CWMBS INC
8-K, 1999-03-17
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1999-03-17
Next: CWMBS INC, 8-K, 1999-03-17



- -----------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                            Reported): May 1, 1998


          CWMBS, INC., (as depositor under the Pooling and Servicing
          Agreement, dated as of November 1, 1998, providing for the
          issuance of the CWMBS, INC., CHL Mortgage Pass-Through Trust
          1998-21, Mortgage Pass-Through Certificates, Series 1998-21).


                                   CWMBS, INC.
                                   ---------------
             (Exact name of registrant as specified in its charter)


     Delaware                      333-53681                      95-4596514
     ---------                     ---------                      -----------
(State or Other Jurisdiction      (Commission                 (I.R.S. Employer
    of Incorporation              File Number              Identification No.)



       4500 Park Granada
       Calabasas, California                                 91302  
     ------------------------                                -----
     (Address of Principal                                   (Zip Code)
        Executive Offices)

Registrant's telephone number, including area code (818) 225-3240
                                                   ----  --------

- -----------------------------------------------------------------





Item 5.  Other Events.
         ------------

         On November 1, 1998,  CWMBS,  Inc.  (the  "Company")  entered  into a
Pooling and Servicing Agreement dated as of November 1, 1998 (the "Pooling and
Servicing  Agreement"),  by and among the Company,  as depositor,  Countrywide
Home Loans,  Inc. ("CHL"),  as seller and as master servicer,  and The Bank of
New York,  as trustee  (the  "Trustee"),  providing  for the  issuance  of the
Company's Mortgage Pass-Through Certificates,  Series 1998-21. The Pooling and
Servicing Agreement is annexed hereto as Exhibit 99.1.






Item 7.    Financial Statements, Pro Forma Financial
           -----------------------------------------
           Information and Exhibits.
           ------------------------

(a)    Not applicable.

(b)    Not applicable.

(c)    Exhibits:

       99.1.   The Pooling and Servicing Agreement,  dated as of November
               1, 1998, by and among the Company, CHL and the Trustee.





                                  SIGNATURES


         Pursuant to the requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                  CWMBS, INC.



                                  By: /s/ Celia Coulter                 
                                     -------------------
                                      Celia Coulter
                                      Vice President



Dated: March 17, 1999

                                 Exhibit Index
                                 -------------
Exhibit                                                             Page
- --------                                                            ----

99.1.       Pooling and Servicing Agreement,
            dated as of November 1, 1998, by
            and among, the Company, CHL
            and the Trustee.                                          6






                                 EXHIBIT 99.1
                                 -------------

                                                            EXECUTION COPY









                        ------------------------------







                                 CWMBS, INC.,

                                   Depositor

                         COUNTRYWIDE HOME LOANS, INC.,

                          Seller and Master Servicer

                                      and

                             THE BANK OF NEW YORK,

                                    Trustee

                      -----------------------------------


                        POOLING AND SERVICING AGREEMENT

                         Dated as of November 1, 1998

                      ----------------------------------



                    CHL MORTGAGE PASS-THROUGH TRUST 1998-21



                        ------------------------------











<TABLE>
<CAPTION>

                               TABLE OF CONTENTS

                                                                                          Page



<S>                                                                                        <C>
PRELIMINARY STATEMENT.......................................................................1

                                   ARTICLE I
                                  DEFINITIONS

DEFINITIONS...............................................................................I-1

                                  ARTICLE II
                         CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

SECTION 2.01. Conveyance of Mortgage Loans...............................................II-1
SECTION 2.02. Acceptance by Trustee of the Mortgage Loans................................II-4
SECTION 2.03. Representations, Warranties and Covenants of the Seller and
              Master Servicer............................................................II-5
SECTION 2.04. Representations and Warranties of the Depositor as to the
              Mortgage Loans.............................................................II-7
SECTION 2.05. Delivery of Opinion of Counsel in Connection with
              Substitutions..............................................................II-7
SECTION 2.06. Execution and Delivery of Certificates.....................................II-8
SECTION 2.07. REMIC Matters..............................................................II-8
SECTION 2.08. Covenants of the Master Servicer...........................................II-8

                                       ARTICLE III
                     ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

SECTION 3.01. Master Servicer to Service Mortgage Loans.................................III-1
SECTION 3.02. Subservicing; Enforcement of the Obligations of Servicers.................III-1
SECTION 3.03. Rights of the Depositor and the Trustee in Respect of the
              Master Servicer...........................................................III-2
SECTION 3.04. Trustee to Act as Master Servicer.........................................III-2
SECTION 3.05. Collection of Mortgage Loan Payments; Certificate Account;
              Distribution Account; Class A-11 Reserve Fund.............................III-3
SECTION 3.06. Collection of Taxes, Assessments and Similar Items; Escrow
              Accounts..................................................................III-5
SECTION 3.07. Access to Certain Documentation and Information Regarding
              the Mortgage Loans........................................................III-5
SECTION 3.08. Permitted Withdrawals from the Certificate Account, the
              Class A-11 Reserve Fund and Distribution Account..........................III-6
SECTION 3.09. Maintenance of Hazard Insurance; Maintenance of Primary
              Insurance Policies........................................................III-7
SECTION 3.10. Enforcement of Due-on-Sale Clauses; Assumption Agreements.................III-8
SECTION 3.11. Realization Upon Defaulted Mortgage Loans; Repurchase of
              Certain Mortgage Loans....................................................III-9
SECTION 3.12. Trustee to Cooperate; Release of Mortgage Files..........................III-12
SECTION 3.13. Documents Records and Funds in Possession of Master Servicer
              to be Held for the Trustee...............................................III-12
SECTION 3.14. Servicing Compensation...................................................III-13
SECTION 3.15. Access to Certain Documentation..........................................III-13
SECTION 3.16. Annual Statement as to Compliance........................................III-13
SECTION 3.17. Annual Independent Public Accountants'Servicing Statement;
              Financial Statements.....................................................III-14
SECTION 3.18. Errors and Omissions Insurance; Fidelity Bonds...........................III-14

                                     ARTICLE IV
                 DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER

SECTION 4.01. Advances...................................................................IV-1
SECTION 4.02. Priorities of Distribution.................................................IV-1
SECTION 4.03. Distributions in Reduction of the Class A-11 Certificates..................IV-4
SECTION 4.04. Allocation of Realized Losses..............................................IV-8
SECTION 4.05. [Reserved].................................................................IV-9
SECTION 4.06. Monthly Statements to Certificateholders...................................IV-9
SECTION 4.07. Determination of Pass-Through Rates for COFI Certificates.................IV-11
SECTION 4.08. Determination of Pass-Through Rates for LIBOR Certificates................IV-12

                                        ARTICLE V
                                    THE CERTIFICATES


SECTION 5.01. The Certificates............................................................V-1
SECTION 5.02. Certificate Register; Registration of Transfer and Exchange
              of Certificates.............................................................V-1
SECTION 5.03. Mutilated, Destroyed, Lost or Stolen Certificates...........................V-5
SECTION 5.04. Persons Deemed Owners.......................................................V-6
SECTION 5.05. Access to List of Certificateholders'Names and Addresses....................V-6
SECTION 5.06. Maintenance of Office or Agency.............................................V-6

                                       ARTICLE VI
                          THE DEPOSITOR AND THE MASTER SERVICER


SECTION 6.01. Respective Liabilities of the Depositor and the Master
              Servicer...................................................................VI-1
SECTION 6.02. Merger or Consolidation of the Depositor or the Master
              Servicer...................................................................VI-1
SECTION 6.03. Limitation on Liability of the Depositor, the Seller, the
              Master Servicer and Others.................................................VI-1
SECTION 6.04. Limitation on Resignation of Master Servicer...............................VI-2

                                       ARTICLE VII
                                         DEFAULT

SECTION 7.01. Events of Default.........................................................VII-1
SECTION 7.02. Trustee to Act; Appointment of Successor..................................VII-2
SECTION 7.03. Notification to Certificateholders........................................VII-3

                                      ARTICLE VIII
                                 CONCERNING THE TRUSTEE

SECTION 8.01. Duties of Trustee..................................................................VIII-1
SECTION 8.02. Certain Matters Affecting the Trustee....................................VIII-2
SECTION 8.03. Trustee Not Liable for Certificates or Mortgage Loans....................VIII-3
SECTION 8.04. Trustee May Own Certificates.............................................VIII-3
SECTION 8.05. Trustee's Fees and Expenses..............................................VIII-3
SECTION 8.06. Eligibility Requirements for Trustee.....................................VIII-4
SECTION 8.07. Resignation and Removal of Trustee.......................................VIII-4
SECTION 8.08. Successor Trustee........................................................VIII-5
SECTION 8.09. Merger or Consolidation of Trustee.......................................VIII-5
SECTION 8.10. Appointment of Co-Trustee or Separate Trustee............................VIII-5
SECTION 8.11. Tax Matters..............................................................VIII-7
SECTION 8.12. Periodic Filings.........................................................VIII-8


                                       ARTICLE IX
                                       TERMINATION

SECTION 9.01. Termination upon Liquidation or Purchase of all Mortgage
              Loans......................................................................IX-1
SECTION 9.02. Final Distribution on the Certificates.....................................IX-1
SECTION 9.03. Additional Termination Requirements........................................IX-2


                                        ARTICLE X
                                MISCELLANEOUS PROVISIONS

SECTION 10.01. Amendment...................................................................X-1
SECTION 10.02. Recordation of Agreement; Counterparts......................................X-2
SECTION 10.03. Governing Law...............................................................X-2
SECTION 10.04. Intention of Parties........................................................X-2
SECTION 10.05. Notices.....................................................................X-3
SECTION 10.06. Severability of Provisions..................................................X-4
SECTION 10.07. Assignment..................................................................X-4
SECTION 10.08. Limitation on Rights of Certificateholders..................................X-4
SECTION 10.09. Inspection and Audit Rights.................................................X-5
SECTION 10.10. Certificates Nonassessable and Fully Paid...................................X-5





                                                     SCHEDULES

Schedule I   Mortgage Loan Schedule.............................................................S-I-1
Schedule II: Representations and Warranties
             of the Seller/Master Servicer.....................................................S-II-1
Schedule III:Representations and
             Warranties as to the Mortgage Loans..............................................S-III-1
Schedule IV: Principal Balances Schedule [if applicable].......................................S-IV-1
Schedule V:  Form of Monthly Master Servicer Report.............................................S-V-1


                                       EXHIBITS

Exhibit A:   Form of Senior Certificate (excluding Notional Amount Certificates)..................A-1
Exhibit B:   Form of Subordinated Certificate.....................................................B-1
Exhibit C:   Form of Class A-R Certificate........................................................C-1
Exhibit D:   Form of Notional Amount Certificate..................................................D-1
Exhibit E:   Form of Reverse of Certificates......................................................E-1
Exhibit F:   Form of Initial Certification........................................................F-1
Exhibit G:   Form of Delay Delivery Certification.................................................G-1
Exhibit H:   Form of Final Certification of Trustee...............................................H-1
Exhibit I:   Transfer Affidavit...................................................................I-1
Exhibit J:   Form of Transferor Certificate.......................................................J-1
Exhibit K:   Form of Investment Letter [Non-Rule 144A]............................................K-1
Exhibit L:   Form of Rule 144A Letter.............................................................L-1
Exhibit M:   Request for Release (for Trustee)....................................................M-1
Exhibit N:   Request for Release (Mortgage Loan)
             Paid in Full, Repurchased and Replaced)..............................................N-1
Exhibit O:   [Reserved]...........................................................................O-1

</TABLE>




          THIS POOLING AND SERVICING  AGREEMENT,  dated as of November 1, 1998,
among CWMBS,  INC., a Delaware  corporation,  as depositor  (the  "Depositor"),
COUNTRYWIDE  HOME  LOANS,  INC.,  a New York  corporation,  as seller  (in such
capacity,  the "Seller") and as master servicer (in such capacity,  the "Master
Servicer"), and THE BANK OF NEW YORK, a banking corporation organized under the
laws of the State of New York, as trustee (the "Trustee").

                                                  WITNESSETH THAT

          In  consideration  of the mutual  agreements  herein  contained,  the
parties hereto agree as follows:

                                               PRELIMINARY STATEMENT

          The Depositor is the owner of the Trust Fund that is hereby  conveyed
to the  Trustee in return  for the  Certificates.  The Trust  Fund for  federal
income tax  purposes  will consist of a single  REMIC.  The  Certificates  will
represent  the entire  beneficial  ownership  interest in the Trust  Fund.  The
Regular  Certificates will represent the "regular  interests" in the Trust Fund
and the Residual  Certificates will represent the single "residual interest" in
the Trust Fund.  The "latest  possible  maturity  date" for federal  income tax
purposes of all interests  created hereby will be the Latest Possible  Maturity
Date.

          The following table sets forth  characteristics  of the Certificates,
together  with the  minimum  denominations  and  integral  multiples  in excess
thereof in which such Classes shall be issuable (except that one Certificate of
each  Class of  Certificates  may be  issued  in a  different  amount  and,  in
addition,  one  Residual  Certificate   representing  the  Tax  Matters  Person
Certificate may be issued in a different amount):







<TABLE>
<CAPTION>

====================== --------------------------- ------------------ ----------------------- ======================
                                                                                                    Integral
                             Initial Class                                                          Multiples
                              Certificate            Pass-Through            Minimum              in Excess of
  Class Designation             Balance                  Rate              Denomination              Minimum
====================== --------------------------- ------------------ ----------------------- ======================
<S>                         <C>                          <C>                 <C>                     <C>      
Class A-1                   $109,893,000.00              6.50%               $25,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class A-2                    $13,325,000.00              6.50%                $1,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class A-3                     $1,166,000.00              6.75%                $1,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class A-4                    $50,000,000.00              6.50%               $25,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class A-5                    $29,978,000.00              6.50%               $25,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class A-6                    $11,038,950.00              6.25%               $25,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class A-7                     $4,876,950.00              6.75%                $1,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class A-8                     $1,998,000.00              6.50%                $1,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class A-9                     $1,998,000.00              7.00%                $1,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class A-10                   $61,753,000.00              6.50%               $25,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class A-11                    $1,000,000.00              6.75%                $1,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class PO                        $759,617.00               (2)                $25,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class X                                 (1)               (3)             $25,000.00(4)          $1,000.00 (4)
====================== --------------------------- ------------------ ----------------------- ======================
Class A-R                          $100.00               6.50%                  $100.00                N/A
====================== --------------------------- ------------------ ----------------------- ======================
Class M                      $5,396,012.00               6.50%               $25,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class B-1                    $2,847,895.00               6.50%               $25,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class B-2                    $1,199,114.00               6.50%               $25,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class B-3                    $1,049,225.00               6.50%              $100,000.00              $1,000.00
====================== --------------------------- ------------------ ----------------------- ======================
Class B-4                      $749,446.00               6.50%              $100,000.00              $1,000.00
====================== =========================== ================== ======================= ======================
Class B-5                      $750,153.32               6.50%              $100,000.00              $1,000.00
====================== =========================== ================== ======================= ======================

- ---------------------
(1)      The Class X Certificates  will be Notional Amount  Certificates,  will have no principal  balance and will
         bear interest on their Notional Amount (initially $225,834,297).
(2)      The Class PO Certificates will be Principal Only Certificates and will not bear interest.
(3)      The Pass-Through  Rate for the Class X Certificates for any Distribution  Date will be equal to the excess
         of (a) the average of the Adjusted Net Mortgage  Rates of the  Non-Discount  Mortgage  Loans,  weighted on
         the basis of their respective  Stated Principal  Balances over (b) 6.50% per annum. The Pass-Through  Rate
         of the Class X Certificates for the first Distribution Date is 0.490%
(4)      Minimum Denomination is based on the Notional Amount of such Class.
</TABLE>


Set forth below are designations of Classes of Certificates to the categories
used herein:



Accretion Directed Certificates.    None.

Accrual Components.........         None.

Book-Entry Certificates....         All Classes of Certificates other than the 
                                    Physical Certificates.

Component Certificates.....         None.

Components..........                For purposes of calculating distributions, 
                                    the Component Certificates will be comprised
                                    of multiple payment components having the 
                                    designations, Initial Component Balances and
                                    Pass-Through Rates set forth below:

                                                     Initial         
                                                    Component            
                                     Designation     Balance  Pass-Through Rate
                                       N/A             N/A           N/A


Delay Certificates.........         All interest-bearing Classes of Certificates
                                    other than the Non-Delay Certificates, if 
                                    any.

ERISA-Restricted
Certificates...............         Class PO and Class X Certificates, Residual
                                    Certificates and Subordinated Certificates.

Floating Rate Certificates.         None.

Inverse Floating Rate
Certificates...............         None.

COFI Certificates..........         None.

LIBOR Certificates.........         None.

Non-Delay Certificates.....         None.

Notional Amount
Certificates...............         Class X Certificates.

Offered Certificates.......         All Classes of Certificates other than the
                                    Private Certificates.

Physical Certificates......         Class PO and Class X Certificates, Private 
Certificates.                       Certificates and Residual

Planned Principal Classes..         None.

Primary Planned Principal
Classes....................         None.

Principal Only
Certificates...............         Class PO Certificates.

Private Certificates.......         Class B-3, Class B-4 and Class B-5
                                    Certificates.

Rating Agencies............         S&P and Duff & Phelps.

Regular Certificates.......         All Classes of Certificates, other than the
                                    Residual Certificates.

Residual Certificates......         Class A-R Certificates.

Scheduled Principal
Classes....................         None.

Secondary Planned Principal
Class......................         None.

Senior Certificates........         Class A-1, Class A-2, Class A-3, Class A-4,
                                    Class A-5, Class A-6, Class A-7, Class A-8,
                                    Class A-9, Class A-10, Class A-11, Class PO,
                                    Class X and Class A-R Certificates.

Subordinated Certificates....       Class M, Class B-1, Class B-2, Class B-3, 
Certificates.                       Class B-4 and Class B-5

Support Classes..............       None.

Targeted Principal
Classes......................       None.

          With  respect to any of the  foregoing  designations  as to which the
corresponding  reference  is "None," all defined  terms and  provisions  herein
relating solely to such  designations  shall be of no force or effect,  and any
calculations  herein  incorporating  references to such  designations  shall be
interpreted  without reference to such designations and amounts.  Defined terms
and provisions  herein  relating to statistical  rating agencies not designated
above as Rating Agencies shall be of no force or effect.



                                   ARTICLE I

                                  DEFINITIONS

Whenever used in this Agreement, the following words and phrases, unless the 
context otherwise requires, shall have the following meanings:

          Accretion  Directed  Certificates:  As specified  in the  Preliminary
Statement.

          Accrual  Amount:  With  respect  to any  Accrual  Components  and any
Distribution Date prior to the applicable Accrual  Termination Date, the amount
allocable to interest on each such Class of Accrual  Certificates  with respect
to such Distribution Date pursuant to Section 4.02(a)(iii).

          Accrual Components: As specified in the Preliminary Statement.

          Adjusted  Mortgage  Rate: As to each Mortgage  Loan, and at any time,
the per annum rate equal to the  Mortgage  Rate less the Master  Servicing  Fee
Rate.

          Adjusted Net Mortgage  Rate:  As to each  Mortgage  Loan,  and at any
time,  the per annum rate equal to the Mortgage  Rate less the related  Expense
Rate.  For purposes of determining  whether any  Substitute  Mortgage Loan is a
Discount  Mortgage  Loan or a  Non-Discount  Mortgage  Loan and for purposes of
calculating the applicable PO Percentage and applicable Non-PO Percentage, each
Substitute  Mortgage Loan shall be deemed to have an Adjusted Net Mortgage Rate
equal to the Adjusted Net Mortgage Rate of the Deleted  Mortgage Loan for which
it is substituted.

          Advance:  The payment required to be made by the Master Servicer with
respect to any  Distribution  Date pursuant to Section 4.01,  the amount of any
such payment being equal to the aggregate of payments of principal and interest
(net of the Master  Servicing  Fee and net of any net income in the case of any
REO  Property) on the Mortgage  Loans that were due on the related Due Date and
not  received as of the close of business  on the related  Determination  Date,
less the  aggregate  amount of any such  delinquent  payments  that the  Master
Servicer has determined would constitute a Nonrecoverable Advance if advanced.

          Agreement: This Pooling and Servicing Agreement and all amendments or
supplements hereto.

          Allocable  Share: As to any  Distribution  Date and any Mortgage Loan
(i) with  respect  to the  Class X  Certificates,  (a) the  ratio  that (x) the
excess, if any, of the Adjusted Net Mortgage Rate with respect to such Mortgage
Loan over the Required  Coupon bears to (y) such  Adjusted Net Mortgage Rate or
(b) if the Adjusted Net Mortgage  Rate with respect to such  Mortgage Loan does
not  exceed  the  Required  Coupon,  zero,  (ii) with  respect  to the Class PO
Certificates,  zero and (iii) with respect to each other Class of  Certificates
the product of (a) the lesser of (I) the ratio that the  Required  Coupon bears
to such  Adjusted Net Mortgage  Rate and (II) one,  multiplied by (b) the ratio
that the amount  calculated  with  respect to such  Distribution  Date for such
Class  pursuant  to clause  (i) of the  definition  of Class  Optimal  Interest
Distribution  Amount  (without  giving  effect to any  reduction of such amount
pursuant to Section  4.02(d))  bears to the amount  calculated  with respect to
such Distribution Date for each Class of Certificates pursuant to clause (i) of
the definition of Class Optimal  Interest  Distribution  Amount (without giving
effect to any reduction of such amount pursuant to Section 4.02(d)).

          Amount Available for Senior Principal:  As to any Distribution  Date,
Available  Funds for such  Distribution  Date reduced by the  aggregate  amount
distributable  (or  allocable to the Accrual  Amount,  if  applicable)  on such
Distribution Date in respect of interest on the Senior Certificates pursuant to
Section 4.02(a)(ii).

          Amount Held for Future Distribution: As to any Distribution Date, the
aggregate  amount held in the  Certificate  Account at the close of business on
the related Determination Date on account of (i) Principal Prepayments received
after the related  Prepayment  Period and Liquidation  Proceeds received in the
month of such Distribution  Date and (ii) all Scheduled  Payments due after the
related Due Date.

          Applicable Credit Support Percentage: As defined in Section 4.02(e).

          Appraised  Value:  With respect to any Mortgage  Loan,  the Appraised
Value of the  related  Mortgaged  Property  shall  be:  (i) with  respect  to a
Mortgage Loan other than a  Refinancing  Mortgage  Loan,  the lesser of (a) the
value of the Mortgaged  Property  based upon the appraisal  made at the time of
the  origination of such Mortgage Loan and (b) the sales price of the Mortgaged
Property  at the time of the  origination  of such  Mortgage  Loan;  (ii)  with
respect to a Refinancing  Mortgage Loan other than a Streamlined  Documentation
Mortgage  Loan,  the value of the Mortgaged  Property  based upon the appraisal
made-at the time of the  origination  of such  Refinancing  Mortgage  Loan; and
(iii) with respect to a Streamlined  Documentation  Mortgage  Loan,  (a) if the
loan-to-value  ratio with respect to the Original  Mortgage Loan at the time of
the  origination  thereof was 90% or less, the value of the Mortgaged  Property
based upon the appraisal  made at the time of the  origination  of the Original
Mortgage Loan and (b) if the  loan-to-value  ratio with respect to the Original
Mortgage Loan at the time of the origination  thereof was greater than 90%, the
value of the  Mortgaged  Property  based  upon the  appraisal  (which  may be a
drive-by  appraisal)  made at the time of the  origination of such  Streamlined
Documentation Mortgage Loan.

          Available  Funds:  As to any  Distribution  Date,  the sum of (a) the
aggregate  amount held in the  Certificate  Account at the close of business on
the related  Determination Date net of the Amount Held for Future  Distribution
and net of amounts  permitted  to be  withdrawn  from the  Certificate  Account
pursuant  to clauses  (i)-(viii),  inclusive,  of Section  3.08(a)  and amounts
permitted to be withdrawn  from the  Distribution  Account  pursuant to clauses
(i)-(iii)  inclusive of Section 3.08(b),  (b) the amount of the related Advance
and (c) in  connection  with  Defective  Mortgage  Loans,  as  applicable,  the
aggregate of the Purchase Prices and Substitution  Adjustment Amounts deposited
on the related Distribution Account Deposit Date.

          Bankruptcy Code: The United States  Bankruptcy Reform Act of 1978, as
amended.

          Bankruptcy Coverage  Termination Date: The point in time at which the
Bankruptcy Loss Coverage Amount is reduced to zero.

          Bankruptcy  Loss:  With  respect to any  Mortgage  Loan,  a Deficient
Valuation or Debt Service Reduction;  provided, however, that a Bankruptcy Loss
shall not be deemed a Bankruptcy  Loss hereunder so long as the Master Servicer
has  notified  the Trustee in writing  that the Master  Servicer is  diligently
pursuing any remedies  that may exist in connection  with the related  Mortgage
Loan and either (A) the related  Mortgage Loan is not in default with regard to
payments due  thereunder or (B)  delinquent  payments of principal and interest
under the related  Mortgage Loan and any related escrow  payments in respect of
such  Mortgage  Loan are  being  advanced  on a  current  basis  by the  Master
Servicer, in either case without giving effect to any Debt Service Reduction or
Deficient Valuation.

          Bankruptcy Loss Coverage Amount:  As of any  Determination  Date, the
Bankruptcy  Loss Coverage  Amount shall equal the Initial  Bankruptcy  Coverage
Amount as reduced by (i) the aggregate amount of Bankruptcy Losses allocated to
the Certificates since the Cut-off Date and (ii) any permissible  reductions in
the  Bankruptcy  Loss  Coverage  Amount as evidenced by a letter of each Rating
Agency to the Trustee to the effect that any such  reduction will not result in
a  downgrading  of  the  then  current  ratings  assigned  to  the  Classes  of
Certificates rated by it.

          Blanket   Mortgage:   The  mortgage  or  mortgages   encumbering  the
Cooperative Property.

          Book-Entry Certificates: As specified in the Preliminary Statement.

          Business Day: Any day other than (i) a Saturday or a Sunday,  or (ii)
a day on which banking  institutions  in the City of New York, New York, or the
State of  California  or the city in which the  Corporate  Trust  Office of the
Trustee is located are authorized or obligated by law or executive  order to be
closed.

          Certificate:  Any one of the Certificates  executed by the Trustee in
substantially the forms attached hereto as exhibits.

          Certificate  Account:  The  separate  Eligible  Account  or  Accounts
created and maintained by the Master  Servicer  pursuant to Section 3.05 with a
depository  institution  in the name of the Master  Servicer for the benefit of
the Trustee on behalf of  Certificateholders  and designated  "Countrywide Home
Loans,  Inc.  in trust  for the  registered  holders  of CWMBS,  Inc.  Mortgage
Pass-Through Certificates Series 1998-21."

          Certificate Balance: With respect to any Certificate at any date, the
maximum dollar amount of principal to which the Holder thereof is then entitled
hereunder,  such amount being equal to the  Denomination  thereof (A) minus the
sum of (i) all distributions of principal  previously made with respect thereto
and  (ii)  all  Realized  Losses  allocated  thereto  and,  in the  case of any
Subordinated   Certificates,   all  other  reductions  in  Certificate  Balance
previously  allocated  thereto  pursuant to Section 4.03 and (B) in the case of
any Class of Accrual Certificates, increased by the Accrual Amount added to the
Class Certificate Balance of such Class prior to such date.

          Certificate  Owner:  With  respect to a Book-Entry  Certificate,  the
Person who is the beneficial owner of such Book-Entry Certificate.

          Certificate  Register:  The register  maintained  pursuant to Section
5.02 hereof.

          Certificateholder  or Holder:  The person in whose name a Certificate
is registered in the Certificate Register,  except that, solely for the purpose
of giving any consent pursuant to this Agreement, any Certificate registered in
the name of the Depositor or any affiliate of the Depositor shall be deemed not
to be Outstanding and the Percentage  Interest  evidenced  thereby shall not be
taken into account in  determining  whether the requisite  amount of Percentage
Interests  necessary  to  effect  such  consent  has been  obtained;  provided,
however,  that if any such Person  (including the  Depositor)  owns 100% of the
Percentage  Interests  evidenced by a Class of Certificates,  such Certificates
shall be deemed to be  Outstanding  for purposes of any  provision  hereof that
requires the consent of the Holders of Certificates of a particular  Class as a
condition  to the taking of any action  hereunder.  The  Trustee is entitled to
rely  conclusively on a certification  of the Depositor or any affiliate of the
Depositor in determining  which  Certificates  are registered in the name of an
affiliate of the Depositor.

          Class:  All  Certificates  bearing the same class  designation as set
forth in the Preliminary Statement.

          Class  A-11  Rounding   Account:   The  separate   Eligible   Account
established  and maintained by the Trustee  pursuant to Section  4.03(e) in the
name of the Trustee for the  benefit of the Class A-11  Certificateholders  and
designated "The Bank of New York in trust for registered holders of CWMBS, Inc.
Mortgage Pass-Through  Certificates,  Series 1998-21, Class A-11". Funds in the
Class  A-11  Rounding  Account  shall  be held in  trust  for  the  Class  A-11
Certificateholders  for the uses and purposes set forth in this Agreement.  The
Class A-11  Rounding  Account will not be a part of the Trust Fund or the REMIC
created   hereunder  and,  for  all  federal  income  tax  purposes,   will  be
beneficially owned by Nomura Securities International, Inc.

          Class A-11 Rounding Amount:  With respect to any  Distribution  Date,
the amount,  if any,  required  to be  withdrawn  from the Class A-11  Rounding
Account pursuant to Section 4.03(e).

          Class  Certificate  Balance:  With respect to any Class and as to any
date  of  determination,  the  aggregate  of the  Certificate  Balances  of all
Certificates of such Class as of such date.

          Class Interest Shortfall:  As to any Distribution Date and Class, the
amount by which the amount  described in clause (i) of the  definition of Class
Optimal  Interest  Distribution  Amount  for such Class  exceeds  the amount of
interest actually  distributed on such Class on such Distribution Date pursuant
to such clause (i).

          Class  Optimal  Interest  Distribution  Amount:  With  respect to any
Distribution  Date and interest  bearing Class or, with respect to any interest
bearing Component,  any Component thereof,  the sum of (i) one month's interest
accrued during the related Interest Accrual Period at the Pass-Through Rate for
such Class on the  related  Class  Certificate  Balance,  Component  Balance or
Notional  Amount,  as  applicable,  subject to reduction as provided in Section
4.02(d) and (ii) any Class Unpaid Interest Amounts for such Class or Component.

          Class PO Deferred Amount: As to any Distribution  Date, the aggregate
of the  applicable PO Percentage of each Realized  Loss,  other than any Excess
Loss, to be allocated to the Class PO Certificates on such Distribution Date on
or prior to the Senior Credit Support Depletion Date or previously allocated to
the  Class PO  Certificates  and not yet paid to the  Holders  of the  Class PO
Certificates.

          Class Subordination Percentage: With respect to any Distribution Date
and each Class of  Subordinated  Certificates,  the  quotient  (expressed  as a
percentage) of (a) the Class Certificate  Balance of such Class of Certificates
immediately prior to such Distribution Date divided by (b) the aggregate of the
Class Certificate  Balances  immediately prior to such Distribution Date of all
Classes of Certificates.

          Class Unpaid Interest Amounts:  As to any Distribution Date and Class
of  interest  bearing  Certificates,  the amount by which the  aggregate  Class
Interest  Shortfalls  for such Class on prior  Distribution  Dates  exceeds the
amount distributed on such Class on prior Distribution Dates pursuant to clause
(ii) of the definition of Class Optimal Interest Distribution Amount.

          Closing Date: November 25, 1998.

          Code: The Internal  Revenue Code of 1986,  including any successor or
amendatory provisions.

          COFI:  The  Monthly  Weighted  Average  Cost of Funds  Index  for the
Eleventh District Savings Institutions  published by the Federal Home Loan Bank
of San Francisco.

          COFI Certificates: As specified in the Preliminary Statement.

          Component: As specified in the Preliminary Statement.

          Component Balance: With respect to any Component and any Distribution
Date,  the Initial  Component  Balance  thereof on the Closing  Date,  less all
amounts  applied in reduction of the  principal  balance of such  Component and
Realized Losses allocated thereto on previous Distribution Dates.

          Component Certificates: As specified in the Preliminary Statement.

          Cooperative  Corporation:  The  entity  that  holds  title (fee or an
acceptable leasehold estate) to the real property and improvements constituting
the  Cooperative  Property and which governs the  Cooperative  Property,  which
Cooperative Corporation must qualify as a Cooperative Housing Corporation under
Section 216 of the Code.

          Coop Shares: Shares issued by a Cooperative Corporation.

          Cooperative  Loan:  Any  Mortgage  Loan  secured by Coop Shares and a
Proprietary Lease.

          Cooperative Property: The real property and improvements owned by the
Cooperative Corporation,  including the allocation of individual dwelling units
to the holders of the Coop Shares of the Cooperative Corporation.

          Cooperative  Unit: A single family dwelling  located in a Cooperative
Property.

          Corporate Trust Office:  The designated  office of the Trustee in the
State of New York at which at any particular  time its corporate trust business
with respect to this Agreement shall be administered,  which office at the date
of the execution of this Agreement is located at 101 Barclay  Street,  12E, New
York,  New York 10286 (Attn:  Mortgage-Backed  Securities  Group,  CWMBS,  Inc.
Series 1998-21, facsimile no. (212) 815-4135, and which is the address to which
notices to and correspondence with the Trustee should be directed.

          Corresponding   Classes  of   Certificates:   With  respect  to  each
Subsidiary  REMIC Regular  Interest,  any Class of  Certificates  or Components
appearing  opposite such Subsidiary  REMIC Regular  Interest in the Preliminary
Statement.

          Cut-off Date: November 1, 1998.

          Cut-off Date Pool Principal Balance: $299,778,462.61.

          Cut-off Date Principal  Balance:  As to any Mortgage Loan, the Stated
Principal Balance thereof as of the close of business on the Cut-off Date.

          Debt  Service  Reduction:  With  respect  to  any  Mortgage  Loan,  a
reduction  by a court of  competent  jurisdiction  in a  proceeding  under  the
Bankruptcy  Code in the  Scheduled  Payment for such Mortgage Loan which became
final and  non-appealable,  except such a reduction  resulting from a Deficient
Valuation  or  any  reduction  that  results  in  a  permanent  forgiveness  of
principal.

          Deceased Holder: With respect to a Class A-11  Certificateholder,  as
defined in Section 4.03(b).

          Defective  Mortgage  Loan:  Any Mortgage Loan which is required to be
repurchased pursuant to Section 2.02 or 2.03.

          Deficient  Valuation:  With respect to any Mortgage Loan, a valuation
by a court of competent  jurisdiction  of the  Mortgaged  Property in an amount
less than the  then-outstanding  indebtedness  under the Mortgage  Loan, or any
reduction  in the  amount  of  principal  to be paid  in  connection  with  any
Scheduled Payment that results in a permanent  forgiveness of principal,  which
valuation or  reduction  results from an order of such court which is final and
non-appealable in a proceeding under the Bankruptcy Code.

          Definitive  Certificates:  Any  Certificate  evidenced  by a Physical
Certificate  and any  Certificate  issued in lieu of a  Book-Entry  Certificate
pursuant to Section 5.02(e).

          Delay Certificates: As specified in the Preliminary Statement.

          Delay Delivery  Mortgage Loans: The Mortgage Loans for which all or a
portion of a related  Mortgage  File is not delivered to Trustee on the Closing
Date. The number of Delay  Delivery  Mortgage Loans shall not exceed 50% of the
aggregate number of Mortgage Loans as of the Closing Date.

          Deleted Mortgage Loan: As defined in Section 2.03(c) hereof.

          Denomination:  With respect to each Certificate, the amount set forth
on the face thereof as the "Initial Certificate Balance of this Certificate" or
the  "Initial  Notional  Amount  of this  Certificate"  or, if  neither  of the
foregoing, the Percentage Interest appearing on the face thereof.

          Depositor:  CWMBS, Inc., a Delaware corporation,  or its successor in
interest.

          Depository:  The initial  Depository  shall be The  Depository  Trust
Company,  the nominee of which is CEDE & Co., as the  registered  Holder of the
Book-Entry  Certificates.  The  Depository  shall at all  times be a  "clearing
corporation" as defined in Section  8-102(a)(5) of the Uniform  Commercial Code
of the State of New York.

          Depository  Participant:  A broker,  dealer,  bank or other financial
institution  or other  Person for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

          Determination Date: As to any Distribution Date, the 22nd day of each
month or if such 22nd day is not a  Business  Day the next  preceding  Business
Day; provided,  however,  that if such 22nd day or such Business Day, whichever
is applicable, is less than two Business Days prior to the related Distribution
Date,  the  Determination  Date  shall be the first  Business  Day which is two
Business Days preceding such Distribution Date.

          Discount  Mortgage  Loan:  Any  Mortgage  Loan with an  Adjusted  Net
Mortgage Rate that is less than the Required Coupon.

          Distribution  Account:  The  separate  Eligible  Account  created and
maintained  by the Trustee  pursuant to Section 3.05 in the name of the Trustee
for the benefit of the  Certificateholders and designated "The Bank of New York
in  trust  for  registered   holders  of  CWMBS,  Inc.  Mortgage   Pass-Through
Certificates,  Series 1998-21." Funds in the Distribution Account shall be held
in trust for the Certificateholders for the uses and purposes set forth in this
Agreement.

          Distribution Account Deposit Date: As to any Distribution Date, 12:30
p.m. Pacific time on the Business Day immediately  preceding such  Distribution
Date.

          Distribution  Date:  The 25th day of each  calendar  month  after the
initial  issuance  of the  Certificates,  or if such 25th day is not a Business
Day, the next succeeding Business Day, commencing in December 1998.

          Due Date: With respect to any Distribution Date, the first day of the
month in which the related Distribution Date occurs.

          Duff & Phelps:  Duff & Phelps  Credit  Rating Co.,  or any  successor
thereto.  If Duff & Phelps is designated as a Rating Agency in the  Preliminary
Statement,  for purposes of Section  10.05(b) the address for notices to Duff &
Phelps shall be Duff & Phelps  Credit Rating Co., 55 East Monroe  Street,  38th
floor,  Chicago,  Illinois  60603,  Attention:  MBS  Monitoring,  or such other
address as Duff & Phelps may hereafter  furnish to the Depositor and the Master
Servicer.

          Eligible Account: Any of (i) an account or accounts maintained with a
federal  or  state  chartered  depository  institution  or  trust  company  the
short-term unsecured debt obligations of which (or, in the case of a depository
institution  or trust  company that is the  principal  subsidiary  of a holding
company,  the debt  obligations  of such  holding  company)  have  the  highest
short-term  ratings of each  Rating  Agency at the time any amounts are held on
deposit therein, or (ii) an account or accounts in a depository  institution or
trust  company in which such  accounts  are  insured by the FDIC (to the limits
established  by the FDIC) and the  uninsured  deposits  in which  accounts  are
otherwise secured such that, as evidenced by an Opinion of Counsel delivered to
the Trustee and to each Rating Agency, the Certificateholders have a claim with
respect to the funds in such  account or a perfected  first  priority  security
interest   against  any  collateral   (which  shall  be  limited  to  Permitted
Investments)  securing  such  funds  that is  superior  to  claims of any other
depositors or creditors of the depository institution or trust company in which
such account is  maintained,  or (iii) a trust  account or accounts  maintained
with (a) the  trust  department  of a  federal  or state  chartered  depository
institution  or (b) a trust company,  acting in its fiduciary  capacity or (iv)
any other account acceptable to each Rating Agency.  Eligible Accounts may bear
interest,  and may  include,  if  otherwise  qualified  under this  definition,
accounts maintained with the Trustee.

          ERISA:  The  Employee  Retirement  Income  Security  Act of 1974,  as
amended.

          ERISA-Restricted   Certificate:   As  specified  in  the  Preliminary
Statement.

          Escrow  Account:  The Eligible  Account or Accounts  established  and
maintained pursuant to Section 3.06(a) hereof.

          Event of Default: As defined in Section 7.01 hereof.

          Excess  Loss:  The  amount of any (i) Fraud Loss  realized  after the
Fraud Loss Coverage  Termination  Date, (ii) Special Hazard Loss realized after
the Special Hazard Coverage  Termination Date or (iii) Bankruptcy Loss realized
after the Bankruptcy Coverage Termination Date.

          Excess  Proceeds:  With respect to any Liquidated  Mortgage Loan, the
amount,  if any, by which the sum of any Liquidation  Proceeds of such Mortgage
Loan  received  in the  calendar  month in which such  Mortgage  Loan  became a
Liquidated  Mortgage  Loan,  net of any amounts  previously  reimbursed  to the
Master Servicer as Nonrecoverable Advance(s) with respect to such Mortgage Loan
pursuant to Section  3.08(a)(iii),  exceeds (i) the unpaid principal balance of
such  Liquidated  Mortgage  Loan as of the Due Date in the month in which  such
Mortgage Loan became a Liquidated  Mortgage Loan plus (ii) accrued  interest at
the  Mortgage  Rate  from the Due Date as to which  interest  was last  paid or
advanced  (and  not  reimbursed)  to  Certificateholders  up to  the  Due  Date
applicable to the Distribution  Date  immediately  following the calendar month
during which such liquidation occurred.

          Expense Rate: As to each Mortgage Loan, the sum of the related Master
Servicing Fee Rate and the Trustee Fee Rate.

          FDIC: The Federal  Deposit  Insurance  Corporation,  or any successor
thereto.

          FHLMC:  The  Federal  Home Loan  Mortgage  Corporation,  a  corporate
instrumentality  of the United States  created and existing  under Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

          FIRREA: The Financial Institutions Reform,  Recovery, and Enforcement
Act of 1989.

          Fitch:  Fitch  IBCA,  Inc.,  or any  successor  thereto.  If Fitch is
designated as a Rating  Agency in the  Preliminary  Statement,  for purposes of
Section  10.05(b)  the address for notices to Fitch shall be Fitch IBCA,  Inc.,
One State  Street  Plaza,  New York,  New York  10004,  Attention:  Residential
Mortgage  Surveillance  Group,  or such other  address  as Fitch may  hereafter
furnish to the Depositor and the Master Servicer.

          FNMA:  The  Federal  National  Mortgage   Association,   a  federally
chartered  and privately  owned  corporation  organized and existing  under the
Federal National Mortgage Association Charter Act, or any successor thereto.

          Fraud Loan: A Liquidated  Mortgage  Loan as to which a Fraud Loss has
occurred.

          Fraud Losses: Realized Losses on Mortgage Loans as to which a loss is
sustained  by  reason  of  a  default   arising  from  fraud,   dishonesty   or
misrepresentation  in connection  with the related  Mortgage Loan,  including a
loss by reason of the denial of coverage  under any related  Primary  Insurance
Policy because of such fraud, dishonesty or misrepresentation.

          Fraud  Loss  Coverage  Amount:  As of the  Closing  Date,  $5,995,569
subject to reduction from time to time, by the amount of Fraud Losses allocated
to the Certificates.  In addition, on each anniversary of the Cut-off Date, the
Fraud  Loss  Coverage  Amount  will be reduced  as  follows:  (a) on the first,
second,  third and fourth anniversaries of the Cut-off Date, to an amount equal
to the lesser of (i) 1% of the then current Pool Stated  Principal  Balance and
(ii)  the  excess  of the  Fraud  Loss  Coverage  Amount  as of  the  preceding
anniversary  of the Cut-off  Date over the  cumulative  amount of Fraud  Losses
allocated to the Certificates since such preceding anniversary;  and (b) on the
fifth anniversary of the Cut-off Date, to zero.

          Fraud Loss Coverage  Termination Date: The point in time at which the
Fraud Loss Coverage Amount is reduced to zero.

          Index:  With  respect  to any  Interest  Accrual  Period for the COFI
Certificates, the then-applicable index used by the Trustee pursuant to Section
4.05 to determine the applicable  Pass-Through  Rate for such Interest  Accrual
Period for the COFI Certificates.

          Indirect  Participant:  A  broker,  dealer,  bank or other  financial
institution  or other  Person  that  clears  through or  maintains  a custodial
relationship with a Depository Participant.

          Initial Bankruptcy Coverage Amount: $100,000.

          Initial Component Balance: As specified in the Preliminary Statement.

          Insurance  Policy:  With respect to any Mortgage Loan included in the
Trust Fund, any insurance policy, including all riders and endorsements thereto
in effect,  including  any  replacement  policy or policies  for any  Insurance
Policies.  Insurance  Proceeds:  Proceeds  paid by an insurer  pursuant  to any
Insurance Policy, in each case other than any amount included in such Insurance
Proceeds in respect of Insured Expenses.

          Insured  Expenses:  Expenses  covered by an  Insurance  Policy or any
other insurance policy with respect to the Mortgage Loans.

          Interest  Accrual  Period:  With  respect  to  each  Class  of  Delay
Certificates and any  Distribution  Date, the calendar month prior to the month
of such Distribution  Date. With respect to any Non-Delay  Certificates and any
Distribution Date, the one month period commencing on the 25th day of the month
preceding  the month in which such  Distribution  Date occurs and ending on the
24th day of the month in which such Distribution Date occurs.

          Interest Determination Date: With respect to (a) any Interest Accrual
Period for any LIBOR  Certificates  and (b) any Interest Accrual Period for the
COFI  Certificates for which the applicable Index is LIBOR, the second Business
Day prior to the first day of such Interest Accrual Period.

          Latest Possible  Maturity Date: The  Distribution  Date following the
third  anniversary  of the scheduled  maturity date of the Mortgage Loan having
the latest scheduled maturity date as of the Cut-off Date.

          Lender PMI  Mortgage  Loan:  Certain  Mortgage  Loans as to which the
lender  (rather than the borrower)  acquires the Primary  Insurance  Policy and
charges the related borrower an interest premium.

          LIBOR: The London interbank  offered rate for one-month United States
dollar deposits calculated in the manner described in Section 4.08.

          LIBOR Certificates: As specified in the Preliminary Statement.

          Liquidated  Mortgage Loan: With respect to any  Distribution  Date, a
defaulted  Mortgage Loan  (including any REO Property)  which was liquidated in
the calendar  month  preceding  the month of such  Distribution  Date and as to
which the Master  Servicer has determined (in accordance  with this  Agreement)
that it has received all amounts it expects to receive in  connection  with the
liquidation  of such Mortgage Loan,  including the final  disposition of an REO
Property.

          Liquidation Proceeds: Amounts, including Insurance Proceeds, received
in connection  with the partial or complete  liquidation of defaulted  Mortgage
Loans, whether through trustee's sale, foreclosure sale or otherwise or amounts
received in connection with any  condemnation or partial release of a Mortgaged
Property and any other  proceeds  received in connection  with an REO Property,
less the sum of related  unreimbursed Master Servicing Fees, Servicing Advances
and Advances.

          Living Holders:  Holders of the Class A-11  Certificates,  other than
Deceased Holders.

          Loan-to-Value  Ratio: With respect to any Mortgage Loan and as to any
date of determination,  the fraction  (expressed as a percentage) the numerator
of which is the principal  balance of the related Mortgage Loan at such date of
determination  and the  denominator  of  which  is the  Appraised  Value of the
related Mortgaged Property.

          Lost  Mortgage  Note:  Any  Mortgage  Note the  original of which was
permanently lost or destroyed and has not been replaced.

          Maintenance:  With respect to any Cooperative  Unit, the rent paid by
the Mortgagor to the Cooperative Corporation pursuant to the Proprietary Lease.

          Majority in Interest:  As to any Class of Regular  Certificates,  the
Holders of Certificates of such Class  evidencing,  in the aggregate,  at least
51% of the Percentage Interests evidenced by all Certificates of such Class.

          Master   Servicer:   Countrywide   Home  Loans,   Inc.,  a  New  York
corporation, and its successors and assigns, in its capacity as master servicer
hereunder.

          Master Servicer Advance Date: As to any Distribution Date, 12:30 p.m.
Pacific time on the Business Day immediately preceding such Distribution Date.

          Master  Servicing Fee: As to each Mortgage Loan and any  Distribution
Date, an amount  payable out of each full payment of interest  received on such
Mortgage  Loan and  equal  to  one-twelfth  of the  Master  Servicing  Fee Rate
multiplied by the Stated Principal  Balance of such Mortgage Loan as of the Due
Date in the month of such  Distribution  Date  (prior  to giving  effect to any
Scheduled  Payments  due on such  Mortgage  Loan on such Due Date),  subject to
reduction as provided in Section 3.14.

          Master  Servicing Fee Rate: With respect to each Mortgage Loan, 0.25%
per annum.

          Monthly Statement:  The statement delivered to the Certificateholders
pursuant to Section 4.04.

          Moody's:  Moody's Investors Service,  Inc., or any successor thereto.
If Moody's is designated as a Rating Agency in the Preliminary  Statement,  for
purposes  of Section  10.05(b)  the  address  for  notices to Moody's  shall be
Moody's Investors  Service,  Inc., 99 Church Street,  New York, New York 10007,
Attention:  Residential  Pass-Through  Monitoring,  or such  other  address  as
Moody's may hereafter furnish to the Depositor or the Master Servicer.

          Mortgage: The mortgage,  deed of trust or other instrument creating a
first lien on an estate in fee simple or  leasehold  interest in real  property
securing a Mortgage Note.

          Mortgage File: The mortgage  documents  listed in Section 2.01 hereof
pertaining to a particular Mortgage Loan and any additional documents delivered
to the Trustee to be added to the Mortgage File pursuant to this Agreement.

          Mortgage Loans:  Such of the mortgage loans  transferred and assigned
to the Trustee pursuant to the provisions  hereof as from time to time are held
as a part of the Trust Fund (including any REO Property), the mortgage loans so
held  being   identified  in  the  Mortgage  Loan   Schedule,   notwithstanding
foreclosure or other acquisition of title of the related Mortgaged Property.

          Mortgage Loan  Schedule:  The list of Mortgage Loans (as from time to
time  amended by the Master  Servicer  to reflect the  addition  of  Substitute
Mortgage  Loans and the  deletion  of Deleted  Mortgage  Loans  pursuant to the
provisions of this  Agreement)  transferred to the Trustee as part of the Trust
Fund and from  time to time  subject  to this  Agreement,  attached  hereto  as
Schedule  I,  setting  forth the  following  information  with  respect to each
Mortgage Loan:

          (i) the loan number;

          (ii) the  Mortgagor's  name and the street  address of the  Mortgaged
          Property, including the zip code;

          (iii) the maturity date;

          (iv) the original principal balance;

          (v)  the Cut-off Date Principal Balance;

          (vi) the first payment date of the Mortgage Loan;

          (vii)  the Scheduled Payment in effect as of the Cut-off Date;

          (viii) the Loan-to-Value Ratio at origination;

          (ix) a code indicating  whether the residential  dwelling at the time
          of origination was represented to be owner-occupied;

          (x) a code indicating whether the residential  dwelling is either (a)
          a detached single family dwelling (b) a dwelling in a de minimis PUD,
          (c) a condominium  unit or PUD (other than a de minimis  PUD),  (d) a
          two- to four-unit residential property or (e) a Cooperative Unit;

          (xi)  the Mortgage Rate;

          (xii) a code  indicating  whether the  Mortgage  Loan is a Lender PMI
          Mortgage  Loan and, in the case of any Lender PMI  Mortgage  Loan,  a
          percentage  representing  the amount of the related  interest premium
          charged to the borrower;

          (xiii)  the purpose for the Mortgage Loan;

          (xiv)  the  type of  documentation  program  pursuant  to  which  the
          Mortgage Loan was originated; and

          (xv)  the Master Servicing Fee for the Mortgage Loan.

          Such schedule shall also set forth the total of the amounts described
under (iv) and (v) above for all of the Mortgage Loans.

          Mortgage  Note:  The  original  executed  note or other  evidence  of
indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

          Mortgage  Rate:  The annual rate of interest borne by a Mortgage Note
from time to time,  net of any  interest  premium  charged by the  mortgagee to
obtain or maintain any Primary Insurance Policy.

          Mortgaged Property: The underlying property securing a Mortgage Loan,
which,  with  respect to a  Cooperative  Loan,  is the related  Coop Shares and
Proprietary Lease.

          Mortgagor: The obligor(s) on a Mortgage Note.

          National  Cost of Funds Index:  The National  Monthly  Median Cost of
Funds  Ratio to  SAIF-Insured  Institutions  published  by the Office of Thrift
Supervision.

          Net Prepayment Interest Shortfalls:  As to any Distribution Date, the
amount by which the  aggregate of  Prepayment  Interest  Shortfalls  during the
related  Prepayment Period exceeds an amount equal to one-half of the aggregate
Master Servicing Fee for such  Distribution Date before reduction of the Master
Servicing Fee in respect of such Prepayment Interest Shortfalls.

          Non-Delay Certificates: As specified in the Preliminary Statement.

          Non-Discount  Mortgage  Loan:  Any Mortgage Loan with an Adjusted Net
Mortgage Rate that is greater than or equal to the Required Coupon.

          Non-PO Formula Principal Amount: As to any Distribution Date, the sum
of the  applicable  Non-PO  Percentage  of (i) the  principal  portion  of each
Scheduled  Payment  (without  giving effect,  prior to the Bankruptcy  Coverage
Termination  Date,  to  any  reductions  thereof  caused  by any  Debt  Service
Reductions  or Deficient  Valuations)  due on each Mortgage Loan on the related
Due Date,  (b) the  Stated  Principal  Balance of each  Mortgage  Loan that was
repurchased by the Seller or the Master Servicer  pursuant to this Agreement as
of such Distribution Date, (c) the Substitution Adjustment Amount in connection
with any Deleted Mortgage Loan received with respect to such Distribution Date,
(d) any Insurance  Proceeds or Liquidation  Proceeds allocable to recoveries of
principal of Mortgage Loans that are not yet Liquidated Mortgage Loans received
during the calendar month  preceding the month of such  Distribution  Date, (e)
with  respect to each  Mortgage  Loan that became a  Liquidated  Mortgage  Loan
during the calendar month  preceding the month of such  Distribution  Date, the
amount of the Liquidation  Proceeds  allocable to principal received during the
calendar month  preceding the month of such  Distribution  Date with respect to
such  Mortgage  Loan and (f) all  Principal  Prepayments  received  during  the
related Prepayment Period.

          Non-PO  Percentage:  As to any  Discount  Mortgage  Loan,  a fraction
(expressed as a percentage) the numerator of which is the Adjusted Net Mortgage
Rate of such  Discount  Mortgage  Loan  and the  denominator  of  which  is the
Required Coupon. As to any Non-Discount Mortgage Loan, 100%.

          Nonrecoverable  Advance: Any portion of an Advance previously made or
proposed to be made by the Master  Servicer that, in the good faith judgment of
the Master Servicer,  will not be ultimately recoverable by the Master Servicer
from the related Mortgagor, related Liquidation Proceeds or otherwise.

          Notice of Final  Distribution:  The notice to be provided pursuant to
Section 9.02 to the effect that final  distribution on any of the  Certificates
shall be made only upon presentation and surrender thereof.

          Notional Amount:  With respect to any Distribution Date and the Class
X  Certificates,  the  aggregate  of  the  Stated  Principal  Balances  of  the
Non-Discount  Mortgage  Loans  as  of  the  Due  Date  in  the  month  of  such
Distribution Date (prior to giving effect to any Scheduled Payments due on such
Mortgage Loans on such Due Date).

          Notional  Amount  Certificates:   As  specified  in  the  Preliminary
Statement.

          Offered Certificates: As specified in the Preliminary Statement.

          Officer's  Certificate:  A certificate  (i) signed by the Chairman of
the Board, the Vice Chairman of the Board, the President,  a Managing Director,
a Vice  President  (however  denominated),  an Assistant  Vice  President,  the
Treasurer,  the  Secretary,  or one of the  Assistant  Treasurers  or Assistant
Secretaries of the Depositor or the Master  Servicer,  or (ii), if provided for
in this  Agreement,  signed by a  Servicing  Officer,  as the case may be,  and
delivered to the Depositor and the Trustee,  as the case may be, as required by
this Agreement.

          Opinion of Counsel: A written opinion of counsel,  who may be counsel
for  the  Depositor  or  the  Master  Servicer,  including,  in-house  counsel,
reasonably acceptable to the Trustee;  provided,  however, that with respect to
the  interpretation or application of the REMIC  Provisions,  such counsel must
(i) in fact be independent of the Depositor and the Master  Servicer,  (ii) not
have any direct  financial  interest in the Depositor or the Master Servicer or
in any  affiliate of either,  and (iii) not be connected  with the Depositor or
the Master Servicer as an officer, employee,  promoter,  underwriter,  trustee,
partner, director or person performing similar functions.

          Optional Termination:  The termination of the trust created hereunder
in  connection  with the  purchase of the  Mortgage  Loans  pursuant to Section
9.01(a) hereof.

          Original Applicable Credit Support  Percentage:  With respect to each
of the  following  Classes  of  Subordinated  Certificates,  the  corresponding
percentage described below, as of the Closing Date:

                  Class M                   4.00%
                  Class B-1                 2.20%
                  Class B-2                 1.25%
                  Class B-3                 0.85%
                  Class B-4                 0.50%
                  Class B-5                 0.25%

          Original  Mortgage Loan:  The mortgage loan  refinanced in connection
with the origination of a Refinancing Mortgage Loan.

          Original  Subordinated  Principal Balance: The aggregate of the Class
Certificate Balances of the Subordinated Certificates as of the Closing Date.

          OTS: The Office of Thrift Supervision.

          Outside  Reference  Date: As to any Interest  Accrual  Period for the
COFI Certificates, the close of business on the tenth day thereof.

          Outstanding:  With  respect  to the  Certificates  as of any  date of
determination,  all Certificates  theretofore  executed and authenticated under
this Agreement except:

          (i) Certificates  theretofore canceled by the Trustee or delivered to
          the Trustee for cancellation; and

          (ii)  Certificates  in  exchange  for which or in lieu of which other
          Certificates have been executed and delivered by the Trustee pursuant
          to this Agreement.

          Outstanding Mortgage Loan: As of any Due Date, a Mortgage Loan with a
Stated  Principal  Balance  greater  than  zero-which  was not the subject of a
Principal  Prepayment in Full prior to such Due Date and which did not become a
Liquidated Mortgage Loan prior to such Due Date.

          Ownership  Interest:  As to any Residual  Certificate,  any ownership
interest in such Certificate  including any interest in such Certificate as the
Holder  thereof and any other  interest  therein,  whether  direct or indirect,
legal or beneficial.

          Pass-Through  Rate: For any interest bearing Class of Certificates or
Component,  the per annum rate set forth or calculated in the manner  described
in the Preliminary Statement.

          Percentage Interest:  As to any Certificate,  the percentage interest
evidenced  thereby in  distributions  required to be made on the related Class,
such  percentage  interest  being set forth on the face thereof or equal to the
percentage  obtained by dividing the  Denomination  of such  Certificate by the
aggregate of the Denominations of all Certificates of the same Class.

          Permitted Investments:  At any time, any one or more of the following
obligations and securities:

          (i) obligations of the United States or any agency thereof,  provided
          such  obligations  are  backed by the full  faith  and  credit of the
          United States;

          (ii) general obligations of or obligations guaranteed by any state of
          the United  States or the District of Columbia  receiving the highest
          long-term debt rating of each Rating Agency,  or such lower rating as
          will not result in the  downgrading or withdrawal of the ratings then
          assigned to the Certificates by each Rating Agency;

          (iii) commercial or finance company paper which is then receiving the
          highest  commercial  or finance  company  paper rating of each Rating
          Agency, or such lower rating as will not result in the downgrading or
          withdrawal of the ratings then assigned to the  Certificates  by each
          Rating Agency;

          (iv)  certificates of deposit,  demand or time deposits,  or bankers'
          acceptances  issued by any  depository  institution  or trust company
          incorporated  under  the laws of the  United  States  or of any state
          thereof and subject to supervision  and examination by federal and/or
          state banking authorities,  provided that the commercial paper and/or
          long term unsecured debt  obligations of such depository  institution
          or  trust  company  (or  in the  case  of  the  principal  depository
          institution in a holding  company  system,  the  commercial  paper or
          long-term  unsecured debt  obligations of such holding  company,  but
          only if Moody's is not a Rating Agency) are then rated one of the two
          highest long-term and the highest  short-term  ratings of each Rating
          Agency for such securities,  or such lower ratings as will not result
          in the  downgrading  or withdrawal of the rating then assigned to the
          Certificates by either Rating Agency;

          (v) demand or time deposits or  certificates of deposit issued by any
          bank or trust company or savings  institution to the extent that such
          deposits are fully insured by the FDIC;

          (vi) guaranteed reinvestment agreements issued by any bank, insurance
          company or other corporation containing,  at the time of the issuance
          of such  agreements,  such terms and conditions as will not result in
          the  downgrading  or  withdrawal  of the rating then  assigned to the
          Certificates by either Rating Agency;

          (vii) repurchase  obligations with respect to any security  described
          in clauses (i) and (ii) above,  in either  case  entered  into with a
          depository   institution  or  trust  company  (acting  as  principal)
          described in clause (iv) above;

          (viii)  securities  (other than stripped bonds,  stripped  coupons or
          instruments  sold at a  purchase  price in excess of 115% of the face
          amount thereof)  bearing interest or sold at a discount issued by any
          corporation  incorporated  under the laws of the United States or any
          state thereof which, at the time of such investment,  have one of the
          two  highest  ratings  of each  Rating  Agency  (except if the Rating
          Agency is Moody's,  such rating shall be the highest commercial paper
          rating of Moody's for any such  securities),  or such lower rating as
          will not result in the  downgrading  or withdrawal of the rating then
          assigned to the Certificates by either Rating Agency, as evidenced by
          a signed writing delivered by each Rating Agency;

          (ix) units of a taxable  money-market  portfolio  having the  highest
          rating  assigned  by each  Rating  Agency  (except if Fitch or Duff &
          Phelps  is a Rating  Agency  and has not  rated  the  portfolio,  the
          highest  rating  assigned by Moody's) and  restricted to  obligations
          issued or  guaranteed  by the United  States of  America or  entities
          whose  obligations  are  backed by the full  faith and  credit of the
          United States of America and repurchase agreements  collateralized by
          such obligations; and

          (x) such other  investments  bearing  interest  or sold at a discount
          acceptable   to  each  Rating  Agency  as  will  not  result  in  the
          downgrading  or  withdrawal  of  the  rating  then  assigned  to  the
          Certificates  by  either  Rating  Agency,  as  evidenced  by a signed
          writing delivered by each Rating Agency.

provided  that no such  instrument  shall  be a  Permitted  Investment  if such
instrument  evidences the right to receive  interest only payments with respect
to the obligations underlying such instrument.

          Permitted  Transferee:  Any person other than (i) the United  States,
any State or political subdivision thereof, or any agency or instrumentality of
any of the foregoing, (ii) a foreign government,  International Organization or
any agency or instrumentality of either of the foregoing, (iii) an organization
(except  certain  farmers'  cooperatives  described in section 521 of the Code)
which is exempt  from tax imposed by Chapter 1 of the Code  (including  the tax
imposed by section 511 of the Code on unrelated business taxable income) on any
excess  inclusions (as defined in section  860E(c)(l) of the Code) with respect
to any Residual  Certificate,  (iv) rural  electric and telephone  cooperatives
described  in  section  1381(a)(2)(C)  of  the  Code,  (v) an  "electing  large
partnership" as defined in section 775 of the Code, (vi) a Person that is not a
citizen or resident of the United States, a corporation,  partnership, or other
entity  created or  organized  in or under the laws of the United  States,  any
state thereof or the District of Columbia,  an estate whose income from sources
without  the United  States is  includible  in gross  income for United  States
federal income tax purposes  regardless of its connection with the conduct of a
trade or  business  within the United  States or a trust if a court  within the
United States is able to exercise primary  supervision over the  administration
of the  trust and one or more  United  States  persons  have the  authority  to
control all substantial decisions of the trust unless such Person has furnished
the transferor and the Trustee with a duly completed  Internal  Revenue Service
Form  4224 or any  applicable  successor  form,  and (vi) any  other  Person so
designated by the Depositor  based upon an Opinion of Counsel that the Transfer
of an Ownership Interest in a Residual Certificate to such Person may cause the
REMIC hereunder to fail to qualify as a REMIC at any time that the Certificates
are  outstanding.   The  terms  "United  States,"  "State"  and  "International
Organization"  shall have the meanings set forth in section 7701 of the Code or
successor  provisions.  A corporation will not be treated as an instrumentality
of the United States or of any State or political subdivision thereof for these
purposes if all of its activities are subject to tax and, with the exception of
the  Federal  Home  Loan  Mortgage  Corporation,  a  majority  of its  board of
directors is not selected by such government unit.

          Person:  Any  individual,  corporation,  partnership,  joint venture,
association,   joint-stock  company,  trust,   unincorporated  organization  or
government, or any agency or political subdivision thereof.

          Physical Certificate: As specified in the Preliminary Statement.

          Planned Balance: Not applicable.

          Planned Principal Classes: As specified in the Preliminary Statement.

          PO Formula Principal Amount: As to any Distribution  Date, the sum of
the  applicable PO Percentage  of (i) the principal  portion of each  Scheduled
Payment (without giving effect,  prior to the Bankruptcy  Coverage  Termination
Date,  to any  reductions  thereof  caused by any Debt  Service  Reductions  or
Deficient  Valuations)  due on each Mortgage Loan on the related Due Date,  (b)
the Stated Principal  Balance of each Mortgage Loan that was repurchased by the
Seller  or  the  Master  Servicer   pursuant  to  this  Agreement  as  of  such
Distribution  Date, (c) the Substitution  Adjustment  Amount in connection with
any Deleted Mortgage Loan received with respect to such Distribution  Date, (d)
any  Insurance  Proceeds or  Liquidation  Proceeds  allocable to  recoveries of
principal of Mortgage Loans that are not yet Liquidated Mortgage Loans received
during the calendar month  preceding the month of such  Distribution  Date, (e)
with  respect to each  Mortgage  Loan that became a  Liquidated  Mortgage  Loan
during the month  preceding the calendar month of such  Distribution  Date, the
amount of Liquidation Proceeds allocable to principal received during the month
preceding  the month of such  Distribution  Date with respect to such  Mortgage
Loan and (f) all Principal  Prepayments  received during the related Prepayment
Period.

          PO  Percentage:   As  to  any  Discount  Mortgage  Loan,  a  fraction
(expressed  as a  percentage)  the  numerator  of  which is the  excess  of the
Required  Coupon over the Adjusted Net Mortgage Rate of such Discount  Mortgage
Loan  and  the  denominator  of  which  is  the  Required  Coupon.  As  to  any
Non-Discount Mortgage Loan, 0%.

          Pool Stated  Principal  Balance:  As to any  Distribution  Date,  the
aggregate of the Stated  Principal  Balances of the  Mortgage  Loans which were
Outstanding  Mortgage Loans on the Due Date in the month preceding the month of
such Distribution Date.

          Prepayment  Interest Excess: As to any Principal  Prepayment received
by the Master  Servicer  from the first day  through the  fifteenth  day of any
calendar  month  (other  than the  calendar  month in which  the  Cut-off  Date
occurs),  all amounts  paid by the related  Mortgagor in respect of interest on
such Principal Prepayment.  All Prepayment Interest Excess shall be paid to the
Master Servicer as additional master servicing compensation.

          Prepayment Interest Shortfall:  As to any Distribution Date, Mortgage
Loan and  Principal  Prepayment  received on or after the  sixteenth day of the
month  preceding  the month of such  Distribution  Date (or, in the case of the
first  Distribution  Date,  on or after the Cut-off  Date) and on or before the
last day of the  month  preceding  the  month of such  Distribution  Date,  the
amount, if any, by which one month's interest at the related Mortgage Rate, net
of the Master  Servicing Fee Rate,  on such  Principal  Prepayment  exceeds the
amount of interest paid in connection with such Principal Prepayment.

          Prepayment  Period: As to any Distribution  Date, the period from the
16th day of the calendar month  preceding the month of such  Distribution  Date
(or, in the case of the first Distribution Date, from the Cut-off Date) through
the 15th of the month of such Distribution Date.

          Prepayment Shift  Percentage:  As to any Distribution  Date occurring
during the five years beginning on the first Distribution Date, 0%. Thereafter,
the Prepayment Shift Percentage for any Distribution Date occurring on or after
the fifth anniversary of the first  Distribution  Date will be as follows:  for
any Distribution  Date in the first year thereafter,  30%; for any Distribution
Date in the second year thereafter, 40%; for any Distribution Date in the third
year thereafter,  60%; for any Distribution Date in the fourth year thereafter,
80%; and for any Distribution Date thereafter, 100%.

          Primary  Insurance  Policy:  Each policy of primary mortgage guaranty
insurance or any replacement policy therefor with respect to any Mortgage Loan.

          Primary Planned  Principal  Classes:  As specified in the Preliminary
Statement.  Principal Prepayment:  Any payment of principal by a Mortgagor on a
Mortgage  Loan that is received in advance of its scheduled Due Date and is not
accompanied  by an amount  representing  scheduled  interest due on any date or
dates in any month or months  subsequent  to the month of  prepayment.  Partial
Principal  Prepayments  shall be applied by the Master  Servicer in  accordance
with the terms of the related Mortgage Note.

          Principal  Prepayment  in Full:  Any Principal  Prepayment  made by a
Mortgagor of the entire principal balance of a Mortgage Loan.

          Priority Amount: As to any Distribution Date, the amount equal to the
sum of (i) the product of (A) Scheduled Principal  Distribution Amounts (B) the
Shift Percentage and (C) the Priority Percentage,  each as of such Distribution
Date and (ii) the product of (A) Unscheduled  Principal  Distribution  Amounts,
(B) the Prepayment Shift Percentage and (C) the Priority Percentage, each as of
such Distribution Date.

          Priority  Percentage:  As to any Distribution  Date, a fraction,  the
numerator of which is equal to the aggregate Class  Certificate  Balance of the
Class A-5 Certificates on such Distribution  Date, and the denominator of which
is equal to the aggregate Class Certificate Balances of the Certificates (other
than the Class PO Certificates) on such Distribution Date.

          Private Certificate: As specified in the Preliminary Statement.

          Pro  Rata  Share:  As to  any  Distribution  Date,  the  Subordinated
Principal Distribution Amount and any Class of Subordinated  Certificates,  the
portion of the  Subordinated  Principal  Distribution  Amount allocable to such
Class, equal to the product of the Subordinated  Principal  Distribution Amount
on such Distribution Date and a fraction, the numerator of which is the related
Class Certificate Balance thereof and the denominator of which is the aggregate
of the Class Certificate Balances of the Subordinated Certificates.

          Proprietary  Lease:  With respect to any Cooperative Unit, a lease or
occupancy  agreement between a Cooperative  Corporation and a holder of related
Coop Shares.

          Prospectus  Supplement:  The Prospectus Supplement dated November 23,
1998 relating to the Offered Certificates.

          PUD: Planned Unit Development.

          Purchase  Price:  With  respect to any Mortgage  Loan  required to be
purchased by the Seller pursuant to Section 2.02 or 2.03 hereof or purchased at
the option of the Master Servicer  pursuant to Section 3.11, an amount equal to
the sum of (i) 100% of the unpaid principal balance of the Mortgage Loan on the
date of such  purchase,  and (ii) accrued  interest  thereon at the  applicable
Mortgage Rate (or at the applicable Adjusted Mortgage Rate if (x) the purchaser
is the Master  Servicer or (y) if the purchaser is the Seller and the Seller is
the Master  Servicer) from the date through which interest was last paid by the
Mortgagor  to the Due Date in the  month in which the  Purchase  Price is to be
distributed to Certificateholders.

          Qualified   Insurer:  A  mortgage  guaranty  insurance  company  duly
qualified  as such  under  the  laws of the  state  of its  principal  place of
business and each state  having  jurisdiction  over such insurer in  connection
with the insurance policy issued by such insurer,  duly authorized and licensed
in such  states to  transact a mortgage  guaranty  insurance  business  in such
states and to write the insurance  provided by the  insurance  policy issued by
it,  approved as a  FNMA-approved  mortgage  insurer and having a claims paying
ability rating of at least "AA" or equivalent rating by a nationally recognized
statistical  rating  organization.  Any  replacement  insurer with respect to a
Mortgage Loan must have at least as high a claims paying  ability rating as the
insurer it replaces had on the Closing Date.

          Rating  Agency:   Each  of  the  Rating  Agencies  specified  in  the
Preliminary Statement.  If any such organization or a successor is no longer in
existence,  "Rating  Agency" shall be such  nationally  recognized  statistical
rating  organization,  or other  comparable  Person,  as is  designated  by the
Depositor,  notice  of  which  designation  shall  be  given  to  the  Trustee.
References herein to a given rating category of a Rating Agency shall mean such
rating category without giving effect to any modifiers.

          Realized  Loss:  With respect to each  Liquidated  Mortgage  Loan, an
amount  (not less than zero or more than the  Stated  Principal  Balance of the
Mortgage  Loan) as of the  date of such  liquidation,  equal to (i) the  Stated
Principal  Balance  of the  Liquidated  Mortgage  Loan  as of the  date of such
liquidation,  plus (ii) interest at the Adjusted Net Mortgage Rate from the Due
Date as to which  interest was last paid or advanced  (and not  reimbursed)  to
Certificateholders  up to the  Due  Date  in the  month  in  which  Liquidation
Proceeds are required to be distributed on the Stated Principal Balance of such
Liquidated  Mortgage  Loan  from  time to time,  minus  (iii)  the  Liquidation
Proceeds, if any, received during the month in which such liquidation occurred,
to the extent  applied as  recoveries  of interest at the Adjusted Net Mortgage
Rate and to principal of the  Liquidated  Mortgage  Loan.  With respect to each
Mortgage  Loan which has become the  subject of a Deficient  Valuation,  if the
principal  amount due under the related  Mortgage  Note has been  reduced,  the
difference  between the  principal  balance of the  Mortgage  Loan  outstanding
immediately prior to such Deficient  Valuation and the principal balance of the
Mortgage  Loan as  reduced by the  Deficient  Valuation.  With  respect to each
Mortgage Loan which has become the subject of a Debt Service  Reduction and any
Distribution  Date, the amount,  if any, by which the principal  portion of the
related Scheduled Payment has been reduced.

          Recognition  Agreement:  With  respect to any  Cooperative  Loan,  an
agreement  between  the  Cooperative  Corporation  and the  originator  of such
Mortgage  Loan  which   establishes  the  rights  of  such  originator  in  the
Cooperative Property.

          Record Date:  With  respect to any  Distribution  Date,  the close of
business on the last  Business  Day of the month  preceding  the month in which
such Distribution Date occurs.

          Reference Bank: As defined in Section 4.05.

          Refinancing Mortgage Loan: Any Mortgage Loan originated in connection
with the refinancing of an existing mortgage loan.

          Regular Certificates: As specified in the Preliminary Statement.

          Relief Act: The Soldiers'  and Sailors'  Civil Relief Act of 1940, as
amended.

          Relief Act Reductions:  With respect to any Distribution Date and any
Mortgage  Loan as to which there has been a reduction in the amount of interest
collectible  thereon for the most recently  ended calendar month as a result of
the  application  of the Relief Act, the amount,  if any, by which (i) interest
collectible on such Mortgage Loan for the most recently ended calendar month is
less than (ii) interest accrued thereon for such month pursuant to the Mortgage
Note.

          REMIC: A "real estate mortgage investment conduit" within the meaning
of section 860D of the Code.

          REMIC Change of Law:  Any  proposed,  temporary or final  regulation,
revenue   ruling,   revenue   procedure  or  other  official   announcement  or
interpretation  relating to REMICs and the REMIC  Provisions  issued  after the
Closing Date.

          REMIC  Provisions:  Provisions of the federal income tax law relating
to real estate  mortgage  investment  conduits,  which appear at sections  860A
through 860G of Subchapter M of Chapter 1 of the Code, and related  provisions,
and regulations promulgated thereunder,  as the foregoing may be in effect from
time to time as well as provisions of applicable state laws.

          REO Property: A Mortgaged Property acquired by the Trust Fund through
foreclosure  or  deed-in-lieu  of  foreclosure  in connection  with a defaulted
Mortgage Loan.

          Request for Release:  The Request for Release submitted by the Master
Servicer  to the  Trustee,  substantially  in the form of  Exhibits M and N, as
appropriate.

          Required Coupon: 6.50% per annum.

          Required  Insurance  Policy:  With respect to any Mortgage  Loan, any
insurance policy that is required to be maintained from time to time under this
Agreement.

          Residual Certificates: As specified in the Preliminary Statement.

          Responsible Officer:  When used with respect to the Trustee, any Vice
President,   any  Assistant  Vice  President,   the  Secretary,  any  Assistant
Secretary,  any Trust Officer or any other  officer of the Trustee  customarily
performing  functions similar to those performed by any of the above designated
officers and also to whom, with respect to a particular matter,  such matter is
referred  because  of such  officer's  knowledge  of and  familiarity  with the
particular subject.

          Restricted Classes: As defined in Section 4.02(e).

          Scheduled Balances: Not applicable.

          Scheduled Classes: As specified in the Preliminary Statement.

          Scheduled  Payment:  The scheduled monthly payment on a Mortgage Loan
due on any Due Date  allocable to principal  and/or  interest on such  Mortgage
Loan which, unless otherwise specified herein, shall give effect to any related
Debt Service  Reduction and any Deficient  Valuation that affects the amount of
the monthly payment due on such Mortgage Loan.

          Scheduled Principal Distribution Amount: As to any Distribution Date,
an amount equal to the sum of all amounts  described in clauses (i) through (d)
of the  definition of Non-PO  Formula  Principal  Amount for such  Distribution
Date;  provided,  however,  that if a Bankruptcy Loss that is an Excess Loss is
sustained  with respect to a Mortgage  Loan that is not a  Liquidated  Mortgage
Loan,  the  Scheduled  Principal  Distribution  Amounts  will be reduced on the
related  Distribution Date by the applicable Non-PO Percentage of the principal
portion of such Bankruptcy Loss.

          Secondary Planned Principal Clauses:  As specified in the Preliminary
Statement.

          Securities Act: The Securities Act of 1933, as amended.

          Seller: Countrywide Home Loans, Inc., a New York corporation, and its
successors and assigns,  in its capacity as seller of the Mortgage Loans to the
Depositor.

          Senior Certificates: As specified in the Preliminary Statement.

          Senior Credit  Support  Depletion  Date:  The date on which the Class
Certificate Balance of each Class of Subordinated Certificates has been reduced
to zero.

          Senior  Percentage:  As to  any  Distribution  Date,  the  percentage
equivalent  of a fraction the  numerator of which is the aggregate of the Class
Certificate  Balances of each Class of Senior Certificates (other than Class PO
Certificates)  as of such date and the denominator of which is the aggregate of
the Class Certificate  Balances of all Classes of Certificates  (other than the
Class PO Certificates) as of such date.

          Senior  Prepayment  Percentage:  For any Distribution Date during the
five  years  beginning  on  the  first  Distribution  Date,  100%.  The  Senior
Prepayment Percentage for any Distribution Date occurring on or after the fifth
anniversary of the first  Distribution Date will, except as provided herein, be
as follows: for any Distribution Date in the first year thereafter,  the Senior
Percentage plus 70% of the Subordinated  Percentage for such Distribution Date;
for any Distribution Date in the second year thereafter,  the Senior Percentage
plus 60% of the  Subordinated  Percentage for such  Distribution  Date; for any
Distribution Date in the third year thereafter,  the Senior Percentage plus 40%
of the Subordinated Percentage for such Distribution Date; for any Distribution
Date in the  fourth  year  thereafter,  the Senior  Percentage  plus 20% of the
Subordinated  Percentage for such  Distribution  Date; and for any Distribution
Date thereafter,  the Senior  Percentage for such  Distribution Date (unless on
any  Distribution  Date  the  Senior  Percentage  exceeds  the  initial  Senior
Percentage,   in  which  case  the  Senior   Prepayment   Percentage  for  such
Distribution Date will once again equal 100%).  Notwithstanding  the foregoing,
no decrease in the Senior  Prepayment  Percentage will occur unless both of the
Senior Step Down Conditions are satisfied.

          Senior Principal  Distribution  Amount: As to any Distribution  Date,
the sum of (i) the Senior Percentage of the applicable Non-PO Percentage of all
amounts  described  in clauses  (a) through  (d) of the  definition  of "Non-PO
Formula Principal Amount" for such Distribution Date, (ii) with respect to each
Mortgage Loan that became a Liquidated  Mortgage Loan during the calendar month
preceding  the month of such  Distribution  Date,  the lesser of (x) the Senior
Percentage of the applicable  Non-PO Percentage of the Stated Principal Balance
of such Mortgage Loan and (y) either (A) the Senior Prepayment  Percentage,  or
(B) if an Excess Loss was sustained  with respect to such  Liquidated  Mortgage
Loan during such prior calendar month, the Senior Percentage, of the applicable
Non-PO  Percentage  of the  amount of the  Liquidation  Proceeds  allocable  to
principal  received  with respect to such Mortgage  Loan,  and (iii) the Senior
Prepayment  Percentage  of the  applicable  Non-PO  Percentage  of the  amounts
described in clause (f) of the definition of "Non-PO Formula  Principal Amount"
for such Distribution Date.

          Senior Step Down Conditions:  As of the first Distribution Date as to
which  any  decrease  in the  Senior  Prepayment  Percentage  applies,  (i) the
outstanding  principal balance of all Mortgage Loans delinquent 60 days or more
(averaged  over  the  preceding  six  month  period),  as a  percentage  of the
aggregate   principal   balance  of  the   Subordinate   Certificates  on  such
Distribution  Date, does not equal or exceed 50% and (ii)  cumulative  Realized
Losses with respect to the Mortgage Loans do not exceed (i) with respect to the
Distribution Date on the fifth anniversary of the first  Distribution Date, 30%
of the  Original  Subordinated  Principal  Balance,  (b)  with  respect  to the
Distribution Date on the sixth anniversary of the first  Distribution Date, 35%
of the  Original  Subordinated  Principal  Balance,  (c)  with  respect  to the
Distribution Date on the seventh  anniversary of the first  Distribution  Date,
40% of the Original  Subordinated  Principal  Balance,  (d) with respect to the
Distribution Date on the eighth anniversary of the first Distribution Date, 45%
of the  Original  Subordinated  Principal  Balance and (e) with  respect to the
Distribution Date on the ninth anniversary of the first  Distribution Date, 50%
of the Original Subordinated Principal Balance.

          Servicing Advances:  All customary,  reasonable and necessary "out of
pocket" costs and expenses  incurred in the  performance by the Master Servicer
of its servicing  obligations,  including,  but not limited to, the cost of (i)
the preservation,  restoration and protection of a Mortgaged Property, (ii) any
expenses  reimbursable to the Master Servicer  pursuant to Section 3.11 and any
enforcement  or  judicial  proceedings,   including  foreclosures,   (iii)  the
management  and  liquidation of any REO Property and (iv)  compliance  with the
obligations under Section 3.09.

          Servicing Officer: Any officer of the Master Servicer involved in, or
responsible for, the  administration  and servicing of the Mortgage Loans whose
name and facsimile  signature appear on a list of servicing  officers furnished
to the  Trustee by the Master  Servicer on the  Closing  Date  pursuant to this
Agreement, as such list may from time to time be amended.

          Shift  Percentage:  As of any Distribution  Date occurring during the
five  years  beginning  on  the  first  Distribution  Date,  0%  and  for  each
Distribution  Date  occurring  on or after the fifth  anniversary  of the first
Distribution Date, 100%.

          Special Hazard Coverage  Termination Date: The point in time at which
the Special Hazard Loss Coverage Amount is reduced to zero.

          Special  Hazard  Loss:  Any  Realized  Loss  suffered  by a Mortgaged
Property on account of direct physical loss but not including (i) any loss of a
type covered by a hazard  insurance policy or a flood insurance policy required
to be maintained  with respect to such Mortgaged  Property  pursuant to Section
3.09 to the extent of the amount of such loss covered thereby, or (ii) any loss
caused by or resulting from:

               (a) normal wear and tear;

               (b) fraud,  conversion or other dishonest act on the part of the
          Trustee,  the Master  Servicer  or any of their  agents or  employees
          (without  regard to any portion of the loss not covered by any errors
          and omissions policy);

               (c) errors in design,  faulty  workmanship or faulty  materials,
          unless the collapse of the property or a part thereof ensues and then
          only for the ensuing loss;

               (d)  nuclear  or  chemical  reaction  or  nuclear  radiation  or
          radioactive  or chemical  contamination,  all whether  controlled  or
          uncontrolled,  and whether such loss be direct or indirect, proximate
          or  remote or be in whole or in part  caused  by,  contributed  to or
          aggravated by a peril covered by the  definition of the term "Special
          Hazard Loss";

               (e)  hostile  or  warlike  action  in time  of  peace  and  war,
          including  action in  hindering,  combating or  defending  against an
          actual, impending or expected attack:

                    1. by any  government  or  sovereign  power,  de jure or de
               facto, or by any authority maintaining or using military,  naval
               or air forces; or

                    2. by military, naval or air forces; or

                    3. by an agent of any such government,  power, authority or
               forces;

               (f) any weapon of war employing nuclear fission, fusion or other
          radioactive force, whether in time of peace or war; or

               (g)  insurrection,  rebellion,  revolution,  civil war,  usurped
          power  or  action  taken  by  governmental  authority  in  hindering,
          combating  or  defending  against  such  an  occurrence,  seizure  or
          destruction under quarantine or customs regulations,  confiscation by
          order of any government or public authority or risks of contraband or
          illegal transportation or trade.

          Special  Hazard  Loss  Coverage  Amount:  With  respect  to the first
Distribution Date, $3,989,817.  With respect to any Distribution Date after the
first  Distribution  Date,  the  lesser  of (a) the  greatest  of (i) 1% of the
aggregate  of the  principal  balances of the  Mortgage  Loans,  (ii) twice the
principal  balance of the largest  Mortgage Loan and (iii) the aggregate of the
principal  balances  of all  Mortgage  Loans  secured by  Mortgaged  Properties
located  in the single  California  postal  zip code area  having  the  highest
aggregate  principal  balance  of any such zip  code  area and (b) the  Special
Hazard Loss Coverage Amount as of the Closing Date less the amount,  if any, of
Special Hazard Losses allocated to the Certificates since the Closing Date. All
principal  balances for the purpose of this definition will be calculated as of
the first day of the calendar  month  preceding the month of such  Distribution
Date after giving effect to Scheduled  Payments on the Mortgage Loans then due,
whether or not paid.

          Special Hazard Mortgage Loan: A Liquidated  Mortgage Loan as to which
a Special Hazard Loss has occurred.

          S&P: Standard & Poor's, a division of The McGraw-Hill Companies, Inc.
If S&P is  designated  as a Rating  Agency in the  Preliminary  Statement,  for
purposes of Section 10.05(b) the address for notices to S&P shall be Standard &
Poor's, 26 Broadway, 15th Floor, New York, New York 10004, Attention:  Mortgage
Surveillance Monitoring,  or such other address as S&P may hereafter furnish to
the Depositor and the Master Servicer.

          Startup Day: The Closing Date.

          Stated Principal  Balance:  As to any Mortgage Loan and Due Date, the
unpaid principal balance of such Mortgage Loan as of such Due Date as specified
in  the  amortization  schedule  at  the  time  relating  thereto  (before  any
adjustment to such amortization schedule by reason of any moratorium or similar
waiver or grace period) after giving effect to any previous  partial  Principal
Prepayments and Liquidation  Proceeds  allocable to principal  (other than with
respect to any Liquidated Mortgage Loan) and to the payment of principal due on
such Due Date and  irrespective  of any  delinquency  in payment by the related
Mortgagor.

          Streamlined Documentation Mortgage Loan: Any Mortgage Loan originated
pursuant to the Seller's Streamlined Loan Documentation Program then in effect.

          Subordinated Certificates: As specified in the Preliminary Statement.

          Subordinated Percentage:  As to any Distribution Date, 100% minus the
Senior Percentage for such Distribution Date.

          Subordinated Prepayment Percentage: As to any Distribution Date, 100%
minus the Senior Prepayment Percentage for such Distribution Date.

          Subordinated  Principal  Distribution  Amount:  With  respect  to any
Distribution  Date,  an  amount  equal  to (A) the sum of (i) the  Subordinated
Percentage of the  applicable  Non-PO  Percentage  of all amounts  described in
clauses (a) through (d) of the definition of "Non-PO Formula  Principal Amount"
for such Distribution Date, (ii) with respect to each Mortgage Loan that became
a Liquidated  Mortgage  Loan during the calendar  month  preceding the month of
such  Distribution  Date, the applicable Non-PO Percentage of the amount of the
Liquidation  Proceeds  allocated to  principal  received  with respect  thereto
remaining after  application  thereof pursuant to clause (ii) of the definition
of Senior Principal  Distribution Amount, up to the Subordinated  Percentage of
the  applicable  Non-PO  Percentage  of the  Stated  Principal  Balance of such
Mortgage  Loan  and  (iii)  the  Subordinated   Prepayment  Percentage  of  the
applicable  Non-PO  Percentage  of all amounts  described  in clause (f) of the
definition of "Non-PO  Formula  Principal  Amount" for such  Distribution  Date
reduced by (B) the  amount of any  payments  in  respect  of Class PO  Deferred
Amounts on the related Distribution Date.

          Subservicer:  Any person to whom the Master  Servicer has  contracted
for the servicing of all or a portion of the Mortgage Loans pursuant to Section
3.02 hereof.

          Substitute  Mortgage Loan: A Mortgage Loan  substituted by the Seller
for a Deleted  Mortgage Loan which must, on the date of such  substitution,  as
confirmed in a Request for Release, substantially in the form of Exhibit M, (i)
have a Stated Principal  Balance,  after deduction of the principal  portion of
the Scheduled  Payment due in the month of substitution,  not in excess of, and
not more  than 10%  less  than the  Stated  Principal  Balance  of the  Deleted
Mortgage Loan;  (ii) be accruing  interest at a rate no lower than and not more
than 1% per annum higher than, that of the Deleted  Mortgage Loan; (iii) have a
Loan-to-Value Ratio no higher than that of the Deleted Mortgage Loan; (iv) have
a remaining  term to maturity no greater  than (and not more than one year less
than that of) the Deleted  Mortgage Loan; (v) not be a Cooperative  Loan unless
the  Deleted  Mortgage  Loan was a  Cooperative  Loan and (vi) comply with each
representation and warranty set forth in Section 2.03 hereof.

          Substitution  Adjustment  Amount:  The meaning  ascribed to such term
pursuant to Section 2.03.

          Support Classes: As specified in the Preliminary Statement.

          Targeted Balances: With respect to any Targeted Principal Classes and
any Distribution  Date appearing in Schedule IV hereto,  the applicable  amount
appearing opposite such Distribution Date for such respective Class.

          Targeted   Principal   Classes:   As  specified  in  the  Preliminary
Statement.

          Tax Matters Person:  The person designated as "tax matters person" in
the manner  provided under Treasury  regulation ss.  1.860F-4(d)  and temporary
Treasury  regulation ss.  301.6231(a)(7)1T.  Initially,  the Tax Matters Person
shall be the Trustee.

          Tax Matters  Person  Certificate:  The Class A-R  Certificate  with a
Denomination of $0.05.

          Transfer:  Any direct or indirect  transfer or sale of any  Ownership
Interest in a Residual Certificate.

          Trustee:  The Bank of New York and its successors and, if a successor
trustee is appointed hereunder, such successor.

          Trustee  Fee:  As to  any  Distribution  Date,  an  amount  equal  to
one-twelfth  of the Trustee Fee Rate  multiplied  by the Pool Stated  Principal
Balance with respect to such Distribution Date.

          Trustee Fee Rate:  With respect to each Mortgage  Loan, the per annum
rate agreed upon in writing on or prior to the Closing  Date by the Trustee and
the Depositor.

          Trust Fund: The corpus of the trust created  hereunder  consisting of
(i) the  Mortgage  Loans and all  interest  and  principal  received on or with
respect  thereto  after the Cut-off Date to the extent not applied in computing
the Cut-off Date Principal  Balance thereof;  (ii) the Certificate  Account and
the  Distribution  Account  all  amounts  deposited  therein  pursuant  to  the
applicable provisions of this Agreement; (iii) property that secured a Mortgage
Loan and has been  acquired by  foreclosure,  deed-in-lieu  of  foreclosure  or
otherwise; and (v) all proceeds of the conversion, voluntary or involuntary, of
any of the foregoing.

          Unscheduled  Principal  Distribution  Amount:  As to any Distribution
Date, an amount equal to the sum of (i) with respect to each Mortgage Loan that
became a Liquidated Mortgage Loan during the calendar month preceding the month
of such Distribution  Date, the Non-PO  Percentage of the Liquidation  Proceeds
allocable to principal received with respect to such Mortgage Loan and (ii) the
applicable  Non-PO  Percentage  of the  amount  described  in clause (f) of the
definition of "Non-PO Formula Principal Amount" for such Distribution Date.

          Voting  Rights:  The  portion  of  the  voting  rights  of all of the
Certificates  which  is  allocated  to  any  Certificate.  As of  any  date  of
determination,  (a) 1% of all Voting Rights shall be allocated to each Class of
Notional Amount Certificates,  if any (such Voting Rights to be allocated among
the  holders  of  Certificates  of each such  Class in  accordance  with  their
respective Percentage Interests),  and (b) the remaining Voting Rights (or 100%
of the  Voting  Rights if there is no Class of  Notional  Amount  Certificates)
shall be allocated  among Holders of the remaining  Classes of  Certificates in
proportion to the Certificate Balances of their respective Certificates on such
date.





                                   ARTICLE II

                         CONVEYANCE OF MORTGAGE LOANS;
                         REPRESENTATIONS AND WARRANTIES

          SECTION 2.01. Conveyance of Mortgage Loans.

          (a) The Seller,  concurrently with the execution and delivery hereof,
hereby  sells,  transfers,  assigns,  sets over and  otherwise  conveys  to the
Depositor, without recourse, all the right, title and interest of the Seller in
and to the Mortgage  Loans,  including all interest and  principal  received or
receivable  by the Seller on or with  respect to the  Mortgage  Loans after the
Cut-off  Date and all  interest and  principal  payments on the Mortgage  Loans
received prior to the Cut-off Date in respect of  installments  of interest and
principal due thereafter,  but not including payments of principal and interest
due and  payable on the  Mortgage  Loans on or before the Cut-off  Date.  On or
prior to the Closing Date, the Seller shall deliver to the Depositor or, at the
Depositor's direction,  to the Trustee or other designee of the Depositor,  the
Mortgage  File for each  Mortgage  Loan listed in the  Mortgage  Loan  Schedule
(except that, in the case of the Delay Delivery  Mortgage Loans,  such delivery
may take place  within  thirty  (30) days  following  the Closing  Date).  Such
delivery of the Mortgage  Files shall be made against  payment by the Depositor
of the purchase price,  previously  agreed to by the Seller and Depositor,  for
the Mortgage  Loans.  With  respect to any  Mortgage  Loan that does not have a
first  payment  date on or  before  the  Due  Date in the  month  of the  first
Distribution Date, the Seller shall deposit into the Distribution Account on or
before the Distribution Account Deposit Date relating to the first Distribution
Date, an amount equal to one month's interest at the related Adjusted  Mortgage
Rate on the Cut-off Date Principal Balance of such Mortgage Loan.

          (b) The  Depositor,  concurrently  with the  execution  and  delivery
hereof,  hereby sells,  transfers,  assigns, sets over and otherwise conveys to
the Trustee for the benefit of the  Certificateholders,  without recourse,  all
the  right,  title and  interest  of the  Depositor  in and to the  Trust  Fund
together with the Depositor's right to require the Seller to cure any breach of
a  representation  or warranty  made herein by the Seller or to  repurchase  or
substitute for any affected Mortgage Loan in accordance herewith.

          (c) In  connection  with the  transfer  and  assignment  set forth in
clause (b) above,  the Depositor has delivered or caused to be delivered to the
Trustee (or, in the case of the Delay Delivery  Mortgage Loans, will deliver or
cause to be  delivered to the Trustee  within  thirty (30) days  following  the
Closing Date) for the benefit of the Certificateholders the following documents
or instruments with respect to each Mortgage Loan so assigned:

                    (i) (A) the original  Mortgage  Note  endorsed by manual or
               facsimile  signature in blank in the following form: "Pay to the
               order of  ____________  without  recourse," with all intervening
               endorsements  showing a complete chain of  endorsement  from the
               originator to the Person  endorsing the Mortgage Note (each such
               endorsement  being  sufficient to transfer all right,  title and
               interest of the party so  endorsing,  as  noteholder or assignee
               thereof, in and to that Mortgage Note); or

                    (B) with  respect to any Lost  Mortgage  Note,  a lost note
               affidavit  from the Seller  stating that the  original  Mortgage
               Note  was  lost  or  destroyed,  together  with a copy  of  such
               Mortgage Note;

                    (ii)  except  as  provided  below,  the  original  recorded
               Mortgage or a copy of such  Mortgage  certified by the Seller as
               being a true and complete copy of the Mortgage;

                    (iii) a duly executed assignment of the Mortgage (which may
               be included in a blanket  assignment or  assignments),  together
               with, except as provided below, all interim recorded assignments
               of such mortgage  (each such  assignment,  when duly and validly
               completed, to be in recordable form and sufficient to effect the
               assignment  of and transfer to the assignee  thereof,  under the
               Mortgage to which the assignment relates); provided that, if the
               related  Mortgage  has not been  returned  from  the  applicable
               public  recording  office,  such  assignment of the Mortgage may
               exclude the information to be provided by the recording office;

                    (iv)  the   original   or   copies   of  each   assumption,
               modification,  written assurance or substitution  agreement,  if
               any;

                    (v) except as provided  below,  the  original or  duplicate
               original lender's title policy and all riders thereto; and

                    (vi) in the case of a  Cooperative  Loan,  the originals of
               the following documents or instruments:

                         (a) The Coop  Shares,  together  with a stock power in
                    blank;

                         (b) The executed Security Agreement;

                         (c) The executed Proprietary Lease;

                         (d) The executed Recognition Agreement;

                         (e) The executed assignment of Recognition Agreement;

                         (f)  The  executed  UCC-1  financing   statement  with
                    evidence of recording  thereon which have been filed in all
                    places  required  to perfect the  Seller's  interest in the
                    Coop Shares and the Proprietary Lease; and

                         (g)  Executed  UCC-3  financing  statements  or  other
                    appropriate UCC financing statements required by state law,
                    evidencing a complete and unbroken  line from the mortgagee
                    to the Trustee with evidence of recording  thereon (or in a
                    form suitable for recordation).

          In the event that in connection  with any Mortgage Loan the Depositor
cannot deliver (a) the original  recorded  Mortgage,  (b) all interim  recorded
assignments or (c) the lender's title policy (together with all riders thereto)
satisfying the requirements of clause (ii),  (iii) or (v) above,  respectively,
concurrently  with the execution and delivery  hereof  because such document or
documents have not been returned from the applicable public recording office in
the case of clause (ii) or (iii)  above,  or because  the title  policy has not
been delivered to either the Master Servicer or the Depositor by the applicable
title  insurer in the case of clause (v) above,  the Depositor  shall  promptly
deliver  to the  Trustee,  in the  case of  clause  (ii) or (iii)  above,  such
original Mortgage or such interim assignment, as the case may be, with evidence
of recording  indicated  thereon upon receipt thereof from the public recording
office, or a copy thereof, certified, if appropriate, by the relevant recording
office,  but in no event shall any such  delivery of the original  Mortgage and
each such interim assignment or a copy thereof,  certified, if appropriate,  by
the  relevant  recording  office,  be made  later than one year  following  the
Closing  Date,  or, in the case of clause  (v)  above,  no later  than 120 days
following the Closing Date;  provided,  however,  in the event the Depositor is
unable to deliver by such date each  Mortgage and each such interim  assignment
by reason of the fact that any such  documents  have not been  returned  by the
appropriate  recording office, or, in the case of each such interim assignment,
because the related Mortgage has not been returned by the appropriate recording
office,  the Depositor  shall deliver such documents to the Trustee as promptly
as possible upon receipt  thereof and, in any event,  within 720 days following
the Closing Date.  The Depositor  shall forward or cause to be forwarded to the
Trustee  (a) from time to time  additional  original  documents  evidencing  an
assumption  or  modification  of a  Mortgage  Loan and (b) any other  documents
required  to be  delivered  by the  Depositor  or the  Master  Servicer  to the
Trustee.  In the event  that the  original  Mortgage  is not  delivered  and in
connection with the payment in full of the related Mortgage Loan and the public
recording office requires the presentation of a "lost instruments affidavit and
indemnity" or any equivalent document,  because only a copy of the Mortgage can
be delivered with the instrument of  satisfaction or  reconveyance,  the Master
Servicer shall execute and deliver or cause to be executed and delivered such a
document to the public recording  office.  In the case where a public recording
office retains the original  recorded  Mortgage or in the case where a Mortgage
is lost after  recordation  in a public  recording  office,  the  Seller  shall
deliver  to the  Trustee  a copy  of such  Mortgage  certified  by such  public
recording  office  to be a true  and  complete  copy of the  original  recorded
Mortgage.

          As  promptly  as   practicable   subsequent   to  such  transfer  and
assignment,  and in any event, within thirty (30) days thereafter,  the Trustee
shall (i) affix the  Trustee's  name to each  assignment  of  Mortgage,  as the
assignee thereof, (ii) cause such assignment to be in proper form for recording
in the appropriate  public office for real property  records and (iii) cause to
be delivered for recording in the  appropriate  public office for real property
records the  assignments  of the  Mortgages to the Trustee,  except that,  with
respect to any assignments of Mortgage as to which the Trustee has not received
the  information  required to prepare such  assignment in recordable  form, the
Trustee's  obligation to do so and to deliver the same for such recording shall
be as soon as practicable  after receipt of such  information  and in any event
within  thirty (30) days after  receipt  thereof and that the Trustee  need not
cause to be recorded any  assignment  which  relates to a Mortgage Loan (a) the
Mortgaged  Property  and  Mortgage  File  relating  to  which  are  located  in
California  or (b) in any  other  jurisdiction  under  the laws of which in the
opinion of counsel the  recordation  of such  assignment  is not  necessary  to
protect  the  Trustee's  and the  Certificateholders'  interest  in the related
Mortgage Loan.

          In the case of  Mortgage  Loans that have been  prepaid in full as of
the Closing Date, the Depositor,  in lieu of delivering the above  documents to
the  Trustee,  will  deposit in the  Certificate  Account  the  portion of such
payment that is required to be deposited in the Certificate Account pursuant to
Section 3.08 hereof.

          Notwithstanding  anything to the contrary in this  Agreement,  within
thirty days after the Closing Date,  the Seller shall either (i) deliver to the
Depositor, or at the Depositor's direction, to the Trustee or other designee of
the Depositor  the Mortgage File as required  pursuant to this Section 2.01 for
each Delay Delivery Mortgage Loan or (ii) (A) substitute a Substitute  Mortgage
Loan  for the  Delay  Delivery  Mortgage  Loan or (B)  repurchase  the  Delayed
Delivery Mortgage Loan, which  substitution or repurchase shall be accomplished
in the manner and subject to the conditions set forth in Section 2.03 (treating
each Delay  Delivery  Mortgage Loan as a Deleted  Mortgage Loan for purposes of
such Section 2.03),  provided,  however,  that if the Seller fails to deliver a
Mortgage File for any Delay Delivery Mortgage Loan within the thirty-day period
provided  in the prior  sentence,  the  Seller  shall  use its best  reasonable
efforts to effect a  substitution,  rather than a  repurchase  of, such Deleted
Mortgage Loan and provided further that the cure period provided for in Section
2.02 or in Section 2.03 shall not apply to the initial delivery of the Mortgage
File for such Delay  Delivery  Mortgage  Loan, but rather the Seller shall have
five (5)  Business  Days to cure such  failure to  deliver.  At the end of such
thirty-day  period,  the Trustee shall send a Delay Delivery  Certification for
the Delay Delivery  Mortgage Loans delivered  during such thirty-day  period in
accordance with the provisions of Section 2.02.

          SECTION 2.02. Acceptance by Trustee of the Mortgage Loans.

          The Trustee  acknowledges  receipt of the documents identified in the
Initial Certification in the form annexed hereto as Exhibit F and declares that
it holds and will hold such documents and the other  documents  delivered to it
constituting  the  Mortgage  Files,  and that it holds or will hold such  other
assets as are included in the Trust Fund,  in trust for the  exclusive  use and
benefit of all present and future Certificateholders.  The Trustee acknowledges
that  it will  maintain  possession  of the  Mortgage  Notes  in the  State  of
California, unless otherwise permitted by the Rating Agencies.

          The Trustee  agrees to execute and deliver on the Closing Date to the
Depositor,  the Master Servicer and the Seller an Initial  Certification in the
form annexed hereto as Exhibit F. Based on its review and examination, and only
as to the  documents  identified  in such  Initial  Certification,  the Trustee
acknowledges  that such  documents  appear  regular on their face and relate to
such  Mortgage  Loan.  The  Trustee  shall be under  no duty or  obligation  to
inspect, review or examine said documents,  instruments,  certificates or other
papers to determine that the same are genuine,  enforceable or appropriate  for
the  represented  purpose or that they have  actually been recorded in the real
estate  records  or that they are other  than what they  purport to be on their
face.

          On or about the  thirtieth  (30th) day after the  Closing  Date,  the
Trustee shall deliver to the  Depositor,  the Master  Servicer and the Seller a
Delay Delivery  Certification in the form annexed hereto as Exhibit G, with any
applicable exceptions noted thereon.

          Not later than 90 days after the  Closing  Date,  the  Trustee  shall
deliver  to  the  Depositor,  the  Master  Servicer  and  the  Seller  a  Final
Certification  in the form  annexed  hereto as Exhibit  H, with any  applicable
exceptions noted thereon.

          If, in the course of such  review,  the  Trustee  finds any  document
constituting a part of a Mortgage File which does not meet the  requirements of
Section  2.01,  the  Trustee  shall  list  such as an  exception  in the  Final
Certification;   provided,   however  that  the  Trustee  shall  not  make  any
determination  as to whether (i) any  endorsement is sufficient to transfer all
right, title and interest of the party so endorsing,  as noteholder or assignee
thereof,  in and to that Mortgage Note or (ii) any  assignment is in recordable
form or is sufficient to effect the  assignment of and transfer to the assignee
thereof under the mortgage to which the  assignment  relates.  The Seller shall
promptly  correct  or cure such  defect  within 90 days from the date it was so
notified of such defect and, if the Seller does not correct or cure such defect
within such  period,  the Seller shall  either (a)  substitute  for the related
Mortgage  Loan  a  Substitute   Mortgage  Loan,  which  substitution  shall  be
accomplished  in the manner and subject to the  conditions set forth in Section
2.03, or (b) purchase  such Mortgage Loan from the Trustee  within 90 days from
the date the  Seller was  notified  of such  defect in writing at the  Purchase
Price of such Mortgage  Loan;  provided,  however,  that in no event shall such
substitution or purchase occur more than 540 days from the Closing Date, except
that if the  substitution  or  purchase  of a Mortgage  Loan  pursuant  to this
provision is required by reason of a delay in delivery of any  documents by the
appropriate  recording office, and there is a dispute between either the Master
Servicer  or the  Seller and the  Trustee  over the  location  or status of the
recorded  document,  then such  substitution or purchase shall occur within 720
days from the Closing Date.  The Trustee shall deliver  written  notice to each
Rating  Agency within 270 days from the Closing Date  indicating  each Mortgage
Loan (a) which has not been returned by the appropriate recording office or (b)
as to which there is a dispute as to location or status of such Mortgage  Loan.
Such  notice  shall be  delivered  every 90 days  thereafter  until the related
Mortgage Loan is returned to the Trustee. Any such substitution pursuant to (a)
above or purchase  pursuant  to (b) above  shall not be  effected  prior to the
delivery  to the Trustee of the  Opinion of Counsel  required  by Section  2.05
hereof,  if any,  and any  substitution  pursuant  to (a)  above  shall  not be
effected  prior to the  additional  delivery  to the  Trustee of a Request  for
Release substantially in the form of Exhibit N. No substitution is permitted to
be made in any calendar month after the Determination  Date for such month. The
Purchase  Price for any such  Mortgage Loan shall be deposited by the Seller in
the Certificate  Account on or prior to the  Distribution  Account Deposit Date
for the  Distribution  Date in the month following the month of repurchase and,
upon receipt of such deposit and certification with respect thereto in the form
of Exhibit N hereto, the Trustee shall release the related Mortgage File to the
Seller and shall execute and deliver at the Seller's  request such  instruments
of  transfer  or  assignment  prepared  by the  Seller,  in each  case  without
recourse,  as shall be  necessary  to vest in the Seller,  or a  designee,  the
Trustee's interest in any Mortgage Loan released pursuant hereto.

          The Trustee shall retain possession and custody of each Mortgage File
in accordance  with and subject to the terms and  conditions  set forth herein.
The Master Servicer shall promptly  deliver to the Trustee,  upon the execution
or receipt  thereof,  the  originals  of such other  documents  or  instruments
constituting  the  Mortgage  File as come  into the  possession  of the  Master
Servicer from time to time.

          It is  understood  and agreed  that the  obligation  of the Seller to
substitute  for or to  purchase  any  Mortgage  Loan  which  does  not meet the
requirements of Section 2.01 above shall constitute the sole remedy  respecting
such defect available to the Trustee,  the Depositor and any  Certificateholder
against the Seller.

          SECTION 2.03. Representations, Warranties and Covenants of the Seller
and Master Servicer.

          (a)  Countrywide  Home Loans,  Inc., in its  capacities as Seller and
Master Servicer,  hereby makes the  representations and warranties set forth in
Schedule II hereto, and by this reference incorporated herein, to the Depositor
and the Trustee,  as of the Closing Date, or if so specified therein, as of the
Cut-off Date.

          (b)  The  Seller,  in  its  capacity  as  Seller,  hereby  makes  the
representations  and warranties  set forth in Schedule III hereto,  and by this
reference  incorporated  herein,  to the Depositor  and the Trustee,  as of the
Closing Date, or if so specified therein, as of the Cut-off Date.

          (c) Upon  discovery  by any of the  parties  hereto  of a breach of a
representation or warranty made pursuant to Section 2.03(b) that materially and
adversely affects the interests of the Certificateholders in any Mortgage Loan,
the party discovering such breach shall give prompt notice thereof to the other
parties.  The Seller hereby covenants that within 90 days of the earlier of its
discovery  or its  receipt of written  notice from any party of a breach of any
representation  or warranty made pursuant to Section  2.03(b) which  materially
and adversely affects the interests of the  Certificateholders  in any Mortgage
Loan, it shall cure such breach in all material respects, and if such breach is
not so cured,  shall,  (i) if such 90-day  period  expires  prior to the second
anniversary of the Closing Date, remove such Mortgage Loan (a "Deleted Mortgage
Loan") from the Trust Fund and  substitute  in its place a Substitute  Mortgage
Loan, in the manner and subject to the conditions set forth in this Section; or
(ii)  repurchase the affected  Mortgage Loan or Mortgage Loans from the Trustee
at the Purchase Price in the manner set forth below;  provided,  however,  that
any such substitution  pursuant to (i) above shall not be effected prior to the
delivery  to the Trustee of the  Opinion of Counsel  required  by Section  2.05
hereof,  if any, and any such  substitution  pursuant to (i) above shall not be
effected  prior to the  additional  delivery  to the  Trustee of a Request  for
Release  substantially  in the form of Exhibit N and the Mortgage  File for any
such Substitute  Mortgage Loan. The Seller shall promptly  reimburse the Master
Servicer  and the Trustee for any  expenses  reasonably  incurred by the Master
Servicer or the Trustee in respect of  enforcing  the remedies for such breach.
With respect to the  representations  and warranties  described in this Section
which are made to the best of the Seller's  knowledge,  if it is  discovered by
either the  Depositor,  the Seller or the Trustee  that the  substance  of such
representation  and warranty is inaccurate and such  inaccuracy  materially and
adversely  affects the value of the related  Mortgage  Loan or the interests of
the Certificateholders therein,  notwithstanding the Seller's lack of knowledge
with  respect  to the  substance  of  such  representation  or  warranty,  such
inaccuracy  shall be  deemed  a  breach  of the  applicable  representation  or
warranty.

          With respect to any  Substitute  Mortgage  Loan or Loans,  the Seller
shall  deliver to the  Trustee for the  benefit of the  Certificateholders  the
Mortgage Note, the Mortgage,  the related assignment of the Mortgage,  and such
other  documents  and  agreements  as are  required by Section  2.01,  with the
Mortgage Note  endorsed and the Mortgage  assigned as required by Section 2.01.
No  substitution  is  permitted  to be made in any  calendar  month  after  the
Determination  Date for such  month.  Scheduled  Payments  due with  respect to
Substitute Mortgage Loans in the month of substitution shall not be part of the
Trust  Fund  and  will  be  retained  by  the  Seller  on the  next  succeeding
Distribution   Date.   For  the  month  of   substitution,   distributions   to
Certificateholders will include the monthly payment due on any Deleted Mortgage
Loan for such month and  thereafter  the Seller shall be entitled to retain all
amounts  received in respect of such Deleted Mortgage Loan. The Master Servicer
shall   amend   the   Mortgage   Loan   Schedule   for  the   benefit   of  the
Certificateholders to reflect the removal of such Deleted Mortgage Loan and the
substitution  of the Substitute  Mortgage Loan or Loans and the Master Servicer
shall  deliver the amended  Mortgage  Loan  Schedule to the Trustee.  Upon such
substitution,  the  Substitute  Mortgage Loan or Loans shall be subject  to-the
terms of this Agreement in all respects, and the Seller shall be deemed to have
made with respect to such Substitute  Mortgage Loan or Loans, as of the date of
substitution,  the  representations  and  warranties  made  pursuant to Section
2.03(b) with respect to such Mortgage Loan. Upon any such  substitution and the
deposit  to the  Certificate  Account of the amount  required  to be  deposited
therein in  connection  with such  substitution  as described in the  following
paragraph,  the Trustee shall release the Mortgage File held for the benefit of
the Certificateholders relating to such Deleted Mortgage Loan to the Seller and
shall  execute  and  deliver at the  Seller's  direction  such  instruments  of
transfer or assignment  prepared by the Seller,  in each case without recourse,
as  shall be  necessary  to vest  title in the  Seller,  or its  designee,  the
Trustee's  interest in any Deleted  Mortgage Loan  substituted  for pursuant to
this Section 2.03.

          For any month in which the Seller  substitutes one or more Substitute
Mortgage Loans for one or more Deleted Mortgage Loans, the Master Servicer will
determine the amount (if any) by which the aggregate  principal  balance of all
such Substitute  Mortgage Loans as of the date of substitution is less than the
aggregate  Stated  Principal  Balance of all such Deleted Mortgage Loans (after
application of the scheduled  principal  portion of the monthly payments due in
the month of  substitution).  The amount of such  shortage  (the  "Substitution
Adjustment  Amount") plus an amount equal to the aggregate of any  unreimbursed
Advances with respect to such Deleted  Mortgage Loans shall be deposited in the
Certificate Account by the Seller on or before the Distribution Account Deposit
Date for the  Distribution  Date in the month  succeeding  the  calendar  month
during  which the related  Mortgage  Loan became  required to be  purchased  or
replaced hereunder.

          In the event that the Seller shall have  repurchased a Mortgage Loan,
the Purchase  Price  therefor  shall be deposited  in the  Certificate  Account
pursuant to Section 3.05 on or before the Distribution Account Deposit Date for
the Distribution  Date in the month following the month during which the Seller
became obligated hereunder to repurchase or replace such Mortgage Loan and upon
such  deposit of the  Purchase  Price,  the  delivery of the Opinion of Counsel
required  by Section  2.05 and  receipt of a Request for Release in the form of
Exhibit N hereto,  the Trustee shall release the related Mortgage File held for
the benefit of the  Certificateholders  to such Person,  and the Trustee  shall
execute and deliver at such Person's  direction such instruments of transfer or
assignment prepared by such Person, in each case without recourse,  as shall be
necessary to transfer title from the Trustee.  It is understood and agreed that
the  obligation  under  this  Agreement  of any Person to cure,  repurchase  or
replace any Mortgage  Loan as to which a breach has occurred and is  continuing
shall  constitute the sole remedy against such Persons  respecting  such breach
available to Certificateholders, the Depositor or the Trustee on their behalf.

          The representations and warranties made pursuant to this Section 2.03
shall survive delivery of the respective  Mortgage Files to the Trustee for the
benefit of the Certificateholders.

          SECTION 2.04.  Representations  and Warranties of the Depositor as to
the Mortgage Loans.

          The  Depositor  hereby  represents  and  warrants to the Trustee with
respect  to each  Mortgage  Loan as of the date  hereof or such  other date set
forth herein that as of the Closing  Date,  and  following  the transfer of the
Mortgage  Loans  to it by the  Seller,  the  Depositor  had  good  title to the
Mortgage Loans and the Mortgage  Notes were subject to no offsets,  defenses or
counterclaims.

          The Depositor  hereby  assigns,  transfers and conveys to the Trustee
all of its  rights  with  respect  to the  Mortgage  Loans  including,  without
limitation,  the  representations and warranties of the Seller made pursuant to
Section  2.03(b)  hereof,  together with all rights of the Depositor to require
the Seller to cure any breach  thereof or to repurchase  or substitute  for any
affected Mortgage Loan in accordance with this Agreement.

          It is understood and agreed that the  representations  and warranties
set forth in this Section 2.04 shall survive  delivery of the Mortgage Files to
the Trustee.  Upon discovery by the Depositor or the Trustee of a breach of any
of the foregoing  representations and warranties set forth in this Section 2.04
(referred  to herein as a  "breach"),  which breach  materially  and  adversely
affects the  interest of the  Certificateholders,  the party  discovering  such
breach  shall give  prompt  written  notice to the  others  and to each  Rating
Agency.

          SECTION  2.05.  Delivery  of Opinion of  Counsel in  Connection  with
Substitutions.

          (a)  Notwithstanding  any contrary  provision of this  Agreement,  no
substitution  pursuant to Section  2.02 or Section 2.03 shall be made more than
90 days after the  Closing  Date  unless the Seller  delivers to the Trustee an
Opinion of  Counsel,  which  Opinion of Counsel  shall not be at the expense of
either the Trustee or the Trust Fund,  addressed to the Trustee,  to the effect
that such  substitution  will not (i)  result in the  imposition  of the tax on
"prohibited  transactions" on the Trust Fund or contributions after the Startup
Date, as defined in Sections 860F(a)(2) and 860G(d) of the Code,  respectively,
or (ii) cause the Trust Fund to fail to qualify as a REMIC at any time that any
Certificates are outstanding.

          (b) Upon discovery by the Depositor, the Seller, the Master Servicer,
or the  Trustee  that any  Mortgage  Loan  does  not  constitute  a  "qualified
mortgage"  within  the  meaning of Section  860G(a)(3)  of the Code,  the party
discovering such fact shall promptly (and in any event within five (5) Business
Days of  discovery)  give  written  notice  thereof  to the other  parties.  In
connection  therewith,  the Trustee shall  require the Seller,  at the Seller's
option,  to either (i)  substitute,  if the conditions in Section  2.03(c) with
respect to  substitutions  are  satisfied,  a Substitute  Mortgage Loan for the
affected Mortgage Loan, or (ii) repurchase the affected Mortgage Loan within 90
days of such  discovery  in the same  manner as it would a Mortgage  Loan for a
breach of representation or warranty made pursuant to Section 2.03. The Trustee
shall reconvey to the Seller the Mortgage Loan to be released  pursuant  hereto
in the  same  manner,  and on the  same  terms  and  conditions,  as it would a
Mortgage Loan repurchased for breach of a representation or warranty  contained
in Section 2.03.

          SECTION 2.06. Execution and Delivery of Certificates.

          The Trustee  acknowledges  the transfer and  assignment  to it of the
Trust Fund and,  concurrently  with such transfer and assignment,  has executed
and  delivered  to or upon the  order of the  Depositor,  the  Certificates  in
authorized denominations evidencing directly or indirectly the entire ownership
of the Trust Fund.  The Trustee  agrees to hold the Trust Fund and exercise the
rights  referred to above for the benefit of all present and future  Holders of
the  Certificates  and to perform the duties set forth in this Agreement to the
best of its  ability,  to the end  that the  interests  of the  Holders  of the
Certificates may be adequately and effectively protected.

          SECTION 2.07. REMIC Matters.

          The  Preliminary  Statement sets forth the  designations  and "latest
possible  maturity  date" for  federal  income tax  purposes  of all  interests
created hereby. The "Startup Day" for purposes of the REMIC Provisions shall be
the Closing Date. The "tax matters person" with respect to each REMIC hereunder
shall  be the  Trustee  and the  Trustee  shall  hold  the Tax  Matters  Person
Certificate. Each REMIC's fiscal year shall be the calendar year.

          SECTION 2.08. Covenants of the Master Servicer.

          The Master Servicer hereby covenants to the Depositor and the Trustee
as follows:

          (a) the  Master  Servicer  shall  comply  in the  performance  of its
obligations  under this Agreement with all reasonable rules and requirements of
the insurer under each Required Insurance Policy; and

          (b) no written  information,  certificate  of an  officer,  statement
furnished  in  writing  or  written  report  delivered  to the  Depositor,  any
affiliate of the  Depositor or the Trustee and prepared by the Master  Servicer
pursuant to this Agreement will contain any untrue statement of a material fact
or  omit  to  state  a  material  fact  necessary  to  make  such  information,
certificate, statement or report not misleading.






                                  ARTICLE III

                          ADMINISTRATION AND SERVICING
                               OF MORTGAGE LOANS

          SECTION 3.01. Master Servicer to Service Mortgage Loans.

          For and on  behalf of the  Certificateholders,  the  Master  Servicer
shall service and administer the Mortgage Loans in accordance with the terms of
this  Agreement  and  customary  and usual  standards  of  practice  of prudent
mortgage loan servicers.  In connection with such servicing and administration,
the Master  Servicer shall have full power and  authority,  acting alone and/or
through  Subservicers as provided in Section 3.02 hereof,  to do or cause to be
done any and all things that it may deem  necessary or desirable in  connection
with such servicing and administration, including but not limited to, the power
and  authority,  subject to the terms  hereof (i) to execute  and  deliver,  on
behalf of the Certificateholders and the Trustee, customary consents or waivers
and other  instruments  and  documents,  (ii) to  consent to  transfers  of any
Mortgaged  Property and assumptions of the Mortgage Notes and related Mortgages
(but only in the manner  provided  in this  Agreement),  (iii) to  collect  any
Insurance  Proceeds  and other  Liquidation  Proceeds,  and (iv) to  effectuate
foreclosure  or other  conversion of the  ownership of the  Mortgaged  Property
securing any Mortgage  Loan;  provided that the Master  Servicer shall not take
any action that is  inconsistent  with or prejudices the interests of the Trust
Fund or the Certificateholders in any Mortgage Loan or the rights and interests
of the Depositor,  the Trustee and the Certificateholders under this Agreement.
The Master Servicer shall represent and protect the interests of the Trust Fund
in the same manner as it protects its own  interests  in mortgage  loans in its
own portfolio in any claim, proceeding or litigation regarding a Mortgage Loan,
and shall not make or  permit  any  modification,  waiver or  amendment  of any
Mortgage Loan which would cause the Trust Fund to fail to qualify as a REMIC or
result in the imposition of any tax under Section 860F(a) or Section 860G(d) of
the  Code.  Without  limiting  the  generality  of the  foregoing,  the  Master
Servicer,  in its own name or in the name of the Depositor and the Trustee,  is
hereby  authorized  and empowered by the  Depositor  and the Trustee,  when the
Master Servicer believes it appropriate in its reasonable judgment,  to execute
and deliver, on behalf of the Trustee, the Depositor, the Certificateholders or
any of them, any and all  instruments of satisfaction  or  cancellation,  or of
partial or full release or discharge and all other comparable instruments, with
respect to the Mortgage  Loans,  and with respect to the  Mortgaged  Properties
held for the  benefit  of the  Certificateholders.  The Master  Servicer  shall
prepare  and  deliver  to the  Depositor  and/or  the  Trustee  such  documents
requiring  execution and delivery by either or both of them as are necessary or
appropriate  to enable  the  Master  Servicer  to service  and  administer  the
Mortgage  Loans to the extent  that the Master  Servicer  is not  permitted  to
execute and deliver such  documents  pursuant to the preceding  sentence.  Upon
receipt of such documents,  the Depositor and/or the Trustee shall execute such
documents and deliver them to the Master Servicer.

          In  accordance  with the standards of the  preceding  paragraph,  the
Master  Servicer  shall advance or cause to be advanced  funds as necessary for
the purpose of effecting the payment of taxes and  assessments on the Mortgaged
Properties,  which  advances shall be  reimbursable  in the first instance from
related  collections from the Mortgagors  pursuant to Section 3.06, and further
as provided in Section 3.08. The costs incurred by the Master Servicer, if any,
in effecting  the timely  payments of taxes and  assessments  on the  Mortgaged
Properties  and  related  insurance  premiums  shall  not,  for the  purpose of
calculating monthly  distributions to the  Certificateholders,  be added to the
Stated Principal Balances of the related Mortgage Loans,  notwithstanding  that
the terms of such Mortgage Loans so permit.

          SECTION  3.02.  Subservicing;   Enforcement  of  the  Obligations  of
Servicers.

          (a) The Master  Servicer  may  arrange  for the  subservicing  of any
Mortgage Loan by a Subservicer pursuant to a subservicing agreement;  provided,
however,  that  such  subservicing  arrangement  and the  terms of the  related
subservicing agreement must provide for the servicing of such Mortgage Loans in
a manner  consistent with the servicing  arrangements  contemplated  hereunder.
Unless the context otherwise requires,  references in this Agreement to actions
taken or to be taken by the Master  Servicer in servicing  the  Mortgage  Loans
include  actions taken or to be taken by a Subservicer  on behalf of the Master
Servicer.  Notwithstanding the provisions of any subservicing agreement, any of
the provisions of this Agreement relating to agreements or arrangements between
the Master  Servicer and a Subservicer  or reference to actions taken through a
Subservicer or otherwise, the Master Servicer shall remain obligated and liable
to the Depositor,  the Trustee and the Certificateholders for the servicing and
administration  of the Mortgage Loans in accordance with the provisions of this
Agreement without  diminution of such obligation or liability by virtue of such
subservicing  agreements or arrangements or by virtue of  indemnification  from
the  Subservicer and to the same extent and under the same terms and conditions
as if the Master Servicer alone were servicing and  administering  the Mortgage
Loans.  All  actions of each  Subservicer  performed  pursuant  to the  related
subservicing  agreement  shall be performed as an agent of the Master  Servicer
with the same force and effect as if performed directly by the Master Servicer.

          (b) For  purposes of this  Agreement,  the Master  Servicer  shall be
deemed to have received any collections, recoveries or payments with respect to
the Mortgage  Loans that are received by a  Subservicer  regardless  of whether
such payments are remitted by the Subservicer to the Master Servicer.

          SECTION  3.03.  Rights of the Depositor and the Trustee in Respect of
the Master Servicer.

          The Depositor may, but is not obligated to,  enforce the  obligations
of the Master Servicer hereunder and may, but is not obligated to, perform,  or
cause a designee to perform,  any defaulted  obligation of the Master  Servicer
hereunder and in connection with any such defaulted  obligation to exercise the
related  rights of the  Master  Servicer  hereunder;  provided  that the Master
Servicer shall not be relieved of any of its obligations hereunder by virtue of
such performance by the Depositor or its designee.  Neither the Trustee nor the
Depositor shall have any  responsibility or liability for any action or failure
to act by the  Master  Servicer  nor  shall the  Trustee  or the  Depositor  be
obligated to supervise  the  performance  of the Master  Servicer  hereunder or
otherwise.

          SECTION 3.04. Trustee to Act as Master Servicer.

          In the event that the Master  Servicer shall for any reason no longer
be the Master Servicer hereunder  (including by reason of an Event of Default),
the  Trustee  or its  successor  shall  thereupon  assume all of the rights and
obligations of the Master Servicer  hereunder arising  thereafter  (except that
the Trustee shall not be (i) liable for losses of the Master Servicer  pursuant
to Section  3.09  hereof or any acts or  omissions  of the  predecessor  Master
Servicer  hereunder),  (ii) obligated to make Advances if it is prohibited from
doing so by  applicable  law,  (iii)  obligated to  effectuate  repurchases  or
substitutions  of  Mortgage  Loans  hereunder  including,  but not  limited to,
repurchases or substitutions of Mortgage Loans pursuant to Section 2.02 or 2.03
hereof,  (iv)  responsible  for  expenses  of the Master  Servicer  pursuant to
Section 2.03 or (v) deemed to have made any  representations  and warranties of
the Master Servicer hereunder). Any such assumption shall be subject to Section
7.02  hereof.  If the  Master  Servicer  shall for any  reason no longer be the
Master Servicer  (including by reason of any Event of Default),  the Trustee or
its  successor  shall  succeed  to any  rights  and  obligations  of the Master
Servicer under each subservicing agreement.

          The Master  Servicer shall,  upon request of the Trustee,  but at the
expense of the Master Servicer, deliver to the assuming party all documents and
records  relating to each  subservicing  agreement or  substitute  subservicing
agreement  and  the  Mortgage  Loans  then  being  serviced  thereunder  and an
accounting  of  amounts  collected  or held by it and  otherwise  use its  best
efforts  to  effect  the  orderly  and  efficient  transfer  of the  substitute
subservicing agreement to the assuming party.

          SECTION  3.05.  Collection  of Mortgage  Loan  Payments;  Certificate
Account; Distribution Account.

          (a) The Master Servicer shall make  reasonable  efforts in accordance
with the  customary  and  usual  standards  of  practice  of  prudent  mortgage
servicers to collect all payments  called for under the terms and provisions of
the Mortgage Loans to the extent such procedures  shall be consistent with this
Agreement  and the terms  and  provisions  of any  related  Required  Insurance
Policy.  Consistent  with  the  foregoing,  the  Master  Servicer  may  in  its
discretion  (i)  waive any late  payment  charge  or any  prepayment  charge or
penalty  interest in connection with the prepayment of a Mortgage Loan and (ii)
extend  the due dates for  payments  due on a  Mortgage  Note for a period  not
greater  than 180 days;  provided,  however,  that the Master  Servicer  cannot
extend the maturity of any such  Mortgage Loan past the date on which the final
payment is due on the latest maturing  Mortgage Loan as of the Cut-off Date. In
the event of any such  arrangement,  the Master Servicer shall make Advances on
the related  Mortgage  Loan in accordance  with the  provisions of Section 4.01
during the scheduled  period in accordance  with the  amortization  schedule of
such Mortgage Loan without modification thereof by reason of such arrangements.
The Master  Servicer  shall not be required to institute or join in  litigation
with respect to collection of any payment  (whether under a Mortgage,  Mortgage
Note or otherwise or against any public or governmental  authority with respect
to a taking or  condemnation)  if it  reasonably  believes  that  enforcing the
provision of the Mortgage or other instrument pursuant to which such payment is
required is prohibited by applicable law.

          (b) The Master  Servicer  shall  establish and maintain a Certificate
Account into which the Master  Servicer  shall deposit or cause to be deposited
on a daily  basis  within one  Business  Day of  receipt,  except as  otherwise
specifically  provided herein, the following payments and collections  remitted
by  Subservicers  or received by it in respect of Mortgage Loans  subsequent to
the Cut-off  Date (other than in respect of  principal  and interest due on the
Mortgage  Loans on or  before  the  Cut-off  Date)  and the  following  amounts
required to be deposited hereunder:

               (i) all payments on account of principal on the Mortgage  Loans,
          including Principal Prepayments;

               (ii) all payments on account of interest on the Mortgage  Loans,
          net of the related Master Servicing Fee;

               (iii) all Insurance  Proceeds and  Liquidation  Proceeds,  other
          than  proceeds  to be  applied  to the  restoration  or repair of the
          Mortgaged  Property or released to the Mortgagor in  accordance  with
          the Master Servicer's normal servicing procedures;

               (iv) any amount  required to be deposited by the Master Servicer
          pursuant  to  Section  3.05(e)  in  connection  with  any  losses  on
          Permitted Investments;

               (v) any amounts  required to be deposited by the Master Servicer
          pursuant to Section 3.09(b),  3.09(d),  and in respect of net monthly
          rental income from REO Property pursuant to Section 3.11 hereof;

               (vi) all Substitution Adjustment Amounts;

               (vii) all  Advances  made by the  Master  Servicer  pursuant  to
          Section 4.01; and

               (viii) any other amounts required to be deposited hereunder.

          In addition,  with respect to any Mortgage  Loan that is subject to a
buydown agreement,  on each Due Date for such Mortgage Loan, in addition to the
monthly  payment  remitted by the  Mortgagor,  the Master  Servicer shall cause
funds to be deposited  into the  Certificate  Account in an amount  required to
cause an amount of interest to be paid with respect to such Mortgage Loan equal
to the  amount of  interest  that has  accrued on such  Mortgage  Loan from the
preceding Due Date at the Mortgage Rate net of the related Master Servicing Fee
on such date.

          The foregoing  requirements  for  remittance  by the Master  Servicer
shall be exclusive,  it being understood and agreed that,  without limiting the
generality of the  foregoing,  payments in the nature of prepayment  penalties,
late payment charges or assumption fees, if collected,  need not be remitted by
the Master  Servicer.  In the event that the Master  Servicer  shall  remit any
amount not required to be remitted,  it may at any time  withdraw or direct the
institution  maintaining the  Certificate  Account to withdraw such amount from
the Certificate Account, any provision herein to the contrary  notwithstanding.
Such withdrawal or direction may be  accomplished by delivering  written notice
thereof to the Trustee or such other  institution  maintaining  the Certificate
Account  which  describes  the amounts  deposited  in error in the  Certificate
Account.  The Master Servicer shall maintain  adequate  records with respect to
all  withdrawals  made  pursuant to this  Section.  All funds  deposited in the
Certificate  Account  shall be held in trust for the  Certificateholders  until
withdrawn in accordance with Section 3.08.

          (c) [Reserved]

          (d) The  Trustee  shall  establish  and  maintain,  on  behalf of the
Certificateholders,  the Distribution Account. The Trustee shall, promptly upon
receipt, deposit in the Distribution Account and retain therein the following:

               (i) the aggregate  amount remitted by the Master Servicer to the
          Trustee pursuant to Section 3.08(a)(ix);

               (ii) any amount  deposited  by the Master  Servicer  pursuant to
          Section   3.05(d)  in   connection   with  any  losses  on  Permitted
          Investments; and

               (iii) any other amounts  deposited  hereunder which are required
          to be deposited in the Distribution Account.

          In the event  that the  Master  Servicer  shall  remit any amount not
required to be remitted, it may at any time direct the Trustee to withdraw such
amount from the  Distribution  Account,  any  provision  herein to the contrary
notwithstanding.  Such direction may be accomplished by delivering an Officer's
Certificate  to the Trustee which  describes the amounts  deposited in error in
the Distribution Account. All funds deposited in the Distribution Account shall
be held by the Trustee in trust for the  Certificateholders  until disbursed in
accordance with this Agreement or withdrawn in accordance with Section 3.08. In
no  event  shall  the  Trustee  incur  liability  for   withdrawals   from  the
Distribution Account at the direction of the Master Servicer.

          (e)  Each  institution  at  which  the  Certificate  Account  or  the
Distribution  Account is maintained  shall invest the funds therein as directed
in writing by the Master Servicer in Permitted Investments,  which shall mature
not later than (i) in the case of the Certificate  Account, the second Business
Day next preceding the related  Distribution  Account Deposit Date (except that
if such Permitted Investment is an obligation of the institution that maintains
such account,  then such Permitted  Investment  shall mature not later than the
Business Day next preceding such Distribution Account Deposit Date) and (ii) in
the case of the  Distribution  Account,  the  Business Day next  preceding  the
Distribution Date (except that if such Permitted Investment is an obligation of
the  institution  that  maintains  such fund or  account,  then such  Permitted
Investment  shall  mature not later than such  Distribution  Date) and, in each
case,  shall  not be sold or  disposed  of  prior  to its  maturity.  All  such
Permitted Investments shall be made in the name of the Trustee, for the benefit
of the Certificateholders.  All income and gain net of any losses realized from
any such  investment  of funds on  deposit  in the  Certificate  Account or the
Distribution  Account  shall  be for the  benefit  of the  Master  Servicer  as
servicing  compensation and shall be remitted to it monthly as provided herein.
The  amount  of  any  realized  losses  in  the  Certificate   Account  or  the
Distribution  Account  incurred  in any such  account  in  respect  of any such
investments  shall  promptly  be  deposited  by  the  Master  Servicer  in  the
Certificate  Account or paid to the Trustee for deposit  into the  Distribution
Account,  as  applicable.  The Trustee in its fiduciary  capacity  shall not be
liable for the amount of any loss incurred in respect of any investment or lack
of  investment  of funds held in the  Certificate  Account or the  Distribution
Account and made in accordance with this Section 3.05.

          (f) The Master Servicer shall give notice to the Trustee, the Seller,
each Rating Agency and the Depositor of any proposed  change of the location of
the  Certificate  Account prior to any change  thereof.  The Trustee shall give
notice to the Master Servicer, the Seller, each Rating Agency and the Depositor
of any proposed change of the location of the Distribution Account prior to any
change thereof.

          SECTION 3.06.  Collection of Taxes,  Assessments  and Similar  Items;
Escrow Accounts.

          (a) To the  extent  required  by the  related  Mortgage  Note and not
violative of current law, the Master  Servicer shall establish and maintain one
or more accounts (each, an "Escrow Account") and deposit and retain therein all
collections  from the Mortgagors  (or advances by the Master  Servicer) for the
payment of taxes,  assessments,  hazard insurance  premiums or comparable items
for the account of the  Mortgagors.  Nothing  herein  shall  require the Master
Servicer to compel a Mortgagor to  establish an Escrow  Account in violation of
applicable law.

          (b)  Withdrawals of amounts so collected from the Escrow Accounts may
be made only to effect timely payment of taxes,  assessments,  hazard insurance
premiums,  condominium  or  PUD  association  dues,  or  comparable  items,  to
reimburse the Master Servicer out of related  collections for any payments made
pursuant to Sections  3.01 hereof (with  respect to taxes and  assessments  and
insurance  premiums)  and 3.09 hereof (with  respect to hazard  insurance),  to
refund to any Mortgagors any sums  determined to be overages,  to pay interest,
if required by law or the terms of the related  Mortgage or Mortgage  Note,  to
Mortgagors  on balances  in the Escrow  Account or to clear and  terminate  the
Escrow Account at the  termination of this Agreement in accordance with Section
9.01 hereof. The Escrow Accounts shall not be a part of the Trust Fund.

          (c) The Master  Servicer  shall  advance any payments  referred to in
Section 3.06(a) that are not timely paid by the Mortgagors on the date when the
tax,  premium or other cost for which such  payment is intended is due, but the
Master  Servicer  shall be required so to advance  only to the extent that such
advances,  in  the  good  faith  judgment  of  the  Master  Servicer,  will  be
recoverable  by the Master  Servicer  out of  Insurance  Proceeds,  Liquidation
Proceeds or otherwise.

          SECTION  3.07.  Access  to  Certain   Documentation  and  Information
Regarding the Mortgage Loans.

          The Master  Servicer  shall  afford  the  Depositor  and the  Trustee
reasonable access to all records and documentation regarding the Mortgage Loans
and all accounts,  insurance  information  and other  matters  relating to this
Agreement,  such access being afforded without charge, but only upon reasonable
request and during normal business hours at the office designated by the Master
Servicer.

          Upon reasonable  advance notice in writing,  the Master Servicer will
provide to each Certificateholder which is a savings and loan association, bank
or insurance  company certain reports and reasonable  access to information and
documentation   regarding  the  Mortgage   Loans   sufficient  to  permit  such
Certificateholder  to comply with  applicable  regulations  of the OTS or other
regulatory authorities with respect to investment in the Certificates; provided
that the  Master  Servicer  shall be  entitled  to be  reimbursed  by each such
Certificateholder  for  actual  expenses  incurred  by the Master  Servicer  in
providing such reports and access.

          SECTION 3.08. Permitted  Withdrawals from the Certificate Account and
Distribution Account.

          (a) The Master Servicer may from time to time make  withdrawals  from
the Certificate Account for the following purposes:

               (i) to pay to the Master  Servicer (to the extent not previously
          retained by the Master Servicer) the servicing  compensation to which
          it is  entitled  pursuant to Section  3.14,  and to pay to the Master
          Servicer,  as  additional  servicing  compensation,  earnings  on  or
          investment  income  with  respect  to  funds  in or  credited  to the
          Certificate Account;

               (ii) to reimburse the Master Servicer for unreimbursed  Advances
          made by it, such right of  reimbursement  pursuant to this  subclause
          (ii) being  limited to amounts  received on the  Mortgage  Loan(s) in
          respect of which any such Advance was made;

               (iii) to reimburse  the Master  Servicer for any  Nonrecoverable
          Advance previously made;

               (iv) to reimburse the Master Servicer for Insured  Expenses from
          the related Insurance Proceeds;

               (v) to  reimburse  the  Master  Servicer  for  (a)  unreimbursed
          Servicing  Advances,  the Master  Servicer's  right to  reimbursement
          pursuant to this clause (a) with respect to any  Mortgage  Loan being
          limited to amounts  received on such Mortgage Loan(s) which represent
          late  recoveries  of the payments for which such  advances  were made
          pursuant to Section  3.01 or Section  3.06 and (b) for unpaid  Master
          Servicing Fees as provided in Section 3.11 hereof;

               (vi) to pay to the purchaser, with respect to each Mortgage Loan
          or  property  acquired  in respect  thereof  that has been  purchased
          pursuant to Section 2.02, 2.03 or 3.11, all amounts  received thereon
          after the date of such purchase;

               (vii) to  reimburse  the  Seller,  the  Master  Servicer  or the
          Depositor  for  expenses  incurred  by any of them  and  reimbursable
          pursuant to Section 6.03 hereof;

               (viii) to  withdraw  any  amount  deposited  in the  Certificate
          Account and not required to be deposited therein;

               (ix) on or prior to the  Distribution  Account  Deposit Date, to
          withdraw  an  amount  equal to the  related  Available  Funds and the
          Trustee Fee for such  Distribution  Date and remit such amount to the
          Trustee for deposit in the Distribution Account; and

               (x)  to  clear  and  terminate  the  Certificate   Account  upon
          termination of this Agreement pursuant to Section 9.01 hereof.

          The Master Servicer shall keep and maintain separate accounting, on a
Mortgage  Loan by  Mortgage  Loan  basis,  for the  purpose of  justifying  any
withdrawal from the Certificate  Account pursuant to such subclauses (i), (ii),
(iv), (v) and (vi). Prior to making any withdrawal from the Certificate Account
pursuant to subclause  (iii),  the Master Servicer shall deliver to the Trustee
an Officer's  Certificate of a Servicing  Officer  indicating the amount of any
previous  Advance  determined  by the Master  Servicer  to be a  Nonrecoverable
Advance and identifying the related  Mortgage  Loans(s),  and their  respective
portions of such Nonrecoverable Advance.

          (b) The Trustee shall  withdraw funds from the  Distribution  Account
for distributions to Certificateholders and deposits to the Class A-11 Rounding
Account,  in the manner  specified in this  Agreement (and to withhold from the
amounts so withdrawn, the amount of any taxes that it is authorized to withhold
pursuant to the last paragraph of Section 8.11).  In addition,  the Trustee may
from  time to time  make  withdrawals  from the  Distribution  Account  for the
following purposes:

               (i)  to  pay  to  itself  the   Trustee   Fee  for  the  related
          Distribution Date;

               (ii)  to pay to the  Master  Servicer  as  additional  servicing
          compensation  earnings on or investment  income with respect to funds
          in the Distribution Account;

               (iii) to withdraw  and return to the Master  Servicer any amount
          deposited  in  the  Distribution  Account  and  not  required  to  be
          deposited therein; and

               (iv) to  clear  and  terminate  the  Distribution  Account  upon
          termination of the Agreement pursuant to Section 9.01 hereof.

          SECTION 3.09. Maintenance of Hazard Insurance; Maintenance of Primary
Insurance Policies.

          (a) The  Master  Servicer  shall  cause  to be  maintained,  for each
Mortgage Loan,  hazard insurance with extended coverage in an amount that is at
least  equal  to  the  lesser  of  (i)  the  maximum  insurable  value  of  the
improvements  securing  such  Mortgage  Loan or  (ii)  the  greater  of (y) the
outstanding  principal balance of the Mortgage Loan and (z) an amount such that
the proceeds of such policy shall be sufficient to prevent the Mortgagor and/or
the mortgagee from becoming a co-insurer.  Each such policy of standard  hazard
insurance shall contain, or have an accompanying  endorsement that contains,  a
standard  mortgagee clause.  Any amounts collected by the Master Servicer under
any such policies  (other than the amounts to be applied to the  restoration or
repair of the related  Mortgaged  Property or amounts released to the Mortgagor
in accordance with the Master Servicer's normal servicing  procedures) shall be
deposited in the Certificate  Account. Any cost incurred by the Master Servicer
in  maintaining  any such  insurance  shall not, for the purpose of calculating
monthly  distributions to the  Certificateholders or remittances to the Trustee
for their  benefit,  be added to the  principal  balance of the Mortgage  Loan,
notwithstanding that the terms of the Mortgage Loan so permit. Such costs shall
be  recoverable  by the Master  Servicer  out of late  payments  by the related
Mortgagor  or out of  Liquidation  Proceeds to the extent  permitted by Section
3.08 hereof. It is understood and agreed that no earthquake or other additional
insurance is to be required of any Mortgagor or maintained on property acquired
in respect  of a  Mortgage  other than  pursuant  to such  applicable  laws and
regulations  as  shall  at any  time be in  force  and as  shall  require  such
additional  insurance.  If the  Mortgaged  Property  is  located at the time of
origination of the Mortgage Loan in a federally designated special flood hazard
area and such area is  participating  in the national flood insurance  program,
the Master  Servicer shall cause flood  insurance to be maintained with respect
to such Mortgage Loan.  Such flood insurance shall be in an amount equal to the
least of (i) the original  principal balance of the related Mortgage Loan, (ii)
the  replacement  value of the  improvements  which are part of such  Mortgaged
Property,  and (iii) the maximum  amount of such  insurance  available  for the
related Mortgaged Property under the national flood insurance program.

          (b) In the event that the Master Servicer shall obtain and maintain a
blanket policy insuring  against hazard losses on all of the Mortgage Loans, it
shall  conclusively be deemed to have satisfied its obligations as set forth in
the first  sentence of this Section,  it being  understood and agreed that such
policy may contain a deductible  clause on terms  substantially  equivalent  to
those commercially  available and maintained by comparable  servicers.  If such
policy  contains a deductible  clause,  the Master Servicer shall, in the event
that there shall not have been maintained on the related  Mortgaged  Property a
policy complying with the first sentence of this Section,  and there shall have
been a loss that  would  have  been  covered  by such  policy,  deposit  in the
Certificate  Account the amount not otherwise  payable under the blanket policy
because of such deductible  clause. In connection with its activities as Master
Servicer of the  Mortgage  Loans,  the Master  Servicer  agrees to present,  on
behalf of  itself,  the  Depositor,  and the  Trustee  for the  benefit  of the
Certificateholders, claims under any such blanket policy.

          (c) The Master  Servicer shall not take any action which would result
in  non-coverage  under any  applicable  Primary  Insurance  Policy of any loss
which,  but for the  actions of the Master  Servicer,  would have been  covered
thereunder.  The Master  Servicer  shall not cancel or refuse to renew any such
Primary  Insurance Policy that is in effect at the date of the initial issuance
of the  Certificates  and is required to be kept in force hereunder  unless the
replacement Primary Insurance Policy for such canceled or non-renewed policy is
maintained with a Qualified Insurer.

          Except  with  respect to any Lender PMI  Mortgage  Loans,  the Master
Servicer  shall not be required to maintain  any Primary  Insurance  Policy (i)
with respect to any Mortgage Loan with a Loan-to-Value Ratio less than or equal
to 80% as of any  date of  determination  or,  based  on a new  appraisal,  the
principal  balance  of such  Mortgage  Loan  represents  80% or less of the new
appraised  value  or (ii) if  maintaining  such  Primary  Insurance  Policy  is
prohibited  by applicable  law. With respect to the Lender PMI Mortgage  Loans,
the Master Servicer shall maintain the Primary Insurance Policy for the life of
such Mortgage Loans.

          The  Master  Servicer  agrees to effect  the  timely  payment  of the
premiums  on each  Primary  Insurance  Policy,  and such  costs  not  otherwise
recoverable  shall be  recoverable  by the  Master  Servicer  from the  related
liquidation proceeds.

          (d) In  connection  with its  activities  as Master  Servicer  of the
Mortgage Loans, the Master Servicer agrees to present on behalf of itself,  the
Trustee  and  Certificateholders,  claims  to the  insurer  under  any  Primary
Insurance Policies and, in this regard, to take such reasonable action as shall
be necessary to permit recovery under any Primary Insurance Policies respecting
defaulted  Mortgage Loans.  Any amounts  collected by the Master Servicer under
any Primary Insurance Policies shall be deposited in the Certificate Account.

          SECTION  3.10.   Enforcement  of  Due-on-Sale   Clauses;   Assumption
Agreements.

          (a) Except as otherwise  provided in this Section,  when any property
subject to a Mortgage has been conveyed by the Mortgagor,  the Master  Servicer
shall to the extent  that it has  knowledge  of such  conveyance,  enforce  any
due-on-sale  clause  contained in any Mortgage Note or Mortgage,  to the extent
permitted under  applicable law and governmental  regulations,  but only to the
extent that such enforcement  will not adversely affect or jeopardize  coverage
under any Required Insurance Policy.  Notwithstanding the foregoing, the Master
Servicer is not  required to  exercise  such rights with  respect to a Mortgage
Loan if the Person to whom the related Mortgaged  Property has been conveyed or
is proposed to be conveyed satisfies the terms and conditions  contained in the
Mortgage  Note and Mortgage  related  thereto and the consent of the  mortgagee
under such Mortgage  Note or Mortgage is not  otherwise so required  under such
Mortgage  Note or Mortgage as a condition to such  transfer.  In the event that
the Master  Servicer is prohibited by law from  enforcing any such  due-on-sale
clause,  or if coverage under any Required  Insurance Policy would be adversely
affected,  or if nonenforcement is otherwise  permitted  hereunder,  the Master
Servicer is authorized,  subject to Section  3.10(b),  to take or enter into an
assumption  and  modification  agreement  from or with the  person to whom such
property  has been or is about to be  conveyed,  pursuant  to which such person
becomes  liable under the Mortgage  Note and,  unless  prohibited by applicable
state law, the Mortgagor  remains  liable  thereon,  provided that the Mortgage
Loan shall continue to be covered  (if-so  covered  before the Master  Servicer
enters such  agreement) by the  applicable  Required  Insurance  Policies.  The
Master Servicer,  subject to Section 3.10(b), is also authorized with the prior
approval of the insurers under any Required  Insurance Policies to enter into a
substitution  of liability  agreement  with such Person,  pursuant to which the
original Mortgagor is released from liability and such Person is substituted as
Mortgagor  and becomes  liable under the  Mortgage  Note.  Notwithstanding  the
foregoing,  the Master Servicer shall not be deemed to be in default under this
Section by reason of any  transfer  or  assumption  which the  Master  Servicer
reasonably  believes it is  restricted by law from  preventing,  for any reason
whatsoever.

          (b) Subject to the Master  Servicer's duty to enforce any due-on-sale
clause to the extent set forth in Section 3.10(a) hereof,  in any case in which
a Mortgaged  Property has been  conveyed to a Person by a  Mortgagor,  and such
Person is to enter into an assumption  agreement or  modification  agreement or
supplement  to the Mortgage Note or Mortgage that requires the signature of the
Trustee,  or if an  instrument  of release  signed by the  Trustee is  required
releasing  the  Mortgagor  from  liability  on the  Mortgage  Loan,  the Master
Servicer shall prepare and deliver or cause to be prepared and delivered to the
Trustee for signature and shall direct, in writing,  the Trustee to execute the
assumption  agreement  with the Person to whom the Mortgaged  Property is to be
conveyed and such modification  agreement or supplement to the Mortgage Note or
Mortgage or other  instruments  as are reasonable or necessary to carry out the
terms  of the  Mortgage  Note or  Mortgage  or  otherwise  to  comply  with any
applicable laws regarding assumptions or the transfer of the Mortgaged Property
to such Person. In connection with any such assumption, no material term of the
Mortgage Note may be changed.  In addition,  the  substitute  Mortgagor and the
Mortgaged Property must be acceptable to the Master Servicer in accordance with
its  underwriting  standards  as  then  in  effect.  Together  with  each  such
substitution,  assumption  or other  agreement or  instrument  delivered to the
Trustee for  execution by it, the Master  Servicer  shall  deliver an Officer's
Certificate signed by a Servicing Officer stating that the requirements of this
subsection  have been met in connection  therewith.  The Master  Servicer shall
notify the Trustee that any such substitution or assumption  agreement has been
completed by  forwarding  to the Trustee the original of such  substitution  or
assumption  agreement,  which in the case of the original shall be added to the
related Mortgage File and shall, for all purposes, be considered a part of such
Mortgage  File to the  same  extent  as all  other  documents  and  instruments
constituting  a part  thereof.  Any fee  collected  by the Master  Servicer for
entering into an  assumption or  substitution  of liability  agreement  will be
retained by the Master Servicer as additional servicing compensation.

          SECTION 3.11.  Realization Upon Defaulted Mortgage Loans;  Repurchase
of Certain Mortgage Loans.

          The Master Servicer shall use reasonable efforts to foreclose upon or
otherwise  comparably convert the ownership of properties  securing such of the
Mortgage  Loans  as come  into  and  continue  in  default  and as to  which no
satisfactory arrangements can be made for collection of delinquent payments. In
connection with such foreclosure or other conversion, the Master Servicer shall
follow such  practices and  procedures as it shall deem  necessary or advisable
and as shall be normal and usual in its general mortgage  servicing  activities
and meet the requirements of the insurer under any Required  Insurance  Policy;
provided, however, that the Master Servicer shall not be required to expend its
own funds in connection  with any foreclosure or towards the restoration of any
property unless it shall determine (i) that such restoration and/or foreclosure
will  increase  the  proceeds  of   liquidation  of  the  Mortgage  Loan  after
reimbursement  to itself of such  expenses and (ii) that such  expenses will be
recoverable to it through Liquidation  Proceeds (respecting which it shall have
priority for purposes of withdrawals from the Certificate Account).  The Master
Servicer shall be responsible  for all other costs and expenses  incurred by it
in any such  proceedings;  provided,  however,  that it shall  be  entitled  to
reimbursement thereof from the liquidation proceeds with respect to the related
Mortgaged Property,  as provided in the definition of Liquidation  Proceeds. If
the Master  Servicer has knowledge  that a Mortgaged  Property which the Master
Servicer  is  contemplating  acquiring  in  foreclosure  or by  deed in lieu of
foreclosure  is  located  within  a 1 mile  radius  of any site  listed  in the
Expenditure Plan for the Hazardous Substance Clean Up Bond Act of 1984 or other
site with  environmental or hazardous waste risks known to the Master Servicer,
the Master Servicer will, prior to acquiring the Mortgaged  Property,  consider
such  risks  and  only  take  action  in   accordance   with  its   established
environmental review procedures.

          With respect to any REO  Property,  the deed or  certificate  of sale
shall  be  taken  in  the  name  of  the   Trustee   for  the  benefit  of  the
Certificateholders,  or its nominee, on behalf of the  Certificateholders.  The
Trustee's name shall be placed on the title to such REO Property  solely as the
Trustee hereunder and not in its individual capacity. The Master Servicer shall
ensure that the title to such REO Property references the Pooling and Servicing
Agreement and the  Trustee's  capacity  thereunder.  Pursuant to its efforts to
sell such REO Property,  the Master  Servicer shall either itself or through an
agent selected by the Master Servicer protect and conserve such REO Property in
the same manner and to such extent as is customary  in the locality  where such
REO Property is located and may, incident to its conservation and protection of
the interests of the Certificateholders, rent the same, or any part thereof, as
the Master Servicer deems to be in the best interest of the  Certificateholders
for the period  prior to the sale of such REO  Property.  The  Master  Servicer
shall  prepare for and deliver to the Trustee a statement  with respect to each
REO Property that has been rented showing the aggregate  rental income received
and all expenses  incurred in connection with the management and maintenance of
such REO Property at such times as is necessary to enable the Trustee to comply
with the reporting requirements of the REMIC Provisions. The net monthly rental
income,  if any, from such REO Property  shall be deposited in the  Certificate
Account no later than the close of business  on each  Determination  Date.  The
Master  Servicer  shall perform the tax reporting and  withholding  required by
Sections  1445  and  6050J  of  the  Code  with  respect  to  foreclosures  and
abandonments,  the tax  reporting  required  by Section  6050H of the Code with
respect to the  receipt  of  mortgage  interest  from  individuals  and any tax
reporting   required  by  Section  6050P  of  the  Code  with  respect  to  the
cancellation of indebtedness by certain financial  entities,  by preparing such
tax and  information  returns as may be  required,  in the form  required,  and
delivering the same to the Trustee for filing.

          In the event that the Trust Fund acquires any  Mortgaged  Property as
aforesaid or otherwise in  connection  with a default or imminent  default on a
Mortgage  Loan, the Master  Servicer  shall dispose of such Mortgaged  Property
prior to two years after its  acquisition  by the Trust Fund unless the Trustee
shall have been  supplied  with an  Opinion  of Counsel to the effect  that the
holding  by the  Trust  Fund  of such  Mortgaged  Property  subsequent  to such
two-year  period  will not  result in the  imposition  of taxes on  "prohibited
transactions"  of any REMIC hereunder as defined in section 860F of the Code or
cause any REMIC  hereunder  to fail to  qualify as a REMIC at any time that any
Certificates are outstanding, in which case the Trust Fund may continue to hold
such Mortgaged Property (subject to any conditions contained in such Opinion of
Counsel).  Notwithstanding any other provision of this Agreement,  no Mortgaged
Property  acquired by the Trust Fund shall be rented (or allowed to continue to
be rented) or otherwise  used for the  production  of income by or on behalf of
the Trust Fund in such a manner or  pursuant  to any terms that would (i) cause
such Mortgaged Property to fail to qualify as "foreclosure property" within the
meaning of section  860G(a)(8) of the Code or (ii) subject any REMIC  hereunder
to the  imposition  of any  federal,  state or local income taxes on the income
earned  from such  Mortgaged  Property  under  Section  860G(c)  of the Code or
otherwise, unless the Master Servicer has agreed to indemnify and hold harmless
the Trust Fund with respect to the imposition of any such taxes.

          In the event of a  default  on a  Mortgage  Loan one or more of whose
obligor  is not a United  States  Person,  as that term is  defined  in Section
7701(a)(30) of the Code, in connection with any foreclosure or acquisition of a
deed  in lieu of  foreclosure  (together,  "foreclosure")  in  respect  of such
Mortgage Loan, the Master Servicer will cause compliance with the provisions of
Treasury Regulation Section 1.1445-2(d)(3) (or any successor thereto) necessary
to assure  that no  withholding  tax  obligation  arises  with  respect  to the
proceeds of such  foreclosure  except to the extent,  if any,  that proceeds of
such  foreclosure  are required to be remitted to the obligors on such Mortgage
Loan.

          The  decision  of the Master  Servicer  to  foreclose  on a defaulted
Mortgage Loan shall be subject to a  determination  by the Master Servicer that
the  proceeds  of such  foreclosure  would  exceed  the costs and  expenses  of
bringing  such a proceeding.  The income earned from the  management of any REO
Properties,  net of reimbursement to the Master Servicer for expenses  incurred
(including any property or other taxes) in connection  with such management and
net of unreimbursed  Master  Servicing Fees,  Advances and Servicing  Advances,
shall be applied to the  payment of  principal  of and  interest on the related
defaulted  Mortgage Loans (with interest accruing as though such Mortgage Loans
were still  current) and all such income  shall be deemed,  for all purposes in
this  Agreement,  to be payments on account of  principal  and  interest on the
related Mortgage Notes and shall be deposited into the Certificate  Account. To
the extent the net income  received  during any calendar  month is in excess of
the amount  attributable  to amortizing  principal and accrued  interest at the
related  Mortgage Rate on the related  Mortgage  Loan for such calendar  month,
such excess shall be considered to be a partial  prepayment of principal of the
related Mortgage Loan.

          The proceeds from any  liquidation of a Mortgage Loan, as well as any
income  from an REO  Property,  will  be  applied  in the  following  order  of
priority:  first, to reimburse the Master Servicer for any related unreimbursed
Servicing  Advances and Master Servicing Fees;  second, to reimburse the Master
Servicer for any  unreimbursed  Advances;  third,  to reimburse the Certificate
Account  for any  Nonrecoverable  Advances  (or  portions  thereof)  that  were
previously  withdrawn by the Master Servicer  pursuant to Section  3.08(a)(iii)
that related to such Mortgage Loan;  fourth, to accrued and unpaid interest (to
the extent no Advance  has been made for such  amount or any such  Advance  has
been reimbursed) on the Mortgage Loan or related REO Property,  at the Adjusted
Net Mortgage Rate to the Due Date  occurring in the month in which such amounts
are required to be  distributed;  and fifth,  as a recovery of principal of the
Mortgage Loan.  Excess  Proceeds,  if any, from the liquidation of a Liquidated
Mortgage Loan will be retained by the Master  Servicer as additional  servicing
compensation pursuant to Section 3.14.

          The Master Servicer, in its sole discretion,  shall have the right to
purchase for its own account from the Trust Fund any Mortgage  Loan which is 91
days or more  delinquent at a price equal to the Purchase  Price.  The Purchase
Price for any  Mortgage  Loan  purchased  hereunder  shall be  deposited in the
Certificate  Account and the Trustee,  upon receipt of a  certificate  from the
Master  Servicer in the form of Exhibit N hereto,  shall release or cause to be
released to the purchaser of such  Mortgage Loan the related  Mortgage File and
shall execute and deliver such  instruments of transfer or assignment  prepared
by the purchaser of such Mortgage Loan, in each case without recourse, as shall
be necessary to vest in the  purchaser of such  Mortgage Loan any Mortgage Loan
released  pursuant hereto and the purchaser of such Mortgage Loan shall succeed
to all the Trustee's right, title and interest in and to such Mortgage Loan and
all  security  and  documents  related  thereto.  Such  assignment  shall be an
assignment  outright and not for security.  The purchaser of such Mortgage Loan
shall thereupon own such Mortgage Loan, and all security and documents, free of
any further  obligation to the Trustee or the  Certificateholders  with respect
thereto.

          SECTION 3.12. Trustee to Cooperate; Release of Mortgage Files.

          Upon the payment in full of any Mortgage  Loan, or the receipt by the
Master  Servicer of a  notification  that payment in full will be escrowed in a
manner customary for such purposes, the Master Servicer will immediately notify
the Trustee by  delivering,  or causing to be delivered a "Request for Release"
substantially  in the form of Exhibit  N. Upon  receipt  of such  request,  the
Trustee  shall  promptly  release  the  related  Mortgage  File  to the  Master
Servicer,  and the Trustee shall at the Master Servicer's direction execute and
deliver  to  the  Master  Servicer  the  request  for  reconveyance,   deed  of
reconveyance  or  release  or  satisfaction  of  mortgage  or  such  instrument
releasing  the  lien  of the  Mortgage  in each  case  provided  by the  Master
Servicer, together with the Mortgage Note with written evidence of cancellation
thereon. Expenses incurred in connection with any instrument of satisfaction or
deed of reconveyance shall be chargeable to the related Mortgagor. From time to
time  and as shall be  appropriate  for the  servicing  or  foreclosure  of any
Mortgage Loan, including for such purpose, collection under any policy of flood
insurance, any fidelity bond or errors or omissions policy, or for the purposes
of effecting a partial  release of any Mortgaged  Property from the lien of the
Mortgage or the making of any  corrections to the Mortgage Note or the Mortgage
or any of the other documents included in the Mortgage File, the Trustee shall,
upon  delivery to the Trustee of a Request for Release in the form of Exhibit M
signed  by a  Servicing  Officer,  release  the  Mortgage  File  to the  Master
Servicer.  Subject  to the  further  limitations  set forth  below,  the Master
Servicer  shall cause the Mortgage File or documents so released to be returned
to the Trustee when the need therefor by the Master  Servicer no longer exists,
unless the Mortgage Loan is liquidated  and the proceeds  thereof are deposited
in the Certificate  Account, in which case the Master Servicer shall deliver to
the  Trustee  a Request  for  Release  in the form of  Exhibit  N,  signed by a
Servicing Officer.

          If the Master  Servicer at any time seeks to  initiate a  foreclosure
proceeding  in  respect  of  any  Mortgaged  Property  as  authorized  by  this
Agreement,  the Master  Servicer  shall deliver or cause to be delivered to the
Trustee,  for signature,  as  appropriate,  any court  pleadings,  requests for
trustee's sale or other documents  necessary to effectuate such  foreclosure or
any legal  action  brought to obtain  judgment  against  the  Mortgagor  on the
Mortgage Note or the Mortgage or to obtain a deficiency  judgment or to enforce
any other  remedies or rights  provided by the Mortgage Note or the Mortgage or
otherwise available at law or in equity.

          SECTION  3.13.  Documents  Records and Funds in  Possession of Master
Servicer to be Held for the Trustee.

          Notwithstanding  any other  provisions of this Agreement,  the Master
Servicer  shall  transmit  to the Trustee as  required  by this  Agreement  all
documents  and  instruments  in  respect  of a Mortgage  Loan  coming  into the
possession of the Master  Servicer from time to time and shall account fully to
the Trustee for any funds  received by the Master  Servicer or which  otherwise
are  collected  by the Master  Servicer as  Liquidation  Proceeds or  Insurance
Proceeds  in  respect  of any  Mortgage  Loan.  All  Mortgage  Files  and funds
collected  or held by, or under the control of, the Master  Servicer in respect
of any Mortgage  Loans,  whether from the  collection of principal and interest
payments or from Liquidation Proceeds,  including but not limited to, any funds
on deposit in the Certificate Account, shall be held by the Master Servicer for
and on behalf of the  Trustee  and shall be and remain  the sole and  exclusive
property  of  the  Trustee,  subject  to  the  applicable  provisions  of  this
Agreement.  The Master Servicer also agrees that it shall not create,  incur or
subject any Mortgage  File or any funds that are  deposited in the  Certificate
Account,  Distribution  Account  or  any  Escrow  Account,  or any  funds  that
otherwise  are or may become due or payable to the  Trustee  for the benefit of
the Certificateholders,  to any claim, lien, security interest, judgment, levy,
writ of attachment or other encumbrance, or assert by legal action or otherwise
any claim or right of setoff  against any Mortgage File or any funds  collected
on, or in connection with, a Mortgage Loan,  except,  however,  that the Master
Servicer  shall be  entitled  to set off against and deduct from any such funds
any amounts that are properly due and payable to the Master Servicer under this
Agreement.

          SECTION 3.14. Servicing Compensation.

          As  compensation  for its activities  hereunder,  the Master Servicer
shall be entitled to retain or withdraw from the Certificate  Account an amount
equal to the Master  Servicing  Fee for each Mortgage  Loan,  provided that the
aggregate Master  Servicing Fee with respect to any Distribution  Date shall be
reduced (i) by an amount  equal to the  aggregate  of the  Prepayment  Interest
Shortfalls,  if any, with respect to such  Distribution  Date, but not below an
amount  equal  to  one-half  of the  aggregate  Master  Servicing  Fee for such
Distribution  Date  before  reduction  thereof in  respect  of such  Prepayment
Interest  Shortfalls,  and (ii) with respect to the first Distribution Date, an
amount equal to any amount to be deposited into the Distribution Account by the
Depositor pursuant to Section 2.01(a) and not so deposited.

          Additional  servicing  compensation  in the form of Excess  Proceeds,
Prepayment Interest Excess, prepayment penalties, assumption fees, late payment
charges  and all  income  and gain net of any losses  realized  from  Permitted
Investments shall be retained by the Master Servicer to the extent not required
to be deposited in the Certificate Account pursuant to Section 3.05 hereof. The
Master  Servicer  shall  be  required  to pay all  expenses  incurred  by it in
connection with its master servicing activities hereunder (including payment of
any  premiums  for  hazard  insurance  and any  Primary  Insurance  Policy  and
maintenance  of  the  other  forms  of  insurance  coverage  required  by  this
Agreement)  and shall  not be  entitled  to  reimbursement  therefor  except as
specifically provided in this Agreement.

          SECTION 3.15. Access to Certain Documentation.

          The  Master  Servicer  shall  provide  to the OTS and the FDIC and to
comparable   regulatory   authorities   supervising   Holders  of  Subordinated
Certificates and the examiners and supervisory  agents of the OTS, the FDIC and
such other  authorities,  access to the  documentation  regarding  the Mortgage
Loans required by applicable  regulations of the OTS and the FDIC.  Such access
shall be afforded  without  charge,  but only upon reasonable and prior written
request  and during  normal  business  hours at the offices  designated  by the
Master  Servicer.  Nothing in this Section  shall limit the  obligation  of the
Master  Servicer  to observe  any  applicable  law  prohibiting  disclosure  of
information  regarding the Mortgagors and the failure of the Master Servicer to
provide access as provided in this Section as a result of such obligation shall
not constitute a breach of this Section.

          SECTION 3.16. Annual Statement as to Compliance.

          The Master Servicer shall deliver to the Depositor and the Trustee on
or  before  120  days  after  the end of the  Master  Servicer's  fiscal  year,
commencing with its 1999 fiscal year, an Officer's  Certificate  stating, as to
the signer thereof,  that (i) a review of the activities of the Master Servicer
during  the  preceding  calendar  year  and of the  performance  of the  Master
Servicer under this  Agreement has been made under such  officer's  supervision
and (ii) to the best of such  officer's  knowledge,  based on such review,  the
Master  Servicer  has  fulfilled  all  its  obligations  under  this  Agreement
throughout such year, or, if there has been a default in the fulfillment of any
such  obligation,  specifying  each such default  known to such officer and the
nature  and  status  thereof.  The  Trustee  shall  forward a copy of each such
statement to each Rating Agency.

          SECTION  3.17.  Annual  Independent  Public  Accountants'   Servicing
Statement; Financial Statements.

          On or before 120 days after the end of the Master  Servicer's  fiscal
year,  commencing with its 1999 fiscal year, the Master Servicer at its expense
shall cause a nationally or regionally  recognized  firm of independent  public
accountants  (who may also render other  services to the Master  Servicer,  the
Seller or any affiliate thereof) which is a member of the American Institute of
Certified  Public  Accountants  to furnish a  statement  to the Trustee and the
Depositor to the effect  that-such  firm has  examined  certain  documents  and
records relating to the servicing of the Mortgage Loans under this Agreement or
of mortgage loans under pooling and servicing agreements  substantially similar
to this Agreement (such statement to have attached  thereto a schedule  setting
forth the pooling and servicing  agreements  covered  thereby) and that, on the
basis of such  examination,  conducted  substantially  in  compliance  with the
Uniform Single  Attestation  Program for Mortgage  Bankers or the Audit Program
for Mortgages serviced for FNMA and FHLMC, such servicing has been conducted in
compliance  with  such  pooling  and  servicing   agreements  except  for  such
significant  exceptions or errors in records that, in the opinion of such firm,
the  Uniform  Single  Attestation  Program  for  Mortgage  Bankers or the Audit
Program for  Mortgages  serviced for FNMA and FHLMC  requires it to report.  In
rendering such statement,  such firm may rely, as to matters relating to direct
servicing of mortgage loans by  Subservicers,  upon  comparable  statements for
examinations  conducted  substantially  in compliance  with the Uniform  Single
Attestation  Program for Mortgage  Bankers or the Audit  Program for  Mortgages
serviced for FNMA and FHLMC  (rendered  within one year of such  statement)  of
independent public accountants with respect to the related Subservicer.  Copies
of such  statement  shall be provided  by the Trustee to any  Certificateholder
upon  request at the Master  Servicer's  expense,  provided  such  statement is
delivered by the Master Servicer to the Trustee.

          SECTION 3.18. Errors and Omissions Insurance; Fidelity Bonds.

          The Master  Servicer shall for so long as it acts as master  servicer
under this Agreement,  obtain and maintain in force (a) a policy or policies of
insurance  covering  errors and omissions in the performance of its obligations
as  Master  Servicer  hereunder  and  (b) a  fidelity  bond in  respect  of its
officers,  employees  and agents.  Each such policy or policies and bond shall,
together,  comply with the requirements  from time to time of FNMA or FHLMC for
persons performing  servicing for mortgage loans purchased by FNMA or FHLMC. In
the event  that any such  policy or bond  ceases to be in  effect,  the  Master
Servicer shall obtain a comparable  replacement  policy or bond from an insurer
or issuer,  meeting  the  requirements  set forth  above as of the date of such
replacement.





                                   ARTICLE IV

                               DISTRIBUTIONS AND
                        ADVANCES BY THE MASTER SERVICER

          SECTION 4.01. Advances.

          The Master Servicer shall determine on or before each Master Servicer
Advance  Date  whether  it is  required  to make  an  Advance  pursuant  to the
definition thereof. If the Master Servicer determines it is required to make an
Advance,  it shall, on or before the Master Servicer  Advance Date,  either (i)
deposit  into the  Certificate  Account an amount  equal to the Advance or (ii)
make an appropriate  entry in its records  relating to the Certificate  Account
that any  Amount  Held for  Future  Distribution  has been  used by the  Master
Servicer in discharge of its obligation to make any such Advance.  Any funds so
applied shall be replaced by the Master  Servicer by deposit in the Certificate
Account no later than the close of business on the next Master Servicer Advance
Date.  The  Master  Servicer  shall  be  entitled  to be  reimbursed  from  the
Certificate  Account for all  Advances  of its own funds made  pursuant to this
Section as provided in Section  3.08.  The  obligation  to make  Advances  with
respect to any  Mortgage  Loan shall  continue if such  Mortgage  Loan has been
foreclosed or otherwise  terminated and the related Mortgaged  Property has not
been liquidated.

          The  Master  Servicer  shall  deliver to the  Trustee on the  related
Master Servicer  Advance Date an Officer's  Certificate of a Servicing  Officer
indicating the amount of any proposed Advance determined by the Master Servicer
to be a Nonrecoverable Advance.

          SECTION 4.02. Priorities of Distribution.

          (a) On  each  Distribution  Date,  the  Trustee  shall  withdraw  the
Available  Funds  from  the  Distribution  Account  and  apply  such  funds  to
distributions  on the  Certificates in the following order and priority and, in
each case, to the extent of Available Funds remaining:

               (i) [Reserved];

               (ii) to each interest-bearing  Class of Senior Certificates,  an
          amount  allocable  to  interest  equal to the related  Class  Optimal
          Interest  Distribution  Amount,  any shortfall  being allocated among
          such  Classes  in  proportion  to the  amount  of the  Class  Optimal
          Interest  Distribution Amount that would have been distributed in the
          absence of such shortfall;

               (iii) [Reserved]

               (iv) to each  Class  of  Senior  Certificates,  concurrently  as
          follows:

                    (x) to the Class PO  Certificates,  an amount  allocable to
               principal equal to the PO Formula  Principal  Amount,  up to the
               outstanding   Class   Certificate   Balance   of  the  Class  PO
               Certificates; and

                    (y) on each  Distribution  Date prior to the Senior  Credit
               Support  Depletion Date, the Non-PO Formula Principal Amount, up
               to the amount of the Senior  Principal  Distribution  Amount for
               such Distribution Date, will be distributed as follows:

               (1) to the Class A-5  Certificates,  the Priority Amount,  until
          the Class Certificate Balance thereof is reduced to zero;

               (2) concurrently,  19.4515442581% to the Class A-4 Certificates,
          until the Class  Certificate  Balance thereof is reduced to zero, and
          80.5484557419% to the following Certificates in the following order:

                    a.  to  the  Class  A-R   Certificates,   until  the  Class
               Certificate Balance thereof is reduced to zero;

                    b.   concurrently,   65.6528362757%   to  the   Class   A-1
               Certificates and  34.3471637243% to the Class A-10 Certificates,
               until  the   Class   Certificate   Balance   of  the  Class  A-1
               Certificates is reduced to zero;

                    c.   concurrently,   75.7704992608%   to  the   Class   A-2
               Certificates and  24.2295007392% to the Class A-10 Certificates,
               until the  respective  Class  Certificate  Balances  thereof are
               reduced to zero;

                    d. concurrently,  50% to the Class A-6 Certificates,  until
               the Class  Certificate  Balance  thereof is reduced to zero, and
               50% as follows:

                         i.  to  the  Class  A-3,   Class  A-8  and  Class  A-9
                         Certificates,  pro rata,  until the  respective  Class
                         Certificate Balances thereof are reduced to zero;

                         ii. to the Class A-7 and Class A-11 Certificates,  pro
                         rata, until the respective Class Certificate  Balances
                         thereof are reduced to zero; and

               (3) to the Class A-5  Certificates,  until the Class Certificate
          Balance thereof is reduced to zero.

                    (v) to the Class PO  Certificates,  any  Class PO  Deferred
               Amount,  up to an amount  not to exceed  the  amount  calculated
               pursuant  to clause (A) of the  definition  of the  Subordinated
               Principal  Distribution Amount actually received or advanced for
               such  Distribution  Date (with such amount to be allocated first
               from amounts  calculated  pursuant to (A)(i) and (ii) then (iii)
               of  the  definition  of  Subordinated   Principal   Distribution
               Amount);

                    (vi) to each Class of Subordinated Certificates, subject to
               paragraph (e) below, in the following order of priority:

                         (A) to the Class M Certificates,  an amount  allocable
                    to   interest   equal  to  the   Class   Optimal   Interest
                    Distribution Amount for such Distribution Date;

                         (B) to the Class M Certificates,  an amount  allocable
                    to  principal   equal  to  its  Pro  Rata  Share  for  such
                    Distribution  Date  until  the  Class  Certificate  Balance
                    thereof is reduced to zero;

                         (C) to the Class B-1 Certificates, an amount allocable
                    to   interest   equal  to  the   Class   Optimal   Interest
                    Distribution  Amount for such  Class for such  Distribution
                    Date;

                         (D) to the Class B-1 Certificates, an amount allocable
                    to  principal   equal  to  its  Pro  Rata  Share  for  such
                    Distribution  Date  until  the  Class  Certificate  Balance
                    thereof is reduced to zero;

                         (E) to the Class B-2 Certificates, an amount allocable
                    to   interest   equal  to  the   Class   Optimal   Interest
                    Distribution  Amount for such  Class for such  Distribution
                    Date;

                         (F) to the Class B-2 Certificates, an amount allocable
                    to  principal   equal  to  its  Pro  Rata  Share  for  such
                    Distribution  Date  until  the  Class  Certificate  Balance
                    thereof is reduced to zero;

                         (G) to the Class B-3 Certificates, an amount allocable
                    to  interest  equal  to the  amount  of the  Class  Optimal
                    Interest  Distribution  Amount  for  such  Class  for  such
                    Distribution Date;

                         (H) to the Class B-3 Certificates, an amount allocable
                    to  principal   equal  to  its  Pro  Rata  Share  for  such
                    Distribution  Date  until  the  Class  Certificate  Balance
                    thereof has been reduced to zero;

                         (I) to the Class B-4 Certificates, an amount allocable
                    to  interest  equal  to the  amount  of the  Class  Optimal
                    Interest  Distribution  Amount  for  such  Class  for  such
                    Distribution Date;

                         (J) to the Class B-4 Certificates, an amount allocable
                    to  principal   equal  to  its  Pro  Rata  Share  for  such
                    Distribution  Date  until  the  Class  Certificate  Balance
                    thereof has been reduced to zero;

                         (K) to the Class B-5 Certificates, an amount allocable
                    to   interest   equal  to  the   Class   Optimal   Interest
                    Distribution  Amount for such  Class for such  Distribution
                    Date; and

                         (L) to the Class B-5 Certificates, an amount allocable
                    to  principal   equal  to  its  Pro  Rata  Share  for  such
                    Distribution  Date  until  the  Class  Certificate  Balance
                    thereof is reduced to zero;

               (vii) to the Class A-R Certificates,  any remaining funds in the
          Trust Fund.

On any Distribution Date, amounts distributed in respect of Class PO Deferred 
Amounts will not reduce the Class Certificate Balance of the Class PO 
Certificates.

          On any  Distribution  Date,  to the extent the Amount  Available  for
Senior Principal is insufficient to make the full  distribution  required to be
made pursuant to clause  (iv)(x)  above,  (A) the amount  distributable  on the
Class PO  Certificates in respect of principal shall be equal to the product of
(1) the Amount Available for Senior Principal and (2) a fraction, the numerator
of which is the PO Formula Principal Amount and the denominator of which is the
sum of the PO Formula  Principal Amount and the Senior  Principal  Distribution
Amount and (B) the amount distributable on the Senior Certificates,  other than
the  Class PO  Certificates,  in  respect  of  principal  shall be equal to the
product of (1) the Amount  Available  for Senior  Principal and (2) a fraction,
the  numerator  of which is the Senior  Principal  Distribution  Amount and the
denominator of which is the sum of the Senior Principal Distribution Amount and
the PO Formula Principal Amount.

          (b) [Reserved]

          (c) On each  Distribution  Date on or after the Senior Credit Support
Depletion  Date,  notwithstanding  the  allocation  and  priority  set forth in
Section  4.02(a)(iv)(y),  the  portion  of  Available  Funds  available  to  be
distributed  as principal of the Senior  Certificates  (other than the Class PO
Certificates) shall be distributed concurrently, as principal, on such Classes,
pro rata, on the basis of their respective Class  Certificate  Balances,  until
the Class Certificate Balances thereof are reduced to zero.

          (d) On each  Distribution  Date, the amount referred to in clause (i)
of the definition of Class Optimal Interest  Distribution Amount for each Class
of Certificates for such  Distribution Date shall be reduced by (i) the related
Class'  pro rata  share of Net  Prepayment  Interest  Shortfalls  based on such
Class' Optimal Interest  Distribution Amount for such Distribution Date without
taking  into  account  such Net  Prepayment  Interest  Shortfalls  and (ii) the
related  Class'  Allocable  Share of (A)  after  the  Special  Hazard  Coverage
Termination  Date,  with  respect to each  Mortgage  Loan that became a Special
Hazard  Mortgage  Loan during the calendar  month  preceding  the month of such
Distribution  Date, the excess of one month's  interest at the related Adjusted
Net Mortgage Rate on the Stated  Principal  Balance of such Mortgage Loan as of
the Due Date in such month over the amount of Liquidation  Proceeds  applied as
interest  on such  Mortgage  Loan with  respect  to such  month,  (B) after the
Bankruptcy  Coverage  Termination Date, with respect to each Mortgage Loan that
became  subject to a Bankruptcy  Loss during the calendar  month  preceding the
month of such  Distribution  Date,  the  interest  portion of the related  Debt
Service  Reduction  or  Deficient  Valuation,  (C) each  Relief  Act  Reduction
incurred  during the calendar  month  preceding the month of such  Distribution
Date and (D) after the Fraud Coverage  Termination  Date,  with respect to each
Mortgage Loan that became a Fraud Loan during the calendar month  preceding the
month of such  Distribution  Date,  the excess of one  month's  interest at the
related  Adjusted Net  Mortgage  Rate on the Stated  Principal  Balance of such
Mortgage  Loan as of the Due Date in such month over the amount of  Liquidation
Proceeds applied as interest on such Mortgage Loan with respect to such month.

          (e) Notwithstanding the priority and allocation  contained in Section
4.02(a)(vi),  if with respect to any Class of Subordinated  Certificates on any
Distribution  Date the sum of the related Class  Subordination  Percentages  of
such Class and of all Classes of Subordinated  Certificates which have a higher
numerical Class  designation  than such Class (the  "Applicable  Credit Support
Percentage") is less than the Original Applicable Credit Support Percentage for
such Class, no distribution of Principal  Prepayments  will be made to any such
Classes (the "Restricted Classes") and the amount of such Principal Prepayments
otherwise  distributable to the Restricted  Classes shall be distributed to any
Classes of Subordinated  Certificates having lower numerical Class designations
than such Class, pro rata, based on their respective Class Certificate Balances
immediately  prior to such  Distribution  Date and shall be  distributed in the
sequential order provided in Section 4.02(a)(vi).

          SECTION   4.03.   Distributions   in  Reduction  of  the  Class  A-11
Certificates.

          (a) Except as  provided  in  subclauses  (d) and (f)  below,  on each
Distribution Date on which  distributions in reduction of the Class Certificate
Balance of the Class A-11  Certificates  are made, such  distributions  will be
made in the following priority:

               (i) any  request by the  personal  representative  of a Deceased
          Holder or by a surviving tenant by the entirety, by a surviving joint
          tenant or by a surviving  tenant in common or other Person  empowered
          to act on behalf of such Deceased Holder upon his or her death, in an
          amount up to but not  exceeding  $100,000 per  request;  and 

               (ii) any request by a Living Holder,  in an amount up to but not
          exceeding $10,000 per request.

          Thereafter, distributions will be made as provided in clauses (i) and
(ii) above up to a second $100,000 and $10,000 per request, respectively.  This
sequence  of  priorities  will be  repeated  for  each  request  for  principal
distributions  made by the  Certificate  Owners of the Class A-11  Certificates
until all such requests have been honored.

          Requests for  distributions in reduction of the Certificate  Balances
of  Class  A-11  Certificates  presented  on  behalf  of  Deceased  Holders  in
accordance  with the  provisions  of clause (i) above will be  accepted  in the
order of  their  receipt  by the  Depository.  Requests  for  distributions  in
reduction of the Certificate  Balances of Class A-11 Certificates  presented in
accordance  with the  provisions  of clause  (ii) above will be accepted in the
order of priority  established  by the random lot  procedures of the Depository
after all requests  with respect to such Class  presented  in  accordance  with
clause (i) have been honored.  All requests for  distributions  in reduction of
the  Certificate  Balance of the Class A-11  Certificates  with  respect to any
Distribution  Date shall be made in accordance  with Section  4.03(c) below and
must be received by the  Depository  and  forwarded  to, and  received  by, the
Trustee  no later  than the  close of  business  on the  related  Record  Date.
Requests for  distributions  which are received by the Depository and forwarded
to the Trustee after the related Record Date and requests,  in either case, for
distributions timely received but not accepted with respect to any Distribution
Date,  will be  treated as  requests  for  distributions  in  reduction  of the
Certificate  Balances of the  applicable  Class A-11  Certificates  on the next
succeeding Distribution Date, and each succeeding Distribution Date thereafter,
until each such  request is  accepted  or is  withdrawn  as provided in Section
4.03(c).  Such  requests as are not so  withdrawn  shall  retain their order of
priority without the need for any further action on the part of the appropriate
Certificate Owner of the related Class A-11 Certificate, all in accordance with
the  procedures  of the  Depository  and the  Trustee.  Upon  the  transfer  of
beneficial  ownership of any Class A-11 Certificate,  any distribution  request
previously  submitted with respect to such  Certificate  will be deemed to have
been  withdrawn  only upon the receipt by the Trustee of  notification  of such
withdrawal using a form required by the Depository.

          Distributions in reduction of the Certificate  Balances of Class A-11
Certificates will be applied, in the aggregate,  to the Class A-11 Certificates
in an amount equal to the portion of the Available Funds  distributable  to the
Class A-11  Certificates  pursuant  to Section  4.02(a)(iv),  plus any  amounts
available for  distribution  from the Class A-11 Rounding  Account  pursuant to
Section 4.03(e),  provided that the aggregate  distribution in reduction of the
Class  Certificate  Balance of the Class A-11  Certificates on any Distribution
Date is made in an integral multiple of $1,000.

          (b) A  "Deceased  Holder"  is a  Certificate  Owner  of a Class  A-11
Certificate  who was living at the time such  interest  was  acquired and whose
authorized personal representative, surviving tenant by the entirety, surviving
joint tenant or surviving  tenant in common or other person empowered to act on
behalf of such Certificate Owner upon his or her death,  causes to be furnished
to the Trustee a certified copy of the death  certificate  of such  Certificate
Owner and any additional  evidence of death required by and satisfactory to the
Trustee and any tax waivers  requested by the Trustee.  Class A-11 Certificates
beneficially  owned by tenants  by the  entirety,  joint  tenants or tenants in
common will be considered to be beneficially owned by a single owner. The death
of a tenant by the entirety, joint tenant or tenant in common will be deemed to
be the death of the  Certificate  Owner,  and the Class  A-11  Certificates  so
beneficially  owned will be eligible for priority with respect to distributions
in reduction of the Class Certificate  Balance of the Class A-11  Certificates,
subject to the limitations stated above.  Class A-11 Certificates  beneficially
owned  by a  trust  will  be  considered  to  be  beneficially  owned  by  each
beneficiary  of the  trust  to the  extent  of  such  beneficiary's  beneficial
interest therein, but in no event will a trust's beneficiaries  collectively be
deemed  to  be  Certificate  Owners  of  a  number  of  Individual  Class  A-11
Certificates  greater than the number of Individual Class A-11  Certificates of
which such trust is the beneficial owner. The death of a beneficiary of a trust
will be  deemed  to be the  death  of a  Certificate  Owner of the  Class  A-11
Certificates   beneficially   owned  by  the  trust  to  the   extent  of  such
beneficiary's beneficial interest in such trust. The death of an individual who
was a tenant  by the  entirety,  joint  tenant or tenant in common in a tenancy
which is the  beneficiary  of a trust  will be  deemed  to be the  death of the
beneficiary  of the  trust.  The  death  of a  person  who,  during  his or her
lifetime,  was  entitled  to  substantially  all  of the  beneficial  ownership
interests  in Class  A-11  Certificates  will be  deemed to be the death of the
Certificate   Owner  of  such  Class  A-11   Certificates   regardless  of  the
registration of ownership of such Class A-11  Certificates,  if such beneficial
interest can be established to the satisfaction of the Trustee. Such beneficial
interest  will be deemed to exist in  typical  cases of street  name or nominee
ownership,  ownership by a trustee, ownership under the Uniform Gifts to Minors
Act and  community  property or other joint  ownership  arrangements  between a
husband  and  wife.  Beneficial  interests  shall  include  the  power to sell,
transfer  or  otherwise  dispose of a Class A-11  Certificate  and the right to
receive the  proceeds  therefrom,  as well as  interest  and  distributions  in
reduction of the Certificate  Balances of the Class A-11  Certificates  payable
with  respect  thereto.  The Trustee  shall not be under any duty to  determine
independently  the occurrence of the death of any deceased  Certificate  Owner.
The Trustee may rely  entirely upon  documentation  delivered to it pursuant to
Section  4.03(a) in establishing  the  eligibility of any Certificate  Owner to
receive the priority accorded Deceased Holders in Section 4.03(a).

          (c)  Requests  for  distributions  in  reduction  of the  Certificate
Balance  of a Class  A-11  Certificate  must be made by  delivering  a  written
request  therefor to the Depository  Participant or Indirect  Participant  that
maintains the account evidencing the Certificate Owner's interest in such Class
A-11 Certificate. Such Depository Participant or Indirect Participant should in
turn  make the  request  of the  Depository  (or,  in the  case of an  Indirect
Participant,  such  Indirect  Participant  must notify the  related  Depository
Participant  of such  request,  which  Depository  Participant  should make the
request of the Depository) on a form required by the Depository and provided to
the Depository  Participant.  Upon receipt of such request, the Depository will
date and time stamp such request and forward  such request to the Trustee.  The
Depository  may  establish  such  procedures  as it deems fair and equitable to
establish the order of receipt or requests for such  distributions  received by
it on the same day.  The Trustee  shall not be liable for any delay in delivery
of  requests  for   distributions  or  withdrawals  of  such  requests  by  the
Depository, a Depository Participant or any Indirect Participant.

          In the event any  requests  for  distributions  in  reduction  of the
Certificate Balances of Class A-11 Certificates are rejected by the Trustee for
failure to comply with the requirements of this Section 4.03, the Trustee shall
return such requests to the appropriate  Depository  Participant with a copy to
the Depository with an explanation as to the reason for such rejection.

          The Trustee shall  maintain a list of those  Depository  Participants
representing  the  Certificate  Owners  of Class  A-11  Certificates  that have
submitted  requests for distributions in reduction of the Certificate  Balances
of such Class A-11  Certificates,  together  with the order of receipt  and the
amounts of such  requests.  The Trustee  shall  notify the  Depository  and the
appropriate  Depository  Participants as to which requests should be honored on
each  Distribution  Date.  Requests  shall  be  honored  by the  Depository  in
accordance with the procedures,  and subject to the priorities and limitations,
described  in this Section  4.03.  The exact  procedures  to be followed by the
Trustee and the  Depository  for purposes of  determining  such  priorities and
limitations  shall be those established from time to time by the Trustee or the
Depository, as the case may be. The decisions of the Trustee and the Depository
concerning such matters shall be final and binding on all affected Persons.

          Payments  in  reduction  of the  Certificate  Balances  of Class A-11
Certificates  shall  be  made  on the  applicable  Distribution  Date  and  the
Certificate  Balances  as to which such  payments  are made shall cease to bear
interest  after the last day of the  month  preceding  the month in which  such
Distribution Date occurs.

          Any Certificate Owner of a Class A-11 Certificate which has requested
a  distribution  may  withdraw  its  request by so  notifying  in  writing  the
Depository  Participant or Indirect Participant that maintains such Certificate
Owner's  account.  In the event that such account is  maintained by an Indirect
Participant,  such  Indirect  Participant  must notify the  related  Depository
Participant  which in turn must forward the  withdrawal of such  request,  on a
form required by the Depository,  to the Trustee.  If such notice of withdrawal
of a request  for  distribution  has not been  received by the  Depository  and
forwarded to the Trustee on or before the Record Date for the next Distribution
Date, the previously  made request for  distribution  will be irrevocable  with
respect to the making of distributions in reduction of the Certificate  Balance
of such Class A-11 Certificate on such Distribution Date.

          (d) To the extent,  if any,  that  distributions  in reduction of the
Class  Certificate  Balance of Class A-11  Certificates on a Distribution  Date
exceed the aggregate  Certificate  Balances of the Class A-11 Certificates with
respect to which distribution requests have been received by the related Record
Date, as provided in Section 4.03(a) above,  distributions  in reduction of the
Class  Certificate  Balance  of the  Class  A-11  Certificates  will be made by
mandatory  distributions  in reduction  thereof.  The Trustee  shall notify the
Depository of the aggregate  amount of the mandatory  distribution in reduction
of the Class  Certificate  Balance of the Class A-11 Certificates to be made on
the next  Distribution  Date. The Depository shall then allocate such aggregate
amount among its Depository Participants on a random lot basis. Each Depository
Participant  and, in turn,  each  Indirect  Participant,  will then select,  in
accordance with its own procedures,  Individual  Class A-11  Certificates  from
among  those  held  in its  accounts  to  receive  mandatory  distributions  in
reduction of the Class Certificate Balance of the Class A-11 Certificates, such
that the total  amount so  selected  is equal to the  aggregate  amount of such
mandatory  distributions  allocated  to  such  Depository  Participant  by  the
Depository  and  to  such  Indirect   Participant  by  its  related  Depository
Participant,   as  the  case  may  be.  Depository  Participants  and  Indirect
Participants  which  hold  Class  A-11  Certificates   selected  for  mandatory
distributions  in  reduction of the Class  Certificate  Balance are required to
provide  notice of such  mandatory  distributions  to the affected  Certificate
Owners.

          (e) On the Closing  Date,  the Class A-11  Rounding  Account shall be
established with the Trustee and Nomura  Securities  International,  Inc. shall
cause to be initially  deposited  the sum of $1,000 in the Class A-11  Rounding
Account. On each Distribution Date on which a distribution is made in reduction
of the Class  Certificate  Balance  of the Class  A-11  Certificates,  funds on
deposit  in the Class A-11  Rounding  Account  shall be, to the extent  needed,
withdrawn by the Trustee and applied to round upward to an integral multiple of
$1,000 the aggregate distribution in reduction of the Class Certificate Balance
to be made on the Class A-11 Certificates. Rounding of such distribution on the
Class A-11 Certificates  shall be accomplished,  on the first such Distribution
Date, by withdrawing  from the Class A-11 Rounding Account the amount of funds,
if any, needed to round the amount otherwise available for such distribution in
reduction  of the Class  Certificate  Balance  of the Class  A-11  Certificates
upward to the next integral multiple of $1,000. On each succeeding Distribution
Date on which  distributions in reduction of the Class  Certificate  Balance of
the  Class  A-11  Certificates  are to be made,  the  aggregate  amount of such
distributions  allocable to the Class A-11 Certificates  shall be applied first
to repay any funds  withdrawn  from the Class  A-11  Rounding  Account  and not
previously  repaid,  and then the remainder of such allocable  amount,  if any,
shall be similarly  rounded upward and applied as distributions in reduction of
the Class  Certificate  Balance of the Class A-11  Certificates;  this  process
shall  continue on succeeding  Distribution  Dates until the Class  Certificate
Balance of the Class A-11 Certificates has been reduced to zero. The Class A-11
Rounding  Account shall be an "outside reserve fund" under the REMIC Provisions
that is  beneficially  owned for all  federal  income  tax  purposes  by Nomura
Securities  International,  Inc. Nomura  Securities  International,  Inc. shall
report all income,  gain,  deduction or loss with respect thereto.  The Trustee
shall distribute  interest earnings,  if any, on amounts held in the Class A-11
Rounding  Account as such interest is earned  pursuant to written  instructions
from Nomura Securities International, Inc. to the Trustee.

          Notwithstanding  anything herein to the contrary, on the Distribution
Date on which  distributions in reduction of the Class  Certificate  Balance of
the Class A-11 Certificates  will reduce the Class Certificate  Balance thereof
to  zero  or in  the  event  that  distributions  in  reduction  of  the  Class
Certificate  Balance of the Class A-11 Certificates are made in accordance with
the provisions set forth in Section 4.03(f),  an amount equal to the difference
between  $1,000 and the sum then held in the Class A-11 Rounding  Account shall
be paid from the Available Funds for such  Distribution  Date to the Class A-11
Rounding Account. Any funds then on deposit in such Class A-11 Rounding Account
shall be distributed to Nomura Securities International, Inc.

          (f)  Notwithstanding  any provisions herein to the contrary,  on each
Distribution Date following the first  Distribution Date on or after the Senior
Credit  Support  Depletion  Date,  distributions  in  reduction  of  the  Class
Certificate  Balance  of the Class  A-11  Certificates  will be made  among the
Holders  of the  Class  A-11  Certificates,  pro  rata,  based  on  Certificate
Balances,  and will not be made in integral  multiples of $1,000 or pursuant to
requested distributions or mandatory distributions by random lot.

          In the event that Definitive Certificates representing the Class A-11
Certificates  are issued  pursuant to Section  5.02(e),  an  amendment  to this
Agreement, which may be approved without the consent of any Certificateholders,
shall establish  procedures  relating to the manner in which  distributions  in
reduction of the Class  Certificate  Balance of the Class A-11 Certificates are
to be made;  provided that such procedures  shall be consistent,  to the extent
practicable  and  customary  for   certificates   similar  to  the  Class  A-11
Certificates with the Certificates, with the provisions of this Section 4.03.

          SECTION 4.04. Allocation of Realized Losses.

          (a) On or  prior  to  each  Determination  Date,  the  Trustee  shall
determine the total amount of Realized Losses,  including  Excess Losses,  with
respect to the related  Distribution Date. For purposes of allocating losses to
the Subordinated Certificates,  the Class M Certificates will be deemed to have
a lower numerical  class  designation,  and to be of a higher relative  payment
priority, than each other Class of Subordinated Certificates.

          Realized  Losses  with  respect  to any  Distribution  Date  shall be
allocated as follows:

               (i) the applicable PO Percentage of any Realized Loss, including
          any Excess  Loss,  shall be  allocated  to the Class PO  Certificates
          until the Class Certificate Balance thereof is reduced to zero; and

               (ii) (1) the applicable  Non-PO  Percentage of any Realized Loss
          (other  than  an  Excess  Loss)  shall  be  allocated  first  to  the
          Subordinated  Certificates  in  reverse  order  of  their  respective
          numerical   Class   designations   (beginning   with  the   Class  of
          Subordinated Certificates then outstanding with the highest numerical
          Class designation) until the respective Class Certificate  Balance of
          each  such  Class  is  reduced  to zero,  and  second  to the  Senior
          Certificates  (other than the Notional  Amount  Certificates  and the
          Class PO  Certificates),  pro rata on the  basis of their  respective
          Class  Certificate  Balances or, in the case of each Class of Accrual
          Certificates,  on the basis of the lesser of their Class  Certificate
          Balance and their initial  Class  Certificate  Balance,  in each case
          immediately  prior  to  the  related   Distribution  Date  until  the
          respective Class Certificate Balance of each such Class is reduced to
          zero; and

               (2) the applicable  Non-PO Percentage of any Excess Losses shall
          be  allocated  to the Senior  Certificates  (other than the  Notional
          Amount   Certificates  and  the  Class  PO   Certificates)   and  the
          Subordinated Certificates then outstanding, pro rata, on the basis of
          their respective Class  Certificate  Balances or, in the case of each
          Class of  Accrual  Certificates,  on the basis of the lesser of their
          respective Class  Certificate  Balances and their respective  initial
          Class  Certificate  Balances,  in each case immediately  prior to the
          related Distribution Date.

          (b) The  Class  Certificate  Balance  of the  Class  of  Subordinated
Certificates  then  outstanding  with the highest  numerical Class  designation
shall be reduced on each  Distribution Date by the sum of (i) the amount of any
payments on the Class PO Certificates  in respect of Class PO Deferred  Amounts
and (ii) the amount,  if any, by which the  aggregate of the Class  Certificate
Balances of all outstanding Classes of Certificates (after giving effect to the
distribution  of principal and the  allocation of Realized  Losses and Class PO
Deferred Amounts on such  Distribution  Date) exceeds the Pool Stated Principal
Balance for the following Distribution Date.

          (c) Any Realized  Loss  allocated to a Class of  Certificates  or any
reduction in the Class Certificate Balance of a Class of Certificates  pursuant
to Section  4.04(a)  above shall be allocated  among the  Certificates  of such
Class in proportion to their respective Certificate Balances.

          (d) Any  allocation  of Realized  Losses to a  Certificate  or to any
Component  or  any  reduction  in the  Certificate  Balance  of a  Certificate,
pursuant  to Section  4.04(a)  above  shall be  accomplished  by  reducing  the
Certificate  Balance or Component Balance thereof,  as applicable,  immediately
following the distributions made on the related Distribution Date in accordance
with the  definition of  "Certificate  Balance" or "Component  Balance," as the
case may be.

          SECTION 4.05. [Reserved].

          SECTION 4.06. Monthly Statements to Certificateholders.

          (a) Not later than each Distribution  Date, the Trustee shall prepare
and cause to be  forwarded by first class mail to each  Certificateholder,  the
Master Servicer, the Depositor and each Rating Agency a statement setting forth
with respect to the related distribution:

               (i)  the  amount  thereof  allocable  to  principal,  separately
          identifying  the aggregate  amount of any Principal  Prepayments  and
          Liquidation Proceeds included therein;

               (ii) the amount thereof allocable to interest,  any Class Unpaid
          Interest  Shortfall  included in such  distribution and any remaining
          Class  Unpaid   Interest   Shortfall  after  giving  effect  to  such
          distribution;

               (iii)  if the  distribution  to the  Holders  of such  Class  of
          Certificates is less than the full amount that would be distributable
          to such Holders if there were sufficient  funds  available  therefor,
          the amount of the  shortfall  and the  allocation  thereof as between
          principal and interest;

               (iv) the Class Certificate Balance of each Class of Certificates
          after  giving  effect  to  the  distribution  of  principal  on  such
          Distribution Date;

               (v)  the  Pool  Stated  Principal   Balance  for  the  following
          Distribution Date;

               (vi) the Senior  Percentage and Subordinated  Percentage for the
          following Distribution Date;

               (vii)  the  amount  of the  Master  Servicing  Fees  paid  to or
          retained by the Master  Servicer  with  respect to such  Distribution
          Date;

               (viii) the Pass-Through Rate for each such Class of Certificates
          with respect to such Distribution Date;

               (ix) the amount of Advances included in the distribution on such
          Distribution Date and the aggregate amount of Advances outstanding as
          of the close of business on such Distribution Date;

               (x) the number and aggregate principal amounts of Mortgage Loans
          (A) delinquent  (exclusive of Mortgage Loans in foreclosure) (1) 1 to
          30 days (2) 31 to 60 days  (3) 61 to 90 days and (4) 91 or more  days
          and (B) in  foreclosure  and delinquent (1) 1 to 30 days (2) 31 to 60
          days (3) 61 to 90 days and (4) 91 or more  days,  as of the  close of
          business  on the  last  day  of the  calendar  month  preceding  such
          Distribution Date;

               (xi)  with  respect  to any  Mortgage  Loan  that  became an REO
          Property  during the preceding  calendar  month,  the loan number and
          Stated  Principal  Balance of such  Mortgage  Loan as of the close of
          business on the  Determination  Date preceding such Distribution Date
          and the date of acquisition thereof;

               (xii)  the  total  number  and  principal  balance  of  any  REO
          Properties  (and  market  value,  if  available)  as of the  close of
          business on the Determination Date preceding such Distribution Date;

               (xiii)  the  Senior  Prepayment  Percentage  for  the  following
          Distribution Date;

               (xiv) the aggregate  amount of Realized  Losses  incurred during
          the preceding calendar month;

               (xv) the Special  Hazard Loss  Coverage  Amount,  the Fraud Loss
          Coverage Amount and the Bankruptcy Loss Coverage Amount, in each case
          as of the related Determination Date; and

               (xvi) with respect to the second  Distribution  Date, the number
          and  aggregate  balance  of any  Delay  Delivery  Mortgage  Loans not
          delivered within thirty days after the Closing Date.

          (b) The Trustee's responsibility for disbursing the above information
to the  Certificateholders  is  limited  to the  availability,  timeliness  and
accuracy of the information provided by the Master Servicer.

          (c) On or before the fifth  Business  Day  following  the end of each
Prepayment  Period (but in no event later than the third  Business Day prior to
the  related  Distribution  Date),  the Master  Servicer  shall  deliver to the
Trustee (which  delivery may be by electronic  data  transmission)  a report in
substantially the form set forth as Schedule V hereto.

          (d) Within a reasonable period of time after the end of each calendar
year,  the Trustee  shall cause to be  furnished to each Person who at any time
during the calendar year was a  Certificateholder,  a statement  containing the
information set forth in clauses  (a)(i),  (a)(ii) and (a)(vii) of this Section
4.06  aggregated  for such calendar year or applicable  portion  thereof during
which such Person was a Certificateholder. Such obligation of the Trustee shall
be deemed to have been  satisfied to the extent that  substantially  comparable
information  shall be provided by the Trustee  pursuant to any  requirements of
the Code as from time to time in effect.

          SECTION  4.07.   Determination   of   Pass-Through   Rates  for  COFI
Certificates.

          The  Pass-Through  Rate for each Class of COFI  Certificates for each
Interest  Accrual  Period after the initial  Interest  Accrual  Period shall be
determined  by the Trustee as provided  below on the basis of the Index and the
applicable   formulae   appearing  in  footnotes   corresponding  to  the  COFI
Certificates  in the table  relating  to the  Certificates  in the  Preliminary
Statement.

          Except as  provided  below,  with  respect to each  Interest  Accrual
Period  following the initial  Interest  Accrual Period,  the Trustee shall not
later than two Business Days following the publication of the applicable  Index
determine the  Pass-Through  Rate at which  interest shall accrue in respect of
the COFI Certificates during the related Interest Accrual Period.

          Except as provided  below,  the Index to be used in  determining  the
respective  Pass-Through  Rates  for the  COFI  Certificates  for a  particular
Interest  Accrual Period shall be COFI for the second  calendar month preceding
such Interest Accrual Period. If at the Outside Reference Date for any Interest
Accrual  Period,  COFI for the second  calendar  month  preceding such Interest
Accrual Period has not been published, the Trustee shall use COFI for the third
calendar month preceding such Interest Accrual Period.  If COFI for neither the
second nor third calendar months preceding any Interest Accrual Period has been
published on or before the related  Outside  Reference Date, the Index for such
Interest  Accrual Period and for all subsequent  Interest Accrual Periods shall
be the National Cost of Funds Index for the third calendar month preceding such
Interest  Accrual  Period  (or the  fourth  preceding  calendar  month  if such
National  Cost of Funds Index for the third  preceding  calendar  month has not
been published by such Outside  Reference Date). In the event that the National
Cost of Funds Index for neither the third nor fourth calendar months  preceding
an Interest  Accrual Period has been published on or before the related Outside
Reference Date,  then for such Interest  Accrual Period and for each succeeding
Interest Accrual Period, the Index shall be LIBOR, determined in the manner set
forth below.

          On each Interest  Determination Date so long as the COFI Certificates
are outstanding and the applicable  Index therefor is LIBOR,  the Trustee shall
either (i) request each  Reference  Bank to inform the Trustee of the quotation
offered by its  principal  London  office for making  one-month  United  States
dollar deposits in leading banks in the London  interbank  market,  as of 11:00
a.m.  (London  time)  on such  Interest  Determination  Date or (ii) in lieu of
making any such request,  rely on such Reference Bank quotations that appear at
such time on the Reuters Screen LIBO Page (as defined in the International Swap
Dealers  Association Inc. Code of Standard Wording,  Assumptions and Provisions
for Swaps, 1986 Edition), to the extent available.

          With respect to any Interest  Accrual Period for which the applicable
Index is LIBOR,  LIBOR for such Interest  Accrual Period will be established by
the Trustee on the related Interest Determination Date as follows:

          (a) If on any Interest Determination Date two or more Reference Banks
provide such offered  quotations,  LIBOR for the next Interest  Accrual  Period
shall  be the  arithmetic  mean  of  such  offered  quotations  (rounding  such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b) If on any  Interest  Determination  Date  only one or none of the
Reference Banks provides such offered  quotations,  LIBOR for the next Interest
Accrual  Period shall be whichever is the higher of (i) LIBOR as  determined on
the previous Interest Determination Date or (ii) the Reserve Interest Rate. The
"Reserve  Interest  Rate"  shall  be the  rate  per  annum  which  the  Trustee
determines to be either (i) the arithmetic  mean (rounded  upwards if necessary
to the nearest whole  multiple of 1/32%) of the one-month  United States dollar
lending rates that New York City banks selected by the Trustee are quoting,  on
the relevant Interest Determination Date, to the principal London offices of at
least two of the Reference  Banks to which such  quotations are, in the opinion
of the  Trustee,  being so made,  or (ii) in the  event  that the  Trustee  can
determine no such arithmetic  mean, the lowest  one-month  United States dollar
lending  rate which New York City banks  selected by the Trustee are quoting on
such Interest Determination Date to leading European banks.

          From such time as the applicable Index becomes LIBOR until all of the
COFI  Certificates  are paid in full,  the Trustee  will at all times retain at
least four Reference  Banks for the purposes of determining  LIBOR with respect
to each  interest  Determination  Date.  The Master  Servicer  initially  shall
designate the Reference  Banks.  Each "Reference  Bank" shall be a leading bank
engaged  in   transactions   in  Eurodollar   deposits  in  the   international
Eurocurrency  market,  shall not control,  be controlled by, or be under common
control with,  the Trustee and shall have an  established  place of business in
London. If any such Reference Bank should be unwilling or unable to act as such
or if the Master Servicer  should  terminate its appointment as Reference Bank,
the Trustee shall promptly appoint or cause to be appointed  another  Reference
Bank. The Trustee shall have no liability or  responsibility  to any Person for
(i) the selection of any Reference  Bank for purposes of  determining  LIBOR or
(ii) any inability to retain at least four  Reference  Banks which is caused by
circumstances beyond its reasonable control.

          In  determining   LIBOR  and  any  Pass-Through  Rate  for  the  COFI
Certificates or any Reserve  Interest Rate, the Trustee may  conclusively  rely
and shall be protected in relying upon the offered quotations (whether written,
oral or on the Reuters  Screen) from the  Reference  Banks or the New York City
banks as to LIBOR or the Reserve Interest Rate, as appropriate,  in effect from
time to time. The Trustee shall not have any liability or responsibility to any
Person for (i) the  Trustee's  selection of New York City banks for purposes of
determining  any  Reserve  Interest  Rate or (ii) its  inability,  following  a
good-faith  reasonable  effort,  to obtain such  quotations  from the Reference
Banks or the New York City banks or to determine such  arithmetic  mean, all as
provided for in this Section 4.07.

          The  establishment of LIBOR and each  Pass-Through  Rate for the COFI
Certificates  by the Trustee shall (in the absence of manifest error) be final,
conclusive and binding upon each Holder of a Certificate and the Trustee.

          SECTION  4.08.   Determination   of  Pass-Through   Rates  for  LIBOR
Certificates.

          (A) On  each  Interest  Determination  Date  so  long  as  the  LIBOR
Certificates are outstanding,  the Trustee will determine LIBOR on the basis of
the  British  Bankers'  Association  ("BBA")  "Interest  Settlement  Rate"  for
one-month  deposits in U.S.  dollars as found on Telerate page 3750 as of 11:00
a.m. London time on each LIBOR  Determination  Date.  Interest Settlement Rates
currently are based on rates quoted by sixteen BBA  designated  banks as being,
in the view of such banks,  the offered rate at which deposits are being quoted
to prime banks in the London interbank market.  Such Interest  Settlement Rates
are calculated by eliminating the four highest rates and the four lowest rates,
averaging  the eight  remaining  rates,  carrying  the result  (expressed  as a
percentage)  out to six decimal  places,  and rounding to five decimal  places.
"Telerate  Page 3750" means the display page currently so designated on the Dow
Jones Markets  (formerly  Telerate  Service) (or such other page as may replace
that page on that  service for the purpose of  displaying  comparable  rates or
prices.)

          (B) If LIBOR cannot be  determined  as provided in  paragraph  (A) of
this Section 4.08,  the Trustee shall either (i) request each Reference Bank to
inform the Trustee of the quotation  offered by its principal London office for
making  one-month  United States dollar deposits in leading banks in the London
interbank market, as of 11:00 a.m. (London time) on such Interest Determination
Date or (ii) in lieu of making any such request,  rely on such  Reference  Bank
quotations that appear at such time on the Reuters Screen LIBO Page (as defined
in the  International  Swap Dealers  Association Inc. Code of Standard Wording,
Assumptions and Provisions for Swaps,  1986 Edition),  to the extent available.
LIBOR for the next Interest  Accrual  Period will be established by the Trustee
on each interest Determination Date as follows:

               (a) If on any interest  Determination Date two or more Reference
          Banks  provide such offered  quotations,  LIBOR for the next Interest
          Accrual  Period  shall  be  the  arithmetic   mean  of  such  offered
          quotations (rounding such arithmetic mean upwards if necessary to the
          nearest whole multiple of 1/32%).

               (b) If on any  Interest  Determination  Date only one or none of
          the Reference Banks provides such offered  quotations,  LIBOR for the
          next Interest  Accrual Period shall be whichever is the higher of (i)
          LIBOR as determined on the previous  Interest  Determination  Date or
          (ii) the Reserve Interest Rate. The "Reserve  Interest Rate" shall be
          the rate per annum which the Trustee  determines to be either (i) the
          arithmetic  mean  (rounded  upwards if necessary to the nearest whole
          multiple of 1/32%) of the  one-month  United  States  dollar  lending
          rates that New York City banks  selected by the Trustee are  quoting,
          on the relevant Interest  Determination Date, to the principal London
          offices  of at  least  two of  the  Reference  Banks  to  which  such
          quotations are, in the opinion of the Trustee, being so made, or (ii)
          in the event that the Trustee can determine no such arithmetic  mean,
          the lowest one-month United States dollar lending rate which New York
          City banks  selected  by the  Trustee  are  quoting on such  Interest
          Determination Date to leading European banks.

               (c)  If on  any  interest  Determination  Date  the  trustee  is
          required but is unable to determine the Reserve  Interest Rate in the
          manner  provided  in  paragraph  (b) above,  LIBOR  shall be LIBOR as
          determined on the preceding Interest Determination Date.

          Until all of the LIBOR  Certificates  are paid in full,  the  Trustee
will at all times  retain at least  four  Reference  Banks for the  purpose  of
determining LIBOR with respect to each Interest  Determination Date. The Master
Servicer  initially shall designate the Reference Banks.  Each "Reference Bank"
shall be a leading bank engaged in transactions  in Eurodollar  deposits in the
international  Eurocurrency  market, shall not control, be controlled by, or be
under common control with,  the Trustee and shall have an established  place of
business in London. If any such Reference Bank should be unwilling or unable to
act as such or if the Master  Servicer  should  terminate  its  appointment  as
Reference  Bank,  the Trustee shall  promptly  appoint or cause to be appointed
another  Reference Bank. The Trustee shall have no liability or  responsibility
to any Person for (i) the  selection  of any  Reference  Bank for  purposes  of
determining LIBOR or (ii) any inability to retain at least four Reference Banks
which is caused by circumstances beyond its reasonable control.

          (C) The  Pass-Through  Rate for each Class of LIBOR  Certificates for
each  Interest  Accrual  Period  shall be  determined  by the  Trustee  on each
Interest  Determination  Date so long as the LIBOR Certificates are outstanding
on the  basis of LIBOR  and the  respective  formulae  appearing  in  footnotes
corresponding  to  the  LIBOR   Certificates  in  the  table  relating  to  the
Certificates in the Preliminary Statement.

          In  determining   LIBOR,   any   Pass-Through   Rate  for  the  LIBOR
Certificates,  any Interest  Settlement Rate, or any Reserve Interest Rate, the
Trustee  may  conclusively  rely and shall be  protected  in  relying  upon the
offered quotations (whether written, oral or on the Dow Jones Markets) from the
BBA  designated  banks,  the  Reference  Banks or the New York City banks as to
LIBOR,  the  Interest   Settlement  Rate  or  the  Reserve  Interest  Rate,  as
appropriate,  in  effect  from  time to time.  The  Trustee  shall not have any
liability or  responsibility  to any Person for (i) the Trustee's  selection of
New York City banks for purposes of  determining  any Reserve  Interest Rate or
(ii) its inability,  following a good-faith  reasonable  effort, to obtain such
quotations from, the BBA designated  banks, the Reference Banks or the New York
City banks or to determine  such  arithmetic  mean, all as provided for in this
Section 4.08.

          The  establishment of LIBOR and each  Pass-Through Rate for the LIBOR
Certificates  by the Trustee shall (in the absence of manifest error) be final,
conclusive and binding upon each Holder of a Certificate and the Trustee.





                                   ARTICLE V

                                THE CERTIFICATES

          SECTION 5.01. The Certificates.

          The Certificates  shall be substantially in the forms attached hereto
as exhibits.  The  Certificates  shall be issuable in  registered  form, in the
minimum  denominations,  integral  multiples in excess thereof (except that one
Certificate in each Class may be issued in a different  amount which must be in
excess of the applicable minimum denomination) and aggregate  denominations per
Class set forth in the Preliminary Statement.

          Subject to Section 9.02 hereof  respecting the final  distribution on
the   Certificates,   on  each   Distribution   Date  the  Trustee  shall  make
distributions to each  Certificateholder of record on the preceding Record Date
either (x) by wire transfer in  immediately  available  funds to the account of
such holder at a bank or other entity having appropriate  facilities  therefor,
if (i) such Holder has so  notified  the  Trustee at least five  Business  Days
prior to the related Record Date and (ii) such Holder shall hold (A) a Notional
Amount  Certificate,  (B) 100% of the Class Certificate Balance of any Class of
Certificates  or  (C)  Certificates  of  any  Class  with  aggregate  principal
Denominations of not less than $1,000,000 or (y) by check mailed by first class
mail to such  Certificateholder  at the address of such holder appearing in the
Certificate Register.

          The Certificates  shall be executed by manual or facsimile  signature
on behalf of the Trustee by an  authorized  officer.  Certificates  bearing the
manual or facsimile  signatures of individuals  who were, at the time when such
signatures were affixed, authorized to sign on behalf of the Trustee shall bind
the Trustee,  notwithstanding  that such individuals or any of them have ceased
to be so  authorized  prior  to  the  countersignature  and  delivery  of  such
Certificates or did not hold such offices at the date of such  Certificate.  No
Certificate shall be entitled to any benefit under this Agreement,  or be valid
for any purpose,  unless countersigned by the Trustee by manual signature,  and
such  countersignature  upon any Certificate shall be conclusive evidence,  and
the only evidence,  that such  Certificate has been duly executed and delivered
hereunder.  All Certificates shall be dated the date of their countersignature.
On the Closing  Date,  the Trustee shall  countersign  the  Certificates  to be
issued at the direction of the Depositor, or any affiliate thereof.

          The Depositor shall provide, or cause to be provided,  to the Trustee
on a continuous  basis,  an adequate  inventory of  Certificates  to facilitate
transfers.

          SECTION  5.02.  Certificate  Register;  Registration  of Transfer and
Exchange of Certificates.

          (a)  The  Trustee  shall  maintain,  or  cause  to be  maintained  in
accordance with the provisions of Section 5.06 hereof,  a Certificate  Register
for the Trust Fund in which,  subject to the provisions of subsections  (b) and
(c) below and to such reasonable  regulations as it may prescribe,  the Trustee
shall  provide  for the  registration  of  Certificates  and of  transfers  and
exchanges of Certificates as herein  provided.  Upon surrender for registration
of transfer of any Certificate,  the Trustee shall execute and deliver,  in the
name of the designated transferee or transferees,  one or more new Certificates
of the same Class and aggregate Percentage Interest.

          At the option of a  Certificateholder,  Certificates may be exchanged
for  other  Certificates  of the same  Class in  authorized  denominations  and
evidencing  the  same  aggregate  Percentage  Interest  upon  surrender  of the
Certificates  to be exchanged at the office or agency of the Trustee.  Whenever
any  Certificates  are so surrendered for exchange,  the Trustee shall execute,
authenticate,  and deliver the Certificates which the Certificateholder  making
the exchange is entitled to receive. Every Certificate presented or surrendered
for  registration  of transfer or exchange  shall be  accompanied  by a written
instrument of transfer in form satisfactory to the Trustee duly executed by the
holder thereof or his attorney duly authorized in writing.

          No  service  charge to the  Certificateholders  shall be made for any
registration  of transfer or  exchange  of  Certificates,  but payment of a sum
sufficient  to cover any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Certificates may be required.

          All Certificates surrendered for registration of transfer or exchange
shall be cancelled and subsequently destroyed by the Trustee in accordance with
the Trustee's customary procedures.

          (b) No  transfer of a Private  Certificate  shall be made unless such
transfer is made  pursuant to an  effective  registration  statement  under the
Securities Act and any applicable  state  securities laws or is exempt from the
registration requirements under said Act and such state securities laws. In the
event that a transfer  is to be made in  reliance  upon an  exemption  from the
Securities Act and such laws, in order to assure compliance with the Securities
Act and such laws, the  Certificateholder  desiring to effect such transfer and
such  Certificateholder's  prospective  transferee  shall  each  certify to the
Trustee in writing the facts  surrounding  the  transfer in  substantially  the
forms set forth in Exhibit J (the "Transferor  Certificate")  and (i) deliver a
letter in substantially the form of either Exhibit K (the "Investment  Letter")
or Exhibit L (the "Rule 144A  Letter") or (ii) there shall be  delivered to the
Trustee at the  expense  of the  transferor  an  Opinion  of Counsel  that such
transfer may be made  pursuant to an  exemption  from the  Securities  Act. The
Depositor  shall  provide  to any  Holder  of a  Private  Certificate  and  any
prospective transferee designated by any such Holder, information regarding the
related Certificates and the Mortgage Loans and such other information as shall
be  necessary  to  satisfy  the  condition  to  eligibility  set  forth in Rule
144A(d)(4) for transfer of any such Certificate  without  registration  thereof
under the Securities  Act pursuant to the  registration  exemption  provided by
Rule  144A.  The  Trustee  and the Master  Servicer  shall  cooperate  with the
Depositor in providing  the Rule 144A  information  referenced in the preceding
sentence,  including providing to the Depositor such information  regarding the
Certificates,  the Mortgage Loans and other matters regarding the Trust Fund as
the  Depositor  shall  reasonably  request  to meet its  obligation  under  the
preceding  sentence.  Each Holder of a Private  Certificate  desiring to effect
such transfer  shall,  and does hereby agree to,  indemnify the Trustee and the
Depositor,  the Seller and the Master  Servicer  against any liability that may
result if the transfer is not so exempt or is not made in accordance  with such
federal and state laws.

          No transfer of an  ERISA-Restricted  Certificate shall be made unless
the Trustee shall have received either (i) a representation from the transferee
of such Certificate acceptable to and in form and substance satisfactory to the
Trustee  (in  the  event  such  Certificate  is  a  Private  Certificate,  such
requirement  is satisfied  only by the  Trustee's  receipt of a  representation
letter from the  transferee  substantially  in the form of Exhibit K or Exhibit
L), to the effect  that such  transferee  is not an  employee  benefit  plan or
arrangement subject to Section 406 of ERISA or a plan or arrangement subject to
Section  4975 of the  Code,  nor a person  acting on behalf of any such plan or
arrangement,  nor using the  assets of any such plan or  arrangement  to effect
such  transfer,  (ii) in the case of a  Subordinated  Certificate or a Residual
Certificate,  if the purchaser is an insurance company,  a representation  that
the purchaser is an insurance  company which is  purchasing  such  Certificates
with funds contained in an "insurance company general account" (as such term is
defined in Section V(e) of Prohibited  Transaction Class Exemption 95-60 ("PTCE
95-60"))  and that the purchase  and holding of such  Certificates  are covered
under PTCE 95-60 or (iii) in the case of any such ERISA-Restricted  Certificate
presented for  registration in the name of an employee  benefit plan subject to
ERISA,  or a plan or  arrangement  subject  to  Section  4975 of the  Code  (or
comparable provisions of any subsequent  enactments),  or a trustee of any such
plan or any other person acting on behalf of any such plan or  arrangement,  or
using such plan's or arrangement's  assets, an Opinion of Counsel  satisfactory
to the Trustee,  which Opinion of Counsel shall not be an expense of either the
Trustee or the Trust  Fund,  addressed  to the  Trustee to the effect  that the
purchase or holding of such ERISA-Restricted Certificate will not result in the
assets of the Trust Fund being  deemed to be "plan  assets"  and subject to the
prohibited  transaction  provisions  of ERISA and the Code and will not subject
the Trustee to any obligation in addition to those expressly undertaken in this
Agreement or to any  liability.  For purposes of the preceding  sentence,  with
respect to an ERISA-Restricted  Certificate that is not a Private  Certificate,
in the event the representation letter referred to in the preceding sentence is
not so furnished,  such representation shall be deemed to have been made to the
Trustee by the transferee's (including an initial acquiror's) acceptance of the
ERISA-Restricted  Certificates.  Notwithstanding  anything else to the contrary
herein,  any purported  transfer of an  ERISA-Restricted  Certificate  to or on
behalf of an employee  benefit plan subject to ERISA or to the Code without the
delivery to the Trustee of an Opinion of Counsel satisfactory to the Trustee as
described above shall be void and of no effect.

          To the extent  permitted  under  applicable law  (including,  but not
limited to,  ERISA),  the Trustee shall be under no liability to any Person for
any  registration of transfer of any  ERISA-Restricted  Certificate  that is in
fact not  permitted by this  Section  5.02(b) or for making any payments due on
such  Certificate to the Holder thereof or taking any other action with respect
to such Holder under the  provisions of this  Agreement so long as the transfer
was registered by the Trustee in accordance with the foregoing requirements.

          (c) Each Person who has or who acquires any  Ownership  Interest in a
Residual  Certificate  shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions,  and
the  rights of each  Person  acquiring  any  Ownership  Interest  in a Residual
Certificate are expressly subject to the following provisions:

               (i) Each Person holding or acquiring any Ownership Interest in a
          Residual  Certificate  shall  be a  Permitted  Transferee  and  shall
          promptly notify the Trustee of any change or impending  change in its
          status as a Permitted Transferee.

               (ii) No  Ownership  Interest  in a Residual  Certificate  may be
          registered  on the Closing Date or  thereafter  transferred,  and the
          Trustee  shall not register the Transfer of any Residual  Certificate
          unless,  in addition to the certificates  required to be delivered to
          the Trustee under subparagraph (b) above, the Trustee shall have been
          furnished  with an affidavit (a "Transfer  Affidavit") of the initial
          owner or the  proposed  transferee  in the form  attached  hereto  as
          Exhibit I.

               (iii) Each Person holding or acquiring any Ownership Interest in
          a Residual Certificate shall agree (A) to obtain a Transfer Affidavit
          from any other  Person to whom such Person  attempts to Transfer  its
          Ownership  Interest  in a  Residual  Certificate,  (B)  to  obtain  a
          Transfer  Affidavit from any Person for whom such Person is acting as
          nominee,  trustee  or agent in  connection  with  any  Transfer  of a
          Residual  Certificate and (C) not to Transfer its Ownership  Interest
          in a Residual  Certificate  or to cause the  Transfer of an Ownership
          Interest  in a  Residual  Certificate  to any other  Person if it has
          actual knowledge that such Person is not a Permitted Transferee.

               (iv)  Any  attempted  or  purported  Transfer  of any  Ownership
          Interest in a Residual  Certificate in violation of the provisions of
          this Section 5.02(c) shall be absolutely null and void and shall vest
          no rights in the purported  Transferee.  If any purported  transferee
          shall become a Holder of a Residual  Certificate  in violation of the
          provisions of this Section 5.02(c), then the last preceding Permitted
          Transferee  shall  be  restored  to  all  rights  as  Holder  thereof
          retroactive to the date of  registration of Transfer of such Residual
          Certificate.  The Trustee  shall be under no  liability to any Person
          for any registration of Transfer of a Residual Certificate that is in
          fact not permitted by Section 5.02(b) and this Section 5.02(c) or for
          making any payments due on such  Certificate to the Holder thereof or
          taking  any  other  action  with  respect  to such  Holder  under the
          provisions of this  Agreement so long as the Transfer was  registered
          after  receipt  of  the  related   Transfer   Affidavit,   Transferor
          Certificate and either the Rule 144A Letter or the Investment Letter.
          The Trustee  shall be entitled but not  obligated to recover from any
          Holder of a  Residual  Certificate  that was in fact not a  Permitted
          Transferee at the time it became a Holder or, at such subsequent time
          as it became other than a Permitted Transferee,  all payments made on
          such  Residual  Certificate  at and after either such time.  Any such
          payments so recovered by the Trustee  shall be paid and  delivered by
          the  Trustee  to the  last  preceding  Permitted  Transferee  of such
          Certificate.

               (v) The Depositor  shall use its best efforts to make available,
          upon receipt of written  request from the  Trustee,  all  information
          necessary  to compute any tax imposed  under  Section  860E(e) of the
          Code as a result of a Transfer of an Ownership Interest in a Residual
          Certificate to any Holder who is not a Permitted Transferee.

          The restrictions on Transfers of a Residual  Certificate set forth in
this Section  5.02(c) shall cease to apply (and the applicable  portions of the
legend on a Residual  Certificate  may be deleted)  with  respect to  Transfers
occurring after delivery to the Trustee of an Opinion of Counsel, which Opinion
of Counsel shall not be an expense of the Trust Fund,  the Trustee,  the Seller
or the Master Servicer, to the effect that the elimination of such restrictions
will not cause any REMIC  hereunder  to fail to  qualify as a REMIC at any time
that the Certificates are outstanding or result in the imposition of any tax on
the Trust Fund, a  Certificateholder  or another Person. Each Person holding or
acquiring any Ownership  Interest in a Residual  Certificate hereby consents to
any amendment of this Agreement which, based on an Opinion of Counsel furnished
to the Trustee, is reasonably necessary (a) to ensure that the record ownership
of, or any beneficial  interest in, a Residual  Certificate is not transferred,
directly or indirectly,  to a Person that is not a Permitted Transferee and (b)
to provide for a means to compel the Transfer of a Residual  Certificate  which
is held by a Person  that is not a Permitted  Transferee  to a Holder that is a
Permitted Transferee.

          (d) The  preparation  and delivery of all  certificates  and opinions
referred to above in this Section 5.02 in connection  with transfer shall be at
the expense of the parties to such transfers.

          (e) Except as provided below,  the Book-Entry  Certificates  shall at
all times remain registered in the name of the Depository or its nominee and at
all times:  (i)  registration of the Certificates may not be transferred by the
Trustee  except to  another  Depository;  (ii) the  Depository  shall  maintain
book-entry  records with respect to the Certificate  Owners and with respect to
ownership and transfers of such  Book-Entry  Certificates;  (iii) ownership and
transfers of  registration  of the Book-Entry  Certificates on the books of the
Depository shall be governed by applicable rules established by the Depository;
(iv) the  Depository  may collect  its usual and  customary  fees,  charges and
expenses from its Depository Participants;  (v) the Trustee shall deal with the
Depository,   Depository  Participants  and  indirect  participating  firms  as
representatives  of the Certificate  Owners of the Book-Entry  Certificates for
purposes of exercising the rights of holders under this Agreement, and requests
and directions for and votes of such representatives  shall not be deemed to be
inconsistent if they are made with respect to different Certificate Owners; and
(vi) the  Trustee  may  rely and  shall be  fully  protected  in  relying  upon
information  furnished  by  the  Depository  with  respect  to  its  Depository
Participants  and  furnished  by the  Depository  Participants  with respect to
indirect  participating  firms and persons  shown on the books of such indirect
participating firms as direct or indirect Certificate Owners.

          All transfers by Certificate Owners of Book-Entry  Certificates shall
be made  in  accordance  with  the  procedures  established  by the  Depository
Participant  or  brokerage  firm  representing  such  Certificate  Owner.  Each
Depository   Participant  shall  only  transfer   Book-Entry   Certificates  of
Certificate  Owners it  represents  or of brokerage  firms for which it acts as
agent in accordance with the  Depository's  normal  procedures.  If (x) (i) the
Depository or the Depositor  advises the Trustee in writing that the Depository
is no longer  willing or able to properly  discharge  its  responsibilities  as
Depository,  and (ii) the  Trustee  or the  Depositor  is  unable  to  locate a
qualified  successor,  (y) the  Depositor at its option  advises the Trustee in
writing  that  it  elects  to  terminate  the  book-entry  system  through  the
Depository  or (z) after the  occurrence  of an Event of  Default,  Certificate
Owners  representing at least 51% of the Certificate  Balance of the Book-Entry
Certificates  together  advise  the  Trustee  and the  Depository  through  the
Depository Participants in writing that the continuation of a book-entry system
through the  Depository is no longer in the best  interests of the  Certificate
Owners,  the  Trustee  shall  notify  all  Certificate   Owners,   through  the
Depository,  of the  occurrence  of any such event and of the  availability  of
definitive,  fully-registered  Certificates (the "Definitive  Certificates") to
Certificate  Owners  requesting the same.  Upon surrender to the Trustee of the
related  Class  of  Certificates   by  the   Depository,   accompanied  by  the
instructions from the Depository for registration,  the Trustee shall issue the
Definitive  Certificates.  Neither the Master  Servicer,  the Depositor nor the
Trustee shall be liable for any delay in delivery of such  instruction and each
may  conclusively  rely  on,  and  shall  be  protected  in  relying  on,  such
instructions.  The Master  Servicer  shall provide the Trustee with an adequate
inventory of certificates to facilitate the issuance and transfer of Definitive
Certificates.  Upon the  issuance of  Definitive  Certificates  all  references
herein to obligations  imposed upon or to be performed by the Depository  shall
be deemed to be  imposed  upon and  performed  by the  Trustee,  to the  extent
applicable with respect to such Definitive  Certificates  and the Trustee shall
recognize  the Holders of the  Definitive  Certificates  as  Certificateholders
hereunder;  provided that the Trustee shall not by virtue of its  assumption of
such  obligations  become  liable to any party for any act or failure to act of
the Depository.

          SECTION 5.03. Mutilated, Destroyed, Lost or Stolen Certificates.

          If (a) any mutilated  Certificate is  surrendered to the Trustee,  or
the Trustee receives  evidence to its satisfaction of the destruction,  loss or
theft of any  Certificate and (b) there is delivered to the Master Servicer and
the Trustee such  security or indemnity as may be required by them to save each
of them  harmless,  then,  in the  absence of notice to the  Trustee  that such
Certificate  has been  acquired by a bona fide  purchaser,  the  Trustee  shall
execute,  countersign  and  deliver,  in  exchange  for or in lieu of any  such
mutilated,  destroyed,  lost or stolen  Certificate,  a new Certificate of like
Class,  tenor and Percentage  Interest.  In connection with the issuance of any
new Certificate under this Section 5.03, the Trustee may require the payment of
a sum  sufficient  to cover any tax or other  governmental  charge  that may be
imposed in relation  thereto  and any other  expenses  (including  the fees and
expenses of the  Trustee)  connected  therewith.  Any  replacement  Certificate
issued pursuant to this Section 5.03 shall constitute complete and indefeasible
evidence of ownership, as if originally issued, whether or not the lost, stolen
or destroyed Certificate shall be found at any time.

          SECTION 5.04. Persons Deemed Owners.

          The Master Servicer, the Trustee and any agent of the Master Servicer
or the Trustee may treat the Person in whose name any Certificate is registered
as the owner of such Certificate for the purpose of receiving  distributions as
provided in this Agreement and for all other purposes  whatsoever,  and neither
the Master  Servicer,  the Trustee nor any agent of the Master  Servicer or the
Trustee shall be affected by any notice to the contrary.

          SECTION  5.05.  Access  to  List  of  Certificateholders'  Names  and
Addresses.

          If three or more  Certificateholders  (a) request such information in
writing  from the  Trustee,  (b) state that such  Certificateholders  desire to
communicate  with other  Certificateholders  with respect to their rights under
this  Agreement  or  under  the  Certificates,  and (c)  provide  a copy of the
communication  which such  Certificateholders  propose to  transmit,  or if the
Depositor or Master Servicer shall request such information in writing from the
Trustee,  then the Trustee shall, within ten Business Days after the receipt of
such   request,   provide   the   Depositor,   the  Master   Servicer  or  such
Certificateholders  at such  recipients'  expense  the most  recent list of the
Certificateholders  of such  Trust  Fund  held  by the  Trustee,  if  any.  The
Depositor and every Certificateholder,  by receiving and holding a Certificate,
agree  that  the  Trustee  shall  not be  held  accountable  by  reason  of the
disclosure  of any such  information  as to the list of the  Certificateholders
hereunder, regardless of the source from which such information was derived.

          SECTION 5.06. Maintenance of Office or Agency.

          The Trustee will maintain or cause to be maintained at its expense an
office or offices or agency or agencies in New York City where Certificates may
be surrendered for registration of transfer or exchange.  The Trustee initially
designates its Corporate Trust Office for such purposes.  The Trustee will give
prompt written notice to the  Certificateholders of any change in such location
of any such office or agency.






                                   ARTICLE VI

                     THE DEPOSITOR AND THE MASTER SERVICER

          SECTION 6.01. Respective  Liabilities of the Depositor and the Master
Servicer.

          The  Depositor  and the  Master  Servicer  shall  each be  liable  in
accordance  herewith  only to the extent of the  obligations  specifically  and
respectively imposed upon and undertaken by them herein.

          SECTION 6.02.  Merger or Consolidation of the Depositor or the Master
Servicer.

          The Depositor  and the Master  Servicer will each keep in full effect
its  existence,  rights and  franchises as a corporation  under the laws of the
United  States or under  the laws of one of the  states  thereof  and will each
obtain and preserve its  qualification to do business as a foreign  corporation
in each  jurisdiction in which such  qualification  is or shall be necessary to
protect  the  validity  and  enforceability  of this  Agreement,  or any of the
Mortgage Loans and to perform its respective duties under this Agreement.

          Any Person into which the  Depositor  or the Master  Servicer  may be
merged  or   consolidated,   or  any  Person   resulting  from  any  merger  or
consolidation  to which the Depositor or the Master  Servicer shall be a party,
or any  person  succeeding  to the  business  of the  Depositor  or the  Master
Servicer,  shall be the successor of the Depositor or the Master  Servicer,  as
the case may be, hereunder, without the execution or filing of any paper or any
further act on the part of any of the parties  hereto,  anything  herein to the
contrary  notwithstanding;  provided,  however, that the successor or surviving
Person to the Master Servicer shall be qualified to sell mortgage loans to, and
to service mortgage loans on behalf of, FNMA or FHLMC.

          SECTION 6.03.  Limitation on Liability of the Depositor,  the Seller,
the Master Servicer and Others.

          None of the Depositor,  the Seller, the Master Servicer or any of the
directors,  officers,  employees or agents of the Depositor,  the Seller or the
Master Servicer shall be under any liability to the  Certificateholders for any
action  taken or for  refraining  from the  taking of any  action in good faith
pursuant to this Agreement, or for errors in judgment;  provided, however, that
this provision shall not protect the Depositor, the Seller, the Master Servicer
or any such Person against any breach of  representations or warranties made by
it herein or protect the Depositor, the Seller, the Master Servicer or any such
Person  from any  liability  which  would  otherwise  be  imposed by reasons of
willful misfeasance, bad faith or gross negligence in the performance of duties
or by reason of reckless  disregard of obligations  and duties  hereunder.  The
Depositor, the Seller, the Master Servicer and any director,  officer, employee
or agent of the Depositor,  the Seller or the Master  Servicer may rely in good
faith on any document of any kind prima facie  properly  executed and submitted
by any Person  respecting any matters  arising  hereunder.  The Depositor,  the
Seller, the Master Servicer and any director, officer, employee or agent of the
Depositor,  the Seller or the Master Servicer shall be indemnified by the Trust
Fund and held  harmless  against  any loss,  liability  or expense  incurred in
connection  with any audit,  controversy or judicial  proceeding  relating to a
governmental taxing authority or any legal action relating to this Agreement or
the  Certificates,  other than any loss,  liability  or expense  related to any
specific Mortgage Loan or Mortgage Loans (except as any such loss, liability or
expense shall be otherwise  reimbursable  pursuant to this  Agreement)  and any
loss, liability or expense incurred by reason of willful misfeasance, bad faith
or gross  negligence  in the  performance  of duties  hereunder or by reason of
reckless disregard of obligations and duties hereunder.  None of the Depositor,
the Seller or the Master  Servicer  shall be under any obligation to appear in,
prosecute or defend any legal action that is not  incidental to its  respective
duties  hereunder  and which in its  opinion  may  involve it in any expense or
liability;  provided,  however,  that any of the  Depositor,  the Seller or the
Master  Servicer may in its  discretion  undertake  any such action that it may
deem  necessary or desirable  in respect of this  Agreement  and the rights and
duties  of  the  parties   hereto  and   interests   of  the  Trustee  and  the
Certificateholders  hereunder.  In such event,  the legal expenses and costs of
such action and any liability resulting therefrom shall be expenses,  costs and
liabilities  of the Trust Fund,  and the  Depositor,  the Seller and the Master
Servicer  shall be entitled to be  reimbursed  therefor out of the  Certificate
Account.

          SECTION 6.04. Limitation on Resignation of Master Servicer.

          The Master  Servicer shall not resign from the obligations and duties
hereby imposed on it except (a) upon  appointment  of a successor  servicer and
receipt  by the  Trustee  of a letter  from  each  Rating  Agency  that  such a
resignation and  appointment  will not result in a downgrading of the rating of
any  of the  Certificates,  without  regard  to the  guaranty  provided  by the
Policies,  or (b) upon  determination  that its duties  hereunder are no longer
permissible  under  applicable  law.  Any such  determination  under clause (b)
permitting  the  resignation  of the Master  Servicer  shall be evidenced by an
Opinion of Counsel to such effect delivered to the Trustee. No such resignation
shall become  effective until the Trustee or a successor  master servicer shall
have assumed the Master Servicer's  responsibilities,  duties,  liabilities and
obligations hereunder.





                                  ARTICLE VII

                                    DEFAULT

          SECTION 7.01. Events of Default.

          "Event  of  Default,"  wherever  used  herein,  means  any one of the
following events:

               (i)  any  failure  by the  Master  Servicer  to  deposit  in the
          Certificate  Account or remit to the Trustee any payment  required to
          be made  under  the  terms of this  Agreement,  which  failure  shall
          continue  unremedied  for five days after the date upon which written
          notice of such failure  shall have been given to the Master  Servicer
          by the Trustee or the  Depositor  or to the Master  Servicer  and the
          Trustee by the  Holders of  Certificates  having not less than 25% of
          the Voting Rights evidenced by the Certificates; or

               (ii) any failure by the Master Servicer to observe or perform in
          any material  respect any other of the covenants or agreements on the
          part  of the  Master  Servicer  contained  in this  Agreement,  which
          failure  materially  affects the rights of  Certificateholders,  that
          failure  continues  unremedied for a period of 60 days after the date
          on which written  notice of such failure shall have been given to the
          Master  Servicer  by the Trustee or the  Depositor,  or to the Master
          Servicer  and the Trustee by the Holders of  Certificates  evidencing
          not less than 25% of the Voting Rights evidenced by the Certificates;
          provided,  however, that the sixty-day cure period shall not apply to
          the initial delivery of the Mortgage File for Delay Delivery Mortgage
          Loans nor the failure to substitute or repurchase in lieu thereof; or

               (iii) a decree  or order of a court  or  agency  or  supervisory
          authority having  jurisdiction in the premises for the appointment of
          a receiver or liquidator  in any  insolvency,  readjustment  of debt,
          marshalling of assets and liabilities or similar proceedings,  or for
          the winding-up or liquidation of its affairs, shall have been entered
          against  the  Master  Servicer  and such  decree or order  shall have
          remained  in  force  undischarged  or  unstayed  for a  period  of 60
          consecutive days; or

               (iv) the Master  Servicer shall consent to the  appointment of a
          receiver  or  liquidator  in any  insolvency,  readjustment  of debt,
          marshalling of assets and  liabilities  or similar  proceedings of or
          relating to the Master  Servicer or all or  substantially  all of the
          property of the Master Servicer; or

               (v) the Master  Servicer shall admit in writing its inability to
          pay its debts  generally as they become due,  file a petition to take
          advantage  of, or commence a voluntary  case  under,  any  applicable
          insolvency or  reorganization  statute,  make an  assignment  for the
          benefit  of its  creditors,  or  voluntarily  suspend  payment of its
          obligations.

          If an Event  of  Default  described  in  clauses  (i) to (vi) of this
Section  shall occur,  then,  and in each and every such case,  so long as such
Event of Default  shall not have been  remedied,  the  Trustee  may,  or at the
direction of the Holders of  Certificates  evidencing  not less than 66 2/3% of
the Voting Rights evidenced by the Certificates, the Trustee shall by notice in
writing to the Master Servicer (with a copy to each Rating  Agency),  terminate
all of the rights and  obligations of the Master  Servicer under this Agreement
and in and to the  Mortgage  Loans and the  proceeds  thereof,  other  than its
rights as a Certificateholder hereunder. On and after the receipt by the Master
Servicer of such written notice, all authority and power of the Master Servicer
hereunder,  whether with respect to the Mortgage Loans or otherwise, shall pass
to and be vested in the Trustee.  The Trustee shall  thereupon make any Advance
which the Master  Servicer  failed to make subject to Section 3.04 hereof.  The
Trustee is hereby authorized and empowered to execute and deliver, on behalf of
the Master Servicer,  as attorney-in-fact  or otherwise,  any and all documents
and  other  instruments,  and to do or  accomplish  all  other  acts or  things
necessary or appropriate to effect the purposes of such notice of  termination,
whether to complete the transfer and  endorsement or assignment of the Mortgage
Loans and related  documents,  or otherwise.  Unless expressly provided in such
written notice,  no such termination  shall affect any obligation of the Master
Servicer to pay amounts  owed  pursuant to Article  VIII.  The Master  Servicer
agrees to cooperate with the Trustee in effecting the termination of the Master
Servicer's   responsibilities   and  rights   hereunder,   including,   without
limitation,  the transfer to the Trustee of all cash amounts which shall at the
time be credited to the  Certificate  Account,  or  thereafter be received with
respect to the Mortgage Loans.

          Notwithstanding  any  termination  of the  activities  of the  Master
Servicer  hereunder,  the Master Servicer shall be entitled to receive,  out of
any late  collection  of a Scheduled  Payment on a Mortgage  Loan which was due
prior to the notice  terminating such Master  Servicer's rights and obligations
as Master  Servicer  hereunder  and received  after such  notice,  that portion
thereof to which such  Master  Servicer  would have been  entitled  pursuant to
Sections 3.08(a)(i) through (viii),and any other amounts payable to such Master
Servicer  hereunder the  entitlement to which arose prior to the termination of
its activities hereunder.

          SECTION 7.02. Trustee to Act; Appointment of Successor.

          On and  after  the time the  Master  Servicer  receives  a notice  of
termination  pursuant to Section 7.01 hereof, the Trustee shall, subject to and
to the extent provided in Section 3.04, be the successor to the Master Servicer
in its capacity as master  servicer under this  Agreement and the  transactions
set  forth  or   provided   for   herein  and  shall  be  subject  to  all  the
responsibilities,  duties and liabilities relating thereto placed on the Master
Servicer by the terms and  provisions  hereof and  applicable law including the
obligation to make Advances pursuant to Section 4.01. As compensation therefor,
the Trustee shall be entitled to all funds  relating to the Mortgage Loans that
the Master  Servicer  would  have been  entitled  to charge to the  Certificate
Account or  Distribution  Account if the Master  Servicer had  continued to act
hereunder.  Notwithstanding  the  foregoing,  if the  Trustee  has  become  the
successor to the Master  Servicer in accordance  with Section 7.01 hereof,  the
Trustee may, if it shall be unwilling to so act, or shall,  if it is prohibited
by applicable law from making Advances pursuant to Section 4.01 hereof or if it
is  otherwise  unable to so act,  appoint,  or  petition  a court of  competent
jurisdiction to appoint,  any established  mortgage loan servicing  institution
the  appointment of which does not adversely  affect the then current rating of
the  Certificates by each Rating Agency as the successor to the Master Servicer
hereunder in the assumption of all or any part of the responsibilities,  duties
or liabilities of the Master  Servicer  hereunder.  Any successor to the Master
Servicer  shall  be  an  institution   which  is  a  FNMA  and  FHLMC  approved
seller/servicer  in  good  standing,   which  has  a  net  worth  of  at  least
$15,000,000,  and which is willing to service the  Mortgage  Loans and executes
and  delivers to the  Depositor  and the Trustee an  agreement  accepting  such
delegation and  assignment,  which contains an assumption by such Person of the
rights,  powers, duties,  responsibilities,  obligations and liabilities of the
Master  Servicer  (other than  liabilities of the Master Servicer under Section
6.03 hereof  incurred prior to termination of the Master Servicer under Section
7.01),  with like effect as if originally  named as a party to this  Agreement;
and provided  further that each Rating Agency  acknowledges  that its rating of
the Certificates in effect  immediately prior to such assignment and delegation
will not be qualified or reduced,  without  regard to the guaranty  provided by
the  Policies,  as  a  result  of  such  assignment  and  delegation.   Pending
appointment  of a successor  to the Master  Servicer  hereunder,  the  Trustee,
unless the  Trustee is  prohibited  by law from so  acting,  shall,  subject to
Section  3.04  hereof,  act  in  such  capacity  as  hereinabove  provided.  In
connection  with such  appointment  and  assumption,  the Trustee may make such
arrangements for the compensation of such successor out of payments on Mortgage
Loans as it and such successor  shall agree;  provided,  however,  that no such
compensation  shall be in excess of the  Master  Servicing  Fee  permitted  the
Master  Servicer  hereunder.  The  Trustee and such  successor  shall take such
action, consistent with this Agreement, as shall be necessary to effectuate any
such  succession.  Neither the Trustee nor any other successor  master servicer
shall be deemed to be in default hereunder by reason of any failure to make, or
any delay in making,  any distribution  hereunder or any portion thereof or any
failure to perform, or any delay in performing,  any duties or responsibilities
hereunder,  in either  case  caused by the  failure of the Master  Servicer  to
deliver  or  provide,  or any  delay in  delivering  or  providing,  any  cash,
information, documents or records to it.

          Any successor to the Master  Servicer as master  servicer  shall give
notice to the Mortgagors of such change of servicer and shall,  during the term
of its service as master servicer maintain in force the policy or policies that
the Master Servicer is required to maintain pursuant to Section 6.05.

          SECTION 7.03. Notification to Certificateholders.

          (a) Upon any  termination  of or  appointment  of a successor  to the
Master  Servicer,  the Trustee  shall give  prompt  written  notice  thereof to
Certificateholders and to each Rating Agency.

          (b) Within 60 days after the occurrence of any Event of Default,  the
Trustee shall  transmit by mail to all  Certificateholders  notice of each such
Event of Default  hereunder known to the Trustee,  unless such Event of Default
shall have been cured or waived.






                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

          SECTION 8.01. Duties of Trustee.

          The Trustee, prior to the occurrence of an Event of Default and after
the curing of all Events of Default that may have occurred,  shall undertake to
perform such duties and only such duties as are  specifically set forth in this
Agreement.  In case an Event of Default has occurred and remains  uncured,  the
Trustee  shall  exercise  such of the rights  and  powers  vested in it by this
Agreement,  and use the same  degree of care and skill in their  exercise  as a
prudent person would exercise or use under the  circumstances in the conduct of
such person's own affairs.

          The  Trustee,   upon  receipt  of  all   resolutions,   certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Trustee that are specifically  required to be furnished  pursuant to any
provision of this Agreement shall examine them to determine whether they are in
the form required by this Agreement;  provided, however, that the Trustee shall
not be  responsible  for  the  accuracy  or  content  of any  such  resolution,
certificate, statement, opinion, report, document, order or other instrument.

          No  provision  of this  Agreement  shall be  construed to relieve the
Trustee from liability for its own negligent action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:

               (i) unless an Event of Default  known to the Trustee  shall have
          occurred and be continuing, the duties and obligations of the Trustee
          shall  be  determined  solely  by  the  express  provisions  of  this
          Agreement, the Trustee shall not be liable except for the performance
          of such duties and obligations as are  specifically set forth in this
          Agreement,  no implied  covenants or  obligations  shall be read into
          this Agreement  against the Trustee and the Trustee may  conclusively
          rely, as to the truth of the  statements  and the  correctness of the
          opinions  expressed  therein,   upon  any  certificates  or  opinions
          furnished to the Trustee and conforming to the  requirements  of this
          Agreement  which it  believed in good faith to be genuine and to have
          been duly executed by the proper  authorities  respecting any matters
          arising hereunder;

               (ii) the  Trustee  shall not be liable for an error of  judgment
          made in good faith by a Responsible  Officer or Responsible  Officers
          of the  Trustee,  unless it shall be finally  proven that the Trustee
          was negligent in ascertaining the pertinent facts; and

               (iii) the Trustee shall not be liable with respect to any action
          taken,  suffered  or  omitted  to be  taken  by it in good  faith  in
          accordance with the direction of Holders of  Certificates  evidencing
          not less than 25% of the Voting  Rights of  Certificates  relating to
          the time,  method  and place of  conducting  any  proceeding  for any
          remedy  available to the Trustee,  or  exercising  any trust or power
          conferred upon the Trustee under this Agreement.

          SECTION 8.02. Certain Matters Affecting the Trustee.

          Except as otherwise provided in Section 8.01:

               (i) the Trustee may request and rely upon and shall be protected
          in acting or refraining  from acting upon any  resolution,  Officers'
          Certificate,  certificate  of  auditors  or  any  other  certificate,
          statement,  instrument,  opinion,  report, notice, request,  consent,
          order,  appraisal,  bond or other paper or document believed by it to
          be genuine and to have been signed or  presented  by the proper party
          or parties and the Trustee shall have no  responsibility to ascertain
          or confirm  the  genuineness  of any  signature  of any such party or
          parties;

               (ii) the Trustee may consult with counsel, financial advisers or
          accountants and the advice of any such counsel, financial advisers or
          accountants  and any  Opinion of Counsel  shall be full and  complete
          authorization  and  protection  in  respect  of any  action  taken or
          suffered or omitted by it hereunder  in good faith and in  accordance
          with such Opinion of Counsel;

               (iii) the  Trustee  shall not be liable  for any  action  taken,
          suffered  or  omitted by it in good  faith and  believed  by it to be
          authorized  or within the  discretion  or rights or powers  conferred
          upon it by this Agreement;

               (iv) the  Trustee  shall not be bound to make any  investigation
          into the  facts or  matters  stated in any  resolution,  certificate,
          statement,  instrument,  opinion,  report, notice, request,  consent,
          order, approval, bond or other paper or document, unless requested in
          writing so to do by Holders of Certificates  evidencing not less than
          25% of the Voting Rights allocated to each Class of Certificates;

               (v)  the  Trustee  may  execute  any of  the  trusts  or  powers
          hereunder or perform any duties  hereunder  either  directly or by or
          through agents, accountants or attorneys;

               (vi) the Trustee shall not be required to risk or expend its own
          funds or otherwise  incur any financial  liability in the performance
          of any of its  duties  or in the  exercise  of any of its  rights  or
          powers  hereunder if it shall have  reasonable  grounds for believing
          that repayment of such funds or adequate  indemnity against such risk
          or liability is not assured to it;

               (vii)  the  Trustee  shall  not be  liable  for any  loss on any
          investment of funds pursuant to this Agreement  (other than as issuer
          of the investment security);

               (viii) the Trustee  shall not be deemed to have  knowledge of an
          Event of Default  until a  Responsible  Officer of the Trustee  shall
          have received written notice thereof; and

               (ix) the Trustee shall be under no obligation to exercise any of
          the trusts,  rights or powers  vested in it by this  Agreement  or to
          institute,  conduct or defend any litigation hereunder or in relation
          hereto  at  the   request,   order  or   direction   of  any  of  the
          Certificateholders,  pursuant to the  provisions  of this  Agreement,
          unless  such  Certificateholders  shall have  offered to the  Trustee
          reasonable security or indemnity  satisfactory to the Trustee against
          the costs,  expenses and liabilities which may be incurred therein or
          thereby.

          SECTION 8.03. Trustee Not Liable for Certificates or Mortgage Loans.

          The recitals  contained herein and in the Certificates shall be taken
as the  statements of the Depositor or the Seller,  as the case may be, and the
Trustee assumes no responsibility for their  correctness.  The Trustee makes no
representations  as to the validity or  sufficiency of this Agreement or of the
Certificates  or of any  Mortgage  Loan or  related  document  other  than with
respect to the Trustee's execution and  counter-signature  of the Certificates.
The  Trustee  shall  not be  accountable  for  the  use or  application  by the
Depositor  or the Master  Servicer  of any funds paid to the  Depositor  or the
Master  Servicer in respect of the Mortgage  Loans or deposited in or withdrawn
from the Certificate Account by the Depositor or the Master Servicer.

          SECTION 8.04. Trustee May Own Certificates.

          The Trustee in its  individual  or any other  capacity may become the
owner or pledgee of  Certificates  with the same  rights as it would have if it
were not the Trustee.

          SECTION 8.05. Trustee's Fees and Expenses.

          The Trustee, as compensation for its activities  hereunder,  shall be
entitled to withdraw from the Distribution Account on each Distribution Date an
amount equal to the Trustee Fee for such Distribution Date. The Trustee and any
director, officer, employee or agent of the Trustee shall be indemnified by the
Master  Servicer  and held  harmless  against  any loss,  liability  or expense
(including  reasonable  attorney's  fees) (i) incurred in  connection  with any
claim or legal action relating to (a) this Agreement,  (b) the  Certificates or
(c)  in  connection  with  the  performance  of any  of  the  Trustee's  duties
hereunder,  other than any loss,  liability  or expense  incurred  by reason of
willful  misfeasance,  bad faith or negligence in the performance of any of the
Trustee's  duties  hereunder or incurred by reason of any action of the Trustee
taken at the direction of the  Certificateholders  and (ii)  resulting from any
error in any tax or information  return prepared by the Master  Servicer.  Such
indemnity shall survive the termination of this Agreement or the resignation or
removal of the Trustee  hereunder.  Without limiting the foregoing,  the Master
Servicer  covenants and agrees,  except as otherwise  agreed upon in writing by
the Depositor and the Trustee, and except for any such expense, disbursement or
advance  as may arise  from the  Trustee's  negligence,  bad  faith or  willful
misconduct,  to pay or reimburse  the  Trustee,  for all  reasonable  expenses,
disbursements  and advances  incurred or made by the Trustee in accordance with
any of the  provisions of this  Agreement  with respect to: (A) the  reasonable
compensation  and the expenses and  disbursements of its counsel not associated
with the  closing  of the  issuance  of the  Certificates,  (B) the  reasonable
compensation,  expenses  and  disbursements  of  any  accountant,  engineer  or
appraiser that is not regularly employed by the Trustee, to the extent that the
Trustee must engage such persons to perform acts or services  hereunder and (C)
printing and engraving  expenses in connection  with  preparing any  Definitive
Certificates.  Except as otherwise  provided  herein,  the Trustee shall not be
entitled to payment or reimbursement  for any routine ongoing expenses incurred
by the Trustee in the ordinary course of its duties as Trustee,  Registrar, Tax
Matters Person or Paying Agent hereunder or for any other expenses.

          SECTION 8.06. Eligibility Requirements for Trustee.

          The  Trustee  hereunder  shall  at  all  times  be a  corporation  or
association  organized  and  doing  business  under  the laws of a state or the
United  States of America,  authorized  under such laws to  exercise  corporate
trust powers,  having a combined  capital and surplus of at least  $50,000,000,
subject to super-vision or examination by federal or state authority and with a
credit  rating  which would not cause  either of the Rating  Agencies to reduce
their  respective then current ratings of the  Certificates (or having provided
such security from time to time as is sufficient to avoid such  reduction).  If
such  corporation  or  association  publishes  reports  of  condition  at least
annually,  pursuant to law or to the requirements of the aforesaid  supervising
or examining authority, then for the purposes of this Section 8.06 the combined
capital and surplus of such  corporation or  association  shall be deemed to be
its  combined  capital and  surplus as set forth in its most  recent  report of
condition  so  published.  In case at any time the  Trustee  shall  cease to be
eligible in accordance  with the  provisions of this Section 8.06,  the Trustee
shall resign immediately in the manner and with the effect specified in Section
8.07 hereof.  The entity  serving as Trustee may have normal  banking and trust
relationships  with the Depositor and its affiliates or the Master Servicer and
its affiliates;  provided,  however, that such entity cannot be an affiliate of
the Master  Servicer  other than the  Trustee in its role as  successor  to the
Master Servicer.

          SECTION 8.07. Resignation and Removal of Trustee.

          The Trustee may at any time resign and be discharged  from the trusts
hereby created by giving written notice of resignation to the Depositor and the
Master  Servicer  and each Rating  Agency not less than 60 days before the date
specified in such notice when,  subject to Section 8.08, such resignation is to
take effect,  and acceptance by a successor  trustee in accordance with Section
8.08  meeting the  qualifications  set forth in Section  8.06.  If no successor
trustee  meeting  such  qualifications  shall have been so  appointed  and have
accepted  appointment  within  30 days  after  the  giving  of such  notice  or
resignation,  the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor trustee.

          If at any time the Trustee  shall cease to be eligible in  accordance
with the  provisions  of Section  8.06  hereof  and shall fail to resign  after
written request  thereto by the Depositor,  or if at any time the Trustee shall
become incapable of acting, or shall be adjudged as bankrupt or insolvent, or a
receiver of the Trustee or of its property  shall be  appointed,  or any public
officer  shall  take  charge or control of the  Trustee or of its  property  or
affairs for the purpose of  rehabilitation,  conservation or liquidation,  or a
tax is imposed with respect to the Trust Fund by any state in which the Trustee
or the Trust Fund is located and the imposition of such tax would be avoided by
the  appointment  of a  different  trustee,  then the  Depositor  or the Master
Servicer  may remove the Trustee  and  appoint a  successor  trustee by written
instrument,  in triplicate,  one copy of which instrument shall be delivered to
the Trustee,  one copy of which shall be  delivered to the Master  Servicer and
one copy to the successor trustee.

          The  Holders of  Certificates  entitled to at least 51% of the Voting
Rights may at any time remove the  Trustee  and appoint a successor  trustee by
written  instrument or  instruments,  in triplicate,  signed by such Holders or
their attorneys-in-fact duly authorized,  one complete set of which instruments
shall be  delivered  by the  successor  Trustee  to the  Master  Servicer,  one
complete set to the Trustee so removed and one complete set to the successor so
appointed.  Notice of any removal of the Trustee  shall be given to each Rating
Agency by the Successor Trustee.

          Any  resignation  or  removal of the  Trustee  and  appointment  of a
successor  trustee pursuant to any of the provisions of this Section 8.07 shall
become  effective upon  acceptance of  appointment by the successor  trustee as
provided in Section 8.08 hereof.

          SECTION 8.08. Successor Trustee.

          Any  successor  trustee  appointed as provided in Section 8.07 hereof
shall execute,  acknowledge and deliver to the Depositor and to its predecessor
trustee  and the Master  Servicer  an  instrument  accepting  such  appointment
hereunder and thereupon the resignation or removal of the  predecessor  trustee
shall become  effective and such  successor  trustee,  without any further act,
deed or  conveyance,  shall become  fully  vested with all the rights,  powers,
duties and obligations of its predecessor hereunder, with the like effect as if
originally named as trustee herein. The Depositor,  the Master Servicer and the
predecessor  trustee  shall  execute and deliver such  instruments  and do such
other things as may reasonably be required for more fully and certainly vesting
and confirming in the successor trustee all such rights,  powers,  duties,  and
obligations.

          No successor  trustee  shall accept  appointment  as provided in this
Section 8.08 unless at the time of such acceptance such successor trustee shall
be eligible  under the  provisions  of Section 8.06 hereof and its  appointment
shall not adversely affect the then current rating of the Certificates.

          Upon acceptance of appointment by a successor  trustee as provided in
this Section 8.08,  the Depositor  shall mail notice of the  succession of such
trustee  hereunder to all Holders of  Certificates.  If the Depositor  fails to
mail  such  notice  within  10 days  after  acceptance  of  appointment  by the
successor  trustee,  the successor trustee shall cause such notice to be mailed
at the expense of the Depositor.

          SECTION 8.09. Merger or Consolidation of Trustee.

          Any corporation  into which the Trustee may be merged or converted or
with which it may be consolidated or any corporation resulting from any merger,
conversion  or  consolidation  to which the  Trustee  shall be a party,  or any
corporation  succeeding to the business of the Trustee,  shall be the successor
of the Trustee  hereunder,  provided  that such  corporation  shall be eligible
under the  provisions of Section 8.06 hereof without the execution or filing of
any paper or further  act on the part of any of the  parties  hereto,  anything
herein to the contrary notwithstanding.

          SECTION 8.10. Appointment of Co-Trustee or Separate Trustee.

          Notwithstanding any other provisions of this Agreement,  at any time,
for the purpose of meeting any legal  requirements of any jurisdiction in which
any part of the Trust Fund or property  securing any  Mortgage  Note may at the
time be located,  the Master Servicer and the Trustee acting jointly shall have
the power and shall execute and deliver all  instruments to appoint one or more
Persons  approved by the Trustee to act as  co-trustee or  co-trustees  jointly
with the Trustee, or separate trustee or separate trustees,  of all or any part
of the Trust Fund, and to vest in such Person or Persons,  in such capacity and
for the benefit of the Certificateholders,  such title to the Trust Fund or any
part thereof, whichever is applicable,  and, subject to the other provisions of
this Section 8.10, such powers, duties,  obligations,  rights and trusts as the
Master  Servicer and the Trustee may consider  necessary or  desirable.  If the
Master Servicer shall not have joined in such appointment  within 15 days after
the  receipt  by it of a request  to do so, or in the case an Event of  Default
shall have occurred and be  continuing,  the Trustee alone shall have the power
to make such appointment.  No co-trustee or separate trustee hereunder shall be
required to meet the terms of eligibility as a successor  trustee under Section
8.06 and no notice to  Certificateholders  of the appointment of any co-trustee
or separate trustee shall be required under Section 8.08.

          Every separate trustee and co-trustee  shall, to the extent permitted
by  law,  be  appointed  and  act  subject  to  the  following  provisions  and
conditions:

               (i) To the extent  necessary to effectuate  the purposes of this
          Section 8.10, all rights, powers, duties and obligations conferred or
          imposed upon the Trustee,  except for the  obligation  of the Trustee
          under  this  Agreement  to  advance  funds on  behalf  of the  Master
          Servicer,  shall  be  conferred  or  imposed  upon and  exercised  or
          performed  by the Trustee  and such  separate  trustee or  co-trustee
          jointly (it being understood that such separate trustee or co-trustee
          is not  authorized to act separately  without the Trustee  joining in
          such  act),   except  to  the  extent  that  under  any  law  of  any
          jurisdiction  in which any particular act or acts are to be performed
          (whether as Trustee  hereunder or as successor to the Master Servicer
          hereunder),  the  Trustee  shall be  incompetent  or  unqualified  to
          perform such act or acts, in which event such rights,  powers, duties
          and  obligations  (including  the holding of title to the  applicable
          Trust Fund or any portion thereof in any such jurisdiction)  shall be
          exercised   and  performed   singly  by  such  separate   trustee  or
          co-trustee, but solely at the direction of the Trustee;

               (ii) No trustee  hereunder  shall be held  personally  liable by
          reason of any act or omission of any other trustee hereunder and such
          appointment  shall not,  and shall not be deemed to,  constitute  any
          such separate trustee or co-trustee as agent of the Trustee;

               (iii) The Trustee may at any time accept the  resignation  of or
          remove any separate trustee or co-trustee; and

               (iv) The Master Servicer,  and not the Trustee,  shall be liable
          for  the  payment  of  reasonable  compensation,   reimbursement  and
          indemnification to any such separate trustee or co-trustee.

          Any notice,  request or other  writing  given to the Trustee shall be
deemed to have been given to each of the  separate  trustees  and  co-trustees,
when  and as  effectively  as if  given  to  each  of  them.  Every  instrument
appointing any separate trustee or co-trustee shall refer to this Agreement and
the conditions of this Article VIII. Each separate trustee and co-trustee, upon
its  acceptance  of the trusts  conferred,  shall be vested with the estates or
property  specified in its instrument of  appointment,  either jointly with the
Trustee  or  separately,  as may  be  provided  therein,  subject  to  all  the
provisions of this  Agreement,  specifically  including every provision of this
Agreement  relating to the conduct of, affecting the liability of, or affording
protection  to,  the  Trustee.  Every such  instrument  shall be filed with the
Trustee and a copy thereof given to the Master Servicer and the Depositor.

          Any separate  trustee or co-trustee may, at any time,  constitute the
Trustee its agent or  attorney-in-fact,  with full power and authority,  to the
extent not  prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate  trustee or co-trustee
shall  die,  become  incapable  of  acting,  resign or be  removed,  all of its
estates, properties, rights, remedies and trusts shall vest in and be exercised
by the Trustee,  to the extent  permitted by law,  without the appointment of a
new or successor trustee.

          SECTION 8.11. Tax Matters.

          It is  intended  that the  assets  with  respect  to which  any REMIC
election  is to be made,  as set  forth  in the  Preliminary  Statement,  shall
constitute,  and that the conduct of matters  relating to such assets  shall be
such as to qualify such assets as, a "real estate mortgage  investment conduit"
as defined in and in accordance  with the REMIC  Provisions.  In furtherance of
such  intention,  the Trustee  covenants  and agrees that it shall act as agent
(and the  Trustee  is hereby  appointed  to act as agent) on behalf of any such
REMIC and that in such capacity it shall:  (a) prepare and file, or cause to be
prepared and filed, in a timely manner, a U.S. Real Estate Mortgage  Investment
Conduit  Income Tax  Return  (Form 1066 or any  successor  form  adopted by the
Internal  Revenue  Service)  and prepare  and file or cause to be prepared  and
filed with the  Internal  Revenue  Service  and  applicable  state or local tax
authorities  income  tax or  information  returns  for each  taxable  year with
respect to any such REMIC,  containing such information and at the times and in
the  manner  as may be  required  by the  Code or  state  or  local  tax  laws,
regulations,   or   rules,   and   furnish   or  cause  to  be   furnished   to
Certificateholders  the schedules,  statements or information at such times and
in such  manner as may be  required  thereby;  (b)  within  thirty  days of the
Closing Date, furnish or cause to be furnished to the Internal Revenue Service,
on Forms 8811 or as  otherwise  may be required by the Code,  the name,  title,
address,   and  telephone  number  of  the  person  that  the  holders  of  the
Certificates may contact for tax information  relating  thereto,  together with
such  additional  information  as may be required by such Form, and update such
information  at the time or times in the manner  required by the Code; (c) make
or cause to be made  elections  that such  assets be  treated as a REMIC on the
federal  tax  return  for its first  taxable  year (and,  if  necessary,  under
applicable  state law);  (d) prepare and  forward,  or cause to be prepared and
forwarded,  to the  Certificateholders and to the Internal Revenue Service and,
if necessary, state tax authorities, all information returns and reports as and
when required to be provided to them in accordance  with the REMIC  Provisions,
including  without  limitation,  the calculation of any original issue discount
using the  Prepayment  Assumption;  (e) provide  information  necessary for the
computation  of tax  imposed on the  transfer  of a Residual  Certificate  to a
Person that is not a Permitted  Transferee,  or an agent  (including  a broker,
nominee or other  middleman) of a Non-Permitted  Transferee,  or a pass-through
entity in which a Non-Permitted  Transferee is the record holder of an interest
(the  reasonable  cost of computing  and  furnishing  such  information  may be
charged to the Person  liable  for such tax);  (f) to the extent  that they are
under its control conduct matters relating to such assets at all times that any
Certificates  are outstanding so as to maintain the status as a REMIC under the
REMIC Provisions; (g) not knowingly or intentionally take any action or omit to
take any action that would cause the termination of the REMIC status;  (h) pay,
from the sources  specified in the last  paragraph of this  Section  8.11,  the
amount of any federal or state tax, including  prohibited  transaction taxes as
described below, imposed on any such REMIC prior to its termination when and as
the same shall be due and payable  (but such  obligation  shall not prevent the
Trustee  or any  other  appropriate  Person  from  contesting  any  such tax in
appropriate  proceedings  and shall not prevent the  Trustee  from  withholding
payment  of  such  tax,  if  permitted  by law,  pending  the  outcome  of such
proceedings); (i) ensure that federal, state or local income tax or information
returns  shall be signed by the Trustee or such other person as may be required
to sign such returns by the Code or state or local laws,  regulations or rules;
(j) maintain records  relating to any such REMIC,  including but not limited to
the income, expenses,  assets and liabilities thereof and the fair market value
and  adjusted  basis  of the  assets  determined  at such  intervals  as may be
required by the Code,  as may be  necessary to prepare the  foregoing  returns,
schedules,  statements  or  information;  and  (k) as and  when  necessary  and
appropriate,  represent  any  such  REMIC  in any  administrative  or  judicial
proceedings  relating to an  examination  or audit by any  governmental  taxing
authority,  request an administrative  adjustment as to any taxable year of any
such REMIC,  enter into  settlement  agreements  with any  governmental  taxing
agency,  extend any statute of limitations relating to any tax item of any such
REMIC,  and  otherwise  act on behalf of any such REMIC in  relation to any tax
matter or controversy involving it.

          In order to enable the  Trustee  to  perform  its duties as set forth
herein,  the Depositor shall provide,  or cause to be provided,  to the Trustee
within ten (10) days after the Closing  Date all  information  or data that the
Trustee  requests in writing and  determines to be relevant for tax purposes to
the  valuations and offering  prices of the  Certificates,  including,  without
limitation, the price, yield, prepayment assumption and projected cash flows of
the  Certificates  and the Mortgage  Loans.  Thereafter,  the  Depositor  shall
provide  to the  Trustee  promptly  upon  written  request  therefor,  any such
additional  information  or data  that  the  Trustee  may,  from  time to time,
reasonably  request in order to enable the Trustee to perform its duties as set
forth herein.  The  Depositor  hereby  indemnifies  the Trustee for any losses,
liabilities, damages, claims or expenses of the Trustee arising from any errors
or miscalculations of the Trustee that result from any failure of the Depositor
to provide,  or to cause to be provided,  accurate  information  or data to the
Trustee on a timely basis.

          In the event that any tax is imposed on "prohibited  transactions" of
the REMIC as defined in Section 860F(a)(2) of the Code, on the "net income from
foreclosure  property" of the REMIC as defined in Section  860G(c) of the Code,
on any  contribution  to the REMIC after the  Startup  Day  pursuant to Section
860G(d)  of  the  Code,  or  any  other  tax  is  imposed,  including,  without
limitation,  any minimum tax imposed upon the REMIC  pursuant to Sections 23153
and 24874 of the California Revenue and Taxation Code, if not paid as otherwise
provided  for herein,  such tax shall be paid by (i) the  Trustee,  if any such
other tax arises out of or results  from a breach by the  Trustee of any of its
obligations under this Agreement,  (ii) the Master Servicer, in the case of any
such  minimum tax, or if such tax arises out of or results from a breach by the
Master  Servicer or Seller of any of their  obligations  under this  Agreement,
(iii) the Seller,  if any such tax arises out of or results  from the  Seller's
obligation  to  repurchase a Mortgage  Loan pursuant to Section 2.02 or 2.03 or
(iv) in all other cases, or in the event that the Trustee,  the Master Servicer
or the  Seller  fails to honor  its  obligations  under the  preceding  clauses
(i),(ii)  or (iii),  any such tax will be paid  with  amounts  otherwise  to be
distributed to the Certificateholders, as provided in Section 3.08(b).

          SECTION 8.12. Periodic Filings.

          Pursuant  to written  instructions  from the  Depositor,  the Trustee
shall  prepare,  execute  and file all  periodic  reports  required  under  the
Securities  Exchange  Act of 1934 in  conformity  with the terms of the  relief
granted to the Depositor in CWMBS, Inc. (February 3, 1994), a copy of which has
been supplied to the Trustee by the Issuer.  In connection with the preparation
and filing of such periodic  reports,  the  Depositor  and the Master  Servicer
shall timely provide to the Trustee all material information  available to them
which is required to be included in such reports and not known to them to be in
the  possession  of the  Trustee  and such  other  information  as the  Trustee
reasonably  may request  from  either of them and  otherwise  reasonably  shall
cooperate with the Trustee. The Trustee shall have no liability with respect to
any failure to properly prepare or file such periodic reports resulting from or
relating to the Trustee's  inability or failure to obtain any  information  not
resulting from its own negligence or willful misconduct.






                                   ARTICLE IX

                                  TERMINATION

          SECTION  9.01.  Termination  upon  Liquidation  or  Purchase  of  all
Mortgage Loans.

          Subject to Section 9.03, the obligations and  responsibilities of the
Depositor,  the Master  Servicer and the Trustee created hereby with respect to
the Trust Fund shall  terminate  upon the  earlier of (a) the  purchase  by the
Master  Servicer of all Mortgage  Loans (and REO  Properties)  remaining in the
Trust Fund at the price  equal to the sum of (i) 100% of the  Stated  Principal
Balance of each Mortgage Loan plus one month's accrued  interest thereon at the
applicable  Adjusted  Mortgage  Rate and (ii) the  lesser of (x) the  appraised
value  of any REO  Property  as  determined  by the  higher  of two  appraisals
completed by two independent  appraisers selected by the Master Servicer at the
expense of the Master  Servicer  and (y) the Stated  Principal  Balance of each
Mortgage Loan related to any REO Property, in each case plus accrued and unpaid
interest thereon at the applicable  Adjusted Mortgage Rate and (b) the later of
(i) the maturity or other  liquidation (or any Advance with respect thereto) of
the last Mortgage Loan  remaining in the Trust Fund and the  disposition of all
REO Property and (ii) the  distribution  to  Certificateholders  of all amounts
required to be  distributed  to them  pursuant to this  Agreement.  In no event
shall  the  trusts  created  hereby  continue  beyond  the  earlier  of (i) the
expiration  of 21 years from the death of the  survivor of the  descendants  of
Joseph P. Kennedy, the late Ambassador of the United States to the Court of St.
James's,  living on the date hereof and (ii) the Latest Possible Maturity Date.
The right to purchase all Mortgage Loans and REO Properties  pursuant to clause
(a) above shall be conditioned upon the Pool Stated Principal  Balance,  at the
time of any such repurchase, aggregating less than ten percent of the aggregate
Cut-off Date Principal Balance of the Mortgage Loans.

          SECTION 9.02. Final Distribution on the Certificates.

          If on any  Determination  Date, the Master  Servicer  determines that
there are no  Outstanding  Mortgage  Loans and no other  funds or assets in the
Trust Fund other than the funds in the Certificate Account, the Master Servicer
shall direct the Trustee promptly to send a final  distribution  notice to each
Certificateholder.  If the Master  Servicer  elects to terminate the Trust Fund
pursuant  to clause  (a) of  Section  9.01,  at least 20 days prior to the date
notice is to be mailed to the affected Certificateholders,  the Master Servicer
shall  notify the  Depositor  and the  Trustee of the date the Master  Servicer
intends to terminate the Trust Fund and of the applicable  repurchase  price of
the Mortgage Loans and REO Properties.

          Notice  of  any  termination  of  the  Trust  Fund,   specifying  the
Distribution Date on which  Certificateholders may surrender their Certificates
for payment of the final distribution and cancellation, shall be given promptly
by the Trustee by letter to Certificateholders mailed not earlier than the 15th
day and no later  than the 10th day of the month  next  preceding  the month of
such final  distribution.  Any such notice shall  specify (a) the  Distribution
Date  upon  which  final  distribution  on the  Certificates  will be made upon
presentation  and surrender of Certificates  at the office therein  designated,
(b) the amount of such final  distribution,  (c) the  location of the office or
agency at which such  presentation and surrender must be made, and (d) that the
Record Date otherwise  applicable to such  Distribution Date is not applicable,
distributions   being  made  only  upon   presentation  and  surrender  of  the
Certificates  at the office therein  specified.  The Master  Servicer will give
such  notice  to each  Rating  Agency  at the  time  such  notice  is  given to
Certificateholders.

          Upon  presentation  and  surrender of the  Certificates,  the Trustee
shall cause to be distributed to the  Certificateholders  of each Class, in the
order set forth in Section  4.02 hereof,  on the final  Distribution  Date,  in
proportion  to  their  respective   Percentage   Interests,   with  respect  to
Certificateholders  of the same Class,  an amount equal to (i) as to each Class
of Regular  Certificates,  the  Certificate  Balance  thereof  plus (a) accrued
interest thereon (or on their Notional Amount, if applicable) in the case of an
interest bearing  Certificate and (b) any Class PO Deferred Amounts in the case
of the Class PO  Certificates,  and (ii) as to the Residual  Certificates,  the
amount,  if any,  which remains on deposit in the  Distribution  Account (other
than the amounts retained to meet claims) after application  pursuant to clause
(i) above.

          In the event that any affected Certificateholders shall not surrender
Certificates for cancellation within six months after the date specified in the
above mentioned written notice,  the Trustee shall give a second written notice
to  the  remaining  Certificateholders  to  surrender  their  Certificates  for
cancellation and receive the final distribution with respect thereto. If within
six months after the second notice all the  applicable  Certificates  shall not
have been surrendered for cancellation, the Trustee may take appropriate steps,
or may appoint an agent to take  appropriate  steps,  to contact the  remaining
Certificateholders  concerning  surrender of their  Certificates,  and the cost
thereof  shall be paid out of the funds and other assets which remain a part of
the Trust  Fund.  If within one year after the second  notice all  Certificates
shall   not  have   been   surrendered   for   cancellation,   the   Class  A-R
Certificateholders shall be entitled to all unclaimed funds and other assets of
the Trust Fund which remain subject hereto.

          SECTION 9.03. Additional Termination Requirements.

          (a) In the event the Master Servicer exercises its purchase option as
provided in Section 9.01, the Trust Fund shall be terminated in accordance with
the  following  additional  requirements,  unless the Trustee has been supplied
with an Opinion of  Counsel,  at the  expense  of the Master  Servicer,  to the
effect that the failure to comply with the  requirements  of this  Section 9.03
will not (i) result in the imposition of taxes on "prohibited  transactions" on
any REMIC as defined in  section  860F of the Code,  or (ii) cause any REMIC to
fail to qualify as a REMIC at any time that any Certificates are outstanding:

                    (1) Within 90 days prior to the final Distribution Date set
               forth in the notice given by the Master  Servicer  under Section
               9.02, the Master Servicer shall prepare and the Trustee,  at the
               expense  of the  "tax  matters  person,"  shall  adopt a plan of
               complete liquidation within the meaning of section 860F(a)(4) of
               the Code which,  as  evidenced  by an Opinion of Counsel  (which
               opinion  shall  not be an  expense  of the  Trustee  or the  Tax
               Matters   Person),   meets  the   requirements  of  a  qualified
               liquidation; and

                    (2)  Within 90 days  after the time of  adoption  of such a
               plan of complete liquidation,  the Trustee shall sell all of the
               assets  of the Trust  Fund to the  Master  Servicer  for cash in
               accordance with Section 9.01.

          (b) The  Trustee  as agent for any REMIC  hereby  agrees to adopt and
sign such a plan of complete liquidation upon the written request of the Master
Servicer,  and the  receipt of the  Opinion of Counsel  referred  to in Section
9.03(a)(1)  and to take such other  action in  connection  therewith  as may be
reasonably requested by the Master Servicer.

          (c) By their  acceptance  of the  Certificates,  the Holders  thereof
hereby  authorize  the Master  Servicer to prepare and the Trustee to adopt and
sign a plan of complete liquidation.






                                   ARTICLE X

                            MISCELLANEOUS PROVISIONS

          SECTION 10.01. Amendment.

          This Agreement may be amended from time to time by the Depositor, the
Master   Servicer   and  the  Trustee   without  the  consent  of  any  of  the
Certificateholders  (i) to cure any  ambiguity or mistake,  (ii) to correct any
defective  provision  herein or to supplement any provision herein which may be
inconsistent with any other provision herein, (iii) to add to the duties of the
Depositor,  the Seller or the Master Servicer, (iv) to add any other provisions
with respect to matters or questions arising hereunder or (v) to modify, alter,
amend,  add to or  rescind  any of the terms or  provisions  contained  in this
Agreement; provided that any action pursuant to clauses (iv) or (v) above shall
not, as evidenced by an Opinion of Counsel  (which Opinion of Counsel shall not
be an  expense  of the  Trustee  or the Trust  Fund),  adversely  affect in any
material  respect the interests of any  Certificateholder;  provided,  however,
that the  amendment  shall not be deemed to  adversely  affect in any  material
respect the interests of the  Certificateholders  if the Person  requesting the
amendment  obtains a letter from each Rating Agency  stating that the amendment
would not result in the  downgrading  or withdrawal of the  respective  ratings
then assigned to the Certificates; it being understood and agreed that any such
letter  in  and  of  itself  will  not  represent  a  determination  as to  the
materiality of any such amendment and will represent a determination only as to
the credit issues affecting any such rating. The Trustee, the Depositor and the
Master Servicer also may at any time and from time to time amend this Agreement
without the consent of the  Certificateholders  to modify,  eliminate or add to
any of its  provisions  to such extent as shall be  necessary or helpful to (i)
maintain the  qualification  of any REMIC as a REMIC under the Code, (ii) avoid
or minimize the risk of the  imposition of any tax on any REMIC pursuant to the
Code that  would be a claim at any time  prior to the final  redemption  of the
Certificates or (iii) comply with any other requirements of the Code,  provided
that the Trustee has been  provided an Opinion of Counsel,  which opinion shall
be an expense of the party requesting such opinion but in any case shall not be
an expense of the Trustee or the Trust Fund,  to the effect that such action is
necessary or helpful to, as applicable,  (i) maintain such qualification,  (ii)
avoid or minimize the risk of the imposition of such a tax or (iii) comply with
any such requirements of the Code.

          This  Agreement  may  also  be  amended  from  time  to  time  by the
Depositor,  the Master Servicer and the Trustee with the consent of the Holders
of a Majority in Interest of each Class of  Certificates  affected  thereby for
the  purpose  of  adding  any  provisions  to or  changing  in  any  manner  or
eliminating  any of the  provisions  of this  Agreement  or of modifying in any
manner the rights of the Holders of Certificates;  provided,  however,  that no
such  amendment  shall (i)  reduce in any  manner  the  amount of, or delay the
timing of, payments  required to be distributed on any Certificate  without the
consent  of the  Holder  of such  Certificate,  (ii)  adversely  affect  in any
material respect the interests of the Holders of any Class of Certificates in a
manner other than as  described  in (i),  without the consent of the Holders of
Certificates of such Class evidencing,  as to such Class,  Percentage Interests
aggregating 66% or (iii) reduce the aforesaid  percentages of Certificates  the
Holders of which are  required  to consent to any such  amendment,  without the
consent of the Holders of all such Certificates then outstanding.

          Notwithstanding any contrary provision of this Agreement, the Trustee
shall not consent to any amendment to this Agreement unless it shall have first
received an Opinion of Counsel,  which  opinion  shall not be an expense of the
Trustee or the Trust Fund, to the effect that such amendment will not cause the
imposition of any tax on any REMIC or the Certificateholders or cause any REMIC
to  fail  to  qualify  as a  REMIC  at  any  time  that  any  Certificates  are
outstanding.

          Promptly  after the  execution  of any  amendment  to this  Agreement
requiring the consent of Certificateholders,  the Trustee shall furnish written
notification   of  the   substance  or  a  copy  of  such   amendment  to  each
Certificateholder and each Rating Agency.

          It shall not be necessary for the consent of Certificateholders under
this Section to approve the particular form of any proposed  amendment,  but it
shall be sufficient if such consent  shall approve the substance  thereof.  The
manner of obtaining  such consents and of evidencing the  authorization  of the
execution  thereof by  Certificateholders  shall be subject to such  reasonable
regulations as the Trustee may prescribe.

          Nothing in this Agreement  shall require the Trustee to enter into an
amendment  without  receiving an Opinion of Counsel (which Opinion shall not be
an expense of the Trustee or the Trust Fund,  satisfactory  to the Trustee that
(i) such  amendment is permitted and is not  prohibited  by this  Agreement and
that all  requirements for amending this Agreement have been complied with; and
(ii) either (A) the amendment does not adversely affect in any material respect
the interests of any  Certificateholder  or (B) the conclusion set forth in the
immediately preceding clause (A) is not required to be reached pursuant to this
Section 10.01.

          SECTION 10.02. Recordation of Agreement; Counterparts.

          This Agreement is subject to recordation  in all  appropriate  public
offices  for real  property  records in all the  counties  or other  comparable
jurisdictions  in which any or all of the  properties  subject to the Mortgages
are  situated,  and  in  any  other  appropriate  public  recording  office  or
elsewhere,  such  recordation  to be  effected  by the Master  Servicer  at its
expense,  but only upon  direction by the Trustee  accompanied by an Opinion of
Counsel to the effect that such recordation materially and beneficially affects
the interests of the Certificateholders.

          For the purpose of facilitating  the recordation of this Agreement as
herein  provided  and  for  other  purposes,  this  Agreement  may be  executed
simultaneously in any number of counterparts,  each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one and
the same instrument.

          SECTION 10.03. Governing Law.

          THIS AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY
THE SUBSTANTIVE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND
TO BE  PERFORMED  IN THE  STATE  OF NEW YORK AND THE  OBLIGATIONS,  RIGHTS  AND
REMEDIES OF THE PARTIES HERETO AND THE  CERTIFICATEHOLDERS  SHALL BE DETERMINED
IN ACCORDANCE WITH SUCH LAWS.

          SECTION 10.04. Intention of Parties.

          It is the express intent of the parties hereto that the conveyance of
the Trust Fund by the  Depositor  to the  Trustee be, and be  construed  as, an
absolute sale thereof to the Trustee. It is, further,  not the intention of the
parties that such conveyance be deemed a pledge thereof by the Depositor to the
Trustee. However, in the event that, notwithstanding the intent of the parties,
such assets are held to be the property of the  Depositor,  or if for any other
reason this  Agreement is held or deemed to create a security  interest in such
assets,  then (i) this  Agreement  shall be deemed to be a  security  agreement
within the meaning of the Uniform  Commercial Code of the State of New York and
(ii) the  conveyance  provided for in this  Agreement  shall be deemed to be an
assignment and a grant by the Depositor to the Trustee,  for the benefit of the
Certificateholders, of a security interest in all of the assets that constitute
the Trust Fund, whether now owned or hereafter acquired.

          The Depositor for the benefit of the Certificateholders shall, to the
extent consistent with this Agreement, take such actions as may be necessary to
ensure that, if this Agreement were deemed to create a security interest in the
Trust Fund, such security  interest would be deemed to be a perfected  security
interest of first priority under  applicable law and will be maintained as such
throughout  the term of the Agreement.  The Depositor  shall arrange for filing
any Uniform  Commercial  Code  continuation  statements in connection  with any
security  interest  granted or  assigned  to the Trustee for the benefit of the
Certificateholder.

          SECTION 10.05. Notices.

          (a) The Trustee shall use its best efforts to promptly provide notice
to each Rating  Agency with  respect to each of the  following  of which it has
actual knowledge:

          1. Any material change or amendment to this Agreement;

          2. The occurrence of any Event of Default that has not been cured;

          3. The  resignation  or  termination  of the Master  Servicer  or the
Trustee and the appointment of any successor;

          4. The  repurchase  or  substitution  of Mortgage  Loans  pursuant to
Section 2.03; and

          5. The final payment to Certificateholders.

          In addition, the Trustee shall promptly furnish to each Rating Agency
copies of the following:

          1. Each report to Certificateholders described in Section 4.04;

          2. Each annual statement as to compliance described in Section 3.16;

          3. Each  annual  independent  public  accountants'  servicing  report
described in Section 3.17; and

          4. Any notice of a purchase  of a Mortgage  Loan  pursuant to Section
2.02, 2.03 or 3.11.

          (b) All directions, demands and notices hereunder shall be in writing
and shall be deemed to have been duly given when  delivered  to (a) in the case
of the Depositor, CWMBS, Inc., 4500 Park Granada, Calabasas,  California 91302,
Attention:  David  A.  Spector,  (b)  in  the  case  of  the  Master  Servicer,
Countrywide Home Loans, Inc., 4500 Park Granada,  Calabasas,  California 91302,
Attention:  Kevin  W.  Bartlett  or  such  other  address  as may be  hereafter
furnished to the Depositor  and the Trustee by the Master  Servicer in writing,
(c) in the case of the Trustee,  The Bank of New York, 101 Barclay Street, 12E,
New York, New York 10286,  Attention:  Mortgage-Backed  Securities Group Series
1998-21,  or such other  address as the  Trustee may  hereafter  furnish to the
Depositor or Master  Servicer and (d) in the case of the Rating  Agencies,  the
address specified therefor in the definition  corresponding to the name of such
Rating Agency. Notices to Certificateholders shall be deemed given when mailed,
first class postage  prepaid,  to their respective  addresses  appearing in the
Certificate Register.

          SECTION 10.06. Severability of Provisions.

          If any one or more of the covenants, agreements,  provisions or terms
of this Agreement shall be for any reason  whatsoever  held invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed severable from the
remaining  covenants,  agreements,  provisions  or terms of this  Agreement and
shall in no way affect the validity or  enforceability  of the other provisions
of this Agreement or of the Certificates or the rights of the Holders thereof.

          SECTION 10.07. Assignment.

          Notwithstanding  anything to the contrary contained herein, except as
provided  in Section  6.02,  this  Agreement  may not be assigned by the Master
Servicer without the prior written consent of the Trustee and Depositor.

          SECTION 10.08. Limitation on Rights of Certificateholders.

          The death or incapacity of any Certificateholder shall not operate to
terminate  this  Agreement  or the  trust  created  hereby,  nor  entitle  such
Certificateholder's  legal representative or heirs to claim an accounting or to
take any action or  commence  any  proceeding  in any court for a  petition  or
winding  up of the trust  created  hereby,  or  otherwise  affect  the  rights,
obligations and liabilities of the parties hereto or any of them.

          No Certificateholder shall have any right to vote (except as provided
herein) or in any manner otherwise  control the operation and management of the
Trust Fund, or the obligations of the parties hereto, nor shall anything herein
set forth or contained in the terms of the  Certificates  be construed so as to
constitute the  Certificateholders  from time to time as partners or members of
an association;  nor shall any  Certificateholder be under any liability to any
third  party by reason of any action  taken by the  parties  to this  Agreement
pursuant to any provision hereof.

          No  Certificateholder  shall have any right by virtue or by  availing
itself of any  provisions of this  Agreement to institute  any suit,  action or
proceeding in equity or at law upon or under or with respect to this Agreement,
unless such Holder  previously shall have given to the Trustee a written notice
of an Event of Default and of the continuance thereof, as herein provided,  and
unless the Holders of  Certificates  evidencing not less than 25% of the Voting
Rights  evidenced by the  Certificates  shall also have made written request to
the Trustee to institute  such action,  suit or  proceeding  in its own name as
Trustee  hereunder  and shall  have  offered  to the  Trustee  such  reasonable
indemnity as it may require against the costs,  expenses, and liabilities to be
incurred therein or thereby,  and the Trustee, for 60 days after its receipt of
such notice,  request and offer of indemnity shall have neglected or refused to
institute  any  such  action,  suit or  proceeding;  it  being  understood  and
intended,  and being expressly covenanted by each  Certificateholder with every
other  Certificateholder  and  the  Trustee,  that no one or  more  Holders  of
Certificates  shall  have any  right in any  manner  whatever  by  virtue or by
availing  itself or themselves of any  provisions of this  Agreement to affect,
disturb  or  prejudice   the  rights  of  the  Holders  of  any  other  of  the
Certificates, or to obtain or seek to obtain priority over or preference to any
other such Holder or to enforce any right under this  Agreement,  except in the
manner herein  provided and for the common  benefit of all  Certificateholders.
For the  protection  and  enforcement  of the provisions of this Section 10.08,
each and every  Certificateholder  and the  Trustee  shall be  entitled to such
relief as can be given either at law or in equity.

          SECTION 10.09. Inspection and Audit Rights.

          The Master Servicer agrees that, on reasonable prior notice,  it will
permit and will  cause each  Subservicer  to permit any  representative  of the
Depositor or the Trustee during the Master Servicer's normal business hours, to
examine all the books of  account,  records,  reports  and other  papers of the
Master  Servicer  relating to the Mortgage  Loans,  to make copies and extracts
therefrom,  to cause such books to be audited by independent  certified  public
accountants  selected  by the  Depositor  or the  Trustee  and to  discuss  its
affairs,  finances  and  accounts  relating  to the  Mortgage  Loans  with  its
officers,  employees and independent  public accountants (and by this provision
the Master  Servicer hereby  authorizes  said  accountants to discuss with such
representative  such affairs,  finances and accounts),  all at such  reasonable
times and as often as may be reasonably  requested.  Any out-of-pocket  expense
incident  to the  exercise by the  Depositor  or the Trustee of any right under
this Section 10.09 shall be borne by the party requesting such inspection;  all
other  such  expenses  shall be borne by the  Master  Servicer  or the  related
Subservicer.

          SECTION 10.10. Certificates Nonassessable and Fully Paid.

          It is the intention of the Depositor that  Certificate-holders  shall
not be personally  liable for obligations of the Trust Fund, that the interests
in the Trust Fund  represented by the Certificates  shall be nonassessable  for
any  reason  whatsoever,  and that the  Certificates,  upon due  authentication
thereof by the  Trustee  pursuant  to this  Agreement,  are and shall be deemed
fully paid.

                                  * * * * * *






          IN WITNESS WHEREOF,  the Depositor,  the Trustee,  the Seller and the
Master Servicer have caused their names to be signed hereto by their respective
officers thereunto duly authorized as of the day and year first above written.

                                            CWMBS, INC.,
                                               as Depositor


                                            By: _____________________________
                                                   Name:
                                                   Title:


                                            THE BANK OF NEW YORK,
                                               as Trustee


                                            By: _____________________________
                                                   Name:
                                                   Title:


                                            COUNTRYWIDE HOME LOANS, INC.,
                                               as Seller and Master Servicer


                                            By: ____________________________
                                                   Name:
                                                   Title:


                                   SCHEDULE I

                             Mortgage Loan Schedule

                       [Delivered at Closing to Trustee]







                                  SCHEDULE II

                                  CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                 Series 1998-21

          Representations and Warranties of the Seller/Master Servicer

                  Countrywide Home Loans, Inc. ("Countrywide") hereby makes the
representations  and  warranties set forth in this Schedule II to the Depositor
and the Trustee,  as of the Closing Date, or if so specified  herein, as of the
Cut-off Date. Capitalized terms used but not otherwise defined in this Schedule
II shall have the  meanings  ascribed  thereto  in the  Pooling  and  Servicing
Agreement   (the   "Pooling   and   Servicing   Agreement")   relating  to  the
above-referenced  Series,  among  Countrywide,  as seller and master  servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

               (1) Countrywide is duly organized as a New York  corporation and
          is validly  existing and in good standing under the laws of the State
          of New York and is duly  authorized and qualified to transact any and
          all business  contemplated by the Pooling and Servicing  Agreement to
          be  conducted  by  Countrywide  in any  state  in  which a  Mortgaged
          Property is located or is otherwise not required under applicable law
          to effect such qualification and, in any event, is in compliance with
          the doing business laws of any such state, to the extent necessary to
          ensure its  ability to enforce  each  Mortgage  Loan,  to service the
          Mortgage  Loans in  accordance  with the  terms  of the  Pooling  and
          Servicing Agreement and to perform any of its other obligations under
          the Pooling and  Servicing  Agreement  in  accordance  with the terms
          thereof.

               (2)  Countrywide  has the full corporate  power and authority to
          sell and service  each  Mortgage  Loan,  and to execute,  deliver and
          perform,   and  to  enter  into  and  consummate   the   transactions
          contemplated  by the Pooling  and  Servicing  Agreement  and has duly
          authorized  by  all  necessary   corporate  action  on  the  part  of
          Countrywide  the execution,  delivery and  performance of the Pooling
          and Servicing  Agreement;  and the Pooling and  Servicing  Agreement,
          assuming the due authorization, execution and delivery thereof by the
          other  parties  thereto,  constitutes  a  legal,  valid  and  binding
          obligation  of  Countrywide,   enforceable   against  Countrywide  in
          accordance with its terms, except that (a) the enforceability thereof
          may be limited by bankruptcy,  insolvency,  moratorium,  receivership
          and other similar laws relating to  creditors'  rights  generally and
          (b) the remedy of specific performance and injunctive and other forms
          of equitable  relief may be subject to equitable  defenses and to the
          discretion of the court before which any  proceeding  therefor may be
          brought.

               (3) The  execution  and  delivery of the  Pooling and  Servicing
          Agreement  by  Countrywide,  the sale and  servicing  of the Mortgage
          Loans by Countrywide under the Pooling and Servicing  Agreement,  the
          consummation  of any other of the  transactions  contemplated  by the
          Pooling and Servicing Agreement, and the fulfillment of or compliance
          with the terms  thereof  are in the  ordinary  course of  business of
          Countrywide  and will not (A) result in a material breach of any term
          or  provision  of  the  charter  or  by-laws  of  Countrywide  or (B)
          materially  conflict with, result in a material breach,  violation or
          acceleration  of, or result in a material default under, the terms of
          any other material  agreement or instrument to which Countrywide is a
          party or by which  it may be  bound,  or (C)  constitute  a  material
          violation  of  any  statute,   order  or  regulation   applicable  to
          Countrywide of any court,  regulatory body,  administrative agency or
          governmental  body  having   jurisdiction   over   Countrywide;   and
          Countrywide  is not in breach or violation of any material  indenture
          or other  material  agreement or  instrument,  or in violation of any
          statute,   order  or  regulation  of  any  court,   regulatory  body,
          administrative  agency or governmental body having  jurisdiction over
          it which  breach or violation  may  materially  impair  Countrywide's
          ability to perform or meet any of its  obligations  under the Pooling
          and Servicing Agreement.

               (4) Countrywide is an approved servicer of conventional mortgage
          loans for FNMA or FHLMC and is a mortgagee  approved by the Secretary
          of Housing and Urban Development  pursuant to sections 203 and 211 of
          the National Housing Act.

               (5) No  litigation  is pending or, to the best of  Countrywide's
          knowledge,  threatened, against Countrywide that would materially and
          adversely  affect the execution,  delivery or  enforceability  of the
          Pooling and Servicing Agreement or the ability of Countrywide to sell
          or  service  the  Mortgage  Loans  or to  perform  any of  its  other
          obligations  under the Pooling and Servicing  Agreement in accordance
          with the terms thereof.

               (6) No consent, approval, authorization or order of any court or
          governmental  agency or body is required for the execution,  delivery
          and performance by Countrywide of, or compliance by Countrywide with,
          the  Pooling  and  Servicing  Agreement  or the  consummation  of the
          transactions contemplated thereby, or if any such consent,  approval,
          authorization  or order is  required,  Countrywide  has  obtained the
          same.

               (7)  Countrywide  intends to treat the  transfer of the Mortgage
          Loans to the  Depositor as a sale of the Mortgage  Loans for all tax,
          accounting and regulatory purposes.




                                  SCHEDULE III

                                  CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                 Series 1998-21

            Representations and Warranties as to the Mortgage Loans

                  Countrywide Home Loans, Inc. ("Countrywide") hereby makes the
representations  and warranties set forth in this Schedule III to the Depositor
and the Trustee,  as of the Closing Date, or if so specified  herein, as of the
Cut-off Date. Capitalized terms used but not otherwise defined in this Schedule
III shall have the  meanings  ascribed  thereto in the  Pooling  and  Servicing
Agreement   (the   "Pooling   and   Servicing   Agreement")   relating  to  the
above-referenced  Series,  among  Countrywide,  as seller and master  servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

               (1) The  information  set forth on Schedule I to the Pooling and
          Servicing  Agreement  with respect to each  Mortgage Loan is true and
          correct in all material respects as of the Closing Date.

               (2) As of the Closing  Date,  all  payments  due with respect to
          each Mortgage  Loan prior to the Cut-off Date have been made;  and as
          of  the  Cut-off  Date,  no  Mortgage  Loan  has  been  contractually
          delinquent  for 30 or more days during the twelve months prior to the
          Cut-off Date.

               (3) No Mortgage Loan had a Loan-to-Value Ratio at origination in
          excess of 95%.

               (4) Each Mortgage is a valid and  enforceable  first lien on the
          Mortgaged  Property  subject  only to (a) the lien of non  delinquent
          current  real  property   taxes  and   assessments,   (b)  covenants,
          conditions  and  restrictions,  rights  of way,  easements  and other
          matters  of  public  record  as of the  date  of  recording  of  such
          Mortgage,  such  exceptions  appearing of record being  acceptable to
          mortgage lending institutions  generally or specifically reflected in
          the appraisal made in connection  with the origination of the related
          Mortgage  Loan,  and (c) other matters to which like  properties  are
          commonly subject which do not materially  interfere with the benefits
          of the security intended to be provided by such Mortgage.

               (5) Immediately prior to the assignment of the Mortgage Loans to
          the  Depositor,  the Seller had good title to, and was the sole owner
          of,  each  Mortgage  Loan  free  and  clear  of  any  pledge,   lien,
          encumbrance  or security  interest and had full right and  authority,
          subject to no interest or  participation  of, or agreement  with, any
          other party,  to sell and assign the same pursuant to the Pooling and
          Servicing Agreement.

               (6) There is no delinquent  tax or  assessment  lien against any
          Mortgaged Property.

               (7) There is no valid  offset,  defense or  counterclaim  to any
          Mortgage Note or Mortgage,  including the obligation of the Mortgagor
          to pay the unpaid principal of or interest on such Mortgage Note.

               (8) There are no mechanics'  liens or claims for work,  labor or
          material  affecting any Mortgaged Property which are or may be a lien
          prior to, or equal  with,  the lien of such  Mortgage,  except  those
          which are insured against by the title  insurance  policy referred to
          in item (12) below.

               (9) To  the  best  of the  Seller's  knowledge,  each  Mortgaged
          Property is free of material damage and in good repair.

               (10) Each Mortgage Loan at origination  complied in all material
          respects with applicable state and federal laws,  including,  without
          limitation,  usury, equal credit opportunity,  real estate settlement
          procedures, truth-in-lending and disclosure laws, and consummation of
          the transactions  contemplated  hereby will not involve the violation
          of any such laws.

               (11) As of the  Closing  Date,  neither the Seller nor any prior
          holder of any  Mortgage  has  modified  the  Mortgage in any material
          respect  (except  that a Mortgage  Loan may have been  modified  by a
          written   instrument   which  has  been  recorded  or  submitted  for
          recordation,   if   necessary,   to  protect  the  interests  of  the
          Certificateholders  and the  original  or a copy of  which  has  been
          delivered to the Trustee); satisfied,  cancelled or subordinated such
          Mortgage in whole or in part; released the related Mortgaged Property
          in whole or in part from the lien of such  Mortgage;  or executed any
          instrument of release,  cancellation,  modification  or  satisfaction
          with respect thereto.

               (12) A  lender's  policy  of  title  insurance  together  with a
          condominium   endorsement  and  extended  coverage  endorsement,   if
          applicable,  in an amount at least equal to the  Cut-off  Date Stated
          Principal Balance of each such Mortgage Loan or a commitment (binder)
          to issue the same was  effective  on the date of the  origination  of
          each  Mortgage  Loan,  each such  policy is valid and remains in full
          force and effect,  and each such policy was issued by a title insurer
          qualified  to do business  in the  jurisdiction  where the  Mortgaged
          Property is located and  acceptable to FNMA or FHLMC and is in a form
          acceptable  to FNMA or FHLMC,  which  policy  insures  the Seller and
          successor owners of indebtedness secured by the insured Mortgage,  as
          to the first priority lien of the Mortgage  subject to the exceptions
          set  forth  in  paragraph  (4)  above;  to the  best of the  Seller's
          knowledge,  no claims  have  been  made  under  such  mortgage  title
          insurance  policy  and  no  prior  holder  of the  related  Mortgage,
          including the Seller,  has done, by act or omission,  anything  which
          would impair the coverage of such mortgage title insurance policy.

               (13) Each  Mortgage Loan was  originated  (within the meaning of
          Section 3(a)(41) of the Securities  Exchange Act of 1934, as amended)
          by  an  entity  that  satisfied  at  the  time  of  origination   the
          requirements  of Section  3(a)(41) of the Securities  Exchange Act of
          1934, as amended.

               (14)  To  the  best  of  the  Seller's  knowledge,  all  of  the
          improvements  which were included for the purpose of determining  the
          Appraised  Value of the  Mortgaged  Property  lie  wholly  within the
          boundaries and building  restriction  lines of such property,  and no
          improvements  on adjoining  properties  encroach  upon the  Mortgaged
          Property.

               (15)  To the  best of the  Seller's  knowledge,  no  improvement
          located on or being part of the Mortgaged Property is in violation of
          any applicable zoning law or regulation.  To the best of the Seller's
          knowledge, all inspections,  licenses and certificates required to be
          made or issued with respect to all occupied portions of the Mortgaged
          Property  and,  with  respect to the use and  occupancy  of the same,
          including  but not  limited to  certificates  of  occupancy  and fire
          underwriting  certificates,  have  been  made or  obtained  from  the
          appropriate  authorities,  unless the lack  thereof  would not have a
          material adverse effect on the value of such Mortgaged Property,  and
          the Mortgaged Property is lawfully occupied under applicable law.

               (16) The Mortgage Note and the related Mortgage are genuine, and
          each is the legal, valid and binding obligation of the maker thereof,
          enforceable in accordance with its terms and under applicable law. To
          the best of the Seller's knowledge,  all parties to the Mortgage Note
          and the Mortgage had legal  capacity to execute the Mortgage Note and
          the Mortgage and each  Mortgage  Note and Mortgage have been duly and
          properly executed by such parties.

               (17)  The  proceeds  of  the  Mortgage   Loan  have  been  fully
          disbursed, there is no requirement for future advances thereunder and
          any and all  requirements as to completion of any on-site or off-site
          improvements  and as to  disbursements  of any escrow funds  therefor
          have been complied  with.  All costs,  fees and expenses  incurred in
          making, or closing or recording the Mortgage Loans were paid.

               (18) The related  Mortgage  contains  customary and  enforceable
          provisions which render the rights and remedies of the holder thereof
          adequate for the  realization  against the Mortgaged  Property of the
          benefits of the  security,  including,  (i) in the case of a Mortgage
          designated as a deed of trust,  by trustee's sale, and (ii) otherwise
          by judicial foreclosure.

               (19) With respect to each Mortgage constituting a deed of trust,
          a trustee,  duly qualified under applicable law to serve as such, has
          been properly designated and currently so serves and is named in such
          Mortgage,  and no fees or expenses are or will become  payable by the
          Certificateholders  to the trustee under the deed of trust, except in
          connection with a trustee's sale after default by the Mortgagor.

               (20) Each Mortgage  Note and each  Mortgage is in  substantially
          one of the forms  acceptable  to FNMA or FHLMC,  with such  riders as
          have been acceptable to FNMA or FHLMC, as the case may be.

               (21) There exist no deficiencies with respect to escrow deposits
          and payments, if such are required,  for which customary arrangements
          for repayment  thereof have not been made, and no escrow  deposits or
          payments  of other  charges  or  payments  due the  Seller  have been
          capitalized under the Mortgage or the related Mortgage Note.

               (22) The origination, underwriting and collection practices used
          by the Seller  with  respect to each  Mortgage  Loan have been in all
          respects  legal,  prudent and  customary in the mortgage  lending and
          servicing business.

               (23) There is no pledged  account or other  security  other than
          real estate securing the Mortgagor's obligations.

               (24) No  Mortgage  Loan has a shared  appreciation  feature,  or
          other contingent interest feature.

               (25) Each  Mortgage  Loan  contains  a  customary  "due on sale"
          clause.

               (26)  None  of the  Mortgage  Loans  provides  for a  prepayment
          penalty.

               (27)  Each  Mortgage  Loan  which had a  Loan-to-Value  Ratio at
          origination  in excess of 80% is the  subject of a Primary  Insurance
          Policy that insures that portion of the principal  balance equal to a
          specified percentage times the sum of the remaining principal balance
          of the related  Mortgage Loan, the accrued  interest  thereon and the
          related foreclosure expenses.  The specified percentage is either 12%
          for  Loan-to-Value   Ratios  between  80.01%  and  85.00%,   25%  for
          Loan-to-Value   Ratios   between   85.01%   and  90.00%  or  30%  for
          Loan-to-Value  Ratios  between  90.01% and 95.00%.  Each such Primary
          Insurance Policy is issued by a Qualified Insurer.  All provisions of
          any such Primary  Insurance  Policy have been and are being  complied
          with,  any such policy is in full force and effect,  and all premiums
          due  thereunder  have been  paid.  Any  Mortgage  subject to any such
          Primary  Insurance  Policy  obligates  either  the  Mortgagor  or the
          mortgagee  thereunder  to  maintain  such  insurance  and to pay  all
          premiums and charges in connection therewith,  subject, in each case,
          to the  provisions  of Section  3.09(c) of the Pooling and  Servicing
          Agreement.  The Mortgage  Rate for each  Mortgage  Loan is net of any
          such insurance premium.

               (28) At the Cut-off Date, the  improvements  upon each Mortgaged
          Property are covered by a valid and existing hazard  insurance policy
          with a  generally  acceptable  carrier  that  provides  for  fire and
          extended  coverage  and  coverage  for  such  other  hazards  as  are
          customary in the area where the  Mortgaged  Property is located in an
          amount  which is at  least  equal to the  lesser  of (i) the  maximum
          insurable  value of the  improvements  securing such Mortgage Loan or
          (ii) the  greater  of (a) the  outstanding  principal  balance of the
          Mortgage Loan and (b) an amount such that the proceeds of such policy
          shall be  sufficient  to prevent the  Mortgagor  and/or the mortgagee
          from  becoming  a  co-insurer.   If  the  Mortgaged   Property  is  a
          condominium  unit,  it is included  under the coverage  afforded by a
          blanket  policy  for  the  condominium   unit.  All  such  individual
          insurance  policies and all flood  policies  referred to in item (29)
          below  contain a standard  mortgagee  clause naming the Seller or the
          original mortgagee, and its successors in interest, as mortgagee, and
          the Seller has  received no notice that any  premiums due and payable
          thereon have not been paid;  the  Mortgage  obligates  the  Mortgagor
          thereunder to maintain all such insurance  including  flood insurance
          at the Mortgagor's cost and expense, and upon the Mortgagor's failure
          to do so,  authorizes  the  holder  of the  Mortgage  to  obtain  and
          maintain such  insurance at the  Mortgagor's  cost and expense and to
          seek reimbursement therefor from the Mortgagor.

               (29) If the Mortgaged  Property is in an area  identified in the
          Federal Register by the Federal Emergency Management Agency as having
          special flood hazards, a flood insurance policy in a form meeting the
          requirements  of  the  current  guidelines  of  the  Flood  Insurance
          Administration  is in effect with respect to such Mortgaged  Property
          with  a  generally  acceptable  carrier  in  an  amount  representing
          coverage  not less  than the  least of (A) the  original  outstanding
          principal  balance  of the  Mortgage  Loan,  (B) the  minimum  amount
          required  to  compensate  for  damage or loss on a  replacement  cost
          basis, or (C) the maximum amount of insurance that is available under
          the Flood Disaster Protection Act of 1973, as amended.

               (30)  To  the  best  of  the  Seller's  knowledge,  there  is no
          proceeding occurring,  pending or threatened for the total or partial
          condemnation of the Mortgaged Property.

               (31) There is no material  monetary  default  existing under any
          Mortgage  or the  related  Mortgage  Note  and,  to the  best  of the
          Seller's  knowledge,  there  is no  material  event  which,  with the
          passage  of time or with  notice and the  expiration  of any grace or
          cure period, would constitute a default,  breach,  violation or event
          of acceleration  under the Mortgage or the related Mortgage Note; and
          the Seller has not waived any default,  breach, violation or event of
          acceleration.

               (32)  Each   Mortgaged   Property  is  improved  by  a  one-  to
          four-family  residential  dwelling  including  condominium  units and
          dwelling  units in PUDs,  which,  to the best of Seller's  knowledge,
          does not include cooperatives or mobile homes and does not constitute
          other than real property under state law.

               (33)  Each  Mortgage  Loan  is  being  serviced  by  the  Master
          Servicer.

               (34) Any future  advances  made prior to the  Cut-off  Date have
          been  consolidated  with the outstanding  principal amount secured by
          the Mortgage,  and the secured  principal  amount,  as  consolidated,
          bears a single  interest rate and single  repayment term reflected on
          the Mortgage Loan Schedule.  The  consolidated  principal amount does
          not exceed the original  principal  amount of the Mortgage  Loan. The
          Mortgage Note does not permit or obligate the Master Servicer to make
          future advances to the Mortgagor at the option of the Mortgagor.

               (35) All taxes,  governmental  assessments,  insurance premiums,
          water,  sewer and  municipal  charges,  leasehold  payments or ground
          rents  which  previously  became due and owing have been paid,  or an
          escrow of funds has been  established in an amount  sufficient to pay
          for every such item which remains unpaid and which has been assessed,
          but is not yet due and payable. Except for (A) payments in the nature
          of escrow  payments,  and (B) interest  accruing from the date of the
          Mortgage  Note or  date of  disbursement  of the  Mortgage  proceeds,
          whichever  is later,  to the day which  precedes by one month the Due
          Date of the first  installment  of principal and interest,  including
          without limitation, taxes and insurance payments, the Master Servicer
          has not advanced funds, or induced,  solicited or knowingly  received
          any advance of funds by a party other than the Mortgagor, directly or
          indirectly, for the payment of any amount required by the Mortgage.

               (36)  Each  Mortgage  Loan  was  underwritten  in  all  material
          respects in accordance with the Seller's  underwriting  guidelines as
          set forth in the Prospectus Supplement.

               (37) Other than with  respect to any  Streamlined  Documentation
          Mortgage  Loan as to which  the  loan-to-value  ratio of the  related
          Original  Mortgage  Loan  was  less  than  90%  at  the  time  of the
          origination of such Original  Mortgage Loan, prior to the approval of
          the Mortgage Loan application,  an appraisal of the related Mortgaged
          Property was obtained from a qualified  appraiser,  duly appointed by
          the  originator,  who had no  interest,  direct or  indirect,  in the
          Mortgaged  Property or in any loan made on the security thereof,  and
          whose  compensation is not affected by the approval or disapproval of
          the Mortgage Loan; such appraisal is in a form acceptable to FNMA and
          FHLMC.

               (38) None of the Mortgage Loans is a graduated  payment mortgage
          loan or a growing  equity  mortgage  loan,  and none of the  Mortgage
          Loans is subject to a buydown or similar arrangement.

               (39) Any leasehold estate securing a Mortgage Loan has a term of
          not less  than  five  years  in  excess  of the  term of the  related
          Mortgage Loan.

               (40) The Mortgage Loans were selected from among the outstanding
          fixed-rate  one-  to  four-family  mortgage  loans  in  Countrywide's
          portfolio  at the Closing  Date as to which the  representations  and
          warranties  made as to the Mortgage  Loans set forth in this Schedule
          III can be made.  Such selection was not made in a manner intended to
          adversely affect the interests of Certificateholders.

               (41)  Except  for 4 Mortgage  Loans,  each  Mortgage  Loan has a
          payment  date on or  before  the Due Date in the  month of the  first
          Distribution Date.

               (42) With respect to any Mortgage  Loan as to which an affidavit
          has been  delivered  to the  Trustee  certifying  that  the  original
          Mortgage  Note is a Lost  Mortgage  Note,  if such  Mortgage  Loan is
          subsequently in default,  the enforcement of such Mortgage Loan or of
          the  related  Mortgage  by or on  behalf of the  Trustee  will not be
          materially adversely affected by the absence of the original Mortgage
          Note. A "Lost Mortgage Note" is a Mortgage Note the original of which
          was permanently lost or destroyed and has not been replaced.

               (43) The  Mortgage  Loans,  individually  and in the  aggregate,
          conform in all material  respects to the descriptions  thereof in the
          Prospectus Supplement.





                                  SCHEDULE IV

                          Principal Balances Schedule





                                   SCHEDULE V

                     Form of Monthly Master Servicer Report




<TABLE>
<CAPTION>

                          LOAN LEVEL REPORTING SYSTEM
                               DATABASE STRUCTURE
                                 [MONTH, YEAR]

Field Number            Field Name              Field Type            Field Width            Dec

<S>                  <C>                     <C>                             <C>            <C>
 1                   INVNUM                  Numeric                         4
 2                   INVBLK                  Numeric                         4
 3                   INACNU                  Character                       8
 4                   BEGSCH                  Numeric                        15                2
 5                   SCHPRN                  Numeric                        13                2
 6                   TADPRN                  Numeric                        11                2
 7                   LIQEPB                  Numeric                        11                2
 8                   ACTCOD                  Numeric                        11
 9                   ACTDAT                  Numeric                         4
 10                  INTPMT                  Numeric                         8
 11                  PRNPMT                  Numeric                        13                2
 12                  ENDSCH                  Numeric                        13                2
 13                  SCHNOT                  Numeric                        13                2
 14                  SCHPAS                  Numeric                         7                3
 15                  PRINPT                  Numeric                         7                3
 16                  PRIBAL                  Numeric                        11                2
 17                  LPIDTE                  Numeric                        13                2
 18                  DELPRN                  Numeric                         7
 19                  PPDPRN                  Numeric                        11                2
 20                  DELPRN                  Numeric                        11                2
 21                  NXTCHG                  Numeric                         8
 22                  ARMNOT                  Numeric                         7                3
 23                  ARMPAS                  Numeric                         7                3
 24                  ARMPMT                  Numeric                        11                2
 25                  ZZTYPE                  Character                       2
 26                  ISSUID                  Character                       1
 27                  KEYNAME                 Character                       8
TOTAL                                                                      240

</TABLE>

    Suggested Format:       DBASE file
                            Modem transmission





                                  SCHEDULE VI

                            Notional Amount Schedule




                                   EXHIBIT A

                          [FORM OF SENIOR CERTIFICATE]

[UNLESS THIS  CERTIFICATE IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK  CORPORATION  ("DTC"),  TO ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO. OR IN SUCH  OTHER  NAME AS IS
REQUESTED BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

[SOLELY FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").]

Certificate No.                          :

Cut-off Date                             :

First Distribution Date                  :

Initial Certificate Balance
of this Certificate

("Denomination")                         :        $

Initial Certificate Balances
of all Certificates of

this Class                               :        $

CUSIP                                    :

                                  CWMBS, INC.
            Mortgage Pass-Through Certificates, Series 199____-____
                                   Class [ ]

         evidencing a percentage interest in the distributions allocable to the
         Certificates  of the  above-referenced  Class with  respect to a Trust
         Fund  consisting  primarily of a pool of  conventional  mortgage loans
         (the "Mortgage  Loans")  secured by first liens on one- to four-family
         residential properties

                           CWMBS, Inc., as Depositor

         Principal in respect of this Certificate is  distributable  monthly as
set forth herein. Accordingly,  the Certificate Balance at any time may be less
than the Certificate  Balance as set forth herein.  This  Certificate  does not
evidence an  obligation  of, or an interest  in, and is not  guaranteed  by the
Depositor,  the Seller, the Master Servicer or the Trustee referred to below or
any of their respective  affiliates.  Neither this Certificate nor the Mortgage
Loans are guaranteed or insured by any governmental agency or instrumentality.

         This  certifies that  ________________________________________  is the
registered  owner of the  Percentage  Interest  evidenced  by this  Certificate
(obtained by dividing the  denomination  of this  Certificate  by the aggregate
Initial  Certificate  Balances of all  Certificates  of the Class to which this
Certificate  belongs) in certain monthly  distributions with respect to a Trust
Fund consisting  primarily of the Mortgage Loans deposited by CWMBS,  Inc. (the
"Depositor").  The Trust Fund was created  pursuant to a Pooling and  Servicing
Agreement dated as of the Cut-off Date specified above (the "Agreement")  among
the Depositor,  Countrywide Home Loans, Inc., as seller (in such capacity,  the
"Seller") and as master servicer (in such capacity, the "Master Servicer"), and
The Bank of New York,  as trustee  (the  "Trustee").  To the extent not defined
herein,  the  capitalized  terms used herein have the meanings  assigned in the
Agreement.  This  Certificate  is issued  under and is  subject  to the  terms,
provisions and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the acceptance  hereof assents and by which such
Holder is bound.

         Reference is hereby made to the further provisions of this Certificate
set  forth on the  reverse  hereof,  which  further  provisions  shall  for all
purposes have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under the
Agreement  or be valid for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

                                     * * *





         IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                                  THE BANK OF NEW YORK,
                                                  as Trustee


                                                  By ______________________

Countersigned:

By______________________________
        Authorized Signatory of
        THE BANK OF NEW YORK,
        as Trustee




                                   EXHIBIT B

                       [FORM OF SUBORDINATED CERTIFICATE]

[UNLESS THIS  CERTIFICATE IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK  CORPORATION  ("DTC"),  TO ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO. OR IN SUCH  OTHER  NAME AS IS
REQUESTED BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN CERTIFICATES AS
DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

[THE FOLLOWING  INFORMATION IS PROVIDED  SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE TO
THIS  CERTIFICATE.  THE ISSUE DATE OF THIS  CERTIFICATE IS ____________ , 199 .
THE INITIAL PER ANNUM RATE OF INTEREST ON THIS  CERTIFICATE IS %. ASSUMING THAT
THE MORTGAGE  LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT OF % PER ANNUM (THE
"PREPAYMENT  ASSUMPTION"),  THIS  CERTIFICATE HAS BEEN ISSUED WITH $ OF OID PER
$1,000 OF THE ORIGINAL  PRINCIPAL AMOUNT OF THIS CERTIFICATE;  THE ANNUAL YIELD
TO MATURITY OF THIS CERTIFICATE FOR PURPOSES OF COMPUTING THE ACCRUAL OF OID IS
APPROXIMATELY  ___________ % (COMPOUNDED MONTHLY);  THE AMOUNT OF OID ALLOCABLE
TO THE SHORT  FIRST  ACCRUAL  PERIOD IS $ _______  PER  $1,000 OF THE  ORIGINAL
PRINCIPAL AMOUNT OF THIS CERTIFICATE COMPUTED USING THE MONTHLY YIELD AND DAILY
COMPOUNDING DURING THE SHORT ACCRUAL PERIOD. NO REPRESENTATION IS MADE THAT THE
MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON THE  PREPAYMENT  ASSUMPTION OR AT
ANY OTHER RATE.  THE ACTUAL  YIELD TO  MATURITY  MAY DIFFER FROM THAT SET FORTH
ABOVE,  AND THE ACCRUAL OF OID WILL BE  ADJUSTED,  IN  ACCORDANCE  WITH SECTION
1272(a)(6) OF THE CODE, TO TAKE INTO ACCOUNT EVENTS WHICH HAVE OCCURRED  DURING
ANY ACCRUAL PERIOD. THE PREPAYMENT  ASSUMPTION IS INTENDED TO BE THE PREPAYMENT
ASSUMPTION REFERRED TO IN SECTION 1272(a)(6)(B)(iii) OF THE CODE.]

[THIS  CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED  (THE  "ACT").  ANY  RESALE OR  TRANSFER  OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF UNDER THE ACT MAY ONLY BE MADE IN A TRANSACTION  EXEMPTED
FROM  THE  REGISTRATION  REQUIREMENTS  OF THE ACT AND IN  ACCORDANCE  WITH  THE
PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.]

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
TRANSFEREE  REPRESENTS  TO THE TRUSTEE THAT SUCH  TRANSFEREE IS NOT AN EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS
AMENDED,  OR A PLAN  SUBJECT TO SECTION  4975 OF THE CODE,  OR  DELIVERS TO THE
TRUSTEE  AN  OPINION  OF  COUNSEL  IN  ACCORDANCE  WITH THE  PROVISIONS  OF THE
AGREEMENT REFERRED TO HEREIN. [SUCH REPRESENTATION SHALL BE DEEMED TO HAVE BEEN
MADE TO THE TRUSTEE BY THE  TRANSFEREE'S  ACCEPTANCE OF A  CERTIFICATE  OF THIS
CLASS AND BY A BENEFICIAL  OWNER'S  ACCEPTANCE OF ITS INTEREST IN A CERTIFICATE
OF THIS  CLASS.]  NOTWITHSTANDING  ANYTHING  ELSE TO THE CONTRARY  HEREIN,  ANY
PURPORTED  TRANSFER OF THIS  CERTIFICATE TO OR ON BEHALF OF AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  ERISA  OR  TO  THE  CODE  WITHOUT  THE  OPINION  OF  COUNSEL
SATISFACTORY TO THE TRUSTEE AS DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.





Certificate No.                          :
Cut-off Date                             :

First Distribution Date                  :

Initial Certificate Balance
of this Certificate

("Denomination")                         :        $

Initial Certificate Balances
of all Certificates of

this Class                               :        $

                                  CWMBS, INC.
            Mortgage Pass-Through Certificates, Series 199____-____
                                   Class [ ]

         evidencing a percentage interest in the distributions allocable to the
         Certificates  of the  above-referenced  Class with  respect to a Trust
         Fund  consisting  primarily  of a  pool  of  conventional  loans  (the
         "Mortgage  Loans")  secured  by  first  liens  on one- to  four-family
         residential properties

                           CWMBS, Inc., as Depositor

         Principal in respect of this Certificate is  distributable  monthly as
set forth herein. Accordingly,  the Certificate Balance at any time may be less
than the Certificate  Balance as set forth herein.  This  Certificate  does not
evidence an  obligation  of, or an interest  in, and is not  guaranteed  by the
Depositor,  the Seller, the Master Servicer or the Trustee referred to below or
any of their respective  affiliates.  Neither this Certificate nor the Mortgage
Loans are guaranteed or insured by any governmental agency or instrumentality.

         This   certifies  that   ___________________________________   is  the
registered  owner of the  Percentage  Interest  evidenced  by this  Certificate
(obtained by dividing the  denomination  of this  Certificate  by the aggregate
Initial  Certificate  Balances of all  Certificates  of the Class to which this
Certificate  belongs) in certain monthly  distributions with respect to a Trust
Fund consisting  primarily of the Mortgage Loans deposited by CWMBS,  Inc. (the
"Depositor").  The Trust Fund was created  pursuant to a Pooling and  Servicing
Agreement dated as of the Cut-off Date specified above (the "Agreement")  among
the Depositor,  Countrywide Home Loans, Inc., as seller (in such capacity,  the
"Seller") and as master servicer (in such capacity, the "Master Servicer"), and
The Bank of New York,  as trustee  (the  "Trustee").  To the extent not defined
herein,  the  capitalized  terms used herein have the meanings  assigned in the
Agreement.  This  Certificate  is issued  under and is  subject  to the  terms,
provisions and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the acceptance  hereof assents and by which such
Holder is bound.

         [No transfer of a Certificate  of this Class shall be made unless such
transfer is made  pursuant to an  effective  registration  statement  under the
Securities Act and any applicable  state  securities laws or is exempt from the
registration  requirements  under said Act and such  laws.  In the event that a
transfer is to be made in reliance upon an exemption  from the  Securities  Act
and such laws, in order to assure  compliance  with the Securities Act and such
laws,  the  Certificateholder   desiring  to  effect  such  transfer  and  such
Certificateholder's prospective transferee shall each certify to the Trustee in
writing the facts  surrounding the transfer.  In the event that such a transfer
is to be made  within  three  years from the date of the  initial  issuance  of
Certificates pursuant hereto, there shall also be delivered (except in the case
of a transfer  pursuant to Rule 144A of the  Securities  Act) to the Trustee an
Opinion of Counsel that such transfer may be made pursuant to an exemption from
the Securities  Act and such state  securities  laws,  which Opinion of Counsel
shall not be  obtained at the expense of the  Trustee,  the Seller,  the Master
Servicer or the Depositor.  The Holder hereof  desiring to effect such transfer
shall,  and does hereby  agree to,  indemnify  the  Trustee  and the  Depositor
against any  liability  that may result if the  transfer is not so exempt or is
not made in accordance with such federal and state laws.]

         No  transfer of a  Certificate  of this Class shall be made unless the
Trustee  shall have  received  either (i) a  representation  [letter]  from the
transferee  of  such  Certificate,  acceptable  to and in  form  and  substance
satisfactory  to the  Trustee,  to the effect  that such  transferee  is not an
employee  benefit  plan  subject to Section 406 of ERISA or Section 4975 of the
Code,  nor a person  acting on behalf of any such  plan,  which  representation
letter shall not be an expense of the Trustee or the Master  Servicer,  (ii) if
the purchaser is an insurance company,  a representation  that the purchaser is
an insurance company which is purchasing such Certificates with funds contained
in an "insurance  company general  account" (as such term is defined in Section
V(e) of Prohibited  Transaction  Class Exemption 95-60 ("PTCE 95-60")) and that
the purchase and holding of such  Certificates are covered under PTCE 95-60, or
(iii) in the case of any such  Certificate  presented for  registration  in the
name of an employee  benefit  plan subject to ERISA or Section 4975 of the Code
(or comparable  provisions of any subsequent  enactments),  or a trustee of any
such plan or any other person  acting on behalf of any such plan, an Opinion of
Counsel  satisfactory to the Trustee and the Master Servicer to the effect that
the  purchase or holding of such  Certificate  will not result in the assets of
the Trust Fund being deemed to be "plan  assets" and subject to the  prohibited
transaction  provisions  of ERISA and the Code and will not subject the Trustee
to any  obligation  in addition to those  undertaken  in the  Agreement,  which
Opinion  of  Counsel  shall not be an  expense  of the  Trustee  or the  Master
Servicer. [Such representation shall be deemed to have been made to the Trustee
by  the  Transferee's  acceptance  of a  Certificate  of  this  Class  and by a
beneficial  owner's acceptance of its interest in a Certificate of this Class.]
Notwithstanding anything else to the contrary herein, any purported transfer of
a Certificate of this Class to or on behalf of an employee benefit plan subject
to ERISA or to the Code  without  the  opinion of counsel  satisfactory  to the
Trustee as described above shall be void and of no effect.

         Reference is hereby made to the further provisions of this Certificate
set  forth on the  reverse  hereof,  which  further  provisions  shall  for all
purposes have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under the
Agreement  or be valid for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

                                     * * *






         IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                                   THE BANK OF NEW YORK,
                                                   as Trustee



                                                   By ______________________

Countersigned:

By____________________________________
         Authorized Signatory of
         THE BANK OF NEW YORK,
         as Trustee






                                   EXHIBIT C

                         [FORM OF RESIDUAL CERTIFICATE]

SOLELY FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
PROPOSED  TRANSFEREE DELIVERS TO THE TRUSTEE A TRANSFER AFFIDAVIT IN ACCORDANCE
WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

[THIS CERTIFICATE  REPRESENTS THE "TAX MATTERS PERSON RESIDUAL INTEREST" ISSUED
UNDER THE  POOLING  AND  SERVICING  AGREEMENT  REFERRED TO BELOW AND MAY NOT BE
TRANSFERRED  TO ANY PERSON  EXCEPT IN  CONNECTION  WITH THE  ASSUMPTION  BY THE
TRANSFEREE OF THE DUTIES OF THE SERVICER UNDER SUCH AGREEMENT.]

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
TRANSFEREE DELIVERS TO THE TRUSTEE EITHER A REPRESENTATION LETTER TO THE EFFECT
THAT SUCH  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE EMPLOYEE
RETIREMENT  INCOME  SECURITY  ACT OF 1974,  AS  AMENDED,  OR A PLAN  SUBJECT TO
SECTION  4975 OF THE CODE,  OR AN OPINION OF  COUNSEL  IN  ACCORDANCE  WITH THE
PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.  NOTWITHSTANDING  ANYTHING ELSE
TO THE CONTRARY  HEREIN,  ANY PURPORTED  TRANSFER OF THIS  CERTIFICATE TO OR ON
BEHALF OF AN EMPLOYEE  BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE
OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AS DESCRIBED ABOVE SHALL BE VOID
AND OF NO EFFECT.





Certificate No.                          :

Cut-off  Date                            :

Initial Certificate Balance
of this Certificate

("Denomination")                         :        $

Initial Certificate Balances
of all Certificates of

this Class                               :        $

CUSIP                                    :

                                  CWMBS, INC.
            Mortgage Pass-Through Certificates, Series 199____-____

         evidencing the  distributions  allocable to the Class A-R Certificates
         with  respect  to a  Trust  Fund  consisting  primarily  of a pool  of
         conventional  loans (the "Mortgage  Loans")  secured by first liens on
         one- to four-family residential properties

                           CWMBS, Inc., as Depositor

         Principal in respect of this Certificate is  distributable  monthly as
set forth herein. Accordingly,  the Certificate Balance at any time may be less
than the Certificate  Balance as set forth herein.  This  Certificate  does not
evidence an  obligation  of, or an interest  in, and is not  guaranteed  by the
Depositor,  the Seller, the Master Servicer or the Trustee referred to below or
any of their respective  affiliates.  Neither this Certificate nor the Mortgage
Loans are guaranteed or insured by any governmental agency or instrumentality.

         This   certifies   that   __________________________________   is  the
registered  owner  of  the  Percentage   Interest  (obtained  by  dividing  the
Denomination of this Certificate by the aggregate Initial Certificate  Balances
of all Certificates of the Class to which this Certificate  belongs) in certain
monthly  distributions  with respect to a Trust Fund consisting of the Mortgage
Loans deposited by CWMBS,  Inc. (the  "Depositor").  The Trust Fund was created
pursuant  to a Pooling and  Servicing  Agreement  dated as of the Cut-off  Date
specified above (the "Agreement") among the Depositor,  Countrywide Home Loans,
Inc., as seller (in such  capacity,  the  "Seller") and as master  servicer (in
such  capacity,  the "Master  Servicer"),  and The Bank of New York, as trustee
(the "Trustee").  To the extent not defined herein,  the capitalized terms used
herein have the meanings assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

         Any  distribution of the proceeds of any remaining assets of the Trust
Fund  will be made  only  upon  presentment  and  surrender  of this  Class A-R
Certificate at the Corporate Trust Office or the office or agency maintained by
the Trustee in New York, New York.

         No  transfer  of a Class  A-R  Certificate  shall be made  unless  the
Trustee  shall  have  received  either  (i) a  representation  letter  from the
transferee  of  such  Certificate,  acceptable  to and in  form  and  substance
satisfactory  to the  Trustee,  to the effect  that such  transferee  is not an
employee  benefit  plan  subject to Section 406 of ERISA or Section 4975 of the
Code,  nor a person  acting on behalf of any such  plan,  which  representation
letter shall not be an expense of the Trustee or the Master  Servicer,  or (ii)
in the case of any such Class A-R Certificate presented for registration in the
name of an employee  benefit plan subject to ERISA, or Section 4975 of the Code
(or comparable  provisions of any subsequent  enactments),  or a trustee of any
such plan or any other person  acting on behalf of any such plan, an Opinion of
Counsel  satisfactory to the Trustee and the Master Servicer to the effect that
the  purchase or holding of such Class A-R  Certificate  will not result in the
assets of the Trust Fund being  deemed to be "plan  assets"  and subject to the
prohibited  transaction  provisions  of ERISA and the Code and will not subject
the  Trustee or the Master  Servicer  to any  obligation  in  addition to those
undertaken in this Agreement,  which Opinion of Counsel shall not be an expense
of the Trustee or the Master  Servicer.  Notwithstanding  anything  else to the
contrary  herein,  any purported  transfer of a Class A-R  Certificate to or on
behalf of an employee  benefit plan subject to ERISA or to the Code without the
opinion of counsel satisfactory to the Trustee as described above shall be void
and of no effect.

         Each  Holder  of this  Class  A-R  Certificate  will be deemed to have
agreed to be bound by the  restrictions  of the  Agreement,  including  but not
limited to the  restrictions  that (i) each  person  holding or  acquiring  any
Ownership   Interest  in  this  Class  A-R  Certificate  must  be  a  Permitted
Transferee,  (ii) no Ownership  Interest in this Class A-R  Certificate  may be
transferred  without delivery to the Trustee of (a) a transfer affidavit of the
proposed transferee and (b) a transfer  certificate of the transferor,  each of
such documents to be in the form described in the Agreement,  (iii) each person
holding or acquiring any Ownership  Interest in this Class A-R Certificate must
agree to require a transfer affidavit and to deliver a transfer  certificate to
the Trustee as required pursuant to the Agreement,  (iv) each person holding or
acquiring an Ownership Interest in this Class A-R Certificate must agree not to
transfer an Ownership  Interest in this Class A-R  Certificate if it has actual
knowledge  that the proposed  transferee is not a Permitted  Transferee and (v)
any attempted or purported transfer of any Ownership Interest in this Class A-R
Certificate in violation of such  restrictions will be absolutely null and void
and will vest no rights in the purported transferee.

         Reference is hereby made to the further provisions of this Certificate
set  forth on the  reverse  hereof,  which  further  provisions  shall  for all
purposes have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under the
Agreement  or be valid for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

                                     * * *






         IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                                    THE BANK OF NEW YORK,
                                                    as Trustee



                                                    By ______________________

Countersigned:


By ___________________________
         Authorized Signatory of
         THE BANK OF NEW YORK,
         as Trustee




                                   EXHIBIT D

                     [FORM OF NOTIONAL AMOUNT CERTIFICATE]

[SOLELY FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").]

THIS  CERTIFICATE  HAS  NO  PRINCIPAL  BALANCE  AND  IS  NOT  ENTITLED  TO  ANY
DISTRIBUTIONS IN RESPECT OF PRINCIPAL.

[THE FOLLOWING  INFORMATION IS PROVIDED  SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE TO
THIS  CERTIFICATE.  THE ISSUE DATE OF THIS  CERTIFICATE IS ____________ , 199 .
THE INITIAL PER ANNUM RATE OF INTEREST ON THIS  CERTIFICATE  IS  __________  %.
ASSUMING  THAT THE MORTGAGE  LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT OF %
PER ANNUM (THE "PREPAYMENT ASSUMPTION"),  THIS CERTIFICATE HAS BEEN ISSUED WITH
$ ___________________  OF OID ON THE INITIAL POOL STATED PRINCIPAL BALANCE; THE
ANNUAL YIELD TO MATURITY OF THIS  CERTIFICATE  FOR  PURPOSES OF  COMPUTING  THE
ACCRUAL OF OID IS  APPROXIMATELY  _____________  %  (COMPOUNDED  MONTHLY);  THE
AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST ACCRUAL  PERIOD IS $  ______________
ON THE INITIAL POOL STATED PRINCIPAL BALANCE;  AND THE METHOD USED TO CALCULATE
THE ANNUAL YIELD TO MATURITY AND THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL PERIOD IS THE EXACT METHOD AS DEFINED IN PROPOSED TREASURY REGULATIONS.
NO  REPRESENTATION  IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED
ON THE PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE. THE ACTUAL YIELD TO MATURITY
MAY DIFFER FROM THAT SET FORTH ABOVE,  AND THE ACCRUAL OF OID WILL BE ADJUSTED,
IN ACCORDANCE WITH SECTION  1272(A)(6) OF THE CODE, TO TAKE INTO ACCOUNT EVENTS
WHICH HAVE OCCURRED  DURING ANY ACCRUAL  PERIOD.  THE PREPAYMENT  ASSUMPTION IS
INTENDED   TO  BE   THE   PREPAYMENT   ASSUMPTION   REFERRED   TO  IN   SECTION
1272(A)(6)(B)(III) OF THE CODE.]





Certificate No.                          :

Cut-off Date                             :

First Distribution Date                  :

Initial Notional Amount
of this Certificate

("Denomination")                         :

Initial Notional Amount
of all Certificates

of this Class                            :

CUSIP                                    :

                                  CWMBS, INC.

            Mortgage Pass-Through Certificates, Series 199____-____

                                   Class [ ]

         evidencing a percentage interest in the distributions allocable to the
         Certificates  of the  above-referenced  Class with  respect to a Trust
         Fund  consisting  primarily  of a  pool  of  conventional  loans  (the
         "Mortgage  Loans")  secured  by  first  liens  on one- to  four-family
         residential properties

                           CWMBS, Inc., as Depositor

         This  Certificate  does not evidence an obligation  of, or an interest
in, and is not guaranteed by the Depositor,  the Seller, the Master Servicer or
the Trustee  referred to below or any of their respective  affiliates.  Neither
this  Certificate  nor the  Mortgage  Loans are  guaranteed  or  insured by any
governmental agency or instrumentality.

         This   certifies   that   __________________________________   is  the
registered  owner of the  Percentage  Interest  evidenced  by this  Certificate
specified above in certain monthly  distributions  with respect to a Trust Fund
consisting  primarily  of the Mortgage  Loans  deposited  by CWMBS,  Inc.  (the
"Depositor").  The Trust Fund was created  pursuant to a Pooling and  Servicing
Agreement dated as of Cut-off Date specified above (the "Agreement")  among the
Depositor,  Countrywide  Home Loans,  Inc.,  as seller (in such  capacity,  the
"Seller") and as master servicer (in such capacity, the "Master Servicer"), and
The Bank of New York,  as trustee  (the  "Trustee").  To the extent not defined
herein,  the  capitalized  terms used herein have the meanings  assigned in the
Agreement.  This  Certificate  is issued  under and is  subject  to the  terms,
provisions and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the acceptance  hereof assents and by which such
Holder is bound.

         Reference is hereby made to the further provisions of this Certificate
set  forth on the  reverse  hereof,  which  further  provisions  shall  for all
purposes have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under the
Agreement  or be valid for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

                                     * * *

         IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                                          THE BANK OF NEW YORK,
                                                          as Trustee


                                                          By___________________

Countersigned:


By______________________________________
         Authorized Signatory of
         THE BANK OF NEW YORK,
         as Trustee [Reserved]




                                   EXHIBIT E

                       [Form of Reverse of Certificates]
                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates

         This  Certificate is one of a duly  authorized  issue of  Certificates
designated as CWMBS, Inc.  Mortgage  Pass-Through  Certificates,  of the Series
specified on the face hereof (herein  collectively called the  "Certificates"),
and representing a beneficial  ownership  interest in the Trust Fund created by
the Agreement.

         The Certificateholder,  by its acceptance of this Certificate,  agrees
that it will look  solely to the funds on deposit in the  Distribution  Account
for   payment   hereunder   and  that  the   Trustee   is  not  liable  to  the
Certificateholders  for  any  amount  payable  under  this  Certificate  or the
Agreement or,  except as expressly  provided in the  Agreement,  subject to any
liability under the Agreement.

         This  Certificate  does not purport to  summarize  the  Agreement  and
reference is made to the Agreement for the interests, rights and limitations of
rights,  benefits,  obligations and duties evidenced  thereby,  and the rights,
duties and immunities of the Trustee.

         Pursuant to the terms of the Agreement, a distribution will be made on
the 25th day of each  month  or, if such 25th day is not a  Business  Day,  the
Business Day immediately following (the "Distribution Date"), commencing on the
first  Distribution  Date specified on the face hereof,  to the Person in whose
name this  Certificate is registered at the close of business on the applicable
Record  Date in an  amount  equal to the  product  of the  Percentage  Interest
evidenced by this  Certificate  and the amount  required to be  distributed  to
Holders of Certificates of the Class to which this Certificate  belongs on such
Distribution Date pursuant to the Agreement. The Record Date applicable to each
Distribution  Date is the last  Business  Day of the month next  preceding  the
month of such Distribution Date.

         Distributions  on this  Certificate  shall be made by wire transfer of
immediately  available  funds to the account of the Holder  hereof at a bank or
other entity having appropriate  facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five Business Days prior
to the  related  Record  Date  and such  Certificateholder  shall  satisfy  the
conditions to receive such form of payment set forth in the  Agreement,  or, if
not,   by  check   mailed  by  first   class  mail  to  the   address  of  such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner,  but only upon presentment and
surrender  of such  Certificate  at the  Corporate  Trust  Office or such other
location  specified  in  the  notice  to   Certificateholders   of  such  final
distribution.

         The Agreement permits,  with certain exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations of the
Trustee and the rights of the  Certificateholders  under the  Agreement  at any
time by the Depositor,  the Master Servicer and the Trustee with the consent of
the Holders of Certificates affected by such amendment evidencing the requisite
Percentage  Interest,  as provided in the  Agreement.  Any such  consent by the
Holder of this  Certificate  shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any Certificate  issued upon
the transfer  hereof or in exchange  therefor or in lieu hereof  whether or not
notation of such  consent is made upon this  Certificate.  The  Agreement  also
permits the amendment thereof,  in certain limited  circumstances,  without the
consent of the Holders of any of the Certificates.

         As  provided  in the  Agreement  and  subject to  certain  limitations
therein set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register of the Trustee  upon  surrender of this  Certificate  for
registration  of transfer at the Corporate Trust Office or the office or agency
maintained  by the  Trustee  in New York,  New York,  accompanied  by a written
instrument of transfer in form  satisfactory to the Trustee and the Certificate
Registrar  duly executed by the holder  hereof or such  holder's  attorney duly
authorized in writing,  and thereupon one or more new  Certificates of the same
Class in authorized  denominations and evidencing the same aggregate Percentage
Interest  in the Trust  Fund will be issued  to the  designated  transferee  or
transferees.

         The Certificates are issuable only as registered  Certificates without
coupons  in  denominations  specified  in the  Agreement.  As  provided  in the
Agreement and subject to certain  limitations  therein set forth,  Certificates
are  exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations  and  evidencing  the  same  aggregate  Percentage  Interest,  as
requested by the Holder surrendering the same.

         No service charge will be made for any such  registration  of transfer
or exchange,  but the Trustee may require  payment of a sum sufficient to cover
any tax or other governmental charge payable in connection therewith.

         The Depositor, the Master Servicer, the Seller and the Trustee and any
agent of the  Depositor  or the Trustee may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes, and neither the
Depositor,  the Trustee,  nor any such agent shall be affected by any notice to
the contrary.

         On any Distribution Date on which the Pool Stated Principal Balance is
less than 10% of the aggregate Cut-off Date Principal  Balances of the Mortgage
Loans, the Master Servicer will have the option to repurchase,  in whole,  from
the Trust  Fund all  remaining  Mortgage  Loans and all  property  acquired  in
respect of the Mortgage Loans at a purchase price determined as provided in the
Agreement.  In  the  event  that  no  such  optional  termination  occurs,  the
obligations and  responsibilities  created by the Agreement will terminate upon
the later of the  maturity or other  liquidation  (or any advance  with respect
thereto)  of the  last  Mortgage  Loan  remaining  in  the  Trust  Fund  or the
disposition  of all  property  in  respect  thereof  and  the  distribution  to
Certificateholders  of all amounts  required to be distributed  pursuant to the
Agreement.  In no event,  however,  will the  trust  created  by the  Agreement
continue  beyond the expiration of 21 years from the death of the last survivor
of the  descendants  living at the date of the  Agreement  of a certain  person
named in the Agreement.

         Any term used herein that is defined in the  Agreement  shall have the
meaning  assigned  in  the  Agreement,  and  nothing  herein  shall  be  deemed
inconsistent with that meaning.





                                   ASSIGNMENT

FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s)

unto ________________________________________________________________________
_____________________________________________________________________________
Please  print  or  typewrite  name  and  address  including  postal  zip code of
assignee)

the  Percentage  Interest  evidenced  by  the  within  Certificate  and  hereby
authorizes the transfer of registration of such Percentage Interest to assignee
on the Certificate Register of the Trust Fund.

         I (We) further direct the Trustee to issue a new Certificate of a like
denomination   and  Class,  to  the  above  named  assignee  and  deliver  such
Certificate to the following address:

_______________________________________________________________________________

Dated:

                                         ______________________________________
                                          Signature by or on behalf of assignor



                           DISTRIBUTION INSTRUCTIONS

         The   assignee   should   include  the   following   for  purposes  of
distribution:

         Distributions shall be made, by wire transfer or otherwise, in

immediately available funds to, ______________________________________________

______________________________________________________________________________,
for the account of ___________________________________________________________,
account number ________________________, or, if mailed by check, to __________.
Applicable statements should be mailed to ____________________________________,
______________________________________________________________________________
______________________________________________________________________________.

       This information is provided by _______________________________________,
the assignee named above, or _________________________________________________,
as its agent.





STATE OF        )
                )  ss.:
COUNTY OF       )

                  On the  _____day  of  ___________________,  19__ before me, a
notary    public    in   and    for    said    State,    personally    appeared
_____________________________________, known to me who, being by me duly sworn,
did depose and say that he executed the foregoing instrument.

                                                            Notary Public

[Notarial Seal]





                                   EXHIBIT F

                    FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                     [date]



[Depositor]

[Master Servicer]

[Seller]

                      Re:    Pooling and Servicing Agreement among
                             CWMBS, Inc., as Depositor, Countrywide
                             Home Loans, Inc., as Seller and Master
                             Servicer, and The Bank of New York, as Trustee,
                             Mortgage Pass-Through Certificates, Series 1998-21

Gentlemen:

         In  accordance  with Section 2.02 of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing  Agreement"),  the undersigned,
as Trustee,  hereby  certifies  that,  as to each  Mortgage  Loan listed in the
Mortgage Loan Schedule  (other than any Mortgage Loan paid in full or listed on
the attached schedule) it has received:

         (i) (a) the original  Mortgage Note  endorsed in the  following  form:
"Pay to the order of __________,  without  recourse" or (b) with respect to any
Lost  Mortgage  Note, a lost note  affidavit  from the Seller  stating that the
original Mortgage Note was lost or destroyed; and

         (ii) a duly executed assignment of the Mortgage (which may be included
in a  blanket  assignment  or  assignments);  provided,  however,  that  it has
received no assignment with respect to any Mortgaged Property is located in the
Commonwealth of Puerto Rico.

          Based on its  review  and  examination  and only as to the  foregoing
documents,  such  documents  appear  regular on their face and  related to such
Mortgage Loan.

         The  Trustee  has made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review specifically  required in the
Pooling and Servicing  Agreement.  The Trustee makes no  representations as to:
(i) the validity, legality,  sufficiency,  enforceability or genuineness of any
of the documents  contained in each Mortgage File of any of the Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the  collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

         Capitalized  words and phrases used herein  shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                                 THE BANK OF NEW YORK,
                                                     as Trustee



                                                 By:_________________________
                                                 Name:
                                                 Title:




                                   EXHIBIT G

                      FORM OF DELAY DELIVERY CERTIFICATION

                                     [date]

[Depositor]

[Master Servicer]

[Seller]

____________________
____________________

                  Re:      Pooling and Servicing Agreement among
                           CWMBS, Inc., as Depositor, Countrywide
                           Home Loans, Inc., as Seller and Master
                           Servicer, and The Bank of New York, as Trustee,
                           Mortgage Pass-Through Certificates, Series 1998-21

Gentlemen:

         Reference is made to the Initial  Certification of Trustee relating to
the  above-referenced  series, with the schedule of exceptions attached thereto
(the "Schedule A"),  delivered by the undersigned,  as Trustee,  on the Closing
Date in  accordance  with  Section  2.02  of the  above-captioned  Pooling  and
Servicing  Agreement (the "Pooling and Servicing  Agreement").  The undersigned
hereby  certifies  that,  as to each Delay  Delivery  Mortgage  Loan  listed on
Schedule A attached hereto (other than any Mortgage Loan paid in full or listed
on Schedule B attached hereto) it has received:

          (i) (a) the original  Mortgage Note  endorsed in the following  form:
"Pay to the order of __________,  without  recourse" or (b) with respect to any
Lost  Mortgage  Note, a lost note  affidavit  from the Seller  stating that the
original Mortgage Note was lost or destroyed; and

          (ii)  a  duly  executed  assignment  of the  Mortgage  (which  may be
included in a blanket assignment or assignments);  provided,  however,  that it
has received no  assignment  with respect to any Mortgage for which the related
Mortgaged Property is located in the Commonwealth of Puerto Rico.

          Based on its  review  and  examination  and only as to the  foregoing
documents,  such  documents  appear  regular on their face and  related to such
Mortgage Loan.

          The  Trustee has made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review specifically  required in the
Pooling and Servicing  Agreement.  The Trustee makes no  representations as to:
(i) the validity, legality,  sufficiency,  enforceability or genuineness of any
of the documents  contained in each Mortgage File of any of the Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the  collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

          Capitalized  words and phrases used herein shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                                     THE BANK OF NEW YORK,
                                                       as Trustee


                                                     By:_______________________
                                                     Name:
                                                     Title:




                                   EXHIBIT H

                     FORM OF FINAL CERTIFICATION OF TRUSTEE

                                     [date]

[Depositor]

[Master Servicer]

[Seller]

                   Re:       Pooling and Servicing Agreement among
                             CWMBS, Inc., as Depositor, Countrywide
                             Home Loans, Inc., as Seller and Master
                             Servicer, and The Bank of New York, as Trustee,
                             Mortgage Pass-Through Certificates, Series 1998-21

Gentlemen:

         In  accordance  with Section 2.02 of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing  Agreement"),  the undersigned,
as  Trustee,  hereby  certifies  that as to each  Mortgage  Loan  listed in the
Mortgage Loan Schedule  (other than any Mortgage Loan paid in full or listed on
the attached Document Exception Report) it has received:

         (i) the  original  Mortgage  Note  endorsed  in the form  provided  in
Section  2.01(c) of the Pooling and Servicing  Agreement,  with all intervening
endorsements showing a complete chain of endorsement from the originator to the
Seller.

         (ii) The original recorded Mortgage.

         (iii) A duly executed  assignment of the Mortgage in the form provided
in Section 2.01(c) of the Pooling and Servicing Agreement, or, if the Depositor
has certified or the Trustee  otherwise knows that the related Mortgage has not
been returned from the applicable recording office, a copy of the assignment of
the Mortgage (excluding information to be provided by the recording office).

         (iv)  The  original  or  duplicate  original  recorded  assignment  or
assignments  of the Mortgage  showing a complete  chain of assignment  from the
originator to the Seller.

         (v) The original or duplicate  original  lender's title policy and all
riders thereto or, any one of an original title binder, an original preliminary
title report or an original title  commitment,  or a copy thereof  certified by
the title company.

         Based on its  review  and  examination  and  only as to the  foregoing
documents,  (a) such documents appear regular on their face and related to such
Mortgage Loan,  and (b) the  information  set forth in items (i), (ii),  (iii),
(iv),  (vi),  and (xi) of the  definition  of the "Mortgage  Loan  Schedule" in
Section  1.01  of the  Pooling  and  Servicing  Agreement  accurately  reflects
information set forth in the Mortgage File.

         The  Trustee  has made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review specifically  required in the
Pooling and Servicing  Agreement.  The Trustee makes no  representations as to:
(i) the validity, legality,  sufficiency,  enforceability or genuineness of any
of the documents  contained in each Mortgage File of any of the Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the  collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

         Capitalized  words and phrases used herein  shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                                    THE BANK OF NEW YORK,
                                                       as Trustee



                                                     By:_______________________
                                                     Name:
                                                     Title:




                                   EXHIBIT I

                               TRANSFER AFFIDAVIT

                                  CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                 Series 1998-21

STATE OF        )
                ) ss.:
COUNTY OF       )

         The undersigned, being first duly sworn, deposes and says as follows:

          1. The  undersigned is an officer of  _______________  , the proposed
Transferee  of  an  Ownership   Interest  in  a  Class  A-R  Certificate   (the
"Certificate")  issued  pursuant to the Pooling and Servicing  Agreement,  (the
"Agreement"),  relating to the  above-referenced  Series,  by and among  CWMBS,
Inc., as depositor (the  "Depositor"),  Countrywide Home Loans, Inc., as seller
and master  servicer and The Bank of New York,  as Trustee.  Capitalized  terms
used,  but not defined  herein or in Exhibit 1 hereto,  shall have the meanings
ascribed to such terms in the  Agreement.  The  Transferee  has  authorized the
undersigned to make this affidavit on behalf of the Transferee.

          2. The Transferee  is, as of the date hereof,  and will be, as of the
date of the Transfer, a Permitted  Transferee.  The Transferee is acquiring its
Ownership Interest in the Certificate either (i) for its own account or (ii) as
nominee,  trustee  or agent  for  another  Person  and has  attached  hereto an
affidavit from such Person in  substantially  the same form as this  affidavit.
The Transferee has no knowledge that any such affidavit is false.

          3. The Transferee has been advised of, and understands that (i) a tax
will be  imposed  on  Transfers  of the  Certificate  to  Persons  that are not
Permitted Transferees;  (ii) such tax will be imposed on the transferor, or, if
such  Transfer  is  through  an agent  (which  includes  a broker,  nominee  or
middleman) for a Person that is not a Permitted  Transferee,  on the agent; and
(iii) the Person  otherwise  liable for the tax shall be relieved of  liability
for the tax if the subsequent  Transferee furnished to such Person an affidavit
that such subsequent  Transferee is a Permitted  Transferee and, at the time of
Transfer,  such Person does not have actual  knowledge  that the  affidavit  is
false.

          4. The  Transferee  has been advised of, and  understands  that a tax
will be imposed on a  "pass-through  entity"  holding the Certificate if at any
time during the taxable year of the pass-through  entity a Person that is not a
Permitted  Transferee is the record  holder of an interest in such entity.  The
Transferee  understands  that such tax will not be imposed  for any period with
respect to which the record  holder  furnishes  to the  pass-through  entity an
affidavit   that  such  record  holder  is  a  Permitted   Transferee  and  the
pass-through  entity  does not have actual  knowledge  that such  affidavit  is
false.  (For  this  purpose,  a  "pass-through  entity"  includes  a  regulated
investment  company,  a real estate  investment  trust or common  trust fund, a
partnership,  trust or estate,  and certain  cooperatives and, except as may be
provided in Treasury  Regulations,  persons  holding  interests in pass-through
entities as a nominee for another Person.)

          5. The Transferee  has reviewed the provisions of Section  5.02(c) of
the  Agreement  (attached  hereto  as  Exhibit  2 and  incorporated  herein  by
reference) and  understands  the legal  consequences  of the  acquisition of an
Ownership  Interest  in the  Certificate  including,  without  limitation,  the
restrictions on subsequent  Transfers and the provisions  regarding voiding the
Transfer and mandatory  sales.  The Transferee  expressly agrees to be bound by
and to abide by the  provisions  of Section  5.02(c) of the  Agreement  and the
restrictions noted on the face of the Certificate.  The Transferee  understands
and agrees that any breach of any of the representations  included herein shall
render the Transfer to the Transferee contemplated hereby null and void.

          6. The  Transferee  agrees to require a Transfer  Affidavit  from any
Person to whom the  Transferee  attempts to Transfer its Ownership  Interest in
the  Certificate,  and in connection with any Transfer by a Person for whom the
Transferee is acting as nominee,  trustee or agent, and the Transferee will not
Transfer  its  Ownership  Interest  or  cause  any  Ownership  Interest  to  be
Transferred  to any  Person  that  the  Transferee  knows  is  not a  Permitted
Transferee.  In  connection  with  any such  Transfer  by the  Transferee,  the
Transferee agrees to deliver to the Trustee a certificate  substantially in the
form set forth as Exhibit J to the Agreement (a  "Transferor  Certificate")  to
the effect  that such  Transferee  has no actual  knowledge  that the Person to
which the Transfer is to be made is not a Permitted Transferee.

          7.  The  Transferee  does  not  have  the  intention  to  impede  the
assessment or collection of any tax legally required to be paid with respect to
the Certificate.

          8. The Transferee's taxpayer identification number is _____________ .

          9.  The  Transferee  is a U.S.  Person  as  defined  in Code  Section
7701(a)(30).

          10.  The  Transferee  is  aware  that  the   Certificate   may  be  a
"noneconomic  residual  interest"  within  the  meaning  of  proposed  Treasury
regulations  promulgated  pursuant  to the Code and  that the  transferor  of a
noneconomic residual interest will remain liable for any taxes due with respect
to the income on such residual interest,  unless no significant  purpose of the
transfer was to impede the assessment or collection of tax.

          11. The Transferee is not an employee benefit plan that is subject to
ERISA or a plan that is subject to Section 4975 of the Code, and the Transferee
is not acting on behalf of such a plan.

                                     * * *





         IN WITNESS  WHEREOF,  the Transferee has caused this  instrument to be
executed on its behalf, pursuant to authority of its Board of Directors, by its
duly  authorized  officer and its corporate seal to be hereunto  affixed,  duly
attested, this ___ day of _______________, 19__.

                                                 PRINT NAME OF TRANSFEREE



                                                 By:__________________________
                                                 Name:
                                                 Title:

[Corporate Seal]

ATTEST:

[Assistant] Secretary

         Personally appeared before me the above-named ______________________ ,
known  or  proved  to me to be the  same  person  who  executed  the  foregoing
instrument and to be the _______________________________ of the Transferee, and
acknowledged  that he  executed  the same as his free act and deed and the free
act and deed of the Transferee.

         Subscribed and sworn before me this _____ day of _________, 19  .


                                                     __________________________
                                                          NOTARY PUBLIC

                                                     My Commission expires the
                                                     ___ day of         , 19__





                                                                 EXHIBIT 1
                                                                 to EXHIBIT I

                              Certain Definitions

          "Ownership Interest":  As to any Certificate,  any ownership interest
in such  Certificate,  including any interest in such Certificate as the Holder
thereof and any other interest  therein,  whether direct or indirect,  legal or
beneficial.

          "Permitted Transferee":  Any Person other than (i) the United States,
any State or political subdivision thereof, or any agency or instrumentality of
any of the foregoing, (ii) a foreign government,  International Organization or
any agency or instrumentality of either of the foregoing, (iii) an organization
(except certain farmers'  cooperatives  described in Code Section 521) which is
exempt from tax imposed by Chapter 1 of the Code  (including the tax imposed by
Code Section 511 on unrelated business taxable income) on any excess inclusions
(as  defined  in  Code  Section  860E(c)(1))  with  respect  to any  Class  A-R
Certificate,  (iv) rural electric and telephone  cooperatives described in Code
Section  1381(a)(2)(c),  (v) a Person  that is not a citizen or resident of the
United States, a corporation, partnership, or other entity created or organized
in or under the laws of the United States or any political subdivision thereof,
or an estate or trust whose  income from sources  without the United  States is
includible  in gross  income  for United  States  federal  income tax  purposes
regardless of its connection with the conduct of a trade or business within the
United  States,  and (vi) any other Person so  designated  by the Trustee based
upon an Opinion of Counsel  that the  Transfer  of an  Ownership  Interest in a
Class A-R  Certificate  to such  Person  may  cause  the Trust  Fund to fail to
qualify as a REMIC at any time that certain  Certificates are Outstanding.  The
terms "United States," "State" and "International  Organization" shall have the
meanings set forth in Code Section 7701 or successor provisions.  A corporation
will not be treated as an  instrumentality of the United States or of any State
or political  subdivision  thereof if all of its activities are subject to tax,
and, with the  exception of the FHLMC,  a majority of its board of directors is
not selected by such governmental unit.

          "Person": Any individual,  corporation,  partnership,  joint venture,
bank,  joint  stock  company,   trust  (including  any  beneficiary   thereof),
unincorporated   organization   or   government  or  any  agency  or  political
subdivision thereof.

          "Transfer":  Any direct or indirect transfer or sale of any Ownership
Interest in a  Certificate,  including the  acquisition of a Certificate by the
Depositor.

          "Transferee":  Any Person who is acquiring by Transfer any  Ownership
Interest in a Certificate.





                                                                  EXHIBIT 2
                                                                  to EXHIBIT I

                        Section 5.02(c) of the Agreement

          (c) Each Person who has or who acquires any  Ownership  Interest in a
Class A-R Certificate  shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions,  and
the rights of each  Person  acquiring  any  Ownership  Interest  in a Class A-R
Certificate are expressly subject to the following provisions:

               (i) Each Person holding or acquiring any Ownership Interest in a
          Class  A-R  Certificate  shall be a  Permitted  Transferee  and shall
          promptly notify the Trustee of any change or impending  change in its
          status as a Permitted Transferee.

               (ii) No  Ownership  Interest in a Class A-R  Certificate  may be
          registered  on the Closing Date or  thereafter  transferred,  and the
          Trustee shall not register the Transfer of any Class A-R  Certificate
          unless,  in addition to the certificates  required to be delivered to
          the Trustee under subparagraph (b) above, the Trustee shall have been
          furnished  with an affidavit (a "Transfer  Affidavit") of the initial
          owner or the  proposed  transferee  in the form  attached  hereto  as
          Exhibit I.

               (iii) Each Person holding or acquiring any Ownership Interest in
          a  Class  A-R  Certificate  shall  agree  (A) to  obtain  a  Transfer
          Affidavit  from any  other  Person to whom such  Person  attempts  to
          Transfer its Ownership  Interest in a Class A-R  Certificate,  (B) to
          obtain a Transfer  Affidavit  from any Person for whom such Person is
          acting as nominee,  trustee or agent in connection  with any Transfer
          of a Class A-R  Certificate  and (C) not to  Transfer  its  Ownership
          Interest in a Class A-R  Certificate  or to cause the  Transfer of an
          Ownership  Interest in a Class A-R Certificate to any other Person if
          it  has  actual  knowledge  that  such  Person  is  not  a  Permitted
          Transferee.

               (iv)  Any  attempted  or  purported  Transfer  of any  Ownership
          Interest in a Class A-R Certificate in violation of the provisions of
          this Section 5.02(c) shall be absolutely null and void and shall vest
          no rights in the purported  Transferee.  If any purported  transferee
          shall become a Holder of a Class A-R  Certificate in violation of the
          provisions of this Section 5.02(c), then the last preceding Permitted
          Transferee  shall  be  restored  to  all  rights  as  Holder  thereof
          retroactive to the date of registration of Transfer of such Class A-R
          Certificate.  The Trustee  shall be under no  liability to any Person
          for any  registration of Transfer of a Class A-R Certificate  that is
          in fact not permitted by Section  5.02(b) and this Section 5.02(c) or
          for making any payments due on such Certificate to the Holder thereof
          or taking any other  action  with  respect to such  Holder  under the
          provisions of this  Agreement so long as the Transfer was  registered
          after  receipt  of  the  related   Transfer   Affidavit,   Transferor
          Certificate and either the Rule 144A Letter or the Investment Letter.
          The Trustee  shall be entitled but not  obligated to recover from any
          Holder of a Class A-R  Certificate  that was in fact not a  Permitted
          Transferee at the time it became a Holder or, at such subsequent time
          as it became other than a Permitted Transferee,  all payments made on
          such Class A-R  Certificate  at and after either such time.  Any such
          payments so recovered by the Trustee  shall be paid and  delivered by
          the  Trustee  to the  last  preceding  Permitted  Transferee  of such
          Certificate.

               (v) The Depositor  shall use its best efforts to make available,
          upon receipt of written  request from the  Trustee,  all  information
          necessary  to compute any tax imposed  under  Section  860E(e) of the
          Code as a result of a Transfer  of an  Ownership  Interest in a Class
          A-R Certificate to any Holder who is not a Permitted Transferee.





                                   EXHIBIT J

                         FORM OF TRANSFEROR CERTIFICATE


                                                      _________________________
                                                      Date

CWMBS, Inc.
4500 Park Granada
Calabasas, California  91302
Attention:     David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, New York  10286
Attention:     Mortgage-Backed Securities Group
               Series 1998-21

            Re:    CWMBS, Inc., Mortgage Pass-Through Certificates,
                   Series 1998-21, Class

Ladies and Gentlemen:

          In  connection  with our  disposition  of the above  Certificates  we
certify that (a) we understand that the  Certificates  have not been registered
under  the  Securities  Act of 1933,  as  amended  (the  "Act"),  and are being
disposed  by  us  in  a  transaction  that  is  exempt  from  the  registration
requirements of the Act, (b) we have not offered or sold any  Certificates  to,
or solicited  offers to buy any  Certificates  from,  any person,  or otherwise
approached or negotiated with any person with respect thereto, in a manner that
would be deemed,  or taken any other  action which would result in, a violation
of Section 5 of the Act and (c) to the extent we are  disposing  of a Class A-R
Certificate, we have no knowledge the Transferee is not a Permitted Transferee.

                                            Very truly yours,



                                            ________________________________
                                            Print Name of Transferor


                                            By:_____________________________
                                                 Authorized Officer





                                   EXHIBIT K

                   FORM OF INVESTMENT LETTER (NON-RULE 144A)

                                                   _________________________
                                                   Date

CWMBS, Inc.
4500 Park Granada
Calabasas, California  91302
Attention:     David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, New York  10286
Attention:     Mortgage-Backed Securities Group
               Series 1998-21

         Re:      CWMBS, Inc. Mortgage Pass-Through Certificates,
                  Series 1998-21, Class

Ladies and Gentlemen:

          In  connection  with our  acquisition  of the above  Certificates  we
certify that (a) we understand that the  Certificates  are not being registered
under  the  Securities  Act of 1933,  as  amended  (the  "Act"),  or any  state
securities laws and are being transferred to us in a transaction that is exempt
from the registration  requirements of the Act and any such laws, (b) we are an
"accredited  investor," as defined in Regulation D under the Act, and have such
knowledge and experience in financial and business  matters that we are capable
of evaluating the merits and risks of investments in the  Certificates,  (c) we
have had the  opportunity  to ask  questions  of and receive  answers  from the
Depositor  concerning the purchase of the Certificates and all matters relating
thereto or any  additional  information  deemed  necessary  to our  decision to
purchase the  Certificates,  (d) either (i) we are not an employee benefit plan
that is subject to the Employee  Retirement  Income  Security  Act of 1974,  as
amended,  or a plan or  arrangement  that is  subject  to  Section  4975 of the
Internal  Revenue Code of 1986, as amended,  nor are we acting on behalf of any
such  plan or  arrangement,  nor are we using  the  assets  of any such plan or
arrangement to effect such acquisition or (ii) if we are an insurance  company,
a  representation  that we are an insurance  company which is  purchasing  such
Certificates with funds contained in an "insurance company general account" (as
such term is defined in Section V(e) of Prohibited  Transaction Class Exemption
95-60 ("PTCE  95-60"))  and that the purchase and holding of such  Certificates
are  covered  under PTCE  95-60,  (e) we are  acquiring  the  Certificates  for
investment for our own account and not with a view to any  distribution of such
Certificates  (but  without  prejudice  to our  right  at all  times to sell or
otherwise dispose of the Certificates in accordance with clause (g) below), (f)
we have not offered or sold any Certificates to, or solicited offers to buy any
Certificates  from, any person, or otherwise  approached or negotiated with any
person with respect thereto,  or taken any other action which would result in a
violation  of  Section  5 of the Act,  and (g) we will not  sell,  transfer  or
otherwise dispose of any Certificates  unless (1) such sale,  transfer or other
disposition is made pursuant to an effective  registration  statement under the
Act or is exempt from such registration requirements, and if requested, we will
at our expense provide an opinion of counsel  satisfactory to the addressees of
this  Certificate  that such sale,  transfer or other  disposition  may be made
pursuant to an exemption  from the Act, (2) the purchaser or transferee of such
Certificate  has executed and delivered to you a certificate  to  substantially
the same effect as this  certificate,  and (3) the purchaser or transferee  has
otherwise  complied with any  conditions  for transfer set forth in the Pooling
and Servicing Agreement.


                                               Very truly yours,


                                               _______________________________
                                               Print Name of Transferee


                                               By:____________________________
                                                    Authorized Officer





                                   EXHIBIT L

                            FORM OF RULE 144A LETTER

                                                      ________________________
                                                      Date

CWMBS, Inc.
4500 Park Granada
Calabasas, California  91302
Attention:     David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, New York  10286
Attention:     Mortgage-Backed Securities Group
               Series 1998-21

         Re:      CWMBS, Inc. Mortgage Pass-Through Certificates,
                  Series 1998-21, Class

Ladies and Gentlemen:

          In  connection  with our  acquisition  of the above  Certificates  we
certify that (a) we understand that the  Certificates  are not being registered
under  the  Securities  Act of 1933,  as  amended  (the  "Act"),  or any  state
securities laws and are being transferred to us in a transaction that is exempt
from the  registration  requirements  of the Act and any such laws, (b) we have
such  knowledge and  experience  in financial and business  matters that we are
capable of evaluating the merits and risks of investments in the  Certificates,
(c) we have had the  opportunity  to ask questions of and receive  answers from
the  Depositor  concerning  the  purchase of the  Certificates  and all matters
relating thereto or any additional information deemed necessary to our decision
to purchase  the  Certificates,  (d) either (i) we are not an employee  benefit
plan that is subject to the Employee Retirement Income Security Act of 1974, as
amended,  or a plan or  arrangement  that is  subject  to  Section  4975 of the
Internal  Revenue Code of 1986, as amended,  nor are we acting on behalf of any
such  plan or  arrangement,  nor are we using  the  assets  of any such plan or
arrangement to effect such acquisition or (ii) if we are an insurance  company,
a  representation  that we are an insurance  company which is  purchasing  such
Certificates with funds contained in an "insurance company general account" (as
such term is defined in Section V(e) of Prohibited  Transaction Class Exemption
95-60 ("PTCE  95-60"))  and that the purchase and holding of such  Certificates
are covered  under PTCE 95-60,  (e) we have not,  nor has anyone  acting on our
behalf  offered,  transferred,  pledged,  sold  or  otherwise  disposed  of the
Certificates,  any interest in the  Certificates or any other similar  security
to,  or  solicited  any  offer to buy or  accept a  transfer,  pledge  or other
disposition of the Certificates,  any interest in the Certificates or any other
similar  security from, or otherwise  approached or negotiated  with respect to
the  Certificates,  any  interest  in the  Certificates  or any  other  similar
security with, any person in any manner,  or made any general  solicitation  by
means of general advertising or in any other manner, or taken any other action,
that would constitute a distribution of the  Certificates  under the Securities
Act or that would render the  disposition  of the  Certificates  a violation of
Section 5 of the Securities Act or require  registration  pursuant thereto, nor
will act,  nor has  authorized  or will  authorize  any person to act,  in such
manner with respect to the Certificates,  (f) we are a "qualified institutional
buyer" as that term is defined in Rule 144A under the  Securities  Act and have
completed  either of the forms of  certification to that effect attached hereto
as  Annex 1 or  Annex 2. We are  aware  that  the  sale to us is being  made in
reliance on Rule 144A. We are acquiring the Certificates for our own account or
for resale pursuant to Rule 144A and further, understand that such Certificates
may be resold,  pledged or transferred only (i) to a person reasonably believed
to be a qualified institutional buyer that purchases for its own account or for
the account of a qualified institutional buyer to whom notice is given that the
resale,  pledge or transfer  is being made in  reliance  on Rule 144A,  or (ii)
pursuant to another exemption from registration under the Securities Act.





                              ANNEX 1 TO EXHIBIT L

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

          [For Transferees Other Than Registered Investment Companies]

          The  undersigned  (the  "Buyer")  hereby  certifies as follows to the
parties  listed  in  the  Rule  144A  Transferee   Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1. As  indicated  below,  the  undersigned  is the  President,  Chief
Financial  Officer,  Senior Vice  President or other  executive  officer of the
Buyer.

          2.  In  connection  with  purchases  by the  Buyer,  the  Buyer  is a
"qualified  institutional buyer" as that term is defined in Rule 144A under the
Securities  Act of 1933, as amended  ("Rule 144A")  because (i) the Buyer owned
and/or invested on a discretionary basis either at least $100,000 in securities
or, if Buyer is a dealer, Buyer must own and/or invest on a discretionary basis
at least $10,000,000 in securities (except for the excluded securities referred
to below) as of the end of the  Buyer's  most recent  fiscal year (such  amount
being  calculated in accordance with Rule 144A and (ii) the Buyer satisfies the
criteria in the category marked below.

                  ___      Corporation,  etc. The Buyer is a corporation (other
                           than a bank, savings and loan association or similar
                           institution),   Massachusetts  or  similar  business
                           trust,   partnership,   or  charitable  organization
                           described  in  Section  501(c)(3)  of  the  Internal
                           Revenue Code of 1986, as amended.

                  ___      Bank.  The Buyer (a) is a  national  bank or banking
                           institution  organized  under the laws of any State,
                           territory or the District of Columbia,  the business
                           of which is substantially confined to banking and is
                           supervised  by  the  State  or  territorial  banking
                           commission or similar  official or is a foreign bank
                           or  equivalent  institution,  and (b) has an audited
                           net worth of at least $25,000,000 as demonstrated in
                           its latest annual  financial  statements,  a copy of
                           which is attached hereto.

                  ___      Savings  and Loan.  The  Buyer (a) is a savings  and
                           loan  association,  building  and loan  association,
                           cooperative bank,  homestead  association or similar
                           institution,  which is supervised  and examined by a
                           State or Federal  authority having  supervision over
                           any such  institutions  or is a foreign  savings and
                           loan  association or equivalent  institution and (b)
                           has an audited net worth of at least  $25,000,000 as
                           demonstrated   in  its   latest   annual   financial
                           statements, a copy of which is attached hereto.

                  ___      Broker-dealer.  The  Buyer  is a  dealer  registered
                           pursuant  to Section 15 of the  Securities  Exchange
                           Act of 1934.

                  ___      Insurance Company. The Buyer is an insurance company
                           whose primary and predominant  business  activity is
                           the writing of insurance or the  reinsuring of risks
                           underwritten  by  insurance  companies  and which is
                           subject to supervision by the insurance commissioner
                           or  a  similar   official  or  agency  of  a  State,
                           territory or the District of Columbia.

                  ___      State or Local Plan. The Buyer is a plan established
                           and   maintained   by   a   State,   its   political
                           subdivisions,  or any agency or  instrumentality  of
                           the  State or its  political  subdivisions,  for the
                           benefit of its employees.

                  ___      ERISA Plan.  The Buyer is an employee  benefit  plan
                           within  the  meaning  of  Title  I of  the  Employee
                           Retirement Income Security Act of ---------- 1974.

                  ___      Investment  Advisor.  The  Buyer  is  an  investment
                           advisor registered under the Investment Advisors Act
                           of 1940.

                  ___      Small Business Investment Company.  Buyer is a small
                           business  investment  company  licensed  by the U.S.
                           Small Business  Administration  under Section 301(c)
                           or (d) of the Small Business Investment Act of 1958.

                  ___      Business  Development  Company.  Buyer is a business
                           development company as defined in Section 202(a)(22)
                           of the Investment Advisors Act of 1940.

          3.  The  term  "securities"  as used  herein  does  not  include  (i)
securities of issuers that are affiliated with the Buyer,  (ii) securities that
are part of an unsold  allotment to or  subscription by the Buyer, if the Buyer
is a  dealer,  (iii)  securities  issued  or  guaranteed  by  the  U.S.  or any
instrumentality  thereof,  (iv) bank deposit notes and certificates of deposit,
(v) loan participations, (vi) repurchase agreements, (vii) securities owned but
subject to a  repurchase  agreement  and  (viii)  currency,  interest  rate and
commodity swaps.

          4. For purposes of  determining  the  aggregate  amount of securities
owned and/or invested on a discretionary basis by the Buyer, the Buyer used the
cost of such  securities to the Buyer and did not include any of the securities
referred to in the preceding paragraph,  except (i) where the Buyer reports its
securities  holdings in its  financial  statements on the basis of their market
value,  and  (ii) no  current  information  with  respect  to the cost of those
securities  has  been  published.  If  clause  (ii) in the  preceding  sentence
applies,  the securities may be valued at market.  Further, in determining such
aggregate amount, the Buyer may have included  securities owned by subsidiaries
of the Buyer, but only if such  subsidiaries are consolidated with the Buyer in
its  financial  statements  prepared  in  accordance  with  generally  accepted
accounting  principles and if the investments of such  subsidiaries are managed
under the Buyer's direction.  However, such securities were not included if the
Buyer is a majority-owned,  consolidated  subsidiary of another  enterprise and
the Buyer is not itself a reporting  company under the Securities  Exchange Act
of 1934, as amended.

          5. The  Buyer  acknowledges  that it is  familiar  with Rule 144A and
understands that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

          6. Until the date of purchase of the Rule 144A Securities,  the Buyer
will  notify  each of the  parties to which this  certification  is made of any
changes in the information and conclusions herein.  Until such notice is given,
the Buyer's  purchase of the  Certificates  will constitute a reaffirmation  of
this certification as of the date of such purchase.  In addition,  if the Buyer
is a bank or savings and loan is provided above,  the Buyer agrees that it will
furnish to such parties updated annual financial statements promptly after they
become available.


                                             __________________________________
                                                      Print Name of Buyer


                                             By:_______________________________
                                             Name:
                                             Title:

                                             Date:_____________________________





                                                          ANNEX 2 TO EXHIBIT L

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

           [For Transferees That are Registered Investment Companies]

          The  undersigned  (the  "Buyer")  hereby  certifies as follows to the
parties  listed  in  the  Rule  144A  Transferee   Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1. As  indicated  below,  the  undersigned  is the  President,  Chief
Financial  Officer or Senior Vice  President of the Buyer or, if the Buyer is a
"qualified  institutional buyer" as that term is defined in Rule 144A under the
Securities  Act of 1933, as amended  ("Rule  144A")  because Buyer is part of a
Family of Investment  Companies (as defined  below),  is such an officer of the
Adviser.

          2. In connection  with purchases by Buyer,  the Buyer is a "qualified
institutional  buyer" as defined in SEC Rule 144A  because  (i) the Buyer is an
investment  company  registered  under the  Investment  Company Act of 1940, as
amended and (ii) as marked  below,  the Buyer alone,  or the Buyer's  Family of
Investment Companies, owned at least $100,000,000 in securities (other than the
excluded securities referred to below) as of the end of the Buyer's most recent
fiscal year. For purposes of determining the amount of securities  owned by the
Buyer  or the  Buyer's  Family  of  Investment  Companies,  the  cost  of  such
securities  was used,  except  (i) where  the  Buyer or the  Buyer's  Family of
Investment   Companies  reports  its  securities   holdings  in  its  financial
statements on the basis of their market value, and (ii) no current  information
with respect to the cost of those securities has been published. If clause (ii)
in the preceding sentence applies, the securities may be valued at market.

                  ___      The Buyer owned $ _____________ in securities (other
                           than the excluded  securities  referred to below) as
                           of the end of the Buyer's  most  recent  fiscal year
                           (such amount being  calculated  in  accordance  with
                           Rule 144A).

                  ___      The  Buyer  is  part  of  a  Family  of   Investment
                           Companies  which owned in the aggregate $ __________
                           in  securities  (other than the excluded  securities
                           referred to below) as of the end of the Buyer's most
                           recent fiscal year (such amount being  calculated in
                           accordance with Rule 144A).

          3. The term "Family of Investment Companies" as used herein means two
or more registered  investment companies (or series thereof) that have the same
investment  adviser or investment  advisers that are  affiliated  (by virtue of
being majority owned  subsidiaries of the same parent or because one investment
adviser is a majority owned subsidiary of the other).

          4.  The  term  "securities"  as used  herein  does  not  include  (i)
securities  of issuers  that are  affiliated  with the Buyer or are part of the
Buyer's Family of Investment Companies, (ii) securities issued or guaranteed by
the  U.S.  or  any  instrumentality  thereof,  (iii)  bank  deposit  notes  and
certificates of deposit, (iv) loan participations,  (v) repurchase  agreements,
(vi) securities owned but subject to a repurchase agreement and (vii) currency,
interest rate and commodity swaps.

          5. The Buyer is  familiar  with Rule 144A and  under-stands  that the
parties  listed  in  the  Rule  144A  Transferee   Certificate  to  which  this
certification  relates are relying and will continue to rely on the  statements
made herein  because one or more sales to the Buyer will be in reliance on Rule
144A. In addition, the Buyer will only purchase for the Buyer's own account.

          6. Until the date of purchase of the  Certificates,  the  undersigned
will notify the parties listed in the Rule 144A Transferee Certificate to which
this  certification  relates of any changes in the  information and conclusions
herein.  Until such notice is given,  the Buyer's  purchase of the Certificates
will constitute a reaffirmation of this  certification by the undersigned as of
the date of such purchase.


                                   ________________________________________
                                       Print Name of Buyer or Adviser


                                   By: ____________________________________
                                   Name:
                                   Title:

                                   IF AN ADVISER:

                                   ________________________________________
                                            Print Name of Buyer


                                   Date: __________________________________





                                   EXHIBIT M

                              REQUEST FOR RELEASE
                                 (for Trustee)

CWMBS, Inc.
Mortgage Pass-Through Certificates
Series 1998-21

Loan Information

         Name of Mortgagor:                          __________________________

         Servicer Loan No.:                          __________________________

Trustee

         Name:                                       __________________________

         Address:                                    __________________________

                                                     __________________________

                                                     __________________________

         Trustee
         Mortgage File No.:                          __________________________

         The  undersigned  Master  Servicer  hereby  acknowledges  that  it has
received  from The Bank of New York,  as Trustee  for the  Holders of  Mortgage
Pass-Through  Certificates,  of  the  above-referenced  Series,  the  documents
referred  to below  (the  "Documents").  All  capitalized  terms not  otherwise
defined in this Request for Release  shall have the meanings  given them in the
Pooling  and  Servicing  Agreement  (the  "Pooling  and  Servicing  Agreement")
relating to the  above-referenced  Series among the Trustee,  Countrywide  Home
Loans, Inc., as Seller and Master Servicer and CWMBS, Inc., as Depositor.

()        Mortgage Note dated _______________,  19__, in the original principal
          sum of $___________,  made by  ____________________________,  payable
          to, or ----------- endorsed to the order of, the Trustee.

()        Mortgage   recorded   on   __________________   as   instrument   no.
          ______________________  in the County Recorder's Office of the County
          of  _________________________,  State of  _______________________  in
          book/reel/docket  _________________________  of  official  records at
          page/image

()        Deed of Trust  recorded on  ______________________  as instrument no.
          ___________  in  the  County  Recorder's  Office  of  the  County  of
          __________________________,   State   of   _____________________   in
          book/reel/docket  _________________________  of  official  records at
          page/image

()        Assignment  of Mortgage or Deed of Trust to the Trustee,  recorded on
          _____________________  as instrument  no.  __________________  in the
          County  Recorder's  Office of the  County  of  _____________________,
          State of ___________________ in book/reel/docket  ________________ of
          official records at page/image ______________________.

()        Other  documents,  including  any  amendments,  assignments  or other
          assumptions of the Mortgage Note or Mortgage.

         (   )_______________________________________________________________

         (   )_______________________________________________________________

         (   )_______________________________________________________________

         (   )_______________________________________________________________

         The  undersigned  Master Servicer  hereby  acknowledges  and agrees as
follows:

               (1) The Master Servicer shall hold and retain  possession of the
          Documents  in trust for the  benefit of the  Trustee,  solely for the
          purposes provided in the Agreement.

               (2) The Master Servicer shall not cause or knowingly  permit the
          Documents to become subject to, or encumbered  by, any claim,  liens,
          security interest,  charges, writs of attachment or other impositions
          nor shall the Servicer  assert or seek to assert any claims or rights
          of setoff to or against the Documents or any proceeds thereof.

               (3) The Master  Servicer  shall  return each and every  Document
          previously  requested  from the Mortgage File to the Trustee when the
          need therefor no longer exists,  unless the Mortgage Loan relating to
          the Documents has been liquidated and the proceeds  thereof have been
          remitted to the Certificate  Account and except as expressly provided
          in the Agreement.

               (4)  The  Documents  and any  proceeds  thereof,  including  any
          proceeds of proceeds,  coming into the  possession  or control of the
          Master  Servicer  shall at all times be earmarked  for the account of
          the Trustee, and the Master Servicer shall keep the Documents and any
          proceeds  separate and distinct from all other property in the Master
          Servicer's possession, custody or control.

                                             COUNTRYWIDE HOME LOANS, INC.


                                             By_______________________________

                                             Its______________________________

Date:_________________, 19__





                                   EXHIBIT N

                        REQUEST FOR RELEASE OF DOCUMENTS

To:     The Bank of New York                           Attn:  Mortgage Custody
                                                              Services

         Re:   The Pooling & Servicing Agreement dated November 1, 1998 among
               Countrywide Home Loans, Inc., as Seller and as Master Servicer,
               CWMBS, Inc. and The Bank of New York as Trustee

Ladies and Gentlemen:

         In connection  with the  administration  of the Mortgage Loans held by
you as Trustee for CWMBS,  Inc.,  we request the release of the  Mortgage  Loan
File for the Mortgage Loan(s) described below, for the reason indicated.

FT Account #:                                                        Pool #:

Mortgagor's Name, Address and Zip Code:

Mortgage Loan Number:

Reason for Requesting Documents (check one)

         1.       Mortgage  Loan paid in full  (Countrywide  Home Loans,  Inc.
                  hereby certifies that all amounts have been received).

         2.       Mortgage Loan Liquidated (Countrywide Home Loans, Inc. hereby
                  certifies  that all proceeds of  foreclosure,  insurance,  or
                  other liquidation have been finally received).

         3.       Mortgage Loan in Foreclosure.

         4.       Other (explain):

         If item 1 or 2 above is  checked,  and if all or part of the  Mortgage
File was previously  released to us, please release to us our previous  receipt
on file  with  you,  as well as any  additional  documents  in your  possession
relating to the above-specified  Mortgage Loan. If item 3 or 4 is checked, upon
return of all of the above documents to you as Trustee, please acknowledge your
receipt by signing in the space indicated below, and returning this form.





                                                COUNTRYWIDE HOME LOANS, INC.
                                                4500 Park Granada
                                                Calabasas, California  91302

By: __________________________
Name:_________________________
Title:________________________
Date:_________________________

TRUSTEE CONSENT TO RELEASE AND
ACKNOWLEDGEMENT OF RECEIPT

By:___________________________
Name:_________________________
Title:________________________
Date:_________________________



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission