BANK UNITED CORP
424B3, 1996-08-13
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: RFS HOTEL INVESTORS INC, 10-Q, 1996-08-13
Next: STARCRAFT CORP /IN/, 10-Q, 1996-08-13



   
PROSPECTUS
 
                              BANK UNITED CORP.
 
             OFFER TO EXCHANGE 8.05% SENIOR NOTES DUE MAY 15, 1998,
               FOR ANY AND ALL RULE 144A NOTES (AS DEFINED BELOW)
 
       --------------------------------------------------------------------
       | THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, |
       |  ON September 12, 1996, UNLESS EXTENDED. AS DESCRIBED HEREIN,    |
       |       WITHDRAWAL RIGHTS WITH RESPECT TO THE EXCHANGE OFFER       |
       | ARE EXPECTED TO EXPIRE AT THE EXPIRATION OF THE EXCHANGE OFFER.  |
       -------------------------------------------------------------------- 
    
    Bank United Corp., a Delaware corporation formerly named USAT Holdings Inc.
(the "Company"), hereby offers, upon the terms and conditions set forth in
this Prospectus and the related Letter of Transmittal (which together constitute
the "Exchange Offer"), to exchange its 8.05% Senior Notes due May 15, 1998
(the "Exchange Notes"), which have been registered under the Securities Act of
1933, as amended (the "Securities Act") pursuant to a registration statement
of which this Prospectus is a part, for a like principal amount of its issued
and outstanding 8.05% Senior Notes due May 15, 1998, previously issued and sold
to certain qualified institutional buyers in reliance on, and subject to the
restrictions imposed pursuant to Rule 144A ("Rule 144A") under the Securities
Act, as well as to a limited number of institutional investors that are
"accredited investors" within the meaning of Rule 501 under the Securities Act
(such outstanding securities being collectively referred to herein as "Rule
144A Notes"). The principal amount of the Rule 144A Notes currently outstanding
is $115 million.

    The Exchange Notes offered hereby are substantially identical to the Rule
144A Notes except that the Exchange Notes have been registered under the
Securities Act. For federal income tax purposes, the Exchange Offer will result
in a tax-free exchange. See "Federal Income Tax Considerations".
 
    The Company's purpose in engaging in the Exchange Offer is to satisfy the
condition pursuant to which the interest rate on the Rule 144A Notes will revert
to 8.05% per annum. The Exchange Offer will provide holders of Rule 144A Notes
with Exchange Notes that, with certain exceptions set forth below, will
generally be transferable without registration or any prospectus delivery
requirement under the Securities Act. The Rule 144A Notes also may generally be
transferable without such registration. See "Purpose of the Exchange Offer"
and "Risk Factors -- Restrictions on Transfer".
 
    Based on interpretations by the staff of the Securities and Exchange
Commission (the "Commission"), the Exchange Notes issued pursuant to the
Exchange Offer in exchange for Rule 144A Notes may be offered for resale, resold
and otherwise transferred by holders thereof (other than any such holder that is
an "affiliate" or "promoter" of the Company within the meaning of Rule 405
under the Securities Act) without complying with the registration and prospectus
delivery provisions of the Securities Act, provided that such Exchange Notes are
acquired in the ordinary course of each such holder's business and such holders
have no arrangement or understanding with any person to participate in a
distribution of the Exchange Notes. Each broker-dealer that receives Exchange
Notes for its own account pursuant to the Exchange Offer must acknowledge that
it will deliver a prospectus in connection with any resale of such Exchange
Notes. The Letter of Transmittal states that by so acknowledging and by
delivering a prospectus, a broker-dealer will not be deemed to admit that it is
an "underwriter" within the meaning of the Securities Act. This Prospectus, as
it may be amended or supplemented from time to time, may be used by a
broker-dealer in connection with resales of Exchange Notes received in exchange
for Rule 144A Notes where such Rule 144A Notes were acquired by such
broker-dealer as a result of market-making activities or other trading
activities. The Company has agreed that, for a period of 90 days after the
Expiration Date (as defined herein), it will make this Prospectus available to
any broker-dealer for use in connection with any such resale. See "Plan of
Distribution".
    
    The Exchange Offer is not conditioned upon any minimum number of Rule 144A
Notes being tendered. The Exchange Offer will expire at 5:00 p.m., New York City
time, on September 12, 1996, unless extended (the "Expiration Date"). Subject to
the terms and conditions of the Exchange Offer, including the reservation of
certain rights by the Company and the right of holders of Rule 144A Notes to
withdraw tenders at any time prior to the acceptance thereof, Rule 144A Notes
validly tendered prior to the Expiration Date will be accepted on or promptly
after the Expiration Date. Exchange Notes to be issued in exchange for properly
tendered Rule 144A Notes will be mailed by the Exchange Agent promptly after the
acceptance thereof. See "The Exchange Offer -- Withdrawal Rights".
    
    SEE "RISK FACTORS" COMMENCING AT PAGE 18 FOR A DESCRIPTION OF CERTAIN
RISKS THAT SHOULD BE CONSIDERED IN EVALUATING AN INVESTMENT IN THE EXCHANGE
NOTES.
                                              (Text continued on following page)
                               ------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION, THE FEDERAL DEPOSIT INSURANCE CORPORATION (THE
       "FDIC"), THE OFFICE OF THRIFT SUPERVISION (THE "OTS") OR ANY STATE
       SECURITIES COMMISSION, NOR HAS THE COMMISSION, THE FDIC, THE OTS OR
           ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
               ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO
                       THE CONTRARY IS A CRIMINAL OFFENSE.
 
                THE EXCHANGE NOTES OFFERED HEREBY ARE NOT SAVINGS
              ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF A BANK OR
                 SAVINGS ASSOCIATION, AND ARE NOT INSURED BY THE
                                FDIC OR ANY OTHER
                              GOVERNMENTAL AGENCY.

                               ------------------
    
                 The date of this Prospectus is August 9, 1996.
    
<PAGE>
     The Exchange Notes and the Rule 144A Notes are referred to collectively as
the "Senior Notes". Interest on the Senior Notes is payable semi-annually on May
15 and November 15 of each year (each a "Interest Payment Date"), commencing
November 15, 1993. The Senior Notes will mature on May 15, 1998. The Senior
Notes are not redeemable prior to maturity, except that the Senior Notes are
redeemable upon the occurrence of a Change of Control (as defined herein) or the
sale or other disposition of at least 80% of the assets of the Bank (i) at the
option of the Company, in whole but not in part, and (ii) at the option of
holders, in whole or in part, in each case at 101% of their principal amount
plus accrued interest to the date of redemption. The Senior Notes are subject
to, and entitled to the benefits of, an Indenture, dated as of May 15, 1993 (the
"Original Indenture"), and a First Supplemental Indenture, dated as of January
23, 1995 (the "Supplemental Indenture") (collectively, the "Indenture"). The
Indenture does not limit the right of the Company to conduct a tender offer for,
or otherwise to purchase, the Senior Notes. See "Description of the Senior
Notes".
 
     The Senior Notes will rank PARI PASSU with or senior to such other
indebtedness as the Company may incur. The Indenture generally restricts the
incurrence of additional debt by the Company except for certain intercompany or
affiliate subordinated debt and certain debt which may be incurred to redeem or
repurchase the Senior Notes. No such debt is currently outstanding. The
Indenture does not limit the incurrence of debt by subsidiaries of the Company.
See "Description of the Senior Notes".

     The interest rate on the Exchange Notes is 8.05% per annum. The interest
rate on the Rule 144A Notes was initially 8.05% per annum, and increased to
8.55% per annum in October 1993, and to 9.05% per annum in February 1994,
because the Company had not consummated the Exchange Offer. The interest rate on
the Rule 144A Notes will revert to 8.05% per annum from and including the date
of the consummation of the Exchange Offer. See "Purpose of the Exchange
Offer". On the next Interest Payment Date, the interest payable on both the
Rule 144A Notes and the Exchange Notes will include the additional interest to
but not including the date of the consumation of the Exchange Offer.

     There has not previously been any public market for the Rule 144A Notes or
the Exchange Notes. The Company does not intend to list the Exchange Notes on
any securities exchange or to seek approval for quotation through any automated
quotation system. There can be no assurance that an active market for the
Exchange Notes will develop. See "Risk Factors -- No Prior Market". Moreover,
to the extent that Rule 144A Notes are tendered and accepted in the Exchange
Offer, the trading market for untendered and tendered but unaccepted Rule 144A
Notes could be adversely effected.
 
     THE COMPANY WILL NOT PAY ANY COMMISSION OR OTHER REMUNERATION TO ANY
BROKER, DEALER, SALESMAN OR OTHER PERSON FOR SOLICITING TENDERS OF RULE 144A
NOTES. SEE "THE EXCHANGE OFFER -- SOLICITATION OF TENDERS; EXPENSES".
 
                                       2
 
                             ADDITIONAL INFORMATION
 
     The Company has filed with the Commission a Registration Statement on Form
S-4 (including all amendments thereto, the "Registration Statement") under the
Securities Act with respect to the securities offered hereby. This Prospectus,
which constitutes a part of the Registration Statement, does not contain all the
information set forth in the Registration Statement. For further information
with respect to the Company and the securities offered hereby, reference is made
to the Registration Statement and to the exhibits filed therewith. Statements
made in this Prospectus as to the contents of any contract or other document
referred to are not necessarily complete, and where applicable reference is made
to the copy of such contract or other document filed as an exhibit to the
Registration Statement, and each such statement is qualified by such reference.
 
     The Registration Statement may be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, Judiciary Plaza,
450 Fifth Street, N.W., Washington, D.C. 20549, at the regional offices of the
Commission located at Seven World Trade Center, New York, New York 10048 and at
500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such
material may also be obtained from the Public Reference Section of the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed
rates.
 
                                 EXCHANGE AGENT

     The Bank of New York has agreed to provide certain services as Exchange
Agent in connection with the Exchange Offer. Owners of Rule 144A Notes who
require assistance should contact the Exchange Agent at The Bank of New York,
101 Barclay Street (21 West), Corporate Trust Administration, New York, New York
10286, Attention: Remo Reale (212) 815-3703.

                                       3
 
                                    SUMMARY

     THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY THE DETAILED
INFORMATION, DEFINITIONS AND FINANCIAL STATEMENTS APPEARING ELSEWHERE HEREIN.
INVESTORS SHOULD CAREFULLY REVIEW THE ENTIRE PROSPECTUS. THE FISCAL YEAR FOR
BANK UNITED CORP. AND ITS SUBSIDIARY, BANK UNITED, A FEDERALLY CHARTERED SAVINGS
BANK (THE "BANK"), ENDS SEPTEMBER 30, AND, UNLESS OTHERWISE INDICATED,
REFERENCES TO PARTICULAR YEARS ARE TO FISCAL YEARS ENDING SEPTEMBER 30 OF THE
YEAR INDICATED. AS USED HEREIN, THE TERM "COMPANY" REFERS TO BANK UNITED CORP.
AND ITS PREDECESSORS, AND ITS CONSOLIDATED SUBSIDIARIES, UNLESS THE CONTEXT
OTHERWISE REQUIRES. SEE PAGE 159 FOR THE INDEX OF DEFINED TERMS USED IN THIS
PROSPECTUS.

                         PURPOSE OF THE EXCHANGE OFFER


     The Company's purpose in engaging in the Exchange Offer is to satisfy the
condition pursuant to which the interest rate on the Rule 144A Notes will revert
to 8.05% per annum. Because the Company did not consummate the Exchange Offer by
October 14, 1993, the interest rate on the Rule 144A Notes increased to 8.55%
per annum. Because the Company did not consummate the Exchange Offer by February
11, 1994, the interest rate on the Rule 144A Notes increased to 9.05% per annum.
The interest rate on the Rule 144A Notes will revert to 8.05% per annum from and
including the date on which the Exchange Offer is consummated. On the next
Interest Payment Date, the interest payable on both the Rule 144A Notes and the
Exchange Notes will include the additional interest to but not including the
date of the consummation of the Exchange Offer. The Exchange Offer will provide
holders of Rule 144A Notes with Exchange Notes that, with certain exceptions,
will generally be transferable without registration or any prospectus delivery
requirement under the Securities Act. The Rule 144A Notes also may generally be
transferable without such registration. See "Purpose of the Exchange Offer" and
"Risk Factors -- Restrictions on Transfer".


                               THE EXCHANGE OFFER

Exchange Ratio......................  Each Rule 144A Note is exchangeable for a
                                      like principal amount of Exchange Notes.
    
Expiration Date.....................  5:00 p.m., New York City time, on 
                                      September 12, 1996, unless extended, in  
                                      which case the term "Expiration Date" 
                                      means the latest date and time to which 
                                      the Exchange Offer shall have been 
                                      extended.
     
Principal Amount of Senior Notes....  Subject to the terms and conditions of the
                                      Exchange Offer, any and all Rule 144A
                                      Notes will be accepted if duly tendered
                                      and not withdrawn prior to acceptance
                                      thereof. The Exchange Offer is not
                                      conditioned upon any minimum principal
                                      amount of Rule 144A Notes being tendered.
                                      The Indenture limits the aggregate amount
                                      of Senior Notes, including Rule 144A Notes
                                      and Exchange Notes, which may be
                                      outstanding to $115 million principal
                                      amount, all of which is currently in the
                                      form of Rule 144A Notes.
 
Trading and Market Price............  The Rule 144A Notes are currently eligible
                                      for quotation through the National
                                      Association of Securities Dealers, Inc.'s
                                      ("NASD's") PORTAL system. Prior to the
                                      date hereof, there has been only a private
                                      institutional trading market for the Rule
                                      144A Notes. It is anticipated that the
                                      Exchange Notes will trade in the
                                      over-the-counter market following
                                      expiration of the Exchange Offer; however,
                                      no assurance can be given as to the prices
                                      at which the Exchange Notes may trade, or
                                      as to the liquidity which may exist in
                                      such market. Goldman, Sachs & Co.
                                      ("Goldman Sachs") has advised the Company
                                      that it intends to act as a market maker
                                      for the Exchange Notes; however, it is not
                                      obligated to do so and may discontinue
                                      market making activities with respect to
                                      the Exchange Notes at any time. A decision
                                      to terminate market making activities may
                                      adversely affect the liquidity of, and the
                                      trading prices for, the Senior Notes. See
                                      "Risk Factors -- No Prior Market".
 
                                       4
                                     
Federal Income Tax
  Considerations....................  Generally, for federal income tax
                                      purposes, holders of Rule 144A Notes will
                                      not recognize any gain or loss upon the
                                      receipt of Exchange Notes pursuant to the
                                      Exchange Offer. See "Federal Income Tax
                                      Considerations".

Conditions of the
  Exchange Offer....................  The Company's obligation to consummate the
                                      Exchange Offer is subject to certain
                                      conditions. See "The Exchange Offer --
                                      Conditions".

Withdrawal Rights...................  Tenders of Rule 144A Notes may be
                                      withdrawn at any time prior to the
                                      Expiration Date. See "The Exchange Offer
                                      -- Withdrawal Rights".

How to Tender.......................  Tendering holders of Rule 144A Notes must
                                      either (i) complete and sign a Letter of
                                      Transmittal, have their signatures
                                      guaranteed if required, forward the Letter
                                      of Transmittal and any other required
                                      documents to the Exchange Agent at the
                                      address set forth under the caption "The
                                      Exchange Offer -- Exchange Agent", and
                                      either deliver the Rule 144A Notes to the
                                      Exchange Agent or tender such Rule 144A
                                      Notes pursuant to the procedures for
                                      book-entry transfer or (ii) request a
                                      broker, dealer, bank, thrift trust company
                                      or other nominee to effect the transaction
                                      for them. Benefi- cial owners of Rule 144A
                                      Notes registered in the name of a broker,
                                      dealer, bank, trust company or other
                                      nominee must contact such institution to
                                      tender their Rule 144A Notes. Rule 144A
                                      Notes may be physically delivered, but
                                      physical delivery is not required if a
                                      confirmation of a book-entry transfer of
                                      such Rule 144A Notes to the Exchange
                                      Agent's account at the Depository Trust
                                      Company ("DTC") is delivered in a timely
                                      fashion. Certain provisions have also been
                                      made for holders whose Rule 144A Notes are
                                      not readily available or who cannot comply
                                      with the procedure for book-entry transfer
                                      on a timely basis. Questions regarding how
                                      to tender and requests for information
                                      should be directed to the Exchange Agent.
                                      See "The Exchange Offer -- How to Tender".

Acceptance of Tenders...............  Subject to the terms and conditions of the
                                      Exchange Offer, including the reservation
                                      of certain rights by the Company to delay
                                      or terminate the Exchange Offer if certain
                                      conditions occur (relating generally to
                                      the legal effect of the offer or the
                                      occurrence of certain legal or
                                      administrative proceedings or other
                                      impediments or changes in applicable law
                                      or regula- tions), Rule 144A Notes validly
                                      tendered prior to the Expiration Date will
                                      be accepted promptly after such Expiration
                                      Date. See "The Exchange Offer --
                                      Conditions" and "-- Acceptance of
                                      Tenders". Subject to such terms and
                                      conditions, Exchange Notes to be issued in
                                      exchange for validly tendered Rule 144A
                                      Notes will be mailed by the Exchange Agent
                                      promptly after acceptance of the tendered
                                      Rule 144A Notes. Although the Company does
                                      not currently intend to do so, if it
                                      modifies the terms of the Exchange Offer
                                      prior to the Expiration Date, such
                                      modified terms will be available to all
                                      holders of Rule 144A Notes, whether or not
                                      their Rule 144A Notes have been tendered
                                      prior to such modification. Any material
                                      modification will be disclosed in
                                      accordance with the applicable rules of
                                      the Commission and, if required, the
                                      Exchange Offer will be extended to permit
                                      holders of Rule 144A Notes adequate time
                                      to consider such modification. See "The
                                      Exchange Offer -- Acceptance of Tenders".

Exchange Agent......................  The Bank of New York.
 
                                       5
 
                                THE SENIOR NOTES
                                    
Principal Amount....................  $115 million aggregate principal amount at
                                      any one time outstanding of Rule 144A
                                      Notes and Exchange Notes.
 
Maturity Date.......................  May 15, 1998.
 
Interest Payment Dates..............  May 15 and November 15, commencing
                                      November 15, 1993.

Interest Rate.......................  The interest rate on the Exchange Notes is
                                      8.05% per annum. The interest rate on the
                                      Rule 144A Notes was initially 8.05% per
                                      annum, and increased to 8.55% per annum in
                                      October 1993, and to 9.05% per annum in
                                      February 1994, because the Company had not
                                      consummated the Exchange Offer by those
                                      dates. The interest rate on the Rule 144A
                                      Notes will revert to 8.05% per annum from
                                      and including the date of the consummation
                                      of the Exchange Offer. On the next
                                      Interest Payment Date, the interest
                                      payable on both the Rule 144A Notes and
                                      the Exchange Notes will include the
                                      additional interest to but not including
                                      the date of the consummation of the 
                                      Exchange Offer.

Optional Redemption.................  The Senior Notes are not redeemable prior
                                      to maturity, except that the Senior Notes
                                      are redeemable upon the occurrence of a
                                      Change of Control (as defined in the
                                      Indenture) or the sale or other
                                      disposition of at least 80% of the assets
                                      of the Bank (i) at the option of the
                                      Company, in whole but not in part, and
                                      (ii) at the option of the holder, in whole
                                      or in part, in each case at 101% of their
                                      principal amount plus accrued interest to
                                      the date of redemption. See "Description
                                      of the Senior Notes -- Certain Cove- nants
                                      -- Change of Control; Sale or Other
                                      Disposition of Bank's Assets".
 
Ranking.............................  The Senior Notes are general unsecured
                                      obligations of the Company and will rank
                                      on a parity in right of payment to all
                                      existing and future unsubordinated
                                      indebtedness of the Company.
 
                                      Because the Company is a shareholder of
                                      its subsidiaries, including the Bank, the
                                      rights of creditors of subsidiaries to
                                      payment from the subsidiary of which they
                                      are creditors is, in effect, senior to the
                                      rights of the Company as a shareholder of
                                      such subsidiary and, in effect, to the
                                      rights of holders of Senior Notes, who
                                      will have no direct claim against any
                                      subsidiary for payment.

Risk Factors........................  Source of Payment; General Business Risks;
                                      Evolution of Business; Reduced
                                      Profitability of the Mortgage Banking
                                      Group; Interest Rate Risk; Competition;
                                      Funding and Liquidity; Concentration of
                                      Loan Portfolio; Active Purchaser of Loan
                                      Portfolios; Limitations on Use of Tax
                                      Losses; Restrictions on Transfers of
                                      Stock; Regulation; Recapitalization of the
                                      SAIF and Its Impact on SAIF Premiums;
                                      Other Legislative Proposals; Federal
                                      Programs; Anti-takeover Provisions;
                                      Concentration of Ownership; Dependence on
                                      Key Personnel; Restrictions on Transfer;
                                      No Prior Market; Liability under
                                      Representations and Warranties and Other
                                      Credit Risks; Litigation

Registration Covenant...............  The Company will be obligated to use its
                                      best efforts to consummate the Exchange
                                      Offer made hereby. See "Interest Rate"
                                      above. Under certain conditions the
                                      Company may abandon the Exchange Offer and
                                      satisfy its obligation to make the
                                      Exchange Offer by the filing and
                                      effectiveness of a "shelf" registration
                                      statement permitting resales by holders of
                                      the out- standing Rule 144A Notes. See
                                      "The Exchange Offer -- Conditions" and
                                      "Description of the Senior Notes --
                                      Registration Covenant; Exchange Offer".
                                    
Certain Additional Covenants........  The Indenture contains certain additional
                                      covenants which, among other things, limit
                                      (i) the incurrence of debt by the Company
                                      (but not its subsidiaries) to debt
                                      represented by the Senior Notes,
                                      subordinated debt owed to certain of its
                                      subsidiaries, short-term subordinated debt
                                      incurred for certain permitted purposes
                                      and outstanding for not more than 60 days,
                                      and debt incurred to refinance the Senior
                                      Notes, (ii) certain investments by the
                                      Company and its subsidiaries, (iii) the
                                      payment of dividends and the making of
                                      certain other distributions by the Company
                                      and its subsidiaries, (iv) the disposition
                                      of and the existence of liens on the stock
                                      of certain of the Company's subsidiaries,
                                      and (v) the existence of certain liens on
                                      other property or assets of the Company.
                                      See "Description of the Senior Notes --
                                      Certain Covenants".
 
Use of Proceeds.....................  No new proceeds will be received by the
                                      Company as a result of the Exchange Offer.

                                       6
 
                                  THE COMPANY
 

     Bank United Corp. is a broad-based financial services provider to consumers
and businesses in Texas and other selected regional markets throughout the
United States. Through the Bank, its principal subsidiary, the Company currently
operates 70 Texas-based community banking branches serving nearly 182,000
households and businesses, 9 commercial banking offices and a nationwide network
of mortgage offices. At March 31, 1996, the Company had consolidated total
assets of $11.3 billion, total deposits of $5.0 billion and total stockholders'
equity of $526.4 million. The Company has recently filed a registration
statement with the Commission relating to an initial public offering (the
"Common Stock Offering") of its Class A Common Stock, par value $0.01 per
share ("Class A Common Stock"), by the Company and certain of its stockholders
(the "Selling Stockholders"). Upon completion of the Common Stock Offering,
the Company will be the largest publicly traded depository institution
headquartered in Texas, in terms of both assets and deposits.
 
     The Company was incorporated in Delaware on December 19, 1988 as USAT
Holdings Inc. and became the holding company for the Bank upon the Bank's
formation on December 30, 1988. The Bank is a federally chartered savings bank,
the deposits of which are insured by the Savings Association Insurance Fund (the
"SAIF") which is administered by the FDIC. The Company has no significant
assets other than its equity interest in the Bank. In June 1996, the Company
changed its name to Bank United Corp. The Company's address is 50 Charles
Lindbergh Blvd., Uniondale, NY 11553, and its phone number is (516) 745-6644.
Following the consummation of the Common Stock Offering, the Company intends to
create a new wholly owned subsidiary ("Holding Co.") to which it will transfer
all of the common stock, par value $0.01 per share, of the Bank ("Bank Common
Stock") currently held by the Company and to relocate the headquarters of the
Company to Houston.
 
                               BUSINESS STRATEGY
 
     From its incorporation in December 1988 through the early 1990's, the
Company's strategy was to obtain assets and deposits through the acquisition of
failed thrifts and through purchases of thrift assets or liabilities from the
Resolution Trust Corporation (the "RTC") during the resolution of the banking
and thrift crisis. Operationally, the Company focused on traditional single
family mortgage lending and deposit gathering. As a complement to these
activities, the Company entered the retail and wholesale mortgage banking
businesses, leveraging management's substantial experience in the origination,
purchase, sale, structuring and securitization of mortgage loans and the
purchase and sale of mortgage servicing rights ("MSRs").
 
     The Company's financial priorities initially were focused towards
minimizing interest rate and credit risk while maximizing the net value of the
Company's assets and liabilities. To this end, the Company maintained a highly
liquid pool of securitizable assets as the core holdings of its loan portfolio.
The Company was very active in the buying and selling of loans, mortgage-backed
securities ("MBS") and MSRs when economically attractive.
 
                                       7
 
     In addition, over this period the Company benefited substantially from
certain federal financial assistance and tax benefits received and recorded in
connection with its acquisitions during the period 1988-1994 of certain
assets and certain liabilities of failed thrift institutions. Federal financial
assistance and the ownership and management by the Bank of Covered Assets (as
defined below) were terminated on December 28, 1993. See "Business -- The
Assistance Agreement".
    
    Over the past few years, the Company's management has pursued a strategy
designed to reduce the Bank's reliance on its traditional thrift and mortgage
banking lines of business by developing higher margin consumer and commercial
lending lines of business. During this time, the Company has engaged in more
aggressive marketing campaigns and increased its portfolio of multi-family,
residential construction, consumer and commercial loans as well as the level of
lower cost transaction and commercial deposit accounts. While the pursuit of
this strategy entails risks different from and in addition to those found in
traditional single family lending lines of business, the Company believes it has
taken appropriate measures to manage these risks adequately. To manage potential
credit risks the Company has developed comprehensive credit approval and
underwriting policies and procedures for these lines of business. To offset
operational and competitive risks, the Company has hired experienced commercial
bank professionals, trained other personnel to manage and staff these
businesses, and closely monitors the conduct and performance of the businesses.
In addition to its efforts to increase originations of commercial and consumer
loans, the Company has been increasing the retention of higher yielding single
family and multi-family mortgage loans that, in the past, may have been sold or
securitized. The Company intends to continue to pursue additional expansion
opportunities while maintaining adequate capitalization. See "Risk Factors --
Evolution of Business" and " -- Reduced Profitability of the Mortgage Banking
Group" and "Business -- Community Banking Group" and " -- Commercial Banking
Group".
     
     From December 31, 1988 to March 31, 1996, the Company's total assets, loans
and deposits have increased from $5.0 billion, $562 million and $3.3 billion,
respectively, to $11.3 billion, $7.9 billion and $5.0 billion, respectively. In
addition, as of March 31, 1996, the Company's stockholders' equity was $526.4
million (not adjusted for the dividend paid to holders of its common stock and
the related contractual payment made to the FDIC in May 1996), a more than
fourfold increase from $118.0 million (total stockholders' equity at December
31, 1988 adjusted for subsequent capital contributions totaling $57.9 million.)

                                       8
 
                              OPERATIONAL OVERVIEW
 
     The Company's operating structure reflects its current strategy, with four
business groups in two business segments.

      --------------------------------------------------------------------
      |                        Bank United Corp.                         |
      |                         (the "Company")                          |
      --------------------------------------------------------------------
                                         |
                                         |
      --------------------------------------------------------------------
      |                           Bank United                            |
      |                           (the "Bank")                           |
      --------------------------------------------------------------------
                                         |
                -------------------      |       --------------------
                |                 |      |       |                  |
                | Banking Segment |--------------| Mortgage Banking |
                |                 |              |     Segment      |
                -------------------              --------------------
                            |                                   |
                            |                                   |
            ----------------|------------------                 |
            |               |                 |                 |
- ----------------- ----------------- --------------------- --------------------  
|   Community   | |   Commercial  | | Financial Markets | | Mortgage Banking |  
| Banking Group | | Banking Group | |       Group       | |      Group       |  
- ----------------- ----------------- --------------------- --------------------  
                                   
Activities
 o Deposit Gathering   o Mortgage Banker    o Loan Acquisitions   o Retail
 o Consumer Lending      Finance            o Wholesale Funding     Mortgage
 o Small Business      o Multi-Family       o Investment            Originations
   Banking               Lending              Management          o Wholesale
 o Investment Product  o Residential        o Securitization of     Mortgage
   Sales                 Construction         Whole Loans           Originations
                         Lending                                  o Mortgage
                       o Commercial Real                            Servicing
                         Estate Lending

      o   COMMUNITY BANKING GROUP.  The Community Banking Group's principal
          activities include deposit gathering, consumer lending, small-business
          banking and investment product sales. The Community Banking Group,
          which has marketed itself under the name "Bank United" since 1993,
          operates a 70 branch community banking network, a 24-hour telephone
          banking center and a 64-unit ATM network, which together serve as the
          platform for the Company's consumer and small business banking
          activities. The Company's branch network includes 37 branches in the
          greater Houston area, 29 branches in the Dallas/Ft. Worth metropolitan
          area, and two branches each in Austin and San Antonio. Through its
          branch network, the Company maintains more than 400,000 accounts with
          an estimated 182,000 households and businesses.

      o   COMMERCIAL BANKING GROUP.  The Commercial Banking Group provides
          credit and a variety of cash management and other services to certain
          real estate and real estate related businesses. The Commercial Banking
          Group conducts its activities through four units: Mortgage Banker
          Finance ("MBF"), a financial services provider to small- to
          medium-sized mortgage companies; Multi-Family Lending; Residential
          Construction Lending; and Commercial Real Estate Lending. Business is
          solicited in Texas and in targeted regional markets throughout the
          United States. The Commercial Banking Group is expanding its products
          and industry specialties to include health care lending, asset-based
          lending and other commercial and industrial loan products.
 
      o   FINANCIAL MARKETS GROUP.  The Financial Markets Group manages the
          Company's asset portfolio activities, including loan acquisition and
          management and the securitization of whole loans. Additionally, under
          the supervision of the Bank's Asset and Liability Committee (the
          "ALCO"), the Financial 
 
                                       9

          Markets Group is responsible for the Company's investment portfolio,
          for interest rate risk hedging strategies, and for securing funding
          sources other than consumer and commercial deposits.

      o   MORTGAGE BANKING GROUP.  The Mortgage Banking Group principally
          engages in three activities: retail mortgage originations, wholesale
          mortgage originations and mortgage servicing. The Mortgage Banking
          Group operates under the names "Bank United Mortgage" in Texas and
          Virginia and "Commonwealth United Mortgage" elsewhere in the United
          States. The Mortgage Banking Group originates and services first
          mortgage loans for single family residences for both the Company's
          portfolio and for sale to investors. At December 31, 1995, the
          Company, with originations of $3.4 billion in fiscal 1995, was ranked
          by the AMERICAN BANKER as among the 30 largest originators of single
          family loans in the nation. In addition, the Company was ranked by the
          AMERICAN BANKER as one of the 40 largest single family loan servicers
          in the nation at December 31, 1995. The Company's servicing portfolio
          at March 31, 1996 was $11.6 billion. The Company has initiated a
          profitability improvement plan with respect to its mortgage
          origination business. As a result of the plan, which includes office
          closures, workforce reductions and related actions, the Company
          recorded a $10.7 million charge in June 1996 for lease termination
          expenses, severance payments and the write-off of goodwill and other
          costs.
 
                                 RESTRUCTURING
 
     The Company was organized, and through June 17, 1996 operated, as a
subsidiary of Hyperion Holdings Inc., a Delaware corporation ("Hyperion
Holdings"). During that period, all of the outstanding shares of Hyperion
Holdings were owned by Hyperion Partners L.P., a Delaware limited partnership
("Hyperion Partners"). The general partner of Hyperion Partners is indirectly
controlled by three individuals, including Lewis S. Ranieri, who from the
Company's organization in 1988 has served as Chairman of the Board of the
Company and, until July 15, 1996, also as President and Chief Executive Officer
("CEO") of the Company and Chairman of the Board of the Bank.
 
     DIVIDEND, DISTRIBUTION AND RESTRUCTURING  In May 1996, the Company paid a
dividend of $100 million to Hyperion Holdings and other holders of its common
stock and made a related contractually required payment in lieu of dividends to
the FDIC as manager of the FSLIC Resolution Fund (the "FRF") in the amount of
$5.9 million. The dividends received by Hyperion Holdings were paid by Hyperion
Holdings as a dividend to Hyperion Partners which distributed such amount to its
limited and general partners in accordance with its limited partnership
agreement. For the quarter ended June 30, 1996, the Company also recorded a
$101.7 million tax benefit related to its net operating loss carryforwards
("NOLs").
    
    During June 1996, the following actions were taken in the order indicated
(collectively, the "Restructuring"): (i) Hyperion Holdings exchanged shares of a
newly created class of its non-voting common stock for certain shares of its
voting common stock held by Hyperion Partners; (ii) Hyperion Partners then
distributed the Hyperion Holdings common stock to its limited and general
partners in accordance with the limited partnership agreement of Hyperion
Partners (the "Distribution"); and (iii) following the Distribution, Hyperion
Holdings was merged with and into the Company (the "Merger"), with the result
that holders of Hyperion Holdings voting and non-voting common stock received
shares of Class A Common Stock and Class B Common Stock and the holders of Class
C common stock, par value $0.01 per share ("Class C Common Stock") received
shares of Class B Common Stock as set forth under "Common Stock Offering:
Selling Stockholders". As part of the Restructuring, the common stock of
Hyperion Holdings and the Class C Common Stock were converted 1,800 to one.
Subsequent to the Restructuring, there were no shares of Class C Common Stock
outstanding. See Note 21 to the Consolidated Financial Statements for a
discussion of subsequent events and see "Capitalization". The Restructuring was
undertaken to simplify the ownership structure of the Company in order to
facilitate financial and tax reporting, marketing of the Class A Common Stock
and management of the Company's operations. In addition, on July 24, 1996, the
FDIC as manager of the FRF (the "FDIC-FRF") agreed to surrender to the Bank a
portion of the warrant (the "Warrant") it held to purchase 158,823 shares of
Bank Common Stock for a cash payment of approximately $5.9 million and to
exercise the remainder of the Warrant.

                                       10

The FDIC-FRF also agreed to exchange the shares of Bank Common Stock issued upon
exercise of the balance of the Warrant for 1,503,560 shares of Class B Common
Stock, all of which are being sold in the Common Stock Offering. See "Business
- -- The Assistance Agreement" and "Common Stock Offering: Selling Stockholders".
The Common Stock Offering is intended to establish a public market for the Class
A Common Stock while providing the Company with funds for general corporate
purposes and providing the Selling Stockholders with liquidity for their current
holdings in the Company. Although the Class A Common Stock has been approved for
quotation on the NASDAQ stock market ("NASDAQ"), there can be no assurance that
an active public market will develop for such stock or of greater liquidity for
such stock following the Common Stock Offering.
     
     MANAGEMENT  Day-to-day operations of the Bank are directed by Barry C.
Burkholder, President and CEO of the Bank, who brings over 20 years of
commercial banking experience to the Bank, with specific experience in consumer
banking, mortgage banking and related areas. In connection with the
Restructuring and the Common Stock Offering, on July 15, 1996 Mr. Burkholder
became Chairman of the Board of the Bank as well as President and CEO of the
Company. The executive management group of the Bank consists of eight
individuals who have worked together for the past six years, giving them a
thorough understanding of the businesses they have developed together. They
average more than 20 years of related industry experience, the majority of which
comes from commercial banking. As a team, they have brought the discipline and
sophistication of commercial banking to the Bank. The next level of senior
management is composed of 41 executives, a third of whom were hired directly
from commercial banks. The balance of the senior management team has experience
working with various financial services companies, including mortgage banks,
thrifts and accounting firms. See "Management".
 
     Lewis S. Ranieri, who has over 20 years of investment experience with
particular expertise in the field of MBS, previously served as Chairman of the
Board of the Bank and of the Company as well as President and CEO of the Company
in which capacities he has served as a source of strategic advice to the senior
management of the Bank. Following the Common Stock Offering, Mr. Ranieri will
continue to serve as Chairman of the Board of the Company and as a director of
the Bank and will continue to provide strategic and managerial advice to the
Company under the terms of a three year consulting agreement entered into
between Mr. Ranieri and the Company pursuant to which he will receive an annual
consulting fee of $250,000. See "Risk Factors -- Dependence on Key Personnel"
and "Management -- Certain Relationships and Related Transactions".
 
     FUTURE TAX BENEFITS  In connection with the acquisition from the Federal
Savings and Loan Insurance Corporation (the "FSLIC") of certain of the assets
and the assumption of all the deposits and certain other liabilities of United
Savings Association of Texas ("Old USAT"), an insolvent thrift (the
"Acquisition"), and the related Assistance Agreement (as defined below), the
Company succeeded to and recorded substantial NOLs which have resulted in
certain tax benefits. As of March 31, 1996, the Company had NOLs of $808.0
million available to reduce taxable income in future years. Pursuant to the Tax
Benefits Agreement (as defined below), the Bank is required to pay to the FRF a
specified portion of net tax benefits obtained through the taxable year ending
nearest to September 30, 2003. See "Regulation -- Taxation -- FSLIC
Assistance".
 
     The Common Stock Offering is structured with the intent to preserve the
beneficial tax attributes of the Company as described above. See
"Regulation -- Taxation". Accordingly, transfers and other dispositions of
Common Stock by certain of the Selling Stockholders and other holders of the
Common Stock are limited by provisions of the Company's Restated Certificate of
Incorporation (the "Certificate") and the Company's By-Laws (the "By-Laws")
for up to three years following the Common Stock Offering, except in certain
circumstances, including with the approval of the Board of Directors of the
Company (the "Company Board"). The limitations on transfers and other
dispositions of Common Stock allowed the Company to record a $101.7 million tax
benefit in the quarter ended June 30, 1996. See "Risk Factors -- Limitations on
Use of Tax Losses; Restrictions on Transfers of Stock", "Capitalization" and
Note 21 to the Consolidated Financial Statements.
 
     CLAIMS RELATED TO FORBEARANCE AGREEMENT  In connection with the original
acquisition of the Bank by the Company, the Federal Home Loan Bank Board (the
"FHLBB") approved a forbearance letter, issued on 

                                       11

February 15, 1989 (the "Forbearance Agreement"). Under the terms of the
Forbearance Agreement, the FSLIC agreed to waive or forbear from the enforcement
of certain regulatory provisions with respect to regulatory capital
requirements, liquidity requirements, accounting requirements and other matters.
After the enactment of the Financial Institutions Reform, Recovery and
Enforcement Act of 1989 ("FIRREA"), the OTS took the position that the capital
standards set forth in FIRREA apply to all savings institutions, including those
institutions that had been operating under previously granted capital and
accounting forbearances, and that FIRREA eliminated these forbearances. On July
25, 1995, the Bank, the Company, and Hyperion Partners (collectively
"Plaintiffs") filed suit against the United States in the Court of Federal
Claims for alleged failures of the United States to (i) to abide by a capital
forbearance which would have allowed the Bank to operate for ten years under
negotiated capital levels lower than the levels required by the then existing
regulations or successor regulations, (ii) to abide by its commitment to allow
the Bank to count $110 million of subordinated debt as regulatory capital for
all purposes and (iii) to abide by an accounting forbearance, which would have
allowed the Bank to count as capital for regulatory purposes, and to amortize
over a period of twenty-five years, the $30.7 million difference between certain
FSLIC payment obligations to the Bank and the discounted present value of those
future FSLIC payments. The lawsuit is in a preliminary stage. Discovery was
stayed pending the United States Supreme Court's review of UNITED STATES V.
WINSTAR CORP., an action by three other thrift raising similar issues (the
"WINSTAR cases"). On July 1, 1996 the Supreme Court upheld lower court rulings
that the United States had breached the contracts involved in the WINSTAR cases
and remanded the case for further proceedings on the issue of damages. There is
uncertainty about how the Court of Federal Claims will manage the over 100
lawsuits on its docket that, like Plaintiffs' case, involve issues similar to
those raised in the WINSTAR cases. On July 8, 1996, the Chief Judge of the Court
of Federal Claims designated Stephen D. Susman, Esq. of Houston, Texas as
"Special Counsel to the Court" to facilitate the adoption of methods for
"rationalizing" the litigation. At a Court of Federal Claims status conference
held on July 30, 1996, Mr. Susman presented a proposed case management plan and
schedule supported by a large number of the plaintiffs in the FIRREA-related
cases, including Plaintiffs. Counsel for the United States proposed a different
plan, but, while asserting objections to a number of the features of Mr.
Susman's plan, expressed a willingness to work with Mr. Susman and a
coordinating committee of plaintiffs' counsel on achieving an agreed pretrial
order for management of the cases. The Chief Judge of the Court of Federal
Claims scheduled another status conference for August 19, 1996 and directed
counsel for the United States and the plaintiffs' counsel coordinating committee
to report to the Chief Judge by August 15 on their efforts to agree on a
proposed case management plan. The Chief Judge also encouraged the FDIC, which
has indicated a desire to participate in or take over certain lawsuits (unlike
Plaintiffs' lawsuit) involving post-FIRREA failed institutions, to become
involved in this process. The Chief Judge indicated that he may enter a case
management order at or shortly after the August 19 status conference. While the
Company expects Plaintiffs' claims for damages to exceed $200 million, the
Company is unable to predict the outcome of Plaintiffs' suit against the United
States and the amount of judgment for damages, if any, that may be awarded.
Consequently, no assurances can be given as to the results of this suit. See
"Legal Proceedings". The Company and the Bank have entered into an agreement
with Hyperion Partners acknowledging the relative value, as among the parties,
of their claims in the pending litigation. The agreement confirms that the
Company and the Bank are entitled to receive 85% of the amount, if any,
recovered as a result of the settlement of or a judgment on such claims, and
that Hyperion Partners is entitled to receive 15% of such amount. The agreement
was approved by the disinterested directors of the Company. Plaintiffs will
continue to cooperate in good faith and will use their best efforts to maximize
the total amount, if any, that they may recover.

                                       12
 
                      SUMMARY CONSOLIDATED FINANCIAL DATA
 
     The following table presents summary selected historical financial data of
the Company. The information set forth below should be read in conjunction with
the consolidated financial statements of the Company and the Notes thereto set
forth elsewhere herein (the "Consolidated Financial Statements") and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations". The statement of operations data set forth below for each of the
three years ended September 30, 1995, 1994 and 1993 and the statement of
financial condition data at September 30, 1995 and 1994 are derived from, and
are qualified by reference to, the audited Consolidated Financial Statements.
The statement of operations data set forth below for each of the two years ended
September 30, 1992 and 1991 and the statement of financial condition data at
September 30, 1993, 1992 and 1991 are derived from the Company's audited
consolidated financial statements. Information at or for the six months ended
March 31, 1996 and 1995 is not audited, but, in the opinion of Management,
includes all adjustments (which include only normal recurring adjustments)
necessary for a fair presentation of operations and financial condition for
those periods. Results of operations for the six months ended March 31, 1996 are
not necessarily indicative of the results that may be expected for the entire
fiscal year.

<TABLE>
<CAPTION>
                                          AT OR FOR THE
                                         SIX MONTHS ENDED
                                            MARCH 31,                AT OR FOR THE YEARS ENDED SEPTEMBER 30,
                                      ----------------------  ------------------------------------------------------
                                         1996        1995        1995       1994       1993      1992(1)    1991(1)
                                      ----------  ----------  ----------  ---------  ---------  ---------  ---------
                                                     (IN THOUSANDS, EXCEPT PER SHARE DATA AND RATIOS)
<S>                                  <C>         <C>         <C>         <C>        <C>        <C>        <C>       
STATEMENT OF FINANCIAL CONDITION
  DATA:(2)
Total assets........................ $11,266,636 $10,144,777 $11,983,534 $8,910,161 $8,440,556 $6,255,283 $6,876,847
Loans...............................   7,878,080   6,161,432   8,260,240  5,046,174  4,862,379  4,101,716  3,431,154
Mortgage-backed securities..........   1,954,070   2,600,876   2,398,263  2,828,903  2,175,925    833,425    419,064
Deposits............................   4,963,321   5,015,713   5,182,220  4,764,204  4,839,388  4,910,760  6,054,474
FHLB advances.......................   4,139,023   3,284,373   4,383,895  2,620,329  2,185,445    632,345    287,345
Securities sold under agreements to
  repurchase........................     949,936     839,939   1,172,533    553,000    310,000     --         --
Long-term borrowings(11)............     115,000     115,000     115,000    115,000    115,000    106,090    111,090
Minority interest -- Bank Preferred
  Stock(3)..........................     185,500      85,500     185,500     85,500     85,500     --         --
Total stockholders' equity..........     526,441     476,693     496,103    451,362    389,203    232,373    161,760
Book value per common share(4)......  $    18.24  $    16.52  $    17.19  $   15.64  $   13.48  $    8.19  $    6.87
STATEMENT OF OPERATIONS DATA:(2)
Interest income.....................  $  421,221  $  327,586  $  746,759  $ 494,706  $ 482,490  $ 502,854  $ 422,184
Interest expense....................     309,289     239,960     552,760    320,924    300,831    348,291    330,659
                                      ----------  ----------  ----------  ---------  ---------  ---------  ---------
  Net interest income...............     111,932      87,626     193,999    173,782    181,659    154,563     91,525
Provision for credit losses.........       5,850       4,157      24,293      6,997      4,083     21,133      4,122
                                      ----------  ----------  ----------  ---------  ---------  ---------  ---------
  Net interest income after
    provision for credit losses.....     106,082      83,469     169,706    166,785    177,576    133,430     87,403
Non-interest income.................      54,609      66,653     114,981    118,889    146,691    103,790     44,930
Non-interest expense................      99,304     101,645     194,576    199,593    201,964    180,415    113,627
                                      ----------  ----------  ----------  ---------  ---------  ---------  ---------
  Income before income taxes,
    minority interest and
    extraordinary loss..............      61,387      48,477      90,111     86,081    122,303     56,805     18,706
Income tax expense (benefit)........      25,278      20,186      37,415    (31,899)   (26,153)       200       (409)
Less minority interest(3)(5)........       9,350       4,632      10,977      9,010      6,537     --         --
Extraordinary loss(6)...............      --          --          --         --         14,549     --         --
                                      ----------  ----------  ----------  ---------  ---------  ---------  ---------
  Net income(12)....................  $   26,759  $   23,659  $   41,719  $ 108,970  $ 127,370  $  56,605  $  19,115
                                      ==========  ==========  ==========  =========  =========  =========  =========
Earnings per common share(4)........  $     0.87  $     0.76  $     1.35  $    3.55  $    4.11  $    1.85  $    0.71
CERTAIN RATIOS AND OTHER DATA:(2)(8)
Operating earnings(7)...............  $   55,039  $   48,849  $   91,295  $  75,514  $  77,105  $  50,024  $  16,510
Return on average assets............        0.46%       0.50%       0.40%      1.32%      1.74%      0.89%      0.42%
Return on average common equity.....       10.45       10.23        8.77      26.32      44.87      28.18      13.95
Stockholders' equity to assets......        4.67        4.70        4.14       5.07       4.61       3.71       2.35
Tangible stockholders' equity to
  tangible assets...................        4.48        4.40        3.93       4.68       4.14       2.58       1.10
Net yield on interest-earning
  assets............................        2.00        1.92        1.92       2.20       2.61       2.60       2.16
Non-interest expense to average
  total assets......................        1.72        2.13        1.86       2.41       2.76       2.85       2.50
Efficiency ratio(9).................       60.16       62.45       59.50      66.38      65.11      63.98      75.14
Allowance for credit losses to net
  nonaccrual loans..................       38.00       31.43       48.74      30.73      71.71      74.04      30.00
Allowance for credit losses to total
  loans.............................        0.46        0.40        0.44       0.46       0.61       0.68       0.29
 
                                                                  13

Net loan charge-offs to average
  loans.............................        0.15        0.09        0.16       0.30       0.05       0.07       0.04
Nonperforming assets to total
  assets............................        1.10        1.04        0.84       1.09       0.72       0.89       0.59
REGULATORY CAPITAL RATIOS OF THE
  BANK:(2)(10)
  Tangible Capital..................        6.88%       5.65%       6.20%      6.01%      6.17%      4.24%      2.64%
  Core Capital......................        6.96        5.77        6.29       6.17       6.43       5.04       3.59
  Total Risk-Based Capital..........       14.20       12.43       13.45      14.02      14.87      12.19       9.37
OTHER DATA:
Number of Community Banking Group
  branches(1).......................          67          64          65         62         62         65         74
Number of Commercial Banking Group
  origination offices...............           9           8           9          5          3          2          1
Number of Mortgage Banking Group
  origination offices...............         112         131         122        145        109         93         72
Mortgage Banking Group servicing
  portfolio......................... $11,594,485 $12,031,533 $12,532,472 $8,920,760 $8,073,226 $7,187,000 $4,681,712
Mortgage Banking Group
  originations......................   2,021,127   1,553,255   3,447,250  5,484,111  6,737,762  6,118,363  3,195,873
Financial Markets Group loans
  purchased.........................      80,948     769,995   2,640,755  1,312,827  1,202,970    912,847  1,885,956
</TABLE>
- ------------
 (1) The Bank acquired from the RTC $2.2 billion in deposit liabilities during
     fiscal 1991. Pursuant to the Bank's plan of acquisition, rates on these
     deposits were reduced after acquisition and, as expected, approximately
     $766 million of deposits were withdrawn from the Bank during fiscal 1992.
     Also, the Bank consolidated overlapping branch locations that resulted from
     these acquisitions. See "The Company -- History".
 
 (2) See Note 21 to the Consolidated Financial Statements for a discussion of
     subsequent events and see "Capitalization". On a pro forma basis,
     stockholders' equity would have been $505.7 million as of March 31, 1996.
 
 (3) During fiscal 1993, the Bank issued its 10.12% Noncumulative Preferred
     Stock, Series A, and, during fiscal 1995, the Bank issued its 9.60%
     Noncumulative Preferred Stock, Series B (the Preferred Stock, Series A and
     Series B, is collectively referred to as the "Bank Preferred Stock").
     None of the shares of Bank Preferred Stock are owned by the Company.
     Certain Selling Stockholders and directors and managers of the Company own
     shares of the Bank Preferred Stock. See "Management -- Security Ownership
     of Certain Beneficial Owners and Management -- Principal Stockholders, Bank
     Preferred Stock".
 
 (4) Earnings per common share represent net income (adjusted for earnings on
     the common stock equivalents attributable to the Warrant) divided by the
     weighted average number of common shares outstanding. Per share results
     have been restated to reflect an 1,800 to one stock conversion effective
     June 1996 in connection with the Restructuring. See Note 21 to the
     Consolidated Financial Statements.
    
(5) All of the outstanding shares of Bank Common Stock are currently owned by
    the Company. It is anticipated that following the Common Stock Offering, the
    Company will transfer all of its Bank Common Stock to Holding Co. The Bank
    had issued to the FDIC-FRF the Warrant to acquire 158,823 shares of Bank
    Common Stock (representing 5.56% of the Bank Common Stock as of March 31,
    1996 and September 30, 1995, assuming exercise of the Warrant), at an
    exercise price of $0.01 per share. Payments in lieu of dividends relate to
    the Warrant. On July 24, 1996, the FDIC-FRF agreed to surrender to the
    Bank a portion of the Warrant for a cash payment of approximately $5.9
    million and to exercise the remainder of the Warrant. The FDIC-FRF also
    agreed to exchange the shares of Bank Common Stock issued upon exercise of
    the the Warrant for 1,503,560 shares of Class B Common Stock, which are
    being sold by the FDIC-FRF pursuant to the Common Stock Offering. See
    "Business -- The Assistance Agreement" and Notes 16 and 21 to the
    Consolidated Financial Statements.
     
 (6) Reflects costs and charges associated with the issuance of the Senior
     Notes. See Note 11 to the Consolidated Financial Statements.
 
 (7) Operating earnings represents income, including net gains (losses) on the
     sales of single family servicing rights and single family warehouse loans,
     before taxes, minority interest, and extraordinary loss and excludes net
     gains (losses) on securities, MBS, and other loans. Management believes
     operating earnings, as defined, reflects the revenues and expenses of the
     Company's business segments and facilitates trend analysis as it excludes
     transactions that are typically considered opportunistic and not part of
     the routine core business operations of the Company. Operating earnings is
     provided as other data and should not be considered an alternative to net
     income as an indicator of the Company's operating performance or to cash
     flow as a measure of liquidity.
 
 (8) Ratio, yield, and rate information are based on weighted average daily
     balances for the six months ended March 31, 1996 and 1995 and fiscal 1995,
     1994, and 1993 and average monthly balances for prior periods, with the
     exception of return on average common equity which is based on average
     monthly balances for all periods presented. Interim rates and yields are
     annualized.
 
 (9) Efficiency ratio represents non-interest expenses (excluding goodwill
     amortization) divided by net interest income plus non-interest income,
     excluding net gains (losses) on securities, MBS, and other loans.
 
(10) See Note 21 to the Consolidated Financial Statements for a discussion of
     subsequent events. On a pro forma basis, the regulatory ratios for tangible
     capital, core capital and total risk-based capital would have been 5.79%,
     5.87% and 11.93%, respectively, as of March 31, 1996.

                                       14
 
(11) Long-term borrowings are comprised of Senior Notes and other long-term
     debt. Long-term borrowings exclude FHLB advances with maturities greater
     than one year. FHLB advances with maturities greater than one year were
     $277,993 and $1,689,873 as of March 31, 1996 and 1995, respectively. FHLB
     advances with maturities greater than one year were $1,992,131, $782,129,
     $708,945, $55,445, and $102,345 as of September 30, 1995, 1994, 1993, 1992,
     and 1991, respectively.
    
(12) Net income for fiscal 1994, 1993, 1992 and 1991 included $23.1 million,
     $9.3 million, $32.1 million and $52.6 million, respectively, of financial
     assistance payments received from the FRF. No such payments were received
     during the six months ended March 31, 1996 or during fiscal 1995 as a
     result of the termination of the Assistance Agreement (as defined below) in
     December 1993. See "Business -- The Assistance Agreement".
     
                              RECENT DEVELOPMENTS
 
     The following sets forth selected financial data for the periods indicated.
The selected consolidated financial data as of and for the three and nine months
ended June 30, 1996 and 1995, respectively, are derived from the unaudited
consolidated financial statements of the Company, which in the opinion of
management, contain all adjustments (consisting only of normal recurring
adjustments), which are necessary for a fair presentation of the results for
such periods. The information set forth below should be read in conjunction with
the Consolidated Financial Statements and the Notes thereto and "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
included elsewhere in this Prospectus. The results of operations for the nine
months ended June 30, 1996 are not necessarily indicative of the results of
operations to be obtained for the entire fiscal year.
 

                                               AT              AT
                                            JUNE 30,      SEPTEMBER 30,
                                              1996            1995
                                          -------------   -------------
                                             (DOLLARS IN THOUSANDS)
STATEMENT OF FINANCIAL CONDITION DATA:
     Total assets.......................  $  11,023,270    $11,983,534
     Loans..............................      7,597,406      8,260,240
     Deposits...........................      5,053,605      5,182,220
     Borrowings(1)......................      4,769,264      5,556,428
     Minority interest: Bank Preferred
      Stock.............................        185,500        185,500
     Total stockholders' equity.........        529,432        496,103

<TABLE>
<CAPTION>
                                          FOR THE THREE MONTHS
                                                 ENDED           FOR THE NINE MONTHS
                                                JUNE 30,            ENDED JUNE 30,
                                          --------------------  ----------------------
                                            1996       1995        1996        1995
                                          ---------  ---------  ----------  ----------
                                         (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                       <C>        <C>        <C>         <C>       
STATEMENT OF OPERATIONS DATA:
     Net interest income................  $  60,461  $  48,645  $  172,393  $  136,271
     Provisions for credit losses.......      4,305     10,473      10,155      14,630
     Non-interest expense...............     68,689     40,465     167,993     142,110
     Non-interest income................     23,473     23,127      78,082      89,780
     Income before income taxes and
       minority interest................     10,940     20,834      72,327      69,311
     Net income.........................     99,110      9,540     125,869      33,199
     Earnings per common share(4).......       3.26       0.31        4.13        1.07
</TABLE>

                                    FOR THE THREE MONTHS
                                           ENDED          FOR THE NINE MONTHS
                                          JUNE 30,           ENDED JUNE 30,
                                    --------------------  --------------------
                                      1996       1995       1996       1995
                                    ---------  ---------  ---------  ---------
                                              (DOLLARS IN THOUSANDS)
OTHER DATA:
     Operating earnings(2)(3).....  $  29,941  $  21,207  $  84,980  $  70,056
 
                                       15

                                              AT OR FOR THE
                                               NINE MONTHS
                                                  ENDED
                                           --------------------
                                           JUNE 30,    JUNE 30,
                                             1996        1995
                                           --------    --------
CERTAIN RATIOS(5):
     Return on average assets...........      1.48%       0.45%
     Return on average common equity....     33.05        9.47
     Stockholders' equity to assets.....      4.80        4.31
     Tangible stockholders' equity to
      tangible assets...................      4.65        4.07
     Net yield on interest-earning
      assets............................      2.09        1.91
     Non-interest expenses to average
      total assets(3)...................      1.76        1.92
     Efficiency ratio(3)(6).............     61.57       63.03
     Allowance for credit losses to net
      nonaccrual loans..................     45.21       45.27
     Allowance for credit losses to
      total loans.......................      0.49        0.43
     Net loan charge-offs to average
      loans.............................      0.17        0.09
     Nonperforming assets to total
      assets............................      1.03        0.86
REGULATORY CAPITAL RATIOS OF THE BANK:
     Tangible Capital...................      6.15        5.20
     Core Capital.......................      6.23        5.30
     Total Risk-Based Capital...........     12.53       11.49
- ------------
(1) Includes FHLB Advances, securities sold under agreements to repurchase and
    long-term borrowings.
 
(2) Operating earnings represents net income, including net gains (losses) on
    the sales of single family servicing rights and single family warehouse
    loans, before taxes and minority interest and excludes net gains (losses) on
    securities, MBS, and other loans. Management believes operating earnings, as
    defined, reflects the revenues and expenses of the Company's business
    segments and facilitates trend analysis as it excludes transactions that are
    typically considered opportunistic and not part of the routine core business
    operations of the Company. Operating earnings is provided as other data and
    should not be considered an alternative to net income as an indicator of the
    Company's operating performance or to cash flow as a measure of liquidity.
 
(3) Excludes a one-time restructuring charge of $10.7 million relating to the
    restructuring of the origination business of the Mortgage Banking Group and
    a one-time compensation expense of $7.8 million recorded in June 1996
    related to the Executive Management Compensation Program. See "Management's
    Discussion and Analysis of Financial Condition and Results of
    Operations -- Discussion of Results of Operations -- Mortgage Banking
    Restructure", "Management -- Executive Management Compensation Program"
    and Note 21 to the Consolidated Financial Statements.
 
(4) Earnings per common share represent net income (adjusted for earnings on the
    common stock equivalents attributable to the Warrant) by the weighted
    average number of common shares outstanding. Per share results have been
    restated to reflect an 1,800 to one stock conversion effective June 1996 in
    connection with the Restructuring. See Note 21 to the Consolidated Financial
    Statements.
 
(5) Ratio, yield, and rate information are based on weighted average daily
    balances for the nine months ended June 30, 1996 and 1995, with the
    exception of return on average common equity which is based on average
    monthly balances. Interim rates and yields are annualized.
 
(6) Efficiency ratio represents non-interest expenses (excluding goodwill
    amortization) divided by net interest income plus non-interest income,
    excluding net gains (losses) on securities, MBS, and other loans.
 
     Net income was $99.1 million for the three months ended June 30, 1996,
compared to $9.5 million for the three months ended June 30, 1995. Net income
was $125.9 million for the nine months ended June 30, 1996, compared to $33.2
million for the nine months ended June 30, 1995. The increase in net income
during the three months ended June 30, 1996 compared to the same period in the
prior year primarily reflects the recognition of a $101.7 million tax benefit
for the expected utilization of NOLs and, to a lesser extent, higher net
interest income from increased average interest-earning assets and an increase
in net yield on interest-earning assets. Average interest-earnings assets for
the nine months ended June 30, 1996 were $11.0 billion, compared to $9.6 billion
for the nine months ended June 30, 1995. Income before taxes and minority
interest was $10.9 million for the three 

                                       16

months ended June 30, 1996, compared to $20.8 million for the three months ended
June 30, 1995. The decrease in net income before taxes and minority interest for
the three months ended June 30, 1996, compared to the same period in the prior
year primarily reflects increased non-interest expenses during the quarter ended
June 30, 1996 primarily attributable to a $10.7 million charge relating to the
restructuring of the origination business of the Mortgage Banking Group and $7.8
million of compensation expense related to the adoption in June 1996 of an
executive management compensation program. See "Management -- Executive
Management Compensation Program" and see Note 21 to the Consolidated Financial
Statements. Other non-interest expense included $2.0 million of losses and $8.4
million of gains on sales of real estate owned ("REO") properties for the three
months ended June 30, 1996 and 1995, respectively.
 
     Total assets were $11.0 billion at June 30, 1996, reflecting a $960.3
million decrease from September 30, 1995. The decrease in assets primarily
reflects principal repayments on the single family loan and MBS portfolios.
   
     During the quarter ended June 30, 1996, the Bank paid a $100 million
dividend to the Company on the Bank Common Stock and a related contractually
required payment in lieu of dividends to the FDIC-FRF in the amount of $5.9
million. On the same day, the Company paid a dividend in the amount of $100
million to Hyperion Holdings and shareholders of its common stock. The dividends
received by Hyperion Holdings were paid by Hyperion Holdings as a dividend to
Hyperion Partners which distributed such amount to its general and limited
partners in accordance with its limited partnership agreement. In addition the
FDIC-FRF has agreed to surrender a portion of the Warrant to the Bank for a cash
payment of approximately $5.9 million and to exercise the balance of the
Warrant. Immediately thereafter the FDIC-FRF also has agreed to exchange the
shares of Bank Common Stock issued upon exercise of the Warrant for 1,503,560
shares of the Company's Class B Common Stock. The FDIC-FRF has agreed to sell
all of its shares of Common Stock in the Common Stock Offering and will not own
any shares of Common Stock following the comsummation of the Common Stock
offering.
    
     The Company has been in the process of evaluating its strategic
alternatives with respect to its mortgage banking business in order to mitigate
the negative effect on profitability resulting from increased competition in the
loan origination business. Increased competition has resulted in the Company
receiving lower fees and lower rates on originated loans. Additionally,
profitability is impacted by fluctuations in the volume of originations due to
changes in market interest rates. The Company has initiated a profitability
improvement program to reduce the amount of fixed charges necessary to operate
its loan origination business in response to lower levels of fee revenue and to
reduce the volume of staff necessary to process loan applications and to
complete the loan origination process. The plan includes the closure and
consolidation of 24 mortgage origination branches, the closure of 6 regional
operation centers and a workforce reduction of approximately 265 employees. As
of June 30, 1996, 15 mortgage origination branches and 2 regional operation
centers had been closed and the workforce was reduced by 129. Upon completion of
the restructure, the mortgage origination segment will operate approximately 91
branches and 4 regional operation centers. In addition, the plan includes
process and operational restructuring, as well as changes in management
structure and compensation, all designed to attempt to create operational
efficiencies and promote profitability. As a result of the office closures,
workforce reductions, and related actions, the Company recorded the
aforementioned $10.7 million charge in June 1996 for lease termination expenses,
severance payments, and the write-off of goodwill and other costs. No assurances
can be given regarding the efficacy of the profitability improvement plan or the
timing or impact of any further restructuring (including a possible future sale
or liquidation) of the Company's residential mortgage lending business. The
Company is not currently engaged in active negotiations to sell its mortgage
banking business. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Discussion of Results of
Operations -- Mortgage Banking Restructure".
 
                                       17

                                  RISK FACTORS
 
     INVESTMENT IN THE SENIOR NOTES INVOLVES CERTAIN RISKS. PROSPECTIVE
PURCHASERS SHOULD CAREFULLY CONSIDER THE FOLLOWING RISK FACTORS, IN ADDITION TO
THE OTHER INFORMATION INCLUDED IN THIS PROSPECTUS, WHEN EVALUATING THE COMPANY
AND ITS BUSINESS IN MAKING AN INVESTMENT DECISION.
 
SOURCE OF PAYMENT
 
     As a holding company without significant assets other than the Bank Common
Stock, the Company's ability to pay dividends on its capital stock, and to meet
its other cash obligations, including debt service on the Senior Notes and its
other debt obligations, is dependent upon the receipt of dividends from the Bank
on the Bank Common Stock. The declaration of dividends by the Bank on all
classes of its capital stock is subject to the discretion of the Board of
Directors of the Bank, the terms of the Bank Preferred Stock, applicable
regulatory requirements and compliance with the covenants of the Senior Notes.
 
     The Bank currently has outstanding 7,420,000 shares of the Bank Preferred
Stock, stated value $25 per share or $185.5 million in the aggregate. Total
aggregate annual dividend requirements on the Bank Preferred Stock are $18.25
million. While the Bank Preferred Stock is noncumulative, dividends may not be
paid on the Bank Common Stock if full dividends on the Bank Preferred Stock have
not been paid for the four most recent quarterly dividend periods (or for such
lesser time as the Bank Preferred Stock may have been outstanding). The Bank is
currently in compliance with this requirement. The ability of the Bank to make
timely payment of dividends to the Company in an amount sufficient to service
payments on the Senior Notes is contingent on the Bank having sufficient
dividend capacity under applicable regulatory guidelines to pay both the amount
of such dividends to the Company, plus full dividends on the Bank Preferred
Stock. If for any reason the Bank failed to declare and pay full dividends on
the Bank Preferred Stock, the Company would not receive any cash dividends from
the Bank, from which the Company could pay debt service on the Senior Notes,
until four full quarterly dividends on the Bank Preferred Stock had been paid.
Unless an alternative source of funding for the Company were secured, as to
which there can be no assurance and for which no arrangements have been made,
this would likely result in a default by the Company in payment on the Senior
Notes. Failure to pay full dividends on the Bank Preferred Stock is an Event of
Default under the Indenture relating to the Senior Notes. See "Description of
the Senior Notes -- Events of Default". In addition, following the consummation
of the Common Stock Offering, the Company intends to create Holding Co. as a
direct subsidiary to hold the Bank Common Stock. Holding Co.'s ability to pay
dividends to the Company will be dependent on the extent to which it receives
dividends on the Bank Common Stock.
 
     While it is the present intention of the Board of Directors of the Bank to
declare dividends in an amount sufficient to provide the Company (through
Holding Co.) with the cash flow necessary to meet its debt service obligations
in respect of the Senior Notes and to pay dividends to the holders of its
capital stock, subject to applicable regulatory restrictions, no assurance can
be given that circumstances which would limit or preclude the declaration of
such dividends will not exist in the future. After giving effect to a dividend
paid, a tax benefit recorded and other subsequent events which occurred during
the third quarter of fiscal 1996, pro forma as of March 31, 1996, the Bank would
be permitted to pay $148.5 million of dividends on its capital stock without
prior approval of the OTS, and the Company would be able to pay $51.2 million of
dividends on its capital stock under the covenants of the Senior Notes. See
"Regulation -- Safety and Soundness Regulations -- Capital
Requirements -- Capital Distributions", "Dividend Policy", "Management's
Discussion and Analysis of Financial Condition and Results of
Operations -- Capital Resources and Liquidity" and Notes 11, 15, 16 and 21 to
the Consolidated Financial Statements. If the Company were to undergo an
Ownership Change, these amounts would be significantly reduced. See
"-- Limitations on Use of Tax Losses; Restriction on Transfers of Stock".
 
GENERAL BUSINESS RISKS
 
     The Company's business is subject to various material business risks. For
example, changes in prevailing interest rates can have significant effects on
the Company's business. Some of the risks to which the Company's business are
subject may become more acute in periods of economic slowdown or recession.
During such periods, payment delinquencies and foreclosures generally increase
and could result in an increased incidence of
 
                                       18
 
claims and legal actions against the Company. In addition, such conditions could
lead to a potential decline in demand for the Company's products and services.
 
EVOLUTION OF BUSINESS
    
     The Company's strategy in recent years has been to emphasize and grow its
Community Banking Group and Commercial Banking Group and to reduce the
significance over time of its residential mortgage lending business. See
"Business -- Business Strategy". The Community Banking Group and Commercial
Banking Group are expected to continue to represent a growing portion of the
Company's business. This strategic shift has occurred at a time of increasing
competitive pressures in the mortgage banking business. Community and commercial
banking activities, while potentially more profitable, generally entail a
greater degree of credit risk than does single family lending, the historical
focus of the Company. Specifically, the performance of commercial, construction
and small business loans is more sensitive to regional and local economic
conditions. Collateral valuation requires more detailed analysis and is more
variable than residential mortgage lending. Loan balances for these types of
loans are typically larger than those for residential mortgage loans and, thus,
when there are defaults and losses, they can be greater on a per loan basis than
those for residential mortgages. Similarly, loss levels are more difficult to
predict. Commercial and community banking typically includes a greater amount of
unsecured lending, which presents different risks than secured residential
mortgage lending. The sources of repayment are not related to collateral and can
be more difficult to understand and pursue. Similarly, loan default prevention
and collection for commercial and community banking also can be more complex and
difficult than that for residential mortgage lending. For example, business
loans are not typically made with standardized loan documents. Thus, the
opportunity for mistakes and documentation risks are increased. Moreover, a
liquid secondary market for most types of commercial and business loans does not
exist. The operational, interest rate, and competitive risks associated with
commercial and community banking are different than those for residential
mortgage lending and require skills and experience of management and staff
different than that for residential mortgage lending. When evaluating such
credits, more factors need to be considered. Management must be more
knowledgeable of a wider variety of business enterprises and industries that
borrow money. Intensive, ongoing customer contact is required, as well as
complex analysis of financial statements at the time of loan approval and on an
ongoing basis. Servicing these customers requires closer monitoring and more
individualized analysis than does residential mortgage lending. Commercial and
community banking pricing is very competitive and more subjective than that for
residential mortgage lending.
    
     Consistent with the Company's current business strategy, the Bank has
applied to establish a national bank subsidiary. If the Bank were to establish a
national bank subsidiary, the Company would become subject to regulation as a
bank holding company by the Board of Governors of the Federal Reserve System
(the "Federal Reserve Board"). Current rules and regulations of the Federal
Reserve Board would subject the Company to capital requirements that are not
currently applicable to the Company as a savings and loan holding company, and
would impose statutory limitations on the type of business activities in which
the Company may engage at the holding company level, which activities currently
are not restricted.
 
REDUCED PROFITABILITY OF THE MORTGAGE BANKING GROUP
 
     In furtherance of the increasing emphasis on its community and commercial
banking businesses, the Company has been evaluating its strategic alternatives
with respect to its mortgage banking business. As a result of this evaluation,
and in order to attempt to mitigate the negative effects on profitability of
increased competition in the loan origination business of the Mortgage Banking
Group, the Company has initiated a profitability improvement plan. The plan
includes the closure and consolidation of 24 mortgage origination branches
resulting in the group operating 91 branches, the closure and consolidation of 6
regional operation centers and a workforce reduction of approximately 265. In
addition, the plan includes process and operational restructuring, as well as
changes in management structure and compensation, all designed to attempt to
create operational efficiencies and promote profitability. As of June 30, 1996,
15 mortgage origination branches and 2 regional operation centers had been
closed and the workforce was reduced by 129. As a result of the office closures,
workforce reductions, and related actions, the Company recorded a $10.7 million
charge in June 1996 for lease termination expenses, severance payments, and the
write off of goodwill and other costs. No assurances can be given regarding the
 
                                       19
 
efficacy of the profitability improvement plan or the timing or impact of any
further restructuring (including a possible future sale or liquidation) of the
Company's residential mortgage lending business. The Company is not currently
engaged in active negotiation to sell its mortgage banking business. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Discussion of Results of Operations -- Mortgage Banking
Restructure".
 
INTEREST RATE RISK
    
     The Company's net interest income is the differential or "spread" between
the interest earned on loans and investments and the interest paid on deposits,
borrowings and notes payable. The Company has traditionally managed its business
to limit its overall exposure to changes in interest rates; however, under the
Company Board's current policies, management has more latitude to increase the
Company's interest rate sensitivity position within certain limits. See
"Business -- Business Strategy" and "Management's Discussion and Analysis of
Financial Condition and Results of Operations". As a result, changes in market
interest rates may have a greater impact on the Company's financial performance
in the future than they have had historically. See "Business -- Asset and
Liability Management".

     An increase in the general level of interest rates may affect the Company's
net interest spread due to the periodic caps which limit the interest rate
change on the Company's MBS and loans that pay interest at adjustable rates.
Additionally, an increase in interest rates may, among other things, reduce the
demand for loans and the Company's ability to originate loans. A decrease in the
general level of interest rates may affect the Company through, among other
things, increased prepayments on its loan and servicing portfolios and increased
competition for deposits. Accordingly, changes in the level of market interest
rates affect the Company's net interest spread, loan origination volume, loan
and servicing portfolios, and the overall results of the Company.
 
COMPETITION
 
     The Company experiences substantial competition both in attracting and
retaining deposits and in making loans. Its most direct competition for deposits
historically has come from other thrift institutions, commercial banks and
credit unions doing business in the Houston and Dallas/Fort Worth metropolitan
areas. The Company competes primarily with seven commercial banks and five
thrift institutions, all of which have a substantial presence in the same
markets as the Company. Based on consumer deposit balances at December 1995 the
Company ranked third in the Houston and fifth in the Dallas/Ft. Worth
metropolitan areas in terms of deposits. In addition, as with all banking
organizations, the Company has experienced increasing competition from
nonbanking sources. For example, the Company also competes for funds with full
service and discount broker-dealers and with other investment alternatives, such
as mutual funds and corporate and governmental debt securities. The Company's
competition for loans comes principally from other thrift institutions,
commercial banks, mortgage banking companies, consumer finance companies,
insurance companies and other institutional lenders. The Company and its peers
compete primarily on price at which products are offered and on customer
service. A number of institutions with which the Company competes for deposits
and loans have significantly greater assets and capital than the Company and
some also may have significantly lower deposit insurance costs. See "--
Recapitalization of the SAIF and Its Impact on SAIF Provisions; Other
Legislative Proposals".
     
FUNDING AND LIQUIDITY
 
     In recent years, the Company has relied primarily on collateralized
borrowings (borrowings from FHLB of Dallas ("FHLB Dallas") and borrowings on
securities sold under agreement to repurchase ("reverse repurchase
agreement")) to fund its asset growth. At March 31, 1996, such borrowings
funded 45% of the Company's assets. The Company's collateralized borrowings have
an average maturity of approximately six months.
 
     The Company borrows funds from the FHLB Dallas under a security and pledge
agreement that restricts the amount of such borrowings to 65% of fully disbursed
single family loans, unless assets are physically pledged to the FHLB Dallas,
not to exceed 45% of total assets in any event. At March 31, 1996, the amounts
available under these restrictions were $4.7 billion and $5.1 billion,
respectively. The Company had $4.1 billion of outstanding advances at March 31,
1996. If the Bank or the Company were to establish a national bank subsidiary,
such subsidiary's ability to borrow funds from FHLB Dallas would be subject to
regulatory limitations. See
 
                                       20
 
"Regulation -- Safety and Soundness Regulations -- Charter, Supervision and
Examination -- Federal Home Loan Banks".
 
     The Company's ability to borrow on reverse repurchase agreements is limited
to the amount and market value of collateral that is available to collateralize
through reverse repurchase agreements. At March 31, 1996, the Company had $1.2
billion in such collateral, $995 million of which was collateralizing such
reverse repurchase agreements. See " -- Interest Rate Risk". There can be no
assurance that the Company will continue to be able to arrange collateralized
borrowings or other borrowing arrangements to fund continued growth in its
assets.
 
CONCENTRATION OF LOAN PORTFOLIO
 
     The Company's current single family mortgage loan portfolio is concentrated
in certain geographical regions, particularly California. The performance of
such loans may be affected by changes in local economic and business conditions.
The California economy since the early 1990s has experienced an economic
recession, although the economy has recently shown signs of improvement. All the
major metropolitan areas in California showed increased employment gains, with
each, except for Los Angeles, showing a decrease in the unemployment rate,
during the fourth quarter of 1995. Major California housing markets continue to
improve with increases in home prices based on repeat sales being registered in
most markets, except for Los Angeles, which had a 1.6% annual decrease in home
prices. Unfavorable or worsened economic conditions throughout California could
have a material adverse effect on the Company's financial condition and results
of operations. See "Business -- Loan Portfolio".
 
ACTIVE PURCHASER OF LOAN PORTFOLIOS
 
     The Company has been an active purchaser and securitizer of residential
mortgage loans originated by other financial institutions. See
"Business -- Financial Markets Group". While the Company intends to continue
to pursue this strategy on a selective basis, no assurance can be given as to
the continued availability of portfolio acquisition opportunities or the
Company's ability to obtain such portfolios on favorable terms.
 
     When purchased by the Company, loan portfolios generally do not contain
delinquent or defaulted loans and may contain loans that have been outstanding
for a relatively short period of time. Consequently, the delinquency and loss
experience of the Company's loan portfolios to date are not necessarily
indicative of future results.
 
LIMITATIONS ON USE OF TAX LOSSES; RESTRICTIONS ON TRANSFERS OF STOCK
 
     As of March 31, 1996, the Company had NOLs of $808.0 million available to
reduce taxable income in future years. Such tax deductions would be subject to
significant limitation under Section 382 of the Internal Revenue Code of 1986,
as amended (the "Code") if the Company undergoes an ownership change (as
defined below, an "Ownership Change"). In the event of an Ownership Change,
Section 382 of the Code imposes an annual limitation on the amount of taxable
income a corporation may offset with NOLs and certain recognized built-in
losses. The limitation imposed by Section 382 of the Code for any post-change
year would be determined by multiplying the value of the Company's stock
(including both common stock and preferred stock) at the time of the Ownership
Change by the applicable long-term tax exempt rate (which was 5.78% for June
1996). Any unused annual limitation may be carried over to later years, and the
limitation may under certain circumstances be increased by the built-in gains in
assets held by the Company at the time of the change that are recognized in the
five-year period after the change. Under current conditions, if an Ownership
Change were to occur, the Company's annual NOL utilization would be limited to a
minimum of approximately $31.8 million. If the Company were to undergo an
Ownership Change, a significant portion of the $101.7 million tax benefit
recognized in the quarter ended June 30, 1996 would be required to be reversed,
with a corresponding charge to earnings. The amount of the charge to earnings
would decline as the Company utilizes its NOLs.
 
     The Company would undergo an Ownership Change if, among other things, the
stockholders who own or have owned, directly or indirectly, 5% or more of the
common stock of the Company or are otherwise treated as 5% stockholders or a
"higher tier entity" under Section 382 of the Code and the regulations
promulgated thereunder ("5% Stockholders"), increase their aggregate
percentage ownership of such stock by more than 50 percentage points over the
lowest percentage of such stock owned by such stockholders at any time during
the
 
                                       21
 
testing period (generally the preceding three years). In applying Section 382 of
the Code, at least a portion of the Class A Common Stock sold pursuant to the
Common Stock Offering would be considered to be acquired by a new 5% stockholder
even if no person acquiring the stock in fact owns as much as 5% of the
Company's stock. While the application of Section 382 of the Code is highly
complex and uncertain in some respects, the Common Stock Offering as
contemplated is not expected to cause an Ownership Change. In addition, events
could occur prior to or after the Common Stock Offering that are beyond the
control of the Company which could result in an Ownership Change. See
"Regulation -- Taxation -- Net Operating Loss Limitations".
 
     In an effort to protect against a future Ownership Change that is not
initiated by the Company, the Certificate and By-Laws limit Transfers, subject
to certain exceptions, at any time during the three years following the Common
Stock Offering, of shares of Common Stock that would either cause a person or
entity to become a 5% Stockholder or increase a 5% Stockholder's percentage
ownership interest. "Transfers" are defined to include any sale, transfer,
assignment, conveyance, pledge, short sale, hypothecation or other disposition
or the issuance of any option to sell, transfer, assign, convey, pledge or
otherwise dispose. While such Transfers are deemed prohibited by the Certificate
and the Company is authorized not to recognize any transferee of such a Transfer
as a stockholder to the extent of such Transfer, these restrictions are
incomplete since the Company cannot, consistent with NASDAQ requirements,
prevent the settlement of transactions through NASDAQ, and because the
prohibition on Transfers by 5% Stockholders does not limit transactions in the
securities of such 5% Stockholders that could give rise to ownership shifts
within the meaning of the applicable Section 382 rules. Moreover, the Company
Board retains the discretion to waive these limitations or to take certain other
actions that could trigger an Ownership Change, including through the issuance
of additional shares of Common Stock in subsequent public or private offerings
or through subsequent merger or acquisition transactions.
 
     Because the Company will have utilized a substantial portion of its
available ownership limitation in connection with the Common Stock Offering, the
Company may not be able to engage in significant transactions that would create
a further shift in ownership within the meaning of Section 382 of the Code
within the following three-year period without triggering an Ownership Change.
There can be no assurance that future actions on the part of the Company's
stockholders or the Company itself will not result in the occurrence of an
Ownership Change. See "Regulation -- Taxation -- Net Operating Loss
Limitations".
 
REGULATION
 
     Both the Company, as a savings and loan holding company, and the Bank, as a
federal stock savings bank, are subject to significant regulation. Statutes and
regulations now affecting the Company and the Bank, respectively, may be changed
at any time, and the interpretation of these statutes and regulations by
examining authorities is also subject to change. There can be no assurance that
future changes in the regulations or in their interpretation will not adversely
affect the business of the Company. As a savings and loan holding company, the
Company is subject to regulation and examination by the OTS. As a federal
savings bank, the Bank is subject to examination from time to time by the OTS,
its primary regulator, and the FDIC, as administrator of the Bank Insurance Fund
(the "BIF") and the SAIF. There can be no assurance that the OTS or the FDIC
will not, as a result of such examinations or otherwise, impose various
requirements or regulatory sanctions upon the Bank or the Company respectively.
See "Regulation". As indicated above under " -- Evolution of Business", the
Bank has applied to establish a national bank subsidiary. If the Bank
establishes a national bank subsidiary, the Bank and the Company would become
subject to the Bank Holding Company Act of 1956, as amended (the "BHCA") and
would be subject to restrictions on activities that are not applicable to the
Company as a savings and loan holding company. Were the Federal Reserve Board
to impose restrictions on the Bank's activities or operations as a condition of
the approval of the Bank's application to establish the national bank
subsidiary, or if the Company otherwise deems it advisable, the Company, rather
than the Bank, would likely establish the national bank subsidiary in order to
avoid such restrictions. The Company believes that if it became a bank holding
company subject to the BHCA it would be permitted to continue its activities and
operations substantially as currently conducted.
 
                                       22
 
RECAPITALIZATION OF THE SAIF AND ITS IMPACT ON SAIF PREMIUMS; OTHER LEGISLATIVE
PROPOSALS
   
     Deposits of the Bank are currently insured by the SAIF, which is
administered by the FDIC. The Bank's insurance assessments for the six months
ended March 31, 1996 and fiscal 1995 were $6.1 million and $11.4 million,
respectively. Both the SAIF and the BIF, the deposit insurance fund that covers
most commercial bank deposits, are statutorily required to achieve and maintain
a reserve ratio equal to 1.25% of estimated insured deposits. As a result of the
BIF reaching the 1.25% level, on August 16, 1995, the FDIC lowered the deposit
insurance premium assessment rate for BIF members to between 0.04% and 0.31% of
insured deposits, while retaining the existing assessment rate of 0.23% to 0.31%
of insured deposits for members of the SAIF. On November 14, 1995, the FDIC
further reduced insurance premiums on BIF deposits by 0.04% of insured deposits,
creating an assessment range of 0% to 0.27% of insured deposits, subject to a
statutory requirement that all institutions pay at least $2,000 annually.
Approximately 92% of BIF members qualify for the lowest assessment rate. As a
result of the significant disparity in the deposit insurance premiums paid by
"well-capitalized" SAIF members, such as the Bank, and well-capitalized BIF
members, SAIF members are at a competitive disadvantage to BIF members with
respect to the pricing of loans and deposits and the ability to achieve lower
operating costs.
    
     Measures to mitigate the effect of the BIF/SAIF premium disparity are being
considered by the Congress. These proposals feature a one-time assessment (which
reports estimate from 0.75% of deposits to 0.90% of deposits) on SAIF-insured
institutions with the aim of fully recapitalizing the SAIF. Such an assessment
could result in an amount payable by the Bank, net of tax, of as much as $23.7
million to $28.5 million. See "Regulation". At this time, no assurance can be
given as to whether any BIF/SAIF legislation will become law.
 
     Recently, the FDIC announced that a BIF-insured institution that is
affiliated with a SAIF-insured institution may offer more favorable interest
rates in order to attract deposits from customers of the SAIF-insured
institution without violating the moratorium on changing deposit insurance funds
which has been in effect since 1989. In addition, such institutions may operate
from the same premises as long as customers are able to differentiate between
the institutions. If the BIF/SAIF premium disparity has not been resolved by the
time the Bank's application to establish a national bank subsidiary is approved,
the Company may pursue this as a long-term strategy in order to achieve savings
on deposit insurance premiums. See "Regulation -- Safety and Soundness
Regulations -- Charter, Supervision and Examination -- Insurance Assessments".
    
     Members of Congress have expressed their intention to consider legislation
in 1996 that generally would require federal savings associations, such as the
Bank, to convert to a national bank charter (or a state charter), and
legislation has been proposed in Congress that envisions such action as part of
a BIF/SAIF recapitalization package. It is uncertain to what extent, if at all,
the existing branch and investment powers of federal savings associations, such
as the Bank, that are impermissible for national banks would be grandfathered.
In addition, the proposals express the intent that savings and loan holding
companies such as the Company, convert to bank holding companies. It is also
uncertain to what extent, if at all, the existing powers of savings and loan
holding companies that are impermissible for bank holding companies, would be
grandfathered. The Company believes that it would be permitted to continue its
activities and operations substantially as currently conducted if the Company
were to convert to a bank holding company or to become a bank holding company
through the establishment of a national bank subsidiary. See "-- Regulation".
On August 1, the Congress approved legislation that eliminates the recapture of
the pre-1988 tax bad debt reserve allowed to thrifts. The legislation, when
signed into law, will have the effect of eliminating an after-tax charge to the
Bank's earnings of approximately $18 million that would otherwise have been
imposed upon conversion of the Bank to a commercial bank charter. The
legislation requires recapture of a thrift's post-1987 bad debt reserve over a
six taxable-year period with the opportunity to defer recapture for up to two
years if certain residential loan requirements are met. There will be no
financial statement impact from the recapture of the post-1987 tax bad debt
reserve because the Bank has already provided for this liability. The
legislation is awaiting the President's signature.
     
                                       23
 
FEDERAL PROGRAMS
 
     The continuation of programs administered by the Federal National Mortgage
Association (the "FNMA"), the Federal Home Loan Mortgage Corporation (the
"FHLMC") and the Government National Mortgage Association (the "GNMA"),
which facilitate the issuance of MBS, as well as the Company's continued
eligibility to participate in such programs, enhances the Company's ability to
generate funds by sales of mortgage loans or MBS. A portion of the Company's
business is also dependent upon the continuation of various programs
administered by the Federal Housing Administration (the "FHA"), which insures
mortgage loans, and the Department of Veterans' Affairs (the "VA"), which
partially guarantees mortgage loans.
 
     Any discontinuation of, or significant reduction in, the operation of such
programs would have a material adverse effect on the Company's mortgage banking
operations. The Company expects to remain eligible to participate in such
programs; however, any significant impairment of its eligibility could have a
material adverse impact on its operations. See "Business -- Mortgage Banking
Group".
 
ANTI-TAKEOVER PROVISIONS
 
     The Certificate and the By-Laws, and applicable provisions of the Delaware
General Corporation Law (the "DGCL"), contain several provisions that may make
more difficult the acquisition of control of the Company without the approval of
the Company Board. Certain provisions of the Certificate and the By-Laws, among
other things, (i) authorize the issuance of additional shares of Common Stock
and shares of "blank check" preferred stock, (ii) classify the Company Board
into three classes, each of which (after an initial transition period) will
serve for staggered three year periods; (iii) provide that a director of the
Company may be removed by the stockholders only for cause; (iv) provide that
only the Company Board or the Chairman of the Board of the Company may call
special meetings of the stockholders; (v) provide that the stockholders may take
action only at a meeting of the stockholders or by unanimous written consent;
(vi) provide that stockholders must comply with certain advance notice
procedures in order to nominate candidates for election to the Company Board or
to place stockholders' proposals on the agenda for consideration at meetings of
the stockholders; and (vii) provide that the stockholders may amend or repeal
any of the foregoing provisions of the Certificate or the By-Laws only by a vote
of 80% of the stock entitled to vote generally in the election of directors (the
"Voting Stock"). With certain exceptions, Section 203 of the DGCL ("Section
203") imposes certain restrictions on mergers and other business combinations
between the Company and any holder of 15% or more of the Common Stock.
 
CONCENTRATION OF OWNERSHIP
 
     Prior to June 18, 1996, the Company was indirectly owned by Hyperion
Partners, the general partner of which is indirectly controlled by three
individuals, including Lewis S. Ranieri, who served as Chairman of the Board,
President and CEO of the Company and Chairman of the Board of the Bank. As a
result of the Restructuring the limited and general partners of Hyperion
Partners primarily hold the outstanding Common Stock. See "The
Company -- Restructuring" and "Common Stock Offering: Selling Stockholders".
While it is anticipated that no single stockholder of the Company will own in
excess of 10% of the voting stock of the Company immediately following the
Common Stock Offering, the Selling Stockholders will continue to hold a
significant ownership interest in the Company, and certain Selling Stockholders
are subject to restrictions which limit their further disposition of Class A
Common Stock. Lewis S. Ranieri serves as non-executive Chairman of the Company
Board and a director of the Bank. In addition to Mr. Lewis Ranieri, four other
members of the boards of directors of the Company and the Bank are Selling
Stockholders who received their shares through the general partner of Hyperion
Partners.
 
DEPENDENCE ON KEY PERSONNEL
 
     The Company and the Bank are managed by a small number of senior management
and operating personnel, the loss of certain of whom could have a material
adverse effect on the Company. See "Management" for detailed information on
the Company's management and directors. The key employees of the Company are
Messrs. Burkholder, Nocella, Heffron, Bender and Coben. The Company does not
maintain key person insurance for any of these individuals. The primary
retention vehicles used by the Company are employment agreements or letters and
participation in the Executive Management Compensation Program and the 1996
Stock Incentive Plan.
 
                                       24
 
     As discussed under "The Company -- Restructuring", effective as of the
date of the consummation of the Common Stock Offering, the Company will enter
into a three-year consulting agreement with Mr. Lewis Ranieri, under which Mr.
Ranieri will provide strategic and managerial advice to the Company in addition
to his continuing role as non-executive Chairman of the Company and a director
of the Bank. While the Company will enter into a consulting agreement with Mr.
Ranieri, he may devote a substantial amount of time to other business ventures,
including activities which are competitive with the Company, through Hyperion
Partners II L.P., a Delaware limited partnership ("Hyperion Partners II") and
its affiliates and otherwise. While the Company does not believe that the loss
of Mr. Ranieri's services would have a material adverse effect on the day-to-day
operations of the Company, the loss of the overview afforded by Mr. Ranieri's
market experience, contacts and insight would be difficult for the Company to
replace. In addition, three other directors of the Company, Ms. Sloan, Mr. Shay
and Mr. Golush, also have an economic interest in Hyperion Partners II.
 
RESTRICTIONS ON TRANSFER
 
     The Rule 144A Notes were offered and sold in a private offering exempt from
registration pursuant to Section 4(2) of the Securities Act and Rule 144A and
Regulation D promulgated thereunder. As a result, the Rule 144A Notes may not be
reoffered or resold by purchasers except pursuant to an effective registration
statement under the Securities Act and applicable state securities laws, or
pursuant to applicable exemptions from such registration, and the Rule 144A
Notes are legended to restrict transfer as aforesaid. The Rule 144A Notes
generally may be transferable without such registration. Rule 144(k) under the
Securities Act provides that if three years have elapsed since restricted
securities were acquired from the issuer or from an affiliate of the issuer,
such securities may be resold without registration by a holder who is not an
affiliate of the issuer at the time of the sale and has not been affiliate of
the issuer during the preceding three months. On May 15, 1996, three years had
elapsed since the initial sale by the Company of the Rule 144A Notes. See
"Purpose of the Exchange Offer".
 
     Each holder (other than any holder who is an affiliate or promoter of the
Company) who duly exchanges Rule 144A Notes for Exchange Notes in the Exchange
Offer will receive Exchange Notes that are freely tradeable under the Securities
Act. Holders of Rule 144A Notes who participate in such Exchange Offer should be
aware, however, that, except in the case of certain broker-dealers as described
below, if they accept the Exchange Offer for the purpose of engaging in
secondary resales, the Exchange Notes may not be publicly reoffered or resold
without complying with the registration and prospectus delivery requirements of
the Securities Act. As a result, each holder of Rule 144A Notes (except certain
broker-dealers as described below) accepting the Exchange Offer will be deemed
to have represented, by its acceptance of the Exchange Offer that it acquired
the Exchange Notes in the ordinary course of its business and it is not engaged
in, and does not intend to engage in, a distribution of the Exchange Notes. Each
broker-dealer that receives Exchange Notes for its own account in exchange for
Rule 144A Notes, where such Rule 144A Notes were acquired by such broker-dealer
as a result of market-making activities or other trading activities, must
acknowledge that it will deliver a prospectus in connection with any resale of
such Exchange Notes. See "Plan of Distribution". If existing Commission
interpretations permitting free transferability of the Exchange Notes following
the Exchange Offer are changed prior to consummation of the Exchange Offer, the
Company will use its best efforts to register the Rule 144A Notes for resale
under the Act. At December 31, 1995, the Rule 144A Notes were held by 14 holders
of record. See "The Exchange Offer", and "Description of the Senior
Notes -- Registration Covenant; Exchange Offer".
 
NO PRIOR MARKET
 
     There is no pre-existing market for the Exchange Notes, and no assurance
can be given that any market for the Exchange Notes will develop, nor can any
assurance be given with respect to the price or prices at which such securities
may trade, if a market does develop. The Company has been advised by Goldman
Sachs that it intends to act as a market maker for the Exchange Notes in the
over-the-counter market; however, Goldman Sachs is under no obligation to do so,
and, if it does act as a market maker, it may elect to discontinue market making
activities at any time. A decision to terminate market making activities may
adversely affect the liquidity of, and the trading prices for, the Exchange
Notes. The Rule 144A Notes are designated for trading in NASD's PORTAL System.
 
                                       25

LIABILITY UNDER REPRESENTATIONS AND WARRANTIES AND OTHER CREDIT RISKS

     In the ordinary course of business, the Company has liability under
representations and warranties made to purchasers and insurers of mortgage loans
and to purchasers of MSRs. In connection with MSRs that the Company purchases,
it may have liability as a successor to third-party originators' representations
and warranties. Under certain circumstances, the Company may become liable for
the unpaid principal and interest on defaulted loans if there has been a breach
of representations or warranties. In the case of any mortgage loans found to be
defective with respect to representations or warranties made or succeeded to by
the Company, the Company may be required to repurchase such mortgage loans, with
any subsequent loss on resale or foreclosure being borne by the Company. The
Company's losses from breaches of representations and warranties have not been
material to date.
 
LITIGATION
 
     The operations of financial institutions, such as the Company, are subject
to substantial statutory and regulatory compliance obligations. These
requirements are complex, and even inadvertent noncompliance could result in
liability. During the past several years, numerous individual claims and
purported consumer class action claims were commenced against a number of
financial institutions, their subsidiaries, and other mortgage lending
institutions, alleging violations of various statutory and regulatory provisions
relating to mortgage lending and servicing, including the Truth-in-Lending Act
(the "TILA"), the Real Estate Settlement Procedures Act (the "RESPA"), the
Equal Credit Opportunity Act (the "ECOA"), the Fair Housing Act (the "FH
Act") and various state laws. The Bank has had asserted against it one putative
class action claim under the TILA, one putative class action claim under the
RESPA and three separate putative class action claims involving the Bank's loan
servicing practices. Management does not expect these claims, in the aggregate,
to have a material adverse impact on the Company's financial condition, results
of operation, or liquidity.
 
     Maxxam, Inc. ("Maxxam") has filed a petition for review in a Federal
appeals court and a motion to intervene in Federal District Court, each
challenging the December 30, 1988 order of the FSLIC approving the Acquisition.
See "The Company -- History". Maxxam contends that it should have been
selected as the winning bidder. In its brief to the Court of Appeals, Maxxam has
asserted that the court should order the OTS "to award Bank United to Maxxam"
and that the Company would bear no harm in that event because it is entitled to
full indemnification by the FDIC, as manager of the FRF, pursuant to section
7(a)(2) of the Assistance Agreement. Management of the Company believes, after
consultation with legal counsel, that Maxxam's claims for relief are barred by
applicable time limits, have no basis under existing law, and will not have a
material adverse effect on the Bank's or the Company's financial condition,
results of operations or liquidity. See "Legal Proceedings".
 
                                  THE COMPANY
 
GENERAL
 
     The Company is a broad-based financial services provider to consumers and
businesses in Texas and other selected regional markets throughout the United
States. Through the Bank, its principal subsidiary, the Company currently
operates 70 Texas-based community banking branches serving nearly 182,000
households and businesses, 9 commercial banking offices and a nationwide network
of mortgage offices that originated $3.4 billion of single family mortgage loans
during fiscal 1995. At March 31, 1996, the Company had consolidated total assets
of $11.3 billion, total deposits of $5.0 billion and total stockholders' equity
of $526.4 million. Upon completion of the Common Stock Offering, the Company
will be the largest publicly traded depository institution headquartered in
Texas, in terms of both assets and deposits.
 
     The Bank is a federally chartered savings bank, the deposits of which are
insured by the SAIF, which is administered by the FDIC. The Company has no
significant assets other than its equity interest in the Bank. In June 1996, the
Company changed its name from USAT Holdings Inc. to Bank United Corp. The
Company's address is 50 Charles Lindbergh Blvd., Uniondale, NY 11553, and its
phone number is (516) 745-6644. Following the consummation of the Common Stock
Offering, the Company intends to create a new wholly owned subsidiary solely to
hold all the Bank Common Stock. Holding Co. will have no assets other than the
Bank Common Stock and will engage in no activities other than ownership of the
Bank Common Stock.
 
                                       26
 
Following the creation of Holding Co., the headquarters of the Company will be
moved to the Bank's headquarters in Houston, Texas.
 
HISTORY
 
     The Company was incorporated in Delaware on December 19, 1988 as USAT
Holdings Inc. and became the holding company for the Bank upon the Bank's
formation on December 30, 1988. In the Acquisition, the Company initially
acquired from the FSLIC certain of the assets and assumed all the deposits and
certain other liabilities of Old USAT, an insolvent thrift. In connection with
the Acquisition, the Company entered into an agreement which, among other
things, provided for federal financial assistance to the Bank (the "Assistance
Agreement"). On December 23, 1993, the Company and the FDIC entered into an
agreement providing for the termination of the Assistance Agreement. See
"Business -- The Assistance Agreement".
 
     Immediately after the Acquisition, the Bank operated 19 banking branches,
primarily in the greater Houston metropolitan area, with no significant loan
origination capabilities. Through both acquisitions and internal growth, the
Bank has substantially expanded its Texas community banking branch network,
built a nationwide mortgage banking business, and established itself as a
provider of a broad array of financial products, including commercial banking
services and products. In 1990, 1991, and 1992, the Bank entered into various
agreements with the RTC, whereby the Bank purchased certain assets approximating
$1.2 billion and assumed certain liabilities, primarily deposit liabilities
approximating $4.3 billion, of six thrift institutions in RTC receivership. In
connection with these acquisitions, the Bank received cash from the RTC. The
amount of cash received from the RTC was based on the amount by which the sum of
the liabilities assumed exceeded the sum of the market values of the assets
purchased, less a purchase premium. As a result of federal legislation, the RTC
no longer exists. In 1990, the Bank consummated its agreement to purchase
certain assets and assume certain liabilities relating to the loan origination
operations of Commonwealth Mortgage of America, L.P. Since July 1992, and
particularly in 1994, the Bank has entered into agreements to purchase several
mortgage origination networks. The Company intends to pursue additional
expansion opportunities, including through acquisitions, while maintaining
adequate capitalization.
 
RESTRUCTURING
 
     The Company was organized, and through June 17, 1996 operated, as a
subsidiary of Hyperion Holdings. During that period, all of the outstanding
shares of Hyperion Holdings were owned by Hyperion Partners. The general partner
of Hyperion Partners is indirectly controlled by three individuals, including
Lewis S. Ranieri, who, from December 1988, has served as Chairman of the Company
Board and, until July 15, 1996, also as President and CEO of the Company and
Chairman of the Board of the Bank.
 
     DIVIDEND, DISTRIBUTION AND RESTRUCTURING
    
     In May 1996, the Company paid a dividend of $100 million on its common
stock to Hyperion Holdings and other holders of its common stock and made a
related contractually required payment in lieu of dividends to the FDIC-FRF in
the amount of $5.9 million. The proceeds of this dividend received by Hyperion
Holdings were paid by Hyperion Holdings as a dividend to Hyperion Partners which
distributed such amount to its limited and general partners in accordance with
its limited partnership agreement. For the quarter ended June 30, 1996, the
Company also recorded a $101.7 million tax benefit related to its NOLs.

     During June 1996, the Restructuring was effected as follows: (i) Hyperion
Holdings exchanged shares of a newly created class of its nonvoting common stock
for certain shares of its voting common stock held by Hyperion Partners; (ii)
Hyperion Partners then distributed the Hyperion Holdings common stock to its
limited and general partners in accordance with the limited partnership
agreement of Hyperion Partners; and (iii) following the Distribution, Hyperion
Holdings was merged with and into the Company, with the result that holders of
Hyperion Holdings voting and nonvoting common stock received shares of Class A
Common Stock and Class B Common Stock and the holders of Class C Common Stock
received shares of Class B Common Stock. As part of the Restructuring, the
common stock of Hyperion Holdings and the Class C Common Stock were converted
1800 to one. See Note 21 to the Consolidated Financial Statements for a
discussion of subsequent events and see "Capitalization". The Restructuring
was undertaken to simplify the ownership structure of the
 
                                       27
 
Company in order to facilitate financial and tax reporting, marketing of the
Common Stock and management of the Company's operations. In addition, the
FDIC-FRF has agreed to surrender to the Bank a portion of the Warrant for a cash
payment of approximately $5.9 million and to exercise the remainder of the
Warrant. The FDIC-FRF also has agreed to exchange the shares of Bank Common
Stock issued upon exercise of the balance of the Warrant for 1,503,560 shares of
Class B Common Stock, all of which are being sold in the Common Stock Offering.
See "Business -- The Assistance Agreement" and "Common Stock Offering: Selling
Stockholders". The Common Stock Offering is intended to establish a public
market value for the Class A Common Stock while providing the Selling
Stockholders with liquidity for their current holdings in the Company. Although
the Class A Common Stock has been approved for quotation on NASDAQ, there can be
no assurance that an active public market will develop for such stock or, if
developed, will be sustained following the Offering.
     
     The Common Stock Offering has been structured with the intent to preserve
the beneficial tax attributes of the Company as described below. See
"Regulation -- Taxation". Accordingly, pursuant to the provision of the
Certificate, certain of the Selling Stockholders and other holders of Common
Stock may not make further transfers or other dispositions of Common Stock for
up to three years following the Common Stock Offering except in certain
circumstances, including with approval of the Company Board. The limitations on
transfers allowed the Company to record a $101.7 million tax benefit in the
quarter ended June 30, 1996. See "Risk Factors -- Limitations on Use of Tax
Losses; Restrictions on Transfers of Stock" and Note 21 to the Consolidated
Financial Statements.
 
     MANAGEMENT
 
     Day-to-day operations of the Bank are directed by Barry C. Burkholder,
President and CEO of the Bank, who brings over 20 years of commercial banking
experience to the Bank, with specific experience in consumer banking, mortgage
banking and related areas. In connection with the Restructuring and the Common
Stock Offering, on July 15, 1996 Mr. Burkholder became Chairman of the Board of
the Bank as well as President and CEO of the Company. The executive management
group of the Bank consists of eight individuals who have worked together for the
past six years, giving them a thorough understanding of the businesses they have
developed together. They average more than 20 years of related industry
experience, the majority of which comes from commercial banking. As a team, they
have brought the discipline and sophistication of commercial banking to the
Bank. The next level of senior management comprises 41 executives, a third of
whom were hired directly from commercial banks. The balance of the senior
management team has experience working with various financial services
companies, including mortgage banks, thrifts and accounting firms. See
"Management".
 
     Lewis S. Ranieri, who has over 20 years of investment experience with
particular expertise in the field of MBS, has previously served as Chairman of
the Board of the Bank and of the Company, as well as President and CEO of the
Company from the inception of the Company and the Bank until July 15, 1996. In
his capacities with the Company and the Bank, Mr. Ranieri has been involved in
numerous significant aspects of the development of the Company, beginning with
the Acquisition, and continuing through formulation of original business plans,
hiring key management personnel, strategic advice on growth of the deposit and
mortgage franchises, including by de novo branches and through acquisitions, and
asset and liability management. Following the Common Stock Offering, Mr. Ranieri
will continue to serve as non-executive Chairman of the Company Board and as a
director of the Bank and will continue to provide strategic and managerial
advice to the Company under the terms of a three-year consulting agreement which
will be entered into between Mr. Ranieri and the Company effective as of the
consummation of the Common Stock Offering pursuant to which he will receive an
annual consulting fee of $250,000.
 
     OFFERING OF COMMON STOCK
 
     The Company has filed a registration statement with the Commission relating
to the Common Stock Offering. See "Management -- Security Ownership of Certain
Beneficial Owners and Management" and "Common Stock Offering: Selling
Stockholders".
 
                                       28
 
     CLAIMS RELATED TO FORBEARANCE AGREEMENT
    
     In connection with the original acquisition of the Bank by the Company, the
FHLBB approved the Forbearance Agreement. Under the terms of the Forbearance
Agreement, the FSLIC agreed to waive or forbear from the enforcement of certain
regulatory provisions with respect to regulatory capital requirements, liquidity
requirements, accounting requirements and other matters. After the enactment of
FIRREA, the OTS took the position that the capital standards set forth in FIRREA
apply to all savings institutions, including those institutions that had been
operating under previously granted capital and accounting forbearances, and that
FIRREA eliminated these forbearances. On July 25, 1995, Plaintiffs filed suit
against the United States in the Court of Federal Claims for alleged failures of
the United States (i) to abide by a capital forbearance, which would have
allowed the Bank to operate for ten years under negotiated capital levels lower
than the levels required by the then existing regulations or successor
regulations, (ii) to abide by its commitment to allow the Bank to count $110
million of subordinated debt as regulatory capital for all purposes and (iii) to
abide by a forbearance, which would have allowed the Bank to count as capital
for regulatory purposes, and to amortize over a period of twenty-five years, the
$30.7 million difference between certain FSLIC payment obligations to the Bank
and the discounted present value of those future FSLIC payments. The lawsuit is
in a preliminary stage. Discovery was stayed pending the United States Supreme
Court's review of WINSTAR. On July 1, 1996 the Supreme Court upheld lower court
rulings that the United States had breached the contracts involved in the
WINSTAR cases and remanded the case for future proceedings on the issue of
damages. There is uncertainty about how the Court of Federal Claims will manage
the over 100 lawsuits on its docket that, like Plaintiffs' case, involve issues
similar to those raised in the WINSTAR cases. On July 8, 1996, the Chief Judge
of the Court of Federal Claims designated Steven D. Susman, Esq. of Houston,
Texas, as "Special Counsel to the Court" to facilitate the adoption of methods
for "rationalizing" the litigation. At a Court of Federal Claims status
conference held on July 30, 1996, Mr. Susman presented a proposed case
management plan and schedule supported by a large number of the plaintiffs in
the FIRREA-related cases, including Plaintiffs. Counsel for the United States
proposed a different plan, but, while asserting objections to a number of the
features of Mr. Susman's plan, expressed a willingness to work with Mr. Susman
and a coordinating committee of plaintiff's counsel on achieving an agreed
pretrial order for management of the cases. The Chief Judge of the Court of
Federal Claims scheduled another status conference for August 19, 1996 and
directed counsel for the United States and the plaintiffs' counsel coordinating
committee to report to the Chief Judge by August 15 on their efforts to agree on
a proposed case management plan. The Chief Judge also encouraged the FDIC, which
has indicated a desire to participate in or take over certain lawsuits (unlike
Plaintiffs' lawsuit) involving post-FIRREA failed institutions, to become
involved in this process. The Chief Judge indicated that he may enter a case
management order at or shortly after the August 19 status conference. While the
Company expects Plaintiffs' claims for damages to exceed $200 million, the
Company is unable to predict the outcome of Plaintiffs' suit against the United
States and the amount of judgment for damages, if any, that may be awarded.
Consequently, no assurances can be given as to the result of this suit. See
"Legal Proceedings". The Company and the Bank have entered into an agreement
with Hyperion Partners acknowledging the relative value, as among the parties,
of their claims in the pending litigation. The agreement confirms that the
Company and the Bank are entitled to receive 85% of the amount, if any,
recovered as a result of the settlement of or a judgment on such claims, and
that Hyperion Partners is entitled to receive 15% of such amount. The agreement
was approved by the disinterested directors of the Company. Plaintiffs will
continue to cooperate in good faith and will use their best efforts to maximize
the total amount, if any, that they may recover.
     
                         PURPOSE OF THE EXCHANGE OFFER
 
     The Company's purpose in engaging in the Exchange Offer is to satisfy the
condition pursuant to which the interest rate on the Rule 144A Notes will revert
to 8.05% per annum. Because the Company did not consummate the Exchange Offer by
October 14, 1993, the interest rate on the Rule 144A Notes increased to 8.55%
per annum. Because the Company did not consummate the Exchange Offer by February
11, 1994, the interest rate on the Rule 144A Notes increased to 9.05% per annum.
The interest rate on the Rule 144A Notes will revert to 8.05% per annum from and
including the date on which the Exchange Offer is consummated. See "Description
of the Senior Notes". The terms of the Company's obligations with respect to
the Exchange Offer are set forth in the
 
                                       29
 
Exchange and Registration Rights attached as Annex A. The Exchange Offer should
provide holders of Rule 144A Notes with the ability to effect, for federal
income tax purposes, a tax-free exchange of such Rule 144A Notes.
 
     Based on interpretations by the staff of the Commission, the Exchange Offer
provides holders of Rule 144A Notes with Exchange Notes that will generally be
freely transferable by holders thereof (other than any holder who is an
"affiliate" or "promoter" of the Company within the meaning of Rule 405
under the Securities Act), who may offer for resale, resell or otherwise
transfer such Exchange Notes without complying with the registration and
prospectus delivery provisions of the Securities Act, provided that such
Exchange Notes are acquired in the ordinary course of each such holder's
business and such holders have no arrangement or understanding with any person
to participate in a distribution of the Exchange Notes. By tendering Rule 144A
Notes and executing the Letter of Transmittal, the holder thereof is deemed to
represent and agree that it acquired the Exchange Notes in the ordinary course
of its business and that it is not engaged in, and does not intend to engage in,
a distribution of the Exchange Notes. Each broker-dealer that receives Exchange
Notes for its own account in exchange for Rule 144A Notes, where such Rule 144A
Notes were acquired by such broker-dealer as a result of market-making
activities or other trading activities, must acknowledge that it will deliver a
prospectus in connection with any resale of such Exchange Notes. See "Plan of
Distribution". The Company has not sought, and does not intend to seek a
no-action letter from the staff of the Commission with respect to the effects of
the Exchange Offer.
 
     The Rule 144A Notes also may generally be transferable. See "Risk
Factors -- Restrictions on Transfer".
 
                               THE EXCHANGE OFFER
 
TERMS OF THE OFFER
 
     The Company hereby offers, upon the terms and conditions set forth herein
and in the related Letter of Transmittal, to exchange Exchange Notes for a like
principal amount of outstanding Rule 144A Notes. An aggregate of $115 million
principal amount of Rule 144A Notes are outstanding. The Exchange Offer is not
conditioned upon any minimum principal amount of Rule 144A Notes being tendered.
    
     The Exchange Offer will expire at 5:00 p.m., New York City time, on
September 12, 1996, unless extended. The term "Expiration Date" means 5:00 p.m.,
New York City time, on September 12, 1996, unless the Company, in its sole
discretion, notifies the Exchange Agent that the period of the Exchange Offer
has been extended, in which case the term "Expiration Date" means the latest
time and date on which the Exchange Offer as so extended will expire. See "--
Expiration and Extension".
    
     Holders of Rule 144A Notes who wish to exchange Rule 144A Notes for
Exchange Notes and who validly tender Rule 144A Notes to the Exchange Agent or
validly tender Rule 144A Notes by complying with the book-entry transfer
procedures described below and, in each case, who furnish the Letter of
Transmittal and any other required documents to the Exchange Agent, will have
Exchange Notes mailed to them by the Exchange Agent, promptly after such tender
is accepted by the Company. Subject to the terms and conditions of the Exchange
Offer, Rule 144A Notes which have been validly tendered prior to the Expiration
Date will be accepted on or promptly after the Expiration Date. Subject to the
applicable rules of the Commission, the Company, however, reserves the right,
prior to the first acceptance of tendered Rule 144A Notes, to delay acceptance
of tendered Rule 144A Notes, or to terminate the Exchange Offer, subject to the
provisions of Rule 14e-1(c) under the Securities Exchange Act of 1934, as
amended (the "Exchange Act"), which requires that a tender offeror pay the
consideration offered or return the tendered securities promptly after the
termination or withdrawal of a tender offer.
 
     In addition, the Company reserves the right to waive any condition or
otherwise amend the Exchange Offer in any respect consistent with the Indenture
prior to the acceptance of tendered Rule 144A Notes. If any amendment by the
Company of the Exchange Offer or waiver by the Company of any condition thereto
constitutes a material change in the information previously disclosed to the
holders of Rule 144A Notes, the Company will, in accordance with the applicable
rules of the Commission, disseminate promptly disclosure of such change in a
manner reasonably calculated to inform such holders of such change. If it is
necessary to permit
 
                                       30
 
an adequate dissemination of information regarding such material change, the
Company will extend the Exchange Offer to permit an adequate time for holders of
Rule 144A Notes to consider the additional information.
 
CERTAIN EFFECTS OF THE EXCHANGE OFFER
 
     Because the Exchange Offer is for any and all Rule 144A Notes, the number
of Rule 144A Notes tendered and exchanged in the Exchange Offer will reduce the
principal amount of Rule 144A Notes outstanding. As a result, the liquidity of
any remaining Rule 144A Notes may be substantially reduced. The Rule 144A Notes
are currently eligible for sale pursuant to Rule 144A through the NASD's PORTAL
System. See "Risk Factors -- Restrictions on Transfer".
 
EXPIRATION AND EXTENSION
    
     The Exchange Offer will expire at 5:00 p.m., New York City time, on
September 12, 1996, unless extended by the Company. The Exchange Offer may be
extended by oral or written notice from the Company to the Exchange Agent at any
time or from time to time, on or prior to the date then fixed for the expiration
of the Exchange Offer. Public announcement of any extension of the Exchange
Offer will be timely made by the Company, but, unless otherwise required by law
or regulation, the Company will not have any obligation to communicate such
public announcement other than by making a release to the Dow Jones News
Service.
     
CONDITIONS
 
     Notwithstanding any other provisions of the Exchange Offer, or any
extension of the Exchange Offer, the Company will not be required to cause the
issuance of Exchange Notes in respect of any validly tendered Rule 144A Notes
not accepted and, prior to the acceptance of tendered Rule 144A Notes, may
terminate the Exchange Offer (by oral or written notice to the Exchange Agent
and by timely public announcement communicated, unless otherwise required by
applicable law or regulation, by making a release to the Dow Jones News Service)
and, subject to compliance with the applicable rules of the Commission, delay
the acceptance of the tendered Rule 144A Notes, if any material change occurs
which is likely to affect the Exchange Offer, including, but not limited to, the
following:
 
          (a)  there shall be instituted or threatened any action or proceeding
     before any court or governmental agency challenging the Exchange Offer or
     otherwise directly or indirectly relating to the Exchange Offer;
 
          (b)  there shall occur any development in any pending action or
     proceeding which, in the reasonable judgment of the Company, would or might
     prohibit, restrict or delay consummation of the Exchange Offer;
 
          (c)  any statute, rule or regulation shall have been proposed or
     enacted, or any action shall have been taken by any governmental authority
     which, in the reasonable judgment of the Company, would or might prohibit,
     restrict or delay consummation of the Exchange Offer;
 
          (d)  there exists, in the reasonable judgment of the Company, any
     actual or threatened legal impediment (including a default or prospective
     default under an agreement, indenture or other instrument or obligation to
     which the Company is a party or by which it is bound) to the consummation
     of the Exchange Offer; or
 
          (e)  prior to the consummation of the Exchange Offer, Commission
     interpretations are changed such that the Exchange Notes which would be
     received by holders in the Exchange Offer in exchange for
     Rule 144A Notes would not be, upon receipt, transferable by each such
     holder (other than affiliates or promoters of the Company) without
     restriction under the Securities Act.
 
     Subject to the obligations under the Indenture to use its best efforts to
consummate the Exchange Offer, the Company expressly reserves the right, at any
time prior to the acceptance of tendered Rule 144A Notes, to terminate the
Exchange Offer and not accept for exchange any Rule 144A Notes upon the
occurrence of any of the foregoing conditions. In addition, the Company may
amend the Exchange Offer at any time prior to the acceptance of tendered Rule
144A Notes if any of the conditions set forth above occur. Moreover, regardless
of whether any of the foregoing conditions has occurred, the Company reserves
the right to amend the Exchange
 
                                       31
 
Offer in any manner consistent with its obligations under the Indenture prior to
the acceptance of tendered Rule 144A Notes, although it has no current intention
of doing so.
 
     The foregoing conditions are for the sole benefit of the Company and may be
waived by the Company, in whole or in part, in its sole discretion. Any
determination made by the Company concerning an event, development or
circumstance described or referred to above will be final and binding on all
parties to the Exchange Offer.
 
     If the event referred to in clause (e), above, shall occur, the Company
shall be under no continuing obligation under the Indenture to consummate the
Exchange Offer, but in lieu thereof will be obligated to file and use its best
efforts to secure and maintain the effectiveness under the Securities Act of a
"shelf" registration statement providing for the resale of Rule 144A Notes.
See "Description of the Senior Notes -- Registration Covenant; Exchange Offer"
and Annex A hereto.
 
HOW TO TENDER
 
     A holder of Rule 144A Notes may tender Rule 144A Notes by (a) properly
completing and signing the Letter of Transmittal or a facsimile thereof (all
references in this Prospectus to the Letter of Transmittal shall be deemed to
include a facsimile thereof) and delivering the same, together with the Rule
144A Notes being tendered (or a confirmation of an appropriate book-entry
transfer), to the Exchange Agent on or prior to the Expiration Date, or (b)
requesting a broker, dealer, bank, trust company or other nominee to effect the
transaction for such holder prior to the Expiration Date.
 
     If Exchange Notes are to be delivered to an address other than that of the
registered holder appearing on the Note Register, the signature of the Letter of
Transmittal must be guaranteed by a commercial bank or trust company having an
office or correspondent in the United States, or by a member firm of a national
securities exchange or the National Association of Securities Dealers, Inc. (any
of the foregoing is hereinafter referred to as an "Eligible Institution").
Exchange Notes will not be issued in the name of a person other than that of the
registered holder of the Rule 144A Notes appearing on the Note Register.
 
     The Exchange Agent will establish an account with respect to the Rule 144A
Notes at DTC within two business days after the date of this Prospectus, and any
financial institution which is a participant in DTC may make book-entry delivery
of the Rule 144A Notes by causing DTC to transfer such Rule 144A Notes into the
Exchange Agent's account in accordance with DTC's procedure for such transfer.
Although delivery of Rule 144A Notes may be effected through book-entry transfer
into the Exchange Agent's account at DTC, the Letter of Transmittal, with any
required signature guarantees and any other required documents, must in any case
be transmitted to and received by the Exchange Agent on or prior to the
Expiration Date at one of its addresses set forth under " -- Exchange Agent",
or the guaranteed delivery procedure described below must be complied with.
DELIVERY OF DOCUMENTS TO DTC DOES NOT CONSTITUTE DELIVERY TO THE EXCHANGE AGENT.
All references in this Prospectus to deposit or delivery of Rule 144A Notes
shall be deemed to include DTC's book-entry delivery method.

     THE METHOD OF DELIVERY OF RULE 144A NOTES AND ALL OTHER DOCUMENTS,
INCLUDING DELIVERY THROUGH DTC, IS AT THE ELECTION AND RISK OF THE HOLDER.
INSTEAD OF DELIVERY BY MAIL, IT IS RECOMMENDED THAT HOLDERS USE AN OVERNIGHT OR
HAND DELIVERY SERVICE, PROPERLY INSURED. IN ALL CASES, SUFFICIENT TIME SHOULD BE
ALLOWED TO ASSURE DELIVERY TO THE EXCHANGE AGENT PRIOR TO 5:00 P.M., NEW YORK
CITY TIME, ON THE EXPIRATION DATE.

     If a holder desires to tender Rule 144A Notes pursuant to the Exchange
Offer and such holder's Rule 144A Notes are not immediately available or time
will not permit all of the above documents to reach the Exchange Agent prior to
the Expiration Date, or such holder cannot complete the procedure of book-entry
transfer on a timely basis, such tender may be effected if the following
conditions are satisfied:
 
          (a)  such tenders are made by or through an Eligible Institution;
 
          (b)  a properly completed and duly executed Notice of Guaranteed
     Delivery, in substantially the form provided by the Company, is received by
     the Exchange Agent as provided below on or prior to the Expiration Date;
     and
 
                                       32
 
          (c)  the Rule 144A Notes, in proper form for transfer (or confirmation
     of book-entry transfer of such Rule 144A Notes into the Exchange Agent's
     account at DTC as described above), together with a properly completed and
     duly executed Letter of Transmittal and all other documents required by the
     Letter of Transmittal, are received by the Exchange Agent within five New
     York Stock Exchange, Inc. trading days after the date of execution of such
     Notice of Guaranteed Delivery.
 
     The Notice of Guaranteed Delivery may be delivered by hand or transmitted
by facsimile transmission or mail to the Exchange Agent and must include a
guarantee by an Eligible Institution in the form set forth in such Notice of
Guaranteed Delivery.
 
     A tender will be deemed to have been received as of the date when the
tendering holder's duly signed Letter of Transmittal accompanied by Rule 144A
Notes (or a timely confirmation received of a book-entry transfer of Rule 144A
Notes into the Exchange Agent's account at DTC) or a Notice of Guaranteed
Delivery from an Eligible Institution is received by the Exchange Agent.
Issuances of Exchange Notes in exchange for Rule 144A Notes tendered pursuant to
a Notice of Guaranteed Delivery by an Eligible Institution will be made only
against delivery of the Letter of Transmittal (and any other required documents)
and the tendered Rule 144A Notes (or a timely confirmation received of a
book-entry transfer of Rule 144A Notes into the Exchange Agent's account at DTC)
with the Exchange Agent.
 
     Partial tenders of Rule 144A Notes may be made only if (i) the principal
amount tendered is equal to $1,000 or an integral multiple thereof; and (ii) the
remaining untendered portion of such Rule 144A Note is in a principal amount of
$250,000, or any integral multiple of $1,000 in excess of such amount. Holders
tendering less than the entire principal amount of any Rule 144A Note they hold
in accordance with the foregoing restrictions must appropriately indicate such
fact on the Letter of Transmittal accompanying the tendered Rule 144A Note.
 
     With respect to tenders of Rule 144A Notes, the Company reserves full
discretion to determine whether the documentation is complete and generally to
determine all questions as to tenders, including the date of receipt of a
tender, the propriety of execution of any document, and other questions as to
the validity, form, eligibility or acceptability of any tender. The Company
reserves the right to reject any tender not in proper form or otherwise not
valid or the acceptance of exchange of which may, in the opinion of the
Company's counsel, be unlawful or to waive any irregularities or conditions, and
the Company's interpretation of the terms and conditions of the Exchange Offer
(including the instructions on the Letter of Transmittal) will be final. The
Company shall not be obligated to give notice of any defects or irregularities
in tenders and shall not incur any liability for failure to give any such
notice. The Exchange Agent may, but shall not be obligated to, give notice of
any irregularities or defects in tenders, and shall not incur any liability for
any failure to give any such notice. Rule 144A Notes shall not be deemed to have
been duly or validly tendered unless and until all defects and irregularities
have been cured or waived. All improperly tendered Rule 144A Notes, as well as
Rule 144A Notes in excess of the principal amount tendered for exchange, will be
returned (unless irregularities and defects are timely cured or waived), without
cost to the tendering holder (or, in the case of Rule 144A Notes delivered by
book-entry transfer within DTC, will be credited to the account maintained
within DTC by the participant in DTC which delivered such shares), promptly
after the Expiration Date.
 
TERMS AND CONDITIONS OF THE LETTER OF TRANSMITTAL
 
     The Letter of Transmittal contains, among other things, certain terms and
conditions, which are summarized below and are part of the Exchange Offer.
 
     Tendering Rule 144A Notes and execution of the Letter of Transmittal are
deemed to constitute the representation and agreement that the tendering holder
of Rule 144A Notes acquired the Exchange Notes in the ordinary course of its
business and it is not engaged in, and does not intend to engage in, the
distribution of the Exchange Notes.
    
     Rule 144A Notes tendered in exchange for Exchange Notes (or a timely
confirmation of a book-entry transfer of such Rule 144A Notes into the Exchange
Agent's account at DTC) must be received by the Exchange Agent, with the Letter
of Transmittal and any other required documents, by 5:00 p.m., New York City
time, on or prior to September 12, 1996, unless extended, or within the time
periods set forth in "-- How to Tender" pursuant to a Notice of Guaranteed
Delivery from an Eligible Institution. The party tendering the Rule 144A
     
                                       33
 
Notes for exchange (the "Holder") sells, assigns and transfers the Rule 144A
Notes to the Exchange Agent, as agent of the Company, and irrevocably
constitutes and appoints the Exchange Agent as the Holder's agent and
attorney-in-fact to cause the Rule 144A Notes to be transferred and exchanged.
The Holder warrants that it has full power and authority to tender, exchange,
sell, assign, and transfer the Rule 144A Notes and to acquire the Exchange Notes
issuable upon the exchange of such tendered Rule 144A Notes, that the Exchange
Agent, as agent of the Company, will acquire good and unencumbered title to the
tendered Rule 144A Notes, free and clear of all liens, restrictions, charges and
encumbrances, and that the Rule 144A Notes tendered for exchange are not subject
to any adverse claims when accepted by the Exchange Agent, as agent of the
Company. The Holder also warrants that it will, upon request, execute and
deliver any additional documents deemed by the Company or the Exchange Agent to
be necessary or desirable to complete the exchange, sale, assignment and
transfer of the Rule 144A Notes. All authority conferred or agreed to be
conferred in the Letter of Transmittal by the Holder will survive the death or
incapacity of the Holder and any obligation of the Holder shall be binding upon
the heirs, personal representatives, successors and assigns of such Holder.
 
     Signature(s) on the Letter of Transmittal will be required to be guaranteed
as set forth above in "-- How to Tender". All questions as to the validity,
form, eligibility (including time of receipt) and acceptability of any tender
will be determined by the Company, in its sole discretion, and such
determination will be final and binding. Unless waived by the Company,
irregularities and defects must be cured by the Expiration Date. The Company
will pay all security transfer taxes, if any, applicable to the transfer and
exchange of Rule 144A Notes tendered.
 
WITHDRAWAL RIGHTS
 
     All tenders of Rule 144A Notes may be withdrawn at any time prior to
acceptance thereof on the Expiration Date. To be effective, a notice of
withdrawal must be timely received by the Exchange Agent at the address set
forth under "-- Exchange Agent". Any notice of withdrawal must specify the
person named in the Letter of Transmittal as having tendered the Rule 144A Notes
to be withdrawn. If the Rule 144A Notes have been physically delivered to the
Exchange Agent, the tendering holder must also submit the serial number shown on
the particular Rule 144A Notes to be withdrawn. If the Rule 144A Notes have been
delivered pursuant to the book-entry procedures set forth under "-- How to
Tender", any notice of withdrawal must specify the name and number of the
participant's account at DTC to be credited with the withdrawn Rule 144A Notes.
The Exchange Agent will return the properly withdrawn Rule 144A Notes as soon as
practicable following receipt of notice of withdrawal. All questions as to the
validity, including time of receipt, of notices of withdrawals will be
determined by the Company, and such determination will be final and binding on
all parties.
 
                                       34
 
ACCEPTANCE OF TENDERS
 
     Subject to the terms and conditions of the Exchange Offer, including the
reservation of certain rights by the Company, Rule 144A Notes tendered (either
physically or through book-entry delivery as described in "-- How to Tender")
with a properly executed Letter of Transmittal and all other required
documentation, and not withdrawn, will be accepted promptly after the Expiration
Date. Subject to such terms and conditions, Exchange Notes to be issued in
exchange for properly tendered Rule 144A Notes will be mailed by the Exchange
Agent promptly after the acceptance of the tendered Rule 144A Notes. Acceptance
of tendered Rule 144A Notes will be effected by the delivery of a notice to that
effect by the Company to the Exchange Agent. Subject to the applicable rules of
the Commission, the Company, however, reserves the right, prior to the
acceptance of tendered Rule 144A Notes, to delay acceptance of tendered Rule
144A Notes upon the occurrence of any of the conditions set forth under the
caption "-- Conditions". The Company confirms that its reservation of the
right to delay acceptance of tendered Rule 144A Notes is subject to the
provisions of Rule 14e-1(c) under the Exchange Act which requires that a tender
offeror pay the consideration offered or return the tendered securities promptly
after the termination or withdrawal of a tender offer.
 
     Although the Company does not currently intend to do so, if it modifies the
terms of the Exchange Offer, such modified terms will be available to all
holders of Rule 144A Notes, whether or not their Rule 144A Notes have been
tendered prior to such modification. Any material modification will be disclosed
in accordance with the applicable rules of the Commission and, if required, the
Exchange Offer will be extended to permit holders of Rule 144A notes adequate
time to consider such modification.
 
     The tender of Rule 144A Notes pursuant to any one of the procedures set
forth in "-- How to Tender" will constitute an agreement between the tendering
holder and the Company upon the terms and subject to the conditions of the
Exchange Offer.
 
EXCHANGE AGENT
 
     The Bank of New York has been appointed as Exchange Agent for the Exchange
Offer. Letters of Transmittal must be addressed to the Exchange Agent as
follows:

FACSIMILE TRANSMISSION                     ADDRESS FOR MAILING AND
TELEPHONE NUMBER:                          HAND DELIVERIES:
(212) 571-3080                             The Bank of New York
                                           101 Barclay Street (7 East)
CONFIRM BY TELEPHONE:                      Reorganization Section
(212) 815-2742                             New York, New York 10286
                                           Attention: Enrique Lopez

     Delivery to other than the above address will not constitute valid
delivery.
 
SOLICITATION OF TENDERS; EXPENSES
 
     Except as described under "-- Exchange Agent", the Company has not
retained any agent in connection with the Exchange Offer and will not make any
payments to brokers, dealers or other persons for soliciting or recommending
acceptances of the Exchange Offer. The Company, will, however, reimburse the
Exchange Agent for its reasonable out-of-pocket expenses in connection
therewith. The Company will also pay brokerage houses and other custodians,
nominees and fiduciaries the reasonable out-of-pocket expenses incurred by them
in forwarding copies of this Prospectus and related documents to the beneficial
owners of the Rule 144A Notes and in handling or forwarding tenders for their
customers.
 
                                       35
 
                       FEDERAL INCOME TAX CONSIDERATIONS

     In the opinion of Bryan Cave LLP, counsel to the Company, under federal
income tax law, the exchange of Rule 144A Notes for Exchange Notes pursuant to
the Exchange Offer should not be treated as a taxable event for federal income
tax purposes. Consequently, a holder of Rule 144A Notes should not recognize
gain or loss upon the exchange of Rule 144 Notes for Exchange Notes pursuant to
the Exchange Offer; a holder's tax basis in the Exchange Notes received pursuant
to the Exchange Offer should be the same as such holder's basis in the Rule 144A
Notes exchanged therefor; and a holder's holding period for the Exchange Notes
received pursuant to the Exchange Offer should include such holder's holding
period for the Rule 144A Notes (provided such Rule 144A Notes were held as
capital assets at the time of the exchange). Certain holders (including
insurance companies, tax exempt organizations, financial institutions,
broker-dealers, foreign corporations and persons who are not citizens or
residents of the United States) may be subject to special rules.
 
     Each holder of Rule 144A Notes should consult its own tax advisor as to the
particular tax consequences to such holder from exchanging Rule 144A Notes for
Exchange Notes, including the applicability and effect of any state, local or
foreign laws.

                                USE OF PROCEEDS
 
     The Company will not receive any proceeds from the issuance of the Exchange
Notes offered hereby. In consideration for issuing the Exchange Notes as
contemplated in this Prospectus, the Company will receive, in exchange, Rule
144A Notes in like principal amount. The form and terms of the Exchange Notes
are identical in all material respects to the form and terms of the Rule 144A
Notes, except as otherwise described herein under "The Exchange Offer". The
Rule 144A Notes surrendered in exchange for the Exchange Notes will be retired
and cancelled and cannot be reissued. Accordingly, issuance of the Exchange
Notes will not result in any increase in the outstanding debt of the Company.
 
                                DIVIDEND POLICY
 
     The Company Board currently intends to declare and pay quarterly dividends
on its Common Stock. It is expected that the first quarterly dividend payment
will be $0.14 per share (a rate of $0.56 annually), with the initial dividend to
be declared and paid in the first quarter of fiscal year 1997. The declaration
and payment of dividends by the Company are subject to the discretion of the
Company Board and limitations imposed by the Indenture on Restricted Payments
(as defined in the Indenture), including dividends. At March 31, 1996, pro forma
after giving effect to the Restructuring, the Company would be permitted to pay
$51.2 million in dividends on its capital stock. See Note 21 to the Consolidated
Financial Statements.
 
     The Company's ability to pay dividends and to meet its other cash
obligations, including debt service on the Senior Notes and its other debt
obligations, is dependent on the receipt of dividends from the Bank on the Bank
Common Stock. The declaration of dividends by the Bank on all classes of its
capital stock is subject to the discretion of the Board of Directors of the
Bank, the terms of the Bank Preferred Stock, applicable regulatory requirements
and compliance with the covenants of the Senior Notes. Dividends may not be paid
on the Bank Common Stock if full dividends on the Bank Preferred Stock have not
been paid for the four most recent quarterly dividend periods. Thus, if for any
reason the Bank failed to declare and pay full quarterly dividends on the Bank
Preferred Stock, the Company would not receive any cash dividends from the Bank
until four full quarterly dividends on the Bank Preferred Stock had been paid.
See "Risk Factors -- Source of Payment." In addition, following the
consummation of the Common Stock Offering, the Company intends to create Holding
Co. as a direct subsidiary to hold the Bank Common Stock. Holding Co.'s ability
to pay dividends to the Company will be dependent on the extent to which it
receives dividends on the Bank Common Stock. While it is the present intention
of the Board of Directors of the Bank to declare dividends in an amount
sufficient to provide the Company (through Holding Co.) with the cash flow
necessary to meet its debt service obligations in respect of the Senior Notes
and to pay dividends to holders of Common Stock, subject to applicable
regulatory restrictions, no assurance can be given that circumstances which
would limit or preclude the declaration of such dividends will not exist in the
future. See "Risk Factors -- Source of Payment". The Company has not
historically paid dividends on its Common Stock with the exception of a $100
million dividend paid to holders of Class A Common Stock and its former Class C
Common Stock on May 6, 1996. On the same day, the Bank paid a dividend on the
Bank Common Stock in the amount of $100 million and also made a related
contractually required payment in lieu of dividends in the amount of $5.9
million to the FDIC, the holder of the Warrant. Thus, the dividends historically
paid by the Company are not indicative of its future dividend policy.
 
                                       36
 
                                 CAPITALIZATION
    
     The following table sets forth (a) the historical capitalization of the
Company at March 31, 1996, (b) the pro forma capitalization of the Company at
March 31, 1996 after giving effect to the transactions discussed in the
following sentence, and (c) the pro forma, as adjusted, capitalization of the
Company as of March 31, 1996. The pro forma capitalization of the Company at
March 31, 1996 reflects (i) the Restructuring, (ii) a $100 million dividend paid
in May 1996 and a related $5.9 million contractually required payment to the
FDIC-FRF, (iii) a $101.7 million tax benefit recorded in June 1996, (iv) a $4.8
million charge, after tax, in connection with the executive management
compensation programs, (v) a $10.7 million before tax ($6.6 million after tax)
charge related to restructuring the origination business of the Mortgage Banking
Group, (vi) the transactions resulting in the receipt by the FDIC-FRF of
1,503,560 shares of the Class B Common Stock and approximately $5.9 million in
cash, and (vii) estimated expenses related to the Common Stock Offering. See
Note 21 to the Consolidated Financial Statements. The pro forma, as adjusted,
figures reflect those transactions discussed in the preceding sentence and the
issuance and sale of the shares of Class A Common Stock by the Company pursuant
to the Common Stock Offering (assuming no exercise of the underwriters'
over-allotment option) at the initial public offering price of $20.00. In
addition to the long-term debt of the Company reflected below, at March 31,
1996, the Bank had long-term debt consisting of deposits, FHLB advances, and
certain other funding liabilities incurred in the ordinary course of business.
See "Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Capital Resources and Liquidity" and Notes 8, 9, 10 and 11 to the
Consolidated Financial Statements.

                                                  AT MARCH 31, 1996
                                      ------------------------------------------
                                                                     PRO FORMA
                                       HISTORICAL    PRO FORMA      AS ADJUSTED
                                      ------------  ------------    ------------
                                                    (IN THOUSANDS)
Long-Term Debt -- Senior Notes(1).... $    115,000  $    115,000     $  115,000
Minority Interest(2).................      185,500       185,500        185,500
Stockholders' Equity:
     Preferred Stock(3)..............      --            --             --
     Common Stock(4).................          289           307            316
     Paid-in capital(5)..............      117,722       112,512        129,670
     Retained earnings...............      411,498       395,904        395,904
     Unrealized gains (losses) on
       securities and mortgage-backed
       securities available for sale,
       net of tax....................       (3,068)       (3,068)        (3,068)
                                      ------------  ------------    ------------
     Total stockholders' equity......      526,441       505,655        522,822
                                      ------------  ------------    ------------
          Total Consolidated
            Capitalization........... $    826,941  $    806,155     $  823,322
                                      ============  ============    ============
Ratio of equity to assets............         4.67%         4.49%          4.64%
Ratio of tangible equity to tangible
  assets.............................         4.48%         4.33%          4.47%
Shares outstanding(6)
     Class A.........................   23,828,400     9,971,231     10,881,925
     Class B.........................      --         20,713,671     20,713,671
     Class C.........................    5,034,600       --             --
Book value per common share(6)....... $      18.24  $      16.48     $    16.55
Tangible book value per share(6)..... $      17.44  $      15.84     $    15.93
Regulatory capital of the Bank(7)(8)
     Tangible Capital
          Amount..................... $    770,764  $    647,570     $  664,737
          Ratio......................         6.88%         5.79%          5.95%
     Core Capital
          Amount..................... $    780,227  $    657,033     $  674,200
          Ratio......................         6.96%         5.87%          6.03%
     Total Risk-Based Capital
          Amount..................... $    816,772  $    693,578     $  710,745
          Ratio......................        14.20%        11.93%         12.22%
 
                                       37
- ------------
(1) The Senior Notes currently bear a stepped up rate of 9.05% PER ANNUM pending
    consummation of the Exchange Offer, following which the rate will revert to
    8.05% PER ANNUM.

(2) Minority interest consists of $185.5 million stated value of the Bank
    Preferred Stock. See Notes 7 and 16 to the Consolidated Financial
    Statements.

(3) The Company had 2,500 shares of Preferred Stock authorized, none of which
    were issued as of March 31, 1996.

(4) The Company has reserved 1,850,000 shares of its Class A Common Stock for
    issuance and to be available for grants under two separate plans. See
    "Management -- The 1996 Stock Incentive Plan", and " -- The Director
    Stock Compensation Plan".
 
(5) Offering expenses related to the Common Stock Offering are estimated to be
    $3,000,000.
 
(6) Historical, pro forma and pro forma, as adjusted, per share results have
    been restated to reflect an 1,800 to one common stock conversion, effective
    June 18, 1996, in connection with the Restructuring. Pro forma and pro
    forma, as adjusted, per share amounts also include the effects of stock
    issued pursuant to an executive management compensation program and to the
    FDIC-FRF.

(7) The Bank's portion of the $101.7 million tax benefit recorded in June 1996
    was $85.2 million and has been excluded for purposes of computing the Bank's
    regulatory capital ratios. OTS regulations limit the amount of deferred tax
    asset an institution may include in its regulatory capital.

(8) The Bank's pro forma and pro forma, as adjusted, regulatory capital ratios
    reflect a $100 million dividend payment from the Bank to the Company and a
    related contractually required payment of $5.9 million to the FDIC-FRF.
    These payments were made in May 1996. The Bank's pro forma ratios, as
    adjusted, also reflect the proceeds from the issuance and sale of the
    Company's Common Stock at the initial public offering price of $20.00, net
    of underwriting discount, the proceeds of which will be contributed to the
    Bank as an infusion of capital.
    
                                       38
 
                      RATIOS OF EARNINGS TO FIXED CHARGES
 
     "Fixed charges" includes interest expense, a portion (generally,
one-third) of rental expense and amortization of debt expense. "Earnings", for
purposes of the ratio, includes consolidated pre-tax earnings, plus fixed
charges as described above.
 
                               BANK UNITED CORP.
                              CONSOLIDATED RATIOS

<TABLE>
<CAPTION>
                                         FOR THE
                                        SIX MONTHS
                                          ENDED                FOR THE YEAR ENDED SEPTEMBER 30,
                                        MARCH 31,    -----------------------------------------------------
                                           1996        1995       1994       1993       1992       1991
                                        ----------   ---------  ---------  ---------  ---------  ---------
<S>                                        <C>            <C>        <C>        <C>        <C>        <C> 
Ratio of earnings to fixed charges...      1.20           1.16       1.26       1.40       1.16       1.06
Ratio of earnings to combined fixed
  charges and Bank Preferred Stock
  dividends..........................      1.14           1.13       1.21       1.35       1.16       1.06
</TABLE>
 
                                       39
 
                 SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA
 
     The following selected consolidated financial and other data as of and for
each of the years in the five-year period ended September 30, 1995 are derived
from the Company's audited Consolidated Financial Statements. The information
set forth below should be read in conjunction with the Consolidated Financial
Statements and the Notes thereto and "Management's Discussion and Analysis of
Financial Condition and Results of Operations". The Consolidated Statements of
Financial Condition as of September 30, 1995 and 1994, and the Consolidated
Statements of Operations for each of the years in the three year period ended
September 30, 1995, and the report thereon of Deloitte & Touche LLP are included
elsewhere in this Prospectus. The selected consolidated financial and other data
as of and for the six months ended March 31, 1996 and 1995 are derived from the
unaudited consolidated financial statements included in the Consolidated
Financial Statements which, in the opinion of management, contain all
adjustments (consisting only of normal recurring adjustments), which are
necessary for a fair presentation of the results for such periods. The results
of operations for the six months ended March 31, 1996 are not necessarily
indicative of the results of operations to be obtained for the entire fiscal
year.
 
           FIVE-YEAR CONSOLIDATED SUMMARY OF SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                            AT MARCH 31,                          AT SEPTEMBER 30,
                                       ----------------------  ------------------------------------------------------
                                          1996        1995        1995       1994       1993      1992(1)    1991(1)
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
                                                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA AND RATIOS)
<S>                                    <C>         <C>         <C>         <C>        <C>        <C>        <C>      
SUMMARY OF FINANCIAL CONDITION:
ASSETS(2)
Cash and cash equivalents............  $  135,691  $   90,912  $  112,931  $  76,938  $  65,388  $  94,723  $ 217,630
Securities purchased under agreements
  to resell and federal funds sold...     659,279     636,274     471,052    358,710    547,988    206,000  1,632,600
Trading account assets...............       1,267       1,044       1,081      1,011      1,006     94,691     --
Securities...........................      58,351     114,254     116,013    114,115     43,430      4,909      6,800
Mortgage-backed securities...........   1,954,070   2,600,876   2,398,263  2,828,903  2,175,925    833,425    419,064
Loans................................   7,878,080   6,161,432   8,260,240  5,046,174  4,862,379  4,101,716  3,431,154
Covered Assets and related
assets(3)............................      --          --          --         --        392,511    610,901    779,304
All other assets.....................     579,898     539,985     623,954    484,310    351,929    308,918    390,295
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
        Total assets................. $11,266,636 $10,144,777 $11,983,534 $8,910,161 $8,440,556 $6,255,283 $6,876,847
                                       ==========  ==========  ==========  =========  =========  =========  =========
LIABILITIES, MINORITY INTEREST, AND
  STOCKHOLDERS' EQUITY(2)
Deposits.............................  $4,963,321  $5,015,713  $5,182,220  $4,764,204 $4,839,388 $4,910,760 $6,054,474
FHLB advances(16)....................   4,139,023   3,284,373   4,383,895  2,620,329  2,185,445    632,345    287,345
Securities sold under agreements to
  repurchase.........................     949,936     839,939   1,172,533    553,000    310,000     --         --
Note payable to related party........      --          --          --         --         --          4,090      4,090
Long-term debt ("15.75% Notes")....      --          --          --         --         --        102,000    107,000
Senior Notes.........................     115,000     115,000     115,000    115,000    115,000     --         --
All other liabilities................     387,415     327,559     448,283    320,766    516,020    373,715    262,178
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
        Total liabilities............  10,554,695   9,582,584  11,301,931  8,373,299  7,965,853  6,022,910  6,715,087
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
        Minority interest -- Bank
          Preferred Stock(4).........     185,500      85,500     185,500     85,500     85,500     --         --
        Total stockholders' equity...     526,441     476,693     496,103    451,362    389,203    232,373    161,760
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
          Total liabilities, minority
            interest, and
            stockholders' equity..... $11,266,636 $10,144,777 $11,983,534 $8,910,161 $8,440,556 $6,255,283 $6,876,847
                                       ==========  ==========  ==========  =========  =========  =========  =========
</TABLE>
                                       40
<TABLE>
<CAPTION>
                                             AT OR FOR
                                           THE SIX MONTHS
                                          ENDED MARCH 31,              AT OR FOR THE YEAR ENDED SEPTEMBER 30,
                                       ----------------------  ------------------------------------------------------
                                          1996        1995        1995       1994       1993      1992(1)    1991(1)
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
                                                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA AND RATIOS)
<S>                                    <C>         <C>         <C>         <C>        <C>        <C>        <C>      
SUMMARY OF OPERATIONS(2)
Interest income......................  $  421,221  $  327,586  $  746,759  $ 494,706  $ 482,490  $ 502,854  $ 422,184
Interest expense.....................     309,289     239,960     552,760    320,924    300,831    348,291    330,659
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
    Net interest income..............     111,932      87,626     193,999    173,782    181,659    154,563     91,525
Provision for credit losses..........       5,850       4,157      24,293      6,997      4,083     21,133      4,122
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
    Net interest income after
      provision for credit losses....     106,082      83,469     169,706    166,785    177,576    133,430     87,403
Non-interest income
    Net gains (losses)
        Sales of single family
          servicing rights and single
          family warehouse loans.....      19,157      38,464      60,495     63,286     67,403     67,223     30,541
        Securities and
          mortgage-backed
          securities.................       2,863           8          26     10,404     43,702      2,022      1,440
        Other loans..................       3,485        (380)     (1,210)       163      1,496      4,759        756
    Loan servicing fees and
      charges........................      22,107      22,813      43,508     31,741     21,780     20,823      6,076
    Other fees and charges...........       6,997       5,748      12,162     13,295     12,310      8,963      6,117
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
    Total non-interest income........      54,609      66,653     114,981    118,889    146,691    103,790     44,930
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
Non-interest expense
    Compensation and benefits........      39,898      43,192      83,520     86,504     81,472     69,476     46,580
    Amortization of intangibles......       9,801      10,718      21,856     18,247     24,469     22,832     14,789
    Other............................      49,605      47,735      89,200     94,842     96,023     88,107     52,258
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
    Total non-interest expense.......      99,304     101,645     194,576    199,593    201,964    180,415    113,627
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
    Income before income taxes,
      minority interest, and
      extraordinary loss.............      61,387      48,477      90,111     86,081    122,303     56,805     18,706
Income tax expense (benefit)(5)......      25,278      20,186      37,415    (31,899)   (26,153)       200       (409)
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
    Income before minority interest
      and extraordinary loss.........      36,109      28,291      52,696    117,980    148,456     56,605     19,115
Less minority interest
    Bank Preferred Stock
      dividends(4)...................       9,126       4,326      10,600      8,653      6,537     --         --
    Payments in lieu of
      dividends(6)...................         224         306         377        357     --         --         --
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
    Income before extraordinary
      loss...........................      26,759      23,659      41,719    108,970    141,919     56,605     19,115
Extraordinary loss(7)................      --          --          --         --         14,549     --         --
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
    Net income(8)....................  $   26,759  $   23,659  $   41,719  $ 108,970  $ 127,370  $  56,605  $  19,115
                                       ==========  ==========  ==========  =========  =========  =========  =========
Earnings per common share(10)
    Income before extraordinary
      loss...........................  $     0.87  $     0.76  $     1.35  $    3.55  $    4.61  $    1.85  $    0.71
    Extraordinary loss...............      --          --          --         --           0.50     --         --
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
    Net income.......................  $     0.87  $     0.76  $     1.35  $    3.55  $    4.11  $    1.85  $    0.71
                                       ==========  ==========  ==========  =========  =========  =========  =========
Book value per common share(10)......  $    18.24  $    16.52  $    17.19  $   15.64  $   13.48  $    8.19  $    6.87
 
CERTAIN RATIOS AND OTHER DATA(2)(11)
Operating earnings(9)................  $   55,039  $   48,849  $   91,295  $  75,514  $  77,105  $  50,024  $  16,510
Regulatory capital ratios of the
  Bank(12):
    Tangible Capital.................        6.88%       5.65%       6.20%      6.01%      6.17%      4.24%      2.64%
    Core Capital.....................        6.96        5.77        6.29       6.17       6.43       5.04       3.59
    Total Risk-Based Capital.........       14.20       12.43       13.45      14.02      14.87      12.19       9.37
Return on average assets.............        0.46        0.50        0.40       1.32       1.74       0.89       0.42
Return on average common equity......       10.45       10.23        8.77      26.32      44.87      28.18      13.95
Stockholders' equity to assets.......        4.67        4.70        4.14       5.07       4.61       3.71       2.35
Tangible stockholders' equity to
  tangible assets....................        4.48        4.40        3.93       4.68       4.14       2.58       1.10
Net yield on interest-earning
  assets(13).........................        2.00        1.92        1.92       2.20       2.61       2.60       2.16
Interest rate spread(13).............        1.66        1.61        1.61       1.95       2.41       2.54       2.15
</TABLE>
                                       41
<TABLE>
<CAPTION>
                                             AT OR FOR
                                           THE SIX MONTHS
                                          ENDED MARCH 31,              AT OR FOR THE YEAR ENDED SEPTEMBER 30,
                                       ----------------------  ------------------------------------------------------
                                          1996        1995        1995       1994       1993      1992(1)    1991(1)
                                       ----------  ----------  ----------  ---------  ---------  ---------  ---------
                                                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA AND RATIOS)
<S>                                         <C>         <C>         <C>        <C>        <C>        <C>        <C>  
CERTAIN RATIOS AND OTHER DATA --
  CONTINUED(2)(10)
Average interest-earning assets to
  average interest-bearing
  liabilities........................        1.06x       1.06x       1.06x      1.06x      1.04x      1.01x      1.00x
Non-interest expense to average total
  assets.............................        1.72%       2.13%       1.86%      2.41%      2.76%      2.85%      2.50%
Net operating expense ratio(14)......        0.77        0.74        0.76       0.97       0.76       1.21       1.51
Efficiency ratio(15).................       60.16       62.45       59.50      66.38      65.11      63.98      75.14
Nonperforming assets to total
  assets.............................        1.10        1.04        0.84       1.09       0.72       0.89       0.59
Nonaccrual loans to total loans......        1.21        1.29        0.91       1.51       0.85       0.92       0.98
Allowance for credit losses to net
  nonaccrual loans...................       38.00       31.43       48.74      30.73      71.71      74.04      30.00
Allowance for credit losses to
  nonperforming assets...............       29.36       23.62       36.65      24.18      49.28      50.54      25.05
Allowance for credit losses to total
  loans..............................        0.46        0.40        0.44       0.46       0.61       0.68       0.29
Net loan charge-offs to average
  loans..............................        0.15        0.09        0.16       0.30       0.05       0.07       0.04
Full-time equivalent employees.......       2,642       2,684       2,663      2,894      3,122      2,720      2,023
Number of Community Banking
  branches(1)........................          67          64          65         62         62         65         74
Number of Commercial Banking
  origination offices................           9           8           9          5          3          2          1
Number of Mortgage Banking
  origination offices................         112         131         122        145        109         93         72
Mortgage Banking servicing
  portfolio.......................... $11,594,485 $12,031,533 $12,532,472 $8,920,760 $8,073,226 $7,187,000 $4,681,712
Mortgage Banking originations........   2,021,127   1,553,255   3,447,250  5,484,111  6,737,762  6,118,363  3,195,873
Financial Markets loans purchased....      80,948     769,995   2,640,755  1,312,827  1,202,970    912,847  1,885,956
</TABLE>

- ------------
 (1) The Bank acquired from the RTC $2.2 billion in deposit liabilities during
     fiscal 1991. Pursuant to the Bank's plan of acquisition, rates on these
     deposits were reduced after acquisition and, as expected, approximately
     $766 million of deposits were withdrawn from the Bank during fiscal 1992.
     Also, the Bank consolidated overlapping branch locations that resulted from
     these acquisitions. See "The Company -- History".

 (2) See Note 21 to the Consolidated Financial Statements for a discussion of
     subsequent events and see "Capitalization". On a pro forma basis,
     stockholders' equity would have been $505.7 million as of March 31, 1996.

 (3) Reflects assets governed under the Assistance Agreement between the Bank
     and the FRF. See "Business -- The Assistance Agreement".
 
 (4) During fiscal 1993, the Bank issued Bank Preferred Stock, Series A, and
     during fiscal 1995, the Bank issued Bank Preferred Stock, Series B. None of
     the shares of Bank Preferred Stock are owned by the Company. Certain
     Selling Stockholders and directors and management of the Company own shares
     of the Bank Preferred Stock. See "Management -- Security Ownership of
     Certain Beneficial Owners and Management -- Principal Stockholders, Bank
     Preferred Stock".
 
 (5) Fiscal 1994 and 1993 include tax benefits recognized as a result of
     Statement of Financial Accounting Standards ("SFAS") No. 109,
     "Accounting for Income Taxes". See Note 13 to the Consolidated Financial
     Statements. A tax benefit in the amount of $101.7 million was recognized in
     the third quarter of fiscal 1996.
   
 (6) All of the outstanding shares of Bank Common Stock are currently owned by
     the Company. It is anticipated that following the Common Stock Offering,
     the Company will transfer all of its Bank Common Stock to Holding Co. The
     Bank had issued to the FDIC-FRF the Warrant to acquire 158,823 shares of
     Bank Common Stock (representing 5.56% of the Bank Common Stock as of March
     31, 1996 and September 30, 1995, assuming exercise in full of the Warrant),
     at an exercise price of $0.01 per share. Payments in lieu of dividends
     relate to the Warrant. On July 24, 1996, the FDIC-FRF agreed to surrender
     to the Bank a portion of the Warrant for a cash payment of approximately
     $5.9 million and to exercise the remainder of the Warrant. The FDIC-FRF
     also agreed to exchange the shares of Bank Common Stock issued upon
     exercise of the Warrant for 1,503,560 shares of Class B Common Stock which
     are being sold by the FDIC-FRF pursuant to the Common Stock Offering. See
     "Business -- The Assistance Agreement" and Notes 16 and 21 to the
     Consolidated Financial Statements.
     
 (7) Reflects costs and charges associated with the issuance of the Senior
     Notes. See Note 11 to the Consolidated Financial Statements.
 
 (8) Net income for fiscal 1994, 1993, 1992 and 1991 included $23.1 million,
     $9.3 million, $32.1 million and $52.6 million of financial assistance
     payments received from the FRF. No such payments were received during the
     six months ended March 31, 1996 or during fiscal 1995 as a result of the
     termination of the Assistance Agreement (as defined below) in December
     1993. See "Business -- Assistance Agreement".
 
 (9) Operating earnings represents income, including net gains (losses) on the
     sales of single family servicing rights and single family warehouse loans,
     before taxes, minority interest, and extraordinary loss and excludes net
     gains (losses) on securities, MBS, and other loans. Management believes
     operating earnings, as defined, reflects the revenues and expenses of the
     Company's business segments and facilitate trend analysis as its excludes
     transactions that are typically considered opportunistic and not part of
     the routine core business operations of the Company. Operating earnings is
     provided as other data and should not be considered an alternative to net
     income as an indicator of the Company's operating performance or to cash
     flow as a measure of liquidity.
 
(10) Earnings per common share represents net income (adjusted for earnings on
     the common stock equivalents attributable to the Warrant outstanding)
     divided by the weighted average number of common shares outstanding. Per
     share results have been restated to reflect an 1,800 to one Common Stock
     conversion effective June 1996 in connection with the Restructuring. See
     Note 21 to the Consolidated Financial Statements.
 
                                       42
 
(11) Ratio, yield, and rate information are based on weighted average daily
     balances for the six months ended March 31, 1996 and 1995 and fiscal 1995,
     1994, and 1993 and average monthly balances for prior periods, with the
     exception of return on average common equity, which is based on average
     monthly balances for all periods presented. Interim rates and yields are
     annualized.
 
(12) Regulatory capital ratios presented are those of the Bank. No regulatory
     capital ratios are presented for the Company because there are no such
     applicable requirements for savings and loan holding companies such as the
     Company. For a discussion of the regulatory capital requirements applicable
     to the Bank, see "Regulation -- Safety and Soundness
     Regulations -- Capital Requirements".
 
(13) Net yield on interest-earning assets represents net interest income as a
     percentage of average interest-earning assets. Interest rate spread
     represents the difference between the average yield on interest-earning
     assets and the average rate on interest-bearing liabilities.
 
(14) Net operating expense ratio represents total non-interest expense less
     total non-interest income as a percentage of average assets for each
     period.
 
(15) Efficiency ratio represents non-interest expenses (excluding goodwill
     amortization) divided by net interest income plus non-interest income,
     excluding net gains (losses) on securities, MBS and other loans.
 
(16) Long-term borrowings are comprised of Senior Notes and other long-term
     debt. Long-term borrowings exclude FHLB advances with maturities greater
     than one year. FHLB advances with maturities greater than one year were
     $277,993 and $1,689,873 as of March 31, 1996 and 1995, respectively. FHLB
     advances with maturities greater than one year were $1,992,131, $782,129,
     $708,945, $55,445, and $102,345 as of September 30, 1995, 1994, 1993, 1992,
     and 1991, respectively.

                                       43
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
DISCUSSION OF RESULTS OF OPERATIONS
 
  OVERVIEW.
 
     SIX MONTHS ENDED MARCH 31, 1996 COMPARED TO THE SIX MONTHS ENDED MARCH 31,
1995.  Net income was $26.8 million for the six months ended March 31, 1996,
compared to $23.7 million for the six months ended March 31, 1995. The increase
primarily reflects the higher levels of interest-earning assets for the six
months ended March 31, 1996, partially offset by the effect of increased
dividends paid by the Bank on the Bank Preferred Stock (reflected as minority
interest on the Consolidated Statements of Operations) and lower gains on sales
of single family MSRs and single family warehouse loans. Loan servicing fees and
charges decreased during the six months ended March 31, 1996 as compared to the
six months ended March 31, 1995. As of March 31, 1996, the principal balances of
the single family servicing portfolio was $11.6 billion.

     Operating earnings represents income, including net gains (losses) on the
sales of single family servicing rights and single family warehouse loans before
taxes, minority interest, and extraordinary losses and excludes net gains
(losses) on securities, MBS, and other loans. Management believes that operating
earnings, as defined, reflects the revenues and expenses of the Company's
business segments and facilitate trend analysis as it excludes transactions that
are typically considered opportunistic and not part of the routine core business
operations of the Company. Operating earnings is provided as other data and
should not be considered an alternative to net income as an indicator of the
Company's operating performance or to cash flow as a measure of liquidity.
Operating earnings were $55.0 million for the six months ended March 31, 1996,
compared to $48.8 million for the six months ended March 31, 1995. This increase
primarily reflects the higher levels of interest-earning assets, partially
offset by a decrease in gains on sales of single family MSRs and warehouse
loans, as noted above.

     1995 COMPARED TO 1994.  Net income was $41.7 million for fiscal 1995,
compared to $109.0 million for fiscal 1994. The decrease primarily reflects the
effect of a tax benefit of $58.2 million recognized in fiscal 1994 for the
expected utilization of NOLs under SFAS No. 109, a lower interest rate spread
realized on its interest-earning assets, lower gains on sales of securities and
MBS and higher provisions for credit losses in fiscal 1995. Net income for
fiscal 1995 was favorably impacted by the effect of higher levels of
interest-earning assets during fiscal 1995 compared to fiscal 1994 and an
increase in the single family servicing portfolio. The single family servicing
portfolio increased to $12.5 billion at September 30, 1995 compared to $8.9
billion at September 30, 1994, contributing to increased loan servicing fees and
charges during fiscal 1995.
 
     Operating earnings were $91.3 million for fiscal 1995, compared to $75.5
million for fiscal 1994. This increase primarily reflects the higher levels of
interest-earning assets and increased loan servicing fees and charges, partially
offset by higher provisions for credit losses, as noted above.
 
     1994 COMPARED TO 1993.  Net income was $109.0 million for fiscal 1994,
compared to $127.4 million for fiscal 1993. The decrease is primarily a result
of lower gains on sales of securities and MBS in fiscal 1994, unfavorable
changes in net interest rate spread and higher provisions for credit losses in
fiscal 1994. Net income for fiscal 1994 was favorably impacted by an increase in
the single family servicing portfolio. The single family servicing portfolio
increased to $8.9 billion at September 30, 1994, from $8.1 billion at September
30, 1993, contributing to increased loan servicing fees and charges during
fiscal 1994. Tax benefits of $58.2 million and $44.2 million were recognized in
fiscal 1994 and 1993, respectively, for the expected utilization of NOLs under
SFAS No. 109.
 
     Operating earnings were $75.5 million for fiscal 1994, compared to $77.1
million for fiscal 1993. This decrease primarily reflects the effect of
unfavorable changes in the net interest rate spread and higher provisions for
credit losses, partially offset by increased loan servicing fees and charges, as
noted above.

  MORTGAGE BANKING RESTRUCTURE
 
     The Company has been in the process of evaluating its strategic
alternatives with respect to its mortgage banking business in order to mitigate
the negative effect on profitability resulting from increased competition in
 
                                       44
 
the loan origination business. Increased competition has resulted in the Company
receiving lower fees and lower rates on originated loans. Additionally,
profitability is impacted by fluctutions in the volume of originations due to
changes in market interest rates. The Company has initiated a profitability
improvement program to reduce the amount of fixed charges necessary to operate
its loan origination business in response to lower levels of fee revenue and to
reduce the volume of staff necessary to process loan applications and to
complete the loan origination process. The plan includes the closure and
consolidation of 24 mortgage origination branches, the closure of 6 regional
operation centers and a workforce reduction of approximately 265 employees. As
of June 30, 1996, 15 mortgage origination branches and 2 regional operation
centers had been closed and the workforce was reduced by 129. Upon completion of
the restructure, the mortgage origination segment will operate approximately 91
branches and 4 regional operation centers. In addition, the plan includes
process and operational restructuring, as well as changes in management
structure and compensation, all designed to attempt to create operational
efficiencies and promote profitability. As a result of the office closures,
workforce reductions, and related actions, the Company recorded a $10.7 million
charge in June 1996. The restructuring charge includes estimated costs for
severance and other benefits of $800 thousand, asset write-downs of $5.3
million, lease termination costs of $3.4 million and other costs of $1.2
million. The non-cash write-off of $5.3 million reflects $3.5 million of
goodwill and $1.8 million of fixed assets and leasehold improvements written off
in connection with the closed production offices. At June 30, 1996, the unpaid
liability relating to the restructuring charge was $5.4 million and is expected
to be paid in full during fiscal 1999. No assurances can be given regarding the
efficacy of the profitability improvement plan or the timing or impact of any
further restructuring (including a possible future sale or liquidation) of the
Company's residential mortgage lending business. The Company is not currently
engaged in active negotiations to sell its mortgage banking business.

     The following table sets forth a reconciliation of Bank and Company net
income.
<TABLE>
<CAPTION>
                                           FOR THE SIX
                                           MONTHS ENDED
                                            MARCH 31,        FOR THE YEAR ENDED SEPTEMBER 30,
                                       --------------------  ---------------------------------
                BANK                     1996       1995       1995        1994        1993
- -------------------------------------  ---------  ---------  ---------  ----------  ----------
                                                           (IN THOUSANDS)
<S>                                    <C>        <C>        <C>        <C>         <C>       
Net income...........................  $  41,358  $  33,516  $  62,708  $  124,761  $  163,671
Preferred stock dividends............     (9,126)    (4,326)   (10,600)     (8,653)     (6,537)
                                       ---------  ---------  ---------  ----------  ----------
    Net income available for Bank's
    common stock.....................     32,232     29,190     52,108     116,108     157,134
Dividends to Company.................     (3,810)    (5,209)    (6,409)    (11,435)    (15,224)
Payments in lieu of dividends........       (224)      (306)      (377)       (357)     --
                                       ---------  ---------  ---------  ----------  ----------
Undistributed income of Bank.........     28,198     23,675     45,322     104,316     141,910
                                       ---------  ---------  ---------  ----------  ----------
COMPANY
Dividends from Bank..................      3,810      5,209      6,409      11,435      15,224
Interest expense.....................     (5,205)    (5,202)   (10,407)    (10,177)    (14,261)
Other (expense) income, net..........        (44)       (23)       395       3,396        (954)
Extraordinary loss...................     --         --         --          --         (14,549)
                                       ---------  ---------  ---------  ----------  ----------
  Net (loss) income of Company
     without including undistributed
     income of Bank..................     (1,439)       (16)    (3,603)      4,654     (14,540)
                                       ---------  ---------  ---------  ----------  ----------
Consolidated net income(1)...........  $  26,759  $  23,659  $  41,719  $  108,970  $  127,370
                                       =========  =========  =========  ==========  ==========
</TABLE>
- ------------
(1) See Note 21 to the Consolidated Financial Statements for the effect of a
    dividend paid and a tax benefit recorded during the third quarter of fiscal
    1996 and other subsequent events.
 
  NET INTEREST INCOME
 
     Net interest income is based on the relative amounts of interest-earning
assets and interest-bearing liabilities and the spread between the yields earned
on assets and rates paid on liabilities. Net interest rate spread is affected by
changes in general market interest rates, including changes in the relationship
between short- and long-term interest rates (the yield curve), the effects of
periodic caps on the Bank's adjustable-rate mortgage and MBS
 
                                       45
 
portfolios and the interest rate sensitivity position or "gap". The Bank has
traditionally managed its business to limit its overall exposure to changes in
interest rates. See "Business -- Business Strategy". Nevertheless, different
aspects of its business remain subject, in varying degrees, to risk from
interest rate changes.

     The Bank enters into certain financial instruments with off-balance-sheet
risk in the ordinary course of business to reduce its exposure to changes in
interest rates. The Bank utilizes only traditional financial instruments for
this purpose and does not enter into instruments such as leveraged derivatives
or structured notes. The financial instruments used for hedging interest rate
risk include interest rate swaps, caps, floors, financial options, financial
futures contracts and forward delivery contracts. A hedge is an attempt to
reduce risk by creating a relationship whereby any losses on the hedged asset or
liability are expected to be counterbalanced in whole or in part by gains on the
hedging financial instrument. Thus, market risk resulting from a particular off-
balance-sheet instrument is normally offset by other on or off-balance-sheet
transactions. See Note 12 to the Consolidated Financial Statements.

                                       46
 
                      AVERAGE BALANCES AND AVERAGE YIELDS
<TABLE>
<CAPTION>
                                                                                                            FOR THE YEAR ENDED
                                                        FOR THE SIX MONTHS ENDED MARCH 31,                     SEPTEMBER 30,
                                          --------------------------------------------------------------   ---------------------
                                                       1996                            1995                        1995
                                          ------------------------------   -----------------------------   ---------------------
                                           AVERAGE               YIELD/     AVERAGE              YIELD/     AVERAGE
                                           BALANCE    INTEREST   RATE(3)    BALANCE   INTEREST   RATE(3)    BALANCE    INTEREST
                                          ----------  ---------  -------   ---------  ---------  -------   ----------  ---------
                                                                          (DOLLARS IN THOUSANDS)
<S>                                       <C>         <C>          <C>     <C>        <C>          <C>     <C>         <C>      
      INTEREST-EARNING ASSETS:
        Short-term interest-earning
          assets........................  $  575,936  $  17,360    5.93%   $ 462,791  $  14,415    6.16%   $  466,276  $  29,675
        Trading account assets..........       1,148         35    6.10        1,063         29    5.46         1,079         62
        Securities(1)...................      84,659      2,112    4.99      117,075      2,950    5.05       116,934      5,893
        Mortgage-backed securities(1)...   2,177,645     70,699    6.49    2,734,073     87,134    6.37     2,618,990    173,155
        Loans(2)........................   8,092,849    323,930    8.01    5,751,629    218,370    7.59     6,707,868    526,528
        FHLB stock......................     277,895      7,085    6.22      155,307      4,688    6.05       180,416     11,446
        Covered Assets and related
          assets........................      --         --        --         --         --        --          --         --
                                          ----------  ---------  -------   ---------  ---------  -------   ----------  ---------
          TOTAL INTEREST-EARNING
            ASSETS......................  11,160,132    421,221    7.55    9,221,938    327,586    7.10    10,091,563    746,759
      Non-interest-earning assets.......     379,397                         310,660                          345,500
                                          ----------                       ---------                       ----------
          Total assets.................. $11,539,529                      $9,532,598                      $10,437,063
                                          ==========                       =========                       ==========
      INTEREST-BEARING LIABILITIES:
        Deposits:
          Transaction accounts..........  $  243,668      1,440    1.18    $ 228,716      1,694    1.49    $  255,799      3,384
          Insured money fund accounts...   1,316,051     33,013    5.02      995,160     23,567    4.75     1,032,873     57,848
          Savings accounts..............     145,427      1,883    2.59      193,759      2,620    2.71       171,308      4,715
          Certificates of deposit.......   3,358,442    102,174    6.08    3,436,942     94,623    5.52     3,560,420    198,419
                                          ----------  ---------  -------   ---------  ---------  -------   ----------  ---------
              Total deposits............   5,063,588    138,510    5.47    4,854,577    122,504    5.06     4,990,400    264,366
                                          ----------  ---------  -------   ---------  ---------  -------   ----------  ---------
        FHLB advances...................   4,346,960    136,501    6.18    3,068,768     92,281    5.95     3,560,844    224,767
        Reverse repurchase agreements
          and federal funds purchased...     982,169     29,073    5.82      675,452     19,973    5.85       888,453     53,220
        Note payable to related party...      --         --        --         --         --        --          --         --
        Long-term debt..................      --         --        --         --         --        --          --         --
        Senior Notes....................     115,000      5,205    9.05      115,000      5,202    9.05       115,000     10,407
        Other...........................      --         --        --         --         --        --          --         --
                                          ----------  ---------  -------   ---------  ---------  -------   ----------  ---------
          TOTAL INTEREST-BEARING
            LIABILITIES.................  10,507,717    309,289    5.89    8,713,797    239,960    5.49     9,554,697    552,760
        Non-interest-bearing liabilities
          and stockholders' equity......   1,031,812                         818,801                          882,366
                                          ----------                       ---------                       ----------
          Total liabilities and
            stockholders' equity........ $11,539,529                      $9,532,598                      $10,437,063
                                          ==========                       =========                       ==========
      Net interest income/interest rate
        spread..........................              $ 111,932    1.66%              $  87,626    1.61%               $ 193,999
                                                      =========  =======              =========  =======               =========
      Net yield on interest-earning
        assets..........................                           2.00%                           1.92%
                                                                 =======                         =======
      Ratio of average interest-earning
        assets to average
        interest-bearing liabilities....        1.06                            1.06                             1.06
                                          ==========                       =========                       ==========
</TABLE>
<TABLE>
<CAPTION>
                                                                FOR THE YEAR ENDED SEPTEMBER 30,
                                          --------------------------------------------------------------------
                                           1995                1994                           1993
                                          ------   ----------------------------   ----------------------------
                                          YIELD/    AVERAGE              YIELD/    AVERAGE              YIELD/
                                           RATE     BALANCE   INTEREST    RATE     BALANCE   INTEREST    RATE
                                          ------   ---------  ---------  ------   ---------  ---------  ------
                                                                (DOLLARS IN THOUSANDS)
<S>                                        <C>     <C>        <C>        <C>      <C>        <C>         <C>   
      INTEREST-EARNING ASSETS:
        Short-term interest-earning
          assets........................   6.36%   $ 461,530  $  19,019    4.12%  $ 408,972  $  14,301   3.50 %
        Trading account assets..........   5.75        1,026       (144) (14.04)    176,617      6,224   3.52
        Securities(1)...................   5.04      108,751      5,007    4.60       1,707         63   3.69
        Mortgage-backed securities(1)...   6.61    2,595,163    151,972    5.86   1,336,709     83,525   6.25
        Loans(2)........................   7.85    4,524,158    308,804    6.83   4,488,405    344,515   7.68
        FHLB stock......................   6.34      132,277      5,558    4.20      89,927      3,095   3.44
        Covered Assets and related
          assets........................   --         74,547      4,490    6.02     469,742     30,767   6.55
                                          ------   ---------  ---------  ------   ---------  ---------  ------
          TOTAL INTEREST-EARNING
            ASSETS......................   7.40    7,897,452    494,706    6.26   6,972,079    482,490   6.92
      Non-interest-earning assets.......             386,175                        346,698
                                                   ---------                      ---------
          Total assets..................           $8,283,627                     $7,318,777
                                                   =========                      =========
      INTEREST-BEARING LIABILITIES:
        Deposits:
          Transaction accounts..........   1.50    $ 237,537      3,753    1.58   $ 230,649      4,843   2.10
          Insured money fund accounts...   5.60      582,126     18,508    3.18     476,835     13,471   2.83
          Savings accounts..............   2.75      284,885      7,311    2.57     341,785      7,055   2.06
          Certificates of deposit.......   5.57    3,662,043    179,462    4.90   3,816,152    200,614   5.26
                                          ------   ---------  ---------  ------   ---------  ---------  ------
              Total deposits............   5.30    4,766,591    209,034    4.39   4,865,421    225,983   4.64
                                          ------   ---------  ---------  ------   ---------  ---------  ------
        FHLB advances...................   6.31    2,285,630     91,060    3.98   1,344,129     48,594   3.62
        Reverse repurchase agreements
          and federal funds purchased...   5.99      274,666     10,574    3.85     346,009     11,180   3.23
        Note payable to related party...   --         --         --        --         3,595        601  16.72
        Long-term debt..................   --         --         --        --        63,715     10,214  16.03
        Senior Notes....................   9.05      115,000     10,177    8.85      42,806      3,446   8.05
        Other...........................   --          3,350         79    2.36      11,123        813   7.31
                                          ------   ---------  ---------  ------   ---------  ---------  ------
          TOTAL INTEREST-BEARING
            LIABILITIES.................   5.79    7,445,237    320,924    4.31   6,676,798    300,831   4.51
        Non-interest-bearing liabilities
          and stockholders' equity......             838,390                        641,979
                                                   ---------                      ---------
          Total liabilities and
            stockholders' equity........           $8,283,627                     $7,318,777
                                                   =========                      =========
      Net interest income/interest rate
        spread..........................   1.61%              $ 173,782    1.95%             $ 181,659   2.41 %
                                          ======              =========  ======              =========  ======
      Net yield on interest-earning
        assets..........................   1.92%                           2.20%                         2.61 %
                                          ======                         ======                         ======
      Ratio of average interest-earning
        assets to average
        interest-bearing liabilities....                1.06                           1.04
                                                   =========                      =========
</TABLE>
- ------------
(1) For purposes of computing yields, the effects of SFAS No. 115, "Accounting
    for Certain Investments in Debt and Equity Securities", have been excluded
    from the average balances.

(2) Includes nonaccrual loans.

(3) Annualized
 
                                       47

     The following table analyzes net interest income in terms of changes in the
volume of interest-earning assets and interest-bearing liabilities and changes
in yields and rates. The table reflects the extent to which changes in the
interest income and interest expense are attributable to changes in volume
(changes in volume multiplied by prior year rate) and changes in rate (changes
in rate multiplied by prior year volume). Changes attributable to the combined
impact of volume and rate have been allocated proportionately to changes due to
volume and changes due to rate.
 
                              RATE/VOLUME ANALYSIS
<TABLE>
<CAPTION>
                                        FOR THE SIX MONTHS
                                          ENDED MARCH 31,                            FOR THE YEAR ENDED SEPTEMBER 30,
                                  -------------------------------  ----------------------------------------------------------------
                                           1996 VS. 1995                    1995 VS. 1994                   1994 VS. 1993
                                  -------------------------------  -------------------------------  -------------------------------
                                   VOLUME      RATE        NET      VOLUME      RATE        NET      VOLUME      RATE       NET
                                  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                                          (IN THOUSANDS)
<S>                               <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>      
INTEREST INCOME                   
  Short-term interest-earning     
    assets....................... $   3,496  $    (551) $   2,945  $     198  $  10,458  $  10,656  $   1,984  $   2,734  $   4,718
  Trading account assets.........         2          4          6         (7)       213        206     (1,058)    (5,310)    (6,368)
  Securities.....................      (801)       (37)      (838)       390        496        886      4,924         20      4,944 
  Mortgage-backed                                                                                                                   
    securities...................   (18,037)     1,602    (16,435)     1,418     19,765     21,183     73,970     (5,523)    68,447 
  Loans..........................    93,144     12,416    105,560    166,278     51,446    217,724      2,725    (38,436)   (35,711)
  FHLB stock.....................     2,266        131      2,397      2,453      3,435      5,888      1,677        786      2,463 
  Coveraged assets and related                                                                                                      
    assets.......................    --         --         --         (4,490)    --         (4,490)   (23,971)    (2,306)   (26,277)
                                  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
        Total....................    80,070     13,565     93,635    166,240     85,813    252,053     60,251    (48,035)    12,216 
                                  =========  =========  =========  =========  =========  =========  =========  =========  ========= 
INTEREST EXPENSE                                                                                                                    
  Deposits.......................     5,554     10,452     16,006     10,219     45,113     55,332     (4,640)   (12,309)   (16,949)
  FHLB advances..................    40,476      3,744     44,220     65,246     68,461    133,707     37,186      5,280     42,466 
  Reverse repurchase agreements   
  and federal funds purchased....     9,189        (89)     9,100     34,151      8,495     42,646     (2,535)     1,929       (606)
  Note payable to related party..    --         --         --         --         --         --           (601)    --           (601)
  Long-term debt.................    --         --         --         --         --         --        (10,214)    --        (10,214)
  Senior Notes...................    --              3          3     --            230        230      6,357        374      6,731 
  Other..........................    --         --         --            (79)    --            (79)      (373)      (361)      (734)
                                  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
        Total....................    55,219     14,110     69,329    109,537    122,299    231,836     25,180     (5,087)    20,093 
                                  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
NET CHANGE IN NET INTEREST        
  INCOME......................... $  24,851  $    (545) $  24,306  $  56,703  $ (36,486) $  20,217  $  35,071  $ (42,948) $  (7,877)
                                  =========  =========  =========  =========  =========  =========  =========  =========  ========= 
</TABLE>
 
     SIX MONTHS ENDED MARCH 31, 1996 COMPARED TO THE SIX MONTHS ENDED MARCH 31,
1995.  Net interest income increased $24.3 million or 28% to $111.9 million for
the six months ended March 31, 1996, compared to $87.6 million for the six
months ended March 31, 1995. The increase in net interest income is primarily
attributable to a $1.9 billion, or 21%, increase in average interest-earning
assets and, to a lesser extent, to a five basis point increase in the net
interest rate spread.
 
     Interest-earning assets are primarily comprised of single family mortgage
loans and MBS. Interest-bearing liabilities primarily include deposits and FHLB
advances. The increase in average interest-earning assets during the six months
ended March 31, 1996 can be principally attributed to single family loan
purchases during the second half of fiscal 1995, approximating $1.9 billion. The
increase in average interest-earning assets was funded primarily with FHLB
advances and reverse repurchase agreements. See "-- Discussion of Financial
Condition".
 
     Approximately 79% of the Company's interest-earning assets at March 31,
1996 were adjustable-rate assets, a portion of which are tied to indices that
normally lag the changes in market interest rates. Substantially all of the
Company's adjustable-rate assets are subject to periodic and/or lifetime
interest rate caps. Periodic caps limit the amount by which the interest rate on
a particular mortgage loan may increase at its next interest rate reset date. In
a rising-rate environment, the interest rate spread may be negatively impacted
when the repricing of interest-earning assets is limited by caps on periodic
interest rate adjustments, compared to market interest rate movements.
 
                                       48

     The periodic caps on loans and MBS with adjustable rates limited the
increase in income relative to the cost of deposits and borrowings, as market
interest rates increased during the six months ended March 31, 1995. Net
interest rate spread for the six months ended March 31, 1996 reflects an
improvement over the six months ended March 31, 1995 due to a lessening of the
impact of caps as market interest rates began to level off during the first six
months of fiscal 1996. As of March 31, 1996, substantially all of the mortgages
subject to caps would have no limitation on their next scheduled rate reset due
to the level of market interest rates and the related reset margin being less
than the current coupon rate on the mortgage loan plus the applicable periodic
cap limitation. The net interest rate spread was also positively impacted during
the six months ended March 31, 1996 due to higher yields earned on loans
purchased in the later part of fiscal 1995.

     1995 COMPARED TO 1994.  Net interest income increased $20.2 million, or
12%, to $194.0 million for fiscal 1995, compared to $173.8 million for fiscal
1994. Average interest-earning assets increased $2.2 billion, or 28%, during the
period, principally attributed to single family loan purchases during the second
half of fiscal 1995. The increase in average interest-earning assets was funded
primarily with FHLB advances and reverse repurchase agreements. Increased net
interest income resulting from higher volumes of interest-earning assets was
offset, to some extent, by unfavorable changes in the net spread between the
yield on interest-earning assets and cost of funds. The net interest rate spread
decrease of 34 basis points was the result of the rapid rise in market interest
rates during the early part of fiscal 1995. Increases in market interest rates
and the effect of lagging rate indices and caps on adjustable-rate assets and
the sale of higher yielding assets in fiscal 1994 all contributed to the drop in
net interest rate spread.
 
     1994 COMPARED TO 1993.  Net interest income decreased $7.9 million, or 4%,
to $173.8 million for fiscal 1994, compared to $181.7 million for fiscal 1993.
This decrease was principally the result of unfavorable changes in net spread
between the yield on interest-earning assets and the cost of funds. Net interest
rate spread decreased 46 basis points primarily as a result of a reduction in
the yield on interest-earning assets from the sales and securitizations of high
yielding assets. In connection with the securitization of loans from the Bank's
own portfolio, the Bank sold the higher-yielding subordinated classes and
retained the lower-yielding, higher quality securities. Although general market
rates increased during the later portion of fiscal 1994, proceeds from sales and
increased prepayments could not be reinvested at the same rates as the assets
sold or prepaid. Partially offsetting the decrease in net interest rate spread
was a $925.4 million, or 13%, increase in average interest-earning assets during
fiscal 1994 reflecting growth in the loan and MBS portfolios, funded primarily
with FHLB advances.
 
  PROVISION FOR CREDIT LOSSES
 
     SIX MONTHS ENDED MARCH 31, 1996 COMPARED TO THE SIX MONTHS ENDED MARCH 31,
1995.  The provision for credit losses increased to $5.9 million for the six
months ended March 31, 1996 from $4.2 million for the six months ended March 31,
1995. Loss experience on the unsecured consumer line of credit portfolio
resulted in increased consumer provisions of $3.0 million for the six months
ended March 31, 1996, compared to $1.8 million for the six months ended March
31, 1995, reflecting increased volume and increased charge-offs. Consumer loans
increased to $130.4 million at March 31, 1996, from $109.4 million at March 31,
1995, while consumer charge-offs increased to $3.0 million for the six months
ended March 31, 1996, from $1.2 million for the six months ended March 31, 1995.
See "-- Asset Quality" and Note 5 to the Consolidated Financial Statements.
 
     1995 COMPARED TO 1994.  The provision for credit losses increased to $24.3
million for fiscal 1995 compared to $7.0 million for fiscal 1994. This increase
primarily resulted from increased provisions for credit losses for single family
loans, which increased $18.5 million for fiscal 1995 compared to $2.4 million
for fiscal 1994, primarily as a result of an increase in the single family loans
portfolio to $7.1 billion at September 30, 1995 from $4.2 billion at September
30, 1994, which included loans purchases totaling $2.7 billion and originations
retained for portfolio of $1.0 billion during fiscal 1995. The growth in the
consumer lending business and loss experience on the unsecured consumer line of
credit portfolio also increased consumer provisions to $4.2 million for fiscal
1995, from $2.8 million for fiscal 1994. Consumer loans increased to $123.1
million at September 30, 1995, from $108.2 million at September 30, 1994, while
consumer charge-offs increased to $2.8 million for fiscal
 
                                       49
 
1995, from $1.3 million for fiscal 1994. See "-- Asset Quality" and Note 5 to
the Consolidated Financial Statements.
 
     1994 COMPARED TO 1993.  The provision for credit losses increased to $7.0
million for fiscal 1994 compared to $4.1 million for fiscal 1993. The higher
provision during fiscal 1994 is due primarily to the growth in the consumer
lending business and loss experience on the unsecured consumer line of credit
portfolio. Consumer loans increased to $108.2 million at September 30, 1994,
from $57.9 million at September 30, 1993, and the consumer provision increased
to $2.8 million for fiscal 1994 from $264,000 for fiscal 1993. Consumer
charge-offs increased to $1.4 million for fiscal 1994 from $72,000 for fiscal
1993. Although single family loan purchases totaled $1.4 billion for fiscal 1994
and originations retained for portfolio were $1.3 billion for fiscal 1994, the
effect of these purchases and originations on the provision for credit losses
was partially offset by the effect of securitizations of $1.2 billion of loans
into MBS. The securitization process resulted in lower allowance requirements
because of the credit enhancements as a result of selling the subordinated
securities. See "-- Asset Quality" and Note 5 to the Consolidated Financial
Statements.
 
     NON-INTEREST INCOME
 
     Non-interest income includes gain from sales of single family servicing
rights and single family warehouse loans, gains (losses) on securities and MBS,
gains (losses) on other loans, loan servicing fees and charges, and other fees
and charges.
 
                     NON-INTEREST INCOME AND PRINCIPAL SOLD
<TABLE>
<CAPTION>
                                           FOR THE SIX MONTHS                 FOR THE YEAR ENDED
                                            ENDED MARCH 31,                     SEPTEMBER 30,
                                       --------------------------  ----------------------------------------
                                           1996          1995          1995          1994          1993
                                       ------------  ------------  ------------  ------------  ------------
<S>                                    <C>           <C>           <C>           <C>           <C>         
NON-INTEREST INCOME
  Net gains (losses)
     Sales of single family servicing
       rights........................  $    --       $     28,304  $     34,080  $     67,198  $     63,257
     Single family warehouse loans...        19,157        10,160        26,415        (3,912)        4,146
                                       ------------  ------------  ------------  ------------  ------------
                                             19,157        38,464        60,495        63,286        67,403
     Securities and mortgage-backed
       securities....................         2,863             8            26        10,404        43,702
     Other loans.....................         3,485          (380)       (1,210)          163         1,496
  Loan servicing fees and charges....        22,107        22,813        43,508        31,741        21,780
  Other fees and charges.............         6,997         5,748        12,162        13,295        12,310
                                       ------------  ------------  ------------  ------------  ------------
          Total non-interest
          income.....................  $     54,609  $     66,653  $    114,981  $    118,889  $    146,691
                                       ============  ============  ============  ============  ============
PRINCIPAL SOLD
  MSRs...............................  $    875,235  $  2,028,813  $  2,854,114  $  4,521,491  $  4,572,361
  Single family warehouse loans......     1,516,799       902,509     2,100,662     4,786,413     6,244,262
</TABLE>
 
     SIX MONTHS ENDED MARCH 31, 1996 COMPARED TO SIX MONTHS ENDED MARCH 31,
1995.  Non-interest income was $54.6 million for the six months ended March 31,
1996 compared to $66.7 million for the six months ended March 31, 1995,
resulting in a decrease of $12.1 million. During the six months ended March 31,
1996 and 1995, $875.2 million and $2.0 billion, respectively, of single family
MSRs were sold. The decrease in single family servicing sales during the six
months ended March 31, 1996 reflects management's decision to retain a greater
portion of MSRs in response to the implementation of SFAS No. 122, "Accounting
for Mortgage Servicing Rights, an Amendment of FASB Statement No. 65". See
"Business -- Loan Servicing Portfolio". The 1995 period includes substantial
gains on sales of servicing rights originated in prior years. Excluding gains
from sales of single family MSRs and single family warehouse loans, non-interest
income increased $7.3 million for the six months ended March 31, 1996 compared
to the six months ended March 31, 1995, primarily due to increased gains on
sales of securities and MBS and other loans.
 
                                       50
 
     Gains on sales of single family warehouse loans were $19.2 million during
the six months ended March 31, 1996, compared to $10.2 million during the six
months ended March 31, 1995, reflecting an increase in the volume of single
family warehouse loans sold.
 
     Net gains on securities and MBS were $2.9 million and $8,000 for the six
months ended March 31, 1996 and 1995, respectively. During the six months ended
March 31, 1996, the net gains on MBS were from the sale of $198.8 million of
MBS. See " -- Discussion of Financial Condition".
 
     Net gains (losses) on other loans were $3.5 million and $(380,000) for the
six months ended March 31, 1996 and 1995, respectively. During the six months
ended March 31, 1996, the Bank sold $93.7 million of single family loans held by
the Financial Markets Group for a gain of $1.5 million and $164.5 million of
multi-family loans for a gain of $2.6 million. See " -- Discussion of Financial
Condition".
 
     During the six months ended March 31, 1996 loan servicing fees and charges
decreased $706,000, or 3% from the prior year period. This decrease is due to a
slight decrease in the portfolio of single family loans serviced for others,
$6.4 billion at March 31, 1996 compared to $6.9 billion at March 31, 1995.
 
     Other fees and charges were $7.0 million in the first six months of fiscal
1996 compared to $5.7 million in the first six months of fiscal 1995. The
increase was primarily due to growth in mutual fund and annuity sales. The
growth in these alternative products reflected the low interest rate
environment, more experienced salespeople, and increased marketing of those
products.
 
     1995 COMPARED TO 1994.  Non-interest income was $115.0 million for fiscal
1995, a $3.9 million decrease from $118.9 million for fiscal 1994. This decrease
is attributable, in part, to a $2.8 million decrease in gains on sales of single
family MSRs and single family warehouse loans which were $60.5 million and $63.3
million, respectively, for fiscal 1995 and 1994.
 
     In September 1995, the Company adopted SFAS No. 122, effective October 1,
1994. This statement requires that, among other things, the book value of
mortgage loans be allocated at the time of origination between the MSRs and the
related loans, provided there is a plan to sell or securitize such loans. With
the implementation of SFAS No. 122, the original cost basis of the loan is
allocated between the loan and the MSRs, thus increasing the gains on sales of
loans and reducing the gains on sales of MSRs.
 
     The implementation of SFAS No. 122 resulted in the capitalization of $28.7
million of originated MSRs during fiscal 1995 and an increase to net income and
stockholders' equity of $9.8 million. This implementation also had the effect of
decreasing the gains on sales of single family MSRs by $17.7 million and
increasing the gains on single family warehouse loans by $34.6 million.
Excluding the effects of implementing SFAS No. 122, the gains on sales of single
family MSRs and the gains (losses) on single family warehouse loans would have
been $51.8 million and $(8.2) million, respectively. In accordance with the
requirements of SFAS No. 122, the prior year amounts have not been restated. See
Notes 1 and 6 to the Consolidated Financial Statements.
 
     Excluding the effects of SFAS No. 122 in fiscal 1995, the gains on single
family MSRs were $51.8 million, compared to $67.2 million for fiscal 1994.
During fiscal 1995, single family MSRs were sold at an average premium of 181
basis points, compared to 149 basis points during fiscal 1994. The average
premiums on MSRs sold in fiscal 1994 were lower compared to fiscal 1995,
reflecting the lower interest rate environment during the first half of fiscal
1994. The rise in market interest rates during the second half of fiscal 1994,
and continuing through the beginning of fiscal 1995 had a positive effect on the
average premiums on servicing rights sold, reflecting an increase in the value
of the servicing portfolio due to actual and anticipated declines in
prepayments. The increase in interest rates during the second half of fiscal
1994 and during fiscal 1995 resulted in a decrease in originations. The decrease
in originations and the retention of a greater proportion of originated loans
for the Bank's own portfolio decreased the volume of MSRs available for sale
during fiscal 1995.

     Excluding the effects of SFAS No. 122 in fiscal 1995, the gains (losses) on
single family warehouse loans were $(8.2) million in fiscal 1995 and $(3.9)
million in 1994. Increased losses in fiscal 1995 reflect the increasingly
competitive pricing in the market during that period.

                                       51
 
     Net gains on securities and MBS were $26,000 and $10.4 million for fiscal
1995 and 1994, respectively. The gains in fiscal 1994 primarily relate to the
sale of $213.0 million of MBS created when the Bank securitized single family
loans from its own portfolio.
 
     Loan servicing fees and charges increased $11.8 million, or 37%, during
fiscal 1995 compared to fiscal 1994. The increase was due primarily to an
increase in the portfolio of single family loans serviced for others and an
increase in the average fees collected on those loans due to a change in the
composition of that portfolio. The portfolio of single family loans serviced for
others increased to $7.2 billion at September 30, 1995, compared to $4.7 billion
at September 30, 1994, primarily due to loan originations and purchases of MSRs.
See " -- Discussion of Financial Condition". The increase in the single family
loan servicing portfolio during fiscal 1995 includes $3.4 billion of loans
associated with MSRs purchased in fiscal 1994 that were not transferred to the
Bank until fiscal 1995 and were not included in the portfolio as of September
30, 1994. See Note 6 to the Consolidated Financial Statements.
 
     1994 COMPARED TO 1993.  Non-interest income was $118.9 million for fiscal
1994 compared to $146.7 million for fiscal 1993. This $27.8 million decrease is
primarily attributable to a $33.3 million decrease in gains on securities and
MBS partially offset by a $10.0 million increase in loan servicing fees and
charges.
 
     Gains from sales of single family MSRs totaled $67.2 million in 1994, an
increase of $3.9 million, or 6%, from 1993. Although the dollar amount of single
family servicing sales decreased slightly to $4.5 billion in 1994 from $4.6
billion in 1993, the gains on sales of single family MSRs increased as a result
of an increase in the average servicing premium realized in such sales. The
average net servicing price was 149 basis points in 1994, up from 138 basis
points in 1993. During 1994, sales of single family MSRs were reduced and an
increased amount of originations were retained for the Company's own portfolio
along with the related MSRs, which contributed to the net increase of $847.5
million in the single family servicing portfolio in 1994. During 1994, the
single family servicing portfolio increased to $8.9 billion at September 30,
1994 from $8.1 billion at September 30, 1993. As of September 30, 1994, $3.4
billion of loans associated with the MSRs purchased in 1994 had not been
transferred to the Company and thus are not included in the single family
servicing portfolio balance of $8.9 billion.

     The Company realized a net loss on single family warehouse loans of $3.9
million in fiscal 1994, compared to a net gain of $4.1 million in fiscal 1993,
primarily due to the increasingly competitive pricing in the market during
fiscal 1994.

     Gains on securities and MBS were $10.4 million in fiscal 1994 and $43.7
million in fiscal 1993. These gains relate to the sale of $213.0 million and
$359.4 million of MBS in fiscal 1994 and 1993, respectively, that were created
when the Bank securitized single family loans from its own portfolio. See
" -- Discussion of Financial Condition". The gains in 1993 reflect the
realization of gains on mortgages acquired at a substantial discount in
connection with the Acquisition.
 
     Loan servicing fees and charges of $31.7 million in 1994 increased $10.0
million, or 46%, over 1993. The increase primarily reflects an increase in the
portfolio of single family loans serviced for others to $4.7 billion at
September 30, 1994 from $4.0 billion at September 30, 1993.
 
                                       52
 
  NON-INTEREST EXPENSE
 
     Non-interest expense comprises the following significant items:
 
                              NON-INTEREST EXPENSE
<TABLE>
<CAPTION>
                                        FOR THE SIX MONTHS
                                          ENDED MARCH 31,      FOR THE YEAR ENDED SEPTEMBER 30,
                                       ---------------------  ----------------------------------
                                         1996        1995        1995        1994        1993
                                       ---------  ----------  ----------  ----------  ----------
                                                            (IN THOUSANDS)
<S>                                    <C>        <C>         <C>         <C>         <C>       
Compensation and benefits............  $  39,898  $   43,192  $   83,520  $   86,504  $   81,472
Occupancy............................      9,439       9,072      18,713      17,196      15,971
Data processing......................      8,120       8,116      16,360      15,821      15,072
Advertising and marketing............      4,053       4,782       9,262      10,796       8,772
Amortization of intangibles..........      9,801      10,718      21,856      18,247      24,469
SAIF deposit insurance premiums......      6,129       5,630      11,428      11,329      10,162
Furniture and equipment..............      3,128       3,219       6,428       6,810       5,535
Other................................     18,736      16,916      27,009      32,890      40,511
                                       ---------  ----------  ----------  ----------  ----------
     Total non-interest expense......  $  99,304  $  101,645  $  194,576  $  199,593  $  201,964
                                       =========  ==========  ==========  ==========  ==========
</TABLE>

     SIX MONTHS ENDED MARCH 31, 1996 COMPARED TO SIX MONTHS ENDED MARCH 31,
1995.  Non-interest expense was $99.3 million for the six months ended March 31,
1996 and $101.6 million for the six months ended March 31, 1995, or 1.72% and
2.13%, respectively, of average total assets for those same periods.
Compensation and benefits was the largest component of non-interest expense,
representing $39.9 million, or 40%, of total non-interest expense for the six
months ended March 31, 1996 and $43.2 million, or 42%, for the six months ended
March 31, 1995. Loan origination volume directly impacts the level of
compensation expense. Advertising expenses were also lower in the six months
ended March 31, 1996 compared to the six months ended March 31, 1995, reflecting
advertising expenses in connection with the introduction of community banking
products in the prior period. Reduced compensation and advertising expenses were
partially offset by increased other non-interest expenses. During the six months
ended March 31, 1996, $408,000 of gains on sales of REO properties were
recognized and included in other non-interest expense. Gains of $1.7 million
were recognized in the six months ended March 31, 1995.

     1995 COMPARED TO 1994.  Non-interest expense was $194.6 million for fiscal
1995 compared to $199.6 million for fiscal 1994, or 1.86% and 2.41%,
respectively, of average total assets for those periods. Compensation and
benefits was $83.5 million for fiscal 1995 and $86.5 million for fiscal 1994, or
43% of total non-interest expense for both of these periods. Advertising
expenses were lower during fiscal 1995 reflecting the introduction of community
banking products in the prior year. During fiscal 1995 and 1994, $11.2 million
and $5.8 million of gains on sales of REO properties were recognized and
included in other non-interest expense. Amortization of intangibles increased in
fiscal 1995, reflecting increased amortization of MSRs due to servicing
acquisitions.
 
     1994 COMPARED TO 1993.  Non-interest expense was $199.6 million for fiscal
1994 compared to $202.0 million for fiscal 1993, or 2.41% and 2.76%,
respectively, of average total assets for those periods. Compensation and
benefits was $86.5 million, or 43%, of total non-interest expense for fiscal
1994 and $81.5 million, or 40%, for fiscal 1993. Advertising expenses were
higher during fiscal 1994 due to advertising expenses in connection with the
introduction of community banking products during that period. During fiscal
1994, $5.8 million of gains on sales of REO properties were recognized and
included in other non-interest expense. Losses on sales of REO properties of
$120,000 were recognized in fiscal 1993. Amortization of intangibles decreased
in fiscal 1994 due to the reduction of goodwill; such a reduction is required
under SFAS No. 109 for tax benefits derived from acquisitions. See
"Regulation -- Taxation".
 
  INCOME TAXES

     The provision for income taxes is comprised of current federal income
taxes, deferred federal income taxes, state income taxes, and payments due in
lieu of taxes. The provision for income taxes was an expense of $25.3 million
and $20.2 million for the six months ended March 31, 1996 and 1995,
respectively, and an expense
 
                                       53
 
of $37.4 million in fiscal 1995, compared to benefits of $31.9 million and $26.2
million in fiscal 1994 and 1993, respectively. During fiscal 1994 and 1993, tax
benefits of $58.2 million and $44.2 million, respectively, were recorded. The
benefits recorded reflect the application of SFAS No. 109, which was implemented
effective October 1, 1992. Such benefits arose due to the expected utilization
of net operating loss carryforwards against future taxable income. No tax
benefits were recorded in fiscal 1995 or the first half of fiscal 1996 due to
limitations on NOLs if an ownership change had occurred. Prior to the second
half of fiscal year 1996, an Ownership Change was considered likely. See Note 13
to the Consolidated Financial Statements.
 
     During the third quarter of fiscal 1996, the Company recorded a $101.7
million tax benefit for the expected utilization of NOLs against future taxable
income. As of June 30, 1996, future taxable income of $692.3 million would fully
utilize the net deferred tax asset. The Company earned taxable income of $129
million in 1995 and estimates taxable income of $112 million for the nine months
ended June 30, 1996. See Note 21 to the Consolidated Financial Statements.

  MINORITY INTEREST
 
     Dividends on Bank Preferred Stock paid by the Bank increased to $9.1
million for the six months ended March 31, 1996 from $4.3 million for the six
months ended March 31, 1995, due to the Bank's issuance of Bank Preferred Stock,
Series B during the fourth quarter of fiscal 1995. These shares are not owned by
the Company and, accordingly, are reflected as minority interest in the
Consolidated Financial Statements. Certain of the Selling Stockholders and
certain directors and managers of the Company are owners of the Bank Preferred
Stock. See "Management -- Security Ownership of Certain Beneficial Owners and
Management -- Principal Stockholders, Bank Preferred Stock".
 
DISCUSSION OF FINANCIAL CONDITION
 
  OVERVIEW

     The Company, through its principal subsidiary, the Bank, operates a
broad-based financial services company. Historically, the Company focused on
traditional single family mortgage lending and deposit gathering, as well as
retail and wholesale mortgage banking activities. Over the past few years, the
Company's management has pursued a strategy designed to reduce the Bank's
reliance on its thrift and mortgage banking lines of business by developing
potentially higher margin community banking and commercial banking lines of
business. During this time, the Company has engaged in more aggressive marketing
campaigns and has increased its originations of commercial and consumer loans
and the size of its portfolio of multi-family, residential construction,
consumer and commercial loans as well as the level of lower cost transaction and
commercial deposit accounts. While the pursuit of this strategy entails risks
different from and in addition to those found in traditional single family
lending lines of business, the Company believes it has taken appropriate
measures to manage these risks adequately. To manage potential credit risk, the
Company has developed comprehensive credit approval and underwriting policies
and procedures for these lines of business. To offset operational and
competitive risk, the Company has hired experienced commercial bank
professionals, trained other personnel to manage and staff these businesses and
closely monitors the conduct and performance of the businesses. In addition to
its efforts to increase originations of commercial and consumer loans, the
Company plans to increase the retention of higher yielding single family and
multi-family mortgage loans that, in the past, may have otherwise been sold or
securitized. The Company intends to continue to pursue additional expansion
opportunities, including through acquisitions, while maintaining adequate
capital.

                                       54
 
     The following chart reflects activity in the MBS portfolio.
 
                           MORTGAGE-BACKED SECURITIES
<TABLE>
<CAPTION>
                                           FOR THE SIX MONTHS
                                            ENDED MARCH 31,            FOR THE YEAR ENDED SEPTEMBER 30,
                                       --------------------------  ----------------------------------------
                                           1996          1995          1995          1994          1993
                                       ------------  ------------  ------------  ------------  ------------
                                                                  (IN THOUSANDS)
<S>                                    <C>           <C>           <C>           <C>           <C>         
HELD TO MATURITY
Beginning balance....................  $  2,051,304  $  2,394,978  $  2,394,978  $    358,896  $    131,253
  Loans securitized..................       --            --            --            906,652         5,492
  Purchases..........................         3,841        38,515        38,515        83,854       480,915
  Net change in unrealized gains
     (losses) before tax.............         1,869            28           162       (10,202)      --
  Sales..............................       --            --            --            (38,252)      --
  Repayments.........................      (135,527)     (183,210)     (390,364)     (162,328)      (40,966)
  Transfers(1).......................    (1,244,945)      --            --          1,260,971      (216,727)
  Other..............................        (2,054)        4,347         8,013        (4,613)       (1,071)
                                       ------------  ------------  ------------  ------------  ------------
Ending balance.......................  $    674,488  $  2,254,658  $  2,051,304  $  2,394,978  $    358,896
                                       ============  ============  ============  ============  ============
AVAILABLE FOR SALE
Beginning balance....................  $    346,959  $    433,925  $    433,925  $  1,817,029  $    702,172
  Loans securitized..................       --            --            --            275,520       567,090
  Purchases..........................       --            --                230       583,444       731,677
  Net change in unrealized gains
     (losses) before tax.............         3,340         2,081         8,415       (61,613)       53,414
  Sales..............................      (198,753)      (77,646)      (77,610)     (174,702)     (359,417)
  Repayments.........................      (115,954)      (10,819)      (16,346)     (760,111)     (289,304)
  Transfers(1).......................     1,244,945       --            --         (1,260,971)      408,528
  Other..............................          (955)       (1,323)       (1,655)       15,329         2,869
                                       ------------  ------------  ------------  ------------  ------------
Ending balance.......................  $  1,279,582  $    346,218  $    346,959  $    433,925  $  1,817,029
                                       ============  ============  ============  ============  ============
</TABLE>
- ------------
(1) Principally related to the implementation of SFAS No. 115, "Accounting for
    Certain Investments in Debt and Equity Securities". These securities were
    transferred from the trading portfolio.
 
     The unrealized gains on the MBS held to maturity portfolio were $2.5
million at March 31, 1996, $892 thousand at March 31, 1995, $14.5 million at
September 30, 1995, $1.7 million at September 30, 1994 and $6.3 million at
September 30, 1993. The unrealized losses on the MBS held to maturity portfolio
were $19.5 million at March 31, 1996, $54.1 million at March 31, 1995, $34.6
million at September 30, 1995, $56.0 million at September 30, 1994 and $486
thousand at September 30, 1993. The changes in the unrealized gains and losses
in the MBS held to maturity portfolio relate to changes in market conditions
relating to MBS. At March 31, 1996, the Company's MBS held to maturity portfolio
was comprised primarily of privately-issued and credit-enhanced MBS, of which
99% were rated AA/Aa or higher by the Standard & Poor's Corporation or Moody's
Investor Services, Inc., respectively. These ratings and the individual MBS are
reviewed monthly to ensure that no credit deterioration has occurred. At June
30, 1996, none of the MBS in the held to maturity portfolio were on credit watch
for possible downgrading by either of the rating agencies. See
"Business -- Investment Portfolio."
 
                                       55
 
     The following chart reflects activity in the loan portfolio.
 
                                     LOANS
<TABLE>
<CAPTION>
                                           FOR THE SIX MONTHS
                                             ENDED MARCH 31,             FOR THE YEAR ENDED SEPTEMBER 30,
                                       ---------------------------  -------------------------------------------
                                           1996           1995          1995           1994           1993
                                       -------------  ------------  -------------  -------------  -------------
                                                                    (IN THOUSANDS)
<S>                                    <C>            <C>           <C>            <C>            <C>          
HELD TO MATURITY
Beginning balance....................  $   7,763,676  $  4,780,328  $   4,780,328  $   3,434,440  $   2,385,882
  Originations
     Single family(1)................        493,180       659,186      1,012,771      1,319,020        528,666
     Single family residential
       construction..................        208,847       100,328        239,481        133,609        129,254
     Consumer........................         53,570        41,734         99,249         94,153         64,742
     Multi-family, commercial real
       estate, and business credit...        106,100       130,437        246,131        207,546         60,489
  Purchases
     Single family...................         92,320       747,780      2,640,755      1,312,827      1,202,970
     Consumer........................       --                  68             68         24,982          9,133
     Multi-family and commercial real
       estate........................          7,927        17,270         17,270         68,466       --
  Net change in mortgage banker
     finance line of credit..........         32,437       (76,009)       (38,124)      (238,223)       385,548
  Repayments.........................     (1,103,113)     (458,652)    (1,188,489)      (807,574)      (749,324)
  Securitized loans sold or transferred..      --          --            --           (1,125,050)      --
  Transfers from (to) single family
     held for sale...................        (92,267)        1,134            805        398,645       (575,306)
  Transfers from (to) multi-family
     held for sale...................        (95,579)      --            --             --             --
  Sales..............................       --             --             (34,865)       (26,930)        (2,878)
  Other..............................        (19,598)       (6,731)       (11,704)       (15,583)        (4,736)
                                       -------------  ------------  -------------  -------------  -------------
Ending balance.......................  $   7,447,500  $  5,936,873  $   7,763,676  $   4,780,328  $   3,434,440
                                       =============  ============  =============  =============  =============
AVAILABLE FOR SALE
Beginning balance....................  $     496,564  $    265,846  $     265,846  $   1,427,939  $   1,715,834
  Originations
     Single family...................      1,452,254       794,081      2,213,553      4,105,530      6,116,430
     Multi-family, commercial real
       estate, and business credit...         40,209        32,460         61,505         23,449       --
  Purchases
     Single family...................         52,957        24,251         65,103         60,900         58,879
     Multi-family and commercial real
       estate........................       --              38,823         38,823       --             --
  Repayments.........................         (6,737)       (1,368)        (3,667)       (54,846)      (208,003)
  Securitized loans sold or
     transferred(2)..................     (1,335,333)     (802,549)    (1,864,313)    (4,470,275)    (6,439,835)
  Transfers from (to) single family
     held to maturity................         92,267        (1,134)          (805)      (398,645)       575,306
  Transfers from (to) multi-family
     held to maturity................         95,579       --            --             --             --
  Sales..............................       (452,211)     (125,145)      (273,747)      (430,342)      (399,151)
  Other..............................         (4,969)         (706)        (5,734)         2,136          8,479
                                       -------------  ------------  -------------  -------------  -------------
Ending balance.......................  $     430,580  $    224,559  $     496,564  $     265,846  $   1,427,939
                                       =============  ============  =============  =============  =============
</TABLE>

                                       56
- ------------
(1) Includes $493.2 million, $659.2 million, $1.0 billion, $1.3 billion, and
    $529.0 million of loans originated for the Company's portfolio during the
    six months ended March 31, 1996 and 1995, and during fiscal 1995, 1994, and
    1993, respectively.
 
(2) Includes $1.3 billion, $802.5 million, $1.9 billion, $4.4 billion, and $5.9
    billion of loans securitized by the mortgage banking segment and sold to
    third parties during the six months ended March 31, 1996 and 1995 and during
    fiscal 1995, 1994, and 1993, respectively.
 
     1996 ACTIVITY.  Total assets decreased by $716.9 million, or 6%, to $11.3
billion at March 31, 1996 from $12.0 billion at September 30, 1995. This
decrease primarily resulted from loan and MBS sales and repayments.
 
     Securities purchased under agreements to resell ("repurchase agreements")
and federal funds sold increased to $659.3 million at March 31, 1996 from $471.1
million at September 30, 1995. The increase primarily reflects the Company's
decision to borrow and invest funds on a short-term basis.
 
     Securities decreased $57.6 million, to $58.4 million at March 31, 1996 from
$116.0 million at September 30, 1995 reflecting the sale of $67.4 million in
Treasury securities.
 
     MBS decreased $444.2 million during the six months ended March 31, 1996,
primarily due to sales and repayments. During the six months ended March 31,
1996, the Company sold $198.8 million in MBS for a gain of $2.8 million,
compared to $77.6 million in sales for a gain of $5,000 during the six months
ended March 31, 1995. The increase in repayments resulted from a decline in
market interest rates.
 
     In November 1995, the Financial Accounting Standards Board (the "FASB")
issued "A Guide to Implementation of Statement 115 on Accounting for Certain
Investments in Debt and Equity Securities". This implementation guide provided
the Company the opportunity to reassess the appropriateness of the
classification of its securities. It further stated that reclassifications of
securities from the held to maturity category resulting from this one-time
reassessment would not call into question the intent to hold other securities to
maturity in the future. During the first quarter of fiscal 1996, the Company
reassessed its securities portfolios and reclassified $1.2 billion in MBS from
the held to maturity portfolio to the available for sale portfolio. An
unrealized gain of $4.2 million before tax, or $2.6 million after tax, was
recorded in stockholders' equity as a result of this transfer. At March 31, 1996
and 1995, the Company had unrealized losses on securities and MBS available for
sale, net of tax, of $3.1 million and $11.8 million, respectively. See Note 4 to
the Consolidated Financial Statements.
 
     During the six months ended March 31, 1996, total loans decreased $382.2
million, primarily due to sales and repayments. During this period, the Bank
sold $93.7 million of single family portfolio loans for a gain of $1.5 million
and $164.5 million of multi-family loans for a gain of $2.6 million.

     The increase in single family loan originations during the six months ended
March 31, 1996 resulted from a decline in market interest rates in comparison to
a year ago. The decline in market interest rates prompted borrowers to refinance
their mortgages at lower rates of interest, resulting in an increase in
repayments as well as in single family mortgage loan originations. Refinancings
approximated $831.4 million and $214.2 million, or 41%, and 14% of total single
family mortgage loan originations during the six months ended March 31, 1996 and
1995, respectively. While fundings of multi-family, commercial real estate and
business credit loans decreased $16.6 million during the six months ended March
31, 1996 as compared to the six months ended March 31, 1995, commitments to fund
multi-family loans increased $42.7 million or 58%, to $116.7 million for the six
months ended March 31, 1996, as compared to $74.0 million for the six months
ended March 31, 1995. At March 31, 1996, $64.5 million of multi-family loan
commitments had not yet been funded. The increase in commitments to fund
multi-family loans, as well as the increase in residential construction loan
originations during the six months ended March 31, 1996, as compared to the six
months ended March 31, 1995, reflects the geographic expansion of the offering
of these products.
 
     Increased consumer loan originations during the six months ended March 31,
1996 as compared to the six months ended March 31, 1995 are primarily due to
increased home improvement loan originations resulting from increased marketing
efforts.

     The decline in market interest rates during the six months ended March 31,
1996 resulted in a $32.4 million increase, to $141.8 million at March 31, 1996,
in the MBF line of credit portfolio.
 
                                       57
 
     Single family loan purchases were $145.3 million during the six months
ended March 31, 1996, compared to $772.0 million during the six months ended
March 31, 1995. The decrease in purchases reflects a decrease in available
products at attractive yields.

     In the aggregate, FHLB advances, reverse repurchase agreements and federal
funds purchased decreased $467.5 million to $5.1 billion at March 31, 1996 from
$5.6 billion at September 30, 1995, reflecting a reduction in the Bank's asset
base. The Bank was in compliance with the required FHLB stock balance at March
31, 1996.

     The decrease in commercial deposits, as well as the decrease in advances
from borrowers for taxes and insurance, reflects the payment of property taxes
during the six months ended March 31, 1996. See "Business -- Commercial Banking
Group -- Mortgage Banker Finance". Consumer and wholesale deposits also
decreased, primarily due to maturities of certificates of deposit that were not
renewed.
 
     1995 ACTIVITY.  Total assets increased to $12.0 billion at September 30,
1995 from $8.9 billion at September 30, 1994, reflecting an increase of $3.1
billion. The majority of this increase occurred in the loan portfolio, primarily
as a result of single family adjustable-rate loan originations retained for the
Bank's portfolio and purchases of single family loans.
 
     Repurchase agreements and federal funds sold increased to $471.1 million at
September 30, 1995 from $358.7 million at September 30, 1994. The increase
primarily reflected the Company's decision to borrow and invest funds on a
short-term basis.
 
     MBS decreased $430.6 million during fiscal 1995, primarily due to
repayments of $406.7 million. The decrease in purchases to $38.7 million for
fiscal 1995 from $667.3 million for fiscal 1994 reflected lower yields available
in the marketplace on MBS during fiscal 1995. The decreased volume of MBS sales,
to $77.6 million for fiscal 1995 as compared to $213.0 million during fiscal
1994, primarily resulted from reduced sales of securitized assets. There were no
loans securitized during fiscal 1995, as compared to $1.2 billion securitized
during fiscal 1994. The $515.7 million decrease in repayments for fiscal 1995,
as compared to fiscal 1994, reflected a decrease in prepayments resulting
primarily from rising interest rates, beginning in the second half of fiscal
1994.
 
     At September 30, 1995 and 1994, unrealized losses on securities and MBS
available for sale, net of tax, were $6.6 million and $13.4 million,
respectively. The decrease resulted principally from a decline in market prices
due to increased interest rates in the second half of fiscal 1994 and
prepayments of certain high yielding securities. See Note 4 to the Consolidated
Financial Statements.
 
     During fiscal 1995, loans increased $3.2 billion, primarily as a result of
the retention of single family adjustable-rate loan originations for the Bank's
portfolio and purchases of single family loans.
 
     While the total loan portfolio increased, single family loan originations
decreased $2.2 billion, or 41%, in fiscal 1995 compared to fiscal 1994 and $1.2
billion, or 18%, in fiscal 1994 compared to fiscal 1993. The decrease in single
family loan originations during fiscal 1995 and 1994 can be attributed to higher
interest rates during those periods leading to a decline in mortgage loan
refinance activity during fiscal 1995 and 1994. Refinancings approximated $600.6
million and $2.0 billion, or 17% and 37%, respectively, of total originations in
fiscal 1995 and 1994. Despite lower origination volumes, the Bank retained a
greater percentage of originations for its portfolio due to an increase in the
proportion of adjustable-rate loans as compared to fixed-rate loans originated
by the mortgage banking segment. During fiscal 1995, 30% of single family loan
originations were retained for portfolio, as compared to 24% in fiscal 1994. The
higher market interest rates also resulted in a decline in the MBF line of
credit portfolio.
 
     During fiscal 1994 and 1995, despite the decline in single family mortgage
loan originations, the Bank's single family loan portfolio increased as a result
of purchases from third parties. The Bank also began retaining a larger
percentage of its single family mortgage loan originations for its portfolio
than it had historically. While purchases of single family loans increased
during these periods, purchases of MBS decreased. During fiscal 1995, yields on
loan purchases were higher than yields on MBS purchased. During fiscal 1995,
$2.7 billion of single family loans yielding 8.46% were purchased, including a
$1.3 billion purchase consisting of adjustable-rate loans, compared to $38.7
million of MBS purchased at a yield of 5.93%.
 
                                       58

     Increased single family residential construction, multi-family, and
commercial real estate loan originations in fiscal 1995 reflect geographic
expansion of the offering of these products.

     Total deposits increased $418.0 million, to $5.2 billion at September 30,
1995, from $4.8 billion at September 30, 1994. The majority of the increase is
due to an increase in commercial deposits from MBF customers, reflecting the
Bank's effort to build its customer base for this type of deposit.
 
     In the aggregate, FHLB advances, reverse repurchase agreements, and federal
funds purchased increased to $5.6 billion at September 30, 1995 from $3.2
billion at September 30, 1994, primarily to fund asset originations and
purchases. In connection with the increase in FHLB advances, FHLB stock was
purchased to maintain the required balance of such stock. The Bank is in
compliance with such stock requirements at September 30, 1995.

     During fiscal 1995, the Bank issued the Bank Preferred Stock, Series B.
Costs incurred in connection with the stock issuance were recorded as a
reduction to paid-in capital. The Bank's total capital was increased by $96.2
million as a result of the offering.

     1994 ACTIVITY.  Total assets increased $469.6 million to $8.9 billion at
September 30, 1994 from $8.4 billion at September 30, 1993. The primary reason
for the increase was the Bank's acquisition of single family loans and MBS.
 
     MBS increased during 1994, primarily as a result of the securitization of a
portion of the single family loan portfolio and from purchases. During fiscal
1994, $1.2 billion of single family portfolio loans were securitized by the
Company. See Note 4 to the Consolidated Financial Statements. The securitization
process created $1.2 billion in MBS. The securitization process created both
senior and subordinated MBS. Approximately $39.1 million of MBS, which were the
subordinate portions of the securitizations, were sold. The MBS that were
created and retained were rated in one of the two highest rating categories by
the rating agencies of Moody's Investors Service, Inc., Standard & Poor's
Corporation and Fitch Investors Service, Inc.
 
     Unrealized losses on securities and MBS available for sale, net of tax,
resulted in an unrealized loss of $13.4 million at September 30, 1994, down from
an unrealized gain of $33.4 million at September 30, 1993. This decrease
resulted principally from a decline in market prices due to increased interest
rates in the second half of fiscal 1994, sales of certain securities with gains,
and prepayments of certain high yielding securities. See Notes 3 and 4 to the
Consolidated Financial Statements.
 
     Loans also increased during 1994, principally due to originations and
purchases of single family and multi-family loans. Single family loan
originations, however, decreased $1.2 billion, or 18%, as compared to the prior
year. Conversely, multi-family originations increased $170.5 million compared to
the prior year. During 1994, the Bank retained $1.3 billion of single family
loan originations for the held to maturity portfolio. These increases in the
portfolio were offset by loan sales and with the securitization of single family
loans during the year, as discussed above. The effect of lower refinance
activity resulting from higher interest rates during the second half of 1994
contributed to the decrease in single family loan originations, and a lower MBF
line of credit portfolio.
 
     MSRs increased $46.0 million to $56.7 million at September 30, 1994 from
$10.7 million at September 30, 1993. During 1994, the Bank acquired or entered
into contracts to acquire MSRs associated with $3.9 billion in single family
loans at a premium of $50.9 million and $31.2 million in multi-family loans at a
premium of $59,000. See Note 6 to the Consolidated Financial Statements.
 
     On December 23, 1993, the Bank entered into the Settlement Agreement
providing, among other things, for the termination of the Assistance Agreement
and the disposition of all remaining Covered Assets (as defined below). Covered
Assets and related assets decreased $392.5 million during 1994. For a
description of the Settlement Agreement, see "Business -- The Assistance
Agreement" and Note 7 to the Consolidated Financial Statements.
 
     Other assets increased $84.6 million during 1994 primarily due to an
increase in the Company's deferred tax asset as a result of the recognition of
additional tax benefits. See Note 13 to the Consolidated Financial Statements.
 
     Total deposits decreased $75.2 million during fiscal 1994. Retail deposits
decreased $390.9 million to $3.9 billion at September 30, 1994, from $4.3
billion at September 30, 1993. The Company's pricing strategy
 
                                       59
 
decreased rates offered on deposits, resulting in an increase in the runoff of
the Company's certificates of deposits ("CDs"). Offsetting the decrease in
retail deposits was a $402.5 million increase in commercial deposits primarily
due to the introduction of commercial banking services (I.E. cash management and
deposit services) to the Company's MBF customers during 1994.
 
     FHLB advances, reverse repurchase agreements, and federal funds purchased
increased to $3.2 billion at September 30, 1994 from $2.5 billion at September
30, 1993, primarily to fund asset originations and purchases and to replace
reduced deposit balances.
 
ASSET QUALITY
 
     The Company, like all financial institutions, is exposed to certain credit
risks related to the value of the collateral that secures loans held in its
portfolio and the ability of borrowers to repay their loans during the term
thereof. The Bank has a Credit Committee, which is comprised of senior officers
of the Bank, that closely monitors the loan and REO portfolios for potential
problems on a continuing basis and reports to the Board of Directors of the Bank
at regularly scheduled meetings.
 
     The Bank also has established an Asset Classification Committee, which is
comprised of senior management. This committee reviews the classification of
assets and reviews the allowance for losses. This committee reviews all assets
and periodically reports its findings directly to the Board of Directors of the
Bank. The asset classification policy sets forth certain requirements with
respect to how to classify certain assets. The Bank also has an Asset Review
Department, the function of which is to provide to the Board of Directors of the
Bank an independent ongoing review and evaluation of the quality of assets.

     Nonperforming assets consist of nonaccrual loans and REO. Loans are usually
placed on nonaccrual status when the loan is past due 90 days or more, or the
ability of a borrower to repay principal and interest is in doubt. The portion
of the purchase discount attributable to potential credit risk on certain
acquired delinquent single family loans is treated as non-accretable discount.
The Bank believes that these purchase discounts are sufficient to cover losses
from these portfolios and to provide a market rate of return. At September 30,
1994 and 1993, nonaccrual loans included $5.7 million and $9.0 million of single
family loans 90 days delinquent that were subject to government guaranty and
upon which interest continued to accrue. There were no such loans at March 31,
1996, September 30, 1995, 1992, and 1991. At March 31, 1996 and September 30,
1995, single family nonaccrual loans included $10.1 million and $10.2 million,
respectively, of loans which were contractually current pursuant to the
borrowers' court-approved bankruptcy plans.

                                       60
 
     The following tables present the Company's nonperforming assets.
 
                              NONPERFORMING ASSETS

<TABLE>
<CAPTION>
                                                                           AT SEPTEMBER 30,
                                       AT MARCH 31,  ------------------------------------------------------------
                                           1996          1995        1994         1993       1992         1991
                                       ------------  ------------  ---------   ----------  ----------  ----------
                                                                     (IN THOUSANDS)
<S>                                       <C>          <C>         <C>         <C>         <C>         <C>       
Nonaccrual loans
     Single family(1)................     $101,936     $   83,954  $   85,722  $   61,451  $   60,209  $   57,666
     Single family residential
       construction..................           35            505      --          --             672      --
     Consumer........................          745            563         506         427      --              46
     Multi-family....................          510            213       3,802       3,233      --          --
     Commercial real estate..........          488         --           2,342      --          --          --
                                        ------------   ----------  ----------  ----------  ----------  ----------
                                           103,714         85,235      92,372      65,111      60,881      57,712
                                        ------------   ----------  ----------  ----------  ----------  ----------
(Discounts)/Premiums
     Accretable(2)...................         (449)          (560)       (669)       (781)     (1,524)       (969)
     Non-accretable..................       (7,246)        (9,167)    (15,384)    (22,684)    (21,250)    (22,917)
                                        ------------   ----------  ----------  ----------  ----------  ----------
                                            (7,695)        (9,727)    (16,053)    (23,465)    (22,774)    (23,886)
                                        ------------   ----------  ----------  ----------  ----------  ----------
          Net nonaccrual loans.......       96,019         75,508      76,319      41,646      38,107      33,826
REO, primarily single family
  properties.........................       28,266         24,904      20,684      18,954      17,722       6,677
                                        ------------   ----------  ----------  ----------  ----------  ----------
          Total nonperforming
            assets...................     $124,285     $  100,412  $   97,003  $   60,600  $   55,829  $   40,503
                                        ============   ==========  ==========  ==========  ==========  ==========
</TABLE>

- ------------
(1) Originated single family nonaccrual loans to total single family nonaccrual
    loans were 29.06%, 20.64%, 13.66%, and 15.44% at March 31, 1996 and at
    September 30, 1995, 1994, and 1993, respectively.
 
(2) Accretable discount arises principally from the purchase of performing
    single family residential loans in the secondary market. The discount in
    effect functions principally as an additional reserve by lowering the book
    value of the outstanding loans. If the accretable discount is included with
    the allowance for credit losses, the resulting ratio of the allowance for
    credit losses to total loans would have been 0.77% at March 31, 1996.

(3) The loan principal amount related to the non-accretable discounts were $32.3
    million, $33.7 million, $60.2 million, $41.4 million, $43.1 million and
    $45.1 million at March 31, 1996, September 30, 1995, 1994, 1993, 1992 and
    1991, respectively.

                                       61
 
                         SELECTED ASSET QUALITY RATIOS

<TABLE>
<CAPTION>
                                          AT OR FOR
                                       THE SIX MONTHS
                                       ENDED MARCH 31,          AT OR FOR THE YEAR ENDED SEPTEMBER 30,
                                       ---------------   -----------------------------------------------------
                                            1996           1995       1994       1993       1992       1991
                                       ---------------   ---------  ---------  ---------  ---------  ---------
<S>                                         <C>              <C>        <C>        <C>        <C>        <C>   
Allowance for credit losses to net
  nonaccrual loans...................       38.00%           48.74%     30.73%     71.71%     74.04%     30.00%
Allowance for credit losses to
  nonperforming assets...............       29.36(2)         36.65      24.18      49.28      50.54      25.05
Allowance for credit losses and non-
  accretable discounts to net
  nonaccrual loans...................       45.55            60.88      50.89     126.18     129.80      97.75
Allowance for credit losses to total
  loans..............................        0.46             0.44       0.46       0.61       0.68       0.29
Nonperforming assets to total
  assets.............................        1.10(2)          0.84       1.09       0.72       0.89       0.59
Nonaccrual loans to total loans......        1.21             0.91       1.51       0.85       0.92       0.98
Nonperforming assets to total loans
  and REO............................        1.56             1.21       1.91       1.23       1.35       1.17
Net loan charge-offs to average
  loans(1)...........................
     Total...........................        0.15             0.16       0.30       0.05       0.07       0.04
     Single family...................        0.09             0.08       0.04       0.05       0.07       0.04
</TABLE>
 
- ------------
(1) Annualized for the interim period.
 
(2) Excluding the $10.1 million of loans included above, which were
    contractually current pursuant to the borrowers' court-approved bankruptcy
    plans at March 31, 1996, the allowance for credit losses to nonperforming
    assets ratio would have been 31.96% and the nonperforming assets to total
    assets ratio would have been 1.01%.
 
             PORTFOLIO OF GROSS NON-ACCRUAL LOANS BY STATE AND TYPE
                               AT MARCH 31, 1996
<TABLE>
<CAPTION>
                                                      SINGLE FAMILY                                COMMERCIAL
                                                       RESIDENTIAL                                    REAL                  % OF  
      STATE                          SINGLE FAMILY    CONSTRUCTION     CONSUMER    MULTI-FAMILY      ESTATE       TOTAL    TOTAL  
- ----------------------------------   -------------    -------------    --------    ------------    ----------   ---------  ------ 
                                                                        (IN THOUSANDS)                                     
<S>                                    <C>              <C>            <C>           <C>            <C>        <C>           <C>
California........................     $  53,378        $--            $    1        $--            $--        $  53,379     51.5%
Texas.............................        10,895             35            730        --              --           11,660    11.2 
Florida...........................         8,175         --              --           --              --            8,175     7.9 
New Jersey........................         5,143         --              --           --              --            5,143     5.0 
Illinois..........................         5,023         --              --           --              --            5,023     4.8 
New York..........................         3,388         --              --           --              --            3,388     3.3 
Connecticut.......................         1,802         --              --              510            488         2,800     2.7 
Maryland..........................         1,828         --              --           --              --            1,828     1.8 
Pennsylvania......................         1,798         --              --           --              --            1,798     1.7 
Virginia..........................         1,352         --              --           --              --            1,352     1.3 
Massachusetts.....................         1,082         --              --           --              --            1,082     1.0 
Louisiana.........................         1,018         --              --           --              --            1,018     1.0 
Other.............................         7,054         --                 14        --              --            7,068     6.8 
                                     -------------    -------------    --------    ------------    ----------   ---------  ------ 
    Total.........................     $ 101,936          $  35         $  745        $  510         $  488     $ 103,714   100.0%
                                     =============    =============    ========    ============    ==========   =========  ====== 
% of Total........................          98.3%        --    %           0.7%          0.5%           0.5%        100.0% 
                                     =============    =============    ========    ============    ==========   =========
</TABLE>
 
     The Company's allowance for credit losses to net nonaccrual loans decreased
from a five year high of 74.04% at September 30, 1992 to 48.74% at September 30,
1995. The decrease in the ratio results from the charge-off of $10.1 million in
1994 and $3.4 million in 1995 related to a single large commercial real estate
loan which reduced the amount of the reserve. The ratio decreased to 38.00% at
March 31, 1996 primarily due to loan originations and purchases in the latter
half of 1995.
 
                                       62
 
     The Company's allowance for credit losses to net nonaccrual loans was
48.74% at September 30, 1995 and 30.73% at September 30, 1994. This compares to
ratios for peer institutions (thrifts with assets over $5.0 billion) of 75.22%
and 73.39% at December 31, 1995 and 1994. Because 98% of the non-accrual loans
are single family mortgages, the allowance to bring reserves to fair value is
lower. The Company believes that because of the Company's underwriting standards
and purchase discounts, historical charge-offs on its single family loans have
been lower than the corresponding realized REO gains resulting from the sales of
the underlying collateral. The Company believes that the resulting allowance
levels approximate the allowances for future potential losses. At September 30,
1995 and 1994 the Company's single family loan portfolio represented 84.8% and
82.1% of gross loans outstanding compared to 72.22% and 65.80% for peer
institutions. Net loan charge-offs for the Company were .16% and .30% as
compared to .43% and .66% for peer institutions.
 
     Total nonperforming assets increased $23.9 million to $124.3 million at
March 31, 1996 from $100.4 million at September 30, 1995. The single family
nonaccrual loans increased $18.0 million, reflecting, in part, the effects of
the loan purchases which occurred in the second half of 1995.

     The portion of the purchase discount attributable to potential credit risk
on certain acquired delinquent single family loans is treated as non-accretable
discount. The Bank believes that these purchase discounts are sufficient to
cover losses from these portfolios and to provide a market rate of return. The
non-accretable discount decreased $2.0 million to $7.2 million at March 31, 1996
from $9.2 million at September 30, 1995. This decrease resulted primarily from
loans being foreclosed upon and transferred to REO. The non-accretable discount
related to these loans was also transferred. REO increased $3.4 million to $28.3
million at March 31, 1996 from $24.9 million at September 30, 1995. This
increase primarily resulted from higher levels of delinquencies on a larger loan
portfolio. At March 31, 1995, total non-accretable discount was $11.2 million,
of which $7.2 million related to nonperforming loans. The non-accretable
discount will reduce future REO losses.

     Total nonperforming assets increased $3.4 million to $100.4 million at
September 30, 1995 from $97.0 million at September 30, 1994. The multi-family
and commercial real estate nonaccrual loans decreased $5.9 million from
September 30, 1994. This decrease resulted primarily from loans being paid in
full, and improvement in performance and cash flows. The non-accretable discount
decreased $6.2 million to $9.2 million at September 30, 1995 from $15.4 million
at September 30, 1994. This decrease resulted primarily from loans being
foreclosed upon and transferred to REO. The non-accretable discount related to
these loans was also transferred. REO increased $4.2 million to $24.9 million at
September 30, 1995 from $20.7 million at September 30, 1994. This increase
resulted primarily from increased volumes in the single family portfolio.
 
     Total nonperforming assets increased $36.4 million to $97.0 million at
September 30, 1994 from $60.6 million at September 30, 1993. The single family
nonaccrual loans increased $24.3 million to $85.7 million at September 30, 1994
from $61.4 million at September 30, 1993. This increase resulted primarily from
the purchase, at substantial discounts, of single family loans that were
delinquent at acquisition. The Company has historically purchased nonperforming
loans as part of a larger loan purchase from the RTC, the FDIC or liquidating
institutions, and realized profits by modifying, restructuring and liquidating
the loans as necessary. The non-accretable discount decreased $7.3 million to
$15.4 million at September 30, 1994 from $22.7 million at September 30, 1993.
The decrease resulted primarily from a reallocation of approximately $11.2
million of non-accretable discounts to accretable discounts due to improved
performance of the loans, offset by an increase in non-accretable discounts
related to the purchase discussed above.
 
     The Company adopted SFAS No. 114, "Accounting by Creditors for Impairment
of a Loan", and SFAS No. 118, "Accounting by Creditors for Impairment of a
Loan -- Income Recognition and Disclosures, an amendment of SFAS No. 114",
effective October 1, 1995. These statements address the accounting by creditors
for impairment of certain loans. They apply to all creditors and to all loans,
uncollateralized as well as collateralized, except for large groups of
small-balance homogeneous loans that are collectively evaluated for impairment,
loans that are measured at fair value or at lower of cost or fair value, leases
and debt securities. These statements apply to all loans that are restructured
in a troubled debt restructuring involving a modification of terms. Loans within
the scope of these statements are considered impaired when, based on current
information and events, it is probable that all principal and interest amounts
due will not be collected in accordance with the contractual terms of the loans.
At March 31, 1996, the recorded investment in impaired loans, pursuant to SFAS
 
                                       63
 
No. 114, totaled $4.7 million. There was no allowance for credit losses
determined in accordance with SFAS No. 114 related to these impaired loans
because the measured values of the loans exceeded the Company's recorded
investments in the loans.
 
     The Company's critized and classified assets are identified pursuant to
management's asset classification policy, which was established in accordance
with regulatory guidelines.
 
             RECONCILIATION OF CRITICIZED AND CLASSIFIED ASSETS TO
                              NONPERFORMING ASSETS
                               AT MARCH 31, 1996

                                         NONPERFORMING   PERFORMING    TOTAL
                                         -------------   ----------  ----------
                                                       (IN THOUSANDS)
Criticized assets:
  Special Mention
     Single family residential
       construction.....................   $ --           $    186   $      186
     Multi-family.......................     --             10,753       10,753
     Commercial real and business
       credit...........................     --              2,501        2,501
                                         -------------   ----------  ----------
          Total criticized assets.......     --             13,440       13,440
                                         -------------   ----------  ----------
Classified:
  Substandard
     Single family......................      94,962        --           94,962
     Single family residential
       construction.....................          35        --               35
     Consumer...........................         672        --              672
     Multi-family.......................         404        17,979       18,383
     Commercial real estate and business
       credit...........................         395         2,939        3,334
     Real estate owned..................      28,266        --           28,266
                                         -------------   ----------  ----------
                                             124,734        20,918      145,652
  Doubtful -- multi-family..............     --                350          350
  Loss..................................     --             --           --
          Total classified assets.......     124,734        21,268      146,002
                                         -------------   ----------  ----------
          Total criticized and
            classified assets...........   $ 124,734      $ 34,708   $  159,442
                                         =============   ==========  ==========
Total classified assets as a % of total
  gross loans...........................                                   1.84%
Total allowance for credit losses as a %
  of total classified assets............                                  24.99%
 
     The Company establishes an allowance for credit losses based on
management's periodic evaluation of the loan portfolio and considers such
factors as historical loss experience, delinquency status, identification of
adverse situations that may affect the ability of obligators to repay, known and
inherent risks in the portfolio, assessment of economic conditions, regulatory
policies, and the estimated value of the underlying collateral, if any. Although
the Company's credit management systems have resulted in a very low loss
experience, there can be no assurance that such results will continue in the
future. The allowance for credit losses is based principally on delinquency
status and historical loss experience.
 
     The following table presents the Company's allowance for credit losses.
 
                                       64
 
                          ALLOWANCE FOR CREDIT LOSSES

<TABLE>
<CAPTION>
                                              FOR THE SIX
                                              MONTHS ENDED       FOR THE YEAR ENDED SEPTEMBER
                                               MARCH 31,                      30,
                                          --------------------  -------------------------------
                                            1996       1995       1995       1994       1993
                                          ---------  ---------  ---------  ---------  ---------
                                                             (IN THOUSANDS)
<S>                                       <C>        <C>        <C>        <C>        <C>      
Beginning balance.......................  $  36,801  $  23,454  $  23,454  $  29,864  $  28,214
     Provision..........................      5,850      4,157     24,293      6,997      4,083
     Charge-offs net of recoveries......     (6,162)    (2,572)   (10,946)   (13,407)    (2,433)
                                          ---------  ---------  ---------  ---------  ---------
Ending balance..........................  $  36,489  $  25,039  $  36,801  $  23,454  $  29,864
                                          =========  =========  =========  =========  =========
 
                   ALLOCATION OF ALLOWANCE FOR CREDIT LOSSES
 
</TABLE>
<TABLE>
<CAPTION>
                                           AT MARCH 31,                        AT SEPTEMBER 30,
                                       --------------------  -----------------------------------------------------
                                         1996       1995       1995       1994       1993       1992       1991
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                                     (IN THOUSANDS)
<S>                                    <C>        <C>        <C>        <C>        <C>        <C>        <C>      
Single family........................  $  28,799  $  16,784  $  29,594  $  15,905  $  15,238  $  15,575  $   8,956
Single family residential
  construction.......................        483        473        361        399        306        321        186
Consumer.............................      3,339      2,455      3,247      1,822        355        144         81
Multi-family.........................      3,229      2,974      3,054      2,456      1,474        219        144
Commercial real estate and business
  credit.............................        183      2,112         97      2,112     11,382     11,377        552
Mortgage Banker Finance line of
  credit.............................        412        236        410        684        944     --         --
Single family mortgage warehouse.....         44          5         38         76        165        578        229
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------
     Total...........................  $  36,489  $  25,039  $  36,801  $  23,454  $  29,864  $  28,214  $  10,148
                                       =========  =========  =========  =========  =========  =========  =========
</TABLE>

     The allowance for credit losses decreased to $36.5 million at March 31,
1996 from $36.8 million at September 30, 1995. The single family allowance for
credit losses decreased to $28.8 million at March 31, 1996 from $29.6 million at
September 30, 1995. This decrease primarily resulted from a reduced level of
single family loans as repayments exceeded originations.
 
     The allowance for credit losses increased to $36.8 million at September 30,
1995 from $23.5 million at September 30, 1994. The single family allowance for
credit losses increased to $29.6 million at September 30, 1995 from $15.9
million at September 30, 1994. This increase primarily resulted from an increase
in the single family loan portfolio to $7.1 billion at September 30, 1995 from
$4.2 billion at September 30, 1994 due to purchases of $2.7 billion during
fiscal 1995 and additional originations retained for portfolio of $1.0 billion.
Purchases and originations of loans result in provisions for credit losses being
provided which increase the allowance for credit loss relating to these loans.
The consumer allowance for credit losses increased to $3.2 million at September
30, 1995 from $1.8 million at September 30, 1994. This increase primarily
resulted from increased losses related to this unsecured consumer line of credit
portfolio.
 
     The allowance for credit losses decreased to $23.5 million at September 30,
1994 from $29.9 million at September 30, 1993. The commercial real estate and
business credit allowance for credit losses decreased to $2.1 million at
September 30, 1994 from $11.4 million at September 30, 1993. This decrease
primarily resulted from a $10.1 million charge-off in fiscal 1994 related to a
single commercial real estate loan. See Note 5 to the Consolidated Financial
Statements.
 
     The Bank charges-off loans, other than consumer loans, when all attempts
have been exhausted to resolve any outstanding loan or legal issues. For
consumer loans, all loans are charged-off when they contractually become 120
days delinquent.
 
                                       65

The components of charge-offs and recoveries by property type for the periods
indicated are as follows:
 
                              NET LOAN CHARGEOFFS
<TABLE>
<CAPTION>
                                        FOR THE SIX MONTHS          FOR THE YEAR ENDED
                                         ENDED MARCH 31,               SEPTEMBER 30,
                                       --------------------  ---------------------------------
                                         1996       1995        1995        1994       1993
                                       ---------  ---------  ----------  ----------  ---------
                                                           (IN THOUSANDS)
<S>                                    <C>        <C>        <C>         <C>         <C>       
Charge-offs
     Single family...................  $  (3,242) $  (1,441) $   (4,840) $   (1,722) $  (2,167)
     Single family residential
       construction..................     --         --          --          --            (71)
     Consumer........................     (3,008)    (1,190)     (2,847)     (1,365)       (72)
     Multi-family....................     --         --          --            (233)    --
     Commercial real estate and
       business credit...............     --         --          (3,389)    (10,145)    --
     Single family mortgage
       warehouse.....................     --             (2)         (2)     --           (148)
                                       ---------  ---------  ----------  ----------  ---------
          Total charge-offs..........     (6,250)    (2,633)    (11,078)    (13,465)    (2,458)
                                       ---------  ---------  ----------  ----------  ---------
Recoveries
     Single family...................         18         27          36          20          6
     Consumer........................         70         32          94          38         19
     Multi-family....................     --              2           2      --         --
                                       ---------  ---------  ----------  ----------  ---------
          Total recoveries...........         88         61         132          58         25
                                       ---------  ---------  ----------  ----------  ---------
          Total net charge-offs......  $  (6,162) $  (2,572) $  (10,946) $  (13,407) $  (2,433)
                                       =========  =========  ==========  ==========  =========
          Net loan charge-offs to
            average loans............       0.15%      0.09%       0.16%       0.30%      0.05%
</TABLE>

     Net loan charge-offs for all loan types increased to $6.2 million for the
six months ended March 31, 1996 from $2.6 million for the six months ended March
31, 1995. The Bank's loan portfolio consists primarily of single family mortgage
loans. Net charge-offs on the single family portfolio increased to $3.2 million
for the six months ended March 31, 1996 from $1.4 million for the six months
ended March 31, 1995. This resulted in net charge-offs as a percentage of single
family loans on average of 0.09% and 0.06%, respectively, for the six months
ended March 31, 1996 and 1995 (annualized). Net charge-offs on the consumer loan
portfolio increased to $2.9 million for the six months ended March 31, 1996 from
$1.2 million for the six months ended March 31, 1995. The increase primarily
relates to the unsecured consumer line of credit portfolio.
 
     Net loan charge-offs for all loans decreased to $10.9 million for fiscal
1995 compared to $13.4 million for fiscal 1994. Net charge-offs on the
commercial real estate and business credit portfolio decreased to $3.4 million
for fiscal 1995 compared to $10.1 million for fiscal 1994. The charge-off in
fiscal 1995 included a $3.4 million charge related to the sale of a single
commercial real estate loan. Excluding the commercial real estate loan
charge-offs, net charge-offs to average loans outstanding would have been $7.5
million and $3.3 million or 0.11% and 0.07%, respectively, for fiscal 1995
compared to fiscal 1994. Net charge-offs on the single family portfolio
increased to $4.8 million for fiscal 1995 compared to $1.7 million for fiscal
1994. This resulted in net charge-offs as a percentage of single family loans on
average of 0.08% and 0.04%, respectively, for fiscal 1995 compared to fiscal
1994. Net charge-offs on the consumer loan portfolio increased to $2.8 million
for fiscal 1995 compared to $1.3 million for fiscal 1994. This increase
primarily relates to the unsecured consumer line of credit portfolio.
 
     Net loan charge-offs for all loans increased to $13.4 million for fiscal
1994 compared to $2.4 million for fiscal 1993. This increase reflects a $10.1
million charge-off related to a single commercial real estate loan. Excluding
this commercial real estate loan charge-off, net charge-offs to average loans
outstanding would have been $3.3 million and $2.4 million or 0.07% or 0.05%,
respectively, for fiscal 1994 compared to fiscal 1993. Net charge-offs on the
single family portfolio decreased to $1.7 million for fiscal 1994 compared to
$2.2 million for fiscal 1993. This resulted in net charge-offs as a percentage
of single family loans on average of 0.04% and
 
                                       66
 
0.05%, respectively, for fiscal 1994 compared to fiscal 1993. Net charge-offs on
the consumer loan portfolio increased to $1.3 million for fiscal 1994. This
increase primarily relates to the unsecured consumer line of credit portfolio.
 
     Excluding charge-offs associated with the single commercial real estate
loan, discussed above, net REO gains of $16.8 million exceeded net charge-offs
of $13.3 million for the three years ended September 30, 1995. REO gains have
historically been significant for the Company because of discounts attributable
to the original loan purchases.
 
     The Company's only credit product that has had charge-offs higher than its
original formula reserves is the unsecured consumer line of credit. The Company
began offering this product in 1993. The portfolio outstandings at March 31,
1996 were $56.0 million, for which allowances for credit losses were recently
increased from 4% to 6% of total outstandings. Due to the initial growth and
loss experience in this portfolio, the Company modified its underwriting,
approval and collection processes. Net of charge-offs, the portfolio has had
positive net interest income after loss provisions. The Company believes that
its current formula reserve policy is appropriate for this product.
 
CAPITAL RESOURCES AND LIQUIDITY
 
     Liquidity refers to the ability or the financial flexibility to manage
future cash flows to meet the needs of depositors and borrowers and fund
operations on a timely and cost-effective basis. The Bank is required by the OTS
to maintain average daily balances of liquid assets and short-term liquid assets
in amounts equal to 5% and 1%, respectively, of net-withdrawable deposits plus
borrowings payable on demand or with remaining maturities of one year or less.
The average daily liquidity ratio for March 1996 was 5.84%, and the average
short-term liquidity ratio for March 1996 was 3.51%.
 
     The primary sources of funds consist of deposits, advances from the FHLB,
reverse repurchase agreements, principal repayments on loans and MBS, and
proceeds from the issuance of Bank Preferred Stock. Liquidity may also be
provided from other sources including investments in short-term high credit
quality instruments. At March 31, 1996, these instruments generally comprised
repurchase agreements, federal funds sold, trading account assets, and MBS and
securities available for sale. These instruments totaled $2.0 billion at March
31, 1996 and $933.2 million, $905.4 million, and $2.4 billion at September 30,
1995, 1994, and 1993, respectively. Funding resources are principally used to
meet ongoing commitments to fund deposit withdrawals, repay borrowings, fund
existing and continuing loan commitments and maintain liquidity. See Notes 8, 9,
10, and 12 to the Consolidated Financial Statements.

     As a holding company without significant assets other than its equity
interest in the Bank, the Company's ability to pay dividends on the Common Stock
and to meet its other cash obligations, including debt service on the Senior
Notes and its other debt obligations, is dependent upon the receipt of dividends
from the Bank on the Bank Common Stock. The declaration of dividends by the Bank
on all classes of its capital stock is subject to the discretion of the Board of
Directors of the Bank, the terms of the Bank Preferred Stock, applicable
regulatory requirements and compliance with the covenants of the Senior Notes.
In addition, following the consummation of the Common Stock Offering, the
Company intends to create Holding Co. as a direct subsidiary to hold the Bank
Common Stock. Holding Co.'s ability to pay dividends to the Company will be
dependent on the extent to which it receives dividends on the Bank Common Stock.
Dividends may not be paid on the Bank Common Stock if full dividends on the Bank
Preferred Stock have not been paid for the four most recent quarterly dividend
periods. Thus, if for any reason the Bank failed to declare and pay full
quarterly dividends on the Bank Preferred Stock, the Company would not receive
any cash dividends from the Bank until four full quarterly dividends on the Bank
Preferred Stock had been paid. See "Risk Factors -- Source of Payment." While
it is the present intention of the Board of Directors of the Bank to declare
dividends in an amount sufficient to provide the Company (through Holding Co.)
with the cash flow necessary to meet its debt service obligations in respect of
the Senior Notes and to pay dividends to the holders of Common Stock, subject to
applicable regulatory restrictions, no assurance can be given that circumstances
which would limit or preclude the declaration of such dividends will not exist
in the future. After giving effect to a dividend paid, a tax benefit recorded
and other subsequent events which occurred during the third quarter of fiscal
1996, pro forma as of March 31, 1996, the Bank would be permitted to pay
 
                                       67
 
$148.5 million of dividends on its capital stock without prior approval of the
OTS, and the Company would be able to pay $51.2 million of dividends on its
Common Stock under the covenants of the Senior Notes. See "Dividend Policy",
"Regulation -- Safety and Soundness Regulations -- Capital
Requirements -- Capital Distributions" and Notes 11, 15, 16 and 21 to the
Consolidated Financial Statements. If the Company were to undergo an Ownership
Change, these amounts would be significantly reduced. See " -- Limitations on
Use of Tax Losses; Restriction on Transfers of Stock".

     DEPOSITS

     Deposits have provided the Company with a source of relatively stable and
low cost funds. Average deposits funded 44% of average total assets for the six
months ended March 31, 1996, 48% for fiscal 1995, 58% for fiscal 1994, and 66%
for fiscal 1993. The relationship of the Company's deposits to its average
assets has decreased over the past three years, while overall deposit levels
have remained constant. This change in the relationship of deposit funding is
due to the opportunities for leverage created by increased capital raised by the
Company through the issuance of the Bank Preferred Stock in 1993 and 1995 and
earnings retained by the Company. Additionally, other financial instrument
opportunities available to consumers, who have traditionally invested in bank
deposit products, have become more widely used as an alternative to deposit
products.

     The following table reflects net activity in the Company's deposit
accounts:
 
                            DEPOSIT ACCOUNT ACTIVITY
<TABLE>
<CAPTION>
                                         FOR THE SIX MONTHS
                                           ENDED MARCH 31,        FOR THE YEAR ENDED SEPTEMBER 30,
                                       -----------------------  -------------------------------------
                                          1996         1995        1995         1994         1993
                                       -----------  ----------  -----------  -----------  -----------
                                                               (IN THOUSANDS)
<S>                                    <C>          <C>         <C>          <C>          <C>         
Consumer Accounts:
     Checking accounts (including
       interest-bearing and
       non-interest bearing).........  $    33,995  $    1,650  $     4,984  $     5,467  $    (3,437)
     Savings accounts................       (6,798)    (61,520)     (83,089)     (97,286)     (94,857)
     Money market accounts...........       87,129     (19,140)     (24,028)      (1,275)     (26,918)
     Time deposits...................     (193,275)     82,709       35,425     (389,465)       4,296
                                       -----------  ----------  -----------  -----------  -----------
          Total consumer activity....      (78,949)      3,699      (66,708)    (482,559)    (120,916)
Commercial deposits..................     (134,763)    267,372      482,726      384,387       63,000
Wholesale deposits...................      (91,450)    (94,802)    (157,019)    (108,196)    (157,805)
                                       -----------  ----------  -----------  -----------  -----------
Total activity before interest
  credited...........................     (305,162)    176,269      258,999     (206,368)    (215,721)
Interest credited....................       86,263      75,240      159,017      131,184      144,349
                                       -----------  ----------  -----------  -----------  -----------
          Net change in deposits.....  $  (218,899) $  251,509  $   418,016  $   (75,184) $   (71,372)
                                       ===========  ==========  ===========  ===========  ===========
</TABLE>
     The Company has historically utilized CDs to compete for consumer deposits.
Beginning in 1995, the Company's strategy has been to increase checking and
money market deposit accounts which are the core relationships that provide a
stable source of funding for the Company. As a complement to this strategy, the
Company continues to offer traditional deposit products, such as savings
accounts and CDs. See Note 8 to the Consolidated Financial Statements.

     The Company offers cash management services to its MBF customers. These
services are commercial deposit accounts comprised of (i) operating accounts of
MBF customers, (ii) escrow deposits, and (iii) principal and interest payments
on the loans serviced by the MBF customers. At March 31, 1996 and September 30,
1995 and 1994, these deposits totaled $797.3 million, $911.8 million and $402.5
million, respectively. There were no such deposits at September 30, 1993. The
Company also raises wholesale deposits from institutional customers through its
Financial Markets Group. These deposits tend to be interest rate sensitive and
are subject to withdrawal if the rates paid on these deposits are not
competitive with other market rates. While the Company does not generally
solicit brokered deposits, the Company may accept brokered deposits when
permitted by regulation and available at favorable rates.

     BORROWINGS
 
     The Company also relies upon borrowings, primarily collateralized
borrowings such as advances from the FHLB and reverse repurchase agreements, to
fund its assets. These sources of funds were the primary source of funds for the
recent asset growth and accounted for 46% of the funding of average assets for
the six months
 
                                       68
 
ended March 31, 1996, 43% for fiscal 1995, 31% for fiscal 1994, and 23% for
fiscal 1993. Long-term fixed and variable rate advances are obtained from the
FHLB Dallas under a security and pledge agreement that restricts the amount of
borrowings to a percentage of (i) fully disbursed single family loans, unless
assets are physically pledged to the FHLB Dallas, and (ii) total assets. At
March 31, 1996, these limitations were 65% of the outstanding principal of
single family loans and 45% of total assets. See Notes 9 and 10 to the
Consolidated Financial Statements.
 
     NOTES PAYABLE
 
     In May 1989, the Bank issued $110 million of 15% subordinated capital notes
to raise regulatory capital as required by the Assistance Agreement. During
September 1990, the holders exchanged their notes for senior notes issued by the
Company with an interest rate of 15.75% (the "15.75% Notes") and the Bank
prepaid the 15% subordinated capital notes. In May 1993, the Company issued $115
million of Senior Notes at an initial rate of 8.05%. Simultaneously, the 15.75%
Notes and the note payable to related party were paid off. The interest rate on
the Senior Notes was subject to increase in certain circumstances and the PER
ANNUM interest rate was increased to 8.55% in October 1993, and to 9.05% in
February 1994. The Senior Notes mature on May 15, 1998. See Note 11 to the
Consolidated Financial Statements. The Exchange Offer is intended to satisfy the
condition of the Senior Notes pursuant to which the interest rate on the Senior
Notes will revert from 9.05% to 8.05% PER ANNUM commencing with and including
the date on which the Exchange Offer is consummated.
 
     COMMITMENTS
 
     At March 31, 1996, the Bank had mandatory forward delivery contracts for
single family loans of $514.8 million and had warehouse loans and a mortgage
pipeline of single family loans of $379.7 million and $190.8 million available
to fill these contracts. At March 31, 1996 the Bank had $1.3 billion of
commitments to extend credit. Because such commitments may expire without being
drawn upon, the commitments do not necessarily represent future cash
requirements. Scheduled maturities of CDs and borrowings (including advances
from the FHLB and reverse repurchase agreements) during the 12 months following
March 31, 1996, total $1.2 billion and $4.8 billion, respectively. Management
believes that the Bank has adequate resources to fund all of its commitments.
 
     CAPITAL
 
     The Bank is subject to regulatory capital requirements as defined in the
OTS capital regulations. The Bank's capital level at March 31, 1996 and
September 30, 1995 qualified it as "well-capitalized", the highest of five
tiers under applicable regulatory definitions. See "Regulation -- Safety and
Soundness Regulations -- Capital Requirements" and Note 15 to the Consolidated
Financial Statements.

     The following table sets forth the regulatory capital ratios of the Bank as
of the dates indicated. See "Regulation -- Safety and Soundness
Regulations -- Capital Requirements" and see "Capitalization" for the pro
forma implications of the Common Stock Offering and the Restructuring.

                           REGULATORY CAPITAL RATIOS
 

                                                     AT SEPTEMBER 30,
                              AT MARCH 31,    -------------------------------
                                  1996          1995       1994       1993
                              -------------   ---------  ---------  ---------
Tangible Capital...........        6.88%           6.20%      6.01%      6.17%
Core Capital...............        6.96%           6.29%      6.17%      6.43%
Total Risk-Based Capital...       14.20%          13.45%     14.02%     14.87%
 
     During fiscal 1993, the Bank issued its Preferred Stock, Series A and
during fiscal 1995, the Bank issued its Preferred Stock, Series B. Shares
totalling $85.5 million were issued as a result of the Preferred Stock, Series A
offering and shares totalling $100 million were issued as a result of the
Preferred Stock, Series B offering. These shares are not owned by the Company.
Bank Preferred Stock, which is treated as core capital for regulatory purposes,
was issued to increase total capital to support further growth.
 
CONTINGENCIES AND UNCERTAINTIES
 
     Maxxam has filed a petition for review has been filed in the United States
Court of Appeals for the Fifth Circuit seeking to modify, terminate, and set
aside the order approving the Acquisition, which involved substantially all the
Bank's initial assets and liabilities. In its brief to the Court of Appeals,
Maxxam has asserted that the Court of Appeals should order the OTS "to award
Bank United to Maxxam" and that the Company would bear no harm in that event
because it is entitled to full indemnification by the FDIC-FRF pursuant to
 
                                       69
 
Section 7(a)(2) of the Assistance Agreement. The same petitioner has filed a
Motion to Intervene and a Complaint in Intervention in an action pending in the
United States District Court for the Southern District of Texas, also seeking to
set aside the order approving the Acquisition. Maxxam contends, in both cases,
that it submitted the most favorable bid to acquire the assets and liabilities
of Old USAT and that it should have been selected as the winning bidder.
 
     The Company is not a party to either of these proceedings. The Bank has
intervened in the Fifth Circuit case and may file a Motion to Intervene in the
District Court case at a later date. Management believes, after consultation
with legal counsel, that the claims of the petitioner are barred by applicable
time limits, have no basis for assertion under existing law, and will not have a
material adverse effect on the Bank's or the Company's financial condition,
results of operations, or liquidity. See "Legal Proceedings".
 
     The Bank, in its various operations, is subject to substantial statutory
and regulatory compliance obligations. See "Regulation". The Bank attempts in
good faith to comply with the requirements of the various statutes and
regulations to which it is subject. These statutes and regulations are complex,
however, and even inadvertent noncompliance could result in civil and, in some
cases, criminal liability. In this regard, a substantial part of the Bank's
business has involved the origination, purchase, and sale of mortgage loans.
During the past several years, numerous individual claims and purported consumer
class action claims have been commenced against a number of financial
institutions, their subsidiaries, and other mortgage lending institutions,
alleging violations of various state and regulatory provisions relating to
mortgage lending and servicing, including the TILA and the RESPA.
 
     In addition to the foregoing, mortgage lending institutions have been
subjected to an increasing number of other types of individual claims and
purported consumer class action claims that relate to various aspects of the
origination, pricing, closing, servicing and collection of mortgage loans, and
that allege inadequate disclosure, breach of fiduciary duty, breach of contract,
or violation of federal or state laws. Claims have involved, among other things,
interest rates and fees charged in connection with loans, interest rate
adjustments on adjustable-rate mortgage loans, timely release of liens upon loan
payoffs, the disclosure and imposition of various fees and charges, and the
placing of collateral protection insurance. The Bank has had asserted against it
one putative class action claim under the TILA, one putative class action claim
under the RESPA and three separate putative class action claims involving the
Bank's loan servicing practices. Management does not expect these claims, in the
aggregate, to have a material adverse effect on the Bank's or the Company's
financial condition, results of operations or liquidity. See "Legal
Proceedings".
 
     The Congress has approved legislation which would require recapture of a
thrift's post-1987 tax bad debt reserve over a six-taxable-year period with the
opportunity to defer recapture by up to two years if certain residential loan
requirements were met. A thrift's tax bad debt reserve as of December 31, 1987
would not be subject to recapture. There would be no financial statement impact
on the Bank or the Company from this recapture because a deferred tax liability
has already been provided for on the Bank's post-1987 tax bad debt reserves. At
September 30, 1995, the Bank had approximately $101 million of post-1987 tax bad
debt reserves. The current tax liability resulting from recapture of these
reserves would be reduced by NOLs available to offset this income. The
legislation is awaiting the President's signature. See "Risk
Factors -- Recapitalization of the SAIF and its Impact on SAIF Premiums; Other
Legislative Proposals".
 
     As of March 31, 1996, the Company had NOLs of $808.0 million available to
reduce taxable income in future years. There can be no assurance that the tax
deductions associated with these NOLs will be allowed by the IRS. In addition,
such tax deductions would be subject to significant limitation under Section 382
of the Code if the Company undergoes an Ownership Change. In the event of an
Ownership Change, Section 382 of the Code imposes an annual limitation on the
amount of taxable income a corporation may offset with NOLs and certain
recognized built-in losses. See "Risk Factors -- Limitations on Use of Tax
Losses; Restrictions on Transfers of Stock" and "Regulation -- Taxation -- Net
Operating Loss Limitations".
 
                                       70
 
FEDERAL FINANCIAL ASSISTANCE
 
     Pursuant to the Assistance Agreement and the Settlement Agreement (as
defined herein), the Bank received substantial payments from the FRF as follows:
 

                                       FOR THE YEARS ENDED SEPTEMBER 30,
                                       ----------------------------------
                                          1994        1993        1992
                                       ----------  ----------  ----------
                                                 (IN THOUSANDS)
PAYMENTS AFFECTING THE RESULTS OF
  OPERATIONS
     FRF Assistance (Guaranteed Yield
       less Actual Yield)............  $   23,143  $    9,289  $   32,131
OTHER PAYMENTS
     Settlement payment..............     195,300      --          --
     Reimbursable Goodwill
       Receivable....................      --          31,355      31,355
     Capital loss coverage...........      --          29,381      40,891
     Covered Asset writedowns........       1,536       8,827      22,205
     Other...........................      (1,068)     (7,985)     (4,738)
                                       ----------  ----------  ----------
               TOTAL FRF PAYMENTS FOR
               THE YEAR..............  $  218,911  $   70,867  $  121,844
                                       ==========  ==========  ==========
 
     FRF Assistance on Covered Assets was offset by the interest expense to
carry these assets and certain related operating expenses, neither of which were
reimbursed by the FRF.
 
     Pursuant to the Settlement Agreement, all financial assistance and related
payments ceased to accrue as of December 28, 1993, and, as of that date, the
Bank no longer managed or owned any Covered Assets. There was no material
adverse effect on the Company or the Bank as a result of the Settlement
Agreement, the transfer of certain Covered Assets to the FDIC and the retention
of the remainder of such Covered Assets without financial assistance. See
"Business -- The Assistance Agreement".
 
RECENTLY ISSUED ACCOUNTING STANDARDS
 
     In March 1995, FASB issued SFAS No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". This statement
establishes accounting standards for recognizing and measuring impairment of
long-lived assets (and related goodwill) to be held and used and for such assets
held for disposal. The statement is effective for financial statements with
fiscal years beginning after December 15, 1995, with earlier application
encouraged. Implementation of this pronouncement should have no material adverse
effect on the Consolidated Financial Statements.
 
     In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation". This statement defines a fair value based method of accounting
for an employee stock option or similar equity instrument and encourages
adoption of that method for all employee stock compensation plans. However, it
also allows an entity to continue to measure compensation cost for those plans
using the intrinsic value based method currently being followed and make pro
forma disclosures of net income and earnings per share under the fair value
based method of accounting. This statement is effective for financial statements
with fiscal years beginning after December 15, 1995, with earlier application
encouraged. Management is currently evaluating the proposed alternatives under
this statement.
 
     In June 1996, FASB issued SFAS No. 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities". This
statement requires that, after a transfer of financial assets, an entity
recognize the financial and servicing assets it controls and the liabilities it
has incurred, derecognize financial assets when control has been surrendered,
and derecognize liabilities when extinguished. This statement provides
consistent standards for distinguishing transfers of financial assets that are
sales from transfers that are secured borrowings. This statement is effective
for transfers and servicing of financial assets and extinguishment of
liabilities occurring after December 31, 1996, and is to be applied
prospectively. Earlier or retroactive application is not permitted.
Implementation of this pronouncement should have no material adverse effect on
the Consolidated Financial Statements.
 
                                       71
 
                                    BUSINESS
 
GENERAL
 
     The Company is a broad-based financial services provider to consumers and
businesses in Texas and other selected regional markets throughout the United
States. Through the Bank, its principal subsidiary, the Company currently
operates 70 Texas-based community banking branches serving nearly 182,000
households and businesses, 9 commercial banking offices and a nationwide network
of mortgage offices. At March 31, 1996, the Company had consolidated total
assets of $11.3 billion, total deposits of $5.0 billion and total stockholders'
equity of $526.4 million. Upon completion of the Common Stock Offering, the
Company will be the largest publicly traded depository institution headquartered
in Texas, in terms of both assets and deposits.
 
     The Company's operating structure reflects its current business strategy,
with four business groups in two business segments.

      --------------------------------------------------------------------
      |                        Bank United Corp.                         |
      |                         (the "Company")                          |
      --------------------------------------------------------------------
                                         |
                                         |
      --------------------------------------------------------------------
      |                           Bank United                            |
      |                           (the "Bank")                           |
      --------------------------------------------------------------------
                                         |
                -------------------      |       --------------------
                |                 |      |       |                  |
                | Banking Segment |--------------| Mortgage Banking |
                |                 |              |     Segment      |
                -------------------              --------------------
                            |                                   |
                            |                                   |
            ----------------|------------------                 |
            |               |                 |                 |
- ----------------- ----------------- --------------------- --------------------  
|   Community   | |   Commercial  | | Financial Markets | | Mortgage Banking |  
| Banking Group | | Banking Group | |       Group       | |      Group       |  
- ----------------- ----------------- --------------------- --------------------  
                                   
Activities
 o Deposit Gathering   o Mortgage Banker    o Loan Acquisitions   o Retail
 o Consumer Lending      Finance            o Wholesale Funding     Mortgage
 o Small Business      o Multi-Family       o Investment            Originations
   Banking               Lending              Management          o Wholesale
 o Investment Product  o Residential        o Securitization of     Mortgage
   Sales                 Construction         Whole Loans           Originations
                         Lending                                  o Mortgage
                       o Commercial Real                            Servicing
                         Estate Lending

                                       72
 
            EARNINGS (LOSS) BEFORE INCOME TAXES, MINORITY INTEREST,
                   AND EXTRAORDINARY LOSS BY BUSINESS SEGMENT
<TABLE>
<CAPTION>
                                           BANKING    MORTGAGE BANKING    BANK UNITED                         TOTAL
                                           SEGMENT        SEGMENT          CORP.(1)      ELIMINATIONS(2)    EARNINGS
                                           -------    ----------------    -----------    ---------------    --------- 
                                                                         (IN MILLIONS)
<S>                                         <C>            <C>               <C>             <C>              <C>  
Six months ended March 31,
     1996...............................    $64.1          $  3.0            $(1.9)          $  (3.8)         $61.4
     1995...............................     37.3            17.0             (0.6)             (5.2)          48.5
Years ended September 30,
     1995...............................     82.1            19.4             (5.0)             (6.4)          90.1
     1994...............................     73.8            24.4             (0.7)            (11.4)          86.1
     1993...............................    106.0            31.5            --                (15.2)         122.3
</TABLE>

                 OPERATING EARNINGS (LOSS) BY BUSINESS SEGMENT

<TABLE>
<CAPTION>
                                           BANKING    MORTGAGE BANKING    BANK UNITED                       TOTAL OPERATING
                                           SEGMENT        SEGMENT          CORP.(1)      ELIMINATIONS(2)      EARNINGS(3)
                                           -------    ----------------    -----------    ---------------    ---------------
                                                                            (IN MILLIONS)
<S>                                         <C>            <C>               <C>             <C>                 <C>  
Six months ended March 31,
     1996...............................    $58.3          $  2.4            $(1.9)          $  (3.8)            $55.0
     1995...............................     37.6            17.0             (0.6)             (5.2)             48.8
Years ended September 30,
     1995...............................     83.3            19.4             (5.0)             (6.4)             91.3
     1994...............................     63.2            24.4             (0.7)            (11.4)             75.5
     1993...............................     60.8            31.5            --                (15.2)             77.1
</TABLE>
- ------------
(1) Principally interest expense on the Senior Notes.
 
(2) Reflecting the elimination of dividends received by the Company from the
    Bank.

(3) Operating earnings represents income, including net gains (losses) on the
    sales of single family servicing rights and single family warehouse loans,
    before taxes, minority interest and extraordinary loss, and excludes net
    gains (losses) on securities, MBS and other loans. Management believes
    operating earnings, as defined, reflects the revenues and expenses of the
    Company's business segments and facilitates trend analysis as it excludes
    transactions that are typically considered opportunistic and not part of the
    routine core business operations of the Company. Operating earnings is
    provided as other data and should not be considered an alternative to net
    income as an indicator of the Company's operating performance or to cash
    flow as a measure of liquidity.

BUSINESS STRATEGY
 
     From its incorporation in December 1988 through the early 1990's the
Company's strategy was to obtain assets and deposits through the acquisition of
failed thrifts and through purchases from the RTC during the resolution of the
banking and thrift crisis. Operationally, the Company focused on traditional
single family mortgage lending and on deposit gathering. As a complement to
these activities, the Company entered the retail and wholesale mortgage banking
businesses, leveraging management's experience in the origination, purchase,
sale, structuring, and securitization of mortgage loans and the purchase and
sale of MSRs.
 
     The Company's financial priorities initially were focused towards
minimizing interest rate and credit risk while maximizing the net value of the
Company's assets and liabilities. To this end, the Company maintained a highly
liquid pool of securitizable assets as the core holdings of its loan portfolio.
The Company was very active in the buying and selling of loans, MBS and MSRs
when economically attractive.
 
     Over the past few years, the Company's management has pursued a strategy
designed to reduce the Bank's reliance on its traditional thrift and mortgage
banking lines of business by developing higher margin consumer and commercial
lines of business. During this time, the Company engaged in more aggressive
marketing campaigns and has increased its portfolio of multi-family, residential
construction, consumer, and commercial loans and the level of lower cost
transaction and commercial deposit accounts. While the pursuit of this strategy
may entail risks different than those present in traditional single family
lending lines of business, the Company
 
                                       73
 
believes it has taken appropriate measures to manage these risks adequately. To
manage potential credit risk the Company has developed comprehensive credit
approval and underwriting policies and procedures for these lines of business.
To offset operational and competitive risk, the Company has hired experienced
commercial bank professionals, trained other personnel to manage and staff these
businesses, and closely monitors the conduct and performance of the business. In
addition to its efforts to increase originations of commercial and consumer
loans, the Company has been increasing the retention of higher yielding single
family and multi-family mortgage loans that, in the past, may have been sold or
securitized. The Company intends to continue to pursue additional expansion
opportunities, including through acquisitions, while maintaining adequate
capitalization.
 
COMMUNITY BANKING GROUP
 
     The Community Banking Group's principal activities include deposit
gathering, consumer lending, small-business banking, and investment product
sales. The Community Banking Group, which has marketed itself under the name
"Bank United" since 1993, currently operates a 70 branch community banking
network, a 24-hour telephone banking center, and a 64-unit ATM network, which
together serve as the platform for the Company's consumer and small business
banking activities. The Company's branch network includes 37 branches in the
greater Houston area, 29 branches in the Dallas / Ft. Worth metropolitan area,
and two branches each in Austin and San Antonio. Through its branch network, the
Company maintains more than 400,000 accounts with an estimated 182,000
households and businesses.
 
     DEPOSIT GATHERING
 
     The Community Banking Group offers a variety of traditional deposit
products and services, including checking and savings accounts, money market
accounts, and CDs. In addition, the Company offers deposit products and services
tailored specifically to small business needs. The Community Banking Group's
strategy is to become its customers' primary financial services provider by
emphasizing high levels of customer service and innovative products. The Company
has a history of introducing innovative products that have helped it increase
its competitive position within its primary banking markets. At March 31, 1996,
the Community Banking Group maintained over 310,000 deposit accounts with $3.9
billion in deposits.
 
     CONSUMER LENDING
 
     Since 1992, the Community Banking Group has engaged in consumer lending for
its own portfolio. At March 31, 1996, consumer loans outstanding totaled $130.4
million. Through the Community Banking Group, the Company offers a variety of
consumer loan products, including home improvement loans, unsecured lines of
credit, and automobile loans. Home improvement loans are fixed rate loans and
are offered for terms up to 15 years, unsecured loans are open ended maturities
with fixed and adjustable rates and automobile loans are offered for terms up to
six years on a fixed rate basis. These loans are underwritten utilizing credit
scoring and collateral value, and are subject to collection, collateral
valuation and fraud risks. In addition, while the Company has offered its
customers credit cards since 1990, the Company intends to begin credit card
lending for its own portfolio in the fourth quarter of 1996. The consumer
lending division of the Community Banking Group also offers home equity lines of
credit ("HELOCs") outside of Texas. (Current laws prohibit HELOC lending in
the state of Texas; however, the Company has put in place the systems and
controls needed to manage a Texas-based HELOC operation in anticipation of
possible Texas legislative and constitutional changes that would authorize such
lending.) The Community Banking Group has developed the technology required for
efficient loan processing and underwriting, including credit scoring and such
services as taking loan applications by telephone. Unsecured line of credit
loans and credit card loans have the additional risks of no collateral, greater
chance of fraud and complex consumer protection laws and regulations. In
addition, the ease of credit card availability to the consumer increases risk.
Automobile loans carry the risk of collateral depreciation and mobility. Also,
repossession laws make it difficult to take possession of the collateral to
enforce lien rights.
 
     SMALL BUSINESS BANKING
 
     The Community Banking Group provides a broad range of credit services to
its small business customers, including lines of credit, working capital loans,
equipment loans, owner-occupied real estate loans, and Small Business
Administration loans. These loans are offered on a term, both fixed and
adjustable, and adjustable
 
                                       74
 
revolving basis with maturities up to 10 years for term loans and one year for
revolving loans. These loans are underwritten on the financial strength of the
guarantor, collateral utilized, and projected cashflow of the business. Small
business loan risks are similar to unsecured commercial loans but tend to be
magnified due to the ability of the borrower to manage through business cycles
and the nature of the assets that small businesses tend to maintain.
Additionally, the Company requires borrowers to provide periodic financial
information for review and assessment. At March 31, 1996, the Community Banking
Group had approximately 280 business credit loans outstanding, representing
approximately $26.1 million in loan commitments. At March 31, 1996, the
Community Banking Group also had approximately $7.5 million in approved,
unclosed business credit loans and another $5.6 million in pending applications
for business credit loans. The Community Banking Group's small business strategy
is focused on offering loan products and services tailored specifically to most
small business needs, with highly responsive credit decision-making. The Company
is aggressively seeking to increase its small business lending volume.
Specifically, the Company is offering a comprehensive line of small business
products and services. It has hired a number of experienced officers, developed
a formal customer calling program, trained Community Banking branch managers to
source small business loans from and in proximity to branches, is utilizing
modern loan application processing and credit scoring technology, and offering a
comprehensive line of cash and treasury management services to small business
customers. Small business lines of credit and working capital loans may be made
on an unsecured basis and therefore may have no secondary source of repayment.
When such loans are secured, the value of the collateral may fluctuate with
local economic conditions. Small business equipment loans are typically made for
longer terms and at higher loan-to-value ratios than other types of equipment
loans, and the collateral may have limited marketability or may become obsolete
during the term of the loan. Small business owner-occupied real estate loans may
be secured by single-use or limited-use real estate. The valuation of these
properties is based, in part, upon their ability to operate successfully as
going concerns. Small Business Administration loans are typically originated at
higher loan-to-value ratios and for longer terms than other commercial loans and
are made to borrowers that might not meet the Bank's underwriting guidelines for
other commercial loans.
 
     INVESTMENT PRODUCT SALES
 
     Since 1993, a subsidiary of the Bank has been marketing investment products
to the Bank's consumer customer base. At March 31, 1996, the investment product
sales force was comprised of 23 commissioned Series 7 and Group I licensed
registered representatives. A broad range of investment products, including
stocks, bonds, mutual funds, annuities, and securities are offered by these
registered representatives.
 
COMMERCIAL BANKING GROUP
 
     The Commercial Banking Group provides credit and a variety of cash
management and other services to certain real estate and real estate related
businesses. The Commercial Banking Group conducts its activities through four
units: MBF, a financial service provider to small- and medium-sized mortgage
companies; Multi-Family Lending; Residential Construction Lending; and
Commercial Real Estate Lending. Business is solicited in Texas and in targeted
regional markets throughout the United States. The Commercial Banking Group
earns fees on committed lines and fees and interest on loans outstanding. The
Commercial Banking Group is expanding its products and industry specialties to
include health care lending, asset-based lending, and other industrial and
commercial loan products.
 
     MORTGAGE BANKER FINANCE
 
     The Commercial Banking Group's MBF unit provides third-party mortgage
companies with credit facilities, including warehouse lines of credit, gestation
repurchase agreements, term loans secured by MSRs and working capital credit
lines, as well as cash management services. The loans provided by the MBF are
collateralized by single family mortgages or related servicing rights. The
Company lends based on a percentage of the loan market value. The collateral for
these loans typically is available for the period of time from the origination
of the loan by the borrower until its subsequent sale in the secondary market.
At March 31, 1996, the MBF unit had $100.8 million in unfunded commitments and
$141.8 million of loans outstanding. Since 1994, the MBF unit has also offered
commercial banking services (I.E., cash management, document custody and deposit
services) to its mortgage banking customers. Deposits related to MBF activities
totaled $797.3 million at March 31, 1996.
 
                                       75
 
Mortgage banker finance loans and lines of credit are subject to the risk of
collateral that fluctuates in value with changing interest rates. The loans are
also subject to the risk that the collateral may be fraudulently or improperly
documented. Mortgage banker finance loans are also generally made to borrowing
entities that are more thinly capitalized than other commercial borrowers.
 
     MULTI-FAMILY LENDING
 
     Since 1990, the Commercial Banking Group has been providing multi-family
financing for established, operating multi-family properties, real estate
investment trusts and selected construction, acquisition, and rehabilitation
projects. Permanent and construction multi-family loans are offered on a fixed
or adjustable rate basis. Multi-family lending is subject to the risk that the
borrower may not complete the improvements to the real estate collateral in a
timely manner or may fraudulently misrepresent the progress or status of the
project. Additionally, the value of the completed collateral is subject to
market fluctuations and may be adversely affected by the presence of undetected,
environmentally sensitive substances. The Company utilizes certain lending
practices to reduce these risks. These include limiting the loan amount to an
amount less than its appraised value, verifying historical cash flows, assessing
the general economic conditions and the financial condition of the borrower. At
March 31, 1996, the Multi-Family Lending unit had $243.0 million in multi-family
commitments and $341.1 million in multi-family loans outstanding, including
$297.7 million in permanent loans and $43.4 million in construction loans. Loans
are solicited directly in Texas and in targeted regional markets throughout the
United States, through regional offices and selected preapproved multi-family
mortgage banking correspondents. From time to time, the Commercial Banking Group
also purchases servicing rights related to multi-family loans. At March 31,
1996, the multi-family servicing portfolio totaled $669.2 million, of which
$373.5 million represented loans in the Company's portfolio.
 
     RESIDENTIAL CONSTRUCTION LENDING
 
     Since 1989, the Commercial Banking Group has been active in making loans to
builders for the construction of single family residential properties and, on a
more limited basis, loans for acquisition and development of improved
residential lots. These loans are made on a commitment term that generally is
for a period of one year. Residential construction loans are subject to the risk
that a general downturn in the builder's local economy could prevent it from
marketing its product profitably. Such loans are also subject to the risk that a
builder might misrepresent the completion status of the homes against which it
has drawn loan funds. The Company seeks to limit these risks by approving
individual builders by reviewing their experience and reputation, general
financial condition and speculative inventory levels. Additionally, construction
status is reviewed by onsite inspections and the builders' ongoing financial
position is monitored. During fiscal 1994 and 1995, the Company expanded into
several other major markets outside of Texas, including Atlanta, Chicago,
Denver, Orlando, Phoenix, and Philadelphia. Current markets in Texas include
Houston, Dallas, Austin, and San Antonio. At March 31, 1996, the Company had
$401.7 million in commitments and $179.5 million of residential construction
loans outstanding.
 
     COMMERCIAL REAL ESTATE LENDING
 
     The Commercial Banking Group is engaged in commercial real estate lending
in targeted sectors, emphasizing permanent mortgages on income producing
properties, such as assisted living facilities. At March 31, 1996, the Company
had $45.1 million in permanent commercial real estate loans outstanding.
Commercial real estate loans are typically made to single-purpose business
entities with limited secondary sources of repayment outside the specific
project financed. The value of the collateral for such loans may be adversely
affected by local market conditions and by the presence of environmentally
sensitive substances.
 
FINANCIAL MARKETS GROUP
 
     The Financial Markets Group manages the Company's asset portfolio
activities, including loan acquisition and management and the securitization of
whole loans. Additionally, under the supervision of the ALCO, the Financial
Markets Group is responsible for the Company's investment portfolio, for
interest rate risk hedging strategies, and for securing funding sources other
than consumer and commercial deposits.
 
                                       76
 
     LOAN ACQUISITION AND MANAGEMENT
 
     The Financial Markets Group acquires residential loans, primarily single
family loans, through traditional secondary market sources (mortgage companies,
financial institutions, and investment banks), as well as from the Mortgage
Banking Group. Since September, 1992, the Company has closed more than 50 loan
acquisition transactions representing more than $5.3 billion in loans. At March
31, 1996, the majority of the $7.5 billion of loans held to maturity by the
Company, which are primarily (88%) adjustable-rate loans, were managed by the
Financial Markets Group.
 
     WHOLESALE FUNDINGS
 
     The Financial Markets Group arranges funding sources other than consumer
and commercial deposits for the Company. Wholesale funding sources include
advances from the FHLB Dallas, reverse repurchase agreements, commercial
borrowings, and brokered CDs. At March 31, 1996, wholesale activities provided
$5.3 billion in funding. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Capital Resources and Liquidity" and
Notes 8, 9 and 10 to the Consolidated Financial Statements.
 
     INVESTMENT PORTFOLIO MANAGEMENT
 
     The Financial Markets Group manages the Company's investment portfolio,
which totaled nearly $2.7 billion at March 31, 1996. The Financial Markets Group
seeks to maintain a portfolio of assets that provides for liquidity needs and
maintains an interest rate spread over matched funded liabilities, including
assets that may be pledged as collateral for secured borrowings, and that
maximize utilization of the Bank's risk-based capital. See
"Business -- Investment Portfolio" and Notes 2, 3 and 4 to the Consolidated
Financial Statements.
 
     SECURITIZATION OF WHOLE MORTGAGE LOANS
 
     The Financial Markets Group evaluates the Company's loan portfolio for
securitization opportunities and, when appropriate, creates MBS and retains the
master servicing. During the past three years, the Financial Markets Group has
structured seven securitization transactions, creating $1.8 billion in MBS. The
Company has sold substantially all of the non-investment grade securities
created, thus enhancing the Bank's risk-based capital ratios and credit quality.
These securitization activities are separate from the secondary marketing
activities of the Mortgage Banking Group.
 
MORTGAGE BANKING GROUP
 
     The Mortgage Banking Group operates under the names "Bank United
Mortgage" in Texas and Virginia and "Commonwealth United Mortgage" elsewhere
in the United States. The Mortgage Banking Group originates and services first
mortgage loans for single family residences for both the Company's portfolio and
for sale to investors. At December 31, 1995, with originations of $3.4 billion
in fiscal year 1995, the Company was ranked by the AMERICAN BANKER as among the
30 largest originators of single family loans in the nation. In addition, the
Company was ranked by the AMERICAN BANKER as one of the 40 largest single family
loan servicers in the nation at December 31, 1995. The Company's servicing
portfolio at March 31, 1996 was $11.6 billion. To manage the risk on mortgage
pipeline loans, the Company estimates the portion of the loans that will close
and then enters into forward sales of such loans in the secondary market.
Consistent with the increasing emphasis on its community and commercial banking
business, the Company has been in the process of evaluating its strategic
alternatives with respect to its mortgage banking business. As a result of this
evaluation and in order to attempt to mitigate the negative effect on
profitability of increased competition in the loan origination business of the
Mortgage Banking Group, the Company has initiated a profitability improvement
plan. The plan includes the closure and consolidation of certain mortgage
origination branches resulting in the group operating 91 branches, the closure
and consolidation of several regional operation centers and related reductions
in workforce. In addition, the plan includes process and operational
restructuring, as well as changes in management structure and compensation, all
designed to attempt to create operational efficiencies and promote
profitability. As of June 30, 1996, 15 mortgage origination branches and 2
regional operation centers had been closed and the workforce was reduced by 129.
As a result of the office closures, workforce reductions, and related actions,
the Company recorded a $10.7 million charge in June 1996 for lease termination
expenses, severance payments, and the write-off of goodwill and other costs. No
assurances can be given regarding the efficacy of the profitability
 
                                       77
 
improvement plan or the timing or impact of any further restructuring (including
a possible future sale or liquidation) of the Company's residential mortgage
lending business. The Company is not currently engaged in active negotiations to
sell its mortgage banking business. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Discussion of Results of
Operations-- Mortgage Banking Restructure".
 
     The Mortgage Banking Group principally engages in three activities: Retail
Mortgage Operations, Wholesale Mortgage Operations, and Mortgage Servicing
Operations.
 
     RETAIL MORTGAGE OPERATIONS
 
     The Mortgage Banking Group offers a variety of fixed-rate and
adjustable-rate mortgage products for consumers through a nationwide network of
retail mortgage origination offices. For the 12 months ended March 31, 1996, the
Mortgage Banking Group originated $2.2 billion in retail mortgage loans. Loans
are originated through direct contact with individual borrowers by the Group's
commissioned retail loan officers.
 
     WHOLESALE MORTGAGE OPERATIONS
 
     The Mortgage Banking Group provides qualified mortgage brokers nationwide
with a variety of fixed-rate and adjustable-rate mortgage products through its
network of wholesale mortgage origination offices. For the 12 months ended March
31, 1996, the Mortgage Banking Group originated $1.7 billion in mortgage loans
through its wholesale operations. Loans are originated through contact with one
of the Company's 3,255 mortgage brokers, serviced by the Group's wholesale
account executives. All loans originated through wholesale mortgage operations
are underwritten by the Company's staff according to secondary market
requirements and internal guidelines. The loans are originated and closed in
either the name of the Bank or, under certain circumstances, the mortgage
broker's name with immediate assignment to the Bank.
 
     MORTGAGE SERVICING OPERATIONS
 
     The Mortgage Banking Group services residential mortgage loans owned by the
Bank and by others, including the GNMA, the FNMA, the FHLMC and private mortgage
investors. Mortgage loan servicing consists of collecting and accounting for
principal and interest payments from borrowers, remitting principal and interest
payments to investors, making cash advances when required, collecting funds for
and paying mortgage-related expenses such as taxes and insurance, inspecting
mortgaged properties when required, collecting delinquent mortgages, conducting
foreclosures and property dispositions in the event of unremedied defaults, and
generally administering the loans. At March 31, 1996, the Mortgage Banking Group
serviced over $11.6 billion in mortgage loans, including $4.0 billion for the
Company's portfolio and $7.6 billion for others. Mortgage servicing operations
are technology and process management intensive. The Company views itself as
being competitively positioned to service loans in an efficient and cost
effective manner relative to its peers. The Company has been ranked by ICM
Consultants, Inc. as one of the nation's top 10 servicing organizations in terms
of efficiency and productivity for the past three years.
 
                                       78
 
LOAN PORTFOLIO
 
     The Company has focused in recent years on originating and servicing
commercial banking assets. However, the Company's loan portfolio still reflects
the Company's origins as a thrift institution, with single family mortgage
originations constituting a majority of loans made by the Company. The following
tables set out the Company's loan origination levels, as well as the product and
geographic distribution of its loan portfolio.
 
                               LOAN ORIGINATIONS
<TABLE>
<CAPTION>
                                           FOR THE SIX MONTHS
                                            ENDED MARCH 31,            FOR THE YEAR ENDED SEPTEMBER 30,
                                       --------------------------  ----------------------------------------
                                           1996          1995          1995          1994          1993
                                       ------------  ------------  ------------  ------------  ------------
                                                                  (IN THOUSANDS)
<S>                                    <C>           <C>           <C>           <C>           <C>         
Single family(1).....................  $  1,945,434  $  1,453,267  $  3,226,324  $  5,424,550  $  6,645,096
Single family residential
  construction.......................       208,847       100,328       239,481       133,609       129,254
Consumer.............................        53,570        41,734        99,249        94,153        64,742
Multi-family, commercial real estate,
  and business credit................       146,309       162,897       307,636       230,995        60,489
                                       ------------  ------------  ------------  ------------  ------------
          Total......................  $  2,354,160  $  1,758,226  $  3,872,690  $  5,883,307  $  6,899,581
                                       ============  ============  ============  ============  ============
</TABLE>
- ------------
(1) Includes $493.2 million, $659.2 million, $1.0 billion, $1.3 billion, and
    $529 million of loans originated for the Company's portfolio during the six
    months ended March 31, 1996 and 1995, and during fiscal 1995, 1994, and
    1993.
 
                                 LOAN PORTFOLIO
<TABLE>
<CAPTION>
                                                                   AT SEPTEMBER 30,
                                        AT MARCH 31,   ----------------------------------------
                                            1996           1995          1994          1993
                                        ------------   ------------  ------------  ------------
                                                            (IN THOUSANDS)
<S>                                      <C>           <C>           <C>           <C>         
Single family........................    $6,651,723    $  7,061,088  $  4,203,614  $  3,376,181
Single family residential
  construction.......................       179,505         115,436        57,786        35,904
Consumer.............................       130,356         123,096       108,179        57,902
Multi-family.........................       393,604         479,798       289,334       112,055
Commercial real estate and business
  credit.............................        64,113          38,326        61,919        49,510
Mortgage banker finance line of
  credit.............................       141,781         109,339       147,754       385,548
Single family mortgage warehouse.....       379,720         411,287       252,153       899,602
                                        ------------   ------------  ------------  ------------
                                          7,940,802       8,338,370     5,120,739     4,916,702
Allowance for credit losses..........       (36,489)        (36,801)      (23,454)      (29,864)
Accretable unearned discount.........       (24,452)        (38,460)      (50,650)      (27,923)
Net deferred loan origination fees...        (1,525)         (1,727)         (461)        3,464
Unrealized losses....................          (256)         (1,142)      --            --
                                        ------------   ------------  ------------  ------------
          Total......................    $7,878,080    $  8,260,240  $  5,046,174  $  4,862,379
                                        ============   ============  ============  ============
</TABLE>
                                       79

             GEOGRAPHIC DISTRIBUTION OF REAL ESTATE LOAN PORTFOLIO
<TABLE>
<CAPTION>
                                                                      AT SEPTEMBER 30,
                                           AT MARCH 31,   ----------------------------------------
                 STATE                         1996           1995          1994          1993
- ----------------------------------------   ------------   ------------  ------------  ------------
                                                               (IN THOUSANDS)
<S>                                         <C>           <C>           <C>           <C>
California..............................    $3,793,094    $  3,958,293  $  1,764,531  $  1,375,506
Texas...................................     1,238,727       1,259,306     1,131,225       891,459
Florida.................................       450,849         479,379       456,812       485,977
Illinois................................       168,905         190,801       138,072        72,749
Arizona.................................       130,703         115,260        30,142        20,932
Pennsylvania............................       120,853         128,693        68,728        33,489
New Jersey..............................       107,080         118,825        80,727        53,452
Virginia................................       100,700         107,420        92,704        92,846
Washington..............................        85,425          81,005        32,899         7,682
Georgia.................................        83,871          94,413        56,442        63,098
Other states............................     1,039,559       1,202,943       827,480       532,740
Other -- single family mortgage
  warehouse.............................       379,720         411,287       252,153       899,602
                                           ------------   ------------  ------------  ------------
     Total real estate..................     7,699,486       8,147,625     4,931,915     4,529,532
Mortgage Banker Finance lines of
  credit................................       141,781         109,339       147,754       385,548
Business credit.........................        19,015           7,320       --            --
Non real estate consumer................        91,730          89,509        72,987        44,597
                                           ------------   ------------  ------------  ------------
     Subtotal...........................     7,952,012       8,353,793     5,152,656     4,959,677
Non-accretable unearned discounts.......       (11,210)        (15,423)      (31,917)      (42,975)
                                           ------------   ------------  ------------  ------------
     Total..............................    $7,940,802    $  8,338,370  $  5,120,739  $  4,916,702
                                           ============   ============  ============  ============
</TABLE>
             GEOGRAPHIC AND PRODUCT DISTRIBUTION OF LOAN PORTFOLIO
                               AT MARCH 31, 1996
<TABLE>
<CAPTION>
                                                         SINGLE                                  SINGLE
                                                         FAMILY                   COMMERCIAL     FAMILY                     NON REAL
                                           SINGLE     RESIDENTIAL      MULTI-        REAL       MORTGAGE        TOTAL        ESTATE
                 STATE                     FAMILY     CONSTRUCTION     FAMILY       ESTATE      WAREHOUSE    REAL ESTATE     LOANS
- ----------------------------------------  ---------   ------------    --------    ----------    ---------    -----------    --------
                                                                            (DOLLARS IN THOUSANDS)
<S>                                       <C>           <C>           <C>          <C>          <C>           <C>           <C>
California..............................  $3,771,710    $ --          $ 21,384     $ --         $  --         $3,793,094    $ --
Texas...................................    881,324      107,412       220,878       29,113        --         1,238,727       --
Florida.................................    421,850       27,013         --           1,986        --           450,849       --
Illinois................................    157,986       10,919         --          --            --           168,905       --
Arizona.................................     97,372       14,323        19,008       --            --           130,703       --
Pennsylvania............................    111,273        7,083         2,497       --            --           120,853       --
New Jersey..............................    107,080       --             --          --            --           107,080       --
Virginia................................    100,700       --             --          --            --           100,700       --
Washington..............................     65,974       --            19,451       --            --            85,425       --
Georgia.................................     56,331        6,957        20,583       --            --            83,871       --
Other states............................    926,785        5,798        91,211       15,765        --         1,039,559       --
Other(1)................................     --           --             --          --          379,720        379,720     252,526
                                          ---------   ------------    --------    ----------    ---------    -----------    --------
    Total...............................  $6,698,385    $179,505      $395,012     $ 46,864     $379,720      $7,699,486    $252,526
                                          =========   ============    ========    ==========    =========    ===========    ========
% of Total..............................      84.23%        2.26%         4.97%        0.59%        4.77 %        96.82%       3.18%
                                          =========   ============    ========    ==========    =========    ===========    ========
</TABLE>
                                                       % OF
                 STATE                      TOTAL     TOTAL
- ----------------------------------------  ---------   ------
 
California..............................  $3,793,094   47.70%
Texas...................................  1,238,727    15.58
Florida.................................    450,849     5.67
Illinois................................    168,905     2.12
Arizona.................................    130,703     1.64
Pennsylvania............................    120,853     1.52
New Jersey..............................    107,080     1.35
Virginia................................    100,700     1.27
Washington..............................     85,425     1.07
Georgia.................................     83,871     1.06
Other states............................  1,039,559    13.07
Other(1)................................    632,246     7.95
                                          ---------   ------
    Total...............................  $7,952,012  100.00%
                                          =========   ======
% of Total..............................     100.00%
                                          =========

(1) Loans that cannot be classified by state.
 
LOAN SERVICING PORTFOLIO
 
     At March 31, 1996, the Mortgage Banking Group was servicing $4.0 billion in
residential mortgage loans owned by the Company and $7.6 billion in mortgages
owned by others. Mortgage loan servicing consists of collecting and accounting
for principal and interest payments from borrowers, remitting principal and
interest payments to investors, making cash advances when required, collecting
funds for and paying mortgage-related
 
                                       80
 
expenses such as taxes and insurance, inspecting mortgaged properties when
required, collecting delinquent mortgages, conducting foreclosures and property
dispositions in the event of unremedied defaults, and generally administering
the loans.
 
     In return for performing the servicing functions listed above, the Mortgage
Banking Group receives servicing fees under loan administration contracts. These
fees are withheld from the monthly payments made to investors, are usually based
on the principal balance of the loan being serviced, generally range from 0.25%
to 0.50% annually of the outstanding principal amount of the loan, and are
collected only as payments are received. Minimum servicing fees for
substantially all loans serviced under MBS are set from time to time by the
sponsoring agencies. As a servicer of loans securitized by the GNMA, the FNMA
and the FHLMC, the Bank may be obligated to make timely payment of principal and
interest to security holders, whether or not such payments have been made by
borrowers on the underlying mortgage loans. With respect to mortgage loans
securitized under GNMA programs, the Company is insured by the FHA against
foreclosure loss on FHA loans, and by the VA through guarantees on VA loans.
Although the GNMA, the FNMA and the FHLMC are obligated to reimburse the Company
for principal and interest payments advanced by the Company as a servicer, the
funding of delinquent payments or the exercise of foreclosure rights involves
costs to the Company that may not be fully reimbursed or recovered.
 
     The following table sets forth information on the Mortgage Banking Group's
Single Family Servicing Portfolio.
 
                       SINGLE FAMILY SERVICING PORTFOLIO
<TABLE>
<CAPTION>
                                        FOR THE SIX MONTHS         FOR THE YEAR ENDED
                                         ENDED MARCH 31,              SEPTEMBER 30,
                                       --------------------  -------------------------------
                                         1996       1995       1995       1994       1993
                                       ---------  ---------  ---------  ---------  ---------
                                                           (IN MILLIONS)
<S>                                    <C>        <C>        <C>        <C>        <C>      
Beginning servicing portfolio........  $  12,532  $   8,921  $   8,921  $   8,073  $   7,187
                                       ---------  ---------  ---------  ---------  ---------
Add: Servicing acquisitions(1).......         78      3,406      3,730        567     --
     Servicing on loans purchased by
       the Bank......................          1        440        440         98      1,098
     Servicing originated............      1,980      1,497      3,339      5,407      6,690
     Subservicing acquired...........         23        135        255     --         --
                                       ---------  ---------  ---------  ---------  ---------
          Total additions............      2,082      5,478      7,764      6,072      7,788
                                       ---------  ---------  ---------  ---------  ---------
Less: Prepayments....................        823        329        938      1,051      1,169
     Foreclosures....................         52         37         80         41         39
     Servicing
       released/transferred(1).......      1,986      1,861      2,840      3,913      5,492
     Amortization....................        159        140        295        219        202
                                       ---------  ---------  ---------  ---------  ---------
          Total reductions...........      3,020      2,367      4,153      5,224      6,902
                                       ---------  ---------  ---------  ---------  ---------
Ending servicing portfolio...........  $  11,594  $  12,032  $  12,532  $   8,921  $   8,073
                                       =========  =========  =========  =========  =========
COMPOSITION OF ENDING SERVICING
  PORTFOLIO BY TYPE
     Government......................  $   2,391  $   3,008  $   3,090  $   2,777  $   1,874
     Conventional....................      9,203      9,024      9,442      6,144      6,199
                                       ---------  ---------  ---------  ---------  ---------
Total servicing portfolio............  $  11,594  $  12,032  $  12,532  $   8,921  $   8,073
                                       =========  =========  =========  =========  =========
COMPOSITION OF ENDING SERVICING
  PORTFOLIO BY OWNER
     Company.........................  $   3,956  $   3,657  $   4,010  $   2,714  $   3,634
     Others(2).......................      7,638      8,375      8,522      6,207      4,439
                                       ---------  ---------  ---------  ---------  ---------
Total servicing portfolio............  $  11,594  $  12,032  $  12,532  $   8,921  $   8,073
                                       =========  =========  =========  =========  =========
</TABLE>
(1) The actual release or transfer of servicing does not necessarily take place
    during the same period as the related sale or purchase of MSRs.
 
(2) Includes servicing related to loans securitized by the Financial Markets
    Group into MBS, a portion of which have been retained by the Company.
 
                                       81
 
     During the six months ended March 31, 1996 and 1995 and in fiscal 1995 and
1994, the Mortgage Banking Group purchased MSRs associated with loan principal
amounts of $78.2 million, $526.0 million, $594.7 million and $3.9 billion at
premiums of $949,000, $8.9 million, $10.3 million and $50.9 million,
respectively. In addition to the MSRs acquired during fiscal 1994 associated
with $567 million of single family loans included above, MSRs associated with
$3.4 billion of single family loans were purchased in fiscal 1994. Because this
transaction was consummated at or near year-end, these loans were subserviced by
the seller until they were transferred to the Company in fiscal 1995.
Accordingly, this $3.4 billion purchase is not reflected in the table above
until fiscal 1995. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Discussion of Results of
Operations -- Non-Interest Income" and Note 6 to the Consolidated Financial
Statements.
 
     Gains on the sale of MSRs are affected by changes in interest rates as well
as the amount of MSRs capitalized at the time of loan origination or MSR
acquisition. Purchasers of MSRs analyze a variety of factors, including
prepayment sensitivity, to assess the purchase price they are willing to pay.
Lower market interest rates prompt an increase in prepayments as consumers
refinance their mortgages at lower rates of interest. As prepayments increase,
the life of the servicing portfolio is reduced, decreasing the servicing fee
revenue that will be earned over the life of that portfolio and the price
third-party purchasers are willing to pay. The fair value of servicing is also
influenced by the supply and demand of servicing available for purchase at any
point in time. Conversely, as interest rates rise, prepayments generally
decrease, resulting in an increase in the value of the servicing portfolio as
well as the gains on sales of MSRs.
 
     Historically, the Company has sold substantially all of the originated MSRs
related to non-portfolio loans. The Company may retain servicing in order to
maintain the servicing portfolio at an acceptable level, particularly during
periods of unusually high levels of prepayments or low levels of new
originations.
 
     In September 1995, the Company adopted SFAS No. 122, effective October 1,
1994. This statement requires that, among other things, the book value of
mortgage loans be allocated at the time of origination between the MSRs and the
related loans, provided there is a plan to sell or securitize such loans. With
the implementation of SFAS No. 122, the original cost basis of the loan is
allocated between the loan and the MSRs, thus increasing the gains on sales of
loans and reducing the gains on sales of MSRs.
 
     The following table presents the percentage of loans in the single family
servicing portfolio in each interest rate category.
<TABLE>
<CAPTION>
                                                                  AT MARCH 31, 1996
                                       -----------------------------------------------------------------------
                                         LESS
                                         THAN       7.00-      8.01-     9.01-     10.01-    11.01-    12.01%
                                         7.00%      8.00%      9.00%     10.00%    11.00%    12.00%    & ABOVE
                                       ---------  ---------  ---------   ------    ------    ------    -------
<S>                                          <C>        <C>        <C>     <C>       <C>       <C>       <C> 
Government...........................        5.1%       7.5%       5.3%    2.1%      0.4%      0.2%      0.1%
Conventional.........................        9.1       29.6       28.9     8.4       2.0       0.7       0.6
                                       ---------  ---------  ---------   ------    ------    ------    -------
     Total...........................       14.2%      37.1%      34.2%   10.5%      2.4%      0.9%      0.7%
                                       =========  =========  =========   ======    ======    ======    =======
</TABLE>
     The weighted average interest rate in the single family servicing portfolio
has decreased from 9.57% at September 30, 1991 to 8.14% at March 31, 1996,
principally as a result of the origination of mortgage loans with increasingly
lower rates during fiscal 1991 to 1995, the prepayment and refinance of higher
rate mortgages, and purchases of MSRs on loans originated by others at lower
rates. At March 31, 1996, the weighted average contractual maturity (remaining
years to maturity) of the loans in the residential mortgage loan servicing
portfolio was 23 years.
 
                                       82
 
     The following table sets forth as of March 31, 1996 the percentage of
loans, by principal amount, in the Company's single family servicing portfolio
secured on properties located in each state listed:
 

                STATE                   PERCENT
- -------------------------------------   -------
California...........................     30.8%
Texas................................     18.3
Florida..............................      6.2
Illinois.............................      5.1
New Jersey...........................      4.8
Georgia..............................      3.0
Other(1).............................     31.8
                                        -------
     Total...........................    100.0%
                                        =======
 
(1) No other state constitutes more than 3%.
 
     Of the approximately 159,000 loans serviced by the Mortgage Banking Group,
at March 31, 1996, 3.84% were delinquent and an additional 0.60% were in
foreclosure. The following table presents certain information regarding the
number of the delinquent single family loans serviced by the Mortgage Banking
Group as of the dates indicated. Completed foreclosures and loans less than 30
days delinquent have been excluded from the table below.

                                                        AT SEPTEMBER 30,
                                   AT MARCH 31,      ----------------------
                                       1996          1995     1994     1993
                                   -------------     ----     ----     ----
30-59 Days Past Due.............        2.3%         2.7 %    2.3 %    2.4 %
60-89 Days Past Due.............        0.5          0.6      0.5      0.6
90+ Days Past Due...............        1.0          0.9      0.8      0.8
Loans in foreclosure............        0.6          0.6      0.7      0.6
                                        ---          ----     ----     ----
     Total......................        4.4%         4.8 %    4.3 %    4.4 %
                                        ===          ====     ====     ====
 
     Loan administration contracts with the FNMA, and typically with private
investors, provide for continuation of servicing over the term of the loan, but
permit termination for cause or termination without cause upon payment of a
cancellation fee. Loan administration contracts with the GNMA and the FHLMC are
terminable only for cause. Management believes that the Mortgage Banking Group
is currently in substantial compliance with all material rules, regulations, and
contractual obligations related to mortgage loan servicing.
 
INVESTMENT PORTFOLIO
 
     The Company maintains an investment portfolio for investment and liquidity
purposes.
                               INVESTMENT PORTFOLIO
<TABLE>
<CAPTION>
                                                                    AT SEPTEMBER 30,
                                        AT MARCH 31,    ----------------------------------------
                                            1996            1995          1994          1993
                                        -------------   ------------  ------------  ------------
                                                             (IN THOUSANDS)
<S>                                       <C>           <C>           <C>           <C> 
Securities purchased under agreements
  to resell and federal funds sold...     $ 659,279     $    471,052  $    358,710  $    547,988
Trading account assets...............         1,267            1,081         1,011         1,006
Securities...........................        58,351          116,013       114,115        43,430
MBS..................................     1,954,070        2,398,263     2,828,903     2,175,925
                                        -------------   ------------  ------------  ------------
     Total...........................     $2,672,967    $  2,986,409  $  3,302,739  $  2,768,349
                                        =============   ============  ============  ============
</TABLE>
     The investment portfolio consists primarily of MBS. MBS were acquired as a
means of investing in housing-related mortgage instruments while incurring less
credit risk than that which arises in holding a portfolio of non-securitized
loans. Additionally, MBS include securities created through the securitization
of the Company's single family loans.
 
                                       83
 
     The MBS in the investment portfolio include FNMA, FHLMC, and GNMA
certificates, privately issued and credit enhanced MBS ("non-agency
securities"), and certain types of collateralized mortgage obligations
("CMOs").
                           MORTGAGE-BACKED SECURITIES
<TABLE>
<CAPTION>
                                                                AT MARCH 31, 1996
                                       --------------------------------------------------------------------
                                                        GROSS         GROSS
                                        AMORTIZED     UNREALIZED    UNREALIZED                   CARRYING
                                           COST         GAINS         LOSSES      FAIR VALUE      VALUE
                                       ------------   ----------    ----------   ------------  ------------
                                                                  (IN THOUSANDS)
<S>                                    <C>              <C>          <C>         <C>          <C>
Held to maturity
  Agency CMOs -- fixed-rate..........  $      3,061     $   61       $ --        $      3,122
  Non-agency
     Fixed-rate......................         7,529      1,837             93           9,273
     Adjustable-rate.................       559,365        635         12,526         547,474
     CMOs -- fixed-rate..............       104,286          7          6,893          97,400
  Other..............................           303      --            --                 303
                                       ------------   ----------    ----------   ------------
                                            674,544     $2,540       $ 19,512         657,572
                                                      ==========    ==========
  Allowance for losses...............           (56)                                  --
                                       ------------                              ------------
          Held to maturity...........       674,488                                   657,572  $    674,488
                                                                                               ============
                                       ------------                              ------------
Available for sale
  Agency
     Adjustable-rate.................       386,876     $3,335       $      5         390,206
     CMOs -- fixed-rate..............         4,032          6         --               4,038
     CMOs -- adjustable-rate.........       245,565      1,219            121         246,663
  Non-agency
     Fixed-rate......................        72,760      2,390              1          75,149
     Adjustable-rate.................       440,638        687          2,723         438,602
     CMOs -- fixed-rate..............        79,944      --             1,460          78,484
     CMOs -- adjustable-rate.........        37,851         12          1,017          36,846
  Other..............................         8,360      1,234         --               9,594
                                       ------------   ----------    ----------   ------------
          Available for sale.........     1,276,026     $8,883       $  5,327       1,279,582  $  1,279,582
                                                      ==========    ==========                 ============
                                       ------------                              ------------
          Total mortgage-backed
            securities...............  $  1,950,514                              $  1,937,154
                                       ============                              ============
</TABLE>
     The FNMA, FHLMC and GNMA certificates are modified pass-through MBS that
represent undivided interests in underlying pools of fixed-rate or certain types
of adjustable-rate, single family loans issued by the GNMA, a governmental
agency, and by the FNMA and the FHLMC, government-sponsored enterprises. The
non-agency securities acquired by the Company have been pooled and sold by
private issuers and were generally underwritten by large investment banking
firms. These securities provide for the timely payments of principal and
interest either through insurance issued by a reputable insurer, or by
subordinating certain payments under other securities secured by the same
mortgage pool in a manner that is sufficient to have the senior MBS earn one of
the two highest credit ratings from one or more of the nationally recognized
statistical rating agencies. As of March 31, 1996, 99% of the non-agency MBS had
a credit rating of AA/Aa or higher as defined by the Standard & Poor's
Corporation or Moody's Investor Services, Inc., respectively.
 
     The repurchase agreements outstanding at March 31, 1996 and September 30,
1995 were collateralized by single family, multi-family, and commercial real
estate loans and MBS. The loans and MBS underlying the repurchase agreements are
held by the counterparty in safekeeping for the account of the Company or by a
third-party custodian for the benefit of the Company. All of the investments in
repurchase agreements and federal funds sold at March 31, 1996 matured on or
before April 24, 1996 and those outstanding at September 30, 1995
 
                                       84
 
matured on or before October 5, 1995. The repurchase agreements provide for the
same loans and MBS to be resold at maturity.
 
     See Notes 1 through 4 to the Consolidated Financial Statements for
additional information related to the assets in the investment portfolio.
 
DEPOSITS AND BORROWINGS
 
  DEPOSITS

     The Company attracts deposits through the Bank's 70 community banking
branches located primarily in the Houston and Dallas/Ft. Worth areas including
three supermarket branches which were opened in June of 1996. Currently, the
principal methods used by the Company to attract and retain deposit accounts
include offering generally competitive interest rates, having branch locations
in these major Texas markets, and offering a variety of services for the
Company's customers. The Company uses traditional marketing methods to attract
new customers and savings deposits, including newspaper, radio, and television
advertising. The Company offers a traditional line of deposit products that
currently includes checking, commercial checking, money market and savings
accounts and certificates of deposit. These deposit products are specifically
tailored to meet the needs of the Company's retail and small business banking
customers.
 
     The following table illustrates the levels of deposits gathered by the
Company's branch network at March 31, 1996.
 
                           COMMUNITY BANKING NETWORK
                                                  AT MARCH 31, 1996
                                        ------------------------------------
                                                                    AVERAGE
                                                                   DEPOSITS
                                        NUMBER OF     DEPOSITS        PER
              LOCATION                  BRANCHES    OUTSTANDING     BRANCH
- -------------------------------------   ---------   ------------   ---------
                                               (DOLLARS IN THOUSANDS)
Houston Area.........................       34      $  2,392,261    $ 70,361
Dallas/Ft. Worth Area................       29         1,322,686      45,610
Other................................        4           212,889      53,222
                                            --
                                                    ------------
     Total deposits..................       67      $  3,927,836      58,624
                                            ==      ============
 
     The Company also offers cash management services to its MBF customers.
These services are commercial deposit accounts comprised of operating accounts
of MBF customers, escrow deposits, and principal and interest payments on the
loans serviced by MBF customers. At March 31, 1996, these deposits totaled
$797.3 million. While the Company does not generally solicit brokered deposits,
the Company from time to time accepts brokered deposits when permitted by
regulation and available at favorable rates. Wholesale deposits are raised from
time to time through the Company's money desk from institutional investors.
 
                                       85
 
     The following table sets forth by account types the aggregate amount and
weighted average rate of the Company's deposits.
 
                                    DEPOSITS
<TABLE>
<CAPTION>
                                                                                        AT SEPTEMBER 30,
                                                              ------------------------------------------------------------------
                                           AT MARCH 31,
                                               1996                   1995                   1994                   1993
                                       --------------------   --------------------   --------------------   --------------------
                                                   WEIGHTED               WEIGHTED               WEIGHTED               WEIGHTED
                                                   AVERAGE                AVERAGE                AVERAGE                AVERAGE
                                        AMOUNT       RATE      AMOUNT       RATE      AMOUNT       RATE      AMOUNT       RATE
                                       ---------   --------   ---------   --------   ---------   --------   ---------   --------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                    <C>                    <C>                    <C>                    <C>                
Non-interest bearing deposits........  $ 242,560     --  %    $ 181,196     --  %    $  76,498     --  %    $  44,149     --  %
Interest-bearing deposits
  Transaction accounts...............    222,148     1.00       219,307     1.50       233,666     1.49       229,972     2.07
  Insured money fund accounts
    Consumer.........................    493,000     4.11       397,473     3.73       407,029     3.12       397,511     2.69
    Commercial.......................    717,308     5.32       857,669     5.82       416,571     4.84        51,938     2.60
                                       ---------      ---     ---------      ---     ---------      ---     ---------      ---
      Subtotal.......................  1,210,308     4.83     1,255,142     5.16       823,600     3.99       449,449     2.68
                                       ---------      ---     ---------      ---     ---------      ---     ---------      ---
  Savings accounts...................    139,343     2.50       144,301     2.73       222,769     2.60       312,778     2.68
  Certificates of deposit
    Consumer.........................  2,912,263     5.72     3,063,631     5.84     2,949,715     4.88     3,251,391     4.77
    Commercial.......................      3,348     5.02         2,273     5.36        --         --          --         --
    Wholesale........................    233,351     9.70       316,370     9.06       457,956     7.92       551,649     7.13
                                       ---------      ---     ---------      ---     ---------      ---     ---------      ---
      Subtotal.......................  3,148,962     6.01     3,382,274     6.14     3,407,671     5.29     3,803,040     5.11
                                       ---------      ---     ---------      ---     ---------      ---     ---------      ---
      Total interest-bearing
        deposits.....................  4,720,761     5.37     5,001,024     5.59     4,687,706     4.74     4,795,239     4.58
                                       ---------      ---     ---------      ---     ---------      ---     ---------      ---
      Total deposits.................  $4,963,321    5.11%    $5,182,220    5.40%    $4,764,204    4.67%    $4,839,388    4.53%
                                       =========      ===     =========      ===     =========      ===     =========      ===
Consumer.............................  $3,843,134             $3,868,498             $3,834,238             $4,207,739
Commercial...........................    886,836                997,352                472,009                 80,000
Wholesale............................    233,351                316,370                457,957                551,649
                                       ---------              ---------              ---------              ---------
      Total deposits.................  $4,963,321             $5,182,220             $4,764,204             $4,839,388
                                       =========              =========              =========              =========
</TABLE>
     The following table sets forth, by various interest rate categories, the
dollar amounts and the periods to maturity of the Company's time deposits at
March 31, 1996.
                                DEPOSIT MATURITIES
<TABLE>
<CAPTION>
                                               CERTIFICATES MATURING IN THE YEAR ENDING MARCH 31,
                                       ------------------------------------------------------------------
             STATED RATE                 1997       1998       1999       2000       2001      THEREAFTER     TOTAL
           ---------------             ---------  ---------  ---------  ---------  ---------   ----------   ---------
                                                                       (IN THOUSANDS)
<C>                                    <C>        <C>        <C>        <C>        <C>          <C>         <C>      
2.99% & below........................  $   1,824  $  --      $  --      $  --      $  --        $ --        $   1,824
3.00% to 3.99%.......................     21,033      3,827        649          8     --               3       25,520
4.00% to 4.99%.......................    291,351    237,112     16,495     32,615      1,051       3,099      581,723
5.00% to 5.99%.......................    524,650    564,293    144,050     47,412      5,496      15,581    1,301,482
6.00% to 6.99%.......................    131,259    436,705     82,683     57,147     60,189      19,592      787,575
7.00% to 7.99%.......................    127,964     80,121      7,690      5,723     21,599      12,888      255,985
8.00% to 8.99%.......................     11,580      1,273      2,581      3,010      1,700         379       20,523
9.00% to 9.99%.......................        265        741      6,249      2,925         12         446       10,638
10.00% to 10.99%.....................     31,200      7,444     23,974        728        591         325       64,262
Over 10.99%..........................     69,648     29,517     --            265     --          --           99,430
                                       ---------  ---------  ---------  ---------  ---------   ----------   ---------
                                       $1,210,774 $1,361,033 $ 284,371  $ 149,833  $  90,638    $ 52,313    $3,148,962
                                       =========  =========  =========  =========  =========   ==========   =========
</TABLE>
                                       86
 
     The following table sets forth the amount of the Company's certificates of
deposit that are $100,000 or greater by time remaining until maturity.
 
                      TIME DEPOSITS GREATER THAN $100,000
 
                                                    AT MARCH 31, 1996
                                           ------------------------------------
                                           NUMBER OF ACCOUNTS    DEPOSIT AMOUNT
                                           ------------------    --------------
                                                  (DOLLARS IN THOUSANDS)
Three months or less....................            648             $ 68,289
Over three through six months...........            895               94,458
Over six through twelve months..........          1,455              151,881
Over twelve months......................          1,352              143,660
                                                 ------          --------------
                                                  4,350             $458,288
                                                 ======          ==============
  BORROWINGS
 
     The Company relies upon borrowings, primarily collateralized borrowings
such as advances from the FHLB and reverse repurchase agreements, to fund its
assets. These sources of funds were the primary source of funds for the recent
asset growth and accounted for 46% of the funding of average assets for the six
months ended March 31, 1996, 43% for fiscal 1995, 31% for fiscal 1994 and 23%
for fiscal 1993. Fixed and variable rate advances are obtained from the FHLB
Dallas under a security and pledge agreement that restricts the amount of
borrowings to the greater of (i) a percentage of fully disbursed single family
loans, unless assets are physically pledged to the FHLB Dallas, and (ii) a
percentage of total assets. At March 31, 1996, these limitations were 65% of the
outstanding principal of single family loans and 45% of total assets. See Notes
9 and 10 to the Consolidated Financial Statements.
 
     The following table sets forth certain information regarding the borrowings
of the Company as of or for the period indicated.
<TABLE>
<CAPTION>
                                               BORROWINGS
                                             AT OR FOR THE      AT OR FOR THE YEAR ENDED SEPTEMBER 30,
                                           SIX MONTHS ENDED   ----------------------------------------
                                            MARCH 31, 1996        1995          1994          1993 
                                           ----------------   ------------  ------------  ------------
                                                             (DOLLARS IN THOUSANDS)
<S>                                           <C>             <C>           <C>           <C>         
Reverse Repurchase Agreements
  Balance outstanding at period-end.....      $  949,936      $  1,172,533  $    553,000  $    300,000
  Fair value of collateral at
     period-end.........................         987,478         1,239,527       673,000       321,200
  Maximum outstanding at any
     month-end..........................       1,096,508         1,355,540       553,000       659,000
  Daily average balance.................         982,115           887,932       273,899       345,269
  Average interest rate.................            5.82%             5.99%         3.85%         3.23%
Federal Funds Purchased
  Balance outstanding at period-end.....      $ --            $    --       $    --       $     10,000
  Maximum outstanding at any
     month-end..........................        --                 --             15,000        10,000
  Daily average balance.................              54               521           767           740
  Average interest rate.................            5.94%             5.95%         3.73%         2.84%
FHLB Advances
  Balance outstanding period-end........      $4,139,023      $  4,383,895  $  2,620,329  $  2,185,445
  Maximum outstanding at any
     month-end..........................       4,384,798         4,386,605     2,697,829     2,217,745
  Daily average balance.................       4,346,960         3,560,844     2,285,630     1,344,129
  Average interest rate.................            6.18%             6.31%         3.98%         3.62%
</TABLE>

     See Notes 9 and 10 to the Consolidated Financial Statements for additional
information.

                                      87

ASSET AND LIABILITY MANAGEMENT
 
     The Company's asset and liability management process is utilized to manage
the Company's interest rate risk through structuring the balance sheet and
off-balance sheet portfolios to maximize net interest income while maintaining
acceptable levels of risk to changes in market interest rates. The achievement
of this goal requires a balance between profitability, liquidity and interest
rate risk.
 
     Interest rate risk is managed by the ALCO, which is composed of senior
officers of the Bank, in accordance with policies approved by the Board of
Directors of the Bank. The ALCO formulates strategies based on appropriate
levels of interest rate risk. In determining the appropriate level of interest
rate risk, the ALCO considers the impact on earnings and capital of the current
outlook on interest rates, potential changes in interest rates, regional
economies, liquidity, business strategies and other factors. The ALCO meets
regularly to review, among other things, the sensitivity of assets and
liabilities to interest rate changes, the book and market values of assets and
liabilities, unrealized gains and losses, purchase and sale activity, the
mortgage pipeline, and the maturities of investments and borrowings.
Additionally, the ALCO reviews liquidity, cash flow flexibility, maturities of
deposits, consumer and commercial deposit activity, current market conditions,
and interest rates on both a local and national level.

     The "interest rate sensitivity gap" is defined as the difference between
interest-earning assets and interest-bearing liabilities maturing or repricing
within a given time period. A gap is considered positive when the amount of
interest rate sensitive assets exceeds the amount of interest rate sensitive
liabilities. A gap is considered negative when the amount of interest rate
sensitive liabilities exceeds interest rate sensitive assets. During a period of
rising interest rates, a negative gap would tend to affect net interest income
adversely, while a positive gap would tend to result in an increase in net
interest income. During a period of falling interest rates, a negative gap would
tend to result in an increase in net interest income, while a positive gap would
tend to affect net interest income adversely. Different types of assets and
liabilities with the same or similar maturities may react differently to changes
in overall market rates or conditions, thus changes in interest rates may affect
net interest income positively or negatively even if an institution were
perfectly matched in each maturity category. The Company's one year cumulative
interest rate gap position at March 31, 1996 was negative $410.9 million or
3.65% of total assets. At June 30, 1996, the Company's one year cumulative
interest rate gap position was substantially the same. This is a one-day
position which is continually changing and is not necessarily indicative of the
Company's position at any other time. Additionally, the gap analysis does not
consider the many factors accompanying interest rate moves. While the interest
rate sensitivity gap is a useful measurement and contributes toward effective
asset and liability management, it is difficult to predict the effect of
changing interest rates solely on that measure, without accounting for
alterations in the maturity or repricing characteristics of the balance sheet
that occur during changes in market interest rates. During periods of rising
interest rates the Company's assets tend to have prepayments that are slower
than those in an interest rate sensitivity gap and would increase the negative
gap position. Conversely, during a period of falling interest rates the
Company's assets would tend to prepay faster than expected thus decreasing the
negative gap.
 
     To effectively measure and manage interest rate risk, the Company uses
simulation analysis to determine the impact on net interest income under various
interest rate scenarios, balance sheet trends and strategies. From these
simulations, interest rate risk is quantified and appropriate strategies are
developed and implemented. Additionally, duration and market value sensitivity
measures are utilized when they provide added value to the overall interest rate
risk management process. The overall interest rate risk position and strategies
are reviewed by executive management and the Bank's Board of Directors on an
ongoing basis. The Company has traditionally managed its business to eliminate,
insofar as possible, its overall exposure to changes in interest rates. However,
under the Company Board's current policies, management has been given some
latitude to increase the Company's interest rate sensitivity position within
certain limits if, in management's judgment, that will enhance profitability. As
a result, changes in market interest rates may have a greater impact on the
Company's financial performance in the future than they have had historically.

                                       88

     The following table sets forth the expected repricing characteristics of
the Company's consolidated assets and liabilities at March 31, 1996, utilizing
assumptions noted below:
                           ASSET/LIABILITY REPRICING

<TABLE>
<CAPTION>
                                                          AMOUNTS MATURING OR REPRICING IN
                                       --------------------------------------------------------------------
                                                        AFTER
                                                        THREE          AFTER         AFTER
                                       LESS THAN       MONTHS       SIX MONTHS      ONE YEAR
                                         THREE       BUT WITHIN     BUT WITHIN     BUT WITHIN      AFTER         NON-
                                         MONTHS      SIX MONTHS      ONE YEAR      FIVE YEARS    FIVE YEARS    REPRICING
                                       ----------    -----------    -----------    ----------    ----------    ---------
                                                                    (DOLLARS IN THOUSANDS)
<S>                                    <C>            <C>            <C>           <C>            <C>          <C>  
ASSETS(1)(2)
  Residential construction and
    commercial real estate loans.....  $  599,923     $   6,275      $  12,837     $ 154,403      $  6,254     $  --
  Single family mortgage warehouse...     379,719        --             --            --            --            --
  Adjustable-rate loans and
    mortgage-backed securities.......   3,025,481     2,101,348      1,487,350     1,007,120        26,395        --
  Fixed-rate loans and
    mortgage-backed securities.......      47,260        46,311         89,921       555,531       248,791        --
  Cash and investment securities.....     994,980        --             52,600        --            40,009        --
  Other assets.......................      76,470        --             --            --            --           307,658
                                       ----------    -----------    -----------    ----------    ----------    ---------
      Total assets...................  $5,123,833     $2,153,934     $1,642,708    $1,717,054     $321,449     $ 307,658
                                       ==========    ===========    ===========    ==========    ==========    =========
LIABILITIES AND STOCKHOLDERS' EQUITY
  Certificates of deposit............  $  465,343     $ 644,399      $1,107,134    $ 902,043      $ 30,043     $  --
  Checking and savings(3)............   1,814,359        --             --            --            --            --
                                       ----------    -----------    -----------    ----------    ----------    ---------
      Total deposits.................   2,279,702       644,399      1,107,134       902,043        30,043        --
  Senior Notes.......................      --            --             --           115,000        --            --
  FHLB advances and other
    borrowings.......................   3,516,307       653,564        843,202        71,200         5,045        --
  Other liabilities..................     287,056        --             --            --            --           100,000
  Minority interest..................      --            --             --            --            --           185,500
  Stockholders' equity...............      --            --             --            --            --           526,441
                                       ----------    -----------    -----------    ----------    ----------    ---------
      Total liabilities, minority
        interest, and stockholders'
        equity.......................  $6,083,065     $1,297,963     $1,950,336    $1,088,243     $ 35,088     $ 811,941
                                       ==========    ===========    ===========    ==========    ==========    =========
Gap before off-balance-sheet
  financial instruments..............  $ (959,232)    $ 855,971      $(307,628)    $ 628,811      $286,361     $(504,283)
OFF-BALANCE-SHEET(4)
  Interest rate swap
    agreements -- pay floating.......     (50,000)       --             50,000        --            --            --
  Interest rate swap
    agreements -- pay fixed                --            --             --            --            --            --
                                       ----------    -----------    -----------    ----------    ----------    ---------
Gap..................................  $(1,009,232)   $ 855,971      $(257,628)    $ 628,811      $286,361     $(504,283)
                                       ==========    ===========    ===========    ==========    ==========    =========
Cumulative gap.......................  $(1,009,232)   $(153,261)     $(410,889)
                                                                    ===========
Cumulative gap as a percentage of
  total assets.......................       (8.96)%       (1.36)%        (3.65)%
</TABLE>
                                         TOTAL
                                       ----------
ASSETS(1)(2)
  Residential construction and
    commercial real estate loans.....  $  779,692
  Single family mortgage warehouse...     379,719
  Adjustable-rate loans and
    mortgage-backed securities.......   7,647,694
  Fixed-rate loans and
    mortgage-backed securities.......     987,814
  Cash and investment securities.....   1,087,589
  Other assets.......................     384,128
                                       ----------
      Total assets...................  $11,266,636
                                       ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
  Certificates of deposit............  $3,148,962
  Checking and savings(3)............   1,814,359
                                       ----------
      Total deposits.................   4,963,321
  Senior Notes.......................     115,000
  FHLB advances and other
    borrowings.......................   5,089,318
  Other liabilities..................     387,056
  Minority interest..................     185,500
  Stockholders' equity...............     526,441
                                       ----------
      Total liabilities, minority
        interest, and stockholders'
        equity.......................  $11,266,636
                                       ==========
Gap before off-balance-sheet
  financial instruments..............
OFF-BALANCE-SHEET(4)
  Interest rate swap
    agreements -- pay floating.......
  Interest rate swap
    agreements -- pay fixed
Gap..................................
Cumulative gap.......................
Cumulative gap as a percentage of
  total assets.......................

(1) Fixed-rate loans and MBS are distributed based on their contractual maturity
    adjusted for prepayments, and adjustable-rate loans and MBS are distributed
    based on the interest rate reset date and contractual maturity adjusted for
    prepayments. Loans and MBS runoff and repricing assumes a constant
    prepayment rate based on coupon rate and maturity. The weighted average
    annual projected prepayment rate was 20%.
 
(2) Assets repricing to lagging rate indices are adjusted to reflect the delay
    in the repricing of the index to market interest rates. The lagging indices
    are based on a blended cost of funds, primarily the FHLB 11th District Cost
    of Funds Index. These indices are assumed to take 18 months to reprice fully
    to a change in the general level of interest rates.

(3) Checking and savings deposits are presented in the earliest repricing period
    since amounts in these accounts are subject to withdrawal upon demand.
 
(4) The above table includes only those off-balance-sheet financial instruments
    which impact the gap in all interest rate environments. The Company also has
    certain off-balance-sheet financial instruments which hedge specific
    interest rate risks.

                                       89
 
COMPETITION

     The Company competes primarily with seven commercial banks and five thrift
institutions, all of which have a substantial presence in the same markets as
the Company. Based on consumer deposit balances at December 1995 the Company
ranked third in the Houston and fifth in the Dallas/Ft. Worth metropolitan areas
in terms of deposits. Competitors for deposits include thrift institutions,
commercial banks, credit unions, full service and discount broker dealers, and
other investment alternatives, such as mutual funds, money market funds, and
savings bonds or other government securities. The Company and its peers compete
primarily on price at which products are offered and on customer service.

     The Company competes for mortgage originations with thrift institutions,
banks, insurance companies, and mortgage companies, many of which operate
nationwide mortgage origination networks similar to that of the Company. Primary
competitive factors include service quality, relationships with builders and
real estate brokers, and rates and fees. Many of the Company's competitors are,
or are affiliated with, organizations with substantially larger asset and
capital bases (including regional and multi-national banks and bank holding
companies) and with lower funding costs.
 
SUBSIDIARIES
 
     The Company has no direct subsidiaries other than the Bank. The Bank is
permitted to invest in the capital stock, obligations, and other securities of
its service corporations in an aggregate amount not to exceed 2% of the Bank's
assets, plus an additional 1% of assets if such investment is used for community
development or inner-city development purposes. In addition, if the Bank meets
minimum regulatory capital requirements, it may make certain conforming loans in
an amount not exceeding 50% of the Bank's regulatory capital to service
corporations of which the Bank owns more than 10% of the stock. At March 31,
1996, the Bank was authorized to have a maximum investment of approximately
$338.1 million in its subsidiaries.
 
  COMMONWEALTH UNITED MORTGAGE COMPANY
 
     The Bank is the sole shareholder of Commonwealth United Mortgage Company, a
Texas corporation formed in 1992 to function as a licensed mortgage banker in
the state of Vermont.
 
  UNITED AGENCY CORPORATION
 
     United Agency Corporation is a wholly-owned subsidiary of the Bank whose
primary purpose is holding the stock of Commonwealth General Services Agency,
Inc., an Arkansas corporation incorporated in 1951 ("CGSA"). CGSA is a
managing general insurance agency that contracts with insurance companies and
agencies that offer insurance products to the Bank's mortgage loan customers.
CGSA earns a commission on each insurance policy sold by the insurance companies
or agencies with which CGSA contracts.
 
  UNITED CAPITAL MANAGEMENT CORPORATION
 
     The Bank is the sole shareholder of United Capital Management Corporation,
a Texas corporation formed in 1985 to function in the deposit referral business
and is currently inactive.
 
  UNITED FINANCIAL MARKETS, INC.
 
     The Bank is the sole shareholder of United Financial Markets, Inc.
("UFM"), a Texas corporation, which acts as a full-service broker-dealer. UFM,
through its institutional division, sells various securities products and whole
loans and engages in the deposit referral business with institutional and
sophisticated retail customers. Through its retail division, UFM markets
annuities and securities, including mutual funds, stocks and bonds, to the
Bank's retail customers. UFM is a broker-dealer registered with the Commission
and a member of the NASD. This subsidiary commenced operations in late 1992, and
its activities have been expressly approved by the OTS.
 
  UNITED GREENWAY SECURITIES SERVICES, INC.
 
     The Bank is the sole shareholder of United Greenway Securities Services,
Inc., a Texas corporation formed in 1989 to make mutual funds and other
non-deposit products available to retail customers through referrals to a
registered broker-dealer. This subsidiary is currently inactive.
 
                                       90
 
  UNITED MORTGAGE SECURITIES CORPORATION
 
     The Bank is the sole shareholder of United Mortgage Securities Corporation,
a Delaware corporation formed in 1993 to issue MBS securitized with mortgage
loans purchased from the Bank.
 
  USAT MORTGAGE SECURITIES, INC.
 
     The Bank is the sole shareholder of USAT Mortgage Securities, Inc., a Texas
corporation formed in 1985 to function as an issuer of three series of CMOs.
This subsidiary is currently inactive.
 
PERSONNEL
 
     As of March 31, 1996, the Company employed 2,568 full-time employees and
129 part-time employees. The employees are not represented by a collective
bargaining agreement, and the Company believes that it has good relations with
its employees. See Note 14 to the Consolidated Financial Statements for
information relating to certain benefits generally available to all employees.
 
THE ASSISTANCE AGREEMENT

     In connection with the Acquisition, the Bank, the Company and certain of
their direct and indirect parent entities entered into an overall agreement with
the FSLIC and the FHLBB that was evidenced by several written agreements (the
"Agreements"). The principal contract relating to the Acquisition was the
Assistance Agreement, dated December 30, 1988, among the FSLIC, the Company, the
Bank, and certain of the Bank's other direct and indirect parent entities. The
Assistance Agreement set forth certain mutual, interdependent commitments of the
parties with respect to the Acquisition. Among other provisions, the FSLIC
agreed to provide the Bank with certain forms of financial assistance. The other
written agreements comprising the overall agreement were the Acquisition
Agreement, dated December 30, 1988, between the FSLIC and the Bank; the Warrant
Agreement, dated December 30, 1988, between the FSLIC and the Bank; the
Regulatory Capital Maintenance Agreement, dated December 30, 1988, among the
FSLIC, the Bank, the Company, Hyperion Holdings and Hyperion Partners; and the
Forbearance Agreement, dated February 15, 1989, among the Federal Home Loan Bank
Board, the Bank, the Company, Hyperion Holdings and Hyperion Partners. The
Acquisition Agreement set forth the terms of the Bank's acquisition of
substantially all of the assets of Old USAT and the assumption of Old USAT's
secured, deposit and certain tax liabilities. The Warrant Agreement granted the
FSLIC the Warrant to purchase up to 158,823 shares of Bank Common Stock at an
exercise price of $0.01 per share. The Regulatory Capital Maintenance Agreement
placed certain restrictions on the Bank's payment of dividends on the Bank
Common Stock. The Agreement for Operating Policies required the Bank to prepare
a three year business plan and certain specified written operating policies. The
Forbearance Agreement granted to the Bank, the Company, Hyperion Holdings and
Hyperion Partners forbearances from regulatory action relating to capital
requirements and accounting procedures. All of the Agreements have terminated
except the Warrant Agreement, as amended on December 23, 1993, one provision of
the Assistance Agreement granting certain indemnities to the Bank, the Company,
Hyperion Holdings, Hyperion Partners, the Forbearance Agreement and the Tax
Benefits Agreement, dated December 28, 1993, among the Bank, the Company,
Hyperion Holdings and Hyperion Partners, which governs the sharing of tax
benefits with the FDIC-FRF.
 
     The Company also succeeded to substantial NOLs as a result of the
Acquisition and has recorded substantial additional NOLs for tax purposes due to
the exclusion of assistance payments received from the FRF under the Assistance
Agreement from taxable income and the deduction of losses and writedowns on
certain assets (the "Covered Assets") for which tax-free assistance payments
were received. See "Regulation -- Taxation -- FSLIC Assistance".

     In connection with the Acquisition, the Bank issued the Warrants, which
enable the FDIC-FRF, to acquire a specified number of shares of Bank Common
Stock for a nominal price, and agreed to make payments in lieu of dividends on
the Warrants upon the payment of dividends on the Bank Common Stock. See
" -- Warrant Agreement".

     The Assistance Agreement was terminated on December 23, 1993, when the
Company, the Bank, certain of their direct and indirect parent entities, and the
FDIC entered an agreement settling certain disputes with respect to various
matters relating to the Acquisition and the Assistance Agreement (the
"Settlement Agreement").
                                       91
 
Pursuant to the Settlement Agreement, the Assistance Agreement was terminated,
the Bank no longer managed or owned the Covered Assets (except for certain of
the Covered Assets that were "uncovered" and retained), and, as of December
28, 1993, the Bank no longer received any significant financial assistance from
the FRF. The Settlement Agreement also provided for the continuation of certain
of the Company's and the Bank's claims against the United States in the United
States Court of Federal Claims. See " -- Forbearance".
 
  IMPACT OF ASSISTANCE PAYMENTS
 
     The Bank received substantial payments from the FRF pursuant to the
Assistance Agreement prior to its termination. Payments received during fiscal
1994 and 1993 are summarized below.

                                           FOR THE YEAR ENDED
                                              SEPTEMBER 30,
                                          ---------------------
                                             1994       1993
                                          ----------  ---------
                                             (IN THOUSANDS)
Payments affecting the results of
  operations............................  $   23,143  $   9,289
Other payments
     Settlement payment.................     195,300     --
     Other..............................         468     61,578
                                          ----------  ---------
          Total FRF payments............  $  218,911  $  70,867
                                          ==========  =========

  WARRANT AGREEMENT
 
     Concurrent with the execution of the Assistance Agreement, the Bank and the
FSLIC entered into a warrant agreement (the "Warrant Agreement"), pursuant to
which the FSLIC was granted the Warrant to purchase up to 158,823 shares of Bank
Common Stock (5.56% of the Bank Common Stock as of December 28, 1993, assuming
exercise in full of the Warrant) at an exercise price of $0.01 per share.
Pursuant to the Settlement Agreement, the Bank and the FDIC-FRF entered into the
First Amendment to the Warrant Agreement on December 28, 1993 (the "First
Amendment to Warrant Agreement"). References to the Warrant Agreement below are
to the Warrant Agreement as amended by the First Amendment to Warrant Agreement.
 
     The Warrant Agreement provides that the holder may exercise the Warrant, in
whole or in part, at any time, and from time to time until December 29, 2004.
The Warrant Agreement provides that the holder may sell, transfer, assign, or
otherwise dispose of the Warrant and its rights and obligations under the
Warrant Agreement at any time, subject to a right of first refusal by the Bank.
 
     The Warrant Agreement provides that the holder of the Warrant shall have
the right to, among other things, have an offering circular filed with the OTS
in connection with the sale of the Bank Common Stock to be received upon
exercise thereof. The Warrant Agreement also provides for an adjustment of the
number of shares of the Bank Common Stock that are purchasable upon exercise of
the Warrant upon the occurrence of certain events, including a stock split and
the issuance of Bank Common Stock, at a price below the market price determined
at and immediately prior to the time of issuance. No adjustments had been made
to such number of shares of the Bank Common Stock at September 30, 1995 or March
31, 1996. Within 60 days following the submission by the holders of more than
50% interest of the Warrant or of the Bank Common Stock that has been issued
upon the exercise of the Warrant of a demand for filing of an offering circular
with the OTS, the Bank, the Company or their affiliates have the right to
repurchase all or a portion of both the Warrant and any shares of the Bank
Common Stock that have been issued upon the exercise of the Warrant, for cash,
in an amount equal to their market value (as defined in the Warrant Agreement).
 
     Pursuant to the Settlement Agreement, all disputes with respect to the
Warrant, including the dispute concerning credit to the FDIC-FRF for dividends
paid prior to December 28, 1993, were resolved, and the parties agreed that the
Bank will make payments to the holder of the Warrant in lieu of dividends upon
any payment of dividends on the Bank Common Stock (other than dividends for
which anti-dilution adjustments are made) beginning December 28, 1993 until
December 30, 1998 or such earlier date as the Warrant is no longer outstanding.
In May 1996, the Bank made a payment to the FDIC-FRF of $5.9 million in lieu of
such dividends
                                       92
 
in connection with the declaration of a $100 million dividend on the Bank Common
Stock. See Note 21 to the Consolidated Financial Statements for a discussion of
subsequent events.
 
     The Warrant Agreement also provides that the Warrant shall be redeemed upon
a merger or liquidation of the Bank or certain events constituting a change in
control of the Bank's direct or indirect parent entities, at a price equivalent
to the value of the number of shares of the Bank Common Stock for which the
Warrant is exercisable, such value to be derived from the consideration paid in
connection with such merger, liquidation, or change in control.
 
  WARRANT PURCHASE AND EXCHANGE AGREEMENT
    
     On July 24, 1996, the FDIC-FRF, the Bank and the Company entered into the
Warrant Purchase and Exchange Agreement (the "Warrant Exchange Agreement")
pursuant to which, the FDIC-FRF agreed to surrender to the Bank a portion of the
Warrant for a cash payment of approximately $5.9 million and to exercise the
balance of the Warrant. The FDIC-FRF also agreed to exchange the shares of Bank
Common Stock issued upon exercise of the Warrant for 1,503,560 shares of Class B
Common Stock. As part of the Common Stock Offering, the FDIC-FRF is selling all
of such shares of Class B Common Stock. Following the consummation of the Common
Stock Offering, all rights and obligations under the Warrant and the Warrant
Agreement will be terminated, and the FDIC-FRF will not own any shares of Common
Stock.
    
  FORBEARANCE
 
     In connection with the original acquisition of the Bank by the Company, the
FHLBB also approved the Forbearance Agreement. Under the terms of the
Forbearance Agreement, the FSLIC agreed to waive or forbear from the enforcement
of certain regulatory provisions with respect to regulatory capital
requirements, liquidity requirements, accounting requirements and other matters.
After the enactment of FIRREA, the OTS took the position that the capital
standards set forth in FIRREA apply to all savings institutions, including those
institutions that had been operating under previously granted capital and
accounting forbearances, and that FIRREA eliminated these forbearances. While
the Bank has not had to rely on such forbearances or waivers in order to remain
in compliance with existing capital requirements as interpreted by the OTS, the
position of the OTS has adversely affected the Bank by curtailing the growth and
reducing the leverage contemplated by the terms of the Forbearance Agreement.
The Bank also has been and continues to be in compliance with all of the other
referenced regulatory capital provisions and, accordingly, has not had to rely
on the waivers or forbearances provided in the Acquisition. Pursuant to the
Settlement Agreement, the Company, the Bank and certain of their then-direct and
indirect parent entities have retained all causes of action and claims relating
to the forbearances against the United States in the United States Court of
Federal Claims, and the FDIC and the other governmental parties to the lawsuit
have reserved any and all defenses to such causes of actions and claims. On July
25, 1995, Plaintiffs filed suit against the United States in the Court of
Federal Claims for alleged failures of the United States (i) to abide by a
capital forbearance, which would have allowed the Bank to operate for ten years
under negotiated capital levels lower than the levels required by the then
existing regulations or successor regulations, (ii) to abide by its commitment
to allow the Bank to count $110 million of subordinated debt as regulatory
capital for all purposes and (iii) to abide by an accounting forbearance, which
would have allowed the Bank to count as capital for regulatory purposes, and to
amortize over a period of twenty-five years, the $30.7 million difference
between certain FSLIC payment obligations to the Bank and the discounted present
value of those future FSLIC payments. The lawsuit is in a preliminary stage.
Discovery was stayed pending the United States Supreme Court's review in
WINSTAR. On July 1, 1996, the Supreme Court upheld lower court rulings that the
United States had breached the contracts involved in the WINSTAR cases and
remanded the case for further proceedings on the issue of damages. There is
uncertainty about how the Court of Federal Claims will manage the over 100
lawsuits on its docket that, like Plaintiffs' case, involve issues similar to
those raised in WINSTAR cases. On July 8, 1996, the Chief Judge of the Court of
Federal Claims designated Stephen D. Susman, Esq. of Houston, Texas as "Special
Counsel to the Court" to facilitate the adoption of methods for
"rationalizing" the litigation. At a Court of Federal Claims status conference
held on July 30, 1996, Mr. Susman presented a proposed case management plan and
schedule supported by a large number of the plaintiffs in the FIRREA-related
cases, including Plaintiffs. Counsel for the United States proposed a different
plan, but, while asserting objections to a number of the features of Mr.
Susman's plan, expressed a willingness to work with Mr. Susman and a
 
                                       93
 
coordinating committee of plaintiff's counsel on achieving an agreed pretrial
order for management of the cases. The Chief Judge of the Court of Federal
Claims scheduled another status conference for August 19, 1996 and directed
counsel for the United States and the plaintiffs' counsel coordinating committee
to report to the Chief Judge by August 15 on their efforts to agree on a
proposed case management plan. The Chief Judge also encouraged the FDIC, which
has indicated a desire to participate in or take over certain lawsuits (unlike
Plaintiffs' lawsuit) involving post-FIRREA failed institutions, to become
involved in this process. The Chief Judge indicated that he may enter a case
management order at or shortly after the August 19 status conference. While the
Company expects Plaintiffs' claims for damages to exceed $200 million, the
Company is unable to predict the outcome of Plaintiffs' suit against the United
States and the amount of judgment for damages, if any, that may be awarded.
Consequently, no assurances can be given as to the results of this suit. See
"Legal Proceedings".
 
     The Company and the Bank have entered into an agreement with Hyperion
Partners acknowledging the relative value, as among the parties, of their claims
in the pending litigation. The agreement confirms that the Company and the Bank
are entitled to receive 85% of the amount, if any, recovered as a result of the
settlement of or a judgment on such claims, and that Hyperion Partners is
entitled to receive 15% of such amount. The agreement was approved by the
disinterested directors of the Company. Plaintiffs will continue to cooperate in
good faith and will use their best efforts to maximize the total amount, if any,
that they may recover.
 
                                   REGULATION
 
REGULATION OF SAVINGS AND LOAN HOLDING COMPANIES
 
     The Company is a savings and loan holding company that is regulated and
subject to examination by the OTS. The activities of savings and loan holding
companies are governed by the provisions of the Home Owners' Loan Act, as
amended (the "HOLA"). Pursuant to the HOLA, a savings and loan holding company
may not (i) acquire control of a savings association or savings and loan holding
company without prior OTS approval; (ii) acquire, except with prior OTS
approval, by process of merger, consolidation, or purchase of assets of another
savings association or savings and loan holding company, all or substantially
all of the assets of any such association or holding company; or (iii) acquire,
by purchase or otherwise, more than 5% of the voting shares of a savings
association that is not a subsidiary, or of a savings and loan holding company
that is not a subsidiary. Other restrictions on activities of a savings and loan
holding company do not apply to the Company because its savings association
subsidiary is a qualified thrift lender. See " -- Safety and Soundness
Regulations -- Capital Requirements -- QTL Test". Every subsidiary savings
association of a savings and loan holding company must give the OTS not less
than 30 days of advance notice of proposed dividend declarations.
 
SAFETY AND SOUNDNESS REGULATIONS
 
  CHARTER, SUPERVISION AND EXAMINATION
 
     CHARTER.  The Bank is chartered under the HOLA, which imposes certain
obligations and restrictions upon, and grants certain powers to, federally
chartered savings banks such as the Bank. The provisions of the HOLA are
implemented by regulations adopted and administered by the OTS.
 
     OTS.  Federally chartered savings banks, such as the Bank, are subject to
extensive regulation by the OTS and must regularly file financial and other
reports with that agency. The supervision and regulation to which the Bank is
subject is intended primarily for the protection of its depositors. The OTS
performs periodic examinations of the Bank to test compliance by the Bank with
various regulatory requirements. The OTS may revalue assets of an insured
institution based upon appraisals and require establishment of specific reserves
in amounts equal to the difference between such revaluation and the book value
of the assets, as well as require specific charge-offs relating to such assets.
 
     The OTS prescribes regulations for the collection of fees in order to
recover the expenses of the agency, the cost of supervision of savings
associations, the examination of savings associations and their subsidiaries,
and the processing of applications, filings, notices, and certain other requests
of savings associations filed with the OTS. The OTS adopted a two-pronged
sliding scale approach in 1990 by which all institutions pay a general
assessment and troubled institutions pay an additional premium assessment. The
Bank has never been subject to a
 
                                       94
 
premium assessment. The Bank's assessments amounted to approximately $719,600,
$1.2 million, and $1.1 million in the aggregate during the six months ended
March 31, 1996 and fiscal 1995 and 1994, respectively.
 
     FDIC.  The FDIC administers the SAIF, which insures the deposits of savings
associations such as the Bank. The Bank's deposits are insured by the SAIF to a
maximum of $100,000 for each insured depositor. In addition, the FDIC has
certain regulatory and full examination authority over OTS regulated savings
associations. The FDIC may also recommend enforcement actions against savings
associations to the OTS and, if the OTS fails to act on the FDIC's
recommendation, the FDIC may, under certain circumstances, compel the OTS to
take the requested enforcement action.
 
     INSURANCE ASSESSMENTS.  The FDIC establishes premium assessment rates for
SAIF deposit insurance. There is no statutory limit on the maximum assessment
and the percent of increase in the assessment that the FDIC may impose in any
one year. Effective January 1, 1993, the FDIC adopted risk-based assessment
regulations.
 
     To arrive at a risk-based assessment for each bank and thrift, the FDIC
places it in one of nine risk categories using a two-step process based first on
capital ratios and then on relevant supervisory information. Each institution is
assigned to one of three groups (well capitalized, adequately capitalized, or
undercapitalized) based on its capital ratios. A "well-capitalized"
institution is one that has at least a 10% "total risk-based capital" ratio
(the ratio of total capital to risk-weighted assets), a 6% "Tier 1 risk-based
capital" ratio (the ratio of Tier 1 (core) capital to risk-weighted assets) and
a 5% "leverage capital" ratio (the ratio of core capital to adjusted total
assets). An "adequately capitalized" institution has at least an 8% total
risk-based capital ratio, a 4% Tier 1 (core) risk-based capital ratio and a 4%
leverage capital ratio. An "undercapitalized" institution is one that does not
meet either the definition of well capitalized or adequately capitalized.
 
     The FDIC also assigns each institution to one of three supervisory
subgroups based on an evaluation of the risk posed by the institution. These
supervisory evaluations modify premium rates within each of the three capital
groups. The nine risk categories and the corresponding SAIF assessment rates are
as follows:
                                              SUPERVISORY SUBGROUP
                                         -------------------------------
                                              A          B          C
                                              --         --         -- 
Meets numerical standards for:
     Well capitalized................         23         26         29
     Adequately capitalized..........         26         29         30
     Undercapitalized................         29         30         31
 
     For purposes of assessments of FDIC insurance premiums, as of March 31,
1996, and pro forma for the Restructuring and other subsequent events (see Note
21 to the Consolidated Financial Statements), the Company believes that the Bank
is a "well-capitalized" institution. FDIC regulations prohibit disclosure of
the supervisory subgroup to which an insured institution is assigned. The Bank's
insurance assessments for the six months ended March 31, 1996, fiscal 1995 and
1994 were $6.1 million, $11.4 million, and $11.3 million, respectively.
 
     Both the SAIF and the BIF, the deposit insurance fund that covers most
commercial bank deposits, are statutorily required to achieve and maintain a
reserve ratio equal to 1.25% of estimated insured deposits. As a result of the
BIF reaching the 1.25% level, on August 16, 1995, the FDIC lowered the deposit
insurance premium assessment rate for BIF members to between .04% and .31% of
insured deposits, while retaining the existing assessment rate of .23% to .31%
of insured deposits for members of SAIF. On November 14, 1995, the FDIC further
reduced insurance premiums on BIF deposits by 0.04% of insured deposits,
creating an assessment range of 0% to .27% of insured deposits, subject to a
statutory requirement that all institutions pay at least $2,000 annually.
Approximately 92% of BIF members qualify for the lowest assessment rate. As a
result of the significant disparity in the deposit insurance premiums paid by
well-capitalized SAIF members, such as the Bank, and well-capitalized BIF
members, SAIF members are at a competitive disadvantage to BIF members with
respect to the pricing of loans and deposits and the ability to achieve lower
operating costs.
 
     Measures to mitigate the effect of the BIF/SAIF premium disparity are being
considered by the Congress. These proposals feature a one-time assessment (which
reports estimate from 0.75% of deposits to 0.90% of
 
                                       95
 
deposits) on SAIF-insured institutions with the aim of fully recapitalizing the
SAIF. Such an assessment could result in an amount payable by the Bank, net of
tax, of as much as $23.7 million to $28.5 million. At this time, no assurance
can be given as to whether any BIF/SAIF legislation will become law.
 
     Partly in response to the BIF/SAIF premium disparity, the Bank has applied
to the appropriate regulatory authorities to establish a BIF-insured national
bank as a subsidiary of the Bank. Recently, the FDIC announced that a
BIF-insured institution that is affiliated with a SAIF-insured institution may
offer more favorable interest rates in order to attract deposits from customers
of the SAIF-insured institution without violating the moratorium on changing
deposit insurance funds which has been in effect since 1989. In addition, such
institutions may operate from the same premises as long as customers are able to
differentiate between the institutions. If the BIF/SAIF premium disparity has
not been resolved by the time the Bank's application to establish a national
bank subsidiary is approved, the Company may pursue this as a long-term strategy
in order to achieve savings on deposit insurance premiums.
 
     TERMINATION OF INSURANCE.  The FDIC may terminate the deposit insurance of
any insured depository institution if it determines after a hearing that the
institution has engaged or is engaging in unsafe or unsound practices, is in an
unsafe or unsound condition to continue operations, or has violated any
applicable law, regulation, or order, or any condition imposed by an agreement
with the FDIC. It also may suspend deposit insurance temporarily during the
hearing process for the permanent termination of insurance if the institution
has no tangible capital. If insurance of an institution's accounts is
terminated, the accounts at the institution at the time of such termination,
less subsequent withdrawals, would continue to be insured for a period of six
months to two years, as determined by the FDIC.
 
     AUDIT REQUIREMENTS.  In May 1993, the FDIC adopted rules establishing
annual independent audits and financial reporting requirements for all
depository institutions with assets of more than $500 million, and for their
management, and their independent auditors. The rules also establish
requirements for the composition, duties, and authority of such institutions'
audit committees and boards of directors. Among other things, all depository
institutions with assets in excess of $500 million are required to prepare and
make available to the public annual reports on their financial condition and
management, including statements of management's responsibility for preparing
the institution's financial statements, for establishing and maintaining an
internal control structure and procedures for financial reporting, and for
complying with specified laws and regulations relating to safety and soundness,
and an assessment of the effectiveness of such internal controls and procedures
and the institution's compliance with laws and regulations designated by the
FDIC. The institution's independent auditors are required to attest to these
management assessments. Each such institution also is required to have an audit
committee composed of directors who are independent of management of the
institution. Audit committees of large institutions (institutions with assets
exceeding $3.0 billion) must: (i) include members with banking or related
financial management expertise; (ii) have the ability to engage their own
independent legal counsel; and (iii) must not include any entities designated as
"large customers" of the institution. In some cases, the institution's
responsibilities under these rules may be fulfilled by its holding company.
 
     FEDERAL RESERVE BOARD.  The Federal Reserve Board requires all depository
institutions (including savings associations) to maintain reserves against their
transaction accounts (primarily NOW and Super NOW checking accounts) and
non-personal time deposits. Reserves of 3% must be maintained against total
transaction accounts of $52.0 million or less (subject to adjustment by the
Federal Reserve Board) and an initial reserve of $1,560,000 plus 10% (subject to
adjustment by the Federal Reserve Board to a level between 8% and 14%) must be
maintained when total transaction accounts exceed such amount. The balances
maintained to meet the reserve requirements imposed by the Federal Reserve Board
may be used to satisfy liquidity requirements imposed by the OTS. See
" -- Investment Authority -- Liquidity".
 
     Savings associations are authorized to borrow from the Federal Reserve Bank
"discount window," but Federal Reserve Board regulations require savings
associations to exhaust other reasonable alternative sources of funds, including
FHLB advances, before borrowing from the Federal Reserve Bank.
 
     FEDERAL HOME LOAN BANKS.  The Bank is a member of the FHLB Dallas, which is
one of 12 regional FHLBs, each subject to supervision and regulation by the
Federal Housing Finance Board. The FHLBs provide a central credit facility
primarily for member thrift institutions, as well as for qualified commercial
banks and other
                                       96
 
entities involved in home mortgage finance. The Bank, as a member of the FHLB
Dallas, is required to purchase and hold shares of the capital stock in that
FHLB in an amount at least equal to the greater of: (i) 1% of the aggregate
principal amount of its unpaid mortgage loans, home purchase contracts and
similar obligations at the beginning of each year; (ii) 0.3% of its assets; or
(iii) 5% (or such greater fraction as established by the FHLB) of its advances
(I.E., borrowings) from the FHLB.
 
     If the Bank's application to establish a national bank subsidiary is
approved, the national bank subsidiary also will be eligible for membership in
the FHLB Dallas. Within one year, it must hold at least 10% of its total
domestic assets in residential mortgage loans. If the national bank subsidiary
elects to become a member of the FHLB Dallas, it will be eligible to receive
advances; however, since it will not meet qualified thrift lender ("QTL")
requirements, the amount of such advances will be restricted and the advances
must be dedicated to purchasing or funding new or existing residential housing
finance assets. See, " -- Capital Requirements -- QTL Test".
 
     CAPITAL REQUIREMENTS
 
     REQUIREMENTS AND STANDARDS.  The OTS capital regulations have three
components: a leverage limit, a tangible capital requirement, and a risk-based
capital requirement. See Note 15 to the Consolidated Financial Statements for
compliance with the regulatory capital requirements. The OTS has broad
discretion to impose capital requirements in excess of minimum applicable
ratios. See " -- Enforcement".
 
     LEVERAGE LIMIT.  The leverage limit requires that a savings association
maintain "core capital" of at least 3% of its adjusted total assets. For
purposes of this requirement, total assets are adjusted to exclude intangible
assets and investments in certain subsidiaries, and to include the assets of
certain other subsidiaries, certain intangibles arising from prior period
supervisory transactions, and permissible MSRs. "Core capital" includes common
shareholders' equity and retained earnings, noncumulative perpetual preferred
stock and related surplus and minority interests in consolidated subsidiaries,
minus intangibles, plus certain MSRs and certain goodwill arising from prior
regulatory accounting practices.
 
     Although accounted for under Generally Accepted Accounting Principles
("GAAP") as an intangible asset, certain MSRs need not be deducted in
computing core and tangible capital. Generally, the lower of 90% of the fair
market value of readily marketable MSRs, or the current unamortized book value
as determined under GAAP may be included in core and tangible capital up to a
maximum of 50% of core capital computed before the deduction of any disallowed
qualifying intangible assets. At March 31, 1996, the Bank's core capital
included $82.7 million of MSRs.
 
     In determining core capital, all investments in and loans to subsidiaries
engaged in activities not permissible for national banks, which are generally
more limited than activities permissible for savings associations and their
subsidiaries ("nonconforming subsidiaries"), must be deducted. Certain
exceptions are provided, including exceptions for mortgage banking subsidiaries
and subsidiaries engaged in agency activities for customers (unless determined
otherwise by the FDIC on safety and soundness grounds). Generally, all
subsidiaries engaged in activities permissible for national banks are required
to be consolidated for purposes of calculating capital compliance by the parent
savings association.
 
     TANGIBLE CAPITAL REQUIREMENT.  The tangible capital requirement mandates
that a savings association maintain tangible capital of at least 1.5% of
adjusted total assets. For purposes of this requirement, adjusted total assets
are calculated on the same basis as for the leverage limit. "Tangible capital"
is defined in the same manner as core capital, except that all intangible assets
except qualifying MSRs must be deducted. At March 31, 1996, the Bank's tangible
capital ratio was 6.88%.
 
     RISK-BASED CAPITAL REQUIREMENT.  The risk-based requirement promulgated by
the OTS is required by the HOLA to track the standard applicable to national
banks, except that the OTS may determine to reflect interest rate and other
risks not specifically included in the national bank standard. However, such
deviations from the national bank standard may not result in a materially lower
risk-based requirement for savings associations than for national banks. The
risk-based standard adopted by the OTS is similar to the OCC standard for
national banks.
                                       97
 
     The risk-based standards of the OTS require maintenance of core capital
equal to at least 4% of risk-weighted assets and total capital equal to at least
8% of risk-weighted assets. "Total capital" includes core capital plus
supplementary capital (except that includable supplementary capital may not
exceed core capital). Supplementary capital includes: cumulative perpetual
preferred stock; mutual capital certificates, income capital certificates and
net worth certificates; nonwithdrawable accounts and pledged deposits to the
extent not included in core capital; perpetual and mandatory convertible
subordinated debt and maturing capital instruments meeting specified
requirements; and general loan and lease loss allowances, up to a maximum of
1.25% of risk-weighted assets. At March 31, 1996, the Bank's core capital and
total capital ratios were 6.96% and 14.20%, respectively.
 
     In determining the amount of risk-weighted assets, all assets, including
certain off-balance sheet assets, are multiplied by a risk factor ranging from
0% to 100%, as assigned by the OTS based on the risks it believes inherent in
the type of asset. Comparable weights are assigned to off-balance sheet
activities.
 
     INTEREST RATE RISK ("IRR") COMPONENT.  OTS regulations add an IRR
component to the 8% risk-based capital requirement discussed above. Only savings
associations with more than a "normal" level of IRR are subject to IRR
requirements. The IRR component is calculated as one-half of the difference
between the institution's measured IRR and 2%, multiplied by the market value of
the institution's assets.
 
     On October 13, 1994, the OTS waived the IRR capital deduction until
guidelines under which institutions may appeal such a deduction were published.
The OTS extended the waiver on March 20, 1995 until further notice. On August
21, 1995, the OTS adopted and approved an appeal process, but again delayed the
IRR capital deduction indefinitely.
 
     FAILURE TO MEET REQUIREMENTS.  Any savings association that fails to meet
its regulatory capital requirements is subject to enforcement actions by the OTS
or the FDIC. The OTS must limit the asset growth of any undercapitalized
association and issue a capital directive against the association. See
" -- Enforcement -- Prompt Corrective Action".
 
     CAPITAL DISTRIBUTIONS.  Limitations are imposed upon all "capital
distributions" by savings associations, including cash dividends, payments by
an institution in a cash-out merger and other distributions charged against
capital. The capital distribution regulation establishes a three-tiered system,
with the greatest flexibility afforded to well-capitalized institutions.
 
     Under the capital distribution regulation, an association that immediately
prior to a proposed capital distribution, and on a pro forma basis after giving
effect to a proposed capital distribution, has capital that is equal to or
greater than the amount of its fully phased-in capital requirement is a "Tier 1
association". To qualify, an association must maintain the following capital
ratios: (i) tangible capital to adjusted total assets ratio of 1.50%, (ii) core
capital to adjusted total assets ratio of 3.00%, and (iii) total risk-based
capital to risk-weighted assets ratio of 8.00%, of which at least 4.00% must be
core capital. An association that immediately prior to a proposed capital
distribution, and on a pro forma basis after giving effect to a proposed capital
distribution, has capital that is equal to or in excess of its minimum capital
requirements is a "Tier 2 association". An association that immediately prior
to a proposed capital distribution, and on a pro forma basis after giving effect
to a proposed capital distribution, has capital that is less than its minimum
regulatory capital requirement is a "Tier 3 association". The Bank currently
qualifies as a Tier 1 association. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Capital Resources and
Liquidity -- Capital".
 
     Upon 30 days' notice to the OTS, a Tier 1 association may make capital
distributions during a calendar year up to the higher of 100% of its net income
to date during the calendar year, plus the amount that would reduce by one-half
its surplus capital ratio at the beginning of the calendar year or 75% of its
net income over the most recent four quarter period. A Tier 1 association may
not make capital distributions in excess of the foregoing limitations except
upon notice to the OTS and an opportunity for the OTS to object to such capital
distribution. The OTS may prohibit an otherwise permissible capital distribution
upon a determination that making such a distribution would be an unsafe or
unsound practice. The OTS may notify an institution that qualifies as a Tier 1
association that it is subject to more than normal supervision and thereafter,
treat it as a Tier 2 or Tier 3 association.
 
                                       98
 
     Under the prompt corrective action provisions discussed below, no insured
depository institution may make a capital distribution if after such
distribution it would be undercapitalized. See " -- Enforcement -- Prompt
Corrective Action". The OTS has proposed to amend its capital distribution
regulation to conform to the prompt corrective action system and to provide
additional flexibility. Under the proposal, savings associations that have a
composite CAMEL rating (examination rating) of "1" or "2" and that are not
holding company subsidiaries need not notify the OTS before making a capital
distribution. Savings associations that were adequately or well capitalized
under prompt corrective action and that would remain at least adequately
capitalized after a capital distribution would be permitted to make a
distribution after providing notice to the OTS. "Troubled" and
undercapitalized institutions could make capital distributions only by filing an
application and receiving OTS approval, which would be granted only under
certain limited conditions. The proposal defines "troubled condition" as a
function of an institution's examination rating, its capital condition, or on
the basis of supervisory directives issued or designation made by the OTS.
 
  INVESTMENT AUTHORITY
 
     Permissible Loans and Investments. Federally chartered savings banks, such
as the Bank, are authorized to originate, invest in, sell, purchase, service,
participate, and otherwise deal in: (i) loans made on the security of
residential and nonresidential real estate, (ii) commercial loans, and (iii)
consumer loans, including credit card loans. The lending authority of federally
chartered associations is subject to numerous OTS requirements, including, as
applicable, requirements governing amortization, term, loan-to-value ratio,
percentage-of-assets limits, and loans-to-one-borrower limits. In January of
1996, the OTS proposed substantial revisions to its investment and lending
regulations intended to simplify the regulations and to eliminate many of their
specific requirements in favor of a more general standard of "safety and
soundness".
 
     A federally chartered savings association may invest, without limitation,
in the following assets: (i) obligations of the United States government or
certain agencies or instrumentalities thereof; (ii) stock issued or loans made
by the FHLBs or the FNMA; (iii) obligations issued or guaranteed by the FNMA,
the Student Loan Marketing Association, the GNMA or any agency of the United
States government; (iv) certain mortgages, obligations, or other securities that
have been sold by the FHLMC, (v) stock issued by a national housing partnership
corporation; (vi) demand, time or savings deposits, shares, or accounts of any
insured depository institution; (vii) certain "liquidity" investments approved
by the OTS to meet liquidity requirements; (viii) shares of registered
investment companies the portfolios of which are limited to investments that a
federal association is otherwise authorized to make; (ix) certain MBS; (x)
general obligations of any state of the United States or any political
subdivision or municipality thereof, PROVIDED that not more than 10% of a
savings association's capital may be invested in the general obligations of any
one issuer; and (xi) loans on the security of liens upon residential real
property. Federally chartered savings associations are authorized by the HOLA to
make investments in business development credit corporations, certain commercial
paper and corporate debt securities, service corporations, and small business
investment companies, all of which investments are subject to
percentage-of-assets and various other limitations.
 
     LENDING LIMITS.  Generally, savings associations, such as the Bank, are
subject to the same loans to one borrower limits that apply to national banks.
Generally, a savings association may lend to a single or related group of
borrowers, on an unsecured basis, in an amount not greater than 15% of its
unimpaired capital and unimpaired surplus. An additional amount, not greater
than 10% of the savings association's unimpaired capital and unimpaired surplus,
may be loaned if the loan is secured by readily marketable collateral, which is
defined to include certain securities and bullion, but generally does not
include real estate. Notwithstanding the general lending limits, a savings
association may make loans to one borrower of up to $500,000, or to develop
domestic residential housing units, up to the lesser of $30 million or 30% of
the savings association's unimpaired capital and unimpaired surplus, if certain
conditions are satisfied.
 
     In addition to limits on loans to one borrower, the HOLA also limits a
federal savings association's aggregate nonresidential real property loans to
400% of the savings association's capital as determined pursuant to the OTS's
capital requirements. See "-- Capital Requirements". The OTS may allow a
savings association to exceed the aggregate limitation if the OTS determines
that exceeding the limitation would pose no significant risk to the safe and
sound operations of the association and would be consistent with prudent
operating practices.
                                       99
 
     SUBSIDIARIES -- SERVICE CORPORATIONS.  The HOLA authorizes federally
chartered savings associations, such as the Bank, to invest in the capital
stock, obligations or other securities of service corporations. The HOLA
authorizes a savings association to invest up to a total of 3% of its assets in
service corporations. The last 1% of the 3% statutory investment limit
applicable to service corporations must be primarily invested in community
development investments drawn from a broad list of permissible investments that
include, among others: government guaranteed loans; loans for investment in
small businesses; investments in revitalization and rehabilitation projects; and
investments in low- and moderate-income housing developments.
 
     Service corporations are authorized to engage in a variety of preapproved
activities, some of which (E.G.,securities brokerage and real estate
development) are ineligible activities for the parent savings association. The
OTS regulations implementing the service corporation authority contained in the
HOLA also provide that activities reasonably related to the activities of a
federally chartered savings association may be approved on a case-by-case basis
by the Director of the OTS.
 
     OPERATING SUBSIDIARIES.  All federal savings associations are authorized to
establish or acquire one or more operating subsidiaries. Operating subsidiaries
are subject to examination and supervision by the OTS to the same extent as the
parent thrift. An "operating subsidiary" is a corporation that meets all of
the following requirements: (i) it engages only in activities that a federal
savings association is permitted to engage in directly; (ii) the parent savings
association owns, directly or indirectly, more than 50% of the subsidiary's
voting stock; and (iii) no person or entity other than the parent thrift may
exercise "effective operating control" over the subsidiary. While a savings
association's investment in its service corporations is generally limited to an
amount that does not exceed 3% of the parent savings association's total assets,
OTS regulations do not limit the amount that a parent savings association may
invest in its operating subsidiaries. Operating subsidiaries may be incorporated
and operated in any geographical location where its parent may operate. An
operating subsidiary that is a depository institution may accept deposits in any
location, provided that the subsidiary has federal deposit insurance.
 
     FINANCE SUBSIDIARIES.  In accordance with OTS regulations, federal savings
associations may establish one or more finance subsidiaries. The sole purpose of
a finance subsidiary is to issue securities that a federal savings association
may issue directly and to remit the net proceeds of the issuance to the parent
savings association.

     In June 1996, the OTS proposed substantial revisions to its regulations
governing subsidiaries. If adopted as proposed, the revised regulations would,
among other things, expand the activities in which a service corporation may
engage, reclassify finance subsidiaries as operating subsidiaries, and permit
federal savings associations to invest in pass-through investments, including
limited partnerships and similar vehicles, whose activities are confined to
those the savings association could conduct directly.

     QTL TEST.  All savings associations are required to meet a QTL test for,
among other things, future eligibility for FHLB advances. An association must
have invested at least 65% of its portfolio assets in qualified thrift
investments and must maintain this level of qualified thrift investments on a
monthly average basis in nine of every 12 months.
 
     "Portfolio assets" is defined as total assets less intangibles,
properties used to conduct business and liquid assets (up to 20% of total
assets). The following assets may be included as qualified thrift investments
without limit: domestic residential housing or manufactured housing loans; home
equity loans and MBS backed by residential housing or manufactured housing
loans; FHLB stock as well as certain obligations of the FDIC and certain other
related entities. Other qualifying assets, which may be included up to an
aggregate of 20% of portfolio assets, are: (i) 50% of originated residential
mortgage loans sold within 90 days of origination; (ii) investments in debt or
equity of service corporations that derive 80% of their gross revenues from
housing-related activities; (iii) 200% of certain loans to, and investment in,
low cost one- to four-family housing; (iv) 200% of loans for residential real
property, churches, nursing homes, schools and small businesses in areas where
the credit needs of low- and moderate-income families are not met; (v) other
loans for churches, schools, nursing homes and hospitals; and (vi) personal,
family, household, or education loans (up to 10% of total portfolio assets).
 
                                      100
 
     Any savings association that fails to meet the QTL test must convert to a
national bank charter, unless it requalifies. A savings association may
requalify the next time it meets the requirement in nine of the preceding 12
months, but it may requalify only one time. If a savings association converts to
a bank charter, it must remain SAIF-insured until the expiration of the
moratorium (the moratorium, enacted in 1989, effectively prohibits most
conversions from the SAIF to the BIF insurance fund), which will not occur until
the date on which the SAIF fund meets its designated reserve ratio. If an
institution that fails the QTL test has not yet requalified and has not
converted to a national bank, its new investments and activities are limited to
those permissible for a national bank, it is immediately ineligible to receive
any new FHLB advances, is subject to national bank limits for payment of
dividends, and may not establish a branch office at any location at which a
national bank located in the savings association's home state could not
establish a branch.
 
     LIQUIDITY.  The Bank is required to maintain an average daily balance of
"liquid assets" (cash, certain time deposits, bankers' acceptances, highly
rated corporate debt securities, and commercial paper, securities of certain
mutual funds, reserves maintained pursuant to Federal Reserve Board
requirements, and specified government, state or federal agency obligations)
equal to a certain percentage of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings associations. Currently, OTS regulations require a savings
association, such as the Bank, to maintain liquid assets equal to not less than
5% of its net withdrawable deposit accounts and borrowings payable in one year
or less and short-term liquid assets of not less than 1%. Penalties may be
imposed for failure to meet the liquidity requirements.
 
  MERGERS AND ACQUISITIONS
 
     RESTRICTIONS ON ACQUISITIONS.  As previously described, the Bank is
controlled by the Company. The Company must obtain approval from the OTS before
acquiring control of any other savings association. Such acquisitions are
generally prohibited if they result in a savings and loan holding company
controlling savings associations in more than one state. However, such
interstate acquisitions are permitted based on specific state authorization or
in supervisory acquisitions of failing savings associations. The Company may
acquire up to 5%, in the aggregate, of the voting stock of any non-subsidiary
savings association or savings and loan holding company without being deemed to
acquire control of the association or holding company. In addition, a savings
and loan holding company may hold shares of a savings association or a savings
and loan holding company for certain purposes, including as a bona fide
fiduciary, as an underwriter or in an account solely for trading purposes. Under
certain conditions, a savings and loan holding company may acquire up to 15% of
the shares of a savings association or savings and loan holding company in a
"qualified stock issuance".
 
     The Change in Bank Control Act and the savings and loan holding company
provisions of the HOLA, together with the regulations of the OTS under such
Acts, require that the consent of the OTS be obtained prior to any person or
company acquiring control of a savings association or a savings and loan holding
company. Under OTS regulations, "control" is conclusively presumed to exist if
an individual or company acquires more than 25% of any class of voting stock of
a savings association or holding company. Control is rebuttably presumed to
exist if a person acquires more than 10% of any class of voting stock (or more
than 25% of any class of non-voting stock) and is subject to any of several
"control factors". The control factors relate, among other matters, to the
relative ownership position of a person, the percentage of debt and/or equity of
the association or holding company controlled by the person, agreements giving
the person influence over a material aspect of the operations of the association
or holding company, and the number of seats on the board of directors thereof
held by the person or his designees. The regulations provide a procedure for
challenge of the rebuttable control presumption. Certain restrictions applicable
to the operations of savings and loan holding companies and certain conditions
imposed by the OTS in connection with its approval of companies to become
savings and loan holding companies may deter companies from seeking to obtain
control of the Bank.
 
     Insured depository institutions are authorized to merge or engage in
purchase and assumption transactions with other insured depository institutions
with the prior approval of the federal banking regulator of the resulting
entity.
 
     BRANCHING.  Subject to certain statutory restrictions in the HOLA and the
Federal Deposit Insurance Act (the "FDIA"), the Bank is authorized to branch
on a nationwide basis. Branching by savings associations is also
 
                                      101
 
subject to other regulatory requirements, including compliance with the
Community Reinvestment Act (the "CRA") and its implementing regulations.
 
  OFFICERS, DIRECTORS, AND CONTROLLING SHAREHOLDERS
 
     INSIDER LOANS.  Loans to an executive officer, director, or to any person
who directly or indirectly, or acting through or in concert with one or more
persons, owns, controls, or has the power to vote more than 10% of any class of
voting securities of such institution ("Principal Shareholder") and their
related interests (I.E., any company controlled by such executive officer,
director, or Principal Shareholder), or to any political or campaign committee,
the funds or services of which will benefit such executive officer, director or
Principal Shareholder, or which is controlled by such executive officer,
director or Principal Shareholder, are subject to Sections 22(g) and 22(h) of
the Federal Reserve Act (the "FRA") and the regulations promulgated
thereunder. Among other things, such loans must be made on terms substantially
the same as those prevailing on transactions made to unaffiliated individuals,
and certain extensions of credit to such persons must first be approved in
advance by a disinterested majority of a savings association's entire board of
directors. Section 22(h) of the FRA prohibits loans to any such individuals
where the aggregate amount exceeds an amount equal to 15% of an insured
institution's unimpaired capital and surplus, plus an additional 10% of
unimpaired capital and surplus (as defined) in the case of loans that are fully
secured by readily marketable collateral, or when the aggregate amount on all
such extensions of credit outstanding to all such persons would exceed the
Bank's unimpaired capital and unimpaired surplus. Section 22(g) identifies
limited circumstances in which the Bank is permitted to extend credit to
executive officers.
 
     CHANGES IN DIRECTORS AND SENIOR EXECUTIVE OFFICERS.  Section 32 of the FDIA
requires a depository institution or holding company thereof to give 30 days'
prior written notice to its primary federal regulator of any proposed
appointment of a director or senior executive officer if the institution: (i)
has been chartered less than two years; (ii) has undergone a change in control
within the preceding two years; or (iii) is not in compliance with the minimum
capital requirements or otherwise is in a troubled condition. The regulator then
has the opportunity to disapprove any such appointment.
 
  TRANSACTIONS WITH AFFILIATES
 
     Pursuant to Section 11 of the HOLA, savings associations are subject to
restrictions regarding transactions with affiliates ("Covered Transactions")
substantially similar to those imposed upon member banks under Sections 23A and
23B of the FRA. Savings associations are also prohibited from extending credit
to any affiliate engaged in an activity not permissible for a bank holding
company.
 
     The term "affiliate" includes any company that controls or is controlled
by a company that controls the Bank, or a bank or savings association subsidiary
of the Bank. The term "affiliate" also includes any company controlled by
controlling stockholders of the Bank or the Company and any company sponsored
and advised on a contractual basis by the Bank or any subsidiary or affiliate of
the Bank. The Company is an affiliate of the Bank.
 
     Section 23A of the FRA limits Covered Transactions with any one affiliate
to 10% of an association's capital stock and surplus (as defined therein) and
limits aggregate affiliate transactions to 20% of the Bank's capital stock and
surplus. A Covered Transaction is defined generally as a loan to an affiliate,
the purchase of securities issued by an affiliate, the purchase of assets from
an affiliate, the acceptance of securities issued by an affiliate as collateral
for a loan, or the issuance of a guarantee, acceptance or letter of credit on
behalf of an affiliate. In addition, the Bank generally may not purchase
securities issued or underwritten by an affiliate. Sections 23A and 23B of the
FRA provide that a loan transaction with an affiliate generally must be
collateralized (but may not be collateralized by a low quality asset or
securities issued by an affiliate) and that all Covered Transactions, as well as
the sale of assets, the payment of money or the provision of services by the
Bank to an affiliate, must be on terms and conditions that are substantially the
same, or at least as favorable to the Bank, as those prevailing for comparable
nonaffiliate transactions.
 
     The OTS generally requires savings associations, such as the Bank, to
attribute to an affiliate the amounts of all transactions conducted with
subsidiaries of that affiliate and grants the Director of the OTS the authority
to deem certain non-bank or non-thrift subsidiaries of a savings association as
affiliates.
                                      102
  ENFORCEMENT
 
     PROMPT CORRECTIVE ACTION.  The OTS is required by statute to take certain
actions against savings associations that fail to meet certain capital-based
requirements. Each of the federal banking agencies, including the OTS, is
required to establish five levels of insured depository institutions based on
leverage limit and risk-based capital requirements established for institutions
subject to their jurisdiction plus, in each agency's discretion, individual
additional capital requirements for such institutions.
 
     Under the final rules that have been adopted by each of the federal banking
agencies, an institution will be designated well capitalized if the institution
has a total risk-based capital ratio of 10% or greater, a core risk-based
capital ratio of 6% or greater, and a leverage ratio of 5% or greater, and the
institution is not subject to an order, written agreement, capital directive, or
prompt corrective action directive to meet and maintain a specific capital level
for any capital measure.
 
     An institution will be designated adequately capitalized if the institution
has a total risk-based capital ratio of 8% or greater, a core risk-based capital
ratio of 4% or greater, and a leverage ratio of 4% or greater (or a leverage
ratio of 3% or greater if the institution is rated a composite 1 in its most
recent report of examination). An institution will be designated
undercapitalized if the institution has a total risk-based capital ratio of less
than 8%, a core risk-based capital ratio of less than 4%, or a leverage ratio of
less than 4% (or a leverage ratio of less than 3% if the institution is rated
composite 1 in its most recent report of examination). An institution will be
designated significantly undercapitalized if the institution has a total
risk-based capital ratio of less than 6%, a core risk-based capital ratio of
less than 3%, or a leverage ratio of less than 3%. An institution will be
designated critically undercapitalized if the institution has a ratio of
tangible equity to total assets equal to or less than 2%.
 
     Undercapitalized institutions are required to submit capital restoration
plans to the appropriate federal banking agency and are subject to certain
operational restrictions. Moreover, companies controlling an undercapitalized
institution are required to guarantee the subsidiary institution's compliance
with the capital restoration plan subject to an aggregate limitation of the
lesser of 5% of the institution's assets, or the amount of the capital
deficiency when the institution first failed to meet the plan.
 
     Significantly or critically undercapitalized institutions and
undercapitalized institutions that have not submitted or complied with
acceptable capital restoration plans are subject to regulatory sanctions. A
forced sale of shares or merger, restrictions on affiliate transactions, and
restrictions on rates paid on deposits are required to be imposed unless the
supervisory agency has determined that such restrictions would not further
capital improvement. The agency may impose other specified regulatory sanctions
at its option. Generally, the appropriate federal banking agency is required to
authorize the appointment of a conservator or receiver within 90 days after an
institution becomes critically undercapitalized.
 
     The federal banking agencies have adopted uniform procedures for the
issuance of directives by the appropriate federal banking agency. Under these
procedures, an institution will generally be provided advance notice when the
appropriate federal banking agency proposes to impose one or more of the
sanctions set forth above. These procedures provide an opportunity for the
institution to respond to the proposed agency action or, where circumstances
warrant immediate agency action, an opportunity for administrative review of the
agency's action.
 
     ADMINISTRATIVE ENFORCEMENT AUTHORITY.  The OTS exercises extensive
enforcement authority over all savings associations and their
"institution-affiliated parties" (I.E., officers, directors, controlling
shareholders, employees, as well as attorneys, appraisers or accountants) who
knowingly or recklessly participate in a wrongful action likely to have adverse
effect on an insured institution. This enforcement authority includes, among
other things, the ability to assess civil money penalties, to issue
cease-and-desist or removal and prohibition orders, and to initiate injunctive
actions. In general, these enforcement actions may be initiated for violations
of laws and regulations and unsafe or unsound practices. The OTS may use written
agreements to correct compliance deficiencies with respect to applicable laws
and regulations and to ensure safe and sound practices. Except under certain
narrow circumstances, public disclosure of final enforcement actions by the
federal banking agencies, including the OTS, is required.
 
                                      103
 
     The OTS has the authority, when statutorily prescribed grounds exist, to
appoint a conservator or receiver for a savings association. Grounds for such
appointment include: insolvency; substantial dissipation of assets or earnings;
existence of an unsafe or unsound condition to transact business; likelihood
that the association will be unable to pay its obligations in the normal course
of business; undercapitalization where the association (i) has no reasonable
prospect of becoming adequately capitalized, (ii) fails to become adequately
capitalized when required to do so, (iii) fails timely to submit an acceptable
capital restoration plan, or (iv) materially fails to implement a capital
restoration plan; or where the association is "critically undercapitalized" or
"otherwise has substantially insufficient capital".
 
CONSUMER PROTECTION REGULATIONS
 
     The Bank is subject to many federal consumer protection statutes and
regulations including, but not limited to, the following:
 
  MORTGAGE AND CONSUMER LENDING
 
     THE TRUTH IN LENDING ACT.  The TILA, enacted into law in 1968, is designed
to ensure that credit terms are disclosed in a meaningful way so that consumers
may compare credit terms more readily and knowledgeably. As a result of the
TILA, all creditors must use the same credit terminology and expressions of
rates, the annual percentage rate, the finance charge, the amount financed, the
total of payments, and the payment schedule.
 
     The TILA is implemented by the Federal Reserve Board's Regulation Z.
Regulation Z contains disclosure and advertising rules, rules related to the
calculation of annual percentage rates, document retention rules, and error
resolution procedures. The appendices to the regulation set forth model forms
and clauses that creditors may use when providing open-end and closed-end
disclosures. The appendices also contain detailed rules for calculating the
annual percentage rate. Official staff interpretations of the regulation are
published in the Federal Reserve Board's Commentary. Good faith compliance with
the Commentary protects creditors from civil liability under the TILA.
 
     Under certain circumstances involving extensions of credit secured by the
borrower's principal dwelling, the TILA and Regulation Z thereunder provide a
right of rescission. The period within which the consumer may exercise the right
to rescind runs for three business days from the last of three events: (i) the
occurrence that gives rise to the right of rescission; (ii) delivery of all
required material disclosures, I.E., the annual percentage rate, the finance
charge, the amount financed, the total of payments, and the payment schedule; or
(iii) delivery to the consumer of the required rescission notice. When a
creditor has failed to take the action necessary to start the three-day
rescission period running, the right to rescind automatically lapses on the
occurrence of the earliest of the following three events: (i) the expiration of
three years after the occurrence giving rise to the right of rescission; (ii)
transfer of all the consumer's interest in the property; or (iii) sale of the
consumer's interest in the property. After that time, depending on state law, a
consumer may assert a right of rescission as a defense in a foreclosure action
under certain circumstances. Under the TILA, the consumer cannot be required to
pay any amount in the form of money or property either to the creditor or to a
third party as a part of the transaction in which a consumer exercises the right
of rescission. Any amounts of this nature already paid by the consumer must be
refunded. "Any amount" includes finance charges already accrued, as well as
other charges such as application and commitment fees or fees for a title search
or appraisal. Once the creditor has fulfilled its rescission obligation under
the TILA, the consumer must tender to the creditor any property or money the
creditor has already delivered to the consumer.
 
     The regulatory agencies are authorized to order creditors to make monetary
and other adjustments to the accounts of consumers in cases where an annual
percentage rate or finance charge is inaccurately disclosed. Generally, the
agencies order restitution when such disclosure errors resulted from a clear and
consistent pattern or practice of violation or gross negligence or a willful
violation that was intended to mislead the person to whom the credit was
extended. However, the agencies are not precluded from ordering restitution for
isolated disclosure errors. The TILA also provides for statutory damages of
twice the finance charge, with a minimum of $200 and a maximum of $2,000 for
closed end loans secured by real property or a dwelling. If successful, the
borrower is entitled to reasonable attorneys' fees and the costs of bringing the
action. The TILA also provides for class
 
                                      104
 
actions for actual damages and for statutory damages of the lesser of $500,000
or 1% of the creditor's net worth, plus court costs and attorneys' fees.
 
     On September 30, 1995, President Clinton signed into law the Truth In
Lending Amendments of 1995 (the "1995 Amendments"). The 1995 Amendments
increase finance charge tolerances, limit the liability of assignees and loan
servicers, and provide protection from civil liability for claims based on
certain disclosure rules covered by the 1995 Amendments, including prohibiting
the maintenance of certain class action cases not certified as class actions
prior to January 1, 1995. The 1995 Amendments also clarify that third party fees
not required or retained by a lender, taxes levied on a security interest, and
fees to prepare all loan-related documents for real estate loans, as well as
pest and flood inspections, are excluded from the finance charge.
 
     The Bank attempts in good faith to comply with the TILA and Regulation Z
thereunder. The requirements are complex, however, and even inadvertent
non-compliance could result in civil liability or the extension of the
rescission period for a mortgage loan for up to three years from the date the
loan was made. During the past several years, numerous individual claims and
purported consumer class action claims were commenced against a number of
financial institutions, their subsidiaries, and other mortgage lending
institutions, seeking civil statutory and actual damages and rescission under
the TILA, as well as remedies for alleged violations of various state unfair
trade practices acts and restitution or unjust enrichment in connection with
certain mortgage loan transactions.
 
     THE FAIR HOUSING ACT.  The FH Act, enacted into law in 1968, regulates many
practices, including making it unlawful for any lender to discriminate in its
housing-related lending activities against any person because of race, color,
religion, national origin, sex, handicap, or familial status.
 
     Section 805 of the FH Act, which applies to the financing of housing, makes
it unlawful for a bank to deny a loan or any other financial assistance for the
purpose of purchasing, constructing, improving, repairing, or maintaining a
dwelling because of the race, color, religion, national origin, sex, handicap,
or familial status of the loan applicant, any person associated with the loan
applicant, any present or prospective owner of the dwelling, any lessees, or any
tenants or occupants. It is also unlawful to discriminate in fixing the amount,
interest rates, duration, or other terms of the credit.
 
     Section 813 of the FH Act provides that aggrieved persons may sue anyone
who they believe has discriminated against them. Section 814 of the FH Act
provides that the Attorney General of the United States may sue for an
injunction against any pattern or practice that denies civil rights granted by
the FH Act. Section 810 of the FH Act allows a person to file a discrimination
complaint with the Department of Housing and Urban Development ("HUD"). HUD
will investigate the complaint and may attempt to resolve the grievance through
conciliation or persuasion. Penalties for violation of the FH Act include actual
damages suffered by the aggrieved person and injunctive or other equitable
relief. The court's order may also assess civil penalties.
 
     THE EQUAL CREDIT OPPORTUNITY ACT.  The ECOA, enacted into law in 1974,
prohibits discrimination in any credit transaction, whether for consumer or
business purposes, on the basis of race, color, religion, national origin, sex,
marital status, age (except in limited circumstances), receipt of income from
public assistance programs, or good faith exercise of any rights under the
Consumer Credit Protection Act. Regulation B, which implements the ECOA, covers
all individuals and institutions that regularly participate in decisions to
extend credit. In addition to prohibiting outright discrimination on any of the
impermissible bases listed above, an effects test has been applied to the
analysis of discrimination under Regulation B. This means that if a creditor's
actions have had the effect of discriminating, the creditor may be held
liable -- even when there is no intent to discriminate.
 
     In addition to actual damages, the ECOA provides for punitive damages of up
to $10,000 in individual lawsuits and up to the lesser of $500,000 or 1% of the
creditor's net worth in class action suits. Successful complainants may also be
entitled to an award of court costs and attorneys' fees.
 
     THE REAL ESTATE SETTLEMENT PROCEDURES ACT.  The RESPA, enacted into law in
1974, requires lenders to provide borrowers with disclosures regarding the
nature and cost of real estate settlements. Also, the RESPA prohibits certain
abusive practices, such as kickbacks, and places limitations on the amount of
money that a lender may require a borrower to place in an escrow account.
Regulation X, which implements RESPA, also
 
                                      105
 
establishes escrow accounting procedures and mandates the use of aggregate
accounting for determining the maximum dollar amount that may be collected in
connection with escrow accounts.
 
     RESPA is applicable to all federally related mortgage loans. A "federally
related mortgage loan" includes any loan secured by a first or subordinate lien
on residential real property designed for occupancy by one to four families,
including a refinancing of an existing loan secured by the same property, if:
(i) the loan is made by any lender, the deposits of which are federally insured
or any lender that is regulated by a federal agency; or (ii) the loan is
insured, guaranteed or supplemented by a federal agency; or (iii) the loan is
intended to be sold to the FNMA, the GNMA, or the FHLMC; or (iv) the loan is
made by any creditor who makes or invests in residential real estate loans
aggregating more than $1 million per year.
 
     Section 8 of the RESPA prohibits any person from giving or receiving a fee
or a thing of value (payments, commissions, fees, gifts or special privileges)
for a referral of settlement business. Such "kickbacks" include payments in
excess of the reasonable value of goods provided or services rendered.
Violations of Section 8 of the RESPA may result in imposition of the following
penalties: (i) civil liability equal to three times the amount of any charge
paid for the settlement services; (ii) the possibility that court costs and
attorneys' fees can be recovered; and (iii) a fine of not more than $10,000 or
imprisonment for not more than one year, or both.
 
     The Bank attempts in good faith to comply with the requirements of the
RESPA and its implementing regulations. The requirements are complex, however,
and even inadvertent non-compliance could result in civil or criminal liability.
During the past several years, numerous individual claims and purported consumer
class action claims were commenced against a number of financial institutions,
their subsidiaries, and other mortgage lending institutions alleging violations
of the RESPA's escrow account rules and seeking civil damages, court costs, and
attorneys' fees.
 
     THE HOME MORTGAGE DISCLOSURE ACT (THE "HMDA").  The HMDA, enacted into
law in 1975, is intended to provide public information that can be used to help
determine whether financial institutions are serving the housing credit needs of
the neighborhoods and communities in which they are located and to assist in
identifying possible discriminatory lending patterns.
 
     The HMDA requires institutions to report data regarding applications for
one-to four-family loans, home improvement loans, and multi-family loans, as
well as information concerning originations and purchases of such types of
loans. The HMDA also requires most lenders to report the race, sex, and income
of mortgage applicants and borrowers. Generally, insured institutions, like the
Bank, are also required to indicate the reasons for decisions not to grant
credit.
 
     Compliance with the HMDA implementing regulations is enforced by the
appropriate federal banking agency, or, in some cases, by HUD. Administrative
sanctions, including civil money penalties, may be imposed by supervisory
agencies for violations.
 
     THE COMMUNITY REINVESTMENT ACT.  The CRA, enacted into law in 1977, is
intended to encourage insured depository institutions, while operating safely
and soundly, to help meet the credit needs of their communities. The CRA
specifically directs the federal regulatory agencies, in examining insured
depository institutions, to assess their record of helping to meet the credit
needs of their entire community, including low-and moderate-income
neighborhoods, consistent with safe and sound banking practices. The CRA further
requires the agencies to take a financial institution's record of meeting its
community credit needs into account when evaluating applications for, among
other things, domestic branches, consummating mergers or acquisitions, or
holding company formations. Under the CRA, which is implemented by uniform
regulations adopted by each of the bank regulatory agencies, including the OTS,
financial institutions are required to describe their local community by
outlining the community on a map. If the financial institution has more than one
local community, it must describe each one. A financial institution's local
community consists of the areas surrounding each deposit-taking office or
cluster of offices, including any low- or moderate-income neighborhoods within
that area.
 
     The regulations require the banking agencies to assess each financial
institution's record of performance in helping to meet the credit needs of its
community by reviewing 12 assessment factors. These assessment factors include:
(i) activities conducted by a financial institution to ascertain the credit
needs of its community; (ii) the extent of marketing and special credit related
programs to make members of the community aware of credit
 
                                      106
 
services; (iii) the extent of participation of the financial institution's board
of directors in formulating policy and reviewing performance; (iv) the presence
or absence of practices intended to discourage applications for types of credit
set forth in the institution's CRA statement; (v) the geographic distribution
for the financial institution's credit extensions, credit applications, and
denials; (vi) the presence or absence of evidence of prohibited discriminatory
or other illegal credit practices; (vii) the financial institution's record of
opening and closing offices and providing services at offices; (viii) the
financial institution's participation, including investments, in local community
development projects; (ix) the financial institution's origination or purchase
of residential mortgage loans, housing rehabilitation loans, home improvement
loans, and small business and farm loans within its community; (x) the financial
institution's participation in governmentally insured, guaranteed, or subsidized
loan programs for housing and small farms and businesses; (xi) the financial
institution's ability to meet various community credit needs based on its
financial condition, size, and other factors; and (xii) any other factors, that
in the agencies' judgment, reasonably bear on the extent to which a financial
institution has helped to meet the credit needs of its community.
 
     The agencies use the CRA assessment factors in order to provide a rating to
the financial institution. The ratings range from a high of "outstanding" to a
low of "substantial noncompliance".
 
     On April 19, 1995, the agencies jointly adopted revised CRA regulations.
Under the new system, the 12 assessment factors used to evaluate the CRA
performance of most large retail institutions, such as the Bank, will be
replaced with three tests, the lending, investment, and service tests, with the
lending test carrying the primary importance. To receive a satisfactory or
better rating, an institution must achieve at least a satisfactory lending
performance.
 
     The lending test evaluates an institution's record of helping to meet the
credit needs of its assessment area(s) through its lending activities by
considering, among other things, the number, amount, geographic distribution,
and certain borrower characteristics of the institution's home mortgage, small
business, small farm, and community development lending. The investment test
evaluates an institution's record of helping to meet the credit needs of its
assessment area or areas through "qualified investments" (lawful investments,
deposits, membership shares, or grants that have community development as their
primary purpose). The service test evaluates an institution's record of helping
to meet the credit needs of its assessment area or areas by analyzing the
availability and effectiveness of an institution's systems for delivering retail
banking services and an institution's community development services. An
institution may elect to be evaluated on the basis of a strategic plan approved
by its primary regulator rather than the three tests.
 
     Although the regulations became effective on July 1, 1995, the primary
provisions are subject to a two-year phase-in period. Most large retail
institutions will become subject to the new examination criteria beginning July
1, 1997, although institutions may elect to be examined with the new tests
beginning January 1, 1996. Finally, new data collection requirements that became
effective on January 1, 1996 are included in the new regulations.
 
     While the Bank is strongly committed to serving all of its CRA communities,
including its low- and moderate-income neighborhoods, the OTS might determine
the Bank's CRA-related programs to be insufficient. The Bank was last examined
for CRA compliance by its primary regulator, the OTS, on October 14, 1995 and
received a CRA assessment rating of "outstanding". The Bank's previous CRA
assessment rating, as of March 8, 1993, was also "outstanding".
 
  SAVINGS AND CHECKING ACCOUNTS AND PUBLIC ACCOMMODATIONS
 
     THE BANK SECRECY ACT ("BSA") AND MONEY LAUNDERING LAWS.  The BSA, enacted
into law in 1970, requires every financial institution within the United States
to file a Currency Transaction Report with the IRS for each transaction in
currency of more than $10,000 not exempted by the Treasury Department. The
reports must be filed within 15 days of the transaction. A "transaction in
currency" is defined by the regulations to include any transaction "involving
the physical transfer of currency from one person to another". The Treasury
Department deems multiple transactions by the same person on the same day
exceeding $10,000 in the aggregate to be reportable. Financial institutions are
also required to file a Suspicious Activity Report with respect to any known or
suspected criminal conduct or suspicious activities, including transactions
valued at more than $5,000
 
                                      107
 
that the institution knows or suspects involve funds derived from illegal
activities, are designed to evade the requirements of the BSA, have no business
or apparent lawful purpose, or are not the sort in which the particular customer
would normally be expected to engage.
 
     In 1988, Congress enacted the Money Laundering Prosecution Improvements Act
(the "1988 Act"). The 1988 Act expanded the BSA's definition of "financial
institution" and broadened the BSA's reporting requirements to require
financial institutions, typically banks, to verify and record the identity of
the purchaser upon the issuance or sale of bank checks or drafts, cashier's
checks, traveler's checks, or money orders involving $3,000 or more in cash.
Institutions must also verify and record the identity of the originator and
beneficiary of certain funds transfers.
 
     Under the FDIA, a receiver or conservator may be appointed for an insured
depository institution on the receipt of written notice from the Attorney
General that an insured depository institution has been found guilty of a
criminal money laundering offense or criminal offense under the BSA. The FDIC
may also take action to terminate the deposit insurance of an institution
convicted of criminal violations of the BSA and money laundering offenses. Any
person who willfully causes a violation of the BSA's record-keeping requirements
for insured institutions is subject to the imposition of up to a $50,000 civil
money penalty, in addition to any other applicable penalties.
 
     The Bank has instituted a policy against money laundering that is
communicated by top management to the Bank's employees. The policy includes
safeguards to prevent money laundering, including, but not limited to, regular
education programs to teach employees the requirements of the federal money
laundering laws and to make them aware of the innovative and ever-changing
techniques employed by money launderers.
 
     ELECTRONIC FUND TRANSFER ACT (THE "EFTA").  The EFTA, enacted into law in
1978, provides a basic framework establishing the rights, liabilities, and
responsibilities of participants in "electronic fund transfer systems",
defined to include automated teller machine transfers, telephone bill-payment
services, point-of-sale terminal transfers, and preauthorized transfers from or
to a consumer's account (E.G., direct deposit of Social Security payments). Its
primary objective is to protect the rights of individuals using these systems.
The EFTA limits a consumer's liability for certain unauthorized electronic fund
transfers and requires certain error resolution procedures.
 
     Unless an error is resolved in accordance with the error-resolution
procedures specified in the EFTA, the institution may be liable for civil
damages. The statutory damages the institution would have to pay in a successful
individual action are actual damages and statutory damages between $100 and
$1,000, as determined by the court, plus court costs and attorneys' fees. In a
successful class action, the institution would have to pay actual damages and
statutory damages up to the lesser of $500,000 or 1% of the institution's net
worth, plus court costs and reasonable attorneys' fees. The EFTA also sets forth
provisions for criminal liability for certain EFTA violations. Penalties under
these provisions run from a $5,000 fine and one year's imprisonment for
knowingly and willfully failing to comply with the EFTA, to a $10,000 fine and
10 years' imprisonment for fraudulent use of a debit card.
 
     THE EXPEDITED FUNDS AVAILABILITY ACT ("EXPEDITED FUNDS ACT").  The
Expedited Funds Act, enacted into law in 1987, seeks to insure prompt
availability of funds deposited into a customer's account and to expedite the
return of checks. The Expedited Funds Act is implemented by the Federal Reserve
Board's Regulation CC. The Act and Regulation CC include specific detailed
provisions requiring a financial institution to: (i) make funds available to its
customers within specified time frames; (ii) ensure that interest accrues on
funds in interest-bearing transaction accounts not later than the day the
financial institution receives credit; and (iii) disclose the financial
institution's funds-availability policies to its customers.
 
     In addition to administrative enforcement, there is civil liability for
violations of the Expedited Funds Act. Any depository institution that fails to
comply with any requirement of the Expedited Funds Act or regulation with
respect to any person other than another depository institution is liable to
such person in an amount equal to the sum of actual damages, such additional
amount as the court may allow (with a minimum of $100 and a maximum of $1,000 in
an individual action and, in a class action, a maximum of the lesser of $500,000
or 1% of
 
                                      108
 
the net worth of the depository institution), plus court costs and attorneys'
fees in the case of any successful action.
 
     THE TRUTH IN SAVINGS ACT (THE "TISA").  The TISA, enacted into law in
1991, is principally a disclosure law, the purpose of which is to encourage
comparative shopping for deposit products. The common denominator used by the
TISA to facilitate comparison shopping of interest payable on deposit accounts
is the Annual Percentage Yield (the "APY"). TISA is implemented by Regulation
DD. The TISA and Regulation DD thereunder require depository institutions to pay
interest on the full amount of the principal in the account for each day, under
either the "daily balance method" or the "average daily balance method". No
other balance calculation methods are permitted by the TISA.
 
     In addition to administrative enforcement, TISA violations carry civil
liability. Any depository institution that fails to comply with any requirement
of the TISA with respect to any person who is an account holder is liable to
such person in an amount equal to the sum of actual damages, such additional
amount as the court may allow (with a minimum of $100 and a maximum of $1,000 in
an individual action and, in a class action, a maximum of the lesser of $500,000
or 1% of the net worth of the depository institution), plus court costs and
attorneys' fees in the case of any successful action.
 
     THE AMERICANS WITH DISABILITIES ACT (THE "ADA").  The ADA, enacted into
law in 1990, prohibits private employers, state and local governments,
employment agencies, and labor unions from discriminating against qualified
individuals with disabilities in connection with job application procedures,
hiring, firing, advancement, compensation, job training, and other terms,
conditions, and privileges of employment. An individual with a disability is a
person who: (i) has a physical or mental impairment that substantially limits
one or more major life activities; (ii) has a record of such an impairment; or
(iii) is regarded as having such an impairment.
 
     Title 3 of the ADA covers banks, thrifts, credit unions, and finance
companies -- all of which are considered to be "public accommodations".
Section 302(a) of the ADA provides that "no individual shall be discriminated
against on the basis of disability in the full and equal enjoyment of the goods,
services, or facilities, privileges, advantages, or accommodations of any place
of public accommodation". Section 302(b) of the ADA sets forth specific
requirements and prohibitions for public accommodations; for example, a place of
public accommodation, such as the Bank's retail branch offices, may not impose
eligibility criteria that screen out persons with disabilities. Discrimination
also includes the failure to provide the auxiliary aids and services necessary
to enable individuals with disabilities to take advantage of a financial
institution's services, unless the financial institution can demonstrate that
providing the aids and services would "fundamentally" alter the nature of the
service or would result in an "undue burden". Another significant provision of
Section 302 of the ADA is the requirement to remove from public accommodations
all architectural barriers and communication barriers that are structural in
nature if the removal is "readily achievable". "Readily achievable" is
defined as "easily accomplishable and able to be carried out without much
difficulty or expense". In deciding whether a particular action is readily
achievable, the size of the institution and the nature and the cost of the
action will be considered. The last substantive provision of Title 3 of the ADA
that applies to financial institutions is Section 303, dealing with new
construction. It provides that any building opening to the public after January
26, 1993 must be "readily accessible to and useable by individuals with
disabilities" unless doing so is structurally impracticable.
 
     Anyone who has been discriminated against on the basis of a disability in
relation to employment may file an action with the United States Equal
Employment Opportunity Commission and may be entitled to remedies that include
rehiring, promotion, reinstatement, back pay or remuneration, or reasonable
accommodation including reassignment. Such individuals may also be entitled to
damages intended to compensate for future pecuniary losses, mental anguish, and
inconvenience. The ADA authorizes the Attorney General to sue institutions that
are engaged in a pattern or practice of discrimination. At the Attorney
General's request, the court may impose civil penalties of $50,000 for a first
violation and $100,000 for any subsequent violation or certain other remedies.
 
     The Bank attempts in good faith to assure compliance with the requirements
of the consumer protection statutes to which it is subject, as well as the
regulations that implement the statutory provisions. The requirements are
complex, however, and even inadvertent non-compliance could result in civil and,
in some cases, criminal liability. Based on the Bank's history of claims under
the consumer protection statutes and regulations to which it
 
                                      109
 
is subject, management does not believe that claims are likely to be asserted
that will have a material adverse effect on the Bank's or the Company's
financial condition, results of operations, or liquidity.
 
LEGISLATION
 
     Federal legislation and regulation have significantly affected the
operations of federally insured savings associations, such as the Bank, and
other federally regulated financial institutions in the past several years and
have increased competition among savings associations, commercial banks, and
other financial institutions. The operations of regulated depository
institutions will continue to be subject to changes in applicable statutes and
regulations from time to time, which changes could adversely affect the Bank and
its affiliates. See "Risk Factors -- Recapitalization of the SAIF and Its
Impact on SAIF Premiums; Other Legislative Proposals".
 
TAXATION
 
  FEDERAL TAXATION
 
     The Company is a savings and loan holding company and the Bank is a federal
savings bank. Both are subject to provisions of the Code, in the same manner,
with certain exceptions, as other corporations. The Company and the Bank
participate in the filing of a consolidated federal income tax return with their
"affiliated group", as defined by the Code. For financial reporting purposes,
however, the Company and the Bank compute their tax on a separate company basis.
The accompanying Consolidated Financial Statements include provisions for income
taxes as a result of the Company's and the Bank's taxable income for the six
months ended March 31, 1996 and 1995, and fiscal 1995. For fiscal 1994 and 1993,
the provision for income taxes includes a deferred tax benefit as a result of
the Bank's expected utilization of its NOLs against future taxable income in
accordance with SFAS 109, "Accounting for Income Taxes". No tax benefit for
income taxes was recognized as a result of the Company's stand alone losses. See
" -- Residual Interest", " --Alternative Minimum Tax", and
" -- Accounting for Income Taxes". The Company and the Bank have generated
losses creating NOLs. See " -- Net Operating Losses". In addition to federal
income taxes, the Bank is required to make payments in lieu of federal income
taxes pursuant to the Assistance Agreement with the FSLIC. The tax benefit
sharing provisions contained in the Assistance Agreement were replaced by
similar provisions contained in the tax benefits agreement ("Tax Benefits
Agreement") entered into in connection with the Settlement Agreement; these
provisions, relating to the obligation to share tax benefit utilization, will
continue through the taxable year ending nearest to September 30, 2003. See
" -- FSLIC Assistance", and Note 13 to the Consolidated Financial Statements.
See "Risk Factors -- Recapitalization of the SAIF and Its Impact on SAIF
Premiums; Other Legislative Proposals" for a discussion of proposed legislation
which would, among other things, affect the bad debt deduction and the bad debt
reserve. See also "Legislation".
 
  RESIDUAL INTEREST
 
     The Bank is a holder of residual interests in Real Estate Mortgage
Investment Conduits ("REMICs") as defined by the Code. The Code limits the
amount of NOLs that may be used to offset the taxable income derived by holders
of residual interests in a REMIC. However, the Code states that this limitation
does not apply to certain financial institutions that are holders of residual
interests that meet a significant value test prescribed by applicable Treasury
regulations. The Bank incurs taxable income from residual interests that meet
such test and, therefore, may be offset by NOLs without respect to this
limitation. Also, the Bank incurs taxable income from residual interests that
does not meet such test and, therefore, may not be offset by NOLs. This income
caused the Bank to incur a regular tax liability for the six months ended March
31, 1995, and fiscal 1994.
 
  DOMESTIC BUILDING AND LOAN ("DBL") TEST
 
     Savings institutions such as the Bank that meet the definitional DBL test
prescribed by the Code may benefit from certain favorable provisions regarding
their deductions from taxable income for annual additions to their bad debt
reserve. The DBL test consists of a supervisory test, a business operations
test, and an asset test. If the Bank fails to meet these tests, the transition
from the reserve method to the direct charge-off method of tax accounting for
bad debts would result in a recapture of this reserve into taxable income. At
September 30, 1995, the Bank was in excess of the minimum thresholds. There can
be no assurance that the Bank will meet these tests for subsequent tax years.
 
                                      110
 
  BAD DEBT DEDUCTION
 
     For purposes of the bad debt reserve deduction, loans are separated into
"qualifying real property loans", which generally are loans secured by certain
interests in real property, and "non-qualifying loans", which are all other
loans. The deduction with respect to non-qualifying loans must be computed under
the experience method, which generally allows a deduction based on a savings
association's actual bad debt loss experience, consisting of the current year
and the prior five years. The bad debt reserve deduction with respect to
qualifying real property loans, however, may be the larger of the amounts
computed under (i) the experience method, or (ii) the percentage of taxable
income method. The percentage of taxable income method generally permits a
qualifying savings association to deduct 8% of its taxable income prior to such
deduction, as adjusted for certain items. Legislation, which has been approved
by Congress and is awaiting the President's signature, would generally repeal
the bad debt reserve deduction effective for taxable years beginning after
December 31, 1995. See "Risk Factors -- Recapitalization of the SAIF and its
Impact on SAIF Premiums; Other Legislative Proposals".
 
     Savings associations, such as the Bank, that file federal income tax
returns as part of a consolidated group are required by applicable Treasury
regulations to reduce their taxable income, for purposes of computing the
percentage of taxable income deduction, for losses attributable to activities of
the non-savings association members of the consolidated group that are
functionally related to the activities of the savings association member.
Currently, the Bank is computing its bad debt deduction pursuant to the
experience method. All or a portion of the Bank's tax reserve for bad debts may
be required to be includible in taxable income in a subsequent taxable year
under certain circumstances, including the Bank's failure to meet the definition
of a savings institution for federal income tax purposes, dividend distributions
in excess of the Bank's then current or accumulated earnings and profits, or as
a result of distributions in liquidation or redemption of the Bank Common Stock
or the Bank Preferred Stock.
 
  PROPOSED LEGISLATION
 
     For a discussion of proposed legislation which could, if enacted, have a
material effect on the financial condition and results of operations of the
Company and the Bank, see "Risk Factors -- Recapitalization of the SAIF and Its
Impact on SAIF Premiums; Other Legislative Proposals".
 
  ALTERNATIVE MINIMUM TAX ("AMT")
 
     In addition to regular income taxes, corporations including saving and loan
holding companies and savings associations are subject to an AMT, which is
generally equal to 20% of alternative minimum taxable income ("AMTI") (taxable
income increased by tax preference items and adjusted for other items). The
preference item principally affecting the Bank relates to the adjusted current
earnings ("ACE") adjustment, which includes FRF assistance. See
"Business -- The Assistance Agreement". Although the amounts received by the
Bank pursuant to the Assistance Agreement are not taxable for federal income tax
purposes, a portion of such amounts are considered to be an ACE adjustment. For
the six months ended March 31, 1996, and for fiscal 1995 and 1993, the Bank
incurred AMTI that was offset by the utilization of AMT NOLs. However,
corporations may offset only 90% of their AMTI with the related NOLs. For the
six months ended March 31, 1995, and for fiscal 1994, 1992, and 1991, the Bank
did not incur an AMT liability.
 
  ENVIRONMENTAL TAX
 
     The Code imposes an additional tax at the rate of .12% on the modified AMTI
of a corporation. Because the tax was enacted to provide funds for various
environmental programs, it is denominated as an environmental tax. Modified AMTI
is essentially AMTI without regard to any utilization of available AMT NOLs less
$2 million.
 
  FSLIC ASSISTANCE
 
     Pursuant to the Assistance Agreement, the FRF, as successor to the FSLIC,
was obligated to provide the Bank with financial assistance in connection with
various matters that arose under the Assistance Agreement. See "Business -- The
Assistance Agreement". The tax treatment of the assistance payments to savings
associations that acquire assets from institutions in receivership (such as the
predecessor to the Company) has been amended several times in recent years.
Payments to the Bank pursuant to the Assistance Agreement were subject to the
applicable provisions of the Code that were in effect in 1988, the year of the
Acquisition. Payments from the FRF
 
                                      111
 
to the Bank pursuant to the Assistance Agreement were not included in the Bank's
taxable income, and the Bank was not required to reduce its basis in the Covered
Assets by the amount of such financial assistance; however, certain writedowns
and losses are limited as discussed below. Accordingly, there was no requirement
to pay federal income taxes with respect to any amount of the assistance
payments received pursuant to the Assistance Agreement. The Bank also succeeded
to substantial NOLs as a result of the Acquisition.
 
     The Assistance Agreement did, however, require the Bank, in effect, to pay
to the FRF an amount equal to one-third of the sum of federal and state net tax
benefits ("Net Tax Benefits") (as defined by the Assistance Agreement). The
Net Tax Benefits shall be equal to the excess of any of the federal income tax
liability which would have been incurred if the tax benefit item had not been
deducted or excluded from income over the federal income tax liability actually
incurred. The Net Tax Benefits items are the tax savings resulting from (i) the
utilization of the deduction by the Bank of any amount of NOLs, capital loss
carryforwards, and certain other carryforwards on the books and records of Old
USAT, (ii) the exclusion from gross income of the amount of certain interest or
assistance payments made to the Bank by the FRF, and (iii) the deduction of
certain costs, expenses, or losses incurred by the Bank for which the FRF has
made tax-free assistance payments. These provisions were replaced by similar
provisions in the Tax Benefits Agreement entered into in connection with the
termination of the Assistance Agreement. Pursuant to the Tax Benefits Agreement,
these provisions relating to the obligation to share tax benefit utilization
will continue through the taxable year ending nearest to September 30, 2003.
 
     Under the Assistance Agreement, the Bank received assistance payments from
the FRF for writedowns and losses from the sales of Covered Assets. For federal
income tax purposes, the Bank included the writedowns and losses from the sale
of Covered Assets in its calculation of the bad debt deduction, using the
experience method. However, the Revenue Reconciliation Act of 1993 denied the
inclusion of writedowns and losses from the sale of Covered Assets in the
calculation of bad debt deductions for assistance payments credited on or after
March 4, 1991. Amendment of federal tax returns for fiscal 1991 and 1992 did not
cause any additional federal tax liabilities to be incurred. However, the new
tax law reduced the Bank's federal NOLs in the amount of approximately $259
million.
 
     The aforementioned tax relief provided savings (costs) on the amount of
taxes required to be paid. The estimated tax savings (costs), by year, were as
follows (in millions):

         FOR THE YEAR ENDED
            SEPTEMBER 30,               SAVINGS (COSTS)
- -------------------------------------   ---------------
     1991............................        $(1.7)
     1992............................         (2.8)
     1993............................         10.5
     1994............................          3.6
     1995............................         31.8
 

         FOR THE SIX MONTHS
           ENDED MARCH 31,
- -------------------------------------                                     
     1996............................         17.2

     The Company's total NOLs at March 31, 1996 were $808 million of which $745
million are attributable to tax relief discussed above. The remaining NOLs of
$63 million are a result of the Company's taxable losses from business
operations in years prior to fiscal 1993.
 
  NET OPERATING LOSSES
 
     There are federal income tax NOLs of approximately $808 million as of March
31, 1996. Included in the $808 million is $24 million of Old USAT's NOLs that
will expire in fiscal 2003 if not utilized. Because Old USAT's NOLs are
"separate return limitation year" losses within the meaning of the
consolidated return Treasury regulations, their utilization is limited to future
taxable income of the Bank. The remaining $784 million of NOLs are attributable
to operations for fiscal 1989 to 1994, and will begin expiring in fiscal 2004 if
not utilized. See Note 13 to the Consolidated Financial Statements. These NOLs
may be utilized against the taxable income of the other companies within the
consolidated group of which the Company and the Bank are members.
 
                                      112
 
  NET OPERATING LOSS LIMITATIONS

     In the event of an Ownership Change, Section 382 of the Code imposes an
annual limitation on the amount of taxable income a corporation may offset with
NOLs and certain recognized built-in losses. The limitation imposed by Section
382 of the Code for any post-change year would be determined by multiplying the
value of the Company's stock (including both Common Stock and Preferred Stock)
at the time of the Ownership Change by the applicable long-term tax exempt rate
(which was 5.78% for June 1996). Any unused annual limitation may be carried
over to later years, and the limitation may under certain circumstances be
increased by the built-in gains in assets held by the Company at the time of the
change that are recognized in the five-year period after the change. Under
current conditions, if an Ownership Change were to occur, the Company's annual
NOL utilization would be limited to a minimum of approximately $31.8 million.
 
     The Company would undergo an Ownership Change if, among other things, 5%
Stockholders increase their aggregate percentage ownership of such stock by more
than 50 percentage points over the lowest percentage of such stock owned by such
stockholders at any time during the Testing Period (generally the preceding
three years). In applying Section 382 of the Code, at least a portion of the
stock sold pursuant to the Offering would be considered to be acquired by a new
5% stockholder even if no person acquiring the stock in fact owns as much as 5%
of the issuer's stock. While the application of Section 382 of the Code is
highly complex and uncertain in some respects, the sale of shares of Class A
Common Stock as contemplated by this Prospectus is not expected to cause an
Ownership Change. In addition, events could occur prior to or after the Offering
that are beyond the control of the Company which could result in an Ownership
Change.
 
     In an effort to protect against a future Ownership Change that is not
initiated by the Company, the Certificate and By-Laws limit Transfers, subject
to certain exceptions, at any time during the three years following the Common
Stock Offering, of shares of Common Stock that would either cause a person or
entity to become a 5% Stockholder or increase a 5% Stockholder's percentage
ownership interest. While such Transfers are deemed prohibited by the
Certificate and the Company is authorized not to recognize any transferee of
such a Transfer as a stockholder to the extent of such Transfer, these
restrictions are incomplete since the Company cannot, consistent with NASDAQ
requirements, prevent the settlement of transactions through NASDAQ, and because
the prohibition on Transfers by 5% Stockholders does not limit transactions in
the securities of such 5% Stockholders that could give rise to ownership shifts
within the meaning of the applicable Section 382 rules. Moreover, the Company
Board retains the discretion to waive these limitations or to take certain other
actions that could trigger an Ownership Change, including through the issuance
of additional shares of Common Stock in subsequent public or private offerings
or through subsequent merger or acquisition transactions.
 
     Because the Company will have utilized a substantial portion of its
available ownership limitation in connection with the Common Stock Offering, the
Company may not be able to engage in significant transactions that would create
a further shift in ownership within the meaning of Section 382 of the Code
within the following three-year period without triggering an Ownership Change.
There can be no assurance that future actions on the part of the Company's
stockholders or the Company itself will not result in the occurrence of an
Ownership Change.
 
     See "Risk Factors -- Limitations on Use of Tax Losses; Restrictions on
Transfers of Stock", "Common Stock Offering: Selling Stockholders -- Selling
Stockholder Letter Agreements".
 
     Preferred stock that meets the requirements of section 1504(a)(4) of the
Code is not considered stock when calculating an Ownership Change. Preferred
stock meets the definition under section 1504(a)(4) of the Code if such stock:
(i) is not entitled to vote; (ii) is limited and preferred as to dividends and
does not participate in corporate growth to any significant extent; (iii) has
redemption and liquidation rights which do not exceed the issue price of such
stock (except for a reasonable redemption or liquidation premium); and (iv) is
not convertible into another class of stock.
 
     In fiscal 1995, the Bank publicly issued 4,000,000 shares, $25 liquidation
preference per share, of 9.60% Preferred Stock, Series B (par value $0.01). In
fiscal 1993, the Bank publicly issued 3,420,000 shares, $25 liquidation
preference per share, of 10.12% noncumulative Preferred Stock, Series A (par
value $0.01).
                                      113
 
Management believes that the Bank's issuance of the Bank Preferred Stock met the
requirements of Section 1504(a)(4) of the Code and, therefore, did not result in
an Ownership Change.
 
     The tax laws in effect in 1988 that applied to the Acquisition provided
that generally applicable limitations on the ability of an acquiring corporation
to utilize the NOLs, and built-in losses, of acquired savings associations did
not apply in the case of the acquisition of assets from insolvent savings and
loan associations. Pursuant to this exception to the generally applicable law,
which existed in 1988, the Bank is allowed to use the NOLs and built-in losses
of Old USAT without limitation.
 
     If an Ownership Change should occur, the Company's ability to utilize its
NOLs will be limited as described above, and the Company's ability to deduct its
built-in losses, if any, as they are realized will be subject to the same
limitation. Limitation of the utilization of these tax benefits could have a
material impact on the Company's financial condition.
 
  CONSOLIDATED GROUP
 
     The Company and the Bank were and are members of an "affiliated group" of
corporations, as defined in the Code and, accordingly, participate in the filing
of a consolidated tax return. One of the requirements of being a member of an
affiliated group is that 80% of the total voting power and 80% of the total
value of stock be owned, directly or indirectly, by other members of the
affiliated group. Stock for this purpose does not include preferred stock that
meets certain definitional requirements prescribed by the Code. Therefore, the
Bank did not cease to be a member of an affiliated group as a result of the
prior issuance of the Bank Preferred Stock. However, if subsequent events occur
that cause the Bank Preferred Stock to no longer meet these requirements (as
could occur if a default in dividends permitted the holders of such stock to
vote in the election of Bank directors), the Bank may cease to be a member of
the affiliated group. If the Bank ceases to be a member of the affiliated group,
other members of the affiliated group will lose their ability to utilize the
Bank's nonseparate return year limitation NOLs in the amount of $736 million.
See " -- Net Operating Losses".
 
  TAX SHARING AGREEMENT
 
     The Company and the Bank are parties to a tax sharing agreement pursuant to
which the Bank will pay to the Company amounts equal to the taxes that the Bank
would be required to pay if it were to file a return separately from the
affiliated group of which the Company is the common parent. The tax sharing
agreement will not increase the amounts payable by the Bank over the amounts
that it would have to pay if it were not a member of the Company's affiliated
group.
 
  ACCOUNTING FOR INCOME TAXES
 
     Effective October 1, 1992, the Company and the Bank adopted SFAS No. 109,
"Accounting for Income Taxes". SFAS No. 109 changes the method of computing
income taxes for financial statement purposes by adopting the liability method
under which the net deferred tax asset or liability is determined based on the
tax effects of tax benefits attributable to tax carryforwards such as NOLs,
investment tax credits and capital losses, and the differences between the book
and tax bases of the various assets and liabilities. The deferred tax asset must
be reduced by a valuation allowance if, based on available evidence, it is more
likely than not that some portion of the tax benefit will not be realized.
Accounting guidance under Accounting Principles Board No. 11, "Accounting for
Income Taxes", did not require these amounts to be recognized previously.
During the fourth quarter of fiscal 1993, the Bank recognized $59 million as a
tax benefit for the expected utilization of $252 million in NOLs against future
taxable income. SFAS No. 109 requires that tax benefits arising from an
acquisition should be used first to reduce to zero any goodwill related to that
acquisition, second to decrease other non-current intangible assets resulting
from that acquisition, and finally to reduce income tax expense. As a result of
the recognition of $59 million in tax benefits, income tax expense was reduced
$44 million, and goodwill associated with the Acquisition was reduced $15
million during the fourth quarter of fiscal 1993. During fiscal 1994, the
Company recognized an additional $58 million as a tax benefit for the expected
utilization of $249 million in NOLs against future taxable income. For fiscal
1994 and 1993, the Company recognized no tax benefit for income taxes for its
NOLs because the criteria to recognize a tax benefit under SFAS No. 109 was not
met. For the six months ended March 31, 1996 and 1995 and fiscal 1995, there
have been no tax benefits recognized by the Company or the Bank for the expected
utilization of NOLs against future taxable income. See
 
                                      114
 
" -- Net Operating Loss Limitations". During the third quarter of 1996, the
Company recognized a tax benefit of $101.7 million for the expected utilization
of NOLs against future taxable income. See Note 21 to the Consolidated Financial
Statements.
 
  STATE TAXATION
 
     The Company and the Bank file unitary and combined state returns with
certain subsidiaries and also file separate state returns. The location of
mortgage bank branches, loan solicitations, or real property securing loans
creates jurisdiction for taxation in certain states, which results in the filing
of state income tax returns. Amounts for state tax liabilities are included in
the statements of operations for the six months ended March 31, 1996 and 1995,
and fiscal 1995, 1994, and 1993. See Note 13 to the Consolidated Financial
Statements.
 
                           DESCRIPTION OF PROPERTIES
 
     The Company's offices are located at 50 Charles Lindbergh Boulevard, Suite
500, Uniondale, New York 11553, in space provided by an affiliate of the
Company. The headquarters of the Bank is located in leased premises in Houston,
Texas. The leases for the Bank's headquarters have terms expiring from one to
five years, with annual rental expenses of $4.3 million, subject to increases
under certain circumstances. Following the creation of Holding Co., the
headquarters of the Company will be moved to the Bank's headquarters in Houston,
Texas. The following table sets forth the number and location of the community
banking, commercial banking, and mortgage banking offices of the Company as of
March 31, 1996:

<TABLE>
<CAPTION>
                                                              NUMBER OF OFFICES
                                        --------------------------------------------------------------
                                           COMMUNITY
                                            BANKING
                                           BRANCHES          COMMERCIAL
                                        ---------------       BANKING        MORTGAGE BANKING
LOCATION                                OWNED    LEASED    OFFICES LEASED     OFFICES LEASED     TOTAL
- -------------------------------------   -----    ------    --------------    ----------------    -----
<S>                                       <C>      <C>            <C>                 <C>          <C>
Houston Area.........................     14       20             1                   5            40
Dallas/Ft. Worth Area................     12       17             1                   3            33
Other Texas..........................     --        4            --                   3             7
California...........................     --       --             1                  25            26
Florida..............................     --       --             1                   6             7
Other U.S............................     --       --             5                  70            75
                                                                 --
                                        -----    ------                             ---          -----
    Total............................     26       41             9                 112           188
                                        =====    ======          ==                 ===          =====
</TABLE>
     A majority of leases outstanding at March 31, 1996 expire within five years
or less. See Note 17 to the Consolidated Financial Statements.
 
     Net investment in premises and equipment totaled $36.2 million at March 31,
1996.
                               LEGAL PROCEEDINGS
 
     On December 7, 1995, Maxxam filed a Petition for Review in the United
States Court of Appeals for the Fifth Circuit seeking to modify, terminate, and
set aside the order, dated December 30, 1988 (the "Order"), of the FSLIC
approving the Acquisition, which was consummated on December 31, 1988 and
involved substantially all the Bank's initial assets and liabilities. See "The
Company -- History". On December 8, 1995, Maxxam filed a Motion to Intervene
and a Complaint in Intervention in an action pending in the U.S. District Court
for the Southern District of Texas, entitled FEDERAL DEPOSIT INSURANCE
CORPORATION V. CHARLES E. HURWITZ, also seeking to set aside the Order. Maxxam
contends, in both cases, that it submitted the most favorable bid to acquire the
assets and liabilities of Old USAT and that it should have been selected as the
winning bidder. In its brief to the Court of Appeals, Maxxam has asserted that
the Court should order the OTS "to award Bank United to Maxxam" and that the
Company would bear no harm in that event because it is entitled to full
indemnification by the FDIC, as manager of the FRF, pursuant to Section 7(a)(2)
of the Assistance Agreement.
 
     The Company is not a party to either of these proceedings. The Bank has
intervened in the Fifth Circuit case and may file a Motion to Intervene in the
District Court case at a later date. Management believes, after consultation
with legal counsel, that the claims of Maxxam are barred by applicable time
limits, have no basis for
 
                                      115
 
assertion under existing law, and will not have a material adverse effect on the
Bank's or the Company's financial condition, results of operations, or
liquidity.
 
     The Bank's operations are subject to various consumer protection statutes
and regulations, including, for example, the TILA, the FH Act, the CRA, the
ECOA, the HMDA, the RESPA, the EFTA, the Expedited Funds Act, the TISA, and the
ADA. See "Regulation -- Consumer Protection Regulations". During the past
several years, numerous individual claims and purported consumer class action
claims were commenced against a number of financial institutions, their
subsidiaries, and other mortgage lending institutions seeking civil statutory
and actual damages and rescission under the TILA, as well as remedies for
alleged violations of various state unfair trade practices laws and restitution
or unjust enrichment in connection with certain mortgage loan transactions.
Also, there have been numerous individual claims and purported consumer class
action claims commenced against a number of financial institutions, their
subsidiaries, and other mortgage lending institutions seeking declaratory relief
that certain of the lenders' escrow account servicing practices violate the
RESPA and breach the lenders' contracts with borrowers. Such claims also
generally seek actual damages and attorneys' fees.
 
     In addition to the foregoing, mortgage lending institutions have been
subjected to an increasing number of other types of individual claims and
purported consumer class action claims that relate to various aspects of the
origination, pricing, closing, servicing, and collection of mortgage loans and
that allege inadequate disclosure, breach of contract, breach of fiduciary duty,
or violation of federal or state laws. Claims have involved, among other things,
interest rates and fees charged in connection with loans, interest rate
adjustments on adjustable-rate mortgage loans, timely release of liens upon loan
payoffs, the disclosure and imposition of various fees and charges, and the
placing of collateral protection insurance. The Bank has had asserted against it
one putative class action claim under the TILA, one putative class action claim
under the RESPA and three separate putative class action claims involving the
Bank's loan servicing practices. Management does not expect these claims, in the
aggregate, to have a material adverse impact on the Company's financial
condition, results of operation, or liquidity.
 
     On July 25, 1995, Plaintiffs (the Bank, the Company (including its
predecessors) and Hyperion Partners) filed suit against the United States of
America in the United States Court of Federal Claims for breach of contract and
taking of property without compensation in contravention of the Fifth Amendment
of the United States Constitution. The action arose because the passage of
FIRREA and the regulations adopted by the OTS pursuant to FIRREA deprived
Plaintiffs of their contractual rights.
 
     In December 1988, the United States, through its agencies, entered into
certain agreements with the Plaintiffs that resulted in contractual obligations
owed to Plaintiffs. Plaintiffs contend that the obligations were undertaken to
induce, and did induce, the Company's acquisition of substantially all of the
assets and the secured, deposit, and certain tax liabilities of Old USAT, an
insolvent savings and loan association, thereby relieving the FSLIC, an agency
of the United States government, of the immense costs and burdens of taking over
and managing or liquidating the institution. The FSLIC actively solicited buyers
for Old USAT, and in the weeks preceding the acquisition the Company and the
FSLIC negotiated the terms of a complex transaction involving some six
contractual documents. To accomplish this transaction, the FSLIC and its
regulating agency, the FHLBB, which was also an agency of the United States
government, were required to undertake to pay certain other amounts of money
over time and to count for regulatory purposes certain monies and book entries
of the Bank in ways that allowed the Company greater leverage to increase the
size of the Bank prudently and profitably. The United States obtained the right
to share in this leveraged growth through warrants for stock and through
so-called "tax benefit payments" to the United States from the Company and the
Bank.
 
     The lawsuit alleges breaches of the United States' contractual obligations
(i) to abide by a capital forbearance, which would have allowed the Bank to
operate for ten years under negotiated capital levels lower than the levels
required by the then existing regulations or successor regulations, (ii) to
abide by its commitment to allow the Bank to count $110 million of subordinated
debt as regulatory capital for all purposes and (iii) to abide by an accounting
forbearance, which would have allowed the Bank to count as capital for
regulatory purposes, and to amortize over a period of twenty-five years, the
$30.7 million difference between certain FSLIC payment obligations to the Bank
and the discounted present value of those future FSLIC payments. The lawsuit
seeks monetary relief for the breaches by the United States of its contractual
obligations to plaintiffs and, in the
 
                                      116
 
alternative, seeks just compensation for a taking of property and for a denial
of due process under the Fifth Amendment to the United States Constitution.
 
     There are over 100 similar cases pending in the United States Court of
Federal Claims, which has entered summary judgment for the plaintiffs as to
liability, but not damages, in three of the cases. The WINSTAR cases were
appealed to the United States Court of Appeals for the Federal Circuit, which
affirmed the judgment for the plaintiffs following a hearing EN BANC after a
three-judge panel had found for the United States. On July 1, 1996, the United
States Supreme Court affirmed the EN BANC ruling of the Federal Circuit holding
the United States liable for breach of contract and remanded the case for future
proceedings on the issue of damages.
    
     Plaintiffs' lawsuit has been stayed from the outset by a judge of the Court
of Federal Claims pending the Supreme Court's decision in the WINSTAR cases. The
Company anticipates that the stay will be lifted in the near future, but there
is uncertainty about how Plaintiffs' lawsuit and the over 100 similar cases will
be judicially managed by the Court of Federal Claims. On July 8, 1996, the Chief
Judge of the Court of Federal Claims designated Stephen D. Susman, Esq. of
Houston, Texas as "Special Counsel to the Court" to facilitate the adoption of
methods for "rationalizing" the litigation. At the Court of Federal Claims
status conference held on July 30, 1996, Mr. Susman presented a proposed case
management plan and schedule supported by a large number of the plaintiffs in
the FIRREA-related cases, including Plaintiffs. Counsel for the United States
proposed a different plan, but, while asserting objections to a number of the
features of Mr. Susman's plan, expressed a willingness to work with Mr. Susman
and a coordinating committee of plaintiffs' counsel on achieving an agreed
pretrial order for management of the cases. The Chief Judge of the Court of
Federal Claims scheduled another status conference for August 19, 1996 and
directed counsel for the United States and the plaintiffs' counsel coordinating
committee to report to the Chief Judge by August 15 on their efforts to agree on
a proposed case management plan. The Chief Judge also encouraged the FDIC, which
has indicated a desire to participate in or take over certain lawsuits (unlike
Plaintiffs' lawsuit) involving post-FIRREA failed institutions, to become
involved in this process. The Chief Judge indicated that he may enter a case
management order at or shortly after the August 19 status conference. It remains
unclear how such an order entered by the Chief Judge will affect the future
course of Plaintiffs' lawsuit.
     
     There have been no decisions determining damages in any of the over 100
similar cases pending in the Court of Federal Claims. While the Company expects
Plaintiffs' claims for damages to exceed $200 million, the Company is unable to
predict the outcome of Plaintiffs' suit against the United States and the amount
of judgment for damages, if any, that may be awarded. Consequently, no
assurances can be given as to the results of this suit.
 
     The Company and the Bank have entered into an agreement with Hyperion
Partners acknowledging the relative value, as among the parties, of their claims
in the pending litigation. The agreement confirms that the Company and the Bank
are entitled to receive 85% of the amount, if any, recovered as a result of the
settlement of or a judgment on such claims, and that Hyperion Partners is
entitled to receive 15% of such amount. The agreement was approved by the
disinterested directors of the Company. Plaintiffs will continue to cooperate in
good faith and will use their best efforts to maximize the total amount, if any,
that they may recover.
 
     The Bank is involved in other legal proceedings occurring in the ordinary
course of business that management believes, after consultation with legal
counsel, are not, in the aggregate, material to the financial condition, results
of operations, or liquidity of the Bank or the Company.
 
                                      117
 
                                   MANAGEMENT
 
DIRECTORS
 
     The Company Board consists of 11 members and is divided into three classes.
The members of each class are elected for a term of three years with one class
being elected annually. Each director of the Company is also a director of the
Bank. The following table sets forth certain information with respect to the
directors of the Company, including information regarding their ages and when
they became directors.
                                         DIRECTOR OF    DIRECTOR OF
                                         THE COMPANY     THE BANK       TERM
                NAME              AGE       SINCE          SINCE       EXPIRES
- -------------------------------   ---    -----------    -----------    -------  
Lewis S. Ranieri...............   49         1988           1988         1997
Salvatore A. Ranieri...........   47         1988           1988         1998
Scott A. Shay..................   38         1988           1988         1999
Barry C. Burkholder............   56         1996           1991         1997
Lawrence Chimerine.............   55         1996           1990         1997
David M. Golush................   51         1996           1988         1998
Paul M. Horvitz................   60         1996           1990         1999
Alan E. Master.................   56         1996           1995         1997
Anthony J. Nocella.............   54         1996           1990         1998
Patricia A. Sloan..............   52         1996           1988         1999
Kendrick R. Wilson III.........   49         1996           1988         1998

 
     The principal occupation and position with the Company and the Bank of each
director is set forth below.
 
     LEWIS S. RANIERI.  Mr. Ranieri is the Chairman of the Company. He was also
the President and CEO of the Company and Chairman of the Bank from 1988 until
July 15, 1996. Mr. Ranieri is the Chairman and CEO of Ranieri & Co., positions
he has held since founding Ranieri & Co. in 1988. Mr. Ranieri is a founder of
Hyperion Partners and of Hyperion Partners II. He is also Chairman of Hyperion
Capital Management, Inc., a registered investment advisor and an affiliate of
the Bank ("Hyperion Capital") and The Hyperion Total Return Fund, Inc. He is
director of the Hyperion 1999 Term Trust, Inc., the Hyperion 1997 Term Trust,
Inc., the Hyperion 2002 Term Trust, Inc. and Hyperion 2005 Investment Grade
Opportunity Trust, Inc. Mr. Ranieri is also Chairman and President of various
other indirect subsidiaries of Hyperion Partners. Along with his brother,
Salvatore A. Ranieri, and Scott A. Shay, Mr. Ranieri controls the general
partner of Hyperion Partners. Along with Mr. Shay, Mr. Ranieri controls the
general partner of Hyperion Partners II, a recently formed investment
partnership which plans to make investments primarily in the financial and real
estate sectors of the economy. He is also Chairman of the Board and a director
of American Marine Holdings, Inc. ("American Marine"). Mr. Ranieri is also a
director of Delphi Financial Group, Inc.
 
     Mr. Ranieri is a former Vice Chairman of Salomon Brothers Inc ("Salomon")
where he was employed from 1968 to 1987, and was one of the principal developers
of the secondary mortgage market. While at Salomon, Mr. Ranieri helped to
develop the capital markets as a source of funds for housing and commercial real
estate and to establish Salomon's then leading position in the MBS area. He is a
member of the National Association of Home Builders Mortgage Roundtable.
 
     Mr. Ranieri is a Trustee for the Parish of Our Lady of the Rosary/Shrine of
St. Elizabeth Ann Seton and the Environmental Defense Fund. Mr. Ranieri is also
a director of the Peninsula Hospital Center in Queens, New York. Mr. Ranieri
received his Bachelor of Arts degree from St. John's University.
 
     SALVATORE A. RANIERI.  Mr. Ranieri is the General Counsel and a Managing
Director of Ranieri & Co. He was also the Vice President, Secretary and General
Counsel of the Company from 1988 until July 15, 1996. He is a director of
Hyperion Capital, as well as of various other direct and indirect subsidiaries
of Hyperion Partners. Along with his brother, Lewis S. Ranieri, and Scott A.
Shay, Mr. Ranieri controls the general partner of Hyperion Partners. He is also
a director of American Marine. Mr. Ranieri was one of the original founders of
Ranieri & Co. and of Hyperion Partners. Prior to joining Ranieri & Co., he had
been President of Livia Enterprises, Inc., a private venture capital and real
estate investment company that oversaw investments in the real estate,

                                      118
 
construction, and manufacturing sectors. In addition to his business experience,
Mr. Ranieri is also a lawyer. During his career, his practice has included the
areas of corporate, litigation, real estate and regulatory matters. Until 1984,
he had been a member of a law firm in New York City. He is admitted to practice
law in New York and various federal courts. He received his Bachelor of Arts
degree from New York University and his Juris Doctor degree from Columbia
University School of Law.
 
     SCOTT A. SHAY.  Mr. Shay has been a Managing Director of Ranieri & Co.
since its formation in 1988. He was also a Vice President of the Company from
1988 until July 15, 1996. Mr. Shay is a founder of Hyperion Partners and
Hyperion Partners II. Mr. Shay is currently a director of Hyperion Capital and
Transworld Home Healthcare, Inc., as well as an officer or director of other
direct and indirect subsidiaries of Hyperion Partners and Hyperion Partners II.
Along with Lewis S. Ranieri and Salvatore A. Ranieri, Mr. Shay controls the
general partner of Hyperion Partners. Along with Mr. Lewis S. Ranieri, Mr. Shay
controls the general partner of Hyperion Partners II. Prior to joining Ranieri &
Co., Mr. Shay was a director of Salomon where he was employed from 1980 to 1988.
Mr. Shay was involved with Salomon's thrift mergers and acquisitions practice
and with mortgage banking financing and mergers and acquisitions. Mr. Shay also
worked on acquisitions of real estate investment trusts while at Salomon. Mr.
Shay graduated Phi Beta Kappa from Northwestern University with a B.A. degree in
economics and received a Master of Management degree with distinction from
Northwestern's Kellogg Graduate School of Management. Mr. Shay has lectured at
the School of Mortgage Banking and has written articles on the strategic
environment for mortgage banking and on merger and acquisition theory. Mr. Shay
currently serves as a member of the board and was President of Hillel of New
York from 1990 until June 30, 1992. He is also on the board of UJA-Federation of
New York.
 
     BARRY C. BURKHOLDER.  Mr. Burkholder has been the President and CEO of the
Company since July 15, 1996, and has held similar positions with the Bank since
joining it on April 10, 1991. Since July 15, 1996, Mr. Burkholder has also been
Chairman of the Bank. In May 1994, Mr. Burkholder assumed the additional
responsibilities of managing the Bank's retail banking operations. Prior to
joining the Bank, Mr. Burkholder was employed at Citicorp/Citibank for 15 years.
Mr. Burkholder became associated with Citicorp through its then newly formed
Consumer Services Group in 1976, and then became a member of its International
Staff. Mr. Burkholder moved to Citibank Savings in London where he was named
Chairman and Managing Director in 1977. Mr. Burkholder returned to the United
States in 1981 to become President of Citicorp Person-to-Person, now part of
Citicorp Mortgage, Inc., a nationwide mortgage lending business with related
mortgage banking, servicing, and insurance activities. In 1984, he was named
Chairman and CEO of Citibank Illinois, and two years later became Central
Division Executive for the U.S. Consumer Bank. As Central Division Executive,
Mr. Burkholder was responsible for Citicorp's consumer banking activities in the
Midwest and Southeast. Mr. Burkholder began his career at Ford Motor Company in
the financial planning area and moved to Certain-teed Corporation where his last
position prior to joining Citicorp was as President of its real estate
development subsidiary. Mr. Burkholder received a B.S. and an M.B.A. from Drexel
University. Mr. Burkholder is a Member of the Thrift Institutions Advisory
Council of the Federal Reserve System. He is President of the Houston Symphony
and serves on the Board of Trustees of the Texas Gulf Coast United Way.
 
     LAWRENCE CHIMERINE, PH.D.  Dr. Chimerine has served as President of his own
economic consulting firm, Radnor Consulting Services, since 1990, and as a
Senior Economic Counselor for Data Resources Inc. from 1990 to 1995. He is
currently also the Managing Director and Chief Economist of the Economic
Strategy Institute in Washington, D.C. Dr. Chimerine served as Chairman and
Chief Executive Officer of the WEFA Group from 1987 to 1990 and of Chase
Econometrics from 1979 to 1987, both of which provide economic consulting. Dr.
Chimerine received a B.S. from Brooklyn College and a Ph.D. from Brown
University.
  
     DAVID M. GOLUSH.  Mr. Golush is a Managing Director of Ranieri & Co. with
which he has been associated since the firm's founding in 1988. He is an officer
of direct and indirect subsidiaries of Hyperion Partners and Hyperion Partners
II, and has an economic interest in Hyperion Partners and Hyperion Partners II.
Mr. Golush was at Salomon from 1972 to 1987 and was a Vice President from 1975.
From 1984 to 1987, he was Chief Administrative Officer of Salomon's Mortgage and
Real Estate Department at Salomon. From 1966 to 1972, he held positions in
public accounting and private industry. He has been a certified public
accountant in New York since 1972. Mr. Golush received a B.B.A. from the
University of Cincinnati. He is Treasurer of the New York
 
                                      119
 
Police & Fire Widows' and Children's Fund, Inc. and a member of the board of the
Jewish Federation of Central New Jersey.
 
     PAUL M. HORVITZ, PH.D.  Dr. Horvitz has been on the faculty of the
University of Houston since 1977, and holds the University's Judge James Elkins
Chair of Banking and Finance. From 1967 to 1977, Dr. Horvitz held positions as
Assistant Director of Research, Director of Research and Deputy to the Chairman
at the FDIC. Prior to joining the FDIC he was an economist at the Federal
Reserve Bank of Boston and the Office of Comptroller of the Currency. From 1983
to 1990, Dr. Horvitz was a member of the Board of Directors of the FHLB Dallas,
and in 1986 and 1987 he was a member of the Federal Savings and Loan Advisory
Council. He is currently a director of the Pulse EFT Association, and a member
of the Shadow Financial Regulatory Committee. Dr. Horvitz received a B.A. from
the University of Chicago, an M.B.A. from Boston University, and a Ph.D. from
MIT.
 
     ALAN E. MASTER.  Mr. Master began his career with Chemical Bank in 1961 as
a commercial lending officer, became a Branch Office Head, and worked on
start-ups or clean-ups of banks in Miami, Florida. In 1973, he joined Barnett
Banks of Florida ("Barnett") and led a unit of Barnett formed from the
reorganization and merger of five subsidiaries of Barnett. In 1977, he became
President, CEO, and Chief Financial Officer, and in 1978 was elected Vice
Chairman of United Americas Bank of New York. Mr. Master joined The Merchants
Bank of New York in 1979 as Executive Vice President and was elected a director
in 1980. In 1983, Mr. Master joined Ensign Bank FSB in New York City as
President and CEO. In 1991, Mr. Master established a consulting practice
specializing in the financial services and banking sectors. Mr. Master has
served on the Board of Trustees of the Hyperion Government Mortgage Trust II,
has participated in meetings of the Advisory Board of Hyperion Partners and
Hyperion Partners II, is a member of the Advisory Board of the Johnson Graduate
School of Management of Cornell University and joined PaineWebber Incorporated
in April 1996. Mr. Master received a B.A. from Cornell University and has
completed course work in finance and accounting at the New York University
Graduate School of Business Administration.
 
     ANTHONY J. NOCELLA.  Mr. Nocella has been the Executive Vice President and
Chief Financial Officer of the Company since June 27, 1996, and has held those
same positions with the Bank since joining it in July 1990. He manages the
Financial Markets and Commercial Banking Groups of the Bank. From 1988 to 1990,
Mr. Nocella provided consulting services to the Bank as President of Nocella
Management Company, a firm that specialized in asset and liability management
consulting for financial institutions. From 1981 to 1987, Mr. Nocella served as
Executive Vice President and Chief Financial Officer of Meritor Financial Group,
as well as President of the Company's Commercial banking/financial markets arm,
Meritor Financial Markets
("Meritor"). During his 13 years at Meritor (1974-1987), he also served as
President of PSFS Management Company, Inc., the holding company of The
Philadelphia Saving Fund Society, the nation's largest savings institution at
the time. Mr. Nocella's other positions have included Controller and Director of
Financial Services for American Medicorp (now Humana), Managing Auditor and
Consultant for Peat Marwick and adjunct professor of finance at St. Joseph's
University and Drexel University. Mr. Nocella, a Certified Public Accountant,
received an undergraduate degree in accounting from LaSalle University, and an
M.B.A. in computer science and finance from Temple University. He also completed
the graduate Bank Financial Management Program of the Wharton School at the
University of Pennsylvania. Mr. Nocella is the President and a director of the
Community Bankers Association of Southeast Texas, a delegate and member of the
Mortgage Finance and Accounting Committees of the America's Community Bankers, a
director of the Texas Community Bankers Association, and delegate and past
President of the Financial Executives Institute.
 
     PATRICIA A. SLOAN.  Ms. Sloan is a Managing Director of Ranieri & Co. and
has an economic interest in Hyperion Partners and Hyperion Partners II. She is
also a director of certain funds managed by Hyperion Capital Management,
including Hyperion 1999 Term Trust, Inc., Hyperion 1997 Term Trust, Inc.,
Hyperion 2002 Term Trust, Inc., Hyperion Investment Grade Opportunity Term
Trust., Inc., and the Hyperion Total Return Fund, Inc. Prior to joining Ranieri
& Co. in 1988, Ms. Sloan was employed at Salomon from 1972 to 1988, where she
served as Director of the Company's Financial Institutions Group. Prior to
joining Salomon, Ms. Sloan was employed at Bache & Co., Inc. from 1965 to 1972.
Ms. Sloan received a B.A. from Radcliffe College and an M.B.A. from Northwestern
University.
 
                                      120
 
     KENDRICK R. WILSON III.  Mr. Wilson currently is a Managing Director and
head of investment banking of Lazard Freres & Co. LLC ("Lazard Freres"), a New
York-based investment banking firm. Prior to his joining Lazard Freres in 1990,
Mr. Wilson served as President of Ranieri & Co. from March 1988 to December
1989, and Senior Executive Vice President for E.F. Hutton from April 1987 to
February 1988. Mr. Wilson was also employed at Salomon from June 1978 to April
1987 where he became a Managing Director. Mr. Wilson has an economic interest in
Hyperion Partners. He is a director of ITT Corporation, Black Rock Asset
Investors, American Marine Holdings, American Buildings Company, Inc., and
Meigher Communications, Inc. Mr. Wilson received a B.A. from Dartmouth College
and an M.B.A. from Harvard Business School.
 
     Mr. Lewis Ranieri and Mr. Salvatore Ranieri are brothers. No other director
or executive officer is related to any other director or executive officer by
blood, marriage, or adoption. Mr. Lewis Ranieri, Mr. Salvatore Ranieri and Mr.
Shay served since 1990 as directors of the Company pursuant to an agreement
entered into in 1990 between the owners of certain non-voting stock of the
Company and Hyperion Partners, which pursuant to its terms, is terminated upon
consummation of the Common Stock Offering. There are no existing arrangements or
understandings between a director and any other person pursuant to which such
person was elected a director.
 
     In addition, following the Common Stock Offering the Company intends to
appoint at least one additional non-employee director to the Company Board.
 
COMMITTEES OF THE BOARD OF DIRECTORS
 
     The Company Board has established two committees: an Audit Committee and a
Compensation Committee.
 
     The Audit Committee meets with management to consider the adequacy of the
internal controls and the objectivity of financial reporting. The Audit
Committee also meets with the independent auditors and with appropriate
financial personnel and internal auditors of the Company regarding these
matters. The Audit Committee recommends to the Company Board the appointment of
the independent auditors, subject to ratification by the stockholders at the
annual meeting. Both the internal auditors and the independent auditors
periodically will meet alone with the Audit Committee and will have unrestricted
access to the Audit Committee. The Audit Committee will consist of directors who
are not employees of the Company, initially Dr. Chimerine, Dr. Horvitz and Mr.
Master, with Dr. Horvitz serving as Chair.
 
     The Compensation Committee's functions include administering management
incentive compensation plans, including the 1996 Incentive Compensation Plan (as
defined below), and making recommendations to the Company Board with respect to
the compensation of directors and officers of the Company. The Compensation
Committee also supervises the Company's employee benefit plans. The Compensation
Committee will consist of all directors except Mr. Burkholder and Mr. Nocella.
    
     To the extent that any permitted action taken by the Company Board
conflicts with action taken by the Compensation Committee, the Company Board
action shall control. In the past, Mr. Burkholder and Mr. Nocella have recused
themselves from Company Board deliberations regarding their compensation and it
is anticipated that this practice will continue following the Common Stock
Offering.
     
COMPENSATION OF DIRECTORS
 
     Each non-employee director will receive a single annual retainer of $25,000
for service on the boards of directors of Company and the Bank. All non-employee
directors also will receive a fee of $1,000 for each in person meeting of the
Company Board that they attend and a fee of $500 for each telephonic meeting of
the Company Board and each meeting of any Committee of the Company Board that
they attend. The chair of the Audit Committee will receive an additional annual
retainer of $2,000. Directors who are employees of the Company or any subsidiary
do not receive additional compensation for service as directors, including
participation in the Director Stock Plan. See also "-- Certain Relationships
and Related Transactions".
 
EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS
 
     The following table sets forth information concerning executive officers of
the Company and principal executive officers of the Bank who do not serve on the
Company Board. All executive officers of the Company and the Bank are elected by
the Company Board and the Board of Directors of the Bank, respectively, and
serve until their successors are elected and qualified. There are no
arrangements or understandings between any director and any other person
pursuant to which such individual was elected an executive officer.
 
                                      121
 
                  PRINCIPAL OCCUPATION DURING LAST FIVE YEARS

     NAME                AGE                POSITION AND OCCUPATION
- ----------------------  -----  -------------------------------------------------
  
                            
Jonathon K. Heffron....  43   Executive Vice President and General Counsel of
                              the Company since July 15, 1996 and of the Bank
                              since May 1990. Prior to joining the Bank, Mr.
                              Heffron served for two years as President and CEO
                              of First Northern Bank, Keene, New Hampshire.
                              Prior to joining First Northern Bank, Mr. Heffron
                              served for more than 10 years in several
                              capacities at the FHLB Board, Washington, D.C. and
                              at the FHLB Dallas, including Attorney Advisor,
                              Trial Attorney, General Counsel, Chief
                              Administrative Officer, and Chief Operating
                              Officer. Mr. Heffron received a B.A. Magna Cum
                              Laude from the University of Minnesota, a J.D.
                              from Southwestern University School of Law, and an
                              LL.M. from the National Law Center of George
                              Washington University. Mr. Heffron serves on the
                              Boards of Directors of the FHLB Dallas, the Credit
                              Coalition of Greater Houston and the Texas
                              Conference for Homeowners' Rights and he is a
                              member of the FHLB System Committee of America's
                              Community Bankers.
 
George R. Bender....     56   Executive Vice President -- Mortgage Banking of
                              the Company since July 15, 1996 and of the Bank
                              since July 1990. Prior to joining the Bank, Mr.
                              Bender was employed by CenTrust Mortgage
                              Corporation as President and CEO from June 1985 to
                              February 1990. As President and CEO, Mr. Bender
                              was responsible for the overall management of this
                              mortgage banking subsidiary of CenTrust Savings.
                              Mr. Bender's career also includes positions as
                              Chairman and CEO of WestAmerica Mortgage Company
                              in Denver, President and CEO of Unity Mortgage
                              Corporation in Chicago; Senior Vice President of
                              United First Mortgage Corporation of San Diego;
                              and Senior Vice President of Production and
                              Marketing at Advance Mortgage Corporation. Mr.
                              Bender attended the University of Michigan in Ann
                              Arbor.
 
Ronald D. Coben....      38   Executive Vice President -- Community Banking
                              of the Company since July 15, 1996 and of the Bank
                              since July 1996. Previously, Mr. Coben served as
                              Regional Retail Director and Marketing Director
                              since joining the Bank in October 1989. Prior to
                              joining the Bank, Mr. Coben was employed by Texas
                              Commerce Bancshares (Chemical Bank) since 1986 as
                              Vice President and Manager of the Relationship
                              Banking Division of the Retail Bank. Prior to
                              joining Texas Commerce Bancshares, Mr. Coben
                              served as the Director of Market Research for
                              ComputerCraft, Inc. and Foley's Department Stores.
                              Mr. Coben received a B.A. degree from the
                              University of Texas at Austin. He has provided
                              marketing skills to various organizations
                              including the Houston Symphony and the Houston
                              Holocaust Museum. Mr. Coben also received the MS
                              Leadership Award in 1996 and a Gold Effie for the
                              nation's most effective financial advertising
                              campaign of 1989.
 
Leslie H. Green....      58   Senior Vice President -- Operations and
                              Technology of the Company since July 15, 1996 and
                              of the Bank since June 1991. Prior to joining the
                              Bank, Mr. Green was employed by Equimark since
                              1988 as Executive Vice President -- Systems and
                              Operations. Prior to joining Equimark, Mr. Green
                              served in several capacities at Keystone Computer
                              Association, Fidelity Bank, National Information
                              Systems and RCA Computer Systems. Mr. Green
                              received a degree in Business Management from
                              Rutgers University.
 
                                      122

Karen J. Hartnett..    48     Senior Vice President -- Human Resources of the
                              Company since July 15, 1996 and of the Bank since
                              January 1991. Prior to joining the Bank, Ms.
                              Hartnett was employed by Equimark as Senior Vice
                              President Human Resources since 1989. From 1988 to
                              1989, Ms. Hartnett was Senior Vice President and
                              Chief Personnel Officer for NCNB Texas, and she
                              served predecessor organizations, as Vice
                              President and as Director of Human Resources. Ms.
                              Hartnett's human resources experiences include
                              positions at Zale Corporation, Mobil Oil
                              Corporation and Sweet Briar College. Ms. Hartnett
                              received an A.B. from Sweet Briar College in 1970.
                              Ms. Hartnett serves on the Board of Directors of
                              the Gulf Coast Chapter of the American Heart
                              Association, on the Board of Trustees for the
                              Houston Ballet Foundation and is a lifetime member
                              of the Houston Livestock Show and Rodeo.
 
Sonny B. Lyles.......    51   Senior Vice President and Chief Credit Officer
                              of the Company since July 15, 1996 and of the Bank
                              since February 1991. Prior to joining the Bank,
                              Mr. Lyles was employed by First Union National
                              Bank as Senior Credit Officer beginning in 1983.
                              Prior to joining First Union National Bank, Mr.
                              Lyles was employed at First Tulsa Bank, Florida
                              National Bank and South Carolina National Bank.
                              Mr. Lyles received a B.A. from Wofford College.
                              Mr. Lyles is a member of the Board, First Vice
                              President of the Texas Chapter, and a national
                              member, of the Credit and Risk Management Council
                              of Robert Morris Associates, a trade association
                              of bank lending and credit officers. Mr. Lyles is
                              the Wofford College alumni representative from
                              Houston.
 
                                      123
 
EXECUTIVE COMPENSATION
 
  SUMMARY OF CASH AND CERTAIN COMPENSATION
 
     The following table sets forth the cash and non-cash compensation for each
of the last three fiscal years awarded to or earned by the CEO of the Company
and the other four most highly compensated executive officers of the Company and
the Bank. The individuals listed below became executive officers of the Company
in June and July 1996. Prior to that time, Lewis S. Ranieri served as President
and CEO of the Company, Salvatore A. Ranieri served as Vice President, Secretary
and General Counsel of the Company, Scott A. Shay served as Vice President of
the Company and Robert A. Perro served as Chief Financial Officer of the
Company. None of the former executive officers received any compensation from
the Company.
 
                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                                                                 LONG-TERM COMPENSATION
                                                                                          ------------------------------------
                                                     ANNUAL COMPENSATION                           AWARDS
                                         --------------------------------------------     -------------------------
                                                                            OTHER                       SECURITIES     PAYOUTS
                                                                           ANNUAL                       UNDERLYING     -------
                                                                           COMPEN-        RESTRICTED     OPTIONS/       LTIP
                                                 SALARY     BONUS(1)    SATION(2)(3)        STOCK           SAR        PAYOUTS
     NAME AND PRINCIPAL POSITION         YEAR      ($)        ($)            ($)             (#)            (#)          ($)
- --------------------------------------   ----    -------    --------    -------------     ----------    -----------    -------
<S>                                      <C>     <C>        <C>             <C>             <C>           <C>           <C>
Barry C. Burkholder...................   1995    375,000    594,000         --              --            --            --
  President and                          1994    375,000    607,500         --              --            --            --
  Chief Executive Officer                1993    375,000    500,000          1,328          --            --            --

Anthony J. Nocella....................   1995    315,000    235,000         --              --            --            --
  Executive Vice President and           1994    315,000    200,000         --              --            --            --
  Chief Financial Officer                1993    315,000    210,000          1,323          --            --            --
  Financial Markets/Treasury
  Commercial Banking

Jonathon K. Heffron...................   1995    225,000    200,000         --              --            --            --
  Executive Vice President,              1994    225,000    175,000         --              --            --            --
  General Counsel, and                   1993    225,000    185,000            118          --            --            --
  Chief Operating Officer

George R. Bender......................   1995    200,000     75,000         --              --            --            --
  Executive Vice President               1994    200,000    408,900         --              --            --            --
  Mortgage Banking                       1993    200,000    703,601          1,341          --            --            --

Leslie H. Green.......................   1995    175,000     75,000         --              --            --            --
  Senior Vice President                  1994    175,000     70,000         --              --            --            --
  Operations & Technology                1993    167,500     70,000         --              --            --            --
</TABLE>
                                           ALL
                                          OTHER
                                         COMPEN-
                                        SATION(4)
     NAME AND PRINCIPAL POSITION           ($)
- --------------------------------------  ----------
Barry C. Burkholder...................      9,240
  President and                             9,240
  Chief Executive Officer                   8,994
Anthony J. Nocella....................      9,402
  Executive Vice President and              8,878
  Chief Financial Officer                   9,069
  Financial Markets/Treasury
  Commercial Banking
Jonathon K. Heffron...................      9,402
  Executive Vice President,                 8,984
  General Counsel, and                      5,386
  Chief Operating Officer
George R. Bender......................     13,980
  Executive Vice President                  4,500
  Mortgage Banking                          8,994
Leslie H. Green.......................      4,620
  Senior Vice President                     4,615
  Operations & Technology                   6,320
 
(1) Mr. Burkholder was hired on April 10, 1991, and was paid a bonus based on
    the financial performance of the Bank, according to the provisions of his
    employment contract, for each of the first five full years of his
    employment. Amounts indicated represent the amount paid in the respective
    fiscal year. For the 12-month period ended April 10, 1996, Mr. Burkholder
    was paid a bonus of $550,000. See "-- Management Employment Arrangements".
    All other management bonuses were paid as determined by the Compensation
    Committee of the Bank's Board of Directors, based on the Bank's financial
    and individual performance for 1995. The Bank's financial performance is
    measured by net income, return on assets, and return on equity as compared
    to the Bank's annual business plan and a specified peer group of other
    thrifts of comparable size.
 
(2) "Other Annual Compensation" for 1993 includes a tax equalization amount
    paid to Messrs. Burkholder, Bender, Nocella, and Heffron to offset a failed
    401(k) discrimination test for calendar year 1992.
 
(3) Messrs. Burkholder, Bender, Nocella, and Heffron are each provided an auto
    allowance and a country club and/or dining club membership. However, in no
    case does the aggregated value of such auto allowance and memberships exceed
    the lesser of $50,000 or 10% of such officer's annual cash compensation.
    Therefore, the value of auto allowances and club memberships are excluded
    from these numbers.
 
(4) "All Other Compensation" amounts represent contributions by the Bank to
    each executive's account in the Bank's 401(k) Plan.
 
                                      124
 
EXECUTIVE MANAGEMENT COMPENSATION PROGRAM
 
     In June 1996, the Company Board approved an Executive Management
Compensation Program (the "Compensation Program") providing for the following:
(i) a cash bonus of $4.0 million; (ii) the award of 318,342 shares of Class B
Common Stock pursuant to management stock grant agreements (the "Management
Stock Grant Agreements") providing that (I) such shares may not be transferred
for three years from the date of issuance and (II) such shares may be converted
into shares of Class A Common Stock only if the holder of such stock would not,
after such conversion, own more than 9.9% of the outstanding shares of Class A
Common Stock; and (iii) the issuance of 1,154,520 options upon consummation of
the Offering pursuant to management option agreements (the "Management Option
Agreements") for purchase of an equivalent number of shares of common stock
providing that (I) such options have an exercise price approximating the fair
market value of such stock on the date of grant; (II) such options vest ratably
over three years; (III) such options may not be exercised prior to the third
anniversary date of grant; and (IV) such options expire if not exercised by the
tenth anniversary of the date of grant. Twenty-three individuals, including the
eight executive officers -- Ms. Hartnett and Messrs. Burkholder, Nocella,
Heffron, Bender, Green, Lyles and Coben -- and three directors -- Drs. Chimerine
and Horvitz and Mr. Master -- are participating in the executive management
compensation program. The remaining twelve individuals participating are other
key officers and employees of the Bank. Mr. Burkholder will receive $1,702,000
of the cash bonus and 491,327 of the stock options; he has received 135,455 of
the shares of Class B Common Stock. Messrs. Nocella and Heffron will each
receive $549,000 of the cash bonus and 157,959 of the stock options; each one
received 43,614 of the shares of Class B Common Stock. Messrs. Bender and Green
will each receive $85,000 of the cash bonus and 24,534 of the stock options;
each one received 6,791 shares of the Class B Common Stock. Drs. Chimerine and
Horvitz will each receive $52,000 of the cash bonus and 15,087 of the stock
options; each one received 4,138 shares of the Class B Common Stock. Mr. Master
will receive $17,000 of the cash bonus and 4,854 of the stock options; he has
received 1,380 shares of the Class B Common Stock. Implementation of this
program replaced an equity based bonus program previously contemplated in the
case of all participants except Mr. Burkholder, whose participation satisfies
the terms of his former employment agreement.
 
THE 1996 STOCK INCENTIVE PLAN
 
     The Company has adopted the Bank United 1996 Stock Incentive Plan (the
"1996 Stock Incentive Plan"). The 1996 Stock Incentive Plan is designed to
promote the success and enhance the value of the Company by linking the
interests of certain of the full-time employees of the Company
("Participants") to those of the Company's stockholders and by providing
Participants with an incentive for outstanding performance. The 1996 Stock
Incentive Plan is further intended to provide flexibility to the Company in its
ability to motivate, attract and retain Participants upon whose judgment,
interest and special efforts the Company's successful operation largely is
dependent. As determined by the Compensation Committee of the Company Board, or
any other designated committee of the Company Board, the Company employees,
including employees who are members of the Company Board, are eligible to
participate in the 1996 Stock Incentive Plan. Non-employee directors are not
eligible to participate in the 1996 Stock Incentive Plan. The Company Board has
provided for the 1996 Stock Incentive Plan to remain in effect for 10 years, to
2006. The description below is intended as a summary of material terms only.
 
  GENERAL
 
     The 1996 Stock Incentive Plan will be administered by the Compensation
Committee of the Company Board or, at the discretion of the Company Board, any
other committee appointed by the Company for such purpose (the "Committee").
Four types of awards may be granted to Participants under the 1996 Stock
Incentive Plan: (i) stock options (both non-qualified and incentive)
("Options"), (ii) stock appreciation rights ("SARs"), (iii) restricted
Common Stock ("Restricted Stock") and (iv) performance units ("Performance
Units," and together with the Options, SARs and Restricted Stock, the
"Awards").
 
     Any authority granted to the Compensation Committee may also be exercised
by the full Company Board, except to the extent that the grant or exercise of
such authority would cause any Award or transaction to become subject to (or
lose an exemption under) the short-swing recovery profit recovery provisions of
Section 16 of the Exchange Act or cause an award designated as a qualified
performance-based award not to qualify for, or to
 
                                      125
 
cease to qualify for, the Section 162(m) exemption. To the extent that any
permitted action taken by the Company Board conflicts with action taken by the
Committee, the Company Board action shall control.
 
     The 1996 Stock Incentive Plan provides that the total number of shares of
Class A Common Stock available for grant under the 1996 Stock Incentive Plan may
not exceed 1,600,000 shares. No Participant may be granted Awards covering in
excess of 50% of the shares of Class A Common Stock Awards granted in any fiscal
year or 25% of the shares of Class A Common Stock available for issuance over
the life of the 1996 Stock Incentive Plan. If any Award is cancelled or
forfeited or terminates, expires, or lapses (other than a termination of a
Tandem SAR (as defined below)), upon exercise of the related Option or the
termination of a related Option upon exercise of the corresponding Tandem SAR,
shares subject to such Award will be available for the grant of an Award under
the 1996 Incentive Compensation Plan.
 
     In the event of any change in corporate capitalization, such as a stock
split, or a corporate transaction, such as any merger, consolidation,
separation, including a spin-off, or other distribution of stock or property of
the Company, any reorganization or partial or complete liquidation of the
Company, the Committee or the Company Board may make such substitutions or
adjustments in the aggregate number and class of shares reserved for issuance or
subject to outstanding Awards and in the number, kind and price of shares
subject to outstanding Options of SAR's as it may determine to be appropriate.
 
     The Committee may condition the grant of Restricted Stock and Performance
Units upon the attainment of one or more of the following performance goals:
earnings per share, sales, net profit after tax, gross profit, operations
profit, cash generation, unit volume, return on equity, change in working
capital, return on capital or shareholder return. Such performance goals shall
be set by the Committee within the time period prescribed in Section 162(m) of
the Code.
 
     The 1996 Stock Incentive Plan is not subject to the provisions of the
Employee Retirement Income Security Act of 1974, as amended ("ERISA"), and is
not qualified under Section 401(a) of the Code.
 
  OPTIONS
 
     The term of Options granted under the 1996 Stock Incentive Plan may not
exceed 10 years. The exercise price for each Option granted will be determined
by the Committee; PROVIDED that the exercise price may not be less than 100% of
the fair market value (as defined in the 1996 Stock Incentive Plan) of a share
of Class A Common Stock on the date of grant.
  
     A Participant exercising an Option may pay the exercise price in full in
cash, or, if approved by the Committee, with previously acquired shares of Class
A Common Stock. The Committee, in its discretion, may allow cashless exercise of
Options.
 
     Options are nontransferable other than by will or laws of descent and
distribution (and, in the case of a nonqualified Option, pursuant to a domestic
relations order or by gift to members of the holder's immediate family, whether
directly or indirectly or by means of a trust or partnership), and, during the
Participant's lifetime, may be exercised only by the Participant or his legal
representative.

  SARS
  
     SARs may be granted by the Committee in connection with all or part of any
Option grant ("Tandem SARs"). A Tandem SAR may be exercised only with respect
to the shares for which its related Option is then exercisable. SARs permit the
Participant to receive in cash or shares of Class A Common Stock (or a
combination of both) an amount equal to the excess of the fair market value of a
share of Class A Common Stock on the date the SAR is exercised over the exercise
price for the SAR times the number of shares of Class A Common Stock with
respect to which such SAR is exercised.
 
     The term of SARs granted in connection with incentive stock options under
the 1996 Stock Incentive Plan may not exceed 10 years. The exercise price of a
Tandem SAR will equal the exercise price of the related Option.
 
     SARs are nontransferable other than by will or laws of descent and
distribution, and, during the Participant's lifetime, may be exercised only by
the Participant; PROVIDED that, at the discretion of the Committee, an Award
agreement may permit transfer of an SAR by a Participant solely to members of
the Participant's immediate family or trusts or partnerships for the benefit of
such persons.
                                      126
  RESTRICTED STOCK
 
     The Committee may grant Restricted Stock to eligible employees in such
amounts as the Committee determines. At the time of each award of Restricted
Stock the Committee will establish a restricted period (the "Restricted
Period") during which such stock may not be sold, transferred, pledged,
assigned or otherwise alienated; PROVIDED that the Committee may permit
transfers of Restricted Stock during such period to members of the Participant's
immediate family or trusts or partnerships for the benefit of such persons. If a
Participant terminates his employment or is involuntarily terminated for cause
during the Restricted Period, all Restricted Stock held by such Participant will
be forfeited. If a Participant is involuntarily terminated other than for cause,
the Committee may waive all or part of any remaining restrictions on such
Participant's Restricted Stock. After the Restricted Period has expired, the
related Restricted Stock is freely transferable.
 
     The Committee has discretion to determine whether holders of Restricted
Stock will be entitled to dividends or other distributions thereon. If any such
dividends or distributions are in shares of Class A Common Stock, such shares
will be subject to the same restrictions as the related Restricted Stock.
 
  PERFORMANCE UNITS
 
     The Committee may from time to time grant Performance Units, either alone
or in addition to other Awards. The Committee will set the performance goals and
restrictions applicable to each Performance Unit, including establishing the
applicable performance period and the value of the Performance Unit. After the
applicable performance period has ended, the holder of a Performance Unit will
be entitled to receive the payout earned to the extent to which the
corresponding performance goals were satisfied.
 
     A holder may elect to defer receipt of cash or stock in settlement of
Performance Units for a specified period or until a specified event, subject in
each case to the Committee's approval. Generally, upon a holder's termination of
employment for any reason during a performance period or before the applicable
performance goals are satisfied, the holder shall forfeit his right to receive
cash or stock in settlement of his Performance Units.
 
  CHANGE OF CONTROL
 
     In the event of a Change of Control (as defined below), (i) any Option or
SAR that is not then exercisable and vested will become fully exercisable and
vested, (ii) the restrictions on any Restricted Stock will lapse and (iii) all
Performance Units will be deemed earned. The 1996 Stock Incentive Plan defines a
change of control ("Change of Control") as (i) the acquisition of 25% or more
of the common stock of the Company, (ii) a change in a majority of the Board of
Directors, unless approved by the incumbent directors (other than as a result of
a contested election) and (iii) certain reorganizations, mergers,
consolidations, liquidations or dissolutions.
 
     During the 60-day period following a Change of Control, any Participant
will have the right to surrender all or part of any Option held by such
Participant, in lieu of payment of the exercise price, and to receive cash in an
amount equal to the difference between (i) the higher of the price received for
Common Stock in connection with the Change of Control and the highest reported
sales price of a share of Common Stock on a national exchange or on NASDAQ
during the 60-day period prior to and including the date of a Change of Control
(the "Change of Control Price"), and (ii) the exercise price (the difference
between (i) and (ii) being referred to as the "Spread") multiplied by the
number of shares of Class A Common Stock granted in connection with the exercise
of such Option; PROVIDED that such Change of Control transaction would not
thereby be made ineligible for pooling of interests accounting; and PROVIDED,
FURTHER, that, if the Option is an "incentive stock option" under Section 422
of the Code, the Change of Control Price will equal the fair market value of a
share of the Class A Common Stock on the date, if any, that such Option is
cancelled.
 
  AMENDMENTS
 
     The Company Board may at any time terminate, amend, or modify the 1996
Stock Incentive Plan; PROVIDED that no amendment, alteration or discontinuation
will be made which will impair the rights of Award holders or will disqualify
the 1996 Stock Incentive Plan from the exemption provided by Rule 16b-3
promulgated under the Exchange Act, and, to the extent required by law, no such
amendment will be made without the approval of the Company's stockholders.
 
                                      127
 
  FEDERAL INCOME TAX CONSIDERATIONS
 
     The following brief summary of the United States federal income tax rules
currently applicable to nonqualified stock options, incentive stock options,
SARs, restricted stock and performance awards is not intended to be specific tax
advice to Participants under the 1996 Stock Incentive Plan.
 
     Two types of stock options may be granted under the 1996 Stock Incentive
Plan: nonqualified stock options ("NQOs") and incentive stock options
("ISOs"). SARs, Restricted Stock and Performance Awards may also be granted
under the Plan. The grant of an Award generally has no immediate tax
consequences to the Participant or the Company. Generally, Participants will
recognize ordinary income upon: (i) the exercise of NQOs or SARs; (ii) the
vesting of shares of Restricted Stock; and (iii) the actual receipt of cash or
stock pursuant to Performance Awards. In the case of NQOs and SARs, the amount
of income recognized is measured by the difference between the exercise price
and the fair market value of Common Stock on the date of exercise. In the case
of Restricted Stock and Performance awards, the amount of income is equal to the
fair market value of the stock or other property (including cash) received. The
exercise of an ISO for cash generally has no immediate tax consequences to a
Participant or to the Company. Participants may, in certain circumstances,
recognize ordinary income upon the disposition of shares acquired by exercise of
an ISO, depending upon how long such shares were held prior to disposition.
Special rules apply to shares acquired by exercise of ISOs for previously held
shares. In addition, special tax rules may result in the imposition of a 20%
excise tax on any "excess parachute payments" that result from the
acceleration of the vesting or exercisability of Awards upon a change of
control.
 
     The Company is generally required to withhold applicable income and Social
Security taxes ("employment taxes") from ordinary income which a Participant
recognizes on the exercise or receipt of an Award. The Company thus may either
require Participants to pay to the Company an amount equal to the employment
taxes the Company is required to withhold or retain or sell without notice a
sufficient number of the shares to cover the amount required to be withheld.
 
     The Company generally will be entitled to a deduction for the amount
includible in a Participant's gross income for federal income tax purposes upon
the exercise or actual receipt of an Award. However, such deduction generally is
available only if the Company timely complies with applicable information
reporting requirements under Sections 6041 and 6041A of the Code. Furthermore,
Section 162(m) of the Code and the regulations thereunder may, in some
circumstances, limit deductibility with respect to "covered employees" whose
total annual compensation exceeds one million dollars, and Section 280G of the
Code and the regulations thereunder may render nondeductible amounts includible
in income by employees that are contingent upon a Change of Control and that are
characterized as "excess parachute payments".
 
  RESALE OF SHARES
 
     The registration requirements of any applicable state securities laws and
the resale restrictions of Rule 144 under the Securities Act may restrict the
sale of shares of Class A Common Stock acquired pursuant to the exercise of
Awards by "affiliates" of the Company within the meaning of the Securities
Act. For purposes of creating short-swing profit liability under Section 16 of
the Exchange Act, sales of such shares by affiliates will be matchable with
market purchases within less than six months before or after such sales.
 
THE DIRECTOR STOCK COMPENSATION PLAN
 
     The Company has adopted the Bank United Director Stock Compensation Plan
(the "Director Stock Plan"). The purposes of the Director Stock Plan are to
(i) promote a greater identity of interest between the Company's non-employee
directors and its stockholders, and (ii) attract and retain individuals to serve
as directors and to provide a more direct link between directors' compensation
and stockholder value.
 
  GENERAL
 
     The Director Stock Plan will be administered by the Company Board or a
committee of the Company Board designated for such purpose.
 
     Pursuant to the terms of the Director Stock Plan, non-employee directors of
the Company will be eligible to participate in the Director Stock Plan following
the Distribution (each, an "Eligible Director"). A total of 250,000 shares of
Class A Common Stock will be reserved for issuance and available for grants
under the Director Stock Plan.
                                      128
 
     In the event of any change in corporate capitalization (such as a stock
split) or a corporate transaction (such as a merger, consolidation, separation
including a spin-off or other distribution of stock or property of the Company,
any reorganization or any complete liquidation of the Company), the Company
Board or the designated committee may make such substitution or adjustments in
the aggregate number and class of shares reserved for issuance under the
Director Stock Plan, in the number, kind and option price of shares subject to
outstanding Options, in the number and kind of shares subject to other
outstanding awards granted under the Director Stock Plan, and/or such other
equitable substitution or adjustments as it may determine to be appropriate in
its sole discretion; PROVIDED, HOWEVER, that the number of shares subject to any
award must always be a whole number.
 
  CLASS A COMMON STOCK
 
     With respect to the annual retainer paid to directors (the "Annual
Retainer"), each Eligible Director may make an annual irrevocable election to
receive shares of Class A Common Stock in lieu of all or any portion (in 25%
increments) of the Annual Retainer; PROVIDED that the election of cash and Class
A Common Stock under the Director Stock Plan are alternatives and taken
together, may not exceed 100% of such Annual Retainer. The number of shares of
Class A Common Stock granted to an Eligible Director will be equal to the
appropriate percentage of the Annual Retainer payable in each fiscal quarter
divided by the fair market value (as defined in the Director Stock Plan) of a
share of Class A Common Stock on the last business day of such fiscal quarter
rounded to nearest number of shares of Class A Common Stock. Fractional shares
of Class A Common Stock will not be granted and any remainder in Annual Retainer
which otherwise would have purchased fractional shares will be paid in cash.
 
  OPTIONS CLASS A
 
     On the first Tuesday following his or her election and thereafter on the
day after each annual meeting of stockholders during such director's term, each
Eligible Director shall be granted options ("Director Options") on 1,000
shares of Class A Common Stock. The exercise price for the options will be 115%
of the fair market value of Class A Common Stock on the date of the grant of
such option. Each Director Option will become vested and exercisable, if at all,
when and if, during the 30-day period commencing on the first anniversary of the
date of grant of such Director Option, a share of Class A Common Stock has a
fair market value equal to or greater than the exercise price of such Director
Option. If such stock does not attain such fair market value during such 30-day
period, then such Director Option shall terminate and be cancelled as of the
close of business on the last business day during such 30-day period. Each
Director Option terminates no later than the tenth anniversary of the date of
grant. Any unvested Director Options terminate and are cancelled as of the date
the optionee's service as a Director ceases for any reason (including death,
disability, retirement, removal from office or otherwise). All Director Options
become fully vested and exercisable upon a Change of Control (as defined above
under "The 1996 Stock Incentive Plan -- Change of Control").
 
  TRANSFERABILITY
 
     Grants and awards under the Director Stock Plan are nontransferable other
than by will or laws of descent and distribution, or pursuant to domestic
relations order or qualified domestic relations order or by gift to members of
the holder's immediate family, whether directly or indirectly or by means of a
trust or partnership, and, during the Eligible Director's lifetime, may be
exercised only by the Eligible Director.
 
  AMENDMENTS
 
     The Director Stock Compensation Plan may be amended by the Company Board,
PROVIDED that, to the extent required to qualify transactions under the Director
Stock Plan for exemption under Rule 16b-3 promulgated under the Exchange Act, no
amendment to the Director Stock Compensation Plan may be adopted without further
approval by the holders of at least a majority of the shares of Class A Common
Stock present, or represented, and entitled to vote at a meeting held for such
purpose; and PROVIDED, FURTHER, that, if and to the extent required for the
Director Stock Compensation Plan to comply with Rule 16b-3, no amendment to the
Director Stock Compensation Plan shall be made more than once in any six-month
period that would change the amount, price or timing of the grants of awards or
Options thereunder other than to comply with changes in the Code, ERISA, or the
regulations thereunder.
                                      129
  TERMINATION
 
     The Director Stock Compensation Plan may be terminated at any time by
either the Company Board or by holders of a majority of the shares of Class A
Common Stock present and entitled to vote at a duly convened meeting of
stockholders.
 
  CHANGE OF CONTROL

     In the event of a Change of Control (as defined in the Director Stock
Plan), any outstanding options that are not then exercisable and vested will
become fully exercisable and vested. During the 60-day period following a Change
of Control, any Eligible Director will have the right to surrender all or part
of any option or award of Class A Common Stock held by such Eligible Director,
and, in the case of an option, in lieu of payment of the exercise price, to
receive cash in an amount equal to the Spread multiplied by the number of shares
of Class A Common Stock granted in connection with the exercise of such option
so surrendered, or, in the case of an award of Class A Common Stock, to receive
cash in an amount equal to the Change of Control Price multiplied by the number
of shares of Class A Common Stock so surrendered; PROVIDED that, if the Change
of Control is within six months of the grant date for any such option or award,
no such election may be made prior to six months from such grant date. If such
60-day period ends within the period six months after the grant date for an
option or award, such option or award will be cancelled and the holder thereof
will receive six months and one day after the grant of such option or award, an
amount equal, in the case of an option, to the Spread multiplied by the number
of shares of Class A Common Stock granted under such option and in the case of
an award, the Change of Control Price multiplied by the number of Class A Common
Stock so awarded.
 
  FEDERAL INCOME TAX CONSIDERATIONS
 
     Eligible Directors electing Class A Common Stock in lieu of cash fees will
be taxed on the value of the Class A Common Stock at the time of receipt.
Eligible Directors will be taxed upon their exercise of the options. The amount
of income recognized is measured by the differences between the exercise price
and the fair market value of the Class A Common Stock covered by the option. In
each case, the Company will receive a corresponding deduction; PROVIDED that
Section 280G of the Code and the regulations thereunder may render nondeductible
amounts that are contingent upon a Change of Control and are characterized as
"excess parachute payments".
 
     RESALE OF SHARES.  The holders of shares of Class A Common Stock received
upon the exercise of an option must comply with the resale requirements of the
Securities Act and the rules and regulations promulgated thereunder. Securities
registration requirements under the Securities Act may be applicable to resales
by any Eligible Director. The restrictions imposed by Section 16 of the Exchange
Act upon any Eligible Director and the registration requirements of any
applicable state securities laws may restrict the resales of shares acquired
pursuant to the exercise of options by an Eligible Director.
 
MANAGEMENT EMPLOYMENT ARRANGEMENTS
 
  NEW EMPLOYMENT AGREEMENTS
 
     Effective as of the date of the consummation of the Common Stock Offering,
the Company will enter into new employment agreements with the following four
executives which supersede all prior employment arrangements.
 
     Mr. Burkholder's agreement with the Company will provide for his employment
for three years at an annual base salary of not less than $375,000 and a
discretionary bonus. Mr. Coben's agreement with the Company will provide for his
employment for three years at an annual base salary of not less than $200,000
and a discretionary bonus. Mr. Nocella's agreement with the Company will provide
for his employment for three years at an annual base salary of not less than
$315,000 and a discretionary bonus. Mr. Heffron's agreement with the Company
will provide for his employment for three years at an annual base salary of not
less than $225,000 and a discretionary bonus. These agreements provide that the
period of employment is automatically extended on the first day of each month so
that the period of employment terminates three years from such date, unless the
executive or the Company gives notice to terminate the agreement at least sixty
days before such monthly renewal date. In addition, upon a change of control, if
the executive is still employed by the Company, the period of employment will be
extended until the third anniversary of the effective date of the change of
control or if the period of
 
                                      130
 
employment has terminated prior to the change of control, a new three year
employment period shall commence upon a change of control. If for any reason
other than cause the Company elects to terminate the employment of any of the
above executives before the scheduled expiration date of his agreement, the
executive's employment will be deemed to have been terminated by the Company
without cause for purpose of the severance and retirement benefits described
below.
 
     Under the terms of Mr. Burkholder's employment agreement, the amount of the
discretionary bonus paid to Mr. Burkholder is in the sole discretion of the
Company Board, which will take into account such matters as (i) the Company's
actual financial performance as compared to its budgeted financial performance,
(ii) Mr. Burkholder's performance in implementing new business initiatives
approved by the Company Board, (iii) Mr. Burkholder's performance in improving
the financial performance of any division or unit of the Company or the Bank, or
any of their respective subsidiaries as determined by the Company Board in its
sole discretion, (iv) the Company's actual financial performance compared to its
peers', and (v) Mr. Burkholder's total compensation as compared to the total
compensation of CEOs at comparable financial institutions. The discretionary
bonuses to be paid to the other executive officers are at the discretion of the
CEO and the Company Board.
 
     Under each agreement described above, if the executive's employment is
terminated (i) by the Company other than for cause or disability or (ii) by the
executive for good reason or within a 30-day period following the first
anniversary of a change of control, he is generally entitled to (a) receive a
lump sum equal to three times (for Mr. Burkholder) or two times (for Messrs.
Coben, Nocella and Heffron) (I) his annual base salary and (II) the higher of
his most recent bonus under the Company's annual incentive plans and the highest
bonus under such annual incentive plans for the last three full fiscal years
prior to the effective date of the change of control, (b) continue in the
Company's welfare benefit plans for three years (for Mr. Burkholder) or two
years (for Messrs. Coben, Nocella and Heffron), and (c) receive in a lump sum a
supplemental pension amount based on three years (for Mr. Burkholder) or two
years (for Messrs. Coben, Nocella and Heffron) of deemed employment after
termination, (d) have all stock options, restricted stock and other stock-based
compensation become immediately exercisable or vested, (e) receive outplacement
services, at the Company's sole expense, as incurred, up to a maximum of $45,000
(for Messrs. Burkholder, Nocella and Heffron), and $25,000 (for Mr. Coben). A
change of control ("Change of Control") is generally defined for purposes of
these agreements as (i) the acquisition of 25% or more of the common stock of
the Company, (ii) a change in a majority of the Board of Directors, unless
approved by the incumbent directors (other than as a result of a contested
election) and (iii) certain reorganizations, mergers, consolidations,
liquidations or dissolutions. If any payment or distribution by the Company to
an executive is determined to be subject to the excise tax imposed by Section
4999 of the Code, the amount of payment or distribution may be reduced so that
the excise tax liability of the executive is minimized.
 
     In addition, Mr. Burkholder will receive 42.5% of the executive management
compensation program, which satisfies the terms of his former employment
agreement.
 
     Mr. Bender has an employment letter from the Bank. It provides for payment
of an annual salary and a bonus up to 2.86% of the added economic value of the
mortgage banking segment. The employment letter provides that added economic
value is defined to be the sum of pre-tax income and the value of new loan
servicing reduced by the sum of excess servicing revenues and revenues from the
sale of servicing.
 
NON-QUALIFIED RETIREMENT SAVINGS PLAN
 
     In June 1995, the Board of Directors of the Bank approved the
implementation of a Supplemental Executive Savings Plan ("SESP"). The SESP was
effective on August 1, 1995. The 1995 SESP year covers the period of August 1,
1995 to December 31, 1995. In subsequent years, the SESP plan year will coincide
with the calendar year. The SESP is available to a select group of management
and other highly compensated employees. Eligible employees are allowed to make
irrevocable decisions prior to the beginning of the plan year to defer up to 20%
of compensation (as defined in the SESP) and up to 100% of bonus income. The
monies deferred earn interest at a rate approximately equal to the Bank's one
year certificate of deposit rate. The Bank does not contribute to the SESP.
 
     The SESP is funded from the general assets of the Bank and participants are
general unsecured creditors of the Bank. As of March 31, 1996, there were 17
participants in the SESP, and the total amount of deferrals and interest equaled
approximately $380,000. The rate of interest for the SESP was 4.42% as of March
31, 1996.
 
                                      131
 
DIRECTORS SUPPLEMENTAL SAVINGS PLAN
 
     In June 1995, the Board of Directors of the Bank approved the
implementation of a Directors Supplemental Savings Plan ("DSSP"). The DSSP was
effective on August 1, 1995. The 1995 DSSP year covers the period of August 1,
1995 to December 31, 1995. In subsequent years, the plan year will coincide with
the calendar year. The DSSP is available to outside directors. Eligible
Directors are allowed to make irrevocable decisions prior to the beginning of
the plan year to defer up to 100% of retainer and meeting fees. The monies
deferred earn interest at a rate approximately equal to the Bank's one year CD
rate. The Bank does not contribute to the DSSP.
 
     The DSSP is funded from the general assets of the Bank, and participants
are general unsecured creditors of the Bank. As of March 31, 1996, there was one
participant in the DSSP and the total amount of deferrals and interest equaled
approximately $29,000. The rate of interest for the DSSP was 4.42% as of March
31, 1996.
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
     The Compensation Committee of the Company Board determines the compensation
of the Company's executive officers. The members of the Compensation Committee
are all of the directors of the Company other than Barry C. Burkholder and
Anthony J. Nocella. Lewis S. Ranieri, Salvatore A. Ranieri and Scott A. Shay are
also members of the Compensation Committee of the Board of Directors of the Bank
and are also members of various boards of directors and compensation committees
of various companies which are subsidiaries of Hyperion Partners and, in the
case of Lewis S. Ranieri and Scott A. Shay, of subsidiaries of Hyperion Partners
II as well. No other member of the Bank Compensation Committee is an officer or
employee of the Company or the Bank.
 
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
 
     As of the date hereof the outstanding capital stock of the Company consists
of 381,925 shares of Class A Common Stock, which entitles the holder thereof to
one vote per share on each matter on which the stockholders of the Company are
entitled to vote, and 30,302,977 shares of Class B Common Stock (including
1,503,560 shares of Class B Common Stock held by the FDIC-FRF) which have no
voting rights. Shares of Class B Common Stock are convertible, at the election
of the holder thereof, into shares of Class A Common Stock, subject to certain
restrictions set forth in the Certificate and the Letter Agreement, including to
the extent that the holder of the Class B Common Stock is prohibited by any
applicable Federal or state regulation from holding voting securities of the
type or in the amount represented by the shares of Class A Common Stock that
such holder would hold upon such conversion. The Company anticipates, following
the Common Stock Offering, that most of the remaining holders of Class B Common
Stock will convert their shares of Class B Common Stock into shares of Class A
Common Stock. Conversion of such shares of Class B Common Stock by a holder
thereof to shares of Class A Common Stock would have the effect of diluting the
voting power of the existing holders of Class A Common Stock and increasing the
voting power of such holder commensurately.
 
                                      132
   
     The following table sets forth information concerning the persons who own,
as of the date hereof, more than 5% of the Company's currently outstanding
voting stock assuming no conversion of the currently outstanding shares of Class
B Common Stock into Class A Common Stock.
     
     OWNERSHIP OF THE CURRENTLY OUTSTANDING SHARES OF CLASS A COMMON STOCK
<TABLE>
<CAPTION>
                                                      NAME AND ADDRESS                  NUMBER      PERCENT OF
             TITLE OF CLASS                          OF BENEFICIAL OWNER              OF SHARES        CLASS
- ----------------------------------------  -----------------------------------------   ----------    -----------
<S>                                       <C>                                           <C>             <C>  
Class A Common Stock....................  LSR Hyperion Corp.(1)                         188,747         49.4%
                                            50 Charles Lindbergh Blvd.
                                            Uniondale, NY 11553

Class A Common Stock....................  SAR Hyperion Corp.(2)                          93,906         24.6%
                                            50 Charles Lindbergh Blvd.
                                            Uniondale, NY 11553

Class A Common Stock....................  SAS Hyperion Corp.(3)                          93,906         24.6%
                                            50 Charles Lindbergh Blvd.
                                            Uniondale, NY 11553

Class A Common Stock....................  Hyperion Funding Corp.(4)                       5,366          1.4%
                                            50 Charles Lindbergh Blvd.
                                            Uniondale, NY 11553
</TABLE>
- ------------
(1) The sole shareholder of LSR Hyperion Corp. is Lewis S. Ranieri, a director
    of the Company and the Chairman of the Company.
 
(2) The sole shareholder of SAR Hyperion Corp. is Salvatore A. Ranieri, a
    director of the Company.
 
(3) The sole shareholder of SAS Hyperion Corp. is Scott A. Shay, a director of
    the Company.
 
(4) The shareholders of Hyperion Funding Corp. are Lewis S. Ranieri, Salvatore
    A. Ranieri, Scott A. Shay and Kendrick R. Wilson III, all of whom are
    directors of the Company.
 
                                      133
 
                SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
    
     The following table sets forth information, as of the date of this
Prospectus, about certain persons who own more than 5% of the Company's voting
stock assuming all currently outstanding shares of Class B Common Stock
(including 1,503,560 shares of Class B Common Stock held by the FDIC-FRF), were
converted into Class A Common Stock. The Certificate, the Letter Agreements and
the Management Stock Grant Agreements impose certain restrictions on the ability
of holders to convert their shares of Class B Common Stock into Class A Common
Stock which generally prohibit any holder, other than the holders of the
currently outstanding shares of Class A Common Stock, from converting shares of
Class B Common Stock into Class A Common Stock if after giving effect to such
conversion such holder would become the beneficial owner of more than 9.9% of
the then outstanding shares of Class A Common Stock. In addition, under the
terms of the Charter and the Letter Agreements, the shares of Class B Common
Stock owned by The Equitable Life Assurance Society of the United States,
Equitable Variable Life Insurance Company and The Prudential Insurance Company
of America are subject to additional conversion restrictions. For further
information concerning the ownership of shares of Class A Common Stock and Class
B Common Stock before and following the Common Stock Offering, see "Common
Stock Offering: Selling Stockholders" and "-- Security Ownership of
Management".
    
<TABLE>
<CAPTION>
                                        SHARES OF CLASS A    SHARES OF CLASS B     TOTAL SHARES       COMMON STOCK
                                          COMMON STOCK         COMMON STOCK          OF COMMON         PERCENTAGE
                                          OWNED BEFORE         OWNED BEFORE         STOCK OWNED           OWNED
                                          COMMON STOCK         COMMON STOCK        BEFORE COMMON      BEFORE COMMON
      NAME OF BENEFICIAL OWNER              OFFERING             OFFERING         STOCK OFFERING     STOCK OFFERING
- -------------------------------------   -----------------    -----------------    ---------------    ---------------
<S>                                                <C>           <C>                 <C>                   <C>  
The Prudential Insurance Company of
  America............................              0             5,279,895           5,279,895             17.2%
Ameritech Pension Trust..............              0             2,817,209           2,817,209              9.2%
American Home Assurance Co. .........              0             2,790,772           2,790,772              9.1%
LW-SP1, L.P. and LW-SP2, L.P. .......              0             2,146,748           2,146,748              7.0%
Lewis S. Ranieri.....................        194,113             1,782,542           1,976,655              6.4%
The Equitable Life Assurance Society
  of the United States and Equitable
  Variable Life Insurance Company....              0             1,730,705           1,730,705              5.6%
</TABLE>
                                      134
 
  SECURITY OWNERSHIP OF MANAGEMENT
 
     The following table sets forth information, as of the date of this
Prospectus, regarding each class of equity securities of the Company
beneficially owned by all directors and each of the executive officers set forth
in the Summary Compensation Table and all of the directors and executive
officers of the Company as a group.
 
                      SECURITY OWNERSHIP OF MANAGEMENT(3)
<TABLE>
<CAPTION>
                                          SHARES OF                     SHARES OF                       TOTAL       PERCENTAGE
                                           CLASS A                       CLASS B                      SHARES OF      OF TOTAL
                                            COMMON                        COMMON                        COMMON        COMMON
                                            STOCK        PERCENTAGE       STOCK        PERCENTAGE       STOCK         STOCK
                                            OWNED       OF CURRENTLY      OWNED       OF CURRENTLY      OWNED         OWNED
                                          BEFORE THE    OUTSTANDING     BEFORE THE    OUTSTANDING     BEFORE THE    BEFORE THE
                                            COMMON        CLASS A         COMMON        CLASS B         COMMON        COMMON
                                            STOCK          COMMON         STOCK          COMMON         STOCK         STOCK
        NAME OF BENEFICIAL OWNER           OFFERING        STOCK         OFFERING        STOCK         OFFERING      OFFERING
- ----------------------------------------  ----------    ------------    ----------    ------------    ----------    ----------
<S>                                        <C>             <C>             <C>             <C>           <C>            <C> 
Barry C. Burkholder, President and
  Chief Executive Officer...............                                   135,455         0.4%          135,455        0.4%

Anthony J. Nocella, Executive Vice
  President and Chief Financial
  Officer...............................                                    43,614         0.1%           43,614        0.1%

Jonathon K. Heffron, Executive
  Vice President, General Counsel,
  and Chief Operation Officer...........                                    43,614         0.1%           43,614        0.1%

George R. Bender,
  Executive Vice President..............                                     6,791        *                6,791       *

Leslie H. Green, Senior Vice
  President Operations &
  Technology............................                                     6,791        *                6,791       *

Lewis R. Ranieri, Director..............    194,113         50.8%        1,782,542(1)      5.9%(1)     1,976,655(1)     6.4%(1)

Salvatore A. Ranieri, Director..........     93,906         24.6%          845,153(2)      2.8%(2)       939,059(2)     3.1%(2)

Scott A. Shay, Director.................     93,906         24.6%          850,520         2.8%          944,426        3.1%

Lawrence Chimerine, Director............                                     4,138        *                4,138       *

Paul M. Horvitz, Director...............                                     4,138        *                4,138       *

Alan E. Master, Director................                                     1,380        *                1,380       *

David M. Golush, Director...............                                   423,251         1.4%          423,251        1.4%

Patricia A. Sloan, Director.............                                   193,792         0.6%          193,792        0.6%

Kendrick R. Wilson III, Director........                                   281,036         0.9%          281,036        0.9%

Directors and Executive Officers as a
  Group.................................    381,925          100%        4,641,262        15.3%        5,023,187       16.4%
</TABLE>
- ------------
 * Percentage does not exceed 1% of the issued and outstanding shares.
 
(1) Excludes 752 shares held as custodian for two minors as to which Lewis S.
    Ranieri disclaims beneficial ownership.
 
(2) Excludes 7,513 shares held as custodian for a minor as to which Salvatore A.
    Ranieri disclaims beneficial ownership.
 
(3) This table includes shares of Class B Common Stock issued pursuant to the
    executive management compensation program but does not include any shares
    issuable upon exercise of management stock options. For purposes of
    calculating percentages, the 1,503,560 shares of Class B Common Stock held
    by the FDIC-FRF are included in the outstanding shares of Common Stock.
 
                                      135
 
  PRINCIPAL STOCKHOLDERS, BANK PREFERRED STOCK
 
     The following tables set forth with respect to the Bank Preferred Stock as
of the date of this Prospectus shares beneficially owned by (i) all directors of
the Company; (ii) each of the executive officers named in the Summary
Compensation Table set forth herein; and (iii) all directors and executive
officers of the Company as a group.
 
  PREFERRED STOCK, SERIES A
 

                                        NUMBER OF SHARES
                                         AND NATURE OF
                                           BENEFICIAL       PERCENT
                NAME                      OWNERSHIP(1)      OF CLASS
- -------------------------------------   ----------------    --------
Lewis S. Ranieri.....................       --                *
Salvatore A. Ranieri.................       --                *
Scott A. Shay........................       --                *
Lawrence Chimerine...................         1,000           *
David M. Golush......................         2,100           *
Paul M. Horvitz......................           400(2)        *
Alan E. Master.......................           600           *
Patricia A. Sloan....................       --                *
Kendrick R. Wilson III...............       --                *
Barry C. Burkholder..................         8,000           *
George R. Bender.....................         4,000           *
Anthony J. Nocella...................         1,000           *
Jonathon K. Heffron..................         1,400(3)        *
Leslie H. Green......................         1,000           *
Directors and Executive Officers as a
  Group..............................        20,070           *
 
  PREFERRED STOCK, SERIES B
 

                                        NUMBER OF SHARES
                                         AND NATURE OF
                                           BENEFICIAL       PERCENT
                NAME                      OWNERSHIP(1)      OF CLASS
- -------------------------------------   ----------------    --------
Lewis S. Ranieri.....................       --                *
Salvatore A. Ranieri.................       --                *
Scott A. Shay........................       --                *
Lawrence Chimerine...................         1,000           *
David M. Golush......................       --                *
Paul M. Horvitz......................       --                *
Alan E. Master.......................         2,000           *
Patricia A. Sloan....................       --                *
Kendrick R. Wilson III...............       --                *
Barry C. Burkholder..................       --                *
George R. Bender.....................       --                *
Anthony J. Nocella...................         2,000           *
Jonathon K. Heffron..................       --                *
Leslie H. Green......................         1,000           *
Directors and Executive Officers as a
  Group..............................         6,000           *
- ------------ 
 * Percentages do not exceed 1% of the issued and outstanding shares.
 
(1) Calculated in accordance with Rule 13d-3 under the Exchange Act. Nature of
    beneficial ownership is direct unless indicated otherwise by footnote.
    Beneficial ownership as shown in the table arises from sole investment power
    unless otherwise indicated by footnote.
 
(2) 200 shares direct, 200 shares owned by spouse.
 
(3) 1,000 shares direct, 400 shares held as custodian for minor children.
 
                                      136
 
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
  CERTAIN TRANSACTIONS
 
     The Bank may from time to time make home mortgage or consumer loans to
directors, officers, and employees. Any such loan will be made in the ordinary
course of business, and on the same terms and conditions, including interest
rates and collateral, as those of comparable transactions prevailing at the time
with non-affiliated parties. The Bank had no loans to directors or executive
officers outstanding during the six months ended March 31, 1996, or in fiscal
1995 or 1994.
 
     Historically, expenses paid to related parties were (i) for services
provided in connection with hedging and asset and liability management
strategies, and (ii) for services provided in connection with the management and
marketing of real estate properties. No such expenses were incurred during the
six months ended March 31, 1996, or fiscal 1995 or 1994. At March 31, 1996 and
September 30, 1995 and 1994, the Company and the Bank had no outstanding
receivables from or payables to related parties other than those related to
participation in the filing of the consolidated tax return and there are no
loans outstanding to directors, executive officers, or principal holders of the
Company's equity securities.
 
     As a general benefit to all full-time employees with at least six months of
service (excluding executive officers), the Bank, through its Mortgage Banking
Group, will waive the 1% origination fee for a mortgage loan for the purchase or
refinance of the employee's principal residence. In addition, the Bank offers a
0.50% discount on its posted rates for consumer installment loans made to
employees.
    
     The disinterested directors of the Bank have approved entering into an
agreement with a subsidiary of Hyperion Partners II, whereby Cardholder
Management Services L.P. ("CMS"), a subsidiary of Hyperion Partners II. CMS
would act as the servicer for a debit card offered to customers of the Bank and
a credit portfolio originated by the Bank. Lewis S. Ranieri, Scott A. Shay,
David M. Golush and Patricia A. Sloan, who are directors of the Company, have a
material interest in Hyperion Partners II. The Company believes that the terms
and conditions of this agreement are as favorable to the Bank as those that
could have been arranged with an independent party.
 
     Effective as of the date of the consummation of the Common Stock Offering,
the Company will enter into a consulting agreement pursuant to which Lewis S.
Ranieri will serve as a consultant to the Company providing strategic and
managerial advice to the Company in exchange for an annual consulting fee of
$250,000. The consulting agreement will be in effect until the earliest of (i)
the third anniversary of the agreement, (ii) the date that is 180 days after the
date on which either Mr. Ranieri or the Company delivers written notice to the
other party terminating the agreement, and (iii) the date on which Mr. Ranieri
becomes disabled or dies. The consulting agreement does not prevent Mr. Ranieri
from engaging in business endeavors which may be competitive with the business
of the Company.
 
     The Bank is a party to a written investment advisory services agreement
which provides for payment by the Bank to Hyperion Capital, an affiliate of the
Bank, of $175,000 per year for investment advisory services and for payment by
Hyperion Capital to the Bank of $175,000 for information regarding the Bank's
mortgage pipeline. The Company believes that the terms and conditions of this
agreement are as favorable to the Bank as those that could have been arranged
with an independent party.
 
     The Company and the Bank have entered into an agreement with Hyperion
Partners acknowledging the relative value, as among the parties, of their claims
in certain pending litigation. See "Legal Proceedings". The agreement confirms
that the Company and the Bank are entitled to receive 85% of the amount, if any,
recovered as a result of the settlement of or a judgment on such claims, and
that Hyperion Partners is entitled to receive 15% of such amount. The agreement
was approved by the disinterested directors of the Company. Plaintiffs will
continue to cooperate in good faith and will use their best efforts to maximize
the total amount, if any, that they may recover.
     
     Prior to January 1993, Hyperion Holdings, as a subsidiary of Hyperion
Partners, held a majority interest in a number of closely-held corporations
including Hyperion Capital, Centeq Holdings Inc., which held the Centeq
Companies, which were real estate service companies, and general partners in
limited partnerships that held real estate investments. See "Common Stock
Offering: Selling Stockholders". In January 1993, Hyperion Holdings transferred
all of its holdings to Hyperion Partners in exchange for a note of approximately
$25 million which was paid out to Hyperion Partners in April 1996 in connection
with the Restructuring. See "Summary -- Restructuring".
 
                                      137

                  COMMON STOCK OFFERING: SELLING STOCKHOLDERS
    
     The Selling Stockholders consist of the general partners and certain of the
limited partners of Hyperion Partners, three other entities with which an
affiliate of Hyperion Partners has a fiduciary relationship, and the FDIC-FRF.
LW-SP1 and LW-SP2 are limited partners of Hyperion Partners but are not Selling
Stockholders. The limited and general partners of Hyperion Partners received
Class A Common Stock and Class B Common Stock in the Restructuring which was
effected in June 18, 1996. See "Prospectus Summary -- Restructuring".
     
     The following table sets forth information with respect to the beneficial
ownership of Common Stock by the Selling Stockholders as of the date of this
Prospectus and as adjusted to reflect the sale of the Class A Common Stock
offered in the Common Stock Offering (assuming no exercise of the underwriters'
over-allotment option) and assuming all shares of Class B Common Stock are
converted into Class A Common Stock following the Common Stock Offering. The
ability of the Selling Stockholders to convert their shares of Class B Common
Stock into Class A Common Stock is subject to certain restrictions. It is not
anticipated that these restrictions will have a significant continuing effect
following the Common Stock Offering other than with respect to the shares of
Class B Common Stock owned by The Equitable Life Assurance Society of the United
States. Equitable Variable Life Insurance Company and The Prudential Insurance
Company of America. Accordingly, the Company anticipates that following the
Common Stock Offering, most of the holders of the Class B Common Stock will be
able to convert their shares of Class B Common Stock into shares of Class A
Common Stock following the Common Stock Offering.
<TABLE>
<CAPTION>
                                                               SHARES
                                       SHARES OF    CLASS A      OF      CLASS B                                   CLASS A
                                        CLASS A     COMMON    CLASS B    COMMON     SHARES OF      SHARES OF        COMMON
                                         COMMON     STOCK --   COMMON    STOCK --     COMMON         COMMON        STOCK --
                                        STOCK --    PERCENT   STOCK --   PERCENT      STOCK         STOCK --       PERCENT
                                         OWNED       OWNED     OWNED      OWNED      OFFERED         OWNED          OWNED
                                         BEFORE     BEFORE     BEFORE    BEFORE       IN THE         AFTER          AFTER
                                         COMMON     COMMON     COMMON    COMMON       COMMON         COMMON         COMMON
                                         STOCK       STOCK     STOCK      STOCK       STOCK          STOCK          STOCK
                                        OFFERING    OFFERING  OFFERING   OFFERING  OFFERING(8)    OFFERING(9)    OFFERING(10)
                                       ----------   -------   --------   -------   ------------   ------------   ------------
<S>                                            <C>       <C>  <C>             <C>   <C>                    <C>          <C>
The Federal Deposit Insurance
  Corporation-FRF....................          0         0    1,503,560(7)    5.0%  1,503,560              0            0
LSR Hyperion Corp.(1)................    188,747      49.4%   1,698,725     5.6%      566,242      1,321,230          4.2%
Hyperion Funding Corp.(2)............      5,366       1.4%     48,295      0.2%        8,586         45,075          0.1%
SAR Hyperion Corp.(3)................     93,906      24.6%    845,153      2.8%      150,249        788,810          2.5%
SAS Hyperion Corp.(4)................     93,906      24.6%    845,153      2.8%      150,249        788,810          2.5%
KRW Hyperion Corp.(5)................          0         0     281,036      0.9%       44,966        236,070          0.7%
CJK Hyperion Corp.(6)................          0         0     226,676      0.7%       36,268        190,408          0.6%
David M. Golush......................          0         0     423,251      1.4%       67,720        355,531          1.1%
Patricia A. Sloan....................          0         0     193,792      0.6%       31,007        162,785          0.5%
David W. Marcus......................          0         0     176,630      0.6%       28,261        148,369          0.5%
Jeffrey P. Cheesman..................          0         0     152,709      0.5%       20,000        132,709          0.4%
Robert A. Perro......................          0         0      98,149      0.3%       15,704         82,445          0.3%
The Prudential Insurance Company of
  America............................          0         0    5,279,895    17.4%    2,375,953      2,903,942          9.2%
American Home Assurance Company......          0         0    2,790,772     9.2%    1,255,847      1,534,925          4.9%
Ameritech Pension Trust..............          0         0    2,817,209     9.3%    1,267,744      1,549,465          4.9%
The Equitable Life Assurance Society
  of the United States...............          0         0    1,623,368     5.4%      730,516        892,852          2.8%
Equitable Variable Life
  Insurance Company..................          0         0     107,337      0.4%       48,302         59,035          0.2%
Equitable Deal Flow Fund LP..........          0         0     907,200      3.0%      145,152        762,048          2.4%
Equitable Capital Partners LP........          0         0    1,085,400     3.6%      173,664        911,736          2.9%
Equitable Capital Partners
  (Retirement Fund) LP...............          0         0     534,600      1.8%       85,536        449,064          1.4%
Lewis S. Ranieri.....................          0         0      11,405     *            1,825          9,580        *
Salvatore A. Ranieri Cust for
  Margaret Ranieri NY UGMA-AGE 21....          0         0       7,514     *            1,202          6,312        *
Lewis S. Ranieri A/C/F Eric Jimenez
  NJ UTMA-21.........................          0         0         376     *               60            316        *
</TABLE>
                                      138
<TABLE>
<CAPTION>
                                                                SHARES
                                       SHARES OF    CLASS A      OF      CLASS B                                   CLASS A
                                        CLASS A     COMMON    CLASS B    COMMON     SHARES OF      SHARES OF        COMMON
                                         COMMON     STOCK --   COMMON    STOCK --     COMMON         COMMON        STOCK --
                                        STOCK --    PERCENT   STOCK --   PERCENT      STOCK         STOCK --       PERCENT
                                         OWNED       OWNED     OWNED      OWNED      OFFERED         OWNED          OWNED
                                         BEFORE     BEFORE     BEFORE    BEFORE       IN THE         AFTER          AFTER
                                         COMMON     COMMON     COMMON    COMMON       COMMON         COMMON         COMMON
                                         STOCK]      STOCK     STOCK      STOCK       STOCK          STOCK          STOCK
                                        OFFERING    OFFERING  OFFERING   OFFERING  OFFERING(8)    OFFERING(9)    OFFERING(10)
                                       ----------   -------   --------   -------   ------------   ------------   ------------
<S>                                            <C>       <C>       <C>                     <C>           <C>        <C> 
Lewis S. Ranieri A/C/F Jason Jimenez
  NJ UTMA-21.........................          0         0         376     *               60            316        *
Ranieri Family Trust F/B/O Claudia L.
  Ranieri U/A 7/1/93.................          0         0       4,938     *              790          4,148        *
Ranieri Family Trust F/B/O Angela S.
  Ranieri U/A 7/1/93.................          0         0       4,938     *              790          4,148        *
Trust F/B/O Dara Jen Golush U/A
  12/20/84...........................          0         0       3,086     *              494          2,592        *
Trust F/B/O Jason Reid Golush U/A
  12/20/84...........................          0         0       2,683     *              429          2,254        *
Gail W. Marcus.......................          0         0       2,281     *              365          1,916        *
Janet L. Perro.......................          0         0       1,073     *              172            901        *
Ranieri Bros. Shay & Co., Inc........          0         0      24,117      0.1%        3,859         20,258          0.1%
The Sweater Trust....................          0         0     644,024      2.1%      103,044        540,980          1.7%
SunAmerica Life Insurance Company....          0         0    1,073,374     3.5%      171,740        901,634          2.9%
Marilyn B. Arison....................          0         0     858,699      2.8%      137,392        721,307          2.3%
Masco Capital Corp...................          0         0     536,687      1.8%       85,870        450,817          1.4%
Leslie Wexner........................          0         0     429,350      1.4%       68,696        360,654          1.1%
The Airlie Group, L.P................          0         0     429,350      1.4%       68,696        360,654          1.1%
Julius Berman........................          0         0     126,975      0.4%       20,316        106,659          0.3%
FAME Associates......................          0         0     193,207      0.6%       24,044        169,163          0.5%
Institutional Interests..............          0         0     330,097      1.1%       52,816        277,281          0.9%
Houston Firemen's Relief and
  Retirement Fund....................          0         0     536,687      1.8%       85,870        450,817          1.4%
Alpine Investment Partners...........          0         0     214,675      0.7%       34,348        180,327          0.6%
Mortimer Zuckerman...................          0         0      21,467      0.1%        3,435         18,032          0.1%
Edward Linde.........................          0         0      21,467      0.1%        3,435         18,032          0.1%
Connie S. Maniatty...................          0         0      21,467      0.1%        3,435         18,032          0.1%
Micha Astrachan......................          0         0      66,232      0.2%       10,597         55,635          0,2%
</TABLE>
- ------------
 (1) All stock owned by Lewis S. Ranieri.
 
 (2) All stock owned by Lewis S. Ranieri, Salvatore A. Ranieri, Scott A. Shay
     and Kendrick R. Wilson III.
 
 (3) All stock owned by Salvatore A. Ranieri.
 
 (4) All stock owned by Scott A. Shay.
 
 (5) All stock owned by Kendrick R. Wilson III.
 
 (6) All stock owned by Clinton J. Kendrick.
 
 (7) FDIC - FRF acquired shares of Class B Common Stock as a result of the
     Warrant Exchange Agreement.
 
 (8) Represents shares of Class B Common Stock converted into shares of Class A
     Common Stock upon sale in the Common Stock Offering.
 
 (9) Represents shares of both Class A Common Stock and Class B Common Stock
     owned after the Common Stock Offering.
 
(10) The total outstanding shares for purposes of this column include shares of
     Class A Common Stock sold by the Company in the Offering and assumes that
     following the Common Stock Offering all shares of Class B Common Stock are
     converted to shares of Class A Common Stock. The total does not include any
     shares issuable upon exercise of Management Stock Options. The Equitable
     Life Assurance Society of the United States, The Equitable Variable Life
     Insurance Company and The Prudential Insurance Company of America, as well
     as the Company's other stockholders, will continue to be subject to certain
     restrictions on their ability to convert their shares of Class B Common
     Stock following the Offering.
 
  * Less than 0.1%.
                                       139
 
     Since its formation in 1988, Hyperion Partners directly or indirectly has
made a number of investments, other than in the Bank, including: (i) Hyperion
Credit Capital Partners L.P., the partnership which purchased a portfolio of
commercial and multifamily loans and real estate from the RTC; (ii) Hyperion
Credit Services Corporation, which was formed to service the portfolio of real
estate loans owned by Hyperion Credit Capital Partners L.P., (iii) Suntex
Ventures, which made real estate investments in multifamily apartments and in
high-rise residential condominiums; (iv) the Centeq Companies, which were real
estate service companies, most of the assets of which were sold to Camden
Property Trust, a real estate investment trust, (v) Hyperion Capital, a
Commission-registered investment advisory firm; (vi) Cardholder Partners L.P.,
which held accounts and other intangibles related to a credit card portfolio;
(vii) DE MINIMIS minority equity investments in a Spanish mortgage banker and a
mortgage conduit vehicle for the securitization of Spanish residential mortgage
loans; and (viii) miscellaneous investments in marketable financial instruments.
Hyperion Partners has sold or liquidated the majority of its investments.
 
     The general partner of Hyperion Partners is Hyperion Ventures L.P.
("Hyperion Ventures"). Four corporations are general partners of Hyperion
Ventures: (i) LSR Hyperion Corp., which is wholly owned by Lewis S. Ranieri;
(ii) Hyperion Funding Corp., which is owned by Lewis S. Ranieri, Salvatore A.
Ranieri, Scott A. Shay and Kendrick R. Wilson III; (iii) SAR Hyperion Corp.,
which is wholly owned by Salvatore A. Ranieri; and (iv) SAS Hyperion Corp.,
which is wholly owned by Scott A. Shay.
 
     In June 1995, Lewis S. Ranieri and Scott A. Shay established a new private
equity fund, Hyperion Partners II. Hyperion Partners II follows many of the same
investment strategies as Hyperion Partners. Both the general partner of and the
advisor to Hyperion Partners II are controlled by Lewis S. Ranieri and Scott A.
Shay, who were also among the founders, and remain two of the three control
persons, of Hyperion Partners and are members of the Board of Directors of the
Company and the Bank. See "Risk Factors -- Concentration of Ownership".
 
     Prior to the Restructuring, Hyperion Partners held all of the common stock,
other than the Class C Common Stock, through its wholly owned subsidiary,
Hyperion Holdings. On June 18, 1996, Hyperion Holdings was merged with and into
the Company in the Merger.
 
     The FDIC is a government-controlled corporation and an instrumentality of
the United States. Under the provisions of FIRREA, all of the assets and
liabilities of the FSLIC were transferred to the FRF, which is managed by the
FDIC.
 
     In connection with the Acquisition, the Bank issued the Warrant, which
entitled the FDIC-FRF, to acquire 158,823 shares Bank Common Stock at $0.01 per
share.
    
     On July 24, 1996, the FDIC-FRF, the Bank and the Company entered into the
Warrant Exchange Agreement pursuant to which the FDIC-FRF agreed to surrender to
the Bank a portion of the Warrant for a cash payment of $5.9 million and
exercised the balance of the Warrant. The FDIC-FRF also agreed to exchange the
shares of Bank Common Stock issued upon exercise of the Warrant for 1,503,560
shares of Class B Common Stock. As part of the Common Stock Offering, the
FDIC-FRF is selling all of the shares of Common Stock owned by it. Following the
consummation of the Common Stock Offering, all rights and obligations under the
Warrant and the Warrant Agreement will be terminated.
     
     In its capacity as manager of the FRF or otherwise, the FDIC has not held
any position, office or other material relationship with the Company or any of
its affiliates within the past three years. Following the consummation of the
Common Stock Offering, the FDIC will not own, in any capacity, any other
securities of the Company and will not have any contractual right to acquire any
such securities.
 
     As a government-controlled corporation, the FDIC benefits from certain
governmental immunities from actions under the federal securities laws.
 
     The FDIC has regulatory authority over the Bank. A primary purpose of the
FDIC's regulatory powers is to safeguard the BIF and the SAIF. All depository
institutions which are insured by the BIF or the SAIF are also subject to
regulation by the FDIC. The FDIC is authorized to set standards for the
operations of insured depository institutions, examine such institutions to
ensure compliance with the standards, take action to prevent troubled
institutions from failing and to pay depositors, in accordance with the FDI Act
and applicable
                                      140
 
regulations, if any institution fails. The FDIC has substantial enforcement
authority with respect to insured depository institutions and, under certain
circumstances, is authorized to appoint a conservator or receiver for an insured
depository institution. The FDIC may terminate the deposit insurance of an
insured depository institution if it determines that the institution is engaging
in unsafe or unsound practices, has violated any applicable law, regulation,
order or any condition imposed in writing by the FDIC, or if the institution is
in an unsafe and unsound condition such that it should not continue operations.
 
SELLING STOCKHOLDER LETTER AGREEMENT
 
     THE FOLLOWING SUMMARY OF THE MATERIAL PROVISIONS OF THE LETTER AGREEMENT
DOES NOT PURPORT TO BE COMPLETE AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
THE LETTER AGREEMENT WHICH IS AN EXHIBIT TO THE REGISTRATION STATEMENT OF WHICH
THIS PROSPECTUS FORMS A PART.
 
     Each of the Selling Stockholders (other than the FDIC-FRF), and Non-Selling
Stockholders including LW-SP1, L.P. ("LW-SP1") and LW-SP2, L.P. ("LW-SP2")
(which are subject to each of the provisions described herein as applicable to
Selling Stockholders, except as otherwise indicated) has entered into a Letter
Agreement with each of Hyperion Partners and the Company (the "Letter
Agreement"). Pursuant to the Letter Agreement, each Selling Stockholder and
Non-selling Stockholder consented to the Distribution and agreed to hold the
common stock of Hyperion Holdings received pursuant to the Distribution
according to the terms of such Letter Agreement. Also, each Selling Stockholder
and Non-selling Stockholder (including those who prior to the Merger held voting
shares of capital stock of Hyperion Holdings and those who prior to the Merger
held shares of Class C Common Stock), by executing the Letter Agreement and
agreeing to be bound thereby, consented to and approved of, for purposes of
Section 228 of the DGCL and otherwise, the Merger Agreement, dated as of June
17, 1996, by and between Hyperion Holdings and the Company (the "Merger
Agreement"), and the Merger.
 
     Pursuant to the Letter Agreement, each Selling Stockholder and Non-Selling
Stockholder acknowledged (i) that under the By-laws of Hyperion Holdings, it is
not permitted to Transfer any shares of capital stock of Hyperion Holdings
except pursuant to the Merger Agreement and (ii) that, under the By-Laws, after
the Distribution and prior to the consummation of the Common Stock Offering,
such Selling Stockholder would not effect any Transfer of shares of capital
stock of the Company (a) in the case of Selling Stockholders who received shares
in respect of Class C Common Stock in the Merger, except as such Selling
Stockholder would have been permitted to transfer such Class C Common Stock
under the Stockholders' Agreement, dated as of January 5, 1990, by and among the
Company and the other parties specified therein (the "Stockholders'
Agreement"), and (b) in the case of any other Selling Stockholders, except in
accordance with the terms of the limited partnership agreement of Hyperion
Partners applicable to the transfer of partnership interests of Hyperion
Partners. Each 5% Stockholder acknowledged that it is not permitted, prior to
the earlier of an initial public offering ("IPO") or October 31, 1996, to
Transfer any such shares owned by such 5% Stockholder (other than to a person of
whom the 5% Stockholder is a wholly-owned subsidiary) or acquire any additional
such shares. If an IPO is not consummated within six months of the date of the
Letter Agreement, the Company is obligated to provide each Selling Stockholder
with registration and tag-along rights substantially similar to those set forth
in the Stock Purchase Agreement, dated as of August 1, 1989, by and among the
Company and certain Selling Stockholders and the Stockholders' Agreement. Under
the Letter Agreements, each Selling Stockholder and Non-selling Stockholder is
also obligated to provide certain cooperation to the Company in the case of an
IPO, including entering into customary underwriting and lockup agreements.
 
     Each Selling Stockholder and Non-selling Stockholder retaining shares of
Common Stock may not sell such shares for (1) one year after the Common Stock
Offering, if such stock was received in respect of general partnership interests
in Hyperion Partners or (2) six months after the Common Stock Offering (although
a regulated New Jersey insurance company may sell shares in a private off-market
transaction subject to Rule 144 limits and reasonable representations requested
by the underwriters). Subject to certain adjustments by the Company Board based
upon advice of the underwriters to improve the marketability of the shares of
Common Stock to be sold in the Common Stock Offering, each 5% Stockholder may
sell up to 45% of such holder's shares of Common Stock in the Common Stock
Offering, except for LW-SP1 and LW-SP2, affiliates of Lehman Brothers Inc.,
which are prohibited from selling any shares until August 8, 1998, and any other
Selling
 
                                      141
 
Stockholder may sell up to 16% of its shares in the Common Stock Offering
(subject to increase pro rata in the discretion of the Company Board if the 5%
Stockholders elect to sell fewer than the maximum number of shares they are
permitted to sell in the Common Stock Offering). Each Selling Stockholder and
Non-selling Stockholder acknowledged that, except for shares that could have
been sold pursuant to the Common Stock Offering but were not sold at the
election of such 5% Stockholder, no 5% Stockholder is permitted by the By-Laws
to acquire or Transfer any shares of capital stock of the Company for three
years following the Common Stock Offering (or upon termination of the Letter
Agreement, if earlier) unless as of an earlier date the Company Board determines
that such acquisition or Transfer would not be reasonably likely to have a
material adverse effect on the tax position of the Company.
 
     The Company Board has approved sales of shares of Class A Common Stock in
excess of the 45% and 16% limitations as necessary to satisfy the underwriters'
over-allotment options.
 
     Pursuant to the Letter Agreement, as soon as practicable after the Common
Stock Offering, the Company is obligated to file, and to use best efforts to
cause to promptly become effective, a registration statement under the
Securities Act with respect to shares of class A or Class B Common Stock then
held by any Selling Stockholder or Non-selling Stockholder. The Company is also
obligated to take action to keep such registration statement effective (subject
to occasional periods of suspension of such effectiveness as necessary) until
the first to occur of (i) the date on which all shares of Common Stock
registered thereunder have been sold pursuant thereto, (ii) December 31, 1999,
and (iii) the date on which such registration under the Securities Act is no
longer required to sell such shares without restriction.
 
     The Letter Agreement also restricts the conversion rights of holders of
Class B Common Stock.
 
     In connection with the Letter Agreement, each of the Selling Stockholders
and Non-selling Stockholders, Hyperion Partners, Hyperion Holdings and the
Company have made certain representations and warranties. The Letter Agreement
may be terminated by consent of each of the parties thereto and if not earlier
terminated will terminate on the earlier of the third anniversary of the Common
Stock Offering or on October 31, 1996 (except for certain provisions restricting
transfers and pertaining to registration rights and conversion of Class B Common
Stock).
 
                                      142
 

                        DESCRIPTION OF THE SENIOR NOTES
 
     The Rule 144A Notes were issued under the Original Indenture between the
Company and the Bank of New York, as Trustee (the "Trustee"). Subsequently,
upon approval by the requisite number of holders of Rule 144A Notes, the
Supplemental Indenture was executed by the Company and the Trustee, effective as
of January 23, 1995. The Supplemental Indenture clarified and/or modified the
Original Indenture (i) to permit the Company to redeem the Senior Notes at 101%
of their principal amount plus accrued interest to the date of redemption in
connection with any sale or other disposition of the Bank or at least 80% of its
assets; (ii) to provide that in the event of such a sale or other disposition,
the holders of the Senior Notes shall have the right to have their Senior Notes
repurchased by the Company at 101% of their principal amount plus accrued
interest to the date of redemption if the Company has not exercised its option
to redeem the Senior Notes; (iii) to provide that the Company would not
consummate the Exchange Offer prior to December 31, 1994, with the result that
the interest rate on the Rule 144A Notes would continue to be 9.05% until at
least that date. The Original Indenture and the Supplemental Indenture are
collectively referred to as the "Indenture".
 
     The Indenture is by its terms subject to and governed by the Trust
Indenture Act of 1939, as amended. The statements under this caption relating to
the Senior Notes and the Indenture are summaries and do not purport to be
complete, and where reference is made to particular provisions of the Indenture,
such provisions, including the definition of certain terms, are incorporated by
reference as a part of such summaries or terms, which are qualified in their
entirety by such reference. Unless otherwise indicated, references under this
caption to sections, "ss." or articles are references to the Indenture.
 
GENERAL
 
     The Senior Notes are unsecured obligations of the Company, are limited to
$115 million aggregate principal amount at any one time outstanding (including
both the Rule 144A Notes and the Exchange Notes) and will mature on May 15,
1998.
    
     The Senior Notes bear interest at the rate of 8.05% per annum from May 17,
1993 or from the most recent Interest Payment Date to which interest has been
paid or provided for, payable semi-annually on May 15 and November 15 of each
year, commencing November 15, 1993, to the Person in whose name the Senior Note
(or any predecessor Senior Note) is registered at the close of business on the
preceding May 1 or November 1, as the case may be. Interest on the Senior Notes
is computed on the basis of a 360-day year of twelve 30-day months. (ss.  301,
307 and 310) Principal of and premium, if any, and interest on the Senior Notes
is payable at the Corporate Trust Office of the Trustee in New York, New York.
The interest rate on the Rule 144A Notes was increased because the Company did
not consummate the Exchange Offer by certain dates, all as further described
under "-- Registration Covenant; Exchange Offer". The additional interest on
the Rule 144A Notes is computed on the basis of a 365-day year. At the option of
the Company, payment of interest may be made by check mailed to the address of
the Person entitled thereto as it appears in the Security Register. (ss.  301,
305, 307 and 1002)
     
     Upon any exchange of Rule 144A Notes for Exchange Notes pursuant to the
Exchange Offer, the Rule 144A Notes so exchanged shall be cancelled and shall no
longer be deemed Outstanding for any purpose. In no event shall the aggregate
principal amount of Rule 144A Notes and Exchange Notes Outstanding exceed $115
million. The Rule 144A Notes and the Exchange Notes constitute one series for
all purposes under the Indenture, including without limitation amendments,
waivers, redemptions and Offers to Purchase, and for purposes of this
Description of the Senior Notes all references herein to "Senior Notes" shall
be deemed to refer collectively to Rule 144A Notes and any Exchange Notes,
unless the context otherwise requires. (ss. 301, 305, 307 and 1002)
 
     Except as described under "-- Change of Control; Sale or Other Disposition
of Bank's Assets", the Senior Notes are not subject to redemption prior to
maturity. The Senior Notes do not have the benefit of any sinking fund
obligation.
 
     The Trustee acts as Paying Agent and Security Registrar. The Senior Notes
may be presented for registration of transfer and exchange at the offices of the
Security Registrar. (ss. 305)
                                       143
 
FORM, DENOMINATION AND BOOK-ENTRY PROCEDURES
 
     The Rule 144A Notes initially sold to "qualified institutional buyers"
pursuant to Rule 144A under the Securities Act are represented by a global
Senior Note (the "Book-Entry Note") in definitive fully registered form
without coupons, which is registered in the name of a nominee of DTC as
depositary. The Book Entry Note is exchangeable for certificated Rule 144A
Notes, in definitive, fully registered form without coupons in denominations of
$250,000 and integral multiples of $1,000 in excess thereof in the circumstances
described below.
 
     In connection with the issuance of the Book-Entry Note, DTC credited on its
book-entry registration and transfer system the respective principal amounts of
the Book-Entry Note represented by the global Senior Note deposited with it to
the accounts of institutions that have accounts with DTC or its nominee
("participants") and that beneficially own (or hold for persons who
beneficially own) interests in such Book-Entry Note. Ownership of beneficial
interests in the Book-Entry Note is limited to participants or persons that may
hold beneficial interests through participants. Ownership of beneficial
interests in the Book-Entry Note is shown on, and the transfer of those
ownership interests may be effected only through, records maintained by DTC
(with respect to participants' interests) or such participants (with respect to
persons that may hold beneficial interests in the Book-Entry Note through such
participants).
 
     So long as DTC or its nominee is the registered holder and owner of a
global Senior Note representing the Book-Entry Note, DTC or such nominee, as the
case may be, will be considered the sole owner and Holder of the related
Book-Entry Note for all purposes of such Book-Entry Note and for all purposes
under the Indenture. Unless (a) DTC notifies the Company that it is unwilling or
unable to continue as depositary for such Book-Entry Note, (b) DTC ceases to be
a clearing agency registered under the Securities Exchange Act of 1934, (c) the
Company delivers to the Trustee a written notice that the Book-Entry Note shall
be exchangeable for definitive Rule 144A Notes or (d) an Event of Default or
event that after notice or lapse of time, or both, would become an Event of
Default has occurred and is continuing with respect to the Rule 144A Notes,
owners of beneficial interests in the Book-Entry Note are not entitled to have
certificated Rule 144A Notes registered in their names, will not receive and are
not entitled to receive physical delivery of certificated Rule 144A Notes in
definitive form and are not considered to be the owners or holders of any Senior
Notes under the Indenture or of such Book-Entry Note.
 
     Payment of principal of and premium, if any, and interest on the Book-Entry
Note will be made to the depositary or its nominee, as the case may be, as the
registered owner and holder thereof.
 
     Rule 144A Notes sold to accredited investors within the meaning of Rule 501
of Regulation D under the Securities Act are in registered, certificated form
without interest coupons. Such Senior Notes are subject to certain restrictions
on transfer as described under "Risk Factors -- Restrictions on Transfer".
 
     Exchange Notes will be issued only in fully registered form, without
coupons, in denominations of $1,000 and any integral multiples thereof.
Transfers of Exchange Notes may be made only by presentation of the Exchange
Notes, duly endorsed, to the Trustee for registration of transfer on the
Security Register maintained by the Trustee for such purposes. Unless and until
an Exchange Note is duly presented to the Trustee for registration of transfer,
the Company and the Trustee may treat the Person in whose name such Exchange
Note is registered on the Security Register as the sole owner thereof for all
purposes under the Indenture, notwithstanding any notice to the contrary.
 
REGISTRATION COVENANT; EXCHANGE OFFER
 
     The Company will be obligated to use its best efforts to consummate the
Exchange Offer. The Company has further agreed to hold such offer open for at
least 30 days and exchange Exchange Notes for all Rule 144A Notes validly
tendered and not withdrawn prior to the expiration of such offer. Under existing
Commission interpretations, the new Exchange Notes would in general be freely
transferable after the Exchange Offer without further registration under the
Securities Act. However, if, prior to consummation of the Exchange Offer, such
existing Commission interpretations are changed such that the Exchange Notes
would not in general be freely transferable in such manner, the Company will, in
lieu of effecting a registration of Exchange Notes, use its best efforts to
 
                                      144
 
effect a "shelf" registration of the Rule 144A Notes for resale by holders
(the "Resale Registration"). The terms of the Company's agreement regarding
the Exchange Offer are set forth in Annex A hereto.
 
     Because the Company did not consummate the Exchange Offer (or, in lieu
thereof, the Resale Registration did not become effective) by October 14, 1993,
the interest rate on the Rule 144A Notes increased by 0.5% to 8.55% per annum
until such time as the Company consummates the Exchange Offer (or, in lieu
thereof, such Resale Registration has become effective). Because the Company did
not consummate the Exchange Offer (or, in lieu thereof, such Resale Registration
did not become effective) by February 11, 1994, the interest rate on the Rule
144A Notes increased by an additional 0.5% to 9.05% per annum until such time as
the Company consummates the Exchange Offer (or, in lieu thereof, such Resale
Registration becomes effective). The interest rate on the Rule 144A Notes will
revert to 8.05% per annum from and including the date on which the Exchange
Offer is consummated (or, in lieu thereof, such Resale Registration becomes
effective). See "Purpose of the Exchange Offer". On the next Interest Payment
Date, the interest payable on both the Rule 144A Notes and the Exchange Notes
will include the additional interest to but not including the date of the 
consummation of the Exchange Offer.
 
CERTAIN COVENANTS
 
     The Indenture contains, among others, the following covenants:
 
  LIMITATION ON COMPANY DEBT
 
     The Company may not Incur any Debt, except (i) Debt represented by the
Senior Notes; (ii) Debt owed by the Company to any Wholly Owned Subsidiary of
the Company (but only so long as such Debt is held by a Wholly Owned Subsidiary
of the Company), PROVIDED, that the obligations of the Company to any of its
Wholly Owned Subsidiaries with respect to such Debt shall be evidenced by an
intercompany promissory note and shall be Subordinated Debt; (iii) Debt issued
(A) the proceeds of which Debt are used to effect acquisitions of the capital
stock or assets of, assume the liabilities of, or make capital contributions to,
Insured Depository Institutions, (B) which Debt does not exceed in outstanding
principal amount any then unused binding capital commitments available to it to
enable it to repay such Debt, (C) the Company in fact receives such amount and
uses such amount to repay all of such Debt within 60 days of the Incurrence
thereof and (D) such Debt shall be evidenced by an intercompany promissory note
and shall be Subordinated Debt; and (iv) Debt the proceeds of which are
immediately applied to redeem or repurchase Senior Notes, in an amount not to
exceed the principal amount of the Senior Notes so redeemed or repurchased,
PROVIDED that, if the Senior Notes are redeemed or repurchased only in part,
such refunding or refinancing Debt does not require the payment of all or a
portion of the principal thereof (whether pursuant to repurchase, redemption,
repayment, defeasance, retirement or sinking fund payment obligation, payment at
stated maturity or otherwise) prior to the stated maturity of the Senior Notes.
(ss. 1008) The Indenture does not contain a limitation on the Incurrence of Debt
by Subsidiaries of the Company.
 
  LIMITATION ON INVESTMENTS
 
     The Company (i) may not have or make any Investment other than (a)
Qualified Investments and (b) Investments in Subsidiaries that are Insured
Depository Institutions, PROVIDED, that the Company may make an Investment in an
Unrestricted Subsidiary to the extent such Investment complies with the covenant
described under "Limitation on Restricted Payments", and (ii) may not permit
any Subsidiary to have or make any Investment other than Investments that are
not in contravention of any Regulatory Requirement applicable to the Company or
any of its Subsidiaries. (ss. 1009)
 
  LIMITATION ON CONDUCT OF BUSINESS
 
     The Company may not engage in any line of business other than the ownership
of the Capital Stock of, and the making of Investments in, Subsidiaries that are
Insured Depository Institutions, except to the extent the Company is otherwise
permitted to make an investment in an Unrestricted Subsidiary; PROVIDED, that
any Subsidiary of the Company may engage in any line of business that is not in
contravention of any Regulatory Requirement applicable to the Company and its
Subsidiaries. The Company will cause each Subsidiary that is an Insured
Depository Institution to maintain its status as an Insured Depository
Institution and to do all things necessary to ensure that savings accounts of
such Subsidiary are insured by the FDIC (or any successor
 
                                      145
 
organization) up to the maximum amount permitted by the FDIA and the regulations
thereunder (or any succeeding legislation). (ss. 1010)
 
  LIMITATION ON RESTRICTED PAYMENTS
 
     The Company may not, and may not permit any Subsidiary of the Company to,
directly or indirectly, (i) declare or pay any dividend, or make any
distribution, in respect of its Capital Stock or to the holders thereof
(including pursuant to a merger or consolidation of the Company or such
subsidiary, but excluding (a) any pro rata dividend or distribution payable
solely in shares of its Capital Stock or in options, warrants or rights to
acquire shares of its Capital Stock and (b) any dividends or distributions
payable by any Subsidiary to the Company or another Subsidiary), (ii) purchase,
redeem, or otherwise retire or acquire for value (a) any Capital Stock of the
Company, any Subsidiary of the Company (other than a Wholly Owned Subsidiary) or
any Related Person of the Company or (b) any options, warrants or rights to
purchase or acquire shares of Capital Stock of the Company, any Subsidiary of
the Company or any Related Person of the Company or any securities convertible
or exchangeable into shares of Capital Stock of the Company, any Subsidiary of
the Company or any Related Person of the Company, (iii) make any Investment in,
or payment on a Guarantee of any obligation of, any Affiliate or any Related
Person of the Company, other than the Company or a Wholly Owned Subsidiary which
is a Wholly Owned Subsidiary prior to such Investment, (iv) redeem, defease,
repurchase, retire or otherwise acquire or retire for value prior to any
scheduled maturity, repayment or sinking fund payment, Debt of the Company
(other than the Senior Notes) and (v) make any Investment in any Unrestricted
Subsidiary (each of clauses (i) through (v) being a "Restricted Payment") if:
(1) an Event of Default, or an event that with the lapse of time or the giving
of notice, or both, would constitute an Event of Default, shall have occurred
and be continuing or (2) upon giving effect to such Restricted Payment, the
aggregate of all Restricted payments from March 31, 1993, exceeds the sum of:
(a) 50% of cumulative Consolidated Net Income after March 31, 1993 through the
last day of the last full fiscal quarter immediately preceding such Restricted
Payment for which quarterly or annual financial statements of the Company are
available (or if such cumulative Consolidated Net Income shall be a deficit,
minus 100% of such deficit) plus (b) 100% of the aggregate net proceeds,
including the fair value of property other than cash (determined in good faith
by the Company Board as evidenced by a resolution of the Company Board filed
with the Trustee), from the issuance of Capital Stock (other than Disqualified
Stock) of the Company and options, warrants or other rights on Capital Stock
(other than Disqualified Stock) of the Company (other than to a Subsidiary of
the Company) and the amount by which Debt of the Company is reduced on the
Company's balance sheet upon the conversion of such Debt into Capital Stock
(other than Disqualified Stock) of the Company (other than by a Subsidiary of
the Company) after March 31, 1993 plus (c) $12 million.
 
     The foregoing provision will not be violated by reason of (i) the payment
of any dividend within 60 days after the declaration thereof if at the
declaration date such payment would have complied with the foregoing provision,
(ii) the declaration and payment of quarterly dividends by the Bank on its
Preferred Stock, Series A ("Bank Preferred Stock"), pursuant to the terms
thereof as in effect on the date of the Indenture, PROVIDED, that amounts so
paid shall be deducted from amounts available for Restricted Payments pursuant
to the preceding paragraph, (iii) payments made in lieu of dividends with
respect to periods after the date of the Indenture to the extent such payments
are required to be made under the terms of the FSLIC Warrants as in effect on
the date of the Indenture, PROVIDED, that amounts so paid shall be deducted from
amounts available for Restricted Payments pursuant to the preceding paragraph or
(iv) dividends paid on a pro rata basis by the Bank with respect to common stock
issued pursuant to the FSLIC Warrant to the extent such stock is not then held
by an Affiliate of the Company, PROVIDED, that amounts so paid shall be deducted
from amounts available for Restricted Payments pursuant to the preceding
paragraph. (ss. 1011)
 
  LIMITATIONS CONCERNING DISTRIBUTIONS BY SUBSIDIARIES
 
     The Company may not, and may not permit any Subsidiary of the Company that
is an Insured Depository Institution ("Bank Subsidiary") and that is not a
Subsidiary of another Subsidiary or Subsidiaries of the Company (a "Direct Bank
Subsidiary") to, suffer to exist any consensual encumbrance or restriction
(other than pursuant to law or regulation) on the ability of such Direct Bank
Subsidiary (i) to pay directly or indirectly dividends or make any other
distributions in respect of its Capital Stock or pay any Debt or other
obligation owed
                                      146
 
to the Company or any other Subsidiary of the Company (other than a Subsidiary
of such Direct Bank Subsidiary); (ii) to make loans or advances to the Company
or any Subsidiary of the Company (other than a Subsidiary of such Direct Bank
Subsidiary); or (iii) to transfer any of its property or assets to the Company;
but only if such encumbrance or restriction shall consist of either (x) an
express encumbrance or restriction on the ability of the Company or such Direct
Bank Subsidiary to take any such action, or (y) the right of any party to
encumber or restrict the Company or such Direct Bank Subsidiary from taking any
such action through enforcing the specific performance of a term or covenant
that does not expressly encumber or restrict the ability of the Company or such
Direct Bank Subsidiary from taking any such action. Notwithstanding the
foregoing, the Company may permit a Direct Bank Subsidiary to suffer to exist
any such encumbrance or restriction (a) pursuant to the terms of Preferred Stock
issued by such Subsidiary on terms no more restrictive than the terms of the
Bank Preferred Stock as in effect on the date of the Indenture, (b) pursuant to
an agreement relating to any Debt Incurred by such Subsidiary prior to the date
on which such Direct Bank Subsidiary was acquired, directly or indirectly, by
the Company and outstanding on such date and not Incurred in anticipation of
becoming a Subsidiary of the Company, or (c) pursuant to an agreement effecting
a renewal, refunding, refinancing or extension of Debt or Preferred Stock
Incurred pursuant to an agreement referred to in clause (a) or (b) above;
PROVIDED, HOWEVER, that the provisions contained in such renewal, refunding,
refinancing or extension agreement relating to such encumbrance or restriction
are no more restrictive in any material respect than the provisions contained in
the agreement the subject thereof as determined in good faith by the Company
Board as evidenced by a resolution of the Company Board filed with the Trustee.
(ss. 1012)
 
  LIMITATION ON DISPOSITIONS OF, AND LIENS UPON, CERTAIN CAPITAL STOCK OF
  SUBSIDIARIES THAT ARE INSURED DEPOSITORY INSTITUTIONS
 
     The Company may not, and may not permit any Subsidiary of the Company to,
directly or indirectly, (i) transfer, convey, sell, lease or otherwise dispose
of any Common Stock or Voting Stock of any Subsidiary of the Company that is a
Bank Subsidiary to any Person other than the Company or a Wholly Owned
Subsidiary of the Company or such Subsidiary, unless such transfer, conveyance,
sale, lease or other disposition shall consist of a sale of all of the Common
Stock and Voting Stock of such Bank Subsidiary owned by the Company and any
Subsidiary of the Company, the Company or the Subsidiary of the Company, as the
case may be, receives consideration at the time of such sale at least equal to
the fair market value of the Common Stock or Voting Stock sold (as determined in
good faith by the Company Board) in the form of cash or readily marketable cash
equivalents and the Net Available Proceeds from such sale within 90 days after
such sale either are reinvested as an Investment in a Wholly Owned Subsidiary or
are applied to make an Offer to Purchase the Senior Notes at a purchase price in
cash equal to 100% of their principal amount plus accrued interest to the date
of purchase, (ii) permit any Bank Subsidiary to merge or consolidate with any
other Person unless either (a) the surviving entity is the Company, a Wholly
Owned Subsidiary of the Company or, in the case of a Bank Subsidiary that is a
Subsidiary of another Subsidiary of the Company, such other Subsidiary or a
Wholly Owned Subsidiary thereof, or (b) the Company or the Subsidiary of the
Company, as the case may be, receives consideration at the time of the merger or
consolidation at least equal to the fair market value of the investment of the
Company in the Bank Subsidiary that is merged or consolidated (as determined in
good faith by the Company Board) in the form of cash or readily marketable cash
equivalents and the Net Available Proceeds from such sale within 90 days either
are reinvested as an Investment in a Wholly Owned Subsidiary or are applied to
make an Offer to Purchase the Senior Notes at a purchase price in cash equal to
100% of their principal amount plus accrued interest to the date of purchase,
(iii) permit any Bank Subsidiary to convey or transfer its properties and assets
substantially as an entirety to any Person except the Company, a Wholly Owned
Subsidiary of the Company or, in the case of a Bank Subsidiary that is a
Subsidiary of another Subsidiary of the Company, such other Subsidiary or a
Wholly Owned Subsidiary thereof, unless the Company or the Subsidiary of the
Company, as the case may be, receives consideration at the time of the
conveyance or transfer at least equal to the fair market value of the properties
and assets sold (as determined in good faith by the Company Board) in the form
of cash or readily marketable cash equivalents and the Net Available Proceeds
from such sale within 90 days either are reinvested as an Investment in a Wholly
Owned Subsidiary or are applied to make an Offer to Purchase the Senior Notes at
a purchase price in cash equal to 100% of their principal amount plus accrued
interest to the date of purchase, (iv) permit any Bank Subsidiary to issue
shares of its Common Stock or Voting Stock (other than directors' qualifying
shares), or
 
                                      147
 
securities convertible into, or warrants, rights or options to subscribe for or
purchase shares of, its Common Stock or Voting Stock, to any Person other than
the Company or a Wholly Owned Subsidiary of the Company or, in the case of a
Bank Subsidiary that is a Subsidiary of another Subsidiary of the Company, such
other Subsidiary or a Wholly Owned Subsidiary thereof, and (v) Incur or suffer
to exist a Lien upon the Voting Stock or Common Stock of any Bank Subsidiary as
security for indebtedness for money borrowed or for bonds, debentures, notes or
similar instruments; PROVIDED, HOWEVER, that this covenant will not be deemed to
be violated by, or to prohibit, (i) the existence of the FSLIC Warrant or the
exercise thereof or (ii) the FSLIC Pledge. (ss. 1015)
 
  LIMITATION ON LIENS
 
     The Company may not Incur any Debt that is secured, directly or indirectly,
by any Lien upon any property or assets of the Company now owned or hereafter
acquired without making effective provision for securing the Senior Notes (and,
if the Company shall so determine, any other Debt of the Company which is not
subordinate to the Senior Notes) equally and ratably with such Debt or, in the
event such Debt is Subordinated Debt, prior to such Debt, in either case as to
such property or assets for so long as such Debt shall be so secured. The
foregoing restrictions shall not apply to (i) the FSLIC Pledge, (ii) Liens
securing only the Senior Notes, or (iii) Liens upon property or assets of
Subsidiaries of the Company securing Debt of Subsidiaries of the Company.
(ss. 1013)

  LIMITATION ON TRANSACTIONS WITH AFFILIATES AND RELATED PERSONS
 
     The Company may not, and may not permit any Subsidiary of the Company to,
enter into any transaction or series of related transactions with an Affiliate
or Related Person of the Company (other than between the Company and Wholly
Owned Subsidiaries of the Company) unless (i) such transaction is on terms no
less favorable to the Company or such Subsidiary than those that could be
obtained in a comparable arm's length transaction with an entity that is not an
Affiliate or a Related Person, (ii) with respect to a transaction or series of
transactions involving aggregate value in excess of $1,000,000, the transaction
or series of transactions is approved by a majority of the Company Board, and
(iii) with respect to a transaction or series of transactions involving
aggregate value in excess of $5,000,000, the Company delivers to the Trustee an
opinion of a nationally recognized investment banking firm stating that the
transaction or series of transactions is fair (from a financial point of view)
to the Company. A capital contribution to the Company or the issuance by the
Company of Debt otherwise permitted under the Indenture shall not be deemed to
be a transaction for purposes of the foregoing. (ss. 1014)
 
  CHANGE OF CONTROL; SALE OR OTHER DISPOSITION OF BANK'S ASSETS

     Upon the occurrence of a Change of Control, the Company may at its option,
as evidenced by a resolution of the Company Board filed with the Trustee, redeem
the Senior Notes in whole but not in part at 101% of their principal amount plus
accrued interest to the date of redemption. If the Company or any Subsidiary,
directly or indirectly, in a transaction or series of transactions pursuant to a
plan evidenced by a resolution of the Company Board filed with the Trustee,
conveys or transfers properties or assets of the Bank representing in the
aggregate at least 80% of the value of all of the assets of the Bank (as
determined in good faith by a majority of the Company Board) to any Person
except the Company or a Wholly Owned Subsidiary of the Company, then the Company
may at its option, as evidenced by a resolution of the Company Board filed with
the Trustee, redeem the Senior Notes in whole but not in part at 101% of their
principal amount plus accrued interest to the date of redemption.
 
     In either case, such redemption shall be made upon not less than 30 nor
more than 60 days' notice mailed to each Holder of the Senior Notes at his last
address as it appears in the Security Register. If within 15 days of such Change
of Control or the consummation of such transaction or transactions, the Company
has not exercised its option to redeem the Senior Notes, the Company will
commence an Offer to Purchase all Outstanding Senior Notes at a purchase price
in cash equal to 101% of their principal amount plus accrued interest to the
date of purchase. The Company will give Holders notice of such Offer to Purchase
not more than 45 days following such Change of Control or the consummation of
such transaction or series of transactions mailed by first class mail to the
Holders' last addresses as they appear in the Security Register. In the event
that the Company is required to offer to repurchase the Notes, the Company
intends to comply with any applicable securities laws and regulations, including
any applicable requirements of Section 14(e) of, and Rule 14e-1 under, the 1934
Act.
 
                                      148
 
     A "Change of Control" will be deemed to have occurred in the event that
either (a) any Person or any Persons (other than one or more Permitted Holders)
acting together that would constitute a group (for purposes of Section 13(d) of
the Exchange Act, or any successor provision thereto) (a "Group"), together
with any Affiliates thereof, shall beneficially own (as defined in Rule 13d-3
under the Securities Exchange Act of 1934, or any successor provision thereto)
at least 50% of the Voting Stock of the Company or the Bank; or (b) any Person
or Group (other than one or more Permitted Holders), together with any
Affiliates thereof, shall succeed in having sufficient of its nominees elected
to the Company Board or the Board of Directors of the Bank such that such
nominees, when added to any existing directors remaining on the Board of
Directors or the Board of Directors of the Bank after such election who were
nominated by or at the suggestion of, or who is an Affiliate of, such Person or
Group, will constitute a majority of the Company Board or the Board of Directors
of the Bank. "Permitted Holder" means Hyperion or any Affiliate of Hyperion.
(ss. 1015(d); and 1016)
 
     The Company does not have in place any commitment to fund any purchase or
redemption pursuant to the provisions described above, and would not anticipate
seeking any such alternative funding unless and until it is advised that any
such transaction is contemplated. No assurance can be given that, if it were
needed, any such alternative funding arrangement would be available.
 
PROVISION OF FINANCIAL INFORMATION
 
     Whether or not the Company is subject to Section 13(a) or 15(d) of the
Exchange Act or any successor provision thereto, the Company shall prepare the
annual reports, quarterly reports and other documents which the Company would
have been required to file with the Commission pursuant to such Section 13(a) or
15(d) or any successor provision thereto if the Company were so required, and,
unless such filing is not permitted under the Exchange Act, file such reports
and other documents with the Commission on or prior to the respective dates (the
"Required Filing Dates") by which the Company would have been required so to
file such documents if the Company were so required. The Company shall also in
any event (a) within 15 days of each Required Filing Date (i) transmit by mail
to all Holders, as their names and addresses appear in the Security Register,
without cost to such Holders, and (ii) file with the Trustee copies of such
annual reports, quarterly reports and other documents and (b) if filing such
documents by the Company with the Commission is not permitted under the Exchange
Act, promptly upon written request supply copies of such documents to any
prospective Holder or prospective purchaser of Senior Notes. (ss. 1017)
 
MERGERS, CONSOLIDATIONS AND CERTAIN SALES AND PURCHASES OF ASSETS
 
     The Company (i) may not consolidate with or merge into any other Person or
permit any other Person to consolidate with or merge into the Company or any
Subsidiary of the Company (in a transaction in which such Subsidiary remains a
Subsidiary of the Company); (ii) may not, directly or indirectly, transfer,
convey, sell, lease or otherwise dispose of all or substantially all of its
consolidated properties and assets; (iii) may not, and may not permit any
Subsidiary of the Company to, directly or indirectly, acquire Capital Stock or
other ownership interests of any other Person such that such Person becomes a
Subsidiary of the Company; and (iv) may not, and may not permit any Subsidiary
of the Company to, directly or indirectly, purchase, lease or otherwise acquire
(x) all or substantially all of the assets or (y) any existing business (whether
existing as a separate entity, subsidiary, division, unit or otherwise) of any
Person unless: (1) in a transaction in which the Company does not survive or in
which the Company directly or indirectly transfers, conveys, sells, leases or
otherwise disposes of all or substantially all of its consolidated assets, the
Successor Company is organized under the laws of the United States of America,
any State thereof or the District of Columbia and shall expressly assume, by a
supplemental indenture executed and delivered to the Trustee in form
satisfactory to the Trustee, all of the Company's obligations under the
Indenture; (2) immediately before and after giving effect to such transaction
and treating any Debt which becomes an obligation of the Company or a Subsidiary
as a result of such transaction as having been incurred by the Company or such
Subsidiary at the time of the transaction, no Event of Default or event that
with the passing of time or the giving of notice, or both, would become an Event
of Default shall have happened and be continuing; (3) immediately after giving
effect to such transaction, the Consolidated Net Worth of the Company or the
Successor Company is equal to or greater than that of the Company immediately
prior to the transaction; (4) if, as a result of any such transaction, property
or assets of the Company
                                      149
 
would become subject to a Lien prohibited by the provisions of the Indenture
described under "-- Certain Covenants -- Limitation on Liens", the Company or
the Successor Company shall have secured the Senior Notes as required by said
covenant; and (5) certain other conditions are met. (ss. 801)
 
CERTAIN DEFINITIONS
 
     Set forth below is a summary of certain of the defined terms used in the
Indenture. Reference is made to the Indenture for the full definition of all
such terms, as well as any other terms used herein for which no definition is
provided. (ss. 101)
 
     "Affiliate" of any Person means any other Person directly or indirectly
controlling or controlled by or under direct or indirect common control with
such Person.
 
     "Asset Disposition" by any Person means any transfer, conveyance, sale,
lease or other disposition by such Person or any of its Subsidiaries (including
a consolidation or merger or other sale of any such Subsidiary with, into or to
another Person in a transaction in which such Subsidiary ceases to be a
Subsidiary, but excluding a disposition by a Subsidiary of such Person to such
Person or to a Wholly Owned Subsidiary of such Person) of (i) shares of Capital
Stock (other than directors' qualifying shares) or other ownership interests of
a Subsidiary of such Person, (ii) substantially all of the assets of such Person
or any of its Subsidiaries representing a division or line of business or (iii)
other assets or rights of such Person or any of its Subsidiaries outside of the
ordinary course of business. Notwithstanding the foregoing, an Asset Disposition
shall not be deemed to include (i) any sale of a Covered Asset in the ordinary
course of business or (ii) the sale in the ordinary course of business of any
ownership interest in, or the assets of, any special purpose entity formed for
the purpose of acquiring mortgages, mortgage-backed securities and related
assets and issuing mortgage-backed securities.
 
     "Capital Distribution Requirement" means that the Bank shall (a) be a
"Tier 1 association" as defined in the OTS regulation regarding capital
distributions as in effect on the date of the Indenture (12 C.F.R. 563.134), (b)
be treated as a Tier 1 association for all purposes of such regulation, and (c)
not be subject to any written agreement, order, prohibition or directive with or
by the OTS, the FDIC or any other supervisory entity restricting capital
distributions (other than the Regulatory Capital Agreement); PROVIDED, that if
an entity meeting the definition of Tier 1 association as in effect on the date
of the Indenture under the OTS regulation regarding capital distributions would
not, as a result of a change or addition to applicable Regulatory Requirements,
be permitted, without prior approval by a supervisory entity, to make capital
distributions in at least the amount provided in such regulation as in effect at
the date of the Indenture, then "Capital Distribution Requirement" shall mean
(x) that the Bank shall be permitted, without prior approval by a supervisory
entity, to make capital distributions to the Company in an aggregate amount
equal to the aggregate interest payments scheduled to be made with respect to
the Senior Notes for the two next succeeding Interest Payment Dates or (y) until
such time, if any, as a supervisory entity shall have disapproved the making of
any such capital distribution, that the Company shall have delivered to the
Trustee an officers' certificate (and shall continue to deliver such certificate
thereafter on a quarterly basis for so long as it proposes to rely on this
clause (y)) of the CEO and the Chief Financial Officer of the Bank, in the form
set forth in the Indenture, to the effect that such officers, in their good
faith judgment, reasonably believe that the Bank would be granted all regulatory
approvals that may be necessary to permit the Bank to make in a timely fashion
capital distributions to the Company in amounts as are necessary in order for
the Company to make the next two scheduled interest payments with respect to the
Senior Notes, as such payments become due.
 
     "Capital Stock" of any Person means any and all shares, interests,
participations or other equivalents (however designated) of corporate stock of
such Person.
 
     "Common Stock" of any Person means Capital Stock of such Person that does
not rank prior, as to the payment of dividends or as to the distribution of
assets upon any voluntary or involuntary liquidation, dissolution or winding up
of such Person, to shares of Capital Stock of any other class of such Person.
 
     "Consolidated Net Income" of any Person means for any period the
consolidated net income (or loss) of such Person for such period determined on a
consolidated basis in accordance with generally accepted accounting principles;
PROVIDED that there shall be excluded therefrom (a) the net income (or loss) of
any Person acquired by such Person or a Subsidiary of such Person in a
pooling-of-interests transaction for any period prior to the date of
 
                                      150
 
such transaction, (b) the net income (but not net loss) of any Subsidiary of
such Person which is subject to restrictions which prevent the payment of
dividends or the making of distributions to such Person to the extent of such
restrictions, (c) the net income (or loss) of any Person that is not a
Subsidiary of such Person except to the extent of the amount of dividends or
other distributions actually paid to such Person by such other Person during
such period, (d) gains or losses on Asset Dispositions by such Person or its
Subsidiaries and (e) all extraordinary gains and extraordinary losses; PROVIDED,
FURTHER that there shall be added thereto the aggregate amount of dividends paid
with respect to Preferred Stock of Subsidiaries of the Company to the extent
such amount was otherwise deducted in the foregoing calculation of Consolidated
Net Income.
 
     "Consolidated Net Worth" of any Person means the consolidated
stockholders' equity of such Person, determined on a consolidated basis in
accordance with generally accepted accounting principles, less amounts
attributable to Redeemable Stock of such Person; PROVIDED that, with respect to
the Company, adjustments following the date of the Indenture to the accounting
books and records of the Company in accordance with Accounting Principles Board
Opinions Nos. 16 and 17 (or successor opinions thereto) or otherwise resulting
from the acquisition of control of the Company by another Person shall not be
given effect to.
 
     "Debt" means, with respect to any Person, whether recourse is to all or a
portion of the assets of such Person and whether or not contingent, (i) every
obligation of such Person for money borrowed, (ii) every obligation of such
person evidenced by bonds, debentures, notes or other similar instruments,
including obligations Incurred in connection with the acquisition of property,
assets or businesses, (iii) every reimbursement obligation of such Person with
respect to letters of credit, bankers' acceptances or similar facilities issued
for the account of such Person, (iv) every obligation of such Person issued or
assumed as the deferred purchase price of property or services (but excluding
trade accounts payable or accrued liabilities arising in the ordinary course of
business), (v) the maximum fixed redemption or repurchase price of Redeemable
Stock of such Person at the time of determination and (vi) every obligation of
the type referred to in clauses (i) through (v) of another Person and all
dividends of another Person the payment of which, in either case, such Person
has Guaranteed or is responsible or liable for, directly or indirectly, as
obligor, Guarantor or otherwise.
 
     "Disqualified Stock" of any Person means any Capital Stock of such Person
which, by its terms (or by the terms of any security into which it is
convertible or for which it is exchangeable), or upon the happening of any
event, matures or is mandatorily redeemable, pursuant to a sinking fund
obligation or otherwise, or is redeemable at the option of the Company, any
Subsidiary of the Company or the holder thereof, in whole or in part, on or
prior to the final Stated Maturity of the Senior Notes.
 
     "FSLIC Pledge" means the pledge of the Capital Stock of the Bank pursuant
to the Regulatory Capital Maintenance Agreement dated December 30, 1988, among
the Company, the Bank, Hyperion Holdings, Inc., Hyperion Partners, L.P. and the
FSLIC.
 
     "FSLIC Warrant" means the warrant issued pursuant to the Warrant
Agreement dated December 30, 1988 between the Bank and the FSLIC.
 
     "Guarantee" by any Person means any obligation, contingent or otherwise,
of such Person guaranteeing any Debt of any other Person (the "primary
obligor") in any manner, whether directly or indirectly, and including, without
limitation, any obligation of such Person (i) to purchase or pay (or advance or
supply funds for the purchase of payment of) such Debt or to purchase (or to
advance or supply funds for the purchase of) any security for the payment of
such Debt, (ii) to purchase property, securities or services for the purpose of
assuring the holder of such Debt of the payment of such Debt, or (iii) to
maintain working capital, equity capital or other financial statement condition
or liquidity of the primary obligor so as to enable the primary obligor to pay
such Debt (and "Guaranteed", "Guaranteeing" and "Guarantor" shall have
meanings correlative to the foregoing); PROVIDED, HOWEVER, that the term
"Guarantee" shall not include endorsements for collection or deposit, in
either case, in the ordinary course of business.
 
     "Hyperion" means Hyperion Partners L.P., a limited partnership organized
under the laws of the State of Delaware.
 
     "Incur" means, with respect to any Debt or other obligation of any
Person, to create, issue, incur (by conversion, exchange or otherwise), assume,
Guarantee or otherwise become liable in respect of such Debt or
 
                                      151
 
other obligation or the recording, as required pursuant to generally accepted
accounting principles or otherwise, of any such Debt or other obligation on the
balance sheet of such Person; PROVIDED, HOWEVER, that a change in generally
accepted accounting principles that results in an obligation of such Person that
exists at such time becoming Debt shall not be deemed an Incurrence of such
Debt.
 
     "Investment" in any Person means the acquisition or ownership of Capital
Stock, bonds, notes, debentures or other securities or evidence of Debt of such
Person, any capital contribution to such Person, any deposit with, or advance,
loan or other extension of credit to, such Person, any Guarantee of, or other
contingent obligation with respect to, Debt or other liability of such action
Person or any amount committed to be advanced, lent or extended to such Person.
 
     "Insured Depository Institution" means an insured depository institution
within the meaning of 12 U.S.C. ss. 1813(c)(2) or any successor law, rule or
regulation.
 
     "Lien" means, with respect to any property or assets, any mortgage or
deed of trust, pledge, hypothecation, assignment, deposit arrangement, security
interest, lien, charge, easement (other than any easement not materially
impairing usefulness or marketability), encumbrance, preference, priority or
other security agreement or preferential arrangement of any kind or nature
whatsoever on or with respect to such property or assets (including, without
limitation, any conditional sale or other title retention agreement having
substantially the same economic effect as any of the foregoing).
 
     "Net Available Proceeds" from any disposition by any Person means cash or
readily marketable cash equivalents received (including by way of sale or
discounting of a note, installment receivable or other receivable) therefrom by
such Person, net of (i) all legal, title and recording tax expenses, commissions
and other fees and expenses Incurred and all federal, state, provincial, foreign
and local taxes required to be accrued as a liability as a consequence of such
disposition, (ii) all payments made by such Person or its Subsidiaries on any
Debt which is secured by such assets in accordance with the terms of any Lien
upon or with respect to such assets or which must by the terms of such Lien, or
in order to obtain a necessary consent to such disposition or by applicable law,
be repaid out of the proceeds from such disposition and (iii) all distributions
and other payments made to minority interest holders in Subsidiaries of such
Person or joint ventures as a result of such disposition.
 
     "Offer to Purchase" means a written offer (the "Offer") sent by the
Company by first class mail, postage prepaid, to each Holder at his address
appearing in the Security Registrar on the date of the Offer offering to
purchase up to the principal amount of Senior Notes specified in such Offer at
the purchase price specified in such Offer (as determined pursuant to this
Indenture). Unless otherwise required by applicable law, the Offer shall specify
an expiration date (the "Expiration Date") of the Offer to Purchase which
shall be, subject to any contrary requirements of applicable law, not less than
30 days or more than 60 days after the date of such Offer and a settlement date
(the "Purchase Date") for purchase of Securities within five Business Days
after the Offer Expiration Date. The Company shall notify the Trustee at least
15 Business Days (or such shorter period as is acceptable to the Trustee) prior
to the mailing of the Offer of the Company's obligation to make an Offer to
Purchase, and the Offer shall be mailed by the Company or, at the Company's
request, by the Trustee in the name and at the expense of the Company. The Offer
shall contain information concerning the business of the Company and its
Subsidiaries which the Company in good faith believes will enable such Holders
to make an informed decision with respect to the Offer to Purchase (which at a
minimum will include (i) the most recent annual and quarterly financial
statements and "Management's Discussion and Analysis of Financial Condition and
Results of Operations" contained in the documents required to be filed with the
Trustee (which requirements may be satisfied by delivery of such documents
together with the Offer), (ii) a description of material developments in the
Company's business subsequent to the date of the latest of such financial
statements referred to in Clause (i) (including a description of the events
requiring the Company to make the Offer to Purchase), (iii) if applicable,
appropriate pro forma financial information concerning the Offer to Purchase and
the events requiring the Company to make the Offer to Purchase and (iv) any
other information required by applicable law to be
 
                                      152
 
included therein. The Offer shall contain all instructions and materials
necessary to enable such Holders to tender Senior Notes pursuant to the Offer to
Purchase. The Offer shall also state:
 
          (1) the Section of the Indenture pursuant to which the Offer to
     Purchase is being made;
 
          (2) the Offer Expiration Date and the Purchase Date;
 
          (3) the aggregate principal amount of the Outstanding Senior Notes
     offered to be purchased by the Company pursuant to the Offer to Purchase
     (including, if less than 100%, the manner by which such has been
     determined) (the "Purchase Amount");
 
          (4) the purchase price to be paid by the Company for each $1,000
     aggregate principal amount of Senior Notes accepted for payment (as
     specified pursuant to the Indenture) (the "Purchase Price");
 
          (5) that the Holder may tender all or any portion of the Senior Notes
     registered in the name of such Holder and that any portion of a Senior Note
     tendered must be tendered in an integral multiple of $1,000 principal
     amount, PROVIDED that if such Holder does not tender all of such Holder's
     Senior Notes and the Senior Notes are not Exchange Notes, the principal
     amount of the remaining Senior Notes of such Holder shall be equal to at
     least $250,000 plus integral multiples of $1,000 in excess thereof;
 
          (6) the place or places where Senior Notes are to be surrendered for
     tender pursuant to the Offer to Purchase;
 
          (7) that interest on any Senior Note not tendered or tendered but not
     purchased by the Company pursuant to the Offer to Purchase will continue to
     accrue;
 
          (8) that on the Purchase Date the Purchase Price will become due and
     payable upon each Senior Note accepted for payment pursuant to the Offer to
     Purchase and that interest thereon shall cease to accrue on and after the
     Purchase Date;
 
          (9) that each Holder electing to tender a Senior Note pursuant to the
     Offer to Purchase will be required to surrender such Senior Note at the
     place or places specified in the Offer prior to the close of business on
     the Expiration Date (such Senior Note being, if the Company or the Trustee
     so requires, duly endorsed by, or accompanied by a written instrument of
     transfer in form satisfactory to the Company and the Trustee duly executed
     by, the Holder thereof or his attorney duly authorized in writing);
 
          (10) that Holders will be entitled to withdraw all or any portion of
     Senior Notes tendered if the Company (or its Paying Agent) receives, not
     later than the close of business on the Expiration Date, a telegram, telex,
     facsimile transmission or letter setting forth the name of the Holder, the
     principal amount of the Senior Note the Holder tendered, the certificate
     number of the Senior Note the Holder tendered and a statement that such
     Holder is withdrawing all or a portion of his tender;
 
          (11) that (a) if Senior Notes in an aggregate principal amount less
     than or equal to the Purchase Amount are duly tendered and not withdrawn
     pursuant to the Offer to Purchase, the Company shall purchase all such
     Senior Notes and (b) if Senior Notes in an aggregate principal amount in
     excess of the Purchase Amount are tendered and not withdrawn pursuant to
     the Offer to Purchase, the Company shall purchase Senior Notes having an
     aggregate principal amount equal to the Purchase Amount on a pro rata basis
     (with such adjustments as may be deemed appropriate so that only Senior
     Notes in denominations of $1,000 or integral multiples thereof shall be
     purchased and, if the Senior Notes of a particular Holder are not Exchange
     Senior Notes, so that the principal amount of the remaining Senior Notes of
     such Holder shall be equal to at least $250,000); and
 
          (12) that in case of any Holder whose Senior Note is purchased only in
     part, the Company shall execute, and the Trustee shall authenticate and
     deliver to the Holder of such Senior Note without service charge, a new
     Senior Note or Notes, of any authorized denomination as requested by such
     Holder, in an aggregate principal amount equal to and in exchange for the
     unpurchased portion of the Senior Note so tendered.
 
Any Offer to Purchase shall be governed by and effected in accordance with the
Offer for such Offer to Purchase.
 
                                      153
 
     "Preferred Stock", as applied to the Capital Stock of any Person, means
Capital Stock of such Person of any class or classes (however designated) that
ranks prior to, as to the payment of dividends or as to the distribution of
assets upon any voluntary or involuntary liquidation, dissolution or winding up
of such Person, to shares of Capital Stock of any other class of such Person.
 
     "Qualified Investments" means investments in the following types
instruments:
 
          (a) direct obligations of the United States of America or any agency
     or instrumentality thereof, or obligations guaranteed by the United States
     of America or any agency or instrumentality thereof, provided that such
     obligations mature within one year from the date of acquisition thereof;
 
          (b) demand deposit accounts, or certificates of deposit or other
     obligations, maturing within one year after acquisition thereof, either
     fully insured by the FDIC (or any successor Federal agency) or issued by a
     national or state bank, trust or thrift institution having capital, surplus
     and undivided profits of at least $250,000,000, and having (or being the
     Wholly Owned Subsidiary of a holding company having) a short-term credit
     rating, at the time of purchase, within one of the two then-highest rating
     categories of Moody's Investors Service or Standard & Poor's Corporation;
     or
          (c) commercial paper rated at the time of purchase in one of the two
     then-highest rating categories by Moody's Investors Service or by Standard
     & Poor's Corporation and maturing not more than 270 days from the date of
     creation thereof; or
 
          (d) guaranteed invesment contracts of insurance companies whose
     claims-paying ability at the time of purchase is rated AA/Aa or higher by
     Moody's Investors Service or by Standard & Poor's Corporation, PROVIDED
     that the total amount of investments in such contracts which may constitute
     Qualified Investments at any one time pursuant to this section (d) shall
     not at any time exceed 20% of the Company's total Qualified Investments; or
 
          (e) repurchase agreements with respect to direct obligations of the
     United States of America or any agency or instrumentality thereof, or
     obligations guaranteed by the United States of America or any agency or
     instrumentality thereof, provided that such repurchase agreements mature
     within one year from the date of creation thereof; or
 
        (f) cash.
 
     "Redeemable Stock" of any Person means any equity security of such Person
that by its terms or otherwise is required to be redeemed prior to the final
Stated Maturity of the Senior Notes or is redeemable at the option of the holder
thereof at any time prior to the final Stated Maturity of the Senior Notes.
 
     "Regulatory Capital Agreement" means the Regulatory Capital Maintenance
Agreement, dated December 30, 1988, by and among the Bank, the Company, certain
of its direct and indirect parents and FSLIC, as in effect at the date of the
Indenture.
 
     "Regulatory Requirement", as to any Person, means any law, ordinance,
administrative or governmental rule, regulation or official interpretation
applicable to it or any of its properties or any order, directive or decree of
any court or governmental agency or body having jurisdiction over such Person or
any of its properties, including any such order or directive by the OTS
applicable to OTS regulated institutions generally, including such Person.
 
     "Related Person" of any Person means any other Person directly or
indirectly owning (a) 5% or more of the outstanding Common Stock of such Person
(or, in the case of a Person that is not a corporation, 5% or more of the equity
interest in such Person) or (b) 5% or more of combined voting power of the
Voting Stock of such Person.
 
     "Subordinated Debt" means Debt of the Company as to which the payment of
principal of (and premium, if any) and interest and other payment obligations in
respect of such Debt shall be subordinate to the prior payment in full of the
Senior Notes to at least the following extent: (i) no payments of principal of
(or premium, if any) or interest on or otherwise due in respect of such Debt may
be permitted for so long as any default in the payment of principal (or premium,
if any) or interest on the Senior Notes exists; (ii) in the event that any other
default that with the passing of time or the giving of notice, or both, would
constitute an event of default exists with respect
 
                                      154
 
to the Senior Notes, upon notice by 25% or more in principal amount of the Notes
to the Trustee, the Trustee shall have the right to give notice to the Company
and the holders of such Debt (or trustees or agents therefor) of a payment
blockage, and thereafter no payments of principal of (or premium, if any) or
interest on or otherwise due in respect of such Debt may be made for a period of
179 days from the date of such notice; and (iii) such Debt may not (x) provide
for payments of principal of such Debt at the stated maturity thereof or by way
of a sinking fund applicable thereto or by way of any mandatory redemption,
defeasance, retirement or repurchase thereof by the Company (including any
redemption, retirement or repurchase which is contingent upon events or
circumstances, but excluding any retirement required by virtue of acceleration
of such Debt upon an event of default thereunder), in each case prior to the
final Stated Maturity of the Senior Notes or (y) permit redemption or other
retirement (including pursuant to an offer to purchase made by the Company) of
such other Debt at the option of the holder thereof prior to the final Stated
Maturity of the Senior Notes (unless the Senior Notes shall no longer then be
Outstanding), other than a redemption or other retirement at the option of the
holder of such Debt (including pursuant to an offer to purchase made by the
Company) which is conditioned upon the change of control of the Company pursuant
to provisions substantially similar to those contained in the Indenture.
 
     "Subsidiary" of any Person means (i) a corporation more than 50% of the
outstanding Voting Stock of which is owned, directly or indirectly, by such
Person or by one or more other Subsidiaries of such Person or by such Person and
one or more Subsidiaries thereof or (ii) any other Person (other than a
corporation) in which such Person, or one or more other Subsidiaries of such
Person or such Person and one or more other Subsidiaries thereof, directly or
indirectly, has at least a majority of ownership and power to direct the
policies, management and affairs thereof. For purposes of the Indenture, no
Unrestricted Subsidiary created in accordance with the definition of
Unrestricted Subsidiary shall be deemed to be a Subsidiary of the Company.
 
     "Unrestricted Subsidiary" means (1) any entity which, but for its
designation as an Unrestricted Subsidiary by the Company Board would be a
Subsidiary of the Company, but only if (a) neither the Company nor any of its
other Subsidiaries (i) provides credit support for, or a Guarantee of, any Debt
of such entity or any Subsidiary of such entity (including any undertaking,
agreement or instrument evidencing such Debt) or (ii) is directly or indirectly
liable for any Debt of such entity or any Subsidiary of such entity, and (b) no
default with respect to any Debt of such entity or any Subsidiary of such entity
(including any right which the holders thereof may have to take enforcement
action against such entity or Subsidiary) would permit (upon notice, lapse of
time or both) any holder of any other Debt of the Company and its Subsidiaries
to declare a default on such other Debt or cause the payment thereof to be
accelerated or payable prior to its final scheduled maturity and (2) any
Subsidiary of an Unrestricted Subsidiary. The Company Board may designate any
Subsidiary (other than the Bank or its successor) to be an Unrestricted
Subsidiary unless such Subsidiary owns any Capital Stock of, or owns or holds
any Lien on any property of, any other Subsidiary of the Company which is not a
Subsidiary of the Subsidiary to be so designated, PROVIDED that either (x) the
Subsidiary to be so designated has total assets of $1,000 or less or (y)
immediately after giving pro forma effect to such designation, the Company would
then be permitted to make a Restricted Payment pursuant to the "Limitation on
Restricted Payments" covenant in an amount equal to the greater of (A) the
aggregate amount of all Investments made by the Company and all Subsidiaries of
the Company in such Subsidiary and its Subsidiaries prior to such designation
and (B) the Consolidated Net Worth of such Subsidiary, and upon such designation
such amount shall be deemed to be a Restricted Payment. The Company Board may
designate any Unrestricted Subsidiary to be a Subsidiary, provided that (i) had
such Unrestricted Subsidiary been a Subsidiary of the Company immediately prior
thereto there would not have occurred and be continuing any Event of Default or
event that with the lapse of time or the giving of notice, or both, would
constitute an Event of Default, and (ii) for purposes of the definition of
"Consolidated Net Income," only the net income of such entity for the period
beginning on the date of such designation shall be included therein. Any such
designation by the Company Board shall be evidenced by filing a resolution with
the Trustee and an Officers' Certificate certifying that such designation
complied with the foregoing conditions.
 
     "Voting Stock" of any Person means Capital Stock of such Person which
ordinarily has voting power for the election of directors (or persons performing
similar functions) of such Person, whether at all times or only so long as no
senior class of securities has such voting power by reason of any contingency.
 
     "Wholly Owned Subsidiary" of any Person means a Subsidiary of such Person
all of the outstanding Capital Stock or other ownership interests of which
(other than directors' qualifying shares) shall at the time be owned by such
Person or by one or more Wholly Owned Subsidiaries of such Person or by such
Person and one or more Wholly Owned Subsidiaries of such Person. For purposes of
the covenants described under "Limitation
 
                                      155
 
on Company Debt", "Limitation on Dispositions of, and Liens upon Certain
Capital Stock of Subsidiaries that are Insured Depository Institutions",
"Limitation on Transactions with Affiliates and Related Persons" and
"Limitation on Restricted Payments", and for the purpose of the definition of
"Asset Dispositions", the Bank shall be deemed to be a Wholly Owned Subsidiary
of the Company provided that it is wholly owned by the Company except to the
extent of (i) common stock issued pursuant to the FSLIC Warrant and not then
held by an Affiliate of the Company and (ii) any Preferred Stock that is not
Voting Stock and is not issued in contravention of the terms of the Indenture.
 
EVENTS OF DEFAULT
 
     The following are Events of Default under the Indenture: (a) failure to pay
principal of (or premium, if any, on) any Senior Note when due; (b) failure to
pay any interest on any Senior Note when due, continued for 30 days; (c) default
in the payment of principal and interest on Senior Notes required to be
repurchased pursuant to an Offer to Purchase as described under "Limitation on
Dispositions of, and Liens upon, Certain Capital Stock of Subsidiaries that are
Insured Depository Institutions" and "Change of Control; Sale or Other
Disposition of Bank's Assets" when due and payable; (d) failure to perform or
comply with the provisions described under "Mergers, Consolidations and Certain
Sales and Purchases of Assets"; (e) failure to perform any other covenant or
agreement of the Company under the Indenture or the Senior Notes continued for
30 days after written notice to the Company by the Trustee or Holders of at
least 25% in aggregate principal amount of Outstanding Senior Notes; (f) the
occurrence of any event under the terms of any instrument evidencing or securing
Debt for money borrowed by the Company or any Subsidiary in an aggregate
principal amount in excess of $10 million, individually or in the aggregate, (i)
which shall consist of the failure to pay any portion of principal of such Debt
when due or the failure to pay any portion of interest on such Debt when due and
beyond any applicable grace period therefor or (ii) which results in, or (with
the giving of any notice of the lapse of time or both) would permit the holder
or holders of such Debt (or a trustee or agent on behalf of such holder or
holders) to cause, such Debt becoming or being declared due and payable prior to
the date on which it would otherwise have become due and payable; (g) the
failure to declare or pay in full any quarterly dividend with respect to the
Preferred Stock, Series A or Series B, or any preferred stock issued by any
Subsidiary of the Company; (h) the failure of the Bank at any time to meet the
Capital Distribution Requirement; (i) the rendering of a final judgment or
judgments (not subject to appeal) against the Company or any Subsidiary in an
amount in excess of $10 million which remains undischarged or unstayed for a
period of 60 days after the date on which the right to appeal has expired; and
(j) certain events of bankruptcy, insolvency or reorganization affecting the
Company or any Subsidiary. (ss. 501) Subject to the provisions of the Indenture
relating to the duties of the Trustee in case an Event of Default shall occur
and be continuing, the Trustee will be under no obligation to exercise any of
its rights or powers under the Indenture at the request or direction of any of
the Holders, unless such Holders shall have offered to the Trustee reasonable
security or indemnity. (ss. 603) Subject to such provisions for the
indemnification of the Trustee, the Holders of a majority in aggregate principal
amount of the Outstanding Senior Notes will have the right to direct the time,
method and place of conducting any proceeding for any remedy available to the
Trustee or exercising any trust or power conferred on the Trustee. (ss. 512)
 
     If an Event of Default (other than an Event of Default described in clause
(j) above) shall occur and be continuing, either the Trustee or the Holders of
at least 25% in aggregate principal amount of the Outstanding Senior Notes may
accelerate the maturity of all Senior Notes; PROVIDED HOWEVER, that after such
acceleration, but before a judgment or decree based on acceleration, the Holders
of a majority in aggregate principal amount of Outstanding Senior Notes may,
under certain circumstances, rescind and annul such acceleration if all Events
of Default, other than the non-payment of accelerated principal, have been cured
or waived as provided in the Indenture. If an Event of Default specified in
clause (j) above occurs, the Outstanding Senior Notes will IPSO FACTO become
immediately due and payable without any declaration or other act on the part of
the Trustee or any Holder. (ss. 502) For information as to waiver of defaults, 
see "-- Modification and Waiver".
 
     No Holder of any Senior Note will have any right to institute any
proceeding with respect to the Indenture or for any remedy thereunder, unless
such Holder shall have previously given to the Trustee written notice of a
continuing Event of Default and unless also (i) the Holders of at least 25% in
aggregate principal amount of the Outstanding Senior Notes shall have made
written request, and offered reasonable indemnity, to the Trustee to institute
such proceeding as trustee, (ii) the Trustee shall not have received from the
Holders of a majority in aggregate principal amount of the Outstanding Senior
Notes a direction inconsistent with such request and (iii) the Trustee shall
have failed to institute such proceeding within 60 days. (ss. 507) However, such
limitations
                                      156
 
do not apply to a suit instituted by a Holder of a Senior Note for enforcement
of payment of the principal of and premium, if any, or interest on such Senior
Note on or after the respective due dates expressed in such Senior Note. 
(ss. 508)
 
     The Company will be required to furnish to the Trustee annually a statement
as to the performance by the Company of certain of its obligations under the
Indenture and as to any default in such performance. (ss. 1018)
 
GOVERNING LAW
 
     The Indenture and the Senior Notes will be governed by the laws of the
State of New York.
 
MODIFICATION AND WAIVER
 
     Modifications and amendments of the Indenture may be made by the Company
and the Trustee with the consent of the Holders of a majority in aggregate
principal amount of the Outstanding Senior Notes; PROVIDED, HOWEVER, that no
such modification or amendment may, without the consent of the Holder of each
Outstanding Senior Note affected thereby, (a) change the Stated Maturity of the
principal of, or any installment of interest on, any Senior Note, (b) reduce the
principal amount of, or the premium or interest on, any Senior Note, (c) change
the place or currency of payment of principal of, or premium or interest on, any
Senior Note, (d) impair the right to institute suit for the enforcement of any
payment on or with respect to any Senior Note, (e) reduce the above-stated
percentage of Outstanding Senior Notes necessary to modify or amend the
Indenture, (f) reduce the percentage of aggregate principal amount of
Outstanding Senior Notes necessary for waiver of compliance with certain
provisions of the Indenture or for waiver of certain defaults, (g) modify any
provisions of the Indenture relating to the modification and amendment of the
Indenture or the waiver of past defaults or covenants, except as otherwise
specified, or (h) following the mailing of any Offer to Purchase, modify any
Offer to Purchase for the Senior Notes required under the "Limitation on
Dispositions of, and Liens upon, Certain Capital Stock of Subsidiaries that are
Insured Depository Institutions" and "Change of Control" covenants contained
in the Indenture in a manner materially adverse to the Holders thereof. 
(ss. 902)
 
     The Holders of a majority in aggregate principal amount of the Outstanding
Senior Notes, on behalf of all Holders of Senior Notes, may waive compliance by
the Company with certain restrictive provisions of the Indenture. (ss. 1019)
Subject to certain rights of the Trustee, as provided in the Indenture, the
Holders of a majority in aggregate principal amount of the Outstanding Senior
Notes, on behalf of all Holders of Senior Notes, may waive any past default
under the Indenture, except a default in the payment of principal, premium or
interest or a default in respect of a covenant or provision that under the
Indenture cannot be modified or amended without the consent of the Holder of
each Outstanding Senior Note affected. (ss. 513)
 
DEFEASANCE
 
     The Indenture provides that (A) if applicable, the Company will be
discharged from any and all obligations in respect of then Outstanding Senior
Notes, other than the obligation to duly and punctually pay the principal of,
and premium and interest on, the Senior Notes in accordance with the terms of
the Senior Notes and the Indenture, or (B) if applicable, the Company may omit
to comply with certain restrictive covenants, and that such omission shall not
be deemed to be an Event of Default under the Indenture or the Senior Notes, in
either case (A) or (B) upon irrevocable deposit with the Trustee, in trust, of
money and/or U.S. Government Obligations which will provide money in an amount
sufficient in the opinion of a nationally recognized accounting firm to pay the
principal of and premium, if any, and each instalment of interest, if any, on
the Outstanding Senior Notes. With respect to clause (B), the obligations under
the Indenture other than with respect to such covenants shall remain in full
force and effect. Such trust may only be established if, among other things, (i)
with respect to clause (A), the Company has received from, or there has been
published by, the Internal Revenue Service a ruling or there has been a change
in law, which in the opinion of counsel provides that Holders of the Senior
Notes will not recognize gain or loss for Federal income tax purposes as a
result of such deposit, defeasance and discharge and will be subject to Federal
income tax on the same amount, in the same manner and at the same times as would
have been the case if such deposit, defeasance and discharge had not occurred;
or with respect to clause (B), the Company has delivered to the Trustee an
opinion of counsel to the effect that the Holders of the Senior Notes will not
recognize gain or loss for Federal income tax purposes as a result of such
deposit and defeasance and will be subject to Federal income tax on the same
amount, in the same manner and at the same times as would have been the case if
such deposit and defeasance had not occurred; (ii) no Event of Default or event
that with the passing of time or the giving of notice, or both, shall constitute
an Event of Default shall have occurred or be continuing; and (iii) certain
other customary conditions precedent are satisfied. (Article Twelve)
 
                                       157
THE TRUSTEE
 
     The Indenture provides that, except during the continuance of an Event of
Default, the Trustee will perform only such duties as are specifically set forth
in the Indenture. During the existence of an Event of Default, the Trustee will
exercise such rights and powers vested in it under the Indenture and use the
same degree of care and skill in its exercise as a prudent person would exercise
under the circumstances in the conduct of such person's own affairs. (ss. 601 
and 605)
 
     The Indenture and provisions of the Trust Indenture Act incorporated by
reference therein contain limitations on the rights of the Trustee, should it
become a creditor of the Company, to obtain payment of claims in certain cases
or to realize on certain property received by it in respect of any such claim as
security or otherwise. The Trustee is permitted to engage in other transactions
with the Company or any Affiliate; PROVIDED, HOWEVER, that if it acquires any
conflicting interest (as defined in the Indenture or in the Trust Indenture
Act), it must eliminate such conflict or resign. (ss. 605, 608 and 613)
 
                              PLAN OF DISTRIBUTION
    
     Each broker-dealer that receives Exchange Notes for its own account
pursuant to the Exchange Offer must acknowledge that it will deliver a
prospectus in connection with any resale of such Exchange Notes. This
Prospectus, as it may be amended or supplemented from time to time, may be used
by a broker-dealer in connection with resales of Exchange Notes received in
exchange for Rule 144A Notes where such Rule 144A Notes were acquired as a
result of market-making activities or other trading activities. The Company has
agreed that for a period of 90 days after the Expiration Date, it will make this
Prospectus, as amended or supplemented, available to any broker-dealer for use
in connection with any such resale. In addition, until November 12, 1996, all
dealers effecting transactions in the Exchange Notes may be required to deliver
a prospectus.
     
     The Company will not receive any proceeds from any sale of Exchange Notes
by broker-dealers. Exchange Notes received by broker-dealers for their own
account pursuant to the Exchange Offer may be sold from time to time in one or
more transactions in the over-the-counter market, in negotiated transactions,
through the writing of options on the Exchange Notes or a combination of such
methods of resale, at market prices prevailing at the time of resale, at prices
related to such prevailing market prices or negotiated prices. Any such resale
may be made directly to purchasers or to or through brokers or dealers who may
receive compensation in the form of commissions or concessions from any such
broker-dealer and/or the purchasers of any such Exchange Notes. Any
broker-dealer that resells Exchange Notes that were received by it for its own
account pursuant to the Exchange Offer and any broker or dealer that
participates in a distribution of such Exchange Notes may be deemed to be an
"underwriter" within the meaning of the Securities Act and any profit on any
such resale of Exchange Notes and any commissions or concessions received by any
such persons may be deemed to be underwriting compensation under the Securities
Act. The Letter of Transmittal states that by acknowledging that it will deliver
and by delivering a prospectus, a broker-dealer will not be deemed to admit that
it is an "underwriter" within the meaning of the Securities Act.
 
     For a period of 90 days after the Expiration Date, the Company will
promptly send additional copies of this Prospectus and any amendment or
supplement to this Prospectus to any broker-dealer that requests such documents
in the Letter of Transmittal.
 
                                 LEGAL MATTERS
 
     Certain legal matters with respect to the issuance of the Exchange Notes
will be passed upon for the Company by Bryan Cave LLP, Washington, D.C.
 
                                    EXPERTS
 
     The consolidated financial statements of the Company as of September 30,
1995 and 1994 and for each of the three years in the period ended September 30,
1995 included in this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their report appearing herein, and have been
so included in reliance upon the report of such firm given upon their authority
as experts in accounting and auditing.
 
                                      158

                         INDEX OF CERTAIN DEFINED TERMS
                                                      
TERM                                              PAGE
- ----                                              ----
15.75% Notes...................................     69
1988 Act.......................................    108
1995 Amendments................................    105
1996 Stock Incentive Plan......................    125
5% Stockholder.................................     21
ACE............................................    111
Acquisition....................................     11
ADA............................................    109
adequately capitalized.........................     95
affiliate......................................    102
Agreements.....................................     91
ALCO...........................................      9
American Marine................................    118
AMT............................................    111
AMTI...........................................    111
Annual Retainer................................    129
APY............................................    109
Assistance Agreement...........................     27
Awards.........................................    125
Bank...........................................      4
Bank Common Stock..............................      7
Bank Preferred Stock...........................     14
Bank Subsidiary................................    146
Barnett........................................    120
BHCA...........................................     22
BIF............................................     22
Book-Entry Note................................    144
BSA............................................    107
By-laws........................................     11
capital distributions..........................     98
CDs............................................     60
CEO............................................     10
Certificate....................................     11
CGSA...........................................     90
Change of Control..............................    127
Change of Control Price........................    127
Class A Common Stock...........................      7
Class C Common Stock...........................     10
CMOs...........................................     84
CMS............................................    137
Code...........................................     21
Commission.....................................      1
Committee......................................    125
Common Stock Offering..........................      7
Company........................................      1
Company Board..................................     11
Compensation Program...........................    125
Consolidated Financial Statements..............     13
core capital...................................     97
Covered Assets.................................     91
Covered Transactions...........................    102
CRA............................................    102
DBL............................................    110
DGCL...........................................     24
Direct Bank Subsidiary.........................    146
Director Options...............................    129
Director Stock Plan............................    128
Distribution...................................     10
DSSP...........................................    132
DTC............................................      5
ECOA...........................................     26
EFTA...........................................    108
Eligible Director..............................    128
Eligible Institution...........................     32
electronic fund transfer system................    108
employment taxes...............................    128
ERISA..........................................    126
Exchange Act...................................     30
Exchange Notes.................................      1
Exchange Offer.................................      1
Expedited Funds Act............................    108
Expiration Date................................      1
FASB...........................................     57
FDIA...........................................    102
FDIC-FRF.......................................     10
FDIC...........................................      1
federally related mortgage loan................    106
Federal Reserve Board..........................     19
FH Act.........................................     26
FHA............................................     24
FHLB Dallas....................................     20
FHLBB..........................................     11
FHLMC..........................................     24
FIRREA.........................................     12
First Amendment to Warrant Agreement...........     92
FNMA...........................................     24
Forbearance Agreement..........................     12
FRA............................................    102
FRF............................................     10
FSLIC..........................................     11
GAAP...........................................     97
gap............................................     46
GNMA...........................................     24
Goldman Sachs..................................      4
Group..........................................    149
HELOC..........................................     74
HMDA...........................................    106
HOLA...........................................     94
Holder.........................................     34
Holding Co.....................................      7
HUD............................................    105
Hyperion Capital...............................    118
 
                                       159
                                                
Hyperion Holdings..............................     10
Hyperion Partners..............................     10
Hyperion Partners II...........................     25
Hyperion Ventures..............................    140
Indenture......................................      2
institution -- affiliated parties..............    103
Interest Payment Date..........................      2
interest rate sensitivity gap..................     88
IPO............................................    141
IRR............................................     98
ISOs...........................................    128
Lazard Freres..................................    121
Letter Agreement...............................    141
leverage capital...............................     95
liquid assets..................................    101
LW-SP1.........................................    141
LW-SP2.........................................    141
Management Option Agreements...................    125
Management Stock Grant Agreements..............    125
Maxxam.........................................     26
MBF............................................      9
MBS............................................      7
Merger.........................................     10
Merger Agreement...............................    141
Meritor........................................    120
MSRs...........................................      7
NASD...........................................      4
NASDAQ.........................................     11
Net Tax Benefits...............................    112
NOLs...........................................     10
non-agency securities..........................     84
nonconforming subsidiaries.....................     97
non-qualifying loans...........................    111
NQOs...........................................    128
Offer..........................................    152
Old USAT.......................................     11
operating subsidiary...........................    100
Options........................................    125
Order..........................................    115
Original Indenture.............................      2
OTS............................................      1
Ownership Change...............................     21
Participants...................................    125
participants...................................    144
Performance Units..............................    125
Permitted Holder...............................    149
Plaintiffs.....................................     12
portfolio assets...............................    100
Purchase Amount................................    153
Purchase Date..................................    152
Purchase Price.................................    153
primary obligor................................    151
Principal Shareholder..........................    102
qualified investments..........................    107
qualifying real property loans.................    111
QTL............................................     97
REMICs.........................................    110
REO............................................     17
Registration Statement.........................      3
repurchase agreements..........................     57
Required Filing Dates..........................    149
Resale Registration............................    145
RESPA..........................................     26
Restricted Payment.............................    146
Restricted Period..............................    127
Restricted Stock...............................    125
Restructuring..................................     10
reverse repurchase agreement...................     20
RTC............................................      7
Rule 144A......................................      1
Rule 144A Notes................................      1
SAIF...........................................      7
Salomon........................................    118
SARs...........................................    125
Section 203....................................     24
Securities Act.................................      1
Selling Stockholders...........................      7
Senior Notes...................................      2
SESP...........................................    131
Settlement Agreement...........................     91
SFAS...........................................     42
Spread.........................................    127
Stockholders Agreement.........................    141
Supplemental Indenture.........................      2
Tandem SARs....................................    126
Tangible capital...............................     97
Tax Benefits Agreement.........................    110
Tier 1 association.............................     98
Tier 2 association.............................     98
Tier 3 association.............................     98
Tier 1 risk-based capital......................     95
TILA...........................................     26
TISA...........................................    109
total capital..................................     98
total risk-based capital.......................     95
Transfers......................................     22
Trustee........................................    143
UFM............................................     90
undercapitalized...............................     95
VA.............................................     24
Voting Stock...................................     24
Warrant Agreement..............................     92
Warrant........................................     10
Warrant Exchange Agreement.....................     93
well capitalized...............................     95
WINSTAR cases..................................     12
 
                                      160

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                           PAGE

Independent Auditors' Report ............................................   F-2

Consolidated Statements of Financial Condition as of March 31, 1996
  (unaudited) and September 30, 1995 and 1994 ...........................   F-3

Consolidated Statements of Operations for the Six Months Ended
  March 31, 1996 (unaudited) and March 31, 1995 (unaudited) and
  for the Years Ended September 30, 1995, 1994, and 1993 ................   F-4

Consolidated Statements of Stockholders' Equity for the Six Months
  Ended March 31, 1996 (unaudited) and March 31, 1995 (unaudited)
  and for the Years Ended September 30, 1995, 1994, and 1993 ............   F-5

Consolidated Statements of Cash Flows for the Years Ended September 30,
  1995, 1994, and 1993 ..................................................   F-6

Consolidated Statements of Cash Flows for the Six Months Ended March 31,
  1996 (unaudited) and March 31, 1995 (unaudited) .......................   F-8

Notes to Consolidated Financial Statements ..............................  F-10

     All supplemental schedules are omitted as inapplicable or because the
required information is included in the Consolidated Financial Statements or
Notes thereto.
                                      F-1
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
Board of Directors of Bank United Corp. (formerly USAT Holdings Inc.):
 
     We have audited the accompanying consolidated statements of financial
condition of Bank United Corp. (formerly USAT Holdings Inc.) and its subsidiary
(collectively known as the "Company") as of September 30, 1995 and 1994, and
the related consolidated statements of operations, stockholders' equity, and
cash flows for each of the three years in the period ended September 30, 1995.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, such consolidated financial statements present fairly, in
all material respects, the consolidated financial position of the Company at
September 30, 1995 and 1994, and the results of its operations and its cash
flows for each of the three years in the period ended September 30, 1995 in
conformity with generally accepted accounting principles.
 
     Our audits were conducted for the purpose of forming an opinion on the
basic consolidated financial statements taken as a whole. The information as of
September 30, 1993, 1992, and 1991 and for the years ended September 30, 1992
and 1991 included in notes 3, 4, 5, and 8 are presented for the purpose of
additional analysis, and are not a required part of the basic consolidated
financial statements. This information is the responsibility of the Company's
management. Such information has been subjected to the auditing procedures
applied in our audits of the basic consolidated financial statements and, in our
opinion, is fairly stated in all material respects in relation to the basic
consolidated financial statements from which such information has been derived.
 
     As discussed in notes 1 and 6 to the consolidated financial statements,
effective October 1, 1994, the Company changed its method of accounting for
mortgage servicing rights to conform with Statement of Financial Accounting
Standards No. 122.
 
DELOITTE & TOUCHE LLP
New York, New York
October 31, 1995, except for Note 21, as to
which the date is July 24, 1996

                                      F-2
<PAGE>
                               BANK UNITED CORP.
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                       (IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
                                                                          SEPTEMBER 30,
                                                     MARCH 31,    ---------------------------
                                         NOTES         1996           1995           1994
                                       ---------   -------------  -------------  ------------                              
                                                    (UNAUDITED)
<S>                                    <C>         <C>            <C>            <C>         
ASSETS
Cash and cash equivalents............     21       $     135,691  $     112,931  $     76,938
Securities purchased under agreements
  to resell and federal funds sold...      2             659,279        471,052       358,710
Trading account assets, at fair
  value..............................                      1,267          1,081         1,011
Securities                               3, 12
     Held to maturity, at amortized
       cost (fair value of $3.0
       million in 1996, $2.7 million
       in 1995, and $2.8 million in
       1994).........................                      1,903          1,902         2,358
     Available for sale, at fair
       value.........................                     56,448        114,111       111,757
Mortgage-backed securities             4, 9, 10
     Held to maturity, at amortized
       cost (fair value of $657.6
       million in 1996, $2,031
       million in 1995, and $2,341
       million in 1994)..............                    674,488      2,051,304     2,394,978
     Available for sale, at fair
       value.........................                  1,279,582        346,959       433,925
Loans                                    5, 9
     Held to maturity (net of the
       allowance for credit losses of
       $36.4 million in 1996, $36.8
       million in 1995, and $23.4
       million in 1994)..............                  7,447,500      7,763,676     4,780,328
     Held for sale (net of the
       allowance for credit losses of
       $44 thousand in 1996, $38
       thousand in 1995, and $76
       thousand in 1994).............                    430,580        496,564       265,846
FHLB stock...........................                    233,038        225,952       132,816
Premises and equipment...............                     36,157         37,687        40,537
Mortgage servicing rights............      6              83,383         75,097        56,677
Intangible assets....................                     23,105         26,519        36,446
Real estate owned (net of allowance
  for losses of $727 thousand in
  1996, $1.1 million in 1995, and
  $373 thousand in 1994).............                     27,539         23,764        20,311
Other assets.........................  4, 13, 21         176,676        234,935       197,523
                                                   -------------  -------------  ------------
TOTAL ASSETS.........................              $  11,266,636  $  11,983,534  $  8,910,161
                                                   =============  =============  ============
LIABILITIES, MINORITY INTEREST, AND
  STOCKHOLDERS' EQUITY
LIABILITIES
Deposits.............................      8       $   4,963,321  $   5,182,220  $  4,764,204
FHLB advances........................   4, 5, 9        4,139,023      4,383,895     2,620,329
Securities sold under agreements to
  repurchase and federal funds
  purchased..........................    4, 10           949,936      1,172,533       553,000
Senior Notes.........................     11             115,000        115,000       115,000
Advances from borrowers for taxes and
  insurance..........................                    104,749        183,968       145,383
Other liabilities....................                    282,666        264,315       175,383
                                                   -------------  -------------  ------------
          Total liabilities..........                 10,554,695     11,301,931     8,373,299
                                                   -------------  -------------  ------------
COMMITMENTS AND CONTINGENCIES........   12, 17
MINORITY INTEREST
Preferred stock issued by
  consolidated subsidiary............     16             185,500        185,500        85,500
                                                   -------------  -------------  ------------
STOCKHOLDERS' EQUITY.................   15, 16
Common stock.........................     21                 289            289           289
Paid-in capital......................                    117,722        117,722       121,480
Retained earnings....................     21             411,498        384,739       343,020
Unrealized gains (losses) on
  securities and mortgage-backed
  securities available for sale, net
  of tax.............................      4              (3,068)        (6,647)      (13,427)
                                                   -------------  -------------  ------------
          Total stockholders'
            equity...................                    526,441        496,103       451,362
                                                   -------------  -------------  ------------
TOTAL LIABILITIES, MINORITY INTEREST,
  AND STOCKHOLDERS' EQUITY...........              $  11,266,636  $  11,983,534  $  8,910,161
                                                   =============  =============  ============
</TABLE>
          See accompanying Notes to Consolidated Financial Statements.
 
                                      F-3
<PAGE>
                               BANK UNITED CORP.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                    FOR THE SIX
                                                    MONTHS ENDED      
                                                     MARCH 31,        FOR THE YEAR ENDED SEPTEMBER 30,
                                                --------------------  --------------------------------
                                       NOTES      1996       1995       1995       1994        1993
                                       ------   ---------  ---------  ---------  ---------  ----------
                                                    (UNAUDITED)
<S>                                     <C>     <C>        <C>        <C>        <C>        <C>      
INTEREST INCOME
Short-term interest-earning assets...           $  17,360  $  14,415  $  29,675  $  19,019  $  14,301
Trading account assets...............                  35         29         62       (144)     6,224
Securities...........................       3       2,112      2,950      5,893      5,007         63
Mortgage-backed securities...........       4      70,699     87,134    173,155    151,972     83,525
Loans................................       5     323,930    218,370    526,528    308,804    344,515
FHLB stock...........................               7,085      4,688     11,446      5,558      3,095
Covered Assets and related assets....       7      --         --         --          4,490     30,767
                                                ---------  ---------  ---------  ---------  ---------
        Total interest income........             421,221    327,586    746,759    494,706    482,490
                                                ---------  ---------  ---------  ---------  ---------
INTEREST EXPENSE
Deposits.............................       8     138,510    122,504    264,366    209,034    225,983
FHLB advances........................       9     136,501     92,281    224,767     91,060     48,594
Securities sold under agreements to
  repurchase and federal funds
  purchased..........................      10      29,073     19,973     53,220     10,574     11,180
Long-term debt.......................      11      --         --         --         --         10,214
Senior Notes.........................      11       5,205      5,202     10,407     10,177      3,446
Other................................              --         --         --             79      1,414
                                                ---------  ---------  ---------  ---------  ---------
        Total interest expense.......             309,289    239,960    552,760    320,924    300,831
                                                ---------  ---------  ---------  ---------  ---------
        Net interest income..........             111,932     87,626    193,999    173,782    181,659
PROVISION FOR CREDIT LOSSES..........       5       5,850      4,157     24,293      6,997      4,083
                                                ---------  ---------  ---------  ---------  ---------
        Net interest income after
          provision for credit
          losses.....................             106,082     83,469    169,706    166,785    177,576
                                                ---------  ---------  ---------  ---------  ---------
NON-INTEREST INCOME
Net gains (losses)
    Sales of single family servicing
      rights and single family
      warehouse loans................              19,157     38,464     60,495     63,286     67,403
    Securities and mortgage-backed
      securities.....................     3,4       2,863          8         26     10,404     43,702
    Other loans......................               3,485       (380)    (1,210)       163      1,496
Loan servicing fees and charges......              22,107     22,813     43,508     31,741     21,780
Other fees and charges...............               6,997      5,748     12,162     13,295     12,310
                                                ---------  ---------  ---------  ---------  ---------
        Total non-interest income....              54,609     66,653    114,981    118,889    146,691
                                                ---------  ---------  ---------  ---------  ---------
NON-INTEREST EXPENSE
Compensation and benefits............      14      39,898     43,192     83,520     86,504     81,472
Occupancy............................      17       9,439      9,072     18,713     17,196     15,971
Data processing......................      17       8,120      8,116     16,360     15,821     15,072
Advertising and marketing............               4,053      4,782      9,262     10,796      8,772
Amortization of intangibles..........               9,801     10,718     21,856     18,247     24,469
SAIF deposit insurance premiums......               6,129      5,630     11,428     11,329     10,162
Furniture and equipment..............               3,128      3,219      6,428      6,810      5,535
Other................................              18,736     16,916     27,009     32,890     40,511
                                                ---------  ---------  ---------  ---------  ---------
        Total non-interest expense...              99,304    101,645    194,576    199,593    201,964
                                                ---------  ---------  ---------  ---------  ---------
        Income before income taxes,
          minority interest, and
          extraordinary loss.........              61,387     48,477     90,111     86,081    122,303
INCOME TAX EXPENSE (BENEFIT).........  13, 21      25,278     20,186     37,415    (31,899)   (26,153)
                                                ---------  ---------  ---------  ---------  ---------
INCOME BEFORE MINORITY INTEREST AND
  EXTRAORDINARY LOSS.................              36,109     28,291     52,696    117,980    148,456
Less minority interest:
    Subsidiary preferred stock
      dividends......................               9,126      4,326     10,600      8,653      6,537
    Payments in lieu of dividends....  16, 21         224        306        377        357     --
                                                ---------  ---------  ---------  ---------  ---------
INCOME BEFORE EXTRAORDINARY LOSS.....              26,759     23,659     41,719    108,970    141,919
Extraordinary loss -- early
  extinguishment of debt.............      11      --         --         --         --         14,549
                                                ---------  ---------  ---------  ---------  ---------
NET INCOME...........................           $  26,759  $  23,659  $  41,719  $ 108,970  $ 127,370
                                                =========  =========  =========  =========  =========
EARNINGS PER COMMON SHARE:
Income before extraordinary loss.....  16, 21   $    0.87  $    0.76  $    1.35  $    3.55  $    4.61
Extraordinary loss...................              --         --         --         --           0.50
                                                ---------  ---------  ---------  ---------  ---------
Net income...........................           $    0.87  $    0.76  $    1.35  $    3.55  $    4.11
                                                =========  =========  =========  =========  =========
</TABLE>
          See accompanying Notes to Consolidated Financial Statements.
 
                                      F-4
<PAGE>
                               BANK UNITED CORP.
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                       (IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
                                                         COMMON STOCK
                                             -------------------------------------
                                                  CLASS A             CLASS C                              UNREALIZED
                                             -----------------   -----------------   PAID-IN    RETAINED      GAINS
                                              SHARES    AMOUNT    SHARES    AMOUNT   CAPITAL    EARNINGS    (LOSSES)
                                             --------   ------   --------   ------   --------   --------   -----------
<S>                                          <C>         <C>     <C>         <C>     <C>        <C>         <C>  
BALANCE AT SEPTEMBER 30, 1992............... 23,828,400  $239    5,034,600   $ 50    $125,404   $106,680    $  --
    Net income..............................    --       --         --       --         --      127,370        --
    Cost of subsidiary's preferred stock
      issuance..............................    --       --         --       --        (3,924)    --           --
    Change in unrealized gains (losses).....    --       --         --       --         --        --           33,384
                                             --------   ------   --------   ------   --------   --------   -----------
BALANCE AT SEPTEMBER 30, 1993............... 23,828,400   239    5,034,600     50     121,480   234,050        33,384
    Net income..............................    --       --         --       --         --      108,970        --
    Change in unrealized gains (losses).....    --       --         --       --         --        --          (46,811)
                                             --------   ------   --------   ------   --------   --------   -----------
BALANCE AT SEPTEMBER 30, 1994............... 23,828,400   239    5,034,600     50     121,480   343,020       (13,427)
    Net income..............................    --       --         --       --         --       41,719        --
    Cost of subsidiary's preferred stock
      issuance..............................    --       --         --       --        (3,758)    --           --
    Change in unrealized gains (losses).....    --       --         --       --         --        --            6,780
                                             --------   ------   --------   ------   --------   --------   -----------
BALANCE AT SEPTEMBER 30, 1995............... 23,828,400  $239    5,034,600   $ 50    $117,722   $384,739    $  (6,647)
                                             ========   ======   ========   ======   ========   ========   ===========

                                                                                   (UNAUDITED)
BALANCE AT SEPTEMBER 30, 1994............... 23,828,400  $239    5,034,600   $ 50    $121,480   $343,020    $ (13,427)
    Net income..............................    --       --         --       --         --       23,659        --
    Change in unrealized gains (losses).....    --       --         --       --         --        --            1,672
                                             --------   ------   --------   ------   --------   --------   -----------
BALANCE AT MARCH 31, 1995................... 23,828,400  $239    5,034,600   $ 50    $121,480   $366,679    $ (11,755)
                                             ========   ======   ========   ======   ========   ========   ===========

 
                                                                                   (UNAUDITED)                      
BALANCE AT SEPTEMBER 30, 1995............... 23,828,400  $239    5,034,600   $ 50    $117,722   $384,739    $  (6,647)
    Net income..............................    --       --         --       --         --       26,759        --
    Change in unrealized gains (losses).....    --       --         --       --         --        --            3,579
                                             --------   ------   --------   ------   --------   --------   -----------
BALANCE AT MARCH 31, 1996................... 23,828,400  $239    5,034,600   $ 50    $117,722   $411,498    $  (3,068)
                                             ========   ======   ========   ======   ========   ========   ===========
</TABLE>
                                                 TOTAL
                                              STOCKHOLDERS'
                                                 EQUITY
                                              ------------
BALANCE AT SEPTEMBER 30, 1992...............    $232,373
    Net income..............................     127,370
    Cost of subsidiary's preferred stock
      issuance..............................      (3,924)
    Change in unrealized gains (losses).....      33,384
                                              ------------
BALANCE AT SEPTEMBER 30, 1993...............     389,203
    Net income..............................     108,970
    Change in unrealized gains (losses).....     (46,811)
                                              ------------
BALANCE AT SEPTEMBER 30, 1994...............     451,362
    Net income..............................      41,719
    Cost of subsidiary's preferred stock
      issuance..............................      (3,758)
    Change in unrealized gains (losses).....       6,780
                                              ------------
BALANCE AT SEPTEMBER 30, 1995...............    $496,103
                                              ============
                                            
BALANCE AT SEPTEMBER 30, 1994...............    $451,362
    Net income..............................      23,659
    Change in unrealized gains (losses).....       1,672
                                              ------------
BALANCE AT MARCH 31, 1995...................    $476,693
                                              ============
                                            
BALANCE AT SEPTEMBER 30, 1995...............    $496,103
    Net income..............................      26,759
    Change in unrealized gains (losses).....       3,579
                                              ------------
BALANCE AT MARCH 31, 1996...................    $526,441
                                              ============

          See accompanying Notes to Consolidated Financial Statements.
 
                                      F-5
<PAGE>
                               BANK UNITED CORP.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                       FOR THE YEAR ENDED SEPTEMBER 30,
                                                                                  -------------------------------------------
                                                                                      1995           1994           1993
                                                                                  -------------  -------------  -------------
<S>                                                                               <C>            <C>            <C>          
CASH FLOWS FROM OPERATING ACTIVITIES
Net income......................................................................  $      41,719  $     108,970  $     127,370
Adjustments to reconcile net income to net cash (used) provided by operating
  activities:
     Provision for credit losses................................................         24,293          6,997          4,083
     Net gains on sales of assets...............................................        (72,918)       (80,524)      (112,349)
     Net depreciation, amortization, and accretion..............................        (49,335)        (7,921)        (8,781)
     Amortization of intangibles................................................         21,856         18,247         24,469
     FHLB stock dividend........................................................        (11,446)        (5,558)        (3,095)
     Purchases of trading account assets........................................           (203)           (46)      (222,593)
     Proceeds from sales of trading account assets..............................            143            103         30,220
     Repayments of trading account assets.......................................       --             --               29,590
     Originations of loans held for sale........................................     (2,275,058)    (4,128,979)    (6,116,430)
     Purchases of loans held for sale...........................................       (103,926)       (60,900)       (58,879)
     Proceeds from sales of loans held for sale.................................      2,164,407      4,838,051      6,258,670
     Change in loans held for sale..............................................          5,661         53,117        207,477
     Change in interest receivable..............................................        (37,778)       (10,284)           791
     Change in other assets.....................................................         (1,547)        (4,213)        41,616
     Change in other liabilities................................................         89,056        (44,432)       131,034
                                                                                  -------------  -------------  -------------
          Net cash (used) provided by operating activities......................       (205,076)       682,628        333,193
                                                                                  -------------  -------------  -------------
CASH FLOWS FROM INVESTING ACTIVITIES
     Net change in securities purchased under agreements to resell and federal
       funds sold...............................................................       (117,342)       189,278       (341,988)
     Purchases of securities held to maturity...................................         (2,920)       (32,812)        (2,500)
     Proceeds from maturities of securities held to maturity....................          3,472         33,000          5,500
     Purchases of mortgage-backed securities held to maturity...................        (38,515)       (83,854)      (480,915)
     Proceeds from sales of mortgage-backed securities held to maturity.........       --               38,294       --
     Repayments of mortgage-backed securities held to maturity..................        390,364        162,328         40,966
     Purchases of securities available for sale.................................       --             (135,930)      --
     Proceeds from sales of securities available for sale.......................       --               61,482       --
     Purchases of mortgage-backed securities available for sale.................           (230)      (735,757)      (731,677)
     Proceeds from sales of mortgage-backed securities available for sale.......         77,626        187,189        403,129
     Repayments of mortgage-backed securities available for sale................         16,346        760,111        289,304
     Change in mortgage-backed securities available for sale....................       --              (12,148)      --
     Purchases of loans held to maturity........................................     (2,658,093)    (1,406,275)    (1,212,103)
     Proceeds from sales of loans held to maturity..............................         31,543         27,093          2,878
     Change in loans held to maturity...........................................       (379,229)      (734,276)      (404,530)
     Change in Covered Assets...................................................       --              318,176        152,467
     Purchases of FHLB stock....................................................       (100,190)          (793)       (55,030)
     Redemption of FHLB stock...................................................         18,500       --             --
     Purchases of premises and equipment........................................         (6,132)       (10,379)       (14,401)
     Proceeds from sales of real estate owned acquired through
       foreclosure..............................................................         34,137         31,212         29,117
     Proceeds from sales of servicing rights....................................         34,080         67,198         64,260
                                                                                  -------------  -------------  -------------
          Net cash used by investing activities.................................     (2,696,583)    (1,276,863)    (2,255,523)
                                                                                  -------------  -------------  -------------
</TABLE>
                                      F-6
<PAGE>
                               BANK UNITED CORP.
              CONSOLIDATED STATEMENTS OF CASH FLOWS -- (CONTINUED)
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                            FOR THE YEAR ENDED SEPTEMBER 30,
                                        -----------------------------------------
                                           1995           1994           1993
                                        -----------    -----------    -----------
<S>                                     <C>            <C>            <C> 
CASH FLOWS FROM FINANCING ACTIVITIES
     Net change in deposits..........   $   419,738    $   (73,290)   $   (72,284)
     Proceeds from FHLB advances.....     3,821,754      2,161,384      8,454,000
     Repayment of FHLB advances......    (2,058,200)    (1,726,500)    (6,900,900)
     Net change in securities sold
       under agreements to repurchase
       and federal funds purchased...       619,533        243,000        310,000
     Change in advances from
       borrowers for taxes and
       insurance.....................        38,585          1,191         11,693
     Repayment of long-term debt.....       --             --            (102,000)
     Repayment of notes payable to
       related party.................       --             --              (4,090)
     Proceeds from issuance of Senior
       Notes.........................       --             --             115,000
     Proceeds from issuance of the
       Bank's Preferred Stock........        96,242        --              81,576
                                        -----------    -----------    -----------
          Net cash provided by
            financing activities.....     2,937,652        605,785      1,892,995
                                        -----------    -----------    -----------
NET INCREASE (DECREASE) IN CASH AND
  CASH
  EQUIVALENTS........................        35,993         11,550        (29,335)
CASH AND CASH EQUIVALENTS AT
  BEGINNING OF YEAR..................        76,938         65,388         94,723
                                        -----------    -----------    -----------
CASH AND CASH EQUIVALENTS AT END OF
  YEAR...............................   $   112,931    $    76,938    $    65,388
                                        ===========    ===========    ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION AND NONCASH INVESTING
  ACTIVITIES
     Cash paid for interest..........   $   523,250    $   313,092    $   298,643
     Cash paid for income taxes......         9,863          5,102        --
     Cash paid in lieu of taxes......           157          4,000          2,800
     Real estate owned acquired
       through foreclosure...........        49,403         44,753         30,751
     Covered real estate owned
       acquired through
       foreclosure...................       --               3,744         26,320
     Sales of real estate owned
       financed by the Bank..........            30          2,732         16,752
     Securitization of loans.........       --           1,182,172        572,582
     Transfer of loans from held to
       maturity to held for sale.....       --              88,100        575,306
     Transfer of loans from held for
       sale to held to maturity......       --             486,745        --
     Transfer of mortgage-backed
       securities from available for
       sale to held to maturity......       --           1,318,877          8,907
     Transfer of mortgage-backed
       securities from held to
       maturity to loans held to
       maturity......................       --             --              23,125
     Transfer of mortgage-backed
       securities from held to
       maturity to available for
       sale..........................       --              68,741        202,509
     Transfer of trading account
       assets to mortgage-backed
       securities available for
       sale..........................       --             --             214,926
     Transfer of trading account
       assets to securities available
       for sale......................       --             --              41,526
     Change in unrealized gains
       (losses) on securities and
       mortgage-backed securities
       available for sale............         6,780        (46,811)        33,384
</TABLE>
          See accompanying Notes to Consolidated Financial Statements.
 
                                      F-7
<PAGE>
                               BANK UNITED CORP.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                       FOR THE SIX MONTHS ENDED
                                                                                              MARCH 31,
                                                                                      --------------------------
                                                                                          1996          1995
                                                                                      ------------  ------------
                                                                                             (UNAUDITED)
<S>                                                                                   <C>           <C>         
CASH FLOWS FROM OPERATING ACTIVITIES
Net income..........................................................................  $     26,759  $     23,659
Adjustments to reconcile net income to net cash provided by operating activities:
     Provision for credit losses....................................................         5,850         4,157
     Net gains on sales of assets...................................................       (26,783)      (40,976)
     Net depreciation, amortization, and accretion..................................        (7,753)      (11,386)
     Amortization of intangibles....................................................         9,801        10,718
     FHLB stock dividend............................................................        (7,086)       (4,687)
     Purchases of trading account assets............................................       (10,722)          (30)
     Proceeds from sales of trading account assets..................................        10,620       --
     Originations of loans held for sale............................................    (1,492,463)     (826,541)
     Purchases of loans held for sale...............................................       (52,957)      (63,074)
     Proceeds from sales of loans held for sale.....................................     1,810,776       932,582
     Change in loans held for sale..................................................        11,368          (455)
     Change in interest receivable..................................................        19,443       (11,304)
     Change in other assets.........................................................        27,365        (8,691)
     Change in other liabilities....................................................        18,350        16,164
                                                                                      ------------  ------------
          Net cash provided by operating activities.................................       342,568        20,136
                                                                                      ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES
     Net change in securities purchased under agreements to resell and federal funds
      sold..........................................................................      (188,227)     (277,564)
     Purchases of securities held to maturity.......................................        (1,460)       (1,451)
     Proceeds from maturities of securities held to maturity........................         1,500         1,972
     Purchases of mortgage-backed securities held to maturity.......................        (3,841)      (38,515)
     Repayments of mortgage-backed securities held to maturity......................       135,527       183,210
     Purchases of securities available for sale.....................................        (9,142)      --
     Proceeds from sales of securities available for sale...........................        67,375       --
     Proceeds from sales of mortgage-backed securities available for sale...........       201,523        77,651
     Repayments of mortgage-backed securities available for sale....................       115,954        10,819
     Purchases of loans held to maturity............................................      (100,247)     (765,118)
     Change in loans held to maturity...............................................       203,214      (399,890)
     Purchases of FHLB stock........................................................       --            (47,875)
     Redemption of FHLB stock.......................................................       --             18,500
     Purchases of premises and equipment............................................        (2,989)       (1,228)
     Proceeds from sales of real estate owned acquired through foreclosure..........        20,099        14,134
     Proceeds from sales of servicing rights........................................         6,174        28,304
                                                                                      ------------  ------------
          Net cash provided (used) by investing activities..........................       445,460    (1,197,051)
                                                                                      ------------  ------------
</TABLE>
                                      F-8
 <PAGE>
                               BANK UNITED CORP.
              CONSOLIDATED STATEMENTS OF CASH FLOWS -- (CONTINUED)
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                       FOR THE SIX MONTHS ENDED    
                                                                                              MARCH 31,
                                                                                      --------------------------   
                                                                                          1996          1995
                                                                                      ------------  ------------
                                                                                             (UNAUDITED)           
<S>                                                                                   <C>           <C>         
CASH FLOWS FROM FINANCING ACTIVITIES
     Net change in deposits.........................................................  $   (218,952) $    251,521
     Proceeds from FHLB advances....................................................       200,000     1,620,000
     Repayment of FHLB advances.....................................................      (444,500)     (958,200)
     Net change in securities sold under agreements to repurchase and
       federal funds purchased......................................................      (222,597)      286,939
     Change in advances from borrowers for taxes and insurance......................       (79,219)       (9,371)
                                                                                      ------------  ------------
          Net cash (used) provided by financing activities..........................      (765,268)    1,190,889
                                                                                      ------------  ------------
NET INCREASE IN CASH AND CASH EQUIVALENTS...........................................        22,760        13,974
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD....................................       112,931        76,938
                                                                                      ------------  ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD..........................................  $    135,691  $     90,912
                                                                                      ============  ============
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION AND
  NONCASH INVESTING ACTIVITIES
     Cash paid for interest.........................................................  $    318,849  $    226,171
     Cash paid for income taxes.....................................................         2,044         6,440
     Real estate owned acquired through foreclosure.................................        33,983        20,700
     Transfer of loans from held to maturity to held for sale.......................       188,748       --
     Transfer of mortgage-backed securities from held to maturity to
       available for sale...........................................................     1,244,945       --
     Change in unrealized gains (losses) on securities and mortgage-backed
      securities available for sale.................................................         3,579         1,672
</TABLE>
          See accompanying Notes to Consolidated Financial Statements.
 
                                      F-9
<PAGE>
                               BANK UNITED CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
ORGANIZATION AND PRINCIPLES OF CONSOLIDATION
 
     Bank United Corp. (formerly USAT Holdings Inc.) (the "Parent Company")
was incorporated in the State of Delaware on December 19, 1988, and became the
holding company for Bank United (formerly Bank United of Texas), a federal
savings bank (the "Bank") upon the Bank's formation on December 30, 1988. The
Parent Company has no significant assets other than its equity interest in the
Bank. The Parent Company owns all of the outstanding common stock of the Bank,
subject to a potential minority interest represented by certain warrants. The
Parent Company and the Bank, are referred to on a consolidated basis as the
"Company". Substantially all of the Parent Company's revenues are derived from
the operations of the Bank.
 
     The accompanying consolidated financial statements include the accounts of
the Parent Company, the Bank, and the Bank's wholly-owned subsidiaries. To date,
the results of operations of these subsidiaries are not significant to the
Bank's consolidated results of operations. All intercompany accounts and
balances of these subsidiaries have been eliminated in consolidation.
 
     The accompanying consolidated financial statements and information as of
March 31, 1996 and for the six months ended March 31, 1996 and 1995 are
unaudited, and include all adjustments (consisting of only normal recurring
adjustments), that are necessary, in the opinion of management, for a fair
presentation.
 
     The accounting and reporting policies conform to generally accepted
accounting principles and general practices within the thrift and mortgage
banking industries. The following summarizes the more significant of these
policies.
 
SHORT-TERM INTEREST-EARNING ASSETS
 
     Short-term interest-earning assets are comprised of cash, cash equivalents,
securities purchased under agreements to resell ("repurchase agreements"), and
federal funds sold. Short-term instruments with original maturities of three
months or less (measured from their acquisition date) and highly liquid
instruments readily convertible to cash are generally considered to be cash
equivalents. Cash and cash equivalents consist primarily of interest-earning and
non-interest earning deposits in other banks.
 
     The Parent Company's cash is principally invested in repurchase agreements
that mature on a daily basis. Cash required for operating activities is
withdrawn prior to the daily purchase of the securities.
 
     Federal Reserve Board regulations require average cash reserve balances
based on deposit liabilities to be maintained by the Bank with the Federal
Reserve Bank. The required reserve balances were approximately $62.6 million,
$63.7 million, and $45.4 million for the periods including March 31, 1996 and
September 30, 1995, and 1994. The Bank was in compliance with these requirements
for each of these periods.
 
TRADING ACCOUNT ASSETS, SECURITIES, AND MORTGAGE-BACKED SECURITIES
 
     Debt and equity securities, including mortgage-backed securities, are
classified into one of three categories: held to maturity, available for sale,
or trading securities.
 
     Trading account assets are carried at fair value with any realized or
unrealized gains and losses recognized in current operations. Trading account
assets are generally comprised of assets that are actively and frequently bought
and sold with the objective of generating income on short-term changes in price.
 
     Securities and mortgage-backed securities that the Bank has the positive
intent and ability to hold to maturity are classified as held to maturity and
recorded at cost, adjusted for the amortization of premiums and the accretion of
discounts. Under certain circumstances (including the deterioration of the
issuer's creditworthiness or a change in tax law, statutory requirements, or
regulatory requirements), securities and mortgage-back securities held to
maturity may be sold or transferred to another portfolio.
 
                                      F-10
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Securities and mortgage-back securities that the Bank intends to hold for
indefinite periods of time are classified as available for sale and are recorded
at fair value. Unrealized holding gains or losses are excluded from earnings and
reported net of tax as a separate component of stockholders' equity until
realized.
 
     In connection with the securitization of certain loans into mortgage-backed
securities, a portion of the original loan basis is allocated to an excess
servicing receivable for all loans having a servicing fee rate greater than the
"normal" servicing fee rate. This receivable represents the present value of
the estimated future servicing revenue in excess of a "normal" service fee.
The securitized portion of the receivable is classified and accounted for as
mortgage-backed securities in the Consolidated Statements of Financial
Condition. That portion of the receivable not securitized is classified as other
assets in the Consolidated Statements of Financial Condition and is amortized to
operations over the lives of the underlying mortgages. The Bank reviews this
asset periodically for valuation impairment in a manner similar to its mortgage
servicing rights ("MSRs"). The classification of the securitized loans is
based on the Company's intent with respect to the newly found security.
 
     The overall return or yield earned on mortgage-backed securities depends on
the amount of interest collected over the life of the security and the
amortization of any premium or discount. Premiums and discounts are recognized
in income using the level-yield method over the assets' remaining lives
(adjusted for anticipated prepayments). The actual yields and maturities of
mortgage-backed securities depend on the timing of the payment of the underlying
mortgage principal and interest. Accordingly, changes in interest rates and
prepayments can have a significant impact on the yields of mortgage-backed
securities.
 
     If the fair value of a security or mortgage-backed security classified as
held to maturity or available for sale was to decline for reasons other than
temporary market conditions, the carrying value of such a security would be
written down to current fair value by a charge to operations.
 
LOANS
 
     Loans that the Bank has the intent and ability to hold to maturity are
classified as held to maturity and are carried at unpaid principal balances,
adjusted for unamortized premiums, unearned discounts, the allowance for credit
losses, and net deferred loan origination fees (costs) ("Book Value"). Loans
held for sale, excluding single family mortgage warehouse loans, are carried at
the lower of allocated Book Value, as applicable, or fair value on an aggregate
basis, as determined by discounting contractual cash flows (adjusted for
anticipated prepayments) and using discount rates based on secondary market
sources. The Book Value is allocated to loans and the MSRs in accordance with
Statement of Financial Accounting Standards ("SFAS") No. 122. See "-- Loan
Servicing". Single family mortgage warehouse loans held for sale are carried at
the lower of aggregate allocated Book Value or market value, as determined by
commitments from investors or current investor yield requirements. Any net
unrealized losses on loans held for sale are recognized in a valuation allowance
by a charge to current operations.
 
     Interest income on loans, including impaired loans, is recognized
principally using the level-yield method. Based upon management's periodic
evaluation or at the time a loan is ninety days past due ("nonperforming"),
the related accrued interest is generally reversed by a charge to operations and
the subject loan is simultaneously placed on nonaccrual. Once a loan becomes
current and the borrower demonstrates a continuation of its ability to repay the
loan, the loan is returned to accrual status.
 
     Premiums, discounts and loan fees (net of certain direct loan origination
costs) on warehouse loans held for sale are recognized in income when the
related loans are sold. Premiums, discounts and loan fees (net of certain direct
loan origination costs) associated with other loans for which collection is
probable and estimable are recognized in income using the level-yield method,
over the loans' remaining lives (adjusted for anticipated prepayments) or when
such loans are sold. Net discounts associated with loans for which collection
may not be probable and estimable are not accreted to income ("non-accretable
discounts"). These non-accretable discounts relate to bulk purchases of loans,
a portion of which were nonperforming and acquired at discounts from their
principal balance. Management periodically evaluates current loss estimates on
loans with non-accretable discounts to determine if the remaining non-accretable
discounts should be accreted to income.
 
                                      F-11
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
ALLOWANCE FOR CREDIT LOSSES
 
     The allowance for credit losses is maintained at levels management deems
adequate to cover estimated losses on loans. The adequacy of the allowance is
based on management's periodic evaluation of the loan portfolio and considers
such factors as historical loss experience, delinquency status, identification
of adverse situations that may affect the ability of obligors to repay, known
and inherent risks in the portfolio, assessment of economic conditions,
regulatory policies, and the estimated value of the underlying collateral, if
any. Provisions for credit losses are charged to current operations when they
are determined to be both probable and estimable. Losses are charged to the
allowance for credit losses when the loss actually occurs or when a
determination is made that a loss is likely to occur. Cash recoveries are
credited to the allowance for credit losses.
 
     The Bank adopted SFAS No. 114, "Accounting by Creditors for Impairment of
a Loan," and SFAS No. 118, "Accounting by Creditors for Impairment of a
Loan -- Income Recognition and Disclosures, an amendment of SFAS No. 114,"
effective October 1, 1995. These statements address the accounting by creditors
for impairment of certain loans. They apply to all creditors and to all loans,
uncollateralized as well as collateralized, except for large groups of
small-balance homogenous loans that are collectively evaluated for impairment,
loans that are measured at fair value or at lower of cost or fair value, leases,
and debt securities. These statements apply to the Bank's single family
residential construction, multi-family, commercial real estate, business credit,
and mortgage banker finance line of credit loan categories. See Note 5. These
statements apply to all loans that are restructured in a troubled debt
restructuring involving a modification of terms. Loans within the scope of these
statements are considered impaired when, based on current information and
events, it is probable that all principal and interest amounts due will not be
collected in accordance with the contractual terms of the loans.
 
     The adoption of SFAS No. 114 did not result in additional provisions for
credit losses. SFAS No. 114 requires that impaired loans that are within the
scope of this statement be measured based on the present value of expected
future cash flows discounted at the loan's effective interest rate or, as a
practical expedient, at the loan's observable market price or the fair value of
the collateral if the loan is collateral dependent. Any excess of the Bank's
recorded investment in the loans (unpaid principal balance, adjusted for
unamortized premium or discount and net deferred loan origination fees or costs)
over the measured value of the loans is provided for in the allowance for credit
losses.
 
LOAN SERVICING
 
     In September 1995, the Bank adopted SFAS No. 122, "Accounting for Mortgage
Servicing Rights, an amendment of FASB Statement No. 65," effective October 1,
1994. (See Note 6). This statement requires mortgage loan servicing rights to be
recognized as separate assets from the related loans, regardless of how those
servicing rights are acquired. Upon origination of a mortgage loan, the Book
Value of the mortgage loan is allocated to the MSR and to the loan (without the
MSR) based on its estimated relative fair value, provided there is a plan to
sell or securitize the related loan. The allocation of the Book Value of the
loan between the MSR and the loan basis results in increased gains on the sales
of the loan, reflecting the value of the servicing rights. Prior to the
implementation of SFAS No. 122, the value of the originated mortgage servicing
rights ("OMSRs") was not recognized until the servicing rights were sold.
 
     The statement further requires that MSRs, both OMSRs and purchased mortgage
servicing rights ("PMSRs"), periodically be evaluated for impairment based on
the fair value of those rights. The fair value of MSRs is determined by
discounting the present value of estimated expected future cash flows using a
discount rate commensurate with the risks involved. This method of valuation
incorporates assumptions that market participants would use in their estimates
of future servicing income and expense, including assumptions about prepayment,
default, and interest rates. For purposes of measuring impairment, the loans
underlying the MSRs are stratified on the basis of interest rate and type
(conventional or government). The amount of impairment is the
 
                                      F-12
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

amount by which the MSRs, net of accumulated amortization, exceed their fair
value. Impairment, if any, is recognized through a valuation allowance and a
charge to current operations.
 
     MSRs, net of valuation allowances, are amortized in proportion to, and over
the period of, the estimated net servicing revenue of the underlying mortgages,
which are collateralized by single family properties. The amortization expense
is reflected in amortization of intangibles in the Consolidated Statements of
Operations.
 
     An allowance for other losses associated with the mortgage servicing
portfolio and certain receivables, advances, and other assets associated with
that portfolio is established for expected costs that are incurred as a result
of the Bank's responsibility as servicer of Federal Housing Administration
("FHA") insured and Department of Veteran Affairs ("VA") guaranteed loans
and is determined based on a number of variables. The allowance is netted
against the related assets in the Consolidated Statements of Financial Condition
and the related provision is included in non-interest expense in the
Consolidated Statements of Operations.
 
SALES OF SINGLE FAMILY LOANS
 
     Loans are sold periodically to institutional and private investors. Gains
or losses on loan sales are recognized at the time of sale, determined using the
specific identification method, and reflect the extent that net sales proceeds
differ from the allocated Book Value of the loans. Single family mortgage
warehouse loans are generally packaged into pools and sold as mortgage-backed
securities. Accordingly, gains or losses on loan sales include both gains from
sales of mortgage-backed securities created from single family mortgage
warehouse loans and whole loan sales. Certain of the loans and servicing rights
are sold with general representations and warranties under contracts for sales
of loans and servicing rights. Repurchases of the loans and servicing rights may
be required when a loan fails to meet certain conditions specified in the
contract pursuant to which the loans and servicing rights were sold and that
failure was caused by a matter covered by the general representations and
warranties. An accrual is determined for the estimated future costs of such
obligations and is maintained at a level management believes is adequate to
cover estimated losses. This accrual is included in other liabilities on the
Consolidated Statements of Financial Condition and the related expense is
reflected in non-interest expense in the Consolidated Statements of Operations.
 
FEDERAL HOME LOAN BANK STOCK
 
     As a member of the Federal Home Loan Bank (the "FHLB") System, the Bank
is required to purchase and maintain stock in the FHLB of Dallas in an amount
equal to the greater of 1% of the aggregate unpaid balance of loans and
securities secured by single family and multi-family properties, .3% of total
assets, or 5% of total FHLB advances. FHLB stock is redeemable by the Bank at
par value at the discretion of the FHLB of Dallas and is used to collateralize
FHLB advances.
 
PREMISES AND EQUIPMENT
 
     Premises and equipment are carried at cost, less accumulated depreciation,
and include certain branch facilities and the related furniture, fixtures, and
equipment. Depreciation is computed using the straight-line method over the
estimated useful lives of the assets ranging from two to 40 years.
 
INTANGIBLE ASSETS
 
     Intangible assets consist of the excess cost over fair value of net assets
acquired, acquisition costs and debt issuance costs. The excess of cost over
fair value of net assets acquired is comprised of identifiable and
unidentifiable intangibles. The identifiable portion relates to core deposit
premiums paid and the value of mortgage origination networks acquired. The core
deposit premiums are amortized using an accelerated method over the estimated
lives of the deposit relationships acquired. The premiums paid for mortgage
origination networks are amortized using the straight-line method over 5 years.
The unidentifiable intangible, or goodwill, resulting from thrift related
acquisitions is amortized at a constant rate applied to the carrying amount of
the long-term interest-earning assets acquired that are expected to be
outstanding at the beginning of each subsequent
 
                                      F-13
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

period based on their terms. The original estimated lives of these long-term
interest-earning assets ranged from one to 26 years. The amortization periods of
the identifiable and unidentifiable intangibles are evaluated on an ongoing
basis to determine whether events and circumstances have developed that warrant
revision of the estimated lives of the related assets. Acquisition costs are
being amortized over 5 years using the straight-line method. Debt issuance costs
are being amortized over the life of the notes using the straight-line method.
 
REAL ESTATE OWNED
 
     At the time of foreclosure, REO is recorded at the lower of the outstanding
loan amount (including accrued interest, if any) or fair value (less estimated
costs to sell). The resulting loss, if any, is charged to the allowance for
credit losses. Subsequent to foreclosure, REO is carried at the lower of its new
cost basis or fair value, with any further declines in fair value charged to
current operations. Revenues, expenses, gains or losses on sales and increases
or decreases in the allowance for losses are charged to operations as incurred.
Net gains on sales of certain REO properties, primarily single family
residences, are deferred (a) when such properties are acquired through the
foreclosure of loans that are part of discounted bulk purchases of loans and,
(b) uncertainty exists as to the total gains or losses that would be realized
from foreclosures associated with the bulk loan purchase. Upon obtaining
sufficient loss history or seasoning of the purchases, the deferred net gains
are recognized.
 
OTHER FINANCIAL INSTRUMENTS
 
     The Bank enters into traditional financial instruments such as interest
rate exchange agreements ("swaps"), interest rate caps and floors, financial
options and futures contracts, and forward delivery contracts in the normal
course of business in an effort to reduce its exposure to changes in interest
rates. Fees incurred to enter into these financial contracts are amortized over
the lives of the contracts as a component of the income or expense on the asset
or liability hedged. Gains or losses on early termination of such contracts, if
any, are amortized over the remaining terms of the hedged items. The Bank does
not utilize instruments such as leveraged derivatives or structured notes.
 
     INTEREST RATE EXCHANGE AGREEMENTS, CAPS, FLOORS, AND OPTIONS.  Amounts
receivable and payable are accrued and offset against interest income or expense
on the hedged items.
 
     FINANCIAL FUTURES CONTRACTS.  Changes in the market value of futures
contracts are deferred and recognized as interest income or expense over the
remaining terms of the hedged items or recognized at the time the hedged items
are sold.
 
     FORWARD DELIVERY CONTRACTS.  Any gains or losses resulting from entering
into forward delivery contracts are recognized when the hedged items are sold as
net gains (losses) on sales of single family warehouse loans. Fees paid for
commitments to deliver loans are charged to other non-interest expense if the
likelihood that the commitment will be exercised is remote or the fees are
offset against the related net gains as the commitment is filled.
 
     OTHER OFF-BALANCE-SHEET INSTRUMENTS.  The Bank has entered into other
off-balance-sheet financial instruments consisting of commitments to extend
credit. Such financial instruments are recorded in the financial statements when
they are funded.
 
FEDERAL INCOME TAXES
 
     The Parent Company and the Bank are members of a consolidated group of
corporations as defined by the Internal Revenue Code of 1986, as amended (the
"Code") and accordingly participate in the filing of a consolidated tax
return. For financial reporting purposes, however, the Parent Company and the
Bank each compute their tax on a separate company basis and the results are
combined for purposes of preparing the consolidated financial statements.
Deferred tax assets and liabilities are recognized for the estimated tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and
 
                                      F-14
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

liabilities and their respective tax bases. A deferred tax asset has been
recognized for certain net operating losses and credit carryforwards that will
be utilized against future taxable income.
 
RECENTLY ISSUED ACCOUNTING STANDARDS
 
     In March 1995, the Financial Accounting Standards Board (the "FASB")
issued SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to Be Disposed Of." This statement establishes accounting
standards for recognizing and measuring impairment of long-lived assets (and
related goodwill) to be held and used and for such assets held for disposal. The
statement is effective for financial statements with fiscal years beginning
after December 15, 1995, with earlier application encouraged. Implementation of
this pronouncement should have no material adverse effect on the Consolidated
Financial Statements.
 
EARNINGS PER COMMON SHARE
 
     Earnings per common share is calculated by dividing net income (adjusted
for earnings on the common stock equivalents attributable to the Bank's warrants
outstanding) by the weighted average number of Parent Company common shares
outstanding. Common stock equivalents on the Bank's warrants are computed using
the treasury stock method. Earnings per common share results have been
retroactively restated for all periods presented to reflect an 1,800 to one
stock conversion. See Notes 16 and 21.
 
RELATED PARTY TRANSACTIONS
 
     All transactions with the Parent Company's and the Bank's related parties
have been reflected herein. Management believes that the amounts, terms, and
conditions of such transactions are reasonably indicative of the marketplace at
the time the transaction occurred. During the six months ended March 31, 1996
and for fiscal 1995, 1994, and 1993, there were no material transactions with
related parties. At March 31, 1996 and September 30, 1995 and 1994, the Parent
Company and the Bank had no outstanding receivables from or payables to related
parties other than those related to participation in the filing of the
consolidated tax return and there were no loans outstanding to directors,
executive officers, or principal shareholders of the Bank's or the Parent
Company's voting securities.
 
RECLASSIFICATIONS
 
     Certain amounts within the accompanying Consolidated Financial Statements
and the related Notes as of March 31, 1995 and September 30, 1995, 1994, 1993,
1992, and 1991 have been reclassified to conform to the current presentation.
Such reclassifications had no effect on previously presented net income or
retained earnings.
 
                                      F-15
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
2.  SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND FEDERAL FUNDS SOLD
<TABLE>
<CAPTION>
                                            FOR THE
                                          SIX MONTHS
                                             ENDED         FOR THE YEAR ENDED SEPTEMBER 30,
                                           MARCH 31,      ----------------------------------
                                             1996            1995        1994        1993
                                        ---------------   ----------  ----------  ----------
                                                       (DOLLARS IN THOUSANDS)              
<S>                                        <C>            <C>         <C>         <C>  
REPURCHASE AGREEMENTS
     Balance outstanding at
       period-end....................      $ 631,279      $  428,052  $  248,710  $  547,988
     Fair value of collateral at
       period-end....................        668,538         449,152     255,210     557,013
     Maximum outstanding at any
       month-end.....................        666,836         602,274     768,200     656,000
     Daily average balance...........        518,839         420,355     422,745     374,407
     Average interest rate...........          5.89%           6.28%       4.04%       3.45%
 
FEDERAL FUNDS SOLD
     Balance outstanding at
       period-end....................      $  28,000      $   43,000  $  110,000  $   --
     Maximum outstanding at any
       month-end.....................         69,000          75,000     110,000      65,000
     Daily average balance...........         47,060          37,493      16,948       3,559
     Average interest rate...........          5.39%           5.68%       4.01%       3.00%
</TABLE>
     The repurchase agreements outstanding at March 31, 1996 and September 30,
1995 were collateralized by single family, multi-family, and commercial real
estate loans and mortgage-backed securities. The loans and mortgage-backed
securities underlying the repurchase agreements are held by the counterparty in
safekeeping for the account of the Bank or by a third party custodian for the
benefit of the Bank. All of the investments in repurchase agreements and federal
funds sold at March 31, 1996 matured on or before April 24, 1996 and those
outstanding at September 30, 1995 matured on or before October 5, 1995. The
repurchase agreements provide for the same loans and mortgage-backed securities
to be resold at maturity. At March 31, 1996 and September 30, 1995, the
following concentrations of repurchase agreements and federal funds sold
outstanding with individual counterparties exceeded ten percent of stockholders'
equity:
                                        AT MARCH 31,    AT SEPTEMBER 30,
                                            1996              1995
                                        ------------    ----------------
                                                 CARRYING VALUE
                                        --------------------------------
                                                 (IN THOUSANDS)
Donaldson, Lufkin, and Jenrette
  Mortgage Capital...................     $204,936          $185,000
Salomon Brothers Holding Company
  Inc. ..............................      120,000            88,000
Paine Webber Inc.....................      120,000            75,000
Merrill Lynch Mortgage Capital
  Inc. ..............................       80,000           --
Bear Stearns and Company, Inc. ......       --                58,500
                                        ------------    ----------------
                                          $524,936          $406,500
                                        ============    ================
 
                                      F-16
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
3.  SECURITIES
<TABLE>
<CAPTION>
                                                             AT MARCH 31, 1996
                                       --------------------------------------------------------------
                                                      GROSS         GROSS
                                       AMORTIZED    UNREALIZED    UNREALIZED      FAIR      CARRYING
                                          COST        GAINS         LOSSES       VALUE       VALUE
                                       ----------   ----------    ----------   ----------  ----------
                                                               (IN THOUSANDS)
<S>                                    <C>            <C>           <C>        <C>         <C>       
HELD TO MATURITY
     Federal agency..................  $    1,903     $1,107        $--        $    3,010  $    1,903
                                                    ==========    ==========               ==========
AVAILABLE FOR SALE
     Federal agency..................       4,278     $--           $--             4,278
     U.S. Treasury notes.............      52,466      --              296         52,170
                                       ----------   ----------    ----------   ----------
          Available for sale.........      56,744     $--           $  296         56,448  $   56,448
                                       ----------   ==========    ==========   ----------  ==========
          Total securities...........  $   58,647                              $   59,458
                                       ==========                              ==========
                                                            AT SEPTEMBER 30, 1995
                                       --------------------------------------------------------------
HELD TO MATURITY
     Federal agency..................  $    1,902     $  799        $    1     $    2,700  $    1,902
                                                    ==========    ==========               ==========
AVAILABLE FOR SALE
     U.S. Treasury notes.............     114,924     $--           $  813        114,111  $  114,111
                                       ----------   ==========    ==========   ----------  ==========
          Total securities...........  $  116,826                              $  116,811
                                       ==========                              ==========
                                                            AT SEPTEMBER 30, 1994
                                       --------------------------------------------------------------
HELD TO MATURITY
     Federal agency..................  $    1,894     $  541        $   76     $    2,359
     U.S. Treasury notes.............         464      --            --               464
                                       ----------   ----------    ----------   ----------
          Held to maturity...........       2,358     $  541        $   76          2,823  $    2,358
                                       ----------   ==========    ==========   ----------  ==========
AVAILABLE FOR SALE
     U.S. Treasury notes.............     114,833     $--           $3,076        111,757  $  111,757
                                       ----------   ==========    ==========   ----------  ==========
          Total securities...........  $  117,191                              $  114,580
                                       ==========                              ==========
                                                           AT SEPTEMBER 30, 1993
                                       --------------------------------------------------------------
HELD TO MATURITY
     Federal agency..................  $    1,904     $  492        $--        $    2,396  $    1,904
                                                    ==========    ==========               ==========
AVAILABLE FOR SALE
     Mutual funds....................      41,526     $--           $--            41,526  $   41,526
                                       ----------   ==========    ==========   ----------  ==========
          Total securities...........  $   43,430                              $   43,922
                                       ==========                              ==========
</TABLE>
     During the six months ended March 31, 1996, there were $67.4 million of
available for sale securities sold with proceeds of $67.4 million and a gross
gain of $1,000. During fiscal 1994, there were $62.7 million of available for
sale securities sold with proceeds of $61.5 million and a gross loss of $1.2
million. There were no sales of securities during fiscal 1995 or 1993. At
September 30, 1995, securities with carrying values totalling $13.5 million and
fair values totalling $13.3 million, were pledged towards margin requirements
for futures transactions and interest rate swap agreements.
 
                                      F-17
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Securities outstanding at March 31, 1996 and September 30, 1995 mature as
follows:
<TABLE>
<CAPTION>
                                                                   AT MARCH 31, 1996
                                                -----------------------------------------------------
                                                   HELD TO MATURITY             AVAILABLE FOR SALE
                                                ----------------------        -----------------------
                                                AMORTIZED      FAIR           AMORTIZED       FAIR
                                                   COST        VALUE             COST        VALUE
                                                ----------   ---------        ----------   ----------
                                                                   (IN THOUSANDS)
<S>                                               <C>        <C>               <C>         <C>       
Due in one year or less......................     $1,903     $   3,010         $ 52,466    $   52,170
Due from one to five years...................      --           --                4,278         4,278
                                                ----------   ---------        ----------   ----------
                                                  $1,903     $   3,010         $ 56,744    $   56,448
                                                ==========   =========        ==========   ==========

                                                                AT SEPTEMBER 30, 1995
                                                -----------------------------------------------------
Due in one year or less......................     $1,902     $   2,700         $ 64,972    $   64,838
Due from one to five years...................      --           --               49,952        49,273
                                                ----------   ---------        ----------   ----------
                                                  $1,902     $   2,700         $114,924    $  114,111
                                                ==========   =========        ==========   ==========
</TABLE>
 
                                      F-18
<PAGE>
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
4.  MORTGAGE-BACKED SECURITIES
<TABLE>
<CAPTION>
                                                                AT MARCH 31, 1996
                                       --------------------------------------------------------------------
                                                        GROSS         GROSS
                                        AMORTIZED     UNREALIZED    UNREALIZED       FAIR        CARRYING
                                           COST         GAINS         LOSSES        VALUE         VALUE
                                       ------------   ----------    ----------   ------------  ------------
                                                                  (IN THOUSANDS)
<S>                                    <C>              <C>          <C>         <C>          <C>         
HELD TO MATURITY
    Agency
       CMOs -- fixed-rate............  $      3,061     $   61       $  --       $      3,122
     Non-agency
       Fixed-rate....................         7,529      1,837              93          9,273
       Adjustable-rate...............       559,365        635          12,526        547,474
       CMOs -- fixed-rate............       104,286          7           6,893         97,400
     Other...........................           303      --             --                303
                                       ------------   ----------    ----------   ------------
                                            674,544     $2,540       $  19,512        657,572
                                                      ==========    ==========
     Allowance for losses............           (56)                                  --
                                       ------------                              ------------
          Held to maturity...........       674,488                                   657,572  $    674,488
                                                                                               ============
                                       ------------                              ------------
AVAILABLE FOR SALE
     Agency
       Adjustable-rate...............       386,876     $3,335       $       5        390,206
       CMOs -- fixed-rate............         4,032          6          --              4,038
       CMOs -- adjustable-rate.......       245,565      1,219             121        246,663
     Non-agency
       Fixed-rate....................        72,760      2,390               1         75,149
       Adjustable-rate...............       440,638        687           2,723        438,602
       CMOs -- fixed-rate............        79,944      --              1,460         78,484
       CMOs -- adjustable-rate.......        37,851         12           1,017         36,846
     Other...........................         8,360      1,234          --              9,594
                                       ------------   ----------    ----------   ------------
          Available for sale.........     1,276,026     $8,883       $   5,327      1,279,582  $  1,279,582
                                       ------------   ==========    ==========   ------------  ============
          Total mortgage-backed
            securities...............  $  1,950,514                              $  1,937,154
                                       ============                              ============
</TABLE>
                                      F-19
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
<TABLE>
<CAPTION>
                                                              AT SEPTEMBER 30, 1995
                                       --------------------------------------------------------------------
                                                        GROSS         GROSS
                                        AMORTIZED     UNREALIZED    UNREALIZED       FAIR        CARRYING
                                           COST         GAINS         LOSSES        VALUE         VALUE
                                       ------------   ----------    ----------   ------------  ------------ 
HELD TO MATURITY                                                  (IN THOUSANDS)
<S>                                    <C>             <C>           <C>         <C>           <C> 
     Agency
       Fixed-rate....................  $      4,259    $    167      $     77    $      4,349
       Adjustable-rate...............       489,412       5,212         2,711         491,913
       CMOs -- fixed-rate............        57,935          96         1,623          56,408
     Non-agency
       Fixed-rate....................       126,562       4,489           318         130,733
       Adjustable-rate...............     1,130,102       4,343        21,256       1,113,189
       CMOs -- fixed-rate............       239,487         173         8,643         231,017
     Other...........................         3,603      --            --               3,603
                                       ------------   ----------    ----------   ------------
                                          2,051,360    $ 14,480      $ 34,628       2,031,212
                                                      ==========    ==========
     Allowance for losses............           (56)                                  --
                                       ------------                              ------------
          Held to maturity...........     2,051,304                                 2,031,212  $  2,051,304
                                       ------------                              ------------  ============
AVAILABLE FOR SALE
     Agency
       CMOs -- adjustable-rate.......       250,208    $  1,132      $    217         251,123
     Non-agency
       Fixed-rate....................        22,060         627        --              22,687
       CMOs -- fixed-rate............        36,895      --               640          36,255
       CMOs -- adjustable-rate.......        37,580           7           693          36,894
                                       ------------   ----------    ----------   ------------
          Available for sale.........       346,743    $  1,766      $  1,550         346,959  $    346,959
                                       ------------   ==========    ==========   ------------  ============
          Total mortgage-backed
            securities...............  $  2,398,047                              $  2,378,171
                                       ============                              ============

                                                               AT SEPTEMBER 30, 1994
                                       -------------------------------------------------------------------- 
HELD TO MATURITY
     Agency
       Fixed-rate....................  $      5,313    $     20      $     15    $      5,318
       Adjustable-rate...............       563,629         830        15,290         549,169
       CMOs -- fixed-rate............        81,395      --             3,967          77,428
     Non-agency
       Fixed-rate....................       184,929         603         2,057         183,475
       Adjustable-rate...............     1,288,271         226        23,048       1,265,449
       CMOs -- fixed-rate............       267,658      --            11,601         256,057
     Other...........................         3,896      --            --               3,896
                                       ------------   ----------    ----------   ------------
                                          2,395,091    $  1,679      $ 55,978       2,340,792
                                                      ==========    ==========
     Allowance for losses............          (113)                                  --
                                       ------------                              ------------
          Held to maturity...........     2,394,978                                 2,340,792  $  2,394,978
                                       ------------                              ------------  ============
AVAILABLE FOR SALE
     Agency
       Fixed-rate....................        85,492    $  1,688      $  1,552          85,628
       CMOs -- adjustable-rate.......       254,933      --             2,727         252,206
     Non-agency
       Fixed-rate....................        22,141      --             1,198          20,943
       CMOs -- fixed-rate............        41,825      --             2,634          39,191
       CMOs -- adjustable-rate.......        37,733      --             1,776          35,957
                                       ------------   ----------    ----------   ------------
          Available for sale.........       442,124    $  1,688      $  9,887         433,925  $    433,925
                                       ------------   ==========    ==========   ------------  ============
          Total mortgage-backed
            securities...............  $  2,837,102                              $  2,774,717
                                       ============                              ============
</TABLE>
                                      F-20
<PAGE>
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
<TABLE>
<CAPTION>
                                                                      AT SEPTEMBER 30, 1993
                                                 ----------------------------------------------------------------
                                                                GROSS         GROSS
                                                 AMORTIZED    UNREALIZED    UNREALIZED      FAIR        CARRYING
                                                   COST         GAINS         LOSSES        VALUE         VALUE
                                                 ---------    ----------    ----------    ---------     ---------
                                                                          (IN THOUSANDS)
<S>                                              <C>           <C>             <C>        <C>           <C>
HELD TO MATURITY
     Agency CMOs -- fixed-rate................   $   8,809     $    166       -$-         $   8,975
     Non-agency
       Fixed-rate.............................      46,573        3,461       --             50,034
       Adjustable-rate........................     205,482        1,271         371         206,382
       CMOs -- fixed-rate.....................      95,169        1,396         115          96,450
     Other....................................       3,436       --           --              3,436
                                                 ---------    ----------    ----------    ---------
                                                   359,469     $  6,294        $486         365,277
                                                              ==========    ==========
     Allowance for losses.....................        (573)                                  --
                                                 ---------                                ---------
          Held to maturity....................     358,896                                  365,277     $ 358,896
                                                 ---------                                ---------     =========
AVAILABLE FOR SALE
     Agency
       Fixed-rate.............................     149,519     $  6,514        $189         155,844
       CMOs -- fixed-rate.....................      50,827       --               7          50,820
       CMOs -- adjustable-rate................     505,046        1,202          25         506,223
     Non-agency
       Fixed-rate.............................     365,433       41,122       --            406,555
       Adjustable-rate........................     619,874        4,833          41         624,666
       CMOs -- fixed-rate.....................      21,982       --              20          21,962
       CMOs -- adjustable-rate................      35,563           28           3          35,588
     Other....................................      15,371       --           --             15,371
                                                 ---------    ----------    ----------    ---------
          Available for sale..................   1,763,615     $ 53,699        $285       1,817,029    $1,817,029
                                                 ---------    ==========    ==========    ---------     =========
          Total mortgage-backed securities....  $2,122,511                               $2,182,306
                                                 =========                                =========
</TABLE>

     In November 1995, the FASB issued, "A Guide to Implementation of Statement
115 on Accounting for Certain Investments in Debt and Equity Securities." This
implementation guide provided the Bank the opportunity to reassess the
appropriateness of the classifications of its securities. It further stated that
reclassifications of securities from the held to maturity category resulting
from this one-time reassessment would not call into question the intent to hold
other securities to maturity in the future. During the first quarter of fiscal
1996, the Bank reassessed its securities portfolios and reclassified $1.2
billion in mortgage-backed securities from the held to maturity portfolio to the
available for sale portfolio. An unrealized gain of $4.2 million before tax, or
$2.6 million after tax, was recorded in stockholders' equity as a result of this
transfer. The Bank implemented SFAS No. 115, "Accounting for Certain
Investments in Debt and Equity Securities", effective September 30, 1993.
 
     During fiscal 1994, $68.7 million of fixed-rate collateralized mortgage
obligations ("CMOs") were transferred at fair value from the held to maturity
portfolio to the available for sale portfolio. The related unrealized gain
($66,000 at the time of transfer, before taxes) is included as a component of
stockholders' equity. This transfer was made in response to the classification
of securities as high-risk under the FASB's Emerging Issues Task Force
guidelines in effect at that time. Subsequent to the transfer, $45.5 million of
these securities were sold and the remaining $23.2 million was no longer
classified as high-risk.
 
     During fiscal 1994, $38.3 million of non-agency mortgage-backed securities
that had been included in the held to maturity portfolio were sold. This sale
was made due to a deterioration of the issuer's creditworthiness and resulted in
a gross gain of $42,000.
 
     Mortgage-backed securities of approximately $1.3 billion were transferred
from the available for sale portfolio to the held to maturity portfolio at fair
value during fiscal 1994. The gross unrealized loss of
 
                                      F-21
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

$10.8 million on these securities at the time of transfer is included as a
component of stockholders' equity and is being amortized over the remaining
lives of the securities.
 
     At March 31, 1996 and September 30, 1995, mortgage-backed securities with
carrying values totalling $1,213.9 million and $1,691.1 million and fair values
totalling $1,199.4 million and $1,678.1 million were used to collateralize FHLB
advances and securities sold under agreements to repurchase ("reverse
repurchase agreements").
 
                      CHANGES IN UNREALIZED GAINS (LOSSES)
<TABLE>
<CAPTION>
                                            MORTGAGE-BACKED
                                              SECURITIES
                                        -----------------------     SECURITIES
                                        AVAILABLE      HELD TO       AVAILABLE        TAX
                                        FOR SALE      MATURITY       FOR SALE        EFFECT       TOTAL
                                        ---------     ---------     -----------     --------     --------
                                                                 (IN THOUSANDS)
<S>                                     <C>           <C>             <C>           <C>          <C>     
Balance at September 30, 1993........   $  53,414     $  --           $--           $(20,030)    $ 33,384
     Market value changes and the
       effect of prepayments.........     (60,960)       --            (4,264)        24,457      (40,767)
     (Gains) losses realized due to
       sales.........................     (11,488)       --             1,188          3,862       (6,438)
     Transfer to held to maturity....      10,835       (10,835)       --              --           --
     Amortization of held to
       maturity......................      --               633        --               (239)         394
                                        ---------     ---------     -----------     --------     --------
Balance at September 30, 1994........      (8,199)      (10,202)       (3,076)         8,050      (13,427)
                                        ---------     ---------     -----------     --------     --------
     Market value changes and the
       effect of prepayments.........       8,431        --             2,263         (4,005)       6,689
     (Gains) losses realized due to
       sales.........................         (16)       --            --                  6          (10)
     Amortization of held to
       maturity......................      --               162        --                (61)         101
                                        ---------     ---------     -----------     --------     --------
Balance at September 30, 1995........         216       (10,040)         (813)         3,990       (6,647)
                                        ---------     ---------     -----------     --------     --------
     Market value changes and the
       effect of prepayments.........       3,070        --               526         (1,348)       2,248
     (Gains) losses realized due to
       sales.........................      (2,770)       --                (9)         1,042       (1,737)
     Transfer from held to
       maturity......................       3,040         1,114        --             (1,558)       2,596
     Amortization of held to
       maturity......................      --               755        --               (283)         472
                                        ---------     ---------     -----------     --------     --------
Balance at March 31, 1996............   $   3,556     $  (8,171)      $  (296)      $  1,843     $ (3,068)
                                        =========     =========     ===========     ========     ========
</TABLE>
     During fiscal 1994 and 1993, the Banking Segment securitized single family
loans from its own portfolio as follows:
 
                                SECURITIZATIONS

                                          FOR THE YEAR ENDED
                                            SEPTEMBER 30,
                                       ------------------------
                                           1994         1993
                                       ------------  ----------
                                            (IN THOUSANDS) 
Principal securitized, gross.........  $  1,178,999  $  674,132
Principal securitized, net...........     1,182,172     572,582
Principal sold.......................       161,864     269,511
Gains recognized.....................        10,441      41,001
 
     The activity in the excess servicing receivable generated as a result of
these securitizations was as follows:
 
                          EXCESS SERVICING RECEIVABLE
<TABLE>
<CAPTION>
                                        FOR THE SIX MONTHS   
                                         ENDED MARCH 31,     FOR THE YEAR ENDED SEPTEMBER 30,
                                       --------------------  --------------------------------
                                         1996       1995       1995       1994        1993
                                       ---------  ---------  ---------  ---------  ----------
                                                          (IN THOUSANDS)                   
<S>                                    <C>        <C>        <C>        <C>        <C>      
Balance at beginning of period.......  $  11,116  $  12,182  $  12,182  $  15,023  $   3,623
     Additions.......................     --         --         --          2,044     13,534
     Amortization....................       (512)      (506)    (1,066)    (4,885)    (2,134)
                                       ---------  ---------  ---------  ---------  ---------
Balance at end of period.............  $  10,604  $  11,676  $  11,116  $  12,182  $  15,023
                                       =========  =========  =========  =========  =========
</TABLE>
                                      F-22
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Approximately $3.7 million, $4.0 million, $4.3 million, and $5.5 million of
the excess servicing receivable balance at March 31,1996 and at September 30,
1995, 1994, and 1993 represented the securitized portion of the receivable,
which was included in the mortgage-backed securities portfolio. The remaining
balance was included in other assets.
 
     The following table provides information related to the sales of
mortgage-backed securities available for sale, including those assets
securitized by the Bank.
<TABLE>
<CAPTION>
                                                    FOR THE SIX MONTHS
                                                      ENDED MARCH 31,     FOR THE YEAR ENDED SEPTEMBER 30,
                                                   ---------------------  ---------------------------------
                                                      1996       1995       1995        1994        1993
                                                   ----------  ---------  ---------  ----------  ----------
                                                                        (IN THOUSANDS)
<S>                                                <C>         <C>        <C>        <C>         <C>       
Proceeds from sales..............................  $  201,523  $  77,651  $  77,626  $  186,190  $  403,129
Gross gains on sales.............................       3,472        206        217      16,300      43,712
Gross losses on sales............................         702        201        201       4,812      --
</TABLE>
5.  LOANS
 
     The loan portfolio, less the non-accretable unearned discounts and the
undisbursed portion of loans in process, was as follows:
<TABLE>
<CAPTION>
                                                                        AT SEPTEMBER 30,
                                       AT MARCH 31,   -----------------------------------------------------
                                           1996         1995       1994       1993       1992       1991
                                       ------------   ---------  ---------  ---------  ---------  ---------
                                                                  (IN THOUSANDS)
<S>                                     <C>           <C>        <C>        <C>        <C>        <C>       
HELD TO MATURITY
    Single family....................   $6,651,723    $7,061,088 $4,203,614 $2,847,602 $2,302,073 $3,053,914
    Single family residential
      construction...................      179,505      115,436     57,786     35,904     31,920     24,215
    Consumer.........................      130,356      123,096    108,179     57,902     21,732     19,826
    Multi-family.....................      341,094      392,017    276,799    112,055     50,741     23,870
    Commercial real estate...........       45,098       31,006     61,919     49,510     58,521     58,931
    Business credit..................       15,008        6,495     --         --         --         --
    Mortgage banker finance line of
      credit.........................      141,781      109,339    147,754    385,548     --         --
                                       ------------   ---------  ---------  ---------  ---------  ---------
                                         7,504,565    7,838,477  4,856,051  3,488,521  2,464,987  3,180,756
    Allowance for credit losses......      (36,445)     (36,763)   (23,378)   (27,970)   (25,529)    (9,919)
    Accretable unearned discounts....      (17,168)     (34,784)   (50,384)   (25,486)   (53,174)  (193,900)
    Net deferred loan origination
      fees...........................       (3,452)      (3,254)    (1,961)      (625)      (402)      (485)
                                       ------------   ---------  ---------  ---------  ---------  ---------
        Held to maturity.............    7,447,500    7,763,676  4,780,328  3,434,440  2,385,882  2,976,452
                                       ------------   ---------  ---------  ---------  ---------  ---------
HELD FOR SALE
    Single family mortgage
      warehouse......................      379,720      411,287    252,153    899,602  1,016,854    457,137
    Single family....................      --            --         --        528,579    783,002     --
    Multi-family.....................       52,510       87,781     12,535     --         --         --
    Business credit..................        4,007          825     --         --         --         --
                                       ------------   ---------  ---------  ---------  ---------  ---------
                                           436,237      499,893    264,688  1,428,181  1,799,856    457,137
    Allowance for credit losses......          (44)         (38)       (76)    (1,894)    (2,685)      (229)
    Unrealized losses................         (256)      (1,142)    --         --         --         --
    Accretable unearned discounts....       (7,284)      (3,676)      (266)    (2,437)   (85,115)    (3,160)
    Net deferred loan origination
      costs..........................        1,927        1,527      1,500      4,089      3,778        954
                                       ------------   ---------  ---------  ---------  ---------  ---------
        Held for sale................      430,580      496,564    265,846  1,427,939  1,715,834    454,702
                                       ------------   ---------  ---------  ---------  ---------  ---------
        Total loans..................   $7,878,080    $8,260,240 $5,046,174 $4,862,379 $4,101,716 $3,431,154
                                       ============   =========  =========  =========  =========  =========
SUPPLEMENTAL INFORMATION
    Non-accretable unearned
      discounts......................   $  (11,210)   $ (15,423) $ (31,917) $ (42,975) $ (41,060) $ (41,306)
    Undisbursed portion of loans in
      process........................     (195,478)    (179,737)  (136,797)   (39,162)   (41,534)   (25,975)
</TABLE>
                                      F-23
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following tables set forth the geographic distribution of loans by
states with concentrations of 4% of loans or greater at March 31, 1996 and
September 30, 1995. The geographic data is based on gross loan principal and
includes REO.
<TABLE>
<CAPTION>
                                                                    AT MARCH 31, 1996
                                       --------------------------------------------------------------------------
                                                                   COMMERCIAL
                                          SINGLE        % OF      REAL ESTATE      % OF                     % OF
                                          FAMILY       TOTAL      AND BUSINESS    TOTAL                    TOTAL
                STATE                   AND OTHER      ASSETS        CREDIT       ASSETS      TOTAL        ASSETS
- -------------------------------------  ------------    ------     ------------    ------   ------------    ------
                                                                 (DOLLARS IN THOUSANDS)
<S>                                    <C>              <C>         <C>                    <C>              <C>   
California...........................  $  3,793,197     33.67%      $ --           --  %   $  3,793,197     33.67%
Texas................................     1,299,730     11.54         44,660       0.39       1,344,390     11.93
Florida..............................       448,958      3.98          1,986       0.02         450,944      4.00
Other................................     1,851,933     16.44         18,313       0.16       1,870,246     16.60
                                       ------------    ------     ------------    ------   ------------    ------
                                          7,393,818     65.63%        64,959       0.57%      7,458,777     66.20%
                                       ------------    ======     ------------    ======   ------------    ======
Mortgage banker finance line of
  credit.............................       141,781                   --                        141,781
Single family mortgage warehouse.....       379,720                   --                        379,720
                                       ------------               ------------             ------------
     Total...........................  $  7,915,319                 $ 64,959               $  7,980,278
                                       ============               ============             ============

                                                                 AT SEPTEMBER 30, 1995
                                       --------------------------------------------------------------------------
                                                                   COMMERCIAL
                                          SINGLE        % OF      REAL ESTATE      % OF                     % OF
                                          FAMILY       TOTAL      AND BUSINESS    TOTAL                    TOTAL
                STATE                   AND OTHER      ASSETS        CREDIT       ASSETS      TOTAL        ASSETS
- -------------------------------------  ------------    ------     ------------    ------   ------------    ------
                                                                 (DOLLARS IN THOUSANDS)                    
California...........................  $  3,958,401     33.03%      $ --             --%   $  3,958,401     33.03%
Texas................................     1,340,063     11.18         15,065       0.13       1,355,128     11.31
Florida..............................       477,479      3.98          1,999       0.02         479,478      4.00
Other................................     2,038,953     17.02         24,971       0.20       2,063,924     17.22
                                       ------------    ------     ------------    ------   ------------    ------
                                          7,814,896     65.21%        42,035       0.35%      7,856,931     65.56%
                                       ------------    ======     ------------    ======   ------------    ======
Mortgage banker finance line of
  credit.............................       109,339                   --                        109,339
Single family mortgage warehouse.....       411,287                   --                        411,287
                                       ------------               ------------             ------------
     Total...........................  $  8,335,522                 $ 42,035               $  8,377,557
                                       ============               ============             ============
</TABLE>
                                      F-24
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Contractual maturities of the loans held to maturity portfolio as of March
31, 1996 and September 30, 1995, were as follows:
<TABLE>
<CAPTION>
                                              PRINCIPAL PAYMENTS CONTRACTUALLY DUE IN YEARS ENDED MARCH 31,
                                       ---------------------------------------------------------------------------
                                                                          2000-      2002-      2007-    2012 AND
                                         1997       1998       1999       2001       2006       2011     THEREAFTER   TOTAL
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                                           (IN THOUSANDS)
<S>                                    <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       
TYPE OF LOAN
Single family........................  $ 105,763  $ 113,983  $ 122,841  $ 275,066  $ 897,988  $1,265,826 $3,870,256 $6,651,723
Single family residential
  construction.......................    179,505     --         --         --         --         --         --         179,505
Consumer.............................     74,627      9,303     10,244     23,698     12,484     --         --         130,356
Multi-family.........................     93,097    101,389     55,140      4,943     85,329      1,196     --         341,094
Commercial real estate...............      2,780      3,018      3,276      6,593     17,652      6,453      5,326      45,098
Business credit......................      8,619      6,389     --         --         --         --         --          15,008
Mortgage banker finance line of
  credit.............................    136,606     --         --          2,685      2,490     --         --         141,781
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
    Total............................  $ 600,997  $ 234,082  $ 191,501  $ 312,985  $1,015,943 $1,273,475 $3,875,582 $7,504,565
                                       =========  =========  =========  =========  =========  =========  =========  =========
TYPE OF INTEREST
Fixed-rate loans.....................  $  39,979  $  43,349  $  46,558  $ 104,417  $ 333,122  $ 298,805  $  --      $  866,230
Adjustable-rate loans................    561,018    190,733    144,943    208,568    682,821    974,670  3,875,582   6,638,335
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
    Total............................  $ 600,997  $ 234,082  $ 191,501  $ 312,985  $1,015,943 $1,273,475 $3,875,582 $7,504,565
                                       =========  =========  =========  =========  =========  =========  =========  =========

                                            PRINCIPAL PAYMENTS CONTRACTUALLY DUE IN YEARS ENDED SEPTEMBER 30,
                                       ---------------------------------------------------------------------------
                                                                          1999-      2001-      2006-    2011 AND
                                         1996       1997       1998       2000       2005       2010     THEREAFTER   TOTAL
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  
                                                                           (IN THOUSANDS)
TYPE OF LOAN
Single family........................  $ 106,424  $ 114,883  $ 124,015  $ 278,393  $ 914,393  $1,221,214 $4,301,766 $7,061,088
Single family residential
  construction.......................    115,436     --         --         --         --         --         --         115,436
Consumer.............................     80,277      7,624      8,398     19,437      7,360     --         --         123,096
Multi-family.........................     82,207     89,932     57,012      3,740    158,086      1,040     --         392,017
Commercial real estate...............        607        655        706      1,584     14,385      6,507      6,562      31,006
Business credit......................      2,154      2,201      2,140     --         --         --         --           6,495
Mortgage banker finance line of
  credit.............................    102,274     --         --          4,587      2,478     --         --         109,339
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
    Total............................  $ 489,379  $ 215,295  $ 192,271  $ 307,741  $1,096,702 $1,228,761 $4,308,328 $7,838,477
                                       =========  =========  =========  =========  =========  =========  =========  =========
TYPE OF INTEREST
Fixed-rate loans.....................  $  34,770  $  37,643  $  40,857  $  92,814  $ 397,784  $ 229,547  $  --      $  833,415
Adjustable-rate loans................    454,609    177,652    151,414    214,927    698,918    999,214  4,308,328   7,005,062
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
    Total............................  $ 489,379  $ 215,295  $ 192,271  $ 307,741  $1,096,702 $1,228,761 $4,308,328 $7,838,477
                                       =========  =========  =========  =========  =========  =========  =========  =========
</TABLE>
     The performing single family loans are pledged, under a blanket lien, as
collateral securing advances from the FHLB at March 31, 1996 and September 30,
1995.
                                      F-25
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
                     PRINCIPAL BALANCE OF NONACCRUAL LOANS
 

                                                     AT SEPTEMBER 30,
                              AT MARCH 31,    -------------------------------
                                  1996          1995       1994       1993
                              -------------   ---------  ---------  ---------
                                              (IN THOUSANDS)
NONACCRUAL LOANS
Single family................    $ 101,936     $  83,954  $  85,722  $  61,451
Single family residential
  construction...............           35           505     --         --
Consumer.....................          745           563        506        427
Multi-family.................          510           213      3,802      3,233
Commercial real estate.......          488        --          2,342     --
                               -------------   ---------  ---------  ---------
     Total...................    $ 103,714     $  85,235  $  92,372  $  65,111
                               =============   =========  =========  =========
 
     At September 30, 1994 and 1993, nonaccrual loans above included $5.7
million and $9.0 million of single family loans that were ninety days
delinquent, subject to government guaranty, and upon which interest continued to
accrue. There were no such loans at March 31, 1996 and September 30, 1995.
 
     If the nonaccrual loans as of March 31, 1996 and September 30, 1995 had
been performing in accordance with their original terms throughout the six
months ended March 31, 1996 and fiscal 1995, interest income recognized would
have been $4.3 million and $6.4 million. The actual interest income recognized
on these loans for the six months ended March 31, 1996 was $695,000 and for
fiscal 1995 was $2.0 million. No commitments exist to lend additional funds to
borrowers whose loans were on nonaccrual status at March 31, 1996 and September
30, 1995.
 
     At March 31, 1996, the recorded investment in impaired loans pursuant to
SFAS No. 114, totalled $4.7 million and the average outstanding balance for the
six months ended March 31, 1996 was $4.5 million. No allowance for credit losses
was required on these loans because the measured values of the loans exceeded
the recorded investments in the loans. Interest income of $230,000 was
recognized on impaired loans during the six months ended March 31, 1996, of
which $192,000 was collected in cash.
 
                                      F-26
<PAGE>
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                          ALLOWANCE FOR CREDIT LOSSES
<TABLE>
<CAPTION>
                                                             LOANS HELD TO MATURITY
                                       ------------------------------------------------------------------          LOANS
                                                                                    COMMERCIAL                 HELD FOR SALE
                                                                                       REAL      MORTGAGE   -------------------
                                                    SINGLE                            ESTATE      BANKER     SINGLE
                                                    FAMILY                             AND       FINANCE     FAMILY
                                       SINGLE    RESIDENTIAL               MULTI-    BUSINESS    LINE OF    MORTGAGE    SINGLE
                                       FAMILY    CONSTRUCTION   CONSUMER   FAMILY     CREDIT      CREDIT    WAREHOUSE   FAMILY
                                       -------   ------------   --------   ------   ----------   --------   ---------   -------
                                                                            (IN THOUSANDS)
<S>                                    <C>           <C>        <C>        <C>       <C>          <C>         <C>       <C> 
Balance at
  September 30, 1990.................  $ 6,729       $ 38       $ --       $  53     $ --         $--         $--       $ --
    Provision........................    3,133        148         --          60          552      --           229       --
    Charge-offs......................     (775)     --              (19 )   --         --          --         --          --
    Recoveries.......................    --         --            --        --         --          --         --          --
    Other............................     (131)     --              100       31       --          --         --          --
                                       -------   ------------   --------   ------   ----------   --------   ---------   -------
Balance at
  September 30, 1991.................    8,956        186            81      144          552      --           229       --
    Provision........................   14,156        135            39       75        6,261      --           467       --
    Charge-offs......................   (2,835)     --              (76 )   --         --          --          (118)      --
    Recoveries.......................        8      --            --        --         --          --         --          --
    Other............................   (6,817)     --              100     --          4,564      --         --          2,107
                                       -------   ------------   --------   ------   ----------   --------   ---------   -------
Balance at
  September 30, 1992.................   13,468        321           144      219       11,377      --           578       2,107
    Provision........................    1,824         56           264    1,285          (25)       944       (265)      --
    Charge-offs......................   (2,167)       (71)          (72 )   --         --          --          (148)      --
    Recoveries.......................        6      --               19     --         --          --         --          --
    Other............................      378      --            --         (30 )         30      --         --           (378)
                                       -------   ------------   --------   ------   ----------   --------   ---------   -------
Balance at
  September 30, 1993.................   13,509        306           355    1,474       11,382        944        165       1,729
    Provision........................    2,369         93         2,794    1,215          875       (260)       (89)      --
    Charge-offs......................   (1,722)     --           (1,365 )   (233 )    (10,145)     --         --          --
    Recoveries.......................       20      --               38     --         --          --         --          --
    Other............................    1,729      --            --        --         --          --         --         (1,729)
                                       -------   ------------   --------   ------   ----------   --------   ---------   -------
Balance at
  September 30, 1994.................   15,905        399         1,822    2,456        2,112        684         76       --
    Provision........................   18,493        (38)        4,178      596        1,374       (274)       (36)      --
    Charge-offs......................   (4,840)     --           (2,847 )      0       (3,389)     --            (2)      --
    Recoveries.......................       36      --               94        2       --          --         --          --
                                       -------   ------------   --------   ------   ----------   --------   ---------   -------
Balance at
  September 30, 1995.................  $29,594       $361       $ 3,247    $3,054    $     97     $  410      $  38     $ --
                                       =======   ============   ========   ======   ==========   ========   =========   =======
Balance at
  September 30, 1994.................  $15,905       $399       $ 1,822    $2,456    $  2,112     $  684      $  76     $ --
    Provision........................    2,293         74         1,791      516       --           (448)       (69)      --
    Charge-offs......................   (1,441)     --           (1,190 )      0       --          --            (2)      --
    Recoveries.......................       27      --               32        2       --          --         --          --
                                       -------   ------------   --------   ------   ----------   --------   ---------   -------
Balance at
  March 31, 1995.....................  $16,784       $473       $ 2,455    $2,974    $  2,112     $  236      $   5     $ --
                                       =======   ============   ========   ======   ==========   ========   =========   =======
Balance at
  September 30, 1995.................  $29,594       $361       $ 3,247    $3,054    $     97     $  410      $  38     $ --
    Provision........................    2,429        122         3,030      175           86          2          6       --
    Charge-offs......................   (3,242)     --           (3,008 )   --         --          --         --          --
    Recoveries.......................       18      --               70     --         --          --         --          --
                                       -------   ------------   --------   ------   ----------   --------   ---------   -------
Balance at
  March 31, 1996.....................  $28,799       $483       $ 3,339    $3,229    $    183     $  412      $  44     $ --
                                       =======   ============   ========   ======   ==========   ========   =========   =======
</TABLE>
                                        TOTAL
                                       --------
Balance at
  September 30, 1990.................  $  6,820
    Provision........................     4,122
    Charge-offs......................      (794)
    Recoveries.......................     --
    Other............................     --
                                       --------
Balance at
  September 30, 1991.................    10,148
    Provision........................    21,133
    Charge-offs......................    (3,029)
    Recoveries.......................         8
    Other............................       (46)
                                       --------
Balance at
  September 30, 1992.................    28,214
    Provision........................     4,083
    Charge-offs......................    (2,458)
    Recoveries.......................        25
    Other............................     --
                                       --------
Balance at
  September 30, 1993.................    29,864
    Provision........................     6,997
    Charge-offs......................   (13,465)
    Recoveries.......................        58
    Other............................     --
                                       --------
Balance at
  September 30, 1994.................    23,454
    Provision........................    24,293
    Charge-offs......................   (11,078)
    Recoveries.......................       132
                                       --------
Balance at
  September 30, 1995.................  $ 36,801
                                       ========
Balance at
  September 30, 1994.................  $ 23,454
    Provision........................     4,157
    Charge-offs......................    (2,633)
    Recoveries.......................        61
                                       --------
Balance at
  March 31, 1995.....................  $ 25,039
                                       ========
Balance at
  September 30, 1995.................  $ 36,801
    Provision........................     5,850
    Charge-offs......................    (6,250)
    Recoveries.......................        88
                                       --------
Balance at
  March 31, 1996.....................  $ 36,489
                                       ========


                                       F-27
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
6.  LOAN SERVICING
                       SINGLE FAMILY SERVICING PORTFOLIO
                               PRINCIPAL BALANCES

                                                          AT SEPTEMBER 30,
                                        AT MARCH 31,    --------------------
                                            1996          1995       1994
                                        -------------   ---------  ---------
                                                   (IN MILLIONS)
OWNED LOANS..........................      $ 7,261      $   7,603  $   4,537
     Less: Loans serviced by
       others........................        3,125          3,477      1,764
                                        -------------   ---------  ---------
          Total owned loans serviced
            by Bank..................        4,136          4,126      2,773
                                        -------------   ---------  ---------
LOANS SERVICED FOR OTHERS
     Purchased servicing rights......        4,315          4,652      1,419
     Loans originated and sold with
       servicing retained............        1,720          1,187      1,886
     Servicing sales -- not yet
       transferred from Bank.........          351          1,047      1,109
     Other...........................           27            276        239
                                        -------------   ---------  ---------
          Total loans serviced for
            others...................        6,413          7,162      4,653
MORTGAGE-BACKED SECURITIES
  SECURITIZED BY BANKING SEGMENT.....        1,225          1,360      1,554
                                        -------------   ---------  ---------
          Total servicing
            portfolio................      $11,774      $  12,648  $   8,980
                                        =============   =========  =========
     The table above includes single family, single family residential
construction, and single family mortgage warehouse loans. In addition to the
single family servicing portfolio, there were $296 million, $177 million, and
$252 million of multi-family loans serviced for others at March 31, 1996 and
September 30, 1995 and 1994.
 
                FAIR VALUE OF SINGLE FAMILY SERVICING PORTFOLIO

                                                           AT SEPTEMBER 30,
                                        AT MARCH 31,    ----------------------
                                            1996           1995        1994
                                        -------------   ----------  ----------
                                                    (IN MILLIONS)
PRINCIPAL
     Total loans serviced for
       others........................     $   6,413     $    7,162  $    4,653
     Mortgage-backed securities
       securitized by Banking
       Segment.......................         1,225          1,360       1,554
     Servicing purchases -- not yet
       transferred to Bank...........       --              --           3,357
     Servicing sales -- not yet
       transferred from Bank.........          (351)        (1,047)     (1,109)
     Single family mortgage warehouse
       loans subject to
       SFAS No. 122..................           380            411      --
                                        -------------   ----------  ----------
          Total principal............     $   7,667     $    7,886  $    8,455
                                        =============   ==========  ==========

                                                    (IN THOUSANDS)         
FAIR VALUE...........................     $ 132,235     $  122,250  $  137,433
BOOK VALUE
     OMSR............................        38,267         23,062      --
     PMSR............................        45,116         52,035      56,677
                                        -------------   ----------  ----------
          Total book value...........        83,383         75,097      56,677
                                        -------------   ----------  ----------
          Fair value in excess of
            book value (see Note
            12)......................     $  48,852     $   47,153  $   80,756
                                        =============   ==========  ==========

                                      F-28
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
                           MORTGAGE SERVICING RIGHTS
<TABLE>
<CAPTION>
                                                FOR THE SIX MONTHS ENDED
                                                       MARCH 31,                        FOR THE YEAR ENDED SEPTEMBER 30,
                                       ------------------------------------------  ------------------------------------------
                                               1996                  1995                  1995            1994       1993
                                       --------------------  --------------------  --------------------  ---------  ---------
                                         OMSRS      PMSRS      OMSRS      PMSRS      OMSRS      PMSRS      PMSRS      PMSRS
                                                                           (IN THOUSANDS)
<S>                                    <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>      
Balance at beginning of period.......  $  23,062  $  52,035  $  --      $  56,677  $  --      $  56,677  $  10,650  $  16,036
    Additions........................     14,944      1,142     13,435     10,508     28,694     12,546     50,955      1,768
    Amortization.....................     (1,125)    (4,823)      (234)    (4,930)    (1,010)    (9,821)    (4,928)    (3,518)
    Writedown........................     --         --         --         --         --         --         --         (2,633)
    Deferred hedging (gains)
      losses.........................     --         (1,730)    --         --         --         (7,173)    --         --
    Sales............................     --           (122)    (8,543)    --         (4,622)      (376)    --         (1,003)
    Other............................      1,386     (1,386)    --           (173)    --            182     --         --
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
Balance at end of period.............  $  38,267  $  45,116  $   4,658  $  62,082  $  23,062  $  52,035  $  56,677  $  10,650
                                       =========  =========  =========  =========  =========  =========  =========  =========
</TABLE>
     As discussed in Note 1, SFAS No. 122 was implemented effective October 1,
1994. As a result, originated MSRs of $28.7 million were recorded, net income
for fiscal 1995 and stockholders' equity increased $9.8 million, and earnings
per common share increased $0.33. Per share results have been restated to
reflect the 1,800 to one stock conversion effective June 1996. See Note 21 for a
discussion of subsequent events. The effect of the implementation on the
Consolidated Statement of Operations was as follows:
<TABLE>
<CAPTION>
                                        TOTAL FISCAL    FOURTH      THIRD     SECOND      FIRST
                                            1995        QUARTER    QUARTER    QUARTER    QUARTER
                                        ------------    -------    -------    -------    -------
                                                 (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                       <C>           <C>        <C>        <C>        <C>    
BEFORE SFAS NO. 122 IMPLEMENTATION
     Non-interest income.............     $ 98,042      $13,096    $23,185    $29,120    $32,641
     Non-interest expense............      193,567       51,905     40,251     51,381     50,030
     Income before income taxes and
       minority interest.............       74,181        9,256     21,106     17,593     26,226
     Income tax expense..............       31,323        3,754      9,164      7,546     10,859
     Net income......................       31,881        1,391      9,708      7,884     12,898
     Earnings per common share.......         1.02         0.04       0.31       0.25       0.42
AFTER SFAS NO. 122 IMPLEMENTATION
     Non-interest income.............      114,981       25,201     23,127     30,641     36,012
     Non-interest expense............      194,576       52,466     40,465     51,553     50,092
     Income before income taxes and
       minority interest.............       90,111       20,800     20,834     18,942     29,535
     Income tax expense..............       37,415        8,169      9,060      8,062     12,124
     Net income......................       41,719        8,520      9,540      8,717     14,942
     Earnings per common share.......         1.35         0.28       0.31       0.28       0.48
</TABLE>
7.  COVERED ASSETS AND FEDERAL FINANCIAL ASSISTANCE
 
     Concurrent with the Bank's incorporation on December 30, 1988, the Parent
Company, the Bank, and certain of their direct and indirect parent entities
entered into an Assistance Agreement ("Assistance Agreement") with the Federal
Savings and Loan Insurance Corporation ("FSLIC") whereby the Bank acquired
substantially all of the assets and assumed all of the deposits and certain
liabilities of United Savings Association of Texas ("Old USAT"), an insolvent
thrift institution (the "Acquisition"). The majority of assets acquired were
designated as Covered Assets ("Covered Assets") and were subject to certain
provisions contained in the Assistance Agreement. The Assistance Agreement
provided for, among other things, financial assistance to the Bank.
 
                                      F-29
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     On December 23, 1993, the Parent Company, the Bank, and certain of their
direct and indirect parent entities, and the Federal Deposit Insurance
Corporation, as manager of the FSLIC Resolution Fund ("FRF"), entered into a
Settlement and Termination Agreement (the "Settlement Agreement") providing,
among other things, for the termination of the Assistance Agreement and the
disposition of Covered Assets. Accordingly, effective December 28, 1993, the
Bank no longer owned or managed any Covered Assets, and stopped receiving
financial assistance from the FRF. In connection with this settlement, the Bank
received a payment totalling $195.3 million.

                                        FOR THE YEAR ENDED
                                           SEPTEMBER 30,
                                       ---------------------
                                          1994       1993
                                       ----------  ---------
                                          (IN THOUSANDS)
Payments affecting the results of
  operations.........................  $   23,143  $   9,289
Other payments
     Settlement payment..............     195,300     --
     Other...........................         468     61,578
                                       ----------  ---------
          Total FRF payments.........  $  218,911  $  70,867
                                       ==========  =========
 
8.  DEPOSITS
<TABLE>
<CAPTION>
                                                                                    AT SEPTEMBER 30,                        
                                          AT MARCH 31,       ---------------------------------------------------------------
                                              1996                  1995                  1994                  1993
                                       -------------------   -------------------   -------------------   -------------------
                                                  WEIGHTED              WEIGHTED              WEIGHTED              WEIGHTED
                                                  AVERAGE               AVERAGE               AVERAGE               AVERAGE
                                        AMOUNT      RATE      AMOUNT      RATE      AMOUNT      RATE      AMOUNT      RATE
                                       ---------  --------   ---------  --------   ---------  --------   ---------  --------
                                                                      (DOLLARS IN THOUSANDS)
<S>                                    <C>                   <C>                   <C>                   <C>               
NON-INTEREST BEARING DEPOSITS........  $ 242,560    --  %    $ 181,196    --  %    $  76,498    --  %    $  44,149    --  %
INTEREST-BEARING DEPOSITS
    Transaction accounts.............    222,148    1.00       219,307    1.50       233,666    1.49       229,972    2.07
    Insured money fund accounts
      Consumer.......................    493,000    4.11       397,473    3.73       407,029    3.12       397,511    2.69
      Commercial.....................    717,308    5.32       857,669    5.82       416,571    4.84        51,938    2.60
                                       ---------     ---     ---------     ---     ---------     ---     ---------     ---
        Subtotal.....................  1,210,308    4.83     1,255,142    5.16       823,600    3.99       449,449    2.68
                                       ---------     ---     ---------     ---     ---------     ---     ---------     ---
    Savings accounts.................    139,343    2.50       144,301    2.73       222,769    2.60       312,778    2.68
    Certificates of deposit
      Consumer.......................  2,912,263    5.72     3,063,631    5.84     2,949,715    4.88     3,251,391    4.77
      Commercial.....................      3,348    5.02         2,273    5.36        --        --          --        --
      Wholesale......................    233,351    9.70       316,370    9.06       457,956    7.92       551,649    7.13
                                       ---------     ---     ---------     ---     ---------     ---     ---------     ---
        Subtotal.....................  3,148,962    6.01     3,382,274    6.14     3,407,671    5.29     3,803,040    5.11
                                       ---------     ---     ---------     ---     ---------     ---     ---------     ---
        Total interest-bearing
          deposits...................  4,720,761    5.37     5,001,024    5.59     4,687,706    4.74     4,795,239    4.58
                                       ---------     ---     ---------     ---     ---------     ---     ---------     ---
        Total deposits............... $4,963,321   5.11%    $5,182,220    5.40%   $4,764,204    4.67%   $4,839,388    4.53%
                                       =========     ===     =========     ===     =========     ===     =========     ===
Consumer............................. $3,843,134            $3,868,498            $3,834,238            $4,207,739
Commercial...........................    886,836               997,352               472,009                80,000
Wholesale............................    233,351               316,370               457,957               551,649
                                       ---------             ---------             ---------             ---------
        Total deposits............... $4,963,321            $5,182,220            $4,764,204            $4,839,388
                                       =========             =========             =========             =========
</TABLE>
                                      F-30
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     At March 31, 1996 and September 30, 1995, certificates of deposit ("CDs")
summarized by scheduled maturity by year and weighted average interest rate were
as follows:
<TABLE>
<CAPTION>
                                                   CERTIFICATES MATURING IN THE YEAR ENDING MARCH 31,
                                       --------------------------------------------------------------------------
             STATED RATE                   1997          1998         1999        2000       2001      THEREAFTER      TOTAL
- -------------------------------------  ------------  ------------  ----------  ----------  ---------   ----------   ------------
                                                                            (IN THOUSANDS)
<S>                                    <C>           <C>           <C>         <C>         <C>          <C>         <C>         
2.99% and below......................  $      1,824  $    --       $   --      $   --      $  --        $ --        $      1,824
3.00% to 3.99%.......................        21,033         3,827         649           8     --               3          25,520
4.00% to 4.99%.......................       291,351       237,112      16,495      32,615      1,051       3,099         581,723
5.00% to 5.99%.......................       524,650       564,293     144,050      47,412      5,496      15,581       1,301,482
6.00% to 6.99%.......................       131,259       436,705      82,683      57,147     60,189      19,592         787,575
7.00% to 7.99%.......................       127,964        80,121       7,690       5,723     21,599      12,888         255,985
8.00% to 8.99%.......................        11,580         1,273       2,581       3,010      1,700         379          20,523
9.00% to 9.99%.......................           265           741       6,249       2,925         12         446          10,638
10.00% to 10.99%.....................        31,200         7,444      23,974         728        591         325          64,262
Over 10.99%..........................        69,648        29,517      --             265     --          --              99,430
                                       ------------  ------------  ----------  ----------  ---------   ----------   ------------
                                       $  1,210,774  $  1,361,033  $  284,371  $  149,833  $  90,638    $ 52,313    $  3,148,962
                                       ============  ============  ==========  ==========  =========   ==========   ============

                                                 CERTIFICATES MATURING IN THE YEAR ENDING SEPTEMBER 30,
                                       --------------------------------------------------------------------------
             STATED RATE                   1996          1997         1998        1999       2000      THEREAFTER      TOTAL
- -------------------------------------  ------------  ------------  ----------  ----------  ---------   ----------   ------------
                                                                            (IN THOUSANDS)                                     
2.99% and below......................  $      1,947  $    --       $   --      $   --      $  --        $ --        $      1,947
3.00% to 3.99%.......................        49,923         4,209         649           8     --               3          54,792
4.00% to 4.99%.......................       419,671        58,644       7,242      32,816         50         100         518,523
5.00% to 5.99%.......................       637,453       338,794     142,232      46,123      5,308         476       1,170,386
6.00% to 6.99%.......................       449,506       437,013      82,291      57,725     60,339      16,062       1,102,936
7.00% to 7.99%.......................       147,563        82,049       7,726       5,728     21,722      12,944         277,732
8.00% to 8.99%.......................        33,642         1,262         675       4,165      2,272         376          42,392
9.00% to 9.99%.......................        42,640           564       6,504       2,909         11         442          53,070
10.00% to 10.99%.....................         4,950        37,235      13,594      10,019        657         325          66,780
Over 10.99%..........................       --             78,438      15,026         252     --          --              93,716
                                       ------------  ------------  ----------  ----------  ---------   ----------   ------------
                                       $  1,787,295  $  1,038,208  $  275,939  $  159,745  $  90,359    $ 30,728    $  3,382,274
                                       ============  ============  ==========  ==========  =========   ==========   ============
</TABLE>
     Scheduled maturities of CDs of $100,000 or more were as follows:
 

                                  AT MARCH 31, 1996      AT SEPTEMBER 30, 1995
                                ---------------------    ---------------------
                                NUMBER OF    DEPOSIT     NUMBER OF    DEPOSIT
                                ACCOUNTS      AMOUNT     ACCOUNTS      AMOUNT
                                ---------    --------    ---------    --------
                                            (DOLLARS IN THOUSANDS)
Three months or less............    648      $ 68,289        475      $ 51,307
Over three through six months...    895        94,458        664        70,615
Over six through twelve months..  1,455       151,881      1,188       124,752
Over twelve months..............  1,352       143,660      2,115       222,801
                                ---------    --------    ---------    --------
          Total.................  4,350      $458,288      4,442      $469,475
                                =========    ========    =========    ========
 
                                      F-31
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
                          INTEREST EXPENSE ON DEPOSITS
<TABLE>
<CAPTION>
                                         FOR THE SIX MONTHS
                                          ENDED MARCH 31,       FOR THE YEAR ENDED SEPTEMBER 30,
                                       ----------------------  ----------------------------------
                                          1996        1995        1995        1994        1993
                                       ----------  ----------  ----------  ----------  ----------
                                                             (IN THOUSANDS)
<S>                                    <C>         <C>         <C>         <C>         <C>       
Transaction and insured money fund
  accounts...........................  $   34,453  $   25,261  $   61,232  $   22,261  $   18,314
Savings accounts.....................       1,883       2,620       4,715       7,311       7,055
Certificates of deposit..............     102,174      94,623     198,419     179,462     200,614
                                       ----------  ----------  ----------  ----------  ----------
     Total...........................  $  138,510  $  122,504  $  264,366  $  209,034  $  225,983
                                       ==========  ==========  ==========  ==========  ==========
</TABLE>
9.  FEDERAL HOME LOAN BANK ADVANCES
<TABLE>
<CAPTION>
                                         FOR THE
                                        SIX MONTHS
                                          ENDED          FOR THE YEAR ENDED SEPTEMBER 30,
                                        MARCH 31,    ----------------------------------------
                                           1996          1995          1994          1993
                                        ----------   ------------  ------------  ------------
                                                       (DOLLARS IN THOUSANDS)
<S>                                     <C>          <C>           <C>           <C>         
Maximum outstanding at any
  month-end..........................   $4,384,798   $  4,386,605  $  2,697,829  $  2,217,745
Daily average balance................    4,346,960      3,560,844     2,285,630     1,344,129
Average interest rate................         6.18%          6.31%         3.98%         3.62%
</TABLE>
     The aggregate amounts of principal maturities for FHLB advances for the
periods indicated were as follows:
<TABLE>
<CAPTION>
                                                                 
                                                                                 AT SEPTEMBER 30,                 
                                            AT MARCH 31,         -------------------------------------------------
                                                1996                      1995                      1994
                                       -----------------------   -----------------------   -----------------------
                                                      WEIGHTED                  WEIGHTED                  WEIGHTED
                                                      AVERAGE                   AVERAGE                   AVERAGE
                                          AMOUNT        RATE        AMOUNT        RATE        AMOUNT        RATE
                                       ------------   --------   ------------   --------   ------------   --------
                                                                 (DOLLARS IN THOUSANDS)
<S>                                    <C>                       <C>                       <C>              <C>  
1995.................................  $    --          --  %    $    --          --  %    $  1,838,200     4.98%
1996.................................       --          --          2,391,885     6.22          640,884     5.19
1997.................................     3,815,107     5.79        1,855,765     6.33          115,000     6.03
1998.................................       192,671     6.03          115,000     6.60            5,000     7.44
1999.................................       118,700     5.50            8,700     7.65            8,700     7.65
2000.................................         2,700     7.80            2,700     7.80            2,700     7.80
2001.................................         4,800     7.92            4,800     7.92            4,800     7.92
Thereafter...........................         5,045     8.33            5,045     8.33            5,045     8.33
                                       ------------   --------   ------------   --------   ------------   --------
          Total......................  $  4,139,023     5.80%    $  4,383,895     6.28%    $  2,620,329     5.11%
                                       ============   ========   ============   ========   ============   ========
</TABLE>
                                      F-32
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
10.  SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FEDERAL FUNDS PURCHASED
<TABLE>
<CAPTION>
                                         FOR THE
                                        SIX MONTHS
                                          ENDED        FOR THE YEAR ENDED SEPTEMBER 30,
                                        MARCH 31,    ------------------------------------
                                           1996          1995         1994        1993
                                        ----------   ------------  ----------  ----------
                                                     (DOLLARS IN THOUSANDS)
<S>                                     <C>          <C>           <C>         <C>
REVERSE REPURCHASE AGREEMENTS
     Balance outstanding at
       period-end....................   $  949,936   $  1,172,533  $  553,000  $  300,000
     Fair value of collateral at
       period-end....................      987,478      1,239,527     673,000     321,200
     Maximum outstanding at any
       month-end.....................    1,096,508      1,355,540     553,000     659,000
     Daily average balance...........      982,115        887,932     273,899     345,269
     Average interest rate...........         5.82%          5.99%       3.85%       3.23%
FEDERAL FUNDS PURCHASED
     Balance outstanding at
       period-end....................   $   --       $    --       $   --      $   10,000
     Maximum outstanding at any
       month-end.....................       --            --           15,000      10,000
     Daily average balance...........           54            521         767         740
     Average interest rate...........         5.94%          5.95%       3.73%       2.84%
</TABLE>
     Scheduled maturities of reverse repurchase agreements outstanding at March
31, 1996 and September 30, 1995 were as follows:

                            AT MARCH 31, 1996    AT SEPTEMBER 30, 1995
                            -----------------    ---------------------
                                          (IN THOUSANDS)
October 1995.............       $--                    $ 627,533
April 1996...............         589,936                185,000
July 1996................         360,000                360,000
                            -----------------    ---------------------
                                $ 949,936              $1,172,533
                            =================    =====================
 
     The counterparties to all reverse repurchase agreements at March 31, 1996
and September 30, 1995 have agreed to resell the same securities upon maturity
of such agreements. The securities collateralizing the reverse repurchase
agreements have been delivered to the counterparty or its agent. At March 31,
1996 and September 30, 1995, the reverse repurchase agreements were outstanding
with the following counterparties:
 

                                        AT MARCH 31,    AT SEPTEMBER 30,
                                            1996              1995
                                        ------------    ----------------
                                                 CARRYING VALUE
                                        --------------------------------
                                                 (IN THOUSANDS)
Morgan Stanley and Co.
  Incorporated.......................     $360,000         $  496,614
Donaldson, Lufkin, and Jenrette
  Securities Corporation.............      239,936             94,000
CS First Boston Corporation..........      185,000            239,309
Goldman, Sachs and Co................      165,000            146,500
Salomon Brothers Holding Company
  Inc. ..............................       --                196,110
                                        ------------    ----------------
                                          $949,936         $1,172,533
                                        ============    ================
 
11.  SENIOR NOTES
 
     In May 1993, the Parent Company issued $115 million of 8.05% Senior Notes
("Senior Notes") and repaid the long-term debt and the note payable to a
related party. In connection with this transaction, the Parent Company paid a
prepayment penalty, a make-whole premium, and charged-off the remaining
capitalized debt
                                      F-33
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

issuance costs of $9.5 million, $1.6 million, and $3.4 million, respectively.
These penalties and costs are reflected as an extraordinary loss in fiscal 1993.
The extraordinary loss had no tax benefit in accordance with SFAS No. 109.
 
     The Senior Notes were not registered under the Securities Act of 1933, as
amended (the "Securities Act"), but were offered and sold in a private
offering to qualified institutional investors in reliance on Rule 144A under the
Securities Act and to a limited number of institutional accredited investors
within the meaning of Rule 501 of Regulation D under the Securities Act.
 
     The Senior Notes had an initial interest rate of 8.05% PER ANNUM, payable
semi-annually, and are due on May 15, 1998. The interest rate on the Senior
Notes was subject to increase in certain circumstances if the Parent Company did
not consummate an Exchange Offer ("Exchange Offer") by certain dates. The
Exchange Offer would provide holders of the Senior Notes with the ability to
effect, for federal income tax purposes, a tax free exchange of the Senior
Notes, for Exchange Notes ("Exchange Notes"). The PER ANNUM interest rate on
the Senior Notes increased by 0.5%, to 8.55% in October 1993, and increased by
0.5% to 9.05% in February 1994. When the Exchange Offer is consumated, the
interest rate will revert to the initial rate of 8.05%.
 
     The Senior Notes are not redeemable prior to maturity, except upon the
occurrence of a change of control (as defined) of the Parent Company or the Bank
(i) at the option of the Parent Company, in whole but not in part, and (ii) at
the option of holders, in whole or in part, in each case, at 101% of their
principal amount plus accrued interest to the date of redemption. The Senior
Notes do not have the benefit of any sinking fund obligation.
 
     The cost of issuing the Senior Notes totalled $4.9 million, and
amortization for the six months ended March 31, 1996 and 1995 and fiscal 1995,
1994, and 1993 was $488,000, $488,000, $976,000, $977,000, and $366,000,
respectively.
 
     The Parent Company's ability to meet its long-term obligations is
contingent on the Bank's ability to pay dividends on its common stock. As
discussed in Note 15, the ability of the Bank to pay dividends on its preferred
or common stock without prior Office of Thrift Supervision (the "OTS")
approval is subject to its continued profitability and the maintenance of
certain capital ratios. Further, the payment of dividends by the Bank to the
Parent Company on the Bank's common stock is subordinate to the payment of
dividends on the Bank's preferred stock. See Note 16 for a discussion of the
preferred stock of the Bank. Under the Senior Note indenture, aggregate
dividends paid by the Company on the Common Stock and by the Bank on the
Preferred Stock, Series A and Preferred Stock, Series B, and certain other
payments or investments, is limited to the sum of (i) 50% of cumulative
consolidated net income (or, if negative 100% of such deficit) after March 31,
1993, subject to certain exclusions, (ii) the proceeds from any issuance of
capital stock by the Parent Company after March 31, 1993, and (iii) $12 million.
At March 31, 1996 and September 30, 1995, $123.7 million and $117.5 million were
available for payment of future dividends under this restriction. See Note 21
for a discussion of subsequent events.
 
12.  FINANCIAL INSTRUMENTS
 
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     SFAS No. 107, "Disclosures about Fair Value of Financial Instruments",
requires the disclosure of fair value information about financial instruments,
whether or not recognized in the statement of financial condition. Quoted market
prices, when available, are used as the measure of fair value. In cases where
quoted market prices are not available, fair values are based on present value
estimates or other valuation techniques. Because assumptions used in these
valuation techniques are inherently subjective in nature, the estimated fair
values cannot always be substantiated by comparison to independent market quotes
and, in many cases, the estimated fair values could not necessarily be realized
in an immediate sale or settlement of the instrument.
 
     The fair value estimates presented herein are based on relevant information
available to management as of March 31, 1996, September 30, 1995, and 1994.
Management is not aware of any factors that would significantly
 
                                      F-34
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

affect these estimated fair value amounts. As these reporting requirements
exclude certain financial instruments and all non-financial instruments, the
aggregate fair value amounts presented herein do not represent management's
estimate of the underlying value of the Parent Company and the Bank.
Additionally, such amounts exclude intangible asset values such as the value of
core deposit intangibles. The following methods and assumptions were used to
estimate the fair value of each class of financial instrument for which it is
practicable to estimate that value.
 
     SHORT-TERM INTEREST-EARNING ASSETS.  The carrying amount approximates the
fair value.
 
     TRADING ACCOUNT ASSETS.  The carrying values are market values, which are
generally based on quoted market prices or dealer quotes, if available. If a
quoted market price is not available, market value is estimated using quoted
market prices for instruments with similar credit, maturity, and interest
characteristics.
 
     SECURITIES AND MORTGAGE-BACKED SECURITIES.  The carrying amounts for
certain securities and mortgage-backed securities approximate fair value as they
mature within 90 days and do not present significant credit concerns. The fair
value of securities and mortgage-backed securities with longer maturities are
estimated based on bid prices published in financial newspapers or bid
quotations received from securities dealers.
 
     LOANS.  Fair values are estimated for portfolios of loans with similar
characteristics and include the value of related servicing rights, if
appropriate. Loans are segregated by type, by rate, and by performing and
nonperforming categories. As adjustable-rate loans (excluding single family)
reprice frequently, their carrying value approximates their fair value. For
fixed-rate loans and single family loans, excluding the single family mortgage
warehouse, fair value is estimated using contractual cash flows discounted at
secondary market rates, adjusted for prepayment estimates, or using current
rates offered for similar loans. Fair value of the single family mortgage
warehouse loans is estimated using outstanding commitment prices from investors
or current investor yield requirements. The fair value of nonperforming loans is
estimated using the carrying value less any related allowance for credit losses.
 
     FHLB STOCK.  The carrying amount approximates the fair value as it is
redeemable at its par value.
 
     DEPOSITS.  Under SFAS No. 107, the estimated fair value of deposits with no
stated maturity, which includes demand deposits, money market, and other savings
accounts, is equal to the amount payable on demand. Although market premiums
paid for depository institutions reflect an additional value for these deposits,
SFAS No. 107 prohibits adjusting fair value for any value expected to be derived
from retaining those deposits for a future period of time or from the benefit
that results from the ability to fund interest-earning assets with these deposit
liabilities. The SFAS No. 107 fair value of fixed-maturity deposits is
estimated, using a discounted cash flow model with rates currently offered by
the Bank for deposits of similar remaining maturities.
 
     FHLB ADVANCES, REVERSE REPURCHASE AGREEMENTS, AND FEDERAL FUNDS
PURCHASED.  The fair value is estimated based on the discounted value of
contractual cash flows using rates currently available to the Bank for
borrowings with similar terms and remaining maturities.
 
     SENIOR NOTES.  The fair value of the Senior Notes is based on discounting
future cash flows using the current rates at which similar debt would be issued
by issuers with similar credit ratings and remaining maturities.
 
     OTHER ASSETS AND LIABILITIES.  With the exception of that portion of the
excess servicing receivable classified as other assets, the carrying amounts of
financial instruments in these classifications are considered a reasonable
estimate of fair value due to their short-term nature. At March 31, 1996 and
September 30, 1995 and 1994, the fair value of the excess servicing receivable
exceeded its carrying value of $6.9 million, $7.1 million, and $7.9 million, by
$4.3 million, $5.1 million, and $4.7 million. The fair value of the excess
servicing receivable is equal to the present value of estimated net future cash
flows discounted at a current market rate.
 
     FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK.  The fair value of
interest rate swaps, caps, and floors, and financial options are based on
pricing models. The fair value of financial futures contracts, forward delivery
 
                                      F-35
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

contracts, and fixed-rate commitments to extend credit are based on current
market prices. The notional amount of adjustable-rate commitments to extend
credit approximates their fair value.
 
     SERVICING PORTFOLIO.  See Note 1 for a description of the method used to
value the single family servicing portfolio.
 
                            SFAS NO. 107 FAIR VALUES
<TABLE>
<CAPTION>
                                                                   
                                                                                   AT SEPTEMBER 30,                 
                                             AT MARCH 31,          -------------------------------------------------
                                                 1996                       1995                       1994
                                        -----------------------    -----------------------    ----------------------
                                         CARRYING     SFAS NO.      CARRYING     SFAS NO.     CARRYING     SFAS NO.
                                          VALUE       107 VALUE      VALUE       107 VALUE      VALUE      107 VALUE
                                        ----------    ---------    ----------    ---------    ---------    ---------
                                                                       (IN THOUSANDS)
<S>                                     <C>           <C>          <C>           <C>          <C>          <C>      
FINANCIAL ASSETS
    Short-term interest-earning
      assets.........................   $  794,970    $ 794,970    $  583,983    $ 583,983    $ 435,648    $ 435,648
    Trading account assets...........        1,267        1,267         1,081        1,081        1,011        1,011
    Securities.......................       58,351       59,458       116,013      116,811      114,115      114,580
    Mortgage-backed securities.......    1,954,070    1,935,188     2,398,263    2,378,171    2,828,903    2,774,717
    Loans............................    7,878,080    8,014,145     8,260,240    8,418,464    5,046,174    5,095,133
    FHLB stock.......................      233,038      233,038       225,952      225,952      132,816      132,816
    Other assets.....................      108,708      112,996       150,542      155,631       86,849       91,548
NON-FINANCIAL ASSETS.................      238,152          N/A       247,460          N/A      264,645          N/A
                                        ----------    =========    ----------    =========    ---------    =========
        Total assets.................  $11,266,636                $11,983,534                $8,910,161
                                        ==========                 ==========                 =========
FINANCIAL LIABILITIES
    Deposits.........................   $4,963,321    $5,004,342   $5,182,220    $5,215,438   $4,764,204   $4,791,027
    FHLB advances....................    4,139,023    4,145,304     4,383,895    4,395,965    2,620,329    2,615,204
    Reverse repurchase agreements and
      federal funds purchased........      949,936      950,282     1,172,533    1,171,884      553,000      553,000
    Senior Notes.....................      115,000      119,701       115,000      115,383      115,000      111,324
    Other liabilities................      156,418      156,418       162,073      162,073      116,484      116,484
NON-FINANCIAL LIABILITIES, MINORITY
  INTEREST, AND STOCKHOLDERS'
  EQUITY.............................      942,938          N/A       967,813          N/A      741,144          N/A
                                        ----------    =========    ----------    =========    ---------    =========
        Total liabilities, minority
          interest, and stockholders'
          equity.....................   $11,266,636                $11,983,534                $8,910,161
                                        ==========                 ==========                 =========
  OTHER FINANCIAL -- FAIR VALUE
      Interest rate swaps............   $   --        $    (359)   $   --        $  (1,517)   $  --        $  (1,462)
      Interest rate caps.............       --            2,954        --            1,113       --           --
      Interest rate floors...........       --            3,305        --            4,895       --           --
      Financial options..............       --              156        --              103       --           --
      Financial futures contracts....       --              971        --           (1,869)      --              375
      Forward delivery contracts.....       --            6,686        --           (2,877)      --            3,014
      Commitments to extend credit...       --            1,257        --              897       --             (767)
  NON-FINANCIAL -- UNREALIZED GAINS
      Single family servicing
        portfolio, as adjusted (See
        Note 6)......................       --           48,852        --           47,153       --           80,756
</TABLE>
 
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
 
     The Bank enters into certain financial instruments with off-balance-sheet
risk in the ordinary course of business to reduce its exposure to changes in
interest rates. The Bank utilizes only traditional financial instruments for
this purpose and does not enter into instruments such as leveraged derivatives
or structured notes. The financial instruments used for hedging interest rate
risk include interest rate swaps, caps, floors, and financial options, financial
futures contracts, and forward delivery contracts. A hedge is an attempt to
reduce risk by creating a relationship whereby any losses on the hedged asset or
liability are expected to be counterbalanced in whole or part by gains on the
hedging financial instrument. Thus, market risk resulting from a particular off-
balance-sheet instrument is normally offset by other on or off-balance-sheet
transactions. The Bank seeks to
 
                                      F-36
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

manage credit risk by limiting the total amount of arrangements outstanding,
both by counterparty and in the aggregate, by monitoring the size and maturity
structure of the financial instruments, by assessing the creditworthiness of the
counterparty, and by applying uniform credit standards for all activities with
credit risk.
 
     Notional principal amounts indicated in the following table represent the
extent of the Bank's involvement in particular classes of financial instruments
and generally exceed the expected future cash requirements relating to the
instruments.
                                                          AT SEPTEMBER 30,
                                        AT MARCH 31,   ----------------------
                                            1996          1995        1994
                                        ------------   ----------  ----------
                                                   (IN THOUSANDS)
Interest rate swaps..................    $  150,000    $  615,000  $  505,000
Interest rate caps...................     1,315,000       565,000      --
Interest rate floors.................       310,000       310,000     200,000
Financial options....................        89,100        23,000      --
Financial futures contracts..........        31,800       529,000      40,900
Forward delivery contracts...........       514,767       509,463     354,439
Commitments to extend credit.........     1,300,855       999,792     969,072
 
     Financial instruments with off-balance-sheet risk at March 31, 1996 and
September 30, 1995 were scheduled to mature as follows:
<TABLE>
<CAPTION>
                                            MATURING IN THE YEAR ENDING MARCH 31,
                                       ------------------------------------------------
                                           1997         1998       1999      THEREAFTER      TOTAL
                                       ------------  ----------  ---------   ----------   ------------
                                                               (IN THOUSANDS)
<S>                                    <C>           <C>         <C>          <C>         <C>         
Interest rate swaps..................  $    150,000  $   --      $  --        $  --       $    150,000
Interest rate caps...................       350,000     400,000     --          565,000      1,315,000
Interest rate floors.................       --          310,000     --           --            310,000
Financial options....................        89,100      --         --           --             89,100
Financial futures contracts..........        31,800      --         --           --             31,800
Forward delivery contracts...........       514,767      --         --           --            514,767
Commitments to extend credit.........     1,051,080     195,766     12,231       41,778      1,300,855
                                       ------------  ----------  ---------   ----------   ------------
          Total......................  $  2,186,747  $  905,766  $  12,231    $ 606,778   $  3,711,522
                                       ============  ==========  =========   ==========   ============

                                           MATURING IN THE YEAR ENDING SEPTEMBER 30,
                                       -------------------------------------------------
                                           1996         1997        1998      THEREAFTER      TOTAL
                                       ------------  ----------  ----------   ----------   ------------
                                                        (IN THOUSANDS)
Interest rate swaps..................  $    565,000  $   50,000  $   --        $  --       $    615,000
Interest rate caps...................       --           --          --          565,000        565,000
Interest rate floors.................       --           60,000     250,000       --            310,000
Financial options....................        23,000      --          --           --             23,000
Financial futures contracts..........       529,000      --          --           --            529,000
Forward delivery contracts...........       509,463      --          --           --            509,463
Commitments to extend credit.........       866,728      78,195      17,764       37,105        999,792
                                       ------------  ----------  ----------   ----------   ------------
          Total......................  $  2,493,191  $  188,195  $  267,764    $ 602,105   $  3,551,255
                                       ============  ==========  ==========   ==========   ============
</TABLE>
                                      F-37
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     INTEREST RATE SWAPS.  Below is an itemization of swaps by type and items
hedged. These swaps were entered into in an effort to more closely match the
repricing of the Bank's liabilities with the related assets. During the six
months ended March 31, 1996, $465 million of interest rate swap contracts
expired.
<TABLE>
<CAPTION>
                                        NOTIONAL     FIXED       FLOATING             HEDGED
                                         AMOUNT      RATE          RATE                ITEM
                                        --------    -------      --------       -------------------
                                                          (DOLLARS IN THOUSANDS)
<S>                                     <C>           <C>          <C>          <C>                        
AT MARCH 31, 1996
Receive Floating/Pay Fixed...........   $100,000      6.58%        5.63%(2)     Commercial deposits
Receive Fixed/Pay Floating...........     25,000      4.60         5.58(2)      Consumer deposits
                                          25,000      6.00         5.40(1)      Consumer deposits
                                        --------
     Total...........................   $150,000
                                        ========
 
AT SEPTEMBER 30, 1995
Receive Floating/Pay Fixed...........   $ 75,000      6.10         5.81(1)      FHLB advances
                                         340,000      6.50         5.86(1)      Reverse repurchase
                                                                                agreements
                                         100,000      6.58         6.00(2)      Commercial deposits
Receive Fixed/Pay Floating...........     75,000      4.32         5.88(2)      Consumer deposits
                                          25,000      6.00         5.81(1)      Consumer deposits
                                        --------
     Total...........................   $615,000
                                        ========
AT SEPTEMBER 30, 1994
Receive Floating/Pay Fixed...........   $150,000      6.02         5.02(1)      FHLB advances
                                         280,000      5.76         4.90(1)      Reverse repurchase
                                                                                agreements
Receive Fixed/Pay Floating...........     75,000      4.32         4.82(2)      Consumer deposits
                                        --------
     Total...........................   $505,000
                                        ========
</TABLE>
(1) Based on the one month London InterBank Offered Rate ("LIBOR") as of the
    last reset prior to the date reported.
 
(2) Based on the three month LIBOR as of the last reset prior to the date
    reported.
 
     During fiscal 1993, the Bank sold interest rate swap agreements with
notional amounts totalling $215.0 million prior to the original maturities,
resulting in a $4.1 million gain on the sale. The gain was deferred and
amortized as a credit to interest expense over the remaining terms of the hedged
deposit liabilities. This deferred gain was $1.8 million at September 30, 1994
and was fully amortized during fiscal 1995.
 
                                      F-38
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     INTEREST RATE CAPS.  The Bank simultaneously purchased and sold caps during
fiscal 1995 in an effort to hedge certain adjustable-rate loans. The Bank
purchased interest rate caps during fiscal 1996 in an effort to hedge certain
adjustable-rate mortgage-backed securities. The Bank will receive interest on
the caps it purchased if the index rates rise above the contracted rates. The
Bank will pay interest on the cap it sold if the index rate rises above the
contracted rate.
 

                                      NOTIONAL      INDEX       CONTRACTED
                                       AMOUNT       RATE           RATE
                                      --------      -----       ----------
                                             (DOLLARS IN THOUSANDS)
AT MARCH 31, 1996..........  buy      $565,000      5.48 %(1)      7.86%
                             sell      565,000      5.48 (1)       8.57
                                       750,000      5.06 (2)       5.81
                                                     
AT SEPTEMBER 30, 1995......  buy      $565,000      5.91 (1)       7.86
                             sell      565,000      5.91 (1)       8.57
 
(1) Based on the six month LIBOR as of the last reset prior to the date
    reported.
 
(2) Based on the one year Constant Maturity Treasury ("CMT") as of the last
    reset prior to the date reported.
 
     INTEREST RATE FLOORS.  Floor agreements outstanding at September 30, 1994
were entered into in an effort to shorten the duration of certain long-term
fixed-rate consumer deposits in a declining interest rate environment.
Additional floor contracts were entered into during fiscal 1995 in an effort to
hedge the MSRs against declines in value as a result of prepayments.
 

                                                  AVERAGE
                         NOTIONAL    INDEX       FLOOR             HEDGED
                          AMOUNT     RATE        RATE               ITEM
                         --------    -----      -------       -----------------
                                         (DOLLARS IN THOUSANDS)
AT MARCH 31, 1996......  $260,000    5.78 %(1)    6.70%             MSRs
                           50,000    6.43 (2)     7.20              MSRs
                         --------
     Total.............  $310,000
                         ========
AT SEPTEMBER 30, 1995..  $260,000    6.01 (1)     6.70              MSRs
                           50,000    6.17 (2)     7.20              MSRs
                         --------
     Total.............  $310,000
                         ========
AT SEPTEMBER 30, 1994..  $200,000    5.13 (3)     3.13        Consumer deposits
                         ========
 
(1) Based on the five year CMT as of the last reset prior to the date reported.
 
(2) Based on the ten year CMT as of the last reset prior to the date reported.
 
(3) Based on the one month LIBOR as of the last reset prior to the date
    reported.
 
     An interest rate floor agreement with a notional principal amount of $530.0
million hedging single family MSRs was sold prior to its original maturity
during fiscal 1995, resulting in a gain of $6.4 million. The gain was deferred
and is being accreted to operations offsetting the related MSR intangible
amortization expense. At March 31, 1996, the deferred gain remaining from the
sale of the interest rate floor was approximately $5.5 million. Interest
received on interest rate floor agreements totalled $1.7 million and $817,000 at
March 31, 1996 and September 30, 1995.
 
     FINANCIAL OPTIONS.  At March 31, 1996 and September 30, 1995 there were
purchased Treasury call options outstanding with notional principal amounts
totalling $22.5 million and $23.0 million. These options were entered into in an
effort to hedge MSRs against declines in value as a result of an increase in
prepayments caused by declining interest rates. The purchased Treasury call
option outstanding at September 30, 1995 was sold
 
                                      F-39
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

during fiscal 1996, for a gain of $319,000 as the MSRs being hedged were sold.
This gain was included in the gain on the sale of MSRs. During the six months
ended fiscal 1996, an additional option with notional principal amount of $22.5
million was purchased.
 
     During fiscal 1996, the Bank purchased a Eurodollar put option with
notional principal amount of $2 billion in an effort to hedge certain MBS. The
Eurodollar put option was then sold for a loss of $49,000 as the mortgage-backed
securities being hedged were sold. The loss was included in the gain on the sale
of the MBS.
 
     During fiscal 1996, Treasury put options with notional principal amounts
totalling $16.6 million were entered into in an effort to hedge loans the Bank
originated for its own portfolio from the date that the interest rate is locked
until the date the loans are sold or funded ("portfolio pipeline").
 
     During fiscal 1996, the Bank purchased a Treasury call option with a
notional principal amount of $50.0 million. The option was entered into as a
trading activity and the related premium paid was included in trading account
assets at March 31, 1996.
 
     FINANCIAL FUTURES CONTRACTS.  At March 31, 1996 and September 30, 1995 and
1994 there were Treasury futures contracts outstanding with notional principal
amounts totalling $31.8 million, $160.0 million and $40.9 million. These
treasury futures contracts were entered into in an effort to hedge loans in the
portfolio pipeline. During fiscal 1996, Treasury futures contracts with notional
principal amounts totalling $141.0 million were closed as the loans being hedged
were sold. Losses of $327,000 and $6.0 million and gains of $37,000 on Treasury
futures contracts as of March 31, 1996 and September 30, 1995 and 1994 were
deferred and included as an adjustment to the carrying amount of the loans.
 
     The Eurodollar futures contracts outstanding at September 30, 1995 with
notional amounts totalling $369.0 million, were entered into in an effort to
hedge the interest costs for a fixed period on certain borrowings that reprice
based on short-term rates. As of March 31, 1996, all of the Eurodollar futures
contracts outstanding at September 30, 1995 were closed or had expired. Losses
of $360,000 on closed Eurodollar futures contracts were deferred and included as
an adjustment to the carrying amount of the borrowings at March 31, 1996.
 
     FORWARD DELIVERY CONTRACTS.  Forward delivery contracts are entered into to
sell single family mortgage warehouse loans and to manage the risk that a change
in interest rates will decrease the value of the single family mortgage loan
warehouse or commitments to originate mortgage loans ("mortgage pipeline").
 
                                      F-40
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
                           FORWARD DELIVERY CONTRACTS
                                                          AT SEPTEMBER 30,
                                        AT MARCH 31,   --------------------
                                            1996         1995       1994
                                        ------------   ---------  ---------
                                                   (IN MILLIONS)
COUNTERPARTY
     FNMA............................       $173       $     265  $     133
     GNMA............................        258             205        205
     Other...........................         84              39         16
                                        ------------   ---------  ---------
          Total......................       $515       $     509  $     354
                                        ============   =========  =========
TYPE
     Fixed...........................       $463       $     428  $     236
     Variable........................         52              81        118
                                        ------------   ---------  ---------
          Total......................       $515       $     509  $     354
                                        ============   =========  =========
LOANS AVAILABLE TO FILL COMMITMENTS
     Single family mortgage
     warehouse.......................       $380       $     411  $     252
     Mortgage pipeline (estimated)...        191             185        136
                                        ------------   ---------  ---------
          Total......................       $571       $     596  $     388
                                        ============   =========  =========
 
     SHORT SALES.  During fiscal 1994, the Bank entered into short sales of
$121.5 million of Treasury notes in an effort to hedge the fixed-rate portfolio
pipeline, and also in an effort to hedge loans. The short sale positions were
closed out prior to their maturity and the resulting gain of $103,000 was
reflected as a realized gain on trading account assets for the year ended
September 30, 1994. The Bank does not routinely enter into short sales.
 
     COMMITMENTS TO EXTEND CREDIT.  The Bank's exposure to credit loss for
commitments to extend credit is represented by the contractual amount of those
agreements. The Bank uses the same credit policies in making funding commitments
as it does for on-balance-sheet instruments. These commitments generally have
fixed expiration dates or other termination clauses and require the payment of a
fee to the Bank. Because commitments may expire without being drawn upon, the
total contract amounts do not necessarily represent future cash requirements.
 
                                                           AT SEPTEMBER 30,
                                        AT MARCH 31,    ----------------------
                                            1996           1995        1994
                                        -------------   ----------  ----------
                                                    (IN THOUSANDS)
Single family........................     $ 773,137     $  589,157  $  468,604
Other................................       527,718        410,635     500,468
                                        -------------   ----------  ----------
          Total......................     $1,300,855    $  999,792  $  969,072
                                        =============   ==========  ==========
Fixed................................     $ 398,698     $  282,101  $  338,462
Variable.............................       902,157        717,691     630,610
                                        -------------   ----------  ----------
          Total......................     $1,300,855    $  999,792  $  969,072
                                        =============   ==========  ==========
 
     Included in the commitments to extend credit amounts above are letters of
credit of $6.0 million, $5.4 million, and $320,000 at March 31, 1996 and
September 30, 1995 and 1994.
 
     RECOURSE OBLIGATIONS.  The Bank had servicing of approximately $25.6
million, $26.6 million, and $25.4 million, at March 31, 1996 and September 30,
1995 and 1994 for which certain recourse obligations apply. Management believes
that it has adequately provided reserves for its recourse obligations related to
this servicing.
                                      F-41
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
13.  INCOME TAXES
<TABLE>
<CAPTION>
                                        FOR THE SIX MONTHS
                                         ENDED MARCH 31,      FOR THE YEAR ENDED SEPTEMBER 30,
                                       --------------------  ----------------------------------
                                         1996       1995       1995        1994        1993
                                       ---------  ---------  ---------  ----------  -----------
                                                            (IN THOUSANDS)
<S>                                    <C>        <C>        <C>        <C>         <C>        
CURRENT TAX PROVISION (BENEFIT)
     Federal.........................  $   1,677  $   2,094  $   3,459  $    1,145  $     7,448
     State...........................      2,033      1,447      2,080       1,841        2,091
     Payments due in lieu of taxes...      7,112      6,327     15,261      (3,449)       8,491
DEFERRED TAX PROVISION (BENEFIT)
     Federal.........................     14,456     10,318     16,575      17,681       44,441
     State...........................     --         --             40      (1,279)     --
     Change in valuation allowance...     --         --         --         (47,838)    (103,203)
GOODWILL REDUCTION FOR UTILIZATION OF
  ACQUIRED NET OPERATING LOSS
  CARRYFORWARDS......................     --         --         --          --           14,579
                                       ---------  ---------  ---------  ----------  -----------
 Total income tax expense (benefit)..  $  25,278  $  20,186  $  37,415  $  (31,899) $   (26,153)
                                       =========  =========  =========  ==========  ===========
</TABLE>
FEDERAL TAXATION
 
     The Parent Company and the Bank are subject to regular income tax and
alternative minimum tax ("AMT"). For the six months ended March 31, 1996 and
fiscal 1995, alternative minimum taxable income ("AMTI") was generated
resulting primarily from the limitation on the utilization of AMT net operating
loss carryforwards ("NOLs"). Corporations may only offset 90% of their AMTI
with AMT NOLs. For the six months ended March 31, 1995 and fiscal 1994, federal
taxable income was generated resulting primarily from residual interests in real
estate mortgage investment conduits ("REMICs"), which cannot be offset by
NOLs. For fiscal 1993, AMTI was generated resulting primarily from assistance
received from the FRF and the limitation on the utilization of AMT NOLs.
 
     Tax NOLs at March 31, 1996 and September 30, 1995 were as follows:

                                                   AT MARCH 31, 1996
                                        ----------------------------------------
                                                       ALTERNATIVE    EXPIRATION
           YEAR GENERATED               REGULAR TAX    MINIMUM TAX       DATE
- -------------------------------------   -----------    -----------    ----------
                                                     (IN MILLIONS)
December 30, 1988....................      $  24          $  46          2003
September 30, 1989...................        329            154          2004
September 30, 1990...................        296            139          2005
September 30, 1991...................        119             52          2006
September 30, 1992...................         33             12          2007
September 30, 1994...................          7          --             2009
                                                 AT SEPTEMBER 30, 1995
                                        ----------------------------------------
December 30, 1988....................      $ 103          $ 113          2003
September 30, 1989...................        329            154          2004
September 30, 1990...................        296            139          2005
September 30, 1991...................        119             52          2006
September 30, 1992...................         33             12          2007
 
     Utilization of the NOLs generated for the year ended December 30, 1988 are
subject to federal income tax rules that limit the utilization to federal
taxable income of the Bank and its subsidiaries only. The remaining NOLs may be
utilized against the federal taxable income of the other companies within the
"affiliated group" of which the Parent Company and the Bank are members.
 
                                      F-42
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
PAYMENTS DUE IN LIEU OF TAXES
 
     Pursuant to the terms of the Assistance Agreement, the amount of financial
assistance paid to the Bank by the FRF was reduced each year by an amount equal
to one-third of any Federal and State Net Tax Benefits (as defined by the
Assistance Agreement). The Assistance Agreement further provided that in no
event would the amount paid to the FRF related to Net Tax Benefits be less than
a guaranteed minimum totalling $10 million payable over five years. Additional
payments due in lieu of taxes above the guaranteed minimum payments are included
in the Consolidated Statements of Operations as incurred as a component of the
provision for taxes. The final guaranteed payment was made in July 1994 for
fiscal 1993. The Assistance Agreement was terminated in December 1993. As part
of the Settlement Agreement, the Parent Company, the Bank, and certain of their
direct and indirect parent entities entered into a Tax Benefits Agreement,
pursuant to which the Bank will pay one-third of certain tax benefits that are
utilized by the Bank through the taxable year ending nearest to September 30,
2003. The amounts reflected in the Consolidated Financial Statements are based
on estimated tax benefits utilized by the Bank and may vary from amounts paid
due to the actual utilization of tax benefits reported in the federal income tax
return.

ACCOUNTING FOR INCOME TAXES
     During the fourth quarter of fiscal 1993, the Bank recognized $59 million
as a tax benefit for the expected utilization of $252 million in NOLs against
future taxable income. Tax benefits arising from an acquisition should first
reduce to zero any goodwill related to that acquisition, then decrease other
non-current intangible assets resulting from that acquisition, and finally
reduce income tax expense. As a result of the recognition of $59 million in tax
benefits, income tax expense was reduced $44 million and goodwill associated
with the Acquisition was reduced by $15 million during the fourth quarter of
1993. During fiscal 1994, the Bank recognized an additional $58 million as a tax
benefit for the expected utilization of $249 million in NOLs against future
taxable income. For the six months ended March 31, 1996 and 1995 and fiscal
1995, no tax benefit was recognized due to limitations of NOLs if an ownership
change had occurred. See Note 21 for a discussion of subsequent events.
 
     For the six months ended March 31, 1996 and 1995 and fiscal 1995, 1994, and
1993, the Parent Company recognized no benefit for income taxes for its stand
alone net operating loss and net operating loss carryforwards, because the
Parent Company did not generate taxable income on a stand-alone basis and no
federal tax sharing agreement was entered into between the Parent Company and
the Bank. See Note 21 for a discussion of subsequent events.

                                      F-43
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Income tax and related payments differ from the amount computed by applying
the federal income tax statutory rate on income as follows:
<TABLE>
<CAPTION>
                                        FOR THE SIX MONTHS
                                         ENDED MARCH 31,     FOR THE YEAR ENDED SEPTEMBER 30,
                                       --------------------  ---------------------------------
                                         1996       1995       1995        1994        1993
                                       ---------  ---------  ---------  ----------  ----------
                                                           (IN THOUSANDS)
<S>                                    <C>        <C>        <C>        <C>         <C>       
TAXES CALCULATED.....................  $  21,485  $  16,967  $  31,539  $   34,356  $   47,784
INCREASE (DECREASE) FROM
     Reduction in valuation allowance
       for
       deferred tax assets...........     --         --         --         (47,838)   (103,203)
     Change in estimate of net
       deferred tax
       assets........................     --         --         --         (11,340)     --
     Goodwill reduction for
       utilization of
       acquired net operating loss
       carryforwards.................     --         --         --          --          14,579
     Nontaxable assistance...........     --         --         --          (8,100)     (3,343)
     Alternative minimum tax.........     --         --         --          --           7,448
     Provision (benefit) for payments
       due
       in lieu of taxes..............     --         --         --          (3,449)      8,491
     State income tax................      2,033      1,448      2,080       1,841       2,091
     Other...........................      1,760      1,771      3,796       2,631      --
                                       ---------  ---------  ---------  ----------  ----------
          Total......................  $  25,278  $  20,186  $  37,415  $  (31,899) $  (26,153)
                                       =========  =========  =========  ==========  ==========
</TABLE>
     The change in the valuation allowance for fiscal 1994 and 1993 arises from
the utilization of NOLs against both current and expected future taxable income
of the Bank.
                                      F-44
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
                      DEFERRED TAX ASSETS AND LIABILITIES
 

                                                           AT SEPTEMBER 30,
                                        AT MARCH 31,   ------------------------
                                            1996          1995         1994
                                        ------------   -----------  -----------
                                                    (IN THOUSANDS)
DEFERRED TAX ASSETS
     Net operating losses............    $  193,196    $   211,637  $   241,702
     Purchase accounting.............         9,451         10,064       12,700
     Capital loss carryforwards......       --             --               169
     Unrealized losses on securities
       available for sale............         1,842          3,990        8,050
     State...........................         2,817          2,817        4,338
     AMT credit......................         4,458          2,985      --
     Other...........................        11,028          7,648        8,344
                                        ------------   -----------  -----------
          Total deferred tax
            assets...................       222,792        239,141      275,303
                                        ------------   -----------  -----------
DEFERRED TAX LIABILITIES
     Bad debt reserve................         8,955         11,577       34,928
     FHLB stock......................         8,673          8,673      --
     REO.............................         7,096          7,096      --
     State...........................            16             16        3,059
     Other...........................         6,016          3,008        7,897
                                        ------------   -----------  -----------
          Total deferred tax
            liabilities..............        30,756         30,370       45,884
                                        ------------   -----------  -----------
     Net deferred tax asset before
       valuation allowance...........       192,036        208,771      229,419
     Valuation allowance.............      (131,200)      (131,200)    (131,200)
                                        ------------   -----------  -----------
          Net deferred tax assets....    $   60,836    $    77,571  $    98,219
                                        ============   ===========  ===========

     The Bank is permitted under the Code to deduct an annual addition to a
reserve for bad debts in determining taxable income, subject to certain
limitations. This addition differs from the provision for credit losses for
financial reporting purposes. No deferred taxes have been provided on
approximately $52 million of tax bad debt reserves prior to 1988. This tax
reserve for bad debts is included in taxable income of later years only if the
bad debt reserves are subsequently used for purposes other than to absorb bad
debt losses. Circumstances that would require an accrual of a portion or all of
this unrecorded tax liability are a reduction in loan levels relative to the end
of 1987, failure to meet the tax definition of a savings institution, dividend
payments in excess of both current year and accumulated tax earnings and
profits, or other distributions in dissolution, liquidation, or redemption of
stock. Because the Bank does not intend to use the reserves for purposes other
than to absorb losses, deferred income taxes of approximately $18 million have
not been provided. At September 30, 1995, the Bank has approximately $101
million of Post-1987 tax bad debt reserves. There would be no financial
statement impact from this recapture because a deferred tax liability has
already been provided for on the Bank's Post-1987 tax bad debt reserves. The
current tax liability resulting from recapture of these reserves would be
reduced by NOLs available to offset this income. See Note 17.

                                      F-45
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
14.  EMPLOYEE BENEFITS
 
     The Bank has an employee tax deferred savings plan (plan 401(k) under the
Code) available to all eligible employees. Through June 30, 1995, the Bank
contributed dollar for dollar up to three percent of the participant's earnings
and employees could contribute up to twelve percent of their earnings on a tax
deferred basis. The Bank's 401(k) plan was amended effective July 1, 1995. The
Bank currently contributes fifty cents for every dollar contributed up to two
percent of the participant's earnings, and dollar for dollar for contributions
between two and four percent of the participant's earnings. The maximum
contribution percentage is now fifteen percent of an employee's earnings on a
tax deferred basis, subject to Internal Revenue Service maximum contributions
limitations. This is a participant directed plan. Plan assets are held in trust
and managed by Fidelity Institutional Retirement Services Company. Contributions
to the plan are in such amounts and within certain limitations as the Bank may
authorize. The Bank's contributions to the plan were approximately $739,000,
$774,000, $1.5 million, $1.7 million, and $1.5 million for the six months ended
March 31, 1996 and 1995 and for fiscal 1995, 1994, and 1993.
 
15.  REGULATORY MATTERS
 
     The regulatory capital requirements, as defined in the OTS capital
regulations, are 1.50% for Tangible Capital, 3.00% for Core Capital, and 8.00%
for Total Capital. Tangible and Core Capital are stated as a percentage of
adjusted total assets and Total Capital is stated as a percentage of
risk-weighted assets. The following table shows the Bank's compliance with
regulatory capital requirements:
<TABLE>
<CAPTION>
                             AT MARCH 31, 1996              AT SEPTEMBER 30, 1995            AT SEPTEMBER 30, 1994
                       ------------------------------   ------------------------------   ------------------------------
                        ACTUAL    REQUIRED   ACTUAL %    ACTUAL    REQUIRED   ACTUAL %    ACTUAL    REQUIRED   ACTUAL %
                       ---------  ---------  --------   ---------  ---------  --------   ---------  ---------  --------
                                                            (DOLLARS IN THOUSANDS)
<S>                    <C>        <C>        <C>        <C>        <C>       <C>         <C>       <C>         <C>
STOCKHOLDERS'
  EQUITY.............  $ 826,455                        $ 794,678                        $ 646,334
  Add: Net unrealized
    losses...........      3,068                            6,647                           --
  Less:
    Intangible
      assets.........    (21,030)                         (23,956)                        (32,907)
    Non-qualifying
      deferred tax
      assets.........    (37,617)                         (37,617)                        (81,864)
    Non-qualifying
      MSRs...........       (112)                             (25)                         (3,244)
                       ---------                        ---------                        ---------
TANGIBLE CAPITAL.....    770,764  $ 168,104  6.88%        739,727  $ 178,844  6.20%        528,319  $ 131,887  6.01%
  Add: Core deposit
    intangibles......      9,463                           10,838                           15,259
                       ---------                        ---------                        ---------
CORE CAPITAL.........    780,227    336,492  6.96%        750,565    358,013  6.29%        543,578    264,232  6.17%
  General allowance
    for credit
    losses...........     36,545                           36,855                           23,567
                       ---------                        ---------                        ---------
TOTAL CAPITAL........  $ 816,772    460,220  14.20%     $ 787,420    468,245  13.45%     $ 567,145    323,525  14.02%
                       =========                        =========                        =========
</TABLE>


     Notwithstanding the above capital requirements, the Bank's capital
requirements were established pursuant to the Forbearance Agreement issued
simultaneously with the Assistance Agreement. The OTS has taken the position,
with which the Bank disagrees, that the capital forbearances are no longer
available because of the enactment of the FIRREA. Despite the OTS position,
management believes that all significant waivers, approvals, and forbearances
related to the Bank's acquisition, including the capital forbearances, remain in
full force and effect following the enactment of FIRREA. Pursuant to the
Settlement Agreement, the Bank has retained all claims relating to the
forbearances against the United States of America, and on July 25, 1995, the
Bank, the Parent Company, and Hyperion Partners (collectively, "Plaintiffs")
filed suit against the United States in the Court of Federal Claims for alleged
failures of the United States (i) to abide by a capital forbearance which would
have allowed the Bank to operate for ten years under negotiated capital levels
lower than the levels required by the then existing regulations or successor
regulations, (ii) to abide by its commitment to allow the Bank to count $110
million of subordinated debt as regulatory capital for all purposes and (iii) to
abide by an accounting forbearance, which would have allowed the bank to count
as capital for regulatory purposes, and to amortize over a period of twenty-five
years, the $30.7 million difference between certain FSLIC payment obligations to
the Bank and the discounted present value of those future FSLIC payments. The
lawsuit is in a preliminary stage. Discovery was stayed pending the United
States Supreme Court's review of UNITED STATES
 
                                      F-46
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
V. WINSTAR CORP., ("Winstar") an action by three other thrifts raising similar
issues. See Note 21 for a discussion of subsequent events.

 
     The Bank meets its fully phased-in capital requirements. OTS regulations
generally allow dividends to be paid without prior OTS approval under certain
conditions provided that the level of regulatory capital, following the payment
of such dividends, meets the fully phased-in capital requirements. At March 31,
1996 and September 30, 1995, there was an aggregate of approximately $186.5
million and $148.9 million available for the payment of dividends under these
requirements. See Note 21 for a discussion of subsequent events.
 
     The Bank's net income and stockholders' equity figures as presented in the
Consolidated Statements of Financial Condition and Operations in the Bank's
quarterly report on Form 10-Q for the quarter ended March 31, 1996 and the
Bank's annual report on Form 10-K for the year ended September 30, 1995 agree
with the information included in the Bank's Thrift Financial Report filed with
the OTS as of March 31, 1996 and as of September 30, 1995. The Bank's capital
level at March 31, 1996 and September 30, 1995, qualified it as "well-
capitalized", the highest of five tiers under applicable regulatory definition.
 
16.  MINORITY INTEREST AND STOCKHOLDERS' EQUITY
 
MINORITY INTEREST
 
     The Bank is authorized by its charter to issue a total of 10,000,000 shares
of preferred stock. In fiscal 1995, the Bank publicly issued 4,000,000 shares,
$25 liquidation preference per share, of 9.60% noncumulative preferred stock
(par value $0.01) (the "Preferred Stock, Series B"). In fiscal 1993, the Bank
publicly issued 3,420,000 shares, $25 liquidation preference per share, of
10.12% noncumulative preferred stock (par value $0.01) (the "Preferred Stock,
Series A"). Costs incurred in connection with the stock issuances were recorded
as reductions of paid-in capital. These shares are not owned by the Parent
Company.
 
     Shares of the Series A and Series B Preferred Stock are not subject to
redemption prior to December 31, 1997 and September 30, 2000, except in the
event of certain mergers and other transactions. The shares of Series A and
Series B Preferred Stock are redeemable at the option of the Bank, in whole or
in part, at any time on or after December 31, 1997 or September 30, 2000, at the
redemption prices set forth in the table below:
<TABLE>
<CAPTION>
       SERIES A                    SERIES B                                 DOLLAR EQUIVALENT
BEGINNING DECEMBER 31,     BEGINNING SEPTEMBER 30,     REDEMPTION PRICE         PER SHARE
- -----------------------    ------------------------    ----------------     -----------------
<S>                         <C>                               <C>                <C>
         1997                        2000                     105%               $ 26.25
         1998                        2001                     104                  26.00
         1999                        2002                     103                  25.75
         2000                        2003                     102                  25.50
         2001                        2004                     101                  25.25
  2002 and thereafter        2005 and thereafter              100                  25.00
</TABLE>
 
WARRANTS

     Warrants outstanding represent the right to purchase 158,823 shares of the
Bank's common stock for an exercise price of $0.01 per share. The warrants are
exercisable through December 29, 2004. The Bank agreed to make payments in lieu
of dividends to the holder of the warrants upon payment of dividends on the
Bank's common stock from December 28, 1993 through December 30, 1998. The
warrants will be redeemed upon the occurrence of the merger or liquidation of
the Bank or certain events constituting a change in control of the Bank's direct
or indirect parent entities, at a price equivalent to the value of the number of
shares of the Bank's common stock into which the warrants are exercisable, such
value to be derived from the consideration paid in connection with the merger,
liquidation, or change in control. See Note 21 for a discussion of subsequent
events.

 
                                      F-47
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
CAPITAL STOCK
 
     The authorized capital stock of the Parent Company, par value of $0.01,
consists of Preferred Stock and Common Stock, Class A, B, and C. Of the 2,500
shares of preferred stock and the 2,797 shares of Class B Common Stock
authorized, no shares were issued at March 31, 1996 and September 30, 1995 and
1994. At March 31, 1996 and September 30, 1995, authorized shares of Class A
Common Stock and Class C Common Stock were 22,500 and 2,797. The Class C Common
Stock shares have been privately sold to investors and are non-voting stock.
Holders of Class C Common Stock may, under certain circumstances, convert their
shares into the same number of shares of Class B Common Stock. See Note 21 for a
discussion of subsequent events.
 
EARNINGS PER COMMON SHARE
 
     The table below presents information necessary for the computation of
earnings per common share, on both a primary and fully diluted basis (in
thousands, except share data and earnings per share). The dilutive effect of the
outstanding Bank warrants has been considered in computing earnings per common
share. Average shares and per share results have been restated to reflect the
1,800 to one stock conversion effective June 1996. See Note 21 for a discussion
of subsequent events.
<TABLE>
<CAPTION>
                                        FOR THE SIX MONTHS
                                         ENDED MARCH 31,     FOR THE YEAR ENDED SEPTEMBER 30,
                                       --------------------  ---------------------------------
                                         1996       1995       1995        1994        1993
                                       ---------  ---------  ---------  ----------  ----------
<S>                                    <C>        <C>        <C>        <C>         <C>       
Income before extraordinary loss.....  $  26,759  $  23,659  $  41,719  $  108,970  $  141,919
Less: Bank's net income attributable
  to common stock equivalents on
  warrants...........................     (1,791)    (1,622)    (2,895)     (6,451)     (8,730)
                                       ---------  ---------  ---------  ----------  ----------
Income before extraordinary loss
  applicable to common shares........     24,968     22,037     38,824     102,519     133,189
Extraordinary loss...................     --         --         --          --         (14,549)
                                       ---------  ---------  ---------  ----------  ----------
Net income applicable to common
  shares.............................  $  24,968  $  22,037  $  38,824  $  102,519  $  118,640
                                       =========  =========  =========  ==========  ==========
Average number of common shares
  outstanding........................     28,863     28,863     28,863      28,863      28,863
                                       =========  =========  =========  ==========  ==========
Earnings per common share before
  extraordinary loss.................  $    0.87  $    0.76  $    1.35  $     3.55  $     4.61
Extraordinary loss per common
  share..............................     --         --         --          --            0.50
                                       ---------  ---------  ---------  ----------  ----------
EARNINGS PER COMMON SHARE............  $    0.87  $    0.76  $    1.35  $     3.55  $     4.11
                                       =========  =========  =========  ==========  ==========
</TABLE>
17.  COMMITMENTS AND CONTINGENCIES
 
LEGAL PROCEEDINGS
 
     A petition for review has been filed in the United States District Court of
Appeals for the Fifth Circuit seeking to modify, terminate, and set aside the
order approving the Acquisition, which involved substantially all of the Bank's
initial assets and liabilities. The same petitioner filed a Motion to Intervene
and a Complaint in Intervention in an action pending in the U.S. District Court
of Texas, also seeking to set aside the order approving the Acquisition. The
petitioner contends, in both cases, that it submitted the most favorable bid to
acquire the assets and liabilities of the Old USAT and that it should have been
selected as the winning bidder.
 
     The Parent Company is not a party to either of these proceedings. The Bank
has intervened in the Fifth Circuit case and may file a Motion to Intervene in
the District Court case at a later date. Management believes, after consultation
with legal counsel, that the claims of the petitioner are barred by applicable
time limits, have no basis for assertion under existing law, and will not have a
material adverse effect on the Bank's or the Parent Company's financial
condition, results of operations, or liquidity.
 
     The Bank is involved in legal proceedings occurring in the ordinary course
of business that management believes, after consultation with legal counsel, are
not, in the aggregate, material to the financial condition, results of
operations, or liquidity of the Bank or the Parent Company.
 
                                      F-48
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     A substantial part of the Bank's business has involved the origination,
purchase, and sale of mortgage loans. During the past several years, numerous
individual claims and purported consumer class actions were commenced against a
number of financial institutions, their subsidiaries, and other mortgage lending
companies seeking civil statutory and actual damages and rescission under the
federal Truth In Lending Act (the "TILA"), as well as remedies for alleged
violations of various state unfair trade practices laws and restitution or
unjust enrichment in connection with certain mortgage loan transactions.
 
     The Bank has a substantial mortgage loan servicing portfolio and maintains
escrow accounts in connection with this servicing. During the past several
years, numerous individual claims and purported consumer class action claims
were commenced against a number of financial institutions, their subsidiaries,
and other mortgage lending institutions generally seeking declaratory relief
that certain of the lenders' escrow account servicing practices violate the Real
Estate Settlement Practices Act and breach the lenders' contracts with
borrowers. Such claims also generally seek actual damages and attorney's fees.
 
     In addition to the foregoing, mortgage lending institutions have been
subjected to an increasing number of other types of individual claims and
purported consumer class action claims that relate to various aspects of the
origination, pricing, closing, servicing, and collection of mortgage loans and
that allege inadequate disclosure, breach of contract, or violation of state
laws. Claims have involved, among other things, interest rates and fees charged
in connection with loans, interest rate adjustments on adjustable-rate mortgage
loans, timely release of liens upon loan payoffs, the disclosure and imposition
of various fees and charges, and the placing of collateral protection insurance.
 
     While the Bank has had various claims similar to those discussed above
asserted against it, management does not expect these claims to have a material
adverse effect on the Bank's or the Parent Company's financial condition,
results of operations, or liquidity.
 
INSURANCE ASSESSMENT

     The United States Congress has passed legislation, which is currently in
joint conference committee that, if it became law, would result in an assessment
on all Savings Association Insurance Fund ("SAIF")-insured deposits in such
amounts that will increase the SAIF Fund reserve ratio to 1.25% of SAIF-insured
deposits. This one-time assessment has been estimated in the range of 0.75% to
0.90% of deposits. If this legislation became law, it could result in an
assessment, net of tax, payable by the Bank amounting to as much as $23.7
million to $28.5 million. Thereafter, SAIF premiums are expected to decline to
levels approximating BIF premiums. Management believes that the Bank will be
able to maintain its status as a "well-capitalized" institution after payment
of any assessment described above. See Note 21 for a discussion of subsequent
events.
 
BAD DEBT RESERVE RECAPTURE
 
     The United States Congress has passed legislation that, if it became law,
would require recapture of a thrift's post-1987 tax bad debt reserve over a six
year period, with the opportunity to defer recapture by up to two years if
certain residential loan requirements are met. There would be no financial
statement impact from this recapture because a deferred tax liability has
already been provided for on the Bank's post-1987 tax bad debt reserves. At
September 30, 1995, the Bank had approximately $101 million of post-1987 tax bad
debt reserves. The current tax liability resulting from recapture of these
reserves would be reduced by NOLs available to offset this income.
 
                                      F-49
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
FACILITIES OPERATIONS
 
     Future minimum payments on data processing agreements and significant
operating leases in effect at September 30, 1995 were as follows (in thousands):
 

            YEARS ENDING
            SEPTEMBER 30,               AMOUNT
- -------------------------------------  ---------
   1996..............................  $  19,884
   1997..............................     11,671
   1998..............................      8,937
   1999..............................      5,072
   2000..............................      1,495
   Thereafter........................      8,678
                                       ---------
                                       $  55,737
                                       =========
 
     Total data processing and rental expense for the six months ended March 31,
1996 and 1995 and fiscal 1995, 1994, and 1993, under the same or similar
agreements as in the preceding table, after consideration of certain credits and
rental income, were $11.5 million, $11.5 million, $22.9 million, $22.4 million,
and $21.5 million.
 
18.  FINANCIAL HIGHLIGHTS BY PRINCIPAL BUSINESS OPERATION
 
     The Bank operates as a fully integrated financial services company. This
business is conducted through the Community Banking, Financial Markets, and
Commercial Banking Groups, which comprise the Banking Segment, and the Mortgage
Banking Segment of the Bank. Summarized financial information by business
segment and for the Parent Company for the periods indicated, was as follows:
<TABLE>
<CAPTION>
                                                       FOR THE SIX MONTHS ENDED MARCH 31, 1996
                                          -----------------------------------------------------------------
                                                         MORTGAGE
                                             BANKING      BANKING    PARENT
                                             SEGMENT      SEGMENT    COMPANY   ELIMINATIONS     COMBINED
                                          -------------  ---------   -------   ------------   -------------
                                                                   (IN THOUSANDS)
<S>                                       <C>            <C>         <C>        <C>           <C>          
Revenues................................  $     123,856  $  49,842   $(1,366)   $   (5,791)   $     166,541
Earnings before income taxes and
  minority interest.....................         64,121      3,006   (1,930 )       (3,810)          61,387
Depreciation and amortization of
  intangibles...........................          4,594     11,132      488         (1,981)          14,233
Capital expenditures....................          2,750        239     --          --                 2,989
Average identifiable assets.............     11,295,739    634,013    4,707       (394,930)      11,539,529
Loan transfers to (from)................        493,180   (493,180)    --          --              --
Interest income (expense) on single
  family mortgage warehouse outstanding
  loan balance..........................         11,895    (11,895)    --          --              --
Servicing (expense) income on Banking
  Segment's loans.......................         (6,917)     6,917     --          --              --
</TABLE>
The elimination amounts reflect the following: (i) dividends received by the
Parent Company from the Bank, (ii) interest income and MSR amortization expense
relating to loans held by the Banking Segment serviced by the Mortgage Banking
Segment, and (iii) the single family mortgage warehouse funded by the Banking
Segment.
                                      F-50
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                       FOR THE SIX MONTHS ENDED MARCH 31, 1995
                                          -----------------------------------------------------------------
                                                         MORTGAGE
                                             BANKING      BANKING    PARENT
                                             SEGMENT      SEGMENT    COMPANY   ELIMINATIONS     COMBINED
                                          -------------  ---------   -------   ------------   -------------
                                                                   (IN THOUSANDS)
<S>                                       <C>            <C>         <C>        <C>           <C>          
Revenues................................  $      93,919  $  67,149   $   38     $   (6,827)   $     154,279
Earnings before income taxes and
  minority interest.....................         37,223     17,029     (566)        (5,209)          48,477
Depreciation and amortization of
  intangibles...........................          6,194     10,149      488         (1,618)          15,213
Capital expenditures....................          1,123        105     --          --                 1,228
Average identifiable assets.............      9,359,478    452,593    9,587       (289,060)       9,532,598
Loan transfers to (from)................        659,186   (659,186)    --          --              --
Interest income (expense) on single
  family mortgage warehouse outstanding
  loan balance..........................          9,393     (9,393)    --          --              --
Servicing (expense) income on Banking
  Segment's loans.......................         (5,604)    (5,604)    --          --              --

                                                      FOR THE YEAR ENDED SEPTEMBER 30, 1995
                                       -------------------------------------------------------------------
Revenues.............................           203,115    119,601   (3,910)        (9,826)         308,980
Earnings before income taxes and
  minority interest..................            82,163     19,357   (5,000)        (6,409)          90,111
Depreciation and amortization of
  intangibles........................            12,305     20,965      976         (3,417)          30,829
Capital expenditures.................             5,859        273     --          --                 6,132
Average identifiable assets..........        10,258,857    482,965    8,061       (312,820)      10,437,063
Loan transfers to (from).............         1,012,771 (1,012,771)    --          --              --
Interest income (expense) on single
  family mortgage warehouse
  outstanding loan balance...........            19,903    (19,903)    --          --              --
Servicing (expense) income on Banking
  Segment's loans....................           (12,672)    12,672     --          --              --
 

 
                                                      FOR THE YEAR ENDED SEPTEMBER 30, 1994
                                       -------------------------------------------------------------------
Revenues.............................           189,378    115,544    1,279        (13,530)         292,671
Earnings before income taxes and
  minority interest..................            73,757     24,404     (645 )      (11,435)          86,081
Depreciation and amortization of
  intangibles........................            16,560     10,696      977         (2,095)          26,138
Capital expenditures.................             5,456      4,962     --          --                10,418
Average identifiable assets..........         8,174,275    717,551    4,401       (612,600)       8,283,627
Loan transfers to (from).............         1,319,020 (1,319,020)    --          --              --
Interest income (expense) on single
  family mortgage warehouse
  outstanding loan balance...........            33,173    (33,173)    --          --              --
Servicing (expense) income on Banking
  Segment's loans....................           (10,223)    10,223     --          --              --

 
                                                      FOR THE YEAR ENDED SEPTEMBER 30, 1993
                                       -------------------------------------------------------------------
Revenues.............................           221,476    121,028    1,070        (15,224)         328,350
Earnings before income taxes,
  minority interest, and
  extraordinary loss.................           106,015     31,492       20        (15,224)         122,303
Depreciation and amortization of
  intangibles........................            20,757      8,445      694        --                29,896
Capital expenditures.................             6,145      8,256     --          --                14,401
Average identifiable assets..........         7,193,808    981,711    7,790       (864,532)       7,318,777
Loan transfers to (from).............           528,666   (528,666)    --          --              --
Interest income (expense) on single
  family mortgage warehouse
  outstanding loan balance...........            43,103    (43,103)    --          --              --
Servicing (expense) income on Banking
  Segment's loans....................            (8,256)     8,256     --          --              --
</TABLE>
 
     Revenues are comprised of net interest income (before the provision for
credit losses) and non-interest income, and, in the case of Parent Company only
revenue, dividends received from the Bank. Interest costs incurred by the Parent
Company are included in its results above since they relate to long-term debt
and are not directly attributable to a specific segment.
 
                                      F-51
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Earnings before income taxes, minority interest, and extraordinary loss equal
revenue, less the provision for credit losses and non-interest expenses.
Non-interest expenses of the Bank are fully allocated to each segment of the
Bank. Non-interest expenses incurred by support departments that are directly
attributable to a segment are charged to the appropriate segment. General
corporate overhead expenses not specifically identified to an individual
segment, but necessary for the maintenance of the Bank as a going concern, are
also allocated to the two segments. Parent Company expenses are not allocated to
the Bank's business segments.
 
     For segment reporting purposes, the value of servicing related to loans
purchased from third parties by the Banking Segment is segregated from the
original loan basis and is allocated to the Mortgage Banking Segment. The
amortization of this capitalized amount approximated $1.2 million and $1.2
million for the six months ended March 31, 1996 and 1995, respectively, $2.4
million for fiscal 1995, and $1.8 million for fiscal 1994, and is reflected in
the Mortgage Banking Segment figures above.
 
     For loans transferred from the Mortgage Banking Segment to the Banking
Segment, the difference, if any, between the Banking Segment's "purchase
price" and the loan's actual Book Value is retained by the Mortgage Banking
Segment at the time of transfer. The amount retained is amortized to operations
of the Mortgage Banking Segment and approximated $736,000 and $443,000 for the
six months ended March 31, 1996 and 1995, respectively, $1.0 million for fiscal
1995, and $283,000 for fiscal 1994.
 
19.  QUARTERLY FINANCIAL DATA (UNAUDITED)
 
     The following table represents summarized data for the first two quarters
in fiscal 1996 and each of the quarters in fiscal 1995 and 1994 (in thousands,
except earnings per share).

<TABLE>
<CAPTION>
                                               1996                             1995                             1994
                                       --------------------  ------------------------------------------  --------------------
                                        SECOND      FIRST     FOURTH      THIRD     SECOND      FIRST     FOURTH      THIRD
                                        QUARTER    QUARTER    QUARTER    QUARTER    QUARTER    QUARTER    QUARTER    QUARTER
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                                    <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Interest income......................  $ 203,436  $ 217,785  $ 224,308  $ 194,865  $ 172,992  $ 154,594  $ 133,563  $ 119,136
Interest expense.....................    148,548    160,741    166,580    146,220    129,915    110,045     93,118     76,998
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
    Net interest income..............     54,888     57,044     57,728     48,645     43,077     44,549     40,445     42,138
Provision for credit losses..........      3,181      2,669      9,663     10,473      3,223        934      3,421        798
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
Net interest income after provision
  for credit losses..................     51,707     54,375     48,065     38,172     39,854     43,615     37,024     41,340
Non-interest income..................     27,687     26,922     25,201     23,127     30,641     36,012     28,479     26,453
Non-interest expense.................     50,012     49,292     52,466     40,465     51,553     50,092     50,607     53,723
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
Income before income taxes and
  minority interest..................     29,382     32,005     20,800     20,834     18,942     29,535     14,896     14,070
Income tax expense (benefit).........     12,144     13,134      8,169      9,060      8,062     12,124        681    (38,551)
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
Net income before minority
  interest...........................     17,238     18,871     12,631     11,774     10,880     17,411     14,215     52,621
Loss minority interest:
    Subsidiary preferred stock
      dividends......................      4,563      4,563      4,111      2,163      2,163      2,163      2,164      2,163
    Payments in lieu of dividends....     --            224     --             71     --            306     --            298
                                       ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
    NET INCOME.......................  $  12,675  $  14,084  $   8,520  $   9,540  $   8,717  $  14,942  $  12,051  $  50,160
                                       =========  =========  =========  =========  =========  =========  =========  =========
Net income applicable to common
  stock..............................  $  11,824  $  13,144  $   7,936  $   8,851  $   8,086  $  13,951  $  11,531  $  47,199
Earnings per common share............  $    0.41  $    0.46  $    0.28  $    0.31  $    0.28  $    0.48  $    0.40  $    1.63
Average common shares and common
  stock equivalents outstanding......     28,863     28,863     28,863     28,863     28,863     28,863     28,863     28,863
</TABLE>

<TABLE>
<CAPTION>
                                        SECOND      FIRST
                                        QUARTER    QUARTER
                                       ---------  ---------
<S>                                    <C>        <C>                                                  
Interest income......................  $ 118,333  $ 123,674                                            
Interest expense.....................     73,617     77,191
                                       ---------  ---------
    Net interest income..............     44,716     46,483
Provision for credit losses..........      1,298      1,480
                                       ---------  ---------
Net interest income after provision
  for credit losses..................     43,418     45,003
Non-interest income..................     27,909     36,048
Non-interest expense.................     45,133     50,130
                                       ---------  ---------
Income before income taxes and
  minority interest..................     26,194     30,921
Income tax expense (benefit).........      5,751        220
                                       ---------  ---------
Net income before minority
  interest...........................     20,443     30,701
Loss minority interest:
    Subsidiary preferred stock
      dividends......................      2,163      2,163
    Payments in lieu of dividends....         59     --
                                       ---------  ---------
    NET INCOME.......................  $  18,221  $  28,538
                                       =========  =========
Net income applicable to common
  stock..............................  $  17,038  $  26,751
Earnings per common share............  $    0.59  $    0.93
Average common shares and common
  stock equivalents outstanding......     28,863     28,863
</TABLE>
 
     The 1995 figures have been restated to reflect the implementation of SFAS
No. 122 effective October 1, 1994. See Notes 1 and 6. Average shares and per
share results have been restated to reflect the 1,800 to one stock conversion
effective June 1996. See Note 21 for a discussion of subsequent events.
 
                                      F-52
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
20.  CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY
 
     The condensed financial statements of the Parent Company do not include all
of the information and notes normally included with financial statements
prepared in accordance with generally accepted accounting principles. See Note
21 for a discussion of subsequent events.
 
                                 PARENT COMPANY
                  CONDENSED STATEMENTS OF FINANCIAL CONDITION
                                 (IN THOUSANDS)
 

                                           AT          AT SEPTEMBER 30,
                                        MARCH 31,   ----------------------
                                          1996         1995        1994
                                        ---------   ----------  ----------
ASSETS
Cash and cash equivalents............   $      1    $        1  $        1
Securities purchased under agreements
  to resell..........................        682         2,121         710
Investment in Bank United............    640,955       609,178     560,834
Intangible assets....................      2,075         2,563       3,539
Other assets.........................      1,775         1,287       5,398
                                        ---------   ----------  ----------
TOTAL ASSETS.........................   $645,488    $  615,150  $  570,482
                                        =========   ==========  ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Senior Notes.........................   $115,000    $  115,000  $  115,000
Other liabilities....................      4,047         4,047       4,120
                                        ---------   ----------  ----------
          Total liabilities..........    119,047       119,047     119,120
                                        ---------   ----------  ----------
STOCKHOLDERS' EQUITY
Common stock
     Class A.........................          1             1           1
     Class C.........................          1             1           1
Paid-in capital......................    118,009       118,009     121,767
Retained earnings....................    411,498       384,739     343,020
Unrealized gains (losses) on
  subsidiary's securities and
  mortgage-backed securities
  available for sale, net of tax.....     (3,068 )      (6,647)    (13,427)
                                        ---------   ----------  ----------
          Total stockholders'
            equity...................    526,441       496,103     451,362
                                        ---------   ----------  ----------
TOTAL LIABILITIES AND STOCKHOLDERS'
  EQUITY.............................   $645,488    $  615,150  $  570,482
                                        =========   ==========  ==========
 
     These condensed financial statements should be read in conjunction with the
Consolidated Financial Statements and Notes thereto.
 
                                      F-53
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
                                 PARENT COMPANY
                       CONDENSED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                           FOR THE SIX
                                           MONTHS ENDED
                                            MARCH 31,        FOR THE YEAR ENDED SEPTEMBER 30,
                                       --------------------  ---------------------------------
                                         1996       1995       1995        1994        1993
                                       ---------  ---------  ---------  ----------  ----------
<S>                                    <C>        <C>        <C>        <C>         <C>       
INCOME
Dividends from the Bank..............  $   3,810  $   5,209  $   6,409  $   11,435  $   15,224
Short-term interest-earning assets...         29         31         88          21         107
                                       ---------  ---------  ---------  ----------  ----------
          Total income...............      3,839      5,240      6,497      11,456      15,331
                                       ---------  ---------  ---------  ----------  ----------
EXPENSE
Interest expense -- note payable to
  related party......................     --         --         --          --             601
Interest expense -- long-term debt...     --         --         --          --          10,214
Interest expense -- Senior Notes.....      5,205      5,202     10,407      10,177       3,446
Amortization of intangibles..........        488        488        976         977         694
Other................................         76        116        114         947         356
                                       ---------  ---------  ---------  ----------  ----------
          Total expense..............      5,769      5,806     11,497      12,101      15,311
                                       ---------  ---------  ---------  ----------  ----------
INCOME (LOSS) BEFORE UNDISTRIBUTED
  INCOME OF BANK, INCOME TAXES, AND
  EXTRAORDINARY LOSS.................     (1,930)      (566)    (5,000)       (645)         20
  Equity in undistributed income of
     the Bank........................     28,198     23,675     45,322     104,316     141,910
                                       ---------  ---------  ---------  ----------  ----------
INCOME BEFORE INCOME TAXES AND
  EXTRAORDINARY LOSS.................     26,268     23,109     40,322     103,671     141,930
  Income tax (benefit) expense.......       (491)      (550)    (1,397)     (5,299)         11
                                       ---------  ---------  ---------  ----------  ----------
INCOME BEFORE EXTRAORDINARY LOSS.....     26,759     23,659     41,719     108,970     141,919
Extraordinary loss -- early
  extinguishment of debt.............     --         --         --          --         (14,549)
                                       ---------  ---------  ---------  ----------  ----------
NET INCOME...........................  $  26,759  $  23,659  $  41,719  $  108,970  $  127,370
                                       =========  =========  =========  ==========  ==========
</TABLE>
 
     These condensed financial statements should be read in conjunction with the
Consolidated Financial Statements and Notes thereto.
 
                                      F-54
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
                                 PARENT COMPANY
                       CONDENSED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                         FOR THE SIX MONTHS
                                          ENDED MARCH 31,        FOR THE YEAR ENDED SEPTEMBER 30,
                                       ----------------------  ------------------------------------
                                          1996        1995        1995        1994         1993
                                       ----------  ----------  ----------  -----------  -----------
<S>                                    <C>         <C>         <C>         <C>          <C>        
CASH FLOWS FROM OPERATING ACTIVITIES
Net income...........................  $   26,759  $   23,659  $   41,719  $   108,970  $   127,370
Adjustments to reconcile net income
  to net cash
  (used) provided by operating
  activities:
     Equity in undistributed income
       of the
       Bank..........................     (28,198)    (23,675)    (45,322)    (104,316)    (141,910)
     Amortization of intangibles.....         488         488         976          977          694
     Change in other assets..........        (488)      3,566       4,111       (5,393)      (1,594)
     Change in other liabilities.....      --              26         (73)         159        2,670
                                       ----------  ----------  ----------  -----------  -----------
          Net cash (used) provided by
            operating activities.....      (1,439)      4,064       1,411          397      (12,770)
                                       ----------  ----------  ----------  -----------  -----------
CASH FLOWS FROM INVESTING ACTIVITIES
Net change in securities purchased
  under agreements to resell.........       1,439      (4,064)     (1,411)        (397)        (313)
                                       ----------  ----------  ----------  -----------  -----------
          Net cash provided (used) by
            investing activities.....       1,439      (4,064)     (1,411)        (397)        (313)
                                       ----------  ----------  ----------  -----------  -----------
CASH FLOWS FROM FINANCING ACTIVITIES
     Repayment of long-term debt and
       note payable to related
       party.........................      --          --          --          --          (106,090)
     Proceeds from issuance of Senior
       Notes.........................      --          --          --          --           115,000
                                       ----------  ----------  ----------  -----------  -----------
          Net cash provided by
            financing activities.....      --          --          --          --             8,910
                                       ----------  ----------  ----------  -----------  -----------
NET DECREASE IN CASH AND CASH
  EQUIVALENTS........................      --          --          --          --            (4,173)
CASH AND CASH EQUIVALENTS AT
  BEGINNING OF PERIOD................           1           1           1            1        4,174
                                       ----------  ----------  ----------  -----------  -----------
CASH AND CASH EQUIVALENTS AT
  END OF PERIOD......................  $        1  $        1  $        1  $         1  $         1
                                       ==========  ==========  ==========  ===========  ===========
</TABLE>
 
     These condensed financial statements should be read in conjunction with the
Consolidated Financial Statements and Notes thereto.
 
                                      F-55
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
21.  SUBSEQUENT EVENTS
 
     NAME CHANGE.  In June 1996, the Company changed its name from USAT Holdings
Inc. to Bank United Corp. and the Bank changed its name from Bank United of
Texas to Bank United.
 
     DIVIDEND PAYMENT.  On May 6, 1996, the Bank paid a $100 million dividend to
the Company on the Bank Common Stock and a related contractually required
payment in lieu of dividends to the FDIC-FRF in the amount of $5.9 million. On
the same day, the Company paid a dividend on its common stock in the amount of
$100 million.
 
     RESTRUCTURING.  Prior to June 1996, the Company was a subsidiary of
Hyperion Holdings Inc., a Delaware corporation ("Hyperion Holdings"), which
was a subsidiary of Hyperion Partners L.P., a Delaware limited partnership
("Hyperion Partners"). In June 1996, the following actions were taken
(collectively, the "Restructuring"): (i) Hyperion Holdings exchanged shares of
a newly created class of its nonvoting common stock for certain shares of its
voting common stock held by Hyperion Partners; (ii) Hyperion Partners then
distributed the Hyperion Holdings common stock owned by it to its limited and
general partners in accordance with the terms of the limited partnership
agreement of Hyperion Partners (the "Distribution") and; (iii) following the
Distribution, Hyperion Holdings was merged with and into the Company (the
"Merger"). As a result of the Merger, the common stockholders of Hyperion
Holdings (i.e. the limited and general partners of Hyperion Partners) received
shares of Class A voting and Class B nonvoting Common Stock of the Company. As
of the date of the Merger, Hyperion Holdings had no significant assets,
liabilities or business other than its investment in the Company. The Merger was
accounted for in a manner similar to a pooling of interests. Due to the
immaterial nature of the assets, liabilities and operations of Hyperion Holdings
prior to the Merger, prior period results were not restated.
 
     STOCK CONVERSION.  Prior to the Merger, the Company had outstanding 13,238
shares of Class A voting and 2,797 shares of Class C nonvoting Common Stock.
Subsequent to the Restructuring and an 1,800 to one stock conversion, the
Company had a total of 28,863,000 shares of Common Stock outstanding as follows:
Class A Common Stock (voting) -- 381,925 shares, Class B
(nonvoting) -- 28,481,075 shares, and no shares of Class C Common Stock (which
were cancelled at the time of the Restructuring and the 1,800 to one
conversion). The Company also filed a registration statement in June 1996 with
the Securities and Exchange Commission to offer 10,500,000 shares of the Class A
Common Stock to the public, including 910,694 shares being sold by the Company
and 9,589,306 shares being sold by certain shareholders of the Company.
 
     RECOGNITION OF TAX BENEFITS.  The Parent Company's Certificate of
Incorporation and By-Laws were restated with the intent to preserve certain
beneficial tax attributes limiting disposition of Class A Common Stock and other
interests in the Parent Company by certain stockholders. These limitations
allowed the recognition of tax benefits in June 1996 for the expected
utilization of NOLs. These tax benefits were not recognized in prior periods due
to limitations on the utilization of NOLs if an ownership change had occurred.
In June 1996 the Parent Company and the Bank entered into a federal tax sharing
agreement. This agreement results in the recognition of a tax benefit for the
expected utilization of the Parent Company's NOLs by the Bank. A total tax
benefit of $101.7 million was recognized as a reduction of income tax expense
and an increase in the net deferred tax asset.
 
     EXECUTIVE MANAGEMENT COMPENSATION PROGRAM.  In June 1996, the Company Board
approved an Executive Management Compensation Program (the "Compensation
Plan") containing the following provisions: (i) a cash bonus of $4.0 million;
(ii) the award of 318,342 shares of Company Class B Common Stock with
restrictions on its tranferability for a period of three years from its
issuance; and (iii) issuance of 1,154,520 options for purchase of an equivalent
number of shares of Company common stock at the time of the Offering; such
options vest ratably over three years from the date of grant. The options'
exercise price will be set at an amount not less than the fair market value at
the date of the grant and will expire if not exercised within ten years of the
date of the grant.
 
                                      F-56
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Compensation expense totalling $7.8 million, $4.8 million net of tax, was
recognized in the third quarter of 1996 for the cash bonus and the restricted
stock award. Since the stock options have an exercise price approximating the
fair value of the Parent Company's stock, compensation expense is not recognized
for their issuance.
 
     In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation." This statement defines a fair value based method of accounting
for an employee stock option or similar equity instrument and encourages
adoption of that method for all employee stock compensation plans. However, it
also allows an entity to continue to measure compensation cost for those plans
using the intrinsic value based method currently being followed and make pro
forma disclosures of net income and earnings per share under the fair value
based method of accounting. This statement is effective for financial statements
with fiscal years beginning after December 15, 1995, with earlier application
encouraged. Management is currently evaluating the proposed alternatives under
this statement.
 
     MORTGAGE BANKING RESTRUCTURING CHARGE.  In June 1996, the Company recorded
a restructuring charge of $10.7 million before tax, or $6.6 million after tax.
Pro forma earnings per common share was reduced by $0.21 as a result of this
charge. The restructuring of the origination business of the mortgage banking
segment will eliminate unprofitable operations in markets that the Company chose
to exit. The restructuring plan focuses primarily on closing or consolidating
production offices and several regional operations centers. These closures and
consolidations will result in personnel reductions of approximately 265 people,
including both salaried and commissioned employees. The restructuring charge
includes estimated costs for severance and other benefits of $800 thousand,
asset write-downs of $5.3 million, lease termination costs of $3.4 million and
other costs of $1.2 million. The non-cash write-off of $5.3 million reflects
$3.5 million of goodwill and $1.8 million of fixed assets and leasehold
improvements written off in connection with the closed production offices. At
June 30, 1996, the unpaid liability relating to the restructuring charge was
$5.4 million and is expected to be paid in full during fiscal 1999. As of June
30, 1996, 15 mortgage origination branches and 2 regional operation centers had
been closed and the workforce was reduced by 129.
    
     WARRANTS. On July 24, 1996, the Company and the FDIC-FRF agreed that the
FDIC-FRF would surrender to the Bank a portion of the warrant for a $5.9 million
cash payment and exercise the remainder of the Warrant. The FDIC-FRF also agreed
to exchange all of the shares of Bank Common Stock issued upon exercise of the
Warrant for 1,503,560 shares of Class B Common Stock. The FDIC-FRF has agreed to
sell all of the shares of Common Stock in the Common Stock Offering and, 
following the consummation of the Common Stock Offering, the FDIC will not own 
any shares of Common Stock.
     
     INSURANCE ASSESSMENT.  Subsequent to September 30, 1995, legislation the
United States Congress had passed to increase the SAIF Fund reserve ratio to
1.25% was vetoed by President Clinton. See Note 17. The United States Congress
continues to consider measures aimed at fully recapitalizing the SAIF, which
include a one-time assessment that could result in an amount payable by the
Bank, net of tax, of as much as $23.7 million to $28.5 million. Management
believes that the Bank will be able to maintain its status as a
"well-capitalized" institution after payment of any such assessment. At this
time no assurance can be given as to whether any such measures will become law.
 
     RECENTLY ISSUED ACCOUNTING STANDARDS.  In June 1996, the FASB issued SFAS
No. 125, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities". This statement requires that, after a transfer
of financial assets, an entity recognizes the financial and servicing assets it
controls and the liabilities it has incurred, derecognizes financial assets when
control has been surrendered, and derecognizes liabilities when extinguished.
This statement provides consistent standards for distinguishing transfers of
financial assets that are sales from transfers that are secured borrowings. This
statement is effective for transfers and servicing of financial assets and
extinguishment of liabilities occurring after December 31, 1996, and is to be
applied prospectively. Earlier or retroactive application is not permitted.
Implementation of this pronouncement should have no material adverse effect on
the Consolidated Financial Statements.
 
                                      F-57
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  CLAIMS RELATED TO FORBEARANCE AGREEMENT
 
     On July 1, 1996, the Supreme Court upheld lower court rulings that the
United States had breached the contracts involved in the WINSTAR case and
remanded the case for further proceedings on the issue of damages. There is
uncertainty about how the Court of Federal Claims will manage the over 100
lawsuits on its docket that, like Plaintiffs' case, involve issues similar to
those raised in the Winstar case. On July 8, 1996, the Chief Judge of the Court
of Federal Claims designated Stephen D. Susman, Esq. of Houston, Texas as
"Special Counsel to the Court" to facilitate the adoption of methods for
"rationalizing" the litigation. At a Court of Federal Claims status conference
held in July, 1996, Mr. Susman presented a proposed case management plan and
schedule supported by a large number of the plaintiffs in the FIRREA-related
cases, including Plaintiffs. Counsel for the United States proposed a different
plan, but, while asserting objections to a number of the features of Mr.
Susman's plan, expressed a willingness to work with Mr. Susman and a
coordinating committee of plaintiffs' counsel on achieving an agreed pretrial
order for management of the cases. The Chief Judge of the Court of Federal
Claims scheduled another status conference for August 19, 1996 and directed
counsel for the United States and the plaintiffs' counsel coordinating committee
to report to the Chief Judge by August 15 on their efforts to agree on a
proposed case management plan. The Chief Judge also encouraged the FDIC, which
has indicated a desire to participate in or take over certain lawsuits (unlike
Plaintiffs' lawsuit) involving post-FIRREA failed institutions, to become
involved in this process. The Chief Judge indicated that he may enter a case
management order at or shortly after the August 19 status conference. While the
Company expects Plaintiffs' claims for damages to exceed $200 million, the
Company is unable to predict the outcome of Plaintiffs' suit against the United
States and the amount of judgment for damages, if any, that may be awarded.
Consequently, no assurances can be given as to the results of this suit. The
Company and the Bank have entered into an agreement with Hyperion Partners
acknowledging the relative value, as among the parties, of their claims in the
pending litigation. The agreement confirms that the Company and the Bank are
entitled to receive 85% of the amount, if any, recovered as a result of the
settlement of or a judgment on such claims, and that Hyperion Partners is
entitled to receive 15% of such amount. The agreement was approved by the
disinterested directors of the Company. Plaintiffs will continue to cooperate in
good faith and will use their best efforts to maximize the total amount, if any,
that they may recover.
 
                                      F-58
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     These transactions are illustrated in the March 31, 1996 Pro Forma
Condensed Consolidated Statement of Financial Condition and the March 31, 1996
Pro Forma Condensed Consolidated Statement of Operations.
 
       PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                           HISTORICAL                           PRO FORMA ADJUSTMENTS
                                               AT         ------------------------------------------------------------------
                                            MARCH 31,     DIVIDEND       TAX       ISSUANCE    COMPENSATION    RESTRUCTURING
                                              1996         PAYMENT     BENEFIT      COSTS          PLAN           CHARGE
                                           -----------    ---------    --------    --------    ------------    -------------
                                           (UNAUDITED)
<S>                                        <C>            <C>          <C>         <C>           <C>             <C>       
ASSETS
  Cash and cash equivalents.............   $   135,691    $  --        $  --       $ --          $ --            $ --
  Securities purchased under agreements
    to resell and federal funds sold....       659,279     (105,900)      --        (3,000 )       (4,112)         --
  Trading account assets................         1,267       --           --         --            --              --
  Securities............................        58,351       --           --         --            --              --
  Mortgage-backed securities............     1,954,070       --           --         --            --              --
  Loans.................................     7,878,080       --           --         --            --              --
  Other assets..........................       579,898       --         101,700      --             1,799             (509)
                                           -----------    ---------    --------    --------    ------------    -------------
        Total assets....................   $11,266,636    $(105,900)   $101,700    $(3,000 )     $ (2,313)       $    (509)
                                           ===========    =========    ========    ========    ============    =============
LIABILITIES, MINORITY INTEREST, AND
  STOCKHOLDERS' EQUITY
LIABILITIES
  Deposits..............................   $ 4,963,321    $  --        $  --       $ --          $ --            $ --
  Borrowings............................     5,088,959       --           --         --            --              --
  Senior notes..........................       115,000       --           --         --            --              --
  Other liabilities.....................       387,415       --           --         --            (1,205)           6,069
                                           -----------    ---------    --------    --------    ------------    -------------
        Total liabilities...............    10,554,695       --           --         --            (1,205)           6,069
MINORITY INTEREST
  Preferred stock issued by consolidated
    subsidiary..........................       185,500       --           --         --            --              --
STOCKHOLDERS' EQUITY....................       526,441     (105,900)    101,700     (3,000 )       (1,108)          (6,578)
                                           -----------    ---------    --------    --------    ------------    -------------
TOTAL LIABILITIES, MINORITY INTEREST,
  AND STOCKHOLDERS' EQUITY..............   $11,266,636    $(105,900)   $101,700    $(3,000 )     $ (2,313)       $    (509)
                                           ===========    =========    ========    ========    ============    =============
</TABLE>
 

                                                                      PRO FORMA
                                                                         AT
                                                      WARRANT         MARCH 31,
                                                     EXCHANGE           1996
                                                    -----------      -----------
 
ASSETS
  Cash and cash equivalents ...................     $      --        $   135,691
  Securities purchased under agreements
    to resell and federal funds sold ..........          (5,900)         540,367
  Trading account assets ......................            --              1,267
  Securities ..................................            --             58,351
  Mortgage-backed securities ..................            --          1,954,070
  Loans .......................................            --          7,878,080
  Other assets ................................            --            682,888
                                                    -----------      -----------
        Total assets ..........................     $    (5,900)     $11,250,714
                                                    ===========      ===========
LIABILITIES, MINORITY INTEREST, AND
  STOCKHOLDERS' EQUITY
LIABILITIES
  Deposits ....................................     $      --        $ 4,963,321
  Borrowings ..................................            --          5,088,959
  Senior notes ................................            --            115,000
  Other liabilities ...........................            --            392,279
                                                    -----------      -----------
        Total liabilities .....................            --         10,559,559
MINORITY INTEREST
  Preferred stock issued by consolidated
    subsidiary ................................            --            185,500
STOCKHOLDERS' EQUITY ..........................          (5,900)         505,655
                                                    -----------      -----------
TOTAL LIABILITIES, MINORITY INTEREST,
  AND STOCKHOLDERS' EQUITY ....................          (5,900)     $11,250,714
                                                    ===========      ===========
 
                                      F-59
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                        HISTORICAL
                                        FOR THE SIX                              PRO FORMA ADJUSTMENTS
                                       MONTHS ENDED    -------------------------------------------------------------------------
                                         MARCH 31,     DIVIDEND       TAX     ISSUANCE   COMPENSATION   RESTRUCTURING   WARRANT
                                           1996         PAYMENT     BENEFIT    COSTS         PLAN          CHARGE       EXCHANGE
                                       -------------   ---------   ---------  --------   ------------   -------------   --------
                                        (UNAUDITED)
<S>                                       <C>           <C>        <C>         <C>         <C>            <C>            <C>
INTEREST INCOME
  Interest income....................     $421,221      $ --       $  --       $--         $ --           $ --           $--
  Interest expense...................     309,289         --          --        --           --             --            --
                                       -------------   ---------   ---------  --------   ------------   -------------   --------
      Net interest income............     111,932         --          --        --           --             --            --
  Provision for credit losses........       5,850         --          --        --           --             --            --
                                       -------------   ---------   ---------  --------   ------------   -------------   --------
      Net interest income after
        provision for credit
        losses.......................     106,082         --          --        --           --             --            --
NON-INTEREST INCOME
  Net gains (losses)
    Sales of single family servicing
      rights and single family
      warehouse loans................      19,157         --          --        --           --             --            --
    Securities and mortgage-backed
      securities.....................       2,863         --          --        --           --             --            --
    Other loans......................       3,485         --          --        --           --             --            --
  Loan servicing fees and charges....      22,107         --          --        --           --             --            --
  Other fees and charges.............       6,997         --          --        --           --             --            --
                                       -------------   ---------   ---------  --------   ------------   -------------   --------
      Total non-interest income......      54,609         --          --        --           --             --            --
NON-INTEREST EXPENSE
  Compensation and benefits..........      39,898         --          --        --            7,820         --            --
  Occupancy..........................       9,439         --          --        --           --             --            --
  Data processing....................       8,120         --          --        --           --             --            --
  Amortization of intangibles........       9,801         --          --        --           --             --            --
  Restructuring charge...............      --             --          --        --           --              10,681       --
  Other..............................      32,046         --          --        --           --             --            --
                                       -------------   ---------   ---------  --------   ------------   -------------   --------
      Total non-interest expense.....      99,304         --          --        --            7,820          10,681       --
                                       -------------   ---------   ---------  --------   ------------   -------------   --------
INCOME BEFORE TAXES AND MINORITY
  INTEREST...........................      61,387         --          --        --           (7,820)        (10,681)      --
Income tax expense (benefit).........      25,278         --        (101,700)   --           (3,004)         (4,103)      --
                                       -------------   ---------   ---------  --------   ------------   -------------   --------
Net income before minority
  interest...........................      36,109         --         101,700    --           (4,816)         (6,578)      --
  Less minority interest:
    Preferred stock dividends........       9,126         --          --        --           --             --            --
    Payments in lieu of dividends....         224         5,900       --        --           --             --            --
                                       -------------   ---------   ---------  --------   ------------   -------------   --------
Net income...........................     $26,759       $(5,900)   $ 101,700   $--         $ (4,816)      $  (6,578)     $--
                                       =============   =========   =========  ========   ============   =============   ========
EARNINGS PER COMMON SHARE............     $  0.87
                                       =============
</TABLE>
 

                                         PRO FORMA
                                        FOR THE SIX
                                       MONTHS ENDED
                                         MARCH 31,
                                           1996
                                       -------------
 
INTEREST INCOME
  Interest income....................    $ 421,221
  Interest expense...................      309,289
                                       -------------
      Net interest income............      111,932
  Provision for credit losses........        5,850
                                       -------------
      Net interest income after
        provision for credit
        losses.......................      106,082
NON-INTEREST INCOME
  Net gains (losses)
    Sales of single family servicing
      rights and single family
      warehouse loans................       19,157
    Securities and mortgage-backed
      securities.....................        2,863
    Other loans......................        3,485
  Loan servicing fees and charges....       22,107
  Other fees and charges.............        6,997
                                       -------------
      Total non-interest income......       54,609
NON-INTEREST EXPENSE
  Compensation and benefits..........       47,718
  Occupancy..........................        9,439
  Data processing....................        8,120
  Amortization of intangibles........        9,801
  Restructuring charge...............       10,681
  Other..............................       32,046
                                       -------------
      Total non-interest expense.....      117,805
                                       -------------
INCOME BEFORE TAXES AND MINORITY
  INTEREST...........................       42,886
Income tax expense (benefit).........      (83,529)
                                       -------------
Net income before minority
  interest...........................      126,415
  Less minority interest:
    Preferred stock dividends........        9,126
    Payments in lieu of dividends....        6,124
                                       -------------
Net income...........................    $ 111,165
                                       =============
EARNINGS PER COMMON SHARE............    $    3.62
                                       =============
 
     The historical average number of common shares outstanding used in
computing earnings per common share for the six months ended March 31, 1996 was
28,863,000 and reflects the 1,800 to one stock conversion in June 1996. The pro
forma average number of common shares outstanding for the six months ended March
31, 1996 were 30,684,902 and has been adjusted to give effect to the shares of
restricted stock issued in accordance with the Compensation Plan and the shares
issued in conjunction with the Warrant, as though these shares were issued on
October 1, 1995.
 
                                      F-60
 
                               BANK UNITED CORP.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     The following table shows the Bank's regulatory capital ratios on a
historical and a pro forma basis:
 

                                                  MARCH 31,
                                           -----------------------
                                              1996         1996
                                           HISTORICAL    PRO FORMA
                                           ----------    ---------
Tangible Capital........................       6.88%        5.79%
Core Capital............................       6.96         5.87
Total Capital...........................      14.20        11.93
 
     The Parent Company's and the Bank's dividend restrictions on a historical
and a pro forma basis follows:
 

                                                  MARCH 31,
                                           -----------------------
                                              1996         1996
                                           HISTORICAL    PRO FORMA
                                           ----------    ---------
Parent Company
     Dividend Limitation -- Senior Note
       Indenture........................    $ 123,746    $ 51,225
Bank
     Dividend Limitation -- OTS
       Regulations......................    $ 186,460    $148,483
 
                                      F-61

                                                                         ANNEX A
 
                        EXCHANGE AND REGISTRATION RIGHTS
 
     EXCHANGE AND REGISTRATION RIGHTS, dated as of May 10, 1993, by and between
USAT Holdings, Inc., a Delaware corporation [now known as Bank United Corp.]
(the "Company"), and the purchasers (collectively the "Purchasers") of the
8.05% Senior Notes due May 15, 1998 of the Company.

     1.  CERTAIN DEFINITIONS.
 
     For purposes of these Exchange and Registration Rights, the following terms
shall have the following respective meanings:
 
          (a)  "CLOSING DATE" shall mean the date on which the Securities are
     initially issued.
 
          (b)  "COMMISSION" shall mean the Securities and Exchange Commission,
     or any other federal agency at the time administering the Exchange Act or
     the Securities Act, whichever is the relevant statute for the particular
     purpose.
 
          (c)  "EFFECTIVE TIME", in the case of an Exchange Offer, shall mean
     the date on which the Commission declares the Exchange Offer registration
     statement effective or on which such registration statement otherwise
     becomes effective and, in the case of a Shelf Registration, shall mean the
     date on which the Commission declares the Shelf Registration effective or
     on which the Shelf Registration otherwise becomes effective.

          (d)  "EXCHANGE ACT" shall mean the Securities Exchange Act of 1934,
     or any successor thereto, as the same shall be amended from time to time.
 
          (e)  "EXCHANGE OFFER" shall have the meaning assigned thereto in
     Section 2 hereof.
 
          (f)  The term "HOLDER" shall mean any person who, at the Closing
     Date, owns any Registrable Securities and such of its respective successors
     and assigns who acquire Registrable Securities, directly or indirectly,
     from such person or from any successor or assign of such person.
 
          (g)  "INDENTURE" shall mean the Indenture, dated as of May 15, 1993,
     between the Company and The Bank of New York, as Trustee.
 
          (h)  The term "PERSON" shall mean a corporation, association,
     partnership, organization, business, individual, government or political
     subdivision thereof or governmental agency.
 
          (i)  "REGISTRABLE SECURITIES" shall mean the Securities; PROVIDED,
     HOWEVER, that such Securities shall cease to be Registrable Securities when
     (i) a registration statement registering such Securities under the
     Securities Act has been declared or becomes effective and such Securities
     have been sold or otherwise transferred by the holder thereof pursuant to
     such effective registration statement or (ii) such Securities are sold
     pursuant to Rule 144 (or any successor provision) promulgated under the
     Securities Act under circumstances in which any legend borne by such
     Securities relating to restrictions on transferability thereof, under the
     Securities Act or otherwise, is removed by the Company or pursuant to the
     Indenture.
 
          (j)  "REGISTRATION EXPENSES" shall have the meaning assigned thereto
     in Section 4 hereof.
 
          (k)  "SECURITIES" shall mean, collectively, the 8.05% Senior Notes
     due May 15, 1998 of the Company to be issued and sold to the Purchasers,
     and Securities issued in exchange therefor or in lieu thereof pursuant to
     the Indenture.
 
          (l)  "SECURITIES ACT" shall mean the Securities Act of 1933, or any
     successor thereto, as the same shall be amended from time to time.
 
          (m)  "SHELF REGISTRATION" shall have the meaning assigned thereto in
     Section 2 hereof.
 
          (n)  "TRUST INDENTURE ACT" shall mean the Trust Indenture Act of
     1939, or any successor thereto, and the rules, regulations and forms
     promulgated thereunder, all as the same shall be amended from time to time.
 
                                      A-1
 
     2.  REGISTRATION UNDER THE SECURITIES ACT.
 
     (a)  Except as set forth in Section 2(b) below, the Company agrees to use
its best efforts to file under the Securities Act, as soon as practicable, but
no later than 30 days after the Closing Date, a registration statement relating
to an offer to exchange (the "Exchange Offer") any and all of the Securities
for a like aggregate principal amount of debt securities of the Company which
are substantially identical to the Securities (and which are entitled to the
benefits of a trust indenture which is substantially identical to the indenture
and which has been qualified under the Trust Indenture Act) except that they
have been registered pursuant to an effective registration statement under the
Securities Act. The Company agrees to use its best efforts to consummate the
Exchange Offer on or prior to the date that is 150 days after the Closing Date.
The Exchange Offer will be registered under the Act on the appropriate form and
will comply with all applicable tender offer rules and regulations under the
Exchange Act. The Exchange Offer will be deemed to have been consummated only if
the debt securities received by holders in the Exchange Offer for Registrable
Securities are, upon receipt, transferable by each such holder (other than an
affiliate of the Company) without restriction under the Securities Act and the
Exchange Act and without material restrictions under the blue sky or securities
laws of a substantial proportion of the States. The Exchange Offer shall be
deemed to have been consummated upon the earlier to occur of (i) the Company
having exchanged new securities for all outstanding Registrable Securities
pursuant to the Exchange Offer and (ii) the Company having exchanged, pursuant
to the Exchange Offer, new securities for all Registrable Securities that have
been tendered and not withdrawn on the date that is 30 days following the
commencement of the Exchange Offer. Upon the making of an Exchange Offer in
accordance with this paragraph (a), the Company may omit to comply with such of
the procedures set forth in Section 3(c) hereof as may be appropriate under the
circumstances without adversely affecting the interests of the holders of
Registrable Securities under these Exchange and Registration Rights, taken as a
whole, but the other provisions of these Exchange and Registration Rights other
than Sections 3(d), 3(e), clause (i) and the last sentence of Section 4, and
Section 7, shall continue to apply MUTATIS MUTANDIS. The Company agrees, in the
event any holder of Securities that is a broker-dealer shall have so requested a
reasonable time prior to the effectiveness of the registration statement
relating to the Exchange Offer and provided that such broker-dealer shall have
provided the Company with all information required to be included in the
registration statement with respect to such holder, (i) to use its best efforts
to include in such registration statement a prospectus for use in any resales by
such broker-dealer and (ii) to keep such registration statement effective for a
period of 60 days after the effective date thereof. With respect to such
registration statement the Company and such holder shall have the benefit of,
and shall provide to the other party, the rights of indemnification and
contribution set forth in Section 6 hereof.
 
     (b)  If prior to the consummation of the Exchange Offer existing Commission
interpretations are changed such that the debt securities received by holders in
the Exchange Offer for Registrable Securities are not or would not be, upon
receipt, transferable by each such holder (other than an affiliate of the
Company) without restriction under the Securities Act, the Company shall file
under the Securities Act, as soon as practicable, but no later than 30 days
after the Closing Date, a "shelf" registration statement providing for the
registration of, and the sale on a continuous or delayed basis by the holders
of, all of the Registrable Securities, pursuant to Rule 415 under the Securities
Act and/or any similar rule that may be adopted by the Commission (the "Shelf
Registration"). The Company agrees to use its best efforts to cause the Shelf
Registration to become or be declared no later than 150 days after the Closing
Date and to keep such Shelf Registration continuously effective for a period
ending on the earlier of the third anniversary of the Effective Time or such
time as there are no longer any Registrable Securities. The Company further
agrees, if necessary, to supplement or make amendments to the Shelf
Registration, if required by the rules, regulations or instructions applicable
to the registration form used by the Company for such Shelf Registration or by
the Securities Act or rules and regulations thereunder for shelf registration,
and the Company agrees to furnish to the holders of the Registrable Securities
copies of any such supplement or amendment prior to its being used and/or filed
with the Commission.
 
     (c)  The holders of the Registrable Securities shall be entitled to a
"Step-Up" in the interest rate as set forth in the Registrable Securities
during any period after the 30th day after the Closing Date prior to the date on
which a registration statement is filed pursuant to Section 2(a) or 2(b) above,
and during any period after the 150th day after the Closing Date prior to the
date on which the Exchange Offer has been consummated or the Shelf Registration
has become or been declared effective by the Commission. In addition, the
holders of the Registrable Securities shall be entitled to a "Second Step-Up"
in the interest rate as set forth in the Registrable
 
                                      A-2
 
Securities during any period after the 270th day after the Closing Date prior to
the date on which the Exchange Offer has been consummated or the Shelf
Registration has become or been declared effective by the Commission.
 
     3.  REGISTRATION PROCEDURES.
 
     (a)  Prior to or at the Effective Time of the Exchange Offer or the Shelf
Registration, as the case may be, the Company shall qualify the Indenture under
the Trust Indenture Act of 1939.
 
     (b)  In the event that such qualification would require the appointment of
a new trustee under the Indenture, the Company shall appoint a new trustee
thereunder pursuant to the applicable provisions of the Indenture.
 
     (c)  In connection with the Company's obligations with respect to the Shelf
Registration, if applicable, the Company shall use its best efforts to effect or
cause the Shelf Registration to permit the sale of the Registrable Securities by
the holders thereof in accordance with the intended method or methods of
distribution thereof described in the Shelf Registration. In connection
therewith, the Company shall, as soon as reasonably possible:
 
          (i) prepare and file with the Commission a registration statement with
     respect to the Shelf Registration on any form which may be utilized by the
     Company and which shall permit the disposition of the Registrable
     Securities in accordance with the intended method or methods thereof, as
     specified in writing by the holders of the Registrable Securities, and use
     its best efforts to cause such registration statement to become effective
     as soon as reasonably possible thereafter;

          (ii) prepare and file with the Commission such amendments and
     supplements to such registration statement and the prospectus included
     therein as may be necessary to effect and maintain the effectiveness of
     such registration statement for the period specified in Section 2(b) hereof
     and as may be required by the applicable rules and regulations of the
     Commission and the instructions applicable to the form of such registration
     statement, and furnish to the holders of the Registrable Securities copies
     of any such supplement or amendment prior to its being used and/or filed
     with the Commission;
 
          (iii) comply with the provisions of the Securities Act with respect to
     the disposition of all of the Registrable Securities covered by such
     registration statement in accordance with the intended methods of
     disposition by the holders thereof set forth in such registration
     statement;
 
          (iv) provide (A) the holders of the Registrable Securities to be
     included in such registration statement, (B) the underwriters (which term,
     for purposes of these Exchange and Registration Rights, shall include a
     person deemed to be an underwriter within the meaning of Section 2(11) of
     the Securities Act), if any, thereof, (C) the sales or placement agent, if
     any, therefor, (D) counsel for such underwriters or agent, and (E) not more
     than one counsel for all the holders of such Registrable Securities the
     opportunity to participate in the preparation of such registration
     statement, each prospectus included therein or filed with the Commission,
     and each amendment or supplement thereto;
 
          (v) for a reasonable period prior to the filing of such registration
     statement, and throughout the period specified in Section 2(b) hereof, make
     available for inspection by the parties referred to in Section 3(c)(iv)
     above who shall certify to the Company that they have a current intention
     to sell the Registrable Securities pursuant to the Shelf Registration
     Statement such financial and other information and books and records of the
     Company, and cause the officers, employees, counsel and independent
     certified public accountants of the Company to respond to such inquiries,
     as shall be reasonably necessary, in the judgment of the respective counsel
     referred to in such Section, to conduct a reasonable investigation within
     the meaning of Section 11 of the Securities Act; PROVIDED, HOWEVER, that
     each such party shall be required to maintain in confidence and not to
     disclose to any other person any information or records reasonably
     designated by the Company in writing as being confidential, until such time
     as (A) such information becomes a matter of public record (whether by
     virtue of its inclusion in such registration statement or otherwise), or
     (B) such person shall be required so to disclose such information pursuant
     to the subpoena or order of any court or other governmental agency or body
     having jurisdiction over the matter (subject to the requirements of such
     order, and only after such person shall have given the Company prompt prior
     written notice of such requirement), or (C) such information is required to
     be set forth in such registration statement or the prospectus included
     therein or in an amendment to such registration statement or an amendment
     or supplement to such prospectus in order that such registration statement,
     prospectus, amendment or supplement, as the case may be, does not contain
     an untrue statement of a material fact or omit to state therein a material
     fact required to
 
                                      A-3
 
     be stated therein or necessary to make the statements therein not
     misleading in light of the circumstances then existing;

          (vi) promptly notify the selling holders of Registrable Securities,
     the sales or placement agent, if any, therefor and the managing underwriter
     or underwriters, if any, thereof and confirm such advice in writing, (A)
     when such registration statement or the prospectus included therein or any
     prospectus amendment or supplement or post-effective amendment has been
     filed, and, with respect to such registration statement or any
     post-effective amendment, when the same has become effective, (B) of any
     comments by the Commission and by the Blue Sky or securities commissioner
     or regulator of any state with respect thereto or any request by the
     Commission for amendments or supplements to such registration statement or
     prospectus or for additional information, (C) of the issuance by the
     Commission of any stop order suspending the effectiveness of such
     registration statement or the initiation or threatening of any proceedings
     for that purpose, (D) if at any time the representations and warranties of
     the Company contemplated by Section 3(c)(xv) or Section 5 hereof cease to
     be true and correct in all material respects, (E) of the receipt by the
     Company of any notification with respect to the suspension of the
     qualification of the Registrable Securities for sale in any jurisdiction or
     the initiation or threatening of any proceeding for such purpose, or (F) at
     any time when a prospectus is required to be delivered under the Securities
     Act, that such registration statement, prospectus, prospectus amendment or
     supplement or post-effective amendment, or any document incorporated by
     reference in any of the foregoing, contains an untrue statement of a
     material fact or omits to state any material fact required to be stated
     therein or necessary to make the statements therein not misleading in light
     of the circumstances then existing;
 
          (vii) use its best efforts to obtain the withdrawal of any order
     suspending the effectiveness of such registration statement or any
     post-effective amendment thereto at the earliest practicable date;
 
          (viii)  if requested by any managing underwriter or underwriters, any
     placement or sales agent or any holder of Registrable Securities, promptly
     incorporate in a prospectus supplement or post-effective amendment such
     information as is required by the applicable rules and regulations of the
     Commission and as such managing underwriter or underwriters, such agent or
     such holder specifies should be included therein relating to the terms of
     the sale of such Registrable Securities, including, without limitation,
     information with respect to the principal amount of Registrable Securities
     being sold by such holder or agent or to any underwriters, the name and
     description of such holder, agent or underwriter, the offering price of
     such Registrable Securities and any discount, commission or other
     compensation payable in respect thereof, the purchase price being paid
     therefor by such underwriters and with respect to any other terms of the
     offering of the Registrable Securities to be sold by such holder or agent
     or to such underwriters; and make all required filings of such prospectus
     supplement or post-effective amendment promptly after notification of the
     matters to be incorporated in such prospectus supplement or post-effective
     amendment;
 
          (ix)  furnish to each holder of Registrable Securities, each placement
     or sales agent, if any, therefor, each underwriter, if any, thereof and the
     respective counsel referred to in Section 3(c)(iv) an executed copy of such
     registration statement, each such amendment and supplement thereto (in each
     case including all exhibits thereto and documents incorporated by reference
     therein) and such number of copies of such registration statement
     (excluding exhibits thereto and documents incorporated by reference therein
     unless specifically so requested by such holder, agent or underwriter, as
     the case may be) and of the prospectus included in such registration
     statement (including each preliminary prospectus and any summary
     prospectus), in conformity with the requirements of the Securities Act, and
     such other documents, as such holder, agent, if any, and underwriter, if
     any, may reasonably request in order to facilitate the offering and
     disposition of the Registrable Securities owned by such holder, offered or
     sold by such agent or underwritten by such underwriter and to permit such
     holder, agent and underwriter to satisfy the prospectus delivery
     requirements of the Securities Act; and the Company hereby consents to the
     use of such prospectus (including such preliminary and summary prospectus)
     and any amendment or supplement thereto by each such holder and by any such
     agent and underwriter, in each case in the form most recently provided to
     such party by the Company, in connection with the offering and sale of the
     Registrable Securities covered by the prospectus (including such
     preliminary and summary prospectus) or any supplement or amendment thereto;
 
                                      A-4
 
          (x)  use its best efforts to (A) register or qualify the Registrable
     Securities to be included in such registration statement under such
     securities laws or blue sky laws of such jurisdictions as any holder of
     such Registrable Securities and each placement or sales agent, if any,
     therefor and underwriter, if any, thereof shall reasonably request, (B)
     keep such registrations or qualifications in effect and comply with such
     laws so as to permit the continuance of offers, sales and dealings therein
     in such jurisdictions during the period the Shelf Registration is required
     to remain effective under Section 2(b) above and for so long as may be
     necessary to enable any such holder, agent or underwriter to complete its
     distribution of Securities pursuant to such registration statement and (C)
     take any and all other actions as may be reasonably necessary or advisable
     to enable each such holder, agent, if any, and underwriter, if any, to
     consummate the disposition in such jurisdictions of such Registrable
     Securities; PROVIDED, HOWEVER, that the Company shall not be required for
     any such purpose to (I) qualify as a foreign corporation in any
     jurisdiction wherein it would not otherwise be required to qualify but for
     the requirements of this Section 3(c)(x), (II) consent to general service
     of process in any such jurisdiction or (III) make any changes to the
     Company's Certificate of Incorporation or By-laws or any agreement between
     the Company and its stockholders;
 
          (xi) use its best efforts to obtain the consent or approval of each
     governmental agency or authority, whether federal, state or local, which
     may be required to effect the Shelf Registration or the offering or sale in
     connection therewith or to enable the selling holder or holders to offer,
     or to consummate the disposition of, their Registrable Securities;
 
          (xii) cooperate with the holders of the Registrable Securities and the
     managing underwriters, if any, to facilitate the timely preparation and
     delivery of certificates representing Registrable Securities to be sold,
     which certificates shall be printed, lithographed or engraved, or produced
     by any combination of such methods, and which shall not bear any
     restrictive legends; and, in the case of an underwritten offering, enable
     such Registrable Securities to be in such denominations and registered in
     such names as the managing underwriters may request at least two business
     days prior to any sale of the Registrable Securities;
 
          (xiii) provide a CUSIP number for all Registrable Securities, not
     later than the effective date of the Shelf Registration;
 
          (xiv) enter into one or more underwriting agreements, engagement
     letters, agency agreements, "best efforts" underwriting agreements or
     similar agreements, as appropriate, including (without limitation)
     customary provisions relating to indemnification and contribution, and take
     such other actions in connection therewith as any holder of Registrable
     Securities aggregating at least 33% in aggregate principal amount of the
     Outstanding Securities, and as the holders of Registrable Securities
     aggregating at least 66% in aggregate principal amount of the Outstanding
     Securities, shall request in order to expedite or facilitate the
     disposition of such Registrable Securities; provided, that the Company
     shall not be required to enter into any such agreement more than once with
     respect to all of the Registrable Securities, and may delay entering into
     such agreement until the consummation of any underwritten public offering
     which the Company shall have then engaged;
 
          (xv)  whether or not an agreement of the type referred to in Section
     (3)(c)(xiv) hereof is entered into and whether or not any portion of the
     offering contemplated by such registration statement is an underwritten
     offering or is made through a placement or sales agent or any other entity,
     (A) make such representations and warranties to the holders of such
     Registrable Securities and the placement or sales agent, if any, therefor
     and the underwriters, if any, thereof in form, substance and scope as are
     customarily made in connection with an offering of debt securities pursuant
     to any appropriate agreement and/or to a registration statement filed on
     the form applicable to the Shelf Registration; (B) obtain an opinion of
     counsel to the Company in customary form and covering such matters, of the
     type customarily covered by such an opinion, as the managing underwriters,
     if any, as any holder of at least 25% in aggregate principal amount of the
     Registrable Securities, and as the holders of at least a majority in
     aggregate principal amount of the Registrable Securities may reasonably
     request, addressed to such holder or holders and the placement or sales
     agent, if any, therefor and the underwriters, if any, thereof and dated the
     effective date of such registration statement (and if such registration
     statement contemplates an underwritten offering of a part or all of the
     Registrable Securities, dated the date of the closing under the
     underwriting agreement relating thereto) (it being agreed that the matters
     to be covered by such opinion shall include, without limitation, the
 
                                      A-5
 
     due incorporation and good standing of the Company and its subsidiaries;
     the qualification of the Company and its subsidiaries to transact business
     as foreign corporations; the due authorization, execution and delivery of
     these Exchange and Registration Rights and of any agreement of the type
     referred to in Section (3)(c)(xiv) hereof; the due authorization,
     execution, authentication and issuance, and the validity and
     enforceability, of the Securities; the absence of material legal or
     governmental proceedings involving the Company; the absence of a breach by
     the Company or its subsidiaries of, or a default under, agreements binding
     the Company or any subsidiary; the absence of governmental approvals
     required to be obtained in connection with the Shelf Registration, the
     offering and sale of the Registrable Securities, these Exchange and
     Registration Rights or any agreement of the type referred to in Section
     (3)(c)(xiv) hereof; the compliance as to form of such registration
     statement and any documents incorporated by reference therein and of the
     Indenture with the requirements of the Securities Act and the Trust
     Indenture Act, respectively; and, as of the date of the opinion and of the
     registration statement or most recent post-effective amendment thereto, as
     the case may be, the absence from such registration statement and the
     prospectus included therein, as then amended or supplemented, and from the
     documents incorporated by reference therein of an untrue statement of a
     material fact or the omission to state therein a material fact necessary to
     make the statements therein not misleading (in the case of such documents,
     in the light of the circumstances existing at the time that such documents
     were filed with the Commission under the Exchange Act)); (C) obtain a
     "cold comfort" letter or letters from the independent certified public
     accountants of the Company addressed to the selling holders of Registrable
     Securities and the placement or sales agent, if any, therefor and the
     underwriters, if any, thereof, dated (I) the effective date of such
     registration statement and (II) the effective date of any prospectus
     supplement to the prospectus included in such registration statement or
     post-effective amendment to such registration statement which includes
     unaudited or audited financial statements as of a date or for a period
     subsequent to that of the latest such statements included in such
     prospectus (and, if such registration statement contemplates an
     underwritten offering pursuant to any prospectus supplement to the
     prospectus included in such registration statement or post-effective
     amendment to such registration statement which includes unaudited or
     audited financial statements as of a date or for a period subsequent to
     that of the latest such statements included in such prospectus, dated the
     date of the closing under the underwriting agreement relating thereto),
     such letter or letters to be in customary form and covering such matters of
     the type customarily covered by letters of such type; (D) deliver such
     documents and certificates, including officers' certificates, as may be
     reasonably requested by any holder of at least 25% in aggregate principal
     amount of the Registrable Securities being sold or by the holders of at
     least a majority in aggregate principal amount of the Registrable
     Securities being sold and the placement or sales agent, if any, therefor
     and the managing underwriters, if any, thereof to evidence the accuracy of
     the representations and warranties made pursuant to clause (A) above or
     those contained in Section 5(a) hereof and the compliance with or
     satisfaction of any agreements or conditions contained in the underwriting
     agreement or other agreement entered into by the Company; and (E) undertake
     such obligations relating to expense reimbursement, indemnification and
     contribution as are provided in Section 6 hereof;
 
          (xvi) notify in writing each holder of Registrable Securities of any
     proposal by the Company to amend or waive any provision of these Exchange
     and Registration Rights pursuant to Section 9(h) hereof and of any
     amendment or waiver effected pursuant thereto, each of which notices shall
     contain the text of the amendment or waiver proposed or effected, as the
     case may be;

          (xvii) in the event that any broker-dealer registered under the
     Exchange Act shall underwrite any Registrable Securities or participate as
     a member of an underwriting syndicate or selling group or "assist in the
     distribution" (within the meaning of the Rules of Fair Practice and the
     By-Laws of the National Association of Securities Dealers, Inc. ("NASD"))
     thereof, whether as a holder of such Registrable Securities or as an
     underwriter, a placement or sales agent or a broker or dealer in respect
     thereof, or otherwise, assist such broker-dealer in complying with the
     requirements of such Rules and By-Laws, including, without limitation, by
     (A) if such Rules or By-Laws, including Schedule E thereto, shall so
     require, engaging a "qualified independent underwriter" (as defined in
     such Schedule) to participate in the preparation of the registration
     statement relating to such Registrable Securities, to exercise usual
     standards of due diligence in respect thereto and, if any portion of the
     offering contemplated by such registration statement is an underwritten
     offering or is made through a placement or sales agent, to recommend the
     yield
 
                                      A-6

     of such Registrable Securities, (B) indemnifying any such qualified
     independent underwriter to the extent of the indemnification of
     underwriters provided in Section 6 hereof, and (C) providing such
     information to such broker-dealer as may be required in order for such
     broker-dealer to comply with the requirements of the Rules of Fair Practice
     of the NASD; and
 
          (xviii) comply with all applicable rules and regulations of the
     Commission, and make generally available to its security holders as soon as
     practicable but in any event not later than eighteen months after the
     effective date of such registration statement, an earning statement of the
     Company and its subsidiaries complying with Section 11(a) of the Securities
     Act (including, at the option of the Company, Rule 158 thereunder).
 
     (d)  In the event that the Company would be required, pursuant to Section
3(c)(vi)(F) above, to notify the selling holders of Registrable Securities, the
placement or sales agent, if any, therefor and the managing underwriters, if
any, thereof, the Company shall without delay prepare and furnish to each such
holder, to each placement or sales agent, if any, and to each underwriter, if
any, a reasonable number of copies of a prospectus supplemented or amended so
that, as thereafter delivered to purchasers of Registrable Securities, such
prospectus shall not contain an untrue statement of a material fact or omit to
state a material fact required to be stated therein or necessary to make the
statements therein not misleading in light of the circumstances then existing.
Each holder of Registrable Securities agrees that upon receipt of any notice
from the Company pursuant to Section 3(c)(vi)(F) hereof, such holder shall
forthwith discontinue the disposition of Registrable Securities pursuant to the
registration statement applicable to such Registrable Securities until such
holder shall have received copies of such amended or supplemented prospectus,
and if so directed by the Company, such holder shall deliver to the Company (at
the Company's expense) all copies, other than permanent file copies, then in
such holder's possession of the prospectus covering such Registrable Securities
at the time of receipt of such notice.
 
     (e)  The Company may require each holder of Registrable Securities as to
which any registration is being effected to furnish to the Company such
information regarding such holder and such holder's intended method of
distribution of such Registrable Securities as the Company may from time to time
reasonably request in writing, but only to the extent that such information is
required in order to comply with the Securities Act. Each such holder agrees to
notify the Company as promptly as practicable of any inaccuracy or change in
information previously furnished by such holder to the Company or of the
occurrence of any event in either case as a result of which any prospectus
relating to such registration contains or would contain an untrue statement of a
material fact regarding such holder or such holder's intended method of
distribution of such Registrable Securities or omits to state any material fact
regarding such holder or such holder's intended method of distribution of such
Registrable Securities required to be stated therein or necessary to make the
statements therein not misleading in light of the circumstances then existing,
and promptly to furnish to the Company any additional information required to
correct and update any previously furnished information or required so that such
prospectus shall not contain, with respect to such holder or the distribution of
such Registrable Securities, an untrue statement of a material fact or omit to
state a material fact required to be stated therein or necessary to make the
statements therein not misleading in light of the circumstances then existing.
 
     4.  REGISTRATION EXPENSES.
 
     The Company agrees to bear and to pay or cause to be paid promptly upon
request being made therefor all expenses incident to the Company's performance
of or compliance with these Exchange and Registration Rights, including, without
limitation, (a) all Commission and any NASD registration and filing fees and
expenses, (b) all fees and expenses in connection with the qualification of the
Securities for offering and sale under the State securities and blue sky laws
referred to in Section 3(c)(x) hereof, including reasonable fees and
disbursements of counsel for the placement or sales agent or underwriters in
connection with such qualifications, (c) all expenses relating to the
preparation, printing, distribution and reproduction of each registration
statement required to be filed hereunder, each prospectus included therein or
prepared for distribution pursuant hereto, each amendment or supplement to the
foregoing, the certificates representing the Securities and all other documents
relating hereto, (d) messenger and delivery expenses, (e) fees and expenses of
the Trustee under the Indenture and of any escrow agent or custodian, (f)
internal expenses (including, without limitation, all salaries and expenses of
the Company's officers and employees performing legal or accounting duties), (g)
fees, disbursements and expenses
 
                                      A-7
 
of counsel and independent certified public accountants of the Company
(including the expenses of any opinions or "cold comfort" letters required by
or incident to such performance and compliance), (h) fees, disbursements and
expenses of any "qualified independent underwriter" engaged pursuant to
Section 3(c)(xvii) hereof, (i) reasonable fees, disbursements and expenses of
one counsel for the holders of Registrable Securities retained in connection
with such registration, as selected by the holders of at least a majority in
aggregate principal amount of the Registrable Securities being registered, and
fees, expenses and disbursements of any other persons, including special
experts, retained by the Company in connection with such registration
(collectively, the "Registration Expenses"). To the extent that any
Registration Expenses are incurred, assumed or paid by any holder of Registrable
Securities or any placement or sales agent therefor or underwriter thereof, the
Company shall reimburse such person for the full amount of the Registration
Expenses so incurred, assumed or paid promptly after receipt of a request
therefor. Notwithstanding the foregoing, the holders of the Registrable
Securities being registered shall pay all agency fees and commissions and
underwriting discounts and commissions attributable to the sale of such
Registered Securities and the fees and disbursements of any counsel or other
advisors or experts retained by such holders (severally or jointly), other than
the counsel and experts specifically referred to above.
 
     5.  REPRESENTATIONS AND WARRANTIES.
 
     The Company represents and warrants to, and agrees with, each Purchaser and
each of the holders from time to time of Registrable Securities that:
 
          (a)  Each registration statement covering Registrable Securities and
     each prospectus (including any preliminary or summary prospectus) contained
     therein or furnished pursuant to Section 3(c)(ix) hereof and any further
     amendments or supplements to any such registration statement or prospectus,
     when it becomes effective or is filed with the Commission, as the case may
     be, and, in the case of an underwritten offering of Registrable Securities,
     at the time of the closing under the underwriting agreement relating
     thereto will conform in all material respects to the requirements of the
     Securities Act and the Trust Indenture Act and will not contain an untrue
     statement of a material fact or omit to state a material fact required to
     be stated therein or necessary to make the statements therein not
     misleading; and at all times subsequent to the Effective Time when a
     prospectus would be required to be delivered under the Securities Act,
     other than from (i) such time as a notice has been given to holders of
     Registrable Securities pursuant to Section 3(c)(vi)(F) hereof until (ii)
     such time as the Company furnishes an amended or supplemented prospectus
     pursuant to Section 3(d) hereof, each such registration statement, and each
     prospectus (including any summary prospectus) contained therein or
     furnished pursuant to Section 3(c)(ix) hereof, as then amended or
     supplemented, will conform in all material respects to the requirements of
     the Securities Act and the Trust Indenture Act and will not contain an
     untrue statement of a material fact or omit to state a material fact
     required to be stated therein or necessary to make the statements therein
     not misleading in the light of the circumstances then existing; PROVIDED,
     HOWEVER, that this representation and warranty shall not apply to any
     statements or omissions made in reliance upon and in conformity with
     information furnished in writing to the Company by a holder of Registrable
     Securities expressly for use therein.
 
          (b)  Any documents incorporated by reference in any prospectus
     referred to in Section 5(a) hereof, when they become or became effective or
     are or were filed with the Commission, as the case may be, will conform or
     conformed in all material respects to the requirements of the Securities
     Act or the Exchange Act, as applicable, and none of such documents will
     contain or contained an untrue statement of a material fact or will omit or
     omitted to state a material fact required to be stated therein or necessary
     to make the statements therein not misleading; PROVIDED, HOWEVER, that this
     representation and warranty shall not apply to any statements or omissions
     made in reliance upon and in conformity with information furnished in
     writing to the Company by a holder of Registrable Securities expressly for
     use therein.
 
          (c)  The compliance by the Company with all of the provisions of these
     Exchange and Registration Rights and the consummation of the transactions
     herein contemplated will not conflict with or result in a breach of any of
     the terms or provisions of, or constitute a default under, any indenture,
     mortgage, deed of trust, loan agreement or other agreement or instrument to
     which the Company or any subsidiary is a party or by which the Company or
     any subsidiary is bound or to which any of the property or assets of the
     Company or any subsidiary is subject, nor will such action result in any
     violation of the provisions of the Certificate of
 
                                      A-8

     Incorporation, as amended, or the By-Laws of the Company or any statute or
     any order, rule or regulation of any court or governmental agency or body
     having jurisdiction over the Company or any subsidiary or any of their
     properties; and no consent, approval, authorization, order, registration or
     qualification of or with any such court or governmental agency or body is
     required for the consummation by the Company of the transactions
     contemplated by these Exchange and Registration Rights, except the
     registration under the Securities Act of the Registrable Securities,
     qualification of the Indenture under the Trust Indenture Act and such
     consents, approvals, authorizations, registrations or qualifications as may
     be required under State securities or blue sky laws in connection with the
     offering and distribution of the Registrable Securities.
 
          (d)  These Exchange and Registration Rights have been duly authorized,
     executed and delivered by the Company.
 
     6.  INDEMNIFICATION.
 
     (a)  INDEMNIFICATION BY THE COMPANY.  Upon the registration of the
Registrable Securities pursuant to Section 2 hereof, and in consideration of the
agreements of the Purchasers contained herein, and as an inducement to the
Purchasers to purchase the Securities, the Company shall, and it hereby agrees
to, indemnify and hold harmless each of the holders of Registrable Securities to
be included in such registration, and each person who participates as a
placement or sales agent or as an underwriter in any offering or sale of such
Registrable Securities against any losses, claims, damages or liabilities, joint
or several, to which such holder, agent or underwriter may become subject under
the Securities Act or otherwise, insofar as such losses, claims, damages or
liabilities (or actions in respect thereof) arise out of or are based upon an
untrue statement or alleged untrue statement of a material fact contained in any
registration statement under which such Registrable Securities were registered
under the Securities Act, or any preliminary, final or summary prospectus
contained therein or furnished by the Company to any such holder, agent or
underwriter, or any amendment or supplement thereto, or arise out of or are
based upon the omission or alleged omission to state therein a material fact
required to be stated therein or necessary to make the statements therein not
misleading, and the Company shall, and it hereby agrees to, reimburse such
holder, such agent and such underwriter for any legal or other expenses
reasonably incurred by them in connection with investigating or defending any
such action or claim as such expenses are incurred; PROVIDED, HOWEVER, that the
Company shall not be liable to any such person in any such case to the extent
that any such loss, claim, damage or liability arises out of or is based upon an
untrue statement or alleged untrue statement or omission or alleged omission
made in such registration statement, or preliminary, final or summary
prospectus, or amendment or supplement in reliance upon and in conformity with
written information furnished to the Company by such person expressly for use
therein; PROVIDED, FURTHER , that the Company shall not be liable to any
underwriter to the extent such loss, claim, damage, or liability results from
the fact that there was not delivered by such underwriter a final prospectus the
delivery of which would have avoided such loss, claim, damage or liability.
 
     (b)  INDEMNIFICATION BY THE HOLDERS AND ANY AGENTS AND UNDERWRITERS.  The
Company may require, as a condition to including any Registrable Securities in
any registration statement filed pursuant to Section 2 hereof and to entering
into any underwriting agreement with respect thereto, that the Company shall
have received an undertaking reasonably satisfactory to it from the holder of
such Registrable Securities and from each underwriter named in any such
underwriting agreement, severally and not jointly, to (i) indemnify and hold
harmless the Company, and all other holders of Registrable Securities, against
any losses, claims, damages or liabilities to which the Company or such other
holders of Registrable Securities may become subject, under the Securities Act
or otherwise, insofar as such losses, claims, damages or liabilities (or actions
in respect thereof) arise out of or are based upon an untrue statement or
alleged untrue statement of a material fact contained in such registration
statement, or any preliminary, final or summary prospectus contained therein or
furnished by the Company to any such holder, agent or underwriter, or any
amendment or supplement thereto, or arise out of or are based upon the omission
or alleged omission to state therein a material fact required to be stated
therein or necessary to make the statements therein not misleading, in each case
to the extent, but only to the extent, that such untrue statement or alleged
untrue statement or omission or alleged omission was made in reliance upon and
in conformity with written information furnished to the Company by such holder
or underwriter expressly for use therein, and (ii) reimburse the Company for any
legal or other expenses reasonably incurred by the Company in connection with
investigating or defending any such action or claim; PROVIDED, HOWEVER, that no
such holder shall be required
 
                                      A-9
 
to undertake liability to any person under this Section 6(b) for any amounts in
excess of the dollar amount of the proceeds to be received by such holder from
the sale of such holder's Registrable Securities pursuant to such registration.
 
     (c)  NOTICES OF CLAIMS, ETC.  Promptly after receipt by an indemnified
party under subsection (a) or (b) above of written notice of the commencement of
any action, such indemnified party shall, if a claim in respect thereof is to be
made against an indemnifying party pursuant to the indemnification provisions of
or contemplated by this Section 6, notify such indemnifying party in writing of
the commencement of such action; but the omission so to notify the indemnifying
party shall not relieve it from any liability which it may have to any
indemnified party other than under the indemnification provisions of or
contemplated by Section 6(a) or 6(b) hereof. In case any such action shall be
brought against any indemnified party and it shall notify an indemnifying party
of the commencement thereof, such indemnifying party shall be entitled to
participate therein and, to the extent that it shall wish, jointly with any
other indemnifying party similarly notified, to assume the defense thereof, with
counsel satisfactory to such indemnified party (who shall not, except with the
consent of the indemnified party, be counsel to the indemnifying party), and,
after notice from the indemnifying party to such indemnified party of its
election so to assume the defense thereof, such indemnifying party shall not be
liable to such indemnified party for any legal expenses of other counsel or any
other expenses, in each case subsequently incurred by such indemnified party, in
connection with the defense thereof other than reasonable costs of
investigation.
 
     (d)  CONTRIBUTION.  Each party hereto agrees that, if for any reason the
indemnification provisions contemplated by Section 6(a) or Section 6(b) are
unavailable to or insufficient to hold harmless an indemnified party in respect
of any losses, claims, damages or liabilities (or actions in respect thereof)
referred to therein, then each indemnifying party shall contribute to the amount
paid or payable by such indemnified party as a result of such losses, claims,
damages or liabilities (or actions in respect thereof) in such proportion as is
appropriate to reflect the relative fault of the indemnifying party and the
indemnified party in connection with the statements or omissions which resulted
in such losses, claims, damages or liabilities (or actions in respect thereof),
as well as any other relevant equitable considerations. The relative fault of
such indemnifying party and indemnified party shall be determined by reference
to, among other things, whether the untrue or alleged untrue statement of a
material fact or omission or alleged omission to state a material fact relates
to information supplied by such indemnifying party or by such indemnified party,
and the parties' relative intent, knowledge, access to information and
opportunity to correct or prevent such statement or omission. The parties hereto
agree that it would not be just and equitable if contributions pursuant to this
Section 6(d) were determined by pro rata allocation (even if the holders or any
agents or underwriters or all of them were treated as one entity for such
purpose) or by any other method of allocation which does not take account of the
equitable considerations referred to in this Section 6(d). The amount paid or
payable by an indemnified party as a result of the losses, claims, damages, or
liabilities (or actions in respect thereof) referred to above shall be deemed to
include any legal or other fees or expenses reasonably incurred by such
indemnified party in connection with investigating or defending any such action
or claim. Notwithstanding the provisions of this Section 6(d), no holder shall
be required to contribute any amount in excess of the amount by which the dollar
amount of the proceeds received by such holder from the sale of any Registrable
Securities (after deducting any fees, discounts and commissions applicable
thereto) exceeds the amount of any damages which such holder has otherwise been
required to pay by reason of such untrue or alleged untrue statement or omission
or alleged omission, and no underwriter shall be required to contribute any
amount in excess of the amount by which the total price at which the Registrable
Securities underwritten by it and distributed to the public were offered to the
public exceeds the amount of any damages which such underwriter has otherwise
been required to pay by reason of such untrue or alleged untrue statement or
omission or alleged omission. No person guilty of fraudulent misrepresentation
(within the meaning of Section 11(f) of the Securities Act) shall be entitled to
contribution from any person who was not guilty of such fraudulent
misrepresentation. The holders' and any underwriters' obligations in this
Section 6(d) to contribute shall be several in proportion to the principal
amount of Registrable Securities registered or underwritten, as the case may be,
by them and not joint.
 
     (e)  The obligations of the Company under this Section 6 shall be in
addition to any liability which the Company may otherwise have and shall extend,
upon the same terms and conditions, to each officer, director and partner of
each holder, agent and underwriter and each person, if any, who controls any
holder, agent or
 
                                      A-10
 
underwriter within the meaning of the Securities Act; and the obligations of the
holders and any underwriters contemplated by this Section 6 shall be in addition
to any liability which the respective holder or underwriter may otherwise have
and shall extend, upon the same terms and conditions, to each officer and
director of the Company (including any person who, with his consent, is named in
any registration statement as about to become a director of the Company) and to
each person, if any, who controls the Company within the meaning of the
Securities Act.
 
     7.  UNDERWRITTEN OFFERINGS.
 
     (a)  SELECTION OF UNDERWRITERS.  If any of the Registrable Securities
covered by the Shelf Registration are to be sold pursuant to an underwritten
offering, the managing underwriter or underwriters thereof shall be designated
by the holders of at least a majority in aggregate principal amount of the
Registrable Securities to be included in such offering, provided that such
designated managing underwriter or underwriters is or are reasonably acceptable
to the Company.
 
     (b)  PARTICIPATION BY HOLDERS.  Each holder of Registrable Securities
hereby agrees with each other such holder that no such holder may participate in
any underwritten offering hereunder unless such holder (i) agrees to sell such
holder's Registrable Securities on the basis provided in any underwriting
arrangements approved by the persons entitled hereunder to approve such
arrangements and (ii) completes and executes all questionnaires, powers of
attorney, indemnities, underwriting agreements and other documents reasonably
required under the terms of such underwriting arrangements.
 
     8.  RULE 144.
 
     The Company covenants to the holders of Registrable Securities that to the
extent it shall be required to do so under the Exchange Act, the Company shall
timely file the reports required to be filed by it under the Exchange Act or the
Securities Act (including, but not limited to, the reports under Section 13 and
15(d) of the Exchange Act referred to in subparagraph (c)(1) of Rule 144 adopted
by the Commission under the Securities Act) and the rules and regulations
adopted by the Commission thereunder, and shall take such further action as any
holder of Registrable Securities may reasonably request, all to the extent
required from time to time to enable such holder to sell Registrable Securities
without registration under the Securities Act within the limitations of the
exemption provided by Rule 144 under the Securities Act, as such Rule may be
amended from time to time, or any similar rule or regulation hereafter adopted
by the Commission. Upon the request of any holder of Registrable Securities, the
Company shall deliver to such holder a written statement as to whether it has
complied with such requirements.
 
     9.  MISCELLANEOUS.
 
     (a)  NO INCONSISTENT AGREEMENTS.  The Company represents, warrants,
covenants and agrees that it has not granted, and shall not grant, registration
rights with respect to Registrable Securities or any other securities which
would be inconsistent with the terms contained in these Exchange and
Registration Rights.
 
     (b)  SPECIFIC PERFORMANCE.  The parties hereto acknowledge that there may
be no adequate remedy at law if any party fails to perform any of its
obligations hereunder and that each party may be irreparably harmed by any such
failure, and accordingly agree that each party, in addition to any other remedy
to which it may be entitled at law or in equity, shall be entitled to compel
specific performance of the obligations of any other party under these Exchange
and Registration Rights in accordance with the terms and conditions of these
Exchange and Registration Rights, in any court of the United States or any State
thereof having jurisdiction.
 
     (c)  NOTICES.  All notices, requests, claims, demands, waivers and other
communications hereunder shall be in writing and shall be deemed to have been
duly given when delivered by hand, if delivered personally or by courier, or
three days after being deposited in the mail (registered or certified mail,
postage prepaid, return receipt requested) as follows: If to the Company, to it
at USAT Holdings Inc., 520 Madison Ave., New York, New York 10022, Attention:
General Counsel, [now Bank United Corp. at 50 Charles Lindbergh Blvd.,
Uniondale, New York 11553] and if to a holder, to the address of such holder set
forth in the security register or other records of the Company, or to such other
address as any party may have furnished to the others in writing in accordance
herewith, except that notices of change of address shall be effective only upon
receipt.
 
     (d)  PARTIES IN INTEREST.  All the terms and provisions of these Exchange
and Registration Rights shall be binding upon, shall inure to the benefit of and
shall be enforceable by the respective successors and assigns of the parties
hereto. In the event that any transferee of any holder of Registrable Securities
shall acquire Registrable
 
                                      A-11
 
Securities, in any manner, whether by gift, bequest, purchase, operation of law
or otherwise, such transferee shall, without any further writing or action of
any kind, be deemed a party hereto for all purposes and such Registrable
Securities shall be held subject to all of the terms of these Exchange and
Registration Rights, and by taking and holding such Registrable Securities such
transferee shall be entitled to receive the benefits of and be conclusively
deemed to have agreed to be bound by and to perform all of the terms and
provisions of these Exchange and Registration Rights. If the Company shall so
request, any such successor, assign or transferee shall agree in writing to
acquire and hold the Registrable Securities subject to all of the terms hereof.
 
     (e)  SURVIVAL.  The respective indemnities, agreements, representations,
warranties and each other provision set forth in these Exchange and Registration
Rights or made pursuant hereto shall remain in full force and effect regardless
of any investigation (or statement as to the results thereof) made by or on
behalf of any holder of Registrable Securities, any director, officer or partner
of such holder, any agent or underwriter or any director, officer or partner
thereof, or any controlling person of any of the foregoing, and shall survive
delivery of and payment for the Registrable Securities pursuant to the Purchase
Agreements and the transfer and registration of Registrable Securities by such
holder and the consummation of an Exchange Offer.
 
     (f)  LAW GOVERNING.  These Exchange and Registration Rights shall be
governed by and construed in accordance with the laws of the State of New York.
 
     (g)  HEADINGS.  The descriptive headings of the several Sections and
paragraphs of these Exchange and Registration Rights are inserted for
convenience only, do not constitute a part of these Exchange and Registration
Rights and shall not affect in any way the meaning or interpretation of these
Exchange and Registration Rights.
 
     (h)  ENTIRE AGREEMENT; AMENDMENTS.  These Exchange and Registration Rights
and the other writings referred to herein or delivered pursuant hereto which
form a part hereof contain the entire understanding of the parties with respect
to its subject matter. These Exchange and Registration Rights supersede all
prior agreements and understandings between the parties with respect to its
subject matter. These Exchange and Registration Rights may be amended and the
observance of any term of these Exchange and Registration Rights may be waived
(either generally or in a particular instance and either retroactively or
prospectively) only by a written instrument duly executed by the Company and the
holders of at least 66 2/3 percent in aggregate principal amount of the
Registrable Securities at the time outstanding. Each holder of any Registrable
Securities at the time or thereafter outstanding shall be bound by any amendment
or waiver effected pursuant to this Section 9(h), whether or not any notice,
writing or marking indicating such amendment or waiver appears on such
Registrable Securities or is delivered to such holder.

     (i)  INSPECTION.  For so long as these Exchange and Registration Rights
shall be in effect, these Exchange and Registration Rights and a complete list
of the names and addresses of all the holders of Registrable Securities shall be
made available for inspection and copying on any business day by any holder of
Registrable Securities at the offices of the Company at the address thereof set
forth in Section 9(c) above.

                                      A-12
<PAGE>
- --------------------------------------------------------------------------------

NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED.
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO EXCHANGE, OR A SOLICITATION OF
AN OFFER TO EXCHANGE, ANY SECURITIES OTHER THAN THE SECURITIES TO WHICH IT
RELATES OR AN OFFER TO EXCHANGE OR A SOLICITATION OF AN OFFER TO EXCHANGE SUCH
SECURITIES IN ANY CIRCUMSTANCES IN WHICH SUCH OFFER OR SOLICITATION IS UNLAWFUL.
NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY EXCHANGE MADE HEREUNDER SHALL,
UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THE INFORMATION CONTAINED
HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF OR THAT THERE HAS
BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF.

                            ------------------------

                               TABLE OF CONTENTS
                                                       PAGE
                                                       ----
Additional Information...............................    3
Exchange Agent.......................................    3
Summary..............................................    4
Risk Factors.........................................   18
The Company..........................................   26
Purpose of the Exchange Offer........................   29
The Exchange Offer...................................   30
Federal Income Tax Considerations....................   36
Use of Proceeds......................................   36
Dividend Policy......................................   36
Capitalization.......................................   37
Ratios of Earnings to Fixed Charges..................   39
Selected Consolidated Financial and Other Data.......   40
Management's Discussion and Analysis of
  Financial Condition and Results of Operations......   44
Business.............................................   72
Regulation...........................................   94
Description of Properties............................  115
Legal Proceedings....................................  115
Management...........................................  118
Common Stock Offering: Selling Stockholders..........  138
Description of the Senior Notes......................  143
Plan of Distribution.................................  158
Legal Matters........................................  158
Experts..............................................  158
Index of Certain Defined Terms.......................  159
Index to Consolidated Financial Statements...........  F-1
Independent Auditors' Report.........................  F-2
Exchange and Registration Rights.....................  A-1
   
     UNTIL NOVEMBER 12,1996, ALL DEALERS EFFECTING TRANSACTIONS IN THE
REGISTERED SECURITIES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE
REQUIRED TO DELIVER A PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF
DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO
THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
    
- --------------------------------------------------------------------------------

                               BANK UNITED CORP.

                                 EXCHANGE OFFER

                               8.05% SENIOR NOTES
                                DUE MAY 15, 1998

                        -------------------------------
                                   PROSPECTUS
                        -------------------------------
   
                                 AUGUST 9, 1996
    
- --------------------------------------------------------------------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission