CWMBS INC
8-K, 1998-09-10
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1998-09-10
Next: PORTACOM WIRELESS INC/, 8-K, 1998-09-10




         -----------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                     Date of Report (Date of earliest Event
                           Reported): August 28, 1998

             CWMBS,  INC.,  (as  depositor  under the Pooling and Servicing
             Agreement,  dated as of  August  1,  1998,  providing  for the
             issuance of the CWMBS,  INC., CHL Mortgage  Pass-Through Trust
             1998-16, Mortgage Pass-Through Certificates, Series 1998-16).

                                  CWMBS, INC.
                                  -----------
            (Exact name of registrant as specified in its charter)

     Delaware                       333-53861            95-4596514
     ---------                      ---------            -----------
(State or Other Jurisdiction       (Commission         (I.R.S. Employer
 of Incorporation                   File Number         Identification No.)


        4500 Park Granada
        Calabasas, California                         91302
        ---------------------                       ---------
        (Address of Principal                       (Zip Code)
         Executive Offices)

Registrant's telephone number, including area code (818) 225-3240
                                                    ---  --------

- -----------------------------------------------------------------


Item 5.  Other Events.
- ----     ------------

     On August 28, 1998,  CWMBS,  Inc. (the "Company")  entered into a Pooling
and Servicing Agreement dated as of August 1, 1998 (the "Pooling and Servicing
Agreement"),  by and among the Company, as depositor,  Countrywide Home Loans,
Inc. ("CHL"),  as seller and as master servicer,  and The Bank of New York, as
trustee (the "Trustee"),  providing for the issuance of the Company's Mortgage
Pass-Through Certificates, Series 1998-16. The Pooling and Servicing Agreement
is annexed hereto as Exhibit 99.1.


Item 7.       Financial Statements, Pro Forma Financial
              ----------------------------------------- 
              Information and Exhibits.
              ------------------------

(a)      Not applicable.

(b)      Not applicable.

(c)      Exhibits:

         99.1.    The Pooling and Servicing  Agreement,  dated as of August 1,
                  1998, by and among the Company, CHL and the Trustee.


                                   SIGNATURES

     Pursuant to the requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report to be  signed on its  behalf by the
undersigned hereunto duly authorized.

                                    CWMBS, INC.
 
  

                                    By: /s/ Celia Coulter
                                        ------------------
                                        Celia Coulter
                                        Vice President


Dated:  September 10, 1998

 
                                 Exhibit Index
                                 -------------  

Exhibit                                                           Page
- -------                                                           ----    

99.1.           Pooling and Servicing Agreement,
                dated as of August 1, 1998, by
                and among, the Company, CHL
                and the Trustee.                                    6


                                 EXHIBIT 99.1
                                 ------------

                                                                 EXECUTION COPY



                                  CWMBS, INC.,

                                   Depositor

                         COUNTRYWIDE HOME LOANS, INC.,

                           Seller and Master Servicer

                                      and

                             THE BANK OF NEW YORK,

                                    Trustee

                      -----------------------------------


                        POOLING AND SERVICING AGREEMENT

                           Dated as of August 1, 1998

                       ----------------------------------



                    CHL MORTGAGE PASS-THROUGH TRUST 1998-16



<PAGE>

                               TABLE OF CONTENTS

                                                                           Page

PRELIMINARY STATEMENT.........................................................1

                                   ARTICLE I

                                  DEFINITIONS

Definitions.................................................................I-1

                                   ARTICLE II

                         CONVEYANCE OF MORTGAGE LOANS;
                         REPRESENTATIONS AND WARRANTIES

SECTION 2.01.    Conveyance of Mortgage Loans..............................II-1
SECTION 2.02.    Acceptance by Trustee of the Mortgage Loans...............II-4
SECTION 2.03.    Representations, Warranties and Covenants of the
                 Seller and Master Servicer................................II-5
SECTION 2.04.    Representations and Warranties of the Depositor as to
                 the Mortgage Loans........................................II-7
SECTION 2.05.    Delivery of Opinion of Counsel in Connection with
                 Substitutions.............................................II-7
SECTION 2.06.    Execution and Delivery of Certificates....................II-8
SECTION 2.07.    REMIC Matters.............................................II-8
SECTION 2.08.    Covenants of the Master Servicer..........................II-8

                                  ARTICLE III

                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

SECTION 3.01.    Master Servicer to Service Mortgage Loans................III-1
SECTION 3.02.    Subservicing; Enforcement of the Obligations of
                 Servicers................................................III-2
SECTION 3.03.    Rights of the Depositor and the Trustee in
                 Respect of the Master Servicer...........................III-2
SECTION 3.04.    Trustee to Act as Master Servicer........................III-2
SECTION 3.05.    Collection of Mortgage Loan Payments;
                 Certificate Account; Distribution Account................III-3
SECTION 3.06.    Collection of Taxes, Assessments and Similar
                 Items; Escrow Accounts...................................III-5
SECTION 3.07.    Access to Certain Documentation and
                 Information Regarding the Mortgage Loans.................III-6
SECTION 3.08.    Permitted Withdrawals from the Certificate
                 Account and Distribution Account.........................III-6
SECTION 3.09.    Maintenance of Hazard Insurance; Maintenance
                 of Primary Insurance Policies............................III-7
SECTION 3.10.    Enforcement of Due-on-Sale Clauses; 
                 Assumption Agreements....................................III-9
SECTION 3.11.    Realization Upon Defaulted Mortgage Loans;
                 Repurchase of Certain Mortgage Loans....................III-10
SECTION 3.12.    Trustee to Cooperate; Release of Mortgage
                 Files...................................................III-12
SECTION 3.13.    Documents Records and Funds in Possession of
                 Master Servicer to be Held for the Trustee..............III-12
SECTION 3.14.    Servicing Compensation..................................III-13
SECTION 3.15.    Access to Certain Documentation.........................III-13
SECTION 3.16.    Annual Statement as to Compliance.......................III-13
SECTION 3.17.    Annual Independent Public Accountants'
                 Servicing Statement; Financial Statements...............III-14
SECTION 3.18.    Errors and Omissions Insurance; Fidelity
                 Bonds...................................................III-14

                                   ARTICLE IV

               DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER

SECTION 4.01.    Advances..................................................IV-1
SECTION 4.02.    Priorities of Distribution................................IV-1
SECTION 4.03.    [Reserved]................................................IV-4
SECTION 4.04.    Allocation of Realized Losses.............................IV-4
SECTION 4.05.    [Reserved]................................................IV-5
SECTION 4.06.    Monthly Statements to Certificateholders..................IV-6
SECTION 4.07.    Determination of Pass-Through Rates for COFI
                 Certificates..............................................IV-7
SECTION 4.08.    Determination of Pass-Through Rates for LIBOR
                 Certificates..............................................IV-9

                                   ARTICLE V

                                THE CERTIFICATES

SECTION 5.01.    The Certificates...........................................V-1
SECTION 5.02.    Certificate Register; Registration of Transfer
                 and Exchange of Certificates...............................V-1
SECTION 5.03.    Mutilated, Destroyed, Lost or Stolen Certificates..........V-5
SECTION 5.04.    Persons Deemed Owners......................................V-6
SECTION 5.05.    Access to List of Certificateholders' Names and
                 Addresses..................................................V-6
SECTION 5.06.    Maintenance of Office or Agency............................V-6

                                   ARTICLE VI

                     THE DEPOSITOR AND THE MASTER SERVICER

SECTION 6.01.    Respective Liabilities of the Depositor and the Master
                 Servicer..................................................VI-1
SECTION 6.02.    Merger or Consolidation of the Depositor or
                 the Master Servicer.......................................VI-1
SECTION 6.03.    Limitation on Liability of the Depositor, the
                 Seller, the Master Servicer and Others....................VI-1
SECTION 6.04.    Limitation on Resignation of Master Servicer..............VI-2

                                  ARTICLE VII

                                    DEFAULT

SECTION 7.01.    Events of Default........................................VII-1
SECTION 7.02.    Trustee to Act; Appointment of Successor.................VII-2
SECTION 7.03.    Notification to Certificateholders.......................VII-3

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

SECTION 8.01.    Duties of Trustee.......................................VIII-1
SECTION 8.02.    Certain Matters Affecting the Trustee...................VIII-2
SECTION 8.03.    Trustee Not Liable for Certificates or Mortgage
                 Loans...................................................VIII-3
SECTION 8.04.    Trustee May Own Certificates............................VIII-3
SECTION 8.05.    Trustee's Fees and Expenses.............................VIII-3
SECTION 8.06.    Eligibility Requirements for Trustee....................VIII-4
SECTION 8.07.    Resignation and Removal of Trustee......................VIII-4
SECTION 8.08.    Successor Trustee.......................................VIII-5
SECTION 8.09.    Merger or Consolidation of Trustee......................VIII-5
SECTION 8.10.    Appointment of Co-Trustee or Separate Trustee...........VIII-5
SECTION 8.11.    Tax Matters.............................................VIII-7
SECTION 8.12.    Periodic Filings........................................VIII-8

                                   ARTICLE IX

                                  TERMINATION

SECTION 9.01.    Termination upon Liquidation or Purchase of all Mortgage
                 Loans.....................................................IX-1
SECTION 9.02.    Final Distribution on the Certificates....................IX-1
SECTION 9.03.    Additional Termination Requirements.......................IX-2

                                   ARTICLE X

                            MISCELLANEOUS PROVISIONS

SECTION 10.01.   Amendment..................................................X-1
SECTION 10.02.   Recordation of Agreement; Counterparts.....................X-2
SECTION 10.03.   Governing Law..............................................X-2
SECTION 10.04.   Intention of Parties.......................................X-2
SECTION 10.05.   Notices....................................................X-3
SECTION 10.06.   Severability of Provisions.................................X-4
SECTION 10.07.   Assignment.................................................X-4
SECTION 10.08.   Limitation on Rights of Certificateholders.................X-4
SECTION 10.09.   Inspection and Audit Rights................................X-5
SECTION 10.10.   Certificates Nonassessable and Fully Paid..................X-5

<PAGE>

                                   SCHEDULES

Schedule I       Mortgage Loan Schedule...................................S-I-1
Schedule II:     Representations and Warranties
                 of the Seller/Master Servicer...........................S-II-1
Schedule III:    Representations and
                 Warranties as to the Mortgage Loans....................S-III-1
Schedule IV:     Principal Balances Schedule [if applicable].............S-IV-1
Schedule V:      Form of Monthly Master Servicer Report...................S-V-1

                                    EXHIBITS

Exhibit A:       Form of Senior Certificate (excluding Notional
                 Amount Certificates).......................................A-1
Exhibit B:       Form of Subordinated Certificate...........................B-1
Exhibit C:       Form of Class A-R Certificate..............................C-1
Exhibit D:       Form of Notional Amount Certificate........................D-1
Exhibit E:       Form of Reverse of Certificates............................E-1
Exhibit F:       Form of Initial Certification..............................F-1
Exhibit G:       Form of Delay Delivery Certification.......................G-1
Exhibit H:       Form of Final Certification of Trustee.....................H-1
Exhibit I:       Transfer Affidavit.........................................I-1
Exhibit J:       Form of Transferor Certificate.............................J-1
Exhibit K:       Form of Investment Letter [Non-Rule 144A]..................K-1
Exhibit L:       Form of Rule 144A Letter...................................L-1
Exhibit M:       Request for Release (for Trustee)..........................M-1
Exhibit N:       Request for Release (Mortgage Loan)
                 Paid in Full, Repurchased and Replaced)....................N-1
Exhibit O:       [Reserved].................................................O-1


<PAGE>

          THIS  POOLING AND  SERVICING  AGREEMENT,  dated as of August 1, 1998,
among CWMBS,  INC., a Delaware  corporation,  as depositor  (the  "Depositor"),
COUNTRYWIDE  HOME  LOANS,  INC.,  a New York  corporation,  as seller  (in such
capacity,  the "Seller") and as master servicer (in such capacity,  the "Master
Servicer"), and THE BANK OF NEW YORK, a banking corporation organized under the
laws of the State of New York, as trustee (the "Trustee").

                                WITNESSETH THAT

          In  consideration  of the mutual  agreements  herein  contained,  the
parties hereto agree as follows:

                             PRELIMINARY STATEMENT

          The Depositor is the owner of the Trust Fund that is hereby  conveyed
to the  Trustee in return  for the  Certificates.  The Trust  Fund for  federal
income tax  purposes  will consist of a single  REMIC.  The  Certificates  will
represent  the entire  beneficial  ownership  interest in the Trust  Fund.  The
Regular  Certificates will represent the "regular  interests" in the Trust Fund
and the Residual  Certificates will represent the single "residual interest" in
the Trust Fund.  The "latest  possible  maturity  date" for federal  income tax
purposes of all interests  created hereby will be the Latest Possible  Maturity
Date.

          The following table sets forth  characteristics  of the Certificates,
together  with the  minimum  denominations  and  integral  multiples  in excess
thereof in which such Classes shall be issuable (except that one Certificate of
each  Class of  Certificates  may be  issued  in a  different  amount  and,  in
addition,  one  Residual  Certificate   representing  the  Tax  Matters  Person
Certificate may be issued in a different amount):

<PAGE>

<TABLE>
<CAPTION>
===========================================================================================================
                          Initial Class          Pass-Through          Minimum              Integral
                           Certificate               Rate            Denomination           Multiples
                             Balance                                                      in Excess of
                                                                                             Minimum
- -----------------------------------------------------------------------------------------------------------
<S>                     <C>                        <C>               <C>                  <C>
- -----------------------------------------------------------------------------------------------------------
Class A-1                $254,861,000.00            6.75%             $25,000              $1,000
- -----------------------------------------------------------------------------------------------------------
Class A-2                 $43,146,000.00            6.75%             $25,000              $1,000
- -----------------------------------------------------------------------------------------------------------
Class A-3                 $19,067,000.00            6.75%             $25,000              $1,000
- -----------------------------------------------------------------------------------------------------------
Class A-4                 $75,100,900.00            6.75%             $25,000              $1,000
- -----------------------------------------------------------------------------------------------------------
Class A-5                 $50,067,000.00            6.75%             $25,000              $1,000
- -----------------------------------------------------------------------------------------------------------
Class A-6                 $26,923,851.00             (1)              $25,000              $1,000
- -----------------------------------------------------------------------------------------------------------
Class A-7                  $8,974,617.00             (1)              $25,000              $1,000
- -----------------------------------------------------------------------------------------------------------
Class PO                      $808,444.00            (3)              $25,000              $1,000
- -----------------------------------------------------------------------------------------------------------
Class X                      (2)                     (4)              $25,000 (5)          $1,000 (5)
- -----------------------------------------------------------------------------------------------------------
Class A-R                         $100.00           6.75%                  $100                N/A
- -----------------------------------------------------------------------------------------------------------
Class M                    $8,753,635.00            6.75%             $25,000              $1,000
- -----------------------------------------------------------------------------------------------------------
Class B-1                  $5,002,077.00            6.75%             $25,000              $1,000
- -----------------------------------------------------------------------------------------------------------
Class B-2                  $2,751,142.00            6.75%             $25,000              $1,000
- -----------------------------------------------------------------------------------------------------------
Class B-3                  $2,250,934.00            6.75%             $100,000             $1,000
- -----------------------------------------------------------------------------------------------------------
Class B-4                  $1,000,415.00            6.75%             $100,000             $1,000
- -----------------------------------------------------------------------------------------------------------
Class B-5                  $1,500,626.58            6.75%             $100,000             $1,000
- -----------------------------------------------------------------------------------------------------------
</TABLE>
- ---------------------
(1)      The Class A-6 and Class A-7 Certificates will bear interest during the
         initial Interest Accrual Period at the applicable Initial Pass-Through
         Rate set forth  below,  and will bear  interest  during each  Interest
         Accrual  Period  thereafter,  subject to the  applicable  Maximum  and
         Minimum  Pass-Through  Rates,  at the per  annum  rate  determined  as
         described below:

<TABLE>
<CAPTION>

====================================================================================================================
Class                Initial                      Maximum/Minimum                       Formula for Calculation of
                     Pass-Through                 Pass-Through Rate                     Pass-Through Rate
<S>                 <C>                          <C>                                   <C>
- --------------------------------------------------------------------------------------------------------------------
A-6                  6.25625%                     9.00%/0.60%                           LIBOR + 60 basis points
- --------------------------------------------------------------------------------------------------------------------
A-7                  8.23125%                     25.2%/0.00%                           25.2%-(3.0 x LIBOR)
====================================================================================================================
</TABLE>
(2)      The Class X Certificates  will be Notional Amount  Certificates,  will
         have no  principal  balance and will bear  interest on their  Notional
         Amount (initially $430,748,933).
(3)      The Class PO Certificates will be Principal Only Certificates and will
         not bear interest.
(4)      The   Pass-Through   Rate  for  the  Class  X  Certificates   for  any
         Distribution  Date will be equal to the  excess of (a) the  average of
         the Adjusted Net Mortgage Rates of the  Non-Discount  Mortgage  Loans,
         weighted on the basis of their respective  Stated  Principal  Balances
         over  (b)  6.75%  per  annum.  The  Pass-Through  Rate of the  Class X
         Certificates for the first Distribution Date is 0.468%
(5)      Minimum Denomination is based on the Notional Amount of such Class.

Set forth below are  designations  of Classes of Certificates to the categories
used herein:

Accretion Directed
Certificates................. None.

Accrual Components........... None.

Book-Entry Certificates...... All  Classes  of  Certificates  other   than  the
                              Physical Certificates.

Component Certificates....... None.

Components................... For purposes  of  calculating  distributions, the
                              Component  Certificates  will  be  comprised   of
                              multiple    payment    components    having   the
                              designations,   Initial   Component  Balances and 
                              Pass-Through Rates set forth below:

                                                 Initial
                                                Component
                              Designation        Balance      Pass-Through Rate
                                  N/A               N/A               N/A


Delay Certificates........... All   interest-bearing  Classes  of  Certificates
                              other than the Non-Delay Certificates, if any.

ERISA-Restricted
Certificates................. Class  PO  and  Class  X  Certificates,  Residual
                              Certificates and Subordinated Certificates.

Floating Rate Certificates... Class A-6 Certificates.

Inverse Floating Rate
Certificates................. Class A-7 Certificates.

COFI Certificates............ None.

LIBOR Certificates........... Class A-6 and Class A-7 Certificates.

Non-Delay Certificates....... LIBOR Certificates.

Notional Amount
Certificates................. Class X Certificates.

Offered Certificates......... All  Classes  of   Certificates  other  than  the
                              Private Certificates.

Physical Certificates........ Class   PO   Certificates    and   the    Private
                              Certificates and Residual Certificates.

Planned Principal Classes.... None.

Primary Planned Principal
Classes...................... None.

Principal Only
Certificates................. Class PO Certificates.

Private Certificates......... Class B-3, Class B-4 and Class B-5 Certificates.

Rating Agencies.............. S&P and Fitch

Regular Certificates......... All  Classes  of  Certificates,  other  than  the
                              Residual Certificates.

Residual Certificates........ Class A-R Certificates.

Scheduled Principal
Classes...................... None.

Secondary Planned Principal
Class........................ None.

Senior Certificates.......... Class A-1, Class A-2, Class A-3, Class A-4, Class
                              A-5, Class A-6,  Class A-7, Class PO, Class X and
                              Class A-R Certificates.

Subordinated Certificates ... Class M, Class B-1,  Class B-2,  Class B-3, Class
                              B-4 and Class B-5 Certificates.

Support Classes.............. None.

Targeted Principal
Classes...................... None.

          With  respect to any of the  foregoing  designations  as to which the
corresponding  reference  is "None," all defined  terms and  provisions  herein
relating solely to such  designations  shall be of no force or effect,  and any
calculations  herein  incorporating  references to such  designations  shall be
interpreted  without reference to such designations and amounts.  Defined terms
and provisions  herein  relating to statistical  rating agencies not designated
above as Rating Agencies shall be of no force or effect.

<PAGE>

                                   ARTICLE I

                                  DEFINITIONS

          Whenever used in this  Agreement,  the  following  words and phrases,
unless the context otherwise requires, shall have the following meanings:

          Accretion  Directed  Certificates:  As specified  in the  Preliminary
Statement.

          Accrual  Amount:  With  respect  to any  Accrual  Components  and any
Distribution Date prior to the applicable Accrual  Termination Date, the amount
allocable to interest on each such Class of Accrual  Certificates  with respect
to such Distribution Date pursuant to Section 4.02(a)(iii).

          Accrual Components: As specified in the Preliminary Statement.

          Adjusted  Mortgage  Rate: As to each Mortgage  Loan, and at any time,
the per annum rate equal to the  Mortgage  Rate less the Master  Servicing  Fee
Rate.

          Adjusted Net Mortgage  Rate:  As to each  Mortgage  Loan,  and at any
time,  the per annum rate equal to the Mortgage  Rate less the related  Expense
Rate.  For purposes of determining  whether any  Substitute  Mortgage Loan is a
Discount  Mortgage  Loan or a  Non-Discount  Mortgage  Loan and for purposes of
calculating the applicable PO Percentage and applicable Non-PO Percentage, each
Substitute  Mortgage Loan shall be deemed to have an Adjusted Net Mortgage Rate
equal to the Adjusted Net Mortgage Rate of the Deleted  Mortgage Loan for which
it is substituted.

          Advance:  The payment required to be made by the Master Servicer with
respect to any  Distribution  Date pursuant to Section 4.01,  the amount of any
such payment being equal to the aggregate of payments of principal and interest
(net of the Master  Servicing  Fee and net of any net income in the case of any
REO  Property) on the Mortgage  Loans that were due on the related Due Date and
not  received as of the close of business  on the related  Determination  Date,
less the  aggregate  amount of any such  delinquent  payments  that the  Master
Servicer has determined would constitute a Nonrecoverable Advance if advanced.

          Agreement: This Pooling and Servicing Agreement and all amendments or
supplements hereto.

          Allocable  Share: As to any  Distribution  Date and any Mortgage Loan
(i) with  respect  to the  Class X  Certificates,  (a) the  ratio  that (x) the
excess, if any, of the Adjusted Net Mortgage Rate with respect to such Mortgage
Loan over the Required  Coupon bears to (y) such  Adjusted Net Mortgage Rate or
(b) if the Adjusted Net Mortgage  Rate with respect to such  Mortgage Loan does
not  exceed  the  Required  Coupon,  zero,  (ii) with  respect  to the Class PO
Certificates,  zero and (iii) with respect to each other Class of  Certificates
the product of (a) the lesser of (I) the ratio that the  Required  Coupon bears
to such  Adjusted Net Mortgage  Rate and (II) one,  multiplied by (b) the ratio
that the amount  calculated  with  respect to such  Distribution  Date for such
Class  pursuant  to clause  (i) of the  definition  of Class  Optimal  Interest
Distribution  Amount  (without  giving  effect to any  reduction of such amount
pursuant to Section  4.02(d))  bears to the amount  calculated  with respect to
such Distribution Date for each Class of Certificates pursuant to clause (i) of
the definition of Class Optimal  Interest  Distribution  Amount (without giving
effect to any reduction of such amount pursuant to Section 4.02(d)).

          Amount Available for Senior Principal:  As to any Distribution  Date,
Available  Funds for such  Distribution  Date reduced by the  aggregate  amount
distributable  (or  allocable to the Accrual  Amount,  if  applicable)  on such
Distribution Date in respect of interest on the Senior Certificates pursuant to
Section 4.02(a)(ii).

          Amount Held for Future Distribution: As to any Distribution Date, the
aggregate  amount held in the  Certificate  Account at the close of business on
the related Determination Date on account of (i) Principal Prepayments received
after the related  Prepayment  Period and Liquidation  Proceeds received in the
month of such Distribution  Date and (ii) all Scheduled  Payments due after the
related Due Date.

          Applicable Credit Support Percentage: As defined in Section 4.02(e).

          Appraised  Value:  With respect to any Mortgage  Loan,  the Appraised
Value of the  related  Mortgaged  Property  shall  be:  (i) with  respect  to a
Mortgage Loan other than a  Refinancing  Mortgage  Loan,  the lesser of (a) the
value of the Mortgaged  Property  based upon the appraisal  made at the time of
the  origination of such Mortgage Loan and (b) the sales price of the Mortgaged
Property  at the time of the  origination  of such  Mortgage  Loan;  (ii)  with
respect to a Refinancing  Mortgage Loan other than a Streamlined  Documentation
Mortgage  Loan,  the value of the Mortgaged  Property  based upon the appraisal
made-at the time of the  origination  of such  Refinancing  Mortgage  Loan; and
(iii) with respect to a Streamlined  Documentation  Mortgage  Loan,  (a) if the
loan-to-value  ratio with respect to the Original  Mortgage Loan at the time of
the  origination  thereof  was  75% or  less,  (or 70% or  less  for  Mortgaged
Properties in  California)  the value of the Mortgaged  Property based upon the
appraisal made at the time of the origination of the Original Mortgage Loan and
(b) if the  loan-to-value  ratio with respect to the Original  Mortgage Loan at
the time of the  origination  thereof was greater than 75% (or greater than 70%
for Mortgaged  Properties in California),  the value of the Mortgaged  Property
based upon the appraisal  (which may be a drive-by  appraisal) made at the time
of the origination of such Streamlined Documentation Mortgage Loan.

          Available  Funds:  As to any  Distribution  Date,  the sum of (a) the
aggregate  amount held in the  Certificate  Account at the close of business on
the related  Determination Date net of the Amount Held for Future  Distribution
and net of amounts  permitted  to be  withdrawn  from the  Certificate  Account
pursuant  to clauses  (i)-(viii),  inclusive,  of Section  3.08(a)  and amounts
permitted to be withdrawn  from the  Distribution  Account  pursuant to clauses
(i)-(iii)  inclusive of Section 3.08(b),  (b) the amount of the related Advance
and (c) in  connection  with  Defective  Mortgage  Loans,  as  applicable,  the
aggregate of the Purchase Prices and Substitution  Adjustment Amounts deposited
on the related Distribution Account Deposit Date.

          Bankruptcy Code: The United States  Bankruptcy Reform Act of 1978, as
amended.

          Bankruptcy Coverage  Termination Date: The point in time at which the
Bankruptcy Loss Coverage Amount is reduced to zero.

          Bankruptcy  Loss:  With  respect to any  Mortgage  Loan,  a Deficient
Valuation or Debt Service Reduction;  provided, however, that a Bankruptcy Loss
shall not be deemed a Bankruptcy  Loss hereunder so long as the Master Servicer
has  notified  the Trustee in writing  that the Master  Servicer is  diligently
pursuing any remedies  that may exist in connection  with the related  Mortgage
Loan and either (A) the related  Mortgage Loan is not in default with regard to
payments due  thereunder or (B)  delinquent  payments of principal and interest
under the related  Mortgage Loan and any related escrow  payments in respect of
such  Mortgage  Loan are  being  advanced  on a  current  basis  by the  Master
Servicer, in either case without giving effect to any Debt Service Reduction or
Deficient Valuation.

          Bankruptcy Loss Coverage Amount:  As of any  Determination  Date, the
Bankruptcy  Loss Coverage  Amount shall equal the Initial  Bankruptcy  Coverage
Amount as reduced by (i) the aggregate amount of Bankruptcy Losses allocated to
the Certificates since the Cut-off Date and (ii) any permissible  reductions in
the  Bankruptcy  Loss  Coverage  Amount as evidenced by a letter of each Rating
Agency to the Trustee to the effect that any such  reduction will not result in
a  downgrading  of  the  then  current  ratings  assigned  to  the  Classes  of
Certificates rated by it.

          Blanket   Mortgage:   The  mortgage  or  mortgages   encumbering  the
Cooperative Property.

          Book-Entry Certificates: As specified in the Preliminary Statement.

          Business Day: Any day other than (i) a Saturday or a Sunday,  or (ii)
a day on which banking  institutions  in the City of New York, New York, or the
State of  California  or the city in which the  Corporate  Trust  Office of the
Trustee is located are authorized or obligated by law or executive  order to be
closed.

          Certificate:  Any one of the Certificates  executed by the Trustee in
substantially the forms attached hereto as exhibits.

          Certificate  Account:  The  separate  Eligible  Account  or  Accounts
created and maintained by the Master  Servicer  pursuant to Section 3.05 with a
depository  institution  in the name of the Master  Servicer for the benefit of
the Trustee on behalf of  Certificateholders  and designated  "Countrywide Home
Loans,  Inc.  in trust  for the  registered  holders  of CWMBS,  Inc.  Mortgage
Pass-Through Certificates Series 1998-16."

          Certificate Balance: With respect to any Certificate at any date, the
maximum dollar amount of principal to which the Holder thereof is then entitled
hereunder,  such amount being equal to the  Denomination  thereof (A) minus the
sum of (i) all distributions of principal  previously made with respect thereto
and  (ii)  all  Realized  Losses  allocated  thereto  and,  in the  case of any
Subordinated   Certificates,   all  other  reductions  in  Certificate  Balance
previously  allocated  thereto  pursuant to Section 4.03 and (B) in the case of
any Class of Accrual Certificates, increased by the Accrual Amount added to the
Class Certificate Balance of such Class prior to such date.

          Certificate  Owner:  With  respect to a Book-Entry  Certificate,  the
Person who is the beneficial owner of such Book-Entry Certificate.

          Certificate  Register:  The register  maintained  pursuant to Section
5.02 hereof.

          Certificateholder  or Holder:  The person in whose name a Certificate
is registered in the Certificate Register,  except that, solely for the purpose
of giving any consent pursuant to this Agreement, any Certificate registered in
the name of the Depositor or any affiliate of the Depositor shall be deemed not
to be Outstanding and the Percentage  Interest  evidenced  thereby shall not be
taken into account in  determining  whether the requisite  amount of Percentage
Interests  necessary  to  effect  such  consent  has been  obtained;  provided,
however,  that if any such Person  (including the  Depositor)  owns 100% of the
Percentage  Interests  evidenced by a Class of Certificates,  such Certificates
shall be deemed to be  Outstanding  for purposes of any  provision  hereof that
requires the consent of the Holders of Certificates of a particular  Class as a
condition  to the taking of any action  hereunder.  The  Trustee is entitled to
rely  conclusively on a certification  of the Depositor or any affiliate of the
Depositor in determining  which  Certificates  are registered in the name of an
affiliate of the Depositor.

          Class:  All  Certificates  bearing the same class  designation as set
forth in the Preliminary Statement.

          Class  Certificate  Balance:  With respect to any Class and as to any
date  of  determination,  the  aggregate  of the  Certificate  Balances  of all
Certificates of such Class as of such date.

          Class Interest Shortfall:  As to any Distribution Date and Class, the
amount by which the amount  described in clause (i) of the  definition of Class
Optimal  Interest  Distribution  Amount  for such Class  exceeds  the amount of
interest actually  distributed on such Class on such Distribution Date pursuant
to such clause (i).

          Class  Optimal  Interest  Distribution  Amount:  With  respect to any
Distribution  Date and interest  bearing Class or, with respect to any interest
bearing Component,  any Component thereof,  the sum of (i) one month's interest
accrued during the related Interest Accrual Period at the Pass-Through Rate for
such Class on the  related  Class  Certificate  Balance,  Component  Balance or
Notional  Amount,  as  applicable,  subject to reduction as provided in Section
4.02(d) and (ii) any Class Unpaid Interest Amounts for such Class or Component.

          Class PO Deferred Amount: As to any Distribution  Date, the aggregate
of the  applicable PO Percentage of each Realized  Loss,  other than any Excess
Loss, to be allocated to the Class PO Certificates on such Distribution Date on
or prior to the Senior Credit Support Depletion Date or previously allocated to
the  Class PO  Certificates  and not yet paid to the  Holders  of the  Class PO
Certificates.

          Class Subordination Percentage: With respect to any Distribution Date
and each Class of  Subordinated  Certificates,  the  quotient  (expressed  as a
percentage) of (a) the Class Certificate  Balance of such Class of Certificates
immediately prior to such Distribution Date divided by (b) the aggregate of the
Class Certificate  Balances  immediately prior to such Distribution Date of all
Classes of Certificates.

          Class Unpaid Interest Amounts:  As to any Distribution Date and Class
of  interest  bearing  Certificates,  the amount by which the  aggregate  Class
Interest  Shortfalls  for such Class on prior  Distribution  Dates  exceeds the
amount distributed on such Class on prior Distribution Dates pursuant to clause
(ii) of the definition of Class Optimal Interest Distribution Amount.

          Closing Date: August 28, 1998.

          Code: The Internal  Revenue Code of 1986,  including any successor or
amendatory provisions.

          COFI:  The  Monthly  Weighted  Average  Cost of Funds  Index  for the
Eleventh District Savings Institutions  published by the Federal Home Loan Bank
of San Francisco.

          COFI Certificates: As specified in the Preliminary Statement.

          Component: As specified in the Preliminary Statement.

          Component Balance: With respect to any Component and any Distribution
Date,  the Initial  Component  Balance  thereof on the Closing  Date,  less all
amounts  applied in reduction of the  principal  balance of such  Component and
Realized Losses allocated thereto on previous Distribution Dates.

          Component Certificates: As specified in the Preliminary Statement.

          Cooperative  Corporation:  The  entity  that  holds  title (fee or an
acceptable leasehold estate) to the real property and improvements constituting
the  Cooperative  Property and which governs the  Cooperative  Property,  which
Cooperative Corporation must qualify as a Cooperative Housing Corporation under
Section  216  of  the  Code.  Coop  Shares:  Shares  issued  by  a  Cooperative
Corporation.

          Cooperative  Loan:  Any  Mortgage  Loan  secured by Coop Shares and a
Proprietary Lease.

          Cooperative Property: The real property and improvements owned by the
Cooperative Corporation,  including the allocation of individual dwelling units
to the holders of the Coop Shares of the Cooperative Corporation.

          Cooperative  Unit: A single family dwelling  located in a Cooperative
Property.

          Corporate Trust Office:  The designated  office of the Trustee in the
State of New York at which at any particular  time its corporate trust business
with respect to this Agreement shall be administered,  which office at the date
of the execution of this Agreement is located at 101 Barclay  Street,  12E, New
York,  New York 10286 (Attn:  Mortgage-Backed  Securities  Group,  CWMBS,  Inc.
Series 1998-16, facsimile no. (212) 815-4135, and which is the address to which
notices to and correspondence with the Trustee should be directed.

          Corresponding   Classes  of   Certificates:   With  respect  to  each
Subsidiary  REMIC Regular  Interest,  any Class of  Certificates  or Components
appearing  opposite such Subsidiary  REMIC Regular  Interest in the Preliminary
Statement.

          Cut-off Date: August 1, 1998.

          Cut-off Date Pool Principal Balance: $500,207,741.58

          Cut-off Date Principal  Balance:  As to any Mortgage Loan, the Stated
Principal Balance thereof as of the close of business on the Cut-off Date.

          Debt  Service  Reduction:  With  respect  to  any  Mortgage  Loan,  a
reduction  by a court of  competent  jurisdiction  in a  proceeding  under  the
Bankruptcy  Code in the  Scheduled  Payment for such Mortgage Loan which became
final and  non-appealable,  except such a reduction  resulting from a Deficient
Valuation  or  any  reduction  that  results  in  a  permanent  forgiveness  of
principal.

          Defective  Mortgage  Loan:  Any Mortgage Loan which is required to be
repurchased pursuant to Section 2.02 or 2.03.

          Deficient  Valuation:  With respect to any Mortgage Loan, a valuation
by a court of competent  jurisdiction  of the  Mortgaged  Property in an amount
less than the  then-outstanding  indebtedness  under the Mortgage  Loan, or any
reduction  in the  amount  of  principal  to be paid  in  connection  with  any
Scheduled Payment that results in a permanent  forgiveness of principal,  which
valuation or  reduction  results from an order of such court which is final and
non-appealable in a proceeding under the Bankruptcy Code.

          Definitive  Certificates:  Any  Certificate  evidenced  by a Physical
Certificate  and any  Certificate  issued in lieu of a  Book-Entry  Certificate
pursuant to Section 5.02(e).

          Delay Certificates: As specified in the Preliminary Statement.

          Delay Delivery  Mortgage Loans: The Mortgage Loans for which all or a
portion of a related  Mortgage  File is not delivered to Trustee on the Closing
Date. The number of Delay  Delivery  Mortgage Loans shall not exceed 50% of the
aggregate number of Mortgage Loans as of the Closing Date.

          Deleted Mortgage Loan: As defined in Section 2.03(c) hereof.

          Denomination:  With respect to each Certificate, the amount set forth
on the face thereof as the "Initial Certificate Balance of this Certificate" or
the  "Initial  Notional  Amount  of this  Certificate"  or, if  neither  of the
foregoing, the Percentage Interest appearing on the face thereof.

          Depositor:  CWMBS, Inc., a Delaware corporation,  or its successor in
interest.

          Depository:  The initial  Depository  shall be The  Depository  Trust
Company,  the nominee of which is CEDE & Co., as the  registered  Holder of the
Book-Entry  Certificates.  The  Depository  shall at all  times be a  "clearing
corporation" as defined in Section  8-102(3) of the Uniform  Commercial Code of
the State of New York.

          Depository  Participant:  A broker,  dealer,  bank or other financial
institution  or other  Person for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

          Determination Date: As to any Distribution Date, the 22nd day of each
month or if such 22nd day is not a  Business  Day the next  preceding  Business
Day; provided,  however,  that if such 22nd day or such Business Day, whichever
is applicable, is less than two Business Days prior to the related Distribution
Date,  the  Determination  Date  shall be the first  Business  Day which is two
Business Days preceding such Distribution Date.

          Discount  Mortgage  Loan:  Any  Mortgage  Loan with an  Adjusted  Net
Mortgage Rate that is less than the Required Coupon.

          Distribution  Account:  The  separate  Eligible  Account  created and
maintained  by the Trustee  pursuant to Section 3.05 in the name of the Trustee
for the benefit of the  Certificateholders and designated "The Bank of New York
in  trust  for  registered   holders  of  CWMBS,  Inc.  Mortgage   Pass-Through
Certificates,  Series 1998-16." Funds in the Distribution Account shall be held
in trust for the Certificateholders for the uses and purposes set forth in this
Agreement.

          Distribution Account Deposit Date: As to any Distribution Date, 12:30
p.m. Pacific time on the Business Day immediately  preceding such  Distribution
Date.

          Distribution  Date:  The 25th day of each  calendar  month  after the
initial  issuance  of the  Certificates,  or if such 25th day is not a Business
Day, the next succeeding Business Day, commencing in September 1998.

          Due Date: With respect to any Distribution Date, the first day of the
month in which the related Distribution Date occurs.

          Duff & Phelps:  Duff & Phelps Credit Rating Company, or any successor
thereto.  If Duff & Phelps is designated as a Rating Agency in the  Preliminary
Statement,  for purposes of Section  10.05(b) the address for notices to Duff &
Phelps shall be Duff & Phelps Credit  Rating  Company,  55 East Monroe  Street,
38th floor, Chicago,  Illinois 60603, Attention: MBS Monitoring,  or such other
address as Duff & Phelps may hereafter  furnish to the Depositor and the Master
Servicer.

          Eligible Account: Any of (i) an account or accounts maintained with a
federal  or  state  chartered  depository  institution  or  trust  company  the
short-term unsecured debt obligations of which (or, in the case of a depository
institution  or trust  company that is the  principal  subsidiary  of a holding
company,  the debt  obligations  of such  holding  company)  have  the  highest
short-term  ratings of each  Rating  Agency at the time any amounts are held on
deposit therein, or (ii) an account or accounts in a depository  institution or
trust  company in which such  accounts  are  insured by the FDIC (to the limits
established  by the FDIC) and the  uninsured  deposits  in which  accounts  are
otherwise secured such that, as evidenced by an Opinion of Counsel delivered to
the Trustee and to each Rating Agency, the Certificateholders have a claim with
respect to the funds in such  account or a perfected  first  priority  security
interest   against  any  collateral   (which  shall  be  limited  to  Permitted
Investments)  securing  such  funds  that is  superior  to  claims of any other
depositors or creditors of the depository institution or trust company in which
such account is  maintained,  or (iii) a trust  account or accounts  maintained
with (a) the  trust  department  of a  federal  or state  chartered  depository
institution  or (b) a trust company,  acting in its fiduciary  capacity or (iv)
any other account acceptable to each Rating Agency.  Eligible Accounts may bear
interest,  and may  include,  if  otherwise  qualified  under this  definition,
accounts maintained with the Trustee.

          ERISA:  The  Employee  Retirement  Income  Security  Act of 1974,  as
amended.

          ERISA-Restricted   Certificate:   As  specified  in  the  Preliminary
Statement.

          Escrow  Account:  The Eligible  Account or Accounts  established  and
maintained pursuant to Section 3.06(a) hereof.

          Event of Default: As defined in Section 7.01 hereof.

          Excess  Loss:  The  amount of any (i) Fraud Loss  realized  after the
Fraud Loss Coverage  Termination  Date, (ii) Special Hazard Loss realized after
the Special Hazard Coverage  Termination Date or (iii) Bankruptcy Loss realized
after the Bankruptcy Coverage Termination Date.

          Excess  Proceeds:  With respect to any Liquidated  Mortgage Loan, the
amount,  if any, by which the sum of any Liquidation  Proceeds of such Mortgage
Loan  received  in the  calendar  month in which such  Mortgage  Loan  became a
Liquidated  Mortgage  Loan,  net of any amounts  previously  reimbursed  to the
Master Servicer as Nonrecoverable Advance(s) with respect to such Mortgage Loan
pursuant to Section  3.08(a)(iii),  exceeds (i) the unpaid principal balance of
such  Liquidated  Mortgage  Loan as of the Due Date in the month in which  such
Mortgage Loan became a Liquidated  Mortgage Loan plus (ii) accrued  interest at
the  Mortgage  Rate  from the Due Date as to which  interest  was last  paid or
advanced  (and  not  reimbursed)  to  Certificateholders  up to  the  Due  Date
applicable to the Distribution  Date  immediately  following the calendar month
during which such liquidation occurred.

          Expense Rate: As to each Mortgage Loan, the sum of the related Master
Servicing Fee Rate and the Trustee Fee Rate.

          FDIC: The Federal  Deposit  Insurance  Corporation,  or any successor
thereto.

          FHLMC:  The  Federal  Home Loan  Mortgage  Corporation,  a  corporate
instrumentality  of the United States  created and existing  under Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

          FIRREA: The Financial Institutions Reform,  Recovery, and Enforcement
Act of 1989.

          Fitch:  Fitch  IBCA,  Inc.,  or any  successor  thereto.  If Fitch is
designated as a Rating  Agency in the  Preliminary  Statement,  for purposes of
Section  10.05(b)  the address for notices to Fitch shall be Fitch IBCA,  Inc.,
One State  Street  Plaza,  New York,  New York  10004,  Attention:  Residential
Mortgage  Surveillance  Group,  or such other  address  as Fitch may  hereafter
furnish to the Depositor and the Master Servicer.

          FNMA:  The  Federal  National  Mortgage   Association,   a  federally
chartered  and privately  owned  corporation  organized and existing  under the
Federal National Mortgage Association Charter Act, or any successor thereto.

          Fraud Loan: A Liquidated  Mortgage  Loan as to which a Fraud Loss has
occurred.

          Fraud Losses: Realized Losses on Mortgage Loans as to which a loss is
sustained  by  reason  of  a  default   arising  from  fraud,   dishonesty   or
misrepresentation  in connection  with the related  Mortgage Loan,  including a
loss by reason of the denial of coverage  under any related  Primary  Insurance
Policy because of such fraud, dishonesty or misrepresentation.

          Fraud  Loss  Coverage  Amount:  As of the  Closing  Date,  $5,002,077
subject to reduction from time to time, by the amount of Fraud Losses allocated
to the Certificates.  In addition, on each anniversary of the Cut-off Date, the
Fraud  Loss  Coverage  Amount  will be reduced  as  follows:  (a) on the first,
second,  third and fourth anniversaries of the Cut-off Date, to an amount equal
to the lesser of (i) 1% of the then  current Pool Stated  Principal  Balance in
the  case of the  first  and  second  such  anniversaries  and 0.5% of the then
current Pool Stated Principal  Balance in the case of the third and fourth such
anniversaries  and (ii) the excess of the Fraud Loss Coverage  Amount as of the
preceding  anniversary of the Cut-off Date over the cumulative  amount of Fraud
Losses allocated to the Certificates since such preceding anniversary;  and (b)
on the fifth anniversary of the Cut-off Date, to zero.

          Fraud Loss Coverage  Termination Date: The point in time at which the
Fraud Loss Coverage Amount is reduced to zero.

          Index:  With  respect  to any  Interest  Accrual  Period for the COFI
Certificates, the then-applicable index used by the Trustee pursuant to Section
4.05 to determine the applicable  Pass-Through  Rate for such Interest  Accrual
Period for the COFI Certificates.

          Indirect  Participant:  A  broker,  dealer,  bank or other  financial
institution  or other  Person  that  clears  through or  maintains  a custodial
relationship with a Depository Participant.

          Initial Bankruptcy Coverage Amount: $140,642.

          Initial Component Balance: As specified in the Preliminary Statement.

          Insurance  Policy:  With respect to any Mortgage Loan included in the
Trust Fund, any insurance policy, including all riders and endorsements thereto
in effect,  including  any  replacement  policy or policies  for any  Insurance
Policies.

          Insurance  Proceeds:  Proceeds  paid by an  insurer  pursuant  to any
Insurance Policy, in each case other than any amount included in such Insurance
Proceeds in respect of Insured Expenses.

          Insured  Expenses:  Expenses  covered by an  Insurance  Policy or any
other insurance policy with respect to the Mortgage Loans.

          Interest  Accrual  Period:  With  respect  to  each  Class  of  Delay
Certificates and any  Distribution  Date, the calendar month prior to the month
of such Distribution  Date. With respect to any Non-Delay  Certificates and any
Distribution Date, the one month period commencing on the 25th day of the month
preceding  the month in which such  Distribution  Date occurs and ending on the
24th  day of the  month  in  which  such  Distribution  Date  occurs.

          Interest Determination Date: With respect to (a) any Interest Accrual
Period for any LIBOR  Certificates  and (b) any Interest Accrual Period for the
COFI  Certificates for which the applicable Index is LIBOR, the second Business
Day prior to the first day of such Interest Accrual Period.

          Latest Possible  Maturity Date: The  Distribution  Date following the
third  anniversary  of the scheduled  maturity date of the Mortgage Loan having
the latest scheduled maturity date as of the Cut-off Date.

          Lender PMI Mortgage Loan:  Certain Mortgage Loans with  Loan-to-Value
Ratios at  origination  of greater than 80% as to which the lender (rather than
the  borrower)  acquires the Primary  Insurance  Policy and charges the related
borrower an interest premium.

          LIBOR: The London interbank  offered rate for one-month United States
dollar deposits calculated in the manner described in Section 4.08.

          LIBOR Certificates: As specified in the Preliminary Statement.

          Liquidated  Mortgage Loan: With respect to any  Distribution  Date, a
defaulted  Mortgage Loan  (including any REO Property)  which was liquidated in
the calendar  month  preceding  the month of such  Distribution  Date and as to
which the Master  Servicer has determined (in accordance  with this  Agreement)
that it has received all amounts it expects to receive in  connection  with the
liquidation  of such Mortgage Loan,  including the final  disposition of an REO
Property.

          Liquidation Proceeds: Amounts, including Insurance Proceeds, received
in connection  with the partial or complete  liquidation of defaulted  Mortgage
Loans, whether through trustee's sale, foreclosure sale or otherwise or amounts
received in connection with any  condemnation or partial release of a Mortgaged
Property and any other  proceeds  received in connection  with an REO Property,
less the sum of related  unreimbursed Master Servicing Fees, Servicing Advances
and Advances.

          Loan-to-Value  Ratio: With respect to any Mortgage Loan and as to any
date of determination,  the fraction  (expressed as a percentage) the numerator
of which is the principal  balance of the related Mortgage Loan at such date of
determination  and the  denominator  of  which  is the  Appraised  Value of the
related Mortgaged Property.

          Lost  Mortgage  Note:  Any  Mortgage  Note the  original of which was
permanently lost or destroyed and has not been replaced.

          Maintenance:  With respect to any Cooperative  Unit, the rent paid by
the Mortgagor to the Cooperative Corporation pursuant to the Proprietary Lease.

          Majority in Interest:  As to any Class of Regular  Certificates,  the
Holders of Certificates of such Class  evidencing,  in the aggregate,  at least
51% of the Percentage Interests evidenced by all Certificates of such Class.

          Master   Servicer:   Countrywide   Home  Loans,   Inc.,  a  New  York
corporation, and its successors and assigns, in its capacity as master servicer
hereunder.

          Master Servicer Advance Date: As to any Distribution Date, 12:30 p.m.
Pacific time on the Business Day immediately preceding such Distribution Date.

          Master  Servicing Fee: As to each Mortgage Loan and any  Distribution
Date, an amount  payable out of each full payment of interest  received on such
Mortgage  Loan and  equal  to  one-twelfth  of the  Master  Servicing  Fee Rate
multiplied by the Stated Principal  Balance of such Mortgage Loan as of the Due
Date in the month of such  Distribution  Date  (prior  to giving  effect to any
Scheduled  Payments  due on such  Mortgage  Loan on such Due Date),  subject to
reduction as provided in Section 3.14.

          Master  Servicing Fee Rate: With respect to each Mortgage Loan, 0.25%
per annum.

          Monthly Statement:  The statement delivered to the Certificateholders
pursuant to Section 4.04.

          Moody's:  Moody's Investors Service,  Inc., or any successor thereto.
If Moody's is designated as a Rating Agency in the Preliminary  Statement,  for
purposes  of Section  10.05(b)  the  address  for  notices to Moody's  shall be
Moody's Investors  Service,  Inc., 99 Church Street,  New York, New York 10007,
Attention:  Residential  Pass-Through  Monitoring,  or such  other  address  as
Moody's may hereafter furnish to the Depositor or the Master Servicer.

          Mortgage: The mortgage,  deed of trust or other instrument creating a
first lien on an estate in fee simple or  leasehold  interest in real  property
securing a Mortgage Note.

          Mortgage File: The mortgage  documents  listed in Section 2.01 hereof
pertaining to a particular Mortgage Loan and any additional documents delivered
to the Trustee to be added to the Mortgage File pursuant to this Agreement.

          Mortgage Loans:  Such of the mortgage loans  transferred and assigned
to the Trustee pursuant to the provisions  hereof as from time to time are held
as a part of the Trust Fund (including any REO Property), the mortgage loans so
held  being   identified  in  the  Mortgage  Loan   Schedule,   notwithstanding
foreclosure or other acquisition of title of the related Mortgaged Property.

          Mortgage Loan  Schedule:  The list of Mortgage Loans (as from time to
time  amended by the Master  Servicer  to reflect the  addition  of  Substitute
Mortgage  Loans and the  deletion  of Deleted  Mortgage  Loans  pursuant to the
provisions of this  Agreement)  transferred to the Trustee as part of the Trust
Fund and from  time to time  subject  to this  Agreement,  attached  hereto  as
Schedule  I,  setting  forth the  following  information  with  respect to each
Mortgage Loan:

          (i) the loan number;

          (ii) the  Mortgagor's  name and the street  address of the  Mortgaged
          Property, including the zip code;

          (iii) the maturity date;

          (iv) the original principal balance;

          (v) the Cut-off Date Principal Balance;

          (vi) the first payment date of the Mortgage Loan;

          (vii) the Scheduled Payment in effect as of the Cut-off Date;

          (viii) the Loan-to-Value Ratio at origination;

          (ix) a code indicating  whether the residential  dwelling at the time
          of origination was represented to be owner-occupied;

          (x) a code indicating whether the residential  dwelling is either (a)
          a detached single family dwelling (b) a dwelling in a de minimis PUD,
          (c) a condominium  unit or PUD  (other than a de minimis PUD),  (d) a
          two- to four-unit residential property or (e) a Cooperative Unit;

          (xi) the Mortgage Rate;

          (xii) a code  indicating  whether the  Mortgage  Loan is a Lender PMI
          Mortgage  Loan and, in the case of any Lender  PMI  Mortgage  Loan, a
          percentage  representing the amount of the related  interest  premium
          charged  to the borrower;

          (xiii) the purpose for the Mortgage Loan;

          (xiv)  the  type of  documentation  program  pursuant  to  which  the
          Mortgage Loan was originated; and

          (xv) the Master Servicing Fee for the Mortgage Loan.

          Such schedule shall also set forth the total of the amounts described
under (iv) and (v) above for all of the Mortgage Loans.

          Mortgage  Note:  The  original  executed  note or other  evidence  of
indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

          Mortgage  Rate:  The annual rate of interest borne by a Mortgage Note
from time to time,  net of any  interest  premium  charged by the  mortgagee to
obtain or maintain any Primary Insurance Policy.

          Mortgaged Property: The underlying property securing a Mortgage Loan,
which,  with  respect to a  Cooperative  Loan,  is the related  Coop Shares and
Proprietary Lease.

          Mortgagor: The obligor(s) on a Mortgage Note.

          National  Cost of Funds Index:  The National  Monthly  Median Cost of
Funds  Ratio to  SAIF-Insured  Institutions  published  by the Office of Thrift
Supervision.

          Net Prepayment Interest Shortfalls:  As to any Distribution Date, the
amount by which the  aggregate of  Prepayment  Interest  Shortfalls  during the
related  Prepayment Period exceeds an amount equal to one-half of the aggregate
Master Servicing Fee for such  Distribution Date before reduction of the Master
Servicing Fee in respect of such Prepayment Interest Shortfalls.

          Non-Delay Certificates: As specified in the Preliminary Statement.

          Non-Discount  Mortgage  Loan:  Any Mortgage Loan with an Adjusted Net
Mortgage Rate that is greater than or equal to the Required Coupon.

          Non-PO Formula Principal Amount: As to any Distribution Date, the sum
of the  applicable  Non-PO  Percentage  of (i) the  principal  portion  of each
Scheduled  Payment  (without  giving effect,  prior to the Bankruptcy  Coverage
Termination  Date,  to  any  reductions  thereof  caused  by any  Debt  Service
Reductions  or Deficient  Valuations)  due on each Mortgage Loan on the related
Due Date,  (b) the  Stated  Principal  Balance of each  Mortgage  Loan that was
repurchased by the Seller or the Master Servicer  pursuant to this Agreement as
of such Distribution Date, (c) the Substitution Adjustment Amount in connection
with any Deleted Mortgage Loan received with respect to such Distribution Date,
(d) any Insurance  Proceeds or Liquidation  Proceeds allocable to recoveries of
principal of Mortgage Loans that are not yet Liquidated Mortgage Loans received
during the calendar month  preceding the month of such  Distribution  Date, (e)
with  respect to each  Mortgage  Loan that became a  Liquidated  Mortgage  Loan
during the calendar month  preceding the month of such  Distribution  Date, the
amount of the Liquidation  Proceeds  allocable to principal received during the
calendar month  preceding the month of such  Distribution  Date with respect to
such  Mortgage  Loan and (f) all  Principal  Prepayments  received  during  the
related Prepayment Period.

          Non-PO  Percentage:  As to any  Discount  Mortgage  Loan,  a fraction
(expressed as a percentage) the numerator of which is the Adjusted Net Mortgage
Rate of such  Discount  Mortgage  Loan  and the  denominator  of  which  is the
Required Coupon. As to any Non-Discount Mortgage Loan, 100%.

          Nonrecoverable  Advance: Any portion of an Advance previously made or
proposed to be made by the Master  Servicer that, in the good faith judgment of
the Master Servicer,  will not be ultimately recoverable by the Master Servicer
from the related Mortgagor, related Liquidation Proceeds or otherwise.

          Notice of Final  Distribution:  The notice to be provided pursuant to
Section 9.02 to the effect that final  distribution on any of the  Certificates
shall be made only upon presentation and surrender thereof.

          Notional Amount:  With respect to any Distribution Date and the Class
X  Certificates,  the  aggregate  of  the  Stated  Principal  Balances  of  the
Non-Discount  Mortgage  Loans  as  of  the  Due  Date  in  the  month  of  such
Distribution Date (prior to giving effect to any Scheduled Payments due on such
Mortgage Loans on such Due Date).

          Notional  Amount  Certificates:   As  specified  in  the  Preliminary
Statement.

          Offered Certificates: As specified in the Preliminary Statement.

          Officer's  Certificate:  A certificate  (i) signed by the Chairman of
the Board, the Vice Chairman of the Board, the President,  a Managing Director,
a Vice  President  (however  denominated),  an Assistant  Vice  President,  the
Treasurer,  the  Secretary,  or one of the  Assistant  Treasurers  or Assistant
Secretaries of the Depositor or the Master  Servicer,  or (ii), if provided for
in this  Agreement,  signed by a  Servicing  Officer,  as the case may be,  and
delivered to the Depositor and the Trustee,  as the case may be, as required by
this Agreement.

          Opinion of Counsel: A written opinion of counsel,  who may be counsel
for  the  Depositor  or  the  Master  Servicer,  including,  in-house  counsel,
reasonably acceptable to the Trustee;  provided,  however, that with respect to
the  interpretation or application of the REMIC  Provisions,  such counsel must
(i) in fact be independent of the Depositor and the Master  Servicer,  (ii) not
have any direct  financial  interest in the Depositor or the Master Servicer or
in any  affiliate of either,  and (iii) not be connected  with the Depositor or
the Master Servicer as an officer, employee,  promoter,  underwriter,  trustee,
partner, director or person performing similar functions.

          Optional Termination:  The termination of the trust created hereunder
in  connection  with the  purchase of the  Mortgage  Loans  pursuant to Section
9.01(a) hereof.

          Original Applicable Credit Support  Percentage:  With respect to each
of the  following  Classes  of  Subordinated  Certificates,  the  corresponding
percentage described below, as of the Closing Date:

                  Class M                   4.25%
                  Class B-1                 2.50%
                  Class B-2                 1.50%
                  Class B-3                 0.95%
                  Class B-4                 0.50%
                  Class B-5                 0.30%

          Original  Mortgage Loan:  The mortgage loan  refinanced in connection
with the origination of a Refinancing Mortgage Loan.

          Original  Subordinated  Principal Balance: The aggregate of the Class
Certificate Balances of the Subordinated Certificates as of the Closing Date.

          OTS: The Office of Thrift Supervision.

          Outside  Reference  Date: As to any Interest  Accrual  Period for the
COFI Certificates, the close of business on the tenth day thereof.

          Outstanding:  With  respect  to the  Certificates  as of any  date of
determination,  all Certificates  theretofore  executed and authenticated under
this Agreement except:

          (i) Certificates  theretofore canceled by the Trustee or delivered to
          the Trustee for cancellation; and

          (ii)  Certificates  in  exchange  for which or in lieu of which other
          Certificates have been executed and delivered by the Trustee pursuant
          to this Agreement.

          Outstanding Mortgage Loan: As of any Due Date, a Mortgage Loan with a
Stated  Principal  Balance  greater  than  zero-which  was not the subject of a
Principal  Prepayment in Full prior to such Due Date and which did not become a
Liquidated Mortgage Loan prior to such Due Date.

          Ownership  Interest:  As to any Residual  Certificate,  any ownership
interest in such Certificate  including any interest in such Certificate as the
Holder  thereof and any other  interest  therein,  whether  direct or indirect,
legal or beneficial.

          Pass-Through  Rate: For any interest bearing Class of Certificates or
Component,  the per annum rate set forth or calculated in the manner  described
in the Preliminary Statement.

          Percentage Interest:  As to any Certificate,  the percentage interest
evidenced  thereby in  distributions  required to be made on the related Class,
such  percentage  interest  being set forth on the face thereof or equal to the
percentage  obtained by dividing the  Denomination  of such  Certificate by the
aggregate of the Denominations of all Certificates of the same Class.

          Permitted Investments:  At any time, any one or more of the following
obligations and securities:

          (i) obligations of the United States or any agency thereof,  provided
          such  obligations  are  backed by the full  faith  and  credit of the
          United States;

          (ii) general obligations of or obligations guaranteed by any state of
          the United  States or the District of Columbia  receiving the highest
          long-term debt rating of each Rating Agency,  or such lower rating as
          will not result in the  downgrading or withdrawal of the ratings then
          assigned to the Certificates by each Rating Agency;

          (iii) commercial or finance company paper which is then receiving the
          highest  commercial  or finance  company  paper rating of each Rating
          Agency, or such lower rating as will not result in the downgrading or
          withdrawal of the ratings then assigned to the  Certificates  by each
          Rating Agency;

          (iv)  certificates of deposit,  demand or time deposits,  or bankers'
          acceptances  issued by any  depository  institution  or trust company
          incorporated  under  the laws of the  United  States  or of any state
          thereof and subject to supervision  and examination by federal and/or
          state banking authorities,  provided that the commercial paper and/or
          long term unsecured debt  obligations of such depository  institution
          or  trust  company  (or  in the  case  of  the  principal  depository
          institution in a holding  company  system,  the  commercial  paper or
          long-term  unsecured debt  obligations of such holding  company,  but
          only if Moody's is not a Rating Agency) are then rated one of the two
          highest long-term and the highest  short-term  ratings of each Rating
          Agency for such securities,  or such lower ratings as will not result
          in the  downgrading  or withdrawal of the rating then assigned to the
          Certificates by either Rating Agency;

          (v) demand or time deposits or  certificates of deposit issued by any
          bank or trust company or savings  institution to the extent that such
          deposits are fully insured by the FDIC;

          (vi) guaranteed reinvestment agreements issued by any bank, insurance
          company or other corporation containing,  at the time of the issuance
          of such  agreements,  such terms and conditions as will not result in
          the  downgrading  or  withdrawal  of the rating then  assigned to the
          Certificates by either Rating Agency;

          (vii) repurchase  obligations with respect to any security  described
          in clauses (i) and (ii) above,  in either  case  entered  into with a
          depository   institution  or  trust  company  (acting  as  principal)
          described in clause (iv) above;

          (viii)  securities  (other than stripped bonds,  stripped  coupons or
          instruments  sold at a  purchase  price in excess of 115% of the face
          amount thereof)  bearing interest or sold at a discount issued by any
          corporation  incorporated  under the laws of the United States or any
          state thereof which, at the time of such investment,  have one of the
          two  highest  ratings  of each  Rating  Agency  (except if the Rating
          Agency is Moody's,  such rating shall be the highest commercial paper
          rating of Moody's for any such  securities),  or such lower rating as
          will not result in the  downgrading  or withdrawal of the rating then
          assigned to the Certificates by either Rating Agency, as evidenced by
          a signed writing delivered by each Rating Agency;

          (ix) units of a taxable  money-market  portfolio  having the  highest
          rating  assigned  by each  Rating  Agency  (except if Fitch or Duff &
          Phelps  is a Rating  Agency  and has not  rated  the  portfolio,  the
          highest  rating  assigned by Moody's) and  restricted to  obligations
          issued or  guaranteed  by the United  States of  America or  entities
          whose  obligations  are  backed by the full  faith and  credit of the
          United States of America and repurchase agreements  collateralized by
          such obligations; and

          (x) such other  investments  bearing  interest  or sold at a discount
          acceptable   to  each  Rating  Agency  as  will  not  result  in  the
          downgrading  or  withdrawal  of  the  rating  then  assigned  to  the
          Certificates  by  either  Rating  Agency,  as  evidenced  by a signed
          writing delivered by each Rating Agency.

provided  that no such  instrument  shall  be a  Permitted  Investment  if such
instrument  evidences the right to receive  interest only payments with respect
to the obligations underlying such instrument.

          Permitted  Transferee:  Any person other than (i) the United  States,
any State or political subdivision thereof, or any agency or instrumentality of
any of the foregoing, (ii) a foreign government,  International Organization or
any agency or instrumentality of either of the foregoing, (iii) an organization
(except  certain  farmers'  cooperatives  described in section 521 of the Code)
which is exempt  from tax imposed by Chapter 1 of the Code  (including  the tax
imposed by section 511 of the Code on unrelated business taxable income) on any
excess  inclusions (as defined in section  860E(c)(l) of the Code) with respect
to any Residual  Certificate,  (iv) rural  electric and telephone  cooperatives
described  in  section  1381(a)(2)(C)  of  the  Code,  (v) an  "electing  large
partnership" as defined in section 775 of the Code, (vi) a Person that is not a
citizen or resident of the United States, a corporation,  partnership, or other
entity  created or  organized  in or under the laws of the United  States,  any
state thereof or the District of Columbia,  an estate whose income from sources
without  the United  States is  includible  in gross  income for United  States
federal income tax purposes  regardless of its connection with the conduct of a
trade or  business  within the United  States or a trust if a court  within the
United States is able to exercise primary  supervision over the  administration
of the trust and one or more United  States  fiduciaries  have the authority to
control all substantial decisions of the trust unless such Person has furnished
the transferor and the Trustee with a duly completed  Internal  Revenue Service
Form  4224 or any  applicable  successor  form,  and (vi) any  other  Person so
designated by the Depositor  based upon an Opinion of Counsel that the Transfer
of an Ownership Interest in a Residual Certificate to such Person may cause the
REMIC hereunder to fail to qualify as a REMIC at any time that the Certificates
are  outstanding.   The  terms  "United  States,"  "State"  and  "International
Organization"  shall have the meanings set forth in section 7701 of the Code or
successor  provisions.  A corporation will not be treated as an instrumentality
of the United States or of any State or political subdivision thereof for these
purposes if all of its activities are subject to tax and, with the exception of
the  Federal  Home  Loan  Mortgage  Corporation,  a  majority  of its  board of
directors is not selected by such government unit.

          Person:  Any  individual,  corporation,  partnership,  joint venture,
association,   joint-stock  company,  trust,   unincorporated  organization  or
government, or any agency or political subdivision thereof.

          Physical Certificate: As specified in the Preliminary Statement.

          Planned Balance: Not applicable.

          Planned Principal Classes: As specified in the Preliminary Statement.

          PO Formula Principal Amount: As to any Distribution  Date, the sum of
the  applicable PO Percentage  of (i) the principal  portion of each  Scheduled
Payment (without giving effect,  prior to the Bankruptcy  Coverage  Termination
Date,  to any  reductions  thereof  caused by any Debt  Service  Reductions  or
Deficient  Valuations)  due on each Mortgage Loan on the related Due Date,  (b)
the Stated Principal  Balance of each Mortgage Loan that was repurchased by the
Seller  or  the  Master  Servicer   pursuant  to  this  Agreement  as  of  such
Distribution  Date, (c) the Substitution  Adjustment  Amount in connection with
any Deleted Mortgage Loan received with respect to such Distribution  Date, (d)
any  Insurance  Proceeds or  Liquidation  Proceeds  allocable to  recoveries of
principal of Mortgage Loans that are not yet Liquidated Mortgage Loans received
during the calendar month  preceding the month of such  Distribution  Date, (e)
with  respect to each  Mortgage  Loan that became a  Liquidated  Mortgage  Loan
during the month  preceding the calendar month of such  Distribution  Date, the
amount of Liquidation Proceeds allocable to principal received during the month
preceding  the month of such  Distribution  Date with respect to such  Mortgage
Loan and (f) all Principal  Prepayments  received during the related Prepayment
Period.

          PO  Percentage:   As  to  any  Discount  Mortgage  Loan,  a  fraction
(expressed  as a  percentage)  the  numerator  of  which is the  excess  of the
Required  Coupon over the Adjusted Net Mortgage Rate of such Discount  Mortgage
Loan  and  the  denominator  of  which  is  the  Required  Coupon.  As  to  any
Non-Discount Mortgage Loan, 0%.

          Pool Stated  Principal  Balance:  As to any  Distribution  Date,  the
aggregate of the Stated  Principal  Balances of the  Mortgage  Loans which were
Outstanding  Mortgage Loans on the Due Date in the month preceding the month of
such Distribution Date.

          Prepayment  Interest Excess: As to any Principal  Prepayment received
by the Master  Servicer  from the first day  through the  fifteenth  day of any
calendar  month  (other  than the  calendar  month in which  the  Cut-off  Date
occurs),  all amounts  paid by the related  Mortgagor in respect of interest on
such Principal Prepayment.  All Prepayment Interest Excess shall be paid to the
Master Servicer as additional master servicing compensation.

          Prepayment Interest Shortfall:  As to any Distribution Date, Mortgage
Loan and  Principal  Prepayment  received on or after the  sixteenth day of the
month  preceding  the month of such  Distribution  Date (or, in the case of the
first  Distribution  Date,  on or after the Cut-off  Date) and on or before the
last day of the  month  preceding  the  month of such  Distribution  Date,  the
amount, if any, by which one month's interest at the related Mortgage Rate, net
of the Master  Servicing Fee Rate,  on such  Principal  Prepayment  exceeds the
amount of interest paid in connection with such Principal Prepayment.

          Prepayment  Period: As to any Distribution  Date, the period from the
16th day of the calendar month  preceding the month of such  Distribution  Date
(or, in the case of the first Distribution Date, from the Cut-off Date) through
the 15th of the month of such Distribution Date.

          Prepayment Shift  Percentage:  As to any Distribution  Date occurring
during the five years beginning on the first Distribution Date, 0%. Thereafter,
the Prepayment Shift Percentage for any Distribution Date occurring on or after
the fifth anniversary of the first  Distribution  Date will be as follows:  for
any Distribution  Date in the first year thereafter,  30%; for any Distribution
Date in the second year thereafter, 40%; for any Distribution Date in the third
year thereafter,  60%; for any Distribution Date in the fourth year thereafter,
80%; and for any Distribution Date thereafter, 100%.

          Primary  Insurance  Policy:  Each policy of primary mortgage guaranty
insurance or any replacement policy therefor with respect to any Mortgage Loan.

          Primary Planned  Principal  Classes:  As specified in the Preliminary
Statement.

          Principal  Prepayment:  Any payment of  principal by a Mortgagor on a
Mortgage  Loan that is received in advance of its scheduled Due Date and is not
accompanied  by an amount  representing  scheduled  interest due on any date or
dates in any month or months  subsequent  to the month of  prepayment.  Partial
Principal  Prepayments  shall be applied by the Master  Servicer in  accordance
with the terms of the related Mortgage Note.

          Principal  Prepayment  in Full:  Any Principal  Prepayment  made by a
Mortgagor of the entire principal balance of a Mortgage Loan.

          Priority Amount: As to any Distribution Date, the amount equal to the
sum of (i) the product of (A) Scheduled Principal  Distribution Amounts (B) the
Shift Percentage and (C) the Priority Percentage,  each as of such Distribution
Date and (ii) the product of (A) Unscheduled  Principal  Distribution  Amounts,
(B) the Prepayment Shift Percentage and (C) the Priority Percentage, each as of
such Distribution Date.

          Priority  Percentage:  As to any Distribution  Date, a fraction,  the
numerator of which is equal to the aggregate Class  Certificate  Balance of the
Class A-5 Certificates on such Distribution  Date, and the denominator of which
is equal to the aggregate Class Certificate Balances of the Certificates (other
than the Class PO Certificates) on such Distribution Date.

          Private Certificate: As specified in the Preliminary Statement.

          Pro  Rata  Share:  As to  any  Distribution  Date,  the  Subordinated
Principal Distribution Amount and any Class of Subordinated  Certificates,  the
portion of the  Subordinated  Principal  Distribution  Amount allocable to such
Class, equal to the product of the Subordinated  Principal  Distribution Amount
on such Distribution Date and a fraction, the numerator of which is the related
Class Certificate Balance thereof and the denominator of which is the aggregate
of the Class Certificate Balances of the Subordinated Certificates.

          Proprietary  Lease:  With respect to any Cooperative Unit, a lease or
occupancy  agreement between a Cooperative  Corporation and a holder of related
Coop Shares.

          Prospectus  Supplement:  The Prospectus  Supplement  dated August 26,
1998 relating to the Offered Certificates.

          PUD: Planned Unit Development.

          Purchase  Price:  With  respect to any Mortgage  Loan  required to be
purchased by the Seller pursuant to Section 2.02 or 2.03 hereof or purchased at
the option of the Master Servicer  pursuant to Section 3.11, an amount equal to
the sum of (i) 100% of the unpaid principal balance of the Mortgage Loan on the
date of such  purchase,  and (ii) accrued  interest  thereon at the  applicable
Mortgage Rate (or at the applicable Adjusted Mortgage Rate if (x) the purchaser
is the Master  Servicer or (y) if the purchaser is the Seller and the Seller is
the Master  Servicer) from the date through which interest was last paid by the
Mortgagor  to the Due Date in the  month in which the  Purchase  Price is to be
distributed to Certificateholders.

          Qualified   Insurer:  A  mortgage  guaranty  insurance  company  duly
qualified  as such  under  the  laws of the  state  of its  principal  place of
business and each state  having  jurisdiction  over such insurer in  connection
with the insurance policy issued by such insurer,  duly authorized and licensed
in such  states to  transact a mortgage  guaranty  insurance  business  in such
states and to write the insurance  provided by the  insurance  policy issued by
it,  approved as a  FNMA-approved  mortgage  insurer and having a claims paying
ability rating of at least "AA" or equivalent rating by a nationally recognized
statistical  rating  organization.  Any  replacement  insurer with respect to a
Mortgage Loan must have at least as high a claims paying  ability rating as the
insurer it replaces had on the Closing Date.

          Rating  Agency:   Each  of  the  Rating  Agencies  specified  in  the
Preliminary Statement.  If any such organization or a successor is no longer in
existence,  "Rating  Agency" shall be such  nationally  recognized  statistical
rating  organization,  or other  comparable  Person,  as is  designated  by the
Depositor,  notice  of  which  designation  shall  be  given  to  the  Trustee.
References herein to a given rating category of a Rating Agency shall mean such
rating category without giving effect to any modifiers.

          Realized  Loss:  With respect to each  Liquidated  Mortgage  Loan, an
amount  (not less than zero or more than the  Stated  Principal  Balance of the
Mortgage  Loan) as of the  date of such  liquidation,  equal to (i) the  Stated
Principal  Balance  of the  Liquidated  Mortgage  Loan  as of the  date of such
liquidation,  plus (ii) interest at the Adjusted Net Mortgage Rate from the Due
Date as to which  interest was last paid or advanced  (and not  reimbursed)  to
Certificateholders  up to the  Due  Date  in the  month  in  which  Liquidation
Proceeds are required to be distributed on the Stated Principal Balance of such
Liquidated  Mortgage  Loan  from  time to time,  minus  (iii)  the  Liquidation
Proceeds, if any, received during the month in which such liquidation occurred,
to the extent  applied as  recoveries  of interest at the Adjusted Net Mortgage
Rate and to principal of the  Liquidated  Mortgage  Loan.  With respect to each
Mortgage  Loan which has become the  subject of a Deficient  Valuation,  if the
principal  amount due under the related  Mortgage  Note has been  reduced,  the
difference  between the  principal  balance of the  Mortgage  Loan  outstanding
immediately prior to such Deficient  Valuation and the principal balance of the
Mortgage  Loan as  reduced by the  Deficient  Valuation.  With  respect to each
Mortgage Loan which has become the subject of a Debt Service  Reduction and any
Distribution  Date, the amount,  if any, by which the principal  portion of the
related Scheduled Payment has been reduced.

          Recognition  Agreement:  With  respect to any  Cooperative  Loan,  an
agreement  between  the  Cooperative  Corporation  and the  originator  of such
Mortgage  Loan  which   establishes  the  rights  of  such  originator  in  the
Cooperative Property.

          Record Date:  With  respect to any  Distribution  Date,  the close of
business on the last  Business  Day of the month  preceding  the month in which
such Distribution Date occurs.

          Reference Bank: As defined in Section 4.05.

          Refinancing Mortgage Loan: Any Mortgage Loan originated in connection
with the refinancing of an existing mortgage loan.

          Regular Certificates: As specified in the Preliminary Statement.

          Relief Act: The Soldiers'  and Sailors'  Civil Relief Act of 1940, as
amended.

          Relief Act Reductions:  With respect to any Distribution Date and any
Mortgage  Loan as to which there has been a reduction in the amount of interest
collectible  thereon for the most recently  ended calendar month as a result of
the  application  of the Relief Act, the amount,  if any, by which (i) interest
collectible on such Mortgage Loan for the most recently ended calendar month is
less than (ii) interest accrued thereon for such month pursuant to the Mortgage
Note.

          REMIC: A "real estate mortgage investment conduit" within the meaning
of section 860D of the Code.

          REMIC Change of Law:  Any  proposed,  temporary or final  regulation,
revenue   ruling,   revenue   procedure  or  other  official   announcement  or
interpretation  relating to REMICs and the REMIC  Provisions  issued  after the
Closing Date.

          REMIC  Provisions:  Provisions of the federal income tax law relating
to real estate  mortgage  investment  conduits,  which appear at sections  860A
through 860G of Subchapter M of Chapter 1 of the Code, and related  provisions,
and regulations promulgated thereunder,  as the foregoing may be in effect from
time to time as well as provisions of applicable state laws.

          REO Property: A Mortgaged Property acquired by the Trust Fund through
foreclosure  or  deed-in-lieu  of  foreclosure  in connection  with a defaulted
Mortgage Loan.

          Request for Release:  The Request for Release submitted by the Master
Servicer  to the  Trustee,  substantially  in the form of  Exhibits M and N, as
appropriate.

          Required Coupon: 6.75% per annum.

          Required  Insurance  Policy:  With respect to any Mortgage  Loan, any
insurance policy that is required to be maintained from time to time under this
Agreement.

          Residual Certificates: As specified in the Preliminary Statement.

          Responsible Officer:  When used with respect to the Trustee, any Vice
President,   any  Assistant  Vice  President,   the  Secretary,  any  Assistant
Secretary,  any Trust Officer or any other  officer of the Trustee  customarily
performing  functions similar to those performed by any of the above designated
officers and also to whom, with respect to a particular matter,  such matter is
referred  because  of such  officer's  knowledge  of and  familiarity  with the
particular subject.

          Restricted Classes: As defined in Section 4.02(e).

          Scheduled Balances: Not applicable.

          Scheduled Classes: As specified in the Preliminary Statement.

          Scheduled  Payment:  The scheduled monthly payment on a Mortgage Loan
due on any Due Date  allocable to principal  and/or  interest on such  Mortgage
Loan which, unless otherwise specified herein, shall give effect to any related
Debt Service  Reduction and any Deficient  Valuation that affects the amount of
the monthly payment due on such Mortgage Loan.

          Scheduled Principal Distribution Amount: As to any Distribution Date,
an amount equal to the sum of all amounts  described in clauses (i) through (d)
of the  definition of Non-PO  Formula  Principal  Amount for such  Distribution
Date;  provided,  however,  that if a Bankruptcy Loss that is an Excess Loss is
sustained  with respect to a Mortgage  Loan that is not a  Liquidated  Mortgage
Loan,  the  Scheduled  Principal  Distribution  Amounts  will be reduced on the
related  Distribution Date by the applicable Non-PO Percentage of the principal
portion of such Bankruptcy Loss.

          Secondary Planned Principal Clauses:  As specified in the Preliminary
Statement.

          Securities Act: The Securities Act of 1933, as amended.

          Seller: Countrywide Home Loans, Inc., a New York corporation, and its
successors and assigns,  in its capacity as seller of the Mortgage Loans to the
Depositor.

          Senior Certificates: As specified in the Preliminary Statement.

          Senior Credit  Support  Depletion  Date:  The date on which the Class
Certificate Balance of each Class of Subordinated Certificates has been reduced
to zero.

          Senior  Percentage:  As to  any  Distribution  Date,  the  percentage
equivalent  of a fraction the  numerator of which is the aggregate of the Class
Certificate  Balances of each Class of Senior Certificates (other than Class PO
Certificates)  as of such date and the denominator of which is the aggregate of
the Class Certificate  Balances of all Classes of Certificates  (other than the
Class PO Certificates) as of such date.

          Senior  Prepayment  Percentage:  For any Distribution Date during the
five  years  beginning  on  the  first  Distribution  Date,  100%.  The  Senior
Prepayment Percentage for any Distribution Date occurring on or after the fifth
anniversary of the first  Distribution Date will, except as provided herein, be
as follows: for any Distribution Date in the first year thereafter,  the Senior
Percentage plus 70% of the Subordinated  Percentage for such Distribution Date;
for any Distribution Date in the second year thereafter,  the Senior Percentage
plus 60% of the  Subordinated  Percentage for such  Distribution  Date; for any
Distribution Date in the third year thereafter,  the Senior Percentage plus 40%
of the Subordinated Percentage for such Distribution Date; for any Distribution
Date in the  fourth  year  thereafter,  the Senior  Percentage  plus 20% of the
Subordinated  Percentage for such  Distribution  Date; and for any Distribution
Date thereafter,  the Senior  Percentage for such  Distribution Date (unless on
any  Distribution  Date  the  Senior  Percentage  exceeds  the  initial  Senior
Percentage,   in  which  case  the  Senior   Prepayment   Percentage  for  such
Distribution Date will once again equal 100%).  Notwithstanding  the foregoing,
no decrease in the Senior  Prepayment  Percentage will occur unless both of the
Senior Step Down Conditions are satisfied.

          Senior Principal  Distribution  Amount: As to any Distribution  Date,
the sum of (i) the Senior Percentage of the applicable Non-PO Percentage of all
amounts  described  in clauses  (a) through  (d) of the  definition  of "Non-PO
Formula Principal Amount" for such Distribution Date, (ii) with respect to each
Mortgage Loan that became a Liquidated  Mortgage Loan during the calendar month
preceding  the month of such  Distribution  Date,  the lesser of (x) the Senior
Percentage of the applicable  Non-PO Percentage of the Stated Principal Balance
of such Mortgage Loan and (y) either (A) the Senior Prepayment  Percentage,  or
(B) if an Excess Loss was sustained  with respect to such  Liquidated  Mortgage
Loan during such prior calendar month, the Senior Percentage, of the applicable
Non-PO  Percentage  of the  amount of the  Liquidation  Proceeds  allocable  to
principal  received  with respect to such Mortgage  Loan,  and (iii) the Senior
Prepayment  Percentage  of the  applicable  Non-PO  Percentage  of the  amounts
described in clause (f) of the definition of "Non-PO Formula  Principal Amount"
for such Distribution Date.

          Senior Step Down Conditions:  As of the first Distribution Date as to
which  any  decrease  in the  Senior  Prepayment  Percentage  applies,  (i) the
outstanding  principal balance of all Mortgage Loans delinquent 60 days or more
(averaged  over  the  preceding  six  month  period),  as a  percentage  of the
aggregate   principal   balance  of  the   Subordinate   Certificates  on  such
Distribution  Date, does not equal or exceed 50% and (ii)  cumulative  Realized
Losses with respect to the Mortgage Loans do not exceed (i) with respect to the
Distribution Date on the fifth anniversary of the first  Distribution Date, 30%
of the  Original  Subordinated  Principal  Balance,  (b)  with  respect  to the
Distribution Date on the sixth anniversary of the first  Distribution Date, 35%
of the  Original  Subordinated  Principal  Balance,  (c)  with  respect  to the
Distribution Date on the seventh  anniversary of the first  Distribution  Date,
40% of the Original  Subordinated  Principal  Balance,  (d) with respect to the
Distribution Date on the eighth anniversary of the first Distribution Date, 45%
of the  Original  Subordinated  Principal  Balance and (e) with  respect to the
Distribution Date on the ninth anniversary of the first  Distribution Date, 50%
of the Original Subordinated Principal Balance.

          Servicing Advances:  All customary,  reasonable and necessary "out of
pocket" costs and expenses  incurred in the  performance by the Master Servicer
of its servicing  obligations,  including,  but not limited to, the cost of (i)
the preservation,  restoration and protection of a Mortgaged Property, (ii) any
expenses  reimbursable to the Master Servicer  pursuant to Section 3.11 and any
enforcement  or  judicial  proceedings,   including  foreclosures,   (iii)  the
management  and  liquidation of any REO Property and (iv)  compliance  with the
obligations under Section 3.09.

          Servicing Officer: Any officer of the Master Servicer involved in, or
responsible for, the  administration  and servicing of the Mortgage Loans whose
name and facsimile  signature appear on a list of servicing  officers furnished
to the  Trustee by the Master  Servicer on the  Closing  Date  pursuant to this
Agreement, as such list may from time to time be amended.

          Shift  Percentage:  As of any Distribution  Date occurring during the
five  years  beginning  on  the  first  Distribution  Date,  0%  and  for  each
Distribution  Date  occurring  on or after the fifth  anniversary  of the first
Distribution Date, 100%.

          Special Hazard Coverage  Termination Date: The point in time at which
the Special Hazard Loss Coverage Amount is reduced to zero.

          Special  Hazard  Loss:  Any  Realized  Loss  suffered  by a Mortgaged
Property on account of direct physical loss but not including (i) any loss of a
type covered by a hazard  insurance policy or a flood insurance policy required
to be maintained  with respect to such Mortgaged  Property  pursuant to Section
3.09 to the extent of the amount of such loss covered thereby, or (ii) any loss
caused by or resulting from:

          (a) normal wear and tear;

          (b)  fraud,  conversion  or  other  dishonest  act on the part of the
     Trustee,  the Master Servicer or any of their agents or employees (without
     regard to any portion of the loss not covered by any errors and  omissions
     policy);

          (c) errors in design, faulty workmanship or faulty materials,  unless
     the collapse of the  property or a part  thereof  ensues and then only for
     the ensuing loss;

          (d) nuclear or chemical  reaction or nuclear radiation or radioactive
     or chemical  contamination,  all whether  controlled or uncontrolled,  and
     whether  such  loss be direct or  indirect,  proximate  or remote or be in
     whole  or in part  caused  by,  contributed  to or  aggravated  by a peril
     covered by the definition of the term "Special Hazard Loss";

          (e)  hostile  or warlike  action in time of peace and war,  including
     action in hindering,  combating or defending against an actual,  impending
     or expected attack:

               1. by any government or sovereign power, de jure or de facto, or
          by any authority maintaining or using military,  naval or air forces;
          or

               2. by military, naval or air forces; or

               3. by an agent  of any  such  government,  power,  authority  or
          forces;

          (f) any  weapon of war  employing  nuclear  fission,  fusion or other
     radioactive force, whether in time of peace or war; or

          (g) insurrection,  rebellion, revolution, civil war, usurped power or
     action  taken  by  governmental  authority  in  hindering,   combating  or
     defending  against  such  an  occurrence,  seizure  or  destruction  under
     quarantine or customs regulations, confiscation by order of any government
     or public  authority or risks of contraband or illegal  transportation  or
     trade.

          Special  Hazard  Loss  Coverage  Amount:  With  respect  to the first
Distribution Date, $5,002,077.  With respect to any Distribution Date after the
first  Distribution  Date,  the  lesser  of (a) the  greatest  of (i) 1% of the
aggregate  of the  principal  balances of the  Mortgage  Loans,  (ii) twice the
principal  balance of the largest  Mortgage Loan and (iii) the aggregate of the
principal  balances  of all  Mortgage  Loans  secured by  Mortgaged  Properties
located  in the single  California  postal  zip code area  having  the  highest
aggregate  principal  balance  of any such zip  code  area and (b) the  Special
Hazard Loss Coverage Amount as of the Closing Date less the amount,  if any, of
Special Hazard Losses allocated to the Certificates since the Closing Date. All
principal  balances for the purpose of this definition will be calculated as of
the first day of the calendar  month  preceding the month of such  Distribution
Date after giving effect to Scheduled  Payments on the Mortgage Loans then due,
whether or not paid.

          Special Hazard Mortgage Loan: A Liquidated  Mortgage Loan as to which
a Special Hazard Loss has occurred.

          S&P: Standard & Poor's, a division of The McGraw-Hill Companies, Inc.
If S&P is  designated  as a Rating  Agency in the  Preliminary  Statement,  for
purposes of Section 10.05(b) the address for notices to S&P shall be Standard &
Poor's, 26 Broadway, 15th Floor, New York, New York 10004, Attention:  Mortgage
Surveillance Monitoring,  or such other address as S&P may hereafter furnish to
the Depositor and the Master Servicer.

          Startup Day: The Closing Date.

          Stated Principal  Balance:  As to any Mortgage Loan and Due Date, the
unpaid principal balance of such Mortgage Loan as of such Due Date as specified
in  the  amortization  schedule  at  the  time  relating  thereto  (before  any
adjustment to such amortization schedule by reason of any moratorium or similar
waiver or grace period) after giving effect to any previous  partial  Principal
Prepayments and Liquidation  Proceeds  allocable to principal  (other than with
respect to any Liquidated Mortgage Loan) and to the payment of principal due on
such Due Date and  irrespective  of any  delinquency  in payment by the related
Mortgagor.

          Streamlined Documentation Mortgage Loan: Any Mortgage Loan originated
pursuant to the Seller's Streamlined Loan Documentation Program then in effect.

          Subordinated Certificates: As specified in the Preliminary Statement.

          Subordinated Percentage:  As to any Distribution Date, 100% minus the
Senior Percentage for such Distribution Date.

          Subordinated Prepayment Percentage: As to any Distribution Date, 100%
minus the Senior Prepayment Percentage for such Distribution Date.

          Subordinated  Principal  Distribution  Amount:  With  respect  to any
Distribution  Date,  an  amount  equal  to (A) the sum of (i) the  Subordinated
Percentage of the  applicable  Non-PO  Percentage  of all amounts  described in
clauses (a) through (d) of the definition of "Non-PO Formula  Principal Amount"
for such Distribution Date, (ii) with respect to each Mortgage Loan that became
a Liquidated  Mortgage  Loan during the calendar  month  preceding the month of
such  Distribution  Date, the applicable Non-PO Percentage of the amount of the
Liquidation  Proceeds  allocated to  principal  received  with respect  thereto
remaining after  application  thereof pursuant to clause (ii) of the definition
of Senior Principal  Distribution Amount, up to the Subordinated  Percentage of
the  applicable  Non-PO  Percentage  of the  Stated  Principal  Balance of such
Mortgage  Loan  and  (iii)  the  Subordinated   Prepayment  Percentage  of  the
applicable  Non-PO  Percentage  of all amounts  described  in clause (f) of the
definition of "Non-PO  Formula  Principal  Amount" for such  Distribution  Date
reduced by (B) the  amount of any  payments  in  respect  of Class PO  Deferred
Amounts on the related Distribution Date.

          Subservicer:  Any person to whom the Master  Servicer has  contracted
for the servicing of all or a portion of the Mortgage Loans pursuant to Section
3.02 hereof.

          Substitute  Mortgage Loan: A Mortgage Loan  substituted by the Seller
for a Deleted  Mortgage Loan which must, on the date of such  substitution,  as
confirmed in a Request for Release, substantially in the form of Exhibit M, (i)
have a Stated Principal  Balance,  after deduction of the principal  portion of
the Scheduled  Payment due in the month of substitution,  not in excess of, and
not more  than 10%  less  than the  Stated  Principal  Balance  of the  Deleted
Mortgage Loan;  (ii) be accruing  interest at a rate no lower than and not more
than 1% per annum higher than, that of the Deleted  Mortgage Loan; (iii) have a
Loan-to-Value Ratio no higher than that of the Deleted Mortgage Loan; (iv) have
a remaining  term to maturity no greater  than (and not more than one year less
than that of) the Deleted  Mortgage Loan; (v) not be a Cooperative  Loan unless
the  Deleted  Mortgage  Loan was a  Cooperative  Loan and (vi) comply with each
representation and warranty set forth in Section 2.03 hereof.

          Substitution  Adjustment  Amount:  The meaning  ascribed to such term
pursuant to Section 2.03.

          Support Classes: As specified in the Preliminary Statement.

          Targeted Balances: With respect to any Targeted Principal Classes and
any Distribution  Date appearing in Schedule IV hereto,  the applicable  amount
appearing opposite such Distribution Date for such respective Class.

          Targeted   Principal   Classes:   As  specified  in  the  Preliminary
Statement.

          Tax Matters Person:  The person designated as "tax matters person" in
the manner provided under Treasury regulation Section 1.860F-4(d) and temporary
Treasury regulation Section 301.6231(a)(7)1T. Initially, the Tax Matters Person
shall be the Trustee.

          Tax Matters  Person  Certificate:  The Class A-R  Certificate  with a
Denomination of $0.05.

          Transfer:  Any direct or indirect  transfer or sale of any  Ownership
Interest in a Residual Certificate.

          Trustee:  The Bank of New York and its successors and, if a successor
trustee is appointed hereunder, such successor.

          Trustee  Fee:  As to  any  Distribution  Date,  an  amount  equal  to
one-twelfth  of the Trustee Fee Rate  multiplied  by the Pool Stated  Principal
Balance with respect to such Distribution Date.

          Trustee Fee Rate:  With respect to each Mortgage  Loan, the per annum
rate agreed upon in writing on or prior to the Closing  Date by the Trustee and
the Depositor.

          Trust Fund: The corpus of the trust created  hereunder  consisting of
(i) the  Mortgage  Loans and all  interest  and  principal  received on or with
respect  thereto  after the Cut-off Date to the extent not applied in computing
the Cut-off Date Principal  Balance thereof;  (ii) the Certificate  Account and
the  Distribution  Account  all  amounts  deposited  therein  pursuant  to  the
applicable provisions of this Agreement; (iii) property that secured a Mortgage
Loan and has been  acquired by  foreclosure,  deed-in-lieu  of  foreclosure  or
otherwise; and (v) all proceeds of the conversion, voluntary or involuntary, of
any of the foregoing.

          Unscheduled  Principal  Distribution  Amount:  As to any Distribution
Date, an amount equal to the sum of (i) with respect to each Mortgage Loan that
became a Liquidated Mortgage Loan during the calendar month preceding the month
of such Distribution  Date, the Non-PO  Percentage of the Liquidation  Proceeds
allocable to principal received with respect to such Mortgage Loan and (ii) the
applicable  Non-PO  Percentage  of the  amount  described  in clause (f) of the
definition of "Non-PO Formula Principal Amount" for such Distribution Date.

          Voting  Rights:  The  portion  of  the  voting  rights  of all of the
Certificates  which  is  allocated  to  any  Certificate.  As of  any  date  of
determination,  (a) 1% of all Voting Rights shall be allocated to each Class of
Notional Amount Certificates,  if any (such Voting Rights to be allocated among
the  holders  of  Certificates  of each such  Class in  accordance  with  their
respective Percentage Interests),  and (b) the remaining Voting Rights (or 100%
of the  Voting  Rights if there is no Class of  Notional  Amount  Certificates)
shall be allocated  among Holders of the remaining  Classes of  Certificates in
proportion to the Certificate Balances of their respective Certificates on such
date.

<PAGE>

                                  ARTICLE II

                         CONVEYANCE OF MORTGAGE LOANS;
                         REPRESENTATIONS AND WARRANTIES

          SECTION 2.01. Conveyance of Mortgage Loans.

          (a) The Seller,  concurrently with the execution and delivery hereof,
hereby  sells,  transfers,  assigns,  sets over and  otherwise  conveys  to the
Depositor, without recourse, all the right, title and interest of the Seller in
and to the Mortgage  Loans,  including all interest and  principal  received or
receivable  by the Seller on or with  respect to the  Mortgage  Loans after the
Cut-off  Date and all  interest and  principal  payments on the Mortgage  Loans
received prior to the Cut-off Date in respect of  installments  of interest and
principal due thereafter,  but not including payments of principal and interest
due and  payable on the  Mortgage  Loans on or before the Cut-off  Date.  On or
prior to the Closing Date, the Seller shall deliver to the Depositor or, at the
Depositor's direction,  to the Trustee or other designee of the Depositor,  the
Mortgage  File for each  Mortgage  Loan listed in the  Mortgage  Loan  Schedule
(except that, in the case of the Delay Delivery  Mortgage Loans,  such delivery
may take place  within  thirty  (30) days  following  the Closing  Date).  Such
delivery of the Mortgage  Files shall be made against  payment by the Depositor
of the purchase price,  previously  agreed to by the Seller and Depositor,  for
the Mortgage  Loans.  With  respect to any  Mortgage  Loan that does not have a
first  payment  date on or  before  the  Due  Date in the  month  of the  first
Distribution Date, the Seller shall deposit into the Distribution Account on or
before the Distribution Account Deposit Date relating to the first Distribution
Date, an amount equal to one month's interest at the related Adjusted  Mortgage
Rate on the Cut-off Date Principal Balance of such Mortgage Loan.

          (b) The  Depositor,  concurrently  with the  execution  and  delivery
hereof,  hereby sells,  transfers,  assigns, sets over and otherwise conveys to
the Trustee for the benefit of the  Certificateholders,  without recourse,  all
the  right,  title and  interest  of the  Depositor  in and to the  Trust  Fund
together with the Depositor's right to require the Seller to cure any breach of
a  representation  or warranty  made herein by the Seller or to  repurchase  or
substitute for any affected Mortgage Loan in accordance herewith.

          (c) In  connection  with the  transfer  and  assignment  set forth in
clause (b) above,  the Depositor has delivered or caused to be delivered to the
Trustee (or, in the case of the Delay Delivery  Mortgage Loans, will deliver or
cause to be  delivered to the Trustee  within  thirty (30) days  following  the
Closing Date) for the benefit of the Certificateholders the following documents
or instruments with respect to each Mortgage Loan so assigned:

             (i) (A) the original Mortgage Note endorsed by manual or facsimile
          signature  in  blank  in the  following  form:  "Pay to the  order of
          ____________  without  recourse," with all  intervening  endorsements
          showing a complete  chain of  endorsement  from the originator to the
          Person  endorsing  the  Mortgage  Note (each such  endorsement  being
          sufficient to transfer all right,  title and interest of the party so
          endorsing, as noteholder or assignee thereof, in and to that Mortgage
          Note); or

               (B)  with  respect  to any  Lost  Mortgage  Note,  a  lost  note
          affidavit from the Seller stating that the original Mortgage Note was
          lost or destroyed, together with a copy of such Mortgage Note;

             (ii) except as provided below, the original recorded Mortgage or a
          copy of such  Mortgage  certified  by the  Seller as being a true and
          complete copy of the Mortgage;

             (iii) a duly  executed  assignment  of the Mortgage  (which may be
          included in a blanket  assignment  or  assignments),  together  with,
          except as provided below,  all interim  recorded  assignments of such
          mortgage (each such assignment,  when duly and validly completed,  to
          be in recordable  form and sufficient to effect the assignment of and
          transfer to the  assignee  thereof,  under the  Mortgage to which the
          assignment  relates);  provided that, if the related Mortgage has not
          been returned  from the  applicable  public  recording  office,  such
          assignment of the Mortgage may exclude the information to be provided
          by the recording office;

             (iv) the  original  or  copies of each  assumption,  modification,
          written assurance or substitution agreement, if any;

             (v) except as provided below,  the original or duplicate  original
          lender's title policy and all riders thereto; and

             (vi) in the  case of a  Cooperative  Loan,  the  originals  of the
          following documents or instruments:

               (a) The Coop Shares, together with a stock power in blank;

               (b) The executed Security Agreement;

               (c) The executed Proprietary Lease;

               (d) The executed Recognition Agreement;

               (e) The executed assignment of Recognition Agreement;

               (f) The executed  UCC-1  financing  statement  with  evidence of
               recording  thereon which have been filed in all places  required
               to perfect  the  Seller's  interest  in the Coop  Shares and the
               Proprietary Lease; and

               (g) Executed UCC-3 financing statements or other appropriate UCC
               financing   statements  required  by  state  law,  evidencing  a
               complete  and  unbroken  line from the  mortgagee to the Trustee
               with  evidence of recording  thereon (or in a form  suitable for
               recordation).

          In the event that in connection  with any Mortgage Loan the Depositor
cannot deliver (a) the original  recorded  Mortgage,  (b) all interim  recorded
assignments or (c) the lender's title policy (together with all riders thereto)
satisfying the requirements of clause (ii),  (iii) or (v) above,  respectively,
concurrently  with the execution and delivery  hereof  because such document or
documents have not been returned from the applicable public recording office in
the case of clause (ii) or (iii)  above,  or because  the title  policy has not
been delivered to either the Master Servicer or the Depositor by the applicable
title  insurer in the case of clause (v) above,  the Depositor  shall  promptly
deliver  to the  Trustee,  in the  case of  clause  (ii) or (iii)  above,  such
original Mortgage or such interim assignment, as the case may be, with evidence
of recording  indicated  thereon upon receipt thereof from the public recording
office, or a copy thereof, certified, if appropriate, by the relevant recording
office,  but in no event shall any such  delivery of the original  Mortgage and
each such interim assignment or a copy thereof,  certified, if appropriate,  by
the  relevant  recording  office,  be made  later than one year  following  the
Closing  Date,  or, in the case of clause  (v)  above,  no later  than 120 days
following the Closing Date;  provided,  however,  in the event the Depositor is
unable to deliver by such date each  Mortgage and each such interim  assignment
by reason of the fact that any such  documents  have not been  returned  by the
appropriate  recording office, or, in the case of each such interim assignment,
because the related Mortgage has not been returned by the appropriate recording
office,  the Depositor  shall deliver such documents to the Trustee as promptly
as possible upon receipt  thereof and, in any event,  within 720 days following
the Closing Date.  The Depositor  shall forward or cause to be forwarded to the
Trustee  (a) from time to time  additional  original  documents  evidencing  an
assumption  or  modification  of a  Mortgage  Loan and (b) any other  documents
required  to be  delivered  by the  Depositor  or the  Master  Servicer  to the
Trustee.  In the event  that the  original  Mortgage  is not  delivered  and in
connection with the payment in full of the related Mortgage Loan and the public
recording office requires the presentation of a "lost instruments affidavit and
indemnity" or any equivalent document,  because only a copy of the Mortgage can
be delivered with the instrument of  satisfaction or  reconveyance,  the Master
Servicer shall execute and deliver or cause to be executed and delivered such a
document to the public recording  office.  In the case where a public recording
office retains the original  recorded  Mortgage or in the case where a Mortgage
is lost after  recordation  in a public  recording  office,  the  Seller  shall
deliver  to the  Trustee  a copy  of such  Mortgage  certified  by such  public
recording  office  to be a true  and  complete  copy of the  original  recorded
Mortgage.

          As  promptly  as   practicable   subsequent   to  such  transfer  and
assignment,  and in any event, within thirty (30) days thereafter,  the Trustee
shall (i) affix the  Trustee's  name to each  assignment  of  Mortgage,  as the
assignee thereof, (ii) cause such assignment to be in proper form for recording
in the appropriate  public office for real property  records and (iii) cause to
be delivered for recording in the  appropriate  public office for real property
records the  assignments  of the  Mortgages to the Trustee,  except that,  with
respect to any assignments of Mortgage as to which the Trustee has not received
the  information  required to prepare such  assignment in recordable  form, the
Trustee's  obligation to do so and to deliver the same for such recording shall
be as soon as practicable  after receipt of such  information  and in any event
within  thirty (30) days after  receipt  thereof and that the Trustee  need not
cause to be recorded any  assignment  which  relates to a Mortgage Loan (a) the
Mortgaged  Property  and  Mortgage  File  relating  to  which  are  located  in
California  or (b) in any  other  jurisdiction  under  the laws of which in the
opinion of counsel the  recordation  of such  assignment  is not  necessary  to
protect  the  Trustee's  and the  Certificateholders'  interest  in the related
Mortgage Loan.

          In the case of  Mortgage  Loans that have been  prepaid in full as of
the Closing Date, the Depositor,  in lieu of delivering the above  documents to
the  Trustee,  will  deposit in the  Certificate  Account  the  portion of such
payment that is required to be deposited in the Certificate Account pursuant to
Section 3.08 hereof.

          Notwithstanding  anything to the contrary in this  Agreement,  within
thirty days after the Closing Date,  the Seller shall either (i) deliver to the
Depositor, or at the Depositor's direction, to the Trustee or other designee of
the Depositor  the Mortgage File as required  pursuant to this Section 2.01 for
each Delay Delivery Mortgage Loan or (ii) (A) substitute a Substitute  Mortgage
Loan  for the  Delay  Delivery  Mortgage  Loan or (B)  repurchase  the  Delayed
Delivery Mortgage Loan, which  substitution or repurchase shall be accomplished
in the manner and subject to the conditions set forth in Section 2.03 (treating
each Delay  Delivery  Mortgage Loan as a Deleted  Mortgage Loan for purposes of
such Section 2.03),  provided,  however,  that if the Seller fails to deliver a
Mortgage File for any Delay Delivery Mortgage Loan within the thirty-day period
provided  in the prior  sentence,  the  Seller  shall  use its best  reasonable
efforts to effect a  substitution,  rather than a  repurchase  of, such Deleted
Mortgage Loan and provided further that the cure period provided for in Section
2.02 or in Section 2.03 shall not apply to the initial delivery of the Mortgage
File for such Delay  Delivery  Mortgage  Loan, but rather the Seller shall have
five (5)  Business  Days to cure such  failure to  deliver.  At the end of such
thirty-day  period,  the Trustee shall send a Delay Delivery  Certification for
the Delay Delivery  Mortgage Loans delivered  during such thirty-day  period in
accordance with the provisions of Section 2.02.

          SECTION 2.02. Acceptance by Trustee of the Mortgage Loans.

          The Trustee  acknowledges  receipt of the documents identified in the
Initial Certification in the form annexed hereto as Exhibit F and declares that
it holds and will hold such documents and the other  documents  delivered to it
constituting  the  Mortgage  Files,  and that it holds or will hold such  other
assets as are included in the Trust Fund,  in trust for the  exclusive  use and
benefit of all present and future Certificateholders.  The Trustee acknowledges
that  it will  maintain  possession  of the  Mortgage  Notes  in the  State  of
California, unless otherwise permitted by the Rating Agencies.

          The Trustee  agrees to execute and deliver on the Closing Date to the
Depositor,  the Master Servicer and the Seller an Initial  Certification in the
form annexed hereto as Exhibit F. Based on its review and examination, and only
as to the  documents  identified  in such  Initial  Certification,  the Trustee
acknowledges  that such  documents  appear  regular on their face and relate to
such  Mortgage  Loan.  The  Trustee  shall be under  no duty or  obligation  to
inspect, review or examine said documents,  instruments,  certificates or other
papers to determine that the same are genuine,  enforceable or appropriate  for
the  represented  purpose or that they have  actually been recorded in the real
estate  records  or that they are other  than what they  purport to be on their
face.

          On or about the  thirtieth  (30th) day after the  Closing  Date,  the
Trustee shall deliver to the  Depositor,  the Master  Servicer and the Seller a
Delay Delivery  Certification in the form annexed hereto as Exhibit G, with any
applicable exceptions noted thereon.

          Not later than 90 days after the  Closing  Date,  the  Trustee  shall
deliver  to  the  Depositor,  the  Master  Servicer  and  the  Seller  a  Final
Certification  in the form  annexed  hereto as Exhibit  H, with any  applicable
exceptions noted thereon.

          If, in the course of such  review,  the  Trustee  finds any  document
constituting a part of a Mortgage File which does not meet the  requirements of
Section  2.01,  the  Trustee  shall  list  such as an  exception  in the  Final
Certification;   provided,   however  that  the  Trustee  shall  not  make  any
determination  as to whether (i) any  endorsement is sufficient to transfer all
right, title and interest of the party so endorsing,  as noteholder or assignee
thereof,  in and to that Mortgage Note or (ii) any  assignment is in recordable
form or is sufficient to effect the  assignment of and transfer to the assignee
thereof under the mortgage to which the  assignment  relates.  The Seller shall
promptly  correct  or cure such  defect  within 90 days from the date it was so
notified of such defect and, if the Seller does not correct or cure such defect
within such  period,  the Seller shall  either (a)  substitute  for the related
Mortgage  Loan  a  Substitute   Mortgage  Loan,  which  substitution  shall  be
accomplished  in the manner and subject to the  conditions set forth in Section
2.03, or (b) purchase  such Mortgage Loan from the Trustee  within 90 days from
the date the  Seller was  notified  of such  defect in writing at the  Purchase
Price of such Mortgage  Loan;  provided,  however,  that in no event shall such
substitution or purchase occur more than 540 days from the Closing Date, except
that if the  substitution  or  purchase  of a Mortgage  Loan  pursuant  to this
provision is required by reason of a delay in delivery of any  documents by the
appropriate  recording office, and there is a dispute between either the Master
Servicer  or the  Seller and the  Trustee  over the  location  or status of the
recorded  document,  then such  substitution or purchase shall occur within 720
days from the Closing Date.  The Trustee shall deliver  written  notice to each
Rating  Agency within 270 days from the Closing Date  indicating  each Mortgage
Loan (a) which has not been returned by the appropriate recording office or (b)
as to which there is a dispute as to location or status of such Mortgage  Loan.
Such  notice  shall be  delivered  every 90 days  thereafter  until the related
Mortgage Loan is returned to the Trustee. Any such substitution pursuant to (a)
above or purchase  pursuant  to (b) above  shall not be  effected  prior to the
delivery  to the Trustee of the  Opinion of Counsel  required  by Section  2.05
hereof,  if any,  and any  substitution  pursuant  to (a)  above  shall  not be
effected  prior to the  additional  delivery  to the  Trustee of a Request  for
Release substantially in the form of Exhibit N. No substitution is permitted to
be made in any calendar month after the Determination  Date for such month. The
Purchase  Price for any such  Mortgage Loan shall be deposited by the Seller in
the Certificate  Account on or prior to the  Distribution  Account Deposit Date
for the  Distribution  Date in the month following the month of repurchase and,
upon receipt of such deposit and certification with respect thereto in the form
of Exhibit N hereto, the Trustee shall release the related Mortgage File to the
Seller and shall execute and deliver at the Seller's  request such  instruments
of  transfer  or  assignment  prepared  by the  Seller,  in each  case  without
recourse,  as shall be  necessary  to vest in the Seller,  or a  designee,  the
Trustee's interest in any Mortgage Loan released pursuant hereto.

          The Trustee shall retain possession and custody of each Mortgage File
in accordance  with and subject to the terms and  conditions  set forth herein.
The Master Servicer shall promptly  deliver to the Trustee,  upon the execution
or receipt  thereof,  the  originals  of such other  documents  or  instruments
constituting  the  Mortgage  File as come  into the  possession  of the  Master
Servicer from time to time.

          It is  understood  and agreed  that the  obligation  of the Seller to
substitute  for or to  purchase  any  Mortgage  Loan  which  does  not meet the
requirements of Section 2.01 above shall constitute the sole remedy  respecting
such defect available to the Trustee,  the Depositor and any  Certificateholder
against the Seller.

          SECTION 2.03. Representations, Warranties and Covenants of the Seller
                        and Master Servicer.

          (a)  Countrywide  Home Loans,  Inc., in its  capacities as Seller and
Master Servicer,  hereby makes the  representations and warranties set forth in
Schedule II hereto, and by this reference incorporated herein, to the Depositor
and the Trustee,  as of the Closing Date, or if so specified therein, as of the
Cut-off Date.

          (b)  The  Seller,  in  its  capacity  as  Seller,  hereby  makes  the
representations  and warranties  set forth in Schedule III hereto,  and by this
reference  incorporated  herein,  to the Depositor  and the Trustee,  as of the
Closing Date, or if so specified therein, as of the Cut-off Date.

          (c) Upon  discovery  by any of the  parties  hereto  of a breach of a
representation or warranty made pursuant to Section 2.03(b) that materially and
adversely affects the interests of the Certificateholders in any Mortgage Loan,
the party discovering such breach shall give prompt notice thereof to the other
parties.  The Seller hereby covenants that within 90 days of the earlier of its
discovery  or its  receipt of written  notice from any party of a breach of any
representation  or warranty made pursuant to Section  2.03(b) which  materially
and adversely affects the interests of the  Certificateholders  in any Mortgage
Loan, it shall cure such breach in all material respects, and if such breach is
not so cured,  shall,  (i) if such 90-day  period  expires  prior to the second
anniversary of the Closing Date, remove such Mortgage Loan (a "Deleted Mortgage
Loan") from the Trust Fund and  substitute  in its place a Substitute  Mortgage
Loan, in the manner and subject to the conditions set forth in this Section; or
(ii)  repurchase the affected  Mortgage Loan or Mortgage Loans from the Trustee
at the Purchase Price in the manner set forth below;  provided,  however,  that
any such substitution  pursuant to (i) above shall not be effected prior to the
delivery  to the Trustee of the  Opinion of Counsel  required  by Section  2.05
hereof,  if any, and any such  substitution  pursuant to (i) above shall not be
effected  prior to the  additional  delivery  to the  Trustee of a Request  for
Release  substantially  in the form of Exhibit N and the Mortgage  File for any
such Substitute  Mortgage Loan. The Seller shall promptly  reimburse the Master
Servicer  and the Trustee for any  expenses  reasonably  incurred by the Master
Servicer or the Trustee in respect of  enforcing  the remedies for such breach.
With respect to the  representations  and warranties  described in this Section
which are made to the best of the Seller's  knowledge,  if it is  discovered by
either the  Depositor,  the Seller or the Trustee  that the  substance  of such
representation  and warranty is inaccurate and such  inaccuracy  materially and
adversely  affects the value of the related  Mortgage  Loan or the interests of
the Certificateholders therein,  notwithstanding the Seller's lack of knowledge
with  respect  to the  substance  of  such  representation  or  warranty,  such
inaccuracy  shall be  deemed  a  breach  of the  applicable  representation  or
warranty.

          With respect to any  Substitute  Mortgage  Loan or Loans,  the Seller
shall  deliver to the  Trustee for the  benefit of the  Certificateholders  the
Mortgage Note, the Mortgage,  the related assignment of the Mortgage,  and such
other  documents  and  agreements  as are  required by Section  2.01,  with the
Mortgage Note  endorsed and the Mortgage  assigned as required by Section 2.01.
No  substitution  is  permitted  to be made in any  calendar  month  after  the
Determination  Date for such  month.  Scheduled  Payments  due with  respect to
Substitute Mortgage Loans in the month of substitution shall not be part of the
Trust  Fund  and  will  be  retained  by  the  Seller  on the  next  succeeding
Distribution   Date.   For  the  month  of   substitution,   distributions   to
Certificateholders will include the monthly payment due on any Deleted Mortgage
Loan for such month and  thereafter  the Seller shall be entitled to retain all
amounts  received in respect of such Deleted Mortgage Loan. The Master Servicer
shall   amend   the   Mortgage   Loan   Schedule   for  the   benefit   of  the
Certificateholders to reflect the removal of such Deleted Mortgage Loan and the
substitution  of the Substitute  Mortgage Loan or Loans and the Master Servicer
shall  deliver the amended  Mortgage  Loan  Schedule to the Trustee.  Upon such
substitution,  the  Substitute  Mortgage Loan or Loans shall be subject  to-the
terms of this Agreement in all respects, and the Seller shall be deemed to have
made with respect to such Substitute  Mortgage Loan or Loans, as of the date of
substitution,  the  representations  and  warranties  made  pursuant to Section
2.03(b) with respect to such Mortgage Loan. Upon any such  substitution and the
deposit  to the  Certificate  Account of the amount  required  to be  deposited
therein in  connection  with such  substitution  as described in the  following
paragraph,  the Trustee shall release the Mortgage File held for the benefit of
the Certificateholders relating to such Deleted Mortgage Loan to the Seller and
shall  execute  and  deliver at the  Seller's  direction  such  instruments  of
transfer or assignment  prepared by the Seller,  in each case without recourse,
as  shall be  necessary  to vest  title in the  Seller,  or its  designee,  the
Trustee's  interest in any Deleted  Mortgage Loan  substituted  for pursuant to
this Section 2.03.

          For any month in which the Seller  substitutes one or more Substitute
Mortgage Loans for one or more Deleted Mortgage Loans, the Master Servicer will
determine the amount (if any) by which the aggregate  principal  balance of all
such Substitute  Mortgage Loans as of the date of substitution is less than the
aggregate  Stated  Principal  Balance of all such Deleted Mortgage Loans (after
application of the scheduled  principal  portion of the monthly payments due in
the month of  substitution).  The amount of such  shortage  (the  "Substitution
Adjustment  Amount") plus an amount equal to the aggregate of any  unreimbursed
Advances with respect to such Deleted  Mortgage Loans shall be deposited in the
Certificate Account by the Seller on or before the Distribution Account Deposit
Date for the  Distribution  Date in the month  succeeding  the  calendar  month
during  which the related  Mortgage  Loan became  required to be  purchased  or
replaced hereunder.

          In the event that the Seller shall have  repurchased a Mortgage Loan,
the Purchase  Price  therefor  shall be deposited  in the  Certificate  Account
pursuant to Section 3.05 on or before the Distribution Account Deposit Date for
the Distribution  Date in the month following the month during which the Seller
became obligated hereunder to repurchase or replace such Mortgage Loan and upon
such  deposit of the  Purchase  Price,  the  delivery of the Opinion of Counsel
required  by Section  2.05 and  receipt of a Request for Release in the form of
Exhibit N hereto,  the Trustee shall release the related Mortgage File held for
the benefit of the  Certificateholders  to such Person,  and the Trustee  shall
execute and deliver at such Person's  direction such instruments of transfer or
assignment prepared by such Person, in each case without recourse,  as shall be
necessary to transfer title from the Trustee.  It is understood and agreed that
the  obligation  under  this  Agreement  of any Person to cure,  repurchase  or
replace any Mortgage  Loan as to which a breach has occurred and is  continuing
shall  constitute the sole remedy against such Persons  respecting  such breach
available to Certificateholders, the Depositor or the Trustee on their behalf.

          The representations and warranties made pursuant to this Section 2.03
shall survive delivery of the respective  Mortgage Files to the Trustee for the
benefit of the Certificateholders.

          SECTION 2.04.  Representations  and Warranties of the Depositor as to
                         the Mortgage Loans.

          The  Depositor  hereby  represents  and  warrants to the Trustee with
respect  to each  Mortgage  Loan as of the date  hereof or such  other date set
forth herein that as of the Closing  Date,  and  following  the transfer of the
Mortgage  Loans  to it by the  Seller,  the  Depositor  had  good  title to the
Mortgage Loans and the Mortgage  Notes were subject to no offsets,  defenses or
counterclaims.

          The Depositor  hereby  assigns,  transfers and conveys to the Trustee
all of its  rights  with  respect  to the  Mortgage  Loans  including,  without
limitation,  the  representations and warranties of the Seller made pursuant to
Section  2.03(b)  hereof,  together with all rights of the Depositor to require
the Seller to cure any breach  thereof or to repurchase  or substitute  for any
affected Mortgage Loan in accordance with this Agreement.

          It is understood and agreed that the  representations  and warranties
set forth in this Section 2.04 shall survive  delivery of the Mortgage Files to
the Trustee.  Upon discovery by the Depositor or the Trustee of a breach of any
of the foregoing  representations and warranties set forth in this Section 2.04
(referred  to herein as a  "breach"),  which breach  materially  and  adversely
affects the  interest of the  Certificateholders,  the party  discovering  such
breach  shall give  prompt  written  notice to the  others  and to each  Rating
Agency.

          SECTION  2.05.  Delivery  of Opinion of  Counsel in  Connection  with
                          Substitutions.

          (a)  Notwithstanding  any contrary  provision of this  Agreement,  no
substitution  pursuant to Section  2.02 or Section 2.03 shall be made more than
90 days after the  Closing  Date  unless the Seller  delivers to the Trustee an
Opinion of  Counsel,  which  Opinion of Counsel  shall not be at the expense of
either the Trustee or the Trust Fund,  addressed to the Trustee,  to the effect
that such  substitution  will not (i)  result in the  imposition  of the tax on
"prohibited  transactions" on the Trust Fund or contributions after the Startup
Date, as defined in Sections 860F(a)(2) and 860G(d) of the Code,  respectively,
or (ii) cause the Trust Fund to fail to qualify as a REMIC at any time that any
Certificates are outstanding.

          (b) Upon discovery by the Depositor, the Seller, the Master Servicer,
or the  Trustee  that any  Mortgage  Loan  does  not  constitute  a  "qualified
mortgage"  within  the  meaning of Section  860G(a)(3)  of the Code,  the party
discovering such fact shall promptly (and in any event within five (5) Business
Days of  discovery)  give  written  notice  thereof  to the other  parties.  In
connection  therewith,  the Trustee shall  require the Seller,  at the Seller's
option,  to either (i)  substitute,  if the conditions in Section  2.03(c) with
respect to  substitutions  are  satisfied,  a Substitute  Mortgage Loan for the
affected Mortgage Loan, or (ii) repurchase the affected Mortgage Loan within 90
days of such  discovery  in the same  manner as it would a Mortgage  Loan for a
breach of representation or warranty made pursuant to Section 2.03. The Trustee
shall reconvey to the Seller the Mortgage Loan to be released  pursuant  hereto
in the  same  manner,  and on the  same  terms  and  conditions,  as it would a
Mortgage Loan repurchased for breach of a representation or warranty  contained
in Section 2.03.

          SECTION 2.06. Execution and Delivery of Certificates.

          The Trustee  acknowledges  the transfer and  assignment  to it of the
Trust Fund and,  concurrently  with such transfer and assignment,  has executed
and  delivered  to or upon the  order of the  Depositor,  the  Certificates  in
authorized denominations evidencing directly or indirectly the entire ownership
of the Trust Fund.  The Trustee  agrees to hold the Trust Fund and exercise the
rights  referred to above for the benefit of all present and future  Holders of
the  Certificates  and to perform the duties set forth in this Agreement to the
best of its  ability,  to the end  that the  interests  of the  Holders  of the
Certificates may be adequately and effectively protected.

          SECTION 2.07. REMIC Matters.

          The  Preliminary  Statement sets forth the  designations  and "latest
possible  maturity  date" for  federal  income tax  purposes  of all  interests
created hereby. The "Startup Day" for purposes of the REMIC Provisions shall be
the Closing Date. The "tax matters person" with respect to each REMIC hereunder
shall  be the  Trustee  and the  Trustee  shall  hold  the Tax  Matters  Person
Certificate. Each REMIC's fiscal year shall be the calendar year.

          SECTION 2.08. Covenants of the Master Servicer.

          The Master Servicer hereby covenants to the Depositor and the Trustee
as follows:

          (a) the  Master  Servicer  shall  comply  in the  performance  of its
          obligations  under  this  Agreement  with all  reasonable  rules  and
          requirements of the insurer under each Required Insurance Policy; and

          (b) no written  information,  certificate  of an  officer,  statement
          furnished in writing or written  report  delivered to the  Depositor,
          any  affiliate  of the  Depositor  or the Trustee and prepared by the
          Master  Servicer  pursuant to this  Agreement will contain any untrue
          statement  of a  material  fact  or omit to  state  a  material  fact
          necessary to make such information,  certificate, statement or report
          not misleading.

<PAGE>

                                  ARTICLE III

                          ADMINISTRATION AND SERVICING
                               OF MORTGAGE LOANS

          SECTION 3.01. Master Servicer to Service Mortgage Loans.

          For and on  behalf of the  Certificateholders,  the  Master  Servicer
shall service and administer the Mortgage Loans in accordance with the terms of
this  Agreement  and  customary  and usual  standards  of  practice  of prudent
mortgage loan servicers.  In connection with such servicing and administration,
the Master  Servicer shall have full power and  authority,  acting alone and/or
through  Subservicers as provided in Section 3.02 hereof,  to do or cause to be
done any and all things that it may deem  necessary or desirable in  connection
with such servicing and administration, including but not limited to, the power
and  authority,  subject to the terms  hereof (i) to execute  and  deliver,  on
behalf of the Certificateholders and the Trustee, customary consents or waivers
and other  instruments  and  documents,  (ii) to  consent to  transfers  of any
Mortgaged  Property and assumptions of the Mortgage Notes and related Mortgages
(but only in the manner  provided  in this  Agreement),  (iii) to  collect  any
Insurance  Proceeds  and other  Liquidation  Proceeds,  and (iv) to  effectuate
foreclosure  or other  conversion of the  ownership of the  Mortgaged  Property
securing any Mortgage  Loan;  provided that the Master  Servicer shall not take
any action that is  inconsistent  with or prejudices the interests of the Trust
Fund or the Certificateholders in any Mortgage Loan or the rights and interests
of the Depositor,  the Trustee and the Certificateholders under this Agreement.
The Master Servicer shall represent and protect the interests of the Trust Fund
in the same manner as it protects its own  interests  in mortgage  loans in its
own portfolio in any claim, proceeding or litigation regarding a Mortgage Loan,
and shall not make or  permit  any  modification,  waiver or  amendment  of any
Mortgage Loan which would cause the Trust Fund to fail to qualify as a REMIC or
result in the imposition of any tax under Section 860F(a) or Section 860G(d) of
the  Code.  Without  limiting  the  generality  of the  foregoing,  the  Master
Servicer,  in its own name or in the name of the Depositor and the Trustee,  is
hereby  authorized  and empowered by the  Depositor  and the Trustee,  when the
Master Servicer believes it appropriate in its reasonable judgment,  to execute
and deliver, on behalf of the Trustee, the Depositor, the Certificateholders or
any of them, any and all  instruments of satisfaction  or  cancellation,  or of
partial or full release or discharge and all other comparable instruments, with
respect to the Mortgage  Loans,  and with respect to the  Mortgaged  Properties
held for the  benefit  of the  Certificateholders.  The Master  Servicer  shall
prepare  and  deliver  to the  Depositor  and/or  the  Trustee  such  documents
requiring  execution and delivery by either or both of them as are necessary or
appropriate  to enable  the  Master  Servicer  to service  and  administer  the
Mortgage  Loans to the extent  that the Master  Servicer  is not  permitted  to
execute and deliver such  documents  pursuant to the preceding  sentence.  Upon
receipt of such documents,  the Depositor and/or the Trustee shall execute such
documents and deliver them to the Master Servicer.

          In  accordance  with the standards of the  preceding  paragraph,  the
Master  Servicer  shall advance or cause to be advanced  funds as necessary for
the purpose of effecting the payment of taxes and  assessments on the Mortgaged
Properties,  which  advances shall be  reimbursable  in the first instance from
related  collections from the Mortgagors  pursuant to Section 3.06, and further
as provided in Section 3.08. The costs incurred by the Master Servicer, if any,
in effecting  the timely  payments of taxes and  assessments  on the  Mortgaged
Properties  and  related  insurance  premiums  shall  not,  for the  purpose of
calculating monthly  distributions to the  Certificateholders,  be added to the
Stated Principal Balances of the related Mortgage Loans,  notwithstanding  that
the terms of such Mortgage Loans so permit.

          SECTION  3.02.  Subservicing;   Enforcement  of  the  Obligations  of
                          Servicers.

          (a) The Master  Servicer  may  arrange  for the  subservicing  of any
Mortgage Loan by a Subservicer pursuant to a subservicing agreement;  provided,
however,  that  such  subservicing  arrangement  and the  terms of the  related
subservicing agreement must provide for the servicing of such Mortgage Loans in
a manner  consistent with the servicing  arrangements  contemplated  hereunder.
Unless the context otherwise requires,  references in this Agreement to actions
taken or to be taken by the Master  Servicer in servicing  the  Mortgage  Loans
include  actions taken or to be taken by a Subservicer  on behalf of the Master
Servicer.  Notwithstanding the provisions of any subservicing agreement, any of
the provisions of this Agreement relating to agreements or arrangements between
the Master  Servicer and a Subservicer  or reference to actions taken through a
Subservicer or otherwise, the Master Servicer shall remain obligated and liable
to the Depositor,  the Trustee and the Certificateholders for the servicing and
administration  of the Mortgage Loans in accordance with the provisions of this
Agreement without  diminution of such obligation or liability by virtue of such
subservicing  agreements or arrangements or by virtue of  indemnification  from
the  Subservicer and to the same extent and under the same terms and conditions
as if the Master Servicer alone were servicing and  administering  the Mortgage
Loans.  All  actions of each  Subservicer  performed  pursuant  to the  related
subservicing  agreement  shall be performed as an agent of the Master  Servicer
with the same force and effect as if performed directly by the Master Servicer.

          (b) For  purposes of this  Agreement,  the Master  Servicer  shall be
deemed to have received any collections, recoveries or payments with respect to
the Mortgage  Loans that are received by a  Subservicer  regardless  of whether
such payments are remitted by the Subservicer to the Master Servicer.

          SECTION  3.03.  Rights of the Depositor and the Trustee in Respect of
                          the Master Servicer.

          The Depositor may, but is not obligated to,  enforce the  obligations
of the Master Servicer hereunder and may, but is not obligated to, perform,  or
cause a designee to perform,  any defaulted  obligation of the Master  Servicer
hereunder and in connection with any such defaulted  obligation to exercise the
related  rights of the  Master  Servicer  hereunder;  provided  that the Master
Servicer shall not be relieved of any of its obligations hereunder by virtue of
such performance by the Depositor or its designee.  Neither the Trustee nor the
Depositor shall have any  responsibility or liability for any action or failure
to act by the  Master  Servicer  nor  shall the  Trustee  or the  Depositor  be
obligated to supervise  the  performance  of the Master  Servicer  hereunder or
otherwise.

          SECTION 3.04. Trustee to Act as Master Servicer.

          In the event that the Master  Servicer shall for any reason no longer
be the Master Servicer hereunder  (including by reason of an Event of Default),
the  Trustee  or its  successor  shall  thereupon  assume all of the rights and
obligations of the Master Servicer  hereunder arising  thereafter  (except that
the Trustee shall not be (i) liable for losses of the Master Servicer  pursuant
to Section  3.09  hereof or any acts or  omissions  of the  predecessor  Master
Servicer  hereunder),  (ii) obligated to make Advances if it is prohibited from
doing so by  applicable  law,  (iii)  obligated to  effectuate  repurchases  or
substitutions  of  Mortgage  Loans  hereunder  including,  but not  limited to,
repurchases or substitutions of Mortgage Loans pursuant to Section 2.02 or 2.03
hereof,  (iv)  responsible  for  expenses  of the Master  Servicer  pursuant to
Section 2.03 or (v) deemed to have made any  representations  and warranties of
the Master Servicer hereunder). Any such assumption shall be subject to Section
7.02  hereof.  If the  Master  Servicer  shall for any  reason no longer be the
Master Servicer  (including by reason of any Event of Default),  the Trustee or
its  successor  shall  succeed  to any  rights  and  obligations  of the Master
Servicer under each subservicing agreement.

          The Master  Servicer shall,  upon request of the Trustee,  but at the
expense of the Master Servicer, deliver to the assuming party all documents and
records  relating to each  subservicing  agreement or  substitute  subservicing
agreement  and  the  Mortgage  Loans  then  being  serviced  thereunder  and an
accounting  of  amounts  collected  or held by it and  otherwise  use its  best
efforts  to  effect  the  orderly  and  efficient  transfer  of the  substitute
subservicing agreement to the assuming party.

          SECTION  3.05.  Collection  of Mortgage  Loan  Payments;  Certificate
                          Account; Distribution Account.

          (a) The Master Servicer shall make  reasonable  efforts in accordance
with the  customary  and  usual  standards  of  practice  of  prudent  mortgage
servicers to collect all payments  called for under the terms and provisions of
the Mortgage Loans to the extent such procedures  shall be consistent with this
Agreement  and the terms  and  provisions  of any  related  Required  Insurance
Policy.  Consistent  with  the  foregoing,  the  Master  Servicer  may  in  its
discretion  (i)  waive any late  payment  charge  or any  prepayment  charge or
penalty  interest in connection with the prepayment of a Mortgage Loan and (ii)
extend  the due dates for  payments  due on a  Mortgage  Note for a period  not
greater  than 180 days;  provided,  however,  that the Master  Servicer  cannot
extend the maturity of any such  Mortgage Loan past the date on which the final
payment is due on the latest maturing  Mortgage Loan as of the Cut-off Date. In
the event of any such  arrangement,  the Master Servicer shall make Advances on
the related  Mortgage  Loan in accordance  with the  provisions of Section 4.01
during the scheduled  period in accordance  with the  amortization  schedule of
such Mortgage Loan without modification thereof by reason of such arrangements.
The Master  Servicer  shall not be required to institute or join in  litigation
with respect to collection of any payment  (whether under a Mortgage,  Mortgage
Note or otherwise or against any public or governmental  authority with respect
to a taking or  condemnation)  if it  reasonably  believes  that  enforcing the
provision of the Mortgage or other instrument pursuant to which such payment is
required is prohibited by applicable law.

          (b) The Master  Servicer  shall  establish and maintain a Certificate
Account into which the Master  Servicer  shall deposit or cause to be deposited
on a daily  basis  within one  Business  Day of  receipt,  except as  otherwise
specifically  provided herein, the following payments and collections  remitted
by  Subservicers  or received by it in respect of Mortgage Loans  subsequent to
the Cut-off  Date (other than in respect of  principal  and interest due on the
Mortgage  Loans on or  before  the  Cut-off  Date)  and the  following  amounts
required to be deposited hereunder:

          (i) all  payments  on account of  principal  on the  Mortgage  Loans,
     including Principal Prepayments;

          (ii) all payments on account of interest on the Mortgage  Loans,  net
     of the related Master Servicing Fee;

          (iii) all Insurance  Proceeds and  Liquidation  Proceeds,  other than
     proceeds  to be  applied  to the  restoration  or repair of the  Mortgaged
     Property  or  released  to the  Mortgagor  in  accordance  with the Master
     Servicer's normal servicing procedures;

          (iv) any amount  required  to be  deposited  by the  Master  Servicer
     pursuant to Section  3.05(e) in  connection  with any losses on  Permitted
     Investments;

          (v) any  amounts  required  to be  deposited  by the Master  Servicer
     pursuant to Section 3.09(b), 3.09(d), and in respect of net monthly rental
     income from REO Property pursuant to Section 3.11 hereof;

          (vi) all Substitution Adjustment Amounts;

          (vii) all Advances  made by the Master  Servicer  pursuant to Section
     4.01; and

          (viii) any other amounts required to be deposited hereunder.

          In addition,  with respect to any Mortgage  Loan that is subject to a
buydown agreement,  on each Due Date for such Mortgage Loan, in addition to the
monthly  payment  remitted by the  Mortgagor,  the Master  Servicer shall cause
funds to be deposited  into the  Certificate  Account in an amount  required to
cause an amount of interest to be paid with respect to such Mortgage Loan equal
to the  amount of  interest  that has  accrued on such  Mortgage  Loan from the
preceding Due Date at the Mortgage Rate net of the related Master Servicing Fee
on such date.

          The foregoing  requirements  for  remittance  by the Master  Servicer
shall be exclusive,  it being understood and agreed that,  without limiting the
generality of the  foregoing,  payments in the nature of prepayment  penalties,
late payment charges or assumption fees, if collected,  need not be remitted by
the Master  Servicer.  In the event that the Master  Servicer  shall  remit any
amount not required to be remitted,  it may at any time  withdraw or direct the
institution  maintaining the  Certificate  Account to withdraw such amount from
the Certificate Account, any provision herein to the contrary  notwithstanding.
Such withdrawal or direction may be  accomplished by delivering  written notice
thereof to the Trustee or such other  institution  maintaining  the Certificate
Account  which  describes  the amounts  deposited  in error in the  Certificate
Account.  The Master Servicer shall maintain  adequate  records with respect to
all  withdrawals  made  pursuant to this  Section.  All funds  deposited in the
Certificate  Account  shall be held in trust for the  Certificateholders  until
withdrawn in accordance with Section 3.08.

          (c) [Reserved]

          (d) The  Trustee  shall  establish  and  maintain,  on  behalf of the
Certificateholders,  the Distribution Account. The Trustee shall, promptly upon
receipt, deposit in the Distribution Account and retain therein the following:

          (i) the  aggregate  amount  remitted  by the Master  Servicer  to the
     Trustee pursuant to Section 3.08(a)(ix);

          (ii) any amount deposited by the Master Servicer  pursuant to Section
     3.05(d) in connection with any losses on Permitted Investments; and

          (iii) any other amounts deposited  hereunder which are required to be
     deposited in the Distribution Account.

          In the event  that the  Master  Servicer  shall  remit any amount not
required to be remitted, it may at any time direct the Trustee to withdraw such
amount from the  Distribution  Account,  any  provision  herein to the contrary
notwithstanding.  Such direction may be accomplished by delivering an Officer's
Certificate  to the Trustee which  describes the amounts  deposited in error in
the Distribution Account. All funds deposited in the Distribution Account shall
be held by the Trustee in trust for the  Certificateholders  until disbursed in
accordance with this Agreement or withdrawn in accordance with Section 3.08. In
no  event  shall  the  Trustee  incur  liability  for   withdrawals   from  the
Distribution Account at the direction of the Master Servicer.

          (e)  Each  institution  at  which  the  Certificate  Account  or  the
Distribution  Account is maintained  shall invest the funds therein as directed
in writing by the Master Servicer in Permitted Investments,  which shall mature
not later than (i) in the case of the Certificate  Account, the second Business
Day next preceding the related  Distribution  Account Deposit Date (except that
if such Permitted Investment is an obligation of the institution that maintains
such account,  then such Permitted  Investment  shall mature not later than the
Business Day next preceding such Distribution Account Deposit Date) and (ii) in
the case of the  Distribution  Account,  the  Business Day next  preceding  the
Distribution Date (except that if such Permitted Investment is an obligation of
the  institution  that  maintains  such fund or  account,  then such  Permitted
Investment  shall  mature not later than such  Distribution  Date) and, in each
case,  shall  not be sold or  disposed  of  prior  to its  maturity.  All  such
Permitted Investments shall be made in the name of the Trustee, for the benefit
of the Certificateholders.  All income and gain net of any losses realized from
any such  investment  of funds on  deposit  in the  Certificate  Account or the
Distribution  Account  shall  be for the  benefit  of the  Master  Servicer  as
servicing  compensation and shall be remitted to it monthly as provided herein.
The  amount  of  any  realized  losses  in  the  Certificate   Account  or  the
Distribution  Account  incurred  in any such  account  in  respect  of any such
investments  shall  promptly  be  deposited  by  the  Master  Servicer  in  the
Certificate  Account or paid to the Trustee for deposit  into the  Distribution
Account,  as  applicable.  The Trustee in its fiduciary  capacity  shall not be
liable for the amount of any loss incurred in respect of any investment or lack
of  investment  of funds held in the  Certificate  Account or the  Distribution
Account and made in accordance with this Section 3.05.

          (f) The Master Servicer shall give notice to the Trustee, the Seller,
each Rating Agency and the Depositor of any proposed  change of the location of
the  Certificate  Account prior to any change  thereof.  The Trustee shall give
notice to the Master Servicer, the Seller, each Rating Agency and the Depositor
of any proposed change of the location of the Distribution Account prior to any
change thereof.

          SECTION 3.06.  Collection of Taxes,  Assessments  and Similar  Items;
                         Escrow Accounts.

          (a) To the  extent  required  by the  related  Mortgage  Note and not
violative of current law, the Master  Servicer shall establish and maintain one
or more accounts (each, an "Escrow Account") and deposit and retain therein all
collections  from the Mortgagors  (or advances by the Master  Servicer) for the
payment of taxes,  assessments,  hazard insurance  premiums or comparable items
for the account of the  Mortgagors.  Nothing  herein  shall  require the Master
Servicer to compel a Mortgagor to  establish an Escrow  Account in violation of
applicable law.

          (b)  Withdrawals of amounts so collected from the Escrow Accounts may
be made only to effect timely payment of taxes,  assessments,  hazard insurance
premiums,  condominium  or  PUD  association  dues,  or  comparable  items,  to
reimburse the Master Servicer out of related  collections for any payments made
pursuant to Sections  3.01 hereof (with  respect to taxes and  assessments  and
insurance  premiums)  and 3.09 hereof (with  respect to hazard  insurance),  to
refund to any Mortgagors any sums  determined to be overages,  to pay interest,
if required by law or the terms of the related  Mortgage or Mortgage  Note,  to
Mortgagors  on balances  in the Escrow  Account or to clear and  terminate  the
Escrow Account at the  termination of this Agreement in accordance with Section
9.01 hereof. The Escrow Accounts shall not be a part of the Trust Fund.

          (c) The Master  Servicer  shall  advance any payments  referred to in
Section 3.06(a) that are not timely paid by the Mortgagors on the date when the
tax,  premium or other cost for which such  payment is intended is due, but the
Master  Servicer  shall be required so to advance  only to the extent that such
advances,  in  the  good  faith  judgment  of  the  Master  Servicer,  will  be
recoverable  by the Master  Servicer  out of  Insurance  Proceeds,  Liquidation
Proceeds or otherwise.

          SECTION  3.07.  Access  to  Certain   Documentation  and  Information
                          Regarding the Mortgage Loans.

          The Master  Servicer  shall  afford  the  Depositor  and the  Trustee
reasonable access to all records and documentation regarding the Mortgage Loans
and all accounts,  insurance  information  and other  matters  relating to this
Agreement,  such access being afforded without charge, but only upon reasonable
request and during normal business hours at the office designated by the Master
Servicer.

          Upon reasonable  advance notice in writing,  the Master Servicer will
provide to each Certificateholder which is a savings and loan association, bank
or insurance  company certain reports and reasonable  access to information and
documentation   regarding  the  Mortgage   Loans   sufficient  to  permit  such
Certificateholder  to comply with  applicable  regulations  of the OTS or other
regulatory authorities with respect to investment in the Certificates; provided
that the  Master  Servicer  shall be  entitled  to be  reimbursed  by each such
Certificateholder  for  actual  expenses  incurred  by the Master  Servicer  in
providing such reports and access.

          SECTION 3.08. Permitted  Withdrawals from the Certificate Account and
                        Distribution Account.

          (a) The Master Servicer may from time to time make  withdrawals  from
the Certificate Account for the following purposes:

          (i) to pay to the  Master  Servicer  (to the  extent  not  previously
     retained by the Master Servicer) the servicing compensation to which it is
     entitled  pursuant to Section 3.14, and to pay to the Master Servicer,  as
     additional servicing  compensation,  earnings on or investment income with
     respect to funds in or credited to the Certificate Account;

          (ii) to reimburse the Master Servicer for unreimbursed  Advances made
     by it, such right of  reimbursement  pursuant to this subclause (ii) being
     limited to amounts  received on the  Mortgage  Loan(s) in respect of which
     any such Advance was made;

          (iii) to reimburse the Master Servicer for any Nonrecoverable Advance
     previously made;

          (iv) to reimburse the Master  Servicer for Insured  Expenses from the
     related Insurance Proceeds;

          (v) to reimburse the Master Servicer for (a)  unreimbursed  Servicing
     Advances,  the Master  Servicer's right to reimbursement  pursuant to this
     clause (a) with  respect  to any  Mortgage  Loan being  limited to amounts
     received on such Mortgage  Loan(s) which  represent late recoveries of the
     payments  for which such  advances  were made  pursuant to Section 3.01 or
     Section  3.06 and (b) for unpaid  Master  Servicing  Fees as  provided  in
     Section 3.11 hereof;

          (vi) to pay to the  purchaser,  with respect to each Mortgage Loan or
     property  acquired in respect thereof that has been purchased  pursuant to
     Section 2.02, 2.03 or 3.11, all amounts received thereon after the date of
     such purchase;

          (vii) to reimburse the Seller,  the Master  Servicer or the Depositor
     for expenses incurred by any of them and reimbursable  pursuant to Section
     6.03 hereof;

          (viii) to withdraw any amount  deposited in the  Certificate  Account
     and not required to be deposited therein;

          (ix)  on or  prior  to the  Distribution  Account  Deposit  Date,  to
     withdraw an amount  equal to the related  Available  Funds and the Trustee
     Fee for such  Distribution  Date and remit such  amount to the Trustee for
     deposit in the Distribution Account; and

          (x) to clear and terminate the Certificate  Account upon  termination
     of this Agreement pursuant to Section 9.01 hereof.

          The Master Servicer shall keep and maintain separate accounting, on a
Mortgage  Loan by  Mortgage  Loan  basis,  for the  purpose of  justifying  any
withdrawal from the Certificate  Account pursuant to such subclauses (i), (ii),
(iv), (v) and (vi). Prior to making any withdrawal from the Certificate Account
pursuant to subclause  (iii),  the Master Servicer shall deliver to the Trustee
an Officer's  Certificate of a Servicing  Officer  indicating the amount of any
previous  Advance  determined  by the Master  Servicer  to be a  Nonrecoverable
Advance and identifying the related  Mortgage  Loans(s),  and their  respective
portions of such Nonrecoverable Advance.

          (b) The Trustee shall  withdraw funds from the  Distribution  Account
for  distributions  to  Certificateholders,  in the  manner  specified  in this
Agreement  (and to withhold  from the amounts so  withdrawn,  the amount of any
taxes that it is  authorized  to  withhold  pursuant to the last  paragraph  of
Section 8.11). In addition,  the Trustee may from time to time make withdrawals
from the Distribution Account for the following purposes:

          (i) to pay to itself the  Trustee  Fee for the  related  Distribution
     Date;

          (ii)  to  pay  to  the  Master   Servicer  as  additional   servicing
     compensation earnings on or investment income with respect to funds in the
     Distribution Account;

          (iii) to  withdraw  and  return to the  Master  Servicer  any  amount
     deposited  in the  Distribution  Account and not  required to be deposited
     therein; and

          (iv) to clear and terminate the Distribution Account upon termination
     of the Agreement pursuant to Section 9.01 hereof.

          SECTION 3.09. Maintenance of Hazard Insurance; Maintenance of Primary
                        Insurance Policies.

          (a) The  Master  Servicer  shall  cause  to be  maintained,  for each
Mortgage Loan,  hazard insurance with extended coverage in an amount that is at
least  equal  to  the  lesser  of  (i)  the  maximum  insurable  value  of  the
improvements  securing  such  Mortgage  Loan or  (ii)  the  greater  of (y) the
outstanding  principal balance of the Mortgage Loan and (z) an amount such that
the proceeds of such policy shall be sufficient to prevent the Mortgagor and/or
the mortgagee from becoming a co-insurer.  Each such policy of standard  hazard
insurance shall contain, or have an accompanying  endorsement that contains,  a
standard  mortgagee clause.  Any amounts collected by the Master Servicer under
any such policies  (other than the amounts to be applied to the  restoration or
repair of the related  Mortgaged  Property or amounts released to the Mortgagor
in accordance with the Master Servicer's normal servicing  procedures) shall be
deposited in the Certificate  Account. Any cost incurred by the Master Servicer
in  maintaining  any such  insurance  shall not, for the purpose of calculating
monthly  distributions to the  Certificateholders or remittances to the Trustee
for their  benefit,  be added to the  principal  balance of the Mortgage  Loan,
notwithstanding that the terms of the Mortgage Loan so permit. Such costs shall
be  recoverable  by the Master  Servicer  out of late  payments  by the related
Mortgagor  or out of  Liquidation  Proceeds to the extent  permitted by Section
3.08 hereof. It is understood and agreed that no earthquake or other additional
insurance is to be required of any Mortgagor or maintained on property acquired
in respect  of a  Mortgage  other than  pursuant  to such  applicable  laws and
regulations  as  shall  at any  time be in  force  and as  shall  require  such
additional  insurance.  If the  Mortgaged  Property  is  located at the time of
origination of the Mortgage Loan in a federally designated special flood hazard
area and such area is  participating  in the national flood insurance  program,
the Master  Servicer shall cause flood  insurance to be maintained with respect
to such Mortgage Loan.  Such flood insurance shall be in an amount equal to the
least of (i) the original  principal balance of the related Mortgage Loan, (ii)
the  replacement  value of the  improvements  which are part of such  Mortgaged
Property,  and (iii) the maximum  amount of such  insurance  available  for the
related Mortgaged Property under the national flood insurance program.

          (b) In the event that the Master Servicer shall obtain and maintain a
blanket policy insuring  against hazard losses on all of the Mortgage Loans, it
shall  conclusively be deemed to have satisfied its obligations as set forth in
the first  sentence of this Section,  it being  understood and agreed that such
policy may contain a deductible  clause on terms  substantially  equivalent  to
those commercially  available and maintained by comparable  servicers.  If such
policy  contains a deductible  clause,  the Master Servicer shall, in the event
that there shall not have been maintained on the related  Mortgaged  Property a
policy complying with the first sentence of this Section,  and there shall have
been a loss that  would  have  been  covered  by such  policy,  deposit  in the
Certificate  Account the amount not otherwise  payable under the blanket policy
because of such deductible  clause. In connection with its activities as Master
Servicer of the  Mortgage  Loans,  the Master  Servicer  agrees to present,  on
behalf of  itself,  the  Depositor,  and the  Trustee  for the  benefit  of the
Certificateholders, claims under any such blanket policy.

          (c) The Master  Servicer shall not take any action which would result
in  non-coverage  under any  applicable  Primary  Insurance  Policy of any loss
which,  but for the  actions of the Master  Servicer,  would have been  covered
thereunder.  The Master  Servicer  shall not cancel or refuse to renew any such
Primary  Insurance Policy that is in effect at the date of the initial issuance
of the  Certificates  and is required to be kept in force hereunder  unless the
replacement Primary Insurance Policy for such canceled or non-renewed policy is
maintained  with a Qualified  Insurer.

          Except  with  respect to any Lender PMI  Mortgage  Loans,  the Master
Servicer  shall not be required to maintain  any Primary  Insurance  Policy (i)
with respect to any Mortgage Loan with a Loan-to-Value Ratio less than or equal
to 80% as of any  date of  determination  or,  based  on a new  appraisal,  the
principal  balance  of such  Mortgage  Loan  represents  80% or less of the new
appraised  value  or (ii) if  maintaining  such  Primary  Insurance  Policy  is
prohibited  by applicable  law. With respect to the Lender PMI Mortgage  Loans,
the Master Servicer shall maintain the Primary Insurance Policy for the life of
such Mortgage Loans.

          The  Master  Servicer  agrees to effect  the  timely  payment  of the
premiums  on each  Primary  Insurance  Policy,  and such  costs  not  otherwise
recoverable  shall be  recoverable  by the  Master  Servicer  from the  related
liquidation proceeds.

          (d) In  connection  with its  activities  as Master  Servicer  of the
Mortgage Loans, the Master Servicer agrees to present on behalf of itself,  the
Trustee  and  Certificateholders,  claims  to the  insurer  under  any  Primary
Insurance Policies and, in this regard, to take such reasonable action as shall
be necessary to permit recovery under any Primary Insurance Policies respecting
defaulted  Mortgage Loans.  Any amounts  collected by the Master Servicer under
any Primary Insurance Policies shall be deposited in the Certificate Account.

          SECTION  3.10.   Enforcement  of  Due-on-Sale   Clauses;   Assumption
                           Agreements.

          (a) Except as otherwise  provided in this Section,  when any property
subject to a Mortgage has been conveyed by the Mortgagor,  the Master  Servicer
shall to the extent  that it has  knowledge  of such  conveyance,  enforce  any
due-on-sale  clause  contained in any Mortgage Note or Mortgage,  to the extent
permitted under  applicable law and governmental  regulations,  but only to the
extent that such enforcement  will not adversely affect or jeopardize  coverage
under any Required Insurance Policy.  Notwithstanding the foregoing, the Master
Servicer is not  required to  exercise  such rights with  respect to a Mortgage
Loan if the Person to whom the related Mortgaged  Property has been conveyed or
is proposed to be conveyed satisfies the terms and conditions  contained in the
Mortgage  Note and Mortgage  related  thereto and the consent of the  mortgagee
under such Mortgage  Note or Mortgage is not  otherwise so required  under such
Mortgage  Note or Mortgage as a condition to such  transfer.  In the event that
the Master  Servicer is prohibited by law from  enforcing any such  due-on-sale
clause,  or if coverage under any Required  Insurance Policy would be adversely
affected,  or if nonenforcement is otherwise  permitted  hereunder,  the Master
Servicer is authorized,  subject to Section  3.10(b),  to take or enter into an
assumption  and  modification  agreement  from or with the  person to whom such
property  has been or is about to be  conveyed,  pursuant  to which such person
becomes  liable under the Mortgage  Note and,  unless  prohibited by applicable
state law, the Mortgagor  remains  liable  thereon,  provided that the Mortgage
Loan shall continue to be covered  (if-so  covered  before the Master  Servicer
enters such  agreement) by the  applicable  Required  Insurance  Policies.  The
Master Servicer,  subject to Section 3.10(b), is also authorized with the prior
approval of the insurers under any Required  Insurance Policies to enter into a
substitution  of liability  agreement  with such Person,  pursuant to which the
original Mortgagor is released from liability and such Person is substituted as
Mortgagor  and becomes  liable under the  Mortgage  Note.  Notwithstanding  the
foregoing,  the Master Servicer shall not be deemed to be in default under this
Section by reason of any  transfer  or  assumption  which the  Master  Servicer
reasonably  believes it is  restricted by law from  preventing,  for any reason
whatsoever.

          (b) Subject to the Master  Servicer's duty to enforce any due-on-sale
clause to the extent set forth in Section 3.10(a) hereof,  in any case in which
a Mortgaged  Property has been  conveyed to a Person by a  Mortgagor,  and such
Person is to enter into an assumption  agreement or  modification  agreement or
supplement  to the Mortgage Note or Mortgage that requires the signature of the
Trustee,  or if an  instrument  of release  signed by the  Trustee is  required
releasing  the  Mortgagor  from  liability  on the  Mortgage  Loan,  the Master
Servicer shall prepare and deliver or cause to be prepared and delivered to the
Trustee for signature and shall direct, in writing,  the Trustee to execute the
assumption  agreement  with the Person to whom the Mortgaged  Property is to be
conveyed and such modification  agreement or supplement to the Mortgage Note or
Mortgage or other  instruments  as are reasonable or necessary to carry out the
terms  of the  Mortgage  Note or  Mortgage  or  otherwise  to  comply  with any
applicable laws regarding assumptions or the transfer of the Mortgaged Property
to such Person. In connection with any such assumption, no material term of the
Mortgage Note may be changed.  In addition,  the  substitute  Mortgagor and the
Mortgaged Property must be acceptable to the Master Servicer in accordance with
its  underwriting  standards  as  then  in  effect.  Together  with  each  such
substitution,  assumption  or other  agreement or  instrument  delivered to the
Trustee for  execution by it, the Master  Servicer  shall  deliver an Officer's
Certificate signed by a Servicing Officer stating that the requirements of this
subsection  have been met in connection  therewith.  The Master  Servicer shall
notify the Trustee that any such substitution or assumption  agreement has been
completed by  forwarding  to the Trustee the original of such  substitution  or
assumption  agreement,  which in the case of the original shall be added to the
related Mortgage File and shall, for all purposes, be considered a part of such
Mortgage  File to the  same  extent  as all  other  documents  and  instruments
constituting  a part  thereof.  Any fee  collected  by the Master  Servicer for
entering into an  assumption or  substitution  of liability  agreement  will be
retained by the Master Servicer as additional servicing compensation.

          SECTION 3.11.  Realization Upon Defaulted Mortgage Loans;  Repurchase
                         of Certain Mortgage Loans.

          The Master Servicer shall use reasonable efforts to foreclose upon or
otherwise  comparably convert the ownership of properties  securing such of the
Mortgage  Loans  as come  into  and  continue  in  default  and as to  which no
satisfactory arrangements can be made for collection of delinquent payments. In
connection with such foreclosure or other conversion, the Master Servicer shall
follow such  practices and  procedures as it shall deem  necessary or advisable
and as shall be normal and usual in its general mortgage  servicing  activities
and meet the requirements of the insurer under any Required  Insurance  Policy;
provided, however, that the Master Servicer shall not be required to expend its
own funds in connection  with any foreclosure or towards the restoration of any
property unless it shall determine (i) that such restoration and/or foreclosure
will  increase  the  proceeds  of   liquidation  of  the  Mortgage  Loan  after
reimbursement  to itself of such  expenses and (ii) that such  expenses will be
recoverable to it through Liquidation  Proceeds (respecting which it shall have
priority for purposes of withdrawals from the Certificate Account).  The Master
Servicer shall be responsible  for all other costs and expenses  incurred by it
in any such  proceedings;  provided,  however,  that it shall  be  entitled  to
reimbursement thereof from the liquidation proceeds with respect to the related
Mortgaged Property,  as provided in the definition of Liquidation  Proceeds. If
the Master  Servicer has knowledge  that a Mortgaged  Property which the Master
Servicer  is  contemplating  acquiring  in  foreclosure  or by  deed in lieu of
foreclosure  is  located  within  a 1 mile  radius  of any site  listed  in the
Expenditure Plan for the Hazardous Substance Clean Up Bond Act of 1984 or other
site with  environmental or hazardous waste risks known to the Master Servicer,
the Master Servicer will, prior to acquiring the Mortgaged  Property,  consider
such  risks  and  only  take  action  in   accordance   with  its   established
environmental review procedures.

          With respect to any REO  Property,  the deed or  certificate  of sale
shall  be  taken  in  the  name  of  the   Trustee   for  the  benefit  of  the
Certificateholders,  or its nominee, on behalf of the  Certificateholders.  The
Trustee's name shall be placed on the title to such REO Property  solely as the
Trustee hereunder and not in its individual capacity. The Master Servicer shall
ensure that the title to such REO Property references the Pooling and Servicing
Agreement and the  Trustee's  capacity  thereunder.  Pursuant to its efforts to
sell such REO Property,  the Master  Servicer shall either itself or through an
agent selected by the Master Servicer protect and conserve such REO Property in
the same manner and to such extent as is customary  in the locality  where such
REO Property is located and may, incident to its conservation and protection of
the interests of the Certificateholders, rent the same, or any part thereof, as
the Master Servicer deems to be in the best interest of the  Certificateholders
for the period  prior to the sale of such REO  Property.  The  Master  Servicer
shall  prepare for and deliver to the Trustee a statement  with respect to each
REO Property that has been rented showing the aggregate  rental income received
and all expenses  incurred in connection with the management and maintenance of
such REO Property at such times as is necessary to enable the Trustee to comply
with the reporting requirements of the REMIC Provisions. The net monthly rental
income,  if any, from such REO Property  shall be deposited in the  Certificate
Account no later than the close of business  on each  Determination  Date.  The
Master  Servicer  shall perform the tax reporting and  withholding  required by
Sections  1445  and  6050J  of  the  Code  with  respect  to  foreclosures  and
abandonments,  the tax  reporting  required  by Section  6050H of the Code with
respect to the  receipt  of  mortgage  interest  from  individuals  and any tax
reporting   required  by  Section  6050P  of  the  Code  with  respect  to  the
cancellation of indebtedness by certain financial  entities,  by preparing such
tax and  information  returns as may be  required,  in the form  required,  and
delivering the same to the Trustee for filing.

          In the event that the Trust Fund acquires any  Mortgaged  Property as
aforesaid or otherwise in  connection  with a default or imminent  default on a
Mortgage  Loan, the Master  Servicer  shall dispose of such Mortgaged  Property
prior to two years after its  acquisition  by the Trust Fund unless the Trustee
shall have been  supplied  with an  Opinion  of Counsel to the effect  that the
holding  by the  Trust  Fund  of such  Mortgaged  Property  subsequent  to such
two-year  period  will not  result in the  imposition  of taxes on  "prohibited
transactions"  of any REMIC hereunder as defined in section 860F of the Code or
cause any REMIC  hereunder  to fail to  qualify as a REMIC at any time that any
Certificates are outstanding, in which case the Trust Fund may continue to hold
such Mortgaged Property (subject to any conditions contained in such Opinion of
Counsel).  Notwithstanding any other provision of this Agreement,  no Mortgaged
Property  acquired by the Trust Fund shall be rented (or allowed to continue to
be rented) or otherwise  used for the  production  of income by or on behalf of
the Trust Fund in such a manner or  pursuant  to any terms that would (i) cause
such Mortgaged Property to fail to qualify as "foreclosure property" within the
meaning of section  860G(a)(8) of the Code or (ii) subject any REMIC  hereunder
to the  imposition  of any  federal,  state or local income taxes on the income
earned  from such  Mortgaged  Property  under  Section  860G(c)  of the Code or
otherwise, unless the Master Servicer has agreed to indemnify and hold harmless
the Trust Fund with respect to the imposition of any such taxes.

          In the event of a  default  on a  Mortgage  Loan one or more of whose
obligor  is not a United  States  Person,  as that term is  defined  in Section
7701(a)(30) of the Code, in connection with any foreclosure or acquisition of a
deed  in lieu of  foreclosure  (together,  "foreclosure")  in  respect  of such
Mortgage Loan, the Master Servicer will cause compliance with the provisions of
Treasury Regulation Section 1.1445-2(d)(3) (or any successor thereto) necessary
to assure  that no  withholding  tax  obligation  arises  with  respect  to the
proceeds of such  foreclosure  except to the extent,  if any,  that proceeds of
such  foreclosure  are required to be remitted to the obligors on such Mortgage
Loan.

          The  decision  of the Master  Servicer  to  foreclose  on a defaulted
Mortgage Loan shall be subject to a  determination  by the Master Servicer that
the  proceeds  of such  foreclosure  would  exceed  the costs and  expenses  of
bringing  such a proceeding.  The income earned from the  management of any REO
Properties,  net of reimbursement to the Master Servicer for expenses  incurred
(including any property or other taxes) in connection  with such management and
net of unreimbursed  Master  Servicing Fees,  Advances and Servicing  Advances,
shall be applied to the  payment of  principal  of and  interest on the related
defaulted  Mortgage Loans (with interest accruing as though such Mortgage Loans
were still  current) and all such income  shall be deemed,  for all purposes in
this  Agreement,  to be payments on account of  principal  and  interest on the
related Mortgage Notes and shall be deposited into the Certificate  Account. To
the extent the net income  received  during any calendar  month is in excess of
the amount  attributable  to amortizing  principal and accrued  interest at the
related  Mortgage Rate on the related  Mortgage  Loan for such calendar  month,
such excess shall be considered to be a partial  prepayment of principal of the
related Mortgage Loan.

          The proceeds from any  liquidation of a Mortgage Loan, as well as any
income  from an REO  Property,  will  be  applied  in the  following  order  of
priority:  first, to reimburse the Master Servicer for any related unreimbursed
Servicing  Advances and Master Servicing Fees;  second, to reimburse the Master
Servicer for any  unreimbursed  Advances;  third,  to reimburse the Certificate
Account  for any  Nonrecoverable  Advances  (or  portions  thereof)  that  were
previously  withdrawn by the Master Servicer  pursuant to Section  3.08(a)(iii)
that related to such Mortgage Loan;  fourth, to accrued and unpaid interest (to
the extent no Advance  has been made for such  amount or any such  Advance  has
been reimbursed) on the Mortgage Loan or related REO Property,  at the Adjusted
Net Mortgage Rate to the Due Date  occurring in the month in which such amounts
are required to be  distributed;  and fifth,  as a recovery of principal of the
Mortgage Loan.  Excess  Proceeds,  if any, from the liquidation of a Liquidated
Mortgage Loan will be retained by the Master  Servicer as additional  servicing
compensation pursuant to Section 3.14.

          The Master Servicer, in its sole discretion,  shall have the right to
purchase for its own account from the Trust Fund any Mortgage  Loan which is 91
days or more  delinquent at a price equal to the Purchase  Price.  The Purchase
Price for any  Mortgage  Loan  purchased  hereunder  shall be  deposited in the
Certificate  Account and the Trustee,  upon receipt of a  certificate  from the
Master  Servicer in the form of Exhibit N hereto,  shall release or cause to be
released to the purchaser of such  Mortgage Loan the related  Mortgage File and
shall execute and deliver such  instruments of transfer or assignment  prepared
by the purchaser of such Mortgage Loan, in each case without recourse, as shall
be necessary to vest in the  purchaser of such  Mortgage Loan any Mortgage Loan
released  pursuant hereto and the purchaser of such Mortgage Loan shall succeed
to all the Trustee's right, title and interest in and to such Mortgage Loan and
all  security  and  documents  related  thereto.  Such  assignment  shall be an
assignment  outright and not for security.  The purchaser of such Mortgage Loan
shall thereupon own such Mortgage Loan, and all security and documents, free of
any further  obligation to the Trustee or the  Certificateholders  with respect
thereto.

          SECTION 3.12. Trustee to Cooperate; Release of Mortgage Files.

          Upon the payment in full of any Mortgage  Loan, or the receipt by the
Master  Servicer of a  notification  that payment in full will be escrowed in a
manner customary for such purposes, the Master Servicer will immediately notify
the Trustee by  delivering,  or causing to be delivered a "Request for Release"
substantially  in the form of Exhibit  N. Upon  receipt  of such  request,  the
Trustee  shall  promptly  release  the  related  Mortgage  File  to the  Master
Servicer,  and the Trustee shall at the Master Servicer's direction execute and
deliver  to  the  Master  Servicer  the  request  for  reconveyance,   deed  of
reconveyance  or  release  or  satisfaction  of  mortgage  or  such  instrument
releasing  the  lien  of the  Mortgage  in each  case  provided  by the  Master
Servicer, together with the Mortgage Note with written evidence of cancellation
thereon. Expenses incurred in connection with any instrument of satisfaction or
deed of reconveyance shall be chargeable to the related Mortgagor. From time to
time  and as shall be  appropriate  for the  servicing  or  foreclosure  of any
Mortgage Loan, including for such purpose, collection under any policy of flood
insurance, any fidelity bond or errors or omissions policy, or for the purposes
of effecting a partial  release of any Mortgaged  Property from the lien of the
Mortgage or the making of any  corrections to the Mortgage Note or the Mortgage
or any of the other documents included in the Mortgage File, the Trustee shall,
upon  delivery to the Trustee of a Request for Release in the form of Exhibit M
signed  by a  Servicing  Officer,  release  the  Mortgage  File  to the  Master
Servicer.  Subject  to the  further  limitations  set forth  below,  the Master
Servicer  shall cause the Mortgage File or documents so released to be returned
to the Trustee when the need therefor by the Master  Servicer no longer exists,
unless the Mortgage Loan is liquidated  and the proceeds  thereof are deposited
in the Certificate  Account, in which case the Master Servicer shall deliver to
the  Trustee  a Request  for  Release  in the form of  Exhibit  N,  signed by a
Servicing Officer.

          If the Master  Servicer at any time seeks to  initiate a  foreclosure
proceeding  in  respect  of  any  Mortgaged  Property  as  authorized  by  this
Agreement,  the Master  Servicer  shall deliver or cause to be delivered to the
Trustee,  for signature,  as  appropriate,  any court  pleadings,  requests for
trustee's sale or other documents  necessary to effectuate such  foreclosure or
any legal  action  brought to obtain  judgment  against  the  Mortgagor  on the
Mortgage Note or the Mortgage or to obtain a deficiency  judgment or to enforce
any other  remedies or rights  provided by the Mortgage Note or the Mortgage or
otherwise available at law or in equity.

          SECTION  3.13.  Documents  Records and Funds in  Possession of Master
                          Servicer to be Held for the Trustee.

          Notwithstanding  any other  provisions of this Agreement,  the Master
Servicer  shall  transmit  to the Trustee as  required  by this  Agreement  all
documents  and  instruments  in  respect  of a Mortgage  Loan  coming  into the
possession of the Master  Servicer from time to time and shall account fully to
the Trustee for any funds  received by the Master  Servicer or which  otherwise
are  collected  by the Master  Servicer as  Liquidation  Proceeds or  Insurance
Proceeds  in  respect  of any  Mortgage  Loan.  All  Mortgage  Files  and funds
collected  or held by, or under the control of, the Master  Servicer in respect
of any Mortgage  Loans,  whether from the  collection of principal and interest
payments or from Liquidation Proceeds,  including but not limited to, any funds
on deposit in the Certificate Account, shall be held by the Master Servicer for
and on behalf of the  Trustee  and shall be and remain  the sole and  exclusive
property  of  the  Trustee,  subject  to  the  applicable  provisions  of  this
Agreement.  The Master Servicer also agrees that it shall not create,  incur or
subject any Mortgage  File or any funds that are  deposited in the  Certificate
Account,  Distribution  Account  or  any  Escrow  Account,  or any  funds  that
otherwise  are or may become due or payable to the  Trustee  for the benefit of
the Certificateholders,  to any claim, lien, security interest, judgment, levy,
writ of attachment or other encumbrance, or assert by legal action or otherwise
any claim or right of setoff  against any Mortgage File or any funds  collected
on, or in connection with, a Mortgage Loan,  except,  however,  that the Master
Servicer  shall be  entitled  to set off against and deduct from any such funds
any amounts that are properly due and payable to the Master Servicer under this
Agreement.

          SECTION 3.14. Servicing Compensation.

          As  compensation  for its activities  hereunder,  the Master Servicer
shall be entitled to retain or withdraw from the Certificate  Account an amount
equal to the Master  Servicing  Fee for each Mortgage  Loan,  provided that the
aggregate Master  Servicing Fee with respect to any Distribution  Date shall be
reduced (i) by an amount  equal to the  aggregate  of the  Prepayment  Interest
Shortfalls,  if any, with respect to such  Distribution  Date, but not below an
amount  equal  to  one-half  of the  aggregate  Master  Servicing  Fee for such
Distribution  Date  before  reduction  thereof in  respect  of such  Prepayment
Interest  Shortfalls,  and (ii) with respect to the first Distribution Date, an
amount equal to any amount to be deposited into the Distribution Account by the
Depositor pursuant to Section 2.01(a) and not so deposited.

          Additional  servicing  compensation  in the form of Excess  Proceeds,
Prepayment Interest Excess, prepayment penalties, assumption fees, late payment
charges  and all  income  and gain net of any losses  realized  from  Permitted
Investments shall be retained by the Master Servicer to the extent not required
to be deposited in the Certificate Account pursuant to Section 3.05 hereof. The
Master  Servicer  shall  be  required  to pay all  expenses  incurred  by it in
connection with its master servicing activities hereunder (including payment of
any  premiums  for  hazard  insurance  and any  Primary  Insurance  Policy  and
maintenance  of  the  other  forms  of  insurance  coverage  required  by  this
Agreement)  and shall  not be  entitled  to  reimbursement  therefor  except as
specifically provided in this Agreement.

          SECTION 3.15. Access to Certain Documentation.

          The  Master  Servicer  shall  provide  to the OTS and the FDIC and to
comparable   regulatory   authorities   supervising   Holders  of  Subordinated
Certificates and the examiners and supervisory  agents of the OTS, the FDIC and
such other  authorities,  access to the  documentation  regarding  the Mortgage
Loans required by applicable  regulations of the OTS and the FDIC.  Such access
shall be afforded  without  charge,  but only upon reasonable and prior written
request  and during  normal  business  hours at the offices  designated  by the
Master  Servicer.  Nothing in this Section  shall limit the  obligation  of the
Master  Servicer  to observe  any  applicable  law  prohibiting  disclosure  of
information  regarding the Mortgagors and the failure of the Master Servicer to
provide access as provided in this Section as a result of such obligation shall
not constitute a breach of this Section.

          SECTION 3.16. Annual Statement as to Compliance.

          The Master Servicer shall deliver to the Depositor and the Trustee on
or  before  120  days  after  the end of the  Master  Servicer's  fiscal  year,
commencing with its 1999 fiscal year, an Officer's  Certificate  stating, as to
the signer thereof,  that (i) a review of the activities of the Master Servicer
during  the  preceding  calendar  year  and of the  performance  of the  Master
Servicer under this  Agreement has been made under such  officer's  supervision
and (ii) to the best of such  officer's  knowledge,  based on such review,  the
Master  Servicer  has  fulfilled  all  its  obligations  under  this  Agreement
throughout such year, or, if there has been a default in the fulfillment of any
such  obligation,  specifying  each such default  known to such officer and the
nature  and  status  thereof.  The  Trustee  shall  forward a copy of each such
statement to each Rating Agency.

          SECTION  3.17.  Annual  Independent  Public  Accountants'   Servicing
                          Statement; Financial Statements.

          On or before 120 days after the end of the Master  Servicer's  fiscal
year,  commencing with its 1999 fiscal year, the Master Servicer at its expense
shall cause a nationally or regionally  recognized  firm of independent  public
accountants  (who may also render other  services to the Master  Servicer,  the
Seller or any affiliate thereof) which is a member of the American Institute of
Certified  Public  Accountants  to furnish a  statement  to the Trustee and the
Depositor to the effect  that-such  firm has  examined  certain  documents  and
records relating to the servicing of the Mortgage Loans under this Agreement or
of mortgage loans under pooling and servicing agreements  substantially similar
to this Agreement (such statement to have attached  thereto a schedule  setting
forth the pooling and servicing  agreements  covered  thereby) and that, on the
basis of such  examination,  conducted  substantially  in  compliance  with the
Uniform Single  Attestation  Program for Mortgage  Bankers or the Audit Program
for Mortgages serviced for FNMA and FHLMC, such servicing has been conducted in
compliance  with  such  pooling  and  servicing   agreements  except  for  such
significant  exceptions or errors in records that, in the opinion of such firm,
the  Uniform  Single  Attestation  Program  for  Mortgage  Bankers or the Audit
Program for  Mortgages  serviced for FNMA and FHLMC  requires it to report.  In
rendering such statement,  such firm may rely, as to matters relating to direct
servicing of mortgage loans by  Subservicers,  upon  comparable  statements for
examinations  conducted  substantially  in compliance  with the Uniform  Single
Attestation  Program for Mortgage  Bankers or the Audit  Program for  Mortgages
serviced for FNMA and FHLMC  (rendered  within one year of such  statement)  of
independent public accountants with respect to the related Subservicer.  Copies
of such  statement  shall be provided  by the Trustee to any  Certificateholder
upon  request at the Master  Servicer's  expense,  provided  such  statement is
delivered by the Master Servicer to the Trustee.

          SECTION 3.18. Errors and Omissions Insurance; Fidelity Bonds.

          The Master  Servicer shall for so long as it acts as master  servicer
under this Agreement,  obtain and maintain in force (a) a policy or policies of
insurance  covering  errors and omissions in the performance of its obligations
as  Master  Servicer  hereunder  and  (b) a  fidelity  bond in  respect  of its
officers,  employees  and agents.  Each such policy or policies and bond shall,
together,  comply with the requirements  from time to time of FNMA or FHLMC for
persons performing  servicing for mortgage loans purchased by FNMA or FHLMC. In
the event  that any such  policy or bond  ceases to be in  effect,  the  Master
Servicer shall obtain a comparable  replacement  policy or bond from an insurer
or issuer,  meeting  the  requirements  set forth  above as of the date of such
replacement.

<PAGE>

                                   ARTICLE IV

                               DISTRIBUTIONS AND
                        ADVANCES BY THE MASTER SERVICER

          SECTION 4.01. Advances.

          The Master Servicer shall determine on or before each Master Servicer
Advance  Date  whether  it is  required  to make  an  Advance  pursuant  to the
definition thereof. If the Master Servicer determines it is required to make an
Advance,  it shall, on or before the Master Servicer  Advance Date,  either (i)
deposit  into the  Certificate  Account an amount  equal to the Advance or (ii)
make an appropriate  entry in its records  relating to the Certificate  Account
that any  Amount  Held for  Future  Distribution  has been  used by the  Master
Servicer in discharge of its obligation to make any such Advance.  Any funds so
applied shall be replaced by the Master  Servicer by deposit in the Certificate
Account no later than the close of business on the next Master Servicer Advance
Date.  The  Master  Servicer  shall  be  entitled  to be  reimbursed  from  the
Certificate  Account for all  Advances  of its own funds made  pursuant to this
Section as provided in Section  3.08.  The  obligation  to make  Advances  with
respect to any  Mortgage  Loan shall  continue if such  Mortgage  Loan has been
foreclosed or otherwise  terminated and the related Mortgaged  Property has not
been liquidated.

          The  Master  Servicer  shall  deliver to the  Trustee on the  related
Master Servicer  Advance Date an Officer's  Certificate of a Servicing  Officer
indicating the amount of any proposed Advance determined by the Master Servicer
to be a Nonrecoverable Advance.

          SECTION 4.02. Priorities of Distribution.

          (a) On  each  Distribution  Date,  the  Trustee  shall  withdraw  the
Available  Funds  from  the  Distribution  Account  and  apply  such  funds  to
distributions  on the  Certificates in the following order and priority and, in
each case, to the extent of Available Funds remaining:

               (i) [Reserved];

               (ii) to each interest-bearing  Class of Senior Certificates,  an
          amount  allocable  to  interest  equal to the related  Class  Optimal
          Interest  Distribution  Amount,  any shortfall  being allocated among
          such  Classes  in  proportion  to the  amount  of the  Class  Optimal
          Interest  Distribution Amount that would have been distributed in the
          absence of such shortfall;

               (iii) [Reserved]

               (iv) to each  Class  of  Senior  Certificates,  concurrently  as
          follows:

                    (x) to the Class PO  Certificates,  an amount  allocable to
               principal equal to the PO Formula  Principal  Amount,  up to the
               outstanding   Class   Certificate   Balance   of  the  Class  PO
               Certificates; and

                    (y) on each  Distribution  Date prior to the Senior  Credit
               Support  Depletion Date, the Non-PO Formula Principal Amount, up
               to the amount of the Senior  Principal  Distribution  Amount for
               such Distribution Date, will be distributed as follows:

                         (i) concurrently,  (a) 10.4711697400% to the Class A-4
                    Certificates   until  an   aggregate  of   $50,066,900   is
                    distributed   thereon   under  this  clause   (i)(a),   (b)
                    0.0000209144%  to the  Class  A-R  Certificates,  until the
                    Class Certificate  Balance thereof has been reduced to zero
                    and (c) 89.5288093456% as follows:

                              (1) to the Class A-5  Certificates,  the Priority
                         Amount, until the Class Certificate Balance thereof is
                         reduced to zero; and

                              (2) concurrently,

                                   (A)    93.3773619979%   to   the   specified
                              Certificates in the following order of priority:

                                        (I) concurrently, 88.3369727219% to the
                                   Class A-1 Certificates and 11.6630272781% to
                                   the Class A-2 Certificates,  until the Class
                                   Certificate   Balance   of  the   Class  A-1
                                   Certificates is reduced to zero;

                                        (II) sequentially, to the Class A-2 and
                                   Class A-3 Certificates, in that order, until
                                   the respective  Class  Certificate  Balances
                                   thereof are reduced to zero;

                                        (III)  concurrently,  to the  Class A-6
                                   and Class A-7 Certificates,  pro rata, until
                                   the Class  Certificate  Balances thereof are
                                   reduced to zero; and

                                   (B)   6.6226380021%   to   the   Class   A-4
                              Certificates until an aggregate of $25,034,000 is
                              distributed    thereon    under    this    clause
                              (i)(c)(2)(B); and

                         (ii) to the  Class A-5  Certificates,  until the Class
                    Certificate Balance thereof has been reduced to zero.

               (v) to the Class PO Certificates,  any Class PO Deferred Amount,
          up to an amount  not to exceed  the  amount  calculated  pursuant  to
          clause  (A)  of  the   definition  of  the   Subordinated   Principal
          Distribution   Amount   actually   received  or  advanced   for  such
          Distribution  Date  (with  such  amount to be  allocated  first  from
          amounts  calculated  pursuant  to (A)(i)  and (ii) then  (iii) of the
          definition of Subordinated Principal Distribution Amount);

               (vi) to each  Class of  Subordinated  Certificates,  subject  to
          paragraph (e) below, in the following order of priority:

                    (A) to the Class M  Certificates,  an amount  allocable  to
               interest equal to the Class Optimal Interest Distribution Amount
               for such Distribution Date;

                    (B) to the Class M  Certificates,  an amount  allocable  to
               principal equal to its Pro Rata Share for such Distribution Date
               until the Class Certificate Balance thereof is reduced to zero;

                    (C) to the Class B-1  Certificates,  an amount allocable to
               interest equal to the Class Optimal Interest Distribution Amount
               for such Class for such Distribution Date;

                    (D) to the Class B-1  Certificates,  an amount allocable to
               principal equal to its Pro Rata Share for such Distribution Date
               until the Class Certificate Balance thereof is reduced to zero;

                    (E) to the Class B-2  Certificates,  an amount allocable to
               interest equal to the Class Optimal Interest Distribution Amount
               for such Class for such Distribution Date;

                    (F) to the Class B-2  Certificates,  an amount allocable to
               principal equal to its Pro Rata Share for such Distribution Date
               until the Class Certificate Balance thereof is reduced to zero;

                    (G) to the Class B-3  Certificates,  an amount allocable to
               interest  equal to the  amount  of the  Class  Optimal  Interest
               Distribution Amount for such Class for such Distribution Date;

                    (H) to the Class B-3  Certificates,  an amount allocable to
               principal equal to its Pro Rata Share for such Distribution Date
               until the Class Certificate  Balance thereof has been reduced to
               zero;

                    (I) to the Class B-4  Certificates,  an amount allocable to
               interest  equal to the  amount  of the  Class  Optimal  Interest
               Distribution Amount for such Class for such Distribution Date;

                    (J) to the Class B-4  Certificates,  an amount allocable to
               principal equal to its Pro Rata Share for such Distribution Date
               until the Class Certificate  Balance thereof has been reduced to
               zero;

                    (K) to the Class B-5  Certificates,  an amount allocable to
               interest equal to the Class Optimal Interest Distribution Amount
               for such Class for such Distribution Date; and

                    (L) to the Class B-5  Certificates,  an amount allocable to
               principal equal to its Pro Rata Share for such Distribution Date
               until the Class Certificate Balance thereof is reduced to zero.

               (vii) to the Class A-R Certificates,  any remaining funds in the
          Trust Fund.

          On any Distribution Date, amounts  distributed in respect of Class PO
Deferred Amounts will not reduce the Class Certificate  Balance of the Class PO
Certificates.

          On any  Distribution  Date,  to the extent the Amount  Available  for
Senior Principal is insufficient to make the full  distribution  required to be
made pursuant to clause  (iv)(x)  above,  (A) the amount  distributable  on the
Class PO  Certificates in respect of principal shall be equal to the product of
(1) the Amount Available for Senior Principal and (2) a fraction, the numerator
of which is the PO Formula Principal Amount and the denominator of which is the
sum of the PO Formula  Principal Amount and the Senior  Principal  Distribution
Amount and (B) the amount distributable on the Senior Certificates,  other than
the  Class PO  Certificates,  in  respect  of  principal  shall be equal to the
product of (1) the Amount  Available  for Senior  Principal and (2) a fraction,
the  numerator  of which is the Senior  Principal  Distribution  Amount and the
denominator of which is the sum of the Senior Principal Distribution Amount and
the PO Formula Principal Amount.

          (b) [Reserved]

          (c) On each  Distribution  Date on or after the Senior Credit Support
Depletion  Date,  notwithstanding  the  allocation  and  priority  set forth in
Section  4.02(a)(iv)(y),  the  portion  of  Available  Funds  available  to  be
distributed  as principal of the Senior  Certificates  (other than the Class PO
Certificates) shall be distributed concurrently, as principal, on such Classes,
pro rata, on the basis of their respective Class  Certificate  Balances,  until
the Class Certificate Balances thereof are reduced to zero.

          (d) On each  Distribution  Date, the amount referred to in clause (i)
of the definition of Class Optimal Interest  Distribution Amount for each Class
of Certificates for such  Distribution Date shall be reduced by (i) the related
Class'  pro rata  share of Net  Prepayment  Interest  Shortfalls  based on such
Class' Optimal Interest  Distribution Amount for such Distribution Date without
taking  into  account  such Net  Prepayment  Interest  Shortfalls  and (ii) the
related  Class'  Allocable  Share of (A)  after  the  Special  Hazard  Coverage
Termination  Date,  with  respect to each  Mortgage  Loan that became a Special
Hazard  Mortgage  Loan during the calendar  month  preceding  the month of such
Distribution  Date, the excess of one month's  interest at the related Adjusted
Net Mortgage Rate on the Stated  Principal  Balance of such Mortgage Loan as of
the Due Date in such month over the amount of Liquidation  Proceeds  applied as
interest  on such  Mortgage  Loan with  respect  to such  month,  (B) after the
Bankruptcy  Coverage  Termination Date, with respect to each Mortgage Loan that
became  subject to a Bankruptcy  Loss during the calendar  month  preceding the
month of such  Distribution  Date,  the  interest  portion of the related  Debt
Service  Reduction  or  Deficient  Valuation,  (C) each  Relief  Act  Reduction
incurred  during the calendar  month  preceding the month of such  Distribution
Date and (D) after the Fraud Coverage  Termination  Date,  with respect to each
Mortgage Loan that became a Fraud Loan during the calendar month  preceding the
month of such  Distribution  Date,  the excess of one  month's  interest at the
related  Adjusted Net  Mortgage  Rate on the Stated  Principal  Balance of such
Mortgage  Loan as of the Due Date in such month over the amount of  Liquidation
Proceeds applied as interest on such Mortgage Loan with respect to such month.

          (e) Notwithstanding the priority and allocation  contained in Section
4.02(a)(vi),  if with respect to any Class of Subordinated  Certificates on any
Distribution  Date the sum of the related Class  Subordination  Percentages  of
such Class and of all Classes of Subordinated  Certificates which have a higher
numerical Class  designation  than such Class (the  "Applicable  Credit Support
Percentage") is less than the Original Applicable Credit Support Percentage for
such Class, no distribution of Principal  Prepayments  will be made to any such
Classes (the "Restricted Classes") and the amount of such Principal Prepayments
otherwise  distributable to the Restricted  Classes shall be distributed to any
Classes of Subordinated  Certificates having lower numerical Class designations
than such Class, pro rata, based on their respective Class Certificate Balances
immediately  prior to such  Distribution  Date and shall be  distributed in the
sequential order provided in Section 4.02(a)(vi).

          SECTION 4.03. [Reserved]

          SECTION 4.04. Allocation of Realized Losses.

          (a) On or  prior  to  each  Determination  Date,  the  Trustee  shall
determine the total amount of Realized Losses,  including  Excess Losses,  with
respect to the related  Distribution Date. For purposes of allocating losses to
the Subordinated Certificates,  the Class M Certificates will be deemed to have
a lower numerical  class  designation,  and to be of a higher relative  payment
priority, than each other Class of Subordinated Certificates.

          Realized  Losses  with  respect  to any  Distribution  Date  shall be
allocated as follows:

          (i) the applicable PO Percentage of any Realized Loss,  including any
     Excess Loss,  shall be allocated  to the Class PO  Certificates  until the
     Class Certificate Balance thereof is reduced to zero; and

          (ii) (1) the applicable Non-PO Percentage of any Realized Loss (other
     than  an  Excess  Loss)  shall  be  allocated  first  to the  Subordinated
     Certificates  in  reverse  order  of  their  respective   numerical  Class
     designations  (beginning with the Class of Subordinated  Certificates then
     outstanding  with the  highest  numerical  Class  designation)  until  the
     respective  Class  Certificate  Balance  of each such  Class is reduced to
     zero,  and  second to the Senior  Certificates  (other  than the  Notional
     Amount Certificates and the Class PO Certificates),  pro rata on the basis
     of their  respective  Class  Certificate  Balances or, in the case of each
     Class of Accrual  Certificates,  on the basis of the lesser of their Class
     Certificate  Balance and their initial Class Certificate  Balance, in each
     case  immediately  prior  to  the  related  Distribution  Date  until  the
     respective Class Certificate Balance of each such Class is been reduced to
     zero; and

     (2) the  applicable  Non-PO  Percentage  of any  Excess  Losses  shall  be
     allocated  to the Senior  Certificates  (other  than the  Notional  Amount
     Certificates  and  the  Class  PO   Certificates)   and  the  Subordinated
     Certificates then outstanding,  pro rata, on the basis of their respective
     Class  Certificate  Balances  or,  in the case of each  Class  of  Accrual
     Certificates,  on the  basis  of the  lesser  of  their  respective  Class
     Certificate  Balances  and  their  respective  initial  Class  Certificate
     Balances, in each case immediately prior to the related Distribution Date.

          (b) The  Class  Certificate  Balance  of the  Class  of  Subordinated
Certificates  then  outstanding  with the highest  numerical Class  designation
shall be reduced on each  Distribution Date by the sum of (i) the amount of any
payments on the Class PO Certificates  in respect of Class PO Deferred  Amounts
and (ii) the amount,  if any, by which the  aggregate of the Class  Certificate
Balances of all outstanding Classes of Certificates (after giving effect to the
distribution  of principal and the  allocation of Realized  Losses and Class PO
Deferred Amounts on such  Distribution  Date) exceeds the Pool Stated Principal
Balance for the following Distribution Date.

          (c) Any Realized  Loss  allocated to a Class of  Certificates  or any
reduction in the Class Certificate Balance of a Class of Certificates  pursuant
to Section  4.04(a)  above shall be allocated  among the  Certificates  of such
Class in proportion to their respective Certificate Balances.

          (d) Any  allocation  of Realized  Losses to a  Certificate  or to any
Component  or  any  reduction  in the  Certificate  Balance  of a  Certificate,
pursuant  to Section  4.04(a)  above  shall be  accomplished  by  reducing  the
Certificate  Balance or Component Balance thereof,  as applicable,  immediately
following the distributions made on the related Distribution Date in accordance
with the  definition of  "Certificate  Balance" or "Component  Balance," as the
case may be.

          SECTION 4.05. [Reserved].

          SECTION 4.06. Monthly Statements to Certificateholders.

          (a) Not later than each Distribution  Date, the Trustee shall prepare
and cause to be  forwarded by first class mail to each  Certificateholder,  the
Master Servicer and the Depositor a statement setting forth with respect to the
related distribution:

          (i) the amount thereof allocable to principal, separately identifying
     the aggregate amount of any Principal Prepayments and Liquidation Proceeds
     included therein;

          (ii) the amount  thereof  allocable  to  interest,  any Class  Unpaid
     Interest  Shortfall  included in such distribution and any remaining Class
     Unpaid Interest Shortfall after giving effect to such distribution;

          (iii)  if  the   distribution   to  the  Holders  of  such  Class  of
     Certificates is less than the full amount that would be  distributable  to
     such Holders if there were sufficient funds available therefor, the amount
     of the  shortfall  and the  allocation  thereof as between  principal  and
     interest;

          (iv) the Class  Certificate  Balance  of each  Class of  Certificates
     after giving effect to the distribution of principal on such  Distribution
     Date;

          (v) the Pool Stated Principal Balance for the following  Distribution
     Date;

          (vi)  the  Senior  Percentage  and  Subordinated  Percentage  for the
     following Distribution Date;

          (vii) the amount of the Master  Servicing Fees paid to or retained by
     the Master Servicer with respect to such Distribution Date;

          (viii) the Pass-Through Rate for each such Class of Certificates with
     respect to such Distribution Date;

          (ix) the amount of  Advances  included  in the  distribution  on such
     Distribution  Date and the aggregate amount of Advances  outstanding as of
     the close of business on such Distribution Date;

          (x) the number and aggregate  principal amounts of Mortgage Loans (A)
     delinquent  (exclusive of Mortgage Loans in foreclosure)  (1) 1 to 30 days
     (2) 31 to 60 days  (3) 61 to 90 days  and (4) 91 or more  days  and (B) in
     foreclosure and delinquent (1) 1 to 30 days (2) 31 to 60 days (3) 61 to 90
     days and (4) 91 or more days,  as of the close of business on the last day
     of the calendar month preceding such Distribution Date;

          (xi) with  respect to any  Mortgage  Loan that became an REO Property
     during the preceding  calendar month, the loan number and Stated Principal
     Balance  of  such  Mortgage  Loan  as of  the  close  of  business  on the
     Determination  Date  preceding  such  Distribution  Date  and the  date of
     acquisition thereof;

          (xii) the total number and  principal  balance of any REO  Properties
     (and  market  value,  if  available)  as of the close of  business  on the
     Determination Date preceding such Distribution Date;

          (xiii)   the  Senior   Prepayment   Percentage   for  the   following
     Distribution Date;

          (xiv) the aggregate  amount of Realized  Losses  incurred  during the
     preceding calendar month;

          (xv) the Special Hazard Loss Coverage Amount, the Fraud Loss Coverage
     Amount and the  Bankruptcy  Loss Coverage  Amount,  in each case as of the
     related Determination Date; and

          (xvi) with respect to the second  Distribution  Date,  the number and
     aggregate  balance  of any Delay  Delivery  Mortgage  Loans not  delivered
     within thirty days after the Closing Date.

          (b) The Trustee's responsibility for disbursing the above information
to the  Certificateholders  is  limited  to the  availability,  timeliness  and
accuracy of the information  provided by the Master Servicer.  The Trustee will
send a copy of each  statement  provided  pursuant to this Section 4.06 to each
Rating Agency.

          (c) On or before the fifth  Business  Day  following  the end of each
Prepayment  Period (but in no event later than the third  Business Day prior to
the  related  Distribution  Date),  the Master  Servicer  shall  deliver to the
Trustee (which  delivery may be by electronic  data  transmission)  a report in
substantially the form set forth as Schedule V hereto.

          (d) Within a reasonable period of time after the end of each calendar
year,  the Trustee  shall cause to be  furnished to each Person who at any time
during the calendar year was a  Certificateholder,  a statement  containing the
information set forth in clauses  (a)(i),  (a)(ii) and (a)(vii) of this Section
4.06  aggregated  for such calendar year or applicable  portion  thereof during
which such Person was a Certificateholder. Such obligation of the Trustee shall
be deemed to have been  satisfied to the extent that  substantially  comparable
information  shall be provided by the Trustee  pursuant to any  requirements of
the Code as from time to time in effect.

          SECTION  4.07.   Determination   of   Pass-Through   Rates  for  COFI
                           Certificates.

          The  Pass-Through  Rate for each Class of COFI  Certificates for each
Interest  Accrual  Period after the initial  Interest  Accrual  Period shall be
determined  by the Trustee as provided  below on the basis of the Index and the
applicable   formulae   appearing  in  footnotes   corresponding  to  the  COFI
Certificates  in the table  relating  to the  Certificates  in the  Preliminary
Statement.

          Except as  provided  below,  with  respect to each  Interest  Accrual
Period  following the initial  Interest  Accrual Period,  the Trustee shall not
later than two Business Days following the publication of the applicable  Index
determine the  Pass-Through  Rate at which  interest shall accrue in respect of
the COFI Certificates during the related Interest Accrual Period.

          Except as provided  below,  the Index to be used in  determining  the
respective  Pass-Through  Rates  for the  COFI  Certificates  for a  particular
Interest  Accrual Period shall be COFI for the second  calendar month preceding
such Interest Accrual Period. If at the Outside Reference Date for any Interest
Accrual  Period,  COFI for the second  calendar  month  preceding such Interest
Accrual Period has not been published, the Trustee shall use COFI for the third
calendar month preceding such Interest Accrual Period.  If COFI for neither the
second nor third calendar months preceding any Interest Accrual Period has been
published on or before the related  Outside  Reference Date, the Index for such
Interest  Accrual Period and for all subsequent  Interest Accrual Periods shall
be the National Cost of Funds Index for the third calendar month preceding such
Interest  Accrual  Period  (or the  fourth  preceding  calendar  month  if such
National  Cost of Funds Index for the third  preceding  calendar  month has not
been published by such Outside  Reference Date). In the event that the National
Cost of Funds Index for neither the third nor fourth calendar months  preceding
an Interest  Accrual Period has been published on or before the related Outside
Reference Date,  then for such Interest  Accrual Period and for each succeeding
Interest Accrual Period, the Index shall be LIBOR, determined in the manner set
forth below.

          On each Interest  Determination Date so long as the COFI Certificates
are outstanding and the applicable  Index therefor is LIBOR,  the Trustee shall
either (i) request each  Reference  Bank to inform the Trustee of the quotation
offered by its  principal  London  office for making  one-month  United  States
dollar deposits in leading banks in the London  interbank  market,  as of 11:00
a.m.  (London  time)  on such  Interest  Determination  Date or (ii) in lieu of
making any such request,  rely on such Reference Bank quotations that appear at
such time on the Reuters Screen LIBO Page (as defined in the International Swap
Dealers  Association Inc. Code of Standard Wording,  Assumptions and Provisions
for Swaps, 1986 Edition), to the extent available.

          With respect to any Interest  Accrual Period for which the applicable
Index is LIBOR,  LIBOR for such Interest  Accrual Period will be established by
the Trustee on the related Interest Determination Date as follows:

          (a) If on any Interest Determination Date two or more Reference Banks
     provide  such  offered  quotations,  LIBOR for the next  Interest  Accrual
     Period shall be the arithmetic mean of such offered  quotations  (rounding
     such arithmetic mean upwards if necessary to the nearest whole multiple of
     1/32%).

          (b) If on any  Interest  Determination  Date  only one or none of the
     Reference  Banks  provides  such  offered  quotations,  LIBOR for the next
     Interest  Accrual  Period shall be whichever is the higher of (i) LIBOR as
     determined on the previous Interest Determination Date or (ii) the Reserve
     Interest  Rate.  The "Reserve  Interest  Rate" shall be the rate per annum
     which the Trustee determines to be either (i) the arithmetic mean (rounded
     upwards  if  necessary  to the  nearest  whole  multiple  of 1/32%) of the
     one-month  United  States  dollar  lending  rates that New York City banks
     selected  by  the  Trustee  are   quoting,   on  the   relevant   Interest
     Determination Date, to the principal London offices of at least two of the
     Reference  Banks to which  such  quotations  are,  in the  opinion  of the
     Trustee,  being  so  made,  or (ii) in the  event  that  the  Trustee  can
     determine no such  arithmetic  mean,  the lowest  one-month  United States
     dollar  lending rate which New York City banks selected by the Trustee are
     quoting on such Interest Determination Date to leading European banks.

          From such time as the applicable Index becomes LIBOR until all of the
COFI  Certificates  are paid in full,  the Trustee  will at all times retain at
least four Reference  Banks for the purposes of determining  LIBOR with respect
to each  interest  Determination  Date.  The Master  Servicer  initially  shall
designate the Reference  Banks.  Each "Reference  Bank" shall be a leading bank
engaged  in   transactions   in  Eurodollar   deposits  in  the   international
Eurocurrency  market,  shall not control,  be controlled by, or be under common
control with,  the Trustee and shall have an  established  place of business in
London. If any such Reference Bank should be unwilling or unable to act as such
or if the Master Servicer  should  terminate its appointment as Reference Bank,
the Trustee shall promptly appoint or cause to be appointed  another  Reference
Bank. The Trustee shall have no liability or  responsibility  to any Person for
(i) the selection of any Reference  Bank for purposes of  determining  LIBOR or
(ii) any inability to retain at least four  Reference  Banks which is caused by
circumstances beyond its reasonable control.

          In  determining   LIBOR  and  any  Pass-Through  Rate  for  the  COFI
Certificates or any Reserve  Interest Rate, the Trustee may  conclusively  rely
and shall be protected in relying upon the offered quotations (whether written,
oral or on the Reuters  Screen) from the  Reference  Banks or the New York City
banks as to LIBOR or the Reserve Interest Rate, as appropriate,  in effect from
time to time. The Trustee shall not have any liability or responsibility to any
Person for (i) the  Trustee's  selection of New York City banks for purposes of
determining  any  Reserve  Interest  Rate or (ii) its  inability,  following  a
good-faith  reasonable  effort,  to obtain such  quotations  from the Reference
Banks or the New York City banks or to determine such  arithmetic  mean, all as
provided for in this Section 4.07.

          The  establishment of LIBOR and each  Pass-Through  Rate for the COFI
Certificates  by the Trustee shall (in the absence of manifest error) be final,
conclusive and binding upon each Holder of a Certificate and the Trustee.

          SECTION  4.08.   Determination   of  Pass-Through   Rates  for  LIBOR
                           Certificates.

          (A) On  each  Interest  Determination  Date  so  long  as  the  LIBOR
Certificates are outstanding,  the Trustee will determine LIBOR on the basis of
the  British  Bankers'  Association  ("BBA")  "Interest  Settlement  Rate"  for
one-month  deposits in U.S.  dollars as found on Telerate page 3750 as of 11:00
a.m. London time on each LIBOR  Determination  Date.  Interest Settlement Rates
currently are based on rates quoted by sixteen BBA  designated  banks as being,
in the view of such banks,  the offered rate at which deposits are being quoted
to prime banks in the London interbank market.  Such Interest  Settlement Rates
are calculated by eliminating the four highest rates and the four lowest rates,
averaging  the eight  remaining  rates,  carrying  the result  (expressed  as a
percentage)  out to six decimal  places,  and rounding to five decimal  places.
"Telerate  Page 3750" means the display page currently so designated on the Dow
Jones Markets  (formerly  Telerate  Service) (or such other page as may replace
that page on that  service for the purpose of  displaying  comparable  rates or
prices.)

          If on the initial LIBOR  Determination  Date, the Trustee is required
but unable to determine  LIBOR in the manner  provided in the described  above,
LIBOR for the next Interest Accrual Period will be 5.65625%.

          (B) If LIBOR cannot be  determined  as provided in  paragraph  (A) of
this Section 4.08,  the Trustee shall either (i) request each Reference Bank to
inform the Trustee of the quotation  offered by its principal London office for
making  one-month  United States dollar deposits in leading banks in the London
interbank market, as of 11:00 a.m. (London time) on such Interest Determination
Date or (ii) in lieu of making any such request,  rely on such  Reference  Bank
quotations that appear at such time on the Reuters Screen LIBO Page (as defined
in the  International  Swap Dealers  Association Inc. Code of Standard Wording,
Assumptions and Provisions for Swaps,  1986 Edition),  to the extent available.
LIBOR for the next Interest  Accrual  Period will be established by the Trustee
on each interest Determination Date as follows:

          (a) If on any interest Determination Date two or more Reference Banks
     provide  such  offered  quotations,  LIBOR for the next  Interest  Accrual
     Period shall be the arithmetic mean of such offered  quotations  (rounding
     such arithmetic mean upwards if necessary to the nearest whole multiple of
     1/32%).

          (b) If on any  Interest  Determination  Date  only one or none of the
     Reference  Banks  provides  such  offered  quotations,  LIBOR for the next
     Interest  Accrual  Period shall be whichever is the higher of (i) LIBOR as
     determined on the previous Interest Determination Date or (ii) the Reserve
     Interest  Rate.  The "Reserve  Interest  Rate" shall be the rate per annum
     which the Trustee determines to be either (i) the arithmetic mean (rounded
     upwards  if  necessary  to the  nearest  whole  multiple  of 1/32%) of the
     one-month  United  States  dollar  lending  rates that New York City banks
     selected  by  the  Trustee  are   quoting,   on  the   relevant   Interest
     Determination Date, to the principal London offices of at least two of the
     Reference  Banks to which  such  quotations  are,  in the  opinion  of the
     Trustee,  being  so  made,  or (ii) in the  event  that  the  Trustee  can
     determine no such  arithmetic  mean,  the lowest  one-month  United States
     dollar  lending rate which New York City banks selected by the Trustee are
     quoting on such Interest Determination Date to leading European banks.

          (c) If on any interest Determination Date the trustee is required but
     is unable to determine the Reserve Interest Rate in the manner provided in
     paragraph  (b) above,  LIBOR shall be LIBOR as determined on the preceding
     Interest  Determination  Date,  or,  in the  case  of the  first  Interest
     Determination Date, 5.65625%.

          Until all of the LIBOR  Certificates  are paid in full,  the  Trustee
will at all times  retain at least  four  Reference  Banks for the  purpose  of
determining LIBOR with respect to each Interest  Determination Date. The Master
Servicer  initially shall designate the Reference Banks.  Each "Reference Bank"
shall be a leading bank engaged in transactions  in Eurodollar  deposits in the
international  Eurocurrency  market, shall not control, be controlled by, or be
under common control with,  the Trustee and shall have an established  place of
business in London. If any such Reference Bank should be unwilling or unable to
act as such or if the Master  Servicer  should  terminate  its  appointment  as
Reference  Bank,  the Trustee shall  promptly  appoint or cause to be appointed
another  Reference Bank. The Trustee shall have no liability or  responsibility
to any Person for (i) the  selection  of any  Reference  Bank for  purposes  of
determining LIBOR or (ii) any inability to retain at least four Reference Banks
which is caused by circumstances beyond its reasonable control.

          (C) The  Pass-Through  Rate for each Class of LIBOR  Certificates for
each  Interest  Accrual  Period  shall be  determined  by the  Trustee  on each
Interest  Determination  Date so long as the LIBOR Certificates are outstanding
on the  basis of LIBOR  and the  respective  formulae  appearing  in  footnotes
corresponding  to  the  LIBOR   Certificates  in  the  table  relating  to  the
Certificates in the Preliminary Statement.

          In  determining   LIBOR,   any   Pass-Through   Rate  for  the  LIBOR
Certificates,  any Interest  Settlement Rate, or any Reserve Interest Rate, the
Trustee  may  conclusively  rely and shall be  protected  in  relying  upon the
offered quotations (whether written, oral or on the Dow Jones Markets) from the
BBA  designated  banks,  the  Reference  Banks or the New York City banks as to
LIBOR,  the  Interest   Settlement  Rate  or  the  Reserve  Interest  Rate,  as
appropriate,  in  effect  from  time to time.  The  Trustee  shall not have any
liability or  responsibility  to any Person for (i) the Trustee's  selection of
New York City banks for purposes of  determining  any Reserve  Interest Rate or
(ii) its inability,  following a good-faith  reasonable  effort, to obtain such
quotations from, the BBA designated  banks, the Reference Banks or the New York
City banks or to determine  such  arithmetic  mean, all as provided for in this
Section 4.0.8.

          The  establishment of LIBOR and each  Pass-Through Rate for the LIBOR
Certificates  by the Trustee shall (in the absence of manifest error) be final,
conclusive and binding upon each Holder of a Certificate and the Trustee.

<PAGE>

                                   ARTICLE V

                                THE CERTIFICATES

          SECTION 5.01. The Certificates.

          The Certificates  shall be substantially in the forms attached hereto
as exhibits.  The  Certificates  shall be issuable in  registered  form, in the
minimum  denominations,  integral  multiples in excess thereof (except that one
Certificate in each Class may be issued in a different  amount which must be in
excess of the applicable minimum denomination) and aggregate  denominations per
Class set forth in the Preliminary Statement.

          Subject to Section 9.02 hereof  respecting the final  distribution on
the   Certificates,   on  each   Distribution   Date  the  Trustee  shall  make
distributions to each  Certificateholder of record on the preceding Record Date
either (x) by wire transfer in  immediately  available  funds to the account of
such holder at a bank or other entity having appropriate  facilities  therefor,
if (i) such Holder has so  notified  the  Trustee at least five  Business  Days
prior to the related Record Date and (ii) such Holder shall hold (A) a Notional
Amount  Certificate,  (B) 100% of the Class Certificate Balance of any Class of
Certificates  or  (C)  Certificates  of  any  Class  with  aggregate  principal
Denominations of not less than $1,000,000 or (y) by check mailed by first class
mail to such  Certificateholder  at the address of such holder appearing in the
Certificate Register.

          The Certificates  shall be executed by manual or facsimile  signature
on behalf of the Trustee by an  authorized  officer.  Certificates  bearing the
manual or facsimile  signatures of individuals  who were, at the time when such
signatures were affixed, authorized to sign on behalf of the Trustee shall bind
the Trustee,  notwithstanding  that such individuals or any of them have ceased
to be so  authorized  prior  to  the  countersignature  and  delivery  of  such
Certificates or did not hold such offices at the date of such  Certificate.  No
Certificate shall be entitled to any benefit under this Agreement,  or be valid
for any purpose,  unless countersigned by the Trustee by manual signature,  and
such  countersignature  upon any Certificate shall be conclusive evidence,  and
the only evidence,  that such  Certificate has been duly executed and delivered
hereunder.  All Certificates shall be dated the date of their countersignature.
On the Closing  Date,  the Trustee shall  countersign  the  Certificates  to be
issued at the direction of the Depositor, or any affiliate thereof.

          The Depositor shall provide, or cause to be provided,  to the Trustee
on a continuous  basis,  an adequate  inventory of  Certificates  to facilitate
transfers.

          SECTION  5.02.  Certificate  Register;  Registration  of Transfer and
                          Exchange of Certificates.

          (a)  The  Trustee  shall  maintain,  or  cause  to be  maintained  in
accordance with the provisions of Section 5.06 hereof,  a Certificate  Register
for the Trust Fund in which,  subject to the provisions of subsections  (b) and
(c) below and to such reasonable  regulations as it may prescribe,  the Trustee
shall  provide  for the  registration  of  Certificates  and of  transfers  and
exchanges of Certificates as herein  provided.  Upon surrender for registration
of transfer of any Certificate,  the Trustee shall execute and deliver,  in the
name of the designated transferee or transferees,  one or more new Certificates
of the same Class and aggregate Percentage Interest.

          At the option of a  Certificateholder,  Certificates may be exchanged
for  other  Certificates  of the same  Class in  authorized  denominations  and
evidencing  the  same  aggregate  Percentage  Interest  upon  surrender  of the
Certificates  to be exchanged at the office or agency of the Trustee.  Whenever
any  Certificates  are so surrendered for exchange,  the Trustee shall execute,
authenticate,  and deliver the Certificates which the Certificateholder  making
the exchange is entitled to receive. Every Certificate presented or surrendered
for  registration  of transfer or exchange  shall be  accompanied  by a written
instrument of transfer in form satisfactory to the Trustee duly executed by the
holder thereof or his attorney duly authorized in writing.

          No  service  charge to the  Certificateholders  shall be made for any
registration  of transfer or  exchange  of  Certificates,  but payment of a sum
sufficient  to cover any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Certificates may be required.

          All Certificates surrendered for registration of transfer or exchange
shall be cancelled and subsequently destroyed by the Trustee in accordance with
the Trustee's customary procedures.

          (b) No  transfer of a Private  Certificate  shall be made unless such
transfer is made  pursuant to an  effective  registration  statement  under the
Securities Act and any applicable  state  securities laws or is exempt from the
registration requirements under said Act and such state securities laws. In the
event that a transfer  is to be made in  reliance  upon an  exemption  from the
Securities Act and such laws, in order to assure compliance with the Securities
Act and such laws, the  Certificateholder  desiring to effect such transfer and
such  Certificateholder's  prospective  transferee  shall  each  certify to the
Trustee in writing the facts  surrounding  the  transfer in  substantially  the
forms set forth in Exhibit J (the "Transferor  Certificate")  and (i) deliver a
letter in substantially the form of either Exhibit K (the "Investment  Letter")
or Exhibit L (the "Rule 144A  Letter") or (ii) there shall be  delivered to the
Trustee at the  expense  of the  transferor  an  Opinion  of Counsel  that such
transfer may be made  pursuant to an  exemption  from the  Securities  Act. The
Depositor  shall  provide  to any  Holder  of a  Private  Certificate  and  any
prospective transferee designated by any such Holder, information regarding the
related Certificates and the Mortgage Loans and such other information as shall
be  necessary  to  satisfy  the  condition  to  eligibility  set  forth in Rule
144A(d)(4) for transfer of any such Certificate  without  registration  thereof
under the Securities  Act pursuant to the  registration  exemption  provided by
Rule  144A.  The  Trustee  and the Master  Servicer  shall  cooperate  with the
Depositor in providing  the Rule 144A  information  referenced in the preceding
sentence,  including providing to the Depositor such information  regarding the
Certificates,  the Mortgage Loans and other matters regarding the Trust Fund as
the  Depositor  shall  reasonably  request  to meet its  obligation  under  the
preceding  sentence.  Each Holder of a Private  Certificate  desiring to effect
such transfer  shall,  and does hereby agree to,  indemnify the Trustee and the
Depositor,  the Seller and the Master  Servicer  against any liability that may
result if the transfer is not so exempt or is not made in accordance  with such
federal and state laws.

          No transfer of an  ERISA-Restricted  Certificate shall be made unless
the Trustee shall have received either (i) a representation from the transferee
of such Certificate acceptable to and in form and substance satisfactory to the
Trustee  (in  the  event  such  Certificate  is  a  Private  Certificate,  such
requirement  is satisfied  only by the  Trustee's  receipt of a  representation
letter from the  transferee  substantially  in the form of Exhibit K or Exhibit
L), to the effect  that such  transferee  is not an  employee  benefit  plan or
arrangement subject to Section 406 of ERISA or a plan or arrangement subject to
Section  4975 of the  Code,  nor a person  acting on behalf of any such plan or
arrangement,  nor using the  assets of any such plan or  arrangement  to effect
such transfer,  (ii) if the purchaser is an insurance company, a representation
that  the  purchaser  is  an  insurance   company  which  is  purchasing   such
Certificates with funds contained in an "insurance company general account" (as
such term is defined in Section V(e) of Prohibited  Transaction Class Exemption
95-60 ("PTCE  95-60"))  and that the purchase and holding of such  Certificates
are covered under PTCE 95-60 or (iii) in the case of any such  ERISA-Restricted
Certificate  presented for registration in the name of an employee benefit plan
subject to ERISA, or a plan or arrangement  subject to Section 4975 of the Code
(or comparable  provisions of any subsequent  enactments),  or a trustee of any
such plan or any other person acting on behalf of any such plan or arrangement,
or  using  such  plan's  or  arrangement's   assets,   an  Opinion  of  Counsel
satisfactory  to the Trustee,  which Opinion of Counsel shall not be an expense
of either the Trustee or the Trust Fund, addressed to the Trustee to the effect
that the  purchase  or holding of such  ERISA-Restricted  Certificate  will not
result in the  assets of the Trust Fund being  deemed to be "plan  assets"  and
subject to the prohibited transaction provisions of ERISA and the Code and will
not  subject  the Trustee to any  obligation  in  addition  to those  expressly
undertaken in this Agreement or to any liability. For purposes of the preceding
sentence, with respect to an ERISA-Restricted Certificate that is not a Private
Certificate,  in  the  event  the  representation  letter  referred  to in  the
preceding sentence is not so furnished,  such representation shall be deemed to
have  been  made to the  Trustee  by the  transferee's  (including  an  initial
acquiror's)  acceptance of the ERISA-Restricted  Certificates.  Notwithstanding
anything  else  to  the  contrary   herein,   any  purported   transfer  of  an
ERISA-Restricted  Certificate  to or on  behalf  of an  employee  benefit  plan
subject  to ERISA or to the Code  without  the  delivery  to the  Trustee of an
Opinion of Counsel satisfactory to the Trustee as described above shall be void
and of no effect.

          To the extent  permitted  under  applicable law  (including,  but not
limited to,  ERISA),  the Trustee shall be under no liability to any Person for
any  registration of transfer of any  ERISA-Restricted  Certificate  that is in
fact not  permitted by this  Section  5.02(b) or for making any payments due on
such  Certificate to the Holder thereof or taking any other action with respect
to such Holder under the  provisions of this  Agreement so long as the transfer
was registered by the Trustee in accordance with the foregoing requirements.

          (c) Each Person who has or who acquires any  Ownership  Interest in a
Residual  Certificate  shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions,  and
the  rights of each  Person  acquiring  any  Ownership  Interest  in a Residual
Certificate are expressly subject to the following provisions:

          (i) Each Person  holding or  acquiring  any  Ownership  Interest in a
     Residual  Certificate  shall be a Permitted  Transferee and shall promptly
     notify the  Trustee of any change or  impending  change in its status as a
     Permitted Transferee.

          (ii)  No  Ownership  Interest  in  a  Residual   Certificate  may  be
     registered on the Closing Date or thereafter transferred,  and the Trustee
     shall not register the Transfer of any  Residual  Certificate  unless,  in
     addition to the certificates required to be delivered to the Trustee under
     subparagraph  (b) above,  the Trustee  shall have been  furnished  with an
     affidavit (a "Transfer  Affidavit")  of the initial  owner or the proposed
     transferee in the form attached hereto as Exhibit I.

          (iii) Each Person  holding or acquiring any  Ownership  Interest in a
     Residual  Certificate shall agree (A) to obtain a Transfer  Affidavit from
     any other Person to whom such Person  attempts to Transfer  its  Ownership
     Interest  in a Residual  Certificate,  (B) to obtain a Transfer  Affidavit
     from any  Person  for whom such  Person is acting as  nominee,  trustee or
     agent in connection  with any Transfer of a Residual  Certificate  and (C)
     not to Transfer its  Ownership  Interest in a Residual  Certificate  or to
     cause the Transfer of an Ownership  Interest in a Residual  Certificate to
     any other  Person if it has  actual  knowledge  that such  Person is not a
     Permitted Transferee.

          (iv) Any attempted or purported Transfer of any Ownership Interest in
     a Residual  Certificate  in  violation of the  provisions  of this Section
     5.02(c) shall be absolutely  null and void and shall vest no rights in the
     purported Transferee. If any purported transferee shall become a Holder of
     a Residual  Certificate  in  violation of the  provisions  of this Section
     5.02(c), then the last preceding Permitted Transferee shall be restored to
     all rights as Holder thereof  retroactive to the date of  registration  of
     Transfer  of such  Residual  Certificate.  The  Trustee  shall be under no
     liability  to any Person for any  registration  of  Transfer of a Residual
     Certificate  that is in fact not  permitted  by Section  5.02(b)  and this
     Section 5.02(c) or for making any payments due on such  Certificate to the
     Holder  thereof or taking any other  action  with  respect to such  Holder
     under  the  provisions  of this  Agreement  so long  as the  Transfer  was
     registered  after receipt of the related  Transfer  Affidavit,  Transferor
     Certificate and either the Rule 144A Letter or the Investment  Letter. The
     Trustee  shall be entitled but not obligated to recover from any Holder of
     a Residual  Certificate that was in fact not a Permitted Transferee at the
     time it became a Holder  or, at such  subsequent  time as it became  other
     than  a  Permitted   Transferee,   all  payments  made  on  such  Residual
     Certificate  at and after either such time. Any such payments so recovered
     by the  Trustee  shall be paid and  delivered  by the  Trustee to the last
     preceding Permitted Transferee of such Certificate.

          (v) The Depositor shall use its best efforts to make available,  upon
     receipt of written request from the Trustee, all information  necessary to
     compute any tax imposed under Section 860E(e) of the Code as a result of a
     Transfer of an Ownership Interest in a Residual  Certificate to any Holder
     who is not a Permitted Transferee.

          The restrictions on Transfers of a Residual  Certificate set forth in
this Section  5.02(c) shall cease to apply (and the applicable  portions of the
legend on a Residual  Certificate  may be deleted)  with  respect to  Transfers
occurring after delivery to the Trustee of an Opinion of Counsel, which Opinion
of Counsel shall not be an expense of the Trust Fund,  the Trustee,  the Seller
or the Master Servicer, to the effect that the elimination of such restrictions
will not cause any REMIC  hereunder  to fail to  qualify as a REMIC at any time
that the Certificates are outstanding or result in the imposition of any tax on
the Trust Fund, a  Certificateholder  or another Person. Each Person holding or
acquiring any Ownership  Interest in a Residual  Certificate hereby consents to
any amendment of this Agreement which, based on an Opinion of Counsel furnished
to the Trustee, is reasonably necessary (a) to ensure that the record ownership
of, or any beneficial  interest in, a Residual  Certificate is not transferred,
directly or indirectly,  to a Person that is not a Permitted Transferee and (b)
to provide for a means to compel the Transfer of a Residual  Certificate  which
is held by a Person  that is not a Permitted  Transferee  to a Holder that is a
Permitted Transferee.

          (d) The  preparation  and delivery of all  certificates  and opinions
referred to above in this Section 5.02 in connection  with transfer shall be at
the expense of the parties to such transfers.

          (e) Except as provided below,  the Book-Entry  Certificates  shall at
all times remain registered in the name of the Depository or its nominee and at
all times:  (i)  registration of the Certificates may not be transferred by the
Trustee  except to  another  Depository;  (ii) the  Depository  shall  maintain
book-entry  records with respect to the Certificate  Owners and with respect to
ownership and transfers of such  Book-Entry  Certificates;  (iii) ownership and
transfers of  registration  of the Book-Entry  Certificates on the books of the
Depository shall be governed by applicable rules established by the Depository;
(iv) the  Depository  may collect  its usual and  customary  fees,  charges and
expenses from its Depository Participants;  (v) the Trustee shall deal with the
Depository,   Depository  Participants  and  indirect  participating  firms  as
representatives  of the Certificate  Owners of the Book-Entry  Certificates for
purposes of exercising the rights of holders under this Agreement, and requests
and directions for and votes of such representatives  shall not be deemed to be
inconsistent if they are made with respect to different Certificate Owners; and
(vi) the  Trustee  may  rely and  shall be  fully  protected  in  relying  upon
information  furnished  by  the  Depository  with  respect  to  its  Depository
Participants  and  furnished  by the  Depository  Participants  with respect to
indirect  participating  firms and persons  shown on the books of such indirect
participating firms as direct or indirect Certificate Owners.

          All transfers by Certificate Owners of Book-Entry  Certificates shall
be made  in  accordance  with  the  procedures  established  by the  Depository
Participant  or  brokerage  firm  representing  such  Certificate  Owner.  Each
Depository   Participant  shall  only  transfer   Book-Entry   Certificates  of
Certificate  Owners it  represents  or of brokerage  firms for which it acts as
agent in accordance with the Depository's normal procedures.

          If (x) (i) the  Depository  or the  Depositor  advises the Trustee in
writing that the Depository is no longer willing or able to properly  discharge
its  responsibilities  as Depository,  and (ii) the Trustee or the Depositor is
unable to locate a qualified successor, (y) the Depositor at its option advises
the  Trustee in  writing  that it elects to  terminate  the  book-entry  system
through  the  Depository  or (z) after the  occurrence  of an Event of Default,
Certificate Owners  representing at least 51% of the Certificate Balance of the
Book-Entry  Certificates together advise the Trustee and the Depository through
the Depository  Participants  in writing that the  continuation of a book-entry
system  through  the  Depository  is no  longer  in the best  interests  of the
Certificate  Owners, the Trustee shall notify all Certificate  Owners,  through
the Depository,  of the occurrence of any such event and of the availability of
definitive,  fully-registered  Certificates (the "Definitive  Certificates") to
Certificate  Owners  requesting the same.  Upon surrender to the Trustee of the
related  Class  of  Certificates   by  the   Depository,   accompanied  by  the
instructions from the Depository for registration,  the Trustee shall issue the
Definitive  Certificates.  Neither the Master  Servicer,  the Depositor nor the
Trustee shall be liable for any delay in delivery of such  instruction and each
may  conclusively  rely  on,  and  shall  be  protected  in  relying  on,  such
instructions.  The Master  Servicer  shall provide the Trustee with an adequate
inventory of certificates to facilitate the issuance and transfer of Definitive
Certificates.  Upon the  issuance of  Definitive  Certificates  all  references
herein to obligations  imposed upon or to be performed by the Depository  shall
be deemed to be  imposed  upon and  performed  by the  Trustee,  to the  extent
applicable with respect to such Definitive  Certificates  and the Trustee shall
recognize  the Holders of the  Definitive  Certificates  as  Certificateholders
hereunder;  provided that the Trustee shall not by virtue of its  assumption of
such  obligations  become  liable to any party for any act or failure to act of
the Depository.

          SECTION 5.03. Mutilated, Destroyed, Lost or Stolen Certificates.

          If (a) any mutilated  Certificate is  surrendered to the Trustee,  or
the Trustee receives  evidence to its satisfaction of the destruction,  loss or
theft of any  Certificate and (b) there is delivered to the Master Servicer and
the Trustee such  security or indemnity as may be required by them to save each
of them  harmless,  then,  in the  absence of notice to the  Trustee  that such
Certificate  has been  acquired by a bona fide  purchaser,  the  Trustee  shall
execute,  countersign  and  deliver,  in  exchange  for or in lieu of any  such
mutilated,  destroyed,  lost or stolen  Certificate,  a new Certificate of like
Class,  tenor and Percentage  Interest.  In connection with the issuance of any
new Certificate under this Section 5.03, the Trustee may require the payment of
a sum  sufficient  to cover any tax or other  governmental  charge  that may be
imposed in relation  thereto  and any other  expenses  (including  the fees and
expenses of the  Trustee)  connected  therewith.  Any  replacement  Certificate
issued pursuant to this Section 5.03 shall constitute complete and indefeasible
evidence of ownership, as if originally issued, whether or not the lost, stolen
or destroyed Certificate shall be found at any time.

          SECTION 5.04. Persons Deemed Owners.

          The Master Servicer, the Trustee and any agent of the Master Servicer
or the Trustee may treat the Person in whose name any Certificate is registered
as the owner of such Certificate for the purpose of receiving  distributions as
provided in this Agreement and for all other purposes  whatsoever,  and neither
the Master  Servicer,  the Trustee nor any agent of the Master  Servicer or the
Trustee shall be affected by any notice to the contrary.

          SECTION  5.05.  Access  to  List  of  Certificateholders'  Names  and
                          Addresses.

          If three or more  Certificateholders  (a) request such information in
writing  from the  Trustee,  (b) state that such  Certificateholders  desire to
communicate  with other  Certificateholders  with respect to their rights under
this  Agreement  or  under  the  Certificates,  and (c)  provide  a copy of the
communication  which such  Certificateholders  propose to  transmit,  or if the
Depositor or Master Servicer shall request such information in writing from the
Trustee,  then the Trustee shall, within ten Business Days after the receipt of
such   request,   provide   the   Depositor,   the  Master   Servicer  or  such
Certificateholders  at such  recipients'  expense  the most  recent list of the
Certificateholders  of such  Trust  Fund  held  by the  Trustee,  if  any.  The
Depositor and every Certificateholder,  by receiving and holding a Certificate,
agree  that  the  Trustee  shall  not be  held  accountable  by  reason  of the
disclosure  of any such  information  as to the list of the  Certificateholders
hereunder, regardless of the source from which such information was derived.

          SECTION 5.06. Maintenance of Office or Agency.

          The Trustee will maintain or cause to be maintained at its expense an
office or offices or agency or agencies in New York City where Certificates may
be surrendered for registration of transfer or exchange.  The Trustee initially
designates its Corporate Trust Office for such purposes.  The Trustee will give
prompt written notice to the  Certificateholders of any change in such location
of any such office or agency.

<PAGE>

                                  ARTICLE VI

                     THE DEPOSITOR AND THE MASTER SERVICER

          SECTION 6.01. Respective  Liabilities of the Depositor and the Master
                        Servicer.

          The  Depositor  and the  Master  Servicer  shall  each be  liable  in
accordance  herewith  only to the extent of the  obligations  specifically  and
respectively imposed upon and undertaken by them herein.

          SECTION 6.02.  Merger or Consolidation of the Depositor or the Master
                         Servicer.

          The Depositor  and the Master  Servicer will each keep in full effect
its  existence,  rights and  franchises as a corporation  under the laws of the
United  States or under  the laws of one of the  states  thereof  and will each
obtain and preserve its  qualification to do business as a foreign  corporation
in each  jurisdiction in which such  qualification  is or shall be necessary to
protect  the  validity  and  enforceability  of this  Agreement,  or any of the
Mortgage Loans and to perform its respective duties under this Agreement.

          Any Person into which the  Depositor  or the Master  Servicer  may be
merged  or   consolidated,   or  any  Person   resulting  from  any  merger  or
consolidation  to which the Depositor or the Master  Servicer shall be a party,
or any  person  succeeding  to the  business  of the  Depositor  or the  Master
Servicer,  shall be the successor of the Depositor or the Master  Servicer,  as
the case may be, hereunder, without the execution or filing of any paper or any
further act on the part of any of the parties  hereto,  anything  herein to the
contrary  notwithstanding;  provided,  however, that the successor or surviving
Person to the Master Servicer shall be qualified to sell mortgage loans to, and
to service mortgage loans on behalf of, FNMA or FHLMC.

          SECTION 6.03.  Limitation on Liability of the Depositor,  the Seller,
                         the Master Servicer and Others.

          None of the Depositor,  the Seller, the Master Servicer or any of the
directors,  officers,  employees or agents of the Depositor,  the Seller or the
Master Servicer shall be under any liability to the  Certificateholders for any
action  taken or for  refraining  from the  taking of any  action in good faith
pursuant to this Agreement, or for errors in judgment;  provided, however, that
this provision shall not protect the Depositor, the Seller, the Master Servicer
or any such Person against any breach of  representations or warranties made by
it herein or protect the Depositor, the Seller, the Master Servicer or any such
Person  from any  liability  which  would  otherwise  be  imposed by reasons of
willful misfeasance, bad faith or gross negligence in the performance of duties
or by reason of reckless  disregard of obligations  and duties  hereunder.  The
Depositor, the Seller, the Master Servicer and any director,  officer, employee
or agent of the Depositor,  the Seller or the Master  Servicer may rely in good
faith on any document of any kind prima facie  properly  executed and submitted
by any Person  respecting any matters  arising  hereunder.  The Depositor,  the
Seller, the Master Servicer and any director, officer, employee or agent of the
Depositor,  the Seller or the Master Servicer shall be indemnified by the Trust
Fund and held  harmless  against  any loss,  liability  or expense  incurred in
connection  with any audit,  controversy or judicial  proceeding  relating to a
governmental taxing authority or any legal action relating to this Agreement or
the  Certificates,  other than any loss,  liability  or expense  related to any
specific Mortgage Loan or Mortgage Loans (except as any such loss, liability or
expense shall be otherwise  reimbursable  pursuant to this  Agreement)  and any
loss, liability or expense incurred by reason of willful misfeasance, bad faith
or gross  negligence  in the  performance  of duties  hereunder or by reason of
reckless disregard of obligations and duties hereunder.  None of the Depositor,
the Seller or the Master  Servicer  shall be under any obligation to appear in,
prosecute or defend any legal action that is not  incidental to its  respective
duties  hereunder  and which in its  opinion  may  involve it in any expense or
liability;  provided,  however,  that any of the  Depositor,  the Seller or the
Master  Servicer may in its  discretion  undertake  any such action that it may
deem  necessary or desirable  in respect of this  Agreement  and the rights and
duties  of  the  parties   hereto  and   interests   of  the  Trustee  and  the
Certificateholders  hereunder.  In such event,  the legal expenses and costs of
such action and any liability resulting therefrom shall be expenses,  costs and
liabilities  of the Trust Fund,  and the  Depositor,  the Seller and the Master
Servicer  shall be entitled to be  reimbursed  therefor out of the  Certificate
Account.

          SECTION 6.04. Limitation on Resignation of Master Servicer.

          The Master  Servicer shall not resign from the obligations and duties
hereby imposed on it except (a) upon  appointment  of a successor  servicer and
receipt  by the  Trustee  of a letter  from  each  Rating  Agency  that  such a
resignation and  appointment  will not result in a downgrading of the rating of
any  of the  Certificates,  without  regard  to the  guaranty  provided  by the
Policies,  or (b) upon  determination  that its duties  hereunder are no longer
permissible  under  applicable  law.  Any such  determination  under clause (b)
permitting  the  resignation  of the Master  Servicer  shall be evidenced by an
Opinion of Counsel to such effect delivered to the Trustee. No such resignation
shall become  effective until the Trustee or a successor  master servicer shall
have assumed the Master Servicer's  responsibilities,  duties,  liabilities and
obligations hereunder.

<PAGE>

                                  ARTICLE VII

                                    DEFAULT

          SECTION 7.01. Events of Default.

          "Event  of  Default,"  wherever  used  herein,  means  any one of the
following events:

               (i)  any  failure  by the  Master  Servicer  to  deposit  in the
          Certificate  Account or remit to the Trustee any payment  required to
          be made  under  the  terms of this  Agreement,  which  failure  shall
          continue  unremedied  for five days after the date upon which written
          notice of such failure  shall have been given to the Master  Servicer
          by the Trustee or the  Depositor  or to the Master  Servicer  and the
          Trustee by the  Holders of  Certificates  having not less than 25% of
          the Voting Rights evidenced by the Certificates; or

               (ii) any failure by the Master Servicer to observe or perform in
          any material  respect any other of the covenants or agreements on the
          part  of the  Master  Servicer  contained  in this  Agreement,  which
          failure  materially  affects the rights of  Certificateholders,  that
          failure  continues  unremedied for a period of 60 days after the date
          on which written  notice of such failure shall have been given to the
          Master  Servicer  by the Trustee or the  Depositor,  or to the Master
          Servicer  and the Trustee by the Holders of  Certificates  evidencing
          not less than 25% of the Voting Rights evidenced by the Certificates;
          provided,  however, that the sixty-day cure period shall not apply to
          the initial delivery of the Mortgage File for Delay Delivery Mortgage
          Loans nor the failure to substitute or repurchase in lieu thereof; or

               (iii) a decree  or order of a court  or  agency  or  supervisory
          authority having  jurisdiction in the premises for the appointment of
          a receiver or liquidator  in any  insolvency,  readjustment  of debt,
          marshalling of assets and liabilities or similar proceedings,  or for
          the winding-up or liquidation of its affairs, shall have been entered
          against  the  Master  Servicer  and such  decree or order  shall have
          remained  in  force  undischarged  or  unstayed  for a  period  of 60
          consecutive days; or

               (iv) the Master  Servicer shall consent to the  appointment of a
          receiver  or  liquidator  in any  insolvency,  readjustment  of debt,
          marshalling of assets and  liabilities  or similar  proceedings of or
          relating to the Master  Servicer or all or  substantially  all of the
          property of the Master Servicer; or

               (v) the Master  Servicer shall admit in writing its inability to
          pay its debts  generally as they become due,  file a petition to take
          advantage  of, or commence a voluntary  case  under,  any  applicable
          insolvency or  reorganization  statute,  make an  assignment  for the
          benefit  of its  creditors,  or  voluntarily  suspend  payment of its
          obligations.

          If an Event  of  Default  described  in  clauses  (i) to (vi) of this
Section  shall occur,  then,  and in each and every such case,  so long as such
Event of Default  shall not have been  remedied,  the  Trustee  may,  or at the
direction of the Holders of  Certificates  evidencing  not less than 66 2/3% of
the Voting Rights evidenced by the Certificates, the Trustee shall by notice in
writing to the Master Servicer (with a copy to each Rating  Agency),  terminate
all of the rights and  obligations of the Master  Servicer under this Agreement
and in and to the  Mortgage  Loans and the  proceeds  thereof,  other  than its
rights as a Certificateholder hereunder. On and after the receipt by the Master
Servicer of such written notice, all authority and power of the Master Servicer
hereunder,  whether with respect to the Mortgage Loans or otherwise, shall pass
to and be vested in the Trustee.  The Trustee shall  thereupon make any Advance
which the Master  Servicer  failed to make subject to Section 3.04 hereof.  The
Trustee is hereby authorized and empowered to execute and deliver, on behalf of
the Master Servicer,  as attorney-in-fact  or otherwise,  any and all documents
and  other  instruments,  and to do or  accomplish  all  other  acts or  things
necessary or appropriate to effect the purposes of such notice of  termination,
whether to complete the transfer and  endorsement or assignment of the Mortgage
Loans and related  documents,  or otherwise.  Unless expressly provided in such
written notice,  no such termination  shall affect any obligation of the Master
Servicer to pay amounts  owed  pursuant to Article  VIII.  The Master  Servicer
agrees to cooperate with the Trustee in effecting the termination of the Master
Servicer's   responsibilities   and  rights   hereunder,   including,   without
limitation,  the transfer to the Trustee of all cash amounts which shall at the
time be credited to the  Certificate  Account,  or  thereafter be received with
respect to the Mortgage Loans.

          Notwithstanding  any  termination  of the  activities  of the  Master
Servicer  hereunder,  the Master Servicer shall be entitled to receive,  out of
any late  collection  of a Scheduled  Payment on a Mortgage  Loan which was due
prior to the notice  terminating such Master  Servicer's rights and obligations
as Master  Servicer  hereunder  and received  after such  notice,  that portion
thereof to which such  Master  Servicer  would have been  entitled  pursuant to
Sections 3.08(a)(i) through (viii),and any other amounts payable to such Master
Servicer  hereunder the  entitlement to which arose prior to the termination of
its activities hereunder.

          SECTION 7.02. Trustee to Act; Appointment of Successor.

          On and  after  the time the  Master  Servicer  receives  a notice  of
termination  pursuant to Section 7.01 hereof, the Trustee shall, subject to and
to the extent provided in Section 3.04, be the successor to the Master Servicer
in its capacity as master  servicer under this  Agreement and the  transactions
set  forth  or   provided   for   herein  and  shall  be  subject  to  all  the
responsibilities,  duties and liabilities relating thereto placed on the Master
Servicer by the terms and  provisions  hereof and  applicable law including the
obligation to make Advances pursuant to Section 4.01. As compensation therefor,
the Trustee shall be entitled to all funds  relating to the Mortgage Loans that
the Master  Servicer  would  have been  entitled  to charge to the  Certificate
Account or  Distribution  Account if the Master  Servicer had  continued to act
hereunder.  Notwithstanding  the  foregoing,  if the  Trustee  has  become  the
successor to the Master  Servicer in accordance  with Section 7.01 hereof,  the
Trustee may, if it shall be unwilling to so act, or shall,  if it is prohibited
by applicable law from making Advances pursuant to Section 4.01 hereof or if it
is  otherwise  unable to so act,  appoint,  or  petition  a court of  competent
jurisdiction to appoint,  any established  mortgage loan servicing  institution
the  appointment of which does not adversely  affect the then current rating of
the  Certificates by each Rating Agency as the successor to the Master Servicer
hereunder in the assumption of all or any part of the responsibilities,  duties
or liabilities of the Master  Servicer  hereunder.  Any successor to the Master
Servicer  shall  be  an  institution   which  is  a  FNMA  and  FHLMC  approved
seller/servicer  in  good  standing,   which  has  a  net  worth  of  at  least
$15,000,000,  and which is willing to service the  Mortgage  Loans and executes
and  delivers to the  Depositor  and the Trustee an  agreement  accepting  such
delegation and  assignment,  which contains an assumption by such Person of the
rights,  powers, duties,  responsibilities,  obligations and liabilities of the
Master  Servicer  (other than  liabilities of the Master Servicer under Section
6.03 hereof  incurred prior to termination of the Master Servicer under Section
7.01),  with like effect as if originally  named as a party to this  Agreement;
and provided  further that each Rating Agency  acknowledges  that its rating of
the Certificates in effect  immediately prior to such assignment and delegation
will not be qualified or reduced,  without  regard to the guaranty  provided by
the  Policies,  as  a  result  of  such  assignment  and  delegation.   Pending
appointment  of a successor  to the Master  Servicer  hereunder,  the  Trustee,
unless the  Trustee is  prohibited  by law from so  acting,  shall,  subject to
Section  3.04  hereof,  act  in  such  capacity  as  hereinabove  provided.  In
connection  with such  appointment  and  assumption,  the Trustee may make such
arrangements for the compensation of such successor out of payments on Mortgage
Loans as it and such successor  shall agree;  provided,  however,  that no such
compensation  shall be in excess of the  Master  Servicing  Fee  permitted  the
Master  Servicer  hereunder.  The  Trustee and such  successor  shall take such
action, consistent with this Agreement, as shall be necessary to effectuate any
such  succession.  Neither the Trustee nor any other successor  master servicer
shall be deemed to be in default hereunder by reason of any failure to make, or
any delay in making,  any distribution  hereunder or any portion thereof or any
failure to perform, or any delay in performing,  any duties or responsibilities
hereunder,  in either  case  caused by the  failure of the Master  Servicer  to
deliver  or  provide,  or any  delay in  delivering  or  providing,  any  cash,
information, documents or records to it.

          Any successor to the Master  Servicer as master  servicer  shall give
notice to the Mortgagors of such change of servicer and shall,  during the term
of its service as master servicer maintain in force the policy or policies that
the Master Servicer is required to maintain pursuant to Section 6.05.

          SECTION 7.03. Notification to Certificateholders.

          (a) Upon any  termination  of or  appointment  of a successor  to the
Master  Servicer,  the Trustee  shall give  prompt  written  notice  thereof to
Certificateholders and to each Rating Agency.

          (b) Within 60 days after the occurrence of any Event of Default,  the
Trustee shall  transmit by mail to all  Certificateholders  notice of each such
Event of Default  hereunder known to the Trustee,  unless such Event of Default
shall have been cured or waived.

<PAGE>

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

          SECTION 8.01. Duties of Trustee.

          The Trustee, prior to the occurrence of an Event of Default and after
the curing of all Events of Default that may have occurred,  shall undertake to
perform such duties and only such duties as are  specifically set forth in this
Agreement.  In case an Event of Default has occurred and remains  uncured,  the
Trustee  shall  exercise  such of the rights  and  powers  vested in it by this
Agreement,  and use the same  degree of care and skill in their  exercise  as a
prudent person would exercise or use under the  circumstances in the conduct of
such person's own affairs.

          The  Trustee,   upon  receipt  of  all   resolutions,   certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Trustee that are specifically  required to be furnished  pursuant to any
provision of this Agreement shall examine them to determine whether they are in
the form required by this Agreement;  provided, however, that the Trustee shall
not be  responsible  for  the  accuracy  or  content  of any  such  resolution,
certificate, statement, opinion, report, document, order or other instrument.

          No  provision  of this  Agreement  shall be  construed to relieve the
Trustee from liability for its own negligent action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:

               (i) unless an Event of Default  known to the Trustee  shall have
          occurred and be continuing, the duties and obligations of the Trustee
          shall  be  determined  solely  by  the  express  provisions  of  this
          Agreement, the Trustee shall not be liable except for the performance
          of such duties and obligations as are  specifically set forth in this
          Agreement,  no implied  covenants or  obligations  shall be read into
          this Agreement  against the Trustee and the Trustee may  conclusively
          rely, as to the truth of the  statements  and the  correctness of the
          opinions  expressed  therein,   upon  any  certificates  or  opinions
          furnished to the Trustee and conforming to the  requirements  of this
          Agreement  which it  believed in good faith to be genuine and to have
          been duly executed by the proper  authorities  respecting any matters
          arising hereunder;

               (ii) the  Trustee  shall not be liable for an error of  judgment
          made in good faith by a Responsible  Officer or Responsible  Officers
          of the  Trustee,  unless it shall be finally  proven that the Trustee
          was negligent in ascertaining the pertinent facts; and

               (iii) the Trustee shall not be liable with respect to any action
          taken,  suffered  or  omitted  to be  taken  by it in good  faith  in
          accordance with the direction of Holders of  Certificates  evidencing
          not less than 25% of the Voting  Rights of  Certificates  relating to
          the time,  method  and place of  conducting  any  proceeding  for any
          remedy  available to the Trustee,  or  exercising  any trust or power
          conferred upon the Trustee under this Agreement.

          SECTION 8.02. Certain Matters Affecting the Trustee.

          Except as otherwise provided in Section 8.01:

               (i) the Trustee may request and rely upon and shall be protected
          in acting or refraining  from acting upon any  resolution,  Officers'
          Certificate,  certificate  of  auditors  or  any  other  certificate,
          statement,  instrument,  opinion,  report, notice, request,  consent,
          order,  appraisal,  bond or other paper or document believed by it to
          be genuine and to have been signed or  presented  by the proper party
          or parties and the Trustee shall have no  responsibility to ascertain
          or confirm  the  genuineness  of any  signature  of any such party or
          parties;

               (ii) the Trustee may consult with counsel, financial advisers or
          accountants and the advice of any such counsel, financial advisers or
          accountants  and any  Opinion of Counsel  shall be full and  complete
          authorization  and  protection  in  respect  of any  action  taken or
          suffered or omitted by it hereunder  in good faith and in  accordance
          with such Opinion of Counsel;

               (iii) the  Trustee  shall not be liable  for any  action  taken,
          suffered  or  omitted by it in good  faith and  believed  by it to be
          authorized  or within the  discretion  or rights or powers  conferred
          upon it by this Agreement;

               (iv) the  Trustee  shall not be bound to make any  investigation
          into the  facts or  matters  stated in any  resolution,  certificate,
          statement,  instrument,  opinion,  report, notice, request,  consent,
          order, approval, bond or other paper or document, unless requested in
          writing so to do by Holders of Certificates  evidencing not less than
          25% of the Voting Rights allocated to each Class of Certificates;

               (v)  the  Trustee  may  execute  any of  the  trusts  or  powers
          hereunder or perform any duties  hereunder  either  directly or by or
          through agents, accountants or attorneys;

               (vi) the Trustee shall not be required to risk or expend its own
          funds or otherwise  incur any financial  liability in the performance
          of any of its  duties  or in the  exercise  of any of its  rights  or
          powers  hereunder if it shall have  reasonable  grounds for believing
          that repayment of such funds or adequate  indemnity against such risk
          or liability is not assured to it;

               (vii)  the  Trustee  shall  not be  liable  for any  loss on any
          investment of funds pursuant to this Agreement  (other than as issuer
          of the investment security);

               (viii) the Trustee  shall not be deemed to have  knowledge of an
          Event of Default  until a  Responsible  Officer of the Trustee  shall
          have received written notice thereof; and

               (ix) the Trustee shall be under no obligation to exercise any of
          the trusts,  rights or powers  vested in it by this  Agreement  or to
          institute,  conduct or defend any litigation hereunder or in relation
          hereto  at  the   request,   order  or   direction   of  any  of  the
          Certificateholders,  pursuant to the  provisions  of this  Agreement,
          unless  such  Certificateholders  shall have  offered to the  Trustee
          reasonable security or indemnity  satisfactory to the Trustee against
          the costs,  expenses and liabilities which may be incurred therein or
          thereby.

          SECTION 8.03. Trustee Not Liable for Certificates or Mortgage Loans.

          The recitals  contained herein and in the Certificates shall be taken
as the  statements of the Depositor or the Seller,  as the case may be, and the
Trustee assumes no responsibility for their  correctness.  The Trustee makes no
representations  as to the validity or  sufficiency of this Agreement or of the
Certificates  or of any  Mortgage  Loan or  related  document  other  than with
respect to the Trustee's execution and  counter-signature  of the Certificates.
The  Trustee  shall  not be  accountable  for  the  use or  application  by the
Depositor  or the Master  Servicer  of any funds paid to the  Depositor  or the
Master  Servicer in respect of the Mortgage  Loans or deposited in or withdrawn
from the Certificate Account by the Depositor or the Master Servicer.

          SECTION 8.04. Trustee May Own Certificates.

          The Trustee in its  individual  or any other  capacity may become the
owner or pledgee of  Certificates  with the same  rights as it would have if it
were not the Trustee.

          SECTION 8.05. Trustee's Fees and Expenses.

          The Trustee, as compensation for its activities  hereunder,  shall be
entitled to withdraw from the Distribution Account on each Distribution Date an
amount equal to the Trustee Fee for such Distribution Date. The Trustee and any
director, officer, employee or agent of the Trustee shall be indemnified by the
Master  Servicer  and held  harmless  against  any loss,  liability  or expense
(including  reasonable  attorney's  fees) (i) incurred in  connection  with any
claim or legal action relating to (a) this Agreement,  (b) the  Certificates or
(c)  in  connection  with  the  performance  of any  of  the  Trustee's  duties
hereunder,  other than any loss,  liability  or expense  incurred  by reason of
willful  misfeasance,  bad faith or negligence in the performance of any of the
Trustee's  duties  hereunder or incurred by reason of any action of the Trustee
taken at the direction of the  Certificateholders  and (ii)  resulting from any
error in any tax or information  return prepared by the Master  Servicer.  Such
indemnity shall survive the termination of this Agreement or the resignation or
removal of the Trustee  hereunder.  Without limiting the foregoing,  the Master
Servicer  covenants and agrees,  except as otherwise  agreed upon in writing by
the Depositor and the Trustee, and except for any such expense, disbursement or
advance  as may arise  from the  Trustee's  negligence,  bad  faith or  willful
misconduct,  to pay or reimburse  the  Trustee,  for all  reasonable  expenses,
disbursements  and advances  incurred or made by the Trustee in accordance with
any of the  provisions of this  Agreement  with respect to: (A) the  reasonable
compensation  and the expenses and  disbursements of its counsel not associated
with the  closing  of the  issuance  of the  Certificates,  (B) the  reasonable
compensation,  expenses  and  disbursements  of  any  accountant,  engineer  or
appraiser that is not regularly employed by the Trustee, to the extent that the
Trustee must engage such persons to perform acts or services  hereunder and (C)
printing and engraving  expenses in connection  with  preparing any  Definitive
Certificates.  Except as otherwise  provided  herein,  the Trustee shall not be
entitled to payment or reimbursement  for any routine ongoing expenses incurred
by the Trustee in the ordinary course of its duties as Trustee,  Registrar, Tax
Matters Person or Paying Agent hereunder or for any other expenses.

          SECTION 8.06. Eligibility Requirements for Trustee.

          The  Trustee  hereunder  shall  at  all  times  be a  corporation  or
association  organized  and  doing  business  under  the laws of a state or the
United  States of America,  authorized  under such laws to  exercise  corporate
trust powers,  having a combined  capital and surplus of at least  $50,000,000,
subject to super-vision or examination by federal or state authority and with a
credit  rating  which would not cause  either of the Rating  Agencies to reduce
their  respective then current ratings of the  Certificates (or having provided
such security from time to time as is sufficient to avoid such  reduction).  If
such  corporation  or  association  publishes  reports  of  condition  at least
annually,  pursuant to law or to the requirements of the aforesaid  supervising
or examining authority, then for the purposes of this Section 8.06 the combined
capital and surplus of such  corporation or  association  shall be deemed to be
its  combined  capital and  surplus as set forth in its most  recent  report of
condition  so  published.  In case at any time the  Trustee  shall  cease to be
eligible in accordance  with the  provisions of this Section 8.06,  the Trustee
shall resign immediately in the manner and with the effect specified in Section
8.07 hereof.  The entity  serving as Trustee may have normal  banking and trust
relationships  with the Depositor and its affiliates or the Master Servicer and
its affiliates;  provided,  however, that such entity cannot be an affiliate of
the Master  Servicer  other than the  Trustee in its role as  successor  to the
Master Servicer.

          SECTION 8.07. Resignation and Removal of Trustee.

          The Trustee may at any time resign and be discharged  from the trusts
hereby created by giving written notice of resignation to the Depositor and the
Master  Servicer  and each Rating  Agency not less than 60 days before the date
specified in such notice when,  subject to Section 8.08, such resignation is to
take effect,  and acceptance by a successor  trustee in accordance with Section
8.08  meeting the  qualifications  set forth in Section  8.06.  If no successor
trustee  meeting  such  qualifications  shall have been so  appointed  and have
accepted  appointment  within  30 days  after  the  giving  of such  notice  or
resignation,  the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor trustee.

          If at any time the Trustee  shall cease to be eligible in  accordance
with the  provisions  of Section  8.06  hereof  and shall fail to resign  after
written request  thereto by the Depositor,  or if at any time the Trustee shall
become incapable of acting, or shall be adjudged as bankrupt or insolvent, or a
receiver of the Trustee or of its property  shall be  appointed,  or any public
officer  shall  take  charge or control of the  Trustee or of its  property  or
affairs for the purpose of  rehabilitation,  conservation or liquidation,  or a
tax is imposed with respect to the Trust Fund by any state in which the Trustee
or the Trust Fund is located and the imposition of such tax would be avoided by
the  appointment  of a  different  trustee,  then the  Depositor  or the Master
Servicer  may remove the Trustee  and  appoint a  successor  trustee by written
instrument,  in triplicate,  one copy of which instrument shall be delivered to
the Trustee,  one copy of which shall be  delivered to the Master  Servicer and
one copy to the successor trustee.

          The  Holders of  Certificates  entitled to at least 51% of the Voting
Rights may at any time remove the  Trustee  and appoint a successor  trustee by
written  instrument or  instruments,  in triplicate,  signed by such Holders or
their attorneys-in-fact duly authorized,  one complete set of which instruments
shall be  delivered  by the  successor  Trustee  to the  Master  Servicer,  one
complete set to the Trustee so removed and one complete set to the successor so
appointed.  Notice of any removal of the Trustee  shall be given to each Rating
Agency by the Successor Trustee.

          Any  resignation  or  removal of the  Trustee  and  appointment  of a
successor  trustee pursuant to any of the provisions of this Section 8.07 shall
become  effective upon  acceptance of  appointment by the successor  trustee as
provided in Section 8.08 hereof.

          SECTION 8.08. Successor Trustee.

          Any  successor  trustee  appointed as provided in Section 8.07 hereof
shall execute,  acknowledge and deliver to the Depositor and to its predecessor
trustee  and the Master  Servicer  an  instrument  accepting  such  appointment
hereunder and thereupon the resignation or removal of the  predecessor  trustee
shall become  effective and such  successor  trustee,  without any further act,
deed or  conveyance,  shall become  fully  vested with all the rights,  powers,
duties and obligations of its predecessor hereunder, with the like effect as if
originally named as trustee herein. The Depositor,  the Master Servicer and the
predecessor  trustee  shall  execute and deliver such  instruments  and do such
other things as may reasonably be required for more fully and certainly vesting
and confirming in the successor trustee all such rights,  powers,  duties,  and
obligations.

          No successor  trustee  shall accept  appointment  as provided in this
Section 8.08 unless at the time of such acceptance such successor trustee shall
be eligible  under the  provisions  of Section 8.06 hereof and its  appointment
shall not adversely affect the then current rating of the Certificates.

          Upon acceptance of appointment by a successor  trustee as provided in
this Section 8.08,  the Depositor  shall mail notice of the  succession of such
trustee  hereunder to all Holders of  Certificates.  If the Depositor  fails to
mail  such  notice  within  10 days  after  acceptance  of  appointment  by the
successor  trustee,  the successor trustee shall cause such notice to be mailed
at the expense of the Depositor.

          SECTION 8.09. Merger or Consolidation of Trustee.

          Any corporation  into which the Trustee may be merged or converted or
with which it may be consolidated or any corporation resulting from any merger,
conversion  or  consolidation  to which the  Trustee  shall be a party,  or any
corporation  succeeding to the business of the Trustee,  shall be the successor
of the Trustee  hereunder,  provided  that such  corporation  shall be eligible
under the  provisions of Section 8.06 hereof without the execution or filing of
any paper or further  act on the part of any of the  parties  hereto,  anything
herein to the contrary notwithstanding.

          SECTION 8.10. Appointment of Co-Trustee or Separate Trustee.

          Notwithstanding any other provisions of this Agreement,  at any time,
for the purpose of meeting any legal  requirements of any jurisdiction in which
any part of the Trust Fund or property  securing any  Mortgage  Note may at the
time be located,  the Master Servicer and the Trustee acting jointly shall have
the power and shall execute and deliver all  instruments to appoint one or more
Persons  approved by the Trustee to act as  co-trustee or  co-trustees  jointly
with the Trustee, or separate trustee or separate trustees,  of all or any part
of the Trust Fund, and to vest in such Person or Persons,  in such capacity and
for the benefit of the Certificateholders,  such title to the Trust Fund or any
part thereof, whichever is applicable,  and, subject to the other provisions of
this Section 8.10, such powers, duties,  obligations,  rights and trusts as the
Master  Servicer and the Trustee may consider  necessary or  desirable.  If the
Master Servicer shall not have joined in such appointment  within 15 days after
the  receipt  by it of a request  to do so, or in the case an Event of  Default
shall have occurred and be  continuing,  the Trustee alone shall have the power
to make such appointment.  No co-trustee or separate trustee hereunder shall be
required to meet the terms of eligibility as a successor  trustee under Section
8.06 and no notice to  Certificateholders  of the appointment of any co-trustee
or separate trustee shall be required under Section 8.08.

          Every separate trustee and co-trustee  shall, to the extent permitted
by  law,  be  appointed  and  act  subject  to  the  following  provisions  and
conditions:

               (i) To the extent  necessary to effectuate  the purposes of this
          Section 8.10, all rights, powers, duties and obligations conferred or
          imposed upon the Trustee,  except for the  obligation  of the Trustee
          under  this  Agreement  to  advance  funds on  behalf  of the  Master
          Servicer,  shall  be  conferred  or  imposed  upon and  exercised  or
          performed  by the Trustee  and such  separate  trustee or  co-trustee
          jointly (it being understood that such separate trustee or co-trustee
          is not  authorized to act separately  without the Trustee  joining in
          such  act),   except  to  the  extent  that  under  any  law  of  any
          jurisdiction  in which any particular act or acts are to be performed
          (whether as Trustee  hereunder or as successor to the Master Servicer
          hereunder),  the  Trustee  shall be  incompetent  or  unqualified  to
          perform such act or acts, in which event such rights,  powers, duties
          and  obligations  (including  the holding of title to the  applicable
          Trust Fund or any portion thereof in any such jurisdiction)  shall be
          exercised   and  performed   singly  by  such  separate   trustee  or
          co-trustee, but solely at the direction of the Trustee;

               (ii) No trustee  hereunder  shall be held  personally  liable by
          reason of any act or omission of any other trustee hereunder and such
          appointment  shall not,  and shall not be deemed to,  constitute  any
          such separate trustee or co-trustee as agent of the Trustee;

               (iii) The Trustee may at any time accept the  resignation  of or
          remove any separate trustee or co-trustee; and

               (iv) The Master Servicer,  and not the Trustee,  shall be liable
          for  the  payment  of  reasonable  compensation,   reimbursement  and
          indemnification to any such separate trustee or co-trustee.

          Any notice,  request or other  writing  given to the Trustee shall be
deemed to have been given to each of the  separate  trustees  and  co-trustees,
when  and as  effectively  as if  given  to  each  of  them.  Every  instrument
appointing any separate trustee or co-trustee shall refer to this Agreement and
the conditions of this Article VIII. Each separate trustee and co-trustee, upon
its  acceptance  of the trusts  conferred,  shall be vested with the estates or
property  specified in its instrument of  appointment,  either jointly with the
Trustee  or  separately,  as may  be  provided  therein,  subject  to  all  the
provisions of this  Agreement,  specifically  including every provision of this
Agreement  relating to the conduct of, affecting the liability of, or affording
protection  to,  the  Trustee.  Every such  instrument  shall be filed with the
Trustee and a copy thereof given to the Master Servicer and the Depositor.

          Any separate  trustee or co-trustee may, at any time,  constitute the
Trustee its agent or  attorney-in-fact,  with full power and authority,  to the
extent not  prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate  trustee or co-trustee
shall  die,  become  incapable  of  acting,  resign or be  removed,  all of its
estates, properties, rights, remedies and trusts shall vest in and be exercised
by the Trustee,  to the extent  permitted by law,  without the appointment of a
new or successor trustee.

          SECTION 8.11. Tax Matters.

          It is  intended  that the  assets  with  respect  to which  any REMIC
election  is to be made,  as set  forth  in the  Preliminary  Statement,  shall
constitute,  and that the conduct of matters  relating to such assets  shall be
such as to qualify such assets as, a "real estate mortgage  investment conduit"
as defined in and in accordance  with the REMIC  Provisions.  In furtherance of
such  intention,  the Trustee  covenants  and agrees that it shall act as agent
(and the  Trustee  is hereby  appointed  to act as agent) on behalf of any such
REMIC and that in such capacity it shall:  (a) prepare and file, or cause to be
prepared and filed, in a timely manner, a U.S. Real Estate Mortgage  Investment
Conduit  Income Tax  Return  (Form 1066 or any  successor  form  adopted by the
Internal  Revenue  Service)  and prepare  and file or cause to be prepared  and
filed with the  Internal  Revenue  Service  and  applicable  state or local tax
authorities  income  tax or  information  returns  for each  taxable  year with
respect to any such REMIC,  containing such information and at the times and in
the  manner  as may be  required  by the  Code or  state  or  local  tax  laws,
regulations,   or   rules,   and   furnish   or  cause  to  be   furnished   to
Certificateholders  the schedules,  statements or information at such times and
in such  manner as may be  required  thereby;  (b)  within  thirty  days of the
Closing Date, furnish or cause to be furnished to the Internal Revenue Service,
on Forms 8811 or as  otherwise  may be required by the Code,  the name,  title,
address,   and  telephone  number  of  the  person  that  the  holders  of  the
Certificates may contact for tax information  relating  thereto,  together with
such  additional  information  as may be required by such Form, and update such
information  at the time or times in the manner  required by the Code; (c) make
or cause to be made  elections  that such  assets be  treated as a REMIC on the
federal  tax  return  for its first  taxable  year (and,  if  necessary,  under
applicable  state law);  (d) prepare and  forward,  or cause to be prepared and
forwarded,  to the  Certificateholders and to the Internal Revenue Service and,
if necessary, state tax authorities, all information returns and reports as and
when required to be provided to them in accordance  with the REMIC  Provisions,
including  without  limitation,  the calculation of any original issue discount
using the  Prepayment  Assumption;  (e) provide  information  necessary for the
computation  of tax  imposed on the  transfer  of a Residual  Certificate  to a
Person that is not a Permitted  Transferee,  or an agent  (including  a broker,
nominee or other  middleman) of a Non-Permitted  Transferee,  or a pass-through
entity in which a Non-Permitted  Transferee is the record holder of an interest
(the  reasonable  cost of computing  and  furnishing  such  information  may be
charged to the Person  liable  for such tax);  (f) to the extent  that they are
under its control conduct matters relating to such assets at all times that any
Certificates  are outstanding so as to maintain the status as a REMIC under the
REMIC Provisions; (g) not knowingly or intentionally take any action or omit to
take any action that would cause the termination of the REMIC status;  (h) pay,
from the sources  specified in the last  paragraph of this  Section  8.11,  the
amount of any federal or state tax, including  prohibited  transaction taxes as
described below, imposed on any such REMIC prior to its termination when and as
the same shall be due and payable  (but such  obligation  shall not prevent the
Trustee  or any  other  appropriate  Person  from  contesting  any  such tax in
appropriate  proceedings  and shall not prevent the  Trustee  from  withholding
payment  of  such  tax,  if  permitted  by law,  pending  the  outcome  of such
proceedings); (i) ensure that federal, state or local income tax or information
returns  shall be signed by the Trustee or such other person as may be required
to sign such returns by the Code or state or local laws,  regulations or rules;
(j) maintain records  relating to any such REMIC,  including but not limited to
the income, expenses,  assets and liabilities thereof and the fair market value
and  adjusted  basis  of the  assets  determined  at such  intervals  as may be
required by the Code,  as may be  necessary to prepare the  foregoing  returns,
schedules,  statements  or  information;  and  (k) as and  when  necessary  and
appropriate,  represent  any  such  REMIC  in any  administrative  or  judicial
proceedings  relating to an  examination  or audit by any  governmental  taxing
authority,  request an administrative  adjustment as to any taxable year of any
such REMIC,  enter into  settlement  agreements  with any  governmental  taxing
agency,  extend any statute of limitations relating to any tax item of any such
REMIC,  and  otherwise  act on behalf of any such REMIC in  relation to any tax
matter or controversy involving it.

          In order to enable the  Trustee  to  perform  its duties as set forth
herein,  the Depositor shall provide,  or cause to be provided,  to the Trustee
within ten (10) days after the Closing  Date all  information  or data that the
Trustee  requests in writing and  determines to be relevant for tax purposes to
the  valuations and offering  prices of the  Certificates,  including,  without
limitation, the price, yield, prepayment assumption and projected cash flows of
the  Certificates  and the Mortgage  Loans.  Thereafter,  the  Depositor  shall
provide  to the  Trustee  promptly  upon  written  request  therefor,  any such
additional  information  or data  that  the  Trustee  may,  from  time to time,
reasonably  request in order to enable the Trustee to perform its duties as set
forth herein.  The  Depositor  hereby  indemnifies  the Trustee for any losses,
liabilities, damages, claims or expenses of the Trustee arising from any errors
or miscalculations of the Trustee that result from any failure of the Depositor
to provide,  or to cause to be provided,  accurate  information  or data to the
Trustee on a timely basis.

          In the event that any tax is imposed on "prohibited  transactions" of
the REMIC as defined in Section 860F(a)(2) of the Code, on the "net income from
foreclosure  property" of the REMIC as defined in Section  860G(c) of the Code,
on any  contribution  to the REMIC after the  Startup  Day  pursuant to Section
860G(d)  of  the  Code,  or  any  other  tax  is  imposed,  including,  without
limitation,  any minimum tax imposed upon the REMIC  pursuant to Sections 23153
and 24874 of the California Revenue and Taxation Code, if not paid as otherwise
provided  for herein,  such tax shall be paid by (i) the  Trustee,  if any such
other tax arises out of or results  from a breach by the  Trustee of any of its
obligations under this Agreement,  (ii) the Master Servicer, in the case of any
such  minimum tax, or if such tax arises out of or results from a breach by the
Master  Servicer or Seller of any of their  obligations  under this  Agreement,
(iii) the Seller,  if any such tax arises out of or results  from the  Seller's
obligation  to  repurchase a Mortgage  Loan pursuant to Section 2.02 or 2.03 or
(iv) in all other cases, or in the event that the Trustee,  the Master Servicer
or the  Seller  fails to honor  its  obligations  under the  preceding  clauses
(i),(ii)  or (iii),  any such tax will be paid  with  amounts  otherwise  to be
distributed to the Certificateholders, as provided in Section 3.08(b).

          SECTION 8.12. Periodic Filings.

          Pursuant  to written  instructions  from the  Depositor,  the Trustee
shall  prepare,  execute  and file all  periodic  reports  required  under  the
Securities  Exchange  Act of 1934 in  conformity  with the terms of the  relief
granted to the Depositor in CWMBS, Inc. (February 3, 1994), a copy of which has
been supplied to the Trustee by the Issuer.  In connection with the preparation
and filing of such periodic  reports,  the  Depositor  and the Master  Servicer
shall timely provide to the Trustee all material information  available to them
which is required to be included in such reports and not known to them to be in
the  possession  of the  Trustee  and such  other  information  as the  Trustee
reasonably  may request  from  either of them and  otherwise  reasonably  shall
cooperate with the Trustee. The Trustee shall have no liability with respect to
any failure to properly prepare or file such periodic reports resulting from or
relating to the Trustee's  inability or failure to obtain any  information  not
resulting from its own negligence or willful misconduct.

<PAGE>

                                   ARTICLE IX

                                  TERMINATION

          SECTION  9.01.  Termination  upon  Liquidation  or  Purchase  of  all
                          Mortgage Loans.

          Subject to Section 9.03, the obligations and  responsibilities of the
Depositor,  the Master  Servicer and the Trustee created hereby with respect to
the Trust Fund shall  terminate  upon the  earlier of (a) the  purchase  by the
Master  Servicer of all Mortgage  Loans (and REO  Properties)  remaining in the
Trust Fund at the price  equal to the sum of (i) 100% of the  Stated  Principal
Balance of each Mortgage Loan plus one month's accrued  interest thereon at the
applicable  Adjusted  Mortgage  Rate and (ii) the  lesser of (x) the  appraised
value  of any REO  Property  as  determined  by the  higher  of two  appraisals
completed by two independent  appraisers selected by the Master Servicer at the
expense of the Master  Servicer  and (y) the Stated  Principal  Balance of each
Mortgage Loan related to any REO Property, in each case plus accrued and unpaid
interest thereon at the applicable  Adjusted Mortgage Rate and (b) the later of
(i) the maturity or other  liquidation (or any Advance with respect thereto) of
the last Mortgage Loan  remaining in the Trust Fund and the  disposition of all
REO Property and (ii) the  distribution  to  Certificateholders  of all amounts
required to be  distributed  to them  pursuant to this  Agreement.  In no event
shall  the  trusts  created  hereby  continue  beyond  the  earlier  of (i) the
expiration  of 21 years from the death of the  survivor of the  descendants  of
Joseph P. Kennedy, the late Ambassador of the United States to the Court of St.
James's,  living on the date hereof and (ii) the Latest Possible Maturity Date.
The right to purchase all Mortgage Loans and REO Properties  pursuant to clause
(a) above shall be conditioned upon the Pool Stated Principal  Balance,  at the
time of any such repurchase, aggregating less than ten percent of the aggregate
Cut-off Date Principal Balance of the Mortgage Loans.

          SECTION 9.02. Final Distribution on the Certificates.

          If on any  Determination  Date, the Master  Servicer  determines that
there are no  Outstanding  Mortgage  Loans and no other  funds or assets in the
Trust Fund other than the funds in the Certificate Account, the Master Servicer
shall direct the Trustee promptly to send a final  distribution  notice to each
Certificateholder.  If the Master  Servicer  elects to terminate the Trust Fund
pursuant  to clause  (a) of  Section  9.01,  at least 20 days prior to the date
notice is to be mailed to the affected Certificateholders,  the Master Servicer
shall  notify the  Depositor  and the  Trustee of the date the Master  Servicer
intends to terminate the Trust Fund and of the applicable  repurchase  price of
the Mortgage Loans and REO Properties.

          Notice  of  any  termination  of  the  Trust  Fund,   specifying  the
Distribution Date on which  Certificateholders may surrender their Certificates
for payment of the final distribution and cancellation, shall be given promptly
by the Trustee by letter to Certificateholders mailed not earlier than the 15th
day and no later  than the 10th day of the month  next  preceding  the month of
such final  distribution.  Any such notice shall  specify (a) the  Distribution
Date  upon  which  final  distribution  on the  Certificates  will be made upon
presentation  and surrender of Certificates  at the office therein  designated,
(b) the amount of such final  distribution,  (c) the  location of the office or
agency at which such  presentation and surrender must be made, and (d) that the
Record Date otherwise  applicable to such  Distribution Date is not applicable,
distributions   being  made  only  upon   presentation  and  surrender  of  the
Certificates  at the office therein  specified.  The Master  Servicer will give
such  notice  to each  Rating  Agency  at the  time  such  notice  is  given to
Certificateholders.

          Upon  presentation  and  surrender of the  Certificates,  the Trustee
shall cause to be distributed to the  Certificateholders  of each Class, in the
order set forth in Section  4.02 hereof,  on the final  Distribution  Date,  in
proportion  to  their  respective   Percentage   Interests,   with  respect  to
Certificateholders  of the same Class,  an amount equal to (i) as to each Class
of Regular  Certificates,  the  Certificate  Balance  thereof  plus (a) accrued
interest thereon (or on their Notional Amount, if applicable) in the case of an
interest bearing  Certificate and (b) any Class PO Deferred Amounts in the case
of the Class PO  Certificates,  and (ii) as to the Residual  Certificates,  the
amount,  if any,  which remains on deposit in the  Distribution  Account (other
than the amounts retained to meet claims) after application  pursuant to clause
(i) above.

          In the event that any affected Certificateholders shall not surrender
Certificates for cancellation within six months after the date specified in the
above mentioned written notice,  the Trustee shall give a second written notice
to  the  remaining  Certificateholders  to  surrender  their  Certificates  for
cancellation and receive the final distribution with respect thereto. If within
six months after the second notice all the  applicable  Certificates  shall not
have been surrendered for cancellation, the Trustee may take appropriate steps,
or may appoint an agent to take  appropriate  steps,  to contact the  remaining
Certificateholders  concerning  surrender of their  Certificates,  and the cost
thereof  shall be paid out of the funds and other assets which remain a part of
the Trust  Fund.  If within one year after the second  notice all  Certificates
shall   not  have   been   surrendered   for   cancellation,   the   Class  A-R
Certificateholders shall be entitled to all unclaimed funds and other assets of
the Trust Fund which remain subject hereto.

          SECTION 9.03. Additional Termination Requirements.

          (a) In the event the Master Servicer exercises its purchase option as
provided in Section 9.01, the Trust Fund shall be terminated in accordance with
the  following  additional  requirements,  unless the Trustee has been supplied
with an Opinion of  Counsel,  at the  expense  of the Master  Servicer,  to the
effect that the failure to comply with the  requirements  of this  Section 9.03
will not (i) result in the imposition of taxes on "prohibited  transactions" on
any REMIC as defined in  section  860F of the Code,  or (ii) cause any REMIC to
fail to qualify as a REMIC at any time that any Certificates are outstanding:

               (1)  Within  90 days  prior to the final  Distribution  Date set
          forth in the notice given by the Master  Servicer under Section 9.02,
          the Master Servicer shall prepare and the Trustee,  at the expense of
          the "tax matters person," shall adopt a plan of complete  liquidation
          within the  meaning  of  section  860F(a)(4)  of the Code  which,  as
          evidenced  by an Opinion of Counsel  (which  opinion  shall not be an
          expense  of the  Trustee  or  the  Tax  Matters  Person),  meets  the
          requirements of a qualified liquidation; and

               (2) Within 90 days after the time of  adoption of such a plan of
          complete liquidation, the Trustee shall sell all of the assets of the
          Trust Fund to the Master Servicer for cash in accordance with Section
          9.01.

          (b) The  Trustee  as agent for any REMIC  hereby  agrees to adopt and
sign such a plan of complete liquidation upon the written request of the Master
Servicer,  and the  receipt of the  Opinion of Counsel  referred  to in Section
9.03(a)(1)  and to take such other  action in  connection  therewith  as may be
reasonably requested by the Master Servicer.

          (c) By their  acceptance  of the  Certificates,  the Holders  thereof
hereby  authorize  the Master  Servicer to prepare and the Trustee to adopt and
sign a plan of complete liquidation.

<PAGE>

                                   ARTICLE X

                            MISCELLANEOUS PROVISIONS

          SECTION 10.01. Amendment.

          This Agreement may be amended from time to time by the Depositor, the
Master   Servicer   and  the  Trustee   without  the  consent  of  any  of  the
Certificateholders  (i) to cure any  ambiguity or mistake,  (ii) to correct any
defective  provision  herein or to supplement any provision herein which may be
inconsistent with any other provision herein, (iii) to add to the duties of the
Depositor,  the Seller or the Master Servicer, (iv) to add any other provisions
with respect to matters or questions arising hereunder or (v) to modify, alter,
amend,  add to or  rescind  any of the terms or  provisions  contained  in this
Agreement; provided that any action pursuant to clauses (iv) or (v) above shall
not, as evidenced by an Opinion of Counsel  (which Opinion of Counsel shall not
be an  expense  of the  Trustee  or the Trust  Fund),  adversely  affect in any
material  respect the interests of any  Certificateholder;  provided,  however,
that the  amendment  shall not be deemed to  adversely  affect in any  material
respect the interests of the  Certificateholders  if the Person  requesting the
amendment  obtains a letter from each Rating Agency  stating that the amendment
would not result in the  downgrading  or withdrawal of the  respective  ratings
then assigned to the Certificates; it being understood and agreed that any such
letter  in  and  of  itself  will  not  represent  a  determination  as to  the
materiality of any such amendment and will represent a determination only as to
the credit issues affecting any such rating. The Trustee, the Depositor and the
Master Servicer also may at any time and from time to time amend this Agreement
without the consent of the  Certificateholders  to modify,  eliminate or add to
any of its  provisions  to such extent as shall be  necessary or helpful to (i)
maintain the  qualification  of any REMIC as a REMIC under the Code, (ii) avoid
or minimize the risk of the  imposition of any tax on any REMIC pursuant to the
Code that  would be a claim at any time  prior to the final  redemption  of the
Certificates or (iii) comply with any other requirements of the Code,  provided
that the Trustee has been  provided an Opinion of Counsel,  which opinion shall
be an expense of the party requesting such opinion but in any case shall not be
an expense of the Trustee or the Trust Fund,  to the effect that such action is
necessary or helpful to, as applicable,  (i) maintain such qualification,  (ii)
avoid or minimize the risk of the imposition of such a tax or (iii) comply with
any such requirements of the Code.

          This  Agreement  may  also  be  amended  from  time  to  time  by the
Depositor,  the Master Servicer and the Trustee with the consent of the Holders
of a Majority in Interest of each Class of  Certificates  affected  thereby for
the  purpose  of  adding  any  provisions  to or  changing  in  any  manner  or
eliminating  any of the  provisions  of this  Agreement  or of modifying in any
manner the rights of the Holders of Certificates;  provided,  however,  that no
such  amendment  shall (i)  reduce in any  manner  the  amount of, or delay the
timing of, payments  required to be distributed on any Certificate  without the
consent  of the  Holder  of such  Certificate,  (ii)  adversely  affect  in any
material respect the interests of the Holders of any Class of Certificates in a
manner other than as  described  in (i),  without the consent of the Holders of
Certificates of such Class evidencing,  as to such Class,  Percentage Interests
aggregating 66% or (iii) reduce the aforesaid  percentages of Certificates  the
Holders of which are  required  to consent to any such  amendment,  without the
consent of the Holders of all such Certificates then outstanding.

          Notwithstanding any contrary provision of this Agreement, the Trustee
shall not consent to any amendment to this Agreement unless it shall have first
received an Opinion of Counsel,  which  opinion  shall not be an expense of the
Trustee or the Trust Fund, to the effect that such amendment will not cause the
imposition of any tax on any REMIC or the Certificateholders or cause any REMIC
to  fail  to  qualify  as a  REMIC  at  any  time  that  any  Certificates  are
outstanding.

          Promptly  after the  execution  of any  amendment  to this  Agreement
requiring the consent of Certificateholders,  the Trustee shall furnish written
notification   of  the   substance  or  a  copy  of  such   amendment  to  each
Certificateholder and each Rating Agency.

          It shall not be necessary for the consent of Certificateholders under
this Section to approve the particular form of any proposed  amendment,  but it
shall be sufficient if such consent  shall approve the substance  thereof.  The
manner of obtaining  such consents and of evidencing the  authorization  of the
execution  thereof by  Certificateholders  shall be subject to such  reasonable
regulations as the Trustee may prescribe.

          Nothing in this Agreement  shall require the Trustee to enter into an
amendment  without  receiving an Opinion of Counsel (which Opinion shall not be
an expense of the Trustee or the Trust Fund,  satisfactory  to the Trustee that
(i) such  amendment is permitted and is not  prohibited  by this  Agreement and
that all  requirements for amending this Agreement have been complied with; and
(ii) either (A) the amendment does not adversely affect in any material respect
the interests of any  Certificateholder  or (B) the conclusion set forth in the
immediately preceding clause (A) is not required to be reached pursuant to this
Section 10.01.

          SECTION 10.02. Recordation of Agreement; Counterparts.

          This Agreement is subject to recordation  in all  appropriate  public
offices  for real  property  records in all the  counties  or other  comparable
jurisdictions  in which any or all of the  properties  subject to the Mortgages
are  situated,  and  in  any  other  appropriate  public  recording  office  or
elsewhere,  such  recordation  to be  effected  by the Master  Servicer  at its
expense,  but only upon  direction by the Trustee  accompanied by an Opinion of
Counsel to the effect that such recordation materially and beneficially affects
the interests of the Certificateholders.

          For the purpose of facilitating  the recordation of this Agreement as
herein  provided  and  for  other  purposes,  this  Agreement  may be  executed
simultaneously in any number of counterparts,  each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one and
the same instrument.

          SECTION 10.03. Governing Law.

          THIS AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY
THE SUBSTANTIVE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND
TO BE  PERFORMED  IN THE  STATE  OF NEW YORK AND THE  OBLIGATIONS,  RIGHTS  AND
REMEDIES OF THE PARTIES HERETO AND THE  CERTIFICATEHOLDERS  SHALL BE DETERMINED
IN ACCORDANCE WITH SUCH LAWS.

          SECTION 10.04. Intention of Parties.

          It is the express intent of the parties hereto that the conveyance of
the Trust Fund by the  Depositor  to the  Trustee be, and be  construed  as, an
absolute sale thereof to the Trustee. It is, further,  not the intention of the
parties that such conveyance be deemed a pledge thereof by the Depositor to the
Trustee. However, in the event that, notwithstanding the intent of the parties,
such assets are held to be the property of the  Depositor,  or if for any other
reason this  Agreement is held or deemed to create a security  interest in such
assets,  then (i) this  Agreement  shall be deemed to be a  security  agreement
within the meaning of the Uniform  Commercial Code of the State of New York and
(ii) the  conveyance  provided for in this  Agreement  shall be deemed to be an
assignment and a grant by the Depositor to the Trustee,  for the benefit of the
Certificateholders, of a security interest in all of the assets that constitute
the Trust Fund, whether now owned or hereafter acquired.

          The Depositor for the benefit of the Certificateholders shall, to the
extent consistent with this Agreement, take such actions as may be necessary to
ensure that, if this Agreement were deemed to create a security interest in the
Trust Fund, such security  interest would be deemed to be a perfected  security
interest of first priority under  applicable law and will be maintained as such
throughout  the term of the Agreement.  The Depositor  shall arrange for filing
any Uniform  Commercial  Code  continuation  statements in connection  with any
security  interest  granted or  assigned  to the Trustee for the benefit of the
Certificateholder.

          SECTION 10.05. Notices.

          (a) The Trustee shall use its best efforts to promptly provide notice
to each Rating  Agency with  respect to each of the  following  of which it has
actual knowledge:

          1. Any material change or amendment to this Agreement;

          2. The occurrence of any Event of Default that has not been cured;

          3. The  resignation  or  termination  of the Master  Servicer  or the
Trustee and the appointment of any successor;

          4. The  repurchase  or  substitution  of Mortgage  Loans  pursuant to
Section 2.03; and

          5. The final payment to Certificateholders.

          In addition, the Trustee shall promptly furnish to each Rating Agency
copies of the following:

          1. Each report to Certificateholders described in Section 4.04;

          2. Each annual statement as to compliance described in Section 3.16;

          3. Each  annual  independent  public  accountants'  servicing  report
described in Section 3.17; and

          4. Any notice of a purchase  of a Mortgage  Loan  pursuant to Section
2.02, 2.03 or 3.11.

          (b) All directions, demands and notices hereunder shall be in writing
and shall be deemed to have been duly given when  delivered  to (a) in the case
of the Depositor, CWMBS, Inc., 4500 Park Granada, Calabasas,  California 91302,
Attention:  David  A.  Spector,  (b)  in  the  case  of  the  Master  Servicer,
Countrywide Home Loans, Inc., 4500 Park Granada,  Calabasas,  California 91302,
Attention:  Kevin  W.  Bartlett  or  such  other  address  as may be  hereafter
furnished to the Depositor  and the Trustee by the Master  Servicer in writing,
(c) in the case of the Trustee,  The Bank of New York, 101 Barclay Street, 12E,
New York, New York 10286,  Attention:  Mortgage-Backed  Securities Group Series
1998-16,  or such other  address as the  Trustee may  hereafter  furnish to the
Depositor or Master  Servicer and (d) in the case of the Rating  Agencies,  the
address specified therefor in the definition  corresponding to the name of such
Rating Agency. Notices to Certificateholders shall be deemed given when mailed,
first class postage  prepaid,  to their respective  addresses  appearing in the
Certificate Register.

          SECTION 10.06. Severability of Provisions.

          If any one or more of the covenants, agreements,  provisions or terms
of this Agreement shall be for any reason  whatsoever  held invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed severable from the
remaining  covenants,  agreements,  provisions  or terms of this  Agreement and
shall in no way affect the validity or  enforceability  of the other provisions
of this Agreement or of the Certificates or the rights of the Holders thereof.

          SECTION 10.07. Assignment.

          Notwithstanding  anything to the contrary contained herein, except as
provided  in Section  6.02,  this  Agreement  may not be assigned by the Master
Servicer without the prior written consent of the Trustee and Depositor.

          SECTION 10.08. Limitation on Rights of Certificateholders.

          The death or incapacity of any Certificateholder shall not operate to
terminate  this  Agreement  or the  trust  created  hereby,  nor  entitle  such
Certificateholder's  legal representative or heirs to claim an accounting or to
take any action or  commence  any  proceeding  in any court for a  petition  or
winding  up of the trust  created  hereby,  or  otherwise  affect  the  rights,
obligations and liabilities of the parties hereto or any of them.

          No Certificateholder shall have any right to vote (except as provided
herein) or in any manner otherwise  control the operation and management of the
Trust Fund, or the obligations of the parties hereto, nor shall anything herein
set forth or contained in the terms of the  Certificates  be construed so as to
constitute the  Certificateholders  from time to time as partners or members of
an association;  nor shall any  Certificateholder be under any liability to any
third  party by reason of any action  taken by the  parties  to this  Agreement
pursuant to any provision hereof.

          No  Certificateholder  shall have any right by virtue or by  availing
itself of any  provisions of this  Agreement to institute  any suit,  action or
proceeding in equity or at law upon or under or with respect to this Agreement,
unless such Holder  previously shall have given to the Trustee a written notice
of an Event of Default and of the continuance thereof, as herein provided,  and
unless the Holders of  Certificates  evidencing not less than 25% of the Voting
Rights  evidenced by the  Certificates  shall also have made written request to
the Trustee to institute  such action,  suit or  proceeding  in its own name as
Trustee  hereunder  and shall  have  offered  to the  Trustee  such  reasonable
indemnity as it may require against the costs,  expenses, and liabilities to be
incurred therein or thereby,  and the Trustee, for 60 days after its receipt of
such notice,  request and offer of indemnity shall have neglected or refused to
institute  any  such  action,  suit or  proceeding;  it  being  understood  and
intended,  and being expressly covenanted by each  Certificateholder with every
other  Certificateholder  and  the  Trustee,  that no one or  more  Holders  of
Certificates  shall  have any  right in any  manner  whatever  by  virtue or by
availing  itself or themselves of any  provisions of this  Agreement to affect,
disturb  or  prejudice   the  rights  of  the  Holders  of  any  other  of  the
Certificates, or to obtain or seek to obtain priority over or preference to any
other such Holder or to enforce any right under this  Agreement,  except in the
manner herein  provided and for the common  benefit of all  Certificateholders.
For the  protection  and  enforcement  of the provisions of this Section 10.08,
each and every  Certificateholder  and the  Trustee  shall be  entitled to such
relief as can be given either at law or in equity.

          SECTION 10.09. Inspection and Audit Rights.

          The Master Servicer agrees that, on reasonable prior notice,  it will
permit and will  cause each  Subservicer  to permit any  representative  of the
Depositor or the Trustee during the Master Servicer's normal business hours, to
examine all the books of  account,  records,  reports  and other  papers of the
Master  Servicer  relating to the Mortgage  Loans,  to make copies and extracts
therefrom,  to cause such books to be audited by independent  certified  public
accountants  selected  by the  Depositor  or the  Trustee  and to  discuss  its
affairs,  finances  and  accounts  relating  to the  Mortgage  Loans  with  its
officers,  employees and independent  public accountants (and by this provision
the Master  Servicer hereby  authorizes  said  accountants to discuss with such
representative  such affairs,  finances and accounts),  all at such  reasonable
times and as often as may be reasonably  requested.  Any out-of-pocket  expense
incident  to the  exercise by the  Depositor  or the Trustee of any right under
this Section 10.09 shall be borne by the party requesting such inspection;  all
other  such  expenses  shall be borne by the  Master  Servicer  or the  related
Subservicer.

          SECTION 10.10. Certificates Nonassessable and Fully Paid.

          It is the intention of the Depositor that  Certificate-holders  shall
not be personally  liable for obligations of the Trust Fund, that the interests
in the Trust Fund  represented by the Certificates  shall be nonassessable  for
any  reason  whatsoever,  and that the  Certificates,  upon due  authentication
thereof by the  Trustee  pursuant  to this  Agreement,  are and shall be deemed
fully paid.

                                  * * * * * *

<PAGE>

          IN WITNESS WHEREOF,  the Depositor,  the Trustee,  the Seller and the
Master Servicer have caused their names to be signed hereto by their respective
officers thereunto duly authorized as of the day and year first above written.

                                            CWMBS, INC.,
                                               as Depositor


                                            By: /s/ Celia Coulter
                                                ---------------------
                                                Name:  Celia Coulter
                                                Title: Vice President


                                            THE BANK OF NEW YORK,
                                               as Trustee


                                            By: /s/ Kelly A. Sheahan
                                                --------------------------
                                                Name:  Kelly A. Sheahan
                                                Title: Assistant Treasurer


                                            COUNTRYWIDE HOME LOANS, INC.,
                                               as Seller and Master Servicer


                                            By: /s/ Susan E. Bow
                                                ----------------------------
                                                Name: Susan E. Bow
                                                Title:Executive Vice President
                                                      and Deputy General Counsel




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission