the statements  of the Depositor or the Seller, as  the case may be,
and the Trustee assumes no responsibility for their correctness.  The Trustee
makes no representations as to the validity or  sufficiency of this Agreement
or of the Certificates or of any Mortgage Loan or related document other than
with  respect  to  the  Trustee's   execution  and  countersignature  of  the
Certificates.    The  Trustee  shall  not  be  accountable  for  the  use  or
application by the Depositor or the Master  Servicer of any funds paid to the
Depositor  or  the  Master Servicer  in  respect  of  the  Mortgage Loans  or
deposited in  or withdrawn from  the Certificate Account by  the Depositor or
the Master Servicer.

          SECTION 8.04.  Trustee May Own Certificates.
                         ----------------------------

          The Trustee in its individual or any other capacity may  become the
owner or pledgee of Certificates with the same rights as  it would have if it
were not the Trustee.

          SECTION 8.05.  Trustee's Fees and Expenses.
                         ---------------------------

          The Trustee, as compensation for its activities hereunder, shall be
entitled to withdraw from the  Distribution Account on each Distribution Date
an amount equal  to the Trustee Fee for such Distribution  Date.  The Trustee
and  any  director,  officer,  employee or  agent  of  the  Trustee  shall be
indemnified  by the  Master  Servicer  and held  harmless  against any  loss,
liability  or expense (including reasonable  attorney's fees) (i) incurred in
connection with any claim or legal action relating to (a) this Agreement, (b)
the  Certificates, or  (c) the  performance of  any of  the Trustee's  duties
hereunder, other than  any loss, liability or  expense incurred by reason  of
willful misfeasance, bad faith or negligence in the performance of any of the
Trustee's duties hereunder or incurred by reason of any action of the Trustee
taken at  the direction of the Certificateholders and (ii) resulting from any
error in any tax or information return prepared by the Master Servicer.  Such
indemnity shall survive the termination  of this Agreement or the resignation
or  removal of the  Trustee hereunder.   Without limiting  the foregoing, the
Master  Servicer covenants  and agrees,  except as  otherwise agreed  upon in
writing by the  Depositor and the Trustee,  and except for any  such expense,
disbursement or advance as may arise from the Trustee's negligence, bad faith
or willful  misconduct, to pay or  reimburse the Trustee, for  all reasonable
expenses,  disbursements and  advances incurred  or  made by  the Trustee  in
accordance with any of  the provisions of this Agreement with  respect to (A)
the reasonable compensation and the expenses and disbursements of its counsel
not associated with the closing of the issuance of the Certificates,  (B) the
reasonable  compensation,  expenses  and  disbursements  of  any  accountant,
engineer or appraiser that is not  regularly employed by the Trustee, to  the
extent that the Trustee must engage such persons to perform acts  or services
hereunder  and  (C)  printing  and  engraving  expenses  in  connection  with
preparing any Definitive Certificates.   Except as otherwise provided herein,
the  Trustee shall  not be  entitled  to payment  or reimbursement  for   any
routine ongoing  expenses incurred by the  Trustee in the ordinary  course of
its  duties  as  Trustee,  Registrar,  Tax Matters  Person  or  Paying  Agent
hereunder or for any other expenses.

          SECTION 8.06.  Eligibility Requirements for the Trustee.
                         ----------------------------------------

          The  Trustee hereunder  shall  at  all times  be  a corporation  or
association  organized and doing  business under the  laws of a  state or the
United States  of America, authorized  under such laws to  exercise corporate
trust powers, having  a combined capital and surplus of at least $50,000,000,
subject to supervision or examination by  federal or state authority and with
a credit rating which would not cause either of the Rating Agencies to reduce
their respective then current ratings of the Certificates (or having provided
such security from time to  time as is sufficient to avoid such reduction) as
evidenced  in writing  by  each  Rating  Agency.    If  such  corporation  or
association publishes reports of condition at least annually, pursuant to law
or to the  requirements of the aforesaid supervising  or examining authority,
then for the purposes  of this Section 8.06 the combined  capital and surplus
of such corporation or association shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition so published.
In case at any time the Trustee shall cease to be eligible in accordance with
the provisions of this Section 8.06,  the Trustee shall resign immediately in
the manner and with the effect specified in Section 8.07.  The entity serving
as Trustee may have normal banking and trust relationships with the Depositor
and  its affiliates  or the  Master  Servicer and  its affiliates;  provided,
however, that such entity cannot be an affiliate of the Seller, the Depositor
or the Master Servicer other than the Trustee in its role as successor to the
Master Servicer.

          SECTION 8.07.  Resignation and Removal of the Trustee.
                         --------------------------------------

          The  Trustee may  at any  time resign  and be  discharged from  the
trusts  hereby  created  by  giving  written notice  of  resignation  to  the
Depositor, the  Master Servicer and each Rating Agency  not less than 60 days
before the date specified in such notice, when, subject to Section 8.08, such
resignation  is to  take effect,  and acceptance  by  a successor  trustee in
accordance with Section 8.08 meeting  the qualifications set forth in Section
8.06.  If no successor trustee meeting such qualifications shall have been so
appointed  and have accepted  appointment within 30 days  after the giving of
such notice  or resignation, the resigning Trustee  may petition any court of
competent jurisdiction for the appointment of a successor trustee.

          If at any time the Trustee shall cease to be eligible in accordance
with the provisions  of Section 8.06 and  shall fail to resign  after written
request thereto by the Depositor, or if at any  time the Trustee shall become
incapable of  acting, or  shall be adjudged  as bankrupt  or insolvent,  or a
receiver of the Trustee or of its  property shall be appointed, or any public
officer shall take  charge or control  of the Trustee  or of its property  or
affairs for the purpose of  rehabilitation, conservation or liquidation, or a
tax is  imposed with  respect to  the Trust Fund  by any  state in  which the
Trustee or the Trust Fund is located and the imposition  of such tax would be
avoided by the appointment of a different trustee, then the Depositor  or the
Master Servicer  may remove  the Trustee and  appoint a successor  trustee by
written instrument,  in triplicate, one copy  of which shall be  delivered to
the Trustee,  one copy to the  Master Servicer and one copy  to the successor
trustee.

          The Holders  of Certificates entitled to at least 51% of the Voting
Rights may at any time remove the Trustee and  appoint a successor trustee by
written instrument or  instruments, in triplicate, signed by  such Holders or
their attorneys-in-fact duly  authorized, one complete set of  which shall be
delivered by  the successor Trustee to the  Master Servicer, one complete set
to the Trustee so removed and one complete set to the successor so appointed.
Notice of any removal of the Trustee shall  be given to each Rating Agency by
the successor trustee.

          Any  resignation or  removal of  the Trustee  and appointment  of a
successor trustee  pursuant to  any of the  provisions of  this Section  8.07
shall become  effective  upon  acceptance  of appointment  by  the  successor
trustee as provided in Section 8.08.

          SECTION 8.08.  Successor Trustee.
                         -----------------

          Any successor trustee appointed  as provided in Section 8.07  shall
execute,  acknowledge and  deliver to  the Depositor  and to  its predecessor
trustee  and  the Master  Servicer an  instrument accepting  such appointment
hereunder and thereupon the resignation or removal of the predecessor trustee
shall become effective  and such successor trustee, without  any further act,
deed or  conveyance, shall become fully  vested with all  the rights, powers,
duties and obligations of  its predecessor hereunder, with the like effect as
if originally named as trustee herein. The Depositor, the Master Servicer and
the predecessor  trustee shall  execute and deliver  such instruments  and do
such other things  as may reasonably be required for more fully and certainly
vesting  and confirming  in the  successor trustee  all such  rights, powers,
duties, and obligations.

          No successor trustee  shall accept appointment as provided  in this
Section 8.08  unless at the  time of such  acceptance such  successor trustee
shall be eligible under  the provisions of  Section 8.06 and its  appointment
shall not adversely affect the then current rating of the Certificates.

          Upon acceptance of appointment  by a successor trustee as  provided
in this Section  8.08, the Depositor shall  mail notice of the  succession of
such  trustee hereunder  to all Holders  of Certificates.   If  the Depositor
fails to mail such notice within  10 days after acceptance of appointment  by
the successor trustee,  the successor trustee shall  cause such notice  to be
mailed at the expense of the Depositor.

          SECTION 8.09.  Merger or Consolidation of the Trustee.
                         --------------------------------------

          Any corporation into  which the Trustee may be  merged or converted
or with which  it may be consolidated  or any corporation resulting  from any
merger, conversion or consolidation to which the Trustee shall be a party, or
any corporation  succeeding to  the  business of  the Trustee,  shall be  the
successor of the  Trustee hereunder, provided that such  corporation shall be
eligible under the provisions of Section 8.06 without the execution or filing
of  any paper  or further  act on  the  part of  any of  the parties  hereto,
anything herein to the contrary notwithstanding.

          SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee.
                         ---------------------------------------------

          Notwithstanding  any other  provisions of  this  Agreement, at  any
time, for the purpose of  meeting any legal requirements of any  jurisdiction
in which any part  of the Trust Fund or  property securing any Mortgage  Note
may  at the  time be  located,  the Master  Servicer and  the  Trustee acting
jointly shall have the power and shall execute and deliver all instruments to
appoint one or more Persons approved by  the Trustee to act as co-trustee  or
co-trustees  jointly  with  the  Trustee,  or  separate trustee  or  separate
trustees, of all or any part of the Trust Fund, and to vest in such Person or
Persons, in such capacity and for the benefit of the Certificateholders, such
title to the  Trust Fund or any  part thereof, whichever is  applicable, and,
subject to the other  provisions of this Section  8.10, such powers,  duties,
obligations, rights  and trusts as  the Master  Servicer and the  Trustee may
consider necessary  or  desirable.   If the  Master Servicer  shall not  have
joined in  such appointment  within  15 days  after the  receipt by  it of  a
request to  do so, or in the case an Event of Default shall have occurred and
be  continuing,  the  Trustee  alone  shall  have  the  power  to  make  such
appointment.  No  co-trustee or separate trustee hereunder  shall be required
to meet the  terms of eligibility as  a successor trustee under  Section 8.06
and  no notice to Certificateholders of  the appointment of any co-trustee or
separate trustee shall be required under Section 8.08.

          Every   separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by  law, be appointed and  act subject to the  following provisions
and conditions:

               (i)   To the  extent necessary to  effectuate the  purposes of
          this  Section  8.10,  all rights,  powers,  duties  and obligations
          conferred or imposed upon the Trustee, except for the obligation of
          the Trustee under this Agreement to advance  funds on behalf of the
          Master  Servicer, shall be conferred or  imposed upon and exercised
          or performed by the Trustee and such separate trustee or co-trustee
          jointly   (it  being  understood  that  such  separate  trustee  or
          co-trustee is not authorized to  act separately without the Trustee
          joining in such  act), except to the  extent that under any  law of
          any  jurisdiction in which  any particular  act or  acts are  to be
          performed (whether  as Trustee  hereunder or  as  successor to  the
          Master Servicer  hereunder), the  Trustee shall  be incompetent  or
          unqualified  to perform  such  act  or acts,  in  which event  such
          rights,  powers, duties and  obligations (including the  holding of
          title to the  applicable Trust Fund or  any portion thereof in  any
          such jurisdiction) shall  be exercised and performed singly by such
          separate trustee or co-trustee, but  solely at the direction of the
          Trustee;

              (ii)  No  trustee hereunder shall be held  personally liable by
          reason  of any act  or omission of any  other trustee hereunder and
          such appointment shall not, and  shall not be deemed to, constitute
          any such separate trustee or co-trustee as agent of the Trustee; 

             (iii)  The Trustee may at any  time accept the resignation of or
          remove any separate trustee or co-trustee; and

              (iv)  The Master Servicer, and not the Trustee, shall be liable
          for  the  payment  of reasonable  compensation,  reimbursement  and
          indemnification to any such separate trustee or co-trustee.

          Any notice, request or other writing given to  the Trustee shall be
deemed to  have been given to each of  the separate trustees and co-trustees,
when and  as effectively  as if  given to  each  of them.   Every  instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and  the  conditions  of  this  Article VIII.    Each  separate  trustee  and
co-trustee, upon its acceptance of the trusts conferred, shall be vested with
the estates  or property specified  in its instrument of  appointment, either
jointly with the  Trustee or separately, as may  be provided therein, subject
to  all  the  provisions  of  this Agreement,  specifically  including  every
provision  of  this Agreement  relating  to  the  conduct of,  affecting  the
liability of, or affording protection to, the Trustee.  Every such instrument
shall  be  filed with  the Trustee  and a  copy thereof  given to  the Master
Servicer and the Depositor.

          Any separate trustee or co-trustee may, at any time, constitute the
Trustee its agent  or attorney-in-fact, with full power and authority, to the
extent not  prohibited by law,  to do any lawful  act under or  in respect of
this Agreement  on its behalf  and in  its name. If  any separate  trustee or
co-trustee  shall die, become incapable of  acting, resign or be removed, all
of its estates,  properties, rights, remedies and trusts shall vest in and be
exercised  by the  Trustee,  to  the extent  permitted  by law,  without  the
appointment of a new or successor trustee.

          SECTION 8.11.  Tax Matters.
                         -----------

          It  is intended  that the  assets with  respect to which  the REMIC
election  pertaining to the  Trust Fund is  to be made,  as set  forth in the
Preliminary Statement,  shall constitute,  and that  the  conduct of  matters
relating to such assets  shall be such as to qualify such  assets as, a "real
estate mortgage investment conduit" as defined in and in accordance with  the
REMIC Provisions.   In furtherance  of such intention, the  Trustee covenants
and agrees that it shall act as agent (and the Trustee is hereby appointed to
act as agent)  on behalf of  the REMIC  and that in  such capacity it  shall:
(a) prepare and file, or cause to be prepared and  filed, in a timely manner,
a U.S.  Real Estate Mortgage Investment Conduit  Income Tax Return (Form 1066
or  any successor form adopted  by the Internal  Revenue Service) and prepare
and file or cause to be prepared and filed with the  Internal Revenue Service
and  applicable state  or local  tax  authorities income  tax or  information
returns for each  taxable year with  respect to  such REMIC, containing  such
information and at the times and in the manner as may be required by the Code
or state or local tax laws, regulations, or rules, and furnish or cause to be
furnished to Certificateholders  the schedules, statements or  information at
such times and in such manner  as may be required thereby; (b) within  thirty
days of the  Closing Date, furnish or  cause to be furnished  to the Internal
Revenue Service,  on Forms 8811 or as otherwise may  be required by the Code,
the name, title, address, and telephone number of the person that the holders
of  the  Certificates  may  contact for  tax  information  relating  thereto,
together with such  additional information as may  be required by  such Form,
and update such  information at the time  or times in the  manner required by
the Code;  (c) make or  cause  to be  made an  election that  such assets  be
treated as a REMIC on the federal tax return for its first taxable year (and,
if necessary, under applicable state  law); (d) prepare and forward, or cause
to be prepared and forwarded,  to the Certificateholders and to  the Internal
Revenue  Service and,  if necessary, state  tax authorities,  all information
returns and reports as and when required to be provided to them in accordance
with the REMIC  Provisions, including without limitation,  the calculation of
any  original issue  discount using  the  Prepayment Assumption;  (e) provide
information necessary for the computation of tax imposed on the transfer of a
Residual Certificate to  a Person that is  not a Permitted Transferee,  or an
agent (including  a broker,  nominee or other  middleman) of  a Non-Permitted
Transferee, or a  pass-through entity in which a  Non-Permitted Transferee is
the  record holder  of  an interest  (the  reasonable cost  of computing  and
furnishing such  information may  be charged to  the Person  liable for  such
tax); (f) to  the extent  that they  are under its  control, conduct  matters
relating to such assets at all times that any Certificates are outstanding so
as to maintain  the status  as a  REMIC under the  REMIC Provisions;  (g) not
knowingly or intentionally  take any action or  omit to take any  action that
would cause the  termination of the  REMIC status; (h) pay, from  the sources
specified in  the last  paragraph of  this Section  8.11, the  amount of  any
federal or  state tax,  including prohibited  transaction taxes  as described
below,  imposed on the  REMIC prior to  its termination when  and as the same
shall be due and  payable (but such obligation shall not  prevent the Trustee
or  any other appropriate Person from  contesting any such tax in appropriate
proceedings and  shall not  prevent the Trustee  from withholding  payment of
such tax,  if permitted  by law,  pending the outcome  of such  proceedings);
(i) ensure that  federal, state  or local income  tax or  information returns
shall  be signed by  the Trustee or such  other person as  may be required to
sign such returns by the  Code or state or local laws,  regulations or rules;
(j) maintain records relating to the REMIC, including but not limited  to the
income, expenses,  assets and liabilities  thereof and the fair  market value
and adjusted  basis of  the assets  determined at  such intervals  as may  be
required by the Code, as may  be necessary to prepare the foregoing  returns,
schedules,  statements or  information; and  (k)  as and  when necessary  and
appropriate,   represent  the  REMIC   in  any  administrative   or  judicial
proceedings relating  to an examination  or audit by any  governmental taxing
authority, request an administrative adjustment as to any taxable year of the
REMIC, enter into settlement agreements with  any governmental taxing agency,
extend  any statute of limitations relating to any tax item of the REMIC, and
otherwise  act on  behalf of  the  REMIC in  relation  to any  tax matter  or
controversy involving it.

          In order  to enable the Trustee to perform  its duties as set forth
herein, the Depositor shall provide, or cause  to be provided, to the Trustee
within ten (10) days after  the Closing Date all information or data that the
Trustee requests in writing and determines to be relevant for tax purposes to
the valuations and  offering prices of  the Certificates, including,  without
limitation, the price, yield, prepayment assumption and projected  cash flows
of the Certificates and  the Mortgage Loans.  Thereafter, the Depositor shall
provide  to the  Trustee  promptly  upon written  request  therefor any  such
additional information  or  data that  the Trustee  may, from  time to  time,
reasonably request in  order to enable the  Trustee to perform its  duties as
set forth  herein.   The Depositor  hereby  indemnifies the  Trustee for  any
losses, liabilities, damages, claims or  expenses of the Trustee arising from
any errors or miscalculations of the Trustee that result from any  failure of
the Depositor to provide, or to cause to be provided, accurate information or
data to the Trustee on a timely basis.

          In the event  that any tax is imposed  on "prohibited transactions"
of the REMIC as defined in Section 860F(a)(2) of the Code, on the "net income
from foreclosure property" of the REMIC as defined in Section 860G(c)  of the
Code, on any  contribution to  the REMIC  after the Startup  Day pursuant  to
Section 860G(d) of  the Code, or any other tax is imposed, including, without
limitation, any minimum tax imposed upon the REMIC pursuant to Sections 23153
and  24874  of the  California  Revenue and  Taxation  Code, if  not  paid as
otherwise provided for herein, such tax shall  be paid by (i) the Trustee, if
any such other tax  arises out of or results from a breach  by the Trustee of
any of its obligations under this Agreement,  (ii) the Master Servicer or the
Seller, in the case  of any such minimum  tax, if such  tax arises out of  or
results from  a breach  by the  Master  Servicer or  Seller of  any of  their
obligations under this Agreement  or (iii) the Seller, if any such tax arises
out of or  results from the Seller's obligation to repurchase a Mortgage Loan
pursuant to Section 2.02 or 2.03 or (iv)  in all other cases, or in the event
that  the  Trustee, the  Master Servicer  or  the Seller  fails to  honor its
obligations under the preceding clauses (i), (ii) or (iii), any such tax will
be paid with  amounts otherwise to be distributed  to the Certificateholders,
as provided in Section 3.11(b).

          SECTION 8.12.  Periodic Filings.
                         ----------------

          Pursuant  to written instructions  from the Depositor,  the Trustee
shall  prepare, execute  and file  all  periodic reports  required under  the
Securities Exchange Act  of 1934 in conformity  with the terms of  the relief
granted to the Depositor in CWMBS, Inc.  (February 3, 1994), a copy of  which
has  been supplied  to the  Trustee by  the Issuer.   In connection  with the
preparation and filing of such periodic reports, the Depositor and the Master
Servicer  shall  timely  provide  to  the  Trustee all  material  information
available to them which  is required to be  included in such reports and  not
known  to  them  to  be in  the  possession  of the  Trustee  and  such other
information  as the Trustee  reasonably may request  from either of  them and
otherwise reasonably  shall cooperate  with the Trustee.   The  Trustee shall
have no  liability with respect  to any failure  to properly prepare  or file
such periodic reports  resulting from or relating to  the Trustee's inability
or failure to obtain any information not resulting from its own negligence or
willful misconduct.

                                  ARTICLE IX

                                 TERMINATION

          SECTION 9.01.  Termination upon Liquidation or Purchase of all
                         -----------------------------------------------
			 Mortgage Loans.
			 --------------
          Subject  to Section 9.03,  the obligations and  responsibilities of
the  Depositor, the  Master  Servicer  and the  Trustee  created hereby  with
respect  to  the Trust  Fund  shall terminate  upon  the earlier  of  (a) the
purchase  by the Master Servicer  of all Mortgage  Loans (and REO Properties)
remaining in the Trust Fund at the price equal to the sum of  (i) 100% of the
Stated  Principal Balance  of each  Mortgage  Loan plus  one month's  accrued
interest thereon at the applicable Adjusted Mortgage Rate and (ii) the lesser
of (x) the appraised value of any REO Property as determined by the higher of
two appraisals completed by two independent appraisers selected by the Master
Servicer at the expense of the  Master Servicer and (y) the Stated  Principal
Balance of each Mortgage Loan related to any REO Property, in each  case plus
accrued and unpaid interest thereon  at the applicable Adjusted Mortgage Rate
and (b) the later of  (i) the maturity or  other liquidation (or any  Advance
with respect  thereto) of the last Mortgage Loan  remaining in the Trust Fund
and  the  disposition  of all  REO  Property  and  (ii) the  distribution  to
Certificateholders of all amounts required to be distributed to them pursuant
to  this Agreement.  In no  event shall  the trusts  created hereby  continue
beyond the earlier of  (i) the expiration of 21  years from the death of  the
survivor of the  descendants of Joseph P. Kennedy, the late Ambassador of the
United States to the Court of St. James's, living on the date hereof and (ii)
the Latest Possible Maturity Date.  The  right to purchase all Mortgage Loans
and REO Properties pursuant to clause (a) above shall be conditioned upon the
Pool Stated  Principal Balance, at  the time  of any such  repurchase, aggre-
gating less than ten percent of the aggregate  Cut-off Date Principal Balance
of the Mortgage Loans.

          SECTION 9.02.  Final Distribution on the Certificates.
                         --------------------------------------

          If  on any Determination Date,  the Master Servicer determines that
there are no Outstanding Mortgage  Loans and no other funds or  assets in the
Trust Fund  other than  the  funds in  the  Certificate Account,  the  Master
Servicer  shall direct  the Trustee  promptly  to send  a final  distribution
notice to each Certificateholder.  If the Master Servicer elects to terminate
the Trust Fund pursuant to clause (a) of Section 9.01, at least 20 days prior
to the date  notice is to  be mailed to  the affected Certificateholders  the
Master Servicer shall  notify the Depositor and  the Trustee of the  date the
Master Servicer  intends to  terminate the Trust  Fund and of  the applicable
repurchase price of the Mortgage Loans and REO Properties.

          Notice  of  any  termination  of  the  Trust Fund,  specifying  the
Distribution  Date   on   which  Certificateholders   may   surrender   their
Certificates for payment of the final distribution and cancellation, shall be
given  promptly by  the Trustee  by letter  to Certificateholders  mailed not
earlier  than the 15th day and not later  than the 10th day of the month next
preceding the  month  of such  final  distribution.   Any such  notice  shall
specify  (a) the  Distribution  Date  upon which  final  distribution on  the
Certificates will be made upon  presentation and surrender of Certificates at
the office therein designated, (b) the amount of such final distribution, (c)
the location of the office or agency at which such presentation and surrender
must be  made, and  (d) that  the Record  Date otherwise  applicable to  such
Distribution  Date is  not  applicable, distributions  being  made only  upon
presentation and surrender  of the Certificates at the  office therein speci-
fied.  The Master Servicer will give such notice to each Rating Agency at the
time such notice is given to Certificateholders.

          In the event such notice is given, the  Master Servicer shall cause
all funds  in  the Certificate  Account to  be remitted  to  the Trustee  for
deposit  in  the  Distribution Account  on  the  Business  Day prior  to  the
applicable Distribution Date  in an amount equal to the final distribution in
respect of  the Certificates.  Upon such  final deposit  with respect  to the
Trust Fund  and the receipt by the Trustee of a Request for Release therefor,
the Trustee shall promptly release to the Master Servicer  the Mortgage Files
for the Mortgage Loans.

          Upon  presentation and surrender  of the Certificates,  the Trustee
shall cause  to be distributed  to the  Certificateholders of each  Class, in
each  case on  the final  Distribution Date  and in  the order  set forth  in
Section 4.02,  in the case of the  Certificateholders, in proportion to their
respective  Percentage Interests, with  respect to Certificateholders  of the
same Class, an amount equal to (i) as  to each Class of Regular Certificates,
the  Certificate Balance  thereof plus  (a) accrued  interest thereon  (or on
their  Notional Amount,  if applicable)  in the  case of  an interest-bearing
Certificate, and (b) any Class PO Deferred  Amounts in the case of the  Class
PO  Certificates allocated to  such Certificate and  (ii) as to  the Residual
Certificates,  the  amount,   if  any,  which  remains  on   deposit  in  the
Distribution Account (other  than the amounts retained to  meet claims) after
application pursuant to clause (i) above.

          In  the  event  that  any  affected  Certificateholders  shall  not
surrender Certificates  for cancellation  within  six months  after the  date
specified in  the above  mentioned written notice,  the Trustee shall  give a
second written notice to the  remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto.   If within six  months after the  second notice all  the applicable
Certificates  shall not have  been surrendered for  cancellation, the Trustee
may  take appropriate  steps, or  may appoint  an  agent to  take appropriate
steps,  to contact the  remaining Certificateholders concerning  surrender of
their Certificates, and the  cost thereof shall be paid out  of the funds and
other assets which remain a part of the Trust Fund.  If within one year after
the  second notice  all  Certificates  shall not  have  been surrendered  for
cancellation,  the Class  A-R  Certificateholders shall  be  entitled to  all
unclaimed funds  and other  assets of  the Trust  Fund  which remain  subject
hereto.

          SECTION 9.03.  Additional Termination Requirements.
                         -----------------------------------

          (a)  In the event the Master Servicer exercises its purchase option
as provided in Section 9.01, the Trust Fund shall be terminated in accordance
with  the following  additional  requirements, unless  the  Trustee has  been
supplied with an Opinion  of Counsel, at the expense of  the Master Servicer,
to the  effect  that the  failure to  comply with  the  requirements of  this
Section 9.03 will  not (i) result in  the imposition of taxes  on "prohibited
transactions" on the REMIC as  defined in Section 860F  of the Code, or  (ii)
cause  the  REMIC  to fail  to  qualify  as  a REMIC  at  any  time that  any
Certificates are outstanding:

               (1)  Within 90 days  prior to the final Distribution  Date set
     forth in the notice given by the Master Servicer under Section 9.02, the
     Master Servicer  shall prepare and  the Trustee,  at the expense  of the
     "tax matters person", shall adopt  a plan of complete liquidation within
     the meaning of Section 860F(a)(4) of the Code which, as evidenced  by an
     Opinion of  Counsel  (which  opinion shall  not  be an  expense  of  the
     Trustee,  the  Tax  Matters  Person   or  the  Trust  Fund),  meets  the
     requirements of a qualified liquidation; and

               (2)  Within 90 days after the time of  adoption of such a plan
     of complete liquidation, the Trustee shall sell all of the assets of the
     Trust Fund  to the Master Servicer  for cash in  accordance with Section
     9.01.

          (b)  The Trustee as agent for the  REMIC hereby agrees to adopt and
sign  such a  plan of complete  liquidation upon  the written request  of the
Master  Servicer, and the  receipt of the  Opinion of Counsel  referred to in
Section 9.03(a)(1) and to take such  other action in connection therewith  as
may be reasonably requested by the Master Servicer.

          (c)  By  their acceptance of the Certificates,  the Holders thereof
hereby authorize the  Master Servicer to prepare and the Trustee to adopt and
sign a plan of complete liquidation.

                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS

          SECTION 10.01. Amendment.
                         ---------

          This  Agreement may be amended from  time to time by the Depositor,
the  Master  Servicer and  the  Trustee without  the  consent of  any  of the
Certificateholders (i)  to cure any ambiguity or mistake, (ii) to correct any
defective provision herein or to supplement any provision herein which may be
inconsistent with any other  provision herein, (iii) to add to  the duties of
the Depositor,  the Seller  or the  Master Servicer,  (iv) to  add any  other
provisions with  respect to matters or questions  arising hereunder or (v) to
modify,  alter,  amend, add  to or  rescind  any of  the terms  or provisions
contained in this  Agreement; provided that any  action pursuant to  clauses 
(iv)  or (v) above shall  not, as evidenced  by an Opinion  of Counsel (which
Opinion of Counsel shall not be an expense of the Trustee or the Trust Fund),
adversely  affect   in   any   material   respect  the   interests   of   any
Certificateholder; provided, however,  that no such Opinion of  Counsel shall
be required if the Person requesting the amendment obtains a letter from each
Rating Agency stating that  the amendment would not result in the downgrading
or withdrawal of the respective ratings then assigned to the Certificates; it
being understood and  agreed that any such letter  in and of itself  will not
represent a determination  as to the  materiality of any  such amendment  and
will represent  a determination only  as to the  credit issues affecting  any
such  rating.  The Trustee, the Depositor and the Master Servicer also may at
any time and  from time to time  amend this Agreement without  the consent of
the Certificateholders to modify,  eliminate or add to any of  its provisions
to  such  extent  as  shall be  necessary  or  helpful  to  (i) maintain  the
qualification of the REMIC as a REMIC under  the Code, (ii) avoid or minimize
the risk of the imposition of any tax  on the REMIC pursuant to the Code that
would be a claim  at any time prior  to the final redemption of  the Certifi-
cates or (iii)  comply with any other requirements of the Code, provided that
the Trustee  has been provided an Opinion of  Counsel, which opinion shall be
an expense of the party requesting such  opinion but in any case shall not be
an expense of the Trustee or the  Trust Fund, to the effect that such  action
is necessary or  helpful to, as applicable, (i)  maintain such qualification,
(ii) avoid  or minimize  the risk of  the imposition of  such a tax  or (iii)
comply with any such requirements of the Code.

          This  Agreement  may  also be  amended  from time  to  time  by the
Depositor, the  Master Servicer  and  the Trustee  with  the consent  of  the
Holders of  a Majority  in Interest  of each  Class of Certificates  affected
thereby for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of the Holders of Certificates; provided, however,  that no
such amendment shall (i)  reduce in any  manner the amount  of, or delay  the
timing of, payments required to be distributed on any Certificate without the
consent  of the  Holder of  such Certificate,  (ii) adversely  affect in  any
material respect the interests of the Holders of any Class of Certificates in
a manner other than as described  in (i), without the consent of  the Holders
of  Certificates of  such  Class  evidencing, as  to  such Class,  Percentage
Interests  aggregating  66%, or  (iii)  reduce the  aforesaid  percentages of
Certificates  the  Holders  of which  are  required  to consent  to  any such
amendment, without the  consent of the Holders of all  such Certificates then
outstanding.

          Notwithstanding  any  contrary  provision  of  this Agreement,  the
Trustee shall not consent to any amendment  to this Agreement unless it shall
have  first received  an Opinion of  Counsel, which  opinion shall not  be an
expense of the Trustee or  the Trust Fund, to the effect that  such amendment
will  not  cause   the  imposition   of  any   tax  on  the   REMIC  or   the
Certificateholders or cause  the REMIC to fail to  qualify as a REMIC  at any
time that any Certificates are outstanding.

          Promptly after  the execution of  any amendment  to this  Agreement
requiring  the consent  of  Certificateholders,  the  Trustee  shall  furnish
written notification of  the substance or  a copy of  such amendment to  each
Certificateholder and each Rating Agency.

          It  shall not  be necessary for  the consent  of Certificateholders
under  this  Section 10.01  to approve  the particular  form of  any proposed
amendment,  but it  shall  be sufficient  if such  consent shall  approve the
substance thereof.   The manner of obtaining such  consents and of evidencing
the authorization  of the execution  thereof by  Certificateholders shall  be
subject to such reasonable regulations as the Trustee may prescribe.

          Nothing in this  Agreement shall require the Trustee  to enter into
an amendment without receiving an Opinion of Counsel (which Opinion shall not
be an expense of the Trustee or  the Trust Fund), satisfactory to the Trustee
that (i) such  amendment is permitted and is not prohibited by this Agreement
and  that all  requirements for  amending this  Agreement have  been complied
with; and (ii) either  (A) the  amendment does  not adversely  affect in  any
material respect the interests of any Certificateholder or (B) the conclusion
set forth  in the  immediately preceding  clause (A)  is not  required to  be
reached pursuant to this Section 10.01.

          SECTION 10.02. Recordation of Agreement; Counterparts.
                         --------------------------------------

          This Agreement is subject to  recordation in all appropriate public
offices for  real property  records in all  the counties or  other comparable
jurisdictions in which  any or all of the properties subject to the Mortgages
are  situated,  and in  any  other  appropriate  public recording  office  or
elsewhere, such  recordation to be  effected by  the Master  Servicer at  its
expense, but only  upon direction by the Trustee accompanied by an Opinion of
Counsel to  the  effect that  such  recordation materially  and  beneficially
affects the interests of the Certificateholders.

          For the purpose  of facilitating the recordation  of this Agreement
as herein provided  and for other  purposes, this Agreement  may be  executed
simultaneously  in any  number  of counterparts,  each of  which counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument.

          SECTION 10.03. Governing Law.
                         -------------

          THIS AGREEMENT SHALL  BE CONSTRUED IN ACCORDANCE  WITH AND GOVERNED
BY THE SUBSTANTIVE  LAWS OF THE  STATE OF NEW  YORK APPLICABLE TO  AGREEMENTS
MADE AND TO BE PERFORMED IN THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND  REMEDIES OF  THE  PARTIES  HERETO AND  THE  CERTIFICATEHOLDERS SHALL  BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 10.04. Intention of Parties.
                         --------------------

          It is the express intent of the parties hereto that the  conveyance
(i) of the  Mortgage Loans by  the Seller  to the Depositor  and (ii) of  the
Trust Fund  by the Depositor to the Trustee each  be, and be construed as, an
absolute sale thereof.  It is, further, not the intention of the parties that
such conveyances be  deemed a pledge  thereof.  However,  in the event  that,
notwithstanding the  intent of the  parties, such assets  are held to  be the
property of the Seller or Depositor, as the  case may be, or if for any other
reason this Agreement  is held  or deemed  to create a  security interest  in
either such assets, then (i) this Agreement shall be deemed  to be a security
agreement within  the meaning of the Uniform Commercial  Code of the State of
New York and  (ii) the conveyances  provided for in  this Agreement shall  be
deemed to  be an assignment and a grant (i) by the Seller to the Depositor or
(ii)   by  the   Depositor  to   the  Trustee,   for   the  benefit   of  the
Certificateholders, of a security interest  in all of the assets transferred,
whether now owned or hereafter acquired.

          The  Seller   and   the   Depositor  for   the   benefit   of   the
Certificateholders shall, to the extent  consistent with this Agreement, take
such actions  as may  be necessary  to ensure  that, if  this Agreement  were
deemed  to create  a  security  interest in  the  Trust  Fund, such  security
interest  would  be deemed  to  be  a perfected  security  interest  of first
priority  under applicable law and will  be maintained as such throughout the
term of the  Agreement.  The Depositor  shall arrange for filing  any Uniform
Commercial  Code  continuation  statements in  connection  with  any security
interest  granted  or  assigned  to  the  Trustee  for  the  benefit  of  the
Certificateholders.

          SECTION 10.05. Notices.
                         -------

          (a)   The Trustee shall  use its  best efforts to  promptly provide
notice to each Rating Agency  with respect to each of the  following of which
it has actual knowledge:

          1.  Any material change or amendment to this Agreement;

          2.  The occurrence of any Event of Default that has not been cured;

          3.  The  resignation or termination  of the Master Servicer  or the
     Trustee and the appointment of any successor;

          4.   The repurchase or  substitution of Mortgage Loans  pursuant to
     Section 2.03; and

          5.  The final payment to Certificateholders.

          In addition,  the Trustee  shall  promptly furnish  to each  Rating
Agency copies of the following:

          1.  Each report to Certificateholders described in Section 4.06;

          2.   Each annual  statement as to  compliance described  in Section
     3.16;

          3.   Each annual  independent public accountants'  servicing report
     described in Section 3.17; and

          4.  Any notice of a purchase of a Mortgage Loan pursuant to Section
     2.02, 2.03 or 3.11.

          (b)   All  directions, demands  and notices  hereunder shall  be in
writing and shall be deemed to have been duly given when delivered  to (a) in
the  case of  the Depositor,  CWMBS, Inc.,  155 North Lake  Avenue, Pasadena,
California 91101, Attention: David A. Spector, (b) in the case of  the Master
Servicer, IndyMac,  Inc., 155 North Lake Avenue,  Pasadena, California 91101,
Attention:  Michael W.  Perry  or such  other  address  as may  be  hereafter
furnished to the Depositor and the Trustee by the Master Servicer in writing,
(c) in the  case of the Trustee,  The Bank of  New York, 101 Barclay  Street,
12E, New  York, New York  10286, Attention: Mortgage-Backed  Securities Group
Series 1998-C, or such other address as the Trustee may hereafter  furnish to
the Depositor or Master  Servicer, and (d) in the case of  each of the Rating
Agencies, the address  specified therefor in the  definition corresponding to
the name  of such  Rating Agency.    Notices to  Certificateholders shall  be
deemed given  when mailed, first  class postage prepaid, to  their respective
addresses appearing in the Certificate Register.

          SECTION 10.06. Severability of Provisions.
                         --------------------------

          If  any one  or more  of the  covenants, agreements,  provisions or
terms of this Agreement shall be for any reason whatsoever held invalid, then
such covenants,  agreements, provisions  or terms shall  be deemed  severable
from  the  remaining covenants,  agreements,  provisions  or  terms  of  this
Agreement and shall  in no way affect  the validity or enforceability  of the
other provisions of  this Agreement or of  the Certificates or the  rights of
the Holders thereof.

          SECTION 10.07. Assignment.
                         ----------

          Notwithstanding anything to  the contrary contained  herein, except
as provided in Section 6.02, this Agreement may not be assigned by the Master
Servicer without the prior written consent of the Trustee and Depositor.

          SECTION 10.08. Limitation on Rights of Certificateholders.
                         ------------------------------------------

          The death or incapacity of any  Certificateholder shall not operate
to terminate  this Agreement or  the trust created  hereby, nor  entitle such
Certificateholder's legal representative  or heirs to claim an  accounting or
to take  any action or commence any proceeding in any court for a petition or
winding  up of  the trust  created hereby,  or otherwise  affect  the rights,
obligations and liabilities of the parties hereto or any of them.

          No  Certificateholder  shall  have any  right  to  vote  (except as
provided  herein)  or in  any  manner  otherwise  control the  operation  and
management of the Trust  Fund, or the obligations of the  parties hereto, nor
shall anything herein set forth or contained in the terms of the Certificates
be construed so as to constitute the Certificateholders from time to  time as
partners or  members of  an association; nor  shall any  Certificateholder be
under any liability to  any third party by reason of any  action taken by the
parties to this Agreement pursuant to any provision hereof.

          No Certificateholder shall have any  right by virtue or by availing
itself of  any provisions of this Agreement to  institute any suit, action or
proceeding  in equity  or  at law  upon  or  under or  with  respect to  this
Agreement,  unless such Holder previously  shall have given  to the Trustee a
written notice  of an  Event of Default  and of  the continuance  thereof, as
herein provided, and  unless the Holders of Certificates  evidencing not less
than 25% of the Voting Rights  evidenced by the Certificates shall also  have
made  written request  to  the Trustee  to  institute  such action,  suit  or
proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee  such reasonable  indemnity  as  it may  require  against the  costs,
expenses, and liabilities to be incurred therein or thereby, and the Trustee,
for 60 days after its receipt of such notice, request and offer of  indemnity
shall have  neglected  or refused  to  institute  any such  action,  suit  or
proceeding;  it being understood and intended, and being expressly covenanted
by each Certificateholder with every other Certificateholder and the Trustee,
that no  one or  more Holders  of Certificates  shall have  any right  in any
manner  whatever  by virtue  or  by  availing  itself  or themselves  of  any
provisions of this  Agreement to affect, disturb  or prejudice the rights  of
the Holders of any other of the Certificates, or to obtain or seek to  obtain
priority  over or preference to any other such Holder or to enforce any right
under this Agreement, except in the manner herein provided and for the common
benefit of all Certificateholders.  For the protection and enforcement of the
provisions of  this Section 10.08,  each and every Certificateholder  and the
Trustee shall be entitled to such relief as can be given either  at law or in
equity.

          SECTION 10.09. Inspection and Audit Rights.
                         ---------------------------

          The  Master Servicer agrees  that, on  reasonable prior  notice, it
will  permit and will cause each  Subservicer to permit any representative of
the Depositor  or the  Trustee during the  Master Servicer's  normal business
hours, to examine all the books of account, records, reports and other papers
of the Master  Servicer relating to  the Mortgage Loans,  to make copies  and
extracts  therefrom,  to  cause  such  books to  be  audited  by  independent
certified public accountants selected by the Depositor or  the Trustee and to
discuss its  affairs, finances  and accounts relating  to the  Mortgage Loans
with its officers, employees and  independent public accountants (and by this
provision the Master Servicer hereby  authorizes said accountants to  discuss
with such  representative such affairs,  finances and accounts), all  at such
reasonable times and  as often as may  be reasonably requested.   Any out-of-
pocket expense incident  to the exercise by  the Depositor or the  Trustee of
any right under  this Section 10.09  shall be borne  by the party  requesting
such  inspection; all  other  such  expenses shall  be  borne by  the  Master
Servicer or the related Subservicer.

          SECTION 10.10. Certificates Nonassessable and Fully Paid.
                         -----------------------------------------

          It is the intention of the Depositor that Certificate-holders shall
not  be  personally liable  for  obligations  of  the  Trust Fund,  that  the
interests  in  the  Trust  Fund  represented by  the  Certificates  shall  be
nonassessable for any reason whatsoever,  and that the Certificates, upon due
authentication thereof  by the  Trustee pursuant to  this Agreement,  are and
shall be deemed fully paid. 

                       *     *     *     *     *     *

          IN WITNESS WHEREOF, the Depositor,  the Trustee, the Seller and the
Master  Servicer  have  caused  their  names to  be  signed  hereto  by their
respective officers  thereunto duly authorized as  of the day and  year first
above written.


                         CWMBS, INC.
                           as Depositor


                         By:                                  
                              _______________________________
                              Name:   
                              Title:  



                         THE BANK OF NEW YORK,
                           as Trustee


                         By:                                  
                              ______________________________
                              Name:   
                              Title:  



                         INDYMAC, INC.
                           as Seller and Master Servicer


                         By:                                  


                              _______________________________
                              Name:   
                              Title:  

                                  SCHEDULE I


                            Mortgage Loan Schedule
                      (Delivered at Closing to Trustee)

                                 SCHEDULE II


                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1998-C


         Representations and Warranties of the Seller/Master Servicer
        ------------------------------------------------------------


          IndyMac,  Inc. ("IndyMac")  hereby  makes  the representations  and
warranties set forth in this Schedule II to the Depositor and the Trustee, as
of the  Closing Date,  or if  so specified  herein, as of  the Cut-off  Date.
Capitalized terms used  but not otherwise defined  in this Schedule II  shall
have the  meanings ascribed  thereto in the  Pooling and  Servicing Agreement
(the  "Pooling and  Servicing Agreement")  relating  to the  above-referenced
Series,  among  IndyMac, as  seller  and  master  servicer, CWMBS,  Inc.,  as
depositor, and The Bank of New York, as trustee.

               (1)  IndyMac is duly  organized as a Delaware  corporation and
     is validly existing and  in good standing under the laws of the State of
     Delaware  and is duly authorized  and qualified to  transact any and all
     business  contemplated  by the  Pooling  and Servicing  Agreement  to be
     conducted  by IndyMac  in any  state in  which a  Mortgaged Property  is
     located or is otherwise not required under applicable law to effect such
     qualification  and,  in any  event,  is  in  compliance with  the  doing
     business laws of any such state,  to the extent necessary to ensure  its
     ability to  enforce each Mortgage Loan, to service the Mortgage Loans in
     accordance with the terms  of the Pooling and Servicing Agreement and to
     perform any  of its  other obligations under  the Pooling  and Servicing
     Agreement in accordance with the terms thereof.

               (2)  IndyMac has  the full  corporate power  and authority  to
     sell  and  service each  Mortgage  Loan,  and  to execute,  deliver  and
     perform, and to  enter into and consummate the transactions contemplated
     by the Pooling  and Servicing Agreement and  has duly authorized by  all
     necessary  corporate  action  on  the  part  of IndyMac  the  execution,
     delivery and performance of the Pooling and Servicing Agreement; and the
     Pooling  and  Servicing  Agreement,   assuming  the  due  authorization,
     execution and delivery thereof by the other parties thereto, constitutes
     a legal, valid  and binding obligation  of IndyMac, enforceable  against
     IndyMac in accordance with its terms, except that (a) the enforceability
     thereof  may be limited by bankruptcy, insolvency, moratorium, receiver-
     ship and other similar laws  relating to creditors' rights generally and
     (b) the remedy of specific performance and injunctive and other forms of
     equitable  relief  may be  subject  to  equitable  defenses and  to  the
     discretion  of the  court before  which any  proceeding therefor  may be
     brought.

               (3)  The execution and  delivery of the Pooling  and Servicing
     Agreement by IndyMac, the  sale and servicing of  the Mortgage Loans  by
     IndyMac under the  Pooling and Servicing Agreement, the  consummation of
     any other of the transactions  contemplated by the Pooling and Servicing
     Agreement, and the  fulfillment of or compliance with  the terms thereof
     are in  the ordinary  course of  business of  IndyMac and  will not  (A)
     result in  a material breach of any term  or provision of the charter or
     by-laws of IndyMac or (B) materially conflict with, result in a material
     breach, violation  or acceleration of,  or result in a  material default
     under, the terms of any other material agreement or  instrument to which
     IndyMac is a  party or by  which it  may be bound,  or (C) constitute  a
     material violation  of any  statute, order  or regulation  applicable to
     IndyMac   of  any  court,  regulatory  body,  administrative  agency  or
     governmental  body having jurisdiction over IndyMac;  and IndyMac is not
     in  breach or  violation of  any  material indenture  or other  material
     agreement  or instrument,  or  in  violation of  any  statute, order  or
     regulation  of  any  court, regulatory  body,  administrative  agency or
     governmental body having jurisdiction over it which  breach or violation
     may materially  impair IndyMac's ability to  perform or meet any  of its
     obligations under the Pooling and Servicing Agreement.

               (4)  No litigation is  pending or,  to the  best of  IndyMac's
     knowledge,  threatened against IndyMac that would prohibit the execution
     or  delivery  of,  or  performance  under,  the  Pooling  and  Servicing
     Agreement by IndyMac.

                                 SCHEDULE III


                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1998-C


           Representations and Warranties as to the Mortgage Loans
          -------------------------------------------------------

          IndyMac,  Inc.  ("IndyMac") hereby  makes  the  representations and
warranties set forth in  this Schedule III to the Depositor  and the Trustee,
as of  the Closing Date, or if so specified herein, as of the Cut-off Date or
date  of origination of  the Mortgage Loan.   Capitalized terms  used but not
otherwise  defined in  this Schedule  III  shall have  the meanings  ascribed
thereto in  the Pooling and  Servicing Agreement (the "Pooling  and Servicing
Agreement") relating to the above-referenced Series, among IndyMac, as seller
and master servicer, CWMBS, Inc.,  as depositor, and The Bank of New York, as
trustee.

               (1)  The information set  forth on Schedule  I to the  Pooling
     and Servicing Agreement with  respect to each Mortgage Loan  is true and
     correct in all material respects as of the Closing Date.

               (2)  As of the  Closing Date, all regularly  scheduled monthly
     payments due with respect to each Mortgage Loan up to and  including the
     Due Date immediately prior to the Cut-off Date have been made; and as of
     the Cut-off  Date, no  Mortgage Loan had  a regularly  scheduled monthly
     payment that was  60 or  more days Delinquent  during the twelve  months
     prior to the Cut-off Date.

               (3)  With   respect  to  any  Mortgage  Loan  that  is  not  a
     Cooperative Loan, each Mortgage is a valid and enforceable first lien on
     the Mortgaged  Property subject  only to (a)  the lien  of nondelinquent
     current real  property  taxes and  assessments  and liens  or  interests
     arising  under  or as  a  result of  any  federal, state  or  local law,
     regulation  or ordinance  relating  to  hazardous  wastes  or  hazardous
     substances  and,  if  the related  Mortgaged  Property is  a  unit  in a
     condominium project or  planned unit  development, any  lien for  common
     charges   permitted  by  statute  or  homeowner  association  fees,  (b)
     covenants, conditions  and restrictions,  rights of  way, easements  and
     other matters  of public  record as  of the  date of  recording of  such
     Mortgage, such exceptions appearing of record being generally acceptable
     to mortgage  lending  institutions  in  the  area  wherein  the  related
     Mortgaged Property is located or specifically reflected in the appraisal
     made in connection with the origination of the  related  Mortgage  Loan,
     and (c) other matters  to which like properties are commonly  subject 
     which  do not  materially interfere  with the  benefits  of the security
     intended to be provided by such Mortgage.

               (4)  Immediately prior to the assignment of the Mortgage Loans
     to the Depositor, the  Seller had good title to, and  was the sole owner
     of, each  Mortgage Loan free and clear  of any pledge, lien, encumbrance
     or security  interest and had  full right and  authority, subject to  no
     interest or  participation of,  or agreement with,  any other  party, to
     sell  and  assign  the  same  pursuant  to  the  Pooling  and  Servicing
     Agreement.

               (5)  As  of  the date  of origination  of each  Mortgage Loan,
     there  was no  delinquent tax  or  assessment lien  against the  related
     Mortgaged Property.

               (6)  There is no valid offset,  defense or counterclaim to any
     Mortgage Note or Mortgage, including  the obligation of the Mortgagor to
     pay the unpaid principal of or interest on such Mortgage Note.

               (7)  There are no  mechanics' liens or claims  for work, labor
     or material affecting any Mortgaged Property which  are or may be a lien
     prior to, or equal with, the  lien of such Mortgage, except those  which
     are insured against by  the title insurance  policy referred to in  item
     (11) below.

               (8)  To  the  best  of the  Seller's  knowledge,  no Mortgaged
     Property  has  been  materially  damaged  by  water,  fire,  earthquake,
     windstorm, flood, tornado  or similar casualty (excluding  casualty from
     the presence  of hazardous wastes  or hazardous substances, as  to which
     the Seller makes  no representation) so as to affect adversely the value
     of the related Mortgaged Property as security for such Mortgage Loan.

               (9)  Each  Mortgage  Loan  at  origination  complied  in   all
     material respects  with applicable  state and  federal laws,  including,
     without   limitation,  usury,  equal  credit  opportunity,  real  estate
     settlement  procedures,  truth-in-lending  and  disclosure laws  or  any
     noncompliance does  not have a material  adverse effect on the  value of
     the related Mortgage Loan.

               (10) As of the  Closing Date, the Seller has  not modified the
     Mortgage in any material respect (except  that a Mortgage Loan may  have
     been  modified  by a  written  instrument  which  has been  recorded  or
     submitted for recordation, if necessary, to protect the interests of the
     Certificateholders  and  which  has  been  delivered  to  the  Trustee);
     satisfied, cancelled or subordinated such  Mortgage in whole or in part;
     released  the related  Mortgaged Property in  whole or in  part from the
     lien of such Mortgage; or  executed any instrument of release, cancella-
     tion, modification or satisfaction with respect thereto.

               (11) A  lender's policy  of title  insurance  together with  a
     condominium   endorsement   and   extended   coverage  endorsement,   if
     applicable, in  an amount  at least  equal to  the  Cut-off Date  Stated
     Principal Balance of each such Mortgage Loan or a commitment (binder) to
     issue the same  was effective  on the  date of the  origination of  each
     Mortgage Loan, each such policy is  valid and remains in full force  and
     effect.

               (12) Each  Mortgage Loan was originated (within the meaning of
     Section 3(a)(41) of the Securities Exchange  Act of 1934, as amended) by
     an entity that satisfied at the time of  origination the requirements of
     Section 3(a)(41) of the Securities Exchange Act of 1934, as amended.

               (13) To the  best  of  the  Seller's  knowledge,  all  of  the
     improvements  which were  included for  the purpose  of  determining the
     Appraised  Value  of  the  Mortgaged  Property  lie  wholly  within  the
     boundaries and  building  restriction lines  of  such property,  and  no
     improvements   on  adjoining  properties  encroach  upon  the  Mortgaged
     Property, unless  such failure to  be wholly within such  boundaries and
     restriction  lines or  such encroachment, as  the case may  be, does not
     have a material effect on the value of such Mortgaged Property.

               (14) To the best of the Seller's knowledge, as  of the date of
     origination of  each Mortgage Loan,  no improvement located on  or being
     part  of the Mortgaged Property is in violation of any applicable zoning
     law  or regulation  unless  such  violation would  not  have a  material
     adverse effect on the  value of the related Mortgaged Property.   To the
     best   of  the  Seller's   knowledge,  all  inspections,   licenses  and
     certificates required to be made or issued with respect  to all occupied
     portions of  the Mortgaged  Property and, with  respect to  the use  and
     occupancy  of the  same, including  but not  limited to  certificates of
     occupancy and fire underwriting certificates, have been made or obtained
     from the appropriate authorities, unless the lack thereof would not have
     a material adverse effect on the value of such Mortgaged Property.

               (15) The Mortgage Note  and the related Mortgage  are genuine,
     and  each  is the  legal,  valid  and binding  obligation  of the  maker
     thereof, enforceable in  accordance with its terms  and under applicable
     law.

               (16) The  proceeds  of  the  Mortgage  Loan  have  been  fully
     disbursed and there is no requirement for future advances thereunder.

               (17) The related  Mortgage contains customary  and enforceable
     provisions which  render the rights  and remedies of the  holder thereof
     adequate  for the  realization  against the  Mortgaged  Property of  the
     benefits of  the security,  including, (i)  in  the case  of a  Mortgage
     designated as a deed of trust, by  trustee's sale, and (ii) otherwise by
     judicial foreclosure.

               (18) With  respect to  each Mortgage  constituting  a deed  of
     trust, a trustee, duly qualified under applicable law to serve as  such,
     has  been properly  designated and currently  so serves and  is named in
     such Mortgage, and no fees or expenses are or will become payable by the
     Certificateholders to  the trustee  under the deed  of trust,  except in
     connection with a trustee's sale after default by the Mortgagor.

               (19) At the Cut-off Date, the improvements upon each Mortgaged
     Property are  covered by  a valid and  existing hazard  insurance policy
     with a generally acceptable carrier  that provides for fire and extended
     coverage and coverage for such other hazards as are customarily required
     by institutional  single family mortgage  lenders in the area  where the
     Mortgaged Property  is located,  and the Seller  has received  no notice
     that any  premiums due  and  payable thereon  have  not been  paid;  the
     Mortgage  obligates  the  Mortgagor  thereunder  to  maintain  all  such
     insurance including flood insurance at the Mortgagor's cost and expense.
     Anything to the contrary in this item (19) notwithstanding, no breach of
     this item  (19) shall be  deemed to give  rise to any obligation  of the
     Seller to  repurchase or substitute  for such affected Mortgage  Loan or
     Loans so long as the Master Servicer maintains a blanket policy pursuant
     to the second paragraph of Section  3.12(a) of the Pooling and Servicing
     Agreement.

               (20) If  at the  time of  origination of  each Mortgage  Loan,
     related  the Mortgaged  Property was in  an area then  identified in the
     Federal Register  by the Federal  Emergency Management Agency  as having
     special flood  hazards, a flood insurance  policy in a form  meeting the
     then-current  requirements of the  Flood Insurance Administration  is in
     effect  with  respect  to  such  Mortgaged  Property  with  a  generally
     acceptable carrier.

               (21) To  the  best  of  the Seller's  knowledge,  there  is no
     proceeding pending  or threatened for the total  or partial condemnation
     of any Mortgaged Property, nor is such a proceeding currently occurring.

               (22) To best of the  Seller's knowledge, there is  no material
     event which, with  the passage of time or with notice and the expiration
     of any  grace or cure  period, would constitute a  material non-monetary
     default,  breach, violation or event  of acceleration under the Mortgage
     or the related Mortgage Note; and the Seller has not waived any material
     non-monetary default, breach, violation or event of acceleration.

               (23) Each Mortgage File  contains an appraisal of  the related
     Mortgaged Property in a form acceptable to FNMA or FHLMC.

               (24) Any  leasehold  estate  securing a  Mortgage  Loan  has a
     stated term at least as long as the term of the related Mortgage Loan.

               (25) Each   Mortgage  Loan   was  selected   from   among  the
     outstanding  fixed-rate  one-  to  four-family  mortgage  loans  in  the
     Seller's portfolio at  the Closing Date as to  which the representations
     and warranties made with respect to the Mortgage Loans set forth in this
     Schedule  III can  be made.   No  such selection  was  made in  a manner
     intended to adversely affect the interests of the Certificateholders.

               (26) No  more   than  0.10%  (by  aggregate  Stated  Principal
     Balance) of the Mortgage Loans are Cooperative Loans.

               (27) Each Cooperative Loan  is secured by a  valid, subsisting
     and  enforceable perfected  first  lien  and  security interest  in  the
     related  Mortgaged Property,  subject  only  to (i)  the  rights of  the
     Cooperative  Corporation to collect Maintenance and assessments from the
     Mortgagor,  (ii)  the lien  of  the  Blanket Mortgage,  if  any, on  the
     Cooperative  Property  and  of  real  property  taxes,  water and  sewer
     charges, rents and  assessments on the Cooperative Property  not yet due
     and payable, and (iii) other matters to which like Cooperative Units are
     commonly subject which do not  materially interfere with the benefits of
     the security  intended to be provided  by the Security  Agreement or the
     use, enjoyment,  value or marketability  of the Cooperative Unit.   Each
     original  UCC  financing  statement,  continuation  statement  or  other
     governmental filing or  recordation necessary to create  or preserve the
     perfection and priority of the first priority lien and security interest
     in  the Cooperative  Shares and  Proprietary Lease  has been  timely and
     properly made.   Any security agreement, chattel mortgage  or equivalent
     document related to the Cooperative Loan and delivered to the Sponsor or
     its designee establishes in the  Seller a valid and subsisting perfected
     first lien on  and security interest in the  property described therein,
     and the Seller has full right to sell and assign the same.

               (28) Each Cooperative Corporation  qualifies as a "cooperative
     housing corporation" as defined in Section 216 of the Code.


                                 SCHEDULE IV


                          Planned Balance Schedules

                               (Not applicable)

                                  EXHIBIT A

                         (FORM OF SENIOR CERTIFICATE)



(UNLESS THIS CERTIFICATE IS PRESENTED  BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"), TO THE  ISSUER OR
ITS  AGENT  FOR REGISTRATION  OF  TRANSFER,  EXCHANGE,  OR PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH OTHER
NAME AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE &  CO. OR TO SUCH OTHER ENTITY  AS IS REQUESTED BY AN  AUTHO-
RIZED REPRESENTATIVE OF DTC), ANY  TRANSFER, PLEDGE, OR OTHER USE  HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

SOLELY FOR  U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR
INTEREST"  IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

Certificate No.               :

Cut-off  Date                 :  

First Distribution Date       :

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates
of this Class                 :    $

CUSIP                         :  


                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_
                               Class (________)

     evidencing  a percentage interest in the distributions allocable to
     the Certificates of  the above-referenced Class  with respect to  a
     Trust Fund consisting primarily of  a pool of conventional mortgage
     loans  (the "Mortgage  Loans") secured  by first  liens on  one- to
     four-family residential properties.

                          CWMBS, Inc., as Depositor


     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly,  the Certificate Balance at any time  may be less
than the Certificate  Balance as set forth herein.  This Certificate does not
evidence an obligation  of, or an interest  in, and is not  guaranteed by the
Depositor, the Seller,  the Master Servicer or the  Trustee referred to below
or any  of their  respective affiliates.   Neither this  Certificate nor  the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that                                  is the registered
                         --------------------------------
owner of the  Percentage Interest evidenced by this  Certificate (obtained by
dividing  the  denomination  of  this Certificate  by  the  aggregate Initial
Certificate  Balances  of  all  Certificates  of  the  Class  to  which  this
Certificate belongs) in certain monthly distributions with respect to a Trust
Fund consisting primarily of the Mortgage Loans deposited by CWMBS, Inc. (the
"Depositor").  The Trust Fund was created pursuant to a Pooling and Servicing
Agreement  dated as  of the  Cut-off Date  specified above  (the "Agreement")
among  the  Depositor,  IndyMac,  Inc.,  as seller  (in  such  capacity,  the
"Seller") and as  master servicer (in such capacity,  the "Master Servicer"),
and The  Bank of New  York, as trustee  (the "Trustee").   To the  extent not
defined herein, the capitalized terms  used herein have the meanings assigned
in the Agreement.   This Certificate is  issued under and  is subject to  the
terms, provisions  and conditions  of the Agreement,  to which  Agreement the
Holder of this Certificate by virtue of the acceptance hereof assents  and by
which such Holder is bound.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof, which  further provisions  shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or  be valid for  any purpose unless  manually countersigned by  an
authorized signatory of the Trustee.

     IN WITNESS WHEREOF, the  Trustee has caused this Certificate to  be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee


                                 By ______________________


Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee

                                  EXHIBIT B

                      (FORM OF SUBORDINATED CERTIFICATE)


(UNLESS THIS CERTIFICATE IS PRESENTED  BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A  NEW YORK CORPORATION ("DTC"),  TO THE ISSUER  OR
ITS  AGENT  FOR REGISTRATION  OF  TRANSFER,  EXCHANGE,  OR PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE  NAME OF CEDE & CO. OR IN  SUCH OTHER
NAME AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO  CEDE & CO. OR TO  SUCH OTHER ENTITY AS IS  REQUESTED BY AN AUTHO-
RIZED REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF  FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

SOLELY FOR U.S.  FEDERAL INCOME TAX PURPOSES, THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN  A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

THIS CERTIFICATE IS SUBORDINATED IN  RIGHT OF PAYMENT TO CERTAIN CERTIFICATES
AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

(THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT  ("OID") RULES UNDER THE CODE
TO THIS CERTIFICATE.  THE ISSUE DATE OF THIS CERTIFICATE IS            , 199 
   .  THE INITIAL PER ANNUM RATE OF INTEREST ON THIS CERTIFICATE IS     %. 
ASSUMING THAT THE MORTGAGE LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT OF  
 % PER ANNUM (THE "PREPAYMENT  ASSUMPTION"), THIS CERTIFICATE HAS BEEN ISSUED
WITH $            OF OID PER $1,000 OF THE  ORIGINAL PRINCIPAL AMOUNT OF THIS
CERTIFICATE; THE ANNUAL YIELD TO MATURITY OF THIS CERTIFICATE FOR PURPOSES OF
COMPUTING THE  ACCRUAL OF  OID IS  APPROXIMATELY                % (COMPOUNDED


MONTHLY); THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST ACCRUAL PERIOD IS $ 
    PER $1,000 OF THE ORIGINAL PRINCIPAL AMOUNT OF THIS CERTIFICATE COMPUTED 
USING THE MONTHLY YIELD AND DAILY COMPOUNDING DURING THE SHORT ACCRUAL PERIOD.
NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED
ON THE PREPAYMENT ASSUMPTION  OR AT ANY  OTHER RATE.  THE ACTUAL YIELD  TO 
MATURITY MAY DIFFER FROM  THAT SET FORTH ABOVE,  AND THE ACCRUAL OF OID WILL 
BE ADJUSTED, IN ACCORDANCE WITH SECTION 1272(a)(6) OF THE CODE, TO  TAKE INTO
ACCOUNT EVENTS WHICH HAVE OCCURRED DURING ANY ACCRUAL PERIOD.  THE PREPAYMENT
ASSUMPTION  IS  INTENDED  TO  BE  THE  PREPAYMENT ASSUMPTION REFERRED TO IN 
SECTION 1272(a)(6)(B)(iii) OF THE CODE.)

(THIS CERTIFICATE HAS NOT  BEEN REGISTERED UNDER THE SECURITIES  ACT OF 1933,
AS AMENDED  (THE "ACT").  ANY RESALE OR  TRANSFER OF THIS CERTIFICATE WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPTED
FROM THE REGISTRATION  REQUIREMENTS OF  THE ACT  AND IN  ACCORDANCE WITH  THE
PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.)

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE  TRANSFEREE REPRESENTS  TO THE  TRUSTEE THAT  SUCH TRANSFEREE  IS  NOT AN
EMPLOYEE BENEFIT PLAN SUBJECT TO  THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974, AS AMENDED ("ERISA"), OR A PLAN SUBJECT TO SECTION 4975 OF THE CODE,
OR, IF SUCH PURCHASER IS AN INSURANCE COMPANY, A REPRESENTATION IN ACCORDANCE
WITH THE PROVISIONS OF  THE AGREEMENT REFERRED TO HEREIN, OR  DELIVERS TO THE
TRUSTEE  AN OPINION  OF COUNSEL  IN  ACCORDANCE WITH  THE  PROVISIONS OF  THE
AGREEMENT REFERRED TO  HEREIN.  (SUCH REPRESENTATION SHALL BE  DEEMED TO HAVE
BEEN MADE TO THE  TRUSTEE BY THE TRANSFEREE'S ACCEPTANCE OF  A CERTIFICATE OF
THIS CLASS  AND  BY A  BENEFICIAL OWNER'S  ACCEPTANCE OF  ITS  INTEREST IN  A
CERTIFICATE OF  THIS CLASS.)   NOTWITHSTANDING ANYTHING ELSE TO  THE CONTRARY
HEREIN, ANY PURPORTED  TRANSFER OF  THIS CERTIFICATE  TO OR ON  BEHALF OF  AN
EMPLOYEE BENEFIT  PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE OPINION OF
COUNSEL SATISFACTORY  TO THE TRUSTEE AS DESCRIBED ABOVE  SHALL BE VOID AND OF
NO EFFECT.


Certificate No.               :

Cut-off Date                  :

First Distribution Date       :

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates
of this Class                 :    $


                                 CWMBS, INC.
                Residential Asset Securitization Trust 199_-_
              Mortgage Pass-Through Certificates, Series 199_-_
                                 Class (___)

     evidencing  a percentage interest in the distributions allocable to
     the Certificates of  the above-referenced Class  with respect to  a
     Trust Fund consisting primarily of  a pool of conventional mortgage
     loans  (the "Mortgage  Loans") secured  by first  liens on  one- to
     four-family residential properties.

                          CWMBS, Inc., as Depositor

     Principal in respect of this Certificate is distributable monthly as set
forth herein.   Accordingly, the Certificate Balance at  any time may be less
than the Certificate Balance as set forth  herein.  This Certificate does not
evidence an obligation of,  or an interest in, and  is not guaranteed by  the
Depositor, the Seller, the  Master Servicer or the Trustee  referred to below
or  any of  their respective  affiliates.   Neither this Certificate  nor the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that                                   is the registered
                         ---------------------------------
owner of the  Percentage Interest evidenced by this  Certificate (obtained by
dividing the  denomination  of  this  Certificate by  the  aggregate  Initial
Certificate Balances of the denominations of all Certificates of the Class to
which this Certificate belongs) in certain monthly distributions with respect
to a  Trust Fund  consisting primarily  of  the Mortgage  Loans deposited  by
CWMBS, Inc.  (the "Depositor").   The Trust  Fund was  created pursuant  to a
Pooling and Servicing Agreement dated as  of the Cut-off Date specified above
(the  "Agreement") among  the Depositor,  IndyMac, Inc.,  as seller  (in such
capacity,  the "Seller"),  and  as  master servicer  (in  such capacity,  the
"Master Servicer"), and The Bank of New York, as trustee (the "Trustee").  To
the  extent not  defined herein, the  capitalized terms used  herein have the
meanings assigned in the Agreement.  This Certificate is issued under  and is
subject to  the terms, provisions and  conditions of the Agreement,  to which
Agreement the Holder of this  Certificate by virtue of the acceptance  hereof
assents and by which such Holder is bound.

     (No transfer of  a Certificate of this  Class shall be made  unless such
transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under said Act and such laws.  In the event that  a
transfer is to be made  in reliance upon an exemption from the Securities Act
and such laws, in order to assure compliance with the Securities Act and such
laws,  the  Certificateholder  desiring  to effect  such  transfer  and  such
Certificateholder's  prospective transferee shall each certify to the Trustee
in writing  the facts  surrounding the transfer.   In  the event that  such a
transfer is  to be  made within  three years  from the  date  of the  initial
issuance  of Certificates  pursuant  hereto, there  shall  also be  delivered
(except in the  case of a  transfer pursuant to  Rule 144A of  the Securities
Act) to  the Trustee  an Opinion of  Counsel that such  transfer may  be made
pursuant to an  exemption from the Securities  Act and such state  securities
laws, which Opinion  of Counsel shall not  be obtained at the expense  of the
Trustee, the Seller, the Master Servicer or the Depositor.  The Holder hereof
desiring to effect such transfer  shall, and does hereby agree  to, indemnify
the Trustee and  the Depositor against any  liability that may result  if the
transfer is not so exempt or is not made in accordance with  such federal and
state laws.)

     No  transfer of  a Certificate of  this Class  shall be made  unless the
Trustee shall  have received  either (i) a  representation (letter)  from the
transferee  of such  Certificate, acceptable  to  and in  form and  substance
satisfactory to  the Trustee, to  the effect that  such transferee is  not an
employee benefit plan subject to Section 406  of ERISA or Section 4975 of the
Code, nor a  person acting on behalf  of any such plan,  which representation
letter shall not be an expense of the Trustee or the Master Servicer, (ii) if
the purchaser is an insurance company, a representation that the purchaser is
an  insurance  company  which  is  purchasing such  Certificates  with  funds
contained in an "insurance company general account" (as  such term is defined
in Section  V(e) of Prohibited  Transaction Class Exemption 95-60  ("PTCE 95-
60"))  and that  the purchase  and holding of  such Certificates  are covered
under PTCE 95-60 or  (iii) in the case of any  such Certificate presented for
registration in  the name  of an employee  benefit plan  subject to  ERISA or
Section  4975  of  the  Code  (or comparable  provisions  of  any  subsequent
enactments),  or a trustee  of any  such plan or  any other person  acting on
behalf of any  such plan, an Opinion  of Counsel satisfactory to  the Trustee
and the Master  Servicer to the effect  that the purchase or  holding of such
Certificate  will not result in the assets of  the Trust Fund being deemed to
be  "plan assets"  and subject  to the  prohibited transaction  provisions of
ERISA and the  Code and  will not subject  the Trustee to  any obligation  in
addition to those undertaken in the Agreement, which Opinion of Counsel shall
not  be   an  expense  of  the  Trustee  or   the  Master  Servicer.    (Such
representation  shall  be deemed  to have  been  made to  the Trustee  by the
Transferee's acceptance  of a Certificate of  this Class and by  a beneficial
owner's  acceptance  of  its  interest  in  a  Certificate  of  this  Class.)
Notwithstanding anything else to the contrary herein, any purported  transfer
of a Certificate of  this Class to or  on behalf of an employee  benefit plan
subject to  ERISA or to the Code without  the opinion of counsel satisfactory
to the Trustee as described above shall be void and of no effect.

     Reference is hereby  made to the further provisions  of this Certificate
set forth  on the  reverse  hereof, which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or be  valid for any  purpose unless  manually countersigned by  an
authorized signatory of the Trustee.

     IN WITNESS WHEREOF, the Trustee  has caused this Certificate to  be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                 By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT C

                        (FORM OF RESIDUAL CERTIFICATE)


SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS  CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE  TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE  PROPOSED TRANSFEREE  DELIVERS TO  THE  TRUSTEE A  TRANSFER AFFIDAVIT  IN
ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

(THIS  CERTIFICATE  REPRESENTS  THE "TAX  MATTERS  PERSON  RESIDUAL INTEREST"
ISSUED UNDER  THE POOLING AND SERVICING  AGREEMENT REFERRED TO BELOW  AND MAY
NOT BE TRANSFERRED  TO ANY PERSON EXCEPT IN CONNECTION WITH THE ASSUMPTION BY
THE TRANSFEREE OF THE DUTIES OF THE SERVICER UNDER SUCH AGREEMENT.)

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE  TRANSFEREE REPRESENTS  TO THE  TRUSTEE THAT  SUCH TRANSFEREE  IS NOT  AN
EMPLOYEE BENEFIT PLAN SUBJECT TO  THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974, AS AMENDED ("ERISA"), OR A PLAN SUBJECT TO SECTION 4975 OF THE CODE,
OR, IF SUCH PURCHASER IS AN INSURANCE COMPANY, A REPRESENTATION IN ACCORDANCE
WITH THE PROVISIONS OF  THE AGREEMENT REFERRED TO HEREIN, OR  DELIVERS TO THE
TRUSTEE  AN  OPINION OF  COUNSEL IN  ACCORDANCE  WITH THE  PROVISIONS  OF THE
AGREEMENT REFERRED TO  HEREIN.  (SUCH REPRESENTATION SHALL BE  DEEMED TO HAVE
BEEN MADE TO THE  TRUSTEE BY THE TRANSFEREE'S ACCEPTANCE OF  A CERTIFICATE OF
THIS CLASS  AND  BY A  BENEFICIAL OWNER'S  ACCEPTANCE OF  ITS  INTEREST IN  A
CERTIFICATE OF  THIS CLASS.)   NOTWITHSTANDING ANYTHING ELSE TO  THE CONTRARY
HEREIN, ANY PURPORTED  TRANSFER OF  THIS CERTIFICATE  TO OR ON  BEHALF OF  AN
EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE  WITHOUT THE OPINION OF
COUNSEL SATISFACTORY  TO THE TRUSTEE AS DESCRIBED ABOVE  SHALL BE VOID AND OF
NO EFFECT.

Certificate No.               :

Cut-off  Date                 :  

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates of
this Class                    :    $

CUSIP                         :    


                                 CWMBS, INC.
                Residential Asset Securitization Trust 199_-_
              Mortgage Pass-Through Certificates, Series 199_-_

     evidencing   the   distributions  allocable   to   the   Class  A-R
     Certificates with respect to a Trust Fund consisting primarily of a
     pool  of conventional mortgage loans (the "Mortgage Loans") secured
     by first liens on one- to four-family residential properties.

                          CWMBS, Inc., as Depositor

     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly,  the Certificate Balance at any time  may be less
than the Certificate  Balance as set forth herein.  This Certificate does not
evidence an  obligation of, or an interest  in, and is not  guaranteed by the
Depositor,  the Seller, the Master Servicer  or the Trustee referred to below
or any  of their  respective affiliates.   Neither this  Certificate nor  the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that                                  is the registered
                         --------------------------------
owner of  the Percentage Interest  (obtained by dividing the  denomination of
this Certificate  by  the  aggregate  Initial  Certificate  Balances  of  the
denominations  of all  Certificates of  the Class  to which  this Certificate
belongs)  in certain  monthly  distributions  with respect  to  a Trust  Fund
consisting of the Mortgage Loans  deposited by CWMBS, Inc. (the "Depositor").
The Trust  Fund was  created pursuant to  a Pooling  and Servicing  Agreement
dated as  of the  Cut-off Date  specified above (the  "Agreement") among  the
Depositor,  IndyMac, Inc., as seller (in such  capacity, the "Seller") and as
master servicer  (in such capacity, the  "Master Servicer"), and The  Bank of
New York, as trustee (the  "Trustee").  To the extent not defined herein, the
capitalized terms  used herein have  the meanings assigned in  the Agreement.
This Certificate is issued under and is  subject to the terms, provisions and
conditions  of  the  Agreement,  to   which  Agreement  the  Holder  of  this
Certificate by  virtue of  the acceptance  hereof assents  and by  which such
Holder is bound.

     Any distribution of the  proceeds of any  remaining assets of the  Trust
Fund will  be made  only upon  presentment and  surrender of  this Class  A-R
Certificate at the Corporate  Trust Office or the office or agency maintained
by the Trustee in New York, New York.

     No transfer of a Class A-R Certificate shall be made unless  the Trustee
shall have received either (i)  a representation (letter) from the transferee
of such Certificate, acceptable to and  in form and substance satisfactory to
the Trustee, to  the effect that such  transferee is not an  employee benefit
plan  subject to  Section 406 of  ERISA or  Section 4975  of the Code,  nor a
person acting on  behalf of any such plan,  which representation letter shall
not  be an  expense  of  the Trustee  or  the Master  Servicer,  (ii) if  the
purchaser is an insurance  company, a representation that the purchaser is an
insurance  company which is purchasing such  Certificate with funds contained
in an "insurance company general account" (as such term is defined in Section
V(e) of Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60")) and that
the purchase and  holding of such Certificate are covered under PTCE 95-60 or
(iii) in  the case of any such Certificate  presented for registration in the
name of an employee benefit plan subject to ERISA or Section 4975 of the Code
(or comparable provisions of any subsequent enactments),  or a trustee of any
such plan or any  other person acting on behalf of any  such plan, an Opinion
of Counsel satisfactory to the Trustee and  the Master Servicer to the effect
that the purchase or holding of such Class A-R Certificate will not result in
the assets of the  Trust Fund being deemed to be "plan assets" and subject to
the prohibited  transaction provisions  of ERISA  and the  Code and  will not
subject the Trustee  to any obligation in addition to those undertaken in the
Agreement, which Opinion of Counsel shall not be an expense of the Trustee or
the Master Servicer.  (Such representation shall  be deemed to have been made
to the Trustee by the Transferee's  acceptance of this Class A-R  Certificate
and by a beneficial owner's acceptance  of its interest in such Certificate.)
Notwithstanding anything else to the contrary  herein, any purported transfer
of a  Class A-R  Certificate to  or  on behalf  of an  employee benefit  plan
subject to  ERISA or to the Code without  the opinion of counsel satisfactory
to the Trustee as described above shall be void and of no effect.

     Each Holder of this Class A-R Certificate will be deemed to  have agreed
to be bound by  the restrictions of the Agreement, including  but not limited
to the  restrictions that (i) each person  holding or acquiring any Ownership
Interest in this Class  A-R Certificate must be a  Permitted Transferee, (ii)
no  Ownership Interest  in  this  Class A-R  Certificate  may be  transferred
without delivery to the Trustee of  (a) a transfer affidavit of the  proposed
transferee and (b)  a transfer certificate  of the  transferor, each of  such
documents to be  in the form  described in the  Agreement, (iii) each  person
holding or  acquiring any  Ownership Interest in  this Class  A-R Certificate
must  agree  to  require  a transfer  affidavit  and  to  deliver a  transfer
certificate  to the Trustee as required pursuant  to the Agreement, (iv) each
person  holding  or  acquiring  an  Ownership  Interest  in  this  Class  A-R
Certificate must agree not to transfer an Ownership Interest in this Class A-
R Certificate if it has actual knowledge  that the proposed transferee is not
a Permitted  Transferee and (v)  any attempted or  purported transfer of  any
Ownership  Interest  in this  Class  A-R  Certificate  in violation  of  such
restrictions will be absolutely null and void and will  vest no rights in the
purported transferee.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof, which  further  provisions shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or be  valid for any  purpose unless manually  countersigned by  an
authorized signatory of the Trustee.

     IN WITNESS WHEREOF,  the Trustee has caused this Certificate  to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                   By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT D

                    (FORM OF NOTIONAL AMOUNT CERTIFICATE)


(SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS  ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").)

THIS  CERTIFICATE  HAS  NO  PRINCIPAL BALANCE  AND  IS  NOT  ENTITLED  TO ANY
DISTRIBUTIONS IN RESPECT OF PRINCIPAL.

(THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE  DISCOUNT ("OID") RULES UNDER THE CODE
TO THIS CERTIFICATE. THE ISSUE DATE OF  THIS CERTIFICATE IS __________, 199_.
THE INITIAL PER ANNUM RATE OF INTEREST ON THIS CERTIFICATE IS ____%. ASSUMING
THAT THE MORTGAGE LOANS PREPAY  AT AN ASSUMED RATE OF PREPAYMENT OF ____% PER
ANNUM (THE "PREPAYMENT  ASSUMPTION"), THIS CERTIFICATE  HAS BEEN ISSUED  WITH
$__________  OF OID ON THE INITIAL POOL  STATED PRINCIPAL BALANCE; THE ANNUAL
YIELD TO MATURITY  OF THIS CERTIFICATE FOR PURPOSES OF  COMPUTING THE ACCRUAL
OF  OID  IS APPROXIMATELY  ____%  (COMPOUNDED  MONTHLY);  THE AMOUNT  OF  OID
ALLOCABLE TO THE  SHORT FIRST ACCRUAL  PERIOD IS $__________  ON THE  INITIAL
POOL  STATED PRINCIPAL BALANCE; AND  THE METHOD USED  TO CALCULATE THE ANNUAL
YIELD  TO MATURITY AND THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST ACCRUAL
PERIOD IS THE EXACT METHOD AS  DEFINED IN PROPOSED TREASURY REGULATIONS.   NO
REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE PREPAYMENT ASSUMPTION OR AT ANY OTHER  RATE. THE ACTUAL YIELD TO MATURITY
MAY  DIFFER  FROM THAT  SET  FORTH ABOVE,  AND  THE  ACCRUAL OF  OID  WILL BE
ADJUSTED,  IN ACCORDANCE  WITH SECTION 1272(a)(6)  OF THE CODE,  TO TAKE INTO
ACCOUNT EVENTS WHICH HAVE OCCURRED DURING ANY ACCRUAL PERIOD.  THE PREPAYMENT
ASSUMPTION IS INTENDED TO BE THE PREPAYMENT ASSUMPTION REFERRED TO IN SECTION
1272(a)(6)(B)(iii) OF THE CODE.)


Certificate No. : 

Cut-off Date : 

First Distribution Date : 

Initial Notional Amount
of this Certificate
("Denomination") : 

Initial Notional Amount
of all Certificates
of this Class : 

CUSIP : 


                                 CWMBS, INC.
                Residential Asset Securitization Trust 199_-_
              Mortgage Pass-Through Certificates, Series 199_-_


     evidencing  the distributions allocable to the Class X Certificates
     with  respect to  a Trust  Fund consisting  primarily of a  pool of
     conventional mortgage loans (the "Mortgage Loans") secured by first
     liens on one- to four-family residential properties.

                          CWMBS, Inc., as Depositor

     This Certificate does not  evidence an obligation of, or an interest in,
and is not  guaranteed by the Depositor,  the Seller, the Master  Servicer or
the Trustee referred to below or any of their respective affiliates.  Neither
this  Certificate nor  the Mortgage Loans  are guaranteed  or insured  by any
governmental agency or instrumentality.

     This certifies that ____________________________ is the registered owner
of the Percentage Interest evidenced by this Certificate specified above in
certain monthly distributions with respect to a Trust Fund consisting primarily
of the Mortgage Loans deposited by CWMBS, Inc. (the "Depositor"). The Trust Fund
was created pursuant to a Pooling and Servicing Agreement dated as of Cut-off
Date specified above (the "Agreement") among the Depositor, IndyMac, Inc., as
seller  (in such  capacity, the  "Seller") and  as master  servicer (in  such
capacity, the "Master Servicer"), and The  Bank of New York, as trustee  (the
"Trustee").  To  the extent not  defined herein, the  capitalized terms  used
herein  have the  meanings assigned  in  the Agreement.  This Certificate  is
issued under and  is subject to the  terms, provisions and conditions  of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound. 

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof, which  further  provisions shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or be  valid for any  purpose unless manually  countersigned by  an
authorized signatory of the Trustee.

     IN WITNESS WHEREOF,  the Trustee has caused this Certificate  to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                   By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT E

                      (Form of Reverse of Certificates)


                                 CWMBS, INC.
                      Mortgage Pass-Through Certificates

     This  Certificate is  one of  a  duly authorized  issue of  Certificates
designated  as CWMBS, Inc. Mortgage  Pass-Through Certificates, of the Series
specified on the face hereof (herein collectively called the "Certificates"),
and representing a beneficial ownership interest in the Trust Fund created by
the Agreement.

     The Certificateholder,  by its  acceptance of  this Certificate,  agrees
that it will look solely to the  funds on deposit in the Distribution Account
for payment hereunder  and that the Trustee is not liable to the Certificate-
holders for  any amount payable under  this Certificate or  the Agreement or,
except as expressly provided in the Agreement, subject to any liability under
the Agreement.

     This  Certificate  does not  purport  to  summarize  the  Agreement  and
reference  is made to the Agreement for the interests, rights and limitations
of  rights,  benefits,  obligations  and duties  evidenced  thereby,  and the
rights, duties and immunities of the Trustee.

     Pursuant to  the terms of the Agreement, a  distribution will be made on
the 25th day  of each month or, if  such 25th day is not  a Business Day, the
Business Day immediately  following (the "Distribution Date"),  commencing on
the first Distribution  Date specified on the  face hereof, to the  Person in
whose name this  Certificate is registered  at the close  of business on  the
applicable Record Date  in an amount equal  to the product of  the Percentage
Interest  evidenced  by  this  Certificate  and the  amount  required  to  be
distributed to Holders of Certificates of the Class to which this Certificate
belongs on such Distribution Date pursuant to the Agreement.  The Record Date
applicable to each  Distribution Date is the  last Business Day of  the month
next preceding the month of such Distribution Date.

     Distributions  on this  Certificate shall  be made  by wire  transfer of
immediately available funds to the account of the Holder hereof  at a bank or
other   entity    having   appropriate    facilities   therefor,    if   such
Certificateholder shall have so notified the Trustee in writing at least five
Business Days  prior to  the related Record  Date and  such Certificateholder
shall satisfy the conditions to receive such form of payment set forth in the
Agreement, or, if not, by check mailed by  first class mail to the address of
such  Certificateholder  appearing in  the Certificate  Register.   The final
distribution on each Certificate will be  made in like manner, but only  upon
presentment and surrender  of such Certificate at the  Corporate Trust Office
or such other location specified in the notice to  Certificateholders of such
final distribution.

     The Agreement  permits, with  certain exceptions  therein provided,  the
amendment thereof and  the modification of the rights and  obligations of the
Trustee and the rights of  the Certificateholders under the Agreement at  any
time by the Depositor,  the Master Servicer and the Trustee  with the consent
of  the Holders  of Certificates  affected by  such amendment  evidencing the
requisite  Percentage Interest,  as  provided  in the  Agreement.   Any  such
consent by the Holder of this Certificate  shall be conclusive and binding on
such Holder  and  upon all  future Holders  of this  Certificate  and of  any
Certificate issued  upon the transfer  hereof or in  exchange therefor  or in
lieu hereof  whether or not notation of  such consent is made  upon this Cer-
tificate.   The  Agreement also  permits  the amendment  thereof, in  certain
limited  circumstances, without  the consent  of the  Holders of  any  of the
Certificates.

     As provided in the Agreement  and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the  Trustee upon surrender of this  Certificate for registration
of transfer at the Corporate Trust Office or the office or  agency maintained
by the Trustee in  New York, New York, accompanied by a written instrument of
transfer in  form satisfactory to  the Trustee and the  Certificate Registrar
duly executed by the holder hereof or such holder's attorney duly  authorized
in writing, and thereupon  one or more new Certificates of  the same Class in
authorized  denominations   and  evidencing  the  same  aggregate  Percentage
Interest  in the Trust  Fund will be  issued to the  designated transferee or
transferees.

     The  Certificates are issuable  only as registered  Certificates without
coupons  in denominations  specified in  the Agreement.   As provided  in the
Agreement and subject to certain  limitations therein set forth, Certificates
are  exchangeable  for new  Certificates  of  the  same Class  in  authorized
denominations  and  evidencing  the same  aggregate  Percentage  Interest, as
requested by the Holder surrendering the same.

     No service charge will be made for  any such registration of transfer or
exchange, but the  Trustee may require payment  of a sum sufficient  to cover
any tax or other governmental charge payable in connection therewith.

     The Depositor, the Master  Servicer, the Seller and the  Trustee and any
agent of the Depositor or the Trustee may treat the Person in whose name this
Certificate is registered  as the owner hereof for all  purposes, and neither
the Depositor,  the Trustee,  nor any  such agent  shall be  affected by  any
notice to the contrary.

     On any Distribution Date on  which the Pool Stated Principal  Balance is
less than 10% of the Cut-off Date Pool Principal Balance, the Master Servicer
will  have  the option  to  repurchase, in  whole,  from the  Trust  Fund all
remaining Mortgage Loans and all property acquired in respect of the Mortgage
Loans  at a purchase price  determined as provided in the  Agreement.  In the
event  that  no  such  optional  termination  occurs,  the  obligations   and
responsibilities created  by the Agreement  will terminate upon the  later of
the maturity  or other liquidation (or  any advance with respect  thereto) of
the last Mortgage Loan remaining in the Trust  Fund or the disposition of all
property in respect thereof and the distribution to Certificateholders of all
amounts required  to be distributed pursuant to the  Agreement.  In no event,
however,  will  the  trust  created  by the  Agreement  continue  beyond  the
expiration of 21 years from the death of the last survivor of the descendants
living  at the  date  of the  Agreement  of  a certain  person  named in  the
Agreement.

     Any  term used herein  that is defined  in the Agreement  shall have the
meaning  assigned  in the  Agreement,  and  nothing  herein shall  be  deemed
inconsistent with that meaning.


                                  ASSIGNMENT
                                  ----------


     FOR  VALUE RECEIVED,  the  undersigned  hereby  sell(s),  assign(s)  and
transfer(s) unto                                 
                 --------------------------------
                                                               
- ---------------------------------------------------------------
                                                               
- ---------------------------------------------------------------
                                                               
- ---------------------------------------------------------------
(Please print  or typewrite  name and  address including  postal zip code  of
assignee) the Percentage  Interest evidenced  by the  within Certificate  and
hereby authorizes the transfer of registration of such Percentage Interest to
assignee on the Certificate Register of the Trust Fund.

     I (We) further direct  the Trustee to issue a new  Certificate of a like
denomination  and  Class,  to  the  above named  assignee  and  deliver  such
Certificate to the following address:
                                                                .
- ----------------------------------------------------------------

Dated:
                                                                
                         ______________________________________
                         Signature by or on behalf of assignor



                          DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions   shall  be  made,  by  wire  transfer  or  otherwise,  in
immediately available funds to                                             
                               --------------------------------------------
                                                    ,
- ----------------------------------------------------
                                                                ,
- ----------------------------------------------------------------
for the account of                                              ,
                   ---------------------------------------------
account number               , or, if mailed by check, to                  
               --------------
                                                       .           Applicable
statements should be mailed to                                             
                               --------------------------------------------
                                            ,
- --------------------------------------------
                                                                .
- ----------------------------------------------------------------

     This information is provided by                            ,
                                     ---------------------------
the assignee named above, or                                    ,
                             -----------------------------------
as its agent.

                                  EXHIBIT F

                                  (RESERVED)

                                  EXHIBIT G

                   FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Seller)
_____________________
_____________________


          Re:  Pooling  and  Servicing Agreement  among CWMBS,  Inc., as
               Depositor, IndyMac,  Inc., as Seller and Master Servicer,
               and  The Bank  of New  York, as  Trustee, Mortgage  Pass-
               Through Certificates,
               Series 199 -                                
               --------------------------------------------

Gentlemen:

     In accordance  with  Section 2.02  of  the above-captioned  Pooling  and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned,
as Trustee,  hereby certifies that,  as to each  Mortgage Loan listed  in the
Mortgage Loan Schedule (other  than any Mortgage Loan listed  in the attached
schedule), it has received:

     (i)  the original  Mortgage Note, endorsed as provided in  the following
form:  "Pay to the order of ________, without recourse"; and

    (ii)   a duly executed assignment of the  Mortgage (which may be included
in  a blanket  assignment or  assignments);  provided, however,  that it  has
received no  assignment with respect  to any  Mortgage for which  the related
Mortgaged Property is located in the Commonwealth of Puerto Rico.

     Based on  its  review  and examination  and  only as  to  the  foregoing
documents, such documents  appear regular on their  face and related  to such
Mortgage Loan.

      The  Trustee  has made  no  independent  examination of  any  documents
contained in  each Mortgage File  beyond the review specifically  required in
the Pooling and Servicing Agreement.  The Trustee makes no representations as
to:  (i)  the validity, legality, sufficiency, enforceability  or genuineness
of any  of  the documents  contained  in each  Mortgage File  of  any of  the
Mortgage  Loans  identified  on  the  Mortgage Loan  Schedule,  or  (ii)  the
collectability,  insurability,  effectiveness  or  suitability  of  any  such
Mortgage Loan.

      Capitalized words  and phrases  used herein  shall have  the respective
meanings assigned to them in the Pooling and Servicing Agreement.

                         THE BANK OF NEW YORK,
                         as Trustee


                         By:                             
                            -----------------------------
                         Name:                           
                              ---------------------------
                         Title:                          
                               --------------------------


                                  EXHIBIT H

                    FORM OF FINAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Seller)
_____________________
_____________________


          Re:  Pooling  and  Servicing  Agreement   among  CWMBS,  Inc.,   as
               Depositor, IndyMac, Inc.,  as Seller and Master  Servicer, and
               The Bank of New York, as Trustee, Mortgage
               Pass-Through Certificates, Series 199 -        
               -----------------------------------------------


Gentlemen:

     In  accordance  with Section  2.02  of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned,
as Trustee,  hereby certifies  that as to  each Mortgage  Loan listed  in the
Mortgage Loan Schedule (other  than any Mortgage Loan paid in  full or listed
on the attached Document Exception Report) it has received:

     (i)   The  original  Mortgage Note,  endorsed  in the  form provided  in
Section 2.01(c) of the Pooling  and Servicing Agreement, with all intervening
endorsements showing a  complete chain of endorsement from  the originator to
the Seller.

    (ii)  The original recorded Mortgage.

   (iii)  A  duly executed assignment of the Mortgage in the form provided in
Section  2.01(c) of the  Pooling and Servicing  Agreement; provided, however,
that it has received no assignment with respect to any Mortgage for which the
related Mortgaged Property is located in the Commonwealth of Puerto Rico, or,
if  the Depositor  has  certified or  the  Trustee otherwise  knows that  the
related Mortgage has not been  returned from the applicable recording office,
a  copy of  the  assignment  of the  Mortgage  (excluding information  to  be
provided by the recording office).

    (iv)    The  original  or   duplicate  original  recorded  assignment  or
assignments of  the Mortgage showing a complete  chain of assignment from the
originator to the Seller.

     (v)  The  original or duplicate original  lender's title policy and  all
riders  thereto  or,  any  one  of  an  original  title binder,  an  original
preliminary title report  or an original title commitment,  or a copy thereof
certified by the title company.

     Based  on its  review  and  examination and  only  as  to the  foregoing
documents,  (a) such documents  appear regular on  their face  and related to
such Mortgage  Loan, and (b)  the information set  forth in items  (i), (ii),
(iii), (iv), (vi) and (xi) of the definition of the "Mortgage  Loan Schedule"
in Section  1.01 of the  Pooling and Servicing Agreement  accurately reflects
information set forth in the Mortgage File.

      The Trustee  has  made  no independent  examination  of  any  documents
contained in  each Mortgage File  beyond the review specifically  required in
the Pooling and Servicing Agreement.  The Trustee makes no representations as
to:   (i) the validity, legality, sufficiency,  enforceability or genuineness
of  any of  the  documents contained  in each  Mortgage  File of  any  of the
Mortgage  Loans  identified  on  the  Mortgage Loan  Schedule,  or  (ii)  the
collectability,  insurability,  effectiveness  or  suitability  of  any  such
Mortgage Loan.  Notwithstanding anything  herein to the contrary, the Trustee
has made no determination and makes no representations as to whether  (i) any
endorsement is  sufficient to transfer all  right, title and interest  of the
party  so  endorsing, as  noteholder  or  assignee thereof,  in  and  to that
Mortgage Note  or (ii) any assignment is in  recordable form or sufficient to
effect the  assignment of  and transfer to  the assignee  thereof, under  the
Mortgage to which the assignment relates.

      Capitalized words and  phrases used  herein shall  have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                         THE BANK OF NEW YORK,
                         as Trustee


                         By :                            
                             ----------------------------
                         Name:                           
                              ---------------------------
                         Title:                          
                               --------------------------



                                  EXHIBIT I

                              TRANSFER AFFIDAVIT

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 199_-_



STATE OF            )
                    ) ss.:
COUNTY OF           )


     The undersigned, being first duly sworn, deposes and says as follows:

     1.   The undersigned is an officer of                     , the proposed
                                           --------------------
Transferee  of  an  Ownership  Interest  in  a  Class  A-R  Certificate  (the
"Certificate") issued pursuant  to the Pooling and  Servicing Agreement, (the
"Agreement"),  relating to the  above-referenced Series, by  and among CWMBS,
Inc., as  depositor (the  "Depositor"), IndyMac, Inc.,  as seller  and master
servicer  and The Bank of New York, as  Trustee.  Capitalized terms used, but
not defined  herein or in Exhibit 1 hereto,  shall have the meanings ascribed
to  such  terms  in  the  Agreement.    The  Transferee  has  authorized  the
undersigned to make this affidavit on behalf of the Transferee.

     2.   The  Transferee is, as of the  date hereof, and will  be, as of the
date of the Transfer,  a Permitted Transferee.   The Transferee is  acquiring
its Ownership  Interest in the Certificate either (i)  for its own account or
(ii) as nominee, trustee or agent for  another Person and has attached hereto
an  affidavit from  such  Person  in  substantially the  same  form  as  this
affidavit.  The Transferee has no knowledge that any such affidavit is false.

     3.   The Transferee has been advised of,  and understands that (i) a tax
will be  imposed on  Transfers of  the Certificate  to Persons  that are  not
Permitted  Transferees; (ii) such tax will  be imposed on the transferor, or,
if such  Transfer is through  an agent (which  includes a broker,  nominee or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person otherwise liable for the  tax shall be relieved of liability
for  the  tax if  the  subsequent  Transferee  furnished  to such  Person  an
affidavit that such  subsequent Transferee is a Permitted  Transferee and, at
the time of  Transfer, such Person  does not have  actual knowledge that  the
affidavit is false.

     4.   The Transferee has been advised of, and understands that a tax will
be imposed on  a "pass-through entity" holding the Certificate if at any time
during the  taxable year of  the pass-through entity a  Person that is  not a
Permitted Transferee is the record holder of an interest in such entity.  The
Transferee understands that  such tax will not be imposed for any period with
respect to which the  record holder furnishes to  the pass-through entity  an
affidavit  that  such  record  holder  is  a  Permitted  Transferee  and  the
pass-through entity  does not  have actual knowledge  that such  affidavit is
false.   (For  this purpose,  a  "pass-through entity"  includes a  regulated
investment  company, a real estate  investment trust or  common trust fund, a
partnership, trust or  estate, and certain cooperatives and, except as may be
provided in Treasury  Regulations, persons holding interests  in pass-through
entities as a nominee for another Person.)

     5.   The Transferee  has reviewed the  provisions of Section  5.02(c) of
the  Agreement (attached  hereto  as  Exhibit 2  and  incorporated herein  by
reference) and  understands the legal  consequences of the acquisition  of an
Ownership  Interest in  the Certificate  including,  without limitation,  the
restrictions on subsequent Transfers and the provisions regarding voiding the
Transfer and mandatory sales.  The Transferee expressly agrees to be bound by
and to abide by  the provisions of Section 5.02(c)  of the Agreement and  the
restrictions  noted  on  the  face   of  the  Certificate.    The  Transferee
understands and agrees that any breach of any of the representations included
herein shall render  the Transfer to the Transferee  contemplated hereby null
and void.

     6.   The  Transferee agrees  to require  a Transfer  Affidavit from  any
Person to whom the  Transferee attempts to Transfer its Ownership Interest in
the Certificate, and in connection with any Transfer by a Person for whom the
Transferee  is acting as  nominee, trustee or agent,  and the Transferee will
not Transfer its  Ownership Interest or  cause any Ownership  Interest to  be
Transferred  to any  Person  that the  Transferee  knows is  not  a Permitted
Transferee.   In  connection with  any such  Transfer by the  Transferee, the
Transferee agrees  to deliver to  the Trustee a certificate  substantially in
the form set forth as Exhibit J to the Agreement (a "Transferor Certificate")
to the effect that such Transferee has no actual knowledge that the Person to
which the Transfer is to be made is not a Permitted Transferee.

     7.   The Transferee does not have the intention to impede the assessment
or  collection of any  tax legally required  to be  paid with respect  to the
Certificate.

     8.   The Transferee's taxpayer identification number is             .
                                                             ------------

     9.     The  Transferee  is a  U.S.  Person  as defined  in  Code Section
7701(a)(30).

    10.   The Transferee is aware that  the Certificate may be a "noneconomic
residual  interest" within  the  meaning  of  proposed  Treasury  regulations
promulgated pursuant  to the Code  and that  the transferor of  a noneconomic
residual interest will  remain liable for any  taxes due with respect  to the
income  on such  residual  interest,  unless no  significant  purpose of  the
transfer was to impede the assessment or collection of tax.

   11.    The Transferee is  not an employee benefit plan that  is subject to
ERISA  or a  plan  that is  subject  to Section  4975 of  the  Code, and  the
Transferee is not acting on behalf of such a plan.

                          *           *           *

     IN  WITNESS WHEREOF,  the Transferee  has caused  this instrument  to be
executed on  its behalf, pursuant to authority of  its Board of Directors, by
its duly authorized  officer and its  corporate seal to be  hereunto affixed,
duly attested, this       day of                   , 19  .
                    -----        ------------------    --

                                                               
                              ---------------------------------
                              Print Name of Transferee


                              By:                              
                                 ------------------------------
                                 Name:
                                 Title:

(Corporate Seal)

ATTEST:


                           
- ---------------------------
(Assistant) Secretary



     Personally appeared before me the above-named              , known or
                                                   -------------
proved to me to be the same person who executed  the foregoing instrument and
to be the                      of the Transferee, and acknowledged that he
          --------------------
executed  the same as his free act and deed  and the free act and deed of the
Transferee.

     Subscribed and sworn before me this       day of          , 19  .
                                         -----        ---------    --



                                                                 
                                   ------------------------------
                                        NOTARY PUBLIC

                                   My Commission expires the      day of   
                                                             ----
				             , 19  .
                                                                         --

                                                                 EXHIBIT 1   
                                                                 to EXHIBIT I

                             Certain Definitions
                            -------------------

     "Ownership Interest":  As to  any Certificate, any ownership interest in
such Certificate,  including any interest  in such Certificate as  the Holder
thereof and any other interest therein,  whether direct or indirect, legal or
beneficial.

     "Permitted Transferee":   Any Person  other than (i) the  United States,
any State or political subdivision  thereof, or any agency or instrumentality
of  any   of  the  foregoing,   (ii)  a  foreign   government,  International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii) an organization (except certain farmers' cooperatives described in Code
Section  521)  which is  exempt from  tax imposed  by Chapter  1 of  the Code
(including the  tax imposed by Code Section 511 on unrelated business taxable
income) on any excess inclusions (as defined in Code Section 860E(c)(1)) with
respect  to any  Class A-R  Certificate,  (iv) rural  electric and  telephone
cooperatives described  in Code Section  1381(a)(2)(c), (v) a Person  that is
not a  citizen or resident of the  United States, a corporation, partnership,
or other  entity created  or organized in  or under  the laws  of the  United
States  or any  political subdivision  thereof, or  an estate or  trust whose
income from sources  without the United States is includible  in gross income
for federal income tax purposes regardless of its connection with the conduct
of a trade or business within the United States, and (vi) any other Person so
designated by the Trustee based upon an  Opinion of Counsel that the Transfer
of an Ownership  Interest in a Class A-R Certificate to such Person may cause
the  Trust Fund  to  fail to  qualify as  a REMIC  at  any time  that certain
Certificates are Outstanding.  The terms "United States," "State" and "Inter-
national Organization" shall have the meanings set forth in Code Section 7701
or  successor  provisions.    A  corporation  will  not  be  treated   as  an
instrumentality of the United States or of any State or political subdivision
thereof if all of its activities are  subject to tax, and, with the exception
of the FHLMC,  a majority of its  board of directors is not  selected by such
governmental unit.

     "Person":    Any individual,  corporation,  partnership, joint  venture,
bank,  joint  stock  company,  trust  (including  any  beneficiary  thereof),
unincorporated   organization  or  government  or  any  agency  or  political
subdivision thereof.

     "Transfer":   Any direct or  indirect transfer or  sale of any Ownership
Interest in a  Certificate, including the acquisition of a Certificate by the
Depositor.

     "Transferee":   Any Person  who is acquiring  by Transfer  any Ownership
Interest in a Certificate.

                                                                 EXHIBIT 2   
                                                                 to EXHIBIT I


                       Section 5.02(c) of the Agreement
                      --------------------------------
          (c)  Each Person who has or  who acquires any Ownership Interest in
a Class A-R Certificate shall be  deemed by the acceptance or acquisition  of
such  Ownership  Interest  to  have  agreed  to  be  bound by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Class A-R Certificate are expressly subject to the following provisions:

          (i)  Each  Person holding or acquiring any Ownership  Interest in a
     Class A-R Certificate shall be a Permitted Transferee and shall promptly
     notify  the Trustee of any change or impending change in its status as a
     Permitted Transferee.

         (ii)   No  Ownership  Interest in  a Class  A-R  Certificate may  be
     registered  on  the  Closing Date  or  thereafter  transferred, and  the
     Trustee shall  not register  the Transfer of  any Class  A-R Certificate
     unless, in addition to the certificates required to be delivered to  the
     Trustee under  subparagraph  (b)  above, the  Trustee  shall  have  been
     furnished  with an  affidavit (a  "Transfer Affidavit")  of the  initial
     owner or the proposed transferee in  the form attached hereto as Exhibit
     I.

        (iii)  Each Person  holding or acquiring any Ownership  Interest in a
     Class A-R  Certificate shall  agree (A) to  obtain a  Transfer Affidavit
     from  any other  Person to  whom such  Person attempts  to Transfer  its
     Ownership Interest in a Class A-R Certificate,  (B) to obtain a Transfer
     Affidavit from  any Person for  whom such Person  is acting  as nominee,
     trustee  or  agent in  connection  with  any  Transfer of  a  Class  A-R
     Certificate and  (C) not to Transfer  its Ownership Interest  in a Class
     A-R Certificate or to  cause the Transfer of an Ownership  Interest in a
     Class A-R  Certificate to any  other Person  if it has  actual knowledge
     that such Person is not a Permitted Transferee.

         (iv)  Any attempted or  purported Transfer of any Ownership Interest
     in  a Class  A-R Certificate  in  violation of  the  provisions of  this
     Section 5.02(c)  shall be  absolutely null  and void  and shall  vest no
     rights in the  purported Transferee.  If any  purported transferee shall
     become  a  Holder  of  a  Class  A-R  Certificate  in violation  of  the
     provisions of this  Section 5.02(c), then  the last preceding  Permitted
     Transferee shall be restored to all rights as Holder thereof retroactive
     to  the date of registration of Transfer  of such Class A-R Certificate.
     The  Trustee  shall  be  under  no  liability  to  any  Person  for  any
     registration of Transfer  of a Class A-R Certificate that is in fact not
     permitted by Section 5.02(b) and this Section 5.02(c) or for  making any
     payments due  on such Certificate  to the Holder  thereof or taking  any
     other action with  respect to such Holder  under the provisions  of this
     Agreement so  long as the Transfer  was registered after receipt  of the
     related Transfer Affidavit,  Transferor Certificate and either  the Rule
     144A Letter or the Investment Letter.  The Trustee shall be entitled but
     not obligated to recover from any Holder of a Class A-R Certificate that
     was in fact  not a Permitted Transferee  at the time it  became a Holder
     or, at  such  subsequent  time  as  it became  other  than  a  Permitted
     Transferee, all payments made on such Class A-R Certificate at and after
     either such time.   Any such payments so recovered by  the Trustee shall
     be paid  and delivered by  the Trustee to  the last preceding  Permitted
     Transferee of such Certificate.

          (v)  The  Depositor shall use its  best efforts to make  available,
     upon  receipt of  written  request  from  the Trustee,  all  information
     necessary to compute  any tax imposed under Section  860E(e) of the Code
     as a  result of  a Transfer  of an  Ownership Interest  in  a Class  A-R
     Certificate to any Holder who is not a Permitted Transferee.


                                  EXHIBIT J

                        FORM OF TRANSFEROR CERTIFICATE


                                                            __________, 199__

CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY  10286
Attention:  Mortgage-Backed Securities Group Series 199 - 

          Re:  CWMBS, Inc. Mortgage Pass-Through Certificates, Series 199 -
                                                               ------------
            , Class                           
- ----------------------------------

Ladies and Gentlemen:

          In connection with  our disposition  of the  above Certificates  we
certify that (a) we understand that the Certificates have not been registered
under the  Securities Act  of 1933,  as amended  (the "Act"),  and are  being
disposed by  us  in  a  transaction that  is  exempt  from  the  registration
requirements of the Act, (b) we have not offered or sold any Certificates to,
or solicited  offers to buy any  Certificates from, any  person, or otherwise
approached or negotiated with  any person with respect  thereto, in a  manner
that would  be deemed, or  taken any  other action which  would result in,  a
violation of Section 5 of the Act and (c) to the extent we are disposing of a
Class A-R Certificate, we have no knowledge the Transferee is not a Permitted
Transferee.

                                   Very truly yours,

                                   ------------------------------
                                   Print Name of Transferor

                                   By:                           
                                       --------------------------
                                          Authorized Officer

                                  EXHIBIT K

                  FORM OF INVESTMENT LETTER (NON-RULE 144A)


                                                            __________, 199__

CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector


The Bank of New York
101 Barclay Street, 12E
New York, NY  10286
Attention:  Mortgage-Backed Securities Group Series 199 - 

     Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
          Series 199 - , Class                           
          -----------------------------------------------

Ladies and Gentlemen:

          In connection  with our  acquisition of  the above  Certificates we
certify that (a) we understand that the Certificates are not being registered
under  the  Securities Act  of 1933,  as  amended (the  "Act"), or  any state
securities  laws and  are being transferred  to us  in a transaction  that is
exempt from  the registration requirements of the Act  and any such laws, (b)
we are an  "accredited investor," as defined  in Regulation D under  the Act,
and have such knowledge and experience in financial and business matters that
we are  capable of  evaluating the  merits and  risks of  investments in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all matters relating thereto or  any additional information deemed  necessary
to our decision  to purchase the Certificates,  (d) either (i) we  are not an
employee  benefit plan  that is  subject  to the  Employee Retirement  Income
Security Act of 1974, as amended, or a plan or arrangement that is subject to
Section 4975 of  the Internal Revenue  Code of 1986, as  amended, nor are  we
acting on behalf of any such plan or  arrangement nor are we using the assets
of any  such plan or arrangement to effect  such acquisition or (ii)if we are
an insurance company, a representation that we are an insurnace company which
is  purchaseing  such Certificates  with  funds  contained in  an  "insurance
company  general  account" (as  such  term  is  defined  in Section  V(e)  of
Prohibited  Transaction Class  Exemption 95-60 ("PTCE  95-60")) and  that the
purchase and  holding of such Certificates are  covered under PTCE 95-60, (e)
if  an insurance  company,  we  are purchasing  the  Certificates with  funds
contained in  an "insurance company  general account" (as defined  in Section
V(e) of Prohibited Transaction Class  Exemption 95-60 ("PTCE 95-60")) and our
purchase and holding of the Certificates are covered under PTCE 95-60, (f) we
are acquiring  the Certificates for  investment for our  own account  and not
with a view  to any distribution of such  Certificates (but without prejudice
to our right at all times to sell or otherwise dispose of the Certificates in
accordance  with  clause (h)  below), (g)  we  have not  offered or  sold any
Certificates  to, or  solicited  offers  to buy  any  Certificates from,  any
person, or  otherwise approached or  negotiated with any person  with respect
thereto, or  taken any  other action  which would  result in  a violation  of
Section 5 of the Act, and (h) we will not sell, transfer or otherwise dispose
of any Certificates  unless (1) such sale,  transfer or other  disposition is
made pursuant  to an  effective registration  statement under  the Act  or is
exempt from such registration requirements, and if  requested, we will at our
expense provide an opinion of counsel satisfactory to the  addressees of this
Certificate  that  such sale,  transfer  or  other  disposition may  be  made
pursuant to  an exemption from  the Act, (2)  the purchaser or  transferee of
such  Certificate  has  executed  and  delivered  to  you  a  certificate  to
substantially the same  effect as this certificate, and (3)  the purchaser or
transferee has otherwise complied with  any conditions for transfer set forth
in the Pooling and Servicing Agreement.

                                   Very truly yours,

                                   ________________________
                                   Print Name of Transferee

                                   By:                           
                                       _______________________
                                          Authorized Officer




                                  EXHIBIT L

                           FORM OF RULE 144A LETTER


                                                          ____________, 199__

CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY  10286
Attention:  Mortgage-Backed Securities Group Series 199 - 

     Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
          Series 199 - , Class                           
          -----------------------------------------------

Ladies and Gentlemen:

          In  connection with  our acquisition  of the above  Certificates we
certify that (a) we understand that the Certificates are not being registered
under  the  Securities Act  of 1933,  as  amended (the  "Act"), or  any state
securities  laws and  are being transferred  to us  in a transaction  that is
exempt from  the registration requirements of the Act  and any such laws, (b)
we have  such knowledge and experience in financial and business matters that
we are  capable of  evaluating the  merits and  risks of  investments in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all matters relating thereto  or any additional information deemed  necessary
to our  decision to  purchase the Certificates,  (d) we  are not  an employee
benefit plan that is subject to  the Employee Retirement Income Security  Act
of 1974, as amended, or a plan or arrangement that is subject to Section 4975
of the Internal Revenue Code of 1986, as amended, nor are we acting on behalf
of any  such plan or  arrangement nor using  the assets  of any such  plan or
arrangement to effect  such acquisition, (e) if an  insurance company, we are
purchasing  the Certificates with  funds contained  in an  "insurance company
general account" (as defined in  Section V(e) of Prohibited Transaction Class
Exemption  95-60  ("PTCE  95-60"))  and  our  purchase  and  holding  of  the
Certificates are covered  under PTCE 95-60, (f)  we have not, nor  has anyone
acting  on  our  behalf  offered,  transferred, pledged,  sold  or  otherwise
disposed of the Certificates,  any interest in the Certificates  or any other
similar security  to, or  solicited any offer  to buy  or accept  a transfer,
pledge  or  other  disposition  of  the Certificates,  any  interest  in  the
Certificates or any  other similar security from, or  otherwise approached or
negotiated with respect to the Certificates, any interest in the Certificates
or any other  similar security with,  any person in  any manner, or made  any
general solicitation  by means of general advertising or in any other manner,
or  taken  any other  action, that  would  constitute a  distribution  of the
Certificates  under the  Act  or that  would render  the  disposition of  the
Certificates  a violation of  Section 5  of the  Act or  require registration
pursuant  thereto, nor  will act, nor  has authorized  or will  authorize any
person to act, in such manner with respect to the Certificates, (g)  we are a
"qualified institutional buyer"  as that term is  defined in Rule  144A under
the Act ("Rule 144A") and have completed either of the forms of certification
to  that effect attached hereto as Annex 1  or Annex 2, (h) we are aware that
the  sale to  us is  being made  in reliance  on  Rule 144A,  and (i)  we are
acquiring the Certificates for our own account or for resale pursuant to Rule
144A and further, understand that such Certificates may be resold, pledged or
transferred  only  (A) to  a person  reasonably  believed to  be  a qualified
institutional buyer that purchases for its own account or for the  account of
a  qualified institutional buyer  to whom  notice is  given that  the resale,
pledge or transfer is being made in reliance on Rule 144A, or (B) pursuant to
another exemption from registration under the Act.

                                   Very truly yours,

                                   ________________________
                                   Print Name of Transferee

                                   By:                           
                                       --------------------------
                                          Authorized Officer


                                                         ANNEX 1 TO EXHIBIT L

           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------



         (For Transferees Other Than Registered Investment Companies)

          The  undersigned (the "Buyer")  hereby certifies as  follows to the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer,  Senior Vice President  or other executive officer  of the
Buyer.

          2.   In connection  with purchases  by the  Buyer, the  Buyer is  a
"qualified institutional buyer"  as that term is  defined in Rule 144A  under
the Securities Act  of 1933, as amended  ("Rule 144A") because (i)  the Buyer
owned and/or invested on a discretionary basis $            /F1/ in
                                                ------------
securities  (except for the excluded securities referred  to below) as of the
end of the Buyer's most recent  fiscal year (such amount being calculated  in
accordance with Rule  144A and (ii) the  Buyer satisfies the criteria  in the
category marked below.

     /F1/ Buyer  must own  and/or invest  on a  discretionary basis  at least
          $100,000,000 in securities  unless Buyer is a dealer,  and, in that
          case,  Buyer must  own and/or  invest on  a discretionary  basis at
          least $10,000,000 in securities.


          ___  Corporation, etc.  The Buyer is a corporation (other than a
               ----------------
bank, savings and loan association  or similar institution), Massachusetts or
similar  business trust, partnership, or charitable organization described in
Section 501(c)(3) of the Internal Revenue Code of 1986, as amended.

          ___  Bank.  The Buyer (a) is a national bank or banking institution
               ----
organized under the laws of any State, territory or the District of Columbia,
the business of which is substantially confined to banking and  is supervised
by the State  or territorial banking commission  or similar official or  is a
foreign bank or equivalent institution, and  (b) has an audited net worth  of
at  least  $25,000,000  as  demonstrated  in  its   latest  annual  financial
statements, a copy of which is attached hereto.
            ----------------------------------

          ___  Savings and Loan.  The Buyer (a) is a savings and loan
               ----------------
association,  building  and  loan  association,  cooperative bank,  homestead
association or  similar institution,  which is supervised  and examined  by a
State or Federal  authority having supervision over any  such institutions or
is a foreign savings  and loan association or equivalent  institution and (b)
has an  audited net  worth of  at least  $25,000,000 as  demonstrated in  its
latest annual financial statements, a copy of which is attached hereto.
              ____________________ 

- ---------------

          ___  Broker-dealer.  The Buyer is a dealer registered pursuant to
               -------------
Section 15 of the Securities Exchange Act of 1934.

          ___  Insurance Company.  The Buyer is an insurance company whose
               -----------------
primary and predominant business activity is  the writing of insurance or the
reinsuring of risks underwritten by  insurance companies and which is subject
to supervision by the insurance commissioner or a similar  official or agency
of a State, territory or the District of Columbia.

          ___  State or Local Plan.  The Buyer is a plan established and
               -------------------
maintained  by  a  State,  its  political  subdivisions,  or  any  agency  or
instrumentality of the  State or its political subdivisions,  for the benefit
of its employees.

          ___  ERISA Plan.  The Buyer is an employee benefit plan within the
               ----------
meaning of Title I of the Employee Retirement Income Security Act of 1974.

          ___  Investment Advisor.  The Buyer is an investment advisor
               ------------------
registered under the Investment Advisors Act of 1940.

          ___  Small Business Investment Company.  Buyer is a small business
               ---------------------------------
investment company licensed by  the U.S. Small Business  Administration under
Section 301(c) or (d) of the Small Business Investment Act of 1958.

          ___  Business Development Company.  Buyer is a business development
               ----------------------------
company as  defined in Section 202(a)(22)  of the Investment  Advisors Act of
1940.

          3.  The term "securities" as used herein does not include (i)
                        ----------                 ----------------
securities of  issuers that  are affiliated with  the Buyer,  (ii) securities
that are part of an unsold allotment to or subscription by the Buyer, if  the
Buyer is a dealer, (iii) securities  issued or guaranteed by the U.S.  or any
instrumentality thereof, (iv) bank deposit notes and certificates of deposit,
(v) loan participations,  (vi) repurchase agreements, (vii)  securities owned
but subject to a repurchase agreement and (viii) currency, interest rate  and
commodity swaps.

          4.  For purposes of  determining the aggregate amount of securities
owned and/or invested on a discretionary  basis by the Buyer, the Buyer  used
the cost of  such securities  to the  Buyer and did  not include  any of  the
securities referred to in the preceding paragraph, except (i) where the Buyer
reports its securities holdings in its  financial statements on the basis  of
their market value, and (ii) no current information with respect to  the cost
of those securities  has been  published.   If clause (ii)  in the  preceding
sentence  applies, the  securities  may be  valued  at market.   Further,  in
determining such  aggregate amount,  the Buyer  may have  included securities
owned  by subsidiaries  of  the  Buyer, but  only  if such  subsidiaries  are
consolidated  with  the  Buyer  in  its  financial  statements   prepared  in
accordance  with  generally   accepted  accounting  principles  and   if  the
investments of  such subsidiaries  are managed  under the Buyer's  direction.
However, such securities were not included if the Buyer is  a majority-owned,
consolidated subsidiary of another  enterprise and the Buyer is  not itself a
reporting company under the Securities Exchange Act of 1934, as amended.

          5.   The Buyer acknowledges that it is  familiar with Rule 144A and
understands  that  the  seller  to  it  and  other  parties  related  to  the
Certificates  are relying and  will continue to  rely on the  statements made
herein  because one or  more sales to  the Buyer may  be in  reliance on Rule
144A.

          6.   Until the  date of purchase  of the Rule  144A Securities, the
Buyer will notify each of the parties to which this certification  is made of
any changes in  the information and conclusions herein.  Until such notice is
given,   the  Buyer's  purchase   of  the  Certificates   will  constitute  a
reaffirmation of this  certification as  of the  date of such  purchase.   In
addition, if the Buyer is a  bank or savings and loan is provided  above, the
Buyer agrees  that it will  furnish to such parties  updated annual financial
statements promptly after they become available.


                                                                 
                                   ------------------------------
                                        Print Name of Buyer


                                   By:                           
                                      ---------------------------
                                      Name:
                                      Title:

                                   Date:                         
                                        -------------------------


                                                         ANNEX 2 TO EXHIBIT L

           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
           --------------------------------------------------------

          (For Transferees That are Registered Investment Companies)

          The undersigned (the  "Buyer") hereby certifies  as follows to  the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
"qualified institutional  buyer" as that term  is defined in Rule  144A under
the Securities Act of 1933, as amended ("Rule 144A") because Buyer is part of
a Family of  Investment Companies (as defined  below), is such an  officer of
the Adviser.

          2.    In  connection with  purchases  by  Buyer,  the  Buyer  is  a
"qualified institutional buyer"  as defined in SEC Rule 144A  because (i) the
Buyer is an investment company registered under the Investment Company Act of
1940,  as amended and (ii) as  marked below, the Buyer  alone, or the Buyer's
Family of  Investment Companies,  owned at  least $100,000,000 in  securities
(other than the excluded  securities referred to below) as of  the end of the
Buyer's most  recent fiscal year.  For purposes  of determining the amount of
securities owned by the Buyer or the  Buyer's Family of Investment Companies,
the  cost of such  securities was  used, except  (i) where  the Buyer  or the
Buyer's Family of Investment Companies reports its securities holdings in its
financial statements on the basis of their  market value, and (ii) no current
information with respect to  the cost of those securities has been published.
If  clause (ii)  in the  preceding sentence  applies, the  securities may  be
valued at market.

          ___  The Buyer owned $             in securities (other than the
                                ------------
excluded  securities referred  to below) as  of the  end of the  Buyer's most
recent  fiscal year  (such amount  being calculated  in accordance  with Rule
144A).

          ___  The Buyer  is part of  a Family of Investment  Companies which
               owned in the aggregate $          in securities (other than
                                       ---------
the excluded securities referred to below) as  of the end of the Buyer's most
recent  fiscal year  (such amount  being calculated  in accordance  with Rule
144A).

          3.  The term "Family of Investment Companies" as used herein means
                        ------------------------------
two or more registered investment companies (or series thereof) that have the
same investment adviser or investment advisers that are affiliated (by virtue
of being  majority owned  subsidiaries  of the  same  parent or  because  one
investment adviser is a majority owned subsidiary of the other).

          4.  The term "securities" as used herein does not include (i)
                        ----------
securities of issuers that  are affiliated with the Buyer or  are part of the
Buyer's Family  of Investment Companies, (ii) securities issued or guaranteed
by the  U.S. or  any instrumentality  thereof, (iii)  bank deposit  notes and
certificates of deposit, (iv) loan participations, (v) repurchase agreements,
(vi)  securities  owned but  subject  to  a  repurchase agreement  and  (vii)
currency, interest rate and commodity swaps.

          5.  The Buyer is familiar  with Rule 144A and understands that  the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates are relying and will continue to rely on the statements
made herein because  one or more  sales to the Buyer  will be in  reliance on
Rule  144A.  In  addition, the Buyer  will only purchase for  the Buyer's own
account.

          6.  Until the date of purchase of the Certificates, the undersigned
will notify  the parties listed  in the Rule  144A Transferee  Certificate to
which  this certification  relates  of  any changes  in  the information  and
conclusions herein.  Until such notice is given, the Buyer's purchase  of the
Certificates  will constitute  a reaffirmation of  this certification  by the
undersigned as of the date of such purchase.


                                                                 
                                   ------------------------------
                                   Print Name of Buyer or Adviser


                                   By:                           
                                      ---------------------------
                                      Name:
                                      Title:

                                   IF AN ADVISER:


                                                                 
                                   ------------------------------
                                        Print Name of Buyer


                                   Date:                         
                                        -------------------------

                                 EXHIBIT M


                             REQUEST FOR RELEASE
                                (for Trustee)

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 199_-_

Loan Information
- ----------------

     Name of Mortgagor:                                          
                                   ------------------------------
     Servicer
     Loan No.:                                                   
                                   ------------------------------

Trustee
- -------

     Name:                                                       
                                   ------------------------------
     Address:                                                    
                                   ------------------------------
                                                                 
                                   ------------------------------

     Trustee
     Mortgage File No.:                                          
                                   ------------------------------

     The undersigned Master Servicer hereby acknowledges that it has received
from The  Bank of  New York, as  Trustee for  the Holders  of Mortgage  Pass-
Through  Certificates, of the above-referenced Series, the documents referred
to below (the "Documents").   All capitalized terms not  otherwise defined in
this Request for  Release shall have the  meanings given them in  the Pooling
and  Servicing Agreement (the "Pooling and  Servicing Agreement") relating to
the above-referenced Series  among the Trustee, IndyMac, Inc.,  as Seller and
Master Servicer and CWMBS, Inc., as Depositor.

( )  Mortgage Note dated             , 19  , in the original principal sum of
     $          , made by                    . payable to, or endorsed to the
     order of, the Trustee.

( )  Mortgage recorded on                   as instrument no.                
         in the County Recorder's Office of the County of                    
     ,  State of                   in  book/reel/docket                    of
     official records at page/image                 .

( )  Deed of Trust recorded on                    as instrument no.          
           in the County Recorder's Office of the County of                 ,
     State of                 in book/reel/docket                 of official
     records at page/image                 .  

( )  Assignment of Mortgage or Deed of Trust to the Trustee, recorded on     
                 as instrument  no.  in  the County Recorder's Office  of the
     County of              , State  of                                    in
     book/reel/docket                  of official records at                
     page/image                .
     
( )  Other  documents,   including  any  amendments,  assignments   or  other
     assumptions of the Mortgage Note or Mortgage.

     ( )                                                
          ----------------------------------------------

     ( )
          ----------------------------------------------

     ( )                                                
          ----------------------------------------------

     ( )                                                
          ----------------------------------------------

     The  undersigned Master  Servicer  hereby  acknowledges  and  agrees  as
follows:

          (1)  The Master  Servicer shall hold  and retain possession  of the
     Documents  in trust  for the  benefit  of the  Trustee,  solely for  the
     purposes provided in the Agreement.

          (2)  The Master  Servicer shall not  cause or knowingly  permit the
     Documents  to become  subject to,  or encumbered  by, any  claim, liens,
     security interest, charges, writs of attachment or other impositions nor
     shall the  Servicer assert  or seek to  assert any  claims or  rights of
     setoff to or against the Documents or any proceeds thereof.

          (3)  The  Master  Servicer  shall return  each  and  every Document
     previously requested from the Mortgage File to the Trustee when the need
     therefor  no longer  exists, unless  the Mortgage  Loan relating  to the
     Documents  has  been  liquidated  and the  proceeds  thereof  have  been
     remitted to the Certificate Account  and except as expressly provided in
     the Agreement.

          (4)  The Documents and any proceeds thereof, including any proceeds
     of  proceeds,  coming into  the  possession  or  control of  the  Master
     Servicer shall at all times be earmarked for the account of the Trustee,
     and  the Master  Servicer  shall  keep the  Documents  and any  proceeds
     separate and distinct  from all other property in  the Master Servicer's
     possession, custody or control.

                              INDYMAC, INC.

                                By                         
                                   ------------------------

                                Its                        
                                   ------------------------

Date:                  , 19  
      -----------------    --


                                  EXHIBIT N

                       REQUEST FOR RELEASE OF DOCUMENTS

To:  The Bank of New York          Attn:  Mortgage Custody Services

Re:  The Pooling &  Servicing Agreement dated _______ among  IndyMac, Inc. as
Master Servicer, Inc, CWMBS, Inc. and The Bank of New York as Trustee

Ladies and Gentlemen:

In connection with  the administration of the  Mortgage Loans held by  you as
Trustee for CWMBS, Inc., we request the release of the Mortgage Loan File for
the Mortgage Loan(s) described below, for the reason indicated.

FT Account#:                   Pool #:             

Mortgagor's Name, Address and Zip Code:

- --------------------------------------


Mortgage Loan Number:
- --------------------

Reason for Requesting Documents (check one)
- -------------------------------

_______1. Mortgage Loan  paid  in full  (IndyMac  hereby certifies  that  all
          amounts have been received.)

_______2. Mortgage  Loan  Liquidated  (IndyMac  hereby   certifies  that  all
          proceeds  of foreclosure, insurance, or other liquidation have been
          finally received.)

_______3. Mortgage Loan in Foreclosure.

_______4. Other (explain): ____________________________________

If item 1 or 2 above is checked, and if  all or part of the Mortgage File was
previously released to us, please release to us our previous receipt  on file
with you, as well  as an additional documents in your  possession relating to
the above-specified Mortgage Loan.  If item 3 or 4 is checked, upon return of
all of the above documents to you as Trustee, please acknowledge your receipt
by signing in the space indicated below, and returning this form.


INDYMAC, INC.                           155 North Lake Ave.
                                        Pasadena, CA  91101

By:________________________
Name:______________________
Title:____________________ 
Date:______________________

TRUSTEE CONSENT TO RELEASE AND
ACKNOWLEDGEMENT OF RECEIPT

By:________________________
Name:______________________
Title:____________________ 
Date:______________________



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission