AMERICAN OILFIELD DIVERS INC
S-2, 1996-12-18
OIL & GAS FIELD SERVICES, NEC
Previous: CAMDEN PROPERTY TRUST, 8-K, 1996-12-18
Next: BOYD GAMING CORP, 8-A12B, 1996-12-18



  As filed with the Securities and Exchange Commission on December 18, 1996
                                             Registration No. 333-

                SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                    FORM S-2
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933

                         AMERICAN OILFIELD DIVERS, INC.
             (Exact name of registrant as specified in its charter)
  Louisiana           130 East Kaliste Saloom Road          72-0918249
(State or other        Lafayette, Louisiana 70508     (I.R.S. Employer
jurisdiction of              (318) 234-4590            Indentification No.)
incorporation or 
organization)         

             (Address, including zip code, and telephone number,
      including area code, of registrant's principal executive offices)

                             Rodney W. Stanley
                    President and Chief Executive Officer
                        American Oilfield Divers, Inc.
                         130 East Kaliste Saloom Road
                          Lafayette, Louisiana 70508
                                (318) 234-4590
          (Name, address, including zip code, and telephone number,
                            including area code, of agent for service)
                                  Copies to:
  Carl C. Hanemann                                Alan P. Baden
Jones, Walker, Waechter,                       Vinson  & Elkins L.L.P.
 Poitevent, Carrere & Denegre, L.L.P.          2300 First City Tower
201 St. Charles Avenue                         1001 Fannin Street
New Orleans, Louisiana  70170-5100             Houston, Texas 77002-6760
   (504) 582-8000                                (713) 758-2222

       Approximate date of commencement of proposed sale to the public:
 As  soon  as  practicable  after  this  Registration  Statement becomes
effective.

      If any of the securities being registered on this  Form  are to be
offered on a delayed or continuous basis pursuant to Rule 415 under  the
Securities Act of 1933, check the following box. [  ]

      If  the  registrant  elects to deliver its latest annual report to
security holders, or a complete  and legible facsimile thereof, pursuant
to Item 11(a)(1) of this Form, check the following box. [  ]

      If this Form is filed to register  additional  securities  for  an
offering  pursuant to Rule 462(b) under the Securities Act, please check
the following  box  and  list  the Securities Act registration statement
number of the earlier effective  registration  statement  for  the  same
offering. [  ]

      If  this Form is a post-effective amendment filed pursuant to Rule
462(c) under  the  Securities  Act, check the following box and list the
Securities Act registration statement  number  of  the earlier effective
registration statement for the same offering. [  ]

      If delivery of the prospectus is expected to be  made  pursuant to
Rule 434, please check the following box. [  ]

<TABLE>
<CAPTION>
                       CALCULATION OF REGISTRATION FEE
======================================================================================================
                                                         Proposed        Proposed
                                                         maximum        maximum          Amount of
    Title of each class of             Amount to be   offering price    aggregate        registration
  securities to be registered         registered<F1>  per share<F2>  offering price<F2>    fee
______________________________________________________________________________________________________
<S>                                     <C>               <C>           <C>               <C> 
Common Stock (no par value per share)   3,565,000 Shares  $ 9.75     $34,758,750       $10,533.00
======================================================================================================
<FN>     
<F1> Includes 465,000 shares subject to the Underwriters' over-allotment option granted by the 
        Company.  See "Underwriting."
<F2> Estimated solely for the purpose of calculating the registration fee.
</FN>
</TABLE>

      THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE 
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT 
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION 
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A)  
OF  THE  SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL 
BECOME EFFECTIVE ON SUCH DATE  AS  THE COMMISSION, ACTING PURSUANT TO SAID 
SECTION 8(A), MAY DETERMINE.
                
<PAGE>

INFORMATION  CONTAINED  HEREIN IS SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION STATEMENT RELATING  TO  THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR ANY
OFFERS  TO  BUY  BE ACCEPTED PRIOR TO THE  TIME  THE  REGISTRATION  STATEMENT
BECOMES EFFECTIVE.   THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR
THE SOLICITATION OF AN OFFER   TO  BUY  NOR  SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR  SALE  WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF
ANY SUCH STATE.

 SUBJECT TO  COMPLETION,  DATED  DECEMBER 18, 1996
[ LOGO]
                    3,100,000 Shares

              AMERICAN OILFIELD DIVERS, INC.

                      Common Stock

      Of  the 3,100,000 shares of common stock, no par value
(the "Common  Stock"),  offered hereby, 2,502,315 shares are
being   sold  by  American  Oilfield   Divers,   Inc.   (the
"Company"), and 597,685 shares are being sold by the Selling
Stockholders.  See "Selling Stockholders."  The Company will
not receive  any  of  the  proceeds  from the sale of Common
Stock by the Selling Stockholders.

      The  Common  Stock  is traded on the  Nasdaq  National
Market under the symbol "DIVE."   On  January  __, 1997, the
last reported sale price of the Common Stock was  $_____ per
share.

      See   "Risk  Factors"  beginning  on  page  10  for  a
discussion of  certain  factors that should be considered by
prospective purchasers of the Common Stock offered hereby.

   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
COMMISSION NOR HAS THE COMMISSION OR   ANY  STATE  SECURITIES
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  
ANY REPRESENTATION TO THE CONTRARY  IS  A  CRIMINAL OFFENSE.

<TABLE>
<CAPTION>

===========================================================================================
                           Price to      Underwriting    Proceeds to    Proceeds to
                             Public      Discount<F1>   Company<F2>  Selling Stockholders
___________________________________________________________________________________________
<S>                        <C>           <C>             <C>          <C>             
Per Share                  $             $               $            $                 
___________________________________________________________________________________________

Total                      $             $               $            $
===========================================================================================

<F1> The Company and the Selling  Stockholders have agreed to
     indemnify  the  several  Underwriters   against  certain
     liabilities, including liabilities under  the Securities
     Act of 1933, as amended. See "Underwriting."

<F2> Before   deducting   expenses  payable  by  the  Company
     estimated at $                    .

<F3> The Company has granted  to  the  Underwriters an option
     for  30  days  to  purchase up to an additional  465,000
     shares of Common Stock  at  the  Price  to  Public, less
     Underwriting  Discount, solely to cover over-allotments,
     if any. If such  option  is exercised in full, the Price
     to Public, Underwriting Discount and Proceeds to Company
     will  be  $                    ,  $                    ,
     and    $                    ,     respectively.      See
     "Underwriting."

    The  shares  of  Common Stock are offered by the several
Underwriters subject to  prior  sale, when, as and if issued
and sold to and accepted by them,  and  subject  to  certain
other  conditions.   The  Underwriters reserve the right  to
withdraw, cancel or modify  such  offer and to reject orders
in whole or in part.  It is expected  that  delivery  of the
shares will be made on or about             , 1997.

Morgan Keegan & Company, Inc.
                           Rauscher  Pierce  Refsnes, Inc.
                                                   Southcoast Capital
                                                            Corporation


                                 , 1997.



                     [PHOTOGRAPH NO 1. - NEWTSUIT(R)]

Current NEWTSUIT(R) technology allows for manned diving in water
depths up to 1,200 feet without saturation or decompression.


                      [PHOTOGRAPH NO. 2 - DIVER]

The air diving technique is used to provide many of the Company's diving 
services in water depths up to approximately 160 feet.


                      [PHOTOGRAPH NO. 3 - AMERICAN STAR]


Deployed in the Gulf of Mexico, the 165-foot diving support vessel AMERICAN
STAR  supports a deck-mounted saturation diving system.



      IN  CONNECTION  WITH  THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR
EFFECT TRANSACTIONS WHICH STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE  OF THE
COMMON  STOCK  OF  THE  COMPANY  AT  A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE
PREVAIL IN THE OPEN MARKET.   SUCH TRANSACTIONS MAY BE EFFECTED ON THE NASDAQ
NATIONAL  MARKET,  IN  THE  OVER-THE-COUNTER   MARKET   OR  OTHERWISE.   SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
      IN  CONNECTION  WITH THIS OFFERING, CERTAIN  UNDERWRITERS  AND  SELLING
GROUP MEMBERS (IF ANY)  OR  THEIR RESPECTIVE AFFILIATES MAY ENGAGE IN PASSIVE
MARKET MAKING TRANSACTIONS IN  THE COMMON STOCK ON THE NASDAQ NATIONAL MARKET
IN ACCORDANCE WITH RULE 10b-6A UNDER  THE SECURITIES EXCHANGE ACT OF 1934, AS
AMENDED.  SEE "UNDERWRITING."

<PAGE>

                              PROSPECTUS SUMMARY

      The following summary is qualified in its entirety by the more detailed
information and financial statements, including the notes appearing elsewhere
in this Prospectus. Unless otherwise indicated,  all  information included in
this Prospectus assumes that the Underwriters' over-allotment option will not
be exercised.  Unless the context requires otherwise, the term "Company" when
used  herein  means  American  Oilfield  Divers,  Inc.  and its  consolidated
subsidiaries.   Certain  technical  terms  are  defined in the  "Glossary  of
Certain Technical Terms" appearing immediately before  the Index to Financial
Statements.

                                 The Company

General

      American Oilfield Divers, Inc. provides subsea services and products to
the offshore oil and gas industry in the Gulf of Mexico,  the  West Coast and
select  international   markets.  In addition, the Company provides  inland
underwater services  and  products  to  domestic  industrial and governmental
customers.   The  Company's services are provided through  approximately  240
dive crews and are  supported  by  a Company-owned fleet of 20 diving support
vessels ("DSVs"), 14 of which operate  in the Gulf of Mexico.  Based upon the
number  of divers employed, the size of its  DSV  fleet  and  the  number  of
customers  served,  the  Company  believes that it is the leading provider of
diving services in the Gulf of Mexico.

      In the last three years, the Company's revenue has more than doubled as
a result of improved demand in its  core  Gulf  of  Mexico market and through
internal  growth and acquisitions that have expanded the  Company's  services
and products.   For  the  nine months ended September 30, 1996, the Company's
revenues increased 25% to $79.5 million and EBITDA (earnings before interest,
taxes, depreciation, and amortization)  more than tripled to $13.1 million as
compared  to the nine months ended September  30,  1995.   For  1996,  subsea
operations in the Gulf of Mexico are expected to contribute approximately 45%
of the Company's revenues.

      In November  1996, the Company completed the acquisition of Hard Suits
Inc.  ("HSI"), which manufactures,  markets  and  operates  a  one-atmosphere
diving  suit  known  as  the  "NEWTSUIT(TM)."   The Company believes that the
NEWTSUIT(TM)  provides  a  lower cost alternative to  current  manned  diving
techniques.

Subsea and Other Services

      The Company provides subsea  services to support all phases of offshore
oil  and  gas activities, including drilling,  production,  abandonment,  and
salvage.  These  services  include  construction,  installation, maintenance,
repair,   inspection  and  support  of  drilling operations,  development  of
offshore  pipeline  and  production  platforms,   and   on-going   production
activities.   Subsea  services  are provided to a diverse group of customers,
including  major  and independent oil  and  gas  exploration  and  production
companies,  offshore   engineering  and  construction  companies,  and  major
pipeline  transmission companies.   The  Company's  offshore  operations  are
currently performed  through  manned surface and saturation diving activities
at depths up to 1,000 feet.  With the acquisition of HSI, the Company intends
to use the NEWTSUIT(TM) as a cost effective alternative  for  operations  at
depths  up to 1,200  feet.   The  NEWTSUIT(TM) is a diving suit with patented
technology that allows the diver to work at normal atmospheric pressure (one 
atmosphere) and requires no decompression.

      At November 30,  1996,  the  Company employed approximately 400 divers,
tenders, and diving supervisors, supported  by the Company's fleet of 20 DSVs
ranging in length from 65 to 210 feet and a 150-foot  derrick  barge  with  a
220-ton  Manitowoc  crane.   The  Company  owns  and  operates seven remotely
operated vehicles ("ROVs").  Five of the Company's ROVs are observation ROVs,
which  support  its diving activities, and two are work ROVs  outfitted  with
manipulators to perform  tasks  in depths up to 3,000 feet.  The Company owns
seven NEWTSUITs(TM), which are currently located in Australia, the North Sea,
the Gulf of Mexico, and Canada.  The Company's offshore diving operations are
coordinated through regional staging  facilities  in  the  Port of Iberia and
Harvey,  Louisiana;  Houston, Texas; Oxnard, California; Dubai,  United  Arab
Emirates; and Port Harcourt, Nigeria.

      The Company provides a variety of specialized inland diving services to
industrial and governmental  customers.   These services involve maintenance,
repair, and inspection of bridges, docks, piers,  pipelines, and other inland
underwater structures and the inspection and maintenance of hydroelectric and
nuclear power plants.  The Company also pursues primarily  small  to  medium-
sized  general  construction  projects requiring its underwater capabilities.
Inland operations are coordinated  through  regional  staging  facilities  in
Houston, Texas; Kansas City, Kansas; and Columbus, Ohio.

      The  Company  also  provides  environmental  remediation  and emergency
response services to customers operating in both inland and offshore markets.
The Company's services include spill containment and removal, remediation  of
naturally   occurring  radioactive  material,  pit  closure,  bioremediation,
asbestos abatement services, and confined space entry activities.

Subsea Products

      The Company manufactures and markets a patented line of subsea pipeline
connectors used  in  the  construction  and  repair  of underwater pipelines.
These connector products, known by the tradename "Big  Inch,"  are  available
worldwide  for use in pipeline and flowline tie-ins and emergency repairs  to
pipelines,  flowlines,  and  risers.   Big  Inch  products  are  marketed  in
conjunction with  the  Company's  subsea services and are also sold to third-
party installers.

      The  Company  also manufactures  and  installs  the  Tarpon  System,  a
patented  production  system   primarily  used  in  offshore  marginal  field
development.  A Tarpon System consists  of  underwater  anchor-piles, a cable
guying assembly that supports a well-protector caisson, a  boat  landing  and
related   structures.    This  system  is  a  cost-effective  alternative  to
traditional multi-leg platforms in water depths from 80 to 300 feet.

Hard Suits Acquisition

      In November 1996, the  Company  acquired 97% of the outstanding common
stock of HSI for $11.8 million in cash through  an  unsolicited tender offer.
HSI's NEWTSUIT(TM) technology allows for manned diving  in deep water without
saturation  or decompression, which are otherwise required  for  manned  deep
water diving.   NEWTSUIT(TM) technology significantly reduces operating costs
associated with deep  water  projects  due  to the reduction in personnel and
time needed to complete such projects.  The current  NEWTSUIT(TM)  is capable
of  operations  to  water  depths  up to 1,200 feet.  The Company intends  to
manufacture the NEWTSUIT(TM) primarily  for  its  own use and for sale to the
United  States  Navy  and other navies. HSI has developed a suit  capable  of
operation at depths up  to  2,000  feet and is working with the United States
Navy to produce a prototype.  The Company is also considering the feasibility
of a one-atmosphere diving suit for  deployment in shallower waters using HSI
technology.   HSI also manufactures and  markets  the  Remora(TM),  a  subsea
rescue vehicle for submarines.

Growth Strategy

      Key elements of the Company's growth strategy are to continue to:

      *     Focus  on  Gulf  of  Mexico Market.  The Company's Gulf of Mexico
            operations will continue  to  be  the  Company's  core  business.
            Since  1993,  the  Company has significantly increased the number
            and capabilities of  its DSVs in the Gulf of Mexico.  The Company
            believes it is well positioned to take advantage of opportunities
            in the Gulf of Mexico market.

      *     Diversify Revenue Base.   Over  the past three years, the Company
            has expanded its operations to inland  markets,  the  West  Coast
            market,  and  select  international  markets,  including West
            Africa, Latin America, and the Middle East.  Revenues  from these
            sources  have increased substantially over the past three  years,
            from $12.3 million, or 23% of total revenue, in the twelve months
            ended October 31, 1994 to $32.3 million, or 40% of total revenue,
            for the nine months ended September 30, 1996.

      *     Provide Single-Source Solutions for Customers.  Through expansion
            of its fleet  of  DSVs  and  the  broadening  of its services and
            products,   the   Company  can  offer  total  project  management
            services.    Management   believes   this   integrated   approach
            simplifies  a customer's  procurement  process  and  reduces  the
            Company's dependence on third-party contractors.

      *     Expand Services and Products.   By  adding the Big Inch, Tarpon
            Systems and NEWTSUIT(TM) products, the  Company has significantly
            broadened  its  capabilities  and complemented  its  core  subsea
            services business.  The Company intends to continue to expand its
            services and products internally and through strategic 
            acquisitions.

                             ____________________

      In December, 1996, the Company announced  that  Rodney  W.  Stanley had
been  promoted  to  serve  as  the  Company's  President  and Chief Executive
Officer.   Mr.  Stanley  had  served  as  the  Company's  Vice  President   -
International  Operations  since  August,  1996.  Mr. Stanley has over 33 years
experience in the subsea services industries.  From 1995 to 1996, he served as
President and Chief Executive Officer of HSI, which was acquired by the Company
in 1996.  From 1986 to 1995, Mr. Stanley was President and Chief Executive
Officer of Sonsub, Inc., a provider of specialist subsea engineering and heavy
work class ROV services, which he founded in 1986.  From 1969 to 1984, he held
various management positions at Divecon, Inc. and its successor, Oceaneering
International, Inc.  George C. Yax, who had been President and Chief Executive
Officer, will continue as Chairman of the Board of the Company.  See 
"Management."
                                 
                                 
                                 The Offering

Common Stock offered by the Company               2,502,315 shares<F1>

Common Stock offered by the Selling Stockholders    597,685 shares

Total Common Stock offered                        3,100,000 shares<F1>

Common Stock to be outstanding after the Offering 9,313,497 shares<F1><F2>

Use of proceeds                           To   repay   debt,  including  debt
                                          incurred to finance the acquisition
                                          of HSI, and for working capital and
                                          other general  corporate  purposes.
                                          See "Use of Proceeds."

Nasdaq National Market Symbol             DIVE

____________________

<F1> Does not  include up to 465,000 shares that may be offered by the Company
     pursuant to the Underwriters' over-allotment option.

<F2> Based on the number of shares outstanding on September 30, 1996. Does not
     include 865,218 shares  subject  to  stock options granted by the Company
     under  certain  benefit plans, of which options for  170,800  shares  are
     currently exercisable.


   The principal executive  offices  of  the  Company are located at 130 East
Kaliste Saloom Road, Lafayette, Louisiana 70508,  and its telephone number is
(318) 234-4590.  The Company plans to relocate its  corporate headquarters to
the Houston, Texas area in 1997.

<PAGE>
                Summary Consolidated Financial and Other Data
             (In thousands, except per share and operating data)


</TABLE>
<TABLE>
<CAPTION>
                                                          Two Months Ended  Nine Months Ended
                                    Year Ended October 31,    December 31,      September 30,
                                    _______________________ _________________ ____________________
                                      1993    1994   1995    1994<F1> 1995<F1>    1995      1996
                                    _______ _______ _______ _________ ________ _________ _________
                                           (unaudited)           (unaudited)      (unaudited)
<S>                                <C>      <C>     <C>        <C>      <C>      <C>       <C>     
Income Statement Data:

    Diving and related revenues    $ 51,023 $ 52,755 $ 88,660  $ 15,259 $ 15,486 $  63,689 $ 79,466
    Operating income (loss)           7,427     (220)   1,098     1,228    1,196        79    8,313
    Nonrecurring charge<F2>         (27,301)      --       --        --       --        --       --
    Income (loss) before income   
       taxes, minority interest
       and discontinued operations  (20,030)    (264)    (151)    1,091      994      (906)   8,160
    Net income (loss)              $(13,837)$ (1,953) $  (329)  $   611  $   574  $   (626) $ 4,690
                                   ========= ========= ======== ======== ======== ========== ========
    Net income (loss) per share    $  (2.52) $  (.29) $  (.05)  $   .09  $   .09  $   (.09) $   .69
                                   ========= ========= ======== ======== ======== ========== ========
    Weighted average common shares 
      outstanding                     5,484    6,706    6,709     6,709    6,709     6,709    6,769
    Pro forma net income (loss)<F3>                   $(5,630)                              $   277
                                                      ========                              =========
    Pro forma net income (loss) per                       
       common share<F3>                               $  (.84)                              $   .04
                                                      ========                              =========
Other Data:
    EBITDA<F4>                     $  9,580  $ 3,195  $ 6,162  $ 2,027   $ 2,085  $ 3,875   $13,050
    EBITDA margin<F4>                    19%       6%       7%      13%       13%       6%       16%
    Depreciation and amortization  $  2,153  $ 3,415  $ 5,064  $   799   $   889  $ 3,796   $ 4,737
    Capital expenditures              8,287   17,824    7,884      315       322    7,559    15,757
       expenditures
Operating Data:
    Average number of dive crews        
       employed<F5>                     112      180      212      208       227      230       243
    Dive crew days<F6>               25,149   22,455   35,869    6,288     5,922   26,354    29,630
    Number of DSVs at end of period      11       15       14       15        14       14        20
    DSV days<F7>                      2,227    2,376    2,831      527       443    1,714     2,402
    DSV utilization<F8>                  59%      49%      47%      58%       52%      43%      52%
       
<PAGE>
                                                             September 30, 1996
                                           _________________________________________________
                                              Historical        Pro             Pro Forma
                                                              Forma<F3>       As Adjusted<F9>
Balance Sheet Data (at end of period):
   Working capital                           $ 20,231          $ 6,730            $        
   Property, plant and equipment, net          31,731           37,731             
   Intangible assets                            1,747           12,589             
   Total assets                                72,999           91,350
   Borrowings under line of credit agreement    4,033           16,483             
   Long-term debt, including current portion   10,000           10,765             
   Total stockholders' equity                  44,965           44,965
____________________
<FN>
<F1>In June, 1996 the Board of Directors of the Company  changed the Company's
    fiscal year end from October 31, to December 31.

<F2>Nonrecurring, non-cash incentive compensation charge incurred  at the time
    of  the  Company's  initial  public  offering,  at  which  time forfeiture
    restrictions  applicable to stock previously awarded to Company  employees
    were eliminated.

<F3>The pro forma net  income (loss) and pro forma net income (loss) per share
    data for the year ended  October  31,  1995  and  the  nine  months  ended
    September  30,  1996 combine the results of the Company for the year ended
    October 31, 1995  with  that  of HSI for the year ended December 31, 1995,
    the most recent fiscal year of each company, and the data of both entities
    for the nine months ended September  30,  1996,  assuming  the acquisition
    occurred  on  November 1, 1994.  The pro forma balance sheet combines  the
    historical statements  of  the  two  companies  assuming  the  acquisition
    occurred on September 30, 1996.

<F4>EBITDA  is earnings before interest, taxes, depreciation and amortization.
    EBITDA should  not  be  considered  as  an alternative to net income as an
    indication of the Company's operating performance  or as an alternative to
    cash  flow  as  a better measure of liquidity.  EBITDA  margin  represents
    EBITDA divided by the Company's total revenues in that period.

<F5>A dive crew generally  consists  of  (i)  a  diver  and  a  tender  (diver
    trainee/assistant) or (ii) one diving supervisor.

<F6>A dive crew day is one calendar day during which one Company dive crew was
    engaged  in  an active project, was in transit or was waiting on inclement
    weather while under contract.

<F7>A DSV day is one  calendar  day  in  which  one  Company  DSV  is offshore
    performing  services,  in  transit  or waiting on inclement weather  while
    under contract.

<F8>DSV utilization is DSV days expressed as a percentage of DSV capacity. DSV
    capacity is the average number of DSVs  available for operation in a given
    period times the number of days in that period.  The Company's maximum DSV
    utilization  is  limited  by the seasonality of offshore  operations.  See
    "Management's Discussion and  Analysis  of Financial Condition and Results
    of Operations -- Results of Operations."

<F9>Adjusted to give effect to (i) the sale by the Company of 2,502,315 shares
    of Common Stock, after deducting the  underwriting  discount and estimated
    expenses payable by the Company and (ii) application  of  the net proceeds
    to repay indebtedness.  See "Use of Proceeds."

<PAGE>

                  UNCERTAINTY OF FORWARD-LOOKING INFORMATION

      Certain  of  the  statements  set  forth under "Prospectus Summary," 
"Management's Discussion and Analysis of Financial Condition and Results  of 
Operations," "Business,"  and  elsewhere  in  this  Prospectus,  such  as  
planned capital expenditures and market opportunities, are forward-looking 
and are based upon the  Company's  current  belief  as to the outcome and 
timing of such  future events.  Many risks and uncertainties  can  affect  
the outcome and timing of such events, including many factors beyond the 
control of the Company.  These factors  include,  but  are not limited to, 
the matters  described  in  "Risk Factors."  Should one or  more  of  these 
risks  or  uncertainties occur, or should underlying assumptions prove 
incorrect, the Company's  actual  results and plans could differ materially 
from those expressed in the forward-looking statements.


                                 RISK FACTORS

      Prospective  purchasers  of Common Stock should consider carefully  the
following information, as well as  the  other  information  contained in this
Prospectus, before making an investment decision.

Cyclical Demand; Dependence on Energy Industry

      The demand for the Company's offshore diving services has traditionally
been  cyclical, depending on the condition of the oil and gas  industry,  and
specifically  on  the  capital  expenditures  of  oil  and  gas companies for
exploration   and  production  activities.  These   capital expenditures are
influenced by oil and gas prices, expectations about future prices, the cost of
exploring for, producing and delivering oil and gas, the sale and expiration 
dates  of  offshore leases in the United States and other nations, the 
discovery   rate of new  oil  and  gas  reserves in   offshore  areas,
local and international political, regulatory and economic conditions and the
ability of oil and gas companies to generate capital.  The  Company  believes
there  has been a general increase in the level of exploration and production
activities  in the Gulf of Mexico in recent years resulting from increases in
oil and gas prices,  but  the extent and duration of this condition is beyond
the control of the Company  and  will depend primarily upon worldwide oil and
gas prices and the capital expenditures of oil and gas companies for offshore
development.  A significant or prolonged  reduction  in  natural  gas  or oil
prices  in  the future would likely depress offshore drilling and development
activity, reduce  the  demand  for  the  Company's  services and could have a
material adverse effect on the Company's financial condition  and  results of
operations.

Operating Risks and Limitation of Insurance Coverage

      The  Company's  operations  involve a high degree of operational  risk,
particularly of personal injuries,  fines  and  costs  imposed  by government
agencies,   product   liability   and   warranty   claims,  and  third  party
consequential  damage  claims.  The  Company's diving and  vessel  operations
involve numerous hazards to divers, vessel  crew  members  and equipment, and
result in a greater incidence of employee injury and death and equipment loss
and  damage  than  occurs  in  many  other service industries. Virtually  all
employees engaged in the Company's offshore  diving operations are covered by
provisions  of the Jones Act, the Death on the  High  Seas  Act  and  general
maritime law,  which  operate  to  exempt  these employees from the limits of
liability established under worker's compensation  laws  and, instead, permit
them  or their representatives to maintain actions against  the  Company  for
damages  or  job  related  injuries,  with  no  limitations  on the Company's
potential  liability. The Company's ownership and operation of  vessels  give
rise to large  and  varied  liability risks, such as risks of collisions with
other vessels or structures,  sinkings,  fires  and  other marine casualties,
which can result in significant claims for damages against  both  the Company
and  third parties for, among other things, personal injury, death,  property
damage,   pollution   and  loss  of  business.  The  Company's  manufacturing
operations involve significant  risks,  particularly  product  liability  and
warranty   claims  and  installation  risks.   Company-manufactured  products
installed in  the past, as well as those to be installed in the future, could
give rise to such claims. The Company maintains insurance that it believes is
in accordance with general industry standards against the normal risks of its
operations. Such  insurance,  however,  is subject to various exclusions, and
there  can  be no assurance that the Company's  insurance  policies  will  be
sufficient or effective under all circumstances or against all liabilities to
which the Company  may be subject. Liabilities to customers and third parties
for claimed defects  in  products  or  damages  caused  by defective products
manufactured  by the Company may be significant and are not  insured  to  the
extent that they  are  in the nature of warranty claims or other claims based
on breach of contract, nor  has  the Company established substantial reserves
for such claims. A successful claim  for  which  the  Company  is  not  fully
insured  could  have  a  material  adverse  effect  upon  the Company and its
financial  condition.  Moreover, no assurance can be given that  the  Company
will be able to maintain  adequate  insurance  in the future at rates that it
considers reasonable or that all types of coverage  will  be  available.  See
"Business -- Insurance."

Availability of Divers

      Divers require up to two years of diving school followed by two or more
years  of  apprenticeship  and on-the-job training before they are considered
qualified to work as divers  for  the  Company.  With only six diving schools
producing diving graduates (a decrease from 12 in  1980),  fewer  divers  are
available  for  employment.  As  a result, there can be no assurance that the
Company will have a supply of qualified  divers  sufficient  to  conduct  and
expand  the Company's diving operations. Although the terms and conditions of
employment  of  none  of  the  Company's  divers are determined by collective
bargaining with a union, there can be no assurance  that the Company's divers
may not be subject to union organization attempts and  collective  bargaining
in  the  future.  The Company believes that its ability to employ divers  and
other employees not subject to a collective bargaining agreement is important
to its ability to compete successfully for diving work.

Contract Bidding Risks

      A significant  percentage  of  the Company's total revenues are derived
from  contracts performed on a fixed-price  basis,  and  this  percentage  is
expected  to  increase  in the future.  Fixed-priced contracts are inherently
risky because of the possibility of underbidding and the Company's assumption
of substantially all of the  project's  operational risks.  The revenue, cost
and gross profit realized on such contracts  often  vary  from  the estimated
amounts  for various reasons including, among others, changes in weather  and
other job  conditions and variation in labor and equipment productivity (such
as equipment failure) from original estimates. These variations and the risks
inherent in the diving and the inland marine construction industry can result
in reduced profitability  or losses on fixed-price contracts.  Moreover, when
demand for the Company's diving  services decreases, the percentage of fixed-
price contracts may increase. Accordingly, the normal negative effects on the
Company's operations resulting from decreased demand can be exacerbated by an
increased percentage of fixed-price contracts. See "Business -- Customers and
Competition."

Effect of Adverse Weather Conditions; Seasonality

      The Company's diving services  -- both offshore and inland -- are often
curtailed when adverse weather conditions are present or anticipated.  During
such periods of curtailed activity, the  Company continues to incur operating
expenses,  but  revenues from operations are  delayed  or  reduced.   Weather
conditions during  the  winter months are generally adverse and substantially
curtail the Company's diving  activities  in  the  Gulf  of  Mexico and, to a
lesser  but  nevertheless  substantial  extent, in the inland waters  of  the
United States.  Winter conditions typically  begin  in  December and continue
until April, although in some years, can begin as early as late September and
continue through early May.  Although adverse weather is  more typical during
the winter months, operations can be curtailed by weather conditions  at  any
time,  as  has happened, for example, during extended periods when hurricanes
and tropical depressions are present or expected in the Gulf of Mexico.

Availability of DSVs

      There  has  been  no  significant  construction  of  vessels within the
worldwide  marine  support  services  industry since the early 1980s.   As  a
result, there is a shortage of both new and used DSVs and vessels convertible
into DSVs.  Thus, the Company's ability  to  replace  vessels or increase the
size of its DSV fleet through the purchase of new, used  or converted vessels
may be significantly adversely affected by this shortage and  any acquisition
may be cost prohibitive.

International Operations

      The  Company's international diving activities, which started  in  West
Africa in 1992,  have  continued to expand and play an increasingly important
role in Company operations.   These  international  operations are subject to
additional  risks,  including  the  Company's  relative inexperience  in  new
international  markets,  financial and political instability,  civil  unrest,
asset seizures or nationalization,  currency  restrictions,  fluctuations and
revaluations,  import-export  restrictions,  and  tax  and  other  regulatory
requirements.  See  "Business -- Diving and Related Services -- International
Diving Operations."

Dependence on Key Personnel

      The Company's success  depends on the continued active participation of
the Company's key officers and operating personnel.  The loss of the services
of any one of these persons could  have  a  material  adverse effect upon the
Company.  The Company does not hold key-man life insurance  policies covering
any Company officer, nor does the Company have employment agreements  or non-
competition  agreements with any of its key officers or employees other  than
Rodney W. Stanley,  the Company's President and Chief Executive Officer.  See
"Management."

Regulatory and Environmental Matters

      The Company's DSVs  and  operations  are  subject  to  various types of
governmental   regulation,   including   many   federal,   state   and  local
environmental   protection   laws   and   regulations,   which  are  becoming
increasingly complex and stringent. In addition, the Company  depends  on the
demand  for  its  services  from the oil and gas industry and, therefore, the
Company's  operations are affected  by  laws  and  regulations,  as  well  as
changing taxes  and policies, relating to the oil and gas industry generally.
Significant fines  and  penalties  may  be  imposed  for  non-compliance, and
certain  environmental laws impose joint and several "strict  liability"  for
remediation  of spills and releases of oil and hazardous substances rendering
a person liable  for  environmental  damage,  without regard to negligence or
fault on the part of such person. Such laws and  regulations  may  expose the
Company  to  liability for the conduct of or conditions caused by others,  or
for acts of the  Company  which are in compliance with all applicable laws at
the  time  such  acts were performed.  The  Company  does  not  believe  that
compliance with current environmental laws or regulations is likely to have a
material adverse effect  on  the Company's business or financial condition or
results of operations. See "Business -- Government Regulation."

Competition

      The   Company's  business  is   highly   competitive.   Although   some
consolidation  has occurred in the Gulf of Mexico diving services industry in
recent years, the  remaining  companies  aggressively  compete  for available
diving  projects.   While  the  Company  believes that customers continue  to
consider  the quality of the supplier's services  and  equipment,  price  has
become an increasingly  more  important  factor in the selection process.  In
all  of  its  operations, the Company competes  with  both  large  and  small
companies, and  certain  of  these  competitors  are  larger and have greater
financial  and  other  resources  than  the  Company.  Should  the  Company's
competitors develop and market services or products that  are technologically
superior  to  those  of  the  Company,  the Company's ability to  market  its
services and products would be significantly  impaired.   In  addition, it is
possible  for  an  experienced  individual in the industry who has  at  least
minimal contacts with customers and  divers  to  begin  a business that could
compete successfully with the Company, particularly with  respect to smaller,
independent customers.  See "Business -- Manufacturing -- Pipeline  Connector
Products" and "Business -- Competition."

Anti-Takeover Provisions

      Certain  provisions  of the Company's Amended and Restated Articles  of
Incorporation (the "Articles of Incorporation") and By-laws, including, among
others,  provisions allowing  the  Company's  Board  of  Directors  to  issue
preferred stock, and certain provisions of the Louisiana Business Corporation
Law under  which  the  Company  is incorporated,  may tend to deter potential
unsolicited offers or other efforts to obtain control of the Company that are
not  approved  by  the Board of Directors.   Such  provisions  may  therefore
deprive the stockholders  of opportunities to sell shares of the Common Stock
at prices higher than prevailing  market  prices. See "Description of Capital
Stock."

Absence of Dividends

      The  Company has never paid cash dividends  on  its  Common  Stock  and
intends for  the  near  future to retain any earnings otherwise available for
dividends for the future  operation and growth of the Company's business.  In
addition,  the  Company's  loan  agreement  restricts  the  payment  of  cash
dividends  on its capital stock.   See  "Price  Range  of  Common  Stock  and
Dividend Policy."

Limitation on Foreign Ownership

      The Company's  Articles  of  Incorporation  contain  limitations on the
percentage of outstanding Common Stock and other classes of  securities  that
can be owned by persons who are not United States citizens within the meaning
of  certain statutes relating to the ownership of United States flag vessels.
Consistent   with  statutory  requirements,  the  Articles  of  Incorporation
prohibit the ownership  of  more  than 23% of the outstanding Common Stock by
persons other than United States citizens.  The  restrictions  imposed by the
Company's  Articles  of  Incorporation  may  at times preclude United  States
citizens from transferring their Common Stock  to  persons  other than United
States citizens. This may restrict the available market for resale  of shares
of  Common  Stock  and  for  the  issuance  of  shares of Common Stock by the
Company. See "Business -- Government Regulation"  and "Description of Capital
Stock -- Foreign Ownership."


                               USE OF PROCEEDS

      The net proceeds to the Company from this Offering  are estimated to be
approximately  $            million  (approximately $        million  if  the
Underwriters' over-allotment option is  exercised  in  full), after deducting
the underwriting discount and estimated expenses from the Offering payable by
the Company, assuming a public offering price of $_____ per  share,  the last
reported  sales  price  of the Common Stock on the Nasdaq National Market  on
____________, 1997.

      The Company intends  to   use the   net proceeds to repay  long-term
indebtedness and all or a portion  of its short-term indebtedness; any excess
proceeds  will  be  used for general corporate  purposes,  including  working
capital  requirements   and  capital  expenditures  for  the  acquisition  of
additional DSVs, equipment  or  businesses.  Approximately $15.5  million  was
outstanding  under  the Company's  bank  line  of  credit  as of December 12,
1996, including $12.4 million incurred to complete the acquisition  of HSI, and
$9.6 million was outstanding under its long-term note payable with a  bank. The
indebtedness  under  the  line  of  credit  bears interest at a variable rate
(8.25%  at December 12, 1996).  The indebtedness  under  the  long-term  note
bears interest  at  the  fixed rate of 7.9% and is due and payable on May 31,
2001.  Until used, the Company  intends  to invest the remaining net proceeds
from the Offering in money market obligations,  certificates  of  deposit  or
short-term, interest-bearing securities.

<PAGE>

                                CAPITALIZATION

      The following table sets forth (i) the historical capitalization of the
Company  at  September  30,  1996,  (ii)  the pro forma capitalization of the
Company at September 30, 1996 to give effect  to  the acquisition of HSI, and
(iii) such pro forma capitalization of the Company  at  September 30, 1996 as
adjusted to reflect the sale by the Company of the 2,502,315 shares of Common
Stock offered hereby at an assumed public offering price  of $_____ per share
and the use of the proceeds thereof as described in "Use of  Proceeds."   The
table  set  forth  below  should be read in conjunction with the consolidated
financial statements of the  Company  and  the  notes  thereto, the pro forma
financial   statements  giving  effect  to  the  acquisition  of   HSI,   and
"Management's  Discussion  and Analysis of Financial Condition and Results of
Operations" included elsewhere in this Prospectus.

                                            September 30, 1996
                                    ____________________________________
                                                           Pro Forma    
                                                  Pro          As
                                    Historical   Forma      Adjusted
                                    __________  _______   ____________
                                              (In thousands)

Long-term debt, less current       $     8,500  $ 8,972     $
portion
Stockholders' equity:
  Preferred stock, no par value;   
      5,000,000 shares
      authorized; none issued               --       --
  Common stock, no par value;      
      30,000,000 shares
      authorized; 6,811,182
      issued and outstanding at
      stated value; 9,311,182
      shares issued and
      outstanding at stated value
      as adjusted                        1,368    1,368
  Additional paid-in capital            41,548   41,548
  Foreign currency translation      
      adjustments                        (131)     (131)
  Retained earnings                     2,180     2,180
                                   ____________ ___________ ___________
      Total stockholders' equity        44,965   44,965
                                   ____________ ___________ ___________
Total capitalization               $    53,465  $53,937     $
                                   ============ =========== ===========

<PAGE>


               PRICE RANGE OF COMMON STOCK AND DIVIDEND POLICY

   The Common Stock of the Company  commenced  trading on the Nasdaq National
Market  under  the  symbol  "DIVE"  on July 21, 1993.   The  following  table
presents high and low bid quotes for  the  Company's Common Stock as reported
by  the NASDAQ National Market for each fiscal  quarter  and  interim  period
since  trading  began on July 21, 1993.  In 1996, the Company changed the end
of its fiscal year from October 31 to December 31.

                                      High         Low
                                  _________    _________
            Quarter Ended:
            ______________
               
               July 31, 1993<F1>  $  9.750      $9.000
               October 31, 1993     12.500       9.250

            Quarter Ended:
            _______________

               January 31, 1994     12.250       8.375
               April 30, 1994       10.250       7.250
               July 31, 1994         9.750       6.500
               October 31, 1994      7.500       6.000

            Quarter Ended:
            _______________

               January 31, 1995      7.000       5.375
               April 30, 1995        6.750       5.500
               July 31, 1995         6.750       5.750
               October 31, 1995      6.313       5.375

            Transition Period:
            ___________________   
            
               November 1, 1995 to
               December 31, 1995     7.875       5.625

            Quarter Ended:
            ___________________   
            
               March 31, 1996        8.750       6.750
               June 30, 1996        11.000       8.125
               September 30, 1996   11.375       8.125

            Current Period:
            ___________________   
               
               October 1, 1996 to
               December ___, 1996

____________________
<F1> Prices are for the period July 21 to July 31, 1993.

                             ____________________

      On January __, 1997, the last reported sales price of the Common Stock
on the Nasdaq National  Market  was  $_____ per share.  At November 30, 1996,
the Company had approximately 1,500 holders  of  its  Common Stock, including
record holders and individual participants in security position listings.

      The Company has not paid cash dividends on its Common  Stock  since its
inception.  The  Board  of Directors does not anticipate payment of any  cash
dividends in the near future  and  intends  to continue its present policy of
retaining earnings for reinvestment in the operations  of  the Company.   The
amended and restated loan agreement between the Company and  its lending bank
restricts the Company's payment of dividends for any fiscal quarter to 15% of
the  average  of  quarterly  net  income  of  the Company for the immediately
preceding four fiscal quarters.

<PAGE>
                                   DILUTION

      At September 30, 1996, the Company's net  tangible book value was $43.2
million,  or $6.35 per share of Common Stock. Net  tangible  book  value  per
share of Common Stock is determined by dividing the tangible net worth (total
tangible assets  of  the  Company  less liabilities) by 6,811,182 shares, the
total number of shares of Common Stock  outstanding prior to the consummation
of this Offering. Such net tangible book  value, adjusted to reflect the sale
of the 2,502,315 shares of Common Stock being  offered  by  the Company at an
assumed public offering price of $________ per share and after  deducting the
underwriting  discount and estimated expenses of the Offering to be  paid  by
the Company, is $________ million, or $________ per share. This represents an
immediate increase  in  net  tangible  book  value  of $________ per share to
current  holders of Common Stock and an immediate dilution  of  approximately
$________  per  share  to  the purchasers of the Common Stock offered hereby.
Dilution is determined by subtracting  the  pro forma net tangible book value
per share of Common Stock after the Offering from the public offering price.

      The  following  table  illustrates  this  per  share  dilution  to  new
investors:

  Public offering price per share                                   $________
    Net tangible book value per share before the Offering  $6.35
    Increase per share attributable to new investors       $_____
  Pro forma net tangible book value per share after the 
     Offering<F1>                                                   $________
    Dilution  per share to new investors<F1>                        $
                                                                     ========
________________

<F1>If the Underwriters' over-allotment option is exercised in full, pro forma
    net tangible book value  per  share would be $_____, representing dilution
    to new investors of $_____ per share.

      The  above  computations do not  give  effect  to  the  865,218  shares
issuable upon exercise  of stock options granted by the Company under certain
benefit plans.  To the extent  any  such  stock  options are exercised in the
future  at  an exercise price less than the offering  price,  there  will  be
further dilution to new investors.

<PAGE>
                     SELECTED CONSOLIDATED FINANCIAL DATA

      The selected consolidated financial data set forth below should be read
in conjunction  with the consolidated financial statements of the Company and
the notes thereto  and  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations" included elsewhere in  this  Prospectus.
In  June,  1996,  the Board of Directors of the Company changed the Company's
fiscal year end from  October 31 to December 31 so as to report its quarterly
and annual results of operations  on  a comparable basis with other companies
in the oil and gas industry.  The following  historical selected consolidated
financial data at and for each of the five fiscal  years  ended  October  31,
1995,  and at and for the two months ended December 31, 1995, are derived from
the consolidated financial statements of the Company, which have been audited
by the Company's independent accountants. The historical selected financial 
data for the two months ended December 31, 1994, the nine months ended 
September 30,  1995,  and  at  and  for  the nine months ended September 30, 
1996,  are derived from unaudited consolidated financial statements of the 
Company that, in the opinion of management, reflect  all  adjustments,  
consisting  only of normal  recurring  adjustments,  necessary  for  a  fair
presentation of the financial condition and results of operations as of such 
dates  and  for such periods.  Due to the seasonality  of  the  Company's 
business, the results of operations for the nine-month period ended September 
30, 1996, are not necessarily indicative of the results expected to be achieved
during the entire fiscal 1996 year.


</TABLE>
<TABLE>
<CAPTION>                                                              Two Months Ended   Nine Months Ended
                                 Year Ended October 31,                  December 31,      September 30,  
                       _______________________________________________ ________________  __________________
                         1991      1992      1993     1994     1995     1994     1995     1995      1996
                       _________ _________ _________ ________ ________ ________ _______  _______   ________
<S>                    <C>       <C>       <C>      <C>      <C>      <C>      <C>      <C>       <C>
Income Statement
Data:
   Diving and related 
        revenues       $ 41,032  $ 36,875  $ 51,023 $ 52,755 $ 88,660 $ 15,259 $ 15,486 $ 63,689  $ 79,466
   Diving and related  
        expenses         23,755    22,084    30,635   35,338   63,180   10,359   10,346   45,486    51,657
   Selling, general    
       and administrative
       expense            9,977     8,303    10,808   14,222   19,318    2,873    3,055   14,328    14,759
   Depreciation and                           
        amortization      1,571     1,650     2,153    3,415    5,064      799      889    3,796     4,737
                        _________ _________ _________ ________ _______ ________  ________ _______ __________
   Operating income (loss)5,729     4,838     7,427     (220)   1,098    1,228    1,196       79     8,313
   Nonrecurring charge<F1>   --        --   (27,301)      --       --       --       --       --        --
   Interest expense         455       277       341      297    1,377      182      220    1,075       817
                        __________ _________ ________ ________ ________ ________ ________ ________ __________
   Income (loss)      
        before income
        taxes,
        minority
        interest and
        discontinued
        operations        5,916     4,834   (20,030)    (264)    (151)    1,091     994     (906)    8,160
   Provision for                              
        income taxes      1,999     1,565    (6,777)      75       62       480     420     (280)    3,470
   Minority interest   
        in loss    of  
        subsidiary           --        --        54       82     (116)       --      --       --       --
   Loss from   
   discontinued   
        operations,
        net of tax           --      (555)     (638)  (1,696)      --        --      --       --      --
                        __________ _________ ________ ________ ________ ________ ________ ________ __________
  Net income (loss)     $ 3,917   $ 2,714  $(13,837) $(1,953)  $ (329)   $  611   $ 574   $ (626)   4,690
                        ========== ========= ======== ======== ======== ======== ======== ======== ==========
   Earnings (loss)  
        per share       $   .82   $   .54  $  (2.52) $  (.29)  $ (.05)   $  .09   $ .09   $ (.09)   $ .69
                        ========== ========= ======== ======== ======== ======== ======== ======== ==========
   Weighted average  
        shares
        outstanding       4,779     5,044     5,484    6,706    6,709     6,709   6,709    6,709    6,769
Pro Forma Data:
   Pro forma net
   income(loss)<F2>                                            (5,630)                                277
                                                               =======                             =========
Pro forma net income                             
    per share<F2>                                              $ (.84)                              $ .04
   Supplemental net
   income per share                                                                        
                                                                                          ======== =========

Other Data:
   EBITDA<F3>          $ 7,300   $ 6,488  $  9,580   $3,195    $ 6,162  $ 2,027  $2,085   $3,875  $13,050
   EBITDA margin<F3>        18%       18%       19%       6%         7%      13%     13%       6%      16%
</TABLE>
<TABLE>
                                                                                                  
                                                                                                  
                                    October 31,                      December 31,  September 30, 1996    
                     ________________________________________________ __________ ______________________________
                                                                                                  Pro
                                                                                                 Forma
                                                                                                  as
                         1991     1992      1993      1994      1995       1995    Historical  Adjusted<F2><F4>
                     __________ _________ ________ __________ _________ _________ ____________ ________________
                                                        (In Thousands)
<S>                   <C>        <C>      <C>       <C>      <C>        <C>        <C>         <C>
Balance Sheet Data
(at end of period):
   Working capital     $ 6,639   $ 8,366  $ 26,362  $ 14,087  $ 14,067   $ 15,898  $  20,231   $
   Property, plant 
    and equipment, net   7,540     8,693    14,659    24,424    26,079     25,550     31,731
   Intangible assets
   Total assets         21,971    26,068    47,601    61,607    69,408     63,921     72,999
   Borrowings under    
    line of credit  
    agreement            1,502     1,772        --     4,830     7,300      7,875      4,033
   Long-term debt,  
    including current
    portion              3,188     3,333       121     7,931     7,121      6,788     10,000
   Total stockholders'
        equity          11,478    14,168    41,099    39,327    38,989     39,555     44,965

________________
<FN>   
<F1>  Nonrecurring, non-cash incentive compensation charge  incurred  at  the
      time of the Company's initial public offering, at which time forfeiture
      restrictions   applicable   to  stock  previously  awarded  to  Company
      employees were eliminated.

<F2>  Gives effect to the acquisition  of  HSI.   The  pro  forma  net income
      (loss)  and  pro  forma  net income (loss) per share data for the  year
      ended October 31, 1995 and  the  nine  months  ended September 30, 1996
      combine the results of the Company for the year  ended October 31, 1995
      with that of HSI for the year ended December 31, 1995,  the most recent
      fiscal year of each company, and the data of both entities for the nine
      months ended September 30, 1996, assuming the acquisition  occurred  on
      November  1, 1994.  The pro forma balance sheet combines the historical
      statements  of  the  two companies assuming the acquisition occurred on
      September 30, 1996.

<F3>  EBITDA   is  earnings  before   interest,   taxes,   depreciation   and
      amortization.  EBITDA should not be considered as an alternative to net
      income as an indication of the Company's operating performance or as an
      alternative  to  cash  flow  as  a better measure of liquidity.  EBITDA
      margin represents EBITDA divided by  the  Company's  total  revenues in
      that period.

<F4>  Adjusted  to  give  effect  to (i) the sale by the Company of 2,502,315
      shares of Common Stock, after  deducting  the underwriting discount and
      estimated expenses payable by the Company and  (ii)  application of the
      net proceeds to repay indebtedness.  See "Use of Proceeds."
</FN>
</TABLE>
<PAGE>
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS

      The following discussion of the Company's financial condition,  results
of operations, historical financial resources and working capital, and income
taxes   should  be  read  in  conjunction  with  the  consolidated  financial
statements of the Company and the notes thereto included in this Prospectus.

      In  June,  1996,  the  Board  of  Directors  of the Company changed the
Company's fiscal year end from October 31 to December  31 so as to report its
quarterly and annual results of operations on a comparable  basis  with other
companies  in  the oil and gas industry.  As a result of this change in  year
end, the following  discussion  includes the three fiscal years ended October
31, 1993, 1994 and 1995; the two-month  transition periods ended December 31,
1994 and 1995; and the nine-month interim  periods  ended  September 30, 1995
and 1996.

Overview

      The Company's operations are affected by a number of factors,  the most
significant  of which is the offshore oilfield services industry in the  Gulf
of Mexico, especially  the  timing  of  capital  expenditures  by oil and gas
companies.  These capital expenditures are influenced by oil and  gas prices,
expectations  about  future prices, the cost of exploring for, producing  and
delivering oil and gas,  the  sale and expiration dates of offshore leases in
the United States and international markets,  the  discovery  rate  of  new  
oil  and  gas reserves   in   offshore  areas,  local,  state,  federal  and
international political, regulatory and economic conditions, and the ability 
of oil and gas companies to generate  capital,  all  of  which are beyond the 
control of the Company.  Natural gas factors have a greater  effect  on the 
operation of the Company than oil factors because a majority of the production
in the Gulf of Mexico is natural gas.

      The Company's results of operations will generally vary from  reporting
period  to reporting period depending in large part on the location and  type
of work being  performed, the mix of the marine services being performed, the
season of the year  and  the job conditions encountered.  The diving industry
is highly seasonal as a result  of  the  weather  conditions  that affect the
timing  of  platform  and  pipeline  construction  and  other  diving related
activities  of  oil  and gas companies in the Gulf of Mexico, and the  inland
activities  of the Company's  customers.   The  winter  conditions  that  are
generally present  from  December through April substantially reduce the work
that could otherwise be performed  by  the Company's dive crews and limit the
use of the Company's DSVs stationed in the  Gulf of Mexico.  Although adverse
weather conditions occurring from time to time  from May through November may
also  adversely  affect  vessel  use  and diving operations,  historically  a
disproportionate amount of the Company's  diving services have been performed
during this period.  The Company expects a  higher concentration of its total
revenues  and  net  income  to  be  earned  during the  third  (July  through
September) and fourth (October through December)  quarters of its fiscal year
compared to the first (January through March) and second (April through June)
quarters.   The Company expects the winter weather patterns  to  continue  to
have an adverse  effect  on  the  Company's  Gulf of Mexico and inland diving
operations.

      In  general,  large,  complex  underwater inland  diving  projects  are
awarded on a fixed price basis.  With  such  projects,  contract revenues are
recognized on a percentage of completion basis for individual contracts based
on  the  ratio  of  costs  incurred  to total estimated costs at  completion.
Contract  price  and  cost  estimates  are   reviewed  periodically  as  work
progresses and adjustments proportionate to the  percentage of completion are
reflected in contract revenues and gross profit in  the reporting period when
such estimates are revised.  All known or anticipated losses on contracts are
provided for currently.  At September 30, 1996, the Company  accounted for 14
contracts ($836,000 or 10% of unbilled revenue at September 30,  1996)  using
the percentage of completion method.  If the Company continues to expand  its
operations  in  the  inland  market and the number of turnkey projects in the
Gulf of Mexico awarded to the  Company increases, the Company believes that a
greater proportion of its inland  and Gulf of Mexico diving contracts will be
accounted for using the percentage of completion accounting method.

Results of Operations

      The Company analyzes the results  of  its operations by separating them
into  four geographic and product markets: (i)  Gulf  of  Mexico  diving  and
related  services,  derrick barge services, and environmental remediation and
emergency oil spill response  services ("Gulf Services"); (ii) all diving and
related services performed outside  the United States and its coastal waters,
except Latin America ("International  Services");  (iii)  diving  and related
services  off  the United States West Coast, inland within the United  States
and  in  the coastal  waters  off  Latin  America  ("Inland  and  West  Coast
Services");  and   (iv)  Big  Inch  pipeline  connectors  and  Tarpon Systems
marginal well production systems products ("Subsea Products").  The following
table  sets forth, for the periods indicated, additional information  on  the
operating results of the Company in each of those four markets:

<PAGE>   
<TABLE>
<CAPTION>

                                                        (Dollars in Thousands)

                                                                    Two Months Ended       Nine Months Ended
                                   Year Ended October 31,              December 31,          September 30,
                               _________________________________ _______________________ _______________________
                                 1993        1994        1995       1994        1995        1995        1996
                               ___________ __________ __________ ___________ ___________ __________ ____________
                                                                 (Unaudited)             (Unaudited) (Unaudited)
<S>                             <C>         <C>         <C>        <C>        <C>        <C>         <C>       
Gulf Services
  
  Diving and related revenues   $ 39,306    $ 35,733    $ 49,522   $  9,463   $  9,929   $  35,369   $  40,735
  Diving and related expenses     23,779      24,887      37,362      6,087      6,888      27,130      26,874
                               ___________ __________ ___________ ___________ ___________ __________ ____________
  Gross profit                    15,527      10,846      12,160      3,376      3,041       8,239      13,861
  Gross profit percentage           39.5%       30.4%       24.6%      35.7%      30.6%       23.3%       34.0%

International Services
  Diving and related revenues   $  5,489     $ 3,889    $ 17,079   $  1,350   $    924    $ 14,071    $  6,202
  Diving and related expenses      3,291       2,545      11,318      1,077        595       8,862       4,286
                               ___________ __________ ____________ __________ ___________ ___________ ___________
  Gross profit                     2,198       1,344       5,761        273        329       5,209       1,916
  Gross profit percentage           40.0%       35.0%       33.7%      20.2%      35.6%       37.0%       30.9%

Inland and West Coast Services
  Diving and related revenues   $  1,632     $ 8,439     $14,539    $ 3,268    $ 3,909    $  8,402    $ 26,127
  Diving and related expenses      1,078       5,619      10,114      2,528      2,488       6,194      17,118
                               ___________ __________ ____________ __________ ___________ ___________ ___________
  Gross profit                       554       2,820       4,425        740      1,421       2,208       9,009
  Gross profit percentage           33.9%       33.4%       30.4%      22.6%      36.4%       26.3%       34.5%

Subsea Products
  Diving and related revenues   $  4,596     $ 4,694     $ 7,520    $ 1,178    $   724    $  5,847     $ 6,402
  Diving and related expenses      2,487       2,287       4,386        667        375       3,300       3,379
                               ___________ __________ ____________ __________ ___________ ___________ ___________  
  Gross profit                     2,109       2,407       3,134        511        349       2,547       3,023
  Gross profit percentage           45.9%       51.3%       41.7%      43.4%      48.2%       43.6%       47.2%
    
Total
  Diving and related revenues   $ 51,023     $52,755     $88,660    $15,259    $15,486     $63,689     $79,466
  Diving and related expenses     30,635      35,338      63,180     10,359     10,346      45,486      51,657
                               ____________ __________  __________  __________ ___________ __________  ___________
  Gross profit                    20,388      17,417      25,480      4,900      5,140      18,203      27,809
  Gross profit percentage           40.0%       33.0%       28.7%      32.1%      33.2%       28.6%       35.0%
    
</TABLE>
                            
   For additional  information  concerning  the  operations of the Company in
geographic  areas,  see note 11 to the financial statements  of  the  Company
included in this Prospectus.

   The  following  table   sets  forth  for  the  periods  indicated  certain
consolidated income statement  data expressed as a percentage of consolidated
revenues.

<TABLE>
<CAPTION>
                            
                                                       Two Months      Nine Months
                                                         Ended            Ended
                               Year Ended October 31,  December 31,   September 30,
                              _______________________ _______________ _______________
                              1993     1994    1995    1994    1995    1995    1996
                             _______ _______ ________ _______ _______ ________ _______
                                                    (Unaudited)        (Unaudited)          
<S>                          <C>       <C>     <C>     <C>      <C>     <C>     <C>
Percentage of consolidated
revenues:
   Selling, general and  
       administrative
       expenses              21.2%     27.0%   21.8%   18.8%    19.7%   22.5%    18.6%
   Depreciation and   
       amortization           4.2       6.5     5.7     5.2      5.7     6.0      6.0
   Operating income (loss)   14.6       (.4)    1.2     8.0      7.7      .1     10.5
   Stock compensation 
       expense               53.5       ---     ---     ---      ---     ---      ---
   Income (loss) from     
       continuing         
       operations before
       income taxes and
       minority interest    (39.2)      (.5)    (.2)    7.2     6.4     (1.4)    10.3
   Income (loss) from 
       continuing
       operations           (25.9)     (6.9)    (.4)    4.0     3.7     (1.0)     5.9
   Net income (loss)        (27.1)     (3.7)    (.4)    4.0     3.7     (1.0)     5.9

</TABLE>
      
      In the fiscal year ended October  31,  1995,  and  continuing  into the
first   nine  months  of  1996,  the  Company  has  continued  to  experience
significant  growth  in  its  operations  and related revenues.  Although the
Company  has  experienced  increased levels of  activity,  there  can  be  no
assurances that they will continue.   Factors  contributing  to the increased
activity include the following:

            First,  the oil and gas industry in the Gulf of Mexico  has
      continued to strengthen  resulting  in  an  increase  in both the
      demand  and  the  day rates charged for the Company's divers  and
      DSVs.  The improved  industry  trends  have  also  contributed to
      increased  demand  for  the  Company's  subsea pipeline connector
      products and derrick barge services in the  Gulf  of Mexico.  The
      Company  anticipates  that  this trend will continue as  long  as
      supply and demand fundamentals  for  oil  and  gas and demand for
      infrastructure-related  projects  remain strong in  the  Gulf  of
      Mexico.

            Second,  the  activity  level  of  Inland  and  West  Coast
      Services has increased substantially primarily  due  to  improved
      bidding  and  estimating processes, and the Company's ability  to
      obtain large turnkey  projects  such  as  the  approximately  $15
      million Chevron platform abandonment project, which was completed
      in  1996,  and  the  approximately $8 million Port of Brownsville
      project,  which  is  expected  to  be  completed  in  late  1997.
      Although no assurances can be given that the Company will obtain 
      projects of a size similar to the Chevron platform abandonment and
      Port of Brownsville projects, the Company believes it  has  
      positioned itself to bid  on  competitive projects of similar size 
      and scope going forward.

      Although the revenue  and activity level of International Services were
significant in fiscal 1995, this  was  due primarily to the installation of a
Tarpon System off the Ivory Coast.  Revenue and activity levels returned to a
more stable level during 1996.

      The Company's profitability improved  substantially  from  1995 to 1996
due primarily to the non-recurrence of several adverse factors that gave rise
to losses in 1995.

            First, the Company experienced cost overruns and losses  on
      certain  nonrecurring  turnkey  diving  projects  in  the Gulf of
      Mexico  and  Dubai  aggregating approximately $1.5 million.   The
      Company identified the causes of these problems and, in response,
      has implemented new project management and bidding procedures.

            Second,  the  pipelay/bury   barge   "American  Enterprise"
      recorded  an  operating  loss of approximately  $1.5  million  in
      fiscal 1995 due to low use  and  lower than expected gross profit
      margins, both of which adversely affected  the  Company's overall
      gross  profit margins.  After evaluating "American  Enterprise's"
      results  of  operations,  the  Company sold the barge on March 1,
      1996 for $5,400,000, resulting in  a  nonrecurring  gain  in  the
      first quarter of 1996.

            Third,  the inland operations recorded an operating loss of
      approximately  $660,000   in   fiscal   1995.    This   loss  was
      attributable  primarily  to  low revenue levels in the first  and
      second quarters of fiscal 1995  coupled  with  the fixed costs of
      developing the inland market and lower than expected gross profit
      margins  on  the  larger construction projects, which  involve  a
      relatively high percentage  of  third  party  costs.  The Company
      believes a portion of the inland diving market  is  sensitive  to
      similar  weather  patterns  affecting  the  Gulf of Mexico diving
      market.  However, during the latter half of 1995  and  continuing
      into  the  first  nine  months  of  1996,  the  inland operations
      experienced  high  activity levels and was profitable.   Further,
      the Company believes  the  inland  diving  market  can reduce the
      Company's  overall dependence on the oil and gas industry,  which
      is subject to several external factors as previously described.

      During the first six months of 1996, the Company acquired four DSVs and
certain diving assets to be used in its Gulf of Mexico diving operations.  In
July,  1996,  the Company  acquired  the  "American  Pioneer"  (formerly  the
"Northern Surveyor"),  a  200-foot dynamically positioned vessel dedicated to
supporting work-class ROVs.   In  August,  1996,  the  Company  acquired  the
"American  Recovery"  (formerly  the  "Recovery  One"), a 150-foot tug/diving
support vessel to support its West Coast operations.

Nine Months Ended September 30, 1996 Compared to Nine  Months Ended September
30, 1995

      Diving  and  related  revenues.   The  Company's consolidated  revenues
increased 25%, from $63.7 million for the nine  months  ended  September  30,
1995  to  $79.5  million  for  the  nine months ended September 30, 1996. The
difference  between these two amounts  is  due  primarily  to  the  following
increases:  (i)  approximately  $17.7  million  was attributable to increased
activity by Inland and West Coast Services, approximately $14.4 million  of 
which resulted from  the  Chevron platform abandonment project off the coast
of  California; (ii) approximately  $6.7  million  was  attributable  to 
increased diving and vessel activity in the Gulf of Mexico; (iii) approximately
$2.4  million was attributable  to the operations of the "American Intrepid," 
the Company's jack-up derrick barge, which was not operational for the entire
nine months ended   September   30,  1995;  and  (iv)  approximately  $1.8  
million   was attributable to increased sales of the Company's subsea pipeline
connector products. The increase in revenue was offset  by  certain  revenue 
decreases, including  (i)  approximately  $3.8  million  attributable  to the
"American Enterprise," the Company's pipelay/bury barge that was sold on March
1, 1996, (ii)  approximately  $7.9  million  attributable  to International  
Services, primarily  as  a  result  of  decreased  activity  in  Nigeria,   
and   (iii) approximately $1.3 million attributable to decreased demand for 
the Company's Tarpon Systems.

      Diving and related expenses.  The Company's diving and related expenses
increased  14%,  from  $45.5  million for the nine months ended September 30,
1995 to $51.7 million for the nine  months  ended  September  30,  1996.  The
difference  between  these  two  amounts  is  due  primarily to the following
increases:   (i)  approximately $10.9 million was attributable  to  increased
activity by Inland  and  West Coast Services, approximately $7.7 million of 
which resulted from the Chevron platform  abandonment  project  off the coast
of California; (ii)  approximately  $2.6 million was attributable to  increased
diving  and vessel activity in the  Gulf  of Mexico; (iii) approximately $2.4
million was attributable to the operations  of  the  "American  Intrepid,"  
the Company's jack-up  derrick barge, which was not operational for the entire
nine  months ended  September   30,   1996;   and  (iv)  approximately  $1.1
million  was attributable to increased sales of the Company's  subsea pipeline
connector products. The increase in expenses was offset by certain expense 
decreases,  including (i) approximately $5.2 million attributable to the 
"American  Enterprise," the Company's   pipelay/bury  barge  that  was  sold
on  March 1,  1996,   (ii) approximately  $4.6  million  attributable  to  the
International  Services, primarily   as   a  result  of  decreased  activity
in  Nigeria,  and  (iii) approximately $1.0 million attributable to decreased
demand for the Company's Tarpon Systems.

      Selling, general  and  administrative  expenses.   Selling, general and
administrative expenses increased 3%, from $14.3 million for  the nine months
ended September 30, 1995 to $14.7 million for the nine months ended September
30,  1996.  The increase was attributable to (i) a $148,000 increase  in  the
selling, general  and  administrative  expenses  of   International  Services
primarily  as  a  result  of  supporting the activities of the operations and
sales office in Dubai, which did  not  have  full  operations  for the entire
first  nine  months  of fiscal 1995, and (ii) $125,000 in severance  paid  in
connection with personnel  layoffs  during  the  three months ended March 31,
1996.   Although  there  was  an overall increase in the  level  of  selling,
general  and  administrative  expenses   during   the   nine   months   ended
September 30,  1996,  selling,  general  and  administrative  expenses  as  a
percentage  of  revenues  decreased  from  22.5%  for  the  nine months ended
September 30, 1995 to 18.6% for the nine months ended September 30, 1996.

      Depreciation and amortization.  Depreciation and amortization increased
25%, from $3.8 million for the nine months ended September 30,  1995  to $4.7
million  for the nine months ended September 30, 1996.  The increase includes
a  pretax charge  of  $500,000,  $290,000  after  tax,  attributable  to  the
implementation  of  Statement  of  Financial  Accounting  Standards  No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to  be  Disposed  Of,"  (SFAS 121) effective January 1, 1996.  The charge  is
included in depreciation  and  amortization  in the consolidated statement of
operations  for  the nine months ended September  30,  1996.   The  remaining
increase of $441,000  was  attributable  to additions and improvements to the
Company's operational and administrative assets  primarily  in  Gulf Services
and International Services, offset by a reduction in depreciation  expense of
the "American Enterprise," which was sold on March 1, 1996.

      Operating  income.   For  the  nine  months  ended  September 30, 1996,
operating income was $8.3 million compared to operating income of $79,000 for
the  nine  months  ended  September  30,  1995.   The significant  change  in
operating income was due primarily to an overall increase  in  the  Company's
gross profit margin for reasons described above from $18.2 million, or 28.6%,
in  the  first  nine  months of 1995 to $27.8 million, or 35.0%, in the first
nine months of fiscal 1996.   This  improved gross profit margin for the nine
months ended September 30, 1996 was offset  slightly  by  increases  in  both
selling,   general   and   administrative   expenses   and  depreciation  and
amortization.

      Other income (expense).  For the nine months ended  September 30, 1996,
other  expense  (net)  of  $153,000  was  comprised  of  interest expense  of
$817,000,  which was offset by a net gain on disposal of assets  of  $531,000
and other income  of  $133,000.   The  net  gain  on  the  disposal of assets
includes  the  non-recurring  gain  on the sale of the "American  Enterprise"
offset by losses on the disposal of other  fixed  assets.   This  compares to
other  expense  (net)  of  $985,000 in the comparable period of fiscal  1995,
which was comprised of interest  expense  of  $1,075,000,  and  a loss on the
disposal of assets of $125,000, offset by other income of $215,000.

      Net income (loss).  As a result of the conditions discussed  above, the
Company  recorded net income of $4.7 million, or $.69 per share, in the  nine
months ended  September  30,  1996,  compared  to  a net loss of $626,000, or
($.09) per share, in the nine months ended September 30, 1995.

Two Months Ended December 31, 1995 Compared to Two Months  Ended December 31,
1994

      Diving  and  related  revenues.  The  Company's  consolidated  revenues
increased 1%, from $15.3 million in the two months ended December 31, 1994 to
$15.5  million  in  the  two  months ended December 31, 1995.   The  $227,000
increase  in revenues was comprised  of  (i)  an  increase  of  approximately
$640,000 attributable  to  increased diving activity by Inland and West Coast
Services; (ii) an increase of  approximately $1.0 million attributable to the
operations of the "American Intrepid,"  the  Company's jack-up derrick barge;
(iii) a decrease of $393,000 attributable to the  operations of the "American
Enterprise," the Company's pipelay/bury barge, which  was  sold  on  March 1,
1996;  (iv)  a  decrease  of $426,000 attributable to the diving activity  of
International Services; and  (v)  a  decrease  of  $454,000  attributable  to
decreased subsea products sales.

      Diving and related expenses.  The Company's diving and related expenses
decreased 1%, from $10.4 million in the two months ended December 31, 1994 to
$10.3  million  in  the  two  months  ended  December  31, 1995.  The $14,000
decrease  in  expenses  was  comprised  of  (i) an increase of  approximately
$40,000 attributable to increased diving activity  by  Inland  and West Coast
Services; (ii) an increase of approximately $1.0 million attributable  to the
operations  of  the "American Intrepid," the Company's jack-up derrick barge;
(iii) a decrease  of $278,000 attributable to the operations of the "American
Enterprise," the Company's  pipelay/bury  barge,  which  was sold on March 1,
1996;  (iv)  a  decrease of $481,000 attributable to the diving  activity  of
International Services;  and  (v)  a  decrease  of  $291,000  attributable to
decreased subsea products sales.

      Selling,  general  and  administrative expenses.  Selling, general  and
administrative expenses increased  6%,  from  $2.9 million for the two months
ended December 31, 1994 to $3.1 million for the two months ended December 31,
1995.   This increase was primarily due to a $127,000  increase  in  expenses
attributable  to supporting the activities of the operations and sales office
in Dubai for the  two  months  ended  December 31, 1995.  This office did not
have full operations in the same period  of  1994.   Although  there  was  an
overall increase in the level of selling, general and administrative expenses
during  the  two  months  ended  December  31,  1995,  these  expenses,  as a
percentage  of  revenues,  increased  less  than 1.0%, from 18.8% for the two
months ended December 31, 1994 to 19.7% for the two months ended December 31,
1995.

      Depreciation and amortization. Depreciation  and amortization increased
11%, from $799,000 in the two months ended December  31, 1994 to $889,000 for
the  two months ended December 31, 1995.  The increase  was  attributable  to
additions  and  improvements  to the Company's operational and administrative
assets primarily in Gulf Services and International Services.

      Operating income.  Operating  income  decreased from $1,228,000 for the
two months ended December 31, 1995 to $1,196,000  for  the  two  months ended
December  31, 1994.  The slight decrease was due to the increase in  selling,
general  and   administrative  expenses  and  depreciation  and  amortization
expenses for the two months ended December 31, 1995 as described above.

      Other income  (expense).   For  the two months ended December 31, 1995,
other  expense  (net)  of  $202,000  was comprised  of  interest  expense  of
$220,000, offset by miscellaneous other  income items totaling $18,000.  This
compares  to  other expense (net) of $137,000  in  the  comparable  two-month
period ended December  31,  1994,  which was comprised of interest expense of
$183,000, offset by miscellaneous other income items of $46,000.

      Net income.  As a result of the conditions discussed above, the Company
recorded net income of $574,000, or  $.09  per share, in the two months ended
December 31, 1995, compared to net income of  $611,000, or $.09 per share, in
the two months ended December 31, 1994.

Twelve Months Ended October 31, 1995 Compared to  Twelve Months Ended October
31, 1994

      Diving  and related revenues.  The Company's total  revenues  increased
68%, from $52.8  million in fiscal 1994  to $88.7 million in fiscal 1995.  Of
the $35.9 million  increase,  (i) $13.2 million was attributable to increased
diving activity of International  Services,  primarily  in  West Africa, (ii)
$8.3 million was attributable to increased diving and vessel  activity in the
Gulf  of  Mexico,  (iii)  $10.5  million  was attributable to the results  of
operations of assets acquired and operations  established in fiscal 1994 that
were  not  operational  for the entire year of fiscal  1994,  and  (iv)  $1.9
million was attributable  to  the  operations of the "American Intrepid," the
Company's new jackup derrick barge.   Of  the $10.5 million increase from the
Company's  expanded  operations, $3.1 million  was  from  pipelay/bury  barge
operations, $5.1 million  was  due  to  activity  of  Inland  and  West Coast
Services,  $1.8 million was from Tarpon Systems operations, and $565,000  was
from environmental remediation and oil spill response operations.

      Diving  and  related  expenses.   Diving and related expenses in fiscal
1995 increased 79%, from $35.3 million in  fiscal  1994  to  $63.2 million in
fiscal   1995.   Of  the  $27.9  million  increase,  (i)  $8.8  million   was
attributable  to  the  increased  diving  activity  of International Services
primarily in West Africa, (ii) $6.3 million was attributable to the increased
diving  and vessel activity in the Gulf of Mexico, (iii)  $10.0  million  was
attributable  to  the  expanded  operations  discussed  above,  and (iv) $1.3
million  was  attributable  to  the  derrick barge operations.  Of the  $10.0
million increase from the Company's expanded  operations,  $4.4  million  was
from  pipelay/bury  barge  operations,  $3.7 million was from Inland and West
Coast Services, $1.5 million was from Tarpon Systems operations, and $434,000
was from environmental remediation and oil spill response operations. 

      Selling,  general  and  administrative expenses.  Selling, general  and
administrative expenses increased  36%,  from $14.2 million in fiscal 1994 to
$19.3 million in fiscal 1995.  Approximately  $2.6  million,  or  52%  of the
increase,  was  attributable to supporting the assets acquired and operations
established during  fiscal  1994.   Although there was an overall increase in
the level of selling, general and administrative  expenses  during the fiscal
year, these expenses as a percentage of total revenues decreased  from  27.0%
in  fiscal  1994  to  21.8%  in  fiscal  1995.   In  fiscal 1995, the Company
introduced  a  number  of  measures  to  reduce  its  selling,   general  and
administrative costs.

      Depreciation and amortization.  Depreciation and amortization  expenses
increased  48%,  from  $3.4 million in fiscal 1994  to $5.1 million in fiscal
1995.   Of  the  $1.7  million   increase,  approximately  $1.1  million  was
attributable to depreciation of assets  acquired  and  operations established
during  fiscal  1994.   The  remainder  of  the increase was attributable  to
additions  and improvements to the Company's operational  and  administrative
assets.

      Operating  income  (loss).   For  fiscal  1995,  the  Company  recorded
operating income of approximately $1.1 million compared to an operating  loss
of  approximately  $220,000 in fiscal 1994.  The increase in operating income
was primarily due to  substantial  increases  in the Company's total revenues
offset  by  several factors that adversely affected  the  Company's  combined
gross profit  percentage.   These  factors  include losses on certain turnkey
projects, the operating losses on the American  Enterprise, and the operating
loss of the inland diving operations, all of which were previously described.

      Other  income  (expense).   For  fiscal 1995, other  expense  (net)  of
$1,249,000  was  comprised  of interest expense  of  $1,377,000,  a  loss  of
$130,000 on the disposal of fixed assets, and other income of $258,000.  This
compares  to other expense (net)  of  $44,000  for  fiscal  1994,  which  was
comprised of  interest  expense  of $297,000, a gain on the disposal of fixed
assets of $21,000, and other income  of  $232,000.   The increase in interest
expense in 1995 was due primarily to increased average  borrowings  under the
Company's  revolving line of credit during the year compared to fiscal  1994.
In addition,  fiscal 1995 interest expense includes a discount of $159,000 on
the sale of notes receivable during the year.

      Net loss.   As  a result of the conditions discussed above, the Company
recorded a net loss of  $329,000, or $.05 per share, for fiscal 1995 compared
to a net loss of $1,953,000, or $.29 per share, for fiscal 1994.

Twelve Months Ended October  31, 1994 Compared to Twelve Months Ended October
31, 1993

      Diving and related revenues.   For  fiscal  1994,  the  Company's total
revenues increased 3%, from $51.0 million in fiscal 1993 to $52.8  million in
fiscal 1994.  The increase was due primarily to the addition of $12.6 million
of revenues attributable to the results of operations of assets acquired  and
operations  established in 1994 of which $4.9 million was attributable to the
pipelay/bury barge operations and $6.3 million was attributable to Inland and
West Coast Services.   The  increase  was  partially offset by a $9.0 million
revenue decrease in diving and vessel activity in the Gulf of Mexico compared
to  the  prior  year  and a $1.6 million revenue  decrease  in  International
Services, compared to the  prior  year  due  primarily to the interruption in
diving activity in Nigeria caused by political instability.  This decrease in
Gulf of Mexico activity was partially offset by  a  strong fiscal 1994 fourth
quarter demand for the Company's Gulf of Mexico dive crews and DSVs.

      Diving  and related expenses.  Diving and related  expenses  in  fiscal
1994 increased  15%,  from  $30.6  million in fiscal 1993 to $35.3 million in
fiscal 1994.  Of the $4.7 million increase,  $8.8 million was due to expenses
related to the Company's expanded operations.  Specifically, $4.0 million was
attributable  to  the  pipelay/bury barge operations  and  $4.0  million  was
attributable to Inland and  West  Coast Services.  The increase was partially
offset by a $3.2 million decrease in  expenses  related  to diving and vessel
activity in the Gulf of Mexico and a $747,000 decrease in  diving and related
expenses of International Services.

      Selling,  general  and administrative expenses.  Selling,  general  and
administrative expenses increased 31.6%, from $10.8 million in fiscal 1993 to
$14.2 million in fiscal 1994.  The increase was attributable primarily to the
addition of the expanded operations  and to increased expenses related to the
administration  of  these operations.  Selling,  general  and  administrative
expenses increased as  a  percentage  of  total revenues from 21.2% in fiscal
1993 to 27.0% in fiscal 1994.

      Depreciation and amortization.  Depreciation  and amortization expenses
increased 58.6%, from $2.1 million in fiscal 1993 to  $3.4  million in fiscal
1994.  The  $1.3 million increase was due primarily to the inclusion  in  the
Company's depreciable  assets  for  a  full  year  of  newly acquired assets,
including  four DSVs, the pipelay/bury barge, two saturation  diving  systems
and related  diving  and  other  equipment, as a result of the Company's 1994
acquisition  program  and  the  addition  of  assets  to  Gulf  Services  and
International Services.

      Operating income (loss).  For  fiscal  1994,  the  Company  recorded an
operating loss of approximately $220,000 compared to operating income of $7.4
million  for  fiscal 1993.  The decrease in fiscal 1994 operating income  was
primarily due to  a  $9.0  million  revenue  decrease  for Gulf Services that
resulted  primarily from a decrease in the number of diving  projects  and  a
corresponding  reduction  in  average dive crew day rates and average DSV day
rates charged by the Company.  The decrease was partially offset by operating
income of approximately $1.3 million  attributable primarily to the Company's
new operations.

      Other  income  (expense).  For fiscal  1994,  other  expense  (net)  of
$44,000 was comprised  of  interest expense of $297,000, a gain of $21,000 on
the disposal of fixed assets, and other income of $232,000.  This compares to
other expense (net) of $27.5  million for fiscal 1993, which was comprised of
interest expense of $341,000, a  gain  on  the  disposal  of  fixed assets of
$42,000, other income of $143,000, and a $27.3 million nonrecurring, non-cash
compensation  expense  charge  resulting  from  the elimination of forfeiture
restrictions  on  common  stock  previously  awarded to  employees  upon  the
occurrence of the Company's July, 1993 initial public offering.

      Loss from continuing operations.  For fiscal 1994, the Company recorded
a  loss  from  continuing operations of $257,000  compared  to  a  loss  from
continuing operations of $13.2 million for fiscal 1993.  The fiscal 1993 loss
from continuing  operations  was  attributable primarily to the $27.3 million
nonrecurring and non-cash charge described  above.   Excluding  the after-tax
impact  of  such compensation expense, income from continuing operations  for
fiscal 1993 would  have  been $4.6 million compared to a loss from continuing
operations of $257,000 in  fiscal  1994.   The  $4.8  million  difference  is
attributable primarily to the factors discussed above.

      Loss  from  discontinued  operations.   In  fiscal  1994,  the  Company
recorded an operating loss from discontinued operations of $1.05 million, net
of  $539,000  of  tax  benefit, and a capital asset loss of $642,000 directly
related to the sale of the Company's anode foundry operations.  The aggregate
loss from discontinued operations  of  approximately  $1.7 million represents
the  loss associated with the sale of substantially all  the  assets  of  the
anode  foundry  operations.   The  loss includes expenses associated with the
sale  of  the  anode  foundry  operations,   including  inventory  writedown,
professional fees and other closure expenses relating to the sale.

      Net loss.  During fiscal 1994, the Company recorded a net loss of $1.95
million compared to a net loss of $13.8 million in fiscal 1993 as a result of
the factors discussed above.

Liquidity and Capital Resources

      The Company's primary liquidity needs are,  generally,  to fund working
capital  requirements  and to make capital expenditures for acquisitions  of,
and improvements to, facilities, DSVs, and diving and related equipment.  The
Company  also  incurs  expenses   for   mobilization  and  project  execution
throughout  the  course of its contracts, while  collections  from  customers
typically do not occur  until  approximately  90 days after completion of the
job.   The  Company  has  traditionally  supported  these   working   capital
requirements  by using a combination of internally generated funds and short-
term and long-term debt.

      The Company  believes  that  cash  flows  from  operations,  borrowings
available  under  its  bank  credit  facility  and the net proceeds from this
Offering will provide sufficient funds through the  end  of  1997 to meet its
working capital and capital expenditure requirements.

      Cash flow from operations.  The Company has generated positive net cash
flow  from  operations  of  $3.9 million, $4.4 million, and $1.4 million  for
fiscal 1993, 1994, and 1995,  respectively; $928,000 and $297,000 for the two
months ended December 31, 1994 and 1995, respectively; and $693,000 and $10.4
million for the nine months ended  September 30, 1995 and 1996, respectively.
Cash  flows  from  operating activities  are  primarily  cash  received  from
customers and cash paid  to  employees  and suppliers.  The factors affecting
amounts and timing of cash flows from operating  activities  are  the same as
those affecting results of operations discussed above.

      Investing   activities.   Cash  flows  from  investing  activities  are
primarily related to  capital  expenditures.   In the nine-month period ended
September 30, 1996, capital expenditures were $15.8  million,  which included
the acquisition of six DSVs and certain other diving equipment to  be used in
the Company's operations.  These expenditures were funded by a combination of
long-term  borrowings  under  the line of credit and proceeds of $5.4 million
received from the sale of the "American  Enterprise."     Management  expects
that  the Company will continue to make capital expenditures for improvements
to its  existing  assets  and  for  acquisitions  of assets in support of its
growth strategy.

      Financing  activities.   Cash  flows  from  financing   activities  are
primarily  attributable  to  borrowings and repayments on both the  Company's
long-term indebtedness and credit facilities.  The Company has a $15 million 
revolving  line  of credit with a bank at the prime rate (8.25% at September
30, 1996).  The line  is  secured  by and limited to certain qualifying 
accounts receivable and is cross collateralized by certain of  the Company's 
vessels and equipment.  At September 30, 1996,  $4  million was outstanding
under the line of credit agreement.  Subsequent to September 30, 1996, the 
Company received a $5 million increase in the line of credit to facilitate 
the funding  of  its  purchase of the outstanding common shares of
HSI until such time as permanent financing could be arranged.  As of December
12, 1996, the balance outstanding under the line of credit was $15.5 million.

      The Company also has a long-term note payable with a bank in the amount
of $10.0 million at September 30, 1996 at a fixed interest rate of 7.9%.  The
terms  of  the note require monthly  principal  payments  of  $125,000,  plus
interest, with  a  balloon payment of $3.1 million due on May 31, 2001.  This
debt is secured by eleven  vessels and certain diving equipment.  The Company
intends to repay all its outstanding  indebtedness  with  the net proceeds of
this Offering.

Income Taxes

      The  Company  conducts operations in various foreign tax  jurisdictions
including Canada, the  United  Kingdom, Nigeria, and the United Arab Emirates
and anticipates that it will expand  its  operations  into  other foreign tax
jurisdictions.    It  is  possible  that  a  number  of  these  foreign   tax
jurisdictions may have  corporate  income  tax  rates that exceed the current
maximum U.S. corporate income tax rate of 34%.  As  a  result,  the Company's
operations in these jurisdictions could result in the Company experiencing an
overall  effective  tax rate in excess of the current maximum U.S.  tax  rate
applicable to corporations.   In  addition,  the  Company  intends to conduct
operations  through  subsidiaries incorporated in foreign jurisdictions  and,
therefore, the Company may pay tax rates with respect to such operations that
are different from U.S.  tax rates.  See Note 7 to the consolidated financial
statements  elsewhere  in this  Prospectus  for  the  reconciliation  of  the
statutory federal income tax rate to the Company's effective tax rate.

      At December, 1995,  the  Company had a deferred tax asset of $1,757,000
based  in part on its federal net  operating  loss  carryforwards  (NOLs)  of
$8,500,000,  which  can  be used to offset future taxable income through 2007
and 2010. A substantial portion  of  such  NOLs  are  expected to be utilized
during 1996.  Accordingly, taxable income beyond fiscal  1996  is expected to
result in currently payable income taxes.

HSI Acquisition

      Pursuant to the terms of an unsolicited cash tender offer,  the Company
purchased approximately 97% of the outstanding common shares of HSI for an 
aggregate  cash   purchase price of approximately  $11.8 million.
The shares were purchased at various times from October 31, 1996 to  November
15,  1996.   The  Company  intends  to use the NEWTSUIT(TM) in its own diving
operations, but does not intend to market  NEWTSUITs(TM)  to other commercial
diving operators.  The Company also intends to market the suit  to
the  United  States Navy and to other navies.  The navies of France and Italy
and  the defense force of Japan have purchased at least one NEWTSUIT(TM) each.

      The  following  table   sets  forth  certain  pro  forma  combined 
statement  of operations data for the year ended October 31, 1995 and the 
nine months ended September 30, 1996.  These pro forma combined statements of 
operations combine the results of operations of the Company for
the year ended October 31, 1995  with that of HSI for the year ended December
31, 1995, the most recent fiscal year  of  each  company,  and the results of
operations  of  both entities for the nine months ended September  30,  1996,
assuming the acquisition occurred on November 1, 1994.

<PAGE>
<TABLE>
<CAPTION>

                                       Year Ended October 31, 1995            Nine Months Ended September 30, 1996
                               ___________________________________________ __________________________________________

                                                        Pro Forma                                Pro Forma
                                 Actual   Actual    _____________________    Actual   Actual  _______________________
                                  AOD       HSI     Adjustments  Combined     AOD      HSI     Adjustments  Combined
                                ________  ________  ___________  __________ _________ ________ ____________ __________
<S>                             <C>       <C>        <C>          <C>        <C>       <C>       <C>         <C>
Diving and related revenues     $ 88,660  $ 13,401   $    --      $102,061   $ 79,466  $ 3,714   $   --     $ 83,180
Diving and related expenses       63,180    10,455        --        73,635     51,657    3,622       --       55,279
Selling, general and 
  administrative expenses         19,318     4,022        --        23,340     14,759     1,979      --       16,738
Depreciation and
amortization                       5,064     1,535     1,834<F1>     8,433      4,737       572   1,376<F1>    6,685
Operating income                   1,098    (2,611)   (1,834)       (3,347)     8,313    (2,459) (1,376)       4,478
Interest expense                  (1,377)      (98)   (1,058)<F2>   (2,533)      (817)      (38)   (794)<F2>  (1,649)
Income (loss) before income taxes   (267)   (2,840)   (2,892)       (5,999)     8,160    (2,564) (2,170)       3,426
Provision for income taxes            62        (3)     (428)<F3>     (369)    (3,470)       --    (321)<F3>   3,149
Net income (loss)                $  (329)  $(2,837)  $(2,464)      $(5,630)   $(4,690)  $(2,564)$(1,849)     $   277
                                 ========  ========  =========    ==========  ========= ======== ========   =========
Net income (loss) per share      $  (.05)                          $  (.84)   $   .69                        $   .04
                                 ========                         ==========  =========
<FN>
<F1>  Additional depreciation of property and equipment using the straight-line method
      based on estimated useful lives ranging from 5 to 10 years.  Amortization of
      patents on purchased technology and intagible assets using the straight-line method
      based on estimated useful lives ranging from 5 to 10 years, and amortization of
      goodwill over 10 years.
      
<F2>  Interest charges on borrowings of $12,450,000 on line of credit, at an estimated
      average interest rate of 8.5%
      
<F3>  Tax benefit related to additional interest charges.

</FN>      
</TABLE>

      These  pro  forma   combined  statements  of  operations
reflect  both  the historical  operating  losses  of  HSI  and
certain pro forma  expense adjustments related to the purchase
of HSI.  Pro form expense adjustments include additional interest
expense on the borrowings under the line of credit and additional
depreciation and amortization related to assets acquired.  The 
Company plans to repay the debt incurred to purchase HSI with a
portion of the proceeds of this offering and therefore there will
not  be  ongoing interest expense related to the HSI acquisition. 


<PAGE>

                                   BUSINESS

General

      The Company provides subsea services and products to the
offshore oil and gas industry in the Gulf of Mexico,  the West
Coast  and select international markets.  In addition,  the
Company  provides  inland  underwater services and products to
domestic industrial and governmental customers.  The Company's
services are provided through approximately 240 dive crews and
are supported by a Company-owned fleet of 20 DSVs, 14 of which
operate  in the Gulf of Mexico.   Based  upon  the  number  of
divers employed,  the  size of its DSV fleet and the number of
customers served, the Company  believes that it is the leading
provider of diving services in the Gulf of Mexico.

      In the last three years, the  Company's revenue has more
than doubled as a result of improved  demand  in its core Gulf
of Mexico market and through internal growth and  acquisitions
that  have expanded the Company's services and products.   For
the nine  months  ended  September  30,  1996,  the  Company's
revenues  increased  25% to $79.5 million and EBITDA (earnings
before interest, taxes,  depreciation,  and amortization) more
than tripled to $13.1 million as  compared  to the nine months
ended September 30, 1995.  For 1996, subsea operations  in the
Gulf of Mexico are expected to contribute approximately 45% of
the Company's revenues.

      In November 1996, the Company completed the acquisition
of  HSI,  which  manufactures,  markets  and  operates  a one-
atmosphere  diving  suit  known  as  the  "NEWTSUIT(TM)."  The
Company believes that the NEWTSUIT(TM) provides  a  lower cost
alternative to current manned diving techniques.

Subsea and Other Services

      The  Company  provides  subsea  services to support  all
phases of offshore oil and gas activities, including drilling,
production, abandonment, and salvage.   These services include
construction, installation, maintenance,  repair,   inspection
and  support  of  drilling operations, development of offshore
pipeline and production  platforms,  and  on-going  production
activities.   Subsea services are provided to a diverse  group
of customers, including  major  and  independent  oil  and gas
exploration and production companies, offshore engineering and
construction   companies,   and  major  pipeline  transmission
companies.  The Company's offshore  operations  are  currently
performed   through   manned  surface  and  saturation  diving
activities at depths up  to  1,000 feet.  With the acquisition
of HSI, the Company intends to use the  NEWTSUIT(TM) as a cost
effective alternative  for  operations  at depths up to 1,200 
feet.  The NEWTSUIT(TM) is a diving suit with patented
technology that  allows  the diver to work at normal atmospheric
pressure (one atmosphere) and requires no decompression.

      At November 30, 1996, the Company employed approximately
400 divers,  tenders, and diving supervisors, supported by the
Company's fleet  of  20  DSVs ranging in length from 65 to 210
feet and a 150-foot derrick  barge  with  a  220-ton Manitowoc
crane.   The  Company  owns and operates seven ROVs,  five  of
which  are  observation  ROVs,   which    support  its  diving
activities, and two are work ROVs outfitted  with manipulators
to perform tasks in depths up to 3,000 feet.  The Company owns
seven NEWTSUITs(TM), which are currently located in Australia,
the North Sea, the Gulf of Mexico, and Canada.   The Company's
offshore  diving  operations are coordinated through  regional
staging  facilities   in   the  Port  of  Iberia  and  Harvey,
Louisiana; Houston, Texas; Oxnard,  California;  Dubai, United
Arab Emirates; and Port Harcourt, Nigeria.

      The  Company  provides  a variety of specialized  inland
diving  services  to  industrial and  governmental  customers.
These services involve  maintenance, repair, and inspection of
bridges, docks, piers, pipelines,  and other inland underwater
structures and the inspection and maintenance of hydroelectric
and nuclear power plants.  The Company  also pursues primarily
small to medium-sized general construction  projects requiring
its   underwater   capabilities.    Inland   operations    are
coordinated  through  regional  staging facilities in Houston,
Texas; Kansas City, Kansas; and Columbus, Ohio.

      The Company also provides environmental  remediation and
emergency  response  services to customers operating  in  both
inland and offshore markets.   The  Company's services include
spill  containment  and  removal,  remediation   of  naturally
occurring  radioactive  material, pit closure, bioremediation,
asbestos  abatement  services,   and   confined   space  entry
activities.

      The  Company's operations are subject to weather-related
seasonality  as  well  as cyclical demand based on the capital
expenditures of oil and  gas companies for offshore production
and  exploration  activities.    See  "Risk  Factors--Cyclical
Demand;  Dependence  on  Energy  Industry"  and  "--Effect  of
Adverse Weather Conditions; Seasonality."

      Diving  Techniques.   The Company  conducts  its  diving
operations using the three traditional diving techniques:  air
diving, mixed gas diving and  saturation  diving, all of which
use a surface-supplied breathing media.  With  the addition of
the  NEWTSUIT(TM)  technology, the Company has an  alternative
method  of  diving  at depths between 300 and 1,200 feet.  See
"Business -- Diving and  Related  Services  --  One-Atmosphere
Diving."

      The  choice  among  the three traditional techniques  is
determined by diver decompression  requirements,  which are in
turn determined by the depth at which the diver works  and the
time  to  be spent at that depth. Decompression is the process
by which the  diver's  depth  (or  the  ambient  pressure)  is
decreased  over  a  period  of time long enough to prevent the
gases absorbed by the diver's body tissues from expanding into
vapor and causing the "bends,"  a  medical  condition that can
result  in  injury  or  death.  As  dive depth and  dive  time
increase, the diver's body tissues absorb  increasing  amounts
of  ambient  gases  and  require  a  corresponding increase in
decompression time. After a given time  at  a given depth, the
diver's body tissues reach a "saturation point,"  the point at
which   no  additional  gases  are  absorbed.   As  a  result,
additional   time   spent  at  that  depth  will  not  require
additional decompression  time  when  the diver ascends.  As a
general rule, one day of decompression  time  is  required for
ascent from each 100 feet of water depth.

      The  air  diving  technique  is  employed  in relatively
shallow water projects (up to approximately 160 feet) of short
duration  and does not require divers to reach the  saturation
point. In air  diving,  which the Company uses to provide many
of its diving services, divers  are linked to the surface by a
diving   umbilical  containing  compressed   air   lines   and
communications   equipment.    The   diver  enters  the  water
directly, without the use of a diving  bell,  descends  to the
work site, accomplishes project-related activities, and begins
to  decompress  in  the  water  as  he ascends to the surface.
Decompression is conducted through timed stops at intervals of
ten feet and in a decompression chamber  upon  return  to  the
surface.  The  length of time a diver is required to remain at
each interval depends  upon  dive length and depth. Generally,
at depths in excess of approximately  220  feet  the  diver is
required to enter a diving bell before surfacing.

      Mixed  gas  diving  is  used  for projects of relatively
short duration in water depths between  160 and 300 feet.  For
this type of diving, divers breathe a mixture  of  helium  and
oxygen,  which  reduces  the  harmful  effects of nitrogen and
oxygen when breathed at relatively high pressures for extended
periods.  This type of diving also requires  decompression  as
the  diver  ascends  in  the  water  and  the use of a surface
decompression chamber.  The decompression times  required  for
gas diving generally exceed those required for air diving.

      For  extended subsea projects in depths of approximately
180  to  1,000   feet,  the  Company  typically  conducts  its
operations by using saturation diving procedures or techniques
from a special pressurized chamber on the surface in which the
divers live at a pressure  equivalent to the depth of the work
site. Saturation diving is generally considered the safest and
most efficient form of the three traditional diving procedures
or techniques at these depths. The chamber in which the divers
live  is  filled with a mixture  of  helium  and  oxygen  that
saturates the  divers'  body  tissues.  Divers are transported
from  the surface to the work site  by  a  pressurized  diving
bell. After  working underwater for six to eight hours, divers
are transported back to the DSV by the diving bell, and return
to the pressurized  living  chamber  to  be  replaced by a new
group  of divers who are lowered to the job site  to  continue
the underwater  work.   The  Company  currently  operates five
saturation  diving  systems that can accommodate four  to  six
divers at a time.  This  allows  the Company to conduct diving
operations  24  hours  a  day.  During  such  a  project,  the
pressurized chamber functions as  living  quarters  with food,
showers,  sleeping  accommodations  and  sanitary  facilities.
Saturation  diving  systems  and their associated life-support
equipment are generally built  into  DSVs,  but  can  also  be
located  on  drilling  rigs,  production  platforms, barges or
other   vessels  or  structures.  The  primary  advantage   of
saturation diving is that the divers can remain under pressure
and make  repeated dives for extended periods (generally up to
a maximum of  30  days)  before  beginning decompression. This
method reduces the risks and delays  associated  with frequent
decompression and enhances overall productivity.

      The headquarters and principal staging facilities of the
Company's Gulf of Mexico diving operations are at  the Port of
Iberia, Louisiana.  A regional staging facility is located  in
Harvey, Louisiana.  Both the Port of Iberia and Harvey offices
are    full-service,    decentralized    operations   centers,
strategically  located for the rapid deployment  of  personnel
and equipment.

      One-Atmosphere Diving.   One-atmosphere diving, in which
the  diver  is  maintained   at   normal  surface  atmospheric
pressure, is an alternative to saturation  diving  for jobs up
to  1,200 feet.  In this method of diving, the diver  wears  a
proprietary   diving  suit  developed  by  HSI  known  as  the
"NEWTSUIT(TM)."   The  diver wearing a NEWTSUIT(TM) enters the
water and returns to the  surface  with  the  assistance  of a
NEWTSUIT(TM) launch and recovery diving system but without the
need  of  a  pressurized diving bell.  Atmospheric pressure is
maintained  at   all   times   in  the  NEWTSUIT(TM),  thereby
eliminating the diver's need for any decompression and permits
the  diver  to  make repeated dives  at  atmospheric  pressure
without  the  delays   and   costs  associated  with  frequent
decompression or saturation diving.

      Vessels.  The Company's  offshore  diving activities are
performed  from the Company's twenty DSVs,  as  well  as  from
structures and  vessels  owned  by  others.   Except  for  the
"American  Intrepid,"  the  self-elevating  derrick barge time
chartered  by  the Company, all of the Company's  vessels  are
owned by the Company.  Eleven vessels are currently subject to
ship mortgages.   The  DSVs  are  offshore  utility and supply
vessels  that  have  been  converted and equipped  to  support
diving  operations  for  offshore   construction,  inspection,
maintenance, and repair work.  All of  the  Company's  vessels
are  United  States-flagged  vessels  except for the "American
Eagle"  (Honduranian-flagged),  the  "American   Constitution"
(Panamanian-flagged),  and the "American Pioneer" (Panamanian-
flagged).  The following table describes the Company's DSVs:


<TABLE>
<CAPTION>
                                                                 Vessel
                                                                 Length     Year
     Vessel               Vessel Type          Home Port         (feet)   Acquired
_____________________ __________________ _____________________ _________ ___________
<S>                    <C>                  <C>                  <C>        <C>  
                                                              
American Constitution  Four-point anchor    Port of Iberia, La.    210       1996
                       system/saturation 
                         diving/moonpool
American Pioneer       Dynamically          Port of Iberia, La.    200       1996
                         positioned 
American Recovery      Tug/diving support   Oxnard, Ca.            150       1996
American Pride         Four-point anchor    Port Harcourt, Nigeria 185       1990
                         system             
American Victory       Four-point anchor    Port of Iberia, La.    166       1993
                         system 
American Star          Four-point anchor    Port of Iberia, La.    165       1989
                         system / saturation 
                         diving
American Patriot       Four-point anchor    Oxnard, Ca.            165       1994
                         system/40-ton crane
American Triumph       Four-point anchor    Port of Iberia, La.    165       1996
                          system            
American Independence  Four-point anchor    Port of Iberia, La     165       1996
                          system            
American Eagle         Four-point anchor    Port Harcourt, Nigeria 150       1986
                          system            
American Spirit        Four-point anchor    Port of Iberia, La.    130       1994
                          system           
American Liberty       Four-point anchor    Fourchon, La.          125       1990
                          system
American Diver         Diving support       Port of Iberia, La.    110       1983
Pipeline Surveyor      Diving support       Fourchon, La.          110       1985
American Scout         Diving support       Port of Iberia, La.    110       1996
Pipeline Inspector     Diving support       Port of Iberia, La.    105       1985
Pipeline Diver         Diving support       Port of Iberia, La.    105       1985
Pipeline Observer      Diving support       Fourchon, La.           95       1990
American Progress      Crewboat/survey      Oxnard, Ca.             65       1994
                          support
American Endeavor      Utility tug/ROV      Oxnard, Ca.             65       1994
                          support

</TABLE>



      In addition to the  DSVs listed above, the Company has a
self-elevating derrick barge,  the  "American Intrepid," which
it  time-chartered  in  1995.   The  Company  owns  a  220-ton
Manitowoc crane that is installed on the "American Intrepid."

      The Company manages its vessel fleet so as to maintain a
competitive presence in each of its targeted  market areas and
to  pursue project opportunities as they arise in  each  area.
The  Company  frequently  evaluates  the  need  to  reposition
vessels  and  from  time  to  time  does  so.  For example, in
August, 1995, the Company repositioned the American Pride from
its Dubai, United Arab Emirates operations  base  to  its Port
Harcourt,  Nigeria base to pursue chartering opportunities  in
West Africa in fiscal 1996 and, in November, 1996, the Company
repositioned  the  American  Eagle  from  its  Port of Iberia,
Louisiana  base  to  its  Port  Harcourt,  Nigeria base.   The
average  age  of  the  Company's  vessels is approximately  25
years.

      The Company's vessel fleet is maintained, as required by
law  and  by  its  insurers, in accordance  with  governmental
regulations and classification standards of either or both the
American Bureau of Shipping  and the U.S. Coast Guard or, with
respect to its foreign-flagged vessels, the regulations of the
respective foreign governments.   The Company's United States-
flagged  vessels  are  subject to annual  inspections  and  to
drydocking in which compliance with applicable regulations and
standards   is   monitored,    after   which   any   necessary
modifications or repairs are made.   In  addition to complying
with  these  regulations and standards, the  Company  performs
supplemental repairs and maintenance on its vessels as part of
a regular preventive  maintenance schedule and on an as-needed
basis.

      The  vessels are also  equipped  with  various  winches,
cranes and other  support equipment.  Several of the Company's
DSVs  are  equipped  with  a  four-point  anchor  system  that
maintains  the  ship in  proper  position  to  support  diving
operations.  The  dynamic  positioning system of the "American
Pioneer" can, through thrusters  coordinated  by  the vessel's
onboard computer system, maintain the vessel on station for an
extended period of time without the use of anchors.

      ROVs.   The  Company's  ROVs  are submersible, unmanned,
remotely  controlled vehicles that are  powered  and  operated
from a surface  platform (a DSV, barge or other platform) by a
crew  of  trained  pilots   through  an  umbilical  containing
electric  power and communications  cables.  At  November  30,
1996, the Company  owned  and  operated five observation ROVs,
which are equipped with subsea lights, video cameras and other
equipment that transmit subsea video  and other information to
their surface operators to support the  work of  the Company's
divers.  Also at November 30, 1996, the Company  operated  two
work  ROVs, which are equipped with lights and video equipment
as well as manipulators, which permit them to perform tasks in
water depths up to 3,000 feet.

      Diving  Support Services.  In connection with its diving
operations,  the   Company   provides  support  services  that
minimize dependence on third-party subcontractors and maximize
safety and use of the Company's  vessels, equipment, personnel
and organizational structure. The  Company operates a fleet of
leased crew cabs and vans that transport  its  dive  crews and
small  equipment  items  from  its facilities to the Company's
DSVs.  This capability minimizes  the  Company's  reliance  on
third-party   truck   fleets,   permits   project   scheduling
efficiency,  enhances  reliability  and  quality control,  and
significantly  reduces  its  costs.   For  medium   to   large
equipment  hauls, the Company generally uses third-party truck
fleets, which  for  these  purposes  are  capable of providing
reliable, quality service at greatly reduced  costs.   As part
of  the  Company's  DSV  operations, the Company also provides
full-service catering services  to  the vessel and dive crews,
which minimize dependence on third-party  caterers  and permit
the  Company  to further control costs.  The Company's  diving
support services  distinguish the Company from its competitors
and are consistent with the Company's business strategy.

      International  Services.   In  July, 1992, the Company 
established administrative offices in Lagos,  Nigeria and an 
operations office and shop in Port Harcourt, Nigeria to provide
diving  services to oil and gas companies operating in Nigeria 
and other West African locations.  The Company intends to expand
its activities  in West and South Africa and to seek further 
international expansion  of  its  diving  services  in Latin 
America, the Middle East, and Southeast Asia.  In March,
1995,  the  Company acquired certain diving and related assets
located in Dubai,  United  Arab  Emirates,  and established an
operational  and  sales  office  in  Dubai  to provide  diving
services  to  oil  and gas companies operating in  the  Middle
East.   The  Company currently  maintains  two  DSVs  in  Port
Harcourt.

      Inland and West Coast Services.  The Company's inland 
United States diving  operations have historically  provided a
variety  of specialized   domestic  diving  services,  including
pipeline repair, pipeline  lowering and anchoring, underwater 
drilling, underwater welding and sawing, bridge inspection, dock
and pier inspection and repair, and installation and repair  of
water intake and outflow structures. The Company also performs
underwater construction, maintenance, repair and inspection of
hydroelectric   and  nuclear  plants.   The  Company's  inland
operations are conducted  in  lakes,  rivers  and  along coast
lines.    The   operations   bases  of  the  Company's  inland
operations are located in Houston, Texas; Kansas City, Kansas;
and Columbus, Ohio.  Recently,  the  Company  has  changed the
focus  of  its inland operations to larger marine construction
projects, in  which the Company functions as prime contractor.
To reduce the effect  of  seasonality,  the Company expects to
focus primarily on projects in warm-weather  states  that  are
less likely to be adversely affected by winter weather.

      Environmental   Remediation   and   Oil  Spill  Response
Operations.   The  Company  is  an  environmental   contractor
serving  customers  operating  in  both  inland  and  offshore
markets  and   specializes in emergency response and hazardous
waste remediation activities. The Company's areas of expertise
include  bioremediation,   spill   containment   and  removal,
remediation   of   naturally  occurring  radioactive  material
(NORM), pit closure, asbestos abatement services, and confined
space entry activities.

Subsea Products

      One-Atmosphere  Diving  Suits.   The  NEWTSUIT(TM) is an
articulated  metal suit with patented joints that  permit  the
diver a relatively wide range of motion and allow the diver to
work at surface  atmospheric  pressure  (one atmosphere).  The
NEWTSUIT(TM)  and  other  products  and related  services  are
manufactured  and  developed  by HSI at  facilities  in  North
Vancouver, British Columbia, Canada.  The current NEWTSUIT(TM)
is capable of operations to water  depths  up  to  1,200 feet.
HSI has developed a suit capable of operation at depths  up to
2,000  feet  and  is  working  with  the United States Navy to
produce  a  prototype.   The Company is also  considering  the
feasibility of a one-atmosphere  diving suit for deployment in
shallower waters using HSI technology.

      Submarine Rescue System.  HSI also manufactures a subsea
submarine  rescue  vehicle  known  as   the  "Remora(TM),"   a
submersible  decompression  chamber  that has  an  articulated
skirt to permit docking with a disabled submarine at angles of
up  to  60  .  The Remora(TM) is capable  of  recovering,  and
subsequently  transferring  under pressure, up to nine persons
at a time from a disabled submarine.   One  fully  operational
Remora(TM) has been sold to the Royal Australian Navy, and the
Company is currently marketing the Remora(TM) to the navies of
other nations.

      Pipeline  Connector  Products.   The  "Big Inch" product
line  manufactured by the Company includes Flexiforge(TM)  end
connectors,  Ball  Flange(TM) connectors and Load Limiting(TM)
connectors  used  in  pipeline  tie-ins,  flow  line  tie-ins,
emergency repairs to pipelines,  flow  lines  and  risers  and
retrofit  mainline  lateral  tie-ins.   The  Company  offers a
standard  product  line  and also offers modifications of  its
connectors for specialized  applications.   In  the  last  two
years,  the  Company  has diversified into land-based pipeline
components with a product  line of electrical isolation joints
known as Big Inch Insulating  Flanges(TM),  which  are used to
isolate segments of pipelines from corrosion.  The Company has
also  developed  the InnerLOCK(TM) Cutter system, a mechanical
cutter  that  removes  stubs  (abandoned  in-place  drillpipe)
without the use of explosives, by cutting them from inside the
pipe and the BIMS-Tap(TM)  Tee,  a mechanical subsea "hot tap"
device  that  permits  the  joining of  two  subsea  pipelines
without requiring the pipelines  to  be brought to the surface
and  without  interrupting  the flow in the  pipelines.    The
Company believes that the Big  Inch  products  permit pipeline
construction,  repair and removal to be performed  faster  and
more efficiently than conventional systems.

      Components   of  Big  Inch  connectors  are  forged  and
machined to Big Inch  specifications  by  various unaffiliated
contractors in the United States and the United  Kingdom.   At
its Houston plant, the Company assembles these components, and
the  assembled  products are shipped to customers, and used by
the Company in its  own  diving operations.  Assembly, quality
control and warehousing of  Big Inch products are conducted at
offices in Houston, Texas and  Aberdeen,  Scotland.   Although
Big  Inch  sales  are  made primarily to users in the Gulf  of
Mexico and the North Sea,  Big  Inch products are marketed and
sold worldwide through both its Aberdeen and Houston offices.

      The Company has two major competitors  (Hydro Tech, Inc.
and Oceaneering International, Inc.) that manufacture  product
lines  of  connectors  used in the repair and construction  of
underwater pipelines, both  of  which  manufacture  connectors
using elastimer seal technology as opposed to the patented Big
Inch   metal-to-metal   seal   technology.    Both   of  these
competitors    have   well   developed   international   sales
capabilities.  Several  smaller  companies also compete in the
connector  market,  one  of which offers  metal-to-metal  seal
technology.  Despite the generally  higher  price  of Big Inch
products,   management  believes  that  the  Company  competes
effectively on  the  basis of the installation, responsiveness
and quality advantages associated with its metal-to-metal seal
technology.

      Marginal  Well Production  System.   The  Tarpon  System
consists  of  underwater  anchor  piles  and  a  cable  guying
assembly that supports a site-specific well protector caisson,
boat  landing,  platform  and  related  production  equipment.
Tarpon Systems are best suited for marginal well production in
water depths from  80  to  300  feet and for the production of
larger  fields  using a satellite system  of  multiple  Tarpon
System structures  tied  into  a  central production facility.
The Company believes that Tarpon Systems  are a cost-effective
alternative to traditional, fixed multi-leg platforms or other
minimal systems because of their relatively  low  construction
costs and ability for rapid installation, allowing oil and gas
producers  to recognize early cash flows from production.  The
Company  has  at  least  seven  competitors  in  this  market,
comprised  primarily  of  engineering  firms.   The Company is
actively seeking opportunities for the Tarpon System  both  in
the  United  States  and  select international areas including
West Africa, the Middle East, India, and Southeast Asia.

Marketing

      The Company's marketing  efforts  with  respect  to  its
diving  services  are primarily concentrated in the Gulf Coast
and West Coast of the United States and in West Africa and the
Middle East.  The Company maintains a focused marketing effort
through  a  direct sales  force  consisting  of  approximately
twenty full-time  sales  personnel  operating  from Lafayette,
Houma,   and   Harvey,   Louisiana;  Houston,  Texas;  Oxnard,
California; Kansas City, Kansas;  and Columbus, Ohio; together
with   sales  offices  located in Lagos,  Nigeria  and  Dubai,
United Arab Emirates.  The Company's senior management is also
involved in the Company's  marketing  efforts.   The Company's
diving  services  are often marketed in conjunction  with  Big
Inch  and  Tarpon System  products  and  the  Company's  other
service and product lines.

Safety and Quality Assurance

      The Company  maintains  a  stringent  safety and quality
assurance program that encompasses all areas of its operations
and   relies   substantially   on   employee  experience   and
involvement.  An offshore safety officer  is assigned to every
diving  project  regardless of size.  In connection  with  its
safety program, the  Company  maintains  a  rigorous  in-house
diver   training  program.   The  Company's  training  program
requires each new diver (who must be a graduate of a certified
diving school) to spend at least two years as a diving tender,
maintaining  equipment and providing other top-side support to
more experienced  divers  and, in the process, learning how to
complete  diving  assignments   safely  and  efficiently,  and
approximately two years as a junior  diver  on  a  large crew,
gaining more experience from the Company's senior divers.  The
Company  stresses  diver  safety  and training throughout  the
diver's tenure with the Company.  The  Company  believes  that
its  safety program and commitment to quality have given it  a
competitive  advantage  in  attracting and retaining customers
and  divers.   The accomplishments  of  the  Company's  safety
program  are  evidenced  by  the  National  Oceans  Industries
Association Safety  in  the  Seas  Award,  which  the  Company
received in 1996.

Customers and Competition

      The Company's offshore customers include a broad base of
major   and   independent  oil  and  gas  companies,  offshore
engineering and  construction  companies  and  major  pipeline
transmission  firms.   The Company provided diving and related
services to approximately  300  customers  in  the fiscal year
ended  October 31, 1995.  The Company's ten largest  customers
accounted  for  39%  and  46%  of the Company's total revenues
during  the  fiscal years ended October  31,  1994  and  1995,
respectively.   During  fiscal  1994  and fiscal 1995, Chevron
USA, Inc. and United Meridian Corporation  accounted  for  14%
and  10%,  respectively,  of the Company's total revenues.  In
1995  the  Company entered into  an  alliance  agreement  with
Chevron USA's  Gulf  of  Mexico  business unit under which the
Company is a preferred provider of services and has received a
major  portion  of  that  Chevron  unit's   undersea  work  at
prevailing rates.

      The level of activity that the Company may perform for a
single offshore customer depends on, among other  things,  the
amount of the customer's capital expenditure budget devoted to
diving  projects  in any single year, and this amount may vary
substantially from  year to year.  As a result, customers that
account for a significant  portion  of  revenues in one fiscal
year may represent an immaterial portion  of revenues in other
years.

      The available market for diving services  is essentially
divided  between  the  call-out (or day rate) market  and  the
turnkey (fixed price) market.   Contracts  are obtained either
through direct negotiation with the customer  or  pursuant  to
bidding  procedures established by the offshore customer.  The
Company enters  into  "master  service  agreements" or similar
arrangements  with  most  of  its  offshore  customers,   that
expedite   providing   call-out   diving  services  for  those
customers  and enhance the Company's  customer  relationships.
These contracts  establish  daily  rates  and  terms  (such as
insurance  requirements)  for  services that the customer  may
need in the future or on an emergency  basis.   Master service
agreements may be long-term, may be reviewed and  renewed each
year, or may be of whatever duration the parties stipulate.

      In past years the Company derived approximately  80%  to
90% of its revenues from the call-out market and approximately
10%  to  20%  of  its  revenues from the turnkey market.  More
recently, however, the percentage  of turnkey revenues derived
by the Company has increased, moving  from  14% in fiscal 1993
to  23%  in  fiscal 1994 to 30% in fiscal 1995.   The  Company
expects this trend  to  continue as its customer base attempts
to use fixed price contracts  as  a  method  of reducing their
costs  and  risks.   The  Company  attempts  to  minimize  the
financial  risks  associated  with  fixed-price  contracts  by
stipulating certain conditions to its performance that, if not
met  by  the customer, result in increased charges.   In  some
situations,  however, especially in a very competitive market,
the Company may  not  be able to obtain such protective terms.
See "Risk Factors -- Competition."

      The   Company's   inland   customers   include   utility
companies, railroad companies,  state and federal governmental
agencies (such as the U.S. Army Corps  of  Engineers  and  the
U.S. Bureau of Reclamation) and political subdivisions such as
city  and  county  governments.   Inland  diving  and  related
services  contracts  are obtained generally pursuant to formal
bidding  procedures  established   by   the  inland  customer.
Competition in the inland market is based  largely  on  price,
although  type  of equipment available, location of or ability
to deploy such equipment  and  quality  of  service  are other
factors considered by the customer.

      Because diving services contracts in the call-out market
are generally bid upon and entered into one to two weeks prior
to  the  planned commencement of the projects, the Company  in
the past has  had  no  significant  call-out  diving  services
backlog.   However, as a result of recent increases in turnkey
projects and the increased activities of Inland and West Coast
Services (in  which  turnkey  projects  are  more  common), at
November  30,  1996  the Company's backlog of projects  to  be
performed in 1997 was  approximately  $13.0  million, of which
$6.5 million was for the Port of Brownsville project.

      The  offshore diving industry is highly competitive  and
is influenced  by  events  largely  beyond  the control of the
Company.  Since 1986, many oil and gas companies significantly
decreased their expenditures for development  projects  in the
Gulf of Mexico in response to substantial declines in oil  and
gas  prices  at various times during that period.  Also during
that period, a  number  of  smaller  diving  firms  have  been
acquired  or  have  ceased  operations entirely.  In addition,
some of the Company's major competitors  have  reorganized and
redirected  their  efforts  to  different  or more specialized
markets.   While  more  than  50 independent diving  companies
operated  in  the  Gulf of Mexico  in  1980,  fewer  than  ten
currently operate on  an on-going basis in the Gulf of Mexico.
In addition, three offshore  construction  companies operating
in  the  Gulf of Mexico own diving subsidiaries  or  divisions
that provide substantially all of the diving services required
by their respective  parent  companies.  The Company has three
principal   competitors  in  its  Gulf   of   Mexico   market,
Oceaneering International,  Inc.,  Global Industries, Ltd. and
Cal  Dive  International, Inc.  The remaining  smaller  diving
companies in  the Gulf of Mexico also compete with the Company
for diving projects  that require less sophisticated equipment
or  diving  techniques.   Although  the  Company  occasionally
provides diving  services  to  offshore construction companies
with in-house diving operations,  the  Company does not expect
to derive substantial revenues from such  services.  Moreover,
such in-house diving operations also provide  diving  services
to unaffiliated third parties and compete with the Company and
other  diving  companies  in  the  Gulf of Mexico on a limited
basis.

      Competition  for  underwater services  historically  has
been based upon the type  of  underwater  equipment available,
location  of or ability to deploy such equipment,  quality  of
service and  price.   In recent years, price has been the most
important  factor  in  obtaining   contracts,   although   the
abilities  to develop improved equipment and techniques and to
attract  and  retain  skilled  personnel  are  also  important
competitive  factors.  The Company believes, however, that the
awarding  of  contracts   on   the   basis   of   pre-existing
relationships between the customer and supplier, combined with
the reliability and quality of the supplier's services,  is  a
trend  that  has benefited the Company.  An example of this is
the Company's  relationship  with Chevron USA's Gulf of Mexico
business unit, which has resulted  in  the Company's obtaining
one of only two such alliances currently  existing  between  a
diving  contractor  and  a  major  oil  company in the Gulf of
Mexico market.  The Company competes in all of its service and
product lines with both large and small companies, and certain
of these companies are larger and have greater  financial  and
other  resources  than  the  Company.   Should  the  Company's
competitors  develop and market products or services that  are
technologically  superior  to  any  products  manufactured  or
services  rendered  by  the  Company, the Company's ability to
market  its  products  and  services  would  be  significantly
impaired.

Facilities and Equipment

      Facilities.   The  Company   typically   leases   office
facilities  to house its administrative staff (other than  the
Lafayette corporate  headquarters  building  and  the  Port of
Iberia  operations  base,  which  it owns), shops equipped for
fabrication,  testing,  repair  and  maintenance   activities,
warehouses  and  yard  areas  for storage and mobilization  of
equipment enroute to work sites,  and  dock facilities for the
Company's  DSVs.   The Company has facilities  in  California,
Kansas,  Louisiana, Ohio,  Texas,  Canada,  Nigeria,  and  the
United Arab  Emirates.   The  Company  also owns a facility in
Houma, Louisiana that is currently held  for sale and not used
as  an  operations  base.  The following table  describes  the
Company's primary facilities:

                            Estimated
                             Number
     Location             of Square Feet        Primary Use
  _______________      ___________________   __________________
                    

Lafayette, Louisiana           24,000     Corporate headquarters
Lafayette, Louisiana            6,000     TarponSystems/pollution control
                                           headquarters
Port of Iberia, Louisiana     29,000<F1>   Gulf of Mexico diving operations
Harvey, Louisiana             31,000<F2>   Gulf of Mexico diving operations
Houston, Texas                27,240<F3>   Big Inch/Inland headquarters
Oxnard, California            23,000<F4>   West Coast diving operations
Kansas City, Kansas            9,000<F5>   Inland diving operations
Columbus, Ohio                 8,600<F6>   Inland diving operations
Dubai, UAE                    11,500<F7>   International diving operations
Port Harcourt, Nigeria        29,500<F8>   International diving operations
Vancouver, Canada              8,000<F9>   HSI headquarters/shop space

<F1>Includes approximately 23 acres of yard space, 1,800 feet of
    waterfront access,  6,000  square  feet  of office space and
    23,000 square feet of shop/warehouse space.
<F2>The  Company  relocated  its Belle Chasse diving  operations
    base  to  Harvey, Louisiana  in  March,  1995.   The  Harvey
    facility includes  approximately 4,000 square feet of office
    space and 27,000 square feet of shop/warehouse space.
<F3>Includes approximately  8,500  square  feet of office space,
    18,740 square feet of shop/warehouse space and 83,160 square
    feet of yard space and parking.
<F4>Includes approximately 10,000 square feet  of  office  space
    and 13,000 square feet of shop/warehouse space.
<F5>Includes  approximately  2,700  square feet of office space,
    6,300 square feet of shop/warehouse  space and approximately
    one acre of yard space.
<F6>Includes approximately 3,000 square feet  of  office  space,
    5,600  square feet of shop/warehouse space and two acres  of
    yard space.
<F7>Includes approximately 3,000 square feet of office space and
    8,500 square feet of shop/warehouse space.
<F8>Includes  approximately  3,500  square feet of office space,
    10,000 square feet of shop/warehouse space and 16,000 square
    feet of yard space.
<F9>Includes approximately 2,970 square feet of office space and
    2,000 square feet of shop/warehouse space.

      Equipment.  The Company owns an  extensive  inventory  of
diving equipment, including six saturation diving systems (five
of which are operational), seven NEWTSUITs(TM) (one of which is
used   for   training  and  demonstration  only),  compressors,
decompression  chambers,  high  pressure  water  blasters,  jet
pumps,   hydraulic  power  tools,  welding  machines,  tuggers,
underwater   video   systems,   Ultrascan(TM)  recordable  non-
destructive testing systems, and  TH-1000  x-ray  systems.  The
Company  performs  routine maintenance on all of its  equipment
and  generates  timely   status   reports   to  track  use  and
availability of the Company's equipment.

Patents and Licenses

      The  Company  owns  certain  patents  and  licenses  with
respect to its Big Inch pipeline connector products  line,  the
pressurized  rotary  joints  used  in the NEWTSUIT(TM), certain
underwater  Ultrascan(TM)  radiography   systems,   its   Sonar
ScourVision(TM)  system,  and  the  Tarpon System.  See "Inland
Operations," "Pipeline Connector Products,"  and "Marginal Well
Production  Systems."  The Company believes that  its  customer
relationships  and  reputation,  together  with  its  technical
expertise,   responsiveness   to   customers  and  full-service
capabilities, are of greater competitive  significance  to  the
Company  than  its  patents  and licenses.  While the Company's
business  is  not  dependent on any  one  of  its  licenses  or
patents, the loss of  license  or  patent  protection  for  the
Company's  entire  Big  Inch product line could have a material
adverse  effect  on the Company's  competitive  position.   The
Company's Big Inch  patents  generally  are scheduled to expire
from  1999  to  2003.   Although the patent for  Flexiforge(TM)
expires in 1997, due to the high start-up costs of this system,
management does not believe  that the loss of the exclusive use
of  this  patent will have a material  adverse  effect  on  the
Company's  competitive  position.   The  patents  covering  the
NEWTSUIT(TM)  joints will expire in the years 2004 through 2009
and have an average remaining term of approximately 11 years.

Government Regulation

      Many aspects  of  the Company's operations are subject to
governmental regulation, including regulation by the U.S. Coast
Guard and the Occupational Safety and Health Administration, as
well as by private industry  organizations such as the American
Bureau of Shipping and the Association  of  Diving Contractors.
The  Coast  Guard  sets safety standards and is  authorized  to
investigate  vessel accidents  and  recommend  improved  safety
standards  relating   to  vessels  and  offshore  diving.   The
Occupational Safety and  Health Administration performs similar
functions with respect to  the Company's onshore facilities and
operations.  Virtually all employees  engaged  in the Company's
offshore  diving  operations are covered by provisions  of  the
Jones Act, the Death  on the High Seas Act and general maritime
law, which operate to exempt these employees from the limits of
liability  established under  worker's  compensation  laws  and
instead permit  them  or  their  representative  to maintain an
action  against  the  Company  for  damages  for  a job related
injury,   with   no  limitations  on  the  Company's  potential
liability.  Certain  of  the  Company's  employees  may also be
covered  by  the  Longshoremen  and Harbor Worker's Act,  which
permits such employees to seek compensation  for  a job related
injury under that act.  As a result of the Company's  expansion
into  Nigeria, the Middle East and other foreign jurisdictions,
the Company is also subject to regulation by other governments.

      The  Company  is  required  by  various  governmental and
quasi-governmental agencies to obtain certain permits, licenses
and certificates with respect to its operations.   The kinds of
permits,  license  and  certificates  required in the Company's
operations  depend  upon  a  number  of factors.   The  Company
believes  that  it  has  obtained  or can obtain  all  permits,
licenses and certificates that are necessary  to the conduct of
its business.

      In  addition, the Company depends on the demand  for  its
services from  the  oil  and  gas  industry and, therefore, the
Company's business is affected by laws and regulations, as well
as changing taxes and governmental policies,  relating  to  the
oil and gas industry generally.  In particular, the exploration
and  development of oil and gas properties located on the Outer
Continental  Shelf  of the United States is regulated primarily
by the Minerals Management Service.

      The operations  of  the  Company  are  also  affected  by
numerous federal, state and local laws and regulations relating
to   protection   of   the   environment  including  the  Outer
Continental  Shelf  Lands  Act,  the  Federal  Water  Pollution
Control  Act of 1972 and the Oil Pollution  Act  of  1990.   In
addition,  the  Company's environmental services operations are
subject to regulation  by  various  local,  state  and  federal
agencies  including  the  Louisiana Department of Environmental
Quality and U.S. Environmental Protection Agency, among others.
The Company is not aware of  any non-compliance with applicable
environmental laws and regulations  that  would  likely  have a
material  adverse effect on the Company's business or financial
condition.   The requirements of these laws and regulations are
becoming increasingly  complex,  stringent  and  expensive, and
some provide for liability for damages to natural  resources or
threats  to  public  health  and safety.  Certain environmental
laws provide for "strict liability"  for  remediation of spills
and  releases  of  hazardous  substances.  Sanctions  for  non-
compliance may include revocation of permits, corrective action
orders,  administrative  or  civil   penalties,   and  criminal
prosecution.  Such laws and regulations may expose  the Company
to  liability  for (i) its actions that may cause environmental
damage  such  as  vessel   collisions  with  rigs,  tankers  or
pipelines  or  defective  Company   manufactured   products  or
improper  installation of products or others, (ii) the  conduct
of or conditions caused by others, or (iii) acts of the Company
that are in  compliance  with  all  applicable laws at the time
such acts were performed.  It is possible  that  changes in the
environmental  laws  and  enforcement  policies thereunder,  or
claims for damages to persons, property,  natural  resources or
the   environment   could   result  in  substantial  costs  and
liabilities to the Company.   The  Company's insurance policies
provide   liability   coverage   for  sudden   and   accidental
occurrences  of  pollution, clean-up  and  containment  of  the
foregoing in amounts  that  the Company believes are comparable
to policy limits carried in the offshore diving industry.

       The Company's vessel operations  in  the  Gulf of Mexico
are considered to be engaged in "coastwise trade" under federal
maritime law and are, therefore, subject to special  regulation
by   federal   government   agencies.   Under  these  laws  and
regulations, only vessels owned  by United States citizens that
are built in and documented under the laws of the United States
may  engage  in "coastwise trade." Certain  provisions  of  the
Company's Articles  of  Incorporation  are  intended  to aid in
compliance  with the foregoing requirements regarding ownership
by persons other than United States citizens.  See "Description
of Capital Stock -- Foreign Ownership."

Legal Proceedings

      An  overseas   operator   has  instituted  litigation  in
Edinburgh, Scotland seeking damages  of  approximately  U.S. $3
million,  plus interest and costs, against subsidiaries of  the
Company, on the basis of allegations that a product supplied by
the subsidiaries exhibited design faults upon installation in a
North Sea pipeline.   The  product  was  hydrostatically tested
onshore and did not leak and otherwise met  the  customer's bid
specification. The product was removed by the customer  against
the  recommendations of the Company's subsidiaries and replaced
before the pipeline was placed in service.  The product did not
leak or  otherwise  malfunction  and no environmental damage is
alleged.   The  Company believes that  the  product  was  fully
suitable  for  service   and   intends   to  defend  the  claim
vigorously,  although  no  assurance  can be given  as  to  the
ultimate outcome of the litigation.

      The  Company  and  certain of its subsidiaries  are  also
parties  to  various  routine   legal   proceedings   primarily
involving claims for personal injury under the General Maritime
Laws  of  the  United  States and the Jones Act as a result  of
alleged  negligence  or  "unseaworthiness"   of  the  Company's
vessels.   While  the  outcome  of  these  lawsuits  cannot  be
predicted  with  certainty,  the  Company  believes   that  its
insurance coverage with respect to such claims is adequate  and
that  the  outcome  of all such proceedings, even if determined
adversely, would not  have  a  material  adverse  effect on its
business or financial condition.

Insurance

      The  Company's  operations  are  subject  to the inherent
risks   of   offshore  and  inland  marine  activity  including
accidents resulting  in  personal  injury,  the loss of life or
property,   environmental  mishaps,  mechanical  failures   and
collisions.  The Company's diving and vessel operations involve
numerous hazards  to divers, vessel crew members and equipment,
and can result in greater  incidence  of  employee  injury  and
death  and  equipment loss and damage than occurs in many other
service industries.   The  Company's ownership and operation of
vessels gives rise to large  and varied liability risks, severe
risks of collisions with other vessels or structures, sinkings,
fires  and  other  marine  casualties,   which  can  result  in
significant  claims for damages against both  the  Company  and
third parties  for, among other things, personal injury, death,
property damage, pollution and loss of business.  The Company's
manufacturing    operations    involve    significant    risks,
particularly product  liability  and  warranty claims. Company-
manufactured products installed in the  past,  as well as those
installed in the future, could give rise to such claims.

      The  Company maintains insurance that it believes  is  in
accordance with  general  and industry standards against normal
risks of its operations.  The  Company  also  carries  workers'
compensation, maritime employer's liability, general liability,
product   liability   and  other  insurance  customary  in  its
business.  All insurance  is  carried at levels of coverage and
deductibles  that  the Company considers  financially  prudent,
although there can be no guarantee that the amount of insurance
carried by the Company is sufficient to protect it fully in all
events.  Liabilities to customers and third parties for damages
caused  by claimed defects  in  products  manufactured  by  the
Company may  be  significant  and are not insured to the extent
that they are in the nature of warranty claims or consequential
damages.  A successful liability claim for which the Company is
underinsured or uninsured could  have a material adverse effect
on the Company.  Moreover, no assurance  can  be given that the
Company  will  be  able to maintain adequate insurance  in  the
future at rates that  it considers reasonable or that all types
of coverage will be available.

Employees

      The size of the Company's  work  force,  other  than  its
clerical  and administrative personnel, is variable and depends
upon the Company's  workload  at  any  particular time.  Diving
personnel  are  paid  only  for  actual days  worked,  but  are
available on a year round basis and are entitled to participate
in all of the Company's employee benefit programs.  At December
9, 1996, the Company had approximately 182 divers, 141 tenders,
43 diving supervisors, 327 vessel  crewmen,  barge  crewmen and
operations    support   personnel,   and   207   clerical   and
administrative  personnel.   Of  these  persons, 760 are hourly
employees  (divers  are paid on an hourly basis)  and  140  are
salaried employees.  The Company believes that its relationship
with  its employees is  satisfactory.   See  "Risk  Factors  --
Availability of Divers."

                                  MANAGEMENT

      The  following table sets forth certain information as of
the date of  this  Prospectus with respect to the directors and
executive officers of the Company.

Name                   Age  Position
__________________   _____ ____________

George C. Yax          55   Director and Chairman of the Board
Rodney W. Stanley      52   Director, President and Chief Executive Officer
Prentiss A. Freeman    48   Director, Executive Vice President and Chief
                            Operating Officer
Stephen A. Lasher      48   Director
William C. O'Malley    59   Director
Cathy M. Green         31   Vice President-Finance and Chief Financial
                            Officer
Quinn J. Hebert        33   Corporate Counsel and Secretary
Robert B. Suggs        49   Vice President/General Manager-Offshore Division


      The   following   biographies   describe   the   business
experience of  the  directors  and  executive  officers  of the
Company:

      George  C.  Yax  co-founded  the  Company in 1981 and has
served as Chairman of the Board since its  inception.   Mr. Yax
served  as  President  and  Chief  Executive  Officer  from the
Company's inception until December, 1996.  Mr. Yax has over  28
years  of  experience in the subsea services industry.  Mr. Yax
is a director of the National Oceans Industries Association and
has  also  served   in   various  officer  capacities  for  the
Association of Diving Contractors.   Mr. Yax holds a BBA degree
and an MBA degree from Sam Houston State University.

      Rodney W. Stanley joined the Company on August 1, 1996 as
a  Director and Senior Vice President-International  Operations
and became President and Chief Executive Officer of the Company
in December, 1996.  Mr. Stanley has over 33 years of experience
in the  subsea  services  industries.   From  1995  to 1996, he
served  as President and Chief Executive Officer of HSI,  which
was acquired  by  the  Company in 1996.  From 1986 to 1995, Mr.
Stanley was President and  Chief  Executive  Officer of Sonsub,
Inc.,  a  provider of specialist subsea engineering  and  heavy
work class  ROV  services, which he founded in 1986.  From 1969
to 1984, he held various  management positions at Divecon, Inc.
and its successor, Oceaneering International, Inc.

      Prentiss A. Freeman joined  the  Company  in 1986 as Vice
President  and  General  Manager  of the Company's New  Orleans
office.  He became Executive Vice President and General Manager
of  the  Company  in  1987  and  has served  as  the  Company's
Executive  Vice  President and Chief  Operating  Officer  since
1988.  From 1983 to  1986,  he  served  as  President and Chief
Operating  Officer  of Sonat Subsea Services (Americas),  Inc.,
which was acquired by  the  Company  in  1986.  Mr. Freeman has
over  28 years of experience in the subsea  services  industry,
including six years as a diver.

      Stephen  A.  Lasher was elected a director of the Company
in 1993 and is co-founder and President of The Gulf Star Group,
Inc., a provider of  financial  advisory  services.  Mr. Lasher
has  served  as  President of The Gulf Star Group,  Inc.  since
1990.  Prior to 1990,  Mr.  Lasher served in various capacities
with Rotan, Mosle Financial Corporation,  an investment banking
firm, including as Executive Vice President,  head of corporate
finance,  until  1990.   Mr.  Lasher  is  also  a  director  of
Weingarten  Realty Investors and Weingarten Properties,  public
real estate investment  trusts, which directorships he has held
since 1984.

      William C. O'Malley was elected a director of the Company
in 1993 and is Chairman of  the  Board,  President,  and  Chief
Executive  Officer of Tidewater, Inc., a publicly held provider
of offshore  marine and gas compression services, a position he
has held since  September,  1994.   Prior  to that time, he had
been  Chairman  of  the  Board  of Directors of Sonat  Offshore
Drilling, Inc. ("Sonat Offshore"), a publicly held offshore oil
and gas contract drilling company, since April, 1987, and Chief
Executive Officer of Sonat Offshore since May, 1990.  From 1987
until  May,  1993,  Mr.  O'Malley  served  as  a  director  and
Executive Vice President of Sonat, Inc.,  a  holding company of
various  energy-related subsidiaries and principal  stockholder
of Sonat Offshore.  Mr. O'Malley is also a director of Hibernia
Corporation,  a  publicly  held,  Louisiana-based  bank holding
company.

      Cathy  M.  Green  joined the Company in 1994 as Corporate
Controller.   She  became  Vice   President-Finance  and  Chief
Financial Officer in January, 1996.   Ms.  Green has over eight
years of experience in the accounting profession.  From 1988 to
1994, she was employed by Price Waterhouse LLP,  an independent
public  accounting firm, and served as a manager at  such  firm
from 1992  to  1994.   Ms.  Green  holds  a  BS degree from the
University   of  New  Orleans.   She  is  a  Certified   Public
Accountant.

      Quinn J.  Hebert  joined the Company in 1993 as Corporate
Counsel and Secretary.  Mr.  Hebert  has  over  eight  years of
experience in the legal profession.  From 1988 to 1993,  he was
an  associate  with  the  law  firm of Jones, Walker, Waechter,
Poitevent, Carrere & Denegre, L.L.P.,  New  Orleans, Louisiana.
Mr.  Hebert  holds a BA degree from Louisiana State  University
and a JD Degree  from  Boston  College.   He is a member of the
Louisiana Bar Association.

      Robert  B.  Suggs  joined  the  Company in  1985  as  the
Company's   Vice   President-Operations.    He    became   Vice
President/General Manager-Offshore Division in 1990.  From 1981
to 1985, Mr. Suggs served as Vice President-Diving Services for
Sea  Con,  Inc.  In 1975, Mr. Suggs co-founded Sea Dive,  Inc.,
which was sold  to Sea Con, Inc. in 1981.  He has over 25 years
of experience in  the diving industry, including six years as a
diver.  He served in  the  United  States Navy aboard a nuclear
submarine from 1966 to 1970.

      The  Company  and Mr. Stanley entered  into  a  five-year
employment agreement effective August 1, 1996.  Pursuant to the
provisions  of such agreement,  Mr.  Stanley's  initial  annual
salary as President  and Chief Executive Officer will be in the
range  of  $225,000  to  $275,000,   as   determined   by   the
Compensation  Committee of the Board of Directors.  During each
year of such agreement,  Mr.  Stanley  will  be eligible for an
annual  bonus  upon  the  attainment  of  certain  Company-wide
performance  goals.   Pursuant  to the terms of such agreement,
Mr. Stanley was granted options to  purchase  375,000 shares of
Common Stock on August 1, 1996 at an option exercise  price  of
$8.75  per  share.  The grant of the option to purchase 225,000
of  these  shares   is  subject  to  approval  by  the  Company
stockholders at their  1997  annual meeting.  Such options will
become exercisable in installments  of  75,000 shares each year
during  the term of such agreement, provided  certain  Company-
wide performance  goals  are  attained.   If  such  shareholder
approval is not obtained, the Company will provide Mr.  Stanley
with the economic equivalent of those options not approved.


                             SELLING STOCKHOLDERS

      The  following  table  sets forth for each of the Selling
Stockholders  such  person's  beneficial   ownership   of   the
Company's  Common  Stock and as adjusted to reflect the sale of
the shares of Common Stock offered hereby (assuming no exercise
of the Underwriters'  over-allotment option).  To the Company's
knowledge, all shares shown as beneficially owned are held with
sole voting and dispositive  power  unless otherwise indicated.
The  information  set  forth  below  has  been   determined  in
accordance  with  Rule 13d-3 promulgated by the Securities  and
Exchange Commission  under  the Securities Exchange Act of 1934
(the  "Exchange  Act")  on  the  basis   of   the  most  recent
information furnished by the person listed.

<TABLE>
<CAPTION>


                                Shares Benefically Owned  Shares to  Shares Beneficially Owned
                                  Before the Offering      be Sold    After the Offering
                                _________________________ _________ _________________________
Name of Selling Stockholder        Number     Percentage   Number     Number     Percentage
_____________________________   ____________ ____________ ________  ____________ ____________
<S>                               <C>            <C>       <C>        <C>           <C>
George C. Yax<F1>                 1,561,731      22.9%     500,000    1,061,731     11.4%
Prentiss A. Freeman<F2>             239,165<F2>   3.5       26,000      213,165<F2>  2.3
Gulf Coast Marine Divers Inc.        71,685       1.1       71,685            0        0
Company
                                  ____________ _________ __________  ____________ _________
  Total                           1,872,581      27.5%     597,685    1,274,896     13.7%
                                  ============ ========= ==========  ============ =========
</TABLE>

<F1>  See "Management" for a description of the  position  with
      and   relationship  to  the  Company  of  Messrs. Yax and
      Freeman.  Their address is c/o American Oilfield  Divers,
      Inc.,  130 East Kaliste Saloom Road, Lafayette, Louisiana
      70508.

<F2>  Includes exercisable options to purchase 16,665 shares of
      Common Stock granted by the Company.

<F3>  The address  of  Gulf Coast Marine Divers Inc. is 1025
      South Hospital Drive, Abbeville, Louisiana 70510.


                         DESCRIPTION OF CAPITAL STOCK

General

      The following summary  description  is  qualified  in its
entirety   by   reference   to   the   Company's   Articles  of
Incorporation and By-laws, which are filed as exhibits  to  the
Registration Statement of which this Prospectus is a part.  The
Articles  of  Incorporation  were  amended  and restated by the
Company's  stockholders  effective  as  of June 21,  1993.  The
Company is authorized by its Articles of Incorporation to issue
an aggregate of 30 million shares of Common Stock, no par value
per share, and five million shares of Preferred  Stock,  no par
value  per share (the "Preferred Stock"). Upon consummation  of
this offering,  9,313,497  shares  of  Common  Stock (9,778,497
shares if the Underwriters' over-allotment option  is exercised
in  full) and no shares of Preferred Stock will be outstanding.
Prior  to  this offering, at September 30, 1996 there were 
6,811,182 shares of Common Stock outstanding.

Common Stock

      Holders  of  Common  Stock  are  entitled to one vote per
share  in the election of directors and on  all  other  matters
submitted  to  a vote of stockholders. Such holders do not have
the right to cumulate their votes in the election of directors.
Holders of Common Stock have no redemption or conversion rights
and no preemptive  or  other rights to subscribe for securities
of the Company. In the event  of  a liquidation, dissolution or
winding up of the Company, holders of Common Stock are entitled
to share equally and ratably in all of the assets remaining, if
any, after satisfaction of all debts  and  liabilities  of  the
Company, and the preferential rights of any series of Preferred
Stock,  if  any,  then  outstanding.  The outstanding shares of
Common Stock are, and the shares of Common Stock offered hereby
will be, upon payment therefor as contemplated  herein, validly
issued,  fully  paid  and nonassessable. See "-- Certain  Anti-
takeover and Other Provisions  of the Articles of Incorporation
and By-Laws."

      Holders of Common Stock have  an  equal and ratable right
to receive dividends when, as and if declared  by  the Board of
Directors  out  of  funds  legally available therefor and  only
after  payment  of, or provision  for,  full  dividends  (on  a
cumulative basis  if  applicable)  on all outstanding shares of
any series of Preferred Stock and after  the  Company  has made
provisions for any sinking or purchase funds for any series  of
Preferred  Stock.  The  Company does not intend to pay any cash
dividends.  See  "Price Range  of  Common  Stock  and  Dividend
Policy."

      The Company's transfer agent and registrar for the Common
Stock is Key Corp Shareholder Services, Inc.

Preferred Stock

      The Preferred  Stock may be issued, from time to time, in
one or more series, and the Board of Directors, without further
approval  of  the stockholders,  is  authorized  to  amend  the
Articles of Incorporation to fix the dividend rights and terms,
conversion rights,  voting rights, redemption rights and terms,
liquidation preferences,  sinking  funds  and any other rights,
preferences,  privileges  and restrictions applicable  to  each
such series of Preferred Stock with voting or conversion rights
that could adversely affect  the voting power of the holders of
Common Stock. The issuance of  shares  of Preferred Stock could
be used, under certain circumstances, in  an attempt to prevent
an  acquisition  of  the Company. The Company  has  no  present
intention to issue any shares of Preferred Stock.

Foreign Ownership

      The   Company's   Articles   of   Incorporation   contain
provisions  that  limit  foreign  ownership  of  the  Company's
capital stock to protect the  Company's ability to register its
vessels under federal law and operate  its  vessels  in  United
States  coastwise  trade.  Under  the  Shipping Act of 1916, as
amended (the "Shipping Act"), the Company's  vessel  operations
are  deemed to be part of U.S. coastwise trade for the  purpose
of the  Shipping  Act.   To  engage  in United States coastwise
trade, the Company must maintain United  States  citizenship as
defined  in  the  Shipping  Act and the regulations thereunder.
Under  these regulations, to remain  a  United  States  citizen
qualified to engage in coastwise trade, the Company's President
or Chief  Executive  Officer  and  Chairman  of  the  Board  of
Directors  must  be United States citizens, and a majority of a
quorum  of  its  Board  of  Directors  must  be  United  States
citizens. Further,  at  least  75%  of the ownership and voting
power of the Company's capital stock  must  be  held  by United
States  citizens,  as  defined  in  the  Shipping  Act  and the
regulations  thereunder.  Violation  of these regulations could
result in forfeiture of the Company's DSVs.

      Under the provisions of the Articles of Incorporation (i)
any transfer, or attempted or purported transfer, of any shares
of capital stock that would result in  the ownership or control
by one or more persons who are not United  States  citizens for
purposes  of  United  States  coastwise  domestic shipping  (as
defined in the Shipping Act) of an aggregate  percentage of the
shares of the Company's capital stock or voting power in excess
of  a fixed percentage (the "Permitted Percentage"),  which  is
equal  to  2%  less  than the percentage that would prevent the
Company from being a United  States citizen (currently 25%) for
purposes  of  engaging  in  United  States  coastwise  domestic
shipping,  will, until such ownership  no  longer  exceeds  the
Permitted Percentage,  be  void  and ineffective as against the
Company, and (ii) if at any time ownership  of capital stock or
voting power (either of record or beneficial)  by persons other
than  United States citizens exceeds the Permitted  Percentage,
the Company  will  withhold  payment  of  dividends on and will
suspend the voting rights of such shares deemed to be in excess
of the Permitted Percentage.

      Certificates representing the Common  Stock  bear legends
concerning the restrictions on ownership by persons  other than
United States citizens. In addition, the Board of Directors  is
authorized  by the Articles of Incorporation (i) to require, as
a condition precedent  to the transfer of shares on the records
of the Company, representations  and  other  proof  as  to  the
identity  of  existing  or prospective stockholders and (ii) to
establish and maintain a  dual  stock  certificate system under
which different forms of certificates may  be  used to indicate
whether or not the owner thereof is a United States citizen.

Effect of Subsequent Issuances

      The  authorized and unissued shares of Common  Stock  and
Preferred Stock  may  be  used  for various purposes, including
possible future acquisitions. The  Company  currently  does not
have  any  plans to issue additional shares of Common Stock  or
Preferred Stock  (other  than  the sale of the shares of Common
Stock offered hereby and pursuant  to the terms of the existing
benefit plans).

      One  of the effects of the existence  of  authorized  but
unissued Common  Stock  and undesignated Preferred Stock may be
to enable the Board of Directors  to  make it more difficult or
to discourage an attempt to obtain control  of  the  Company by
means  of  a  merger, tender offer, proxy contest or otherwise,
and  thereby  to   protect  the  continuity  of  the  Company's
management.  If,  in  the   due   exercise   of  its  fiduciary
obligations,  the Board of Directors were to determine  that  a
takeover proposal  was not in the Company's best interest, such
shares  could be issued  by  the  Board  of  Directors  without
stockholder  approval  in  one  or more transactions that might
prevent or render more difficult  or  costly  the completion of
the takeover transaction by diluting the voting or other rights
of  the  proposed acquiror or insurgent stockholder  group,  by
putting a  substantial  voting  block in institutional or other
hands  that  might undertake to support  the  position  of  the
incumbent Board  of Directors, by effecting an acquisition that
might complicate or preclude the takeover, or otherwise.

      In addition,  certain other charter provisions, which are
described  below,  may   have  the  effect,  either  alone,  in
combination with each other or with the existence of authorized
but  unissued  capital  stock,  of  making  more  difficult  or
discouraging an acquisition  of  the Company deemed undesirable
by the Board of Directors.

Certain Anti-takeover and Other Provisions  of  the Articles of
Incorporation and By-laws

      Classified   Board   of   Directors.   The  Articles   of
Incorporation and By-laws divide  the  members  of the Board of
Directors  who  are elected by the holders of the Common  Stock
into three classes serving three-year staggered terms.

      Advance Notice  of Intention to Nominate a Director.  The
Articles of Incorporation  and  By-laws permit a stockholder to
nominate a person for election as  a  director  only if written
notice  of  such stockholder's intent to make a nomination  has
been given to  the  Secretary  of  the Company not less than 45
days or more than 90 days prior to an  annual  meeting,  unless
less than 55 days notice is given of the meeting, in which case
notice  by  the  stockholder  must  be received on the 10th day
after  notice  of the meeting was given.  This  provision  also
requires that the  stockholder's  notice set forth, among other
things,  a  description of all arrangements  or  understandings
between the nominee  and  the stockholder pursuant to which the
nomination is to be made or  the  nominee  is to be elected and
such  other  information  regarding  the nominee  as  would  be
required to be included in a proxy statement  filed pursuant to
the proxy rules promulgated under the Securities  Exchange  Act
of  1934,  as  amended,  had  the nominee been nominated by the
Board of Directors of the Company. Any nomination that fails to
comply with these requirements may be disqualified.

      Stockholders'  Right  to  Call   Special   Meeting.   The
Articles  of Incorporation and By-laws provide that  a  special
stockholders'  meeting  may  be  requested  by a stockholder or
group of stockholders holding in the aggregate  50%  or more of
the Company's total voting power.

      Supermajority  and  Fair Price Provisions.  The Company's
Articles of Incorporation contain  certain  provisions designed
to  provide  safeguards  for  stockholders  when an  Interested
Stockholder  (as defined below) attempts to effect  a  Business
Combination (as  defined below) with the Company. In general, a
Business Combination  between  the  Company  and  an Interested
Stockholder must be approved by the affirmative vote  of  (i) a
majority  of  the  Continuing  Directors (as defined below) and
(ii) at least 80% of the total voting  power of the Company and
two thirds of the total voting power entitled to be cast by the
Independent Stockholders, voting together  as  a  single class;
otherwise  certain  minimum  price,  form of consideration  and
procedural  requirements must be satisfied.  If  the  requisite
approval of the Continuing Directors is obtained or the minimum
price, form of  consideration  and  procedural requirements are
satisfied, only the affirmative vote  otherwise required by law
and  the  other  provisions  of  the  Company's   Articles   of
Incorporation  or  By-laws  would  be  required.  The Louisiana
Business   Corporation  Law  has  provisions  similar  to   the
provisions of  the  Articles  of  Incorporation described under
this heading.

      For   purposes  of  these  provisions,   an   "Interested
Stockholder"  is  defined as any person or entity, or any group
of two or more persons  or  entities  acting  in concert (other
than the Company, any majority-owned subsidiary,  any  employee
benefit plan of the Company, any person or entity who owned  at
least  20%  of the shares of capital stock of the Company as of
the date of filing  of  the  Articles  of Incorporation, or any
Affiliate or Associate (both terms as defined in the Securities
Exchange  Act of 1934, as amended) of any  of  the  foregoing),
that (i) is  the  beneficial  owner, directly or indirectly, of
10%  or more of any class or series  of  the  Company's  voting
stock,  or (ii) is an Affiliate or Associate of the Company and
at any time within the two-year period immediately prior to the
date  in  question   was  the  beneficial  owner,  directly  or
indirectly, of 10% or  more  of  any  class  or  series  of the
Company's voting stock.

      A  "Continuing Director" is defined as (i) any member  of
the Board of Directors who is neither an Interested Stockholder
nor an Affiliate  or  Associate thereof, and who was a director
of  the  Company  prior  to   the   time  that  the  Interested
Stockholder  became  an Interested Stockholder;  and  (ii)  any
other member of the Board of Directors who is not an Interested
Stockholder  or an Affiliate  or  Associate  thereof,  and  was
recommended  or   elected  by  a  majority  of  the  Continuing
Directors at a meeting  at  which  a  quorum  consisting  of  a
majority of the Continuing Directors was present.

      A   "Business   Combination"   includes   the   following
transactions:  (i)  any merger, consolidation or share exchange
of the Company with an  Interested Stockholder or any Affiliate
or Associate thereof or the  adoption  of  any plan or proposal
for  the  liquidation  or dissolution of the Company  in  which
anything other than cash  will  be  received  by  an Interested
Stockholder;   (ii)   any   sale,  lease,  transfer,  exchange,
mortgage, pledge, loan, advance,  or other similar disposition,
other than in the ordinary course of  business, with or for the
direct or indirect benefit of any Interested Stockholder or any
Affiliate or Associate thereof of assets  of the Company or any
subsidiary thereof having a market value of  10% or more of the
outstanding Common Stock of the Company or 10%  or  more of its
net  worth;  (iii) any loans, advances, guarantees, pledges  or
other financial  assistance  or  any  tax  credits or other tax
advantages provided by the Company to an Interested Stockholder
except proportionately as a stockholder; or  (iv)  certain non-
pro   rata   issuances   or   distributions  to  an  Interested
Stockholder or any Affiliate or Associate thereof of securities
of the Company having a market  value  of  5%  or  more  of the
outstanding  Common  Stock  of  the  Company or resulting in an
increase  by  5%  or  more  of  such  Interested  Stockholder's
proportionate ownership interest in the Company.

      The supermajority and fair price  provisions are designed
to  prevent  a  purchaser from utilizing two-tier  pricing  and
similar inequitable  tactics  in  the  event  of  an  attempted
takeover  of  the  Company. In the absence of the supermajority
and fair price provisions,  a purchaser who acquired control of
the Company could be in a position,  by virtue of such control,
to compel minority stockholders to accept  a  lower  price or a
less  desirable form of consideration than that given to  other
stockholders.  The effect of the provisions is to encourage any
Interested  Stockholder  or  potential  Interested  Stockholder
interested in  a Business Combination to negotiate the terms of
such transaction  with  the  Board  of Directors of the Company
prior to its acquisition of a substantial amount of the capital
stock  of  the  Company  and in a context  that  would  provide
adequate   time   and  information   so   that   all   relevant
considerations would  receive  the  requisite attention and, if
necessary, publicity.

      Although the supermajority and  fair price provisions are
designed to assure fair treatment of all  stockholders  in  the
event of a takeover, the provisions may discourage acquisitions
of  stock  by  persons  attempting  to  acquire control through
market purchases, and may deprive holders of Common Stock of an
opportunity to sell their stock at a temporarily  higher market
price. Such purchases may cause the market price of  the  stock
temporarily   to  reach  levels  that  are  higher  than  would
otherwise be the  case.  In addition, tender offers are usually
made at premium prices above  the  prevailing market price of a
company's stock. Because of the higher  percentage requirements
for   stockholder   approval   of   any   subsequent   Business
Combination,  and the possibility of having  to  pay  a  higher
price to other  stockholders in such a Business Combination, it
may become more costly  for  a  purchaser to acquire control of
the Company.  A potential purchaser  of stock seeking to obtain
control may also be discouraged from purchasing stock because a
vote of at least two-thirds of the Company's total voting power
would  be  required  in  order  to  change or  eliminate  these
provisions.  See  "-- Amendment of Certain  Provisions  of  the
Articles   of  Incorporation."   The   provisions   would   not
necessarily  discourage  persons  who  would be willing to seek
control by acquiring 80% or more of the  Company's total voting
power.

      Since  only  the  Continuing  Directors   will  have  the
authority   to   avoid   the  requirement  of  a  supermajority
stockholder  vote  to  approve  Business  Combinations  if  the
minimum   price,   form   of   consideration   and   procedural
requirements  are  not met, the provisions  also  may  tend  to
insulate management  against  the possibility of removal in the
event of a takeover bid. Further,  if an Interested Stockholder
were to replace all of the directors  who were in office on the
date  it became an Interested Stockholder  there  would  be  no
Continuing  Directors  and,  consequently,  the 80% stockholder
vote  requirement  would  apply  to  any Business  Combination,
unless the minimum price, form of consideration  and procedural
requirements were satisfied.

      Removal  of  Directors;  Filling  Vacancies  on Board  of
Directors.   The Articles of Incorporation and By-laws  provide
that any director elected by holders of the Common Stock may be
removed  at any  time  during  which  there  is  no  Interested
Stockholder, with or without cause, by a two-thirds vote of the
entire Board  of  Directors.  In  addition, any director or the
entire Board may be removed at any time, with or without cause,
by  a vote of the holders of two-thirds  of  the  total  voting
power   held   by  all  holders  of  voting  stock  present  or
represented at a  special stockholders' meeting called for that
purpose.   The  Articles  of  Incorporation  and  By-laws  also
provide that any vacancies on the Board of Directors (including
any resulting from  an  increase  in  the  authorized number of
directors) may be filled by the affirmative  vote of two-thirds
of the directors remaining in office at any time  during  which
there  is  no  Interested Stockholder and at all other times by
two-thirds of the  directors  unaffiliated  with any Interested
Stockholder, provided the stockholders shall have the right, at
any  special  meeting  called  for that purpose prior  to  such
action by the Board, to fill the vacancy.

      Adoption  and  Amendment of  By-laws.   The  Articles  of
Incorporation provide  that the By-laws may be (i) adopted only
by a majority vote of the  Board  of Directors and (ii) amended
or  repealed  by  either a two-thirds  vote  of  the  Board  of
Directors or the holders  of  two-thirds  of  the  total voting
power present or represented at any stockholders' meeting.  Any
provisions  amended  or repealed by the stockholders may be re-
amended or re-adopted  by  the  Board of Directors. At any time
during which there is an Interested  Stockholder, the Board may
adopt, amend or repeal By-laws only upon  the  majority vote of
the  full  Board  and  of those directors that are unaffiliated
with the Interested Stockholder.

      Consideration of Tender  Offers  and  Other Extraordinary
Transactions.   Under  Louisiana law, the Board  of  Directors,
when considering a tender  offer,  exchange  offer,  merger  or
consolidation,  may  consider,  among other factors, the social
and  economic  effects  of the proposal  on  the  Company,  its
subsidiaries   and  their  respective   employees,   customers,
creditors and communities.

      Amendment  of  Certain  Provisions  of  the  Articles  of
Incorporation;  Other  Corporate Action.   Under Louisiana law,
unless  the  articles  of incorporation  specify  otherwise,  a
corporation's articles of  incorporation  may be amended by the
affirmative  vote of the holders of two-thirds  of  the  voting
power present  at  a meeting of the stockholders. The Company's
Articles of Incorporation  require  the affirmative vote of not
less than two-thirds of the total voting  power  of the Company
to  amend, alter or repeal certain provisions of the  Company's
Articles   of   Incorporation   with   respect   to   (i)   the
classification,  filling  of vacancies and removal of the Board
of Directors, (ii) amendments  to  the  By-laws, (iii) business
combinations, (iv) limitation of liability  of  directors,  (v)
limitation  of  foreign  ownership,  and (vi) amendments to the
Articles of Incorporation. Unless approved  by  a  vote  of  at
least   two-thirds   of  the  Board  of  Directors,  a  merger,
consolidation, sale of  all  or substantially all of the assets
or a voluntarily dissolution of  the  Company may be authorized
only by the affirmative vote of the holders  of  two-thirds  of
the total voting power.

      The provisions of the Company's Articles of Incorporation
and  By-laws  summarized  in  the preceding paragraphs may have
anti-takeover effects and may delay,  defer or prevent a tender
offer or takeover attempt that a stockholder  might consider in
such stockholder's best interest, including those attempts that
might result in the payment of a premium over the  market price
for the shares of Common Stock held by such stockholder.

Louisiana Control Share Acquisition Statute

      The Louisiana Control Share Acquisition Statute  provides
that  any  shares acquired by a person or group (an "Acquiror")
in an acquisition  that causes such person or group to have the
power to direct the exercise of voting power in the election of
directors in excess  of  20%,  33-1/3%  or 50% thresholds shall
have only such voting power as shall be accorded by the holders
of all shares other than "interested shares," as defined below,
at a meeting called for the purpose of considering  the  voting
power  to  be  accorded  to  such  shares.  "Interested shares"
include all shares as to which the Acquiror,  any  officer of a
company  and any director of a company who is also an  employee
of a company  may  exercise  or  direct  the exercise of voting
power.  If a meeting of stockholders is held  to  consider  the
voting  rights   to   be   accorded  to  an  Acquiror  and  the
stockholders  do  not vote to  accord  voting  rights  to  such
shares, a company may  have the right to redeem the shares held
by the Acquiror for their  fair  value. The statute permits the
articles of incorporation or by-laws  of  a  company to exclude
from the statute's application acquisitions occurring after the
adoption   of   the   exclusion.  The  Company's  Articles   of
Incorporation and By-laws do not contain such an exclusion.


                                 UNDERWRITING

      Subject to the terms  and  conditions  set  forth  in the
Underwriting   Agreement   among   the   Company,  the  Selling
Stockholders   and   the   Underwriters   named   below    (the
"Underwriting   Agreement"),   the   Company  and  the  Selling
Stockholders have severally agreed to  sell  to  each  of  such
Underwriters,  for whom Morgan Keegan & Company, Inc., Rauscher
Pierce Refsnes,  Inc.,  and  Southcoast Capital Corporation are
acting      as      representatives     (collectively,      the
"Representatives"), and each of such Underwriters has severally
agreed  to purchase from  the  Company  and  from  the  Selling
Stockholders  the  respective  number of shares of Common Stock
set forth opposite its name below.

                                               Number of
                                               Shares of
             Underwriters                     Common Stock
             ____________                    _____________

Morgan Keegan & Company, Inc...................
Rauscher Pierce Refsnes, Inc...................
Southcoast Capital Corporation.................
      
      Total....................................  3,100,000


      Under  the  terms  and  conditions  of  the  Underwriting
Agreement, the Underwriters are  committed  to take and pay for
all of the shares of Common Stock offered hereby,  if  any  are
taken.

      The  Underwriters  propose  to offer the shares of Common
Stock in part directly to the public  at the Offering price set
forth  on  the cover page of this Prospectus  and  in  part  to
certain dealers  at such price, less a concession of $_____ per
share.  The  Underwriters  may  allow,  and  such  dealers  may
reallow, a concession  of  $_____  per share to certain brokers
and dealers.  After the shares of Common Stock are released for
sale to the public, the Offering price  and other selling terms
may from time to time be varied by the Representatives.

      The  Company has granted to the Underwriters  an  option,
exercisable  for  30 days after the date of this Prospectus, to
purchase up to 465,000 additional shares of Common Stock solely
to cover over-allotments, if any.  If the Underwriters exercise
their over-allotment  option,  the  Underwriters have severally
agreed,   subject   to   certain   conditions,    to   purchase
approximately  the same percentage thereof that the  number  of
shares of Common  Stock  to  be  purchased  by each of them, as
shown in the table above, bears to the total  number  of shares
of Common Stock initially offered by the Underwriters hereby.

      The Company and each officer and director of the  Company
and  certain  stockholders, including the Selling Stockholders,
who each own 1%  or  more  of the outstanding Common Stock have
agreed that they will not offer,  sell,  contract  to  sell, or
otherwise  dispose  of,  directly  or  indirectly,  any  equity
securities  or any securities convertible into, or exchangeable
for, equity securities  of the Company for a period of 180 days
after the effective date of the Registration Statement of which
this Prospectus is a part,  without  the  prior  consent of the
Representatives pursuant to the Underwriting Agreement  or,  in
the  case  of  the  Company, other than an aggregate maximum of
865,218 shares of Common  Stock issuable or subject to purchase
or stock appreciation rights  pursuant  to employee or director
benefit plans.

      In  connection with this Offering, the  Underwriters  may
engage in passive  market  making  transactions  in  the Common
Stock   of  the  Company  on  the  Nasdaq  National  Market  in
accordance  with  Rule 10b-6A under the Exchange Act during the
two business day period  before commencement of offers or sales
of the Common Stock.  The  passive  market  making transactions
must  comply  with applicable volume and price  limits  and  be
identified as such.   In  general,  a  passive market maker may
display  its  bid  at  a  price not in excess  of  the  highest
independent bid for the security;  if  all independent bids are
lowered below the passive market maker's bid, however, such bid
must then be lowered when certain purchase limits are exceeded.

      The Company and the Selling Stockholders  have  agreed to
indemnify   the   Underwriters   against  certain  liabilities,
including liabilities under the Securities Act.


                                LEGAL MATTERS

      The validity of the shares of  Common Stock being offered
by this Prospectus will be passed upon  for the Company and the
Selling  Stockholders  by  Jones, Walker, Waechter,  Poitevent,
Carrere  &  Denegre, L.L.P., New  Orleans,  Louisiana.  Certain
legal matters  in  connection with this Offering will be passed
upon for the Underwriters  by  Vinson & Elkins L.L.P., Houston,
Texas.


                                   EXPERTS

      The  consolidated  financial   statements   of   American
Oilfield Divers, Inc. at October 31, 1994 and 1995 and for each
of the three years in the period ended October 31, 1995 and the
consolidated financial statements at December 31, 1995 and  for
the  two  months  ended  December  31,  1995  included  in this
Prospectus  have been so included in reliance on the report  of
Price  Waterhouse   LLP,   independent  accountants,  given  on
authority of said firm as experts in auditing and accounting.

      The consolidated financial  statements of Hard Suits Inc.
as of December 31, 1994 and 1995 and  for  the  two years ended
December  31,  1995  included in this Prospectus have  been  so
included  in  reliance  on   the   report  (which  includes  an
explanatory  paragraph  relating to the  Company's  ability  to
continue as a going concern  as  described  in  Note  1  to the
financial  statements)  of  Arthur  Andersen  LLP,  independent
accountants,  given  on  authority  of said firm as experts  in
auditing and accounting.


                            AVAILABLE INFORMATION

      The Company has filed with the  Securities  and  Exchange
Commission (the "Commission") a Registration Statement on  Form
S-2, File No. ___________ (the "Registration Statement"), under
the  Securities  Act  with  respect  to  the Common Stock being
offered pursuant to this Prospectus.  This  Prospectus does not
contain  all  of the information set forth in the  Registration
Statement, certain  parts  of  which  are omitted in accordance
with  the rules and regulations of the Commission.   Statements
contained herein concerning the provisions of any documents are
not necessarily  complete  and,  in each instance, reference is
made  to the copy of such document  filed  or  incorporated  by
reference as an exhibit to the Registration Statement.

      The  Company is subject to the informational requirements
of the Exchange Act, and in accordance therewith files reports,
proxy statements  and  other  information  with the Commission.
The  Registration  Statement,  as well as such  reports,  proxy
statements and other information  filed  with the Commission by
the Company can be inspected and copied at the public reference
facilities maintained by the Commission at Room 1024, Judiciary
Plaza, 450 Fifth Street, N.W., Washington, DC 20549, and at the
regional offices of the Commission at the  following locations:
New York Regional Office, 7 World Trade Center, 13th Floor, New
York,  New  York  10048 and Chicago Regional Office,  500  West
Madison  Street,  Suite  1400,  Chicago,  Illinois  60621-2511.
Copies  of  such material  may  be  obtained  from  the  Public
Reference Section  of the Commission at 450 Fifth Street, N.W.,
Washington, DC 20549,  at  prescribed  rates.   The  Commission
maintains   a   Web  site  that  contains  reports,  proxy  and
information statements  and other information regarding issuers
that     file    electronically     with     the     Commission
(http://www.sec.gov).   The Company's Common Stock is traded on
the  Nasdaq National Market.   Reports,  proxy  statements  and
other  information  may also be inspected at the offices of the
National Association  of  Securities  Dealers,  Inc.  at 1735 K
Street, N.W., Washington, DC 20006.


               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

      The  following  documents, filed by the Company with  the
Commission under the Exchange  Act,  are incorporated into this
Prospectus by reference:

      (1)   The Company's Annual Report  on  Form  10-K for the
            fiscal year ended October 31, 1995;

      (2)   The  Company's Quarterly Reports on Form  10-Q  for
            the quarter ended January 31, 1996, April 30, 1996,
            June 30, 1996, and September 30, 1996;

      (3)   The Company's  Transition  Report  on Form 10-Q for
            the  transition  period from November  1,  1995  to
            December 31, 1995; and

      (4)   The Company's Current  Reports on Form 8-K filed on
            June 25, 1996, July 11, 1996, July 31, 1996, August
            19, 1996, September 12,  1996,  September 26, 1996,
            and November 15, 1996.

      The Company will provide without charge to each person to
whom  this  Prospectus  is  delivered, on the written  or  oral
request  of any such person, a  copy  of  any  or  all  of  the
documents incorporated herein by reference (other than exhibits
to such documents  that  are  not  specifically incorporated by
reference in such documents).  Written requests for such copies
should  be  directed  to  Greg  Rosenstein,  American  Oilfield
Divers,  Inc.,  130  East  Kaliste  Saloom   Road,   Lafayette,
Louisiana  70508.  Telephone requests may be directed to  (318)
234-4590.

      Any statement  contained  in  a  document incorporated by
reference herein shall be deemed to be modified  or  superseded
for  purposes of this Prospectus to the extent that a statement
contained  herein  modifies  or supersedes such statement.  Any
such statement so modified or  superseded  shall not be deemed,
except as so modified or superseded, to constitute  a  part  of
this Prospectus.


                     GLOSSARY OF CERTAIN TECHNICAL TERMS

air diving:       Diving  performed in relatively shallow water
                  (generally  less  than 160 feet) in which the
                  diver  breathes  air   supplied   through  an
                  umbilical from the surface and need not enter
                  a diving bell for decompression before 
                  surfacing as he decompresses in the water
                  during his ascent to the surface.

decompression:          The procedure  that must be followed by
                        a diver after diving  to certain depths
                        in  which the diver's ambient  pressure
                        is gradually  reduced in order to avoid
                        the bends (i.e.,  the  vaporization  of
                        gasses  absorbed  by  the  diver's body
                        tissues during the dive).

DSV:              Diving  support vessel, which is a  specially
                  constructed  vessel  that  provides  an above
                  water   platform   or  operational  base  for
                  divers;   subsea   services   are   typically
                  performed with the use of such vessels.

dynamic  positioning:A  dynamic  positioning  system  allows  a
                  vessel to stay in position without the use of
                  anchors.    Computer   controlled   thrusters
                  mounted  on  the  vessel's  hull  ensure  the
                  proper counteraction  to  wind,  current, and
                  wave   forces   to   maintain   the  vessel's
                  position.

flowlines:        Steel  subsea  pipelines for the movement  of
                  petroleum  products   from  one  location  to
                  another.

mixed gas diving: Mixed  gas  diving is used  at  water  depths
                  between  160  and   300   feet  and  involves
                  providing the diver with a  mixture of helium
                  and  oxygen  through a diving umbilical;  the
                  diver must make  use of a surface chamber for
                  decompression.

moonpool:         A walled hole cut  in the midpoint of a DSV's
                  deck  to  permit  deployment  of  divers  and
                  equipment in relatively high seas.

one-atmosphere diving:  One-atmosphere  diving  is  used  as an
                        alternative  to  saturation  diving  at
                        water depths between 300 and 1,200 feet
                        and  involves  the use of the Company's
                        NEWTSUIT(TM)  without   the   need  for
                        saturation or decompression.

risers:           The  vertical  portion  of  a subsea pipeline
                  attached  to an offshore structure,  for  the
                  movement of  the  petroleum  products  to and
                  from the upper levels of the structure.

ROV:              Remotely   operated   vehicle,   which  is  a
                  robotic, unmanned vehicle used to compliment,
                  support,  and  increase  the  efficiency   of
                  diving and subsea operations and for tasks at
                  depths where the use of divers is impossible;
                  they  may  be employed for observation or for
                  repair and maintenance.

saturation diving:Diving under  conditions in which the diver's
                  body  tissues  become  fully  saturated  with
                  ambient   gasses.    Saturation   diving   is
                  normally required  at  water  depths  greater
                  than  300  feet  and  involves divers working
                  from  special surface chambers  for  extended
                  periods at a pressure equivalent to the depth
                  of  the   work  site  and  being  transported
                  between the surface chamber and the work site
                  in a pressurized diving bell.

turnkey project:  A project that  a party has agreed to perform
                  for a fixed price  regardless of the time and
                  materials actually required  to  complete the
                  project.   A  turnkey project of the  Company
                  may     involve     fabrication,     testing,
                  installation (both subsea  and  topside)  and
                  the use of subcontractors.


                     AMERICAN OILFIELD DIVERS, INC.

                     INDEX TO FINANCIAL STATEMENTS


                                                                         Page

American Oilfield Divers, Inc. Financial Statements

  Report of Independent Accountants.................................

  Consolidated Balance Sheets -
    October 31, 1994 and 1995, December 31, 1995 and September 30,
      1996 (unaudited)..............................................

  Consolidated Statements of Operations -
    Years Ended October 31, 1993, 1994 and 1995, Two Months Ended
      December 31, 1994 (unaudited) and 1995 and Nine Months Ended
      September 30, 1995 (unaudited) and 1996 (unaudited)...........

  Consolidated Statements of Changes in Stockholders' Equity -
    Years Ended October 31, 1993, 1994 and 1995, Two Months Ended
      December 31, 1995 and Nine Months Ended September 30, 1996
      (unaudited)...................................................

  Consolidated Statements of Cash Flows -
    Years Ended October 31, 1993, 1994 and 1995, Two Months Ended
      December 31, 1994 (unaudited) and 1995 and Nine Months Ended
      September 30, 1995 (unaudited) and 1996 (unaudited)............

  Notes to Consolidated Financial Statements.........................

Hard Suits Inc. Financial Statements

  Report of Independent Accountants...................................

  Consolidated Balance Sheets -
    December 31, 1994 and 1995 .......................................

  Consolidated Statements of Operations -
    Years Ended December 31, 1994 and 1995 ...........................

  Consolidated Statements of Deficit-
    Years Ended December 31, 1994 and 1995 ...........................

  Consolidated Statements of Changes in Financial Position -
    Years Ended December 31, 1994 and 1995 ...........................

  Notes to Consolidated Financial Statements .........................

Hard Suits Inc.  Interim Financial Statements (unaudited)

  Consolidated Balance Sheet -
    September 30, 1996 ................................................

  Consolidated Statements of Operations -
    Nine Months Ended September 30, 1995 and 1996 .....................

  Consolidated Statements of Deficit -
    Nine Months Ended September 30, 1995 and 1996 .....................

  Consolidated Statements of Changes in Financial Position -
    Nine Months Ended September 30, 1995 and 1996 .....................

Pro Forma Financial Information of American Oilfield Divers, Inc. (unaudited)
  Balance Sheet - September 30, 1996....................................

  Statements of Operations -
    Year Ended October 31, 1995 and the Nine Months Ended
      September 30, 1996................................................

<PAGE>

                  Report of Independent Accountants


To the Board of Directors and Stockholders
 of American Oilfield Divers, Inc.


In  our  opinion,  the  accompanying consolidated balance sheets and the
related  consolidated  statements   of   operations,   of   changes   in
stockholders'  equity  and of cash flows present fairly, in all material
respects, the financial  position  of American Oilfield Divers, Inc. and
its subsidiaries at October 31, 1994 and 1995 and December 31, 1995, and
the results of their operations and  their  cash  flows  for each of the
three  years  in  the  period ended October 31, 1995 and the two  months
ended  December  31,  1995,   in   conformity  with  generally  accepted
accounting   principles.    These   financial    statements    are   the
responsibility  of  the  Company's management; our responsibility is  to
express an opinion on these  financial  statements  based on our audits.
We conducted our audits of these statements in accordance with generally
accepted auditing standards which require that we plan  and  perform the
audit  to  obtain  reasonable  assurance  about  whether  the  financial
statements  are  free  of  material  misstatement.   An  audit  includes
examining,  on  a  test  basis,  evidence  supporting  the  amounts  and
disclosures  in  the  financial  statements,  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management, and
evaluating  the  overall financial statement presentation.   We  believe
that our audits provide  a  reasonable  basis  for the opinion expressed
above.

/s/ Price Waterhouse LLP

PRICE WATERHOUSE LLP
New Orleans, Louisiana
August 6, 1996

                     
<PAGE>
                     AMERICAN OILFIELD DIVERS, INC.
                      CONSOLIDATED BALANCE SHEETS
                             (in thousands)


                                     October 31,  December 31,  September 30,
                                    1994     1995     1995         1996
                                  _________ ________ _________  ___________
                                                                (unaudited)
ASSETS

Current assets:
  Cash and cash equivalents         $ 1,226  $ 1,174  $  788     $ 1,648
  Accounts receivable, net of
    allowance for doubtful accounts
    of $408, $300, $380 and $500    17,297   23,870   13,014     21,812
  Unbilled revenue                   5,290    7,080   13,683      7,967
  Other receivables                  1,131    1,415    2,025      1,574
  Current deferred tax asset           750    1,700    1,700        200
  Current portion of assets held 
    for sale (Note 1)                2,681      --       --         --
  Inventories                        1,642    2,191    2,261      2,817
  Prepaid expenses                   1,023    1,935    1,380      2,547
                                  _________ ________ ________ __________
    Total current assets            31,040   39,365   34,851     38,565

Property, plant and equipment, net  24,424   26,079   25,550     31,731

Deferred tax asset                   1,407      477       57        --
Assets held for sale, net of 
  current portion (Note 1)           2,206       --       --        --
Other assets                         2,530    3,487    3,463      2,703
                                  ________ _________ ________ __________
                                  $ 61,607 $ 69,408 $ 63,921    $72,999
                                  ________ _________ ________ __________    
                                  
The accompanying notes are an integral part of these financial statements.

<PAGE>
                    AMERICAN OILFIELD DIVERS, INC.
                     CONSOLIDATED BALANCE SHEETS
                   (in thousands, except share data)


                                     October 31,  December 31, September 30,
                                    _____________ 
                                     1994   1995     1995         1996
                                    _______ _______ ________   _________
                                                              (unaudited)

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                 $ 5,178  $ 5,806    $ 3,506   $ 5,128
  Income taxes payable                 --       --         --        585
  Other liabilities                  4,457   10,192      6,197     7,088
  Borrowings under a line of 
    credit agreement                 4,830    7,300      7,875     4,033
  Current portion of long-term debt  2,488    2,000      1,375     1,500
                                   ________ _________ _________ _________
    Total current liabilities       16,953   25,298     18,953    18,334

Deferred tax liability                 --       --         --      1,200
Long-term debt, less current 
   portion                           5,443    5,121      5,413     8,500
                                   ________ _________  _________ _________
    Total liabilities               22,396   30,419     24,366    28,034
                                   ________ _________  _________ _________

Commitments and contingencies 
  (Note 12)                            --       --         --        --

Minority interest in consolidated 
   subsidiary                         (116)     --         --        --

Stockholders' equity:
  Preferred stock, no par value;
    5,000,000 shares authorized; 
    none issued                         --      --         --        --
  Common stock, no par value;
    30,000,000 shares authorized; 
    6,709,497 issued and outstanding 
    at stated value at October 31, 
    1994 and 1995 and December 31, 
    1995; 6,811,182 at September 30, 
    1996                              1,360   1,360      1,360     1,368
  Additional paid-in capital         40,837  40,837     40,837    41,548
  Foreign currency translation 
    adjustments                        (115)   (124)      (132)     (131)
  Retained earnings (accumulated 
    deficit)                         (2,755) (3,084)    (2,510)    2,180
                                    ________ ________  _________ ________
    Total stockholders' equity       39,327  38,989     39,555    44,965
                                    ________ ________ __________ ________
                                   $ 61,607 $69,408   $ 63,921  $ 72,999
                                    ======== ======== ========== =========

The accompanying notes are an integral part of these financial statements.

<PAGE>
                  AMERICAN OILFIELD DIVERS, INC.
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                 (in thousands, except per share data)
<TABLE>
<CAPTION>



                                                             Two Months Ended   Nine Months Ended
                                  Year Ended October 31,        December 31,     September 30,
                                 _________________________   ________________  ________________
                                    1993    1994     1995     1994    1995      1995     1996
                                 ________ ________ ________ _______ _________ _______  ________
                                                  (unaudited)                     (unaudited)
<S>                              <C>      <C>      <C>      <C>      <C>      <C>      <C>  
Diving and related revenues      $ 51,023 $ 52,755 $ 88,660 $ 15,259 $ 15,486 $ 63,689 $ 79,466
                                 ________ ________ ________ ________ ________ ________ ________

Costs and expenses:
  Diving and related expenses      30,635   35,338   63,180   10,359   10,346   45,486   51,657
  Selling, general and 
   administrative expenses         10,808   14,222   19,318    2,873    3,055   14,328   14,759
  Depreciation and amortization     2,153    3,415    5,064      799      889    3,796    4,737
                                 ________ ________ ________ ________ ________ ________ ________
     Total costs and expenses      43,596   52,975   87,562   14,031   14,290   63,610   71,153
                                 ________ ________ ________ ________ ________ ________ ________
  Operating income (loss)           7,427     (220)   1,098    1,228    1,196       79    8,313
                                 ________ ________ ________ ________ ________ ________ ________
Other income (expense):
    Interest expense                 (341)    (297)  (1,377)    (183)    (220)  (1,075)    (817)
    Other income                      143      232      258       45       13      215      133
    Gain (loss) on sale or 
     abandonment of property 
     and equipment and other 
     assets                            42       21     (130)       1        5     (125)     531
    Non-recurring incentive 
     compensation charge related 
     to initial public offering
     of common stock (Note 8)     (27,301)      --       --       --       --       --      --
                                  ________ ________ ________ ________ ________ ________ ________
     Total other expense          (27,457)     (44)  (1,249)    (137)    (202)    (985)   (153)
                                  ________ ________ ________ ________ ________ ________ ________
Income (loss) from continuing 
  operations before income taxes 
  and minority interest           (20,030)    (264)    (151)   1,091      994     (906)  8,160
Income tax expense (benefit) 
  attributable to continuing 
  operations                       (6,777)      75       62      480      420     (280)  3,470
                                  ________ ________ ________ ________ ________ ________ ________
Income (loss) from continuing 
  operations before minority 
  interest                        (13,253)   (339)    (213)     611      574     (626)   4,690
Minority interest in (earnings) 
  loss of subsidiary                   54      82     (116)      --      --       --       --
                                   _______ ________  ________ ________ ________  _______ _______   
Income (loss) from continuing 
  operations                      (13,199)   (257)    (329)     611      574     (626)   4,690
                                  ________ ________ ________ ________ ________ ________ ________
Discontinued operations (Note 1):
  Loss from discontinued operations
    through October 31, 1994, less
    income tax benefits of $539 in
    1994 and $328 in 1993           (638)  (1,054)      --       --       --       --      --
  Estimated loss on disposal, less
    income tax benefit of $331        --     (642)      --       --       --       --      --
                                  ________ ________ ________ ________ ________ ________ ________
Loss from discontinued operations   (638)  (1,696)      --       --       --       --      --
                                  ________ ________ ________ ________ ________ ________ ________
Net income (loss)              $ (13,837) $(1,953)  $ (329)   $ 611    $ 574   $ (626)  $4,690
                                  ======== ======== ======== ======== ======== ======== =========
Net income (loss) per share:
  Continuing operations        $   (2.41) $ (.04)   $ (.05)   $ .09    $ .09   $ (.09)  $  .69   
  Discontinued operations           (.11)   (.25)       --       --       --       --      --
                                  ________ ________ ________ ________ ________ ________ ________
Net income (loss) per share    $   (2.52) $ (.29)   $ (.05)   $ .09    $ .09   $ (.09)  $  .69
                                  ======== ======== ======== ======== ======== ======== ========
Weighted average common shares 
   outstanding                     5,484   6,706     6,709    6,709    6,709    6,709    6,769
                                  ======== ======== ======== ======== ======== ======== ========
The accompanying notes are an integral part of these financial statements.
</TABLE>

                     AMERICAN OILFIELD DIVERS, INC.
       CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

  FOR THE YEARS ENDED OCTOBER 31, 1993, 1994 AND 1995, THE TWO MONTHS
  ENDED DECEMBER 31, 1995 AND THE NINE MONTHS ENDED SEPTEMBER 30, 1996
                   (in thousands, except share data)

<TABLE>
<CAPTION>                                                         Foreign   (Accumulated)
                                   Common Stock    Additional     Currency     Deficit)
                                  ________________   Paid-in    Translation   Retained
                                   Shares   Amount    Capital   Adjustments   Earnings    Total
                                  ________ ________  ________  _____________ __________ _________

<S>                              <C>       <C>       <C>         <C>        <C>        <C>     
Balance at October 31, 1992      1,950,000 $ 1,215   $    --     $  (82)    $ 13,035   $  14,168

Issuance of common stock in
 initial public offering         1,150,000     103     8,826         --        --          8,929
Issuance of common stock from
 underwriters' exercise of
 overall option                    450,000      41     3,599         --        --          3,640
Termination of Buy-Sell
 Agreements on redeemable
 common stock (Note 8)           3,138,750      --       948         --        --            948
Non-recurring incentive
 compensation charge related
 to initial public offering
 of common stock (Note 8)             --        --    27,301         --        --         27,301
Net effects of translation of
 foreign currency                     --        --        --        (50)       --            (50)
Net loss                              --        --        --         --      (13,837)    (13,837)
                                 __________ ________ __________  _________  __________ __________    

Balance at October 31, 1993      6,688,750   1,359    40,674       (132)        (802)     41,099

Issuance of common stock            20,747       1       163         --           --         164
Net effects of translation
 of foreign currency                  --        --        --         17           --          17
Net loss                              --        --        --         --       (1,953)     (1,953)
                                 __________ ________ __________  _________  __________ __________    

Balance at October 31, 1994      6,709,497   1,360    40,837       (115)      (2,755)     39,327

Net effects of translation of
 foreign currency                     --        --        --         (9)          --          (9)
Net loss                              --        --        --          --        (329)       (329)
                                 __________ ________ __________  _________  __________ __________    

Balance at October 31, 1995      6,709,497   1,360    40,837       (124)      (3,084)     38,989

Net effects of translation of
 foreign currency                     --        --        --         (8)          --          (8)
Net income                            --        --        --          --         574         574
                                 __________ ________ __________  _________  __________ __________    
Balance at December 31, 1995     6,709,497   1,360    40,837        (132)     (2,510)     39,555

Other                                 --        --       (52)         --        --           (52)
Issuance of common stock           101,685       8       763          --        --           771
Net effects of translation of
 foreign currency                     --        --        --           1        --             1         
Net income                            --        --        --          --       4,690       4,690
                                 __________ ________ __________  _________  __________ __________    
Balance at September 30, 1996
 (unaudited)                     6,811,182 $ 1,368  $ 41,548      $ (131)    $ 2,180     $44,965
                                 __________ ________ __________  _________  __________ __________    
     
The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>

                  AMERICAN OILFIELD DIVERS, INC.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (in thousands)

<TABLE>
<CAPTION>


                                                                 Two Months Ended    Nine Months Ended
                                        Year Ended October 31,     December 31,        September 30,
                                       _________________________ __________________ ____________________
                                        1993     1994      1995     1994     1995     1995      1996
                                      ________ ________ ________ ________ _________ __________ _________
                                                                (unaudited)            (unaudited)
<S>                                   <C>      <C>      <C>      <C>      <C>       <C>       <C>

Cash flows from operating activities:
  Cash received from customers        $ 52,828 $ 51,962 $ 80,070 $ 13,125 $ 19,657  $ 57,263  $ 75,843
  Cash paid to suppliers and employees (46,293) (53,570) (77,285) (13,527) (19,137)  (55,936)  (65,080)
  Interest paid                           (362)    (273)  (1,217)    (182)    (220)   (1,075)     (817)
  Income taxes refunded (paid)          (1,903)   6,112     (167)      12      (21)      (15)     (129)
  Other cash received (paid)              (302)     192      (26)    (356)    (576)      456       582
                                      __________ ________ ________ ________ ________ ________ __________   
    Net cash provided by operating 
      activities                         3,968    4,423    1,375     (928)    (297)      693    10,399
                                      __________ ________ ________ ________ ________ ________ __________   

Cash flows from investing activities:
  Decrease (increase) to other assets     (425)  (1,902)  (1,551)     (37)     (44)     (213)      462
  Capital expenditures                  (8,287) (17,824)  (7,884)    (315)    (322)   (7,559)  (15,757)
  Net proceeds from sales of assets 
    (Note 1)                                64       17    1,541       --       35     1,571     5,681
  Proceeds from insurance claim             --       --    1,565       --       --     1,565       535     
  Proceeds from sale of notes receivable
    (Note 1)                                --       --    2,762       --       --     2,762        --
  Receipt of payments on notes receivable   --       --      480       --       --       467        --
  Purchase of short-term investment       (498)      --       --       --       --        --        --
  Maturity of short-term investment         --      498       --       --       --        --        --
                                      __________ ________ ________ ________ ________ ________ __________   
    Net cash used by investing 
       activities                       (9,146) (19,211)  (3,087)    (352)    (331)   (1,407)   (9,079)
                                      __________ ________ ________ ________ ________ ________ __________   
Cash flows from financing activities:
  Repayments of long-term debt          (4,212)    (213)  (2,810)    (401)    (333)   (2,242)   (7,288)
  Proceeds from long-term borrowings     1,000    8,023    2,000       --       --     2,000    10,500
  Net proceeds (payments) under line 
    of credit agreement                 (1,772)   4,830    2,470      950      575     1,270    (3,842)
  Issuance of common stock under 
    exercise of options                     --       --       --       --       --        --       170
  Proceeds from initial public offering 
    of common stock                     12,569       --       --       --       --        --        --
                                      __________ ________ ________ ________ ________ ________ __________   
    Net cash provided by financing 
      activities                         7,585    12,640   1,660      549      242      1,028     (460)
                                      __________ ________ ________ ________ ________ ________ __________   
Net increase (decrease) in cash          2,407    (2,148)    (52)    (731)    (386)       314      860

Cash and cash equivalents at 
    beginning of year                      967     3,374   1,226    1,226    1,174        495      788
                                      __________ ________ ________ ________ ________ ________ __________   
Cash and cash equivalents at 
    end of year                        $ 3,374   $ 1,226 $ 1,174    $ 495    $ 788     $  809  $ 1,648
                                      ========== ======== ======== ========  ======= ========  =========


The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>
                  AMERICAN OILFIELD DIVERS, INC.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (in thousands)

<TABLE>                                                       Two Months Ended Nine Months Ended
<CAPTION>                                Year Ended October 31,  December 31,   September 30,
                                          ____________________   ____________  _____________
                                          1993    1994   1995    1994    1995   1995    1996
                                          ____    _____  _____   ____   _____  ______  ______
                                                              (unaudited)       (unaudited)
<S>                                   <C>       <C>      <C>     <C>    <C>    <C>     <C>     
Reconciliation of net income to net cash
  provided by operating activities:
   Net income (loss)                  $(13,837) $(1,953) $ (329) $ 611  $ 574  $ (626) $ 4,690
   Adjustments to reconcile net income to
     net cash provided by operating activities:
      Gain (loss) on sale or abandonment of
        property and equipment and other
        assets                             (42)     (21)    130     --     (5)    125     (530)
      Discount on sale of note receivable   --       --     159     --      --     --       --
      Write-down of assets held for sale    --      648      --     --      --     --       --
      Stock bonus compensation expense      81       --      --     --      --     --       --
      Minority interest in earnings (loss) of
        subsidiary                         (54)     (82)    116     --      --     --       --
      Non-recurring incentive compensation
        charge related to initial public
        offering of  common stock       27,301       --      --     --      --      --      --
      Depreciation and amortization      2,401    4,022   5,064    799     889   3,796   4,737
      Provision for loss on receivables    120       92     237     70      80     190     543
      Receivables written off              (65)    (144)   (345)   (20)     --    (143)     --
      (Increase) decrease in deferred tax
        asset                               --   (1,407)    930     --      --     752      57
      Increase (decrease) in deferred tax
        liability                          349   (1,017)     --     --      --      --   1,200
      (Increase) decrease in current assets,
        net of the effect of businesses
        acquired  (Note 1):-
        Accounts receivable             (1,547)  (4,521) (6,465)(1,876) 10,775  (1,152) (9,340)
        Unbilled receivables            (2,078)  (1,764) (1,790)  (151) (6,604) (5,275)  5,716
        Tax refund receivable           (6,275)   6,149     125   (102)     --      --      --
        Other receivables                 (445)     (40)   (409)  (400)   (590)    109     450
        Current deferred tax asset      (2,275)   1,525    (950)   492     400    (657)   1,500
        Inventories                        369     (803)   (549)   120     (70)    (95)   (556)
        Prepaid expenses                  (202)    (239)   (912)   (83)    555  (2,006) (1,167)
      Increase (decrease) in current
        liabilities, net of the effect of
        businesses acquired (Note 1):-
        Accounts payable                 1,189    1,397     628 (1,526) (2,300)  2,976   1,622
        Other liabilities               (1,022)   2,581   5,735  1,138  (4,001)  2,699   1,477
                                       ________  _______ _______ ______ ________ ______ _______
         Total adjustments              17,805    6,376   1,704 (1,539)   (871)  1,319   5,709
                                       ________  _______ _______ ______ ________ ______ _______
           Net cash provided by
            operating activities       $ 3,968  $ 4,423 $ 1,375 $ (928) $ (297)  $ 693 $10,399
                                       ========  ======= ======= ====== ======== ====== =======
</TABLE>

Supplemental disclosure of noncash activities:-

Fixed assets and inventory totalling $4,886,890 are classified as assets
held  for  sale  at  October  31, 1994.  The Company issued common stock
valued at $164,000 in connection  with  its  acquisition  of  a business
during 1994.


The accompanying notes are an integral part of these financial statements.

<PAGE>
                        AMERICAN OILFIELD DIVERS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
____________________________________________________

The Company and Principles of Consolidation
___________________________________________

The  consolidated  financial statements include the accounts of American
Oilfield  Divers,  Inc.   and   its   wholly-owned   and  majority-owned
subsidiaries (the Company).  All material intercompany  transactions and
balances have been eliminated in consolidation.

Effective October 31, 1994, the Company sold certain operating assets of
its subsidiary, American Corrosion Services, Inc. (ACS),  a manufacturer
and  marketer  of  corrosion  protection  devices. Accordingly,  ACS  is
reported as a discontinued operation at October  31,  1994.  The loss on
disposal of ACS operations of $642,000 (net of income taxes of $331,000)
includes the loss on the sale of the assets, and other  estimated  costs
incurred  in  connection  with the disposition.  Revenues from corrosion
protection device sales were $5,492,369 in 1994 and $5,429,242 in 1993.

During fiscal 1994, the Company completed acquisitions of two businesses
involved in the diving and related services industry, as well as certain
other diving related assets.  The excess of the aggregate purchase price
over the fair market value  of  net  assets  acquired  of  approximately
$502,000 was recorded as goodwill and is being amortized over  15 years.
The  operating results of the acquisitions are included in the Company's
consolidated  results  of  operations from the date of acquisition.  Pro
forma results of these acquisitions,  assuming they had been made at the
beginning of fiscal 1994 and 1993, would  not  be  materially  different
from the results reported.

On  June  26,  1996, the Company's Board of Directors resolved to change
the Company's fiscal  year-end  from October 31 to December 31 to enable
the Company to report its quarterly  and annual results of operations on
a comparable basis with other companies in the oil and gas industry.

Revenue Recognition
___________________

Revenue is recognized on projects of short duration at the time services
are rendered at estimated collectible amounts.  Revenue is recognized on
fixed price (turnkey) contracts on the  percentage  of completion method
based  on  the  ratio  of  costs  incurred to total estimated  costs  at
completion.  Contract price and cost estimates are reviewed periodically
as work progresses and adjustments are reflected  in the period in which
such estimates are revised.  Provisions  for  estimated  losses on fixed
price  contracts  are  made  in  the  period such losses are determined.
Unbilled revenue represents revenue attributable to work completed prior
to the balance sheet date which has not been billed and work in progress
at the balance sheet date which will be  billed at the completion of the
related contract.  All amounts included in  unbilled  revenue at October
31,  1994  and  1995,  December  31,  1995  and September 30,  1996  are
estimated to be billed and collected within the current year.

Diving and related expenses include all the direct  labor  and benefits,
materials  unique  to  or  installed in the project, and vessel  related
expenses,  and  are charged as  incurred.   General  and  administrative
expenses are charged to expense as incurred.

Inventories
___________

Inventories are valued  at the lower of cost or market determined on the
first-in, first-out basis.

Other Assets
____________

Other  assets include goodwill,  patents  and  trademarks,  organization
costs, deferred  drydock  costs  and  noncompete  agreements,  which are
amortized on the straight-line method over their estimated useful lives,
ranging  from five to fifteen years.  Accumulated amortization on  other
assets was  $576,928  and  $1,323,709  at  October  31,  1994  and 1995,
$1,391,658  at  December  31, 1995 and $1,690,895 at September 30,  1996
(unaudited).

Property, Plant and Equipment
_____________________________

Property, plant and equipment  are  carried  at  cost.   Depreciation of
assets is computed by the straight-line method over the estimated useful
lives of the related assets.  Amortization of leasehold improvements  is
computed by the straight-line method over the shorter of the useful life
of  the asset or the life of the lease.  Useful lives range from 5 to 10
years  for vessels and surveying equipment; 3 to 10 years for diving and
other equipment;  3  to  5  years  for transportation equipment; 3 to 10
years for leasehold improvements; 5 years for furniture and fixtures and
30 years for buildings.  As the Company  has  not  had  any construction
projects   of   significant  duration,  no  interest  costs  have   been
capitalized in connection  with  these  projects; however, certain labor
and other direct construction costs have been capitalized as part of the
assets.

Assets retired or otherwise disposed of are  removed  from  the accounts
along  with any related depreciation and amortization and the  resultant
gain or  loss  is  reflected  in  income.   Maintenance  and repairs are
charged to expense as incurred.

As a result of the change in fiscal year-end, the Company is required to
implement   Statement   of  Financial  Accounting  Standards  No.   121,
"Accounting for the Impairment  of  Long-Lived Assets and for Long-Lived
Assets to be Disposed Of," (SFAS 121) for the fiscal year ended December
31, 1996.  This pronouncement requires  a review for impairment whenever
circumstances indicate that the carrying  amount  of  long-lived assets,
certain  identifiable  intangibles  and goodwill may not be  recoverable
through future cash flows.  In accordance  with  SFAS  121,  the Company
recognized a pre-tax charge of $500,000 ($290,000 after tax, or $.04 per
share),   effective   January  1,  1996.   The  charge  is  included  in
depreciation and amortization  in  the  consolidated statement of income
for the nine months ended September 30, 1996.

Foreign Currency Translation
____________________________

Income  statement  accounts are translated  at  average  exchange  rates
during the year and the balance sheet is converted as of the last day of
the  fiscal  year  at the  current  rate  of  exchange.   The  resulting
translation  adjustment   is   recorded   as  a  separate  component  of
stockholders' equity.

Income Taxes
_____________

The Company files a consolidated federal income tax return.  The Company
provides for taxes on the basis of items included  in  the determination
of income for financial reporting purposes regardless of the period when
such  items  are  reported for tax purposes.  Accordingly,  the  Company
records deferred tax  liabilities and assets for future tax consequences
of events that have been  recognized  in different periods for financial
and tax purposes.

Earnings (loss) per share
_________________________

Earnings (loss) per common share is calculated  by  dividing  net income
(loss)  by  the  weighted  average  number  of  common shares, including
redeemable  common  shares, outstanding during each  year.   Outstanding
stock  options  are common  stock  equivalents  but  are  excluded  from
earnings per common share as the effect would not be materially dilutive.

Cash and Cash Equivalents
_________________________

For purposes of the  consolidated statement of cash flows, cash and cash
equivalents include short-term  highly  liquid investments with original
maturities of three months or less.

Interim Financial Statements
_____________________________

The accompanying financial statements for  the two months ended December
31,  1994 and the nine months ended September  30,  1995  and  1996  are
unaudited.   In  management's opinion, such interim financial statements
reflect all normal  recurring adjustments necessary for a fair statement
of the results of operations  for  such  interim  periods. These interim
financial statements should be read in conjunction  with  the  Company's
audited financial statements included herein.

The  offshore oilfield sources industry in the Gulf of Mexico is  highly
seasonal  as  a  result  of weather conditions and the timing of capital
expenditures  by  the  oil  and   gas   industry.    As   a   result,  a
disproportionate  amount of the Company's total revenues and net  income
is earned during the  third (July through September) and fourth (October
through December) quarters  of  its  fiscal  year.   Results for interim
periods  are  not  necessarily  indicative of the results  that  may  be
expected for the complete fiscal year.

NOTE 2 - INVENTORIES
____________________

Inventories consist of the following (in thousands):

                               October 31,   December 31,  September 30,
                             ______________  ____________  ____________
                             1994     1995       1995          1996  
                            ________ _______  ___________   ___________
                                                            (Unaudited)

Fuel                        $  134   $  112     $  101         $   49
Supplies                       659    1,007      1,026            759
Work-in-process                287      389        444            453
Finished goods                 562      683        690          1,556
                            ________ ________  __________  ____________
                            $1,642   $2,191    $ 2,261        $ 2,817
                            ======== ========  ==========  ============


NOTE 3 - PROPERTY, PLANT AND EQUIPMENT
_______________________________________

Property, plant and equipment consist of the following (in thousands):

                                      October 31,  December 31, September 30,
                                    _______________ ___________ _____________
                                     1994     1995     1995        1996
                                   ________ ________ __________ ____________
                                                                 (Unaudited)

Diving                             $ 11,440 $ 15,719  $ 16,056     $ 18,572
Manufacturing and related equipment     682      832       892        1,073
Vessels and surveying equipment      17,994   17,416    17,454       21,280
Transportation equipment                702      688       703          652
Furniture and fixtures                2,742    3,401     3,463        3,762
Leasehold improvements                  899    1,051     1,080        1,104
Construction in progress                970      946       665        3,395
Building                              1,681    2,663     2,699        2,732
Land                                    377      591       591          591
                                  _________ _________ ___________ __________
                                     37,487   43,307    43,603       53,161
Less - Accumulated depreciation
     and amortization               (13,063) (17,228)  (18,053)     (21,430)
                                  __________ _________ __________ ___________

                                   $ 24,424 $ 26,079  $ 25,550     $ 31,731
                                  ========== ========= ========== ===========

Construction  in  progress  at  December  31, 1995 primarily consists of
construction of various items of equipment.   The total costs to compete
the projects have been estimated by management to approximate $1,000,000
and are estimated to be completed at various times during fiscal 1996.

The  net  book  value  of  assets pledged as collateral  to  secure  the
Company's debt (Note 6) was  $12,472,000 at October 31, 1994, $9,975,000
at October 31, 1995, $9,555,623  at December 31, 1995 and $10,768,997 at
September 30, 1996.

NOTE 4 - OTHER LIABILITIES
___________________________

Other liabilities consist of the following (in thousands):

                                    October 31,   December 31,  September 30,
                                    _____________ _____________ _____________
                                    1994     1995     1995           1996
                                   _______ _______ ____________ _____________
                                                                 (Unaudited)
Accrued salaries, wages, bonuses 
   and sales commissions           $  663  $ 1,400       $ 313       $ 607
Bank overdraft                      1,147    2,537       2,521         516
Workers' compensation liability       268      466         624         304
Other (primarily job related 
   accruals)                        2,379    5,789       2,739       5,661
                                   ________ _________ __________ ___________

                                   $4,457  $10,192      $6,197      $7,088
                                   ======== ========= ========== ===========

NOTE 5 - LINE OF CREDIT AGREEMENT
_________________________________

The Company has a $15,000,000 revolving line of credit agreement with  a
bank  with  interest  due  quarterly  at a prime rate plus .5% (9.00% at
December 31, 1995).  In April 1996, the  line  was amended to extend the
maturity date to March 31, 1997 and reduce the interest  rate  to prime.
The  line  of  credit  is  secured  by and limited to certain qualifying
accounts receivable, is cross-collateralized by certain of the Company's
vessels and certain other assets and  is  subject  to  certain covenants
(Note 6).  Subsequent to September 30, 1996, the amount  available under
the agreement was increased (Note 13).


NOTE 6 - LONG-TERM DEBT
________________________

Long-term debt consists of the following (in thousands):

                                     October 31,   December 31, September 30,
                                    _____________ _____________ _____________
                                    1994     1995     1995          1996
                                                                (Unaudited)
Note payable to a bank, interest 
at 9.50%; monthly principal 
installments of $33 plus interest 
through April 3, 2000; secured by
a vessel                           $   --   $1,800   $ 1,733       $  --

Note payable to a bank, interest 
at 8.75%; monthly principal 
installments of $50 plus interest 
through August 9, 1999; secured by
a vessel                            2,950    2,300     2,200          --

Note payable to a bank, interest 
at 8.75%; monthly principal 
installments of $33 plus interest 
through August 9, 1999; secured by
three vessels                       1,967    1,533     1,467          --

Note payable to a bank, interest 
at a prime rate plus .75% (9.25% 
at December 31, 1995); monthly 
principal installments of $50 plus
interest through September 22, 1999; 
secured by two vessels and certain 
diving equipment                   3,000     1,488     1,388          --

Note payable to a bank, interest 
at 7.90%; monthly principal 
installments of $125 plus interest 
with a balloon payment of
$3,125 on May 31, 2001; secured by
11 vessels and certain diving 
equipment                             --        --       --        10,000

Other long-term debt                  14        --       --          --
                                 _________ _________ __________  _________
                                   7,931     7,121     6,788       10,000

Less - Current portion            (2,488)   (2,000)   (1,375)      (1,500)
                                 _________ _________ __________  _________
                                 $ 5,443   $ 5,121   $ 5,413      $ 8,500
                                 ========= ========= ==========  =========

Included  in  the  classification of long-term debt at December 31, 1995
are certain current  maturities  totaling $625,000 which were refinanced
in April 1996.

Aggregate maturities of long-term  debt  under  the new agreement in the
fiscal  years  subsequent  to  September  30, 1996 are  as  follows  (in
thousands):

              1996                         $ 1,500
              1997                           1,500
              1998                           1,500
              1999                           1,500
              2000 and thereafter            4,000
                                          __________
                                           $10,000
                                          ==========

The Company's long term debt and line of credit  agreements  require the
Company  to maintain certain financial ratios and a specified amount  of
equity, include  restrictions  on  capital  expenditures  and also limit
payment  or declaration of dividends to an amount not to exceed  15%  of
average net income for the four previous quarters.

NOTE 7 - INCOME TAXES
_____________________

The provision  (benefit)  for  income  taxes  attributable to continuing
operations is comprised of the following (in thousands):

                                          Year Ended     Two Months Ended
                                          October 31,       December 31,
                                    ________________________ _____________
                                      1993    1994   1995       1995
                                     ______  ______ _______    ______
Current tax expense (benefit):
  Federal                         $ (4,910)   $ 305  $ --      $ --
  State                                 11      140    13        --
  Foreign                               48       --    69        --
                                   ________ ________ _______ _______
   Total current tax expense 
     (benefit)                      (4,851)     445    82        --

Deferred tax (expense) provision    (1,926)    (370)  (20)      420
                                   ________ ________ ________ ______

Total provision (benefit) for 
   income taxes                   $ (6,777)   $  75  $ 62      $420
                                   ========= ======== ======= ======

A  summary  of  the  components  of the provision (benefit) for deferred
income taxes follows (in thousands):



                                          Year Ended     Two Months Ended
                                          October 31,       December 31,
                                    ________________________ _____________
                                      1993    1994   1995       1995
                                     ______  ______ _______    ______

Recognition of tax loss and credit
  carryforwards attributable to
  incentive compensation charge    $(1,550)   $ --    $ --      $ --
Utilization of tax loss 
  carryforwards                         --      --      --       338
Foreign tax loss carryforward         (187)   (329)     --        --
Excess tax over book depreciation     (164)   (100)   (111)       80

Other, net                             (25)     59      91         2
                                   _________ ________ ________ ________
Total provision (benefit) for 
   deferred income taxes          $ (1,926) $ (370)  $ (20)    $ 420
                                   ========= ======== ======== ========

The  difference between the taxes provided for continuing operations  at
the United  States statutory rate and the Company's actual tax provision
is reconciled below (in thousands):


                                          Year Ended     Two Months Ended
                                          October 31,       December 31,
                                    ________________________ _____________
                                      1993    1994   1995       1995
                                     ______  ______ _______    ______

Taxes provided at United States 
  statutory rate                   $ (6,810) $ (90)  $ (51)    $ 338
State tax expense, net of federal 
  benefit                                 7     76      13        33
Non-deductible meals and entertainment   70     99     118        20
Other, net                              (44)   (10)    (18)       29
                                     ________ _______ _______  _______

  Total provision (benefit) for 
     income taxes                  $ (6,777) $  75   $  62     $ 420
                                    ========= ======= =======  =======

The  approximate effect of temporary differences and carryforwards  that
give rise to deferred tax balances were as follows (in thousands):

                                          October 31,     December 31,
                                         ______________    ___________ 
                                          1994     1995        1995
                                         _______ ________     ______

Federal net operating loss carryforward  $  501   $ 1,679     $ 1,679
Deferred drydock expense                    (49)    (317)       (317)
Allowance for doubtful accounts             129      102         102
Accrued insurance                           100      182         182
Other, net                                   69       54          54
                                         _______  ________   _________
Current deferred tax asset               $  750   $ 1,700     $ 1,700
                                         =======  ========   =========

Depreciation                            $(1,475)  $(2,320)    $(2,400)
Federal, state and foreign net operating
  loss carryforward                       2,413     2,255       1,917
Foreign tax credit carryforward              95       163         163
Minimum tax credit carryforward             372       372         372
Other, net                                    2         7           5
                                        ________ __________  _________
Noncurrent deferred tax asset           $ 1,407   $   477     $    57
                                        ======== ==========  =========

At December  31,  1995,  the  Company  had  federal  net  operating loss
carryforwards  (NOL's) of $8,500,000 which can be used to offset  future
taxable income.   Such  carryforwards,  which  may  provide  future  tax
benefits,  expire in 2007 through 2010.  Based on the Company's forecast
for future earnings,  management  has  determined  that  future  taxable
income  will  more  likely  than  not be sufficient to utilize the NOL's
prior to their expiration.

NOTE 8 - STOCKHOLDERS' EQUITY
______________________________

Incentive Compensation Charge
_____________________________

Prior to its Initial Public Offering (IPO) of common stock in July 1993,
the Company had Buy-Sell Agreements with certain employees for 3,138,750
shares of common stock issued to them  at  no  cost  under  an incentive
award program.  These Agreements terminated immediately prior to the IPO
and in 1993, the Company recognized a non-recurring, non-cash  charge to
incentive  compensation  expense  of  $27,300,700,  with a corresponding
credit  to  additional  paid  in  capital.  This amount represented  the
difference between the IPO price of $9.00 per share, or $28,248,750, and
$948,050 previously recognized as expense.   Additionally,  $948,050 was
reclassified from mandatorily redeemable common stock to additional paid
in capital.  The Company recorded a tax benefit of $9,490,000 associated
with this charge.

Stock Options
_____________

During  1993,  the  Company  implemented an Incentive Compensation  Plan
whereby officers and other employees of the Company may be granted stock
options, stock awards, restricted  stock,  performance  share  awards or
cash awards by the Compensation Committee of the Board of Directors.   A
total  of 500,000 shares of common stock have been reserved for issuance
under the  Plan.   The  exercise price of an incentive option may not be
less than the fair market  value  of the shares subject to the option on
the date of the grant and the exercise  price  of a non-qualified option
may not be less than 85% of the fair market value  of the shares subject
to the options on the date of grant.  At December 31,  1995, outstanding
options  for  332,500  shares  had  been granted under this plan  during
fiscal years 1993 through 1995 at fair  market value prices ranging from
$5.67  to  $9.00.  These options are exercisable  over  various  periods
through  1998   and  expire  over  various  periods  through  2005.   No
compensation expense  was  recognized in connection with the issuance of
options under the Incentive  Compensation  Plan and no options have been
exercised as of December 31, 1995.

During 1993, the Company also implemented a  Director  Plan, pursuant to
which each non-employee director will automatically receive  options  to
purchase 1,500 shares of common stock upon first becoming a director and
annually  thereafter  on  the  day  following  the date of the Company's
annual meeting of stockholders at an exercise price  equal  to  the fair
market  value  of  the common stock on the date of grant.  A maximum  of
50,000 shares may be  issued  pursuant  to  options  granted  under  the
Director  Plan.   As  of  December  31,  1995, options to purchase 9,000
shares of common stock at prices ranging from $6.625 per share to $10.50
per share have been granted under the Director  Plan.   No  compensation
expense was recognized in connection with the issuance of these options.
The stock options outstanding are immediately exercisable over  a period
of time not to exceed 5 years after the date of grant.  No options  have
been exercised during the three years ended October 31, 1995 and the two
months ended December 31, 1995.

During  1993, the Company also implemented an Employee Stock Option Plan
(the Employee  Plan)  to provide for the one-time grant of non-qualified
stock options to purchase  shares  of  common stock to employees meeting
certain eligibility requirements.  A total  of  160,000 shares of common
stock  have been reserved for issuance under the Employee  Plan  and  in
September  1993  options  for  149,952  shares  were  granted to certain
employees.   The fair market value of the common stock on  the  date  of
grant was $10.00.   The  options with respect to one-third of the shares
became exercisable on September  21,  1995 at a price of $9.00 per share
and were required to be exercised no later  than  December  21,  1995 or
automatically expire.  The options with respect to a second one-third of
the shares become exercisable on March 21, 1997 at a price of $10.00 per
share  and  must  be  exercised  no  later  than  September  21, 1998 or
automatically  expire.   The options with respect to the final one-third
of the shares become exercisable  on March 21, 1998 at a price of $10.00
per share and must be exercised no  later  than  September  21,  1998 or
automatically expire.   No compensation expense was recognized with  the
issuance  of  these  options.  No options have been exercised during the
three years ended October 31, 1995 and the two months ended December 31,
1995.  At December 31, 1995, 80,260 options have expired or terminated.

NOTE 9 - EMPLOYEE BENEFITS
___________________________

Effective January 1, 1989  the  Company  established  a qualified 401(k)
profit sharing plan (the Plan) for employees. The Plan  provides  for  a
10%  match  by  the  Company  for employee contributions of up to 15% of
gross pay.  Such employer contributions  vest  over  a period of 5 years
and totalled $74,492 in 1993, $80,241 in 1994 and $89,795  in  1995  and
$17,038  for the two months ended December 31, 1995.  Under the terms of
the Plan,  participants  may  elect  to purchase shares of the Company's
common stock on the open market through a broker.

NOTE 10 - RELATED PARTY TRANSACTIONS
_____________________________________

The Company incurred costs related to  property  leases  with  two major
shareholders  of $58,935 in 1995, $84,402 in 1994 and $109,402 in  1993.
With the exception  of  one  lease  with an annual cost of approximately
$15,600, all leases had been terminated at October 31, 1995.


NOTE 11 - BUSINESS SEGMENT, GEOGRAPHIC AREA AND MAJOR CUSTOMER INFORMATION
__________________________________________________________________________

The Company classifies its operations under one business segment, diving
and  related  revenues.   A  summary   operations by  geographical  area
follows (in thousands):


                                               United States      Consolidated
                                     Africa(1)  and Other Corporate   Total
                                    _________  __________ _________  _______

Year Ended October 31, 1993
____________________________

Diving and related revenues         $ 5,489     $ 45,534   $  -      $51,023
Operating income                      1,020        6,407      -        7,427
Identifiable assets (2)               2,206       43,120    2,275     47,601

Year Ended October 31, 1994
____________________________

Diving and related revenues         $ 3,889     $ 48,866   $  -      $52,755
Operating income (loss)                (241)          21      -         (220)
Identifiable assets (2)               3,146       56,304    2,157     61,607

Year Ended October 31, 1995
____________________________

Diving and related revenues        $ 18,974     $ 69,686   $  -      $88,660
Operating income (loss)               2,883       (1,785)     -        1,098
Identifiable assets (2)              10,354       56,877    2,177     69,408

Two Months Ended December 31, 1995
__________________________________

Diving and related revenues        $    924     $ 14,562   $   -     $15,486
Operating income (loss)                (150)       1,346       -       1,196
Identifiable assets (2)               4,436       57,728    1,757     63,921

(1) Includes the Company's diving and related  services provided off the
    coast of West Africa and Dubai, United Arab Emirates.

(2) Identifiable  assets  are  those  assets  used  in   the  Company's
    operations  in each area.  Corporate assets consist of the  Company's
    deferred tax asset.

The Company's ten  largest  customers  accounted for  $29,163,000 or 52%
during  1993;  $23,027,000 or 39% during 1994;   $40,451,000  or  46%
during 1995 and $5,591,707 or 65% of the Company's total revenues during
the two months ended December 31, 1995.  Of the ten customers, there was
one that accounted  for  more  than 10% of the Company's revenues during
each  of  the  following  periods:  $15,100,000   or  27%  during  1993,
$6,022,000  or  10%  during  1994,  $12,782,000 or 14% during  1995  and
$2,445,311 or 16% for the two months ended December 31, 1995.

NOTE 12 - COMMITMENTS AND CONTINGENCIES
________________________________________

In the normal course of business, the  Company  becomes  involved  as  a
defendant  or plaintiff in various lawsuits.  While the outcome of these
lawsuits cannot  be  predicted with certainty, based upon the evaluation
by the Company's legal  counsel  of  the merits of pending or threatened
litigation,  management believes that the  outcome  of  such  litigation
would  not  have   a  material  effect  on  the  accompanying  financial
statements.

The Company's operations  involve  a  higher degree of operational risk,
product  liability  and  warranty  claims  than   that  found  in  other
industries.  Although a successful claim for which  the  Company  is not
fully  insured  could  have a material effect on the Company's financial
condition or results of operations, management is of the opinion that it
maintains adequate insurance, in line with industry standards, to insure
itself against the normal risks of operations.

Leases are primarily for  buildings  and vehicles used in operations and
are  classified  as  operating leases.  The  amount  of  future  minimum
rentals for these noncancellable leases with terms in excess of one year
are as follows at December 31, 1995 (in thousands):

              1996                     $ 742
              1997                       407
              1998                       124
              1999                        14
                                      ________
                                      $1,287
                                      ========

Total rental expense under  operating  leases was $948,483, $983,214 and
$1,249,196  for  the  years  ended  October 31,  1993,  1994  and  1995,
respectively and $153,316 for the two months ended December 31, 1995.

In the ordinary course of business, the Company issues letters of credit
which  may be drawn down upon certain  events  including  the  Company's
failure  to  perform under certain contracts.  At December 31, 1995, the
Company had letters of credit outstanding totaling $413,000 which expire
at various times in fiscal 1996.

NOTE 13 - SUBSEQUENT EVENTS (UNAUDITED)
______________________________________

Acquisition

Subsequent to  September  30, 1996, a subsidiary of the Company acquired
approximately 97% of the outstanding common stock of Hard SuitsF Inc., a
publicly traded company on  the  Toronto  and Vancouver Stock Exchanges,
for  a  cash  purchase  price  of approximately  $12,450,000,  including
estimated transaction costs. The  purchase was funded through borrowings 
on   the Company's line   of credit.  The Company intends to acquire the 
remaining common shares outstanding and to seek delisting  of all shares 
from both the  Toronto  and  Vancouver Stock Exchanges.  The acquisition  
will  be accounted for under the purchase method of accounting.

Line of Credit

In October 1996, the  line  of credit agreement was amended to increased
the facility by $5,000,000 in  order  to  facilitate  the funding of its
purchase  of Hard Suits Inc. until such time as permanent  financing  is
arranged.   Advances  under the increased line of credit facility mature
on January 31, 1997.    At   December 12, 1996,  the balance outstanding
under the line of credit was $15,529,010  and  bears interest at a prime
rate ( 8.25% at December 12, 1996).

Litigation

In  October,  1996,  an  overseas  operator  instituted   litigation  in
Edinburgh,  Scotland  seeking damages of approximately $3,000,000,  plus
interest and costs, against subsidiaries of the Company, on the basis of
allegations that a product supplied by the subsidiaries exhibited design
faults upon installation  in  a  North  Sea  pipeline.   The product was
hydrostatically  tested onshore and did not leak and otherwise  met  the
customer's requirements.   The  product  was  removed  by  the  overseas
company  against  the  recommendations  of the subsidiaries and replaced
before the pipeline was placed in service  and  the product did not leak
or  otherwise  malfunction.  No environmental damage  is  alleged.   The
Company contends  the product was fully suitable for service, intends to
defend the claim vigorously  and  does  not  believe  that  the ultimate
resolution  of  the  matter will have a material adverse impact  on  the
financial position or results of operations of the Company.


<PAGE>

                      Selected Quarterly Financial Data
                    (in thousands, except per share data)


The following table sets  forth  selected  unaudited quarterly financial
information.
<TABLE>
<CAPTION>
                                                              Quarter ended
                                             January 31    April 30    July 31  October 31
                                               1994         1994         1994      1994
                                              ______        _____       ______     _____
<S>                                          <C>           <C>         <C>       <C>
Diving and related revenues                  $ 8,305       $ 8,946     $ 13,570  $21,934
Operating income (loss) from continuing 
  operations                                    (709)         (699)        (614)   1,802
Income (loss) from continuing operations        (328)         (407)        (412)     890
Loss from discontinued operations (including 
  loss on disposal)                             (274)         (170)        (266)    (986)
Net loss                                        (602)         (577)        (678)     (96)
Earnings (loss) per share:
 Continuing operations                          (.05)         (.06)        (.06)     .13
 Discontinued operations                        (.04)         (.03)        (.04)    (.14)
 Net loss                                       (.09)         (.09)        (.10)    (.01)
Weighted average common shares outstanding     6,695         6,709        6,709    6,709



                                                              Quarter ended
                                             January 31    April 30    July 31  October 31
                                               1995         1995         1995      1995
                                              ______        _____       ______     _____

Diving and related revenues                 $ 19,638      $ 12,287     $ 24,908  $ 31,827
Operating income (loss) from continuing 
   operations                                    384        (3,117)       1,632     2,199
Net income (loss)                                141        (2,126)         685       971
Earnings (loss) per share                        .02          (.32)         .10       .14
Weighted average common shares outstanding     6,709         6,709        6,709     6,709


                                                              Quarter ended
                                             January 31    April 30    June 30  September 30
                                               1996         1996         1996      1996
                                              ______        _____       ______     _____
Diving and related revenues                 $ 22,162      $ 19,179     $ 26,829  $ 33,409
Operating income from continuing operations    1,427           595        2,992     5,296
Net income                                       709           471        1,735     2,851
Earnings per share                               .11           .07          .26       .42
Weighted average common shares outstanding     6,709         6,726        6,788     6,806

<PAGE>
 
                      HARD SUITS INC.

                CONSOLIDATED FINANCIAL STATEMENTS

                AS AT DECEMBER 31, 1994 AND 1995

                TOGETHER WITH AUDITORS' REPORT

       
                       AUDITORS' REPORT
       
To the Shareholders of
Hard Suits Inc.:


We  have audited the consolidated balance sheets of Hard Suits Inc. (a British
Columbia  company)  as  at  December  31,  1994  and 1995 and the consolidated
statements of operations, deficit and changes in financial  position  for  the
years   then   ended.    These   consolidated  financial  statements  are  the
responsibility of the Company's management.   Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with generally  accepted  auditing
standards.   Those standards require that we plan  and  perform  an  audit  to
obtain reasonable  assurance  whether  the  financial  statements  are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.   An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well as evaluating the overall financial
statement presentation.

In our opinion, these consolidated financial statements present fairly, in all
material respects, the financial position  of  the  Company as at December 31,
1994  and  1995  and  the  results of its operations and the  changes  in  its
financial position for the years  then  ended  in  accordance  with  generally
accepted accounting principles in Canada.  As required by the British Columbia
Company  Act,  we  report  that,  in  our  opinion, these principles have been
applied on a consistent basis.


Vancouver, British Columbia
March 8, 1996.



Comments by Auditors for United States of America Readers
On Canada-United States Reporting Conflict

In the United States of America, reporting standards  for auditors require the
addition   of  an  explanatory  paragraph  when  the  consolidated   financial
statements are affected by significant uncertainties such as described in Note
1 ("Future Operations")  to the consolidated financial statements.  Our report
to the shareholders dated  March  8,  1996  is  expressed  in  accordance with
Canadian  reporting  standards,  which  do  not  permit  a  reference to  such
uncertainties  in the auditors' report when the uncertainties  are  adequately
disclosed in the consolidated financial statements.


Vancouver, British Columbia
March 8, 1996.

                               HARD SUITS INC.

                         CONSOLIDATED BALANCE SHEETS

                                                   December 31,        
                                                1994          1995     
                                                ----          ----       
                       ASSETS (Note 9)                                   
                       ------                 

CURRENT ASSETS:
  Cash                                      $ 1,556,614    $ 1,049,147   
  Accounts receivable, net                    2,009,024      2,986,264   
  Inventories (Note 4)                        1,403,670        780,188   
  Prepaid expenses and other                    215,032        173,202   
                                            -----------    -----------   
                                              5,184,340      4,988,801   

DUE FROM AFFILIATE (Note 5)                      43,057        167,247   
RECEIVABLE                                      252,369            --    
EQUIPMENT AND OTHER CAPITAL ASSETS (Note 6)   3,642,636      3,870,281   
PATENTS, net of accumulated amortization of
  $745,485 (1994- $346,671)                     398,814            --    
DEFERRED DEVELOPMENT COSTS (Note 7)             671,264        469,295   
DEFERRED FINANCING COSTS                         33,521            --    
                                            -----------    -----------   

                                            $10,226,001    $ 9,495,624   
                                            ===========    ===========   

                     LIABILITIES AND SHAREHOLDERS' EQUITY
                     ------------------------------------

CURRENT LIABILITIES:
  Accounts payable and accrued liabilities  $ 1,671,833    $ 3,089,167   
  Income taxes payable                           15,491         20,615   
  Due to affiliates (Note 8)                     91,309        562,506   
  Debt, current portion (Note 9)                303,557        417,510   
  Customer deposits                                 --             --    
                                            -----------    -----------   
                                              2,082,190      4,089,798   

DEFERRED REVENUE                                    --             --    
DEBT (Note 9)                                   709,545        650,997   
DEFERRED INCOME TAXES                            10,641            --    
NON-CONTROLLING INTEREST (Note 10)            1,206,490      1,189,592   
                                            -----------    -----------   

                                              4,008,866      5,930,387   
                                            -----------    -----------   
CONTINGENCY (Note 17)                       

SHAREHOLDERS' EQUITY:
  Share capital (Note 11)                     8,976,921      9,927,263   
  Deficit                                    (2,850,063)    (6,373,871)  
  Cumulative translation account                 90,277         11,845   
                                            -----------    -----------   

                                              6,217,135      3,565,237   
                                            -----------    -----------   

                                            $10,226,001    $ 9,495,624   
                                            ===========    ===========   

The accompanying notes are an integral part of these consolidated balance sheets.



                                HARD SUITS INC.
                                
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                      
                                      Years ended              
                                      December 31,             
                                  ____________________    
                                  1994           1995          
                               _________    ___________                                


Revenue                      $ 10,314,362   $ 18,247,983 

Cost of sales                   6,778,250     16,325,686 
                             ------------   ------------ 

  Gross profit                  3,536,112      1,922,297 
                             ------------   ------------ 

Selling expenses:
  Salaries and other              600,637        279,623 
  Commissions                     117,862         60,687 
                             ------------   ------------ 

                                  718,499        340,310 
                             ------------   ------------ 
Administrative expenses:
  Management fees (Note 13)       223,379      1,138,652 
  Office                          580,178      1,034,426 
  Salaries and wages              469,532        971,155 
  Professional fees               265,623        638,985 
  Insurance                       658,379        558,626 
  Rent                            271,722        307,518 
  Interest, royalties and 
    bank charges                   44,811        133,242 
  Corporate promotion              77,459         91,631   
  Securities Fees                   8,449         48,780
                             ------------   ------------   

                                2,629,532      4,923,015   
                             ------------   ------------   

                                3,348,031      5,263,325   
                             ------------   ------------   
   
  Income (loss) before 
    provision for (recovery 
    of) income taxes              188,081     (3,341,028)  

Provision for (recovery of) 
  income taxes (Note 14)         (145,122)         4,211   
                             ------------   ------------   
   Income (loss) before 
     non-controlling 
     interest                     333,203     (3,345,239)  

Non-controlling interest in 
  (income) loss                  (100,827)       178,569   
                             ------------   ------------   
   Net income (loss)         $    434,030   $ (3,523,808)  
                             ============   ============   

Income (loss) per share- 
  Basic (Note 12)            $       0.06   $      (0.42)  
                             ============   ============   



The accompanying notes are an integral part of these consolidated statements.


                               HARD SUITS INC.

                      CONSOLIDATED STATEMENTS OF DEFICIT

                                                    
                                                    
                                                    Years ended          
                                                    December 31,         
                                                 1994          1995      
                                                 ----          ----      
                                                                         

DEFICIT, beginning of year                  $ (3,278,485)  $ (2,850,063) 

Net income (loss)                                434,030     (3,523,808) 

Acquisition of BMD Can-Dive Ltd. (Note 3)         (5,608)           --   
                                            ------------   ------------  
DEFICIT, end of year                        $ (2,850,063)  $ (6,373,871) 
                                            ============   ============  

The accompanying notes are an integral part of these consolidated statements.


                               HARD SUITS INC.


           CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION

                                                    Years ended     
                                                    December 31,    
                                                1994           1995 
                                                ----           ---- 
                                                                                 

CASH PROVIDED FROM (USED IN)
  OPERATING ACTIVITIES:
   Net income (loss)                        $   434,030    $ (3,523,808) 
   Add (deduct) items not affecting cash-
     Depreciation and amortization              666,390       2,090,213  
     Non-controlling interest                   100,827         178,569  
     Deferred income taxes                      (38,980)        (10,641) 
                                            -----------    ------------  
                                              1,162,267      (1,265,667) 

Change in non-cash working capital 
  accounts (Note 16)                         (2,274,356)      1,362,899  
                                            -----------    ------------  

                                             (1,112,089)         97,232  
                                            -----------    ------------  

CASH PROVIDED FROM (USED IN)
  FINANCING ACTIVITIES:
   Proceeds from stock private placement            --              --   
   Common shares issued for cash, net of
     issuance expenses                           97,658         950,342  
   Advances from (to) affiliates               (862,789)        347,007  
   Debt issuance (repayment)                    (98,046)         55,405  
   Joint venturer's advances                    821,806        (195,467) 
   Common shares issued in settlement of
     debts                                       60,000             --   
   Funds held in trust                        4,173,195             --   
   Proceeds from stock options exercised            --              --   
                                            -----------    ------------  

                                              4,191,824       1,157,287  
                                            -----------    ------------  

CASH PROVIDED FROM (USED IN)
  INVESTING ACTIVITIES:
   Deferred revenue                                 --              --   
   Proceeds from disposal of equipment           55,348          20,591  
   Equipment purchases                       (1,596,967)     (1,357,289) 
   Development costs incurred and deferred     (342,962)       (346,856) 
   Cumulative translation account                90,277         (78,432) 
   Acquisition of subsidiary (Note 3)-
     Cash acquired                              245,583             --   
                                            -----------    ------------  
                                             (1,548,721)     (1,761,986) 
                                           ------------    ------------- 

     Increase (decrease) in cash              1,531,014        (507,467) 
                                          
CASH, beginning of year                          25,600       1,556,614  
                                            -----------    ------------- 
CASH, end of year                           $ 1,556,614    $  1,049,147  
                                            ===========    ============= 

The accompanying notes are an integral part of these consolidated statements.


                               HARD SUITS INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                          DECEMBER 31, 1994 AND 1995


1.  FUTURE OPERATIONS

    The  consolidated  financial statements of Hard Suits Inc. (the "Company")
    are prepared on a going-concern basis, which assumes that the Company will
    continue realizing its  assets  and  discharging  its  liabilities  in the
    normal  course of business, and accordingly do not reflect adjustments  in
    the carrying  value and classifications of the assets and liabilities that
    would be required if this assumption were not valid.

    The Company experienced  a  loss of approximately $3.5 million in 1995 and
    had working capital of approximately  $.9  million  at  December 31, 1995.
    The  Company's  first  quarter,  for  seasonal  reasons,  is  historically
    unprofitable  and,  consequently, additional financing may be required  in
    1996.

    The Company's management  has  implemented  a business plan for 1996 which
    calls for revenues at approximately the same level as in 1995, an increase
    in margins and a reduction in administrative expenses.  Management expects
    the Company to return to profitability in 1996.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   General

    The financial statements are presented in accordance with generally accepted
    accounting principles in Canada. Amounts are expressed in Canadian dollars.

   Principles of Consolidation
    
    These  consolidated  financial  statements include  the  accounts  of  the
    Company and its wholly-owned subsidiaries,  International  Hard Suits Ltd.
    and Can-Dive Marine Services Ltd. ("CDMS"). The accounts of  CDMS  include
    the  accounts  of its subsidiaries, GMC-Candive Limited based in Aberdeen,
    Scotland, CDC Can-Dive Ltd. based in Vancouver, British Columbia, BMD Can-
    Dive Ltd. based in Toronto, Ontario, and United Marine Services J.V. based
    in  Spokane,  Washington.    All   material   intercompany   balances  and
    transactions have been eliminated.

    Subsequent to year-end, BMD Can-Dive Ltd. was closed down.  Costs relating
    to the closure have been accrued in the consolidated financial statements.

    Foreign Currency Translation

    Assets  and  liabilities  denominated  in  foreign  currencies  have  been
    translated  at  the  exchange  rate  prevailing at the balance sheet date.
    Revenues  and  expenses  denominated  in  foreign   currencies  have  been
    translated at the exchange rate on the transaction date.  Gains and losses
    resulting  from translation of foreign currencies are  recognized  in  the
    statement of operations during the year in which they arise.

    Financial statements  of self-sustaining foreign operations are translated
    into Canadian dollars as follows:

    *  assets and  liabilities  using  the  exchange  rates  in  effect at the
       balance sheet dates;

    *  revenue and expense items at approximate exchange rates  prevailing  at
       the time the transactions occurred;

    *  unrealized translation gains and losses are deferred and included  as a
       separate  component of shareholders' equity.  These cumulative currency
       translation  adjustments are recognized in income when there has been a
       reduction  in  the   net  investment  in  the  self-sustaining  foreign
       operation.

    Inventories

    Inventories of  raw  materials and components are carried at the lower of 
    cost and net realizable value.  Work-in-progress represents costs and 
    estimated profits (based on the percentage of completion) in excess of
    billings and customer deposits.

    Equipment and Other Capital Assets

    Equipment and other capital assets  are  stated  at  cost less accumulated
    depreciation and amortization.  Depreciation and amortization are provided
    using the following methods and rates:

                Assets                    Method                Rate
         ----------------------      -----------------     ---------------
         Equipment                   Declining-balance     20% per annum
                                     Straight-line         5 years
         Computer equipment          Straight-line         2 years
         Patterns and dies           Straight-line         Over 24 suits
         Leasehold improvements      Straight-line         5 years
         Demonstration units         Declining-balance     20% per annum

     Development Costs

    Costs  relating  to  new  products  under  development are deferred  until
    commercial production of the product commences, at which time amortization
    begins.  Costs relating to products that management  determines  to  be no
    longer viable are fully written off at that time.

    The  2000  foot  NEWTSUIT  and  Shallow  Water  NEWTSUIT  are  still under
    development and, consequently, an appropriate amortization period  has not
    yet been determined.

    Revenue Recognition

    Revenue on units in production under sales contracts is recorded using the
    percentage of completion method.

    Revenue on services is recorded in the period when services are rendered.

    Comparative Figures

    Certain  of  the comparative figures for the year ended  December 31, 1994
    have been reclassified to conform with the current year's presentation.


3.  ACQUISITION

    On June 1, 1995, the Company acquired the remaining 49%  interest  in  BMD
    Can-Dive  Ltd.   The  acquisition was accounted for by the purchase method
    and, since the transaction was between related parties, the purchase price
    for accounting purposes was based upon the historical cost balances of BMD
    Can-Dive Ltd. as follows:

    Assets acquired:
     Cash                                                       $   23,510
     Accounts receivable                                            83,437
     Inventories                                                       244
     Prepaid expenses                                                6,629
     Property and equipment, net                                    72,221
                                                                ----------
                                                                   186,041

    Liabilities assumed:
     Accounts payable and accrued liabilities      $  57,814
     Shareholder loans                               184,835       242,649
                                                   ---------    ----------

        Net liabilities assumed                                    (56,608)

        Goodwill purchased                                          52,026
                                                                ----------
        Purchase price payable                                  $    4,582
                                                                ==========

    Additional consideration of up to $40,833 may be payable to the vendor and
    is dependent upon the amount realized on a specific account receivable.

4.  INVENTORIES

                                                           1994         1995
                                                           ----         ---- 
                                                           
    Work-in-progress                                   $    16,102   $ 213,603
    Raw materials                                          519,465       5,421
    Components                                             868,103     561,164
                                                       -----------   ---------
                                                       $ 1,403,670   $ 780,188
                                                       ===========   =========
5.  DUE FROM AFFILIATE

                                                           1994         1995
                                                           ----         ----  
    Due from Nuytco Services Ltd.                      $    43,057   $ 167,247
                                                       ===========   =========

6.  EQUIPMENT AND OTHER CAPITAL ASSETS

                                    1994                    1995       
                                   ______                 ________
                                                                       Net
                                  Net Book              Accumulated    Book
                                   Value        Cost    Depreciation   Value
                               ____________ __________ _____________ _________

    Equipment                  $ 2,281,309 $ 5,486,481 $ 2,468,387 $ 3,018,094
    Patterns and dies               20,137     223,402     215,817       7,585
    Leasehold improvements         108,524     218,096     135,381      82,715
    Computer equipment             144,919     217,162     155,943      61,219
    Demonstration units            103,390     211,094     128,594      82,500
    Projects in progress           984,357     618,168         --      618,168
                               ----------- ----------- ----------- -----------

                               $ 3,642,636 $ 6,974,403 $ 3,104,122 $ 3,870,281
                               =========== =========== =========== ===========

7.  DEFERRED DEVELOPMENT COSTS

                                     1994                   1995
                                     ----                   ----
                                   Net Book             Accumulated   Net Book
                                     Value       Cost   Depreciation    Value
                                     -----       ----   ------------    -----

    Shallow Water NEWTSUIT        $ 213,011   $  359,770   $     --   $ 359,770
    2000 foot NEWTSUIT                  --       100,833         --     100,833
    Other                            85,159      118,053     109,361      8,692
    1200 foot NEWTSUIT               44,108      200,366     200,366        --
    Sea Urchin assets and 
      technology                    271,631      364,857     364,857        --
    Thruster packs                   40,708       74,690      74,690        --
    Rotary Joint Developments        16,647       25,604      25,604        --
                                  ---------   ----------   ---------  ---------
                                  $ 671,264   $1,244,173   $ 774,878  $ 469,295
                                  =========   ==========   =========  =========

    During the year, the Company  wrote  off the deferred costs related to the
    1200  foot  NEWTSUIT,  Sea  Urchin,  Thruster   Pack   and   Rotary  Joint
    Developments   as   management  does  not  currently  intend  to  continue
    developing these products.


8.  DUE TO AFFILIATES

                                                            1994        1995
                                                            ----        ----

    Due to Nuytco Services Ltd.                          $     --    $ 562,506
    Due to Totem Art Ltd.                                    2,978         --
    Due to Can-Dive Services Ltd.                           14,179         --
    Due to Can-Dive Services (1991) Ltd.                    74,152         --
                                                         ---------   ---------
                                                         $  91,309   $ 562,506
                                                         =========   =========
9.  DEBT

                                                            1994        1995
                                                            ----        ---- 
    Venture term loan repayable at $12,000 per 
      month May 23, 1994 to December 23, 1996.  
      Interest at 11.25% plus royalties on gross 
      annual sales (1.3% of first $3,000,000,
      0.6% of balance) is payable for the duration 
      of the loan. The loan is secured by a general 
      security agreement on substantially all the 
      assets of the Company, corporate guarantee 
      by an affiliated company and assignment of
      life insurance.                                    $ 288,000   $ 144,000

    Long-term loan repayable at $4,749 per month 
      including interest at 10% to August 1998, 
      secured by a general security agreement on 
      substantially all the assets of the Company's 
      subsidiary.                                          175,642     140,150

    Customer advance, non-interest bearing and 
      payable on demand.                                   310,000     250,000

    Government assistance received in connection 
      with product development, unsecured, and 
      repayable in quarterly installments of $4,179, 
      without interest.                                     20,891       4,175
    
    Government assistance received for inventory 
      financing, non-interest bearing, unsecured 
      and repayable at $7,000 per completed suit 
      and $3,000 per Thruster pack sold. Any unpaid 
      balance is due and payable December 31, 1996.        190,000     145,472

    Government assistance received for product 
      development, non-interest bearing, unsecured, 
      and repayable in twelve equal quarterly 
      installments beginning July 31, 1996 and
      ending April 30, 1999.                                   --      340,467

    Government assistance received for implementation 
      of quality standard to achieve ISO certification, 
      non-interest bearing, unsecured and repayable 
      in two equal annual installments on March 31, 
      1996 and 1997.                                        28,569      44,243
                                                         ---------   ---------

                                                         1,013,102   1,068,507
                                                         
    Less- Current portion                                  303,557     417,510
                                                         ---------   ---------

                                                         $ 709,545   $ 650,997
                                                         =========   =========

    The customer advance  has been classified as long term as the customer has
    indicated it will not demand repayment prior to December 31, 1996.

    In summary, principal repayments of debt are as follows:

    Year ending December 31-
      1996                                       $   417,510
      1997                                           435,317
      1998                                           158,936
      1999                                            56,744
                                                 -----------
                                                 $ 1,068,507
                                                 ===========

10. NON-CONTROLLING INTEREST

                                                            1994        1995
                                                            ----        ----
  Joint venturers' advances, non-interest bearing 
    and have no specific terms of repayment           $ 1,023,459   $  827,992
    Non-controlling interest                              183,031      361,600
                                                      -----------   ----------
                                                      $ 1,206,490   $1,189,592
                                                      ===========   ==========

11. SHARE CAPITAL

                                                            1994        1995
    Authorized-                                             ----        ----
      100,000,000 common shares, no par value
      5,000,000 Class "A" performance shares, 
      no par value
    Issued-
      8,677,188 common shares (1994- 7,971,764)       $ 8,951,921  $ 9,902,263
      2,500,000 Class "A" performance shares               25,000       25,000
                                                      -----------  -----------
                                                      $ 8,976,921  $ 9,927,263
                                                      ===========  ===========

    Performance Shares

    The Class "A" performance  shares are convertible into common shares up to
    June 29, 2000.  Three Class  "A"  performance  shares are convertible into
    one common share for every $2.40 of cash flow generated from sales derived
    from the Sea Urchin assets.  The Class "A" performance  shares  are voting
    and  non-participatory.  Any Class "A" performance share not converted  by
    June 29,  2000 will be gifted back to the Company for cancellation.  As at
    December 31, 1995, no Class "A" performance shares had been converted.

    Common Shares

    A summary of the changes in common shares is as follows:


</TABLE>
<TABLE>
<CAPTION>

                                              1994                      1995
                                     ----------------------     ----------------------
                                      Shares      Amount         Shares      Amount
                                     ---------  -----------     ---------  -----------
    <S>                              <C>        <C>             <C>        <C>
    Balance, beginning of year       5,236,454  $ 4,557,418     7,971,764  $ 8,951,921

    Exercise of various share 
      purchase options                   9,333       11,200       405,424     494,342

    Issue of common shares from 
      treasury                             --           --        300,000     456,000

    Exercise of special warrants, 
      net of issuance costs of     
      $241,033                       2,380,950    3,995,812           --           --

    Exercise of share purchase                                           
      warrants                         256,410      200,000           --           --

    Exercise of share warrants          60,710      127,491           --           --

    Issue of common shares upon
      settlement of a debt              27,907       60,000           --           --
                                     ---------  -----------     ---------  -----------
    Balance, end of year             7,971,764  $ 8,951,921     8,677,188  $ 9,902,263
                                     =========  ===========     =========  ===========
</TABLE>

    Share Purchase Options

    The  following is a summary of the share purchase options granted  by  the
    Company and outstanding as at December 31, 1995:

                                      Number of
                                       Common   Exercise
       Optionee                        Shares     Price      Expiry Date
      __________                     __________ ________ __________________

    Executive officers                  50,000   $ 2.20    March 9, 1999
                                        30,000     1.41    January 24, 2000
                                        80,000     1.55    March 31, 2000
                                        35,000     1.68    May 26, 2000
                                        65,000     1.78    May 26, 2000
                                       290,000     1.04    December 13, 2000

    Employees                              166     1.20    July 14, 1998
                                         4,000     2.20    March 9, 1999
                                        14,500     1.41    January 24, 2000
                                        61,500     1.68    May 26, 2000
                                        54,000     1.04    December 13, 2000

    Others                              50,000     1.80    January 22, 1996
                                       100,000     2.21    January 22, 1996
                                        95,239     1.41    January 24, 2000
                                       105,000     1.68    May 26, 2000
                                       100,000     1.04    December 13, 2000
                                     ---------
           Total                     1,134,405
                                     =========

12. EARNINGS PER SHARE

    The earnings  per  share figures are calculated using the weighted average
    number of shares outstanding during the respective fiscal years.

13. RELATED PARTY TRANSACTIONS

    (a)  Management fees  of  $150,000 (1994- $148,000) were paid to a company
         controlled by a shareholder and officer.  Management fees of $988,652
         (1994- $75,379) were paid to the joint venture partners.

    (b)  Sales of $125,000 (1994 - $144,534) were with a company controlled by
         a shareholder and officer.

14. INCOME TAXES

    The Company's provision for (recovery  of)  income  taxes is determined as
follows:


                                                          1994        1995
                                                       ________     ________
    Combined federal and provincial income 
      tax rates                                           45.34%        45.62%
                                                      =========   ===========
    Provision for (recovery of) income taxes 
      based on the combined federal and provincial 
      tax rates                                       $  78,778   $(1,524,177)

    Increase (decrease) in provision for income 
      taxes resulting from-
      Benefit of loss carryforward and other deductions
        not recognized                                       --     1,688,151
      Utilization of loss carryforwards not previously 
        recognized                                     (263,846)     (133,307)
      Stock issuance fees deductible for tax purposes   (85,610)      (86,139)
      Life insurance not deductible for tax purposes        --         62,795
      Lower effective tax rates on the losses of 
        foreign subsidiaries                            131,581           --
      Other items                                        (6,025)       (3,112)
                                                      ---------   -----------
                                                      $(145,122)  $     4,211
                                                      =========   ===========

    The Company has available  non-capital  losses of approximately $2,000,000
    (1994- $480,000) which may be carried forward  to reduce future income for
    tax purposes up to and including 2002.  The potential tax benefit of these
    loss  carryforwards  have  not  been  recognized  in  these   consolidated
    financial statements.

15. OPERATING LEASE COMMITMENTS

    The  Company  has entered into a number of agreements to lease office  and
    shop facilities  and office equipment.  The aggregate future minimum lease
    payments under these agreements are approximately as follows:

    Year ending December 31-
      1996                                       $ 238,000
      1997                                         188,000 
      1998                                          15,000

16. CHANGE IN NON-CASH WORKING CAPITAL ACCOUNTS


                                                       1994           1995
                                                       ----           ----

    Accounts receivable                            $   (804,971)  $  (724,871)
    Inventories                                      (1,335,497)      623,482
    Prepaid expenses and other                         (103,113)       41,830
    Accounts payable and accrued liabilities            (46,266)    1,417,334
    Income taxes payable                                 15,491         5,124
                                                   ------------   -----------
                                                   $ (2,274,356)  $ 1,362,899
                                                   ============   ===========

17. CONTINGENCY

    An  action  has  been  raised against GMC-Candive Limited by a supplier in 
    the value of approximately $57,000.  The  directors of GMC-Candive Limited  
    believe  that  the  case  will  be  successfully   defended  and, 
    accordingly, no amount has been provided for in the consolidated financial
    statements.

18. DIFFERENCES IN ACCOUNTING POLICIES BETWEEN THE UNITED STATES AND CANADA

    In  certain respects, Canadian generally accepted accounting  principles
    ("Canadian  GAAP") differ from United States of America generally accepted
    accounting principles  ("U.S.  GAAP").  The financial statements have been
    prepared in accordance with Canadian  GAAP,  which  are  in agreement with
    U.S. GAAP, except as set forth below.

    Consolidated Balance Sheets

    If  U.S.  GAAP  were applied, the condensed consolidated balance  sheets
    would be adjusted as follows:

<TABLE>
<CAPTION>
                                            1994                        1995            
                                  ------------------------  --------------------------  
                                                                                        
                                    Canadian       U.S.        Canadian       U.S.      
                                      GAAP         GAAP          GAAP         GAAP      
                                      ----         ----          ----         ----      
<S>                              <C>            <C>           <C>          <C>          
Deferred Development Costs
  (Note 18(a))                   $   671,264    $       --    $   469,295  $        --  


Share  Capital (Note 18(b))      $ 8,976,921    $ 8,997,657   $ 9,927,263  $  9,927,263 


Deficit (Notes 18(a) and (b))    $(2,850,063)   $(3,542,063)  $(6,373,871) $ (6,843,166)

</TABLE>

Consolidated Statements of Operations and Deficit

<TABLE>                                                           
<CAPTION>
                                                                             
                                                                             
                                                     1994           1995     
                                                   ---------    ------------ 
                                                                             
  <S>                                              <C>          <C>          
  Net income (loss) according to Canadian GAAP     $ 434,030    $ (3,523,808)
  Development costs (Note 18(a))                    (342,966)       (347,304)
  Non-cash compensation expense (Note 18(b))         (20,736)            --  
                                                   ---------    ------------ 
                                                   
     Net income (loss) according to U.S. GAAP      $  70,328    $ (3,871,112)
                                                   =========    ============ 
     Income (loss) per share - Basic
       according to U.S. GAAP                      $    0.01    $      (0.46)
                                                   =========    ============ 

</TABLE>

    (a)  Canadian  GAAP  permits  the deferral of development costs if certain
       criteria are met.  Under U.S.  GAAP,  development  costs are charged to
       expense as incurred.
   
   (b) Options to purchase shares of the Company were issued  to employees at
       prices which were below the estimated fair market value of  the options
       at  the  date of granting.  Under Canadian GAAP, the issuance of  these
       shares is  recorded  as an increase to the capital stock of the Company
       at the issue price of  the  shares.   Under  U.S.  GAAP, the difference
       between the estimated fair market value of the shares  subject  to  the
       option at the date of granting and the exercise price of the options is
       required  to be charged to expense, with the corresponding amount being
       credited to capital stock.


    Additional Disclosures Under U.S. GAAP

    Income Taxes
    ____________

    In accordance  with SFAS No. 109, "Accounting for Income Taxes", U.S. GAAP
    requires that the  Company  use  the  liability  method  of accounting for
    income  taxes.   Deferred  income  taxes are recognized on the  difference
    between financial statement and income tax bases of assets and liabilities
    using enacted tax rates in effect for  the  year  in which the differences
    are expected to reverse.  The provision for income  taxes  represents  the
    total  of  income  taxes  paid  or  payable for the current year, plus the
    change in deferred taxes during the year.

    Deferred tax assets totalling approximately  $1.5  million at December 31,
    1994, and $2.8 million at December 31, 1995 consist  primarily of the tax
    effect of net operating loss carryforwards and the difference  between the
    financial  statement  reporting and the tax bases of capital assets  which
    are not yet deductible  for tax purposes.  The Company has provided a full
    valuation allowance on the  deferred  tax  asset  because  of  uncertainty
    regarding realizability.

<PAGE>

                               HARD SUITS INC.

                         CONSOLIDATED BALANCE SHEET (UNAUDITED)

                               SEPTEMBER 30, 1996
                                        
                                        
                                        
                       ASSETS   
                       ------                 

CURRENT ASSETS:
  Cash                                      $    58,144
  Accounts receivable, net                      948,619
  Inventories                                   832,284
  Prepaid expenses and other                    185,840
                                            -----------
                                              2,024,887

EQUIPMENT AND OTHER CAPITAL ASSETS            3,528,078
DEFERRED DEVELOPMENT COSTS                      738,942
                                            -----------   

                                            $ 6,291,907
                                            ===========   

                     LIABILITIES AND SHAREHOLDERS' EQUITY
                     ------------------------------------

CURRENT LIABILITIES:
  Accounts payable and accrued liabilities  $ 2,381,279
  Income taxes payable                           36,579
  Due to affiliates                             609,626
  Debt, current portion                         399,761
  Customer deposits                              61,400
                                            ----------- 
                                              3,488,645

DEFERRED REVENUE                                 97,980
DEBT                                            642,981
DEFERRED INCOME TAXES                                --
NON-CONTROLLING INTEREST                      1,161,940
                                            -----------

                                              5,391,546
                                            -----------  
CONTINGENCY                     

SHAREHOLDERS' EQUITY:
  Share capital                              10,492,334
  Deficit                                    (9,597,437)
  Cumulative translation account                  5,464
                                            ----------- 

                                                900,361
                                             -----------

                                            $ 6,291,907
                                            ===========
<PAGE>

                                HARD SUITS INC.
                                
                    CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                                      
                                      
                                      
                               Nine Months Ended
                                  September 30,
                               1995           1996
                              ______        ________

Revenue                      $ 12,681,863   $  5,062,475

Cost of sales                   9,929,037      4,937,202
                             ------------   ------------  

  Gross profit                  2,752,826        125,273
                             ------------   ------------

Selling expenses:
  Salaries and other              321,992        195,392
  Commissions                      32,250         12,963
                             ------------   ------------

                                  354,242        208,355
                             ------------   ------------
Administrative expenses:
  Management fees                 112,500        170,229
  Office                          492,858        479,486
  Salaries and wages              707,732      1,096,817
  Professional fees               266,983        462,498
  Insurance                       456,030        481,761
  Rent                            243,086        199,712
  Interest, royalties and 
    bank charges                  119,920         52,429
  Corporate promotion              79,288         37,809
  Securities fees                  41,827         69,009
                              ------------   ------------

                                2,520,224      3,049,750
                              ------------   ------------

                                2,874,466      3,258,105
                              ------------   ------------
   
  Income (loss) before 
    provision for (recovery 
    of) income taxes             (121,640)    (3,132,832)

Provision for (recovery of) 
  income taxes                         --             --
                               ------------   ------------
   Income (loss) before 
     non-controlling 
     interest                    (121,640)    (3,132,832)

Non-controlling interest in 
  (income) loss                   293,153         90,734
                              ------------   ------------
   Net income (loss)         $   (414,793)  $ (3,223,566)
                             ============   ============

Income (loss) per share- 
  Basic                      $       (.05)  $      (.32)
                             ============   ============

<PAGE>
                               HARD SUITS INC.

                      CONSOLIDATED STATEMENTS OF DEFICIT (UNAUDITED)
                                                    
                                                    
                                           Nine Months Ended
                                             September 30, 
                                       ______________________
                                        1995            1996  
                                      ___________   ______________

DEFICIT, beginning of year            $(2,850,063)    $ (6,373,871)

Net loss                                 (414,793)     (3,223,566)
                                          
                                       ------------   -------------
DEFICIT, end of year                  $(3,264,856)   $ (9,597,437)
                                       ============   =============
                                       
<PAGE>
                               HARD SUITS INC.


      CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION (UNAUDITED)
                                                    
                                                    
                                                  Nine Months Ended
                                                    September 30,
                                                 1995           1996
                                                 ----           ----
CASH PROVIDED FROM (USED IN)
  OPERATING ACTIVITIES:
   Net income (loss)                         $  (414,793)   $ (3,223,566)
   Add (deduct) items not affecting cash-
     Depreciation and amortization               721,741         778,684
     Non-controlling interest                   (327,229)         90,734
     Deferred income taxes                          (352)            --
                                              -----------    -------------
                                                 (20,633)      (2,354,148)

Change in non-cash working capital 
  accounts                                    (1,268,735)       1,342,406
                                              -----------    -------------

                                              (1,289,368)      (1,011,742)
                                              -----------    -------------

CASH PROVIDED FROM (USED IN)
  FINANCING ACTIVITIES:
   Proceeds from stock private placement         456,000              --
   Common shares issued for cash, net of
     issuance expenses                               --               --
   Advances from (to) affiliates                 (30,447)         214,367
   Debt issuance (repayment)                      39,434          (25,765)
   Joint venturer's advances                         --          (118,386)
   Common shares issued in settlement of
     debts                                           --               --
   Funds held in trust                               --               --
   Proceeds from stock options exercised         496,163          565,071
                                              -----------    -------------

                                                 961,150          635,287
                                              -----------    ------------- 

CASH PROVIDED FROM (USED IN)
  INVESTING ACTIVITIES:
   Deferred revenue                               21,335           97,980
   Proceeds from disposal of equipment                --               --
   Equipment purchases                          (908,767)        (394,423)
   Development costs incurred and deferred      (184,042)        (311,704)
   Cumulative translation account                (26,163)          (6,401)
   Acquisition of subsidiary
     Cash acquired                                    --               --
                                              -----------    -------------
                                              (1,097,637)        (614,548)
                                              -----------    -------------

     Increase (decrease) in cash              (1,425,855)        (991,003)
                                          
CASH, beginning of year                        1,556,614        1,049,147
                                              -----------    ------------- 
CASH, end of year                            $   130,759    $      58,144
                                              ===========    ============= 

<PAGE>
Basis of Presentation
______________________

    The   financial   statements are   presented in accordance with generally 
    accepted accounting principles in Canada.   Amounts are expressed in 
    Canadian dollars.

    The accompanying  financial statements for the nine months ended September
    30, 1995 and 1996 are  unaudited.   In  management's opinion, such interim
    financial  statements reflect all normal recurring  adjustments  necessary
    for a fair statement  of  the  results  of  operations  for  such  interim
    periods.  These interim financial statements should be read in conjunction
    with  the  Company's  audited  financial  statements included herein.  The
    results  of  operations  for  the  interim  period   are  not  necessarily
    indicative of the results expected for the complete year.

RECONCILIATION OF ACCOUNTING POLICIES BETWEEN THE UNITED STATES AND CANADA

      In  certain respects, Canadian generally accepted accounting  principles
    ("Canadian  GAAP") differ from United States of America generally accepted
    accounting principles  ("U.S.  GAAP").  The financial statements have been
    prepared in accordance with Canadian  GAAP,  which  are  in agreement with
    U.S. GAAP, except as set forth below.

      Consolidated Balance Sheets

      If  U.S.  GAAP  were applied, the condensed consolidated balance  sheet
    would be adjusted as follows:

                                       September  30, 1996
                                     -------------------------
                                          (unaudited)
                                       Canadian        U.S.
                                         GAAP          GAAP
                                         ----          ----

Deferred Development Costs(Note a)   $   738,942  $       --


Share  Capital                       $10,492,334  $ 10,492,334


Deficit                              $(9,597,437) $(10,336,359)


Consolidated Statements of Operations and Deficit
                                                     Nine Months Ended  
                                                      September 30, 
                                                       1995           1996
                                                   ----------    ------------
                                                        (unaudited)
                       
  Net income (loss) according to Canadian GAAP     $ (414,793)   $ (3,223,566)
  Development costs (Note a)                          (86,986)       (269,667)
  Non-cash compensation expense                            --              --
                                                    ----------    ------------
                                                   
     Net income (loss) according to U.S. GAAP      $ (501,779)   $ (3,493,233)
                                                    ==========    ============
     Income (loss) per share - Basic
       according to U.S. GAAP                      $    (0.06)   $      (0.41)
                                                    ==========    ============

    (a)  Canadian  GAAP  permits  the deferral of development costs if certain
       criteria are met.  Under U.S.  GAAP,  development  costs are charged to
       expense as incurred.

      Additional Disclosures Under U.S. GAAP

    Income Taxes

    In accordance  with SFAS No. 109, "Accounting for Income Taxes", U.S. GAAP
    requires that the  Company  use  the  liability  method  of accounting for
    income  taxes.   Deferred  income  taxes are recognized on the  difference
    between financial statement and income tax bases of assets and liabilities
    using enacted tax rates in effect for  the  year  in which the differences
    are expected to reverse.  The provision for income  taxes  represents  the
    total  of  income  taxes  paid  or  payable for the current year, plus the
    change in deferred taxes during the year.

    Deferred tax assets totalling approximately $3.8  million at September 30,
    1996 consist primarily of the tax effect of net operating loss carryforwards
    and the difference  between the financial  statement  reporting and the tax 
    bases of capital assets  which are not yet deductible  for tax purposes.  
    The Company has provided a full valuation allowance on the  deferred  tax  
    asset  because  of  uncertainty regarding realizability.

<PAGE>
                     AMERICAN OILFIELD DIVERS, INC.
                     _______________________________

                PRO FORMA COMBINED FINANCIAL STATEMENTS
                _______________________________________              
                              (UNAUDITED)




The  following  unaudited  pro  forma  financial statements reflect  the
acquisition by American Oilfield Divers,  Inc.  (the  Company)  of  Hard
Suits  Inc.  (HSI)  using  the purchase method of accounting.  Under the
purchase  method  of  accounting,  the  total  purchase  cost  has  been
allocated to tangible and  identifiable  intangible  assets acquired and
liabilities assumed based on respective estimated fair  values, with any
remaining unallocated purchase price applied to goodwill.  The Company's
management is evaluating its appraisals of the assets and liabilities of
HSI  and  the  allocation  between the tangible and various identifiable
intangible assets noted above  is  subject  to  change  based upon final
determination of such values.  The pro forma balance sheet  combines the
historical  statements  of  the  two  entities  assuming the acquisition
occurred on September 30, 1996.  The pro forma statements  of operations
combines  the  historical  statement  of the Company for the year  ended
October 31, 1995 with that of HSI for the  year ended December 31, 1995,
the  most  recent fiscal years, and the historical  statements  of  both
entities for  the  nine  months  ended  September 30, 1996, assuming the
acquisition occurred on November 1, 1994.   The historical balance sheet
and statements of operations of HSI reflected in the pro forma financial
statements  have  been  converted  to United States  generally  accepted
accounting  principles  expressed  in  United   States   dollars.  These
unaudited  pro forma financial statements should be read in  conjunction
with the historical  financial  statements  and  notes  thereto  of  the
Company and HSI included elsewhere in this document.

The  Unaudited Pro Forma Combined Financial Statements do not purport to
present  the  actual  financial position or results of operations of the
Company  as  if  the acquisition  of  HSI  and  the  events  assumed  in
connection therewith  had  in  fact occurred on the dates specified, nor
are they necessarily indicative of the results of operations that may be
achieved in the future.

<PAGE>
                     AMERICAN OILFIELD DIVERS, INC.
                     ______________________________

              PRO FORMA COMBINED BALANCE SHEET (UNAUDITED)
              ____________________________________________

                           SEPTEMBER 30, 1996
                           __________________  
                             (In thousands)

<TABLE>
<CAPTION>
                                        American                       Pro Forma
                                        Oilfield      Hard      _______________________   
                                       Divers, Inc. Suits Inc.   Adjustments  Combined
                                       __________   _________   ____________ ____________
                                                    (Note 1)      (Note 2)
ASSETS
_________
<S>                                    <C>          <C>          <C>          <C>               
Current assets                         $ 38,565     $ 1,486      $    23      $  40,074
Property, plant and equipment, net       31,731       2,588        3,412         37,731
Other assets                                956          --           --            956
Patents on purchased technology and
  other intangible assets                 1,747          --        8,900 (a)     10,647
Goodwill                                     --          --        1,942 (a)      1,942
                                       __________  ___________  _____________ ____________
                                       $ 72,999     $ 4,074      $14,277      $  91,350
                                       ==========  ===========  ============= ============

LIABILITIES AND STOCKHOLDERS' EQUITY
_____________________________________

Borrowings under line of credit 
  agreement                            $  4,033      $    --      $12,450 (b)  $ 16,483
Current portion of long-term debt         1,500          293           --         1,793
Other current liabilities                12,801        2,267           --        15,068
                                       __________  ___________  _____________ ____________     
     Total current liabilities           18,334        2,560       12,450        33,344

Deferred tax liability                    1,200           --        1,942 (c)     3,142
Other liabilities                            --           71           --            71
Long-term debt, less current portion      8,500          472           --         8,972
Advances and non-controlling interest        --          853           --           853
                                       __________  ___________  _____________ ____________
     Total liabilities                   28,034        3,956       14,392        46,382
                                       __________  ____________ _____________ ____________
Minority interest                            --           --            3 (d)         3

Stockholders' equity:
  Common stock
   American Oilfield Divers, Inc.         1,368           --            --       1,368           
   Hard Suits Inc.                           --        7,698       (7,698)(e)       --
  Additional paid-in capital             41,548           --            --      41,548
  Foreign currency translation adjustments (131)           3            (3)(e)    (131)
  Retained earnings (accumulated deficit) 2,180       (7,583)        7,583 (e)   2,180
                                       __________  ___________  _____________ ____________

     Total stockholders' equity          44,965          118          (118)     44,965
                                        _________  ___________ _____________  ___________

                                       $ 72,999      $ 4,074      $ 14,277     $91,350
                                        =========  =========== ============== ===========

         See accompanying Notes to the pro forma balance sheet.

</TABLE>
<PAGE>

                     AMERICAN OILFIELD DIVERS, INC.
                     _______________________________

         NOTES TO PRO FORMA COMBINED BALANCE SHEET (UNAUDITED)
         _____________________________________________________

Note 1 - The historical balance sheet and statements of operations of
HSI, a Canada Corporation, have been converted to United States
generally accepted accounting principles expressed in United States
dollars (converted at an estimated exchange rate of .734 United States
dollar for each Canadian dollar).

Note  2  -  During the period beginning  October  31,  1996  and  ending
November 15,  1996,  the  Company  purchased  approximately  9.6 million
common  shares  or 97% of HSI for a cash purchase price of approximately
$12.4  million including  estimated  direct  expenses  of  approximately
$600,000.  The  following is a summary of the allocation of the purchase
price to the assets acquired and liabilities assumed (in thousands).

      Current assets                               $ 1,509
      Property, plant and equipment                  6,000
      Patents on purchased technology and other
        intangible assets                            8,900
      Goodwill                                       1,942
      Liabilities assumed                           (3,959)
      Deferred tax liability                        (1,942)
                                                   _________
                                                   $12,450
                                                   =========

The purchase price was allocated to the assets of HSI based on estimated
fair values.   Property,  plant  and  equipment  acquired  was valued at
estimated  fair market value.  Patents on purchased technology  products
that have reached  technological  feasibility  were  valued using a risk
adjusted  cash  flow  model under which net future net cash  flows  were
discounted, taking into  account  risks  related  to existing and future
markets  and  assessments  of  the  life  expectancy  of  the  completed
technology.   Future  net cash flows represent management's estimate  of
the future cash inflows  expected  to be generated from projected sales,
including signed and/or pending contracts, less the future cash outflows
expected to obtain those inflows which  consist  of  direct and indirect
costs.  The ultimate allocation of the purchase price  between  tangible
and intangible assets to the assets acquired is subject to change  based
on the final determination of their respective fair values.

Pro forma adjustments reflect:

   (a) Allocation of purchase price based on estimated fair values of
       assets acquired.

   (b) Borrowings under the Company's line of credit to purchase shares
       of HSI.

   (c) Deferred tax liability resulting from excess of book basis over
       tax basis of depreciable assets, net of deferred tax assets
       related to operating loss carry-fowards.
   
   (d) Minority interest of HSI (approximately 3%).

   (e) Elimination of stockholders' equity accounts of HSI.
   
<PAGE.

                     AMERICAN OILFIELD DIVERS, INC.
                     _______________________________
                     
         PRO FORMA COMBINED STATEMENT OF OPERATIONS (UNAUDITED)
         ______________________________________________________

              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996
              ____________________________________________   
                 (In thousands, except per share data)


<TABLE>
<CAPTION>
                                        American                       Pro Forma
                                        Oilfield      Hard      _______________________   
                                       Divers, Inc. Suits Inc.   Adjustments  Combined
                                       __________   _________   ____________ ____________

<S>                                    <C>           <C>           <C>        <C>
Diving and related revenues            $ 79,466      $ 3,714       $  --      $  83,180

Costs and expenses:
  Diving and related expenses            51,657        3,622          --         55,279
  Selling, general and administrative 
    expenses                             14,759        1,979          --         16,738
  Depreciation and amortization           4,737          572       1,376 (a)      6,685
                                       ___________ ___________  ______________ ___________
   Total costs and expenses              71,153        6,173       1,376         78,702
                                       ___________ ___________  ______________ ___________
  Operating income (loss)                 8,313       (2,459)     (1,376)         4,478
                                       ___________ ___________  ______________ ___________
Other income(expense):
  Interest expense                         (817)         (38)       (794) (b)    (1,649)
  Other income                              664           --          --            664
  Non controlling interest in earnings 
    of subsidiaries                          --          (67)         --            (67)
                                       ___________ ___________  ______________ ___________
   Total other expense                     (153)        (105)       (794)        (1,052)
                                       ___________ ___________  ______________ ___________

Income (loss) before income taxes         8,160       (2,564)     (2,170)         3,426
                                       ___________ ___________  ______________ ___________

Income tax expense (benefit)              3,470           --        (321) (c)     3,149
                                       ___________ ___________  ______________ ___________

Net income (loss)                       $ 4,690     $ (2,564)   $ (1,849)        $  277
                                       =========== ===========  ============== ===========

Net income per share                   $   .69                                   $  .04
                                       ===========                             ===========

Weighted average common shares 
  outstanding                            6,769                                    6,769
                                       ===========                             ===========

</TABLE>
Pro forma adjustments:

 (a) Additional  depreciation  of  property  and  equipment  using the
     straight-line method based on estimated useful lives ranging from 5
     to  10 years.  Amortization of patents on purchased technology  and
     intangible assets using the straight-line method based on estimated 
     useful lives ranging from 5 to 10 years, and amortization of goodwill 
     over 10 years.

 (b) Interest  charges  on borrowings of $12,450,000 on line of credit,
     at an estimated average interest rate of 8.5%.

 (c) Tax benefit related to additional interest charges.
                     
<PAGE>                     
                     
                     AMERICAN OILFIELD DIVERS, INC.
                     ______________________________

         PRO FORMA COMBINED STATEMENT OF OPERATIONS (UNAUDITED)
         ______________________________________________________

                  FOR THE YEAR ENDED OCTOBER 31, 1995
                  ___________________________________
                 (In thousands, except per share data)


<TABLE>
<CAPTION>
                                        American                       Pro Forma
                                        Oilfield      Hard      _______________________   
                                       Divers, Inc. Suits Inc.   Adjustments  Combined
                                       __________   _________   ____________ ____________

<S>                                    <C>           <C>           <C>        <C>
Diving and related revenues            $ 88,660      $ 13,401      $ --       $ 102,061
                                       __________   ___________  ___________ ____________
Costs and expenses:
  Diving and related expenses            63,180        10,455        --          73,635
  Selling, general and administrative 
    expenses                             19,318         4,022        --          23,340
  Depreciation and amortization           5,064         1,535       1,834 (a)     8,433
                                       __________   ___________  ___________ ____________
   Total costs and expenses              87,562        16,012       1,834       105,408
                                       __________   ___________  ___________ ____________
  Operating income (loss)                 1,098        (2,611)     (1,834)       (3,347)
                                       __________   ___________  ___________ ____________
Other income (expense):
  Interest expense                       (1,377)          (98)     (1,058)(b)    (2,533)
  Other income                              128            --          --           128
  Non controlling interest in earnings 
    of subsidiaries                        (116)         (131)         --          (247)
                                       __________   ___________  ___________ ____________
   Total other expense                   (1,365)         (229)     (1,058)       (2,652)
                                       __________   ___________  ___________ ____________
Loss before income taxes                   (267)       (2,840)     (2,892)       (5,999)
                                       __________   ___________  ___________ ____________

Income tax expense (benefit)                 62            (3)       (428)(c)      (369)
                                       __________   ___________  ___________ ____________

Net loss                               $   (329)    $  (2,837)   $ (2,464)     $ (5,603)
                                       ==========   ===========  =========== ============

Net loss per share                     $  (.05)                                $   (.84)
                                       ==========                             ===========
Weighted average common shares 
  outstanding                            6,709                                    6,709
                                       ==========                             ===========
</TABLE>

Pro forma adjustments:

 (a) Additional depreciation  of  property  and  equipment  using  the
     straight-line method based on estimated useful lives ranging from 5
     to  10  years.  Amortization of patents on purchased technology and
     intangible assets using the straight-line method based on estimated
     useful lives  ranging  from  5  to  10  years,  and amortization of
     goodwill over 10 years.

 (b) Interest charges on borrowings of $12,450,000 on  line  of credit,
     at an estimated average interest rate of 8.5%.

 (c) Tax benefit related to additional interest charges.

<PAGE>

No  person has been authorized to give  any  
information   or   to  make  any Shares                      3,100,000 
representations  in  connection  with this 
offering other than those contained in this
Prospectus  and,  if  given  or made,  such
information or representations  must not be
relied  upon  as having been authorized  by
the Company, any Selling Stockholder or any                   [LOGO}
Underwriter.   This   Prospectus  does  not
constitute   an  offer  to   sell,   or   a
solicitation of  an  offer to purchase, any
securities  other than  the  securities  to
which  it relates  or  an  offer  to  or  a              AMERICAN OILFIELD
solicitation   of   any   person   in   any                 DIVERS, INC.
jurisdiction   where   such   an  offer  or
solicitation  would  be unlawful.   Neither
the  delivery  of this Prospectus  nor  any                  Common Stock 
sale  made  hereunder   shall,   under  any
circumstances, create any implication  that
there has been no change in the affairs  of
the  Company  since the date hereof or that
the information contained herein is correct
as  of  any time  subsequent  to  the  date                _________________
hereof.                                                   P R O S P E C T U S
                                                           -----------------
                                                           MORGAN KEEGAN &
            TABLE OF CONTENTS                                COMPANY, INC.
                                      Page
Prospectus                         Summary                 RAUSCHER PIERCE
Uncertainty of Forward-Looking Information                  REFSNES, INC.
Risk Factors
Use of Proceeds                                           SOUTHCOAST CAPITAL
Capitalization                                               CORPORATION
Price Range of Common Stock and Dividend
 Policy
Dilution                                                 _____________, 1997
Selected   Consolidated   Financial   Data
Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations
Business
Management
Principal and Selling Stockholders
Description of Capital Stock
Underwriting
Legal Matters
Experts
Available Information
Incorporation of Certain Documents by
 Reference
Glossary   of   Certain   Technical  Terms
Index to Consolidated Financial Statements F-1

<PAGE>

                                   PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.    Other Expenses of Issuance and Distribution.

      Estimated expenses payable in connection with the proposed sale of
Common Stock covered hereby are as follows:

      SEC registration fee                             $ 10,533.00
      NASD filing fee                                        *
      Printing expenses                                      *
      Legal fees and expenses                                *
      Accounting fees and expenses                           *
      Blue Sky fees and expenses (including counsel fees)    *
      Transfer Agent                                         *
      Miscellaneous expenses                                 *
                                                       _____________
           Total expenses                               $    *
                                                       =============

____________
*     To be supplied by amendment.

Item 15.    Indemnification of Directors and Officers.

      The  Louisiana  Business Corporation Law (the "LBCL"), Section 83,
gives Louisiana corporations broad powers to indemnify their present and
former  directors and officers  and  those  of  affiliated  corporations
against expenses  incurred  in  the defense of any lawsuit to which they
are made parties by reason of being  or  having  been  such directors or
officers; subject to specific conditions and exclusions gives a director
or  officer  who  successfully  defends  an action the right  to  be  so
indemnified; and authorizes Louisiana corporations to buy directors' and
officers' liability insurance. Such indemnification  is not exclusive of
any  other rights to which those indemnified may be entitled  under  any
by-law, agreement, authorization of shareholders or otherwise.

      The  Company's  By-laws  make  mandatory  the  indemnification  of
directors and officers permitted by the LBCL. The standard to be applied
in  evaluating  any  claim  for  indemnification  (excluding  claims for
expenses  incurred  in  connection  with  the successful defense of  any
proceeding  or  matter  therein for which indemnification  is  mandatory
without reference to any such standard) is whether the claimant acted in
good faith and in a manner  he  reasonably  believed  to  be  in  or not
opposed  to,  the  best  interests  of  the Company. With respect to any
criminal action or proceeding, the standard  is that the claimant had no
reasonable cause to believe the conduct was unlawful. No indemnification
is permitted in respect of any claim, issue or  matter  as  to  which  a
director  or  officer  shall  have been adjudged by a court of competent
jurisdiction to be liable for willful  or  intentional  misconduct or to
have  obtained  an  improper personal benefit, unless, and only  to  the
extent that the court  shall determine upon application that, in view of
all the circumstances of  the case, he is fairly and reasonably entitled
to indemnity for such expenses that the court shall deem proper.

      The Company intends to  apply  for and purchase liability policies
to indemnify its officers and directors against loss arising from claims
by reason of their legal liability for  acts  as officers and directors,
subject to limitations and conditions to be set forth in the policies.

      The Underwriters have also agreed to indemnify  the  directors and
certain of the Company's officers against certain liabilities, including
liabilities  under  the  Securities  Act  of  1933,  as  amended, or  to
contribute to payments that such directors and officers may  be required
to make in respect thereof.

      Prior  to  completion  of  this  offering,  each  of the Company's
directors and executive officers will enter into an indemnity  agreement
with the Company, pursuant to which the Company has agreed under certain
circumstances   to   purchase  and  maintain  directors'  and  officers'
liability insurance. The  agreements  also provide that the Company will
indemnify the directors and executive officers  against  any  costs  and
expenses,  judgments,  settlements and fines incurred in connection with
any claim involving a director  or  executive  officer  by reason of his
position  as  director  or  officer  that are in excess of the  coverage
provided by any such insurance, provided  that  the  director or officer
meets  certain  standards  of  conduct.  A  form of indemnity  agreement
containing such standards of conduct is included  as  an  exhibit to the
Company's Registration Statement, of which this Prospectus  is  a  part.
Under  the indemnity agreements, the Company is not required to purchase
and maintain  directors'  and officers' liability insurance if it is not
reasonably available or, in  the  reasonable  judgment  of  the Board of
Directors,  there  is  insufficient  benefit  to  the  Company from  the
insurance.

Item 16.    Exhibits.

1.1     Form of Underwriting Agreement.*
3.1     Amended and Restated Articles of Incorporation of
        the Company.(1)
3.2     By-laws of the Company.(1)
4.1     See Exhibits 3.1 and 3.2 for provisions of the
        Company's Amended and Restated Articles of
        Incorporation and By-laws defining the rights of
        holders of Common Stock.
4.2     Specimen of Common Stock certificate.(1)
5       Opinion of Jones, Walker, Waechter, Poitevent,
        Carrere & Denegre, L.L.P.*
10.1    American Oilfield Divers, Inc. 1993 Incentive
        Compensation Plan.(1)
10.2    American Oilfield Divers, Inc. Non-Employee
        Director Stock Option Plan.(1)
10.3    American Oilfield Divers, Inc. Profit Sharing and
        Retirement Plan.(1)
10.4    American Oilfield Divers, Inc. Employee Stock
        Option Plan.(2)
10.5    Lease dated December 1, 1984 between American
        Oilfield Divers, Inc. and Le Triomphe General
        Partnership, a  Louisiana general partnership, of
        which George C. Yax, the Chairman of the Board,
        President, and Chief  Executive Officer, is a
        general partner owning a 9.1% interest, relating
        to the Company's Broussard, Louisiana
        facility.(1)
10.6    Business Park Lease dated April 23, 1993, between
        American Oilfield Divers, Inc. and The Texas
        Development Company relating to the Houston,
        Texas facility.(2)
10.7    Lease dated July 21, 1989 between Mr. Yax and
        American Oilfield Divers, Inc. with respect to
        the Texas hunting facility and Amendment No. 1
        thereto dated December 1, 1994.(3)
10.8    Lease dated September 28, 1989 between Mr.
        Freeman and American Oilfield Divers, Inc. with
        respect to Mississippi hunting facility and
        Amendment No. 1 thereto dated December 1,
        1994.(3)
10.9    Second Amended and Restated Loan Agreement dated
        as of April 3, 1996, between American Oilfield
        Divers, Inc. and First National Bank of
        Commerce.(4)
10.10   Form of Indemnity Agreement by and between
        American Oilfield Divers, Inc. and each of
        Messrs. Yax, Stanley, Freeman, Suggs, Green,
        Hebert, O'Malley and Lasher.(1)
10.11   Employment Agreement dated effective as of July
        16, 1996, between American Oilfield Divers, Inc.
        and Rodney W. Stanley.(5)
10.12   Lock-Up Agreement dated October 28, 1996, among
        American Oilfield Divers, Inc., AOD Acquisition
        Corp., and Rene T. Nuytten.(6)
10.13   Acquisition Agreement dated October 28,1996,
        among American Oilfield Divers, Inc., AOD
        Acquisition Corp., Hard Suits Inc., Rene T.
        Nuytten, Edward G. Hauptmann, and David S.
        Porter.(6)
23.1    Consent of Price Waterhouse LLP.
23.2    Consent of Arthur Andersen LLP.
23.3    Consent of Jones, Walker, Waechter, Poitevent,
        Carrere & Denegre, L.L.P. (included in Exhibit
        5).*
 24     Power of Attorney (included in the Signature Page
        to this Registration Statement).
________________
* To be filed by Amendment.
(1)   Incorporated   by   reference  from  the  Company's   Registration
      Statement on Form S-1 (Registration No. 33-63920) filed on June 4,
      1993, as amended.

(2)   Incorporated by reference from the Company's Annual Report on Form
      10-K for the fiscal year ended October 31, 1993.

(3)   Incorporated by reference from the Company's Annual Report on Form
      10-K for the fiscal year ended October 31, 1994.

(4)   Incorporated by reference  from  the Company's Quarterly Report on
      Form 10-Q for the quarter ended April 30, 1996.

(5)   Incorporated by reference from the  Company's  Current  Report  on
      Form 8-K filed on July 31, 1996.

(6)   Incorporated  by  reference  from  the Company's Current Report on
      Form 8-K filed on November 15, 1996.

Item 17.    Undertakings.

    The undersigned registrant hereby undertakes that:

      (1)   For   purposes   of  determining  any  liability  under  the
            Securities  Act  of   1933   (the   "Securities  Act"),  the
            information  omitted from the form of  prospectus  filed  as
            part of this Registration  Statement  in  reliance upon Rule
            430A and contained in the form of prospectus  filed  by  the
            Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under
            the  Securities  Act  shall  be  deemed  to  be part of this
            Registration  Statement  as  of  the  time  it  was declared
            effective.

      (2)   For  the  purpose  of  determining  any liability under  the
            Securities Act, each post-effective amendment  that contains
            a   form   of  prospectus  shall  be  deemed  to  be  a  new
            registration  statement  relating  to the securities offered
            therein, and the offering of such securities  at  that  time
            shall  be  deemed  to  be  the  initial  bona  fide offering
            thereof.

      Insofar  as  indemnification  for  liabilities  arising under  the
Securities Act may be permitted to directors, officers  and  controlling
persons of the Company pursuant to the provisions described in  Item 15,
above, or otherwise, the Company has been advised that in the opinion of
the  Securities  and Exchange Commission such indemnification is against
public policy as expressed  in  the  Securities  Act  and is, therefore,
unenforceable.  In  the  event that a claim for indemnification  against
such liabilities (other than  the  payment  by  the  Company of expenses
incurred  or paid by a director, officer or controlling  person  of  the
Company in  the successful defense of any action, suit or proceeding) is
asserted by such  director,  officer or controlling person in connection
with the securities being registered,  the  Company  will, unless in the
opinion  of  its  counsel  the  matter  has been settled by  controlling
precedent, submit to a court of appropriate  jurisdiction  the  question
whether such indemnification by it is against public policy as expressed
in the Securities Act and will be governed by the final adjudication  of
such issue.

                                  SIGNATURES

      Pursuant  to  the  requirements of the Securities Act of 1933, the
Registrant certifies that  it  has reasonable grounds to believe that it
meets all of the requirements for filing on Form S-2 and has duly caused
this  Registration  Statement  to  be   signed  on  its  behalf  by  the
undersigned, thereunto duly authorized, in  the  City  of  New  Orleans,
State of Louisiana, on December 16, 1996.

                                          AMERICAN OILFIELD DIVERS, INC.


                                          By:  /s/ Rodney W. Stanley
                                              __________________________
                                                 Rodney W. Stanley
                                           President and Chief Executive
                                                      Officer


      KNOWN  ALL  MEN BY THESE PRESENTS that each person whose signature
appears below constitutes and appoints George C. Yax, Rodney W. Stanley,
Prentiss A. Freeman,  Cathy  M.  Green, and Quinn J. Hebert, and each of
them  acting individually, his true  and   lawful  attorney-in-fact  and
agent,  with full power of substitution, for him and in his name, place,
and stead,  in  any  and  all capacities, to sign any and all amendments
(including post-effective amendments)  to  this  Registration Statement,
and to file the same with all exhibits thereto, and  other  documents in
connection  therewith,  with  the  Securities  and  Exchange Commission,
granting unto said attorney-in-fact and agent full power  and  authority
to  do  and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he might or could do
in person,  hereby  ratifying  and confirming all that said attorney-in-
fact and agent or his substitute or substitutes may lawfully do or cause
to be done by virtue hereof.

      Pursuant to the requirements  of  the Securities Act of 1933, this
Registration Statement has been signed by  the  following persons in the
capacities and on the dates indicated.

       Signature                   Title                      Date

/s/ George C. Yax         Director and Chairman of     December 16, 1996
George C. Yax             the Board
                          
/s/ Rodney W. Stanley     Director, President and      December 16, 1996
Rodney W. Stanley         Chief Executive Officer
                          (Principal Executive
                          Officer)

/s/ Prentiss A. Freeman   Director, Executive Vice     December 16, 1996
Prentiss A. Freeman       President, and Chief
                          Operating Officer

/s/ Stephen A. Lasher     Director                     December 16, 1996
Stephen A. Lasher
                          
/s/ William C. O'Malley   Director                     December 16, 1996
William C. O'Malley

/s/ Cathy M. Green        Vice President - Finance     December 16, 1996
Cathy M. Green            and Chief Financial
                          Officer (Principal
                          Financial Officer and
                          Principal Accounting
                          Officer)

<PAGE>
                                EXHIBIT INDEX


                                                          Sequentially
Exhibit                                                     Numbered
Number  Description of Exhibits                               Page

1.1     Form of Underwriting Agreement.*
3.1     Amended and Restated Articles of Incorporation of
        the Company.(1)
3.2     By-laws of the Company.(1)
4.1     See Exhibits 3.1 and 3.2 for provisions of the
        Company's Amended and Restated Articles of
        Incorporation and By-laws defining the rights of
        holders of Common Stock.
4.2     Specimen of Common Stock certificate.(1)
5       Opinion of Jones, Walker, Waechter, Poitevent,
        Carrere & Denegre, L.L.P.*
10.1    American Oilfield Divers, Inc. 1993 Incentive
        Compensation Plan.(1)
10.2    American Oilfield Divers, Inc. Non-Employee
        Director Stock Option Plan.(1)
10.3    American Oilfield Divers, Inc. Profit Sharing and
        Retirement Plan.(1)
10.4    American Oilfield Divers, Inc. Employee Stock
        Option Plan.(2)
10.5    Lease dated December 1, 1984 between American
        Oilfield Divers, Inc. and Le Triomphe General
        Partnership, a  Louisiana general partnership, of
        which George C. Yax, the Chairman of the Board,
        President, and Chief  Executive Officer, is a
        general partner owning a 9.1% interest, relating
        to the Company's Broussard, Louisiana
        facility.(1)
10.6    Business Park Lease dated April 23, 1993, between
        American Oilfield Divers, Inc. and The Texas
        Development Company relating to the Houston,
        Texas facility.(2)
10.7    Lease dated July 21, 1989 between Mr. Yax and
        American Oilfield Divers, Inc. with respect to
        the Texas hunting facility and Amendment No. 1
        thereto dated December 1, 1994.(3)
10.8    Lease dated September 28, 1989 between Mr.
        Freeman and American Oilfield Divers, Inc. with
        respect to Mississippi hunting facility and
        Amendment No. 1 thereto dated December 1,
        1994.(3)
10.9    Second Amended and Restated Loan Agreement dated
        as of April 3, 1996, between American Oilfield
        Divers, Inc. and First National Bank of
        Commerce.(4)
10.10   Form of Indemnity Agreement by and between
        American Oilfield Divers, Inc. and each of
        Messrs. Yax, Stanley, Freeman, Suggs, Green,
        Hebert, O'Malley and Lasher.(1)
10.11   Employment Agreement dated effective as of July
        16, 1996, between American Oilfield Divers, Inc.
        and Rodney W. Stanley.(5)
10.12   Lock-Up Agreement dated October 28, 1996, among
        American Oilfield Divers, Inc., AOD Acquisition
        Corp., and Rene T. Nuytten.(6)
10.13   Acquisition Agreement dated October 28,1996,
        among American Oilfield Divers, Inc., AOD
        Acquisition Corp., Hard Suits Inc., Rene T.
        Nuytten, Edward G. Hauptmann, and David S.
        Porter.(6)
23.1    Consent of Price Waterhouse LLP.
23.2    Consent of Arthur Andersen LLP.
23.3    Consent of Jones, Walker, Waechter, Poitevent,
        Carrere & Denegre, L.L.P. (included in Exhibit
        5).*
 24     Power of Attorney (included in the Signature Page
        to this Registration Statement).
________________
*     To be filed by Amendment.
(1)   Incorporated   by   reference  from  the  Company's   Registration
      Statement on Form S-1 (Registration No. 33-63920) filed on June 4,
      1993, as amended.

(2)   Incorporated by reference from the Company's Annual Report on Form
      10-K for the fiscal year ended October 31, 1993.

(3)   Incorporated by reference from the Company's Annual Report on Form
      10-K for the fiscal year ended October 31, 1994.

(4)   Incorporated by reference  from  the Company's Quarterly Report on
      Form 10-Q for the quarter ended April 30, 1996.

(5)   Incorporated by reference from the  Company's  Current  Report  on
      Form 8-K filed on July 31, 1996.

(6)   Incorporated  by  reference  from  the Company's Current Report on
      Form 8-K filed on November 15, 1996.





                      CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in the Prospectus constituting part of this
Registration Statement on Form S-2 of our  report  dated  August 6, 1996
relating to the financial statements of American Oilfield Divers,  Inc.,
which appears in such Prospectus.  We also consent to the application of
such  report  to  the  Financial Statement Schedules for the three years
ended October 31, 1995 listed  under Item 14(a) of the American Oilfield
Divers, Inc. Annual Report on Form  10-K  for the year ended October 31,
1995  when  such schedules are read in conjunction  with  the  financial
statements referred to in our report.  We also consent to the references
to us under the headings "Experts" and "Selected Consolidated Financial 
Data" in such Prospectus.   However,  it should be noted that Price 
Waterhouse LLP has not prepared or certified such "Selected Consolidated
Financial Data."


/s/ Price Waterhouse LLP
PRICE WATERHOUSE LLP


New Orleans, Louisiana
December 18, 1996




                      CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in the Prospectus constituting part of this
Registration Statement on Form S-2 of our report dated March 8, 1996 relating
to the consolidated financial statements  of  Hard  Suits Inc., which 
appears in such Prospectus.



/s/ Arthur Andersen & Co.
ARTHUR ANDERSEN & CO.


Vancouver, British Columbia, Canada
December 18, 1996




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission