CWMBS INC
8-K, 1998-01-16
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1998-01-16
Next: CWMBS INC, 8-K, 1998-01-16






______________________________________________________________________


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                          Reported):  August 1, 1997


          CWMBS, INC. (as depositor under the Pooling and
          Servicing Agreement, dated as of August 1, 1997, 
          providing for the issuance of the CWMBS, INC., 
          Residential Asset Securitization Trust 1997-A8
          Mortgage Pass-Through Certificates, Series 1997-H).


                              CWMBS, INC.                    
       ------------------------------------------------------
       (Exact name of registrant as specified in its charter)


         Delaware                 333-40145           95-4449516   
- ----------------------------     ------------    ------------------
(State or Other Jurisdiction     (Commission      (I.R.S. Employer
     of Incorporation)           File Number)    Identification No.)




4500 Park Granada
Calabasas, California                                     91302  
- ----------------------                                 ----------
(Address of Principal                                  (Zip Code)
 Executive Offices)

  Registrant's telephone number, including area code (818) 304-5591
                                                     ----- --------

_____________________________________________________________________

Item 5.   Other Events.
- ----      ------------

     On  August 1, 1997, CWMBS,  Inc. (the "Company")  entered into a Pooling
and  Servicing  Agreement  dated  as  of August  1,  1997  (the  "Pooling and
Servicing Agreement"), by and among  the Company, as depositor, IndyMac, Inc.
("IndyMac"),  as seller and as master servicer,  and The Bank of New York, as
trustee (the "Trustee"), providing for the issuance of the Company's Mortgage
Pass-Through Certificates, Series  1997-H (the "Certificates").   The Pooling
and Servicing Agreement is annexed hereto as Exhibit 99.1.


Item 7.  Financial Statements, Pro Forma Financial
- ----     -----------------------------------------


         Information and Exhibits.
         ------------------------

(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:

     99.1.     Pooling and Servicing  Agreement, dated as of August  1, 1997,
               by and among the Company, IndyMac and the Trustee.



                                  SIGNATURES


          Pursuant  to the  requirements  of the  Securities Exchange  Act of
1934, the  registrant has duly caused this report to  be signed on its behalf
by the undersigned hereunto duly authorized.

                           CWMBS, INC.



                           By:  /s/ David A. Spector    
                               -------------------------
                               David A. Spector
                               Vice President



Dated:  August __, 1997



                                Exhibit Index
                               -------------



Exhibit                                                                  Page
- -------                                                                ----

99.1.     Pooling and Servicing Agreement, 
          dated as of August 1, 1997, by
          and among, the Company, IndyMac 
          and the Trustee                                                  5 




                                 EXHIBIT 99.1
                                ------------


                                                               EXECUTION COPY











                                 CWMBS, INC.,

                                  Depositor


                                INDYMAC, INC.,

                          Seller and Master Servicer


                                     and


                            THE BANK OF NEW YORK,

                                   Trustee


                    ______________________________________


                       POOLING AND SERVICING AGREEMENT

                          Dated as of August 1, 1997

                    ______________________________________


                RESIDENTIAL ASSET SECURITIZATION TRUST 1997-A8

              MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1997-H


                              TABLE OF CONTENTS
                             -----------------

                                                                         Page
                                                                       ----

                                  ARTICLE I

                                 DEFINITIONS

Accretion Directed Certificates . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Amount  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Termination Date  . . . . . . . . . . . . . . . . . . . . . . . . I-1
Adjusted Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Adjusted Net Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . I-1
Advance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Allocable Share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Amount Available for Senior Principal . . . . . . . . . . . . . . . . . . I-2
Amount Held for Future Distribution . . . . . . . . . . . . . . . . . . . I-2
Applicable Credit Support Percentage  . . . . . . . . . . . . . . . . . . I-2
Appraised Value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Bankruptcy Code . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Coverage Termination Date  . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Loss Coverage Amount . . . . . . . . . . . . . . . . . . . . . I-3
Blanket Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate Account . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3


Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Owner . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Register  . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificateholder or Holder . . . . . . . . . . . . . . . . . . . . . . . I-4
Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Class Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . I-6
Class Interest Shortfall  . . . . . . . . . . . . . . . . . . . . . . . . I-6
Class Optimal Interest Distribution Amount  . . . . . . . . . . . . . . . I-7
Class PO Deferred Amount  . . . . . . . . . . . . . . . . . . . . . . . . I-7
Class PO Principal Distribution Amount  . . . . . . . . . . . . . . . . . I-7
Class Subordination Percentage  . . . . . . . . . . . . . . . . . . . . . I-7
Class Unpaid Interest Amounts . . . . . . . . . . . . . . . . . . . . . . I-7
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
COFI  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
COFI Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Component . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Component Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Component Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Corporation . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Property  . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Shares  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Unit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Corporate Trust Office  . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cut-off Date Pool Principal Balance . . . . . . . . . . . . . . . . . . . I-8
Cut-off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . I-9
Debt Service Reduction  . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Debt Service Reduction Mortgage Loan  . . . . . . . . . . . . . . . . . . I-9
Defective Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Deficient Valuation . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Definitive Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Delay Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Deleted Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Denomination  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Depository  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Depository Participant  . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Discount Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Distribution Account  . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Distribution Account Deposit Date . . . . . . . . . . . . . . . . . . .  I-10
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Due Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Duff & Phelps . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
ERISA-Restricted Certificate  . . . . . . . . . . . . . . . . . . . . .  I-11
Escrow Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Event of Default  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Excess Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Excess Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Expense Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Expense Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
FIRREA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Fitch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
FNMA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Fraud Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Fraud Losses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Fraud Loss Coverage Amount  . . . . . . . . . . . . . . . . . . . . . .  I-12
Fraud Loss Coverage Termination Date  . . . . . . . . . . . . . . . . .  I-13
Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Indirect Participant  . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Initial Bankruptcy Loss Coverage Amount . . . . . . . . . . . . . . . .  I-13
Initial Component Balance . . . . . . . . . . . . . . . . . . . . . . .  I-13
Initial LIBOR Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Insurance Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Insured Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Interest Accrual Period . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Interest Determination Date . . . . . . . . . . . . . . . . . . . . . .  I-14
Last Scheduled Distribution Date  . . . . . . . . . . . . . . . . . . .  I-14
Latest Possible Maturity Date . . . . . . . . . . . . . . . . . . . . .  I-14
LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
LIBOR Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  I-14
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Maintenance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Majority in Interest  . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Master Servicer Advance Date  . . . . . . . . . . . . . . . . . . . . .  I-15
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Master Servicing Fee Rate . . . . . . . . . . . . . . . . . . . . . . .  I-15
Monthly Statement . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Moody's . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage File . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Mortgage Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Mortgage Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Mortgaged Property  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Mortgagor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Net Prepayment Interest Shortfalls  . . . . . . . . . . . . . . . . . .  I-17
Non-Delay Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Non-Discount Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . .  I-17
Non-PO Formula Principal Amount . . . . . . . . . . . . . . . . . . . .  I-17
Non-PO Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Notice of Final Distribution  . . . . . . . . . . . . . . . . . . . . .  I-18
Notional Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Notional Amount Certificates  . . . . . . . . . . . . . . . . . . . . .  I-18
Offered Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Officer's Certificate . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Opinion of Counsel  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Optional Termination  . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Original Applicable Credit Support Percentage . . . . . . . . . . . . .  I-18
Original Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Original Subordinated Principal Balance . . . . . . . . . . . . . . . .  I-19
OTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Outside Reference Date  . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Outstanding Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-19
Ownership Interest  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Permitted Transferee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Person  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Physical Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Planned Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Planned Principal Classes . . . . . . . . . . . . . . . . . . . . . . .  I-22
PO Formula Principal Amount . . . . . . . . . . . . . . . . . . . . . .  I-22
PO Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Pool Stated Principal Balance . . . . . . . . . . . . . . . . . . . . .  I-23
Prepayment Interest Shortfall . . . . . . . . . . . . . . . . . . . . .  I-23
Prepayment Period . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Primary Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . .  I-23
Principal Only Certificates . . . . . . . . . . . . . . . . . . . . . .  I-23
Principal Prepayment  . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Principal Prepayment in Full  . . . . . . . . . . . . . . . . . . . . .  I-23
Private Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Pro Rata Share  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Proprietary Lease . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Prospectus Supplement . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
PUD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Qualified Insurer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Realized Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Recognition Agreement . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Reference Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Refinancing Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-25
Regular Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Relief Act Reductions . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
REMIC Change of Law . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
REMIC Provisions  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
REO Property  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Request for Release . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Required Coupon . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Required Insurance Policy . . . . . . . . . . . . . . . . . . . . . . .  I-26
Residual Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Responsible Officer . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Restricted Classes  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
S&P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Scheduled Balances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Scheduled Classes . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Scheduled Payment . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Securities Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Security Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Seller/Servicer Guide . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Senior Certificates . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Senior Credit Support Depletion Date  . . . . . . . . . . . . . . . . .  I-27
Senior Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Senior Prepayment Percentage  . . . . . . . . . . . . . . . . . . . . .  I-27
Senior Principal Distribution Amount  . . . . . . . . . . . . . . . . .  I-28
Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicer Advance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Account . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Advances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Servicing Officer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Special Hazard Coverage Termination Date  . . . . . . . . . . . . . . .  I-30
Special Hazard Loss . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Special Hazard Loss Coverage Amount . . . . . . . . . . . . . . . . . .  I-31
Special Hazard Mortgage Loan  . . . . . . . . . . . . . . . . . . . . .  I-31
Startup Day . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-31
Stated Principal Balance  . . . . . . . . . . . . . . . . . . . . . . .  I-31
Subordinated Certificates . . . . . . . . . . . . . . . . . . . . . . .  I-31
Subordinated Percentage . . . . . . . . . . . . . . . . . . . . . . . .  I-31
Subordinated Prepayment Percentage  . . . . . . . . . . . . . . . . . .  I-32
Subordinated Principal Distribution Amount  . . . . . . . . . . . . . .  I-32
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32
Substitute Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  I-33
Substitution Adjustment Amount  . . . . . . . . . . . . . . . . . . . .  I-33
Targeted Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Targeted Principal Classes  . . . . . . . . . . . . . . . . . . . . . .  I-33
Tax Matters Person  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Tax Matters Person Certificate  . . . . . . . . . . . . . . . . . . . .  I-33
Transfer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Trustee Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34
Trustee Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34
Voting Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34
Withdrawal Date . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34

                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

SECTION 2.01.  Conveyance of Mortgage Loans . . . . . . . . . . . . . .  II-1
SECTION 2.02.  Acceptance  by  the  Trustee  of  the  Mortgage
               Loans  . . . . . . . . . . . . . . . . . . . . . . . . .  II-4
SECTION 2.03.  Representations,  Warranties  and  Covenants of
               the Seller and the Master Servicer.  . . . . . . . . . .  II-6
SECTION 2.04.  Representations and Warranties of the Depositor
               as to the Mortgage Loans . . . . . . . . . . . . . . . .  II-9
SECTION 2.05.  Delivery  of Opinion  of Counsel  in Connection
               with Substitutions and Repurchases.  . . . . . . . . . .  II-9
SECTION 2.06.  Execution and Delivery of Certificates . . . . . . . . . II-10
SECTION 2.07.  REMIC Matters  . . . . . . . . . . . . . . . . . . . . . II-10
SECTION 2.08.  Covenants of the Master Servicer . . . . . . . . . . . . II-10

                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

SECTION 3.01.  Master Servicer to Service Mortgage Loans  . . . . . . . III-1
SECTION 3.02.  Subservicing; Enforcement of the Obligations of
               Servicers  . . . . . . . . . . . . . . . . . . . . . . . III-2
SECTION 3.03.  Successor Servicers  . . . . . . . . . . . . . . . . . . III-3
SECTION 3.04.  Liability of the Master Servicer . . . . . . . . . . . . III-3
SECTION 3.05.  No Contractual  Relationship Between  Servicers
               and the Trustee  . . . . . . . . . . . . . . . . . . . . III-4
SECTION 3.06.  Rights  of the  Depositor  and the  Trustee  in
               Respect of the Master Servicer . . . . . . . . . . . . . III-4
SECTION 3.07.  Trustee to Act as Master Servicer  . . . . . . . . . . . III-4
SECTION 3.08.  Collection of Mortgage Loan Payments; Servicing
               Accounts;   Collection   Account;   Certificate
               Account; Distribution Account  . . . . . . . . . . . . . III-5
SECTION 3.09.  Collection  of Taxes,  Assessments and  Similar
               Items; Escrow Accounts . . . . . . . . . . . . . . . . . III-9
SECTION 3.10.  Access to Certain Documentation and Information
               Regarding the Mortgage Loans . . . . . . . . . . . . .  III-10
SECTION 3.11.  Permitted  Withdrawals  from   the  Certificate
               Account and the Distribution Account . . . . . . . . .  III-10
SECTION 3.12.  Maintenance of Hazard Insurance; Maintenance of
               Primary Insurance Policies . . . . . . . . . . . . . .  III-12
SECTION 3.13.  Enforcement of Due-On-Sale  Clauses; Assumption
               Agreements . . . . . . . . . . . . . . . . . . . . . .  III-14
SECTION 3.14.  Realization  Upon  Defaulted   Mortgage  Loans;
               Repurchase of Certain Mortgage Loans . . . . . . . . .  III-15
SECTION 3.15.  Trustee  to  Cooperate;   Release  of  Mortgage
               Files  . . . . . . . . . . . . . . . . . . . . . . . .  III-19
SECTION 3.16.  Documents, Records  and Funds in  Possession of
               the Master Servicer to be Held for the Trustee . . . .  III-20
SECTION 3.17.  Servicing Compensation . . . . . . . . . . . . . . . .  III-20
SECTION 3.18.  Access to Certain Documentation  . . . . . . . . . . .  III-21
SECTION 3.19.  Annual Statement as to Compliance  . . . . . . . . . .  III-21
SECTION 3.20.  Annual    Independent    Public    Accountants'
               Servicing Statement; Financial Statements  . . . . . .  III-22
SECTION 3.21.  Errors and Omissions Insurance; Fidelity Bonds . . . .  III-22

                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER

SECTION 4.01.  Advances . . . . . . . . . . . . . . . . . . . . . . . .  IV-1
SECTION 4.02.  Priorities of Distribution . . . . . . . . . . . . . . .  IV-1
SECTION 4.03.  (Reserved) . . . . . . . . . . . . . . . . . . . . . . .  IV-7
SECTION 4.04.  (Reserved) . . . . . . . . . . . . . . . . . . . . . . .  IV-7
SECTION 4.05.  Allocation of Realized Losses  . . . . . . . . . . . . .  IV-7
SECTION 4.06.  Monthly Statements to Certificateholders . . . . . . . .  IV-8
SECTION 4.07.  Determination  of Pass-Through  Rates for  COFI
               Certificates . . . . . . . . . . . . . . . . . . . . . . IV-10
SECTION 4.08.  Determination of  Pass-Through Rates  for LIBOR
               Certificates . . . . . . . . . . . . . . . . . . . . . . IV-12

                                  ARTICLE V

                               THE CERTIFICATES

SECTION 5.01.  The Certificates . . . . . . . . . . . . . . . . . . . . . V-1
SECTION 5.02.  Certificate Register; Registration  of Transfer
               and Exchange of Certificates . . . . . . . . . . . . . . . V-2
SECTION 5.03.  Mutilated,    Destroyed,    Lost    or   Stolen
               Certificates . . . . . . . . . . . . . . . . . . . . . . . V-7
SECTION 5.04.  Persons Deemed Owners  . . . . . . . . . . . . . . . . . . V-7
SECTION 5.05.  Access to List of Certificateholders' Names and
               Addresses  . . . . . . . . . . . . . . . . . . . . . . . . V-8
SECTION 5.06.  Maintenance of Office or Agency  . . . . . . . . . . . . . V-8

                                  ARTICLE VI

                    THE DEPOSITOR AND THE MASTER SERVICER

SECTION 6.01.  Respective Liabilities of the Depositor and the
               Master Servicer  . . . . . . . . . . . . . . . . . . . .  VI-1
SECTION 6.02.  Merger or Consolidation of the Depositor or the
               Master Servicer  . . . . . . . . . . . . . . . . . . . .  VI-1
SECTION 6.03.  Limitation on  Liability of the  Depositor, the
               Seller, the Master Servicer and Others . . . . . . . . .  VI-1
SECTION 6.04.  Limitation   on  Resignation   of  the   Master
               Servicer . . . . . . . . . . . . . . . . . . . . . . . .  VI-2

                                 ARTICLE VII

                                   DEFAULT

SECTION 7.01.  Events of Default  . . . . . . . . . . . . . . . . . . . VII-1
SECTION 7.02.  Trustee to Act; Appointment of Successor . . . . . . . . VII-3
SECTION 7.03.  Notification to Certificateholders . . . . . . . . . . . VII-4

                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE

SECTION 8.01.  Duties of the Trustee  . . . . . . . . . . . . . . . .  VIII-1
SECTION 8.02.  Certain Matters Affecting the Trustee  . . . . . . . .  VIII-2
SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage
               Loans  . . . . . . . . . . . . . . . . . . . . . . . .  VIII-3
SECTION 8.04.  Trustee May Own Certificates . . . . . . . . . . . . .  VIII-3
SECTION 8.05.  Trustee's Fees and Expenses  . . . . . . . . . . . . .  VIII-3
SECTION 8.06.  Eligibility Requirements for the Trustee . . . . . . .  VIII-4
SECTION 8.07.  Resignation and Removal of the Trustee . . . . . . . .  VIII-5
SECTION 8.08.  Successor Trustee  . . . . . . . . . . . . . . . . . .  VIII-6
SECTION 8.09.  Merger or Consolidation of the Trustee . . . . . . . .  VIII-6
SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee  . . . .  VIII-6
SECTION 8.11.  Tax Matters  . . . . . . . . . . . . . . . . . . . . .  VIII-8
SECTION 8.12.  Periodic Filings.  . . . . . . . . . . . . . . . . . . VIII-10

                                  ARTICLE IX

                                 TERMINATION

SECTION 9.01.  Termination upon Liquidation or Purchase of all
               Mortgage Loans . . . . . . . . . . . . . . . . . . . . .  IX-1
SECTION 9.02.  Final Distribution on the Certificates . . . . . . . . .  IX-1
SECTION 9.03.  Additional Termination Requirements  . . . . . . . . . .  IX-3

                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS

SECTION 10.01. Amendment  . . . . . . . . . . . . . . . . . . . . . . . . X-1
SECTION 10.02. Recordation of Agreement; Counterparts . . . . . . . . . . X-2
SECTION 10.03. Governing Law  . . . . . . . . . . . . . . . . . . . . . . X-3
SECTION 10.04. Intention of Parties . . . . . . . . . . . . . . . . . . . X-3
SECTION 10.05. Notices  . . . . . . . . . . . . . . . . . . . . . . . . . X-3
SECTION 10.06. Severability of Provisions . . . . . . . . . . . . . . . . X-4
SECTION 10.07. Assignment . . . . . . . . . . . . . . . . . . . . . . . . X-5
SECTION 10.08. Limitation on Rights of Certificateholders . . . . . . . . X-5
SECTION 10.09. Inspection and Audit Rights  . . . . . . . . . . . . . . . X-6
SECTION 10.10. Certificates Nonassessable and Fully Paid  . . . . . . . . X-6

                                 SCHEDULES
                                 ---------


Schedule I:    Mortgage Loan Schedule . . . . . . . . . . . . . . . .   S-I-1
Schedule II:   Representations and Warranties of the
               Seller/Master Servicer  . . . . . . . . . . . . . . . . S-II-1
Schedule III:  Representations and Warranties as to
               the Mortgage Loans  . . . . . . . . . . . . . . . . . .S-III-1


                                  EXHIBITS
                                  --------

Exhibit A:     Form of Senior Certificate . . . . . . . . . . . . . . . . A-1
Exhibit B:     Form of Subordinated Certificate . . . . . . . . . . . . . B-1
Exhibit C:     Form of Residual Certificate . . . . . . . . . . . . . . . C-1
Exhibit D:     Form of Notional Amount Certificate  . . . . . . . . . . . D-1
Exhibit E:     Form of Reverse of Certificates  . . . . . . . . . . . . . E-1
Exhibit F:     (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . F-1
Exhibit G:     Form of Initial Certification of Trustee . . . . . . . . . G-1
Exhibit H:     Form of Final Certification of Trustee . . . . . . . . . . H-1
Exhibit I:     Form of Transfer Affidavit . . . . . . . . . . . . . . . . I-1
Exhibit J:     Form of Transferor Certificate . . . . . . . . . . . . . . J-1
Exhibit K:     Form of Investment Letter (Non-Rule 144A)  . . . . . . . . K-1
Exhibit L:     Form of Rule 144A Letter . . . . . . . . . . . . . . . . . L-1
Exhibit M:     Form of Request for Release (for Trustee)  . . . . . . . . M-1
Exhibit N:     Form of Request for Release (Mortgage Loan
               Paid in Full, Repurchased and Released)  . . . . . . . . . N-1
Exhibit O:     (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . O-1


          THIS POOLING AND  SERVICING AGREEMENT, dated as of  August 1, 1997,
among CWMBS,  INC., a Delaware  corporation, as depositor  (the "Depositor"),
INDYMAC,  INC.  ("IndyMac"),  a  Delaware  corporation, as  seller  (in  such
capacity, the "Seller") and as master servicer (in such capacity, the "Master
Servicer"),  and THE BANK OF NEW YORK,  a banking corporation organized under
the laws of the State of New York, as trustee (the "Trustee").

                               WITNESSETH THAT

          In consideration  of the  mutual agreements  herein contained,  the
parties hereto agree as follows:

                            PRELIMINARY STATEMENT

          The  Depositor is  the  owner  of the  Trust  Fund that  is  hereby
conveyed to the Trustee in  return for the Certificates.  The Trust  Fund for
federal income tax purposes will consist  of a single REMIC. The Certificates
will represent  the entire beneficial  ownership interest in the  Trust Fund.
The Regular Certificates will represent  the "regular interests" in the Trust
Fund  and  the Residual  Certificates  will  represent the  single  "residual
interest" in the Trust Fund.  The "latest possible maturity date" for federal
income  tax purposes  of  all interests  created hereby  will  be the  Latest
Possible Maturity Date.


          The following table sets forth characteristics of the Certificates,
together with  the minimum  denominations  and integral  multiples in  excess
thereof in which such Classes shall  be issuable (except that one Certificate
of each Class of  Certificates may be  issued in a  different amount and,  in
addition,  one Residual  Certificate  representing  the  Tax  Matters  Person
Certificate may be issued in a different amount):


<TABLE>
<CAPTION>                                                                          Integral Multiples
                       Class Certificate                             Minimum           in Excess
                            Balance         Pass-Through Rate     Denomination         of Minimum
<S>                    <C>                  <C>                   <C>              <C>
 Class A-1                  $32,120,000.00            6.75%             $25,000             $1,000  
 Class A-2                  $16,301,979.00           10.00%             $25,000             $1,000  
 Class A-3                  $87,754,811.00            7.00%             $25,000             $1,000  
 Class A-4                  $37,837,000.00            8.00%             $25,000             $1,000  
 Class A-5                  $36,868,000.00            7.00%              $1,000             $1,000  
 Class A-6                   $7,233,000.00            7.00%              $1,000             $1,000  
 Class A-7                  $14,553,000.00            7.25%              $1,000             $1,000  
 Class A-8                   $5,238,000.00            7.25%              $1,000             $1,000  
 Class A-9                  $36,600,005.00            7.25%             $25,000             $1,000  
 Class A-10                 $34,512,495.00            7.00%             $25,000             $1,000  
 Class A-11                  $9,767,046.00            7.00%             $25,000             $1,000  
 Class A-12                 $26,233,175.00            7.00%             $25,000             $1,000  
 Class A-13                 $26,225,000.00            7.00%             $25,000             $1,000  
 Class PO                       $23,885.00           (3)                $25,000             $1,000  
 Class X                             (1)             (4)                $25,000(2)          $1,000(2)
 Class A-R                   $      100.00            7.25%                $100               N/A   
 Class B-1                  $10,861,500.00            7.25%             $25,000             $1,000  
 Class B-2                   $4,937,000.00            7.25%             $25,000             $1,000  
 Class B-3                   $2,962,000.00            7.25%             $25,000             $1,000  
 Class B-4                   $1,975,200.00            7.25%            $100,000             $1,000  
 Class B-5                     $987,415.00            7.25%            $100,000             $1,000  
 Class B-6                   $1,974,828.42            7.25%            $100,000             $1,000  

</TABLE>

______________

(1)  The Class X Certificates will be Notional Amount Certificates, will have
     no principal  balance and  will bear interest  on their  Notional Amount
     (initially $392,498,265).
(2)  The minimum denomination is based on the Notional Amount.
(3)  The Class PO  Certificates will be Principal Only  Certificates and will
     not bear interest.
(4)  The Pass-Through Rate for the  Class X Certificates for any Distribution
     Date will  be equal  to the excess  of (a) the  weighted average  of the
     Adjusted Net Mortgage Rates of  the Non-Discount Mortgage Loans over (b)
     7.25% per annum.  The Pass-Through Rate for the Class X Certificates for
     the first Distribution Date is 0.934% per annum.

          Set forth below are designations  of Classes of Certificates to the
categories used herein:

Accretion Directed
  Certificates                None.

Accrual Certificates          None.

Book-Entry Certificates       All  Classes  of  Certificates  other than  the
                              Physical Certificates.

COFI Certificates             None.

Component Certificates        Class A-2 Certificates.

Components          For purposes  of calculating distributions  of principal,
                    the  Component Certificates, if any, will be comprised of
                    multiple  payment  components  having  the  designations,
                    Initial  Component Balances  and  Pass-Through Rates  set
                    forth below:


<TABLE>
<CAPTION>                                    Initial Component
               Designation                        Balance                  Pass-Through Rate
<S>            <C>                           <C>                           <C>
Class A-2-1    Component                           $13,164,479               10.00%
Class A-2-2    Component                           $ 3,137,500               10.00%

</TABLE>


Delay Certificates       All interest-bearing  Classes of  Certificates other
                         than the Non-Delay Certificates, if any.

ERISA-Restricted
  Certificates      Class  PO Certificates,  Class  X Certificates,  Residual
                    Certificates and Subordinated Certificates.

Floating Rate Certificates      None.

Inverse Floating Rate
  Certificates      		None.

LIBOR Certificates       	None.

Non-Delay Certificates        	None.

Notional Amount Certificates    Class X Certificates.

Offered Certificates          All  Classes  of  Certificates  other than  the
                              Private Certificates.

Physical Certificates         Class    A-R    Certificates     and    Private
                              Certificates.

Planned Principal Classes     	None.

Primary Planned Principal
  Classes      			None.

Principal Only Certificates     Class PO Certificates.

Private Certificates          	Class B-4,  Class  B-5 and  Class B-6  Certifi-
                              	cates.

Rating Agencies          	S&P and Duff & Phelps.

Regular Certificates          	All  Classes  of  Certificates  other than  the
                              	Class A-R Certificates.

Residual Certificates         	Class A-R Certificates.

Scheduled Principal Classes     None.

Secondary Planned
  Principal Classes      	None.

Senior Certificates      Class  A-1, Class A-2,  Class A-3, Class  A-4, Class
                         A-5, Class  A-6, Class  A-7, Class  A-8, Class  A-9,
                         Class  A-10, Class  A-11,  Class  A-12, Class  A-13,
                         Class PO, Class X and Class A-R Certificates.

Subordinated Certificates       Class B-1,  Class B-2, Class B-3, Class B-
                                4, Class B-5 and Class B-6 Certificates.

Targeted Principal Classes      None.

          With respect to  any of the foregoing designations  as to which the
corresponding reference is  "None," all defined  terms and provisions  herein
relating solely to such designations shall be of no force or  effect, and any
calculations  herein incorporating references  to such designations  shall be
interpreted  without reference  to such  designations and  amounts.   Defined
terms and provisions herein relating to statistical rating agencies not
designated above as Rating Agencies shall be of  no force or effect.

                                  ARTICLE I

                                 DEFINITIONS

          Whenever used in this  Agreement, the following words  and phrases,
unless the context otherwise requires, shall have the following meanings:

          Accretion Directed Certificates:  As specified in the Preliminary
          -------------------------------
Statement.

          Accrual Amount:  With respect to any Class of Accrual Certificates
          --------------
and any Distribution  Date prior to the Accrual  Termination Date, the amount
allocable to interest on each such Class of Accrual Certificates with respect
to such Distribution Date pursuant to Section 4.02(a)(ii).

          Accrual Certificates:  As specified in the Preliminary Statement.
          --------------------

          Accrual Termination Date:  Not applicable.
          ------------------------

          Adjusted Mortgage Rate:  As to each Mortgage Loan and at any time,
          ----------------------
the per  annum rate equal  to the Mortgage  Rate less the  sum of the  Master
Servicing Fee Rate and the related Servicing Fee Rate.

          Adjusted Net Mortgage Rate:  As to each Mortgage Loan, and at any
          --------------------------
time, the per annum rate equal to the Mortgage  Rate less the related Expense
Rate.  For purposes of determining whether  any Substitute Mortgage Loan is a
Discount Mortgage  Loan or a Non-Discount  Mortgage Loan and for  purposes of
calculating the applicable PO Percentage and applicable Non-PO Percentage and
the Master  Servicing Fee, each  Substitute Mortgage Loan shall  be deemed to
have an Adjusted Net Mortgage Rate equal to the Adjusted Net Mortgage Rate of
the Deleted Mortgage Loan for which it is substituted.

          Advance:  The payment required to be made by the Master Servicer
          -------
with respect to any Distribution Date pursuant to Section 4.01, the amount of
any such payment  being equal to the  aggregate of payments of  principal and
interest (net of  the Master Servicing Fee  and the applicable  Servicing Fee
and net  of any net income in  the case of any REO  Property) on the Mortgage
Loans that  were due on the related Due Date and not received as of the close
of business on the related Determination Date, less the aggregate amount of
                                               ----
any such  delinquent payments that  the Master Servicer has  determined would
constitute a Nonrecoverable Advance if advanced.

          Agreement:  This Pooling and Servicing Agreement and all amendments
          ---------
or supplements hereto.

          Allocable Share:  As to any Distribution Date and any Mortgage Loan
          ---------------
(i) with  respect to  the Class X  Certificates, (a) the  ratio that  (x) the
excess, if  any,  of the  Adjusted Net  Mortgage Rate  with  respect to  such
Mortgage  Loan over  the  Required  Coupon bears  to  (y)  such Adjusted  Net
Mortgage Rate or (b) if  the Adjusted Net Mortgage Rate with  respect to such
Mortgage Loan does not exceed the Required Coupon, zero, (ii) with respect to
the Class PO Certificates, zero and (iii) with respect to each other Class of
Certificates,  the  product of  (a)  the lesser  of  (I) the  ratio  that the
Required  Coupon bears  to  such Adjusted  Net Mortgage  Rate  and (II)  one,
multiplied by  (b) the ratio that the amount  calculated with respect to such
Distribution Date for such Class pursuant to  clause (i) of the definition of
Class Optimal  Interest Distribution  Amount (without  giving  effect to  any
reduction  of such  amount pursuant to  Section 4.02(d)) bears  to the amount
calculated  with  respect  to  such  Distribution  Date  for  each  Class  of
Certificates  pursuant to  clause  (i)  of the  definition  of Class  Optimal
Interest Distribution Amount (without giving  effect to any reduction of such
amount pursuant to Section 4.02(d)).

          Amount Available for Senior Principal:  As to any Distribution
          -------------------------------------
Date, Available  Funds for  such Distribution Date  reduced by  the aggregate
amount distributable (or  allocable to the Accrual Amount,  if applicable) on
such  Distribution Date  in respect  of interest  on the  Senior Certificates
pursuant to Section 4.02(a)(i).

          Amount Held for Future Distribution:  As to any Distribution Date,
          -----------------------------------
the aggregate amount held in the Certificate Account at the close of business
on the related Determination Date on account of (i) Principal Prepayments and
Liquidation Proceeds received in the month of such Distribution Date and (ii)
all Scheduled Payments due after the related Due Date.

          Applicable Credit Support Percentage:  As defined in Section
          ------------------------------------
4.02(e).

          Appraised Value:  With respect to any Mortgage Loan, the Appraised
          ---------------
Value of  the related  Mortgaged  Property shall  be: (i) with  respect to  a
Mortgage Loan  other than a Refinancing Mortgage Loan,  the lesser of (a) the
value  of the Mortgaged Property based upon the appraisal made at the time of
the  origination  of  such Mortgage  Loan  and  (b) the  sales  price  of the
Mortgaged Property at the time of the origination of such Mortgage Loan; (ii)
with  respect to  a  Refinancing Mortgage  Loan, the  value of  the Mortgaged
Property based upon the appraisal made at the time of the origination of such
Refinancing Mortgage Loan.

          Available Funds:  As to any Distribution Date, the sum of (a) the
          ---------------
aggregate amount held in the Certificate Account at the  close of business on
the related  Determination Date net  of the Amount Held for  Future
Distribution and  net of  amounts permitted to  be withdrawn
from the Certificate Account pursuant to clauses  (i) - (viii), inclusive, of
Section 3.11(a) and  amounts permitted to be withdrawn  from the Distribution
Account pursuant to  clauses (i) - (iii), inclusive,  of Section 3.11(b), (b)
the amount  of the related Advance, (c) in connection with Defective Mortgage
Loans, as applicable,  the aggregate of the Purchase  Prices and Substitution
Adjustment Amounts deposited on the related Distribution Account Deposit Date
and (d) any amount deposited on the related Distribution Account Deposit Date
pursuant to Section 3.12.

          Bankruptcy Code:  The United States Bankruptcy Reform Act of 1978,
          ---------------
as amended.

          Bankruptcy Coverage Termination Date:  The point in time at which
          ------------------------------------
the Bankruptcy Loss Coverage Amount is reduced to zero.

          Bankruptcy Loss:  With respect to any Mortgage Loan, a Deficient
          ---------------
Valuation or Debt Service Reduction; provided, however, that a Bankruptcy
                                     --------  -------
Loss  shall not be deemed a  Bankruptcy Loss hereunder so  long as the Master
Servicer has notified  the Trustee  in writing  that the  Master Servicer  is
diligently  pursuing any  remedies  that  may exist  in  connection with  the
related  Mortgage Loan  and either (A)  the related  Mortgage Loan is  not in
default with  regard to payments due thereunder or (B) delinquent payments of
principal and interest under the related Mortgage Loan and any related escrow
payments in  respect of such  Mortgage Loan are  being advanced on  a current
basis  by the Master  Servicer, in either  case without giving  effect to any
Debt Service Reduction or Deficient Valuation.

          Bankruptcy Loss Coverage Amount:  As of any Determination Date, the
          -------------------------------
Bankruptcy Loss Coverage Amount  shall equal the Initial Bankruptcy  Coverage
Amount as reduced by (i) the aggregate amount of  Bankruptcy Losses allocated
to  the  Certificates  since  the  Cut-off  Date  and  (ii)  any  permissible
reductions in the Bankruptcy Loss Coverage Amount as evidenced by a letter of
each Rating Agency to the Trustee to the effect that any such  reduction will
not result  in a  downgrading of  the then  current ratings  assigned to  the
Classes of Certificates rated by it.

          Blanket Mortgage:  The mortgage or mortgages encumbering the
          ----------------
Cooperative Property.

          Book-Entry Certificates:  As specified in the Preliminary
          -----------------------
Statement.

          Business Day:  Any day other than (i) a Saturday or a Sunday, or
          ------------
(ii) a  day on which banking institutions in the  City of New York, New York,
or the State of California or the city in which the Corporate Trust Office of
the Trustee is located are authorized or obligated by law or  executive order
to be closed.

          Certificate:  Any one of the Certificates executed by the Trustee
          -----------
in substantially the forms attached hereto as exhibits.

          Certificate Account:  The separate Eligible Account or Accounts
          -------------------
created and  maintained by  the Master Servicer  pursuant to  Section 3.08(e)
with a depository  institution in  the name  of the Master  Servicer for  the
benefit  of  the  Trustee  on behalf  of  Certificateholders  and  designated
"IndyMac, Inc.  in trust for  the registered holders of  CWMBS, Inc. Mortgage
Pass-Through Certificates Series 1997-H".

          Certificate Balance:  With respect to any Certificate at any date,
          -------------------
the maximum dollar  amount of principal to  which the Holder thereof  is then
entitled hereunder, such  amount being equal to the  Denomination thereof (A)
minus  the sum  of (i)  all distributions of  principal previously  made with
respect thereto and  (ii) all Realized Losses  allocated thereto and,  in the
case  of any Subordinated  Certificates, all other  reductions in Certificate
Balance previously allocated thereto pursuant to Section  4.05 and (B) in the
case of  any Class of  Accrual Certificates, increased by  the Accrual Amount
added to the Class Certificate Balance of such Class prior to such date.

          Certificate Owner:  With respect to a Book-Entry Certificate, the
          -----------------
Person who is the beneficial owner of such Book-Entry Certificate.

          Certificate Register:  The register maintained pursuant to Section
          --------------------
5.02.

          Certificateholder or Holder:  The person in whose name a
          -----------------    ------
Certificate is  registered in the  Certificate Register, except  that, solely
for  the  purpose  of giving  any  consent  pursuant to  this  Agreement, any
Certificate registered in the name of  the Depositor or any affiliate of  the
Depositor shall be deemed not  to be Outstanding and the Percentage  Interest
evidenced thereby shall not be taken into account in determining  whether the
requisite amount of Percentage Interests necessary to effect such consent has
been obtained; provided, however, that if any such Person (including the
               --------  -------
Depositor) owns 100%  of the  Percentage Interests  evidenced by  a Class  of
Certificates,  such  Certificates  shall  be deemed  to  be  Outstanding  for
purposes of any provision hereof that requires  the consent of the Holders of
Certificates of a particular Class as a condition to the taking of any action
hereunder.  The Trustee is entitled to rely conclusively on a 
certification  of  the  Depositor  or  any  affiliate  of  the  Depositor  in
determining which Certificates are registered in the name of an  affiliate of
the Depositor.

          Class:  All Certificates bearing the same class designation as set
          -----
forth in the Preliminary Statement.

          Class Certificate Balance:  With respect to any Class and as to any
          -------------------------
date  of determination,  the aggregate  of  the Certificate  Balances of  all
Certificates of such Class as of such date.

          Class Interest Shortfall:  As to any Distribution Date and Class,
          ------------------------
the amount by which  the amount described in clause (i)  of the definition of
Class Optimal Interest Distribution Amount  for such Class exceeds the amount
of  interest actually  distributed on  such Class  on such  Distribution Date
pursuant to such clause (i).

          Class Optimal Interest Distribution Amount:  With respect to any
          ------------------------------------------
Distribution  Date and  interest-bearing Class,  the sum  of (i)  one month's
interest  accrued during  the related  Interest Accrual  Period at  the Pass-
Through  Rate for  such Class,  on the related  Class Certificate  Balance or
Notional  Amount, as  applicable, subject  to  reduction pursuant  to Section
4.02(d), and (ii) any Class Unpaid Interest Amounts for such Class.

          Class PO Deferred Amount:  As to any Distribution Date, the
          ------------------------
aggregate of the applicable PO  Percentage of each Realized Loss,  other than
any Excess  Loss,  to be  allocated  to the  Class  PO Certificates  on  such
Distribution Date on or prior to the  Senior Credit Support Depletion Date or
previously allocated  to the Class  PO Certificates and  not yet paid  to the
Holders of the Class PO Certificates.

          Class Subordination Percentage:  With respect to any Distribution
          -------------------------------
Date and each Class of  Subordinated Certificates, the fraction (expressed as
a percentage) the numerator of which is the Class Certificate Balance of such
Class of  Subordinated Certificates  immediately prior  to such  Distribution
Date and the denominator  of which is the aggregate of  the Class Certificate
Balances  of   all  Classes  of   Certificates  immediately  prior   to  such
Distribution Date.

          Class Unpaid Interest Amounts:  As to any Distribution Date and
          ------------------------------
Class of  interest-bearing Certificates,  the amount  by which the  aggregate
Class Interest Shortfalls for such  Class on prior Distribution Dates exceeds
the amount distributed on such Class on  prior Distribution Dates pursuant to
clause (ii) of the definition of Class Optimal Interest Distribution Amount.

          Closing Date:  August 27, 1997.
          ------------

          Code:  The Internal Revenue Code of 1986, including any successor
          ----
or amendatory provisions.

          COFI:  The Monthly Weighted Average Cost of Funds Index for the
          ----
Eleventh District  Savings Institutions published  by the  Federal Home  Loan
Bank of San Francisco.

          COFI Certificates:  As specified in the Preliminary Statement.
          -----------------

          Collection Account:  The Eligible Account or Accounts established
          ------------------
and maintained by the Master Servicer in accordance with Section 3.08(c).

          Component:  As specified in the Preliminary Statement.
          ---------

          Component Balance:  With respect to any Component and any
          -----------------
Distribution Date, the Initial Component Balance thereof on the Closing Date,
less  all amounts  applied  in reduction  of  the principal  balance  of such
Component  and Realized  Losses allocated  thereto  on previous  Distribution
Dates.

          Component Certificates:  As specified in the Preliminary Statement.
          ----------------------

          Cooperative Corporation:  The entity that holds title (fee or an
          -----------------------
acceptable   leasehold  estate)  to   the  real  property   and  improvements
constituting  the  Cooperative  Property and  which  governs  the Cooperative
Property, which Cooperative Corporation must qualify as a Cooperative Housing
Corporation under Section 216 of the Code.

          Cooperative Loan:  Any Mortgage Loan secured by Cooperative Shares
          ----------------
and a Proprietary Lease.

          Cooperative Property:  The real property and improvements owned by
          --------------------
the  Cooperative Corporation, including the allocation of individual dwelling
units  to  the   holders  of  the  Cooperative  Shares   of  the  Cooperative
Corporation.

          Cooperative Shares:  Shares issued by a Cooperative Corporation.
          ------------------

          Cooperative Unit:  A single family dwelling located in a
          ----------------
Cooperative Property.

          Corporate Trust Office:  The designated office of the Trustee in
          ----------------------
the State  of New York  at which at  any particular time  its corporate trust
business with respect  to this Agreement shall be  administered, which office
at the  date of the  execution of  this Agreement is  located at 101  Barclay
Street, 12E,  New  York, New  York  10286 (Attn:  Mortgage-Backed  Securities
Group, CWMBS, Inc. Series 1997-H), facsimile no. (212) 815-4135 and which is
the address to which notices to and correspondence with the Trustee should be
directed.

          Cut-off Date:  August 1, 1997.
          ------------

          Cut-off Date Pool Principal Balance:  $394,965,709.
          -----------------------------------

          Cut-off Date Principal Balance:  As to any Mortgage Loan, the
          ------------------------------
Stated Principal Balance thereof as of  the close of business on the  Cut-off
Date.

          Debt Service Reduction:  With respect to any Mortgage Loan, a
          ----------------------
reduction  by a  court of  competent jurisdiction in  a proceeding  under the
Bankruptcy Code in  the Scheduled Payment for such Mortgage Loan which became
final and non-appealable, except such  a reduction resulting from a Deficient
Valuation  or  any reduction  that  results  in  a permanent  forgiveness  of
principal.

          Debt Service Reduction Mortgage Loan:  Any Mortgage Loan that
          ------------------------------------
became the subject of a Debt Service Reduction.

          Defective Mortgage Loan:  Any Mortgage Loan which is required to
          -----------------------
be repurchased pursuant to Section 2.02 or 2.03.

          Deficient Valuation:  With respect to any Mortgage Loan, a
          -------------------
valuation by a  court of competent jurisdiction of  the Mortgaged Property in
an  amount less  than the  then outstanding  indebtedness under  the Mortgage
Loan,  or any reduction in  the amount of principal  to be paid in connection
with  any  Scheduled Payment  that  results  in  a permanent  forgiveness  of
principal, which valuation or reduction  results from an order of such  court
which is final and non-appealable in a proceeding under the Bankruptcy Code.

          Definitive Certificates:  Any Certificate evidenced by a Physical
          -----------------------
Certificate and  any Certificate issued  in lieu of a  Book-Entry Certificate
pursuant to Section 5.02(e).

          Delay Certificates:  As specified in the Preliminary Statement.
          ------------------

          Deleted Mortgage Loan:  As defined in Section 2.03(c).
          ---------------------

          Denomination:  With respect to each Certificate, the amount set
          ------------
forth  on  the face  thereof  as  the "Initial  Certificate  Balance  of this
Certificate"  or the  "Initial Notional  Amount of  this Certificate"  or, if
neither  of the  foregoing, the  Percentage  Interest appearing  on the  face
thereof.

          Depositor:  CWMBS, Inc., a Delaware corporation, or its successor
          ---------
in interest.

          Depository:  The initial Depository shall be The Depository Trust
          ----------
Company, the nominee of  which is CEDE & Co., as the registered Holder of the
Book-Entry Certificates.  The  Depository shall at  all times be a  "clearing
corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of
the State of New York.

          Depository Participant:  A broker, dealer, bank or other financial
          ----------------------
institution or other Person for whom  from time to time a Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

          Determination Date:  As to any Distribution Date, the 18th day of
          ------------------
each month  or if such  18th day is  not a  Business Day the  next succeeding
Business Day; provided, however, that if such next succeeding Business Day
              --------  -------
is less than two  Business Days prior to the related  Distribution Date, then
the Determination Date  shall be the next Business Day preceding the 18th day
of such month.

          Discount Mortgage Loan:  Any Mortgage Loan with an Adjusted Net
          ----------------------
Mortgage Rate that is less than the Required Coupon.

          Distribution Account:  The separate Eligible Account created and
          --------------------
maintained  by the  Trustee pursuant to  Section 3.08(f)  in the name  of the
Trustee for the  benefit of the Certificate-holders and  designated "The Bank
of New York  in trust for  registered holders of  CWMBS, Inc. Mortgage  Pass-
Through Certificates,  Series 1997-H".   Funds  in  the Distribution  Account
shall be  held in trust for the Certificateholders  for the uses and purposes
set forth in this Agreement.

          Distribution Account Deposit Date:  As to any Distribution Date,
          ---------------------------------
12:30  p.m. Pacific  time  on  the Business  Day  immediately preceding  such
Distribution Date.

          Distribution Date:  The 25th day of each calendar month after the
          -----------------
initial issuance of the  Certificates, or if such 25th day  is not a Business
Day, the next succeeding Business Day, commencing in September 1997.

          Due Date:  With respect to any Distribution Date, the first day of
          --------
the month in which the related Distribution Date occurs.

          Duff & Phelps:  Duff & Phelps Credit Rating Company, or any
          -------------
successor thereto.  If Duff & Phelps is designated as a Rating Agency in  the
Preliminary  Statement, for  purposes  of Section  10.05(b)  the address  for
notices to Duff & Phelps shall be Duff  & Phelps Credit Rating Company, 55 E.
Monroe   Street,  35th  Floor,   Chicago,  Illinois  60603,   Attention:  MBS
Monitoring, or such other address  as Duff & Phelps  may hereafter furnish to
the Depositor and the Master Servicer.

          Eligible Account:  Any of (i) an account or accounts maintained
          ----------------
with a federal or state chartered depository institution or trust company the
short-term  unsecured  debt  obligations  of which  (or,  in  the  case  of a
depository institution or trust company that is the principal subsidiary of a
holding  company, the debt obligations  of such holding  company, but only if
Moody's is not a  Rating Agency) have the highest short-term  ratings of each
Rating Agency at the time any amounts are held on deposit therein, or (ii) an
account or accounts  in a depository  institution or  trust company in  which
such accounts are insured by the FDIC  or the SAIF (to the limits established
by  the FDIC or  the SAIF) and  the uninsured deposits  in which accounts are
otherwise secured  such that, as evidenced by an Opinion of Counsel delivered
to the Trustee and to each Rating Agency, the Certificateholders have a claim
with respect  to the  funds in  such account  or a  perfected first  priority
security interest against any collateral (which shall be limited to Permitted
Investments)  securing such  funds that is  superior to  claims of  any other
depositors or  creditors of  the depository institution  or trust  company in
which  such account  is maintained,  or  (iii) a  trust  account or  accounts
maintained  with  the  trust  department  of a  federal  or  state  chartered
depository institution or trust company,  acting in its fiduciary capacity or
(iv)  any other account acceptable to  each Rating Agency.  Eligible Accounts
may  bear  interest, and  may  include,  if  otherwise qualified  under  this
definition, accounts maintained with the Trustee.

          ERISA:  The Employee Retirement Income Security Act of 1974, as
          -----
amended.

          ERISA-Restricted Certificate:  As specified in the Preliminary
          ----------------------------
Statement.

          Escrow Account:  The Eligible Account or Accounts established and
          --------------
maintained pursuant to Section 3.09(a).

          Event of Default:  As defined in Section 7.01.
          ----------------

          Excess Loss:  The amount of any (i) Fraud Loss realized after the
          -----------
Fraud Loss Coverage Termination Date, (ii) Special Hazard Loss realized after
the  Special  Hazard Coverage  Termination  Date  or  (iii)  Bankruptcy  Loss
realized after the Bankruptcy Coverage Termination Date.

          Excess Proceeds:  With respect to any Liquidated Mortgage Loan, the
          ---------------
amount, if any, by which the sum of any Liquidation Proceeds of such Mortgage
Loan received in  the calendar  month in  which such Mortgage  Loan became  a
Liquidated Mortgage Loan, net of any amounts previously reimbursed to the
Master Servicer as  Nonrecoverable Advance(s) with  respect to such  Mortgage
Loan  pursuant to  Section  3.11(a)(iii), exceeds  (i)  the unpaid  principal
balance of  such Liquidated Mortgage Loan as of the  Due Date in the month in
which such Mortgage Loan became a Liquidated Mortgage Loan plus (ii)  accrued
interest at the Mortgage Rate from the Due Date as to which interest was last
paid or advanced  (and not  reimbursed) to Certificateholders  up to the  Due
Date applicable to the  Distribution Date immediately following  the calendar
month during which such liquidation occurred.

          Expense Fees:  As to each Mortgage Loan, the sum of the related
          ------------
Servicing Fee, Master Servicing Fee, and Trustee Fee.

          Expense Rate:  As to each Mortgage Loan, the sum of the related
          ------------
Servicing Fee Rate, Master Servicing Fee Rate and Trustee Fee Rate.

          FDIC:  The Federal Deposit Insurance Corporation, or any successor
          ----
thereto.

          FHLMC:  The Federal Home Loan Mortgage Corporation, a corporate
          -----
instrumentality of the United States created  and existing under Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

          FIRREA:  The Financial Institutions Reform, Recovery and
          ------
Enforcement Act of 1989.

          Fitch:  Fitch Investors Service, L.P., or any successor thereto. 
          -----
If Fitch is designated as a  Rating Agency in the Preliminary Statement,  for
purposes of Section 10.05(b) the address for notices to Fitch shall  be Fitch
Investors Service,  L.P., One State Street  Plaza, New York, New  York 10004,
Attention: Residential  Mortgage Surveillance Group, or such other address as
Fitch may hereafter furnish to the Depositor and the Master Servicer.

          FNMA:  The Federal National Mortgage Association, a federally
          ----
chartered and privately  owned corporation organized  and existing under  the
Federal National Mortgage Association Charter Act, or any successor thereto.

          Fraud Loan:  A Liquidated Mortgage Loan as to which a Fraud Loss
          ----------
has occurred.

          Fraud Losses:  Realized Losses on Mortgage Loans as to which a loss
          ------------
is  sustained by  reason  of  a default  arising  from fraud,  dishonesty  or
misrepresentation in connection  with the related Mortgage  Loan, including a
loss by reason of the denial of coverage under any related  Primary Insurance
Policy because of such fraud, dishonesty or misrepresentation.

          Fraud Loss Coverage Amount:  As of the Closing Date, $7,899,314
          --------------------------
subject  to  reduction from  time  to time,  by  the amount  of  Fraud Losses
allocated to the  Certificates.  On each anniversary of the Cut-off Date, the
Fraud Loss  Coverage Amount  will be reduced  as follows:  (a) on  the first,
second, third  and fourth  anniversaries of  the Cut-off  Date, to an  amount
equal to the lesser of (i) 1% of the then current Pool  Principal Balance and
(ii) the  excess  of the  Fraud  Loss Coverage  Amount  as of  the  preceding
anniversary  of  the  Cut-off  Date  (or,  in  the case  of  the  first  such
anniversary,  as of  the Cut-off  Date) over the  cumulative amount  of Fraud
Losses allocated to the Certificates  since such preceding anniversary or the
Cut-off Date, as  the case may  be; and (b) on  the fifth anniversary  of the
Cut-off Date, to zero.

          Fraud Loss Coverage Termination Date:  The point in time at which
          -------------------------------------
the Fraud Loss Coverage Amount is reduced to zero.


          Index:  With respect to any Interest Accrual Period for the COFI
          -----
Certificates,  the then  applicable index  used  by the  Trustee pursuant  to
Section 4.07 to determine the  applicable Pass-Through Rate for such Interest
Accrual Period for the COFI Certificates.

          Indirect Participant:  A broker, dealer, bank or other financial
          --------------------
institution  or other  Person that  clears through  or maintains  a custodial
relationship with a Depository Participant.

          Initial Bankruptcy Loss Coverage Amount:  $100,000.
          ---------------------------------------

          Initial Component Balance:  As specified in the Preliminary
          -------------------------
Statement.

          Initial LIBOR Rate:  Not applicable.
          ------------------

          Insurance Policy:  With respect to any Mortgage Loan included in
          ----------------
the Trust Fund,  any insurance policy, including all  riders and endorsements
thereto  in effect,  including any  replacement  policy or  policies for  any
Insurance Policies.

          Insurance Proceeds:  Proceeds paid by an insurer pursuant to any
          ------------------
Insurance  Policy, in  each  case  other than  any  amount included  in  such
Insurance Proceeds in respect of Insured Expenses.

          Insured Expenses:  Expenses covered by an Insurance Policy or any
          ----------------
other insurance policy with respect to the Mortgage Loans.

          Interest Accrual Period:  With respect to each Class of Delay
          -----------------------
Certificates and any Distribution Date, the calendar month prior to the month
of  such  Distribution  Date.   With  respect  to  each  Class  of  Non-Delay
Certificates  and any Distribution  Date, the one-month  period commencing on
the 25th day of the month preceding the month in which such Distribution Date
occurs and  ending on the 24th  day of the  month in which  such Distribution
Date occurs.

          Interest Determination Date:  With respect to (a) any Interest
          ---------------------------
Accrual Period for any LIBOR Certificates and (b) any Interest Accrual Period
for the COFI Certificates for which the applicable Index is LIBOR, the second
Business Day prior to the first day of such Interest Accrual Period.

          Last Scheduled Distribution Date:  The Distribution Date in the
          --------------------------------
month immediately following  the month of the latest  scheduled maturity date
for any of the Mortgage Loans.

          Latest Possible Maturity Date:  The Distribution Date following the
          -----------------------------
third anniversary of the scheduled maturity date of the  Mortgage Loan having
the latest scheduled maturity date as of the Cut-off Date.

          LIBOR:  The London interbank offered rate for one-month United
          -----
States dollar deposits calculated in the manner described in Section 4.08.

          LIBOR Certificates:  As specified in the Preliminary Statement.
          ------------------

          Liquidated Mortgage Loan:  With respect to any Distribution Date,
          ------------------------
a defaulted Mortgage  Loan (including any REO Property)  which was liquidated
in the calendar month preceding the month of such Distribution Date and as to
which the Master  Servicer has certified (in accordance  with this Agreement)
that it has received all amounts it expects to receive in connection with the
liquidation of such Mortgage Loan  including the final disposition of an  REO
Property.

          Liquidation Proceeds:  Amounts, including Insurance Proceeds,
          --------------------
received in connection with the  partial or complete liquidation of defaulted
Mortgage Loans, whether through trustee's sale, foreclosure sale or otherwise
or amounts received in connection with any condemnation or partial release of
a Mortgaged Property and  any other proceeds  received in connection with  an
REO Property,  less the  sum of related  unreimbursed Master  Servicing Fees,
Servicing Advances and Advances.

          Loan-to-Value Ratio:  With respect to any Mortgage Loan and as to
          -------------------
any  date of  determination, the  fraction  (expressed as  a percentage)  the
numerator of which is the principal balance of the related Mortgage Loan  at
such date of determination and  the denominator of which is the Appraised Value
of the related Mortgaged Property.

          Maintenance:  With respect to any Cooperative Unit, the rent paid
          -----------
by the Mortgagor  to the Cooperative Corporation pursuant  to the Proprietary
Lease.

          Majority in Interest:  As to any Class of Regular Certificates, the
          --------------------
Holders of Certificates of such Class  evidencing, in the aggregate, at least
51% of the Percentage Interests evidenced by all Certificates of such Class.

          Master Servicer:  IndyMac, Inc., a Delaware corporation, and its
          ---------------
successors and assigns, in its capacity as master servicer hereunder.

          Master Servicer Advance Date:  As to any Distribution Date, 12:30
          ----------------------------
p.m. Pacific time on the Business Day immediately preceding such Distribution
Date.

          Master Servicing Fee:  As to each Mortgage Loan and any
          --------------------
Distribution  Date, an amount  equal to one  month's interest at  the related
Master Servicing  Fee Rate on the  Stated Principal Balance  of such Mortgage
Loan  or,  in  the event  of  any  payment of  interest  which  accompanies a
Principal Prepayment  in Full made by  the Mortgagor, interest at  the Master
Servicing Fee Rate on the Stated Principal Balance of such Mortgage  Loan for
the period  covered by  such  payment of  interest, subject  to reduction  as
provided in Section 3.17.

          Master Servicing Fee Rate:  With respect to each Mortgage Loan,
          -------------------------
0.125% per annum.

          Monthly Statement:  The statement delivered to the
          -----------------
Certificateholders pursuant to Section 4.06.

          Moody's:  Moody's Investors Service, Inc., or any successor
          -------
thereto.   If  Moody's is designated  as a  Rating Agency in  the Preliminary
Statement,  for purposes  of  Section  10.05(b) the  address  for notices  to
Moody's shall be Moody's Investors Service, Inc., 99 Church Street, New York,
New York 10007, Attention: Residential Pass-Through Monitoring, or such other
address  as Moody's  may hereafter  furnish  to the  Depositor or  the Master
Servicer.

          Mortgage:  The mortgage, deed of trust or other instrument creating
          --------
a  first  lien on  an estate  in  fee simple  or leasehold  interest  in real
property securing a Mortgage Note.

          Mortgage File:  The mortgage documents listed in Section 2.01
          -------------
pertaining to a particular Mortgage Loan and any additional documents
delivered  to the  Trustee to be added to the  Mortgage File pursuant to this
Agreement.

          Mortgage Loans:  Such of the mortgage loans transferred and
          --------------
assigned  to the Trustee  pursuant to the  provisions hereof as  from time to
time are  held as a part of the Trust  Fund (including any REO Property), the
mortgage  loans so  held  being  identified in  the  Mortgage Loan  Schedule,
notwithstanding  foreclosure or  other acquisition  of title  of the  related
Mortgaged Property.

          Mortgage Loan Schedule:  The list of Mortgage Loans (as from time
          ----------------------
to time amended  by the Master Servicer to reflect the addition of Substitute
Mortgage Loans and  the deletion of  Deleted Mortgage Loans  pursuant to  the
provisions of this Agreement) transferred to the Trustee as part of the Trust
Fund  and from  time to time  subject to  this Agreement, attached  hereto as
Schedule  I, setting  forth the  following information  with respect  to each
Mortgage Loan:

          (i)  the loan number;

         (ii)   the Mortgagor's name and the  street address of the Mortgaged
     Property, including the zip code;

        (iii)  the maturity date;

         (iv)  the original principal balance;

          (v)  the Cut-off Date Principal Balance;

         (vi)  the first payment date of the Mortgage Loan;

        (vii)  the Scheduled Payment in effect as of the Cut-off Date;

       (viii)  the Loan-to-Value Ratio at origination;

         (ix)  a code indicating whether the residential dwelling at the time
     of origination was represented to be owner-occupied;

          (x)  a  code indicating whether the residential  dwelling is either
     (a) a  detached single family  dwelling, (b) a dwelling in  a PUD, (c) a
     condominium unit, (d) a two- to four-unit residential property, or (e) a
     Cooperative Unit;

         (xi)  the Mortgage Rate;

        (xii)  the Servicing Fee Rate;

       (xiii)  the purpose for the Mortgage Loan; and

        (xiv)   the  type  of  documentation program  pursuant  to which  the
     Mortgage Loan was originated;

Such schedule  shall also set forth the total  of the amounts described under
(v) above for all of the Mortgage Loans.

          Mortgage Note:  The original executed note or other evidence of
          -------------
indebtedness  evidencing the  indebtedness of  a Mortgagor  under a  Mortgage
Loan.

          Mortgage Rate:  The annual rate of interest borne by a Mortgage
          -------------
Note from time to time.

          Mortgaged Property:  The underlying property securing a Mortgage
          ------------------
Loan, which, with respect  to a Cooperative Loan, is  the related Cooperative
Shares and Proprietary Lease.

          Mortgagor:  The obligor(s) on a Mortgage Note.
          ---------

          Net Prepayment Interest Shortfalls:  As to any Distribution Date,
          ----------------------------------
the amount  by which the  aggregate of Prepayment Interest  Shortfalls during
the related Prepayment Period exceeds an amount equal to the Master Servicing
Fee for  such Distribution Date before reduction  of the Master Servicing Fee
in respect of such Prepayment Interest Shortfalls.

          Non-Delay Certificates:  As specified in the Preliminary Statement.
          ----------------------

          Non-Discount Mortgage Loan:  Any Mortgage Loan with an Adjusted Net
          --------------------------
Mortgage Rate that is greater than or equal to the Required Coupon.

          Non-PO Formula Principal Amount:  As to any Distribution Date, the
          -------------------------------
sum of the applicable Non-PO Percentage of (a) the principal portion  of each
Scheduled Payment (without  giving effect, prior  to the Bankruptcy  Coverage
Termination  Date, to  any  reductions  thereof caused  by  any Debt  Service
Reductions or Deficient Valuations) due on each  Mortgage Loan on the related
Due Date, (b)  the Stated Principal  Balance of each  Mortgage Loan that  was
repurchased by the  Seller or the Master Servicer  pursuant to this Agreement
as  of such  Distribution Date,  (c)  the Substitution  Adjustment Amount  in
connection  with any  Deleted Mortgage  Loan  received with  respect to  such
Distribution  Date,  (d)  any  Insurance  Proceeds  or  Liquidation  Proceeds
allocable to  recoveries  of principal  of Mortgage  Loans that  are not  yet
Liquidated Mortgage Loans  received during the  calendar month preceding  the
month of such  Distribution Date, (e) with respect to each Mortgage Loan that
became a  Liquidated Mortgage  Loan during the  calendar month  preceding the
month of such Distribution Date, the amount of Liquidation Proceeds allocable
to principal received during the calendar month preceding the 
month of such Distribution  Date with respect to such Mortgage  Loan, and (f)
all partial and  full Principal Prepayments received during  the related Pre-
payment Period.

          Non-PO Percentage:  As to any Discount Mortgage Loan, a fraction
          -----------------
(expressed  as a  percentage)  the numerator  of  which is  the  Adjusted Net
Mortgage Rate of  such Discount Mortgage Loan and the denominator of which is
the Required Coupon.  As to any Non-Discount Mortgage Loan, 100%.

          Nonrecoverable Advance:  Any portion of an Advance or Servicer
          ----------------------
Advance previously made or proposed to be  made by the Master Servicer or the
related Servicer, as the case may be, that, in the good faith judgment of the
Master Servicer or  such Servicer, will not be ultimately  recoverable by the
Master  Servicer from the related  Mortgagor, related Liquidation Proceeds or
otherwise.

          Notice of Final Distribution:  The notice to be provided pursuant
          ----------------------------
to Section  9.02  to  the  effect  that final  distribution  on  any  of  the
Certificates shall be made only upon presentation and surrender thereof.

          Notional Amount:  With respect to any Distribution Date and the
          ---------------
Class  X Certificates, the aggregate of the  Stated Principal Balances of the
Non-Discount Mortgage  Loans  as  of  the  Due Date  in  the  month  of  such
Distribution  Date (prior to  giving effect to any  Scheduled Payments due on
such Mortgage Loans on such Due Date).

          Notional Amount Certificates:  As specified in the Preliminary
          ----------------------------
Statement.

          Offered Certificates:  As specified in the Preliminary Statement.
          --------------------

          Officer's Certificate:  A certificate (i) signed by the Chairman
          ---------------------
of the  Board, the  Vice Chairman  of the  Board, the  President, a  Managing
Director,  a  Vice   President  (however  denominated),  an   Assistant  Vice
President, the Treasurer,  the Secretary, or one of  the Assistant Treasurers
or Assistant Secretaries of the Depositor or the Master Servicer, or  (ii) if
provided for in  this Agreement, signed by  a Servicing Officer, as  the case
may be, and delivered to  the Depositor and the Trustee, as the  case may be,
as required by this Agreement.

          Opinion of Counsel:  A written opinion of counsel, who may be
          ------------------
counsel for the Depositor or the Master Servicer, including in-house counsel,
reasonably acceptable to the Trustee; provided, however, that with respect
                                      --------  -------
to the  interpretation or application  of the REMIC Provisions,  such counsel
must (i) in fact be independent of the Depositor and the Master Servicer, 
(ii) not have  any direct financial interest  in the Depositor or  the Master
Servicer or in any affiliate  of either, and (iii) not be  connected with the
Depositor  or  the  Master  Servicer  as  an   officer,  employee,  promoter,
underwriter,  trustee,  partner,   director  or  person  performing   similar
functions.

          Optional Termination:  The termination of the trust created
          --------------------
hereunder in connection with the purchase  of the Mortgage Loans pursuant  to
Section 9.01(a).

          Original Applicable Credit Support Percentage:  With respect to
          ----------------------------------------------
each of the following Classes of Subordinated Certificates, the corresponding
percentage described below, as of the Closing Date:

                    Class B-1               6.00%
                    Class B-2               3.25%
                    Class B-3               2.00%
                    Class B-4               1.25%
                    Class B-5               0.75%
                    Class B-6               0.50%

          Original Mortgage Loan:  The Mortgage Loan refinanced in connection
          ----------------------
with the origination of a Refinancing Mortgage Loan.

          Original Subordinated Principal Balance:  The aggregate of the
          ---------------------------------------
Class Certificate Balances of the Subordinated Certificates as of the Closing
Date.

          OTS:  The Office of Thrift Supervision.
          ---

          Outside Reference Date:  As to any Interest Accrual Period for the
          ----------------------
COFI Certificates, the close of business on the tenth day thereof.

          Outstanding:  With respect to the Certificates as of any date of
          -----------
determination, all Certificates theretofore executed  and authenticated under
this Agreement except:

          (i)  Certificates theretofore canceled  by the Trustee or delivered
     to the Trustee for cancellation; and

         (ii)   Certificates in exchange for which or  in lieu of which other
     Certificates have been executed and delivered by the Trustee pursuant to
     this Agreement.

          Outstanding Mortgage Loan:  As of any Due Date, a Mortgage Loan
          -------------------------
with a  Stated Principal Balance greater than zero  which was not the subject
of a Principal Prepayment  in Full prior to such  Due Date and which did  not
become a Liquidated Mortgage Loan prior to such Due Date.

          Ownership Interest:  As to any Residual Certificate, any ownership
          ------------------
interest in  such Certificate including  any interest in such  Certificate as
the  Holder  thereof  and  any  other interest  therein,  whether  direct  or
indirect, legal or beneficial.

          Pass-Through Rate:  For any interest-bearing Class of Certificates,
          -----------------
the per annum  rate set forth  or calculated in the  manner described in  the
Preliminary Statement.

          Percentage Interest:  As to any Certificate, the percentage
          -------------------
interest  evidenced thereby  in  distributions  required to  be  made on  the
related Class, such percentage  interest being set forth on  the face thereof
or  equal to  the percentage  obtained by  dividing the Denomination  of such
Certificate by the aggregate of the  Denominations of all Certificates of the
same Class.

          Permitted Investments:  At any time, any one or more of the
          ---------------------
following obligations and securities:

            (i)  obligations  of the  United States  or  any agency  thereof,
     provided that such obligations are backed by the full faith and credit
     --------
of the United States;

           (ii)  general  obligations of  or  obligations guaranteed  by  any
     state of  the United States  or the District  of Columbia  receiving the
     highest  long-term debt  rating of  each  Rating Agency,  or such  lower
     rating as  will not  result  in the  downgrading  or withdrawal  of  the
     ratings then  assigned to  the Certificates by  the Rating  Agencies, as
     evidenced by a signed writing delivered by each Rating Agency;

          (iii)  commercial  or finance company paper which is then receiving
     the highest  commercial or finance  company paper rating of  each Rating
     Agency, or such  lower rating as will  not result in the  downgrading or
     withdrawal  of the  ratings then  assigned  to the  Certificates by  the
     Rating  Agencies, as  evidenced by  a signed  writing delivered  by each
     Rating Agency;

           (iv)  certificates  of  deposit,  demand  or  time   deposits,  or
     bankers'  acceptances  issued  by any  depository  institution  or trust
     company incorporated under the laws of the United States or of any state
     thereof and  subject to  supervision and  examination by federal  and/or
     state banking authorities, provided that the commercial paper and/or
                                --------
long-term unsecured debt obligations of such depository institution or  trust
company (or in  the case of the principal depository institution in a holding
company system, the commercial paper  or long-term unsecured debt obligations
of such holding company, but only if Moody's is not a Rating Agency) are then
rated one of the two highest 
long-term and the  highest short-term ratings of each  Rating Agency for
such securities,  or  such lower  ratings  as  will not  result  in  the
downgrading  or  withdrawal  of  the   ratings  then  assigned  to   the
Certificates by  the Rating Agencies,  as evidenced by a  signed writing
delivered by each Rating Agency;

            (v)  demand or time deposits or certificates of deposit issued by
     any bank or trust company or savings institution to the extent that such
     deposits are fully insured by the FDIC;

           (vi)  guaranteed  reinvestment  agreements  issued  by  any  bank,
     insurance company or other corporation acceptable to the Rating Agencies
     at the time of the issuance of such agreements, as evidenced by a signed
     writing delivered by each Rating Agency;

          (vii)  repurchase  obligations   with  respect   to  any   security
     described in  clauses (i) and  (ii) above,  in either case  entered into
     with a  depository institution  or trust company  (acting as  principal)
     described in clause (iv) above;

         (viii)  securities (other than  stripped bonds, stripped  coupons or
     instruments sold  at a  purchase price  in excess  of 115%  of the  face
     amount thereof)  bearing interest or  sold at  a discount issued  by any
     corporation  incorporated under  the laws  of the  United States  or any
     state thereof which, at the time of such investment, have one of the two
     highest  ratings of each Rating  Agency (except if  the Rating Agency is
     Moody's  such rating  shall be  the highest  commercial paper  rating of
     Moody's  for any  such securities),  or such  lower rating  as will  not
     result in the downgrading or withdrawal of  the ratings then assigned to
     the  Certificates by  the  Rating  Agencies, as  evidenced  by a  signed
     writing delivered by each Rating Agency;

           (ix)  units of a taxable money-market portfolio having the highest
     rating assigned by  each Rating Agency  (except (i) if  Fitch or Duff  &
     Phelps is a Rating Agency and  has not rated the portfolio, the  highest
     rating assigned by Moody's and (ii) if S&P is a Rating  Agency, "AAAm-G"
     by S&P) and restricted to obligations issued or guaranteed by the United
     States of America or entities whose  obligations are backed by the  full
     faith  and  credit  of  the  United States  of  America  and  repurchase
     agreements collateralized by such obligations; and

            (x)  such  other  investments  bearing  interest  or  sold  at  a
     discount acceptable  to each  Rating Agency  as will not  result in  the
     downgrading   or  withdrawal  of  the  ratings   then  assigned  to  the
     Certificates by the Rating Agencies, as 
     evidenced by a signed writing delivered by each Rating Agency;


provided that no such instrument shall be a Permitted Investment if such
- --------
instrument evidences the right to receive interest only payments with respect
to the obligations underlying such instrument.

          Permitted Transferee:  Any person other than (i) the United States,
          --------------------
any State or political subdivision  thereof, or any agency or instrumentality
of  any   of  the  foregoing,   (ii)  a  foreign   government,  International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii)  an organization  (except certain  farmers'  cooperatives described  in
section 521 of the Code) which is exempt from tax imposed by Chapter 1 of the
Code (including  the tax  imposed by  section 511  of the  Code on  unrelated
business  taxable income)  on any  excess inclusions  (as defined  in section
860E(c)(1) of the Code) with respect to  any Residual Certificate, (iv) rural
electric and telephone cooperatives described in section 1381(a)(2)(C) of the
Code, (v) a Person that is not a citizen or resident of  the United States, a
corporation, partnership,  or other entity  created or organized in  or under
the  laws of the  United States or  any political subdivision  thereof, or an
estate  or trust  whose  income from  sources without  the  United States  is
includible in gross income for federal income tax  purposes regardless of its
connection with  the conduct of a trade or  business within the United States
unless such Person has  furnished the transferor and the Trustee  with a duly
completed Internal Revenue  Service Form 4224, and  (vi) any other  Person so
designated  by the  Depositor  based  upon an  Opinion  of  Counsel that  the
Transfer of an  Ownership Interest in a  Residual Certificate to such  Person
may cause  the REMIC hereunder to fail to qualify as a REMIC at any time that
the Certificates  are outstanding.   The terms  "United States,"  "State" and
"International Organization"  shall have  the meanings  set forth in  section
7701 of  the Code or successor provisions.  A corporation will not be treated
as an instrumentality of the United States  or of any State or political sub-
division thereof for these  purposes if all of its activities  are subject to
tax and, with  the exception of the Federal Home Loan Mortgage Corporation, a
majority of its board of directors is not selected by such government unit.

          Person:  Any individual, corporation, partnership, joint venture,
          ------
association, limited liability company, joint-stock company, trust,  unincor-
porated organization  or government, or  any agency or  political subdivision
thereof.

          Physical Certificates:  As specified in the Preliminary Statement.
          ---------------------

          Planned Balance:  Not applicable.
          ---------------

          Planned Principal Classes:  As specified in the Preliminary
          -------------------------
Statement.

          PO Formula Principal Amount:  As to any Distribution Date, the sum
          ---------------------------
of  the  applicable  PO Percentage  of  (a)  the  principal portion  of  each
Scheduled Payment  (without giving effect,  prior to the  Bankruptcy Coverage
Termination  Date, to  any  reductions  thereof caused  by  any Debt  Service
Reductions or Deficient Valuations) due on each  Mortgage Loan on the related
Due Date,  (b) the Stated  Principal Balance of  each Mortgage Loan  that was
repurchased by the  Seller or the Master Servicer  pursuant to this Agreement
as  of such  Distribution Date,  (c)  the Substitution  Adjustment Amount  in
connection  with any  Deleted Mortgage  Loan  received with  respect to  such
Distribution Date, (d)  any Insurance Proceeds or Liquidation  Proceeds allo-
cable  to  recoveries  of  principal  of  Mortgage  Loans that  are  not  yet
Liquidated Mortgage  Loans received during  the calendar month  preceding the
month of such Distribution Date, (e) with respect to each Mortgage  Loan that
became a  Liquidated Mortgage  Loan during the  calendar month  preceding the
month of such Distribution Date, the amount of Liquidation Proceeds allocable
to principal received with respect to such  Mortgage Loan during the calendar
month preceding  the month of  such Distribution  Date with  respect to  such
Mortgage Loan  and (f)  all partial and  full Principal  Prepayments received
during the related Prepayment Period.

          PO Percentage:  As to any Discount Mortgage Loan, a fraction
          -------------
(expressed as  a percentage)  the numerator  of which  is the  excess of  the
Required Coupon over the Adjusted Net Mortgage Rate of such Discount Mortgage
Loan and the  denominator of which is  the Required Coupon.   As to any  Non-
Discount Mortgage Loan, 0%.

          Pool Stated Principal Balance:  As to any Distribution Date, the
          -----------------------------
aggregate of the Stated Principal  Balances of the Mortgage Loans  which were
Outstanding Mortgage  Loans on the Due Date in  the month preceding the month
of such Distribution Date.

          Prepayment Interest Shortfall:  As to any Distribution Date,
          -----------------------------
Mortgage  Loan and  Principal Prepayment,  the amount,  if any, by  which one
month's interest  at the  related Mortgage  Rate (net  of the  related Master
Servicing Fee)  on such Principal  Prepayment exceeds the amount  of interest
paid in connection with such Principal Prepayment.

          Prepayment Period:  As to any Distribution Date, the calendar month
          -----------------
preceding the month of such Distribution Date.

          Prepayment Shift Percentage: As to any Distribution Date occurring
          ---------------------------
during the five years beginning on the first 
Distribution  Date, 0%. Thereafter,  the Prepayment Shift  Percentage for any
Distribution Date  occurring on or  after the fifth anniversary  of the first
Distribution Date will  be as follows: for any Distribution Date in the first
year  thereafter,  30%;  for  any   Distribution  Date  in  the  second  year
thereafter, 40%; for any Distribution Date in the third year thereafter, 60%;
for any  Distribution Date in  the fourth year  thereafter, 80%; and  for any
Distribution Date thereafter, 100%.

          Primary Insurance Policy:  Each policy of primary mortgage guaranty
          ------------------------
insurance or  any replacement  policy therefor with  respect to  any Mortgage
Loan.

          Principal Only Certificates:  As specified in the Preliminary
          ---------------------------
Statement.

          Principal Prepayment:  Any payment of principal by a Mortgagor on
          --------------------
a Mortgage Loan that is received in advance of its scheduled Due  Date and is
not accompanied by  an amount representing scheduled interest due on any date
or  dates in  any month  or  months subsequent  to the  month  of prepayment.
Partial  Principal Prepayments  shall be  applied by  the Master  Servicer in
accordance with the terms of the related Mortgage Note.

          Principal Prepayment in Full:  Any Principal Prepayment made by a
          ----------------------------
Mortgagor of the entire principal balance of a Mortgage Loan.

          Priority Amount: As to any Distribution Date, the amount equal to
          ---------------
the sum of  (i) the product of  (A) Scheduled Principal  Distribution Amounts
and (B) the Priority Percentage, each  as of such Distribution Date and  (ii)
the  product  of  (A)  Unscheduled Principal  Distribution  Amounts,  (B) the
Prepayment Shift Percentage and (C) the Priority Percentage, each  as of such
Distribution Date.

          Priority Percentage: As to any Distribution Date, a fraction, the
          -------------------
numerator of which is equal to the aggregate Class Certificate Balance of the
Class A-9 and Class A-10 Certificates and  the Component Balance of the Class
A-2-2  Component on such Distribution  Date, and the  denominator of which is
equal to the  aggregate Class Certificate Balances of all of the Certificates
(other than the Class PO Certificates) on such Distribution Date.

          Private Certificates:  As specified in the Preliminary Statement.
          --------------------

          Pro Rata Share:  As to any Distribution Date, the Subordinated
          --------------
Principal Distribution Amount and any Class of Subordinated Certificates, the
portion of the Subordinated Principal  Distribution Amount allocable to  such
Class, equal to the product of the Subordinated Principal Distribution Amount
on such Distribution Date  and a  fraction, the  numerator of  which is  the
related  Class Certificate Balance thereof and the denominator of which is the
aggregate of the Class Certificate Balances of the Subordinated Certificates.

          Proprietary Lease:  With respect to any Cooperative Unit, a lease
          -----------------
or  occupancy agreement  between a  Cooperative Corporation  and a  holder of
related Cooperative Shares.

          Prospectus Supplement:  The Prospectus Supplement dated August 26,
          ---------------------
1997 relating to the Offered Certificates.

          PUD:  Planned Unit Development.
          ---

          Purchase Price:  With respect to any Mortgage Loan required to be
          --------------
purchased by the Seller pursuant to Section  2.02 or 2.03 or purchased at the
option of the  Master Servicer pursuant to  Section 3.14, an amount  equal to
the sum of (i)  100% of the unpaid principal balance of  the Mortgage Loan on
the date of  such purchase, and (ii)  accrued interest thereon at  the appli-
cable Mortgage Rate (or at the  applicable Adjusted Mortgage Rate if (x)  the
purchaser is the  Master Servicer or (y)  if the purchaser is  the Seller and
the Seller is the  Master Servicer) from the date through  which interest was
last paid by the Mortgagor to the Due Date in the month in which the Purchase
Price is to be distributed to Certificateholders.

          Qualified Insurer:  A mortgage guaranty insurance company duly
          -----------------
qualified  as such  under the  laws of  the state of  its principal  place of
business and each  state having jurisdiction over such  insurer in connection
with  the  insurance policy  issued  by  such  insurer, duly  authorized  and
licensed in such states to transact a mortgage guaranty insurance business in
such  states and  to  write the  insurance provided  by the  insurance policy
issued  by it,  approved as  a  FNMA- or  FHLMC-approved mortgage  insurer or
having a claims paying  ability rating of at least "AA"  or equivalent rating
by a nationally recognized statistical rating organization.   Any replacement
insurer with respect to a Mortgage  Loan must have at least as high  a claims
paying ability rating as the insurer it replaces had on the Closing Date.

          Rating Agency:  Each of the Rating Agencies specified in the
          -------------
Preliminary Statement.   If  either such  organization or  a successor  is no
longer in  existence,  "Rating Agency"  shall be  such nationally  recognized
statistical rating organization, or other comparable Person, as is designated
by the Depositor,  notice of which designation shall be given to the Trustee.
References  herein to a  given rating or  rating category of  a Rating Agency
shall mean such rating category without giving effect to any modifiers.

          Realized Loss:  With respect to each Liquidated Mortgage Loan, an
          -------------
amount (not less  than zero or more than the Stated  Principal Balance of the
Mortgage  Loan) as of the  date of such liquidation,  equal to (i) the Stated
Principal Balance  of the  Liquidated Mortgage Loan  as of  the date  of such
liquidation, plus (ii) interest  at the Adjusted  Net Mortgage Rate from  the
Due Date as to which interest was  last paid or advanced (and not reimbursed)
to Certificateholders up  to the Due Date  in the month in  which Liquidation
Proceeds are  required to be distributed  on the Stated Principal  Balance of
such Liquidated Mortgage Loan from time to time,  minus (iii) the Liquidation
Proceeds,  if  any, received  during  the  month  in which  such  liquidation
occurred, to the extent applied as recoveries of interest at the Adjusted Net
Mortgage Rate and to principal of the Liquidated Mortgage Loan.  With respect
to each Mortgage Loan which has become the subject of a  Deficient Valuation,
if the principal amount due under the related Mortgage Note has been reduced,
the difference between the principal balance of the Mortgage Loan outstanding
immediately prior  to such Deficient  Valuation and the principal  balance of
the Mortgage Loan  as reduced by  the Deficient Valuation.   With respect  to
each Mortgage Loan which has become  the subject of a Debt Service  Reduction
and any Distribution Date, the amount, if any, by which the principal portion
of the related Scheduled Payment has been reduced.

          Recognition Agreement:  With respect to any Cooperative Loan, an
          ---------------------
agreement  between the  Cooperative  Corporation and  the originator  of such
Mortgage  Loan  which  establishes  the  rights of  such  originator  in  the
Cooperative Property.

          Record Date:  With respect to any Distribution Date, the close of
          -----------
business on the last Business Day of  the month preceding the month in  which
such applicable Distribution Date occurs.

          Reference Bank:  As defined in Section 4.08.
          --------------

          Refinancing Mortgage Loan:  Any Mortgage Loan originated in
          -------------------------
connection with the refinancing of an existing mortgage loan.

          Regular Certificates:  As specified in the Preliminary Statement.
          --------------------

          Relief Act:  The Soldiers' and Sailors' Civil Relief Act of 1940,
          ----------
as amended.

          Relief Act Reductions:  With respect to any Distribution Date and
          ---------------------
any Mortgage Loan  as to which  there has been a  reduction in the  amount of
interest collectible  thereon for the most recently ended calendar month as a
result of the application of the Relief Act, the amount, if any, by which (i)
interest collectible  on such Mortgage Loan for the most recently ended calendar
month is less than  (ii) interest accrued  thereon for such  month pursuant to
the Mortgage Note.

          REMIC:  A "real estate mortgage investment conduit" within the
          -----
meaning of section 860D of the Code.

          REMIC Change of Law:  Any proposed, temporary or final regulation,
          -------------------
revenue  ruling,  revenue   procedure  or  other  official   announcement  or
interpretation relating to  REMICs and the REMIC Provisions  issued after the
Closing Date.

          REMIC Provisions:  Provisions of the federal income tax law
          ----------------
relating  to  real  estate  mortgage  investment conduits,  which  appear  at
sections 860A  through 860G  of Subchapter M  of Chapter 1  of the  Code, and
related  provisions, and regulations promulgated thereunder, as the foregoing
may be in effect from time to time  as well as provisions of applicable state
laws.

          REO Property:  A Mortgaged Property acquired by the Trust Fund
          ------------
through  foreclosure or  deed-in-lieu  of foreclosure  in  connection with  a
defaulted Mortgage Loan.

          Request for Release:  The Request for Release submitted by the
          -------------------
Master Servicer to the Trustee, substantially  in the form of Exhibits M  and
N, as appropriate.

          Required Coupon:  7.25% per annum.
          ---------------

          Required Insurance Policy:  With respect to any Mortgage Loan, any
          -------------------------
insurance policy that  is required to be  maintained from time to  time under
this Agreement.

          Residual Certificates:  As specified in the Preliminary Statement.
          ---------------------

          Responsible Officer:  When used with respect to the Trustee, any
          -------------------
Vice  President, any Assistant  Vice President, the  Secretary, any Assistant
Secretary, any Trust Officer or any  other officer of the Trustee customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated officers  and also to  whom, with respect to  a particular matter,
such  matter  is  referred  because   of  such  officer's  knowledge  of  and
familiarity with the particular subject.

          Restricted Classes:  As defined in Section 4.02(e).
          ------------------

          SAIF:  The Savings Association Insurance Fund, or any successor
          ----
thereto.

          S&P:  Standard & Poor's, a division of The McGraw-Hill Companies,
          ---
Inc..  If S&P is designated as a Rating Agency in the 
Preliminary Statement,  for  purposes of  Section  10.05(b) the  address  for
notices to S&P shall be Standard & Poor's, 26 Broadway, 15th Floor, New York,
New York  10004, Attention: Mortgage  Surveillance Monitoring, or  such other
address  as  S&P  may hereafter  furnish  to  the  Depositor and  the  Master
Servicer.

          Scheduled Balances:  Not applicable.
          ------------------

          Scheduled Classes:  As specified in the Preliminary Statement.
          -----------------

          Scheduled Payment:  The scheduled monthly payment on a Mortgage
          -----------------
Loan due  on any  Due Date  allocable to  principal and/or  interest on  such
Mortgage Loan which, unless otherwise  specified herein, shall give effect to
any related Debt  Service Reduction and any Deficient  Valuation that affects
the amount of the monthly payment due on such Mortgage Loan.

          Scheduled Principal Distribution Amounts: As to any Distribution
          ----------------------------------------
Date, an  amount equal  to the sum  of all  amounts described in  clauses (a)
through (d)  of the definition  of Non-PO  Formula Principal Amount  for such
Distribution  Date; provided, however,  that if a Bankruptcy  Loss that is an
Excess  Loss is  sustained with  respect to  a  Mortgage Loan  that is  not a
Liquidated Mortgage Loan,  the Scheduled Principal Distribution  Amounts will
be  reduced  on  the  related  Distribution Date  by  the  applicable  Non-PO
Percentage of the principal portion of such Bankruptcy Loss.

          Securities Act:  The Securities Act of 1933, as amended.
          --------------

          Security Agreement:  With respect to any Cooperative Loan, the
          ------------------
agreement  between  the owner  of  the  related  Cooperative Shares  and  the
originator of  the related  Mortgage  Note, which  defines the  terms of  the
security  interest in  such Cooperative  Shares and  the related  Proprietary
Lease.

          Seller:  IndyMac, Inc., a Delaware corporation, and its successors
          ------
and assigns,  in  its  capacity  as  seller of  the  Mortgage  Loans  to  the
Depositor.

          Seller/Servicer Guide:  The Seller/Servicer Guide for IndyMac,
          ---------------------
Inc.'s  mortgage  loan  purchase  and  conduit   servicing  program  and  all
amendments and supplements thereto.

          Senior Certificates:  As specified in the Preliminary Statement.
          -------------------

          Senior Credit Support Depletion Date:  The date on which the Class
          ------------------------------------
Certificate  Balance of  each  Class of  Subordinated  Certificates has  been
reduced to zero.

          Senior Percentage:  As to any Distribution Date, the percentage
          -----------------
equivalent of a fraction the numerator of which is the aggregate of the Class
Certificate Balances  of each  Class of Senior  Certificates (other  than the
Class  PO Certificates) as of  such date and the denominator  of which is the
aggregate of  the Class Certificate  Balances of all Classes  of Certificates
(other than the Class PO Certificates) as of such date.

          Senior Prepayment Percentage:  For any Distribution Date during the
          ----------------------------
five  years beginning  on  the first  Distribution  Date, 100%.    The Senior
Prepayment Percentage  for any  Distribution Date occurring  on or  after the
fifth anniversary  of the  first Distribution Date  will, except  as provided
herein,  be  as  follows:  for  any  Distribution  Date  in  the  first  year
thereafter, the Senior Percentage plus 70% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution Date  in  the  second  year
thereafter, the Senior Percentage plus 60% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution  Date  in  the  third  year
thereafter, the Senior Percentage plus 40% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution Date  in  the  fourth  year
thereafter, the Senior Percentage plus 20% of the Subordinated Percentage for
such Distribution Date; and for  any Distribution Date thereafter, the Senior
Percentage  for  such Distribution  Date  (unless  on  any of  the  foregoing
Distribution  Dates  the Subordinated  Percentage  is less  than  the initial
Subordinated Percentage, in which  case the Senior Prepayment Percentage  for
such  Distribution Date  will once  again equal  100%).   Notwithstanding the
foregoing, no decrease in the Senior Prepayment Percentage will occur if,  as
of the first Distribution Date as to which any such decrease applies, (i) the
outstanding principal  balance of  all Mortgage Loans  delinquent 60  days or
more (averaged over the  preceding six month period), as a  percentage of the
aggregate principal balance of the Subordinated Certificates as of such date,
is equal  to or  greater than  50% or  (ii) cumulative  Realized Losses  with
respect to  the Mortgage Loans  exceed (a) with  respect to the  Distribution
Date  on the  fifth anniversary of  the first  Distribution Date, 30%  of the
Original Subordinated Principal Balance, (b) with respect to the Distribution
Date on the  sixth anniversary  of the  first Distribution Date,  35% of  the
Original Subordinated Principal Balance, (c) with respect to the Distribution
Date on the  seventh anniversary of the  first Distribution Date, 40%  of the
Original Subordinated Principal Balance, (d) with respect to the Distribution
Date on  the eighth anniversary  of the first  Distribution Date, 45%  of the
Original  Subordinated  Principal  Balance  and  (e)  with   respect  to  the
Distribution Date  on the ninth  anniversary of the first  Distribution Date,
50% of the Original Subordinated Principal Balance.

          Senior Principal Distribution Amount:  As to any Distribution Date,
          ------------------------------------
the sum of (i) the Senior  Percentage of the applicable Non-PO Percentage  of
all amounts described in clauses (a) through (d) of the definition of "Non-PO
Formula Principal  Amount" for such  Distribution Date, (ii) with  respect to
any Mortgage Loan that became a  Liquidated Mortgage Loan during the calendar
month preceding the  month of such Distribution  Date, the lesser of  (x) the
Senior Percentage of the applicable Non-PO Percentage of the Stated Principal
Balance  of such  Mortgage  Loan and  (y)  either (A)  the  Senior Prepayment
Percentage or  (B), if  an Excess  Loss was  sustained with  respect to  such
Liquidated Mortgage  Loan during  such preceding  calendar month, the  Senior
Percentage  of  the  applicable  Non-PO  Percentage  of  the  amount  of  the
Liquidation  Proceeds allocable to  principal received  with respect  to such
Mortgage Loan  and (iii) the  Senior Prepayment Percentage of  the applicable
Non-PO Percentage of the amounts described in clause (f) of the definition of
"Non-PO  Formula  Principal  Amount" for  such  Distribution  Date; provided,
however that if a  Bankruptcy Loss that is an  Excess Loss is sustained  with
respect to a Mortgage Loan that is not a Liquidated Mortgage Loan, the Senior
Principal Distribution  Amount will  be reduced on  the related  Distribution
Date  by the  Senior Percentage  of the applicable  Non-PO Percentage  of the
principal portion of such Bankruptcy Loss.

          Servicer:  Any person with which the Master Servicer has entered
          --------
into a  Servicing Agreement  for the  servicing of all  or a  portion of  the
Mortgage Loans pursuant to Section 3.02.

          Servicer Advance:  The meaning ascribed to such term in Section
          ----------------
3.08(d).

          Servicing Account:  The separate Eligible Account or Accounts
          -----------------
created and maintained pursuant to Section 3.08(b).

          Servicing Advances:  All customary, reasonable and necessary "out
          ------------------
of  pocket" costs  and expenses  incurred in  the  performance by  the Master
Servicer of  its servicing  obligations, including, but  not limited  to, the
cost  of (i)  the preservation,  restoration  and protection  of a  Mortgaged
Property, (ii)  expenses  reimbursable to  the  Master Servicer  pursuant  to
Section  3.14  and   any  enforcement  or  judicial   proceedings,  including
foreclosures, (iii)  the management and  liquidation of any REO  Property and
(iv) compliance with the obligations under Section 3.12.

          Servicing Agreement:  The Seller/Servicer Contract as contemplated
          -------------------
by the  Seller/Servicer Guide  between the Master  Servicer and  any Servicer
relating  to servicing  and/or  administration of  certain Mortgage  Loans as
provided in Section 3.02.

          Servicing Fee:  As to each Mortgage Loan and any Distribution Date,
          -------------
an amount equal to one month's interest at the applicable Servicing  Fee Rate
on the Stated Principal Balance of such Mortgage Loan.

          Servicing Fee Rate:  With respect to any Mortgage Loan, the per
          ------------------
annum rate set forth in the Mortgage Loan Schedule for such Mortgage Loan.

          Servicing Officer:  Any officer of the Master Servicer involved in,
          -----------------
or responsible  for, the administration  and servicing of the  Mortgage Loans
whose name  and facsimile  signature appear on  a list of  servicing officers
furnished to the  Trustee by the Master Servicer on the Closing Date pursuant
to this Agreement, as such list may from time to time be amended.

          Special Hazard Coverage Termination Date:  The point in time at
          ----------------------------------------
which the Special Hazard Loss Coverage Amount is reduced to zero.

          Special Hazard Loss:  Any Realized Loss suffered by a Mortgaged
          -------------------
Property on account of direct physical  loss, but not including (i) any  loss
of a type covered  by a hazard insurance  policy or a flood insurance  policy
required to be maintained with respect to such Mortgaged Property pursuant to
Section 3.10 to  the extent of  the amount of  such loss covered  thereby, or
(ii) any loss caused by or resulting from:

          (a)  normal wear and tear;

          (b)  fraud, conversion  or other dishonest  act on the part  of the
     Trustee,  the  Master Servicer  or  any  of  their agents  or  employees
     (without regard to any portion of the loss not covered by any errors and
     omissions policy);

          (c)  errors  in design,  faulty  workmanship  or faulty  materials,
     unless the collapse  of the property or  a part thereof ensues  and then
     only for the ensuing loss;

          (d)  nuclear  or  chemical   reaction  or   nuclear  radiation   or
     radioactive  or   chemical  contamination,  all  whether  controlled  or
     uncontrolled, and whether such loss  be direct or indirect, proximate or
     remote or be in whole or in part caused by, contributed to or aggravated
     by a peril covered by the definition of the term "Special Hazard Loss";


          (e)  hostile or warlike action in  time of peace and war, including
     action in hindering, combating or defending against an actual, impending
     or expected attack:

               1.   by any government or sovereign power, de jure or de
                                                          -- ----    --
facto, or by any authority maintaining or using military, naval or air
- -----
forces; or

               2.   by military, naval or air forces; or

               3.   by an agent of  any such government, power, authority  or
          forces;

          (f)  any  weapon of war employing nuclear  fission, fusion or other
     radioactive force, whether in time of peace or war; or

          (g)  insurrection, rebellion, revolution, civil war, usurped  power
     or  action taken by  governmental authority  in hindering,  combating or
     defending  against  such  an occurrence,  seizure  or  destruction under
     quarantine   or  customs  regulations,  confiscation  by  order  of  any
     government  or  public authority,  or  risks  of contraband  or  illegal
     transportation or trade.

          Special Hazard Loss Coverage Amount:  With respect to the first
          -----------------------------------
Distribution Date, $3,949,657.   With respect to any  Distribution Date after
the first Distribution Date, the lesser of (a) the greatest  of (i) 1% of the
aggregate  of the principal  balances of the  Mortgage Loans,  (ii) twice the
principal balance of the largest Mortgage Loan and (iii) the aggregate of the
principal  balances of  all Mortgage  Loans secured  by Mortgaged  Properties
located  in the  single California  postal zip  code area having  the highest
aggregate principal  balance of any  such zip code  area and (b)  the Special
Hazard  Loss Coverage Amount as of the Closing  Date less the amount, if any,
of  Special Hazard  Losses allocated  to the  Certificates since  the Closing
Date.   All  principal balances for  the purpose  of this definition  will be
calculated as of  the first day of the calendar month  preceding the month of
such  Distribution Date  after giving  effect  to Scheduled  Payments on  the
Mortgage Loans then due, whether or not paid.

          Special Hazard Mortgage Loan:  A Liquidated Mortgage Loan as to
          ----------------------------
which a Special Hazard Loss has occurred.

          Startup Day:  The Closing Date.
          -----------

          Stated Principal Balance:  As to any Mortgage Loan and Due Date,
          ------------------------
the unpaid  principal balance of  such Mortgage Loan  as of such  Due Date as
specified in the  amortization schedule at the time  relating thereto (before
any adjustment  to such amortization schedule by  reason of any moratorium or
similar waiver or grace  period) after giving effect to  any previous partial
Principal  Prepayments and Liquidation Proceeds allocable to principal (other
than with respect to any Liquidated Mortgage Loan) and to 
the  payment of  principal  due on  such  Due Date  and  irrespective of  any
delinquency in payment by the related Mortgagor.

          Subordinated Certificates:  As specified in the Preliminary
          -------------------------
Statement.

          Subordinated Percentage:  As to any Distribution Date, 100% minus
          -----------------------
the Senior Percentage for such Distribution Date.

          Subordinated Prepayment Percentage:  As to any Distribution Date,
          ----------------------------------
100% minus the Senior Prepayment Percentage for such Distribution Date.

          Subordinated Principal Distribution Amount:  With respect to any
          ------------------------------------------
Distribution Date, an  amount equal to  (A) the sum  of (i) the  Subordinated
Percentage of  the applicable Non-PO  Percentage of all amounts  described in
clauses  (a) through  (d)  of  the definition  of  "Non-PO Formula  Principal
Amount" for such  Distribution Date, (ii) with respect to  each Mortgage Loan
that became  a Liquidated Mortgage  Loan during the calendar  month preceding
the month of such Distribution Date, the applicable Non-PO  Percentage of the
amount  of  the Liquidation  Proceeds  allocable to  principal  received with
respect to such Mortgage Loan  after application of such amounts  pursuant to
clause (ii) of the  definition of Senior Principal Distribution Amount, up to
the Subordinated Percentage of the applicable Non-PO Percentage of the Stated
Principal Balance of such Mortgage Loan and (iii) the Subordinated Prepayment
Percentage of  the applicable Non-PO  Percentage of all amounts  described in
clause  (f) of the definition  of "Non-PO Formula  Principal Amount" for such
Distribution Date  reduced by (B)  the amount of  any payments in  respect of
Class PO Deferred Amounts on the related Distribution Date.

          Subservicer:  Any Person to which the Master Servicer has
          -----------
contracted  for  the servicing  of all  or  a portion  of the  Mortgage Loans
pursuant to Section 3.02.

          Substitute Mortgage Loan:  A Mortgage Loan substituted by the
          ------------------------
Seller  for  a  Deleted  Mortgage  Loan  which  must,  on  the  date  of such
substitution, as  confirmed in  a Request for  Release, substantially  in the
form of Exhibit  M, (i) have a  Stated Principal Balance, after  deduction of
the  principal  portion  of  the  Scheduled  Payment  due  in  the  month  of
substitution, not in excess of, and  not more than 10% less than, the  Stated
Principal Balance  of the  Deleted Mortgage Loan;  (ii) be  accruing interest
(net of the related Servicing Fee) at a  rate no lower than and not more than
1% per annum  higher than, that of  the Deleted Mortgage  Loan; (iii) have  a
Loan-to-Value Ratio  no higher than that  of the Deleted Mortgage  Loan; (iv)
have a remaining term to maturity no greater than (and not more than one year
less than that of)  the Deleted Mortgage Loan; (v) not  be a Cooperative Loan
unless the Deleted  Mortgage Loan  was  a Cooperative  Loan and  (vi)  comply
with  each representation and warranty set forth in Section 2.03.

          Substitution Adjustment Amount:  The meaning ascribed to such term
          ------------------------------
pursuant to Section 2.03.

          Targeted Balance:  Not applicable.
          ----------------

          Targeted Principal Classes:  As specified in the Preliminary
          --------------------------
Statement.

          Tax Matters Person:  The person designated as "tax matters person"
          ------------------
in  the manner  provided under  Treasury  regulation Section 1.860F-4(d)  and
temporary Treasury regulation Section 301.6231(a)(7)-1T.  Initially,  the Tax
Matters Person shall be the Trustee.

          Tax Matters Person Certificate:  The Class A-R Certificate with a
          ------------------------------
Denomination of $1.00.

          Transfer:  Any direct or indirect transfer or sale of any Ownership
          --------
Interest in a Residual Certificate.

          Trust Fund:  The corpus of the trust created hereunder consisting
          ----------
of (i) the Mortgage Loans and all interest and principal received  on or with
respect  thereto after the Cut-off  Date, other than  such amounts which were
due on the Mortgage Loans on or before the Cut-off Date; (ii) the Certificate
Account  and the  Distribution  Account  and  all amounts  deposited  therein
pursuant to the applicable provisions  of this Agreement; (iii) property that
secured a Mortgage Loan and has been acquired by foreclosure, deed-in-lieu of
foreclosure or otherwise; and (iv)  all proceeds of the conversion, voluntary
or involuntary, of any of the foregoing.

          Trustee:  The Bank of New York and its successors and, if a
          -------
successor trustee is appointed hereunder, such successor.

          Trustee Fee:  As to any Distribution Date, an amount equal to one
          -----------
twelfth  of  the Trustee  Fee Rate  multiplied by  the Pool  Stated Principal
Balance with respect to such Distribution Date.

          Trustee Fee Rate:  With respect to each Mortgage Loan, the per
          ----------------
annum rate  agreed upon in  writing on or  prior to  the Closing Date  by the
Trustee and the Depositor.

          Unscheduled Principal Distribution Amounts: As to any Distribution
          ------------------------------------------
Date, an  amount equal to the sum  of (i) with respect to  each Mortgage Loan
that became  a Liquidated Mortgage  Loan during the calendar  month preceding
the month of such Distribution Date, the Non-PO Percentage of the Liquidation
Proceeds allocable to  principal received with respect to  such Mortgage Loan
and (ii) the  applicable Non-PO Percentage of the amount  described in clause
(f)  of  the  definition  of  "Non-PO  Formula  Principal  Amount"  for  such
Distribution Date.

          Voting Rights:  The portion of the voting rights of all of the
          -------------
Certificates which  is  allocated to  any Certificate.   As  of  any date  of
determination, (a)  1% of all Voting Rights shall  be allocated to each Class
of Notional Amount  Certificates, if any (such Voting  Rights to be allocated
among the holders of Certificates of each such Class in accordance with their
respective Percentage  Interests), and  (b) the  remaining Voting  Rights (or
100%  of  the  Voting  Rights  if  there  is  no  Class  of  Notional  Amount
Certificates) shall  be allocated among  Holders of the remaining  Classes of
Certificates  in proportion to  the Certificate Balances  of their respective
Certificates on such date.

          Withdrawal Date:  The 18th day of each month, or if such day is not
          ---------------
a Business Day, the next preceding Business Day.


                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

          SECTION 2.01.  Conveyance of Mortgage Loans.
                         ----------------------------

          (a)    The Seller,  concurrently  with the  execution  and delivery
hereof, hereby sells, transfers, assigns,  sets over and otherwise conveys to
the  Depositor, without  recourse, all the  right, title and  interest of the
Seller in and  to the  Mortgage Loans, including  all interest and  principal
received or receivable by the Seller on or with respect to the Mortgage Loans
after the  Cut-off  Date and  all  interest  and principal  payments  on  the
Mortgage Loans received prior to the Cut-off Date in respect  of installments
of  interest and  principal due  thereafter,  but not  including payments  of
principal and interest due and payable on the Mortgage Loans on or before the
Cut-off Date.   On or prior to the Closing  Date, the Seller shall deliver to
the  Depositor  or, at  the Depositor's  direction, to  the Trustee  or other
designee of the Depositor, the Mortgage File for each Mortgage Loan listed in
the Mortgage Loan  Schedule.  Such  delivery of the  Mortgage Files shall  be
made  against payment  by the  Depositor  of the  purchase price,  previously
agreed to by the Seller and Depositor, for the Mortgage Loans.   With respect
to any Mortgage Loan that does not have a first payment date on or before the
Due Date  in  the month  of the  first Distribution  Date,  the Seller  shall
deposit into  the  Distribution Account  on  the first  Distribution  Account
Deposit Date an amount equal to one  month's interest at the related Adjusted
Net  Mortgage Rate  on the  Cut-off Date  Principal Balance of  such Mortgage
Loan.    If the  Seller  shall  fail to  deposit  such  amount  by the  first
Distribution Account Deposit Date, the Trustee shall deposit such amount.

          (b)   The Depositor,  concurrently with the  execution and delivery
hereof, hereby sells, transfers, assigns,  sets over and otherwise conveys to
the Trustee for the benefit  of the Certificateholders, without recourse, all
the right,  title and  interest of the  Depositor in and  to the  Trust Fund,
together with the Depositor's right to require  the Seller to cure any breach
of a representation or warranty made herein by the Seller or to repurchase or
substitute for any affected Mortgage Loan in accordance herewith.

          (c)   In connection with the  transfer and assignment set  forth in
clause (b) above,  the Depositor has delivered  or caused to be  delivered to
the Trustee for the benefit of the Certificateholders the following documents
or instruments with respect to each Mortgage Loan so assigned:

               (i)    the  original  Mortgage  Note,  endorsed  by  manual or
          facsimile signature in blank in the following 
          form:  "Pay to the order of                                  
                                      ---------------------------------
without recourse", with all intervening endorsements showing a complete chain
of endorsement from the originator to the  Person endorsing it to the Trustee
(each  such endorsement  being sufficient  to transfer  all right,  title and
interest of the party so endorsing, as noteholder or assignee thereof, in and
to that Mortgage Note);

              (ii)  except as provided  below, the original recorded Mortgage
          or a copy of such Mortgage certified by the Seller (or, in the case
          of a Mortgage  for which the related Mortgaged  Property is located
          in  the  Commonwealth of  Puerto  Rico,  a  copy of  such  Mortgage
          certified by  the applicable notary)  as being a true  and complete
          copy of the Mortgage;

             (iii)  a duly executed assignment of the Mortgage  (which may be
          included  in a blanket  assignment or assignments),  together with,
          except as provided below, all  interim recorded assignments of such
          mortgage (each such assignment, when duly and validly completed, to
          be in  recordable form and  sufficient to effect the  assignment of
          and transfer to  the assignee thereof, under the  Mortgage to which
          the assignment relates); provided that, if the related
                                         --------
Mortgage has not  been returned from the applicable  public recording office,
such assignment of the Mortgage may exclude the information to be provided by
the recording office; provided, further that such assignment of Mortgage
                         --------  -------
need  not be  delivered in  the  case of  a  Mortgage for  which the  related
Mortgage Property is located in the Commonwealth of Puerto Rico.

              (iv)  the original or copies  of each assumption, modification,
          written assurance or substitution agreement, if any;

               (v)    except as  provided  below, the  original  or duplicate
          original lender's title policy and all riders thereto; and

              (vi)  in the  case of a Cooperative Loan, the  originals of the
          following documents or instruments:

               (a)  The  Cooperative Shares, together  with a stock  power in
                    blank;

               (b)  The executed Security Agreement;

               (c)  The executed Proprietary Lease;

               (d)  The executed Recognition Agreement;

               (e)  The executed assignment of Recognition Agreement;

               (f)  The executed  UCC-1 financing statement with  evidence of
                    recording thereon  which have  been filed  in all  places
                    required  to   perfect  the  Seller's  interest   in  the
                    Cooperative Shares and the Proprietary Lease; and

               (g)  Executed UCC-3 financing statements  or other appropriate
                    UCC   financing  statements   required   by  state   law,
                    evidencing  a   complete  and  unbroken  line   from  the
                    mortgagee  to  the  Trustee  with  evidence  of recording
                    thereon (or in a form suitable for recordation).

          In  the  event  that  in  connection with  any  Mortgage  Loan  the
Depositor cannot deliver (a) the  original recorded Mortgage, (b) all interim
recorded  assignments or  (c) the  lender's title  policy (together  with all
riders  thereto) satisfying  the requirements  of clause  (ii), (iii)  or (v)
above,  respectively, concurrently  with the  execution  and delivery  hereof
because such document or documents have not been returned from the applicable
public recording office in the case of clause (ii) or (iii) above, or because
the  title policy has not been delivered to either the Master Servicer or the
Depositor by the  applicable title insurer in  the case of clause  (v) above,
the Depositor shall  promptly deliver to the  Trustee, in the case  of clause
(ii) or  (iii) above, such original  Mortgage or such  interim assignment, as
the case may be,  with evidence of recording  indicated thereon upon  receipt
thereof from  the public recording office,  or a copy thereof,  certified, if
appropriate, by the relevant recording office, but in no event shall any such
delivery of the original Mortgage Loan and each such interim assignment  or a
copy thereof, certified, if appropriate, by the relevant recording office, be
made later  than one  year following  the Closing  Date, or,  in the  case of
clause (v) above, later than 120 days following the Closing Date; provided,
                                                                  --------
however, that in the event the Depositor is unable to deliver by such date
- -------
each Mortgage and each such interim assignment by reason of the fact that any
such documents  have not been  returned by the appropriate  recording office,
or, in the case of each such interim assignment, because the related Mortgage
has  not been  returned by  the appropriate  recording office,  the Depositor
shall  deliver such  documents to the  Trustee as  promptly as  possible upon
receipt  thereof and,  in any  event, within 720  days following  the Closing
Date.   The Depositor shall  forward or cause to  be forwarded to the Trustee
(a) from time to time  additional original documents evidencing an assumption
or modification of a Mortgage Loan and (b) any other documents required to be
delivered by the Depositor or the Master 
Servicer  to the Trustee.   In the  event that  the original Mortgage  is not
delivered and in connection with the payment  in full of the related Mortgage
Loan  the  public recording  office  requires  the  presentation of  a  "lost
instruments affidavit and indemnity" or any equivalent document, because only
a copy of the  Mortgage can be delivered with the  instrument of satisfaction
or reconveyance, the Master Servicer shall execute and deliver or cause to be
executed and delivered  such a document to  the public recording office.   In
the  case where  a  public  recording office  retains  the original  recorded
Mortgage or  in the  case where  a Mortgage  is lost  after recordation in  a
public recording office,  the Seller shall deliver  to the Trustee a  copy of
such Mortgage certified  by such  public recording  office to be  a true  and
complete copy of the original recorded Mortgage.

          As   promptly  as  practicable  subsequent  to  such  transfer  and
assignment, and in any event, within thirty (30) days thereafter, the Trustee
shall  (i) affix the  Trustee's name to  each assignment of  Mortgage, as the
assignee thereof, (ii) cause such assignment to be in proper form for record-
ing in the  appropriate public office for real property records within thirty
(30) days after receipt thereof and (iii) cause to be delivered for recording
in the appropriate public office for real property records the assignments of
the Mortgages to  the Trustee, except that, with respect to any assignment of
a Mortgage as to which the Trustee has not received the  information required
to prepare such assignment in recordable form, the Trustee's obligation to do
so and to deliver the same for such recording shall be as soon as practicable
after receipt of  such information and in  any event within thirty  (30) days
after the receipt thereof, and the Trustee need not cause to be  recorded any
assignment which relates  to a Mortgage  Loan (a) the Mortgaged  Property and
Mortgage File relating to which are located in California or (b) in any other
jurisdiction (including Puerto Rico) under the laws of which, as evidenced by
an Opinion of  Counsel delivered by the  Seller (at the Seller's  expense) to
the Trustee, the recordation  of such assignment is not necessary  to protect
the Trustee's and  the Certificateholders' interest  in the related  Mortgage
Loan.  

          In the case of Mortgage  Loans that have been prepaid in full as of
the Closing Date, the Depositor, in lieu of delivering the above documents to
the  Trustee, will deposit  in the  Certificate Account  the portion  of such
payment that is required to be deposited in the Certificate  Account pursuant
to Section 3.08.

          SECTION 2.02.  Acceptance by the Trustee of the Mortgage Loans.
                         -----------------------------------------------

          The Trustee acknowledges receipt of the documents identified in the
Initial Certification  in the form annexed  hereto as Exhibit  G and declares
that it holds and will hold such documents and the other  documents delivered
to it constituting 
the Mortgage Files, and that  it holds or will hold such other  assets as are
included in the Trust Fund, in trust for the exclusive use and benefit of all
present and future Certificateholders.  The Trustee acknowledges that it will
maintain possession of the Mortgage Notes  in the State of California, unless
otherwise permitted by the Rating Agencies.

          The Trustee agrees to  execute and deliver  on the Closing Date  to
the Depositor, the Master Servicer and the Seller an Initial Certification in
the  form annexed hereto as Exhibit G.   Based on its review and examination,
and only  as to the documents  identified in such Initial  Certification, the
Trustee acknowledges  that such  documents appear regular  on their  face and
relate  to such  Mortgage  Loan.   The  Trustee shall  be  under no  duty  or
obligation  to  inspect,  review  or  examine  said  documents,  instruments,
certificates  or  other  papers  to  determine that  the  same  are  genuine,
enforceable  or appropriate  for the  represented purpose  or that  they have
actually been recorded in the real estate records or that they are other than
what they purport to be on their face.

          Not later  than 90 days after  the Closing Date,  the Trustee shall
deliver to  the  Depositor,  the  Master  Servicer and  the  Seller  a  Final
Certification in  the form annexed hereto  as Exhibit H, with  any applicable
exceptions noted thereon.

          If,  in the course of  such review, the  Trustee finds any document
constituting a  part of a Mortgage File which  does not meet the requirements
of Section  2.01, the Trustee  shall list such  as an exception  in the Final
Certification; provided, however, that the Trustee shall not make any
               --------  -------
determination as to whether (i) any endorsement is sufficient to transfer all
right,  title and  interest  of  the party  so  endorsing, as  noteholder  or
assignee thereof,  in and to that Mortgage Note or  (ii) any assignment is in
recordable form or is sufficient to effect  the assignment of and transfer to
the assignee thereof under the mortgage to which the assignment relates.  The
Seller  shall promptly correct  or cure such  defect within 90  days from the
date it was so notified of such defect and, if the Seller does not correct or
cure such defect within such period,  the Seller shall either (a)  substitute
for the related Mortgage Loan  a Substitute Mortgage Loan, which substitution
shall be accomplished in  the manner and subject to the  conditions set forth
in Section 2.03, or (b) purchase  such Mortgage Loan from the Trustee  within
90 days from  the date the Seller was  notified of such defect  in writing at
the Purchase Price of such Mortgage Loan; provided, however, that in no event
                                          --------  -------
shall such substitution or purchase occur more than 540 days from the Closing
Date, except that if the substitution or purchase of a Mortgage Loan pursuant
to this provision is required by reason of a delay in delivery of any documents
by the appropriate recording office, and there is a dispute between either the
Master Servicer  or the Seller and the Trustee  over the  location or  status
of the  recorded document,  then such substitution or purchase shall occur
within 720 days from the  Closing Date.
The Trustee shall  deliver written  notice to each  Rating Agency within  270
days from the  Closing Date indicating each  Mortgage Loan (a) which  has not
been returned by the appropriate recording office or (b) as to which there is
a dispute as to location or status  of such Mortgage Loan.  Such notice shall
be  delivered every  90 days  thereafter until the  related Mortgage  Loan is
returned to  the Trustee.   Any such  substitution pursuant  to (a)  above or
purchase pursuant to (b) above shall not be effected prior to the delivery to
the Trustee of the  Opinion of Counsel required by Section 2.05,  if any, and
any  substitution pursuant to  (a) above shall  not be effected  prior to the
additional delivery to the Trustee of a Request for Release substantially  in
the  form of  Exhibit N.   No  substitution is  permitted to  be made  in any
calendar month after  the Determination  Date for such  month.  The  Purchase
Price for any  such Mortgage  Loan shall be  deposited by  the Seller in  the
Certificate Account on or prior to the Distribution  Account Deposit Date for
the Distribution Date  in the month  following the month  of repurchase  and,
upon  receipt of such deposit  and certification with  respect thereto in the
form of Exhibit N hereto, the Trustee shall release the related Mortgage File
to the  Seller and  shall execute and  deliver at  the Seller's  request such
instruments of transfer  or assignment prepared by  the Seller, in each  case
without recourse, as shall be necessary to vest in the Seller, or a designee,
the Trustee's interest in any Mortgage Loan released pursuant hereto.

          The Trustee  shall retain possession  and custody of  each Mortgage
File  in accordance with  and subject to  the terms and  conditions set forth
herein.  The Master Servicer shall promptly  deliver to the Trustee, upon the
execution  or receipt  thereof,  the  originals of  such  other documents  or
instruments constituting the Mortgage File as come into the possession of the
Master Servicer from time to time.

          It is understood  and agreed that the  obligation of the Seller  to
substitute for  or to  purchase any  Mortgage Loan  which does  not meet  the
requirements of Section 2.01 shall constitute the sole remedy respecting such
defect  available to  the Trustee,  the Depositor  and any  Certificateholder
against the Seller.

          SECTION 2.03.  Representations, Warranties and Covenants of the
                         ------------------------------------------------
Seller and the Master Servicer.
- ------------------------------

          (a)   IndyMac,  in its  capacities as  Seller and  Master Servicer,
hereby  makes the  representations and  warranties set  forth in  Schedule II
hereto, and by  this reference incorporated herein, to  the Depositor and the
Trustee, as of the  Closing Date, or if so specified therein,  as of the Cut-
off Date.

          (b)  The Seller, in its capacity as Seller, hereby makes the repre-
sentations and  warranties set  forth in  Schedule III  hereto,  and by  this
reference incorporated  herein, to the Depositor  and the Trustee, as  of the
Closing Date, or if so specified therein, as of the Cut-off Date.

          (c)   Upon discovery by any of the parties  hereto of a breach of a
representation  or warranty made pursuant  to Section 2.03(b) that materially
and adversely affects the interests of the Certificateholders in any Mortgage
Loan, the party  discovering such breach shall give prompt  notice thereof to
the other parties.   The Seller hereby covenants  that within 90 days  of the
earlier of its discovery or its receipt of written notice from any party of a
breach of  any representation  or warranty made  pursuant to  Section 2.03(b)
which   materially   and    adversely   affects   the   interests    of   the
Certificateholders in  any Mortgage Loan,  it shall  cure such breach  in all
material respects, and if such breach is  not so cured, shall, (i) if such 90
day  period expires  prior  to the  second anniversary  of the  Closing Date,
remove such Mortgage Loan (a "Deleted Mortgage Loan") from the Trust Fund and
                              ---------------------
substitute in its place a Substitute Mortgage Loan, in the manner and subject
to  the conditions  set forth in  this Section  2.03; or (ii)  repurchase the
affected  Mortgage Loan or  Mortgage Loans from  the Trustee  at the Purchase
Price in the manner set forth below; provided, however, that any such substi
                                     --------  --------
tution pursuant to (i) above shall  not be effected prior to the  delivery to
the Trustee of the Opinion of Counsel required by Section 2.05, if any, and a
Request for Release substantially in the form of Exhibit N, and  the Mortgage
File for  any  such Substitute  Mortgage  Loan.   The  Seller shall  promptly
reimburse the  Master Servicer  and the Trustee  for any  expenses reasonably
incurred by the  Master Servicer or the  Trustee in respect of  enforcing the
remedies for such breach.  With respect to the representations and warranties
described in this  Section 2.03 which are  made to the  best of the  Seller's
knowledge,  if it is  discovered by either  the Depositor, the  Seller or the
Trustee that the substance of  such representation and warranty is inaccurate
and such inaccuracy materially and adversely affects the value of the related
Mortgage  Loan   or  the   interests  of   the  Certificateholders   therein,
notwithstanding the Seller's lack of  knowledge with respect to the substance
of such representation or warranty, such inaccuracy shall be  deemed a breach
of the applicable representation or warranty.

          With respect to  any Substitute Mortgage Loan or  Loans, the Seller
shall deliver  to the Trustee for  the benefit of the  Certificateholders the
Mortgage Note, the Mortgage, the related assignment of the Mortgage, and such
other  documents and  agreements as are  required by  Section 2.01,  with the
Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01.
No substitution is permitted to be made in any calendar month after the
Determination  Date for such  month.   Scheduled Payments due  with
respect  to Substitute Mortgage Loans in  the month of substitution shall not
be part  of the Trust  Fund and will  be retained by  the Seller on  the next
succeeding Distribution Date.   For the month  of substitution, distributions
to Certificateholders  will include  the monthly payment  due on  any Deleted
Mortgage Loan for such month and  thereafter the Seller shall be entitled  to
retain all amounts received in respect of such Deleted Mortgage Loan.

          The Master Servicer shall amend  the Mortgage Loan Schedule for the
benefit  of the  Certificateholders to  reflect the  removal of  such Deleted
Mortgage Loan and  the substitution of the Substitute Mortgage  Loan or Loans
and the Master Servicer  shall deliver the amended Mortgage Loan  Schedule to
the  Trustee.  Upon such substitution,  the Substitute Mortgage Loan or Loans
shall be  subject to the  terms of  this Agreement in  all respects,  and the
Seller shall be  deemed to have made with respect to such Substitute Mortgage
Loan  or  Loans, as  of the  date  of substitution,  the  representations and
warranties made  pursuant to  Section 2.03(b) with  respect to  such Mortgage
Loan.  Upon  any such substitution and the deposit to the Certificate Account
of  the  amount required  to  be deposited  therein  in connection  with such
substitution  as  described in  the  following paragraph,  the  Trustee shall
release  the Mortgage  File held  for the  benefit of  the Certificateholders
relating to such  Deleted Mortgage Loan to  the Seller and shall  execute and
deliver at the Seller's direction  such instruments of transfer or assignment
prepared by the  Seller, in each case without recourse, as shall be necessary
to vest  title in the Seller, or its  designee, the Trustee's interest in any
Deleted Mortgage Loan substituted for pursuant to this Section 2.03.

          For  any  month  in  which  the  Seller  substitutes  one  or  more
Substitute Mortgage Loans for one or more Deleted  Mortgage Loans, the Master
Servicer will determine the amount (if any) by which the  aggregate principal
balance of all such Substitute Mortgage Loans as of the date  of substitution
is less  than the  aggregate Stated  Principal Balance  of  all such  Deleted
Mortgage Loans (after  application of the scheduled principal  portion of the
monthly payments  due in  the month  of substitution).   The  amount of  such
shortage (the "Substitution Adjustment Amount") plus an amount equal to the
               ------------------------------
aggregate of any unreimbursed Advances  and Servicer Advances with respect to
such Deleted Mortgage  Loans shall be deposited into  the Certificate Account
by  the Seller  on or before  the Distribution  Account Deposit Date  for the
Distribution Date in the month succeeding the calendar month during which the
related Mortgage Loan became required to be purchased or replaced hereunder.

          In  the event  that the  Seller shall  have repurchased  a Mortgage
Loan,  the Purchase  Price therefor  shall  be deposited  in the  Certificate
Account pursuant to Section 3.08 on or before the 
Distribution  Account Deposit  Date for  the Distribution  Date in  the month
following the  month during  which the Seller  became obligated  hereunder to
repurchase  or  replace  such Mortgage  Loan  and  upon such  deposit  of the
Purchase Price,  the delivery of the  Opinion of Counsel required  by Section
2.05 and receipt of  a Request for Release in  the form of Exhibit N  hereto,
the Trustee  shall release the related Mortgage File  held for the benefit of
the  Certificateholders to  such Person,  and the  Trustee shall  execute and
deliver at such Person's direction such instruments of transfer or assignment
prepared by such Person, in each case without recourse, as shall be necessary
to transfer  title from the Trustee.   It is  understood and agreed  that the
obligation under this Agreement of any Person to cure,  repurchase or replace
any Mortgage Loan as  to which a breach has occurred and  is continuing shall
constitute  the  sole  remedy against  such  Persons  respecting such  breach
available to  Certificateholders,  the  Depositor  or the  Trustee  on  their
behalf.

          The  representations and warranties  made pursuant to  this Section
2.03 shall survive delivery of the  respective Mortgage Files to the  Trustee
for the benefit of the Certificateholders.

          SECTION 2.04.  Representations and Warranties of the Depositor as
                         --------------------------------------------------
to the Mortgage Loans.
- ---------------------

          The  Depositor hereby represents  and warrants to  the Trustee with
respect to each Mortgage Loan  as of the date hereof  or such other date  set
forth herein that as of the  Closing Date, and following the transfer of  the
Mortgage Loans to  it by  the Seller,  the Depositor  had good  title to  the
Mortgage Loans and the Mortgage Notes were subject to no offsets, defenses or
counterclaims.

          The Depositor hereby assigns, transfers and  conveys to the Trustee
all  of its  rights with  respect to  the  Mortgage Loans  including, without
limitation, the representations and warranties of the Seller made pursuant to
Section 2.03(b),  together with all  rights of  the Depositor to  require the
Seller  to cure  any breach thereof  or to  repurchase or substitute  for any
affected Mortgage Loan in accordance with this Agreement.

          It is understood and agreed that the representations and warranties
set forth  in this Section 2.04 shall survive  delivery of the Mortgage Files
to  the Trustee.  Upon discovery by the  Depositor or the Trustee of a breach
of any  of the foregoing  representations and  warranties set  forth in  this
Section 2.04 (referred to herein as a "breach"), which breach materially  and
adversely  affects  the   interest  of  the  Certificateholders,   the  party
discovering such breach shall give prompt written notice to the others and to
each Rating Agency.

          SECTION 2.05.  Delivery of Opinion of Counsel in Connection with
                         -------------------------------------------------
Substitutions and Repurchases.
- -----------------------------

          (a)  Notwithstanding any contrary  provision of this Agreement,  no
substitution pursuant to Section 2.02 or 2.03 shall be made more than 90 days
after the Closing Date unless the  Seller delivers to the Trustee an  Opinion
of Counsel,  which Opinion of Counsel  shall not be at the  expense of either
the Trustee or the  Trust Fund, addressed to the Trustee,  to the effect that
such substitution  will  not  (i) result in  the  imposition of  the  tax  on
"prohibited  transactions"  on the  Trust  Fund  or  contributions after  the
Startup Date,  as defined  in Sections  860F(a)(2) and  860G(d) of  the Code,
respectively or (ii) cause  the REMIC hereunder to fail to qualify as a REMIC
at any time that any Certificates are outstanding.

          (b)   Upon  discovery  by  the Depositor,  the  Seller, the  Master
Servicer,  or  the  Trustee that  any  Mortgage  Loan does  not  constitute a
"qualified mortgage"  within the meaning  of Section 860G(a)(3) of  the Code,
the party discovering  such fact shall promptly (and in any event within five
(5)  Business Days  of discovery) give  written notice  thereof to  the other
parties.  In connection  therewith, the Trustee shall require  the Seller, at
the Seller's option, to either (i)  substitute, if the conditions in  Section
2.03(c)  with respect to  substitutions are satisfied,  a Substitute Mortgage
Loan for the affected Mortgage Loan, or (ii) repurchase the affected Mortgage
Loan within  90 days  of such  discovery in  the same  manner as  it would  a
Mortgage  Loan for a  breach of representation  or warranty made  pursuant to
Section 2.03.  The Trustee shall reconvey  to the Seller the Mortgage Loan to
be released pursuant  hereto in the  same manner, and  on the same terms  and
conditions,  as  it  would  a  Mortgage Loan  repurchased  for  breach  of  a
representation or warranty contained in Section 2.03.

          SECTION 2.06.  Execution and Delivery of Certificates.
                         --------------------------------------

          The Trustee acknowledges  the transfer and assignment to  it of the
Trust Fund and, concurrently with  such transfer and assignment, has executed
and  delivered to  or upon the  order of  the Depositor, the  Certificates in
authorized  denominations   evidencing  directly  or  indirectly  the  entire
ownership of the Trust Fund.   The Trustee agrees to hold the Trust  Fund and
exercise  the rights  referred to above  for the  benefit of all  present and
future  Holders of the  Certificates and to  perform the duties  set forth in
this Agreement to the  best of its ability, to the end  that the interests of
the Holders of the Certificates may be adequately and effectively protected.

          SECTION 2.07.  REMIC Matters.
                         -------------

          The Preliminary Statement  sets forth the designations  and "latest
possible  maturity date"  for federal  income tax  purposes of  all interests
created hereby.  The "Startup Day" for purposes of the REMIC Provisions shall
be  the Closing Date.   The  "tax matters person"  with respect  to the REMIC
hereunder shall be  the Trustee and  the Trustee shall  hold the Tax  Matters
Person Certificate.  The REMIC's fiscal year shall be the calendar year.

          SECTION 2.08.  Covenants of the Master Servicer.
                         --------------------------------

          The  Master  Servicer hereby  covenants  to the  Depositor  and the
Trustee as follows:

          (a)   the Master  Servicer shall comply  in the  performance of its
obligations under this Agreement  with all reasonable rules and  requirements
of the insurer under each Required Insurance Policy; and

          (b)   no written information, certificate  of an officer, statement
furnished  in writing  or  written  report delivered  to  the Depositor,  any
affiliate of the Depositor or the Trustee and prepared by the Master Servicer
pursuant to this Agreement  will contain any  untrue statement of a  material
fact  or omit to  state a material  fact necessary to  make such information,
certificate, statement or report not misleading.


                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

          SECTION 3.01.  Master Servicer to Service Mortgage Loans.
                         -----------------------------------------

          For and  on behalf of  the Certificateholders, the  Master Servicer
shall service and administer the Mortgage  Loans in accordance with the terms
of  this Agreement and  customary and usual standards  of practice of prudent
mortgage   loan  servicers.     In   connection   with  such   servicing  and
administration,  the Master  Servicer shall  have full  power  and authority,
acting alone and/or through Servicers as  provided in Section 3.02, to do  or
cause to be done  any and all things that it may  deem necessary or desirable
in  connection  with such  servicing  and administration,  including  but not
limited  to, the  power and authority,  subject to  the terms hereof,  (i) to
execute and  deliver, on behalf  of the Certificate-holders and  the Trustee,
customary consents  or waivers and  other instruments and documents,  (ii) to
consent  to  transfers of  any  Mortgaged  Property  and assumptions  of  the
Mortgage Notes and related Mortgages (but only in the manner provided in this
Agreement), (iii)  to collect  any Insurance  Proceeds and other  Liquidation
Proceeds,  and (iv)  to effectuate  foreclosure  or other  conversion of  the
ownership of the Mortgaged Property securing any Mortgage Loan; provided that
                                                                --------
the Master  Servicer shall  not take,  or permit  any Servicer  to take,  any
action that  is inconsistent with  or prejudices the  interests of  the Trust
Fund or the Certificate-holders in any Mortgage Loan or the rights and inter-
ests  of the  Depositor, the  Trustee and  the Certificateholders  under this
Agreement.  The Master  Servicer shall represent and protect the interests of
the Trust  Fund  in the  same manner  as  it protects  its own  interests  in
mortgage  loans in its  own portfolio in any  claim, proceeding or litigation
regarding  a Mortgage  Loan and shall  not make  or permit  any modification,
waiver or amendment  of any term of  any Mortgage Loan which would  cause the
REMIC to fail  to qualify as a REMIC  or result in the imposition  of any tax
under Section 860F(a) or  Section 860G(d) of the Code.   Without limiting the
generality of  the foregoing, the Master Servicer, in  its own name or in the
name of  any Servicer or the Depositor and  the Trustee, is hereby authorized
and empowered by the  Depositor and the Trustee, when the  Master Servicer or
the Servicer, as the case may  be, believes it appropriate in its  reasonable
judgment, to execute and  deliver, on behalf of  the Trustee, the  Depositor,
the  Certificateholders  or   any  of  them,  any  and   all  instruments  of
satisfaction or cancellation, or of partial or full release or discharge, and
all other  comparable instruments,  with respect to  the Mortgage  Loans, and
with  respect  to  the Mortgaged  Properties  held  for  the benefit  of  the
Certificateholders.   The Master  Servicer shall prepare  and deliver  to the
Depositor and/or the 
Trustee such documents requiring execution and delivery by either  or both of
them as are necessary or appropriate to enable the Master Servicer to service
and administer the Mortgage  Loans to the extent that the  Master Servicer is
not permitted to execute and deliver such documents pursuant to the preceding
sentence.  Upon  receipt of such documents, the Depositor  and/or the Trustee
shall execute such documents and deliver them to the Master Servicer.

          In accordance  with the standards  of the preceding  paragraph, the
Master Servicer shall advance or cause to  be advanced funds as necessary for
the  purpose  of effecting  the  payment  of  taxes  and assessments  on  the
Mortgaged Properties,  which  advances shall  be  reimbursable in  the  first
instance from  related collections  from the  Mortgagors pursuant to  Section
3.09, and further  as provided in  Section 3.11.  The  costs incurred by  the
Master Servicer,  if any,  in  effecting the  timely  payments of  taxes  and
assessments on the Mortgaged Properties and related insurance premiums  shall
not,   for  the   purpose  of   calculating  monthly  distributions   to  the
Certificateholders, be added to the  Stated Principal Balances of the related
Mortgage  Loans, notwithstanding  that the  terms of  such Mortgage  Loans so
permit.

          SECTION 3.02.  Subservicing; Enforcement of the Obligations of
                         -----------------------------------------------
Servicers.
- ---------

          (a)  The Master  Servicer may arrange for  the subservicing of  any
Mortgage Loan by a Servicer pursuant to a Servicing Agreement; provided,
                                                               --------
however, that such subservicing arrangement and the terms of the related
- -------
subservicing agreement must provide for  the servicing of such Mortgage Loans
in  a  manner   consistent  with  the  servicing   arrangements  contemplated
hereunder.  Each Servicer of a Mortgage Loan shall be entitled to receive and
retain,  as provided in the related  Servicing Agreement and in Section 3.17,
the related Servicing Fee from payments of interest received on such Mortgage
Loan after  payment of  all amounts  required to  be remitted  to the  Master
Servicer in  respect of  such Mortgage  Loan.   Unless the context  otherwise
requires, references in this Agreement to actions taken or to be taken by the
Master Servicer in servicing the  Mortgage Loans include actions taken or  to
be taken by  a Servicer  on behalf of  the Master  Servicer.  Each  Servicing
Agreement will  be based  upon such  terms  and conditions  as are  generally
required or permitted  by the Seller/Servicer Guide and  are not inconsistent
with this Agreement  and as the Master Servicer and the Servicer have agreed.
With  the  approval of  the  Master  Servicer, a  Servicer  may  delegate its
servicing obligations to third-party servicers, but such Servicer will remain
obligated under  the related  Servicing Agreement.   The Master  Servicer and
Servicer may  enter into amendments to  the related Servicing  Agreement or a
different form of Servicing Agreement; provided, however, that any such
                                       --------  -------
amendments or different forms shall be consistent with and not 
violate the provisions of either  this Agreement or the Seller/Servicer Guide
in a manner which would materially and adversely affect the interests  of the
Certificateholders.

          (b)   For purposes of this  Agreement, the Master Servicer shall be
deemed to have received any  collections, recoveries or payments with respect
to the Mortgage Loans that are  received by a Servicer regardless of  whether
such payments are remitted by the Servicer to the Master Servicer.

          (c)   As  part of  its servicing  activities hereunder,  the Master
Servicer, for  the benefit of  the Trustee and the  Certificateholders, shall
use its best reasonable  efforts to enforce the obligations  of each Servicer
under the related Servicing Agreement, to the extent that the non-performance
of any  such obligation would have material and  adverse effect on a Mortgage
Loan.  Such enforcement, including, without limitation, the legal prosecution
of  claims, termination  of Servicing  Agreements  and the  pursuit of  other
appropriate remedies, shall be in such form and carried out to such an extent
and at such time as the Master Servicer, in its good faith business judgment,
would require  were it the owner  of the related Mortgage Loans.   The Master
Servicer shall  pay the  costs of such  enforcement at  its own  expense, and
shall be reimbursed therefor only (i) from a  general recovery resulting from
such  enforcement  to the  extent,  if any,  that  such recovery  exceeds all
amounts due in respect of the  related Mortgage Loan or (ii) from  a specific
recovery of costs,  expenses or attorneys fees against the party against whom
such enforcement is directed.

          SECTION 3.03.  Successor Servicers.
                         -------------------

          The Master Servicer  shall be entitled  to terminate any  Servicing
Agreement that may  exist in accordance with the terms and conditions of such
Servicing Agreement and  without any limitation by virtue  of this Agreement;
provided, however, that in the event of termination of any Servicing
- --------  -------
Agreement by the Master Servicer or  the Servicer, the Master Servicer  shall
either act as servicer of the related Mortgage Loan or enter into a Servicing
Agreement with a successor  Servicer which will be bound by the  terms of the
related Servicing Agreement.  If the Master Servicer or any affiliate  of the
Master Servicer  acts  as servicer,  it  will not  assume  liability for  the
representations  and warranties  of the Servicer  which it replaces.   If the
Master Servicer enters into a  Servicing Agreement with a successor Servicer,
the  Master Servicer  shall  use  reasonable efforts  to  have the  successor
Servicer assume liability for the  representations and warranties made by the
terminated  Servicer in  respect of the  related Mortgage  Loans and,  in the
event of any such  assumption by the successor Servicer,  the Master Servicer
may,  in  the exercise  of  its  business  judgment, release  the  terminated
Servicer from liability for such representations and warranties.

          SECTION 3.04.  Liability of the Master Servicer.
                         --------------------------------

          Notwithstanding any Servicing  Agreement, any of the  provisions of
this  Agreement relating  to agreements  or arrangements  between the  Master
Servicer or  a Servicer or references to actions  taken through a Servicer or
otherwise,  the Master  Servicer shall  remain  obligated and  liable to  the
Trustee and  Certificateholders for  the servicing  and administering  of the
Mortgage  Loans in  accordance with  the provisions  of Section  3.01 without
diminution  of such  obligation  or  liability by  virtue  of such  Servicing
Agreements or arrangements or by  virtue of indemnification from the Servicer
and  to the same  extent and under  the same terms  and conditions  as if the
Master Servicer alone  were servicing and  administering the Mortgage  Loans.
The  Master Servicer  shall be entitled  to enter  into any agreement  with a
Servicer or  Seller for  indemnification of the  Master Servicer  and nothing
contained  in  this  Agreement  shall  be  deemed  to  limit  or modify  such
indemnification.

          SECTION 3.05.  No Contractual Relationship Between Servicers and
                         -------------------------------------------------
the Trustee.
- -----------

          Any  Servicing Agreement  that may  be entered  into and  any other
transactions or services relating to  the Mortgage Loans involving a Servicer
in its  capacity as  such and  not as  an originator  shall be  deemed to  be
between  the  Servicer and  the  Master Servicer  alone  and the  Trustee and
Certificateholders  shall not  be deemed  parties thereto  and shall  have no
claims,  rights,  obligations,  duties or  liabilities  with  respect  to the
Servicer in its capacity as such except as set forth in Section 3.07.

          SECTION 3.06.  Rights of the Depositor and the Trustee in Respect
                         --------------------------------------------------
of the Master Servicer.
- ----------------------

          The Depositor may, but is not obligated to, enforce the obligations
of the Master Servicer hereunder and  may, but is not obligated to,  perform,
or  cause a  designee  to perform,  any  defaulted obligation  of  the Master
Servicer hereunder  and in connection  with any such defaulted  obligation to
exercise the related rights of the Master Servicer hereunder; provided that
                                                              --------
the Master Servicer shall not be relieved of any of its obligations hereunder
by virtue of such performance by the Depositor  or its designee.  Neither the
Trustee nor  the Depositor shall have any responsibility or liability for any
action or failure to act by the Master  Servicer nor shall the Trustee or the
Depositor be  obligated to supervise  the performance of the  Master Servicer
hereunder or otherwise.

          SECTION 3.07.  Trustee to Act as Master Servicer.
                         ---------------------------------

          In  the event  that the  Master  Servicer shall  for any  reason no
longer be the Master Servicer hereunder  (including by reason of an Event  of
Default), the  Trustee or  its successor  shall thereupon  assume all of  the
rights and obligations  of the Master  Servicer hereunder arising  thereafter
(except that the  Trustee shall not be  (i) liable for  losses of the  Master
Servicer pursuant to Section 3.12 or any acts or omissions of the predecessor
Master  Servicer  hereunder),  (ii)  obligated  to make  Advances  if  it  is
prohibited from  doing so  by applicable law,  (iii) obligated  to effectuate
repurchases or substitutions of Mortgage  Loans hereunder, including but  not
limited to  repurchases or  substitutions pursuant to  Section 2.02  or 2.03,
(iv) responsible for expenses of the Master Servicer pursuant to Section 2.03
or (v)  deemed to have made any representations  and warranties of the Master
Servicer hereunder.   Any such assumption  shall be subject  to Section 7.02.
If the Master Servicer shall for any reason no longer be  the Master Servicer
(including by  reason of any Event of Default),  the Trustee or its successor
shall succeed to any rights and obligations of the Master Servicer under each
Servicing Agreement.   The Trustee or the  successor servicer for the Trustee
shall be deemed to have assumed all of the Master Servicer's interest therein
and  to  have  replaced the  Master  Servicer  as a  party  to  any Servicing
Agreement entered into by the Master Servicer as contemplated by Section 3.02
to the same extent  as if the  Servicing Agreement had  been assigned to  the
assuming party except that  the Master Servicer shall not be  relieved of any
liability or obligations under any such Servicing Agreement.

          The Master Servicer shall,  upon request of the Trustee, but at the
expense of the  Master Servicer, deliver to the assuming  party all documents
and  records relating  to each  Servicing  Agreement or  substitute servicing
agreement  and the  Mortgage  Loans  then being  serviced  thereunder and  an
accounting  of amounts  collected or held  by it  and otherwise use  its best
efforts  to effect  the  orderly  and efficient  transfer  of the  substitute
Servicing Agreement to the assuming party.

          SECTION 3.08.  Collection of Mortgage Loan Payments; Servicing
                         -----------------------------------------------
Accounts; Collection Account; Certificate Account; Distribution Account.
- -----------------------------------------------------------------------

          (a)    The  Master  Servicer  shall  make  reasonable  efforts   in
accordance  with the  customary and  usual standards  of practice  of prudent
mortgage servicers  to collect all  payments called  for under the  terms and
provisions  of  the Mortgage  Loans to  the extent  such procedures  shall be
consistent with  this Agreement and  the terms and provisions  of any related
Required Insurance  Policy.    Consistent  with  the  foregoing,  the  Master
Servicer may 
in its discretion (i) waive any late payment charge or any  prepayment charge
or penalty interest in connection with the  prepayment of a Mortgage Loan and
(ii) extend the due  dates for payments due on  a Mortgage Note for a  period
not greater than 120 days; provided, however, that the Master Servicer cannot
                           --------  -------
extend the  maturity of  any such Mortgage  Loan past the  date on  which the
final  payment is due on the latest maturing  Mortgage Loan as of the Cut-off
Date.  In the event of  any such arrangement, the Master Servicer shall  make
Advances on the related  Mortgage Loan in  accordance with the provisions  of
Section 4.01 during the scheduled  period in accordance with the amortization
schedule of such Mortgage Loan without modification thereof by reason of such
arrangements. The Master Servicer shall not  be required to institute or join
in  litigation with respect  to collection  of any  payment (whether  under a
Mortgage, Mortgage  Note or otherwise  or against any public  or governmental
authority with respect to a taking or condemnation) if it reasonably believes
that enforcing the  provision of the Mortgage or other instrument pursuant to
which such payment is required is prohibited by applicable law.

          (b)   In those cases  where a Servicer is  servicing Mortgage Loans
pursuant  to a  Servicing  Agreement,  the Master  Servicer  shall cause  the
Servicer, pursuant to the Servicing  Agreement, to establish and maintain one
or more Servicing Accounts, each of which shall  be an Eligible Account.  The
Servicer will be  required under its Servicing Agreement to  deposit into the
Servicing Account on a daily basis  no later than the Business Day  following
receipt, all proceeds  of Mortgage Loans  received by the Servicer,  less its
Servicing Fees and unreimbursed Servicer Advances and expenses, to the extent
permitted by the  Servicing Agreement.  The Servicer shall not be required to
deposit in  the Servicing Account  payments or  collections in the  nature of
prepayment charges or late charges.

          (c)  The Master Servicer  shall establish and maintain a Collection
Account into which the Master Servicer shall deposit or cause to be deposited
on or before each Withdrawal Date payments, collections and Servicer Advances
remitted by Servicers in respect of the Mortgage Loans.

          (d)   On or before the Withdrawal Date  in each calendar month, the
Master  Servicer  shall   cause  the  Servicer,  pursuant  to  the  Servicing
Agreement, to  remit to  the Master  Servicer for  deposit in  the Collection
Account all funds held in the Servicing Account with respect to each Mortgage
Loan serviced by such Servicer that are required to be remitted to the Master
Servicer.   The Servicer  will also be  required, pursuant  to the  Servicing
Agreement, to advance on or before each such Withdrawal Date amounts equal to
any  Scheduled Payments (net of its Servicing  Fees with respect thereto) not
received on  any Mortgage  Loans by  the Servicer  (such amount,  a "Servicer
Advance").    The Servicer's  obligation  to  advance  with respect  to  each
Mortgage Loan will 
continue up to and including the first day of the month following the date on
which the related  Mortgaged Property  is sold  at a foreclosure  sale or  is
acquired by  the Trust Fund by deed in lieu of foreclosure or otherwise.  All
such Servicer  Advances received  by the Master  Servicer shall  be deposited
promptly  by it  in the  Collection  Account or  the Certificate  Account, as
appropriate.

          Within five  Business Days  after the  receipt by  a Servicer  of a
Principal  Prepayment  in  Full  or any  Liquidation  Proceeds  or  Insurance
Proceeds (not  required to  be applied to  the restoration  or repair  of the
related Mortgaged  Property), the Master Servicer shall  cause such Servicer,
pursuant to  the related  Servicing Agreement, to  remit such amounts  to the
Master Servicer for deposit in the Collection Account.

          (e)  The Master Servicer shall establish and maintain a Certificate
Account into which the Master Servicer shall deposit or cause to be deposited
on a daily  basis within  one Business  Day of receipt,  except as  otherwise
specifically provided herein, the following payments and collections remitted
by Servicers or received by it in respect of Mortgage Loans subsequent to the
Cut-off Date (other  than in  respect of  principal and interest  due on  the
Mortgage Loans  on or  before  the Cut-off  Date) and  the following  amounts
required to be deposited hereunder:

                 (i)  all  payments on account  of principal on  the Mortgage
          Loans, including Principal Prepayments  and the principal component
          of any Servicer Advance;

                (ii)  all payments  on account  of interest  on the  Mortgage
          Loans,  net of  the sum  of the  related Master  Servicing  Fee and
          related Servicing Fee, and  the interest component of any  Servicer
          Advance;

               (iii)  all Insurance Proceeds and Liquidation Proceeds (net of
          any  related expenses of the related Servicer), other than proceeds
          to  be  applied to  the  restoration  or  repair of  the  Mortgaged
          Property or released to the Mortgagor in accordance with the Master
          Servicer's normal servicing procedures;

                (iv)  any  amount  required  to be  deposited  by  the Master
          Servicer pursuant to Section 3.08(g)  in connection with any losses
          on Permitted Investments; 

                 (v)  any  amounts required  to be  deposited  by the  Master
          Servicer pursuant to Sections 3.12 and 3.14;

                (vi)  all  Purchase Prices from the Master Servicer or Seller
          and all Substitution Adjustment Amounts;

               (vii)  all  Advances made by  the Master Servicer  pursuant to
          Section 4.01; and

              (viii)  any other amounts required to be deposited hereunder.

          In addition, with respect to any Mortgage Loan that is subject to a
buydown agreement, on  each Due Date for  such Mortgage Loan, in  addition to
the  monthly payment  remitted by  the Mortgagor,  the Master  Servicer shall
cause  funds  to be  deposited  into  the Certificate  Account  in  an amount
required to  cause an  amount of  interest to  be paid  with respect  to such
Mortgage Loan  equal  to the  amount of  interest that  has  accrued on  such
Mortgage Loan  from the preceding Due  Date at the  Mortgage Rate net  of the
Master Servicing Fee on such date.

          The  foregoing requirements for  remittance by the  Master Servicer
shall be exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments  in the nature of prepayment penalties,
late payment charges or assumption fees,  if collected, need not be  remitted
by the Master Servicer.   In the event that  the Master Servicer shall  remit
any amount not required to be remitted, it may at any time withdraw or direct
the institution maintaining  the Certificate Account to  withdraw such amount
from  the  Certificate  Account,   any  provision  herein  to   the  contrary
notwithstanding.    Such  withdrawal  or  direction  may  be accomplished  by
delivering written  notice thereof to  the Trustee or such  other institution
maintaining the Certificate  Account which describes the amounts deposited in
error  in  the Certificate  Account.    The  Master Servicer  shall  maintain
adequate  records with  respect  to  all withdrawals  made  pursuant to  this
Section 3.08.  All  funds deposited in the Certificate Account  shall be held
in  trust  for  the Certificateholders  until  withdrawn  in  accordance with
Section 3.11.

          (f)   The Trustee shall  establish and maintain,  on behalf  of the
Certificateholders,  the Distribution Account.   The Trustee  shall, promptly
upon  receipt, deposit  in the  Distribution Account  and retain  therein the
following:

                 (i)  the aggregate amount remitted by the Master Servicer to
          the Trustee pursuant to Section 3.11(a);

                (ii)  any amount deposited by the Master Servicer pursuant to
          Section   3.08(g)  in  connection  with  any  losses  on  Permitted
          Investments; and

               (iii)  any  other   amounts  deposited  hereunder   which  are
          required to be deposited in the Distribution Account.

          In the event  that the Master  Servicer shall remit any  amount not
required to be  remitted, it may at any  time direct the Trustee  to withdraw
such  amount from  the  Distribution  Account, any  provision  herein to  the
contrary  notwithstanding.  Such direction  may be accomplished by delivering
an Officer's Certificate to the Trustee which describes the amounts deposited
in  error  in  the  Distribution  Account.    All  funds   deposited  in  the
Distribution  Account  shall  be  held  by  the  Trustee  in  trust  for  the
Certificateholders  until  disbursed  in accordance  with  this  Agreement or
withdrawn  in accordance with  Section 3.11.   In no event  shall the Trustee
incur  liability  for  withdrawals  from  the  Distribution  Account  at  the
direction of the Master Servicer.

          (g)   Each  institution at  which  the Certificate  Account or  the
Distribution Account is maintained shall invest the funds therein as directed
in  writing by  the Master  Servicer  in Permitted  Investments, which  shall
mature not later than  (i) in the case of the Certificate Account, the second
Business  Day next  preceding the  related Distribution Account  Deposit Date
(except that if such Permitted Investment is an obligation of the institution
that maintains such account, then  such Permitted Investment shall mature not
later than the Business Day  next preceding such Distribution Account Deposit
Date) and (ii) in the case of the Distribution Account, the Business Day next
preceding the Distribution Date (except  that if such Permitted Investment is
an  obligation of  the institution  that  maintains such  account, then  such
Permitted Investment shall mature not later than such Distribution Date) and,
in each  case, shall not be sold  or disposed of prior to  its maturity.  All
such Permitted Investments shall be made in the name of  the Trustee, for the
benefit of  the Certificateholders.  All income and  gain (net of any losses)
realized from  any such investment  of funds  on deposit  in the  Certificate
Account or the  Distribution Account shall be  for the benefit of  the Master
Servicer  as servicing  compensation and shall  be remitted to  it monthly as
provided  herein.   The  amount of  any  realized losses  in  the Certificate
Account or the  Distribution Account incurred in any such  account in respect
of any such investments shall promptly be deposited by the Master Servicer in
the  Certificate  Account  or  paid  to  the  Trustee  for  deposit into  the
Distribution Account, as  applicable.  The Trustee in  its fiduciary capacity
shall not be  liable for the amount  of any loss  incurred in respect of  any
investment or lack of investment of funds  held in the Certificate Account or
the Distribution Account and made in accordance with this Section 3.08.

          (h)   The Master  Servicer shall give  notice to  the Trustee,  the
Seller, each Rating  Agency and the Depositor  of any proposed change  of the
location of the Certificate Account not later than 30 days and not  more than
45 days prior to  any change thereof.   The Trustee shall give notice  to the
Master  Servicer, the Seller,  each Rating  Agency and  the Depositor  of any
proposed 
change of the location of the Distribution Account not later than 30 days and
not more than 45 days prior to any change thereof.

          SECTION 3.09.  Collection of Taxes, Assessments and Similar Items;
                         ---------------------------------------------------
Escrow Accounts.
- ---------------

          (a)  To  the extent required by  the related Mortgage Note  and not
violative of current  law, the Master  Servicer shall cause each  Servicer to
establish and maintain one  or more accounts (each, an  "Escrow Account") and
deposit and retain  therein all collections from the  Mortgagors (or advances
by  the Servicer)  for the  payment of  taxes, assessments,  hazard insurance
premiums or comparable  items for  the account  of the  Mortgagors.   Nothing
herein shall  require  the  Master  Servicer or  any  Servicer  to  compel  a
Mortgagor to establish an Escrow Account in violation of applicable law.

          (b)  Withdrawals  of amounts so collected from  the Escrow Accounts
may  be made  only to  effect timely  payment of  taxes, assessments,  hazard
insurance premiums, condominium or PUD association dues, or comparable items,
to reimburse  the Master  Servicer  or the  related Servicer  out of  related
collections  for any payments made pursuant to Sections 3.12 (with respect to
taxes  and assessments  and insurance  premiums)  and 3.13  (with respect  to
hazard insurance),  to refund  to any  Mortgagors any  sums determined  to be
overages, to pay  interest, if required  by law or  the terms of  the related
Mortgage or Mortgage Note, to Mortgagors on balances in the Escrow Account or
to  clear  and terminate  the  Escrow  Account  at the  termination  of  this
Agreement in accordance  with Section 9.01.  The Escrow Accounts shall not be
a part of the Trust Fund.

          (c)  The Master Servicer shall advance any  payments referred to in
Section 3.09(a) that are not timely paid by the Mortgagors or advanced by the
Servicers on  the date when  the tax,  premium or other  cost for  which such
payment is intended is  due, but the Master Servicer shall  be required so to
advance only to the extent that such advances, in the good faith  judgment of
the  Master  Servicer, will  be  recoverable by  the Master  Servicer  out of
Insurance Proceeds, Liquidation Proceeds or otherwise.

          SECTION 3.10.  Access to Certain Documentation and Information
                         -----------------------------------------------
Regarding the Mortgage Loans.
- ----------------------------

          The Master Servicer  shall afford, or shall cause  the Servicers to
afford, the Depositor  and the Trustee reasonable  access to all  records and
documentation  regarding the  Mortgage  Loans  and  all  accounts,  insurance
information and other  matters relating to this Agreement,  such access being
afforded without charge,  but only upon reasonable request  and during normal
business hours at the office designated by the Master Servicer.

          Upon reasonable advance notice in writing, the Master Servicer will
provide, or  will cause the  Servicers to provide, to  each Certificateholder
which  is a savings and  loan association, bank  or insurance company certain
reports and reasonable access to information and  documentation regarding the
Mortgage  Loans sufficient  to permit such  Certificateholder to  comply with
applicable  regulations  of  the OTS  or  other  regulatory  authorities with
respect to investment in the Certificates; provided that the Master Servicer
                                           --------
and  any  Servicer  shall  be   entitled  to  be  reimbursed  by   each  such
Certificateholder for actual expenses incurred by the Master Servicer or such
Servicer in providing such reports and access.

          SECTION 3.11.  Permitted Withdrawals from the Certificate Account
                         --------------------------------------------------
and the Distribution Account.
- ----------------------------

          (a)   The Master Servicer  may from time  to time  make withdrawals
from the Certificate Account for the following purposes:

                 (i)  to pay to  the Master Servicer or  the related Servicer
          (to the extent not previously retained), the servicing compensation
          to which it is entitled pursuant to Section 3.17, and to pay to the
          Master  Servicer,  as  additional  master  servicing  compensation,
          earnings  on or  investment  income  with respect  to  funds in  or
          credited to the Certificate Account;

                (ii)  to  reimburse  the  Master   Servicer  or  the  related
          Servicer for unreimbursed Advances or Servicer Advances made by it,
          such right of  reimbursement pursuant to this  subclause (ii) being
          limited to amounts  received on the Mortgage Loan(s)  in respect of
          which any such Advance or Servicer Advance was made;

               (iii)  to reimburse the Master Servicer for any Nonrecoverable
          Advance previously made;

                (iv)  to reimburse  the Master Servicer for  Insured Expenses
          from the related Insurance Proceeds;

                 (v)  to reimburse the Master  Servicer for (a)  unreimbursed
          Servicing  Advances, the Master  Servicer's right  to reimbursement
          pursuant to this clause (a) with respect to any Mortgage Loan being
          limited   to  amounts  received  on  such  Mortgage  Loan(s)  which
          represent late recoveries of  the payments for which  such advances
          were made pursuant to Section 3.01 or Section 3.09 and (b) 

          for unpaid Master Servicing Fees as provided in Section 3.14;

                (vi)  to pay to the purchaser, with respect  to each Mortgage
          Loan  or  property  acquired  in  respect  thereof  that  has  been
          purchased  pursuant to  Section  2.02, 2.03  or  3.14, all  amounts
          received thereon after the date of such purchase;

               (vii)  to reimburse  the Seller,  the Master  Servicer or  the
          Depositor for  expenses incurred  by any of  them and  reimbursable
          pursuant to Section 6.03;

              (viii)  to withdraw  any  amount deposited  in the  Certificate
          Account and not required to be deposited therein;

                (ix)  on or prior  to the Distribution Account  Deposit Date,
          to withdraw an amount equal to the related Available  Funds and the
          Trustee Fee for  such Distribution Date, to the  extent on deposit,
          and  remit such  amount to the  Trustee for deposit  in the Distri-
          bution Account; and

                 (x)  to  clear and  terminate  the Certificate  Account upon
          termination of this Agreement pursuant to Section 9.01.

          The Master Servicer shall keep and maintain separate accounting, on
a Mortgage Loan  by Mortgage Loan  basis, for the  purpose of justifying  any
withdrawal from  the Certificate  Account pursuant  to  such subclauses  (i),
(ii),  (iv),  (v)  and  (vi).    Prior  to  making  any  withdrawal  from the
Certificate Account pursuant  to  subclause (iii), the  Master Servicer shall
deliver  to the  Trustee  an  Officer's Certificate  of  a Servicing  Officer
indicating  the amount  of  any  previous Advance  determined  by the  Master
Servicer to be a Nonrecoverable  Advance and identifying the related Mortgage
Loan(s) and their respective portions of such Nonrecoverable Advance.

          (b)  The Trustee shall withdraw funds from the Distribution Account
for distributions  to Certificateholders,  in the  manner  specified in  this
Agreement (and to  withhold from the amounts  so withdrawn the amount  of any
taxes that it  is authorized to  withhold pursuant to  the last paragraph  of
Section 8.11).    In  addition,  the  Trustee may  from  time  to  time  make
withdrawals from the Distribution Account for the following purposes:

                 (i)  to  pay  to itself  the  Trustee  Fee for  the  related
          Distribution Date;

                (ii)  to pay to  the Master Servicer as  additional servicing
          compensation earnings on or investment income with respect to funds
          in the Distribution Account;

               (iii)  to  withdraw  and  return to  the  Master  Servicer any
          amount deposited in the Distribution Account and not required to be
          deposited therein; and

                (iv)  to  clear and terminate  the Distribution  Account upon
          termination of the Agreement pursuant to Section 9.01.

          SECTION 3.12.  Maintenance of Hazard Insurance; Maintenance of
                         -----------------------------------------------
Primary Insurance Policies.
- --------------------------

          (a)   The  Master Servicer shall  cause to be  maintained, for each
Mortgage  Loan, hazard insurance with extended coverage  in an amount that is
at least  equal to  the lesser  of  (i) the  maximum insurable  value of  the
improvements securing  such  Mortgage Loan  or (ii)  the greater  of (y)  the
outstanding principal balance  of the Mortgage  Loan and (z)  an amount  such
that the proceeds of such policy shall be sufficient to prevent the Mortgagor
and/or  the  mortgagee from  becoming  a  co-insurer.   Each  such policy  of
standard hazard insurance shall contain, or have  an accompanying endorsement
that  contains, a  standard mortgagee  clause.   To the  extent it may  do so
without breaching  the related Servicing Agreement, the Master Servicer shall
replace  any Servicer that does not cause such insurance, to the extent it is
available, to  be maintained.  Any  amounts collected by  the Master Servicer
under  any  such  policies (other  than  the  amounts to  be  applied  to the
restoration or repair  of the related Mortgaged Property  or amounts released
to the  Mortgagor in accordance  with the Master Servicer's  normal servicing
procedures)  shall be  deposited in  the Certificate  Account or  the related
Servicing Account, as applicable.   Any cost incurred by  the Master Servicer
or any Servicer in maintaining any such  insurance shall not, for the purpose
of calculating monthly distributions to the Certificateholders or remittances
to the  Trustee for their benefit,  be added to the principal  balance of the
Mortgage Loan, notwithstanding that the terms of the Mortgage Loan so permit.
Such costs shall be recoverable by  the Master Servicer out of late  payments
by  the related  Mortgagor  or  out of  Liquidation  Proceeds to  the  extent
permitted by Section 3.11.  It is understood and agreed that no earthquake or
other additional insurance  is to be required of any  Mortgagor or maintained
on  property acquired in  respect of a  Mortgage other than  pursuant to such
applicable laws and regulations as shall at any time be in force and as shall
require such additional insurance.   If the Mortgaged Property  is located at
the  time of  origination of  the  Mortgage Loan  in  a federally  designated
special flood  hazard area  and such  area is  participating in  the national
flood insurance program,  the Master Servicer shall cause  flood insurance to
be maintained with
respect to such  Mortgage Loan.  Such  flood insurance shall be  in an amount
equal to  the least  of (i)  the original  principal balance  of the  related
Mortgage Loan, (ii) the replacement value  of the improvements which are part
of  such Mortgaged Property,  and (iii) the maximum  amount of such insurance
available  for  the  related  Mortgaged  Property  under the  national  flood
insurance program.

          In the event  that the Master Servicer shall obtain  and maintain a
blanket policy insuring against  hazard losses on all of the  Mortgage Loans,
it shall  conclusively be deemed  to have  satisfied its  obligations as  set
forth  in the first  sentence of this  Section 3.12, it  being understood and
agreed  that   such  policy  may   contain  a  deductible  clause   on  terms
substantially  equivalent to those  commercially available and  maintained by
comparable  servicers.   If such  policy  contains a  deductible clause,  the
Master Servicer shall, in the event that there shall not have been maintained
on the related Mortgaged Property a policy complying with the  first sentence
of this Section 3.12, and  there shall have been a loss that  would have been
covered by  such policy,  deposit in the  Certificate Account the  amount not
otherwise payable under the blanket policy because of such deductible clause.
In connection with its  activities as Master Servicer of the  Mortgage Loans,
the Master  Servicer agrees to  present, on behalf of  itself, the Depositor,
and the Trustee for the benefit of the Certificate-holders, claims under  any
such blanket policy.

          (b)  The  Master Servicer shall not take, or permit any Servicer to
take,  any action  which would  result in  non-coverage under  any applicable
Primary Insurance Policy of any loss which, but for the actions of the Master
Servicer or  any Servicer, would  have been covered  thereunder.  The  Master
Servicer shall  not cancel  or refuse  to renew  any  such Primary  Insurance
Policy  that is in effect at the date  of the initial issuance of the Certif-
icates and is required to be  kept in force hereunder unless the  replacement
Primary  Insurance  Policy  for  such  canceled  or   non-renewed  policy  is
maintained with  a  Qualified Insurer.    The Master  Servicer  shall not  be
required  to maintain  any Primary Insurance  Policy (i) with  respect to any
Mortgage Loan with a Loan-to-Value Ratio less than or equal  to 80% as of any
date of determination or, based on a  new appraisal, the principal balance of
such Mortgage Loan represents 80%  or less of the new Appraised Value or (ii)
if maintaining such Primary Insurance Policy is prohibited by applicable law.
The Master  Servicer agrees, to  the extent permitted  by applicable law,  to
effect the timely payment of the  premiums on each Primary Insurance  Policy,
and such costs  not otherwise recoverable shall be recoverable  by the Master
Servicer from the related liquidation proceeds.

          In  connection  with  its  activities as  Master  Servicer  of  the
Mortgage Loans, the Master Servicer agrees to present, or 
cause the  related Servicer to present, on behalf  of itself, the Trustee and
the Certificateholders,  claims to  the insurer  under any Primary  Insurance
Policies  and, in  this regard, to  take such  reasonable action as  shall be
necessary  to permit recovery under any Primary Insurance Policies respecting
defaulted Mortgage Loans.  Any amounts collected  by a Servicer or the Master
Servicer  under any  Primary Insurance  Policies  shall be  deposited in  the
Servicing Account,  the  Collection Account  or the  Certificate Account,  as
applicable.

          SECTION 3.13.  Enforcement of Due-On-Sale Clauses; Assumption
                         ----------------------------------------------
Agreements.
- ----------

          (a)   Except as otherwise  provided in this  Section 3.13, when any
property subject to a Mortgage has been conveyed by the Mortgagor, the Master
Servicer or the related Servicer shall to the extent that it has knowledge of
such  conveyance, enforce  any due-on-sale  clause contained in  any Mortgage
Note  or  Mortgage,  to  the   extent  permitted  under  applicable  law  and
governmental regulations, but  only to the extent that  such enforcement will
not  adversely affect  or  jeopardize coverage  under any  Required Insurance
Policy.  Notwithstanding  the foregoing, neither the Master  Servicer nor the
related  Servicer is  required  to exercise  such rights  with  respect to  a
Mortgage Loan if the Person to  whom the related Mortgaged Property has  been
conveyed or is  proposed to be  conveyed satisfies the  terms and  conditions
contained in the Mortgage  Note and Mortgage related thereto  and the consent
of the  mortgagee under such  Mortgage Note or  Mortgage is not  otherwise so
required  under  such Mortgage  Note  or  Mortgage  as  a condition  to  such
transfer.  In the event that (i) the  Master Servicer or the related Servicer
is  prohibited  by law  from  enforcing  any  such due-on-sale  clause,  (ii)
coverage under  any Required  Insurance Policy would  be adversely  affected,
(iii)  the Mortgage  Note  does  not include  a  due-on-sale clause  or  (iv)
nonenforcement  is  otherwise  permitted hereunder,  the  Master  Servicer is
authorized, subject to  Section 3.13(b), to take or enter  into an assumption
and modification agreement from or with the  person to whom such property has
been or is about to be conveyed, pursuant to which such person becomes liable
under the Mortgage Note  and, unless prohibited by applicable  state law, the
Mortgagor remains liable thereon, provided that the Mortgage Loan shall
                                  --------
continue to be covered (if so covered before the Master Servicer  enters such
agreement)  by  the applicable  Required  Insurance  Policies.    The  Master
Servicer,  subject to  Section 3.13(b),  is  also authorized  with the  prior
approval of  the insurers under any Required Insurance Policies to enter into
a substitution of liability agreement with such Person, pursuant to which the
original Mortgagor is released from  liability and such Person is substituted
as Mortgagor and becomes liable under the Mortgage Note.  Notwithstanding the
foregoing, the Master  Servicer shall not  be deemed to  be in default  under
this Section 3.13  by reason of any  transfer or assumption which  the Master
Servicer reasonably believes it is restricted by law from preventing, for any
reason whatsoever.

          (b)    Subject  to  the  Master  Servicer's  duty  to  enforce  any
due-on-sale clause to the extent set forth in Section 3.13(a), in any case in
which a Mortgaged Property has been conveyed to  a Person by a Mortgagor, and
such  Person  is  to  enter  into an  assumption  agreement  or  modification
agreement  or supplement to  the Mortgage Note or  Mortgage that requires the
signature  of the  Trustee, or  if  an instrument  of release  signed  by the
Trustee is  required releasing the  Mortgagor from liability on  the Mortgage
Loan, the Master Servicer shall prepare  and deliver or cause to be  prepared
and delivered to the Trustee for signature and shall direct, in  writing, the
Trustee  to  execute the  assumption agreement  with the  Person to  whom the
Mortgaged  Property is  to be  conveyed  and such  modification agreement  or
supplement  to the  Mortgage Note  or  Mortgage or  other instruments  as are
reasonable  or  necessary to  carry out  the  terms of  the Mortgage  Note or
Mortgage   or  otherwise  to  comply  with   any  applicable  laws  regarding
assumptions  or the transfer  of the Mortgaged  Property to such  Person.  In
connection  with any such  assumption, no material term  of the Mortgage Note
may  be changed.   In addition,  the substitute  Mortgagor and  the Mortgaged
Property must  be acceptable to  the Master Servicer  in accordance with  its
underwriting  standards  as  then  in   effect.    Together  with  each  such
substitution, assumption  or other agreement  or instrument delivered  to the
Trustee for execution by  it, the Master Servicer shall deliver  an Officer's
Certificate signed  by a Servicing  Officer stating that the  requirements of
this subsection have  been met in connection therewith.   The Master Servicer
shall notify,  or cause the related Servicer to  notify, the Trustee that any
such substitution or assumption agreement has been completed by forwarding to
the Trustee the original of  such substitution or assumption agreement, which
in the case of the original shall  be added to the related Mortgage File  and
shall, for  all purposes, be considered a  part of such Mortgage  File to the
same  extent as  all  other  documents and  instruments  constituting a  part
thereof.   Any  fee collected  by  the Master  Servicer or  any  Servicer for
entering into  an assumption or  substitution of liability agreement  will be
retained by the Master Servicer as additional master servicing compensation.

          SECTION 3.14.  Realization Upon Defaulted Mortgage Loans;
                         ------------------------------------------
Repurchase of Certain Mortgage Loans.
- ------------------------------------

          The Master Servicer shall use reasonable efforts  to foreclose upon
or otherwise comparably convert the  ownership of properties securing such of
the  Mortgage Loans as come into  and continue in default  and as to which no
satisfactory arrangements can be made  for collection of delinquent payments.
In connection with such foreclosure or other conversion, the Master Servicer 
shall follow  such practices  and procedures as  it shall  deem necessary  or
advisable,  as shall  be normal and  usual in its  general mortgage servicing
activities  and  as shall  meet the  requirements  of the  insurer  under any
Required Insurance Policy; provided, however, that the Servicer may enter
                           --------  -------
into, and  shall give  the  Rating Agencies  notice of,  a special  servicing
agreement with an unaffiliated  holder of 100% Percentage Interest  of one or
more  Classes  of Subordinated  Certificates  or  a  holder  of  a  class  of
securities  representing interests  in  one or  more Classes  of Subordinated
Certificates and provided, further, that entering into such special servicing
                 --------  -------
agreement shall not result in the downgrading or withdrawal of the respective
ratings when  assigned to the Certificates.   Any such  agreement may contain
provisions whereby such holder may instruct the Servicer to commence or delay
foreclosure proceedings  with respect to  delinquent Mortgage Loans  and will
contain  provisions for  the deposit  of  cash by  the holder  that  would be
available  for distribution to Certificateholders if Liquidation Proceeds are
less than they otherwise may have  been had the Servicer acted in  accordance
with  its  normal procedures.    Notwithstanding  the  foregoing, the  Master
Servicer shall not be required to expend its own funds in connection with any
foreclosure  or towards  the  restoration  of any  property  unless it  shall
determine (i)  that  such restoration  and/or foreclosure  will increase  the
proceeds of liquidation of the Mortgage Loan after reimbursement to itself of
such expenses and (ii) that such  expenses will be recoverable to it  through
Liquidation Proceeds (respecting which it shall have priority for purposes of
withdrawals  from the  Certificate Account).   The  Master Servicer  shall be
responsible for  all other  costs and  expenses incurred  by it  in any  such
proceedings; provided, however, that it shall be entitled to
                  --------  -------
reimbursement  thereof from  the  liquidation proceeds  with  respect to  the
related Mortgaged  Property,  as provided  in the  definition of  Liquidation
Proceeds.  If  the Master Servicer  has knowledge  that a Mortgaged  Property
which the  Master Servicer  is contemplating acquiring  in foreclosure  or by
deed in lieu  of foreclosure is  located within a 1  mile radius of  any site
listed in the Expenditure Plan for the  Hazardous Substance Clean Up Bond Act
of 1984 or  other site with environmental  or hazardous waste risks  known to
the Master Servicer,  the Master Servicer will, prior to  acquiring the Mort-
gaged Property, consider such risks  and only take action in accordance  with
its established environmental review procedures.

          With respect to any  REO Property, the deed or  certificate of sale
shall be taken in the name of the Trustee for the benefit of the Certificate-
holders, or its nominee, on behalf  of the Certificateholders.  The Trustee's
name shall be placed on the title to such REO Property solely as the  Trustee
hereunder and  not in its  individual capacity.   The  Master Servicer  shall
ensure  that  the  title to  such  REO Property  references  the  Pooling and
Servicing Agreement  and the Trustee's  capacity hereunder.  Pursuant  to its
efforts to sell such REO Property, the Master 
Servicer shall  either  itself or  through an  agent selected  by the  Master
Servicer protect and  conserve such REO  Property in the  same manner and  to
such extent  as  is customary  in the  locality where  such  REO Property  is
located and may, incident to its conservation and protection of the interests
of the Certificateholders, rent the same, or  any part thereof, as the Master
Servicer deems to be in the  best interest of the Certificateholders for  the
period prior  to the sale  of such REO  Property.  The Master  Servicer shall
prepare for and deliver to  the Trustee a statement with respect to  each REO
Property that  has been rented  showing the aggregate rental  income received
and all expenses  incurred in connection with the  management and maintenance
of such REO Property at  such times as is necessary to enable  the Trustee to
comply  with the reporting  requirements of  the REMIC  Provisions.   The net
monthly rental  income, if any, from such REO  Property shall be deposited in
the Certificate  Account  no  later  than  the  close  of  business  on  each
Determination Date.   The Master Servicer shall perform the tax reporting and
withholding required  by Sections 1445 and 6050J of  the Code with respect to
foreclosures and abandonments, the tax reporting required by Section 6050H of
the Code  with respect to  the receipt of mortgage  interest from individuals
and,  if  required  by  Section  6050P  of  the  Code  with  respect  to  the
cancellation of indebtedness by certain financial entities, by preparing such
tax and  information returns as  may be required,  in the form  required, and
delivering the same to the Trustee for filing.

          In the event that the Trust Fund acquires any Mortgaged Property as
aforesaid or otherwise in connection with a default or imminent default  on a
Mortgage Loan, the  Master Servicer shall dispose of  such Mortgaged Property
prior to two years after its acquisition by the Trust Fund unless the Trustee
shall have  been supplied with an Opinion  of Counsel to the  effect that the
holding by the Trust Fund of such  Mortgaged Property subsequent to such two-
year  period  will  not result  in  the imposition  of  taxes  on "prohibited
transactions" on the REMIC  as defined in section 860F  of the Code or  cause
the REMIC to fail to qualify as a REMIC at any time that any Certificates are
outstanding, in which case the Trust Fund may continue to hold such Mortgaged
Property (subject  to any conditions  contained in such Opinion  of Counsel).
Notwithstanding any other provision of this  Agreement, no Mortgaged Property
acquired by  the Trust  Fund shall be  rented (or  allowed to continue  to be
rented) or otherwise used for the production of income by or on behalf of the
Trust  Fund in such  a manner or  pursuant to any terms  that would (i) cause
such Mortgaged Property  to fail to qualify as  "foreclosure property" within
the meaning of  Section 860G(a)(8) of the  Code or (ii) subject the  REMIC to
the imposition of  any federal,  state or  local income taxes  on the  income
earned from  such Mortgaged  Property under  Section 860G(c) of  the Code  or
otherwise,  unless the  Master  Servicer  has agreed  to  indemnify and  hold
harmless the Trust Fund with respect to the imposition of any such taxes.

          The decision  of the  Master Servicer to  foreclose on  a defaulted
Mortgage Loan shall be subject to a determination by the Master Servicer that
the  proceeds  of such  foreclosure would  exceed the  costs and  expenses of
bringing such a proceeding.  The income earned from the management of any REO
Properties, net of reimbursement to the Master Servicer for expenses incurred
(including any  property or other  taxes) in connection with  such management
and  net of  unreimbursed  Master Servicing  Fees, Servicing  Fees, Advances,
Servicer Advances and Servicing Advances, shall  be applied to the payment of
principal  of and  interest on  the  related defaulted  Mortgage Loans  (with
interest  accruing as  though  such  Mortgage Loans  were  still current  and
adjustments,  if  applicable,  to  the  Mortgage  Rate  were  being  made  in
accordance with the terms of  the Mortgage Note) and all such income shall be
deemed,  for all  purposes in this  Agreement, to  be payments on  account of
principal and interest on  the related Mortgage Notes and shall  be deposited
into the Certificate Account.   To the extent the net  income received during
any calendar  month is  in excess of  the amount  attributable to  amortizing
principal and  accrued interest at the  related Mortgage Rate  on the related
Mortgage Loan for such calendar month, such  excess shall be considered to be
a partial prepayment of principal of the related Mortgage Loan.

          The proceeds from  any liquidation of  a Mortgage Loan, as  well as
any income from  an REO Property, will  be applied in the following  order of
priority:  first,  to reimburse the Master  Servicer or the  related Servicer
for any related  unreimbursed Servicing Advances,  Master Servicing Fees  and
Servicing Fees,  as applicable; second,  to reimburse the Master  Servicer or
the related Servicer  for any unreimbursed Advances or  Servicer Advances, as
applicable, and to reimburse  the Certificate Account for  any Nonrecoverable
Advances (or portions  thereof) that were previously withdrawn  by the Master
Servicer pursuant to Section 3.11(a)(iii) that related to such Mortgage Loan;
third, to accrued and  unpaid interest (to the extent no  Advance or Servicer
Advance has been made for such amount or any such Advance or Servicer Advance
has  been reimbursed) on  the Mortgage Loan  or related REO  Property, at the
Adjusted Net Mortgage  Rate to the Due  Date occurring in the  month in which
such amounts  are required to  be distributed; and  fourth, as a  recovery of
principal  of  the  Mortgage  Loan.    Excess  Proceeds,  if  any,  from  the
liquidation of a  Liquidated Mortgage  Loan will  be retained  by the  Master
Servicer as additional servicing compensation pursuant to Section 3.17.

          The Master Servicer,  in its sole discretion, shall  have the right
to purchase for its own  account from the Trust Fund any Mortgage  Loan which
is 91 days  or more delinquent at a  price equal to the Purchase  Price.  The
Purchase Price for  any Mortgage Loan purchased hereunder  shall be deposited
in the Certificate 
Account  and the  Trustee, upon  receipt  of a  certificate  from the  Master
Servicer  in the  form of  Exhibit N  hereto, shall  release or  cause to  be
released to the purchaser of such Mortgage Loan the related Mortgage File and
shall execute and deliver such instruments of transfer or assignment prepared
by the  purchaser of such  Mortgage Loan, in  each case without  recourse, as
shall be  necessary  to vest  in  the purchaser  of  such Mortgage  Loan  any
Mortgage Loan  released pursuant  hereto and the  purchaser of  such Mortgage
Loan shall succeed to all the Trustee's  right, title and interest in and  to
such  Mortgage Loan and  all security  and documents  related thereto.   Such
assignment  shall  be an  assignment  outright and  not  for  security.   The
purchaser of such Mortgage  Loan shall thereupon own such  Mortgage Loan, and
all security and documents, free of any further obligation to the  Trustee or
the Certificateholders with respect thereto.

          SECTION 3.15.  Trustee to Cooperate; Release of Mortgage Files.
                         -----------------------------------------------

          Upon the payment  in full of any  Mortgage Loan, or the  receipt by
the Master Servicer of  a notification that payment in full  will be escrowed
in a manner customary for such purposes, the Master Servicer will immediately
notify the Trustee by delivering, or causing to be delivered, a  "Request for
Release"  substantially  in the  form of  Exhibit  N.   Upon receipt  of such
request, the Trustee  shall promptly release the related Mortgage File to the
Master Servicer,  and the  Trustee shall at  the Master  Servicer's direction
execute and deliver to the Master Servicer the request for reconveyance, deed
of reconveyance  or release  or satisfaction of  mortgage or  such instrument
releasing  the lien  of the  Mortgage  in each  case provided  by  the Master
Servicer, together with the Mortgage  Note with written evidence of cancella-
tion  thereon.  Expenses  incurred  in  connection  with  any  instrument  of
satisfaction  or deed  of reconveyance  shall  be chargeable  to the  related
Mortgagor.  From time to  time and as shall be appropriate  for the servicing
or foreclosure  of any Mortgage  Loan, including for such  purpose collection
under any policy of flood insurance, any fidelity bond or errors or omissions
policy, or for the  purposes of effecting a partial release  of any Mortgaged
Property  from the lien of the  Mortgage or the making  of any corrections to
the Mortgage Note or the  Mortgage or any of the other documents  included in
the Mortgage  File, the  Trustee shall,  upon delivery  to the  Trustee of  a
Request for  Release in the form of Exhibit M  signed by a Servicing Officer,
release the Mortgage File to the Master Servicer or, at the Master Servicer's
direction,  to the related Servicer.  Subject  to the further limitations set
forth below, the  Master Servicer shall cause the Mortgage  File or documents
so released  to be  returned to  the Trustee  when the  need therefor  by the
Master Servicer no longer exists, unless the Mortgage Loan is  liquidated and
the  proceeds thereof are deposited in the Certificate Account, in which case
the Master Servicer shall 
deliver to the Trustee a Request for Release in the form of Exhibit N, signed
by a Servicing Officer.

          If the  Master Servicer at any time seeks to initiate a foreclosure
proceeding  in  respect of  any  Mortgaged  Property  as authorized  by  this
Agreement, the Master Servicer shall deliver or  cause to be delivered to the
Trustee, for  signature, as  appropriate, any  court pleadings,  requests for
trustee's sale or other documents necessary to effectuate such foreclosure or
any  legal action  brought to  obtain judgment against  the Mortgagor  on the
Mortgage Note  or  the Mortgage  or to  obtain a  deficiency  judgment or  to
enforce  any other remedies  or rights provided  by the Mortgage  Note or the
Mortgage or otherwise available at law or in equity.

          SECTION 3.16.  Documents, Records and Funds in Possession of the
                         -------------------------------------------------
Master Servicer to be Held for the Trustee.
- ------------------------------------------

          Notwithstanding  any other provisions of this Agreement, the Master
Servicer  shall transmit  to the  Trustee as required  by this  Agreement all
documents and  instruments in  respect of  a Mortgage  Loan  coming into  the
possession of the Master Servicer from  time to time and shall account  fully
to the  Trustee  for any  funds  received by  the  Master Servicer  or  which
otherwise are  collected by  the Master Servicer  as Liquidation  Proceeds or
Insurance Proceeds in respect of any  Mortgage Loan.  All Mortgage Files  and
funds collected or  held by, or under the control of,  the Master Servicer in
respect  of any Mortgage Loans, whether from  the collection of principal and
interest payments or from Liquidation Proceeds, including but not limited to,
any funds  on deposit in the Certificate Account, shall be held by the Master
Servicer for and  on behalf of the  Trustee and shall be and  remain the sole
and exclusive property  of the Trustee, subject to  the applicable provisions
of this Agreement.  The Master Servicer also agrees that it shall not create,
incur  or subject any  Mortgage File or  any funds that are  deposited in the
Certificate Account, Distribution Account or  any Escrow Account or Servicing
Account, or any funds that otherwise are or may become due or  payable to the
Trustee  for the  benefit  of  the Certificateholders,  to  any claim,  lien,
security interest, judgment, levy,  writ of attachment or other  encumbrance,
or assert by legal action  or otherwise any claim or right  of setoff against
any  Mortgage  File or  any  funds collected  on,  or in  connection  with, a
Mortgage Loan, except, however, that the Master Servicer shall be entitled to
set off against and deduct from any such funds any  amounts that are properly
due and payable to the Master Servicer under this Agreement.

          SECTION 3.17.  Servicing Compensation.
                         ----------------------

          As compensation for  its activities hereunder, the  Master Servicer
shall be entitled  out of each  payment of  interest on a  Mortgage Loan  (or
portion thereof) included  in the Trust Fund  to retain or withdraw  from the
Certificate  Account an  amount equal  to the Master  Servicing Fee  for such
Distribution Date.

          Additional  master servicing  compensation in  the  form of  Excess
Proceeds, prepayment penalties, assumption fees, late payment charges and all
income and gain  net of any losses realized  from Permitted Investments shall
be retained by the Master Servicer to the extent not required to be deposited
in the Certificate  Account pursuant  to Section 3.08.   The Master  Servicer
shall be required to  pay all expenses incurred by it in  connection with its
servicing  activities hereunder (including payment of any premiums for hazard
insurance and any Primary Insurance Policy and maintenance of the other forms
of insurance coverage required  by this Agreement) and shall  not be entitled
to reimbursement therefor except as specifically provided in this Agreement.

          As  compensation for is  activities under its  Servicing Agreement,
each Servicer shall be entitled to retain out of each  payment of interest on
a Mortgage Loan  (or portion thereof)  included in the  Trust Fund an  amount
equal  to  interest  at  the applicable  Servicing  Fee  Rate  on the  Stated
Principal Balance of the related Mortgage Loan for the period covered by such
interest payment.

          Additional  servicing  compensation  in  the  form   of  prepayment
penalties,  assumption fees and late payment charges shall be retained by the
Servicers  to  the extent  not  required  to be  deposited  in the  Servicing
Accounts pursuant to the related Servicing Agreement.  Each Servicer shall be
required to pay all expenses incurred by  it in connection with its servicing
activities under  its Servicing Agreement  (including payment of  any premium
for hazard insurance and any Primary Insurance Policy and maintenance of  the
other  forms  of  insurance  coverage  required by  this  Agreement  and  its
Servicing  Agreement) and  shall not  be entitled  to reimbursement  therefor
except  as  specifically  provided  in   its  Servicing  Agreement  and   not
inconsistent with this Agreement.

          In the  event of any  Prepayment Interest Shortfall,  the aggregate
Master Servicing  Fee for  such Distribution Date  shall be reduced  (but not
below zero) by an amount equal to such Prepayment Interest Shortfall.

          SECTION 3.18.  Access to Certain Documentation.
                         -------------------------------

          The Master Servicer  shall provide to the  OTS and the FDIC  and to
comparable  regulatory  authorities   supervising  Holders  of   Subordinated
Certificates  and the examiners and  supervisory agents of  the OTS, the FDIC
and such  other  authorities,  access  to  the  documentation  regarding  the
Mortgage Loans  required by applicable regulations  of the OTS and  the FDIC.
Such access shall  be afforded without charge,  but only upon reasonable  and
prior  written  request and  during  normal  business  hours at  the  offices
designated by the Master Servicer.  Nothing  in this Section 3.18 shall limit
the  obligation  of  the  Master  Servicer  to  observe  any  applicable  law
prohibiting  disclosure of  information  regarding  the  Mortgagors  and  the
failure of the Master Servicer or any  Servicer to provide access as provided
in  this Section 3.18 as  a result of such  obligation shall not constitute a
breach of this Section 3.18.

          SECTION 3.19.  Annual Statement as to Compliance.
                         ---------------------------------

          The Master Servicer shall deliver  to the Depositor and the Trustee
on or before  120 days after  the end of  the Master Servicer's  fiscal year,
commencing with its 1997 fiscal year, an Officer's Certificate stating, as to
the  signer thereof,  that  (i) a  review  of the  activities  of the  Master
Servicer during  the preceding calendar  year and  of the performance  of the
Master  Servicer under  this Agreement  has  been made  under such  officer's
supervision,  (ii) to  the best of  such officer's  knowledge, based  on such
review,  the Master  Servicer has  fulfilled all  its obligations  under this
Agreement  throughout  such year,  or, if  there  has been  a default  in the
fulfillment of  any such  obligation, specifying each  such default  known to
such officer and the nature and status thereof and (iii) to the best of  such
officer's knowledge, each  Servicer has fulfilled  all its obligations  under
its Servicing Agreement throughout such year, or, if there has been a default
in the fulfillment of any such obligation, specifying each such default known
to such officer and the nature and status thereof.  The Trustee shall forward
a copy of each such statement to each Rating Agency.

          SECTION 3.20.  Annual Independent Public Accountants' Servicing
                         ------------------------------------------------
Statement; Financial Statements.
- -------------------------------

          On or before 120 days after the end of the Master Servicer's fiscal
year, commencing  with  its 1997  fiscal  year, the  Master  Servicer at  its
expense shall cause a nationally or regionally recognized firm of independent
public  accountants (who may also render other  services to the Servicer, the
Seller or any affiliate thereof) which is  a member of the American Institute
of Certified Public Accountants to furnish a statement to the Trustee and the
Depositor to the effect that such firm has 
examined  certain documents  and records  relating  to the  servicing of  the
Mortgage Loans  under this Agreement or  of mortgage loans under  pooling and
servicing  agreements substantially similar to this Agreement (such statement
to  have attached thereto a schedule  setting forth the pooling and servicing
agreements  covered thereby)  and that,  on  the basis  of such  examination,
conducted substantially  in compliance  with the  Uniform Single  Attestation
Program for Mortgage Bankers  or the Audit Program for Mortgages serviced for
FNMA and  FHLMC, such servicing  has been  conducted in compliance  with such
pooling and servicing  agreements except for  such significant exceptions  or
errors in  records that,  in the  opinion of  such firm,  the Uniform  Single
Attestation Program for  Mortgage Bankers or the Audit  Program for Mortgages
serviced  for  FNMA and  FHLMC  requires it  to  report.   In  rendering such
statement, such firm  may rely, as to matters relating to direct servicing of
mortgage loans by  Subservicers, upon comparable statements  for examinations
conducted substantially  in compliance  with the  Uniform Single  Attestation
Program for Mortgage Bankers or the Audit Program for Mortgages serviced  for
FNMA and  FHLMC (rendered within one  year of such  statement) of independent
public  accountants with respect to the related  Subservicer.  Copies of such
statement  shall be  provided by  the Trustee  to any  Certificateholder upon
request at the Master Servicer's expense, provided that such statement is
                                          --------
delivered by the Master Servicer to the Trustee.

          SECTION 3.21.  Errors and Omissions Insurance; Fidelity Bonds.
                         ----------------------------------------------

          The Master Servicer  shall obtain and maintain in  force, and shall
cause each Servicer to obtain and maintain in force, (a) a policy or policies
of  insurance  covering  errors  and  omissions in  the  performance  of  its
obligations as Master  Servicer hereunder or as Servicer  under its Servicing
Agreement, as  the case  may be, and  (b) a fidelity  bond in respect  of its
officers, employees and agents.  Each such policy or policies and bond shall,
together, comply with the requirements from time to time of FNMA or FHLMC for
persons performing servicing  for mortgage loans purchased by  FNMA or FHLMC.
In the event that any such policy or  bond ceases to be in effect, the Master
Servicer shall obtain a comparable replacement policy or bond from an insurer
or  issuer meeting the  requirements set forth  above as of the  date of such
replacement.


                                  ARTICLE IV

                              DISTRIBUTIONS AND


                       ADVANCES BY THE MASTER SERVICER

          SECTION 4.01.  Advances.
                         --------

          The  Master  Servicer  shall determine  on  or  before  each Master
Servicer Advance  Date whether it is required to  make an Advance pursuant to
the definition thereof.  If the Master  Servicer determines it is required to
make an  Advance, it shall,  on or before  the Master Servicer  Advance Date,
either (i)  deposit  into the  Certificate  Account an  amount equal  to  the
Advance or (ii)  make an  appropriate entry  in its records  relating to  the
Certificate Account  that any  Amount Held for  Future Distribution  has been
used by the Master Servicer  in discharge of its obligation to  make any such
Advance.  Any funds  so applied shall be replaced  by the Master Servicer  by
deposit in the Certificate Account no later than the close of business on the
next Master Servicer Advance Date.  The Master Servicer shall be  entitled to
be reimbursed from the Certificate Account for  all Advances of its own funds
made  pursuant  to  this Section  4.01  as  provided in  Section  3.11.   The
obligation to make Advances  with respect to any Mortgage Loan shall continue
if such  Mortgage Loan has  been foreclosed  or otherwise terminated  and the
related  Mortgaged Property  has not  been liquidated.   The  Master Servicer
shall inform  the Trustee of  the amount of  the Advance to  be made on  each
Master Servicer Advance Date no later than the second Business Day before the
related Distribution Date.

          The Master  Servicer shall  deliver to the  Trustee on  the related
Master Servicer Advance Date an  Officer's Certificate of a Servicing Officer
indicating  the amount  of  any  proposed Advance  determined  by the  Master
Servicer to be a Nonrecoverable Advance.

          SECTION 4.02.  Priorities of Distribution.
                         --------------------------

          (a)   On  each Distribution  Date, the  Trustee shall  withdraw the
Available  Funds  from the  Distribution  Account  and  apply such  funds  to
distributions on the  Certificates, in the following order  and priority and,
in each case, to the extent of Available Funds remaining:

              (i)   to each interest-bearing Class of Senior Certificates, an
          amount  allocable to interest  equal to  the related  Class Optimal
          Interest  Distribution  Amount, any  shortfall being  allocated pro
          rata among  such Classes in proportion  to the amount of  the Class
          Optimal   Interest  Distribution  Amount   that  would   have  been
          distributed in the absence of such shortfall;

             (ii)   (Reserved for distribution of Accrual Amount, if any.)

              (iii) to each  Class  of Senior  Certificates  concurrently  as
          follows:

                    (w)  to the Class PO Certificates, an amount allocable to
               principal equal to the PO  Formula Principal Amount, up to the
               outstanding  Class  Certificate   Balance  of  the  Class   PO
               Certificates;

                    (x)  on each Distribution Date prior to the Senior Credit
               Support Depletion  Date, the Non-PO  Formula Principal Amount,
               up to the amount  of the Senior Principal Distribution  Amount
               for such Distribution Date will be distributed as principal to
               the following Classes of Senior Certificates, in the following
               order of priority:

                         (1)  concurrently the Priority  Amount to the  Class
                    A-9  Certificates, the  Class  A-10 Certificates  and the
                    Class  A-2-2 Component, pro rata, based on the respective
                    outstanding  Class  Certificate  Balances  and  Component
                    Balance thereof, until the Class Certificate Balances and
                    Component Balance thereof have been reduced to zero;

                         (2)  to the Class A-R Certificates,  until the Class
                    Certificate Balance thereof has been reduced to zero;

                         (3)  concurrently, 66.0889680404%  to the  Class A-1
                    Certificates,   20.0702912539%   to    the   Class   A-11
                    Certificates  and  13.8407407057%  to   the  Class  A-2-1
                    Component  until  the Class  Certificate  Balance of  the
                    Class A-1 Certificates has been reduced to $17,170,000;

                         (4)  concurrently, (a) 8.4506755821% to the Class A-
                    1  Certificates,  (b) 9.2356975712%  to  the  Class  A-12
                    Certificates,   (c) 43.1908816846%  to   the  Class   A-3
                    Certificates,  (d) sequentially,  15.0975232079%  to  the
                    Class A-13  and Class  A-5 Certificates,  in that  order,
                    (e) 2.830016572%   to   the    Class   A-2-1   Component,
                    (f) 2.5725790726% to  the  Class  A-11  Certificates  and
                    (g) 18.6226263064% to  the Class A-4  Certificates, until
                    the Class Certificate Balances of the Class A-1, Class 
                    A-3,  Class A-4, Class  A-11 and Class  A-13 Certificates
                    have been reduced to zero;

                         (5)  concurrently, (a)  sequentially, 75.3422703733%
                    to  the Class  A-5 and  Class A-6  Certificates,  in that
                    order, (b) 16.3243953825% to  the Class A-12 Certificates
                    and (c) 8.3333342441% to the Class A-2-1 Component, until
                    the Class Certificate Balances of the Class A-5 and Class
                    A-12 Certificates have been reduced to zero;

                         (6)  concurrently, 91.6666990910%  to the  Class A-6
                    Certificates  and   8.3333009090%  to  the   Class  A-2-1
                    Component,  until  the   Class  Certificate  Balance  and
                    Component Balance thereof have been reduced to zero;

                         (7)  sequentially,  to the  Class A-7 and  Class A-8
                    Certificates, in that  order, until the respective  Class
                    Certificate Balances thereof have  been reduced to  zero;
                    and

                         (8)  concurrently, the  Class A-9  Certificates, the
                    Class A-10  Certificates and  the Class  A-2-2 Component,
                    pro rata,  based  on  the  respective  outstanding  Class
                    Certificate Balances and Component Balance thereof, until
                    the  Class  Certificate  Balances and  Component  Balance
                    thereof have been reduced to zero;

              (iv)  to  the  Class  PO Certificates,  any  Class  PO Deferred
          Amount,  up  to an  amount  not  to  exceed the  amount  calculated
          pursuant to  clause  (A)  of  the definition  of  the  Subordinated
          Principal  Distribution  Amount actually  received or  advanced for
          such Distribution Date (with such amount to be allocated first from
          amounts calculated pursuant to (A)(i)  and (ii) and then from (iii)
          of the definition of Subordinated Principal Distribution Amount);

              (v)   to each  Class of  Subordinated Certificates,  subject to
          paragraph (e) below, in the following order of priority:

                    (A)   to the Class B-1  Certificates, an amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (B)  to  the Class B-1 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share 

               for such Distribution Date until the Class Certificate Balance
               thereof is reduced to zero;

                    (C)  to  the Class B-2 Certificates,  an amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (D)   to the Class  B-2 Certificates, an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (E)  to  the Class B-3 Certificates,  an amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (F)   to the Class  B-3 Certificates, an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (G)  to  the Class B-4 Certificates,  an amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (H)   to the Class  B-4 Certificates, an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (I)  to  the Class B-5 Certificates,  an amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (J)   to the Class  B-5 Certificates, an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (K)  to  the Class B-6 Certificates,  an amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date; and

                    (L)   to the Class  B-6 Certificates, an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class 

               Certificate Balance thereof is reduced to zero; and

             (vi)   to the  Class A-R  Certificates, any  remaining Available
          Funds.

          On  any Distribution Date, amounts  distributed in respect of Class
PO  Deferred Amounts  will not  reduce the  Class Certificate Balance  of the
Class PO Certificates.

          On any  Distribution Date, to  the extent the Amount  Available for
Senior Principal is insufficient to make the full distribution required to be
made pursuant to  clause (a)(iii) above, (A) the amount  distributable on the
Class PO Certificates in respect of  principal shall be equal to the  product
of (1)  the Amount  Available for Senior  Principal and  (2) a  fraction, the
numerator of which is the PO Formula  Principal Amount and the denominator of
which is the sum of the PO Formula Principal Amount and the Senior  Principal
Distribution  Amount  and   (B)  the  amount  distributable  on   the  Senior
Certificates, other than  the Class PO Certificates, in  respect of principal
shall  be  equal  to the  product  of  (1) the  Amount  Available  for Senior
Principal and (2) a fraction, the numerator of which is the  Senior Principal
Distribution Amount and  the denominator of  which is the  sum of the  Senior
Principal Distribution Amount and the PO Formula Principal Amount.

          (b)  (Reserved for allocation of Accrual Amount, if any.)

          (c)   On  each Distribution  Date  on or  after the  Senior  Credit
Support Depletion Date, notwithstanding the allocation and priority set forth
in Section  4.02(a)(iii)(x), the portion  of Available Funds available  to be
distributed  to the  Senior Certificates  specified in  such Section  will be
distributed among  such Classes, pro rata,  on the basis of  their respective
Class  Certificate Balances  (prior  to  making  any  distributions  on  such
Distribution  Date) and  until  the Class  Certificate  Balances thereof  are
reduced to zero.

          (d)  On each  Distribution Date, the amount  referred to in  clause
(i) of the definition of Class  Optimal Interest Distribution Amount for such
Distribution Date for  each Class of Certificates shall be reduced by (i) the
related  Class'  pro  rata  share   (based  on  the  Class  Optimal  Interest
Distribution Amount for each Class  before reduction pursuant to this Section
4.02(d)) of  Net Prepayment Interest  Shortfalls and (ii) the  related Class'
Allocable Share  of (A) after  the Special Hazard Coverage  Termination Date,
with respect to each Mortgage Loan that became a Special Hazard Mortgage Loan
during the calendar month preceding the month of such  Distribution Date, the
excess of  one month's interest at the related  Adjusted Net Mortgage Rate on
the Stated Principal Balance of such Mortgage Loan as of the Due Date in such
month  over the amount  of Liquidation Proceeds  applied as  interest on such
Mortgage Loan  with respect to such month,  (B) after the Bankruptcy Coverage
Termination Date, with respect to each Mortgage Loan that became subject to a
Bankruptcy  Loss  during the  calendar  month  preceding  the month  of  such
Distribution Date, the interest portion of the related Debt Service Reduction
or Deficient  Valuation, (C)  each Relief Act  Reduction incurred  during the
calendar month  preceding the month  of such Distribution Date  and (D) after
the Fraud Loss Coverage Termination Date, with respect to each Mortgage  Loan
that  became a Fraud  Loan during the  calendar month preceding  the month of
such Distribution  Date the  excess of  one month's  interest at the  related
Adjusted Net Mortgage  Rate on the Stated Principal Balance  of such Mortgage
Loan as of the Due Date in such month over the amount of Liquidation Proceeds
applied as interest on such Mortgage Loan with respect to such month.

          (e)    Notwithstanding  the priority  and  allocation  contained in
Section 4.02(a), if, with respect  to any Class of Subordinated Certificates,
on  any  Distribution  Date  the  sum  of  the  related  Class  Subordination
Percentages of  such Class  and of all  Classes of  Subordinated Certificates
which  have  a  higher  numerical  Class designation  than  such  Class  (the
"Applicable Credit  Support Percentage") is less than the Original Applicable
Credit  Support  Percentage for  such  Class,  no distribution  of  Principal
Prepayments will be  made to any such Classes (the  "Restricted Classes") and
the  amount of  such  Principal Prepayments  otherwise  distributable to  the
Restricted  Classes  shall be  distributed  to  the  Classes of  Subordinated
Certificates  having lower numerical Class  designations than such Class, pro
rata, based on their respective  Class Certificate Balances immediately prior
to such  Distribution Date and shall  be distributed in the  sequential order
set forth in Section 4.02(a)(v).

          SECTION 4.03.  (Reserved)

          SECTION 4.04.  (Reserved)

          SECTION 4.05.  Allocation of Realized Losses.
                         -----------------------------

          (a)  On  or prior  to each  Determination Date,  the Trustee  shall
determine the total amount of  Realized Losses, including Excess Losses, with
respect to the related Distribution Date.

          Realized  Losses  with respect  to any  Distribution Date  shall be
allocated as follows:

                 (i)  the  applicable PO  Percentage  of  any Realized  Loss,
          including any Excess Loss, shall be 

          allocated to the Class PO Certificates until the Class  Certificate
          Balance thereof is reduced to zero; and

                (ii)  (A) the  applicable Non-PO Percentage  of any  Realized
          Loss (other than an Excess Loss) shall be allocated first, to the
                                                              -----
Subordinated  Certificates in  reverse order  of  their respective  numerical
Class designations,  until the respective  Class Certificate Balance  of each
such Class is reduced to zero and second, to the Senior Certificates (other
                                  ------
than the Class PO and Class X Certificates), pro rata,  on the basis of their
respective Class Certificate  Balances in each case immediately  prior to the
related Distribution Date until  the respective Class Certificate  Balance of
each such Class is reduced to zero;

               (B)  the applicable  Non-PO  Percentage of  any Excess  Losses
          shall be allocated to the Senior Certificates (other than the Class
          PO   Certificates)   and   the   Subordinated   Certificates   then
          outstanding,  pro  rata, on  the  basis of  their  respective Class
          Certificate Balances until  the Class Certificate  Balances thereof
          have been reduced to zero.

          (b)  The Class  Certificate Balance  of the  Class of  Subordinated
Certificates  then outstanding with  the highest numerical  Class designation
shall  be reduced on each Distribution  Date by the sum  of (i) the amount of
any payments  on the Class  PO Certificates in  respect of Class  PO Deferred
Amounts and (ii)  the amount,  if any, by  which the  aggregate of the  Class
Certificate Balances of all outstanding Classes of Certificates (after giving
effect to the distribution of principal and the allocation of Realized Losses
and  Class PO Deferred  Amounts on such  Distribution Date)  exceeds the Pool
Stated Principal Balance for the following Distribution Date.

          (c)  Any Realized Loss allocated to  a Class of Certificates or any
reduction  in  the Class  Certificate  Balance  of  a Class  of  Certificates
pursuant to Section 4.05(b) shall be allocated among the Certificates of such
Class in proportion to their respective Certificate Balances.

          (d)  Any allocation of  Realized Losses to a Certificate  or to any
Component  or any  reduction  in  the Certificate  Balance  of a  Certificate
pursuant to Section 4.05(b) shall be accomplished by reducing the Certificate
Balance  or Component Balance  thereof, as applicable,  immediately following
the distributions  made on the  related Distribution Date in  accordance with
the definition of  "Certificate Balance" or "Component Balance,"  as the case
may be.  

          SECTION 4.06.  Monthly Statements to Certificate-
                         ----------------------------------
                         holders.
                         -------

          (a)   Not  later than  each  Distribution Date,  the Trustee  shall
prepare   and  cause   to  be   forwarded  by   first  class  mail   to  each
Certificateholder, the Master Servicer and  the Depositor a statement setting
forth with respect to the related distribution:

               (i)  the  amount thereof  allocable  to principal,  separately
          identifying the aggregate  amount of any Principal  Prepayments and
          Liquidation Proceeds included therein;

              (ii)  the  amount  thereof  allocable  to  interest,  any Class
          Unpaid Interest  Shortfall included  in such  distribution and  any
          remaining  Class Unpaid Interest  Shortfall after giving  effect to
          such distribution;

             (iii)  if  the distribution  to  the Holders  of  such Class  of
          Certificates  is   less  than  the   full  amount  that   would  be
          distributable  to such  Holders  if  there  were  sufficient  funds
          available therefor, the amount of the shortfall and  the allocation
          thereof as between principal and interest;

              (iv)  the   Class  Certificate   Balance  of   each   Class  of
          Certificates after giving  effect to the distribution  of principal
          on such Distribution Date;

               (v)  the  Pool  Stated  Principal Balance  for  the  following
          Distribution Date;

              (vi)  the Senior Percentage and Subordinated Percentage for the
          following Distribution Date;

             (vii)  the amount  of the  Master Servicing  Fees and  Servicing
          Fees paid to or retained  by the Master Servicer and the  Servicers
          (with respect to  the Servicers, in the aggregate)  with respect to
          such Distribution Date;

            (viii)  the Pass-Through Rate for each such Class of Certificates
          with respect to such Distribution Date;

              (ix)  the  amount of Advances  included in the  distribution on
          such  Distribution  Date  and  the  aggregate  amount  of  Advances
          outstanding as of the close of business on such Distribution Date; 

               (x)  the  number and aggregate  principal amounts  of Mortgage
          Loans (A) delinquent (exclusive of Mortgage 

          Loans in foreclosure) (1) 1 to 30 days  (2) 31 to 60 days (3) 61 to
          90  days  and  (4) 91  or  more  days and  (B)  in  foreclosure and
          delinquent (1) 1 to 30 days (2) 31 to 60 days (3) 61 to 90 days and
          (4) 91 or more days, as of the close of business on the last day of
          the calendar month preceding such Distribution Date;

              (xi)  for  each of  the preceding  12 calendar  months, or  all
          calendar  months  since the  Cut-off Date,  whichever is  less, the
          aggregate dollar  amount of the  Scheduled Payments (A) due  on all
          Outstanding Mortgage Loans  on each of  the Due Dates in  each such
          month and (B) delinquent 60  days or more on each of the  Due Dates
          in each such month;

             (xii)  with respect  to any  Mortgage  Loan that  became an  REO
          Property during the preceding  calendar month, the loan number  and
          Stated Principal Balance  of such Mortgage Loan as  of the close of
          business on the Determination Date preceding such Distribution Date
          and the date of acquisition thereof;

            (xiii)  the  total  number  and  principal  balance  of  any  REO
          Properties  (and market  value, if  available) as  of the  close of


          business on  the  Determination Date  preceding  such  Distribution
          Date;

             (xiv)  the  Senior  Prepayment   Percentage  for  the  following
          Distribution Date;

              (xv)  the aggregate amount of  Realized Losses incurred  during
          the  preceding calendar month and aggregate Realized Losses through
          such Distribution Date; and

             (xvi)  the Special Hazard  Loss Coverage Amount, the  Fraud Loss
          Coverage Amount  and the Bankruptcy  Loss Coverage Amount,  in each
          case as of the related Determination Date.

          (b)     The  Trustee's  responsibility  for  disbursing  the  above
information  to  the  Certificateholders  is  limited  to  the  availability,
timeliness and accuracy of the  information derived from the Master Servicer.
The  Trustee will  send a copy  of each  statement provided pursuant  to this
Section 4.06 to each Rating Agency.

          (c)   Within a  reasonable period  of time  after the  end of  each
calendar  year, the Trustee shall cause to be furnished to each Person who at
any  time during  the calendar  year  was a  Certificate-holder, a  statement
containing the information set forth  in clauses (a)(i), (a)(ii) and (a)(vii)
of this Section 
4.06 aggregated for  such calendar year or applicable  portion thereof during
which such Person was  a Certificateholder.   Such obligation of the  Trustee
shall  be deemed  to have  been satisfied  to  the extent  that substantially
comparable  information shall  be provided  by  the Trustee  pursuant to  any
requirements of the Code as from time to time in effect.

          SECTION 4.07.  Determination of Pass-Through Rates for COFI
                         --------------------------------------------
Certificates.
- ------------

          The Pass-Through Rate for each  Class of COFI Certificates for each
Interest Accrual  Period after the  initial Interest Accrual Period  shall be
determined by the Trustee as provided below on the basis of the Index and the
applicable   formulae  appearing  in  footnotes  corresponding  to  the  COFI
Certificates  in  (1) to  the  table  relating  to  the Certificates  in  the
Preliminary Statement.

          Except as  provided below, with  respect to  each Interest  Accrual
Period following the  initial Interest Accrual Period, the  Trustee shall not
later  than two  Business Days  following the  publication of  the applicable
Index  determine the  Pass-Through Rate  at  which interest  shall accrue  in
respect of the COFI Certificates during the related Interest Accrual Period.

          Except as provided below, the  Index to be used in  determining the
respective  Pass-Through Rates  for the  COFI Certificates  for a  particular
Interest Accrual Period shall be COFI for the second calendar month preceding
such Interest  Accrual Period.   If  at the  Outside Reference  Date for  any
Interest Accrual  Period, COFI for  the second calendar month  preceding such
Interest  Accrual Period has not  been published, the  Trustee shall use COFI
for the third calendar month preceding such Interest Accrual Period.  If COFI
for  neither the  second nor  third  calendar months  preceding any  Interest
Accrual Period has been published on or  before the related Outside Reference
Date,  the Index  for  such Interest  Accrual Period  and for  all subsequent
Interest Accrual Periods  shall be the National  Cost of Funds Index  for the
third calendar  month preceding such  Interest Accrual Period (or  the fourth
preceding calendar month if such National  Cost of Funds Index for the  third
preceding calendar  month has  not been published  by such  Outside Reference
Date).  In  the event that the  National Cost of Funds Index  for neither the
third nor  fourth calendar  months preceding an  Interest Accrual  Period has
been published on or before the related Outside Reference Date, then for such
Interest Accrual Period and for  each succeeding Interest Accrual Period, the
Index shall be LIBOR, determined in the manner set forth below.

          On  each  Interest   Determination  Date  so   long  as  the   COFI
Certificates are outstanding and the  applicable Index therefor is LIBOR, the
Trustee shall either (i) request each Reference Bank 
to inform the Trustee of the quotation offered by its principal London office
for  making one-month United  States dollar deposits in  leading banks in the
London  interbank market,  as of 11:00  a.m. (London  time) on  such Interest
Determination Date or (ii) in lieu  of making any such request, rely on  such
Reference Bank quotations that appear at such time on the Reuters Screen LIBO
Page (as defined  in the International Swap Dealers Association  Inc. Code of
Standard Wording, Assumptions and Provisions for Swaps, 1986 Edition), to the
extent available.

          With  respect  to  any  Interest  Accrual  Period  for   which  the
applicable Index is  LIBOR, LIBOR  for such Interest  Accrual Period will  be
established  by the  Trustee on  the related  Interest Determination  Date as
follows:

          (a)   If on any  Interest Determination Date  two or more Reference
Banks provide  such offered quotations,  LIBOR for the next  Interest Accrual
Period shall be the arithmetic mean of such offered quotations (rounding such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b)  If on any  Interest Determination Date only one or none of the
Reference Banks provides such offered quotations, LIBOR for the next Interest
Accrual Period shall be whichever is the higher of (i) LIBOR as determined on
the previous Interest  Determination Date or (ii) the  Reserve Interest Rate.
The "Reserve Interest  Rate" shall be  the rate per  annum which the  Trustee
determines to be either (i) the arithmetic mean (rounded upwards if necessary
to the nearest whole multiple of 1/32%) of the one-month United States dollar
lending rates that New  York City banks selected by the  Trustee are quoting,
on the relevant Interest Determination  Date, to the principal London offices
of at least two  of the Reference Banks to which such  quotations are, in the
opinion of the Trustee, being so made, or (ii) in  the event that the Trustee
can determine  no such  arithmetic mean, the  lowest one-month  United States
dollar  lending rate which  New York City  banks selected by  the Trustee are
quoting on such Interest Determination Date to leading European banks.

          From such time as the  applicable Index becomes LIBOR until all  of
the COFI Certificates are paid in full,  the Trustee will at all times retain
at  least four  Reference Banks  for the purposes  of determining  LIBOR with
respect to each  interest Determination Date.  The  Master Servicer initially
shall  designate the  Reference  Banks.   Each "Reference  Bank"  shall be  a
leading  bank  engaged   in  transactions  in  Eurodollar   deposits  in  the
international Eurocurrency market, shall not control, be controlled by, or be
under common control with, the Trustee and shall have an established place of
business in London.  If any such Reference Bank should be unwilling or unable
to act as such or if the Master  Servicer should terminate its appointment as
Reference Bank, the Trustee shall promptly appoint or cause to be 
appointed another Reference  Bank.  The  Trustee shall have  no liability  or
responsibility to any Person for (i) the  selection of any Reference Bank for
purposes of determining LIBOR or (ii)  any inability to retain at least  four
Reference  Banks  which  is  caused by  circumstances  beyond  its reasonable
control.

          In  determining  LIBOR  and  any Pass-Through  Rate  for  the  COFI
Certificates or any Reserve Interest  Rate, the Trustee may conclusively rely
and  shall be  protected  in  relying upon  the  offered quotations  (whether
written, oral or on the Reuters  Screen) from the Reference Banks or the  New
York City banks as to LIBOR or the  Reserve Interest Rate, as appropriate, in
effect from  time to  time.   The  Trustee shall  not have  any liability  or
responsibility to any Person for (i) the Trustee's selection of New York City
banks for  purposes of  determining any  Reserve Interest  Rate  or (ii)  its
inability,  following  a   good-faith  reasonable  effort,  to   obtain  such
quotations  from  the  Reference Banks  or  the  New York  City  banks  or to
determine such arithmetic mean, all as provided for in this Section 4.07.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates  by the  Trustee shall  (in the  absence of  manifest  error) be
final,  conclusive and  binding upon  each Holder  of a  Certificate and  the
Trustee.

          SECTION 4.08.  Determination of Pass-Through Rates for LIBOR
                         ---------------------------------------------
Certificates.
- ------------

          On  each  Interest  Determination   Date  so  long  as   the  LIBOR
Certificates  are outstanding,  the  Trustee shall  either  (i) request  each
Reference Bank  to  inform  the  Trustee  of the  quotation  offered  by  its
principal London office for making one-month United States dollar deposits to
leading banks in  the London interbank market, as of 11:00 a.m. (London time)
on  such Interest  Determination Date  or  (ii) in  lieu of  making  any such
request, rely on such  Reference Bank quotations that appear at  such time on
the Reuters Screen  LIBO Page (as defined  in the International  Swap Dealers
Association Inc.  Code of  Standard Wording,  Assumptions and  provisions for
Swaps, 1986 Edition), to the extent available.

          LIBOR for the  next Interest Accrual Period will  be established by
the Trustee on each interest Determination Date as follows:

          (a)   If on any interest  Determination Date two or  more Reference
Banks provide  such offered quotations,  LIBOR for the next  Interest Accrual
Period shall be the arithmetic mean of such offered quotations (rounding such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b)  If  on any Interest Determination Date only one or none of the
Reference Banks provides such offered quotations, LIBOR for the next Interest
Accrual Period shall be whichever is the higher of (i) LIBOR as determined on
the previous Interest  Determination Date or (ii) the  Reserve Interest Rate.
The "Reserve  Interest Rate" shall  be the rate  per annum which  the Trustee
determines to be either (i) the arithmetic mean (rounded upwards if necessary
to the nearest whole multiple of 1/32%) of the one-month United States dollar
lending rates that New York City  banks selected by the Trustee are  quoting,
on the relevant Interest Determination  Date, to the principal London offices
of  at least two of the Reference Banks  to which such quotations are, in the
opinion of the Trustee, being so made, or  (ii) in the event that the Trustee
can determine  no such  arithmetic mean, the  lowest one-month  United States
dollar lending rate  which New York  City banks selected  by the Trustee  are
quoting on such Interest Determination Date to leading European banks.

          (c)  If on any interest  Determination Date the trustee is required
but is unable to determine the  Reserve Interest Rate in the manner  provided
in paragraph  (b) above, LIBOR shall be LIBOR  as determined on the preceding
Interest  Determination  Date,  or,  in   the  case  of  the  first  Interest
Determination Date, the Initial LIBOR Rate.

          Until all of the  LIBOR Certificates are paid in full,  the Trustee
will  at all times  retain at least  four Reference Banks for  the purpose of
determining  LIBOR with  respect to  each Interest  Determination Date.   The
Master  Servicer  initially  shall  designate  the  Reference  Banks.    Each
"Reference  Bank"  shall  be  a  leading  bank  engaged  in  transactions  in
Eurodollar  deposits  in  the international  Eurocurrency  market,  shall not
control, be controlled by,  or be under common control with,  the Trustee and
shall have an established place of business in London.  If any such Reference
Bank should be unwilling or unable  to act as such or if the  Master Servicer
should  terminate  its appointment  as  Reference  Bank,  the  Trustee  shall
promptly  appoint or  cause  to be  appointed another  Reference  Bank.   The
Trustee shall  have no liability or responsibility to  any Person for (i) the
selection of any Reference Bank for purposes of determining LIBOR or (ii) any
inability  to  retain at  least  four  Reference  Banks which  is  caused  by
circumstances beyond its reasonable control.

          The Pass-Through Rate for each Class of LIBOR Certificates for each
Interest Accrual Period shall be  determined by the Trustee on each  Interest
Determination Date  so long as the LIBOR  Certificates are outstanding on the
basis  of   LIBOR  and  the   respective  formulae  appearing   in  footnotes
corresponding  to  the  LIBOR  Certificates  in the  table  relating  to  the
Certificates in the Preliminary Statement.

          In  determining  LIBOR,   any  Pass-Through  Rate  for   the  LIBOR
Certificates or any Reserve Interest  Rate, the Trustee may conclusively rely
and  shall be  protected  in  relying upon  the  offered quotations  (whether
written, oral or on the Reuters  Screen) from the Reference Banks or  the New
York  City banks as to LIBOR or the Reserve Interest Rate, as appropriate, in
effect  from time  to time.   The  Trustee shall  not have  any liability  or
responsibility to any Person for (i) the Trustee's selection of New York City
banks  for purposes  of determining  any Reserve  Interest Rate  or (ii)  its
inability,  following  a   good-faith  reasonable  effort,  to   obtain  such
quotations  from  the  Reference Banks  or  the  New York  City  banks  or to
determine such arithmetic mean, all as provided for in this Section 4.08.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates  by the  Trustee shall  (in the  absence of  manifest error)  be
final, conclusive  and  binding upon  each Holder  of a  Certificate and  the
Trustee.

                                  ARTICLE V

                               THE CERTIFICATES

          SECTION 5.01.  The Certificates.
                         ----------------

          The  Certificates  shall  be substantially  in  the  forms attached
hereto as  exhibits.  The Certificates shall  be issuable in registered form,
in the  minimum denominations, integral  multiples in excess  thereof (except
that one Certificate in  each Class may be issued in a different amount which
must  be in  excess of  the  applicable minimum  denomination) and  aggregate
denominations per Class set forth in the Preliminary Statement.

          Subject to Section  9.02 respecting the  final distribution on  the
Certificates, on  each Distribution Date the Trustee shall make distributions
to  each Certificateholder of record on the  preceding Record Date either (x)
by wire transfer in immediately available funds to the account of such holder
at a bank or other entity having appropriate facilities therefor, if (i) such
Holder has so notified the Trustee at  least five Business Days prior to  the
related Record Date  and (ii) such  Holder shall hold  (A) a Notional  Amount
Certificate,  (B) 100%  of the  Class  Certificate Balance  of  any Class  of
Certificates  or  (C)  Certificates  of any  Class  with  aggregate principal
Denominations of not  less than $1,000,000  or (y) by  check mailed by  first
class mail to such Certificateholder at the address of  such holder appearing
in the Certificate Register. 

          The Certificates shall be executed by manual or facsimile signature
on behalf of the Trustee by an authorized officer.  Certificates  bearing the
manual  or facsimile signatures  of individuals  who were,  at the  time such
signatures were affixed,  authorized to sign  on behalf of the  Trustee shall
bind the Trustee, notwithstanding  that such individuals or any  of them have
ceased to be so authorized prior to  the countersignature and delivery of any
such  Certificates  or  did not  hold  such  offices  at  the  date  of  such
Certificate.  No  Certificate shall  be entitled  to any  benefit under  this
Agreement,  or be valid for any  purpose, unless countersigned by the Trustee
by manual signature, and such  countersignature upon any Certificate shall be
conclusive evidence,  and the only  evidence, that such Certificate  has been
duly  executed and delivered hereunder.  All  Certificates shall be dated the
date  of their  countersignature.   On the  Closing Date,  the Trustee  shall
countersign the Certificates to be issued at the  direction of the Depositor,
or any affiliate thereof.

          The  Depositor shall  provide,  or  cause to  be  provided, to  the
Trustee  on a  continuous basis,  an  adequate inventory  of Certificates  to
facilitate transfers.

          SECTION 5.02.  Certificate Register; Registration of Transfer and
                         --------------------------------------------------
Exchange of Certificates.
- ------------------------

          (a)   The Trustee  shall maintain,  or cause  to  be maintained  in
accordance with  the provisions of  Section 5.06, a Certificate  Register for
the Trust Fund in which, subject to the provisions of subsections (b) and (c)
below and to   such reasonable regulations  as it may prescribe,  the Trustee
shall  provide for  the registration  of  Certificates and  of transfers  and
exchanges  of  Certificates   as  herein  provided.     Upon  surrender   for
registration of  transfer of any  Certificate, the Trustee shall  execute and
deliver, in the name of the designated transferee or transferees, one or more
new Certificates of the same Class and aggregate Percentage Interest.

          At the option of a Certificateholder, Certificates may be exchanged
for  other Certificates  of the  same Class  in authorized  denominations and
evidencing  the same  aggregate  Percentage Interest  upon  surrender of  the
Certificates  to  be  exchanged at  the  office  or  agency  of the  Trustee.
Whenever any Certificates are so  surrendered for exchange, the Trustee shall
execute,  authenticate, and deliver  the Certificates which  the Certificate-
holder  making  the exchange  is  entitled  to  receive.   Every  Certificate
presented or  surrendered for registration  of transfer or exchange  shall be
accompanied by a  written instrument of transfer in form  satisfactory to the
Trustee duly executed by the  holder thereof or his attorney duly  authorized
in writing.

          No service charge  to the Certificateholders shall be  made for any
registration of  transfer or exchange of  Certificates, but payment of  a sum
sufficient to  cover any tax  or governmental charge  that may be  imposed in
connection with any transfer or exchange of Certificates may be required.

          All  Certificates  surrendered  for  registration  of  transfer  or
exchange  shall be  cancelled and  subsequently destroyed  by the  Trustee in
accordance with the Trustee's customary procedures.

          (b)  No transfer of a Private Certificate shall be made unless such
transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under said Act and  such state securities laws.  In
the  event that a transfer is  to be made in  reliance upon an exemption from
the  Securities Act  and such laws,  in order  to assure compliance  with the
Securities Act and  such laws, the Certificateholder desiring  to effect such
transfer  and  such  Certificateholder's  prospective transferee  shall  each
certify  to the  Trustee in  writing the  facts surrounding  the  transfer in
substantially the form set forth  in Exhibit J (the "Transferor Certificate")
and (i) deliver a letter in substantially the form 
of either Exhibit  K (the "Investment Letter")  or Exhibit L (the  "Rule 144A
Letter")  or (ii) there shall  be delivered to the  Trustee at the expense of
the transferor an  Opinion of Counsel that such transfer may be made pursuant
to an  exemption from the Securities Act.  The Depositor shall provide to any
Holder of a Private Certificate  and any prospective transferee designated by
any  such Holder,  information  regarding the  related  Certificates and  the
Mortgage Loans  and such other information  as shall be  necessary to satisfy
the condition to eligibility set forth in Rule 144A(d)(4) for transfer of any
such  Certificate without  registration  thereof  under  the  Securities  Act
pursuant  to the registration  exemption provided by Rule  144A.  The Trustee
and the  Master Servicer shall cooperate with  the Depositor in providing the
Rule  144A  information  referenced  in  the  preceding  sentence,  including
providing to the Depositor such  information regarding the Certificates,  the
Mortgage Loans  and other matters regarding  the Trust Fund as  the Depositor
shall reasonably request to meet its obligation under the preceding sentence.
Each Holder of a Private Certificate desiring to effect  such transfer shall,
and does hereby agree to, indemnify the Trustee and the Depositor, the Seller
and the Master Servicer against any liability that may result if the transfer
is not so  exempt or is  not made in accordance  with such federal  and state
laws.

          No transfer of an ERISA-Restricted Certificate shall be made unless
the  Trustee  shall  have  received  either (i)  a  representation  from  the
transferee  of such  Certificate  acceptable  to and  in  form and  substance
satisfactory  to the  Trustee (in  the event  such Certificate  is a  Private
Certificate or a Residual Certificate,  such requirement is satisfied only by
the  Trustee's  receipt  of  a  representation  letter  from  the  transferee
substantially in the form of Exhibit K or Exhibit L), to the effect that such
transferee is  not an employee benefit plan or arrangement subject to Section
406 of  ERISA or a  plan subject to  Section 4975 of  the Code, nor  a person
acting on behalf of any such plan or arrangement nor  using the assets of any
such plan or arrangement to effect such transfer, or (ii) if the purchaser is
an insurance  company, a  representation that the  purchaser is  an insurance
company  which is  purchasing such  Certificates with  funds contained  in an
"insurance company general  account" (as such term is defined in Section V(e)
of Prohibited Transaction Class Exemption  95-60 ("PTCE 95-60")) and that the
purchase and holding  of such Certificates  are covered  under PTCE 95-60  or
(iii)  in the  case of  any such  ERISA-Restricted Certificate  presented for
registration in the name of  an employee benefit plan subject to  ERISA, or a
plan or  arrangement subject  to  Section 4975  of  the Code  (or  comparable
provisions of any  subsequent enactments), or a  trustee of any such  plan or
any  other person acting on behalf  of any such plan  or arrangement or using
such plan's  or arrangement's assets,  an Opinion of Counsel  satisfactory to
the Trustee, which Opinion  of Counsel shall not be an  expense of either the
Trustee or the Trust Fund, addressed 
to  the  Trustee,  to  the  effect  that  the purchase  or  holding  of  such
ERISA-Restricted Certificate will not result in the  assets of the Trust Fund
being deemed  to be "plan  assets" and subject to  the prohibited transaction
provisions  of ERISA  and the Code  and will  not subject the  Trustee to any
obligation in  addition to those expressly undertaken in this Agreement or to
any liability.   For purposes of the  preceding sentence, with respect  to an
ERISA-Restricted Certificate that is not  a Private Certificate or a Residual
Certificate,  in the  event  the  representation letter  referred  to in  the
preceding sentence is  not furnished, such representation shall  be deemed to
have been  made to  the Trustee  by  the transferee's  (including an  initial
acquiror's) acceptance of the ERISA-Restricted Certificates.  Notwithstanding
anything  else  to  the  contrary   herein,  any  purported  transfer  of  an
ERISA-Restricted  Certificate to  or on  behalf of  an employee  benefit plan
subject to  ERISA or to the  Code without the  delivery to the Trustee  of an
Opinion of Counsel satisfactory  to the Trustee  as described above shall  be
void and of no effect.

          To  the extent permitted  under applicable law  (including, but not
limited to, ERISA), the Trustee shall be under no liability to any Person for
any registration of  transfer of any ERISA-Restricted Certificate  that is in
fact not permitted by this Section 5.02(b) or for making any payments due  on
such  Certificate to  the Holder  thereof  or taking  any  other action  with
respect to such Holder under the provisions of this Agreement  so long as the
transfer  was registered  by the  Trustee  in accordance  with the  foregoing
requirements.

          (c)  Each Person who has or who acquires any Ownership  Interest in
a Residual Certificate shall  be deemed by the  acceptance or acquisition  of
such  Ownership  Interest  to  have  agreed to  be  bound  by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Residual Certificate are expressly subject to the following provisions:

               (i)  Each Person holding  or acquiring any Ownership  Interest
          in a Residual Certificate shall be a Permitted Transferee and shall
          promptly notify  the Trustee of  any change or impending  change in
          its status as a Permitted Transferee.

              (ii)   No Ownership Interest  in a Residual Certificate  may be
          registered on the  Closing Date or thereafter transferred,  and the
          Trustee shall not register the Transfer of any Residual Certificate
          unless, in addition to the certificates required to be delivered to
          the  Trustee under subparagraph  (b) above, the  Trustee shall have
          been furnished with an affidavit (a "Transfer Affidavit") of the
                                               ------------------
          initial  owner or  the proposed  transferee in  the  form  attached
          hereto  as Exhibit I.

             (iii)  Each  Person holding or acquiring  any Ownership Interest
          in  a Residual  Certificate shall  agree (A)  to obtain  a Transfer
          Affidavit from  any other  Person to whom  such Person  attempts to
          Transfer its Ownership Interest  in a Residual Certificate, (B)  to
          obtain a Transfer Affidavit from any Person for whom such Person is
          acting as nominee, trustee or agent in connection with any Transfer
          of a  Residual Certificate  and (C) not  to Transfer  its Ownership
          Interest in a Residual  Certificate or to cause the Transfer  of an
          Ownership Interest in a Residual Certificate to any other Person if
          it  has  actual knowledge  that  such  Person  is not  a  Permitted
          Transferee.

              (iv)   Any attempted  or purported  Transfer  of any  Ownership
          Interest in a  Residual Certificate in violation  of the provisions
          of this Section 5.02(c) shall be absolutely null and void and shall
          vest  no rights  in the  purported  Transferee.   If any  purported
          transferee shall  become  a Holder  of  a Residual  Certificate  in
          violation of the provisions of  this Section 5.02(c), then the last
          preceding Permitted Transferee  shall be restored to  all rights as
          Holder thereof retroactive to the date of  registration of Transfer
          of  such Residual  Certificate.    The Trustee  shall  be under  no
          liability  to any  Person for  any  registration of  Transfer of  a
          Residual  Certificate that  is  in fact  not  permitted by  Section
          5.02(b) and this Section 5.02(c) or  for making any payments due on
          such Certificate to  the Holder thereof or taking  any other action
          with respect to such Holder  under the provisions of this Agreement
          so long as the Transfer was registered after receipt of the related
          Transfer Affidavit, Transferor Certificate and either the Rule 144A
          Letter or the Investment Letter.  The Trustee shall be entitled but
          not obligated to recover from  any Holder of a Residual Certificate
          that was in fact not a Permitted Transferee at the time it became a
          Holder or,  at  such subsequent  time  as it  became  other than  a
          Permitted   Transferee,   all  payments   made  on   such  Residual
          Certificate at and after  either such time.   Any such payments  so
          recovered by the Trustee shall be paid and delivered by the Trustee
          to the last preceding Permitted Transferee of such Certificate.

               (v)    The  Depositor  shall  use its  best  efforts  to  make
          available, upon receipt  of written request  from the Trustee,  all
          information  necessary to  compute any  tax  imposed under  Section
          860E(e) of  the Code  as a  result of  a Transfer  of an  Ownership
          Interest in a Residual  Certificate  to  any  Holder   who  is  not
          a  Permitted Transferee.

          The restrictions on  Transfers of a Residual Certificate  set forth
in this Section 5.02(c) shall cease to  apply (and the applicable portions of
the  legend  on  a Residual  Certificate  may  be  deleted) with  respect  to
Transfers occurring after delivery to the  Trustee of an Opinion of  Counsel,
which  Opinion of  Counsel shall  not be an  expense of  the Trust  Fund, the
Trustee,  the  Seller  or  the  Master  Servicer,  to  the  effect  that  the
elimination  of such restrictions will not  cause the REMIC hereunder to fail
to qualify  as a REMIC at  any time that the Certificates  are outstanding or
result in the imposition of any tax on the Trust Fund, a Certificateholder or
another Person.  Each Person holding or acquiring any Ownership Interest in a
Residual  Certificate  hereby consents  to  any amendment  of  this Agreement
which, based on an Opinion of Counsel furnished to the Trustee, is reasonably
necessary (a)  to ensure  that  the record  ownership of,  or any  beneficial
interest  in,  a  Residual  Certificate  is  not  transferred,  directly   or
indirectly, to a Person that is not a Permitted Transferee and (b) to provide
for a means to compel the Transfer of a Residual Certificate which is held by
a  Person that is not a Permitted Transferee  to a Holder that is a Permitted
Transferee.

          (d)  The preparation and  delivery of all certificates and opinions
referred to above in this Section  5.02 in connection with transfer shall  be
at the expense of the parties to such transfers.

          (e)  Except as provided below, the Book-Entry Certificates shall at
all times remain registered in the name of the  Depository or its nominee and
at all times:  (i) registration of the Certificates may not be transferred by
the Trustee except to another  Depository; (ii) the Depository shall maintain
book-entry records with respect to the Certificate Owners and with respect to
ownership and transfers  of such Book-Entry Certificates; (iii) ownership and
transfers of registration of the Book-Entry Certificates on the books of  the
Depository  shall  be  governed  by  applicable  rules   established  by  the
Depository; (iv)  the Depository  may collect its  usual and  customary fees,
charges and expenses from its  Depository Participants; (v) the Trustee shall
deal  with the Depository, Depository Participants and indirect participating
firms  as  representatives  of  the  Certificate  Owners  of  the  Book-Entry
Certificates  for purposes  of exercising  the rights  of holders  under this
Agreement, and requests and directions  for and votes of such representatives
shall  not be deemed  to be  inconsistent if  they are  made with  respect to
different Certificate Owners;  and (vi)  the Trustee  may rely  and shall  be
fully protected in relying upon  information furnished by the Depository with
respect  to its  Depository  Participants  and  furnished by  the  Depository
Participants with respect to  indirect participating firms  and persons shown
on the  books of such indirect participating firms as direct or indirect
Certificate Owners.

          All  transfers  by  Certificate Owners  of  Book-Entry Certificates
shall be made in accordance with the procedures established by the Depository
Participant or  brokerage  firm representing  such Certificate  Owner.   Each
Depository  Participant  shall  only  transfer  Book-Entry  Certificates   of
Certificate Owners it represents or of  brokerage firms for which it acts  as
agent in accordance with the Depository's normal procedures.

          If  (x) (i) the Depository or the  Depositor advises the Trustee in
writing  that  the Depository  is  no  longer  willing  or able  to  properly
discharge its  responsibilities as  Depository, and (ii)  the Trustee  or the
Depositor is unable to locate a qualified successor, (y) the Depositor at its
option advises  the Trustee in writing that it  elects to terminate the book-
entry system through the  Depository or (z) after the occurrence  of an Event
of Default, Certificate  Owners representing at least 51%  of the Certificate
Balance of  the Book-Entry Certificates  together advise the Trustee  and the
Depository   through  the  Depository   Participants  in  writing   that  the
continuation of a book-entry  system through the  Depository is no longer  in
the best  interests of the Certificate  Owners, the Trustee  shall notify all
Certificate Owners,  through the  Depository, of the  occurrence of  any such
event  and of the  availability of definitive,  fully-registered Certificates
(the  "Definitive Certificates") to  Certificate Owners requesting  the same.
Upon surrender to  the Trustee of  the related Class  of Certificates by  the
Depository, accompanied by the instructions from the Depository for registra-
tion,  the Trustee  shall issue  the  Definitive Certificates.   Neither  the
Master Servicer, the Depositor nor the Trustee  shall be liable for any delay
in delivery of  such instruction and each may conclusively rely on, and shall
be protected  in relying on,  such instructions.   The Master  Servicer shall
provide the Trustee with an  adequate inventory of certificates to facilitate
the issuance and transfer of  Definitive Certificates.  Upon the  issuance of
Definitive  Certificates all references herein to obligations imposed upon or
to  be performed by  the Depository shall  be deemed  to be imposed  upon and
performed by  the  Trustee, to  the extent  applicable with  respect to  such
Definitive Certificates  and the Trustee  shall recognize the Holders  of the
Definitive Certificates as Certificateholders hereunder; provided that the
                                                         --------
Trustee shall  not by  virtue of  its assumption  of such  obligations become
liable to any party for any act or failure to act of the Depository.

          SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates.
                         ------------------------------------ ------------

          If (a) any mutilated Certificate  is surrendered to the Trustee, or
the Trustee receives evidence to its satisfaction of the destruction, loss or
theft of any  Certificate and (b) there  is delivered to the  Master Servicer
and the Trustee such security or indemnity as may be required by them to hold
each of them  harmless, then, in  the absence of  notice to the Trustee  that
such Certificate  has been acquired  by a  bona fide  purchaser, the  Trustee
shall execute,  countersign and deliver,  in exchange for  or in lieu  of any
such mutilated, destroyed,  lost or stolen Certificate, a  new Certificate of
like  Class, tenor and Percentage Interest.   In connection with the issuance
of any new Certificate under this  Section 5.03, the Trustee may require  the
payment  of a sum  sufficient to cover  any tax or  other governmental charge
that may be imposed in relation thereto and any other expenses (including the
fees  and expenses  of the  Trustee)  connected therewith.   Any  replacement
Certificate  issued pursuant to  this Section 5.03  shall constitute complete
and indefeasible evidence  of ownership, as if originally  issued, whether or
not the lost, stolen or destroyed Certificate shall be found at any time.

          SECTION 5.04.  Persons Deemed Owners.
                         ---------------------

          The  Master Servicer,  the  Trustee  and any  agent  of the  Master
Servicer or the Trustee may treat the Person in whose name any Certificate is
registered  as the  owner of such  Certificate for  the purpose  of receiving
distributions  as provided  in  this  Agreement and  for  all other  purposes
whatsoever, and neither the Master Servicer, the Trustee nor any agent of the
Master Servicer  or  the Trustee  shall  be affected  by  any notice  to  the
contrary.

          SECTION 5.05.  Access to List of Certificateholders' Names and
                         -----------------------------------------------
Addresses.
- ---------

          If three or more Certificateholders (a) request such information in
writing from  the Trustee, (b)  state that such Certificateholders  desire to
communicate with other Certificateholders with  respect to their rights under
this Agreement  or under  the Certificates,  and (c)  provide a  copy of  the
communication which such  Certificateholders propose to  transmit, or if  the
Depositor or Master  Servicer shall request such information  in writing from
the  Trustee, then  the Trustee  shall, within  ten  Business Days  after the
receipt  of such request, provide the Depositor,  the Master Servicer or such
Certificateholders at  such recipients' expense  the most recent list  of the
Certificateholders of  such Trust  Fund held  by the  Trustee, if  any.   The
Depositor  and   every  Certificateholder,   by  receiving   and  holding   a
Certificate, agree that the  Trustee shall not be held  accountable by reason
of the disclosure of any such 
information as to the list of the Certificateholders hereunder, regardless of
the source from which such information was derived.

          SECTION 5.06.  Maintenance of Office or Agency.
                         -------------------------------

          The Trustee will maintain or cause to be  maintained at its expense
an  office  or  offices  or  agency  or  agencies  in  New  York  City  where
Certificates  may be  surrendered for registration  of transfer  or exchange.
The  Trustee  initially  designates  its  Corporate  Trust  Office  for  such
purposes.     The   Trustee  will   give   prompt  written   notice  to   the
Certificateholders  of  any change  in such  location of  any such  office or
agency.


                                  ARTICLE VI

                    THE DEPOSITOR AND THE MASTER SERVICER

          SECTION 6.01.  Respective Liabilities of the Depositor and the
                         -----------------------------------------------
Master Servicer.
- ---------------

          The  Depositor and  the Master  Servicer  shall each  be liable  in
accordance herewith  only to the  extent of the obligations  specifically and
respectively imposed upon and undertaken by them herein.

          SECTION 6.02.  Merger or Consolidation of the Depositor or the
                         -----------------------------------------------
Master Servicer.
- ---------------

          The Depositor and the Master Servicer will each keep in full effect
its existence,  rights and franchises as a corporation  under the laws of the
United States  or under the laws of  one of the states thereof  and will each
obtain and preserve its qualification to do business as a foreign corporation
in each jurisdiction in which such qualification is or shall be  necessary to
protect the  validity and  enforceability of  this Agreement,  or any  of the
Mortgage Loans and to perform its respective duties under this Agreement.

          Any Person into which  the Depositor or the Master  Servicer may be
merged  or  consolidated,  or  any   Person  resulting  from  any  merger  or
consolidation to which the Depositor or the Master Servicer shall be a party,
or any  person succeeding  to the  business of  the Depositor  or the  Master
Servicer, shall be  the successor of the Depositor or the Master Servicer, as
the case may be,  hereunder, without the execution or filing of  any paper or
any further act on the part of any  of the parties hereto, anything herein to
the contrary notwithstanding; provided, however, that the successor or
                              --------  -------
surviving Person to the Master  Servicer shall be qualified to sell  mortgage
loans to, and to service mortgage loans on behalf of, FNMA or FHLMC.


          SECTION 6.03.  Limitation on Liability of the Depositor, the
                         ---------------------------------------------
Seller, the Master Servicer and Others.
- --------------------------------------

          None of the Depositor,  the Seller, the  Master Servicer or any  of
the directors,  officers, employees or agents of the Depositor, the Seller or
the Master  Servicer shall be  under any liability to  the Certificateholders
for any action taken or for refraining  from the taking of any action in good
faith pursuant to this Agreement, or for errors in judgment; provided,
                                                             --------
however, that this provision shall not protect the Depositor, the Seller, the
- -------
Master Servicer or  any such Person against any breach  of representations or
warranties made by it herein or protect the Depositor, the Seller, the Master
Servicer or any such Person 
from  any liability  which would otherwise  be imposed by  reasons of willful
misfeasance, bad faith or gross negligence in the performance of duties or by
reason  of reckless  disregard  of  obligations and  duties  hereunder.   The
Depositor,  the  Seller,  the  Master Servicer  and  any  director,  officer,
employee  or agent of  the Depositor, the  Seller or the  Master Servicer may
rely in good faith on any document of any kind prima facie properly executed
                                               ----- -----
and submitted  by any Person respecting  any matters arising hereunder.   The
Depositor,  the  Seller,  the  Master  Servicer and  any  director,  officer,
employee or agent of the Depositor,  the Seller or the Master Servicer  shall
be  indemnified  by the  Trust  Fund  and  held harmless  against  any  loss,
liability or  expense incurred in  connection with any audit,  controversy or
judicial proceeding relating to a  governmental taxing authority or any legal
action relating to  this Agreement or the Certificates, other  than any loss,
liability or expense related to any specific Mortgage  Loan or Mortgage Loans
(except  as  any   such  loss,  liability  or  expense   shall  be  otherwise
reimbursable pursuant to  this Agreement) and any loss,  liability or expense
incurred by reason of willful misfeasance,  bad faith or gross negligence  in
the performance  of duties hereunder  or by  reason of reckless  disregard of
obligations and  duties hereunder.  None of the  Depositor, the Seller or the
Master Servicer  shall be under  any obligation  to appear  in, prosecute  or
defend  any legal  action that  is  not incidental  to its  respective duties
hereunder  and  which in  its  opinion  may  involve  it in  any  expense  or
liability; provided, however, that any of the Depositor, the Seller or the
           --------  -------
Master Servicer  may in its discretion undertake any  such action that it may
deem necessary or desirable  in respect of this Agreement and  the rights and
duties   of  the  parties  hereto  and  interests  of  the  Trustee  and  the
Certificateholders hereunder.  In such event, the legal expenses and costs of
such action  and any liability  resulting therefrom shall be  expenses, costs
and  liabilities of  the Trust Fund,  and the  Depositor, the Seller  and the
Master  Servicer shall  be  entitled to  be  reimbursed therefor  out of  the
Certificate Account.

          SECTION 6.04.  Limitation on Resignation of the Master Servicer.
                         ------------------------------------------------

          The Master  Servicer  shall not  resign  from the  obligations  and
duties  hereby imposed  on  it except  (a)  upon appointment  of  a successor
servicer and receipt by the Trustee of  a letter from each Rating Agency that
such a resignation  and appointment will not  result in a downgrading  of the
rating of any of the Certificates, or  (b) upon determination that its duties
hereunder  are  no  longer  permissible  under  applicable  law.    Any  such
determination  under clause  (b)  permitting the  resignation  of the  Master
Servicer shall be evidenced by an Opinion of Counsel to such effect delivered
to the Trustee.  No such resignation shall become effective until the Trustee
or a successor master servicer shall have  assumed the Master Servicer's
responsibilities, duties, liabilities and obligations hereunder.


                                 ARTICLE VII

                                   DEFAULT

          SECTION 7.01.  Events of Default.
                         -----------------

          "Event  of Default,"  wherever used  herein, means  any one  of the
following events:

               (i)  any failure  by the  Master Servicer  to  deposit in  the
          Certificate Account or remit to the Trustee any payment (other than
          a payment required to  be made under  Section 4.01) required to  be
          made  under  the  terms  of  this  Agreement,  which failure  shall
          continue unremedied for five days after the date upon which written
          notice of such failure shall have been given to the Master Servicer
          by the Trustee or the Depositor  or to the Master Servicer and  the
          Trustee by the Holders of Certificates having not less than  25% of
          the Voting Rights evidenced by the Certificates; or

              (ii)  any failure by the  Master Servicer to observe or perform
          in any material respect any other of the covenants or agreements on
          the part of the Master  Servicer contained in this Agreement, which
          failure shall continue unremedied for a period of 60 days after the
          date on  which written notice of such failure shall have been given
          to the Master Servicer by the  Trustee or the Depositor, or to  the
          Master Servicer  and  the Trustee  by the  Holders of  Certificates
          evidencing not less than 25% of the Voting  Rights evidenced by the
          Certificates; or

             (iii)  a  decree or order  of a court  or agency or  supervisory
          authority having jurisdiction  in the premises for  the appointment
          of  a receiver  or liquidator  in  any insolvency,  readjustment of
          debt, marshalling of assets and liabilities or similar proceedings,
          or for  the winding-up  or liquidation of  its affairs,  shall have
          been entered against  the Master Servicer and such  decree or order
          shall have remained in force  undischarged or unstayed for a period
          of 60 consecutive days; or

             (iv)  the Master Servicer shall consent to the appointment  of a
          receiver or  liquidator in  any insolvency,  readjustment of  debt,
          marshalling  of assets and liabilities or similar proceedings of or
          relating to the Master Servicer or  all or substantially all of the
          property of the Master Servicer; or

               (v)  the Master Servicer  shall admit in writing its inability
          to pay its debts  generally as they become due, file  a petition to
          take  advantage  of,  or  commence  a  voluntary  case  under,  any
          applicable insolvency or reorganization statute, make an assignment
          for the benefit of its creditors, or voluntarily suspend payment of
          its obligations; or

              (vi)  so long as the Master Servicer is the Seller, any failure
          by the  Seller to observe  or perform in  any material  respect any
          other of  the covenants  or agreements on  the part  of the  Seller
          contained  in  this   Agreement,  which   failure  shall   continue
          unremedied for a  period of 60 days after the date on which written
          notice of  such failure shall have been given  to the Seller by the
          Trustee or the Depositor,  or to the Seller and the  Trustee by the
          Holders of Certificates evidencing not  less than 25% of the Voting
          Rights evidenced by the Certificates; or

             (vii)  any failure of the Master Servicer to make any Advance in
          the manner and at the time required  to be made pursuant to Section
          4.01 which  continues unremedied for  a period of one  Business Day
          after the date of such failure.

          If an  Event of Default  described in clauses  (i) to (vi)  of this
Section 7.01 shall occur, then, and in  each and every such case, so long  as
such Event  of Default shall not have  been remedied, the Trustee  may, or at
the direction of  the Holders of Certificates evidencing not less than 25% of
the Voting Rights  evidenced by the Certificates, the Trustee shall by notice
in  writing  to the  Master Servicer  (with  a copy  to each  Rating Agency),
terminate all of the rights and obligations of the Master Servicer under this
Agreement and in  and to the Mortgage  Loans and the proceeds  thereof, other
than its rights  as a Certificateholder  hereunder.  If  an Event of  Default
described in  clause (vii)  shall  occur, the  Trustee  shall, by  notice  in
writing to the Master Servicer and the Depositor, terminate all of the rights
and obligations of the Master Servicer under this Agreement and in and to the
Mortgage  Loans  and  the  proceeds  thereof,  other  than its  rights  as  a
Certificateholder hereunder.  On and after the receipt by the Master Servicer
of  such written  notice,  all authority  and  power of  the  Master Servicer
hereunder, whether  with respect  to the Mortgage  Loans or  otherwise, shall
pass to and be  vested in the Trustee.  The Trustee  shall thereupon make any
Advance described in  clause (vii) subject to  Section 3.04.  The  Trustee is
hereby authorized  and empowered to  execute and  deliver, on  behalf of  the
Master Servicer, as attorney-in-fact or  otherwise, any and all documents and
other instruments, and to do or accomplish all other acts or things necessary
or appropriate to effect the purposes of such notice of 
termination, whether  to complete the transfer and  endorsement or assignment
of the Mortgage Loans and related documents, or otherwise.   Unless expressly
provided  in  such written  notice,  no  such  termination shall  affect  any
obligation of  the Master  Servicer to pay  amounts owed pursuant  to Article
VIII.  The  Master Servicer agrees to cooperate with the Trustee in effecting
the   termination  of  the  Master  Servicer's  responsibilities  and  rights
hereunder, including, without limitation, the  transfer to the Trustee of all
cash amounts which  shall at the time be credited to the Certificate Account,
or thereafter be received with respect to the Mortgage Loans.

          Notwithstanding any  termination of  the activities  of the  Master
Servicer hereunder, the Master Servicer shall be entitled  to receive, out of
any late collection of  a Scheduled Payment on a Mortgage  Loan which was due
prior to the notice terminating such Master Servicer's rights and obligations
as Master  Servicer hereunder  and received after  such notice,  that portion
thereof to  which such Master Servicer  would have been entitled  pursuant to
Sections 3.11(a)(i)  through (viii),  and any other  amounts payable  to such
Master  Servicer  hereunder the  entitlement  to  which  arose prior  to  the
termination of its activities hereunder.

          SECTION 7.02.  Trustee to Act; Appointment of
                         ------------------------------
                         Successor.
                         ---------

          On  and after  the time  the Master  Servicer receives a  notice of
termination pursuant  to Section 7.01, the  Trustee shall, subject to  and to
the extent provided in Section 3.07, be  the successor to the Master Servicer
in its capacity as master servicer under this Agreement  and the transactions
set  forth  or  provided  for  herein  and  shall  be  subject  to   all  the
responsibilities,  duties  and  liabilities relating  thereto  placed  on the
Master  Servicer  by the  terms  and  provisions  hereof and  applicable  law
including  the obligation  to make  Advances pursuant  to Section  4.01.   As
compensation therefor, the Trustee shall be entitled to all funds relating to
the Mortgage  Loans that  the  Master Servicer  would have  been entitled  to
charge  to the  Certificate Account  or  Distribution Account  if the  Master
Servicer had continued  to act hereunder.  Notwithstanding  the foregoing, if
the Trustee  has become the  successor to  the Master Servicer  in accordance
with Section 7.01, the Trustee  may, if it shall be  unwilling to so act,  or
shall, if it is prohibited by applicable law from making Advances pursuant to
Section 4.01 or if it  is otherwise unable to so act, appoint,  or petition a
court of  competent jurisdiction  to appoint,  any established  mortgage loan
servicing institution the appointment of  which does not adversely affect the
then  current rating  of  the  Certificates by  each  Rating  Agency, as  the
successor to the  Master Servicer hereunder in  the assumption of all  or any
part of the responsibilities, duties or liabilities of the Master Servicer 
hereunder.   Any  successor to  the Master  Servicer shall be  an institution
which is  a FNMA and FHLMC  approved seller/servicer in good  standing, which
has a  net worth of  at least $15,000,000,  which is  willing to service  the
Mortgage  Loans and  which  executes and  delivers to  the Depositor  and the
Trustee an agreement accepting such delegation  and assignment, containing an
assumption by  such Person of  the rights, powers,  duties, responsibilities,
obligations and liabilities of the Master Servicer (other than liabilities of
the Master Servicer  under Section 6.03 incurred prior to  termination of the
Master Servicer under Section 7.01), with like effect  as if originally named
as a party to this Agreement; provided that each Rating Agency
                              --------
acknowledges that its rating of  the Certificates in effect immediately prior
to such  assignment and  delegation will not  be qualified  or reduced,  as a
result of such assignment and delegation.  Pending appointment of a successor
to  the  Master  Servicer  hereunder,  the Trustee,  unless  the  Trustee  is
prohibited by law from so acting, shall, subject to Section 3.07, act in such
capacity as  hereinabove provided.   In connection with such  appointment and
assumption, the  Trustee may make  such arrangements for the  compensation of
such  successor out of  payments on Mortgage  Loans as it  and such successor
shall agree; provided, however, that no such compensation shall be in excess
             --------  -------
of the  Master Servicing Fee  permitted the Master  Servicer hereunder.   The
Trustee  and such  successor shall  take  such action,  consistent with  this
Agreement, as shall be necessary to  effectuate any such succession.  Neither
the Trustee nor any other successor master servicer shall be deemed  to be in
default hereunder by reason of any  failure to make, or any delay in  making,
any distribution hereunder or any portion thereof or any failure to  perform,
or  any delay  in performing,  any duties  or responsibilities  hereunder, in
either  case  caused by  the failure  of  the Master  Servicer to  deliver or
provide,  or any  delay in  delivering or  providing, any  cash, information,
documents or records to it.

          Any successor to the Master  Servicer as master servicer shall give
notice  to the Mortgagors  of such change  of servicer and  shall, during the
term of  its service  as master  servicer, maintain  in force  the policy  or
policies that the Master Servicer is required to maintain pursuant to Section
6.05.

          SECTION 7.03.  Notification to Certificateholders.
                         ----------------------------------

          (a)  Upon any termination of  or appointment of a successor to  the
Master  Servicer, the  Trustee shall  give prompt  written notice  thereof to
Certificateholders and to each Rating Agency.

          (b)   Within 60 days after the occurrence  of any Event of Default,
the Trustee shall transmit by mail to  all Certificate-holders notice of each
such Event of Default 

hereunder known to the Trustee, unless such  Event of Default shall have been
cured or waived.

                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE

          SECTION 8.01.  Duties of the Trustee.
                         ---------------------

          The  Trustee, prior to  the occurrence of  an Event of  Default and
after the  curing of  all Events  of Default  that may  have occurred,  shall
undertake to perform such duties and only such duties as are specifically set
forth  in this  Agreement.   In case  an  Event of  Default has  occurred and
remains  uncured, the Trustee  shall exercise such  of the  rights and powers
vested in it by this Agreement, and use the same degree of  care and skill in
their  exercise  as  a  prudent  person  would  exercise  or  use  under  the
circumstances in the conduct of such person's own affairs.

          The  Trustee,  upon  receipt  of  all   resolutions,  certificates,
statements,  opinions,  reports,  documents,   orders  or  other  instruments
furnished  to the  Trustee that  are  specifically required  to be  furnished
pursuant to any provision of  this Agreement shall examine them  to determine
whether they are in the form required by this Agreement; provided, however,
                                                         --------  -------
that the Trustee shall not be responsible for the  accuracy or content of any
such  resolution, certificate, statement, opinion, report, document, order or
other instrument.

          No provision  of this Agreement  shall be construed to  relieve the
Trustee  from liability  for  its  own negligent  action,  its own  negligent
failure to act or its own willful misconduct; provided, however, that:
                                              --------  -------

               (i)  unless  an Event  of Default known  to the Trustee  shall
          have occurred and be continuing,  the duties and obligations of the
          Trustee  shall be  determined solely by  the express  provisions of
          this  Agreement, the  Trustee shall  not be  liable except  for the
          performance of such duties and  obligations as are specifically set
          forth in this Agreement, no implied  covenants or obligations shall
          be read into this Agreement against the Trustee and the Trustee may
          conclusively  rely, as  to  the  truth of  the  statements and  the
          correctness   of  the   opinions   expressed  therein,   upon   any
          certificates or opinions furnished to the Trustee and conforming to
          the requirements of this Agreement  which it believed in good faith
          to be genuine and to have been duly executed by the proper authori-
          ties respecting any matters arising hereunder;

              (ii)  the Trustee shall not be  liable for an error of judgment
          made in good faith by a Responsible Officer or Responsible Officers
          of the Trustee, unless it shall 

          be finally  proven that the  Trustee was negligent  in ascertaining
          the pertinent facts; and

             (iii)   the  Trustee shall  not be  liable  with respect  to any
          action taken,  suffered or omitted to be taken  by it in good faith
          in  accordance  with  the  direction  of  Holders  of  Certificates
          evidencing not less  than 25% of the Voting  Rights of Certificates
          relating to the time, method and place of conducting any proceeding
          for any remedy available to the Trustee, or exercising any trust or
          power conferred upon the Trustee under this Agreement.

          SECTION 8.02.  Certain Matters Affecting the Trustee.
                         -------------------------------------

          Except as otherwise provided in Section 8.01:

               (i)   the  Trustee  may request  and rely  upon  and shall  be
          protected in acting  or refraining from acting upon any resolution,
          Officers'  Certificate,  certificate  of  auditors  or  any   other


          certificate,  statement,   instrument,  opinion,   report,  notice,
          request, consent, order, appraisal, bond or other paper or document
          believed by it to be genuine  and to have been signed or  presented
          by  the  proper party  or  parties and  the Trustee  shall  have no
          responsibility  to  ascertain  or confirm  the  genuineness  of any
          signature of any such party or parties;

              (ii)  the Trustee may consult  with counsel, financial advisers
          or accountants  and  the  advice  of any  such  counsel,  financial
          advisers or  accountants and any  Opinion of Counsel shall  be full
          and complete authorization  and protection in respect of any action
          taken or suffered or omitted by  it hereunder in good faith and  in
          accordance with such Opinion of Counsel;

             (iii)  the  Trustee shall not  be liable  for any action  taken,
          suffered  or omitted by it in  good faith and believed  by it to be
          authorized or within the  discretion or rights or  powers conferred
          upon it by this Agreement;

              (iv)  the Trustee shall not  be bound to make any investigation
          into the  facts or matters  stated in any  resolution, certificate,
          statement, instrument,  opinion, report, notice,  request, consent,
          order, approval, bond or other paper or document, unless  requested
          in writing so  to do by Holders of Certificates evidencing not less
          than  25%  of  the  Voting   Rights  allocated  to  each  Class  of
          Certificates;

               (v)   the  Trustee may  execute any  of the  trusts  or powers
          hereunder or perform any duties  hereunder either directly or by or
          through agents, accountants or attorneys;

              (vi)   the Trustee shall not be required  to risk or expend its
          own  funds  or  otherwise  incur  any financial  liability  in  the
          performance of any of  its duties or in the exercise  of any of its
          rights or powers hereunder if  it shall have reasonable grounds for
          believing  that repayment  of  such  funds  or  adequate  indemnity
          against such risk or liability is not assured to it;

             (vii)   the Trustee  shall not  be liable  for any  loss on  any
          investment  of funds  pursuant  to this  Agreement  (other than  as
          issuer of the investment security);

            (viii)  the Trustee shall not  be deemed to have knowledge of  an
          Event of Default  until a Responsible Officer of  the Trustee shall
          have received written notice thereof; and

              (ix)  the Trustee shall be under no obligation  to exercise any
          of the trusts, rights  or powers vested in it by  this Agreement or
          to institute,  conduct or  defend any  litigation  hereunder or  in
          relation hereto at the  request, order or direction  of any of  the
          Certificateholders, pursuant  to the provisions of  this Agreement,
          unless  such Certificateholders shall  have offered to  the Trustee
          reasonable  security  or  indemnity  satisfactory  to  the  Trustee
          against  the costs, expenses and  liabilities which may be incurred
          therein or thereby.

          SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage
                         -----------------------------------------------
Loans.
- -----

          The  recitals contained  herein and  in  the Certificates  shall be
taken as the statements  of the Depositor or the Seller, as  the case may be,
and the Trustee assumes no responsibility for their correctness.  The Trustee
makes  no representations as to the validity or sufficiency of this Agreement
or of the Certificates or of any Mortgage Loan or related document other than
with  respect  to  the  Trustee's   execution  and  countersignature  of  the
Certificates.    The  Trustee  shall  not  be  accountable  for  the  use  or
application by the Depositor or the Master  Servicer of any funds paid to the
Depositor  or  the Master  Servicer  in  respect  of the  Mortgage  Loans  or
deposited in  or withdrawn from the  Certificate Account by  the Depositor or
the Master Servicer.

          SECTION 8.04.  Trustee May Own Certificates.
                         ----------------------------

          The Trustee in its individual or any  other capacity may become the
owner or pledgee of Certificates with the  same rights as it would have if it
were not the Trustee.

          SECTION 8.05.  Trustee's Fees and Expenses.
                         ---------------------------

          The Trustee, as compensation for its activities hereunder, shall be
entitled to withdraw from the  Distribution Account on each Distribution Date
an  amount equal to the Trustee Fee for  such Distribution Date.  The Trustee
and  any  director, officer,  employee  or  agent  of  the Trustee  shall  be
indemnified  by the  Master  Servicer  and held  harmless  against any  loss,
liability  or expense (including reasonable attorney's  fees) (i) incurred in
connection with any claim or legal action relating to (a) this Agreement, (b)
the  Certificates, or  (c) the  performance of  any  of the  Trustee's duties
hereunder, other than any  loss, liability or expense  incurred by reason  of
willful misfeasance, bad faith or negligence in the performance of any of the
Trustee's duties hereunder  and (ii) resulting from  any error in any  tax or
information return  prepared by  the Master Servicer.   Such  indemnity shall
survive  the termination of this  Agreement or the  resignation or removal of
the Trustee hereunder.   Without limiting the foregoing,  the Master Servicer
covenants  and agrees,  except as  otherwise agreed  upon in  writing by  the
Depositor and the Trustee,  and except for any such expense,  disbursement or
advance as  may arise from  the Trustee's  negligence, bad  faith or  willful
misconduct, to  pay or  reimburse the Trustee,  for all  reasonable expenses,
disbursements and advances incurred or made by the Trustee in accordance with
any of the  provisions of this Agreement  with respect to (A)  the reasonable
compensation and the expenses and disbursements of its counsel not associated
with  the closing of  the issuance  of the  Certificates, (B)  the reasonable
compensation,  expenses  and  disbursements of  any  accountant,  engineer or
appraiser that is not regularly employed  by the Trustee, to the extent  that
the Trustee must  engage such persons to  perform acts or  services hereunder
and  (C) printing  and engraving  expenses in  connection with  preparing any
Definitive Certificates.   Except as  otherwise provided herein,  the Trustee
shall not be  entitled to payment or  reimbursement for  any  routine ongoing
expenses incurred by  the Trustee  in the  ordinary course of  its duties  as
Trustee, Registrar, Tax Matters Person  or Paying Agent hereunder or  for any
other expenses.

          SECTION 8.06.  Eligibility Requirements for the Trustee.
                         ----------------------------------------

          The  Trustee hereunder  shall  at  all times  be  a corporation  or
association  organized and doing  business under the  laws of a  state or the
United States  of America, authorized  under such laws to  exercise corporate
trust powers, having a combined 
capital  and surplus  of  at  least $50,000,000,  subject  to supervision  or
examination by  federal or  state authority  and with  a credit rating  which
would not cause either of the Rating Agencies to reduce their respective then
current ratings  of the Certificates  (or having provided such  security from
time to  time  as is  sufficient to  avoid such  reduction)  as evidenced  in
writing  by each Rating Agency.  If such corporation or association publishes
reports of condition  at least annually, pursuant  to law or to  the require-
ments  of the  aforesaid supervising  or  examining authority,  then for  the
purposes  of  this Section  8.06  the combined  capital and  surplus  of such
corporation or  association shall be  deemed to be  its combined  capital and
surplus as set forth in its most recent report of condition so published.  In
case at any time  the Trustee shall cease  to be eligible in accordance  with
the provisions of this  Section 8.06, the Trustee shall resign immediately in
the manner and with the effect specified in Section 8.07.  The entity serving
as Trustee may have normal banking and trust relationships with the Depositor
and its affiliates or the Master Servicer and its affiliates; provided,
                                                              --------
however, that such entity cannot be an affiliate of the Seller, the Depositor
- -------
or the Master Servicer other than the Trustee in its role as successor to the
Master Servicer.

          SECTION 8.07.  Resignation and Removal of the Trustee.
                         --------------------------------------

          The Trustee  may  at any  time resign  and be  discharged from  the
trusts  hereby  created  by  giving  written notice  of  resignation  to  the
Depositor, the Master Servicer  and each Rating Agency not less  than 60 days
before the date specified in such notice, when, subject to Section 8.08, such
resignation  is to  take effect,  and acceptance  by a  successor trustee  in
accordance with Section 8.08 meeting  the qualifications set forth in Section
8.06.  If no successor trustee meeting such qualifications shall have been so
appointed and have accepted  appointment within 30  days after the giving  of
such notice or resignation, the  resigning Trustee may petition any  court of
competent jurisdiction for the appointment of a successor trustee.

          If at any time the Trustee shall cease to be eligible in accordance
with the provisions  of Section 8.06 and  shall fail to resign  after written
request thereto by the Depositor, or if at any  time the Trustee shall become
incapable of acting,  or shall  be adjudged  as bankrupt or  insolvent, or  a
receiver of the Trustee or of its  property shall be appointed, or any public
officer shall take  charge or control  of the Trustee  or of its property  or
affairs for the purpose of  rehabilitation, conservation or liquidation, or a
tax is  imposed with  respect to  the Trust Fund  by any  state in  which the
Trustee or the Trust  Fund is located and the imposition of such tax would be
avoided by the appointment of a different  trustee, then the Depositor or the
Master Servicer  may remove the  Trustee and  appoint a successor  trustee by
written instrument, in triplicate, one copy 
of which  shall be delivered to the Trustee, one  copy to the Master Servicer
and one copy to the successor trustee.

          The Holders of Certificates entitled to at  least 51% of the Voting
Rights may at any time remove the  Trustee and appoint a successor trustee by
written instrument or  instruments, in triplicate, signed by  such Holders or
their attorneys-in-fact duly  authorized, one complete set of  which shall be
delivered  by the successor Trustee to the  Master Servicer, one complete set
to the Trustee so removed and one complete set to the successor so appointed.
Notice of any removal  of the Trustee shall be given to each Rating Agency by
the successor trustee.

          Any  resignation or  removal of  the Trustee  and appointment  of a
successor trustee  pursuant to  any of  the provisions  of this  Section 8.07
shall  become effective  upon  acceptance  of  appointment by  the  successor
trustee as provided in Section 8.08.

          SECTION 8.08.  Successor Trustee.
                         -----------------

          Any  successor trustee appointed as  provided in Section 8.07 shall
execute,  acknowledge and  deliver to  the Depositor  and to  its predecessor
trustee  and the  Master Servicer  an  instrument accepting  such appointment
hereunder and thereupon the resignation or removal of the predecessor trustee
shall become effective  and such successor trustee, without  any further act,
deed or conveyance,  shall become fully vested  with all the rights,  powers,
duties and obligations of its predecessor hereunder, with the  like effect as
if originally named as trustee herein. The Depositor, the Master Servicer and
the predecessor  trustee shall  execute and deliver  such instruments  and do
such other things as may reasonably be  required for more fully and certainly
vesting  and confirming  in the  successor trustee  all such  rights, powers,
duties, and obligations.

          No successor trustee  shall accept appointment as  provided in this
Section 8.08  unless at  the time of  such acceptance such  successor trustee
shall be  eligible under the provisions  of Section 8.06 and  its appointment
shall not adversely affect the then current rating of the Certificates.

          Upon acceptance of appointment  by a successor trustee  as provided
in this Section  8.08, the Depositor shall  mail notice of the  succession of
such trustee  hereunder to  all Holders  of Certificates.   If the  Depositor
fails to mail such  notice within 10 days after acceptance  of appointment by
the  successor trustee, the  successor trustee shall cause  such notice to be
mailed at the expense of the Depositor.

          SECTION 8.09.  Merger or Consolidation of the Trustee.
                         --------------------------------------

          Any corporation into  which the Trustee may be  merged or converted
or with which  it may be consolidated  or any corporation resulting  from any
merger, conversion or consolidation to which the Trustee shall be a party, or
any corporation  succeeding  to the  business of  the Trustee,  shall be  the
successor of the Trustee hereunder, provided that such corporation shall be
                                    --------
eligible under the provisions of Section 8.06 without the execution or filing
of any  paper  or further  act on  the part  of  any of  the parties  hereto,
anything herein to the contrary notwithstanding.

          SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee.
                         ---------------------------------------------

          Notwithstanding  any other  provisions of  this  Agreement, at  any
time, for the purpose of  meeting any legal requirements of any  jurisdiction
in which any  part of the Trust  Fund or property securing  any Mortgage Note
may at  the  time be  located, the  Master Servicer  and  the Trustee  acting
jointly shall have the power and shall execute and deliver all instruments to
appoint one or more Persons approved  by the Trustee to act as  co-trustee or
co-trustees  jointly  with  the  Trustee, or  separate  trustee  or  separate
trustees, of all or any part of the Trust Fund, and to vest in such Person or
Persons, in  such capacity  and for the  benefit of  the Certificate-holders,
such title to  the Trust Fund or  any part thereof, whichever  is applicable,
and,  subject to  the other  provisions of  this Section  8.10,  such powers,
duties, obligations, rights and trusts as the Master Servicer and the Trustee
may consider necessary or desirable.   If the Master Servicer shall not  have
joined  in such  appointment  within 15  days after  the receipt  by it  of a
request to do so, or in the case an Event of Default  shall have occurred and
be  continuing,  the  Trustee  alone  shall  have  the  power  to  make  such
appointment.  No  co-trustee or separate trustee hereunder  shall be required
to meet the  terms of eligibility as  a successor trustee under  Section 8.06
and no notice to Certificate-holders of the appointment of  any co-trustee or
separate trustee shall be required under Section 8.08.

          Every   separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by  law, be appointed and  act subject to the  following provisions
and conditions:

               (i)   To the  extent necessary to  effectuate the  purposes of
          this  Section  8.10,  all rights,  powers,  duties  and obligations
          conferred or imposed upon the Trustee, except for the obligation of
          the Trustee under this Agreement to advance  funds on behalf of the
          Master Servicer,  shall be conferred or imposed  upon and exercised
          or performed by the Trustee and such separate 
          trustee  or co-trustee  jointly  (it  being  understood  that  such
          separate trustee or co-trustee is not authorized to  act separately
          without the Trustee joining in such act), except to the extent that
          under any law  of any jurisdiction  in which any particular  act or
          acts  are to  be  performed  (whether as  Trustee  hereunder or  as
          successor to the Master Servicer  hereunder), the Trustee shall  be
          incompetent or  unqualified to perform  such act or acts,  in which
          event  such rights, powers,  duties and obligations  (including the
          holding  of title  to  the  applicable Trust  Fund  or any  portion
          thereof in any such jurisdiction) shall  be exercised and performed
          singly by  such separate trustee  or co-trustee, but solely  at the
          direction of the Trustee;

              (ii)  No  trustee hereunder shall be held  personally liable by
          reason of any  act or omission  of any other trustee  hereunder and
          such appointment shall not, and  shall not be deemed to, constitute
          any such separate trustee or co-trustee as agent of the Trustee; 

             (iii)  The Trustee may at any  time accept the resignation of or
          remove any separate trustee or co-trustee; and

              (iv)  The Master Servicer, and not the Trustee, shall be liable
          for  the  payment  of reasonable  compensation,  reimbursement  and
          indemnification to any such separate trustee or co-trustee.

          Any notice, request or other writing given to the Trustee  shall be
deemed to  have been given to each of  the separate trustees and co-trustees,
when  and as  effectively as  if given  to  each of  them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and  the  conditions  of  this  Article  VIII.   Each  separate  trustee  and
co-trustee, upon its acceptance of the trusts conferred, shall be vested with
the estates  or property specified  in its instrument of  appointment, either
jointly with the Trustee or  separately, as may be provided  therein, subject
to  all  the  provisions  of  this  Agreement,  specifically  including every
provision  of  this Agreement  relating  to  the  conduct of,  affecting  the
liability of, or affording protection to, the Trustee.  Every such instrument
shall  be filed  with the  Trustee and  a copy  thereof given  to the  Master
Servicer and the Depositor.

          Any separate trustee or co-trustee may, at any time, constitute the
Trustee its agent or attorney-in-fact, with full  power and authority, to the
extent not prohibited by  law, to do  any lawful act under  or in respect  of
this  Agreement on  its behalf and  in its  name. If any  separate trustee or
co-trustee shall die, become incapable of acting, resign or be removed, all 
of its estates, properties, rights, remedies and  trusts shall vest in and be
exercised by  the  Trustee, to  the  extent  permitted by  law,  without  the
appointment of a new or successor trustee.

          SECTION 8.11.  Tax Matters.
                         -----------

          It is  intended that the  assets with  respect to  which the  REMIC
election pertaining  to the  Trust Fund is  to be made,  as set forth  in the
Preliminary  Statement,  shall constitute,  and that  the conduct  of matters
relating to  such assets shall be such as to  qualify such assets as, a "real
estate mortgage investment conduit" as defined  in and in accordance with the
REMIC Provisions.   In furtherance  of such intention, the  Trustee covenants
and agrees that it shall act as agent (and the Trustee is hereby appointed to
act as  agent) on behalf  of the REMIC  and that in  such capacity it  shall:
(a) prepare and file, or cause  to be prepared and filed, in a timely manner,
a U.S. Real  Estate Mortgage Investment Conduit Income Tax  Return (Form 1066
or any successor  form adopted by the  Internal Revenue Service) and  prepare
and file or cause to be prepared  and filed with the Internal Revenue Service
and  applicable state  or local  tax  authorities income  tax or  information
returns for  each taxable  year with  respect to the  REMIC, containing  such
information and at the times and in the manner as may be required by the Code
or state or local tax laws, regulations, or rules, and furnish or cause to be
furnished to Certificateholders  the schedules, statements or  information at
such times and in  such manner as may be required  thereby; (b) within thirty
days of the  Closing Date, furnish or  cause to be furnished to  the Internal
Revenue Service, on Forms 8811  or as otherwise may be required  by the Code,
the name, title, address, and telephone number of the person that the holders
of  the Certificates  may  contact  for  tax  information  relating  thereto,
together with  such additional information  as may be required  by such Form,
and update  such information at the  time or times in the  manner required by
the  Code; (c) make  or cause  to be  made an  election that  such assets  be
treated as a REMIC on the federal tax return for its first taxable year (and,
if necessary, under applicable state  law); (d) prepare and forward, or cause
to be prepared and forwarded,  to the Certificateholders and to the  Internal
Revenue  Service and, if  necessary, state  tax authorities,  all information
returns and reports as and when required to be provided to them in accordance
with the REMIC Provisions,  including without limitation, the calculation  of
any  original issue  discount using  the  Prepayment Assumption;  (e) provide
information necessary for the computation of tax imposed on the transfer of a
Residual Certificate to  a Person that is  not a Permitted Transferee,  or an
agent (including  a broker,  nominee or other  middleman) of  a Non-Permitted
Transferee, or a  pass-through entity in which a  Non-Permitted Transferee is
the  record  holder of  an interest  (the  reasonable cost  of  computing and
furnishing such  information may  be charged  to the  Person liable  for such
tax); (f) to the extent that they 
are under  its control, conduct matters relating to  such assets at all times
that any Certificates are outstanding so as to maintain the status as a REMIC
under  the REMIC  Provisions;  (g) not knowingly  or  intentionally take  any
action or omit  to take any  action that would  cause the termination of  the
REMIC status;  (h) pay, from the  sources specified in the  last paragraph of
this  Section  8.11, the  amount  of  any  federal or  state  tax,  including
prohibited transaction taxes  as described below, imposed on  the REMIC prior
to its termination when  and as the same  shall be due and payable  (but such
obligation shall not prevent the Trustee or any other appropriate Person from
contesting any such tax in appropriate proceedings and  shall not prevent the
Trustee from withholding  payment of such  tax, if permitted by  law, pending
the outcome  of such  proceedings); (i) ensure that  federal, state  or local
income tax  or information  returns shall be  signed by  the Trustee  or such
other person as may be required to sign such returns by the  Code or state or
local laws, regulations or rules; (j) maintain records relating to the REMIC,
including but  not limited  to the income,  expenses, assets  and liabilities
thereof and the fair market value and adjusted basis of the assets determined
at such  intervals as may  be required  by the Code,  as may be  necessary to
prepare the foregoing returns, schedules,  statements or information; and (k)
as  and  when  necessary  and   appropriate,  represent  such  REMIC  in  any
administrative or judicial proceedings relating to an examination or audit by
any governmental taxing authority, request an administrative adjustment as to
any  taxable year  of the  REMIC, enter into  settlement agreements  with any
governmental taxing agency, extend any statute of limitations relating to any
tax item of the  REMIC, and otherwise act on behalf of  the REMIC in relation
to any tax matter or controversy involving it.

          In order  to enable the Trustee to perform  its duties as set forth
herein, the Depositor shall provide, or cause  to be provided, to the Trustee
within ten (10) days after the Closing Date all information or  data that the
Trustee requests in writing and determines to be relevant for tax purposes to
the valuations and  offering prices of  the Certificates, including,  without
limitation, the price, yield, prepayment  assumption and projected cash flows
of  the Certificates and the Mortgage Loans.  Thereafter, the Depositor shall
provide  to the  Trustee  promptly  upon written  request  therefor any  such
additional  information or  data that  the Trustee  may, from  time to  time,
reasonably request in  order to enable the  Trustee to perform its  duties as
set  forth herein.    The Depositor  hereby indemnifies  the Trustee  for any
losses, liabilities, damages, claims or  expenses of the Trustee arising from
any errors or miscalculations of the Trustee that result from any  failure of
the Depositor to provide, or to cause to be provided, accurate information or
data to the Trustee on a timely basis.

          In the event  that any tax is imposed  on "prohibited transactions"
of the REMIC as defined in Section 860F(a)(2) of the Code, on the "net income
from foreclosure property"  of the REMIC as defined in Section 860G(c) of the
Code, on  any contribution  to the REMIC  after the  Startup Day  pursuant to
Section 860G(d) of the Code, or any  other tax is imposed, including, without
limitation, any minimum tax imposed upon the REMIC pursuant to Sections 23153
and 24874  of  the California  Revenue  and Taxation  Code,  if not  paid  as
otherwise provided for herein,  such tax shall be paid by (i) the Trustee, if
any such other tax arises out  of or results from a breach by  the Trustee of
any of its obligations under this Agreement, (ii) the Master Servicer  or the
Seller, in the  case of any  such minimum tax, if  such tax arises out  of or
results from  a breach  by  the Master  Servicer or  Seller of  any of  their
obligations under this Agreement or (iii) the  Seller, if any such tax arises
out of or results from the Seller's  obligation to repurchase a Mortgage Loan
pursuant to  Section 2.02 or 2.03 or (iv) in all other cases, or in the event
that  the Trustee,  the Master  Servicer  or the  Seller fails  to  honor its
obligations under the preceding clauses (i), (ii) or (iii), any such tax will
be paid with  amounts otherwise to be distributed  to the Certificateholders,
as provided in Section 3.11(b).

          SECTION 8.12.  Periodic Filings.
                         ----------------
          Pursuant  to written instructions  from the Depositor,  the Trustee
shall  prepare, execute  and file  all  periodic reports  required under  the
Securities Exchange Act  of 1934 in conformity  with the terms of  the relief
granted to the Depositor in CWMBS,  Inc. (February 3, 1994), a copy of  which
has been supplied  to the  Trustee by  the Issuer.   In  connection with  the
preparation and filing of such periodic reports, the Depositor and the Master
Servicer  shall  timely  provide  to  the  Trustee  all  material information
available  to them which is required  to be included in  such reports and not
known  to them  to  be  in the  possession  of  the  Trustee and  such  other
information as the  Trustee reasonably may  request from either  of them  and
otherwise reasonably  shall cooperate  with the Trustee.   The  Trustee shall
have  no liability with  respect to any  failure to properly  prepare or file
such periodic reports  resulting from or relating to  the Trustee's inability
or failure to obtain any information not resulting from its own negligence or
willful misconduct.

                                 ARTICLE IX

                                 TERMINATION

          SECTION 9.01.  Termination upon Liquidation or Purchase of all
                         -------------------------------
Mortgage Loans.
                                                        
          Subject  to Section 9.03,  the obligations and  responsibilities of
the  Depositor, the  Master  Servicer  and the  Trustee  created hereby  with
respect  to  the Trust  Fund  shall terminate  upon  the earlier  of  (a) the
purchase by the Master  Servicer of all Mortgage  Loans (and REO  Properties)
remaining in the Trust Fund  at the price equal to the sum of (i) 100% of the
Stated  Principal Balance  of each  Mortgage  Loan plus  one month's  accrued
interest thereon at the applicable Adjusted Mortgage Rate and (ii) the lesser
of (x) the appraised value of any REO Property as determined by the higher of
two appraisals completed by two independent appraisers selected by the Master
Servicer at the expense of the  Master Servicer and (y) the Stated  Principal
Balance of  each Mortgage Loan related to any REO Property, in each case plus
accrued and unpaid interest thereon  at the applicable Adjusted Mortgage Rate
and (b) the  later of (i) the maturity  or other liquidation (or  any Advance
with respect  thereto) of the last Mortgage Loan  remaining in the Trust Fund
and the  disposition  of  all  REO  Property and  (ii)  the  distribution  to
Certificateholders of all amounts required to be distributed to them pursuant
to this  Agreement.  In no  event shall  the trusts  created hereby  continue
beyond the earlier of (i)  the expiration of 21 years  from the death of  the
survivor of the  descendants of Joseph P. Kennedy, the late Ambassador of the
United States to the Court of St. James's, living on the date hereof and (ii)
the Latest Possible Maturity Date.  The  right to purchase all Mortgage Loans
and REO Properties pursuant to clause (a) above shall be conditioned upon the
Pool Stated  Principal Balance, at  the time of  any such  repurchase, aggre-
gating less than ten percent of the aggregate Cut-off Date Principal  Balance
of the Mortgage Loans.

          SECTION 9.02.  Final Distribution on the Certificates.
                         --------------------------------------

          If on  any Determination Date, the Master  Servicer determines that
there  are no Outstanding Mortgage Loans and no  other funds or assets in the
Trust  Fund other  than  the funds  in the  Certificate  Account, the  Master
Servicer  shall direct  the Trustee  promptly  to send  a final  distribution
notice  to  each  Certificate-holder.    If the  Master  Servicer  elects  to
terminate the Trust Fund pursuant  to clause (a) of Section 9.01, at least 20
days  prior to the date notice  is to be mailed  to the affected Certificate-
holders the Master Servicer shall notify the Depositor and the Trustee of the
date the  Master Servicer  intends to  terminate the  Trust Fund  and of  the
applicable repurchase price of the Mortgage Loans and REO Properties.

          Notice  of  any  termination  of  the  Trust  Fund, specifying  the
Distribution   Date  on   which   Certificateholders   may  surrender   their
Certificates for payment of the final distribution and cancellation, shall be
given  promptly by  the Trustee  by letter  to Certificateholders  mailed not
earlier than the 15th  day and not later than the 10th day  of the month next
preceding  the  month of  such final  distribution.   Any  such  notice shall
specify  (a) the  Distribution  Date  upon which  final  distribution on  the
Certificates will be made upon  presentation and surrender of Certificates at
the office therein designated, (b) the amount of such final distribution, (c)
the location of the office or agency at which such presentation and surrender
must be  made, and  (d) that  the Record  Date otherwise  applicable to  such
Distribution  Date  is not  applicable,  distributions being  made  only upon
presentation and surrender  of the Certificates at the  office therein speci-
fied.  The Master Servicer will give such notice to each Rating Agency at the
time such notice is given to Certificateholders.

          In the event such  notice is given, the Master Servicer shall cause
all  funds  in the  Certificate Account  to  be remitted  to the  Trustee for
deposit  in  the  Distribution  Account on  the  Business  Day  prior  to the
applicable Distribution Date in an amount equal to the final  distribution in
respect  of the  Certificates. Upon  such final deposit  with respect  to the
Trust Fund and the receipt by the  Trustee of a Request for Release therefor,
the Trustee shall promptly release to  the Master Servicer the Mortgage Files
for the Mortgage Loans.

          Upon  presentation and surrender  of the Certificates,  the Trustee
shall  cause to  be distributed to  the Certificateholders of  each Class, in
each case  on the  final  Distribution Date  and in  the order  set forth  in
Section 4.02, in  the case of the Certificateholders, in  proportion to their
respective  Percentage Interests, with  respect to Certificateholders  of the
same Class, an amount equal to (i) as to each Class of Regular  Certificates,
the  Certificate Balance  thereof plus  (a) accrued  interest thereon  (or on
their  Notional Amount,  if applicable)  in the  case of  an interest-bearing
Certificate, and (b) any Class PO Deferred  Amounts in the case of the  Class
PO Certificates allocated  to such Certificate  and (ii)  as to the  Residual
Certificates,  the  amount,   if  any,  which  remains  on   deposit  in  the
Distribution Account (other  than the amounts retained to  meet claims) after
application pursuant to clause (i) above.

          In  the  event  that  any  affected  Certificateholders  shall  not
surrender  Certificates for  cancellation within  six  months after  the date
specified in the  above mentioned written  notice, the Trustee  shall give  a
second written notice to the  remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto.  If 
within six  months after  the second notice  all the  applicable Certificates
shall  not have  been  surrendered  for cancellation,  the  Trustee may  take
appropriate steps,  or may  appoint an  agent to take  appropriate steps,  to
contact  the  remaining  Certificateholders  concerning  surrender  of  their
Certificates,  and the cost thereof shall be  paid out of the funds and other
assets which remain a part of  the Trust Fund.  If within one  year after the
second  notice  all  Certificates  shall   not  have  been  surrendered   for
cancellation,  the  Class A-R  Certificateholders  shall be  entitled  to all
unclaimed funds  and other  assets of  the Trust  Fund  which remain  subject
hereto.

          SECTION 9.03.  Additional Termination Requirements.
                         -----------------------------------

          (a)  In the event the Master Servicer exercises its purchase option
as provided in Section 9.01, the Trust Fund shall be terminated in accordance
with  the  following additional  requirements,  unless the  Trustee  has been
supplied with an Opinion of Counsel,  at the expense of the Master  Servicer,
to  the effect  that the  failure  to comply  with the  requirements  of this
Section 9.03 will  not (i) result in  the imposition of taxes  on "prohibited
transactions" on the REMIC  as  defined in Section 860F of the Code,  or (ii)
cause the  Trust Fund  to fail to  qualify as  a REMIC at  any time  that any
Certificates are outstanding:

               (1)  Within 90 days  prior to the final Distribution  Date set
     forth in the notice given by the Master Servicer under Section 9.02, the
     Master Servicer  shall prepare and  the Trustee,  at the expense  of the
     "tax matters person", shall adopt  a plan of complete liquidation within
     the meaning of Section 860F(a)(4) of the  Code which, as evidenced by an
     Opinion of  Counsel  (which  opinion shall  not  be an  expense  of  the
     Trustee,  the  Tax  Matters  Person   or  the  Trust  Fund),  meets  the
     requirements of a qualified liquidation; and

               (2)  Within 90 days after the  time of adoption of such a plan
     of complete liquidation, the Trustee shall sell all of the assets of the
     Trust Fund  to the Master Servicer  for cash in  accordance with Section
     9.01.

          (b)  The Trustee as  agent for the REMIC hereby agrees to adopt and
sign such  a plan  of complete liquidation  upon the  written request  of the
Master Servicer, and  the receipt of  the Opinion of  Counsel referred to  in
Section 9.03(a)(1) and to take such  other action in connection therewith  as
may be reasonably requested by the Master Servicer.

          (c)  By  their acceptance of the Certificates,  the Holders thereof
hereby authorize the Master Servicer to prepare and the Trustee to  adopt and
sign a plan of complete liquidation.

                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS

          SECTION 10.01. Amendment.
                         ---------

          This Agreement may  be amended from time to  time by the Depositor,
the Master  Servicer  and the  Trustee  without the  consent  of any  of  the
Certificateholders to  cure any  ambiguity, or to  correct or  supplement any
provisions herein, or  to make such other provisions with  respect to matters
or questions arising under this  Agreement as shall not be inconsistent  with
any other provisions herein; provided that such action shall not, as
                             --------
evidenced by an Opinion of Counsel (which Opinion  of Counsel shall not be an
expense of the Trustee  or the Trust Fund), adversely affect  in any material
respect the interests of any Certificateholder; provided, however, that no
                                                --------  -------
such Opinion  of  Counsel shall  be  required if  the  Person requesting  the
amendment obtains a letter from each Rating Agency stating that the amendment
would  not result in the downgrading or  withdrawal of the respective ratings
then assigned  to the Certificates; it  being understood and agreed  that any
such  letter in and  of itself will  not represent a determination  as to the
materiality of any such amendment and will represent a determination  only as
to the credit issues  affecting any such rating.  The  Trustee, the Depositor
and the Master Servicer also may at any time and from time to time amend this
Agreement without the consent of  the Certificateholders to modify, eliminate
or  add to  any of its  provisions to  such extent  as shall be  necessary or
helpful to maintain the qualification of the REMIC as a REMIC under the  Code
or to avoid  or minimize the risk of  the imposition of any tax  on the REMIC
pursuant to the  Code that would  be a claim at  any time prior to  the final
redemption of the Certificates, provided that the Trustee has been provided
                                --------
an  Opinion  of Counsel,  which  opinion shall  be  an expense  of  the party
requesting such  opinion but  in any  case shall  not be  an  expense of  the
Trustee  or the Trust  Fund, to the  effect that such action  is necessary or
helpful to maintain  such qualification or to  avoid or minimize the  risk of
the imposition of such a tax.

          This  Agreement may  also  be amended  from  time  to time  by  the
Depositor, the  Master  Servicer and  the  Trustee with  the  consent of  the
Holders of  a Majority  in Interest  of each Class  of Certificates  affected
thereby for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of the Holders of Certificates; provided, however, that no
                                                  --------  -------
such  amendment shall (i)  reduce in any  manner the amount  of, or delay the
timing of, payments required to be distributed on any Certificate without the
consent  of the  Holder of  such Certificate,  (ii) adversely  affect in  any
material respect the interests of the Holders of any Class of Certificates in
a manner 
other  than as  described  in (i),  without  the consent  of  the Holders  of
Certificates of such Class evidencing, as to such Class, Percentage Interests
aggregating 66%, or  (iii) reduce the  aforesaid percentages of  Certificates
the Holders of which are required  to consent to any such amendment,  without
the consent of the Holders of all such Certificates then outstanding.

          Notwithstanding  any  contrary  provision  of  this Agreement,  the
Trustee shall not consent to any amendment to this Agreement unless  it shall
have first received  an Opinion  of Counsel,  which opinion shall  not be  an
expense of the Trustee or the  Trust Fund, to the effect that  such amendment
will  not   cause  the   imposition  of  any   tax  on   the  REMIC   or  the
Certificateholders or cause the  Trust Fund to fail to qualify  as a REMIC at
any time that any Certificates are outstanding.

          Promptly after  the execution  of any  amendment to this  Agreement
requiring  the consent  of  Certificateholders,  the  Trustee  shall  furnish
written  notification of the  substance or a  copy of such  amendment to each
Certificateholder and each Rating Agency.

          It  shall not be  necessary for  the consent  of Certificateholders
under  this Section  10.01  to approve  the particular  form of  any proposed
amendment,  but it  shall be  sufficient  if such  consent shall  approve the
substance thereof.  The manner  of obtaining such consents and  of evidencing
the authorization of  the execution  thereof by  Certificateholders shall  be
subject to such reasonable regulations as the Trustee may prescribe.

          Nothing in this  Agreement shall require the Trustee  to enter into
an amendment without receiving an Opinion of Counsel (which Opinion shall not
be an expense of the Trustee or the  Trust Fund), satisfactory to the Trustee
that (i) such amendment is permitted and  is not prohibited by this Agreement
and  that all  requirements for  amending this  Agreement have  been complied
with; and  (ii) either (A) the  amendment does  not adversely  affect in  any
material respect the interests of any Certificateholder or (B) the conclusion
set forth  in the  immediately preceding  clause (A)  is not  required to  be
reached pursuant to this Section 10.01.

          SECTION 10.02. Recordation of Agreement; Counterparts.
                         --------------------------------------

          This Agreement  is subject to recordation in all appropriate public
offices for  real property records  in all  the counties or  other comparable
jurisdictions in which any or all of  the properties subject to the Mortgages
are  situated,  and in  any  other  appropriate  public recording  office  or
elsewhere, such  recordation to  be effected by  the Master  Servicer at  its
expense, but only upon direction by the Trustee accompanied by an Opinion 
of Counsel  to the effect  that such recordation materially  and beneficially
affects the interests of the Certificateholders.

          For the purpose  of facilitating the recordation  of this Agreement
as herein  provided and  for other purposes,  this Agreement may  be executed
simultaneously  in any  number  of counterparts,  each of  which counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument.

          SECTION 10.03. Governing Law.
                         -------------

          THIS AGREEMENT SHALL  BE CONSTRUED IN ACCORDANCE  WITH AND GOVERNED
BY THE SUBSTANTIVE  LAWS OF THE  STATE OF NEW  YORK APPLICABLE TO  AGREEMENTS
MADE AND TO BE PERFORMED IN THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND  REMEDIES OF  THE  PARTIES  HERETO AND  THE  CERTIFICATEHOLDERS SHALL  BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 10.04. Intention of Parties.
                         --------------------

          It is the express  intent of the parties hereto that the conveyance
(i) of the  Mortgage Loans by  the Seller to  the Depositor and  (ii) of  the
Trust  Fund by the Depositor to the Trustee  each be, and be construed as, an
absolute sale thereof.  It is, further, not the intention of the parties that
such conveyances be  deemed a pledge  thereof.  However,  in the event  that,
notwithstanding the  intent of the  parties, such assets  are held to  be the
property of the Seller or Depositor, as the  case may be, or if for any other
reason this Agreement  is held  or deemed  to create a  security interest  in
either such assets, then (i) this Agreement shall be  deemed to be a security
agreement within  the meaning of the Uniform Commercial  Code of the State of
New York and  (ii) the conveyances  provided for in  this Agreement shall  be
deemed to  be an assignment and a grant (i) by the Seller to the Depositor or
(ii)   by  the   Depositor  to   the  Trustee,   for  the   benefit  of   the
Certificateholders, of a security interest  in all of the assets transferred,
whether now owned or hereafter acquired.

          The   Seller   and  the   Depositor   for   the   benefit  of   the
Certificateholders shall, to  the extent consistent with this Agreement, take
such actions  as may  be necessary  to ensure  that, if  this Agreement  were
deemed  to  create a  security  interest  in the  Trust  Fund,  such security
interest  would be  deemed  to be  a  perfected  security interest  of  first
priority under applicable  law and will be maintained  as such throughout the
term of the  Agreement.  The Depositor  shall arrange for filing  any Uniform
Commercial  Code  continuation  statements in  connection  with  any security
interest  granted  or  assigned  to  the  Trustee  for  the  benefit  of  the
Certificateholders.

          SECTION 10.05. Notices.
                         -------

          (a)   The Trustee  shall use its  best efforts to  promptly provide
notice to each Rating  Agency with respect to each of  the following of which
it has actual knowledge:

          1.  Any material change or amendment to this Agreement;

          2.  The occurrence of any Event of Default that has not been cured;

          3.   The resignation or termination  of the Master Servicer  or the
     Trustee and the appointment of any successor;

          4.   The repurchase or  substitution of Mortgage Loans  pursuant to
     Section 2.03; and

          5.  The final payment to Certificateholders.

          In addition,  the Trustee  shall promptly  furnish  to each  Rating
Agency copies of the following:

          1.  Each report to Certificateholders described in Section 4.06;

          2.   Each annual  statement as to  compliance described  in Section
     3.16;

          3.   Each annual  independent public accountants'  servicing report
     described in Section 3.17; and

          4.  Any notice of a purchase of a Mortgage Loan pursuant to Section
     2.02, 2.03 or 3.11.

          (b)   All  directions, demands  and notices  hereunder shall  be in
writing and shall be deemed to have been  duly given when delivered to (a) in
the case  of the Depositor,  CWMBS, Inc.,  155 North  Lake Avenue,  Pasadena,
California 91101, Attention: David A. Spector, (b)  in the case of the Master
Servicer, IndyMac, Inc., 155  North Lake Avenue, Pasadena, California  91101,
Attention:  Michael  W.  Perry or  such  other  address as  may  be hereafter
furnished to the Depositor and the Trustee by the Master Servicer in writing,
(c) in the  case of the  Trustee, The Bank of  New York, 101  Barclay Street,
12E,  New York, New  York 10286, Attention:  Mortgage-Backed Securities Group
Series 1997-H, or such other address as  the Trustee may hereafter furnish to
the Depositor or Master Servicer, and  (d) in the case of each of  the Rating
Agencies, the address specified therefor  in the definition corresponding  to
the  name  of such  Rating Agency.   Notices  to Certificateholders  shall be
deemed given when mailed, first  class  postage prepaid, to their  respective
addresses appearing in  the Certificate Register.


          SECTION 10.06. Severability of Provisions.
                         --------------------------

          If  any one  or more  of the  covenants, agreements,  provisions or
terms of this Agreement shall be for any reason whatsoever held invalid, then
such  covenants, agreements,  provisions or  terms shall be  deemed severable
from  the  remaining  covenants,  agreements, provisions  or  terms  of  this
Agreement and shall  in no way affect  the validity or enforceability  of the
other provisions of  this Agreement or of  the Certificates or the  rights of
the Holders thereof.

          SECTION 10.07. Assignment.
                         ----------

          Notwithstanding  anything to the  contrary contained herein, except
as provided in Section 6.02, this Agreement may not be assigned by the Master
Servicer without the prior written consent of the Trustee and Depositor.

          SECTION 10.08. Limitation on Rights of Certificateholders.
                         ------------------------------------------

          The death or incapacity of any Certificateholder  shall not operate
to terminate  this Agreement or  the trust created  hereby, nor entitle  such
Certificateholder's legal representative or  heirs to claim an accounting  or
to take any action or commence any proceeding in any court for a petition  or
winding  up  of the  trust created  hereby, or  otherwise affect  the rights,
obligations and liabilities of the parties hereto or any of them.

          No Certificateholder  shall  have  any right  to  vote  (except  as
provided  herein)  or in  any  manner  otherwise  control the  operation  and
management of  the Trust Fund, or the obligations  of the parties hereto, nor
shall anything herein set forth or contained in the terms of the Certificates
be construed so  as to constitute the Certificateholders from time to time as
partners or  members of  an association; nor  shall any  Certificateholder be
under any  liability to any third party by reason  of any action taken by the
parties to this Agreement pursuant to any provision hereof.

          No Certificateholder shall have any  right by virtue or by availing
itself of any provisions of this  Agreement to institute any suit, action  or
proceeding  in equity  or  at law  upon  or under  or  with respect  to  this
Agreement, unless such Holder  previously shall have given  to the Trustee  a
written  notice of  an Event of  Default and  of the continuance  thereof, as
herein provided, and  unless the Holders of Certificates  evidencing not less
than 25% of the  Voting Rights evidenced by the Certificates  shall also have
made written request to the Trustee to institute 
such action, suit  or proceeding  in its  own name as  Trustee hereunder  and
shall have offered to the Trustee such reasonable indemnity as it may require
against  the costs,  expenses,  and  liabilities to  be  incurred therein  or
thereby, and  the Trustee,  for 60  days after  its receipt  of such  notice,
request and offer of indemnity  shall have neglected or refused  to institute
any such action, suit  or proceeding; it being  understood and intended,  and
being  expressly  covenanted  by  each  Certificateholder  with  every  other
Certificateholder  and  the   Trustee,  that  no  one  or   more  Holders  of
Certificates shall  have any  right in any  manner whatever  by virtue  or by
availing  itself or themselves of any provisions of this Agreement to affect,
disturb  or  prejudice  the rights  of  the  Holders  of  any  other  of  the
Certificates, or  to obtain or seek to obtain  priority over or preference to
any other such Holder or to enforce any right under this Agreement, except in
the   manner  herein   provided   and   for  the   common   benefit  of   all
Certificateholders.  For the protection  and enforcement of the provisions of
this Section 10.08, each and every Certificateholder and the Trustee shall be
entitled to such relief as can be given either at law or in equity.

          SECTION 10.09. Inspection and Audit Rights.
                         ---------------------------

          The  Master Servicer agrees  that, on  reasonable prior  notice, it
will  permit and will cause each  Subservicer to permit any representative of
the Depositor  or the  Trustee during the  Master Servicer's  normal business
hours, to examine all the books of account, records, reports and other papers
of the Master  Servicer relating to  the Mortgage Loans,  to make copies  and
extracts  therefrom,  to  cause  such  books to  be  audited  by  independent
certified public accountants selected by the Depositor or  the Trustee and to
discuss its  affairs, finances  and accounts relating  to the  Mortgage Loans
with its officers, employees and  independent public accountants (and by this
provision the Master Servicer hereby  authorizes said accountants to  discuss
with such  representative such affairs,  finances and accounts), all  at such
reasonable times and  as often as may  be reasonably requested.   Any out-of-
pocket expense incident  to the exercise by  the Depositor or the  Trustee of
any right under  this Section 10.09  shall be borne  by the party  requesting
such  inspection; all  other  such  expenses shall  be  borne by  the  Master
Servicer or the related Subservicer.

          SECTION 10.10. Certificates Nonassessable and Fully Paid.
                         -----------------------------------------

          It is the intention of the Depositor that Certificate-holders shall
not  be  personally liable  for  obligations  of  the  Trust Fund,  that  the
interests  in  the  Trust  Fund  represented by  the  Certificates  shall  be
nonassessable for any reason whatsoever,  and that the Certificates, upon due
authentication thereof by  the Trustee  pursuant to this  Agreement, are  and
shall be  deemed fully paid. 


                       *     *     *     *     *     *


          IN WITNESS WHEREOF, the Depositor,  the Trustee, the Seller and the
Master Servicer  have  caused  their  names to  be  signed  hereto  by  their
respective officers thereunto duly  authorized as of  the day and year  first
above written.


                         CWMBS, INC.,
                           as Depositor


                         By:                                  
                              --------------------------------
                              Name:   
                              Title:  



                         THE BANK OF NEW YORK,
                           as Trustee


                         By:                                  
                              --------------------------------
                              Name:   
                              Title:  



                         INDYMAC, INC.,
                           as Seller and Master Servicer



                         By:                                  
                              --------------------------------
                              Name:   
                              Title:  


                                  SCHEDULE I


                            Mortgage Loan Schedule
                      (Delivered at Closing to Trustee)


                                 SCHEDULE II


                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1997-H


         Representations and Warranties of the Seller/Master Servicer
        ------------------------------------------------------------

          IndyMac,  Inc.  ("IndyMac") hereby  makes  the  representations and
warranties set forth in this Schedule II to the Depositor and the Trustee, as
of the  Closing Date, or  if so  specified herein,  as of  the Cut-off  Date.
Capitalized terms used but  not otherwise defined in  this Schedule II  shall
have the  meanings ascribed  thereto in the  Pooling and  Servicing Agreement
(the  "Pooling and  Servicing Agreement")  relating  to the  above-referenced
Series,  among  IndyMac, as  seller  and  master  servicer, CWMBS,  Inc.,  as
depositor, and The Bank of New York, as trustee.

               (1)  IndyMac is duly  organized as a Delaware  corporation and
     is validly existing and in good standing under the laws of  the State of
     Delaware and  is duly authorized  and qualified to transact  any and all
     business  contemplated by  the  Pooling and  Servicing  Agreement to  be
     conducted  by IndyMac  in any  state in  which  a Mortgaged  Property is
     located or is otherwise not required under applicable law to effect such
     qualification  and,  in any  event,  is  in  compliance with  the  doing
     business laws  of any such state, to the  extent necessary to ensure its
     ability to enforce each Mortgage Loan, to service the Mortgage  Loans in
     accordance  with the terms of the Pooling and Servicing Agreement and to
     perform any  of its  other obligations under  the Pooling  and Servicing
     Agreement in accordance with the terms thereof.

               (2)  IndyMac has  the full  corporate power  and authority  to
     sell  and  service each  Mortgage  Loan,  and  to execute,  deliver  and
     perform, and  to enter into and consummate the transactions contemplated
     by the Pooling and  Servicing Agreement and has  duly authorized by  all
     necessary  corporate  action  on  the  part of  IndyMac  the  execution,
     delivery and performance of the Pooling and Servicing Agreement; and the
     Pooling  and  Servicing  Agreement,  assuming   the  due  authorization,
     execution and delivery thereof by the other parties thereto, constitutes
     a legal,  valid and binding  obligation of IndyMac,  enforceable against
     IndyMac in accordance with its terms, except that (a) the enforceability
     thereof  may be limited by bankruptcy, insolvency, moratorium, receiver-
     ship and other similar laws  relating to creditors' rights generally and
     (b) the remedy of specific performance and  injunctive  and other  forms
     of equitable  relief  may be  subject to  equitable defenses and to  the
     discretion  of  the court  before  which any proceeding  therefor may be
     brought.

               (3)  The execution and  delivery of the Pooling  and Servicing
     Agreement by IndyMac,  the sale and servicing  of the Mortgage  Loans by
     IndyMac under the  Pooling and Servicing Agreement,  the consummation of
     any other of the transactions  contemplated by the Pooling and Servicing
     Agreement, and the  fulfillment of or compliance with  the terms thereof
     are in  the ordinary  course of  business of  IndyMac and  will not  (A)
     result  in a material breach of any  term or provision of the charter or
     by-laws of IndyMac or (B) materially conflict with, result in a material
     breach, violation  or acceleration of,  or result in a  material default
     under, the terms of any other material agreement  or instrument to which
     IndyMac is a  party or by  which it may  be bound, or  (C) constitute  a
     material violation  of any  statute, order  or regulation  applicable to
     IndyMac   of  any  court,  regulatory  body,  administrative  agency  or
     governmental body  having jurisdiction over IndyMac; and  IndyMac is not
     in  breach or  violation of  any  material indenture  or other  material
     agreement  or instrument,  or  in  violation of  any  statute, order  or
     regulation  of  any  court, regulatory  body,  administrative  agency or
     governmental body having jurisdiction over it which breach  or violation
     may materially impair IndyMac's  ability to perform or  meet any of  its
     obligations under the Pooling and Servicing Agreement.

               (4)  Each Servicer  is  an approved  servicer of  conventional
     mortgage loans  for FNMA  or FHLMC  or is  a mortgagee  approved by  the
     Secretary of Housing and Urban  Development pursuant to Sections 203 and
     211 of the National Housing Act.

               (5)  No litigation  is pending or,  to the  best of  IndyMac's
     knowledge,  threatened  against  IndyMac   that  would  materially   and
     adversely  affect the  execution,  delivery  or  enforceability  of  the
     Pooling and Servicing  Agreement or  the ability of  IndyMac to sell  or
     service the  Mortgage Loans or to  perform any of its  other obligations
     under the Pooling  and Servicing Agreement in accordance  with the terms
     thereof.

               (6)  No consent, approval, authorization or order of any court
     or governmental agency  or body is required for  the execution, delivery
     and  performance by  IndyMac  of,  or compliance  by  IndyMac with,  the
     Pooling and Servicing  Agreement or the consummation of the transactions
     contemplated thereby, or if any such consent, approval, authorization or
     order is required, IndyMac has obtained the same.

               (7)  IndyMac intends  to treat  the transfer  of the  Mortgage
     Loans to the Depositor as a sale  for all tax, accounting and regulatory
     purposes.

                                 SCHEDULE III


                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1997-H


           Representations and Warranties as to the Mortgage Loans
          -------------------------------------------------------

          IndyMac,  Inc. ("IndyMac")  hereby  makes  the representations  and
warranties set  forth in this Schedule III to  the Depositor and the Trustee,
as of the Closing  Date, or if so  specified herein, as of the  Cut-off Date.
Capitalized  terms used but not otherwise defined  in this Schedule III shall
have the  meanings ascribed  thereto in the  Pooling and  Servicing Agreement
(the  "Pooling and  Servicing Agreement")  relating  to the  above-referenced
Series,  among  IndyMac, as  seller  and  master  servicer, CWMBS,  Inc.,  as
depositor, and The Bank of New York, as trustee.

               (1)  The  information set forth  on Schedule I  to the Pooling
     and  Servicing Agreement with respect to  each Mortgage Loan is true and
     correct in all material respects as of the Closing Date.

               (2)  As of the Closing Date,  all payments due with respect to
     each Mortgage Loan prior  to the Cut-off Date have been made;  and as of
     the Cut-off Date, no Mortgage Loan has been contractually delinquent for
     30 or more days during the twelve months prior to the Cut-off Date.

               (3)  All  of the Mortgage  Loans had a  Loan-to-Value Ratio at
     origination of 95% or less.

               (4)  With  respect  to  any  Mortgage   Loan  that  is  not  a
     Cooperative Loan, each Mortgage is a valid and enforceable first lien on
     the Mortgaged  Property subject  only to (a)  the lien  of nondelinquent
     current real property  taxes and assessments, (b)  covenants, conditions
     and restrictions, rights  of way, easements and other  matters of public
     record  as of the  date of recording  of such  Mortgage, such exceptions
     appearing  of record being  acceptable to mortgage  lending institutions
     generally or specifically reflected in the appraisal made in  connection
     with the origination of the related Mortgage Loan, and (c) other matters
     to which  like properties are  commonly subject which do  not materially
     interfere with the benefits  of the security intended to be  provided by
     such Mortgage.

               (5)  Immediately prior to the assignment of the Mortgage Loans
     to the Depositor, the Seller had good title to, and was the sole owner of,
     each Mortgage Loan free and  clear of  any  pledge, lien,  encumbrance or
     security  interest  and  had full  right  and authority,  subject to  no
     interest  or  participation  of, or  agreement with, any  other  party,
     to sell  and assign  the same  pursuant to  the Pooling and Servicing
     Agreement.

               (6)  There is no delinquent tax or assessment lien against any
     Mortgaged Property.

               (7)  There is no valid offset, defense or counterclaim to  any
     Mortgage Note or Mortgage, including  the obligation of the Mortgagor to
     pay the unpaid principal of or interest on such Mortgage Note.

               (8)  There  are no mechanics' liens or  claims for work, labor
     or material affecting any Mortgaged Property which are or may be  a lien
     prior to, or equal  with, the lien of such Mortgage,  except those which
     are insured against  by the title insurance  policy referred to in  item
     (12) below.

               (9)  To the  best of  the Seller's  knowledge, each  Mortgaged
     Property is free of material damage, and is in good repair.

               (10) Each   Mortgage  Loan  at  origination  complied  in  all
     material respects  with applicable  state and  federal laws,  including,
     without  limitation,   usury,  equal  credit  opportunity,  real  estate
     settlement  procedures,   truth-in-lending  and  disclosure   laws,  and
     consummation  of the transactions  contemplated hereby will  not involve
     the violation of any such laws.

               (11) As of the Closing Date,  neither the Seller nor any prior
     holder of any Mortgage has modified the Mortgage in any material respect
     (except  that  a  Mortgage Loan  may  have  been modified  by  a written
     instrument  which has  been recorded  or  submitted for  recordation, if
     necessary, to protect  the interests of the Certificateholders and which
     has been delivered to the Trustee); satisfied, cancelled or subordinated
     such  Mortgage in  whole  or  in part;  released  the related  Mortgaged
     Property in whole or in part from the lien of such Mortgage; or executed
     any instrument  of release, cancellation,  modification or  satisfaction
     with respect thereto.

               (12) A  lender's policy  of title  insurance  together with  a
     condominium   endorsement   and   extended  coverage   endorsement,   if
     applicable,  in an  amount at  least equal  to the  Cut-off  Date Stated
     Principal Balance of each such Mortgage Loan or a commitment (binder) to
     issue the  same was  effective on the  date of  the origination  of each
     Mortgage 
     Loan, each such  policy is valid and  remains in full force  and effect,
     and each  such policy  was issued  by a  title insurer  qualified to  do
     business in the jurisdiction where the Mortgaged Property is located and
     acceptable to  FNMA or FHLMC  and is  in a  form acceptable  to FNMA  or
     FHLMC, which policy insures the Seller and successor owners of indebted-
     ness secured by the insured Mortgage,  as to the first priority lien  of
     the Mortgage subject to the exceptions set forth in paragraph (4) above;
     to the best  of the Seller's knowledge,  no claims have been  made under
     such mortgage title insurance policy and no prior  holder of the related
     Mortgage, including the  Seller, has done, by act  or omission, anything
     which would impair the coverage of such mortgage title insurance policy.

               (13) Each  Mortgage Loan was originated (within the meaning of
     Section 3(a)(41) of the Securities Exchange Act  of 1934, as amended) by
     an entity that satisfied at the time of origination  the requirements of
     Section 3(a)(41) of the Securities Exchange Act of 1934, as amended.

               (14) To  the  best  of  the Seller's  knowledge,  all  of  the
     improvements which  were  included for  the purpose  of determining  the
     Appraised  Value  of  the  Mortgaged  Property  lie  wholly  within  the
     boundaries  and building  restriction  lines of  such  property, and  no
     improvements  on  adjoining  properties  encroach   upon  the  Mortgaged
     Property.

               (15) To the  best of  the Seller's  knowledge, no  improvement
     located on or  being part of the  Mortgaged Property is in  violation of
     any applicable zoning  law or regulation.   To the best of  the Seller's
     knowledge, all  inspections, licenses  and certificates  required to  be
     made or issued with  respect to all occupied  portions of the  Mortgaged
     Property  and, with  respect  to  the use  and  occupancy  of the  same,
     including but not  limited to certificates of occupancy  and fire under-
     writing certificates, have  been made or  obtained from the  appropriate
     authorities, unless the  lack thereof would not have  a material adverse
     effect  on the  value  of  such Mortgaged  Property,  and the  Mortgaged
     Property is lawfully occupied under applicable law.

               (16) The Mortgage Note  and the related Mortgage  are genuine,
     and  each  is  the legal,  valid  and binding  obligation  of  the maker
     thereof, enforceable in accordance  with its terms and under  applicable
     law.  To the best of the Seller's knowledge, all parties to the Mortgage
     Note and  the Mortgage had legal  capacity to execute the  Mortgage Note
     and the Mortgage  and each Mortgage Note and Mortgage have been duly and
     properly executed by such parties.

               (17) The  proceeds  of  the  Mortgage  Loan  have  been  fully
     disbursed, there  is no requirement  for future advances  thereunder and
     any  and all requirements  as to completion  of any on-site  or off-site
     improvements and as  to disbursements of any escrow  funds therefor have
     been complied with.  All costs, fees and expenses incurred in making, or
     closing or recording the Mortgage Loans were paid.

               (18) The related  Mortgage contains customary  and enforceable
     provisions which  render the rights  and remedies of the  holder thereof
     adequate  for the  realization  against the  Mortgaged  Property of  the
     benefits  of  the security,  including, (i)  in the  case of  a Mortgage
     designated as a deed of trust, by  trustee's sale, and (ii) otherwise by
     judicial foreclosure.

               (19) With  respect to  each Mortgage  constituting  a deed  of
     trust, a trustee, duly qualified under  applicable law to serve as such,
     has  been properly designated  and currently so  serves and  is named in
     such Mortgage, and no fees or expenses are or will become payable by the
     Certificateholders to  the trustee  under the deed  of trust,  except in
     connection with a trustee's sale after default by the Mortgagor.

               (20) Each  Mortgage Note and each Mortgage is in substantially
     one of the forms acceptable to FNMA  or FHLMC, with such riders as  have
     been acceptable to FNMA or FHLMC, as the case may be.

               (21) There  exist  no  deficiencies  with  respect  to  escrow
     deposits  and  payments, if  such  are  required,  for  which  customary
     arrangements for  repayment thereof  have not been  made, and  no escrow
     deposits or payments  of other charges  or payments due the  Seller have
     been capitalized under the Mortgage or the related Mortgage Note.

               (22) The  origination, underwriting  and collection  practices
     used by the Seller with  respect to each Mortgage Loan have  been in all
     respects legal,  prudent  and  customary  in the  mortgage  lending  and
     servicing business.

               (23) There is no pledged account  or other security other than
     real estate securing the Mortgagor's obligations.

               (24) No  Mortgage Loan has  a shared appreciation  feature, or
     other contingent interest feature.

               (25) Each Mortgage  Loan contains  a customary  "due on  sale"
     clause.

               (26) None  of the  Mortgage Loans  provides  for a  prepayment
     penalty.

               (27) Except for two Mortgage Loans, representing approximately
     0.104% of  the Cut-off Date  Pool Principal Balance, each  Mortgage Loan
     which had  a Loan-to-Value Ratio at origination in  excess of 80% is the
     subject of a  Primary Insurance Policy that insures that  portion of the
     original principal balance  of the related Mortgage Loan  at least equal
     to the product of the original principal balance thereof and a fraction,
     the numerator of  which is the excess of  the original principal balance
     of the  related Mortgage Loan  over 75% of  the lesser of  the appraised
     value  and selling  price  of  the related  Mortgaged  Property and  the
     denominator of  which is the  original principal balance of  the related
     Mortgage Loan,  plus accrued  interest thereon  and related  foreclosure
     expenses.   Each such Primary Insurance Policy  is issued by a Qualified
     Insurer  acceptable to each of  the Rating Agencies.   All provisions of
     any such Primary Insurance Policy have been and are being complied with,
     any  such policy  is in  full  force and  effect, and  all  premiums due
     thereunder have been  paid.  Any  Mortgage subject  to any such  Primary
     Insurance Policy  obligates the  Mortgagor thereunder  to maintain  such
     insurance and to  pay all premiums and charges  in connection therewith,
     subject, in  each case,  to the  provisions of Sections  3.12(b) of  the
     Pooling and  Servicing Agreement.   The Mortgage Rate for  each Mortgage
     Loan is net of any such insurance premium.

               (28) At the Cut-off Date, the improvements upon each Mortgaged
     Property are  covered by  a valid and  existing hazard  insurance policy
     with a generally acceptable carrier  that provides for fire and extended
     coverage and coverage  for such other  hazards as  are customary in  the
     area where the  Mortgaged Property is located  in an amount which  is at
     least  equal to  the lesser of  (i) the  maximum insurable value  of the
     improvements securing  such Mortgage Loan or (ii) the greater of (a) the
     outstanding principal  balance of  the Mortgage Loan  and (b)  an amount
     such that the proceeds of such policy shall be sufficient to prevent the
     Mortgagor  and/or the  mortgagee from  becoming  a co-insurer.   If  the
     Mortgaged  Property is  a condominium  unit,  it is  included under  the
     coverage afforded  by a blanket  policy for the  condominium unit.   All
     such individual insurance policies and all flood policies referred to in
     item (29) below contain a standard mortgagee clause naming the Seller or
     the original  mortgagee, and its  successors in interest,  as mortgagee,
     and the Seller has received no notice that any premiums due  and payable
     thereon  have  not  been  paid;  the Mortgage  obligates  the  Mortgagor
     thereunder  to maintain all such insurance  including flood insurance at
     the Mortgagor's cost and expense, and upon the Mortgagor's failure to do
     so, authorizes the holder of the  Mortgage to obtain  and maintain  such
     insurance at the Mortgagor's cost  and expense and to seek reimbursement
     therefor from the Mortgagor.

               (29) If the Mortgaged Property is in an area identified in the
     Federal Register  by the Federal  Emergency Management Agency  as having
     special flood hazards, a  flood insurance policy  in a form meeting  the
     requirements   of  the  current   guidelines  of  the   Flood  Insurance
     Administration is in effect with respect to such Mortgaged Property with
     a  generally acceptable carrier  in an amount  representing coverage not
     less than the least of (A) the original outstanding principal balance of
     the Mortgage  Loan, (B)  the minimum amount  required to  compensate for
     damage or loss on a replacement cost basis, or (C) the maximum amount of
     insurance that is  available under the Flood Disaster  Protection Act of
     1973, as amended.

               (30) To the  best  of  the Seller's  knowledge,  there  is  no
     proceeding pending or  threatened for the total  or partial condemnation
     of any Mortgaged Property, nor is such a proceeding currently occurring.

               (31) There  is no material monetary default existing under any
     Mortgage or  the related Mortgage Note and, to  the best of the Seller's
     knowledge, there is no material event which, with the passage of time or
     with  notice and  the  expiration of  any  grace or  cure  period, would
     constitute a default,  breach, violation or event of  acceleration under
     the Mortgage or the related Mortgage Note; and the Seller has not waived
     any default, breach, violation or event of acceleration.

               (32) Other than with respect to Mortgaged  Property underlying
     a  Cooperative Loan,  each Mortgaged Property  is improved by  a one- to
     four-family  residential   dwelling  including  condominium   units  and
     dwelling units in  PUDs, which, to the best of  Seller's knowledge, does
     not  include  mobile homes  and  does  not  constitute other  than  real
     property under state law.

               (33) Each  Mortgage Loan  is  being  serviced  by  the  Master
     Servicer or a  Servicer as provided in  Section 3.02 of the  Pooling and
     Servicing Agreement.

               (34) There is no  obligation on the part of  the Seller or any
     other party under the terms of the  Mortgage or related Mortgage Note to
     make payments in addition to those made by the Mortgagor.

               (35) Any  future advances made prior  to the Cut-off Date have
     been consolidated with the outstanding principal 
     amount secured  by the  Mortgage, and the  secured principal  amount, as
     consolidated, bears  a single  interest rate  and single repayment  term
     reflected on  the Mortgage  Loan Schedule.   The  consolidated principal
     amount does  not exceed  the original principal  amount of  the Mortgage
     Loan.  The Mortgage Note does not permit or obligate the Master Servicer
     to make future advances to the Mortgagor at the option of the Mortgagor.

               (36) There are no defaults in  complying with the terms of the
     Mortgage, and  all taxes, governmental assessments,  insurance premiums,
     water, sewer and  municipal charges, leasehold payments or  ground rents
     which previously became  due and owing have  been paid, or an  escrow of
     funds has been established in an amount sufficient to pay for every such
     item which remains  unpaid and which has  been assessed, but is  not yet
     due  and  payable.   Except for  (A)  payments in  the nature  of escrow
     payments, and (B) interest  accruing from the date of the  Mortgage Note
     or date of disbursement of the Mortgage proceeds, whichever is later, to
     the day which precedes by  one month the Due Date of the  first install-
     ment  of principal and interest, including  without limitation taxes and
     insurance payments,  the  Seller has  not  advanced funds,  or  induced,
     solicited or  knowingly received any advance  of funds by a  party other
     than  the Mortgagor,  directly or  indirectly,  for the  payment of  any
     amount required by the Mortgage.

               (37) Each  Mortgage  Loan  was  underwritten  in  all material
     respects in accordance with the  Seller's underwriting guidelines as set
     forth in the Prospectus Supplement.

               (38) Prior to the  approval of the Mortgage  Loan application,
     an  appraisal of  the related  Mortgaged  Property was  obtained from  a
     qualified  appraiser,  duly appointed  by  the  originator, who  had  no
     interest, direct  or indirect in the  Mortgaged Property or in  any loan
     made on the security thereof, and whose compensation  is not affected by
     the approval or disapproval of the Mortgage Loan; such appraisal is in a
     form acceptable to FNMA or FHLMC.

               (39) None  of  the  Mortgage  Loans  is  a  graduated  payment
     mortgage loan or a  growing equity mortgage loan; three of  the Mortgage
     Loans are subject to buydown or similar arrangements.

               (40) Any leasehold estate securing a Mortgage Loan  has a term
     of  not less  than  five years  in  excess of  the term  of  the related
     Mortgage Loan.

               (41) All but  ________ of  the Mortgage Loans  have a  payment
     date on or before the  Due Date in the  month of the first  Distribution
     Date.

               (42) The  Mortgage Loans, individually  and in  the aggregate,
     conform  in all  material respects  to the  descriptions thereof  in the
     Prospectus Supplement.

               (43) No   more  than  0.34%  (by  aggregate  Stated  Principal
     Balance) of the Mortgage Loans are Cooperative Loans.

               (44) Each Cooperative Loan  is secured by a  valid, subsisting
     and  enforceable  perfected  first  lien and  security  interest  in the
     related  Mortgaged Property,  subject  only  to (i)  the  rights of  the
     Cooperative  Corporation to collect Maintenance and assessments from the
     Mortgagor,  (ii)  the  lien of  the  Blanket Mortgage,  if  any,  on the
     Cooperative  Property  and  of  real  property taxes,  water  and  sewer
     charges, rents and  assessments on the Cooperative Property  not yet due
     and payable, and (iii) other matters to which like Cooperative Units are
     commonly subject which do not  materially interfere with the benefits of
     the security intended  to be provided  by the Security Agreement  or the
     use, enjoyment,  value or marketability  of the Cooperative Unit.   Each
     original  UCC  financing  statement,  continuation  statement  or  other
     governmental filing or  recordation necessary to create  or preserve the
     perfection and priority of the first priority lien and security interest
     in  the Cooperative  Shares and  Proprietary Lease  has been  timely and
     properly made.  Any  security agreement, chattel mortgage or  equivalent
     document related to the Cooperative Loan and delivered to the Sponsor or
     its designee establishes in the  Seller a valid and subsisting perfected
     first lien on  and security interest in the  property described therein,
     and the Seller has full right to sell and assign the same.

               (45) Each Cooperative Corporation qualifies as a  "cooperative
     housing corporation" as defined in Section 216 of the Code.


                                 SCHEDULE IV

                          Planned Balance Schedules

                               (Not applicable)


                                  EXHIBIT A

                         (FORM OF SENIOR CERTIFICATE)


(UNLESS THIS CERTIFICATE IS PRESENTED  BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A  NEW YORK CORPORATION ("DTC"),  TO THE ISSUER  OR
ITS  AGENT  FOR REGISTRATION  OF  TRANSFER,  EXCHANGE,  OR PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH OTHER
NAME AS IS  REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE &  CO. OR TO SUCH OTHER ENTITY  AS IS REQUESTED BY AN  AUTHO-
RIZED REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF  FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

SOLELY FOR U.S.  FEDERAL INCOME TAX PURPOSES, THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN  A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

Certificate No.               :

Cut-off  Date                 :  

First Distribution Date       :

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates
of this Class                 :    $

CUSIP                         :  


                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_
                               Class (________)

     evidencing  a percentage interest in the distributions allocable to
     the Certificates  of the above-referenced  Class with respect  to a


     Trust  Fund consisting primarily of a pool of conventional mortgage
     loans  (the "Mortgage  Loans") secured  by first  liens on  one- to
     four-family residential properties.

                          CWMBS, Inc., as Depositor

     Principal in respect of this Certificate is distributable monthly as set
forth herein.   Accordingly, the Certificate Balance at  any time may be less
than the Certificate Balance as set forth  herein.  This Certificate does not
evidence an obligation  of, or an interest  in, and is not guaranteed  by the
Depositor, the Seller, the Master Servicer  or the Trustee referred to  below
or any  of their  respective affiliates.   Neither  this Certificate  nor the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that                                  is the registered
                         --------------------------------
owner of the  Percentage Interest evidenced by this  Certificate (obtained by
dividing  the  denomination of  this  Certificate  by the  aggregate  Initial
Certificate  Balances  of  all  Certificates  of  the  Class  to  which  this
Certificate belongs) in certain monthly distributions with respect to a Trust
Fund consisting primarily of the Mortgage Loans deposited by CWMBS, Inc. (the
"Depositor").  The Trust Fund was created pursuant to a Pooling and Servicing
Agreement  dated as  of the  Cut-off Date  specified above  (the "Agreement")
among  the  Depositor,  IndyMac,  Inc.,  as seller  (in  such  capacity,  the
"Seller") and as  master servicer (in such capacity,  the "Master Servicer"),
and The  Bank of New  York, as trustee  (the "Trustee").   To the extent  not
defined herein, the capitalized terms  used herein have the meanings assigned
in the  Agreement.  This  Certificate is issued under  and is subject  to the
terms, provisions  and conditions  of the Agreement,  to which  Agreement the
Holder of this  Certificate by virtue of the acceptance hereof assents and by
which such Holder is bound.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth  on the  reverse hereof,  which further  provisions shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or be  valid for  any purpose unless  manually countersigned by  an
authorized signatory of the Trustee.

     IN WITNESS  WHEREOF, the Trustee has caused  this Certificate to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                 By ______________________



Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee

                                  EXHIBIT B



                      (FORM OF SUBORDINATED CERTIFICATE)


(UNLESS THIS CERTIFICATE IS PRESENTED  BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST  COMPANY, A NEW  YORK CORPORATION ("DTC"), TO  THE ISSUER OR
ITS  AGENT  FOR REGISTRATION  OF  TRANSFER,  EXCHANGE,  OR PAYMENT,  AND  ANY
CERTIFICATE ISSUED  IS REGISTERED IN THE NAME OF CEDE  & CO. OR IN SUCH OTHER
NAME AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO  CEDE & CO. OR TO  SUCH OTHER ENTITY AS IS  REQUESTED BY AN AUTHO-
RIZED REPRESENTATIVE OF DTC), ANY  TRANSFER, PLEDGE, OR OTHER USE HEREOF  FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

SOLELY FOR U.S.  FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

THIS CERTIFICATE IS SUBORDINATED IN  RIGHT OF PAYMENT TO CERTAIN CERTIFICATES
AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

(THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE
TO THIS CERTIFICATE.  THE ISSUE DATE OF THIS CERTIFICATE IS            , 199
                                                            -----------
 .  THE INITIAL PER ANNUM RATE OF INTEREST ON THIS CERTIFICATE IS     %. 
- -                                                                 ----
ASSUMING THAT THE MORTGAGE LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT OF 
    % PER ANNUM (THE "PREPAYMENT ASSUMPTION"), THIS CERTIFICATE HAS BEEN
- ----
ISSUED WITH $            OF OID PER $1,000 OF THE ORIGINAL PRINCIPAL AMOUNT
             -----------
OF THIS CERTIFICATE;  THE ANNUAL YIELD  TO MATURITY OF  THIS CERTIFICATE  FOR
PURPOSES OF COMPUTING THE ACCRUAL OF OID IS APPROXIMATELY           %
                                                          ----------
(COMPOUNDED MONTHLY); THE AMOUNT OF OID  ALLOCABLE TO THE SHORT FIRST ACCRUAL
PERIOD IS $       PER $1,000 OF THE ORIGINAL PRINCIPAL AMOUNT OF THIS
           ------
CERTIFICATE COMPUTED USING THE MONTHLY YIELD AND DAILY COMPOUNDING DURING THE
SHORT ACCRUAL PERIOD.  NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL
PREPAY AT A  RATE BASED ON THE  PREPAYMENT ASSUMPTION OR  AT ANY OTHER  RATE.
THE  ACTUAL YIELD TO MATURITY MAY  DIFFER FROM THAT SET  FORTH ABOVE, AND THE
ACCRUAL OF OID WILL BE ADJUSTED, IN ACCORDANCE WITH SECTION 1272(a)(6) OF THE
CODE,  TO TAKE  INTO ACCOUNT EVENTS  WHICH HAVE  OCCURRED DURING  ANY ACCRUAL
PERIOD.    THE  PREPAYMENT  ASSUMPTION  IS  INTENDED  TO  BE  THE  PREPAYMENT
ASSUMPTION REFERRED TO IN SECTION 1272(a)(6)(B)(iii) OF THE CODE.)

(THIS CERTIFICATE HAS NOT  BEEN REGISTERED UNDER THE SECURITIES ACT  OF 1933,
AS AMENDED (THE "ACT").  ANY RESALE OR TRANSFER OF 

THIS CERTIFICATE  WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY ONLY BE MADE
IN  A TRANSACTION EXEMPTED FROM THE REGISTRATION  REQUIREMENTS OF THE ACT AND
IN ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.)

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE TRANSFEREE  REPRESENTS TO  THE TRUSTEE  THAT  SUCH TRANSFEREE  IS NOT  AN
EMPLOYEE BENEFIT PLAN SUBJECT TO  THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974, AS AMENDED ("ERISA"), OR A PLAN SUBJECT TO SECTION 4975 OF THE CODE,
OR, IF SUCH PURCHASER IS AN INSURANCE COMPANY, A REPRESENTATION IN ACCORDANCE
WITH THE PROVISIONS OF THE AGREEMENT  REFERRED TO HEREIN, OR DELIVERS TO  THE
TRUSTEE AN  OPINION  OF COUNSEL  IN  ACCORDANCE WITH  THE  PROVISIONS OF  THE
AGREEMENT REFERRED TO HEREIN.   (SUCH REPRESENTATION SHALL BE DEEMED  TO HAVE
BEEN MADE TO THE TRUSTEE BY  THE TRANSFEREE'S ACCEPTANCE OF A CERTIFICATE  OF
THIS  CLASS AND  BY A  BENEFICIAL  OWNER'S ACCEPTANCE  OF ITS  INTEREST  IN A
CERTIFICATE OF  THIS CLASS.)   NOTWITHSTANDING ANYTHING ELSE TO  THE CONTRARY
HEREIN,  ANY PURPORTED  TRANSFER OF THIS  CERTIFICATE TO  OR ON BEHALF  OF AN
EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE OPINION  OF
COUNSEL SATISFACTORY TO THE  TRUSTEE AS DESCRIBED ABOVE SHALL BE  VOID AND OF
NO EFFECT.

Certificate No.               :

Cut-off Date                  :

First Distribution Date       :

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates
of this Class                 :    $


                                 CWMBS, INC.
                Residential Asset Securitization Trust 199_-_
              Mortgage Pass-Through Certificates, Series 199_-_
                                 Class (___)

     evidencing  a percentage interest in the distributions allocable to
     the  Certificates of the  above-referenced Class with  respect to a
     Trust Fund consisting  primarily of a pool of conventional mortgage
     loans  (the "Mortgage  Loans") secured  by first  liens on  one- to
     four-family residential properties.

                          CWMBS, Inc., as Depositor

     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly, the Certificate  Balance at any time may be  less
than the Certificate Balance as set forth herein.  This Certificate  does not
evidence an obligation  of, or an interest  in, and is not guaranteed  by the
Depositor, the Seller,  the Master Servicer or the  Trustee referred to below
or any  of their  respective affiliates.   Neither this  Certificate nor  the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that                                   is the registered
                         ---------------------------------
owner of the  Percentage Interest evidenced by this  Certificate (obtained by
dividing the  denomination  of  this Certificate  by  the  aggregate  Initial
Certificate Balances of the denominations of all Certificates of the Class to
which this Certificate belongs) in certain monthly distributions with respect
to  a Trust  Fund consisting  primarily  of the  Mortgage Loans  deposited by
CWMBS,  Inc. (the  "Depositor").  The  Trust Fund  was created pursuant  to a
Pooling and Servicing Agreement  dated as of the Cut-off Date specified above
(the  "Agreement") among  the Depositor,  IndyMac, Inc.,  as seller  (in such
capacity,  the "Seller"),  and  as  master servicer  (in  such capacity,  the
"Master Servicer"), and  The Bank of  New York, as trustee  (the "Trustee").
To the extent  not  defined herein,  the  capitalized  terms  used herein
have  the meanings assigned in the Agreement.  This  Certificate is issued
under and is subject to  the terms, provisions  and conditions of the
Agreement, to which Agreement the Holder  of this Certificate by virtue  of
the acceptance hereof assents and by which such Holder is bound.

     (No transfer of  a Certificate of this  Class shall be made  unless such
transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under said Act and such laws.  In the event that  a
transfer is to be made  in reliance upon an exemption from the Securities Act
and such laws, in order to assure compliance with the Securities Act and such
laws,  the  Certificateholder  desiring  to  effect  such transfer  and  such
Certificateholder's  prospective transferee shall each certify to the Trustee
in writing  the facts  surrounding the transfer.   In  the event that  such a
transfer is  to be  made within  three years  from the  date  of the  initial
issuance  of  Certificates pursuant  hereto,  there shall  also  be delivered
(except in the  case of a  transfer pursuant to  Rule 144A of  the Securities
Act) to  the Trustee  an Opinion of  Counsel that such  transfer may  be made
pursuant to an  exemption from the  Securities Act and such  state securities
laws, which Opinion  of Counsel shall not  be obtained at the expense  of the
Trustee, the Seller, the Master Servicer or the Depositor.  The Holder hereof
desiring to effect  such transfer shall, and does hereby  agree to, indemnify
the Trustee and  the Depositor against any  liability that may result  if the
transfer is not so exempt or is  not made in accordance with such federal and
state laws.)

     No transfer  of a  Certificate of this  Class shall  be made  unless the
Trustee shall  have received  either (i) a  representation (letter)  from the
transferee  of such  Certificate, acceptable  to  and in  form and  substance
satisfactory  to the Trustee,  to the effect  that such transferee  is not an
employee benefit plan subject to Section 406  of ERISA or Section 4975 of the
Code, nor a  person acting on behalf  of any such plan,  which representation
letter shall not be an expense of the Trustee or the Master Servicer, (ii) if
the purchaser is an insurance company, a representation that the purchaser is
an  insurance  company  which  is  purchasing  such  Certificates with  funds
contained in an "insurance company general account" (as such term is  defined
in Section  V(e) of Prohibited  Transaction Class Exemption 95-60  ("PTCE 95-
60")) and  that the  purchase and  holding of  such Certificates are  covered
under PTCE 95-60 or  (iii) in the case of any  such Certificate presented for
registration in the  name of  an employee  benefit plan subject  to ERISA  or
Section  4975  of  the  Code  (or comparable  provisions  of  any  subsequent
enactments),  or a trustee  of any  such plan or  any other person  acting on
behalf of any such plan, an Opinion of Counsel satisfactory to the 
Trustee and the Master Servicer to the effect that the purchase or holding of
such Certificate will not result in the assets of the Trust Fund being deemed
to be "plan  assets" and subject to the  prohibited transaction provisions of
ERISA and the  Code and  will not subject  the Trustee  to any obligation  in
addition to those undertaken in the Agreement, which Opinion of Counsel shall
not  be  an  expense  of  the   Trustee  or  the  Master  Servicer.     (Such
representation  shall be  deemed to  have  been made  to the  Trustee  by the
Transferee's acceptance of  a Certificate of  this Class and by  a beneficial
owner's  acceptance  of  its  interest  in  a  Certificate  of  this  Class.)
Notwithstanding  anything else to the contrary herein, any purported transfer
of a Certificate of  this Class to or on  behalf of an employee benefit  plan
subject to ERISA or to the  Code without the opinion of counsel  satisfactory
to the Trustee as described above shall be void and of no effect.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof, which  further provisions  shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or  be valid for  any purpose unless  manually countersigned by  an
authorized signatory of the Trustee.

     IN WITNESS WHEREOF, the  Trustee has caused this Certificate to  be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee




                                 By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT C

                        (FORM OF RESIDUAL CERTIFICATE)


SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A  "RESIDUAL
INTEREST" IN  A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE  PROPOSED TRANSFEREE  DELIVERS TO  THE  TRUSTEE A  TRANSFER AFFIDAVIT  IN
ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

(THIS  CERTIFICATE  REPRESENTS  THE "TAX  MATTERS  PERSON  RESIDUAL INTEREST"
ISSUED UNDER  THE POOLING AND  SERVICING AGREEMENT REFERRED TO  BELOW AND MAY
NOT BE TRANSFERRED TO ANY PERSON EXCEPT IN CONNECTION WITH THE  ASSUMPTION BY
THE TRANSFEREE OF THE DUTIES OF THE SERVICER UNDER SUCH AGREEMENT.)

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE TRANSFEREE  REPRESENTS  TO THE  TRUSTEE THAT  SUCH TRANSFEREE  IS NOT  AN
EMPLOYEE BENEFIT PLAN SUBJECT TO  THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974, AS AMENDED ("ERISA"), OR A PLAN SUBJECT TO SECTION 4975 OF THE CODE,
OR, IF SUCH PURCHASER IS AN INSURANCE COMPANY, A REPRESENTATION IN ACCORDANCE
WITH THE PROVISIONS OF THE AGREEMENT  REFERRED TO HEREIN, OR DELIVERS TO  THE
TRUSTEE  AN  OPINION OF  COUNSEL  IN ACCORDANCE  WITH THE  PROVISIONS  OF THE
AGREEMENT  REFERRED TO HEREIN.  (SUCH  REPRESENTATION SHALL BE DEEMED TO HAVE
BEEN MADE TO THE TRUSTEE BY  THE TRANSFEREE'S ACCEPTANCE OF A CERTIFICATE  OF
THIS  CLASS AND  BY A  BENEFICIAL  OWNER'S ACCEPTANCE  OF ITS  INTEREST  IN A
CERTIFICATE OF  THIS CLASS.)   NOTWITHSTANDING ANYTHING ELSE TO  THE CONTRARY
HEREIN,  ANY PURPORTED  TRANSFER OF THIS  CERTIFICATE TO  OR ON BEHALF  OF AN
EMPLOYEE BENEFIT  PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE OPINION OF
COUNSEL SATISFACTORY TO THE  TRUSTEE AS DESCRIBED ABOVE SHALL BE  VOID AND OF
NO EFFECT.


Certificate No.               :

Cut-off  Date                 :  

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates of
this Class                    :    $

CUSIP                         :    



                                 CWMBS, INC.
                Residential Asset Securitization Trust 199_-_
              Mortgage Pass-Through Certificates, Series 199_-_


     evidencing  the   distributions   allocable  to   the   Class   A-R
     Certificates with respect to a Trust Fund consisting primarily of a
     pool  of conventional mortgage loans (the "Mortgage Loans") secured
     by first liens on one- to four-family residential properties.

                          CWMBS, Inc., as Depositor

     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly, the Certificate  Balance at any time may be  less
than the Certificate Balance as set forth herein.  This Certificate  does not
evidence an  obligation of, or an interest  in, and is not  guaranteed by the
Depositor, the Seller, the  Master Servicer or the Trustee  referred to below
or  any of  their respective  affiliates.   Neither this Certificate  nor the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that                                  is the registered
                         --------------------------------
owner of  the Percentage Interest  (obtained by dividing the  denomination of
this  Certificate  by the  aggregate  Initial  Certificate  Balances  of  the
denominations  of all  Certificates of  the Class  to which  this Certificate
belongs)  in certain  monthly  distributions  with respect  to  a Trust  Fund
consisting of the Mortgage Loans  deposited by CWMBS, Inc. (the "Depositor").
The  Trust Fund  was created  pursuant to  a Pooling and  Servicing Agreement
dated as  of the  Cut-off Date  specified above  (the "Agreement")  among the
Depositor, IndyMac, Inc., as  seller (in such capacity, the "Seller")  and as
master servicer  (in such capacity,  the "Master Servicer"), and  The Bank of
New York, as trustee (the  "Trustee").  To the extent not defined herein, the
capitalized terms used herein have the meanings assigned in the 
Agreement.   This Certificate  is issued under  and is subject  to the terms,
provisions and conditions of the Agreement, to which  Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     Any distribution  of the proceeds of  any remaining assets of  the Trust
Fund will  be made  only upon  presentment and  surrender of  this Class  A-R
Certificate at the Corporate Trust Office or the office  or agency maintained
by the Trustee in New York, New York.

     No transfer of a Class A-R Certificate  shall be made unless the Trustee
shall have received either (i)  a representation (letter) from the transferee
of such Certificate, acceptable to and in form  and substance satisfactory to
the Trustee, to  the effect that such  transferee is not an  employee benefit
plan subject  to Section 406  of ERISA  or Section  4975 of the  Code, nor  a
person acting on behalf of any  such plan, which representation letter  shall
not be  an  expense of  the  Trustee or  the  Master  Servicer, (ii)  if  the
purchaser is an insurance company, a representation  that the purchaser is an
insurance company which is purchasing  such Certificate with funds  contained
in an "insurance company general account" (as such term is defined in Section
V(e) of Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60")) and that
the purchase and holding of such Certificate are covered under PTCE  95-60 or
(iii) in the case  of any such Certificate presented for  registration in the
name of an employee benefit plan subject to ERISA or Section 4975 of the Code
(or comparable provisions of any subsequent enactments), or a trustee  of any
such plan  or any other person acting on behalf  of any such plan, an Opinion
of Counsel satisfactory  to the Trustee and the Master Servicer to the effect
that the purchase or holding of such Class A-R Certificate will not result in
the assets of the Trust Fund being deemed to be  "plan assets" and subject to
the prohibited  transaction provisions of  ERISA and  the Code  and will  not
subject the Trustee to any obligation in addition to those undertaken  in the
Agreement, which Opinion of Counsel shall not be an expense of the Trustee or
the Master Servicer.   (Such representation shall be deemed to have been made
to the Trustee  by the Transferee's acceptance of this  Class A-R Certificate
and by a beneficial owner's acceptance of its  interest in such Certificate.)
Notwithstanding anything else to the  contrary herein, any purported transfer
of a  Class A-R  Certificate to  or  on behalf  of an  employee benefit  plan
subject to ERISA or  to the Code without the opinion  of counsel satisfactory
to the Trustee as described above shall be void and of no effect.

     Each Holder of this Class A-R Certificate  will be deemed to have agreed
to be bound by the restrictions  of the Agreement, including but not  limited
to the restrictions that (i)  each person holding or acquiring  any Ownership
Interest in this Class 
A-R Certificate must be a Permitted Transferee, (ii) no Ownership Interest in
this Class A-R Certificate may be transferred without delivery to the Trustee
of (a)  a transfer affidavit  of the proposed  transferee and (b)  a transfer
certificate of  the transferor,  each of  such documents  to be  in the  form
described  in the  Agreement,  (iii)  each person  holding  or acquiring  any
Ownership Interest in  this Class  A-R Certificate  must agree  to require  a
transfer affidavit  and to deliver  a transfer certificate to  the Trustee as
required pursuant to the Agreement, (iv) each person holding or acquiring  an
Ownership Interest in this Class  A-R Certificate must agree not  to transfer
an Ownership  Interest  in  this  Class  A-R Certificate  if  it  has  actual
knowledge that the proposed transferee is  not a Permitted Transferee and (v)
any attempted or purported transfer  of any Ownership Interest in this  Class
A-R Certificate in violation of such restrictions will be absolutely null and
void and will vest no rights in the purported transferee.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth  on the  reverse hereof,  which further  provisions shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or be  valid for  any purpose unless  manually countersigned by  an
authorized signatory of the Trustee.

     IN WITNESS  WHEREOF, the Trustee has caused  this Certificate to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                   By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT D

                    (FORM OF NOTIONAL AMOUNT CERTIFICATE)


(SOLELY FOR U.S. FEDERAL INCOME TAX  PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").)

THIS CERTIFICATE  HAS  NO  PRINCIPAL  BALANCE  AND IS  NOT  ENTITLED  TO  ANY
DISTRIBUTIONS IN RESPECT OF PRINCIPAL.

(THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME  TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE
TO THIS CERTIFICATE. THE ISSUE DATE  OF THIS CERTIFICATE IS __________, 199_.
THE INITIAL PER ANNUM RATE OF INTEREST ON THIS CERTIFICATE IS ____%. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT AN  ASSUMED RATE OF PREPAYMENT OF ____% PER
ANNUM (THE  "PREPAYMENT ASSUMPTION"), THIS  CERTIFICATE HAS BEEN  ISSUED WITH
$__________ OF OID ON THE  INITIAL POOL STATED PRINCIPAL BALANCE;  THE ANNUAL
YIELD  TO MATURITY OF THIS CERTIFICATE FOR  PURPOSES OF COMPUTING THE ACCRUAL
OF  OID  IS APPROXIMATELY  ____%  (COMPOUNDED  MONTHLY);  THE AMOUNT  OF  OID
ALLOCABLE  TO THE SHORT  FIRST ACCRUAL PERIOD  IS $__________  ON THE INITIAL
POOL STATED PRINCIPAL  BALANCE; AND THE  METHOD USED TO CALCULATE  THE ANNUAL
YIELD TO MATURITY  AND THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST ACCRUAL
PERIOD IS  THE EXACT METHOD AS DEFINED IN  PROPOSED TREASURY REGULATIONS.  NO
REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE PREPAYMENT ASSUMPTION  OR AT ANY OTHER RATE. THE ACTUAL YIELD TO MATURITY
MAY  DIFFER FROM  THAT  SET FORTH  ABOVE,  AND THE  ACCRUAL  OF  OID WILL  BE
ADJUSTED,  IN ACCORDANCE WITH  SECTION 1272(a)(6) OF  THE CODE, TO  TAKE INTO
ACCOUNT EVENTS WHICH HAVE OCCURRED DURING ANY ACCRUAL PERIOD.  THE PREPAYMENT
ASSUMPTION IS INTENDED TO BE THE PREPAYMENT ASSUMPTION REFERRED TO IN SECTION
1272(a)(6)(B)(iii) OF THE CODE.)

Certificate No. : 

Cut-off Date : 

First Distribution Date : 

Initial Notional Amount
of this Certificate
("Denomination") : 

Initial Notional Amount
of all Certificates
of this Class : 

CUSIP : 


                                 CWMBS, INC.
                Residential Asset Securitization Trust 199_-_
              Mortgage Pass-Through Certificates, Series 199_-_

     evidencing  the distributions allocable to the Class X Certificates
     with  respect to  a Trust  Fund consisting  primarily of a  pool of
     conventional mortgage loans (the "Mortgage Loans") secured by first
     liens on one- to four-family residential properties.

                          CWMBS, Inc., as Depositor

     This Certificate does not  evidence an obligation of, or an interest in,
and is not  guaranteed by the Depositor,  the Seller, the Master  Servicer or
the Trustee referred to below or any of their respective affiliates.  Neither
this  Certificate nor  the Mortgage Loans  are guaranteed  or insured  by any
governmental agency or instrumentality.

     This certifies that  is the registered owner of  the Percentage Interest
evidenced   by  this   Certificate  specified   above   in  certain   monthly
distributions  with respect  to  a  Trust Fund  consisting  primarily of  the
Mortgage Loans deposited by CWMBS, Inc. (the "Depositor"). The Trust Fund was
created  pursuant to  a Pooling and  Servicing Agreement dated  as of Cut-off
Date specified above (the "Agreement") among the Depositor, IndyMac, Inc., as
seller  (in such  capacity, the  "Seller") and  as master  servicer (in  such
capacity, the "Master Servicer"),  and The Bank of New York,  as trustee (the
"Trustee").  To  the extent not  defined herein, the  capitalized terms  used
herein  have the  meanings assigned  in  the Agreement.  This Certificate  is
issued under and  is subject to the  terms, provisions and conditions  of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof, which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or  be valid  for any purpose  unless manually countersigned  by an
authorized signatory of the Trustee.

     IN  WITNESS WHEREOF, the Trustee has  caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                   By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT E

                      (Form of Reverse of Certificates)


                                 CWMBS, INC.
                      Mortgage Pass-Through Certificates

     This  Certificate is  one of  a  duly authorized  issue of  Certificates
designated  as CWMBS, Inc. Mortgage Pass-Through  Certificates, of the Series
specified on the face hereof (herein collectively called the "Certificates"),
and representing a beneficial ownership interest in the Trust Fund created by
the Agreement.

     The Certificateholder,  by its  acceptance of  this Certificate,  agrees
that it will  look solely to the funds on deposit in the Distribution Account
for payment hereunder and that the Trustee is not liable to  the Certificate-
holders for  any amount payable under  this Certificate or the  Agreement or,
except as expressly provided in the Agreement, subject to any liability under
the Agreement.

     This  Certificate  does  not  purport to  summarize  the  Agreement  and
reference is made to the Agreement  for the interests, rights and limitations
of  rights, benefits,  obligations  and  duties  evidenced thereby,  and  the
rights, duties and immunities of the Trustee.

     Pursuant to the terms  of the Agreement, a distribution will  be made on
the 25th day  of each month or, if  such 25th day is not  a Business Day, the
Business Day immediately  following (the "Distribution Date"),  commencing on
the first Distribution  Date specified on the  face hereof, to the  Person in
whose name  this Certificate is  registered at the  close of business  on the
applicable Record Date  in an amount equal  to the product of  the Percentage
Interest  evidenced  by  this  Certificate  and the  amount  required  to  be
distributed to Holders of Certificates of the Class to which this Certificate
belongs on such Distribution Date pursuant to the Agreement.  The Record Date
applicable to each  Distribution Date is the  last Business Day of  the month
next preceding the month of such Distribution Date.

     Distributions  on this  Certificate shall  be made  by wire  transfer of
immediately  available funds to the account of the Holder hereof at a bank or
other   entity    having   appropriate   facilities    therefor,   if    such
Certificateholder shall have so notified the Trustee in writing at least five
Business Days  prior to  the related Record  Date and  such Certificateholder
shall satisfy the conditions to receive such form of payment set forth in the
Agreement, or, if not, by check mailed by first class mail to  the address of
such  Certificateholder  appearing in the  Certificate  Register.  The  final
distribution on each  Certificate will  be made in like manner, but only upon
presentment and surrender  of such  Certificate at the Corporate Trust Office
or such other location specified in the  notice to Certificateholders of such
final distribution.

     The Agreement  permits, with  certain exceptions  therein provided,  the
amendment thereof and the  modification of the rights and  obligations of the
Trustee and the rights of the  Certificateholders under the Agreement at  any
time by  the Depositor, the Master Servicer and  the Trustee with the consent
of  the Holders  of Certificates  affected by  such amendment  evidencing the
requisite  Percentage Interest,  as  provided  in the  Agreement.   Any  such
consent by the Holder of this Certificate shall be conclusive and  binding on
such  Holder  and upon  all future  Holders  of this  Certificate and  of any
Certificate issued upon  the transfer  hereof or in  exchange therefor or  in
lieu hereof whether  or not notation of  such consent is made  upon this Cer-
tificate.   The  Agreement also  permits  the amendment  thereof, in  certain
limited circumstances,  without the  consent  of the  Holders of  any of  the
Certificates.

     As provided in the Agreement  and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the  Trustee upon surrender of this  Certificate for registration
of transfer at  the Corporate Trust Office or the office or agency maintained
by the Trustee in New York, New York, accompanied by a written instrument  of
transfer in  form satisfactory to  the Trustee and the  Certificate Registrar
duly executed by the holder hereof  or such holder's attorney duly authorized
in writing, and thereupon one  or more new Certificates of the same  Class in
authorized  denominations  and  evidencing   the  same  aggregate  Percentage
Interest in  the Trust Fund  will be issued  to the designated  transferee or
transferees.

     The  Certificates are issuable  only as registered  Certificates without
coupons in  denominations specified in  the Agreement.   As  provided in  the
Agreement and subject to certain limitations therein set forth,  Certificates
are  exchangeable  for new  Certificates  of  the  same Class  in  authorized
denominations  and  evidencing  the same  aggregate  Percentage  Interest, as
requested by the Holder surrendering the same.

     No service charge will be made for any such registration of  transfer or
exchange, but the  Trustee may require payment  of a sum sufficient  to cover
any tax or other governmental charge payable in connection therewith.

     The Depositor, the Master  Servicer, the Seller and the Trustee  and any
agent of the Depositor or the Trustee may treat the Person in whose name this
Certificate is registered as  the owner hereof for all  purposes, and neither
the Depositor, the Trustee, nor any such agent shall be affected by any notice
to the contrary.

     On any Distribution Date  on which the Pool Stated  Principal Balance is
less than 10% of the Cut-off Date Pool Principal Balance, the Master Servicer
will  have the  option  to repurchase,  in  whole, from  the  Trust Fund  all
remaining Mortgage Loans and all property acquired in respect of the Mortgage
Loans at a  purchase price determined as  provided in the Agreement.   In the
event  that   no  such  optional  termination  occurs,  the  obligations  and
responsibilities created  by the Agreement  will terminate upon the  later of
the maturity or other  liquidation (or any advance  with respect thereto)  of
the  last Mortgage Loan remaining in the Trust Fund or the disposition of all
property in respect thereof and the distribution to Certificateholders of all
amounts required to be  distributed pursuant to the Agreement.   In no event,
however,  will  the  trust  created  by the  Agreement  continue  beyond  the
expiration of 21 years from the death of the last survivor of the descendants
living  at the  date  of the  Agreement  of a  certain  person named  in  the
Agreement.

     Any term used  herein that is  defined in the  Agreement shall have  the
meaning  assigned  in the  Agreement,  and  nothing  herein shall  be  deemed
inconsistent with that meaning.

                                 ASSIGNMENT
                                 ----------


     FOR  VALUE RECEIVED,  the  undersigned  hereby  sell(s),  assign(s)  and
transfer(s) unto                                 
                 --------------------------------
                                                               
- ---------------------------------------------------------------
                                                               
- ---------------------------------------------------------------
                                                               
- ---------------------------------------------------------------
(Please print  or typewrite  name and  address including  postal zip  code of
assignee)

the  Percentage  Interest evidenced  by  the  within Certificate  and  hereby
authorizes  the  transfer  of  registration of  such  Percentage  Interest to
assignee on the Certificate Register of the Trust Fund.

     I (We) further direct the  Trustee to issue a new Certificate of  a like
denomination  and  Class,  to  the  above named  assignee  and  deliver  such
Certificate to the following address:
                                                                .
- ----------------------------------------------------------------

Dated:
                                                                
                         ---------------------------------------
                         Signature by or on behalf of assignor






                          DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall  be  made,  by  wire  transfer  or   otherwise,  in
immediately available funds to                                             
                               -----------------------------------------------

- -----------------------------------------------------------------------------,

for the account of
                   ----------------------------------------------------------,
account number               , or, if mailed by check, to         
               --------------                             -------------------
                                                       .           Applicable
statements should be mailed to                                             
                               --------------------------------------------

- ---------------------------------------------------------------------------
                                                                .
- ----------------------------------------------------------------

     This information is provided by                            ,
                                     ---------------------------
the assignee named above, or                                    ,
                             -----------------------------------
as its agent.


                                  EXHIBIT F

                                  (RESERVED)



                                  EXHIBIT G

                   FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Seller)
_____________________
_____________________


          Re:  Pooling  and Servicing  Agreement  among CWMBS,  Inc., as
               Depositor, IndyMac, Inc., as  Seller and Master Servicer,
               and  The Bank  of New  York, as  Trustee,  Mortgage Pass-
               Through Certificates,
               Series 199 -                                
               ---------------------------------------------------------

Gentlemen:

     In  accordance with  Section  2.02 of  the  above-captioned Pooling  and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned,
as Trustee, hereby  certifies that, as  to each Mortgage  Loan listed in  the
Mortgage Loan Schedule (other than any  Mortgage Loan listed in the  attached
schedule), it has received:

     (i)   the original Mortgage Note,  endorsed as provided in the following
form:  "Pay to the order of ________, without recourse"; and

    (ii)  a duly executed assignment  of the Mortgage (which may be  included
in  a blanket  assignment or  assignments);  provided, however,  that it  has
received  no assignment with  respect to any  Mortgage for  which the related
Mortgaged Property is located in the Commonwealth of Puerto Rico.

     Based on  its  review  and examination  and  only as  to  the  foregoing
documents, such documents  appear regular on their  face and related  to such
Mortgage Loan.

      The  Trustee has  made  no  independent  examination of  any  documents
contained in  each Mortgage File  beyond the review specifically  required in
the Pooling and Servicing Agreement.  The Trustee makes no representations as
to:  (i) the  validity, legality, sufficiency, enforceability  or genuineness
of any of the documents contained in each Mortgage File of any of the 
Mortgage  Loans  identified  on  the  Mortgage Loan  Schedule,  or  (ii)  the
collectability,  insurability,  effectiveness  or  suitability  of  any  such
Mortgage Loan.

      Capitalized  words and  phrases used  herein shall have  the respective
meanings assigned to them in the Pooling and Servicing Agreement.

                         THE BANK OF NEW YORK,
                         as Trustee


                         By:                             
                            -----------------------------
                         Name:                           
                              ---------------------------
                         Title:                          
                               --------------------------


                                  EXHIBIT H

                    FORM OF FINAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Seller)
_____________________
_____________________

          Re:  Pooling  and   Servicing  Agreement  among  CWMBS,   Inc.,  as
               Depositor, IndyMac, Inc.,  as Seller and Master  Servicer, and
               The Bank of New York, as Trustee, Mortgage
               Pass-Through Certificates, Series 199 -        
               -----------------------------------------------

Gentlemen:

     In accordance  with  Section 2.02  of  the above-captioned  Pooling  and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned,
as  Trustee, hereby  certifies that as  to each  Mortgage Loan listed  in the
Mortgage Loan  Schedule (other than any Mortgage Loan  paid in full or listed
on the attached Document Exception Report) it has received:

     (i)   The  original Mortgage  Note,  endorsed in  the  form provided  in
Section 2.01(c) of the Pooling  and Servicing Agreement, with all intervening
endorsements showing a  complete chain of endorsement from  the originator to
the Seller.

    (ii)  The original recorded Mortgage.

   (iii)  A duly executed assignment of the Mortgage in the form provided  in
Section 2.01(c) of  the Pooling and  Servicing Agreement; provided,  however,
that it has received no assignment with respect to any Mortgage for which the
related Mortgaged Property is located in the Commonwealth of Puerto Rico, or,
if  the Depositor  has  certified or  the  Trustee otherwise  knows that  the
related Mortgage has not been  returned from the applicable recording office,
a  copy of  the  assignment  of the  Mortgage  (excluding information  to  be
provided by the recording office).

    (iv)     The  original  or  duplicate  original  recorded  assignment  or
assignments of  the Mortgage showing a complete  chain of assignment from the
originator to the Seller.

     (v)   The original or  duplicate original lender's title  policy and all
riders  thereto  or,  any  one  of  an  original  title  binder,  an original
preliminary title report or an  original title commitment, or a  copy thereof
certified by the title company.

     Based on  its  review and  examination  and  only as  to  the  foregoing
documents, (a) such  documents appear regular  on their face  and related  to
such Mortgage Loan,  and (b) the  information set forth  in items (i),  (ii),
(iii), (iv), (vi)  and (xi) of the definition of the "Mortgage Loan Schedule"
in Section  1.01 of the  Pooling and Servicing Agreement  accurately reflects
information set forth in the Mortgage File.

      The  Trustee  has made  no  independent  examination  of any  documents
contained in  each Mortgage File  beyond the review specifically  required in
the Pooling and Servicing Agreement.  The Trustee makes no representations as
to:  (i) the validity,  legality, sufficiency, enforceability or  genuineness
of  any of  the documents  contained  in each  Mortgage File  of  any of  the
Mortgage  Loans  identified  on  the  Mortgage Loan  Schedule,  or  (ii)  the
collectability,  insurability,  effectiveness  or  suitability  of  any  such
Mortgage Loan.  Notwithstanding anything  herein to the contrary, the Trustee
has made no  determination and makes no representations as to whether (i) any
endorsement is sufficient  to transfer all right,  title and interest of  the
party  so endorsing,  as  noteholder or  assignee  thereof,  in and  to  that
Mortgage Note or (ii) any assignment  is in recordable form or sufficient  to
effect the  assignment of  and transfer  to the assignee  thereof, under  the
Mortgage to which the assignment relates.

      Capitalized words  and phrases  used herein  shall have  the respective
meanings assigned to them in the Pooling and Servicing Agreement.

                         THE BANK OF NEW YORK,
                         as Trustee


                         By :                            
                             ----------------------------
                         Name:                           
                              ---------------------------
                         Title:                          
                               --------------------------

                                  EXHIBIT I

                              TRANSFER AFFIDAVIT

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 199_-_


STATE OF            )
                    ) ss.:
COUNTY OF           )


     The undersigned, being first duly sworn, deposes and says as follows:

     1.   The undersigned is an officer of                     , the proposed
                                           --------------------
Transferee  of  an  Ownership  Interest  in  a  Class  A-R  Certificate  (the
"Certificate") issued pursuant  to the Pooling and  Servicing Agreement, (the
"Agreement"),  relating to the  above-referenced Series, by  and among CWMBS,
Inc., as  depositor (the  "Depositor"), IndyMac, Inc.,  as seller  and master
servicer and  The Bank of New York, as  Trustee.  Capitalized terms used, but
not defined  herein or in Exhibit 1 hereto,  shall have the meanings ascribed
to  such  terms  in  the  Agreement.    The  Transferee  has  authorized  the
undersigned to make this affidavit on behalf of the Transferee.

     2.   The Transferee is, as  of the date hereof,  and will be, as of  the
date  of the Transfer,  a Permitted Transferee.   The Transferee is acquiring
its Ownership  Interest in the Certificate either (i)  for its own account or
(ii) as nominee, trustee or agent for  another Person and has attached hereto
an  affidavit  from  such  Person  in substantially  the  same  form  as this
affidavit.  The Transferee has no knowledge that any such affidavit is false.

     3.   The Transferee has been advised of, and understands that  (i) a tax
will be  imposed on  Transfers of  the Certificate  to Persons  that are  not
Permitted Transferees; (ii) such tax  will be imposed on the  transferor, or,
if such  Transfer is through  an agent (which  includes a broker,  nominee or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person otherwise liable for the  tax shall be relieved of liability
for  the tax  if  the  subsequent  Transferee furnished  to  such  Person  an
affidavit that such  subsequent Transferee is a Permitted  Transferee and, at
the time of  Transfer, such Person  does not have  actual knowledge that  the
affidavit is false.

     4.   The Transferee has been advised of, and understands that a tax will
be imposed on a "pass-through entity" holding  the Certificate if at any time
during the  taxable year of  the pass-through entity  a Person that is  not a
Permitted Transferee is the record holder of an interest in such entity.  The
Transferee understands that such tax will not  be imposed for any period with
respect  to which the record  holder furnishes to  the pass-through entity an
affidavit  that  such  record  holder  is  a  Permitted  Transferee  and  the
pass-through entity  does not  have actual knowledge  that such  affidavit is
false.   (For  this purpose,  a  "pass-through entity"  includes a  regulated
investment company,  a real estate  investment trust or common  trust fund, a
partnership, trust or estate, and certain cooperatives and, except as may  be
provided in Treasury  Regulations, persons holding interests  in pass-through
entities as a nominee for another Person.)

     5.   The Transferee  has reviewed the  provisions of Section  5.02(c) of
the  Agreement (attached  hereto  as  Exhibit 2  and  incorporated herein  by
reference) and  understands the legal  consequences of the acquisition  of an
Ownership  Interest in  the Certificate  including,  without limitation,  the
restrictions on subsequent Transfers and the provisions regarding voiding the
Transfer and mandatory sales.  The Transferee expressly agrees to be bound by
and to abide by the  provisions of Section 5.02(c)  of the Agreement and  the
restrictions  noted  on  the  face   of  the  Certificate.    The  Transferee
understands and agrees that any breach of any of the representations included
herein shall render  the Transfer to the Transferee  contemplated hereby null
and void.

     6.   The  Transferee agrees  to require  a  Transfer Affidavit  from any
Person to whom  the Transferee attempts to Transfer its Ownership Interest in
the Certificate, and in connection with any Transfer by a Person for whom the
Transferee is acting  as nominee, trustee or  agent, and the Transferee  will
not Transfer  its Ownership Interest  or cause any  Ownership Interest  to be
Transferred to  any  Person that  the  Transferee knows  is  not a  Permitted
Transferee.   In connection  with any  such Transfer by  the Transferee,  the
Transferee agrees  to deliver to  the Trustee a certificate  substantially in
the form set forth as Exhibit J to the Agreement (a "Transferor Certificate")
to the effect that such Transferee has no actual knowledge that the Person to
which the Transfer is to be made is not a Permitted Transferee.

     7.   The Transferee does not have the intention to impede the assessment
or collection of  any tax  legally required to  be paid  with respect to  the
Certificate.

     8.   The Transferee's taxpayer identification number is             .
                                                             ------------
     9.     The  Transferee  is a  U.S.  Person as  defined  in Code  Section
7701(a)(30).

    10.   The Transferee is aware that  the Certificate may be a "noneconomic
residual  interest" within  the  meaning  of  proposed  Treasury  regulations
promulgated pursuant  to the Code  and that the  transferor of  a noneconomic
residual interest will  remain liable for any  taxes due with respect  to the
income  on such  residual  interest,  unless no  significant  purpose of  the
transfer was to impede the assessment or collection of tax.

    11.   The Transferee is not an  employee benefit plan that is subject  to
ERISA  or a  plan  that is  subject to  Section  4975 of  the  Code, and  the
Transferee is not acting on behalf of such a plan.

                          *           *           *

     IN  WITNESS WHEREOF,  the Transferee  has caused  this instrument  to be
executed on its behalf, pursuant to  authority of its Board of Directors,  by
its duly  authorized officer and its  corporate seal to  be hereunto affixed,
duly attested, this       day of                   , 19  .
                    -----        ------------------    --

                                                               
                              ---------------------------------
                              Print Name of Transferee


                              By:                              
                                 ------------------------------
                                 Name:
                                 Title:

(Corporate Seal)

ATTEST:


                           
- ---------------------------
(Assistant) Secretary

     Personally appeared before me the above-named              , known or
                                                   -------------
proved to me to be the same person  who executed the foregoing instrument and
to be the                      of the Transferee, and acknowledged that he
          --------------------
executed  the same as his free act and deed  and the free act and deed of the
Transferee.

     Subscribed and sworn before me this       day of          , 19  .
                                         -----        ---------    --



                                                                 
                                   ------------------------------
                                        NOTARY PUBLIC

                                   My Commission expires the      day of   
                                                             ----
                                                     , 19  .
                                   ------------------    --

                                                                 EXHIBIT 1   
                                                                 to EXHIBIT I

                             Certain Definitions
                            -------------------

     "Ownership Interest":  As to  any Certificate, any ownership interest in
such Certificate,  including any interest  in such Certificate as  the Holder
thereof and any other interest therein, whether direct or  indirect, legal or
beneficial.

     "Permitted Transferee":   Any Person  other than (i) the  United States,
any State or political subdivision  thereof, or any agency or instrumentality
of  any  of   the  foregoing,  (ii)   a  foreign  government,   International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii) an organization (except certain farmers' cooperatives described in Code
Section  521) which  is exempt  from tax  imposed  by Chapter  1 of  the Code
(including the tax imposed by Code  Section 511 on unrelated business taxable
income) on any excess inclusions (as defined in Code Section 860E(c)(1)) with
respect  to any  Class A-R  Certificate,  (iv) rural  electric and  telephone
cooperatives described  in Code Section  1381(a)(2)(c), (v) a Person  that is
not a citizen or resident  of the United States, a  corporation, partnership,
or other  entity created  or organized  in or  under the  laws of the  United
States or  any political  subdivision thereof,  or an  estate or  trust whose
income from sources without the  United States is includible in gross  income
for federal income tax purposes regardless of its connection with the conduct
of a trade or business within the United States, and (vi) any other Person so
designated by the Trustee based upon an Opinion of Counsel that  the Transfer
of an Ownership Interest in a Class A-R Certificate  to such Person may cause
the  Trust  Fund to  fail to  qualify as  a  REMIC at  any time  that certain
Certificates are Outstanding.  The terms "United States," "State" and "Inter-
national Organization" shall have the meanings set forth in Code Section 7701
or  successor   provisions.    A  corporation  will  not  be  treated  as  an
instrumentality of the United States or of any State or political subdivision
thereof if all of its activities are subject to tax, and, with the  exception
of the FHLMC, a  majority of its board of  directors is not selected by  such
governmental unit.

     "Person":   Any  individual, corporation,  partnership,  joint  venture,
bank,  joint  stock  company,  trust  (including  any  beneficiary  thereof),
unincorporated   organization  or  government  or  any  agency  or  political
subdivision thereof.

     "Transfer":   Any direct or indirect  transfer or sale  of any Ownership
Interest in a Certificate,  including the acquisition of a Certificate by the
Depositor.

     "Transferee":   Any Person  who is acquiring  by Transfer  any Ownership
Interest in a Certificate.


                                                                 EXHIBIT 2   
                                                                 to EXHIBIT I


                       Section 5.02(c) of the Agreement
                      --------------------------------

          (c)  Each  Person who has or who acquires any Ownership Interest in
a Class  A-R Certificate shall be deemed by  the acceptance or acquisition of
such  Ownership  Interest  to  have  agreed to  be  bound  by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Class A-R Certificate are expressly subject to the following provisions:

          (i)  Each Person holding  or acquiring any Ownership Interest  in a
     Class A-R Certificate shall be a Permitted Transferee and shall promptly
     notify the Trustee of  any change or impending change in its status as a
     Permitted Transferee.

         (ii)   No  Ownership  Interest in  a  Class A-R  Certificate  may be
     registered  on  the  Closing Date  or  thereafter  transferred,  and the
     Trustee shall  not register  the Transfer of  any Class  A-R Certificate
     unless, in addition to the certificates required  to be delivered to the
     Trustee under  subparagraph  (b)  above,  the Trustee  shall  have  been
     furnished  with an  affidavit (a  "Transfer  Affidavit") of  the initial
     owner or  the proposed transferee in the form attached hereto as Exhibit
     I.

        (iii)  Each Person holding  or acquiring any Ownership Interest in  a
     Class A-R  Certificate shall  agree (A) to  obtain a  Transfer Affidavit
     from any  other Person  to whom  such  Person attempts  to Transfer  its
     Ownership Interest in  a Class A-R Certificate, (B) to obtain a Transfer
     Affidavit from  any Person for  whom such  Person is acting  as nominee,
     trustee  or  agent  in connection  with  any  Transfer  of  a Class  A-R
     Certificate and  (C) not to  Transfer its Ownership Interest  in a Class
     A-R Certificate or to cause the  Transfer of an Ownership Interest in  a
     Class  A-R Certificate  to any other  Person if it  has actual knowledge
     that such Person is not a Permitted Transferee.

         (iv)  Any attempted or  purported Transfer of any Ownership Interest
     in  a  Class A-R  Certificate  in violation  of  the provisions  of this
     Section  5.02(c) shall  be absolutely  null and void  and shall  vest no
     rights in the  purported Transferee.  If any  purported transferee shall
     become  a  Holder  of  a  Class A-R  Certificate  in  violation  of  the
     provisions of  this Section 5.02(c),  then the last  preceding Permitted
     Transferee shall be restored to all rights as Holder thereof retroactive
     to the date  of registration of Transfer of  such Class A-R Certificate.
     The 

     Trustee shall be  under no liability to any Person  for any registration
     of Transfer of a Class  A-R Certificate that is in fact not permitted by
     Section 5.02(b) and this Section 5.02(c) or for making any  payments due
     on such  Certificate to the  Holder thereof or  taking any other  action
     with respect to  such Holder under the  provisions of this  Agreement so
     long  as  the Transfer  was  registered  after  receipt of  the  related
     Transfer  Affidavit, Transferor  Certificate and  either  the Rule  144A
     Letter or the  Investment Letter.  The Trustee shall be entitled but not
     obligated to recover from any Holder of a Class A-R Certificate that was
     in fact not a Permitted Transferee at the time it became a Holder or, at
     such subsequent time as it became other than a Permitted Transferee, all
     payments made  on such Class  A-R Certificate  at and after  either such
     time.  Any such payments  so recovered by the Trustee shall  be paid and
     delivered by the  Trustee to the last preceding  Permitted Transferee of
     such Certificate.

          (v)  The  Depositor shall use its  best efforts to make  available,
     upon  receipt of  written  request  from  the Trustee,  all  information
     necessary to compute  any tax imposed under Section  860E(e) of the Code
     as a  result of  a Transfer  of an  Ownership Interest  in  a Class  A-R
     Certificate to any Holder who is not a Permitted Transferee.

                                  EXHIBIT J

                        FORM OF TRANSFEROR CERTIFICATE


                                                            __________, 199__

CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY  10286
Attention:  Mortgage-Backed Securities Group Series 199 - 

          Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
               Series 199 -    , Class                           
               -----------------------------------------------

Ladies and Gentlemen:

          In connection  with our  disposition of the  above Certificates  we
certify that (a) we understand that the Certificates have not been registered
under the  Securities Act  of 1933,  as amended  (the "Act"),  and are  being
disposed  by  us  in  a transaction  that  is  exempt  from the  registration
requirements of the Act, (b) we have not offered or sold any Certificates to,
or solicited  offers to buy any  Certificates from, any person,  or otherwise
approached  or negotiated with  any person with respect  thereto, in a manner
that would  be deemed,  or taken any  other action which  would result  in, a
violation of Section 5 of the Act and (c) to the extent we are disposing of a
Class A-R Certificate, we have no knowledge the Transferee is not a Permitted
Transferee.

                                   Very truly yours,

                                   ___________________________
                                   Print Name of Transferor

                                   By:                           
                                       --------------------------
                                          Authorized Officer

                                  EXHIBIT K

                  FORM OF INVESTMENT LETTER (NON-RULE 144A)


                                                            __________, 199__



CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY  10286
Attention:  Mortgage-Backed Securities Group Series 199 - 

     Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
          Series 199 - , Class                           
          -----------------------------------------------

Ladies and Gentlemen:

          In connection with  our acquisition  of the  above Certificates  we
certify that (a) we understand that the Certificates are not being registered
under  the Securities  Act of  1933,  as amended  (the "Act"),  or  any state
securities laws and  are being  transferred to  us in a  transaction that  is
exempt from the registration requirements of  the Act and any such laws,  (b)
we are an  "accredited investor," as defined  in Regulation D under  the Act,
and have such knowledge and experience in financial and business matters that
we are  capable of  evaluating the  merits and  risks of  investments in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all  matters relating thereto or any  additional information deemed necessary
to  our decision to purchase  the Certificates, (d) either  (i) we are not an
employee  benefit plan  that is  subject  to the  Employee Retirement  Income
Security Act of 1974, as amended, or a plan or arrangement that is subject to
Section 4975  of the Internal  Revenue Code of 1986,  as amended, nor  are we
acting on behalf of any such plan or arrangement nor are we using the  assets
of  any such plan or arrangement to  effect such acquisition or (ii)if we are
an insurance company, a representation that we are an insurnace company which
is  purchaseing  such  Certificates with  funds  contained  in an  "insurance
company  general  account" (as  such  term  is  defined  in Section  V(e)  of
Prohibited Transaction  Class Exemption  95-60 ("PTCE 95-60"))  and that  the
purchase  and holding of such Certificates  are covered under PTCE 95-60, (e)
if  an insurance  company,  we  are purchasing  the  Certificates with  funds
contained in  an "insurance company  general account" (as defined  in Section
V(e) of Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60")) and our 
purchase and holding of the Certificates are covered under PTCE 95-60, (f) we
are acquiring the  Certificates for investment  for our own  account and  not
with a view to  any distribution of such Certificates  (but without prejudice
to our right at all times to sell or otherwise dispose of the Certificates in
accordance  with  clause (h)  below), (g)  we  have not  offered or  sold any
Certificates  to, or  solicited  offers  to buy  any  Certificates from,  any
person, or  otherwise approached or  negotiated with any person  with respect
thereto, or  taken any  other action  which would  result in  a violation  of
Section 5 of the Act, and (h) we will not sell, transfer or otherwise dispose
of any Certificates unless  (1) such sale, transfer  or other disposition  is
made pursuant  to an  effective registration  statement under  the Act  or is
exempt from such registration requirements, and if requested,  we will at our
expense provide an opinion of counsel satisfactory to the addressees  of this
Certificate  that  such sale,  transfer  or  other  disposition may  be  made
pursuant to  an exemption from  the Act, (2)  the purchaser or  transferee of
such  Certificate  has  executed  and  delivered  to  you  a  certificate  to
substantially the same effect  as this certificate, and (3) the  purchaser or
transferee has otherwise complied with  any conditions for transfer set forth
in the Pooling and Servicing Agreement.

                                   Very truly yours,

                                   ________________________
                                   Print Name of Transferee


                                   By:                           
                                       --------------------------
                                          Authorized Officer


                                  EXHIBIT L

                           FORM OF RULE 144A LETTER


                                                          ____________, 199__

CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY  10286
Attention:  Mortgage-Backed Securities Group Series 199 - 

     Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
          Series 199 - , Class                           
          -----------------------------------------------

Ladies and Gentlemen:

          In connection  with our  acquisition of  the above Certificates  we
certify that (a) we understand that the Certificates are not being registered
under  the Securities  Act of  1933,  as amended  (the "Act"),  or  any state
securities laws and  are being  transferred to  us in a  transaction that  is
exempt from the registration requirements of  the Act and any such laws,  (b)
we  have such knowledge and experience in financial and business matters that
we are  capable of  evaluating the  merits and  risks of  investments in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all  matters relating thereto or  any additional information deemed necessary
to  our decision  to purchase the  Certificates, (d)  we are not  an employee
benefit plan that is subject  to the Employee Retirement Income  Security Act
of 1974, as amended, or a plan or arrangement that is subject to Section 4975
of the Internal Revenue Code of 1986, as amended, nor are we acting on behalf
of any  such plan or  arrangement nor using  the assets of  any such plan  or
arrangement to  effect such acquisition, (e) if  an insurance company, we are
purchasing the  Certificates with funds  contained in  an "insurance  company
general account" (as defined in  Section V(e) of Prohibited Transaction Class
Exemption  95-60  ("PTCE  95-60"))  and  our  purchase  and  holding  of  the
Certificates are covered  under PTCE 95-60, (f)  we have not, nor  has anyone
acting  on  our  behalf  offered,  transferred,  pledged, sold  or  otherwise
disposed of the  Certificates, any interest in the  Certificates or any other
similar  security to,  or solicited any  offer to  buy or accept  a transfer,
pledge  or  other  disposition  of  the Certificates,  any  interest  in  the
Certificates or any  other similar security from, or  otherwise approached or
negotiated with respect to the 
Certificates, any interest in the  Certificates or any other similar security
with, any person in any manner, or  made any general solicitation by means of
general advertising  or in any other manner, or  taken any other action, that
would constitute a  distribution of the  Certificates under  the Act or  that
would render the  disposition of the Certificates a violation of Section 5 of
the  Act or  require registration  pursuant  thereto, nor  will act,  nor has
authorized or will authorize  any person to act, in such  manner with respect
to the Certificates,  (g) we  are a "qualified  institutional buyer" as  that
term is defined in Rule 144A  under the Act ("Rule 144A") and have  completed
either of the forms of certification to  that effect attached hereto as Annex
1 or Annex 2, (h) we are aware that the sale to us is being made in  reliance
on Rule 144A,  and (i) we are acquiring the Certificates  for our own account
or  for  resale pursuant  to  Rule  144A and  further,  understand that  such
Certificates  may be  resold, pledged  or transferred  only (A)  to a  person
reasonably believed to be a  qualified institutional buyer that purchases for
its own account or for the account of a qualified institutional buyer to whom
notice is given that the resale, pledge or transfer is being made in reliance
on Rule  144A, or (B) pursuant  to another exemption  from registration under
the Act.

                                   Very truly yours,

                                   ________________________
                                   Print Name of Transferee

                                   By:                           
                                       --------------------------
                                          Authorized Officer


                                                         ANNEX 1 TO EXHIBIT L

           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------

- --------------------

     /F1/ Buyer  must own  and/or invest  on a  discretionary basis  at least
          $100,000,000 in securities  unless Buyer is a dealer,  and, in that
          case,  Buyer must  own and/or  invest on  a discretionary  basis at
          least $10,000,000 in securities.

         (For Transferees Other Than Registered Investment Companies)

          The undersigned  (the "Buyer") hereby  certifies as follows  to the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer,  Senior Vice President  or other executive officer  of the
Buyer.

          2.   In connection  with purchases  by the  Buyer, the  Buyer is  a
"qualified  institutional buyer" as  that term is defined  in Rule 144A under
the Securities Act  of 1933, as amended  ("Rule 144A") because (i)  the Buyer
owned and/or invested on a discretionary basis $            /F1/ in
                                                ------------
securities (except for  the excluded securities referred to below)  as of the
end of the Buyer's most recent  fiscal year (such amount being calculated  in
accordance with Rule  144A and (ii) the  Buyer satisfies the criteria  in the
category marked below.

          ___  Corporation, etc.  The Buyer is a corporation (other than a
               ----------------
bank, savings and loan association or similar institution),  Massachusetts or
similar  business trust, partnership, or charitable organization described in
Section 501(c)(3) of the Internal Revenue Code of 1986, as amended.

          ___  Bank.  The Buyer (a) is a national bank or banking institution
               ----
organized under the laws of any State, territory or the District of Columbia,
the business of which is substantially confined to banking and is  supervised
by the State  or territorial banking commission  or similar official or  is a
foreign bank or equivalent institution, and  (b) has an audited net worth  of
at   least  $25,000,000  as  demonstrated  in  its  latest  annual  financial
statements, a copy of which is attached hereto.
            ----------------------------------

          ___  Savings and Loan.  The Buyer (a) is a savings and loan
               ----------------
association,  building  and  loan  association,  cooperative  bank, homestead
association or  similar institution,  which is supervised  and examined  by a
State or Federal  authority having supervision over any  such institutions or
is a foreign savings and loan  association or  equivalent institution  and
(b) has  an audited  net worth of at least  $25,000,000 as demonstrated in
its latest annual financial statements, a copy of which is attached hereto.
                                        ----------------------------------

          ___  Broker-dealer.  The Buyer is a dealer registered pursuant to
               -------------
Section 15 of the Securities Exchange Act of 1934.

          ___  Insurance Company.  The Buyer is an insurance company whose
               -----------------
primary and predominant business activity is the writing  of insurance or the
reinsuring of risks underwritten by  insurance companies and which is subject
to  supervision by the insurance commissioner or a similar official or agency
of a State, territory or the District of Columbia.

          ___  State or Local Plan.  The Buyer is a plan established and
               -------------------
maintained  by  a  State,  its  political  subdivisions,  or  any  agency  or
instrumentality of the  State or its political subdivisions,  for the benefit
of its employees.

          ___  ERISA Plan.  The Buyer is an employee benefit plan within the
               ----------
meaning of Title I of the Employee Retirement Income Security Act of 1974.

          ___  Investment Advisor.  The Buyer is an investment advisor
               ------------------
registered under the Investment Advisors Act of 1940.

          ___  Small Business Investment Company.  Buyer is a small business
               ---------------------------------
investment company licensed by  the U.S. Small Business Administration  under
Section 301(c) or (d) of the Small Business Investment Act of 1958.

          ___  Business Development Company.  Buyer is a business development
               ----------------------------
company as  defined in Section 202(a)(22)  of the Investment Advisors  Act of
1940.

          3.  The term "securities" as used herein does not include (i)
                        ----------                 ----------------
securities of  issuers that  are affiliated with  the Buyer,  (ii) securities
that are part of an unsold allotment to or subscription by the Buyer, if  the
Buyer is  a dealer, (iii) securities issued or  guaranteed by the U.S. or any
instrumentality thereof, (iv) bank deposit notes and certificates of deposit,
(v) loan participations,  (vi) repurchase agreements, (vii)  securities owned
but subject to  a repurchase agreement and (viii) currency, interest rate and
commodity swaps.

          4.  For purposes of  determining the aggregate amount of securities
owned and/or  invested on a discretionary basis by  the Buyer, the Buyer used
the cost of  such securities  to the  Buyer and did  not include  any of  the
securities referred to in the preceding paragraph, except (i) where the Buyer
reports  its securities holdings in its  financial statements on the basis of
their market value, and
(ii) no current information with respect to the cost of those  securities has
been  published.   If clause  (ii)  in the  preceding  sentence applies,  the
securities may be  valued at market.  Further, in  determining such aggregate
amount, the Buyer may  have included securities owned by subsidiaries  of the
Buyer, but only if  such subsidiaries are consolidated with the  Buyer in its
financial  statements  prepared   in  accordance   with  generally   accepted
accounting principles and if the investments of such subsidiaries are managed
under  the Buyer's direction.  However, such  securities were not included if
the Buyer is a majority-owned, consolidated subsidiary of  another enterprise
and the Buyer is not itself a reporting company under the Securities Exchange
Act of 1934, as amended.

          5.   The Buyer acknowledges that it is  familiar with Rule 144A and
understands  that  the  seller  to  it  and  other  parties  related  to  the
Certificates are relying  and will continue  to rely  on the statements  made
herein because  one or more  sales to  the Buyer may  be in reliance  on Rule
144A.

          6.   Until the  date of purchase  of the Rule  144A Securities, the
Buyer will notify each  of the parties to which this certification is made of
any changes in  the information and conclusions herein.  Until such notice is
given,   the  Buyer's  purchase   of  the  Certificates   will  constitute  a
reaffirmation of this  certification as  of the  date of such  purchase.   In
addition, if the Buyer is a bank  or savings and loan is provided above,  the
Buyer agrees  that it will furnish  to such parties updated  annual financial
statements promptly after they become available.


                                                                 
                                   ------------------------------
                                        Print Name of Buyer


                                   By:                           
                                      ---------------------------
                                      Name:
                                      Title:

                                   Date:                         
                                        -------------------------


                                                         ANNEX 2 TO EXHIBIT L

           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
           --------------------------------------------------------

          (For Transferees That are Registered Investment Companies)

          The undersigned (the  "Buyer") hereby certifies  as follows to  the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
"qualified  institutional buyer" as that  term is defined  in Rule 144A under
the Securities Act of 1933, as amended ("Rule 144A") because Buyer is part of
a Family of  Investment Companies (as defined  below), is such an  officer of
the Adviser.

          2.    In  connection  with  purchases  by  Buyer,  the  Buyer  is a
"qualified institutional buyer" as defined  in SEC Rule 144A because  (i) the
Buyer is an investment company registered under the Investment Company Act of
1940, as amended  and (ii) as marked  below, the Buyer alone, or  the Buyer's
Family of  Investment Companies,  owned at  least $100,000,000 in  securities
(other than the  excluded securities referred to below) as of  the end of the
Buyer's most  recent fiscal year.  For purposes  of determining the amount of
securities owned by  the Buyer or the Buyer's Family of Investment Companies,
the cost  of such securities  was used,  except (i)  where the  Buyer or  the
Buyer's Family of Investment Companies reports its securities holdings in its
financial statements on the basis of their  market value, and (ii) no current
information with respect to the cost of those securities has been  published.
If  clause (ii)  in the  preceding sentence  applies,  the securities  may be
valued at market.

          ___  The Buyer owned $             in securities (other than the
                                ------------
excluded  securities referred  to below) as  of the  end of the  Buyer's most
recent  fiscal year  (such amount  being calculated  in accordance  with Rule
144A).

          ___  The Buyer  is part of  a Family of Investment  Companies which
               owned in the aggregate $          in securities (other than
                                       ---------
the excluded securities referred to below) as of the end of the  Buyer's most
recent  fiscal year  (such amount  being calculated  in accordance  with Rule
144A).

          3.  The term "Family of Investment Companies" as used herein means
                        ------------------------------
two or more registered investment companies (or series thereof) that have the
same investment adviser or investment advisers that are affiliated (by virtue
of  being majority  owned  subsidiaries of  the  same parent  or because  one
investment adviser is a majority owned subsidiary of the other).

          4.  The term "securities" as used herein does not include (i)
                        ----------
securities of issuers that are affiliated  with the Buyer or are part  of the
Buyer's Family of Investment Companies, (ii)  securities issued or guaranteed
by the  U.S. or  any instrumentality  thereof, (iii)  bank deposit  notes and
certificates of deposit, (iv) loan participations, (v) repurchase agreements,
(vi)  securities  owned but  subject  to  a  repurchase agreement  and  (vii)
currency, interest rate and commodity swaps.

          5.  The Buyer  is familiar with Rule 144A and  understands that the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates are relying and will continue to rely on the statements
made herein  because one or more  sales to the  Buyer will be in  reliance on
Rule  144A.  In  addition, the Buyer  will only purchase  for the Buyer's own
account.

          6.  Until the date of purchase of the Certificates, the undersigned
will notify  the parties listed  in the Rule  144A Transferee  Certificate to
which  this certification  relates  of  any changes  in  the information  and
conclusions herein.   Until such notice is given, the Buyer's purchase of the
Certificates will  constitute a  reaffirmation of  this certification  by the
undersigned as of the date of such purchase.


                                                                 
                                   ------------------------------
                                   Print Name of Buyer or Adviser


                                   By:                           
                                      ---------------------------
                                      Name:
                                      Title:

                                   IF AN ADVISER:



                                                                 
                                   ------------------------------
                                        Print Name of Buyer


                                   Date:                         
                                        -------------------------


                                  EXHIBIT M

                             REQUEST FOR RELEASE
                                (for Trustee)

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 199_-_

Loan Information
- ----------------

     Name of Mortgagor:                                          
                                   ------------------------------

     Servicer
     Loan No.:                                                   
                                   ------------------------------

Trustee
- -------

     Name:                                                       
                                   ------------------------------

     Address:                                                    
                                   ------------------------------

                                                                 
                                   ------------------------------

     Trustee
     Mortgage File No.:                                          
                                   ------------------------------

     The undersigned Master Servicer hereby acknowledges that it has received
from  The Bank of  New York,  as Trustee  for the  Holders of  Mortgage Pass-
Through  Certificates, of the above-referenced Series, the documents referred
to  below (the "Documents").  All  capitalized terms not otherwise defined in
this Request for  Release shall have the  meanings given them in  the Pooling
and Servicing Agreement (the  "Pooling and Servicing Agreement") relating  to
the above-referenced Series  among the Trustee, IndyMac, Inc.,  as Seller and
Master Servicer and CWMBS, Inc., as Depositor.

( )  Mortgage Note dated             , 19  , in the original principal sum
                         ------------    --
of $          , made by                   . payable to, or endorsed to the
    ----------          ------------------
order of, the Trustee.

( )  Mortgage recorded on                   as instrument no.              
                          -----------------
        in the County Recorder's Office of the County of                    ,
                                                        --------------------
State of                   in book/reel/docket                    of official
         -----------------                     ------------------
records at page/image                 . 
                      ----------------


( )  Deed of Trust recorded on                    as instrument no.        
                               ------------------
          in the County Recorder's Office of the County of                  ,
State of                   in book/reel/docket                    of official
        __________________                     ------------------
records at page/image                 . 
                      ----------------

( )  Assignment of Mortgage or Deed of Trust to the Trustee, recorded on   
                                                                         --
               as instrument no.              
- --------------                   ------------

     in the County Recorder's Office of the County of           , State of 
                                                      ----------
                 in book/reel/docket                 of official records at
- ----------------                     ---------------
page/image                .
           ---------------

( )  Other  documents,  including   any  amendments,  assignments  or   other
     assumptions of the Mortgage Note or Mortgage.

     ( )                                                
          ----------------------------------------------

     ( )                                                
          ----------------------------------------------

     ( )                                                
          ----------------------------------------------

     ( )                                                
          ----------------------------------------------

     The  undersigned Master  Servicer  hereby  acknowledges  and  agrees  as
follows:

          (1)  The Master Servicer  shall hold and  retain possession of  the
     Documents in  trust  for the  benefit  of the  Trustee,  solely for  the
     purposes provided in the Agreement.

          (2)  The Master  Servicer shall not  cause or knowingly  permit the
     Documents  to become  subject to,  or encumbered  by, any  claim, liens,
     security interest, charges, writs of attachment or other impositions nor
     shall  the Servicer  assert or seek  to assert  any claims or  rights of
     setoff to or against the Documents or any proceeds thereof.

          (3)  The  Master  Servicer  shall return  each  and  every Document
     previously requested from the Mortgage File to the Trustee when the need
     therefor  no longer  exists, unless  the Mortgage  Loan relating  to the
     Documents  has been  liquidated  and  the  proceeds  thereof  have  been
     remitted to the Certificate Account  and except as expressly provided in
     the Agreement.

          (4)  The Documents and any proceeds thereof, including any proceeds
     of  proceeds,  coming into  the  possession  or  control of  the  Master
     Servicer shall at all times be earmarked for the account of the Trustee,
     and  the Master  Servicer  shall  keep the  Documents  and any  proceeds
     separate and distinct  from all other property in  the Master Servicer's
     possession, custody or control.

                              INDYMAC, INC.

                                By                         
                                   ------------------------



                                Its                        
                                   ------------------------

Date:                  , 19  
      -----------------    --


                                  EXHIBIT N

                       REQUEST FOR RELEASE OF DOCUMENTS

To:  The Bank of New York          Attn:     Mortgage Custody Services

Re:  The Pooling &  Servicing Agreement dated _______ among  IndyMac, Inc. as
Master Servicer, Inc, CWMBS, Inc. and The Bank of New York as Trustee

Ladies and Gentlemen:

In connection with  the administration of the  Mortgage Loans held by  you as
Trustee for CWMBS, Inc., we request the release of the Mortgage Loan File for
the Mortgage Loan(s) described below, for the reason indicated.

FT Account#:                   Pool #:             

Mortgagor's Name, Address and Zip Code:
- --------------------------------------


Mortgage Loan Number:
- --------------------

Reason for Requesting Documents (check one)
- -------------------------------

_______1. Mortgage  Loan paid  in  full (IndyMac  hereby  certifies that  all
          amounts have been received.)

_______2. Mortgage  Loan  Liquidated  (IndyMac   hereby  certifies  that  all
          proceeds  of foreclosure, insurance, or other liquidation have been
          finally received.)

_______3. Mortgage Loan in Foreclosure.

_______4. Other (explain): ____________________________________

If item 1 or 2 above is checked, and  if all or part of the Mortgage File was
previously released to  us, please release to us our previous receipt on file
with you,  as well as an additional documents  in your possession relating to
the above-specified Mortgage Loan.  If item 3 or 4 is checked, upon return of
all of the above documents to you as Trustee, please acknowledge your receipt
by signing in the space indicated below, and returning this form.

INDYMAC, INC.                           155 North Lake Ave.
                                        Pasadena, CA  91101

By:________________________
Name:______________________
Title:_____________________
Date:______________________

TRUSTEE CONSENT TO RELEASE AND
ACKNOWLEDGEMENT OF RECEIPT



By:________________________
Name:______________________
Title:_____________________
Date:______________________


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission