SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities
and Exchange Act of 1934
Date of Report: 12/25/2000
(Date of earliest event reported)
Countrywide Securities Corporation Resecuritization
Mortgage Trust 2000-7R
(Exact name of registrant as specified in governing instruments)
DE
(State or other Jurisdiction of Incorporation)
c/o State Street Bank and Trust Company
Corporate Trust Department
Two Avenue De Lafayette, 6th Floor
Boston, MA 02111
(Address of Principal Executive Offices) (Zip Code)
(617)-662-1156
(Registrant's telephone number, including area code)
Commission File Number 333-72655
95-4596514 (I.R.S. Employer Identification No.)
Not Applicable
(Former name, former address and former fiscal year if changed
since last report)
<PAGE>
Countrywide Securities Corporation Resecuritization
Mortgage Trust 2000-7R
FORM 8-K
INDEX
ITEM DESCRIPTION PAGE NUMBER
Item 5. Other Event 3
Item 7. Financial Statements and
Exhibits 3
Signatures 3
Exhibit A Trustee's Report to
Bondholders 4
<PAGE>
Countrywide Securities Corporation Resecuritization
Mortgage Trust 2000-7R
FORM 8-K
ITEMS AND SIGNATURES
ITEMS
Item 5. Other Events
See Exhibit A, the Trustee's Report to Bondholders attached hereto.
Item 7. Financial Statements and Exhibits
See Exhibit A, the Trustee's Report to Bondholders attached hereto.
SIGNATURES
Pursuant to the requirement of the Securities Exchange
Act of 1934, the registrar has duly caused this report to
be signed on its behalf by the
undersigned hereunto duly authorized.
Countrywide Securities Corporation Resecuritization
Mortgage Trust 2000-7R
(Registrant)
Date: 12/25/2000
By:
Name Clare O'Brien
Title: Assistant Vice President
State Street Bank and Trust Company
as Trustee
Countrywide Securities Corporation Resecuritization
Mortgage Trust 2000-7R
Report to Certificateholders for Payment Date: December 25, 2000
Payment Summary
<TABLE>
Payment Summary
Pass-Through Interest Original Beginning
Class Cusip rate Type Balance Balance
<S> <C> <C> <C> <C> <C>
A-1 12669BWW8 0.06500 Fixed 50,000,000.00 49,431,578.39
A-2 12669BWX6 0.06500 Fixed 50,500,000.00 50,042,352.39
A-3 12669BWY4 0.06500 Fixed 42,476,000.00 42,476,000.00
A-4 12669BWZ1 0.06500 Fixed 21,887,655.20 22,006,213.33
A-5 12669BXA5 0.06500 Fixed 86,813,000.00 85,926,668.67
A-R 12669BXB3 0.06500 Residual 100.00 0.00
Totals: 251,676,755.20 249,882,812.78
</TABLE>
Principal Interest Total Ending
Paid Paid Paid Balance
601,955.13 267,754.38 869,709.51 48,829,623.26
484,646.11 271,062.74 755,708.85 49,557,706.28
0.00 230,078.33 230,078.33 42,476,000.00
0.00 0.00 0.00 22,125,413.65
938,619.66 465,436.12 1,404,055.78 84,988,049.01
0.00 (0.00) (0.00) 0.00
2,025,220.90 1,234,331.57 3,259,552.47 247,976,792.20
<TABLE>
Distributions per Certificate
Beginning Principal Interest Total Ending
Class Factor Distribution Distribution Factor
<S> <C> <C> <C> <C>
A-1 0.988631568 12.0391026 5.3550876000 0.9765924652
A-2 0.990937671 9.5969527 5.3675790099 0.9813407184
A-3 1.000000000 0.0000000 5.4166665882 1.0000000000
A-4 1.005416667 0.0000000 0.0000000000 1.0108626734
A-5 0.989790339 10.8119712 5.3613643118 0.9789783674
A-R 0.000000000 0.0000000 (0.0000000002) 0.0000000000
</TABLE>
<TABLE>
Principal Detail
Beginning Principal Principal Accrual Excess Trust Fund
Class Balance Distribution Shortfalls Amount Bankruptcy Loss Expense
<S> <C> <C> <C> <C> <C> <C>
A-1 49,431,578.39 601,955.13 0.00 0.00 0.00 0.00
A-2 50,042,352.39 484,646.11 0.00 0.00 0.00 0.00
A-3 42,476,000.00 0.00 0.00 0.00 0.00 0.00
A-4 22,006,213.33 0.00 0.00 119,200.32 0.00 0.00
A-5 85,926,668.67 938,619.66 0.00 0.00 0.00 0.00
A-R 0.00 0.00 0.00 0.00 0.00 0.00
Totals: 249,882,812.78 2,025,220.90 0.00 119,200.32 0.00 0.00
</TABLE>
Total Principal Ending Cumulative
Distribution Amount Balance Realized Losses
601,955.13 48,829,623.26 0.00
484,646.11 49,557,706.28 0.00
0.00 42,476,000.00 0.00
0.00 22,125,413.65 0.00
938,619.66 84,988,049.01 0.00
0.00 0.00 0.00
2,025,220.90 247,976,792.20 0.00
<TABLE>
Interest Detail
Accrued Deferred Interest Current Int Prepayment Additional Total Interest Cumulative Unpaid
Class Cert Interest Interest Shortfall Shortfalls Premiums Adjustments Distr. Amount Interest Shortfall
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A-1 267,754.38 0.00 0.00 0.00 0.00 0.00 267,754.38 0.00
A-2 271,062.74 0.00 0.00 0.00 0.00 0.00 271,062.74 0.00
A-3 230,078.33 0.00 0.00 0.00 0.00 0.00 230,078.33 0.00
A-4 119,200.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-5 465,436.12 0.00 0.00 0.00 0.00 0.00 465,436.12 0.00
A-R 0.00 0.00 0.00 0.00 0.00 0.00 (0.00) 0.00
Totals: 1,353,531.89 0.00 0.00 0.00 0.00 0.00 1,234,331.57 0.00
</TABLE>
