CWMBS INC
8-K, 1998-07-15
ASSET-BACKED SECURITIES
Previous: CAMDEN PROPERTY TRUST, 8-K, 1998-07-15
Next: BURLINGTON RESOURCES COAL SEAM GAS ROYALTY TRUST, SC 13D/A, 1998-07-15



- ------------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                    Date of Report (Date of earliest Event
                           Reported): June 29, 1998

             CWMBS, INC., (as depositor under the Pooling and
             Servicing Agreement, dated as of June 1, 1998,
             providing for the issuance of the CWMBS, INC.,
             Mortgage Pass-Through Certificates, Series 1998-12).

                                  CWMBS, INC.
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

         Delaware                  333-45887              95-4449516
 ----------------------------     ------------        -------------------
 (State or Other Jurisdiction     (Commission         (I.R.S. Employer
      of Incorporation)           File Number)        Identification No.)


                 4500 Park Granada
               Calabasas, California                91302
               ---------------------              ----------
               (Address of Principal              (Zip Code)
                Executive Offices)


       Registrant's telephone number, including area code (818) 304-5591
                                                          ----- --------

- ------------------------------------------------------------------------------

Item 5.  Other Events.
- ----     ------------

     On June 29, 1998, CWMBS, Inc. (the "Company") entered into a Pooling and
Servicing Agreement dated as of June 1, 1998 (the "Pooling and Servicing
Agreement"), by and among the Company, as depositor, Countrywide Home Loans,
Inc. ("CHL"), as seller and as master servicer, and The Bank of New York, as
trustee (the "Trustee"), providing for the issuance of the Company's Mortgage
Pass-Through Certificates, Series 1998-12. The Pooling and Servicing Agreement
is annexed hereto as Exhibit 99.1.


Item 7.       Financial Statements, Pro Forma Financial
- ----          -----------------------------------------
              Information and Exhibits.
              ------------------------

(a)   Not applicable.

(b)   Not applicable.

(c)   Exhibits:

      99.1.      The Pooling and Servicing Agreement, dated as of June 1,
                 1998, by and among the Company, CHL and the Trustee.



                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                  CWMBS, INC.



                                  By: /s/ Nicholas Krsnich
                                     ----------------------------
                                      Nicholas Krsnich
                                      Vice President

Dated:  July 14, 1998









                                 Exhibit Index
                                 -------------

Exhibit                                                                  Page
- -------                                                                  ----

99.1.     Pooling and Servicing Agreement,
          dated as of June 1, 1998, by
          and among, the Company, CHL
          and the Trustee.                                                 6









                                                                EXECUTION COPY





                ================================================






                                  CWMBS, INC.,

                                    Depositor

                          COUNTRYWIDE HOME LOANS, INC.,

                           Seller and Master Servicer

                                       and

                              THE BANK OF NEW YORK,

                                     Trustee

                       -----------------------------------


                         POOLING AND SERVICING AGREEMENT

                            Dated as of June 1, 1998

                       ----------------------------------



                          ALTERNATIVE LOAN TRUST 1998-4

               MORTGAGE PASS-THROUGH CERTIFICATES, Series 1998-12



                ================================================









                                TABLE OF CONTENTS

                                                                       Page

                                   ARTICLE I

                                 DEFINITIONS

Accretion Directed Certificates.........................................I-1
Accrual Amount..........................................................I-1
Accrual Components......................................................I-1
Adjusted Mortgage Rate..................................................I-1
Adjusted Net Mortgage Rate..............................................I-1
Advance.................................................................I-1
Agreement...............................................................I-1
Allocable Share.........................................................I-1
Amount Available for Senior Principal...................................I-2
Amount Held for Future Distribution.....................................I-2
Applicable Credit Support Percentage....................................I-2
Appraised Value.........................................................I-2
Assumed Interest Amount.................................................I-2
Assumed Balance.........................................................I-2
Available Funds.........................................................I-3
Bankruptcy Code.........................................................I-3
Bankruptcy Coverage Termination Date....................................I-3
Bankruptcy Loss.........................................................I-3
Bankruptcy Loss Coverage Amount.........................................I-3
Blanket Mortgage........................................................I-3
Book-Entry Certificates.................................................I-3
Business Day............................................................I-3
Certificate.............................................................I-4
Certificate Account.....................................................I-4
Certificate Balance.....................................................I-4
Certificate Owner.......................................................I-4
Certificate Register....................................................I-4
Certificateholder or Holder.............................................I-4
Class...................................................................I-4
Class Certificate Balance...............................................I-4
Class Interest Shortfall................................................I-4
Class Optimal Interest Distribution Amount..............................I-5
Class PO Deferred Amount................................................I-5
Class Subordination Percentage..........................................I-5
Class Unpaid Interest Amounts...........................................I-5
Closing Date............................................................I-5
Code....................................................................I-5
COFI....................................................................I-5
COFI Certificates.......................................................I-5
Component...............................................................I-5
Component Balance.......................................................I-5
Component Certificates..................................................I-5
Cooperative Corporation.................................................I-5
Coop Shares.............................................................I-6
Cooperative Loan........................................................I-6
Cooperative Property....................................................I-6
Cooperative Unit........................................................I-6
Corporate Trust Office..................................................I-6
Corresponding Classes of Certificates...................................I-6
Cut-off Date............................................................I-6
Cut-off Date Pool Principal Balance.....................................I-6
Cut-off Date Principal Balance..........................................I-6
Debt Service Reduction..................................................I-6
Defective Mortgage Loan.................................................I-6
Deficient Valuation.....................................................I-6
Definitive Certificates.................................................I-7
Delay Certificates......................................................I-7
Delay Delivery Mortgage Loans...........................................I-7
Deleted Mortgage Loan...................................................I-7
Denomination............................................................I-7
Depositor...............................................................I-7
Depository..............................................................I-7
Depository Participant..................................................I-7
Determination Date......................................................I-7
Discount Mortgage Loan..................................................I-7
Distribution Account....................................................I-7
Distribution Account Deposit Date.......................................I-7
Distribution Date.......................................................I-7
Due Date................................................................I-8
Duff & Phelps...........................................................I-8
Eligible Account........................................................I-8
ERISA...................................................................I-8
ERISA-Restricted Certificate............................................I-8
Escrow Account..........................................................I-8
Event of Default........................................................I-8
Excess Loss.............................................................I-8
Excess Proceeds.........................................................I-8
Expense Rate............................................................I-9
FDIC....................................................................I-9
FHLMC...................................................................I-9
FIRREA..................................................................I-9
Fitch...................................................................I-9
FNMA....................................................................I-9
Fraud Loan..............................................................I-9
Fraud Losses............................................................I-9
Fraud Loss Coverage Amount..............................................I-9
Fraud Loss Coverage Termination Date....................................I-9
Index...................................................................I-10
Indirect Participant....................................................I-10
Initial Bankruptcy Coverage Amount......................................I-10
Initial Component Balance...............................................I-10
Insurance Policy........................................................I-10
Insurance Proceeds......................................................I-10
Insured Expenses........................................................I-10
Interest Accrual Period.................................................I-10
Interest Determination Date.............................................I-10
Latest Possible Maturity Date...........................................I-10
Lender PMI Mortgage Loan................................................I-10
LIBOR...................................................................I-10
LIBOR Certificates......................................................I-10
Liquidated Mortgage Loan................................................I-10
Liquidation Proceeds....................................................I-11
Loan Group..............................................................I-11
Loan Group 1............................................................I-11
Loan Group 1 Senior Certificates........................................I-11
Loan Group 2............................................................I-11
Loan Group 2 Senior Certificates........................................I-11
Loan-to-Value Ratio.....................................................I-11
Lost Mortgage Note......................................................I-11
Maintenance.............................................................I-11
Majority in Interest....................................................I-11
Master Servicer.........................................................I-11
Master Servicer Advance Date............................................I-11
Master Servicing Fee....................................................I-11
Master Servicing Fee Rate...............................................I-12
Monthly Statement.......................................................I-12
Moody's.................................................................I-12
Mortgage................................................................I-12
Mortgage File...........................................................I-12
Mortgage Loans..........................................................I-12
Mortgage Loan Schedule..................................................I-12
Mortgage Note...........................................................I-13
Mortgage Rate...........................................................I-13
Mortgaged Property......................................................I-13
Mortgagor...............................................................I-13
National Cost of Funds Index............................................I-13
Net Prepayment Interest Shortfalls......................................I-13
Non-Delay Certificates..................................................I-14
Non-Discount Mortgage Loan..............................................I-14
Non-PO Formula Principal Amount.........................................I-14
Non-PO Percentage.......................................................I-14
Nonrecoverable Advance..................................................I-14
Notice of Final Distribution............................................I-14
Notional Amount.........................................................I-14
Notional Amount Certificates............................................I-14
Offered Certificates....................................................I-14
Officer's Certificate...................................................I-15
Opinion of Counsel......................................................I-15
Optional Termination....................................................I-15
Original Applicable Credit Support Percentage...........................I-15
Original Mortgage Loan..................................................I-15
Original Subordinated Principal Balance.................................I-15
OTS.....................................................................I-15
Outside Reference Date..................................................I-15
Outstanding.............................................................I-15
Outstanding Mortgage Loan...............................................I-16
Ownership Interest......................................................I-16
Pass-Through Rate.......................................................I-16
Percentage Interest.....................................................I-16
Permitted Investments...................................................I-16
Permitted Transferee....................................................I-17
Person..................................................................I-18
Physical Certificate....................................................I-18
Planned Balance.........................................................I-18
Planned Principal Classes...............................................I-18
PO Formula Principal Amount.............................................I-18
PO Percentage...........................................................I-18
Pool Stated Principal Balance...........................................I-19
Prepayment Interest Excess..............................................I-19
Prepayment Interest Shortfall...........................................I-19
Prepayment Period.......................................................I-19
Primary Insurance Policy................................................I-19
Primary Planned Principal Classes.......................................I-19
Principal Prepayment....................................................I-19
Principal Prepayment in Full............................................I-19
Private Certificate.....................................................I-19
Pro Rata Share..........................................................I-19
Proprietary Lease.......................................................I-19
Prospectus Supplement...................................................I-20
PUD.....................................................................I-20
Purchase Price..........................................................I-20
Qualified Insurer.......................................................I-20
Rating Agency...........................................................I-20
Realized Loss...........................................................I-20
Recognition Agreement...................................................I-21
Record Date.............................................................I-21
Reference Bank..........................................................I-21
Refinancing Mortgage Loan...............................................I-21
Regular Certificates....................................................I-21
Relief Act..............................................................I-21
Relief Act Reductions...................................................I-21
Remaining Available Funds...............................................I-21
REMIC...................................................................I-21
REMIC Change of Law.....................................................I-21
REMIC Provisions........................................................I-21
REO Property............................................................I-21
Request for Release.....................................................I-21
Required Coupon.........................................................I-21
Required Insurance Policy...............................................I-21
Residual Certificates...................................................I-22
Responsible Officer.....................................................I-22
Restricted Classes......................................................I-22
Scheduled Balances......................................................I-22
Scheduled Classes.......................................................I-22
Scheduled Payment.......................................................I-22
Secondary Planned Principal Clauses.....................................I-22
Securities Act..........................................................I-22
Seller..................................................................I-22
Senior Certificates.....................................................I-22
Senior Credit Support Depletion Date....................................I-22
Senior Percentage.......................................................I-22
Senior Prepayment Percentage............................................I-22
Senior Principal Distribution Amount....................................I-23
Senior Step Down Conditions.............................................I-23
Senior Termination Date.................................................I-24
Servicing Advances......................................................I-24
Servicing Officer.......................................................I-24
Special Hazard Coverage Termination Date................................I-24
Special Hazard Loss.....................................................I-24
Special Hazard Loss Coverage Amount.....................................I-25
Special Hazard Mortgage Loan............................................I-25
S&P.....................................................................I-25
Startup Day.............................................................I-25
Stated Principal Balance................................................I-25
Streamlined Documentation Mortgage Loan.................................I-25
Subordinated Certificates...............................................I-25
Subordinated Percentage.................................................I-25
Subordinated Prepayment Percentage......................................I-26
Subordinated Principal Distribution Amount..............................I-26
Subservicer.............................................................I-26
Substitute Mortgage Loan................................................I-26
Substitution Adjustment Amount..........................................I-26
Support Classes.........................................................I-26
Targeted Balances.......................................................I-26
Targeted Principal Classes..............................................I-26
Tax Matters Person......................................................I-27
Tax Matters Person Certificate..........................................I-27
Transfer................................................................I-27
Trustee.................................................................I-27
Trustee Fee.............................................................I-27
Trustee Fee Rate........................................................I-27
Trust Fund..............................................................I-27
Voting Rights...........................................................I-27

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                         REPRESENTATIONS AND WARRANTIES

SECTION 2.01.   Conveyance of Mortgage Loans.............................II-1
SECTION 2.02.   Acceptance by Trustee of the Mortgage Loans..............II-4
SECTION 2.03.   Representations, Warranties and Covenants of the Seller and
                Master Servicer..........................................II-5
SECTION 2.04.   Representations and Warranties of the Depositor as to the
                Mortgage Loans...........................................II-7
SECTION 2.05.   Delivery of Opinion of Counsel in Connection with
                Substitutions............................................II-8
SECTION 2.06.   Execution and Delivery of Certificates...................II-8
SECTION 2.07.   REMIC Matters............................................II-8
SECTION 2.08.   Covenants of the Master Servicer.........................II-9

                                   ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

SECTION 3.01.    Master Servicer to Service Mortgage Loans..............III-1
SECTION 3.02.    Subservicing; Enforcement of the Obligations of 
                 Servicers..............................................III-2
SECTION 3.03.    Rights of the Depositor and the Trustee in Respect of 
                 the Master Servicer....................................III-2
SECTION 3.04.    Trustee to Act as Master Servicer......................III-2
SECTION 3.05.    Collection of Mortgage Loan Payments; Certificate Account;
                 Distribution Account...................................III-3
SECTION 3.06.    Collection of Taxes, Assessments and Similar Items; Escrow
                 Accounts...............................................III-5
SECTION 3.07.    Access to Certain Documentation and Information Regarding the
                 Mortgage Loans.........................................III-6
SECTION 3.08.    Permitted Withdrawals from the Certificate Account and
                 Distribution Account...................................III-6
SECTION 3.09.    Maintenance of Hazard Insurance; Maintenance of Primary
                 Insurance Policies.....................................III-8
SECTION 3.10.    Enforcement of Due-on-Sale Clauses; Assumption 
                 Agreements.............................................III-9
SECTION 3.11.    Realization Upon Defaulted Mortgage Loans; Repurchase of
                 Certain Mortgage Loans.................................III-10
SECTION 3.12.    Trustee to Cooperate; Release of Mortgage Files........III-13
SECTION 3.13.    Documents Records and Funds in Possession of Master Servicer
                 to be Held for the Trustee.............................III-13
SECTION 3.14.    Servicing Compensation.................................III-14
SECTION 3.15.    Access to Certain Documentation........................III-14
SECTION 3.16.    Annual Statement as to Compliance......................III-15
SECTION 3.17.    Annual Independent Public Accountants' Servicing Statement;
                 Financial Statements...................................III-15
SECTION 3.18.    Errors and Omissions Insurance; Fidelity Bonds.........III-15

                                      ARTICLE IV

                                   DISTRIBUTIONS AND
                             ADVANCES BY THE MASTER SERVICER

SECTION 4.01.    Advances..................................................IV-1
SECTION 4.02.    Priorities of Distribution................................IV-1
SECTION 4.03.    [Reserved]................................................IV-6
SECTION 4.04.    Allocation of Realized Losses.............................IV-6
SECTION 4.06.    Monthly Statements to Certificateholders..................IV-7
SECTION 4.07.    Determination of Pass-Through Rates for COFI Certificates.IV-9
SECTION 4.08.    Determination of Pass-Through Rates for LIBOR 
                 Certificates.............................................IV-11

                                    ARTICLE V

                                THE CERTIFICATES

SECTION 5.01.    The Certificates...........................................V-1
SECTION 5.02.    Certificate Register; Registration of Transfer and Exchange of
                 Certificates...............................................V-1
SECTION 5.03.    Mutilated, Destroyed, Lost or Stolen Certificates..........V-6
SECTION 5.04.    Persons Deemed Owners......................................V-6
SECTION 5.05.    Access to List of Certificateholders' Names and Addresses..V-7
SECTION 5.06.    Maintenance of Office or Agency............................V-7

                                   ARTICLE VI

                      THE DEPOSITOR AND THE MASTER SERVICER

SECTION 6.01.    Respective Liabilities of the Depositor and the 
                 Master Servicer...........................................VI-1
SECTION 6.02.    Merger or Consolidation of the Depositor or the Master
                 Servicer..................................................VI-1
SECTION 6.03.    Limitation on Liability of the Depositor, the Seller, the 
                 Master Servicer and Others................................VI-1
SECTION 6.04.    Limitation on Resignation of Master Servicer..............VI-2

                                   ARTICLE VII

                                     DEFAULT

SECTION 7.01.    Events of Default........................................VII-1
SECTION 7.02.    Trustee to Act; Appointment of Successor.................VII-2
SECTION 7.03.    Notification to Certificateholders.......................VII-3

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

SECTION 8.01.    Duties of Trustee.......................................VIII-1
SECTION 8.02.    Certain Matters Affecting the Trustee...................VIII-2
SECTION 8.03.    Trustee Not Liable for Certificates or Mortgage Loans...VIII-3
SECTION 8.04.    Trustee May Own Certificates............................VIII-3
SECTION 8.05.    Trustee's Fees and Expenses.............................VIII-3
SECTION 8.06.    Eligibility Requirements for Trustee....................VIII-4
SECTION 8.07.    Resignation and Removal of Trustee......................VIII-4
SECTION 8.08.    Successor Trustee.......................................VIII-5
SECTION 8.09.    Merger or Consolidation of Trustee......................VIII-5
SECTION 8.10.    Appointment of Co-Trustee or Separate Trustee...........VIII-5
SECTION 8.11.    Tax Matters.............................................VIII-7
SECTION 8.12.    Periodic Filings........................................VIII-8

                                   ARTICLE IX

                                   TERMINATION

SECTION 9.01.     Termination upon Liquidation or Purchase of all Mortgage
                  Loans....................................................IX-1
SECTION 9.02.     Final Distribution on the Certificates...................IX-1
SECTION 9.03.     Additional Termination Requirements......................IX-2

                                    ARTICLE X

                               MISCELLANEOUS PROVISIONS

SECTION 10.01.    Amendment.................................................X-1
SECTION 10.02.    Recordation of Agreement; Counterparts....................X-2
SECTION 10.03.    Governing Law.............................................X-2
SECTION 10.04.    Intention of Parties......................................X-3
SECTION 10.05.    Notices...................................................X-3
SECTION 10.06.    Severability of Provisions................................X-4
SECTION 10.07.    Assignment................................................X-4
SECTION 10.08.    Limitation on Rights of Certificateholders................X-4
SECTION 10.09.    Inspection and Audit Rights...............................X-5
SECTION 10.10.    Certificates Nonassessable and Fully Paid.................X-5

                                   SCHEDULES

Schedule I:       Mortgage Loan Schedule..................................S-I-1
Schedule II:      Representations and Warranties of the
                  Seller/Master Servicer.................................S-II-1
Schedule III:     Representations and Warranties as to
                  the Mortgage Loans....................................S-III-1
Schedule IV:      Principal Balances Schedule
                  [if applicable]........................................S-IV-1
Schedule V:       Form of Monthly Master Servicer Report..................S-V-1



                                   EXHIBITS

Exhibit A:        Form of Senior Certificate
                  (excluding Notional Amount Certificates)...............A-1
Exhibit B:        Form of Subordinated Certificate.......................B-1
Exhibit C:        Form of Class A-R Certificate..........................C-1
Exhibit D:        Form of Notional Amount Certificate....................D-1
Exhibit E:        Form of Reverse of Certificates........................E-1
Exhibit F:        Form of Initial Certification..........................F-1
Exhibit G:        Form of Delay Delivery Certification...................G-1
Exhibit H:        Form of Final Certification of Trustee.................H-1
Exhibit I:        Transfer Affidavit.....................................I-1
Exhibit J:        Form of Transferor Certificate.........................J-1
Exhibit K:        Form of Investment Letter [Non-Rule 144A]..............K-1
Exhibit L:        Form of Rule 144A Letter...............................L-1
Exhibit M:        Request for Release (for Trustee)......................M-1
Exhibit N:        Request for Release (Mortgage Loan)
                  Paid in Full, Repurchased and Replaced)................N-1
Exhibit O:        Form of Letter relating to Transfer of Class Y 
                  Certificate............................................O-1
Exhibit P:        Notice by Holder of Class Y Certificate of its Intent
                   to Purchase the Purchased Certificates Referred to
                   Herein................................................P-1


          THIS  POOLING  AND  SERVICING  AGREEMENT,  dated as of June 1, 1998,
among CWMBS,  INC., a Delaware  corporation,  as depositor (the  "Depositor"),
COUNTRYWIDE  HOME  LOANS,  INC.,  a New York  corporation,  as seller (in such
capacity,  the "Seller") and as master servicer (in such capacity, the "Master
Servicer"),  and THE BANK OF NEW YORK, a banking  corporation  organized under
the laws of the State of New York, as trustee (the "Trustee").

                                WITNESSETH THAT

          In  consideration of the mutual  agreements  herein  contained,  the
parties hereto agree as follows:

                             PRELIMINARY STATEMENT

          The Depositor is the owner of the Trust Fund that is hereby conveyed
to the  Trustee in return  for the  Certificates.  The Trust Fund for  federal
income tax purposes  will consist of a single  REMIC.  The  Certificates  will
represent  the entire  beneficial  ownership  interest in the Trust Fund.  The
Regular  Certificates will represent the "regular interests" in the Trust Fund
and the Residual Certificates will represent the single "residual interest" in
the Trust Fund. The Class Y Certificates  shall constitute a separate contract
right of the Class Y Certificateholders and an obligation of the Class II-A-1,
II-A-2, II-A-3, II-A-4 and II-A-5 Certificateholders, and shall not constitute
an interest in, or obligation,  of the REMIC.  The "latest  possible  maturity
date" for federal income tax purposes of all interests  created hereby will be
the Latest Possible Maturity Date.


          The following table sets forth  characteristics of the Certificates,
together  with the minimum  denominations  and  integral  multiples  in excess
thereof in which such Classes shall be issuable  (except that one  Certificate
of each Class of  Certificates  may be issued in a  different  amount  and, in
addition,  one  Residual  Certificate  representing  the  Tax  Matters  Person
Certificate may be issued in a different amount):

<TABLE>
<CAPTION>

                                                                                                             Integral
                         Initial Class                                                                      Multiples
                          Certificate                    Pass-Through                   Minimum             in Excess of
                           Balance                          Rate                      Denomination            Minimum
<S>                             <C>                       <C>                             <C>                  <C>          


Class I-A-1                     $ 85,178,650.00           6.75%                           $25,000                  $1,000
Class II-A-1                    $134,084,803.00           6.75% (5)                       $25,000                  $1,000
Class II-A-2                     $40,000,000.00           6.50% (5)                       $25,000                  $1,000
Class II-A-3                     $50,000,000.00           6.75% (5)                       $25,000                  $1,000
Class II-A-4                     $46,054,753.00           6.75% (5)                       $25,000                  $1,000
Class II-A-5                      $4,444,444.00           9.00% (5)                       $25,000                  $1,000
Class PO                            $341,627.00              (2)                          $25,000                  $1,000
Class X                                (1)                   (3)                      $25,000 (4)              $1,000 (4)
Class A-R                               $100.00                6.75%                         $100                N/A
Class M                           $6,859,100.00                6.75%                      $25,000                  $1,000
Class B-1                         $5,906,500.00                6.75%                      $25,000                  $1,000
Class B-2                         $3,620,100.00                6.75%                      $25,000                  $1,000
Class B-3                         $2,095,800.00                6.75%                     $100,000                  $1,000
Class B-4                           $952,657.00                6.75%                     $100,000                  $1,000
Class B-5                         $1,524,296.23                6.75%                     $100,000                  $1,000
Class Y                                   (6)                 (6)                             (6)                     (6)

</TABLE>


- ---------------------
(1)      The Class X Certificates are Component Certificates.  The Class X-1 and
         Class X-2 Components will be Notional Amount Certificates, will have no
         principal  balance and will bear interest on their respective  Notional
         Amounts  (initially  expected  to  be  approximately   $71,121,001  and
         $290,565,108, respectively). The initial Notional Amount of the Class X
         Certificates is expected to be approximately $361,686,109.
(2)      The Class PO Certificates  will be Principal Only  Certificates and 
         will not bear interest.  
(3)      The  Pass-Through  Rate for the Class X-1 Component for any
         Distribution Date will be equal to the excess of (a) the average of 
         the Adjusted Net Mortgage Rates of the Non-Discount  Mortgage  Loans 
         in Loan Group 1, weighted on the basis of their respective  Stated  
         Principal  Balances over (b) 6.75% per annum.  The Pass-Through  Rate 
         for the Class X-2 Component for any Distribution  Date will be equal to
         the excess of (a) the weighted average of the Net Mortgage Rates of the
         Non-Discount  Loans in Loan Group 2 over (b) 6.75% per annum;  provided
         that on each  Distribution  Date  after  the  First  Option  Date,  the
         Pass-Through  Rate for the  Class  X-2  Component  will be equal to the
         excess of (a) the  weighted  average of the Net  Mortgage  Rates of the
         Mortgage Loans in Loan Group 2 over (b) the sum of (i) the Subordinated
         Percentage  for Loan  Group 2  multiplied  by 6.75% and (ii) the Senior
         Percentage  for Loan Group 2 multiplied  by the lesser of (x) 7.25% and
         (y) the Cap Rate.  The  Pass-Through  Rates for the Class X-1 and Class
         X-2  Components  for the first  Distribution  Date are  expected  to be
         approximately   0.268%  and  0.823%   per  annum,   respectively.   The
         Pass-Through   Rate  for  the  Class  X  Certificates   for  the  first
         Distribution Date is expected to be approximately 0.713% per annum.
(4)      Minimum Denomination is based on the Notional Amount of such Class.

(5)      On  each  Distribution  Date  after  the  First  Option  Date,  (i) the
         Pass-Through  Rate for the Class II-A-1,  Class II-A-3 and Class II-A-4
         Certificates  will be the lesser of (a) 7.25% per annum and (b) the Cap
         Rate; (ii) the Pass-Through Rate for the Class II-A-2 Certificates will
         be the lesser of (a) 7.00% per annum and (b) the Cap Rate multiplied by
         0.9655172414;  and (iii) the Pass-  Through  Rate for the Class  II-A-5
         Certificates  will be the lesser of (a) 9.50% per annum and (b) the Cap
         Rate multiplied by 1.3103448276.

(6)      The Class Y Certificate has no Class  Certificate  Balance and does not
         bear  interest.  The Class Y  Certificate  will be  issuable  only as a
         single indivisible Certificate.

         Set forth  below are  designations  of Classes of  Certificates  to the
categories used herein:

Accretion Directed
Certificates.................................   None.

Accrual Components...........................   None.

Book-Entry Certificates......................   All Classes of Certificates 
                                                other than the Physical
                                                Certificates.

Component Certificates.......................   Class X Certificates.

Components...................................   For purposes of calculating 
                                                distributions and allocating
                                                losses, the Component 
                                                Certificates will be comprised 
                                                of multiple payment components 
                                                having the designations and
                                                Initial Component Balances set 
                                                forth below:

                                      Initial
                                     Component      Pass-Through
           Designation                Balance           Rate

Class X-1 Component                 $71,121,001    As described in
                                                    Footnote (3)
                                                        above
Class X-2 Component                $290,565,108    As described in
                                                    Footnote (3)
                                                        above



Delay
Certificates........................... All interest-bearing Classes
          of Certificates other than the Non-Delay Certificates, if any.

ERISA-Restricted
Certificates..........................   Class PO, Class X and Class Y 
Certificates, Residual  Certificates and Subordinated Certificates.

Floating Rate Certificates...................   None.

Inverse Floating Rate
Certificates.................................   None.

COFI Certificates............................   None.

LIBOR Certificates...........................   None.

Non-Delay Certificates.......................   None.

Notional Amount
Certificates.................................   Class X Certificates.

Offered Certificates.........................   All Classes of Certificates 
                                           other than the Private Certificates.

Physical Certificates......   Class PO and Class Y Certificates and the Private
                                       Certificates and Residual Certificates.

Planned Principal Classes....................   None.

Primary Planned Principal
Classes     .................................   None.

Principal Only
Certificates.................................   Class PO Certificates.

Private Certificates.. Class Y, Class B-3, Class B-4 and Class B-5 Certificates.

Rating Agencies..............................   S&P and Fitch.

Regular Certificates.....   All Classes of Certificates, other than the Class Y
                                     Certificates and the Residual Certificates.

Residual Certificates........................   Class A-R Certificates.

Scheduled Principal
Classes     .................................   None.

Secondary Planned Principal
Class       .................................   None.

Senior Certificates....   Class I-A-1, Class II-A-1, Class II-A-2, Class II-A-3,
                     Class II-A-4, Class II-A-5, Class PO, Class X and Class A-R
                     Certificates.

Subordinated Certificates... Class M, Class B-1, Class B-2, Class B-3, 
                             Class B-4 and  Class B-5 Certificates.

Support Classes..............................   None.

Targeted Principal
Classes     .................................   None.

Loan Group 1 Senior Certificates.............   Class I-A-1, Class PO and Class 
                                                A-R Certificates and
                                                Class X-1 Component.

Loan Group 2 Senior Certificates.............   Class II-A-1, Class II-A-2, 
                                                Class II-A-3, Class II-A-4 and
                              Class II-A-5 Certificates and Class X-2 Component.

Senior Certificate Group.....  The Loan Group 1 Senior Certificates or the 
                               Loan Group 2   Senior Certificates.


          With  respect  to any of the  foregoing  designations  as to which the
corresponding  reference  is "None," all  defined  terms and  provisions  herein
relating  solely to such  designations  shall be of no force or effect,  and any
calculations  herein  incorporating  references  to such  designations  shall be
interpreted  without reference to such  designations and amounts.  Defined terms
and provisions  herein  relating to statistical  rating  agencies not designated
above as Rating Agencies shall be of no force or effect.


                                   ARTICLE I

                                  DEFINITIONS

          Whenever used in this  Agreement,  the following  words and phrases,
unless the context otherwise requires, shall have the following meanings:

          Accretion  Directed  Certificates:  As specified in the  Preliminary
Statement.

          Accrual  Amount:  With  respect to any  Accrual  Components  and any
Distribution Date prior to the applicable Accrual Termination Date, the amount
allocable to interest on each such Class of Accrual  Certificates with respect
to  such   Distribution  Date  pursuant  to  Section   4.02(a)(iii).   

          Accrual  Components:  As  specified  in the  Preliminary  Statement.

          Adjusted  Mortgage  Rate: As to each Mortgage Loan, and at any time,
the per annum rate equal to the Mortgage  Rate less the Master  Servicing  Fee
Rate.  

          Adjusted Net Mortgage  Rate:  As to each Mortgage  Loan,  and at any
time,  the per annum  rate  equal to the  Mortgage  Rate (net of the  interest
premium charged by the related lenders with respect to the Lender PMI Mortgage
Loans) less the related Expense Rate. For purposes of determining  whether any
Substitute  Mortgage  Loan  is a  Discount  Mortgage  Loan  or a  Non-Discount
Mortgage Loan and for purposes of calculating the applicable PO Percentage and
applicable Non-PO Percentage, each Substitute Mortgage Loan shall be deemed to
have an Adjusted Net Mortgage  Rate equal to the Adjusted Net Mortgage Rate of
the Deleted  Mortgage Loan for which it is substituted.

          Advance: The payment required to be made by the Master Servicer with
respect to any  Distribution  Date pursuant to Section 4.01, the amount of any
such  payment  being  equal to the  aggregate  of payments  of  principal  and
interest  (net of the  Master  Servicing  Fee and net of any net income in the
case of any REO  Property) on the Mortgage  Loans that were due on the related
Due  Date  and  not  received  as of the  close  of  business  on the  related
Determination  Date, less the aggregate amount of any such delinquent payments
that the Master  Servicer has  determined  would  constitute a  Nonrecoverable
Advance if advanced.

          Agreement:  This Pooling and Servicing  Agreement and all amendments
or supplements  hereto.  

          Allocable Share: As to any  Distribution  Date and any Mortgage Loan
(i) with respect to the Class X-1 and Class X-2 Components, (a) the ratio that
(x) the excess, if any, of the Adjusted Net Mortgage Rate with respect to such
Mortgage Loan over the Required Coupon bears to (y) such Adjusted Net Mortgage
Rate or (b) if the Adjusted Net  Mortgage  Rate with respect to such  Mortgage
Loan does not exceed the Required Coupon, zero, (ii) with respect to the Class
PO  Certificates,  zero  and  (iii)  with  respect  to  each  other  Class  of
Certificates  the product of (a) the lesser of (I) the ratio that the Required
Coupon bears to such  Adjusted Net Mortgage  Rate and (II) one,  multiplied by
(b) the ratio that the amount  calculated  with  respect to such  Distribution
Date (A)  with  respect  to the  Senior  Certificates  of the  related  Senior
Certificate  Group,  pursuant to clause (i) of the definition of Class Optimal
Interest  Distribution  Amount (without giving effect to any reduction of such
amount pursuant to Section  4.02(d)) and (B) with respect to the  Subordinated
Certificates, pursuant to the definition of Assumed Interest Amount or after a
Senior  Termination  Date,  pursuant to clause (i) of the  definition of Class
Optimal Interest  Distribution  Amount (without giving effect to any reduction
of such amount  pursuant to Section  4.02(d))  bears to the  aggregate  amount
calculated  with  respect  to such  Distribution  Date for each such  Class of
Certificates  pursuant  to  clause  (i) of the  definition  of  Class  Optimal
Interest  Amount  (without  giving  effect to any  reduction  of such  amounts
pursuant to Section 4.02(d)) or the definition of Assumed Interest Amount,  as
applicable.

          Amount Available for Senior  Principal:  As to any Distribution Date
and (a) Loan  Group 1, the sum of (1)  Available  Funds for such  Distribution
Date and Loan Group and (ii)  Remaining  Available  Funds for Loan Group 2 for
such  Distribution  Date,  reduced by the aggregate amount  distributable  (or
allocable to the Accrual Amount,  if applicable) on such  Distribution Date in
respect of  interest on the related  Senior  Certificates  pursuant to Section
4.02(a)(ii)  or (b)  Loan  Group 2, the sum of (i)  Available  Funds  for such
Distribution  Date and Loan Group and (ii) Remaining  Available Funds for Loan
Group  1  for  such  Distribution   Date,  reduced  by  the  aggregate  amount
distributable on such  Distribution Date in respect of interest or the related
Senior Certificates pursuant to Section 4.02(a)(ii).

          Amount Held for Future Distribution: As to any Distribution Date and
the  Mortgage  Loans  in a  Loan  Group,  the  aggregate  amount  held  in the
Certificate Account at the close of business on the related Determination Date
on account of (i) Principal  Prepayments  relating to such Loan Group received
after the related Prepayment Period and Liquidation  Proceeds relating to such
Loan  Group  received  in the  month  of such  Distribution  Date and (ii) all
Scheduled Payments relating to such Loan Group due after the related Due Date.

          Applicable Credit Support Percentage: As defined in Section 4.02(e).

          Appraised  Value:  With respect to any Mortgage  Loan, the Appraised
Value of the  related  Mortgaged  Property  shall be:  (i) with  respect  to a
Mortgage Loan other than a Refinancing  Mortgage  Loan,  the lesser of (a) the
value of the Mortgaged  Property  based upon the appraisal made at the time of
the origination of such Mortgage Loan and (b) the sales price of the Mortgaged
Property  at the time of the  origination  of such  Mortgage  Loan;  (ii) with
respect to a Refinancing Mortgage Loan other than a Streamlined  Documentation
Mortgage  Loan,  the value of the Mortgaged  Property based upon the appraisal
made-at the time of the  origination  of such  Refinancing  Mortgage Loan; and
(iii) with respect to a Streamlined  Documentation  Mortgage  Loan, (a) if the
loan-to-value  ratio with respect to the Original Mortgage Loan at the time of
the  origination  thereof  was 75% or  less,  (or 70% or  less  for  Mortgaged
Properties in California)  the value of the Mortgaged  Property based upon the
appraisal made at the time of the  origination  of the Original  Mortgage Loan
and (b) if the loan-to-value  ratio with respect to the Original Mortgage Loan
at the time of the  origination  thereof was greater than 75% (or greater than
70% for  Mortgaged  Properties  in  California),  the  value of the  Mortgaged
Property based upon the appraisal (which may be a drive-by  appraisal) made at
the time of the origination of such Streamlined Documentation Mortgage Loan.

          Assumed Interest Amount:  With respect to any Distribution  Date and
Class of Subordinated  Certificates,  one month's  interest accrued during the
related Interest Accrual Period at the Pass-Through Rate for such Class on the
applicable Assumed Balance.

          Assumed  Balance:  With respect to any  Distribution  Date, Class of
Subordinated  Certificates and Loan Group,  each such Class' pro rata interest
(based on their  respective  Class  Certificate  Balances)  in such Loan Group
equal to the product of the Subordinated  Percentage for such Loan Group as of
such  Distribution  Date and the aggregate of the applicable Non-PO Percentage
of the Stated Principal Balance of each Mortgage Loan in such Loan Group as of
the Due Date occurring in the month of such Distribution Date.

          Available Funds: As to any Distribution  Date and the Mortgage Loans
in  each  Loan  Group,  the  sum of  (a)  the  aggregate  amount  held  in the
Certificate Account at the close of business on the related Determination Date
net of the Amount Held for Future  Distribution and net of amounts relating to
such  Loan  Group  permitted  to be  withdrawn  from the  Certificate  Account
pursuant  to clauses  (i)-(viii),  inclusive,  of Section  3.08(a) and amounts
relating to such Loan Group  permitted to be withdrawn  from the  Distribution
Account pursuant to clauses  (i)-(iii)  inclusive of Section 3.08(b),  (b) the
amount of the related  Advance and (c) in connection  with Defective  Mortgage
Loans in such Loan Group, as applicable,  the aggregate of the Purchase Prices
and  Substitution  Adjustment  Amounts  deposited on the related  Distribution
Account Deposit Date.

          Bankruptcy Code: The United States Bankruptcy Reform Act of 1978, as
amended.

          Bankruptcy Coverage Termination Date: The point in time at which the
Bankruptcy Loss Coverage Amount is reduced to zero.

          Bankruptcy  Loss:  With  respect to any  Mortgage  Loan, a Deficient
Valuation or Debt Service Reduction; provided, however, that a Bankruptcy Loss
shall not be deemed a Bankruptcy Loss hereunder so long as the Master Servicer
has  notified the Trustee in writing  that the Master  Servicer is  diligently
pursuing any remedies that may exist in connection  with the related  Mortgage
Loan and either (A) the related Mortgage Loan is not in default with regard to
payments due thereunder or (B)  delinquent  payments of principal and interest
under the related  Mortgage Loan and any related escrow payments in respect of
such  Mortgage  Loan are  being  advanced  on a  current  basis by the  Master
Servicer,  in either case without giving effect to any Debt Service  Reduction
or Deficient Valuation.

          Bankruptcy Loss Coverage Amount: As of any  Determination  Date, the
Bankruptcy  Loss Coverage Amount shall equal the Initial  Bankruptcy  Coverage
Amount as reduced by (i) the aggregate  amount of Bankruptcy  Losses allocated
to the Certificates since the Cut-off Date and (ii) any permissible reductions
in the Bankruptcy Loss Coverage Amount as evidenced by a letter of each Rating
Agency to the Trustee to the effect that any such reduction will not result in
a  downgrading  of  the  then  current  ratings  assigned  to the  Classes  of
Certificates rated by it.

          Blanket  Mortgage:   The  mortgage  or  mortgages   encumbering  the
Cooperative Property.

          Book-Entry Certificates: As specified in the Preliminary Statement.

          Business Day: Any day other than (i) a Saturday or a Sunday, or (ii)
a day on which banking  institutions in the City of New York, New York, or the
State of  California  or the city in which the  Corporate  Trust Office of the
Trustee is located are authorized or obligated by law or executive order to be
closed.

          Cap Rate: The weighted average of the Adjusted Net Mortgage Rates of
the Mortgage Loans in Loan Group 2.

          Certificate:  Any one of the Certificates executed by the Trustee in
substantially the forms attached hereto as exhibits.

          Certificate  Account:  The  separate  Eligible  Account or  Accounts
created and maintained by the Master Servicer  pursuant to Section 3.05 with a
depository  institution in the name of the Master  Servicer for the benefit of
the Trustee on behalf of Certificateholders  and designated  "Countrywide Home
Loans,  Inc.  in trust for the  registered  holders  of CWMBS,  Inc.  Mortgage
Pass-Through Certificates Series 1998-12."

          Certificate  Balance:  With respect to any  Certificate at any date,
the maximum  dollar  amount of principal  to which the Holder  thereof is then
entitled  hereunder,  such amount being equal to the Denomination  thereof (A)
minus  the sum of (i) all  distributions  of  principal  previously  made with
respect  thereto and (ii) all Realized  Losses  allocated  thereto and, in the
case of any  Subordinated  Certificates,  all other  reductions in Certificate
Balance  previously  allocated thereto pursuant to Section 4.03 and (B) in the
case of any Class of Accrual  Certificates,  increased  by the Accrual  Amount
added to the Class Certificate Balance of such Class prior to such date.

          Certificate  Owner:  With respect to a Book-Entry  Certificate,  the
Person who is the beneficial owner of such Book-Entry Certificate.

          Certificate  Register:  The register  maintained pursuant to Section
5.02 hereof.

          Certificateholder  or Holder: The person in whose name a Certificate
is registered in the Certificate Register, except that, solely for the purpose
of giving any consent pursuant to this Agreement,  any Certificate  registered
in the name of the Depositor or any affiliate of the Depositor shall be deemed
not to be Outstanding and the Percentage  Interest evidenced thereby shall not
be  taken  into  account  in  determining  whether  the  requisite  amount  of
Percentage  Interests  necessary  to effect such  consent  has been  obtained;
provided, however, that if any such Person (including the Depositor) owns 100%
of the  Percentage  Interests  evidenced  by a  Class  of  Certificates,  such
Certificates  shall be deemed to be Outstanding  for purposes of any provision
hereof  that  requires  the  consent  of  the  Holders  of  Certificates  of a
particular  Class as a condition  to the taking of any action  hereunder.  The
Trustee is entitled to rely  conclusively on a certification  of the Depositor
or any  affiliate  of the  Depositor in  determining  which  Certificates  are
registered in the name of an affiliate of the Depositor.

          Class:  All Certificates  bearing the same class  designation as set
forth in the Preliminary Statement.

          Class Certificate  Balance:  With respect to any Class and as to any
date of  determination,  the  aggregate  of the  Certificate  Balances  of all
Certificates of such Class as of such date.

          Class Interest Shortfall: As to any Distribution Date, and Class the
amount by which the amount  described in clause (i) of the definition of Class
Optimal  Interest  Distribution  Amount for such Class  exceeds  the amount of
interest actually distributed on such Class on such Distribution Date pursuant
to such clause (i).

          Class  Optimal  Interest  Distribution  Amount:  With respect to any
Distribution  Date and interest bearing Class or, with respect to any interest
bearing Component,  any Component thereof, the sum of (i) one month's interest
accrued during the related Interest  Accrual Period at the  Pass-Through  Rate
for such Class on the related Class Certificate Balance,  Component Balance or
Notional  Amount,  as applicable,  subject to reduction as provided in Section
4.02(d)  and  (ii)  any  Class  Unpaid  Interest  Amounts  for  such  Class or
Component.

          Class PO Deferred Amount: As to any Distribution Date, the aggregate
of the  applicable PO Percentage of each Realized  Loss,  including any Excess
Loss,  on a  Discount  Mortgage  Loan in Loan Group 1 to be  allocated  to the
related Class PO  Certificates  on such  Distribution  Date on or prior to the
Senior Credit Support  Depletion Date or previously  allocated to the Class PO
Certificates and not yet paid to the Holders of the Class PO Certificates.

          Class  Subordination  Percentage:  With respect to any  Distribution
Date and each Class of Subordinated Certificates, the quotient (expressed as a
percentage) of (a) the Class Certificate Balance of such Class of Certificates
immediately  prior to such  Distribution  Date divided by (b) the aggregate of
the Class Certificate  Balances immediately prior to such Distribution Date of
all Classes of Certificates.

          Class Unpaid Interest Amounts: As to any Distribution Date and Class
of interest  bearing  Certificates,  the amount by which the  aggregate  Class
Interest  Shortfalls  for such Class on prior  Distribution  Dates exceeds the
amount  distributed  on such Class on prior  Distribution  Dates  pursuant  to
clause (ii) of the definition of Class Optimal Interest Distribution Amount.

          Class  X  Component:  The  Class  X-1  Component  or the  Class  X-2
Component, as applicable.

          Closing Date: June 29, 1998.

          Code: The Internal Revenue Code of 1986,  including any successor or
amendatory provisions.

          COFI:  The  Monthly  Weighted  Average  Cost of Funds  Index for the
Eleventh District Savings Institutions published by the Federal Home Loan Bank
of San Francisco.

          COFI Certificates: As specified in the Preliminary Statement.

          Component: As specified in the Preliminary Statement.

          Component   Balance:   With  respect  to  any   Component   and  any
Distribution  Date, the Initial Component Balance thereof on the Closing Date,
less all  amounts  applied  in  reduction  of the  principal  balance  of such
Component  and  Realized  Losses  allocated  thereto on previous  Distribution
Dates.

          Component Certificates: As specified in the Preliminary Statement.

          Cooperative  Corporation:  The entity  that  holds  title (fee or an
acceptable   leasehold   estate)  to  the  real   property  and   improvements
constituting  the  Cooperative  Property  and which  governs  the  Cooperative
Property,  which Cooperative Corporation must qualify as a Cooperative Housing
Corporation under Section 216 of the Code.

          Coop Shares: Shares issued by a Cooperative Corporation.

          Cooperative  Loan:  Any  Mortgage  Loan secured by Coop Shares and a
Proprietary Lease.

          Cooperative  Property:  The real property and improvements  owned by
the Cooperative  Corporation,  including the allocation of individual dwelling
units to the holders of the Coop Shares of the Cooperative Corporation.

          Cooperative  Unit: A single family dwelling located in a Cooperative
Property.

          Corporate Trust Office:  The designated office of the Trustee in the
State of New York at which at any particular time its corporate trust business
with respect to this Agreement shall be administered, which office at the date
of the execution of this Agreement is located at 101 Barclay Street,  12E, New
York, New York 10286 (Attn:  Mortgage-Backed  Securities  Group,  CWMBS,  Inc.
Series  1998-12,  facsimile  no. (212)  815-4135,  and which is the address to
which notices to and correspondence with the Trustee should be directed.

          Cut-off Date: June 1, 1998.

          Cut-off Date Pool Principal Balance: $381,062,874.

          Cut-off Date Principal Balance:  As to any Mortgage Loan, the Stated
Principal Balance thereof as of the close of business on the Cut-off Date.

          Debt  Service  Reduction:  With  respect  to any  Mortgage  Loan,  a
reduction  by a court of  competent  jurisdiction  in a  proceeding  under the
Bankruptcy  Code in the Scheduled  Payment for such Mortgage Loan which became
final and  non-appealable,  except such a reduction resulting from a Deficient
Valuation  or  any  reduction  that  results  in a  permanent  forgiveness  of
principal.

          Defective  Mortgage  Loan: Any Mortgage Loan which is required to be
repurchased pursuant to Section 2.02 or 2.03.

          Deficient Valuation:  With respect to any Mortgage Loan, a valuation
by a court of competent  jurisdiction  of the Mortgaged  Property in an amount
less than the  then-outstanding  indebtedness  under the Mortgage Loan, or any
reduction  in the  amount  of  principal  to be paid in  connection  with  any
Scheduled Payment that results in a permanent forgiveness of principal,  which
valuation or reduction  results from an order of such court which is final and
non-appealable in a proceeding under the Bankruptcy Code.

          Definitive  Certificates:  Any  Certificate  evidenced by a Physical
Certificate  and any  Certificate  issued in lieu of a Book-Entry  Certificate
pursuant to Section 5.02(e).

          Delay Certificates: As specified in the Preliminary Statement.

          Delay Delivery Mortgage Loans: The Mortgage Loans for which all or a
portion of a related  Mortgage File is not delivered to Trustee on the Closing
Date. The number of Delay Delivery  Mortgage Loans shall not exceed 50% of the
aggregate number of Mortgage Loans as of the Closing Date.

          Deleted Mortgage Loan: As defined in Section 2.03(c) hereof.

          Denomination: With respect to each Certificate, the amount set forth
on the face thereof as the "Initial  Certificate  Balance of this Certificate"
or the "Initial  Notional  Amount of this  Certificate"  or, if neither of the
foregoing, the Percentage Interest appearing on the face thereof.

          Depositor:  CWMBS, Inc., a Delaware corporation, or its successor in
interest.

          Depository:  The initial  Depository  shall be The Depository  Trust
Company,  the nominee of which is CEDE & Co., as the registered  Holder of the
Book-Entry  Certificates.  The  Depository  shall at all times be a  "clearing
corporation" as defined in Section 8-102(3) of the Uniform  Commercial Code of
the State of New York.

          Depository  Participant:  A broker,  dealer, bank or other financial
institution  or other Person for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

          Determination  Date: As to any  Distribution  Date,  the 22nd day of
each  month or if such  22nd  day is not a  Business  Day the  next  preceding
Business Day; provided,  however,  that if such 22nd day or such Business Day,
whichever is  applicable,  is less than two Business Days prior to the related
Distribution  Date,  the  Determination  Date shall be the first  Business Day
which is two Business Days preceding such Distribution Date.

          Discount  Mortgage  Loan:  Any  Mortgage  Loan with an Adjusted  Net
Mortgage Rate that is less than the Required Coupon.

          Distribution  Account:  The separate  Eligible  Account  created and
maintained by the Trustee  pursuant to Section 3.05 in the name of the Trustee
for the benefit of the Certificateholders and designated "The Bank of New York
in  trust  for  registered  holders  of  CWMBS,  Inc.  Mortgage   Pass-Through
Certificates, Series 1998-12." Funds in the Distribution Account shall be held
in trust for the  Certificateholders  for the uses and  purposes  set forth in
this Agreement.

          Distribution  Account  Deposit  Date: As to any  Distribution  Date,
12:30  p.m.  Pacific  time on the  Business  Day  immediately  preceding  such
Distribution Date.

          Distribution  Date:  The 25th day of each  calendar  month after the
initial  issuance of the  Certificates,  or if such 25th day is not a Business
Day, the next succeeding Business Day, commencing in July 1998.

          Due Date:  With respect to any  Distribution  Date, the first day of
the month in which the related Distribution Date occurs.

          Duff & Phelps: Duff & Phelps Credit Rating Company, or any successor
thereto.  If Duff & Phelps is designated as a Rating Agency in the Preliminary
Statement,  for purposes of Section 10.05(b) the address for notices to Duff &
Phelps shall be Duff & Phelps Credit Rating  Company,  55 East Monroe  Street,
38th floor, Chicago,  Illinois 60603, Attention: MBS Monitoring, or such other
address as Duff & Phelps may hereafter furnish to the Depositor and the Master
Servicer.

          Eligible Account:  Any of (i) an account or accounts maintained with
a federal or state  chartered  depository  institution  or trust  company  the
short-term  unsecured  debt  obligations  of  which  (or,  in  the  case  of a
depository  institution or trust company that is the principal subsidiary of a
holding  company,  the debt  obligations  of such  holding  company)  have the
highest  short-term  ratings of each Rating Agency at the time any amounts are
held on  deposit  therein,  or (ii) an  account or  accounts  in a  depository
institution  or trust  company in which such  accounts are insured by the FDIC
(to the limits  established  by the FDIC) and the uninsured  deposits in which
accounts  are  otherwise  secured  such that,  as  evidenced  by an Opinion of
Counsel   delivered   to  the  Trustee  and  to  each   Rating   Agency,   the
Certificateholders have a claim with respect to the funds in such account or a
perfected first priority security interest against any collateral (which shall
be limited to Permitted  Investments)  securing such funds that is superior to
claims of any other  depositors or creditors of the depository  institution or
trust company in which such account is maintained, or (iii) a trust account or
accounts  maintained  with (a) the  trust  department  of a  federal  or state
chartered  depository  institution  or  (b) a  trust  company,  acting  in its
fiduciary capacity or (iv) any other account acceptable to each Rating Agency.
Eligible Accounts may bear interest,  and may include,  if otherwise qualified
under this definition, accounts maintained with the Trustee.

          ERISA:  The Employee  Retirement  Income  Security  Act of 1974,  as
amended.

          ERISA-Restricted   Certificate:  As  specified  in  the  Preliminary
Statement.

          Escrow  Account:  The Eligible  Account or Accounts  established and
maintained pursuant to Section 3.06(a) hereof.

          Event of Default: As defined in Section 7.01 hereof.

          Excess  Loss:  The amount of any (i) Fraud Loss  realized  after the
Fraud Loss Coverage  Termination Date, (ii) Special Hazard Loss realized after
the Special Hazard Coverage Termination Date or (iii) Bankruptcy Loss realized
after the Bankruptcy Coverage Termination Date.

          Excess Proceeds:  With respect to any Liquidated  Mortgage Loan, the
amount, if any, by which the sum of any Liquidation  Proceeds of such Mortgage
Loan  received  in the  calendar  month in which such  Mortgage  Loan became a
Liquidated  Mortgage  Loan,  net of any amounts  previously  reimbursed to the
Master  Servicer as  Nonrecoverable  Advance(s)  with respect to such Mortgage
Loan  pursuant  to Section  3.08(a)(iii),  exceeds  (i) the  unpaid  principal
balance of such  Liquidated  Mortgage  Loan as of the Due Date in the month in
which such Mortgage  Loan became a Liquidated  Mortgage Loan plus (ii) accrued
interest at the Mortgage Rate from the Due Date as to which  interest was last
paid or advanced (and not reimbursed) to Certificateholders up to the Due Date
applicable to the Distribution  Date immediately  following the calendar month
during which such liquidation occurred.

          Expense  Rate:  As to each  Mortgage  Loan,  the sum of the  related
Master Servicing Fee Rate and the Trustee Fee Rate.

          FDIC: The Federal Deposit  Insurance  Corporation,  or any successor
thereto.

          FHLMC:  The  Federal  Home Loan  Mortgage  Corporation,  a corporate
instrumentality  of the United States  created and existing under Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

          FIRREA: The Financial Institutions Reform, Recovery, and Enforcement
Act of 1989.

          First Option Date: The first  Distribution Date on which the Class Y
Certificateholder  has the option to purchase the Class II-A-1,  Class II-A-2,
Class  II-A-3,  Class  II-A-4 and Class  II-A-5  Certificates  as set forth in
Section 9.04.

          Fitch:  Fitch IBCA,  Inc.,  or any  successor  thereto.  If Fitch is
designated as a Rating Agency in the  Preliminary  Statement,  for purposes of
Section  10.05(b) the address for notices to Fitch shall be Fitch IBCA,  Inc.,
One State  Street  Plaza,  New York,  New York 10004,  Attention:  Residential
Mortgage  Surveillance  Group,  or such other  address as Fitch may  hereafter
furnish to the Depositor and the Master Servicer.

          FNMA:  The  Federal  National  Mortgage  Association,   a  federally
chartered and privately  owned  corporation  organized and existing  under the
Federal National Mortgage Association Charter Act, or any successor thereto.

          Fraud Loan: A Liquidated  Mortgage Loan as to which a Fraud Loss has
occurred.

          Fraud Losses:  Realized  Losses on Mortgage Loans as to which a loss
is  sustained  by  reason of a  default  arising  from  fraud,  dishonesty  or
misrepresentation  in connection with the related  Mortgage Loan,  including a
loss by reason of the denial of coverage under any related  Primary  Insurance
Policy because of such fraud, dishonesty or misrepresentation.

          Fraud Loss  Coverage  Amount:  As of the  Closing  Date,  $7,621,257
subject  to  reduction  from  time to time,  by the  amount  of  Fraud  Losses
allocated to the Certificates. In addition, on each anniversary of the Cut-off
Date,  the Fraud Loss Coverage  Amount will be reduced as follows:  (a) on the
first,  second,  third and fourth  anniversaries  of the Cut-off  Date,  to an
amount equal to the lesser of (i) 1% of the then current Pool Stated Principal
Balance  and (ii) the  excess  of the  Fraud  Loss  Coverage  Amount as of the
preceding  anniversary of the Cut-off Date over the cumulative amount of Fraud
Losses allocated to the Certificates since such preceding anniversary; and (b)
on the fifth anniversary of the Cut-off Date, to zero.

          Fraud Loss Coverage Termination Date: The point in time at which the
Fraud Loss Coverage Amount is reduced to zero.

          Index:  With  respect to any  Interest  Accrual  Period for the COFI
Certificates,  the  then-applicable  index  used by the  Trustee  pursuant  to
Section 4.05 to determine the applicable  Pass-Through  Rate for such Interest
Accrual Period for the COFI Certificates.

          Indirect  Participant:  A broker,  dealer,  bank or other  financial
institution  or other  Person  that  clears  through or  maintains a custodial
relationship with a Depository Participant.

          Initial Bankruptcy Coverage Amount: $134,337.

          Initial Component Balance: As specified in the Preliminary Statement.

          Insurance  Policy:  With respect to any Mortgage  Loan included in the
Trust Fund, any insurance policy,  including all riders and endorsements thereto
in effect,  including  any  replacement  policy or  policies  for any  Insurance
Policies.

          Insurance  Proceeds:  Proceeds  paid  by an  insurer  pursuant  to any
Insurance  Policy, in each case other than any amount included in such Insurance
Proceeds in respect of Insured Expenses.

          Insured Expenses: Expenses covered by an Insurance Policy or any other
insurance policy with respect to the Mortgage Loans.

          Interest  Accrual  Period:   With  respect  to  each  Class  of  Delay
Certificates and any Distribution Date, the calendar month prior to the month of
such  Distribution  Date.  With respect to any  Non-Delay  Certificates  and any
Distribution  Date, the one month period commencing on the 25th day of the month
preceding  the month in which such  Distribution  Date  occurs and ending on the
24th day of the month in which such Distribution Date occurs.

          Interest  Determination Date: With respect to (a) any Interest Accrual
Period for any LIBOR  Certificates  and (b) any Interest  Accrual Period for the
COFI  Certificates  for which the applicable Index is LIBOR, the second Business
Day prior to the first day of such Interest Accrual Period.

          Latest  Possible  Maturity Date: The  Distribution  Date following the
third anniversary of the scheduled maturity date of the Mortgage Loan having the
latest scheduled maturity date as of the Cut-off Date.

          Lender PMI Mortgage Loan:  Certain  Mortgage Loans with  Loan-to-Value
Ratios at  origination  of greater than 80% as to which the lender  (rather than
the  borrower)  acquires  the Primary  Insurance  Policy and charges the related
borrower an interest premium.

          LIBOR: The London interbank offered rate for one-month United States
dollar deposits calculated in the manner described in Section 4.08.

          LIBOR Certificates: As specified in the Preliminary Statement.

          Liquidated  Mortgage Loan:  With respect to any  Distribution  Date, a
defaulted Mortgage Loan (including any REO Property) which was liquidated in the
calendar month preceding the month of such Distribution Date and as to which the
Master  Servicer has determined (in accordance  with this Agreement) that it has
received all amounts it expects to receive in connection with the liquidation of
such Mortgage Loan, including the final disposition of an REO Property.

          Liquidation Proceeds:  Amounts, including Insurance Proceeds, received
in connection  with the partial or complete  liquidation  of defaulted  Mortgage
Loans, whether through trustee's sale,  foreclosure sale or otherwise or amounts
received in connection  with any  condemnation or partial release of a Mortgaged
Property and any other  proceeds  received in  connection  with an REO Property,
less the sum of related  unreimbursed Master Servicing Fees,  Servicing Advances
and Advances.

          Loan Group: As specified in the Preliminary Statement.

          Loan Group 1: All the  Mortgage  Loans with an Adjusted  Net  Mortgage
Rate less than 7.241% per annum.

          Loan Group 1 Senior  Certificates:  As specified in the  Preliminary
Statement.

          Loan Group 2: All of the Mortgage  Loans with an Adjusted Net Mortgage
Rate greater than or equal to 7.241% per annum.

          Loan Group 2 Senior  Certificates:  As  specified  in the  Preliminary
Statement.

          Loan-to-Value  Ratio:  With respect to any Mortgage Loan and as to any
date of determination, the fraction (expressed as a percentage) the numerator of
which is the  principal  balance of the  related  Mortgage  Loan at such date of
determination and the denominator of which is the Appraised Value of the related
Mortgaged Property.

          Lost  Mortgage  Note:  Any  Mortgage  Note the  original  of which was
permanently lost or destroyed and has not been replaced.

          Maintenance:  With respect to any Cooperative Unit, the rent paid by
the  Mortgagor  to the  Cooperative  Corporation  pursuant to the  Proprietary
Lease.

          Majority in  Interest:  As to any Class of Regular  Certificates,  the
Holders of Certificates of such Class evidencing, in the aggregate, at least 51%
of the Percentage Interests evidenced by all Certificates of such Class.

          Master Servicer: Countrywide Home Loans, Inc., a New York corporation,
and its successors and assigns, in its capacity as master servicer hereunder.

          Master Servicer  Advance Date: As to any  Distribution  Date,  12:30
p.m. Pacific time on the Business Day immediately  preceding such Distribution
Date.

          Master  Servicing  Fee: As to each Mortgage Loan and any  Distribution
Date,  an amount  payable out of each full payment of interest  received on such
Mortgage  Loan  and  equal  to  one-twelfth  of the  Master  Servicing  Fee Rate
multiplied by the Stated  Principal  Balance of such Mortgage Loan as of the Due
Date in the month of such  Distribution  Date  (prior  to  giving  effect to any
Scheduled  Payments  due on such  Mortgage  Loan on such Due  Date),  subject to
reduction as provided in Section 3.14.

          Master Servicing Fee Rate: With respect to each Mortgage Loan, 0.25%
per annum.

          Monthly Statement: The statement delivered to the Certificateholders
pursuant to Section 4.04.

          Moody's: Moody's Investors Service, Inc., or any successor thereto. If
Moody's is  designated  as a Rating  Agency in the  Preliminary  Statement,  for
purposes of Section 10.05(b) the address for notices to Moody's shall be Moody's
Investors Service, Inc., 99 Church Street, New York, New York 10007,  Attention:
Residential  Pass-Through  Monitoring,  or such other  address  as  Moody's  may
hereafter furnish to the Depositor or the Master Servicer.

          Mortgage:  The mortgage,  deed of trust or other instrument creating a
first lien on an estate in fee simple or  leasehold  interest  in real  property
securing a Mortgage Note.

          Mortgage  File: The mortgage  documents  listed in Section 2.01 hereof
pertaining to a particular Mortgage Loan and any additional  documents delivered
to the Trustee to be added to the Mortgage File pursuant to this Agreement.

          Mortgage Loans: Such of the mortgage loans transferred and assigned to
the Trustee pursuant to the provisions hereof as from time to time are held as a
part of the Trust Fund (including any REO Property),  the mortgage loans so held
being identified in the Mortgage Loan Schedule,  notwithstanding  foreclosure or
other acquisition of title of the related Mortgaged Property.

          Mortgage Loan  Schedule:  The list of Mortgage  Loans (as from time to
time  amended by the Master  Servicer  to reflect  the  addition  of  Substitute
Mortgage  Loans and the  deletion  of Deleted  Mortgage  Loans  pursuant  to the
provisions of this  Agreement)  transferred  to the Trustee as part of the Trust
Fund and  from  time to time  subject  to this  Agreement,  attached  hereto  as
Schedule  I,  setting  forth the  following  information  with  respect  to each
Mortgage Loan by Loan Group:

                  (i)  the loan number;

                  (ii)  the  Mortgagor's  name  and the  street  address  of the
                  Mortgaged Property, including the zip code;

                  (iii)  the maturity date;

                  (iv)  the original principal balance;

                  (v)  the Cut-off Date Principal Balance;

                  (vi) the first payment date of the Mortgage Loan;

                  (vii) the Scheduled Payment in effect as of the Cut-off Date;

                  (viii)  the Loan-to-Value Ratio at origination;

                  (ix) a code indicating whether the residential dwelling at the
                  time of origination was represented to be owner-occupied;

                  (x) a code  indicating  whether  the  residential  dwelling is
                  either (a) a detached single family dwelling (b) a dwelling in
                  a de minimis PUD, (c) a condominium  unit or PUD (other than a
                  de minimis PUD), (d) a two- to four-unit  residential property
                  or (e) a Cooperative Unit;

                  (xi)  the Mortgage Rate;

                  (xii) a code indicating  whether the Mortgage Loan is a Lender
                  PMI Mortgage  Loan and, in the case of any Lender PMI Mortgage
                  Loan,  a  percentage  representing  the amount of the  related
                  interest premium charged to the borrower;

                  (xiii)  the purpose for the Mortgage Loan;

                  (xiv) the type of documentation  program pursuant to which the
                  Mortgage Loan was originated; and

                   (xv)  the Master Servicing Fee for the Mortgage Loan.

          Such schedule shall also set forth the total of the amounts  described
under (iv) and (v) above for all of the Mortgage Loans.

          Mortgage  Note:  The  original  executed  note or  other  evidence  of
indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

          Mortgage  Rate:  The annual rate of interest  borne by a Mortgage Note
from time to time,  net of any  interest  premium  charged by the  mortgagee  to
obtain or maintain any Primary Insurance Policy.

          Mortgaged Property:  The underlying property securing a Mortgage Loan,
which,  with  respect to a  Cooperative  Loan,  is the  related  Coop Shares and
Proprietary Lease.

          Mortgagor: The obligor(s) on a Mortgage Note.

          National  Cost of Funds  Index:  The National  Monthly  Median Cost of
Funds  Ratio to  SAIF-Insured  Institutions  published  by the  Office of Thrift
Supervision.

          Net Prepayment  Interest  Shortfalls:  As to any Distribution Date and
Loan Group, the amount by which the aggregate of Prepayment  Interest Shortfalls
relating to the Mortgage Loans in such Loan Group during the related  Prepayment
Period  exceeds  an amount  equal to the sum of (a)  one-half  of the  aggregate
Master  Servicing Fee with respect to the Mortgage  Loans in such Loan Group for
such  Distribution  Date and (b) the excess of one-half of the aggregate  Master
Servicing  Fee with  respect to the  Mortgage  Loans of the other Loan Group for
such Distribution Date over Prepayment  Interest  Shortfalls  experienced by the
Mortgage Loans in such other Loan Group during such Prepayment  Period,  in each
case before reduction of such Master Servicing Fee in respect of such Prepayment
Interest Shortfalls.

          Non-Delay Certificates: As specified in the Preliminary Statement.

          Non-Discount  Mortgage  Loan:  Any Mortgage  Loan with an Adjusted Net
Mortgage Rate that is greater than or equal to the Required Coupon.

          Non-PO Formula  Principal Amount: As to any Distribution Date and Loan
Group, the sum of the applicable  Non-PO Percentage of (a) the principal portion
of  each  Scheduled  Payment(without  giving  effect,  prior  to the  Bankruptcy
Coverage  Termination Date, to any reductions thereof caused by any Debt Service
Reductions  or Deficient  Valuations)  due on each  Mortgage Loan in the related
Loan Group on the related  Due Date,  (b) the Stated  Principal  Balance of each
Mortgage  Loan in the related Loan Group that was  repurchased  by the Seller or
the Master Servicer pursuant to this Agreement as of such Distribution Date, (c)
the Substitution  Adjustment Amount in connection with any Deleted Mortgage Loan
in the related Loan Group received with respect to such  Distribution  Date, (d)
any  Insurance  Proceeds or  Liquidation  Proceeds  allocable to  recoveries  of
principal  of  Mortgage  Loans  in the  related  Loan  Group  that  are  not yet
Liquidated Mortgage Loans received during the calendar month preceding the month
of such Distribution Date, (e) with respect to each Mortgage Loan in the related
Loan Group that became a  Liquidated  Mortgage  Loan during the  calendar  month
preceding the month of such  Distribution  Date,  the amount of the  Liquidation
Proceeds allocable to principal received during the calendar month preceding the
month of such  Distribution  Date with respect to such Mortgage Loan and (f) all
Principal  Prepayments  with respect to Mortgage Loans in the related Loan Group
received during the related Prepayment Period.

          Non-PO  Percentage:  As to any  Discount  Mortgage  Loan,  a  fraction
(expressed as a percentage)  the numerator of which is the Adjusted Net Mortgage
Rate of such Discount Mortgage Loan and the denominator of which is the Required
Coupon. As to any Non-Discount Mortgage Loan, 100%.

          Nonrecoverable  Advance:  Any portion of an Advance previously made or
proposed to be made by the Master  Servicer  that, in the good faith judgment of
the Master Servicer,  will not be ultimately  recoverable by the Master Servicer
from the related Mortgagor, related Liquidation Proceeds or otherwise.

          Notice of Final  Distribution:  The notice to be provided  pursuant to
Section 9.02 to the effect that final  distribution  on any of the  Certificates
shall be made only upon presentation and surrender thereof.

          Notional Amount:  With respect to any Distribution  Date and the Class
X-1  Component,   the  aggregate  of  the  Stated  Principal   Balances  of  the
Non-Discount  Mortgage  Loans in Loan Group 1 as of the Due Date in the month of
such Distribution Date (prior to giving effect to any Scheduled  Payments due on
such Mortgage Loans on such Due Date). With respect to any Distribution Date and
the Class X-2 Component,  the aggregate of the Stated Principal  Balances of the
Mortgage  Loans  in  Loan  Group  2 as of the  Due  Date  in the  month  of such
Distribution Date (prior to giving effect to any Scheduled  Payments due on such
Mortgage  Loans  on  such  Due  Date).  The  National  Amount  for  the  Class X
Certificates for any  Distribution  Date will equal the sum of the Class X-1 and
Class X-2 Components for such Distribution Date.

          Notional  Amount   Certificates:   As  specified  in  the  Preliminary
Statement.

          Offered Certificates: As specified in the Preliminary Statement.

          Officer's  Certificate:  A certificate (i) signed by the Chairman of
the Board, the Vice Chairman of the Board, the President, a Managing Director,
a Vice  President  (however  denominated),  an Assistant Vice  President,  the
Treasurer,  the  Secretary,  or one of the  Assistant  Treasurers or Assistant
Secretaries of the Depositor or the Master Servicer,  or (ii), if provided for
in this  Agreement,  signed by a  Servicing  Officer,  as the case may be, and
delivered to the Depositor and the Trustee, as the case may be, as required by
this Agreement.

          Opinion of Counsel:  A written opinion of counsel,  who may be counsel
for  the  Depositor  or  the  Master  Servicer,   including,  in-house  counsel,
reasonably  acceptable to the Trustee;  provided,  however, that with respect to
the interpretation or application of the REMIC Provisions, such counsel must (i)
in fact be independent of the Depositor and the Master  Servicer,  (ii) not have
any direct financial  interest in the Depositor or the Master Servicer or in any
affiliate of either, and (iii) not be connected with the-Depositor or the Master
Servicer as an  officer,  employee,  promoter,  underwriter,  trustee,  partner,
director or person performing similar functions.

          Optional Termination: The termination of the trust created hereunder
in  connection  with the  purchase of the Mortgage  Loans  pursuant to Section
9.01(a) hereof.

          Original Applicable Credit Support Percentage: With respect to each of
the following Classes of Subordinated Certificates, the corresponding percentage
described below, as of the Closing Date:

                           Class M                   5.50%
                           Class B-1                 3.70%
                           Class B-2                 2.15%
                           Class B-3                 1.20%
                           Class B-4                 0.65%
                           Class B-5                 0.40%

          Original  Mortgage Loan: The mortgage loan  refinanced in connection
with the origination of a Refinancing Mortgage Loan.

                  Original  Subordinated  Principal  Balance:  On or  prior to a
Senior  Termination  Date, the  Subordinated  Percentage for a Loan Group of the
aggregate of the applicable Non-PO  Percentage of the Stated Principal  Balances
of the Mortgage  Loans in such Loan Group,  in each case as of the Cut-off Date;
or if such  date is  after a  Senior  Termination  Date,  the  aggregate  of the
principal balances of the Subordinated Certificates as of the Cut-off Date.

          OTS: The Office of Thrift Supervision.

          Outside Reference Date: As to any Interest Accrual Period for the COFI
Certificates, the close of business on the tenth day thereof.

          Outstanding:  With  respect  to the  Certificates  as of any  date  of
determination,  all Certificates  theretofore  executed and authenticated  under
this Agreement except:

                  (i)      Certificates theretofore canceled by the Trustee or 
                  delivered to the Trustee for cancellation; and

                  (ii)  Certificates  in exchange  for which or in lieu of which
                  other  Certificates  have been  executed and  delivered by the
                  Trustee pursuant to this Agreement.

          Outstanding  Mortgage Loan: As of any Due Date, a Mortgage Loan with a
Stated  Principal  Balance  greater  than  zero-which  was not the  subject of a
Principal  Prepayment  in Full prior to such Due Date and which did not become a
Liquidated Mortgage Loan prior to such Due Date.

          Ownership  Interest:  As to any Residual  Certificate,  any  ownership
interest in such  Certificate  including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial.

          Pass-Through  Rate: For any interest  bearing Class of Certificates or
Component, the per annum rate set forth or calculated in the manner described in
the Preliminary Statement.

          Percentage  Interest:  As to any Certificate,  the percentage interest
evidenced  thereby in  distributions  required to be made on the related  Class,
such  percentage  interest  being set forth on the face  thereof or equal to the
percentage  obtained by dividing the  Denomination  of such  Certificate  by the
aggregate of the Denominations of all Certificates of the same Class.

          Permitted  Investments:  At any time, any one or more of the following
obligations and securities:

                  (i)  obligations  of the United States or any agency  thereof,
                  provided  such  obligations  are  backed by the full faith and
                  credit of the United States;

                  (ii) general  obligations of or obligations  guaranteed by any
                  state  of the  United  States  or  the  District  of  Columbia
                  receiving  the  highest  long-term  debt rating of each Rating
                  Agency,  or such  lower  rating  as  will  not  result  in the
                  downgrading  or withdrawal of the ratings then assigned to the
                  Certificates by each Rating Agency;

                  (iii)  commercial  or  finance  company  paper  which  is then
                  receiving  the highest  commercial  or finance  company  paper
                  rating of each Rating Agency, or such lower rating as will not
                  result in the  downgrading  or  withdrawal of the ratings then
                  assigned to the Certificates by each Rating Agency;

                  (iv)  certificates  of deposit,  demand or time  deposits,  or
                  bankers'  acceptances issued by any depository  institution or
                  trust company incorporated under the laws of the United States
                  or of  any  state  thereof  and  subject  to  supervision  and
                  examination  by  federal  and/or  state  banking  authorities,
                  provided that the commercial  paper and/or long term unsecured
                  debt  obligations  of such  depository  institution  or  trust
                  company   (or  in  the  case  of  the   principal   depository
                  institution in a holding company system,  the commercial paper
                  or  long-term  unsecured  debt  obligations  of  such  holding
                  company,  but only if Moody's is not a Rating Agency) are then
                  rated  one  of the  two  highest  long-term  and  the  highest
                  short-term  ratings of each Rating Agency for such securities,
                  or such lower ratings as will not result in the downgrading or
                  withdrawal of the rating then assigned to the  Certificates by
                  either Rating Agency;

                  (v) demand or time deposits or  certificates of deposit issued
                  by any bank or trust  company  or savings  institution  to the
                  extent that such deposits are fully insured by the FDIC;

                  (vi) guaranteed  reinvestment  agreements  issued by any bank,
                  insurance company or other corporation containing, at the time
                  of the issuance of such agreements,  such terms and conditions
                  as will not result in the  downgrading  or  withdrawal  of the
                  rating then  assigned  to the  Certificates  by either  Rating
                  Agency;

                  (vii)  repurchase  obligations  with  respect to any  security
                  described  in  clauses  (i) and (ii)  above,  in  either  case
                  entered into with a depository  institution  or trust  company
                  (acting as principal) described in clause (iv) above;

                  (viii) securities (other than stripped bonds, stripped coupons
                  or  instruments  sold at a purchase price in excess of 115% of
                  the  face  amount  thereof)  bearing  interest  or  sold  at a
                  discount issued by any corporation incorporated under the laws
                  of the United States or any state thereof  which,  at the time
                  of such  investment,  have one of the two  highest  ratings of
                  each Rating  Agency  (except if the Rating  Agency is Moody's,
                  such rating  shall be the highest  commercial  paper rating of
                  Moody's for any such securities), or such lower rating as will
                  not result in the downgrading or withdrawal of the rating then
                  assigned  to the  Certificates  by either  Rating  Agency,  as
                  evidenced by a signed writing delivered by each Rating Agency;

                  (ix)  units of a taxable  money-market  portfolio  having  the
                  highest rating assigned by each Rating Agency (except if Fitch
                  or Duff & Phelps  is a Rating  Agency  and has not  rated  the
                  portfolio,   the  highest  rating  assigned  by  Moody's)  and
                  restricted to  obligations  issued or guaranteed by the United
                  States of America or entities whose  obligations are backed by
                  the full faith and credit of the United  States of America and
                  repurchase agreements collateralized by such obligations; and

                  (x)  such  other  investments  bearing  interest  or sold at a
                  discount  acceptable  to each Rating Agency as will not result
                  in the  downgrading  or withdrawal of the rating then assigned
                  to the Certificates by either Rating Agency, as evidenced by a
                  signed writing delivered by each Rating Agency.

provided  that  no such  instrument  shall  be a  Permitted  Investment  if such
instrument evidences the right to receive interest only payments with respect to
the obligations underlying such instrument.

          Permitted Transferee: Any person other than (i) the United States, any
State or political  subdivision thereof, or any agency or instrumentality of any
of the foregoing, (ii) a foreign government,  International  Organization or any
agency or  instrumentality  of either of the  foregoing,  (iii) an  organization
(except  certain  farmers'  cooperatives  described  in section 521 of the Code)
which is exempt  from tax  imposed by Chapter 1 of the Code  (including  the tax
imposed by section 511 of the Code on unrelated  business taxable income) on any
excess inclusions (as defined in section 860E(c)(l) of the Code) with respect to
any  Residual  Certificate,  (iv)  rural  electric  and  telephone  cooperatives
described  in  section  1381(a)(2)(C)  of the Code,  (v) a Person  that is not a
citizen or resident of the United States, a corporation,  partnership,  or other
entity  created or  organized  in or under the laws of the United  States or any
political  subdivision  thereof an estate whose income from sources  without the
United States is includible in gross income for United States federal income tax
purposes  regardless of its  connection  with the conduct of a trade or business
within the United  States or a trust if a court within the United States is able
to exercise primary  supervision over the administration of the trust and one or
more United States  fiduciaries  have the  authority to control all  substantial
decisions of the trust unless such Person has furnished the  transferor  and the
Trustee  with a  duly  completed  Internal  Revenue  Service  Form  4224  or any
applicable  successor  form,  and (vi) any  other  Person so  designated  by the
Depositor  based upon an Opinion of Counsel  that the  Transfer of an  Ownership
Interest in a Residual  Certificate to such Person may cause the REMIC hereunder
to fail to qualify as a REMIC at any time that the Certificates are outstanding.
The terms "United States," "State" and "International  Organization"  shall have
the meanings set forth in section  7701 of the Code or successor  provisions.  A
corporation will not be treated as an instrumentality of the United States or of
any State or  political  subdivision  thereof  for these  purposes if all of its
activities  are subject to tax and,  with the exception of the Federal Home Loan
Mortgage  Corporation,  a majority of its board of  directors is not selected by
such government unit.

          Person:  Any  individual,  corporation,  partnership,  joint  venture,
association,   joint-stock  company,  trust,   unincorporated   organization  or
government, or any agency or political subdivision thereof.

          Physical Certificate: As specified in the Preliminary Statement.

          Planned Balance: Not applicable.

          Planned Principal Classes: As specified in the Preliminary Statement.

          PO Formula Principal Amount: As to any Distribution Date and the Class
PO  Certificates,  the sum of the  applicable PO Percentage of (a) the principal
portion  of  each  Scheduled  Payment  (without  giving  effect,  prior  to  the
Bankruptcy  Coverage  Termination Date, to any reductions  thereof caused by any
Debt Service  Reductions or Deficient  Valuations)  due on each Mortgage Loan in
Loan Group 1 on the related Due Date, (b) the Stated  Principal  Balance of each
Mortgage Loan in Loan Group 1 that was  repurchased  by the Seller or the Master
Servicer  pursuant  to this  Agreement  as of such  Distribution  Date,  (c) the
Substitution  Adjustment  Amount in connection with any Deleted Mortgage Loan in
Loan Group 1 received with respect to such Distribution  Date, (d) any Insurance
Proceeds or  Liquidation  Proceeds  allocable  to  recoveries  of  principal  of
Mortgage  Loans  in Loan  Group 1 that  are not yet  Liquidated  Mortgage  Loans
received  during the calendar  month  preceding  the month of such  Distribution
Date,  (e) with  respect to each  Mortgage  Loan in Loan  Group 1 that  became a
Liquidated  Mortgage Loan during the month  preceding the calendar month of such
Distribution  Date,  the amount of Liquidation  Proceeds  allocable to principal
received  during the month  preceding the month of such  Distribution  Date with
respect to such  Mortgage  Loan and (f) all  Principal  Prepayments  on Mortgage
Loans in Loan Group 1 received during the related Prepayment  Period;  provided,
however,  that if a  Bankruptcy  Loss that is an Excess Loss is  sustained  with
respect to a Discount Mortgage Loan that is not a Liquidated  Mortgage Loan, the
PO Formula Principal Amount will be reduced on the related  Distribution Date by
the applicable PO Percentage of the principal  portion of such Bankruptcy  Loss.
The  PO  Formula  Principal  Distribution  Amount  for  Loan  Group  2  for  any
Distribution Date will equal zero.

          PO Percentage: As to any Discount Mortgage Loan, a fraction (expressed
as a  percentage)  the  numerator of which is the excess of the Required  Coupon
over the Adjusted  Net  Mortgage  Rate of such  Discount  Mortgage  Loan and the
denominator of which is the Required  Coupon.  As to any  Non-Discount  Mortgage
Loan, 0%.

          Pool  Stated  Principal  Balance:  As to any  Distribution  Date,  the
aggregate  of the Stated  Principal  Balances of the  Mortgage  Loans which were
Outstanding  Mortgage Loans on the Due Date in the month  preceding the month of
such Distribution Date.

          Prepayment Interest Excess: As to any Principal Prepayment received by
the Master Servicer from the first day through the fifteenth day of any calendar
month (other than the  calendar  month in which the Cut-off  Date  occurs),  all
amounts paid by the related  Mortgagor in respect of interest on such  Principal
Prepayment.  All Prepayment Interest Excess shall be paid to the Master Servicer
as additional master servicing compensation.

          Prepayment Interest  Shortfall:  As to any Distribution Date, Mortgage
Loan and  Principal  Prepayment  received on or after the  sixteenth  day of the
month  preceding  the month of such  Distribution  Date (or,  in the case of the
first Distribution Date, on or after the Cut-off Date) and on or before the last
day of the month preceding the month of such  Distribution  Date, the amount, if
any, by which one month's  interest at the  related  Mortgage  Rate,  net of the
Master  Servicing Fee Rate, on such Principal  Prepayment  exceeds the amount of
interest paid in connection with such Principal Prepayment.

          Prepayment  Period:  As to any Distribution  Date, the period from the
16th day of the calendar  month  preceding the month of such  Distribution  Date
(or, in the case of the first  Distribution Date, from the Cut-off Date) through
the 15th of the month of such Distribution Date.

          Primary  Insurance  Policy:  Each policy of primary mortgage  guaranty
insurance or any replacement policy therefor with respect to any Mortgage Loan.

          Primary Planned Principal  Classes:  As specified in the Preliminary
Statement.

          Principal  Prepayment:  Any payment of principal by a Mortgagor on a
Mortgage Loan that is received in advance of its scheduled Due Date and is not
accompanied by an amount  representing  scheduled  interest due on any date or
dates in any month or months  subsequent to the month of  prepayment.  Partial
Principal  Prepayments  shall be applied by the Master  Servicer in accordance
with the terms of the related Mortgage Note.

          Principal  Prepayment in Full:  Any Principal  Prepayment  made by a
Mortgagor of the entire principal balance of a Mortgage Loan.

          Private Certificate: As specified in the Preliminary Statement.

          Pro  Rata  Share:  As  to  any  Distribution  Date,  the  Subordinated
Principal  Distribution Amount and any Class of Subordinated  Certificates,  the
portion of the  Subordinated  Principal  Distribution  Amount  allocable to such
Class, equal to the product of the Subordinated Principal Distribution Amount on
such  Distribution  Date and a fraction,  the  numerator of which is the related
Class Certificate  Balance thereof and the denominator of which is the aggregate
of the Class Certificate Balances of the Subordinated Certificates.

          Proprietary  Lease:  With respect to any Cooperative  Unit, a lease or
occupancy  agreement  between a Cooperative  Corporation and a holder of related
Coop Shares.


          Prospectus  Supplement:  The Prospectus  Supplement dated May 26, 1998
relating to the Offered Certificates.

          PUD: Planned Unit Development.

          Purchase  Price:  With  respect to any  Mortgage  Loan  required to be
purchased by the Seller  pursuant to Section 2.02 or 2.03 hereof or purchased at
the option of the Master  Servicer  pursuant to Section 3.11, an amount equal to
the sum of (i) 100% of the unpaid principal  balance of the Mortgage Loan on the
date of such  purchase,  and (ii)  accrued  interest  thereon at the  applicable
Mortgage Rate (or at the applicable  Adjusted Mortgage Rate if (x) the purchaser
is the Master  Servicer or (y) if the  purchaser is the Seller and the Seller is
the Master  Servicer)  from the date through which interest was last paid by the
Mortgagor  to the Due Date in the  month in which  the  Purchase  Price is to be
distributed to Certificateholders.

          Qualified   Insurer:   A  mortgage  guaranty  insurance  company  duly
qualified as such under the laws of the state of its principal place of business
and each state  having  jurisdiction  over such insurer in  connection  with the
insurance  policy issued by such insurer,  duly  authorized and licensed in such
states to transact a mortgage guaranty  insurance business in such states and to
write the insurance provided by the insurance policy issued by it, approved as a
FNMA-approved  mortgage  insurer and having a claims paying ability rating of at
least "AA" or equivalent rating by a nationally  recognized  statistical  rating
organization.  Any replacement insurer with respect to a Mortgage Loan must have
at least as high a claims paying  ability  rating as the insurer it replaces had
on the Closing Date.

          Rating  Agency:   Each  of  the  Rating  Agencies   specified  in  the
Preliminary  Statement.  If any such organization or a successor is no longer in
existence,  "Rating  Agency"  shall be such  nationally  recognized  statistical
rating  organization,  or  other  comparable  Person,  as is  designated  by the
Depositor, notice of which designation shall be given to the Trustee. References
herein to a given  rating  category  of a Rating  Agency  shall mean such rating
category without giving effect to any modifiers.

          Realized  Loss:  With respect to each  Liquidated  Mortgage  Loan,  an
amount  (not less than zero or more than the  Stated  Principal  Balance  of the
Mortgage  Loan) as of the  date of such  liquidation,  equal  to (i) the  Stated
Principal  Balance  of the  Liquidated  Mortgage  Loan  as of the  date  of such
liquidation,  plus (ii)  interest at the Adjusted Net Mortgage Rate from the Due
Date as to which  interest  was last paid or advanced  (and not  reimbursed)  to
Certificateholders up to the Due Date in the month in which Liquidation Proceeds
are  required  to be  distributed  on  the  Stated  Principal  Balance  of  such
Liquidated  Mortgage  Loan  from  time to  time,  minus  (iii)  the  Liquidation
Proceeds,  if any, received during the month in which such liquidation occurred,
to the extent  applied as  recoveries  of interest at the  Adjusted Net Mortgage
Rate and to  principal of the  Liquidated  Mortgage  Loan.  With respect to each
Mortgage  Loan which has become the  subject of a  Deficient  Valuation,  if the
principal  amount due under the  related  Mortgage  Note has been  reduced,  the
difference  between  the  principal  balance of the  Mortgage  Loan  outstanding
immediately  prior to such Deficient  Valuation and the principal balance of the
Mortgage  Loan as  reduced  by the  Deficient  Valuation.  With  respect to each
Mortgage  Loan which has become the subject of a Debt Service  Reduction and any
Distribution  Date,  the amount,  if any, by which the principal  portion of the
related Scheduled Payment has been reduced.

          Recognition  Agreement:  With  respect  to any  Cooperative  Loan,  an
agreement  between  the  Cooperative  Corporation  and  the  originator  of such
Mortgage Loan which establishes the rights of such originator in the Cooperative
Property.

          Record  Date:  With  respect to any  Distribution  Date,  the close of
business on the last Business Day of the month preceding the month in which such
Distribution Date occurs.

          Reference Bank: As defined in Section 4.05.

          Refinancing  Mortgage Loan: Any Mortgage Loan originated in connection
with the refinancing of an existing mortgage loan.

          Regular Certificates: As specified in the Preliminary Statement.

          Relief Act: The Soldiers' and Sailors'  Civil Relief Act of 1940, as
amended.

          Relief Act Reductions:  With respect to any Distribution  Date and any
Mortgage  Loan as to which there has been a reduction  in the amount of interest
collectible  thereon for the most recently  ended  calendar month as a result of
the  application  of the Relief Act,  the amount,  if any, by which (i) interest
collectible  on such Mortgage Loan for the most recently ended calendar month is
less than (ii) interest  accrued thereon for such month pursuant to the Mortgage
Note.

          Remaining Available Funds: As to any Distribution Date and Loan Group,
Available  Funds for such Loan Group  remaining  after making the  distributions
pursuant to, with respect to Loan Group 1, Section  4.02(a)(1) and, with respect
to Loan Group 2, Section 4.02(a)(2).

          REMIC:  A "real  estate  mortgage  investment  conduit"  within  the
meaning of section 860D of the Code.

          REMIC Change of Law:  Any  proposed,  temporary  or final  regulation,
revenue   ruling,   revenue   procedure  or  other  official   announcement   or
interpretation  relating  to REMICs and the REMIC  Provisions  issued  after the
Closing Date.

          REMIC Provisions: Provisions of the federal income tax law relating to
real estate mortgage investment conduits,  which appear at sections 860A through
860G of  Subchapter  M of Chapter 1 of the Code,  and  related  provisions,  and
regulations promulgated thereunder,  as the foregoing may be in effect from time
to time as well as provisions of applicable state laws.

          REO Property:  A Mortgaged Property acquired by the Trust Fund through
foreclosure  or  deed-in-lieu  of  foreclosure  in  connection  with a defaulted
Mortgage Loan.

          Request for Release:  The Request for Release  submitted by the Master
Servicer  to the  Trustee,  substantially  in the form of  Exhibits  M and N, as
appropriate.

          Required Coupon: 6.75% per annum.

          Required  Insurance  Policy:  With respect to any Mortgage  Loan,  any
insurance  policy that is required to be maintained from time to time under this
Agreement.

          Residual Certificates: As specified in the Preliminary Statement.

          Responsible  Officer:  When used with respect to the Trustee, any Vice
President, any Assistant Vice President, the Secretary, any Assistant Secretary,
any Trust  Officer or any other  officer of the Trustee  customarily  performing
functions similar to those performed by any of the above designated officers and
also to whom,  with  respect to a  particular  matter,  such  matter is referred
because of such  officer's  knowledge  of and  familiarity  with the  particular
subject.

          Restricted Classes: As defined in Section 4.02(e).

          Scheduled Balances: Not applicable.

          Scheduled Classes: As specified in the Preliminary Statement.

          Scheduled  Payment:  The scheduled  monthly payment on a Mortgage Loan
due on any Due Date allocable to principal and/or interest on such Mortgage Loan
which, unless otherwise specified herein,  shall give effect to any related Debt
Service  Reduction  and any Deficient  Valuation  that affects the amount of the
monthly payment due on such Mortgage Loan.

          Secondary Planned Principal Clauses: As specified in the Preliminary
Statement.

          Securities Act: The Securities Act of 1933, as amended.

          Seller:  Countrywide Home Loans,  Inc., a New York corporation,  and
its successors and assigns, in its capacity as seller of the Mortgage Loans to
the Depositor.

          Senior Certificates: As specified in the Preliminary Statement.

          Senior  Credit  Support  Depletion  Date:  The date on which the Class
Certificate Balance of each Class of Subordinated  Certificates has been reduced
to zero.

          Senior Percentage: As to any Senior Certificate Group and Distribution
Date,  the lesser of (i) 100% and (ii) the  percentage  equivalent of a fraction
the  numerator of which is the  aggregate of the Class  Certificate  Balances of
each Class of Senior  Certificates of such Senior Certificate Group (other than,
in the case of Loan  Group 1, the Class PO  Certificates)  immediately  prior to
such date and the denominator of which is the aggregate of the applicable Non-PO
Percentage of the Stated Principal  Balance of each Mortgage Loan in the related
Loan Group as of the Due Date in the month of such Distribution Date;  provided,
however,  that on any  Distribution  Date after a Senior  Termination  Date, the
Senior   Percentage  for  the  Senior   Certificates  of  the  remaining  Senior
Certificate Group is the percentage  equivalent of a fraction,  the numerator of
which is the aggregate of the Class  Certificate  Balances of each such Class of
Senior  Certificates  (other  than,  in the case of Loan  Group 1, the  Class PO
Certificates)  immediately  prior  to  such  date  and  the  denominator  is the
aggregate  of the Class  Certificate  Balances  of all  Classes of  Certificates
(other than, in the case of Loan Group 1, the Class PO Certificates) immediately
prior to such date.

          Senior  Prepayment  Percentage:  For any Senior  Certificate Group and
Distribution  Date  during the five years  beginning  on the first  Distribution
Date, 100%. The Senior Prepayment  Percentage of a Senior  Certificate Group for
any Distribution  Date occurring on or after the fifth  anniversary of the first
Distribution  Date will,  except as  provided  herein,  be as  follows:  for any
Distribution  Date in the first year thereafter,  the related Senior  Percentage
plus 70% of the related Subordinated  Percentage for such Distribution Date; for
any  Distribution  Date  in the  second  year  thereafter,  the  related  Senior
Percentage plus 60% of the related Subordinated Percentage for such Distribution
Date; for any Distribution Date in the third year thereafter, the related Senior
Percentage plus 40% of the related Subordinated Percentage for such Distribution
Date;  for any  Distribution  Date in the fourth  year  thereafter,  the related
Senior  Percentage  plus 20% of the  related  Subordinated  Percentage  for such
Distribution Date; and for any Distribution Date thereafter,  the related Senior
Percentage  for  such   Distribution  Date  (unless  on  any  of  the  foregoing
Distribution  Dates the related  Senior  Percentage  exceeds the initial  Senior
Percentage for the Senior  Certificates  of such Senior  Certificate  Group,  in
which case the related Senior  Prepayment  Percentage for such Distribution Date
will once again equal 100%).  Notwithstanding the foregoing,  no decrease in the
Senior  Prepayment  Percentage of a Senior  Certificate  Group will occur unless
both of the Senior Step Down Conditions are satisfied.

          Senior Principal  Distribution Amount: As to any Distribution Date and
Senior  Certificate  Group, the sum of (i) the related Senior  Percentage of the
applicable Non-PO Percentage of all amounts described in clauses (a) through (d)
of the  definition  of "Non-PO  Formula  Principal  Amount" for the related Loan
Group for such Distribution Date, (ii) with respect to each Mortgage Loan in the
related  Loan Group that became a Liquidated  Mortgage  Loan during the calendar
month  preceding  the month of such  Distribution  Date,  the  lesser of (x) the
related  Senior  Percentage of the  applicable  Non-PO  Percentage of the Stated
Principal  Balance of such Mortgage  Loan and (y) either (A) the related  Senior
Prepayment  Percentage,  or (B) if an Excess Loss was sustained  with respect to
such  Liquidated  Mortgage Loan during such prior  calendar  month,  the related
Senior  Percentage,  of the  applicable  Non-PO  Percentage of the amount of the
Liquidation  Proceeds  allocable  to  principal  received  with  respect to such
Mortgage  Loan,  and (iii)  the  related  Senior  Prepayment  Percentage  of the
applicable  Non-PO  Percentage  of the  amounts  described  in clause (f) of the
definition of "Non-PO Formula  Principal  Amount" for the related Loan Group for
such Distribution Date; provided,  however, that if a Bankruptcy Loss that is an
Excess  Loss  is  sustained  with  respect  to a  Mortgage  Loan  that  is not a
Liquidated Mortgage Loan, the Senior Principal Distribution Amount for such Loan
Group will be reduced on the related  Distribution  Date by the  related  Senior
Percentage of the applicable  Non-PO Percentage of the principal portion of such
Bankruptcy Loss; provided, further, however, that on any Distribution Date after
a Senior  Termination  Date, the Senior  Principal  Distribution  Amount for the
remaining  Senior  Certificate  Group will be  calculated  pursuant to the above
formula based on all the Mortgage  Loans in the Mortgage Pool, as opposed to the
Mortgage Loans in the related Loan Group.

          Senior Step Down Conditions:  As of the first  Distribution Date as to
which any decrease in the Senior Prepayment  Percentage of a Senior  Certificate
Group applies,  (i) the outstanding  principal  balance of all Mortgage Loans in
either Loan Group  delinquent 60 days or more  (averaged  over the preceding six
month  period),  as a  percentage  of (a) of such  date  is  prior  to a  Senior
Termination  Date,  the  Subordinated  Percentage  for  such  Loan  Group of the
aggregate of the applicable  Non-PO Percentage of the aggregate Stated Principal
Balances of the Mortgage Loans in such Loan Group,  or (b) if such date is after
a Senior  Termination  Date,  the aggregate  Class  Certificates  Balance of its
Subordinated  Certificates  does not  equal or  exceed  50% and (ii)  cumulative
Realized  Losses with respect to the Mortgage  Loans in either Loan Group or, if
such date is after the Senior  Termination  Date,  all the Mortgage Loans do not
exceed (a) with respect to the Distribution Date on the fifth anniversary of the
first Distribution Date, 30% of the Original Subordinated Principal Balance, (b)
with  respect to the  Distribution  Date on the sixth  anniversary  of the first
Distribution Date, 35% of the Original Subordinated  Principal Balance, (c) with
respect  to the  Distribution  Date  on the  seventh  anniversary  of the  first
Distribution Date, 40% of the Original Subordinated  Principal Balance, (d) with
respect  to  the  Distribution  Date  on the  eighth  anniversary  of the  first
Distribution  Date, 45% of the Original  Subordinated  Principal Balance and (e)
with  respect to the  Distribution  Date on the ninth  anniversary  of the first
Distribution Date, 50% of the Original Subordinated Principal Balance.

          Senior  Termination Date: As to any Senior Certificate Group, the date
on which the aggregate Class Certificate  Balance of the Senior  Certificates of
such Senior  Certificate  Group  (other  than,  in the case of Loan Group 1, the
Class PO Certificates) is reduced to zero.

          Servicing  Advances:  All customary,  reasonable and necessary "out of
pocket" costs and expenses incurred in the performance by the Master Servicer of
its servicing  obligations,  including,  but not limited to, the cost of (i) the
preservation,  restoration  and  protection  of a Mortgaged  Property,  (ii) any
expenses  reimbursable to the Master  Servicer  pursuant to Section 3.11 and any
enforcement  or  judicial  proceedings,   including   foreclosures,   (iii)  the
management  and  liquidation  of any REO Property and (iv)  compliance  with the
obligations under Section 3.09.

          Servicing Officer:  Any officer of the Master Servicer involved in, or
responsible  for, the  administration  and servicing of the Mortgage Loans whose
name and facsimile signature appear on a list of servicing officers furnished to
the  Trustee  by the  Master  Servicer  on the  Closing  Date  pursuant  to this
Agreement, as such list may from time to time be amended.

          Special Hazard Coverage  Termination  Date: The point in time at which
the Special Hazard Loss Coverage Amount is reduced to zero.

          Special  Hazard  Loss:  Any  Realized  Loss  suffered  by a  Mortgaged
Property on account of direct  physical loss but not including (i) any loss of a
type covered by a hazard  insurance  policy or a flood insurance policy required
to be maintained  with respect to such  Mortgaged  Property  pursuant to Section
3.09 to the extent of the amount of such loss covered thereby,  or (ii) any loss
caused by or resulting from:

                  (a) normal wear and tear;

                  (b) fraud,  conversion  or other  dishonest act on the part of
         the  Trustee,  the Master  Servicer or any of their agents or employees
         (without  regard to any  portion of the loss not  covered by any errors
         and omissions policy);

                  (c) errors in design,  faulty workmanship or faulty materials,
         unless the collapse of the  property or a part thereof  ensues and then
         only for the ensuing loss;

                  (d)  nuclear or  chemical  reaction  or nuclear  radiation  or
         radioactive  or  chemical  contamination,  all  whether  controlled  or
         uncontrolled, and whether such loss be direct or indirect, proximate or
         remote  or  be in  whole  or  in  part  caused  by,  contributed  to or
         aggravated  by a peril  covered by the  definition of the term "Special
         Hazard Loss";

                  (e)  hostile  or  warlike  action  in time of  peace  and war,
         including  action in  hindering,  combating  or  defending  against  an
         actual, impending or expected attack:

                           1.       by any government or sovereign power, 
                  de jure or de facto, or by any authority maintaining or using
                  military, naval or air forces; or

                           2.       by military, naval or air forces; or

                           3.       by an agent of any such government, power,
                  authority or forces;

                  (f) any weapon of war  employing  nuclear  fission,  fusion or
         other radioactive force, whether in time of peace or war; or

                  (g) insurrection,  rebellion,  revolution,  civil war, usurped
         power or action taken by governmental authority in hindering, combating
         or defending  against such an occurrence,  seizure or destruction under
         quarantine  or  customs  regulations,  confiscation  by  order  of  any
         government  or  public  authority  or risks of  contraband  or  illegal
         transportation or trade.

          Special  Hazard  Loss  Coverage  Amount:  With  respect  to the  first
Distribution Date,  $3,810,629.  With respect to any Distribution Date after the
first  Distribution  Date,  the  lesser  of (a)  the  greatest  of (i) 1% of the
aggregate  of the  principal  balances  of the  Mortgage  Loans,  (ii) twice the
principal  balance of the largest  Mortgage  Loan and (iii) the aggregate of the
principal balances of all Mortgage Loans secured by Mortgaged Properties located
in the single  California  postal zip code area  having  the  highest  aggregate
principal  balance  of any such zip code area and (b) the  Special  Hazard  Loss
Coverage  Amount as of the  Closing  Date less the  amount,  if any,  of Special
Hazard  Losses  allocated  to the  Certificates  since  the  Closing  Date.  All
principal  balances for the purpose of this  definition will be calculated as of
the first day of the calendar  month  preceding  the month of such  Distribution
Date after giving effect to Scheduled  Payments on the Mortgage  Loans then due,
whether or not paid.

          Special Hazard Mortgage Loan: A Liquidated Mortgage Loan as to which a
Special Hazard Loss has occurred.

          S&P: Standard & Poor's, a division of The McGraw-Hill Companies,  Inc.
If S&P is  designated  as a Rating  Agency  in the  Preliminary  Statement,  for
purposes of Section  10.05(b) the address for notices to S&P shall be Standard &
Poor's, 26 Broadway, 15th Floor, New York, New York 10004,  Attention:  Mortgage
Surveillance  Monitoring,  or such other address as S&P may hereafter furnish to
the Depositor and the Master Servicer.

          Startup Day: The Closing Date.

          Stated  Principal  Balance:  As to any Mortgage Loan and Due Date, the
unpaid principal  balance of such Mortgage Loan as of such Due Date as specified
in the amortization schedule at the time relating thereto (before any adjustment
to such  amortization  schedule by reason of any moratorium or similar waiver or
grace period) after giving effect to any previous partial Principal  Prepayments
and Liquidation  Proceeds allocable to principal (other than with respect to any
Liquidated  Mortgage  Loan) and to the payment of principal due on such Due Date
and irrespective of any delinquency in payment by the related Mortgagor.

          Streamlined  Documentation Mortgage Loan: Any Mortgage Loan originated
pursuant to the Seller's Streamlined Loan Documentation Program then in effect.

          Subordinated Certificates: As specified in the Preliminary Statement.

          Subordinated Percentage:  As to any Distribution Date on or prior to a
Senior Termination Date and Loan Group, 100% minus the Senior Percentage for the
Senior Certificate Group relating to such Loan Group for such Distribution Date.
As to any  Distribution  Date after a Senior  Termination  Date,  100% minus the
Senior Percentage for such Distribution Date.

          Subordinated Prepayment Percentage:  As to any Distribution Date and
Loan  Group,  100% minus the related  Senior  Prepayment  Percentage  for such
Distribution Date.

          Subordinated  Principal  Distribution  Amount:  With  respect to any
Distribution  Date, an amount  calculated for each Loan Group as follows:  (A)
the sum of (i) the Subordinated Percentage of the applicable Non-PO Percentage
for such  Loan  Group  of the  applicable  Non-PO  Percentage  of all  amounts
described  in clauses  (a) through (d) of the  definition  of "Non-PO  Formula
Principal  Amount",  with  respect to such Loan Group,  for such  Distribution
Date, (ii) with respect to each Mortgage Loan in such Loan Group that became a
Liquidated Mortgage Loan during the calendar month preceding the month of such
Distribution  Date,  the  applicable  Non-PO  Percentage  of the amount of the
Liquidation  Proceeds  allocated to principal  received  with respect  thereto
remaining after application  thereof pursuant to clause (ii) of the definition
of Senior  Principal  Distribution  Amount for the related Senior  Certificate
Group and (iii)  the  Subordinated  Prepayment  Percentage  of the  applicable
Non-PO  Percentage of all amounts described in clause (f) of the definition of
"Non-PO Formula Principal  Amount",  with respect to such Loan Group, for such
Distribution  Date  reduced  by (B) the amount of any  payments  in respect of
Class PO  Deferred  Amounts  relating  to the  Class PO  Certificates  on such
Distribution  Date from Available  Funds for Loan Group 1; provided,  however,
that  on  any  Distribution   Date  after  a  Senior   Termination  Date,  the
Subordinated  Principal  Distribution  Amount will not be  calculated  by Loan
Group but will equal the amount  calculated  pursuant to the formula set forth
above based on the applicable  Subordinated  Percentage  for the  Subordinated
Certificates  for such  Distribution  Date with respect to all of the Mortgage
Loans as opposed to the Mortgage Loans in the related Loan Group.

          Subservicer: Any person to whom the Master Servicer has contracted for
the servicing of all or a portion of the Mortgage Loans pursuant to Section 3.02
hereof.

          Substitute  Mortgage  Loan: A Mortgage Loan  substituted by the Seller
for a Deleted  Mortgage  Loan which must, on the date of such  substitution,  as
confirmed in a Request for Release,  substantially in the form of Exhibit M, (i)
have a Stated Principal Balance, after deduction of the principal portion of the
Scheduled  Payment due in the month of  substitution,  not in excess of, and not
more than 10% less than the Stated  Principal  Balance of the  Deleted  Mortgage
Loan; (ii) be accruing interest at a rate no lower than and not more than 1% per
annum higher than, that of the Deleted Mortgage Loan; (iii) have a Loan-to-Value
Ratio no higher than that of the Deleted  Mortgage  Loan;  (iv) have a remaining
term to maturity no greater  than (and not more than one year less than that of)
the Deleted  Mortgage  Loan;  (v) not be a  Cooperative  Loan unless the Deleted
Mortgage  Loan was a Cooperative  Loan and (vi) comply with each  representation
and warranty set forth in Section 2.03 hereof.

          Substitution  Adjustment  Amount:  The  meaning  ascribed to such term
pursuant to Section 2.03.

          Support Classes: As specified in the Preliminary Statement.

          Targeted Balances:  With respect to any Targeted Principal Classes and
any  Distribution  Date appearing in Schedule IV hereto,  the applicable  amount
appearing opposite such Distribution Date for such respective Class.

          Targeted Principal Classes: As specified in the Preliminary Statement.

          Tax Matters Person:  The person  designated as "tax matters person" in
the manner  provided under Treasury  regulation  ss.  1.860F-4(d)  and temporary
Treasury  regulation  ss.  301.6231(a)(7)1T.  Initially,  the Tax Matters Person
shall be the Trustee.

          Tax  Matters  Person  Certificate:  The Class A-R  Certificate  with a
Denomination of $0.05.

          Transfer:  Any direct or indirect  transfer  or sale of any  Ownership
Interest in a Residual Certificate.

          Trustee:  The Bank of New York and its successors  and, if a successor
trustee is appointed hereunder, such successor.

          Trustee  Fee:  As  to  any  Distribution  Date,  an  amount  equal  to
one-twelfth  of the Trustee  Fee Rate  multiplied  by the Pool Stated  Principal
Balance with respect to such Distribution Date.

          Trustee Fee Rate:  With respect to each Mortgage  Loan,  the per annum
rate agreed  upon in writing on or prior to the Closing  Date by the Trustee and
the Depositor.

          Trust Fund:  The corpus of the trust created  hereunder  consisting of
(i) the  Mortgage  Loans and all  interest  and  principal  received  on or with
respect  thereto  after the Cut-off  Date to the extent not applied in computing
the Cut-off Date Principal Balance thereof; (ii) the Certificate Account and the
Distribution  Account all amounts  deposited  therein pursuant to the applicable
provisions of this  Agreement;  (iii)  property that secured a Mortgage Loan and
has been acquired by foreclosure,  deed-in-lieu of foreclosure or otherwise; and
(v) all  proceeds of the  conversion,  voluntary or  involuntary,  of any of the
foregoing.

          Voting  Rights:  The  portion  of  the  voting  rights  of  all of the
Certificates  which  is  allocated  to  any  Certificate.  As  of  any  date  of
determination,  (a) 1% of all Voting  Rights shall be allocated to each Class of
Notional Amount  Certificates,  if any (such Voting Rights to be allocated among
the  holders  of  Certificates  of each  such  Class in  accordance  with  their
respective Percentage  Interests),  and (b) the remaining Voting Rights (or 100%
of the Voting Rights if there is no Class of Notional Amount Certificates) shall
be  allocated  among  Holders  of  the  remaining  Classes  of  Certificates  in
proportion to the Certificate Balances of their respective  Certificates on such
date.


                                  ARTICLE II

                         CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

          SECTION 2.01. Conveyance of Mortgage Loans.

          (a) The Seller,  concurrently  with the execution and delivery hereof,
hereby  sells,  transfers,  assigns,  sets  over and  otherwise  conveys  to the
Depositor,  without recourse, all the right, title and interest of the Seller in
and to the Mortgage  Loans,  including  all interest and  principal  received or
receivable  by the Seller on or with  respect to the  Mortgage  Loans  after the
Cut-off  Date and all  interest and  principal  payments on the  Mortgage  Loans
received  prior to the Cut-off Date in respect of  installments  of interest and
principal due thereafter,  but not including  payments of principal and interest
due and payable on the Mortgage Loans on or before the Cut-off Date. On or prior
to the  Closing  Date,  the Seller  shall  deliver to the  Depositor  or, at the
Depositor's  direction,  to the Trustee or other designee of the Depositor,  the
Mortgage  File for each  Mortgage  Loan  listed in the  Mortgage  Loan  Schedule
(except that, in the case of the Delay Delivery  Mortgage  Loans,  such delivery
may take place  within  thirty  (30) days  following  the  Closing  Date).  Such
delivery of the Mortgage Files shall be made against payment by the Depositor of
the purchase price,  previously  agreed to by the Seller and Depositor,  for the
Mortgage  Loans.  With respect to any  Mortgage  Loan that does not have a first
payment  date on or before  the Due Date in the month of the first  Distribution
Date,  the Seller shall deposit into the  Distribution  Account on or before the
Distribution  Account Deposit Date relating to the first  Distribution  Date, an
amount equal to one month's  interest at the related  Adjusted  Mortgage Rate on
the Cut-off Date Principal Balance of such Mortgage Loan.

          (b) The  Depositor,  concurrently  with  the  execution  and  delivery
hereof, hereby sells, transfers, assigns, sets over and otherwise conveys to the
Trustee for the benefit of the  Certificateholders,  without  recourse,  all the
right,  title and interest of the  Depositor  in and to the Trust Fund  together
with the  Depositor's  right to  require  the  Seller  to cure any  breach  of a
representation  or  warranty  made  herein  by the  Seller or to  repurchase  or
substitute for any affected Mortgage Loan in accordance herewith.

          (c) In connection with the transfer and assignment set forth in clause
(b) above,  the Depositor has delivered or caused to be delivered to the Trustee
(or, in the case of the Delay Delivery  Mortgage Loans, will deliver or cause to
be delivered to the Trustee  within thirty (30) days following the Closing Date)
for the benefit of the Certificateholders the following documents or instruments
with respect to each Mortgage Loan so assigned:

                      (i) (A) the original  Mortgage  Note endorsed by manual or
                  facsimile  signature in blank in the following  form:  "Pay to
                  the  order  of  ____________   without   recourse,"  with  all
                  intervening   endorsements   showing  a   complete   chain  of
                  endorsement  from the  originator to the Person  endorsing the
                  Mortgage  Note  (each such  endorsement  being  sufficient  to
                  transfer  all  right,  title  and  interest  of the  party  so
                  endorsing,  as noteholder or assignee thereof,  in and to that
                  Mortgage Note); or

                           (B) with  respect to any Lost  Mortgage  Note, a lost
                  note  affidavit  from the  Seller  stating  that the  original
                  Mortgage Note was lost or  destroyed,  together with a copy of
                  such Mortgage Note;

                     (ii)  except  as  provided  below,  the  original  recorded
                  Mortgage or a copy of such Mortgage certified by the Seller as
                  being a true and complete copy of the Mortgage;

                     (iii) a duly executed assignment of the Mortgage (which may
                  be included in a blanket assignment or assignments),  together
                  with,   except  as  provided  below,   all  interim   recorded
                  assignments of such mortgage (each such assignment,  when duly
                  and validly completed, to be in recordable form and sufficient
                  to effect  the  assignment  of and  transfer  to the  assignee
                  thereof,  under the Mortgage to which the assignment relates);
                  provided  that, if the related  Mortgage has not been returned
                  from the applicable public recording  office,  such assignment
                  of the Mortgage may exclude the  information to be provided by
                  the recording office;

                      (iv)  the   original   or  copies   of  each   assumption,
                  modification,  written assurance or substitution agreement, if
                  any;

                      (v) except as provided  below,  the  original or duplicate
                  original lender's title policy and all riders thereto; and

                      (vi) in the case of a Cooperative  Loan,  the originals of
                  the following documents or instruments:

                           (a) The Coop Shares, together with a stock power in
                               blank;

                           (b) The executed Security Agreement;

                           (c) The executed Proprietary Lease;

                           (d) The executed Recognition Agreement;

                           (e) The executed assignment of Recognition Agreement;

                           (f)  The  executed  UCC-1  financing  statement  with
                           evidence of recording  thereon  which have been filed
                           in  all  places  required  to  perfect  the  Seller's
                           interest  in the  Coop  Shares  and  the  Proprietary
                           Lease; and

                           (g)  Executed  UCC-3  financing  statements  or other
                           appropriate  UCC  financing  statements  required  by
                           state law,  evidencing a complete  and unbroken  line
                           from the  mortgagee to the Trustee  with  evidence of
                           recording   thereon  (or  in  a  form   suitable  for
                           recordation).

          In the event that in  connection  with any Mortgage Loan the Depositor
cannot  deliver (a) the original  recorded  Mortgage,  (b) all interim  recorded
assignments or (c) the lender's title policy  (together with all riders thereto)
satisfying the  requirements of clause (ii),  (iii) or (v) above,  respectively,
concurrently  with the  execution and delivery  hereof  because such document or
documents have not been returned from the applicable  public recording office in
the case of clause (ii) or (iii) above, or because the title policy has not been
delivered to either the Master Servicer or the Depositor by the applicable title
insurer in the case of clause (v) above, the Depositor shall promptly deliver to
the Trustee,  in the case of clause (ii) or (iii) above,  such original Mortgage
or such  interim  assignment,  as the case may be, with  evidence  of  recording
indicated  thereon upon receipt thereof from the public recording  office,  or a
copy thereof,  certified, if appropriate,  by the relevant recording office, but
in no event  shall any such  delivery  of the  original  Mortgage  and each such
interim assignment or a copy thereof, certified, if appropriate, by the relevant
recording office, be made later than one year following the Closing Date, or, in
the case of clause (v) above, no later than 120 days following the Closing Date;
provided,  however, in the event the Depositor is unable to deliver by such date
each  Mortgage and each such interim  assignment  by reason of the fact that any
such documents have not been returned by the appropriate  recording office,  or,
in the case of each such interim  assignment,  because the related  Mortgage has
not been returned by the  appropriate  recording  office,  the  Depositor  shall
deliver  such  documents  to the Trustee as promptly  as possible  upon  receipt
thereof  and, in any event,  within 720 days  following  the Closing  Date.  The
Depositor shall forward or cause to be forwarded to the Trustee (a) from time to
time additional original documents evidencing an assumption or modification of a
Mortgage  Loan and (b) any  other  documents  required  to be  delivered  by the
Depositor or the Master Servicer to the Trustee.  In the event that the original
Mortgage  is not  delivered  and in  connection  with the payment in full of the
related  Mortgage Loan and the public recording office requires the presentation
of a "lost  instruments  affidavit and  indemnity" or any  equivalent  document,
because  only a copy of the Mortgage can be  delivered  with the  instrument  of
satisfaction or  reconveyance,  the Master Servicer shall execute and deliver or
cause to be  executed  and  delivered  such a document  to the public  recording
office.  In the case  where a  public  recording  office  retains  the  original
recorded Mortgage or in the case where a Mortgage is lost after recordation in a
public recording office,  the Seller shall deliver to the Trustee a copy of such
Mortgage  certified  by such public  recording  office to be a true and complete
copy of the original recorded Mortgage.

          As promptly as practicable subsequent to such transfer and assignment,
and in any event,  within  thirty (30) days  thereafter,  the Trustee  shall (i)
affix  the  Trustee's  name to each  assignment  of  Mortgage,  as the  assignee
thereof,  (ii) cause such  assignment  to be in proper form for recording in the
appropriate  public  office  for real  property  records  and (iii)  cause to be
delivered  for  recording in the  appropriate  public  office for real  property
records the  assignments  of the  Mortgages  to the Trustee,  except that,  with
respect to any  assignments of Mortgage as to which the Trustee has not received
the  information  required to prepare such  assignment in recordable  form,  the
Trustee's  obligation to do so and to deliver the same for such recording  shall
be as soon as  practicable  after receipt of such  information  and in any event
within  thirty (30) days after  receipt  thereof  and that the Trustee  need not
cause to be recorded any  assignment  which  relates to a Mortgage  Loan (a) the
Mortgaged Property and Mortgage File relating to which are located in California
or (b) in any  other  jurisdiction  under  the laws of which in the  opinion  of
counsel the  recordation  of such  assignment  is not  necessary  to protect the
Trustee's and the Certificateholders' interest in the related Mortgage Loan.

          In the case of Mortgage Loans that have been prepaid in full as of the
Closing Date,  the Depositor,  in lieu of delivering the above  documents to the
Trustee,  will  deposit in the  Certificate  Account the portion of such payment
that is required to be deposited in the Certificate  Account pursuant to Section
3.08 hereof.

          Notwithstanding  anything to the  contrary in this  Agreement,  within
thirty (30) days after the Closing Date,  the Seller shall either (i) deliver to
the Depositor, or at the Depositor's direction, to the Trustee or other designee
of the Depositor the Mortgage File as required pursuant to this Section 2.01 for
each Delay Delivery  Mortgage Loan or (ii) (A) substitute a Substitute  Mortgage
Loan for the Delay Delivery Mortgage Loan or (B) repurchase the Delayed Delivery
Mortgage Loan,  which  substitution  or repurchase  shall be accomplished in the
manner and subject to the  conditions  set forth in Section 2.03  (treating each
Delay  Delivery  Mortgage  Loan as a Deleted  Mortgage Loan for purposes of such
Section 2.03), provided, however, that if the Seller fails to deliver a Mortgage
File for any Delay Delivery  Mortgage Loan within the thirty-day period provided
in the prior  sentence,  the  Seller  shall use its best  reasonable  efforts to
effect a substitution,  rather than a repurchase of, such Deleted  Mortgage Loan
and  provided  further  that the cure period  provided for in Section 2.02 or in
Section 2.03 shall not apply to the initial  delivery of the  Mortgage  File for
such Delay  Delivery  Mortgage  Loan,  but rather the Seller shall have five (5)
Business  Days to cure such  failure to deliver.  At the end of such  thirty-day
period,  the Trustee  shall send a Delay  Delivery  Certification  for the Delay
Delivery  Mortgage Loans delivered  during such thirty-day  period in accordance
with the provisions of Section 2.02.

          SECTION 2.02. Acceptance by Trustee of the Mortgage Loans.

          The Trustee  acknowledges  receipt of the documents  identified in the
Initial  Certification in the form annexed hereto as Exhibit F and declares that
it holds and will hold such  documents and the other  documents  delivered to it
constituting  the  Mortgage  Files,  and that it holds or will hold  such  other
assets as are  included in the Trust Fund,  in trust for the  exclusive  use and
benefit of all present and future  Certificateholders.  The Trustee acknowledges
that  it  will  maintain  possession  of the  Mortgage  Notes  in the  State  of
California, unless otherwise permitted by the Rating Agencies.

          The Trustee  agrees to execute and deliver on the Closing  Date to the
Depositor,  the Master Servicer and the Seller an Initial  Certification  in the
form annexed hereto as Exhibit F. Based on its review and examination,  and only
as to the  documents  identified  in such  Initial  Certification,  the  Trustee
acknowledges that such documents appear regular on their face and relate to such
Mortgage  Loan.  The Trustee  shall be under no duty or  obligation  to inspect,
review or examine said documents,  instruments,  certificates or other papers to
determine  that  the  same  are  genuine,  enforceable  or  appropriate  for the
represented  purpose or that they have actually been recorded in the real estate
records or that they are other than what they purport to be on their face.

          On or about the  thirtieth  (30th)  day after the  Closing  Date,  the
Trustee shall  deliver to the  Depositor,  the Master  Servicer and the Seller a
Delay Delivery  Certification  in the form annexed hereto as Exhibit G, with any
applicable exceptions noted thereon.

          Not later than 120 days after the  Closing  Date,  the  Trustee  shall
deliver  to  the  Depositor,   the  Master  Servicer  and  the  Seller  a  Final
Certification  in the form  annexed  hereto as  Exhibit  H, with any  applicable
exceptions noted thereon.

          If, in the course of such  review,  the Trustee  finds any  document
constituting a part of a Mortgage File which does not meet the requirements of
Section  2.01,  the  Trustee  shall  list  such as an  exception  in the Final
Certification;   provided,  however  that  the  Trustee  shall  not  make  any
determination  as to whether (i) any endorsement is sufficient to transfer all
right, title and interest of the party so endorsing, as noteholder or assignee
thereof,  in and to that Mortgage Note or (ii) any assignment is in recordable
form or is sufficient to effect the assignment of and transfer to the assignee
thereof under the mortgage to which the assignment  relates.  The Seller shall
promptly  correct or cure such  defect  within 90 days from the date it was so
notified  of such  defect  and,  if the Seller  does not  correct or cure such
defect  within such period,  the Seller shall  either (a)  substitute  for the
related Mortgage Loan a Substitute  Mortgage Loan, which substitution shall be
accomplished  in the manner and subject to the conditions set forth in Section
2.03, or (b) purchase such Mortgage Loan from the Trustee  within 90 days from
the date the Seller was  notified  of such  defect in writing at the  Purchase
Price of such Mortgage Loan;  provided,  however,  that in no event shall such
substitution  or  purchase  occur  more than 540 days from the  Closing  Date,
except that if the  substitution  or purchase of a Mortgage  Loan  pursuant to
this  provision is required by reason of a delay in delivery of any  documents
by the appropriate recording office, and there is a dispute between either the
Master  Servicer or the Seller and the Trustee  over the location or status of
the recorded  document,  then such substitution or purchase shall occur within
720 days from the Closing Date.  The Trustee shall deliver  written  notice to
each Rating  Agency  within 270 days from the  Closing  Date  indicating  each
Mortgage  Loan (a) which has not been  returned by the  appropriate  recording
office or (b) as to which  there is a dispute as to location or status of such
Mortgage Loan. Such notice shall be delivered  every 90 days thereafter  until
the related  Mortgage Loan is returned to the Trustee.  Any such  substitution
pursuant to (a) above or purchase  pursuant to (b) above shall not be effected
prior to the  delivery to the  Trustee of the  Opinion of Counsel  required by
Section 2.05 hereof, if any, and any substitution  pursuant to (a) above shall
not be effected prior to the  additional  delivery to the Trustee of a Request
for  Release  substantially  in the  form of  Exhibit  N. No  substitution  is
permitted to be made in any calendar  month after the  Determination  Date for
such month.  The Purchase  Price for any such Mortgage Loan shall be deposited
by the  Seller  in the  Certificate  Account  on or prior to the  Distribution
Account  Deposit Date for the  Distribution  Date in the month  following  the
month of repurchase and, upon receipt of such deposit and  certification  with
respect thereto in the form of Exhibit N hereto, the Trustee shall release the
related  Mortgage  File to the Seller  and shall  execute  and  deliver at the
Seller's  request such  instruments of transfer or assignment  prepared by the
Seller,  in each case without  recourse,  as shall be necessary to vest in the
Seller,  or a designee,  the Trustee's  interest in any Mortgage Loan released
pursuant hereto.

          The Trustee shall retain  possession and custody of each Mortgage File
in accordance with and subject to the terms and conditions set forth herein. The
Master  Servicer  shall promptly  deliver to the Trustee,  upon the execution or
receipt   thereof,   the  originals  of  such  other  documents  or  instruments
constituting  the  Mortgage  File as come  into  the  possession  of the  Master
Servicer from time to time.

          It is  understood  and  agreed  that the  obligation  of the Seller to
substitute  for or to  purchase  any  Mortgage  Loan  which  does  not  meet the
requirements of Section 2.01 above shall  constitute the sole remedy  respecting
such defect  available to the Trustee,  the Depositor and any  Certificateholder
against the Seller.

          SECTION 2.03. Representations,  Warranties and Covenants of the Seller
                        and Master Servicer.

          (a)  Countrywide  Home Loans,  Inc.,  in its  capacities as Seller and
Master Servicer,  hereby makes the  representations  and warranties set forth in
Schedule II hereto, and by this reference  incorporated herein, to the Depositor
and the Trustee,  as of the Closing Date, or if so specified therein,  as of the
Cut-off Date.

          (b)  The  Seller,  in  its  capacity  as  Seller,   hereby  makes  the
representations  and  warranties  set forth in Schedule III hereto,  and by this
reference  incorporated  herein,  to the  Depositor  and the Trustee,  as of the
Closing Date, or if so specified therein, as of the Cut-off Date.

          (c) Upon  discovery  by any of the  parties  hereto  of a breach  of a
representation  or warranty made pursuant to Section 2.03(b) that materially and
adversely affects the interests of the  Certificateholders in any Mortgage Loan,
the party  discovering such breach shall give prompt notice thereof to the other
parties.  The Seller hereby  covenants that within 90 days of the earlier of its
discovery  or its  receipt of written  notice  from any party of a breach of any
representation or warranty made pursuant to Section 2.03(b) which materially and
adversely affects the interests of the  Certificateholders in any Mortgage Loan,
it shall cure such breach in all material respects, and if such breach is not so
cured,  shall, (i) if such 90-day period expires prior to the second anniversary
of the Closing Date,  remove such Mortgage Loan (a "Deleted Mortgage Loan") from
the Trust Fund and  substitute in its place a Substitute  Mortgage  Loan, in the
manner  and  subject  to the  conditions  set  forth  in this  Section;  or (ii)
repurchase the affected  Mortgage Loan or Mortgage Loans from the Trustee at the
Purchase Price in the manner set forth below;  provided,  however, that any such
substitution  pursuant to (i) above shall not be effected  prior to the delivery
to the Trustee of the Opinion of Counsel  required by Section  2.05  hereof,  if
any, and any such substitution pursuant to (i) above shall not be effected prior
to the additional delivery to the Trustee of a Request for Release substantially
in the form of Exhibit N and the Mortgage File for any such Substitute  Mortgage
Loan.  The Seller shall promptly  reimburse the Master  Servicer and the Trustee
for any expenses  reasonably  incurred by the Master  Servicer or the Trustee in
respect  of  enforcing  the  remedies  for  such  breach.  With  respect  to the
representations  and warranties  described in this Section which are made to the
best of the Seller's knowledge, if it is discovered by either the Depositor, the
Seller or the Trustee that the substance of such  representation and warranty is
inaccurate and such inaccuracy materially and adversely affects the value of the
related  Mortgage  Loan  or the  interests  of the  Certificateholders  therein,
notwithstanding  the Seller's lack of knowledge with respect to the substance of
such representation or warranty, such inaccuracy shall be deemed a breach of the
applicable representation or warranty.

          With  respect to any  Substitute  Mortgage  Loan or Loans,  the Seller
shall  deliver to the  Trustee  for the  benefit of the  Certificateholders  the
Mortgage Note, the Mortgage,  the related  assignment of the Mortgage,  and such
other  documents  and  agreements  as are  required  by Section  2.01,  with the
Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01. No
substitution   is  permitted  to  be  made  in  any  calendar  month  after  the
Determination  Date for such  month.  Scheduled  Payments  due with  respect  to
Substitute  Mortgage Loans in the month of substitution shall not be part of the
Trust  Fund  and  will  be  retained  by  the  Seller  on  the  next  succeeding
Distribution   Date.   For  the   month  of   substitution,   distributions   to
Certificateholders  will include the monthly payment due on any Deleted Mortgage
Loan for such month and  thereafter  the Seller  shall be entitled to retain all
amounts  received in respect of such Deleted  Mortgage Loan. The Master Servicer
shall amend the Mortgage Loan Schedule for the benefit of the Certificateholders
to reflect the removal of such Deleted Mortgage Loan and the substitution of the
Substitute  Mortgage  Loan or Loans and the Master  Servicer  shall  deliver the
amended  Mortgage  Loan  Schedule to the Trustee.  Upon such  substitution,  the
Substitute  Mortgage  Loan or  Loans  shall  be  subject  to-the  terms  of this
Agreement  in all  respects,  and the  Seller  shall be deemed to have made with
respect  to  such  Substitute  Mortgage  Loan  or  Loans,  as  of  the  date  of
substitution,  the  representations  and  warranties  made  pursuant  to Section
2.03(b) with respect to such Mortgage Loan. Upon any such  substitution  and the
deposit  to the  Certificate  Account  of the amount  required  to be  deposited
therein in  connection  with such  substitution  as described  in the  following
paragraph,  the Trustee  shall release the Mortgage File held for the benefit of
the Certificateholders  relating to such Deleted Mortgage Loan to the Seller and
shall execute and deliver at the Seller's direction such instruments of transfer
or assignment prepared by the Seller, in each case without recourse, as shall be
necessary to vest title in the Seller, or its designee,  the Trustee's  interest
in any Deleted Mortgage Loan substituted for pursuant to this Section 2.03.

          For any month in which the Seller  substitutes  one or more Substitute
Mortgage Loans for one or more Deleted  Mortgage Loans, the Master Servicer will
determine  the amount (if any) by which the aggregate  principal  balance of all
such  Substitute  Mortgage Loans as of the date of substitution is less than the
aggregate  Stated  Principal  Balance of all such Deleted  Mortgage Loans (after
application of the scheduled  principal  portion of the monthly  payments due in
the month of  substitution).  The  amount of such  shortage  (the  "Substitution
Adjustment  Amount") plus an amount equal to the  aggregate of any  unreimbursed
Advances with respect to such Deleted  Mortgage  Loans shall be deposited in the
Certificate Account by the Seller on or before the Distribution  Account Deposit
Date for the Distribution Date in the month succeeding the calendar month during
which the related  Mortgage  Loan became  required to be  purchased  or replaced
hereunder.

          In the event that the Seller shall have  repurchased a Mortgage  Loan,
the  Purchase  Price  therefor  shall be deposited  in the  Certificate  Account
pursuant to Section 3.05 on or before the Distribution  Account Deposit Date for
the  Distribution  Date in the month following the month during which the Seller
became obligated  hereunder to repurchase or replace such Mortgage Loan and upon
such  deposit of the  Purchase  Price,  the  delivery  of the Opinion of Counsel
required  by Section  2.05 and  receipt of a Request  for Release in the form of
Exhibit N hereto,  the Trustee shall release the related  Mortgage File held for
the benefit of the  Certificateholders  to such  Person,  and the Trustee  shall
execute and deliver at such Person's  direction such  instruments of transfer or
assignment  prepared by such Person, in each case without recourse,  as shall be
necessary to transfer  title from the Trustee.  It is understood and agreed that
the obligation under this Agreement of any Person to cure, repurchase or replace
any  Mortgage  Loan as to which a breach has occurred  and is  continuing  shall
constitute the sole remedy against such Persons respecting such breach available
to Certificateholders, the Depositor or the Trustee on their behalf.

          The  representations and warranties made pursuant to this Section 2.03
shall survive  delivery of the respective  Mortgage Files to the Trustee for the
benefit of the Certificateholders.

          SECTION 2.04.  Representations  and  Warranties of the Depositor as to
                         the Mortgage Loans.

          The  Depositor  hereby  represents  and  warrants to the Trustee  with
respect to each Mortgage Loan as of the date hereof or such other date set forth
herein that as of the Closing  Date,  and following the transfer of the Mortgage
Loans to it by the Seller,  the Depositor  had good title to the Mortgage  Loans
and the Mortgage Notes were subject to no offsets, defenses or counterclaims.

          The Depositor hereby assigns, transfers and conveys to the Trustee all
of its rights with respect to the Mortgage Loans including,  without limitation,
the  representations  and  warranties  of the Seller  made  pursuant  to Section
2.03(b) hereof,  together with all rights of the Depositor to require the Seller
to cure any breach  thereof or to  repurchase  or  substitute  for any  affected
Mortgage Loan in accordance with this Agreement.


          It is understood  and agreed that the  representations  and warranties
set forth in this Section 2.04 shall survive  delivery of the Mortgage  Files to
the Trustee.  Upon  discovery by the Depositor or the Trustee of a breach of any
of the foregoing  representations  and warranties set forth in this Section 2.04
(referred  to herein as a  "breach"),  which  breach  materially  and  adversely
affects  the  interest of the  Certificateholders,  the party  discovering  such
breach shall give prompt written notice to the others and to each Rating Agency.

          SECTION  2.05.  Delivery  of Opinion of  Counsel  in  Connection  with
                          Substitutions.

          (a)  Notwithstanding  any  contrary  provision of this  Agreement,  no
substitution pursuant to Section 2.02 or Section 2.03 shall be made more than 90
days after the Closing Date unless the Seller delivers to the Trustee an Opinion
of Counsel,  which  Opinion of Counsel shall not be at the expense of either the
Trustee or the Trust Fund,  addressed  to the  Trustee,  to the effect that such
substitution  will not (i) result in the  imposition  of the tax on  "prohibited
transactions"  on the Trust Fund or  contributions  after the Startup  Date,  as
defined in Sections  860F(a)(2) and 860G(d) of the Code,  respectively,  or (ii)
cause  the  Trust  Fund to fail to  qualify  as a REMIC  at any  time  that  any
Certificates are outstanding.

          (b) Upon discovery by the Depositor,  the Seller, the Master Servicer,
or the Trustee that any Mortgage Loan does not constitute a "qualified mortgage"
within the meaning of Section 860G(a)(3) of the Code, the party discovering such
fact  shall  promptly  (and  in any  event  within  five  (5)  Business  Days of
discovery)  give written  notice  thereof to the other  parties.  In  connection
therewith,  the Trustee shall  require the Seller,  at the Seller's  option,  to
either (i)  substitute,  if the  conditions  in Section  2.03(c) with respect to
substitutions  are  satisfied,  a  Substitute  Mortgage  Loan  for the  affected
Mortgage Loan, or (ii)  repurchase the affected  Mortgage Loan within 90 days of
such  discovery  in the same manner as it would a Mortgage  Loan for a breach of
representation  or warranty  made  pursuant to Section  2.03.  The Trustee shall
reconvey to the Seller the Mortgage Loan to be released  pursuant  hereto in the
same manner,  and on the same terms and conditions,  as it would a Mortgage Loan
repurchased  for breach of a  representation  or warranty  contained  in Section
2.03.

          SECTION 2.06. Execution and Delivery of Certificates.

          The Trustee  acknowledges  the  transfer and  assignment  to it of the
Trust Fund and, concurrently with such transfer and assignment, has executed and
delivered to or upon the order of the Depositor,  the Certificates in authorized
denominations  evidencing  directly or  indirectly  the entire  ownership of the
Trust Fund.  The Trustee  agrees to hold the Trust Fund and  exercise the rights
referred  to above for the  benefit of all  present  and  future  Holders of the
Certificates  and to perform the duties set forth in this  Agreement to the best
of its ability, to the end that the interests of the Holders of the Certificates
may be adequately and effectively protected.

          SECTION 2.07. REMIC Matters.

          The  Preliminary  Statement  sets forth the  designations  and "latest
possible maturity date" for federal income tax purposes of all interests created
hereby.  The  "Startup  Day" for purposes of the REMIC  Provisions  shall be the
Closing  Date.  The "tax matters  person"  with respect to each REMIC  hereunder
shall  be the  Trustee  and  the  Trustee  shall  hold  the Tax  Matters  Person
Certificate. Each REMIC's fiscal year shall be the calendar year.

          SECTION 2.08. Covenants of the Master Servicer.

          The Master Servicer hereby  covenants to the Depositor and the Trustee
as follows:

                  (a) the Master Servicer shall comply in the performance of its
         obligations   under  this  Agreement  with  all  reasonable  rules  and
         requirements of the insurer under each Required Insurance Policy; and

                  (b)  no  written  information,   certificate  of  an  officer,
         statement  furnished  in  writing or written  report  delivered  to the
         Depositor,  any  affiliate of the Depositor or the Trustee and prepared
         by the Master  Servicer  pursuant to this  Agreement  will  contain any
         untrue  statement of a material  fact or omit to state a material  fact
         necessary to make such  information,  certificate,  statement or report
         not misleading.


                                  ARTICLE III

                         ADMINISTRATION AND SERVICING
                               OF MORTGAGE LOANS

          SECTION 3.01. Master Servicer to Service Mortgage Loans.

          For and on behalf of the Certificateholders, the Master Servicer shall
service and administer  the Mortgage Loans in accordance  with the terms of this
Agreement and customary and usual standards of practice of prudent mortgage loan
servicers.  In connection  with such  servicing and  administration,  the Master
Servicer  shall have full  power and  authority,  acting  alone  and/or  through
Subservicers  as provided in Section 3.02 hereof,  to do or cause to be done any
and all things that it may deem  necessary or desirable in connection  with such
servicing  and  administration,  including  but not  limited  to,  the power and
authority,  subject to the terms hereof (i) to execute and deliver, on behalf of
the Certificateholders and the Trustee,  customary consents or waivers and other
instruments  and  documents,  (ii) to  consent  to  transfers  of any  Mortgaged
Property and  assumptions of the Mortgage Notes and related  Mortgages (but only
in the  manner  provided  in this  Agreement),  (iii) to collect  any  Insurance
Proceeds and other Liquidation Proceeds,  and (iv) to effectuate  foreclosure or
other  conversion  of the  ownership  of the  Mortgaged  Property  securing  any
Mortgage Loan;  provided that the Master Servicer shall not take any action that
is  inconsistent  with or  prejudices  the  interests  of the Trust  Fund or the
Certificateholders  in any  Mortgage  Loan or the  rights and  interests  of the
Depositor,  the Trustee and the  Certificateholders  under this  Agreement.  The
Master  Servicer shall  represent and protect the interests of the Trust Fund in
the same manner as it protects its own  interests  in mortgage  loans in its own
portfolio in any claim,  proceeding or litigation regarding a Mortgage Loan, and
shall not make or permit any  modification,  waiver or amendment of any Mortgage
Loan which would cause the Trust Fund to fail to qualify as a REMIC or result in
the imposition of any tax under Section  860F(a) or Section 860G(d) of the Code.
Without limiting the generality of the foregoing,  the Master  Servicer,  in its
own name or in the name of the Depositor and the Trustee,  is hereby  authorized
and  empowered  by the  Depositor  and the  Trustee,  when the  Master  Servicer
believes it appropriate in its reasonable  judgment,  to execute and deliver, on
behalf of the Trustee, the Depositor, the Certificateholders or any of them, any
and all  instruments  of  satisfaction  or  cancellation,  or of partial or full
release or discharge and all other comparable  instruments,  with respect to the
Mortgage  Loans,  and with  respect  to the  Mortgaged  Properties  held for the
benefit of the Certificateholders. The Master Servicer shall prepare and deliver
to the  Depositor  and/or the Trustee such  documents  requiring  execution  and
delivery by either or both of them as are necessary or appropriate to enable the
Master  Servicer to service and administer the Mortgage Loans to the extent that
the Master  Servicer is not  permitted  to execute and  deliver  such  documents
pursuant  to the  preceding  sentence.  Upon  receipt  of  such  documents,  the
Depositor  and/or the Trustee shall  execute such  documents and deliver them to
the Master Servicer.

          In  accordance  with the  standards of the  preceding  paragraph,  the
Master Servicer shall advance or cause to be advanced funds as necessary for the
purpose of  effecting  the  payment of taxes and  assessments  on the  Mortgaged
Properties,  which  advances  shall be  reimbursable  in the first instance from
related collections from the Mortgagors pursuant to Section 3.06, and further as
provided in Section 3.08. The costs incurred by the Master Servicer,  if any, in
effecting  the  timely  payments  of  taxes  and  assessments  on the  Mortgaged
Properties  and  related  insurance  premiums  shall  not,  for the  purpose  of
calculating  monthly  distributions to the  Certificateholders,  be added to the
Stated Principal  Balances of the related Mortgage Loans,  notwithstanding  that
the terms of such Mortgage Loans so permit.

          SECTION  3.02.   Subservicing;   Enforcement  of  the  Obligations  of
                           Servicers.

          (a) The  Master  Servicer  may  arrange  for the  subservicing  of any
Mortgage Loan by a Subservicer pursuant to a subservicing  agreement;  provided,
however,  that  such  subservicing  arrangement  and the  terms  of the  related
subservicing  agreement must provide for the servicing of such Mortgage Loans in
a manner  consistent  with the servicing  arrangements  contemplated  hereunder.
Unless the context otherwise  requires,  references in this Agreement to actions
taken or to be taken by the Master  Servicer in  servicing  the  Mortgage  Loans
include  actions taken or to be taken by a  Subservicer  on behalf of the Master
Servicer.  Notwithstanding the provisions of any subservicing agreement,  any of
the provisions of this Agreement relating to agreements or arrangements  between
the Master  Servicer and a  Subservicer  or reference to actions taken through a
Subservicer or otherwise,  the Master Servicer shall remain obligated and liable
to the Depositor,  the Trustee and the  Certificateholders for the servicing and
administration  of the Mortgage Loans in accordance  with the provisions of this
Agreement  without  diminution of such obligation or liability by virtue of such
subservicing agreements or arrangements or by virtue of indemnification from the
Subservicer and to the same extent and under the same terms and conditions as if
the Master Servicer alone were servicing and  administering  the Mortgage Loans.
All actions of each Subservicer  performed pursuant to the related  subservicing
agreement  shall be performed as an agent of the Master  Servicer  with the same
force and effect as if performed directly by the Master Servicer.

          (b) For  purposes  of this  Agreement,  the Master  Servicer  shall be
deemed to have received any collections,  recoveries or payments with respect to
the Mortgage Loans that are received by a Subservicer regardless of whether such
payments are remitted by the Subservicer to the Master Servicer.

          SECTION  3.03.  Rights of the  Depositor and the Trustee in Respect of
                          the Master Servicer.

          The Depositor may, but is not obligated to, enforce the obligations of
the Master  Servicer  hereunder and may, but is not obligated  to,  perform,  or
cause a designee to perform,  any defaulted  obligation  of the Master  Servicer
hereunder and in connection  with any such defaulted  obligation to exercise the
related  rights of the  Master  Servicer  hereunder;  provided  that the  Master
Servicer shall not be relieved of any of its obligations  hereunder by virtue of
such  performance by the Depositor or its designee.  Neither the Trustee nor the
Depositor shall have any  responsibility  or liability for any action or failure
to act by the  Master  Servicer  nor  shall  the  Trustee  or the  Depositor  be
obligated to  supervise  the  performance  of the Master  Servicer  hereunder or
otherwise.

          SECTION 3.04. Trustee to Act as Master Servicer.

          In the event that the Master  Servicer  shall for any reason no longer
be the Master Servicer  hereunder  (including by reason of an Event of Default),
the  Trustee  or its  successor  shall  thereupon  assume  all of the rights and
obligations of the Master Servicer hereunder arising thereafter (except that the
Trustee  shall not be (i) liable for losses of the Master  Servicer  pursuant to
Section 3.09 hereof or any acts or omissions of the predecessor  Master Servicer
hereunder), (ii) obligated to make Advances if it is prohibited from doing so by
applicable law, (iii) obligated to effectuate  repurchases or  substitutions  of
Mortgage  Loans  hereunder  including,   but  not  limited  to,  repurchases  or
substitutions  of Mortgage Loans  pursuant to Section 2.02 or 2.03 hereof,  (iv)
responsible for expenses of the Master Servicer  pursuant to Section 2.03 or (v)
deemed to have made any  representations  and warranties of the Master  Servicer
hereunder).  Any such assumption shall be subject to Section 7.02 hereof. If the
Master Servicer shall for any reason no longer be the Master Servicer (including
by reason of any Event of Default),  the Trustee or its successor  shall succeed
to any rights and  obligations of the Master  Servicer  under each  subservicing
agreement.

          The Master  Servicer  shall,  upon request of the Trustee,  but at the
expense of the Master Servicer,  deliver to the assuming party all documents and
records  relating to each  subservicing  agreement  or  substitute  subservicing
agreement  and  the  Mortgage  Loans  then  being  serviced  thereunder  and  an
accounting of amounts collected or held by it and otherwise use its best efforts
to effect the orderly and  efficient  transfer  of the  substitute  subservicing
agreement to the assuming party.

          SECTION  3.05.  Collection  of  Mortgage  Loan  Payments;  Certificate
                          Account; Distribution Account.

          (a) The Master  Servicer shall make  reasonable  efforts in accordance
with the customary and usual standards of practice of prudent mortgage servicers
to  collect  all  payments  called  for under the  terms and  provisions  of the
Mortgage  Loans to the extent  such  procedures  shall be  consistent  with this
Agreement and the terms and provisions of any related Required Insurance Policy.
Consistent  with the  foregoing,  the Master  Servicer may in its discretion (i)
waive any late payment  charge or any prepayment  charge or penalty  interest in
connection  with the prepayment of a Mortgage Loan and (ii) extend the due dates
for  payments  due on a Mortgage  Note for a period not  greater  than 180 days;
provided,  however,  that the Master  Servicer cannot extend the maturity of any
such Mortgage Loan past the date on which the final payment is due on the latest
maturing  Mortgage  Loan  as of the  Cut-off  Date.  In the  event  of any  such
arrangement,  the Master  Servicer  shall make Advances on the related  Mortgage
Loan in  accordance  with the  provisions  of Section 4.01 during the  scheduled
period in  accordance  with the  amortization  schedule  of such  Mortgage  Loan
without modification thereof by reason of such arrangements. The Master Servicer
shall not be  required  to  institute  or join in  litigation  with  respect  to
collection of any payment (whether under a Mortgage,  Mortgage Note or otherwise
or against  any public or  governmental  authority  with  respect to a taking or
condemnation)  if it  reasonably  believes  that  enforcing the provision of the
Mortgage  or other  instrument  pursuant  to which such  payment is  required is
prohibited by applicable law.

          (b) The Master  Servicer  shall  establish  and maintain a Certificate
Account into which the Master Servicer shall deposit or cause to be deposited on
a  daily  basis  within  one  Business  Day  of  receipt,  except  as  otherwise
specifically provided herein, the following payments and collections remitted by
Subservicers  or received by it in respect of Mortgage  Loans  subsequent to the
Cut-off  Date  (other  than in  respect of  principal  and  interest  due on the
Mortgage Loans on or before the Cut-off Date) and the following amounts required
to be deposited hereunder:

                    (i) all  payments on account of  principal  on the  Mortgage
         Loans, including Principal Prepayments;

                   (ii) all  payments  on account of  interest  on the  Mortgage
         Loans, net of the related Master Servicing Fee;

                  (iii) all Insurance Proceeds and Liquidation  Proceeds,  other
         than  proceeds  to be  applied  to the  restoration  or  repair  of the
         Mortgaged  Property or released to the Mortgagor in accordance with the
         Master Servicer's normal servicing procedures;

                   (iv)  any  amount  required  to be  deposited  by the  Master
         Servicer  pursuant to Section  3.05(e) in connection with any losses on
         Permitted Investments;

                    (v) any  amounts  required  to be  deposited  by the  Master
         Servicer  pursuant to Section 3.09(b),  3.09(d),  and in respect of net
         monthly  rental  income  from REO  Property  pursuant  to Section  3.11
         hereof;

                   (vi)    all Substitution Adjustment Amounts;

                  (vii) all  Advances  made by the Master  Servicer  pursuant to
         Section 4.01; and

                 (viii) any other amounts required to be deposited hereunder.

          In addition,  with  respect to any Mortgage  Loan that is subject to a
buydown  agreement,  on each Due Date for such Mortgage Loan, in addition to the
monthly payment remitted by the Mortgagor, the Master Servicer shall cause funds
to be deposited into the  Certificate  Account in an amount required to cause an
amount of interest to be paid with  respect to such  Mortgage  Loan equal to the
amount of interest that has accrued on such Mortgage Loan from the preceding Due
Date at the Mortgage Rate net of the related Master Servicing Fee on such date.

          The foregoing requirements for remittance by the Master Servicer shall
be  exclusive,  it being  understood  and  agreed  that,  without  limiting  the
generality of the  foregoing,  payments in the nature of  prepayment  penalties,
late payment charges or assumption  fees, if collected,  need not be remitted by
the  Master  Servicer.  In the event that the Master  Servicer  shall  remit any
amount not  required to be remitted,  it may at any time  withdraw or direct the
institution maintaining the Certificate Account to withdraw such amount from the
Certificate Account, any provision herein to the contrary notwithstanding.  Such
withdrawal or direction may be accomplished by delivering written notice thereof
to the Trustee or such other  institution  maintaining the  Certificate  Account
which describes the amounts deposited in error in the Certificate  Account.  The
Master Servicer shall maintain  adequate records with respect to all withdrawals
made pursuant to this Section.  All funds deposited in the  Certificate  Account
shall be held in trust for the Certificateholders  until withdrawn in accordance
with Section 3.08.

                  (c)      [Reserved]

                  (d) The Trustee shall establish and maintain, on behalf of the
Certificateholders,  the Distribution  Account. The Trustee shall, promptly upon
receipt, deposit in the Distribution Account and retain therein the following:

                    (i) the  aggregate  amount  remitted  by the Master Servicer
         to the Trustee pursuant to Section 3.08(a)(ix);

                   (ii) any amount deposited by the Master Servicer  pursuant to
         Section 3.05(d) in connection with any losses on Permitted Investments;
         and

                  (iii) any other amounts deposited hereunder which are required
         to be deposited in the Distribution Account.

          In the event  that the  Master  Servicer  shall  remit any  amount not
required to be remitted,  it may at any time direct the Trustee to withdraw such
amount from the  Distribution  Account,  any  provision  herein to the  contrary
notwithstanding.  Such direction may be  accomplished by delivering an Officer's
Certificate to the Trustee which describes the amounts deposited in error in the
Distribution  Account.  All funds deposited in the Distribution Account shall be
held by the  Trustee  in trust for the  Certificateholders  until  disbursed  in
accordance  with this Agreement or withdrawn in accordance with Section 3.08. In
no event shall the Trustee incur liability for withdrawals from the Distribution
Account at the direction of the Master Servicer.

          (e)  Each  institution  at  which  the  Certificate   Account  or  the
Distribution Account is maintained shall invest the funds therein as directed in
writing by the Master Servicer in Permitted Investments,  which shall mature not
later than (i) in the case of the Certificate  Account,  the second Business Day
next  preceding the related  Distribution  Account  Deposit Date (except that if
such  Permitted  Investment is an obligation of the  institution  that maintains
such account,  then such  Permitted  Investment  shall mature not later than the
Business Day next preceding such Distribution  Account Deposit Date) and (ii) in
the case of the  Distribution  Account,  the  Business  Day next  preceding  the
Distribution Date (except that if such Permitted  Investment is an obligation of
the  institution  that  maintains  such fund or  account,  then  such  Permitted
Investment  shall  mature not later than such  Distribution  Date) and,  in each
case, shall not be sold or disposed of prior to its maturity. All such Permitted
Investments  shall be made in the name of the  Trustee,  for the  benefit of the
Certificateholders. All income and gain net of any losses realized from any such
investment of funds on deposit in the  Certificate  Account or the  Distribution
Account  shall  be  for  the  benefit  of  the  Master   Servicer  as  servicing
compensation and shall be remitted to it monthly as provided herein.  The amount
of any realized losses in the Certificate  Account or the  Distribution  Account
incurred in any such account in respect of any such  investments  shall promptly
be deposited by the Master  Servicer in the  Certificate  Account or paid to the
Trustee for deposit into the Distribution Account, as applicable. The Trustee in
its fiduciary  capacity  shall not be liable for the amount of any loss incurred
in  respect  of any  investment  or  lack of  investment  of  funds  held in the
Certificate Account or the Distribution Account and made in accordance with this
Section 3.05.

          (f) The Master Servicer shall give notice to the Trustee,  the Seller,
each Rating Agency and the  Depositor of any proposed  change of the location of
the  Certificate  Account  prior to any change  thereof.  The Trustee shall give
notice to the Master Servicer,  the Seller, each Rating Agency and the Depositor
of any proposed change of the location of the Distribution  Account prior to any
change thereof.

          SECTION 3.06.  Collection  of Taxes,  Assessments  and Similar  Items;
                         Escrow Accounts.

          (a) To the  extent  required  by the  related  Mortgage  Note  and not
violative of current law, the Master  Servicer shall  establish and maintain one
or more accounts (each, an "Escrow  Account") and deposit and retain therein all
collections  from the  Mortgagors  (or advances by the Master  Servicer) for the
payment of taxes, assessments, hazard insurance premiums or comparable items for
the account of the Mortgagors.  Nothing herein shall require the Master Servicer
to compel a Mortgagor to establish an Escrow  Account in violation of applicable
law.

          (b)  Withdrawals of amounts so collected from the Escrow  Accounts may
be made only to effect timely payment of taxes,  assessments,  hazard  insurance
premiums, condominium or PUD association dues, or comparable items, to reimburse
the Master Servicer out of related collections for any payments made pursuant to
Sections  3.01  hereof  (with  respect to taxes and  assessments  and  insurance
premiums) and 3.09 hereof (with respect to hazard  insurance),  to refund to any
Mortgagors any sums determined to be overages,  to pay interest,  if required by
law or the terms of the related  Mortgage or Mortgage  Note,  to  Mortgagors  on
balances in the Escrow  Account or to clear and terminate the Escrow  Account at
the  termination of this Agreement in accordance  with Section 9.01 hereof.  The
Escrow Accounts shall not be a part of the Trust Fund.

          (c) The Master  Servicer  shall  advance any  payments  referred to in
Section  3.06(a) that are not timely paid by the Mortgagors on the date when the
tax,  premium or other cost for which such  payment is intended is due,  but the
Master  Servicer  shall be required  so to advance  only to the extent that such
advances, in the good faith judgment of the Master Servicer, will be recoverable
by the Master  Servicer  out of  Insurance  Proceeds,  Liquidation  Proceeds  or
otherwise.

          SECTION  3.07.   Access  to  Certain   Documentation  and  Information
                           Regarding the Mortgage Loans.

          The  Master  Servicer  shall  afford  the  Depositor  and the  Trustee
reasonable access to all records and documentation  regarding the Mortgage Loans
and all  accounts,  insurance  information  and other  matters  relating to this
Agreement,  such access being afforded without charge,  but only upon reasonable
request and during normal business hours at the office  designated by the Master
Servicer.

          Upon  reasonable  advance notice in writing,  the Master Servicer will
provide to each Certificateholder which is a savings and loan association,  bank
or insurance  company certain  reports and reasonable  access to information and
documentation   regarding   the  Mortgage   Loans   sufficient  to  permit  such
Certificateholder  to comply  with  applicable  regulations  of the OTS or other
regulatory authorities with respect to investment in the Certificates;  provided
that the  Master  Servicer  shall be  entitled  to be  reimbursed  by each  such
Certificateholder  for  actual  expenses  incurred  by the  Master  Servicer  in
providing such reports and access.

          SECTION 3.08.  Permitted  Withdrawals from the Certificate Account and
                         Distribution Account.

          (a) The Master  Servicer may from time to time make  withdrawals  from
the Certificate Account for the following purposes:

                    (i) to pay  to  the  Master  Servicer  (to  the  extent  not
         previously retained by the Master Servicer) the servicing  compensation
         to which it is  entitled  pursuant to Section  3.14,  and to pay to the
         Master Servicer, as additional servicing  compensation,  earnings on or
         investment  income  with  respect  to  funds  in  or  credited  to  the
         Certificate Account;

                   (ii)  to  reimburse  the  Master  Servicer  for  unreimbursed
         Advances  made by it,  such  right of  reimbursement  pursuant  to this
         subclause  (ii)  being  limited  to amounts  received  on the  Mortgage
         Loan(s) in respect of which any such Advance was made;

                  (iii) to reimburse the Master Servicer for any  Nonrecoverable
         Advance previously made;

                   (iv) to reimburse  the Master  Servicer for Insured  Expenses
         from the related Insurance Proceeds;

                    (v) to reimburse  the Master  Servicer for (a)  unreimbursed
         Servicing  Advances,  the  Master  Servicer's  right  to  reimbursement
         pursuant to this  clause (a) with  respect to any  Mortgage  Loan being
         limited to amounts  received on such Mortgage  Loan(s) which  represent
         late  recoveries  of the  payments  for which such  advances  were made
         pursuant  to  Section  3.01 or Section  3.06 and (b) for unpaid  Master
         Servicing Fees as provided in Section 3.11 hereof;

                   (vi) to pay to the  purchaser,  with respect to each Mortgage
         Loan or property  acquired in respect  thereof that has been  purchased
         pursuant to Section 2.02,  2.03 or 3.11, all amounts  received  thereon
         after the date of such purchase;

                  (vii) to  reimburse  the  Seller,  the Master  Servicer or the
         Depositor  for  expenses  incurred  by any  of  them  and  reimbursable
         pursuant to Section 6.03 hereof;

                 (viii) to  withdraw  any amount  deposited  in the  Certificate
         Account and not required to be deposited therein;

                   (ix) on or prior to the Distribution Account Deposit Date, to
         withdraw an amount equal to the related Available Funds and the Trustee
         Fee for such Distribution Date and remit such amount to the Trustee for
         deposit in the Distribution Account; and

                    (x) to clear and  terminate  the  Certificate  Account  upon
         termination of this Agreement pursuant to Section 9.01 hereof.

          The Master Servicer shall keep and maintain separate accounting,  on a
Mortgage  Loan by  Mortgage  Loan  basis,  for the  purpose  of  justifying  any
withdrawal from the Certificate  Account  pursuant to such subclauses (i), (ii),
(iv), (v) and (vi). Prior to making any withdrawal from the Certificate  Account
pursuant to subclause (iii), the Master Servicer shall deliver to the Trustee an
Officer's  Certificate  of a  Servicing  Officer  indicating  the  amount of any
previous  Advance  determined  by the  Master  Servicer  to be a  Nonrecoverable
Advance and  identifying the related  Mortgage  Loans(s),  and their  respective
portions of such Nonrecoverable Advance.

          (b) The Trustee shall withdraw funds from the Distribution Account for
distributions to  Certificateholders,  in the manner specified in this Agreement
(and to withhold from the amounts so withdrawn,  the amount of any taxes that it
is authorized to withhold  pursuant to the last paragraph of Section  8.11).  In
addition,  the  Trustee  may  from  time  to  time  make  withdrawals  from  the
Distribution Account for the following purposes:

                   (i) to pay to itself the Trustee  Fee for the  related
         Distribution Date;

                   (ii) to pay to the Master  Servicer as  additional  servicing
         compensation  earnings on or investment income with respect to funds in
         the Distribution Account;

                 (iii) to withdraw and return to the Master Servicer any amount
         deposited in the Distribution  Account and not required to be deposited
         therein; and

                   (iv) to clear and  terminate  the  Distribution  Account upon
         termination of the Agreement pursuant to Section 9.01 hereof.


          SECTION 3.09. Maintenance of Hazard Insurance;  Maintenance of Primary
                        Insurance Policies.

          (a) The  Master  Servicer  shall  cause  to be  maintained,  for  each
Mortgage Loan,  hazard insurance with extended  coverage in an amount that is at
least equal to the lesser of (i) the maximum insurable value of the improvements
securing such Mortgage Loan or (ii) the greater of (y) the outstanding principal
balance of the  Mortgage  Loan and (z) an amount such that the  proceeds of such
policy shall be sufficient to prevent the  Mortgagor  and/or the mortgagee  from
becoming a  co-insurer.  Each such policy of  standard  hazard  insurance  shall
contain, or have an accompanying endorsement that contains, a standard mortgagee
clause.  Any amounts  collected by the Master  Servicer  under any such policies
(other  than the  amounts  to be  applied  to the  restoration  or repair of the
related  Mortgaged  Property or amounts  released to the Mortgagor in accordance
with the Master  Servicer's  normal servicing  procedures) shall be deposited in
the Certificate Account. Any cost incurred by the Master Servicer in maintaining
any  such  insurance   shall  not,  for  the  purpose  of  calculating   monthly
distributions to the  Certificateholders or remittances to the Trustee for their
benefit, be added to the principal balance of the Mortgage Loan, notwithstanding
that the terms of the Mortgage Loan so permit.  Such costs shall be  recoverable
by the Master  Servicer out of late payments by the related  Mortgagor or out of
Liquidation  Proceeds to the extent  permitted  by Section  3.08  hereof.  It is
understood and agreed that no earthquake or other additional  insurance is to be
required of any  Mortgagor or  maintained  on property  acquired in respect of a
Mortgage other than pursuant to such applicable laws and regulations as shall at
any time be in force and as shall  require  such  additional  insurance.  If the
Mortgaged Property is located at the time of origination of the Mortgage Loan in
a federally  designated special flood hazard area and such area is participating
in the national flood insurance  program,  the Master Servicer shall cause flood
insurance  to be  maintained  with  respect to such  Mortgage  Loan.  Such flood
insurance shall be in an amount equal to the least of (i) the original principal
balance  of the  related  Mortgage  Loan,  (ii)  the  replacement  value  of the
improvements  which are part of such Mortgaged  Property,  and (iii) the maximum
amount of such insurance  available for the related Mortgaged Property under the
national flood insurance program.

          (b) In the event that the Master  Servicer shall obtain and maintain a
blanket policy  insuring  against hazard losses on all of the Mortgage Loans, it
shall  conclusively  be deemed to have satisfied its obligations as set forth in
the first  sentence of this Section,  it being  understood  and agreed that such
policy may contain a  deductible  clause on terms  substantially  equivalent  to
those  commercially  available and maintained by comparable  servicers.  If such
policy  contains a deductible  clause,  the Master  Servicer shall, in the event
that there shall not have been  maintained on the related  Mortgaged  Property a
policy  complying with the first sentence of this Section,  and there shall have
been a loss  that  would  have  been  covered  by such  policy,  deposit  in the
Certificate  Account the amount not otherwise  payable under the blanket  policy
because of such deductible  clause.  In connection with its activities as Master
Servicer of the Mortgage Loans, the Master Servicer agrees to present, on behalf
of  itself,   the   Depositor,   and  the   Trustee   for  the  benefit  of  the
Certificateholders, claims under any such blanket policy.

          (c) The Master  Servicer  shall not take any action which would result
in non-coverage under any applicable Primary Insurance Policy of any loss which,
but for the actions of the Master Servicer,  would have been covered thereunder.
The  Master  Servicer  shall not  cancel  or  refuse  to renew any such  Primary
Insurance  Policy that is in effect at the date of the  initial  issuance of the
Certificates  and  is  required  to  be  kept  in  force  hereunder  unless  the
replacement  Primary Insurance Policy for such canceled or non-renewed policy is
maintained with a Qualified Insurer.

          Except  with  respect  to the Lender PMI  Mortgage  Loans,  the Master
Servicer shall not be required to maintain any Primary Insurance Policy (i) with
respect to any Mortgage  Loan with a  Loan-to-Value  Ratio less than or equal to
80% as of any date of determination or, based on a new appraisal,  the principal
balance of such Mortgage Loan  represents 80% or less of the new appraised value
or (ii) if maintaining such Primary Insurance Policy is prohibited by applicable
law. With respect to the Lender PMI Mortgage  Loans,  the Master  Servicer shall
maintain the Primary Insurance Policy for the life of such Mortgage Loans.

          The  Master  Servicer  agrees  to effect  the  timely  payment  of the
premiums  on each  Primary  Insurance  Policy,  and  such  costs  not  otherwise
recoverable  shall be  recoverable  by the  Master  Servicer  from  the  related
liquidation proceeds.

          (d) In  connection  with its  activities  as  Master  Servicer  of the
Mortgage Loans,  the Master Servicer agrees to present on behalf of itself,  the
Trustee  and  Certificateholders,  claims  to  the  insurer  under  any  Primary
Insurance  Policies and, in this regard, to take such reasonable action as shall
be necessary to permit recovery under any Primary Insurance Policies  respecting
defaulted Mortgage Loans. Any amounts collected by the Master Servicer under any
Primary Insurance Policies shall be deposited in the Certificate Account.

          SECTION  3.10.   Enforcement   of  Due-on-Sale   Clauses;   Assumption
                           Agreements.

          (a) Except as otherwise  provided in this  Section,  when any property
subject to a Mortgage has been conveyed by the  Mortgagor,  the Master  Servicer
shall to the  extent  that it has  knowledge  of such  conveyance,  enforce  any
due-on-sale  clause  contained in any Mortgage  Note or Mortgage,  to the extent
permitted under  applicable law and  governmental  regulations,  but only to the
extent that such enforcement  will not adversely  affect or jeopardize  coverage
under any Required Insurance Policy.  Notwithstanding the foregoing,  the Master
Servicer is not required to exercise such rights with respect to a Mortgage Loan
if the Person to whom the related  Mortgaged  Property  has been  conveyed or is
proposed to be conveyed  satisfies  the terms and  conditions  contained  in the
Mortgage  Note and  Mortgage  related  thereto and the consent of the  mortgagee
under such  Mortgage  Note or Mortgage is not  otherwise so required  under such
Mortgage Note or Mortgage as a condition to such transfer. In the event that the
Master Servicer is prohibited by law from enforcing any such due-on-sale clause,
or if coverage under any Required Insurance Policy would be adversely  affected,
or if nonenforcement is otherwise  permitted  hereunder,  the Master Servicer is
authorized,  subject to Section 3.10(b), to take or enter into an assumption and
modification agreement from or with the person to whom such property has been or
is about to be conveyed,  pursuant to which such person becomes liable under the
Mortgage Note and,  unless  prohibited  by  applicable  state law, the Mortgagor
remains  liable  thereon,  provided that the Mortgage Loan shall  continue to be
covered (if-so covered before the Master  Servicer enters such agreement) by the
applicable Required Insurance Policies. The Master Servicer,  subject to Section
3.10(b),  is also  authorized  with the prior approval of the insurers under any
Required Insurance Policies to enter into a substitution of liability  agreement
with such  Person,  pursuant to which the original  Mortgagor  is released  from
liability and such Person is  substituted  as Mortgagor and becomes liable under
the Mortgage Note.  Notwithstanding the foregoing, the Master Servicer shall not
be deemed to be in default  under  this  Section  by reason of any  transfer  or
assumption which the Master Servicer reasonably believes it is restricted by law
from preventing, for any reason whatsoever.

          (b) Subject to the Master  Servicer's  duty to enforce any due-on-sale
clause to the extent set forth in Section 3.10(a) hereof, in any case in which a
Mortgaged Property has been conveyed to a Person by a Mortgagor, and such Person
is to enter into an assumption agreement or modification agreement or supplement
to the Mortgage Note or Mortgage that requires the signature of the Trustee,  or
if an  instrument  of release  signed by the Trustee is required  releasing  the
Mortgagor from liability on the Mortgage Loan, the Master Servicer shall prepare
and deliver or cause to be prepared and  delivered to the Trustee for  signature
and shall direct,  in writing,  the Trustee to execute the assumption  agreement
with the  Person  to whom the  Mortgaged  Property  is to be  conveyed  and such
modification  agreement or  supplement to the Mortgage Note or Mortgage or other
instruments  as are  reasonable  or  necessary  to  carry  out the  terms of the
Mortgage  Note or  Mortgage or  otherwise  to comply  with any  applicable  laws
regarding  assumptions or the transfer of the Mortgaged Property to such Person.
In connection  with any such  assumption,  no material term of the Mortgage Note
may be changed. In addition, the substitute Mortgagor and the Mortgaged Property
must be acceptable to the Master  Servicer in accordance  with its  underwriting
standards as then in effect. Together with each such substitution, assumption or
other agreement or instrument  delivered to the Trustee for execution by it, the
Master  Servicer  shall deliver an Officer's  Certificate  signed by a Servicing
Officer  stating  that the  requirements  of this  subsection  have  been met in
connection therewith. The Master Servicer shall notify the Trustee that any such
substitution  or assumption  agreement  has been  completed by forwarding to the
Trustee the original of such substitution or assumption agreement,  which in the
case of the original shall be added to the related  Mortgage File and shall, for
all  purposes,  be considered a part of such Mortgage File to the same extent as
all  other  documents  and  instruments  constituting  a part  thereof.  Any fee
collected by the Master Servicer for entering into an assumption or substitution
of liability  agreement  will be retained by the Master  Servicer as  additional
servicing compensation.

          SECTION 3.11. Realization Upon Defaulted Mortgage Loans; Repurchase of
                        Certain Mortgage Loans.

          The Master  Servicer shall use reasonable  efforts to foreclose upon
or otherwise  comparably convert the ownership of properties  securing such of
the  Mortgage  Loans as come into and  continue  in default and as to which no
satisfactory  arrangements can be made for collection of delinquent  payments.
In connection with such foreclosure or other  conversion,  the Master Servicer
shall  follow such  practices  and  procedures  as it shall deem  necessary or
advisable and as shall be normal and usual in its general  mortgage  servicing
activities  and  meet the  requirements  of the  insurer  under  any  Required
Insurance  Policy;  provided,  however,  that the Master Servicer shall not be
required to expend its own funds in connection with any foreclosure or towards
the  restoration  of any  property  unless  it shall  determine  (i) that such
restoration  and/or  foreclosure  will increase the proceeds of liquidation of
the Mortgage Loan after reimbursement to itself of such expenses and (ii) that
such  expenses  will  be  recoverable  to  it  through  Liquidation   Proceeds
(respecting  which it shall have priority for purposes of withdrawals from the
Certificate  Account).  The Master Servicer shall be responsible for all other
costs and expenses incurred by it in any such proceedings;  provided, however,
that it  shall be  entitled  to  reimbursement  thereof  from the  liquidation
proceeds with respect to the related  Mortgaged  Property,  as provided in the
definition of Liquidation  Proceeds. If the Master Servicer has knowledge that
a Mortgaged  Property which the Master Servicer is contemplating  acquiring in
foreclosure  or by deed in lieu of  foreclosure  is  located  within  a 1 mile
radius of any site listed in the Expenditure Plan for the Hazardous  Substance
Clean Up Bond Act of 1984 or other site with  environmental or hazardous waste
risks  known to the  Master  Servicer,  the  Master  Servicer  will,  prior to
acquiring the Mortgaged Property,  consider such risks and only take action in
accordance with its established environmental review procedures.

          With  respect to any REO  Property,  the deed or  certificate  of sale
shall  be  taken  in  the  name  of  the   Trustee   for  the   benefit  of  the
Certificateholders,  or its nominee,  on behalf of the  Certificateholders.  The
Trustee's  name shall be placed on the title to such REO Property  solely as the
Trustee hereunder and not in its individual capacity.  The Master Servicer shall
ensure that the title to such REO Property  references the Pooling and Servicing
Agreement and the Trustee's capacity thereunder. Pursuant to its efforts to sell
such REO Property,  the Master  Servicer shall either itself or through an agent
selected by the Master  Servicer  protect and conserve  such REO Property in the
same manner and to such extent as is customary  in the  locality  where such REO
Property is located and may,  incident to its conservation and protection of the
interests of the Certificateholders,  rent the same, or any part thereof, as the
Master Servicer deems to be in the best interest of the  Certificateholders  for
the period prior to the sale of such REO  Property.  The Master  Servicer  shall
prepare  for and deliver to the  Trustee a  statement  with  respect to each REO
Property that has been rented showing the aggregate  rental income  received and
all expenses  incurred in connection with the management and maintenance of such
REO  Property at such times as is necessary to enable the Trustee to comply with
the  reporting  requirements  of the REMIC  Provisions.  The net monthly  rental
income,  if any,  from such REO Property  shall be deposited in the  Certificate
Account no later than the close of  business  on each  Determination  Date.  The
Master  Servicer  shall perform the tax reporting  and  withholding  required by
Sections  1445  and  6050J  of  the  Code  with  respect  to  foreclosures   and
abandonments,  the tax  reporting  required  by  Section  6050H of the Code with
respect  to the  receipt  of  mortgage  interest  from  individuals  and any tax
reporting required by Section 6050P of the Code with respect to the cancellation
of  indebtedness  by  certain  financial  entities,  by  preparing  such tax and
information returns as may be required, in the form required, and delivering the
same to the Trustee for filing.

          In the event that the Trust Fund  acquires any  Mortgaged  Property as
aforesaid  or otherwise in  connection  with a default or imminent  default on a
Mortgage  Loan, the Master  Servicer  shall dispose of such  Mortgaged  Property
prior to two years  after its  acquisition  by the Trust Fund unless the Trustee
shall have been  supplied  with an  Opinion  of  Counsel to the effect  that the
holding by the Trust Fund of such Mortgaged Property subsequent to such two-year
period will not result in the imposition of taxes on  "prohibited  transactions"
of any REMIC hereunder as defined in section 860F of the Code or cause any REMIC
hereunder  to fail to qualify as a REMIC at any time that any  Certificates  are
outstanding,  in which case the Trust Fund may  continue to hold such  Mortgaged
Property  (subject to any  conditions  contained  in such  Opinion of  Counsel).
Notwithstanding  any other  provision of this Agreement,  no Mortgaged  Property
acquired by the Trust Fund shall be rented (or allowed to continue to be rented)
or otherwise used for the production of income by or on behalf of the Trust Fund
in such a manner or  pursuant  to any terms that would (i) cause such  Mortgaged
Property  to fail to qualify as  "foreclosure  property"  within the  meaning of
section  860G(a)(8)  of the Code or (ii)  subject  any  REMIC  hereunder  to the
imposition of any federal, state or local income taxes on the income earned from
such Mortgaged  Property under Section 860G(c) of the Code or otherwise,  unless
the Master  Servicer  has agreed to indemnify  and hold  harmless the Trust Fund
with respect to the imposition of any such taxes.

          In the  event of a  default  on a  Mortgage  Loan one or more of whose
obligor  is not a United  States  Person,  as that term is  defined  in  Section
7701(a)(30) of the Code, in connection  with any foreclosure or acquisition of a
deed  in  lieu of  foreclosure  (together,  "foreclosure")  in  respect  of such
Mortgage Loan, the Master Servicer will cause  compliance with the provisions of
Treasury Regulation Section  1.1445-2(d)(3) (or any successor thereto) necessary
to assure that no withholding tax obligation arises with respect to the proceeds
of such  foreclosure  except  to the  extent,  if  any,  that  proceeds  of such
foreclosure are required to be remitted to the obligors on such Mortgage Loan.

          The  decision  of the Master  Servicer  to  foreclose  on a  defaulted
Mortgage Loan shall be subject to a  determination  by the Master  Servicer that
the proceeds of such foreclosure would exceed the costs and expenses of bringing
such a proceeding.  The income earned from the management of any REO Properties,
net of reimbursement to the Master Servicer for expenses incurred (including any
property  or  other  taxes)  in  connection  with  such  management  and  net of
unreimbursed Master Servicing Fees,  Advances and Servicing  Advances,  shall be
applied to the payment of  principal  of and  interest on the related  defaulted
Mortgage Loans (with interest  accruing as though such Mortgage Loans were still
current)  and  all  such  income  shall  be  deemed,  for all  purposes  in this
Agreement,  to be payments on account of  principal  and interest on the related
Mortgage  Notes and shall be  deposited  into the  Certificate  Account.  To the
extent the net income  received  during any  calendar  month is in excess of the
amount attributable to amortizing  principal and accrued interest at the related
Mortgage Rate on the related Mortgage Loan for such calendar month,  such excess
shall be  considered  to be a partial  prepayment  of  principal  of the related
Mortgage Loan.

          The proceeds from any  liquidation  of a Mortgage Loan, as well as any
income from an REO Property, will be applied in the following order of priority:
first, to reimburse the Master Servicer for any related  unreimbursed  Servicing
Advances and Master Servicing Fees; second, to reimburse the Master Servicer for
any unreimbursed  Advances;  third, to reimburse the Certificate Account for any
Nonrecoverable  Advances (or portions thereof) that were previously withdrawn by
the Master  Servicer  pursuant  to  Section  3.08(a)(iii)  that  related to such
Mortgage Loan;  fourth, to accrued and unpaid interest (to the extent no Advance
has been made for such amount or any such  Advance has been  reimbursed)  on the
Mortgage Loan or related REO Property,  at the Adjusted Net Mortgage Rate to the
Due Date  occurring  in the  month in which  such  amounts  are  required  to be
distributed;  and fifth, as a recovery of principal of the Mortgage Loan. Excess
Proceeds,  if any, from the  liquidation  of a Liquidated  Mortgage Loan will be
retained by the Master Servicer as additional servicing compensation pursuant to
Section 3.14.

          The Master Servicer,  in its sole discretion,  shall have the right to
purchase for its own account  from the Trust Fund any Mortgage  Loan which is 91
days or more  delinquent  at a price equal to the Purchase  Price.  The Purchase
Price for any  Mortgage  Loan  purchased  hereunder  shall be  deposited  in the
Certificate  Account and the  Trustee,  upon receipt of a  certificate  from the
Master  Servicer in the form of Exhibit N hereto,  shall  release or cause to be
released to the purchaser of such  Mortgage  Loan the related  Mortgage File and
shall execute and deliver such instruments of transfer or assignment prepared by
the purchaser of such Mortgage Loan, in each case without recourse,  as shall be
necessary to vest in the  purchaser  of such  Mortgage  Loan any  Mortgage  Loan
released  pursuant  hereto and the purchaser of such Mortgage Loan shall succeed
to all the Trustee's right,  title and interest in and to such Mortgage Loan and
all  security  and  documents  related  thereto.  Such  assignment  shall  be an
assignment  outright and not for  security.  The purchaser of such Mortgage Loan
shall thereupon own such Mortgage Loan, and all security and documents,  free of
any further  obligation  to the Trustee or the  Certificateholders  with respect
thereto.

          SECTION 3.12. Trustee to Cooperate; Release of Mortgage Files.

          Upon the payment in full of any Mortgage  Loan,  or the receipt by the
Master  Servicer of a  notification  that  payment in full will be escrowed in a
manner customary for such purposes,  the Master Servicer will immediately notify
the Trustee by  delivering,  or causing to be  delivered a "Request for Release"
substantially  in the form of  Exhibit  N. Upon  receipt  of such  request,  the
Trustee shall promptly release the related Mortgage File to the Master Servicer,
and the Trustee shall at the Master Servicer's  direction execute and deliver to
the Master  Servicer  the  request for  reconveyance,  deed of  reconveyance  or
release or satisfaction of mortgage or such instrument releasing the lien of the
Mortgage  in each  case  provided  by the  Master  Servicer,  together  with the
Mortgage Note with written evidence of cancellation  thereon.  Expenses incurred
in connection with any instrument of satisfaction or deed of reconveyance  shall
be  chargeable  to the  related  Mortgagor.  From  time to time  and as shall be
appropriate for the servicing or foreclosure of any Mortgage Loan, including for
such purpose,  collection under any policy of flood insurance, any fidelity bond
or errors or  omissions  policy,  or for the  purposes  of  effecting  a partial
release of any Mortgaged Property from the lien of the Mortgage or the making of
any  corrections  to the  Mortgage  Note  or the  Mortgage  or any of the  other
documents included in the Mortgage File, the Trustee shall, upon delivery to the
Trustee of a Request  for Release in the form of Exhibit M signed by a Servicing
Officer,  release  the  Mortgage  File to the  Master  Servicer.  Subject to the
further  limitations  set forth  below,  the  Master  Servicer  shall  cause the
Mortgage  File or  documents  so released to be returned to the Trustee when the
need therefor by the Master Servicer no longer exists,  unless the Mortgage Loan
is liquidated and the proceeds thereof are deposited in the Certificate Account,
in which case the Master  Servicer  shall  deliver to the  Trustee a Request for
Release in the form of Exhibit N, signed by a Servicing Officer.

          If the Master  Servicer  at any time seeks to  initiate a  foreclosure
proceeding in respect of any Mortgaged Property as authorized by this Agreement,
the Master  Servicer shall deliver or cause to be delivered to the Trustee,  for
signature, as appropriate,  any court pleadings,  requests for trustee's sale or
other  documents  necessary to effectuate  such  foreclosure or any legal action
brought to obtain  judgment  against the  Mortgagor on the Mortgage  Note or the
Mortgage or to obtain a deficiency  judgment or to enforce any other remedies or
rights  provided by the Mortgage Note or the Mortgage or otherwise  available at
law or in equity.

          SECTION  3.13.  Documents  Records and Funds in  Possession  of Master
                          Servicer to be Held for the Trustee.

          Notwithstanding  any other  provisions of this  Agreement,  the Master
Servicer  shall  transmit  to the  Trustee as  required  by this  Agreement  all
documents  and  instruments  in  respect  of a  Mortgage  Loan  coming  into the
possession  of the Master  Servicer from time to time and shall account fully to
the Trustee for any funds received by the Master Servicer or which otherwise are
collected by the Master Servicer as Liquidation  Proceeds or Insurance  Proceeds
in respect of any Mortgage Loan. All Mortgage Files and funds  collected or held
by, or under the  control  of, the Master  Servicer  in respect of any  Mortgage
Loans,  whether from the  collection of principal and interest  payments or from
Liquidation Proceeds,  including but not limited to, any funds on deposit in the
Certificate  Account,  shall be held by the Master Servicer for and on behalf of
the  Trustee  and shall be and remain  the sole and  exclusive  property  of the
Trustee,  subject to the  applicable  provisions of this  Agreement.  The Master
Servicer  also agrees that it shall not  create,  incur or subject any  Mortgage
File or any funds that are deposited in the  Certificate  Account,  Distribution
Account or any Escrow Account, or any funds that otherwise are or may become due
or payable to the  Trustee  for the  benefit of the  Certificateholders,  to any
claim,  lien,  security  interest,  judgment,  levy, writ of attachment or other
encumbrance, or assert by legal action or otherwise any claim or right of setoff
against any Mortgage File or any funds  collected  on, or in connection  with, a
Mortgage Loan,  except,  however,  that the Master Servicer shall be entitled to
set off against and deduct from any such funds any amounts that are properly due
and payable to the Master Servicer under this Agreement.

          SECTION 3.14. Servicing Compensation.

          As  compensation  for its activities  hereunder,  the Master  Servicer
shall be entitled to retain or withdraw from the  Certificate  Account an amount
equal to the Master  Servicing  Fee for each  Mortgage  Loan,  provided that the
aggregate Master  Servicing Fee with respect to any  Distribution  Date shall be
reduced  (i) by an amount  equal to the  aggregate  of the  Prepayment  Interest
Shortfalls,  if any, with respect to such  Distribution  Date,  but not below an
amount  equal  to  one-half  of the  aggregate  Master  Servicing  Fee for  such
Distribution  Date  before  reduction  thereof  in  respect  of such  Prepayment
Interest  Shortfalls,  and (ii) with respect to the first  Distribution Date, an
amount equal to any amount to be deposited into the Distribution  Account by the
Depositor pursuant to Section 2.01(a) and not so deposited.

          Additional  servicing  compensation  in the form of  Excess  Proceeds,
Prepayment Interest Excess, prepayment penalties,  assumption fees, late payment
charges  and all  income  and gain net of any  losses  realized  from  Permitted
Investments  shall be retained by the Master Servicer to the extent not required
to be deposited in the Certificate  Account pursuant to Section 3.05 hereof. The
Master  Servicer  shall  be  required  to pay  all  expenses  incurred  by it in
connection with its master servicing  activities hereunder (including payment of
any  premiums  for  hazard  insurance  and  any  Primary  Insurance  Policy  and
maintenance of the other forms of insurance coverage required by this Agreement)
and shall not be  entitled  to  reimbursement  therefor  except as  specifically
provided in this Agreement.

          SECTION 3.15. Access to Certain Documentation.

          The  Master  Servicer  shall  provide  to the OTS and the  FDIC and to
comparable   regulatory   authorities   supervising   Holders  of   Subordinated
Certificates  and the examiners and supervisory  agents of the OTS, the FDIC and
such other authorities, access to the documentation regarding the Mortgage Loans
required by applicable regulations of the OTS and the FDIC. Such access shall be
afforded without charge,  but only upon reasonable and prior written request and
during normal business hours at the offices  designated by the Master  Servicer.
Nothing in this Section  shall limit the  obligation  of the Master  Servicer to
observe any applicable law prohibiting  disclosure of information  regarding the
Mortgagors and the failure of the Master  Servicer to provide access as provided
in this Section as a result of such obligation  shall not constitute a breach of
this Section.

          SECTION 3.16. Annual Statement as to Compliance.

          The Master  Servicer shall deliver to the Depositor and the Trustee on
or  before  120  days  after  the  end of the  Master  Servicer's  fiscal  year,
commencing with its 1999 fiscal year, an Officer's  Certificate  stating,  as to
the signer  thereof,  that (i) a review of the activities of the Master Servicer
during the preceding calendar year and of the performance of the Master Servicer
under this Agreement has been made under such officer's  supervision and (ii) to
the best of such officer's knowledge,  based on such review, the Master Servicer
has fulfilled all its obligations under this Agreement throughout such year, or,
if  there  has  been a  default  in the  fulfillment  of  any  such  obligation,
specifying  each such  default  known to such  officer and the nature and status
thereof.  The Trustee shall forward a copy of each such statement to each Rating
Agency.

          SECTION  3.17.  Annual  Independent  Public   Accountants'   Servicing
                          Statement; Financial Statements.

          On or before 120 days after the end of the  Master  Servicer's  fiscal
year,  commencing  with its 1999 fiscal year, the Master Servicer at its expense
shall cause a nationally or regionally  recognized  firm of  independent  public
accountants  (who may also render  other  services to the Master  Servicer,  the
Seller or any affiliate  thereof) which is a member of the American Institute of
Certified  Public  Accountants  to furnish a  statement  to the  Trustee and the
Depositor  to the effect  that-such  firm has  examined  certain  documents  and
records  relating to the servicing of the Mortgage Loans under this Agreement or
of mortgage loans under pooling and servicing agreements  substantially  similar
to this Agreement  (such statement to have attached  thereto a schedule  setting
forth the pooling and  servicing  agreements  covered  thereby) and that, on the
basis  of such  examination,  conducted  substantially  in  compliance  with the
Uniform Single Attestation Program for Mortgage Bankers or the Audit Program for
Mortgages  serviced for FNMA and FHLMC,  such  servicing  has been  conducted in
compliance  with  such  pooling  and  servicing   agreements   except  for  such
significant  exceptions  or errors in records that, in the opinion of such firm,
the Uniform Single Attestation Program for Mortgage Bankers or the Audit Program
for Mortgages  serviced for FNMA and FHLMC  requires it to report.  In rendering
such statement,  such firm may rely, as to matters  relating to direct servicing
of mortgage loans by Subservicers,  upon comparable  statements for examinations
conducted  substantially  in  compliance  with the  Uniform  Single  Attestation
Program for Mortgage  Bankers or the Audit  Program for  Mortgages  serviced for
FNMA and FHLMC  (rendered  within  one year of such  statement)  of  independent
public  accountants  with  respect to the  related  Subservicer.  Copies of such
statement shall be provided by the Trustee to any Certificateholder upon request
at the Master  Servicer's  expense,  provided such statement is delivered by the
Master Servicer to the Trustee.

          SECTION 3.18. Errors and Omissions Insurance; Fidelity Bonds.

          The Master  Servicer  shall for so long as it acts as master  servicer
under this  Agreement,  obtain and maintain in force (a) a policy or policies of
insurance covering errors and omissions in the performance of its obligations as
Master  Servicer  hereunder  and (b) a fidelity bond in respect of its officers,
employees  and agents.  Each such policy or policies  and bond shall,  together,
comply  with the  requirements  from time to time of FNMA or FHLMC  for  persons
performing servicing for mortgage loans purchased by FNMA or FHLMC. In the event
that any such policy or bond ceases to be in effect,  the Master  Servicer shall
obtain a  comparable  replacement  policy or bond  from an  insurer  or  issuer,
meeting the requirements set forth above as of the date of such replacement.


                                   ARTICLE IV

                                DISTRIBUTIONS AND
                         ADVANCES BY THE MASTER SERVICER

          SECTION 4.01. Advances.

          The Master  Servicer shall determine on or before each Master Servicer
Advance  Date  whether  it is  required  to  make  an  Advance  pursuant  to the
definition  thereof. If the Master Servicer determines it is required to make an
Advance,  it shall,  on or before the Master Servicer  Advance Date,  either (i)
deposit into the Certificate Account an amount equal to the Advance or (ii) make
an appropriate entry in its records relating to the Certificate Account that any
Amount  Held for Future  Distribution  has been used by the Master  Servicer  in
discharge of its obligation to make any such Advance. Any funds so applied shall
be replaced  by the Master  Servicer  by deposit in the  Certificate  Account no
later than the close of business on the next Master  Servicer  Advance Date. The
Master Servicer shall be entitled to be reimbursed from the Certificate  Account
for all  Advances of its own funds made  pursuant to this Section as provided in
Section 3.08.  The obligation to make Advances with respect to any Mortgage Loan
shall continue if such Mortgage Loan has been foreclosed or otherwise terminated
and the related Mortgaged Property has not been liquidated.

          The Master Servicer shall deliver to the Trustee on the related Master
Servicer Advance Date an Officer's Certificate of a Servicing Officer indicating
the amount of any proposed  Advance  determined  by the Master  Servicer to be a
Nonrecoverable Advance.

          SECTION 4.02. Priorities of Distribution.

                  (a) (1) With respect to the  Available  Funds for Loan Group 1
and Remaining  Available Funds for Loan Group 2, on each Distribution  Date, the
Trustee shall withdraw such Available  Funds from the  Distribution  Account and
apply  such  funds to  distributions  on the  specified  Classes of Loan Group 1
Senior  Certificates  in the following  order and priority and, in each case, to
the extent of such funds remaining:

                           (i)      [Reserved];

                           (ii)     to each interest-bearing Class of Loan Group
                                    1 Senior  Certificates,  an amount allocable
                                    to  interest  equal  to  the  related  Class
                                    Optimal Interest  Distribution  Amount,  any
                                    shortfall being allocated among such Classes
                                    in  proportion  to the  amount  of the Class
                                    Optimal  Interest  Distribution  Amount that
                                    would have been  distributed  in the absence
                                    of such shortfall;

                           (iii)    [Reserved]

                           (iv)     to  each   Class  of  Loan  Group  1  Senior
                                    Certificates, concurrently as follows:

                                    (x) to the Class PO Certificates,  an amount
                           allocable  to  principal  equal  to  the  PO  Formula
                           Principal   Amount,   up  to  the  outstanding  Class
                           Certificate Balance thereof; and

                                    (y) on each  Distribution  Date prior to the
                           Senior  Credit  Support  Depletion  Date,  the Non-PO
                           Formula  Principal  Amount,  up to the  amount of the
                           Senior Principal Distribution Amount for Loan Group 1
                           for such  Distribution  Date,  will be distributed as
                           follows:

                                        (1) to the Class A-R Certificates, until
                                   the Class
                      Certificate Balance thereof has been reduced to zero; and

                                        (2) to  the  Class  I-A-1  Certificates,
                                   until the Class  Certificate  Balance thereof
                                   has been reduced to zero;

           (v)      to the Class PO Certificates, any related Class PO
                    Deferred Amount, up to an amount not to exceed the
                    amount calculated pursuant to clause (A) of the
                    definition of the Subordinated Principal Distribution
                    Amount actually received or advanced for such
                    Distribution Date (with such amount to be allocated
                    first from amounts calculated pursuant to (A)(i) and
                    (ii) then (iii) of the definition of Subordinated
                    Principal Distribution Amount);

        (2)  With respect to the Available Funds for Loan Group 2 and Remaining
Available Funds for Loan Group 1, on each  Distribution  Date, the Trustee shall
withdraw such Available Funds from the Distribution Account and apply such funds
to distributions on the specified Classes of Loan Group 2 Senior Certificates in
the following  order and priority and, in each case, to the extent of such funds
remaining:

                           (i)      [Reserved];

                           (ii)     to each interest-bearing Class of Loan Group
                                    2 Senior  Certificates,  an amount allocable
                                    to  interest  equal  to  the  related  Class
                                    Optimal Interest  Distribution  Amount,  any
                                    shortfall being allocated among such Classes
                                    in  proportion  to the  amount  of the Class
                                    Optimal  Interest  Distribution  Amount that
                                    would have been  distributed  in the absence
                                    of such shortfall;

                           (iii)    [Reserved];

                           (iv)     to  each   Class  of  Loan  Group  2  Senior
                                    Certificates, concurrently as follows:

                                    (x)  [Reserved];

                                    (y) on each  Distribution  Date prior to the
                           Senior  Credit  Support  Depletion  Date,  the Non-PO
                           Formula  Principal  Amount,  up to the  amount of the
                           Senior Principal Distribution Amount for Loan Group 1
                           for such  Distribution  Date,  will be distributed as
                           follows:

                                                     (1)           concurrently,
                                            61.3944829601%    to   the    II-A-1
                                            Certificates,  18.3151204570% to the
                                            Class      II-A-2      Certificates,
                                            2.0350131806%  to the  Class  II-A-5
                                            Certificates and  18.2553834023%  to
                                            the Class II-A-3 Certificates, until
                                            the Class  Certificate  Balances  of
                                            the Class  II-A-1,  Class II-A-2 and
                                            Class II-A-5  Certificates have been
                                            reduced to zero; and

                                                     (2)           concurrently,
                                            18.0304808998%  to the Class  II-A-3
                                            Certificates and  81.9695191002%  to
                                            the Class II-A-4 Certificates, until
                                            the   Class   Certificate   Balances
                                            thereof have been reduced to zero;

   (v)      to the Class PO Certificates, the Class PO Deferred
            Amount, up to an amount not to exceed the amount
            calculated pursuant to clause (A) of the definition of
            the Subordinated Principal Distribution Amount
            actually received or advanced for such Distribution
            Date (with such amount to be allocated first from
            amounts calculated pursuant to (A)(i) and (ii) then (iii)
            of the definition of Subordinated Principal Distribution
            Amount);

                           (3)  to  each  Class  of  Subordinated  Certificates,
                  subject to  paragraph  (e) below,  in the  following  order of
                  priority:

                                            (A) to the Class M Certificates,  an
                                    amount  allocable  to interest  equal to the
                                    Class Optimal Interest  Distribution  Amount
                                    for such Distribution Date;

                                            (B) to the Class M Certificates,  an
                                    amount  allocable to principal  equal to its
                                    Pro Rata  Share for such  Distribution  Date
                                    until the Class Certificate  Balance thereof
                                    is reduced to zero;

                                            (C) to the Class  B-1  Certificates,
                                    an amount allocable to interest equal to the
                                    Class Optimal Interest  Distribution  Amount
                                    for such Class for such Distribution Date;

                                            (D) to the Class  B-1  Certificates,
                                    an amount  allocable to  principal  equal to
                                    its Pro Rata  Share  for  such  Distribution
                                    Date  until  the Class  Certificate  Balance
                                    thereof is reduced to zero;

                                            (E) to the Class  B-2  Certificates,
                                    an amount allocable to interest equal to the
                                    Class Optimal Interest  Distribution  Amount
                                    for such Class for such Distribution Date;

                                            (F) to the Class  B-2  Certificates,
                                    an amount  allocable to  principal  equal to
                                    its Pro Rata  Share  for  such  Distribution
                                    Date  until  the Class  Certificate  Balance
                                    thereof is reduced to zero;

                                            (G) to the Class  B-3  Certificates,
                                    an amount allocable to interest equal to the
                                    amount   of  the  Class   Optimal   Interest
                                    Distribution  Amount for such Class for such
                                    Distribution Date;

                                            (H) to the Class  B-3  Certificates,
                                    an amount  allocable to  principal  equal to
                                    its Pro Rata  Share  for  such  Distribution
                                    Date  until  the Class  Certificate  Balance
                                    thereof has been reduced to zero;

                                            (I) to the Class  B-4  Certificates,
                                    an amount allocable to interest equal to the
                                    amount   of  the  Class   Optimal   Interest
                                    Distribution  Amount for such Class for such
                                    Distribution Date;

                                            (J) to the Class  B-4  Certificates,
                                    an amount  allocable to  principal  equal to
                                    its Pro Rata  Share  for  such  Distribution
                                    Date  until  the Class  Certificate  Balance
                                    thereof has been reduced to zero;

                                            (K) to the Class  B-5  Certificates,
                                    an amount allocable to interest equal to the
                                    Class Optimal Interest  Distribution  Amount
                                    for such Class for such  Distribution  Date;
                                    and

                                            (L) to the Class  B-5  Certificates,
                                    an amount  allocable to  principal  equal to
                                    its Pro Rata  Share  for  such  Distribution
                                    Date  until  the Class  Certificate  Balance
                                    thereof is reduced to zero.

          (4) to the Class A-R  Certificates,  any remaining  funds in the Trust
Fund.

On any Distribution  Date,  amounts  distributed in respect of Class PO Deferred
Amounts  will  not  reduce  the  Class  Certificate  Balance  of  the  Class  PO
Certificates.

          On any  Distribution  Date,  to the extent the  Amount  Available  for
Senior  Principal for Loan Group 1 or the Amount  Available for Senior Principal
for  Loan  Group  2, as the  case  may be,  is  insufficient  to make  the  full
distribution  required to be made  pursuant to clause  (1)(iv)(x)  or (2)(iv)(x)
above,  (A) the amount  distributable on the Class PO Certificates in respect of
principal  shall be equal to the product of (1) the Amount  Available for Senior
Principal for such Loan Group and (2) a fraction,  the numerator of which is the
related PO Formula  Principal  Amount and the denominator of which is the sum of
such PO Formula  Principal Amount and the Senior Principal  Distribution  Amount
for the Loan Group 1 Senior Certificates and (B) the amount distributable on the
related Senior Certificates, other than the Class PO Certificates, in respect of
principal  shall be equal to the product of (1) the Amount  Available for Senior
Principal for such Loan Group and (2) a fraction,  the numerator of which is the
related Senior Principal Distribution Amount and the denominator of which is the
sum of such  Senior  Principal  Distribution  Amount and the  related PO Formula
Principal Amount.

          (b) [Reserved]

          (c) On each  Distribution  Date on or after the Senior Credit  Support
Depletion Date, notwithstanding the allocation and priority set forth in Section
4.02(a)(1)(iv)(y) and 4.02(a)(2)(iv)(y), the portion of Available Funds for Loan
Group 1 and  Available  Funds for Loan Group 2 available  to be  distributed  as
principal  of  the  Senior   Certificates   (other  than  the  Notional   Amount
Certificates and the Class PO Certificates)  shall be distributed  concurrently,
as  principal,  on all Classes of Senior  Certificates  (other than the Notional
Amount  Certificates  and  the  Class  PO  Certificates   regardless  of  Senior
Certificate Group), pro rata, on the basis of their respective Class Certificate
Balances, until the Class Certificate Balances thereof are reduced to zero.

          (d) On each Distribution Date, the amount referred to in clause (i) of
the definition of Class Optimal Interest  Distribution  Amount for each Class of
Certificates  for such  Distribution  Date  shall be  reduced  for each Class of
Senior Certificates of a Senior Certificate Group and each Class of Subordinated
Certificates  for such  Distribution  Date shall be reduced with respect to each
Loan Group by (i) the related Class' pro rata share of Net  Prepayment  Interest
Shortfalls  for such  Loan  Group  based (x) with  respect  to a Class of Senior
Certificates,  the related  Optimal  Interest  Distribution  Amount and (y) with
respect  to a Class of  Subordinated  Certificates  on and  prior to the  Senior
Termination Date for the related Senior  Certificate Group, the Assumed Interest
Amount or after such  Senior  Termination  Date,  the related  Optimal  Interest
Distribution Amount and (ii) the related Class' Allocable Share of (A) after the
Special Hazard Coverage  Termination Date, with respect to each Mortgage Loan in
the related Loan Group (or after the Senior Credit Support  Depletion  Date, any
Mortgage  Loan) that became a Special  Hazard  Mortgage Loan during the calendar
month preceding the month of such  Distribution  Date, the excess of one month's
interest at the  related  Adjusted  Net  Mortgage  Rate on the Stated  Principal
Balance of such  Mortgage  Loan as of the Due Date in such month over the amount
of Liquidation  Proceeds  applied as interest on such Mortgage Loan with respect
to such month, (B) after the Bankruptcy Coverage  Termination Date, with respect
to each  Mortgage  Loan in the  related  Loan Group (or after the Senior  Credit
Support  Depletion  Date, any Mortgage Loan) that became subject to a Bankruptcy
Loss during the calendar month  preceding the month of such  Distribution  Date,
the  interest  portion  of the  related  Debt  Service  Reduction  or  Deficient
Valuation,  (C) each Relief Act Reduction for the Mortgage  Loans in the related
Loan Group (or after the Senior  Credit  Support  Depletion  Date,  any Mortgage
Loan)  incurred   during  the  calendar  month   preceding  the  month  of  such
Distribution  Date and (D) after  the  Fraud  Coverage  Termination  Date,  with
respect to each  Mortgage  Loan in the  related  Loan Group (or after the Senior
Credit  Support  Depletion  Date,  any  Mortgage  Loan) that became a Fraud Loan
during the calendar  month  preceding the month of such  Distribution  Date, the
excess of one month's  interest at the related Adjusted Net Mortgage Rate on the
Stated Principal  Balance of such Mortgage Loan as of the Due Date in such month
over the amount of  Liquidation  Proceeds  applied as interest on such  Mortgage
Loan with respect to such month.

          (e) Notwithstanding  the priority and allocation  contained in Section
4.02(a)(3),  if with respect to any Class of  Subordinated  Certificates  on any
Distribution Date the sum of the related Class Subordination Percentages of such
Class  and of all  Classes  of  Subordinated  Certificates  which  have a higher
numerical  Class  designation  than such Class (the  "Applicable  Credit Support
Percentage") is less than the Original  Applicable Credit Support Percentage for
such Class, no distribution  of Principal  Prepayments  will be made to any such
Classes (the "Restricted  Classes") and the amount of such Principal Prepayments
otherwise  distributable  to the Restricted  Classes shall be distributed to any
Classes of Subordinated  Certificates  having lower numerical Class designations
than such Class, pro rata, based on their respective Class Certificate  Balances
immediately  prior to such  Distribution  Date and shall be  distributed  in the
sequential order provided in Section 4.02(a)(vi).

          SECTION 4.03. [Reserved]

          SECTION 4.04. Allocation of Realized Losses.

          (a)  On or  prior  to  each  Determination  Date,  the  Trustee  shall
determine the total amount of Realized  Losses,  including  Excess Losses,  with
respect to the related  Distribution  Date. For purposes of allocating losses to
the Subordinated Certificates, the Class M Certificates will be deemed to have a
lower  numerical  class  designation,  and to be of a  higher  relative  payment
priority, than each other Class of Subordinated Certificates.

          Realized  Losses  with  respect  to any  Distribution  Date  shall  be
allocated as follows:

                    (i) the  applicable  PO  Percentage  of any  Realized  Loss,
         including  any  Excess  Loss,  shall  be  allocated  to  the  Class  PO
         Certificates,  if such Realized Loss relates to a Loan Group 1 Mortgage
         Loan until the Class  Certificate  Balance  thereof is reduced to zero;
         and

                   (ii) (1) the  applicable  Non-PO  Percentage  of any Realized
         Loss  (other  than an  Excess  Loss)  shall be  allocated  first to the
         Subordinated   Certificates  in  reverse  order  of  their   respective
         numerical Class designations  (beginning with the Class of Subordinated
         Certificates   then  outstanding  with  the  highest   numerical  Class
         designation)  until the respective  Class  Certificate  Balance of each
         such Class is reduced to zero, and then the Senior  Certificates of the
         related Senior Certificate Group (other than, in the case of Loan Group
         1,  the  Class  PO  Certificates),  pro  rata  on the  basis  of  their
         respective Class Certificate  Balances or, in the case of each Class of
         Accrual  Certificates,  on the  basis  of the  lesser  of  their  Class
         Certificate  Balance and their initial Class  Certificate  Balance,  in
         each case immediately prior to the related  Distribution Date until the
         respective Class Certificate Balance of each such Class is been reduced
         to zero; and

          (2) the  applicable  Non-PO  Percentage  of any  Excess  Losses on the
Mortgage Loans in a Loan Group shall be allocated to the Classes of Certificates
of the  related  Senior  Certificate  Group  (other  than  the  Notional  Amount
Certificates  and the Class PO Certificates)  and the Subordinated  Certificates
then  outstanding,  pro rata,  on the  basis of,  with  respect  to such  Senior
Certificates,  their respective Class Certificate  Balances and, with respect to
each Class of Subordinated Certificates, the applicable Assumed Balance for each
such  Class  relating  to the Loan  Group in which such  Realized  Loss  occurs;
provided,  however, on any Distribution Date after a Senior Termination Date for
a Senior  Certificate  Group,  such Excess  Losses on the Mortgage  Loans in the
related  Loan Group will be allocated to the  Subordinated  Certificates  on the
basis of their respective Class Certificate Balances;  and provided further that
after the Senior  Credit  Support  Depletion  Date,  such Excess Losses shall be
allocated  pro rata among the  Classes  of Senior  Certificates  in the  related
Senior  Certificate  Group (other than the Notional Amount  Certificates and, in
the case of Loan Group 1, the Class PO Certificates),  based on their respective
Class Certificate Balances immediately prior to such Distribution Date.

          (b)  The  Class  Certificate  Balance  of the  Class  of  Subordinated
Certificates then outstanding with the highest numerical Class designation shall
be  reduced  on each  Distribution  Date by the  sum of (i)  the  amount  of any
payments on the Class PO  Certificates  in respect of Class PO Deferred  Amounts
and (ii) the amount,  if any, by which the  aggregate  of the Class  Certificate
Balances of all outstanding  Classes of Certificates (after giving effect to the
distribution  of principal and the  allocation  of Realized  Losses and Class PO
Deferred  Amounts on such  Distribution  Date) exceeds the Pool Stated Principal
Balance for the following Distribution Date.

          (c) Any  Realized  Loss  allocated to a Class of  Certificates  or any
reduction in the Class Certificate  Balance of a Class of Certificates  pursuant
to Section 4.04(a) above shall be allocated among the Certificates of such Class
in proportion to their respective Certificate Balances.

          (d) Any  allocation  of  Realized  Losses to a  Certificate  or to any
Component or any reduction in the Certificate Balance of a Certificate, pursuant
to Section  4.04(a)  above shall be  accomplished  by reducing  the  Certificate
Balance or Component Balance thereof, as applicable,  immediately  following the
distributions  made on the  related  Distribution  Date in  accordance  with the
definition of "Certificate Balance" or "Component Balance," as the case may be.

          SECTION 4.05. [Reserved].

          SECTION 4.06. Monthly Statements to Certificateholders.

          (a) Not later than each  Distribution  Date, the Trustee shall prepare
and cause to be  forwarded  by first class mail to each  Certificateholder,  the
Master Servicer and the Depositor a statement  setting forth with respect to the
related distribution:

                             (i) the  amount  thereof  allocable  to  principal,
                  separately  identifying the aggregate  amount of any Principal
                  Prepayments and Liquidation Proceeds included therein;

                            (ii) the amount thereof  allocable to interest,  any
                  Class Unpaid Interest  Shortfall included in such distribution
                  and any remaining Class Unpaid Interest Shortfall after giving
                  effect to such distribution;

                           (iii)  if the  distribution  to the  Holders  of such
                  Class of  Certificates is less than the full amount that would
                  be  distributable  to such  Holders if there  were  sufficient
                  funds available therefor,  the amount of the shortfall and the
                  allocation thereof as between principal and interest;

                            (iv) the Class Certificate  Balance of each Class of
                  Certificates  after  giving  effect  to  the  distribution  of
                  principal on such Distribution Date;

                             (v)  the  Pool  Stated  Principal  Balance  for the
                  following  Distribution  Date,  the  aggregate  of the  Stated
                  Principal Balances of the Mortgage Loans in Loan Group 1
                  and the aggregate of the Stated Principal Balances of the 
                  Mortgage Loans in Loan Group 2;

                            (vi)  the   Senior   Percentage   for  each   Senior
                  Certificate  Group and the  Subordinated  Percentage  for each
                  Loan Group for the following Distribution Date;

                           (vii) the amount of the Master Servicing Fees paid to
                  or  retained  by the  Master  Servicer  with  respect  to such
                  Distribution Date and each Loan Group;

                          (viii)  the  Pass-Through  Rate for each such Class of
                  Certificates with respect to such Distribution Date;

                            (ix)  the  amount  of   Advances   included  in  the
                  distribution  on such  Distribution  Date  and  the  aggregate
                  amount of Advances  outstanding as of the close of business on
                  such Distribution Date;

                             (x) the number and aggregate  principal  amounts of
                  Mortgage Loans (A) delinquent  (exclusive of Mortgage Loans in
                  foreclosure)  (1) 1 to 30 days  (2) 31 to 60 days (3) 61 to 90
                  days  and  (4) 91 or more  days  and  (B) in  foreclosure  and
                  delinquent  (1) 1 to 30 days  (2) 31 to 60  days  (3) 61 to 90
                  days and (4) 91 or more days,  as of the close of  business on
                  the last day of the calendar month preceding such Distribution
                  Date;

                            (xi) with respect to any  Mortgage  Loan that became
                  an REO Property during the preceding  calendar month, the loan
                  number and Stated  Principal  Balance of such Mortgage Loan as
                  of the close of business on the  Determination  Date preceding
                  such Distribution Date and the date of acquisition thereof;

                           (xii) the total number and  principal  balance of any
                  REO  Properties  (and market  value,  if  available) as of the
                  close of business on the  Determination  Date  preceding  such
                  Distribution Date by Loan Group;

                          (xiii)    the Senior Prepayment Percentage for each 
                  Senior Certificate Group for the following Distribution Date;

                           (xiv) the aggregate amount of Realized Losses by Loan
                  Group incurred during the preceding calendar month;

                            (xv) the Special  Hazard Loss Coverage  Amount,  the
                  Fraud Loss Coverage  Amount and the  Bankruptcy  Loss Coverage
                  Amount, in each case as of the related Determination Date; and

                           (xvi) with respect to the second  Distribution  Date,
                  the  number  and  aggregate  balance  of  any  Delay  Delivery
                  Mortgage Loans not delivered within thirty (30) days after the
                  Closing Date.

          (b) The Trustee's  responsibility for disbursing the above information
to the  Certificateholders  is  limited  to  the  availability,  timeliness  and
accuracy of the information  provided by the Master  Servicer.  The Trustee will
send a copy of each  statement  provided  pursuant to this  Section 4.06 to each
Rating Agency.

          (c) On or before  the fifth  Business  Day  following  the end of each
Prepayment  Period (but in no event later than the third  Business  Day prior to
the related Distribution Date), the Master Servicer shall deliver to the Trustee
(which   delivery  may  be  by  electronic   data   transmission)  a  report  in
substantially the form set forth as Schedule V hereto.

          (d) Within a reasonable  period of time after the end of each calendar
year,  the Trustee  shall cause to be  furnished  to each Person who at any time
during the calendar year was a  Certificateholder,  a statement  containing  the
information  set forth in clauses  (a)(i),  (a)(ii) and (a)(vii) of this Section
4.06  aggregated  for such calendar year or applicable  portion  thereof  during
which such Person was a Certificateholder.  Such obligation of the Trustee shall
be deemed to have been  satisfied  to the extent that  substantially  comparable
information shall be provided by the Trustee pursuant to any requirements of the
Code as from time to time in effect.

          SECTION   4.07.   Determination   of   Pass-Through   Rates  for  COFI
                            Certificates.

          The  Pass-Through  Rate for each Class of COFI  Certificates  for each
Interest  Accrual  Period  after the initial  Interest  Accrual  Period shall be
determined  by the Trustee as  provided  below on the basis of the Index and the
applicable   formulae   appearing  in  footnotes   corresponding   to  the  COFI
Certificates  in the  table  relating  to the  Certificates  in the  Preliminary
Statement.

          Except as provided below, with respect to each Interest Accrual Period
following the initial Interest Accrual Period,  the Trustee shall not later than
two Business Days following the  publication of the applicable  Index  determine
the  Pass-Through  Rate at which  interest  shall  accrue in respect of the COFI
Certificates during the related Interest Accrual Period.

          Except as  provided  below,  the Index to be used in  determining  the
respective  Pass-Through  Rates  for  the  COFI  Certificates  for a  particular
Interest  Accrual Period shall be COFI for the second  calendar month  preceding
such Interest Accrual Period.  If at the Outside Reference Date for any Interest
Accrual  Period,  COFI for the second  calendar  month  preceding  such Interest
Accrual Period has not been published,  the Trustee shall use COFI for the third
calendar month preceding such Interest  Accrual Period.  If COFI for neither the
second nor third calendar months  preceding any Interest Accrual Period has been
published on or before the related  Outside  Reference  Date, the Index for such
Interest Accrual Period and for all subsequent Interest Accrual Periods shall be
the National Cost of Funds Index for the third  calendar  month  preceding  such
Interest Accrual Period (or the fourth preceding calendar month if such National
Cost of  Funds  Index  for the  third  preceding  calendar  month  has not  been
published by such Outside  Reference  Date). In the event that the National Cost
of Funds Index for neither the third nor fourth  calendar  months  preceding  an
Interest  Accrual  Period has been  published  on or before the related  Outside
Reference  Date,  then for such Interest  Accrual Period and for each succeeding
Interest Accrual Period, the Index shall be LIBOR,  determined in the manner set
forth below.

          On each Interest  Determination  Date so long as the COFI Certificates
are  outstanding and the applicable  Index therefor is LIBOR,  the Trustee shall
either (i) request each  Reference  Bank to inform the Trustee of the  quotation
offered by its principal London office for making one-month United States dollar
deposits  in leading  banks in the  London  interbank  market,  as of 11:00 a.m.
(London time) on such Interest  Determination Date or (ii) in lieu of making any
such request, rely on such Reference Bank quotations that appear at such time on
the  Reuters  Screen  LIBO Page (as defined in the  International  Swap  Dealers
Association Inc. Code of Standard Wording, Assumptions and Provisions for Swaps,
1986 Edition), to the extent available.

          With respect to any Interest  Accrual  Period for which the applicable
Index is LIBOR,  LIBOR for such Interest  Accrual  Period will be established by
the Trustee on the related Interest Determination Date as follows:

                  (a)  If  on  any  Interest  Determination  Date  two  or  more
         Reference  Banks  provide such offered  quotations,  LIBOR for the next
         Interest  Accrual Period shall be the  arithmetic  mean of such offered
         quotations  (rounding such  arithmetic mean upwards if necessary to the
         nearest whole multiple of 1/32%).

                  (b) If on any Interest  Determination Date only one or none of
         the Reference  Banks  provides such offered  quotations,  LIBOR for the
         next  Interest  Accrual  Period shall be whichever is the higher of (i)
         LIBOR as determined on the previous Interest Determination Date or (ii)
         the Reserve  Interest  Rate.  The "Reserve  Interest Rate" shall be the
         rate per  annum  which the  Trustee  determines  to be  either  (i) the
         arithmetic  mean  (rounded  upwards if necessary  to the nearest  whole
         multiple of 1/32%) of the one-month  United States dollar lending rates
         that New York City banks  selected by the Trustee are  quoting,  on the
         relevant Interest  Determination  Date, to the principal London offices
         of at least two of the Reference Banks to which such quotations are, in
         the opinion of the  Trustee,  being so made,  or (ii) in the event that
         the Trustee can determine no such arithmetic mean, the lowest one-month
         United States dollar lending rate which New York City banks selected by
         the Trustee are quoting on such Interest  Determination Date to leading
         European banks.

          From such time as the applicable  Index becomes LIBOR until all of the
COFI  Certificates  are paid in full,  the Trustee  will at all times  retain at
least four Reference Banks for the purposes of determining LIBOR with respect to
each interest  Determination Date. The Master Servicer initially shall designate
the Reference  Banks.  Each "Reference  Bank" shall be a leading bank engaged in
transactions in Eurodollar  deposits in the international  Eurocurrency  market,
shall not control,  be  controlled  by, or be under  common  control  with,  the
Trustee and shall have an established  place of business in London.  If any such
Reference  Bank  should be  unwilling  or unable to act as such or if the Master
Servicer  should  terminate its appointment as Reference Bank, the Trustee shall
promptly  appoint or cause to be appointed  another  Reference Bank. The Trustee
shall have no liability or responsibility to any Person for (i) the selection of
any Reference  Bank for purposes of  determining  LIBOR or (ii) any inability to
retain at least four Reference Banks which is caused by circumstances beyond its
reasonable control.

          In  determining   LIBOR  and  any  Pass-Through   Rate  for  the  COFI
Certificates or any Reserve Interest Rate, the Trustee may conclusively rely and
shall be protected in relying upon the offered quotations (whether written, oral
or on the Reuters Screen) from the Reference Banks or the New York City banks as
to LIBOR or the Reserve  Interest Rate, as  appropriate,  in effect from time to
time. The Trustee shall not have any liability or  responsibility  to any Person
for (i)  the  Trustee's  selection  of New  York  City  banks  for  purposes  of
determining  any  Reserve  Interest  Rate or (ii)  its  inability,  following  a
good-faith reasonable effort, to obtain such quotations from the Reference Banks
or the New York City banks or to determine such arithmetic mean, all as provided
for in this Section 4.07.

          The  establishment  of LIBOR and each  Pass-Through  Rate for the COFI
Certificates  by the Trustee shall (in the absence of manifest  error) be final,
conclusive and binding upon each Holder of a Certificate and the Trustee.

          SECTION  4.08.   Determination   of   Pass-Through   Rates  for  LIBOR
Certificates.

          On each Interest  Determination Date so long as the LIBOR Certificates
are  outstanding,  the Trustee shall either (i) request each  Reference  Bank to
inform the Trustee of the quotation  offered by its principal  London office for
making  one-month  United States dollar  deposits in leading banks in the London
interbank market, as of 11:00 a.m. (London time) on such Interest  Determination
Date or (ii) in lieu of making any such  request,  rely on such  Reference  Bank
quotations  that appear at such time on the Reuters Screen LIBO Page (as defined
in the  International  Swap Dealers  Association Inc. Code of Standard  Wording,
Assumptions and provisions for Swaps, 1986 Edition), to the extent available.

          LIBOR for the next Interest  Accrual Period will be established by the
Trustee on each interest Determination Date as follows:

                  (a)  If  on  any  interest  Determination  Date  two  or  more
         Reference  Banks  provide such offered  quotations,  LIBOR for the next
         Interest  Accrual Period shall be the  arithmetic  mean of such offered
         quotations  (rounding such  arithmetic mean upwards if necessary to the
         nearest whole multiple of 1/32%).

                  (b) If on any Interest  Determination Date only one or none of
         the Reference  Banks  provides such offered  quotations,  LIBOR for the
         next  Interest  Accrual  Period shall be whichever is the higher of (i)
         LIBOR as determined on the previous Interest Determination Date or (ii)
         the Reserve  Interest  Rate.  The "Reserve  Interest Rate" shall be the
         rate per  annum  which the  Trustee  determines  to be  either  (i) the
         arithmetic  mean  (rounded  upwards if necessary  to the nearest  whole
         multiple of 1/32%) of the one-month  United States dollar lending rates
         that New York City banks  selected by the Trustee are  quoting,  on the
         relevant Interest  Determination  Date, to the principal London offices
         of at least two of the Reference Banks to which such quotations are, in
         the opinion of the  Trustee,  being so made,  or (ii) in the event that
         the Trustee can determine no such arithmetic mean, the lowest one-month
         United States dollar lending rate which New York City banks selected by
         the Trustee are quoting on such Interest  Determination Date to leading
         European banks.

                  (c) If on any  interest  Determination  Date  the  trustee  is
         required but is unable to determine  the Reserve  Interest  Rate in the
         manner  provided  in  paragraph  (b)  above,  LIBOR  shall  be LIBOR as
         determined on the preceding  Interest  Determination  Date,  or, in the
         case of the first Interest Determination Date, the Initial LIBOR Rate.

          Until all of the LIBOR Certificates are paid in full, the Trustee will
at all times retain at least four Reference Banks for the purpose of determining
LIBOR with respect to each  Interest  Determination  Date.  The Master  Servicer
initially shall designate the Reference Banks.  Each "Reference Bank" shall be a
leading bank engaged in transactions in Eurodollar deposits in the international
Eurocurrency  market,  shall not control,  be controlled  by, or be under common
control  with,  the Trustee and shall have an  established  place of business in
London.  If any such Reference Bank should be unwilling or unable to act as such
or if the Master  Servicer  should  terminate its appointment as Reference Bank,
the Trustee shall promptly  appoint or cause to be appointed  another  Reference
Bank.  The Trustee shall have no liability or  responsibility  to any Person for
(i) the selection of any  Reference  Bank for purposes of  determining  LIBOR or
(ii) any  inability to retain at least four  Reference  Banks which is caused by
circumstances beyond its reasonable control.

          The  Pass-Through  Rate for each Class of LIBOR  Certificates for each
Interest  Accrual  Period shall be  determined  by the Trustee on each  Interest
Determination  Date so long as the LIBOR  Certificates  are  outstanding  on the
basis of LIBOR and the respective formulae appearing in footnotes  corresponding
to the LIBOR  Certificates  in the table  relating  to the  Certificates  in the
Preliminary Statement.

          In determining LIBOR, any Pass-Through Rate for the LIBOR Certificates
or any Reserve  Interest  Rate, the Trustee may  conclusively  rely and shall be
protected in relying upon the offered  quotations  (whether written,  oral or on
the Reuters  Screen) from the  Reference  Banks or the New York City banks as to
LIBOR or the Reserve Interest Rate, as appropriate, in effect from time to time.
The Trustee shall not have any liability or responsibility to any Person for (i)
the Trustee's  selection of New York City banks for purposes of determining  any
Reserve Interest Rate or (ii) its inability,  following a good-faith  reasonable
effort,  to obtain such quotations from the Reference Banks or the New York City
banks or to determine such arithmetic  mean, all as provided for in this Section
4.08.

          The  establishment of LIBOR and each  Pass-Through  Rate for the LIBOR
Certificates  by the Trustee shall (in the absence of manifest  error) be final,
conclusive and binding upon each Holder of a Certificate and the Trustee.


                                    ARTICLE V

                                THE CERTIFICATES

          SECTION 5.01. The Certificates.

          The  Certificates  shall be substantially in the forms attached hereto
as exhibits.  The  Certificates  shall be issuable in  registered  form,  in the
minimum  denominations,  integral  multiples in excess thereof  (except that one
Certificate  in each Class may be issued in a different  amount which must be in
excess of the applicable minimum  denomination) and aggregate  denominations per
Class set forth in the Preliminary Statement.

          Subject to Section 9.02 hereof  respecting the final  distribution  on
the Certificates, on each Distribution Date the Trustee shall make distributions
to each  Certificateholder  of record on the preceding Record Date either (x) by
wire transfer in immediately  available funds to the account of such holder at a
bank or other entity having appropriate  facilities therefor, if (i) such Holder
has so  notified  the Trustee at least five  Business  Days prior to the related
Record Date and (ii) such Holder shall hold (A) a Notional  Amount  Certificate,
(B) 100% of the Class  Certificate  Balance of any Class of  Certificates or (C)
Certificates  of any Class with aggregate  principal  Denominations  of not less
than   $1,000,000   or  (y)  by  check  mailed  by  first  class  mail  to  such
Certificateholder  at the address of such holder  appearing  in the  Certificate
Register.

          The Certificates shall be executed by manual or facsimile signature on
behalf of the Trustee by an authorized officer.  Certificates bearing the manual
or  facsimile  signatures  of  individuals  who  were,  at the  time  when  such
signatures were affixed,  authorized to sign on behalf of the Trustee shall bind
the Trustee, notwithstanding that such individuals or any of them have ceased to
be so authorized prior to the countersignature and delivery of such Certificates
or did not hold such  offices at the date of such  Certificate.  No  Certificate
shall be  entitled  to any  benefit  under this  Agreement,  or be valid for any
purpose,  unless  countersigned  by the  Trustee by manual  signature,  and such
countersignature upon any Certificate shall be conclusive evidence, and the only
evidence,  that such Certificate has been duly executed and delivered hereunder.
All  Certificates  shall be dated  the  date of their  countersignature.  On the
Closing Date, the Trustee shall countersign the Certificates to be issued at the
direction of the Depositor, or any affiliate thereof.

          The Depositor shall provide,  or cause to be provided,  to the Trustee
on a continuous  basis,  an adequate  inventory of  Certificates  to  facilitate
transfers.

          SECTION  5.02.  Certificate  Register;  Registration  of Transfer  and
                          Exchange of Certificates.

          (a)  The  Trustee  shall  maintain,  or  cause  to  be  maintained  in
accordance  with the provisions of Section 5.06 hereof,  a Certificate  Register
for the Trust Fund in which,  subject to the provisions of  subsections  (b) and
(c) below and to such  reasonable  regulations as it may prescribe,  the Trustee
shall  provide  for  the  registration  of  Certificates  and of  transfers  and
exchanges of Certificates as herein provided. Upon surrender for registration of
transfer of any Certificate,  the Trustee shall execute and deliver, in the name
of the designated transferee or transferees, one or more new Certificates of the
same Class and aggregate Percentage Interest.

          At the option of a  Certificateholder,  Certificates  may be exchanged
for  other  Certificates  of the same  Class  in  authorized  denominations  and
evidencing  the  same  aggregate  Percentage  Interest  upon  surrender  of  the
Certificates  to be exchanged  at the office or agency of the Trustee.  Whenever
any  Certificates  are so surrendered  for exchange,  the Trustee shall execute,
authenticate,  and deliver the Certificates which the  Certificateholder  making
the exchange is entitled to receive.  Every Certificate presented or surrendered
for  registration  of  transfer or exchange  shall be  accompanied  by a written
instrument of transfer in form  satisfactory to the Trustee duly executed by the
holder thereof or his attorney duly authorized in writing.

          No  service  charge  to the  Certificateholders  shall be made for any
registration  of  transfer or  exchange  of  Certificates,  but payment of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Certificates may be required.

          All Certificates  surrendered for registration of transfer or exchange
shall be cancelled and subsequently  destroyed by the Trustee in accordance with
the Trustee's customary procedures.

          (b) No  transfer  of a Private  Certificate  shall be made unless such
transfer  is made  pursuant to an  effective  registration  statement  under the
Securities Act and any applicable  state  securities  laws or is exempt from the
registration  requirements under said Act and such state securities laws. In the
event that a  transfer  is to be made in  reliance  upon an  exemption  from the
Securities Act and such laws, in order to assure  compliance with the Securities
Act and such laws,  the  Certificateholder  desiring to effect such transfer and
such  Certificateholder's  prospective  transferee  shall  each  certify  to the
Trustee in writing the facts surrounding the transfer in substantially the forms
set forth in Exhibit J (the "Transferor  Certificate")  and (i) deliver a letter
in  substantially  the form of Exhibit O (in the event such  Certificate  is the
Class Y Certificate) or either Exhibit K (the "Investment  Letter") or Exhibit L
(the "Rule 144A Letter") (in the event such Certificate is a Private Certificate
other than the Class Y  Certificate)  or (ii) there  shall be  delivered  to the
Trustee at the  expense  of the  transferor  an  Opinion  of  Counsel  that such
transfer  may be made  pursuant to an  exemption  from the  Securities  Act. The
Depositor  shall  provide  to  any  Holder  of a  Private  Certificate  and  any
prospective transferee designated by any such Holder,  information regarding the
related  Certificates and the Mortgage Loans and such other information as shall
be  necessary  to  satisfy  the  condition  to  eligibility  set  forth  in Rule
144A(d)(4) for transfer of any such  Certificate  without  registration  thereof
under the Securities Act pursuant to the registration exemption provided by Rule
144A. The Trustee and the Master  Servicer shall cooperate with the Depositor in
providing  the Rule  144A  information  referenced  in the  preceding  sentence,
including   providing  to  the   Depositor   such   information   regarding  the
Certificates,  the Mortgage Loans and other matters  regarding the Trust Fund as
the  Depositor  shall  reasonably  request  to meet  its  obligation  under  the
preceding sentence. Each Holder of a Private Certificate desiring to effect such
transfer  shall,  and does  hereby  agree  to,  indemnify  the  Trustee  and the
Depositor,  the Seller and the Master  Servicer  against any liability  that may
result if the transfer is not so exempt or is not made in  accordance  with such
federal and state laws.

          No transfer of an  ERISA-Restricted  Certificate  shall be made unless
the Trustee shall have received either (i) a representation  from the transferee
of such Certificate  acceptable to and in form and substance satisfactory to the
Trustee  (in  the  event  such  Certificate  is  a  Private  Certificate,   such
requirement  is  satisfied  only by the  Trustee's  receipt of a  representation
letter from the transferee substantially in the form of Exhibit K or Exhibit L),
to the  effect  that  such  transferee  is  not  an  employee  benefit  plan  or
arrangement  subject to Section 406 of ERISA or a plan or arrangement subject to
Section  4975 of the  Code,  nor a person  acting  on behalf of any such plan or
arrangement, nor using the assets of any such plan or arrangement to effect such
transfer,  (ii) if the purchaser is an insurance company, a representation  that
the purchaser is an insurance company which is purchasing such Certificates with
funds  contained  in an  "insurance  company  general  account" (as such term is
defined in Section V(e) of Prohibited  Transaction  Class Exemption 95-60 ("PTCE
95-60"))  and that the  purchase  and holding of such  Certificates  are covered
under PTCE 95-60 or (iii) in the case of any such  ERISA-Restricted  Certificate
presented for  registration  in the name of an employee  benefit plan subject to
ERISA,  or a plan  or  arrangement  subject  to  Section  4975 of the  Code  (or
comparable  provisions of any subsequent  enactments),  or a trustee of any such
plan or any other person  acting on behalf of any such plan or  arrangement,  or
using such plan's or arrangement's assets, an Opinion of Counsel satisfactory to
the  Trustee,  which  Opinion of  Counsel  shall not be an expense of either the
Trustee or the Trust  Fund,  addressed  to the  Trustee  to the effect  that the
purchase or holding of such ERISA-Restricted  Certificate will not result in the
assets of the Trust Fund being  deemed to be "plan  assets"  and  subject to the
prohibited transaction provisions of ERISA and the Code and will not subject the
Trustee to any  obligation  in addition to those  expressly  undertaken  in this
Agreement or to any  liability.  For purposes of the  preceding  sentence,  with
respect to an ERISA-Restricted Certificate that is not a Private Certificate, in
the event the representation letter referred to in the preceding sentence is not
so  furnished,  such  representation  shall be  deemed  to have been made to the
Trustee by the transferee's  (including an initial acquiror's) acceptance of the
ERISA-Restricted  Certificates.  Notwithstanding  anything  else to the contrary
herein,  any  purported  transfer of an  ERISA-Restricted  Certificate  to or on
behalf of an employee  benefit  plan subject to ERISA or to the Code without the
delivery to the Trustee of an Opinion of Counsel  satisfactory to the Trustee as
described above shall be void and of no effect.

          Notwithstanding  the  previous  paragraph,  no transfer of the Class Y
Certificate   shall  be  made   unless  the  Trustee   shall  have   received  a
representation  from the transferee of such Certificate,  in the form of Exhibit
O, to the  effect  that such  transferee  (i) is not an  employee  benefit  plan
subject to Section 406 of ERISA or a plan or arrangement subject to Section 4975
of the Code,  nor a person acting on behalf of any such plan or  arrangement  or
using the assets of any such plan or  arrangement  to effect such  transfer,  or
(ii)(A) is using assets of an "investment fund" (within the meaning of Part V(b)
of PTCE 84-14) managed by a "qualified  professional  asset manager" (within the
meaning of Part V(a) of PTCE 84-14)  which has made or properly  authorized  the
decision for such fund to acquire such Certificate under circumstances such that
the purchase  and holding of the  Certificate  is covered by PTCE 84-14,  (B) is
using  assets of a Plan  managed by an  "in-house  asset  manager"  (within  the
meaning of Part IV(a) of PTCE 96-23) which has made or properly  authorized  the
decision for such Plan to acquire such Certificate under circumstances such that
the purchase and holding of the Certificate are covered by PTCE 96-23, (C) is an
insurance company pooled separate account acquiring such Certificate pursuant to
Part I of  PTCE  90-1,  or a bank  collective  investment  fund  acquiring  such
Certificate  pursuant to Section I of PTCE 91-38,  and in either  case,  no Plan
owns more than 10% of the  assets  of such  account  or  collective  fund  (when
aggregated with other Plans of the same employer (or its affiliates) or the same
employee  organization),   or  (D)  is  an  insurance  company  purchasing  such
Certificate  with funds  contained in an  "insurance  company  general  account"
(within the meaning of Section  V(e) of PTCE 95-60) and the purchase and holding
of  the  Certificate  are  covered  by  PTCE  95-60.  In  the  event  that  such
representation is violated, such transfer shall be void and of no effect.

          To the extent  permitted  under  applicable  law  (including,  but not
limited to,  ERISA),  the Trustee  shall be under no liability to any Person for
any registration of transfer of any ERISA-Restricted Certificate that is in fact
not  permitted  by this  Section  5.02(b) or for making any payments due on such
Certificate  to the Holder  thereof or taking any other  action with  respect to
such Holder under the  provisions of this  Agreement so long as the transfer was
registered by the Trustee in accordance with the foregoing requirements.

          (c) Each Person who has or who  acquires any  Ownership  Interest in a
Residual  Certificate  shall be deemed by the  acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following  provisions,  and
the  rights of each  Person  acquiring  any  Ownership  Interest  in a  Residual
Certificate are expressly subject to the following provisions:

                         (i) Each  Person  holding or  acquiring  any  Ownership
         Interest in a Residual  Certificate shall be a Permitted Transferee and
         shall promptly notify the Trustee of any change or impending  change in
         its status as a Permitted Transferee.

                        (ii) No Ownership Interest in a Residual Certificate may
         be registered on the Closing Date or  thereafter  transferred,  and the
         Trustee  shall not register  the  Transfer of any Residual  Certificate
         unless, in addition to the certificates required to be delivered to the
         Trustee  under  subparagraph  (b) above,  the  Trustee  shall have been
         furnished  with an affidavit (a  "Transfer  Affidavit")  of the initial
         owner or the proposed transferee in the form attached hereto as Exhibit
         I.

                       (iii) Each  Person  holding or  acquiring  any  Ownership
         Interest in a Residual Certificate shall agree (A) to obtain a Transfer
         Affidavit  from any  other  Person  to whom  such  Person  attempts  to
         Transfer  its  Ownership  Interest  in a Residual  Certificate,  (B) to
         obtain a Transfer  Affidavit  from any  Person for whom such  Person is
         acting as nominee,  trustee or agent in connection with any Transfer of
         a Residual  Certificate and (C) not to Transfer its Ownership  Interest
         in a Residual  Certificate  or to cause the  Transfer  of an  Ownership
         Interest in a Residual Certificate to any other Person if it has actual
         knowledge that such Person is not a Permitted Transferee.

                        (iv)  Any   attempted  or  purported   Transfer  of  any
         Ownership  Interest  in a  Residual  Certificate  in  violation  of the
         provisions of this Section  5.02(c)  shall be absolutely  null and void
         and shall vest no rights in the purported Transferee.  If any purported
         transferee shall become a Holder of a Residual Certificate in violation
         of the  provisions  of this Section  5.02(c),  then the last  preceding
         Permitted  Transferee shall be restored to all rights as Holder thereof
         retroactive  to the date of  registration  of Transfer of such Residual
         Certificate.  The Trustee shall be under no liability to any Person for
         any registration of Transfer of a Residual  Certificate that is in fact
         not permitted by Section 5.02(b) and this Section 5.02(c) or for making
         any payments due on such  Certificate  to the Holder  thereof or taking
         any other action with respect to such Holder  under the  provisions  of
         this Agreement so long as the Transfer was registered  after receipt of
         the related Transfer Affidavit,  Transferor  Certificate and either the
         Rule  144A  Letter  or the  Investment  Letter.  The  Trustee  shall be
         entitled  but not  obligated  to recover  from any Holder of a Residual
         Certificate that was in fact not a Permitted  Transferee at the time it
         became a Holder or, at such  subsequent  time as it became other than a
         Permitted Transferee, all payments made on such Residual Certificate at
         and after  either  such time.  Any such  payments so  recovered  by the
         Trustee  shall  be  paid  and  delivered  by the  Trustee  to the  last
         preceding Permitted Transferee of such Certificate.

                         (v) The  Depositor  shall use its best  efforts to make
         available,  upon  receipt  of written  request  from the  Trustee,  all
         information  necessary to compute any tax imposed under Section 860E(e)
         of the Code as a result of a Transfer  of an  Ownership  Interest  in a
         Residual Certificate to any Holder who is not a Permitted Transferee.

          The  restrictions on Transfers of a Residual  Certificate set forth in
this Section  5.02(c) shall cease to apply (and the  applicable  portions of the
legend on a Residual  Certificate  may be  deleted)  with  respect to  Transfers
occurring after delivery to the Trustee of an Opinion of Counsel,  which Opinion
of Counsel shall not be an expense of the Trust Fund, the Trustee, the Seller or
the Master  Servicer,  to the effect that the  elimination of such  restrictions
will not cause any REMIC  hereunder  to fail to  qualify  as a REMIC at any time
that the  Certificates are outstanding or result in the imposition of any tax on
the Trust Fund, a  Certificateholder  or another Person.  Each Person holding or
acquiring any Ownership  Interest in a Residual  Certificate  hereby consents to
any amendment of this Agreement which,  based on an Opinion of Counsel furnished
to the Trustee, is reasonably  necessary (a) to ensure that the record ownership
of, or any beneficial  interest in, a Residual  Certificate is not  transferred,
directly or indirectly,  to a Person that is not a Permitted  Transferee and (b)
to provide for a means to compel the Transfer of a Residual Certificate which is
held by a  Person  that is not a  Permitted  Transferee  to a  Holder  that is a
Permitted Transferee.

          (d) The  preparation  and  delivery of all  certificates  and opinions
referred to above in this Section 5.02 in connection  with transfer  shall be at
the expense of the parties to such transfers.

          (e) Except as provided below, the Book-Entry Certificates shall at all
times remain  registered in the name of the Depository or its nominee and at all
times:  (i)  registration  of the  Certificates  may not be  transferred  by the
Trustee  except  to  another  Depository;  (ii) the  Depository  shall  maintain
book-entry  records with respect to the  Certificate  Owners and with respect to
ownership and transfers of such  Book-Entry  Certificates;  (iii)  ownership and
transfers of  registration  of the Book-Entry  Certificates  on the books of the
Depository shall be governed by applicable rules  established by the Depository;
(iv) the  Depository  may  collect  its usual and  customary  fees,  charges and
expenses from its Depository  Participants;  (v) the Trustee shall deal with the
Depository,   Depository   Participants  and  indirect  participating  firms  as
representatives  of the Certificate  Owners of the Book-Entry  Certificates  for
purposes of exercising the rights of holders under this Agreement,  and requests
and directions for and votes of such  representatives  shall not be deemed to be
inconsistent if they are made with respect to different  Certificate Owners; and
(vi) the  Trustee  may  rely  and  shall be  fully  protected  in  relying  upon
information   furnished  by  the  Depository  with  respect  to  its  Depository
Participants  and  furnished  by the  Depository  Participants  with  respect to
indirect  participating  firms and persons  shown on the books of such  indirect
participating firms as direct or indirect Certificate Owners.

          All transfers by Certificate  Owners of Book-Entry  Certificates shall
be  made  in  accordance  with  the  procedures  established  by the  Depository
Participant  or  brokerage  firm  representing  such  Certificate   Owner.  Each
Depository   Participant   shall  only  transfer   Book-Entry   Certificates  of
Certificate  Owners it  represents  or of  brokerage  firms for which it acts as
agent in accordance with the Depository's normal procedures.

          If (x) (i) the  Depository  or the  Depositor  advises  the Trustee in
writing that the Depository is no longer  willing or able to properly  discharge
its  responsibilities  as  Depository,  and (ii) the Trustee or the Depositor is
unable to locate a qualified successor,  (y) the Depositor at its option advises
the Trustee in writing that it elects to terminate the book-entry system through
the Depository or (z) after the  occurrence of an Event of Default,  Certificate
Owners  representing at least 51% of the  Certificate  Balance of the Book-Entry
Certificates  together  advise  the  Trustee  and  the  Depository  through  the
Depository  Participants in writing that the continuation of a book-entry system
through the  Depository  is no longer in the best  interests of the  Certificate
Owners, the Trustee shall notify all Certificate Owners, through the Depository,
of the  occurrence  of any such  event and of the  availability  of  definitive,
fully-registered  Certificates  (the "Definitive  Certificates")  to Certificate
Owners  requesting the same.  Upon surrender to the Trustee of the related Class
of  Certificates  by the Depository,  accompanied by the  instructions  from the
Depository   for   registration,   the  Trustee   shall  issue  the   Definitive
Certificates.  Neither the Master Servicer,  the Depositor nor the Trustee shall
be  liable  for  any  delay  in  delivery  of  such  instruction  and  each  may
conclusively  rely on, and shall be protected in relying on, such  instructions.
The Master  Servicer  shall  provide the Trustee  with an adequate  inventory of
certificates to facilitate the issuance and transfer of Definitive Certificates.
Upon  the  issuance  of  Definitive   Certificates  all  references   herein  to
obligations imposed upon or to be performed by the Depository shall be deemed to
be imposed  upon and  performed by the Trustee,  to the extent  applicable  with
respect to such  Definitive  Certificates  and the Trustee  shall  recognize the
Holders of the Definitive Certificates as Certificateholders hereunder; provided
that the  Trustee  shall  not by virtue of its  assumption  of such  obligations
become liable to any party for any act or failure to act of the Depository.

          If the Class  II-A-1,  Class II-A-2,  Class  II-A-3,  Class II-A-4 and
Class II-A-5 Certificates held by the Depositary are paid in full as a result of
the Holder of the Class Y Certificate  having  exercised the option described in
Section 9.04,  the Trustee shall  execute,  countersign  and deliver  Definitive
Certificates for such Classes of Certificates to or upon the order of the Holder
of the Class Y  Certificate,  and the Class Y Certificate  shall be cancelled by
the Trustee.

          SECTION 5.03. Mutilated, Destroyed, Lost or Stolen Certificates.

          If (a) any mutilated Certificate is surrendered to the Trustee, or the
Trustee receives evidence to its satisfaction of the destruction,  loss or theft
of any  Certificate  and (b) there is delivered  to the Master  Servicer and the
Trustee  such  security or  indemnity as may be required by them to save each of
them  harmless,  then,  in the  absence  of  notice  to the  Trustee  that  such
Certificate  has been  acquired  by a bona fide  purchaser,  the  Trustee  shall
execute,  countersign  and  deliver,  in  exchange  for or in lieu  of any  such
mutilated,  destroyed,  lost or stolen  Certificate,  a new  Certificate of like
Class, tenor and Percentage Interest. In connection with the issuance of any new
Certificate  under this Section  5.03,  the Trustee may require the payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in relation  thereto and any other expenses  (including the fees and expenses of
the Trustee) connected therewith. Any replacement Certificate issued pursuant to
this  Section  5.03 shall  constitute  complete  and  indefeasible  evidence  of
ownership, as if originally issued, whether or not the lost, stolen or destroyed
Certificate shall be found at any time.

          SECTION 5.04. Persons Deemed Owners.

          The Master Servicer,  the Trustee and any agent of the Master Servicer
or the Trustee may treat the Person in whose name any  Certificate is registered
as the owner of such  Certificate for the purpose of receiving  distributions as
provided in this  Agreement and for all other purposes  whatsoever,  and neither
the Master  Servicer,  the Trustee  nor any agent of the Master  Servicer or the
Trustee shall be affected by any notice to the contrary.

          SECTION  5.05.  Access  to  List  of  Certificateholders'   Names  and
Addresses.

          If three or more  Certificateholders  (a) request such  information in
writing  from the  Trustee,  (b) state  that such  Certificateholders  desire to
communicate  with other  Certificateholders  with  respect to their rights under
this  Agreement  or  under  the  Certificates,  and  (c)  provide  a copy of the
communication  which  such  Certificateholders  propose to  transmit,  or if the
Depositor or Master Servicer shall request such  information in writing from the
Trustee,  then the Trustee shall,  within ten Business Days after the receipt of
such   request,   provide   the   Depositor,   the  Master   Servicer   or  such
Certificateholders  at such  recipients'  expense  the most  recent  list of the
Certificateholders of such Trust Fund held by the Trustee, if any. The Depositor
and every Certificateholder,  by receiving and holding a Certificate, agree that
the Trustee  shall not be held  accountable  by reason of the  disclosure of any
such information as to the list of the Certificateholders hereunder,  regardless
of the source from which such information was derived.

          SECTION 5.06. Maintenance of Office or Agency.

          The Trustee will  maintain or cause to be maintained at its expense an
office or offices or agency or agencies in New York City where  Certificates may
be surrendered for registration of transfer or exchange.  The Trustee  initially
designates its Corporate  Trust Office for such purposes.  The Trustee will give
prompt written notice to the  Certificateholders  of any change in such location
of any such office or agency.


                                   ARTICLE VI

                      THE DEPOSITOR AND THE MASTER SERVICER

          SECTION 6.01.  Respective  Liabilities of the Depositor and the Master
                         Servicer.

          The  Depositor  and  the  Master  Servicer  shall  each be  liable  in
accordance  herewith  only to the  extent of the  obligations  specifically  and
respectively imposed upon and undertaken by them herein.

          SECTION 6.02.  Merger or  Consolidation of the Depositor or the Master
                         Servicer.

          The  Depositor  and the Master  Servicer will each keep in full effect
its  existence,  rights and  franchises as a  corporation  under the laws of the
United  States  or under  the laws of one of the  states  thereof  and will each
obtain and preserve its qualification to do business as a foreign corporation in
each  jurisdiction  in which  such  qualification  is or shall be  necessary  to
protect  the  validity  and  enforceability  of  this  Agreement,  or any of the
Mortgage Loans and to perform its respective duties under this Agreement.

          Any Person  into which the  Depositor  or the Master  Servicer  may be
merged or consolidated, or any Person resulting from any merger or consolidation
to which the Depositor or the Master  Servicer  shall be a party,  or any person
succeeding to the business of the Depositor or the Master Servicer, shall be the
successor  of the  Depositor  or  the  Master  Servicer,  as the  case  may  be,
hereunder,  without the  execution  or filing of any paper or any further act on
the  part  of  any  of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding;  provided,  however,  that the successor or surviving Person to
the Master Servicer shall be qualified to sell mortgage loans to, and to service
mortgage loans on behalf of, FNMA or FHLMC.

          SECTION 6.03.  Limitation on Liability of the  Depositor,  the Seller,
                         the Master Servicer and Others.

          None of the Depositor,  the Seller,  the Master Servicer or any of the
directors,  officers,  employees or agents of the  Depositor,  the Seller or the
Master Servicer shall be under any liability to the  Certificateholders  for any
action  taken or for  refraining  from the  taking of any  action in good  faith
pursuant to this Agreement, or for errors in judgment;  provided,  however, that
this provision shall not protect the Depositor,  the Seller, the Master Servicer
or any such Person against any breach of  representations  or warranties made by
it herein or protect the Depositor,  the Seller, the Master Servicer or any such
Person from any liability which would otherwise be imposed by reasons of willful
misfeasance,  bad faith or gross  negligence in the  performance of duties or by
reason of reckless disregard of obligations and duties hereunder. The Depositor,
the Seller, the Master Servicer and any director,  officer, employee or agent of
the Depositor,  the Seller or the Master  Servicer may rely in good faith on any
document of any kind prima facie  properly  executed and submitted by any Person
respecting any matters arising hereunder.  The Depositor, the Seller, the Master
Servicer and any  director,  officer,  employee or agent of the  Depositor,  the
Seller or the Master  Servicer  shall be  indemnified by the Trust Fund and held
harmless against any loss,  liability or expense incurred in connection with any
audit,  controversy or judicial  proceeding  relating to a  governmental  taxing
authority or any legal action  relating to this  Agreement or the  Certificates,
other than any loss,  liability or expense related to any specific Mortgage Loan
or  Mortgage  Loans  (except as any such  loss,  liability  or expense  shall be
otherwise  reimbursable  pursuant to this Agreement) and any loss,  liability or
expense incurred by reason of willful misfeasance, bad faith or gross negligence
in the  performance  of duties  hereunder or by reason of reckless  disregard of
obligations  and  duties  hereunder.  None of the  Depositor,  the Seller or the
Master Servicer shall be under any obligation to appear in,  prosecute or defend
any legal action that is not incidental to its respective  duties  hereunder and
which in its  opinion  may  involve it in any  expense or  liability;  provided,
however, that any of the Depositor, the Seller or the Master Servicer may in its
discretion  undertake any such action that it may deem necessary or desirable in
respect of this  Agreement  and the rights and duties of the parties  hereto and
interests of the Trustee and the  Certificateholders  hereunder.  In such event,
the  legal  expenses  and  costs  of such  action  and any  liability  resulting
therefrom  shall be expenses,  costs and  liabilities of the Trust Fund, and the
Depositor, the Seller and the Master Servicer shall be entitled to be reimbursed
therefor out of the Certificate Account.

          SECTION 6.04. Limitation on Resignation of Master Servicer.

          The Master  Servicer shall not resign from the  obligations and duties
hereby  imposed on it except (a) upon  appointment  of a successor  servicer and
receipt  by the  Trustee  of a  letter  from  each  Rating  Agency  that  such a
resignation  and  appointment  will not result in a downgrading of the rating of
any  of  the  Certificates,  without  regard  to the  guaranty  provided  by the
Policies,  or (b) upon  determination  that its duties  hereunder  are no longer
permissible  under  applicable  law.  Any such  determination  under  clause (b)
permitting  the  resignation  of the Master  Servicer  shall be  evidenced by an
Opinion of Counsel to such effect delivered to the Trustee.  No such resignation
shall become  effective  until the Trustee or a successor  master servicer shall
have assumed the Master  Servicer's  responsibilities,  duties,  liabilities and
obligations hereunder.


                                   ARTICLE VII

                                     DEFAULT

          SECTION 7.01. Events of Default.

                  "Event of Default," wherever used herein, means any one of
                  the following events:

                           (i) any failure by the Master  Servicer to deposit in
                  the  Certificate  Account or remit to the  Trustee any payment
                  required to be made under the terms of this  Agreement,  which
                  failure shall continue unremedied for five days after the date
                  upon  which  written  notice of such  failure  shall have been
                  given to the Master  Servicer by the Trustee or the  Depositor
                  or to the Master  Servicer  and the  Trustee by the Holders of
                  Certificates  having  not less than 25% of the  Voting  Rights
                  evidenced by the Certificates; or

                           (ii) any failure by the Master Servicer to observe or
                  perform in any material  respect any other of the covenants or
                  agreements  on the part of the Master  Servicer  contained  in
                  this Agreement, which failure materially affects the rights of
                  Certificateholders,  that failure  continues  unremedied for a
                  period of 60 days  after the date on which  written  notice of
                  such failure  shall have been given to the Master  Servicer by
                  the Trustee or the  Depositor,  or to the Master  Servicer and
                  the Trustee by the Holders of Certificates evidencing not less
                  than 25% of the Voting Rights  evidenced by the  Certificates;
                  provided,  however,  that the sixty-day  cure period shall not
                  apply to the initial  delivery of the Mortgage  File for Delay
                  Delivery  Mortgage  Loans nor the  failure  to  substitute  or
                  repurchase in lieu thereof; or

                           (iii) a  decree  or order  of a court  or  agency  or
                  supervisory  authority having jurisdiction in the premises for
                  the appointment of a receiver or liquidator in any insolvency,
                  readjustment of debt, marshalling of assets and liabilities or
                  similar  proceedings,  or for the winding-up or liquidation of
                  its  affairs,  shall  have been  entered  against  the  Master
                  Servicer and such decree or order shall have remained in force
                  undischarged or unstayed for a period of 60 consecutive  days;
                  or

                           (iv)  the  Master   Servicer  shall  consent  to  the
                  appointment  of a receiver or  liquidator  in any  insolvency,
                  readjustment of debt, marshalling of assets and liabilities or
                  similar  proceedings of or relating to the Master  Servicer or
                  all  or  substantially  all  of the  property  of  the  Master
                  Servicer; or

                           (v) the Master  Servicer  shall  admit in writing its
                  inability to pay its debts  generally as they become due, file
                  a petition to take  advantage of, or commence a voluntary case
                  under, any applicable  insolvency or  reorganization  statute,
                  make  an  assignment  for the  benefit  of its  creditors,  or
                  voluntarily suspend payment of its obligations.

          If an Event of Default described in clauses (i) to (v) of this Section
shall  occur,  then,  and in each and every such case,  so long as such Event of
Default  shall not have been  remedied,  the Trustee may, or at the direction of
the  Holders  of  Certificates  evidencing  not less than 66 2/3% of the  Voting
Rights evidenced by the Certificates,  the Trustee shall by notice in writing to
the Master  Servicer (with a copy to each Rating  Agency),  terminate all of the
rights and obligations of the Master Servicer under this Agreement and in and to
the  Mortgage  Loans  and the  proceeds  thereof,  other  than its  rights  as a
Certificateholder  hereunder. On and after the receipt by the Master Servicer of
such written notice,  all authority and power of the Master Servicer  hereunder,
whether with respect to the Mortgage  Loans or  otherwise,  shall pass to and be
vested in the  Trustee.  The  Trustee  shall make any  Advance  which the Master
Servicer  failed to make  subject  to  Section  3.04  hereof  whether or not the
obligations  of the  Master  Servicer  have  been  terminated  pursuant  to this
Section.  The Trustee is hereby authorized and empowered to execute and deliver,
on behalf of the Master Servicer, as attorney-in-fact or otherwise,  any and all
documents  and other  instruments,  and to do or  accomplish  all other  acts or
things  necessary  or  appropriate  to effect  the  purposes  of such  notice of
termination,  whether to complete the transfer and  endorsement or assignment of
the  Mortgage  Loans and  related  documents,  or  otherwise.  Unless  expressly
provided in such written notice, no such termination shall affect any obligation
of the Master  Servicer to pay amounts owed pursuant to Article VIII. The Master
Servicer  agrees to cooperate  with the Trustee in effecting the  termination of
the Master Servicer's responsibilities and rights hereunder,  including, without
limitation,  the transfer to the Trustee of all cash amounts  which shall at the
time be credited to the  Certificate  Account,  or  thereafter  be received with
respect to the Mortgage Loans.

          Notwithstanding  any  termination  of the  activities  of  the  Master
Servicer hereunder, the Master Servicer shall be entitled to receive, out of any
late collection of a Scheduled Payment on a Mortgage Loan which was due prior to
the notice  terminating such Master  Servicer's rights and obligations as Master
Servicer hereunder and received after such notice, that portion thereof to which
such Master  Servicer would have been entitled  pursuant to Sections  3.08(a)(i)
through  (viii),and any other amounts payable to such Master Servicer  hereunder
the  entitlement  to which  arose  prior to the  termination  of its  activities
hereunder.

          SECTION 7.02. Trustee to Act; Appointment of Successor.

          On and  after  the time  the  Master  Servicer  receives  a notice  of
termination  pursuant to Section 7.01 hereof, the Trustee shall,  subject to and
to the extent  provided in Section 3.04, be the successor to the Master Servicer
in its capacity as master servicer under this Agreement and the transactions set
forth or provided  for herein and shall be subject to all the  responsibilities,
duties and  liabilities  relating  thereto placed on the Master  Servicer by the
terms and provisions  hereof and applicable law including the obligation to make
Advances pursuant to Section 4.01. As compensation  therefor,  the Trustee shall
be entitled to all funds relating to the Mortgage Loans that the Master Servicer
would have been entitled to charge to the  Certificate  Account or  Distribution
Account if the Master  Servicer had continued to act hereunder.  Notwithstanding
the foregoing, if the Trustee has become the successor to the Master Servicer in
accordance  with Section 7.01 hereof,  the Trustee may, if it shall be unwilling
to so act, or shall,  if it is prohibited by applicable law from making Advances
pursuant to Section 4.01 hereof or if it is otherwise unable to so act, appoint,
or  petition a court of  competent  jurisdiction  to  appoint,  any  established
mortgage loan servicing  institution the appointment of which does not adversely
affect the then current rating of the  Certificates by each Rating Agency as the
successor to the Master Servicer  hereunder in the assumption of all or any part
of the responsibilities, duties or liabilities of the Master Servicer hereunder.
Any successor to the Master Servicer shall be an institution which is a FNMA and
FHLMC approved  seller/servicer  in good  standing,  which has a net worth of at
least  $15,000,000,  and which is  willing  to service  the  Mortgage  Loans and
executes and delivers to the  Depositor  and the Trustee an agreement  accepting
such delegation and  assignment,  which contains an assumption by such Person of
the rights, powers, duties, responsibilities, obligations and liabilities of the
Master  Servicer  (other than  liabilities of the Master  Servicer under Section
6.03 hereof  incurred prior to termination of the Master  Servicer under Section
7.01), with like effect as if originally named as a party to this Agreement; and
provided  further that each Rating  Agency  acknowledges  that its rating of the
Certificates in effect  immediately prior to such assignment and delegation will
not be qualified  or reduced,  without  regard to the  guaranty  provided by the
Policies, as a result of such assignment and delegation.  Pending appointment of
a successor to the Master Servicer hereunder, the Trustee, unless the Trustee is
prohibited by law from so acting,  shall, subject to Section 3.04 hereof, act in
such capacity as hereinabove  provided.  In connection with such appointment and
assumption,  the Trustee may make such arrangements for the compensation of such
successor  out of  payments  on Mortgage  Loans as it and such  successor  shall
agree;  provided,  however,  that no such compensation shall be in excess of the
Master  Servicing Fee permitted the Master Servicer  hereunder.  The Trustee and
such successor shall take such action,  consistent with this Agreement, as shall
be  necessary to  effectuate  any such  succession.  Neither the Trustee nor any
other successor  master  servicer shall be deemed to be in default  hereunder by
reason  of any  failure  to make,  or any  delay  in  making,  any  distribution
hereunder  or any portion  thereof or any  failure to  perform,  or any delay in
performing,  any duties or responsibilities  hereunder, in either case caused by
the  failure of the Master  Servicer  to  deliver  or  provide,  or any delay in
delivering or providing, any cash, information, documents or records to it.

          Any  successor to the Master  Servicer as master  servicer  shall give
notice to the  Mortgagors of such change of servicer and shall,  during the term
of its service as master servicer  maintain in force the policy or policies that
the Master Servicer is required to maintain pursuant to Section 6.05.

          SECTION 7.03. Notification to Certificateholders.

          (a) Upon any  termination  of or  appointment  of a  successor  to the
Master  Servicer,  the  Trustee  shall give  prompt  written  notice  thereof to
Certificateholders and to each Rating Agency.

          (b) Within 60 days after the  occurrence of any Event of Default,  the
Trustee  shall  transmit by mail to all  Certificateholders  notice of each such
Event of Default  hereunder  known to the Trustee,  unless such Event of Default
shall have been cured or waived.



                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

          SECTION 8.01. Duties of Trustee.

          The Trustee,  prior to the occurrence of an Event of Default and after
the curing of all Events of Default that may have occurred,  shall  undertake to
perform such duties and only such duties as are  specifically  set forth in this
Agreement.  In case an Event of Default has  occurred and remains  uncured,  the
Trustee  shall  exercise  such of the  rights  and  powers  vested in it by this
Agreement,  and use the same  degree  of care and skill in their  exercise  as a
prudent person would exercise or use under the  circumstances  in the conduct of
such person's own affairs.

          The   Trustee,   upon  receipt  of  all   resolutions,   certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee that are  specifically  required to be furnished  pursuant to any
provision of this Agreement shall examine them to determine  whether they are in
the form required by this Agreement;  provided,  however, that the Trustee shall
not  be  responsible  for  the  accuracy  or  content  of any  such  resolution,
certificate, statement, opinion, report, document, order or other instrument.

          No  provision  of this  Agreement  shall be  construed  to relieve the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:

                                  (i)  unless an Event of  Default  known to the
                  Trustee shall have occurred and be continuing,  the duties and
                  obligations  of the Trustee shall be determined  solely by the
                  express provisions of this Agreement, the Trustee shall not be
                  liable  except  for  the   performance   of  such  duties  and
                  obligations as are  specifically  set forth in this Agreement,
                  no implied  covenants or  obligations  shall be read into this
                  Agreement against the Trustee and the Trustee may conclusively
                  rely, as to the truth of the statements and the correctness of
                  the  opinions  expressed  therein,  upon any  certificates  or
                  opinions  furnished  to  the  Trustee  and  conforming  to the
                  requirements of this Agreement which it believed in good faith
                  to be  genuine  and to have been duly  executed  by the proper
                  authorities respecting any matters arising hereunder;

                                 (ii) the  Trustee  shall not be  liable  for an
                  error of judgment made in good faith by a Responsible  Officer
                  or  Responsible  Officers of the  Trustee,  unless it shall be
                  finally proven that the Trustee was negligent in  ascertaining
                  the pertinent facts; and

                                (iii)  the  Trustee  shall  not be  liable  with
                  respect to any action  taken,  suffered or omitted to be taken
                  by it in good  faith  in  accordance  with  the  direction  of
                  Holders of  Certificates  evidencing  not less than 25% of the
                  Voting Rights of Certificates relating to the time, method and
                  place of conducting any proceeding for any remedy available to
                  the Trustee,  or exercising any trust or power  conferred upon
                  the Trustee under this Agreement.


          SECTION 8.02. Certain Matters Affecting the Trustee.

                  Except as otherwise provided in Section 8.01:

                                  (i) the  Trustee may request and rely upon and
                  shall be  protected in acting or  refraining  from acting upon
                  any resolution, Officers' Certificate, certificate of auditors
                  or any  other  certificate,  statement,  instrument,  opinion,
                  report, notice, request,  consent,  order, appraisal,  bond or
                  other  paper or  document  believed by it to be genuine and to
                  have been signed or  presented  by the proper party or parties
                  and the Trustee shall have no  responsibility  to ascertain or
                  confirm the  genuineness of any signature of any such party or
                  parties;

                                 (ii) the  Trustee  may  consult  with  counsel,
                  financial  advisers or accountants  and the advice of any such
                  counsel,  financial advisers or accountants and any Opinion of
                  Counsel   shall  be  full  and  complete   authorization   and
                  protection  in  respect  of any action  taken or  suffered  or
                  omitted by it hereunder in good faith and in  accordance  with
                  such Opinion of Counsel;

                                (iii) the  Trustee  shall not be liable  for any
                  action  taken,  suffered  or  omitted  by it in good faith and
                  believed by it to be  authorized  or within the  discretion or
                  rights or powers conferred upon it by this Agreement;

                                 (iv) the Trustee shall not be bound to make any
                  investigation   into  the  facts  or  matters  stated  in  any
                  resolution,   certificate,   statement,  instrument,  opinion,
                  report, notice,  request,  consent,  order, approval,  bond or
                  other paper or document,  unless requested in writing so to do
                  by Holders of Certificates evidencing not less than 25% of the
                  Voting Rights allocated to each Class of Certificates;

                                  (v) the  Trustee may execute any of the trusts
                  or powers  hereunder  or perform any duties  hereunder  either
                  directly or by or through agents, accountants or attorneys;

                                 (vi) the Trustee  shall not be required to risk
                  or expend  its own  funds or  otherwise  incur  any  financial
                  liability  in the  performance  of any of its duties or in the
                  exercise of any of its rights or powers  hereunder if it shall
                  have  reasonable  grounds for believing that repayment of such
                  funds or adequate  indemnity against such risk or liability is
                  not assured to it;

                                (vii) the  Trustee  shall not be liable  for any
                  loss on any  investment  of funds  pursuant to this  Agreement
                  (other than as issuer of the investment security);

                               (viii)  the  Trustee  shall not be deemed to have
                  knowledge of an Event of Default until a  Responsible  Officer
                  of the Trustee shall have received written notice thereof; and

                                (ix) the Trustee shall be under no obligation to
                   exercise any of the trusts,  rights or powers vested in it by
                   this  Agreement  or  to  institute,  conduct  or  defend  any
                   litigation  hereunder  or in relation  hereto at the request,
                   order or direction of any of the Certificateholders, pursuant
                   to  the   provisions   of   this   Agreement,   unless   such
                   Certificateholders   shall  have   offered  to  the   Trustee
                   reasonable security or indemnity  satisfactory to the Trustee
                   against  the costs,  expenses  and  liabilities  which may be
                   incurred therein or thereby.

          SECTION 8.03. Trustee Not Liable for Certificates or Mortgage Loans.

          The recitals  contained herein and in the Certificates  shall be taken
as the  statements of the  Depositor or the Seller,  as the case may be, and the
Trustee assumes no responsibility  for their  correctness.  The Trustee makes no
representations  as to the validity or  sufficiency  of this Agreement or of the
Certificates or of any Mortgage Loan or related document other than with respect
to the  Trustee's  execution  and  counter-signature  of the  Certificates.  The
Trustee shall not be accountable  for the use or application by the Depositor or
the Master Servicer of any funds paid to the Depositor or the Master Servicer in
respect of the Mortgage Loans or deposited in or withdrawn from the  Certificate
Account by the Depositor or the Master Servicer.

          SECTION 8.04. Trustee May Own Certificates.

          The Trustee in its  individual  or any other  capacity  may become the
owner or pledgee  of  Certificates  with the same  rights as it would have if it
were not the Trustee.

          SECTION 8.05. Trustee's Fees and Expenses.

          The Trustee,  as compensation for its activities  hereunder,  shall be
entitled to withdraw from the Distribution  Account on each Distribution Date an
amount equal to the Trustee Fee for such Distribution  Date. The Trustee and any
director,  officer, employee or agent of the Trustee shall be indemnified by the
Master  Servicer  and held  harmless  against  any loss,  liability  or  expense
(including reasonable attorney's fees) (i) incurred in connection with any claim
or legal action relating to (a) this Agreement,  (b) the  Certificates or (c) in
connection with the performance of any of the Trustee's duties hereunder,  other
than any loss,  liability or expense incurred by reason of willful  misfeasance,
bad  faith or  negligence  in the  performance  of any of the  Trustee's  duties
hereunder  or  incurred  by reason of any  action  of the  Trustee  taken at the
direction of the Certificateholders and (ii) resulting from any error in any tax
or information  return  prepared by the Master  Servicer.  Such indemnity  shall
survive the  termination of this Agreement or the  resignation or removal of the
Trustee hereunder. Without limiting the foregoing, the Master Servicer covenants
and agrees,  except as otherwise agreed upon in writing by the Depositor and the
Trustee,  and except for any such expense,  disbursement or advance as may arise
from the  Trustee's  negligence,  bad  faith or  willful  misconduct,  to pay or
reimburse the Trustee, for all reasonable  expenses,  disbursements and advances
incurred or made by the Trustee in accordance with any of the provisions of this
Agreement with respect to: (A) the reasonable  compensation and the expenses and
disbursements  of its counsel not associated with the closing of the issuance of
the Certificates, (B) the reasonable compensation, expenses and disbursements of
any  accountant,  engineer or appraiser  that is not  regularly  employed by the
Trustee, to the extent that the Trustee must engage such persons to perform acts
or services hereunder and (C) printing and engraving expenses in connection with
preparing any Definitive Certificates.  Except as otherwise provided herein, the
Trustee  shall not be  entitled  to payment  or  reimbursement  for any  routine
ongoing expenses incurred by the Trustee in the ordinary course of its duties as
Trustee,  Registrar,  Tax Matters  Person or Paying  Agent  hereunder or for any
other expenses.


          SECTION 8.06. Eligibility Requirements for Trustee.

          The  Trustee  hereunder  shall  at  all  times  be  a  corporation  or
association organized and doing business under the laws of a state or the United
States of  America,  authorized  under  such laws to  exercise  corporate  trust
powers,  having a combined capital and surplus of at least $50,000,000,  subject
to  super-vision  or examination by federal or state authority and with a credit
rating  which  would not cause  either of the Rating  Agencies  to reduce  their
respective  then current  ratings of the  Certificates  (or having provided such
security from time to time as is sufficient  to avoid such  reduction).  If such
corporation or  association  publishes  reports of condition at least  annually,
pursuant to law or to the requirements of the aforesaid supervising or examining
authority,  then for the purposes of this Section 8.06 the combined  capital and
surplus of such  corporation or  association  shall be deemed to be its combined
capital  and  surplus as set forth in its most  recent  report of  condition  so
published.  In case at any time  the  Trustee  shall  cease  to be  eligible  in
accordance  with the  provisions of this Section 8.06,  the Trustee shall resign
immediately in the manner and with the effect  specified in Section 8.07 hereof.
The entity  serving as Trustee may have normal  banking and trust  relationships
with the Depositor and its affiliates or the Master Servicer and its affiliates;
provided,  however,  that such  entity  cannot  be an  affiliate  of the  Master
Servicer other than the Trustee in its role as successor to the Master Servicer.

          SECTION 8.07. Resignation and Removal of Trustee.

          The Trustee may at any time resign and be  discharged  from the trusts
hereby  created by giving written notice of resignation to the Depositor and the
Master  Servicer  and each  Rating  Agency not less than 60 days before the date
specified in such notice when,  subject to Section 8.08, such  resignation is to
take effect,  and acceptance by a successor  trustee in accordance  with Section
8.08  meeting the  qualifications  set forth in Section  8.06.  If no  successor
trustee  meeting  such  qualifications  shall  have been so  appointed  and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  or
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor trustee.

          If at any time the Trustee  shall  cease to be eligible in  accordance
with the  provisions  of Section  8.06  hereof  and shall  fail to resign  after
written  request  thereto by the Depositor,  or if at any time the Trustee shall
become incapable of acting, or shall be adjudged as bankrupt or insolvent,  or a
receiver of the Trustee or of its  property  shall be  appointed,  or any public
officer  shall  take  charge or control of the  Trustee  or of its  property  or
affairs for the purpose of rehabilitation, conservation or liquidation, or a tax
is imposed  with  respect to the Trust Fund by any state in which the Trustee or
the Trust Fund is located and the imposition of such tax would be avoided by the
appointment of a different  trustee,  then the Depositor or the Master  Servicer
may remove the Trustee and appoint a successor trustee by written instrument, in
triplicate,  one copy of which instrument shall be delivered to the Trustee, one
copy of which  shall be  delivered  to the Master  Servicer  and one copy to the
successor trustee.

          The  Holders of  Certificates  entitled  to at least 51% of the Voting
Rights may at any time remove the  Trustee  and  appoint a successor  trustee by
written  instrument or  instruments,  in  triplicate,  signed by such Holders or
their  attorneys-in-fact duly authorized,  one complete set of which instruments
shall be delivered by the successor Trustee to the Master Servicer, one complete
set to the  Trustee  so  removed  and  one  complete  set  to the  successor  so
appointed.  Notice of any removal of the  Trustee  shall be given to each Rating
Agency by the Successor Trustee.

          Any  resignation  or  removal  of the  Trustee  and  appointment  of a
successor  trustee  pursuant to any of the provisions of this Section 8.07 shall
become  effective upon  acceptance of  appointment  by the successor  trustee as
provided in Section 8.08 hereof.

          SECTION 8.08. Successor Trustee.

          Any  successor  trustee  appointed  as provided in Section 8.07 hereof
shall execute,  acknowledge  and deliver to the Depositor and to its predecessor
trustee  and the  Master  Servicer  an  instrument  accepting  such  appointment
hereunder and thereupon the  resignation or removal of the  predecessor  trustee
shall become effective and such successor trustee, without any further act, deed
or conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor hereunder,  with the like effect as if originally
named as trustee herein. The Depositor,  the Master Servicer and the predecessor
trustee shall execute and deliver such  instruments  and do such other things as
may  reasonably be required for more fully and certainly  vesting and confirming
in the successor trustee all such rights, powers, duties, and obligations.

          No  successor  trustee  shall accept  appointment  as provided in this
Section 8.08 unless at the time of such acceptance such successor  trustee shall
be eligible  under the  provisions  of Section  8.06 hereof and its  appointment
shall not adversely affect the then current rating of the Certificates.

          Upon  acceptance of appointment by a successor  trustee as provided in
this Section  8.08,  the Depositor  shall mail notice of the  succession of such
trustee hereunder to all Holders of Certificates. If the Depositor fails to mail
such notice  within 10 days after  acceptance  of  appointment  by the successor
trustee,  the  successor  trustee  shall  cause such  notice to be mailed at the
expense of the Depositor.

          SECTION 8.09. Merger or Consolidation of Trustee.

          Any  corporation  into which the Trustee may be merged or converted or
with which it may be consolidated or any corporation  resulting from any merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation succeeding to the business of the Trustee, shall be the successor of
the Trustee  hereunder,  provided that such corporation  shall be eligible under
the  provisions  of Section 8.06 hereof  without the  execution or filing of any
paper or further act on the part of any of the parties  hereto,  anything herein
to the contrary notwithstanding.

          SECTION 8.10. Appointment of Co-Trustee or Separate Trustee.

          Notwithstanding  any other provisions of this Agreement,  at any time,
for the purpose of meeting any legal  requirements of any  jurisdiction in which
any part of the Trust Fund or property  securing  any  Mortgage  Note may at the
time be located,  the Master  Servicer and the Trustee acting jointly shall have
the power and shall execute and deliver all  instruments  to appoint one or more
Persons approved by the Trustee to act as co-trustee or co-trustees jointly with
the Trustee, or separate trustee or separate trustees, of all or any part of the
Trust Fund, and to vest in such Person or Persons,  in such capacity and for the
benefit  of the  Certificateholders,  such  title to the Trust  Fund or any part
thereof,  whichever is applicable,  and, subject to the other provisions of this
Section 8.10, such powers, duties, obligations,  rights and trusts as the Master
Servicer and the Trustee may  consider  necessary  or  desirable.  If the Master
Servicer  shall not have  joined in such  appointment  within 15 days  after the
receipt by it of a request  to do so, or in the case an Event of  Default  shall
have occurred and be continuing,  the Trustee alone shall have the power to make
such appointment.  No co-trustee or separate trustee hereunder shall be required
to meet the terms of eligibility  as a successor  trustee under Section 8.06 and
no notice to Certificateholders of the appointment of any co-trustee or separate
trustee shall be required under Section 8.08.

          Every separate  trustee and co-trustee  shall, to the extent permitted
by law, be appointed and act subject to the following provisions and conditions:

                                  (i) To the extent  necessary to effectuate the
                  purposes of this Section 8.10, all rights,  powers, duties and
                  obligations conferred or imposed upon the Trustee,  except for
                  the  obligation of the Trustee under this Agreement to advance
                  funds on behalf of the Master Servicer,  shall be conferred or
                  imposed  upon and  exercised  or  performed by the Trustee and
                  such  separate   trustee  or  co-trustee   jointly  (it  being
                  understood  that such  separate  trustee or  co-trustee is not
                  authorized to act  separately  without the Trustee  joining in
                  such  act),  except to the  extent  that  under any law of any
                  jurisdiction  in which  any  particular  act or acts are to be
                  performed (whether as Trustee hereunder or as successor to the
                  Master Servicer  hereunder),  the Trustee shall be incompetent
                  or  unqualified  to perform  such act or acts,  in which event
                  such rights,  powers,  duties and  obligations  (including the
                  holding of title to the  applicable  Trust Fund or any portion
                  thereof  in any  such  jurisdiction)  shall be  exercised  and
                  performed singly by such separate  trustee or co-trustee,  but
                  solely at the direction of the Trustee;

                                 (ii)  No  trustee   hereunder   shall  be  held
                  personally  liable  by reason  of any act or  omission  of any
                  other trustee  hereunder and such  appointment  shall not, and
                  shall not be deemed to,  constitute any such separate  trustee
                  or co-trustee as agent of the Trustee;

                                (iii) The  Trustee  may at any time  accept  the
                  resignation  of or remove any separate  trustee or co-trustee;
                  and

                                 (iv) The Master Servicer,  and not the Trustee,
                  shall be liable for the  payment of  reasonable  compensation,
                  reimbursement and indemnification to any such separate trustee
                  or co-trustee.

          Any notice,  request or other  writing  given to the Trustee  shall be
deemed to have been given to each of the separate trustees and co-trustees, when
and as effectively as if given to each of them. Every instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee,  upon its acceptance
of the trusts conferred,  shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument  shall be filed with the Trustee and a copy thereof given to the
Master Servicer and the Depositor.

          Any separate  trustee or co-trustee  may, at any time,  constitute the
Trustee its agent or  attorney-in-fact,  with full power and  authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor trustee.

          SECTION 8.11. Tax Matters.

          It is  intended  that the  assets  with  respect  to which  any  REMIC
election  is to be  made,  as set  forth  in the  Preliminary  Statement,  shall
constitute,  and that the conduct of matters  relating  to such assets  shall be
such as to qualify such assets as, a "real estate mortgage  investment  conduit"
as defined in and in accordance  with the REMIC  Provisions.  In  furtherance of
such intention, the Trustee covenants and agrees that it shall act as agent (and
the Trustee is hereby appointed to act as agent) on behalf of any such REMIC and
that in such  capacity it shall:  (a) prepare and file,  or cause to be prepared
and filed, in a timely manner,  a U.S. Real Estate Mortgage  Investment  Conduit
Income  Tax Return  (Form 1066 or any  successor  form  adopted by the  Internal
Revenue Service) and prepare and file or cause to be prepared and filed with the
Internal  Revenue Service and applicable  state or local tax authorities  income
tax or information returns for each taxable year with respect to any such REMIC,
containing  such  information  and at the  times  and  in the  manner  as may be
required  by the Code or state or local tax  laws,  regulations,  or rules,  and
furnish or cause to be furnished to Certificateholders the schedules, statements
or information at such times and in such manner as may be required thereby;  (b)
within thirty days of the Closing Date,  furnish or cause to be furnished to the
Internal Revenue  Service,  on Forms 8811 or as otherwise may be required by the
Code,  the name,  title,  address,  and telephone  number of the person that the
holders of the  Certificates may contact for tax information  relating  thereto,
together with such  additional  information as may be required by such Form, and
update such information at the time or times in the manner required by the Code;
(c) make or cause to be made elections that such assets be treated as a REMIC on
the federal tax return for its first  taxable  year (and,  if  necessary,  under
applicable  state law);  (d) prepare and  forward,  or cause to be prepared  and
forwarded, to the Certificateholders and to the Internal Revenue Service and, if
necessary,  state tax  authorities,  all information  returns and reports as and
when  required to be provided to them in accordance  with the REMIC  Provisions,
including  without  limitation,  the  calculation of any original issue discount
using the  Prepayment  Assumption;  (e) provide  information  necessary  for the
computation of tax imposed on the transfer of a Residual Certificate to a Person
that is not a Permitted Transferee,  or an agent (including a broker, nominee or
other  middleman) of a  Non-Permitted  Transferee,  or a pass-through  entity in
which a  Non-Permitted  Transferee  is the  record  holder of an  interest  (the
reasonable cost of computing and furnishing  such  information may be charged to
the  Person  liable for such  tax);  (f) to the  extent  that they are under its
control  conduct  matters  relating  to  such  assets  at  all  times  that  any
Certificates  are  outstanding so as to maintain the status as a REMIC under the
REMIC Provisions;  (g) not knowingly or intentionally take any action or omit to
take any action that would cause the  termination of the REMIC status;  (h) pay,
from the sources  specified  in the last  paragraph of this  Section  8.11,  the
amount of any federal or state tax,  including  prohibited  transaction taxes as
described below,  imposed on any such REMIC prior to its termination when and as
the same shall be due and  payable  (but such  obligation  shall not prevent the
Trustee  or any  other  appropriate  Person  from  contesting  any  such  tax in
appropriate  proceedings  and shall not  prevent the  Trustee  from  withholding
payment  of  such  tax,  if  permitted  by  law,  pending  the  outcome  of such
proceedings);  (i) ensure that federal, state or local income tax or information
returns  shall be signed by the Trustee or such other  person as may be required
to sign such returns by the Code or state or local laws,  regulations  or rules;
(j) maintain  records  relating to any such REMIC,  including but not limited to
the income,  expenses,  assets and liabilities thereof and the fair market value
and adjusted basis of the assets determined at such intervals as may be required
by the Code,  as may be necessary to prepare the foregoing  returns,  schedules,
statements  or  information;  and (k) as and  when  necessary  and  appropriate,
represent any such REMIC in any administrative or judicial  proceedings relating
to an  examination or audit by any  governmental  taxing  authority,  request an
administrative  adjustment as to any taxable year of any such REMIC,  enter into
settlement agreements with any governmental taxing agency, extend any statute of
limitations  relating to any tax item of any such REMIC,  and  otherwise  act on
behalf of any such REMIC in relation to any tax matter or controversy  involving
it.

          In order to enable  the  Trustee  to  perform  its duties as set forth
herein,  the Depositor  shall provide,  or cause to be provided,  to the Trustee
within ten (10) days after the  Closing  Date all  information  or data that the
Trustee  requests in writing and  determines  to be relevant for tax purposes to
the  valuations  and offering  prices of the  Certificates,  including,  without
limitation,  the price, yield, prepayment assumption and projected cash flows of
the Certificates and the Mortgage Loans. Thereafter, the Depositor shall provide
to the Trustee  promptly  upon written  request  therefor,  any such  additional
information or data that the Trustee may, from time to time,  reasonably request
in order to enable the  Trustee to perform its duties as set forth  herein.  The
Depositor hereby indemnifies the Trustee for any losses,  liabilities,  damages,
claims or expenses of the Trustee arising from any errors or  miscalculations of
the Trustee  that result from any  failure of the  Depositor  to provide,  or to
cause to be provided,  accurate  information  or data to the Trustee on a timely
basis.

          In the event that any tax is imposed on "prohibited  transactions"  of
the REMIC as defined in Section  860F(a)(2) of the Code, on the "net income from
foreclosure property" of the REMIC as defined in Section 860G(c) of the Code, on
any  contribution to the REMIC after the Startup Day pursuant to Section 860G(d)
of the Code, or any other tax is imposed,  including,  without  limitation,  any
minimum tax imposed upon the REMIC  pursuant to Sections  23153 and 24874 of the
California  Revenue and Taxation  Code,  if not paid as  otherwise  provided for
herein,  such tax shall be paid by (i) the Trustee, if any such other tax arises
out of or results from a breach by the Trustee of any of its  obligations  under
this Agreement,  (ii) the Master Servicer,  in the case of any such minimum tax,
or if such tax arises out of or results from a breach by the Master  Servicer or
Seller of any of their  obligations  under this Agreement,  (iii) the Seller, if
any such tax arises out of or results from the Seller's obligation to repurchase
a Mortgage Loan pursuant to Section 2.02 or 2.03 or (iv) in all other cases,  or
in the event that the Trustee,  the Master Servicer or the Seller fails to honor
its obligations under the preceding clauses (i),(ii) or (iii), any such tax will
be paid with amounts otherwise to be distributed to the  Certificateholders,  as
provided in Section 3.08(b).

          SECTION 8.12. Periodic Filings.

          Pursuant to written instructions from the Depositor, the Trustee shall
prepare,  execute and file all periodic  reports  required  under the Securities
Exchange Act of 1934 in conformity  with the terms of the relief  granted to the
Depositor in CWMBS,  Inc.  (February 3, 1994), a copy of which has been supplied
to the Trustee by the Issuer.  In connection  with the preparation and filing of
such  periodic  reports,  the  Depositor  and the Master  Servicer  shall timely
provide to the  Trustee  all  material  information  available  to them which is
required  to be  included  in such  reports  and not  known to them to be in the
possession of the Trustee and such other  information as the Trustee  reasonably
may request from either of them and otherwise  reasonably  shall  cooperate with
the Trustee.  The Trustee shall have no liability with respect to any failure to
properly prepare or file such periodic reports resulting from or relating to the
Trustee's  inability or failure to obtain any information not resulting from its
own negligence or willful misconduct.



                                   ARTICLE IX

                                   TERMINATION

          SECTION 9.01. Termination upon Liquidation or Purchase of all Mortgage
                        Loans.

          Subject to Section 9.03, the obligations and  responsibilities  of the
Depositor,  the Master  Servicer and the Trustee  created hereby with respect to
the Trust Fund shall  terminate  upon the  earlier  of (a) the  purchase  by the
Master  Servicer of all  Mortgage  Loans (and REO  Properties)  remaining in the
Trust  Fund at the price  equal to the sum of (i) 100% of the  Stated  Principal
Balance of each Mortgage Loan plus one month's accrued  interest  thereon at the
applicable Adjusted Mortgage Rate and (ii) the lesser of (x) the appraised value
of any REO Property as determined by the higher of two  appraisals  completed by
two independent appraisers selected by the Master Servicer at the expense of the
Master  Servicer  and (y) the Stated  Principal  Balance of each  Mortgage  Loan
related to any REO  Property,  in each case plus  accrued  and  unpaid  interest
thereon at the  applicable  Adjusted  Mortgage Rate and (b) the later of (i) the
maturity or other  liquidation (or any Advance with respect thereto) of the last
Mortgage  Loan  remaining  in the  Trust  Fund  and the  disposition  of all REO
Property and (ii) the distribution to Certificateholders of all amounts required
to be  distributed  to them  pursuant to this  Agreement.  In no event shall the
trusts  created hereby  continue  beyond the earlier of (i) the expiration of 21
years from the death of the survivor of the  descendants  of Joseph P.  Kennedy,
the late Ambassador of the United States to the Court of St. James's,  living on
the date  hereof  and (ii) the  Latest  Possible  Maturity  Date.  The  right to
purchase  all  Mortgage  Loans and REO  Properties  pursuant to clause (a) above
shall be conditioned upon the Pool Stated Principal Balance,  at the time of any
such repurchase, aggregating less than one percent of the aggregate Cut-off Date
Principal Balance of the Mortgage Loans.

          SECTION 9.02. Final Distribution on the Certificates.

          If on any  Determination  Date, the Master  Servicer  determines  that
there are no  Outstanding  Mortgage  Loans  and no other  funds or assets in the
Trust Fund other than the funds in the Certificate  Account, the Master Servicer
shall direct the Trustee  promptly to send a final  distribution  notice to each
Certificateholder.  If the Master  Servicer  elects to terminate  the Trust Fund
pursuant  to clause  (a) of  Section  9.01,  at least 20 days  prior to the date
notice is to be mailed to the affected  Certificateholders,  the Master Servicer
shall  notify the  Depositor  and the  Trustee  of the date the Master  Servicer
intends to terminate the Trust Fund and of the  applicable  repurchase  price of
the Mortgage Loans and REO Properties.

          Notice  of  any   termination  of  the  Trust  Fund,   specifying  the
Distribution Date on which  Certificateholders  may surrender their Certificates
for payment of the final distribution and cancellation,  shall be given promptly
by the Trustee by letter to Certificateholders  mailed not earlier than the 15th
day and no later than the 10th day of the month next preceding the month of such
final distribution. Any such notice shall specify (a) the Distribution Date upon
which final  distribution on the Certificates will be made upon presentation and
surrender of  Certificates at the office therein  designated,  (b) the amount of
such final distribution,  (c) the location of the office or agency at which such
presentation  and surrender must be made, and (d) that the Record Date otherwise
applicable to such Distribution Date is not applicable, distributions being made
only upon  presentation  and surrender of the Certificates at the office therein
specified.  The Master  Servicer  will give such notice to each Rating Agency at
the time such notice is given to Certificateholders.

          Upon presentation and surrender of the Certificates, the Trustee shall
cause to be distributed to the  Certificateholders  of each Class,  in the order
set forth in Section 4.02 hereof, on the final  Distribution Date, in proportion
to their respective Percentage Interests,  with respect to Certificateholders of
the same Class, an amount equal to (i) as to each Class of Regular Certificates,
the Certificate  Balance thereof plus (a) accrued  interest thereon (or on their
Notional Amount,  if applicable) in the case of an interest bearing  Certificate
and (b) any Class PO Deferred  Amounts in the case of the Class PO Certificates,
and (ii) as to the Residual  Certificates,  the amount, if any, which remains on
deposit in the  Distribution  Account  (other than the amounts  retained to meet
claims) after application pursuant to clause (i) above.

          In the event that any affected  Certificateholders shall not surrender
Certificates for cancellation  within six months after the date specified in the
above mentioned  written notice,  the Trustee shall give a second written notice
to  the  remaining   Certificateholders  to  surrender  their  Certificates  for
cancellation and receive the final distribution with respect thereto.  If within
six months after the second  notice all the  applicable  Certificates  shall not
have been surrendered for cancellation,  the Trustee may take appropriate steps,
or may appoint an agent to take  appropriate  steps,  to contact  the  remaining
Certificateholders  concerning  surrender  of their  Certificates,  and the cost
thereof  shall be paid out of the funds and other  assets which remain a part of
the Trust  Fund.  If within one year after the  second  notice all  Certificates
shall   not  have   been   surrendered   for   cancellation,   the   Class   A-R
Certificateholders  shall be entitled to all unclaimed funds and other assets of
the Trust Fund which remain subject hereto.

          SECTION 9.03. Additional Termination Requirements.

          (a) In the event the Master Servicer  exercises its purchase option as
provided in Section 9.01, the Trust Fund shall be terminated in accordance  with
the following additional requirements, unless the Trustee has been supplied with
an Opinion of Counsel, at the expense of the Master Servicer, to the effect that
the failure to comply with the  requirements  of this  Section 9.03 will not (i)
result in the imposition of taxes on "prohibited  transactions"  on any REMIC as
defined in section 860F of the Code,  or (ii) cause any REMIC to fail to qualify
as a REMIC at any time that any Certificates are outstanding:

                           (1)  Within 90 days  prior to the final  Distribution
         Date set forth in the notice given by the Master Servicer under Section
         9.02, the Master Servicer shall prepare and the Trustee, at the expense
         of the "tax matters person," shall adopt a plan of complete liquidation
         within  the  meaning  of  section  860F(a)(4)  of the  Code  which,  as
         evidenced  by an  Opinion  of Counsel  (which  opinion  shall not be an
         expense  of  the  Trustee  or  the  Tax  Matters  Person),   meets  the
         requirements of a qualified liquidation; and

                           (2) Within 90 days after the time of adoption of such
         a plan of  complete  liquidation,  the  Trustee  shall  sell all of the
         assets of the Trust Fund to the Master  Servicer for cash in accordance
         with Section 9.01.

          (b) The Trustee as agent for any REMIC hereby agrees to adopt and sign
such a plan of  complete  liquidation  upon the  written  request  of the Master
Servicer,  and the  receipt of the  Opinion of  Counsel  referred  to in Section
9.03(a)(1)  and to take such  other  action in  connection  therewith  as may be
reasonably requested by the Master Servicer.

          (c) By their  acceptance  of the  Certificates,  the  Holders  thereof
hereby  authorize  the Master  Servicer  to prepare and the Trustee to adopt and
sign a plan of complete liquidation.

          Section 9.04. Special Termination

          (a)(1) On any  Distribution  Date occurring on or after the earlier of
(i) the Distribution  Date in June 2008 and (ii) the Distribution Date occurring
immediately  after the Distribution Date on which the aggregate Stated Principal
Amount of the  Mortgage  Loans in Loan  Group 2 is less  than 20% of the  Stated
Principal  Balance of such Mortgage  Loans as of the Cut-off Date, the Holder of
the Class Y Certificate shall have the option to purchase all, but not less than
all, of the Class  II-A-1,  Class II-A-2,  Class II-A-3,  Class II-A-4 and Class
II-A-5  Certificates  (the  "Purchase  Certificates")  for a price  equal to the
outstanding  Class  Certificate  Balance of each such  Certificate plus interest
accrued thereon at the applicable Pass-Through Rate and unpaid (the "Acquisition
Price"). In order to exercise such option, the Class Y  Certificateholder  must,
no later than the fifth Business Day of the calendar month of such  Distribution
Date,  deliver  to the  Trustee  (i)  written  notice,  in the form of Exhibit P
hereto,  of its intent to purchase all of the Purchase  Certificates  and of the
Distribution Date on which it intends to do so and (ii) the Class Y Certificate.

                    (2)  On  or  before  the   Business   Day   preceding   such
Distribution Date, the Class Y Certificateholder shall deposit cash in an amount
sufficient to provide for payment of the Acquisition Price. Such amount shall be
deposited  into a  segregated  account  established  by the Trustee and entitled
"Acquisition Account" - CWMBS, Inc. Mortgage Pass-Through  Certificates,  Series
1998-12" (the "Acquisition Account").  Such amounts deposited in the Acquisition
Account  shall be paid by the Trustee to Holders of Purchase  Certificates  upon
paydown of the Purchase Certificates as provided below.

                    (3)  Notice of any  purchase  of the  Purchase  Certificates
pursuant to the provisions of this subsection,  in the form of Exhibit Q hereto,
specifying the  Distribution  Date upon which such purchase shall be made, shall
be given  promptly by the Trustee by first class mail to Holders of the Purchase
Certificates  mailed no later than the eighth Business Day of the calendar month
of such  Distribution  Date. Such notice shall specify (A) the Distribution Date
upon which the  Acquisition  Price will be paid upon  transfer  of the  Purchase
Certificates (the "Acquisition Date"), (B) that the Acquisition Price applicable
to each Purchase Certificate  constitutes payment in full therefor,  and that no
further amounts in respect of interest or principal will be distributable to the
Holders   from   whom  such   Certificates   are   purchased   by  the  Class  Y
Certificateholder. The Trustee shall give such notice to the Master Servicer and
the  Certificate  Registrar  at the time such  notice is given to Holders of the
Purchase Certificates.

       (b)  On the Acquisition Date, the Trustee shall (i) make payment from the
Acquisition  Account to each  Holder of a Purchase  Certificate  of the pro rata
portion  of  the  Acquisition  Price  attributable  to  such  Holder's  Purchase
Certificates  in the  manner in which  distributions  are  effected  under  this
Agreement, (ii) in accordance with this written notice received from the Class Y
Certificateholder  pursuant  to Section  9.04(a)(1),  execute,  countersign  and
deliver  upon  or to the  order  of the  Class Y  Certificateholder,  Definitive
Certificates  representing the Purchase  Certificates  registered in the name of
the Holder of the Class Y Certificate  or its nominee and (iii) cancel the Class
Y Certificate.


                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

          SECTION 10.01. Amendment.

          This Agreement may be amended from time to time by the Depositor,  the
Master   Servicer   and  the   Trustee   without  the  consent  of  any  of  the
Certificateholders  (i) to cure any  ambiguity  or mistake,  (ii) to correct any
defective  provision  herein or to supplement any provision  herein which may be
inconsistent with any other provision herein,  (iii) to add to the duties of the
Depositor,  the Seller or the Master Servicer,  (iv) to add any other provisions
with respect to matters or questions arising hereunder or (v) to modify,  alter,
amend,  add to or  rescind  any of the  terms or  provisions  contained  in this
Agreement;  provided that any action pursuant to clauses (iv) or (v) above shall
not, as evidenced by an Opinion of Counsel  (which  Opinion of Counsel shall not
be an  expense  of the  Trustee  or the  Trust  Fund),  adversely  affect in any
material respect the interests of any Certificateholder; provided, however, that
the amendment  shall not be deemed to adversely  affect in any material  respect
the interests of the  Certificateholders  if the Person requesting the amendment
obtains a letter from each Rating Agency  stating that the  amendment  would not
result in the downgrading or withdrawal of the respective  ratings then assigned
to the Certificates;  it being understood and agreed that any such letter in and
of itself will not represent a  determination  as to the materiality of any such
amendment  and will  represent  a  determination  only as to the  credit  issues
affecting  any such rating.  Except as provided in the following  sentence,  the
rights  and  obligations  of the  Holder of the Class Y  Certificate  may not be
amended without the consent of such Holder.  The Trustee,  the Depositor and the
Master  Servicer also may at any time and from time to time amend this Agreement
without the consent of the Certificateholders to modify, eliminate or add to any
of its  provisions  to such  extent  as shall be  necessary  or  helpful  to (i)
maintain the qualification of any REMIC as a REMIC under the Code, (ii) avoid or
minimize the risk of the imposition of any tax on any REMIC pursuant to the Code
that  would  be a  claim  at any  time  prior  to the  final  redemption  of the
Certificates or (iii) comply with any other  requirements of the Code,  provided
that the Trustee has been provided an Opinion of Counsel, which opinion shall be
an expense of the party  requesting such opinion but in any case shall not be an
expense of the  Trustee or the Trust  Fund,  to the effect  that such  action is
necessary or helpful to, as applicable,  (i) maintain such  qualification,  (ii)
avoid or minimize the risk of the  imposition of such a tax or (iii) comply with
any such requirements of the Code.

          This Agreement may also be amended from time to time by the Depositor,
the  Master  Servicer  and the  Trustee  with the  consent  of the  Holders of a
Majority  in  Interest of each Class of  Certificates  affected  thereby for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the  provisions of this Agreement or of modifying in any manner the rights of
the Holders of Certificates; provided, however, that no such amendment shall (i)
reduce in any manner the amount of, or delay the timing of, payments required to
be  distributed  on any  Certificate  without  the consent of the Holder of such
Certificate,  (ii) adversely affect in any material respect the interests of the
Holders of any Class of Certificates in a manner other than as described in (i),
without the consent of the Holders of Certificates of such Class evidencing,  as
to  such  Class,  Percentage  Interests  aggregating  66% or  (iii)  reduce  the
aforesaid  percentages  of  Certificates  the  Holders of which are  required to
consent to any such  amendment,  without  the consent of the Holders of all such
Certificates then outstanding.

          Notwithstanding any contrary provision of this Agreement,  the Trustee
shall not consent to any amendment to this Agreement  unless it shall have first
received an Opinion of  Counsel,  which  opinion  shall not be an expense of the
Trustee or the Trust Fund, to the effect that such  amendment will not cause the
imposition of any tax on any REMIC or the  Certificateholders or cause any REMIC
to fail to qualify as a REMIC at any time that any Certificates are outstanding.

          Promptly  after  the  execution  of any  amendment  to this  Agreement
requiring the consent of  Certificateholders,  the Trustee shall furnish written
notification   of  the   substance   or  a  copy  of  such   amendment  to  each
Certificateholder and each Rating Agency.

          It shall not be necessary for the consent of Certificateholders  under
this Section to approve the particular  form of any proposed  amendment,  but it
shall be sufficient if such consent  shall  approve the substance  thereof.  The
manner of obtaining  such consents and of evidencing  the  authorization  of the
execution  thereof by  Certificateholders  shall be  subject to such  reasonable
regulations as the Trustee may prescribe.

          Nothing in this  Agreement  shall require the Trustee to enter into an
amendment without receiving an Opinion of Counsel (which Opinion shall not be an
expense of the Trustee or the Trust Fund,  satisfactory  to the Trustee that (i)
such amendment is permitted and is not prohibited by this Agreement and that all
requirements  for amending  this  Agreement  have been complied  with;  and (ii)
either (A) the amendment does not adversely  affect in any material  respect the
interests  of any  Certificateholder  or (B) the  conclusion  set  forth  in the
immediately  preceding clause (A) is not required to be reached pursuant to this
Section 10.01.

          SECTION 10.02. Recordation of Agreement; Counterparts.

          This  Agreement is subject to recordation  in all  appropriate  public
offices  for real  property  records  in all the  counties  or other  comparable
jurisdictions in which any or all of the properties subject to the Mortgages are
situated,  and in any other  appropriate  public  recording office or elsewhere,
such recordation to be effected by the Master Servicer at its expense,  but only
upon direction by the Trustee accompanied by an Opinion of Counsel to the effect
that such recordation  materially and beneficially  affects the interests of the
Certificateholders.

          For the purpose of  facilitating  the recordation of this Agreement as
herein  provided  and  for  other  purposes,  this  Agreement  may  be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.

          SECTION 10.03. Governing Law.

          THIS AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE  WITH AND GOVERNED BY
THE SUBSTANTIVE  LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND
TO BE  PERFORMED  IN THE  STATE  OF NEW  YORK AND THE  OBLIGATIONS,  RIGHTS  AND
REMEDIES OF THE PARTIES HERETO AND THE CERTIFICATEHOLDERS SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

          SECTION 10.04. Intention of Parties.

          It is the express  intent of the parties hereto that the conveyance of
the Trust Fund by the  Depositor  to the  Trustee  be, and be  construed  as, an
absolute sale thereof to the Trustee.  It is, further,  not the intention of the
parties that such  conveyance be deemed a pledge thereof by the Depositor to the
Trustee. However, in the event that,  notwithstanding the intent of the parties,
such assets are held to be the  property of the  Depositor,  or if for any other
reason this  Agreement  is held or deemed to create a security  interest in such
assets,  then (i) this  Agreement  shall be  deemed to be a  security  agreement
within the meaning of the Uniform  Commercial  Code of the State of New York and
(ii) the  conveyance  provided  for in this  Agreement  shall be deemed to be an
assignment  and a grant by the Depositor to the Trustee,  for the benefit of the
Certificateholders,  of a security interest in all of the assets that constitute
the Trust Fund, whether now owned or hereafter acquired.

          The Depositor for the benefit of the Certificateholders  shall, to the
extent consistent with this Agreement,  take such actions as may be necessary to
ensure that, if this Agreement were deemed to create a security  interest in the
Trust Fund,  such security  interest would be deemed to be a perfected  security
interest of first priority  under  applicable law and will be maintained as such
throughout the term of the Agreement. The Depositor shall arrange for filing any
Uniform Commercial Code continuation  statements in connection with any security
interest   granted  or   assigned   to  the  Trustee  for  the  benefit  of  the
Certificateholder.

          SECTION 10.05. Notices.

          (a) The Trustee shall use its best efforts to promptly  provide notice
to each Rating  Agency  with  respect to each of the  following  of which it has
actual knowledge:

                  1.  Any material change or amendment to this Agreement;

                  2. The  occurrence  of any Event of Default  that has not been
cured;

                  3. The  resignation or  termination of the Master  Servicer or
the Trustee and the appointment of any successor;

                  4. The repurchase or  substitution  of Mortgage Loans pursuant
to Section 2.03; and

                  5. The final payment to Certificateholders.

                  In addition, the Trustee shall promptly furnish to each Rating
Agency copies of the following:
  
                  1.  Each report to Certificateholders described in Section
4.04;

                  2. Each annual statement as to compliance described in Section
3.16;

                  3.  Each  annual  independent  public  accountants'  servicing
report described in Section 3.17; and

                  4. Any notice of a purchase of a Mortgage  Loan  pursuant to 
Section 2.02, 2.03 or 3.11.

          (b) All directions,  demands and notices hereunder shall be in writing
and shall be deemed to have been duly given when delivered to (a) in the case of
the Depositor,  CWMBS,  Inc., 4500 Park Granada,  Calabasas,  California  91302,
Attention: David A. Spector, (b) in the case of the Master Servicer, Countrywide
Home Loans,  Inc., 4500 Park Granada,  Calabasas,  California 91302,  Attention:
Kevin W.  Bartlett or such other  address as may be  hereafter  furnished to the
Depositor and the Trustee by the Master Servicer in writing,  (c) in the case of
the Trustee,  The Bank of New York, 101 Barclay Street,  12E, New York, New York
10286, Attention: Mortgage-Backed Securities Group Series 1998-12, or such other
address as the Trustee may hereafter furnish to the Depositor or Master Servicer
and (d) in the case of the Rating Agencies,  the address  specified  therefor in
the  definition  corresponding  to the name of such  Rating  Agency.  Notices to
Certificateholders  shall be deemed  given  when  mailed,  first  class  postage
prepaid, to their respective addresses appearing in the Certificate Register.

          SECTION 10.06. Severability of Provisions.

          If any one or more of the covenants,  agreements,  provisions or terms
of this Agreement  shall be for any reason  whatsoever  held invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

          SECTION 10.07. Assignment.

          Notwithstanding  anything to the contrary contained herein,  except as
provided  in Section  6.02,  this  Agreement  may not be  assigned by the Master
Servicer without the prior written consent of the Trustee and Depositor.

          SECTION 10.08. Limitation on Rights of Certificateholders.

          The death or incapacity of any Certificateholder  shall not operate to
terminate  this  Agreement  or  the  trust  created  hereby,  nor  entitle  such
Certificateholder's  legal  representative or heirs to claim an accounting or to
take any  action or  commence  any  proceeding  in any court for a  petition  or
winding  up of the  trust  created  hereby,  or  otherwise  affect  the  rights,
obligations and liabilities of the parties hereto or any of them.

          No Certificateholder  shall have any right to vote (except as provided
herein) or in any manner  otherwise  control the operation and management of the
Trust Fund, or the obligations of the parties hereto,  nor shall anything herein
set forth or  contained in the terms of the  Certificates  be construed so as to
constitute the Certificateholders from time to time as partners or members of an
association; nor shall any Certificateholder be under any liability to any third
party by reason of any action taken by the parties to this Agreement pursuant to
any provision hereof.

          No  Certificateholder  shall  have any right by virtue or by  availing
itself of any  provisions  of this  Agreement to institute  any suit,  action or
proceeding in equity or at law upon or under or with respect to this  Agreement,
unless such Holder  previously  shall have given to the Trustee a written notice
of an Event of Default and of the continuance  thereof, as herein provided,  and
unless the Holders of  Certificates  evidencing  not less than 25% of the Voting
Rights evidenced by the Certificates shall also have made written request to the
Trustee to institute such action,  suit or proceeding in its own name as Trustee
hereunder and shall have offered to the Trustee such reasonable  indemnity as it
may require against the costs,  expenses, and liabilities to be incurred therein
or  thereby,  and the  Trustee,  for 60 days after its  receipt of such  notice,
request and offer of indemnity  shall have neglected or refused to institute any
such action,  suit or proceeding;  it being  understood and intended,  and being
expressly    covenanted   by   each    Certificateholder    with   every   other
Certificateholder  and the Trustee,  that no one or more Holders of Certificates
shall have any right in any manner  whatever by virtue or by availing  itself or
themselves of any provisions of this  Agreement to affect,  disturb or prejudice
the rights of the Holders of any other of the Certificates, or to obtain or seek
to obtain priority over or preference to any other such Holder or to enforce any
right under this  Agreement,  except in the manner  herein  provided and for the
common benefit of all Certificateholders.  For the protection and enforcement of
the provisions of this Section 10.08, each and every  Certificateholder  and the
Trustee  shall be entitled  to such  relief as can be given  either at law or in
equity.

          SECTION 10.09. Inspection and Audit Rights.

          The Master Servicer agrees that, on reasonable  prior notice,  it will
permit and will  cause each  Subservicer  to permit  any  representative  of the
Depositor or the Trustee during the Master  Servicer's normal business hours, to
examine  all the books of  account,  records,  reports  and other  papers of the
Master  Servicer  relating to the  Mortgage  Loans,  to make copies and extracts
therefrom,  to cause such books to be audited by  independent  certified  public
accountants selected by the Depositor or the Trustee and to discuss its affairs,
finances  and  accounts  relating  to the  Mortgage  Loans  with  its  officers,
employees and independent  public  accountants (and by this provision the Master
Servicer hereby authorizes said accountants to discuss with such  representative
such affairs,  finances and accounts), all at such reasonable times and as often
as may be  reasonably  requested.  Any  out-of-pocket  expense  incident  to the
exercise by the  Depositor or the Trustee of any right under this Section  10.09
shall be borne by the party requesting such inspection;  all other such expenses
shall be borne by the Master Servicer or the related Subservicer.

          SECTION 10.10. Certificates Nonassessable and Fully Paid.

          It is the intention of the Depositor that Certificateholders shall not
be personally  liable for  obligations of the Trust Fund,  that the interests in
the Trust Fund  represented by the Certificates  shall be nonassessable  for any
reason whatsoever, and that the Certificates, upon due authentication thereof by
the Trustee pursuant to this Agreement, are and shall be deemed fully paid.

                                   * * * * * *


          IN WITNESS  WHEREOF,  the Depositor,  the Trustee,  the Seller and the
Master Servicer have caused their names to be signed hereto by their  respective
officers thereunto duly authorized as of the day and year first above written.


                                            CWMBS, INC.
                                              as Depositor


                                            By:  /S/ Nicholas Krsnich
                                               -----------------------------
                                            Name:  Nicholas Krsnich
                                            Title: Vice President



                                            THE BANK OF NEW YORK,
                                              as Trustee


                                            By:  /s/ Kelly Sheahan
                                               ------------------------------
                                             Name:  Kelly Sheahan
                                             Title: Assistant Treasurer



                                            COUNTRYWIDE HOME LOANS, INC.,
                                            as Seller and Master Servicer


                                            By:  /s/ Susan E. Bow
                                             ------------------------------
                                             Name:  Susan E. Bow
                                             Title: Senior Vice President
                                                    Assistant General Counsel
                                                    and Assistant Secretary



                                   SCHEDULE I

                             Mortgage Loan Schedule
                        [Delivered at Closing to Trustee]



                                   SCHEDULE II

                                   CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                 Series 1998-12

          Representations and Warranties of the Seller/Master Servicer

                  Countrywide Home Loans, Inc.  ("Countrywide") hereby makes the
representations  and  warranties  set forth in this Schedule II to the Depositor
and the Trustee,  as of the Closing Date, or if so specified  herein,  as of the
Cut-off Date.  Capitalized terms used but not otherwise defined in this Schedule
II shall  have the  meanings  ascribed  thereto  in the  Pooling  and  Servicing
Agreement   (the   "Pooling   and   Servicing   Agreement")   relating   to  the
above-referenced  Series,  among  Countrywide,  as seller and  master  servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

                           (1)  Countrywide  is  duly  organized  as a New  York
         corporation and is validly existing and in good standing under the laws
         of the  State of New  York  and is duly  authorized  and  qualified  to
         transact any and all business contemplated by the Pooling and Servicing
         Agreement  to be  conducted  by  Countrywide  in any  state  in which a
         Mortgaged  Property  is  located or is  otherwise  not  required  under
         applicable law to effect such  qualification  and, in any event,  is in
         compliance  with the  doing  business  laws of any such  state,  to the
         extent  necessary to ensure its ability to enforce each Mortgage  Loan,
         to  service  the  Mortgage  Loans in  accordance  with the terms of the
         Pooling  and  Servicing  Agreement  and to  perform  any  of its  other
         obligations  under the Pooling and  Servicing  Agreement in  accordance
         with the terms thereof.

                           (2)  Countrywide  has the full  corporate  power  and
         authority  to sell and  service  each  Mortgage  Loan,  and to execute,
         deliver and perform,  and to enter into and consummate the transactions
         contemplated  by the  Pooling  and  Servicing  Agreement  and has  duly
         authorized by all necessary corporate action on the part of Countrywide
         the  execution,  delivery and  performance of the Pooling and Servicing
         Agreement;  and the Pooling and Servicing  Agreement,  assuming the due
         authorization,  execution  and  delivery  thereof by the other  parties
         thereto,   constitutes  a  legal,   valid  and  binding  obligation  of
         Countrywide,  enforceable  against  Countrywide in accordance  with its
         terms,  except  that (a) the  enforceability  thereof may be limited by
         bankruptcy, insolvency, moratorium, receivership and other similar laws
         relating to creditors'  rights generally and (b) the remedy of specific
         performance  and injunctive and other forms of equitable  relief may be
         subject to equitable defenses and to the discretion of the court before
         which any proceeding therefor may be brought.

                           (3) The  execution  and  delivery  of the Pooling and
         Servicing  Agreement  by  Countrywide,  the sale and  servicing  of the
         Mortgage  Loans  by   Countrywide   under  the  Pooling  and  Servicing
         Agreement,   the   consummation  of  any  other  of  the   transactions
         contemplated   by  the  Pooling  and  Servicing   Agreement,   and  the
         fulfillment of or compliance with the terms thereof are in the ordinary
         course of business of Countrywide and will not (A) result in a material
         breach  of  any  term  or  provision  of  the  charter  or  by-laws  of
         Countrywide  or (B)  materially  conflict  with,  result in a  material
         breach,  violation or acceleration  of, or result in a material default
         under, the terms of any other material agreement or instrument to which
         Countrywide is a party or by which it may be bound, or (C) constitute a
         material  violation of any statute,  order or regulation  applicable to
         Countrywide of any court,  regulatory  body,  administrative  agency or
         governmental body having jurisdiction over Countrywide; and Countrywide
         is not in  breach  or  violation  of any  material  indenture  or other
         material agreement or instrument, or in violation of any statute, order
         or regulation of any court,  regulatory body,  administrative agency or
         governmental body having jurisdiction over it which breach or violation
         may materially impair  Countrywide's  ability to perform or meet any of
         its obligations under the Pooling and Servicing Agreement.

                           (4)   Countrywide   is  an   approved   servicer   of
         conventional  mortgage  loans  for  FNMA or  FHLMC  and is a  mortgagee
         approved by the Secretary of Housing and Urban Development  pursuant to
         sections 203 and 211 of the National Housing Act.

                           (5) No  litigation  is  pending  or,  to the  best of
         Countrywide's  knowledge,  threatened,  against  Countrywide that would
         materially   and   adversely   affect  the   execution,   delivery   or
         enforceability of the Pooling and Servicing Agreement or the ability of
         Countrywide  to sell or service the Mortgage Loans or to perform any of
         its other  obligations  under the Pooling and  Servicing  Agreement  in
         accordance with the terms thereof.

                           (6) No consent,  approval,  authorization or order of
         any court or governmental agency or body is required for the execution,
         delivery  and   performance  by   Countrywide   of,  or  compliance  by
         Countrywide   with,   the  Pooling  and  Servicing   Agreement  or  the
         consummation of the transactions  contemplated  thereby, or if any such
         consent, approval,  authorization or order is required, Countrywide has
         obtained the same.

                           (7) Countrywide  intends to treat the transfer of the
         Mortgage Loans to the Depositor as a sale of the Mortgage Loans for all
         tax, accounting and regulatory purposes.



                                  SCHEDULE III

                                   CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                 Series 1998-12

             Representations and Warranties as to the Mortgage Loans

          Countrywide  Home  Loans,  Inc.   ("Countrywide")   hereby  makes  the
representations  and  warranties set forth in this Schedule III to the Depositor
and the Trustee,  as of the Closing Date, or if so specified  herein,  as of the
Cut-off Date.  Capitalized terms used but not otherwise defined in this Schedule
III shall have the  meanings  ascribed  thereto  in the  Pooling  and  Servicing
Agreement   (the   "Pooling   and   Servicing   Agreement")   relating   to  the
above-referenced  Series,  among  Countrywide,  as seller and  master  servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

                           (1) The  information  set forth on  Schedule I to the
         Pooling and Servicing  Agreement  with respect to each Mortgage Loan is
         true and correct in all material respects as of the Closing Date.

                           (2) As of the Closing  Date,  all  payments  due with
         respect to each Mortgage Loan prior to the Cut-off Date have been made;
         and as of the Cut-off  Date,  no Mortgage  Loan has been  contractually
         delinquent  for 30 or more days during the twelve  months  prior to the
         Cut-off Date.

                           (3)  No Mortgage Loan had a Loan-to-Value Ratio at 
         origination in excess of 97%.

                           (4) Each  Mortgage is a valid and  enforceable  first
         lien  on the  Mortgaged  Property  subject  only  to (a)  the  lien  of
         nondelinquent   current  real  property  taxes  and  assessments,   (b)
         covenants,  conditions and restrictions,  rights of way,  easements and
         other  matters  of public  record as of the date of  recording  of such
         Mortgage,  such  exceptions  appearing  of record being  acceptable  to
         mortgage lending  institutions  generally or specifically  reflected in
         the appraisal  made in connection  with the  origination of the related
         Mortgage  Loan,  and (c) other  matters  to which like  properties  are
         commonly subject which do not materially interfere with the benefits of
         the security intended to be provided by such Mortgage.

                           (5)  Immediately  prior  to  the  assignment  of  the
         Mortgage Loans to the Depositor,  the Seller had good title to, and was
         the sole owner of,  each  Mortgage  Loan free and clear of any  pledge,
         lien,   encumbrance  or  security  interest  and  had  full  right  and
         authority,  subject to no interest or  participation  of, or  agreement
         with,  any other  party,  to sell and assign the same  pursuant  to the
         Pooling and Servicing Agreement.

                           (6)  There is no delinquent tax or assessment lien
         against any Mortgaged Property.

                           (7) There is no valid offset, defense or counterclaim
         to any  Mortgage  Note or Mortgage,  including  the  obligation  of the
         Mortgagor to pay the unpaid  principal of or interest on such  Mortgage
         Note.

                           (8) There are no mechanics' liens or claims for work,
         labor or material  affecting any Mortgaged Property which are or may be
         a lien prior to, or equal with, the lien of such Mortgage, except those
         which are insured against by the title insurance  policy referred to in
         item (12) below.

                           (9)  To the  best  of the  Seller's  knowledge,  each
         Mortgaged Property is free of material damage and in good repair.

                           (10) Each  Mortgage Loan at  origination  complied in
         all  material   respects  with  applicable   state  and  federal  laws,
         including,  without limitation,  usury, equal credit opportunity,  real
         estate settlement procedures, truth-in-lending and disclosure laws, and
         consummation of the transactions  contemplated  hereby will not involve
         the violation of any such laws.

                           (11) As of the Closing  Date,  neither the Seller nor
         any prior  holder of any  Mortgage  has  modified  the  Mortgage in any
         material respect (except that a Mortgage Loan may have been modified by
         a  written   instrument  which  has  been  recorded  or  submitted  for
         recordation,   if   necessary,   to  protect  the   interests   of  the
         Certificateholders  and  the  original  or a copy  of  which  has  been
         delivered to the Trustee);  satisfied,  cancelled or subordinated  such
         Mortgage in whole or in part;  released the related Mortgaged  Property
         in whole or in part from the lien of such  Mortgage;  or  executed  any
         instrument of release, cancellation,  modification or satisfaction with
         respect thereto.

                           (12) A lender's  policy of title  insurance  together
         with a condominium  endorsement and extended coverage  endorsement,  if
         applicable,  in an amount at least  equal to the  Cut-off  Date  Stated
         Principal  Balance of each such Mortgage Loan or a commitment  (binder)
         to issue the same was effective on the date of the  origination of each
         Mortgage Loan,  each such policy is valid and remains in full force and
         effect, and each such policy was issued by a title insurer qualified to
         do business in the jurisdiction where the Mortgaged Property is located
         and acceptable to FNMA or FHLMC and is in a form  acceptable to FNMA or
         FHLMC,  which  policy  insures  the  Seller  and  successor  owners  of
         indebtedness secured by the insured Mortgage,  as to the first priority
         lien of the Mortgage  subject to the  exceptions set forth in paragraph
         (4) above; to the best of the Seller's  knowledge,  no claims have been
         made under such mortgage title insurance  policy and no prior holder of
         the  related  Mortgage,  including  the  Seller,  has  done,  by act or
         omission,  anything  which would impair the  coverage of such  mortgage
         title insurance policy.

                           (13) Each  Mortgage Loan was  originated  (within the
         meaning of Section 3(a)(41) of the Securities  Exchange Act of 1934, as
         amended) by an entity that  satisfied  at the time of  origination  the
         requirements  of Section  3(a)(41) of the  Securities  Exchange  Act of
         1934, as amended.

                           (14) To the best of the  Seller's  knowledge,  all of
         the improvements which were included for the purpose of determining the
         Appraised Value of the Mortgaged Property
         lie wholly within the boundaries and building restriction lines of such
         property, and no improvements on adjoining properties encroach upon the
         Mortgaged Property.

                           (15)  To the  best  of  the  Seller's  knowledge,  no
         improvement  located on or being part of the  Mortgaged  Property is in
         violation of any applicable  zoning law or  regulation.  To the best of
         the Seller's  knowledge,  all  inspections,  licenses and  certificates
         required to be made or issued with respect to all occupied  portions of
         the  Mortgaged  Property  and, with respect to the use and occupancy of
         the same,  including but not limited to  certificates  of occupancy and
         fire  underwriting  certificates,  have been made or obtained  from the
         appropriate  authorities,  unless  the lack  thereof  would  not have a
         material  adverse effect on the value of such Mortgaged  Property,  and
         the Mortgaged Property is lawfully occupied under applicable law.

                           (16) The Mortgage  Note and the related  Mortgage are
         genuine,  and each is the legal,  valid and binding  obligation  of the
         maker  thereof,  enforceable  in  accordance  with its  terms and under
         applicable law. To the best of the Seller's  knowledge,  all parties to
         the Mortgage  Note and the  Mortgage had legal  capacity to execute the
         Mortgage Note and the Mortgage and each Mortgage Note and Mortgage have
         been duly and properly executed by such parties.

                           (17) The  proceeds  of the  Mortgage  Loan  have been
         fully disbursed, there is no requirement for future advances thereunder
         and  any  and all  requirements  as to  completion  of any  on-site  or
         off-site  improvements  and as to  disbursements  of any  escrow  funds
         therefor have been complied with. All costs, fees and expenses incurred
         in making, or closing or recording the Mortgage Loans were paid.

                           (18) The  related  Mortgage  contains  customary  and
         enforceable  provisions  which  render the rights and  remedies  of the
         holder  thereof  adequate  for the  realization  against the  Mortgaged
         Property of the benefits of the security, including, (i) in the case of
         a Mortgage  designated as a deed of trust,  by trustee's sale, and (ii)
         otherwise by judicial foreclosure.

                           (19) With  respect to each  Mortgage  constituting  a
         deed of trust, a trustee,  duly qualified under applicable law to serve
         as such,  has been properly  designated  and currently so serves and is
         named in such  Mortgage,  and no fees or  expenses  are or will  become
         payable  by the  Certificateholders  to the  trustee  under the deed of
         trust,  except in connection with a trustee's sale after default by the
         Mortgagor.

                           (20)  Each  Mortgage  Note  and each  Mortgage  is in
         substantially  one of the forms acceptable to FNMA or FHLMC,  with such
         riders as have been acceptable to FNMA or FHLMC, as the case may be.

                           (21)  There  exist no  deficiencies  with  respect to
         escrow deposits and payments, if such are required, for which customary
         arrangements  for repayment  thereof have not been made,  and no escrow
         deposits or payments of other  charges or payments  due the Seller have
         been capitalized under the Mortgage or the related Mortgage Note.

                           (22) The  origination,  underwriting  and  collection
         practices  used by the Seller with respect to each  Mortgage  Loan have
         been in all  respects  legal,  prudent and  customary  in the  mortgage
         lending and servicing business.

                           (23)  There is no pledged  account or other  security
         other than real estate securing the Mortgagor's obligations.

                           (24)  No  Mortgage  Loan  has a  shared  appreciation
         feature, or other contingent interest feature.

                           (25)  Each Mortgage Loan contains a customary "due
         on sale" clause.

                           (26)  None of the Mortgage Loans provides for a
         prepayment penalty.

                           (27) Each  Mortgage  Loan  which had a  Loan-to-Value
         Ratio at  origination  in  excess  of 80% is the  subject  of a Primary
         Insurance  Policy that insures that  portion of the  principal  balance
         equal  to a  specified  percentage  times  the  sum  of  the  remaining
         principal  balance of the related  Mortgage Loan, the accrued  interest
         thereon and the related foreclosure expenses.  The specified percentage
         is either 12% for Loan-to-Value Ratios between 80.01%,  85.00%, 25% for
         Loan-to-Value  Ratios between 85.01% and 90.00%;  30% for Loan-to-Value
         Ratios  between  90.01%  and  95.00%  or 35% for  Loan-to-Value  Ratios
         between 95.01% and 97.00%. Each such Primary Insurance Policy is issued
         by a Qualified  Insurer.  All provisions of any such Primary  Insurance
         Policy  have been and are being  complied  with,  any such policy is in
         full force and effect,  and all premiums due thereunder have been paid.
         Any Mortgage  subject to any such Primary  Insurance  Policy  obligates
         either the  Mortgagor  or the  mortgagee  thereunder  to maintain  such
         insurance and to pay all premiums and charges in connection  therewith,
         subject,  in each case,  to the  provisions  of Section  3.09(c) of the
         Pooling and  Servicing  Agreement.  The Mortgage Rate for each Mortgage
         Loan is net of any such insurance premium.

                           (28) At the Cut-off Date, the improvements  upon each
         Mortgaged Property are covered by a valid and existing hazard insurance
         policy with a generally  acceptable  carrier that provides for fire and
         extended  coverage and coverage for such other hazards as are customary
         in the area where the Mortgaged  Property is located in an amount which
         is at least equal to the lesser of (i) the maximum  insurable  value of
         the improvements securing such Mortgage Loan or (ii) the greater of (a)
         the  outstanding  principal  balance  of the  Mortgage  Loan and (b) an
         amount such that the  proceeds of such policy  shall be  sufficient  to
         prevent the Mortgagor  and/or the mortgagee from becoming a co-insurer.
         If the Mortgaged  Property is a condominium  unit, it is included under
         the coverage afforded by a blanket policy for the condominium unit. All
         such individual  insurance  policies and all flood policies referred to
         in item (29)  below  contain a  standard  mortgagee  clause  naming the
         Seller or the original  mortgagee,  and its successors in interest,  as
         mortgagee,  and the Seller has received no notice that any premiums due
         and payable  thereon  have not been paid;  the Mortgage  obligates  the
         Mortgagor  thereunder to maintain all such  insurance  including  flood
         insurance at the Mortgagor's cost and expense, and upon the Mortgagor's
         failure to do so,  authorizes  the holder of the Mortgage to obtain and
         maintain such insurance at the Mortgagor's cost and expense and to seek
         reimbursement therefor from the Mortgagor.

                           (29)  If  the  Mortgaged   Property  is  in  an  area
         identified in the Federal Register by the Federal Emergency  Management
         Agency as having special flood hazards,  a flood insurance  policy in a
         form meeting the  requirements  of the current  guidelines of the Flood
         Insurance  Administration  is in effect with respect to such  Mortgaged
         Property with a generally  acceptable carrier in an amount representing
         coverage  not less  than  the  least  of (A) the  original  outstanding
         principal balance of the Mortgage Loan, (B) the minimum amount required
         to compensate  for damage or loss on a replacement  cost basis,  or (C)
         the  maximum  amount of  insurance  that is  available  under the Flood
         Disaster Protection Act of 1973, as amended.

                           (30) To the best of the Seller's knowledge,  there is
         no proceeding occurring, pending or threatened for the total or partial
         condemnation of the Mortgaged Property.

                           (31) There is no material  monetary  default existing
         under any Mortgage or the related Mortgage Note and, to the best of the
         Seller's knowledge,  there is no material event which, with the passage
         of time or with notice and the  expiration of any grace or cure period,
         would constitute a default,  breach, violation or event of acceleration
         under the Mortgage or the related Mortgage Note; and the Seller has not
         waived any default, breach, violation or event of acceleration.

                           (32) Each Mortgaged Property is improved by a one- to
         four-family   residential  dwelling  including  condominium  units  and
         dwelling units in PUDs, which, to the best of Seller's knowledge,  does
         not include  cooperatives or mobile homes and does not constitute other
         than real property under state law.

                           (33) Each Mortgage Loan is being serviced by the
         Master Servicer.

                           (34) Any future  advances  made prior to the  Cut-off
         Date have  been  consolidated  with the  outstanding  principal  amount
         secured  by  the  Mortgage,   and  the  secured  principal  amount,  as
         consolidated,  bears a single  interest rate and single  repayment term
         reflected on the Mortgage Loan  Schedule.  The  consolidated  principal
         amount does not exceed the  original  principal  amount of the Mortgage
         Loan. The Mortgage Note does not permit or obligate the Master Servicer
         to  make  future  advances  to  the  Mortgagor  at  the  option  of the
         Mortgagor.

                           (35) All taxes, governmental  assessments,  insurance
         premiums,  water,  sewer and municipal  charges,  leasehold payments or
         ground rents which  previously  became due and owing have been paid, or
         an escrow of funds has been established in an amount  sufficient to pay
         for every such item which remains  unpaid and which has been  assessed,
         but is not yet due and  payable.  Except for (A) payments in the nature
         of escrow  payments,  and (B)  interest  accruing  from the date of the
         Mortgage  Note  or  date  of  disbursement  of the  Mortgage  proceeds,
         whichever is later, to the day which precedes by one month the Due Date
         of the first  installment of principal and interest,  including without
         limitation,  taxes and insurance payments,  the Master Servicer has not
         advanced funds, or induced, solicited or knowingly received any advance
         of funds by a party other than the  Mortgagor,  directly or indirectly,
         for the payment of any amount required by the Mortgage.

                           (36)  Each  Mortgage  Loan  was  underwritten  in all
         material   respects  in  accordance  with  the  Seller's   underwriting
         guidelines as set forth in the Prospectus Supplement.

                           (37)  Other  than  with  respect  to any  Streamlined
         Documentation  Mortgage Loan as to which the loan-to-value ratio of the
         related  Original  Mortgage Loan was less than 75% (or 70% with respect
         to  Mortgage   Loans  secured  by  Mortgaged   Properties   located  in
         California) at the time of the  origination  of such Original  Mortgage
         Loan,  prior to the  approval  of the  Mortgage  Loan  application,  an
         appraisal  of  the  related  Mortgaged  Property  was  obtained  from a
         qualified  appraiser,  duly  appointed  by the  originator,  who had no
         interest,  direct or indirect, in the Mortgaged Property or in any loan
         made on the security thereof, and whose compensation is not affected by
         the approval or disapproval of the Mortgage Loan;  such appraisal is in
         a form acceptable to FNMA and FHLMC.

                           (38)  None  of  the  Mortgage  Loans  is a  graduated
         payment  mortgage loan or a growing  equity  mortgage loan, and none of
         the Mortgage Loans is subject to a buydown or similar arrangement.

                           (39) Any  leasehold  estate  securing a Mortgage Loan
         has a term of not less  than  five  years in  excess of the term of the
         related Mortgage Loan.

                           (40) The Mortgage  Loans were selected from among the
         outstanding   fixed-rate   one-  to   four-family   mortgage  loans  in
         Countrywide's   portfolio   at  the  Closing   Date  as  to  which  the
         representations  and warranties made as to the Mortgage Loans set forth
         in this  Schedule  III can be made.  Such  selection  was not made in a
         manner    intended   to    adversely    affect   the    interests    of
         Certificateholders.

                           (41) Except for 34 Mortgage Loans, each Mortgage Loan
         has a payment  date on or before the Due Date in the month of the first
         Distribution Date.

                           (42) With respect to any Mortgage Loan as to which an
         affidavit  has  been  delivered  to the  Trustee  certifying  that  the
         original  Mortgage Note is a Lost Mortgage  Note, if such Mortgage Loan
         is subsequently in default, the enforcement of such Mortgage Loan or of
         the  related  Mortgage  by or on  behalf  of the  Trustee  will  not be
         materially  adversely  affected by the absence of the original Mortgage
         Note. A "Lost  Mortgage  Note" is a Mortgage Note the original of which
         was permanently lost or destroyed and has not been replaced.

                           (43)  The  Mortgage  Loans,  individually  and in the
         aggregate, conform in all material respects to the descriptions thereof
         in the Prospectus Supplement.



                                   SCHEDULE IV

                           Principal Balances Schedule

                                [not applicable]



                                   SCHEDULE V

                     Form of Monthly Master Servicer Report
<TABLE>
<CAPTION>

============================================================================================================================
                                               LOAN LEVEL REPORTING SYSTEM
- ----------------------------------------------------------------------------------------------------------------------------
                                                    DATABASE STRUCTURE
- ----------------------------------------------------------------------------------------------------------------------------
                                                      [MONTH, YEAR]
- ----------------------------------------------------------------------------------------------------------------------------
     Field Number                Field Name                Field Type          Field Width                    Dec
- ----------------------------------------------------------------------------------------------------------------------------
<S>       <C>           <C>                        <C>                        <C>                             <C>   

           1              INVNUM                     Numeric                   4
- ----------------------------------------------------------------------------------------------------------------------------
           2              INVBLK                     Numeric                   4
- ----------------------------------------------------------------------------------------------------------------------------
           3              INACNU                     Character                 8
- ----------------------------------------------------------------------------------------------------------------------------
           4              BEGSCH                     Numeric                   15                              2
- ----------------------------------------------------------------------------------------------------------------------------
           5              SCHPRN                     Numeric                   13                              2
- ----------------------------------------------------------------------------------------------------------------------------
           6              TADPRN                     Numeric                   11                              2
- ----------------------------------------------------------------------------------------------------------------------------
           7              LIQEPB                     Numeric                   11                              2
- ----------------------------------------------------------------------------------------------------------------------------
           8              ACTCOD                     Numeric                   11
- ----------------------------------------------------------------------------------------------------------------------------
           9              ACTDAT                     Numeric                   4
- ----------------------------------------------------------------------------------------------------------------------------
          10              INTPMT                     Numeric                   8
- ----------------------------------------------------------------------------------------------------------------------------
          11              PRNPMT                     Numeric                   13                              2
- ----------------------------------------------------------------------------------------------------------------------------
          12              ENDSCH                     Numeric                   13                              2
- ----------------------------------------------------------------------------------------------------------------------------
          13              SCHNOT                     Numeric                   13                              2
- ----------------------------------------------------------------------------------------------------------------------------
          14              SCHPAS                     Numeric                   7                               3
- ----------------------------------------------------------------------------------------------------------------------------
          15              PRINPT                     Numeric                   7                               3
- ----------------------------------------------------------------------------------------------------------------------------
          16              PRIBAL                     Numeric                   11                              2
- ----------------------------------------------------------------------------------------------------------------------------
          17              LPIDTE                     Numeric                   13                              2
- ----------------------------------------------------------------------------------------------------------------------------
          18              DELPRN                     Numeric                   7
- ----------------------------------------------------------------------------------------------------------------------------
          19              PPDPRN                     Numeric                   11                              2
- ----------------------------------------------------------------------------------------------------------------------------
          20              DELPRN                     Numeric                   11                              2
- ----------------------------------------------------------------------------------------------------------------------------
          21              NXTCHG                     Numeric                   8
- ----------------------------------------------------------------------------------------------------------------------------
          22              ARMNOT                     Numeric                   7                               3
- ----------------------------------------------------------------------------------------------------------------------------
          23              ARMPAS                     Numeric                   7                               3
- ----------------------------------------------------------------------------------------------------------------------------
          24              ARMPMT                     Numeric                   11                              2
- ----------------------------------------------------------------------------------------------------------------------------
          25              ZZTYPE                     Character                 2
- ----------------------------------------------------------------------------------------------------------------------------
          26              ISSUID                     Character                 1
- ----------------------------------------------------------------------------------------------------------------------------
          27              KEYNAME                    Character                 8
- ----------------------------------------------------------------------------------------------------------------------------
         TOTAL                                                                 240
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

   Suggested Format:      DBASE file
                          Modem transmission
================================================================================








<TABLE>
<CAPTION>

==============================================================================================================================
                          COUNTRYWIDE HOME LOANS, INC.
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
                           LOAN LEVEL REPORTING SYSTEM
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
           INVESTOR NUMBER:                                                                                                   
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------
GENERAL INFORMATION                                                                  CURRENT MONTH SCHEDULED INFORMATION      
                                       ---------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
<S>        <C>      <C>       <C>       <C>         <C>        <C>          <C>         <C>       <C>       <C>       <C>     
                                         Beg.                                                                          Total  
Inv. #     Blk #    CFC #     Investor # Balance     Principal  Curtailment  Payoff Amt. A/Code    A/Date    Interest  Princ
                                                                                                                       ipal
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------
Loan                                                                         Total
Count:                                                                       Remittance:
- ------------------------------------------------------------------------------------------------------------------------------

==============================================================================================================================
</TABLE>

TABLE CONTINUED:
<TABLE>
<CAPTION>

===================================================================================================================
                                                                                                                   
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
                                                                                                                   
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
                                                                                    CUTOFF:  [Date]                
- -------------------------------------------------------------------------------------------------------------------
                                                                                                                   
- -------------------------------------------------------------------------------------------------------------------
                                              TRIAL BALANCE INFORMATION                  ARM LOANS ONLY            
- ----------------------------------------                                     --------------------------------------
- -------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>       <C>     <C>        <C>      <C>      <C>      <C>      <C>      <C>      <C>     
    End                Pass-                                 Del      PPD      Next              Pass-             
    Balance   Note     thru      P&I     UPB        LPI      Prin.    Prin.    Chg.     Note     thru     P&I      
- -------------------------------------------------------------------------------------------------------------------
                                                                                                                   
- -------------------------------------------------------------------------------------------------------------------
                                                                                                                   
- -------------------------------------------------------------------------------------------------------------------
                                                                                                                   
                                                                                                                   
- -------------------------------------------------------------------------------------------------------------------
                                                                                                                   
===================================================================================================================
</TABLE>



                                    EXHIBIT A

                          [FORM OF SENIOR CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.]

[SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE  MORTGAGE  INVESTMENT CON- DUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").]

Certificate No.                                      :

Cut-off Date                                         :

First Distribution Date                              :

Initial Certificate Balance
of this Certificate
("Denomination")                                     :        $

Initial Certificate Balances
of all Certificates of
this Class                                           :        $


CUSIP                                                :


                                   CWMBS, INC.
                Mortgage Pass-Through Certificates, Series 199 -
                                    Class [ ]

         evidencing a percentage interest in the distributions  allocable to the
         Certificates of the above-referenced Class with respect to a Trust Fund
         consisting  primarily  of a pool of  conventional  mortgage  loans (the
         "Mortgage  Loans")  secured  by  first  liens  on one-  to  four-family
         residential properties







                           CWMBS, Inc., as Depositor

         Principal in respect of this  Certificate is  distributable  monthly as
set forth herein.  Accordingly,  the Certificate Balance at any time may be less
than the  Certificate  Balance as set forth herein.  This  Certificate  does not
evidence an  obligation  of, or an  interest  in, and is not  guaranteed  by the
Depositor,  the Seller,  the Master Servicer or the Trustee referred to below or
any of their  respective  affiliates.  Neither this Certificate nor the Mortgage
Loans are guaranteed or insured by any governmental agency or instrumentality.

          This certifies that _______________________ is the registered owner of
the Percentage Interest evidenced by this Certificate  (obtained by dividing the
denomination of this Certificate by the aggregate Initial  Certificate  Balances
of all Certificates of the Class to which this  Certificate  belongs) in certain
monthly  distributions with respect to a Trust Fund consisting  primarily of the
Mortgage Loans deposited by CWMBS,  Inc. (the  "Depositor").  The Trust Fund was
created  pursuant to a Pooling and Servicing  Agreement  dated as of the Cut-off
Date specified above (the  "Agreement")  among the Depositor,  Countrywide  Home
Loans,  Inc., as seller (in such capacity,  the "Seller") and as master servicer
(in such capacity, the "Master Servicer"),  and The Bank of New York, as trustee
(the "Trustee").  To the extent not defined herein,  the capitalized  terms used
herein have the meanings  assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof assents and by which such Holder is bound.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under  the
Agreement  or be valid  for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.


                                     * * *


         IN WITNESS WHEREOF,  the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                                   THE BANK OF NEW YORK,
                                                   as Trustee



                                                   By ______________________

Countersigned:

By ___________________________
         Authorized Signatory of
         THE BANK OF NEW YORK,
         as Trustee




                                   EXHIBIT B

                      [FORM OF SUBORDINATED CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN  CERTIFICATES AS
DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

[THE FOLLOWING  INFORMATION  IS PROVIDED  SOLELY FOR THE PURPOSE OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE TO
THIS CERTIFICATE.  THE ISSUE DATE OF THIS CERTIFICATE IS , 199 . THE INITIAL PER
ANNUM RATE OF INTEREST ON THIS  CERTIFICATE  IS %.  ASSUMING  THAT THE  MORTGAGE
LOANS PREPAY AT AN ASSUMED RATE OF  PREPAYMENT  OF % PER ANNUM (THE  "PREPAYMENT
ASSUMPTION"),  THIS  CERTIFICATE HAS BEEN ISSUED WITH $ OF OID PER $1,000 OF THE
ORIGINAL  PRINCIPAL AMOUNT OF THIS CERTIFICATE;  THE ANNUAL YIELD TO MATURITY OF
THIS CERTIFICATE FOR PURPOSES OF COMPUTING THE ACCRUAL OF OID IS APPROXIMATELY %
(COMPOUNDED  MONTHLY);  THE AMOUNT OF OID  ALLOCABLE TO THE SHORT FIRST  ACCRUAL
PERIOD IS $ PER  $1,000 OF THE  ORIGINAL  PRINCIPAL  AMOUNT OF THIS  CERTIFICATE
COMPUTED USING THE MONTHLY YIELD AND DAILY COMPOUNDING  DURING THE SHORT ACCRUAL
PERIOD.  NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE
BASED ON THE  PREPAYMENT  ASSUMPTION  OR AT ANY OTHER RATE.  THE ACTUAL YIELD TO
MATURITY  MAY DIFFER FROM THAT SET FORTH  ABOVE,  AND THE ACCRUAL OF OID WILL BE
ADJUSTED,  IN  ACCORDANCE  WITH  SECTION  1272(a)(6)  OF THE CODE,  TO TAKE INTO
ACCOUNT  EVENTS WHICH HAVE OCCURRED  DURING ANY ACCRUAL  PERIOD.  THE PREPAYMENT
ASSUMPTION IS INTENDED TO BE THE  PREPAYMENT  ASSUMPTION  REFERRED TO IN SECTION
1272(a)(6)(B)(iii) OF THE CODE.]

[THIS  CERTIFICATE HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED  (THE  "ACT").  ANY  RESALE  OR  TRANSFER  OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF UNDER THE ACT MAY ONLY BE MADE IN A  TRANSACTION  EXEMPTED
FROM  THE  REGISTRATION  REQUIREMENTS  OF THE ACT  AND IN  ACCORDANCE  WITH  THE
PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.]

NEITHER THIS  CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
TRANSFEREE  REPRESENTS  TO THE TRUSTEE THAT SUCH  TRANSFEREE  IS NOT AN EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS
AMENDED,  OR A PLAN  SUBJECT TO SECTION  4975 OF THE CODE,  OR  DELIVERS  TO THE
TRUSTEE AN OPINION OF COUNSEL IN ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT
REFERRED TO HEREIN.  [SUCH  REPRESENTATION  SHALL BE DEEMED TO HAVE BEEN MADE TO
THE TRUSTEE BY THE TRANSFEREE'S ACCEPTANCE OF A CERTIFICATE OF THIS CLASS AND BY
A BENEFICIAL OWNER'S ACCEPTANCE OF ITS INTEREST IN A CERTIFICATE OF THIS CLASS.]
NOTWITHSTANDING  ANYTHING ELSE TO THE CONTRARY HEREIN, ANY PURPORTED TRANSFER OF
THIS CERTIFICATE TO OR ON BEHALF OF AN EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR
TO THE CODE  WITHOUT  THE  OPINION OF  COUNSEL  SATISFACTORY  TO THE  TRUSTEE AS
DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.



Certificate No.                                      :

Cut-off Date                                         :

First Distribution Date                              :

Initial Certificate Balance
of this Certificate
("Denomination")                                     :        $

Initial Certificate Balances
of all Certificates of
this Class                                           :        $


                                  CWMBS, INC.
               Mortgage Pass-Through Certificates, Series 199 -
                                   Class [ ]

         evidencing a percentage interest in the distributions  allocable to the
         Certificates of the above-referenced Class with respect to a Trust Fund
         consisting  primarily of a pool of  conventional  loans (the  "Mortgage
         Loans")  secured  by  first  liens on one- to  four-family  residential
         properties

                           CWMBS, Inc., as Depositor


         Principal in respect of this  Certificate is  distributable  monthly as
set forth herein.  Accordingly,  the Certificate Balance at any time may be less
than the  Certificate  Balance as set forth herein.  This  Certificate  does not
evidence an  obligation  of, or an  interest  in, and is not  guaranteed  by the
Depositor,  the Seller,  the Master Servicer or the Trustee referred to below or
any of their  respective  affiliates.  Neither this Certificate nor the Mortgage
Loans are guaranteed or insured by any governmental agency or instrumentality.

          This  certifies  that  _________________________  is the  registered
owner of the Percentage  Interest  evidenced by this Certificate  (obtained by
dividing  the  denomination  of  this  Certificate  by the  aggregate  Initial
Certificate   Balances  of  all  Certificates  of  the  Class  to  which  this
Certificate belongs) in certain monthly  distributions with respect to a Trust
Fund consisting  primarily of the Mortgage Loans deposited by CWMBS, Inc. (the
"Depositor").  The Trust Fund was created  pursuant to a Pooling and Servicing
Agreement dated as of the Cut-off Date specified above (the "Agreement") among
the Depositor,  Countrywide Home Loans, Inc., as seller (in such capacity, the
"Seller") and as master  servicer (in such capacity,  the "Master  Servicer"),
and The Bank of New York,  as  trustee  (the  "Trustee").  To the  extent  not
defined herein,  the capitalized  terms used herein have the meanings assigned
in the  Agreement.  This  Certificate  is issued  under and is  subject to the
terms,  provisions  and conditions of the  Agreement,  to which  Agreement the
Holder of this  Certificate by virtue of the acceptance  hereof assents and by
which such Holder is bound.

         [No transfer of a  Certificate  of this Class shall be made unless such
transfer  is made  pursuant to an  effective  registration  statement  under the
Securities Act and any applicable  state  securities  laws or is exempt from the
registration  requirements  under  said Act and such  laws.  In the event that a
transfer is to be made in reliance upon an exemption from the Securities Act and
such laws, in order to assure  compliance with the Securities Act and such laws,
the   Certificateholder    desiring   to   effect   such   transfer   and   such
Certificateholder's  prospective transferee shall each certify to the Trustee in
writing the facts surrounding the transfer. In the event that such a transfer is
to be made  within  three  years  from  the  date  of the  initial  issuance  of
Certificates  pursuant hereto, there shall also be delivered (except in the case
of a transfer  pursuant  to Rule 144A of the  Securities  Act) to the Trustee an
Opinion of Counsel that such transfer may be made pursuant to an exemption  from
the  Securities  Act and such state  securities  laws,  which Opinion of Counsel
shall not be  obtained  at the expense of the  Trustee,  the Seller,  the Master
Servicer or the  Depositor.  The Holder hereof  desiring to effect such transfer
shall, and does hereby agree to, indemnify the Trustee and the Depositor against
any liability that may result if the transfer is not so exempt or is not made in
accordance with such federal and state laws.]

          No transfer of a Certificate  of this Class shall be made unless the
Trustee  shall have  received  either (i) a  representation  [letter] from the
transferee  of  such  Certificate,  acceptable  to and in form  and  substance
satisfactory  to the  Trustee,  to the effect that such  transferee  is not an
employee  benefit  plan subject to Section 406 of ERISA or Section 4975 of the
Code,  nor a person  acting on behalf of any such plan,  which  representation
letter shall not be an expense of the Trustee or the Master Servicer,  (ii) if
the purchaser is an insurance company, a representation  that the purchaser is
an  insurance  company  which  is  purchasing  such  Certificates  with  funds
contained in an "insurance  company general  account" (as such term is defined
in  Section  V(e) of  Prohibited  Transaction  Class  Exemption  95-60  ("PTCE
95-60")) and that the purchase  and holding of such  Certificates  are covered
under PTCE 95-60, or (iii) in the case of any such  Certificate  presented for
registration  in the name of an  employee  benefit  plan  subject  to ERISA or
Section  4975  of  the  Code  (or  comparable  provisions  of  any  subsequent
enactments),  or a  trustee  of any such plan or any  other  person  acting on
behalf of any such plan, an Opinion of Counsel satisfactory to the Trustee and
the  Master  Servicer  to the  effect  that the  purchase  or  holding of such
Certificate will not result in the assets of the Trust Fund being deemed to be
"plan assets" and subject to the  prohibited  transaction  provisions of ERISA
and the Code and will not subject the Trustee to any obligation in addition to
those  undertaken in the  Agreement,  which Opinion of Counsel shall not be an
expense of the Trustee or the Master Servicer.  [Such  representation shall be
deemed to have been made to the Trustee by the  Transferee's  acceptance  of a
Certificate  of this  Class  and by a  beneficial  owner's  acceptance  of its
interest in a Certificate of this Class.] Notwithstanding anything else to the
contrary herein,  any purported  transfer of a Certificate of this Class to or
on behalf of an employee  benefit plan subject to ERISA or to the Code without
the opinion of counsel satisfactory to the Trustee as described above shall be
void and of no effect.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under  the
Agreement  or be valid  for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

                                     * * *

         IN WITNESS WHEREOF,  the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                                   THE BANK OF NEW YORK,
                                                   as Trustee



                                                   By ______________________


Countersigned:

By ___________________________
         Authorized Signatory of
         THE BANK OF NEW YORK,
         as Trustee




                                   EXHIBIT C

                        [FORM OF RESIDUAL CERTIFICATE]


SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").

NEITHER THIS  CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
PROPOSED  TRANSFEREE  DELIVERS TO THE TRUSTEE A TRANSFER AFFIDAVIT IN ACCORDANCE
WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

[THIS CERTIFICATE  REPRESENTS THE "TAX MATTERS PERSON RESIDUAL  INTEREST" ISSUED
UNDER THE  POOLING  AND  SERVICING  AGREEMENT  REFERRED  TO BELOW AND MAY NOT BE
TRANSFERRED  TO ANY  PERSON  EXCEPT IN  CONNECTION  WITH THE  ASSUMPTION  BY THE
TRANSFEREE OF THE DUTIES OF THE SERVICER UNDER SUCH AGREEMENT.]

NEITHER THIS  CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
TRANSFEREE DELIVERS TO THE TRUSTEE EITHER A REPRESENTATION  LETTER TO THE EFFECT
THAT SUCH  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT  PLAN SUBJECT TO THE EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, OR A PLAN SUBJECT TO SECTION
4975 OF THE CODE, OR AN OPINION OF COUNSEL IN ACCORDANCE  WITH THE PROVISIONS OF
THE AGREEMENT REFERRED TO HEREIN.  NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY
HEREIN,  ANY  PURPORTED  TRANSFER  OF THIS  CERTIFICATE  TO OR ON  BEHALF  OF AN
EMPLOYEE  BENEFIT  PLAN  SUBJECT TO ERISA OR TO THE CODE  WITHOUT THE OPINION OF
COUNSEL  SATISFACTORY  TO THE TRUSTEE AS DESCRIBED ABOVE SHALL BE VOID AND OF NO
EFFECT.




Certificate No.                                      :

Cut-off  Date                                        :

Initial Certificate Balance
of this Certificate
("Denomination")                                     :        $

Initial Certificate Balances
of all Certificates of
this Class                                           :        $

CUSIP                                                :



                                  CWMBS, INC.
               Mortgage Pass-Through Certificates, Series 199 -

         evidencing the  distributions  allocable to the Class A-R  Certificates
         with  respect  to a  Trust  Fund  consisting  primarily  of a  pool  of
         conventional  loans (the  "Mortgage  Loans")  secured by first liens on
         one- to four-family residential properties

                           CWMBS, Inc., as Depositor


         Principal in respect of this  Certificate is  distributable  monthly as
set forth herein.  Accordingly,  the Certificate Balance at any time may be less
than the  Certificate  Balance as set forth herein.  This  Certificate  does not
evidence an  obligation  of, or an  interest  in, and is not  guaranteed  by the
Depositor,  the Seller,  the Master Servicer or the Trustee referred to below or
any of their  respective  affiliates.  Neither this Certificate nor the Mortgage
Loans are guaranteed or insured by any governmental agency or instrumentality.

          This certifies that _________________ is the registered owner of the
Percentage Interest (obtained by dividing the Denomination of this Certificate
by the aggregate Initial Certificate Balances of all Certificates of the Class
to which this  Certificate  belongs)  in certain  monthly  distributions  with
respect to a Trust Fund  consisting of the Mortgage Loans  deposited by CWMBS,
Inc. (the  "Depositor").  The Trust Fund was created pursuant to a Pooling and
Servicing  Agreement  dated  as of  the  Cut-off  Date  specified  above  (the
"Agreement") among the Depositor,  Countrywide Home Loans, Inc., as seller (in
such capacity,  the "Seller") and as master  servicer (in such  capacity,  the
"Master Servicer"),  and The Bank of New York, as trustee (the "Trustee").  To
the extent not  defined  herein,  the  capitalized  terms used herein have the
meanings assigned in the Agreement.

This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

         Any  distribution of the proceeds of any remaining  assets of the Trust
Fund  will be made  only  upon  presentment  and  surrender  of this  Class  A-R
Certificate at the Corporate Trust Office or the office or agency  maintained by
the Trustee in New York, New York.

         No transfer of a Class A-R Certificate shall be made unless the Trustee
shall have received  either (i) a  representation  letter from the transferee of
such  Certificate,  acceptable to and in form and substance  satisfactory to the
Trustee,  to the effect that such  transferee  is not an employee  benefit  plan
subject to Section 406 of ERISA or Section 4975 of the Code, nor a person acting
on behalf of any such plan, which representation  letter shall not be an expense
of the Trustee or the Master Servicer, or (ii) in the case of any such Class A-R
Certificate  presented for  registration in the name of an employee benefit plan
subject to ERISA,  or Section 4975 of the Code (or comparable  provisions of any
subsequent enactments), or a trustee of any such plan or any other person acting
on behalf of any such plan,  an Opinion of Counsel  satisfactory  to the Trustee
and the Master Servicer to the effect that the purchase or holding of such Class
A-R Certificate  will not result in the assets of the Trust Fund being deemed to
be "plan assets" and subject to the prohibited  transaction  provisions of ERISA
and the Code and will not  subject  the  Trustee or the Master  Servicer  to any
obligation in addition to those  undertaken in this Agreement,  which Opinion of
Counsel  shall  not  be an  expense  of the  Trustee  or  the  Master  Servicer.
Notwithstanding  anything else to the contrary herein, any purported transfer of
a Class A-R  Certificate to or on behalf of an employee  benefit plan subject to
ERISA or to the Code without the opinion of counsel  satisfactory to the Trustee
as described above shall be void and of no effect.

          Each  Holder of this  Class A-R  Certificate  will be deemed to have
agreed to be bound by the  restrictions  of the  Agreement,  including but not
limited to the  restrictions  that (i) each person  holding or  acquiring  any
Ownership  Interest  in  this  Class  A-R  Certificate  must  be  a  Permitted
Transferee,  (ii) no Ownership  Interest in this Class A-R  Certificate may be
transferred without delivery to the Trustee of (a) a transfer affidavit of the
proposed transferee and (b) a transfer certificate of the transferor,  each of
such documents to be in the form described in the Agreement, (iii) each person
holding or acquiring any Ownership Interest in this Class A-R Certificate must
agree to require a transfer affidavit and to deliver a transfer certificate to
the Trustee as required pursuant to the Agreement, (iv) each person holding or
acquiring an Ownership  Interest in this Class A-R Certificate  must agree not
to transfer an  Ownership  Interest  in this Class A-R  Certificate  if it has
actual  knowledge that the proposed  transferee is not a Permitted  Transferee
and (v) any attempted or purported  transfer of any Ownership Interest in this
Class A-R  Certificate  in violation of such  restrictions  will be absolutely
null and void and will vest no rights in the purported transferee.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under  the
Agreement  or be valid  for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.


                                     * * *

         IN WITNESS WHEREOF,  the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                            THE BANK OF NEW YORK,
                                            as Trustee



                                            By ______________________



Countersigned:

By ___________________________
         Authorized Signatory of
         THE BANK OF NEW YORK,
         as Trustee







                                   EXHIBIT D

                     [FORM OF NOTIONAL AMOUNT CERTIFICATE]

[SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE  MORTGAGE  INVESTMENT CON- DUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE").]

THIS  CERTIFICATE  HAS  NO  PRINCIPAL   BALANCE  AND  IS  NOT  ENTITLED  TO  ANY
DISTRIBUTIONS IN RESPECT OF PRINCIPAL.

         
[THE  FOLLOWING  INFORMATION  IS PROVIDED  SOLELY FOR THE PURPOSE OF  APPLYING
THE  U.S.  FEDERAL  INCOME  TAX  ORIGINAL   ISSUE   DISCOUNT   ("OID")   RULES
UNDER THE CODE TO THIS  CERTIFICATE.  THE ISSUE  DATE OF THIS  CERTIFICATE  IS
____________,   199__.  THE  INITIAL  PER  ANNUM  RATE  OF  INTEREST  ON  THIS
CERTIFICATE IS _______%. ASSUMING THAT THE MORTGAGE LOANS PREPAY AT AN ASSUMED
RATE OF PREPAYMENT  OF _____% PER ANNUM (THE  "PREPAYMENT  ASSUMPTION"),  THIS
CERTIFICATE  HAS BEEN ISSUED WITH  $________ OF OID ON THE INITIAL POOL STATED
PRINCIPAL  BALANCE;  THE ANNUAL  YIELD TO  MATURITY  OF THIS  CERTIFICATE  FOR
PURPOSES OF COMPUTING THE ACCRUAL OF OID IS APPROXIMATELY  _____%  (COMPOUNDED
MONTHLY);  THE AMOUNT OF OID  ALLOCABLE TO THE SHORT FIRST  ACCRUAL  PERIOD IS
$_____ ON THE INITIAL POOL STATED  PRINCIPAL  BALANCE;  AND THE METHOD USED TO
CALCULATE  THE ANNUAL YIELD TO MATURITY AND THE AMOUNT OF OID ALLOCABLE TO THE
SHORT FIRST ACCRUAL PERIOD IS THE EXACT METHOD AS DEFINED IN PROPOSED TREASURY
REGULATIONS.  NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT
A RATE BASED ON THE  PREPAYMENT  ASSUMPTION  OR AT ANY OTHER RATE.  THE ACTUAL
YIELD TO MATURITY MAY DIFFER FROM THAT SET FORTH ABOVE, AND THE ACCRUAL OF OID
WILL BE ADJUSTED,  IN ACCORDANCE WITH SECTION  1272(a)(6) OF THE CODE, TO TAKE
INTO  ACCOUNT  EVENTS  WHICH HAVE  OCCURRED  DURING ANY  ACCRUAL  PERIOD.  THE
PREPAYMENT  ASSUMPTION IS INTENDED TO BE THE PREPAYMENT ASSUMPTION REFERRED TO
IN SECTION 1272(a)(6)(B)(iii) OF THE CODE.]






Certificate No.                                      :

Cut-off Date                                         :

First Distribution Date                              :

Initial Notional Amount
of this Certificate
("Denomination")                                     :

Initial Notional Amount
of all Certificates
of this Class                                        :

CUSIP                                                :


                                  CWMBS, INC.
               Mortgage Pass-Through Certificates, Series 199 -
                                   Class [ ]

         evidencing a percentage interest in the distributions  allocable to the
         Certificates of the above-referenced Class with respect to a Trust Fund
         consisting  primarily of a pool of  conventional  loans (the  "Mortgage
         Loans")  secured  by  first  liens on one- to  four-family  residential
         properties

                           CWMBS, Inc., as Depositor


         This Certificate does not evidence an obligation of, or an interest in,
and is not guaranteed by the Depositor,  the Seller,  the Master Servicer or the
Trustee  referred to below or any of their respective  affiliates.  Neither this
Certificate nor the Mortgage Loans are guaranteed or insured by any governmental
agency or instrumentality.

          This  certifies that  ______________________________________  is the
registered  owner of the  Percentage  Interest  evidenced by this  Certificate
specified above in certain monthly  distributions with respect to a Trust Fund
consisting  primarily of the Mortgage  Loans  deposited  by CWMBS,  Inc.  (the
"Depositor").  The Trust Fund was created  pursuant to a Pooling and Servicing
Agreement dated as of Cut-off Date specified above (the "Agreement") among the
Depositor,  Countrywide  Home Loans,  Inc., as seller (in such  capacity,  the
"Seller") and as master  servicer (in such capacity,  the "Master  Servicer"),
and The Bank of New York,  as  trustee  (the  "Trustee").  To the  extent  not
defined herein,  the capitalized  terms used herein have the meanings assigned
in the  Agreement.  This  Certificate  is issued  under and is  subject to the
terms, provisions and conditions of the Agreement, to which Agreement
the Holder of this Certificate by virtue of the acceptance hereof assents and by
which such Holder is bound.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under  the
Agreement  or be valid  for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

                                     * * *

         IN WITNESS WHEREOF,  the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                              THE BANK OF NEW YORK,
                                              as Trustee


                                              By ______________________

Countersigned:

By ___________________________
         Authorized Signatory of
         THE BANK OF NEW YORK,
         as Trustee[Reserved]






                                   EXHIBIT E

                       [Form of Reverse of Certificates]

                                  CWMBS, INC.
                      Mortgage Pass-Through Certificates

         This  Certificate  is one of a duly  authorized  issue of  Certificates
designated as CWMBS,  Inc.  Mortgage  Pass-Through  Certificates,  of the Series
specified on the face hereof (herein  collectively  called the  "Certificates"),
and  representing a beneficial  ownership  interest in the Trust Fund created by
the Agreement.

         The  Certificateholder,  by its acceptance of this Certificate,  agrees
that it will look solely to the funds on deposit in the Distribution Account for
payment  hereunder and that the Trustee is not liable to the  Certificateholders
for any amount  payable  under this  Certificate  or the Agreement or, except as
expressly  provided  in the  Agreement,  subject  to  any  liability  under  the
Agreement.

         This  Certificate  does not  purport to  summarize  the  Agreement  and
reference is made to the Agreement for the interests,  rights and limitations of
rights,  benefits,  obligations and duties  evidenced  thereby,  and the rights,
duties and immunities of the Trustee.

         Pursuant to the terms of the Agreement,  a distribution will be made on
the 25th day of each  month  or,  if such 25th day is not a  Business  Day,  the
Business Day immediately following (the "Distribution Date"),  commencing on the
first  Distribution  Date  specified on the face hereof,  to the Person in whose
name this  Certificate  is registered at the close of business on the applicable
Record  Date in an  amount  equal  to the  product  of the  Percentage  Interest
evidenced  by this  Certificate  and the amount  required to be  distributed  to
Holders of Certificates of the Class to which this  Certificate  belongs on such
Distribution Date pursuant to the Agreement.  The Record Date applicable to each
Distribution Date is the last Business Day of the month next preceding the month
of such Distribution Date.

          Distributions on this Certificate  shall be made by wire transfer of
immediately  available  funds to the account of the Holder hereof at a bank or
other entity having appropriate facilities therefor, if such Certificateholder
shall have so  notified  the  Trustee in writing at least five  Business  Days
prior to the related Record Date and such Certificateholder  shall satisfy the
conditions to receive such form of payment set forth in the Agreement,  or, if
not,   by  check   mailed  by  first   class  mail  to  the  address  of  such
Certificateholder   appearing   in  the   Certificate   Register.   The  final
distribution on each  Certificate  will be made in like manner,  but only upon
presentment and surrender of such Certificate at the Corporate Trust Office or
such other  location  specified  in the notice to  Certificateholders  of such
final distribution.

         The Agreement permits,  with certain  exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Trustee and the rights of the Certificateholders under the Agreement at any time
by the  Depositor,  the Master  Servicer and the Trustee with the consent of the
Holders of  Certificates  affected by such  amendment  evidencing  the requisite
Percentage  Interest,  as provided  in the  Agreement.  Any such  consent by the
Holder of this  Certificate  shall be conclusive  and binding on such Holder and
upon all future Holders of this  Certificate and of any Certificate  issued upon
the  transfer  hereof or in exchange  therefor or in lieu hereof  whether or not
notation  of such  consent is made upon this  Certificate.  The  Agreement  also
permits the amendment  thereof,  in certain limited  circumstances,  without the
consent of the Holders of any of the Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth,  the transfer of this  Certificate is registrable in the  Certificate
Register of the Trustee upon surrender of this  Certificate for  registration of
transfer at the Corporate Trust Office or the office or agency maintained by the
Trustee in New York, New York,  accompanied by a written  instrument of transfer
in form satisfactory to the Trustee and the Certificate  Registrar duly executed
by the holder hereof or such holder's  attorney duly authorized in writing,  and
thereupon  one  or  more  new  Certificates  of the  same  Class  in  authorized
denominations and evidencing the same aggregate Percentage Interest in the Trust
Fund will be issued to the designated transferee or transferees.

         The Certificates are issuable only as registered  Certificates  without
coupons  in  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class in authorized  denominations
and  evidencing  the same  aggregate  Percentage  Interest,  as requested by the
Holder surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

          The Depositor,  the Master Servicer,  the Seller and the Trustee and
any agent of the  Depositor  or the Trustee may treat the Person in whose name
this  Certificate  is  registered  as the owner hereof for all  purposes,  and
neither the  Depositor,  the Trustee,  nor any such agent shall be affected by
any notice to the contrary.

         On any Distribution  Date on which the Pool Stated Principal Balance is
less than 1% of the aggregate  Cut-off Date  Principal  Balances of the Mortgage
Loans,  the Master Servicer will have the option to repurchase,  in whole,  from
the Trust Fund all remaining Mortgage Loans and all property acquired in respect
of the  Mortgage  Loans  at a  purchase  price  determined  as  provided  in the
Agreement.   In  the  event  that  no  such  optional  termination  occurs,  the
obligations  and  responsibilities  created by the Agreement will terminate upon
the later of the  maturity or other  liquidation  (or any advance  with  respect
thereto)  of  the  last  Mortgage  Loan  remaining  in  the  Trust  Fund  or the
disposition  of  all  property  in  respect  thereof  and  the  distribution  to
Certificateholders  of all amounts  required to be  distributed  pursuant to the
Agreement.  In no  event,  however,  will the  trust  created  by the  Agreement
continue  beyond the  expiration of 21 years from the death of the last survivor
of the descendants living at the date of the Agreement of a certain person named
in the Agreement.

         Any term used  herein that is defined in the  Agreement  shall have the
meaning  assigned  in  the  Agreement,   and  nothing  herein  shall  be  deemed
inconsistent with that meaning.




                                  ASSIGNMENT


         FOR VALUE RECEIVED, the undersigned hereby sell(s),
assign(s) and transfer(s) unto________________________________________________
______________________________________________________________________________
______________________________________________________________________________
______________________________________________________________________________
(Please print or typewrite name and address including postal zip
code of assignee)

the  Percentage   Interest  evidenced  by  the  within  Certificate  and  hereby
authorizes the transfer of registration of such Percentage  Interest to assignee
on the Certificate Register of the Trust Fund.

         I (We) further direct the Trustee to issue a new  Certificate of a like
denomination and Class, to the above named assignee and deliver such Certificate
to the following address:
_______________________________________________________________.

Dated:
                                      _____________________________________
                                      Signature by or on behalf of assignor






                           DISTRIBUTION INSTRUCTIONS

         The assignee should include the following for purposes of distribution:

         Distributions shall be made, by wire transfer or otherwise,
in immediately available funds to _____________________________________________
____________________________________________________________________________,
____________________________________________________________________________,
for the account of _________________________________________________________,
account number________________, or, if mailed by check, to ___________________
______________________________________________________________________________.
Applicable statements should be mailed to _____________________________________
______________________________________________________________________________,
                                                                .

         This information is provided by ___________________________________ ,
the assignee named above, or  ______________________________________________ ,
as its agent.






STATE OF                                         )
                                                 )  ss.:
COUNTY OF                                        )


                  On the ____ day of _______________, 19__  before me, a
notary public in and for said State, personally appeared _______________
________________________, known to me who, being by me duly sworn,
did depose and say that he executed the foregoing instrument.


                                            _________________________
                                                    Notary Public

[Notarial Seal]






                                   EXHIBIT F

                   FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                    [date]


[Depositor]

[Master Servicer]

[Seller]
=====================


                  Re:      Pooling and Servicing Agreement among
                           CWMBS, Inc., as Depositor, Countrywide
                           Home Loans, Inc., as Seller and Master
                           Servicer, and The Bank of New York, as Trustee,
                           Mortgage Pass-Through Certificates, Series 1998-12

Gentlemen:

         In  accordance  with  Section 2.02 of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned, as
Trustee,  hereby certifies that, as to each Mortgage Loan listed in the Mortgage
Loan Schedule  (other than any Delay  Delivery  Mortgage Loan, any Mortgage Loan
paid in  full or any  Mortgage  Loan  listed  on the  attached  schedule  it has
received:

     (i)   (a)   the original Mortgage Note endorsed in the following form: "Pay
to the order of  __________,  without  recourse" or (b) with respect to any Lost
Mortgage  Note, a lost note  affidavit from the Seller stating that the original
Mortgage Note was lost or destroyed; and

    (ii) a duly executed  assignment of the Mortgage (which may be included in a
blanket assignment or assignments);  provided,  however, that it has received no
assignment with respect to any Mortgage for which the related Mortgaged Property
is located in the Commonwealth of Puerto Rico.

         Based  on its  review  and  examination  and  only as to the  foregoing
documents,  such  documents  appear  regular on their  face and  related to such
Mortgage Loan.

          The  Trustee  has made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review  specifically  required in the
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity, legality, sufficiency, enforceability or genuineness of any of
the  documents  contained in each  Mortgage  File of any of the  Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the   collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

          Capitalized  words and phrases used herein  shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                            THE BANK OF NEW YORK,
                                              as Trustee


                                            By:______________________________
                                            Name:
                                            Title:






                                   EXHIBIT G

                     FORM OF DELAY DELIVERY CERTIFICATION

                                    [date]


[Depositor]

[Master Servicer]

[Seller]
=====================


                  Re:      Pooling and Servicing Agreement among CWMBS, Inc.,
                           as Depositor, Countrywide Home Loans, Inc., as
                           Seller and Master Servicer, and The Bank of New
                           York, as Trustee, Mortgage Pass-Through
                           Certificates, Series 1998-12

Gentlemen:

         Reference is made to the Initial  Certification  of Trustee relating to
the  above-referenced  series,  with the schedule of exceptions attached thereto
(the "Schedule A"),  delivered by the  undersigned,  as Trustee,  on the Closing
Date  in  accordance  with  Section  2.02  of the  above-captioned  Pooling  and
Servicing  Agreement (the "Pooling and Servicing  Agreement").  The  undersigned
hereby  certifies  that,  as to each  Delay  Delivery  Mortgage  Loan  listed on
Schedule A attached  hereto (other than any Mortgage Loan paid in full or listed
on Schedule B attached hereto) it has received:

      (i) (a) the original Mortgage Note endorsed in the following form: "Pay
to the order of  __________,  without  recourse" or (b) with respect to any Lost
Mortgage  Note, a lost note  affidavit from the Seller stating that the original
Mortgage Note was lost or destroyed; and

    (ii) a duly executed  assignment of the Mortgage (which may be included in a
blanket assignment or assignments);  provided,  however, that it has received no
assignment with respect to any Mortgage for which the related Mortgaged Property
is located in the Commonwealth of Puerto Rico.

         Based  on its  review  and  examination  and  only as to the  foregoing
documents,  such  documents  appear  regular on their  face and  related to such
Mortgage Loan.

          The Trustee has made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review specifically required in the
Pooling and Servicing  Agreement.  The Trustee makes no representations as to:
(i) the validity, legality, sufficiency,  enforceability or genuineness of any
of the documents  contained in each Mortgage File of any of the Mortgage Loans
identified  on  the  Mortgage  Loan  Schedule,  or  (ii)  the  collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

          Capitalized  words and phrases used herein  shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                            THE BANK OF NEW YORK,
                                              as Trustee


                                            By:______________________________
                                            Name:
                                            Title:

                                                    [RESERVED]






                                   EXHIBIT H


                    FORM OF FINAL CERTIFICATION OF TRUSTEE

                                    [date]


[Depositor]

[Master Servicer]

[Seller]
=====================


                  Re:      Pooling and Servicing Agreement among CWMBS, Inc.,
                           as Depositor, Countrywide Home Loans, Inc., as
                           Seller and Master Servicer, and The Bank of New
                           York, as Trustee, Mortgage Pass-Through
                           Certificates, Series 1998-12

Gentlemen:

         In  accordance  with  Section 2.02 of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned, as
Trustee,  hereby  certifies that as to each Mortgage Loan listed in the Mortgage
Loan  Schedule  (other  than any  Mortgage  Loan  paid in full or  listed on the
attached Document Exception Report) it has received:

                (i) the original  Mortgage Note endorsed in the form provided in
Section  2.01(c) of the Pooling and Servicing  Agreement,  with all  intervening
endorsements  showing a complete chain of endorsement from the originator to the
Seller.

               (ii) The original recorded Mortgage.

              (iii) A duly  executed  assignment  of the  Mortgage  in the  form
provided in Section 2.01(c) of the Pooling and Servicing  Agreement,  or, if the
Depositor has certified or the Trustee otherwise knows that the related Mortgage
has not  been  returned  from the  applicable  recording  office,  a copy of the
assignment  of  the  Mortgage  (excluding  information  to be  provided  by  the
recording office).

               (iv) The original or duplicate  original  recorded  assignment or
assignments  of the Mortgage  showing a complete  chain of  assignment  from the
originator to the Seller.

          (v) The original or duplicate original lender's title policy and all
riders  thereto  or,  any  one  of  an  original  title  binder,  an  original
preliminary  title report or an original title  commitment,  or a copy thereof
certified by the title company.

         Based  on its  review  and  examination  and  only as to the  foregoing
documents,  (a) such documents  appear regular on their face and related to such
Mortgage Loan,  and (b) the  information  set forth in items (i),  (ii),  (iii),
(iv),  (vi),  and (xi) of the  definition  of the  "Mortgage  Loan  Schedule" in
Section  1.01  of  the  Pooling  and  Servicing  Agreement  accurately  reflects
information set forth in the Mortgage File.

          The  Trustee  has made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review  specifically  required in the
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity, legality, sufficiency, enforceability or genuineness of any of the
documents  contained  in  each  Mortgage  File  of  any of  the  Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the   collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

          Capitalized  words and phrases used herein  shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                            THE BANK OF NEW YORK,
                                              as Trustee


                                            By :___________________________
                                            Name:
                                            Title:





                                   EXHIBIT I

                              TRANSFER AFFIDAVIT

                                  CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1998-12



STATE OF                        )
                                ) ss.:
COUNTY OF                       )


         The undersigned, being first duly sworn, deposes and says as follows:

          1.  The  undersigned  is  an  officer  of ,  --------------------  the
proposed  Transferee of an Ownership  Interest in a Class A-R  Certificate  (the
"Certificate")  issued  pursuant to the Pooling and  Servicing  Agreement,  (the
"Agreement"), relating to the above-referenced Series, by and among CWMBS, Inc.,
as depositor  (the  "Depositor"),  Countrywide  Home Loans,  Inc., as seller and
master servicer and The Bank of New York, as Trustee.  Capital- ized terms used,
but not defined herein or in Exhibit 1 hereto,  shall have the meanings ascribed
to such terms in the Agreement. The Transferee has authorized the undersigned to
make this affidavit on behalf of the Transferee.

         2. The  Transferee  is, as of the date  hereof,  and will be, as of the
date of the Transfer,  a Permitted  Transferee.  The Transferee is acquiring its
Ownership  Interest in the Certificate either (i) for its own account or (ii) as
nominee,  trustee  or agent  for  another  Person  and has  attached  hereto  an
affidavit from such Person in substantially the same form as this affidavit. The
Transferee has no knowledge that any such affidavit is false.

         3. The Transferee has been advised of, and  understands  that (i) a tax
will be  imposed  on  Transfers  of the  Certificate  to  Persons  that  are not
Permitted Transferees;  (ii) such tax will be imposed on the transferor,  or, if
such  Transfer  is  through  an agent  (which  includes  a  broker,  nominee  or
middleman) for a Person that is not a Permitted  Transferee,  on the agent;  and
(iii) the Person otherwise liable for the tax shall be relieved of liability for
the tax if the subsequent  Transferee furnished to such Person an affidavit that
such  subsequent  Transferee  is a  Permitted  Transferee  and,  at the  time of
Transfer,  such Person  does not have actual  knowledge  that the  affidavit  is
false.

        4.  The Transferee has been advised of, and understands that a tax will
be imposed on a  "pass-through  entity"  holding the  Certificate if at any time
during  the  taxable  year of the  pass-through  entity a  Person  that is not a
Permitted  Transferee  is the record  holder of an interest in such entity.  The
Transferee  understands  that such tax will not be imposed  for any period  with
respect to which the  record  holder  furnishes  to the  pass-through  entity an
affidavit that such record holder is a Permitted Transferee and the pass-through
entity does not have actual  knowledge that such  affidavit is false.  (For this
purpose, a "pass-through entity" includes a regulated investment company, a real
estate  investment  trust or common trust fund, a partnership,  trust or estate,
and certain cooperatives and, except as may be provided in Treasury Regulations,
persons  holding  interests  in  pass-through  entities as a nominee for another
Person.)

         5. The Transferee has reviewed the provisions of Section 5.02(c) of the
Agreement  (attached hereto as Exhibit 2 and  incorporated  herein by reference)
and  understands  the legal  consequences  of the  acquisition  of an  Ownership
Interest in the Certificate including,  without limitation,  the restrictions on
subsequent  Transfers  and the  provisions  regarding  voiding the  Transfer and
mandatory sales. The Transferee  expressly agrees to be bound by and to abide by
the provisions of Section 5.02(c) of the Agreement and the restrictions noted on
the face of the  Certificate.  The  Transferee  understands  and agrees that any
breach of any of the  representations  included herein shall render the Transfer
to the Transferee contemplated hereby null and void.

         6. The  Transferee  agrees to  require a  Transfer  Affidavit  from any
Person to whom the Transferee attempts to Transfer its Ownership Interest in the
Certificate,  and in  connection  with any  Transfer  by a  Person  for whom the
Transferee is acting as nominee,  trustee or agent,  and the Transferee will not
Transfer  its  Ownership   Interest  or  cause  any  Ownership  Interest  to  be
Transferred  to  any  Person  that  the  Transferee  knows  is  not a  Permitted
Transferee.  In  connection  with  any  such  Transfer  by the  Transferee,  the
Transferee  agrees to deliver to the Trustee a certificate  substantially in the
form set forth as Exhibit J to the Agreement (a "Transferor Certificate") to the
effect that such Transferee has no actual knowledge that the Person to which the
Transfer is to be made is not a Permitted Transferee.

         7. The Transferee  does not have the intention to impede the assessment
or  collection  of any tax  legally  required  to be paid  with  respect  to the
Certificate.

         8.       The Transferee's taxpayer identification number is _________
____________.

         9.  The  Transferee  is a  U.S.  Person  as  defined  in  Code  Section
7701(a)(30).


         10. The Transferee is aware that the  Certificate may be a "noneconomic
residual   interest"  within  the  meaning  of  proposed  Treasury   regulations
promulgated  pursuant  to the  Code and that  the  transferor  of a  noneconomic
residual  interest  will  remain  liable  for any taxes due with  respect to the
income on such residual interest,  unless no significant purpose of the transfer
was to impede the assessment or collection of tax.

         11. The  Transferee is not an employee  benefit plan that is subject to
ERISA or a plan that is subject to Section 4975 of the Code,  and the Transferee
is not acting on behalf of such a plan.


                                     * * *


         IN WITNESS  WHEREOF,  the Transferee  has caused this  instrument to be
executed on its behalf,  pursuant to authority of its Board of Directors, by its
duly  authorized  officer and its corporate  seal to be hereunto  affixed,  duly
attested, this _____ day of _________________, 19___.

                       
                              ---------------------------------
                               PRINT NAME OF TRANSFEREE


                               By:_____________________________
                                  Name:
                                  Title:

[Corporate Seal]

ATTEST:


______________________________
[Assistant] Secretary

          Personally  appeared before me the  above-named  __________________,
known or  proved  to me to be the  same  person  who  executed  the  foregoing
instrument  and  to  be  the  ____________________  of  the  Transferee,   and
acknowledged  that he executed  the same as his free act and deed and the free
act and deed of the Transferee.

         Subscribed and sworn before me this       day of          ,
                                             -----        ---------
19  .
  --



                                             __________________________
                                                 NOTARY PUBLIC

                                             My Commission expires the ____
                                             day of ___________, 19__.




                                                             EXHIBIT 1
                                                             to EXHIBIT I


                              Certain Definitions


          "Ownership Interest": As to any Certificate, any ownership interest in
such  Certificate,  including  any  interest in such  Certificate  as the Holder
thereof and any other interest  therein,  whether  direct or indirect,  legal or
beneficial.

         "Permitted  Transferee":  Any Person other than (i) the United  States,
any State or political  subdivision thereof, or any agency or instrumentality of
any of the foregoing, (ii) a foreign government,  International  Organization or
any agency or instrumentality of either of the foregoing,  (iii) an organization
(except certain  farmers'  cooperatives  described in Code Section 521) which is
exempt from tax imposed by Chapter 1 of the Code  (including  the tax imposed by
Code Section 511 on unrelated  business taxable income) on any excess inclusions
(as  defined  in  Code  Section  860E(c)(1))  with  respect  to  any  Class  A-R
Certificate,  (iv) rural electric and telephone  cooperatives  described in Code
Section  1381(a)(2)(c),  (v) a Person  that is not a citizen or  resident of the
United States, a corporation,  partnership, or other entity created or organized
in or under the laws of the United States or any political  subdivision thereof,
or an estate or trust whose  income from  sources  without the United  States is
includible  in gross  income  for United  States  federal  income  tax  purposes
regardless of its connection  with the conduct of a trade or business within the
United States, and (vi) any other Person so designated by the Trustee based upon
an Opinion of Counsel that the Transfer of an Ownership  Interest in a Class A-R
Certificate  to such  Person  may cause the Trust  Fund to fail to  qualify as a
REMIC at any time that certain  Certificates are Outstanding.  The terms "United
States," "State" and  "International  Organization"  shall have the meanings set
forth in Code Section 7701 or successor  provisions.  A corporation  will not be
treated as an  instrumentality of the United States or of any State or political
subdivision  thereof if all of its  activities are subject to tax, and, with the
exception of the FHLMC,  a majority of its board of directors is not selected by
such governmental unit.

          "Person":  Any individual,  corporation,  partnership,  joint venture,
bank,  joint  stock  company,   trust   (including  any  beneficiary   thereof),
unincorporated organization or government or any agency or political subdivision
thereof.

          "Transfer":  Any direct or indirect  transfer or sale of any Ownership
Interest in a  Certificate,  including the  acquisition  of a Certificate by the
Depositor.

          "Transferee":  Any Person who is acquiring  by Transfer any  Ownership
Interest in a Certificate.




                                                                  EXHIBIT 2
                                                                  to EXHIBIT I


                       Section 5.02(c) of the Agreement



                  (c) Each Person who has or who acquires any Ownership Interest
in a Class A-R  Certificate  shall be deemed by the acceptance or acquisition of
such Ownership Interest to have agreed to be bound by the following  provisions,
and the rights of each Person  acquiring any  Ownership  Interest in a Class A-R
Certificate are expressly subject to the following provisions:

                         (i) Each  Person  holding or  acquiring  any  Ownership
         Interest in a Class A-R Certificate shall be a Permitted Transferee and
         shall promptly notify the Trustee of any change or impending  change in
         its status as a Permitted Transferee.

                        (ii) No  Ownership  Interest in a Class A-R  Certificate
         may be registered on the Closing Date or  thereafter  transferred,  and
         the  Trustee   shall  not  register  the  Transfer  of  any  Class  A-R
         Certificate  unless,  in  addition to the  certificates  required to be
         delivered  to the Trustee  under  subparagraph  (b) above,  the Trustee
         shall have been furnished with an affidavit (a "Transfer Affidavit") of
         the  initial  owner or the  proposed  transferee  in the form  attached
         hereto as Exhibit I.

                       (iii) Each  Person  holding or  acquiring  any  Ownership
         Interest  in a Class  A-R  Certificate  shall  agree  (A) to  obtain  a
         Transfer  Affidavit from any other Person to whom such Person  attempts
         to Transfer its Ownership  Interest in a Class A-R Certificate,  (B) to
         obtain a Transfer  Affidavit  from any  Person for whom such  Person is
         acting as nominee,  trustee or agent in connection with any Transfer of
         a Class A-R Certificate and (C) not to Transfer its Ownership  Interest
         in a Class A-R  Certificate  or to cause the  Transfer of an  Ownership
         Interest  in a Class  A-R  Certificate  to any  other  Person if it has
         actual knowledge that such Person is not a Permitted Transferee.

                       (iv) Any attempted or purported Transfer of any Ownership
         Interest in a Class A-R  Certificate  in violation of the provisions of
         this Section  5.02(c) shall be absolutely  null and void and shall vest
         no rights in the  purported  Transferee.  If any  purported  transferee
         shall  become a Holder of a Class A-R  Certificate  in violation of the
         provisions of this Section 5.02(c),  then the last preceding  Permitted
         Transferee   shall  be  restored  to  all  rights  as  Holder   thereof
         retroactive to the date of  registration  of Transfer of such Class A-R
         Certificate.  The Trustee shall be under no liability to any Person for
         any registration of Transfer of a Class A-R Certificate that is in fact
         not permitted by Section 5.02(b) and this Section 5.02(c) or for making
         any payments due on such  Certificate  to the Holder  thereof or taking
         any other action with respect to such Holder  under the  provisions  of
         this Agreement so long as the Transfer was registered  after receipt of
         the related Transfer Affidavit,  Transferor  Certificate and either the
         Rule  144A  Letter  or the  Investment  Letter.  The  Trustee  shall be
         entitled  but not  obligated  to recover from any Holder of a Class A-R
         Certificate that was in fact not a Permitted  Transferee at the time it
         became a Holder or, at such  subsequent  time as it became other than a
         Permitted  Transferee,  all payments made on such Class A-R Certificate
         at and after  either such time.  Any such  payments so recovered by the
         Trustee  shall  be  paid  and  delivered  by the  Trustee  to the  last
         preceding Permitted Transferee of such Certificate.

                         (v) The  Depositor  shall use its best  efforts to make
         available,  upon  receipt  of written  request  from the  Trustee,  all
         information  necessary to compute any tax imposed under Section 860E(e)
         of the Code as a result of a Transfer  of an  Ownership  Interest  in a
         Class A-R Certificate to any Holder who is not a Permitted Transferee.




                                                                     EXHIBIT J


                        FORM OF TRANSFEROR CERTIFICATE


                                                       ---------------------
                                                       Date


CWMBS, Inc.
4500 Park Granada
Calabasas, California  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, New York  10286
Attention:  Mortgage-Backed Securities Group
            Series 1998-12


                  Re:      CWMBS, Inc., Mortgage Pass-Through Certificates,
                           Series 1998-12, Class   ,

Ladies and Gentlemen:

                  In connection with our  disposition of the above  Certificates
we certify that (a) we understand that the Certificates have not been registered
under the Securities Act of 1933, as amended (the "Act"), and are being disposed
by us in a transaction that is exempt from the registration  requirements of the
Act, (b) we have not offered or sold any Certificates to, or solicited offers to
buy any  Certificates  from, any person,  or otherwise  approached or negotiated
with any person with respect thereto, in a manner that would be deemed, or taken
any other  action which would result in, a violation of Section 5 of the Act and
(c) to the  extent  we are  disposing  of a Class  A-R  Certificate,  we have no
knowledge the Transferee is not a Permitted Transferee.

                                            Very truly yours,


                                            --------------------------
                                            Print Name of Transferor


                                             By:__________________________ 
                                                  Authorized Officer






                                                                     EXHIBIT K


                   FORM OF INVESTMENT LETTER (NON-RULE 144A)


                                            ---------------------------
                                            Date



CWMBS, Inc.
4500 Park Granada
Calabasas, California  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, New York  10286
Attention:  Mortgage-Backed Securities Group
            Series 1998-12


         Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
              Series 1998-12, Class __

Ladies and Gentlemen:

          In connection  with our  acquisition  of the above  Certificates  we
certify that (a) we understand that the  Certificates are not being registered
under  the  Securities  Act of 1933,  as  amended  (the  "Act"),  or any state
securities  laws and are  being  transferred  to us in a  transaction  that is
exempt from the registration requirements of the Act and any such laws, (b) we
are an  "accredited  investor,"  as defined in Regulation D under the Act, and
have such knowledge and  experience in financial and business  matters that we
are  capable  of  evaluating  the  merits  and  risks  of  investments  in the
Certificates,  (c) we have had the opportunity to ask questions of and receive
answers from the Depositor concerning the purchase of the Certificates and all
matters relating thereto or any additional information deemed necessary to our
decision to purchase the  Certificates,  (d) either (i) we are not an employee
benefit plan that is subject to the Employee Retirement Income Security Act of
1974, as amended,  or a plan or arrangement that is subject to Section 4975 of
the Internal Revenue Code of 1986, as amended,  nor are we acting on behalf of
any such plan or arrangement,  nor are we using the assets of any such plan or
arrangement to effect such acquisition or (ii) if we are an insurance company,
a  representation  that we are an insurance  company which is purchasing  such
Certificates  with funds contained in an "insurance  company general  account"
(as such term is defined  in  Section  V(e) of  Prohibited  Transaction  Class
Exemption  95-60  ("PTCE  95-60"))  and that the  purchase and holding of such
Certificates   are  covered  under  PTCE  95-60,  (e)  we  are  acquiring  the
Certificates  for  investment  for our own  account and not with a view to any
distribution of such  Certificates  (but without prejudice to our right at all
times to sell or otherwise  dispose of the  Certificates  in  accordance  with
clause (g)  below),  (f) we have not offered or sold any  Certificates  to, or
solicited  offers to buy any  Certificates  from,  any  person,  or  otherwise
approached or negotiated  with any person with respect  thereto,  or taken any
other  action  which would  result in a violation of Section 5 of the Act, and
(g) we will not sell, transfer or otherwise dispose of any Certificates unless
(1) such sale,  transfer or other disposition is made pursuant to an effective
registration  statement  under  the Act or is exempt  from  such  registration
requirements,  and if requested,  we will at our expense provide an opinion of
counsel  satisfactory  to the addressees of this  Certificate  that such sale,
transfer or other  disposition  may be made pursuant to an exemption  from the
Act, (2) the  purchaser or  transferee  of such  Certificate  has executed and
delivered  to you a  certificate  to  substantially  the same  effect  as this
certificate,  and (3) the purchaser or transferee has otherwise  complied with
any conditions for transfer set forth in the Pooling and Servicing Agreement.

                                               Very truly yours,

                                               ------------------------------
                                               Print Name of Transferee


                                               By:___________________________
                                                      Authorized Officer





                                                                     EXHIBIT L


                           FORM OF RULE 144A LETTER



                                          ------------------------
                                          Date


CWMBS, Inc.
4500 Park Granada
Calabasas, California  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, New York  10286
Attention:  Mortgage-Backed Securities Group
            Series 1998-12


         Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
                  Series 1998-12, Class __

Ladies and Gentlemen:

          In connection  with our  acquisition  of the above  Certificates  we
certify that (a) we understand that the  Certificates are not being registered
under  the  Securities  Act of 1933,  as  amended  (the  "Act"),  or any state
securities  laws and are  being  transferred  to us in a  transaction  that is
exempt from the registration requirements of the Act and any such laws, (b) we
have such knowledge and  experience in financial and business  matters that we
are  capable  of  evaluating  the  merits  and  risks  of  investments  in the
Certificates,  (c) we have had the opportunity to ask questions of and receive
answers from the Depositor concerning the purchase of the Certificates and all
matters relating thereto or any additional information deemed necessary to our
decision to purchase the  Certificates,  (d) either (i) we are not an employee
benefit plan that is subject to the Employee Retirement Income Security Act of
1974, as amended,  or a plan or arrangement that is subject to Section 4975 of
the Internal Revenue Code of 1986, as amended,  nor are we acting on behalf of
any such plan or arrangement,  nor are we using the assets of any such plan or
arrangement to effect such acquisition or (ii) if we are an insurance company,
a  representation  that we are an insurance  company which is purchasing  such
Certificates  with funds contained in an "insurance  company general  account"
(as such term is defined  in  Section  V(e) of  Prohibited  Transaction  Class
Exemption  95-60  ("PTCE  95-60"))  and that the  purchase and holding of such
Certificates  are covered  under PTCE 95-60,  (e) we have not,  nor has anyone
acting on our behalf offered, transferred, pledged, sold or otherwise disposed
of the  Certificates,  any interest in the  Certificates  or any other similar
security  to, or  solicited  any offer to buy or accept a transfer,  pledge or
other disposition of the Certificates, any interest in the Certificates or any
other  similar  security  from, or otherwise  approached  or  negotiated  with
respect to the  Certificates,  any interest in the  Certificates  or any other
similar  security  with,  any  person  in any  manner,  or  made  any  general
solicitation by means of general  advertising or in any other manner, or taken
any other action,  that would  constitute a distribution  of the  Certificates
under  the  Securities  Act  or  that  would  render  the  disposition  of the
Certificates  a  violation  of  Section  5 of the  Securities  Act or  require
registration  pursuant  thereto,  nor will  act,  nor has  authorized  or will
authorize any person to act, in such manner with respect to the  Certificates,
(f) we are a "qualified  institutional  buyer" as that term is defined in Rule
144A  under  the  Securities  Act and have  completed  either  of the forms of
certification  to that  effect  attached  hereto as Annex 1 or Annex 2. We are
aware  that the sale to us is being  made in  reliance  on Rule  144A.  We are
acquiring the  Certificates for our own account or for resale pursuant to Rule
144A and further,  understand that such Certificates may be resold, pledged or
transferred  only  (i)  to a  person  reasonably  believed  to be a  qualified
institutional buyer that purchases for its own account or for the account of a
qualified  institutional buyer to whom notice is given that the resale, pledge
or  transfer  is being made in  reliance  on Rule 144A,  or (ii)  pursuant  to
another exemption from registration under the Securities Act.






                                                          ANNEX 1 TO EXHIBIT L


           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

         [For Transferees Other Than Registered Investment Companies]


                  The undersigned  (the "Buyer") hereby  certifies as follows to
the  parties  listed  in the Rule  144A  Transferee  Certificate  to which  this
certification relates with respect to the Certificates described therein:

                  1.  As indicated below, the undersigned is the
President,  Chief  Financial  Officer,  Senior Vice President or other executive
officer of the Buyer.

                  2. In connection  with purchases by the Buyer,  the Buyer is a
"qualified  institutional  buyer" as that term is defined in Rule 144A under the
Securities  Act of 1933, as amended  ("Rule  144A")  because (i) the Buyer owned
and/or invested on a discretionary  basis either at least $100,000 in securities
or, if Buyer is a dealer,  Buyer must own and/or invest on a discretionary basis
at least $10,000,000 in securities (except for the excluded  securities referred
to below) as of the end of the  Buyer's  most recent  fiscal  year (such  amount
being  calculated in accordance  with Rule 144A and (ii) the Buyer satisfies the
criteria in the category marked below.

                  ___      Corporation,  etc. The Buyer is a corporation  (other
                           than a bank,  savings and loan association or similar
                           institution),   Massachusetts   or  similar  business
                           trust,   partnership,   or  charitable   organization
                           described  in  Section   501(c)(3)  of  the  Internal
                           Revenue Code of 1986, as amended.

                  ___      Bank.  The Buyer (a) is a national bank or banking
                           institution organized under the laws of any State,
                           territory or the District of Columbia, the
                           business of which is substantially confined to
                           banking and is supervised by the State or
                           territorial banking commission or similar official
                           or is a foreign bank or equivalent institution,
                           and (b) has an audited net worth of at least
                           $25,000,000 as demonstrated in its latest annual
                           financial statements, a copy of which is attached
                           hereto.

                  ___      Savings and Loan.  The Buyer (a) is a savings and
                           loan association, building and loan association,
                           cooperative bank, homestead association or similar
                           institution, which is supervised and examined by a
                           State or Federal authority having supervision over
                           any such institutions or is a foreign savings and
                           loan association or equivalent institution and (b)
                           has an audited net worth of at least $25,000,000
                           as demonstrated in its latest annual financial
                           statements, a copy of which is attached hereto.

                  ___      Broker-dealer.  The Buyer is a dealer registered
                           pursuant to Section 15 of the Securities Exchange
                           Act of 1934.

                  ___      Insurance Company.  The Buyer is an insurance
                           company whose primary and predominant business
                           activity is the writing of insurance or the
                           reinsuring of risks underwritten by insurance
                           companies and which is subject to supervision by
                           the insurance commissioner or a similar official
                           or agency of a State, territory or the District of
                           Columbia.

                  ___      State or Local Plan.  The Buyer is a plan estab-
                           lished and maintained by a State, its political
                           subdivisions, or any agency or instrumentality of
                           the State or its political subdivisions, for the
                           benefit of its employees.

                  ___      ERISA  Plan.  The Buyer is an employee  benefit  plan
                           within  the  meaning  of  Title  I  of  the  Employee
                           Retirement Income Security Act of 1974.

                  ___      Investment Advisor.  The Buyer is an investment
                           advisor registered under the Investment Advisors
                           Act of 1940.

                  ___      Small Business Investment Company.  Buyer is a
                           small business investment company licensed by the
                           U.S. Small Business Administration under Section
                           301(c) or (d) of the Small Business Investment Act
                           of 1958.

                  ___      Business Development Company.  Buyer is a business
                           development company as defined in Section
                           202(a)(22) of the Investment Advisors Act of 1940.

          3.  The  term  "securities"  as  used  herein  does  not  include  (i)
securities of issuers that are affiliated  with the Buyer,  (ii) securities that
are part of an unsold allotment to or subscription by the Buyer, if the Buyer is
a  dealer,   (iii)   securities   issued  or  guaranteed  by  the  U.S.  or  any
instrumentality  thereof,  (iv) bank deposit notes and  certificates of deposit,
(v) loan participations,  (vi) repurchase agreements, (vii) securities owned but
subject  to a  repurchase  agreement  and  (viii)  currency,  interest  rate and
commodity swaps.

          4. For purposes of  determining  the aggregate  amount of securities
owned and/or  invested on a discretionary  basis by the Buyer,  the Buyer used
the  cost of such  securities  to the  Buyer  and did not  include  any of the
securities referred to in the preceding paragraph,  except (i) where the Buyer
reports its  securities  holdings in its financial  statements on the basis of
their market value,  and (ii) no current  information with respect to the cost
of those  securities  has been  published.  If  clause  (ii) in the  preceding
sentence  applies,  the  securities  may be  valued  at  market.  Further,  in
determining  such  aggregate  amount,  the Buyer may have included  securities
owned  by  subsidiaries  of the  Buyer,  but  only  if such  subsidiaries  are
consolidated with the Buyer in its financial statements prepared in accordance
with generally accepted  accounting  principles and if the investments of such
subsidiaries are managed under the Buyer's direction. However, such securities
were not included if the Buyer is a majority-owned, consolidated subsidiary of
another  enterprise and the Buyer is not itself a reporting  company under the
Securities Exchange Act of 1934, as amended.

          5. The  Buyer  acknowledges  that it is  familiar  with  Rule 144A and
understands  that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements  made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

          6. Until the date of purchase of the Rule 144A  Securities,  the Buyer
will  notify  each of the  parties  to which this  certification  is made of any
changes in the information and conclusions  herein.  Until such notice is given,
the Buyer's purchase of the Certificates will constitute a reaffirmation of this
certification  as of the date of such purchase.  In addition,  if the Buyer is a
bank or  savings  and loan is  provided  above,  the Buyer  agrees  that it will
furnish to such parties updated annual financial  statements promptly after they
become available.


                                             ---------------------------
                                               Print Name of Buyer


                                              By:____________________________
                                              Name:
                                              Title:

                                              Date:___________________________



                                                          ANNEX 2 TO EXHIBIT L


           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

          [For Transferees That are Registered Investment Companies]


                  The undersigned  (the "Buyer") hereby  certifies as follows to
the  parties  listed  in the Rule  144A  Transferee  Certificate  to which  this
certification relates with respect to the Certificates described therein:

                  1. As indicated below, the undersigned is the President, Chief
Financial  Officer or Senior Vice  President  of the Buyer or, if the Buyer is a
"qualified  institutional  buyer" as that term is defined in Rule 144A under the
Securities  Act of 1933,  as amended  ("Rule  144A")  because Buyer is part of a
Family of  Investment  Companies (as defined  below),  is such an officer of the
Adviser.

                  2. In  connection  with  purchases  by  Buyer,  the Buyer is a
"qualified  institutional  buyer" as  defined in SEC Rule 144A  because  (i) the
Buyer is an investment  company  registered under the Investment  Company Act of
1940,  as amended  and (ii) as marked  below,  the Buyer  alone,  or the Buyer's
Family of Investment Companies, owned at least $100,000,000 in securities (other
than the  excluded  securities  referred  to below) as of the end of the Buyer's
most recent fiscal year.  For purposes of  determining  the amount of securities
owned by the Buyer or the Buyer's  Family of Investment  Companies,  the cost of
such  securities  was used,  except (i) where the Buyer or the Buyer's Family of
Investment Companies reports its securities holdings in its financial statements
on the basis of their market value, and (ii) no current information with respect
to the cost of  those  securities  has been  published.  If  clause  (ii) in the
preceding sentence applies, the securities may be valued at market.

                  ___      The  Buyer  owned $____________  in  securities  
                           (other  than  the  excluded  securities referred to 
                           below) as of the end of the Buyer's  most recent  
                           fiscal year (such amount being calculated in 
                           accordance with Rule 144A).

                  ___      The Buyer is part of a Family of Investment Companies
                           which owned in the aggregate $________________ 
                           in  securities  (other  than the excluded securities
                           referred to below) as of the end of the Buyer's most
                           recent  fiscal year (such amount  being  calculated
                           in  accordance  with  Rule 144A).

                  3. The term "Family of  Investment  Companies"  as used herein
                               --------------------------------
means two or more registered  investment companies (or series thereof) that have
the same  investment  adviser or  investment  advisers that are  affiliated  (by
virtue of being majority owned  subsidiaries  of the same parent or because one
investment  adviser is a majority owned subsidiary of the other).

                  4. The term  "securities"  as used herein does not include (i)
                                ----------
securities  of  issuers  that are  affiliated  with the Buyer or are part of the
Buyer's Family of Investment Companies,  (ii) securities issued or guaranteed by
the  U.S.  or  any  instrumentality   thereof,  (iii)  bank  deposit  notes  and
certificates of deposit,  (iv) loan participations,  (v) repurchase  agreements,
(vi) securities owned but subject to a repurchase  agreement and (vii) currency,
interest rate and commodity swaps.

                  5. The Buyer is familiar with Rule 144A and  understands  that
the  parties  listed  in the Rule  144A  Transferee  Certificate  to which  this
certification  relates are relying and will  continue to rely on the  statements
made  herein  because one or more sales to the Buyer will be in reliance on Rule
144A. In addition, the Buyer will only purchase for the Buyer's own account.

                  6.  Until  the  date  of  purchase  of the  Certificates,  the
undersigned  will  notify  the  parties  listed  in  the  Rule  144A  Transferee
Certificate  to  which  this  certification   relates  of  any  changes  in  the
information  and  conclusions  herein.  Until such notice is given,  the Buyer's
purchase  of  the   Certificates   will  constitute  a  reaffirmation   of  this
certification by the undersigned as of the date of such purchase.


                                              _______________________________
                                              Print Name of Buyer or Adviser


                                              By:____________________________
                                              Name:
                                              Title:


                                              IF AN ADVISER:


                                               ______________________________
                                               Print Name of Buyer


                                               Date:_________________________







                                   EXHIBIT M

                              REQUEST FOR RELEASE
                                 (for Trustee)

                                  CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1998-12

Loan Information
- ----------------

         Name of Mortgagor:             _______________________________

         Servicer
         Loan No.:                      ________________________________

Trustee
- -------

         Name:                          ________________________________

         Address:                       ________________________________

                                        ________________________________

         Trustee
         Mortgage File No.:             _________________________________

         The  undersigned  Master  Servicer  hereby  acknowledges  that  it  has
received  from The Bank of New York,  as Trustee  for the  Holders  of  Mortgage
Pass-Through  Certificates,   of  the  above-referenced  Series,  the  documents
referred to below (the "Documents"). All capitalized terms not otherwise defined
in this Request for Release  shall have the  meanings  given them in the Pooling
and Servicing Agreement (the "Pooling and Servicing  Agreement") relating to the
above-referenced  Series among the Trustee,  Countrywide  Home Loans,  Inc.,  as
Seller and Master Servicer and CWMBS, Inc., as Depositor.

( )      Mortgage Note dated             , 19  , in the original
                             ------------    --
         principal sum of $          , made by                   .
                           ----------          ------------------
         payable to, or endorsed to the order of, the Trustee.

( )      Mortgage recorded on _________________ as instrument no. ____
         ________________ in the County Recorder's Office of the
         County of ___________________, State of _______________ in
         book/reel/docket ________________ of official records at
         page/image ________________.

( )      Deed of Trust recorded on                    as instrument
                                   ------------------
         no. ________________  in the County Recorder's Office of the
         County of ________________, State of _______________ in
         book/reel/docket _______________ of official records at
         page/image ________________.

( )      Assignment of Mortgage or Deed of Trust to the Trustee,
         recorded on _________________ as instrument no. ____________
         in the County Recorder's Office of the County of __________,
         State of _________________in book/reel/docket _______________
         of official records at page/image _______________.

( )      Other documents, including any amendments, assignments or
         other assumptions of the Mortgage Note or Mortgage.

         ( )  _________________________________________________

         ( )  _________________________________________________

         ( )  _________________________________________________

         ( )  _________________________________________________

         The  undersigned  Master  Servicer  hereby  acknowledges  and agrees as
follows:

                  (1) The Master  Servicer  shall hold and retain  possession of
         the  Documents in trust for the benefit of the Trustee,  solely for the
         purposes provided in the Agreement.

                  (2) The Master  Servicer  shall not cause or knowingly  permit
         the Documents to become subject to, or encumbered by, any claim, liens,
         security  interest,  charges,  writs of attachment or other impositions
         nor shall the Servicer assert or seek to assert any claims or rights of
         setoff to or against the Documents or any proceeds thereof.

                  (3) The Master  Servicer  shall return each and every Document
         previously  requested  from the  Mortgage  File to the Trustee when the
         need  therefor no longer  exists,  unless the Mortgage Loan relating to
         the Documents has been  liquidated  and the proceeds  thereof have been
         remitted to the Certificate Account and except as expressly provided in
         the Agreement.

                  (4) The  Documents  and any proceeds  thereof,  including  any
         proceeds  of  proceeds,  coming into the  possession  or control of the
         Master  Servicer shall at all times be earmarked for the account of the
         Trustee,  and the  Master  Servicer  shall keep the  Documents  and any
         proceeds  separate and distinct  from all other  property in the Master
         Servicer's possession, custody or control.

                                            COUNTRYWIDE HOME LOANS, INC.

                                             By _________________________

                                             Its ________________________

Date: _________________, 19__





                                   EXHIBIT N

                       REQUEST FOR RELEASE OF DOCUMENTS

To:      The Bank of New York                         Attn:  Mortgage Custody
                                                      Services

         Re:      The Pooling & Servicing Agreement dated June 1, 1998
                  among Countrywide Home Loans, Inc., as Seller and as
                  Master Servicer, CWMBS, Inc. and The Bank of New York
                  as Trustee


Ladies and Gentlemen:

         In connection with the administration of the Mortgage Loans held by you
as Trustee for CWMBS, Inc., we request the release of the Mortgage Loan File for
the Mortgage Loan(s) described below, for the reason indicated.

FT Account#:                                         Pool #:

Mortgagor's Name, Address and Zip Code:

Mortgage Loan Number:

Reason for Requesting Documents (check one)

         1.       Mortgage Loan paid in full (Countrywide Home Loans,
                  Inc. hereby certifies that all amounts have been
                  received.)

         2.       Mortgage Loan Liquidated (Countrywide Home Loans, Inc.
                  hereby certifies that all proceeds of foreclosure,
                  insurance, or other liquidation have been finally
                  received.)

         3.       Mortgage Loan in Foreclosure.

         4.       Other (explain):

          If item 1 or 2 above is checked,  and if all or part of the Mortgage
File was previously  released to us, please release to us our previous receipt
on file with  you,  as well as any  additional  documents  in your  possession
relating to the above-specified Mortgage Loan. If item 3 or 4 is checked, upon
return of all of the above  documents  to you as Trustee,  please  acknowledge
your eceipt by signing in the space indicated below, and returning this form.

                                                COUNTRYWIDE HOME LOANS, INC.
                                                4500 Park Granada
                                                Calabasas, California  91302


By:  __________________________
Name:  ________________________
Title: ________________________
Date:  ________________________


TRUSTEE CONSENT TO RELEASE AND
ACKNOWLEDGEMENT OF RECEIPT


By:  _________________________
Name:  _______________________
Title: _______________________
Date:  _______________________







                                   EXHIBIT O

                           FORM OF RULE 144A LETTER


                                     _________________, 199__

CWMBS, Inc.
4500 Park Granada
Calabasas, CA 91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY 10286

Attention:  Mortgage-Backed Securities Group Series 1998-12

                  Re:      CWMBS, Inc. Mortgage Pass-Through Certificates,
                           Series 1998-12, Class Y Certificate
                           (the "Certificate")

Ladies and Gentlemen:

         In connection with our acquisition of the above Certificate,
we certify that

         (a)      we understand  that the  Certificate  is not being  registered
                  under the Securities  Act of 1933, as amended (the "Act"),  or
                  any state securities laws and is being  transferred to us in a
                  transaction that is exempt from the registration  requirements
                  of the Act and any such laws,

         (b)      we  have  such  knowledge  and  experience  in  financial  and
                  business  matters that we are capable of evaluating the merits
                  and risks of investments in the Certificate,

         (c)      we have had the  opportunity  to ask  questions of and receive
                  answers  from the  Depositor  concerning  the  purchase of the
                  Certificate and all matters relating thereto or any additional
                  information  deemed  necessary to our decision to purchase the
                  Certificate,

         (d)      either

                  (i)      we are  not  an  employee  benefit  plan  subject  to
                           Section 406 of ERISA or a plan or arrangement subject
                           to Section 4975 of the Code,  nor a person  acting on
                           behalf of any such plan or  arrangement  or using the
                           assets of any such plan or arrangement to effect such
                           transfer, or

                  (ii)     (A) we are not using assets of an  "investment  fund"
                           (within  the  meaning  of Part  V(b) of PTCE  84- 14)
                           managed by a "qualified professional asset
                           manager"  (within  the  meaning  of Part V(a) of PTCE
                           84-14)  which  has made or  properly  authorized  the
                           decision  for such fund to acquire  such  Certificate
                           under   circumstances  such  that  the  purchase  and
                           holding of the  Certificate  are  covered by PTCE 84-
                           14, (B) we are using  assets of a Plan  managed by an
                           "in-house asset manager"  (within the meaning of Part
                           IV(a)  of PTCE  96-23)  which  has  made or  properly
                           authorized the decision for such Plan to acquire such
                           Certificate   under   circumstances   such  that  the
                           purchase and holding of the  Certificate  are covered
                           by PTCE 96-23, (C) we are an insurance company pooled
                           separate account acquiring such Certificate  pursuant
                           to  Part  I  of  PTCE  90-1,  or  a  bank  collective
                           investment fund acquiring such  Certificate  pursuant
                           to Section I of PTCE 91-38,  and in either  case,  no
                           Plan owns more than 10% of the assets of such account
                           or collective fund (when  aggregated with other Plans
                           of the same employer (or its  affiliates) or the same
                           employee  organization),  or (D) we are an  insurance
                           company   purchasing  such   Certificate  with  funds
                           contained in an "insurance  company general  account"
                           (within  the  meaning of Section  V(e) of PTCE 95-60)
                           and the purchase and holding of the  Certificate  are
                           covered by PTCE 95-60,

         (e)      we have not, nor has anyone acting on our behalf
                  offered, transferred, pledged, sold or otherwise
                  disposed of the Certificate, any interest in the
                  Certificate or any other similar security to, or
                  solicited any offer to buy or accept a transfer, pledge
                  or other disposition of the Certificate, any interest
                  in the Certificate or any other similar security from,
                  or otherwise approached or negotiated with respect to
                  the Certificate, any interest in the Certificate or any
                  other similar security with, any person in any manner,
                  or made any general solicitation by means of general
                  advertising or in any other manner, or taken any other
                  action, that would constitute a distribution of the
                  Certificate under the Act or that would render the
                  disposition of the Certificate a violation of Section 5
                  of the Act or require registration pursuant thereto,
                  nor will act, nor has authorized or will authorize any
                  person to act, in such manner with respect to the
                  Certificate,

         (f)      we are a  "qualified  institutional  buyer"  as  that  term is
                  defined  in Rule 144A  under the Act  ("Rule  144A")  and have
                  completed  either of the forms of certification to that effect
                  attached  hereto as Annex 1 or Annex 2, (g) we are aware  that
                  the sale to us is being made in reliance on Rule 144A, and

         (g)      we are acquiring the Certificate for our own
                  account or for resale pursuant to Rule 144A and
                  further,  understand  that  such  Certificate  may be  resold,
                  pledged  or  transferred  only  (A)  to  a  person  reasonably
                  believed to be a qualified  institutional buyer that purchased
                  for  its  own  account  or  for  the  account  of a  qualified
                  institutional  buyer to whom  notice is given that the resale,
                  pledge or transfer is being made in reliance on Rule 144A,  or
                  (B) pursuant to another exemption from registration  under the
                  Act.

                                                Very truly yours,


                                                 ------------------------------
                                                 Print Name of Transferee

                                                 By: __________________________
                                                           Authorized Officer






                                                            ANNEX TO EXHIBIT O

           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

         [For Transferees Other Than Registered Investment Companies]

                  The undersigned  (the "Buyer") hereby  certifies as follows to
the  parties  listed  in the Rule  144A  Transferee  Certificate  to which  this
certification relates with respect to the Certificate described therein:

                  1.       As indicated below, the undersigned is the
President,  Chief  Financial  Officer,  Senior Vice President or other executive
officer of the Buyer.

                  2. In connection  with purchases by the Buyer,  the Buyer is a
"qualified  institutional  buyer" as that term is defined in Rule 144A under the
Securities  Act of 1933, as amended  ("Rule  144A")  because (i) the Buyer owned
and/or invested on a discretionary  basis $_________1 in securities  (except for
the  excluded  securities  referred to below) as of the end of the Buyer's  most
recent fiscal year (such amount being  calculated  in accordance  with Rule 144A
and (ii) the Buyer satisfies the criteria in the category marked below.

                           --  Corporation,  etc.  The  Buyer  is a  corporation
                  (other than a bank,  savings and loan  association  or similar
                  institution),   Massachusetts   or  similar   business  trust,
                  partnership,  or charitable  organization described in Section
                  501(c)(3) of the Internal Revenue Code of 1986, as amended.

                           -- Bank.  The Buyer (a) is a national bank or banking
                  institution  organized under the laws of any State,  territory
                  or  the  District  of  Columbia,  the  business  of  which  is
                  substantially  confined  to banking and is  supervised  by the
                  State or territorial banking commission or similar official or
                  is a foreign bank or  equivalent  institution,  and (b) has an
                  audited net worth of at least  $25,000,000 as  demonstrated in
                  its latest  annual  financial  statements,  a copy of which is
                  attached hereto.

                           -- Savings  and Loan.  The Buyer (a) is a savings and
                  loan association,  building and loan association,  cooperative
                  bank, homestead  association or similar institution,  which is
                  supervised and examined by a State or Federal authority having
                  supervision over any such institutions or is a foreign savings
                  and loan



- --------
1        Buyer  must  own  and/or  invest  on a  discretionary  basis  at  least
         $100,000,000 in securities unless Buyer is a dealer, and, in that case,
         Buyer  must  own  and/or  invest  on  a  discretionary  basis  at  lest
         $10,000,000 in securities.


                  association or equivalent  institution  and (b) has an audited
                  net  worth  of at least  $25,000,000  as  demonstrated  in its
                  latest  annual  financial  statements,  a  copy  of  which  is
                  attached hereto.

                           --  Broker-dealer.  The Buyer is a dealer
                  registered pursuant to Section 15 of the Securities Act
                  of 1934.

                           --  Insurance  Company.  The  Buyer  is an  insurance
                  company whose primary and predominant business activity is the
                  writing of insurance or the  reinsuring of risks  underwritten
                  by insurance  companies and which is subject to supervision by
                  the insurance  commissioner or a similar official or agency of
                  a State, territory or the District of Columbia.

                           --  State or Local Plan.  The Buyer is a plan
                  established and maintained by a State, its political
                  subdivisions, or any agency or instrumentality of the
                  State or its political subdivisions, for the benefit of
                  its employees.

                           -- ERISA Plan. The Buyer is an employee  benefit plan
                  within  the  meaning  of  Title I of the  Employee  Retirement
                  Income Security Act of 1974.

                           -- Investment Advisor.  The Buyer is an
                  investment advisor registered under the Investment
                  Advisors Act of 1940.

                           -- Small Business Investment Company.  Buyer is
                  a small business investment company licensed by the
                  U.S. Small Business Administration under Section 301(c)
                  or (d) of the Small Business Investment Act of 1958.

                           -- Business Development Company.  Buyer is a
                  business development company as defined in Section
                  202(a)(22) of the Investment Advisors Act of 1940.

                  3. The term  "securities"  as used herein does not include (i)
securities of issuers that are affiliated  with the Buyer,  (ii) securities that
are part of an unsold allotment to or subscription by the Buyer, if the Buyer is
a  dealer,   (iii)   securities   issued  or  guaranteed  by  the  U.S.  or  any
instrumentality  thereof, (iv) bank deposit notes and certificates of a deposit,
(v) loan participations,  (vi) repurchase agreements, (vii) securities owned but
subject  to a  repurchase  agreement  and  (viii)  currency,  interest  rate and
commodity swaps.

                  4.  For  purposes  of  determining  the  aggregate  amount  of
securities  owned and/or  invested on a  discretionary  basis by the Buyer,  the
Buyer used the cost of such  securities  to the Buyer and did not include any of
the  securities  referred to in the  preceding  paragraph,  except (i) where the
Buyer reports its securities  holdings in its financial  statements on the basis
of their market value, and (ii) no current  information with respect to the cost
of those securities has been published. If clause (ii) in the preceding sentence
applies,  the securities may be valued at market.  Further,  in determining such
aggregate amount,  the Buyer may have included  securities owned by subsidiaries
of the Buyer, but only if such  subsidiaries are consolidated  with the Buyer in
its  financial   statements  prepared  in  accordance  with  generally  accepted
accounting  principles and if the investments of such  subsidiaries  are managed
under the Buyer's direction.  However,  such securities were not included if the
Buyer is a majority-owned, consolidated subsidiary of another enterprise and the
Buyer is not itself a reporting  company  under the  Securities  Exchange Act of
1934, as amended.

                  5. The Buyer  acknowledges  that it is familiar with Rule 144A
and  understands  that  the  seller  to it  and  other  parties  related  to the
Certificate  are relying and will continue to rely on the statements made herein
because one or more sales to the Buyer may be in reliance on Rule 144A.

                  6. Until the date of purchase of the Rule 144A Securities, the
Buyer will notify each of the parties to which this certification is made of any
changes in the information and conclusions  herein.  Until such notice is given,
the Buyer's  purchase of the Certificate will constitute a reaffirmation of this
certification  as of the date of such purchase.  In addition,  if the Buyer is a
bank or  savings  and loan as  provided  above,  the Buyer  agrees  that it will
furnish to such parties updated annual financial  statements promptly after they
become available.

                                       -----------------------------
                                       Print Name of Buyer

                                       By: _________________________
                                           Name:
                                           Title:

                                       Date: _______________________






                                                          ANNEX 2 TO EXHIBIT O

           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

          [For Transferees That Are Registered Investment Companies]

          The  undersigned  (the "Buyer")  hereby  certifies as follows to the
parties  listed  in  the  Rule  144A  Transferee  Certificate  to  which  this
certification relates with respect to the Certificate described therein:

          1. As indicated  below,  the  undersigned  is the  President,  Chief
Financial  Officer or Senior Vice President of the Buyer or, if the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under the
Securities  Act of 1933,  as amended  ("Rule 144A)  because Buyer is part of a
Family of Investment  Companies (as defined below),  is such an officer of the
Adviser.

          2. In connection with purchases by Buyer,  the Buyer is a "qualified
institutional  buyer" as defined in SEC Rule 144A  because (i) the Buyer is an
investment  company  registered  under the Investment  Company Act of 1940, as
amended and (ii) as marked below,  the Buyer alone,  or the Buyer's  Family of
Investment  Companies,  owned at least  $100,000,000 in securities (other than
the excluded  securities  referred to below) as of the end of the Buyer's most
recent fiscal year. For purposes of determining the amount of securities owned
by the Buyer or the Buyer's Family of Investment  Companies,  the cost of such
securities  was used,  except  (i) where  the Buyer or the  Buyer's  Family of
Investment   Companies  reports  its  securities  holdings  in  its  financial
statements on the basis of their market value, and (ii) no current information
with respect to the cost of those  securities  has been  published.  If clause
(ii) in the  preceding  sentence  applies,  the  securities  may be  valued at
market.

                           -- The Buyer owned  $__________ in securities  (other
                  than the excluded  securities referred to below) as of the end
                  of the Buyer's  most recent  fiscal  year (such  amount  being
                  calculated in accordance with Rule 144A).

                           -- The  Buyer  is  part  of a  Family  of  Investment
                  Companies  which  owned  in  the  aggregate  $____________  in
                  securities  (other than the  excluded  securities  referred to
                  below) as of the end of the Buyer's  most  recent  fiscal year
                  (such amount being calculated in accordance with Rule 144A.

                  3. The term "Family of  Investment  Companies"  as used herein
means two or more registered  investment companies (or series thereof) that have
the same  investment  adviser or  investment  advisers that are  affiliated  (by
virtue of being  majority owned  subsidiaries  of the same parent or because one
investment adviser is a majority owned subsidiary of the other).

                  4. The term  "securities"  as used herein does not include (i)
securities  of  issuers  that are  affiliated  with the Buyer or are part of the
Buyer's Family of Investment Companies,  (ii) securities issued or guaranteed by
the  U.S.  or  any  instrumentality   thereof,  (iii)  bank  deposit  notes  and
certificates of deposit,  (iv) loan participations,  (v) repurchase  agreements,
(vi) securities owned but subject to a repurchase  agreement and (vii) currency,
interest rate and commodity swaps.

                  5. The Buyer is familiar with Rule 144A and  understands  that
the  parties  listed  in the Rule  144A  Transferee  Certificate  to which  this
certification  relates are relying and will  continue to rely on the  statements
made  herein  because one or more sales to the Buyer will be in reliance on Rule
144A. In addition, the Buyer will only purchase for the Buyer's own account.

                  6.  Until  the  date  of  purchase  of  the  Certificate,  the
undersigned  will  notify  the  parties  listed  in  the  Rule  144A  Transferee
Certificate  to  which  this  certification   relates  of  any  changes  in  the
information  and  conclusions  herein.  Until such notice is given,  the Buyer's
purchase  of  the  Certificate   will   constitute  a   reaffirmation   of  this
certification by the undersigned as of the date of such purchase.

                                       -------------------------------
                                       Print Name of Buyer or Adviser

                                       By: ___________________________
                                           Name:
                                           Title:


                                       IF AN ADVISER:

                                       -------------------------------
                                       Print Name of Buyer

                                       Date: _________________________




                                   EXHIBIT P

             NOTICE BY HOLDER OF CLASS Y CERTIFICATE OF ITS INTENT
           TO PURCHASE THE PURCHASED CERTIFICATES REFERRED TO HEREIN


                                             __________________, 199_



The Bank of New York
101 Barclay Street, 12E
New York, NY 10286

Attention:  Mortgage-Backed Securities Group Series 1998-12

                  Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
                           Series 1998-12, Class II-A, Class II-A-2, Class
                           II-A-3, Class II-A-4 and Class II-A-5 (the
                           "Purchased Certificates")

Ladies and Gentlemen:

         Reference is hereby made to the Pooling and  Servicing  Agreement  (the
"Agreement")  dated June 1, 1998, among CWMBS,  Inc., as Depositor,  Countrywide
Home Loans,  Inc., as Seller and Master  Servicer,  and The Bank of New York, as
Trustee.  All terms used and not defined herein shall have the meanings assigned
to them in the Agreement.

         Pursuant to Section  9.04(a)(1) of the Agreement,  the undersigned,  as
Holder of the Class Y Certificate,  hereby notifies the Trustee of its intent to
purchase all of the Purchased Certificates on the Distribution Date occurring in
__________________,  ____ (the  "Acquisition  Date"). In accordance with Section
9.04 of the Agreement, we hereby confirm that the criteria identifies below have
been satisfied:

         --       the Acquisition Date is a Distribution Date occurring
                  on or after the Distribution Date in June 2008; or

         --       the  Acquisition  Date is a Distribution  Date occurring after
                  the Distribution  Date on which the aggregate Stated Principal
                  Amount of the Mortgage  Loans in Loan Group 2 is less than 20%
                  of the Stated  Principal  Balance of such Mortgage Loans as of
                  the Cut-off Date.

         In accordance with Section 9.04 of the Agreement,  the original Class Y
Certificate is attached hereto.

                                    Very truly yours,



                                   EXHIBIT Q

                         NOTICE OF SPECIAL TERMINATION


                                                      ________________, 199_



[Class II-A-1, Class II-A-2,
Class II-A-3, Class II-A-4 and
Class II-A-5 Certificateholders]

[Master Servicer]

[Certificate Registrar]

Attention:  Mortgage-Backed Securities Group Series 1998-12

                  Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
                       Series 1998-12, Class II-A-1, Class II-A-2,
                       Class II-A-3, Class II-A-4 and Class II-A-5
                       (the "Purchased Certificates")

Ladies and Gentlemen:

         You are hereby  notified that,  pursuant to Section 9.04 of the Pooling
and Servicing Agreement (the "Agreement") dated June 1, 1998, among CWMBS, Inc.,
as Depositor,  Countrywide Home Loans, Inc., as Seller and Master Servicer,  and
The Bank of New York, as Trustee,  the Holder of the Class Y Certificate  of the
above-captioned  Series has  exercised  its option to purchase  all of the Class
II-A-1,  Class II-A-2,  Class II-A-3, Class II-A-4 and Class II-A-5 Certificates
(the "Purchased Certificates") at an Acquisition Price of $_______________.  The
final Distribution Date for the Purchased  Certificates will be _______________,
____ (the "Acquisition Date"). The Acquisition Price constitutes payment in full
for the Purchased  Certificates and no further amounts in respect of interest or
principal  will be  distributable  to the Holders of the Purchased  Certificates
after the Acquisition Date.

         All terms used and not defined herein shall have the meanings  assigned
to them in the Agreement.

         [Attach Final Distribution Notice.]

                                        Very truly yours,







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission