AMERICAN OILFIELD DIVERS INC
S-2/A, 1997-02-03
OIL & GAS FIELD SERVICES, NEC
Previous: BROADBAND TECHNOLOGIES INC /DE/, 424B3, 1997-02-03
Next: GOVERNMENT SECURITIES EQUITY TRUST SERIES 6, 497J, 1997-02-03



<PAGE>   1
   
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON FEBRUARY 3, 1997.
    
 
                                                      REGISTRATION NO. 333-18153
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
 
                             ---------------------
   
                               AMENDMENT NO. 2 TO
    
 
                                    FORM S-2
 
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
 
                             ---------------------
                         AMERICAN OILFIELD DIVERS, INC.
             (Exact name of registrant as specified in its charter)
 
<TABLE>
<S>                               <C>                                   <C>
           LOUISIANA               130 EAST KALISTE SALOOM ROAD              72-0918249
  (State or other jurisdiction      LAFAYETTE, LOUISIANA 70508            (I.R.S. Employer
      of incorporation or                 (318) 234-4590                Identification No.)
          organization)           (Address, including zip code,
                                 and telephone number, including
                                    area code, of registrant's
                                   principal executive offices)
</TABLE>
 
                               RODNEY W. STANLEY
                     PRESIDENT AND CHIEF EXECUTIVE OFFICER
                         AMERICAN OILFIELD DIVERS, INC.
                          130 EAST KALISTE SALOOM ROAD
                           LAFAYETTE, LOUISIANA 70508
                                 (318) 234-4590
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
 
                                   Copies to:
 
<TABLE>
<S>                                                         <C>
                CARL C. HANEMANN                                  ALAN P. BADEN
            JONES, WALKER, WAECHTER,                          VINSON & ELKINS L.L.P.
      POITEVENT, CARRERE & DENEGRE, L.L.P.                    2300 FIRST CITY TOWER
             201 ST. CHARLES AVENUE                             1001 FANNIN STREET
       NEW ORLEANS, LOUISIANA 70170-5100                    HOUSTON, TEXAS 77002-6760
                 (504) 582-8000                                   (713) 758-2222
</TABLE>
 
   
                        CALCULATION OF REGISTRATION FEE
    
 
   
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------
                                                                 PROPOSED            PROPOSED
                                                                  MAXIMUM             MAXIMUM            AMOUNT OF
- ---------------------------------------    AMOUNT TO BE       OFFERING PRICE         AGGREGATE         REGISTRATION
      SECURITIES TO BE REGISTERED          REGISTERED(1)       PER SHARE(2)      OFFERING PRICE(2)          FEE
- -----------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                 <C>                 <C>                <C>
Common Stock (no par value per
  share)...............................      4,255,000           $11.6875           $49,730,313        $15,070.00(3)
- -----------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
    
 
   
(1) Includes 555,000 shares subject to the Underwriters' over-allotment option
    granted by the Company. See "Underwriting."
    
   
(2) Estimated solely for the purpose of calculating the registration fee.
    
   
(3) The Registrant paid $10,533 of the registration fee in connection with the
    filing of this Registration Statement on December 18, 1996.
    
 
        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
  As soon as practicable after this Registration Statement becomes effective.
 
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
     INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
     REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
     SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR
     MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
     BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR
     THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
     SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
     UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
     OF ANY SUCH STATE.
 
   
                 SUBJECT TO COMPLETION, DATED FEBRUARY 3, 1997
    
 
   
                                3,700,000 SHARES
    
 
                         AMERICAN OILFIELD DIVERS, INC.
                     [AMERICAN OILFIELD DIVERS, INC. LOGO]
 
                                  COMMON STOCK
 
   
     Of the 3,700,000 shares of common stock, no par value (the "Common Stock"),
offered hereby, 3,102,315 shares are being sold by American Oilfield Divers,
Inc. (the "Company"), and 597,685 shares are being sold by the Selling
Stockholders. See "Selling Stockholders." The Company will not receive any of
the proceeds from the sale of Common Stock by the Selling Stockholders.
    
 
     The Common Stock is traded on the Nasdaq National Market under the symbol
"DIVE." On January 10, 1997, the last reported sale price of the Common Stock
was $12.50 per share.
 
     SEE "RISK FACTORS" BEGINNING ON PAGE 6 FOR A DISCUSSION OF CERTAIN FACTORS
THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE COMMON STOCK OFFERED
HEREBY.
 
                             ---------------------
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
  ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
     PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
                                      PRICE TO          UNDERWRITING         PROCEEDS TO          PROCEEDS TO
                                       PUBLIC            DISCOUNT(1)         COMPANY(2)       SELLING STOCKHOLDERS
- -------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                 <C>                 <C>                 <C>
Per Share.......................          $                   $                   $                    $
- ------------------------------------------------------------------------------------------------------------------
Total(3)........................          $                   $                   $                    $
- ------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
 
(1) The Company and the Selling Stockholders have agreed to indemnify the
    several Underwriters against certain liabilities, including liabilities
    under the Securities Act of 1933, as amended. See "Underwriting."
 
(2) Before deducting expenses payable by the Company estimated at $350,000.
 
   
(3) The Company has granted to the Underwriters an option for 30 days to
    purchase up to an additional 555,000 shares of Common Stock at the Price to
    Public, less Underwriting Discount, solely to cover over-allotments, if any.
    If such option is exercised in full, the Price to Public, Underwriting
    Discount and Proceeds to Company will be $          , $          , and
    $          , respectively. See "Underwriting."
    
 
                             ---------------------
 
     The shares of Common Stock are offered by the several Underwriters subject
to prior sale, when, as and if issued and sold to and accepted by them, and
subject to certain other conditions. The Underwriters reserve the right to
withdraw, cancel or modify such offer and to reject orders in whole or in part.
It is expected that delivery of the shares will be made on or about
  , 1997.
 
                             ---------------------
 
MORGAN KEEGAN & COMPANY, INC.
                         RAUSCHER PIERCE REFSNES, INC.
                                                              SOUTHCOAST CAPITAL
                                                              CORPORATION
 
                                          , 1997.
<PAGE>   3
 
[Photo of NEWTSUIT(TM)]
 
                                                  [Photo of NEWTSUIT(TM) in Use]
 
     Current NEWTSUIT(TM) technology allows for manned diving in water depths up
to 1,200 feet without saturation or decompression.
 
     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK OF
THE COMPANY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH TRANSACTIONS MAY BE EFFECTED ON THE NASDAQ NATIONAL MARKET, IN THE
OVER-THE-COUNTER MARKET OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE
DISCONTINUED AT ANY TIME.
 
     IN CONNECTION WITH THIS OFFERING, CERTAIN UNDERWRITERS AND SELLING GROUP
MEMBERS (IF ANY) OR THEIR RESPECTIVE AFFILIATES MAY ENGAGE IN PASSIVE MARKET
MAKING TRANSACTIONS IN THE COMMON STOCK ON THE NASDAQ NATIONAL MARKET IN
ACCORDANCE WITH RULE 10B-6A UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS
AMENDED. SEE "UNDERWRITING."
<PAGE>   4
 
                               PROSPECTUS SUMMARY
 
     The following summary is qualified in its entirety by the more detailed
information and financial statements, including the notes thereto appearing
elsewhere in this Prospectus. Unless otherwise indicated, all information
included in this Prospectus assumes that the Underwriters' over-allotment option
will not be exercised. Unless the context requires otherwise, the term "Company"
when used herein means American Oilfield Divers, Inc. and its consolidated
subsidiaries. Certain technical terms are defined in the "Glossary of Certain
Technical Terms" appearing immediately before the Index to Financial Statements.
 
                                  THE COMPANY
 
GENERAL
 
     American Oilfield Divers, Inc. provides subsea services and products to the
offshore oil and gas industry in the Gulf of Mexico, the West Coast and select
international markets. In addition, the Company provides inland underwater
services and products to domestic industrial and governmental customers. The
Company's services are provided through approximately 240 dive crews and are
supported by a Company-owned fleet of 20 diving support vessels ("DSVs"), 14 of
which operate in the Gulf of Mexico. Based upon the number of divers employed,
the size of its DSV fleet and the number of customers served, the Company
believes that it is the leading provider of diving services in the Gulf of
Mexico.
 
     In the last three years, the Company's revenue has more than doubled as a
result of improved demand in its core Gulf of Mexico market and through internal
growth and acquisitions that have expanded the Company's service and product
offerings. For the nine months ended September 30, 1996, the Company's revenue
increased 25% to $79.5 million and EBITDA (earnings before interest, taxes,
depreciation and amortization) more than tripled to $13.1 million as compared to
the nine months ended September 30, 1995. For 1996, subsea services in the Gulf
of Mexico are expected to contribute approximately 50% of the Company's revenue.
 
     In November 1996, the Company completed the acquisition of Hard Suits Inc.
("HSI"), which manufactures, markets and operates a one-atmosphere diving suit
known as the "NEWTSUIT(TM)." The NEWTSUIT(TM) has patented technology that
allows the diver to work at normal atmospheric pressure (one-atmosphere) and
requires no decompression. The Company believes that the NEWTSUIT(TM) provides a
lower cost alternative to current manned diving techniques.
 
SUBSEA AND OTHER SERVICES
 
     The Company provides subsea services to support all phases of offshore oil
and gas activities, including drilling, production, abandonment, and salvage.
These services include construction, installation, maintenance, repair,
inspection and support of drilling operations; development of offshore pipelines
and production platforms; and ongoing production activities. Subsea services are
provided to a diverse group of customers, including major and independent oil
and gas exploration and production companies, offshore engineering and
construction companies, and major pipeline transmission companies. The Company's
offshore operations are currently performed through manned surface and
saturation diving activities at depths up to 1,000 feet. With the acquisition of
HSI, the Company intends to use the NEWTSUIT(TM) as a cost-effective alternative
for operations at depths up to 1,200 feet.
 
     On November 30, 1996, the Company employed approximately 400 divers,
tenders, and diving supervisors, supported by the Company's fleet of 20 DSVs,
ranging in length from 65 to 210 feet, and a 150-foot jack-up derrick barge with
a 220-ton Manitowoc crane. The Company owns and operates seven remotely operated
vehicles ("ROVs"). Five of the Company's ROVs are observation ROVs, which
support its diving activities, and two are work ROVs outfitted with manipulators
to perform tasks in depths up to 3,000 feet. The Company owns seven
NEWTSUITs(TM), which are currently located in Australia, the North Sea, the Gulf
of Mexico, and Canada. The Company's offshore diving operations are coordinated
through regional
 
                                        1
<PAGE>   5
 
staging facilities in the Port of Iberia and Harvey, Louisiana; Houston, Texas;
Oxnard, California; Dubai, United Arab Emirates; and Port Harcourt, Nigeria.
 
     The Company provides a variety of specialized inland diving services to
industrial and governmental customers. These services include the maintenance,
repair, and inspection of bridges, docks, piers, pipelines, and other inland
underwater structures and the inspection and maintenance of hydroelectric and
nuclear power plants. The Company also pursues primarily small to medium-sized
general construction projects requiring its underwater capabilities. Inland
operations are coordinated through regional staging facilities in Houston,
Texas; Kansas City, Kansas; and Columbus, Ohio.
 
     The Company also provides environmental remediation and emergency oil spill
response services to customers operating in both inland and offshore markets.
The Company's services include oil and chemical spill containment and removal,
remediation of naturally occurring radioactive material, pit closure,
bioremediation, asbestos abatement services, and confined space entry
activities.
 
SUBSEA PRODUCTS
 
     The Company manufactures and markets a patented line of subsea pipeline
connectors used in the construction and repair of underwater pipelines. These
connector products, known by the tradename "Big Inch," are available worldwide
for use in pipeline and flowline tie-ins and emergency repairs to pipelines,
flowlines, and risers. Big Inch products are marketed in conjunction with the
Company's subsea services and are also sold to third-party installers.
 
     The Company manufactures and installs the Tarpon System, a patented
production system primarily used in offshore marginal field development. A
Tarpon System consists of underwater anchor-piles, a cable guying assembly that
supports a well-protector caisson, a boat landing and related structures. The
Company believes that this system is a cost-effective alternative to traditional
multi-leg platforms in water depths from 80 to 300 feet.
 
     The Company also manufactures concrete storage barges that may be used as
an alternative to steel tankers for offloading and storage of up to 350,000
barrels of oil either on the surface or in water depths up to approximately 350
feet. Concrete floating or subsea barges can be used with a Tarpon System for
storage of oil produced from marginal fields that do not have existing pipeline
infrastructure.
 
ACQUISITION OF HARD SUITS INC.
 
     In November 1996, the Company acquired 97% of the outstanding common stock
of HSI for $11.8 million through an unsolicited tender offer. The Company
intends to acquire the remainder of the outstanding HSI common stock in 1997.
HSI's NEWTSUIT(TM) technology allows for manned diving in deep water without
saturation or decompression, which are required by current practices for manned
deep water diving. NEWTSUIT(TM) technology significantly reduces operating costs
associated with deep water projects due to the reduction in personnel and time
needed to complete such projects. The current NEWTSUIT(TM) is capable of
operations in water depths up to 1,200 feet. The Company intends to manufacture
the NEWTSUIT(TM) primarily for its own use and for sale to the United States
Navy and other navies. HSI has developed a suit capable of operation at depths
up to 2,000 feet and is working with the United States Navy to produce a
prototype. The Company is also considering the feasibility of a one-atmosphere
diving suit for deployment in shallower waters using HSI technology. HSI also
manufactures and markets the Remora(R), a subsea rescue vehicle for submarines.
                             ---------------------
 
     The principal executive offices of the Company are located at 130 East
Kaliste Saloom Road, Lafayette, Louisiana 70508, and its telephone number is
(318) 234-4590. The Company plans to relocate its corporate headquarters to the
Houston, Texas area in 1997.
 
                                        2
<PAGE>   6
 
GROWTH STRATEGY
 
     Key elements of the Company's growth strategy are to continue to:
 
     - FOCUS ON GULF OF MEXICO MARKET. The Company's Gulf of Mexico operations
       will continue to be the Company's core business. Since 1993, the Company
       has significantly increased the number and capabilities of its DSVs in
       the Gulf of Mexico. The Company believes it is well-positioned to take
       advantage of opportunities in the Gulf of Mexico market.
 
     - DIVERSIFY REVENUE BASE. Over the past three years, the Company has
       expanded its operations to inland markets, the West Coast market, and
       select international markets, including West Africa, Latin America, and
       the Middle East. Revenues from these sources have increased substantially
       over the past three years, from $12.3 million, or 23% of total revenue,
       in the twelve months ended October 31, 1994 to $32.3 million, or 41% of
       total revenue, for the nine months ended September 30, 1996.
 
     - PROVIDE SINGLE-SOURCE SOLUTIONS FOR CUSTOMERS. Through expansion of its
       fleet of DSVs and the broadening of its services and products, the
       Company can offer total project management services. Management believes
       this integrated approach simplifies a customer's procurement process and
       reduces the Company's dependence on third-party contractors.
 
     - EXPAND SERVICES AND PRODUCTS. By adding the Big Inch, Tarpon Systems and
       NEWTSUIT(TM) products, the Company has significantly broadened its
       capabilities and complemented its core subsea services business. The
       Company intends to continue to expand its services and products
       internally and through strategic acquisitions.
 
                             ---------------------------
 
     In December 1996, the Company announced that Rodney W. Stanley had been
promoted to serve as the Company's President and Chief Executive Officer. Mr.
Stanley had served as the Company's Vice President -- International Operations
since August 1996. Mr. Stanley has over 33 years of experience in the subsea
services industries. From 1995 to May 1996, he served as President and Chief
Executive Officer of HSI, which was acquired by the Company in 1996. From 1986
to 1995, Mr. Stanley was President and Chief Executive Officer of Sonsub, Inc.,
a leading provider of specialist subsea engineering and heavy work class ROV
services, which he founded in 1986. From 1969 to 1984, he held various
management positions at Divcon, Inc. and its successor, Oceaneering
International, Inc. George C. Yax, who had been President and Chief Executive
Officer, will continue as Chairman of the Board of the Company. See
"Management."
 
                                  THE OFFERING
 
   
<TABLE>
<S>                                                           <C>
Common Stock offered by the Company.........................  3,102,315 shares(1)
Common Stock offered by the Selling Stockholders............  597,685 shares
Total Common Stock offered..................................  3,700,000 shares(1)
Common Stock to be outstanding after the Offering...........  9,913,497 shares(1)(2)
Use of proceeds.............................................  To repay debt, including debt
                                                              incurred to finance the acquisition
                                                              of HSI, and for working capital and
                                                              other general corporate purposes. See
                                                              "Use of Proceeds."
Nasdaq National Market Symbol...............................  DIVE
</TABLE>
    
 
- ---------------
 
   
(1) Does not include up to 555,000 shares that may be offered by the Company
    pursuant to the Underwriters' over-allotment option.
    
 
(2) Based on the number of shares outstanding on September 30, 1996. Does not
    include 733,892 shares subject to stock options granted by the Company under
    certain benefit plans, of which options for 172,133 shares are currently
    exercisable.
                                        3
<PAGE>   7
 
                 SUMMARY CONSOLIDATED FINANCIAL AND OTHER DATA
              (IN THOUSANDS, EXCEPT PER SHARE AND OPERATING DATA)
 
<TABLE>
<CAPTION>
                                                                                                              NINE MONTHS
                                                                                     TWO MONTHS ENDED            ENDED
                                                       YEAR ENDED OCTOBER 31,          DECEMBER 31,          SEPTEMBER 30,
                                                    ----------------------------   ---------------------   -----------------
                                                      1993      1994      1995       1994(1)     1995(1)    1995      1996
                                                    --------   -------   -------   -----------   -------   -------   -------
                                                                                   (UNAUDITED)                (UNAUDITED)
<S>                                                 <C>        <C>       <C>        <C>          <C>       <C>       <C>
INCOME STATEMENT DATA:
  Diving and related revenues.....................  $ 51,023   $52,755   $88,660     $15,259     $15,486   $63,689   $79,466
  Operating income (loss).........................     7,427      (220)    1,098       1,228       1,196        79     8,313
  Non-recurring charge(2).........................   (27,301)       --        --          --          --        --        --
  Income (loss) before income taxes, minority
    interest and discontinued operations..........   (20,030)     (264)     (151)      1,091         994      (906)    8,160
  Net income (loss)...............................  $(13,837)  $(1,953)  $  (329)    $   611     $   574   $  (626)  $ 4,690
                                                    ========   =======   =======     =======     =======   =======   =======
  Net income (loss) per share.....................  $  (2.52)  $  (.29)  $  (.05)    $   .09     $   .09   $  (.09)  $   .69
                                                    ========   =======   =======     =======     =======   =======   =======
  Weighted average common shares outstanding......     5,484     6,706     6,709       6,709       6,709     6,709     6,769
PRO FORMA DATA:
  Pro forma net income (loss)(3)..................                       $(5,630)                                    $   277
                                                                         =======                                     =======
  Pro forma net income (loss) per share(3)........                       $  (.84)                                    $   .04
                                                                         =======                                     =======
OTHER DATA:
  EBITDA(4).......................................  $  9,580   $ 3,195   $ 6,162     $ 2,027     $ 2,085   $ 3,875   $13,050
  EBITDA margin(4)................................       19%        6%        7%         13%         13%        6%       16%
  Depreciation and amortization...................  $  2,153   $ 3,415   $ 5,064     $   799     $   889   $ 3,796   $ 4,737
  Capital expenditures............................  $  8,287   $17,824   $ 7,884     $   315     $   322   $ 7,559   $15,757
OPERATING DATA:
  Average number of dive crews employed(5)........       163       221       239         218         230       226       228
  Dive crew days(6)...............................    25,149    22,455    35,869       6,288       5,922    26,354    30,634
  Number of DSVs at end of period.................        11        15        14          15          14        14        20
  DSV days(7).....................................     2,227     2,376     2,831         527         443     1,714     2,402
  DSV utilization(8)..............................       59%       49%       47%         58%         52%       43%       52%
</TABLE>
 
   
<TABLE>
<CAPTION>
                                                                  SEPTEMBER 30, 1996 (UNAUDITED)
                                                              --------------------------------------
                                                                             PRO        PRO FORMA
                                                              HISTORICAL   FORMA(3)   AS ADJUSTED(9)
                                                              ----------   --------   --------------
<S>                                                           <C>          <C>          <C>
BALANCE SHEET DATA (AT END OF PERIOD):
  Working capital...........................................   $20,231     $ 6,730       $ 37,876
  Property, plant and equipment, net........................    31,731      37,731         37,731
  Intangible assets.........................................     1,747      12,589         12,589
  Total assets..............................................    72,999      91,350        105,945
  Borrowings under line of credit agreement.................     4,033      16,483             --
  Long-term debt, including current portion.................    10,000      10,765          5,644
  Total stockholders' equity................................    44,965      44,965         81,164
</TABLE>
    
 
- ---------------
 
(1) In June 1996 the Board of Directors of the Company changed the Company's
    fiscal year end from October 31 to December 31.
 
(2) Non-recurring, non-cash incentive compensation charge incurred at the time
    of the Company's initial public offering, at which time forfeiture
    restrictions applicable to stock previously awarded to Company employees
    were eliminated.
 
(3) Gives effect to the acquisition of HSI. The pro forma net income (loss) and
    pro forma net income (loss) per share data for the year ended October 31,
    1995 and the nine months ended September 30, 1996 combine the operating
    results of the Company for the year ended October 31, 1995 with that of HSI
    for the year ended December 31, 1995, the most recent fiscal year of each
    company, and the operating results of both entities for the nine months
    ended September 30, 1996, assuming the acquisition occurred on November 1,
    1994. The pro forma balance sheet combines the historical balance sheets of
    the two companies assuming the acquisition occurred on September 30, 1996.
                                        4
<PAGE>   8
 
(4) The Company calculates EBITDA (earnings before interest, taxes, depreciation
    and amortization) as operating income plus depreciation and amortization.
    EBITDA should not be considered as an alternative to net income as an
    indication of the Company's operating performance or as an alternative to
    cash flow as a better measure of liquidity. EBITDA margin represents EBITDA
    divided by the Company's total revenues in that period.
 
(5) A dive crew generally consists of (i) a diver and a tender (diver
    trainee/assistant) or (ii) one diving supervisor.
 
(6) A dive crew day is one calendar day during which one Company dive crew was
    engaged in an active project, was in transit or was waiting on inclement
    weather while under contract.
 
(7) A DSV day is one calendar day in which one Company DSV is offshore
    performing services, in transit or waiting on inclement weather while under
    contract.
 
(8) DSV utilization is DSV days expressed as a percentage of DSV capacity. DSV
    capacity is the average number of DSVs available for operation in a given
    period multiplied by the number of days in that period. The Company's
    maximum DSV utilization is limited by the seasonality of offshore
    operations. See "Management's Discussion and Analysis of Financial Condition
    and Results of Operations -- Results of Operations."
 
   
(9) Adjusted to give effect to (i) the sale by the Company of 3,102,315 shares
    of Common Stock in the Offering, net of the underwriting discount and
    estimated expenses payable by the Company and (ii) application of the net
    proceeds to repay indebtedness. See "Use of Proceeds."
    
                                        5
<PAGE>   9
 
                   UNCERTAINTY OF FORWARD-LOOKING INFORMATION
 
     Certain of the statements set forth under "Prospectus Summary,"
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," "Business," and elsewhere in this Prospectus, such as planned
capital expenditures and market opportunities, are forward-looking and are based
upon the Company's current belief as to the outcome and timing of such future
events. Many risks and uncertainties can affect the outcome and timing of such
events, including many factors beyond the control of the Company. These factors
include, but are not limited to, the matters described in "Risk Factors." Should
one or more of these risks or uncertainties occur, or should underlying
assumptions prove incorrect, the Company's actual results and plans could differ
materially from those expressed in the forwardlooking statements.
 
                                  RISK FACTORS
 
     Prospective purchasers of Common Stock should consider carefully the
following information, as well as the other information contained in this
Prospectus, before making an investment decision.
 
CYCLICAL DEMAND; DEPENDENCE ON ENERGY INDUSTRY
 
     The demand for the Company's offshore diving services has traditionally
been cyclical, depending on the condition of the oil and gas industry, and
specifically on the capital expenditures of oil and gas companies for
exploration and production activities. These capital expenditures are influenced
by both short-term and long-term trends in oil and gas prices, expectations
about future prices, the cost of exploring for, producing and delivering oil and
gas, the sale and expiration dates of offshore leases in the United States and
other nations, the discovery rate of new oil and gas reserves in offshore areas,
local and international political, regulatory and economic conditions and the
ability of oil and gas companies to generate capital. The Company believes there
has been a general increase in the level of exploration and production
activities in the Gulf of Mexico in recent years resulting from increases in oil
and gas prices, but the extent and duration of this condition is beyond the
control of the Company and will depend primarily upon worldwide oil and gas
prices and the capital expenditures of oil and gas companies for offshore
development. A significant or prolonged reduction in natural gas or oil prices
in the future would likely depress offshore drilling and development activity,
reduce the demand for the Company's services and could have a material adverse
effect on the Company's financial condition and results of operations.
 
OPERATING RISKS AND LIMITATION OF INSURANCE COVERAGE
 
     The Company's operations involve a high degree of operational risk,
particularly of personal injuries, fines and costs imposed by government
agencies, product liability and warranty claims, and third party consequential
damage claims. The Company's diving and vessel operations involve numerous
hazards to divers, vessel crew members and equipment, and result in a greater
incidence of employee injury and death and equipment loss and damage than occurs
in many other service industries. Virtually all employees engaged in the
Company's offshore diving operations are covered by provisions of the Jones Act,
the Death on the High Seas Act and general maritime law, which operate to exempt
these employees from the limits of liability established under worker's
compensation laws and, instead, permit them or their representatives to maintain
actions against the Company for damages or job related injuries, with no
limitations on the Company's potential liability. The Company's ownership and
operation of vessels give rise to large and varied liability risks, such as
risks of collisions with other vessels or structures, sinkings, fires and other
marine casualties, which can result in significant claims for damages against
both the Company and third parties for, among other things, personal injury,
death, property damage, pollution and loss of business. The Company's
manufacturing operations involve significant risks, particularly product
liability and warranty claims and installation risks. Company-manufactured
products installed in the past, as well as those to be installed in the future,
could give rise to such claims. The Company maintains insurance that it believes
is in accordance with general industry standards against the normal risks of its
operations. Such insurance, however, is subject to various exclusions, and there
can be no assurance that the Company's insurance policies will be sufficient or
effective under all circumstances or against all liabilities to which the
Company may be subject. Liabilities to
 
                                        6
<PAGE>   10
 
customers and third parties for claimed defects in products or damages caused by
defective products manufactured by the Company may be significant and are not
insured to the extent that they are in the nature of warranty claims or other
claims based on breach of contract, nor has the Company established substantial
reserves for such claims. A successful claim for which the Company is not fully
insured could have a material adverse effect upon the Company and its financial
condition. Moreover, no assurance can be given that the Company will be able to
maintain adequate insurance in the future at rates that it considers reasonable
or that all types of coverage will be available. See "Business -- Insurance."
 
AVAILABILITY OF DIVERS
 
     Divers require up to two years of diving school followed by two or more
years of apprenticeship and on-the-job training before they are considered
qualified to work as divers for the Company. With only six diving schools
producing diving graduates qualified to be employed by the Company (a decrease
from 12 in 1980), fewer divers are available for employment. As a result, there
can be no assurance that the Company will have a supply of qualified divers
sufficient to conduct and expand the Company's diving operations. Although none
of the terms and conditions of employment of the Company's divers are determined
by collective bargaining with a union, there can be no assurance that the
Company's divers may not be subject to union organization attempts and
collective bargaining in the future. The Company believes that its ability to
employ divers and other employees not subject to a collective bargaining
agreement is important to its ability to compete successfully for diving work.
 
CONTRACT BIDDING RISKS
 
     A significant percentage of the Company's total revenues is derived from
increasingly large contracts performed on a fixed-price basis. This percentage
and the relative size of such contracts are expected to increase in the future.
Fixed-priced contracts are inherently risky because of the possibility of
underbidding and the Company's assumption of substantially all of the project's
operational risks. The revenue, cost and gross profit realized on such contracts
often vary from the estimated amounts for various reasons including, among
others, changes in weather and other job conditions, variations in labor and
equipment productivity (such as equipment failure) from original estimates,
project modifications creating unreimbursable costs overruns and supplier or
subcontractor failure to perform. These factors and the risks inherent in the
diving and the inland marine construction industry can result in reduced
profitability or losses on fixed-price contracts. When demand for the Company's
diving services decreases, the percentage of fixed-price contracts may increase.
Accordingly, the normal negative effects on the Company's operations resulting
from decreased demand can be exacerbated by an increased percentage of
fixed-price contracts. Moreover, the failure to obtain large projects, delays in
the awarding of large projects, the postponement of previously awarded projects
or delays in completion of large projects may negatively impact the Company's
results of operations and financial condition. See "Business -- Customers and
Competition."
 
EFFECT OF ADVERSE WEATHER CONDITIONS; SEASONALITY
 
     The Company's diving services -- both offshore and inland -- are often
curtailed when adverse weather conditions are present or anticipated. During
such periods of curtailed activity, the Company continues to incur operating
expenses, but revenues from operations are delayed or reduced. Weather
conditions during the winter months are generally adverse and substantially
curtail the Company's diving activities in the Gulf of Mexico and, to a lesser
but nevertheless substantial extent, in the inland waters of the United States.
Winter conditions typically begin in December and continue until April, although
in some years, can begin as early as late September and continue through early
May. Although adverse weather is more typical during the winter months,
operations can be curtailed by weather conditions at any time, as has happened,
for example, during extended periods when hurricanes and tropical depressions
are present or expected in the Gulf of Mexico.
 
AVAILABILITY OF DSVS
 
     There has been no significant construction of vessels within the worldwide
marine support services industry since the early 1980s. As a result, there is a
shortage of both new and used DSVs and vessels
 
                                        7
<PAGE>   11
 
convertible into DSVs. Thus, the Company's ability to replace vessels or
increase the size of its DSV fleet through the purchase of new, used or
converted vessels may be significantly adversely affected by this shortage and
any acquisition may be cost prohibitive.
 
INTERNATIONAL OPERATIONS
 
     The Company's international diving activities, which started in West Africa
in 1992, have continued to expand and play an increasingly important role in
Company operations. These international operations are subject to additional
risks, including the Company's relative inexperience in new international
markets, financial and political instability, civil unrest, asset seizures or
nationalization, currency restrictions, fluctuations and revaluations,
import-export restrictions, and tax and other regulatory requirements. There can
be no assurance that the Company will not experience material adverse
developments with respect to its operations outside the United States; such
developments, if they were to occur, could have a material adverse effect on the
Company's results of operations and financial condition. See "Business -- Diving
and Related Services -- International Diving Operations."
 
DEPENDENCE ON KEY PERSONNEL
 
     The Company's success depends on the continued active participation of the
Company's key officers and operating personnel. The loss of the services of any
one of these persons could have a material adverse effect upon the Company. The
Company does not hold key-man life insurance policies covering any Company
officer, nor does the Company have employment agreements or non-competition
agreements with any of its key officers or employees other than Rodney W.
Stanley, the Company's President and Chief Executive Officer. See "Management."
 
REGULATORY AND ENVIRONMENTAL MATTERS
 
     The Company's DSVs and operations are subject to various types of
governmental regulation, including many federal, state and local environmental
protection laws and regulations, which are becoming increasingly complex and
stringent. In addition, the Company depends on the demand for its services from
the oil and gas industry and, therefore, the Company's operations are affected
by laws and regulations, as well as changing taxes and policies, relating to the
oil and gas industry generally. Significant fines and penalties may be imposed
for non-compliance, and certain environmental laws impose joint and several
"strict liability" for remediation of spills and releases of oil and hazardous
substances rendering a person liable for environmental damage, without regard to
negligence or fault on the part of such person. Such laws and regulations may
expose the Company to liability for the conduct of or conditions caused by
others, or for acts of the Company which are in compliance with all applicable
laws at the time such acts were performed. The Company does not believe that
compliance with current environmental laws or regulations is likely to have a
material adverse effect on the Company's business or financial condition or
results of operations. See "Business -- Government Regulation."
 
COMPETITION
 
     The Company's business is highly competitive. Although some consolidation
has occurred in the Gulf of Mexico diving services industry in recent years, the
remaining companies aggressively compete for available diving projects. While
the Company believes that customers continue to consider the quality of the
supplier's services and equipment, price has become an increasingly more
important factor in the selection process. In all of its operations, the Company
competes with both large and small companies, and certain of these competitors
are larger and have greater financial and other resources than the Company. It
is possible that competitors, particularly large, international companies, could
relocate vessels, other equipment and personnel to the Gulf of Mexico and other
areas in which the Company operates with the result that competition could
increase and adversely affect the Company's revenues and operating margins.
Should the Company's competitors develop and market services or products that
are technologically superior to those of the Company, the Company's ability to
market its services and products would be significantly impaired. In addition,
it is possible for an experienced individual in the industry who has at least
minimal contacts with customers and divers to begin a business that could
compete successfully with the Company, particularly with
 
                                        8
<PAGE>   12
 
respect to smaller, independent customers. See
"Business -- Manufacturing -- Pipeline Connector Products" and
"Business -- Competition."
 
ANTI-TAKEOVER PROVISIONS
 
     Certain provisions of the Company's Amended and Restated Articles of
Incorporation (the "Articles of Incorporation") and By-laws, including, among
others, provisions allowing the Company's Board of Directors to issue preferred
stock, and certain provisions of the Louisiana Business Corporation Law under
which the Company is incorporated, may tend to deter potential unsolicited
offers or other efforts to obtain control of the Company that are not approved
by the Board of Directors. Such provisions may therefore deprive the
stockholders of opportunities to sell shares of the Common Stock at prices
higher than prevailing market prices. See "Description of Capital Stock."
 
ABSENCE OF DIVIDENDS
 
     The Company has never paid cash dividends on its Common Stock and intends
for the near future to retain any earnings otherwise available for dividends for
the future operation and growth of the Company's business. In addition, the
Company's loan agreement restricts the payment of cash dividends on its capital
stock. See "Price Range of Common Stock and Dividend Policy."
 
LIMITATION ON FOREIGN OWNERSHIP
 
     The Company's Articles of Incorporation contain limitations on the
percentage of outstanding Common Stock and other classes of securities that can
be owned by persons who are not United States citizens within the meaning of
certain statutes relating to the ownership of United States flag vessels.
Consistent with statutory requirements, the Articles of Incorporation prohibit
the ownership of more than 23% of the outstanding Common Stock by persons other
than United States citizens. The restrictions imposed by the Company's Articles
of Incorporation may at times preclude United States citizens from transferring
their Common Stock to persons other than United States citizens. This may
restrict the available market for resale of shares of Common Stock and for the
issuance of shares of Common Stock by the Company. See "Business -- Government
Regulation" and "Description of Capital Stock -- Foreign Ownership."
 
                                USE OF PROCEEDS
 
   
     The net proceeds to the Company from this Offering are estimated to be
approximately $36.2 million (approximately $42.7 million if the Underwriters'
over-allotment option is exercised in full), after deducting the underwriting
discount and estimated expenses from the Offering payable by the Company,
assuming a public offering price of $12.50 per share, the last reported sales
price of the Common Stock on the Nasdaq National Market on January 10, 1997.
    
 
     The Company intends to use the net proceeds to repay short-term
indebtedness and a portion of its long-term indebtedness; any excess proceeds
will be used for general corporate purposes, including working capital
requirements and capital expenditures for the acquisition of additional DSVs,
other equipment or businesses. Approximately $13.4 million was outstanding under
the Company's bank line of credit on January 10, 1997, including $12.4 million
incurred to complete the acquisition of HSI, and $9.6 million was outstanding
under its long-term note payable with a bank. The indebtedness under the line of
credit bears interest at a variable rate (8.25% at January 10, 1997). The
indebtedness under the long-term note bears interest at the fixed rate of 7.9%
and requires monthly principal payments of $125,000, plus interest, with a
balloon payment of $3.1 million due on May 31, 2001. Until used, the Company
intends to invest the remaining net proceeds from the Offering in money market
obligations, certificates of deposit or short-term, interest-bearing securities.
 
                                        9
<PAGE>   13
 
                                 CAPITALIZATION
 
   
     The following table sets forth (i) the historical short-term debt and
capitalization of the Company at September 30, 1996, (ii) the pro forma
short-term debt and capitalization of the Company at September 30, 1996 to give
effect to the acquisition of HSI, and (iii) such pro forma short-term debt and
capitalization of the Company at September 30, 1996 as adjusted to reflect the
sale by the Company of the 3,102,315 shares of Common Stock offered hereby at an
assumed public offering price of $12.50 per share and the use of the proceeds
thereof as described in "Use of Proceeds." The table set forth below should be
read in conjunction with the consolidated financial statements of the Company
and the notes thereto, the pro forma financial statements giving effect to the
acquisition of HSI, and "Management's Discussion and Analysis of Financial
Condition and Results of Operations" included elsewhere in this Prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                               SEPTEMBER 30, 1996 (UNAUDITED)
                                                              --------------------------------
                                                                                     PRO FORMA
                                                                             PRO        AS
                                                              HISTORICAL    FORMA    ADJUSTED
                                                              ----------   -------   ---------
                                                                       (IN THOUSANDS)
<S>                                                            <C>         <C>        <C>
Short-term debt:
  Borrowings under line of credit agreement.................   $ 4,033     $16,483    $    --
                                                               -------     -------    -------
  Current portion of long-term debt.........................     1,500       1,793      1,725
                                                               -------     -------    -------
          Total short-term debt.............................   $ 5,533     $18,276    $ 1,725
                                                               =======     =======    =======
  Long-term debt, less current portion......................   $ 8,500     $ 8,972    $ 3,919
 
Stockholders' equity:
  Preferred stock, no par value; 5,000,000
     shares authorized; none issued.........................        --          --         --
  Common stock, no par value; 30,000,000
     shares authorized; 6,811,182 issued and
     outstanding at stated value; 9,913,497
     shares issued and outstanding at stated
     value as adjusted......................................     1,368       1,368      1,756
  Additional paid-in capital................................    41,548      41,548     77,359
  Foreign currency translation adjustments..................      (131)       (131)      (131)
  Retained earnings.........................................     2,180       2,180      2,180
                                                               -------     -------    -------
          Total stockholders' equity........................    44,965      44,965     81,164
                                                               -------     -------    -------
          Total capitalization..............................   $53,465     $53,937    $85,083
                                                               =======     =======    =======
</TABLE>
    
 
                                       10
<PAGE>   14
 
                PRICE RANGE OF COMMON STOCK AND DIVIDEND POLICY
 
     The Common Stock of the Company commenced trading on the Nasdaq National
Market under the symbol "DIVE" on July 21, 1993. The following table presents
high and low bid quotes for the Company's Common Stock as reported by the NASDAQ
National Market for each fiscal quarter and interim period since trading began
on July 21, 1993. In 1996, the Company changed the end of its fiscal year from
October 31 to December 31.
 
<TABLE>
<CAPTION>
                                                                    HIGH         LOW
                                                                   -------     -------
        <S>                                                        <C>         <C>
        Quarter Ended:
          July 31, 1993(1).......................................  $ 9.750     $ 9.000
          October 31, 1993.......................................   12.500       9.250
        Quarter Ended:
          January 31, 1994.......................................   12.250       8.375
          April 30, 1994.........................................   10.250       7.250
          July 31, 1994..........................................    9.750       6.500
          October 31, 1994.......................................    7.500       6.000
        Quarter Ended:
          January 31, 1995.......................................    7.000       5.375
          April 30, 1995.........................................    6.750       5.500
          July 31, 1995..........................................    6.750       5.750
          October 31, 1995.......................................    6.313       5.375
        Transition Period:
          November 1, 1995 to December 31, 1995..................    7.875       5.625
        Quarter Ended:
          March 31, 1996.........................................    8.750       6.750
          June 30, 1996..........................................   11.000       8.125
          September 30, 1996.....................................   11.375       8.125
          December 31, 1996......................................   14.125       9.750
        Current Period:
          January 1, 1997 to January 10, 1997....................   13.000      11.375
</TABLE>
 
- ---------------
 
(1) Prices are for the period July 21 to July 31, 1993.
 
     On January 10, 1997, the last reported sales price of the Common Stock on
the Nasdaq National Market was $12.50 per share. At November 30, 1996, the
Company had approximately 1,500 holders of its Common Stock, including record
holders and individual participants in security position listings.
 
     The Company has not paid cash dividends on its Common Stock since its
inception. The Board of Directors does not anticipate payment of any cash
dividends in the near future and intends to continue its present policy of
retaining earnings for reinvestment in the operations of the Company. The
amended and restated loan agreement between the Company and its lending bank
restricts the Company's payment of dividends for any fiscal quarter to 15% of
the average of quarterly net income of the Company for the immediately preceding
four fiscal quarters.
 
                                       11
<PAGE>   15
 
                                    DILUTION
 
   
     At September 30, 1996, the Company's net tangible book value was $43.2
million, or $6.35 per share of Common Stock. Net tangible book value per share
of Common Stock is determined by dividing the tangible net worth (total tangible
assets of the Company less liabilities) by 6,811,182 shares, the total number of
shares of Common Stock outstanding prior to the consummation of this Offering.
Such net tangible book value, adjusted to reflect the sale of the 3,102,315
shares of Common Stock being offered by the Company at an assumed public
offering price of $12.50 per share and after deducting the underwriting discount
and estimated expenses of the Offering to be paid by the Company, is $79.4
million, or $8.01 per share. This represents an immediate increase in net
tangible book value of $1.66 per share to current holders of Common Stock and an
immediate dilution of approximately $4.49 per share to the purchasers of the
Common Stock offered hereby. Dilution is determined by subtracting the pro forma
net tangible book value per share of Common Stock after the Offering from the
public offering price.
    
 
     The following table illustrates this per share dilution to new investors:
 
   
<TABLE>
<S>                                                           <C>     <C>
Assumed public offering price per share.....................          $ 12.50
                                                                      -------
  Net tangible book value per share before the Offering.....  $6.35
  Increase per share attributable to new investors..........  $1.66
                                                              -----
Pro forma net tangible book value per share after the
  Offering(1)...............................................          $  8.01
                                                                      -------
Dilution per share to new investors(1)......................          $  4.49
                                                                      =======
</TABLE>
    
 
- ---------------
 
   
(1) If the Underwriters' over-allotment option is exercised in full, pro forma
    net tangible book value per share would be $8.21, representing dilution to
    new investors of $4.29 per share.
    
 
     The above computations do not give effect to the 733,892 shares issuable
upon exercise of stock options granted by the Company under certain benefit
plans. To the extent any such stock options are exercised in the future at an
exercise price less than the offering price, there will be further dilution to
new investors.
 
                                       12
<PAGE>   16
 
                      SELECTED CONSOLIDATED FINANCIAL DATA
 
     The selected consolidated financial data set forth below should be read in
conjunction with the consolidated financial statements of the Company and the
notes thereto and "Management's Discussion and Analysis of Financial Condition
and Results of Operations" included elsewhere in this Prospectus. In June 1996,
the Board of Directors of the Company changed the Company's fiscal year end from
October 31 to December 31 so as to report its quarterly and annual results of
operations on a comparable basis with other companies in the oil and gas
industry. The following historical selected consolidated financial data at and
for each of the five fiscal years ended October 31, 1995, and at and for the two
months ended December 31, 1995, are derived from the consolidated financial
statements of the Company, which have been audited by the Company's independent
accountants. The historical selected financial data for the two months ended
December 31, 1994, the nine months ended September 30, 1995, and at and for the
nine months ended September 30, 1996, are derived from unaudited consolidated
financial statements of the Company that, in the opinion of management, reflect
all adjustments, consisting only of normal recurring adjustments, necessary for
a fair presentation of the financial condition and results of operations as of
such dates and for such periods. Due to the seasonality of the Company's
business, the results of operations for the nine-month period ended September
30, 1996, are not necessarily indicative of the results expected to be achieved
during the entire fiscal 1996 year.
 
<TABLE>
<CAPTION>
                                                                                        TWO MONTHS ENDED      NINE MONTHS ENDED
                                                YEAR ENDED OCTOBER 31,                    DECEMBER 31,          SEPTEMBER 30,
                                   ------------------------------------------------   ---------------------   -----------------
                                    1991      1992       1993      1994      1995        1994        1995      1995      1996
                                   -------   -------   --------   -------   -------   -----------   -------   -------   -------
                                                                                      (UNAUDITED)                (UNAUDITED)
                                                              (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                <C>       <C>       <C>        <C>       <C>        <C>          <C>       <C>       <C>
INCOME STATEMENT DATA:
  Diving and related revenues....  $41,032   $36,875   $ 51,023   $52,755   $88,660     $15,259     $15,486   $63,689   $79,466
  Diving and related expenses....   23,755    22,084     30,635    35,338    63,180      10,359      10,346    45,486    51,657
  Selling, general and
    administrative expenses......    9,977     8,303     10,808    14,222    19,318       2,873       3,055    14,328    14,759
  Depreciation and
    amortization.................    1,571     1,650      2,153     3,415     5,064         799         889     3,796     4,737
                                   -------   -------   --------   -------   -------     -------     -------   -------   -------
  Operating income (loss)........    5,729     4,838      7,427      (220)    1,098       1,228       1,196        79     8,313
  Non-recurring charge(1)........       --        --    (27,301)       --        --          --          --        --        --
  Interest expense...............      455       277        341       297     1,377         183         220     1,075       817
  Income (loss) before income
    taxes, minority interest and
    discontinued operations......    5,916     4,834    (20,030)     (264)     (151)      1,091         994      (906)    8,160
  Income tax expense
    (benefit)....................    1,999     1,565     (6,777)       75        62         480         420      (280)    3,470
  Minority interest in loss
    (earnings) of subsidiary.....       --        --         54        82      (116)         --          --        --        --
  Loss from discontinued
    operations, net of tax.......       --      (555)      (638)   (1,696)       --          --          --        --        --
                                   -------   -------   --------   -------   -------     -------     -------   -------   -------
  Net income (loss)..............  $ 3,917   $ 2,714   $(13,837)  $(1,953)  $  (329)    $   611     $   574   $  (626)  $ 4,690
                                   =======   =======   ========   =======   =======     =======     =======   =======   =======
  Net income (loss) per share....  $   .82   $   .54   $  (2.52)  $  (.29)  $  (.05)    $   .09     $   .09   $  (.09)  $   .69
                                   =======   =======   ========   =======   =======     =======     =======   =======   =======
  Weighted average common shares
    outstanding..................    4,779     5,044      5,484     6,706     6,709       6,709       6,709     6,709     6,769
PRO FORMA DATA:
  Pro forma net income
    (loss)(2)....................                                           $(5,630)                                    $   277
                                                                            =======                                     =======
  Pro forma net income (loss) per
    share(2).....................                                           $  (.84)                                    $   .04
                                                                            =======                                     =======
OTHER DATA:
  EBITDA(3)......................  $ 7,300   $ 6,488   $  9,580   $ 3,195   $ 6,162     $ 2,027     $ 2,085   $ 3,875   $13,050
  EBITDA margin(3)...............      18%       18%        19%        6%        7%         13%         13%        6%       16%
</TABLE>
 
                                       13
<PAGE>   17
 
   
<TABLE>
<CAPTION>
                                                                                                    SEPTEMBER 30, 1996
                                                                                                        (UNAUDITED)
                                                 OCTOBER 31,                                    ---------------------------
                               -----------------------------------------------   DECEMBER 31,                 PRO FORMA AS
                                1991      1992      1993      1994      1995         1995       HISTORICAL   ADJUSTED(2)(4)
                               -------   -------   -------   -------   -------   ------------   ----------   --------------
                                                                      (IN THOUSANDS)
<S>                            <C>       <C>       <C>       <C>       <C>        <C>            <C>           <C>
BALANCE SHEET DATA
  (AT END OF PERIOD):
  Working capital............  $ 6,639   $ 8,366   $26,362   $14,087   $14,067     $15,898       $20,231        $ 37,876
  Property, plant and
    equipment, net...........    7,540     8,693    14,659    24,424    26,079      25,550        31,731          37,731
  Intangible assets..........      400       417       480     2,055     1,792       1,709         1,747          12,589
  Total assets...............   21,971    26,068    47,601    61,607    69,408      63,921        72,999         105,945
  Borrowings under line of
    credit agreement.........    1,502     1,772        --     4,830     7,300       7,875         4,033              --
  Long-term debt, including
    current portion..........    3,188     3,333       121     7,931     7,121       6,788        10,000           5,644
  Total stockholders'
    equity...................   11,478    14,168    41,099    39,327    38,989      39,555        44,965          81,164
</TABLE>
    
 
- ---------------
 
(1) Non-recurring, non-cash incentive compensation charge incurred at the time
    of the Company's initial public offering, at which time forfeiture
    restrictions applicable to stock previously awarded to Company employees
    were eliminated.
 
(2) Gives effect to the acquisition of HSI. The pro forma net income (loss) and
    pro forma net income (loss) per share data for the year ended October 31,
    1995 and the nine months ended September 30, 1996 combine the operating
    results of the Company for the year ended October 31, 1995 with that of HSI
    for the year ended December 31, 1995, the most recent fiscal year of each
    company, and the operating results of both entities for the nine months
    ended September 30, 1996, assuming the acquisition occurred on November 1,
    1994. The pro forma balance sheet combines the historical balance sheets of
    the two companies assuming the acquisition occurred on September 30, 1996.
 
(3) The Company calculates EBITDA (earnings before interest, taxes, depreciation
    and amortization) as operating income plus depreciation and amortization.
    EBITDA should not be considered as an alternative to net income as an
    indication of the Company's operating performance or as an alternative to
    cash flow as a better measure of liquidity. EBITDA margin represents EBITDA
    divided by the Company's total revenues in that period.
 
   
(4) Adjusted to give effect to (i) the sale by the Company of 3,102,315 shares
    of Common Stock in the Offering, net of the underwriting discount and
    estimated expenses payable by the Company and (ii) application of the net
    proceeds to repay indebtedness. See "Use of Proceeds."
    
 
                                       14
<PAGE>   18
 
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
 
     The following discussion of the Company's financial condition, results of
operations, historical financial resources and working capital, and income taxes
should be read in conjunction with the consolidated financial statements of the
Company and the notes thereto included in this Prospectus.
 
     In June 1996, the Board of Directors of the Company changed the Company's
fiscal year end from October 31 to December 31 so as to report its quarterly and
annual results of operations on a comparable basis with other companies in the
oil and gas industry. As a result of this change in year end, the following
discussion includes the three fiscal years ended October 31, 1993, 1994 and
1995; the two-month transition periods ended December 31, 1994 and 1995; and the
nine-month interim periods ended September 30, 1995 and 1996.
 
OVERVIEW
 
     The Company's operations are affected by a number of factors, the most
significant of which is the activity of the offshore oil and gas industry in the
Gulf of Mexico, especially the timing of capital expenditures by oil and gas
companies. These capital expenditures are influenced by oil and gas prices,
expectations about future prices, the cost of exploring for, producing and
delivering oil and gas, the sale and expiration dates of offshore leases in the
United States and international markets, the discovery rate of new oil and gas
reserves in offshore areas, local, state, federal and international political,
regulatory and economic conditions, and the ability of oil and gas companies to
generate capital, all of which are beyond the control of the Company. Natural
gas factors have a greater effect on the operation of the Company than oil
factors because a majority of the production in the Gulf of Mexico is natural
gas.
 
     The Company's results of operations will generally vary from reporting
period to reporting period depending in large part on the location and type of
work being performed, the mix of the marine services being performed, the season
of the year and the job conditions encountered. The diving industry is highly
seasonal as a result of the weather conditions that affect the timing of
platform and pipeline construction and other diving related activities of oil
and gas companies in the Gulf of Mexico, and the inland activities of the
Company's customers. The winter conditions that are generally present from
December through April substantially reduce the work that could otherwise be
performed by the Company's dive crews and limit the use of the Company's DSVs
stationed in the Gulf of Mexico. Although adverse weather conditions occurring
from time to time from May through November may also adversely affect vessel use
and diving operations, historically a disproportionate amount of the Company's
diving services have been performed during this period. The Company expects a
higher concentration of its total revenues and net income to be earned during
the third (July through September) and fourth (October through December)
quarters of its fiscal year compared to the first (January through March) and
second (April through June) quarters. The Company expects the winter weather
patterns to continue to have an adverse effect on the Company's Gulf of Mexico
and inland diving operations.
 
     In general, large, complex underwater inland diving projects are awarded on
a fixed price basis. With such projects, contract revenues are recognized on a
percentage of completion basis for individual contracts based on the ratio of
costs incurred to total estimated costs at completion. Contract price and cost
estimates are reviewed periodically as work progresses and adjustments
proportionate to the percentage of completion are reflected in contract revenues
and gross profit in the reporting period when such estimates are revised. All
known or anticipated losses on contracts are provided for currently. At
September 30, 1996, the Company accounted for 14 contracts (aggregating
$836,000, or approximately 10%, of unbilled revenue at September 30, 1996) using
the percentage of completion method. If the Company continues to expand its
operations in the inland market and the number of turnkey projects in the Gulf
of Mexico awarded to the Company increases, the Company believes that a greater
proportion of its inland and Gulf of Mexico diving contracts will be accounted
for using the percentage of completion accounting method. See "Risk
Factors -- Contract Bidding Risks."
 
                                       15
<PAGE>   19
 
RESULTS OF OPERATIONS
 
     The Company analyzes the results of its operations by separating them into
four geographic and product markets: (i) Gulf of Mexico diving and related
services, derrick barge services, and environmental remediation and emergency
oil spill response services ("Gulf Services"); (ii) all diving and related
services performed outside the United States and its coastal waters, except
Latin America ("International Services"); (iii) diving and related services off
the United States West Coast, inland within the United States and in the coastal
waters off Latin America ("Inland and West Coast Services"); and (iv) Big Inch
pipeline connectors and Tarpon Systems marginal well production systems products
("Subsea Products"). The following table sets forth, for the periods indicated,
additional information on the operating results of the Company in each of those
four markets:
 
<TABLE>
<CAPTION>
                                                                      
                                                                       TWO MONTHS ENDED        NINE MONTHS ENDED
                                       YEAR ENDED OCTOBER 31,             DECEMBER 31,           SEPTEMBER 30,
                                  -------------------------------     -------------------     -------------------
                                   1993        1994        1995        1994        1995        1995        1996
                                  -------     -------     -------     -------     -------     -------     -------
                                                                    (UNAUDITED)                   (UNAUDITED)
                                                              (DOLLARS IN THOUSANDS)
<S>                               <C>         <C>         <C>         <C>         <C>         <C>         <C>
GULF SERVICES
  Diving and related
    revenues...................   $39,306     $35,733     $49,522     $ 9,463     $ 9,929     $35,369     $40,735
  Diving and related
    expenses...................    23,779      24,887      37,362       6,087       6,888      27,130      26,874
                                  -------     -------     -------     -------     -------     -------     -------
  Gross profit.................    15,527      10,846      12,160       3,376       3,041       8,239      13,861
  Gross profit percentage......     39.5%       30.4%       24.6%       35.7%       30.6%       23.3%       34.0%
INTERNATIONAL SERVICES
  Diving and related
    revenues...................   $ 5,489     $ 3,889     $17,079     $ 1,350     $   924     $14,071     $ 6,202
  Diving and related
    expenses...................     3,291       2,545      11,318       1,077         595       8,862       4,286
                                  -------     -------     -------     -------     -------     -------     -------
  Gross profit.................     2,198       1,344       5,761         273         329       5,209       1,916
  Gross profit percentage......     40.0%       35.0%       33.7%       20.2%       35.6%       37.0%       30.9%
INLAND AND WEST COAST SERVICES
  Diving and related
    revenues...................   $ 1,632     $ 8,439     $14,539     $ 3,268     $ 3,909     $ 8,402     $26,127
  Diving and related
    expenses...................     1,078       5,619      10,114       2,528       2,488       6,194      17,118
                                  -------     -------     -------     -------     -------     -------     -------
  Gross profit.................       554       2,820       4,425         740       1,421       2,208       9,009
  Gross profit percentage......     33.9%       33.4%       30.4%       22.6%       36.4%       26.3%       34.5%
SUBSEA PRODUCTS
  Diving and related
    revenues...................   $ 4,596     $ 4,694     $ 7,520     $ 1,178     $   724     $ 5,847     $ 6,402
  Diving and related
    expenses...................     2,487       2,287       4,386         667         375       3,300       3,379
                                  -------     -------     -------     -------     -------     -------     -------
  Gross profit.................     2,109       2,407       3,134         511         349       2,547       3,023
  Gross profit percentage......     45.9%       51.3%       41.7%       43.4%       48.2%       43.6%       47.2%
TOTAL
  Diving and related
    revenues...................   $51,023     $52,755     $88,660     $15,259     $15,486     $63,689     $79,466
  Diving and related
    expenses...................    30,635      35,338      63,180      10,359      10,346      45,486      51,657
                                  -------     -------     -------     -------     -------     -------     -------
  Gross profit.................    20,388      17,417      25,480       4,900       5,140      18,203      27,809
  Gross profit percentage......     40.0%       33.0%       28.7%       32.1%       33.2%       28.6%       35.0%
</TABLE>
 
     For additional information concerning the operations of the Company in
geographic areas, see note 11 to the financial statements of the Company
included in this Prospectus.
 
                                       16
<PAGE>   20
 
     The following table sets forth for the periods indicated certain
consolidated income statement data expressed as a percentage of consolidated
revenues.
 
<TABLE>
<CAPTION>
                                                                          TWO MONTHS       NINE MONTHS     
                                            YEAR ENDED OCTOBER 31,           ENDED            ENDED
                                                                          DECEMBER 31,     SEPTEMBER 30,
                                           -----------------------  -------------------    -------------
                                           1993     1994    1995       1994        1995    1995    1996
                                           -----    ----    ----    -----------    ----    ----    ----
                                                                    (UNAUDITED)            (UNAUDITED)
<S>                                        <C>      <C>     <C>        <C>         <C>     <C>     <C>
Percentage of consolidated revenues:
  Selling, general and administrative
     expenses............................   21.2%   27.0%   21.8%       18.8%      19.7%   22.5%   18.6%
  Depreciation and amortization..........    4.2     6.5     5.7         5.2        5.7     6.0     6.0
  Operating income (loss)................   14.6     (.4)    1.2         8.0        7.7      .1    10.5
  Non-recurring stock compensation
     charge..............................   53.5      --      --          --         --      --      --
  Income (loss) from continuing
     operations before income taxes and
     minority interest...................  (39.2)    (.5)    (.2)        7.2        6.4    (1.4)   10.3
  Net income (loss)......................  (27.1)   (3.7)    (.4)        4.0        3.7    (1.0)    5.9
</TABLE>
 
     In the fiscal year ended October 31, 1995, and continuing into the first
nine months of 1996, the Company has continued to experience significant growth
in its operations and related revenues. Although the Company has experienced
increased levels of activity, there can be no assurances that such levels will
continue. Factors contributing to the increased activity include the following:
 
          First, the oil and gas industry in the Gulf of Mexico has continued to
     strengthen, resulting in an increase in both the demand and the day rates
     charged for the Company's divers and DSVs. The improved industry trends
     have also contributed to increased demand for the Company's subsea pipeline
     connector products and derrick barge services in the Gulf of Mexico. The
     Company anticipates that this trend will continue as long as supply and
     demand fundamentals for oil and gas and demand for infrastructure-related
     projects remain strong in the Gulf of Mexico.
 
          Second, the activity level of Inland and West Coast Services has
     increased substantially primarily due to improved bidding and estimating
     processes, and the Company's ability to obtain large turnkey projects. For
     example, the Company completed in 1996 the approximately $15 million
     Chevron platform abandonment project and also expects to complete in late
     1997 the approximately $8 million Port of Brownsville project. Although no
     assurances can be given that the Company will obtain projects of a size
     similar to these projects in the future, the Company believes it has
     positioned itself to bid on competitive projects of similar size and scope
     going forward.
 
     Although the revenue and activity level of International Services were
significant in fiscal 1995, this was due primarily to the installation of a
Tarpon System off the Ivory Coast. Revenue and activity levels returned to a
more stable level during 1996.
 
     The Company's profitability improved substantially from 1995 to 1996 due
primarily to the non-recurrence of several adverse factors that gave rise to
losses in 1995.
 
          First, the Company experienced cost overruns and losses on certain
     nonrecurring turnkey diving projects in the Gulf of Mexico and Dubai
     aggregating approximately $1.5 million. The Company identified the causes
     of these problems and, in response, has implemented new project management
     and bidding procedures.
 
          Second, the pipelay/bury barge "American Enterprise" recorded an
     operating loss of approximately $1.5 million in fiscal 1995 due to low use
     and lower than expected gross profit margins, both of which adversely
     affected the Company's overall gross profit margins. After evaluating the
     American Enterprise's results of operations, the Company sold the barge on
     March 1, 1996 for $5.4 million, resulting in a nonrecurring gain in the
     first quarter of 1996.
 
          Third, the inland operations recorded an operating loss of
     approximately $660,000 in fiscal 1995. This loss was attributable primarily
     to low revenue levels in the first and second quarters of fiscal 1995
 
                                       17
<PAGE>   21
 
     coupled with the fixed costs of developing the inland market and lower than
     expected gross profit margins on the larger construction projects, which
     involve a relatively high percentage of third party costs. The Company
     believes a portion of the inland diving market is sensitive to similar
     weather patterns affecting the Gulf of Mexico diving market. However,
     during the latter half of 1995 and continuing into the first nine months of
     1996, the inland operations experienced high activity levels and were
     profitable. Further, the Company believes the inland diving market can
     reduce the Company's overall dependence on the oil and gas industry, which
     is subject to several external factors as previously described.
 
     During 1996, the Company acquired six vessels, two of which are suitable
for operations in deeper waters, and certain diving assets to be used in its
Gulf of Mexico diving operations. The vessels acquired during 1996 include the
"American Constitution," a 210-foot vessel that has since been undergoing
modifications for use as a DSV, including installation of a moonpool and
outfitting with a saturation diving system; the "American Pioneer," a 200-foot
dynamically positioned vessel dedicated to supporting work-class ROV; and the
"American Recovery," a 150-foot tug/diving support vessel to support its West
Coast operations.
 
  NINE MONTHS ENDED SEPTEMBER 30, 1996 COMPARED TO NINE MONTHS ENDED SEPTEMBER
30, 1995
 
     Diving and related revenues. The Company's consolidated revenues increased
25%, from $63.7 million for the nine months ended September 30, 1995 to $79.5
million for the nine months ended September 30, 1996. The difference between
these two amounts is due primarily to the following increases: (i) approximately
$17.7 million was attributable to increased activity by Inland and West Coast
Services, approximately $14.3 million of which resulted from the Chevron
platform abandonment project off the coast of California; (ii) approximately
$6.7 million was attributable to increased diving and vessel activity in the
Gulf of Mexico; (iii) approximately $2.4 million was attributable to the
operations of the "American Intrepid," the Company's jack-up derrick barge,
which was not operational for the entire nine months ended September 30, 1995;
and (iv) approximately $1.8 million was attributable to increased sales of the
Company's subsea pipeline connector products. The increase in revenue was offset
by certain revenue decreases, including (i) approximately $3.8 million
attributable to the "American Enterprise," the Company's pipelay/bury barge that
was sold on March 1, 1996, (ii) approximately $7.9 million attributable to
International Services, primarily as a result of decreased activity in Nigeria,
and (iii) approximately $1.3 million attributable to decreased demand for the
Company's Tarpon Systems.
 
     Diving and related expenses. The Company's diving and related expenses
increased 14%, from $45.5 million for the nine months ended September 30, 1995
to $51.7 million for the nine months ended September 30, 1996. The difference
between these two amounts is due primarily to the following increases: (i)
approximately $10.9 million was attributable to increased activity by Inland and
West Coast Services; (ii) approximately $2.6 million was attributable to
increased diving and vessel activity in the Gulf of Mexico; (iii) approximately
$2.4 million was attributable to the operations of the "American Intrepid," the
Company's jack-up derrick barge, which was not operational for the entire nine
months ended September 30, 1996; and (iv) approximately $1.1 million was
attributable to increased sales of the Company's subsea pipeline connector
products. The increase in expenses was offset by certain expense decreases,
including (i) approximately $5.2 million attributable to the "American
Enterprise," the Company's pipelay/bury barge that was sold on March 1, 1996,
(ii) approximately $4.6 million attributable to International Services,
primarily as a result of non-recurring work associated with the installation of
a Tarpon System off the Ivory Coast in 1995 and (iii) approximately $1.0 million
attributable to decreased demand for the Company's Tarpon Systems.
 
     Selling, general and administrative expenses. Selling, general and
administrative expenses increased 3%, from $14.3 million for the nine months
ended September 30, 1995 to $14.8 million for the nine months ended September
30, 1996. The increase was attributable to (i) a $148,000 increase in the
selling, general and administrative expenses of International Services primarily
as a result of supporting the activities of the operations and sales office in
Dubai, which did not have full operations for the entire first nine months of
fiscal 1995, and (ii) $125,000 in severance paid in connection with personnel
layoffs during the three months ended March 31, 1996. Although there was an
overall increase in the level of selling, general and administrative expenses
during the nine months ended September 30, 1996, selling, general and
administrative expenses as a
 
                                       18
<PAGE>   22
 
percentage of revenues decreased from 22% for the nine months ended September
30, 1995 to 19% for the nine months ended September 30, 1996.
 
     Depreciation and amortization. Depreciation and amortization increased 25%,
from $3.8 million for the nine months ended September 30, 1995 to $4.7 million
for the nine months ended September 30, 1996. The increase includes a pretax
charge of $500,000, $290,000 after tax, attributable to the implementation of
Statement of Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of,"
(SFAS 121) effective January 1, 1996. The charge is included in depreciation and
amortization in the consolidated statement of operations for the nine months
ended September 30, 1996. The remaining increase of $441,000 was attributable to
additions and improvements to the Company's operational and administrative
assets primarily in Gulf Services and International Services, offset by a
reduction in depreciation expense of the "American Enterprise," which was sold
on March 1, 1996.
 
     Operating income. For the nine months ended September 30, 1996, operating
income was $8.3 million compared to operating income of $79,000 for the nine
months ended September 30, 1995. The significant change in operating income was
due primarily to an overall increase in the Company's gross profit margin for
reasons described above from $18.2 million, or 29%, in the first nine months of
1995 to $27.8 million, or 35.0%, in the first nine months of fiscal 1996. This
increase in operating income for the nine months ended September 30, 1996 was
offset slightly by increases in both selling, general and administrative
expenses and depreciation and amortization.
 
     Other income (expense). For the nine months ended September 30, 1996, other
expense (net) of $153,000 was comprised of interest expense of $817,000, which
was offset by a net gain on disposal of assets of $531,000 and other income of
$133,000. The net gain on the disposal of assets includes the non-recurring gain
on the sale of the "American Enterprise" offset by losses on the disposal of
other fixed assets. This compares to other expense (net) of $985,000 in the
comparable period of fiscal 1995, which was comprised of interest expense of
$1,075,000, and a loss on the disposal of assets of $125,000, offset by other
income of $215,000.
 
     Net income (loss). As a result of the factors discussed above, the Company
recorded net income of $4.7 million, or $.69 per share, in the nine months ended
September 30, 1996, compared to a net loss of $626,000, or ($.09) per share, in
the nine months ended September 30, 1995.
 
  TWO MONTHS ENDED DECEMBER 31, 1995 COMPARED TO TWO MONTHS ENDED DECEMBER 31,
1994
 
     Diving and related revenues. The Company's consolidated revenues increased
1%, from $15.3 million in the two months ended December 31, 1994 to $15.5
million in the two months ended December 31, 1995. The $227,000 increase in
revenues was comprised of (i) an increase of approximately $640,000 attributable
to increased diving activity by Inland and West Coast Services; (ii) an increase
of approximately $1.0 million attributable to the operations of the "American
Intrepid," the Company's jack-up derrick barge; (iii) a decrease of $393,000
attributable to the operations of the "American Enterprise," the Company's
pipelay/bury barge, which was sold on March 1, 1996; (iv) a decrease of $426,000
attributable to the diving activity of International Services; and (v) a
decrease of $454,000 attributable to decreased subsea products sales.
 
     Diving and related expenses. The Company's diving and related expenses
decreased 1%, from $10.4 million in the two months ended December 31, 1994 to
$10.3 million in the two months ended December 31, 1995. The $14,000 decrease in
expenses was comprised of (i) an increase of approximately $40,000 attributable
to increased diving activity by Inland and West Coast Services; (ii) an increase
of approximately $1.0 million attributable to the operations of the "American
Intrepid," the Company's jack-up derrick barge; (iii) a decrease of $278,000
attributable to the operations of the "American Enterprise," the Company's
pipelay/bury barge, which was sold on March 1, 1996; (iv) a decrease of $481,000
attributable to the diving activity of International Services; and (v) a
decrease of $291,000 attributable to decreased subsea products sales.
 
                                       19
<PAGE>   23
 
     Selling, general and administrative expenses. Selling, general and
administrative expenses increased 6%, from $2.9 million for the two months ended
December 31, 1994 to $3.1 million for the two months ended December 31, 1995.
This increase was primarily due to a $127,000 increase in expenses attributable
to supporting the activities of the operations and sales office in Dubai for the
two months ended December 31, 1995. This office did not have full operations in
the same period of 1994. Although there was an overall increase in the level of
selling, general and administrative expenses during the two months ended
December 31, 1995, these expenses, as a percentage of revenues, increased less
than 1%, from 19% for the two months ended December 31, 1994 to 20% for the two
months ended December 31, 1995.
 
     Depreciation and amortization. Depreciation and amortization increased 11%,
from $799,000 in the two months ended December 31, 1994 to $889,000 for the two
months ended December 31, 1995. The increase was attributable to additions and
improvements to the Company's operational and administrative assets primarily in
Gulf Services and International Services.
 
     Operating income. Operating income decreased from $1,228,000 for the two
months ended December 31, 1995 to $1,196,000 for the two months ended December
31, 1994. The slight decrease was due to the increase in selling, general and
administrative expenses and depreciation and amortization expenses for the two
months ended December 31, 1995 as described above.
 
     Other income (expense). For the two months ended December 31, 1995, other
expense (net) of $202,000 was comprised of interest expense of $220,000, offset
by miscellaneous other income items totaling $18,000. This compares to other
expense (net) of $137,000 in the comparable two-month period ended December 31,
1994, which was comprised of interest expense of $183,000, offset by
miscellaneous other income items of $46,000.
 
     Net income. As a result of the factors discussed above, the Company
recorded net income of $574,000, or $.09 per share, in the two months ended
December 31, 1995, compared to net income of $611,000, or $.09 per share, in the
two months ended December 31, 1994.
 
  TWELVE MONTHS ENDED OCTOBER 31, 1995 COMPARED TO TWELVE MONTHS ENDED OCTOBER
31, 1994
 
     Diving and related revenues. The Company's revenues increased 68%, from
$52.8 million in fiscal 1994 to $88.7 million in fiscal 1995. Of the $35.9
million increase, (i) $13.2 million was attributable to increased diving
activity of International Services, primarily in West Africa, (ii) $8.3 million
was attributable to increased diving and vessel activity in the Gulf of Mexico,
(iii) $10.5 million was attributable to the results of operations of assets
acquired and operations established in fiscal 1994 that were not operational for
the entire year of fiscal 1994, and (iv) $1.9 million was attributable to the
operations of the "American Intrepid," the Company's new jack-up derrick barge.
Of the $10.5 million increase from the Company's expanded operations, $3.1
million was from pipelay/bury barge operations, $5.1 million was due to activity
of Inland and West Coast Services, $1.8 million was from Tarpon Systems
operations, and $565,000 was from environmental remediation and oil spill
response operations.
 
     Diving and related expenses. Diving and related expenses in fiscal 1995
increased 79%, from $35.3 million in fiscal 1994 to $63.2 million in fiscal
1995. Of the $27.9 million increase, (i) $8.8 million was attributable to the
increased diving activity of International Services, primarily in West Africa,
(ii) $6.3 million was attributable to the increased diving and vessel activity
in the Gulf of Mexico, (iii) $10.0 million was attributable to the expanded
operations discussed above, and (iv) $1.3 million was attributable to the
derrick barge operations. Of the $10.0 million increase from the Company's
expanded operations, $4.4 million was from pipelay/bury barge operations, $3.7
million was from Inland and West Coast Services, $1.5 million was from Tarpon
Systems operations, and $434,000 was from environmental remediation and oil
spill response operations.
 
     Selling, general and administrative expenses. Selling, general and
administrative expenses increased 36%, from $14.2 million in fiscal 1994 to
$19.3 million in fiscal 1995. Approximately $2.6 million, or 51% of the
increase, was attributable to supporting the assets acquired and operations
established during fiscal 1994. Although there was an overall increase in the
level of selling, general and administrative expenses during the
 
                                       20
<PAGE>   24
 
fiscal year, these expenses as a percentage of total revenues decreased from 27%
in fiscal 1994 to 22% in fiscal 1995.
 
     Depreciation and amortization. Depreciation and amortization expenses
increased 48%, from $3.4 million in fiscal 1994 to $5.1 million in fiscal 1995.
Of the $1.7 million increase, approximately $1.1 million was attributable to
depreciation of assets acquired and operations established during fiscal 1994.
The remainder of the increase was attributable to additions and improvements to
the Company's operational and administrative assets.
 
     Operating income (loss). For fiscal 1995, the Company recorded operating
income of approximately $1.1 million compared to an operating loss of
approximately $220,000 in fiscal 1994. The increase in operating income was
primarily due to substantial increases in the Company's total revenues in 1995;
however, this significant revenue increase was offset by several factors that
adversely affected the Company's combined gross profit percentage, including
losses on certain turnkey projects, the operating losses on the American
Enterprise, and the operating loss of the inland diving operations, all of which
were previously described.
 
     Other income (expense). For fiscal 1995, other expense (net) of $1.2
million was comprised of interest expense of $1.4 million, a loss of $130,000 on
the disposal of fixed assets, and other income of $258,000. This compares to
other expense (net) of $44,000 for fiscal 1994, which was comprised of interest
expense of $297,000, a gain on the disposal of fixed assets of $21,000, and
other income of $232,000. The increase in interest expense in 1995 was due
primarily to increased average borrowings under the Company's revolving line of
credit during the year compared to fiscal 1994. In addition, fiscal 1995
interest expense includes a discount of $159,000 on the sale of notes receivable
during the year.
 
     Net loss. As a result of the factors discussed above, the Company recorded
a net loss of $329,000, or $.05 per share, for fiscal 1995 compared to a net
loss of $1,953,000, or $.29 per share, for fiscal 1994.
 
  TWELVE MONTHS ENDED OCTOBER 31, 1994 COMPARED TO TWELVE MONTHS ENDED OCTOBER
31, 1993
 
     Diving and related revenues. For fiscal 1994, the Company's revenues
increased 3%, from $51.0 million in fiscal 1993 to $52.8 million in fiscal 1994.
The increase was due primarily to the addition of $12.6 million of revenues
attributable to the results of operations of assets acquired and operations
established in 1994 of which $4.9 million was attributable to the pipelay/bury
barge operations and $6.3 million was attributable to Inland and West Coast
Services. The increase was partially offset by a $9.0 million revenue decrease
in diving and vessel activity in the Gulf of Mexico compared to the prior year
and a $1.6 million revenue decrease in International Services, compared to the
prior year due primarily to the interruption in diving activity in Nigeria
caused by political instability. This decrease in Gulf of Mexico activity was
partially offset by a strong fiscal 1994 fourth quarter demand for the Company's
Gulf of Mexico dive crews and DSVs.
 
     Diving and related expenses. Diving and related expenses in fiscal 1994
increased 15%, from $30.6 million in fiscal 1993 to $35.3 million in fiscal
1994. Of the $4.7 million increase, $8.8 million was due to expenses related to
the Company's expanded operations. Specifically, $4.0 million was attributable
to the pipelay/bury barge operations and $4.0 million was attributable to Inland
and West Coast Services. The increase was partially offset by a $3.2 million
decrease in expenses related to diving and vessel activity in the Gulf of Mexico
and a $747,000 decrease in diving and related expenses of International
Services.
 
     Selling, general and administrative expenses. Selling, general and
administrative expenses increased 32%, from $10.8 million in fiscal 1993 to
$14.2 million in fiscal 1994. The increase was attributable primarily to the
addition of the expanded operations and to increased expenses related to the
administration of these operations. Selling, general and administrative expenses
increased as a percentage of total revenues from 21% in fiscal 1993 to 27% in
fiscal 1994.
 
     Depreciation and amortization. Depreciation and amortization expenses
increased 59%, from $2.1 million in fiscal 1993 to $3.4 million in fiscal 1994.
The $1.3 million increase was due primarily to the inclusion in the Company's
depreciable assets for a full year of newly acquired assets, including four
DSVs, the pipelay/bury barge, two saturation diving systems and related diving
and other equipment, as a result of the Company's 1994 acquisition program and
the addition of assets to Gulf Services and International Services.
 
                                       21
<PAGE>   25
 
     Operating income (loss). For fiscal 1994, the Company recorded an operating
loss of approximately $220,000 compared to operating income of $7.4 million for
fiscal 1993. The decrease in fiscal 1994 operating income was primarily due to a
$9.0 million revenue decrease for Gulf Services that resulted primarily from a
decrease in the number of diving projects and a corresponding reduction in
average dive crew day rates and average DSV day rates charged by the Company.
The decrease was partially offset by operating income of approximately $1.3
million attributable primarily to the Company's new operations.
 
     Other income (expense). For fiscal 1994, other expense (net) of $44,000 was
comprised of interest expense of $297,000, a gain of $21,000 on the disposal of
fixed assets, and other income of $232,000. This compares to other expense (net)
of $27.5 million for fiscal 1993, which was comprised of interest expense of
$341,000, a gain on the disposal of fixed assets of $42,000, other income of
$143,000, and a $27.3 million non-recurring, non-cash compensation expense
charge resulting from the elimination of forfeiture restrictions on common stock
previously awarded to employees upon the occurrence of the Company's July 1993
initial public offering.
 
     Loss from continuing operations. For fiscal 1994, the Company recorded a
loss from continuing operations of $257,000 compared to a loss from continuing
operations of $13.2 million for fiscal 1993. The fiscal 1993 loss from
continuing operations was attributable primarily to the $27.3 million
non-recurring and non-cash charge described above. Excluding the after-tax
impact of such compensation expense, income from continuing operations for
fiscal 1993 would have been $4.6 million compared to a loss from continuing
operations of $257,000 in fiscal 1994. The $4.8 million difference is
attributable primarily to the factors discussed above.
 
     Loss from discontinued operations. In fiscal 1994, the Company recorded an
operating loss from discontinued operations of $1.1 million, net of $539,000 of
tax benefit, and a capital asset loss of $642,000 directly related to the sale
of the Company's anode foundry operations. The aggregate loss from discontinued
operations of approximately $1.7 million represents the loss associated with the
sale of substantially all the assets of the anode foundry operations. The loss
includes expenses associated with the sale of the anode foundry operations,
including inventory writedown, professional fees and other closure expenses
relating to the sale.
 
     Net loss. During fiscal 1994, the Company recorded a net loss of $2.0
million compared to a net loss of $13.8 million in fiscal 1993 as a result of
the factors discussed above.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     The Company's primary liquidity needs are, generally, to fund working
capital requirements and to make capital expenditures for acquisitions of, and
improvements to, facilities, DSVs, and diving and related equipment. The Company
also incurs expenses for mobilization and project execution throughout the
course of its contracts, while collections from customers typically do not occur
until approximately 90 days after completion of the job. The Company has
traditionally supported these working capital requirements by using a
combination of internally generated funds and short-term and long-term debt.
 
     The Company believes that cash flows from operations, borrowings available
under its bank credit facility and the net proceeds from this Offering will
provide sufficient funds to meet its working capital and capital expenditure
requirements for 1997.
 
     Cash flow from operations. The Company has generated positive net cash flow
from operations of $3.9 million, $4.4 million, and $1.4 million for fiscal 1993,
1994, and 1995, respectively; $928,000 and $297,000 for the two months ended
December 31, 1994 and 1995, respectively; and $693,000 and $10.4 million for the
nine months ended September 30, 1995 and 1996, respectively. The factors
affecting amounts and timing of cash flows from operating activities are the
same as those affecting results of operations discussed above.
 
     Investing activities. Cash flows from investing activities are primarily
related to capital expenditures. In the nine-month period ended September 30,
1996, capital expenditures were $15.8 million, which included the acquisition of
six DSVs and certain other diving equipment. These expenditures were funded by a
combination
 
                                       22
<PAGE>   26
 
of long-term debt, borrowings under the line of credit and proceeds of $5.4
million received from the sale of the "American Enterprise." Management expects
that the Company will continue to make capital expenditures for improvements to
its existing assets and for acquisitions of assets in support of its growth
strategy.
 
     Financing activities. Cash flows from financing activities are primarily
attributable to borrowings and repayments on both the Company's long-term
indebtedness and credit facilities. The Company has a $15 million revolving line
of credit with a bank at the prime rate (8.25% at September 30, 1996). The line
is secured by and limited to certain qualifying accounts receivable and is
cross-collateralized by certain of the Company's vessels and equipment. At
September 30, 1996, $4.0 million was outstanding under the line of credit
agreement. Subsequent to September 30, 1996, the Company received a $5.0 million
increase in the line of credit to facilitate the funding of its purchase of the
outstanding common shares of HSI until such time as permanent financing could be
arranged. On January 10, 1997, the balance outstanding under the line of credit
was $13.4 million.
 
     The Company also has a long-term note payable with a bank in the amount of
$10.0 million at September 30, 1996 at a fixed interest rate of 7.9%. The terms
of the note require monthly principal payments of $125,000, plus interest, with
a balloon payment of $3.1 million due on May 31, 2001. This debt is secured by
eleven DSVs and certain diving equipment. The Company intends to repay a portion
of its outstanding indebtedness with the net proceeds of this Offering. See "Use
of Proceeds."
 
INCOME TAXES
 
     The Company conducts operations in various foreign tax jurisdictions
including Canada, the United Kingdom, Nigeria, and the United Arab Emirates and
anticipates that it will expand its operations into other foreign tax
jurisdictions. It is possible that a number of these foreign tax jurisdictions
may have corporate income tax rates that exceed the current maximum U.S.
corporate income tax rate of 34%. As a result, the Company's operations in these
jurisdictions could result in the Company experiencing an overall effective tax
rate in excess of the current maximum U.S. tax rate applicable to corporations.
In addition, the Company intends to conduct operations through subsidiaries
incorporated in foreign jurisdictions and, therefore, the Company may pay tax
rates with respect to such operations that are different from U.S. tax rates.
See Note 7 to the consolidated financial statements elsewhere in this Prospectus
for the reconciliation of the statutory federal income tax rate to the Company's
effective tax rate.
 
     At December 1995, the Company had a deferred tax asset of $1.8 million
based in part on its federal net operating loss carryforwards (NOLs) of $8.5
million, which can be used to offset future taxable income through 2007 and
2010. A substantial portion of such NOLs are expected to be utilized during
1996. Accordingly, taxable income beyond fiscal 1996 is expected to result in
currently payable income taxes.
 
                                       23
<PAGE>   27
 
HSI ACQUISITION
 
     Pursuant to the terms of an unsolicited cash tender offer, the Company
purchased approximately 97% of the outstanding common shares of HSI for an
aggregate cash purchase price of approximately $11.8 million. The shares were
purchased at various times from October 31, 1996 to November 15, 1996. The
Company intends to acquire the remainder of the outstanding HSI common stock in
1997. The Company intends to use the NEWTSUIT(TM) in its own diving operations,
but does not intend to market NEWTSUITs(TM) to other commercial diving
operators. The Company also intends to market the suit to the United States Navy
and to other navies. The navies of France and Italy and the defense force of
Japan have purchased at least one NEWTSUIT(TM) each.
 
     The following table sets forth certain pro forma combined statement of
operations data for the year ended October 31, 1995 and the nine months ended
September 30, 1996.
 
<TABLE>
<CAPTION>
                                        YEAR ENDED OCTOBER 31, 1995*              NINE MONTHS ENDED SEPTEMBER 30, 1996*
                                 ------------------------------------------   ---------------------------------------------
                                                           PRO FORMA                                       PRO FORMA
                                 ACTUAL    ACTUAL    ----------------------   ACTUAL     ACTUAL     -----------------------
                                   AOD       HSI     ADJUSTMENTS   COMBINED     AOD        HSI      ADJUSTMENTS    COMBINED
                                 -------   -------   -----------   --------   -------    -------    -----------    --------
<S>                              <C>       <C>        <C>          <C>        <C>        <C>         <C>           <C>
Diving and related revenues....  $88,660   $13,401     $    --     $102,061   $79,466    $ 3,714      $    --      $83,180
Diving and related expenses....   63,180    10,455          --      73,635     51,657      3,622           --       55,279
Selling, general and
  administrative expenses......   19,318     4,022          --      23,340     14,759      1,979           --       16,738
Depreciation and
  amortization.................    5,064     1,535       1,834(a)    8,433      4,737        572        1,376(a)     6,685
                                 -------   -------     -------     --------   -------    -------      -------      -------
Operating income...............    1,098    (2,611)     (1,834)     (3,347)     8,313     (2,459)      (1,376)       4,478
Interest expense...............   (1,377)      (98)     (1,058)(b)  (2,533)      (817)       (38)        (794)(b)   (1,649) 
Income (loss) before income
  taxes........................     (267)   (2,840)     (2,892)     (5,999)     8,160     (2,564)      (2,170)       3,426
Provision for income taxes.....       62        (3)       (428)(c)    (369)     3,470         --         (321)(c)    3,149
Net income (loss)..............  $  (329)  $(2,837)    $(2,464)    $(5,630)   $ 4,690    $(2,564)     $(1,849)     $   277
                                 =======   =======     =======     ========   =======    =======      =======      =======
Net income (loss) per share....  $  (.05)                          $  (.84)   $   .69                              $   .04
                                 =======                           ========   =======                              =======
</TABLE>
 
- ---------------
 
 *  These pro forma combined statements of operations combine the results of
    operations of the Company for the year ended October 31, 1995 with that of
    HSI for the year ended December 31, 1995, the most recent fiscal year of
    each company, and the results of operations of both entities for the nine
    months ended September 30, 1996, assuming the acquisition occurred on
    November 1, 1994.
 
(a) Additional depreciation of property and equipment using the straight-line
    method based on estimated useful lives ranging from 5 to 10 years.
    Amortization of patents on purchased technology and intangible assets using
    the straight-line method based on estimated useful lives ranging from 5 to
    10 years, and amortization of goodwill over 10 years.
 
(b) Interest charges on borrowings of $12,450,000 on line of credit, at an
    estimated average interest rate of 8.5%.
 
(c) Tax benefit related to additional interest charges.
 
     These pro forma combined statements of operations reflect both the
historical operating losses of HSI and certain pro forma expense adjustments
related to the purchase of HSI, including additional interest expense on the
borrowings under the Company's line of credit and additional depreciation and
amortization related to tangible and intangible assets acquired. However, the
Company plans to repay the debt incurred to purchase HSI with a portion of the
proceeds of this Offering and therefore does not anticipate incurring ongoing
interest expense related to the HSI acquisition.
 
                                       24
<PAGE>   28
 
                                    BUSINESS
 
GENERAL
 
     The Company provides subsea services and products to the offshore oil and
gas industry in the Gulf of Mexico, the West Coast and select international
markets. In addition, the Company provides inland underwater services and
products to domestic industrial and governmental customers. The Company's
services are provided through approximately 240 dive crews and are supported by
a Company-owned fleet of 20 DSVs, 14 of which operate in the Gulf of Mexico.
Based upon the number of divers employed, the size of its DSV fleet and the
number of customers served, the Company believes that it is the leading provider
of diving services in the Gulf of Mexico.
 
     In the last three years, the Company's revenue has more than doubled as a
result of improved demand in its core Gulf of Mexico market and through internal
growth and acquisitions that have expanded the Company's service and product
offerings. For the nine months ended September 30, 1996, the Company's revenue
increased 25% to $79.5 million and EBITDA (earnings before interest, taxes,
depreciation and amortization) more than tripled to $13.1 million as compared to
the nine months ended September 30, 1995. For 1996, subsea services in the Gulf
of Mexico are expected to contribute approximately 50% of the Company's revenue.
 
     In November 1996, the Company completed the acquisition of HSI, which
manufactures, markets and operates a one-atmosphere diving suit known as the
"NEWTSUIT(TM)." The NEWTSUIT(TM) is a diving suit with patented technology that
allows the diver to work at normal atmospheric pressure (one-atmosphere) and
requires no decompression. The Company believes that the NEWTSUIT(TM) provides a
lower cost alternative to current manned diving techniques.
 
SUBSEA AND OTHER SERVICES
 
     The Company provides subsea services to support all phases of offshore oil
and gas activities, including drilling, production, abandonment, and salvage.
These services include construction, installation, maintenance, repair,
inspection and support of drilling operations; development of offshore pipelines
and production platforms; and ongoing production activities. Subsea services are
provided to a diverse group of customers, including major and independent oil
and gas exploration and production companies, offshore engineering and
construction companies, and major pipeline transmission companies. The Company's
offshore operations are currently performed through manned surface and
saturation diving activities at depths up to 1,000 feet. With the acquisition of
HSI, the Company intends to use the NEWTSUIT(TM) as a cost-effective alternative
for operations at depths up to 1,200 feet.
 
     On November 30, 1996, the Company employed approximately 400 divers,
tenders, and diving supervisors, supported by the Company's fleet of 20 DSVs,
ranging in length from 65 to 210 feet, and a 150-foot jack-up derrick barge with
a 220-ton Manitowoc crane. The Company owns and operates seven ROVs, five of
which are observation ROVs, which support its diving activities, and two are
work ROVs outfitted with manipulators to perform tasks in depths up to 3,000
feet. The Company owns seven NEWTSUITs(TM), which are currently located in
Australia, the North Sea, the Gulf of Mexico, and Canada. The Company's offshore
diving operations are coordinated through regional staging facilities in the
Port of Iberia and Harvey, Louisiana; Houston, Texas; Oxnard, California; Dubai,
United Arab Emirates; and Port Harcourt, Nigeria.
 
     The Company provides a variety of specialized inland diving services to
industrial and governmental customers. These services include the maintenance,
repair, and inspection of bridges, docks, piers, pipelines, and other inland
underwater structures and the inspection and maintenance of hydroelectric and
nuclear power plants. The Company also pursues primarily small to medium-sized
general construction projects requiring its underwater capabilities. Inland
operations are coordinated through regional staging facilities in Houston,
Texas; Kansas City, Kansas; and Columbus, Ohio.
 
     The Company also provides environmental remediation and emergency oil spill
response services to customers operating in both inland and offshore markets.
The Company's services include oil and chemical
 
                                       25
<PAGE>   29
 
spill containment and removal, remediation of naturally occurring radioactive
material, pit closure, bioremediation, asbestos abatement services, and confined
space entry activities.
 
     The Company's operations are subject to weather-related seasonality as well
as cyclical demand based on the capital expenditures of oil and gas companies
for offshore production and exploration activities. See "Risk
Factors -- Cyclical Demand; Dependence on Energy Industry" and "--Effect of
Adverse Weather Conditions; Seasonality."
 
     Traditional Diving Techniques. The Company conducts its diving operations
using the three traditional diving techniques: air diving, mixed gas diving and
saturation diving, all of which use a surface-supplied breathing media. With the
addition of the NEWTSUIT(TM) technology, the Company has an alternative method
of diving at depths up to 1,200 feet. See "Business -- Diving and Related
Services -- One-Atmosphere Diving."
 
     The choice among the three traditional techniques is determined by diver
decompression requirements, which are in turn determined by the depth at which
the diver works and the time to be spent at that depth. Decompression is the
process by which the diver's depth (or the ambient pressure) is decreased over a
period of time long enough to prevent the gases absorbed by the diver's body
tissues from expanding into vapor and causing the "bends," a medical condition
that can result in injury or death. As dive depth and dive time increase, the
diver's body tissues absorb increasing amounts of ambient gases and require a
corresponding increase in decompression time. After a given time at a given
depth, the diver's body tissues reach the "saturation point" at which no
additional gases are absorbed. As a result, additional time spent at that depth
will not require additional decompression time when the diver ascends. As a
general rule, after the saturation point is reached, approximately one day of
decompression time is required for ascent from each 100 feet of water depth.
 
     The air diving technique is employed in relatively shallow water projects
(up to approximately 160 feet) of short duration and does not require divers to
reach the saturation point. In air diving, which the Company uses to provide
many of its diving services, divers are linked to the surface by a diving
umbilical containing compressed air lines and communications equipment. The
diver enters the water directly, without the use of a diving bell, descends to
the work site, accomplishes project-related activities, and begins to decompress
in the water as he ascends to the surface. Decompression is conducted through
timed stops at intervals of ten feet and in a decompression chamber upon return
to the surface. The length of time a diver is required to remain at each
interval depends upon dive length and depth. At depths in excess of
approximately 220 feet the diver is required to enter a diving bell before
surfacing.
 
     Mixed gas diving is used for projects of relatively short duration in water
depths between 160 and 300 feet. For this type of diving, divers breathe a
mixture of helium and oxygen, which reduces nitrogen narcosis, the harmful
effect of nitrogen when breathed at relatively high pressures for extended
periods. This type of diving also requires decompression as the diver ascends in
the water and the use of a surface decompression chamber. The decompression
times required for mixed gas diving generally exceed those required for air
diving.
 
     For subsea projects in depths of 300 to 1,000 feet and for projects of
relatively long duration at depths below approximately 180 feet, the Company
typically conducts its operations by using saturation diving techniques from a
special pressurized chamber on the surface in which the divers live at a
pressure equivalent to the depth of the work site. Saturation diving is
generally considered the safest and most efficient form of the three traditional
diving techniques. The chamber in which the divers live is filled with a mixture
of helium and oxygen that saturates the divers' body tissues. Divers are
transported from the surface to the work site by a pressurized diving bell.
After working underwater for six to eight hours, divers are transported back to
the DSV by the diving bell, and return to the pressurized living chamber to be
replaced by a new group of divers who are lowered to the job site to continue
the underwater work. The Company currently operates five saturation diving
systems, each of which can accommodate four to six divers at a time. This allows
the Company to conduct diving operations 24 hours a day. During such a project,
the pressurized chamber functions as living quarters with food, showers,
sleeping accommodations and sanitary facilities. Saturation diving systems and
their associated life-support equipment are generally built into DSVs, but can
also be
 
                                       26
<PAGE>   30
 
located on drilling rigs, production platforms, barges or other vessels or
structures. The primary advantage of saturation diving is that the divers can
remain under pressure and make repeated dives for extended periods (generally up
to a maximum of 30 days) before beginning decompression. This method reduces the
risks and delays associated with frequent decompression and enhances overall
productivity.
 
     The headquarters and principal staging facilities of the Company's Gulf of
Mexico diving operations are at the Port of Iberia, Louisiana. A regional
staging facility is located in Harvey, Louisiana. Both the Port of Iberia and
Harvey offices are full-service, decentralized operations centers, strategically
located for the rapid deployment of personnel and equipment.
 
     One-Atmosphere Diving. One-atmosphere diving, in which the diver is
maintained at normal surface atmospheric pressure, is an alternative to
saturation diving for jobs in depths up to 1,200 feet. In this method of diving,
the diver wears a proprietary diving suit developed by HSI known as the
"NEWTSUIT(TM)." The diver wearing a NEWTSUIT(TM) enters the water and returns to
the surface with the assistance of a NEWTSUIT(TM) launch and recovery diving
system but without the need of a pressurized diving bell. Atmospheric pressure
is maintained at all times in the NEWTSUIT(TM), thereby eliminating the diver's
need for any decompression. This permits the diver to make repeated dives at
atmospheric pressure without the delays and costs associated with frequent
decompression or saturation diving.
 
     The Company does not expect to use the NEWTSUIT(TM) as a replacement for
traditional diving techniques, but believes that the suit will serve as an
additional diving tool in appropriate circumstances, particularly those in which
substantial decompression time is required. When using the NEWTSUIT(TM) the
diver performs tasks not by the direct use of his own hands but by means of
manipulators outfitted with specialized tools. Consequently, the time spent by
the diver in actually performing certain tasks in a NEWTSUIT(TM) may be
substantially longer than the time required for the same tasks using other
diving techniques. The Company believes, however, that in certain applications
the overall time and costs required to complete a project may be decreased
because of the elimination of decompression time. In such a case, overall time
and cost savings would result from the elimination of decompression time. The
Company believes that refinement of the tools used with the NEWTSUIT(R) will
increase the efficiency of one-atmosphere diving and broaden its application.
 
                                       27
<PAGE>   31
 
     Vessels. The Company's offshore diving activities are performed from the
Company's 20 DSVs, as well as from structures and vessels owned by others. The
DSVs are offshore utility and supply vessels that have been converted and
equipped to support diving operations for offshore construction, inspection,
maintenance, and repair work. All of the Company's vessels are United
States-flagged vessels except for the "American Eagle" (Honduran-flagged), the
"American Constitution" and the "American Pioneer" (Panamanian-flagged). The
following table describes the Company's DSVs, all of which are owned by wholly
owned subsidiaries of the Company:
 
<TABLE>
<CAPTION>
                                                                                    VESSEL
                                                                                    LENGTH     YEAR
        VESSEL                     VESSEL TYPE                    HOME PORT         (FEET)   ACQUIRED
- ----------------------  ---------------------------------  -----------------------  ------   --------
<S>                     <C>                                <C>                        <C>      <C>
American Constitution   Four-point anchor                  Port of Iberia, La.        210      1996
                        system/saturation diving/moonpool
American Pioneer        Dynamically positioned/ROV and     Port of Iberia, La.        200      1996
                        NEWTSUITTM support
American Recovery       Tug/diving support                 Oxnard, Ca.                150      1996
American Pride          Four-point anchor system           Port Harcourt, Nigeria     185      1990
American Victory        Four-point anchor system           Port of Iberia, La.        166      1993
American Star           Four-point anchor                  Port of Iberia, La.        165      1989
                        system/saturation diving
American Patriot        Four-point anchor system/40-ton    Oxnard, Ca.                165      1994
                        crane
American Triumph        Four-point anchor system           Port of Iberia, La.        165      1996
American Independence   Four-point anchor system           Port of Iberia, La.        165      1996
American Eagle          Four-point anchor system           Port Harcourt, Nigeria     150      1986
American Spirit         Four-point anchor system           Port of Iberia, La.        130      1994
American Liberty        Four-point anchor system           Fourchon, La.              125      1990
American Diver          Diving support                     Port of Iberia, La.        110      1983
Pipeline Surveyor       Diving support                     Fourchon, La.              110      1985
American Scout          Diving support                     Port of Iberia, La.        110      1996
Pipeline Inspector      Diving support                     Port of Iberia, La.        105      1985
Pipeline Diver          Diving support                     Port of Iberia, La.        105      1985
Pipeline Observer       Diving support                     Fourchon, La.               95      1990
American Progress       Crewboat/survey support            Oxnard, Ca.                 65      1994
American Endeavor       Utility tug/ROV support            Oxnard, Ca.                 65      1994
</TABLE>
 
     In addition to the DSVs listed above, the Company operates a 150-foot
jack-up derrick barge, the "American Intrepid," which it time-chartered in 1995.
The Company owns a 220-ton Manitowoc crane that is installed on the American
Intrepid.
 
     The Company manages its vessel fleet so as to maintain a competitive
presence in each of its targeted market areas and to pursue project
opportunities as they arise in each area. The Company frequently evaluates the
need to reposition vessels and from time to time does so. For example, in August
1995 the Company repositioned the American Pride from its Dubai, United Arab
Emirates operations base to its Port Harcourt, Nigeria base to pursue chartering
opportunities in West Africa in fiscal 1996 and in November 1996 the Company
repositioned the American Eagle from its Port of Iberia, Louisiana base to its
Port Harcourt, Nigeria base. The average age of the Company's vessels is
approximately 27 years.
 
     The Company's vessel fleet is maintained, as required by law and by its
insurers, in accordance with governmental regulations and classification
standards of either or both the American Bureau of Shipping and the U.S. Coast
Guard or, with respect to its foreign-flagged vessels, the regulations of the
respective foreign governments. The Company's United States-flagged vessels are
subject to annual inspections and to drydocking in which compliance with
applicable regulations and standards is monitored, after which any necessary
modifications or repairs are made. In addition to complying with these
regulations and standards,
 
                                       28
<PAGE>   32
 
the Company performs supplemental repairs and maintenance on its vessels as part
of a regular preventive maintenance schedule and on an as-needed basis.
 
     The vessels are also equipped with various winches, cranes and other
support equipment. Several of the Company's DSVs are equipped with a four-point
anchor system that maintains the ship in proper position. The dynamic
positioning system of the "American Pioneer" can, through thrusters coordinated
by the vessel's onboard computer system, maintain the vessel on station for an
extended period of time without the use of anchors.
 
     ROVs. The Company's ROVs are submersible, unmanned, remotely controlled
vehicles that are powered and operated from a surface platform (a DSV, barge or
other platform) by a crew of trained pilots through an umbilical containing
electric power and communications cables. At November 30, 1996, the Company
owned and operated five observation ROVs, which are equipped with subsea lights,
sonar, video cameras and other equipment that transmit subsea video and other
information to their surface operators to support the work of the Company's
divers. Also at November 30, 1996, the Company operated two work ROVs, which are
equipped with lights and video equipment as well as manipulators, which permit
them to perform tasks in water depths up to 3,000 feet.
 
     Diving Support Services. In connection with its diving operations, the
Company provides support services that minimize dependence on third-party
subcontractors and maximize safety and use of the Company's vessels, equipment,
personnel and organizational structure. The Company operates a small fleet of
leased crew cabs and vans that transport its dive crews and small equipment
items from its facilities to the Company's DSVs. This capability minimizes the
Company's reliance on third-party truck fleets, permits project scheduling
efficiency, enhances reliability and quality control, and significantly reduces
its costs. For medium to large equipment hauls, the Company generally uses
thirdparty truck fleets, which for these purposes are capable of providing
reliable, quality service at greatly reduced costs. As part of the Company's DSV
operations, the Company also provides full-service catering services to the
vessel and dive crews, which minimize dependence on third-party caterers and
permit the Company to further control costs. The Company's diving support
services distinguish the Company from its competitors and are consistent with
the Company's business strategy.
 
     International Services. In July 1992, the Company established
administrative offices in Lagos, Nigeria and an operations office and shop in
Port Harcourt, Nigeria to provide diving services to oil and gas companies
operating in Nigeria and other West African locations. The Company has expanded
its activities in West and South Africa and to seek further international
expansion of its diving services in Latin America, the Middle East, and
Southeast Asia. In March, 1995, the Company acquired certain diving and related
assets located in Dubai, United Arab Emirates, and established an operational
and sales office in Dubai to provide diving services to oil and gas companies
operating in the Middle East. The Company currently maintains two DSVs in Port
Harcourt.
 
     Inland and West Coast Services. The Company's inland United States diving
operations have historically provided a variety of specialized domestic diving
services, including pipeline repair, pipeline lowering and anchoring, underwater
drilling, underwater welding, burning and sawing, bridge inspection, dock and
pier inspection and repair, and installation and repair of water intake and
outflow structures. The Company also performs underwater construction,
maintenance, repair and inspection of hydroelectric and nuclear plants. The
Company's inland operations are conducted in lakes and rivers and along coast
lines. The operations bases of the Company's inland operations are located in
Houston, Texas; Kansas City, Kansas; and Columbus, Ohio. Recently, the Company
has changed the focus of its inland operations to larger marine construction
projects, in which the Company functions as prime contractor. To reduce the
effect of seasonality, the Company expects to focus primarily on projects in
warm-weather states that are less likely to be adversely affected by winter
weather.
 
     Environmental Remediation and Oil Spill Response Operations. The Company is
an environmental contractor serving customers operating in both inland and
offshore markets and specializes in emergency oil spill response and hazardous
waste remediation activities. The Company's areas of expertise include
 
                                       29
<PAGE>   33
 
bioremediation, oil and chemical spill containment and removal, remediation of
naturally occurring radioactive material (NORM), pit closure, asbestos abatement
services, and confined space entry activities.
 
SUBSEA PRODUCTS
 
     One-Atmosphere Diving Suits. The NEWTSUIT(TM) is an articulated metal suit
with patented joints that allow the diver a relatively wide range of motion and
to work at surface atmospheric pressure (one atmosphere). The NEWTSUIT(TM) and
other products and related services are manufactured and developed by HSI in
North Vancouver, British Columbia, Canada. The current NEWTSUIT(TM) is capable
of operations to water depths up to 1,200 feet. The Company intends to market
the NEWTSUIT(TM) to the United States Navy and to the navies of other countries.
HSI has developed a suit capable of operation at depths up to 2,000 feet and is
working with the United States Navy to produce a prototype. The Company is also
considering the feasibility of a one-atmosphere diving suit for deployment in
shallower waters using HSI technology.
 
   
     Submarine Rescue System. HSI also manufactures a submarine rescue vehicle
known as the "Remora(R)," a submersible decompression chamber that has an
articulated skirt to permit docking with a disabled submarine at angles of up to
60 degrees. The Remora(R) is capable of recovering, and subsequently
transferring under pressure, up to nine persons at a time from a disabled
submarine. One fully operational Remora(R) has been sold for the benefit of the
Royal Australian Navy, and the Company is currently marketing the Remora(R) to
the navies of other nations.
    
 
     Pipeline Connector Products. The "Big Inch" product line manufactured by
the Company includes Flexiforge(R) end connectors, Ball Flange(R) connectors and
Load Limiting(TM) connectors used in pipeline tie-ins, flow line tie-ins,
emergency repairs to pipelines, flow lines and risers and to retrofit mainline
lateral tie-ins. The Company offers a standard product line and also offers
modifications of its connectors for specialized applications. In the last two
years, the Company has diversified into land-based pipeline components with a
product line of electrical isolation joints known as Big Inch Insulating
Flanges(TM), which are used to isolate segments of pipelines from corrosion. The
Company has also developed the InnerLOCK(TM) Cutter system, a mechanical cutter
that removes stubs (abandoned in-place drillpipe) without the use of explosives,
by cutting them from inside the pipe and the BIMS-Tap(TM) Tee, a mechanical
subsea "hot tap" device that permits the joining of two subsea pipelines without
requiring the pipelines to be brought to the surface and without interrupting
the flow in the pipelines. The Company believes that the Big Inch products
permit pipeline construction, repair and removal to be performed faster and more
efficiently than conventional systems.
 
     Components of Big Inch connectors are forged and machined to Big Inch
specifications by various unaffiliated contractors in the United States and the
United Kingdom. At its Houston plant, the Company assembles these components,
and the assembled products are shipped to customers or used by the Company in
its own diving operations. Assembly, quality control and warehousing of Big Inch
products are conducted at offices in Houston, Texas and Aberdeen, Scotland.
Although Big Inch sales are made primarily to users in the Gulf of Mexico and
the North Sea, Big Inch products are marketed and sold worldwide through both
its Aberdeen and Houston offices.
 
     Marginal Well Production System. The Tarpon System consists of underwater
anchor piles and a cable guying assembly that supports a site-specific well
protector caisson, boat landing, platform and related production equipment.
Tarpon Systems are best suited for marginal well production in water depths from
80 to 300 feet and for the production of larger fields using a satellite system
of multiple Tarpon System structures tied into a central production facility.
The Company believes that Tarpon Systems are a cost-effective alternative to
traditional, fixed multi-leg platforms or other minimal systems because of their
relatively low construction costs and ability for rapid installation, allowing
oil and gas producers to recognize early cash flows from production. The Company
has at least seven competitors in this market, comprised primarily of
engineering firms. The Company is actively seeking opportunities for the Tarpon
System both in the United States and select international areas including West
Africa, the Middle East, India and Southeast Asia.
 
                                       30
<PAGE>   34
 
     Concrete Storage Barges. The Company manufactures concrete storage barges
that may be used as an alternative to steel tankers for offloading and storage
of up to 350,000 barrels of oil either on the surface or in water depths up to
approximately 350 feet. Concrete floating or subsea barges can be used with a
Tarpon System for storage of oil produced from marginal fields that do not have
existing pipeline infrastructure. The Company also intends to offer the concrete
storage barges to others on a stand-alone basis.
 
MARKETING
 
     The Company's marketing efforts with respect to its diving services are
primarily concentrated in the Gulf Coast and West Coast of the United States, in
West Africa and in the Middle East. The Company maintains a focused marketing
effort through a direct sales force consisting of approximately 20 full-time
sales personnel operating from Lafayette, Houma, and Harvey, Louisiana; Houston,
Texas; Oxnard, California; Kansas City, Kansas; and Columbus, Ohio. The Company
also has sales offices located in Lagos, Nigeria and Dubai, United Arab
Emirates. The Company's senior management participates in the Company's
marketing efforts. The Company's diving services are often marketed in
conjunction with Big Inch and Tarpon System products and the Company's other
service and product lines.
 
SAFETY AND QUALITY ASSURANCE
 
     The Company maintains a stringent safety and quality assurance program that
encompasses all areas of its operations and relies substantially on employee
experience and involvement. An offshore safety officer is assigned to every
diving project regardless of size. In connection with its safety program, the
Company maintains a rigorous in-house diver training program. The Company's
training program requires each new diver (who must be a graduate of a certified
diving school) to spend at least two years as a diving tender, maintaining
equipment and providing other top-side support to more experienced divers and,
in the process, learning how to complete diving assignments safely and
efficiently, and approximately two years as a junior diver on a large crew,
gaining more experience from the Company's senior divers. The Company stresses
diver safety and training throughout the diver's tenure with the Company. The
Company believes that its safety program and commitment to quality have given it
a competitive advantage in attracting and retaining customers and divers. The
accomplishments of the Company's safety program were recognized by the National
Oceans Industries Association, which awarded its Safety in Seas Award jointly to
the Company and the Gulf of Mexico business unit of Chevron USA, Inc. in 1996.
 
CUSTOMERS AND COMPETITION
 
     The Company's offshore customers include a broad base of major and
independent oil and gas companies, offshore engineering and construction
companies and major pipeline transmission firms. The Company provided diving and
related services to approximately 300 customers in the fiscal year ended October
31, 1995. The Company's ten largest customers accounted for 39% and 46% of the
Company's total revenues during the fiscal years ended October 31, 1994 and
1995, respectively. During fiscal 1994 and fiscal 1995, Chevron USA, Inc. and
United Meridian Corporation accounted for 14% and 10%, respectively, of the
Company's total revenues. In 1995 the Company entered into an alliance agreement
with Chevron USA's Gulf of Mexico business unit under which the Company is a
preferred provider of services and has received a significant portion of the
Chevron unit's undersea work at prevailing rates.
 
     The level of activity that the Company may perform for a single offshore
customer depends on, among other things, the amount of the customer's capital
expenditure budget devoted to diving projects in any single year. This amount
may vary substantially from year to year. As a result, customers that account
for a significant portion of revenues in one fiscal year may represent an
immaterial portion of revenues in other years.
 
     The available market for diving services is essentially divided between the
call-out (or day rate) market and the turnkey (fixed price) market. Contracts
are obtained either through direct negotiation with the customer or pursuant to
bidding procedures established by the offshore customer. The Company typically
 
                                       31
<PAGE>   35
 
enters into "master service agreements" or similar arrangements with most of its
offshore customers, that expedite providing call-out diving services for those
customers and enhance the Company's customer relationships. These contracts
establish daily rates and terms (such as insurance requirements) for services
that the customer may need in the future or on an emergency basis. Master
service agreements may be long-term, may be reviewed and renewed each year, or
may be of whatever duration the parties stipulate.
 
     In past years the Company derived approximately 80% to 90% of its revenues
from the call-out market and approximately 10% to 20% of its revenues from the
turnkey market. More recently, however, the percentage of turnkey revenues
derived by the Company has increased from 14% in fiscal 1993 to 23% in fiscal
1994 to 30% in fiscal 1995. The Company expects this trend to continue as its
customers attempt to use fixed price contracts as a method of reducing their
costs and risks and to predetermine their costs for budgetary purposes. The
Company attempts to minimize the financial risks associated with fixed-price
contracts by stipulating certain conditions to its performance that, if not met
by the customer, result in increased charges. The Company may not, however, be
able to anticipate all such risks and, especially in a very competitive market,
the Company may not be able to obtain such protective terms. See "Risk
Factors -- Competition."
 
     The Company's inland customers include utility companies, railroad
companies, state and federal governmental agencies (such as the U.S. Army Corps
of Engineers and the U.S. Bureau of Reclamation) and political subdivisions such
as city and county governments. Inland diving and related services contracts are
generally obtained pursuant to formal bidding procedures established by the
inland customer. Competition in the inland market is based largely on price,
although type of equipment available, location of or ability to deploy such
equipment and quality of service are other factors considered by the customer.
 
     Because diving services contracts in the call-out market are generally bid
upon and entered into one to two weeks prior to the planned commencement of the
projects, the Company in the past has had no significant call-out diving
services backlog. However, as a result of recent increases in turnkey projects
and the increased activities of Inland and West Coast Services (in which turnkey
projects are more common), at November 30, 1996 the Company's backlog of
projects to be performed in 1997 was approximately $13.0 million, of which $6.5
million was attributable to the Port of Brownsville project.
 
     The offshore diving industry is highly competitive and is influenced by
events largely beyond the control of the Company. At various times since 1986,
many oil and gas companies significantly decreased their expenditures for
development projects in the Gulf of Mexico in response to substantial declines
in oil and gas prices. Also during that period, a number of smaller diving firms
have been acquired or have ceased operations entirely. In addition, some of the
Company's major competitors have reorganized and redirected their efforts to
different or more specialized markets. While more than 50 independent diving
companies operated in the Gulf of Mexico in 1980, fewer than ten currently
operate on an on-going basis in the Gulf of Mexico. In addition, three offshore
construction companies operating in the Gulf of Mexico own diving subsidiaries
or divisions that provide substantially all of the diving services required by
their respective parent companies. The Company has three principal competitors
in its Gulf of Mexico market, Oceaneering International, Inc., Global
Industries, Ltd. and Cal Dive International, Inc. The remaining smaller diving
companies in the Gulf of Mexico also compete with the Company for diving
projects that require less sophisticated equipment or diving techniques.
Although the Company occasionally provides diving services to offshore
construction companies with in-house diving operations, the Company does not
expect to derive substantial revenues from such services. Moreover, such
in-house diving operations also provide diving services to unaffiliated third
parties and compete with the Company and other diving companies in the Gulf of
Mexico on a limited basis.
 
     The Company has two major competitors with well developed international
sales capabilities (Hydro Tech, Inc. and Oceaneering International, Inc.) that
manufacture product lines of connectors used in the repair and construction of
underwater pipelines. Both of these manufacture connectors using elastimer seal
technology as opposed to the patented Big Inch metal-to-metal seal technology.
Several smaller companies also compete in the connector market, one of which
offers metal-to-metal seal technology. Despite the generally higher price of Big
Inch products, management believes that the Company competes effectively on the
basis of the installation, responsiveness and quality advantages associated with
its metal-to-metal seal technology.
 
                                       32
<PAGE>   36
 
     Competition for underwater services historically has been based upon the
type of underwater equipment available, location of or ability to deploy such
equipment, quality of service and price. In recent years, price has been the
most important factor in obtaining contracts, although the abilities to develop
improved equipment and techniques and to attract and retain skilled personnel
are also important competitive factors. The Company believes, however, that the
awarding of contracts on the basis of pre-existing relationships between the
customer and supplier, combined with the reliability and quality of the
supplier's services, is a trend that has benefited the Company. An example of
this is the Company's relationship with Chevron USA's Gulf of Mexico business
unit, which has resulted in the Company's obtaining one of only two such
alliances currently existing between a diving contractor and a major oil company
in the Gulf of Mexico market. The Company competes in all of its service and
product lines with both large and small companies, and certain of these
companies are larger and have greater financial and other resources than the
Company. Should the Company's competitors develop and market products or
services that are technologically superior to any products manufactured or
services rendered by the Company, the Company's ability to market its products
and services would be significantly impaired. See "Risk Factors -- Competition."
 
FACILITIES AND EQUIPMENT
 
     Facilities. The Company typically leases office facilities to house its
administrative staff (other than the Lafayette corporate headquarters building
and the Port of Iberia operations base, which it owns), shops equipped for
fabrication, testing, repair and maintenance activities, warehouses and yard
areas for storage and mobilization of equipment enroute to work sites, and dock
facilities for the Company's DSVs. The Company has facilities in California,
Kansas, Louisiana, Ohio, Texas, Canada, Nigeria, and the United Arab Emirates.
The Company also owns a facility in Houma, Louisiana that is currently held for
sale and not used as an operations base. The following table describes the
Company's primary facilities:
 
<TABLE>
<CAPTION>
                                        APPROXIMATE
                 LOCATION               SQUARE FEET                  PRIMARY USE(S)
    ----------------------------------  -----------     ----------------------------------------
    <S>                                    <C>          <C>
    Lafayette, Louisiana..............     24,000       Corporate headquarters
    Lafayette, Louisiana..............      6,000       Tarpon Systems/jack-up barge operations
    Port of Iberia, Louisiana.........     29,000(1)    Gulf of Mexico diving operations
    Harvey, Louisiana.................     31,000(2)    Gulf of Mexico diving operations
    Houston, Texas....................     27,240(3)    Big Inch/Inland headquarters
    Oxnard, California................     23,000(4)    West Coast diving operations
    Kansas City, Kansas...............      9,000(5)    Inland diving operations
    Columbus, Ohio....................      8,600(6)    Inland diving operations
    Dubai, UAE........................     11,500(7)    International diving operations
    Port Harcourt, Nigeria............     29,500(8)    International diving operations
    Vancouver, Canada.................      4,970(9)    HSI headquarters/shop space
</TABLE>
 
- ---------------
 
(1) Includes approximately 23 acres of yard space, 1,800 feet of waterfront
    access, 6,000 square feet of office space and 23,000 square feet of
    shop/warehouse space.
 
(2) The Company relocated its Belle Chasse diving operations base to Harvey,
    Louisiana in March, 1995. The Harvey facility includes approximately 4,000
    square feet of office space and 27,000 square feet of shop/warehouse space.
 
(3) Includes approximately 8,500 square feet of office space, 18,740 square feet
    of shop/warehouse space and 83,160 square feet of yard space and parking.
 
(4) Includes approximately 10,000 square feet of office space and 13,000 square
    feet of shop/warehouse space.
 
(5) Includes approximately 2,700 square feet of office space, 6,300 square feet
    of shop/warehouse space and approximately one acre of yard space.
 
(6) Includes approximately 3,000 square feet of office space, 5,600 square feet
    of shop/warehouse space and two acres of yard space.
 
                                       33
<PAGE>   37
 
(7) Includes approximately 3,000 square feet of office space and 8,500 square
    feet of shop/warehouse space.
 
(8) Includes approximately 3,500 square feet of office space, 10,000 square feet
    of shop/warehouse space and 16,000 square feet of yard space.
 
(9) Includes approximately 2,970 square feet of office space and 2,000 square
    feet of shop/warehouse space.
 
     Equipment. The Company owns an extensive inventory of diving equipment,
including six saturation diving systems (five of which are operational), seven
NEWTSUITs(TM) (one of which is used for training and demonstration only),
compressors, decompression chambers, high pressure water blasters, jet pumps,
hydraulic power tools, welding machines, tuggers, underwater video systems,
Ultrascan(TM) recordable non-destructive testing systems, and TH-1000 x-ray
systems. The Company performs routine maintenance on all of its equipment and
generates timely status reports to track use and availability of the Company's
equipment.
 
PATENTS
 
     The Company owns certain technology (including patents) with respect to its
Big Inch pipeline connector products line, the pressurized rotary joints used in
the NEWTSUIT(TM), certain underwater Ultrascan(R) radiography systems, its Sonar
ScourVision(R) system, and the Tarpon System. See "-- Subsea
Products--One-Atmosphere Diving Suits," "-- Pipeline Connector Products," and
"-- Marginal Well Production Systems." The Company believes that its customer
relationships and reputation, together with its technical expertise,
responsiveness to customers and full-service capabilities, are of greater
competitive significance to the Company than its technology. While the Company's
business is not dependent on any one of its patents, the loss of patent
protection for the Company's entire Big Inch product line could have a material
adverse effect on the Company's competitive position. The Company's Big Inch
patents generally are scheduled to expire from 1999 to 2003. Although the patent
for Flexiforge(R) has expired, due to the high start-up costs of this system,
management does not believe that the loss of the exclusive use of this patent
will have a material adverse effect on the Company's competitive position. The
patents covering the NEWTSUIT(TM) joints will expire in the years 2004 through
2009 and have an average remaining term of approximately nine years.
 
GOVERNMENT REGULATION
 
     Many aspects of the Company's operations are subject to governmental
regulation, including regulation by the U.S. Coast Guard and the Occupational
Safety and Health Administration, as well as by private industry organizations
such as the American Bureau of Shipping and the Association of Diving
Contractors. The Coast Guard sets certain safety standards and is authorized to
investigate vessel accidents and recommend improved safety standards relating to
vessels and offshore diving. The Occupational Safety and Health Administration
performs similar functions with respect to the Company's onshore facilities and
operations. Virtually all employees engaged in the Company's offshore diving
operations are covered by provisions of the Jones Act, the Death on the High
Seas Act and general maritime law, which operate to exempt these employees from
the limits of liability established under worker's compensation laws and instead
permit them or their representative to maintain an action against the Company
for damages for a job related injury, with no limitations on the Company's
potential liability. Certain of the Company's employees may also be covered by
the Longshoremen and Harbor Worker's Act, which permits such employees to seek
compensation for a job related injury under that act. As a result of the
Company's expansion into Nigeria, the Middle East and other foreign
jurisdictions, the Company is also subject to regulation by other governments.
 
     The Company is required by various governmental and quasi-governmental
agencies to obtain certain permits, licenses and certificates with respect to
its operations. The kinds of permits, licenses and certificates required in the
Company's operations depend upon a number of factors. The Company believes that
it has obtained or can obtain all permits, licenses and certificates that are
necessary to the conduct of its business.
 
     In addition, the Company depends on the demand for its services from the
oil and gas industry and, therefore, the Company's business is affected by laws
and regulations, as well as changing taxes and governmental policies, relating
to the oil and gas industry generally. In particular, the exploration and
 
                                       34
<PAGE>   38
 
development of oil and gas properties located on the Outer Continental Shelf of
the United States is regulated primarily by the Minerals Management Service.
 
     The operations of the Company are also affected by numerous federal, state
and local laws and regulations relating to protection of the environment
including the Outer Continental Shelf Lands Act, the Federal Water Pollution
Control Act of 1972 and the Oil Pollution Act of 1990. In addition, the
Company's environmental services operations are subject to regulation by various
local, state and federal agencies including the Louisiana Department of
Environmental Quality and U.S. Environmental Protection Agency, among others.
The Company is not aware of any non-compliance with applicable environmental
laws and regulations that would likely have a material adverse effect on the
Company's business or financial condition. The requirements of these laws and
regulations are becoming increasingly complex, stringent and expensive to comply
with, and some environmental laws provide for liability for damages to natural
resources (including damage to fish and wildlife) or threats to public health
and safety. Certain environmental laws provide for "strict liability" for
remediation of spills and releases of hazardous substances into the environment
even after such substances have been transferred to a disposal contractor.
Sanctions for non-compliance may include revocation of permits, corrective
action orders, administrative or civil penalties, and criminal prosecution. Such
laws and regulations may expose the Company to liability for (i) its actions
that may cause environmental damage such as vessel collisions with rigs, tankers
or pipelines, (ii) environmental harm caused by defective Company-manufactured
products, improper installation of products manufactured by others or the
improper handling of hazardous materials, (iii) the conduct of or conditions
caused by others, or (iv) acts of the Company that are in compliance with all
applicable laws at the time such acts were performed. It is possible that
changes in the environmental laws and enforcement policies thereunder, or claims
for damages to persons, property, natural resources or the environment could
result in substantial costs and liabilities to the Company. The Company's
insurance policies provide liability coverage for sudden and accidental
occurrences of pollution, clean-up and containment of the foregoing in amounts
that the Company believes are comparable to policy limits carried in the
offshore diving industry.
 
     The Company's vessel operations in the Gulf of Mexico are considered to be
engaged in "coastwise trade" under federal maritime law and are, therefore,
subject to special regulation by federal government agencies. Under these laws
and regulations, only vessels owned by United States citizens that are built in
and documented under the laws of the United States may engage in "coastwise
trade." Certain provisions of the Company's Articles of Incorporation are
intended to aid in compliance with the foregoing requirements regarding
ownership by persons other than United States citizens. See "Description of
Capital Stock -- Foreign Ownership."
 
LEGAL PROCEEDINGS
 
     A large oil and gas company has instituted litigation against subsidiaries
of the Company in Edinburgh, Scotland seeking damages of approximately U.S. $3.0
million, plus interest and costs, on the basis of allegations that a product
supplied by the subsidiaries exhibited design faults upon installation in a
North Sea pipeline. Prior to installation the product was hydrostatically tested
onshore and during the test it did not leak or otherwise malfunction. After
installation but before oil or gas flowed through the pipeline under pressure
the product was removed and replaced by the customer against the recommendations
of the Company's subsidiaries. The product did not leak and no environmental
damage is alleged. The Company believes that the product was fully suitable for
service and intends to defend the claim vigorously, although no assurance can be
given as to the ultimate outcome of the litigation.
 
     The Company and certain of its subsidiaries are also parties to various
routine legal proceedings primarily involving claims for personal injury under
the General Maritime Laws of the United States and the Jones Act as a result of
alleged negligence or alleged "unseaworthiness" of the Company's vessels. While
the outcome of these lawsuits cannot be predicted with certainty, the Company
believes that its insurance coverage with respect to such claims is adequate and
that the outcome of all such proceedings, even if determined adversely, would
not have a material adverse effect on its business or financial condition or
results of operations.
 
                                       35
<PAGE>   39
 
INSURANCE
 
     The Company's operations are subject to the inherent risks of offshore and
inland marine activity including accidents resulting in personal injury, the
loss of life or property, environmental mishaps, mechanical failures and
collisions. The Company's diving and vessel operations involve numerous hazards
to divers, vessel crew members and equipment, and can result in greater
incidence of employee injury and death and equipment loss and damage than occurs
in many other service industries. The Company's ownership and operation of
vessels gives rise to large and varied liability risks, severe risks of
collisions with other vessels or structures, sinkings, fires and other marine
casualties, which can result in significant claims for damages against both the
Company and third parties for, among other things, personal injury, death,
property damage, pollution and loss of business. The Company's manufacturing
operations involve significant risks, particularly product liability and
warranty claims. Company-manufactured products installed in the past, as well as
those installed in the future, could give rise to such claims.
 
     The Company maintains insurance that it believes is in accordance with
general and industry standards against normal risks of its operations. The
Company also carries workers' compensation, maritime employer's liability,
general liability, product liability and other insurance customary in its
business. All insurance is carried at levels of coverage and deductibles that
the Company considers financially prudent, although there can be no guarantee
that the amount of insurance carried by the Company is sufficient to protect it
fully in all events. Liabilities to customers and third parties for damages
caused by claimed defects in products manufactured by the Company may be
significant and are not insured to the extent that they are in the nature of
warranty claims or consequential damages. A successful liability claim for which
the Company is underinsured or uninsured could have a material adverse effect on
the Company. Moreover, no assurance can be given that the Company will be able
to maintain adequate insurance in the future at rates that it considers
reasonable or that all types of coverage will be available.
 
EMPLOYEES
 
     The size of the Company's work force, other than its clerical and
administrative personnel, is variable and depends upon the Company's workload at
any particular time. Diving personnel are paid only for actual days worked, but
are available on a year-round basis and are entitled to participate in all of
the Company's employee benefit programs. At December 9, 1996, the Company had
approximately 182 divers, 141 tenders, 43 diving supervisors, 327 vessel
crewmen, barge crewmen and operations support personnel, and 207 clerical and
administrative personnel. Of these persons, 760 are hourly employees (divers are
paid on an hourly basis) and 140 are salaried employees. The Company believes
that its relationship with its employees is satisfactory. See "Risk
Factors -- Availability of Divers."
 
                                       36
<PAGE>   40
 
                                   MANAGEMENT
 
     The following table sets forth certain information as of the date of this
Prospectus with respect to the directors and executive officers of the Company.
 
<TABLE>
<CAPTION>
                NAME                   AGE                       POSITION
                ----                   ---                       --------
<S>                                    <C>   <C>
George C. Yax........................  55    Director and Chairman of the Board
Rodney W. Stanley....................  52    Director, President and Chief Executive Officer
Prentiss A. Freeman..................  48    Director, Executive Vice President and Chief
                                             Operating Officer
Stephen A. Lasher....................  48    Director
William C. O'Malley..................  59    Director
Cathy M. Green.......................  31    Vice President-Finance and Chief Financial
                                             Officer
Quinn J. Hebert......................  33    Corporate Counsel and Secretary
Robert B. Suggs......................  49    Vice President/General Manager-Offshore Division
</TABLE>
 
     The following biographies describe the business experience of the directors
and executive officers of the Company:
 
     George C. Yax co-founded the Company in 1981 and has served as Chairman of
the Board since its inception. Mr. Yax served as President and Chief Executive
Officer from the Company's inception until December 1996. Mr. Yax has over 28
years of experience in the subsea services industry. Mr. Yax is a director of
the National Oceans Industries Association and has also served in various
officer capacities for the Association of Diving Contractors. Mr. Yax holds a
BBA degree and an MBA degree from Sam Houston University.
 
     Rodney W. Stanley joined the Company on August 1, 1996 as a Director and
Senior Vice President-International Operations and became President and Chief
Executive Officer of the Company in December 1996. Mr. Stanley has over 33 years
of experience in the subsea services industries. From 1995 to May 1996, he
served as President and Chief Executive Officer of Hard Suits Inc., which was
acquired by the Company in 1996. From 1986 to 1995, Mr. Stanley was President
and Chief Executive Officer of Sonsub, Inc., a leading provider of specialist
subsea engineering and heavy work class ROV services, which he founded in 1986.
From 1969 to 1984, he held various management positions at Divcon, Inc. and its
successor, Oceaneering International, Inc.
 
     Prentiss A. Freeman joined the Company in 1986 as Vice President and
General Manager of the Company's New Orleans office. He became Executive Vice
President and General Manager of the Company in 1987 and has served as the
Company's Executive Vice President and Chief Operating Officer since 1988. From
1983 to 1986, he served as President and Chief Operating Officer of Sonat Subsea
Services (Americas), Inc., which was acquired by the Company in 1986. Mr.
Freeman has over 28 years of experience in the subsea services industry,
including six years as a diver.
 
     Stephen A. Lasher was elected a director of the Company in 1993 and is
co-founder and President of The Gulf Star Group, Inc., a provider of financial
advisory services. Mr. Lasher has served as President of The GulfStar Group,
Inc. since 1990. Prior to 1990, Mr. Lasher served in various capacities with
Rotan, Mosle Financial Corporation, an investment banking firm, including as
Executive Vice President, head of corporate finance. Mr. Lasher is also a
director of Weingarten Realty Investors and Weingarten Properties, public real
estate investment trusts, which directorships he has held since 1984.
 
     William C. O'Malley was elected a director of the Company in 1993 and is
Chairman of the Board, President, and Chief Executive Officer of Tidewater Inc.,
a publicly held provider of offshore marine and gas compression services, a
position he has held since September 1994. Prior to that time, he had been
Chairman of the Board of Directors of Sonat Offshore Drilling, Inc. ("Sonat
Offshore"), a publicly held offshore oil and gas contract drilling company,
since April 1987, and Chief Executive Officer of Sonat Offshore since
 
                                       37
<PAGE>   41
 
May 1990. From 1987 until May 1993, Mr. O'Malley served as a director and
Executive Vice President of Sonat, Inc., a holding company of various
energy-related subsidiaries and principal stockholder of Sonat Offshore. Mr.
O'Malley is also a director of Hibernia Corporation, a publicly held,
Louisiana-based bank holding company.
 
     Cathy M. Green joined the Company in 1994 as Corporate Controller. She
became Vice President-Finance and Chief Financial Officer in January 1996. Ms.
Green has over eight years of experience in the accounting profession. From 1988
to 1994, she was employed by Price Waterhouse LLP, an independent public
accounting firm, and served as a manager at such firm from 1992 to 1994. Ms.
Green holds a BS degree from the University of New Orleans. She is a Certified
Public Accountant.
 
     Quinn J. Hebert joined the Company in 1993 as Corporate Counsel and
Secretary. Mr. Hebert has over eight years of experience in the legal
profession. From 1988 to 1993, he was an associate with the law firm of Jones,
Walker, Waechter, Poitevent, Carrere & Denegre, L.L.P., New Orleans, Louisiana.
Mr. Hebert holds a BA degree from Louisiana State University and a JD degree
from Boston College. He is a member of the Louisiana Bar Association.
 
     Robert B. Suggs joined the Company in 1985 as the Company's Vice
President-Operations. He became Vice President/General Manager-Offshore Division
in 1990. From 1981 to 1985, Mr. Suggs served as Vice President-Diving Services
for Sea Con, Inc. In 1975, Mr. Suggs co-founded Sea Dive, Inc., which was sold
to Sea Con, Inc. in 1981. He has over 25 years of experience in the diving
industry, including six years as a diver. He served in the United States Navy
aboard a nuclear submarine from 1966 to 1970.
 
     The Company and Mr. Stanley entered into a five-year employment agreement
effective August 1, 1996. Pursuant to the provisions of such agreement, Mr.
Stanley's initial annual salary as President and Chief Executive Officer will be
in the range of $225,000 to $275,000, as determined by the Compensation
Committee of the Board of Directors. During each year of such agreement, Mr.
Stanley will be eligible for an annual bonus upon the attainment of certain
Company-wide performance goals. Pursuant to the terms of such agreement, Mr.
Stanley was granted options to purchase 375,000 shares of Common Stock on August
1, 1996 at an option exercise price of $8.75 per share. The grant of the option
to purchase 225,000 of these shares is subject to approval by the Company
stockholders at their 1997 annual meeting. Such options will become exercisable
in installments of 75,000 shares each year during the term of such agreement,
provided certain Company-wide performance goals are attained. If such
shareholder approval is not obtained, the Company will provide Mr. Stanley with
the economic equivalent of those options not approved.
 
                                       38
<PAGE>   42
 
                              SELLING STOCKHOLDERS
 
     The following table sets forth for each of the Selling Stockholders such
person's beneficial ownership of the Company's Common Stock and as adjusted to
reflect the sale of the shares of Common Stock offered hereby (assuming no
exercise of the Underwriters' over-allotment option). To the Company's
knowledge, all shares shown as beneficially owned are held with sole voting and
dispositive power unless otherwise indicated. The information set forth below
has been determined in accordance with Rule 13d-3 promulgated by the Securities
and Exchange Commission under the Securities Exchange Act of 1934 (the "Exchange
Act") on the basis of the most recent information furnished by the person
listed.
 
   
<TABLE>
<CAPTION>
                                      SHARES BENEFICIALLY OWNED    SHARES TO    SHARES BENEFICIALLY OWNED
                                         BEFORE THE OFFERING        BE SOLD        AFTER THE OFFERING
                                      -------------------------    ---------    -------------------------
    NAME OF SELLING STOCKHOLDER         NUMBER      PERCENTAGE      NUMBER        NUMBER      PERCENTAGE
    ---------------------------       ----------    -----------    ---------    ----------    -----------
<S>                                    <C>              <C>         <C>          <C>              <C>
George C. Yax(1)....................   1,561,731        22.9%       500,000      1,061,731        10.7%
Prentiss A. Freeman(1)..............     239,165(2)      3.5         26,000        213,165(2)      2.2
Gulf Coast Marine Divers, Inc.(3)...      71,685         1.1         71,685             --          --
                                       ---------        ----        -------      ---------        ----
          Total.....................   1,872,581        27.5%       597,685      1,274,896        12.9%
                                       =========        ====        =======      =========        ====
</TABLE>
    
 
- ---------------
 
(1) See "Management" for a description of the position with and relationship to
    the Company of Messrs. Yax and Freeman. Their address is c/o American
    Oilfield Divers, Inc., 130 East Kaliste Saloom Road, Lafayette, Louisiana
    70508.
 
(2) Includes exercisable options to purchase 16,665 shares of Common Stock
    granted by the Company.
 
   
(3) The address of Gulf Coast Marine Divers, Inc. is 1025 South Hospital Drive,
    Abbeville, Louisiana 70510.
    
 
                                       39
<PAGE>   43
 
                          DESCRIPTION OF CAPITAL STOCK
 
GENERAL
 
   
     The following summary description is qualified in its entirety by reference
to the Company's Articles of Incorporation and By-laws, which are filed as
exhibits to the Registration Statement of which this Prospectus is a part. The
Articles of Incorporation were amended and restated by the Company's
stockholders effective as of June 21, 1993. The Company is authorized by its
Articles of Incorporation to issue an aggregate of 30 million shares of Common
Stock, no par value per share, and five million shares of Preferred Stock, no
par value per share (the "Preferred Stock"). Upon consummation of this Offering,
9,913,497 shares of Common Stock (10,468,497 shares if the Underwriters'
over-allotment option is exercised in full) and no shares of Preferred Stock
will be outstanding. Prior to this Offering, at September 30, 1996 there were
6,811,182 shares of Common Stock outstanding.
    
 
COMMON STOCK
 
     Holders of Common Stock are entitled to one vote per share in the election
of directors and on all other matters submitted to a vote of stockholders. Such
holders do not have the right to cumulate their votes in the election of
directors. Holders of Common Stock have no redemption or conversion rights and
no preemptive or other rights to subscribe for securities of the Company. In the
event of a liquidation, dissolution or winding up of the Company, holders of
Common Stock are entitled to share equally and ratably in all of the assets
remaining, if any, after satisfaction of all debts and liabilities of the
Company, and the preferential rights of any series of Preferred Stock, if any,
then outstanding. The outstanding shares of Common Stock are, and the shares of
Common Stock offered hereby will be, upon payment therefor as contemplated
herein, validly issued, fully paid and nonassessable. See "-- Certain
Anti-takeover and Other Provisions of the Articles of Incorporation and
By-Laws."
 
     Holders of Common Stock have an equal and ratable right to receive
dividends when, as and if declared by the Board of Directors out of funds
legally available therefor and only after payment of, or provision for, full
dividends (on a cumulative basis if applicable) on all outstanding shares of any
series of Preferred Stock and after the Company has made provisions for any
sinking or purchase funds for any series of Preferred Stock. The Company does
not intend to pay any cash dividends. See "Price Range of Common Stock and
Dividend Policy."
 
     The Company's transfer agent and registrar for the Common Stock is Key Corp
Shareholder Services, Inc.
 
PREFERRED STOCK
 
     The Preferred Stock may be issued, from time to time, in one or more
series, and the Board of Directors, without further approval of the
stockholders, is authorized to amend the Articles of Incorporation to fix the
dividend rights and terms, conversion rights, voting rights, redemption rights
and terms, liquidation preferences, sinking funds and any other rights,
preferences, privileges and restrictions applicable to each such series of
Preferred Stock with voting or conversion rights that could adversely affect the
voting power of the holders of Common Stock. The issuance of shares of Preferred
Stock could be used, under certain circumstances, in an attempt to prevent an
acquisition of the Company. The Company has no present intention to issue any
shares of Preferred Stock.
 
FOREIGN OWNERSHIP
 
     The Company's Articles of Incorporation contain provisions that limit
foreign ownership of the Company's capital stock to protect the Company's
ability to register its vessels under federal law and operate its vessels in
United States coastwise trade. Under the Shipping Act of 1916, as amended (the
"Shipping Act"), the Company's domestic vessel operations are deemed to be part
of U.S. coastwise trade for the purpose of the Shipping Act. To engage in United
States coastwise trade, the Company's vessel-owning subsidiaries must maintain
United States citizenship as defined in the Shipping Act and the regulations
 
                                       40
<PAGE>   44
 
thereunder. For these subsidiaries to meet the citizenship requirement, at least
75% of the ownership and voting power of the Company's capital stock must be
held by United States citizens. Violation of these regulations could result in
forfeiture of the Company's DSVs.
 
     Under the provisions of the Articles of Incorporation (i) any transfer, or
attempted or purported transfer, of any shares of capital stock that would
result in the ownership or control by one or more persons who are not United
States citizens for purposes of United States coastwise domestic shipping (as
defined in the Shipping Act) of an aggregate percentage of the shares of the
Company's capital stock or voting power in excess of a fixed percentage (the
"Permitted Percentage"), which is equal to 2% less than the percentage that
would prevent the Company from being a United States citizen (currently 25%) for
purposes of engaging in United States coastwise domestic shipping, will, until
such ownership no longer exceeds the Permitted Percentage, be void and
ineffective as against the Company, and (ii) if at any time ownership of capital
stock or voting power (either of record or beneficial) by persons other than
United States citizens exceeds the Permitted Percentage, the Company will
withhold payment of dividends on and will suspend the voting rights of such
shares deemed to be in excess of the Permitted Percentage.
 
     Certificates representing the Common Stock bear legends concerning the
restrictions on ownership by persons other than United States citizens. In
addition, the Board of Directors is authorized by the Articles of Incorporation
(i) to require, as a condition precedent to the transfer of shares on the
records of the Company, representations and other proof as to the identity of
existing or prospective stockholders and (ii) to establish and maintain a dual
stock certificate system under which different forms of certificates may be used
to indicate whether or not the owner thereof is a United States citizen.
 
EFFECT OF SUBSEQUENT ISSUANCES
 
     The authorized and unissued shares of Common Stock and Preferred Stock may
be used for various purposes, including possible future acquisitions. The
Company currently does not have any plans to issue additional shares of Common
Stock or Preferred Stock (other than the sale of the shares of Common Stock
offered hereby and pursuant to the terms of the existing benefit plans).
 
     One of the effects of the existence of authorized but unissued Common Stock
and undesignated Preferred Stock may be to enable the Board of Directors to make
it more difficult or to discourage an attempt to obtain control of the Company
by means of a merger, tender offer, proxy contest or otherwise, and thereby to
protect the continuity of the Company's management. If, in the due exercise of
its fiduciary obligations, the Board of Directors were to determine that a
takeover proposal was not in the Company's best interest, such shares could be
issued by the Board of Directors without stockholder approval in one or more
transactions that might prevent or render more difficult or costly the
completion of the takeover transaction by diluting the voting or other rights of
the proposed acquiror or insurgent stockholder group, by putting a substantial
voting block in institutional or other hands that might undertake to support the
position of the incumbent Board of Directors, by effecting an acquisition that
might complicate or preclude the takeover, or otherwise.
 
     In addition, certain other charter provisions, which are described below,
may have the effect, either alone, in combination with each other or with the
existence of authorized but unissued capital stock, of making more difficult or
discouraging an acquisition of the Company deemed undesirable by the Board of
Directors.
 
CERTAIN ANTI-TAKEOVER AND OTHER PROVISIONS OF THE ARTICLES OF INCORPORATION AND
BY-LAWS
 
     Classified Board of Directors. The Articles of Incorporation and By-laws
divide the members of the Board of Directors who are elected by the holders of
the Common Stock into three classes serving three-year staggered terms.
 
     Advance Notice of Intention to Nominate a Director. The Articles of
Incorporation and By-laws permit a stockholder to nominate a person for election
as a director only if written notice of such stockholder's intent to make a
nomination has been given to the Secretary of the Company not less than 45 days
or more than 90 days prior to an annual meeting, unless less than 55 days notice
is given of the meeting, in which case notice by the stockholder must be
received on the 10th day after notice of the meeting was given. This provision
also
 
                                       41
<PAGE>   45
 
requires that the stockholder's notice set forth, among other things, a
description of all arrangements or understandings between the nominee and the
stockholder pursuant to which the nomination is to be made or the nominee is to
be elected and such other information regarding the nominee as would be required
to be included in a proxy statement filed pursuant to the proxy rules
promulgated under the Securities Exchange Act of 1934, as amended, had the
nominee been nominated by the Board of Directors of the Company. Any nomination
that fails to comply with these requirements may be disqualified.
 
     Stockholders' Right to Call Special Meeting. The Articles of Incorporation
and By-laws provide that a special stockholders' meeting may be requested by a
stockholder or group of stockholders holding in the aggregate 50% or more of the
Company's total voting power.
 
     Supermajority and Fair Price Provisions. The Company's Articles of
Incorporation contain certain provisions designed to provide safeguards for
stockholders when an Interested Stockholder (as defined below) attempts to
effect a Business Combination (as defined below) with the Company. In general, a
Business Combination between the Company and an Interested Stockholder must be
approved by the affirmative vote of (i) a majority of the Continuing Directors
(as defined below) and (ii) at least 80% of the total voting power of the
Company and two thirds of the total voting power entitled to be cast by the
Independent Stockholders, voting together as a single class; otherwise certain
minimum price, form of consideration and procedural requirements must be
satisfied. If the requisite approval of the Continuing Directors is obtained or
the minimum price, form of consideration and procedural requirements are
satisfied, only the affirmative vote otherwise required by law and the other
provisions of the Company's Articles of Incorporation or By-laws would be
required. The Louisiana Business Corporation Law has provisions similar to the
provisions of the Articles of Incorporation described under this heading.
 
     For purposes of these provisions, an "Interested Stockholder" is defined as
any person or entity, or any group of two or more persons or entities acting in
concert (other than the Company, any majority-owned subsidiary, any employee
benefit plan of the Company, any person or entity who owned at least 20% of the
shares of capital stock of the Company as of the date of filing of the Articles
of Incorporation, or any Affiliate or Associate (both terms as defined in the
Securities Exchange Act of 1934, as amended) of any of the foregoing), that (i)
is the beneficial owner, directly or indirectly, of 10% or more of any class or
series of the Company's voting stock, or (ii) is an Affiliate or Associate of
the Company and at any time within the two-year period immediately prior to the
date in question was the beneficial owner, directly or indirectly, of 10% or
more of any class or series of the Company's voting stock.
 
     A "Continuing Director" is defined as (i) any member of the Board of
Directors who is neither an Interested Stockholder nor an Affiliate or Associate
thereof, and who was a director of the Company prior to the time that the
Interested Stockholder became an Interested Stockholder; and (ii) any other
member of the Board of Directors who is not an Interested Stockholder or an
Affiliate or Associate thereof, and was recommended or elected by a majority of
the Continuing Directors at a meeting at which a quorum consisting of a majority
of the Continuing Directors was present.
 
     A "Business Combination" includes the following transactions: (i) any
merger, consolidation or share exchange of the Company with an Interested
Stockholder or any Affiliate or Associate thereof or the adoption of any plan or
proposal for the liquidation or dissolution of the Company in which anything
other than cash will be received by an Interested Stockholder; (ii) any sale,
lease, transfer, exchange, mortgage, pledge, loan, advance, or other similar
disposition, other than in the ordinary course of business, with or for the
direct or indirect benefit of any Interested Stockholder or any Affiliate or
Associate thereof of assets of the Company or any subsidiary thereof having a
market value of 10% or more of the outstanding Common Stock of the Company or
10% or more of its net worth; (iii) any loans, advances, guarantees, pledges or
other financial assistance or any tax credits or other tax advantages provided
by the Company to an Interested Stockholder except proportionately as a
stockholder; or (iv) certain non-pro rata issuances or distributions to an
Interested Stockholder or any Affiliate or Associate thereof of securities of
the Company having a market value of 5% or more of the outstanding Common Stock
of the Company or resulting in an increase by 5% or more of such Interested
Stockholder's proportionate ownership interest in the Company.
 
                                       42
<PAGE>   46
 
     The supermajority and fair price provisions are designed to prevent a
purchaser from utilizing two-tier pricing and similar inequitable tactics in the
event of an attempted takeover of the Company. In the absence of the
supermajority and fair price provisions, a purchaser who acquired control of the
Company could be in a position, by virtue of such control, to compel minority
stockholders to accept a lower price or a less desirable form of consideration
than that given to other stockholders. The effect of the provisions is to
encourage any Interested Stockholder or potential Interested Stockholder
interested in a Business Combination to negotiate the terms of such transaction
with the Board of Directors of the Company prior to its acquisition of a
substantial amount of the capital stock of the Company and in a context that
would provide adequate time and information so that all relevant considerations
would receive the requisite attention and, if necessary, publicity.
 
     Although the supermajority and fair price provisions are designed to assure
fair treatment of all stockholders in the event of a takeover, the provisions
may discourage acquisitions of stock by persons attempting to acquire control
through market purchases, and may deprive holders of Common Stock of an
opportunity to sell their stock at a temporarily higher market price. Such
purchases may cause the market price of the stock temporarily to reach levels
that are higher than would otherwise be the case. In addition, tender offers are
usually made at premium prices above the prevailing market price of a company's
stock. Because of the higher percentage requirements for stockholder approval of
any subsequent Business Combination, and the possibility of having to pay a
higher price to other stockholders in such a Business Combination, it may become
more costly for a purchaser to acquire control of the Company. A potential
purchaser of stock seeking to obtain control may also be discouraged from
purchasing stock because a vote of at least two-thirds of the Company's total
voting power would be required in order to change or eliminate these provisions.
See "-- Amendment of Certain Provisions of the Articles of Incorporation." The
provisions would not necessarily discourage persons who would be willing to seek
control by acquiring 80% or more of the Company's total voting power.
 
     Since only the Continuing Directors will have the authority to avoid the
requirement of a supermajority stockholder vote to approve Business Combinations
if the minimum price, form of consideration and procedural requirements are not
met, the provisions also may tend to insulate management against the possibility
of removal in the event of a takeover bid. Further, if an Interested Stockholder
were to replace all of the directors who were in office on the date it became an
Interested Stockholder there would be no Continuing Directors and, consequently,
the 80% stockholder vote requirement would apply to any Business Combination,
unless the minimum price, form of consideration and procedural requirements were
satisfied.
 
     Removal of Directors; Filling Vacancies on Board of Directors. The Articles
of Incorporation and By-laws provide that any director elected by holders of the
Common Stock may be removed at any time during which there is no Interested
Stockholder, with or without cause, by a two-thirds vote of the entire Board of
Directors. In addition, any director or the entire Board may be removed at any
time, with or without cause, by a vote of the holders of two-thirds of the total
voting power held by all holders of voting stock present or represented at a
special stockholders' meeting called for that purpose. The Articles of
Incorporation and By-laws also provide that any vacancies on the Board of
Directors (including any resulting from an increase in the authorized number of
directors) may be filled by the affirmative vote of two-thirds of the directors
remaining in office at any time during which there is no Interested Stockholder
and at all other times by two-thirds of the directors unaffiliated with any
Interested Stockholder, provided the stockholders shall have the right, at any
special meeting called for that purpose prior to such action by the Board, to
fill the vacancy.
 
     Adoption and Amendment of By-laws. The Articles of Incorporation provide
that the By-laws may be (i) adopted only by a majority vote of the Board of
Directors and (ii) amended or repealed by either a two-thirds vote of the Board
of Directors or the holders of two-thirds of the total voting power present or
represented at any stockholders' meeting. Any provisions amended or repealed by
the stockholders may be re-amended or re-adopted by the Board of Directors. At
any time during which there is an Interested Stockholder, the Board may adopt,
amend or repeal By-laws only upon the majority vote of the full Board and of
those directors that are unaffiliated with the Interested Stockholder.
 
     Consideration of Tender Offers and Other Extraordinary Transactions. Under
Louisiana law, the Board of Directors, when considering a tender offer, exchange
offer, merger or consolidation, may consider, among
 
                                       43
<PAGE>   47
 
other factors, the social and economic effects of the proposal on the Company,
its subsidiaries and their respective employees, customers, creditors and
communities.
 
     Amendment of Certain Provisions of the Articles of Incorporation; Other
Corporate Action. Under Louisiana law, unless the articles of incorporation
specify otherwise, a corporation's articles of incorporation may be amended by
the affirmative vote of the holders of two-thirds of the voting power present at
a meeting of the stockholders. The Company's Articles of Incorporation require
the affirmative vote of not less than two-thirds of the total voting power of
the Company to amend, alter or repeal certain provisions of the Company's
Articles of Incorporation with respect to (i) the classification, filling of
vacancies and removal of the Board of Directors, (ii) amendments to the By-laws,
(iii) business combinations, (iv) limitation of liability of directors, (v)
limitation of foreign ownership, and (vi) amendments to the Articles of
Incorporation. Unless approved by a vote of at least two-thirds of the Board of
Directors, a merger, consolidation, sale of all or substantially all of the
assets or a voluntarily dissolution of the Company may be authorized only by the
affirmative vote of the holders of two-thirds of the total voting power.
 
     The provisions of the Company's Articles of Incorporation and By-laws
summarized in the preceding paragraphs may have anti-takeover effects and may
delay, defer or prevent a tender offer or takeover attempt that a stockholder
might consider in such stockholder's best interest, including those attempts
that might result in the payment of a premium over the market price for the
shares of Common Stock held by such stockholder.
 
LOUISIANA CONTROL SHARE ACQUISITION STATUTE
 
     The Louisiana Control Share Acquisition Statute provides that any shares
acquired by a person or group (an "Acquiror") in an acquisition that causes such
person or group to have the power to direct the exercise of voting power in the
election of directors in excess of 20%, 33-1/3% or 50% thresholds shall have
only such voting power as shall be accorded by the holders of all shares other
than "interested shares," as defined below, at a meeting called for the purpose
of considering the voting power to be accorded to such shares. "Interested
shares" include all shares as to which the Acquiror, any officer of a company
and any director of a company who is also an employee of a company may exercise
or direct the exercise of voting power. If a meeting of stockholders is held to
consider the voting rights to be accorded to an Acquiror and the stockholders do
not vote to accord voting rights to such shares, a company may have the right to
redeem the shares held by the Acquiror for their fair value. The statute permits
the articles of incorporation or by-laws of a company to exclude from the
statute's application acquisitions occurring after the adoption of the
exclusion. The Company's Articles of Incorporation and By-laws do not contain
such an exclusion.
 
                                       44
<PAGE>   48
 
                                  UNDERWRITING
 
     Subject to the terms and conditions set forth in the Underwriting Agreement
among the Company, the Selling Stockholders and the Underwriters named below
(the "Underwriting Agreement"), the Company and the Selling Stockholders have
severally agreed to sell to each of such Underwriters, for whom Morgan Keegan &
Company, Inc., Rauscher Pierce Refsnes, Inc., and Southcoast Capital Corporation
are acting as representatives (collectively, the "Representatives"), and each of
such Underwriters has severally agreed to purchase from the Company and from the
Selling Stockholders the respective number of shares of Common Stock set forth
opposite its name below.
 
   
<TABLE>
<CAPTION>
                                                               NUMBER OF
                                                               SHARES OF
                        UNDERWRITERS                          COMMON STOCK
                        ------------                          ------------
<S>                                                            <C>
Morgan Keegan & Company, Inc. ..............................
Rauscher Pierce Refsnes, Inc. ..............................
Southcoast Capital Corporation..............................
                                                               ---------
          Total.............................................   3,700,000
                                                               =========
</TABLE>
    
 
     Under the terms and conditions of the Underwriting Agreement, the
Underwriters are committed to take and pay for all of the shares of Common Stock
offered hereby, if any are taken.
 
     The Underwriters propose to offer the shares of Common Stock in part
directly to the public at the Offering price set forth on the cover page of this
Prospectus and in part to certain dealers at such price, less a concession of
$          per share. The Underwriters may allow, and such dealers may reallow,
a concession of $          per share to certain brokers and dealers. After the
shares of Common Stock are released for sale to the public, the Offering price
and other selling terms may from time to time be varied by the Representatives.
 
   
     The Company has granted to the Underwriters an option, exercisable for 30
days after the date of this Prospectus, to purchase up to 555,000 additional
shares of Common Stock solely to cover over-allotments, if any. If the
Underwriters exercise their over-allotment option, the Underwriters have
severally agreed, subject to certain conditions, to purchase approximately the
same percentage thereof that the number of shares of Common Stock to be
purchased by each of them, as shown in the table above, bears to the total
number of shares of Common Stock initially offered by the Underwriters hereby.
    
 
     The Company and each officer and director of the Company and certain
stockholders, including certain of the Selling Stockholders, who each own 1% or
more of the outstanding Common Stock have agreed that they will not offer, sell,
contract to sell, or otherwise dispose of, directly or indirectly, any equity
securities or any securities convertible into, or exchangeable for, equity
securities of the Company for a period of 180 days after the effective date of
the Registration Statement of which this Prospectus is a part, without the prior
consent of the Representatives pursuant to the Underwriting Agreement or, in the
case of the Company, other than an aggregate maximum of 733,892 shares of Common
Stock issuable or subject to purchase or stock appreciation rights pursuant to
employee or director benefit plans.
 
     In connection with this Offering, the Underwriters may engage in passive
market making transactions in the Common Stock of the Company on the Nasdaq
National Market in accordance with Rule 10b-6A under the Exchange Act during the
two business day period before commencement of offers or sales of the Common
Stock. The passive market making transactions must comply with applicable volume
and price limits and be identified as such. In general, a passive market maker
may display its bid at a price not in excess of the highest independent bid for
the security; if all independent bids are lowered below the passive market
maker's bid, however, such bid must then be lowered when certain purchase limits
are exceeded.
 
     The Company and the Selling Stockholders have agreed to indemnify the
Underwriters against certain liabilities, including liabilities under the
Securities Act.
 
                                       45
<PAGE>   49
 
                                 LEGAL MATTERS
 
     The validity of the shares of Common Stock being offered by this Prospectus
will be passed upon for the Company and the Selling Stockholders by Jones,
Walker, Waechter, Poitevent, Carrere & Denegre, L.L.P., New Orleans, Louisiana.
Certain legal matters in connection with this Offering will be passed upon for
the Underwriters by Vinson & Elkins L.L.P., Houston, Texas.
 
                                    EXPERTS
 
     The consolidated financial statements of American Oilfield Divers, Inc. at
October 31, 1994 and 1995 and for each of the three years in the period ended
October 31, 1995 and the consolidated financial statements at December 31, 1995
and for the two months ended December 31, 1995 included in this Prospectus have
been so included in reliance on the report of Price Waterhouse LLP, independent
accountants, given on authority of said firm as experts in auditing and
accounting.
 
     The consolidated financial statements of Hard Suits Inc. as of December 31,
1994 and 1995 and for the two years in the period ended December 31, 1995
included in this Prospectus have been so included in reliance on the report
(which includes an explanatory paragraph relating to the Company's ability to
continue as a going concern as described in Note 1 to the financial statements)
of Arthur Andersen & Co., independent accountants, given on authority of said
firm as experts in auditing and accounting.
 
                             AVAILABLE INFORMATION
 
     The Company has filed with the Securities and Exchange Commission (the
"Commission") a Registration Statement on Form S-2, File No. 333-18153 (the
"Registration Statement"), under the Securities Act with respect to the Common
Stock being offered pursuant to this Prospectus. This Prospectus does not
contain all of the information set forth in the Registration Statement, certain
parts of which are omitted in accordance with the rules and regulations of the
Commission. Statements contained herein concerning the provisions of any
documents are not necessarily complete and, in each instance, reference is made
to the copy of such document filed or incorporated by reference as an exhibit to
the Registration Statement.
 
     The Company is subject to the informational requirements of the Exchange
Act, and in accordance therewith files reports, proxy statements and other
information with the Commission. The Registration Statement, as well as such
reports, proxy statements and other information filed with the Commission by the
Company can be inspected and copied at the public reference facilities
maintained by the Commission at Room 1024, Judiciary Plaza, 450 Fifth Street,
N.W., Washington, DC 20549, and at the regional offices of the Commission at the
following locations: New York Regional Office, 7 World Trade Center, 13th Floor,
New York, New York 10048 and Chicago Regional Office, 500 West Madison Street,
Suite 1400, Chicago, Illinois 60621-2511. Copies of such material may be
obtained from the Public Reference Section of the Commission at 450 Fifth
Street, N.W., Washington, DC 20549, at prescribed rates. The Commission
maintains a Web site that contains reports, proxy and information statements and
other information regarding issuers that file electronically with the Commission
(http://www.sec.gov). The Company's Common Stock is traded on the Nasdaq
National Market. Reports, proxy statements and other information may also be
inspected at the offices of the National Association of Securities Dealers, Inc.
at 1735 K Street, N.W., Washington, DC 20006.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     The following documents, filed by the Company with the Commission under the
Exchange Act, are incorporated into this Prospectus by reference:
 
     (1) The Company's Annual Report on Form 10-K for the fiscal year ended
         October 31, 1995;
 
     (2) The Company's Quarterly Reports on Form 10-Q for the quarter ended
         January 31, 1996, April 30, 1996, June 30, 1996, and September 30,
         1996;
 
                                       46
<PAGE>   50
 
     (3) The Company's Transition Report on Form 10-Q for the transition period
         from November 1, 1995 to December 31, 1995; and
 
     (4) The Company's Current Reports on Form 8-K filed on June 25, 1996, July
         11, 1996, July 31, 1996, August 19, 1996, September 12, 1996, September
         26, 1996, and November 15, 1996.
 
     The Company will provide without charge to each person to whom this
Prospectus is delivered, on the written or oral request of any such person, a
copy of any or all of the documents incorporated herein by reference (other than
exhibits to such documents that are not specifically incorporated by reference
in such documents). Written requests for such copies should be directed to Greg
Rosenstein, American Oilfield Divers, Inc., 130 East Kaliste Saloom Road,
Lafayette, Louisiana 70508. Telephone requests may be directed to (318)
234-4590.
 
     Any statement contained in a document incorporated by reference herein
shall be deemed to be modified or superseded for purposes of this Prospectus to
the extent that a statement contained herein modifies or supersedes such
statement. Any such statement so modified or superseded shall not be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.
 
                                       47
<PAGE>   51
 
                      GLOSSARY OF CERTAIN TECHNICAL TERMS
 
air diving:                  Diving performed in relatively shallow water
                             (generally less than 160 feet) in which the diver
                             breathes air supplied from the surface through an
                             umbilical and need not enter a diving bell for
                             decompression before surfacing; the diver
                             decompresses in the water during his ascent to the
                             surface.
 
decompression:               The procedure that must be followed by a diver
                             after diving to certain depths in which the diver's
                             ambient pressure is gradually reduced in order to
                             avoid the bends (i.e., the vaporization of gasses
                             absorbed by the diver's body tissues during the
                             dive).
 
DSV:                         A diving support vessel, which is a specially
                             constructed vessel that provides an above water
                             platform or operational base for divers; subsea
                             services are typically performed with the use of
                             such vessels.
 
dynamic positioning:         A dynamic positioning system allows a vessel to
                             stay in position without the use of anchors.
                             Computer controlled thrusters mounted on the
                             vessel's hull ensure the proper counteraction to
                             wind, current, and wave forces to maintain the
                             vessel's position.
 
flowlines:                   Steel subsea pipelines for the movement of oil or
                             gas from production sites to transportation
                             pipelines.
 
mixed gas diving:            Mixed gas diving is used at water depths between
                             160 and 300 feet and involves providing the diver
                             with a mixture of helium and oxygen through a
                             diving umbilical; the diver must make use of a
                             surface chamber for decompression.
 
moonpool:                    A walled hole cut in a DSV's deck to permit
                             deployment of divers and equipment in relatively
                             rough seas.
 
one-atmosphere diving:       One-atmosphere diving is used as an alternative to
                             saturation diving at water depths between 300 and
                             1,200 feet and involves the use of the Company's
                             NEWTSUIT(TM) without the need for saturation or
                             decompression.
 
risers:                      The vertical portion of a subsea pipeline attached
                             to an offshore structure, for the movement of
                             hydrocarbon products to flowlines or other subsea
                             structures.
 
ROV:                         A remotely operated vehicle, which is a robotic,
                             unmanned vehicle used to compliment, support, and
                             increase the efficiency of diving and subsea
                             operations and for tasks at depths where the use of
                             divers is impossible; they may be employed for
                             observation or for repair and maintenance.
 
saturation diving:           Diving under conditions in which the diver's body
                             tissues become fully saturated with ambient gasses.
                             Saturation diving is normally required at water
                             depths greater than 300 feet and involves divers
                             working from special surface chambers for extended
                             periods at a pressure equivalent to the depth of
                             the work site and being transported between the
                             surface chamber and the work site in a pressurized
                             diving bell.
 
turnkey project:             A project that a party has agreed to perform for a
                             fixed price regardless of the time and materials
                             actually required to complete the project. A
                             turnkey project of the Company may involve
                             fabrication, testing, installation (both subsea and
                             topside) and the use of subcontractors.
 
                                       48
<PAGE>   52
 
                         AMERICAN OILFIELD DIVERS, INC.
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                                        PAGES
                                                                                        -----
<S>                                                                                     <C>
AMERICAN OILFIELD DIVERS, INC. FINANCIAL STATEMENTS
  Report of Independent Accountants...................................................   F-2
  Consolidated Balance Sheets -- October 31, 1994 and 1995, December 31, 1995 and
     September 30, 1996 (unaudited)...................................................   F-3
  Consolidated Statements of Operations -- Years Ended October 31, 1993, 1994 and
     1995, Two Months Ended December 31, 1994 (unaudited) and 1995 and Nine Months
     Ended September 30, 1995 (unaudited) and 1996 (unaudited)........................   F-4
  Consolidated Statements of Changes in Stockholders' Equity -- Years Ended October
     31, 1993, 1994 and 1995, Two Months Ended December 31, 1995 and Nine Months Ended
     September 30, 1996 (unaudited)...................................................   F-5
  Consolidated Statements of Cash Flows -- Years Ended October 31, 1993, 1994 and
     1995, Two Months Ended December 31, 1994 (unaudited) and 1995 and Nine Months
     Ended September 30, 1995 (unaudited) and 1996 (unaudited)........................   F-6
  Notes to Consolidated Financial Statements..........................................   F-8
HARD SUITS INC. FINANCIAL STATEMENTS
  Report of Independent Accountants...................................................  F-19
  Consolidated Balance Sheets -- December 31, 1994 and 1995...........................  F-20
  Consolidated Statements of Operations -- Years Ended December 31, 1994 and 1995.....  F-21
  Consolidated Statements of Deficit -- Years Ended December 31, 1994 and 1995........  F-22
  Consolidated Statements of Changes in Financial Position -- Years Ended December 31,
     1994 and 1995....................................................................  F-23
  Notes to Consolidated Financial Statements..........................................  F-24
HARD SUITS INC. INTERIM FINANCIAL STATEMENTS (UNAUDITED)
  Consolidated Balance Sheet -- September 30, 1996....................................  F-34
  Consolidated Statements of Operations -- Nine Months Ended September 30, 1995 and
     1996.............................................................................  F-35
  Consolidated Statements of Deficit -- Nine Months Ended September 30, 1995 and
     1996.............................................................................  F-36
  Consolidated Statements of Changes in Financial Position -- Nine Months Ended
     September 30, 1995 and 1996......................................................  F-37
  Notes to Consolidated Financial Statements..........................................  F-38
PRO FORMA FINANCIAL INFORMATION OF AMERICAN OILFIELD DIVERS, INC. (UNAUDITED)
  Balance Sheet -- September 30, 1996.................................................  F-40
  Statements of Operations --
     Nine Months Ended September 30, 1996.............................................  F-43
     Year Ended October 31, 1995......................................................  F-44
</TABLE>
 
                                       F-1
<PAGE>   53
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors and Stockholders
of American Oilfield Divers, Inc.
 
     In our opinion, the accompanying consolidated balance sheets and the
related consolidated statements of operations, of changes in stockholders'
equity and of cash flows present fairly, in all material respects, the financial
position of American Oilfield Divers, Inc. and its subsidiaries at October 31,
1994 and 1995 and December 31, 1995, and the results of their operations and
their cash flows for each of the three years in the period ended October 31,
1995 and the two months ended December 31, 1995, in conformity with generally
accepted accounting principles. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.
 
PRICE WATERHOUSE LLP
New Orleans, Louisiana
August 6, 1996
 
                                       F-2
<PAGE>   54
 
                         AMERICAN OILFIELD DIVERS, INC.
 
                          CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                      OCTOBER 31,
                                                  -------------------    DECEMBER 31,    SEPTEMBER 30,
                                                   1994        1995          1995            1996
                                                  -------     -------    ------------    -------------
                                                                                          (UNAUDITED)
<S>                                               <C>         <C>          <C>             <C>
Current assets:
  Cash and cash equivalents.....................  $ 1,226     $ 1,174      $    788         $ 1,648
  Accounts receivable, net of allowance for
     doubtful accounts of $408, $300, $380 and
     $500.......................................   17,297      23,870        13,014          21,812
  Unbilled revenue..............................    5,290       7,080        13,683           7,967
  Other receivables.............................    1,131       1,415         2,025           1,574
  Current deferred tax asset....................      750       1,700         1,700             200
  Current portion of assets held for sale (Note
     1).........................................    2,681          --            --              --
  Inventories...................................    1,642       2,191         2,261           2,817
  Prepaid expenses..............................    1,023       1,935         1,380           2,547
                                                  -------     -------       -------         -------
          Total current assets..................   31,040      39,365        34,851          38,565
Property, plant and equipment, net..............   24,424      26,079        25,550          31,731
Deferred tax asset..............................    1,407         477            57              --
Assets held for sale, net of current portion
  (Note 1)......................................    2,206          --            --              --
Other assets....................................    2,530       3,487         3,463           2,703
                                                  -------     -------       -------         -------
                                                  $61,607     $69,408      $ 63,921         $72,999
                                                  =======     =======       =======         =======
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
Current liabilities:
  Accounts payable..............................  $ 5,178     $ 5,806      $  3,506         $ 5,128
  Income taxes payable..........................       --          --            --             585
  Other liabilities.............................    4,457      10,192         6,197           7,088
  Borrowings under a line of credit agreement...    4,830       7,300         7,875           4,033
  Current portion of long-term debt.............    2,488       2,000         1,375           1,500
                                                  -------     -------       -------         -------
          Total current liabilities.............   16,953      25,298        18,953          18,334
Deferred tax liability..........................       --          --            --           1,200
Long-term debt, less current portion............    5,443       5,121         5,413           8,500
                                                  -------     -------       -------         -------
          Total liabilities.....................   22,396      30,419        24,366          28,034
                                                  -------     -------       -------         -------
Commitments and contingencies (Note 12).........       --          --            --              --
Minority interest in consolidated subsidiary....     (116)         --            --              --
Stockholders' equity:
  Preferred stock, no par value; 5,000,000
     shares authorized; none issued.............       --          --            --              --
  Common stock, no par value; 30,000,000 shares
     authorized; 6,709,497 issued and
     outstanding at stated value at October 31,
     1994 and 1995 and December 31, 1995;
     6,811,182 at September 30, 1996............    1,360       1,360         1,360           1,368
  Additional paid-in capital....................   40,837      40,837        40,837          41,548
  Foreign currency translation adjustments......     (115)       (124)         (132)           (131)
  Retained earnings (accumulated deficit).......   (2,755)     (3,084)       (2,510)          2,180
                                                  -------     -------       -------         -------
          Total stockholders' equity............   39,327      38,989        39,555          44,965
                                                  -------     -------       -------         -------
                                                  $61,607     $69,408      $ 63,921         $72,999
                                                  =======     =======       =======         =======
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                       F-3
<PAGE>   55
 
                         AMERICAN OILFIELD DIVERS, INC.
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                        TWO MONTHS ENDED       NINE MONTHS ENDED
                                       YEAR ENDED OCTOBER 31,             DECEMBER 31,           SEPTEMBER 30,
                                   ------------------------------    ----------------------    ------------------
                                     1993       1994       1995                      1995       1995       1996
                                   --------    -------    -------       1994        -------    -------    -------
                                                                     -----------
                                                                     (UNAUDITED)                  (UNAUDITED)
<S>                                <C>         <C>        <C>          <C>          <C>        <C>        <C>
Diving and related revenues......  $ 51,023    $52,755    $88,660      $15,259      $15,486    $63,689    $79,466
                                   --------    -------    -------      -------      -------    -------    -------
Costs and expenses:
  Diving and related expenses....    30,635     35,338     63,180       10,359       10,346     45,486     51,657
  Selling, general and
    administrative expenses......    10,808     14,222     19,318        2,873        3,055     14,328     14,759
  Depreciation and
    amortization.................     2,153      3,415      5,064          799          889      3,796      4,737
                                   --------    -------    -------      -------      -------    -------    -------
         Total costs and
           expenses..............    43,596     52,975     87,562       14,031       14,290     63,610     71,153
                                   --------    -------    -------      -------      -------    -------    -------
  Operating income (loss)........     7,427       (220)     1,098        1,228        1,196         79      8,313
                                   --------    -------    -------      -------      -------    -------    -------
Other income (expense):
  Interest expense...............      (341)      (297)    (1,377)        (183)        (220)    (1,075)      (817)
  Other income...................       143        232        258           45           13        215        133
  Gain (loss) on sale or
    abandonment of property and
    equipment and other assets...        42         21       (130)           1            5       (125)       531
  Non-recurring incentive
    compensation charge related
    to initial public offering of
    common stock (Note 8)........   (27,301)        --         --           --           --         --         --
                                   --------    -------    -------      -------      -------    -------    -------
         Total other expense.....   (27,457)       (44)    (1,249)        (137)        (202)      (985)      (153)
                                   --------    -------    -------      -------      -------    -------    -------
Income (loss) from continuing
  operations before income taxes
  and minority interest..........   (20,030)      (264)      (151)       1,091          994       (906)     8,160
Income tax expense (benefit)
  attributable to continuing
  operations.....................    (6,777)        75         62          480          420       (280)     3,470
                                   --------    -------    -------      -------      -------    -------    -------
Income (loss) from continuing
  operations before minority
  interest.......................   (13,253)      (339)      (213)         611          574       (626)     4,690
Minority interest in (earnings)
  loss of subsidiary.............        54         82       (116)          --           --         --         --
                                   --------    -------    -------      -------      -------    -------    -------
Income (loss) from continuing
  operations.....................   (13,199)      (257)      (329)         611          574       (626)     4,690
                                   --------    -------    -------      -------      -------    -------    -------
Discontinued operations (Note 1):
  Loss from discontinued
    operations through October
    31, 1994, less income tax
    benefits of $539 in 1994 and
    $328 in 1993.................      (638)    (1,054)        --           --           --         --         --
  Estimated loss on disposal,
    less income tax benefit of
    $331.........................        --       (642)        --           --           --         --         --
                                   --------    -------    -------      -------      -------    -------    -------
Loss from discontinued
  operations.....................      (638)    (1,696)        --           --           --         --         --
                                   --------    -------    -------      -------      -------    -------    -------
Net income (loss)................  $(13,837)   $(1,953)   $  (329)     $   611      $   574    $  (626)   $ 4,690
                                   ========    =======    =======      =======      =======    =======    =======
Net income (loss) per share:
  Continuing operations..........  $  (2.41)   $  (.04)   $  (.05)     $   .09      $   .09    $  (.09)   $   .69
  Discontinued operations........      (.11)      (.25)        --           --           --         --         --
                                   --------    -------    -------      -------      -------    -------    -------
Net income (loss) per share......  $  (2.52)   $  (.29)   $  (.05)     $   .09      $   .09    $  (.09)   $   .69
                                   ========    =======    =======      =======      =======    =======    =======
Weighted average common shares
  outstanding....................     5,484      6,706      6,709        6,709        6,709      6,709      6,769
                                   ========    =======    =======      =======      =======    =======    =======
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                       F-4
<PAGE>   56
 
                         AMERICAN OILFIELD DIVERS, INC.
 
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
      FOR THE YEARS ENDED OCTOBER 31, 1993, 1994 AND 1995, THE TWO MONTHS
      ENDED DECEMBER 31, 1995 AND THE NINE MONTHS ENDED SEPTEMBER 30, 1996
                       (IN THOUSANDS, EXCEPT SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                      FOREIGN      (ACCUMULATED
                                  COMMON STOCK        ADDITIONAL     CURRENCY        DEFICIT)
                               -------------------     PAID-IN      TRANSLATION      RETAINED
                                SHARES      AMOUNT     CAPITAL      ADJUSTMENTS      EARNINGS       TOTAL
                               ---------    ------    ----------    -----------    ------------    -------
<S>                            <C>          <C>        <C>             <C>           <C>           <C>
Balance at October 31,
  1992.......................  1,950,000    $1,215     $     --        $ (82)        $ 13,035      $14,168
Issuance of common stock in
  initial public offering....  1,150,000       103        8,826           --               --        8,929
Issuance of common stock from
  underwriters' exercise of
  overall option.............    450,000        41        3,599           --               --        3,640
Termination of Buy-Sell
  Agreements on redeemable
  common stock (Note 8)......  3,138,750        --          948           --               --          948
Non-recurring incentive
  compensation charge related
  to initial public offering
  of common stock (Note 8)...         --        --       27,301           --               --       27,301
Net effects of translation of
  foreign currency...........         --        --           --          (50)              --          (50)
Net loss.....................         --        --           --           --          (13,837)     (13,837)
                               ---------    ------     --------        -----         --------      -------
Balance at October 31,
  1993.......................  6,688,750     1,359       40,674         (132)            (802)      41,099
Issuance of common stock.....     20,747         1          163           --               --          164
Net effects of translation of
  foreign currency...........         --        --           --           17               --           17
Net loss.....................         --        --           --           --           (1,953)      (1,953)
                               ---------    ------     --------        -----         --------      -------
Balance at October 31,
  1994.......................  6,709,497     1,360       40,837         (115)          (2,755)      39,327
Net effects of translation of
  foreign currency...........         --        --           --           (9)              --           (9)
Net loss.....................         --        --           --           --             (329)        (329)
                               ---------    ------     --------        -----         --------      -------
Balance at October 31,
  1995.......................  6,709,497     1,360       40,837         (124)          (3,084)      38,989
Net effects of translation of
  foreign currency...........         --        --           --           (8)              --           (8)
Net income...................         --        --           --           --              574          574
                               ---------    ------     --------        -----         --------      -------
Balance at December 31,
  1995.......................  6,709,497     1,360       40,837         (132)          (2,510)      39,555
Other........................         --        --          (52)          --               --          (52)
Issuance of common stock.....    101,685         8          763           --               --          771
Net effects of translation of
  foreign currency...........         --        --           --            1               --            1
Net income...................         --        --           --           --            4,690        4,690
                               ---------    ------     --------        -----         --------      -------
Balance at September 30, 1996
  (unaudited)................  6,811,182    $1,368     $ 41,548        $(131)        $  2,180      $44,965
                               =========    ======     ========        =====         ========      =======
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                       F-5
<PAGE>   57
 
                         AMERICAN OILFIELD DIVERS, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                        TWO MONTHS ENDED       NINE MONTHS ENDED
                                       YEAR ENDED OCTOBER 31,             DECEMBER 31,           SEPTEMBER 30,
                                  --------------------------------    --------------------    --------------------
                                    1993        1994        1995        1994        1995        1995        1996
                                  --------    --------    --------    --------    --------    --------    --------
                                                          (UNAUDITED)                             (UNAUDITED)
<S>                               <C>         <C>         <C>         <C>         <C>         <C>         <C>
Cash flows from operating
  activities:
  Cash received from
    customers...................  $ 52,828    $ 51,962    $ 80,070    $ 13,125    $ 19,657    $ 57,263    $ 75,843
  Cash paid to suppliers and
    employees...................   (46,293)    (53,570)    (77,285)    (13,527)    (19,137)    (55,522)    (65,080)
  Interest paid.................      (362)       (273)     (1,217)       (182)       (220)     (1,075)       (817)
  Income taxes refunded
    (paid)......................    (1,903)      6,112        (167)         12         (21)       (297)       (129)
  Other cash received (paid)....      (302)        192         (26)       (356)       (576)        324         582
                                  --------    --------    --------    --------    --------    --------    --------
         Net cash provided by
           operating
           activities...........     3,968       4,423       1,375        (928)       (297)        693      10,399
                                  --------    --------    --------    --------    --------    --------    --------
Cash flows from investing
  activities:
  Decrease (increase) to other
    assets......................      (425)     (1,902)     (1,551)        (37)        (44)       (213)        462
  Capital expenditures..........    (8,287)    (17,824)     (7,884)       (315)       (322)     (7,559)    (15,757)
  Net proceeds from sales of
    assets (Note 1).............        64          17       1,541          --          35       1,571       5,681
  Proceeds from insurance
    claim.......................        --          --       1,565          --          --       1,565         535
  Proceeds from sale of notes
    receivable (Note 1).........        --          --       2,762          --          --       2,762          --
  Receipt of payments on notes
    receivable..................        --          --         480          --          --         467          --
  Purchase of short-term
    investment..................      (498)         --          --          --          --          --          --
  Maturity of short-term
    investment..................        --         498          --          --          --          --          --
                                  --------    --------    --------    --------    --------    --------    --------
         Net cash used by
           investing
           activities...........    (9,146)    (19,211)     (3,087)       (352)       (331)     (1,407)     (9,079)
                                  --------    --------    --------    --------    --------    --------    --------
Cash flows from financing
  activities:
  Repayments of long-term
    debt........................    (4,212)       (213)     (2,810)       (401)       (333)     (2,242)     (7,288)
  Proceeds from long-term
    borrowings..................     1,000       8,023       2,000          --          --       2,000      10,500
  Net proceeds (payments) under
    line of credit agreement....    (1,772)      4,830       2,470         950         575       1,270      (3,842)
  Issuance of common stock under
    exercise of options.........        --          --          --          --          --          --         170
  Proceeds from initial public
    offering of common stock....    12,569          --          --          --          --          --          --
                                  --------    --------    --------    --------    --------    --------    --------
         Net cash provided by
           financing
           activities...........     7,585      12,640       1,660         549         242       1,028        (460)
                                  --------    --------    --------    --------    --------    --------    --------
Net increase (decrease) in
  cash..........................     2,407      (2,148)        (52)       (731)       (386)        314         860
Cash and cash equivalents at
  beginning of year.............       967       3,374       1,226       1,226       1,174         495         788
                                  --------    --------    --------    --------    --------    --------    --------
Cash and cash equivalents at end
  of year.......................  $  3,374    $  1,226    $  1,174    $    495    $    788    $    809    $  1,648
                                  ========    ========    ========    ========    ========    ========    ========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                       F-6
<PAGE>   58
 
                         AMERICAN OILFIELD DIVERS, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                           NINE MONTHS ENDED
                                                                                      TWO MONTHS ENDED
                                                       YEAR ENDED OCTOBER 31,           DECEMBER 31,         SEPTEMBER 30,
                                                   ------------------------------    ------------------    ------------------
                                                     1993       1994       1995       1994       1995       1995       1996
                                                   --------    -------    -------    -------    -------    -------    -------
                                                                                     (UNAUDITED)              (UNAUDITED)
<S>                                                <C>         <C>        <C>        <C>        <C>        <C>        <C>
Reconciliation of net income to net cash provided
  by operating activities:
  Net income (loss)..............................  $(13,837)   $(1,953)   $  (329)   $   611    $   574    $  (626)   $ 4,690
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Gain (loss) on sale or abandonment of
      property and equipment and other assets....       (42)       (21)       130         --         (5)       125       (530)
    Discount on sale of note receivable..........        --         --        159         --         --         --         --
    Write-down of assets held for sale...........        --        648         --         --         --         --         --
    Stock bonus compensation expense.............        81         --         --         --         --         --         --
    Minority interest in earnings (loss) of
      subsidiary.................................       (54)       (82)       116         --         --         --         --
    Non-recurring incentive compensation charge
      related to initial public offering of
      common stock...............................    27,301         --         --         --         --         --         --
    Depreciation and amortization................     2,401      4,022      5,064        799        889      3,796      4,737
    Provision for loss on receivables............       120         92        237         70         80        190        543
    Receivables written off......................       (65)      (144)      (345)       (20)        --       (143)        --
    (Increase) decrease in deferred tax asset....        --     (1,407)       930         --         --     (1,139)        57
    Increase (decrease) in deferred tax
      liability..................................       349     (1,017)        --         --         --         --      1,200
    (Increase) decrease in current assets, net of
      the effect of businesses acquired (Note
      1): --
      Accounts receivable........................    (1,547)    (4,521)    (6,465)    (1,876)    10,775     (1,152)    (9,340)
      Unbilled receivables.......................    (2,078)    (1,764)    (1,790)      (151)    (6,604)    (5,275)     5,716
      Tax refund receivable......................    (6,275)     6,149        125       (102)        --         --         --
      Other receivables..........................      (445)       (40)      (409)      (400)      (590)       109        450
      Current deferred tax asset.................    (2,275)     1,525       (950)       492        400        280      1,500
      Inventories................................       369       (803)      (549)       120        (70)       (95)      (556)
      Prepaid expenses...........................      (202)      (239)      (912)       (83)       555     (1,221)    (1,167)
    Increase (decrease) in current liabilities,
      net of the effect of businesses acquired
      (Note 1): --
      Accounts payable...........................     1,189      1,397        628     (1,526)    (2,300)     2,976      1,622
      Other liabilities..........................    (1,022)     2,581      5,735      1,138     (4,001)     2,868      1,477
                                                   --------    -------    -------    -------    -------    -------    -------
         Total adjustments.......................    17,805      6,376      1,704     (1,539)      (871)     1,319      5,709
                                                   --------    -------    -------    -------    -------    -------    -------
         Net cash provided by operating
           activities............................  $  3,968    $ 4,423    $ 1,375    $  (928)   $  (297)   $   693    $10,399
                                                   ========    =======    =======    =======    =======    =======    =======
</TABLE>
 
Supplemental disclosure of noncash activities: --
 
Fixed assets and inventory totalling $4,886,890 are classified as assets held
for sale at October 31, 1994. The Company issued common stock valued at $164,000
in connection with its acquisition of a business during 1994.
 
   The accompanying notes are an integral part of these financial statements.
 
                                       F-7
<PAGE>   59
 
                         AMERICAN OILFIELD DIVERS, INC.
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  The Company and Principles of Consolidation
 
     The consolidated financial statements include the accounts of American
Oilfield Divers, Inc. and its wholly-owned and majority-owned subsidiaries (the
Company). All material intercompany transactions and balances have been
eliminated in consolidation.
 
     Effective October 31, 1994, the Company sold certain operating assets of
its subsidiary, American Corrosion Services, Inc. (ACS), a manufacturer and
marketer of corrosion protection devices. Accordingly, ACS is reported as a
discontinued operation at October 31, 1994. The loss on disposal of ACS
operations of $642,000 (net of income taxes of $331,000) includes the loss on
the sale of the assets, and other estimated costs incurred in connection with
the disposition. Revenues from corrosion protection device sales were $5,429,242
in 1993 and $5,492,369 in 1994.
 
     During fiscal 1994, the Company completed acquisitions of two businesses
involved in the diving and related services industry, as well as certain other
diving related assets. The excess of the aggregate purchase price over the fair
market value of net assets acquired of approximately $502,000 was recorded as
goodwill and is being amortized over 15 years. The operating results of the
acquisitions are included in the Company's consolidated results of operations
from the date of acquisition. Pro forma results of these acquisitions, assuming
they had been made at the beginning of fiscal 1993 and 1994, would not be
materially different from the results reported.
 
     On June 26, 1996, the Company's Board of Directors resolved to change the
Company's fiscal year-end from October 31 to December 31 to enable the Company
to report its quarterly and annual results of operations on a comparable basis
with other companies in the oil and gas industry.
 
  Revenue Recognition
 
     Revenue is recognized on projects of short duration at the time services
are rendered at estimated collectible amounts. Revenue is recognized on fixed
price (turnkey) contracts on the percentage of completion method based on the
ratio of costs incurred to total estimated costs at completion. Contract price
and cost estimates are reviewed periodically as work progresses and adjustments
are reflected in the period in which such estimates are revised. Provisions for
estimated losses on fixed price contracts are made in the period such losses are
determined. Unbilled revenue represents revenue attributable to work completed
prior to the balance sheet date which has not been billed and work in progress
at the balance sheet date which will be billed at the completion of the related
contract. All amounts included in unbilled revenue at October 31, 1994 and 1995,
December 31, 1995 and September 30, 1996 are estimated to be billed and
collected within the current year.
 
     Diving and related expenses include all the direct labor and benefits,
materials unique to or installed in the project, and vessel related expenses,
and are charged as incurred. General and administrative expenses are charged to
expense as incurred.
 
  Inventories
 
     Inventories are valued at the lower of cost or market determined on the
first-in, first-out basis.
 
  Other Assets
 
     Other assets include goodwill, patents and trademarks, organization costs,
deferred drydock costs and noncompete agreements, which are amortized on the
straight-line method over their estimated useful lives, ranging from five to
fifteen years. Accumulated amortization on other assets was $576,928 and
$1,323,709 at
 
                                       F-8
<PAGE>   60
 
                         AMERICAN OILFIELD DIVERS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
October 31, 1994 and 1995, $1,391,658 at December 31, 1995 and $1,690,895 at
September 30, 1996 (unaudited).
 
  Property, Plant and Equipment
 
     Property, plant and equipment are carried at cost. Depreciation of assets
is computed by the straight-line method over the estimated useful lives of the
related assets. Amortization of leasehold improvements is computed by the
straight-line method over the shorter of the useful life of the asset or the
life of the lease. Useful lives range from 5 to 10 years for vessels and
surveying equipment; 3 to 10 years for diving and other equipment; 3 to 5 years
for transportation equipment; 3 to 10 years for leasehold improvements; 5 years
for furniture and fixtures and 30 years for buildings. As the Company has not
had any construction projects of significant duration, no interest costs have
been capitalized in connection with these projects; however, certain labor and
other direct construction costs have been capitalized as part of the assets.
 
     Assets retired or otherwise disposed of are removed from the accounts along
with any related depreciation and amortization and the resultant gain or loss is
reflected in income. Maintenance and repairs are charged to expense as incurred.
 
     As a result of the change in fiscal year-end, the Company is required to
implement Statement of Financial Accounting Standards No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of," (SFAS 121) for the fiscal year ended December 31, 1996. This pronouncement
requires a review for impairment whenever circumstances indicate that the
carrying amount of long-lived assets, certain identifiable intangibles and
goodwill may not be recoverable through future cash flows. In accordance with
SFAS 121, the Company recognized a pre-tax charge of $500,000 ($290,000 after
tax, or $.04 per share), effective January 1, 1996. The charge is included in
depreciation and amortization in the consolidated statement of income for the
nine months ended September 30, 1996.
 
  Foreign Currency Translation
 
     Income statement accounts are translated at average exchange rates during
the year and the balance sheet is converted as of the last day of the fiscal
year at the current rate of exchange. The resulting translation adjustment is
recorded as a separate component of stockholders' equity.
 
  Income Taxes
 
     The Company files a consolidated federal income tax return. The Company
provides for taxes on the basis of items included in the determination of income
for financial reporting purposes regardless of the period when such items are
reported for tax purposes. Accordingly, the Company records deferred tax
liabilities and assets for future tax consequences of events that have been
recognized in different periods for financial and tax purposes.
 
  Earnings (Loss) Per Share
 
     Earnings (loss) per common share is calculated by dividing net income
(loss) by the weighted average number of common shares, including redeemable
common shares, outstanding during each year. Outstanding stock options are
common stock equivalents but are excluded from earnings per common share as the
effect would not be materially dilutive.
 
  Cash and Cash Equivalents
 
     For purposes of the consolidated statement of cash flows, cash and cash
equivalents include short-term highly liquid investments with original
maturities of three months or less.
 
                                       F-9
<PAGE>   61
 
                         AMERICAN OILFIELD DIVERS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Interim Financial Statements
 
     The accompanying financial statements for the two months ended December 31,
1994 and the nine months ended September 30, 1995 and 1996 are unaudited. In
management's opinion, such interim financial statements reflect all normal
recurring adjustments necessary for a fair statement of the results of
operations for such interim periods. These interim financial statements should
be read in conjunction with the Company's audited financial statements included
herein.
 
     The offshore oilfield services industry in the Gulf of Mexico is highly
seasonal as a result of weather conditions and the timing of capital
expenditures by the oil and gas industry. As a result, a disproportionate amount
of the Company's total revenues and net income is earned during the third (July
through September) and fourth (October through December) quarters of its fiscal
year. Results for interim periods are not necessarily indicative of the results
that may be expected for the complete fiscal year.
 
NOTE 2 -- INVENTORIES
 
     Inventories consist of the following (in thousands):
 
<TABLE>
<CAPTION>
                                                   OCTOBER 31,
                                                 ----------------    DECEMBER 31,    SEPTEMBER 30,
                                                  1994      1995         1995            1996
                                                 ------    ------    ------------    -------------
                                                                                      (UNAUDITED)
    <S>                                          <C>       <C>          <C>             <C>
    Fuel.......................................  $  134    $  112       $  101          $    49
    Supplies...................................     659     1,007        1,026              759
    Work-in-process............................     287       389          444              453
    Finished goods.............................     562       683          690            1,556
                                                 ------    ------       ------          -------
                                                 $1,642    $2,191       $2,261          $ 2,817
                                                 ======    ======       ======          =======
</TABLE>
 
NOTE 3 -- PROPERTY, PLANT AND EQUIPMENT
 
     Property, plant and equipment consist of the following (in thousands):
 
<TABLE>
<CAPTION>
                                                 OCTOBER 31,
                                             --------------------    DECEMBER 31,    SEPTEMBER 30,
                                               1994        1995          1995            1996
                                             --------    --------    ------------    -------------
                                                                                      (UNAUDITED)
    <S>                                      <C>         <C>           <C>             <C>
    Diving.................................  $ 11,440    $ 15,719      $ 16,056        $  18,572
    Manufacturing and related equipment....       682         832           892            1,073
    Vessels and surveying equipment........    17,994      17,416        17,454           21,280
    Transportation equipment...............       702         688           703              652
    Furniture and fixtures.................     2,742       3,401         3,463            3,762
    Leasehold improvements.................       899       1,051         1,080            1,104
    Construction in progress...............       970         946           665            3,395
    Building...............................     1,681       2,663         2,699            2,732
    Land...................................       377         591           591              591
                                             --------    --------      --------        ---------
                                               37,487      43,307        43,603           53,161
    Less -- Accumulated depreciation and
      amortization.........................   (13,063)    (17,228)      (18,053)         (21,430)
                                             --------    --------      --------        ---------
                                             $ 24,424    $ 26,079      $ 25,550        $  31,731
                                             ========    ========      ========        =========
</TABLE>
 
                                      F-10
<PAGE>   62
 
                         AMERICAN OILFIELD DIVERS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Construction in progress at December 31, 1995 primarily consists of
construction of various items of equipment. The total costs to complete the
projects have been estimated by management to approximate $1,000,000 and are
estimated to be completed at various times during fiscal 1996.
 
     The net book value of assets pledged as collateral to secure the Company's
debt (Note 6) was $12,472,000 at October 31, 1994, $9,975,000 at October 31,
1995, $9,555,623 at December 31, 1995 and $10,768,997 at September 30, 1996.
 
NOTE 4 -- OTHER LIABILITIES
 
     Other liabilities consist of the following (in thousands):
 
<TABLE>
<CAPTION>
                                                   OCTOBER 31,
                                                -----------------    DECEMBER 31,    SEPTEMBER 30,
                                                 1994      1995          1995            1996
                                                ------    -------    ------------    -------------
                                                                                      (UNAUDITED)
    <S>                                         <C>       <C>           <C>             <C>
    Accrued salaries, wages, bonuses and sales
      commissions.............................  $  663    $ 1,400       $  313          $   607
    Bank overdraft............................   1,147      2,537        2,521              516
    Workers' compensation liability...........     268        466          624              304
    Other (primarily job related accruals)....   2,379      5,789        2,739            5,661
                                                ------    -------       ------          -------
                                                $4,457    $10,192       $6,197          $ 7,088
                                                ======    =======       ======          =======
</TABLE>
 
NOTE 5 -- LINE OF CREDIT AGREEMENT
 
     The Company has a $15,000,000 revolving line of credit agreement with a
bank with interest due quarterly at a prime rate plus .5% (9.00% at December 31,
1995). In April 1996, the line was amended to extend the maturity date to March
31, 1997 and reduce the interest rate to prime. The line of credit is secured by
and limited to certain qualifying accounts receivable, is cross-collateralized
by certain of the Company's vessels and certain other assets and is subject to
certain covenants (Note 6). Subsequent to September 30, 1996, the amount
available under the agreement was increased (Note 13).
 
NOTE 6 -- LONG-TERM DEBT
 
     Long-term debt consists of the following (in thousands):
 
<TABLE>
<CAPTION>
                                                    OCTOBER 31,
                                                 ------------------   DECEMBER 31,   SEPTEMBER 30,
                                                  1994       1995         1995           1996
                                                 -------    -------   ------------   -------------
                                                                                      (UNAUDITED)
    <S>                                          <C>        <C>         <C>             <C>
    Note payable to a bank, interest at 9.50%;
      monthly principal installments of $33
      plus interest through April 3, 2000;
      secured by a vessel......................  $    --    $ 1,800     $  1,733        $    --
    Note payable to a bank, interest at 8.75%;
      monthly principal installments of $50
      plus interest through August 9, 1999;
      secured by a vessel......................    2,950      2,300        2,200             --
    Note payable to a bank, interest at 8.75%;
      monthly principal installments of $33
      plus interest through August 9, 1999;
      secured by three vessels.................    1,967      1,533        1,467             --
</TABLE>
 
                                      F-11
<PAGE>   63
 
                         AMERICAN OILFIELD DIVERS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                    OCTOBER 31,       DECEMBER 31,   SEPTEMBER 30,
                                                  1994       1995         1995           1996
                                                 -------    -------     -------         -------
                                                                                      (UNAUDITED)
    <S>                                          <C>        <C>         <C>             <C>
    Note payable to a bank, interest at a prime
      rate plus .75% (9.25% at December 31,
      1995); monthly principal installments of
      $50 plus interest through September 22,
      1999; secured by two vessels and certain
      diving equipment.........................    3,000      1,488        1,388             --
    Note payable to a bank, interest at 7.90%;
      monthly principal installments of $125
      plus interest with a balloon payment of
      $3,125 on May 31, 2001; secured by 11
      vessels and certain diving equipment.....       --         --           --         10,000
    Other long-term debt.......................       14         --           --             --
                                                 -------    -------      -------        -------
                                                   7,931      7,121        6,788         10,000
    Less -- Current portion....................   (2,488)    (2,000)      (1,375)        (1,500)
                                                 -------    -------      -------        -------
                                                 $ 5,443    $ 5,121     $  5,413        $ 8,500
                                                 =======    =======      =======        =======
</TABLE>
 
     Included in the classification of long-term debt at December 31, 1995 are
certain current maturities totaling $625,000 which were refinanced in April
1996.
 
     Aggregate maturities of long-term debt under the new agreement in the
fiscal years subsequent to September 30, 1996 are as follows (in thousands):
 
<TABLE>
        <S>                                                                  <C>
        1996...............................................................  $ 1,500
        1997...............................................................    1,500
        1998...............................................................    1,500
        1999...............................................................    1,500
        2000 and thereafter................................................    4,000
                                                                             -------
                                                                             $10,000
                                                                             =======
</TABLE>
 
     The Company's long term debt and line of credit agreements require the
Company to maintain certain financial ratios and a specified amount of equity,
include restrictions on capital expenditures and also limit payment or
declaration of dividends to an amount not to exceed 15% of average net income
for the four previous quarters.
 
                                      F-12
<PAGE>   64
 
                         AMERICAN OILFIELD DIVERS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 7 -- INCOME TAXES
 
     The provision (benefit) for income taxes attributable to continuing
operations is comprised of the following (in thousands):
 
<TABLE>
<CAPTION>
                                                         YEAR ENDED
                                                        OCTOBER 31,          TWO MONTHS ENDED
                                                  ------------------------     DECEMBER 31,
                                                   1993      1994     1995         1995
                                                  -------    -----    ----   ----------------
    <S>                                           <C>        <C>      <C>          <C>
    Current tax expense (benefit):
      Federal.................................... $(4,910)   $ 305    $ --         $ --
      State......................................      11      140      13           --
      Foreign....................................      48       --      69           --
                                                  -------    -----    ----         ----
              Total current tax expense
                (benefit)........................  (4,851)     445      82           --
    Deferred tax (expense) provision.............  (1,926)    (370)    (20)         420
                                                  -------    -----    ----         ----
    Total provision (benefit) for income taxes... $(6,777)   $  75    $ 62         $420
                                                  =======    =====    ====         ====
</TABLE>
 
     A summary of the components of the provision (benefit) for deferred income
taxes follows (in thousands):
 
<TABLE>
<CAPTION>
                                                        YEAR ENDED
                                                        OCTOBER 31,          TWO MONTHS ENDED
                                                 -------------------------     DECEMBER 31,
                                                  1993      1994     1995          1995
                                                 -------    -----    -----   ----------------
    <S>                                          <C>        <C>      <C>          <C>
    Recognition of tax loss and credit
      carryforwards attributable to incentive
      compensation charge....................... $(1,550)   $  --    $  --         $ --
    Utilization of tax loss carryforwards.......      --       --       --          338
    Foreign tax loss carryforward...............    (187)    (329)      --           --
    Excess tax over book depreciation...........    (164)    (100)    (111)          80
    Other, net..................................     (25)      59       91            2
                                                 -------    -----    -----         ----
    Total provision (benefit) for deferred
      income taxes.............................. $(1,926)   $(370)   $ (20)        $420
                                                 =======    =====    =====         ====
</TABLE>
 
     The difference between the taxes provided for continuing operations at the
United States statutory rate and the Company's actual tax provision is
reconciled below (in thousands):
 
<TABLE>
<CAPTION>
                                                         YEAR ENDED
                                                         OCTOBER 31,         TWO MONTHS ENDED
                                                   -----------------------     DECEMBER 31,
                                                    1993      1994    1995         1995
                                                   -------    ----    ----   ----------------
    <S>                                            <C>        <C>     <C>          <C>
    Taxes provided at United States statutory
      rate........................................ $(6,810)   $(90)   $(51)        $338
    State tax expense, net of federal benefit.....       7      76      13           33
    Non-deductible meals and entertainment........      70      99     118           20
    Other, net....................................     (44)    (10)    (18)          29
                                                   -------    ----    ----         ----
              Total provision (benefit) for income
                taxes............................. $(6,777)   $ 75    $ 62         $420
                                                   =======    ====    ====         ====
</TABLE>
 
                                      F-13
<PAGE>   65
 
                         AMERICAN OILFIELD DIVERS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The approximate effect of temporary differences and carryforwards that give
rise to deferred tax balances were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                              OCTOBER 31,
                                                           ------------------    DECEMBER 31,
                                                            1994       1995          1995
                                                           -------    -------    ------------
    <S>                                                    <C>        <C>          <C>
    Federal net operating loss carryforward..............  $   501    $ 1,679      $  1,679
    Deferred drydock expense.............................      (49)      (317)         (317)
    Allowance for doubtful accounts......................      129        102           102
    Accrued insurance....................................      100        182           182
    Other, net...........................................       69         54            54
                                                           -------    -------      --------
    Current deferred tax asset...........................  $   750    $ 1,700      $  1,700
                                                           =======    =======      ========
    Depreciation.........................................  $(1,475)   $(2,320)     $ (2,400)
    Federal, state and foreign net operating loss
      carryforward.......................................    2,413      2,255         1,917
    Foreign tax credit carryforward......................       95        163           163
    Minimum tax credit carryforward......................      372        372           372
    Other, net...........................................        2          7             5
                                                           -------    -------      --------
    Noncurrent deferred tax asset........................  $ 1,407    $   477      $     57
                                                           =======    =======      ========
</TABLE>
 
     At December 31, 1995, the Company had federal net operating loss
carryforwards (NOL's) of $8,500,000 which can be used to offset future taxable
income. Such carryforwards, which may provide future tax benefits, expire in
2007 through 2010. Based on the Company's forecast for future earnings,
management has determined that future taxable income will more likely than not
be sufficient to utilize the NOL's prior to their expiration.
 
NOTE 8 -- STOCKHOLDERS' EQUITY
 
  Incentive Compensation Charge
 
     Prior to its Initial Public Offering (IPO) of common stock in July 1993,
the Company had Buy-Sell Agreements with certain employees for 3,138,750 shares
of common stock issued to them at no cost under an incentive award program.
These Agreements terminated immediately prior to the IPO and in 1993, the
Company recognized a non-recurring, non-cash charge to incentive compensation
expense of $27,300,700, with a corresponding credit to additional paid in
capital. This amount represented the difference between the IPO price of $9.00
per share, or $28,248,750, and $948,050 previously recognized as expense.
Additionally, $948,050 was reclassified from mandatorily redeemable common stock
to additional paid in capital. The Company recorded a tax benefit of $9,490,000
associated with this charge.
 
  Stock Options
 
     During 1993, the Company implemented an Incentive Compensation Plan whereby
officers and other employees of the Company may be granted stock options, stock
awards, restricted stock, performance share awards or cash awards by the
Compensation Committee of the Board of Directors. A total of 500,000 shares of
common stock have been reserved for issuance under the Plan. The exercise price
of an incentive option may not be less than the fair market value of the shares
subject to the option on the date of the grant and the exercise price of a
non-qualified option may not be less than 85% of the fair market value of the
shares subject to the options on the date of grant. At December 31, 1995,
outstanding options for 332,500 shares had been granted under this plan during
fiscal years 1993 through 1995 at fair market value prices ranging from $5.67 to
$9.00. These options are exercisable over various periods through 1998 and
expire over various periods through 2005. No compensation expense was recognized
in connection with the issuance of options under the Incentive Compensation Plan
and no options have been exercised as of December 31, 1995.
 
                                      F-14
<PAGE>   66
 
                         AMERICAN OILFIELD DIVERS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     During 1993, the Company also implemented a Director Plan, pursuant to
which each non-employee director will automatically receive options to purchase
1,500 shares of common stock upon first becoming a director and annually
thereafter on the day following the date of the Company's annual meeting of
stockholders at an exercise price equal to the fair market value of the common
stock on the date of grant. A maximum of 50,000 shares may be issued pursuant to
options granted under the Director Plan. As of December 31, 1995, options to
purchase 9,000 shares of common stock at prices ranging from $6.625 per share to
$10.50 per share have been granted under the Director Plan. No compensation
expense was recognized in connection with the issuance of these options. The
stock options outstanding are immediately exercisable over a period of time not
to exceed 5 years after the date of grant. No options have been exercised during
the three years ended October 31, 1995 and the two months ended December 31,
1995.
 
     During 1993, the Company also implemented an Employee Stock Option Plan
(the Employee Plan) to provide for the one-time grant of non-qualified stock
options to purchase shares of common stock to employees meeting certain
eligibility requirements. A total of 160,000 shares of common stock have been
reserved for issuance under the Employee Plan and in September 1993 options for
149,952 shares were granted to certain employees. The fair market value of the
common stock on the date of grant was $10.00. The options with respect to
one-third of the shares became exercisable on September 21, 1995 at a price of
$9.00 per share and were required to be exercised no later than December 21,
1995 or automatically expire. The options with respect to a second one-third of
the shares become exercisable on March 21, 1997 at a price of $10.00 per share
and must be exercised no later than September 21, 1998 or automatically expire.
The options with respect to the final one-third of the shares become exercisable
on March 21, 1998 at a price of $10.00 per share and must be exercised no later
than September 21, 1998 or automatically expire. No compensation expense was
recognized with the issuance of these options. No options have been exercised
during the three years ended October 31, 1995 and the two months ended December
31, 1995. At December 31, 1995, 80,260 options have expired or terminated.
 
NOTE 9 -- EMPLOYEE BENEFITS
 
     Effective January 1, 1989, the Company established a qualified 401(k)
profit sharing plan (the Plan) for employees. The Plan provides for a 10% match
by the Company for employee contributions of up to 15% of gross pay. Such
employer contributions vest over a period of 5 years and totalled $74,492 in
1993, $80,241 in 1994 and $89,795 in 1995 and $17,038 for the two months ended
December 31, 1995. Under the terms of the Plan, participants may elect to
purchase shares of the Company's common stock on the open market through a
broker.
 
NOTE 10 -- RELATED PARTY TRANSACTIONS
 
     The Company incurred costs related to property leases with two major
shareholders of $109,402 in 1993, $84,402 in 1994 and $58,935 in 1995. With the
exception of one lease with an annual cost of approximately $15,600, all leases
had been terminated at October 31, 1995.
 
                                      F-15
<PAGE>   67
 
                         AMERICAN OILFIELD DIVERS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 11 -- BUSINESS SEGMENT, GEOGRAPHIC AREA AND MAJOR CUSTOMER INFORMATION
 
     The Company classifies its operations under one business segment, diving
and related revenues. A summary operations by geographical area follows (in
thousands):
 
<TABLE>
<CAPTION>
                                                              UNITED STATES               CONSOLIDATED
                                                  AFRICA(1)     AND OTHER     CORPORATE      TOTAL
                                                  ---------   -------------   ---------   ------------
    <S>                                            <C>           <C>           <C>         <C>
    Year Ended October 31, 1993
      Diving and related revenues...............   $ 5,489       $45,534       $    --      $ 51,023
      Operating income..........................     1,020         6,407            --         7,427
      Identifiable assets(2)....................     2,206        43,120         2,275        47,601
    Year Ended October 31, 1994
      Diving and related revenues...............   $ 3,889       $48,866       $    --      $ 52,755
      Operating income (loss)...................      (241)           21            --          (220)
      Identifiable assets(2)....................     3,146        56,304         2,157        61,607
    Year Ended October 31, 1995
      Diving and related revenues...............   $18,974       $69,686       $    --      $ 88,660
      Operating income (loss)...................     2,883        (1,785)           --         1,098
      Identifiable assets(2)....................    10,354        56,877         2,177        69,408
    Two Months Ended December 31, 1995
      Diving and related revenues...............   $   924       $14,562       $    --      $ 15,486
      Operating income (loss)...................      (150)        1,346            --         1,196
      Identifiable assets(2)....................     4,436        57,728         1,757        63,921
</TABLE>
 
- ---------------
 
(1) Includes the Company's diving and related services provided off the coast of
    West Africa and Dubai, United Arab Emirates.
 
(2) Identifiable assets are those assets used in the Company's operations in
    each area. Corporate assets consist of the Company's deferred tax asset.
 
     The Company's ten largest customers accounted for $29,163,000 or 52% during
1993; $23,027,000 or 39% during 1994; $40,451,000 or 46% during 1995 and
$5,591,707 or 65% of the Company's total revenues during the two months ended
December 31, 1995. Of the ten customers, there was one that accounted for more
than 10% of the Company's revenues during each of the following periods:
$15,100,000 or 27% during 1993, $6,022,000 or 10% during 1994, $12,782,000 or
14% during 1995 and $2,445,311 or 16% for the two months ended December 31,
1995.
 
NOTE 12 -- COMMITMENTS AND CONTINGENCIES
 
     In the normal course of business, the Company becomes involved as a
defendant or plaintiff in various lawsuits. While the outcome of these lawsuits
cannot be predicted with certainty, based upon the evaluation by the Company's
legal counsel of the merits of pending or threatened litigation, management
believes that the outcome of such litigation would not have a material effect on
the accompanying financial statements.
 
     The Company's operations involve a higher degree of operational risk,
product liability and warranty claims than that found in other industries.
Although a successful claim for which the Company is not fully insured could
have a material effect on the Company's financial condition or results of
operations, management is of the opinion that it maintains adequate insurance,
in line with industry standards, to insure itself against the normal risks of
operations.
 
                                      F-16
<PAGE>   68
 
                         AMERICAN OILFIELD DIVERS, INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Leases are primarily for buildings and vehicles used in operations and are
classified as operating leases. The amount of future minimum rentals for these
noncancellable leases with terms in excess of one year are as follows at
December 31, 1995 (in thousands):
 
<TABLE>
            <S>                                                           <C>
            1996........................................................  $  742
            1997........................................................     407
            1998........................................................     124
            1999........................................................      14
                                                                          ------
                                                                          $1,287
                                                                          ======
</TABLE>
 
     Total rental expense under operating leases was $948,483, $983,214 and
$1,249,196 for the years ended October 31, 1993, 1994 and 1995, respectively and
$153,316 for the two months ended December 31, 1995.
 
     In the ordinary course of business, the Company issues letters of credit
which may be drawn down upon certain events including the Company's failure to
perform under certain contracts. At December 31, 1995, the Company had letters
of credit outstanding totaling $413,000 which expire at various times in fiscal
1996.
 
NOTE 13 -- SUBSEQUENT EVENTS (UNAUDITED)
 
  Acquisition
 
     Subsequent to September 30, 1996, a subsidiary of the Company acquired
approximately 97% of the outstanding common stock of Hard Suits Inc., a publicly
traded company on the Toronto and Vancouver Stock Exchanges, for a cash purchase
price of approximately $12,450,000, including estimated transaction costs. The
purchase was funded through borrowings on the Company's line of credit. The
Company intends to acquire the remaining common shares outstanding and to seek
delisting of all shares from both the Toronto and Vancouver Stock Exchanges. The
acquisition will be accounted for under the purchase method of accounting.
 
  Line of Credit
 
     In October 1996, the line of credit agreement was amended to increase the
facility by $5,000,000 in order to facilitate the funding of its purchase of
Hard Suits Inc. until such time as permanent financing is arranged. Advances
under the increased line of credit facility mature on January 31, 1997. At
December 12, 1996, the balance outstanding under the line of credit was
$13,380,605 and bears interest at a prime rate (8.25% at January 10, 1997).
 
  Litigation
 
     In October, 1996, an overseas operator instituted litigation in Edinburgh,
Scotland seeking damages of approximately $3,000,000, plus interest and costs,
against subsidiaries of the Company, on the basis of allegations that a product
supplied by the subsidiaries exhibited design faults upon installation in a
North Sea pipeline. The product was hydrostatically tested onshore and did not
leak and otherwise met the customer's requirements. The product was removed by
the overseas company against the recommendations of the subsidiaries and
replaced before the pipeline was placed in service and the product did not leak
or otherwise malfunction. No environmental damage is alleged. The Company
contends the product was fully suitable for service, intends to defend the claim
vigorously and does not believe that the ultimate resolution of the matter will
have a material adverse impact on the financial position or results of
operations of the Company.
 
                                      F-17
<PAGE>   69
 
                       SELECTED QUARTERLY FINANCIAL DATA
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
     The following table sets forth selected unaudited quarterly financial
information.
 
<TABLE>
<CAPTION>
                                                                        QUARTER ENDED
                                                       -----------------------------------------------
                                                       JANUARY 31    APRIL 30    JULY 31    OCTOBER 31
                                                          1994         1994       1994         1994
                                                       ----------    --------    -------    ----------
<S>                                                    <C>           <C>         <C>        <C>
Diving and related revenues..........................   $  8,305     $  8,946    $13,570     $ 21,934
Operating income (loss) from continuing operations...       (709)        (699)      (614)       1,802
Income (loss) from continuing operations.............       (328)        (407)      (412)         890
Loss from discontinued operations (including loss on
  disposal)..........................................       (274)        (170)      (266)        (986)
Net loss.............................................       (602)        (577)      (678)         (96)
Earnings (loss) per share:
  Continuing operations..............................       (.05)        (.06)      (.06)         .13
  Discontinued operations............................       (.04)        (.03)      (.04)        (.14)
  Net loss...........................................       (.09)        (.09)      (.10)        (.01)
Weighted average common shares outstanding...........      6,695        6,709      6,709        6,709
</TABLE>
 
<TABLE>
<CAPTION>
                                                                        QUARTER ENDED
                                                       -----------------------------------------------
                                                       JANUARY 31    APRIL 30    JULY 31    OCTOBER 31
                                                          1995         1995       1995         1995
                                                       ----------    --------    -------    ----------
<S>                                                    <C>           <C>         <C>        <C>
Diving and related revenues..........................   $ 19,638     $ 12,287    $24,908     $ 31,827
Operating income (loss) from continuing operations...        384       (3,117)     1,632        2,199
Net income (loss)....................................        141       (2,126)       685          971
Earnings (loss) per share............................        .02         (.32)       .10          .14
Weighted average common shares outstanding...........      6,709        6,709      6,709        6,709
</TABLE>
 
<TABLE>
<CAPTION>
                                                                       QUARTER ENDED
                                                     -------------------------------------------------
                                                     JANUARY 31    APRIL 30    JUNE 30    SEPTEMBER 30
                                                        1996         1996       1996          1996
                                                     ----------    --------    -------    ------------
<S>                                                  <C>           <C>         <C>        <C>
Diving and related revenues........................   $ 22,162     $ 19,179    $26,829      $ 33,409
Operating income from continuing operations........      1,427          595      2,992         5,296
Net income.........................................        709          471      1,735         2,851
Earnings per share.................................        .11          .07        .26           .42
Weighted average common shares outstanding.........      6,709        6,726      6,788         6,806
</TABLE>
 
                                      F-18
<PAGE>   70
 
                                AUDITORS' REPORT
 
To the Shareholders of
Hard Suits Inc.:
 
     We have audited the consolidated balance sheets of Hard Suits Inc. (a
British Columbia company) as at December 31, 1994 and 1995 and the consolidated
statements of operations, deficit and changes in financial position for the
years then ended. These consolidated financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these consolidated financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform an audit to obtain
reasonable assurance whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
 
     In our opinion, these consolidated financial statements present fairly, in
all material respects, the financial position of the Company as at December 31,
1994 and 1995 and the results of its operations and the changes in its financial
position for the years then ended in accordance with generally accepted
accounting principles in Canada. As required by the British Columbia Company
Act, we report that, in our opinion, these principles have been applied on a
consistent basis.
 
ARTHUR ANDERSEN & CO.
Vancouver, British Columbia
March 8, 1996.
 
Comments by Auditors for United States of America Readers
On Canada-United States Reporting Conflict
 
     In the United States of America, reporting standards for auditors require
the addition of an explanatory paragraph when the consolidated financial
statements are affected by significant uncertainties such as described in Note 1
("Future Operations") to the consolidated financial statements. Our report to
the shareholders dated March 8, 1996 is expressed in accordance with Canadian
reporting standards, which do not permit a reference to such uncertainties in
the auditors' report when the uncertainties are adequately disclosed in the
consolidated financial statements.
 
ARTHUR ANDERSEN & CO.
Vancouver, British Columbia
March 8, 1996.
 
                                      F-19
<PAGE>   71
 
                                HARD SUITS INC.
 
                          CONSOLIDATED BALANCE SHEETS
 
                                ASSETS (Note 9)
 
<TABLE>
<CAPTION>
                                                                           DECEMBER 31,
                                                                    ---------------------------
                                                                       1994            1995
                                                                    -----------     -----------
<S>                                                                 <C>             <C>
CURRENT ASSETS:
  Cash............................................................  $ 1,556,614     $ 1,049,147
  Accounts receivable, net........................................    2,009,024       2,986,264
  Inventories (Note 4)............................................    1,403,670         780,188
  Prepaid expenses and other......................................      215,032         173,202
                                                                    -----------     -----------
                                                                      5,184,340       4,988,801
DUE FROM AFFILIATE (Note 5).......................................       43,057         167,247
RECEIVABLE........................................................      252,369              --
EQUIPMENT AND OTHER CAPITAL ASSETS (Note 6).......................    3,642,636       3,870,281
PATENTS, net of accumulated amortization of $745,485 (1994 --
  $346,671).......................................................      398,814              --
DEFERRED DEVELOPMENT COSTS (Note 7)...............................      671,264         469,295
DEFERRED FINANCING COSTS..........................................       33,521              --
                                                                    -----------     -----------
                                                                    $10,226,001     $ 9,495,624
                                                                    ===========     ===========
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
CURRENT LIABILITIES:
  Accounts payable and accrued liabilities........................  $ 1,671,833     $ 3,089,167
  Income taxes payable............................................       15,491          20,615
  Due to affiliates (Note 8)......................................       91,309         562,506
  Debt, current portion (Note 9)..................................      303,557         417,510
  Customer deposits...............................................           --              --
                                                                    -----------     -----------
                                                                      2,082,190       4,089,798
DEFERRED REVENUE..................................................           --              --
DEBT (Note 9).....................................................      709,545         650,997
DEFERRED INCOME TAXES.............................................       10,641              --
NON-CONTROLLING INTEREST (Note 10)................................    1,206,490       1,189,592
                                                                    -----------     -----------
                                                                      4,008,866       5,930,387
                                                                    -----------     -----------
CONTINGENCY (Note 17)
SHAREHOLDERS' EQUITY:
  Share capital (Note 11).........................................    8,976,921       9,927,263
  Deficit.........................................................   (2,850,063)     (6,373,871)
  Cumulative translation adjustment...............................       90,277          11,845
                                                                    -----------     -----------
                                                                      6,217,135       3,565,237
                                                                    -----------     -----------
                                                                    $10,226,001     $ 9,495,624
                                                                    ===========     ===========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-20
<PAGE>   72
 
                                HARD SUITS INC.
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                            YEARS ENDED
                                                                           DECEMBER 31,
                                                                    ---------------------------
                                                                       1994            1995
                                                                    -----------     -----------
<S>                                                                 <C>             <C>
Revenue...........................................................  $10,314,362     $18,247,983
Cost of sales.....................................................    6,778,250      16,325,686
                                                                    -----------     -----------
          Gross profit............................................    3,536,112       1,922,297
                                                                    -----------     -----------
Selling expenses:
  Salaries and other..............................................      600,637         279,623
  Commissions.....................................................      117,862          60,687
                                                                    -----------     -----------
                                                                        718,499         340,310
                                                                    -----------     -----------
Administrative expenses:
  Management fees (Note 13).......................................      223,379       1,138,652
  Office..........................................................      580,178       1,034,426
  Salaries and wages..............................................      469,532         971,155
  Professional fees...............................................      265,623         638,985
  Insurance.......................................................      658,379         558,626
  Rent............................................................      271,722         307,518
  Interest, royalties and bank charges............................       44,811         133,242
  Corporate promotion.............................................       77,459          91,631
  Securities fees.................................................       38,449          48,780
                                                                    -----------     -----------
                                                                      2,629,532       4,923,015
                                                                    -----------     -----------
                                                                      3,348,031       5,263,325
                                                                    -----------     -----------
          Income (loss) before provision for (recovery of) income
             taxes................................................      188,081      (3,341,028)
Provision for (recovery of) income taxes (Note 14)................     (145,122)          4,211
                                                                    -----------     -----------
          Income (loss) before non-controlling interest...........      333,203      (3,345,239)
Non-controlling interest in (income) loss.........................     (100,827)        178,569
                                                                    -----------     -----------
          Net income (loss).......................................  $   434,030     $(3,523,808)
                                                                    ===========     ===========
Income (loss) per share -- Basic (Note 12)........................  $      0.06     $     (0.42)
                                                                    ===========     ===========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-21
<PAGE>   73
 
                                HARD SUITS INC.
 
                       CONSOLIDATED STATEMENTS OF DEFICIT
 
<TABLE>
<CAPTION>
                                                                            YEARS ENDED
                                                                           DECEMBER 31,
                                                                    ---------------------------
                                                                       1994            1995
                                                                    -----------     -----------
<S>                                                                 <C>             <C>
DEFICIT, beginning of year........................................  $(3,278,485)    $(2,850,063)
Net income (loss).................................................      434,030      (3,523,808)
Acquisition of BMD Can-Dive Ltd. (Note 3).........................       (5,608)             --
                                                                    -----------     -----------
DEFICIT, end of year..............................................  $(2,850,063)    $(6,373,871)
                                                                    ===========     ===========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-22
<PAGE>   74
 
                                HARD SUITS INC.
 
            CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION
 
<TABLE>
<CAPTION>
                                                                     YEARS ENDED DECEMBER 31,
                                                                    ---------------------------
                                                                       1994            1995
                                                                    -----------     -----------
<S>                                                                 <C>             <C>
CASH PROVIDED FROM (USED IN) OPERATING ACTIVITIES:
  Net income (loss)................................................ $   434,030     $(3,523,808)
  Add (deduct) items not affecting cash --
     Depreciation and amortization.................................     666,390       2,090,213
     Non-controlling interest......................................     100,827         178,569
     Deferred income taxes.........................................     (38,980)        (10,641)
                                                                    -----------     -----------
                                                                      1,162,267      (1,265,667)
Change in non-cash working capital accounts (Note 16)..............  (2,274,356)      1,362,899
                                                                    -----------     -----------
                                                                     (1,112,089)         97,232
                                                                    -----------     -----------
CASH PROVIDED FROM (USED IN) FINANCING ACTIVITIES:
  Proceeds from stock private placement............................          --              --
  Common shares issued for cash, net of issuance expenses..........      97,658         950,342
  Advances from (to) affiliates....................................    (862,789)        347,007
  Debt issuance (repayment)........................................     (98,046)         55,405
  Joint venturer's advances........................................     821,806        (195,467)
  Common shares issued in settlement of debts......................      60,000              --
  Funds held in trust..............................................   4,173,195              --
  Proceeds from stock options exercised............................          --              --
                                                                    -----------     -----------
                                                                      4,191,824       1,157,287
                                                                    -----------     -----------
CASH PROVIDED FROM (USED IN) INVESTING ACTIVITIES:
  Deferred revenue.................................................          --              --
  Proceeds from disposal of equipment..............................      55,348          20,591
  Equipment purchases..............................................  (1,596,967)     (1,357,289)
  Development costs incurred and deferred..........................    (342,962)       (346,856)
  Cumulative translation account...................................      90,277         (78,432)
  Acquisition of subsidiary (Note 3) --
     Cash acquired.................................................     245,583              --
                                                                    -----------     -----------
                                                                     (1,548,721)     (1,761,986)
                                                                    -----------     -----------
          Increase (decrease) in cash..............................   1,531,014        (507,467)
CASH, beginning of year............................................      25,600       1,556,614
                                                                    -----------     -----------
CASH, end of year.................................................. $ 1,556,614     $ 1,049,147
                                                                    ===========     ===========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-23
<PAGE>   75
 
                                HARD SUITS INC.
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1994 AND 1995
 
1. FUTURE OPERATIONS
 
     The consolidated financial statements of Hard Suits Inc. (the "Company")
are prepared on a going-concern basis, which assumes that the Company will
continue realizing its assets and discharging its liabilities in the normal
course of business, and accordingly do not reflect adjustments in the carrying
value and classifications of the assets and liabilities that would be required
if this assumption were not valid.
 
     The Company experienced a loss of approximately $3.5 million in 1995 and
had working capital of approximately $.9 million at December 31, 1995. The
Company's first quarter, for seasonal reasons, is historically unprofitable and,
consequently, additional financing may be required in 1996.
 
     The Company's management has implemented a business plan for 1996 which
calls for revenues at approximately the same level as in 1995, an increase in
margins and a reduction in administrative expenses. Management expects the
Company to return to profitability in 1996.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  Principles of Consolidation
 
     These consolidated financial statements include the accounts of the Company
and its wholly-owned subsidiaries, International Hard Suits Ltd. and Can-Dive
Marine Services Ltd. ("CDMS"). The accounts of CDMS include the accounts of its
subsidiaries, GMC-Candive Limited based in Aberdeen, Scotland, CDC Can-Dive Ltd.
based in Vancouver, British Columbia, BMD Can-Dive Ltd. based in Toronto,
Ontario, and United Marine Services J.V. based in Spokane, Washington. All
material intercompany balances and transactions have been eliminated.
 
     Subsequent to year-end, BMD Can-Dive Ltd. was closed down. Costs relating
to the closure have been accrued in the consolidated financial statements.
 
  Foreign Currency Translation
 
     Assets and liabilities denominated in foreign currencies have been
translated at the exchange rate prevailing at the balance sheet date. Revenues
and expenses denominated in foreign currencies have been translated at the
exchange rate on the transaction date. Gains and losses resulting from
translation of foreign currencies are recognized in the statement of operations
during the year in which they arise.
 
     Financial statements of self-sustaining foreign operations are translated
into Canadian dollars as follows:
 
     - assets and liabilities using the exchange rates in effect at the balance
       sheet dates;
 
     - revenue and expense items at approximate exchange rates prevailing at the
       time the transactions occurred;
 
     - unrealized translation gains and losses are deferred and included as a
       separate component of shareholders' equity. These cumulative currency
       translation adjustments are recognized in income when there has been a
       reduction in the net investment in the self-sustaining foreign operation.
 
  Inventories
 
     Inventories of raw materials and components are carried at the lower of
cost and net realizable value. Work-in-progress represents costs and estimated
profits (based on the percentage of completion) in excess of billings and
customer deposits.
 
                                      F-24
<PAGE>   76
 
                                HARD SUITS INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Equipment and Other Capital Assets
 
     Equipment and other capital assets are stated at cost less accumulated
depreciation and amortization. Depreciation and amortization are provided using
the following methods and rates:
 
<TABLE>
<CAPTION>
        ASSETS                   METHOD               RATE
- -----------------------    ------------------    --------------
<S>                        <C>                   <C>
Equipment                  Declining-balance     20% per annum
                           Straight-line         5 years
Computer equipment         Straight-line         2 years
Patterns and dies          Straight-line         Over 24 suits
Leasehold improvements     Straight-line         5 years
Demonstration units        Declining-balance     20% per annum
</TABLE>
 
  Development Costs
 
     Costs relating to new products under development are deferred until
commercial production of the product commences, at which time amortization
begins. Costs relating to products that management determines to be no longer
viable are fully written off at that time.
 
     The 2000 foot NEWTSUIT and Shallow Water NEWTSUIT are still under
development and, consequently, an appropriate amortization period has not yet
been determined.
 
  Revenue Recognition
 
     Revenue on units in production under sales contracts is recorded using the
percentage of completion method.
 
     Revenue on services is recorded in the period when services are rendered.
 
  Comparative Figures
 
     Certain of the comparative figures for the year ended December 31, 1994
have been reclassified to conform with the current year's presentation.
 
                                      F-25
<PAGE>   77
 
                                HARD SUITS INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
3. ACQUISITION
 
     On June 1, 1995, the Company acquired the remaining 49% interest in BMD
Can-Dive Ltd. The acquisition was accounted for by the purchase method and,
since the transaction was between related parties, the purchase price for
accounting purposes was based upon the historical cost balances of BMD Can-Dive
Ltd. as follows:
 
<TABLE>
    <S>                                                              <C>          <C>
    Assets acquired:
      Cash.........................................................               $ 23,510
      Accounts receivable..........................................                 83,437
      Inventories..................................................                    244
      Prepaid expenses.............................................                  6,629
      Property and equipment, net..................................                 72,221
                                                                                  --------
                                                                                   186,041
    Liabilities assumed:
      Accounts payable and accrued liabilities.....................  $ 57,814
      Shareholder loans............................................   184,835      242,649
                                                                     --------     --------
              Net liabilities assumed..............................                (56,608)
              Goodwill purchased...................................                 52,026
                                                                                  --------
              Purchase price payable...............................               $  4,582
                                                                                  ========
</TABLE>
 
     Additional consideration of up to $40,833 may be payable to the vendor and
is dependent upon the amount realized on a specific account receivable.
 
4. INVENTORIES
 
<TABLE>
<CAPTION>
                                                                      1994          1995
                                                                   ----------     --------
    <S>                                                            <C>            <C>
    Work-in-progress.............................................  $   16,102     $213,603
    Raw materials................................................     519,465        5,421
    Components...................................................     868,103      561,164
                                                                   ----------     --------
                                                                   $1,403,670     $780,188
                                                                   ==========     ========
</TABLE>
 
5. DUE FROM AFFILIATE
 
<TABLE>
<CAPTION>
                                                                       1994         1995
                                                                      -------     --------
    <S>                                                               <C>         <C>
    Due from Nuytco Services Ltd....................................  $43,057     $167,247
                                                                      =======     ========
</TABLE>
 
                                      F-26
<PAGE>   78
 
                                HARD SUITS INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
6. EQUIPMENT AND OTHER CAPITAL ASSETS
 
<TABLE>
<CAPTION>
                                           1994                          1995
                                        ----------                    -----------
                                         NET BOOK                     ACCUMULATED      NET BOOK
                                          VALUE           COST        DEPRECIATION      VALUE
                                        ----------     ----------     -----------     ----------
    <S>                                 <C>            <C>            <C>             <C>
    Equipment.........................  $2,281,309     $5,486,481     $ 2,468,387     $3,018,094
    Patterns and dies.................      20,137        223,402         215,817          7,585
    Leasehold improvements............     108,524        218,096         135,381         82,715
    Computer equipment................     144,919        217,162         155,943         61,219
    Demonstration units...............     103,390        211,094         128,594         82,500
    Projects in progress..............     984,357        618,168              --        618,168
                                        ----------     ----------      ----------     ----------
                                        $3,642,636     $6,974,403     $ 3,104,122     $3,870,281
                                        ==========     ==========      ==========     ==========
</TABLE>
 
7. DEFERRED DEVELOPMENT COSTS
 
<TABLE>
<CAPTION>
                                             1994                         1995
                                           --------                    -----------
                                           NET BOOK                    ACCUMULATED     NET BOOK
                                            VALUE          COST        DEPRECIATION     VALUE
                                           --------     ----------     -----------     --------
    <S>                                    <C>          <C>            <C>             <C>
    Shallow Water NEWTSUIT(TM)...........  $213,011     $  359,770      $      --      $359,770
    2000 foot NEWTSUIT(TM)...............        --        100,833             --       100,833
    Other................................    85,159        118,053        109,361         8,692
    1200 foot NEWTSUIT(TM)...............    44,108        200,366        200,366            --
    Sea Urchin assets and technology.....   271,631        364,857        364,857            --
    Thruster packs.......................    40,708         74,690         74,690            --
    Rotary Joint Developments............    16,647         25,604         25,604            --
                                           --------     ----------       --------      --------
                                           $671,264     $1,244,173      $ 774,878      $469,295
                                           ========     ==========       ========      ========
</TABLE>
 
     During the year, the Company wrote off the deferred costs related to the
1200 foot NEWTSUIT, Sea Urchin, Thruster Pack and Rotary Joint Developments as
management does not currently intend to continue developing these products.
 
8. DUE TO AFFILIATES
 
<TABLE>
<CAPTION>
                                                                       1994         1995
                                                                      -------     --------
    <S>                                                               <C>         <C>
    Due to Nuytco Services Ltd......................................  $    --     $562,506
    Due to Totem Art Ltd............................................    2,978           --
    Due to Can-Dive Services Ltd....................................   14,179           --
    Due to Can-Dive Services (1991) Ltd.............................   74,152           --
                                                                      -------     --------
                                                                      $91,309     $562,506
                                                                      =======     ========
</TABLE>
 
                                      F-27
<PAGE>   79
 
                                HARD SUITS INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
9. DEBT
 
<TABLE>
<CAPTION>
                                                                     1994           1995
                                                                  ----------     ----------
    <S>                                                           <C>            <C>
    Venture term loan repayable at $12,000 per month May 23,
      1994 to December 23, 1996. Interest at 11.25% plus
      royalties on gross annual sales (1.3% of first $3,000,000,
      0.6% of balance) is payable for the duration of the loan.
      The loan is secured by a general security agreement on
      substantially all the assets of the Company, corporate
      guarantee by an affiliated company and assignment of life
      insurance.................................................  $  288,000     $  144,000
    Long-term loan repayable at $4,749 per month including
      interest at 10% to August 1998, secured by a general
      security agreement on substantially all the assets of the
      Company's subsidiary......................................     175,642        140,150
    Customer advance, non-interest bearing and payable on
      demand....................................................     310,000        250,000
    Government assistance received in connection with product
      development, unsecured, and repayable in quarterly
      installments of $4,179, without interest..................      20,891          4,175
    Government assistance received for inventory financing,
      non-interest bearing, unsecured and repayable at $7,000
      per completed suit and $3,000 per Thruster pack sold. Any
      unpaid balance is due and payable December 31, 1996.......     190,000        145,472
    Government assistance received for product development, non-
      interest bearing, unsecured, and repayable in twelve equal
      quarterly installments beginning July 31, 1996 and ending
      April 30, 1999............................................          --        340,467
    Government assistance received for implementation of quality
      standard to achieve ISO certification, non-interest
      bearing, unsecured and repayable in two equal annual
      installments on March 31, 1996 and 1997...................      28,569         44,243
                                                                  ----------     ----------
                                                                   1,013,102      1,068,507
    Less -- Current portion.....................................     303,557        417,510
                                                                  ----------     ----------
                                                                  $  709,545     $  650,997
                                                                  ==========     ==========
</TABLE>
 
     The customer advance has been classified as long term as the customer has
indicated it will not demand repayment prior to December 31, 1996.
 
     In summary, principal repayments of debt are as follows:
 
<TABLE>
        <S>                                                                <C>
        Year ending December 31 --
               1996......................................................  $  417,510
               1997......................................................     435,317
               1998......................................................     158,936
               1999......................................................      56,744
                                                                           ----------
                                                                           $1,068,507
                                                                           ==========
</TABLE>
 
                                      F-28
<PAGE>   80
 
                                HARD SUITS INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
10. NON-CONTROLLING INTEREST
 
<TABLE>
<CAPTION>
                                                                     1994           1995
                                                                  ----------     ----------
    <S>                                                           <C>            <C>
    Joint venturers' advances, non-interest bearing and have no
      specific terms of repayment...............................  $1,023,459     $  827,992
      Non-controlling interest..................................     183,031        361,600
                                                                  ----------     ----------
                                                                  $1,206,490     $1,189,592
                                                                  ==========     ==========
</TABLE>
 
11. SHARE CAPITAL
 
<TABLE>
<CAPTION>
                                                                      1994          1995
                                                                   ----------    ----------
    <S>                                                            <C>           <C>
    Authorized
      100,000,000 common shares, no par value.....................
      5,000,000 Class "A" performance shares, no par value........
    Issued
      8,677,188 common shares (1994- 7,971,764)................... $8,951,921    $9,902,263
      2,500,000 Class "A" performance shares......................     25,000        25,000
                                                                   ----------    ----------
                                                                   $8,976,921    $9,927,263
                                                                   ==========    ==========
</TABLE>
 
  Performance Shares
 
     The Class "A" performance shares are convertible into common shares up to
June 29, 2000. Three Class "A" performance shares are convertible into one
common share for every $2.40 of cash flow generated from sales derived from the
Sea Urchin assets. The Class "A" performance shares are voting and non-
participatory. Any Class "A" performance share not converted by June 29, 2000
will be gifted back to the Company for cancellation. As at December 31, 1995, no
Class "A" performance shares had been converted.
 
  Common Shares
 
     A summary of the changes in common shares is as follows:
 
<TABLE>
<CAPTION>
                                                      1994                       1995
                                             -----------------------    -----------------------
                                              SHARES        AMOUNT       SHARES        AMOUNT
                                             ---------    ----------    ---------    ----------
    <S>                                      <C>          <C>           <C>          <C>
    Balance, beginning of year.............. 5,236,454    $4,557,418    7,971,764    $8,951,921
    Exercise of various share purchase
      options...............................     9,333        11,200      405,424       494,342
    Issue of common shares from treasury....        --            --      300,000       456,000
    Exercise of special warrants, net of
      issuance costs of $241,033............ 2,380,950     3,995,812           --            --
    Exercise of share purchase warrants.....   256,410       200,000           --            --
    Exercise of share warrants..............    60,710       127,491           --            --
    Issue of common shares upon settlement
      of a debt.............................    27,907        60,000           --            --
                                             ---------    ----------    ---------    ----------
    Balance, end of year.................... 7,971,764    $8,951,921    8,677,188    $9,902,263
                                             =========    ==========    =========    ==========
</TABLE>
 
                                      F-29
<PAGE>   81
 
                                HARD SUITS INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Share Purchase Options
 
     The following is a summary of the share purchase options granted by the
Company and outstanding as at December 31, 1995:
 
<TABLE>
<CAPTION>
                                                 NUMBER OF
                                                  COMMON       EXERCISE
                     OPTIONEE                     SHARES        PRICE          EXPIRY DATE
    -------------------------------------------  ---------     --------     ------------------
    <S>                                          <C>           <C>          <C>
    Executive officers.........................     50,000      $ 2.20      March 9, 1999
                                                    30,000        1.41      January 24, 2000
                                                    80,000        1.55      March 31, 2000
                                                    35,000        1.68      May 26, 2000
                                                    65,000        1.78      May 26, 2000
                                                   290,000        1.04      December 13, 2000
    Employees..................................        166        1.20      July 14, 1998
                                                     4,000        2.20      March 9, 1999
                                                    14,500        1.41      January 24, 2000
                                                    61,500        1.68      May 26, 2000
                                                    54,000        1.04      December 13, 2000
    Others.....................................     50,000        1.80      January 22, 1996
                                                   100,000        2.21      January 22, 1996
                                                    95,239        1.41      January 24, 2000
                                                   105,000        1.68      May 26, 2000
                                                   100,000        1.04      December 13, 2000
              Total............................  1,134,405
                                                 =========
</TABLE>
 
12. EARNINGS PER SHARE
 
     The earnings per share figures are calculated using the weighted average
number of shares outstanding during the respective fiscal years.
 
13. RELATED PARTY TRANSACTIONS
 
     (a) Management fees of $150,000 (1994- $148,000) were paid to a company
         controlled by a shareholder and officer. Management fees of $988,652
         (1994- $75,379) were paid to the joint venture partners.
 
     (b) Sales of $125,000 (1994- $144,534) were with a company controlled by a
         shareholder and officer.
 
                                      F-30
<PAGE>   82
 
                                HARD SUITS INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
14. INCOME TAXES
 
     The Company's provision for (recovery of) income taxes is determined as
follows:
 
<TABLE>
<CAPTION>
                                                                   1994           1995
                                                                 ---------     -----------
    <S>                                                          <C>           <C>
    Combined federal and provincial income tax rates...........     45.34%          45.62%
                                                                 =========     ===========
    Provision for (recovery of) income taxes based on the
      combined federal and provincial tax rates................  $  78,778     $(1,524,177)
    Increase (decrease) in provision for income taxes resulting
      from --
      Benefit of loss carryforward and other deductions not
         recognized............................................         --       1,688,151
      Utilization of loss carryforwards not previously
         recognized............................................   (263,846)       (133,307)
      Stock issuance fees deductible for tax purposes..........    (85,610)        (86,139)
      Life insurance not deductible for tax purposes...........         --          62,795
      Lower effective tax rates on the losses of foreign
         subsidiaries..........................................    131,581              --
      Other items..............................................     (6,025)         (3,112)
                                                                 ---------     -----------
                                                                 $(145,122)    $     4,211
                                                                 =========     ===========
</TABLE>
 
     The Company has available non-capital losses of approximately $2,000,000
(1994- $480,000) which may be carried forward to reduce future income for tax
purposes up to and including 2002. The potential tax benefit of these loss
carryforwards have not been recognized in these consolidated financial
statements.
 
15. OPERATING LEASE COMMITMENTS
 
     The Company has entered into a number of agreements to lease office and
shop facilities and office equipment. The aggregate future minimum lease
payments under these agreements are approximately as follows:
 
<TABLE>
<CAPTION>
YEAR ENDING DECEMBER 31--
- -------------------------
<S>                       <C>                                             <C>
         1996...........................................................  $238,000
         1997...........................................................   188,000
         1998...........................................................    15,000
</TABLE>
 
16. CHANGE IN NON-CASH WORKING CAPITAL ACCOUNTS
 
<TABLE>
<CAPTION>
                                                                    1994            1995
                                                                 -----------     ----------
    <S>                                                          <C>             <C>
    Accounts receivable........................................  $  (804,971)    $ (724,871)
    Inventories................................................   (1,335,497)       623,482
    Prepaid expenses and other.................................     (103,113)        41,830
    Accounts payable and accrued liabilities...................      (46,266)     1,417,334
    Income taxes payable.......................................       15,491          5,124
                                                                 -----------     ----------
                                                                 $(2,274,356)    $1,362,899
                                                                 ===========     ==========
</TABLE>
 
17. CONTINGENCY
 
     An action has been raised against GMC-Candive Limited by a supplier in the
value of approximately $57,000 (L26,981). The directors of GMC-Candive Limited
believe that the case will be successfully defended and, accordingly, no amount
has been provided for in the consolidated financial statements.
 
                                      F-31
<PAGE>   83
 
                                HARD SUITS INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
18. DIFFERENCES IN ACCOUNTING POLICIES BETWEEN THE UNITED STATES AND CANADA
 
     In certain respects, Canadian generally accepted accounting principles
("Canadian GAAP") differ from United States of America generally accepted
accounting principles ("U.S. GAAP"). The financial statements have been prepared
in accordance with Canadian GAAP, which are in agreement with U.S. GAAP, except
as set forth below.
 
  Consolidated Balance Sheets
 
     If U.S. GAAP were applied, the condensed consolidated balance sheets would
be adjusted as follows:
 
<TABLE>
<CAPTION>
                                                  1994                          1995
                                       --------------------------    --------------------------
                                        CANADIAN         U.S.         CANADIAN         U.S.
                                          GAAP           GAAP           GAAP           GAAP
                                       -----------    -----------    -----------    -----------
    <S>                                <C>            <C>            <C>            <C>
    Deferred Development Costs
        (Note 18(a)).................  $   671,264    $        --    $   469,295    $        --
    Share Capital (Note 18(b)).......  $ 8,976,921    $ 8,997,657    $ 9,927,263    $ 9,927,263
    Deficit (Notes 18(a) and (b))....  $(2,850,063)   $(3,542,063)   $(6,373,871)   $(6,843,166)
</TABLE>
 
  Consolidated Statements of Operations and Deficit
 
<TABLE>
<CAPTION>
                                                                   1994           1995
                                                                 ---------     -----------
    <S>                                                          <C>           <C>
    Net income (loss) according to Canadian GAAP...............  $ 434,030     $(3,523,808)
    Development costs (Note 18(a)).............................   (342,966)       (347,304)
    Non-cash compensation expense (Note 18(b)).................    (20,736)             --
                                                                 ---------     -----------
         Net income (loss) according to U.S. GAAP..............  $  70,328     $(3,871,112)
                                                                 =========     ===========
         Income (loss) per share -- Basic according to U.S.
           GAAP................................................  $    0.01     $     (0.46)
                                                                 =========     ===========
</TABLE>
 
- ---------------
 
(a) Canadian GAAP permits the deferral of development costs if certain criteria
    are met. Under U.S. GAAP, development costs are charged to expense as
    incurred.
 
(a) Options to purchase shares of the Company were issued to employees at prices
    which were below the estimated fair market value of the options at the date
    of granting. Under Canadian GAAP, the issuance of these shares is recorded
    as an increase to the capital stock of the Company at the issue price of the
    shares. Under U.S. GAAP, the difference between the estimated fair market
    value of the shares subject to the option at the date of granting and the
    exercise price of the options is required to be charged to expense, with the
    corresponding amount being credited to capital stock.
 
  Additional Disclosures Under U.S. GAAP
 
  INCOME TAXES
 
     In accordance with SFAS No. 109, "Accounting for Income Taxes", U.S. GAAP
requires that the Company use the liability method of accounting for income
taxes. Deferred income taxes are recognized on the difference between financial
statement and income tax bases of assets and liabilities using enacted tax rates
in effect for the year in which the differences are expected to reverse. The
provision for income taxes represents the total of income taxes paid or payable
for the current year, plus the change in deferred taxes during the year.
 
     Deferred tax assets totalling approximately $1.5 million at December 31,
1994 and $2.8 million at December 31, 1995 consist primarily of the tax effect
of net operating loss carryforwards and the difference
 
                                      F-32
<PAGE>   84
 
                                HARD SUITS INC.
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
between the financial statement reporting and the tax bases of capital assets
which are not yet deductible for tax purposes. The Company has provided a full
valuation allowance on the deferred tax asset because of uncertainty regarding
realizability.
 
                                      F-33
<PAGE>   85
 
                                HARD SUITS INC.
 
                     CONSOLIDATED BALANCE SHEET (UNAUDITED)
                               SEPTEMBER 30, 1996
 
                                     ASSETS
 
<TABLE>
<S>                                                                                <C>
CURRENT ASSETS:
  Cash...........................................................................  $   58,144
  Accounts receivable, net.......................................................     948,619
  Inventories....................................................................     832,284
  Prepaid expenses and other.....................................................     185,840
                                                                                   ----------
                                                                                    2,024,887
DUE FROM AFFILIATE...............................................................          --
RECEIVABLE.......................................................................          --
EQUIPMENT AND OTHER CAPITAL ASSETS...............................................   3,528,078
DEFERRED DEVELOPMENT COSTS.......................................................     738,942
                                                                                   ----------
                                                                                   $6,291,907
                                                                                   ==========
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
CURRENT LIABILITIES:
  Accounts payable and accrued liabilities.......................................  $2,381,279
  Income taxes payable...........................................................      36,579
  Due to affiliates..............................................................     609,626
  Debt, current portion..........................................................     399,761
  Customer deposits..............................................................      61,400
                                                                                   ----------
                                                                                    3,488,645
DEFERRED REVENUE.................................................................      97,980
DEBT.............................................................................     642,981
NON-CONTROLLING INTEREST.........................................................   1,161,940
                                                                                   ----------
                                                                                    5,391,546
                                                                                   ----------
CONTINGENCY
SHAREHOLDERS' EQUITY:
  Share capital..................................................................  10,492,334
  Deficit........................................................................  (9,597,437)
  Cumulative translation account.................................................       5,464
                                                                                   ----------
                                                                                      900,361
                                                                                   ----------
                                                                                   $6,291,907
                                                                                   ==========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-34
<PAGE>   86
 
                                HARD SUITS INC.
 
               CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                         NINE MONTHS ENDED
                                                                           SEPTEMBER 30,
                                                                    ---------------------------
                                                                       1995            1996
                                                                    -----------     -----------
<S>                                                                 <C>             <C>
Revenue...........................................................  $12,681,863     $ 5,062,475
Cost of sales.....................................................    9,929,037       4,937,202
                                                                    -----------     -----------
          Gross profit............................................    2,752,826         125,273
                                                                    -----------     -----------
Selling expenses:
  Salaries and other..............................................      321,992         195,392
  Commissions.....................................................       32,250          12,963
                                                                    -----------     -----------
                                                                        354,242         208,355
                                                                    -----------     -----------
Administrative expenses:
  Management fees.................................................      112,500         170,229
  Office..........................................................      492,858         479,486
  Salaries and wages..............................................      707,732       1,096,817
  Professional fees...............................................      266,983         462,498
  Insurance.......................................................      456,030         481,761
  Rent............................................................      243,086         199,712
  Interest, royalties and bank charges............................      119,920          52,429
  Corporate promotion.............................................       79,288          37,809
  Securities fees.................................................       41,827          69,009
                                                                    -----------     -----------
                                                                      2,520,224       3,049,750
                                                                    -----------     -----------
                                                                      2,874,466       3,258,105
                                                                    -----------     -----------
     Loss before provision for (recovery of) income taxes.........     (121,640)     (3,132,832)
Provision for (recovery of) income taxes..........................           --              --
                                                                    -----------     -----------
     Loss before non-controlling interest.........................     (121,640)     (3,132,832)
Non-controlling interest in loss..................................      293,153          90,734
                                                                    -----------     -----------
          Net loss................................................  $  (414,793)    $(3,223,566)
                                                                    ===========     ===========
Loss per share -- Basic...........................................  $     (0.05)    $     (0.35)
                                                                    ===========     ===========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-35
<PAGE>   87
 
                                HARD SUITS INC.
 
                 CONSOLIDATED STATEMENT OF DEFICIT (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                         NINE MONTHS ENDED
                                                                           SEPTEMBER 30,
                                                                    ---------------------------
                                                                       1995            1996
                                                                    -----------     -----------
<S>                                                                 <C>             <C>
DEFICIT, beginning of year........................................  $(2,850,063)    $(6,373,871)
Net loss..........................................................     (414,793)     (3,223,566)
                                                                    -----------     -----------
DEFICIT, end of year..............................................  $(3,264,856)    $(9,597,437)
                                                                    ===========     ===========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-36
<PAGE>   88
 
                                HARD SUITS INC.
 
      CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                         NINE MONTHS ENDED
                                                                           SEPTEMBER 30,
                                                                    ---------------------------
                                                                       1995            1996
                                                                    -----------     -----------
<S>                                                                 <C>             <C>
CASH PROVIDED FROM (USED IN) OPERATING ACTIVITIES:
  Net loss........................................................  $  (414,793)    $(3,223,566)
  Add (deduct) items not affecting cash --
     Depreciation and amortization................................      721,741         778,684
     Non-controlling interest.....................................     (327,229)         90,734
     Deferred income taxes........................................         (352)             --
                                                                    -----------     -----------
                                                                        (20,633)     (2,354,148)
Change in non-cash working capital accounts.......................   (1,268,735)      1,342,406
                                                                    -----------     -----------
                                                                     (1,289,368)     (1,011,742)
                                                                    -----------     -----------
CASH PROVIDED FROM (USED IN) FINANCING ACTIVITIES:
  Proceeds from stock private placement...........................      456,000              --
  Advances from (to) affiliates...................................      (30,447)        214,367
  Debt issuance (repayment).......................................       39,434         (25,765)
  Joint venturer's advances.......................................           --        (118,386)
  Proceeds from stock options exercised...........................      496,163         565,071
                                                                    -----------     -----------
                                                                        961,150         635,287
                                                                    -----------     -----------
CASH PROVIDED FROM (USED IN) INVESTING ACTIVITIES:
  Deferred revenue................................................       21,335          97,980
  Equipment purchases.............................................     (908,767)       (394,423)
  Development costs incurred and deferred.........................     (184,042)       (311,704)
  Cumulative translation account..................................      (26,163)         (6,401)
                                                                    -----------     -----------
                                                                     (1,097,637)       (614,548)
                                                                    -----------     -----------
     Decrease in cash.............................................   (1,425,855)       (991,003)
CASH, beginning of year...........................................    1,556,614       1,049,147
                                                                    -----------     -----------
CASH, end of year.................................................  $   130,759     $    58,144
                                                                    ===========     ===========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-37
<PAGE>   89
 
                                HARD SUITS INC.
 
                         NOTES TO FINANCIAL STATEMENTS
 
NOTE 1 -- BASIS OF PRESENTATION
 
     The financial statements are presented in accordance with generally
accepted accounting principles in Canada. Amounts are expressed in Canadian
dollars.
 
     The accompanying financial statements for the nine months ended September
30, 1995 and 1996 are unaudited. In management's opinion, such interim financial
statements reflect all normal recurring adjustments necessary for a fair
statement of the results of operations for such interim periods. These interim
financial statements should be read in conjunction with the Company's audited
financial statements included herein. The results of operations for the interim
period are not necessarily indicative of the results expected for the complete
year.
 
NOTE 2 -- RECONCILIATION OF ACCOUNTING POLICIES BETWEEN THE UNITED STATES AND
CANADA
 
     In certain respects, Canadian generally accepted accounting principles
("Canadian GAAP") differ from United States of America generally accepted
accounting principles ("U.S. GAAP"). The financial statements have been prepared
in accordance with Canadian GAAP, which are in agreement with U.S. GAAP, except
as set forth below.
 
  Consolidated Balance Sheets
 
     If U.S. GAAP were applied, the condensed consolidated balance sheets would
be adjusted as follows:
 
<TABLE>
<CAPTION>
                                                                    SEPTEMBER 30, 1996
                                                               ----------------------------
                                                                CANADIAN           U.S.
                                                                  GAAP             GAAP
                                                               -----------     ------------
                                                                       (UNAUDITED)
    <S>                                                        <C>             <C>
    Deferred Development Costs (Note (a))....................  $   738,942     $         --
    Deficit (Note (a)).......................................  $(9,597,437)    $(10,336,359)
</TABLE>
 
  Consolidated Statements of Operations and Deficit
 
<TABLE>
<CAPTION>
                                                                    NINE MONTHS ENDED
                                                                      SEPTEMBER 30,
                                                               ----------------------------
                                                                  1995             1996
                                                               -----------     ------------
                                                                       (UNAUDITED)
    <S>                                                        <C>             <C>
    Net loss according to Canadian GAAP......................  $  (414,793)    $ (3,223,566)
    Development costs (Note (a)).............................      (86,986)        (269,667)
                                                               -----------     ------------
      Net loss according to U.S. GAAP........................  $  (501,779)    $ (3,493,233)
                                                               ===========     ============
      Loss per share -- Basic according to U.S. GAAP.........  $     (0.06)    $      (0.41)
                                                               ===========     ============
</TABLE>
 
- ---------------
 
(a) Canadian GAAP permits the deferral of development costs if certain criteria
    are met. Under U.S. GAAP, development costs are charged to expense as
    incurred.
 
  Additional Disclosures Under U.S. GAAP
 
  INCOME TAXES
 
     In accordance with SFAS No. 109, "Accounting for Income Taxes", U.S. GAAP
requires that the Company use the liability method of accounting for income
taxes. Deferred income taxes are recognized on the difference between financial
statement and income tax bases of assets and liabilities using enacted tax rates
in effect for the year in which the differences are expected to reverse. The
provision for income taxes
 
                                      F-38
<PAGE>   90
 
                                HARD SUITS INC.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
represents the total of income taxes paid or payable for the current year, plus
the change in deferred taxes during the year.
 
     Deferred tax assets totalling approximately $3.8 million at September 30,
1996 consist primarily of the tax effect of net operating loss carryforwards and
the difference between the financial statement reporting and the tax bases of
capital assets which are not yet deductible for tax purposes. The Company has
provided a full valuation allowance on the deferred tax asset because of
uncertainty regarding realizability.
 
                                      F-39
<PAGE>   91
 
                         AMERICAN OILFIELD DIVERS, INC.
 
                    PRO FORMA COMBINED FINANCIAL STATEMENTS
                                  (UNAUDITED)
 
     The following unaudited pro forma combined financial statements reflect the
acquisition by American Oilfield Divers, Inc. (the Company) of Hard Suits Inc.
(HSI) combined using the purchase method of accounting. Under the purchase
method of accounting, the total purchase cost has been allocated to tangible and
identifiable intangible assets acquired and liabilities assumed based on
respective estimated fair values, with any remaining unallocated purchase price
applied to goodwill. The Company's management is evaluating its appraisals of
the assets and liabilities of HSI and the allocation between the tangible and
intangible assets noted above is subject to change based upon final
determination of such values. The pro forma balance sheet combines the
historical statements of the two entities assuming the acquisition occurred on
September 30, 1996. The pro forma statements of operations combine the
historical statement of the Company for the year ended October 31, 1995 with
that of HSI for the year ended December 31, 1995, the most recent fiscal years,
and the historical statements of both entities for the nine months ended
September 30, 1996, assuming the acquisition occurred on November 1, 1994. The
historical balance sheet and statements of operations of HSI reflected in the
pro forma financial statements have been converted to United States generally
accepted accounting principles expressed in United States dollars. These
unaudited pro forma financial statements should be read in conjunction with the
historical financial statements and notes thereto of the Company and HSI
included elsewhere in this document.
 
     The unaudited pro forma combined financial statements do not purport to
present the actual financial position or results of operations of the Company as
if the acquisition of HSI and the events assumed in connection therewith had in
fact occurred on the dates specified, nor are they necessarily indicative of the
results of operations that may be achieved in the future.
 
                                      F-40
<PAGE>   92
 
                         AMERICAN OILFIELD DIVERS, INC.
 
                  PRO FORMA COMBINED BALANCE SHEET (UNAUDITED)
                               SEPTEMBER 30, 1996
                                 (IN THOUSANDS)
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                   AMERICAN                             PRO FORMA
                                                   OILFIELD          HARD        ------------------------
                                                 DIVERS, INC.     SUITS INC.     ADJUSTMENTS     COMBINED
                                                 ------------     ----------     -----------     --------
                                                                   (NOTE 1)       (NOTE 2)
<S>                                                <C>             <C>             <C>           <C>
Current assets.................................    $ 38,565        $   1,486       $    23       $40,074
Property, plant and equipment, net.............      31,731            2,588         3,412        37,731
Other assets...................................         956               --            --           956
Patents on purchased technology and other
  intangible assets............................       1,037               --         8,900(a)      9,937
Goodwill.......................................         710               --         1,942(a)      2,652
                                                   --------        ---------       -------       -------
                                                   $ 72,999        $   4,074       $14,277       $91,350
                                                   ========        =========       =======       =======
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
Borrowings under line of credit agreement......    $  4,033        $      --       $12,450(b)    $16,483
Current portion of long-term debt..............       1,500              293            --         1,793
Other current liabilities......................      12,801            2,267            --        15,068
                                                   --------        ---------       -------       -------
          Total current liabilities............      18,334            2,560        12,450        33,344
Deferred tax liability.........................       1,200               --         1,942(c)      3,142
Other liabilities..............................          --               71            --            71
Long-term debt, less current portion...........       8,500              472            --         8,972
Advances and non-controlling interest..........          --              853            --           853
                                                   --------        ---------       -------       -------
          Total liabilities....................      28,034            3,956        14,392        46,382
                                                   --------        ---------       -------       -------
Minority interest..............................          --               --             3(d)          3
Stockholders' equity:
  Common stock
     American Oilfield Divers, Inc.............       1,368               --                       1,368
     Hard Suits Inc............................          --            7,698        (7,698)(e)        --
  Additional paid-in capital...................      41,548               --            --        41,548
  Foreign currency translation adjustments.....        (131)               3            (3)(e)      (131) 
  Retained earnings (accumulated deficit)......       2,180           (7,583)        7,583(e)      2,180
                                                   --------        ---------       -------       -------
          Total stockholders' equity...........      44,965              118          (118)       44,965
                                                   --------        ---------       -------       -------
                                                   $ 72,999        $   4,074       $14,277       $91,350
                                                   ========        =========       =======       =======
</TABLE>
 
             See accompanying Notes to the pro forma balance sheet.
 
                                      F-41
<PAGE>   93
 
                         AMERICAN OILFIELD DIVERS, INC.
 
             NOTES TO PRO FORMA COMBINED BALANCE SHEET (UNAUDITED)
 
     Note 1 -- The historical balance sheet and statements of operations of HSI,
a Canada Corporation, have been converted to United States generally accepted
accounting principles expressed in United States dollars (converted at an
estimated exchange rate of .734 United States dollar for each Canadian dollar).
 
     Note 2 -- During the period beginning October 31, 1996 and ending November
15, 1996, the Company purchased approximately 9.6 million common shares or 97%
of HSI for a cash purchase price of approximately $12.4 million including
estimated direct expenses of approximately $600,000. The following is a summary
of the allocation of the purchase price to the assets acquired and liabilities
assumed (in thousands).
 
<TABLE>
        <S>                                                                  <C>
        Current assets...................................................    $ 1,509
        Property, plant and equipment....................................      6,000
        Patents on purchased technology and other intangible assets......      8,900
        Goodwill.........................................................      1,942
        Liabilities assumed..............................................     (3,959)
        Deferred tax liability...........................................     (1,942)
                                                                             -------
                                                                             $12,450
                                                                             =======
</TABLE>
 
     The purchase price was allocated to the assets of HSI based on estimated
fair value, with any remaining unallocated purchase price applied to goodwill.
Property, plant and equipment acquired was valued at estimated fair market
value. Patents on purchased technology products that have reached technological
feasibility were valued using a risk adjusted cash flow model under which net
future net cash flows were discounted, taking into account risks related to
existing and future markets and assessments of the life expectancy of the
completed technology. Future net cash flows represent management's estimate of
the future cash inflows expected to be generated from projected sales, including
signed and/or pending contracts, less the future cash outflows expected to
obtain those inflows which consist of direct and indirect costs. The ultimate
allocation of the purchase price between tangible and intangible assets to the
assets acquired is subject to change based on the final determination of their
respective fair values.
 
     Pro forma adjustments reflect:
 
     (a) Allocation of purchase price based on estimated fair values of assets
         acquired.
 
     (b) Borrowings under the Company's line of credit to purchase shares of
         HSI.
 
     (c) Deferred tax liability resulting from excess of book basis over tax
         basis of depreciable assets, net of deferred tax asset related to
         operating loss carryforwards.
 
     (d) Minority interest of HSI (approximately 3%).
 
     (e) Elimination of stockholders' equity accounts of HSI.
 
                                      F-42
<PAGE>   94
 
                         AMERICAN OILFIELD DIVERS, INC.
 
             PRO FORMA COMBINED STATEMENT OF OPERATIONS (UNAUDITED)
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                    AMERICAN                            PRO FORMA
                                                    OILFIELD         HARD        ------------------------
                                                  DIVERS, INC.    SUITS INC.     ADJUSTMENTS     COMBINED
                                                  ------------    -----------    -----------     --------
<S>                                                 <C>             <C>           <C>            <C>
Diving and related revenues......................   $ 79,466        $   3,714     $      --      $ 83,180
                                                    --------        ---------     ---------      --------
Costs and expenses:
  Diving and related expenses....................     51,657            3,622            --        55,279
  Selling, general and administrative expenses...     14,759            1,979            --        16,738
  Depreciation and amortization..................      4,737              572         1,376(a)      6,685
                                                    --------        ---------     ---------      --------
          Total costs and expenses...............     71,153            6,173         1,376        78,702
                                                    --------        ---------     ---------      --------
Operating income (loss)..........................      8,313           (2,459)       (1,376)        4,478
                                                    --------        ---------     ---------      --------
Other income (expense):
  Interest expense...............................       (817)             (38)         (794) (b)   (1,649)
  Other income...................................        664               --            --           664
  Non controlling interest in earnings of
     subsidiaries................................         --              (67)           --           (67)
                                                    --------        ---------     ---------      --------
          Total other expense....................       (153)            (105)         (794)       (1,052)
                                                    --------        ---------     ---------      --------
Income (loss) before income taxes................      8,160           (2,564)       (2,170)        3,426
                                                    --------        ---------     ---------      --------
Income tax expense (benefit).....................      3,470               --          (321) (c)    3,149
                                                    --------        ---------     ---------      --------
Net income (loss)................................   $  4,690        $  (2,564)    $  (1,849)     $    277
                                                    ========        =========     =========      ========
Net income per share.............................   $    .69                                          .04
                                                    ========                                     ========
Weighted average common shares outstanding.......      6,769                                        6,769
                                                    ========                                     ========
</TABLE>
 
Pro forma adjustments:
- ---------------
 
     (a) Additional depreciation of property and equipment using the
         straight-line method based on estimated useful lives ranging from 5 to
         10 years. Amortization of patents on purchased technology and
         intangible assets using the straight-line method based on estimated
         useful lives ranging from 5 to 10 years, and amortization of goodwill
         over 10 years.
 
     (b) Interest charges on borrowings of $12,450,000 on line of credit, at an
         estimated average interest rate of 8.5%.
 
     (c) Tax benefit related to additional interest charges.
 
             See accompanying Notes to the pro forma balance sheet.
 
                                      F-43
<PAGE>   95
 
                         AMERICAN OILFIELD DIVERS, INC.
 
             PRO FORMA COMBINED STATEMENT OF OPERATIONS (UNAUDITED)
                      FOR THE YEAR ENDED OCTOBER 31, 1995
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                   AMERICAN                             PRO FORMA
                                                   OILFIELD          HARD        ------------------------
                                                 DIVERS, INC.     SUITS INC.     ADJUSTMENTS     COMBINED
                                                 ------------     ----------     -----------     --------
<S>                                                <C>             <C>             <C>           <C>
Diving and related revenues....................    $ 88,660        $ 13,401        $    --       $102,061
                                                   --------        --------        -------       --------
Costs and expenses:
  Diving and related expenses..................      63,180          10,455             --         73,635
  Selling, general and administrative
     expenses..................................      19,318           4,022             --         23,340
  Depreciation and amortization................       5,064           1,535          1,834(a)       8,433
                                                   --------        --------        -------       --------
          Total costs and expenses.............      87,562          16,012          1,834        105,408
                                                   --------        --------        -------       --------
  Operating income (loss)......................       1,098          (2,611)        (1,834)        (3,347)
                                                   --------        --------        -------       --------
Other income (expense):
  Interest expense.............................      (1,377)            (98)        (1,058)(b)     (2,533)
  Other income.................................         128              --             --            128
  Non controlling interest in earnings of
     subsidiaries..............................        (116)           (131)            --           (247)
                                                   --------        --------        -------       --------
          Total other expense..................      (1,365)           (229)        (1,058)        (2,652)
                                                   --------        --------        -------       --------
Loss before income taxes.......................        (267)         (2,840)        (2,892)        (5,999)
                                                   --------        --------        -------       --------
Income tax expense (benefit)...................          62              (3)          (428)(c)       (369)
                                                   --------        --------        -------       --------
Net loss.......................................    $   (329)       $ (2,837)       $(2,464)      $ (5,630)
                                                   ========        ========        =======       ========
Net loss per share.............................    $   (.05)                                     $   (.84)
                                                   ========                                      ========
Weighted average common shares outstanding.....       6,709                                         6,709
                                                   ========                                      ========
</TABLE>
 
- ---------------
 
Pro forma adjustments:
 
(a) Additional depreciation of property and equipment using the straight-line
    method based on estimated useful lives ranging from 5 to 10 years.
    Amortization of patents on purchased technology and intangible assets using
    the straight-line method based on estimated useful lives ranging from 5 to
    10 years, and amortization of goodwill over 10 years.
 
(a) Interest charges on borrowings of $12,450,000 on line of credit, at an
    estimated average interest rate of 8.5%.
 
(c) Tax benefit related to additional interest charges.
 
             See accompanying Notes to the pro forma balance sheet.
 
                                      F-44
<PAGE>   96





[photo of diver]




The air diving technique is used to provide many of the Company's diving 
services in water depths up to approximately 160 feet.












[photo of AMERICAN STAR]




Deployed in the Gulf of Mexico, the 165-foot diving support vessel AMERICAN 
STAR supports a deck-mounted saturation diving system.
<PAGE>   97
 
- ------------------------------------------------------
- ------------------------------------------------------
 
     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST
NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY, ANY SELLING
STOCKHOLDER OR ANY UNDERWRITER. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO
SELL, OR A SOLICITATION OF AN OFFER TO PURCHASE, ANY SECURITIES OTHER THAN THE
SECURITIES TO WHICH IT RELATES OR AN OFFER TO OR A SOLICITATION OF ANY PERSON IN
ANY JURISDICTION WHERE SUCH AN OFFER OR SOLICITATION WOULD BE UNLAWFUL. NEITHER
THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY
CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE
AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF OR THAT THE INFORMATION CONTAINED
HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.
 
                             ---------------------
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                        PAGE
                                        ----
<S>                                     <C>
Prospectus Summary....................     1
Uncertainty of Forward-Looking
  Information.........................     6
Risk Factors..........................     6
Use of Proceeds.......................     9
Capitalization........................    10
Price Range of Common Stock and
  Dividend Policy.....................    11
Dilution..............................    12
Selected Consolidated Financial
  Data................................    13
Management's Discussion and Analysis
  of Financial Condition and Results
  of Operations.......................    15
Business..............................    25
Management............................    37
Selling Stockholders..................    39
Description of Capital Stock..........    40
Underwriting..........................    45
Legal Matters.........................    46
Experts...............................    46
Available Information.................    46
Incorporation of Certain Documents by
  Reference...........................    46
Glossary of Certain Technical Terms...    48
Index to Consolidated Financial
  Statements..........................   F-1
</TABLE>
 
- ------------------------------------------------------
- ------------------------------------------------------
 
- ------------------------------------------------------
- ------------------------------------------------------
 
   
                                3,700,000 SHARES
    
 
                     [AMERICAN OILFIELD DIVERS, INC. LOGO]
 
                               AMERICAN OILFIELD
                                  DIVERS, INC.
                                  COMMON STOCK
 
                             ---------------------
 
                                   PROSPECTUS
                             ---------------------
                                MORGAN KEEGAN &
                                 COMPANY, INC.
 
                                RAUSCHER PIERCE
                                 REFSNES, INC.
 
                               SOUTHCOAST CAPITAL
                                  CORPORATION
                                                                          , 1997
 
- ------------------------------------------------------
- ------------------------------------------------------
<PAGE>   98
 
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
     Estimated expenses payable in connection with the proposed sale of Common
Stock covered hereby are as follows:
 
<TABLE>
    <S>                                                                         <C>
    SEC registration fee....................................................    $ 10,533
    NASD filing fee.........................................................       3,976
    Printing expenses.......................................................      80,000
    Legal fees and expenses.................................................     100,000
    Accounting fees and expenses............................................     125,000
    Blue Sky fees and expenses (including counsel fees).....................      10,000
    Transfer Agent..........................................................       5,000
    Miscellaneous expenses..................................................      15,491
                                                                                --------
              Total expenses................................................    $350,000
                                                                                ========
</TABLE>
 
- ---------------
 
* To be supplied by amendment.
 
ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
     The Louisiana Business Corporation Law (the "LBCL"), Section 83, gives
Louisiana corporations broad powers to indemnify their present and former
directors and officers and those of affiliated corporations against expenses
incurred in the defense of any lawsuit to which they are made parties by reason
of being or having been such directors or officers; subject to specific
conditions and exclusions gives a director or officer who successfully defends
an action the right to be so indemnified; and authorizes Louisiana corporations
to buy directors' and officers' liability insurance. Such indemnification is not
exclusive of any other rights to which those indemnified may be entitled under
any by-law, agreement, authorization of shareholders or otherwise.
 
     The Company's By-laws make mandatory the indemnification of directors and
officers permitted by the LBCL. The standard to be applied in evaluating any
claim for indemnification (excluding claims for expenses incurred in connection
with the successful defense of any proceeding or matter therein for which
indemnification is mandatory without reference to any such standard) is whether
the claimant acted in good faith and in a manner he reasonably believed to be in
or not opposed to, the best interests of the Company. With respect to any
criminal action or proceeding, the standard is that the claimant had no
reasonable cause to believe the conduct was unlawful. No indemnification is
permitted in respect of any claim, issue or matter as to which a director or
officer shall have been adjudged by a court of competent jurisdiction to be
liable for willful or intentional misconduct or to have obtained an improper
personal benefit, unless, and only to the extent that the court shall determine
upon application that, in view of all the circumstances of the case, he is
fairly and reasonably entitled to indemnity for such expenses that the court
shall deem proper.
 
     The Company maintains liability policies to indemnify its officers and
directors against loss arising from claims by reason of their legal liability
for acts as officers and directors, subject to limitations and conditions to be
set forth in the policies.
 
     The Underwriters have also agreed to indemnify the directors and certain of
the Company's officers against certain liabilities, including liabilities under
the Securities Act of 1933, as amended, or to contribute to payments that such
directors and officers may be required to make in respect thereof.
 
     Each of the Company's directors and executive officers has entered into an
indemnity agreement with the Company, pursuant to which the Company has agreed
under certain circumstances to purchase and maintain directors' and officers'
liability insurance. The agreements also provide that the Company will indemnify
the directors and executive officers against any costs and expenses, judgments,
settlements and fines incurred in connection with any claim involving a director
or executive officer by reason of his position as director or
 
                                      II-1
<PAGE>   99
 
officer that are in excess of the coverage provided by any such insurance,
provided that the director or officer meets certain standards of conduct. A form
of indemnity agreement containing such standards of conduct is included as an
exhibit to the Company's Registration Statement, of which this Prospectus is a
part. Under the indemnity agreements, the Company is not required to purchase
and maintain directors' and officers' liability insurance if it is not
reasonably available or, in the reasonable judgment of the Board of Directors,
there is insufficient benefit to the Company from the insurance.
 
ITEM 16. EXHIBITS.
 
   
<TABLE>
<S>                      <C>
          1.1            -- Form of Underwriting Agreement.*
          3.1            -- Amended and Restated Articles of Incorporation of the
                            Company.(1)
          3.2            -- By-laws of the Company.(1)
          4.1            -- See Exhibits 3.1 and 3.2 for provisions of the Company's
                            Amended and Restated Articles of Incorporation and
                            By-laws defining the rights of holders of Common Stock.
          4.2            -- Specimen of Common Stock certificate.(1)
          5              -- Opinion of Jones, Walker, Waechter, Poitevent, Carrere &
                            Denegre L.L.P.
         10.1            -- American Oilfield Divers, Inc. 1993 Incentive
                            Compensation Plan.(1)
         10.2            -- American Oilfield Divers, Inc. Non-Employee Director
                            Stock Option Plan.(1)
         10.3            -- American Oilfield Divers, Inc. Profit Sharing and
                            Retirement Plan.(1)
         10.4            -- American Oilfield Divers, Inc. Employee Stock Option
                            Plan.(2)
         10.5            -- Sublease dated February 14, 1995 between Weatherford
                            U.S., Inc. and American Oilfield Divers, Inc. relating to
                            the Harvey, Louisiana facility.
         10.6            -- Lease dated August 30, 1994 between Robert Thornburgh and
                            American Pacific Marine Inc. relating to the Oxnard,
                            California facility.
         10.7            -- Lease dated August 1, 1994 between Keith Business Centre
                            Ltd. and Hard Suits Inc. relating to the North Vancouver,
                            British Columbia, Canada facility.
         10.8            -- Lease dated December 1, 1984 between American Oilfield
                            Divers, Inc. and Le Triomphe General Partnership, a
                            Louisiana general partnership of which George C. Yax, the
                            Chairman of the Board, President, and Chief Executive
                            Officers, is a general partner owning a 9.1% interest,
                            relating to the Company's Broussard, Louisiana
                            facility.(1)
         10.9            -- Business Park Lease dated April 23, 1993, between
                            American Oilfield Divers, Inc. and The Texas Development
                            Company relating to the Houston, Texas facility.(2)
         10.10           -- Lease dated July 21, 1989 between Mr. Yax and American
                            Oilfield Divers, Inc. with respect to the Texas hunting
                            facility and Amendment No. 1 thereto dated December 1,
                            1994.(3)
         10.11           -- Lease dated September 28, 1989 between Mr. Freeman and
                            American Oilfield Divers, Inc. with respect to
                            Mississippi hunting facility and Amendment No. 1 thereto
                            dated December 1, 1994.(3)
</TABLE>
    
 
                                      II-2
<PAGE>   100
 
   
<TABLE>
<S>                      <C>
         10.12           -- Second Amended and Restated Loan Agreement dated as of
                            April 3, 1996, between American Oilfield Divers, Inc. and
                            First National Bank of Commerce.(4)
         10.13           -- Form of Indemnity Agreement by and between American
                            Oilfield Divers, Inc. and each of Messrs. Yax, Stanley,
                            Freeman, Suggs, Green, Hebert, O'Malley and Lasher.(1)
         10.14           -- Employment Agreement dated effective as of July 16, 1996,
                            between American Oilfield Divers, Inc. and Rodney W.
                            Stanley.(5)
         10.15           -- Lock-Up Agreement dated October 28, 1996, among American
                            Oilfield Divers, Inc., AOD Acquisition Corp., and Rene T.
                            Nuytten.(6)
         10.16           -- Acquisition Agreement dated October 28, 1996, among
                            American Oilfield Divers, Inc., AOD Acquisition Corp.,
                            Hard Suits Inc., Rene T. Nuytten, Edward G. Hauptmann,
                            and David S. Porter.(6)
         23.1            -- Consent of Price Waterhouse LLP.*
         23.2            -- Consent of Arthur Andersen & Co.*
         23.3            -- Consent of Jones, Walker, Waechter, Poitevent, Carrere &
                            Denegre L.L.P. (included in Exhibit 5).
         24              -- Power of Attorney (included in the Signature Page to this
                            Registration Statement).
</TABLE>
    
 
- ---------------
 
(1) Incorporated by reference from the Company's Registration Statement on Form
    S-1 (Registration No. 33-63920) filed on June 4, 1993, as amended.
 
(2) Incorporated by reference from the Company's Annual Report on Form 10-K for
    the fiscal year ended October 31, 1993.
 
(3) Incorporated by reference from the Company's Annual Report on Form 10-K for
    the fiscal year ended October 31, 1994.
 
(4) Incorporated by reference from the Company's Quarterly Report on Form 10-Q
    for the quarter ended April 30, 1996.
 
(5) Incorporated by reference from the Company's Current Report on Form 8-K
    filed on July 31, 1996.
 
(6) Incorporated by reference from the Company's Current Report on Form 8-K
    filed on November 15, 1996.
 
* Filed herewith.
 
ITEM 17. UNDERTAKINGS.
 
     The undersigned registrant hereby undertakes that:
 
     (1) For purposes of determining any liability under the Securities Act of
         1933 (the "Securities Act"), the information omitted from the form of
         prospectus filed as part of this Registration Statement in reliance
         upon Rule 430A and contained in the form of prospectus filed by the
         Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the
         Securities Act shall be deemed to be part of this Registration
         Statement as of the time it was declared effective.
 
     (2) For the purpose of determining any liability under the Securities Act,
         each post-effective amendment that contains a form of prospectus shall
         be deemed to be a new registration statement relating to the securities
         offered therein, and the offering of such securities at that time shall
         be deemed to be the initial bona fide offering thereof.
 
     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the Company
pursuant to the provisions described in Item 15, above, or otherwise, the
Company has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
 
                                      II-3
<PAGE>   101
 
Company of expenses incurred or paid by a director, officer or controlling
person of the Company in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Company will, unless in the
opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue.
 
                                      II-4
<PAGE>   102
 
                                   SIGNATURES
 
   
     Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-2 and has duly caused this Amendment No. 2 to
Registration Statement to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of New Orleans, State of Louisiana, on February 3,
1997.
    
 
                                          AMERICAN OILFIELD DIVERS, INC.
 
                                          By:       /s/ QUINN J. HEBERT
                                            ------------------------------------
                                                      Quinn J. Hebert
                                              Corporate Counsel and Secretary
 
     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.
 
   
<TABLE>
<CAPTION>
                      SIGNATURE                                        TITLE                        DATE
                      ---------                                        -----                        ----
<S>                                                   <C>                                    <C>
                          *                            Director and Chairman of the Board     February 3, 1997
- -----------------------------------------------------
                    George C. Yax
 
                          *                            Director, President and Chief          February 3, 1997
- -----------------------------------------------------    Executive Officer (Principal
                  Rodney W. Stanley                      Executive Officer)
 
                          *                            Director, Executive Vice President,    February 3, 1997
- -----------------------------------------------------    and Chief Operating Officer
                 Prentiss A. Freeman
 
                          *                            Director                               February 3, 1997
- -----------------------------------------------------
                  Stephen A. Lasher
 
                          *                            Director                               February 3, 1997
- -----------------------------------------------------
                 William C. O'Malley
 
                 /s/ CATHY M. GREEN                    Vice President -- Finance and Chief    February 3, 1997
- -----------------------------------------------------    Financial Officer (Principal
                   Cathy M. Green                        Financial Officer and Principal
                                                         Accounting Officer)
 
          *By:         /s/  QUINN J. HEBERT
- -----------------------------------------------------
                   Quinn J. Hebert
                  Attorney-in-Fact
</TABLE>
    
 
                                      II-5
<PAGE>   103
 
                                 EXHIBIT INDEX
 
   
<TABLE>
<CAPTION>
        EXHIBIT
         NUMBER                            DESCRIPTION OF EXHIBITS
        -------                            -----------------------
<C>                      <S>
          1.1            -- Form of Underwriting Agreement.*
          3.1            -- Amended and Restated Articles of Incorporation of the
                            Company.(1)
          3.2            -- By-laws of the Company.(1)
          4.1            -- See Exhibits 3.1 and 3.2 for provisions of the Company's
                            Amended and Restated Articles of Incorporation and
                            By-laws defining the rights of holders of Common Stock.
          4.2            -- Specimen of Common Stock certificate.(1)
          5              -- Opinion of Jones, Walker, Waechter, Poitevent, Carrere &
                            Denegre L.L.P.
         10.1            -- American Oilfield Divers, Inc. 1993 Incentive
                            Compensation Plan.(1)
         10.2            -- American Oilfield Divers, Inc. Non-Employee Director
                            Stock Option Plan.(1)
         10.3            -- American Oilfield Divers, Inc. Profit Sharing and
                            Retirement Plan.(1)
         10.4            -- American Oilfield Divers, Inc. Employee Stock Option
                            Plan.(2)
         10.5            -- Sublease dated February 14, 1995 between Weatherford
                            U.S., Inc. and American Oilfield Divers, Inc. relating to
                            the Harvey, Louisiana facility.
         10.6            -- Lease dated August 30, 1994 between Robert Thornburgh and
                            American Pacific Marine Inc. relating to the Oxnard,
                            California facility.
         10.7            -- Lease dated August 1, 1994 between Keith Business Centre
                            Ltd. and Hard Suits Inc. relating to the North Vancouver,
                            British Columbia, Canada facility.
         10.8            -- Lease dated December 1, 1984 between American Oilfield
                            Divers, Inc. and Le Triomphe General Partnership, a
                            Louisiana general partnership of which George C. Yax, the
                            Chairman of the Board, President, and Chief Executive
                            Officers, is a general partner owning a 9.1% interest,
                            relating to the Company's Broussard, Louisiana
                            facility.(1)
         10.9            -- Business Park Lease dated April 23, 1993, between
                            American Oilfield Divers, Inc. and The Texas Development
                            Company relating to the Houston, Texas facility.(2)
         10.10           -- Lease dated July 21, 1989 between Mr. Yax and American
                            Oilfield Divers, Inc. with respect to the Texas hunting
                            facility and Amendment No. 1 thereto dated December 1,
                            1994.(3)
         10.11           -- Lease dated September 28, 1989 between Mr. Freeman and
                            American Oilfield Divers, Inc. with respect to
                            Mississippi hunting facility and Amendment No. 1 thereto
                            dated December 1, 1994.(3)
</TABLE>
    
<PAGE>   104
   
<TABLE>
<CAPTION>
        EXHIBIT
         NUMBER                            DESCRIPTION OF EXHIBITS
        -------                            -----------------------
<S>                      <C>
         10.12           -- Second Amended and Restated Loan Agreement dated as of
                            April 3, 1996, between American Oilfield Divers, Inc. and
                            First National Bank of Commerce.(4)
         10.13           -- Form of Indemnity Agreement by and between American
                            Oilfield Divers, Inc. and each of Messrs. Yax, Stanley,
                            Freeman, Suggs, Green, Hebert, O'Malley and Lasher.(1)
         10.14           -- Employment Agreement dated effective as of July 16, 1996,
                            between American Oilfield Divers, Inc. and Rodney W.
                            Stanley.(5)
         10.15           -- Lock-Up Agreement dated October 28, 1996, among American
                            Oilfield Divers, Inc., AOD Acquisition Corp., and Rene T.
                            Nuytten.(6)
         10.16           -- Acquisition Agreement dated October 28, 1996, among
                            American Oilfield Divers, Inc., AOD Acquisition Corp.,
                            Hard Suits Inc., Rene T. Nuytten, Edward G. Hauptmann,
                            and David S. Porter.(6)
         23.1            -- Consent of Price Waterhouse LLP.*
         23.2            -- Consent of Arthur Andersen & Co.*
         23.3            -- Consent of Jones, Walker, Waechter, Poitevent, Carrere &
                            Denegre L.L.P. (included in Exhibit 5).
         24              -- Power of Attorney (included in the Signature Page to this
                            Registration Statement).
</TABLE>
    
 
- ---------------
 
(1) Incorporated by reference from the Company's Registration Statement on Form
    S-1 (Registration No. 33-63920) filed on June 4, 1993, as amended.
 
(2) Incorporated by reference from the Company's Annual Report on Form 10-K for
    the fiscal year ended October 31, 1993.
 
(3) Incorporated by reference from the Company's Annual Report on Form 10-K for
    the fiscal year ended October 31, 1994.
 
(4) Incorporated by reference from the Company's Quarterly Report on Form 10-Q
    for the quarter ended April 30, 1996.
 
(5) Incorporated by reference from the Company's Current Report on Form 8-K
    filed on July 31, 1996.
 
   
(6) Incorporated by reference from the Company's Current Report on Form 8-K
    filed on November 15, 1996.
    
 
   
  * Filed herewith.
    

<PAGE>   1
                                                                     EXHIBIT 1.1


                         AMERICAN OILFIELD DIVERS, INC.
                     COMMON STOCK (NO PAR VALUE PER SHARE)

                             UNDERWRITING AGREEMENT
                                                                          [date]
Morgan Keegan & Company, Inc.
Rauscher Pierce Refsnes, Inc.
Southcoast Capital Corporation
  As representatives of the several Underwriters
   named in Schedule I hereto,
c/o Morgan Keegan & Company, Inc.
50 North Front Street
Memphis, Tennessee 38103

Ladies and Gentlemen:

         American Oilfield Divers, Inc., a Louisiana corporation (the
"Company"), proposes, subject to the terms and conditions stated herein, to
issue and sell to the Underwriters named in Schedule I hereto (the
"Underwriters") an aggregate of 3,102,315 shares of common stock, no par value
per share ("Stock"), of the Company and, at the option of the Underwriters, up
to 555,000 additional shares of Stock; and the stockholders of the Company
named in Schedule II hereto propose, subject to the terms and conditions stated
herein, to sell to the Underwriters an aggregate of 597,685 shares of Stock.
The stockholders named in Schedule II hereto shall be referred to herein as the
"Selling Stockholders."  The aggregate of 3,700,000 shares to be sold by the
Company and the Selling Stockholders is herein called the "Firm Shares" and the
aggregate of 555,000 additional shares to be sold by the Company is herein
called the "Optional Shares."  The Firm Shares and the Optional Shares that the
Underwriters elect to purchase pursuant to Section 2 hereof are herein
collectively called the "Shares."

         1.      (a)      The Company represents and warrants to, and agrees
with, each of the Underwriters that:

                          (i)     A registration statement on Form S-2 (File

         No. 333-18153) filed on December 18, 1996, as amended by Amendment No.
         1 filed on January 14, 1997 and Amendment No. 2 filed on February 3,
         1997 (the "Registration Statement"), in respect of the Shares has been
         filed with the Securities and Exchange Commission (the "Commission");
         the Registration Statement and any post-effective amendment thereto,
         each in the form heretofore delivered to you, and, excluding exhibits
         thereto, to you for each of the other Underwriters, have been declared
         effective by the Commission in such form; no other document with
         respect to the Registration Statement has heretofore been filed with
         the Commission; and no stop order suspending the effectiveness of the
         Registration Statement, any post-effective amendment thereto or the
         Rule 462(b) Registration Statement, if any, has been issued and no
         proceeding for that purpose has been initiated or threatened by the
         Commission (any preliminary prospectus included in the Registration
         Statement or filed with the Commission pursuant to Rule 424(a) of the
         rules and regulations of the Commission under the Securities Act of
         1933, as amended (the "Act"), is hereinafter called a "Preliminary
         Prospectus"; the various parts of the Registration Statement, any
         post-effective




<PAGE>   2
         amendment thereto or the Rule 462(b) Registration Statement including
         all exhibits thereto and including the information contained in the
         form of final prospectus filed with the Commission pursuant to Rule
         424(b) under the Act in accordance with Section 5(a) hereof and deemed
         by virtue of Rule 430A under the Act to be part of the registration
         statement at the time it was declared effective or such part of the
         Rule 462(b) Registration Statement, if any, became or hereafter
         becomes effective, each as amended at the time such part of the
         registration statement became effective, is hereinafter collectively
         called the "Registration Statement"; and such final prospectus, in the
         form first filed pursuant to Rule 424(b) under the Act, is hereinafter
         called the  "Prospectus");

                          (ii)    No order preventing or suspending the use of
         any Preliminary Prospectus has been issued by the Commission, and each
         Preliminary Prospectus, at the time of filing thereof, conformed in
         all material respects to the requirements of the Act and the rules and
         regulations of the Commission thereunder, and did not contain an
         untrue statement of a material fact or omit to state a material fact
         required to be stated therein or necessary to make the statements
         therein, in the light of the circumstances under which they were made,
         not misleading; provided, however, that the foregoing shall not apply
         to statements or omissions made in reliance upon information furnished
         in writing to the Company by the Underwriters or the Selling
         Stockholders expressly for use therein.

                          (iii)   The Registration Statement conforms, and the
         Prospectus and any further amendments or supplements to the
         Registration Statement or the Prospectus will conform, in all material
         respects to the requirements of the Act and the rules and regulations
         of the Commission thereunder; the Registration Statement does not and
         will not, as of the applicable effective date as to the Registration
         Statement and any amendment thereto contain an untrue statement of a
         material fact or omit to state a material fact required to be stated
         therein or necessary to make the statements therein not misleading;
         and the Prospectus, as of the date of such Prospectus, does not
         contain an untrue statement of a material fact or omit to state a
         material fact necessary in order to make the statements therein, in
         the light of the circumstances under which they were made, not
         misleading.

                          (iv)    The historical and pro forma financial
         statements, together with related schedules and notes, set forth in
         the Prospectus comply as to form in all material respects with the
         requirements of the Act.  The historical consolidated financial
         statements of the Company and Hard Suits Inc. present fairly (subject,
         in the case of unaudited interim financial information, to normal
         year-end adjustments) the consolidated financial position of the
         Company and Hard Suits Inc. at the respective dates indicated and the
         consolidated results of operations and cash flows of the Company and
         Hard Suits Inc.  for the respective periods indicated and in
         accordance with generally accepted accounting principles consistently
         applied throughout such periods, unless otherwise reflected in the
         notes to such financial statements. The pro forma financial statements
         of the Company have been prepared on a basis consistent with the
         historical statements of the Hard Suits Inc. and the Company, except
         for the pro forma adjustments specified therein, and give effect to
         the acquisition of Hard Suits Inc. The other financial and statistical
         information and data included in the Prospectus are, in all material
         respects, accurately presented and prepared on a basis consistent with
         such historical and pro forma financial statements and the books and
         records of the Company;

                          (v)     The Company maintains a system of internal
         accounting control sufficient to provide reasonable assurance that (i)
         transactions are executed in accordance with management's general or
         specific authorization; (ii) transactions are recorded as necessary to
         permit preparation of financial statements in conformity with
         generally accepted accounting principles and to maintain
         accountability for assets; (iii) access to assets is permitted only in
         accordance with management's general or specific authorization; and
         (iv) the recorded accountability for assets is compared with existing
         assets at reasonable intervals and appropriate action is taken with
         respect to any differences;





                                     -2-
<PAGE>   3
                          (vi)    Neither the Company nor any of its
         subsidiaries has sustained since the date of the latest audited
         financial statements included in the Prospectus any loss or
         interference with its business material to the Company and its
         subsidiaries considered as one enterprise from fire, explosion, flood
         or other calamity, whether or not covered by insurance, or from any
         labor dispute or court or governmental action, order or decree,
         otherwise than as set forth or contemplated in the Prospectus; and,
         since the respective dates as of which information is given in the
         Registration Statement and the Prospectus, there has not been any
         change in the capital stock or long-term debt of the Company or any of
         its subsidiaries or any material adverse change, or any development
         involving a prospective material adverse change, in or affecting the
         general affairs, management, financial position, stockholders' equity
         or results of operations of the Company and its subsidiaries
         considered as one enterprise, otherwise than as set forth or
         contemplated in the Prospectus;

                          (vii)   The Company has been duly incorporated and is
         validly existing as a corporation in good standing under the laws of
         the State of Louisiana, with corporate power and authority to own its
         properties and conduct its business as described in the Prospectus,
         and has been duly qualified as a foreign corporation for the
         transaction of business and is in good standing under the laws of each
         other jurisdiction in which it owns or leases properties or conducts
         any business except where the failure so to qualify or to be in good
         standing would not have a material adverse effect on the business
         affairs, business prospects, assets, financial position or results of
         operations of the Company and its subsidiaries considered as one
         enterprise (a "Material Adverse Effect"); and each direct or indirect
         subsidiary of the Company has been duly incorporated and is validly
         existing as a corporation in good standing under the laws of its
         jurisdiction of incorporation or has been formed and is validly
         existing as a limited partnership, as the case may be;

                          (viii)  The Company has authorized capital stock as
         set forth in the Prospectus, and all of the issued shares of capital
         stock of the Company have been duly and validly authorized and issued,
         are fully paid and non-assessable and conform in all material respects
         to the description of the Stock contained in the Prospectus; and all
         of the issued shares of capital stock of, or partnership or other
         equity ownership interest in, each subsidiary of the Company have been
         duly and validly authorized and issued, are fully paid and
         non-assessable and are owned directly or indirectly by the Company,
         free and clear of all liens, encumbrances, equities or claims, except
         as disclosed in the Prospectus;

                          (ix)    The Shares to be issued and sold by the
         Company to the Underwriters hereunder have been duly and validly
         authorized and, when issued and delivered against payment therefor as
         provided herein, will be duly and validly issued and fully paid and
         non-assessable and will conform to the description of the Stock
         contained in the Prospectus;

                          (x)     The issue and sale of the Shares to be sold
         by the Company and the compliance by the Company with all of the
         provisions of this Agreement and the consummation of the transactions
         herein contemplated will not conflict with or result in a breach or
         violation of any of the terms or provisions of, or constitute a
         default under, any indenture, mortgage, deed of trust, loan agreement
         or other agreement or instrument to which the Company or any of its
         subsidiaries is a party or by which the Company or any of its
         subsidiaries is bound or to which any of the property or assets of the
         Company or any of its subsidiaries is subject, nor will such action
         result in any violation of the provisions of the Amended and Restated
         Certificate of Incorporation or By-laws of the Company or any
         applicable statute or any order, rule or regulation of any court or
         governmental agency or body having jurisdiction over the Company or
         any of its subsidiaries or any of their properties; and no consent,
         approval, authorization, order, registration or qualification of or
         with any such court or governmental agency or body is required for the
         issue and sale of the Shares or the consummation by the Company of the
         transactions contemplated by this Agreement, except the registration
         of the Shares




                                     -3-
<PAGE>   4
         under the Act and under the Securities Exchange Act of 1934 and such
         consents, approvals, authorizations, registrations or qualifications
         as may be required under state securities or Blue Sky laws in
         connection with the purchase and distribution of the Shares by the
         Underwriters;

                          (xi)    Neither the Company nor any of its
         subsidiaries is in violation of its Amended and Restated Certificate
         of Incorporation or By-laws or other organizational documents or in
         default in the performance or observance of any obligation, agreement,
         covenant or condition contained in any indenture, mortgage, deed of
         trust, loan agreement, lease or other agreement or instrument to which
         it is a party or by which it or any of its properties may be bound
         except to the extent it would not have a Material Adverse Effect;

                          (xii)   The statements set forth in the Prospectus
         under the caption "Description of Capital Stock", insofar as they
         purport to constitute a summary of the terms of the Stock are accurate
         and complete in all material respects;

                          (xiii)  Except as described in the Prospectus, the
         Company and its subsidiaries have good and indefeasible title to all
         real property, good and valid title to all vessels and good and
         marketable title to all other material properties and assets described
         in the Prospectus as owned by the Company or its subsidiaries and
         valid, subsisting and enforceable leases for all of the properties and
         assets, real or personal, described in the Prospectus as leased by
         them, in each case free and clear of any security interests,
         mortgages, pledges, liens, encumbrances or charges of any kind, other
         than those described in the Prospectus;


                          (xiv)   Other than as set forth in the Prospectus,
         there are no legal or governmental proceedings pending to which the
         Company or any of its subsidiaries is a party or to the best of the
         Company's knowledge of which any property of the Company or any of its
         subsidiaries is the subject which, if determined adversely to the
         Company or any of its subsidiaries, would individually or in the
         aggregate have a Material Adverse Effect; and, to the best of the
         Company's knowledge, no such proceedings are threatened or
         contemplated by governmental authorities or threatened by others;

                          (xv)    The Company is not and, after giving effect
         to the offering and sale of the Shares, will not be, an "investment
         company" or an entity "controlled" by an "investment company", as such
         terms are defined in the Investment Company Act of 1940, as amended
         (the "Investment Company Act");

                          (xvi)   Neither the Company nor any of its affiliates
         does business with the government of Cuba or with any person or
         affiliate located in Cuba within the meaning of Section 517.075,
         Florida Statutes; and

                          (xvii)  Price Waterhouse LLP and Arthur Andersen &
         Co., who have certified certain financial statements of the Company
         and its subsidiaries, are independent public accountants as required
         by the Act and the rules and regulations of the Commission thereunder.

                          (xviii) The Company (A) is in compliance with any and
         all applicable federal, state and local laws and regulations relating
         to the protection of human health and safety, the environment or
         hazardous or toxic substances or waste, pollutants or contaminants
         ("Environmental Laws"), (B) has received all permits, licenses or
         other approvals required of it under applicable Environmental Laws to
         conduct its business and (C) is in compliance with all terms and
         conditions of any such permit, license or approval, except for such
         noncompliance with Environmental Laws, failure to receive required
         permits, licenses or other approvals or failure to comply with the
         terms and conditions




                                     -4-
<PAGE>   5
         of such permits, licenses or approvals that would not, singularly or
         in the aggregate, have a Material Adverse Effect.  There has been no
         storage, disposal, generation, transportation, handling or treatment
         of hazardous substances or solid wastes by the Company (or to the
         knowledge of the Company, any of its predecessors in interest) at,
         upon or from any of the property now or previously owned or leased by
         the Company in violation of any applicable law, ordinance, rule,
         regulation, order, judgment, decree or permit or which would require
         remedial action by the Company under any applicable law, ordinance,
         rule, regulation, order, judgment, decree or permit, except for any
         violation or remedial action which would not result in, or which would
         not be reasonably likely to result in, singularly or in the aggregate
         with all such violations and remedial actions, a Material Adverse
         Effect; there has been no spill, discharge, leak, emission, injection,
         escape, dumping or release of any kind onto such property or into the
         environment surrounding such property of any solid wastes or hazardous
         substances due to or caused by the Company, except for any such spill,
         discharge, leak, emission, injection, escape, dumping or release which
         would not result in or would not be reasonably likely to result in,
         singularly or in the aggregate with all such spills, discharges,
         leaks, emissions, injections, escape, dumping or releases, a Material
         Adverse Effect; and the terms "hazardous substances" and "solid
         wastes" shall have the meanings specified in any applicable local,
         state and federal laws or regulations with respect to environmental
         protection;

                          (xix)   There are no persons with registration or
         similar rights to require registration of any securities of the
         Company under the Act because of the filing of the Registration
         Statement or the sale of the shares by the Company to the
         Underwriters, other than such rights as are described in the
         Prospectus and have been exercised in accordance therewith or duly and
         effectively waived; and

                          (xx)    The Company or one of its consolidated
         subsidiaries has good and marketable title to each of the interests
         created by all copyrights, uncopyrighted works, trademarks, trademark
         rights, service marks, trade names, trade name rights, patents, patent
         rights, unpatented inventions, licenses, permits, trade secrets, know-
         how, inventions, computer software and intellectual property rights
         and other proprietary rights (together with applications and licenses
         for, and the goodwill of the business relating to, any of the
         foregoing, the "Proprietary Rights") described in the Registration
         Statement or the Prospectus. The right, title and interest of the
         Company or its consolidated subsidiary in and to each such Proprietary
         Right are free and clear of all liens.

                          (xxi)   This Agreement has been duly authorized,
         executed and delivered by the Company.

                 (b)      Each of the Selling Stockholders severally represents
and warrants to, and agrees with, each of the Underwriters and the Company
that:

                          (i)     All consents, approvals, authorizations and
         orders necessary for the execution and delivery by such Selling
         Stockholder of this Agreement and the Power of Attorney and the
         Custody Agreement hereinafter referred to, and for the sale and
         delivery of the Shares to be sold by such Selling Stockholder
         hereunder, have been obtained; and such Selling Stockholder has full
         right, power and authority to enter into this Agreement, the
         Power-of-Attorney and the Custody Agreement and to sell, assign,
         transfer and deliver the Shares to be sold by such Selling Stockholder
         hereunder;

                          (ii)    The sale of the Shares to be sold by such
         Selling Stockholder hereunder and the compliance by such Selling
         Stockholder with all of the provisions of this Agreement, the Power of
         Attorney and the Custody Agreement and the consummation of the
         transactions herein and therein contemplated will not conflict with or
         result in a breach or violation of any of the terms or provisions of,
         or constitute a default under, any statute, indenture, mortgage, deed
         of trust, loan agreement or other agreement or instrument to which
         such Selling Stockholder is a party or by which such Selling




                                     -5-
<PAGE>   6
         Stockholder is bound or to which any of the property or assets of such
         Selling Stockholder is subject, nor will such action result in any
         violation of the provisions of the Amended and Restated Certificate of
         Incorporation or By-laws of such Selling Stockholder if such Selling
         Stockholder is a corporation, the Partnership Agreement of such
         Selling Stockholder if such Selling Stockholder is a partnership; or
         any applicable statute or any order, rule or regulation of any court
         or governmental agency or body having jurisdiction over such Selling
         Stockholder or the property of such Selling Stockholder;

                          (iii)   Such Selling Stockholder has, and immediately
         prior to each Time of Delivery (as defined in Section 4 hereof) such
         Selling Stockholder will have, good and valid title to the Shares to
         be sold by such Selling Stockholder hereunder, free and clear of all
         liens, encumbrances, equities or claims; and, upon delivery of such
         Shares and payment therefor pursuant hereto, good and valid title to
         such Shares, free and clear of all liens, encumbrances, equities or
         claims, will pass to the several Underwriters;

                          (iv)    During the period beginning from the date
         hereof and continuing to and including the date 180 days after the
         date of the Prospectus, not to offer, sell contract to sell or
         otherwise dispose of, except as provided hereunder, any securities of
         the Company that are substantially similar to the Shares, including
         but not limited to any securities that are convertible into or
         exchangeable for, or that represent the right to receive, Stock or any
         such substantially similar securities (other than pursuant to employee
         stock option or benefit plans existing on the date of this Agreement),
         without the prior written consent of Morgan Keegan;

                          (v)     To the best of such Selling Stockholder's
         knowledge, as of the date hereof, and as of each Time of Delivery
         (defined below), the Registration Statement did not and will not
         contain an untrue statement of a material fact or omit to state a
         material fact required to be stated therein or necessary in order to
         make the statements therein not misleading and the Prospectus did not
         contain an untrue statement of a material fact or omit to state a
         material fact necessary in order to make the statements therein, in
         the light of the circumstances under which they were made, not
         misleading

                          (vi)    In order to document the Underwriters'
         compliance with the reporting and withholding provisions of the Tax
         Equity and Fiscal Responsibility Act of 1982 with respect to the
         transactions herein contemplated, such Selling Stockholder will
         deliver to you prior to or at the First Time of Delivery (as
         hereinafter defined) a properly completed and executed United States
         Treasury Department Form W-9 (or other applicable form or statement
         specified by Treasury Department regulations in lieu thereof);

                          (vii)   Certificates in negotiable form representing
         all of the Shares to be sold by such Selling Stockholder hereunder
         have been placed in custody under a Custody Agreement, in the form
         heretofore furnished to you (the "Custody Agreement"), duly executed
         and delivered by such Selling Stockholder to _____________, as
         custodian (the "Custodian"), and such Selling Stockholder has duly
         executed and delivered a Power of Attorney, in the form heretofore
         furnished to you (the "Power of Attorney"), appointing the persons
         indicated in Schedule II hereto, and each of them, as such Selling
         Stockholder's attorneys-in-fact (the "Attorneys-in-Fact") with
         authority to execute and deliver this Agreement on behalf of such
         Selling Stockholder, to determine the purchase price to be paid by the
         Underwriters to the Selling Stockholders as provided in Section 2
         hereof, to authorize the delivery of the Shares to be sold by such
         Selling Stockholder hereunder and otherwise to act on behalf of such
         Selling Stockholder in connection with the transactions contemplated
         by this Agreement and the Custody Agreement; and

                          (viii)  The Shares represented by the certificates
         held in custody for such Selling Stockholder under the Custody
         Agreement are subject to the interests of the Underwriters hereunder;




                                     -6-
<PAGE>   7
         the arrangements made by such Selling Stockholder for such custody,
         and the appointment by such Selling Stockholder of the
         Attorneys-in-Fact by the Power of Attorney, are to that extent
         irrevocable; the obligations of the Selling Stockholders hereunder
         shall not be terminated by operation of law, whether by the death or
         incapacity of any individual Selling Stockholder or, in the case of an
         estate or trust, by the death or incapacity of any executor or trustee
         or the termination of such estate or trust, or in the case of a
         partnership or corporation, by the dissolution of such partnership or
         corporation, or by the occurrence of any other event; if any
         individual Selling Stockholder or any such executor or trustee should
         die or become incapacitated, or if any such estate or trust should be
         terminated, or if any such partnership or corporation should be
         dissolved, or if any other such event should occur, before the
         delivery of the Shares hereunder, certificates representing the Shares
         shall be delivered by or on behalf of the Selling Stockholders in
         accordance with the terms and conditions of this Agreement and of the
         Custody Agreements; and actions taken by the Attorneys-in-Fact
         pursuant to the Powers of Attorney shall be as valid as if such death,
         incapacity, termination, dissolution or other event had not occurred,
         regardless of whether or not the Custodian, the Attorneys-in-Fact, or
         any of them, shall have received notice of such death, incapacity,
         termination, dissolution or other event.

         2.      Subject to the terms and conditions herein set forth, (a) the
Company and each of the Selling Stockholders named in Schedule II hereto agree,
severally and not jointly, to sell to each of the Underwriters, and each of the
Underwriters agrees, severally and not jointly, to purchase from the Company
and each of such Selling Stockholders, at a purchase price per share of $_____,
the number of Firm Shares (to be adjusted by you so as to eliminate fractional
shares) determined by multiplying the aggregate number of Shares to be sold by
the Company and each of such Selling Stockholders as set forth opposite their
respective names in Schedule II hereto by a fraction, the numerator of which is
the aggregate number of Firm Shares to be purchased by such Underwriter as set
forth opposite the name of such Underwriter in Schedule I hereto and the
denominator of which is the aggregate number of Firm Shares to be purchased by
all of the Underwriters from the Company and all of such Selling Stockholders
hereunder and (b) in the event and to the extent that the Underwriters shall
exercise the election to purchase Optional Shares as provided below, the
Company agrees to sell to each of the Underwriters, and each of the
Underwriters agrees, severally and not jointly, to purchase from the Company,
at the purchase price per share set forth in clause (a) of this Section 2, that
portion of the number of Optional Shares as to which such election shall have
been exercised (to be adjusted by you so as to eliminate fractional shares)
determined by multiplying such number of Optional Shares by a fraction, the
numerator of which is the maximum number of Optional Shares which such
Underwriter is entitled to purchase as set forth opposite the name of such
Underwriter in Schedule I hereto and the denominator of which is the maximum
number of Optional Shares that all of the Underwriters are entitled to purchase
hereunder.

         The Company hereby grants to the Underwriters the one-time right to
purchase at their election up to 465,000 Optional Shares, at the purchase price
per share set forth in the paragraph above, for the sole purpose of covering
overallotments in the sale of the Firm Shares.  Any such election to purchase
Optional Shares may be exercised only by written notice from you to the
Company, given within a period of 30 calendar days after the date of this
Agreement and setting forth the aggregate number of Optional Shares to be
purchased and the date on which such Optional Shares are to be delivered, as
determined by you but in no event earlier than the First Time of Delivery (as
defined in Section 4 hereof) or, unless you and the Company otherwise agree in
writing, earlier than two or later than ten business days after the date of
such notice.

         3.      Upon the authorization by you of the release of the Firm
Shares, the several Underwriters propose to offer the Firm Shares for sale upon
the terms and conditions set forth in the Prospectus.

         4.      (a)      The Shares to be purchased by each Underwriter
hereunder, in definitive form, and in such authorized denominations and
registered in such names as Morgan Keegan & Company, Inc., ("Morgan Keegan")
may request upon at least forty-eight hours' prior notice to the Company and
the Selling Stockholders, shall be delivered by or on behalf of the Company and
the Selling Stockholders to Morgan




                                     -7-
<PAGE>   8
Keegan for the account of such Underwriter, against payment therefor in
immediately available funds.  The Company will cause the certificates
representing the Shares to be made available for checking and packaging at
least twenty-four hours prior to the Time of Delivery (as defined below) with
respect thereto at the office of Morgan Keegan, 50 N. Front Street, Memphis,
Tennessee 38103 (the "Designated Office").  The time and date of such delivery
and payment shall be, with respect to the Firm Shares, ______ __.m., Central
daylight time on ________________, 1997 or such other time and date as Morgan
Keegan and the Company may agree in writing, and with respect to the Option
Shares, ____ __.m., Central daylight time, on the date specified by Morgan
Keegan in the written notice given by Morgan Keegan of the Underwriters'
election to purchase such Optional Shares, or such other time and date as
Morgan Keegan and the Company may agree upon in writing.  Such time and date
for delivery of the Firm Shares is herein called the "First Time of Delivery",
such time and date for delivery of the Optional Shares, if not the First Time
of Delivery, is herein called the "Second Time of Delivery", and each such time
and date for delivery is herein called a "Time of Delivery".

                 (b)      The documents to be delivered at each Time of
Delivery by or on behalf of the parties hereto pursuant to Section 7 hereof,
including the cross receipt for the Shares and any additional documents
requested by the Underwriters pursuant to Section 7(l) hereof will be delivered
at the offices of [Vinson & Elkins L.L.P., 1001 Fannin, Suite 2300, Houston,
Texas 77002] (the "Closing Location"), and the Shares will be delivered at the
Designated Office, all at Time of Delivery.  A meeting will be held at the
Closing Location at ____ __.m., Central daylight time, on the Business Day next
preceding Time of Delivery, at which meeting the final drafts of the documents
to be delivered pursuant to the preceding sentence will be available for review
by the parties hereto.  For the purposes of this Section 4, "Business Day"
shall mean each Monday, Tuesday, Wednesday, Thursday and Friday which is not a
day on which banking institutions in New York are generally authorized or
obligated by law or executive order to close.

         5.      The Company agrees with each of the Underwriters:

                 (a)      To prepare the Prospectus in a form approved by you
and to file such Prospectus pursuant to Rule 424(b) under the Act not later
than the Commission's close of business on the second business day following
the execution and delivery of this Agreement, or, if applicable, such earlier
time as may be required by Rule 430A(a)(3) under the Act; to make no further
amendment or any supplement to the Registration Statement or Prospectus which
reasonably shall be disapproved by you promptly after reasonable notice
thereof; to advise you, promptly after it receives notice thereof, of the time
when any amendment to the Registration Statement has been filed or becomes
effective or any supplement to the Prospectus or any amended Prospectus has
been filed and to furnish you with copies thereof; to advise you, promptly
after it receives notice thereof, of the issuance by the Commission of any stop
order or of any order preventing or suspending the use of any Preliminary
Prospectus or prospectus, of the suspension of the qualification of the Shares
for offering or sale in any jurisdiction, of the initiation or threatening of
any proceeding for any such purpose, or of any request by the Commission for
the amending or supplementing of the Registration Statement or Prospectus or
for additional information; and, in the event of the issuance of any stop order
or of any order preventing or suspending the use of any Preliminary Prospectus
or prospectus or suspending any such qualification, promptly to use its best
efforts to obtain the withdrawal of such order;

                 (b)      Promptly from time to time to take such action as you
may reasonably request to cooperate with the Underwriters to qualify the Shares
for offering and sale under the securities laws of such jurisdictions as you
may request and to comply with such laws so as to permit the continuance of
sales and dealings therein in such jurisdictions for as long as may be
necessary to complete the distribution of the Shares, provided that in
connection therewith the Company shall not be required to qualify as a foreign
corporation or as a dealer in securities, to file a general consent to service
of process in any jurisdiction or to subject itself to taxation in any
jurisdiction in which it is not otherwise so subject;




                                     -8-
<PAGE>   9
                 (c)      On the Business Day next succeeding the date of this
Agreement and from time to time, to furnish the Underwriters with copies of the
Prospectus in such quantities as you may from time to time reasonably request,
and, if the delivery of a prospectus is required at any time prior to the
expiration of nine months after the time of issue of the Prospectus in
connection with the offering or sale of the Shares and if at such time any
events shall have occurred as a result of which the Prospectus as then amended
or supplemented would include an untrue statement of a material fact or omit to
state any material fact necessary in order to make the statements therein, in
the light of the circumstances under which they were made when such Prospectus
is delivered, not misleading, or, if for any other reason it shall be necessary
during such period to amend or supplement the Prospectus in order to comply
with the Act, to notify you and upon your request to prepare and furnish
without charge to each Underwriter and to any dealer in securities as many
copies as you may from time to time reasonably request of an amended Prospectus
or a supplement to the Prospectus which will correct such statement or omission
or effect such compliance, and in case any Underwriter is required to deliver a
prospectus in connection with sales of any of the Shares at any time nine
months or more after the time of issue of the Prospectus, upon your request but
at the expense of such Underwriter, to prepare and deliver to such Underwriter
as many copies as you may request of an amended or supplemented Prospectus
complying with Section 10(a)(3) of the Act;

                 (d)      If the Company elects to rely upon Rule 462(b), the
Company shall file a Rule 462(b) Registration Statement with the Commission in
compliance with Rule 462(b) by 10:00 p.m., Washington, D.C. time, on the date
of this Agreement, and the Company shall at the time of filing either pay to
the Commission the filing fee for the Rule 462(b) Registration Statement or
give irrevocable instructions for the payment of such fee pursuant to Rule II
1(b) under the Act;

                 (e)      To make generally available to its security holders
as soon as practicable, but in any event not later than eighteen months after
the effective date of the Registration Statement (as defined in Rule 158(c)
under the Act), an earnings statement of the Company and its subsidiaries
(which need not be audited) complying with Section 11(a) of the Act and the
rules and regulations of the Commission thereunder (including, at the option of
the Company, Rule 158);

                 (f)      During the period beginning from the date hereof and
continuing to and including the date 180 days after the date of the Prospectus,
not to offer, sell, contract to sell or otherwise dispose of, except as
provided hereunder, any securities of the Company that are substantially
similar to the Shares, including but not limited to any securities that are
convertible into or exchangeable for, or that represent the right to receive,
Stock or any such substantially similar securities (other than pursuant to
employee stock option plans existing on the date of this Agreement), without
the prior written consent of Morgan Keegan;

                 (g)      To furnish to its stockholders as soon as practicable
after the end of each fiscal year an annual report (including a balance sheet
and statements of income, stockholders' equity and cash flows of the Company
and its consolidated subsidiaries certified by independent public accountants)
and, as soon as practicable after the end of each of the first three quarters
of each fiscal year (beginning with the fiscal quarter ending after the
effective date of the Registration Statement), consolidated summary financial
information of the Company and its subsidiaries for such quarter in reasonable
detail;

                 (h)      During a period of five years from the effective date
of the Registration Statement, to furnish to you copies of all reports or other
communications (financial or other) furnished generally to stockholders, and to
deliver to you (i) as soon as they are available, copies of any reports and
financial statements furnished to or filed with the Commission or any national
securities exchange on which any class of securities of the Company is listed;
and (ii) such additional information concerning the business and financial
condition of the Company as you may from time to time reasonably request (such
financial statements to be on a consolidated basis to the extent the accounts
of the Company and its subsidiaries are consolidated in reports furnished to
its stockholders generally or to the Commission);




                                     -9-
<PAGE>   10
                 (i)      To use the net proceeds received by it from the sale
of the Shares pursuant to this Agreement in the manner specified in the
Prospectus under the caption "Use of Proceeds."

         6.      The Company covenants and agrees with the several Underwriters
that (a) the Company will pay or cause to be paid, the following: (i) the fees,
disbursements and expenses of the Company's counsel and accountants in
connection with the registration of the Shares under the Act and all other
expenses in connection with the preparation, printing and filing of the
Registration Statement, any Preliminary Prospectus and the Prospectus and
amendments and supplements thereto and the mailing and delivering of copies
thereof to the Underwriters and dealers; (ii) the cost of printing or producing
any Agreement among Underwriters, this Agreement, the Blue Sky Memorandum,
closing documents (including any compilations thereof) and any other documents
in connection with the offering, purchase, sale and delivery of the Shares;
(iii) all expenses in connection with the qualification of the Shares for
offering and sale under state securities laws as provided in Section 5(b)
hereof, including the fees and disbursements of counsel for the Underwriters in
connection with such qualification and in connection with the Blue Sky survey;
(iv) the filing fees incident to, and the fees and disbursements of counsel for
the Underwriters in connection with, securing any required review by the
National Association of Securities Dealers, Inc. of the terms of the sale of
the Shares; (v) the cost of preparing stock certificates; (vi) the cost and
charges of any transfer agent or registrar and (vii) all other costs and
expenses incident to the performance of its obligations hereunder which are not
otherwise specifically provided for in this Section.  It is understood, that
except as provided in this Section, and Sections 8 and 11 hereof, the
Underwriters will pay all of their own costs and expenses, including the fees
of their counsel, stock transfer taxes on resale of any of the Shares by them,
and any advertising expenses connected with any offers they may make.

         7.      The obligations of the Underwriters hereunder, as to the
Shares to be delivered at each Time of Delivery, shall be subject, in their
discretion, to the condition that all representations and warranties of the
Company and of the Selling Stockholders herein are, at and as of such Time of
Delivery, true and correct, the condition that the Company and the Selling
Stockholders shall have performed all of its and their obligations hereunder
theretofore to be performed, and the following additional conditions:

                 (a)      The Prospectus shall have been filed with the
Commission pursuant to Rule 424(b) within the applicable time period prescribed
for such filing by the rules and regulations under the Act and in accordance
with Section 5(a) hereof; if the Company has elected to rely upon Rule 462(b),
the Rule 462(b) Registration Statement shall have become effective by 10:00
p.m., Washington, D.C. time, on the date of this Agreement; no stop order
suspending the effectiveness of the Registration Statement or any part thereof
shall have been issued and no proceeding for that purpose shall have been
initiated or threatened by the Commission; and all requests for additional
information on the part of the Commission shall have been complied with to your
reasonable satisfaction;

                 (b)      Vinson & Elkins L.L.P., counsel for the Underwriters,
shall have furnished to you such opinion or opinions, dated such Time of
Delivery, with respect to the matters covered in paragraphs (i), (ii), (xi) and
(xii) of subsection (c) below as well as such other related matters as you may
reasonably request, and such counsel shall have received such papers and
information as they may reasonably request to enable them to pass upon such
matters;

                 (c)      Jones, Walker, Waechter, Poitevent, Carrere &
Denegre, L.L.P., counsel for the Company, shall have furnished to you their
written opinion, dated such Time of Delivery, in form and substance
satisfactory to you, to the effect that:

                          (i)     The Company has been duly incorporated and is
         validly existing as a corporation in good standing under the laws of
         the State of Louisiana, with corporate power and authority to own its
         properties and conduct its business as described in the Prospectus;




                                    -10-
<PAGE>   11
                          (ii)    The Company has authorized capital stock as
         set forth in the Prospectus under the caption "Description of Capital
         Stock" (except for subsequent issuances, if any, pursuant to this
         Agreement or pursuant to reservations, agreements, employee benefit
         plans or the exercise of convertible securities or options referred to
         in the Prospectus); all of the issued and outstanding shares of
         capital stock of the Company (including the Shares being delivered at
         such Time of Delivery) have been duly authorized and validly issued
         and are fully paid and non-assessable; and the Shares conform, as to
         legal matters, in all material respects to the description of the
         Shares contained in the Prospectus under the caption "Description of
         Capital Stock;"

                          (iii)   The Company has been duly qualified as a
         foreign corporation to  transact business and is in good standing
         under the laws of each other jurisdiction in which such qualification
         is required, except where the failure so to qualify or to be in good
         standing would not have a Material Adverse Effect;

                          (iv)    Each direct or indirect subsidiary of the
         Company has been duly incorporated and is validly existing as a
         corporation in good standing under the laws of its jurisdiction of
         incorporation or is duly formed and validly existing as a limited
         partnership, as the case may be, and all of the issued shares of
         capital stock of, or partnership or other equity ownership interest
         in, each such subsidiary have been duly and validly authorized and
         issued, are fully paid and non-assessable, and to such counsel's
         knowledge after due inquiry are owned directly or indirectly by the
         Company), free and clear of all liens, encumbrances, equities or
         claims;

                          (v)     To such counsel's knowledge after due
         inquiry, there is no legal or governmental proceeding which is
         required to be disclosed in the Prospectus and is not disclosed;

                          (vi)    This Agreement has been duly authorized,
         executed and delivered by the Company;

                          (vii)   The issue and sale of the Shares being
         delivered at such Time of Delivery to be sold by the Company and the
         compliance by the Company with all of the provisions of this Agreement
         and the consummation of the transactions herein contemplated will not
         conflict with or result in a breach or violation of any of the terms
         or provisions of, or constitute a default under, any indenture,
         mortgage, deed of trust, loan or credit agreement or other agreement
         or instrument known to such counsel to which the Company or any of its
         subsidiaries is a party or by which the Company or any of its
         subsidiaries is bound or to which any of the property or assets of the
         Company or any of its subsidiaries is subject, nor will such action
         result in any violation of the provisions of the Amended and Restated
         Certificate of Incorporation or By-laws of the Company or any
         applicable statute or any order, rule or regulation known to such
         counsel after due inquiry of any court or governmental agency or body
         having jurisdiction over the Company or any of its subsidiaries or any
         of their material properties;

                          (viii)  No consent, approval, authorization or order
         of any court or governmental agency is required to be obtained by the
         Company for the issue and sale of the Shares by the Company to the
         Underwriters or the consummation by the Company of the transactions
         contemplated by this Agreement, except the registration under the Act
         of the Shares, and such consents, approvals, authorizations,
         registrations or qualifications as may be required under state
         securities or Blue Sky laws in connection with the purchase and
         distribution of the Shares by the Underwriters;

                          (ix)    To the extent summarized therein, all
         contracts and agreements summarized in the Registration Statement and
         the Prospectus are fairly summarized therein, conform in all material
         respects to the descriptions thereof contained therein, and, to the
         extent such contracts or agreements




                                    -11-
<PAGE>   12
         or any other material agreements are required under the Act or the
         Rules and Regulations thereunder to be filed, as exhibits to the
         Registration Statement, they are so filed; and such counsel does not
         know of any contracts or other documents required to be summarized or
         disclosed in the Prospectus or to be so filed as an exhibit to the
         Registration Statement, which have not been so summarized or
         disclosed, or so filed;

                          (x)     The Company is not an "investment company" or
         an entity "controlled" by an "investment company", as such terms are
         defined in the Investment Company Act;

                          (xi)    To such counsel's knowledge after due
         inquiry, except as have been waived at the Time of Delivery, there are
         no persons with registration or similar rights to have any securities
         of the Company registered pursuant to the Registration Statement; and

                          (xii)   The Registration Statement and each
         amendment or supplement thereto, as of their respective effective
         dates and the Prospectus as of its date, comply as to form in all
         material respects with the requirements of the Act and the rules and
         regulations thereunder (it being understood that such counsel need
         express no opinion as to the financial statements and schedules or
         other financial data and reports pertaining to natural resource
         reserves contained in the Registration Statement or the Prospectus);
         and nothing has come to such counsel's attention that would lead such
         counsel to believe that either the Registration Statement or any
         amendment or supplement thereto, at the time such Registration
         Statement or amendment or supplement became effective, or the
         Prospectus or any amendment or supplement thereto, as of its date and
         as of each Time of Delivery, contains or contained any untrue
         statement of a material fact or omitted or omits to state a material
         fact required to be stated therein or necessary to make the statements
         therein, in light of the circumstances under which they were made, not
         misleading.

                 (d)      The respective counsel for each of the Selling
Stockholders, as indicated in Schedule II hereto, shall have furnished to you
their written opinion with respect to each of the Selling Stockholders for whom
they are acting as counsel, dated the such Time of Delivery, in form and
substance satisfactory to you, to the effect that:

                          (i)     A Power-of-Attorney and a Custody Agreement
         have been duly executed and delivered by such Selling Stockholder and
         constitute valid and binding agreements of such Selling Stockholder in
         accordance with their terms;

                          (ii)    This Agreement has been duly executed and
         delivered by or on behalf of such Selling Stockholder;  the sale of
         the Shares to be sold by such Selling Stockholder hereunder and the
         compliance by such Selling Stockholder with all of the provisions of
         this Agreement, the Power-of-Attorney and the Custody Agreement and
         the consummation of the transactions herein and therein contemplated
         will not conflict with or result in a breach or violation of any terms
         or provisions of, or constitute a default under, any statute,
         indenture, mortgage, deed of trust, loan agreement or other agreement
         or instrument known to such counsel to which such Selling Stockholder
         is a party or by which such Selling Stockholder is bound or to which
         any of the property or assets of such Selling Stockholder is subject,
         nor will such action result in any violation of the provisions of the
         Amended and Restated Certificate of Incorporation or By-laws of such
         Selling Stockholder if such Selling Stockholder is a corporation, the
         Partnership Agreement of such Selling Stockholder if such Selling
         Stockholder is a partnership or any order, rule or regulation known to
         such counsel of any court or governmental agency or body having
         jurisdiction over such Selling Stockholder or the property of such
         Selling Stockholder;




                                    -12-
<PAGE>   13
                          (iii)   No authorization, approval, consent or order
         of any court or governmental agency (other than under the 1933 Act and
         the rules and regulations promulgated thereunder, which have been
         obtained, or as may be required under the securities or blue sky laws
         of the various states, as to which we have not been asked to express
         an opinion) is required to be obtained by such Selling Stockholder for
         the issuance or sale of the Shares by such Selling Stockholder to the
         Underwriters or for the consummation by the Selling Stockholders of
         the transactions contemplated by this Agreement;

                          (iv)    Immediately prior to such Time of Delivery,
         such Selling Stockholder had good and valid title to the Shares to be
         sold at such Time of Delivery by such Selling Stockholder under this
         Agreement to our knowledge after due inquiry, free and clear of all
         liens, encumbrances, equities or claims, and had full right, power and
         authority to sell, assign, transfer and deliver the Shares to be sold
         by such Selling Stockholder hereunder; and

                          (v)     Good and valid title to such Shares, free and
         clear of all liens, encumbrances, equities or claims, has been
         transferred to each of the several Underwriters who have purchased
         such Shares in good faith and without notice of any such lien,
         encumbrance, equity or claim or any other adverse claim within the
         meaning of the Uniform Commercial Code.

         In rendering the opinion in paragraph (iv), such counsel may rely upon
a certificate of such Selling Stockholder in respect of matters of fact as to
ownership of, and liens, encumbrances, equities or claims on, the Shares sold
by such Selling Stockholder, provided that such counsel shall state that they
believe that both you and they are justified in relying upon such certificate;

                 (e)      On the date of the Prospectus at a time prior to the
execution of this Agreement, at 8:30 a.m., Central daylight  time, on the
effective date of any post-effective amendment to the Registration Statement
filed subsequent to the date of this Agreement and also at each Time of
Delivery, Price Waterhouse LLP and Arthur Andersen & Co. shall have furnished
to you a letter or letters, dated the respective dates of delivery thereof, in
form and substance satisfactory to you, to the effect set forth in Annex I
hereto;

                 (f)(i)   Neither the Company nor any of its subsidiaries shall
have sustained since the date of the latest audited financial statements
included in the Prospectus any loss or interference with its business from
fire, explosion, flood or other calamity, whether or not covered by insurance,
or from any labor dispute or court or governmental action, order or decree,
otherwise than as set forth or contemplated in the Prospectus, and (ii) since
the respective dates as of which information is given in the Prospectus there
shall not have been any change in the capital stock or long-term debt of the
Company or any of its subsidiaries or any change, or any development involving
a prospective change, in or affecting the general affairs, management,
financial position, stockholders' equity or results of operations of the
Company and its subsidiaries, otherwise than as set forth or contemplated in
the Prospectus, the effect of which, in any such case described in Clause (i)
or (ii), is in the judgment of the representatives of the Underwriters so
material and adverse as to make it impracticable or inadvisable to proceed with
the public offering or the delivery of the Shares being delivered at such Time
of Delivery on the terms and in the manner contemplated in the Prospectus;

                 (g)      On or after the date hereof there shall not have
occurred any of the following: (i) a suspension or material limitation in
trading in securities generally on the New York Stock Exchange or on the
NASDAQ; (ii) a suspension or material limitation in trading in the Company's
securities on the NASDAQ; (iii) a general moratorium on commercial banking
activities declared by either Federal or New York or Texas state authorities;
or (iv) the outbreak or escalation of hostilities involving the United States
or the declaration by the United States of a national emergency or war, if the
effect of any such event specified in this Clause (iv) in the judgment of the
representatives of the Underwriters makes it impracticable or inadvisable to
proceed with the public offering or the delivery of the Shares being delivered
at such Time of Delivery on the terms and in the manner contemplated in the
Prospectus;




                                    -13-
<PAGE>   14
                 (h)      The Shares at such Time of Delivery shall have been
approved for inclusion in the NASDAQ subject only to official notice of
issuance; and

                 (i)      The Company and the Selling Stockholders shall have
furnished or caused to be furnished to you at such Time of Delivery
certificates of officers of the Company on behalf of the Company and of the
Selling Stockholders, respectively, satisfactory to you as to the accuracy of
the representations and warranties of the Company and the Selling Stockholders,
respectively, herein at and as of such Time of Delivery, as to the performance
by the Company and the Selling Stockholders of all of their respective
obligations hereunder to be performed at or prior to such Time of Delivery, and
as to such other matters as you may reasonably request, and the Company shall
have furnished or caused to be furnished certificates as to the matters set
forth in subsection (a) and (g) of this Section.

                 8.       (a)     The Company and each of the Selling
Stockholders, jointly and severally, will indemnify and hold harmless each
Underwriter against any losses, claims, damages or liabilities, joint or
several, to which such Underwriter may become subject, under the Act or
otherwise, insofar as such losses, claims, damages or liabilities (or actions
in respect thereof) arise out of or are based upon (i) any untrue statement or
alleged untrue statement of a material fact contained in any Preliminary
Prospectus, the Registration Statement or the Prospectus, or any amendment or
supplement thereto, or arise out of or are based upon the omission or alleged
omission to state therein a material fact required to be stated therein or
necessary to make the statements therein not misleading, or (ii) any untrue
statement or alleged untrue statement made by the Company in Section 1(a) of
this Agreement or by the Selling Stockholders in Section 1(b) of this Agreement
and will reimburse each Underwriter for any legal or other expenses reasonably
incurred by such Underwriter in connection with investigating or defending any
such action or claim as such expenses are incurred; provided, however, (a) that
the Company and the Selling Stockholders shall not be liable in any such case
to the extent that any such loss, claim, damage or liability arises out of or
is based upon an untrue statement or alleged untrue statement or omission or
alleged omission made in any Preliminary Prospectus, the Registration Statement
or the Prospectus or any such amendment or supplement in reliance upon and in
conformity with written information furnished to the Company by any Underwriter
through Morgan Keegan expressly for use therein; (b)  that each of the Selling
Stockholders' liability to the Underwriters shall be limited to the proceeds
received by such Selling Stockholder from the sale of such Selling
Stockholder's Shares in the Offering and (c) the Underwriters shall look to the
Selling Stockholders for the purposes of the indemnity provided in this Section
8(a) only if the indemnification from the Company is insufficient or
unavailable to indemnify and hold harmless each Underwriter.

                 (b)      Each Selling Stockholder, severally and not jointly,
will indemnify and hold harmless each Underwriter to the same extent as the
foregoing indemnity from the Company and the Selling Stockholders to the
Underwriters, but only insofar as losses, claims, damages or liabilities (or
actions in respect thereof) arise out of or are based upon (i) any untrue
statement or omission or alleged untrue statement or omission which was made in
the Registration Statement, the Prospectus or any amendment or supplement
thereto, in reliance on and in conformity with information furnished in writing
by such Selling Stockholder expressly for use therein or (ii) any untrue
statement or alleged untrue statement made by the Selling Stockholder in
Section 1(b) of this Agreement; provided, however, that each of such Selling
Stockholders' liability to the Underwriters shall be limited to the proceeds
received by such Selling Stockholder from the sale of such Selling
Stockholder's Shares in the Offering.

                 (c)      Each Underwriter will indemnify and hold harmless the
Company and each Selling Stockholder against any losses, claims, damages or
liabilities to which the Company or such Selling Stockholder may become
subject, under the Act or otherwise, insofar as such losses, claims, damages or
liabilities (or actions in respect thereof) arise out of or are based upon an
untrue statement or alleged untrue statement of a material fact contained in
any Preliminary Prospectus, the Registration Statement or the Prospectus, or
any amendment or supplement thereto, or arise out of or are based upon the
omission or alleged




                                    -14-
<PAGE>   15
omission to state therein a material fact required to be stated therein or
necessary to make the statements therein not misleading, in each case to the
extent, but only to the extent, that such untrue statement or alleged untrue
statement or omission or alleged omission was made in any Preliminary
Prospectus, the Registration Statement or the Prospectus or any such amendment
or supplement in reliance upon and in conformity with written information
furnished to the Company by such Underwriter through Morgan Keegan, expressly
for use therein; and will reimburse the Company and each Selling Stockholder
for any legal or other expenses reasonably incurred by the Company or such
Selling Stockholder in connection with investigating or defending any such
action or claim as such expenses are incurred.

                 (d)      Promptly after receipt by an indemnified party under
subsection (a), (b) or (c) above of notice of the commencement of any action,
such indemnified party shall, if a claim in respect thereof is to be made
against the indemnifying party under such subsection, notify the indemnifying
party in writing of the commencement thereof; but the omission so to notify the
indemnifying party shall not relieve it from any liability which it may have to
any indemnified party otherwise than under such subsection.  In case any such
action shall be brought against any indemnified party and it shall notify the
indemnifying party of the commencement thereof, the indemnifying party shall be
entitled to participate therein and, to the extent that it shall wish, jointly
with any other indemnifying party similarly notified, to assume the defense
thereof, with counsel satisfactory to such indemnified party (who shall not,
except with the consent of the indemnified party, be counsel to the
indemnifying party), and, after notice from the indemnifying party to such
indemnified party of its election so to assume the defense thereof, the
indemnifying party shall not be liable to such indemnified party under such
subsection for any legal expenses of other counsel or any other expenses, in
each case subsequently incurred by such indemnified party, in connection with
the defense thereof other than reasonable costs of investigation.  No
indemnifying party shall, without the written consent of the indemnified party,
effect the settlement or compromise of, or consent to the entry of any judgment
with respect to, any pending or threatened action or claim in respect of which
indemnification or contribution may be sought hereunder (whether or not the
indemnified party is an actual or potential party to such action or claim)
unless such settlement, compromise or judgment (i) includes an unconditional
release of the indemnified party from all liability arising out of such action
or claim and (ii) does not include a statement as to or an admission of fault,
culpability or a failure to act, by or on behalf of any indemnified party.

                 (e)      If the indemnification provided for in this Section 8
is unavailable to or insufficient to hold harmless an indemnified party under
subsection (a), (b) or (c) above in respect of any losses, claims, damages or
liabilities (or actions in respect thereof) referred to therein, then each
indemnifying party shall contribute to the amount paid or payable by such
indemnified party as a result of such losses, claims, damages or liabilities
(or actions in respect thereof) in such proportion as is appropriate to reflect
the relative benefits received by the Company and the Selling Stockholders on
the one hand and the Underwriters on the other from the offering of the Shares.
If, however, the allocation provided by the immediately preceding sentence is
not permitted by applicable law or if the indemnified party failed to give the
notice required under subsection (d) above, then each indemnifying party shall
contribute to such amount paid or payable by such indemnified party in such
proportion as is appropriate to reflect not only such relative benefits but
also the relative fault of the Company and the Selling Stockholders on the one
hand and the Underwriters on the other in connection with the statements or
omissions which resulted in such losses, claims, damages or liabilities (or
actions in respect thereof), as well as any other relevant equitable
considerations.  The relative benefits received by the Company and the Selling
Stockholders on the one hand and the Underwriters on the other shall be deemed
to be in the same proportion as the total net proceeds from the offering
(before deducting expenses) received by the Company and the Selling
Stockholders bear to the total underwriting discounts and commissions received
by the Underwriters, in each case as set forth in the table on the cover page
of the Prospectus.  The relative fault shall be determined by reference to,
among other things, whether the untrue or alleged untrue statement of a
material fact or the omission or alleged omission to state a material fact
relates to information supplied by the Company or the Selling Stockholders on
the one hand or the Underwriters on the other and the parties' relative intent,
knowledge, access to information and opportunity to correct or prevent such
statement or omission.




                                    -15-
<PAGE>   16
The Company, each of the Selling Stockholders and the Underwriters agree that
it would not be just and equitable if contributions pursuant to this subsection
(e) were determined by pro rata allocation (even if the Underwriters were
treated as one entity for such purpose) or by any other method of allocation
which does not take account of the equitable considerations referred to above
in this subsection (e).  The amount paid or payable by an indemnified party as
a result of the losses, claims, damages or liabilities (or actions in respect
thereof) referred to above in this subsection (e) shall be deemed to include
any legal or other expenses reasonably incurred by such indemnified party in
connection with investigating or defending any such action or claim.
Notwithstanding the provisions of this subsection (e), no Underwriter shall be
required to contribute any amount in excess of the amount by which the total
price at which the Shares underwritten by it and distributed to the public were
offered to the public exceeds the amount of any damages which such Underwriter
has otherwise been required to pay by reason of such untrue or alleged untrue
statement or omission or alleged omission and no Selling Shareholder shall be
required to contribute any amount in excess of the proceeds received by such
Selling Shareholder in the Offering.  No person guilty of fraudulent
misrepresentation (within the meaning of Section 11(f) of the Act) shall be
entitled to contribution from any person who was not guilty of such fraudulent
misrepresentation.  The Underwriters' obligations in this subsection (e) to
contribute are several in proportion to their respective underwriting
obligations and not joint.

                 (f)      The obligations of the Company and the Selling
Stockholders under this Section 8 shall be in addition to any liability which
the Company and the respective Selling Stockholders may otherwise have and
shall extend, upon the same terms and conditions, to each person, if any, who
controls any Underwriter within the meaning of the Act; and the obligations of
the Underwriters under this Section 8 shall be in addition to any liability
which the respective Underwriters may otherwise have and shall extend, upon the
same terms and conditions, to each officer and director of the Company
(including any person who, with his or her consent, is named in the
Registration Statement as about to become a director of the Company) and to
each person, if any, who controls the Company or any Selling Stockholder within
the meaning of the Act.

         9.      (a)      If any Underwriter shall default in its obligation to
purchase the Shares which it has agreed to purchase hereunder at a Time of
Delivery you may in your discretion arrange for you or another party or other
parties to purchase such Shares on the terms contained herein.  If within
thirty-six hours after such default by any Underwriter you do not arrange for
the purchase of such Shares, then the Company and the Selling Stockholders
shall be entitled to a further period of thirty-six hours within which to
procure another party or other parties satisfactory to you to purchase such
Shares on such terms.  In the event that, within the respective prescribed
periods, you notify the Company and the Selling Stockholders that you have so
arranged for the purchase of such Shares, or the Company and the Selling
Stockholders notify you that they have so arranged for the purchase of such
Shares, you or the Company and the Selling Stockholders shall have the right to
postpone (a) Time of Delivery for a period of not more than seven days, in
order to effect whatever changes may thereby be made necessary in the
Registration Statement or the Prospectus, or in any other documents or
arrangements, and the Company agrees to file promptly any amendments to the
Registration Statement or the Prospectus which in your opinion may thereby be
made necessary.  The term "Underwriter" as used in this Agreement shall include
any person substituted under this Section with like effect as if such person
had originally been a party to this Agreement with respect to such Shares.

                 (b)      If, after giving effect to any arrangements for the
purchase of the Shares of a defaulting Underwriter or Underwriters by you and
the Company and the Selling Stockholders as provided in subsection (a) above,
the aggregate number of such Shares which remains unpurchased does not exceed
one-eleventh of the aggregate number of all the Shares to be purchased at such
Time of Delivery, then the Company and the Selling Stockholders shall have the
right to require each non-defaulting Underwriter to purchase the number of
Shares which such Underwriter agreed to purchase hereunder at such Time of
Delivery and, in addition, to require each non-defaulting Underwriter to
purchase its pro rata share (based on the number of Shares which such
Underwriter agreed to purchase hereunder) of the Shares of such defaulting
Underwriter




                                    -16-
<PAGE>   17
or Underwriters for which such arrangements have not been made; but nothing
herein shall relieve a defaulting Underwriter from liability for its default.

                 (c)      If, after giving effect to any arrangements for the
purchase of the Shares of a defaulting Underwriter or Underwriters by you and
the Company and the Selling Stockholders as provided in subsection (a) above,
the aggregate number of such Shares which remains unpurchased exceeds
one-eleventh of the aggregate number of all of the Shares to be purchased at
such Time of Delivery, or if the Company and the Selling Stockholders shall not
exercise the right described in subsection (b) above to require non-defaulting
Underwriters to purchase Shares of a defaulting Underwriter or Underwriters,
then this Agreement (or, with respect to the Second Time of Delivery, the
obligations of the Underwriters to purchase and of the Company to sell the
Optional Shares) shall thereupon terminate, without liability on the part of
any non-defaulting Underwriter or the Company or the Selling Stockholders,
except for the expenses to be borne by the Company and the Selling Stockholders
and the Underwriters as provided in Section 6 hereof and the indemnity and
contribution agreements in Section 8 hereof; but nothing herein shall relieve a
defaulting Underwriter from liability for its default.

         10.     The respective indemnities, agreements, representations,
warranties and other statements of the Company, the Selling Stockholders and
the several Underwriters, as set forth in this Agreement or made by or on
behalf of them, respectively, pursuant to this Agreement, shall remain in full
force and effect, regardless of any investigation (or any statement as to the
results thereof) made by or on behalf of any Underwriter or any controlling
person of any Underwriter, or the Company, or any of the Selling Stockholders,
or any officer or director or controlling person of the Company, or any
controlling person of any Selling Stockholder, and shall survive delivery of
and payment for the Shares.

         11.     If this Agreement shall be terminated pursuant to Section 9
hereof, neither the Company nor the Selling Stockholders shall then be under
any liability to any Underwriter except as provided in Sections 6 and 8 hereof;
but, if for any other reason any Shares are not delivered by or on behalf of
the Company and the Selling Stockholders as provided herein, the Company and
each of the Selling Stockholders pro rata (based on the number of Shares to be
sold by the Company and such Selling Stockholder hereunder) will reimburse the
Underwriters through you for all out-of-pocket expenses approved in writing by
you, including fees and disbursements of counsel, reasonably incurred by the
Underwriters in making preparations for the purchase, sale and delivery of the
Shares not so delivered, but the Company and the Selling Stockholders shall
then be under no further liability to any Underwriter in respect of the Shares
not so delivered except as provided in Sections 6 and 8 hereof.

         12.     In all dealings hereunder, you shall act on behalf of each of
the Underwriters, and the parties hereto shall be entitled to act and rely upon
any statement, request, notice or agreement on behalf of any Underwriter made
or given by you jointly or by Morgan Keegan on behalf of you as the
representatives; and in all dealings with any Selling Stockholder hereunder,
you and the Company shall be entitled to act and rely upon any statement,
request, notice or agreement on behalf of such Selling Stockholder made or
given by any or all of the Attorneys-in-Fact for such Selling Stockholder.

         All statements, requests, notices and agreements hereunder shall be in
writing, and if to the Underwriters shall be delivered or sent by mail, telex
or facsimile transmission to you as the representatives in care of Morgan
Keegan & Company, Inc., 50 North Front Street, Memphis, Tennessee 38103,
Attention: Mike Harris, telecopier number (901) 579-4355; if to any Selling
Stockholder shall be delivered or sent by mail, telex or facsimile transmission
to counsel for such Selling Stockholder at its address set forth in Schedule II
hereto; and if to the Company shall be delivered or sent by mail, telex or
facsimile transmission to the address of the Company set forth in the
Registration Statement, Attention: Corporate Counsel, telecopier number (318)
232-7306; provided, however, that any notice to an Underwriter pursuant to
Section 8(c) hereof shall be delivered or sent by mail, telex or facsimile
transmission to such Underwriter at its address set forth




                                      -17-
<PAGE>   18
in its Underwriters' Questionnaire or telex constituting such Questionnaire,
which address will be supplied to the Company or the Selling Stockholders by
you on request.  Any such statements, requests, notices or agreements shall
take effect upon receipt thereof.

         13.     This Agreement shall be binding upon, and inure solely to the
benefit of, the Underwriters, the Company and the Selling Stockholders and, to
the extent provided in Sections 8 and 10 hereof, the officers and directors of
the Company and each person who controls the Company, any Selling Stockholder
or any Underwriter, and their respective heirs, executors, administrators,
successors and assigns, and no other person shall acquire or have any right
under or by virtue of this Agreement.  No purchaser of any of the Shares from
any Underwriter shall be deemed a successor or assign by reason merely of such
purchase.

         14.     Time shall be of the essence of this Agreement.

         15.     THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF TENNESSEE.

         16.     This Agreement may be executed by any one or more of the
parties hereto in any number of counterparts, each of which shall be deemed to
be an original, but all such counterparts shall together constitute one and the
same instrument.

         If the foregoing is in accordance with your understanding, please sign
and return to us one for the Company and each of the representatives of the
Underwriters plus one for each counsel and the Custodian, of any counterparts
hereof, and upon the acceptance hereof by you, on behalf of each of the
Underwriters, this letter and such acceptance hereof shall constitute a binding
agreement among each of the Underwriters, the Company and each of the Selling
Stockholders.  It is understood that your acceptance of this letter on behalf
of each of the Underwriters is pursuant to the authority set forth in a form of
Agreement among Underwriters, the form of which shall be submitted to the
Company and the Selling Stockholders for examination, upon request, but without
warranty on your part as to the authority of the signers thereof.




                                    -18-
<PAGE>   19
         Any person executing and delivering this Agreement as Attorney-in-Fact
for a Selling Stockholder represents by so doing that he has been duly
appointed as Attorney-in-Fact by such Selling Stockholder pursuant to a validly
existing and binding Power-of-Attorney which authorizes such Attorney-in-Fact
to take such action.

                                           Very truly yours,

                                           American Oilfield Divers, Inc.



                                           By:                     
                                              ---------------------
                                              Name:
                                              Title:

                                           Selling Stockholders Named in
                                           Schedule II to this Agreement


                                           By:                     
                                              ---------------------
                                              Name:
                                              Title:
                                              As Attorney-in-Fact acting on 
                                                behalf of each of the Selling 
                                                Stockholders named in Schedule 
                                                II to this Agreement.

Accepted as of the date hereof

Morgan Keegan & Company, Inc.
Rauscher Pierce Refsnes, Inc.
Southcoast Capital Corporation



By:
   ---------------------------------
   Morgan Keegan & Company, Inc.




On behalf of each of the Underwriters




                                     -19-
<PAGE>   20
                                   SCHEDULE I

<TABLE>
<CAPTION>
                                                                                  Number of Optional
                                               Total Number of Firm             Shares to be purchased
               Underwriter                    Shares to be Purchased          if Maximum Option Exercised
               -----------                    ----------------------          ---------------------------
<S>                                           <C>                             <C>

 Morgan Keegan & Company, Inc.

 Rauscher Pierce Refsnes, Inc.

 Southcoast Capital Corporation

</TABLE>




                                     -20-
<PAGE>   21
                                  SCHEDULE II


<TABLE>
<CAPTION>
                                               Total Number of firm   
                                                Shares to be Sold     
                                              ----------------------  
 <S>                                                 <C>              
 George C. Yax                                       500,000          
 c/o American Oilfield Divers, Inc.                                   
 130 East Kaliste Saloom Road                                         
 Lafayette, Louisiana 70508                                           
                                                                      
 Prentiss A. Freeman                                  26,000          
 c/o American Oilfield Divers, Inc.                                   
 130 East Kaliste Saloom Road                                         
 Lafayette, Louisiana 70508                                           
                                                                      
 Gulf Coast Marine Divers Inc                         71,685          
 1025 South Hospital Drive             
 Abbeville, Louisiana 70510            
</TABLE>




                                     -21-
<PAGE>   22
                                    ANNEX I

                             FORM OF COMFORT LETTER


         Pursuant to Section 7(d) of the Underwriting Agreement, the
accountants shall furnish letters to the Underwriters to the effect that:

         (i)     They are independent certified public accountants with 
respect to the Company and its subsidiaries within the meaning of the Act and 
the applicable published rules and regulations thereunder;

         (ii)    In their opinion, the financial statements and any
supplementary financial information and schedules (and, if applicable,
financial forecasts and/or pro forma financial information) examined by them
and included in the Prospectus or the Registration Statement comply as to form
in all material respects with the applicable accounting requirements of the Act
and the related published rules and regulations thereunder; and, if applicable,
they have made a review in accordance with standards established by the
American Institute of Certified Public Accountants of the unaudited
consolidated interim financial statements, selected financial data, pro forma
financial information, financial forecasts and/or condensed financial
statements derived from audited financial statements of the Company for the
periods specified in such letter, as indicated in their reports thereon, copies
of which have been separately furnished to the representatives of the
Underwriters (the "Representatives);

         (iii)   They have made a review in accordance with standards
established by the American Institute of Certified Public Accountants of the
unaudited condensed consolidated statements of income, consolidated balance
sheets and consolidated statements of cash flows included in the Prospectus as
indicated in their reports thereon copies of which have been separately
furnished to the Representatives and on the basis of specified procedures
including inquiries of officials of the Company who have responsibility for
financial and accounting matters regarding whether the unaudited condensed
consolidated financial statements referred to in paragraph (vi)(A)(i) below
comply as to form in all material respects with the applicable accounting
requirements of the Act and the related published rules and regulations,
nothing came to their attention that caused them to believe that the unaudited
condensed consolidated financial statements do not comply as to form in all
material respects with the applicable accounting requirements of the Act and
the related published rules and regulations;

         (iv)    The unaudited selected financial information with respect to
the consolidated results of operations and financial position of the Company
for the five most recent fiscal years included in the Prospectus agrees with
the corresponding amounts (after restatements where applicable) in the audited
consolidated financial statements for such five fiscal years;

         (v)     They have compared the information in the Prospectus under
selected captions with the disclosure requirements of Regulation S-K and on the
basis of limited procedures specified in such letter nothing came to their
attention as a result of the foregoing procedures that caused them to believe
that this information does not conform in all material respects with the
disclosure requirements of Items 301, 302, 402 and 503(d), respectively, of
Regulation S-K;

         (vi)    On the basis of limited procedures, not constituting an
examination in accordance with generally accepted auditing standards,
consisting of a reading of the unaudited financial statements and other
information referred to below, a reading of the latest available interim
financial statements of the Company and its subsidiaries, inspection of the
minute books of the Company and its subsidiaries since the date of the latest
audited financial statements included in the Prospectus, inquiries of officials
of the Company and its





                                     -22-
<PAGE>   23
subsidiaries responsible for financial and accounting matters and such other
inquiries and procedures as may be specified in such letter, nothing came to
their attention that caused them to believe that:

                 (A)      (i) the unaudited consolidated statements of income,
         consolidated balance sheets and consolidated statements of cash flows
         included in the Prospectus do not comply as to form in all material
         respects with the applicable accounting requirements of the Act and
         the related published rules and regulations, or (ii) any material
         modifications should be made to the unaudited condensed consolidated
         statements of income, consolidated balance sheets and consolidated
         statements of cash flows included in the Prospectus for them to be in
         conformity with generally accepted accounting principles;

                 (B)      any other unaudited income statement data and balance
         sheet items included in the Prospectus do not agree with the
         corresponding items in the unaudited consolidated financial statements
         from which such data and items were derived, and any such unaudited
         data and items were not determined on a basis substantially consistent
         with the basis for the corresponding amounts in the audited
         consolidated financial statements included in the Prospectus;

                 (C)      the unaudited financial statements which were not
         included in the Prospectus but from which were derived any unaudited
         condensed financial statements referred to in Clause (A) and any
         unaudited income statement data and balance sheet items included in
         the Prospectus and referred to in Clause (B) were not determined on a
         basis substantially consistent with the basis for the audited
         consolidated financial statements included in the Prospectus;

                 (D)      any unaudited pro forma combined financial statements
         included in the Prospectus do not comply as to form in all material
         respects with the applicable accounting requirements of the Act and
         the published rules and regulations thereunder or the pro forma
         adjustments have not been properly applied to the historical amounts
         in the compilation of those statements;

                 (E)      as of a specified date not more than five days prior
         to the date of such letter, there have been any changes in the
         consolidated capital stock (other than issuances of capital stock upon
         exercise of options and stock appreciation rights, upon earn-outs of
         performance shares and upon conversions of convertible securities, in
         each case which were outstanding on the date of the latest financial
         statements included in the Prospectus) or any increase in the
         consolidated long-term debt of the Company and its subsidiaries, or
         any decreases in consolidated net current assets or stockholders'
         equity or other items specified by the Representatives, or any
         increases in any items specified by the Representatives, in each case
         as compared with amounts shown in the latest balance sheet included in
         the Prospectus, except in each case for changes, increases or
         decreases which the Prospectus discloses have occurred or may occur or
         which are described in such letter; and

                 (F)      for the period from the date of the latest financial
         statements included in the Prospectus to the specified date referred
         to in Clause (E) there were any decreases in consolidated net revenues
         or operating profit or the total or per share amounts of consolidated
         net income or other items specified by the Representatives, or any
         increases in any items specified by the Representatives, in each case
         as compared with the comparable period of the preceding year and with
         any other period of corresponding length specified by the
         Representatives, except in each case for decreases or increases which
         the Prospectus discloses have occurred or may occur or which are
         described in such letter; and

         (vii)   In addition to the examination referred to in their report(s)
included in the Prospectus and the limited procedures, inspection of minute
books, inquiries and other procedures referred to in paragraphs (iii) and (vi)
above, they have carried out certain specified procedures, not constituting an
examination in




                                     -23-
<PAGE>   24
         accordance with generally accepted auditing standards, with respect to
         certain amounts, percentages and financial information specified by
         the Representatives, which are derived from the general accounting
         records of the Company and its subsidiaries, which appear in the
         Prospectus, or in Part II of, or in exhibits and schedules to, the
         Registration Statement specified by the Representatives, and have
         compared certain of such amounts, percentages and financial
         information with the accounting records of the Company and its
         subsidiaries and have found them to be in agreement.




                                     -24-

<PAGE>   1
 
                                                                    EXHIBIT 23.1
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS
 
     We hereby consent to the use in the Prospectus constituting part of this
Registration Statement on Form S-2 of our report dated August 6, 1996 relating
to the financial statements of American Oilfield Divers, Inc., which appears in
such Prospectus. We also consent to the application of such report to the
Financial Statement Schedules for the three years ended October 31, 1995 listed
under Item 14(a) of the American Oilfield Divers, Inc. Annual Report on Form
10-K for the year ended October 31, 1995 when such schedules are read in
conjunction with the financial statements referred to in our report. We also
consent to the references to us under the headings "Experts" and "Selected
Consolidated Financial Data" in such Prospectus. However, it should be noted
that Price Waterhouse LLP has not prepared or certified such "Selected
Consolidated Financial Data."
 
/s/ Price Waterhouse LLP
PRICE WATERHOUSE LLP
 
New Orleans, Louisiana
   
February 3, 1997
    

<PAGE>   1
 
                                                                    EXHIBIT 23.2
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS
 
     We hereby consent to the use in the Prospectus constituting part of this
Registration Statement on Form S-2 of our report dated March 8, 1996 relating to
the consolidated financial statements of Hard Suits Inc., which appears in such
Prospectus.
 
/s/ Arthur Andersen & Co.
ARTHUR ANDERSEN & CO.
 
Vancouver, British Columbia, Canada
   
February 3, 1997
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission