QUAD CITY HOLDINGS INC
10QSB, 1998-05-15
STATE COMMERCIAL BANKS
Previous: TELEGEN CORP /CO/, 10-Q, 1998-05-15
Next: AMERICAN OILFIELD DIVERS INC, 10-Q, 1998-05-15



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-QSB


(Mark One)
[ x ] Quarterly  report  pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934 For the quarterly period ended March 31, 1998

[   ] Transition report pursuant to Section 13 or 15(d) of the Securities 
      Exchange Act of 1934
      For the transition period from                 to
                                      --------------    ------------------------

      Commission file number    0-22208


                            Quad City Holdings, Inc.
        -----------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

          Delaware                                        42-1397595
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)          

                     2118 Middle Road, Bettendorf, IA 52722
                    ----------------------------------------
                    (Address of principal executive offices)

                                 (319) 344-0600
                           ---------------------------
                           (Issuer's telephone number)


              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for past 90 days Yes [ x ] No [ ]

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDING DURING THE PRECEDING FIVE YEARS

Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court.  Yes [    ]    No [    ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: 1,462,824 as of May 13, 1998


Transitional Small Business Disclosure Format (check one): Yes [ x ]   No [   ]





<PAGE>


                                                  
                    QUAD CITY HOLDINGS, INC. AND SUBSIDIARIES


                                      INDEX


                                                                           Page
                                                                          Number


Part I  FINANCIAL INFORMATION

        Item 1  Consolidated Condensed Financial Statements (Unaudited)

                Consolidated Condensed Balance Sheets,                         
                  March 31, 1998 & June 30, 1997

                Consolidated Condensed Statements of Income,                   
                  For the Three Months Ended March 31, 1998 and 1997

                Consolidated Condensed Statements of Income,                   
                  For the Nine Months Ended March 31, 1998 and 1997

                Consolidated Condensed Statements of Cash Flows,               
                  For the Nine Months Ended March 31, 1998 and 1997

                Notes to Consolidated Condensed Financial Statements    

        Item 2  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations   

Part II OTHER INFORMATION

        Item 1   Legal Proceedings                                      

        Item 2   Changes in Securities                                   

        Item 3   Defaults Upon Senior Securities                             

        Item 4   Submission of Matters to a Vote of Security Holders     

        Item 5   Other Information                                           

        Item 6   Exhibits and Reports on Form 8-K                            

        SIGNATURES                                                          


<PAGE>


Part I, Item 1


                    QUAD CITY HOLDINGS, INC. AND SUBSIDIARIES

                CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)
<TABLE>


                                                                                March 31,          June 30,
ASSETS                                                                            1998              1997
                                                                               -----------------------------
<S>                                                                            <C>               <C>  

Cash and due from banks ...................................................    $ 17,368,379     $  6,953,463
Federal funds sold ........................................................      12,785,000        9,190,000
Certificates of deposit at financial institutions .........................       7,782,903        5,359,124

Securities held to maturity, at amortized cost ............................       2,547,087        2,914,129
Securities available for sale, at fair value ..............................      26,933,576       28,897,629
                                                                               -----------------------------
     Total securities .....................................................      29,480,663       31,811,758
                                                                               -----------------------------

Loans receivable ..........................................................     153,464,613      108,365,429
Less: Allowance for estimated losses on loans .............................      (2,309,023)      (1,632,500)
                                                                               -----------------------------
     Net loans receivable .................................................     151,155,590      106,732,929
                                                                               -----------------------------

Premises and equipment, net ...............................................       7,536,493        5,248,689
Accrued interest receivable ...............................................       1,750,583        1,374,307
Other assets ..............................................................       2,149,952        1,708,481
                                                                               -----------------------------
        Total assets ......................................................    $230,009,563     $168,378,751
                                                                               =============================

LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits:
   Noninterest-bearing ....................................................    $ 24,453,094     $ 22,103,036
   Interest-bearing .......................................................     160,826,169      113,857,159
                                                                               -----------------------------
     Total deposits .......................................................     185,279,263      135,960,195
                                                                               -----------------------------

Federal Home Loan Bank advances ...........................................      23,240,932       10,777,712
Other borrowings ..........................................................       1,500,000        1,500,000
Other liabilities .........................................................       2,778,522        5,527,618
                                                                               -----------------------------
        Total liabilities .................................................     212,798,717      153,765,525
                                                                               -----------------------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
Preferred stock, $1 par value; shares authorized 250,000; shares issued and              25               10
  outstanding March 1998, 25; June 1997, 10
Common stock, $1 par value; shares authorized 2,500,000; shares issued and
  outstanding March 1998 and June 1997, 1,462,824 .........................       1,462,824        1,462,824
Additional paid-in capital ................................................      14,539,391       13,039,406
Retained earnings .........................................................       1,180,135          171,171
                                                                               -----------------------------
                                                                                 17,182,375       14,673,411
Unrealized gains (losses) on securities available for sale, net ...........          28,471          (60,185)
                                                                               -----------------------------
        Total stockholders' equity ........................................      17,210,846       14,613,226
                                                                               -----------------------------

        Total liabilities and stockholders' equity ........................    $230,009,563     $168,378,751
                                                                               =============================
</TABLE>
See Notes to Consolidated Condensed Financial Statements


<PAGE>


Part I, Item 1


                    QUAD CITY HOLDINGS, INC. AND SUBSIDIARIES

             CONSOLIDATED CONDENSED STATEMENTS OF INCOME (UNAUDITED)
<TABLE>

                                                               Three Months Ended March 31,
                                                               ----------------------------
                                                                  1998          1997
                                                                -----------------------
<S>                                                             <C>          <C>    

Interest income:
     Interest and fees on loans .............................   $3,069,419   $1,755,823
     Interest and dividends on securities ...................      468,600      556,770
     Interest on federal funds sold .........................      137,878       80,248
     Other interest .........................................      121,486      106,884
                                                                -----------------------
          Total interest income .............................    3,797,383    2,499,725
                                                                -----------------------

Interest expense:
      Interest on deposits ..................................    1,770,112    1,142,614
      Interest on borrowings ................................      387,805      182,849
                                                                -----------------------
          Total interest expense ............................    2,157,917    1,325,463
                                                                -----------------------

          Net interest income ...............................    1,639,466    1,174,262
 Provision for loan losses ..................................      233,260      222,775
                                                                -----------------------
          Net interest income after provision for loan losses    1,406,206      951,487
                                                                -----------------------

Other income:
     Merchant credit card fees, net of processing costs .....      326,122      406,718
     Trust department fees ..................................      299,602      194,480
     Deposit service fees ...................................       73,775       50,385
     Gains on sales of loans, net ...........................      284,083       38,584
     Investment securities gains, net .......................        8,734       14,248
     Other ..................................................      141,787       85,930
                                                                -----------------------
          Total other income ................................    1,134,103      790,345
                                                                -----------------------

Other expenses:
     Salaries and benefits ..................................    1,173,299      792,267
     Professional and data processing fees ..................      126,530      102,837
     Advertising and marketing ..............................      103,430       24,151
     Occupancy and equipment expense ........................      282,105      173,534
     Stationery and supplies ................................       71,754       40,504
     Provision for merchant credit card losses ..............       23,226       26,122
     Postage and telephone ..................................       74,307       42,024
     Other ..................................................      193,866      190,571
                                                                -----------------------
          Total other expenses ..............................    2,048,517    1,392,010
                                                                -----------------------

Income before income taxes ..................................      491,792      349,822
Income taxes ................................................      191,425            0
                                                                -----------------------
          Net income ........................................   $  300,367   $  349,822
                                                                =======================

Earnings per common share:
          Basic .............................................         0.21         0.24
          Diluted ...........................................         0.19         0.23
          Weighted average common shares outstanding ........    1,462,824    1,437,824
          Weighted average common and common equivalent
                shares outstanding ..........................    1,585,514    1,500,516
</TABLE>

See Notes to Consolidated Condensed Financial Statements
<PAGE>


Part I, Item 1


                    QUAD CITY HOLDINGS, INC. AND SUBSIDIARIES

             CONSOLIDATED CONDENSED STATEMENTS OF INCOME (UNAUDITED)
<TABLE>

                                                               Nine Months Ended March 31,
                                                               ---------------------------
                                                                    1998          1997
                                                                -------------------------
<S>                                                             <C>           <C>   
Interest income:
     Interest and fees on loans .............................   $ 8,642,021   $ 4,661,770
     Interest and dividends on securities ...................     1,454,024     1,620,207
     Interest on federal funds sold .........................       305,467       232,542
     Other interest .........................................       318,810       309,083
                                                                -------------------------
          Total interest income .............................    10,720,322     6,823,602
                                                                -------------------------

Interest expense:
      Interest on deposits ..................................     4,909,441     3,121,028
      Interest on borrowings ................................       969,225       414,962
                                                                -------------------------
          Total interest expense ............................     5,878,666     3,535,990
                                                                -------------------------

          Net interest income ...............................     4,841,656     3,287,612

 Provision for loan losses ..................................       753,258       526,500
                                                                -------------------------
          Net interest income after provision for loan losses     4,088,398     2,761,112
                                                                -------------------------

Other income:
     Merchant credit card fees, net of processing costs .....     1,061,550     1,096,775
     Trust department fees ..................................       825,389       445,613
     Deposit service fees ...................................       203,143       139,499
     Gains on sales of loans, net ...........................       512,387        38,584
     Investment securities gains, net .......................         8,734        14,248
     Other ..................................................       317,512       173,049
                                                                -------------------------
          Total other income ................................     2,928,715     1,907,768
                                                                -------------------------

Other expenses:
     Salaries and benefits ..................................     3,109,580     2,004,360
     Professional and data processing fees ..................       375,337       307,727
     Advertising and marketing ..............................       236,033        75,981
     Occupancy and equipment expense ........................       689,784       476,082
     Stationery and supplies ................................       156,163       133,994
     Provision for merchant credit card losses ..............        83,426       137,317
     Postage and telephone ..................................       161,696       124,641
     Other ..................................................       549,430       497,525
                                                                -------------------------
          Total other expenses ..............................     5,361,449     3,757,627
                                                                -------------------------

Income before income taxes ..................................     1,655,664       911,253
Income taxes ................................................       646,700             0
                                                                -------------------------
          Net income ........................................   $ 1,008,964   $   911,253
                                                                =========================

Earnings per common share:
          Basic .............................................          0.69          0.63
          Diluted ...........................................          0.64          0.61
          Weighted average common shares outstanding ........     1,462,824     1,437,824
          Weighted average common and common equivalent
                shares outstanding ..........................     1,585,514     1,500,516
</TABLE>

See Notes to Consolidated Condensed Financial Statements
<PAGE>

Part I, Item 1


                    QUAD CITY HOLDINGS, INC. AND SUBSIDIARIES

           CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>


                                                                                      Nine Months Ended March 31,
                                                                                      ----------------------------
                                                                                         1998              1997
                                                                                      ----------------------------
<S>                                                                                   <C>             <C>   

CASH FLOWS FROM OPERATING ACTIVITIES
          Net income ..............................................................   $  1,008,964    $    911,253
          Adjustments to reconcile net income to net cash provided by
           (used in) operating activities:
            Depreciation ..........................................................        330,521         246,243
            Provision for loan losses .............................................        753,258         526,500
            Provision for merchant credit card losses .............................         83,426         137,317
            Amortization of premiums (accretion of discounts) on securities, net ..        (14,329)        (24,044)
            Loans originated for sale .............................................    (38,142,945)     (1,568,205)
            Proceeds on sales of loans ............................................     32,137,607       1,606,789
            Net (gains) on sales of loans .........................................       (512,387)        (38,584)
            Realized (gains) on securities available for sale, net ................         (8,734)        (14,248)
            (Increase) in accrued interest receivable .............................       (376,276)        (71,690)
            (Increase) in other assets ............................................       (469,927)        (43,985)
            Increase (decrease) in other liabilities ..............................     (2,846,105)      2,994,205
                                                                                      ----------------------------
               Net cash provided by (used in) operating activities ................   $ (8,056,927)   $  4,661,551
                                                                                      ----------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
          Net (increase) in federal funds sold ....................................     (3,595,000)     (2,977,000)
          Net (increase) in certificates of deposits at financial institutions ....     (2,423,779)       (383,905)
          Net loans originated ....................................................    (38,658,194)    (34,426,464)
          Purchase of securities available for sale ...............................     (5,751,974)     (4,884,260)
          Purchase of securities held to maturity .................................       (251,413)              0
          Proceeds from calls and maturity of securities ..........................      7,500,000       2,000,000
          Proceeds from paydowns on securities ....................................        974,227         862,603
          Proceeds from sale of securities available for sale .....................         14,013          32,700
          Purchase of premises and equipment, net .................................     (2,618,325)       (937,286)
                                                                                      ----------------------------
               Net cash (used in) investing activities ............................   $(44,810,445)   $(40,713,612)
                                                                                      ----------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
          Net increase in deposit accounts ........................................     49,319,068      28,481,572
          Net (decrease) in federal funds purchased ...............................              0      (1,190,000)
          Proceeds from issuance of preferred stock ...............................      1,500,000       1,000,000
          Net increase in other borrowings ........................................              0         500,000
          Proceeds from Federal Home Loan Bank advances ...........................     20,400,000      10,461,000
          Payments on Federal Home Loan Bank advances .............................     (7,936,780)     (4,560,918)
                                                                                      ----------------------------
               Net cash provided by financing activities ..........................   $ 63,282,288    $ 34,691,654
                                                                                      ----------------------------

               Net increase (decrease) in cash and due from banks .................     10,414,916      (1,360,407)
               Cash and due from banks, beginning .................................      6,953,463       6,615,407
                                                                                      ----------------------------
               Cash and due from banks, ending ....................................   $ 17,368,379    $  5,255,000
                                                                                      ============================

Supplemental disclosure of cash flow information, cash payments for:
          Interest ................................................................   $  5,495,988    $  3,386,596
                                                                                      ============================

          Income/franchise taxes ..................................................   $  1,324,000    $          0
                                                                                      ============================

          Change in unrealized gains (losses) on securities available for sale, net   $     88,656    $   (253,257)
                                                                                      ============================
</TABLE>
See Notes to Consolidated Condensed Financial Statements
<PAGE>


Part I
Item 1


                            QUAD CITY HOLDINGS, INC.
                                AND SUBSIDIARIES

        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

                                 MARCH 31, 1998

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited consolidated condensed financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions  to Form 10-QSB.  Accordingly,
they do not include  information or footnotes  necessary for a fair presentation
of financial position,  results of operations and changes in financial condition
in conformity  with  generally  accepted  accounting  principles.  However,  all
adjustments  that  are,  in the  opinion  of  management,  necessary  for a fair
presentation  have been  included.  Results for the periods ended March 31, 1998
are not  necessarily  indicative  of the results  that may be  expected  for the
fiscal year ending June 30, 1998.

NOTE 2 - PRINCIPLES OF CONSOLIDATION

The  accompanying   consolidated  condensed  financial  statements  include  the
accounts of Quad City Holdings,  Inc. (the "Company"),  a Delaware  corporation,
and its wholly owned subsidiaries, Quad City Bank and Trust Company (the "Bank")
and Quad City Bancard, Inc. ("Bancard").  All significant  intercompany accounts
and transactions have been eliminated in consolidation.

NOTE 3 - EARNINGS PER SHARE

The following information was used in the computation of earnings per share on a
basic and diluted basis.
<TABLE>

                                         Three months ended        Nine months ended
                                              March 31,                 March 31,
                                       -------------------------------------------------
                                          1998         1997        1998          1997
                                       -------------------------------------------------
<S>                                    <C>           <C>         <C>          <C>  
Net income, basic and diluted
     Earnings ......................   $  300,367   $  349,822   $1,008,964   $  911,253

Weighted average common shares
     Outstanding ...................    1,462,824    1,437,824    1,462,824    1,437,824
Weighted average common shares
     issuable upon exercise of stock
     options and warrants ..........      122,690       62,692      122,690       62,692
Weighted average common and
     common equivalent shares
     outstanding ...................    1,585,514    1,500,516    1,585,514    1,500,516
</TABLE>
<PAGE>


Part I
Item 2


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

      Quad City  Holdings,  Inc. (the  "Company") is the parent  company of Quad
City Bank and Trust Company (the "Bank"), which commenced operations in January,
1994.  The Bank is an  Iowa-chartered  commercial  bank  that is a member of the
Federal Reserve System with depository  accounts  insured by the Federal Deposit
Insurance  Corporation.  The Bank provides full-service  commercial and consumer
banking services in Bettendorf and Davenport,  Iowa and Moline,  Illinois and in
adjacent communities.

      Quad  City  Bancard,   Inc.  ("Bancard")  provides  merchant  credit  card
processing   services.   Bancard  has  contracted  with  an  independent   sales
organization  that  markets  credit card  services to merchants  throughout  the
country.  Currently,  approximately  12,000 merchants process  transactions with
Bancard.

      The Company has a fiscal year end of June 30.

FINANCIAL CONDITION

      Total  assets  of the  Company  increased  by  $61,630,812  or  36.60%  to
$230,009,563  at March 31, 1998 from  $168,378,751  at June 30, 1997. The growth
primarily resulted from an increase in deposits received from customers and from
advances received from the Federal Home Loan Bank.

      Cash and due from banks increased by $10,414,916 or 149.78% to $17,368,379
at March 31, 1998 from  $6,953,463  at June 30, 1997 and  represented  both cash
maintained  at the  Bank,  as well as funds  that the Bank and the  Company  had
deposited in other banks in the form of demand deposits.

      Federal funds sold are inter-bank funds with daily liquidity. At March 31,
1998, the Bank had $12,785,000  invested in such funds. This amount increased by
$3,595,000, or 39.12%, from $9,190,000 at June 30, 1997.

      Certificates of deposit at financial  institutions increased by $2,423,779
or 45.23% to $7,782,903 at March 31, 1998 from  $5,359,124 at June 30, 1997. The
increase was due to new deposits in other banks in the form of  certificates  of
deposit.

      Securities  decreased by $2,331,095 or 7.33% to  $29,480,663  at March 31,
1998 from  $31,811,758 at June 30, 1997. The decrease was the result of a number
of transactions in the securities portfolio.  Additional securities,  classified
as available for sale,  were purchased in the amount of  $5,751,974.  Additional
securities,  classified  as held to  maturity,  were  purchased in the amount of
$251,413. The net of the amortization of premiums and accretion of discounts was
$14,329,  and the increase in unrealized gains on securities available for sale,
before applicable income tax, was $130,695.  The increase was offset by paydowns
received on mortgage-backed securities of $974,227 and the maturity and calls of
securities in the amount of $7,500,000. Additionally, one security classified as
available for sale was sold for $14,013, resulting in a gain of $8,734.

      Loans  receivable  increased by $45,099,184 or 41.62% to  $153,464,613  at
March 31, 1998 from  $108,365,429  at June 30, 1997. The increase was the result
of the  origination of $110,044,815  of commercial  business,  consumer and real
estate  loans,   less  loan  repayments  and  payments  on  sales  of  loans  of
$64,945,631.

      The  allowance  for  estimated  losses  on  loans at  March  31,  1998 was
$2,309,023,   representing   approximately  1.5%  of  gross  loans  outstanding.
Similarly,  the  allowance  for  estimated  losses on loans at June 30, 1997 was
approximately  1.5%  of  gross  loans  outstanding,   or  $1,632,500.   Although
management  believes that the  allowance for estimated  losses on loans at March
31, 1998 was at a level adequate to absorb losses on existing  loans,  there can
be no assurance  that such losses will not exceed the estimated  amounts or that
the Company will not be required to make  additional  provisions for loan losses
in the future.

      Premises and equipment  increased by $2,287,804 or 43.59% to $7,536,493 at
March 31, 1998 from $5,248,689 at June 30, 1997. The increase  resulted from the
purchase  of  additional  furniture,  fixtures  and  equipment  for the Bank and
Bancard,  and  certain  site  construction  costs  for  the new  Moline  banking
location, offset by depreciation expense.

      Accrued interest receivable on loans, securities and interest-bearing cash
accounts  increased by $376,276 or 27.38% to  $1,750,583  at March 31, 1998 from
$1,374,307 at June 30, 1997.
<PAGE>


      Other assets  increased by $441,471 or 25.84% to  $2,149,952  at March 31,
1998  from  $1,708,481  at June 30,  1997.  Other  assets  consisted  mainly  of
miscellaneous receivables, prepaid expenses and accrued trust department income.

      Deposits  increased by $49,319,068 or 36.27% to  $185,279,263 at March 31,
1998  from  $135,960,195  at  June  30,  1997.  The  increase  resulted  from an
$18,429,948  net increase in non-interest  bearing,  NOW, money market and other
savings accounts and a $30,889,120 net increase in certificates of deposit.

      Federal  Home Loan Bank  ("FHLB")  advances  increased by  $12,463,220  or
115.64% to $23,240,932 at March 31, 1998 from $10,777,712 at June 30, 1997. As a
result of its membership in the FHLB of Des Moines,  the Bank has the ability to
borrow funds for short or long-term  purposes  under a variety of programs.  The
increase was  primarily  attributable  to the fact that deposit  growth was less
than loan  demand  during  the  period.  Additionally,  the use of the  advances
enabled the Bank to hedge against the possibility of rising interest rates.

      Other  borrowings  totaled  $1,500,000 at both March 31, 1998 and June 30,
1997. Other borrowings  consist of the amount  outstanding on a revolving credit
note with a third party lender, which is secured by all the outstanding stock of
the  Bank.  At June  30,  1997,  the  total  credit  note was in the  amount  of
$1,500,000,  however on March 10, 1998 the Company  increased the credit note by
$2,000,000 to a total amount of $3,500,000.  The borrowed funds were utilized to
provide additional capital to the Bank to maintain an 8% leverage ratio.

      Other liabilities decreased by $2,749,096 or 49.73% to $2,778,522 at March
31, 1998 from  $5,527,618 at June 30, 1997.  Other  liabilities was comprised of
unpaid  amounts  for  various  products  and  services,  and  accrued but unpaid
interest on deposits.

      Preferred stock increased by $15 to $25 at March 31, 1998 from $10 at June
30,  1997.  The increase was due to the issuance of 15 shares at $1.00 par value
of perpetual, nonvoting preferred stock for consideration of $1,500,000.

      Common  stock of  $1,462,824  at both  March  31,  1998 and June 30,  1997
represented 1,462,824 shares at $1.00 par value of the Company's common stock.

      Additional paid-in capital increased by $1,499,985 to $14,539,391 at March
31, 1998 from  $13,039,406  at June 30, 1997.  The increase  resulted  from cash
received in excess of the par value for the 15 shares of preferred stock.

      Retained earnings  increased by $1,008,964 to $1,180,135 at March 31, 1998
from $171,171 at June 30, 1997 to reflect net income for the nine months.

      Unrealized  gains and  losses on  securities  available  for sale,  net of
related  income  taxes,  was a $28,471  gain at March 31,  1998 as compared to a
$60,185 loss at June 30, 1997. The increase was  attributable to the increase in
fair value of the  securities,  identified as available for sale,  for the three
prior quarters.


RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 1998 AND 1997

      Income  before  income taxes  increased by $141,970  from $349,822 for the
three month  period ended March 31, 1997 to $491,792 in the same period in 1998.
There was no provision for income taxes for the quarter ended March 31, 1997, as
the Company still had net operating  losses from its start-up  period for income
tax purposes. As a result, net income for the three-month period ended March 31,
1998 was  $300,367 as compared to net income of $349,822  for the same period in
1997.

      Interest  income  increased by $1,297,658  from  $2,499,725  for the three
month period ended March 31, 1997 to $3,797,383 for the three month period ended
March 31, 1998. The 51.91% rise in interest income was primarily attributable to
greater average outstanding balances in interest earning assets.

      Interest expense increased by $832,454 from $1,325,463 for the three month
period ended March 31, 1997 to $2,157,917 for the three month period ended March
31,  1998.  The  62.80%  increase  in  interest   expense  was  again  primarily
attributable  to  greater  average  outstanding  balances  in  interest  bearing
liabilities.

      The  Company  had  an  allowance   for   estimated   losses  on  loans  of
approximately  1.5% of total loans at March 31, 1998 and 1997. The provision for
loan losses  increased by $10,485 from $222,775 for the three month period ended
March 31, 1997 to $233,260 for the three month period ended March 31, 1998.  The
increase in the provision was made as a result of the increase in the total loan
portfolio  during this quarter.  Asset quality is a priority for the Company and
its subsidiaries. The ability to grow profitably is, in part, dependent upon the
ability to maintain  that  quality.  The Company  intends to continue to closely
monitor the loan  portfolio  and  currently  does not  anticipate  any  material
losses.
<PAGE>


      Other  income  increased  by $334,758  from  $790,345  for the three month
period ended March 31, 1997 to $1,134,103 for the three month period ended March
31, 1998.  Other income at March 31, 1998 and 1997  consisted of income from the
merchant credit card operation,  the trust department,  depository service fees,
gains on the sale of residential  real estate mortgage loans, the gain on a sale
of an  investment  security  and other  miscellaneous  fees.  The  increase  was
primarily due to an increase in assets being managed by the trust  department of
the Bank,  much of which  resulted  from the  addition of new  clients,  and the
expansion of the residential real estate department of the Bank.

      Merchant  credit card fees, net of processing  costs  decreased by $80,596
from  $406,718  for the three month  period ended March 31, 1997 to $326,122 for
the three month period ended March 31, 1998. Bancard is currently in the process
of restructuring its merchant  portfolio to focus on smaller merchants with less
risk and as a result experienced reduced earnings.

      The  main  components  of  other  expenses  were  primarily  salaries  and
benefits, occupancy and equipment expenses, and professional and data processing
fees, for both periods. Other expenses for the three months ended March 31, 1998
were $2,048,517 as compared to $1,392,010 for the same period in 1997.

      From March 31, 1997 to March 31, 1998,  salaries and benefits  experienced
the most  significant  increase of any noninterest  expense  component.  For the
three  months  ended March 31, 1998,  total  salaries and benefits  increased to
$1,173,299 or $381,032 over the March 31, 1997 total of $792,267. The change was
primarily  attributable  to the  addition  of new  employees.  Some  of the  new
positions  added  during that twelve  month  period  were:  a trust  officer,  a
technology manager, a consumer loan officer,  four real estate loan originators,
a  real  estate  underwriter,  a loan  quality  manager,  a  credit  analyst,  a
correspondent  banking officer,  a marketing manager and a business  development
officer.

      The  provision  for income taxes was $191,425 for the  three-month  period
ended March 31, 1998 compared to no provision for the  three-month  period ended
March 31, 1997.  There was no provision for the quarter ended March 31, 1997, as
the Company had net operating losses for income tax purposes.

NINE MONTHS ENDED MARCH 31, 1998 AND 1997

      Income  before  income taxes  increased by $744,411  from $911,253 for the
nine month period ended March 31, 1997 to $1,655,664 in the same period in 1998.
There was no  provision  for income  taxes for the nine  months  ended March 31,
1997, as the Company still had net operating losses from its start-up period for
income tax purposes.  As a result,  net income for the  nine-month  period ended
March 31, 1998  increased  slightly to $1,008,964 as compared to a net income of
$911,253 for the same period in 1997.

      Interest income increased by $3,896,720 from $6,823,602 for the nine month
period ended March 31, 1997 to $10,720,322 for the nine month period ended March
31,  1998.  The 57.11% rise in interest  income was  primarily  attributable  to
greater average outstanding balances in interest earning assets.

           Interest expense increased by $2,342,676 from $3,535,990 for the nine
month period ended March 31, 1997 to $5,878,666  for the nine month period ended
March 31,  1998.  The 66.25%  increase in interest  expense was again  primarily
attributable  to  greater  average  outstanding  balances  in  interest  bearing
liabilities.

      The  Company  had  an  allowance   for   estimated   losses  on  loans  of
approximately  1.5% of total loans at March 31, 1998 and 1997. The provision for
loan losses  increased by $226,758 from $526,500 for the nine month period ended
March 31, 1997 to $753,258 for the nine month  period ended March 31, 1998.  The
43.07%  increase in the  provision  was made as a result of the  increase in the
total loan  portfolio  during this quarter.  Asset quality is a priority for the
Company  and its  subsidiaries.  The  ability  to grow  profitably  is, in part,
dependent  upon the ability to maintain  that  quality.  The Company  intends to
continue to closely monitor the loan portfolio and currently does not anticipate
any material losses.

      Other income  increased by $1,020,947  from  $1,907,768 for the nine month
period ended March 31, 1997 to $2,928,715  for the nine month period ended March
31, 1998.  Other income at March 31, 1998 and 1997  consisted of income from the
merchant credit card operation,  the trust department,  depository service fees,
gains on the sale of residential  real estate mortgage loans, the gain on a sale
of an  investment  security  and other  miscellaneous  fees.  The  increase  was
primarily due to an increase in assets being managed by the trust  department of
the Bank,  much of which  resulted  from the  addition of new  clients,  and the
expansion of the residential real estate department of the Bank.
<PAGE>


      The  main  components  of  other  expenses  were  primarily  salaries  and
benefits,  occupancy and equipment  expenses,  professional  and data processing
fees, and advertising and marketing expenses,  for both periods.  Other expenses
for the nine  months  ended  March  31,  1998 were  $5,361,449  as  compared  to
$3,757,627 for the same period in 1997.

      From March 31, 1997 to March 31, 1998,  salaries and benefits  experienced
the most significant increase of any noninterest expense component. For the nine
months ended March 31, 1998, total salaries and benefits increased to $3,109,580
or  $1,105,220  over the March 31,  1997  total of  $2,004,360.  The  change was
primarily  attributable  to the addition of new employees,  as well as to normal
salary increases for existing employees.

      The  provision  for income taxes was $646,700  for the  nine-month  period
ended March 31, 1998  compared to no provision for the  nine-month  period ended
March 31, 1997. There was no provision for the nine-month period ended March 31,
1997, as the Company had net operating losses for income tax purposes.

OTHER DEVELOPMENTS

      Construction of the Davenport full service banking  facility was completed
in July,  1996 to provide for the  convenience  of  customers  and to expand the
Bank's  market  territory.  The  two-story  building is in two segments that are
separated by an atrium. The Bank owns the south half of the building,  while the
developer  owns the  northern  portion.  The Bank  occupies  its first floor and
utilizes the basement for the operations and item processing department, as well
as  storage.  The second  floor is leased to two law  firms.  In  addition,  the
residential real estate department of the Bank began leasing approximately 2,500
square feet in the attached  building  across the first floor atrium in January,
1998.

      Renovation of a third full service  banking  facility was completed at the
historic Velie  Plantation  Mansion located near the  intersection of 7th Street
and John Deere Road in Moline near the Rock Island/Moline  border. The developer
owns the  building  and both the Bank and  Bancard  are major  tenants.  Bancard
relocated  its  operations to the lower level of the 30,000 square foot building
in  December,  1997.  The Bank began its  operations  on the first  floor of the
building on February 17, 1998. The Bank is leasing the entire first floor of the
building,  and is  subleasing  approximately  3,500  square feet to a nonrelated
entity for the first twenty-four months of the lease contract.

YEAR 2000 COMPLIANCE

      The federal banking  regulators have issued several  statements  providing
guidance to financial  institutions on the steps the regulators expect financial
institutions to take to become Year 2000 compliant.  Each of the federal banking
regulators is also examining the financial  institutions  under its jurisdiction
to assess each  institution's  compliance with the outstanding  guidance.  If an
institution's  progress  in  addressing  the Year 2000  problem is deemed by its
primary federal regulator to be less than satisfactory,  the institution will be
required to enter into a memorandum of  understanding  with the regulator  which
will, among other things, require the institution to promptly develop and submit
an  acceptable  plan for becoming Year 2000  compliant  and to provide  periodic
reports describing the institution's  progress in implementing the plan. Failure
to  satisfactorily  address  the Year 2000  problem  may also expose a financial
institution  to other  forms of  enforcement  action  that its  primary  federal
regulator deems  appropriate to address the  deficiencies  in the  institution's
Year 2000 remediation program.

      The Company  utilizes and is dependent  upon data  processing  systems and
software to conduct  its  business.  The data  processing  systems and  software
include  those  developed  and  maintained  by the  Company's  third-party  data
processing  vendor and  purchased  software  which is run on  in-house  computer
networks.  During 1997,  the Company  initiated a review and  assessment  of all
hardware  and  software to confirm  that it will  function  properly in the year
2000. In the first quarter of 1998, the Company has contacted  each vendor,  and
required those vendors to represent that their products  provided are or will be
year 2000 compliant.  It is recognized  that any Year 2000  compliance  failures
could result in additional  expense to the Company,  however the Company has not
identified  any  situations  at  this  time  that  will  require  material  cost
expenditures to become fully  compliant.  An unknown element at this time is the
impact of the Year 2000 on the Company's  borrowing  customers and their ability
to repay.  The Company  has  initiated  a program to  communicate  with key bank
commercial  customers to ensure they are properly prepared for the Year 2000 and
will not suffer serious adverse consequences.
<PAGE>


NEW ACCOUNTING PRONOUNCEMENTS

      The  Financial   Accounting  Standards  Board  has  issued  SFAS  No.  130
"Reporting  Comprehensive  Income" which is effective for fiscal years beginning
after December 15, 1997. This Statement  establishes standards for reporting and
display  of   comprehensive   income  and  its  components  in  a  full  set  of
general-purpose  financial  statements.  The purpose of reporting  comprehensive
income is to disclose a measure of all changes in equity of an  enterprise  that
result from  recognized  transactions  and other  economic  events of the period
other than  transactions  with owners in their  capacity as owners.  The Company
will be required to disclose  comprehensive  income.  Currently,  the  Company's
comprehensive income would include net income and the change in unrealized gains
(losses) on securities available for sale, net.

      The  Financial   Accounting  Standards  Board  has  issued  SFAS  No.  131
"Disclosures  about Segments of an Enterprise and Related  Information" which is
effective for fiscal years  beginning  after  December 15, 1997.  This Statement
establishes  standards  for the way  that  public  business  enterprises  report
information about operating segments in annual financial statements and requires
that those enterprises  report selected  information about operating segments in
interim financial reports issued to stockholders.  It also establishes standards
for related disclosures about products and services, geographic areas, and major
customers.  Management  believes that adoption of this Statement will not have a
material effect on the consolidated financial statements.

      The  Financial   Accounting  Standards  Board  has  issued  SFAS  No.  132
"Employers' Disclosures about Pensions and Other Postretirement  Benefits" which
is effective for fiscal years  beginning after December 15, 1997. This Statement
standardizes  employers'  disclosures  about  pensions and other  postretirement
benefit plans,  requires certain  additional  information,  and eliminates other
existing disclosures. It does not change the measurement or recognition of these
benefit plans. Management believes that adoption of this Statement will not have
a material effect on the consolidated financial statements.
<PAGE>



Part II


                    QUAD CITY HOLDINGS, INC. AND SUBSIDIARIES


                           PART II - OTHER INFORMATION


Item 1          Legal Proceedings                               

Item 2          Changes in Securities                  

Item 3          Defaults Upon Senior Securities           

Item 4          Submission of Matters to a Vote of Security Holders  

Item 5          Other Information                       
Item 6          Exhibits and Reports on Form 8-K

                (a)   Exhibits
                      (27)   Financial Data Schedule

                (b)   Reports on Form 8-K None.


<PAGE>








                                   SIGNATURES

      In accordance  with the  requirements  of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                QUAD CITY HOLDINGS, INC.
                                     (Registrant)


                                    By:    /s/ Douglas M. Hultquist
                                           -------------------------------------
                                           Douglas M. Hultquist, President





Date   May 13, 1998                        /s/ Michael A. Bauer
                                           -------------------------------------
                                           Michael A. Bauer, Chairman




Date   May 13, 1998                        /s/ Douglas M. Hultquist
                                           -------------------------------------
                                           Douglas M. Hultquist, President
                                             Principal Executive, Financial and
                                             Accounting Officer












<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATIN EXTRACTED FROM THE MARCH 31,
1998 FORM 10-QSB OF QUAD CITY HOLDINGS, INC. AND IS QUALIFIED IN ITS ENTIRETY 
BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                          17,368
<INT-BEARING-DEPOSITS>                           7,783
<FED-FUNDS-SOLD>                                12,785
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     26,934
<INVESTMENTS-CARRYING>                           2,547
<INVESTMENTS-MARKET>                             2,532
<LOANS>                                        153,465
<ALLOWANCE>                                      2,309
<TOTAL-ASSETS>                                 230,010
<DEPOSITS>                                     185,279
<SHORT-TERM>                                     1,500
<LIABILITIES-OTHER>                              2,779
<LONG-TERM>                                     23,241
                                0
                                          0
<COMMON>                                         1,463
<OTHER-SE>                                      15,748
<TOTAL-LIABILITIES-AND-EQUITY>                 230,010
<INTEREST-LOAN>                                  8,642
<INTEREST-INVEST>                                1,454
<INTEREST-OTHER>                                   624
<INTEREST-TOTAL>                                10,720
<INTEREST-DEPOSIT>                               4,909
<INTEREST-EXPENSE>                               5,879
<INTEREST-INCOME-NET>                            4,842
<LOAN-LOSSES>                                      753
<SECURITIES-GAINS>                                   9
<EXPENSE-OTHER>                                  5,361
<INCOME-PRETAX>                                  1,656
<INCOME-PRE-EXTRAORDINARY>                       1,009
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,009
<EPS-PRIMARY>                                      .69
<EPS-DILUTED>                                      .64
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 1,633
<CHARGE-OFFS>                                       77
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                2,309
<ALLOWANCE-DOMESTIC>                             2,309
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission