CWMBS INC
8-K, 1999-01-05
ASSET-BACKED SECURITIES
Previous: INVESCO INTERNATIONAL FUNDS INC, 497, 1999-01-05
Next: CWMBS INC, 8-K, 1999-01-05



         -----------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                     Date of Report (Date of earliest Event
                          Reported): December 30, 1998


           CWMBS, INC., (as depositor under the Pooling and Servicing
           Agreement,  dated as of  December 1, 1998,  providing  for the
           issuance of the CWMBS,  INC., CHL Mortgage  Pass-Through Trust
           1998-22, Mortgage Pass-Through Certificates, Series 1998-22).


                                   CWMBS, INC.
                                   -----------
             (Exact name of registrant as specified in its charter)


     Delaware                          333-53861              95-4596514
     --------                          ---------              ----------
(State or Other Jurisdiction          (Commission           (I.R.S. Employer
  of Incorporation                    File Number           Identification No.)



         4500 Park Granada
         Calabasas, California                         91302  
         ----------------------                        ------
         (Address of Principal                         (Zip Code)
          Executive Offices)

Registrant's telephone number, including area code (818) 225-3240
                                                   ----- --------

        -----------------------------------------------------------------


<PAGE>


Item 5.  Other Events.
         ------------

         On December 30, 1998,  CWMBS,  Inc.  (the  "Company")  entered into a
Pooling and Servicing Agreement dated as of December 1, 1998 (the "Pooling and
Servicing  Agreement"),  by and among the Company,  as depositor,  Countrywide
Home Loans,  Inc. ("CHL"),  as seller and as master servicer,  and The Bank of
New York,  as trustee  (the  "Trustee"),  providing  for the  issuance  of the
Company's Mortgage Pass-Through Certificates,  Series 1998-22. The Pooling and
Servicing Agreement is annexed hereto as Exhibit 99.1.



<PAGE>


Item 7.       Financial Statements, Pro Forma Financial
              -----------------------------------------
              Information and Exhibits.
              -------------------------

(a)      Not applicable.

(b)      Not applicable.

(c)      Exhibits:

         99.1.    The Pooling and Servicing Agreement, dated as of December 1,
                  1998, by and among the Company, CHL and the Trustee.


<PAGE>


                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                   CWMBS, INC.



                                   By: /s/ Celia Coulter                 
                                       ------------------
                                       Celia Coulter
                                       Vice President



Dated:  January 5, 1999


                                  Exhibit Index
                                  -------------



Exhibit                                                                 Page
- -------                                                                 ----

99.1.       Pooling and Servicing Agreement,
            dated as of December 1, 1998, by
            and among, the Company, CHL
            and the Trustee.                                              6



<PAGE>


                                  EXHIBIT 99.1
                                  -------------



<PAGE>



                                                                    EXECUTION

                                  CWMBS, INC.,

                                    Depositor

                          COUNTRYWIDE HOME LOANS, INC.,

                           Seller and Master Servicer

                                       and

                              THE BANK OF NEW YORK,

                                     Trustee

                       -----------------------------------


                         POOLING AND SERVICING AGREEMENT

                          Dated as of December 1, 1998

                       ----------------------------------



                     CHL MORTGAGE PASS-THROUGH TRUST 1998-22

               MORTGAGE PASS THROUGH CERTIFICATES, SERIES 1998-22


<PAGE>

<TABLE>
<CAPTION>

                                TABLE OF CONTENTS

                                                                                                         Page

<S>                                                                                                      <C>
 PRELIMINARY STATEMENT....................................................................................1

                            ARTICLE I

                           DEFINITIONS

 Definitions............................................................................................I-1

                           ARTICLE II

                  CONVEYANCE OF MORTGAGE LOANS;

                 REPRESENTATIONS AND WARRANTIES

     SECTION 2.01.          Conveyance of Mortgage Loans...............................................II-1
     SECTION 2.02.          Acceptance by Trustee of the Mortgage Loans................................II-4
     SECTION 2.03.          Representations, Warranties and Covenants of the Seller and Master 
                            Servicer...................................................................II-5
     SECTION 2.04.          Representations and Warranties of the Depositor as to the Mortgage Loans...II-7
     SECTION 2.05.          Delivery of Opinion of Counsel in Connection with Substitutions............II-7
     SECTION 2.06.          Execution and Delivery of Certificates.....................................II-8
     SECTION 2.07.          REMIC Matters..............................................................II-8
     SECTION 2.08.          Covenants of the Master Servicer...........................................II-8

                           ARTICLE III

         ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

     SECTION 3.01.          Master Servicer to Service Mortgage Loans.................................III-1
     SECTION 3.02.          Subservicing; Enforcement of the Obligations of Servicers.................III-2
     SECTION 3.03.          Rights of the Depositor and the Trustee in Respect of the Master Servicer.III-2
     SECTION 3.04.          Trustee to Act as Master Servicer.........................................III-2
     SECTION 3.05.          Collection of Mortgage Loan Payments; Certificate Account; Distribution 
                            Account...................................................................III-3
     SECTION 3.06.          Collection of Taxes, Assessments and Similar Items; Escrow Accounts.......III-5
     SECTION 3.07.          Access to Certain Documentation and Information Regarding the Mortgage 
                            Loans.....................................................................III-6
     SECTION 3.08.          Permitted Withdrawals from the Certificate Account and Distribution 
                            Account...................................................................III-6
     SECTION 3.09.          Maintenance of Hazard Insurance; Maintenance of Primary Insurance
                            Policies..................................................................III-7
     SECTION 3.10.          Enforcement of Due-on-Sale Clauses; Assumption Agreements.................III-9
     SECTION 3.11.          Realization Upon Defaulted Mortgage Loans; Repurchase of Certain 
                            Mortgage Loans............................................................III-10
     SECTION 3.12.          Trustee to Cooperate; Release of Mortgage Files...........................III-12
     SECTION 3.13.          Documents Records and Funds in Possession of Master Servicer to be Held 
                            for the Trustee...........................................................III-12
     SECTION 3.14.          Servicing Compensation....................................................III-13
     SECTION 3.15.          Access to Certain Documentation...........................................III-13
     SECTION 3.16.          Annual Statement as to Compliance.........................................III-14
     SECTION 3.17.          Annual Independent Public Accountants' Servicing Statement; Financial 
                            Statements................................................................III-14
     SECTION 3.18.          Errors and Omissions Insurance; Fidelity Bonds............................III-14


                           ARTICLE IV

        DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER

     SECTION 4.01.          Advances...................................................................IV-1
     SECTION 4.02.          Priorities of Distribution.................................................IV-1
     SECTION 4.03.          [Reserved].................................................................IV-4
     SECTION 4.04.          Allocation of Realized Losses..............................................IV-4
     SECTION 4.05.          [Reserved].................................................................IV-5
     SECTION 4.06.          Monthly Statements to Certificateholders...................................IV-5
     SECTION 4.07.          Determination of Pass-Through Rates for COFI Certificates..................IV-7
     SECTION 4.08.          Determination of Pass-Through Rates for LIBOR Certificates.................IV-8


                            ARTICLE V

                        THE CERTIFICATES

     SECTION 5.01.          The Certificates............................................................V-1
     SECTION 5.02.          Certificate Register; Registration of Transfer and Exchange of Certificates.V-1
     SECTION 5.03.          Mutilated, Destroyed, Lost or Stolen Certificates...........................V-5
     SECTION 5.04.          Persons Deemed Owners.......................................................V-6
     SECTION 5.05.          Access to List of Certificateholders' Names and Addresses...................V-6
     SECTION 5.06.          Maintenance of Office or Agency.............................................V-6


                           ARTICLE VI

              THE DEPOSITOR AND THE MASTER SERVICER

     SECTION 6.01.          Respective Liabilities of the Depositor and the Master Servicer............VI-1
     SECTION 6.02.          Merger or Consolidation of the Depositor or the Master Servicer............VI-1
     SECTION 6.03.          Limitation on Liability of the Depositor, the Seller, the Master Servicer 
                            and Others.................................................................VI-1
     SECTION 6.04.          Limitation on Resignation of Master Servicer...............................VI-2


                           ARTICLE VII

                             DEFAULT

     SECTION 7.01.          Events of Default.........................................................VII-1
     SECTION 7.02.          Trustee to Act; Appointment of Successor..................................VII-2
     SECTION 7.03.          Notification to Certificateholders........................................VII-3


                          ARTICLE VIII

                     CONCERNING THE TRUSTEE

     SECTION 8.01.          Duties of Trustee........................................................VIII-1
     SECTION 8.02.          Certain Matters Affecting the Trustee....................................VIII-2
     SECTION 8.03.          Trustee Not Liable for Certificates or Mortgage Loans....................VIII-3
     SECTION 8.04.          Trustee May Own Certificates.............................................VIII-3
     SECTION 8.05.          Trustee's Fees and Expenses..............................................VIII-3
     SECTION 8.06.          Eligibility Requirements for Trustee.....................................VIII-4
     SECTION 8.07.          Resignation and Removal of Trustee.......................................VIII-4
     SECTION 8.08.          Successor Trustee........................................................VIII-5
     SECTION 8.09.          Merger or Consolidation of Trustee.......................................VIII-5
     SECTION 8.10.          Appointment of Co-Trustee or Separate Trustee............................VIII-5
     SECTION 8.11.          Tax Matters..............................................................VIII-7
     SECTION 8.12.          Periodic Filings.........................................................VIII-8


                           ARTICLE IX

                           TERMINATION

     SECTION 9.01.          Termination upon Liquidation or Purchase of all Mortgage Loans.............IX-1
     SECTION 9.02.          Final Distribution on the Certificates.....................................IX-1
     SECTION 9.03.          Additional Termination Requirements........................................IX-2


                            ARTICLE X

                    MISCELLANEOUS PROVISIONS

     SECTION 10.01.         Amendment...................................................................X-1
     SECTION 10.02.         Recordation of Agreement; Counterparts......................................X-2
     SECTION 10.03.         Governing Law...............................................................X-2
     SECTION 10.04.         Intention of Parties........................................................X-3
     SECTION 10.05.         Notices.....................................................................X-3
     SECTION 10.06.         Severability of Provisions..................................................X-4
     SECTION 10.07.         Assignment..................................................................X-4
     SECTION 10.08.         Limitation on Rights of Certificateholders..................................X-4
     SECTION 10.09.         Inspection and Audit Rights.................................................X-5
     SECTION 10.10.         Certificates Nonassessable and Fully Paid...................................X-5


<PAGE>


                                    SCHEDULES

         Schedule I        Mortgage Loan Schedule.............................................................S-I-1
         Schedule II:      Representations and Warranties

                           of the Seller/Master Servicer.....................................................S-II-1

         Schedule III:     Representations and

                           Warranties as to the Mortgage Loans..............................................S-III-1
         Schedule IV:      Principal Balances Schedule [if applicable].......................................S-IV-1
         Schedule V:       Form of Monthly Master Servicer Report.............................................S-V-1

                                    EXHIBITS

         Exhibit A:        Form of Senior Certificate (excluding Notional Amount Certificates)..................A-1
         Exhibit B:        Form of Subordinated Certificate.....................................................B-1
         Exhibit C:        Form of Class A-R Certificate........................................................C-1
         Exhibit D:        Form of Notional Amount Certificate..................................................D-1
         Exhibit E:        Form of Reverse of Certificates......................................................E-1
         Exhibit F:        Form of Initial Certification........................................................F-1
         Exhibit G:        Form of Delay Delivery Certification.................................................G-1
         Exhibit H:        Form of Final Certification of Trustee...............................................H-1
         Exhibit I:        Transfer Affidavit...................................................................I-1
         Exhibit J:        Form of Transferor Certificate.......................................................J-1
         Exhibit K:        Form of Investment Letter [Non-Rule 144A]............................................K-1
         Exhibit L:        Form of Rule 144A Letter.............................................................L-1
         Exhibit M:        Request for Release (for Trustee)....................................................M-1
         Exhibit N:        Request for Release (Mortgage Loan)
                           Paid in Full, Repurchased and Replaced)..............................................N-1
         Exhibit O:        [Reserved]...........................................................................O-1
</TABLE>


<PAGE>


                  THIS POOLING AND SERVICING AGREEMENT,  dated as of December 1,
1998, among CWMBS, INC., a Delaware corporation, as depositor (the "Depositor"),
COUNTRYWIDE  HOME  LOANS,  INC.,  a New York  corporation,  as  seller  (in such
capacity,  the "Seller") and as master  servicer (in such capacity,  the "Master
Servicer"),  and THE BANK OF NEW YORK, a banking corporation organized under the
laws of the State of New York, as trustee (the "Trustee").

                                 WITNESSETH THAT

                  In consideration of the mutual  agreements  herein  contained,
the parties hereto agree as follows:

                              PRELIMINARY STATEMENT

                  The  Depositor  is the owner of the Trust  Fund that is hereby
conveyed  to the  Trustee  in return  for the  Certificates.  The Trust Fund for
federal  income tax purposes  will consist of a single REMIC.  The  Certificates
will represent the entire beneficial  ownership  interest in the Trust Fund. The
Regular  Certificates  will represent the "regular  interests" in the Trust Fund
and the Residual  Certificates will represent the single "residual  interest" in
the Trust  Fund.  The "latest  possible  maturity  date" for federal  income tax
purposes of all interests  created hereby will be the Latest  Possible  Maturity
Date.

                  The  following  table  sets  forth   characteristics   of  the
Certificates,  together with the minimum denominations and integral multiples in
excess  thereof  in which  such  Classes  shall  be  issuable  (except  that one
Certificate of each Class of  Certificates  may be issued in a different  amount
and, in addition,  one Residual Certificate  representing the Tax Matters Person
Certificate may be issued in a different amount):


<PAGE>

<TABLE>
<CAPTION>


    Class              Initial Class           Pass-Through            Minimum                Integral
  Designation            Certificate                Rate              Denomination             Multiples
                           Balance                                                           in Excess of
                                                                                                Minimum

<S>                     <C>                          <C>                 <C>                      <C>      
Class A                 $167,888,444.00              6.25%               $25,000.00               $1,000.00
Class PO                    $168,660.00               (2)                $25,000.00               $1,000.00
Class X                             (1)               (3)             $25,000.00(4)            $1,000.00(4)
Class A-R                     $100.00               6.25%                  $100.00                N/A
Class M                   $857,434.00               6.25%               $25,000.00              $1,000.00
Class B-1                 $857,434.00               6.25%               $25,000.00              $1,000.00
Class B-2                 $428,717.00               6.25%               $25,000.00              $1,000.00
Class B-3                 $600,204.00               6.25%              $100,000.00              $1,000.00
Class B-4                 $342,973.00               6.25%              $100,000.00              $1,000.00
Class B-5                 $342,976.82               6.25%              $100,000.00              $1,000.00

</TABLE>

- --------------------

(1)       The Class X Certificates will be Notional Amount  Certificates,  will
          have no principal  balance and will bear  interest on their  Notional
          Amount (initially $151,799,449.00).

(2)       The Class PO  Certificates  will be Principal Only  Certificates  and
          will not bear interest.

(3)       The   Pass-Through   Rate  for  the  Class  X  Certificates  for  any
          Distribution  Date will be equal to the excess of (a) the  average of
          the Adjusted Net Mortgage Rates of the  Non-Discount  Mortgage Loans,
          weighted on the basis of their respective  Stated Principal  Balances
          over (b)  6.25%  per  annum.  The  Pass-Through  Rate of the  Class X
          Certificates for the first Distribution Date is 0.438%

(4)       Minimum Denomination is based on the Notional Amount of such Class.

Set forth below are  designations  of Classes of  Certificates to the categories
used herein:

Accretion Directed Certificates.....        None.

Accrual Components..................        None.

Book-Entry Certificates.............        All Classes of Certificates other 
                                            than the Physical Certificates.

Component Certificates..............        None.

Components..........................        For purposes of  calculating  
                                            distributions,  the  Component  
                                            Certificates  will be  comprised of
                                            multiple  payment components having
                                            the designations, Initial Component
                                            Balances and Pass-Through Rates set
                                            forth below:


<PAGE>



<TABLE>
<CAPTION>

                                                                          Initial
                                                Designation              Component            Pass-Through Rate
                                                    N/A                      N/A                      N/A

<S>                                      <C>    
Delay Certificates..................     All interest-bearing Classes of Certificates other than the Non-Delay Certificates, if any.

ERISA-Restricted
Certificates........................     Class PO and Class X Certificates, Residual Certificates and Subordinated Certificates.

Floating Rate Certificates..........     None.

Inverse Floating Rate
Certificates........................     None.

COFI Certificates...................     None.

LIBOR Certificates..................     None.

Non-Delay Certificates..............     None.

Notional Amount
Certificates........................     Class X Certificates.

Offered Certificates................     All Classes of Certificates other than the Private Certificates.

Physical Certificates...............     Class PO and Class X Certificates, the Private Certificates and the Residual Certificates.

Planned Principal Classes...........     None.

Primary Planned Principal
Classes.............................     None.

Principal Only
Certificates........................     Class PO Certificates.

Private Certificates................     Class B-3, Class B-4 and Class B-5 Certificates.

Rating Agencies.....................     S&P and Duff & Phelps.

Regular Certificates................     All Classes of Certificates, other than the Residual Certificates.

Residual Certificates...............     Class A-R Certificates.

Scheduled Principal

Classes.............................     None.

Secondary Planned Principal

Class...............................     None.

Senior Certificates.................     Class A, Class PO, Class X and Class A-R Certificates.

Subordinated Certificates ..........     Class M, Class B-1, Class B-2, Class B-3, Class B-4 and Class B-5 Certificates.

Support Classes.....................     None.

Targeted Principal

Classes.............................     None.
</TABLE>

                  With respect to any of the foregoing  designations as to which
the  corresponding  reference is "None," all defined terms and provisions herein
relating  solely to such  designations  shall be of no force or effect,  and any
calculations  herein  incorporating  references  to such  designations  shall be
interpreted  without reference to such  designations and amounts.  Defined terms
and provisions  herein  relating to statistical  rating  agencies not designated
above as Rating Agencies shall be of no force or effect.


<PAGE>



                                   ARTICLE I

                                   DEFINITIONS

Whenever used in this  Agreement,  the following  words and phrases,  unless the
context otherwise requires, shall have the following meanings:

                  Accretion   Directed   Certificates:   As  specified  in  the
Preliminary Statement.

                  Accrual Amount: With respect to any Accrual Components and any
Distribution Date prior to the applicable  Accrual  Termination Date, the amount
allocable to interest on each such Class of Accrual Certificates with respect to
such Distribution Date pursuant to Section 4.02(a)(iii).

                  Accrual Components:  As specified in the Preliminary 
Statement.

                  Adjusted  Mortgage Rate: As to each Mortgage Loan, and at any
time,  the per annum rate equal to the Mortgage Rate less the Master  Servicing
Fee Rate.

                  Adjusted Net Mortgage  Rate: As to each Mortgage  Loan, and at
any time, the per annum rate equal to the Mortgage Rate less the related Expense
Rate.  For purposes of  determining  whether any  Substitute  Mortgage Loan is a
Discount  Mortgage  Loan or a  Non-Discount  Mortgage  Loan and for  purposes of
calculating the applicable PO Percentage and applicable Non-PO Percentage,  each
Substitute  Mortgage  Loan shall be deemed to have an Adjusted Net Mortgage Rate
equal to the Adjusted Net Mortgage  Rate of the Deleted  Mortgage Loan for which
it is substituted.

                  Advance:  The  payment  required  to be  made  by  the  Master
Servicer with respect to any  Distribution  Date  pursuant to Section 4.01,  the
amount of any such payment being equal to the aggregate of payments of principal
and interest  (net of the Master  Servicing Fee and net of any net income in the
case of any REO Property) on the Mortgage Loans that were due on the related Due
Date and not  received as of the close of business on the related  Determination
Date, less the aggregate amount of any such delinquent  payments that the Master
Servicer has determined would constitute a Nonrecoverable Advance if advanced.

                  Agreement:  This  Pooling  and  Servicing  Agreement  and all
amendments or supplements hereto.

                  Allocable Share: As to any Distribution  Date and any Mortgage
Loan (i) with  respect to the Class X  Certificates,  (a) the ratio that (x) the
excess,  if any, of the Adjusted Net Mortgage Rate with respect to such Mortgage
Loan over the Required  Coupon bears to (y) such  Adjusted Net Mortgage  Rate or
(b) if the Adjusted Net Mortgage  Rate with respect to such  Mortgage  Loan does
not  exceed  the  Required  Coupon,  zero,  (ii)  with  respect  to the Class PO
Certificates,  zero and (iii) with  respect to each other Class of  Certificates
the product of (a) the lesser of (I) the ratio that the Required Coupon bears to
such Adjusted Net Mortgage  Rate and (II) one,  multiplied by (b) the ratio that
the amount  calculated  with  respect to such  Distribution  Date for such Class
pursuant to clause (i) of the definition of Class Optimal Interest  Distribution
Amount  (without  giving  effect to any  reduction  of such  amount  pursuant to
Section   4.02(d))  bears  to  the  amount   calculated  with  respect  to  such
Distribution  Date for each Class of Certificates  pursuant to clause (i) of the
definition of Class Optimal Interest  Distribution Amount (without giving effect
to any reduction of such amount pursuant to Section 4.02(d)).

                  Amount Available for Senior Principal:  As to any Distribution
Date, Available Funds for such Distribution Date reduced by the aggregate amount
distributable  (or  allocable  to the Accrual  Amount,  if  applicable)  on such
Distribution Date in respect of interest on the Senior Certificates  pursuant to
Section 4.02(a)(ii).

                  Amount Held for Future  Distribution:  As to any  Distribution
Date,  the  aggregate  amount  held in the  Certificate  Account at the close of
business  on  the  related  Determination  Date  on  account  of  (i)  Principal
Prepayments  received  after  the  related  Prepayment  Period  and  Liquidation
Proceeds  received in the month of such Distribution Date and (ii) all Scheduled
Payments due after the related Due Date.

                  Applicable Credit Support  Percentage:  As defined in Section
4.02(e).

                  Appraised  Value:  With  respect  to any  Mortgage  Loan,  the
Appraised Value of the related Mortgaged  Property shall be: (i) with respect to
a Mortgage Loan other than a Refinancing  Mortgage  Loan,  the lesser of (a) the
value of the Mortgaged Property based upon the appraisal made at the time of the
origination  of such  Mortgage  Loan and (b) the  sales  price of the  Mortgaged
Property at the time of the origination of such Mortgage Loan; (ii) with respect
to a Refinancing Mortgage Loan other than a Streamlined  Documentation  Mortgage
Loan, the value of the Mortgaged  Property based upon the appraisal  made-at the
time of the  origination  of such  Refinancing  Mortgage  Loan;  and (iii)  with
respect to a Streamlined  Documentation  Mortgage Loan, (a) if the loan-to-value
ratio with respect to the Original  Mortgage Loan at the time of the origination
thereof  was 90% or less,  the value of the  Mortgaged  Property  based upon the
appraisal made at the time of the origination of the Original  Mortgage Loan and
(b) if the loan-to-value ratio with respect to the Original Mortgage Loan at the
time of the origination thereof was greater than 90%, the value of the Mortgaged
Property based upon the appraisal  (which may be a drive-by  appraisal)  made at
the time of the origination of such Streamlined Documentation Mortgage Loan.

                  Available Funds: As to any  Distribution  Date, the sum of (a)
the aggregate amount held in the Certificate Account at the close of business on
the related  Determination  Date net of the Amount Held for Future  Distribution
and net of  amounts  permitted  to be  withdrawn  from the  Certificate  Account
pursuant  to clauses  (i)-(viii),  inclusive,  of Section  3.08(a)  and  amounts
permitted  to be withdrawn  from the  Distribution  Account  pursuant to clauses
(i)-(iii)  inclusive of Section  3.08(b),  (b) the amount of the related Advance
and  (c) in  connection  with  Defective  Mortgage  Loans,  as  applicable,  the
aggregate of the Purchase Prices and Substitution  Adjustment  Amounts deposited
on the related Distribution Account Deposit Date.

                  Bankruptcy Code: The United States  Bankruptcy  Reform Act of
1978, as amended.

                  Bankruptcy  Coverage  Termination  Date: The point in time at
which the Bankruptcy Loss Coverage Amount is reduced to zero.

                  Bankruptcy   Loss:  With  respect  to  any  Mortgage  Loan,  a
Deficient  Valuation  or  Debt  Service  Reduction;  provided,  however,  that a
Bankruptcy  Loss shall not be deemed a Bankruptcy  Loss hereunder so long as the
Master  Servicer has notified the Trustee in writing that the Master Servicer is
diligently  pursuing any remedies that may exist in connection  with the related
Mortgage  Loan and either (A) the related  Mortgage  Loan is not in default with
regard to payments due  thereunder or (B)  delinquent  payments of principal and
interest  under the related  Mortgage  Loan and any related  escrow  payments in
respect  of such  Mortgage  Loan are being  advanced  on a current  basis by the
Master  Servicer,  in either  case  without  giving  effect to any Debt  Service
Reduction or Deficient Valuation.

                  Bankruptcy Loss Coverage Amount: As of any Determination Date,
the Bankruptcy Loss Coverage Amount shall equal the Initial Bankruptcy  Coverage
Amount as reduced by (i) the aggregate amount of Bankruptcy  Losses allocated to
the Certificates  since the Cut-off Date and (ii) any permissible  reductions in
the  Bankruptcy  Loss  Coverage  Amount as  evidenced by a letter of each Rating
Agency to the Trustee to the effect that any such reduction will not result in a
downgrading of the then current ratings  assigned to the Classes of Certificates
rated by it.

                  Blanket Mortgage:  The mortgage or mortgages  encumbering the
Cooperative Property.

                  Book-Entry  Certificates:  As  specified  in the  Preliminary
Statement.

                  Business  Day:  Any day other than (i) a Saturday or a Sunday,
or (ii) a day on which banking  institutions  in the City of New York, New York,
or the State of California  or the city in which the  Corporate  Trust Office of
the Trustee is located are authorized or obligated by law or executive  order to
be closed.

                  Certificate:  Any  one of the  Certificates  executed  by the
Trustee in substantially the forms attached hereto as exhibits.

                  Certificate   Account:   The  separate  Eligible  Account  or
Accounts created and maintained by the Master Servicer pursuant to Section 3.05
with a  depository  institution  in the  name of the  Master  Servicer  for the
benefit  of  the  Trustee  on  behalf  of  Certificateholders   and  designated
"Countrywide  Home Loans,  Inc. in trust for the  registered  holders of CWMBS,
Inc. Mortgage Pass-Through Certificates Series 1998-22."

                  Certificate  Balance:  With respect to any  Certificate at any
date, the maximum dollar amount of principal to which the Holder thereof is then
entitled  hereunder,  such amount  being equal to the  Denomination  thereof (A)
minus the sum of (i) all distributions of principal previously made with respect
thereto and (ii) all Realized Losses  allocated  thereto and, in the case of any
Subordinated   Certificates,   all  other  reductions  in  Certificate   Balance
previously allocated thereto pursuant to Section 4.03 and (B) in the case of any
Class of Accrual  Certificates,  increased  by the Accrual  Amount  added to the
Class Certificate Balance of such Class prior to such date.

                  Certificate Owner: With respect to a Book-Entry  Certificate,
the Person who is the beneficial owner of such Book-Entry Certificate.

                  Certificate  Register:  The register  maintained  pursuant to
Section 5.02 hereof.

                  Certificateholder  or  Holder:  The  person  in  whose  name a
Certificate is registered in the Certificate  Register,  except that, solely for
the purpose of giving any consent  pursuant to this  Agreement,  any Certificate
registered in the name of the Depositor or any affiliate of the Depositor  shall
be deemed not to be Outstanding and the Percentage  Interest  evidenced  thereby
shall not be taken into account in determining  whether the requisite  amount of
Percentage  Interests  necessary  to  effect  such  consent  has been  obtained;
provided,  however,  that if any such Person (including the Depositor) owns 100%
of  the  Percentage  Interests  evidenced  by  a  Class  of  Certificates,  such
Certificates  shall be deemed to be  Outstanding  for purposes of any  provision
hereof that requires the consent of the Holders of  Certificates of a particular
Class as a  condition  to the taking of any  action  hereunder.  The  Trustee is
entitled  to  rely  conclusively  on a  certification  of the  Depositor  or any
affiliate of the Depositor in determining  which  Certificates are registered in
the name of an affiliate of the Depositor.

                  Class: All Certificates bearing the same class designation as
set forth in the Preliminary Statement.

                  Class Certificate  Balance:  With respect to any Class and as
to any date of determination,  the aggregate of the Certificate Balances of all
Certificates of such Class as of such date.

                  Class  Interest  Shortfall:  As to any  Distribution  Date and
Class,  the amount by which the amount described in clause (i) of the definition
of Class Optimal Interest  Distribution Amount for such Class exceeds the amount
of  interest  actually  distributed  on such  Class  on such  Distribution  Date
pursuant to such clause (i).

                  Class Optimal Interest  Distribution  Amount:  With respect to
any  Distribution  Date and  interest  bearing  Class or,  with  respect  to any
interest bearing Component,  any Component  thereof,  the sum of (i) one month's
interest  accrued during the related Interest Accrual Period at the Pass-Through
Rate for such Class on the related Class Certificate Balance,  Component Balance
or Notional Amount,  as applicable,  subject to reduction as provided in Section
4.02(d) and (ii) any Class Unpaid Interest Amounts for such Class or Component.

                  Class PO Deferred  Amount:  As to any  Distribution  Date, the
aggregate of the applicable PO Percentage of each Realized Loss,  other than any
Excess Loss, to be allocated to the Class PO Certificates  on such  Distribution
Date on or prior to the  Senior  Credit  Support  Depletion  Date or  previously
allocated  to the Class PO  Certificates  and not yet paid to the Holders of the
Class PO Certificates.

                  Class   Subordination   Percentage:   With   respect   to  any
Distribution  Date and each Class of  Subordinated  Certificates,  the  quotient
(expressed as a percentage) of (a) the Class  Certificate  Balance of such Class
of Certificates  immediately  prior to such Distribution Date divided by (b) the
aggregate  of  the  Class  Certificate   Balances   immediately  prior  to  such
Distribution Date of all Classes of Certificates.

                  Class Unpaid Interest Amounts: As to any Distribution Date and
Class of interest bearing Certificates,  the amount by which the aggregate Class
Interest  Shortfalls  for such Class on prior  Distribution  Dates  exceeds  the
amount  distributed on such Class on prior Distribution Dates pursuant to clause
(ii) of the definition of Class Optimal Interest Distribution Amount.

                  Closing Date:  December 30, 1998.

                  Code:  The  Internal  Revenue  Code of  1986,  including  any
successor or amendatory provisions.

                  COFI:  The Monthly  Weighted  Average Cost of Funds Index for
the Eleventh District Savings  Institutions  published by the Federal Home Loan
Bank of San Francisco.

                  COFI Certificates:  As specified in the Preliminary Statement.

                  Component:  As specified in the Preliminary Statement.

                  Component  Balance:  With  respect  to any  Component  and any
Distribution  Date, the Initial  Component  Balance thereof on the Closing Date,
less all amounts applied in reduction of the principal balance of such Component
and Realized Losses allocated thereto on previous Distribution Dates.

                  Component  Certificates:  As  specified  in  the  Preliminary
Statement.

                  Cooperative  Corporation:  The entity that holds title (fee or
an  acceptable   leasehold   estate)  to  the  real  property  and  improvements
constituting  the  Cooperative   Property  and  which  governs  the  Cooperative
Property,  which Cooperative  Corporation must qualify as a Cooperative  Housing
Corporation under Section 216 of the Code.

                  Coop Shares: Shares issued by a Cooperative Corporation.

                  Cooperative  Loan:  Any Mortgage  Loan secured by Coop Shares
and a Proprietary Lease.

                  Cooperative Property: The real property and improvements owned
by the Cooperative Corporation,  including the allocation of individual dwelling
units to the holders of the Coop Shares of the Cooperative Corporation.

                  Cooperative  Unit:  A single  family  dwelling  located  in a
Cooperative Property.

                  Corporate Trust Office:  The designated  office of the Trustee
in the State of New York at which at any  particular  time its  corporate  trust
business with respect to this Agreement shall be  administered,  which office at
the date of the  execution of this  Agreement is located at 101 Barclay  Street,
12E, New York, New York 10286 (Attn:  Mortgage-Backed  Securities Group,  CWMBS,
Inc. Series 1998-22,  facsimile no. (212) 815-4135,  and which is the address to
which notices to and correspondence with the Trustee should be directed.

                  Corresponding  Classes of  Certificates:  With respect to each
Subsidiary  REMIC  Regular  Interest,  any Class of  Certificates  or Components
appearing  opposite such  Subsidiary  REMIC Regular  Interest in the Preliminary
Statement.

                  Cut-off Date:  December 1, 1998.

                  Cut-off Date Pool Principal Balance:  $171,486,943.30.

                  Cut-off Date Principal Balance:  As to any Mortgage Loan, the
Stated  Principal  Balance  thereof as of the close of  business on the Cut-off
Date.

                  Debt Service  Reduction:  With respect to any Mortgage Loan, a
reduction  by a court  of  competent  jurisdiction  in a  proceeding  under  the
Bankruptcy  Code in the  Scheduled  Payment for such  Mortgage Loan which became
final and  non-appealable,  except such a reduction  resulting  from a Deficient
Valuation or any reduction that results in a permanent forgiveness of principal.

                  Defective  Mortgage Loan: Any Mortgage Loan which is required
to be repurchased pursuant to Section 2.02 or 2.03.

                  Deficient  Valuation:  With  respect to any  Mortgage  Loan, a
valuation by a court of competent  jurisdiction of the Mortgaged  Property in an
amount less than the  then-outstanding  indebtedness under the Mortgage Loan, or
any  reduction  in the amount of  principal  to be paid in  connection  with any
Scheduled  Payment that results in a permanent  forgiveness of principal,  which
valuation  or  reduction  results from an order of such court which is final and
non-appealable in a proceeding under the Bankruptcy Code.

                  Definitive  Certificates:  Any  Certificate  evidenced  by  a
Physical  Certificate  and any  Certificate  issued  in  lieu  of a  Book-Entry
Certificate pursuant to Section 5.02(e).

                  Delay Certificates: As specified in the Preliminary Statement.

                  Delay Delivery  Mortgage  Loans:  The Mortgage Loans for which
all or a portion of a related  Mortgage  File is not delivered to Trustee on the
Closing Date. The number of Delay  Delivery  Mortgage Loans shall not exceed 50%
of the aggregate number of Mortgage Loans as of the Closing Date.

                  Deleted Mortgage Loan:  As defined in Section 2.03(c) hereof.

                  Denomination: With respect to each Certificate, the amount set
forth  on  the  face  thereof  as  the  "Initial  Certificate  Balance  of  this
Certificate" or the "Initial Notional Amount of this Certificate" or, if neither
of the foregoing, the Percentage Interest appearing on the face thereof.

                  Depositor:  CWMBS,  Inc.,  a  Delaware  corporation,  or  its
successor in interest.

                  Depository:  The initial  Depository  shall be The  Depository
Trust Company,  the nominee of which is CEDE & Co., as the registered  Holder of
the Book-Entry  Certificates.  The Depository  shall at all times be a "clearing
corporation" as defined in Section 8-102(a)(5) of the Uniform Commercial Code of
the State of New York.

                  Depository  Participant:  A  broker,  dealer,  bank  or  other
financial  institution  or other  Person for whom from time to time a Depository
effects  book-entry  transfers  and  pledges of  securities  deposited  with the
Depository.

                  Determination  Date: As to any Distribution Date, the 22nd day
of each  month or if such  22nd  day is not a  Business  Day the next  preceding
Business  Day;  provided,  however,  that if such 22nd day or such Business Day,
whichever is  applicable,  is less than two  Business  Days prior to the related
Distribution  Date, the Determination Date shall be the first Business Day which
is two Business Days preceding such Distribution Date.

                  Discount  Mortgage  Loan:  Any Mortgage Loan with an Adjusted
Net Mortgage Rate that is less than the Required Coupon.

                  Distribution  Account:  The separate  Eligible Account created
and  maintained  by the  Trustee  pursuant  to  Section  3.05 in the name of the
Trustee for the benefit of the  Certificateholders  and designated  "The Bank of
New York in trust for registered  holders of CWMBS, Inc.  Mortgage  Pass-Through
Certificates,  Series 1998-22." Funds in the Distribution  Account shall be held
in trust for the  Certificateholders for the uses and purposes set forth in this
Agreement.

                  Distribution  Account  Deposit Date:  As to any  Distribution
Date,  12:30 p.m.  Pacific time on the Business Day immediately  preceding such
Distribution Date.

                  Distribution  Date:  The 25th day of each calendar month after
the initial issuance of the Certificates,  or if such 25th day is not a Business
Day, the next succeeding Business Day, commencing in January 1999.

                  Due Date:  With respect to any  Distribution  Date, the first
day of the month in which the related Distribution Date occurs.

                  Duff &  Phelps:  Duff  &  Phelps  Credit  Rating  Co.,  or any
successor  thereto.  If Duff & Phelps is  designated  as a Rating  Agency in the
Preliminary Statement,  for purposes of Section 10.05(b) the address for notices
to Duff & Phelps  shall be Duff &  Phelps  Credit  Rating  Co.,  55 East  Monroe
Street, 38th floor, Chicago,  Illinois 60603, Attention: MBS Monitoring, or such
other  address as Duff & Phelps may  hereafter  furnish to the Depositor and the
Master Servicer.

                  Eligible Account: Any of (i) an account or accounts maintained
with a federal or state  chartered  depository  institution or trust company the
short-term  unsecured debt obligations of which (or, in the case of a depository
institution  or trust  company  that is the  principal  subsidiary  of a holding
company,  the  debt  obligations  of such  holding  company)  have  the  highest
short-term  ratings of each  Rating  Agency at the time any  amounts are held on
deposit therein,  or (ii) an account or accounts in a depository  institution or
trust  company in which  such  accounts  are  insured by the FDIC (to the limits
established  by the FDIC)  and the  uninsured  deposits  in which  accounts  are
otherwise  secured such that, as evidenced by an Opinion of Counsel delivered to
the Trustee and to each Rating Agency, the Certificateholders  have a claim with
respect to the funds in such  account or a  perfected  first  priority  security
interest   against  any   collateral   (which  shall  be  limited  to  Permitted
Investments)  securing  such  funds  that is  superior  to  claims  of any other
depositors or creditors of the depository  institution or trust company in which
such account is maintained, or (iii) a trust account or accounts maintained with
(a) the trust department of a federal or state chartered depository  institution
or (b) a trust  company,  acting  in its  fiduciary  capacity  or (iv) any other
account  acceptable to each Rating Agency.  Eligible Accounts may bear interest,
and  may  include,  if  otherwise  qualified  under  this  definition,  accounts
maintained with the Trustee.

                  ERISA: The Employee  Retirement  Income Security Act of 1974,
as amended.

                  ERISA-Restricted Certificate: As specified in the Preliminary
Statement.

                  Escrow Account:  The Eligible Account or Accounts established
and maintained pursuant to Section 3.06(a) hereof.

                  Event of Default:  As defined in Section 7.01 hereof.

                  Excess Loss:  The amount of any (i) Fraud Loss realized  after
the Fraud Loss  Coverage  Termination  Date,  (ii) Special  Hazard Loss realized
after the Special Hazard  Coverage  Termination  Date or (iii)  Bankruptcy  Loss
realized after the Bankruptcy Coverage Termination Date.

                  Excess Proceeds: With respect to any Liquidated Mortgage Loan,
the  amount,  if any,  by  which  the sum of any  Liquidation  Proceeds  of such
Mortgage Loan received in the calendar  month in which such Mortgage Loan became
a Liquidated  Mortgage  Loan,  net of any amounts  previously  reimbursed to the
Master Servicer as Nonrecoverable  Advance(s) with respect to such Mortgage Loan
pursuant to Section  3.08(a)(iii),  exceeds (i) the unpaid principal  balance of
such  Liquidated  Mortgage  Loan as of the Due Date in the  month in which  such
Mortgage Loan became a Liquidated  Mortgage  Loan plus (ii) accrued  interest at
the  Mortgage  Rate  from  the Due Date as to which  interest  was last  paid or
advanced  (and  not  reimbursed)  to  Certificateholders  up  to  the  Due  Date
applicable to the  Distribution  Date  immediately  following the calendar month
during which such liquidation occurred.

                  Expense  Rate:  As to  each  Mortgage  Loan,  the  sum of the
related Master Servicing Fee Rate and the Trustee Fee Rate.

                  FDIC:  The  Federal  Deposit  Insurance  Corporation,  or any
successor thereto.

                  FHLMC: The Federal Home Loan Mortgage Corporation, a corporate
instrumentality of the United States created and existing under Title III of the
Emergency Home Finance Act of 1970, as amended, or any successor thereto.

                  FIRREA:  The Financial  Institutions  Reform,  Recovery,  and
Enforcement Act of 1989.

                  Fitch: Fitch IBCA, Inc., or any successor thereto. If Fitch is
designated  as a Rating  Agency in the  Preliminary  Statement,  for purposes of
Section 10.05(b) the address for notices to Fitch shall be Fitch IBCA, Inc., One
State Street Plaza, New York, New York 10004,  Attention:  Residential  Mortgage
Surveillance  Group, or such other address as Fitch may hereafter furnish to the
Depositor and the Master Servicer.

                  FNMA: The Federal National Mortgage  Association,  a federally
chartered  and privately  owned  corporation  organized  and existing  under the
Federal National Mortgage Association Charter Act, or any successor thereto.

                  Fraud Loan:  A Liquidated  Mortgage  Loan as to which a Fraud
Loss has occurred.

                  Fraud Losses:  Realized Losses on Mortgage Loans as to which a
loss is  sustained  by reason of a default  arising  from fraud,  dishonesty  or
misrepresentation in connection with the related Mortgage Loan, including a loss
by reason of the denial of coverage under any related Primary  Insurance  Policy
because of such fraud, dishonesty or misrepresentation.

                  Fraud Loss Coverage Amount: As of the Closing Date, $1,714,869
subject to reduction from time to time, by the amount of Fraud Losses  allocated
to the Certificates.  In addition,  on each anniversary of the Cut-off Date, the
Fraud Loss Coverage Amount will be reduced as follows: (a) on the first, second,
third and fourth  anniversaries  of the Cut-off  Date, to an amount equal to the
lesser of (i) 1% of the then current Pool Stated  Principal  Balance in the case
of the  first  such  anniversary  and 0.5% of the then  current  Pool  Principal
Balance in the case of the second,  third and fourth such anniversaries and (ii)
the excess of the Fraud Loss Coverage Amount as of the preceding  anniversary of
the Cut-off Date over the  cumulative  amount of Fraud  Losses  allocated to the
Certificates since such preceding anniversary;  and (b) on the fifth anniversary
of the Cut-off Date, to zero.

                  Fraud Loss Coverage  Termination  Date:  The point in time at
which the Fraud Loss Coverage Amount is reduced to zero.

                  Index:  With  respect to any Interest  Accrual  Period for the
COFI  Certificates,  the  then-applicable  index used by the Trustee pursuant to
Section 4.05 to determine  the  applicable  Pass-Through  Rate for such Interest
Accrual Period for the COFI Certificates.

                  Indirect  Participant:   A  broker,   dealer,  bank  or  other
financial  institution  or other  Person  that  clears  through or  maintains  a
custodial relationship with a Depository Participant.

                  Initial Bankruptcy Coverage Amount:  $100,000.

                  Initial  Component  Balance:  As specified in the Preliminary
Statement.

                  Insurance  Policy:  With respect to any Mortgage Loan included
in the Trust Fund, any insurance  policy,  including all riders and endorsements
thereto  in  effect,  including  any  replacement  policy  or  policies  for any
Insurance Policies.

                  Insurance  Proceeds:  Proceeds paid by an insurer  pursuant to
any  Insurance  Policy,  in each case  other than any  amount  included  in such
Insurance Proceeds in respect of Insured Expenses.

                  Insured Expenses:  Expenses covered by an Insurance Policy or
any other insurance policy with respect to the Mortgage Loans.

                  Interest  Accrual Period:  With respect to each Class of Delay
Certificates and any Distribution Date, the calendar month prior to the month of
such  Distribution  Date.  With respect to any  Non-Delay  Certificates  and any
Distribution  Date, the one month period commencing on the 25th day of the month
preceding  the month in which such  Distribution  Date  occurs and ending on the
24th day of the month in which such Distribution Date occurs.

                  Interest  Determination Date: With respect to (a) any Interest
Accrual Period for any LIBOR  Certificates  and (b) any Interest  Accrual Period
for the COFI  Certificates  for which the applicable  Index is LIBOR, the second
Business Day prior to the first day of such Interest Accrual Period.

                  Latest Possible Maturity Date: The Distribution Date following
the third anniversary of the scheduled maturity date of the Mortgage Loan having
the latest scheduled maturity date as of the Cut-off Date.

                  Lender PMI Mortgage Loan:  Certain  Mortgage Loans as to which
the lender (rather than the borrower)  acquires the Primary Insurance Policy and
charges the related borrower an interest premium.

                  LIBOR: The London interbank offered rate for one-month United
States dollar deposits calculated in the manner described in Section 4.08.

                  LIBOR Certificates:  As specified in the Preliminary 
Statement.

                  Liquidated  Mortgage  Loan:  With respect to any  Distribution
Date,  a  defaulted  Mortgage  Loan  (including  any  REO  Property)  which  was
liquidated in the calendar month preceding the month of such  Distribution  Date
and as to which the Master  Servicer has  determined  (in  accordance  with this
Agreement)  that it has received all amounts it expects to receive in connection
with the liquidation of such Mortgage Loan,  including the final  disposition of
an REO Property.

                  Liquidation Proceeds:  Amounts,  including Insurance Proceeds,
received in  connection  with the partial or complete  liquidation  of defaulted
Mortgage Loans, whether through trustee's sale, foreclosure sale or otherwise or
amounts  received in connection  with any  condemnation  or partial release of a
Mortgaged  Property and any other  proceeds  received in connection  with an REO
Property,  less the sum of related unreimbursed Master Servicing Fees, Servicing
Advances and Advances.

                  Loan-to-Value  Ratio: With respect to any Mortgage Loan and as
to any date of  determination,  the fraction  (expressed  as a  percentage)  the
numerator of which is the principal balance of the related Mortgage Loan at such
date of determination and the denominator of which is the Appraised Value of the
related Mortgaged Property.

                  Lost Mortgage  Note:  Any Mortgage Note the original of which
was permanently lost or destroyed and has not been replaced.

                  Maintenance:  With respect to any Cooperative  Unit, the rent
paid  by  the  Mortgagor  to  the  Cooperative   Corporation  pursuant  to  the
Proprietary Lease.

                  Majority in Interest: As to any Class of Regular Certificates,
the Holders of Certificates of such Class evidencing, in the aggregate, at least
51% of the Percentage Interests evidenced by all Certificates of such Class.

                  Master  Servicer:  Countrywide  Home Loans,  Inc., a New York
corporation, and its successors and assigns, in its capacity as master servicer
hereunder.

                  Master Servicer  Advance Date: As to any  Distribution  Date,
12:30  p.m.  Pacific  time  on the  Business  Day  immediately  preceding  such
Distribution Date.

                  Master  Servicing  Fee:  As to  each  Mortgage  Loan  and any
Distribution  Date,  an amount  payable  out of each full  payment of  interest
received on such Mortgage Loan and equal to one-twelfth of the Master Servicing
Fee Rate multiplied by the Stated Principal Balance of such Mortgage Loan as of
the Due Date in the month of such  Distribution Date (prior to giving effect to
any Scheduled Payments due on such Mortgage Loan on such Due Date),  subject to
reduction as provided in Section 3.14.

                  Master  Servicing  Fee Rate:  With  respect to each  Mortgage
Loan, 0.25% per annum.

                  Monthly   Statement:   The   statement   delivered   to   the
Certificateholders pursuant to Section 4.04.

                  Moody's:  Moody's  Investors  Service,  Inc., or any successor
thereto.  If  Moody's  is  designated  as a  Rating  Agency  in the  Preliminary
Statement,  for purposes of Section  10.05(b) the address for notices to Moody's
shall be Moody's Investors  Service,  Inc., 99 Church Street, New York, New York
10007, Attention:  Residential Pass-Through Monitoring, or such other address as
Moody's may hereafter furnish to the Depositor or the Master Servicer.

                  Mortgage:  The  mortgage,  deed of trust  or other  instrument
creating a first lien on an estate in fee simple or  leasehold  interest in real
property securing a Mortgage Note.

                  Mortgage File: The mortgage  documents  listed in Section 2.01
hereof  pertaining to a particular  Mortgage Loan and any  additional  documents
delivered  to the  Trustee to be added to the  Mortgage  File  pursuant  to this
Agreement.

                  Mortgage  Loans:  Such of the mortgage loans  transferred  and
assigned to the Trustee  pursuant to the provisions  hereof as from time to time
are held as a part of the Trust Fund (including any REO Property),  the mortgage
loans so held being  identified in the Mortgage Loan  Schedule,  notwithstanding
foreclosure or other acquisition of title of the related Mortgaged Property.

                  Mortgage Loan  Schedule:  The list of Mortgage  Loans (as from
time to  time  amended  by the  Master  Servicer  to  reflect  the  addition  of
Substitute Mortgage Loans and the deletion of Deleted Mortgage Loans pursuant to
the  provisions  of this  Agreement)  transferred  to the Trustee as part of the
Trust Fund and from time to time subject to this  Agreement,  attached hereto as
Schedule  I,  setting  forth the  following  information  with  respect  to each
Mortgage Loan:

                  (i)       the loan number;

                  (ii)      the  Mortgagor's  name  and the  street  address
                            of the Mortgaged Property, including the zip code;

                  (iii)     the maturity date;

                  (iv)      the original principal balance;
                  (v)       the Cut-off Date Principal Balance;

                  (vi)      the first payment date of the Mortgage Loan;

                  (vii)     the Scheduled Payment in effect as of the Cut-off 
                            Date;

                  (viii)    the Loan-to-Value Ratio at origination;

                  (ix)      a code indicating  whether the  residential  
                            dwelling at the time of origination was represented
                            to be owner-occupied;

                  (x)       a code  indicating  whether the  residential  
                            dwelling is either (a) a detached  single family  
                            dwelling (b) a dwelling in a de minimis  PUD,  
                            (c) a  condominium  unit or PUD (other than 
                            a de minimis PUD),  (d) a two- to four-unit  
                            residential property or (e) a Cooperative Unit;

                  (xi)      the Mortgage Rate;

                  (xii)     a code indicating whether the Mortgage Loan is a 
                            Lender PMI Mortgage Loan and, in the case of any 
                            Lender PMI Mortgage Loan,  a  percentage  
                            representing  the amount of the related
                            interest premium charged to the borrower;

                  (xiii)    the purpose for the Mortgage Loan;

                  (xiv)     the type of documentation program pursuant to 
                            which the  Mortgage Loan was originated; and

                  (xv)      the Master Servicing Fee for the Mortgage Loan.

                  Such  schedule  shall also set forth the total of the  amounts
described under (iv) and (v) above for all of the Mortgage Loans.

                  Mortgage Note:  The original  executed note or other evidence
of  indebtedness  evidencing the  indebtedness  of a Mortgagor under a Mortgage
Loan.

                  Mortgage Rate: The annual rate of interest borne by a Mortgage
Note from time to time, net of any interest  premium charged by the mortgagee to
obtain or maintain any Primary Insurance Policy.

                  Mortgaged   Property:   The  underlying  property  securing  a
Mortgage Loan,  which,  with respect to a Cooperative  Loan, is the related Coop
Shares and Proprietary Lease.

                  Mortgagor:  The obligor(s) on a Mortgage Note.

                  National  Cost of Funds Index:  The National  Monthly  Median
Cost of Funds Ratio to  SAIF-Insured  Institutions  published  by the Office of
Thrift Supervision.

                  Net Prepayment  Interest  Shortfalls:  As to any  Distribution
Date, the amount by which the aggregate of Prepayment Interest Shortfalls during
the  related  Prepayment  Period  exceeds  an amount  equal to  one-half  of the
aggregate  Master Servicing Fee for such  Distribution  Date before reduction of
the Master Servicing Fee in respect of such Prepayment Interest Shortfalls.

                  Non-Delay  Certificates:  As  specified  in  the  Preliminary
Statement.

                  Non-Discount   Mortgage  Loan:  Any  Mortgage  Loan  with  an
Adjusted  Net  Mortgage  Rate  that is  greater  than or equal to the  Required
Coupon.

                  Non-PO Formula Principal Amount: As to any Distribution  Date,
the sum of the applicable Non-PO Percentage of (a) the principal portion of each
Scheduled  Payment  (without  giving effect,  prior to the  Bankruptcy  Coverage
Termination  Date,  to  any  reductions  thereof  caused  by  any  Debt  Service
Reductions or Deficient Valuations) due on each Mortgage Loan on the related Due
Date,  (b)  the  Stated  Principal  Balance  of  each  Mortgage  Loan  that  was
repurchased by the Seller or the Master  Servicer  pursuant to this Agreement as
of such Distribution Date, (c) the Substitution  Adjustment Amount in connection
with any Deleted Mortgage Loan received with respect to such Distribution  Date,
(d) any Insurance  Proceeds or Liquidation  Proceeds  allocable to recoveries of
principal of Mortgage Loans that are not yet Liquidated  Mortgage Loans received
during the calendar  month  preceding the month of such  Distribution  Date, (e)
with respect to each Mortgage Loan that became a Liquidated Mortgage Loan during
the calendar month preceding the month of such Distribution  Date, the amount of
the  Liquidation  Proceeds  allocable to principal  received during the calendar
month  preceding  the  month of such  Distribution  Date  with  respect  to such
Mortgage  Loan and (f) all  Principal  Prepayments  received  during the related
Prepayment Period.

                  Non-PO  Percentage:  As  to  any  Discount  Mortgage  Loan,  a
fraction  (expressed as a percentage) the numerator of which is the Adjusted Net
Mortgage Rate of such Discount Mortgage Loan and the denominator of which is the
Required Coupon. As to any Non-Discount Mortgage Loan, 100%.

                  Nonrecoverable  Advance:  Any portion of an Advance previously
made or  proposed  to be made by the  Master  Servicer  that,  in the good faith
judgment  of the Master  Servicer,  will not be  ultimately  recoverable  by the
Master  Servicer from the related  Mortgagor,  related  Liquidation  Proceeds or
otherwise.

                  Notice  of  Final  Distribution:  The  notice  to be  provided
pursuant  to Section  9.02 to the effect that final  distribution  on any of the
Certificates shall be made only upon presentation and surrender thereof.

                  Notional Amount: With respect to any Distribution Date and the
Class X  Certificates,  the  aggregate of the Stated  Principal  Balances of the
Non-Discount Mortgage Loans as of the Due Date in the month of such Distribution
Date (prior to giving  effect to any  Scheduled  Payments  due on such  Mortgage
Loans on such Due Date).

                  Notional Amount Certificates: As specified in the Preliminary
Statement.

                  Offered Certificates:  As specified in the Preliminary 
Statement.

                  Officer's  Certificate:   A  certificate  (i)  signed  by  the
Chairman of the Board, the Vice Chairman of the Board, the President, a Managing
Director, a Vice President (however  denominated),  an Assistant Vice President,
the Treasurer,  the Secretary,  or one of the Assistant  Treasurers or Assistant
Secretaries of the Depositor or the Master Servicer, or (ii), if provided for in
this Agreement, signed by a Servicing Officer, as the case may be, and delivered
to the  Depositor  and the  Trustee,  as the case may be,  as  required  by this
Agreement.

                  Opinion of Counsel:  A written opinion of counsel,  who may be
counsel for the Depositor or the Master Servicer,  including,  in-house counsel,
reasonably  acceptable to the Trustee;  provided,  however, that with respect to
the interpretation or application of the REMIC Provisions, such counsel must (i)
in fact be independent of the Depositor and the Master  Servicer,  (ii) not have
any direct financial  interest in the Depositor or the Master Servicer or in any
affiliate of either, and (iii) not be connected with the Depositor or the Master
Servicer as an  officer,  employee,  promoter,  underwriter,  trustee,  partner,
director or person performing similar functions.

                  Optional  Termination:  The  termination of the trust created
hereunder in  connection  with the purchase of the Mortgage  Loans  pursuant to
Section 9.01(a) hereof.

                  Original Applicable Credit Support Percentage: With respect to
each of the following  Classes of Subordinated  Certificates,  the corresponding
percentage described below, as of the Closing Date:

                  Class M                   2.00%
                  Class B-1                 1.50%
                  Class B-2                 1.00%
                  Class B-3                 0.75%
                  Class B-4                 0.40%
                  Class B-5                 0.20%

                  Original  Mortgage  Loan:  The mortgage  loan  refinanced  in
connection with the origination of a Refinancing Mortgage Loan.

                  Original Subordinated Principal Balance: The aggregate of the
Class Certificate  Balances of the Subordinated  Certificates as of the Closing
Date.

                  OTS:  The Office of Thrift Supervision.

                  Outside Reference Date: As to any Interest Accrual Period for
the COFI Certificates, the close of business on the tenth day thereof.

                  Outstanding:  With respect to the Certificates as of any date
of determination, all Certificates theretofore executed and authenticated under
this Agreement except:

                  (i)  Certificates  theretofore  canceled  by the  Trustee  or
delivered to the Trustee for cancellation; and

                  (ii)  Certificates  in exchange for which or in lieu of which
other  Certificates have been executed and delivered by the Trustee pursuant to
this Agreement.

                  Outstanding Mortgage Loan: As of any Due Date, a Mortgage Loan
with a Stated Principal Balance greater than zero-which was not the subject of a
Principal  Prepayment  in Full prior to such Due Date and which did not become a
Liquidated Mortgage Loan prior to such Due Date.

                  Ownership  Interest:  As  to  any  Residual  Certificate,  any
ownership   interest  in  such  Certificate   including  any  interest  in  such
Certificate as the Holder thereof and any other interest therein, whether direct
or indirect, legal or beneficial.

                  Pass-Through   Rate:  For  any  interest   bearing  Class  of
Certificates  or  Component,  the per annum rate set forth or calculated in the
manner described in the Preliminary Statement.

                  Percentage  Interest:  As to any  Certificate,  the percentage
interest  evidenced thereby in distributions  required to be made on the related
Class, such percentage  interest being set forth on the face thereof or equal to
the percentage  obtained by dividing the Denomination of such Certificate by the
aggregate of the Denominations of all Certificates of the same Class.

                  Permitted  Investments:  At any time,  any one or more of the
following obligations and securities:

                  (i)  obligations  of the United States or any agency  thereof,
                  provided  such  obligations  are  backed by the full faith and
                  credit of the United States;

                  (ii) general  obligations of or obligations  guaranteed by any
                  state  of the  United  States  or  the  District  of  Columbia
                  receiving  the  highest  long-term  debt rating of each Rating
                  Agency,  or such  lower  rating  as  will  not  result  in the
                  downgrading  or withdrawal of the ratings then assigned to the
                  Certificates by each Rating Agency;

                  (iii)  commercial  or  finance  company  paper  which  is then
                  receiving  the highest  commercial  or finance  company  paper
                  rating of each Rating Agency, or such lower rating as will not
                  result in the  downgrading  or  withdrawal of the ratings then
                  assigned to the Certificates by each Rating Agency;

                  (iv)  certificates  of deposit,  demand or time  deposits,  or
                  bankers'  acceptances issued by any depository  institution or
                  trust company incorporated under the laws of the United States
                  or of  any  state  thereof  and  subject  to  supervision  and
                  examination  by  federal  and/or  state  banking  authorities,
                  provided that the commercial  paper and/or long term unsecured
                  debt  obligations  of such  depository  institution  or  trust
                  company   (or  in  the  case  of  the   principal   depository
                  institution in a holding company system,  the commercial paper
                  or  long-term  unsecured  debt  obligations  of  such  holding
                  company,  but only if Moody's is not a Rating Agency) are then
                  rated  one  of the  two  highest  long-term  and  the  highest
                  short-term  ratings of each Rating Agency for such securities,
                  or such lower ratings as will not result in the downgrading or
                  withdrawal of the rating then assigned to the  Certificates by
                  either Rating Agency;

                  (v) demand or time deposits or  certificates of deposit issued
                  by any bank or trust  company  or savings  institution  to the
                  extent that such deposits are fully insured by the FDIC;

                  (vi) guaranteed  reinvestment  agreements  issued by any bank,
                  insurance company or other corporation containing, at the time
                  of the issuance of such agreements,  such terms and conditions
                  as will not result in the  downgrading  or  withdrawal  of the
                  rating then  assigned  to the  Certificates  by either  Rating
                  Agency;

                  (vii)  repurchase  obligations  with  respect to any  security
                  described  in  clauses  (i) and (ii)  above,  in  either  case
                  entered into with a depository  institution  or trust  company
                  (acting as principal) described in clause (iv) above;

                  (viii) securities (other than stripped bonds, stripped coupons
                  or  instruments  sold at a purchase price in excess of 115% of
                  the  face  amount  thereof)  bearing  interest  or  sold  at a
                  discount issued by any corporation incorporated under the laws
                  of the United States or any state thereof  which,  at the time
                  of such  investment,  have one of the two  highest  ratings of
                  each Rating  Agency  (except if the Rating  Agency is Moody's,
                  such rating  shall be the highest  commercial  paper rating of
                  Moody's for any such securities), or such lower rating as will
                  not result in the downgrading or withdrawal of the rating then
                  assigned  to the  Certificates  by either  Rating  Agency,  as
                  evidenced by a signed writing delivered by each Rating Agency;

                  (ix)  units of a taxable  money-market  portfolio  having  the
                  highest rating assigned by each Rating Agency (except if Fitch
                  or Duff & Phelps  is a Rating  Agency  and has not  rated  the
                  portfolio,   the  highest  rating  assigned  by  Moody's)  and
                  restricted to  obligations  issued or guaranteed by the United
                  States of America or entities whose  obligations are backed by
                  the full faith and credit of the United  States of America and
                  repurchase agreements collateralized by such obligations; and

                  (x)  such  other  investments  bearing  interest  or sold at a
                  discount  acceptable  to each Rating Agency as will not result
                  in the  downgrading  or withdrawal of the rating then assigned
                  to the Certificates by either Rating Agency, as evidenced by a
                  signed writing delivered by each Rating Agency.

provided  that  no such  instrument  shall  be a  Permitted  Investment  if such
instrument evidences the right to receive interest only payments with respect to
the obligations underlying such instrument.

                  Permitted  Transferee:  Any  person  other than (i) the United
States,  any  State  or  political   subdivision   thereof,  or  any  agency  or
instrumentality   of  any  of  the   foregoing,   (ii)  a  foreign   government,
International  Organization  or any agency or  instrumentality  of either of the
foregoing, (iii) an organization (except certain farmers' cooperatives described
in section 521 of the Code) which is exempt from tax imposed by Chapter 1 of the
Code (including the tax imposed by section 511 of the Code on unrelated business
taxable  income) on any excess  inclusions (as defined in section  860E(c)(l) of
the Code) with  respect to any  Residual  Certificate,  (iv) rural  electric and
telephone  cooperatives  described in section  1381(a)(2)(C) of the Code, (v) an
"electing  large  partnership"  as defined in  section  775 of the Code,  (vi) a
Person that is not a citizen or resident of the United  States,  a  corporation,
partnership,  or other  entity  created or organized in or under the laws of the
United  States,  any state thereof or the District of Columbia,  an estate whose
income from sources  without the United States is includible in gross income for
United States federal income tax purposes  regardless of its connection with the
conduct of a trade or  business  within the United  States or a trust if a court
within  the  United  States is able to  exercise  primary  supervision  over the
administration  of the trust and one or more United States  fiduciaries have the
authority to control all  substantial  decisions of the trust unless such Person
has  furnished the  transferor  and the Trustee with a duly  completed  Internal
Revenue  Service Form 4224 or any applicable  successor form, and (vi) any other
Person so designated by the Depositor  based upon an Opinion of Counsel that the
Transfer of an Ownership  Interest in a Residual  Certificate to such Person may
cause the REMIC  hereunder  to fail to  qualify  as a REMIC at any time that the
Certificates   are   outstanding.   The  terms  "United   States,"  "State"  and
"International  Organization"  shall have the meanings set forth in section 7701
of the Code or successor  provisions.  A  corporation  will not be treated as an
instrumentality  of the United  States or of any State or political  subdivision
thereof for these purposes if all of its activities are subject to tax and, with
the exception of the Federal Home Loan Mortgage  Corporation,  a majority of its
board of directors is not selected by such government unit.

                  Person:  Any  individual,   corporation,   partnership,  joint
venture, association, joint-stock company, trust, unincorporated organization or
government, or any agency or political subdivision thereof.

                  Physical   Certificate:   As  specified  in  the  Preliminary
Statement.

                  Planned Balance:  Not applicable.

                  Planned  Principal  Classes:  As specified in the Preliminary
Statement.

                  PO Formula Principal Amount: As to any Distribution  Date, the
sum of the  applicable  PO  Percentage  of (a)  the  principal  portion  of each
Scheduled  Payment  (without  giving effect,  prior to the  Bankruptcy  Coverage
Termination  Date,  to  any  reductions  thereof  caused  by  any  Debt  Service
Reductions or Deficient Valuations) due on each Mortgage Loan on the related Due
Date,  (b)  the  Stated  Principal  Balance  of  each  Mortgage  Loan  that  was
repurchased by the Seller or the Master  Servicer  pursuant to this Agreement as
of such Distribution Date, (c) the Substitution  Adjustment Amount in connection
with any Deleted Mortgage Loan received with respect to such Distribution  Date,
(d) any Insurance  Proceeds or Liquidation  Proceeds  allocable to recoveries of
principal of Mortgage Loans that are not yet Liquidated  Mortgage Loans received
during the calendar  month  preceding the month of such  Distribution  Date, (e)
with respect to each Mortgage Loan that became a Liquidated Mortgage Loan during
the month preceding the calendar month of such Distribution  Date, the amount of
Liquidation  Proceeds allocable to principal received during the month preceding
the month of such  Distribution  Date with respect to such Mortgage Loan and (f)
all Principal Prepayments received during the related Prepayment Period.

                  PO  Percentage:  As to any Discount  Mortgage Loan, a fraction
(expressed as a percentage) the numerator of which is the excess of the Required
Coupon over the Adjusted Net Mortgage  Rate of such  Discount  Mortgage Loan and
the denominator of which is the Required Coupon. As to any Non-Discount Mortgage
Loan, 0%.

                  Pool Stated Principal  Balance:  As to any Distribution  Date,
the aggregate of the Stated Principal  Balances of the Mortgage Loans which were
Outstanding  Mortgage Loans on the Due Date in the month  preceding the month of
such Distribution Date.

                  Prepayment  Interest  Excess:  As to any Principal  Prepayment
received by the Master  Servicer from the first day through the fifteenth day of
any  calendar  month  (other than the  calendar  month in which the Cut-off Date
occurs),  all amounts  paid by the related  Mortgagor  in respect of interest on
such Principal  Prepayment.  All Prepayment Interest Excess shall be paid to the
Master Servicer as additional master servicing compensation.

                  Prepayment  Interest  Shortfall:  As to any Distribution Date,
Mortgage Loan and Principal Prepayment received on or after the sixteenth day of
the month preceding the month of such  Distribution Date (or, in the case of the
first Distribution Date, on or after the Cut-off Date) and on or before the last
day of the month preceding the month of such  Distribution  Date, the amount, if
any, by which one month's  interest at the  related  Mortgage  Rate,  net of the
Master  Servicing Fee Rate, on such Principal  Prepayment  exceeds the amount of
interest paid in connection with such Principal Prepayment.

                  Prepayment  Period:  As to any  Distribution  Date, the period
from the 16th day of the calendar month preceding the month of such Distribution
Date (or, in the case of the first  Distribution  Date,  from the Cut-off  Date)
through the 15th of the month of such Distribution Date.

                  Primary  Insurance  Policy:  Each policy of primary  mortgage
guaranty  insurance  or any  replacement  policy  therefor  with respect to any
Mortgage Loan.

                  Primary  Planned  Principal  Classes:  As  specified  in  the
Preliminary Statement.

                  Principal Prepayment:  Any payment of principal by a Mortgagor
on a Mortgage  Loan that is received in advance of its scheduled Due Date and is
not accompanied by an amount representing  scheduled interest due on any date or
dates in any month or months  subsequent  to the  month of  prepayment.  Partial
Principal Prepayments shall be applied by the Master Servicer in accordance with
the terms of the related Mortgage Note.

                  Principal  Prepayment in Full: Any Principal  Prepayment made
by a Mortgagor of the entire principal balance of a Mortgage Loan.

                  Private   Certificate:   As  specified  in  the   Preliminary
Statement.

                  Pro Rata Share: As to any Distribution  Date, the Subordinated
Principal  Distribution Amount and any Class of Subordinated  Certificates,  the
portion of the  Subordinated  Principal  Distribution  Amount  allocable to such
Class, equal to the product of the Subordinated Principal Distribution Amount on
such  Distribution  Date and a fraction,  the  numerator of which is the related
Class Certificate  Balance thereof and the denominator of which is the aggregate
of the Class Certificate Balances of the Subordinated Certificates.

                  Proprietary  Lease:  With respect to any Cooperative  Unit, a
lease or occupancy agreement between a Cooperative  Corporation and a holder of
related Coop Shares.

                  Prospectus   Supplement:   The  Prospectus  Supplement  dated
December 21, 1998 relating to the Offered Certificates.

                  PUD: Planned Unit Development.

                  Purchase Price: With respect to any Mortgage Loan required to
be purchased by the Seller pursuant to Section 2.02 or 2.03 hereof or purchased
at the option of the Master Servicer  pursuant to Section 3.11, an amount equal
to the sum of (i) 100% of the unpaid principal  balance of the Mortgage Loan on
the date of such purchase,  and (ii) accrued interest thereon at the applicable
Mortgage Rate (or at the applicable Adjusted Mortgage Rate if (x) the purchaser
is the Master  Servicer or (y) if the purchaser is the Seller and the Seller is
the Master  Servicer) from the date through which interest was last paid by the
Mortgagor  to the Due Date in the  month in which the  Purchase  Price is to be
distributed to Certificateholders.

                  Qualified Insurer: A mortgage guaranty insurance company duly
qualified  as such  under  the  laws of the  state  of its  principal  place of
business and each state  having  jurisdiction  over such insurer in  connection
with the insurance policy issued by such insurer,  duly authorized and licensed
in such  states to  transact a mortgage  guaranty  insurance  business  in such
states and to write the insurance  provided by the  insurance  policy issued by
it,  approved as a  FNMA-approved  mortgage  insurer and having a claims paying
ability rating of at least "AA" or equivalent rating by a nationally recognized
statistical  rating  organization.  Any  replacement  insurer with respect to a
Mortgage Loan must have at least as high a claims paying  ability rating as the
insurer it replaces had on the Closing Date.

                  Rating Agency:  Each of the Rating Agencies  specified in the
Preliminary Statement.  If any such organization or a successor is no longer in
existence,  "Rating  Agency" shall be such  nationally  recognized  statistical
rating  organization,  or other  comparable  Person,  as is  designated  by the
Depositor,  notice  of  which  designation  shall  be  given  to  the  Trustee.
References herein to a given rating category of a Rating Agency shall mean such
rating category without giving effect to any modifiers.

                  Realized Loss: With respect to each Liquidated Mortgage Loan,
an amount (not less than zero or more than the Stated Principal  Balance of the
Mortgage  Loan) as of the  date of such  liquidation,  equal to (i) the  Stated
Principal  Balance  of the  Liquidated  Mortgage  Loan  as of the  date of such
liquidation,  plus (ii) interest at the Adjusted Net Mortgage Rate from the Due
Date as to which  interest was last paid or advanced  (and not  reimbursed)  to
Certificateholders  up to the  Due  Date  in the  month  in  which  Liquidation
Proceeds are required to be distributed on the Stated Principal Balance of such
Liquidated  Mortgage  Loan  from  time to time,  minus  (iii)  the  Liquidation
Proceeds, if any, received during the month in which such liquidation occurred,
to the extent  applied as  recoveries  of interest at the Adjusted Net Mortgage
Rate and to principal of the  Liquidated  Mortgage  Loan.  With respect to each
Mortgage  Loan which has become the  subject of a Deficient  Valuation,  if the
principal  amount due under the related  Mortgage  Note has been  reduced,  the
difference  between the  principal  balance of the  Mortgage  Loan  outstanding
immediately prior to such Deficient  Valuation and the principal balance of the
Mortgage  Loan as  reduced by the  Deficient  Valuation.  With  respect to each
Mortgage Loan which has become the subject of a Debt Service  Reduction and any
Distribution  Date, the amount,  if any, by which the principal  portion of the
related Scheduled Payment has been reduced.

                  Recognition Agreement:  With respect to any Cooperative Loan,
an agreement  between the  Cooperative  Corporation  and the originator of such
Mortgage  Loan  which   establishes  the  rights  of  such  originator  in  the
Cooperative Property.

                  Record Date: With respect to any Distribution Date, the close
of business on the last Business Day of the month  preceding the month in which
such Distribution Date occurs.

                  Reference Bank: As defined in Section 4.05.

                  Refinancing  Mortgage Loan:  Any Mortgage Loan  originated in
connection with the refinancing of an existing mortgage loan.

                  Regular   Certificates:   As  specified  in  the  Preliminary
Statement.

                  Relief Act: The  Soldiers'  and Sailors'  Civil Relief Act of
1940, as amended.

                  Relief Act Reductions:  With respect to any Distribution Date
and any  Mortgage  Loan as to which there has been a reduction in the amount of
interest  collectible  thereon for the most recently  ended calendar month as a
result of the  application of the Relief Act, the amount,  if any, by which (i)
interest collectible on such Mortgage Loan for the most recently ended calendar
month is less than (ii) interest accrued thereon for such month pursuant to the
Mortgage Note.

                  REMIC: A "real estate mortgage investment conduit" within the
meaning of section 860D of the Code.

                  REMIC  Change  of  Law:  Any  proposed,  temporary  or  final
regulation, revenue ruling, revenue procedure or other official announcement or
interpretation  relating to REMICs and the REMIC  Provisions  issued  after the
Closing Date.

                  REMIC  Provisions:  Provisions of the federal  income tax law
relating to real estate mortgage investment conduits,  which appear at sections
860A  through  860G of  Subchapter  M of  Chapter  1 of the Code,  and  related
provisions,  and regulations promulgated thereunder, as the foregoing may be in
effect from time to time as well as provisions of applicable state laws.

                  REO Property: A Mortgaged Property acquired by the Trust Fund
through  foreclosure  or  deed-in-lieu  of  foreclosure  in  connection  with a
defaulted Mortgage Loan.

                  Request for Release: The Request for Release submitted by the
Master Servicer to the Trustee,  substantially in the form of Exhibits M and N,
as appropriate.

                  Required Coupon: 6.25% per annum.

                  Required Insurance Policy: With respect to any Mortgage Loan,
any insurance  policy that is required to be maintained from time to time under
this Agreement.

                  Residual  Certificates:   As  specified  in  the  Preliminary
Statement.

                  Responsible  Officer:  When used with respect to the Trustee,
any Vice President,  any Assistant Vice President, the Secretary, any Assistant
Secretary,  any Trust Officer or any other  officer of the Trustee  customarily
performing  functions similar to those performed by any of the above designated
officers and also to whom, with respect to a particular matter,  such matter is
referred  because  of such  officer's  knowledge  of and  familiarity  with the
particular subject.

                  Restricted Classes: As defined in Section 4.02(e).

                  Scheduled Balances: Not applicable.

                  Scheduled Classes: As specified in the Preliminary Statement.

                  Scheduled  Payment:   The  scheduled  monthly  payment  on  a
Mortgage  Loan due on any Due Date  allocable to principal  and/or  interest on
such Mortgage Loan which, unless otherwise specified herein,  shall give effect
to any related Debt Service Reduction and any Deficient  Valuation that affects
the amount of the monthly payment due on such Mortgage Loan.

                  Secondary  Planned  Principal  Clauses:  As  specified in the
Preliminary Statement.

                  Securities Act: The Securities Act of 1933, as amended.

                  Seller: Countrywide Home Loans, Inc., a New York corporation,
and its successors and assigns, in its capacity as seller of the Mortgage Loans
to the Depositor.

                  Senior   Certificates:   As  specified  in  the   Preliminary
Statement.

                  Senior Credit Support  Depletion  Date: The date on which the
Class Certificate  Balance of each Class of Subordinated  Certificates has been
reduced to zero.

                  Senior   Percentage:   As  to  any  Distribution   Date,  the
percentage  equivalent of a fraction the numerator of which is the aggregate of
the Class Certificate Balances of each Class of Senior Certificates (other than
Class PO  Certificates)  as of such  date and the  denominator  of which is the
aggregate  of the Class  Certificate  Balances of all  Classes of  Certificates
(other than the Class PO Certificates) as of such date.

                  Senior  Prepayment  Percentage:  For  any  Distribution  Date
during the five years  beginning  on the first  Distribution  Date,  100%.  The
Senior  Prepayment  Percentage for any Distribution  Date occurring on or after
the fifth  anniversary of the first  Distribution Date will, except as provided
herein, be as follows:  for any Distribution Date in the first year thereafter,
the  Senior  Percentage  plus  70%  of the  Subordinated  Percentage  for  such
Distribution Date; for any Distribution Date in the second year thereafter, the
Senior Percentage plus 60% of the Subordinated Percentage for such Distribution
Date;  for any  Distribution  Date in the third  year  thereafter,  the  Senior
Percentage plus 40% of the Subordinated  Percentage for such Distribution Date;
for any Distribution Date in the fourth year thereafter,  the Senior Percentage
plus 20% of the Subordinated Percentage for such Distribution Date; and for any
Distribution Date thereafter,  the Senior Percentage for such Distribution Date
(unless on any  Distribution  Date the Senior  Percentage  exceeds  the initial
Senior  Percentage,  in which case the Senior  Prepayment  Percentage  for such
Distribution Date will once again equal 100%).  Notwithstanding  the foregoing,
no decrease in the Senior  Prepayment  Percentage will occur unless both of the
Senior Step Down Conditions are satisfied.

                  Senior Principal  Distribution Amount: As to any Distribution
Date, the sum of (i) the Senior  Percentage of the applicable Non-PO Percentage
of all  amounts  described  in clauses (a)  through  (d) of the  definition  of
"Non-PO Formula Principal Amount" for such Distribution Date, (ii) with respect
to each  Mortgage  Loan that  became a  Liquidated  Mortgage  Loan  during  the
calendar month preceding the month of such Distribution Date, the lesser of (x)
the  Senior  Percentage  of the  applicable  Non-PO  Percentage  of the  Stated
Principal  Balance  of such  Mortgage  Loan  and  (y)  either  (A)  the  Senior
Prepayment  Percentage,  or (B) if an Excess Loss was sustained with respect to
such  Liquidated  Mortgage Loan during such prior  calendar  month,  the Senior
Percentage,   of  the  applicable  Non-PO  Percentage  of  the  amount  of  the
Liquidation  Proceeds  allocable  to  principal  received  with respect to such
Mortgage  Loan,  and (iii) the Senior  Prepayment  Percentage of the applicable
Non-PO  Percentage of the amounts  described in clause (f) of the definition of
"Non-PO Formula Principal Amount" for such Distribution Date.

                  Senior  Step Down  Conditions:  As of the first  Distribution
Date as to which any decrease in the Senior Prepayment  Percentage applies, (i)
the outstanding  principal  balance of all Mortgage Loans delinquent 60 days or
more  (averaged  over the preceding six month  period),  as a percentage of the
aggregate   principal   balance  of  the  Subordinated   Certificates  on  such
Distribution  Date, does not equal or exceed 50% and (ii)  cumulative  Realized
Losses with respect to the Mortgage Loans do not exceed (i) with respect to the
Distribution Date on the fifth anniversary of the first  Distribution Date, 30%
of the  Original  Subordinated  Principal  Balance,  (b)  with  respect  to the
Distribution Date on the sixth anniversary of the first  Distribution Date, 35%
of the  Original  Subordinated  Principal  Balance,  (c)  with  respect  to the
Distribution Date on the seventh  anniversary of the first  Distribution  Date,
40% of the Original  Subordinated  Principal  Balance,  (d) with respect to the
Distribution Date on the eighth anniversary of the first Distribution Date, 45%
of the  Original  Subordinated  Principal  Balance and (e) with  respect to the
Distribution Date on the ninth anniversary of the first  Distribution Date, 50%
of the Original Subordinated Principal Balance.

                  Servicing Advances:  All customary,  reasonable and necessary
"out of pocket" costs and expenses  incurred in the  performance  by the Master
Servicer of its servicing obligations,  including, but not limited to, the cost
of (i) the  preservation,  restoration and protection of a Mortgaged  Property,
(ii) any expenses  reimbursable to the Master Servicer pursuant to Section 3.11
and any enforcement or judicial proceedings,  including foreclosures, (iii) the
management  and  liquidation of any REO Property and (iv)  compliance  with the
obligations under Section 3.09.

                  Servicing  Officer:   Any  officer  of  the  Master  Servicer
involved  in, or  responsible  for,  the  administration  and  servicing of the
Mortgage Loans whose name and facsimile signature appear on a list of servicing
officers  furnished  to the Trustee by the Master  Servicer on the Closing Date
pursuant to this Agreement, as such list may from time to time be amended.

                  Special Hazard Coverage  Termination  Date: The point in time
at which the Special  Hazard Loss Coverage  Amount is reduced to zero.  

                  Special   Hazard  Loss:  Any  Realized  Loss  suffered  by  a
Mortgaged Property on account of direct physical loss but not including (i) any
loss of a type covered by a hazard insurance policy or a flood insurance policy
required to be maintained with respect to such Mortgaged  Property  pursuant to
Section 3.09 to the extent of the amount of such loss covered thereby,  or (ii)
any loss caused by or resulting from:

                  (a) normal wear and tear;

                  (b) fraud,  conversion or other  dishonest act on the part of
the Trustee,  the Master Servicer or any of their agents or employees  (without
regard to any  portion of the loss not  covered  by any  errors  and  omissions
policy);

                  (c) errors in design, faulty workmanship or faulty materials,
unless the collapse of the property or a part thereof  ensues and then only for
the ensuing loss;

                  (d) nuclear or  chemical  reaction  or nuclear  radiation  or
radioactive or chemical contamination,  all whether controlled or uncontrolled,
and whether such loss be direct or indirect, proximate or remote or be in whole
or in part caused by,  contributed  to or  aggravated by a peril covered by the
definition of the term "Special Hazard Loss";

                  (e)  hostile  or  warlike  action  in time of peace  and war,
including  action in  hindering,  combating  or  defending  against  an actual,
impending or expected attack:

                  1. by any government or sovereign power, de jure or de facto,
or by any authority maintaining or using military, naval or air forces; or

                  2. by military, naval or air forces; or

                  3. by an agent of any such  government,  power,  authority or
forces;

                  (f) any weapon of war employing  nuclear  fission,  fusion or
other radioactive force, whether in time of peace or war; or

                  (g) insurrection,  rebellion,  revolution, civil war, usurped
power or action  taken by  governmental  authority in  hindering,  combating or
defending  against such an occurrence,  seizure or destruction under quarantine
or  customs  regulations,  confiscation  by order of any  government  or public
authority or risks of contraband or illegal transportation or trade.

                  Special Hazard Loss Coverage Amount: With respect to the first
Distribution Date,  $2,582,473.  With respect to any Distribution Date after the
first  Distribution  Date,  the  lesser  of (a)  the  greatest  of (i) 1% of the
aggregate  of the  principal  balances  of the  Mortgage  Loans,  (ii) twice the
principal  balance of the largest  Mortgage  Loan and (iii) the aggregate of the
principal balances of all Mortgage Loans secured by Mortgaged Properties located
in the single  California  postal zip code area  having  the  highest  aggregate
principal  balance  of any such zip code area and (b) the  Special  Hazard  Loss
Coverage  Amount as of the  Closing  Date less the  amount,  if any,  of Special
Hazard  Losses  allocated  to the  Certificates  since  the  Closing  Date.  All
principal  balances for the purpose of this  definition will be calculated as of
the first day of the calendar  month  preceding  the month of such  Distribution
Date after giving effect to Scheduled  Payments on the Mortgage  Loans then due,
whether or not paid.

                  Special Hazard  Mortgage Loan: A Liquidated  Mortgage Loan as
to which a Special Hazard Loss has occurred.

                  S&P:  Standard  &  Poor's,  a  division  of  The  McGraw-Hill
Companies,  Inc. If S&P is  designated  as a Rating  Agency in the  Preliminary
Statement,  for  purposes  of Section  10.05(b)  the address for notices to S&P
shall be Standard & Poor's, 26 Broadway,  15th Floor, New York, New York 10004,
Attention:  Mortgage Surveillance Monitoring,  or such other address as S&P may
hereafter furnish to the Depositor and the Master Servicer.

                  Startup Day: The Closing Date.

                  Stated  Principal  Balance:  As to any Mortgage  Loan and Due
Date, the unpaid principal balance of such Mortgage Loan as of such Due Date as
specified in the amortization schedule at the time relating thereto (before any
adjustment to such amortization schedule by reason of any moratorium or similar
waiver or grace period) after giving effect to any previous  partial  Principal
Prepayments and Liquidation  Proceeds  allocable to principal  (other than with
respect to any Liquidated Mortgage Loan) and to the payment of principal due on
such Due Date and  irrespective  of any  delinquency  in payment by the related
Mortgagor.

                  Streamlined  Documentation  Mortgage  Loan: Any Mortgage Loan
originated pursuant to the Seller's Streamlined Loan Documentation Program then
in effect.

                  Subordinated  Certificates:  As specified in the  Preliminary
Statement.

                  Subordinated  Percentage:  As to any Distribution  Date, 100%
minus the Senior Percentage for such Distribution Date.

                  Subordinated  Prepayment  Percentage:  As to any Distribution
Date, 100% minus the Senior Prepayment Percentage for such Distribution Date.

                  Subordinated  Principal  Distribution Amount: With respect to
any  Distribution  Date, an amount equal to (A) the sum of (i) the Subordinated
Percentage of the  applicable  Non-PO  Percentage  of all amounts  described in
clauses (a) through (d) of the definition of "Non-PO Formula  Principal Amount"
for such Distribution Date, (ii) with respect to each Mortgage Loan that became
a Liquidated  Mortgage  Loan during the calendar  month  preceding the month of
such  Distribution  Date, the applicable Non-PO Percentage of the amount of the
Liquidation  Proceeds  allocated to  principal  received  with respect  thereto
remaining after  application  thereof pursuant to clause (ii) of the definition
of Senior Principal  Distribution Amount, up to the Subordinated  Percentage of
the  applicable  Non-PO  Percentage  of the  Stated  Principal  Balance of such
Mortgage  Loan  and  (iii)  the  Subordinated   Prepayment  Percentage  of  the
applicable  Non-PO  Percentage  of all amounts  described  in clause (f) of the
definition of "Non-PO  Formula  Principal  Amount" for such  Distribution  Date
reduced by (B) the  amount of any  payments  in  respect  of Class PO  Deferred
Amounts on the related Distribution Date.

                  Subservicer:  Any  person  to whom the  Master  Servicer  has
contracted for the servicing of all or a portion of the Mortgage Loans pursuant
to Section 3.02 hereof.

                  Substitute  Mortgage Loan: A Mortgage Loan substituted by the
Seller  for  a  Deleted   Mortgage  Loan  which  must,  on  the  date  of  such
substitution, as confirmed in a Request for Release,  substantially in the form
of Exhibit  M, (i) have a Stated  Principal  Balance,  after  deduction  of the
principal  portion of the Scheduled  Payment due in the month of  substitution,
not in excess of, and not more than 10% less than the Stated Principal  Balance
of the Deleted Mortgage Loan; (ii) be accruing interest at a rate no lower than
and not more than 1% per annum higher than, that of the Deleted  Mortgage Loan;
(iii) have a  Loan-to-Value  Ratio no higher than that of the Deleted  Mortgage
Loan; (iv) have a remaining term to maturity no greater than (and not more than
one year less than that of) the Deleted Mortgage Loan; (v) not be a Cooperative
Loan unless the Deleted  Mortgage Loan was a  Cooperative  Loan and (vi) comply
with each representation and warranty set forth in Section 2.03 hereof.

                  Substitution  Adjustment Amount: The meaning ascribed to such
term pursuant to Section 2.03.

                  Support Classes: As specified in the Preliminary Statement.

                  Targeted  Balances:  With respect to any  Targeted  Principal
Classes  and any  Distribution  Date  appearing  in  Schedule  IV  hereto,  the
applicable amount appearing opposite such Distribution Date for such respective
Class.

                  Targeted Principal  Classes:  As specified in the Preliminary
Statement.

                  Tax Matters  Person:  The person  designated  as "tax matters
person" in the manner  provided under Treasury  regulation ss.  1.860F-4(d) and
temporary Treasury regulation ss. 301.6231(a)(7)1T.  Initially, the Tax Matters
Person shall be the Trustee.

                  Tax Matters  Person  Certificate:  The Class A-R  Certificate
with a Denomination of $0.05.

                  Transfer:  Any  direct or  indirect  transfer  or sale of any
Ownership Interest in a Residual Certificate.

                  Trustee:  The Bank of New York and its  successors  and, if a
successor trustee is appointed hereunder, such successor.

                  Trustee Fee: As to any Distribution  Date, an amount equal to
one-twelfth  of the Trustee Fee Rate  multiplied  by the Pool Stated  Principal
Balance with respect to such Distribution Date.

                  Trustee Fee Rate: With respect to each Mortgage Loan, the per
annum  rate  agreed  upon in  writing  on or prior to the  Closing  Date by the
Trustee and the Depositor.

                  Trust  Fund:  The  corpus  of  the  trust  created  hereunder
consisting of (i) the Mortgage Loans and all interest and principal received on
or with  respect  thereto  after the Cut-off  Date to the extent not applied in
computing the Cut-off Date  Principal  Balance  thereof;  (ii) the  Certificate
Account and the Distribution Account and all amounts deposited therein pursuant
to the applicable  provisions of this Agreement;  (iii) property that secured a
Mortgage Loan and has been acquired by foreclosure, deed-in-lieu of foreclosure
or otherwise; and (v) all proceeds of the conversion, voluntary or involuntary,
of any of the foregoing.

                  Voting Rights: The portion of the voting rights of all of the
Certificates  which  is  allocated  to  any  Certificate.  As of  any  date  of
determination,  (a) 1% of all Voting Rights shall be allocated to each Class of
Notional Amount Certificates,  if any (such Voting Rights to be allocated among
the  holders  of  Certificates  of each such  Class in  accordance  with  their
respective Percentage Interests),  and (b) the remaining Voting Rights (or 100%
of the  Voting  Rights if there is no Class of  Notional  Amount  Certificates)
shall be allocated  among Holders of the remaining  Classes of  Certificates in
proportion to the Certificate Balances of their respective Certificates on such
date.


<PAGE>


                                  ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                         REPRESENTATIONS AND WARRANTIES

                 SECTION 2.01.     Conveyance of Mortgage Loans.

                 (a) The Seller,  concurrently with the execution and delivery
hereof,  hereby sells,  transfers,  assigns, sets over and otherwise conveys to
the  Depositor,  without  recourse,  all the right,  title and  interest of the
Seller in and to the Mortgage  Loans,  including  all  interest  and  principal
received or receivable  by the Seller on or with respect to the Mortgage  Loans
after the Cut-off Date and all interest and principal  payments on the Mortgage
Loans received prior to the Cut-off Date in respect of installments of interest
and  principal  due  thereafter,  but not  including  payments of principal and
interest due and payable on the Mortgage  Loans on or before the Cut-off  Date.
On or prior to the Closing Date,  the Seller shall deliver to the Depositor or,
at  the  Depositor's  direction,  to  the  Trustee  or  other  designee  of the
Depositor, the Mortgage File for each Mortgage Loan listed in the Mortgage Loan
Schedule (except that, in the case of the Delay Delivery  Mortgage Loans,  such
delivery may take place within thirty (30) days  following  the Closing  Date).
Such  delivery  of the  Mortgage  Files  shall be made  against  payment by the
Depositor  of the  purchase  price,  previously  agreed  to by the  Seller  and
Depositor,  for the Mortgage Loans. With respect to any Mortgage Loan that does
not have a first  payment  date on or  before  the Due Date in the month of the
first Distribution Date, the Seller shall deposit into the Distribution Account
on or before  the  Distribution  Account  Deposit  Date  relating  to the first
Distribution  Date,  an amount  equal to one  month's  interest  at the related
Adjusted  Mortgage Rate on the Cut-off Date Principal  Balance of such Mortgage
Loan.

                  (b)  The  Depositor,  concurrently  with  the  execution  and
delivery  hereof,  hereby sells,  transfers,  assigns,  sets over and otherwise
conveys  to the  Trustee  for the  benefit of the  Certificateholders,  without
recourse,  all the right,  title and  interest of the  Depositor  in and to the
Trust Fund  together with the  Depositor's  right to require the Seller to cure
any breach of a  representation  or  warranty  made  herein by the Seller or to
repurchase or substitute for any affected Mortgage Loan in accordance herewith.

                  (c) In connection  with the transfer and assignment set forth
in clause (b) above,  the  Depositor has delivered or caused to be delivered to
the Trustee (or, in the case of the Delay Delivery Mortgage Loans, will deliver
or cause to be delivered to the Trustee  within thirty (30) days  following the
Closing Date) for the benefit of the Certificateholders the following documents
or instruments with respect to each Mortgage Loan so assigned:

                      (i) (A) the original  Mortgage  Note endorsed by manual or
                  facsimile  signature in blank in the following  form:  "Pay to
                  the  order  of  without   recourse,"  with  all intervening   
                  endorsements   showing  a   complete   chain  of
                  endorsement  from the  originator to the Person  endorsing the
                  Mortgage  Note  (each such  endorsement  being  sufficient  to
                  transfer  all  right,  title  and  interest  of the  party  so
                  endorsing,  as noteholder or assignee thereof,  in and to that
                  Mortgage Note); or

                           (B) with  respect to any Lost  Mortgage  Note, a lost
                  note  affidavit  from the  Seller  stating  that the  original
                  Mortgage Note was lost or  destroyed,  together with a copy of
                  such Mortgage Note;

                      (ii)  except as  provided  below,  the  original  recorded
                  Mortgage or a copy of such Mortgage certified by the Seller as
                  being a true and complete copy of the Mortgage;

                      (iii) a duly executed  assignment  of the Mortgage  (which
                  may be  included  in a  blanket  assignment  or  assignments),
                  together with,  except as provided below, all interim recorded
                  assignments of such mortgage (each such assignment,  when duly
                  and validly completed, to be in recordable form and sufficient
                  to effect  the  assignment  of and  transfer  to the  assignee
                  thereof,  under the Mortgage to which the assignment relates);
                  provided  that, if the related  Mortgage has not been returned
                  from the applicable public recording  office,  such assignment
                  of the Mortgage may exclude the  information to be provided by
                  the recording office;

                       (iv) the original or copies of each assumption, 
                  modification, written assurance or substitution agreement, 
                  if any;

                        (v) except as  provided  below,  the  original  or  
                  duplicate original lender's title policy and all riders 
                  thereto; and

                       (vi) in the case of a Cooperative  Loan, the originals
                  of the following documents or instruments:

                            (a) The Coop Shares, together with a stock power 
                            in blank;

                            (b) The executed Security Agreement;

                            (c) The executed Proprietary Lease;

                            (d) The executed Recognition Agreement;

                            (e) The executed assignment of Recognition 
                            Agreement;

                            (f) The executed UCC-1  financing  statement with 
                            evidence of recording  thereon which have been 
                            filed in all places  required to perfect the
                            Seller's interest in the Coop Shares and the 
                            Proprietary Lease; and

                            (g) Executed UCC-3 financing  statements or other 
                            appropriate UCC  financing  statements  required 
                            by state law,  evidencing  a complete  and
                            unbroken  line from the  mortgagee  to the Trustee
                            with  evidence of recording thereon (or in a form 
                            suitable for recordation).

                  In the event that in  connection  with any  Mortgage  Loan the
Depositor  cannot deliver (a) the original  recorded  Mortgage,  (b) all interim
recorded  assignments or (c) the lender's title policy (together with all riders
thereto)  satisfying  the  requirements  of  clause  (ii),  (iii) or (v)  above,
respectively,  concurrently  with the execution and delivery hereof because such
document  or  documents  have  not been  returned  from  the  applicable  public
recording office in the case of clause (ii) or (iii) above, or because the title
policy has not been delivered to either the Master  Servicer or the Depositor by
the  applicable  title  insurer in the case of clause (v) above,  the  Depositor
shall  promptly  deliver  to the  Trustee,  in the case of clause  (ii) or (iii)
above,  such original Mortgage or such interim  assignment,  as the case may be,
with  evidence of recording  indicated  thereon  upon  receipt  thereof from the
public recording office, or a copy thereof,  certified,  if appropriate,  by the
relevant  recording  office,  but in no event  shall  any such  delivery  of the
original Mortgage and each such interim assignment or a copy thereof, certified,
if appropriate,  by the relevant  recording  office, be made later than one year
following the Closing Date,  or, in the case of clause (v) above,  no later than
120 days  following  the  Closing  Date;  provided,  however,  in the  event the
Depositor is unable to deliver by such date each  Mortgage and each such interim
assignment by reason of the fact that any such  documents have not been returned
by the  appropriate  recording  office,  or,  in the case of each  such  interim
assignment,   because  the  related  Mortgage  has  not  been  returned  by  the
appropriate  recording office, the Depositor shall deliver such documents to the
Trustee as promptly as possible upon receipt  thereof and, in any event,  within
720 days following the Closing Date. The Depositor  shall forward or cause to be
forwarded  to the Trustee (a) from time to time  additional  original  documents
evidencing an assumption  or  modification  of a Mortgage Loan and (b) any other
documents  required to be delivered by the  Depositor or the Master  Servicer to
the Trustee.  In the event that the original  Mortgage is not  delivered  and in
connection with the payment in full of the related  Mortgage Loan and the public
recording office requires the presentation of a "lost instruments  affidavit and
indemnity" or any equivalent  document,  because only a copy of the Mortgage can
be delivered with the instrument of  satisfaction  or  reconveyance,  the Master
Servicer  shall execute and deliver or cause to be executed and delivered such a
document to the public  recording  office.  In the case where a public recording
office retains the original recorded Mortgage or in the case where a Mortgage is
lost after recordation in a public recording office, the Seller shall deliver to
the Trustee a copy of such Mortgage certified by such public recording office to
be a true and complete copy of the original recorded Mortgage.

                  As promptly as  practicable  subsequent  to such  transfer and
assignment,  and in any event,  within thirty (30) days thereafter,  the Trustee
shall  (i) affix the  Trustee's  name to each  assignment  of  Mortgage,  as the
assignee thereof,  (ii) cause such assignment to be in proper form for recording
in the appropriate public office for real property records and (iii) cause to be
delivered  for  recording in the  appropriate  public  office for real  property
records the  assignments  of the  Mortgages  to the Trustee,  except that,  with
respect to any  assignments of Mortgage as to which the Trustee has not received
the  information  required to prepare such  assignment in recordable  form,  the
Trustee's  obligation to do so and to deliver the same for such recording  shall
be as soon as  practicable  after receipt of such  information  and in any event
within  thirty (30) days after  receipt  thereof  and that the Trustee  need not
cause to be recorded any  assignment  which  relates to a Mortgage  Loan (a) the
Mortgaged Property and Mortgage File relating to which are located in California
or (b) in any  other  jurisdiction  under  the laws of which in the  opinion  of
counsel the  recordation  of such  assignment  is not  necessary  to protect the
Trustee's and the Certificateholders' interest in the related Mortgage Loan.

                  In the case of Mortgage  Loans that have been  prepaid in full
as of the Closing Date, the Depositor, in lieu of delivering the above documents
to the  Trustee,  will  deposit in the  Certificate  Account the portion of such
payment that is required to be deposited in the Certificate  Account pursuant to
Section 3.08 hereof.

                  Notwithstanding  anything to the  contrary in this  Agreement,
within thirty days after the Closing  Date,  the Seller shall either (i) deliver
to the  Depositor,  or at the  Depositor's  direction,  to the  Trustee or other
designee of the Depositor the Mortgage File as required pursuant to this Section
2.01 for each Delay  Delivery  Mortgage Loan or (ii) (A) substitute a Substitute
Mortgage Loan for the Delay Delivery Mortgage Loan or (B) repurchase the Delayed
Delivery  Mortgage Loan, which  substitution or repurchase shall be accomplished
in the manner and subject to the  conditions set forth in Section 2.03 (treating
each Delay  Delivery  Mortgage  Loan as a Deleted  Mortgage Loan for purposes of
such Section  2.03),  provided,  however,  that if the Seller fails to deliver a
Mortgage File for any Delay Delivery  Mortgage Loan within the thirty-day period
provided in the prior sentence, the Seller shall use its best reasonable efforts
to effect a  substitution,  rather than a repurchase  of, such Deleted  Mortgage
Loan and provided  further that the cure period  provided for in Section 2.02 or
in Section 2.03 shall not apply to the initial delivery of the Mortgage File for
such Delay  Delivery  Mortgage  Loan,  but rather the Seller shall have five (5)
Business  Days to cure such  failure to deliver.  At the end of such  thirty-day
period,  the Trustee  shall send a Delay  Delivery  Certification  for the Delay
Delivery  Mortgage Loans delivered  during such thirty-day  period in accordance
with the provisions of Section 2.02.

                  SECTION 2.02. Acceptance by Trustee of the Mortgage Loans.

                  The Trustee  acknowledges  receipt of the documents identified
in the  Initial  Certification  in the form  annexed  hereto  as  Exhibit  F and
declares  that it holds  and will hold such  documents  and the other  documents
delivered to it constituting  the Mortgage Files, and that it holds or will hold
such other assets as are included in the Trust Fund,  in trust for the exclusive
use and  benefit of all  present  and  future  Certificateholders.  The  Trustee
acknowledges that it will maintain possession of the Mortgage Notes in the State
of California, unless otherwise permitted by the Rating Agencies.

                  The Trustee  agrees to execute and deliver on the Closing Date
to the Depositor, the Master Servicer and the Seller an Initial Certification in
the form annexed hereto as Exhibit F. Based on its review and  examination,  and
only as to the documents identified in such Initial  Certification,  the Trustee
acknowledges that such documents appear regular on their face and relate to such
Mortgage  Loan.  The Trustee  shall be under no duty or  obligation  to inspect,
review or examine said documents,  instruments,  certificates or other papers to
determine  that  the  same  are  genuine,  enforceable  or  appropriate  for the
represented  purpose or that they have actually been recorded in the real estate
records or that they are other than what they purport to be on their face.

                  On or about the  thirtieth  (30th) day after the Closing Date,
the Trustee shall deliver to the Depositor, the Master Servicer and the Seller a
Delay Delivery  Certification  in the form annexed hereto as Exhibit G, with any
applicable exceptions noted thereon.

                  Not later than 90 days after the  Closing  Date,  the  Trustee
shall  deliver  to the  Depositor,  the Master  Servicer  and the Seller a Final
Certification  in the form  annexed  hereto as  Exhibit  H, with any  applicable
exceptions noted thereon.

                  If,  in the  course  of such  review,  the  Trustee  finds any
document  constituting  a part of a  Mortgage  File  which  does  not  meet  the
requirements of Section 2.01, the Trustee shall list such as an exception in the
Final  Certification;  provided,  however  that the  Trustee  shall not make any
determination  as to whether (i) any  endorsement  is sufficient to transfer all
right,  title and interest of the party so endorsing,  as noteholder or assignee
thereof,  in and to that Mortgage  Note or (ii) any  assignment is in recordable
form or is sufficient  to effect the  assignment of and transfer to the assignee
thereof  under the mortgage to which the  assignment  relates.  The Seller shall
promptly  correct  or cure  such  defect  within 90 days from the date it was so
notified  of such defect and, if the Seller does not correct or cure such defect
within such  period,  the Seller  shall  either (a)  substitute  for the related
Mortgage  Loan  a  Substitute   Mortgage  Loan,  which   substitution  shall  be
accomplished  in the manner and subject to the  conditions  set forth in Section
2.03, or (b) purchase  such  Mortgage Loan from the Trustee  within 90 days from
the date the Seller was notified of such defect in writing at the Purchase Price
of  such  Mortgage  Loan;  provided,  however,  that  in  no  event  shall  such
substitution or purchase occur more than 540 days from the Closing Date,  except
that if the  substitution  or  purchase  of a  Mortgage  Loan  pursuant  to this
provision  is required by reason of a delay in delivery of any  documents by the
appropriate  recording office,  and there is a dispute between either the Master
Servicer  or the  Seller  and the  Trustee  over the  location  or status of the
recorded  document,  then such  substitution  or purchase shall occur within 720
days from the Closing Date.  The Trustee shall  deliver  written  notice to each
Rating  Agency  within 270 days from the Closing Date  indicating  each Mortgage
Loan (a) which has not been returned by the appropriate  recording office or (b)
as to which there is a dispute as to location or status of such  Mortgage  Loan.
Such  notice  shall be  delivered  every 90 days  thereafter  until the  related
Mortgage Loan is returned to the Trustee. Any such substitution  pursuant to (a)
above or  purchase  pursuant  to (b) above  shall not be  effected  prior to the
delivery  to the  Trustee of the  Opinion of Counsel  required  by Section  2.05
hereof, if any, and any substitution pursuant to (a) above shall not be effected
prior to the  additional  delivery  to the  Trustee  of a  Request  for  Release
substantially  in the form of Exhibit N. No substitution is permitted to be made
in any calendar month after the Determination  Date for such month. The Purchase
Price  for any such  Mortgage  Loan  shall be  deposited  by the  Seller  in the
Certificate Account on or prior to the Distribution Account Deposit Date for the
Distribution  Date in the month  following  the month of  repurchase  and,  upon
receipt of such deposit and  certification  with respect  thereto in the form of
Exhibit N hereto,  the Trustee  shall  release the related  Mortgage File to the
Seller and shall execute and deliver at the Seller's request such instruments of
transfer or assignment prepared by the Seller, in each case without recourse, as
shall be necessary to vest in the Seller, or a designee,  the Trustee's interest
in any Mortgage Loan released pursuant hereto.

                  The  Trustee  shall  retain  possession  and  custody  of each
Mortgage File in  accordance  with and subject to the terms and  conditions  set
forth herein.  The Master Servicer shall promptly  deliver to the Trustee,  upon
the  execution or receipt  thereof,  the  originals  of such other  documents or
instruments  constituting  the Mortgage File as come into the  possession of the
Master Servicer from time to time.

                  It is understood  and agreed that the obligation of the Seller
to  substitute  for or to  purchase  any  Mortgage  Loan which does not meet the
requirements of Section 2.01 above shall  constitute the sole remedy  respecting
such defect  available to the Trustee,  the Depositor and any  Certificateholder
against the Seller.

                  SECTION 2.03.  Representations,  Warranties  and Covenants of
the Seller and Master Servicer.

                  (a) Countrywide Home Loans, Inc., in its capacities as Seller
and Master Servicer,  hereby makes the representations and warranties set forth
in  Schedule  II hereto,  and by this  reference  incorporated  herein,  to the
Depositor and the Trustee,  as of the Closing Date, or if so specified therein,
as of the Cut-off Date.

                  (b) The Seller,  in its capacity as Seller,  hereby makes the
representations  and warranties  set forth in Schedule III hereto,  and by this
reference  incorporated  herein,  to the Depositor  and the Trustee,  as of the
Closing Date, or if so specified therein, as of the Cut-off Date.

                  (c) Upon  discovery by any of the parties  hereto of a breach
of  a  representation  or  warranty  made  pursuant  to  Section  2.03(b)  that
materially and adversely affects the interests of the Certificateholders in any
Mortgage  Loan,  the party  discovering  such breach  shall give prompt  notice
thereof to the other parties.  The Seller hereby  covenants that within 90 days
of the earlier of its discovery or its receipt of written notice from any party
of a breach of any  representation or warranty made pursuant to Section 2.03(b)
which materially and adversely affects the interests of the  Certificateholders
in any Mortgage Loan, it shall cure such breach in all material  respects,  and
if such breach is not so cured,  shall, (i) if such 90-day period expires prior
to the second  anniversary  of the Closing  Date,  remove such Mortgage Loan (a
"Deleted  Mortgage  Loan")  from the Trust Fund and  substitute  in its place a
Substitute Mortgage Loan, in the manner and subject to the conditions set forth
in this  Section;  or (ii)  repurchase  the affected  Mortgage Loan or Mortgage
Loans from the  Trustee at the  Purchase  Price in the manner set forth  below;
provided,  however,  that any such substitution pursuant to (i) above shall not
be  effected  prior to the  delivery  to the  Trustee of the Opinion of Counsel
required by Section 2.05 hereof, if any, and any such substitution  pursuant to
(i) above shall not be effected prior to the additional delivery to the Trustee
of a  Request  for  Release  substantially  in the  form of  Exhibit  N and the
Mortgage File for any such Substitute  Mortgage Loan. The Seller shall promptly
reimburse  the Master  Servicer  and the  Trustee for any  expenses  reasonably
incurred  by the Master  Servicer or the  Trustee in respect of  enforcing  the
remedies for such breach.  With respect to the  representations  and warranties
described in this Section which are made to the best of the Seller's knowledge,
if it is discovered by either the Depositor, the Seller or the Trustee that the
substance of such representation and warranty is inaccurate and such inaccuracy
materially and adversely  affects the value of the related Mortgage Loan or the
interests of the Certificateholders therein,  notwithstanding the Seller's lack
of knowledge with respect to the substance of such  representation or warranty,
such inaccuracy  shall be deemed a breach of the applicable  representation  or
warranty.

                  With respect to any  Substitute  Mortgage  Loan or Loans,  the
Seller  shall  deliver to the Trustee for the benefit of the  Certificateholders
the Mortgage Note,  the Mortgage,  the related  assignment of the Mortgage,  and
such other  documents and  agreements as are required by Section 2.01,  with the
Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01. No
substitution   is  permitted  to  be  made  in  any  calendar  month  after  the
Determination  Date for such  month.  Scheduled  Payments  due with  respect  to
Substitute  Mortgage Loans in the month of substitution shall not be part of the
Trust  Fund  and  will  be  retained  by  the  Seller  on  the  next  succeeding
Distribution   Date.   For  the   month  of   substitution,   distributions   to
Certificateholders  will include the monthly payment due on any Deleted Mortgage
Loan for such month and  thereafter  the Seller  shall be entitled to retain all
amounts  received in respect of such Deleted  Mortgage Loan. The Master Servicer
shall amend the Mortgage Loan Schedule for the benefit of the Certificateholders
to reflect the removal of such Deleted Mortgage Loan and the substitution of the
Substitute  Mortgage  Loan or Loans and the Master  Servicer  shall  deliver the
amended  Mortgage  Loan  Schedule to the Trustee.  Upon such  substitution,  the
Substitute  Mortgage  Loan or  Loans  shall  be  subject  to-the  terms  of this
Agreement  in all  respects,  and the  Seller  shall be deemed to have made with
respect  to  such  Substitute  Mortgage  Loan  or  Loans,  as  of  the  date  of
substitution,  the  representations  and  warranties  made  pursuant  to Section
2.03(b) with respect to such Mortgage Loan. Upon any such  substitution  and the
deposit  to the  Certificate  Account  of the amount  required  to be  deposited
therein in  connection  with such  substitution  as described  in the  following
paragraph,  the Trustee  shall release the Mortgage File held for the benefit of
the Certificateholders  relating to such Deleted Mortgage Loan to the Seller and
shall execute and deliver at the Seller's direction such instruments of transfer
or assignment prepared by the Seller, in each case without recourse, as shall be
necessary to vest title in the Seller, or its designee,  the Trustee's  interest
in any Deleted Mortgage Loan substituted for pursuant to this Section 2.03.

                  For any  month in which  the  Seller  substitutes  one or more
Substitute  Mortgage Loans for one or more Deleted  Mortgage  Loans,  the Master
Servicer will  determine  the amount (if any) by which the  aggregate  principal
balance of all such Substitute  Mortgage Loans as of the date of substitution is
less than the aggregate  Stated  Principal  Balance of all such Deleted Mortgage
Loans  (after  application  of the  scheduled  principal  portion of the monthly
payments due in the month of  substitution).  The amount of such  shortage  (the
"Substitution  Adjustment  Amount") plus an amount equal to the aggregate of any
unreimbursed  Advances  with  respect to such  Deleted  Mortgage  Loans shall be
deposited in the Certificate Account by the Seller on or before the Distribution
Account  Deposit  Date for the  Distribution  Date in the month  succeeding  the
calendar  month during  which the related  Mortgage  Loan became  required to be
purchased or replaced hereunder.

                  In the event that the Seller shall have repurchased a Mortgage
Loan, the Purchase Price therefor shall be deposited in the Certificate  Account
pursuant to Section 3.05 on or before the Distribution  Account Deposit Date for
the  Distribution  Date in the month following the month during which the Seller
became obligated  hereunder to repurchase or replace such Mortgage Loan and upon
such  deposit of the  Purchase  Price,  the  delivery  of the Opinion of Counsel
required  by Section  2.05 and  receipt of a Request  for Release in the form of
Exhibit N hereto,  the Trustee shall release the related  Mortgage File held for
the benefit of the  Certificateholders  to such  Person,  and the Trustee  shall
execute and deliver at such Person's  direction such  instruments of transfer or
assignment  prepared by such Person, in each case without recourse,  as shall be
necessary to transfer  title from the Trustee.  It is understood and agreed that
the obligation under this Agreement of any Person to cure, repurchase or replace
any  Mortgage  Loan as to which a breach has occurred  and is  continuing  shall
constitute the sole remedy against such Persons respecting such breach available
to Certificateholders, the Depositor or the Trustee on their behalf.

                  The  representations  and  warranties  made  pursuant  to this
Section 2.03 shall  survive  delivery of the  respective  Mortgage  Files to the
Trustee for the benefit of the Certificateholders.

                  SECTION 2.04. Representations and Warranties of the Depositor
as to the Mortgage Loans.

                  The Depositor  hereby  represents  and warrants to the Trustee
with respect to each  Mortgage Loan as of the date hereof or such other date set
forth  herein that as of the Closing  Date,  and  following  the transfer of the
Mortgage Loans to it by the Seller, the Depositor had good title to the Mortgage
Loans  and  the  Mortgage  Notes  were  subject  to  no  offsets,   defenses  or
counterclaims.

                  The  Depositor  hereby  assigns,  transfers and conveys to the
Trustee all of its rights with respect to the Mortgage Loans including,  without
limitation,  the  representations  and warranties of the Seller made pursuant to
Section 2.03(b) hereof, together with all rights of the Depositor to require the
Seller  to cure any  breach  thereof  or to  repurchase  or  substitute  for any
affected Mortgage Loan in accordance with this Agreement.

                  It is  understood  and  agreed  that the  representations  and
warranties set forth in this Section 2.04 shall survive delivery of the Mortgage
Files to the Trustee. Upon discovery by the Depositor or the Trustee of a breach
of any of the foregoing representations and warranties set forth in this Section
2.04 (referred to herein as a "breach"),  which breach  materially and adversely
affects  the  interest of the  Certificateholders,  the party  discovering  such
breach shall give prompt written notice to the others and to each Rating Agency.

                  SECTION  2.05.  Delivery of Opinion of Counsel in  Connection
with Substitutions.

                  (a) Notwithstanding any contrary provision of this Agreement,
no  substitution  pursuant to Section  2.02 or Section  2.03 shall be made more
than 90 days after the Closing  Date unless the Seller  delivers to the Trustee
an Opinion of Counsel,  which Opinion of Counsel shall not be at the expense of
either the Trustee or the Trust Fund,  addressed to the Trustee,  to the effect
that such  substitution  will not (i)  result in the  imposition  of the tax on
"prohibited  transactions" on the Trust Fund or contributions after the Startup
Date, as defined in Sections 860F(a)(2) and 860G(d) of the Code,  respectively,
or (ii) cause the Trust Fund to fail to qualify as a REMIC at any time that any
Certificates are outstanding.

                  (b) Upon discovery by the Depositor,  the Seller,  the Master
Servicer,  or the  Trustee  that  any  Mortgage  Loan  does  not  constitute  a
"qualified  mortgage" within the meaning of Section 860G(a)(3) of the Code, the
party  discovering  such fact shall  promptly (and in any event within five (5)
Business Days of discovery)  give written  notice thereof to the other parties.
In connection therewith,  the Trustee shall require the Seller, at the Seller's
option,  to either (i)  substitute,  if the conditions in Section  2.03(c) with
respect to  substitutions  are  satisfied,  a Substitute  Mortgage Loan for the
affected Mortgage Loan, or (ii) repurchase the affected Mortgage Loan within 90
days of such  discovery  in the same  manner as it would a Mortgage  Loan for a
breach of representation or warranty made pursuant to Section 2.03. The Trustee
shall reconvey to the Seller the Mortgage Loan to be released  pursuant  hereto
in the  same  manner,  and on the  same  terms  and  conditions,  as it would a
Mortgage Loan repurchased for breach of a representation or warranty  contained
in Section 2.03. 

                  SECTION 2.06. Execution and Delivery of Certificates.

                  The Trustee  acknowledges the transfer and assignment to it of
the Trust Fund and, concurrently with such transfer and assignment, has executed
and  delivered  to or upon  the  order of the  Depositor,  the  Certificates  in
authorized  denominations evidencing directly or indirectly the entire ownership
of the Trust Fund.  The Trustee  agrees to hold the Trust Fund and  exercise the
rights  referred to above for the  benefit of all present and future  Holders of
the  Certificates  and to perform the duties set forth in this  Agreement to the
best of its  ability,  to the end  that  the  interests  of the  Holders  of the
Certificates may be adequately and effectively protected.

                  SECTION 2.07. REMIC Matters.

                  The  Preliminary  Statement  sets forth the  designations  and
"latest possible maturity date" for federal income tax purposes of all interests
created hereby.  The "Startup Day" for purposes of the REMIC Provisions shall be
the Closing Date. The "tax matters  person" with respect to each REMIC hereunder
shall  be the  Trustee  and  the  Trustee  shall  hold  the Tax  Matters  Person
Certificate. Each REMIC's fiscal year shall be the calendar year.

                  SECTION 2.08. Covenants of the Master Servicer.

                  The Master Servicer hereby  covenants to the Depositor and the
Trustee as follows:

                  (a) the Master Servicer shall comply in the performance of its
                  obligations under this Agreement with all reasonable rules and
                  requirements  of the  insurer  under each  Required  Insurance
                  Policy; and

                  (b)  no  written  information,   certificate  of  an  officer,
                  statement  furnished in writing or written report delivered to
                  the  Depositor,  any affiliate of the Depositor or the Trustee
                  and prepared by the Master Servicer pursuant to this Agreement
                  will contain any untrue  statement of a material  fact or omit
                  to state a material fact  necessary to make such  information,
                  certificate, statement or report not misleading.


<PAGE>

                                  ARTICLE III

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

                  SECTION 3.01. Master Servicer to Service Mortgage Loans.

                  For  and on  behalf  of the  Certificateholders,  the  Master
Servicer shall service and administer the Mortgage Loans in accordance with the
terms of this  Agreement  and  customary  and usual  standards  of  practice of
prudent  mortgage  loan  servicers.  In  connection  with  such  servicing  and
administration, the Master Servicer shall have full power and authority, acting
alone and/or through  Subservicers as provided in Section 3.02 hereof, to do or
cause to be done any and all things that it may deem  necessary or desirable in
connection  with such servicing and  administration,  including but not limited
to, the power and  authority,  subject to the terms  hereof (i) to execute  and
deliver,  on  behalf  of the  Certificateholders  and  the  Trustee,  customary
consents or waivers and other  instruments  and  documents,  (ii) to consent to
transfers of any Mortgaged  Property and  assumptions of the Mortgage Notes and
related Mortgages (but only in the manner provided in this Agreement), (iii) to
collect any  Insurance  Proceeds and other  Liquidation  Proceeds,  and (iv) to
effectuate  foreclosure  or other  conversion of the ownership of the Mortgaged
Property  securing any Mortgage Loan;  provided that the Master  Servicer shall
not take any action that is  inconsistent  with or prejudices  the interests of
the Trust Fund or the Certificateholders in any Mortgage Loan or the rights and
interests of the Depositor,  the Trustee and the Certificateholders  under this
Agreement. The Master Servicer shall represent and protect the interests of the
Trust Fund in the same  manner as it  protects  its own  interests  in mortgage
loans in its own portfolio in any claim,  proceeding or litigation  regarding a
Mortgage  Loan,  and  shall  not make or  permit  any  modification,  waiver or
amendment  of any  Mortgage  Loan which  would  cause the Trust Fund to fail to
qualify as a REMIC or result in the imposition of any tax under Section 860F(a)
or  Section  860G(d)  of the  Code.  Without  limiting  the  generality  of the
foregoing, the Master Servicer, in its own name or in the name of the Depositor
and the Trustee,  is hereby  authorized  and empowered by the Depositor and the
Trustee,  when the Master  Servicer  believes it  appropriate in its reasonable
judgment, to execute and deliver, on behalf of the Trustee, the Depositor,  the
Certificateholders  or any of them, any and all  instruments of satisfaction or
cancellation,  or of  partial  or full  release  or  discharge  and  all  other
comparable instruments, with respect to the Mortgage Loans, and with respect to
the Mortgaged  Properties held for the benefit of the  Certificateholders.  The
Master  Servicer shall prepare and deliver to the Depositor  and/or the Trustee
such  documents  requiring  execution and delivery by either or both of them as
are  necessary  or  appropriate  to enable the Master  Servicer  to service and
administer  the  Mortgage  Loans to the extent that the Master  Servicer is not
permitted  to execute  and deliver  such  documents  pursuant to the  preceding
sentence.  Upon receipt of such  documents,  the  Depositor  and/or the Trustee
shall execute such documents and deliver them to the Master Servicer.

                  In accordance  with the standards of the preceding  paragraph,
the Master Servicer shall advance or cause to be advanced funds as necessary for
the purpose of effecting the payment of taxes and  assessments  on the Mortgaged
Properties,  which  advances  shall be  reimbursable  in the first instance from
related collections from the Mortgagors pursuant to Section 3.06, and further as
provided in Section 3.08. The costs incurred by the Master Servicer,  if any, in
effecting  the  timely  payments  of  taxes  and  assessments  on the  Mortgaged
Properties  and  related  insurance  premiums  shall  not,  for the  purpose  of
calculating  monthly  distributions to the  Certificateholders,  be added to the
Stated Principal  Balances of the related Mortgage Loans,  notwithstanding  that
the terms of such Mortgage Loans so permit.

                  SECTION 3.02. Subservicing; Enforcement of the Obligations of
Servicers.

(a) The Master Servicer may arrange for the subservicing of any Mortgage Loan by
a Subservicer pursuant to a subservicing agreement; provided, however, that such
subservicing  arrangement  and the terms of the related  subservicing  agreement
must provide for the  servicing of such  Mortgage  Loans in a manner  consistent
with the  servicing  arrangements  contemplated  hereunder.  Unless the  context
otherwise requires, references in this Agreement to actions taken or to be taken
by the Master  Servicer in servicing the Mortgage Loans include actions taken or
to be taken by a Subservicer on behalf of the Master  Servicer.  Notwithstanding
the  provisions of any  subservicing  agreement,  any of the  provisions of this
Agreement relating to agreements or arrangements between the Master Servicer and
a Subservicer  or reference to actions taken through a Subservicer or otherwise,
the Master  Servicer  shall remain  obligated and liable to the  Depositor,  the
Trustee and the  Certificateholders  for the servicing and administration of the
Mortgage  Loans in  accordance  with the  provisions of this  Agreement  without
diminution  of such  obligation  or  liability  by virtue  of such  subservicing
agreements or arrangements or by virtue of indemnification  from the Subservicer
and to the same extent and under the same terms and  conditions as if the Master
Servicer alone were servicing and  administering the Mortgage Loans. All actions
of each Subservicer  performed  pursuant to the related  subservicing  agreement
shall be  performed as an agent of the Master  Servicer  with the same force and
effect as if performed directly by the Master Servicer.

                  (b) For purposes of this Agreement, the Master Servicer shall
be deemed to have received any collections, recoveries or payments with respect
to the Mortgage Loans that are received by a Subservicer  regardless of whether
such payments are remitted by the Subservicer to the Master Servicer.

                  SECTION  3.03.  Rights of the  Depositor  and the  Trustee in
Respect of the Master Servicer.

                  The  Depositor  may,  but is not  obligated  to,  enforce  the
obligations of the Master  Servicer  hereunder and may, but is not obligated to,
perform, or cause a designee to perform,  any defaulted obligation of the Master
Servicer  hereunder  and in  connection  with any such  defaulted  obligation to
exercise the related rights of the Master Servicer hereunder;  provided that the
Master  Servicer  shall not be relieved of any of its  obligations  hereunder by
virtue of such performance by the Depositor or its designee. Neither the Trustee
nor the Depositor shall have any  responsibility  or liability for any action or
failure to act by the Master  Servicer nor shall the Trustee or the Depositor be
obligated to  supervise  the  performance  of the Master  Servicer  hereunder or
otherwise.

                  SECTION 3.04. Trustee to Act as Master Servicer.

                  In the event that the Master  Servicer shall for any reason no
longer be the  Master  Servicer  hereunder  (including  by reason of an Event of
Default),  the Trustee or its successor shall thereupon assume all of the rights
and obligations of the Master Servicer hereunder arising thereafter (except that
the Trustee shall not be (i) liable for losses of the Master  Servicer  pursuant
to  Section  3.09  hereof or any acts or  omissions  of the  predecessor  Master
Servicer  hereunder),  (ii) obligated to make Advances if it is prohibited  from
doing so by  applicable  law,  (iii)  obligated  to  effectuate  repurchases  or
substitutions  of  Mortgage  Loans  hereunder  including,  but not  limited  to,
repurchases or  substitutions of Mortgage Loans pursuant to Section 2.02 or 2.03
hereof, (iv) responsible for expenses of the Master Servicer pursuant to Section
2.03 or (v) deemed to have made any representations and warranties of the Master
Servicer  hereunder).  Any such  assumption  shall be subject  to  Section  7.02
hereof.  If the  Master  Servicer  shall for any  reason no longer be the Master
Servicer  (including  by reason of any Event of  Default),  the  Trustee  or its
successor  shall succeed to any rights and  obligations  of the Master  Servicer
under each subservicing agreement.

                  The Master Servicer shall, upon request of the Trustee, but at
the expense of the Master Servicer,  deliver to the assuming party all documents
and records relating to each subservicing  agreement or substitute  subservicing
agreement  and  the  Mortgage  Loans  then  being  serviced  thereunder  and  an
accounting of amounts collected or held by it and otherwise use its best efforts
to effect the orderly and  efficient  transfer  of the  substitute  subservicing
agreement to the assuming party.

                  SECTION  3.05.   Collection   of  Mortgage   Loan   Payments;
Certificate Account; Distribution Account.

                  (a) The  Master  Servicer  shall make  reasonable  efforts in
accordance  with the  customary  and usual  standards  of  practice  of prudent
mortgage  servicers  to  collect  all  payments  called for under the terms and
provisions  of the  Mortgage  Loans  to the  extent  such  procedures  shall be
consistent  with this  Agreement  and the terms and  provisions  of any related
Required Insurance Policy.  Consistent with the foregoing,  the Master Servicer
may in its  discretion  (i) waive  any late  payment  charge or any  prepayment
charge or penalty interest in connection with the prepayment of a Mortgage Loan
and (ii) extend the due dates for payments due on a Mortgage  Note for a period
not greater than 180 days; provided,  however,  that the Master Servicer cannot
extend the maturity of any such  Mortgage Loan past the date on which the final
payment is due on the latest maturing  Mortgage Loan as of the Cut-off Date. In
the event of any such  arrangement,  the Master Servicer shall make Advances on
the related  Mortgage  Loan in accordance  with the  provisions of Section 4.01
during the scheduled  period in accordance  with the  amortization  schedule of
such Mortgage Loan without modification thereof by reason of such arrangements.
The Master  Servicer  shall not be required to institute or join in  litigation
with respect to collection of any payment  (whether under a Mortgage,  Mortgage
Note or otherwise or against any public or governmental  authority with respect
to a taking or  condemnation)  if it  reasonably  believes  that  enforcing the
provision of the Mortgage or other instrument pursuant to which such payment is
required is prohibited by applicable law.

                  (b) The  Master  Servicer  shall  establish  and  maintain  a
Certificate Account into which the Master Servicer shall deposit or cause to be
deposited no later than 48 hours after  receipt  (or, if the current  long-term
rating of the Master Servicer is reduced below A- by S&P or A3 by Moody's,  the
Master  Servicer shall deposit or cause to be deposited on a daily basis within
one Business Day of receipt), except as otherwise specifically provided herein,
the following payments and collections  remitted by Subservicers or received by
it in respect of Mortgage  Loans  subsequent to the Cut-off Date (other than in
respect of principal  and  interest due on the Mortgage  Loans on or before the
Cut-off Date) and the following amounts required to be deposited hereunder: (i)
all payments on account of principal on the Mortgage Loans, including Principal
Prepayments;

                  (ii) all  payments  on account of  interest  on the  Mortgage
Loans, net of the related Master Servicing Fee;

                  (iii) all Insurance Proceeds and Liquidation Proceeds,  other
than  proceeds  to be applied  to the  restoration  or repair of the  Mortgaged
Property or released to the Mortgagor in accordance with the Master  Servicer's
normal  servicing  procedures;

                  (iv)  any  amount  required  to be  deposited  by the  Master
Servicer pursuant to Section 3.05(e) in connection with any losses on Permitted
Investments;  

                  (v)  any  amounts  required  to be  deposited  by the  Master
Servicer  pursuant to Section 3.09(b),  3.09(d),  and in respect of net monthly
rental  income from REO  Property  pursuant to Section  3.11  hereof;  

                  (vi) all Substitution  Adjustment Amounts; 

                  (vii) all Advances  made by the Master  Servicer  pursuant to
Section 4.01; and 

                  (viii) any other amounts required to be deposited hereunder.

                  In addition, with respect to any Mortgage Loan that is subject
to a buydown agreement,  on each Due Date for such Mortgage Loan, in addition to
the monthly payment  remitted by the Mortgagor,  the Master Servicer shall cause
funds to be  deposited  into the  Certificate  Account in an amount  required to
cause an amount of interest to be paid with respect to such  Mortgage Loan equal
to the  amount of  interest  that has  accrued  on such  Mortgage  Loan from the
preceding Due Date at the Mortgage Rate net of the related Master  Servicing Fee
on such date.

                  The  foregoing  requirements  for  remittance  by  the  Master
Servicer  shall be  exclusive,  it being  understood  and agreed  that,  without
limiting the generality of the  foregoing,  payments in the nature of prepayment
penalties,  late payment charges or assumption  fees, if collected,  need not be
remitted by the Master  Servicer.  In the event that the Master  Servicer  shall
remit any amount not  required to be  remitted,  it may at any time  withdraw or
direct the  institution  maintaining  the  Certificate  Account to withdraw such
amount  from the  Certificate  Account,  any  provision  herein to the  contrary
notwithstanding.  Such withdrawal or direction may be accomplished by delivering
written notice thereof to the Trustee or such other institution  maintaining the
Certificate  Account  which  describes  the  amounts  deposited  in error in the
Certificate  Account.  The Master Servicer shall maintain  adequate records with
respect to all withdrawals made pursuant to this Section. All funds deposited in
the Certificate Account shall be held in trust for the Certificateholders  until
withdrawn in accordance with Section 3.08.

                  (c) [Reserved]

                  (d) The Trustee shall  establish  and maintain,  on behalf of
the  Certificateholders,  the Distribution Account. The Trustee shall, promptly
upon  receipt,  deposit in the  Distribution  Account  and retain  therein  the
following: 

                  (i) the aggregate  amount  remitted by the Master Servicer to
the Trustee pursuant to Section 3.08(a)(ix);

                  (ii) any amount deposited by the Master Servicer  pursuant to
Section  3.05(d) in connection  with any losses on Permitted  Investments;  and

                  (iii)  any  other  amounts  deposited   hereunder  which  are
required to be deposited in the Distribution Account.

                  In the event that the Master  Servicer  shall remit any amount
not required to be  remitted,  it may at any time direct the Trustee to withdraw
such amount from the Distribution  Account, any provision herein to the contrary
notwithstanding.  Such direction may be  accomplished by delivering an Officer's
Certificate to the Trustee which describes the amounts deposited in error in the
Distribution  Account.  All funds deposited in the Distribution Account shall be
held by the  Trustee  in trust for the  Certificateholders  until  disbursed  in
accordance  with this Agreement or withdrawn in accordance with Section 3.08. In
no event shall the Trustee incur liability for withdrawals from the Distribution
Account at the direction of the Master Servicer.

                  (e) Each institution at which the Certificate  Account or the
Distribution  Account is maintained  shall invest the funds therein as directed
in writing by the Master Servicer in Permitted Investments,  which shall mature
not later than (i) in the case of the Certificate  Account, the second Business
Day next preceding the related  Distribution  Account Deposit Date (except that
if such Permitted Investment is an obligation of the institution that maintains
such account,  then such Permitted  Investment  shall mature not later than the
Business Day next preceding such Distribution Account Deposit Date) and (ii) in
the case of the  Distribution  Account,  the  Business Day next  preceding  the
Distribution Date (except that if such Permitted Investment is an obligation of
the  institution  that  maintains  such fund or  account,  then such  Permitted
Investment  shall  mature not later than such  Distribution  Date) and, in each
case,  shall  not be sold or  disposed  of  prior  to its  maturity.  All  such
Permitted Investments shall be made in the name of the Trustee, for the benefit
of the Certificateholders.  All income and gain net of any losses realized from
any such  investment  of funds on  deposit  in the  Certificate  Account or the
Distribution  Account  shall  be for the  benefit  of the  Master  Servicer  as
servicing  compensation and shall be remitted to it monthly as provided herein.
The  amount  of  any  realized  losses  in  the  Certificate   Account  or  the
Distribution  Account  incurred  in any such  account  in  respect  of any such
investments  shall  promptly  be  deposited  by  the  Master  Servicer  in  the
Certificate  Account or paid to the Trustee for deposit  into the  Distribution
Account,  as  applicable.  The Trustee in its fiduciary  capacity  shall not be
liable for the amount of any loss incurred in respect of any investment or lack
of  investment  of funds held in the  Certificate  Account or the  Distribution
Account and made in accordance with this Section 3.05.

                  (f) The Master Servicer shall give notice to the Trustee, the
Seller,  each Rating  Agency and the  Depositor of any  proposed  change of the
location of the Certificate  Account prior to any change  thereof.  The Trustee
shall give notice to the Master  Servicer,  the Seller,  each Rating Agency and
the  Depositor  of any  proposed  change of the  location  of the  Distribution
Account  prior to any  change  thereof.

                  SECTION 3.06.  Collection of Taxes,  Assessments  and Similar
Items; Escrow Accounts.

                  (a) To the extent  required by the related  Mortgage Note and
not violative of current law, the Master  Servicer shall establish and maintain
one or more accounts (each, an "Escrow Account") and deposit and retain therein
all  collections  from the Mortgagors (or advances by the Master  Servicer) for
the payment of taxes,  assessments,  hazard  insurance  premiums or  comparable
items for the  account of the  Mortgagors.  Nothing  herein  shall  require the
Master  Servicer  to compel a  Mortgagor  to  establish  an Escrow  Account  in
violation of applicable law.

                  (b)  Withdrawals  of  amounts  so  collected  from the Escrow
Accounts  may be made  only to effect  timely  payment  of taxes,  assessments,
hazard insurance  premiums,  condominium or PUD association dues, or comparable
items,  to reimburse  the Master  Servicer out of related  collections  for any
payments  made  pursuant to Sections  3.01  hereof  (with  respect to taxes and
assessments  and  insurance  premiums)  and 3.09 hereof (with respect to hazard
insurance),  to refund to any Mortgagors any sums determined to be overages, to
pay  interest,  if  required  by law or the terms of the  related  Mortgage  or
Mortgage  Note, to Mortgagors on balances in the Escrow Account or to clear and
terminate the Escrow Account at the termination of this Agreement in accordance
with Section 9.01 hereof.  The Escrow Accounts shall not be a part of the Trust
Fund.

                  (c) The Master  Servicer shall advance any payments  referred
to in Section  3.06(a) that are not timely paid by the  Mortgagors  on the date
when the tax,  premium or other cost for which such payment is intended is due,
but the Master Servicer shall be required so to advance only to the extent that
such  advances,  in the good faith  judgment  of the Master  Servicer,  will be
recoverable  by the Master  Servicer  out of  Insurance  Proceeds,  Liquidation
Proceeds or otherwise.

                  SECTION 3.07. Access to Certain Documentation and Information
Regarding the Mortgage Loans.

                  The Master Servicer shall afford the Depositor and the Trustee
reasonable access to all records and documentation  regarding the Mortgage Loans
and all  accounts,  insurance  information  and other  matters  relating to this
Agreement,  such access being afforded without charge,  but only upon reasonable
request and during normal business hours at the office  designated by the Master
Servicer.

                  Upon reasonable advance notice in writing, the Master Servicer
will provide to each Certificateholder  which is a savings and loan association,
bank or insurance  company certain reports and reasonable  access to information
and  documentation  regarding  the  Mortgage  Loans  sufficient  to permit  such
Certificateholder  to comply  with  applicable  regulations  of the OTS or other
regulatory authorities with respect to investment in the Certificates;  provided
that the  Master  Servicer  shall be  entitled  to be  reimbursed  by each  such
Certificateholder  for  actual  expenses  incurred  by the  Master  Servicer  in
providing such reports and access.

                  SECTION  3.08.  Permitted  Withdrawals  from the  Certificate
Account and Distribution Account.

                  (a)  The  Master   Servicer   may  from  time  to  time  make
withdrawals from the Certificate Account for the following purposes:

                  (i)  to pay  to  the  Master  Servicer  (to  the  extent  not
previously retained by the Master Servicer) the servicing compensation to which
it is entitled pursuant to Section 3.14, and to pay to the Master Servicer,  as
additional  servicing  compensation,  earnings  on or  investment  income  with
respect to funds in or credited to the Certificate Account;

                  (ii)  to  reimburse  the  Master  Servicer  for  unreimbursed
Advances  made by it, such right of  reimbursement  pursuant to this  subclause
(ii) being  limited to amounts  received on the Mortgage  Loan(s) in respect of
which any such Advance was made; 

                  (iii) to reimburse the Master Servicer for any Nonrecoverable
Advance  previously  made; 

                  (iv) to reimburse  the Master  Servicer for Insured  Expenses
from the related Insurance  Proceeds; 

                  (v) to reimburse  the Master  Servicer  for (a)  unreimbursed
Servicing  Advances,  the Master Servicer's right to reimbursement  pursuant to
this  clause (a) with  respect to any  Mortgage  Loan being  limited to amounts
received on such  Mortgage  Loan(s)  which  represent  late  recoveries  of the
payments for which such  advances were made pursuant to Section 3.01 or Section
3.06 and (b) for unpaid  Master  Servicing  Fees as  provided  in Section  3.11
hereof;  

                  (vi) to pay to the  purchaser,  with respect to each Mortgage
Loan or property  acquired in respect thereof that has been purchased  pursuant
to Section 2.02, 2.03 or 3.11, all amounts  received  thereon after the date of
such  purchase;

                  (vii) to  reimburse  the Seller,  the Master  Servicer or the
Depositor  for expenses  incurred by any of them and  reimbursable  pursuant to
Section 6.03 hereof;

                  (viii) to withdraw any amount  deposited  in the  Certificate
Account  and not  required  to be  deposited  therein;

                  (ix) on or prior to the Distribution Account Deposit Date, to
withdraw an amount equal to the related Available Funds and the Trustee Fee for
such  Distribution Date and remit such amount to the Trustee for deposit in the
Distribution  Account;  and

                  (x) to clear  and  terminate  the  Certificate  Account  upon
termination of this Agreement pursuant to Section 9.01 hereof.

                  The  Master   Servicer   shall  keep  and  maintain   separate
accounting,  on a Mortgage  Loan by  Mortgage  Loan  basis,  for the  purpose of
justifying  any  withdrawal  from  the  Certificate  Account  pursuant  to  such
subclauses  (i), (ii),  (iv), (v) and (vi).  Prior to making any withdrawal from
the Certificate  Account  pursuant to subclause (iii), the Master Servicer shall
deliver  to  the  Trustee  an  Officer's  Certificate  of  a  Servicing  Officer
indicating the amount of any previous Advance  determined by the Master Servicer
to be a Nonrecoverable  Advance and identifying the related  Mortgage  Loans(s),
and their respective portions of such Nonrecoverable Advance.

                  (b) The Trustee shall  withdraw  funds from the  Distribution
Account for  distributions  to  Certificateholders,  in the manner specified in
this  Agreement  (and to withhold from the amounts so withdrawn,  the amount of
any taxes that it is authorized to withhold  pursuant to the last  paragraph of
Section 8.11). In addition,  the Trustee may from time to time make withdrawals
from the Distribution Account for the following purposes:

                  (i) to  pay  to  itself  the  Trustee  Fee  for  the  related
Distribution Date;

                  (ii) to pay to the Master  Servicer as  additional  servicing
compensation  earnings on or  investment  income  with  respect to funds in the
Distribution  Account;

                  (iii) to  withdraw  and  return to the  Master  Servicer  any
amount deposited in the  Distribution  Account and not required to be deposited
therein;  and  

                  (iv) to clear and  terminate  the  Distribution  Account upon
termination of the Agreement pursuant to Section 9.01 hereof.

                  SECTION 3.09. Maintenance of Hazard Insurance; Maintenance of
Primary Insurance Policies.

                  (a) The Master  Servicer  shall cause to be  maintained,  for
each Mortgage Loan,  hazard insurance with extended  coverage in an amount that
is at least  equal to the  lesser  of (i) the  maximum  insurable  value of the
improvements  securing  such  Mortgage  Loan or  (ii)  the  greater  of (y) the
outstanding  principal balance of the Mortgage Loan and (z) an amount such that
the proceeds of such policy shall be sufficient to prevent the Mortgagor and/or
the mortgagee from becoming a co-insurer.  Each such policy of standard  hazard
insurance shall contain, or have an accompanying  endorsement that contains,  a
standard  mortgagee clause.  Any amounts collected by the Master Servicer under
any such policies  (other than the amounts to be applied to the  restoration or
repair of the related  Mortgaged  Property or amounts released to the Mortgagor
in accordance with the Master Servicer's normal servicing  procedures) shall be
deposited in the Certificate  Account. Any cost incurred by the Master Servicer
in  maintaining  any such  insurance  shall not, for the purpose of calculating
monthly  distributions to the  Certificateholders or remittances to the Trustee
for their  benefit,  be added to the  principal  balance of the Mortgage  Loan,
notwithstanding that the terms of the Mortgage Loan so permit. Such costs shall
be  recoverable  by the Master  Servicer  out of late  payments  by the related
Mortgagor  or out of  Liquidation  Proceeds to the extent  permitted by Section
3.08 hereof. It is understood and agreed that no earthquake or other additional
insurance is to be required of any Mortgagor or maintained on property acquired
in respect  of a  Mortgage  other than  pursuant  to such  applicable  laws and
regulations  as  shall  at any  time be in  force  and as  shall  require  such
additional  insurance.  If the  Mortgaged  Property  is  located at the time of
origination of the Mortgage Loan in a federally designated special flood hazard
area and such area is  participating  in the national flood insurance  program,
the Master  Servicer shall cause flood  insurance to be maintained with respect
to such Mortgage Loan.  Such flood insurance shall be in an amount equal to the
least of (i) the original  principal balance of the related Mortgage Loan, (ii)
the  replacement  value of the  improvements  which are part of such  Mortgaged
Property,  and (iii) the maximum  amount of such  insurance  available  for the
related Mortgaged Property under the national flood insurance program.

                  (b) In the event that the Master  Servicer  shall  obtain and
maintain a blanket policy insuring against hazard losses on all of the Mortgage
Loans, it shall conclusively be deemed to have satisfied its obligations as set
forth in the first  sentence of this Section,  it being  understood  and agreed
that such  policy  may  contain  a  deductible  clause  on terms  substantially
equivalent  to  those  commercially  available  and  maintained  by  comparable
servicers.  If such policy  contains a deductible  clause,  the Master Servicer
shall,  in the event that there shall not have been  maintained  on the related
Mortgaged  Property a policy complying with the first sentence of this Section,
and there shall have been a loss that would have been  covered by such  policy,
deposit in the Certificate  Account the amount not otherwise  payable under the
blanket  policy  because of such  deductible  clause.  In  connection  with its
activities as Master Servicer of the Mortgage Loans, the Master Servicer agrees
to present, on behalf of itself, the Depositor, and the Trustee for the benefit
of the Certificateholders, claims under any such blanket policy. 

                  (c) The Master Servicer shall not take any action which would
result in non-coverage  under any applicable  Primary  Insurance  Policy of any
loss which, but for the actions of the Master Servicer, would have been covered
thereunder.  The Master  Servicer  shall not cancel or refuse to renew any such
Primary  Insurance Policy that is in effect at the date of the initial issuance
of the  Certificates  and is required to be kept in force hereunder  unless the
replacement Primary Insurance Policy for such canceled or non-renewed policy is
maintained with a Qualified Insurer.

                  Except  with  respect to any Lender PMI  Mortgage  Loans,  the
Master Servicer shall not be required to maintain any Primary  Insurance  Policy
(i) with respect to any Mortgage  Loan with a  Loan-to-Value  Ratio less than or
equal to 80% as of any date of determination  or, based on a new appraisal,  the
principal  balance  of  such  Mortgage  Loan  represents  80% or less of the new
appraised  value  or  (ii) if  maintaining  such  Primary  Insurance  Policy  is
prohibited by applicable law. With respect to the Lender PMI Mortgage Loans, the
Master Servicer shall maintain the Primary Insurance Policy for the life of such
Mortgage Loans.

                  The Master Servicer agrees to effect the timely payment of the
premiums  on each  Primary  Insurance  Policy,  and  such  costs  not  otherwise
recoverable  shall be  recoverable  by the  Master  Servicer  from  the  related
liquidation proceeds.

                  (d) In connection  with its activities as Master  Servicer of
the Mortgage Loans,  the Master Servicer agrees to present on behalf of itself,
the Trustee  and  Certificateholders,  claims to the insurer  under any Primary
Insurance Policies and, in this regard, to take such reasonable action as shall
be necessary to permit recovery under any Primary Insurance Policies respecting
defaulted  Mortgage Loans.  Any amounts  collected by the Master Servicer under
any Primary Insurance Policies shall be deposited in the Certificate Account.

                  SECTION 3.10. Enforcement of Due-on-Sale Clauses;  Assumption
Agreements.

                  (a) Except as otherwise  provided in this  Section,  when any
property  subject to a Mortgage has been conveyed by the Mortgagor,  the Master
Servicer shall to the extent that it has knowledge of such conveyance,  enforce
any  due-on-sale  clause  contained  in any Mortgage  Note or Mortgage,  to the
extent permitted under applicable law and governmental regulations, but only to
the  extent  that such  enforcement  will not  adversely  affect or  jeopardize
coverage under any Required  Insurance Policy.  Notwithstanding  the foregoing,
the Master  Servicer is not required to exercise  such rights with respect to a
Mortgage  Loan if the Person to whom the related  Mortgaged  Property  has been
conveyed  or is  proposed to be  conveyed  satisfies  the terms and  conditions
contained in the Mortgage Note and Mortgage  related thereto and the consent of
the mortgagee under such Mortgage Note or Mortgage is not otherwise so required
under such  Mortgage Note or Mortgage as a condition to such  transfer.  In the
event that the Master  Servicer is  prohibited  by law from  enforcing any such
due-on-sale clause, or if coverage under any Required Insurance Policy would be
adversely affected, or if nonenforcement is otherwise permitted hereunder,  the
Master  Servicer is authorized,  subject to Section  3.10(b),  to take or enter
into an assumption and  modification  agreement from or with the person to whom
such  property  has been or is about to be  conveyed,  pursuant  to which  such
person  becomes  liable  under the  Mortgage  Note and,  unless  prohibited  by
applicable state law, the Mortgagor  remains liable thereon,  provided that the
Mortgage Loan shall  continue to be covered  (if-so  covered  before the Master
Servicer enters such agreement) by the applicable  Required Insurance Policies.
The Master Servicer,  subject to Section  3.10(b),  is also authorized with the
prior approval of the insurers under any Required  Insurance  Policies to enter
into a substitution of liability agreement with such Person,  pursuant to which
the  original   Mortgagor  is  released  from  liability  and  such  Person  is
substituted   as  Mortgagor  and  becomes   liable  under  the  Mortgage  Note.
Notwithstanding the foregoing, the Master Servicer shall not be deemed to be in
default  under this Section by reason of any transfer or  assumption  which the
Master Servicer  reasonably  believes it is restricted by law from  preventing,
for any reason whatsoever.

                  (b)  Subject to the  Master  Servicer's  duty to enforce  any
due-on-sale  clause to the extent set forth in Section 3.10(a)  hereof,  in any
case  in  which a  Mortgaged  Property  has  been  conveyed  to a  Person  by a
Mortgagor,  and  such  Person  is to  enter  into an  assumption  agreement  or
modification  agreement or  supplement  to the Mortgage  Note or Mortgage  that
requires the signature of the Trustee, or if an instrument of release signed by
the Trustee is required  releasing the Mortgagor from liability on the Mortgage
Loan, the Master Servicer shall prepare and deliver or cause to be prepared and
delivered  to the Trustee  for  signature  and shall  direct,  in writing,  the
Trustee  to  execute  the  assumption  agreement  with the  Person  to whom the
Mortgaged  Property  is to be  conveyed  and  such  modification  agreement  or
supplement  to the  Mortgage  Note or  Mortgage  or  other  instruments  as are
reasonable or necessary to carry out the terms of the Mortgage Note or Mortgage
or otherwise to comply with any applicable  laws  regarding  assumptions or the
transfer of the Mortgaged  Property to such Person. In connection with any such
assumption,  no material term of the Mortgage Note may be changed. In addition,
the substitute  Mortgagor and the Mortgaged  Property must be acceptable to the
Master  Servicer  in  accordance  with its  underwriting  standards  as then in
effect. Together with each such substitution,  assumption or other agreement or
instrument  delivered to the Trustee for  execution by it, the Master  Servicer
shall deliver an Officer's  Certificate  signed by a Servicing  Officer stating
that the requirements of this subsection have been met in connection therewith.
The Master  Servicer  shall  notify the Trustee that any such  substitution  or
assumption  agreement  has been  completed  by  forwarding  to the  Trustee the
original of such substitution or assumption agreement, which in the case of the
original  shall be added  to the  related  Mortgage  File  and  shall,  for all
purposes,  be considered a part of such Mortgage File to the same extent as all
other documents and instruments  constituting a part thereof. Any fee collected
by the Master  Servicer for entering  into an  assumption  or  substitution  of
liability  agreement  will be  retained by the Master  Servicer  as  additional
servicing compensation.

                  SECTION 3.11.  Realization  Upon  Defaulted  Mortgage  Loans;
Repurchase of Certain Mortgage Loans.

                  The Master Servicer shall use reasonable efforts to foreclose
upon or otherwise  comparably convert the ownership of properties securing such
of the  Mortgage  Loans as come into and continue in default and as to which no
satisfactory arrangements can be made for collection of delinquent payments. In
connection with such foreclosure or other conversion, the Master Servicer shall
follow such  practices and  procedures as it shall deem  necessary or advisable
and as shall be normal and usual in its general mortgage  servicing  activities
and meet the requirements of the insurer under any Required  Insurance  Policy;
provided, however, that the Master Servicer shall not be required to expend its
own funds in connection  with any foreclosure or towards the restoration of any
property unless it shall determine (i) that such restoration and/or foreclosure
will  increase  the  proceeds  of   liquidation  of  the  Mortgage  Loan  after
reimbursement  to itself of such  expenses and (ii) that such  expenses will be
recoverable to it through Liquidation  Proceeds (respecting which it shall have
priority for purposes of withdrawals from the Certificate Account).  The Master
Servicer shall be responsible  for all other costs and expenses  incurred by it
in any such  proceedings;  provided,  however,  that it shall  be  entitled  to
reimbursement thereof from the liquidation proceeds with respect to the related
Mortgaged Property,  as provided in the definition of Liquidation  Proceeds. If
the Master  Servicer has knowledge  that a Mortgaged  Property which the Master
Servicer  is  contemplating  acquiring  in  foreclosure  or by  deed in lieu of
foreclosure  is  located  within  a 1 mile  radius  of any site  listed  in the
Expenditure Plan for the Hazardous Substance Clean Up Bond Act of 1984 or other
site with  environmental or hazardous waste risks known to the Master Servicer,
the Master Servicer will, prior to acquiring the Mortgaged  Property,  consider
such  risks  and  only  take  action  in   accordance   with  its   established
environmental review procedures.

                  With respect to any REO Property,  the deed or certificate of
sale  shall  be  taken  in the  name  of the  Trustee  for the  benefit  of the
Certificateholders,  or its nominee, on behalf of the  Certificateholders.  The
Trustee's name shall be placed on the title to such REO Property  solely as the
Trustee hereunder and not in its individual capacity. The Master Servicer shall
ensure that the title to such REO Property references the Pooling and Servicing
Agreement and the  Trustee's  capacity  thereunder.  Pursuant to its efforts to
sell such REO Property,  the Master  Servicer shall either itself or through an
agent selected by the Master Servicer protect and conserve such REO Property in
the same manner and to such extent as is customary  in the locality  where such
REO Property is located and may, incident to its conservation and protection of
the interests of the Certificateholders, rent the same, or any part thereof, as
the Master Servicer deems to be in the best interest of the  Certificateholders
for the period  prior to the sale of such REO  Property.  The  Master  Servicer
shall  prepare for and deliver to the Trustee a statement  with respect to each
REO Property that has been rented showing the aggregate  rental income received
and all expenses  incurred in connection with the management and maintenance of
such REO Property at such times as is necessary to enable the Trustee to comply
with the reporting requirements of the REMIC Provisions. The net monthly rental
income,  if any, from such REO Property  shall be deposited in the  Certificate
Account no later than the close of business  on each  Determination  Date.  The
Master  Servicer  shall perform the tax reporting and  withholding  required by
Sections  1445  and  6050J  of  the  Code  with  respect  to  foreclosures  and
abandonments,  the tax  reporting  required  by Section  6050H of the Code with
respect to the  receipt  of  mortgage  interest  from  individuals  and any tax
reporting   required  by  Section  6050P  of  the  Code  with  respect  to  the
cancellation of indebtedness by certain financial  entities,  by preparing such
tax and  information  returns as may be  required,  in the form  required,  and
delivering the same to the Trustee for filing.

                  In the  event  that the Trust  Fund  acquires  any  Mortgaged
Property as aforesaid or  otherwise  in  connection  with a default or imminent
default on a Mortgage Loan, the Master Servicer shall dispose of such Mortgaged
Property prior to two years after its  acquisition by the Trust Fund unless the
Trustee  shall have been supplied with an Opinion of Counsel to the effect that
the holding by the Trust Fund of such  Mortgaged  Property  subsequent  to such
two-year  period  will not  result in the  imposition  of taxes on  "prohibited
transactions"  of any REMIC hereunder as defined in section 860F of the Code or
cause any REMIC  hereunder  to fail to  qualify as a REMIC at any time that any
Certificates are outstanding, in which case the Trust Fund may continue to hold
such Mortgaged Property (subject to any conditions contained in such Opinion of
Counsel).  Notwithstanding any other provision of this Agreement,  no Mortgaged
Property  acquired by the Trust Fund shall be rented (or allowed to continue to
be rented) or otherwise  used for the  production  of income by or on behalf of
the Trust Fund in such a manner or  pursuant  to any terms that would (i) cause
such Mortgaged Property to fail to qualify as "foreclosure property" within the
meaning of section  860G(a)(8) of the Code or (ii) subject any REMIC  hereunder
to the  imposition  of any  federal,  state or local income taxes on the income
earned  from such  Mortgaged  Property  under  Section  860G(c)  of the Code or
otherwise, unless the Master Servicer has agreed to indemnify and hold harmless
the Trust Fund with respect to the imposition of any such taxes.

                  In the event of a default on a  Mortgage  Loan one or more of
whose obligor is not a United States Person, as that term is defined in Section
7701(a)(30) of the Code, in connection with any foreclosure or acquisition of a
deed  in lieu of  foreclosure  (together,  "foreclosure")  in  respect  of such
Mortgage Loan, the Master Servicer will cause compliance with the provisions of
Treasury Regulation Section 1.1445-2(d)(3) (or any successor thereto) necessary
to assure  that no  withholding  tax  obligation  arises  with  respect  to the
proceeds of such  foreclosure  except to the extent,  if any,  that proceeds of
such  foreclosure  are required to be remitted to the obligors on such Mortgage
Loan.

                  The  decision  of  the  Master  Servicer  to  foreclose  on a
defaulted  Mortgage  Loan  shall be subject  to a  determination  by the Master
Servicer  that the  proceeds  of such  foreclosure  would  exceed the costs and
expenses of bringing such a proceeding.  The income earned from the  management
of any REO Properties, net of reimbursement to the Master Servicer for expenses
incurred  (including  any  property  or other  taxes) in  connection  with such
management  and  net  of  unreimbursed  Master  Servicing  Fees,  Advances  and
Servicing  Advances,  shall be  applied  to the  payment  of  principal  of and
interest on the related  defaulted  Mortgage Loans (with  interest  accruing as
though such  Mortgage  Loans were still  current)  and all such income shall be
deemed,  for all  purposes  in this  Agreement,  to be  payments  on account of
principal  and  interest on the related  Mortgage  Notes and shall be deposited
into the Certificate  Account. To the extent the net income received during any
calendar month is in excess of the amount attributable to amortizing  principal
and accrued  interest at the related Mortgage Rate on the related Mortgage Loan
for such  calendar  month,  such  excess  shall be  considered  to be a partial
prepayment of principal of the related Mortgage Loan.

                  The proceeds from any liquidation of a Mortgage Loan, as well
as any income from an REO Property,  will be applied in the following  order of
priority:  first, to reimburse the Master Servicer for any related unreimbursed
Servicing  Advances and Master Servicing Fees;  second, to reimburse the Master
Servicer for any  unreimbursed  Advances;  third,  to reimburse the Certificate
Account  for any  Nonrecoverable  Advances  (or  portions  thereof)  that  were
previously  withdrawn by the Master Servicer  pursuant to Section  3.08(a)(iii)
that related to such Mortgage Loan;  fourth, to accrued and unpaid interest (to
the extent no Advance  has been made for such  amount or any such  Advance  has
been reimbursed) on the Mortgage Loan or related REO Property,  at the Adjusted
Net Mortgage Rate to the Due Date  occurring in the month in which such amounts
are required to be  distributed;  and fifth,  as a recovery of principal of the
Mortgage Loan.  Excess  Proceeds,  if any, from the liquidation of a Liquidated
Mortgage Loan will be retained by the Master  Servicer as additional  servicing
compensation pursuant to Section 3.14.

                  The Master Servicer,  in its sole discretion,  shall have the
right to purchase  for its own account  from the Trust Fund any  Mortgage  Loan
which is 91 days or more delinquent at a price equal to the Purchase Price. The
Purchase Price for any Mortgage Loan purchased  hereunder shall be deposited in
the Certificate Account and the Trustee, upon receipt of a certificate from the
Master  Servicer in the form of Exhibit N hereto,  shall release or cause to be
released to the purchaser of such  Mortgage Loan the related  Mortgage File and
shall execute and deliver such  instruments of transfer or assignment  prepared
by the purchaser of such Mortgage Loan, in each case without recourse, as shall
be necessary to vest in the  purchaser of such  Mortgage Loan any Mortgage Loan
released  pursuant hereto and the purchaser of such Mortgage Loan shall succeed
to all the Trustee's right, title and interest in and to such Mortgage Loan and
all  security  and  documents  related  thereto.  Such  assignment  shall be an
assignment  outright and not for security.  The purchaser of such Mortgage Loan
shall thereupon own such Mortgage Loan, and all security and documents, free of
any further  obligation to the Trustee or the  Certificateholders  with respect
thereto.

                  SECTION  3.12.  Trustee to  Cooperate;  Release  of  Mortgage
Files.

                  Upon the payment in full of any Mortgage Loan, or the receipt
by the Master Servicer of a notification  that payment in full will be escrowed
in a manner  customary for such purposes,  the Master Servicer will immediately
notify the Trustee by  delivering,  or causing to be  delivered a "Request  for
Release"  substantially in the form of Exhibit N. Upon receipt of such request,
the Trustee  shall  promptly  release the related  Mortgage  File to the Master
Servicer,  and the Trustee shall at the Master Servicer's direction execute and
deliver  to  the  Master  Servicer  the  request  for  reconveyance,   deed  of
reconveyance  or  release  or  satisfaction  of  mortgage  or  such  instrument
releasing  the  lien  of the  Mortgage  in each  case  provided  by the  Master
Servicer, together with the Mortgage Note with written evidence of cancellation
thereon. Expenses incurred in connection with any instrument of satisfaction or
deed of reconveyance shall be chargeable to the related Mortgagor. From time to
time  and as shall be  appropriate  for the  servicing  or  foreclosure  of any
Mortgage Loan, including for such purpose, collection under any policy of flood
insurance, any fidelity bond or errors or omissions policy, or for the purposes
of effecting a partial  release of any Mortgaged  Property from the lien of the
Mortgage or the making of any  corrections to the Mortgage Note or the Mortgage
or any of the other documents included in the Mortgage File, the Trustee shall,
upon  delivery to the Trustee of a Request for Release in the form of Exhibit M
signed  by a  Servicing  Officer,  release  the  Mortgage  File  to the  Master
Servicer.  Subject  to the  further  limitations  set forth  below,  the Master
Servicer  shall cause the Mortgage File or documents so released to be returned
to the Trustee when the need therefor by the Master  Servicer no longer exists,
unless the Mortgage Loan is liquidated  and the proceeds  thereof are deposited
in the Certificate  Account, in which case the Master Servicer shall deliver to
the  Trustee  a Request  for  Release  in the form of  Exhibit  N,  signed by a
Servicing Officer.

                  If the  Master  Servicer  at any  time  seeks to  initiate  a
foreclosure  proceeding in respect of any  Mortgaged  Property as authorized by
this  Agreement,  the Master Servicer shall deliver or cause to be delivered to
the Trustee, for signature, as appropriate,  any court pleadings,  requests for
trustee's sale or other documents  necessary to effectuate such  foreclosure or
any legal  action  brought to obtain  judgment  against  the  Mortgagor  on the
Mortgage Note or the Mortgage or to obtain a deficiency  judgment or to enforce
any other  remedies or rights  provided by the Mortgage Note or the Mortgage or
otherwise available at law or in equity.

                  SECTION  3.13.  Documents  Records and Funds in Possession of
Master Servicer to be Held for the Trustee.

                  Notwithstanding  any other provisions of this Agreement,  the
Master Servicer shall transmit to the Trustee as required by this Agreement all
documents  and  instruments  in  respect  of a Mortgage  Loan  coming  into the
possession of the Master  Servicer from time to time and shall account fully to
the Trustee for any funds  received by the Master  Servicer or which  otherwise
are  collected  by the Master  Servicer as  Liquidation  Proceeds or  Insurance
Proceeds  in  respect  of any  Mortgage  Loan.  All  Mortgage  Files  and funds
collected  or held by, or under the control of, the Master  Servicer in respect
of any Mortgage  Loans,  whether from the  collection of principal and interest
payments or from Liquidation Proceeds,  including but not limited to, any funds
on deposit in the Certificate Account, shall be held by the Master Servicer for
and on behalf of the  Trustee  and shall be and remain  the sole and  exclusive
property  of  the  Trustee,  subject  to  the  applicable  provisions  of  this
Agreement.  The Master Servicer also agrees that it shall not create,  incur or
subject any Mortgage  File or any funds that are  deposited in the  Certificate
Account,  Distribution  Account  or  any  Escrow  Account,  or any  funds  that
otherwise  are or may become due or payable to the  Trustee  for the benefit of
the Certificateholders,  to any claim, lien, security interest, judgment, levy,
writ of attachment or other encumbrance, or assert by legal action or otherwise
any claim or right of setoff  against any Mortgage File or any funds  collected
on, or in connection with, a Mortgage Loan,  except,  however,  that the Master
Servicer  shall be  entitled  to set off against and deduct from any such funds
any amounts that are properly due and payable to the Master Servicer under this
Agreement.

                  SECTION 3.14. Servicing Compensation.

                  As  compensation  for its  activities  hereunder,  the Master
Servicer shall be entitled to retain or withdraw from the  Certificate  Account
an amount equal to the Master  Servicing Fee for each Mortgage  Loan,  provided
that the aggregate Master  Servicing Fee with respect to any Distribution  Date
shall be reduced  (i) by an amount  equal to the  aggregate  of the  Prepayment
Interest  Shortfalls,  if any, with respect to such Distribution  Date, but not
below an amount equal to one-half of the  aggregate  Master  Servicing  Fee for
such  Distribution  Date before reduction thereof in respect of such Prepayment
Interest  Shortfalls,  and (ii) with respect to the first Distribution Date, an
amount equal to any amount to be deposited into the Distribution Account by the
Depositor pursuant to Section 2.01(a) and not so deposited.

                  Additional  servicing  compensation  in the  form  of  Excess
Proceeds,  Prepayment Interest Excess,  prepayment penalties,  assumption fees,
late payment  charges and all income and gain net of any losses  realized  from
Permitted  Investments  shall be retained by the Master  Servicer to the extent
not  required to be deposited in the  Certificate  Account  pursuant to Section
3.05 hereof. The Master Servicer shall be required to pay all expenses incurred
by it in connection with its master servicing  activities  hereunder (including
payment of any premiums for hazard  insurance and any Primary  Insurance Policy
and  maintenance  of the other  forms of  insurance  coverage  required by this
Agreement)  and shall  not be  entitled  to  reimbursement  therefor  except as
specifically provided in this Agreement.

                  SECTION 3.15. Access to Certain Documentation.

                  The Master Servicer shall provide to the OTS and the FDIC and
to  comparable  regulatory  authorities  supervising  Holders  of  Subordinated
Certificates and the examiners and supervisory  agents of the OTS, the FDIC and
such other  authorities,  access to the  documentation  regarding  the Mortgage
Loans required by applicable  regulations of the OTS and the FDIC.  Such access
shall be afforded  without  charge,  but only upon reasonable and prior written
request  and during  normal  business  hours at the offices  designated  by the
Master  Servicer.  Nothing in this Section  shall limit the  obligation  of the
Master  Servicer  to observe  any  applicable  law  prohibiting  disclosure  of
information  regarding the Mortgagors and the failure of the Master Servicer to
provide access as provided in this Section as a result of such obligation shall
not constitute a breach of this Section.

                  SECTION 3.16. Annual Statement as to Compliance.

                  The Master  Servicer  shall  deliver to the Depositor and the
Trustee on or before 120 days  after the end of the  Master  Servicer's  fiscal
year,  commencing with its 1999 fiscal year, an Officer's  Certificate stating,
as to the signer  thereof,  that (i) a review of the  activities  of the Master
Servicer  during the  preceding  calendar  year and of the  performance  of the
Master  Servicer  under  this  Agreement  has been made  under  such  officer's
supervision  and (ii) to the best of such  officer's  knowledge,  based on such
review,  the Master  Servicer  has  fulfilled  all its  obligations  under this
Agreement  throughout  such  year,  or,  if  there  has been a  default  in the
fulfillment of any such obligation,  specifying each such default known to such
officer and the nature and status thereof.  The Trustee shall forward a copy of
each such statement to each Rating Agency.

                  SECTION  3.17.   Annual   Independent   Public   Accountants'
Servicing Statement; Financial Statements.

                  On or before 120 days after the end of the Master  Servicer's
fiscal year,  commencing  with its 1999 fiscal year, the Master Servicer at its
expense shall cause a nationally or regionally  recognized  firm of independent
public  accountants (who may also render other services to the Master Servicer,
the  Seller  or any  affiliate  thereof)  which  is a  member  of the  American
Institute of Certified Public Accountants to furnish a statement to the Trustee
and the Depositor to the effect that-such firm has examined  certain  documents
and  records  relating  to the  servicing  of the  Mortgage  Loans  under  this
Agreement  or  of  mortgage  loans  under  pooling  and  servicing   agreements
substantially  similar  to this  Agreement  (such  statement  to have  attached
thereto a schedule setting forth the pooling and servicing  agreements  covered
thereby) and that, on the basis of such examination, conducted substantially in
compliance with the Uniform Single Attestation  Program for Mortgage Bankers or
the Audit Program for Mortgages serviced for FNMA and FHLMC, such servicing has
been conducted in compliance with such pooling and servicing  agreements except
for such  significant  exceptions  or errors in records that, in the opinion of
such firm, the Uniform Single  Attestation  Program for Mortgage Bankers or the
Audit Program for Mortgages  serviced for FNMA and FHLMC requires it to report.
In rendering  such  statement,  such firm may rely,  as to matters  relating to
direct servicing of mortgage loans by Subservicers,  upon comparable statements
for examinations conducted  substantially in compliance with the Uniform Single
Attestation  Program for Mortgage  Bankers or the Audit  Program for  Mortgages
serviced for FNMA and FHLMC  (rendered  within one year of such  statement)  of
independent public accountants with respect to the related Subservicer.  Copies
of such  statement  shall be provided  by the Trustee to any  Certificateholder
upon  request at the Master  Servicer's  expense,  provided  such  statement is
delivered by the Master Servicer to the Trustee.

                  SECTION 3.18. Errors and Omissions Insurance; Fidelity Bonds.

                  The  Master  Servicer  shall for so long as it acts as master
servicer  under this  Agreement,  obtain and  maintain in force (a) a policy or
policies of insurance  covering  errors and omissions in the performance of its
obligations as Master Servicer  hereunder and (b) a fidelity bond in respect of
its  officers,  employees  and agents.  Each such  policy or policies  and bond
shall,  together,  comply  with the  requirements  from time to time of FNMA or
FHLMC for persons performing  servicing for mortgage loans purchased by FNMA or
FHLMC.  In the event that any such policy or bond  ceases to be in effect,  the
Master  Servicer shall obtain a comparable  replacement  policy or bond from an
insurer or issuer,  meeting the  requirements set forth above as of the date of
such replacement.


<PAGE>

                                  ARTICLE IV

                                DISTRIBUTIONS AND
                         ADVANCES BY THE MASTER SERVICER

                  SECTION 4.01. Advances.

                  The Master  Servicer shall determine on or before each Master
Servicer Advance Date whether it is required to make an Advance pursuant to the
definition thereof. If the Master Servicer determines it is required to make an
Advance,  it shall, on or before the Master Servicer  Advance Date,  either (i)
deposit  into the  Certificate  Account an amount  equal to the Advance or (ii)
make an appropriate  entry in its records  relating to the Certificate  Account
that any  Amount  Held for  Future  Distribution  has been  used by the  Master
Servicer in discharge of its obligation to make any such Advance.  Any funds so
applied shall be replaced by the Master  Servicer by deposit in the Certificate
Account no later than the close of business on the next Master Servicer Advance
Date.  The  Master  Servicer  shall  be  entitled  to be  reimbursed  from  the
Certificate  Account for all  Advances  of its own funds made  pursuant to this
Section as provided in Section  3.08.  The  obligation  to make  Advances  with
respect to any  Mortgage  Loan shall  continue if such  Mortgage  Loan has been
foreclosed or otherwise  terminated and the related Mortgaged  Property has not
been liquidated.

                  The  Master  Servicer  shall  deliver  to the  Trustee on the
related Master  Servicer  Advance Date an Officer's  Certificate of a Servicing
Officer  indicating the amount of any proposed Advance determined by the Master
Servicer to be a Nonrecoverable Advance.

                  SECTION 4.02. Priorities of Distribution.

                  (a) On each Distribution Date, the Trustee shall withdraw the
Available  Funds  from  the  Distribution  Account  and  apply  such  funds  to
distributions  on the  Certificates in the following order and priority and, in
each case, to the extent of Available Funds remaining:

                  (i) [Reserved];

                  (ii) to each  interest-bearing  Class of Senior Certificates,
an amount  allocable to interest  equal to the related Class  Optimal  Interest
Distribution  Amount,  any  shortfall  being  allocated  among such  Classes in
proportion to the amount of the Class Optimal Interest Distribution Amount that
would have been distributed in the absence of such shortfall;

                  (iii) [Reserved]

                  (iv) to each Class of Senior Certificates,  concurrently,  as
follows:

                  (x) to the  Class PO  Certificates,  an amount  allocable  to
principal equal to the PO Formula Principal Amount, up to the outstanding Class
Certificate Balance of the Class PO Certificates; and

                  (y) on each  Distribution  Date  prior to the  Senior  Credit
Support  Depletion Date, the Non-PO Formula  Principal Amount, up to the amount
of the Senior Principal Distribution Amount for such Distribution Date, will be
distributed,  sequentially,  to the Class A-R and Class A Certificates, in that
order,  until the respective Class Certificate  Balances thereof are reduced to
zero;

                  (v) to the  Class PO  Certificates,  any  Class  PO  Deferred
Amount, up to an amount not to exceed the amount calculated  pursuant to clause
(A) of  the  definition  of  the  Subordinated  Principal  Distribution  Amount
actually  received or advanced for such  Distribution Date (with such amount to
be  allocated  first from amounts  calculated  pursuant to (A)(i) and (ii) then
(iii) of the definition of Subordinated Principal Distribution Amount);

                  (vi) to each Class of Subordinated  Certificates,  subject to
paragraph (e) below, in the following order of priority:

                  (A) to the  Class M  Certificates,  an  amount  allocable  to
interest  equal to the Class  Optimal  Interest  Distribution  Amount  for such
Distribution Date;

                  (B) to the  Class M  Certificates,  an  amount  allocable  to
principal  equal to its Pro Rata  Share for such  Distribution  Date  until the
Class Certificate Balance thereof is reduced to zero;

                  (C) to the Class B-1  Certificates,  an amount  allocable  to
interest equal to the Class Optimal Interest Distribution Amount for such Class
for such Distribution Date;

                  (D) to the Class B-1  Certificates,  an amount  allocable  to
principal  equal to its Pro Rata  Share for such  Distribution  Date  until the
Class Certificate Balance thereof is reduced to zero;

                  (E) to the Class B-2  Certificates,  an amount  allocable  to
interest equal to the Class Optimal Interest Distribution Amount for such Class
for such Distribution Date;

                  (F) to the Class B-2  Certificates,  an amount  allocable  to
principal  equal to its Pro Rata  Share for such  Distribution  Date  until the
Class Certificate Balance thereof is reduced to zero;

                  (G) to the Class B-3  Certificates,  an amount  allocable  to
interest equal to the amount of the Class Optimal Interest  Distribution Amount
for such Class for such Distribution Date;

                  (H) to the Class B-3  Certificates,  an amount  allocable  to
principal  equal to its Pro Rata  Share for such  Distribution  Date  until the
Class Certificate Balance thereof is reduced to zero;

                  (I) to the Class B-4  Certificates,  an amount  allocable  to
interest equal to the amount of the Class Optimal Interest  Distribution Amount
for such Class for such Distribution Date;

                  (J) to the Class B-4  Certificates,  an amount  allocable  to
principal  equal to its Pro Rata  Share for such  Distribution  Date  until the
Class Certificate Balance thereof is reduced to zero;

                  (K) to the Class B-5  Certificates,  an amount  allocable  to
interest equal to the Class Optimal Interest Distribution Amount for such Class
for such Distribution Date; and

                  (L) to the Class B-5  Certificates,  an amount  allocable  to
principal  equal to its Pro Rata  Share for such  Distribution  Date  until the
Class Certificate Balance thereof is reduced to zero; and

                  (vii) to the Class A-R  Certificates,  any remaining funds in
the Trust Fund.

On any Distribution  Date,  amounts  distributed in respect of Class PO Deferred
Amounts  will  not  reduce  the  Class  Certificate  Balance  of  the  Class  PO
Certificates.

                  On any Distribution  Date, to the extent the Amount Available
for Senior Principal is insufficient to make the full distribution  required to
be made pursuant to clause (iv)(x) above,  (A) the amount  distributable on the
Class PO  Certificates in respect of principal shall be equal to the product of
(1) the Amount Available for Senior Principal and (2) a fraction, the numerator
of which is the PO Formula Principal Amount and the denominator of which is the
sum of the PO Formula  Principal Amount and the Senior  Principal  Distribution
Amount and (B) the amount distributable on the Senior Certificates,  other than
the  Class PO  Certificates,  in  respect  of  principal  shall be equal to the
product of (1) the Amount  Available  for Senior  Principal and (2) a fraction,
the  numerator  of which is the Senior  Principal  Distribution  Amount and the
denominator of which is the sum of the Senior Principal Distribution Amount and
the PO Formula Principal Amount.

                  (b) [Reserved]

                  (c) On each  Distribution  Date on or after the Senior Credit
Support Depletion Date,  notwithstanding  the allocation and priority set forth
in Section  4.02(a)(iv)(y),  the portion of  Available  Funds  available  to be
distributed  as principal of the Senior  Certificates  (other than the Class PO
Certificates) shall be distributed concurrently, as principal, on such Classes,
pro rata, on the basis of their respective Class  Certificate  Balances,  until
the  Class  Certificate  Balances  thereof  are  reduced  to zero. 

                  (d) On each  Distribution  Date,  the amount  referred  to in
clause (i) of the definition of Class Optimal Interest  Distribution Amount for
each Class of Certificates for such  Distribution  Date shall be reduced by (i)
the related Class' pro rata share of Net Prepayment  Interest  Shortfalls based
on such Class' Optimal Interest  Distribution Amount for such Distribution Date
without  taking into account such Net Prepayment  Interest  Shortfalls and (ii)
the related Class'  Allocable  Share of (A) after the Special  Hazard  Coverage
Termination  Date,  with  respect to each  Mortgage  Loan that became a Special
Hazard  Mortgage  Loan during the calendar  month  preceding  the month of such
Distribution  Date, the excess of one month's  interest at the related Adjusted
Net Mortgage Rate on the Stated  Principal  Balance of such Mortgage Loan as of
the Due Date in such month over the amount of Liquidation  Proceeds  applied as
interest  on such  Mortgage  Loan with  respect  to such  month,  (B) after the
Bankruptcy  Coverage  Termination Date, with respect to each Mortgage Loan that
became  subject to a Bankruptcy  Loss during the calendar  month  preceding the
month of such  Distribution  Date,  the  interest  portion of the related  Debt
Service  Reduction  or  Deficient  Valuation,  (C) each  Relief  Act  Reduction
incurred  during the calendar  month  preceding the month of such  Distribution
Date and (D) after the Fraud Coverage  Termination  Date,  with respect to each
Mortgage Loan that became a Fraud Loan during the calendar month  preceding the
month of such  Distribution  Date,  the excess of one  month's  interest at the
related  Adjusted Net  Mortgage  Rate on the Stated  Principal  Balance of such
Mortgage  Loan as of the Due Date in such month over the amount of  Liquidation
Proceeds  applied as interest on such Mortgage Loan with respect to such month.

                  (e) Notwithstanding the priority and allocation  contained in
Section 4.02(a)(vi),  if with respect to any Class of Subordinated Certificates
on any Distribution Date the sum of the related Class Subordination Percentages
of such Class and of all  Classes  of  Subordinated  Certificates  which have a
higher  numerical Class  designation  than such Class (the  "Applicable  Credit
Support  Percentage")  is less  than the  Original  Applicable  Credit  Support
Percentage for such Class,  no distribution  of Principal  Prepayments  will be
made to any such  Classes  (the  "Restricted  Classes")  and the amount of such
Principal Prepayments  otherwise  distributable to the Restricted Classes shall
be  distributed  to any  Classes  of  Subordinated  Certificates  having  lower
numerical  Class  designations  than  such  Class,  pro  rata,  based  on their
respective Class  Certificate  Balances  immediately prior to such Distribution
Date and shall be  distributed  in the  sequential  order  provided  in Section
4.02(a)(vi).

                  SECTION 4.03. [Reserved]

                  SECTION 4.04. Allocation of Realized Losses.

                  (a) On or prior to each Determination Date, the Trustee shall
determine the total amount of Realized Losses,  including  Excess Losses,  with
respect to the related  Distribution Date. For purposes of allocating losses to
the Subordinated Certificates,  the Class M Certificates will be deemed to have
a lower numerical  class  designation,  and to be of a higher relative  payment
priority, than each other Class of Subordinated Certificates.

                  Realized Losses with respect to any Distribution Date shall be
allocated as follows:

                  (i)  the  applicable  PO  Percentage  of any  Realized  Loss,
including  any Excess Loss,  shall be  allocated  to the Class PO  Certificates
until the Class Certificate Balance thereof is reduced to zero; and

                  (ii) (1) the  applicable  Non-PO  Percentage  of any Realized
Loss (other than an Excess Loss) shall be allocated  first to the  Subordinated
Certificates in reverse order of their respective  numerical Class designations
(beginning with the Class of Subordinated  Certificates  then  outstanding with
the highest numerical Class designation) until the respective Class Certificate
Balance  of each such  Class is  reduced  to zero,  and  second  to the  Senior
Certificates  (other than the  Notional  Amount  Certificates  and the Class PO
Certificates),  pro rata on the  basis of their  respective  Class  Certificate
Balances or, in the case of any Class of Accrual Certificates,  on the basis of
the  lesser  of  their  Class  Certificate  Balance  and  their  initial  Class
Certificate Balance, in each case immediately prior to the related Distribution
Date  until the  respective  Class  Certificate  Balance  of each such Class is
reduced to zero; and

                  (2) the  applicable  Non-PO  Percentage  of any Excess Losses
shall be allocated to the Senior  Certificates  (other than the Notional Amount
Certificates and the Class PO Certificates)  and the Subordinated  Certificates
then outstanding,  pro rata, on the basis of their respective Class Certificate
Balances or, in the case of any Class of Accrual Certificates,  on the basis of
the lesser of their respective Class Certificate  Balances and their respective
initial  Class  Certificate  Balances,  in each case  immediately  prior to the
related Distribution Date.

                  (b)  The   Class   Certificate   Balance   of  the  Class  of
Subordinated  Certificates  then outstanding  with the highest  numerical Class
designation  shall be reduced on each  Distribution  Date by the sum of (i) the
amount of any  payments  on the Class PO  Certificates  in  respect of Class PO
Deferred  Amounts and (ii) the amount,  if any, by which the  aggregate  of the
Class Certificate  Balances of all outstanding  Classes of Certificates  (after
giving effect to the  distribution  of principal and the allocation of Realized
Losses and Class PO Deferred  Amounts on such  Distribution  Date)  exceeds the
Pool Stated Principal Balance for the following Distribution Date.

                  (c) Any Realized Loss allocated to a Class of Certificates or
any  reduction  in the Class  Certificate  Balance  of a Class of  Certificates
pursuant to Section 4.04(a) above shall be allocated among the  Certificates of
such Class in  proportion to their  respective  Certificate  Balances.  

                  (d) Any allocation of Realized  Losses to a Certificate or to
any Component or any  reduction in the  Certificate  Balance of a  Certificate,
pursuant  to Section  4.04(a)  above  shall be  accomplished  by  reducing  the
Certificate  Balance or Component Balance thereof,  as applicable,  immediately
following the distributions made on the related Distribution Date in accordance
with the  definition of  "Certificate  Balance" or "Component  Balance," as the
case may be.

                  SECTION 4.05. [Reserved].

                  SECTION 4.06. Monthly Statements to Certificateholders.

                  (a) Not later than each Distribution  Date, the Trustee shall
prepare   and   cause   to  be   forwarded   by  first   class   mail  to  each
Certificateholder,  the Master Servicer, the Depositor and each Rating Agency a
statement setting forth with respect to the related distribution:

                  (i) the amount  thereof  allocable to  principal,  separately
identifying the aggregate  amount of any Principal  Prepayments and Liquidation
Proceeds included therein;

                  (ii) the amount  thereof  allocable  to  interest,  any Class
Unpaid Interest Shortfall included in such distribution and any remaining Class
Unpaid Interest  Shortfall after giving effect to such  distribution;  

                  (iii) if the  distribution  to the  Holders  of such Class of
Certificates is less than the full amount that would be  distributable  to such
Holders if there were sufficient  funds available  therefor,  the amount of the
shortfall and the allocation  thereof as between  principal and interest;  

                  (iv)  the  Class   Certificate   Balance  of  each  Class  of
Certificates  after  giving  effect to the  distribution  of  principal on such
Distribution  Date;  

                  (v) the  Pool  Stated  Principal  Balance  for the  following
Distribution  Date; 

                  (vi) the Senior  Percentage and  Subordinated  Percentage for
the following  Distribution Date; 

                  (vii) the  amount  of the  Master  Servicing  Fees paid to or
retained by the Master Servicer with respect to such Distribution  Date; 

                  (viii)  the   Pass-Through   Rate  for  each  such  Class  of
Certificates  with  respect  to such  Distribution  Date;  

                  (ix) the amount of Advances  included in the  distribution on
such Distribution  Date and the aggregate amount of Advances  outstanding as of
the close of business on such  Distribution  Date; 

                  (x) the number and  aggregate  principal  amounts of Mortgage
Loans (A) delinquent  (exclusive of Mortgage Loans in foreclosure)  (1) 1 to 30
days  (2) 31 to 60 days  (3) 61 to 90 days  and (4) 91 or more  days and (B) in
foreclosure and delinquent (1) 1 to 30 days (2) 31 to 60 days (3) 61 to 90 days
and (4) 91 or more  days,  as of the close of  business  on the last day of the
calendar  month  preceding  such  Distribution  Date;  

                  (xi) with  respect to any  Mortgage  Loan that  became an REO
Property  during  the  preceding  calendar  month,  the loan  number and Stated
Principal  Balance of such  Mortgage  Loan as of the close of  business  on the
Determination Date preceding such Distribution Date and the date of acquisition
thereof;

                  (xii) the  total  number  and  principal  balance  of any REO
Properties  (and market value, if available) as of the close of business on the
Determination   Date  preceding  such  Distribution  Date;

                  (xiii) the Senior  Prepayment  Percentage  for the  following
Distribution  Date;  

                  (xiv) the aggregate amount of Realized Losses incurred during
the preceding calendar month;

                  (xv) the Special Hazard Loss Coverage Amount,  the Fraud Loss
Coverage Amount and the Bankruptcy Loss Coverage Amount, in each case as of the
related  Determination  Date; and 

                  (xvi)  with  respect  to the second  Distribution  Date,  the
number and aggregate balance of any Delay Delivery Mortgage Loans not delivered
within thirty days after the Closing Date.

                  (b) The Trustee's  responsibility  for  disbursing  the above
information  to  the   Certificateholders   is  limited  to  the  availability,
timeliness and accuracy of the information provided by the Master Servicer.

                  (c) On or before the fifth  Business Day following the end of
each Prepayment Period (but in no event later than the third Business Day prior
to the related  Distribution  Date),  the Master  Servicer shall deliver to the
Trustee (which  delivery may be by electronic  data  transmission)  a report in
substantially the form set forth as Schedule V hereto.

                  (d) Within a reasonable  period of time after the end of each
calendar  year,  the Trustee  shall cause to be furnished to each Person who at
any  time  during  the  calendar  year  was a  Certificateholder,  a  statement
containing the information set forth in clauses (a)(i), (a)(ii) and (a)(vii) of
this Section 4.06  aggregated  for such  calendar  year or  applicable  portion
thereof during which such Person was a  Certificateholder.  Such  obligation of
the  Trustee  shall  be  deemed  to have  been  satisfied  to the  extent  that
substantially  comparable information shall be provided by the Trustee pursuant
to any requirements of the Code as from time to time in effect.


<PAGE>


                  SECTION 4.07.  Determination  of Pass-Through  Rates for COFI
Certificates.

                  The Pass-Through Rate for each Class of COFI Certificates for
each Interest Accrual Period after the initial Interest Accrual Period shall be
determined  by the Trustee as provided  below on the basis of the Index and the
applicable   formulae   appearing  in  footnotes   corresponding  to  the  COFI
Certificates  in the table  relating  to the  Certificates  in the  Preliminary
Statement.

                  Except as  provided  below,  with  respect  to each  Interest
Accrual Period following the initial Interest Accrual Period, the Trustee shall
not later than two Business Days  following the  publication  of the applicable
Index determine the Pass-Through Rate at which interest shall accrue in respect
of the COFI Certificates during the related Interest Accrual Period.

                  Except as provided below, the Index to be used in determining
the respective  Pass-Through  Rates for the COFI  Certificates for a particular
Interest  Accrual Period shall be COFI for the second  calendar month preceding
such Interest Accrual Period. If at the Outside Reference Date for any Interest
Accrual  Period,  COFI for the second  calendar  month  preceding such Interest
Accrual Period has not been published, the Trustee shall use COFI for the third
calendar month preceding such Interest Accrual Period.  If COFI for neither the
second nor third calendar months preceding any Interest Accrual Period has been
published on or before the related  Outside  Reference Date, the Index for such
Interest  Accrual Period and for all subsequent  Interest Accrual Periods shall
be the National Cost of Funds Index for the third calendar month preceding such
Interest  Accrual  Period  (or the  fourth  preceding  calendar  month  if such
National  Cost of Funds Index for the third  preceding  calendar  month has not
been published by such Outside  Reference Date). In the event that the National
Cost of Funds Index for neither the third nor fourth calendar months  preceding
an Interest  Accrual Period has been published on or before the related Outside
Reference Date,  then for such Interest  Accrual Period and for each succeeding
Interest Accrual Period, the Index shall be LIBOR, determined in the manner set
forth below.

                  On each  Interest  Determination  Date  so  long as the  COFI
Certificates  are outstanding and the applicable  Index therefor is LIBOR,  the
Trustee shall either (i) request each  Reference  Bank to inform the Trustee of
the  quotation  offered by its  principal  London  office for making  one-month
United States dollar deposits in leading banks in the London interbank  market,
as of 11:00 a.m. (London time) on such Interest  Determination  Date or (ii) in
lieu of making any such request,  rely on such Reference Bank  quotations  that
appear  at such  time on the  Reuters  Screen  LIBO  Page  (as  defined  in the
International   Swap  Dealers   Association  Inc.  Code  of  Standard  Wording,
Assumptions and Provisions for Swaps, 1986 Edition), to the extent available.

                  With  respect to any  Interest  Accrual  Period for which the
applicable  Index is LIBOR,  LIBOR for such  Interest  Accrual  Period  will be
established  by the  Trustee  on the  related  Interest  Determination  Date as
follows:

                  (a)  If on  any  Interest  Determination  Date  two  or  more
Reference  Banks provide such offered  quotations,  LIBOR for the next Interest
Accrual  Period  shall  be the  arithmetic  mean  of  such  offered  quotations
(rounding  such  arithmetic  mean  upwards if  necessary  to the nearest  whole
multiple of 1/32%).

                  (b) If on any Interest Determination Date only one or none of
the  Reference  Banks  provides  such  offered  quotations,  LIBOR for the next
Interest  Accrual  Period  shall be  whichever  is the  higher  of (i) LIBOR as
determined  on the  previous  Interest  Determination  Date or (ii) the Reserve
Interest  Rate.  The "Reserve  Interest Rate" shall be the rate per annum which
the Trustee determines to be either (i) the arithmetic mean (rounded upwards if
necessary  to the  nearest  whole  multiple of 1/32%) of the  one-month  United
States dollar  lending  rates that New York City banks  selected by the Trustee
are quoting,  on the relevant  Interest  Determination  Date,  to the principal
London offices of at least two of the Reference  Banks to which such quotations
are, in the opinion of the  Trustee,  being so made,  or (ii) in the event that
the Trustee can determine no such arithmetic  mean, the lowest one-month United
States  dollar  lending rate which New York City banks  selected by the Trustee
are quoting on such Interest Determination Date to leading European banks.

                  From such time as the  applicable  Index  becomes LIBOR until
all of the COFI  Certificates  are paid in full,  the Trustee will at all times
retain at least four Reference Banks for the purposes of determining LIBOR with
respect to each interest  Determination  Date.  The Master  Servicer  initially
shall designate the Reference  Banks.  Each "Reference Bank" shall be a leading
bank  engaged in  transactions  in  Eurodollar  deposits  in the  international
Eurocurrency  market,  shall not control,  be controlled by, or be under common
control with,  the Trustee and shall have an  established  place of business in
London. If any such Reference Bank should be unwilling or unable to act as such
or if the Master Servicer  should  terminate its appointment as Reference Bank,
the Trustee shall promptly appoint or cause to be appointed  another  Reference
Bank. The Trustee shall have no liability or  responsibility  to any Person for
(i) the selection of any Reference  Bank for purposes of  determining  LIBOR or
(ii) any inability to retain at least four  Reference  Banks which is caused by
circumstances beyond its reasonable control.

                  In determining  LIBOR and any Pass-Through  Rate for the COFI
Certificates or any Reserve  Interest Rate, the Trustee may  conclusively  rely
and shall be protected in relying upon the offered quotations (whether written,
oral or on the Reuters  Screen) from the  Reference  Banks or the New York City
banks as to LIBOR or the Reserve Interest Rate, as appropriate,  in effect from
time to time. The Trustee shall not have any liability or responsibility to any
Person for (i) the  Trustee's  selection of New York City banks for purposes of
determining  any  Reserve  Interest  Rate or (ii) its  inability,  following  a
good-faith  reasonable  effort,  to obtain such  quotations  from the Reference
Banks or the New York City banks or to determine such  arithmetic  mean, all as
provided for in this Section 4.07.

                  The establishment of LIBOR and each Pass-Through Rate for the
COFI  Certificates  by the Trustee shall (in the absence of manifest  error) be
final,  conclusive  and  binding  upon  each  Holder of a  Certificate  and the
Trustee.

                  SECTION 4.08.  Determination of Pass-Through  Rates for LIBOR
Certificates.

                  (A) On each Interest  Determination Date so long as any LIBOR
Certificates are outstanding,  the Trustee will determine LIBOR on the basis of
the  British  Bankers'  Association  ("BBA")  "Interest  Settlement  Rate"  for
one-month  deposits in U.S.  dollars as found on Telerate page 3750 as of 11:00
a.m. London time on each LIBOR  Determination  Date.  Interest Settlement Rates
currently are based on rates quoted by sixteen BBA  designated  banks as being,
in the view of such banks,  the offered rate at which deposits are being quoted
to prime banks in the London interbank market.  Such Interest  Settlement Rates
are calculated by eliminating the four highest rates and the four lowest rates,
averaging  the eight  remaining  rates,  carrying  the result  (expressed  as a
percentage)  out to six decimal  places,  and rounding to five decimal  places.
"Telerate  Page 3750" means the display page currently so designated on the Dow
Jones Markets  (formerly  Telerate  Service) (or such other page as may replace
that page on that  service for the purpose of  displaying  comparable  rates or
prices.)

                  (B) If LIBOR  cannot be  determined  as provided in paragraph
(A) of this Section 4.08,  the Trustee shall either (i) request each  Reference
Bank to inform the Trustee of the  quotation  offered by its  principal  London
office for making  one-month  United States dollar deposits in leading banks in
the London  interbank  market,  as of 11:00 a.m. (London time) on such Interest
Determination  Date or (ii) in lieu of making  any such  request,  rely on such
Reference Bank  quotations  that appear at such time on the Reuters Screen LIBO
Page (as defined in the  International  Swap Dealers  Association  Inc. Code of
Standard Wording,  Assumptions and Provisions for Swaps, 1986 Edition),  to the
extent  available.   LIBOR  for  the  next  Interest  Accrual  Period  will  be
established by the Trustee on each interest Determination Date as follows:

                  (a)  If on  any  interest  Determination  Date  two  or  more
Reference  Banks provide such offered  quotations,  LIBOR for the next Interest
Accrual  Period  shall  be the  arithmetic  mean  of  such  offered  quotations
(rounding  such  arithmetic  mean  upwards if  necessary  to the nearest  whole
multiple of 1/32%).

                  (b) If on any Interest Determination Date only one or none of
the  Reference  Banks  provides  such  offered  quotations,  LIBOR for the next
Interest  Accrual  Period  shall be  whichever  is the  higher  of (i) LIBOR as
determined  on the  previous  Interest  Determination  Date or (ii) the Reserve
Interest  Rate.  The "Reserve  Interest Rate" shall be the rate per annum which
the Trustee determines to be either (i) the arithmetic mean (rounded upwards if
necessary  to the  nearest  whole  multiple of 1/32%) of the  one-month  United
States dollar  lending  rates that New York City banks  selected by the Trustee
are quoting,  on the relevant  Interest  Determination  Date,  to the principal
London offices of at least two of the Reference  Banks to which such quotations
are, in the opinion of the  Trustee,  being so made,  or (ii) in the event that
the Trustee can determine no such arithmetic  mean, the lowest one-month United
States  dollar  lending rate which New York City banks  selected by the Trustee
are quoting on such Interest Determination Date to leading European banks.

                  (c) If on any  interest  Determination  Date the  trustee  is
required but is unable to  determine  the Reserve  Interest  Rate in the manner
provided in  paragraph  (b) above,  LIBOR shall be LIBOR as  determined  on the
preceding Interest Determination Date.

                  Until all of the  LIBOR  Certificates  are paid in full,  the
Trustee will at all times retain at least four Reference  Banks for the purpose
of  determining  LIBOR with respect to each Interest  Determination  Date.  The
Master Servicer  initially shall designate the Reference Banks. Each "Reference
Bank" shall be a leading bank engaged in transactions in Eurodollar deposits in
the international  Eurocurrency market, shall not control, be controlled by, or
be under common control with,  the Trustee and shall have an established  place
of business in London. If any such Reference Bank should be unwilling or unable
to act as such or if the Master  Servicer  should  terminate its appointment as
Reference  Bank,  the Trustee shall  promptly  appoint or cause to be appointed
another  Reference Bank. The Trustee shall have no liability or  responsibility
to any Person for (i) the  selection  of any  Reference  Bank for  purposes  of
determining LIBOR or (ii) any inability to retain at least four Reference Banks
which is caused by circumstances beyond its reasonable control.

                  (C)  The   Pass-Through   Rate  for   each   Class  of  LIBOR
Certificates  for each  Interest  Accrual  Period  shall be  determined  by the
Trustee on each Interest  Determination  Date so long as the LIBOR Certificates
are outstanding on the basis of LIBOR and the respective  formulae appearing in
footnotes  corresponding to the LIBOR Certificates in the table relating to the
Certificates in the Preliminary Statement.

                  In  determining  LIBOR,  any  Pass-Through  Rate for the LIBOR
Certificates,  any Interest  Settlement  Rate, or any Reserve Interest Rate, the
Trustee may conclusively rely and shall be protected in relying upon the offered
quotations  (whether  written,  oral or on the Dow Jones  Markets)  from the BBA
designated  banks,  the Reference  Banks or the New York City banks as to LIBOR,
the Interest  Settlement Rate or the Reserve  Interest Rate, as appropriate,  in
effect  from  time to  time.  The  Trustee  shall  not  have  any  liability  or
responsibility  to any Person for (i) the  Trustee's  selection of New York City
banks  for  purposes  of  determining  any  Reserve  Interest  Rate or (ii)  its
inability,  following a good-faith  reasonable effort, to obtain such quotations
from, the BBA designated  banks,  the Reference Banks or the New York City banks
or to determine such arithmetic mean, all as provided for in this Section 4.08.

                  The establishment of LIBOR and each Pass-Through Rate for the
LIBOR  Certificates  by the Trustee shall (in the absence of manifest error) be
final,  conclusive  and  binding  upon  each  Holder of a  Certificate  and the
Trustee.


<PAGE>



                                   ARTICLE V

                                THE CERTIFICATES

                  SECTION 5.01. The Certificates.

                  The Certificates shall be substantially in the forms attached
hereto as exhibits.  The Certificates  shall be issuable in registered form, in
the minimum  denominations,  integral  multiples in excess thereof (except that
one Certificate in each Class may be issued in a different amount which must be
in excess of the applicable minimum  denomination) and aggregate  denominations
per Class set forth in the Preliminary Statement.

                  Subject  to  Section   9.02  hereof   respecting   the  final
distribution on the  Certificates,  on each Distribution Date the Trustee shall
make distributions to each  Certificateholder of record on the preceding Record
Date either (x) by wire transfer in immediately  available funds to the account
of  such  holder  at a bank  or  other  entity  having  appropriate  facilities
therefor, if (i) such Holder has so notified the Trustee at least five Business
Days prior to the related  Record  Date and (ii) such  Holder  shall hold (A) a
Notional Amount  Certificate,  (B) 100% of the Class Certificate Balance of any
Class of Certificates or (C) Certificates of any Class with aggregate principal
Denominations of not less than $1,000,000 or (y) by check mailed by first class
mail to such  Certificateholder  at the address of such holder appearing in the
Certificate Register.

                  The  Certificates  shall be  executed  by manual or  facsimile
signature  on behalf  of the  Trustee  by an  authorized  officer.  Certificates
bearing the manual or facsimile  signatures of individuals who were, at the time
when such signatures  were affixed,  authorized to sign on behalf of the Trustee
shall bind the Trustee,  notwithstanding  that such  individuals  or any of them
have ceased to be so authorized  prior to the  countersignature  and delivery of
such  Certificates or did not hold such offices at the date of such Certificate.
No  Certificate  shall be entitled to any benefit  under this  Agreement,  or be
valid for any purpose,  unless countersigned by the Trustee by manual signature,
and such countersignature upon any Certificate shall be conclusive evidence, and
the only evidence,  that such  Certificate  has been duly executed and delivered
hereunder.  All Certificates shall be dated the date of their  countersignature.
On the Closing Date, the Trustee shall countersign the Certificates to be issued
at the direction of the Depositor, or any affiliate thereof.

                  The Depositor shall provide, or cause to be provided,  to the
Trustee on a  continuous  basis,  an  adequate  inventory  of  Certificates  to
facilitate transfers.

                  SECTION 5.02. Certificate Register;  Registration of Transfer
and Exchange of Certificates.

                  (a) The Trustee shall maintain,  or cause to be maintained in
accordance with the provisions of Section 5.06 hereof,  a Certificate  Register
for the Trust Fund in which,  subject to the provisions of subsections  (b) and
(c) below and to such reasonable  regulations as it may prescribe,  the Trustee
shall  provide  for the  registration  of  Certificates  and of  transfers  and
exchanges of Certificates as herein  provided.  Upon surrender for registration
of transfer of any Certificate,  the Trustee shall execute and deliver,  in the
name of the designated transferee or transferees,  one or more new Certificates
of the same Class and aggregate Percentage Interest.

                  At the  option of a  Certificateholder,  Certificates  may be
exchanged for other Certificates of the same Class in authorized  denominations
and  evidencing the same  aggregate  Percentage  Interest upon surrender of the
Certificates  to be exchanged at the office or agency of the Trustee.  Whenever
any  Certificates  are so surrendered for exchange,  the Trustee shall execute,
authenticate,  and deliver the Certificates which the Certificateholder  making
the exchange is entitled to receive. Every Certificate presented or surrendered
for  registration  of transfer or exchange  shall be  accompanied  by a written
instrument of transfer in form satisfactory to the Trustee duly executed by the
holder thereof or his attorney duly authorized in writing.

                  No service charge to the Certificateholders shall be made for
any registration of transfer or exchange of Certificates,  but payment of a sum
sufficient  to cover any tax or  governmental  charge  that may be  imposed  in
connection with any transfer or exchange of Certificates may be required.

                  All Certificates  surrendered for registration of transfer or
exchange  shall be  cancelled  and  subsequently  destroyed  by the  Trustee in
accordance with the Trustee's customary procedures.

                  (b) No transfer of a Private Certificate shall be made unless
such transfer is made pursuant to an effective registration statement under the
Securities Act and any applicable  state  securities laws or is exempt from the
registration requirements under said Act and such state securities laws. In the
event that a transfer  is to be made in  reliance  upon an  exemption  from the
Securities Act and such laws, in order to assure compliance with the Securities
Act and such laws, the  Certificateholder  desiring to effect such transfer and
such  Certificateholder's  prospective  transferee  shall  each  certify to the
Trustee in writing the facts  surrounding  the  transfer in  substantially  the
forms set forth in Exhibit J (the "Transferor  Certificate")  and (i) deliver a
letter in substantially the form of either Exhibit K (the "Investment  Letter")
or Exhibit L (the "Rule 144A  Letter") or (ii) there shall be  delivered to the
Trustee at the  expense  of the  transferor  an  Opinion  of Counsel  that such
transfer may be made  pursuant to an  exemption  from the  Securities  Act. The
Depositor  shall  provide  to any  Holder  of a  Private  Certificate  and  any
prospective transferee designated by any such Holder, information regarding the
related Certificates and the Mortgage Loans and such other information as shall
be  necessary  to  satisfy  the  condition  to  eligibility  set  forth in Rule
144A(d)(4) for transfer of any such Certificate  without  registration  thereof
under the Securities  Act pursuant to the  registration  exemption  provided by
Rule  144A.  The  Trustee  and the Master  Servicer  shall  cooperate  with the
Depositor in providing  the Rule 144A  information  referenced in the preceding
sentence,  including providing to the Depositor such information  regarding the
Certificates,  the Mortgage Loans and other matters regarding the Trust Fund as
the  Depositor  shall  reasonably  request  to meet its  obligation  under  the
preceding  sentence.  Each Holder of a Private  Certificate  desiring to effect
such transfer  shall,  and does hereby agree to,  indemnify the Trustee and the
Depositor,  the Seller and the Master  Servicer  against any liability that may
result if the transfer is not so exempt or is not made in accordance  with such
federal and state laws.

                  No transfer of an ERISA-Restricted  Certificate shall be made
unless the Trustee shall have  received  either (i) a  representation  from the
transferee  of  such  Certificate  acceptable  to and  in  form  and  substance
satisfactory  to the  Trustee  (in the  event  such  Certificate  is a  Private
Certificate,  such requirement is satisfied only by the Trustee's  receipt of a
representation letter from the transferee  substantially in the form of Exhibit
K or Exhibit L), to the effect that such transferee is not an employee  benefit
plan or  arrangement  subject to Section 406 of ERISA or a plan or  arrangement
subject to Section 4975 of the Code,  nor a person acting on behalf of any such
plan or  arrangement,  nor using the assets of any such plan or  arrangement to
effect such transfer, (ii) in the case of the Subordinated Certificates, if the
purchaser is an insurance  company,  a representation  that the purchaser is an
insurance company which is purchasing such Certificates with funds contained in
an "insurance company general account" (as such term is defined in Section V(e)
of Prohibited  Transaction  Class  Exemption 95-60 ("PTCE 95-60")) and that the
purchase and holding of such Certificates are covered under PTCE 95-60 or (iii)
in the case of any such ERISA-Restricted Certificate presented for registration
in the  name  of an  employee  benefit  plan  subject  to  ERISA,  or a plan or
arrangement  subject to Section 4975 of the Code (or  comparable  provisions of
any subsequent  enactments),  or a trustee of any such plan or any other person
acting  on  behalf of any such plan or  arrangement,  or using  such  plan's or
arrangement's assets, an Opinion of Counsel satisfactory to the Trustee,  which
Opinion of Counsel  shall not be an expense of either the  Trustee or the Trust
Fund,  addressed  to the Trustee to the effect that the  purchase or holding of
such  ERISA-Restricted  Certificate  will not result in the assets of the Trust
Fund being deemed to be "plan assets" and subject to the prohibited transaction
provisions  of ERISA  and the Code and will  not  subject  the  Trustee  to any
obligation in addition to those  expressly  undertaken in this  Agreement or to
any  liability.  For  purposes of the  preceding  sentence,  with respect to an
ERISA-Restricted  Certificate that is not a Private  Certificate,  in the event
the  representation  letter  referred  to in the  preceding  sentence is not so
furnished, such representation shall be deemed to have been made to the Trustee
by  the  transferee's  (including  an  initial  acquiror's)  acceptance  of the
ERISA-Restricted  Certificates.  Notwithstanding  anything else to the contrary
herein,  any purported  transfer of an  ERISA-Restricted  Certificate  to or on
behalf of an employee  benefit plan subject to ERISA or to the Code without the
delivery to the Trustee of an Opinion of Counsel satisfactory to the Trustee as
described above shall be void and of no effect.

                  To the extent permitted under applicable law (including,  but
not limited to,  ERISA),  the Trustee shall be under no liability to any Person
for any registration of transfer of any ERISA-Restricted Certificate that is in
fact not  permitted by this  Section  5.02(b) or for making any payments due on
such  Certificate to the Holder thereof or taking any other action with respect
to such Holder under the  provisions of this  Agreement so long as the transfer
was registered by the Trustee in accordance with the foregoing requirements.

                  (c)  Each  Person  who  has or  who  acquires  any  Ownership
Interest  in a  Residual  Certificate  shall be  deemed  by the  acceptance  or
acquisition  of such  Ownership  Interest  to have  agreed  to be  bound by the
following  provisions,  and the rights of each Person  acquiring  any Ownership
Interest  in a Residual  Certificate  are  expressly  subject to the  following
provisions:

                  (i) Each Person  holding or acquiring any Ownership  Interest
in a Residual  Certificate  shall be a Permitted  Transferee and shall promptly
notify  the  Trustee  of any  change or  impending  change  in its  status as a
Permitted Transferee.

                  (ii) No Ownership  Interest in a Residual  Certificate may be
registered on the Closing Date or thereafter transferred, and the Trustee shall
not register the Transfer of any Residual  Certificate  unless,  in addition to
the certificates required to be delivered to the Trustee under subparagraph (b)
above,  the Trustee  shall have been  furnished  with an affidavit (a "Transfer
Affidavit")  of the  initial  owner  or the  proposed  transferee  in the  form
attached  hereto as  Exhibit  I. 

                  (iii) Each Person holding or acquiring any Ownership Interest
in a Residual  Certificate shall agree (A) to obtain a Transfer  Affidavit from
any  other  Person to whom such  Person  attempts  to  Transfer  its  Ownership
Interest in a Residual Certificate, (B) to obtain a Transfer Affidavit from any
Person  for  whom  such  Person  is  acting  as  nominee,  trustee  or agent in
connection with any Transfer of a Residual  Certificate and (C) not to Transfer
its Ownership Interest in a Residual Certificate or to cause the Transfer of an
Ownership  Interest  in a Residual  Certificate  to any other  Person if it has
actual  knowledge  that such  Person is not a  Permitted  Transferee.  

                  (iv) Any  attempted  or purported  Transfer of any  Ownership
Interest in a Residual  Certificate  in  violation  of the  provisions  of this
Section  5.02(c) shall be absolutely  null and void and shall vest no rights in
the purported Transferee.  If any purported transferee shall become a Holder of
a Residual  Certificate in violation of the provisions of this Section 5.02(c),
then the last preceding Permitted Transferee shall be restored to all rights as
Holder  thereof  retroactive  to the date of  registration  of Transfer of such
Residual Certificate. The Trustee shall be under no liability to any Person for
any  registration  of  Transfer of a Residual  Certificate  that is in fact not
permitted  by  Section  5.02(b)  and this  Section  5.02(c)  or for  making any
payments  due on such  Certificate  to the  Holder  thereof or taking any other
action with respect to such Holder under the  provisions  of this  Agreement so
long as the  Transfer  was  registered  after  receipt of the related  Transfer
Affidavit,  Transferor  Certificate  and  either  the Rule  144A  Letter or the
Investment  Letter.  The Trustee shall be entitled but not obligated to recover
from any  Holder of a  Residual  Certificate  that was in fact not a  Permitted
Transferee  at the time it became a Holder  or, at such  subsequent  time as it
became other than a Permitted  Transferee,  all payments  made on such Residual
Certificate  at and after either such time.  Any such  payments so recovered by
the Trustee  shall be paid and  delivered by the Trustee to the last  preceding
Permitted Transferee of such Certificate.  

                  (v)  The  Depositor  shall  use  its  best  efforts  to  make
available,  upon receipt of written  request from the Trustee,  all information
necessary  to compute any tax imposed  under  Section  860E(e) of the Code as a
result of a Transfer of an Ownership Interest in a Residual  Certificate to any
Holder who is not a Permitted Transferee.

                  The  restrictions on Transfers of a Residual  Certificate set
forth in this Section 5.02(c) shall cease to apply (and the applicable portions
of the  legend on a  Residual  Certificate  may be  deleted)  with  respect  to
Transfers  occurring  after  delivery  to the Trustee of an Opinion of Counsel,
which  Opinion  of  Counsel  shall not be an  expense  of the Trust  Fund,  the
Trustee, the Seller or the Master Servicer,  to the effect that the elimination
of such restrictions will not cause any REMIC hereunder to fail to qualify as a
REMIC at any time  that the  Certificates  are  outstanding  or  result  in the
imposition of any tax on the Trust Fund, a Certificateholder or another Person.
Each  Person  holding  or  acquiring  any  Ownership  Interest  in  a  Residual
Certificate  hereby consents to any amendment of this Agreement which, based on
an Opinion of Counsel furnished to the Trustee, is reasonably  necessary (a) to
ensure that the record ownership of, or any beneficial  interest in, a Residual
Certificate is not transferred, directly or indirectly, to a Person that is not
a Permitted Transferee and (b) to provide for a means to compel the Transfer of
a  Residual  Certificate  which  is held by a  Person  that is not a  Permitted
Transferee to a Holder that is a Permitted Transferee.

                  (d) The  preparation  and  delivery of all  certificates  and
opinions  referred to above in this Section 5.02 in  connection  with  transfer
shall be at the expense of the parties to such transfers.

                  (e) Except as provided  below,  the  Book-Entry  Certificates
shall at all  times  remain  registered  in the name of the  Depository  or its
nominee  and at all times:  (i)  registration  of the  Certificates  may not be
transferred  by the Trustee except to another  Depository;  (ii) the Depository
shall maintain  book-entry  records with respect to the Certificate  Owners and
with respect to ownership and transfers of such Book-Entry Certificates;  (iii)
ownership and transfers of registration  of the Book-Entry  Certificates on the
books of the Depository  shall be governed by applicable  rules  established by
the  Depository;  (iv) the Depository may collect its usual and customary fees,
charges and expenses from its  Depository  Participants;  (v) the Trustee shall
deal with the Depository,  Depository  Participants and indirect  participating
firms  as   representatives   of  the  Certificate  Owners  of  the  Book-Entry
Certificates  for  purposes  of  exercising  the rights of  holders  under this
Agreement,  and requests and directions  for and votes of such  representatives
shall  not be  deemed  to be  inconsistent  if they are made  with  respect  to
different  Certificate Owners; and (vi) the Trustee may rely and shall be fully
protected in relying upon information  furnished by the Depository with respect
to its Depository  Participants  and furnished by the  Depository  Participants
with respect to indirect  participating firms and persons shown on the books of
such indirect participating firms as direct or indirect Certificate Owners.

                  All   transfers   by   Certificate   Owners   of   Book-Entry
Certificates shall be made in accordance with the procedures established by the
Depository  Participant or brokerage firm representing such Certificate  Owner.
Each  Depository  Participant  shall only transfer  Book-Entry  Certificates of
Certificate  Owners it  represents  or of brokerage  firms for which it acts as
agent in accordance with the Depository's normal procedures.

                  If (x)  (i)  the  Depository  or the  Depositor  advises  the
Trustee in writing that the Depository is no longer willing or able to properly
discharge  its  responsibilities  as  Depository,  and (ii) the  Trustee or the
Depositor is unable to locate a qualified  successor,  (y) the Depositor at its
option  advises  the  Trustee  in  writing  that it  elects  to  terminate  the
book-entry  system  through the  Depository  or (z) after the  occurrence of an
Event  of  Default,  Certificate  Owners  representing  at  least  51%  of  the
Certificate Balance of the Book-Entry  Certificates together advise the Trustee
and the  Depository  through the  Depository  Participants  in writing that the
continuation of a book-entry  system through the Depository is no longer in the
best  interests  of the  Certificate  Owners,  the  Trustee  shall  notify  all
Certificate Owners, through the Depository, of the occurrence of any such event
and of the  availability  of  definitive,  fully-registered  Certificates  (the
"Definitive  Certificates")  to Certificate  Owners  requesting the same.  Upon
surrender  to  the  Trustee  of  the  related  Class  of  Certificates  by  the
Depository,   accompanied   by  the   instructions   from  the  Depository  for
registration, the Trustee shall issue the Definitive Certificates.  Neither the
Master Servicer, the Depositor nor the Trustee shall be liable for any delay in
delivery of such  instruction and each may  conclusively  rely on, and shall be
protected in relying on, such  instructions.  The Master Servicer shall provide
the Trustee  with an adequate  inventory  of  certificates  to  facilitate  the
issuance  and  transfer  of  Definitive  Certificates.  Upon  the  issuance  of
Definitive Certificates all references herein to obligations imposed upon or to
be performed by the Depository shall be deemed to be imposed upon and performed
by the  Trustee,  to the extent  applicable  with  respect  to such  Definitive
Certificates  and the Trustee  shall  recognize  the Holders of the  Definitive
Certificates as Certificateholders  hereunder;  provided that the Trustee shall
not by virtue of its assumption of such obligations  become liable to any party
for any act or failure to act of the Depository.

                  SECTION   5.03.   Mutilated,   Destroyed,   Lost  or   Stolen
Certificates.

                  If  (a)  any  mutilated  Certificate  is  surrendered  to the
Trustee,   or  the  Trustee  receives  evidence  to  its  satisfaction  of  the
destruction, loss or theft of any Certificate and (b) there is delivered to the
Master  Servicer and the Trustee such  security or indemnity as may be required
by them to save each of them  harmless,  then,  in the absence of notice to the
Trustee that such  Certificate has been acquired by a bona fide purchaser,  the
Trustee shall execute,  countersign and deliver,  in exchange for or in lieu of
any such mutilated, destroyed, lost or stolen Certificate, a new Certificate of
like Class, tenor and Percentage  Interest.  In connection with the issuance of
any new  Certificate  under this  Section  5.03,  the  Trustee  may require the
payment of a sum sufficient to cover any tax or other governmental  charge that
may be imposed in relation  thereto and any other expenses  (including the fees
and expenses of the Trustee) connected therewith.  Any replacement  Certificate
issued pursuant to this Section 5.03 shall constitute complete and indefeasible
evidence of ownership, as if originally issued, whether or not the lost, stolen
or destroyed Certificate shall be found at any time.

                  SECTION 5.04. Persons Deemed Owners.

                  The Master Servicer,  the Trustee and any agent of the Master
Servicer or the Trustee may treat the Person in whose name any  Certificate  is
registered  as the  owner of such  Certificate  for the  purpose  of  receiving
distributions  as  provided  in  this  Agreement  and for  all  other  purposes
whatsoever,  and neither the Master Servicer,  the Trustee nor any agent of the
Master Servicer or the Trustee shall be affected by any notice to the contrary.

                  SECTION 5.05. Access to List of Certificateholders' Names and
Addresses.

                  If  three  or  more   Certificateholders   (a)  request  such
information in writing from the Trustee, (b) state that such Certificateholders
desire to  communicate  with  other  Certificateholders  with  respect to their
rights under this Agreement or under the  Certificates,  and (c) provide a copy
of the communication which such  Certificateholders  propose to transmit, or if
the Depositor or Master Servicer shall request such information in writing from
the Trustee, then the Trustee shall, within ten Business Days after the receipt
of  such  request,   provide  the  Depositor,   the  Master  Servicer  or  such
Certificateholders  at such  recipients'  expense  the most  recent list of the
Certificateholders  of such  Trust  Fund  held  by the  Trustee,  if  any.  The
Depositor and every Certificateholder,  by receiving and holding a Certificate,
agree  that  the  Trustee  shall  not be  held  accountable  by  reason  of the
disclosure  of any such  information  as to the list of the  Certificateholders
hereunder, regardless of the source from which such information was derived.

                  SECTION 5.06. Maintenance of Office or Agency.

                  The Trustee will  maintain or cause to be  maintained  at its
expense  an office or  offices  or agency or  agencies  in New York City  where
Certificates may be surrendered for  registration of transfer or exchange.  The
Trustee initially designates its Corporate Trust Office for such purposes.  The
Trustee will give prompt written notice to the Certificateholders of any change
in such location of any such office or agency.


<PAGE>


                                  ARTICLE VI

                      THE DEPOSITOR AND THE MASTER SERVICER

                  SECTION 6.01. Respective Liabilities of the Depositor and the
Master Servicer.

                  The Depositor and the Master Servicer shall each be liable in
accordance  herewith  only to the extent of the  obligations  specifically  and
respectively imposed upon and undertaken by them herein.

                  SECTION 6.02. Merger or Consolidation of the Depositor or the
Master Servicer.

                  The Depositor  and the Master  Servicer will each keep in full
effect its existence,  rights and franchises as a corporation  under the laws of
the United  States or under the laws of one of the states  thereof and will each
obtain and preserve its qualification to do business as a foreign corporation in
each  jurisdiction  in which  such  qualification  is or shall be  necessary  to
protect  the  validity  and  enforceability  of  this  Agreement,  or any of the
Mortgage Loans and to perform its respective duties under this Agreement.

                  Any Person into which the  Depositor  or the Master  Servicer
may be merged or  consolidated,  or any  Person  resulting  from any  merger or
consolidation  to which the Depositor or the Master  Servicer shall be a party,
or any  person  succeeding  to the  business  of the  Depositor  or the  Master
Servicer,  shall be the successor of the Depositor or the Master  Servicer,  as
the case may be, hereunder, without the execution or filing of any paper or any
further act on the part of any of the parties  hereto,  anything  herein to the
contrary  notwithstanding;  provided,  however, that the successor or surviving
Person to the Master Servicer shall be qualified to sell mortgage loans to, and
to service mortgage loans on behalf of, FNMA or FHLMC.

                  SECTION 6.03.  Limitation on Liability of the Depositor,  the
Seller, the Master Servicer and Others.

                  None of the Depositor,  the Seller, the Master Servicer or any
of the directors,  officers, employees or agents of the Depositor, the Seller or
the Master Servicer shall be under any liability to the  Certificateholders  for
any action taken or for  refraining  from the taking of any action in good faith
pursuant to this Agreement, or for errors in judgment;  provided,  however, that
this provision shall not protect the Depositor,  the Seller, the Master Servicer
or any such Person against any breach of  representations  or warranties made by
it herein or protect the Depositor,  the Seller, the Master Servicer or any such
Person from any liability which would otherwise be imposed by reasons of willful
misfeasance,  bad faith or gross  negligence in the  performance of duties or by
reason of reckless disregard of obligations and duties hereunder. The Depositor,
the Seller, the Master Servicer and any director,  officer, employee or agent of
the Depositor,  the Seller or the Master  Servicer may rely in good faith on any
document of any kind prima facie  properly  executed and submitted by any Person
respecting any matters arising hereunder.  The Depositor, the Seller, the Master
Servicer and any  director,  officer,  employee or agent of the  Depositor,  the
Seller or the Master  Servicer  shall be  indemnified by the Trust Fund and held
harmless against any loss,  liability or expense incurred in connection with any
audit,  controversy or judicial  proceeding  relating to a  governmental  taxing
authority or any legal action  relating to this  Agreement or the  Certificates,
other than any loss,  liability or expense related to any specific Mortgage Loan
or  Mortgage  Loans  (except as any such  loss,  liability  or expense  shall be
otherwise  reimbursable  pursuant to this Agreement) and any loss,  liability or
expense incurred by reason of willful misfeasance, bad faith or gross negligence
in the  performance  of duties  hereunder or by reason of reckless  disregard of
obligations  and  duties  hereunder.  None of the  Depositor,  the Seller or the
Master Servicer shall be under any obligation to appear in,  prosecute or defend
any legal action that is not incidental to its respective  duties  hereunder and
which in its  opinion  may  involve it in any  expense or  liability;  provided,
however, that any of the Depositor, the Seller or the Master Servicer may in its
discretion  undertake any such action that it may deem necessary or desirable in
respect of this  Agreement  and the rights and duties of the parties  hereto and
interests of the Trustee and the  Certificateholders  hereunder.  In such event,
the  legal  expenses  and  costs  of such  action  and any  liability  resulting
therefrom  shall be expenses,  costs and  liabilities of the Trust Fund, and the
Depositor, the Seller and the Master Servicer shall be entitled to be reimbursed
therefor out of the Certificate Account.

                  SECTION 6.04. Limitation on Resignation of Master Servicer.

                  The Master Servicer shall not resign from the obligations and
duties hereby imposed on it except (a) upon appointment of a successor servicer
and  receipt by the  Trustee of a letter  from each  Rating  Agency that such a
resignation and  appointment  will not result in a downgrading of the rating of
any  of the  Certificates,  without  regard  to the  guaranty  provided  by the
Policies,  or (b) upon  determination  that its duties  hereunder are no longer
permissible  under  applicable  law.  Any such  determination  under clause (b)
permitting  the  resignation  of the Master  Servicer  shall be evidenced by an
Opinion of Counsel to such effect delivered to the Trustee. No such resignation
shall become  effective until the Trustee or a successor  master servicer shall
have assumed the Master Servicer's  responsibilities,  duties,  liabilities and
obligations hereunder.


<PAGE>


                                  ARTICLE VII

                                     DEFAULT

                  SECTION 7.01. Events of Default.

                  "Event of Default,"  wherever  used herein,  means any one of
the following events:

                  (i) any  failure  by the  Master  Servicer  to deposit in the
Certificate  Account or remit to the Trustee  any  payment  required to be made
under the terms of this Agreement,  which failure shall continue unremedied for
five days after the date upon which  written  notice of such failure shall have
been given to the Master  Servicer  by the Trustee or the  Depositor  or to the
Master Servicer and the Trustee by the Holders of Certificates  having not less
than 25% of the Voting Rights evidenced by the Certificates; or

                  (ii) any failure by the Master Servicer to observe or perform
in any material respect any other of the covenants or agreements on the part of
the Master  Servicer  contained in this  Agreement,  which  failure  materially
affects the rights of Certificateholders, that failure continues unremedied for
a period of 60 days  after  the date on which  written  notice of such  failure
shall have been given to the Master  Servicer by the Trustee or the  Depositor,
or to the  Master  Servicer  and the  Trustee by the  Holders  of  Certificates
evidencing   not  less  than  25%  of  the  Voting  Rights   evidenced  by  the
Certificates; provided, however, that the sixty-day cure period shall not apply
to the initial delivery of the Mortgage File for Delay Delivery  Mortgage Loans
nor the failure to substitute or repurchase in lieu thereof;  or 

                  (iii) a decree or order of a court or  agency or  supervisory
authority having jurisdiction in the premises for the appointment of a receiver
or liquidator in any insolvency,  readjustment  of debt,  marshalling of assets
and liabilities or similar proceedings, or for the winding-up or liquidation of
its  affairs,  shall have been  entered  against the Master  Servicer  and such
decree or order shall have  remained in force  undischarged  or unstayed  for a
period of 60 consecutive days; or 

                  (iv) the Master  Servicer shall consent to the appointment of
a receiver or liquidator in any insolvency,  readjustment of debt,  marshalling
of assets and  liabilities or similar  proceedings of or relating to the Master
Servicer or all or substantially all of the property of the Master Servicer; or

                  (v) the Master  Servicer shall admit in writing its inability
to pay its  debts  generally  as  they  become  due,  file a  petition  to take
advantage of, or commence a voluntary case under, any applicable  insolvency or
reorganization statute, make an assignment for the benefit of its creditors, or
voluntarily suspend payment of its obligations.

                  If an Event of Default  described  in clauses  (i) to (vi) of
this Section  shall occur,  then,  and in each and every such case,  so long as
such Event of Default shall not have been remedied,  the Trustee may, or at the
direction of the Holders of  Certificates  evidencing  not less than 66 2/3% of
the Voting Rights evidenced by the Certificates, the Trustee shall by notice in
writing to the Master Servicer (with a copy to each Rating  Agency),  terminate
all of the rights and  obligations of the Master  Servicer under this Agreement
and in and to the  Mortgage  Loans and the  proceeds  thereof,  other  than its
rights as a Certificateholder hereunder. On and after the receipt by the Master
Servicer of such written notice, all authority and power of the Master Servicer
hereunder,  whether with respect to the Mortgage Loans or otherwise, shall pass
to and be vested in the Trustee.  The Trustee shall  thereupon make any Advance
which the Master  Servicer  failed to make subject to Section 3.04 hereof.  The
Trustee is hereby authorized and empowered to execute and deliver, on behalf of
the Master Servicer,  as attorney-in-fact  or otherwise,  any and all documents
and  other  instruments,  and to do or  accomplish  all  other  acts or  things
necessary or appropriate to effect the purposes of such notice of  termination,
whether to complete the transfer and  endorsement or assignment of the Mortgage
Loans and related  documents,  or otherwise.  Unless expressly provided in such
written notice,  no such termination  shall affect any obligation of the Master
Servicer to pay amounts  owed  pursuant to Article  VIII.  The Master  Servicer
agrees to cooperate with the Trustee in effecting the termination of the Master
Servicer's   responsibilities   and  rights   hereunder,   including,   without
limitation,  the transfer to the Trustee of all cash amounts which shall at the
time be credited to the  Certificate  Account,  or  thereafter be received with
respect to the Mortgage Loans.

                  Notwithstanding  any  termination  of the  activities  of the
Master  Servicer  hereunder,  the Master Servicer shall be entitled to receive,
out of any late collection of a Scheduled  Payment on a Mortgage Loan which was
due  prior  to  the  notice  terminating  such  Master  Servicer's  rights  and
obligations as Master Servicer  hereunder and received after such notice,  that
portion thereof to which such Master Servicer would have been entitled pursuant
to Sections  3.08(a)(i)  through  (viii),and any other amounts  payable to such
Master  Servicer  hereunder  the  entitlement  to  which  arose  prior  to  the
termination of its activities hereunder.

                  SECTION 7.02. Trustee to Act; Appointment of Successor.

                  On and after the time the Master  Servicer  receives a notice
of termination  pursuant to Section 7.01 hereof, the Trustee shall,  subject to
and to the extent  provided in Section  3.04,  be the  successor  to the Master
Servicer  in its  capacity  as master  servicer  under this  Agreement  and the
transactions  set forth or provided  for herein and shall be subject to all the
responsibilities,  duties and liabilities relating thereto placed on the Master
Servicer by the terms and  provisions  hereof and  applicable law including the
obligation to make Advances pursuant to Section 4.01. As compensation therefor,
the Trustee shall be entitled to all funds  relating to the Mortgage Loans that
the Master  Servicer  would  have been  entitled  to charge to the  Certificate
Account or  Distribution  Account if the Master  Servicer had  continued to act
hereunder.  Notwithstanding  the  foregoing,  if the  Trustee  has  become  the
successor to the Master  Servicer in accordance  with Section 7.01 hereof,  the
Trustee may, if it shall be unwilling to so act, or shall,  if it is prohibited
by applicable law from making Advances pursuant to Section 4.01 hereof or if it
is  otherwise  unable to so act,  appoint,  or  petition  a court of  competent
jurisdiction to appoint,  any established  mortgage loan servicing  institution
the  appointment of which does not adversely  affect the then current rating of
the  Certificates by each Rating Agency as the successor to the Master Servicer
hereunder in the assumption of all or any part of the responsibilities,  duties
or liabilities of the Master  Servicer  hereunder.  Any successor to the Master
Servicer  shall  be  an  institution   which  is  a  FNMA  and  FHLMC  approved
seller/servicer  in  good  standing,   which  has  a  net  worth  of  at  least
$15,000,000,  and which is willing to service the  Mortgage  Loans and executes
and  delivers to the  Depositor  and the Trustee an  agreement  accepting  such
delegation and  assignment,  which contains an assumption by such Person of the
rights,  powers, duties,  responsibilities,  obligations and liabilities of the
Master  Servicer  (other than  liabilities of the Master Servicer under Section
6.03 hereof  incurred prior to termination of the Master Servicer under Section
7.01),  with like effect as if originally  named as a party to this  Agreement;
and provided  further that each Rating Agency  acknowledges  that its rating of
the Certificates in effect  immediately prior to such assignment and delegation
will not be qualified or reduced,  without  regard to the guaranty  provided by
the  Policies,  as  a  result  of  such  assignment  and  delegation.   Pending
appointment  of a successor  to the Master  Servicer  hereunder,  the  Trustee,
unless the  Trustee is  prohibited  by law from so  acting,  shall,  subject to
Section  3.04  hereof,  act  in  such  capacity  as  hereinabove  provided.  In
connection  with such  appointment  and  assumption,  the Trustee may make such
arrangements for the compensation of such successor out of payments on Mortgage
Loans as it and such successor  shall agree;  provided,  however,  that no such
compensation  shall be in excess of the  Master  Servicing  Fee  permitted  the
Master  Servicer  hereunder.  The  Trustee and such  successor  shall take such
action, consistent with this Agreement, as shall be necessary to effectuate any
such  succession.  Neither the Trustee nor any other successor  master servicer
shall be deemed to be in default hereunder by reason of any failure to make, or
any delay in making,  any distribution  hereunder or any portion thereof or any
failure to perform, or any delay in performing,  any duties or responsibilities
hereunder,  in either  case  caused by the  failure of the Master  Servicer  to
deliver  or  provide,  or any  delay in  delivering  or  providing,  any  cash,
information, documents or records to it.

                  Any successor to the Master Servicer as master servicer shall
give notice to the Mortgagors of such change of servicer and shall,  during the
term of its service as master servicer maintain in force the policy or policies
that the Master Servicer is required to maintain pursuant to Section 6.05.

                  SECTION 7.03. Notification to Certificateholders.

                  (a) Upon any  termination of or appointment of a successor to
the Master  Servicer,  the Trustee shall give prompt  written notice thereof to
Certificateholders and to each Rating Agency.

                  (b)  Within  60 days  after  the  occurrence  of any Event of
Default, the Trustee shall transmit by mail to all Certificateholders notice of
each such Event of Default hereunder known to the Trustee, unless such Event of
Default shall have been cured or waived.


<PAGE>



                                 ARTICLE VIII

                             CONCERNING THE TRUSTEE

SECTION 8.01.     Duties of Trustee.

                  The Trustee,  prior to the  occurrence  of an Event of Default
and after the  curing of all  Events of Default  that may have  occurred,  shall
undertake  to perform such duties and only such duties as are  specifically  set
forth in this  Agreement.  In case an Event of Default has  occurred and remains
uncured,  the Trustee shall  exercise such of the rights and powers vested in it
by this  Agreement,  and use the same degree of care and skill in their exercise
as a prudent person would exercise or use under the circumstances in the conduct
of such person's own affairs.

                  The Trustee,  upon receipt of all  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee that are  specifically  required to be furnished  pursuant to any
provision of this Agreement shall examine them to determine  whether they are in
the form required by this Agreement;  provided,  however, that the Trustee shall
not  be  responsible  for  the  accuracy  or  content  of any  such  resolution,
certificate, statement, opinion, report, document, order or other instrument.

                  No provision of this  Agreement  shall be construed to relieve
the Trustee from  liability  for its own  negligent  action,  its own  negligent
failure to act or its own willful misconduct; provided, however, that:

                  (i) unless an Event of  Default  known to the  Trustee  shall
have  occurred and be  continuing,  the duties and  obligations  of the Trustee
shall be determined  solely by the express  provisions of this  Agreement,  the
Trustee  shall not be liable  except  for the  performance  of such  duties and
obligations  as are  specifically  set  forth  in this  Agreement,  no  implied
covenants or obligations  shall be read into this Agreement against the Trustee
and the Trustee may  conclusively  rely, as to the truth of the  statements and
the correctness of the opinions  expressed  therein,  upon any  certificates or
opinions  furnished to the Trustee and conforming to the  requirements  of this
Agreement  which it  believed in good faith to be genuine and to have been duly
executed by the proper authorities respecting any matters arising hereunder;

                  (ii) the Trustee shall not be liable for an error of judgment
made in good faith by a  Responsible  Officer or  Responsible  Officers  of the
Trustee,  unless it shall be finally  proven that the Trustee was  negligent in
ascertaining  the  pertinent  facts;  and 

                  (iii) the  Trustee  shall not be liable  with  respect to any
action taken, suffered or omitted to be taken by it in good faith in accordance
with the direction of Holders of  Certificates  evidencing not less than 25% of
the Voting  Rights of  Certificates  relating to the time,  method and place of
conducting  any  proceeding  for  any  remedy  available  to  the  Trustee,  or
exercising any trust or power conferred upon the Trustee under this Agreement.

                  SECTION 8.02. Certain Matters Affecting the Trustee.

                  Except as otherwise provided in Section 8.01:

                  (i) the  Trustee  may  request  and rely  upon  and  shall be
protected in acting or refraining  from acting upon any  resolution,  Officers'
Certificate,  certificate  of  auditors  or any other  certificate,  statement,
instrument,  opinion, report, notice, request,  consent, order, appraisal, bond
or other paper or document believed by it to be genuine and to have been signed
or  presented  by the proper  party or parties  and the  Trustee  shall have no
responsibility  to ascertain or confirm the genuineness of any signature of any
such party or parties;

                  (ii) the Trustee may consult with counsel, financial advisers
or  accountants  and the  advice of any such  counsel,  financial  advisers  or
accountants and any Opinion of Counsel shall be full and complete authorization
and  protection  in respect of any action  taken or  suffered  or omitted by it
hereunder in good faith and in accordance  with such Opinion of Counsel;  

                  (iii) the Trustee  shall not be liable for any action  taken,
suffered or omitted by it in good faith and believed by it to be  authorized or
within the discretion or rights or powers  conferred upon it by this Agreement;

                  (iv) the Trustee shall not be bound to make any investigation
into the facts or matters  stated in any  resolution,  certificate,  statement,
instrument, opinion, report, notice, request, consent, order, approval, bond or
other paper or  document,  unless  requested  in writing so to do by Holders of
Certificates  evidencing  not less than 25% of the Voting  Rights  allocated to
each Class of  Certificates;  

                  (v) the  Trustee  may  execute  any of the  trusts  or powers
hereunder  or perform  any duties  hereunder  either  directly or by or through
agents,  accountants  or  attorneys; 

                  (vi) the Trustee  shall not be required to risk or expend its
own funds or otherwise incur any financial  liability in the performance of any
of its duties or in the exercise of any of its rights or powers hereunder if it
shall have  reasonable  grounds for believing  that  repayment of such funds or
adequate  indemnity  against such risk or liability is not assured to it; 

                  (vii) the  Trustee  shall  not be liable  for any loss on any
investment  of funds  pursuant to this  Agreement  (other than as issuer of the
investment security); 

                  (viii) the Trustee  shall not be deemed to have  knowledge of
an Event of  Default  until a  Responsible  Officer of the  Trustee  shall have
received  written  notice  thereof;  and

                  (ix) the Trustee shall be under no obligation to exercise any
of the trusts, rights or powers vested in it by this Agreement or to institute,
conduct  or  defend  any  litigation  hereunder  or in  relation  hereto at the
request, order or direction of any of the  Certificateholders,  pursuant to the
provisions of this Agreement, unless such Certificateholders shall have offered
to the Trustee  reasonable  security or indemnity  satisfactory  to the Trustee
against the costs,  expenses and liabilities  which may be incurred  therein or
thereby.

                  SECTION 8.03. Trustee Not Liable for Certificates or Mortgage
Loans.

                  The recitals  contained herein and in the Certificates  shall
be taken as the statements of the Depositor or the Seller,  as the case may be,
and the Trustee assumes no responsibility  for their  correctness.  The Trustee
makes no representations as to the validity or sufficiency of this Agreement or
of the Certificates or of any Mortgage Loan or related document other than with
respect to the Trustee's execution and  counter-signature  of the Certificates.
The  Trustee  shall  not be  accountable  for  the  use or  application  by the
Depositor  or the Master  Servicer  of any funds paid to the  Depositor  or the
Master  Servicer in respect of the Mortgage  Loans or deposited in or withdrawn
from the Certificate Account by the Depositor or the Master Servicer.

                  SECTION 8.04. Trustee May Own Certificates.

                  The  Trustee  in its  individual  or any other  capacity  may
become the owner or pledgee of  Certificates  with the same  rights as it would
have if it were not the Trustee.

                  SECTION 8.05. Trustee's Fees and Expenses.

                  The Trustee,  as compensation  for its activities  hereunder,
shall  be  entitled  to  withdraw  from  the   Distribution   Account  on  each
Distribution  Date an amount  equal to the  Trustee  Fee for such  Distribution
Date. The Trustee and any director,  officer,  employee or agent of the Trustee
shall be indemnified by the Master Servicer and held harmless against any loss,
liability or expense  (including  reasonable  attorney's  fees) (i) incurred in
connection with any claim or legal action  relating to (a) this Agreement,  (b)
the  Certificates  or (c) in  connection  with  the  performance  of any of the
Trustee's duties hereunder,  other than any loss, liability or expense incurred
by reason of willful misfeasance, bad faith or negligence in the performance of
any of the  Trustee's  duties  hereunder or incurred by reason of any action of
the Trustee taken at the direction of the Certificateholders and (ii) resulting
from  any  error  in any  tax or  information  return  prepared  by the  Master
Servicer. Such indemnity shall survive the termination of this Agreement or the
resignation  or  removal  of  the  Trustee  hereunder.   Without  limiting  the
foregoing, the Master Servicer covenants and agrees, except as otherwise agreed
upon in  writing  by the  Depositor  and the  Trustee,  and except for any such
expense,  disbursement  or advance as may arise from the Trustee's  negligence,
bad faith or willful  misconduct,  to pay or  reimburse  the  Trustee,  for all
reasonable expenses, disbursements and advances incurred or made by the Trustee
in accordance with any of the provisions of this Agreement with respect to: (A)
the reasonable  compensation and the expenses and  disbursements of its counsel
not associated  with the closing of the issuance of the  Certificates,  (B) the
reasonable compensation, expenses and disbursements of any accountant, engineer
or appraiser that is not regularly employed by the Trustee,  to the extent that
the Trustee must engage such persons to perform acts or services  hereunder and
(C) printing and engraving expenses in connection with preparing any Definitive
Certificates.  Except as otherwise  provided  herein,  the Trustee shall not be
entitled to payment or reimbursement  for any routine ongoing expenses incurred
by the Trustee in the ordinary course of its duties as Trustee,  Registrar, Tax
Matters Person or Paying Agent hereunder or for any other expenses.

                  SECTION 8.06. Eligibility Requirements for Trustee.

                  The Trustee  hereunder shall at all times be a corporation or
association  organized  and  doing  business  under  the laws of a state or the
United  States of America,  authorized  under such laws to  exercise  corporate
trust powers,  having a combined  capital and surplus of at least  $50,000,000,
subject to super-vision or examination by federal or state authority and with a
credit  rating  which would not cause  either of the Rating  Agencies to reduce
their  respective then current ratings of the  Certificates (or having provided
such security from time to time as is sufficient to avoid such  reduction).  If
such  corporation  or  association  publishes  reports  of  condition  at least
annually,  pursuant to law or to the requirements of the aforesaid  supervising
or examining authority, then for the purposes of this Section 8.06 the combined
capital and surplus of such  corporation or  association  shall be deemed to be
its  combined  capital and  surplus as set forth in its most  recent  report of
condition  so  published.  In case at any time the  Trustee  shall  cease to be
eligible in accordance  with the  provisions of this Section 8.06,  the Trustee
shall resign immediately in the manner and with the effect specified in Section
8.07 hereof.  The entity  serving as Trustee may have normal  banking and trust
relationships  with the Depositor and its affiliates or the Master Servicer and
its affiliates;  provided,  however, that such entity cannot be an affiliate of
the Master  Servicer  other than the  Trustee in its role as  successor  to the
Master Servicer.

                  SECTION 8.07. Resignation and Removal of Trustee.

                  The Trustee may at any time resign and be discharged from the
trusts hereby  created by giving written notice of resignation to the Depositor
and the Master Servicer and each Rating Agency not less than 60 days before the
date specified in such notice when,  subject to Section 8.08, such  resignation
is to take effect,  and  acceptance by a successor  trustee in accordance  with
Section  8.08  meeting  the  qualifications  set forth in Section  8.06.  If no
successor trustee meeting such qualifications  shall have been so appointed and
have  accepted  appointment  within 30 days after the giving of such  notice or
resignation,  the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor trustee.

                  If at any time the  Trustee  shall  cease to be  eligible  in
accordance  with the provisions of Section 8.06 hereof and shall fail to resign
after written request  thereto by the Depositor,  or if at any time the Trustee
shall  become  incapable  of  acting,  or  shall be  adjudged  as  bankrupt  or
insolvent,  or a receiver of the Trustee or of its property shall be appointed,
or any public  officer  shall take  charge or control of the  Trustee or of its
property  or  affairs  for  the  purpose  of  rehabilitation,  conservation  or
liquidation, or a tax is imposed with respect to the Trust Fund by any state in
which the Trustee or the Trust Fund is located and the  imposition  of such tax
would be avoided by the appointment of a different trustee,  then the Depositor
or the Master  Servicer may remove the Trustee and appoint a successor  trustee
by written  instrument,  in triplicate,  one copy of which  instrument shall be
delivered  to the  Trustee,  one copy of which shall be delivered to the Master
Servicer and one copy to the successor trustee.

                  The Holders of  Certificates  entitled to at least 51% of the
Voting  Rights  may at any time  remove the  Trustee  and  appoint a  successor
trustee by written  instrument or  instruments,  in triplicate,  signed by such
Holders or their  attorneys-in-fact duly authorized,  one complete set of which
instruments shall be delivered by the successor Trustee to the Master Servicer,
one  complete  set to the  Trustee  so  removed  and  one  complete  set to the
successor so appointed.  Notice of any removal of the Trustee shall be given to
each Rating Agency by the Successor Trustee.

                  Any  resignation or removal of the Trustee and appointment of
a successor  trustee  pursuant to any of the  provisions  of this  Section 8.07
shall become effective upon acceptance of appointment by the successor  trustee
as provided in Section 8.08 hereof.

                  SECTION 8.08. Successor Trustee.

                  Any successor  trustee  appointed as provided in Section 8.07
hereof  shall  execute,  acknowledge  and deliver to the  Depositor  and to its
predecessor  trustee  and the Master  Servicer  an  instrument  accepting  such
appointment   hereunder  and  thereupon  the  resignation  or  removal  of  the
predecessor trustee shall become effective and such successor trustee,  without
any further  act,  deed or  conveyance,  shall become fully vested with all the
rights, powers, duties and obligations of its predecessor  hereunder,  with the
like effect as if originally named as trustee herein. The Depositor, the Master
Servicer and the predecessor trustee shall execute and deliver such instruments
and do such  other  things as may  reasonably  be  required  for more fully and
certainly  vesting and  confirming  in the  successor  trustee all such rights,
powers, duties, and obligations.

                  No successor trustee shall accept  appointment as provided in
this Section 8.08 unless at the time of such acceptance such successor  trustee
shall  be  eligible  under  the  provisions  of  Section  8.06  hereof  and its
appointment  shall  not  adversely  affect  the  then  current  rating  of  the
Certificates.

                  Upon  acceptance  of  appointment  by a successor  trustee as
provided  in  this  Section  8.08,  the  Depositor  shall  mail  notice  of the
succession  of such trustee  hereunder to all Holders of  Certificates.  If the
Depositor  fails  to mail  such  notice  within  10 days  after  acceptance  of
appointment by the successor  trustee,  the successor  trustee shall cause such
notice to be mailed at the expense of the Depositor.

                  SECTION 8.09. Merger or Consolidation of Trustee.

                  Any  corporation  into  which  the  Trustee  may be merged or
converted or with which it may be  consolidated  or any  corporation  resulting
from any merger,  conversion or  consolidation  to which the Trustee shall be a
party, or any corporation  succeeding to the business of the Trustee,  shall be
the successor of the Trustee hereunder, provided that such corporation shall be
eligible  under the  provisions of Section 8.06 hereof without the execution or
filing of any paper or further  act on the part of any of the  parties  hereto,
anything herein to the contrary notwithstanding.

                  SECTION 8.10. Appointment of Co-Trustee or Separate Trustee.

                  Notwithstanding  any other  provisions of this Agreement,  at
any time, for the purpose of meeting any legal requirements of any jurisdiction
in which any part of the Trust Fund or property  securing any Mortgage Note may
at the time be located,  the Master  Servicer  and the Trustee  acting  jointly
shall have the power and shall execute and deliver all  instruments  to appoint
one or more Persons approved by the Trustee to act as co-trustee or co-trustees
jointly with the Trustee,  or separate trustee or separate trustees,  of all or
any part of the Trust  Fund,  and to vest in such  Person or  Persons,  in such
capacity and for the benefit of the Certificateholders, such title to the Trust
Fund or any part thereof,  whichever is applicable,  and,  subject to the other
provisions of this Section 8.10, such powers, duties,  obligations,  rights and
trusts as the  Master  Servicer  and the  Trustee  may  consider  necessary  or
desirable.  If the Master  Servicer  shall not have joined in such  appointment
within 15 days after the receipt by it of a request to do so, or in the case an
Event of Default shall have occurred and be continuing, the Trustee alone shall
have the power to make such  appointment.  No  co-trustee  or separate  trustee
hereunder  shall be  required to meet the terms of  eligibility  as a successor
trustee  under  Section  8.06  and  no  notice  to  Certificateholders  of  the
appointment  of any  co-trustee  or separate  trustee  shall be required  under
Section 8.08.

                  Every separate  trustee and co-trustee  shall,  to the extent
permitted by law, be appointed and act subject to the following  provisions and
conditions:

                  (i) To the extent  necessary  to  effectuate  the purposes of
this Section 8.10,  all rights,  powers,  duties and  obligations  conferred or
imposed upon the Trustee,  except for the  obligation of the Trustee under this
Agreement to advance funds on behalf of the Master Servicer, shall be conferred
or imposed upon and  exercised  or  performed by the Trustee and such  separate
trustee or co-trustee  jointly (it being  understood that such separate trustee
or co-trustee is not authorized to act separately  without the Trustee  joining
in such act),  except to the extent that under any law of any  jurisdiction  in
which  any  particular  act or acts are to be  performed  (whether  as  Trustee
hereunder or as successor to the Master Servicer hereunder),  the Trustee shall
be  incompetent or unqualified to perform such act or acts, in which event such
rights,  powers, duties and obligations  (including the holding of title to the
applicable Trust Fund or any portion thereof in any such jurisdiction) shall be
exercised and  performed  singly by such separate  trustee or  co-trustee,  but
solely at the direction of the Trustee;

                  (ii) No trustee  hereunder shall be held personally liable by
reason  of any  act or  omission  of  any  other  trustee  hereunder  and  such
appointment shall not, and shall not be deemed to, constitute any such separate
trustee or  co-trustee  as agent of the  Trustee;  

                  (iii) The Trustee may at any time accept the  resignation  of
or remove any separate trustee or co-trustee; and 

                  (iv)  The  Master  Servicer,  and not the  Trustee,  shall be
liable  for  the  payment  of  reasonable   compensation,   reimbursement   and
indemnification to any such separate trustee or co-trustee.

                  Any  notice,  request or other  writing  given to the Trustee
shall be  deemed  to have  been  given  to each of the  separate  trustees  and
co-trustees,  when  and as  effectively  as if  given  to each of  them.  Every
instrument  appointing any separate  trustee or co-trustee  shall refer to this
Agreement and the  conditions of this Article VIII.  Each separate  trustee and
co-trustee,  upon its acceptance of the trusts conferred,  shall be vested with
the estates or property  specified in its  instrument  of  appointment,  either
jointly with the Trustee or separately,  as may be provided therein, subject to
all the provisions of this Agreement, specifically including every provision of
this  Agreement  relating to the conduct of,  affecting  the  liability  of, or
affording protection to, the Trustee. Every such instrument shall be filed with
the Trustee and a copy thereof given to the Master Servicer and the Depositor.

                  Any  separate   trustee  or  co-trustee  may,  at  any  time,
constitute  the  Trustee  its agent or  attorney-in-fact,  with full  power and
authority,  to the extent not  prohibited by law, to do any lawful act under or
in respect of this  Agreement  on its behalf and in its name.  If any  separate
trustee or  co-trustee  shall die,  become  incapable  of acting,  resign or be
removed, all of its estates, properties, rights, remedies and trusts shall vest
in and be exercised by the Trustee, to the extent permitted by law, without the
appointment of a new or successor trustee.

                  SECTION 8.11. Tax Matters.

                  It is  intended  that the  assets  with  respect to which any
REMIC election is to be made, as set forth in the Preliminary Statement,  shall
constitute,  and that the conduct of matters  relating to such assets  shall be
such as to qualify such assets as, a "real estate mortgage  investment conduit"
as defined in and in accordance  with the REMIC  Provisions.  In furtherance of
such  intention,  the Trustee  covenants  and agrees that it shall act as agent
(and the  Trustee  is hereby  appointed  to act as agent) on behalf of any such
REMIC and that in such capacity it shall: 

                  (a) prepare and file, or cause to be prepared and filed, in a
timely manner, a U.S. Real Estate Mortgage Investment Conduit Income Tax Return
(Form 1066 or any successor form adopted by the Internal  Revenue  Service) and
prepare and file or cause to be prepared  and filed with the  Internal  Revenue
Service and applicable state or local tax authorities income tax or information
returns for each taxable year with respect to any such REMIC,  containing  such
information  and at the times and in the manner as may be  required by the Code
or state or local tax laws,  regulations,  or rules, and furnish or cause to be
furnished to  Certificateholders  the  schedules,  statements or information at
such times and in such manner as may be  required  thereby; 

                  (b) within thirty days of the Closing Date,  furnish or cause
to be furnished to the Internal Revenue Service,  on Forms 8811 or as otherwise
may be required by the Code, the name, title,  address, and telephone number of
the person that the holders of the Certificates may contact for tax information
relating thereto,  together with such additional information as may be required
by such Form,  and update such  information  at the time or times in the manner
required by the Code; 

                  (c) make or cause to be made  elections  that such  assets be
treated as a REMIC on the federal tax return for its first  taxable  year (and,
if necessary, under applicable state law);

                  (d)  prepare  and  forward,  or  cause  to  be  prepared  and
forwarded,  to the  Certificateholders and to the Internal Revenue Service and,
if necessary, state tax authorities, all information returns and reports as and
when required to be provided to them in accordance  with the REMIC  Provisions,
including  without  limitation,  the calculation of any original issue discount
using the  Prepayment  Assumption;  

                  (e) provide information  necessary for the computation of tax
imposed on the  transfer  of a Residual  Certificate  to a Person that is not a
Permitted  Transferee,  or an  agent  (including  a  broker,  nominee  or other
middleman) of a Non-Permitted  Transferee,  or a pass-through entity in which a
Non-Permitted  Transferee is the record  holder of an interest (the  reasonable
cost of computing and furnishing such  information may be charged to the Person
liable for such tax);

                  (f) to the  extent  that they are under its  control  conduct
matters  relating  to such  assets  at all  times  that  any  Certificates  are
outstanding so as to maintain the status as a REMIC under the REMIC Provisions;

                  (g) not knowingly or intentionally take any action or omit to
take any action that would cause the termination of the REMIC status;  

                  (h) pay, from the sources  specified in the last paragraph of
this Section 8.11, the amount of any federal or state tax, including prohibited
transaction  taxes as described  below,  imposed on any such REMIC prior to its
termination  when and as the same shall be due and payable (but such obligation
shall not prevent the Trustee or any other  appropriate  Person from contesting
any such tax in appropriate  proceedings and shall not prevent the Trustee from
withholding  payment of such tax, if permitted  by law,  pending the outcome of
such  proceedings); 

                  (i)  ensure  that  federal,  state  or  local  income  tax or
information  returns shall be signed by the Trustee or such other person as may
be  required  to  sign  such  returns  by the  Code or  state  or  local  laws,
regulations  or  rules;

                  (j) maintain  records  relating to any such REMIC,  including
but not limited to the income, expenses, assets and liabilities thereof and the
fair market value and adjusted basis of the assets determined at such intervals
as may be required by the Code,  as may be necessary  to prepare the  foregoing
returns,  schedules,  statements or information;  and 

                  (k) as and when necessary and appropriate, represent any such
REMIC in any administrative or judicial  proceedings relating to an examination
or  audit by any  governmental  taxing  authority,  request  an  administrative
adjustment  as to any  taxable  year of any such REMIC,  enter into  settlement
agreements  with  any  governmental  taxing  agency,   extend  any  statute  of
limitations  relating to any tax item of any such REMIC,  and  otherwise act on
behalf of any such REMIC in relation to any tax matter or controversy involving
it.

                  In order to enable the  Trustee  to perform  its duties as set
forth  herein,  the Depositor  shall  provide,  or cause to be provided,  to the
Trustee within ten (10) days after the Closing Date all information or data that
the Trustee  requests in writing and  determines to be relevant for tax purposes
to the valuations and offering prices of the  Certificates,  including,  without
limitation,  the price, yield, prepayment assumption and projected cash flows of
the Certificates and the Mortgage Loans. Thereafter, the Depositor shall provide
to the Trustee  promptly  upon written  request  therefor,  any such  additional
information or data that the Trustee may, from time to time,  reasonably request
in order to enable the  Trustee to perform its duties as set forth  herein.  The
Depositor hereby indemnifies the Trustee for any losses,  liabilities,  damages,
claims or expenses of the Trustee arising from any errors or  miscalculations of
the Trustee  that result from any  failure of the  Depositor  to provide,  or to
cause to be provided,  accurate  information  or data to the Trustee on a timely
basis.

                  In  the  event  that  any  tax  is   imposed  on   "prohibited
transactions" of the REMIC as defined in Section  860F(a)(2) of the Code, on the
"net  income  from  foreclosure  property"  of the REMIC as  defined  in Section
860G(c) of the Code,  on any  contribution  to the REMIC  after the  Startup Day
pursuant to Section 860G(d) of the Code, or any other tax is imposed, including,
without limitation,  any minimum tax imposed upon the REMIC pursuant to Sections
23153 and 24874 of the  California  Revenue and  Taxation  Code,  if not paid as
otherwise provided for herein, such tax shall be paid by (i) the Trustee, if any
such other tax arises out of or results  from a breach by the  Trustee of any of
its obligations under this Agreement,  (ii) the Master Servicer,  in the case of
any such  minimum  tax, or if such tax arises out of or results from a breach by
the Master Servicer or Seller of any of their  obligations under this Agreement,
(iii) the  Seller,  if any such tax arises out of or results  from the  Seller's
obligation  to  repurchase a Mortgage  Loan  pursuant to Section 2.02 or 2.03 or
(iv) in all other cases,  or in the event that the Trustee,  the Master Servicer
or the  Seller  fails to honor  its  obligations  under  the  preceding  clauses
(i),(ii)  or  (iii),  any such tax will be paid  with  amounts  otherwise  to be
distributed to the Certificateholders, as provided in Section 3.08(b).

                  SECTION 8.12. Periodic Filings.

                  Pursuant  to written  instructions  from the  Depositor,  the
Trustee shall prepare, execute and file all periodic reports required under the
Securities  Exchange  Act of 1934 in  conformity  with the terms of the  relief
granted to the Depositor in CWMBS, Inc. (February 3, 1994), a copy of which has
been supplied to the Trustee by the Issuer.  In connection with the preparation
and filing of such periodic  reports,  the  Depositor  and the Master  Servicer
shall timely provide to the Trustee all material information  available to them
which is required to be included in such reports and not known to them to be in
the  possession  of the  Trustee  and such  other  information  as the  Trustee
reasonably  may request  from  either of them and  otherwise  reasonably  shall
cooperate with the Trustee. The Trustee shall have no liability with respect to
any failure to properly prepare or file such periodic reports resulting from or
relating to the Trustee's  inability or failure to obtain any  information  not
resulting from its own negligence or willful misconduct.


<PAGE>


                                  ARTICLE IX

                                   TERMINATION

                  SECTION 9.01. Termination upon Liquidation or Purchase of all
Mortgage Loans.

                  Subject to Section 9.03, the obligations and responsibilities
of the  Depositor,  the Master  Servicer  and the Trustee  created  hereby with
respect to the Trust Fund shall  terminate upon the earlier of (a) the purchase
by the Master Servicer of all Mortgage Loans (and REO Properties)  remaining in
the  Trust  Fund  at the  price  equal  to the sum of (i)  100%  of the  Stated
Principal  Balance of each  Mortgage  Loan plus one  month's  accrued  interest
thereon at the applicable Adjusted Mortgage Rate and (ii) the lesser of (x) the
appraised  value  of any  REO  Property  as  determined  by the  higher  of two
appraisals  completed  by two  independent  appraisers  selected  by the Master
Servicer at the  expense of the Master  Servicer  and (y) the Stated  Principal
Balance of each Mortgage  Loan related to any REO  Property,  in each case plus
accrued and unpaid interest  thereon at the applicable  Adjusted  Mortgage Rate
and (b) the later of (i) the maturity or other liquidation (or any Advance with
respect  thereto) of the last Mortgage Loan remaining in the Trust Fund and the
disposition of all REO Property and (ii) the distribution to Certificateholders
of all amounts  required to be distributed to them pursuant to this  Agreement.
In no event shall the trusts created hereby  continue beyond the earlier of (i)
the expiration of 21 years from the death of the survivor of the descendants of
Joseph P. Kennedy, the late Ambassador of the United States to the Court of St.
James's,  living on the date hereof and (ii) the Latest Possible Maturity Date.
The right to purchase all Mortgage Loans and REO Properties  pursuant to clause
(a) above shall be conditioned upon the Pool Stated Principal  Balance,  at the
time of any such repurchase, aggregating less than ten percent of the aggregate
Cut-off Date Principal Balance of the Mortgage Loans.

                  SECTION 9.02. Final Distribution on the Certificates.

                  If on any Determination  Date, the Master Servicer determines
that there are no  Outstanding  Mortgage  Loans and no other funds or assets in
the Trust  Fund  other than the funds in the  Certificate  Account,  the Master
Servicer shall direct the Trustee promptly to send a final distribution  notice
to each Certificateholder. If the Master Servicer elects to terminate the Trust
Fund pursuant to clause (a) of Section 9.01, at least 20 days prior to the date
notice is to be mailed to the affected Certificateholders,  the Master Servicer
shall  notify the  Depositor  and the  Trustee of the date the Master  Servicer
intends to terminate the Trust Fund and of the applicable  repurchase  price of
the Mortgage Loans and REO Properties.

                  Notice of any  termination of the Trust Fund,  specifying the
Distribution Date on which  Certificateholders may surrender their Certificates
for payment of the final distribution and cancellation, shall be given promptly
by the Trustee by letter to Certificateholders mailed not earlier than the 15th
day and no later  than the 10th day of the month  next  preceding  the month of
such final  distribution.  Any such notice shall  specify (a) the  Distribution
Date  upon  which  final  distribution  on the  Certificates  will be made upon
presentation  and surrender of Certificates  at the office therein  designated,
(b) the amount of such final  distribution,  (c) the  location of the office or
agency at which such  presentation and surrender must be made, and (d) that the
Record Date otherwise  applicable to such  Distribution Date is not applicable,
distributions   being  made  only  upon   presentation  and  surrender  of  the
Certificates  at the office therein  specified.  The Master  Servicer will give
such  notice  to each  Rating  Agency  at the  time  such  notice  is  given to
Certificateholders.

                  Upon  presentation  and  surrender of the  Certificates,  the
Trustee shall cause to be distributed to the  Certificateholders of each Class,
in the order set forth in Section 4.02 hereof, on the final  Distribution Date,
in  proportion  to their  respective  Percentage  Interests,  with  respect  to
Certificateholders  of the same Class,  an amount equal to (i) as to each Class
of Regular  Certificates,  the  Certificate  Balance  thereof  plus (a) accrued
interest thereon (or on their Notional Amount, if applicable) in the case of an
interest bearing  Certificate and (b) any Class PO Deferred Amounts in the case
of the Class PO  Certificates,  and (ii) as to the Residual  Certificates,  the
amount,  if any,  which remains on deposit in the  Distribution  Account (other
than the amounts retained to meet claims) after application  pursuant to clause
(i) above.

                  In the event that any affected  Certificateholders  shall not
surrender  Certificates  for  cancellation  within  six  months  after the date
specified  in the above  mentioned  written  notice,  the Trustee  shall give a
second written notice to the remaining  Certificateholders  to surrender  their
Certificates for cancellation and receive the final  distribution  with respect
thereto.  If within six  months  after the  second  notice  all the  applicable
Certificates shall not have been surrendered for cancellation,  the Trustee may
take appropriate  steps, or may appoint an agent to take appropriate  steps, to
contact  the  remaining   Certificateholders   concerning  surrender  of  their
Certificates,  and the cost  thereof  shall be paid out of the  funds and other
assets  which  remain a part of the Trust  Fund.  If within  one year after the
second  notice  all   Certificates   shall  not  have  been   surrendered   for
cancellation,  the  Class  A-R  Certificateholders  shall  be  entitled  to all
unclaimed funds and other assets of the Trust Fund which remain subject hereto.

                  SECTION 9.03. Additional Termination Requirements.

                  (a) In the event the Master  Servicer  exercises its purchase
option as  provided  in Section  9.01,  the Trust Fund shall be  terminated  in
accordance with the following additional  requirements,  unless the Trustee has
been  supplied  with an  Opinion  of  Counsel,  at the  expense  of the  Master
Servicer,  to the effect that the failure to comply  with the  requirements  of
this Section 9.03 will not (i) result in the imposition of taxes on "prohibited
transactions"  on any REMIC as  defined in  section  860F of the Code,  or (ii)
cause any REMIC to fail to qualify as a REMIC at any time that any Certificates
are outstanding:

                           (1)  Within 90 days  prior to the final  Distribution
         Date set forth in the notice given by the Master Servicer under Section
         9.02, the Master Servicer shall prepare and the Trustee, at the expense
         of the "tax matters person," shall adopt a plan of complete liquidation
         within  the  meaning  of  section  860F(a)(4)  of the  Code  which,  as
         evidenced  by an  Opinion  of Counsel  (which  opinion  shall not be an
         expense  of  the  Trustee  or  the  Tax  Matters  Person),   meets  the
         requirements of a qualified liquidation; and

                           (2) Within 90 days after the time of adoption of such
         a plan of  complete  liquidation,  the  Trustee  shall  sell all of the
         assets of the Trust Fund to the Master  Servicer for cash in accordance
         with Section 9.01.

                  (b) The Trustee as agent for any REMIC hereby agrees to adopt
and sign such a plan of complete  liquidation  upon the written  request of the
Master  Servicer,  and the  receipt of the  Opinion of Counsel  referred  to in
Section 9.03(a)(1) and to take such other action in connection therewith as may
be reasonably requested by the Master Servicer.

                  (c) By their  acceptance  of the  Certificates,  the  Holders
thereof  hereby  authorize  the Master  Servicer  to prepare and the Trustee to
adopt and sign a plan of complete liquidation.


<PAGE>



                                   ARTICLE X

                            MISCELLANEOUS PROVISIONS

                  SECTION 10.01. Amendment.

                  This  Agreement  may be  amended  from  time  to  time by the
Depositor,  the Master  Servicer and the Trustee  without the consent of any of
the  Certificateholders  (i) to cure any ambiguity or mistake,  (ii) to correct
any defective  provision herein or to supplement any provision herein which may
be inconsistent with any other provision herein,  (iii) to add to the duties of
the  Depositor,  the  Seller  or the  Master  Servicer,  (iv) to add any  other
provisions  with  respect to matters or questions  arising  hereunder or (v) to
modify,  alter,  amend,  add  to or  rescind  any of the  terms  or  provisions
contained in this Agreement;  provided that any action pursuant to clauses (iv)
or (v) above shall not, as evidenced by an Opinion of Counsel (which Opinion of
Counsel  shall not be an expense of the Trustee or the Trust  Fund),  adversely
affect  in  any  material  respect  the  interests  of  any  Certificateholder;
provided,  however,  that the amendment shall not be deemed to adversely affect
in any material respect the interests of the  Certificateholders  if the Person
requesting the amendment  obtains a letter from each Rating Agency stating that
the  amendment  would  not  result  in the  downgrading  or  withdrawal  of the
respective  ratings then assigned to the Certificates;  it being understood and
agreed that any such letter in and of itself will not represent a determination
as to the  materiality of any such amendment and will represent a determination
only as to the credit  issues  affecting  any such  rating.  The  Trustee,  the
Depositor  and the Master  Servicer  also may at any time and from time to time
amend this Agreement without the consent of the  Certificateholders  to modify,
eliminate or add to any of its  provisions to such extent as shall be necessary
or helpful to (i) maintain the  qualification of any REMIC as a REMIC under the
Code, (ii) avoid or minimize the risk of the imposition of any tax on any REMIC
pursuant  to the Code  that  would be a claim  at any time  prior to the  final
redemption of the  Certificates or (iii) comply with any other  requirements of
the Code,  provided  that the Trustee has been  provided an Opinion of Counsel,
which opinion shall be an expense of the party  requesting  such opinion but in
any case  shall not be an  expense of the  Trustee  or the Trust  Fund,  to the
effect that such action is necessary or helpful to, as applicable, (i) maintain
such qualification, (ii) avoid or minimize the risk of the imposition of such a
tax or (iii) comply with any such requirements of the Code.

                  This  Agreement  may also be amended from time to time by the
Depositor,  the Master Servicer and the Trustee with the consent of the Holders
of a Majority in Interest of each Class of  Certificates  affected  thereby for
the  purpose  of  adding  any  provisions  to or  changing  in  any  manner  or
eliminating  any of the  provisions  of this  Agreement  or of modifying in any
manner the rights of the Holders of Certificates;  provided,  however,  that no
such  amendment  shall (i)  reduce in any  manner  the  amount of, or delay the
timing of, payments  required to be distributed on any Certificate  without the
consent  of the  Holder  of such  Certificate,  (ii)  adversely  affect  in any
material respect the interests of the Holders of any Class of Certificates in a
manner other than as  described  in (i),  without the consent of the Holders of
Certificates of such Class evidencing,  as to such Class,  Percentage Interests
aggregating 66% or (iii) reduce the aforesaid  percentages of Certificates  the
Holders of which are  required  to consent to any such  amendment,  without the
consent of the Holders of all such Certificates then outstanding.

                  Notwithstanding any contrary provision of this Agreement, the
Trustee  shall not consent to any amendment to this  Agreement  unless it shall
have first  received  an  Opinion of  Counsel,  which  opinion  shall not be an
expense of the  Trustee or the Trust Fund,  to the effect  that such  amendment
will not cause the imposition of any tax on any REMIC or the Certificateholders
or  cause  any  REMIC  to fail to  qualify  as a REMIC  at any  time  that  any
Certificates are outstanding.

                  Promptly  after  the  execution  of  any  amendment  to  this
Agreement  requiring  the  consent of  Certificateholders,  the  Trustee  shall
furnish  written  notification  of the substance or a copy of such amendment to
each Certificateholder and each Rating Agency.

                  It   shall   not   be   necessary    for   the   consent   of
Certificateholders  under this  Section to approve the  particular  form of any
proposed  amendment,  but it shall be  sufficient if such consent shall approve
the substance thereof.  The manner of obtaining such consents and of evidencing
the  authorization  of the  execution  thereof by  Certificateholders  shall be
subject to such reasonable regulations as the Trustee may prescribe.

                  Nothing in this Agreement  shall require the Trustee to enter
into an amendment  without receiving an Opinion of Counsel (which Opinion shall
not be an expense of the Trustee or the Trust Fund, satisfactory to the Trustee
that (i) such  amendment is permitted and is not  prohibited by this  Agreement
and that all  requirements for amending this Agreement have been complied with;
and (ii) either (A) the  amendment  does not  adversely  affect in any material
respect the interests of any  Certificateholder or (B) the conclusion set forth
in the immediately  preceding clause (A) is not required to be reached pursuant
to this Section 10.01.

                  SECTION 10.02. Recordation of Agreement; Counterparts.

                  This Agreement is subject to  recordation in all  appropriate
public  offices  for  real  property  records  in all  the  counties  or  other
comparable  jurisdictions in which any or all of the properties  subject to the
Mortgages are situated, and in any other appropriate public recording office or
elsewhere,  such  recordation  to be  effected  by the Master  Servicer  at its
expense,  but only upon  direction by the Trustee  accompanied by an Opinion of
Counsel to the effect that such recordation materially and beneficially affects
the interests of the Certificateholders.

                  For the  purpose  of  facilitating  the  recordation  of this
Agreement as herein  provided and for other  purposes,  this  Agreement  may be
executed   simultaneously  in  any  number  of  counterparts,   each  of  which
counterparts  shall be deemed to be an original,  and such  counterparts  shall
constitute but one and the same instrument.

                  SECTION 10.03. Governing Law.

                  THIS  AGREEMENT  SHALL BE  CONSTRUED IN  ACCORDANCE  WITH AND
GOVERNED  BY THE  SUBSTANTIVE  LAWS OF THE  STATE  OF NEW  YORK  APPLICABLE  TO
AGREEMENTS  MADE  AND  TO BE  PERFORMED  IN  THE  STATE  OF NEW  YORK  AND  THE
OBLIGATIONS,   RIGHTS   AND   REMEDIES   OF  THE   PARTIES   HERETO   AND   THE
CERTIFICATEHOLDERS SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.


<PAGE>




                  SECTION 10.04. Intention of Parties.

                  It is the  express  intent  of the  parties  hereto  that the
conveyance  of the  Trust  Fund by the  Depositor  to the  Trustee  be,  and be
construed as, an absolute sale thereof to the Trustee. It is, further,  not the
intention of the parties that such conveyance be deemed a pledge thereof by the
Depositor  to the  Trustee.  However,  in the event that,  notwithstanding  the
intent  of  the  parties,  such  assets  are  held  to be the  property  of the
Depositor,  or if for any  other  reason  this  Agreement  is held or deemed to
create a security  interest in such assets,  then (i) this  Agreement  shall be
deemed to be a security  agreement within the meaning of the Uniform Commercial
Code of the  State of New York and  (ii) the  conveyance  provided  for in this
Agreement  shall be deemed to be an assignment  and a grant by the Depositor to
the Trustee, for the benefit of the Certificateholders,  of a security interest
in all of the assets  that  constitute  the Trust  Fund,  whether  now owned or
hereafter acquired.

                  The  Depositor  for  the  benefit  of the  Certificateholders
shall, to the extent  consistent with this Agreement,  take such actions as may
be necessary to ensure that, if this Agreement were deemed to create a security
interest  in the Trust Fund,  such  security  interest  would be deemed to be a
perfected  security interest of first priority under applicable law and will be
maintained as such  throughout the term of the Agreement.  The Depositor  shall
arrange for filing any  Uniform  Commercial  Code  continuation  statements  in
connection  with any security  interest  granted or assigned to the Trustee for
the benefit of the Certificateholder.

                  SECTION 10.05. Notices.

                  (a) The  Trustee  shall  use its  best  efforts  to  promptly
provide  notice to each Rating  Agency with respect to each of the following of
which it has actual knowledge:

                  1. Any material change or amendment to this Agreement;

                  2. The  occurrence  of any Event of Default that has not been
cured;

                  3. The  resignation or termination of the Master  Servicer or
the Trustee and the appointment of any successor;

                  4. The repurchase or  substitution of Mortgage Loans pursuant
to Section 2.03; and

                  5. The final payment to Certificateholders.

                  6. Any rating action  involving the long-term  debt rating of
the Master Servicer , which notice shall be made by first-class mail within two
business days after the Trustee gains actual knowledge thereof.

                  In addition, the Trustee shall promptly furnish to each Rating
Agency copies of the following:

                  1.  Each report to Certificateholders described in Section 
4.04;

                  2. Each annual statement as to compliance described in Section
3.16;

                  3.  Each  annual  independent  public  accountants'  servicing
report described in Section 3.17; and

                  4. Any notice of a purchase  of a Mortgage  Loan  pursuant  to
Section 2.02, 2.03 or 3.11.

                  (b) All directions, demands and notices hereunder shall be in
writing  and shall be deemed to have been duly given when  delivered  to (a) in
the  case  of  the  Depositor,  CWMBS,  Inc.,  4500  Park  Granada,  Calabasas,
California 91302,  Attention:  David A. Spector,  (b) in the case of the Master
Servicer,   Countrywide  Home  Loans,  Inc.,  4500  Park  Granada,   Calabasas,
California 91302, Attention:  Kevin W. Bartlett or such other address as may be
hereafter  furnished to the Depositor and the Trustee by the Master Servicer in
writing,  (c) in the case of the  Trustee,  The Bank of New York,  101  Barclay
Street, 12E, New York, New York 10286,  Attention:  Mortgage-Backed  Securities
Group  Series  1998-22,  or such other  address as the  Trustee  may  hereafter
furnish to the  Depositor or Master  Servicer and (d) in the case of the Rating
Agencies, the address specified therefor in the definition corresponding to the
name of such Rating Agency. Notices to Certificateholders shall be deemed given
when  mailed,  first  class  postage  prepaid,  to their  respective  addresses
appearing in the Certificate Register.

                  SECTION 10.06. Severability of Provisions.

                  If any one or more of the covenants,  agreements,  provisions
or terms of this  Agreement  shall be for any reason  whatsoever  held invalid,
then such covenants, agreements,  provisions or terms shall be deemed severable
from the remaining covenants, agreements, provisions or terms of this Agreement
and  shall  in no way  affect  the  validity  or  enforceability  of the  other
provisions  of this  Agreement  or of the  Certificates  or the  rights  of the
Holders thereof.

                  SECTION 10.07. Assignment.

                  Notwithstanding  anything to the contrary  contained  herein,
except as provided in Section 6.02,  this  Agreement may not be assigned by the
Master Servicer without the prior written consent of the Trustee and Depositor.

                  SECTION 10.08. Limitation on Rights of Certificateholders.

                  The death or  incapacity of any  Certificateholder  shall not
operate to terminate  this Agreement or the trust created  hereby,  nor entitle
such  Certificateholder's  legal representative or heirs to claim an accounting
or to take any action or commence any proceeding in any court for a petition or
winding  up of the trust  created  hereby,  or  otherwise  affect  the  rights,
obligations and liabilities of the parties hereto or any of them.

                  No Certificateholder  shall have any right to vote (except as
provided  herein)  or  in  any  manner  otherwise  control  the  operation  and
management of the Trust Fund, or the  obligations  of the parties  hereto,  nor
shall anything  herein set forth or contained in the terms of the  Certificates
be construed so as to constitute  the  Certificateholders  from time to time as
partners or members of an association; nor shall any Certificateholder be under
any  liability  to any third party by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.

                  No  Certificateholder  shall  have any  right by virtue or by
availing  itself of any  provisions  of this  Agreement to institute  any suit,
action or  proceeding in equity or at law upon or under or with respect to this
Agreement,  unless  such  Holder  previously  shall have given to the Trustee a
written notice of an Event of Default and of the continuance thereof, as herein
provided,  and unless the Holders of Certificates  evidencing not less than 25%
of the Voting Rights evidenced by the Certificates shall also have made written
request to the Trustee to institute such action,  suit or proceeding in its own
name as Trustee hereunder and shall have offered to the Trustee such reasonable
indemnity as it may require against the costs,  expenses, and liabilities to be
incurred therein or thereby,  and the Trustee, for 60 days after its receipt of
such notice,  request and offer of indemnity shall have neglected or refused to
institute  any  such  action,  suit or  proceeding;  it  being  understood  and
intended,  and being expressly covenanted by each  Certificateholder with every
other  Certificateholder  and  the  Trustee,  that no one or  more  Holders  of
Certificates  shall  have any  right in any  manner  whatever  by  virtue or by
availing  itself or themselves of any  provisions of this  Agreement to affect,
disturb  or  prejudice   the  rights  of  the  Holders  of  any  other  of  the
Certificates, or to obtain or seek to obtain priority over or preference to any
other such Holder or to enforce any right under this  Agreement,  except in the
manner herein  provided and for the common  benefit of all  Certificateholders.
For the  protection  and  enforcement  of the provisions of this Section 10.08,
each and every  Certificateholder  and the  Trustee  shall be  entitled to such
relief as can be given either at law or in equity.

                  SECTION 10.09. Inspection and Audit Rights.

                  The Master Servicer agrees that, on reasonable  prior notice,
it will permit and will cause each Subservicer to permit any  representative of
the  Depositor  or the Trustee  during the Master  Servicer's  normal  business
hours, to examine all the books of account,  records,  reports and other papers
of the Master  Servicer  relating  to the  Mortgage  Loans,  to make copies and
extracts therefrom,  to cause such books to be audited by independent certified
public accountants  selected by the Depositor or the Trustee and to discuss its
affairs,  finances  and  accounts  relating  to the  Mortgage  Loans  with  its
officers,  employees and independent  public accountants (and by this provision
the Master  Servicer hereby  authorizes  said  accountants to discuss with such
representative  such affairs,  finances and accounts),  all at such  reasonable
times and as often as may be reasonably  requested.  Any out-of-pocket  expense
incident  to the  exercise by the  Depositor  or the Trustee of any right under
this Section 10.09 shall be borne by the party requesting such inspection;  all
other  such  expenses  shall be borne by the  Master  Servicer  or the  related
Subservicer.

                  SECTION 10.10. Certificates Nonassessable and Fully Paid.

                  It is the intention of the Depositor that Certificate-holders
shall not be  personally  liable for  obligations  of the Trust Fund,  that the
interests  in  the  Trust  Fund  represented  by  the  Certificates   shall  be
nonassessable for any reason  whatsoever,  and that the Certificates,  upon due
authentication thereof by the Trustee pursuant to this Agreement, are and shall
be deemed fully paid.

                                  * * * * * *



<PAGE>


                  IN WITNESS WHEREOF,  the Depositor,  the Trustee,  the Seller
and the Master  Servicer  have caused their names to be signed  hereto by their
respective  officers  thereunto  duly  authorized  as of the day and year first
above written.

                                            CWMBS, INC.,
                                               as Depositor



                                            By:________________________________
                                                   Name:
                                                   Title:

                                            THE BANK OF NEW YORK,
                                               as Trustee



                                            By:________________________________
                                                   Name:
                                                   Title:

                                            COUNTRYWIDE HOME LOANS, INC.,
                                               as Seller and Master Servicer



                                            By:________________________________
                                                   Name:
                                                   Title:






<PAGE>

                                   SCHEDULE I

                             Mortgage Loan Schedule
                       [Delivered at Closing to Trustee]


<PAGE>


                                  SCHEDULE II

                                  CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                 Series 1998-22

          Representations and Warranties of the Seller/Master Servicer

                  Countrywide Home Loans, Inc. ("Countrywide") hereby makes the
representations  and  warranties set forth in this Schedule II to the Depositor
and the Trustee,  as of the Closing Date, or if so specified  herein, as of the
Cut-off Date. Capitalized terms used but not otherwise defined in this Schedule
II shall have the  meanings  ascribed  thereto  in the  Pooling  and  Servicing
Agreement   (the   "Pooling   and   Servicing   Agreement")   relating  to  the
above-referenced  Series,  among  Countrywide,  as seller and master  servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

                    (1) Countrywide is duly organized as a New York corporation
          and is validly  existing and in good  standing  under the laws of the
          State of New York and is duly  authorized  and  qualified to transact
          any  and all  business  contemplated  by the  Pooling  and  Servicing
          Agreement  to be  conducted  by  Countrywide  in any state in which a
          Mortgaged  Property is located or is  otherwise  not  required  under
          applicable law to effect such  qualification and, in any event, is in
          compliance  with the doing  business  laws of any such state,  to the
          extent necessary to ensure its ability to enforce each Mortgage Loan,
          to service the  Mortgage  Loans in  accordance  with the terms of the
          Pooling  and  Servicing  Agreement  and to  perform  any of its other
          obligations  under the Pooling and Servicing  Agreement in accordance
          with the terms thereof.

                    (2)  Countrywide has the full corporate power and authority
          to sell and service each Mortgage Loan,  and to execute,  deliver and
          perform,   and  to  enter  into  and  consummate   the   transactions
          contemplated  by the Pooling  and  Servicing  Agreement  and has duly
          authorized  by  all  necessary   corporate  action  on  the  part  of
          Countrywide  the execution,  delivery and  performance of the Pooling
          and Servicing  Agreement;  and the Pooling and  Servicing  Agreement,
          assuming the due authorization, execution and delivery thereof by the
          other  parties  thereto,  constitutes  a  legal,  valid  and  binding
          obligation  of  Countrywide,   enforceable   against  Countrywide  in
          accordance with its terms, except that (a) the enforceability thereof
          may be limited by bankruptcy,  insolvency,  moratorium,  receivership
          and other similar laws relating to  creditors'  rights  generally and
          (b) the remedy of specific performance and injunctive and other forms
          of equitable  relief may be subject to equitable  defenses and to the
          discretion of the court before which any  proceeding  therefor may be
          brought.

                    (3) The execution and delivery of the Pooling and Servicing
          Agreement  by  Countrywide,  the sale and  servicing  of the Mortgage
          Loans by Countrywide under the Pooling and Servicing  Agreement,  the
          consummation  of any other of the  transactions  contemplated  by the
          Pooling and Servicing Agreement, and the fulfillment of or compliance
          with the terms  thereof  are in the  ordinary  course of  business of
          Countrywide  and will not (A) result in a material breach of any term
          or  provision  of  the  charter  or  by-laws  of  Countrywide  or (B)
          materially  conflict with, result in a material breach,  violation or
          acceleration  of, or result in a material default under, the terms of
          any other material  agreement or instrument to which Countrywide is a
          party or by which  it may be  bound,  or (C)  constitute  a  material
          violation  of  any  statute,   order  or  regulation   applicable  to
          Countrywide of any court,  regulatory body,  administrative agency or
          governmental  body  having   jurisdiction   over   Countrywide;   and
          Countrywide  is not in breach or violation of any material  indenture
          or other  material  agreement or  instrument,  or in violation of any
          statute,   order  or  regulation  of  any  court,   regulatory  body,
          administrative  agency or governmental body having  jurisdiction over
          it which  breach or violation  may  materially  impair  Countrywide's
          ability to perform or meet any of its  obligations  under the Pooling
          and Servicing Agreement.

                    (4)  Countrywide  is an approved  servicer of  conventional
          mortgage  loans for FNMA or FHLMC and is a mortgagee  approved by the
          Secretary of Housing and Urban  Development  pursuant to sections 203
          and 211 of the National Housing Act.

                    (5)  No   litigation   is  pending   or,  to  the  best  of
          Countrywide's knowledge,  threatened,  against Countrywide that would
          materially   and  adversely   affect  the   execution,   delivery  or
          enforceability of the Pooling and Servicing  Agreement or the ability
          of  Countrywide  to sell or service the Mortgage  Loans or to perform
          any  of  its  other  obligations  under  the  Pooling  and  Servicing
          Agreement in accordance with the terms thereof.

                    (6) No  consent,  approval,  authorization  or order of any
          court or  governmental  agency or body is required for the execution,
          delivery  and   performance  by  Countrywide  of,  or  compliance  by
          Countrywide  with,  the  Pooling  and  Servicing   Agreement  or  the
          consummation of the transactions contemplated thereby, or if any such
          consent,  approval,  authorization or order is required,  Countrywide
          has obtained the same.

                    (7)  Countrywide  intends  to  treat  the  transfer  of the
          Mortgage  Loans to the Depositor as a sale of the Mortgage  Loans for
          all tax, accounting and regulatory purposes.


<PAGE>

                                  SCHEDULE III

                                  CWMBS, Inc.
                       Mortgage Pass-Through Certificates
                                 Series 1998-22

            Representations and Warranties as to the Mortgage Loans

                  Countrywide Home Loans, Inc. ("Countrywide") hereby makes the
representations  and warranties set forth in this Schedule III to the Depositor
and the Trustee,  as of the Closing Date, or if so specified  herein, as of the
Cut-off Date. Capitalized terms used but not otherwise defined in this Schedule
III shall have the  meanings  ascribed  thereto in the  Pooling  and  Servicing
Agreement   (the   "Pooling   and   Servicing   Agreement")   relating  to  the
above-referenced  Series,  among  Countrywide,  as seller and master  servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

                    (1) The  information set forth on Schedule I to the Pooling
          and  Servicing  Agreement  with respect to each Mortgage Loan is true
          and correct in all material respects as of the Closing Date.

                    (2) As of the Closing  Date,  all payments due with respect
          to each Mortgage  Loan prior to the Cut-off Date have been made;  and
          as of the  Cut-off  Date,  no  Mortgage  Loan has been  contractually
          delinquent  for 30 or more days during the twelve months prior to the
          Cut-off Date.

                    (3)  No  Mortgage  Loan  had  a   Loan-to-Value   Ratio  at
          origination in excess of 95%.

                    (4) Each Mortgage is a valid and enforceable  first lien on
          the Mortgaged Property subject only to (a) the lien of non delinquent
          current  real  property   taxes  and   assessments,   (b)  covenants,
          conditions  and  restrictions,  rights  of way,  easements  and other
          matters  of  public  record  as of the  date  of  recording  of  such
          Mortgage,  such  exceptions  appearing of record being  acceptable to
          mortgage lending institutions  generally or specifically reflected in
          the appraisal made in connection  with the origination of the related
          Mortgage  Loan,  and (c) other matters to which like  properties  are
          commonly subject which do not materially  interfere with the benefits
          of the security intended to be provided by such Mortgage.

                    (5)  Immediately  prior to the  assignment  of the Mortgage
          Loans to the  Depositor,  the  Seller  had good title to, and was the
          sole owner of, each Mortgage Loan free and clear of any pledge, lien,
          encumbrance  or security  interest and had full right and  authority,
          subject to no interest or  participation  of, or agreement  with, any
          other party,  to sell and assign the same pursuant to the Pooling and
          Servicing Agreement.

                    (6) There is no delinquent  tax or assessment  lien against
          any Mortgaged Property.

                    (7)  There  is  no  valid   offset,   defense  or
          counterclaim  to  any  Mortgage  Note  or  Mortgage,   including  the
          obligation  of  the  Mortgagor  to pay  the  unpaid  principal  of or
          interest on such Mortgage Note.

                    (8) There are no mechanics' liens or claims for work, labor
          or material  affecting any Mortgaged  Property  which are or may be a
          lien prior to, or equal with, the lien of such Mortgage, except those
          which are insured against by the title  insurance  policy referred to
          in item (12) below.

                    (9) To the best of the Seller's  knowledge,  each Mortgaged
          Property is free of material damage and in good repair.

                    (10) Each  Mortgage  Loan at  origination  complied  in all
          material respects with applicable state and federal laws,  including,
          without  limitation,  usury,  equal credit  opportunity,  real estate
          settlement  procedures,  truth-in-lending  and  disclosure  laws, and
          consummation of the transactions contemplated hereby will not involve
          the violation of any such laws.

                    (11) As of the  Closing  Date,  neither  the Seller nor any
          prior  holder  of any  Mortgage  has  modified  the  Mortgage  in any
          material  respect (except that a Mortgage Loan may have been modified
          by a written  instrument  which has been  recorded or  submitted  for
          recordation,   if   necessary,   to  protect  the  interests  of  the
          Certificateholders  and the  original  or a copy of  which  has  been
          delivered to the Trustee); satisfied,  cancelled or subordinated such
          Mortgage in whole or in part; released the related Mortgaged Property
          in whole or in part from the lien of such  Mortgage;  or executed any
          instrument of release,  cancellation,  modification  or  satisfaction
          with respect thereto.

                    (12) A lender's policy of title  insurance  together with a
          condominium   endorsement  and  extended  coverage  endorsement,   if
          applicable,  in an amount at least equal to the  Cut-off  Date Stated
          Principal Balance of each such Mortgage Loan or a commitment (binder)
          to issue the same was  effective  on the date of the  origination  of
          each  Mortgage  Loan,  each such  policy is valid and remains in full
          force and effect,  and each such policy was issued by a title insurer
          qualified  to do business  in the  jurisdiction  where the  Mortgaged
          Property is located and  acceptable to FNMA or FHLMC and is in a form
          acceptable  to FNMA or FHLMC,  which  policy  insures  the Seller and
          successor owners of indebtedness secured by the insured Mortgage,  as
          to the first priority lien of the Mortgage  subject to the exceptions
          set  forth  in  paragraph  (4)  above;  to the  best of the  Seller's
          knowledge,  no claims  have  been  made  under  such  mortgage  title
          insurance  policy  and  no  prior  holder  of the  related  Mortgage,
          including the Seller,  has done, by act or omission,  anything  which
          would impair the coverage of such mortgage title insurance policy.

                    (13) Each Mortgage Loan was originated  (within the meaning
          of  Section  3(a)(41)  of the  Securities  Exchange  Act of 1934,  as
          amended) by an entity that satisfied at the time of  origination  the
          requirements  of Section  3(a)(41) of the Securities  Exchange Act of
          1934, as amended.

                    (14) To the  best  of the  Seller's  knowledge,  all of the
          improvements  which were included for the purpose of determining  the
          Appraised  Value of the  Mortgaged  Property  lie  wholly  within the
          boundaries and building  restriction  lines of such property,  and no
          improvements  on adjoining  properties  encroach  upon the  Mortgaged
          Property.

                    (15) To the best of the Seller's knowledge,  no improvement
          located on or being part of the Mortgaged Property is in violation of
          any applicable zoning law or regulation.  To the best of the Seller's
          knowledge, all inspections,  licenses and certificates required to be
          made or issued with respect to all occupied portions of the Mortgaged
          Property  and,  with  respect to the use and  occupancy  of the same,
          including  but not  limited to  certificates  of  occupancy  and fire
          underwriting  certificates,  have  been  made or  obtained  from  the
          appropriate  authorities,  unless the lack  thereof  would not have a
          material adverse effect on the value of such Mortgaged Property,  and
          the Mortgaged Property is lawfully occupied under applicable law.

                    (16)  The  Mortgage  Note  and  the  related  Mortgage  are
          genuine,  and each is the legal,  valid and binding obligation of the
          maker  thereof,  enforceable  in accordance  with its terms and under
          applicable law. To the best of the Seller's knowledge, all parties to
          the Mortgage Note and the Mortgage had legal  capacity to execute the
          Mortgage  Note and the Mortgage and each  Mortgage  Note and Mortgage
          have been duly and properly executed by such parties.

                    (17) The  proceeds  of the  Mortgage  Loan have been  fully
          disbursed, there is no requirement for future advances thereunder and
          any and all  requirements as to completion of any on-site or off-site
          improvements  and as to  disbursements  of any escrow funds  therefor
          have been complied  with.  All costs,  fees and expenses  incurred in
          making, or closing or recording the Mortgage Loans were paid.

                    (18)  The   related   Mortgage   contains   customary   and
          enforceable  provisions  which  render the rights and remedies of the
          holder  thereof  adequate for the  realization  against the Mortgaged
          Property of the benefits of the security,  including, (i) in the case
          of a Mortgage  designated as a deed of trust,  by trustee's sale, and
          (ii) otherwise by judicial foreclosure.

                    (19) With respect to each Mortgage  constituting  a deed of
          trust,  a trustee,  duly qualified  under  applicable law to serve as
          such,  has been  properly  designated  and currently so serves and is
          named in such  Mortgage,  and no fees or expenses  are or will become
          payable by the  Certificateholders  to the trustee  under the deed of
          trust,  except in connection  with a trustee's  sale after default by
          the Mortgagor.

                    (20)  Each   Mortgage   Note  and  each   Mortgage   is  in
          substantially one of the forms acceptable to FNMA or FHLMC, with such
          riders as have been acceptable to FNMA or FHLMC, as the case may be.

                    (21) There  exist no  deficiencies  with  respect to escrow
          deposits and  payments,  if such are  required,  for which  customary
          arrangements for repayment  thereof have not been made, and no escrow
          deposits or payments of other charges or payments due the Seller have
          been capitalized under the Mortgage or the related Mortgage Note.

                    (22) The origination, underwriting and collection practices
          used by the Seller with  respect to each  Mortgage  Loan have been in
          all respects legal, prudent and customary in the mortgage lending and
          servicing business.

                    (23) There is no pledged  account or other  security  other
          than real estate securing the Mortgagor's obligations.

                    (24) No Mortgage Loan has a shared appreciation feature, or
          other contingent interest feature.

                    (25) Each Mortgage Loan contains a customary  "due on sale"
          clause.

                    (26) None of the Mortgage  Loans  provides for a prepayment
          penalty.

                    (27) Each Mortgage Loan which had a Loan-to-Value  Ratio at
          origination  in excess of 80% is the  subject of a Primary  Insurance
          Policy that insures that portion of the principal  balance equal to a
          specified percentage times the sum of the remaining principal balance
          of the related  Mortgage Loan, the accrued  interest  thereon and the
          related foreclosure  expenses.  The specified percentage is either 6%
          for  Loan-to-Value   Ratios  between  80.01%  and  85.00%,   12%  for
          Loan-to-Value   Ratios   between   85.01%   and  90.00%  or  25%  for
          Loan-to-Value  Ratios  between  90.01% and 95.00%.  Each such Primary
          Insurance Policy is issued by a Qualified Insurer.  All provisions of
          any such Primary  Insurance  Policy have been and are being  complied
          with,  any such policy is in full force and effect,  and all premiums
          due  thereunder  have been  paid.  Any  Mortgage  subject to any such
          Primary  Insurance  Policy  obligates  either  the  Mortgagor  or the
          mortgagee  thereunder  to  maintain  such  insurance  and to pay  all
          premiums and charges in connection therewith,  subject, in each case,
          to the  provisions  of Section  3.09(c) of the Pooling and  Servicing
          Agreement.  The Mortgage  Rate for each  Mortgage  Loan is net of any
          such insurance premium.

                    (28)  At the  Cut-off  Date,  the  improvements  upon  each
          Mortgaged  Property  are  covered  by a  valid  and  existing  hazard
          insurance  policy with a generally  acceptable  carrier that provides
          for fire and extended coverage and coverage for such other hazards as
          are customary in the area where the Mortgaged  Property is located in
          an amount  which is at least  equal to the lesser of (i) the  maximum
          insurable  value of the  improvements  securing such Mortgage Loan or
          (ii) the  greater  of (a) the  outstanding  principal  balance of the
          Mortgage Loan and (b) an amount such that the proceeds of such policy
          shall be  sufficient  to prevent the  Mortgagor  and/or the mortgagee
          from  becoming  a  co-insurer.   If  the  Mortgaged   Property  is  a
          condominium  unit,  it is included  under the coverage  afforded by a
          blanket  policy  for  the  condominium   unit.  All  such  individual
          insurance  policies and all flood  policies  referred to in item (29)
          below  contain a standard  mortgagee  clause naming the Seller or the
          original mortgagee, and its successors in interest, as mortgagee, and
          the Seller has  received no notice that any  premiums due and payable
          thereon have not been paid;  the  Mortgage  obligates  the  Mortgagor
          thereunder to maintain all such insurance  including  flood insurance
          at the Mortgagor's cost and expense, and upon the Mortgagor's failure
          to do so,  authorizes  the  holder  of the  Mortgage  to  obtain  and
          maintain such  insurance at the  Mortgagor's  cost and expense and to
          seek reimbursement therefor from the Mortgagor.

                    (29) If the Mortgaged  Property is in an area identified in
          the Federal Register by the Federal  Emergency  Management  Agency as
          having  special flood  hazards,  a flood  insurance  policy in a form
          meeting  the  requirements  of the  current  guidelines  of the Flood
          Insurance  Administration is in effect with respect to such Mortgaged
          Property   with  a   generally   acceptable   carrier  in  an  amount
          representing  coverage  not less than the  least of (A) the  original
          outstanding  principal  balance of the Mortgage Loan, (B) the minimum
          amount  required to  compensate  for damage or loss on a  replacement
          cost basis,  or (C) the maximum amount of insurance that is available
          under the Flood Disaster Protection Act of 1973, as amended.

                    (30) To the  best of the  Seller's  knowledge,  there is no
          proceeding occurring,  pending or threatened for the total or partial
          condemnation of the Mortgaged Property.

                    (31) There is no material  monetary  default existing under
          any  Mortgage  or the related  Mortgage  Note and, to the best of the
          Seller's  knowledge,  there  is no  material  event  which,  with the
          passage  of time or with  notice and the  expiration  of any grace or
          cure period, would constitute a default,  breach,  violation or event
          of acceleration  under the Mortgage or the related Mortgage Note; and
          the Seller has not waived any default,  breach, violation or event of
          acceleration.

                    (32)  Each  Mortgaged  Property  is  improved  by a one- to
          four-family  residential  dwelling  including  condominium  units and
          dwelling  units in PUDs,  which,  to the best of Seller's  knowledge,
          does not include cooperatives or mobile homes and does not constitute
          other than real property under state law.

                    (33) Each  Mortgage  Loan is being  serviced  by the Master
          Servicer.

                    (34) Any future  advances  made prior to the  Cut-off  Date
          have been consolidated with the outstanding  principal amount secured
          by the Mortgage,  and the secured  principal amount, as consolidated,
          bears a single  interest rate and single  repayment term reflected on
          the Mortgage Loan Schedule.  The  consolidated  principal amount does
          not exceed the original  principal  amount of the Mortgage  Loan. The
          Mortgage Note does not permit or obligate the Master Servicer to make
          future advances to the Mortgagor at the option of the Mortgagor.

                    (35)  All  taxes,   governmental   assessments,   insurance
          premiums,  water, sewer and municipal charges,  leasehold payments or
          ground rents which previously became due and owing have been paid, or
          an escrow of funds has been  established  in an amount  sufficient to
          pay for  every  such item  which  remains  unpaid  and which has been
          assessed, but is not yet due and payable.  Except for (A) payments in
          the nature of escrow  payments,  and (B) interest  accruing  from the
          date of the  Mortgage  Note or date of  disbursement  of the Mortgage
          proceeds,  whichever is later, to the day which precedes by one month
          the Due Date of the first  installment  of  principal  and  interest,
          including  without  limitation,  taxes and  insurance  payments,  the
          Master  Servicer has not  advanced  funds,  or induced,  solicited or
          knowingly  received  any  advance of funds by a party  other than the
          Mortgagor,  directly  or  indirectly,  for the  payment of any amount
          required by the Mortgage.

                    (36) Each  Mortgage Loan was  underwritten  in all material
          respects in accordance with the Seller's  underwriting  guidelines as
          set forth in the Prospectus Supplement.

                    (37)   Other   than  with   respect   to  any   Streamlined
          Documentation  Mortgage Loan as to which the  loan-to-value  ratio of
          the related  Original  Mortgage Loan was less than 90% at the time of
          the origination of such Original Mortgage Loan, prior to the approval
          of the  Mortgage  Loan  application,  an  appraisal  of  the  related
          Mortgaged  Property was  obtained  from a qualified  appraiser,  duly
          appointed by the originator, who had no interest, direct or indirect,
          in  the  Mortgaged  Property  or in any  loan  made  on the  security
          thereof,  and whose  compensation  is not affected by the approval or
          disapproval  of  the  Mortgage  Loan;  such  appraisal  is in a  form
          acceptable to FNMA and FHLMC.

                    (38)  None of the  Mortgage  Loans is a  graduated  payment
          mortgage loan or a growing  equity  mortgage  loan,  and one Mortgage
          Loan is subject to a buydown or similar arrangement.

                    (39) Any  leasehold  estate  securing a Mortgage Loan has a
          term of not less than five years in excess of the term of the related
          Mortgage Loan.

                    (40) The  Mortgage  Loans  were  selected  from  among  the
          outstanding   fixed-rate  one-  to  four-family   mortgage  loans  in
          Countrywide's   portfolio  at  the  Closing  Date  as  to  which  the
          representations  and  warranties  made as to the  Mortgage  Loans set
          forth in this Schedule III can be made.  Such  selection was not made
          in  a  manner   intended  to  adversely   affect  the   interests  of
          Certificateholders.

                    (41) Except for 15 Mortgage Loans, each Mortgage Loan has a
          payment  date on or  before  the Due Date in the  month of the  first
          Distribution Date.

                    (42)  With  respect  to any  Mortgage  Loan as to  which an
          affidavit  has been  delivered  to the  Trustee  certifying  that the
          original Mortgage Note is a Lost Mortgage Note, if such Mortgage Loan
          is subsequently in default,  the enforcement of such Mortgage Loan or
          of the related  Mortgage  by or on behalf of the Trustee  will not be
          materially adversely affected by the absence of the original Mortgage
          Note. A "Lost Mortgage Note" is a Mortgage Note the original of which
          was permanently lost or destroyed and has not been replaced.

                    (43) The Mortgage Loans, individually and in the aggregate,
          conform in all material  respects to the descriptions  thereof in the
          Prospectus Supplement.


<PAGE>


                                  SCHEDULE IV

                          Principal Balances Schedule


<PAGE>

                                   SCHEDULE V

                     Form of Monthly Master Servicer Report


<PAGE>

<TABLE>
<CAPTION>

                                         LOAN LEVEL REPORTING SYSTEM

                                              DATABASE STRUCTURE

                                                [MONTH, YEAR]

       Field Number            Field Name              Field Type            Field Width            Dec

       <S>                  <C>                     <C>                          <C>               <C>
        1                   INVNUM                  Numeric                         4
        2                   INVBLK                  Numeric                         4
        3                   INACNU                  Character                       8
        4                   BEGSCH                  Numeric                        15                2
        5                   SCHPRN                  Numeric                        13                2
        6                   TADPRN                  Numeric                        11                2
        7                   LIQEPB                  Numeric                        11                2
        8                   ACTCOD                  Numeric                        11
        9                   ACTDAT                  Numeric                         4
        10                  INTPMT                  Numeric                         8
        11                  PRNPMT                  Numeric                        13                2
        12                  ENDSCH                  Numeric                        13                2
        13                  SCHNOT                  Numeric                        13                2
        14                  SCHPAS                  Numeric                         7                3
        15                  PRINPT                  Numeric                         7                3
        16                  PRIBAL                  Numeric                        11                2
        17                  LPIDTE                  Numeric                        13                2
        18                  DELPRN                  Numeric                         7
        19                  PPDPRN                  Numeric                        11                2
        20                  DELPRN                  Numeric                        11                2
        21                  NXTCHG                  Numeric                         8
        22                  ARMNOT                  Numeric                         7                3
        23                  ARMPAS                  Numeric                         7                3
        24                  ARMPMT                  Numeric                        11                2
        25                  ZZTYPE                  Character                       2
        26                  ISSUID                  Character                       1
        27                  KEYNAME                 Character                       8
TOTAL                                                                             240

    Suggested Format:       DBASE file
                            Modem transmission
</TABLE>



<PAGE>


                                  SCHEDULE VI

                            Notional Amount Schedule


<PAGE>

                                   EXHIBIT A

                          [FORM OF SENIOR CERTIFICATE]

[UNLESS THIS  CERTIFICATE IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK  CORPORATION  ("DTC"),  TO ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO. OR IN SUCH  OTHER  NAME AS IS
REQUESTED BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

[SOLELY FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").]

Certificate No.                          :

Cut-off Date                             :

First Distribution Date                  :

Initial Certificate Balance
of this Certificate

("Denomination")                         :        $

Initial Certificate Balances
of all Certificates of

this Class                               :        $

CUSIP                                    :

                                  CWMBS, INC.

            Mortgage Pass-Through Certificates, Series 199____-____

                                   Class [ ]

         evidencing a percentage interest in the distributions allocable to the
         Certificates  of the  above-referenced  Class with  respect to a Trust
         Fund  consisting  primarily of a pool of  conventional  mortgage loans
         (the "Mortgage  Loans")  secured by first liens on one- to four-family
         residential properties

                           CWMBS, Inc., as Depositor

         Principal in respect of this Certificate is  distributable  monthly as
set forth herein. Accordingly,  the Certificate Balance at any time may be less
than the Certificate  Balance as set forth herein.  This  Certificate  does not
evidence an  obligation  of, or an interest  in, and is not  guaranteed  by the
Depositor,  the Seller, the Master Servicer or the Trustee referred to below or
any of their respective  affiliates.  Neither this Certificate nor the Mortgage
Loans are guaranteed or insured by any governmental agency or instrumentality.

         This  certifies that  ________________________________________  is the
registered  owner of the  Percentage  Interest  evidenced  by this  Certificate
(obtained by dividing the  denomination  of this  Certificate  by the aggregate
Initial  Certificate  Balances of all  Certificates  of the Class to which this
Certificate  belongs) in certain monthly  distributions with respect to a Trust
Fund consisting  primarily of the Mortgage Loans deposited by CWMBS,  Inc. (the
"Depositor").  The Trust Fund was created  pursuant to a Pooling and  Servicing
Agreement dated as of the Cut-off Date specified above (the "Agreement")  among
the Depositor,  Countrywide Home Loans, Inc., as seller (in such capacity,  the
"Seller") and as master servicer (in such capacity, the "Master Servicer"), and
The Bank of New York,  as trustee  (the  "Trustee").  To the extent not defined
herein,  the  capitalized  terms used herein have the meanings  assigned in the
Agreement.  This  Certificate  is issued  under and is  subject  to the  terms,
provisions and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the acceptance  hereof assents and by which such
Holder is bound.

         Reference is hereby made to the further provisions of this Certificate
set  forth on the  reverse  hereof,  which  further  provisions  shall  for all
purposes have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under the
Agreement  or be valid for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

                                     * * *


<PAGE>


         IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                                  THE BANK OF NEW YORK,
                                                  as Trustee



                                                  By ______________________

Countersigned:

By

        Authorized Signatory of
        THE BANK OF NEW YORK,
        as Trustee


<PAGE>


                                   EXHIBIT B

                       [FORM OF SUBORDINATED CERTIFICATE]

[UNLESS THIS  CERTIFICATE IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST COMPANY,  A NEW YORK  CORPORATION  ("DTC"),  TO ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER,  EXCHANGE,  OR PAYMENT, AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE NAME OF CEDE & CO. OR IN SUCH  OTHER  NAME AS IS
REQUESTED BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO CERTAIN CERTIFICATES AS
DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

[THE FOLLOWING  INFORMATION IS PROVIDED  SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE TO
THIS  CERTIFICATE.  THE ISSUE DATE OF THIS  CERTIFICATE IS ____________ , 199 .
THE INITIAL PER ANNUM RATE OF INTEREST ON THIS  CERTIFICATE IS %. ASSUMING THAT
THE MORTGAGE  LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT OF % PER ANNUM (THE
"PREPAYMENT  ASSUMPTION"),  THIS  CERTIFICATE HAS BEEN ISSUED WITH $ OF OID PER
$1,000 OF THE ORIGINAL  PRINCIPAL AMOUNT OF THIS CERTIFICATE;  THE ANNUAL YIELD
TO MATURITY OF THIS CERTIFICATE FOR PURPOSES OF COMPUTING THE ACCRUAL OF OID IS
APPROXIMATELY  ___________ % (COMPOUNDED MONTHLY);  THE AMOUNT OF OID ALLOCABLE
TO THE SHORT  FIRST  ACCRUAL  PERIOD IS $ _______  PER  $1,000 OF THE  ORIGINAL
PRINCIPAL AMOUNT OF THIS CERTIFICATE COMPUTED USING THE MONTHLY YIELD AND DAILY
COMPOUNDING DURING THE SHORT ACCRUAL PERIOD. NO REPRESENTATION IS MADE THAT THE
MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON THE  PREPAYMENT  ASSUMPTION OR AT
ANY OTHER RATE.  THE ACTUAL  YIELD TO  MATURITY  MAY DIFFER FROM THAT SET FORTH
ABOVE,  AND THE ACCRUAL OF OID WILL BE  ADJUSTED,  IN  ACCORDANCE  WITH SECTION
1272(a)(6) OF THE CODE, TO TAKE INTO ACCOUNT EVENTS WHICH HAVE OCCURRED  DURING
ANY ACCRUAL PERIOD. THE PREPAYMENT  ASSUMPTION IS INTENDED TO BE THE PREPAYMENT
ASSUMPTION REFERRED TO IN SECTION 1272(a)(6)(B)(iii) OF THE CODE.]

[THIS  CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED  (THE  "ACT").  ANY  RESALE OR  TRANSFER  OF THIS  CERTIFICATE  WITHOUT
REGISTRATION  THEREOF UNDER THE ACT MAY ONLY BE MADE IN A TRANSACTION  EXEMPTED
FROM  THE  REGISTRATION  REQUIREMENTS  OF THE ACT AND IN  ACCORDANCE  WITH  THE
PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.]

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
TRANSFEREE  REPRESENTS  TO THE TRUSTEE THAT SUCH  TRANSFEREE IS NOT AN EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS
AMENDED,  OR A PLAN  SUBJECT TO SECTION  4975 OF THE CODE,  OR  DELIVERS TO THE
TRUSTEE  AN  OPINION  OF  COUNSEL  IN  ACCORDANCE  WITH THE  PROVISIONS  OF THE
AGREEMENT REFERRED TO HEREIN. [SUCH REPRESENTATION SHALL BE DEEMED TO HAVE BEEN
MADE TO THE TRUSTEE BY THE  TRANSFEREE'S  ACCEPTANCE OF A  CERTIFICATE  OF THIS
CLASS AND BY A BENEFICIAL  OWNER'S  ACCEPTANCE OF ITS INTEREST IN A CERTIFICATE
OF THIS  CLASS.]  NOTWITHSTANDING  ANYTHING  ELSE TO THE CONTRARY  HEREIN,  ANY
PURPORTED  TRANSFER OF THIS  CERTIFICATE TO OR ON BEHALF OF AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  ERISA  OR  TO  THE  CODE  WITHOUT  THE  OPINION  OF  COUNSEL
SATISFACTORY TO THE TRUSTEE AS DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.


<PAGE>


Certificate No.                          :
Cut-off Date                             :

First Distribution Date                  :

Initial Certificate Balance
of this Certificate

("Denomination")                         :        $

Initial Certificate Balances
of all Certificates of

this Class                               :        $

                                  CWMBS, INC.

            Mortgage Pass-Through Certificates, Series 199____-____

                                   Class [ ]

         evidencing a percentage interest in the distributions allocable to the
         Certificates  of the  above-referenced  Class with  respect to a Trust
         Fund  consisting  primarily  of a  pool  of  conventional  loans  (the
         "Mortgage  Loans")  secured  by  first  liens  on one- to  four-family
         residential properties

                           CWMBS, Inc., as Depositor

         Principal in respect of this Certificate is  distributable  monthly as
set forth herein. Accordingly,  the Certificate Balance at any time may be less
than the Certificate  Balance as set forth herein.  This  Certificate  does not
evidence an  obligation  of, or an interest  in, and is not  guaranteed  by the
Depositor,  the Seller, the Master Servicer or the Trustee referred to below or
any of their respective  affiliates.  Neither this Certificate nor the Mortgage
Loans are guaranteed or insured by any governmental agency or instrumentality.

         This   certifies  that   ___________________________________   is  the
registered  owner of the  Percentage  Interest  evidenced  by this  Certificate
(obtained by dividing the  denomination  of this  Certificate  by the aggregate
Initial  Certificate  Balances of all  Certificates  of the Class to which this
Certificate  belongs) in certain monthly  distributions with respect to a Trust
Fund consisting  primarily of the Mortgage Loans deposited by CWMBS,  Inc. (the
"Depositor").  The Trust Fund was created  pursuant to a Pooling and  Servicing
Agreement dated as of the Cut-off Date specified above (the "Agreement")  among
the Depositor,  Countrywide Home Loans, Inc., as seller (in such capacity,  the
"Seller") and as master servicer (in such capacity, the "Master Servicer"), and
The Bank of New York,  as trustee  (the  "Trustee").  To the extent not defined
herein,  the  capitalized  terms used herein have the meanings  assigned in the
Agreement.  This  Certificate  is issued  under and is  subject  to the  terms,
provisions and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the acceptance  hereof assents and by which such
Holder is bound.

         [No transfer of a Certificate  of this Class shall be made unless such
transfer is made  pursuant to an  effective  registration  statement  under the
Securities Act and any applicable  state  securities laws or is exempt from the
registration  requirements  under said Act and such  laws.  In the event that a
transfer is to be made in reliance upon an exemption  from the  Securities  Act
and such laws, in order to assure  compliance  with the Securities Act and such
laws,  the  Certificateholder   desiring  to  effect  such  transfer  and  such
Certificateholder's prospective transferee shall each certify to the Trustee in
writing the facts  surrounding the transfer.  In the event that such a transfer
is to be made  within  three  years from the date of the  initial  issuance  of
Certificates pursuant hereto, there shall also be delivered (except in the case
of a transfer  pursuant to Rule 144A of the  Securities  Act) to the Trustee an
Opinion of Counsel that such transfer may be made pursuant to an exemption from
the Securities  Act and such state  securities  laws,  which Opinion of Counsel
shall not be  obtained at the expense of the  Trustee,  the Seller,  the Master
Servicer or the Depositor.  The Holder hereof  desiring to effect such transfer
shall,  and does hereby  agree to,  indemnify  the  Trustee  and the  Depositor
against any  liability  that may result if the  transfer is not so exempt or is
not made in accordance with such federal and state laws.]

         No  transfer of a  Certificate  of this Class shall be made unless the
Trustee  shall have  received  either (i) a  representation  [letter]  from the
transferee  of  such  Certificate,  acceptable  to and in  form  and  substance
satisfactory  to the  Trustee,  to the effect  that such  transferee  is not an
employee  benefit  plan  subject to Section 406 of ERISA or Section 4975 of the
Code,  nor a person  acting on behalf of any such  plan,  which  representation
letter shall not be an expense of the Trustee or the Master  Servicer,  (ii) if
the purchaser is an insurance company,  a representation  that the purchaser is
an insurance company which is purchasing such Certificates with funds contained
in an "insurance  company general  account" (as such term is defined in Section
V(e) of Prohibited  Transaction  Class Exemption 95-60 ("PTCE 95-60")) and that
the purchase and holding of such  Certificates are covered under PTCE 95-60, or
(iii) in the case of any such  Certificate  presented for  registration  in the
name of an employee  benefit  plan subject to ERISA or Section 4975 of the Code
(or comparable  provisions of any subsequent  enactments),  or a trustee of any
such plan or any other person  acting on behalf of any such plan, an Opinion of
Counsel  satisfactory to the Trustee and the Master Servicer to the effect that
the  purchase or holding of such  Certificate  will not result in the assets of
the Trust Fund being deemed to be "plan  assets" and subject to the  prohibited
transaction  provisions  of ERISA and the Code and will not subject the Trustee
to any  obligation  in addition to those  undertaken  in the  Agreement,  which
Opinion  of  Counsel  shall not be an  expense  of the  Trustee  or the  Master
Servicer. [Such representation shall be deemed to have been made to the Trustee
by  the  Transferee's  acceptance  of a  Certificate  of  this  Class  and by a
beneficial  owner's acceptance of its interest in a Certificate of this Class.]
Notwithstanding anything else to the contrary herein, any purported transfer of
a Certificate of this Class to or on behalf of an employee benefit plan subject
to ERISA or to the Code  without  the  opinion of counsel  satisfactory  to the
Trustee as described above shall be void and of no effect.

         Reference is hereby made to the further provisions of this Certificate
set  forth on the  reverse  hereof,  which  further  provisions  shall  for all
purposes have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under the
Agreement  or be valid for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

                                     * * *



<PAGE>


         IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                                   THE BANK OF NEW YORK,
                                                   as Trustee



                                                   By ______________________

Countersigned:

By

         Authorized Signatory of
         THE BANK OF NEW YORK,
         as Trustee


<PAGE>



                                   EXHIBIT C

                         [FORM OF RESIDUAL CERTIFICATE]

SOLELY FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
PROPOSED  TRANSFEREE DELIVERS TO THE TRUSTEE A TRANSFER AFFIDAVIT IN ACCORDANCE
WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

[THIS CERTIFICATE  REPRESENTS THE "TAX MATTERS PERSON RESIDUAL INTEREST" ISSUED
UNDER THE  POOLING  AND  SERVICING  AGREEMENT  REFERRED TO BELOW AND MAY NOT BE
TRANSFERRED  TO ANY PERSON  EXCEPT IN  CONNECTION  WITH THE  ASSUMPTION  BY THE
TRANSFEREE OF THE DUTIES OF THE SERVICER UNDER SUCH AGREEMENT.]

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED  UNLESS THE
TRANSFEREE DELIVERS TO THE TRUSTEE EITHER A REPRESENTATION LETTER TO THE EFFECT
THAT SUCH  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE EMPLOYEE
RETIREMENT  INCOME  SECURITY  ACT OF 1974,  AS  AMENDED,  OR A PLAN  SUBJECT TO
SECTION  4975 OF THE CODE,  OR AN OPINION OF  COUNSEL  IN  ACCORDANCE  WITH THE
PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.  NOTWITHSTANDING  ANYTHING ELSE
TO THE CONTRARY  HEREIN,  ANY PURPORTED  TRANSFER OF THIS  CERTIFICATE TO OR ON
BEHALF OF AN EMPLOYEE  BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE
OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AS DESCRIBED ABOVE SHALL BE VOID
AND OF NO EFFECT.


<PAGE>


Certificate No.                          :

Cut-off  Date                            :

Initial Certificate Balance
of this Certificate

("Denomination")                         :        $

Initial Certificate Balances
of all Certificates of

this Class                               :        $

CUSIP                                    :

                                  CWMBS, INC.

            Mortgage Pass-Through Certificates, Series 199____-____

         evidencing the  distributions  allocable to the Class A-R Certificates
         with  respect  to a  Trust  Fund  consisting  primarily  of a pool  of
         conventional  loans (the "Mortgage  Loans")  secured by first liens on
         one- to four-family residential properties

                           CWMBS, Inc., as Depositor

         Principal in respect of this Certificate is  distributable  monthly as
set forth herein. Accordingly,  the Certificate Balance at any time may be less
than the Certificate  Balance as set forth herein.  This  Certificate  does not
evidence an  obligation  of, or an interest  in, and is not  guaranteed  by the
Depositor,  the Seller, the Master Servicer or the Trustee referred to below or
any of their respective  affiliates.  Neither this Certificate nor the Mortgage
Loans are guaranteed or insured by any governmental agency or instrumentality.

         This   certifies   that   __________________________________   is  the
registered  owner  of  the  Percentage   Interest  (obtained  by  dividing  the
Denomination of this Certificate by the aggregate Initial Certificate  Balances
of all Certificates of the Class to which this Certificate  belongs) in certain
monthly  distributions  with respect to a Trust Fund consisting of the Mortgage
Loans deposited by CWMBS,  Inc. (the  "Depositor").  The Trust Fund was created
pursuant  to a Pooling and  Servicing  Agreement  dated as of the Cut-off  Date
specified above (the "Agreement") among the Depositor,  Countrywide Home Loans,
Inc., as seller (in such  capacity,  the  "Seller") and as master  servicer (in
such  capacity,  the "Master  Servicer"),  and The Bank of New York, as trustee
(the "Trustee").  To the extent not defined herein,  the capitalized terms used
herein have the meanings assigned in the Agreement.  This Certificate is issued
under and is subject to the terms,  provisions and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate by virtue of the acceptance
hereof assents and by which such Holder is bound.

         Any  distribution of the proceeds of any remaining assets of the Trust
Fund  will be made  only  upon  presentment  and  surrender  of this  Class A-R
Certificate at the Corporate Trust Office or the office or agency maintained by
the Trustee in New York, New York.

         No  transfer  of a Class  A-R  Certificate  shall be made  unless  the
Trustee  shall  have  received  either  (i) a  representation  letter  from the
transferee  of  such  Certificate,  acceptable  to and in  form  and  substance
satisfactory  to the  Trustee,  to the effect  that such  transferee  is not an
employee  benefit  plan  subject to Section 406 of ERISA or Section 4975 of the
Code,  nor a person  acting on behalf of any such  plan,  which  representation
letter shall not be an expense of the Trustee or the Master  Servicer,  or (ii)
in the case of any such Class A-R Certificate presented for registration in the
name of an employee  benefit plan subject to ERISA, or Section 4975 of the Code
(or comparable  provisions of any subsequent  enactments),  or a trustee of any
such plan or any other person  acting on behalf of any such plan, an Opinion of
Counsel  satisfactory to the Trustee and the Master Servicer to the effect that
the  purchase or holding of such Class A-R  Certificate  will not result in the
assets of the Trust Fund being  deemed to be "plan  assets"  and subject to the
prohibited  transaction  provisions  of ERISA and the Code and will not subject
the  Trustee or the Master  Servicer  to any  obligation  in  addition to those
undertaken in this Agreement,  which Opinion of Counsel shall not be an expense
of the Trustee or the Master  Servicer.  Notwithstanding  anything  else to the
contrary  herein,  any purported  transfer of a Class A-R  Certificate to or on
behalf of an employee  benefit plan subject to ERISA or to the Code without the
opinion of counsel satisfactory to the Trustee as described above shall be void
and of no effect.

         Each  Holder  of this  Class  A-R  Certificate  will be deemed to have
agreed to be bound by the  restrictions  of the  Agreement,  including  but not
limited to the  restrictions  that (i) each  person  holding or  acquiring  any
Ownership   Interest  in  this  Class  A-R  Certificate  must  be  a  Permitted
Transferee,  (ii) no Ownership  Interest in this Class A-R  Certificate  may be
transferred  without delivery to the Trustee of (a) a transfer affidavit of the
proposed transferee and (b) a transfer  certificate of the transferor,  each of
such documents to be in the form described in the Agreement,  (iii) each person
holding or acquiring any Ownership  Interest in this Class A-R Certificate must
agree to require a transfer affidavit and to deliver a transfer  certificate to
the Trustee as required pursuant to the Agreement,  (iv) each person holding or
acquiring an Ownership Interest in this Class A-R Certificate must agree not to
transfer an Ownership  Interest in this Class A-R  Certificate if it has actual
knowledge  that the proposed  transferee is not a Permitted  Transferee and (v)
any attempted or purported transfer of any Ownership Interest in this Class A-R
Certificate in violation of such  restrictions will be absolutely null and void
and will vest no rights in the purported transferee.

         Reference is hereby made to the further provisions of this Certificate
set  forth on the  reverse  hereof,  which  further  provisions  shall  for all
purposes have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under the
Agreement  or be valid for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

                                     * * *



<PAGE>


         IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                                    THE BANK OF NEW YORK,
                                                    as Trustee



                                                    By ______________________

Countersigned:

By ___________________________

         Authorized Signatory of
         THE BANK OF NEW YORK,
         as Trustee


<PAGE>

                                   EXHIBIT D

                     [FORM OF NOTIONAL AMOUNT CERTIFICATE]

[SOLELY FOR U.S.  FEDERAL INCOME TAX PURPOSES,  THIS  CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").]

THIS  CERTIFICATE  HAS  NO  PRINCIPAL  BALANCE  AND  IS  NOT  ENTITLED  TO  ANY
DISTRIBUTIONS IN RESPECT OF PRINCIPAL.

[THE FOLLOWING  INFORMATION IS PROVIDED  SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE TO
THIS  CERTIFICATE.  THE ISSUE DATE OF THIS  CERTIFICATE IS ____________ , 199 .
THE INITIAL PER ANNUM RATE OF INTEREST ON THIS  CERTIFICATE  IS  __________  %.
ASSUMING  THAT THE MORTGAGE  LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT OF %
PER ANNUM (THE "PREPAYMENT ASSUMPTION"),  THIS CERTIFICATE HAS BEEN ISSUED WITH
$ ___________________  OF OID ON THE INITIAL POOL STATED PRINCIPAL BALANCE; THE
ANNUAL YIELD TO MATURITY OF THIS  CERTIFICATE  FOR  PURPOSES OF  COMPUTING  THE
ACCRUAL OF OID IS  APPROXIMATELY  _____________  %  (COMPOUNDED  MONTHLY);  THE
AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST ACCRUAL  PERIOD IS $  ______________
ON THE INITIAL POOL STATED PRINCIPAL BALANCE;  AND THE METHOD USED TO CALCULATE
THE ANNUAL YIELD TO MATURITY AND THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST
ACCRUAL PERIOD IS THE EXACT METHOD AS DEFINED IN PROPOSED TREASURY REGULATIONS.
NO  REPRESENTATION  IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED
ON THE PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE. THE ACTUAL YIELD TO MATURITY
MAY DIFFER FROM THAT SET FORTH ABOVE,  AND THE ACCRUAL OF OID WILL BE ADJUSTED,
IN ACCORDANCE WITH SECTION  1272(A)(6) OF THE CODE, TO TAKE INTO ACCOUNT EVENTS
WHICH HAVE OCCURRED  DURING ANY ACCRUAL  PERIOD.  THE PREPAYMENT  ASSUMPTION IS
INTENDED   TO  BE   THE   PREPAYMENT   ASSUMPTION   REFERRED   TO  IN   SECTION
1272(A)(6)(B)(III) OF THE CODE.]


<PAGE>


Certificate No.                          :

Cut-off Date                             :

First Distribution Date                  :

Initial Notional Amount
of this Certificate

("Denomination")                         :

Initial Notional Amount
of all Certificates

of this Class                            :

CUSIP                                    :

                                  CWMBS, INC.

            Mortgage Pass-Through Certificates, Series 199____-____

                                   Class [ ]

         evidencing a percentage interest in the distributions allocable to the
         Certificates  of the  above-referenced  Class with  respect to a Trust
         Fund  consisting  primarily  of a  pool  of  conventional  loans  (the
         "Mortgage  Loans")  secured  by  first  liens  on one- to  four-family
         residential properties

                           CWMBS, Inc., as Depositor

         This  Certificate  does not evidence an obligation  of, or an interest
in, and is not guaranteed by the Depositor,  the Seller, the Master Servicer or
the Trustee  referred to below or any of their respective  affiliates.  Neither
this  Certificate  nor the  Mortgage  Loans are  guaranteed  or  insured by any
governmental agency or instrumentality.

         This   certifies   that   __________________________________   is  the
registered  owner of the  Percentage  Interest  evidenced  by this  Certificate
specified above in certain monthly  distributions  with respect to a Trust Fund
consisting  primarily  of the Mortgage  Loans  deposited  by CWMBS,  Inc.  (the
"Depositor").  The Trust Fund was created  pursuant to a Pooling and  Servicing
Agreement dated as of Cut-off Date specified above (the "Agreement")  among the
Depositor,  Countrywide  Home Loans,  Inc.,  as seller (in such  capacity,  the
"Seller") and as master servicer (in such capacity, the "Master Servicer"), and
The Bank of New York,  as trustee  (the  "Trustee").  To the extent not defined
herein,  the  capitalized  terms used herein have the meanings  assigned in the
Agreement.  This  Certificate  is issued  under and is  subject  to the  terms,
provisions and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the acceptance  hereof assents and by which such
Holder is bound.

         Reference is hereby made to the further provisions of this Certificate
set  forth on the  reverse  hereof,  which  further  provisions  shall  for all
purposes have the same effect as if set forth at this place.

         This  Certificate  shall  not be  entitled  to any  benefit  under the
Agreement  or be valid for any  purpose  unless  manually  countersigned  by an
authorized signatory of the Trustee.

                                     * * *

         IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                                          THE BANK OF NEW YORK,
                                                          as Trustee



                                                          By

Countersigned:

By

         Authorized Signatory of
         THE BANK OF NEW YORK,
         as Trustee [Reserved]


<PAGE>


                                   EXHIBIT E

                       [Form of Reverse of Certificates]

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates

         This  Certificate is one of a duly  authorized  issue of  Certificates
designated as CWMBS, Inc.  Mortgage  Pass-Through  Certificates,  of the Series
specified on the face hereof (herein  collectively called the  "Certificates"),
and representing a beneficial  ownership  interest in the Trust Fund created by
the Agreement.

         The Certificateholder,  by its acceptance of this Certificate,  agrees
that it will look  solely to the funds on deposit in the  Distribution  Account
for   payment   hereunder   and  that  the   Trustee   is  not  liable  to  the
Certificateholders  for  any  amount  payable  under  this  Certificate  or the
Agreement or,  except as expressly  provided in the  Agreement,  subject to any
liability under the Agreement.

         This  Certificate  does not purport to  summarize  the  Agreement  and
reference is made to the Agreement for the interests, rights and limitations of
rights,  benefits,  obligations and duties evidenced  thereby,  and the rights,
duties and immunities of the Trustee.

         Pursuant to the terms of the Agreement, a distribution will be made on
the 25th day of each  month  or, if such 25th day is not a  Business  Day,  the
Business Day immediately following (the "Distribution Date"), commencing on the
first  Distribution  Date specified on the face hereof,  to the Person in whose
name this  Certificate is registered at the close of business on the applicable
Record  Date in an  amount  equal to the  product  of the  Percentage  Interest
evidenced by this  Certificate  and the amount  required to be  distributed  to
Holders of Certificates of the Class to which this Certificate  belongs on such
Distribution Date pursuant to the Agreement. The Record Date applicable to each
Distribution  Date is the last  Business  Day of the month next  preceding  the
month of such Distribution Date.

         Distributions  on this  Certificate  shall be made by wire transfer of
immediately  available  funds to the account of the Holder  hereof at a bank or
other entity having appropriate  facilities therefor, if such Certificateholder
shall have so notified the Trustee in writing at least five Business Days prior
to the  related  Record  Date  and such  Certificateholder  shall  satisfy  the
conditions to receive such form of payment set forth in the  Agreement,  or, if
not,   by  check   mailed  by  first   class  mail  to  the   address  of  such
Certificateholder appearing in the Certificate Register. The final distribution
on each Certificate will be made in like manner,  but only upon presentment and
surrender  of such  Certificate  at the  Corporate  Trust  Office or such other
location  specified  in  the  notice  to   Certificateholders   of  such  final
distribution.

         The Agreement permits,  with certain exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations of the
Trustee and the rights of the  Certificateholders  under the  Agreement  at any
time by the Depositor,  the Master Servicer and the Trustee with the consent of
the Holders of Certificates affected by such amendment evidencing the requisite
Percentage  Interest,  as provided in the  Agreement.  Any such  consent by the
Holder of this  Certificate  shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any Certificate  issued upon
the transfer  hereof or in exchange  therefor or in lieu hereof  whether or not
notation of such  consent is made upon this  Certificate.  The  Agreement  also
permits the amendment thereof,  in certain limited  circumstances,  without the
consent of the Holders of any of the Certificates.

         As  provided  in the  Agreement  and  subject to  certain  limitations
therein set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register of the Trustee  upon  surrender of this  Certificate  for
registration  of transfer at the Corporate Trust Office or the office or agency
maintained  by the  Trustee  in New York,  New York,  accompanied  by a written
instrument of transfer in form  satisfactory to the Trustee and the Certificate
Registrar  duly executed by the holder  hereof or such  holder's  attorney duly
authorized in writing,  and thereupon one or more new  Certificates of the same
Class in authorized  denominations and evidencing the same aggregate Percentage
Interest  in the Trust  Fund will be issued  to the  designated  transferee  or
transferees.

         The Certificates are issuable only as registered  Certificates without
coupons  in  denominations  specified  in the  Agreement.  As  provided  in the
Agreement and subject to certain  limitations  therein set forth,  Certificates
are  exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations  and  evidencing  the  same  aggregate  Percentage  Interest,  as
requested by the Holder surrendering the same.

         No service charge will be made for any such  registration  of transfer
or exchange,  but the Trustee may require  payment of a sum sufficient to cover
any tax or other governmental charge payable in connection therewith.

         The Depositor, the Master Servicer, the Seller and the Trustee and any
agent of the  Depositor  or the Trustee may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes, and neither the
Depositor,  the Trustee,  nor any such agent shall be affected by any notice to
the contrary.

         On any Distribution Date on which the Pool Stated Principal Balance is
less than 10% of the aggregate Cut-off Date Principal  Balances of the Mortgage
Loans, the Master Servicer will have the option to repurchase,  in whole,  from
the Trust  Fund all  remaining  Mortgage  Loans and all  property  acquired  in
respect of the Mortgage Loans at a purchase price determined as provided in the
Agreement.  In  the  event  that  no  such  optional  termination  occurs,  the
obligations and  responsibilities  created by the Agreement will terminate upon
the later of the  maturity or other  liquidation  (or any advance  with respect
thereto)  of the  last  Mortgage  Loan  remaining  in  the  Trust  Fund  or the
disposition  of all  property  in  respect  thereof  and  the  distribution  to
Certificateholders  of all amounts  required to be distributed  pursuant to the
Agreement.  In no event,  however,  will the  trust  created  by the  Agreement
continue  beyond the expiration of 21 years from the death of the last survivor
of the  descendants  living at the date of the  Agreement  of a certain  person
named in the Agreement.

         Any term used herein that is defined in the  Agreement  shall have the
meaning  assigned  in  the  Agreement,  and  nothing  herein  shall  be  deemed
inconsistent with that meaning.


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned hereby sell(s),  assign(s) and transfer(s)
unto

Please  print  or  typewrite  name and  address  including  postal  zip code of
assignee)

the  Percentage  Interest  evidenced  by  the  within  Certificate  and  hereby
authorizes the transfer of registration of such Percentage Interest to assignee
on the Certificate Register of the Trust Fund.

         I (We) further direct the Trustee to issue a new Certificate of a like
denomination   and  Class,  to  the  above  named  assignee  and  deliver  such
Certificate to the following address:

Dated:

                                     Signature by or on behalf of assignor



                           DISTRIBUTION INSTRUCTIONS

         The   assignee   should   include  the   following   for  purposes  of
distribution:

         Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to,

                                                                              ,
for the account of                                                            ,
account number ________________________, or, if mailed by check, to           .
Applicable statements should be mailed to                                     ,

                                                                              .

         This information is provided by                                      ,
the assignee named above, or                                                  ,

as its agent.


<PAGE>


STATE OF                               )
                                       )  ss.:
COUNTY OF                              )

                  On the  _____day  of  ___________________,  19__ before me, a
notary    public    in   and    for    said    State,    personally    appeared
_____________________________________, known to me who, being by me duly sworn,
did depose and say that he executed the foregoing instrument.

                                                                 Notary Public

[Notarial Seal]


<PAGE>

                                   EXHIBIT F

                    FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                     [date]

[Depositor]

[Master Servicer]

[Seller]

                      Re:    Pooling and Servicing Agreement among
                             CWMBS, Inc., as Depositor, Countrywide
                             Home Loans, Inc., as Seller and Master
                             Servicer, and The Bank of New York, as Trustee,
                             Mortgage Pass-Through Certificates, Series 1998-22

Gentlemen:

         In  accordance  with Section 2.02 of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing  Agreement"),  the undersigned,
as Trustee,  hereby  certifies  that,  as to each  Mortgage  Loan listed in the
Mortgage Loan Schedule  (other than any Mortgage Loan paid in full or listed on
the attached schedule) it has received:

         (i) (a) the original  Mortgage Note  endorsed in the  following  form:
"Pay to the order of __________,  without  recourse" or (b) with respect to any
Lost  Mortgage  Note, a lost note  affidavit  from the Seller  stating that the
original Mortgage Note was lost or destroyed; and

         (ii) a duly executed assignment of the Mortgage (which may be included
in a  blanket  assignment  or  assignments);  provided,  however,  that  it has
received no assignment with respect to any Mortgaged Property is located in the
Commonwealth of Puerto Rico.

         Based on its review and examination and only as to the foregoing
documents, such documents appear regular on their face and related to such 
Mortgage Loan.

         The  Trustee  has made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review specifically  required in the
Pooling and Servicing  Agreement.  The Trustee makes no  representations as to:
(i) the validity, legality,  sufficiency,  enforceability or genuineness of any
of the documents  contained in each Mortgage File of any of the Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the  collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

         Capitalized  words and phrases used herein  shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                                 THE BANK OF NEW YORK,
                                                      as Trustee



                                                 By:_________________________
                                                     Name:
                                                     Title:


<PAGE>

                                   EXHIBIT G

                      FORM OF DELAY DELIVERY CERTIFICATION

                                     [date]

[Depositor]

[Master Servicer]

[Seller]

=====================


                  Re:      Pooling and Servicing Agreement among
                           CWMBS, Inc., as Depositor, Countrywide
                           Home Loans, Inc., as Seller and Master
                           Servicer, and The Bank of New York, as Trustee,
                           Mortgage Pass-Through Certificates, Series 1998-22

Gentlemen:

         Reference is made to the Initial  Certification of Trustee relating to
the  above-referenced  series, with the schedule of exceptions attached thereto
(the "Schedule A"),  delivered by the undersigned,  as Trustee,  on the Closing
Date in  accordance  with  Section  2.02  of the  above-captioned  Pooling  and
Servicing  Agreement (the "Pooling and Servicing  Agreement").  The undersigned
hereby  certifies  that,  as to each Delay  Delivery  Mortgage  Loan  listed on
Schedule A attached hereto (other than any Mortgage Loan paid in full or listed
on Schedule B attached hereto) it has received:

          (i) (a) the original  Mortgage Note  endorsed in the following  form:
"Pay to the order of __________,  without  recourse" or (b) with respect to any
Lost  Mortgage  Note, a lost note  affidavit  from the Seller  stating that the
original Mortgage Note was lost or destroyed; and

          (ii)  a  duly  executed  assignment  of the  Mortgage  (which  may be
included in a blanket assignment or assignments);  provided,  however,  that it
has received no  assignment  with respect to any Mortgage for which the related
Mortgaged Property is located in the Commonwealth of Puerto Rico.

          Based on its  review  and  examination  and only as to the  foregoing
documents,  such  documents  appear  regular on their face and  related to such
Mortgage Loan.

          The  Trustee has made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review specifically  required in the
Pooling and Servicing  Agreement.  The Trustee makes no  representations as to:
(i) the validity, legality,  sufficiency,  enforceability or genuineness of any
of the documents  contained in each Mortgage File of any of the Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the  collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

          Capitalized  words and phrases used herein shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                                     THE BANK OF NEW YORK,
                                                       as Trustee



                                                     By:________________________
                                                     Name:
                                                     Title:


<PAGE>

                                   EXHIBIT H

                     FORM OF FINAL CERTIFICATION OF TRUSTEE

                                     [date]

[Depositor]

[Master Servicer]

[Seller]

                   Re:       Pooling and Servicing Agreement among
                             CWMBS, Inc., as Depositor, Countrywide
                             Home Loans, Inc., as Seller and Master
                             Servicer, and The Bank of New York, as Trustee,
                             Mortgage Pass-Through Certificates, Series 1998-22

Gentlemen:

         In  accordance  with Section 2.02 of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing  Agreement"),  the undersigned,
as  Trustee,  hereby  certifies  that as to each  Mortgage  Loan  listed in the
Mortgage Loan Schedule  (other than any Mortgage Loan paid in full or listed on
the attached Document Exception Report) it has received:

         (i) the  original  Mortgage  Note  endorsed  in the form  provided  in
Section  2.01(c) of the Pooling and Servicing  Agreement,  with all intervening
endorsements showing a complete chain of endorsement from the originator to the
Seller.

         (ii) The original recorded Mortgage.

         (iii) A duly executed  assignment of the Mortgage in the form provided
in Section 2.01(c) of the Pooling and Servicing Agreement, or, if the Depositor
has certified or the Trustee  otherwise knows that the related Mortgage has not
been returned from the applicable recording office, a copy of the assignment of
the Mortgage (excluding information to be provided by the recording office).

         (iv)  The  original  or  duplicate  original  recorded  assignment  or
assignments  of the Mortgage  showing a complete  chain of assignment  from the
originator to the Seller.

         (v) The original or duplicate  original  lender's title policy and all
riders thereto or, any one of an original title binder, an original preliminary
title report or an original title  commitment,  or a copy thereof  certified by
the title company.

         Based on its  review  and  examination  and  only as to the  foregoing
documents,  (a) such documents appear regular on their face and related to such
Mortgage Loan,  and (b) the  information  set forth in items (i), (ii),  (iii),
(iv),  (vi),  and (xi) of the  definition  of the "Mortgage  Loan  Schedule" in
Section  1.01  of the  Pooling  and  Servicing  Agreement  accurately  reflects
information set forth in the Mortgage File.

         The  Trustee  has made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review specifically  required in the
Pooling and Servicing  Agreement.  The Trustee makes no  representations as to:
(i) the validity, legality,  sufficiency,  enforceability or genuineness of any
of the documents  contained in each Mortgage File of any of the Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the  collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

         Capitalized  words and phrases used herein  shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                                          THE BANK OF NEW YORK,
                                                            as Trustee



                                                          By:__________________
                                                          Name:
                                                          Title:


<PAGE>


                                   EXHIBIT I

                               TRANSFER AFFIDAVIT

                                  CWMBS, Inc.

                       Mortgage Pass-Through Certificates

                                 Series 1998-22

STATE OF                                  )
                                          ) ss.:
COUNTY OF                                 )

         The undersigned, being first duly sworn, deposes and says as follows:

          1. The undersigned is an officer of ___________________________ , the
proposed  Transferee of an Ownership  Interest in a Class A-R Certificate  (the
"Certificate")  issued  pursuant to the Pooling and Servicing  Agreement,  (the
"Agreement"),  relating to the  above-referenced  Series,  by and among  CWMBS,
Inc., as depositor (the  "Depositor"),  Countrywide Home Loans, Inc., as seller
and master  servicer and The Bank of New York,  as Trustee.  Capitalized  terms
used,  but not defined  herein or in Exhibit 1 hereto,  shall have the meanings
ascribed to such terms in the  Agreement.  The  Transferee  has  authorized the
undersigned to make this affidavit on behalf of the Transferee.

          2. The Transferee  is, as of the date hereof,  and will be, as of the
date of the Transfer, a Permitted  Transferee.  The Transferee is acquiring its
Ownership Interest in the Certificate either (i) for its own account or (ii) as
nominee,  trustee  or agent  for  another  Person  and has  attached  hereto an
affidavit from such Person in  substantially  the same form as this  affidavit.
The Transferee has no knowledge that any such affidavit is false.

          3. The Transferee has been advised of, and understands that (i) a tax
will be  imposed  on  Transfers  of the  Certificate  to  Persons  that are not
Permitted Transferees;  (ii) such tax will be imposed on the transferor, or, if
such  Transfer  is  through  an agent  (which  includes  a broker,  nominee  or
middleman) for a Person that is not a Permitted  Transferee,  on the agent; and
(iii) the Person  otherwise  liable for the tax shall be relieved of  liability
for the tax if the subsequent  Transferee furnished to such Person an affidavit
that such subsequent  Transferee is a Permitted  Transferee and, at the time of
Transfer,  such Person does not have actual  knowledge  that the  affidavit  is
false.

          4. The  Transferee  has been advised of, and  understands  that a tax
will be imposed on a  "pass-through  entity"  holding the Certificate if at any
time during the taxable year of the pass-through  entity a Person that is not a
Permitted  Transferee is the record  holder of an interest in such entity.  The
Transferee  understands  that such tax will not be imposed  for any period with
respect to which the record  holder  furnishes  to the  pass-through  entity an
affidavit   that  such  record  holder  is  a  Permitted   Transferee  and  the
pass-through  entity  does not have actual  knowledge  that such  affidavit  is
false.  (For  this  purpose,  a  "pass-through  entity"  includes  a  regulated
investment  company,  a real estate  investment  trust or common  trust fund, a
partnership,  trust or estate,  and certain  cooperatives and, except as may be
provided in Treasury  Regulations,  persons  holding  interests in pass-through
entities as a nominee for another Person.)

          5. The Transferee  has reviewed the provisions of Section  5.02(c) of
the  Agreement  (attached  hereto  as  Exhibit  2 and  incorporated  herein  by
reference) and  understands  the legal  consequences  of the  acquisition of an
Ownership  Interest  in the  Certificate  including,  without  limitation,  the
restrictions on subsequent  Transfers and the provisions  regarding voiding the
Transfer and mandatory  sales.  The Transferee  expressly agrees to be bound by
and to abide by the  provisions  of Section  5.02(c) of the  Agreement  and the
restrictions noted on the face of the Certificate.  The Transferee  understands
and agrees that any breach of any of the representations  included herein shall
render the Transfer to the Transferee contemplated hereby null and void.

          6. The  Transferee  agrees to require a Transfer  Affidavit  from any
Person to whom the  Transferee  attempts to Transfer its Ownership  Interest in
the  Certificate,  and in connection with any Transfer by a Person for whom the
Transferee is acting as nominee,  trustee or agent, and the Transferee will not
Transfer  its  Ownership  Interest  or  cause  any  Ownership  Interest  to  be
Transferred  to any  Person  that  the  Transferee  knows  is  not a  Permitted
Transferee.  In  connection  with  any such  Transfer  by the  Transferee,  the
Transferee agrees to deliver to the Trustee a certificate  substantially in the
form set forth as Exhibit J to the Agreement (a  "Transferor  Certificate")  to
the effect  that such  Transferee  has no actual  knowledge  that the Person to
which the Transfer is to be made is not a Permitted Transferee.

          7.  The  Transferee  does  not  have  the  intention  to  impede  the
assessment or collection of any tax legally required to be paid with respect to
the Certificate.

          8. The Transferee's taxpayer identification number is _____________ .

          9.  The  Transferee  is a U.S.  Person  as  defined  in Code  Section
7701(a)(30).

          10.  The  Transferee  is  aware  that  the   Certificate   may  be  a
"noneconomic  residual  interest"  within  the  meaning  of  proposed  Treasury
regulations  promulgated  pursuant  to the Code and  that the  transferor  of a
noneconomic residual interest will remain liable for any taxes due with respect
to the income on such residual interest,  unless no significant  purpose of the
transfer was to impede the assessment or collection of tax.

          11. The Transferee is not an employee benefit plan that is subject to
ERISA or a plan that is subject to Section 4975 of the Code, and the Transferee
is not acting on behalf of such a plan.

                                     * * *


<PAGE>


         IN WITNESS  WHEREOF,  the Transferee has caused this  instrument to be
executed on its behalf, pursuant to authority of its Board of Directors, by its
duly  authorized  officer and its corporate seal to be hereunto  affixed,  duly
attested, this ___ day of _______________, 19__.

                                                      PRINT NAME OF TRANSFEREE


                                                      By:__________________
                                                          Name:
                                                          Title:

[Corporate Seal]

ATTEST:

[Assistant] Secretary

         Personally appeared before me the above-named ______________________ ,
known  or  proved  to me to be the  same  person  who  executed  the  foregoing
instrument and to be the _______________________________ of the Transferee, and
acknowledged  that he  executed  the same as his free act and deed and the free
act and deed of the Transferee.

         Subscribed and sworn before me this       day of          , 19  .
                                             -----        ---------    --



                                             NOTARY PUBLIC

                                             My Commission expires the
                                             ___ day of                 , 19__


<PAGE>


                                                                   EXHIBIT 1
                                                                   to EXHIBIT I

                              Certain Definitions

         "Ownership Interest": As to any Certificate, any ownership interest in
such  Certificate,  including  any interest in such  Certificate  as the Holder
thereof and any other interest  therein,  whether direct or indirect,  legal or
beneficial.

         "Permitted  Transferee":  Any Person other than (i) the United States,
any State or political subdivision thereof, or any agency or instrumentality of
any of the foregoing, (ii) a foreign government,  International Organization or
any agency or instrumentality of either of the foregoing, (iii) an organization
(except certain farmers'  cooperatives  described in Code Section 521) which is
exempt from tax imposed by Chapter 1 of the Code  (including the tax imposed by
Code Section 511 on unrelated business taxable income) on any excess inclusions
(as  defined  in  Code  Section  860E(c)(1))  with  respect  to any  Class  A-R
Certificate,  (iv) rural electric and telephone  cooperatives described in Code
Section  1381(a)(2)(c),  (v) a Person  that is not a citizen or resident of the
United States, a corporation, partnership, or other entity created or organized
in or under the laws of the United States or any political subdivision thereof,
or an estate or trust whose  income from sources  without the United  States is
includible  in gross  income  for United  States  federal  income tax  purposes
regardless of its connection with the conduct of a trade or business within the
United  States,  and (vi) any other Person so  designated  by the Trustee based
upon an Opinion of Counsel  that the  Transfer  of an  Ownership  Interest in a
Class A-R  Certificate  to such  Person  may  cause  the Trust  Fund to fail to
qualify as a REMIC at any time that certain  Certificates are Outstanding.  The
terms "United States," "State" and "International  Organization" shall have the
meanings set forth in Code Section 7701 or successor provisions.  A corporation
will not be treated as an  instrumentality of the United States or of any State
or political  subdivision  thereof if all of its activities are subject to tax,
and, with the  exception of the FHLMC,  a majority of its board of directors is
not selected by such governmental unit.

         "Person":  Any individual,  corporation,  partnership,  joint venture,
bank,  joint  stock  company,   trust  (including  any  beneficiary   thereof),
unincorporated   organization   or   government  or  any  agency  or  political
subdivision thereof.

          "Transfer":  Any direct or indirect transfer or sale of any Ownership
Interest in a  Certificate,  including the  acquisition of a Certificate by the
Depositor.

          "Transferee":  Any Person who is acquiring by Transfer any  Ownership
Interest in a Certificate.


<PAGE>


                                                                 EXHIBIT 2
                                                                 to EXHIBIT I

                        Section 5.02(c) of the Agreement

                  (c)  Each  Person  who  has or  who  acquires  any  Ownership
Interest  in a Class  A-R  Certificate  shall be deemed  by the  acceptance  or
acquisition  of such  Ownership  Interest  to have  agreed  to be  bound by the
following  provisions,  and the rights of each Person  acquiring  any Ownership
Interest in a Class A-R  Certificate  are  expressly  subject to the  following
provisions:

                  (i) Each Person  holding or acquiring  any  Ownership
         Interest in a Class A-R  Certificate  shall be a Permitted  Transferee
         and shall  promptly  notify the  Trustee  of any  change or  impending
         change in its status as a Permitted Transferee.

                  (ii) No Ownership  Interest in a Class A-R Certificate may be
         registered  on the Closing  Date or  thereafter  transferred,  and the
         Trustee  shall not register the Transfer of any Class A-R  Certificate
         unless,  in addition to the  certificates  required to be delivered to
         the Trustee under  subparagraph (b) above, the Trustee shall have been
         furnished  with an affidavit (a "Transfer  Affidavit")  of the initial
         owner or the  proposed  transferee  in the  form  attached  hereto  as
         Exhibit I.

                  (iii) Each Person holding or acquiring any Ownership Interest
         in a Class  A-R  Certificate  shall  agree  (A) to  obtain a  Transfer
         Affidavit  from any  other  Person  to whom such  Person  attempts  to
         Transfer its  Ownership  Interest in a Class A-R  Certificate,  (B) to
         obtain a Transfer  Affidavit  from any Person for whom such  Person is
         acting as nominee, trustee or agent in connection with any Transfer of
         a Class A-R Certificate and (C) not to Transfer its Ownership Interest
         in a Class A-R  Certificate  or to cause the  Transfer of an Ownership
         Interest  in a Class A-R  Certificate  to any  other  Person if it has
         actual knowledge that such Person is not a Permitted Transferee.

                  (iv) Any  attempted  or purported  Transfer of any  Ownership
         Interest in a Class A-R  Certificate in violation of the provisions of
         this Section  5.02(c) shall be absolutely null and void and shall vest
         no rights in the purported  Transferee.  If any  purported  transferee
         shall become a Holder of a Class A-R  Certificate  in violation of the
         provisions of this Section 5.02(c),  then the last preceding Permitted
         Transferee   shall  be  restored  to  all  rights  as  Holder  thereof
         retroactive to the date of  registration of Transfer of such Class A-R
         Certificate. The Trustee shall be under no liability to any Person for
         any  registration  of Transfer of a Class A-R  Certificate  that is in
         fact not permitted by Section  5.02(b) and this Section 5.02(c) or for
         making any payments due on such  Certificate  to the Holder thereof or
         taking  any  other  action  with  respect  to such  Holder  under  the
         provisions  of this  Agreement so long as the Transfer was  registered
         after   receipt  of  the  related   Transfer   Affidavit,   Transferor
         Certificate and either the Rule 144A Letter or the Investment  Letter.
         The Trustee  shall be entitled  but not  obligated to recover from any
         Holder of a Class  A-R  Certificate  that was in fact not a  Permitted
         Transferee at the time it became a Holder or, at such  subsequent time
         as it became other than a Permitted  Transferee,  all payments made on
         such Class A-R  Certificate  at and after  either such time.  Any such
         payments so  recovered by the Trustee  shall be paid and  delivered by
         the  Trustee  to the  last  preceding  Permitted  Transferee  of  such
         Certificate.

                  (v) The Depositor  shall use its best efforts to make
         available,  upon  receipt of written  request  from the  Trustee,  all
         information necessary to compute any tax imposed under Section 860E(e)
         of the Code as a result of a Transfer  of an  Ownership  Interest in a
         Class A-R Certificate to any Holder who is not a Permitted Transferee.


<PAGE>


                                   EXHIBIT J

                         FORM OF TRANSFEROR CERTIFICATE

                              ---------------------
                                      Date

CWMBS, Inc.
4500 Park Granada

Calabasas, California  91302
Attention:     David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, New York  10286

Attention:     Mortgage-Backed Securities Group
               Series 1998-22

               Re:  CWMBS, Inc., Mortgage Pass-Through Certificates, Series 
                    1998-22, Class

Ladies and Gentlemen:

                  In connection with our disposition of the above  Certificates
we  certify  that  (a) we  understand  that  the  Certificates  have  not  been
registered  under the Securities  Act of 1933, as amended (the "Act"),  and are
being  disposed by us in a  transaction  that is exempt  from the  registration
requirements of the Act, (b) we have not offered or sold any  Certificates  to,
or solicited  offers to buy any  Certificates  from,  any person,  or otherwise
approached or negotiated with any person with respect thereto, in a manner that
would be deemed,  or taken any other  action which would result in, a violation
of Section 5 of the Act and (c) to the extent we are  disposing  of a Class A-R
Certificate, we have no knowledge the Transferee is not a Permitted Transferee.

                                                       Very truly yours,

                                                       Print Name of Transferor



                                                       By:____________________
                                                           Authorized Officer


<PAGE>


                                   EXHIBIT K

                   FORM OF INVESTMENT LETTER (NON-RULE 144A)

                                                                 Date

CWMBS, Inc.
4500 Park Granada
Calabasas, California  91302
Attention:     David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, New York  10286

Attention:     Mortgage-Backed Securities Group
               Series 1998-22

         Re:      CWMBS, Inc. Mortgage Pass-Through Certificates,
                  Series 1998-22, Class

Ladies and Gentlemen:

                  In connection with our acquisition of the above  Certificates
we  certify  that  (a) we  understand  that  the  Certificates  are  not  being
registered  under the  Securities  Act of 1933, as amended (the "Act"),  or any
state securities laws and are being  transferred to us in a transaction that is
exempt from the registration  requirements of the Act and any such laws, (b) we
are an  "accredited  investor,"  as defined in  Regulation D under the Act, and
have such  knowledge and  experience in financial and business  matters that we
are  capable  of  evaluating  the  merits  and  risks  of  investments  in  the
Certificates,  (c) we have had the  opportunity to ask questions of and receive
answers from the Depositor  concerning the purchase of the Certificates and all
matters relating thereto or any additional  information deemed necessary to our
decision to purchase  the  Certificates,  (d) either (i) we are not an employee
benefit plan that is subject to the Employee  Retirement Income Security Act of
1974, as amended,  or a plan or arrangement  that is subject to Section 4975 of
the Internal  Revenue Code of 1986, as amended,  nor are we acting on behalf of
any such plan or  arrangement,  nor are we using the assets of any such plan or
arrangement to effect such acquisition or (ii) if we are an insurance  company,
a  representation  that we are an insurance  company which is  purchasing  such
Certificates with funds contained in an "insurance company general account" (as
such term is defined in Section V(e) of Prohibited  Transaction Class Exemption
95-60 ("PTCE  95-60"))  and that the purchase and holding of such  Certificates
are  covered  under PTCE  95-60,  (e) we are  acquiring  the  Certificates  for
investment for our own account and not with a view to any  distribution of such
Certificates  (but  without  prejudice  to our  right  at all  times to sell or
otherwise dispose of the Certificates in accordance with clause (g) below), (f)
we have not offered or sold any Certificates to, or solicited offers to buy any
Certificates  from, any person, or otherwise  approached or negotiated with any
person with respect thereto,  or taken any other action which would result in a
violation  of  Section  5 of the Act,  and (g) we will not  sell,  transfer  or
otherwise dispose of any Certificates  unless (1) such sale,  transfer or other
disposition is made pursuant to an effective  registration  statement under the
Act or is exempt from such registration requirements, and if requested, we will
at our expense provide an opinion of counsel  satisfactory to the addressees of
this  Certificate  that such sale,  transfer or other  disposition  may be made
pursuant to an exemption  from the Act, (2) the purchaser or transferee of such
Certificate  has executed and delivered to you a certificate  to  substantially
the same effect as this  certificate,  and (3) the purchaser or transferee  has
otherwise  complied with any  conditions  for transfer set forth in the Pooling
and Servicing Agreement.

                                                       Very truly yours,

                                                       Print Name of Transferee


                                                       By:____________________
                                                          Authorized Officer


<PAGE>

                                   EXHIBIT L

                            FORM OF RULE 144A LETTER

                                                                     Date

CWMBS, Inc.
4500 Park Granada
Calabasas, California  91302
Attention:     David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, New York  10286

Attention:     Mortgage-Backed Securities Group
               Series 1998-22

         Re:      CWMBS, Inc. Mortgage Pass-Through Certificates,
                  Series 1998-22, Class

Ladies and Gentlemen:

                  In connection with our acquisition of the above  Certificates
we  certify  that  (a) we  understand  that  the  Certificates  are  not  being
registered  under the  Securities  Act of 1933, as amended (the "Act"),  or any
state securities laws and are being  transferred to us in a transaction that is
exempt from the registration  requirements of the Act and any such laws, (b) we
have such  knowledge and  experience in financial and business  matters that we
are  capable  of  evaluating  the  merits  and  risks  of  investments  in  the
Certificates,  (c) we have had the  opportunity to ask questions of and receive
answers from the Depositor  concerning the purchase of the Certificates and all
matters relating thereto or any additional  information deemed necessary to our
decision to purchase  the  Certificates,  (d) either (i) we are not an employee
benefit plan that is subject to the Employee  Retirement Income Security Act of
1974, as amended,  or a plan or arrangement  that is subject to Section 4975 of
the Internal  Revenue Code of 1986, as amended,  nor are we acting on behalf of
any such plan or  arrangement,  nor are we using the assets of any such plan or
arrangement to effect such acquisition or (ii) if we are an insurance  company,
a  representation  that we are an insurance  company which is  purchasing  such
Certificates with funds contained in an "insurance company general account" (as
such term is defined in Section V(e) of Prohibited  Transaction Class Exemption
95-60 ("PTCE  95-60"))  and that the purchase and holding of such  Certificates
are covered  under PTCE 95-60,  (e) we have not,  nor has anyone  acting on our
behalf  offered,  transferred,  pledged,  sold  or  otherwise  disposed  of the
Certificates,  any interest in the  Certificates or any other similar  security
to,  or  solicited  any  offer to buy or  accept a  transfer,  pledge  or other
disposition of the Certificates,  any interest in the Certificates or any other
similar  security from, or otherwise  approached or negotiated  with respect to
the  Certificates,  any  interest  in the  Certificates  or any  other  similar
security with, any person in any manner,  or made any general  solicitation  by
means of general advertising or in any other manner, or taken any other action,
that would constitute a distribution of the  Certificates  under the Securities
Act or that would render the  disposition  of the  Certificates  a violation of
Section 5 of the Securities Act or require  registration  pursuant thereto, nor
will act,  nor has  authorized  or will  authorize  any person to act,  in such
manner with respect to the Certificates,  (f) we are a "qualified institutional
buyer" as that term is defined in Rule 144A under the  Securities  Act and have
completed  either of the forms of  certification to that effect attached hereto
as  Annex 1 or  Annex 2. We are  aware  that  the  sale to us is being  made in
reliance on Rule 144A. We are acquiring the Certificates for our own account or
for resale pursuant to Rule 144A and further, understand that such Certificates
may be resold,  pledged or transferred only (i) to a person reasonably believed
to be a qualified institutional buyer that purchases for its own account or for
the account of a qualified institutional buyer to whom notice is given that the
resale,  pledge or transfer  is being made in  reliance  on Rule 144A,  or (ii)
pursuant to another exemption from registration under the Securities Act.


<PAGE>


                              ANNEX 1 TO EXHIBIT L

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

          [For Transferees Other Than Registered Investment Companies]

                  The undersigned  (the "Buyer") hereby certifies as follows to
the  parties  listed  in the Rule 144A  Transferee  Certificate  to which  this
certification relates with respect to the Certificates described therein:

          1. As  indicated  below,  the  undersigned  is the  President,  Chief
Financial  Officer,  Senior Vice  President or other  executive  officer of the
Buyer.

          2. In connection with purchases by the Buyer, the Buyer is a
"qualified  institutional buyer" as that term is defined in Rule 144A under the
Securities  Act of 1933, as amended  ("Rule 144A")  because (i) the Buyer owned
and/or invested on a discretionary basis either at least $100,000 in securities
or, if Buyer is a dealer, Buyer must own and/or invest on a discretionary basis
at least $10,000,000 in securities (except for the excluded securities referred
to below) as of the end of the  Buyer's  most recent  fiscal year (such  amount
being  calculated in accordance with Rule 144A and (ii) the Buyer satisfies the
criteria in the category marked below.

                  ___      Corporation,  etc. The Buyer is a corporation (other
                           than a bank, savings and loan association or similar
                           institution),   Massachusetts  or  similar  business
                           trust,   partnership,   or  charitable  organization
                           described  in  Section  501(c)(3)  of  the  Internal
                           Revenue Code of 1986, as amended.

                  ___      Bank.  The Buyer (a) is a  national  bank or banking
                           institution  organized  under the laws of any State,
                           territory or the District of Columbia,  the business
                           of which is substantially confined to banking and is
                           supervised  by  the  State  or  territorial  banking
                           commission or similar  official or is a foreign bank
                           or  equivalent  institution,  and (b) has an audited
                           net worth of at least $25,000,000 as demonstrated in
                           its latest annual  financial  statements,  a copy of
                           which is attached hereto.

                  ___      Savings  and Loan.  The  Buyer (a) is a savings  and
                           loan  association,  building  and loan  association,
                           cooperative bank,  homestead  association or similar
                           institution,  which is supervised  and examined by a
                           State or Federal  authority having  supervision over
                           any such  institutions  or is a foreign  savings and
                           loan  association or equivalent  institution and (b)
                           has an audited net worth of at least  $25,000,000 as
                           demonstrated   in  its   latest   annual   financial
                           statements, a copy of which is attached hereto.

                  ___      Broker-dealer.  The Buyer is a dealer registered
                           pursuant to Section 15 of the Securities Exchange
                           Act of 1934.

                  ___      Insurance Company. The Buyer is an insurance company
                           whose primary and predominant  business  activity is
                           the writing of insurance or the  reinsuring of risks
                           underwritten  by  insurance  companies  and which is
                           subject to supervision by the insurance commissioner
                           or  a  similar   official  or  agency  of  a  State,
                           territory or the District of Columbia.

                  ___      State or Local Plan.  The Buyer is a plan established
                           and maintained by a State, its political 
                           subdivisions, or any agency or
                           instrumentality of the State or its political
                           subdivisions, for the benefit of its employees.

                  ___      ERISA Plan.  The Buyer is an employee benefit plan
                           within the meaning of Title I of the Employee
                           Retirement Income Security Act of 1974.

                  ___      Investment Advisor.  The Buyer is an investment
                           advisor registered under the Investment Advisors Act
                           of 1940.

                  ___      Small Business Investment Company.  Buyer is a small
                           business investment company licensed by the U.S. 
                           Small Business Administration under Section 301(c) 
                           or (d) of the Small Business Investment Act of 1958.

                  ___      Business Development Company.  Buyer is a business
                           development company as defined in Section 202(a)(22)
                           of the Investment Advisors Act of 1940.

          3.  The  term  "securities"  as used  herein  does  not  include  (i)
securities of issuers that are affiliated with the Buyer,  (ii) securities that
are part of an unsold  allotment to or  subscription by the Buyer, if the Buyer
is a  dealer,  (iii)  securities  issued  or  guaranteed  by  the  U.S.  or any
instrumentality  thereof,  (iv) bank deposit notes and certificates of deposit,
(v) loan participations, (vi) repurchase agreements, (vii) securities owned but
subject to a  repurchase  agreement  and  (viii)  currency,  interest  rate and
commodity swaps.

          4. For purposes of  determining  the  aggregate  amount of securities
owned and/or invested on a discretionary basis by the Buyer, the Buyer used the
cost of such  securities to the Buyer and did not include any of the securities
referred to in the preceding paragraph,  except (i) where the Buyer reports its
securities  holdings in its  financial  statements on the basis of their market
value,  and  (ii) no  current  information  with  respect  to the cost of those
securities  has  been  published.  If  clause  (ii) in the  preceding  sentence
applies,  the securities may be valued at market.  Further, in determining such
aggregate amount, the Buyer may have included  securities owned by subsidiaries
of the Buyer, but only if such  subsidiaries are consolidated with the Buyer in
its  financial  statements  prepared  in  accordance  with  generally  accepted
accounting  principles and if the investments of such  subsidiaries are managed
under the Buyer's direction.  However, such securities were not included if the
Buyer is a majority-owned,  consolidated  subsidiary of another  enterprise and
the Buyer is not itself a reporting  company under the Securities  Exchange Act
of 1934, as amended.

          5. The  Buyer  acknowledges  that it is  familiar  with Rule 144A and
understands that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

          6. Until the date of purchase of the Rule 144A Securities,  the Buyer
will  notify  each of the  parties to which this  certification  is made of any
changes in the information and conclusions herein.  Until such notice is given,
the Buyer's  purchase of the  Certificates  will constitute a reaffirmation  of
this certification as of the date of such purchase.  In addition,  if the Buyer
is a bank or savings and loan is provided above,  the Buyer agrees that it will
furnish to such parties updated annual financial statements promptly after they
become available.

                                                   __________________________
                                                      Print Name of Buyer



                                                      By:______________________
                                                         Name:
                                                         Title:
                                                         Date:______________


<PAGE>


                                                         ANNEX 2 TO EXHIBIT L

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

           [For Transferees That are Registered Investment Companies]

                  The undersigned  (the "Buyer") hereby certifies as follows to
the  parties  listed  in the Rule 144A  Transferee  Certificate  to which  this
certification relates with respect to the Certificates described therein:

          1. As  indicated  below,  the  undersigned  is the  President,  Chief
Financial  Officer or Senior Vice  President of the Buyer or, if the Buyer is a
"qualified  institutional buyer" as that term is defined in Rule 144A under the
Securities  Act of 1933, as amended  ("Rule  144A")  because Buyer is part of a
Family of Investment  Companies (as defined  below),  is such an officer of the
Adviser.

          2. In connection  with purchases by Buyer,  the Buyer is a "qualified
institutional  buyer" as defined in SEC Rule 144A  because  (i) the Buyer is an
investment  company  registered  under the  Investment  Company Act of 1940, as
amended and (ii) as marked  below,  the Buyer alone,  or the Buyer's  Family of
Investment Companies, owned at least $100,000,000 in securities (other than the
excluded securities referred to below) as of the end of the Buyer's most recent
fiscal year. For purposes of determining the amount of securities  owned by the
Buyer  or the  Buyer's  Family  of  Investment  Companies,  the  cost  of  such
securities  was used,  except  (i) where  the  Buyer or the  Buyer's  Family of
Investment   Companies  reports  its  securities   holdings  in  its  financial
statements on the basis of their market value, and (ii) no current  information
with respect to the cost of those securities has been published. If clause (ii)
in the preceding sentence applies, the securities may be valued at market.

                  ___      The Buyer owned $ _____________ in securities (other
                           than the excluded  securities  referred to below) as
                           of the end of the Buyer's  most  recent  fiscal year
                           (such amount being  calculated  in  accordance  with
                           Rule 144A).

                  ___      The  Buyer  is  part  of  a  Family  of   Investment
                           Companies  which owned in the aggregate $ __________
                           in  securities  (other than the excluded  securities
                           referred to below) as of the end of the Buyer's most
                           recent fiscal year (such amount being  calculated in
                           accordance with Rule 144A).

          3. The term "Family of Investment Companies" as used herein means two
or more registered  investment companies (or series thereof) that have the same
investment  adviser or investment  advisers that are  affiliated  (by virtue of
being majority owned  subsidiaries of the same parent or because one investment
adviser is a majority owned subsidiary of the other).

          4.  The  term  "securities"  as used  herein  does  not  include  (i)
securities  of issuers  that are  affiliated  with the Buyer or are part of the
Buyer's Family of Investment Companies, (ii) securities issued or guaranteed by
the  U.S.  or  any  instrumentality  thereof,  (iii)  bank  deposit  notes  and
certificates of deposit, (iv) loan participations,  (v) repurchase  agreements,
(vi) securities owned but subject to a repurchase agreement and (vii) currency,
interest rate and commodity swaps.

          5. The Buyer is  familiar  with Rule 144A and  under-stands  that the
parties  listed  in  the  Rule  144A  Transferee   Certificate  to  which  this
certification  relates are relying and will continue to rely on the  statements
made herein  because one or more sales to the Buyer will be in reliance on Rule
144A. In addition, the Buyer will only purchase for the Buyer's own account.

          6. Until the date of purchase of the  Certificates,  the  undersigned
will notify the parties listed in the Rule 144A Transferee Certificate to which
this  certification  relates of any changes in the  information and conclusions
herein.  Until such notice is given,  the Buyer's  purchase of the Certificates
will constitute a reaffirmation of this  certification by the undersigned as of
the date of such purchase.


                                         ___________________________________
                                            Print Name of Buyer or Adviser


                                         By: _______________________________
                                               Name:
                                               Title:

                                         IF AN ADVISER:

                                         __________________________________
                                                  Print Name of Buyer

                                         Date: ____________________________


<PAGE>


                                   EXHIBIT M

                              REQUEST FOR RELEASE

                                 (for Trustee)

CWMBS, Inc.
Mortgage Pass-Through Certificates
Series 1998-22

Loan Information

         Name of Mortgagor:                          __________________________

         Servicer Loan No.:                          __________________________

Trustee

         Name:                                       __________________________

         Address:                                    __________________________

         Trustee
         Mortgage File No.:                          __________________________

         The  undersigned  Master  Servicer  hereby  acknowledges  that  it has
received  from The Bank of New York,  as Trustee  for the  Holders of  Mortgage
Pass-Through  Certificates,  of  the  above-referenced  Series,  the  documents
referred  to below  (the  "Documents").  All  capitalized  terms not  otherwise
defined in this Request for Release  shall have the meanings  given them in the
Pooling  and  Servicing  Agreement  (the  "Pooling  and  Servicing  Agreement")
relating to the  above-referenced  Series among the Trustee,  Countrywide  Home
Loans, Inc., as Seller and Master Servicer and CWMBS, Inc., as Depositor.

()        Mortgage Note dated _______________,  19__, in the original principal
          sum of $___________,  made by  ____________________________,  payable
          to, or ___________________ endorsed to the order of, the Trustee.

()        Mortgage   recorded   on   __________________   as   instrument   no.
          ______________________  in the County Recorder's Office of the County
          of  _________________________,  State of  _______________________  in
          book/reel/docket  _________________________  of  official  records at
          page/image _________________________.

()        Deed of Trust  recorded on  ______________________  as instrument no.
          ___________  in  the  County  Recorder's  Office  of  the  County  of
          __________________________,   State   of   _____________________   in
          book/reel/docket  _________________________  of  official  records at
          page/image _____________________________.

()        Assignment  of Mortgage or Deed of Trust to the Trustee,  recorded on
          _____________________  as instrument  no.  __________________  in the
          County  Recorder's  Office of the  County  of  _____________________,
          State of ___________________ in book/reel/docket  ________________ of
          official records at page/image ______________________.

()        Other  documents,  including  any  amendments,  assignments  or other
          assumptions of the Mortgage Note or Mortgage.

()        ________________________

()        ____________________

()        ____________________

()        _________________

         The  undersigned  Master Servicer  hereby  acknowledges  and agrees as
follows:

               (1) The Master Servicer shall hold and retain  possession of the
          Documents  in trust for the  benefit of the  Trustee,  solely for the
          purposes provided in the Agreement.

               (2) The Master Servicer shall not cause or knowingly  permit the
          Documents to become subject to, or encumbered  by, any claim,  liens,
          security interest,  charges, writs of attachment or other impositions
          nor shall the Servicer  assert or seek to assert any claims or rights
          of setoff to or against the Documents or any proceeds thereof.

               (3) The Master  Servicer  shall  return each and every  Document
          previously  requested  from the Mortgage File to the Trustee when the
          need therefor no longer exists,  unless the Mortgage Loan relating to
          the Documents has been liquidated and the proceeds  thereof have been
          remitted to the Certificate  Account and except as expressly provided
          in the Agreement.

               (4)  The  Documents  and any  proceeds  thereof,  including  any
          proceeds of proceeds,  coming into the  possession  or control of the
          Master  Servicer  shall at all times be earmarked  for the account of
          the Trustee, and the Master Servicer shall keep the Documents and any
          proceeds  separate and distinct from all other property in the Master
          Servicer's possession, custody or control.

                                               COUNTRYWIDE HOME LOANS, INC.


                                               By_____________________________

                                               Its____________________________

Date:_________________, 19__


<PAGE>


                                   EXHIBIT N

                        REQUEST FOR RELEASE OF DOCUMENTS

To:     The Bank of New York                       Attn:  Mortgage Custody
                                                   Services

         Re:     The Pooling & Servicing Agreement dated December 1, 1998 among
                 Countrywide Home Loans, Inc., as Seller and as Master
                 Servicer, CWMBS, Inc. and The Bank of New York
                 as Trustee

Ladies and Gentlemen:

         In connection  with the  administration  of the Mortgage Loans held by
you as Trustee for CWMBS,  Inc.,  we request the release of the  Mortgage  Loan
File for the Mortgage Loan(s) described below, for the reason indicated.

FT Account #:                                                        Pool #:

Mortgagor's Name, Address and Zip Code:

Mortgage Loan Number:

Reason for Requesting Documents (check one)

          1.   Mortgage Loan paid in full  (Countrywide Home Loans, Inc. hereby
               certifies that all amounts have been received).

          2.   Mortgage Loan Liquidated  (Countrywide  Home Loans,  Inc. hereby
               certifies that all proceeds of foreclosure,  insurance, or other
               liquidation have been finally received).

          3.   Mortgage Loan in Foreclosure.

          4.   Other (explain):

         If item 1 or 2 above is  checked,  and if all or part of the  Mortgage
File was previously  released to us, please release to us our previous  receipt
on file  with  you,  as well as any  additional  documents  in your  possession
relating to the above-specified  Mortgage Loan. If item 3 or 4 is checked, upon
return of all of the above documents to you as Trustee, please acknowledge your
receipt by signing in the space indicated below, and returning this form.


<PAGE>


                                                  COUNTRYWIDE HOME LOANS, INC.
                                                  4500 Park Granada
                                                  Calabasas, California  91302

By:____________________________
Name:__________________________
Title:_________________________
Date:__________________________

TRUSTEE CONSENT TO RELEASE AND
ACKNOWLEDGEMENT OF RECEIPT

By:____________________________
Name:__________________________
Title:_________________________
Date:__________________________








<PAGE>


                                BROWN & WOOD LLP
                             One World Trade Center
                            New York, New York 10048
                            Telephone: (212) 839-5300
                            Facsimile: (212) 839-5599




                                                         January 5, 1999


BY MODEM
- --------
Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street, N.W.
Washington, D.C.  20549


       Re:    CWMBS, Inc.
              CHL Mortgage Pass-Through Trust 1998-22
              Mortgage Pass-Through Certificates,
              Series 1998-22                           
              ---------------------------------------


Ladies and Gentlemen:

         On behalf of CWMBS,  Inc. (the  "Company"),  we enclose  herewith for
filing,  pursuant to the  Securities  and Exchange Act of 1934,  the Company's
Current  Report  on Form 8-K,  for the  Pooling  and  Servicing  Agreement  in
connection with the above-referenced transaction.

                                                Very truly yours,

                                                / s / Erinn Harley-Lewis

                                                Erinn Harley-Lewis





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission