AMERICAN OILFIELD DIVERS INC
10-Q, 1996-11-14
OIL & GAS FIELD SERVICES, NEC
Previous: WONDERWARE CORP, 10-Q, 1996-11-14
Next: METROCALL INC, 10-Q, 1996-11-14



                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                           ________________________


                                  FORM 10-Q

   (X)  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
                             Exchange Act of 1934
              for the quarterly period ended September 30, 1996

  (   )  Transition Report Pursuant to Section 13 or 15(d) of the Securities
                             Exchange Act of 1934
           For the transition period from __________ to __________

                           ________________________

                      Commission File Number:   0-22032

                           ________________________

                        AMERICAN OILFIELD DIVERS, INC.

            (Exact Name of Registrant as Specified in its Charter)

        Louisiana                           72-0918249
(State or Other Jurisdiction of    (I.R.S. Employer Identification Number)
Incorporation or Organization)

130 East Kaliste Saloom Road                  70508
   Lafayette, Louisiana                     (Zip Code)
(Address of Principal Executive Offices)

                                 318/234-4590
                        (Registrants telephone number,
                             including area code)

                           ________________________

      Indicate  by check mark whether the registrant (1) has filed all reports
required to be filed  by Section 13(b) or 15(d) of the Securities Exchange Act
of 1934 during the preceding  12  months  (or  such  shorter  period  that the
Registrant  was  required  to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.   Yes [x]  No [ ]

   At November 14, 1996 there were 6,813,822 shares of common stock, no par
                             value, outstanding.
                        
<PAGE>                        
                        AMERICAN OILFIELD DIVERS, INC.

                                    INDEX




Part I.     Financial Information                                   Page

            Item 1. Financial Statements

            Consolidated Balance Sheets -

              September 30, 1996 and December 31, 1995...................... 1

            Consolidated Statements of Income -

              Three and Nine Months Ended September 30, 1996 and 
               September 30, 1995........................................... 2

            Consolidated Statements of Changes in Stockholders' Equity -

              Nine Months Ended September 30, 1996 and September 30, 1995... 3

            Consolidated Statements of Cash Flows -

              Three and Nine Months Ended September 30, 1996 and 
               September 30, 1995........................................... 4

            Notes to Consolidated Financial Statements...................... 5

            Item 2. Management's Discussion and Analysis of Financial 
              Condition and Results of Operations........................... 8

Part II.    Other Information

            Item 1.  Legal Proceedings..................................... 15

            Item 6.  Exhibits and Reports on Form 8-K...................... 15

            Signatures..................................................... 16
<PAGE>

                        PART I.  FINANCIAL INFORMATION

Item 1.                    Financial Statements.

                        American Oilfield Divers, Inc.
                         Consolidated Balance Sheets
                                (in thousands)
                                                
<TABLE>
<CAPTION>
                                                September 30, 1996  December 31, 1995
                                                __________________  _________________
                                                    (unaudited)          (unaudited)
<S>                                                <C>                <C>
ASSETS
Current assets:
  Cash and cash equivalents                        $      1,648       $      788
  Accounts receivable, net of allowance for
    doubtful accounts of $500 and $380                   21,812           13,014
  Unbilled revenue                                        7,967           13,683
  Other receivables                                       1,574            2,025
  Current deferred tax asset                                200            1,700
  Inventories                                             2,817            2,261
  Prepaid expenses                                        2,547            1,380
                                                   _______________  ______________
    Total current assets                                 38,565           34,851
Property, plant and equipment, net of
accumulated depreciation of $21,430 and $18,053          31,731           25,550

Deferred tax asset                                          ---               57
Other assets                                              2,703            3,463
                                                   _______________  ______________
                                                   $     72,999        $  63,921
                                                   ===============  ==============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                 $      5,128        $   3,506
  Income taxes payable                                      585              ---
  Other liabilities                                       7,088            6,197
  Borrowings under line of credit agreement               4,033            7,875
  Current portion of long-term debt                       1,500            1,375
                                                   ________________ ______________
    Total current liabilities                            18,334           18,953

Deferred tax liability                                    1,200              ---
Long-term debt, less current portion                      8,500            5,413
                                                   ________________ ______________
    Total liabilities                                    28,034           24,366
Stockholders' equity:
  Common stock, no par value                              1,368            1,360
  Other stockholders' equity                             43,597           38,195
                                                   ________________ ______________
    Total stockholders' equity                           44,965           39,555
                                                   ________________ ______________
                                                    $    72,999        $  63,921
                                                   ================ ==============

 The accompanying notes are an integral part of these consolidated financial
                                 statements.
</TABLE>
<PAGE>
                        American Oilfield Divers, Inc.
                      Consolidated Statements of Income
                    (in thousands, except per share data)



                                     Three Months Ended   Nine Months Ended
                                        September 30,         September 30,
                                     ___________________ ____________________
(unaudited)                             1996     1995       1996      1995
                                     _________ ________  __________ _________

Diving and related revenues          $ 33,409  $ 32,055  $ 79,466   $ 63,689
                                     _________ _________ _________  _________
Costs and expenses:
  Diving and related expenses          21,384    22,220    51,657     45,486
  Selling, general and administrative       
   expenses                             5,258     5,173    14,759     14,328
  Depreciation and amortization         1,471     1,352     4,737      3,796
                                     _________ _________ __________ __________
   Total costs and expenses            28,113    28,745    71,153     63,610
                                     _________ _________ __________ __________
Operating income                        5,296     3,310     8,313         79
Other expense, net                       (295)     (381)     (153)      (985)
                                     _________ _________ __________ __________
Income (loss) before income taxes       5,001     2,929     8,160       (906)
Income tax provision (benefit)          2,150     1,300     3,470       (280)
                                     _________ _________ __________ __________
Net income (loss)                    $  2,851     1,629     4,690       (626)
                                     ========= ========= ========== ==========
Net income (loss) per share          $    .42   $   .24   $   .69   $   (.09)
                                     ========= ========= ========== ==========
Weighted average common shares          
 outstanding                            6,806     6,709     6,769      6,709
                                     ========= ========= ========== ==========
 The accompanying notes are an integral part of these consolidated financial
                                 statements.
                        
<PAGE>                        
                        
                        American Oilfield Divers, Inc.
          Consolidated Statements of Changes in Stockholders' Equity
                      (in thousands, except share data)

<TABLE>
<CAPTION>
                                                            Foreign    (Accumulated
                                                Additional  Currency     Deficit)
                               Common Stock      Paid-in    Translation  Retained
(unaudited)                   Shares   Amount     Capital   Adjustment   Earnings     Total
                              _______ ________  __________ ____________ ___________ _________
<S>                          <C>       <C>       <C>        <C>         <C>          <C>
Balance at 
  December 31, 1994          6,709,497 $ 1,360   $ 40,837   $   (128)   $  (2,144)   $ 39,925
Net effects of translation of
  foreign currency                                               127                      127
Net loss                                                                     (626)       (626)
                            __________ ________  _________  ___________ ___________ __________
Balance at 
  September 30, 1995        6,709,497  $ 1,360   $ 40,837   $     (1)   $  (2,770)   $ 39,426
                            ========== ========= ========= ============ =========== ==========


Balance at 
  December 31, 1995         6,709,497  $ 1,360     40,837       (132)      (2,510)     39,555
  Adjustment to valuation of 
  common stock issued in
  connection with an acquisition                      (52)                                (52)
Issuance of common stock      101,685        8        763                                 771
Net effects of translation of                                              
  foreign currency                                                 1                        1
Net income                                                                  4,690       4,690
                           ___________ __________ __________ ___________ __________ __________
Balance at 
   September 30, 1996       6,811,182  $  1,368    41,548       (131)       2,180      44,965
                           =========== ========== ========== =========== ========== ==========
</TABLE>

                        American Oilfield Divers, Inc.
                    Consolidated Statements of Cash Flows
                                (in thousands)

<TABLE>
<CAPTION>

                                       Three Months Ended     Nine Months Ended
                                          September 30,          September 30,
                                        __________________   __________________
                                         1996       1995       1996       1995
(unaudited)                             _________ ________   _________  ________
<S>                                     <C>       <C>         <C>        <C>
Net cash flows from operating
activities:
  Net income (loss)                     $  2,851  $ 1,629     $ 4,690    $ (626)
  Non-cash items included in net
    income (loss):
    Depreciation and amortization          1,471    1,352       4,737     3,796
    Net (gain) loss on disposition 
      of assets                               41       ---       (536)      119
  Other                                   (1,892)    (928)      1,508    (2,596)
                                        __________ __________ _________ _________
    Net cash provided by operating               
     activities                            2,471    2,053      10,399       693
Cash flows from investing activities:
  Capital expenditures                    (5,536)  (1,584)    (15,757)   (7,559)
  Proceeds from sale of assets                12       10       5,681     1,571
  Proceeds from insurance claim              ---       ---        535     1,565
  Receipt of payments on notes               
    receivable                               ---       ---        ---       467
  Proceeds from sale of notes                
    receivable                               ---       ---        ---     2,762
  Other                                      133      (188)       462      (238)
                                        __________ __________ __________ _________
    Net cash used by investing activities (5,391)   (1,762)    (9,079)   (1,432)
Cash flows from financing activities:
  Issuance of common stock under
     exercise of stock options                34       ---        170       ---
  Proceeds from long-term borrowing          ---       ---     10,500     2,000
  Repayments of long term-debt              (375)     (500)    (7,288)   (2,242)
  Net proceeds (payments) under
     line-of-credit agreement              3,683       640     (3,842)    1,270
                                        __________ __________ __________ _________
 Net cash provided by (used by)                  
   financing activities                    3,342       140       (460)    1,028
                                        __________ __________ __________ _________
 Net increase in cash                        422       431        860       289
Cash and cash equivalents at                     
  beginning of period                      1,226       378        788       520
                                        __________ __________ __________ _________
Cash and cash equivalents at 
  end of period                         $  1,648       809      1,648       809
                                        ========== ========== ========== =========
The accompanying notes are an integral part of these consolidated financial
                                 statements.
                        
</TABLE>                        

                        American Oilfield Divers, Inc.
                  Notes to Consolidated Financial Statements


Note 1 - Organization and Significant Accounting Principles
___________________________________________________________

The  consolidated  financial  statements  include  the  accounts  of  American
Oilfield  Divers, Inc. and its wholly-owned  and  majority-owned  subsidiaries
(the "Company").   The  Company  provides undersea construction, installation,
and repair and maintenance services  to  the  offshore  oil  and gas industry,
primarily in the United States Gulf of Mexico, the U.S. West Coast  and select
international areas, and to inland industrial and governmental customers.   In
addition,  the Company (i) manufactures and markets subsea pipeline connectors
and  a  patented   marginal   well  production  system  to  the  domestic  and
international oilfield industry; (ii) operates the "American Intrepid" a jack-
up derrick barge with a 220 ton  Manitowoc  crane, in the U.S. Gulf of Mexico;
and (iii) provides environmental remediation  and  oil spill response services
to  the  oil  and gas industry and certain other commercial  and  governmental
customers.  Effective  March 1, 1996, the Company sold its pipelay/bury barge,
the "American Enterprise,"  for  proceeds of $5,400,000.  The gain on the sale
is included in other income in the  consolidated  statement  of income for the
nine  month  period  ended  September 30,  1996.   All  material  intercompany
transactions and balances have been eliminated in consolidation.

On  June  26,  1996,  the Company's Board of Directors resolved to change  the
Company's fiscal year-end from October 31 to December 31 to enable the Company
to report its quarterly and annual results of operations on a comparable basis
with other companies in the oil and gas industry. As a result of the change in
fiscal year end, this quarterly  report  on  Form  10-Q  includes  results  of
operations  as  of  and for the three and nine months ended September 30, 1996
and 1995.  These unaudited  financial statements at September 30, 1996 and for
the three and nine months ended  September  30,  1996  and  1995 and the notes
thereto  have  been prepared in accordance with generally accepted  accounting
principles for interim  financial information and Rule 10-01 for Regulation S-
X.   In  the opinion of management,  all  adjustments  (consisting  of  normal
recurring  accruals)  considered  necessary  for  a  fair  statement have been
included.

A  description  of  the  organization  and  operations  of  the  Company,  the
significant  accounting  policies  followed,  and the financial condition  and
results of operations as of October 31, 1995, are  contained  in  the  audited
consolidated  financial statements included in the Company's annual report  on
Form 10-K, for  the fiscal year ended October 31, 1995.  These unaudited third
quarter financial  statements  should  be read in conjunction with the audited
1995 financial statements and the transition report on Form 10-Q as of and for
the two months ended December 31, 1995 and 1994.

During the nine months ended September 30, 1996, the Company purchased certain
diving  equipment  and  four  dive  support  vessels   in   several   separate
transactions for cash and shares of the Company's common stock.


Operating  results  for interim periods are not necessarily indicative of  the
results that can be expected  for  full  fiscal  years.  The offshore oilfield
services industry in the Gulf of Mexico is highly  seasonal  as  a  result  of
weather  conditions  and the timing of capital expenditures by the oil and gas
industry. Utilization  of  the company's dive crews and diving support vessels
("DSV") and therefore the related  scope  and extent of the company's offshore
diving  operations  are  limited  by  winter  weather   conditions   generally
prevailing  in  the  Gulf  of  Mexico  and  in certain of the Company's inland
markets from December to April.  Although adverse weather conditions occurring
from time to time from May through November may  also  adversely affect vessel
utilization and diving operations, historically, a disproportionate  amount of
the  Company's diving services have been performed during the period from  May
through  November.   The  Company  expects a higher concentration of its total
revenues and net income to be earned during the third (July through September)
and fourth (October through December)  quarters of its fiscal year compared to
the  first  (January  through  March)  and  third  (April  through  September)
quarters.

As  a result of the change in fiscal year-end,  the  Company  is  required  to
implement  Statement  of  Financial  Accounting Standards No. 121, "Accounting
for the Impairment of Long-Lived  Assets  and  for  Long-Lived  Assets  to  be
Disposed  Of,"  (SFAS  121) for the fiscal year ended December 31, 1996.  This
pronouncement requires a review for impairment whenever circumstances indicate
that  the  carrying  amount   of   long-lived   assets,  certain  identifiable
intangibles and goodwill may not be recoverable through future cash flows.  In
accordance with SFAS 121, the Company recognized  a pre-tax charge of $500,000
($290,000  after  tax, or $.04 per share), effective  January  1,  1996.   The
charge is included  in  depreciation  and  amortization  in  the  consolidated
statement of income for  the nine months ended September 30, 1996.

Note 2 - Inventories
_____________________

The major classes of inventories consist of the following (in thousands):

                                          September 30,   December 31,
                                              1996            1995
                                             ______          ______
                                           (Unaudited)    (Unaudited)

Fuel                                       $    49         $   101
Supplies                                       759           1,026
Work-in-process                                453             444
Finished goods                               1,556             690
                                         _____________   _____________
                                           $ 2,817         $ 2,261
                                         =============   =============

Note 3 - Earnings (Loss) per Share
___________________________________

Primary  earnings (loss) per share is calculated by dividing net income (loss)
by the weighted  average  number  of  common  shares  outstanding  during each
period.

Note 4 - Commitments and Contingencies
______________________________________

In  the  normal course of business the Company becomes involved as a defendant
or plaintiff  in various lawsuits.  While the outcome of these lawsuits cannot
be predicted with  certainty, based upon the evaluation by the Company's legal
counsel of the merits  of  pending  or threatened litigation, the Company does
not expect that the outcome of such litigation  will have a material effect on
the accompanying financial statements.

Although the Company's operations involve a higher  degree  of risk than found
in  some  other  service  industries,  management  is of the opinion  that  it
maintains  insurance  at levels generally at or above  industry  standards  to
insure itself against the normal risks of operations.

An overseas operator has instituted  litigation in Edinburgh, Scotland seeking  
damages  of approximately U.S. $3 million, plus interest  and  costs, against 
subsidiaries of the Company, on the basis of allegations that a product supplied
by the subsidiaries exhibited  design  faults  upon installation in a North Sea 
pipeline.  The product was hydrostatically tested onshore and did not leak and
otherwise met the customer's requirements. The product was removed by the 
overseas company against the recommendations of the subsidiaries, and replaced 
before the pipeline was placed in service and the product did not leak or 
otherwise  malfunction.  No environmental  damage  is  alleged.  The Company 
contends the  product was fully suitable for service, intends to defend the 
claim vigorously and does not believe that ultimate resolution of the claim will
have a material adverse impact on the Company's financial statements.

Note 5 - Subsequent Event
__________________________

On September 25, 1996, AOD Acquisition Corp., a subsidiary of the Company, 
published a tender offer to acquire for cash all of the outstanding common
shares of Hard Suits Inc., a Vancouver, Canada company that manufactures and
markets the NEWTSUIT(TM),  a  one-atmosphere  diving  suit, and  other  subsea
robotic products and provides underwater services using the NEWTSUIT(TM) and 
other diving systems. As of November 14, 1996, approximately 9.6 million, or  
97% of shares outstanding, have been deposited under the terms of the tender
offer, as varied and extended, and have been or will be taken up by the
Company for a price of approximately $1.23  per  share (CDN $1.65 per share)
or total consideration of approximately $11.8 million.  The purchase of these
shares was funded by draws against the Company's revolving line of credit.
Although Hard Suits Inc. continues as a publicly traded company, the Company
intends to acquire the remaining common shares outstanding and to seek the
delisting of all shares from both the Toronto Stock Exchange and the Vancouver
Stock Exchange and privatize Hard Suits Inc.  The acquisition of Hard Suits
Inc. will be accounted for under the purchase methold of accounting.

Item 2.Management's Discussion and Analysis of Financial Condition and Results
of Operations.

    The following tables set forth, for the periods indicated, additional
information on the operating results of the Company in its geographic and
product markets:

<TABLE>
<CAPTION>

                                       Three Months Ended September 30, 1996
                                      ______________________________________
   (Unaudited)                                          Inland
                                                          and
                              Gulf       International West Coast    Subsea
                             Services<F1> Services<F2> Services<F3> Products<F4> Total
                           ______________ ____________ ____________ ____________ ________
<S>                          <C>            <C>          <C>          <C>         <C>
Diving and related revenues  $  18,478      $  770       $11,351      $2,810      $33,409

Diving and related expenses  $  11,414      $1,264       $ 7,247      $1,459      $21,384

Gross profit (loss)          $   7,064      $ (494)      $ 4,104      $1,351      $12,025

Gross profit (loss) 
   percentage                     38.2%      (64.2)%        36.2%       48.1%        36.0%

</TABLE>
<TABLE>
<CAPTION>
                                         Three Months Ended September 30, 1995
                                         _______________________________________
   (Unaudited)                                          Inland
                                                          and
                              Gulf       International West Coast    Subsea
                             Services<F1> Services<F2> Services<F3> Products<F4> Total
                           ______________ ____________ ____________ ____________ ________
<S>                          <C>            <C>          <C>          <C>         <C>
Diving and related revenues  $17,350        $7,714       $4,309       $2,682      $32,055

Diving and related expenses  $12,750        $5,114       $2,767       $1,589      $22,220
   
Gross profit                 $ 4,600        $2,600       $1,542       $1,093      $ 9,835

Gross profit percentage         26.5%         33.7%        35.8%        40.8%        30.7%


<F1> Includes diving and related services, pipelay/bury and derrick barge 
     services provided by American Marine Construction, Inc. and environmental 
     remediation and oil spill response services provided by American Pollution 
     Control, Inc., all of which were performed in the Gulf of Mexico.  The
     pipelay/bury barge was sold effective March 1, 1996.

<F2> Includes all diving and related services performed outside of the United
     States and its coastal waters except for Latin America, which is included
     in Inland and West Coast Services.

<F3> Includes diving and related services off the U.S. West Coast provided by
     American Pacific Marine, Inc. and diving and related services provided by
     American Inland Divers, Inc.

<F4> Includes manufacturing and marketing of Big Inch pipeline connectors and
     Tarpon marginal well production systems.

</TABLE>

<TABLE>
<CAPTION>

                                        Nine Months Ended September 30, 1996
                                        ____________________________________
   (Unaudited)                                          Inland
                                                          and
                              Gulf       International West Coast    Subsea
                             Services<F1> Services<F2> Services<F3> Products<F4> Total
                           ______________ ____________ ____________ ____________ ________
<S>                          <C>            <C>          <C>          <C>         <C>
Diving and related revenues  $40,735        $6,202       $26,127      $6,402      $79,466
   
Diving and related expenses  $26,874        $4,286       $17,118      $3,379      $51,657
  
Gross profit                 $13,861        $1,916       $ 9,009      $3,023      $27,809

Gross profit percentage         34.0%         30.9%         34.5%       47.2%        35.0%

</TABLE>
<TABLE>
<CAPTION>

                                                 Nine Months Ended September 30, 1995
                                                _______________________________________
   (Unaudited)                                          Inland
                                                          and
                              Gulf       International West Coast    Subsea
                             Services<F1> Services<F2> Services<F3> Products<F4> Total
                           ______________ ____________ ____________ ____________ ________
<S>                          <C>            <C>          <C>          <C>         <C>
Diving and related revenues  $35,369        $14,071      $8,402       $5,847      $63,689
   
Diving and related expenses  $27,130        $ 8,862      $6,194       $3,300      $45,486
   
Gross profit                 $ 8,239        $ 5,209      $2,208       $2,547      $18,203

Gross profit percentage         23.3%          37.0%       26.3%        43.6%        28.6%

<F1> Includes diving and related services, pipelay/bury and derrick
     barge services provided by American Marine Construction, Inc. and
     environmental remediation and oil spill response services
     provided by American Pollution Control, Inc., all of which were
     performed in the Gulf of Mexico.  The pipelay/bury barge was sold
     effective March 1, 1996.

<F2> Includes all diving and related services performed outside of the
     United States and its coastal waters except for Latin America,
     which is included in Inland and West Coast Services.

<F3> Includes diving and related services off the U.S. West Coast
     provided by American Pacific Marine, Inc. and diving and related
     services provided by American Inland Divers, Inc.

<F4> Includes manufacturing and marketing of Big Inch pipeline
     connectors and Tarpon marginal well production systems.
</TABLE>

     The  following  discussion   of   the  Company's  financial
condition,  results  of operations, and liquidity  and  capital
resources should be read  in  conjunction  with  the  Company's
consolidated   financial   statements  and  the  notes  thereto
included elsewhere in this Quarterly Report on Form 10-Q.

Results of Operations

    As a result of the change  in the Company's fiscal year end
from  October 31 to December 31,  which  was  approved  by  the
Company's  Board  of Directors on June 26, 1996, this quarterly
report on Form 10-Q  includes  results  of operations as of and
for  the  three and nine months ended September  30,  1996  and
1995.

    The Company experienced strong results of operations in the
third quarter  ended September 30, 1996, a period traditionally
associated with high diving activity in domestic markets, particularly
in the Gulf of Mexico. For the three months ended September 30, 
1996, the Company recorded net income of $2.9 million on revenue 
of $33.4 million, compared  to  net  income  of $1.6 million  on
revenue of $32.1 million for the same period  in  1995.
Although  the  revenue  levels  were  comparable  in  the third
quarter  of both 1996 and 1995, the composition of the revenues
changed from 1995 to 1996.  As compared to the third quarter of
1995,  the  third  quarter  of  1996  reflected  (i)  increased
activity  in the Inland and West Coast Services group primarily
as a result  of  the  continued  work  on  the Chevron platform
abandonment project off the coast of California; (ii) increased
diving  and vessel activity  and increased day rates in the Gulf 
of Mexico  attributable to improved fundamentals in the oil and
gas industry; (iii) increased demand for  the  Company's  subsea
pipeline connector  products  and  (iv)  decreased  diving and
vessel  activity  off  the  coast  of  West  Africa.   Although
revenues  were  stable  from  period  to  period,  the  Company
realized  a  significant  improvement  in  its  net income as a
result  of  improved  rates,  increased  utilization  and   the
Company's continued focus on cost control.

    The  first  nine  months  of  1996 reflect a revenue
increase of 25% to $79.5 million, as  compared to $63.7 million
for the comparable period in the prior  year.   Several factors
combined to produce a significant increase in revenues  for the
Company during the nine-month period ended September 30,  1996.
First,  the  Inland  and  West Coast Services group experienced
record  activity  levels with  revenues  increasing  from  $8.4
million in the first  nine  months  of  1995  to  $26.1
million  in  the  current nine-month period.  This is primarily
due to the activity  level associated with the Chevron platform
abandonment project off the coast of California discussed above
and the Inland Group's  increased  market  penetration.  Second,
Gulf of Mexico activity was significantly higher as a result of
increased dive crew and vessel activity in the  Gulf  of Mexico
and  the  operations of the American Intrepid.  As a result  of
these positive  revenue  factors, increased gross profit margin
and the lack of third quarter  operating losses associated with
the American Enterprise which was  sold  on  March 1, 1996, the
Company recorded net income of $4.7 million for the nine months
ended September 30, 1996 compared to net loss  of  $626,000 for
the nine months ended September 30, 1995.

    The  Company's  results  of operations will generally  vary
from reporting period to reporting  period  depending  in large
part on the location and type of work being performed, the  mix
of  the marine services being performed, the season of the year
and the  job  conditions encountered.  Also, weather conditions
in the Gulf of  Mexico  and  in certain of the Company's inland
markets, particularly the winter  weather  conditions  that are
generally  present  from  December through April, substantially
reduce  the  work that could  otherwise  be  performed  by  the
Company's dive crews and limit the utilization of the Company's
support vessels  in  the  Gulf  of Mexico.  The Company expects
winter weather patterns and other adverse weather conditions to
continue  to have an adverse effect  on  the  Company's  diving
operations, both in the Gulf of Mexico and elsewhere.

    On March  1, 1996, the Company sold the American Enterprise
for proceeds of $5,400,000 resulting  in a non-recurring gain in 
the first quarter of 1996.

    During  the  second quarter of 1996, the Company acquired four 
dive support vessels and certain diving equipment to be used in 
its Gulf of Mexico diving operations.

    On September 25, 1996, AOD Acquisition Corp., a subsidiary
of the Company, published a tender offer to acquire for cash
all of the outstanding common shares of Hard Suits Inc. a 
Vancouver, Canada company.  As of November 14, 1996,
approximately 9.6 million, or 97% of shares outstanding, have
been deposited under the terms of the tender offer, as varied
and extended, and have been or will be taken up by the Company
for a price of approximately $1.23 per share (CDN $1.65 per
share) or total consideration of approximately $11.8 million.
Hard Suits manufactures and markets a one-atmosphere diving
suit known as the "NEWTSUIT(TM)" and provides underwater
services using the NEWTSUIT(TM) and other diving systems.  Hard
Suits has a facility in North Vancouver, British Columbia,
Canada where it manufactures and develops its products and
services.  The Company anticipates that it will continue
operations at these facilities and will make use of the
NEWTSUIT(TM) and other diving systems in connection with its
own operations.

Three Months Ended September 30, 1996 Compared to Three Months
                   Ended September 30, 1995

      Total revenues.  Compared to the third quarter  of  1995,
the  Company's consolidated revenues increased $1.4 million  or
4%, from  $32.1  million  in the third quarter of 1995 to $33.4
million in the current quarter.   Of the $1.4 million increase,
(i) approximately $7.0 million was  attributable  to  increased
diving  activity in the Inland and West Coast Services markets,
$6.9 million  of  which  resulted  from  the  Chevron  platform
abandonment  project  off  the  coast  of California; and (ii)
approximately $3.8 million was attributable to increased diving
and  vessel  activity  in  the Gulf of Mexico.   These  revenue
increases were offset by certain  revenue  decreases  including
(i)  approximately  $2.6  million  attributable to the American
Enterprise, the Company's pipelay/bury  barge  that was sold on
March 1, 1996, and (ii) approximately $6.9 million attributable
to   the  operations  of  the  International  Services   group,
primarily  as  a  result of decreased activity off the coast of
West Africa.

      Selling, general  and  administrative expenses.  Selling,
general and administrative expenses increased 2%, or $85,000 to
$5.3 million during the third  quarter of 1996 compared to $5.2
million for the third quarter of 1995.  The slight increase was
primarily attributable to increases in the selling, general and
administrative  expenses  of  the Inland  Services  and  Subsea
Products groups in the amount of  $326,000  as  a result of the
increase in activity for these groups in 1996 compared  to  the
same  period  in  1995.  This increase was offset by an overall
decrease in selling,  general  and  administrative  expenses of
$241,000 for the Company's other groups as a result of  ongoing
focused cost-cutting efforts and a decrease due to the March,1996
sale  of the  American Enterprise, the Company's pipelay/bury 
barge.  Although there was an increase in the  level  of selling,  
general  and  administrative  expenses during the third  quarter  
of  1996, selling, general and administrative expenses, as a 
percentage of revenues, decreased to 15.7% compared to 16.1% 
for  the  third  quarter  in  1995.

    Depreciation    and    amortization.     Depreciation   and
amortization increased $119,000, or 9%, to $1.5  million in the
third  quarter of 1996 compared to $1.4 million  in  the third 
quarter of 1995.  The increase was attributable to additions  
and  improvements  to  the Company's operational and administrative 
assets primarily in  the  Gulf  Services  group, offset  by  a 
reduction in depreciation expense of the American Enterprise which 
was sold in March 1996.

    Operating  income  (loss).   During  the three months ended
September 30, 1996, operating income was $5.3  million compared
to  operating income of $3.3 million for the comparable  period
in 1995.   The  positive change in operating income was due 
primarily to an overall  increase  in  the  Company's gross 
profit margin from $9.8 million, or 30.7%, in the third quarter
of 1995 to $12.0 million, or 36.0%, in the third quarter of 1996.

    Other  income/expense.   During the current quarter,  other
expense (net) of $295,000 was  comprised of interest expense of
$289,000  and  a net loss on disposal  of  assets  of  $47,000,
offset by other  income  of  $41,000.   This  compares to other
expense (net) of   $381,000 in the comparable quarter  of  
1995,  which  was  comprised  of  interest expense of $402,000,
offset by other income of $21,000.   Interest expense decreased
from 1995 to 1996 primarily  as  a  result of the Company's  
reduced debt levels in the third quarter  of 1996 compared to 
the comparable period of 1995.

    Net income (loss).  As a result of the conditions discussed
above, the Company recorded net income of $2.9 million, or $.42
per  share, in  the  three  months  ended  September  30,  1996
compared  to  net income of $1.6 million, or $.24 per share, in
the comparable period of the prior year.

    Nine Months  Ended  September  30,  1996  Compared  to Nine
Months Ended September 30, 1995

      Total  revenues.   The  Company's  consolidated  revenues
increased  25%,  from  $63.7  million for the nine months ended
September 30, 1995 to $79.5 million  in the current period.  Of
the $15.8 million increase, (i) approximately $17.7 million was
attributable to increased activity in the Inland and West Coast
diving  markets,  $14.4  million  of which  resulted  from  the
Chevron  platform  abandonment  project   off   the   coast  of
California; (ii) approximately $6.7 million was attributable to
increased  diving  and  vessel  activity in the Gulf of Mexico;
(iii)  approximately  $2.4  million  was  attributable  to  the
operations  of  the American Intrepid,  the  Company's  jack-up
derrick barge which  was  not  operational  for the entire nine
months  ended  September  30, 1996 and (iv) approximately  $1.8
million was attributable to  increased  sales  of the Company's
subsea  pipeline  connector  products. These revenue  increases
were  offset  by  certain  revenue   decreases   including  (i)
approximately   $3.8   million  attributable  to  the  American
Enterprise, the Company's  pipelay/bury  barge that was sold on
March 1, 1996, and (ii) approximately $7.9 million attributable
to   the  operations  of  the  International  Services   group,
primarily  as  a  result  of  decreased activity in Nigeria and
(iii)  approximately  $1.3 million  attributable  to  decreased
demand for the Company's Tarpon Systems.


      Selling, general  and  administrative expenses.  Selling,
general and administrative expenses  increased 3%, or $431,000,
to  $14.7 million during the nine months  ended  September  30,
1996  compared  to  $14.3  million  for  the  nine months ended
September  30,  1995. The increase was attributable  to  (i)  a
$293,000 increase  in  the  selling, general and administrative
expenses of the International  Services group  as  a  result of
supporting the activities of the operations and sales office in
Dubai,  UAE  which  did not have full operations for the entire
first nine months of   fiscal 1995; (ii) an additional $125,000
of  the  increase  was  attributable   to   severance  paid  in
connection with personnel layoffs during the three months ended
March  31,  1996 and (iii) an increase in the Company's  Subsea
Products group  of  $46,000  attributable to increased activity
for the Big Inch connectors and  flanges.  These increases were
offset  by  an  overall  decrease  in  selling,   general   and
administrative  expenses  of  $33,000  for  the Company's other
groups  as  a  result of ongoing focused cost-cutting  efforts,
including a decrease  of  $382,000  due  to  the  sale  of  the
American  Enterprise, the Company's pipelay/bury barge that was
sold on March  1, 1996.  Although there was an overall increase
in the level of  selling,  general  and administrative expenses
during  the  nine  months  ended September 30,  1996,  selling,
general and administrative expenses as a percentage of revenues
decreased from 22.5% for the  nine  months  ended September 30,
1995 to 18.6% in the comparable period of 1996.

      Depreciation  and  amortization.  Compared  to  the  nine
months ended September 30,  1995, depreciation and amortization
increased $941,000, or 25%, to $4.7 million for the nine months
ended September 30, 1996.  A  portion  of the $941,000 increase
includes  a  pretax  charge  of $500,000, $290,000  after  tax,
attributable to the implementation  of  Statement  of Financial
Accounting Standards No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of,"
(SFAS  121) effective January 1, 1996.  The charge is  included
in depreciation  and amortization in the consolidated statement
of income for the  nine  months  ended September 30, 1996.  The
remaining increase of $441,000 was  attributable  to  additions
and    improvements    to   the   Company's   operational   and
administrative  assets  primarily  in  the  Gulf  Services  and
International  Services  groups,   offset  by  a  reduction  in
depreciation expense of the American  Enterprise which was sold
in March 1996.

    Operating income.  During the nine  months  ended September
30,  1996,  operating  income  was  $8.3  million  compared  to
operating income of $79,000   for the  comparable  period  in 
1995.   The  significant  change  in  operating income was  due
primarily to an overall increase in the  Company's gross profit
margin from $18.2 million, or 28.6%, in the  first  nine months
of 1995 to $27.8 million, or 35.0%, in the first nine months of
1996.   This    improved gross   profit margin for the  nine
months  ended  September   30,  1996  was  offset  slightly  by
increases in both selling, general  and administrative expenses
and depreciation and amortization.

    Other  income/expense.  During the  first  nine  months  of
1996,  other  expense   (net) of   $153,000 was  comprised of
interest expense of $817,000, which was offset by a net gain on
disposal of assets of  $530,000  and  other income of $134,000.
The  net  gain  on  the disposal of assets  includes  the  non-
recurring gain on the sale of the American Enterprise offset by
losses on the disposal of other fixed assets.  This compares to
other expense (net) of  $985,000  in  the  comparable period of
1995,  which  was  comprised  of  interest  expense  of
$1,075,000, and a loss on the disposal of assets  of  $125,000,
offset by other income of $215,000.

    Net income (loss).  As a result of the conditions discussed
above, the Company recorded net income of $4.7 million, or $.69
per share, in the nine months ended September 30, 1996 compared
to  a  net  loss  of  $626,000,  or  ($.09)  per  share, in the
comparable period of the prior year.

Liquidity and Capital Resources

    The  Company's  primary liquidity needs are, generally,  to
fund  working  capital   requirements   and   to  make  capital
expenditures  for  acquisitions  of, and improvements  to,  its
facilities and to its DSVs and diving  and  related  equipment.
The  Company also incurs expenses for mobilization and  project
execution  on  an  ongoing  basis  throughout the course of its
contracts, while collections from customers  typically  do  not
occur  until  approximately  ninety  days after invoicing.  The
Company  has  traditionally  supported  these  working  capital
requirements  by  using  a combination of internally  generated
funds and short-term and long-term debt, as was the case in the
third quarter of 1996.

    The Company has a bank  line  of  credit  in  the principal
amount  of  $15 million against which $4 million was  drawn  at
September 30,  1996.   Also  at September 30, 1996, the Company
has an outstanding balance under  a long-term note payable with
a bank in the amount of $10.0 million  at a fixed interest rate
of  7.9%.   Subsequent  to  September  30,  1996,  the  Company's
line of  credit  was increased to $20 million to facilitate  the  
funding  of its purchase of  the  outstanding common shares of 
Hard Suits Inc. until such time as long-term financing is 
arranged.   On November 14, 1996, the  balance outstanding under  
the line of credit  was  $15.6 million.

    The Company believes that cash  flows  from  operations and
borrowings available under its bank credit facility,  including
term  debt  to  be provided in connection with the purchase  of
Hard Suits Inc., will provide sufficient funds for the next twelve
to  eighteen months to meet its  working  capital  and  capital
expenditure requirements and to fund any further expansion into
new geographic markets or development of new product lines.

    Net  cash  provided by operations was $10.4 million for the
nine months ended  September  30,  1996 compared to $693,000 in
the comparable prior year period.  Cash  flows  from  operating
activities are primarily cash received from customers and  cash
paid  to employees and suppliers.  During the nine months ended
September  30,  1996,  cash  received  from customers was $75.8
million  and  cash  paid to employees and suppliers  was  $65.1
million.  During the nine months ended September 30, 1995, cash
received from customers  was  $57.3  million  and  cash paid to
employees   and  suppliers  was  $55.5  million.   The  factors
affecting amounts  and  timing  of  cash  flows  from operating
activities   are  the  same  as  those  affecting  results   of
operations discussed above.

    In the most  recent  nine-month  period,  net cash used by
investing  activities  was  approximately  $9.1  million  which
consisted of $15.8 million expended for the acquisition  of and
improvements  to  operating  assets to be used in the Company's
operations.  This amount was funded  primarily  by  proceeds of
$5.7 million received from the sale of certain operating assets
including  the American Enterprise and the receipt of  $535,000
of proceeds  from  an insurance claim.  In the prior nine-month
period, net cash used by investing activities was approximately
$1.4 million which consisted  of  $7.6 million expended for the
acquisition of and improvements to  operating assets to be used
in the Company's operations.  This amount  was funded primarily
by proceeds of $1.6 million received from the sale of operating
assets  including  the  operating  assets  of  its  subsidiary,
American Corrosion Services, Inc. ("ACS"), the receipt  of $1.6
million  related  to the insurance claim on the sinking of  the
M/V American Heritage,  the  receipt of $467,000 of payments on
notes receivable acquired in connection  with  the sale of ACS'
assets  and  the receipt of proceeds of $2.8 million  from  the
sale of those notes receivable to a financial institution.

    Cash flows  used by financing activities of $460,000 in the
nine  months  ended   September   30,   1996   were   primarily
attributable  to  payments  of  short-term  and  long-term debt
totalling  $11.1  million  funded  by  proceeds  from long-term
borrowings of $10.5 million and proceeds from the  issuance  of
common stock upon exercise of stock options totalling $170,000.
In  the  comparable  period  of  fiscal  1995, cash provided by
financing activities of approximately $1,028,000  was primarily
attributable  to  payments  of long-term debt of $2.2  million,
offset by net proceeds from short-term and long-term borrowings
totalling $3.3 million.

                  PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings.
    
     The Company is involved in various routine legal proceedings
primarily involving claims for personal injury under the General
Maritime Laws of the United States and Jones Act as a result of
alleged negligence.  The Company believes that the outcome of all
such proceedings, even if determined adversely, would not have a
material adverse effect on its consolidated financial statements.

    An overseas operator has instituted litigation in Edinburgh,
Scotland seeking damages of apprxoimately U.S. $3 million, plus
interest and costs, against subsidiaries of the Company, on the
basis of allegations that a product supplied by the subsidiaries
exhibited design faults upon installation in a North Sea pipeline.
The product was hydrostatically tested onshore and did not leak
and otherwise met the customer's requirements.  The product was
removed by the overseas company against the recommendations of
the subsidiaries and replaced before the pipeline was placed
in service and the product did not leak or otherwise malfunction.
No environmental damage is alleged.  The company contends the
product was fully suitable for service, intends to defend the 
claim vigorously and does not believe that ultimate resolution
of the claim will have a material adverse impact on the Company's
financial statements.

Item 6.  Exhibits and Reports on Form 8-K.

     (a)  27.  Financial Data Schedule.

     (b)  Reports on Form 8-K

          The Company filed a Current Report on Form 8-K, dated
          August 20, 1996, with respect to its earnings release
          for the three months ended June 30, 1996.

          The Company filed a Current Report on Form 8-K, dated
          September 4, 1996, with respect to the announcement
          that the Inland Services Group was awarded a turnkey
          project to the Navigation District of Brownsville.

          The Company filed a Current Report on Form 8-K, dated
          September 25, 1996, with respect to the announcement
          of an offer by a Company subsidiary to purchase stock
          of Hard Suits Inc. at a specified price.


                          SIGNATURES


Pursuant to the requirements of the  Securities Exchange Act of
1934, the registrant has duly caused this  report  to be signed
on its behalf by the undersigned thereunto duly authorized.

                          AMERICAN OILFIELD DIVERS, INC.


Date: November 14, 1996   /s/  Cathy  M. Green
                         ________________________________
                               Cathy M. Green
                          Vice President -  Finance,  Chief
                           Financial Officer (Principal    
                          Financial and Accounting Officer)



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION FROM CONSOLIDATED FINANCIAL
STATEMENTS FOR THE PERIOD ENDING SEPTEMBER 30, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                           1,648
<SECURITIES>                                         0
<RECEIVABLES>                                   22,312
<ALLOWANCES>                                     (500)
<INVENTORY>                                      2,817
<CURRENT-ASSETS>                                38,565
<PP&E>                                          53,161
<DEPRECIATION>                                (21,430)
<TOTAL-ASSETS>                                  72,999
<CURRENT-LIABILITIES>                           18,334
<BONDS>                                          8,500
                                0
                                          0
<COMMON>                                         1,368
<OTHER-SE>                                      43,597
<TOTAL-LIABILITY-AND-EQUITY>                    72,999
<SALES>                                         79,466
<TOTAL-REVENUES>                                79,466
<CGS>                                           51,657
<TOTAL-COSTS>                                   71,153
<OTHER-EXPENSES>                                   153
<LOSS-PROVISION>                                   383
<INTEREST-EXPENSE>                                 817
<INCOME-PRETAX>                                  8,160
<INCOME-TAX>                                     3,470
<INCOME-CONTINUING>                              4,690
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,690
<EPS-PRIMARY>                                      .69
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission