BANK UNITED CORP
10-Q, 1998-05-15
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: NTL INC /DE/, SC 13G, 1998-05-15
Next: PDV AMERICA INC, 10-Q, 1998-05-15



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(MARK ONE)

[X]        QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
           ACT OF 1934 
           For the quarter ended March 31, 1998.

                                       OR

           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES  
           EXCHANGE ACT OF 1934
           For the transition period from _____________ to ______________

                             Commission File Number:
                                   0000906420

                                BANK UNITED CORP.
             (Exact name of registrant as specified in its charter)

                     DELAWARE                                    13-3528556
         (State or other jurisdiction of                      (I.R.S. Employer
          incorporation or organization)                     Identification No.)

        3200 SOUTHWEST FREEWAY, SUITE 1600
                HOUSTON, TEXAS                                     77027
    (Address of principal executive offices)                     (Zip Code)

        Registrant's telephone number, including area code:      (713) 543-6500

        Indicate by check mark whether the registrant (1) has filed all reports
        required to be filed by Section 13 or 15(d) of the Securities Exchange
        Act of 1934 during the preceding 12 months (or for such shorter period
        that the registrant was required to file such reports), and (2) has been
        subject to such filing requirements for the past 90 days.

                                         Yes [X]     No [ ]

        Number of shares outstanding of the registrant's $0.01 par value common
        stock as of May 13, 1998 were as follows:

               TITLE OF EACH CLASS                         NUMBER OF SHARES
               -------------------                         ----------------
                   Class A                                    28,354,276
                   Class B                                     3,241,320
<PAGE>
                                BANK UNITED CORP.
                                      INDEX

                                                                           PAGE

PART I.   FINANCIAL INFORMATION

    Item 1.  Condensed Financial Statements...................................1

             Consolidated Statements of Financial Condition -
             March 31, 1998 and September 30, 1997............................1

             Consolidated Statements of Operations -
             For the Three and Six Months Ended March 31, 1998 and 1997.......2

             Consolidated Statements of Stockholders' Equity -
             For the Six Months Ended March 31, 1998 and 1997.................3

             Consolidated Statements of Cash Flows -
             For the Six Months Ended March 31, 1998 and 1997.................4

             Notes to Consolidated Financial Statements.......................5

             Independent Accountants' Report..................................7

    Item 2.  Management's Discussion and Analysis of Financial Condition and 
             Results of Operations........................................... 8

    Item 3.  Quantitative and Qualitative Disclosures About Market Risk..... 16

PART II.   OTHER INFORMATION

    Item 1.  Legal Proceedings...............................................17

    Item 2.  Changes in Securities and Use of Proceeds.......................18

    Item 3.  Defaults Upon Senior Securities.................................18

    Item 4.  Submission of Matters to a Vote of Security Holders.............18

    Item 5.  Other Information...............................................18

    Item 6.  Exhibits and Reports on Form 8-K................................19

    Signatures...............................................................20
<PAGE>
                                PART I. FINANCIAL INFORMATION

ITEM 1.      CONDENSED FINANCIAL STATEMENTS

                                BANK UNITED CORP.
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                        MARCH 31,   SEPTEMBER 30,
                                                                          1998          1997
                                                                    --------------- -------------
                                                                       (UNAUDITED)
<S>                                                                   <C>         <C>        
ASSETS                                                          
Cash and cash equivalents .........................................   $  197,207  $   121,000
Securities purchased under agreements to resell and federal
funds sold ........................................................      609,503      349,209
Securities ........................................................       61,753       77,809
Mortgage-backed securities
     Held to maturity, at amortized cost (fair value of $496.5
       million in 1998 and $528.9 million in 1997) ................      501,898      543,361
     Available for sale, at fair value ............................      817,806    1,026,344
Loans
     Held for investment (net of allowances for credit losses of
       $44.4 million in 1998 and $39.2 million in 1997) ...........    7,755,326    8,221,626
     Held for sale ................................................    2,211,739      773,603
Federal Home Loan Bank stock ......................................      217,845      205,011
Premises and equipment ............................................       50,788       46,921
Mortgage servicing rights .........................................      275,672      272,214
Real estate owned (net of allowances for losses of $0.9
     million in 1998 and $1.2 million in 1997) ....................       19,645       19,833
Deferred tax asset ................................................      129,939      120,936
Other assets ......................................................      260,376      189,205
                                                                     -----------  -----------
TOTAL ASSETS ......................................................  $13,109,497  $11,967,072
                                                                     ===========  ===========



LIABILITIES, MINORITY INTEREST, AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits ..........................................................  $ 6,506,367  $ 5,247,668
Federal Home Loan Bank advances ...................................    4,228,294    3,992,344
Securities sold under agreements to repurchase and federal
    funds purchased ...............................................      668,430    1,308,600
Notes payable .....................................................      220,209      220,199
Advances from  borrowers for taxes and insurance ..................      175,747      173,294
Other liabilities .................................................      471,929      240,988
                                                                     -----------  -----------
          Total liabilities .......................................   12,270,976   11,183,093
                                                                     -----------  -----------

MINORITY INTEREST

Preferred stock issued by consolidated subsidiary .................      185,500      185,500
                                                                     -----------  -----------
STOCKHOLDERS' EQUITY
Common stock ......................................................          316          316
Paid-in capital ...................................................      129,286      129,286
Retained earnings .................................................      519,172      462,551
Accumulated other comprehensive income - unrealized gains
   (losses) on securities available for sale, net of tax ..........        4,247        6,326
                                                                     -----------  -----------
          Total stockholders' equity ..............................      653,021      598,479
                                                                     -----------  -----------
TOTAL LIABILITIES, MINORITY INTEREST, AND
   STOCKHOLDERS' EQUITY ...........................................  $13,109,497  $11,967,072
                                                                     ===========  ===========
</TABLE>
                 See accompanying Notes to Consolidated Financial Statements 

                                                                               1
<PAGE>
                                BANK UNITED CORP.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                           FOR THE THREE MONTHS                 FOR THE SIX MONTHS
                                                                             ENDED MARCH 31,                      ENDED MARCH 31,
                                                                  ----------------------------------   -----------------------------
                                                                           1998              1997             1998             1997
                                                                  ---------------    ---------------   ---------------   -----------
                                                                                                (UNAUDITED)
<S>                                                                   <C>               <C>               <C>               <C>     
INTEREST INCOME
Short-term interest-earning assets ...........................        $   6,293         $   8,194         $  11,849         $ 17,537
Securities ...................................................            2,140             1,251             4,279            2,231
Mortgage-backed securities ...................................           22,595            26,520            46,980           53,336
Loans ........................................................          189,007           159,136           373,135          318,400
Federal Home Loan Bank stock .................................            3,181             2,827             6,338            5,527
                                                                      ---------         ---------         ---------         --------
          Total interest income ..............................          223,216           197,928           442,581          397,031
                                                                      ---------         ---------         ---------         --------
INTEREST EXPENSE
Deposits .....................................................           74,367            62,650           142,005          129,374
Federal Home Loan Bank advances ..............................           58,553            53,378           118,757          105,302
Securities sold under agreements to repurchase
     and federal funds purchased .............................           14,019            13,081            32,625           25,440
Notes payable ................................................            4,896             2,315             9,792            4,626
                                                                      ---------         ---------         ---------         --------
          Total interest expense .............................          151,835           131,424           303,179          264,742
                                                                      ---------         ---------         ---------         --------
          Net interest income ................................           71,381            66,504           139,402          132,289
PROVISION FOR CREDIT LOSSES ..................................           11,524             4,305            14,963           11,219
                                                                      ---------         ---------         ---------         --------
         Net interest income after provision
             for credit losses ...............................           59,857            62,199           124,439          121,070
                                                                      ---------         ---------         ---------         --------
NON-INTEREST INCOME
Net gains (losses)
     Sales of single family servicing rights
        and single family warehouse loans ....................            2,715             6,442             2,541           16,931
     Securities and mortgage-backed securities................              886               952             1,801            1,593
     Other loans .............................................              376                (4)              376              936
     Sale of mortgage offices ................................             --               3,998              --              3,998
Loan servicing, net of related amortization ..................            4,121             7,651            13,459           15,826
Other ........................................................            6,760             4,792            13,280            9,704
                                                                      ---------         ---------         ---------         --------
          Total non-interest income ..........................           14,858            23,831            31,457           48,988
                                                                      ---------         ---------         ---------         --------
NON-INTEREST EXPENSE
Compensation and benefits ....................................           20,915            19,325            39,625           39,300
Occupancy ....................................................            4,071             3,616             7,749            7,871
Data processing ..............................................            3,927             3,418             7,750            7,219
Advertising and marketing ....................................            1,671             1,895             4,545            4,150
Amortization of intangibles ..................................            1,468             1,197             2,353            2,512
SAIF deposit insurance premiums ..............................            1,076               205             1,927            3,162
Furniture and equipment ......................................              848             1,029             1,740            2,248
Other ........................................................           13,081            11,899            22,558           24,691
                                                                      ---------         ---------         ---------         --------
         Total non-interest expense ..........................           47,057            42,584            88,247           91,153
                                                                      ---------         ---------         ---------         --------
         Income before income taxes and
            minority interest ................................           27,658            43,446            67,649           78,905
INCOME TAX (BENEFIT) EXPENSE .................................          (23,207)           16,780            (8,209)          30,413
                                                                      ---------         ---------         ---------         --------
          Income before minority interest ....................           50,865            26,666            75,858           48,492
MINORITY INTEREST
Subsidiary preferred stock dividends .........................            4,563             4,563             9,126            9,126
                                                                      ---------         ---------         ---------         --------
                  NET INCOME .................................        $  46,302         $  22,103         $  66,732         $ 39,366
                                                                      =========         =========         =========         ========

EARNINGS PER COMMON SHARE
   Basic .....................................................        $    1.47         $    0.70         $    2.11         $   1.25
   Diluted ...................................................             1.43              0.69              2.06             1.23
</TABLE>

          See accompanying Notes to Consolidated Financial Statements.

                                                                               2
<PAGE>
                                BANK UNITED CORP.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                FOR THE SIX MONTHS ENDED MARCH 31, 1998 AND 1997
                        (IN THOUSANDS, EXCEPT SHARE DATA)
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                               ACCUMULATED
                                                                                                                 OTHER
                                                                  COMMON STOCK                                COMPREHENSIVE
                                                       ----------------------------------                        INCOME -
                                                           CLASS A            CLASS B                          UNREALIZED   TOTAL
                                                       --------------   -----------------  PAID-IN    RETAINED  GAINS  STOCKHOLDERS'
                                                       SHARES  AMOUNT   SHARES     AMOUNT  CAPITAL    EARNINGS (LOSSES)    EQUITY
                                                       ------  ------   ------     ------  -------    -------- --------    ------
<S>                                                    <C>         <C>  <C>          <C>                                            
BALANCE AT
     SEPTEMBER 30, 1996 ..........................  27,735,934  $277   3,859,662   $ 39   $129,286  $ 403,674   $(2,233)  $ 531,043
       Net income ................................        --     --         --      --        --       39,366      --        39,366
       Change in unrealized gains (losses) .......        --     --         --      --        --         --       7,335       7,335
                                                                                                    ---------   -------   --------- 
         Total comprehensive income ..............        --     --         --      --        --       39,366     7,335      46,701
                                                                                                    ---------   -------   --------- 
       Dividends declared:  common
         stock ($0.28 per share) .................        --     --         --      --        --       (8,847)     --        (8,847)
       Conversion of common stock ................     618,342     7    (618,342)    (7)      --         --        --          --   
                                                    ----------  ----   ---------   ----   --------  ---------   -------   --------- 
BALANCE AT
     MARCH 31, 1997 ..............................  28,354,276  $284   3,241,320   $ 32   $129,286  $ 434,193   $ 5,102   $ 568,897
                                                    ==========  ====   =========   ====   ========  =========   =======   ========= 

BALANCE AT
     SEPTEMBER 30, 1997 ..........................  28,354,276  $284   3,241,320   $ 32   $129,286  $ 462,551   $ 6,326   $ 598,479
       Net income ................................        --     --         --      --        --       66,732      --        66,732
       Change in unrealized gains (losses) .......        --     --         --      --        --         --      (2,079)     (2,079)
                                                                                                    ---------   -------   --------- 
          Total comprehensive income .............        --     --         --      --        --       66,732    (2,079)     64,653
                                                                                                    ---------   -------   --------- 
       Dividends declared:  common
         stock  ($0.32 per share) ................        --     --         --      --        --      (10,111)     --       (10,111)
                                                    ----------  ----   ---------   ----   --------  ---------   -------   --------- 

BALANCE AT
     MARCH 31, 1998 ..............................  28,354,276  $284   3,241,320   $ 32   $129,286  $ 519,172   $ 4,247   $ 653,021
                                                    ==========  ====   =========   ====   ========  =========   =======   ========= 
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.

                                                                               3
<PAGE>
                                BANK UNITED CORP.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                 FOR THE SIX MONTHS ENDED MARCH 31,
                                                                 ----------------------------------
                                                                          1998           1997
                                                                      ------------    ----------
                                                                               (UNAUDITED)
<S>                                                                      <C>           <C>      
CASH FLOWS FROM OPERATING ACTIVITIES                            
     Net cash used by operating activities .........................  $  (691,556)   $ (118,481)
CASH FLOWS FROM INVESTING ACTIVITIES                                   ----------      --------
     Purchase price of acquisitions ................................      (51,662)         --   
     Net change in securities purchased under agreements to
          resell and federal funds sold ............................     (260,294)      135,794
     Fundings of loans held for investment .........................   (1,736,554)     (999,066)
     Proceeds from principal repayments and maturities of
          Loans held for investment ................................    1,902,991     1,189,716
          Securities available for sale ............................      198,636        53,659
          Mortgage-backed securities held to maturity ..............       40,947        39,843
          Mortgage-backed securities available for sale ............      219,389       110,562
     Proceeds from the sale of
          Securities available for sale ............................      257,698       161,043
          Mortgage servicing rights ................................         --           7,461
          Federal Home Loan Bank stock .............................       43,395         7,500
          Real estate owned acquired through foreclosure ...........       19,653        32,041
     Purchases of
          Loans held for investment ................................     (183,509)     (715,082)
          Securities available for sale ............................     (208,333)         --
          Mortgage-backed securities held to maturity ..............         --          (2,134)
          Mortgage-backed securities available for sale ............      (15,598)         --   
          Mortgage servicing rights ................................      (23,332)      (85,271)
          Federal Home Loan Bank stock .............................      (49,891)      (16,998)
   Other changes in loans held for investment ......................     (213,897)      (63,572)
   Other changes in mortgage servicing rights ......................       (6,312)      (11,373)
   Net purchases of premises and equipment .........................      (12,385)       (5,916)
                                                                       ----------      --------
          Net cash used by investing activities ....................      (79,058)     (161,793)
                                                                       ----------      --------

CASH FLOWS FROM FINANCING ACTIVITIES
     Net change in deposits ........................................     (250,989)      (82,141)
     Proceeds from deposits purchased ..............................    1,509,688          --
     Proceeds from Federal Home Loan Bank advances .................    2,079,237     2,209,202
     Repayment of Federal Home Loan Bank advances ..................   (1,843,287)   (1,912,992)
     Net change in securities sold under agreements to
        repurchase and federal funds purchased .....................     (640,170)       95,573
     Change in advances from borrowers for taxes and insurance .....        2,453       (28,792)
     Payment of dividends ..........................................      (10,111)       (8,847)
                                                                       ----------      --------
          Net cash provided by financing activities ................      846,821       272,003
                                                                       ----------      --------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ...............       76,207        (8,271)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD ...................      121,000       119,523
                                                                       ----------      --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD .........................  $   197,207   $   111,252
                                                                       ==========      ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
     Cash paid for interest ........................................  $   304,391   $   261,166
     Cash paid for income taxes ....................................        5,065           525
NONCASH INVESTING ACTIVITIES
     Real estate owned acquired through foreclosure ................       19,798        39,935
     Sales of real estate owned financed by the Bank ...............          553        11,953
     Securitization of loans .......................................      232,190       172,194
     Net transfer of loans from held for investment ................      664,496           317
     Transfer of mortgage-backed securities from held to
          maturity to available for sale ...........................         --           6,843
     Change in unrealized gains (losses) on securities 
          available for sale .......................................       (2,079)        7,335
</TABLE>

          See accompanying Notes to Consolidated Financial Statements.

                                                                               4
<PAGE>
                                BANK UNITED CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  PRINCIPLES OF CONSOLIDATION
     The accompanying unaudited Consolidated Financial Statements include the
accounts of Bank United Corp. (the "Parent Company"), Bank United, a federal
savings bank (the "Bank"), and subsidiaries of both the Parent Company and the
Bank (collectively known as the "Company"). All significant intercompany
accounts have been eliminated in consolidation. A majority of the Company's
assets and substantially all of the Company's operations are derived from the
Bank.

2.  BASIS OF PRESENTATION
    The accompanying unaudited Consolidated Financial Statements were prepared
in accordance with the instructions for Form 10-Q and, therefore, do not include
all disclosures necessary for a complete presentation of financial condition,
results of operations, and cash flows in conformity with generally accepted
accounting principles. All adjustments (consisting of only normal recurring
adjustments) that are necessary, in the opinion of management, for a fair
presentation of the interim financial statements have been included. The results
of operations for the six months ended March 31, 1998 are not necessarily
indicative of the results that may be expected for the entire fiscal year or any
interim period. The interim financial information should be read in conjunction
with the Consolidated Financial Statements and Notes included in the Company's
1997 Annual Report on Form 10-K filed with the Securities and Exchange
Commission.

    Certain amounts within the accompanying Consolidated Financial Statements
and the related Notes have been reclassified for comparative purposes to conform
to the current presentation. Such reclassifications had no effect on previously
presented net income or retained earnings.

3.  EARNINGS PER COMMON SHARE
    Effective October 1, 1997, the Company adopted Statement of Financial
Accounting Standard ("SFAS") No. 128, "Earnings per Share", which establishes
standards for computing and presenting earnings per share ("EPS"). It requires
dual presentation of basic and diluted EPS on the face of the income statement
for entities with complex capital structures and requires a reconciliation of
the basic EPS computation to the diluted EPS computation. All prior period EPS
data were restated to comply with SFAS No. 128, but are not materially
different. The table below presents the computation of EPS pursuant to SFAS No.
128 (in thousands, except per share data).
<TABLE>
<CAPTION>
                                                          FOR THE THREE MONTHS   FOR THE SIX MONTHS
                                                            ENDED MARCH 31,         ENDED MARCH 31,
                                                         --------------------   ----------------------
                                                             1998       1997        1998        1997
                                                         ---------  ---------   ---------    ---------
<S>                                                        <C>        <C>         <C>         <C>    
INCOME
Net income applicable to common shares ..................  $46,302    $22,103     $66,732     $39,366

SHARES
Average common shares outstanding .......................   31,596     31,596      31,596      31,596
Potential dilutive common shares from options ...........      721        364         720         315
                                                           -------    -------     -------     -------
Average common shares and equivalents outstanding .......   32,317     31,960      32,316      31,911
                                                           =======    =======     =======     =======

BASIC ...................................................  $  1.47    $  0.70     $  2.11     $  1.25

DILUTED .................................................     1.43       0.69        2.06        1.23
</TABLE>


                                                                               5
<PAGE>
                                BANK UNITED CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4.  EMPLOYEE BENEFITS

    SUMMARY OF STOCK-BASED COMPENSATION
    The Company has granted stock options to certain employees and its Board of
Directors under incentive and compensation plans. See the Company's 1997 Annual
Report on Form 10-K for additional disclosures regarding these options.
<TABLE>
<CAPTION>
                                                         FOR THE SIX MONTHS ENDED MARCH 31,
                                              --------------------------------------------------------
                                                        1998                           1997
                                              --------------------------   ---------------------------
                                              NUMBER OF WEIGHTED-AVERAGE   NUMBER OF  WEIGHTED-AVERAGE
                                               OPTIONS   EXERCISE PRICE     OPTIONS    EXERCISE PRICE
                                               -------   --------------     -------    --------------
<S>                                          <C>           <C>             <C>           <C>    
      Outstanding at end of period........   1,658,220     $   24.77       1,322,020     $ 21.02
      Exercisable at end of period........      26,500         30.87               -           -
      Vested at end of period.............     438,819         20.85          33,718       20.13
</TABLE>
                                                                                
    PERFORMANCE UNITS
    Effective October 1, 1997, the Company's Board of Directors granted
performance units to executive officers and other key officers and employees
under its 1996 Stock Incentive Plan. These units, which equate to shares of the
Company's common stock on a one-for-one basis, will be earned based on the
achievement of certain corporate performance goals over a performance period
beginning October 1, 1997 and ending September 30, 2000. Upon completion of the
performance period, the Company's Compensation Committee will determine the
number of performance units that have been earned based on the Company's
performance. Cash will be distributed to the participants equal to the number of
performance units earned multiplied by the fair market value of the Company's
common stock as of September 30, 2000. Additional units were awarded under this
plan on March 30, 1998, making the maximum award 201,000 performance units in
the aggregate. Compensation expense totalling $409,000 was recorded for the six
months ended March 31, 1998 relating to these units.

5.  COMPREHENSIVE INCOME
     As of October 1, 1997, the Company adopted SFAS No. 130, "Reporting
Comprehensive Income", which requires that all components of comprehensive
income and total comprehensive income be reported on one of the following: the
statement of operations, the statement of stockholders' equity, or a separate
statement of comprehensive income. The Company is disclosing this information on
its statement of stockholders' equity. Comprehensive income is comprised of net
income and all changes to stockholders' equity, except those due to investments
by owners (changes in paid-in capital) and distributions to owners (dividends).
This statement did not change the current accounting treatment for components of
comprehensive income (i.e. changes in unrealized gains or losses on securities
and mortgage-backed securities ("MBS") available for sale).

6.  RECENT ACCOUNTING STANDARDS
    SFAS No. 127, "Deferral of Certain Provisions of FASB Statement No. 125",
was implemented January 1, 1998. This statement deferred certain provisions of
SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities" related to secured borrowings and collateral for
all transactions and transfers of financial assets for securities purchased
under agreements to resell ("repurchase agreements"), dollar rolls, securities
lending, and similar transactions. Implementation of the deferred portion of
SFAS No. 125 had no material effect on the Company's Consolidated Financial
Statements.

    SFAS No. 131, "Disclosure about Segments of an Enterprise and Related
Information" requires public companies to report certain information about their
operating segments in their annual financial statements and quarterly reports
issued to stockholders, for years beginning after implementation. It also
requires public companies to report certain information about their products and
services, the geographic areas in which they operate, and their major customers.
This statement is effective for fiscal years beginning after December 15, 1997.
The Company anticipates implementing SFAS No. 131 for its fiscal 1998 Annual
Report on Form 10-K. Implementation of SFAS No. 131 should have no material
effect on the Company's Consolidated Financial Statements.

                                                                               6
<PAGE>
INDEPENDENT ACCOUNTANTS' REPORT

To the Board of Directors and Stockholders of
Bank United Corp.:

We have reviewed the accompanying condensed consolidated statement of financial
condition of Bank United Corp. and its subsidiaries (collectively known as the
"Company") as of March 31, 1998, and the related condensed consolidated
statements of operations for the three-month and six-month periods ended March
31, 1998 and 1997 and the related condensed consolidated statements of
stockholders' equity and cash flows for the six-month periods ended March 31,
1998 and 1997. These financial statements are the responsibility of the
Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to such condensed consolidated financial statements for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated statement of financial condition of Bank United
Corp. and its subsidiaries as of September 30, 1997, and the related
consolidated statements of operations, stockholders' equity, and cash flows for
the year then ended (not presented herein); and in our report dated October 24,
1997, we expressed an unqualified opinion on those consolidated financial
statements. In our opinion, the information set forth in the accompanying
condensed consolidated statement of financial condition as of September 30, 1997
is fairly stated, in all material respects, in relation to the consolidated
statement of financial condition from which it has been derived.

DELOITTE & TOUCHE LLP

Houston, Texas
April 28, 1998

                                                                               7
<PAGE>
                                BANK UNITED CORP.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

DISCUSSION OF RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED MARCH 31, 1998 AND
1997

GENERAL
    Net income was $66.7 million or $2.06 per diluted share for the six months
ended March 31, 1998, and $39.4 million or $1.23 per diluted share for the six
months ended March 31, 1997. Net income for the six months ended March 31, 1998
included two positive income tax adjustments, an increase in commercial loan
allowances, and allowances for prepayments in the Company's single family loan
and servicing portfolios. Excluding these adjustments and the prior year's gain
on the sale of certain mortgage origination offices, net income was $42.3
million, or $1.31 per diluted share for the six months ended March 31, 1998,
compared to $36.9 million, or $1.16 per diluted share for the six months ended
March 31, 1997, a 15% increase. The increase in net income, excluding the effect
of the adjustments, was primarily due to an increase in net interest income and
loan servicing income, offset by lower gains on sales of single family warehouse
loans.

NET INTEREST INCOME
    Net interest income was $139.4 million for the six months ended March 31,
1998, compared to $132.3 million for the six months ended March 31, 1997, a $7.1
million, or 5%, increase. This increase was attributable to a $1.3 billion, or
12%, increase in average interest-earning assets, as well as a change in the
composition of the assets and deposits, partially offset by a 16 basis point
decrease in the net yield on interest-earning assets ("net yield").
<TABLE>
<CAPTION>
                                AVERAGE BALANCE SHEET, INTEREST INCOME/EXPENSE, AND AVERAGE YIELD/RATE

                                                                                       FOR THE SIX MONTHS ENDED MARCH 31,
                                                                  ------------------------------------------------------------------
                                                                                   1998                            1997
                                                                  ----------------------------------    ----------------------------
                                                                  AVERAGE                   YIELD/      AVERAGE               YIELD/
                                                                  BALANCE        INTEREST   RATE (1)    BALANCE     INTEREST RATE(1)
                                                                  -------        --------   --------    -------     -------- -------
                                                                                          (DOLLARS IN THOUSANDS)
          
<S>                                                            <C>            <C>            <C>     <C>            <C>        <C>  
INTEREST-EARNING ASSETS
 Short-term interest-earning assets ........................   $   298,337    $    11,849    7.86%   $   597,513    $ 17,537   5.81%
 Securities ................................................       120,846          4,279    7.10         77,749       2,231   5.75
 Mortgage-backed securities ................................     1,395,908         46,980    6.73      1,576,883      53,336   6.76
 Loans .....................................................     9,545,570        373,135    7.82      7,847,869     318,400   8.11
 FHLB stock ................................................       211,949          6,338    6.00        190,769       5,527   5.81
                                                               -----------    -----------    ----    -----------    --------   ----
    Total interest-earning assets ..........................    11,572,610        442,581    7.64     10,290,783     397,031   7.71
Non-interest-earning assets ................................       804,808                               567,641
                                                               -----------    -----------    ----    -----------    --------   ----
    TOTAL ASSETS............................................   $12,377,418                           $10,858,424
                                                               ===========                           ===========
INTEREST-BEARING LIABILITIES
  Deposits .................................................   $ 5,674,144        142,005    5.02    $ 5,051,337     129,374   5.14
  FHLB advances.............................................     4,084,028        118,757    5.75      3,721,496     105,302   5.60
  Securities sold under agreements to repurchase
   and federal funds purchased .............................     1,124,151         32,625    5.74        905,887      25,440   5.55
  Notes payable ............................................       220,204          9,792    8.89        115,000       4,626   8.05
                                                               -----------    -----------    ----    -----------    --------   ----
      Total interest-bearing liabilities ...................    11,102,527        303,179    5.44      9,793,720     264,742   5.39
Non-interest-bearing liabilities, minority interest,
   and stockholders' equity ................................     1,274,891                             1,064,704
                                                               -----------    -----------    ----    -----------    --------   ----
      TOTAL LIABILITIES, MINORITY INTEREST, AND
        STOCKHOLDERS' EQUITY ...............................   $12,377,418                           $10,858,424
                                                               ===========                           ===========

Net interest income/interest rate spread ...................                  $   139,402    2.20%                  $132,289   2.32%
                                                                              ===========    ====                   ========   ====
Net yield on interest-earning assets .......................                                 2.42%                             2.58%
                                                                                             ====                              ====

Ratio of average interest-earning assets to
  average interest-bearing liabilities .....................          1.04                                  1.05
                                                                      ====                                  ====                    
</TABLE>

(1) Annualized.

                                                                               8
<PAGE>
                               BANK UNITED CORP.

    The increase in average interest-earning assets resulted from growth in the
commercial loan portfolio through both originations and purchases. Average
commercial loans increased $1.3 billion, or 112%, to $2.5 billion for the six
months ended March 31, 1998, compared to $1.2 billion for the year ago period.
Average deposits increased $622.8 million, or 12%, during the current period,
resulting from increased transaction accounts and certificates of deposit
acquired in recent branch acquisitions. See "Discussion of Changes in Financial
Condition from September 30, 1997 to March 31, 1998".

    During the six months ended March 31, 1998, a $2.0 million allowance was
recorded for prepayments in the single family loan portfolio due to a decline in
long-term market interest rates. Excluding the effect of this allowance and $4.1
million of discounts on single family loans recognized during the year ago
period, the net yield would have been 2.46% ("adjusted net yield") for the six
months ended March 31, 1998, compared to an adjusted net yield of 2.50% for the
six months ended March 31, 1997. The adjusted yield on interest-earning assets
increased 5 basis points, resulting from the increase in short-term market
interest rates and increased levels of higher yielding commercial loans
outstanding. These increases were partially offset by the decrease in long-term
market interest rates and increased levels of lower yielding single family loans
held for sale. The cost of funds increased 5 basis points due to the increase in
short-term market interest rates. The decline in deposit rates resulted from
maturities of higher rate brokered deposits and the effect of recent branch
acquisitions.

PROVISION FOR CREDIT LOSSES

    The provision for credit losses increased $3.7 million to $15.0 million for
the six months ended March 31, 1998. This increase principally resulted from the
additional allowances established for the commercial loan portfolio. The
commercial loan portfolio increased $1.5 billion, or 107% from March 31, 1997 to
March 31, 1998. Due to this growth, the Company increased this portfolio's
allowances by $16.9 million during the current period, bringing the commercial
loan allowance ratio to approximately one percent. Also during the current
period, the Company determined that its single family allowances could be
reduced, based principally on the portfolio's historical losses. Accordingly,
$9.1 million of single family allowances were reversed through a negative
provision, bringing the single family held for investment loan allowance ratio
to approximately 30 basis points. The net effect of these two items reduced
earnings by $7.8 million, before tax, or $0.15 per diluted share. The consumer
loan provision increased from the year ago period due to additional provisions
recorded on the consumer line of credit portfolio during the current period. The
consumer line of credit portfolio, totalling $37.6 million, was sold in January
1998. Charge-offs of $4.9 million related to this sale were recorded during the
first quarter of fiscal 1998.

                                    ALLOWANCE FOR CREDIT LOSSES

                                  SINGLE
                                  FAMILY     COMMERCIAL   CONSUMER    TOTAL
                                  ------     ----------   --------    -----

Balance at September 30, 1996.....$28,672    $ 5,769       $ 5,219    $39,660
   Provision......................  6,769      1,821         2,629     11,219
   Net charge-offs................ (4,079)      (218)       (2,834)    (7,131)
                                  -------    -------       -------   --------
Balance at March 31, 1997.........$31,362    $ 7,372       $ 5,014    $43,748
                                  =======    =======       =======    =======

Balance at September 30, 1997.....$24,538    $ 8,766       $ 5,870    $39,174
   Provision...................... (8,121)    19,842         3,242     14,963
   Net charge-offs................ (2,306)      (181)       (7,235)    (9,722)
                                  -------    -------       -------   --------
Balance at March 31, 1998.........$14,111    $28,427       $ 1,877    $44,415
                                  =======    =======       =======    =======

                                                                               9
<PAGE>
                               BANK UNITED CORP.
                              NONPERFORMING ASSETS

                                           MARCH 31,   SEPTEMBER 30,   MARCH 31,
                                             1998           1997         1997
                                           --------      ---------    ---------
                                                      (IN THOUSANDS)
Nonaccrual loans
   Single family.........................  $ 59,534      $ 51,742     $  85,764
   Commercial............................     1,916         1,995         2,402
   Consumer..............................       730           974           950
                                           --------      --------     ---------
                                             62,180        54,711        89,116

Discounts................................       (13)         (759)         (620)
                                          ---------      --------     ---------
   Net nonaccrual loans  ................    62,167        53,952        88,496
REO, primarily single family properties..    20,504        21,038        30,497
                                           --------       --------    ---------
      Total nonperforming assets.........  $ 82,671      $ 74,990     $ 118,993
                                           ========      ========     =========

    The Company's nonperforming assets decreased from March 1997 due to the sale
in April 1997 of $31.3  million of  nonperforming assets.

                          SELECTED ASSET QUALITY RATIOS
<TABLE>
<CAPTION>
                                                    AT OR FOR THE      AT OR FOR          AT OR FOR THE
                                                   SIX MONTHS ENDED   THE YEAR ENDED     SIX MONTHS ENDED
                                                    MARCH 31, 1998   SEPTEMBER 30, 1997    MARCH 31, 1997
                                                     -------------   ------------------  -----------------
<S>                                                      <C>                <C>             <C>   
Allowance for credit losses to net nonaccrual loans
   Single family ...................................     23.70%             47.37%          36.71%
   Total ...........................................     71.44              72.61           49.44
Allowance for credit losses to total loans .........      0.44               0.43            0.54
Nonperforming assets to total assets ...............      0.63               0.63            1.08
Net nonaccrual loans to total loans ................      0.62               0.60            1.10
Nonperforming assets to total loans and REO ........      0.82               0.83            1.47
Net loan charge-offs to average loans - annualized                                         
   Single family ...................................      0.07               0.18(1)         0.13
   Total ...........................................      0.20(2)            0.23(1)         0.18
</TABLE>
(1) Excluding charge-offs totalling $5.0 million related to the nonperforming
loan sale in April 1997, the single family charge-off ratio would have been
0.11% and the total charge-off ratio would have been 0.17%.

(2) Excluding charge-offs in December 1997 totalling $4.9 million related to the
January 1998 sale of the consumer line of credit portfolio, the total charge-off
ratio would have been 0.10%.

NON-INTEREST INCOME
    Non-interest income decreased $17.5 million, or 36%, during the six months
ended March 31, 1998, compared to the six months ended March 31, 1997. This
decrease was largely the result of lower gains on sales of single family
warehouse loans. The prior period's results also include a $4.0 million gain 
related to the sale of certain mortgage origination offices.

    Loan servicing income, which primarily consists of loan servicing fee
revenue, net of amortization of mortgage servicing rights ("MSRs"), declined
$2.4 million during the six months ended March 31, 1998, compared to the same
period a year ago. Loan servicing income for the current period was reduced by a
valuation allowance of $4.8 million before tax, or $0.09 per diluted share, for
prepayments on the servicing portfolio's underlying loans resulting from the
current low interest rate environment. Excluding this valuation allowance, loan
servicing income increased $2.4 million, or 15%, during the current period.
Gross servicing fee revenue increased $12.7 million and was partially offset by
a $10.3 million increase in the amortization of MSRs, excluding the effect of
the valuation allowance. These increases resulted from a larger portfolio of
single family loans serviced for others, on average, which increased to $19.7

                                                                              10
<PAGE>
                               BANK UNITED CORP.

billion for the six months ended March 31, 1998, compared to $11.5 billion for
the six months ended March 31, 1997. Other non-interest income increased $3.6
million, or 37%, during the six months ended March 31, 1998 as a result of the
growth in the number of checking accounts and an increase in annuity sales
volume.

NON-INTEREST EXPENSE
    Non-interest expense was $88.2 million for the six months ended March 31,
1998, down from $91.2 million for the six months ended March 31, 1997, or 1.43%
and 1.68% of average total assets for those same periods. This decrease was
principally the result of the sale in the second quarter of fiscal 1997 of
certain mortgage origination offices and lower Savings Association Insurance
Fund ("SAIF") premiums during the current period. These decreases were partially
offset by additional costs to service a larger servicing portfolio, costs
associated with recent branch acquisitions, and start-up costs incurred in
conjunction with the Company's program of offering home equity loans in Texas.
See "Discussion of Changes in Financial Condition from September 30, 1997 to
March 31, 1998".

INCOME TAX EXPENSE
    During the quarter ended March 31, 1998, the Company successfully resolved
an outstanding tax benefit lawsuit with the Federal Deposit Insurance
Corporation as manager of the Federal Savings and Loan Insurance Corporation
Resolution Fund, which resulted in a positive income tax adjustment of
approximately $6.0 million, or $0.18 per diluted share. Additionally, the
Company recognized a positive income tax adjustment of $27.5 million, or $0.85
per diluted share, resulting from the anticipated use of additional net
operating losses against future taxable income.

DISCUSSION OF CHANGES IN FINANCIAL CONDITION FROM SEPTEMBER 30, 1997 TO MARCH
31, 1998

GENERAL
    Total assets increased during the six months ended March 31, 1998 by $1.1
billion, or 10%, to $13.1 billion. This increase primarily occurred in the loan
portfolio. During the six months ended March 31, 1998, the Company acquired 21
branches with deposits totalling $1.5 billion. The cash acquired in these
transactions, along with principal repayments on loans and MBS, were used to
fund the growth in the Company's loan portfolio.

                                                                              11
<PAGE>
                               BANK UNITED CORP.

                    ORIGINATION, PURCHASE, AND SALE OF LOANS

                                           FOR THE SIX MONTHS ENDED MARCH 31,
                                           ----------------------------------
                                                  1998            1997
                                           ---------------   --------------
                                                     (IN THOUSANDS)

Beginning balance, September 30............   $ 8,995,229      $ 7,519,488
   Fundings
       Single family ......................     1,959,019        1,153,489
       Commercial..........................     1,219,141          645,493
       Consumer............................       180,030           63,362
   Purchases
       Single family.......................        79,523          601,799
       Commercial..........................       391,866          274,762
       Consumer............................           172           62,267
   Net change in mortgage banker finance 
       line of credit......................      203,623            78,804
   Repayments..............................   (2,052,943)       (1,197,605)
   Securitized loans sold or transferred...     (520,162)         (967,132)
   Sales...................................     (463,452)         (169,908)
   Other...................................      (24,981)          (32,677)
                                              -----------      -----------
Ending balance, March 31...................   $ 9,967,065      $ 8,032,142
                                              ===========      ===========

                                 LOAN PORTFOLIO

                                          MARCH 31,   SEPTEMBER 30,   MARCH 31,
                                            1998          1997          1997
                                        -----------    ----------    ----------
                                                     (IN THOUSANDS)

   Single family
      Held for investment...............$4,556,130     $5,795,179    $6,187,096
      Held for sale..................... 2,146,018        697,410       207,734
   Commercial........................... 2,880,053      2,201,880     1,394,338
   Consumer.............................   384,864        300,760       242,974
                                        -----------    ----------    ----------
                                        $9,967,065     $8,995,229    $8,032,142
                                        ==========     ==========    ==========

    Securities purchased under agreements to resell and federal funds sold
increased $260.3 million during the six months ended March 31, 1998 to $609.5
million. This increase primarily resulted from the Company's ability to borrow
funds and invest those funds at a positive spread on a short-term basis.

    Total loans increased $971.8 million, or 11%, during the six months ended
March 31, 1998, due to a $1.2 billion decrease in single family loans held for
investment, a $1.4 billion increase in single family loans held for sale, a
$678.2 million increase in commercial loans, and an $84.1 million increase in
consumer loans.

    Single family loans held for sale increased $1.4 billion, or 208%, to $2.1
billion at March 31, 1998. Despite the sale of certain mortgage origination
offices during fiscal 1997, single family loan originations increased to $2.0
billion during the six months ended March 31, 1998, compared to $1.2 billion
during the six months ended March 31, 1997. The increase in originations
resulted from increased refinance activity resulting from lower long-term market
interest rates. Refinancings approximated $1.5 billion and $374.9 million, or
72% and 31%, of total single family loan originations during these periods.
Sales of single family loans approximated $415.9 million for the six months
ended March 31, 1998, compared to $150.8 million for the prior year period.

    Single family loans held for investment decreased $1.2 billion during the
six months ended March 31, 1998 primarily due to principal repayments. The
Company has reduced its reliance on these loans as it continues to build its
commercial loan portfolio and designate a greater portion of its single family
loan portfolio as held for sale.

                                                                              12
<PAGE>
                               BANK UNITED CORP.

    The commercial loan portfolio increased to $2.9 billion at March 31, 1998,
due to originations and purchases. During the six months ended March 31, 1998,
the Company purchased commercial real estate loans with principal balances
totalling $163.5 million. These loans are secured by apartment buildings, office
buildings, and retail centers. Single family construction loan originations
totalled $658.1 million for the six months ended March 31, 1998, compared to
$355.7 million for the six months ended March 31, 1997, an 85% increase. The
mortgage banker finance line of credit portfolio increased $203.6 million
primarily due to the decline in long-term market interest rates during the six
months ended March 31, 1998. During the six months ended March 31, 1998, the
Company purchased $234.1 million of Small Business Administration ("SBA") loans.
Securities created from SBA loans totalled $232.2 million and $230.9 million
were sold during the current period.

    The increase in consumer loans was due to the implementation of the 
Company's program of offering home equity loans in Texas in January 1998. Since
the program began, the Company approved $227 million and funded $104.2 million
of such loans.

    During the second quarter of fiscal 1998, the Company signed an agreement to
purchase servicing rights associated with $3.3 billion in single family loans
for a premium of $79.2 million. This transaction closed during April 1998 and
the servicing rights are expected to be transferred to the Company during the
fourth quarter of fiscal 1998.

    Deposits increased $1.3 billion during the six months ended March 31, 1998.
During this period, the Company purchased 21 branches with deposits totalling
$1.5 billion and associated goodwill of $51.7 million. The Company has
consolidated or plans to consolidate 12 of the 21 branches purchased with
existing branches.

    Increases in other assets and other liabilities were primarily due to growth
in the Company's servicing portfolio and due to branch acquisitions.

LIQUIDITY
     The Bank is required by the Office of Thrift Supervision ("OTS") to
maintain a certain level of liquidity. The Bank's average daily liquidity ratio
for the quarter ended March 31, 1998 was 5.71%, compared to the requirement of
4.0%.

     The primary sources of funds are deposits, Federal Home Loan Bank ("FHLB")
advances, reverse repurchase agreements, and principal repayments on loans and
MBS. These funds are principally used to meet ongoing commitments related to
deposit withdrawals, repayment of borrowings, funding of existing and continuing
loan commitments, and to maintain liquidity. Management believes that the Bank 
has adequate resources to fund all of its commitments.

     The Company's ability to pay dividends on its common stock and to meet its
other cash obligations is dependent upon the receipt of dividends from the Bank.
The declaration of dividends by the Bank on all classes of its capital stock is
subject to the discretion of the Board of Directors of the Bank, the terms of
the Bank Preferred Stock, and applicable regulatory requirements. At March 31,
1998, the Bank had $202.7 million of available capacity for the payment of
dividends under OTS regulations.

REGULATORY MATTERS
    The Bank's capital levels at March 31, 1998 and September 30, 1997 qualified
it as "well-capitalized", the highest of five tiers under applicable regulatory
definitions. The Bank's capital ratios at March 31, 1998 and September 30, 1997,
and the regulatory capital requirements were as follows:

                                                                              13
<PAGE>
                                                 BANK UNITED CORP.

                                MARCH 31, 1998  SEPTEMBER 30, 1997  REQUIREMENT
                                --------------  ------------------  -----------

Tangible capital...............      7.02%           7.72%             1.50%
Core capital...................      7.06            7.77              3.00
Tier 1 capital.................     11.05           12.65              6.00
Total risk-based capital.......     11.59           13.18              8.00

DISCUSSION OF RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 1998
AND 1997

GENERAL
    Net income was $46.3 million or $1.43 per diluted share for the three months
ended March 31, 1998, and $22.1 million or $0.69 per diluted share for the three
months ended March 31, 1997. Net income for the three months ended March 31,
1998 included two positive income tax adjustments, an increase in commercial
loan allowances, and allowances for prepayments in the Company's single family
loan and servicing portfolios. Excluding these adjustments and the year ago
quarter's gain on the sale of certain mortgage origination offices, net income
was $21.9 million, or $0.68 per diluted share for the three months ended March
31, 1998, compared to $19.6 million, or $0.61 per diluted share for the three
months ended March 31, 1997, an 11% increase. The increase in net income,
excluding the effect of the adjustments, was due to an increase in net interest
income and loan servicing income, offset by lower gains on sales of single
family warehouse loans and higher non-interest expenses.

NET INTEREST INCOME
    Net interest income was $71.4 million for the three months ended March 31,
1998, compared to $66.5 million for the three months ended March 31, 1997, a
$4.9 million, or 7%, increase. This increase was attributable to a $1.5 billion,
or 14%, increase in average interest-earning assets, as well as a change in the
composition of the assets and deposits, partially offset by a 16 basis point
decrease in the net yield.
<TABLE>
<CAPTION>
                              AVERAGE BALANCE SHEET, INTEREST INCOME/EXPENSE, AND AVERAGE YIELD/RATE

                                                                     FOR THE THREE MONTHS ENDED MARCH 31,
                                                     ----------------------------------------------------------------  
                                                                      1998                         1997
                                                     -------------------------------- -------------------------------
                                                       AVERAGE                YIELD/     AVERAGE              YIELD/
                                                       BALANCE      INTEREST  RATE(1)    BALANCE    INTEREST  RATE(1)
                                                     ---------  ------------ -------- -----------  ---------- -------
                                                                            (DOLLARS IN THOUSANDS)
<S>                                                <C>           <C>           <C>    <C>           <C>       <C>  
INTEREST-EARNING ASSETS
 Short-term interest-earning assets..............  $   298,741   $     6,293   8.43%  $   560,082   $  8,194  5.85%
 Securities .....................................      122,614         2,140   7.08        78,801      1,251  6.44
 Mortgage-backed securities......................    1,336,361        22,595   6.76     1,540,910     26,520  6.88
 Loans ..........................................    9,831,691       189,007   7.70     7,974,249    159,136  7.98
 FHLB stock .....................................      214,899         3,181   6.00       198,343      2,827  5.78
                                                   -----------    ----------   ----   -----------    -------  ----
    Total interest-earning assets................   11,804,306       223,216   7.57    10,352,385    197,928  7.66
Non-interest-earning assets .....................      904,027                            592,417
                                                   -----------    ----------   ----   -----------    -------  ----
    TOTAL ASSETS.................................  $12,708,333                        $10,944,802
                                                   ===========                        ===========
INTEREST-BEARING LIABILITIES
  Deposits ......................................  $ 6,110,899        74,367   4.94   $ 4,991,255     62,650  5.09
  FHLB advances .................................    4,068,040        58,553   5.76     3,846,585     53,378  5.55
  Securities sold under agreements
   to repurchase and federal funds
   purchased ....................................      989,259        14,019   5.67       940,199     13,081  5.57
  Notes payable .................................      220,207         4,896   8.89       115,000      2,315  8.05
                                                   -----------    ----------   ----   -----------    -------  ----
      Total interest-bearing liabilities ........   11,388,405       151,835   5.37     9,893,039    131,424  5.35
Non-interest-bearing liabilities,
   minority interest, and stockholders'
   equity .......................................    1,319,928                          1,051,763
                                                   -----------    ----------   ----   -----------    -------  ----
      TOTAL LIABILITIES, MINORITY INTEREST AND
        STOCKHOLDERS' EQUITY ....................  $12,708,333                        $10,944,802
                                                   ===========                        ===========   
Net interest income/interest rate spread ........                  $  71,381   2.20%                $ 66,504  2.31%
                                                                   =========   ====                 ========  ====
Net yield on interest-earning assets ............                              2.39%                          2.55%
                                                                               ====                           ====

Ratio of average interest-earning assets to
  average interest-bearing liabilities ..........         1.04                               1.05
                                                          ====                               ====
</TABLE>

(1) Annualized.
                                                                              14
<PAGE>
                               BANK UNITED CORP.

    The increase in average interest-earning assets resulted from growth in the
commercial loan portfolio through both originations and purchases. Average
commercial loans increased $1.4 billion, or 108%, to $2.7 billion for the three
months ended March 31, 1998, compared to $1.3 billion for the year ago quarter.
Average deposits increased $1.1 billion, or 22%, during the current quarter,
resulting from increased transaction accounts and certificates of deposit
acquired in recent branch acquisitions. See "Discussion of Changes in Financial
Condition from September 30, 1997 to March 31, 1998".

    During the three months ended March 31, 1998, a $2.0 million allowance was
recorded for prepayments in the single family loan portfolio due to a decline in
long-term market interest rates. Excluding the effect of this allowance, the
adjusted net yield would have been 2.46% for the three months ended March 31,
1998, compared to 2.55% for the three months ended March 31, 1997. The adjusted
yield on interest-earning assets declined 2 basis points, resulting from the
decrease in long-term market interest rates and increased levels of lower
yielding single family loans held for sale. These decreases were partially
offset by the increase in short-term market interest rates and increased levels
of higher yielding commercial loans outstanding. The cost of funds increased 2
basis points due to the increase in short-term market interest rates. The
decline in deposit rates resulted from maturities of higher rate brokered
deposits and the effect of recent branch acquisitions.

PROVISION FOR CREDIT LOSSES
    The provision for credit losses increased $7.2 million from the year ago
quarter. This increase principally resulted from additional allowances
established for the commercial loan portfolio. The commercial loan portfolio
increased $1.5 billion, or 107% from March 31, 1997 to March 31, 1998. Due to
this growth, the Company increased this portfolio's allowances by $16.9 million
during the current quarter, bringing the commercial loan allowance ratio to
approximately one percent. Also during the current quarter, the Company
determined that its single family allowances could be reduced, based principally
on the portfolio's historical losses. Accordingly, $9.1 million of single family
allowances were reversed through a negative provision, bringing the single
family held for investment loan allowance ratio to approximately 30 basis
points. The net effect of these two items reduced earnings by $7.8 million,
before tax, or $0.15 per diluted share.

                                  ALLOWANCE FOR CREDIT LOSSES

                                     SINGLE
                                     FAMILY    COMMERCIAL   CONSUMER  TOTAL
                                     ------    ----------   --------  -----
                                                  (in thousands)

Balance at December 31, 1996........ $31,522    $ 6,969     $ 5,041    $43,532
   Provision........................   2,051        621       1,633      4,305
   Net charge-offs..................  (2,211)      (218)     (1,660)    (4,089)
                                     -------    -------     -------    -------
Balance at March 31, 1997........... $31,362    $ 7,372     $ 5,014    $43,748
                                     =======    =======     =======    =======

Balance at December 31, 1997........ $23,321    $10,123     $ 1,765    $35,209
   Provision........................  (8,005)    18,485       1,044     11,524
   Net charge-offs..................  (1,205)      (181)       (932)    (2,318)
                                     -------    -------     -------    -------
Balance at March 31, 1998........... $14,111    $28,427     $ 1,877    $44,415
                                     =======    =======     =======    =======

NON-INTEREST INCOME
    Non-interest income decreased $9.0 million, or 38%, during the three months
ended March 31, 1998, compared to the three months ended March 31, 1997. This
decrease was partially the result of a decrease in gains on sales of single
family warehouse loans. The year ago quarter's results included a $4.0 million 
gain related to the sale of certain mortgage origination offices.

                                                                              15
<PAGE>
                               BANK UNITED CORP.

    Loan servicing income declined $3.5 million during the three months ended
March 31, 1998, compared to the three months ended March 31, 1997, due to a $4.8
million valuation allowance recorded during the current quarter. Excluding this
valuation allowance, loan servicing income increased $1.2 million, or 16%. Gross
servicing fee revenue increased $4.8 million and was partially offset by a $3.6
million increase in the amortization of MSRs, excluding the effect of the
valuation allowance. These increases resulted from a larger portfolio of single
family loans serviced for others, on average, which increased to $19.7 billion
for the three months ended March 31, 1998, compared to $13.1 billion for the
three months ended March 31, 1997. Other non-interest income increased $2.0
million, or 41%, during the current quarter as a result of the growth in the
number of checking accounts and an increase in annuity sales volume.

NON-INTEREST EXPENSE
    Non-interest expenses increased $4.5 million, or 11%, during the three
months ended March 31, 1998, compared to the three months ended March 31, 1997.
This increase was primarily due to additional costs to service a larger
servicing portfolio, costs associated with the Company's branch acquisitions,
and start-up costs incurred in conjunction with the Company's program of
offering home equity loans in Texas. Partially offsetting these increases was
the effect of the sale of certain mortgage origination offices in the quarter
ended March 31, 1997.

INCOME TAX EXPENSE
    See "Discussion of Results of Operations for the Six Months Ended March 31,
1998 and 1997 - Income Tax Expense".

FORWARD-LOOKING INFORMATION
    Statements and financial discussion and analysis by management contained
herein that are not historical facts are forward-looking statements made
pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements involve a number of risks and
uncertainties. The important factors that could cause actual results to differ
materially from the forward-looking statements include, without limitation,
changes in interest rates and economic conditions; the shift in the Company's
emphasis from residential mortgage lending to community and commercial banking
activities; increased competition for deposits and loans; changes in the
availability of funds; changes in local economic and business conditions;
changes in availability of residential mortgage loans originated by other
financial institutions or the Company's ability to purchase such loans on
favorable terms; the Company's ability to make acquisitions of other depository
institutions, their assets or their liabilities and the Company's successful
integration of any such acquisitions; changes in the ability of the Bank to pay
dividends on its common stock; changes in applicable statutes and government
regulations or their interpretation; the loss of senior management or operating
personnel; claims with respect to representations and warranties made by the
Company to purchasers and insurers of mortgage loans and to purchasers of MSRs;
claims of noncompliance by the Company with statutory and regulatory
requirements; and changes in the status of litigation to which the Company is a
party. See "Risk Factors" in the Company's registration statement filed with
respect to an offering of its common stock (Registration No. 333-19237).

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    The Company's principal market risk exposure is to changes in market
interest rates. See discussion in "Business - Asset and Liability Management" in
the Company's 1997 Annual Report on Form 10-K.

                                                                              16
<PAGE>
                                BANK UNITED CORP.

                           PART II. OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

        On July 25, 1995, the Bank, the Parent Company (including its
predecessors), and Hyperion Partners L.P. (collectively, "Plaintiffs") filed
suit against the United States of America in the United States Court of Federal
Claims for breach of contract and taking of property without compensation in
contravention of the Fifth Amendment of the United States Constitution. The
action arose because the passage of Financial Institutions Reform, Recovery, and
Enforcement Act of 1989 ("FIRREA") and the regulations adopted by the OTS
pursuant to FIRREA deprived Plaintiffs of their contractual rights.

     In December 1988, the United States, through its agencies, entered into
certain agreements with the Plaintiffs that resulted in contractual obligations
owed to Plaintiffs. Plaintiffs contend that the obligations were undertaken to
induce, and did induce, the Company's acquisition of substantially all of the
assets and the secured deposit, and certain tax liabilities of United Savings
Association of Texas ("Old USAT"), an insolvent savings and loan association,
thereby relieving the Federal Savings and Loan Insurance Corporation ("FSLIC"),
an agency of the United States government, of the immense costs and burdens of
taking over and managing or liquidating the institution.

     The lawsuit alleges breaches of the United States' contractual obligations
(1) to abide by a capital forbearance, which would have allowed the Bank to
operate for ten years under negotiated capital levels lower than the levels
required by the then existing regulations or successor regulations, (2) to abide
by its commitment to allow the Bank to count $110 million of subordinated debt
as regulatory capital for all purposes, and (3) to abide by an accounting
forbearance, which would have allowed the Bank to count as capital for
regulatory purposes, and to amortize over a period of twenty-five years, the
$30.7 million difference between certain FSLIC payment obligations to the Bank
and the discounted present value of those future FSLIC payments. The lawsuit
seeks monetary relief for the breaches by the United States of its contractual
obligations to Plaintiffs and, in the alternative, seeks just compensation for a
taking of property and for a denial of due process under the Fifth Amendment to
the United States Constitution.

     The lawsuit was stayed from the outset by a judge of the Court of Federal
Claims pending the Supreme Court's decision in UNITED STATES V. WINSTAR CORP.,
an action by three other thrifts raising similar issues (the "WINSTAR cases").
Since the Supreme Court ruling, the Chief Judge of the Court of Federal Claims
convened a number of status conferences to establish a case management protocol
for the more than 100 lawsuits on the Court of Federal Claims docket, that, like
Plaintiffs' case, involve issues similar to those raised in the WINSTAR cases.

     Following a number of status conferences, Chief Judge Loren Smith of the
United States Court of Federal Claims transferred all WINSTAR-related cases to
his own docket and entered an Omnibus Case Management Order governing
proceedings in such cases, including the Company's case. Under the Omnibus Case
Management Order, Chief Judge Smith serves as the "Managing Judge" for all
WINSTAR-related cases and may assign other judges of the United States Court of
Federal Claims to resolve pre-trial discovery disputes and common legal issues
and to conduct trials. The trial of one of these two cases is in progress and
the trial of the other case has not yet begun. Trials in the remaining cases
subject to the Omnibus Case Management Plan are scheduled to begin four months
after completion of the first two damages trials. The Company's case is one of
thirteen cases that "shall be accorded priority in the scheduling" of the
damages trials under the Omnibus Case Management Order. On January 3, 1997, the
court issued a scheduling order scheduling the trial of the Company's case in
the third month after the trials of the "priority" cases begin.

     In December 1996, Chief Judge Smith decided the motion IN LIMINE on damage
theories of Glendale Federal, one of four WINSTAR plaintiffs, and allowed
Glendale Federal to assert several other alternative damage theories against the
Government. While the Company expects Plaintiffs' claims for damages to exceed
$200 million, and that they could range as high as $1 billion or more, the
Company is unable to predict the outcome of Plaintiffs'

                                                                              17
<PAGE>
                                BANK UNITED CORP.

suit against the United States and the amount of judgment for damages, if any,
that may be awarded. Plaintiffs expect that the government may argue that no
breach by the government has occurred and that damages to the Plaintiffs, in any
event, would approach zero. The Company, on November 27, 1996, moved for partial
summary judgment on liability, and the Government has opposed the motion. The
Company is pursuing an early trial on damages. Uncertainties remain concerning
the administration of the Omnibus Case Management Order and the future course of
the Company's lawsuit pursuant to the Omnibus Case Management Order.
Accordingly, the Company cannot predict the timing of any resolution of its
claims. The damage trial in the first case has lasted longer than was originally
estimated, and the Company now expects the trial of its case to commence during
the second quarter of fiscal 1999. The Company is unable to predict the outcome
of its suit against the United States and the amount of judgment for damages, if
any, that may be awarded. Consequently, no assurances can be given as to the 
results of this suit.

     The Company and the Bank have entered into an agreement with Hyperion
Partners L.P. acknowledging the relative value, as among the parties, of their
claims in the pending litigation. The agreement confirms that the Company and
the Bank are entitled to receive 85% of the amount, if any, recovered as a
result of the settlement of or a judgment on such claims, and that Hyperion
Partners L.P. is entitled to receive 15% of such amount. The agreement was
approved by the disinterested directors of the Company. Plaintiffs will continue
to cooperate in good faith and will use their best efforts to maximize the total
amount, if any, that they may recover.

ITEM 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS
     Not applicable.

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES
     Not applicable.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          The annual meeting of stockholders of the Parent Company was held on
     March 19, 1998, for the purpose of voting on the election of directors.
     Proxies for the meeting were solicited pursuant to Section 14(a) of the
     Securities Exchange Act of 1934, and there was no solicitation in
     opposition.
          All of management's nominees for directors as listed in the proxy
     statement were elected with the following vote:

           NOMINEE                     SHARES FOR                SHARES WITHHELD
         David M. Golush               21,773,167                    529,035
         Anthony J. Nocella            21,773,367                    528,835
         Salvatore A. Ranieri          21,773,174                    529,028
         Kendrick R. Wilson III        21,772,217                    529,985

         The names of the directors whose terms of office continued after the
         meeting are as follows:

         Lewis S. Ranieri, Chairman
         Barry C. Burkholder
         Lawrence Chimerine
         Paul M. Horvitz
         Alan E. Master
         Scott A. Shay
         Patricia A. Sloan
         Michael S. Stevens


ITEM 5.   OTHER INFORMATION
     Not applicable.

                                                                              18
<PAGE>
ITEM 6A.  EXHIBITS

EXHIBIT NO.                  IDENTIFICATION OF EXHIBIT
- -----------                  -------------------------

*15.1   -       Letter in Lieu of Consent of Deloitte & Touche LLP, independent
                accountants
*27.1   -       Financial Data Schedule, Quarter Ended March 31, 1998
*27.2   -       Financial Data Schedule, Fiscal Years 1995, 1996, and 1997 
                [Restated]
*27.3   -       Financial Data Schedule, Fiscal Year 1997 Quarters [Restated]
*27.4   -       Financial Data Schedule, Fiscal Year 1996 Quarters [Restated]

    * Filed herewith.

ITEM 6B.  REPORTS ON FORM 8-K

    The Company did not file a report on Form 8-K during the six months ended
March 31, 1998.

                                                                              19
<PAGE>
                                BANK UNITED CORP.

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                           BANK UNITED CORP.
                                                             (Registrant)

Date              MAY 13, 1998                          /s/ BARRY C. BURKHOLDER
      ----------------------------------               -------------------------
                                                       Barry C. Burkholder
                                                       President
                                                       Chief Executive Officer
                                                       (Duly Authorized Officer)

 Date             MAY 13, 1998                         /s/ ANTHONY J. NOCELLA
       ---------------------------------               ------------------------
                                                       Anthony J. Nocella
                                                       Vice Chairman
                                                       Chief Financial Officer

                                                                              20

                                                                    EXHIBIT 15.1

May 13, 1998

Bank United Corp.
3200 Southwest Freeway
Houston, Texas 77027

We have made a review, in accordance with standards established by the American
Institute of Certified Public Accountants, of the unaudited interim financial
information of Bank United Corp. and its subsidiaries (collectively known as the
"Company") for the periods ended March 31, 1998 and 1997, as indicated in our
report dated April 28, 1998; because we did not perform an audit, we expressed
no opinion on that information.

We are aware that our report referred to above, which is included in the
Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 1998, is
incorporated by reference in Post-effective Amendment No. 6 to Form S-1
(Registration Statement No. 333-19237) on Form S-3, Post-effective Amendment No.
2 to Form S-1 (Registration Statement No. 333-37645) on Form S-3, and Form S-8
(Registration Statement No. 333-42765).

We also are aware that the aforementioned report, pursuant to Rule 436(c) under
the Securities Act of 1933, is not considered a part of the Registration
Statement prepared or certified by an accountant or a report prepared or
certified by an accountant within the meaning of Sections 7 and 11 of that Act.

DELOITTE & TOUCHE LLP
Houston, Texas


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                         191,314
<INT-BEARING-DEPOSITS>                           5,893
<FED-FUNDS-SOLD>                               609,503
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    879,403
<INVESTMENTS-CARRYING>                         502,054
<INVESTMENTS-MARKET>                           496,640
<LOANS>                                      9,967,065
<ALLOWANCE>                                     44,415
<TOTAL-ASSETS>                              13,109,497
<DEPOSITS>                                   6,506,367
<SHORT-TERM>                                 4,896,724
<LIABILITIES-OTHER>                            647,676
<LONG-TERM>                                    220,209
                                0
                                          0
<COMMON>                                           316
<OTHER-SE>                                     652,705
<TOTAL-LIABILITIES-AND-EQUITY>              13,109,497
<INTEREST-LOAN>                                373,135
<INTEREST-INVEST>                               63,108
<INTEREST-OTHER>                                 6,338
<INTEREST-TOTAL>                               442,581
<INTEREST-DEPOSIT>                             142,005
<INTEREST-EXPENSE>                             303,179
<INTEREST-INCOME-NET>                          139,402
<LOAN-LOSSES>                                   14,963
<SECURITIES-GAINS>                               1,801
<EXPENSE-OTHER>                                 88,247
<INCOME-PRETAX>                                 67,649
<INCOME-PRE-EXTRAORDINARY>                      66,732
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    66,732
<EPS-PRIMARY>                                     2.11
<EPS-DILUTED>                                     2.06
<YIELD-ACTUAL>                                    2.42
<LOANS-NON>                                     62,180
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                39,174
<CHARGE-OFFS>                                   10,091
<RECOVERIES>                                       369
<ALLOWANCE-CLOSE>                               44,415
<ALLOWANCE-DOMESTIC>                            44,415
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<RESTATED>
       
<S>                                        <C>                      <C>                   <C>
<PERIOD-TYPE>                               12-MOS                      YEAR                   YEAR        
<FISCAL-YEAR-END>                          SEP-30-1997              SEP-30-1996           SEP-30-1995     
<PERIOD-END>                               SEP-30-1997              SEP-30-1996           SEP-30-1995     
<CASH>                                         113,805                  109,853               108,092     
<INT-BEARING-DEPOSITS>                           7,195                    9,670                 4,839     
<FED-FUNDS-SOLD>                               349,209                  674,249               471,052     
<TRADING-ASSETS>                                     0                    1,149                 1,081     
<INVESTMENTS-HELD-FOR-SALE>                  1,103,993                1,092,236               461,070     
<INVESTMENTS-CARRYING>                         543,521                  630,216             2,053,206     
<INVESTMENTS-MARKET>                           529,030                  609,394             2,033,912     
<LOANS>                                      8,995,229                7,519,488             8,260,240     
<ALLOWANCE>                                     39,174                   39,660                36,801     
<TOTAL-ASSETS>                              11,967,072               10,712,377            11,983,534     
<DEPOSITS>                                   5,247,668                5,147,945             5,182,220     
<SHORT-TERM>                                 5,300,944                4,322,672             5,556,428     
<LIABILITIES-OTHER>                            414,282                  410,217               448,289     
<LONG-TERM>                                    220,199                  115,000               115,000     
                                0                        0                     0     
                                          0                        0                     0     
<COMMON>                                           316                      316                   289     
<OTHER-SE>                                     598,163                  530,727               495,814     
<TOTAL-LIABILITIES-AND-EQUITY>              11,967,072               10,712,377            11,983,534     
<INTEREST-LOAN>                                652,886                  627,940               526,528     
<INTEREST-INVEST>                              146,502                  171,429               208,785     
<INTEREST-OTHER>                                11,320                   12,943                11,446     
<INTEREST-TOTAL>                               810,708                  812,312               746,759     
<INTEREST-DEPOSIT>                             262,761                  272,220               264,366     
<INTEREST-EXPENSE>                             546,064                  584,778               552,760     
<INTEREST-INCOME-NET>                          264,644                  227,534               193,999     
<LOAN-LOSSES>                                   18,107                   16,469                24,293     
<SECURITIES-GAINS>                               2,841                    4,002                    26     
<EXPENSE-OTHER>                                172,136                  253,265               194,576     
<INCOME-PRETAX>                                157,833                   67,836                90,111     
<INCOME-PRE-EXTRAORDINARY>                      78,894                  118,935                41,719     
<EXTRAORDINARY>                                  2,323                        0                     0     
<CHANGES>                                            0                        0                     0     
<NET-INCOME>                                    76,571                  118,935                41,719     
<EPS-PRIMARY>                                     2.42                     4.06                  1.45     
<EPS-DILUTED>                                     2.40                     3.87                  1.35     
<YIELD-ACTUAL>                                    2.52                     2.10                  1.92     
<LOANS-NON>                                     54,711                   93,720                85,235     
<LOANS-PAST>                                         0                        0                     0     
<LOANS-TROUBLED>                                     0                        0                     0     
<LOANS-PROBLEM>                                      0                        0                     0     
<ALLOWANCE-OPEN>                                39,660                   36,801                23,454     
<CHARGE-OFFS>                                   19,036                   13,785                11,078     
<RECOVERIES>                                       443                      175                   132     
<ALLOWANCE-CLOSE>                               39,174                   39,660                36,801     
<ALLOWANCE-DOMESTIC>                            39,174                   39,660                36,801     
<ALLOWANCE-FOREIGN>                                  0                        0                     0     
<ALLOWANCE-UNALLOCATED>                              0                        0                     0     
                                                                                

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<RESTATED>
       
<S>                                        <C>                  <C>                   <C>          
<PERIOD-TYPE>                                9-MOS                6-MOS                 3-MOS      
<FISCAL-YEAR-END>                          SEP-30-1997          SEP-30-1997           SEP-30-1997  
<PERIOD-END>                               JUN-30-1997          MAR-31-1997           DEC-31-1996  
<CASH>                                          97,561              101,346               125,987  
<INT-BEARING-DEPOSITS>                           5,250                9,906                 6,829  
<FED-FUNDS-SOLD>                               577,059              538,455               582,236  
<TRADING-ASSETS>                                 1,211                1,190                 1,174  
<INVESTMENTS-HELD-FOR-SALE>                  1,094,468              968,143             1,045,927  
<INVESTMENTS-CARRYING>                         563,531              584,953               610,534  
<INVESTMENTS-MARKET>                           543,875              562,315               593,463  
<LOANS>                                      8,271,904            8,032,142             7,957,010  
<ALLOWANCE>                                     38,558               43,748                43,532  
<TOTAL-ASSETS>                              11,439,050           11,002,625            11,059,646  
<DEPOSITS>                                   5,249,888            5,065,804             4,999,286  
<SHORT-TERM>                                 4,811,442            4,714,455             4,898,547  
<LIABILITIES-OTHER>                            389,350              352,969               316,165  
<LONG-TERM>                                    220,194              115,000               115,000  
                                0                    0                     0  
                                          0                    0                     0  
<COMMON>                                           316                  316                   316  
<OTHER-SE>                                     582,360              568,581               544,832  
<TOTAL-LIABILITIES-AND-EQUITY>              11,439,050           11,002,625            11,059,646  
<INTEREST-LOAN>                                482,077              318,400               159,264  
<INTEREST-INVEST>                              109,430               73,104                37,139  
<INTEREST-OTHER>                                 8,427                5,527                 2,700  
<INTEREST-TOTAL>                               599,934              397,031               199,103  
<INTEREST-DEPOSIT>                             195,107              129,374                66,724  
<INTEREST-EXPENSE>                             401,025              264,742               133,318  
<INTEREST-INCOME-NET>                          198,909              132,289                65,785  
<LOAN-LOSSES>                                   14,644               11,219                 6,914  
<SECURITIES-GAINS>                               2,277                1,593                   641  
<EXPENSE-OTHER>                                153,000              103,186                53,078  
<INCOME-PRETAX>                                118,157               78,905                35,459  
<INCOME-PRE-EXTRAORDINARY>                      58,969               39,366                17,263  
<EXTRAORDINARY>                                  2,323                    0                     0  
<CHANGES>                                            0                    0                     0  
<NET-INCOME>                                    56,646               39,366                17,263  
<EPS-PRIMARY>                                     1.79                 1.25                  0.55  
<EPS-DILUTED>                                     1.77                 1.23                  0.54  
<YIELD-ACTUAL>                                    2.58                 2.58                  2.63  
<LOANS-NON>                                     54,679               89,116                90,384  
<LOANS-PAST>                                         0                    0                     0  
<LOANS-TROUBLED>                                     0                    0                     0  
<LOANS-PROBLEM>                                      0                    0                     0  
<ALLOWANCE-OPEN>                                39,660               39,660                39,660  
<CHARGE-OFFS>                                   16,033                7,287                 3,096  
<RECOVERIES>                                       287                  156                    54  
<ALLOWANCE-CLOSE>                               38,558               43,748                43,532  
<ALLOWANCE-DOMESTIC>                            38,558               43,748                43,532  
<ALLOWANCE-FOREIGN>                                  0                    0                     0  
<ALLOWANCE-UNALLOCATED>                              0                    0                     0  
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THE FINANCIAL DATA SHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE COMPANY'S CONSOLIDATED FINANCIAL STATEMENTS AND FORM 10-Q FOR THE
NINE MONTHS ENDED 6/30/96 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED> 
       
<S>                                        <C>                   <C>
<PERIOD-TYPE>                                 9-MOS                6-MOS      
<FISCAL-YEAR-END>                          SEP-30-1996           SEP-30-1995  
<PERIOD-END>                               JUN-30-1996           MAR-31-1996  
<CASH>                                          91,617               126,118  
<INT-BEARING-DEPOSITS>                           5,030                 9,573  
<FED-FUNDS-SOLD>                               856,178               659,279  
<TRADING-ASSETS>                                 1,129                 1,267  
<INVESTMENTS-HELD-FOR-SALE>                  1,144,783             1,336,030  
<INVESTMENTS-CARRYING>                         654,797               676,391  
<INVESTMENTS-MARKET>                           632,803               660,582  
<LOANS>                                      7,597,406             7,878,080  
<ALLOWANCE>                                     37,056                36,489  
<TOTAL-ASSETS>                              11,023,270            11,266,636  
<DEPOSITS>                                   5,053,605             4,963,321  
<SHORT-TERM>                                 4,769,264             5,088,959  
<LIABILITIES-OTHER>                            370,469               387,415  
<LONG-TERM>                                    115,000               115,000  
                                0                     0  
                                          0                     0  
<COMMON>                                           292                   289  
<OTHER-SE>                                     529,140               526,152  
<TOTAL-LIABILITIES-AND-EQUITY>              11,023,270            11,266,636  
<INTEREST-LOAN>                                478,846               323,930  
<INTEREST-INVEST>                              131,483                90,206  
<INTEREST-OTHER>                                10,090                 7,085  
<INTEREST-TOTAL>                               620,419               421,221  
<INTEREST-DEPOSIT>                             204,138               138,510  
<INTEREST-EXPENSE>                             448,026               309,289  
<INTEREST-INCOME-NET>                          172,393               111,932  
<LOAN-LOSSES>                                   10,155                 5,850  
<SECURITIES-GAINS>                               3,821                 2,863  
<EXPENSE-OTHER>                                167,993                99,304  
<INCOME-PRETAX>                                 72,327                61,387  
<INCOME-PRE-EXTRAORDINARY>                     125,869                26,759  
<EXTRAORDINARY>                                      0                     0  
<CHANGES>                                            0                     0  
<NET-INCOME>                                   125,869                26,759  
<EPS-PRIMARY>                                     4.36                  0.93  
<EPS-DILUTED>                                     4.13                  0.87  
<YIELD-ACTUAL>                                    2.09                  2.00  
<LOANS-NON>                                     87,259               103,714  
<LOANS-PAST>                                         0                     0  
<LOANS-TROUBLED>                                     0                     0  
<LOANS-PROBLEM>                                      0                     0  
<ALLOWANCE-OPEN>                                36,801                36,801  
<CHARGE-OFFS>                                   10,024                 6,250  
<RECOVERIES>                                       124                    88  
<ALLOWANCE-CLOSE>                               37,056                36,489  
<ALLOWANCE-DOMESTIC>                            37,056                36,489  
<ALLOWANCE-FOREIGN>                                  0                     0  
<ALLOWANCE-UNALLOCATED>                              0                     0  
                                                                

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission