BOYD GAMING CORP
10-KT/A, 1998-07-31
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: INSURED MUNICIPALS INCOME TRUST & IN QU TAX EX TR MUL SR 200, 24F-2NT, 1998-07-31
Next: BOYD GAMING CORP, 10-Q/A, 1998-07-31



<PAGE>   1

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                  FORM 10-K/A

        FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


(MARK ONE)
   [ ]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934

                                       OR

   [X]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934

        For the Transition period from July 1, 1997 to December 31, 1997.

                         Commission file number: 1-12168

                             BOYD GAMING CORPORATION
             (Exact name of registrant as specified in its charter)

                   NEVADA                                  88-0242733
      (State or other jurisdiction of                   (I.R.S. Employer
       incorporation or organization)                 Identification No.)

                 2950 SOUTH INDUSTRIAL ROAD, LAS VEGAS NV 89109

               (Address of principal executive offices) (Zip Code)

                                 (702) 792-7200
              (Registrant's telephone number, including area code)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                                 NAME OF EACH EXCHANGE
             TITLE OF EACH CLASS                 ON WHICH REGISTERED
             -------------------                 ---------------------
    COMMON STOCK, PAR VALUE $.01 PER SHARE       NEW YORK STOCK EXCHANGE
         9.25% SENIOR NOTES                      NEW YORK STOCK EXCHANGE
         9.50% SENIOR SUBORDINATED NOTES         NEW YORK STOCK EXCHANGE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                                      None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period than the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  YES [X]  NO

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

As of February 27, 1998, the aggregate market value of the voting stock held by
non-affiliates of the Registrant, based on the closing price on the New York
Stock Exchange for such date, was approximately $207,073,000. Shares of Common
Stock held by officers, directors and holders of more than 5% of the outstanding
Common Stock have been excluded from this calculation because such persons may
be deemed to be affiliates. This determination of affiliate status is not
necessarily a conclusive determination for other purposes.

As of February 27, 1998, the Registrant had outstanding 61,669,628 shares of
Common Stock.

Documents Incorporated by Reference into Parts I-III: Portions of the definitive
Proxy Statement for the Registrant's 1998 Annual Meeting of Stockholders are
incorporated by reference into Part III hereof.

<PAGE>   2

                             BOYD GAMING CORPORATION

                     1997 TRANSITION REPORT ON FORM 10-K/A

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                         PAGE NO.
                                                                                                         --------
<S>             <C>                                                                                      <C>
                                                         PART IV

Item 14.        Exhibits, Financial Statements Schedules, and Reports on Form 8-K....................       3
</TABLE>

                                       2
<PAGE>   3

                                     PART IV

ITEM 14.    EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K

<TABLE>
<CAPTION>
                                                                               PAGE NO.
                                                                               --------
<S>                                                                            <C>
1.   FINANCIAL STATEMENTS. The following financial statements for the six month
     period ended December 31, 1997 and December 31, 1996 (unaudited) and for
     the fiscal years ended June 30, 1997, 1996 and 1995 are filed as part of
     this report:

     Independent Auditors' Report................................................. 5

     Consolidated Balance Sheets at December 31, 1997, June 30, 1997 and June
       30, 1996................................................................... 6

     Consolidated Statements of Operations for the Six Month Periods Ended
       December 31, 1997 and December 31, 1996 (unaudited) and for the Fiscal
       Years Ended June 30, 1997, 1996 and 1995................................... 7

     Consolidated Statements of Changes in Stockholders' Equity for the Six
       Month Period Ended December 31, 1997 and for the Fiscal Years Ended June
       30, 1997, 1996 and 1995.................................................... 8

     Consolidated Statements of Cash Flows for the Six Month Period Ended
       December 31, 1997 and December 31, 1996 (unaudited) and for the Fiscal
       Years Ended June 30, 1997, 1996 and 1995................................... 9

     Notes to Consolidated Financial Statements...................................11

2.   REPORTS ON FORM 8-K.

     (a)  Company's current report on Form 8-K dated November 13, 1997 relating
          to Item 2 --"Acquisition or Disposition of Assets."

3.   EXHIBITS. Refer to (c) on page 26.
</TABLE>

                                       3
<PAGE>   4

                    BOYD GAMING CORPORATION AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
Independent Auditors' Report                                                  5
Consolidated Financial Statements
  Consolidated Balance Sheets                                                 6
  Consolidated Statements of Operations                                       7
  Consolidated Statements of Changes in Stockholders' Equity                  8
  Consolidated Statements of Cash Flows                                       9
  Notes to Consolidated Financial Statements                                 11
</TABLE>

                                       4
<PAGE>   5

                          INDEPENDENT AUDITORS' REPORT

Boyd Gaming Corporation and Subsidiaries:

We have audited the accompanying consolidated balance sheets of Boyd Gaming
Corporation and Subsidiaries (the "Company") as of December 31, 1997, June 30,
1997 and June 30, 1996, and the related consolidated statements of operations,
changes in stockholders' equity, and cash flows for the six month period ended
December 31, 1997 and for each of the three years in the period ended June 30,
1997. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on the financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Boyd Gaming Corporation and
Subsidiaries at December 31, 1997, June 30, 1997 and June 30, 1996 and the
results of their operations and their cash flows for the six month period ended
December 31, 1997 and for each of the three years in the period ended June 30,
1997 in conformity with generally accepted accounting principles.

DELOITTE & TOUCHE LLP

Las Vegas, Nevada
February 18, 1998 (July 30, 1998, as to Note 13)

                                       5
<PAGE>   6

CONSOLIDATED BALANCE SHEETS             Boyd Gaming Corporation and Subsidiaries
(IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,        JUNE 30,       JUNE 30,
                                                                      1997               1997           1996
                                                                   ------------      ----------       --------
ASSETS
<S>                                                                <C>               <C>               <C>     
Current assets
  Cash and cash equivalents                                        $   78,277        $   55,220        $ 48,980
  Accounts receivable, net                                             19,372            16,946          16,040
  Inventories                                                           9,906             8,501           6,531
  Prepaid expenses                                                     14,357            14,873          15,265
  Income taxes receivable                                               2,787                --              --
                                                                   ----------        ----------        --------
    Total current assets                                              124,699            95,540          86,816

Property and equipment, net                                           771,235           744,038         796,093
Other assets and deferred charges                                      41,912            56,944          59,989
Deferred income taxes                                                   6,558             8,533              --
Goodwill and other intangible assets, net                             208,011           125,130          10,527
                                                                   ----------        ----------        --------
    Total assets                                                   $1,152,415        $1,030,185        $953,425
                                                                   ==========        ==========        ========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
  Current maturities of long-term debt                             $    1,828        $    1,841        $  4,031
  Accounts payable                                                     28,535            30,760          31,936
  Accrued liabilities
    Payroll and related                                                26,100            24,648          22,956
    Interest and other                                                 55,879            40,725          36,213
    Income taxes payable                                                  --              1,103             678
                                                                   ----------        ----------        --------
    Total current liabilities                                         112,342            99,077          95,814

Long-term debt, net of current maturities                             842,932           739,792         590,808

Deferred income taxes                                                      --                --          33,546

Commitments and contingencies

Stockholders' equity
  Preferred stock, $.01 par value;
    5,000,000 shares authorized                                            --                --              --
  Common stock, $.01 par value; 200,000,000
    shares authorized; 61,669,628,
    61,523,988 and 57,213,720 shares outstanding                          617               615             572
  Additional paid-in capital                                          139,054           138,091         102,583
  Retained earnings                                                    57,470            52,610         130,102
                                                                   ----------        ----------        --------
    Total stockholders' equity                                        197,141           191,316         233,257
                                                                   ----------        ----------        --------
    Total liabilities and stockholders' equity                     $1,152,415        $1,030,185        $953,425
                                                                   ==========        ==========        ========
</TABLE>


                 The accompanying notes are an integral part of
                    these consolidated financial statements.



                                       6
<PAGE>   7

CONSOLIDATED STATEMENTS OF OPERATIONS   Boyd Gaming Corporation and Subsidiaries
(IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                               SIX MONTHS
                                                           ENDED DECEMBER 31,                FISCAL YEAR ENDED JUNE 30,
                                                         ----------------------        --------------------------------------
                                                           1997          1996            1997             1996         1995
                                                         --------      --------        ---------        --------     --------
                                                                       UNAUDITED
<S>                                                      <C>           <C>             <C>              <C>          <C>     
Revenues
  Casino                                                 $323,707      $268,208        $ 573,782        $548,167     $463,179
  Food and Beverage                                        78,658        73,387          151,261         142,420      123,527
  Room                                                     38,330        35,449           74,209          69,645       62,300
  Other                                                    39,074        26,883           58,311          49,895       37,563
  Management fees and joint venture                        20,310        20,406           42,747          41,576       35,763
                                                         --------      --------        ---------        --------     --------
Gross revenues                                            500,079       424,333          900,310         851,703      722,332
Less promotional allowances                                44,308        40,175           81,051          75,846       61,992
                                                         --------      --------        ---------        --------     --------
     Net revenues                                         455,771       384,158          819,259         775,857      660,340
                                                         --------      --------        ---------        --------     --------
Costs and expenses
  Casino                                                  166,776       145,928          298,081         273,545      221,844
  Food and beverage                                        53,757        50,885          106,729          99,213       90,670
  Room                                                     12,958        12,044           25,210          25,842       24,578
  Other                                                    32,793        21,574           50,695          36,830       25,567
  Selling, general and administrative                      68,461        58,860          120,538         114,497       79,785
  Maintenance and utilities                                18,652        18,327           36,037          30,171       28,452
  Depreciation and amortization                            35,097        30,834           67,242          60,626       54,518
  Corporate expense                                         9,131        10,744           24,333          24,343       24,356
  Preopening expense                                           --         3,481            3,481          10,004           --
  Impairment loss                                              --            --          131,339                           --
                                                         --------      --------        ---------        --------     --------
     Total                                                397,625       352,677          863,685         675,071      549,770
                                                         --------      --------        ---------        --------     --------
Operating income (loss)                                    58,146        31,481          (44,426)        100,786      110,570
                                                         --------      --------        ---------        --------     --------


Other income (expense)
  Interest income                                             261           342              650           1,174        2,072
  Interest expense, net of amounts capitalized            (37,571)      (27,069)         (61,672)        (52,360)     (48,443)
                                                         --------      --------        ---------        --------     --------
     Total                                                (37,310)      (26,727)         (61,022)        (51,186)     (46,371)
                                                         --------      --------        ---------        --------     --------


Income (loss) before provision (benefit) for income
  taxes and extraordinary items                            20,836         4,754         (105,448)         49,600       64,199
Provision (benefit) for income taxes                        8,736         1,902          (34,025)         20,021       27,950
                                                         --------      --------        ---------        --------     --------
Income (loss) before extraordinary items                   12,100         2,852          (71,423)         29,579       36,249
Extraordinary items, net of tax benefit of $3,899,
 $3,268, $3,268 and $889, respectively                      7,240         6,069            6,069           1,435           --
                                                         --------      --------        ---------        --------     --------
Net income (loss)                                        $  4,860      $ (3,217)       $ (77,492)       $ 28,144     $ 36,249
                                                         ========      ========        =========        ========     ========

Basic and diluted net income (loss) per common share:
  Income (loss) before extraordinary items               $   0.20      $   0.05        $   (1.19)       $   0.52     $   0.64
  Extraordinary items, net of tax                           (0.12)        (0.10)           (0.10)          (0.03)          --
                                                         --------      --------        ---------        --------     --------
  Net income (loss)                                      $   0.08      $  (0.05)       $   (1.29)       $   0.49     $   0.64
                                                         ========      ========        =========        ========     ========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       7
<PAGE>   8

CONSOLIDATED STATEMENTS OF              Boyd Gaming Corporation and Subsidiaries
CHANGES IN STOCKHOLDERS' EQUITY

For the six month period ended December 31, 1997 and fiscal years ended June 30,
1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                                          
                                                COMMON STOCK          ADDITIONAL                      TOTAL 
                                         -----------------------       PAID-IN        RETAINED     STOCKHOLDERS'
(IN THOUSANDS, EXCEPT SHARE DATA)          SHARES         AMOUNT       CAPITAL        EARNINGS        EQUITY
                                         ----------       ------      ----------      --------     -------------
<S>                                      <C>              <C>         <C>             <C>          <C>       
Balances, July 1, 1994                   56,816,895        $568        $ 98,128        $ 65,709       $ 164,405
Net income                                                                               36,249          36,249
Stock issued in connection with
  employee stock purchase plan              182,123           2           1,957                           1,959
                                         ----------        ----        --------       ---------      --------- 
Balances, June 30, 1995                  56,999,018         570         100,085         101,958         202,613
Net income                                                                               28,144          28,144
Stock issued in connection with
  employee stock purchase plan              212,368           2           2,466                           2,468
Stock options exercised                       2,334          --              32                              32
                                         ----------        ----        --------       ---------      --------- 
Balances, June 30, 1996                  57,213,720         572         102,583         130,102         233,257
Net loss                                                                                (77,492)        (77,492)
Issuance of stock,
  net of expenses                         4,000,000          40          33,493                          33,533
Stock issued in connection with
  employee stock purchase plan              310,268           3           2,015                           2,018
                                         ----------        ----        --------       ---------      --------- 
Balances, June 30, 1997                  61,523,988         615         138,091          52,610         191,316
Net income                                                                                4,860           4,860
Stock issued in connection with
  employee stock purchase plan              145,640           2             963                             965
                                         ----------        ----        --------       ---------       --------- 
BALANCES, DECEMBER 31, 1997              61,669,628        $617        $139,054       $  57,470       $ 197,141
                                         ==========        ====        ========       =========       ========= 
</TABLE>

                  The accompanying notes are an integral part of
                    these consolidated financial statements.


                                       8
<PAGE>   9

CONSOLIDATED STATEMENTS OF CASH FLOWS   Boyd Gaming Corporation and Subsidiaries
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                      
                                                                                    
                                                         SIX MONTHS            
                                                      ENDED DECEMBER 31,                      FISCAL YEAR ENDED JUNE 30,           
                                                   ------------------------            ------------------------------------------
                                                     1997           1996                 1997             1996             1995
                                                   --------       --------             ---------         --------        --------
                                                                  UNAUDITED
<S>                                                <C>            <C>                  <C>               <C>             <C>     
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)                                  $  4,860       $ (3,217)            $ (77,492)        $ 28,144        $ 36,249
Adjustments to reconcile net income (loss)
  to net cash provided by operating activities:
  Depreciation and amortization                      35,097         30,834                67,242           60,626          54,518
  Loss on early retirement of debt                   11,139          9,337                 9,337            3,759              --
  Deferred income taxes                               1,975            171               (42,079)           3,903          14,148
  Impairment loss                                        --             --               131,339               --              --
  Other                                                  --            301                    --              185              84
  Changes in assets and liabilities:
    Accounts receivable, net                         (2,426)        (9,836)                 (906)              95          (3,089)
    Inventories                                      (1,405)        (2,319)               (1,970)             117            (180)
    Prepaid expenses                                    516         (3,855)                  392           (1,800)          1,940
    Other assets                                         (5)        (4,902)               (4,853)          (6,736)         (2,032)
    Other current liabilities                        11,611         33,016                   574           15,504         (19,146)
    Income taxes receivable                          (2,787)        (7,144)                   --               --              --
    Income taxes payable                             (1,103)          (678)                  425               82             596
                                                   --------       --------             ---------         --------        --------
Net cash provided by operating activities            57,472         41,708                82,009          103,879          83,088
                                                   --------       --------             ---------         --------        --------

CASH FLOWS FROM INVESTING ACTIVITIES
  Net cash paid for acquisition of
    Treasure Chest Casino, L.L.C.                  (103,040)            --                    --               --              --
  Net cash paid for acquisition of 
    Par-A-Dice Hotel and Casino                          --       (170,725)             (170,725)              --              --
  Acquisition of property, equipment and
    other assets                                    (22,186)       (79,132)              (99,586)        (107,734)       (181,212)
  Proceeds from loans receivable                         --             --                    --            2,000          30,667
  Proceeds from sale of riverboat                        --         20,000                20,000               --              --
  Decrease in short-term investments                     --             --                    --               --           5,000
                                                   --------       --------             ---------         --------        --------
Net cash used in investing activities              (125,226)      (229,857)             (250,311)        (105,734)       (145,545)
                                                   --------       --------             ---------         --------        --------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from issuance of long-term debt          244,525        200,000               200,148          230,934          86,025
  Payments on long-term debt                           (903)       (18,334)              (19,354)        (265,149)        (22,027)
  Early retirement of long-term debt               (192,631)      (157,500)             (157,500)              --              --
  Net borrowings (payments) under credit 
    agreements                                       39,000        150,850               116,000             (250)         13,000
  Proceeds from issuance of common stock                820         34,579                35,248            2,131           1,664
                                                   --------       --------             ---------         --------        --------
Net cash provided by (used in) financing 
  activities                                         90,811        209,595               174,542          (32,334)         78,662
                                                   --------       --------             ---------         --------        --------

Net increase (decrease) in cash and cash 
  equivalents                                        23,057         21,446                 6,240          (34,189)         16,205
Cash and cash equivalents, beginning of year         55,220         48,980                48,980           83,169          66,964
                                                   --------       --------             ---------         --------        --------

Cash and cash equivalents, end of year             $ 78,277       $ 70,426             $  55,220         $ 48,980        $ 83,169
                                                   ========       ========             =========         ========        ========
</TABLE>


                                        9
<PAGE>   10

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) 
                                        Boyd Gaming Corporation and Subsidiaries
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                             SIX MONTHS            
                                                          ENDED DECEMBER 31,                     FISCAL YEAR ENDED JUNE 30,
                                                        ----------------------            --------------------------------------
                                                          1997           1996               1997           1996            1995
                                                        -------      ---------            --------        ------         -------
                                                                     UNAUDITED
<S>                                                    <C>            <C>                 <C>             <C>            <C>    
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
  Cash paid for interest, net of amounts capitalized   $ 29,029       $ 29,950            $ 58,556        $54,342        $51,405
  Cash paid for income taxes                              6,815          4,915               7,981         15,266         12,607
                                                       ========       ========             =======        =======        =======  

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND 
FINANCING ACTIVITIES
  Property additions acquired on contracts and trade
    payables which were accrued, but not yet paid      $  2,603      $   7,398            $  6,973        $ 7,352        $24,109
  Deferred bond financing costs incurred                  5,475             --               4,624             --             --

  Acquisition of Par-A-Dice Hotel and Casino
    Fair value of assets acquired                      $   --        $ 174,800            $174,800        $    --             --
    Cash paid to seller                                    --          170,725             170,725             --             --
                                                       --------      ---------            --------        -------        -------  
    Liabilities assumed                                $   --        $   4,075            $  4,075        $    --        $    --
                                                       ========      =========            ========        =======        =======  

  Acquisition of Treasure Chest Casino, L.L.C.
    Fair value of assets acquired                      $110,180      $      --            $     --        $    --        $     --
    Cash paid to seller                                 103,040             --                  --             --              --
                                                       --------      ---------            --------        -------        --------
    Liabilities assumed                                $  7,140      $      --            $     --        $   --         $     --
                                                       ========      =========            ========        =======        ========
</TABLE>


                 The accompanying notes are an integral part of
                    these consolidated financial statements.


                                       10
<PAGE>   11

                    BOYD GAMING CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Boyd
Gaming Corporation and its wholly-owned subsidiaries, collectively referred to
herein as the "Company". The Company owns and operates eleven casino
entertainment facilities located in Las Vegas, Nevada, Tunica, Mississippi,
Kansas City, Missouri, East Peoria, Illinois, and Kenner, Louisiana as well as a
travel agency located in Honolulu, Hawaii. In addition, the Company manages a
casino entertainment facility in Philadelphia, Mississippi for which it has a
seven year management contract that expires in 2001. All material intercompany
accounts and transactions have been eliminated.

Cash and Cash Equivalents

Cash and cash equivalents include highly liquid investments with an original
maturity of three months or less. These investments are stated at cost which
approximates fair value.

Inventories

Inventories are stated at the lower of cost or market. Cost is determined using
the first-in, first-out and retail inventory methods.

Property and Equipment

Property and equipment are stated at cost. Depreciation and amortization are
computed using the straight-line method over the estimated useful lives of the
assets. Costs of major improvements are capitalized, while costs of normal
repairs and maintenance are charged to expense as incurred. Gains or losses on
disposal of assets are recognized as incurred.

Capitalized Interest

Interest costs associated with major construction projects are capitalized. When
no debt is incurred specifically for a project, interest is capitalized on
amounts expended for the project using the Company's weighted average cost of
borrowing. Capitalization of interest ceases when the project is substantially
complete. Capitalized interest during the fiscal years ended June 30, 1997, 1996
and 1995 was $3.2 million, $4.6 million and $7.1 million, respectively. There
were no such interest costs capitalized during the six month period ended
December 31, 1997.

Goodwill and Other Intangible Assets

The excess of total acquisition costs over the fair market value of net assets
acquired is amortized using the straight-line method over forty years.
Management periodically assesses the recoverability of goodwill and other
intangible assets by comparing its carrying value to the undiscounted cash flows
expected to be generated by the acquired operation during the anticipated period
of benefit. As of December 31, 1997 and June 30, 1997 and 1996, accumulated
amortization was $8.0 million, $6.1 million and $4.0 million, respectively.

Debt Issuance Costs

Debt issuance costs incurred in connection with the issuance of long-term debt
are capitalized and amortized to interest expense over the terms of the related
debt agreements.


                                       11
<PAGE>   12

Revenue and Promotional Allowances

Casino revenue represents the net win from gaming activities, which is the
difference between gaming wins and losses. Revenues include the estimated retail
value of rooms, food and beverage, and other goods and services provided to
customers on a complimentary basis. Such amounts are then deducted as
promotional allowances. The estimated cost of providing these promotional
allowances is charged to the casino department in the following amounts:

<TABLE>
<CAPTION>
                              SIX MONTHS
                           ENDED DECEMBER 31,                   FISCAL YEAR ENDED JUNE 30,
                           -------------------        ---------------------------------------------
(IN THOUSANDS)                  1997                    1997              1996              1995
- ---------------              ---------                ---------         ---------         ---------
<S>                          <C>                      <C>               <C>               <C>      
Room                          $ 5,668                  $11,704           $10,660           $ 8,991
Food and beverage              33,397                   58,120            59,254            49,674
Other                           2,638                    3,168             3,116             2,422
                              -------                  -------           -------           -------
Total                         $41,703                  $72,992           $73,030           $61,087
                              =======                  =======           =======           =======
</TABLE>

Preopening Expenses

Expenses incurred prior to the opening of new facilities are capitalized as
incurred and charged to expense upon commencement of operations. During the
years ended June 30, 1997 and 1996, the Company expensed $3.5 million and $10.0
million, respectively, upon the opening of Main Street Station and Sam's Town
Kansas City. There were no preopening expenses recorded during the six month
period ended December 31, 1997 or the year ended June 30, 1995.

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Significant estimates used by the Company include the estimated useful lives for
depreciable and amortizable assets, the estimated allowance for doubtful
accounts receivable, the estimated valuation allowance for deferred tax assets,
and estimated cash flows in assessing the recoverability of long-lived assets.
Actual results could differ from those estimates.

Reclassifications

Certain prior period amounts in the consolidated financial statements have been
reclassified to conform to the December 31, 1997 presentation. These
reclassifications had no effect on the Company's net income.

Change in Fiscal Year

Effective July 1, 1997, the Company changed its fiscal year from a June 30 year
end to a December 31 year end.

Recently Issued Accounting Standards

The Financial Accounting Standards Board ("FASB") issued Statement of Financial
Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive Income," which
is effective for fiscal years beginning after December 15, 1997. This statement
requires businesses to disclose comprehensive income and its components in their
financial statements. Management intends to comply with the disclosure
requirements of this statement in the year ending December 31, 1998.

The FASB issued SFAS No. 131, "Disclosures about Segments of an Enterprise and
Related Information," which is effective for fiscal years beginning after
December 15, 1997. This statement redefines how operating segments are
determined and requires qualitative disclosure of certain financial and
descriptive information about a company's operating segments. The Company will
adopt SFAS No. 131 in the year ending December 31, 1998. Management has not
finalized its analysis of which operating segments it will report on to comply
with SFAS No. 131.

                                       12
<PAGE>   13

NOTE 2. -- ACQUISITIONS

On October 27, 1997, the Company acquired the remaining 85% equity interest in
Treasure Chest Casino, L.L.C. ("Treasure Chest") that was not owned by the
Company for approximately $103 million, plus the assumption of debt. Intangible
license rights, representing the excess of the purchase price over the fair
value of the net assets acquired, was approximately $85 million. Treasure Chest
owns the Treasure Chest Casino, a riverboat casino operation on Lake
Pontchartrain in Kenner, Louisiana. The Company has been managing the Treasure
Chest since its opening in September 1994. The Company funded the acquisition
and the repayment of Treasure Chest's debt with borrowings under its bank credit
facility. The Company's pro forma consolidated results of operations, as if the
acquisition had occurred on July 1, 1995, are as follows:

<TABLE>
<CAPTION>
                                                         SIX MONTHS ENDED DECEMBER 31,        YEAR ENDED JUNE 30,
                                                         -----------------------------    -------------------------
                                                             1997              1996          1997            1996
                                                         ----------         ---------     ---------       ---------
<S>                                                      <C>                <C>           <C>             <C>      
Pro forma (in thousands, except per share data)
  Net revenues................................           $  489,715         $ 435,733     $ 923,072       $ 872,446
  Income (loss) before extraordinary items....               12,335             3,682       (69,275)         30,860
  Net income (loss)...........................                5,095            (2,387)      (75,344)         29,425
                                                         ----------         ---------     ---------       ---------

Basic and diluted net income (loss) per common share
  Income (loss) before extraordinary items....          $      0.20         $    0.06     $   (1.15)      $    0.54
  Net income (loss)...........................                 0.08             (0.04)        (1.25)           0.52
                                                        -----------         ---------     ---------       ---------
</TABLE>

On December 4, 1996, the Company acquired Par-A-Dice Gaming Corporation, owner
and operator of the Par-A-Dice riverboat casino in East Peoria, Illinois, and
East Peoria Hotel, Inc., the general partner of a partnership which recently
opened a 208 room hotel adjacent to the Par-A-Dice casino. The purchase price of
the acquisition was approximately $171 million. Intangible license rights,
representing the excess of the purchase price over the fair value of the net
assets acquired, was approximately $116 million. The Company's pro forma
consolidated results of operations, as if the acquisition had occurred on July
1, 1995, are as follows:

<TABLE>
<CAPTION>
                                                         SIX MONTHS ENDED DECEMBER 31,        YEAR ENDED JUNE 30,
                                                         -----------------------------    -------------------------
                                                             1997              1996          1997            1996
                                                         ----------         ---------     ---------       ---------
<S>                                                      <C>                <C>           <C>             <C>      
Pro forma (in thousands, except per share data)
  Net revenues................................           $  455,771         $ 428,998     $ 861,563       $ 869,819
  Income (loss) before extraordinary items....               12,100             5,860       (66,644)         40,828
  Net income (loss)...........................                4,860              (209)      (72,713)         39,393
                                                         ----------         ---------     ---------       ---------

Basic and diluted net income (loss) per common share
  Income (loss) before extraordinary items....          $      0.20         $    0.10     $   (1.11)      $    0.72
  Net income (loss)...........................                 0.08             (0.00)        (1.21)           0.69
                                                        -----------         ---------     ---------       ---------
</TABLE>


NOTE 3. -- IMPAIRMENT LOSS

During the fiscal year ended June 30, 1997, the Company recorded an impairment
loss of $126 million to adjust the carrying value of its fixed and intangible
assets in the Missouri gaming market to fair value. The impairment loss was
recorded due to a significant change in the competitive environment in the
Kansas City gaming market with the January 1997 addition of a significantly
larger facility and a history of operating losses at the Company's Sam's Town
Kansas City gaming establishment. The fair value of the impaired assets was
primarily determined through a discounted cash flow analysis of the operations
of Sam's Town Kansas City.

The Company also recorded a $5.3 million impairment loss related to its 17.4%
ownership interest in the Fremont Street Experience, Limited Liability Company
("FSE"). This impairment loss is principally due to the significant levels of
operating loss and operating cash deficiency reported in May 1997 by FSE
relating to its first full year of operation. Management expects this trend to
continue and, therefore, does not expect to recover its investment in this
entity.

                                       13
<PAGE>   14

NOTE 4. -- ACCOUNTS RECEIVABLE

Accounts receivable consists of the following:

<TABLE>
<CAPTION>
                                                 DECEMBER 31,      JUNE 30,          JUNE 30,
(IN THOUSANDS)                                      1997             1997             1996
- --------------                                  ------------       -------           -------
<S>                                             <C>                <C>               <C>    
Casino                                            $ 9,612          $ 7,428           $ 6,420
Hotel                                               2,563            2,947             3,622
Other                                              10,951            9,875             8,110
                                                  -------          -------           -------
Total                                              23,126           20,250            18,152
Less allowance for doubtful accounts                3,754            3,304             2,112
                                                  -------          -------           -------
Accounts receivable, net                          $19,372          $16,946           $16,040
                                                  =======          =======           =======
</TABLE>


NOTE 5. -- PROPERTY AND EQUIPMENT

Property and equipment consists of the following:

<TABLE>
<CAPTION>
                                 ESTIMATED
                                   LIFE        DECEMBER 31,     JUNE 30,        JUNE 30,
 (IN THOUSANDS)                   (YEARS)          1997           1997            1996
 --------------                  ---------     ----------      ----------     ----------
<S>                              <C>           <C>             <C>            <C>       
Land                                 --        $  115,439      $  115,946     $  119,057
Buildings and leasehold             3-40          632,094         632,829        607,874
  improvements
Furniture and equipment             3-30          341,759         327,445        312,937
Riverboats and barges              15-40           66,646          39,728         39,728
Construction in progress             --            14,570           5,973         50,854
                                               ----------      ----------     ----------
Total                                           1,170,508       1,121,921      1,130,450
Less accumulated depreciation 
  and amortization                                399,273         377,883        334,357
                                               ----------      ----------     ----------
Property and equipment, net                    $  771,235      $  744,038     $  796,093
                                               ==========      ==========     ==========
</TABLE>


NOTE 6. -- LONG-TERM DEBT

Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                       DECEMBER 31,  JUNE 30,     JUNE 30,
                                          1997         1997         1996
                                        --------     --------     --------
<S>                                     <C>          <C>          <C>     
(IN THOUSANDS)
Bank Credit Facility                    $390,000     $351,000     $235,000
9.25% Senior Notes                       200,000      200,000           --
9.50% Senior Subordinated Notes          250,000           --           --
11% Senior Subordinated Notes                 --      185,000      185,000
10.75% Senior Subordinated Notes              --           --      150,000
Other                                      4,760        5,633       24,839
                                        --------     --------     --------
Total long-term debt                     844,760      741,633      594,839
Less current maturities                    1,828        1,841        4,031
                                        --------     --------     --------
Total                                   $842,932     $739,792     $590,808
                                        ========     ========     ========
</TABLE>


The Company has a $500 million revolving bank credit facility which matures in
June 2001 (the "Bank Credit Facility"). Beginning in December 1998, total
availability under the Bank Credit Facility will be reduced by $25 million and
reduced by an additional $50 million at the end of each six-month period
thereafter until maturity. As of December 31, 1997, the Company had unused
availability of $110 million under the Bank Credit Facility. Interest on the
Bank Credit Facility is based upon the agent bank's quoted reference rate or
London Interbank Offered Rate, at the discretion of the Company. The blended
interest rate under the Bank Credit Facility at December 31, 1997 was 8.2%. The
Company incurs a commitment fee on the unused portion of the Bank Credit
Facility which ranges from 0.375% to 0.50% per annum, depending upon the level
of a certain predefined ratio. The Bank Credit Facility is collateralized by the
real and personal property comprising nine casino properties owned by the
Company and by related security agreements with assignment of rents. The Bank
Credit Facility contains certain financial covenants, limitations on the
incurrence of 

                                       14
<PAGE>   15

debt and limitations on the incurrence of capital expenditures and investments,
all as defined in the Bank Credit Facility. In connection with the closing of
the Bank Credit Facility in June 1996, the Company recorded a $1.4 million
extraordinary loss (net of $.9 million in tax benefits) related to the write-off
of unamortized fees.

On October 4, 1996, the Company issued $200 million of 9.25% Senior Notes (the
"9.25% Notes") due October 1, 2003. The 9.25% Notes require semi-annual interest
payments in April and October of each year through October 2003, at which time
the entire principal balance becomes due and payable. The 9.25% Notes contain
certain restrictive covenants regarding, among other things, incurrence of debt,
sales of assets, mergers and consolidations and limitations on restricted
payments (as defined in the indenture relating to the 9.25% Notes). In addition,
the 9.25% Notes are guaranteed by a majority of the Company's existing
significant subsidiaries. The guaranties are full, unconditional, and joint and
several. All of the Company's significant subsidiaries are wholly-owned. (See
Note 13 for a presentation of separate condensed financial statement information
on a combined basis for the parent only, as well as the Company's guarantor
subsidiaries and non-guarantor subsidiaries). The net proceeds from this
offering were used to reduce outstanding indebtedness under the Company's Bank
Credit Facility. Subsequently, the Company used amounts available under its Bank
Credit Facility to redeem $150 million principal amount of 10.75% Senior
Subordinated Notes on November 4, 1996. As a result, the Company recognized an
extraordinary loss of $6.1 million (net of $3.3 million in tax benefits) related
to the early extinguishment of debt.

On July 22, 1997, the Company issued $250 million principal amount of 9.50%
Senior Subordinated Notes (the "9.50% Notes") due July 2007. The 9.50% Notes
require semi-annual interest payments in January and July of each year through
July 2007, at which time the entire principal balance becomes due and payable.
The 9.50% Notes contain certain restrictive covenants regarding, among other
things, incurrence of debt, sales of assets, mergers and consolidations and
limitations on restricted payments (as defined in the indenture relating to the
9.50% Notes). The 9.50% Notes may be redeemed at the Company's option anytime
after July 15, 2002 at redemption prices ranging from 104.75% in 2002 to 100% in
2005 and thereafter. The net proceeds from this offering were used to reduce
outstanding indebtedness under the Company's Bank Credit Facility.

On December 1, 1997, the Company redeemed the $185 million principal amount of
11% Senior Subordinated Notes. In connection with the redemption, the Company
incurred an extraordinary loss on the early extinguishment of debt of $7.2
million (net of $3.9 million in tax benefits). The Company funded the redemption
with borrowings under the Bank Credit Facility.

The estimated fair value of the Company's long-term debt at December 31, 1997
was approximately $867 million, versus its book value of $845 million. At June
30, 1997, the estimated fair value of the Company's long-term debt was
approximately $750 million, versus its book value of $742 million. The estimated
fair value amounts were based on quoted market prices on or about December 31,
1997 and June 30, 1997 for the Company's debt securities that are traded. For
the debt securities that are not traded, fair value was based on estimated
discounted cash flows using current rates offered to the Company for debt
securities having the same remaining maturities.

Interest rates on the Company's other long-term debt range from 5% to 10%.
Management believes the Company and its subsidiaries are in compliance with all
covenants contained in its long-term debt agreements at December 31, 1997.

The scheduled maturities of long-term debt for the years ending December 31 are
as follows:

<TABLE>
<CAPTION>
(IN THOUSANDS)
- --------------
<S>                          <C>     
1998                         $  1,828
1999                            1,852
2000                              648
2001                          390,432
2002                               --
Thereafter                    450,000
                             --------
Total                        $844,760
                             ========
</TABLE>

                                       15
<PAGE>   16

NOTE 7. -- INTEREST RATE SWAP AGREEMENT

On December 31, 1997, the Company entered into an interest rate swap agreement
for a notional amount of $100 million. The agreement calls for the Company to
swap its variable libor rate (5.91% at December 31, 1997) for a fixed libor rate
of 5.54%, resulting in an initial gain of approximately $.1 million which will
be deferred and amortized over the life of the agreement. The variable libor
rate readjusts each quarter and the agreement is cancelable should the libor
rate exceed 5.99%. Any subsequent differential between the amounts to be paid or
received, as a result of this swap agreement, will be recorded as interest
expense during the period of settlement. The swap agreement terminates on
December 31, 2000.

NOTE 8. -- COMMITMENTS AND CONTINGENCIES

Future minimum lease payments required under noncancelable operating leases
(principally for land) as of December 31, 1997 are as follows:

<TABLE>
<CAPTION>
(IN THOUSANDS)
- --------------
<S>                          <C>     
1998                         $   3,952
1999                             2,156
2000                             2,144
2001                             2,155
2002                             2,143
Thereafter                      84,476
                             ---------
Total                        $  97,026
                             =========
</TABLE>


Rent expense for the six month period ended December 31, 1997 and the years
ended June 30, 1997, 1996 and 1995 was $1.8 million, $3.2 million, $2.9 million
and $2.8 million, respectively, and is included in selling, general and
administrative expenses on the consolidated statements of operations.

The Company is required to pay, to the City of Kenner, Louisiana, an annual
boarding fee of $2.50 per passenger onto the Company's Treasure Chest riverboat
casino. The future minimum payment due in 1998 to the City of Kenner, based upon
a portion of actual passenger counts from the prior year, is approximately $3.6
million.

On May 29, 1996, the Company, through a wholly-owned subsidiary, executed the
Joint Venture Agreement with Mirage to develop and own the Atlantic City
Project. The Joint Venture Agreement provides for at least $100 million in
capital contributions by the Company during the course of construction of
the Atlantic City Project. The Company plans to fund its Mirage Joint Venture
capital contributions primarily from cash flow from operations and availability
under the Bank Credit Facility.

In January 1998, Mirage attempted to unilaterally terminate the Joint Venture
Agreement. On February 2, 1998, the Company filed a lawsuit against Mirage in
the Superior Court of New Jersey to enforce its rights under the Joint Venture
Agreement. The lawsuit alleges, among other things, that Mirage attempted to
unilaterally terminate the Joint Venture Agreement and misappropriate the Mirage
Joint Venture's business opportunity for its own benefit. As a result, there can
be no assurance that the Atlantic City Project will be completed according to
the terms contemplated by the Joint Venture Agreement, or at all.

The Company is subject to various claims and litigation in the normal course of
business. In the opinion of management, all pending legal matters are either
adequately covered by insurance or, if not insured, will not have a material
adverse impact on the Company's consolidated financial statements.


NOTE 9. -- EMPLOYEE BENEFIT PLANS

The Company contributes to multi-employer pension plans under various union
agreements. Contributions, based on wages paid to covered employees, totaled
approximately $1.2 million, $2.2 million, $2.2 million and $2.0 million for the
six month period ended December 31, 1997 and for the years ended June 30, 1997,
1996 and 1995, respectively. The Company's share of the unfunded liability
related to multi-employer plans, if any, is not determinable.

The Company has a retirement savings plan under Section 401(k) of the Internal
Revenue Code covering its non-union employees. The plan allows employees to
defer up to the lesser of the Internal Revenue Code prescribed maximum amount or
15% of their income on a pre-tax basis through contributions to the plan. On
January 1, 1996 the Company combined its profit sharing plan into the 401(k)
plan. The Company expensed voluntary contributions of $1.4 million, $2.6
million, $1.4 million and $1.8 million for the 

                                       16
<PAGE>   17

six month period ended December 31, 1997 and for the years ended June 30, 1997,
1996 and 1995, respectively, to the Company's 401(k) profit-sharing plan and
trust.


NOTE 10. -- INCOME TAXES

A summary of the provision (benefit) for income taxes is as follows:

<TABLE>
<CAPTION>
                                SIX MONTHS
                                  ENDED               FISCAL YEAR ENDED JUNE 30,
                               DECEMBER 31,     --------------------------------------
(IN THOUSANDS)                    1997            1997             1996          1995
- --------------                -------------     --------          -------      -------
<S>                              <C>            <C>               <C>          <C>    
Current
  Federal                        $5,671         $  7,009          $15,301      $14,165
  State                           1,091            1,045              817          494
                                 ------         --------          -------      -------
                                  6,762            8,054           16,118       14,659
                                 ------         --------          -------      -------
Deferred                                     
  Federal                         1,833          (43,899)           4,119       12,786
  State                             141            1,820             (216)         505
                                 ------         --------          -------      -------
                                  1,974          (42,079)           3,903       13,291
                                 ------         --------          -------      -------
Total                            $8,736         $(34,025)         $20,021      $27,950
                                 ======         ========          =======      ======= 
</TABLE>


The following table provides a reconciliation between the federal statutory rate
and the effective income tax rate from continuing operations where both are
expressed as a percentage of income.

<TABLE>
<CAPTION>
                                                                                   JUNE 30,
                                                        DECEMBER 31,    --------------------------
                                                           1997          1997       1996      1995
                                                        ------------    --------   -------   -----
<S>                                                     <C>             <C>        <C>       <C>  
Tax provision at statutory rate                            35.0%         (35.0)%    35.0%     35.0%
Increase/(decrease) resulting from:
  State income tax, net of federal benefit                  3.8            1.7       0.8       1.0
  Company provided benefits                                 1.8            0.9       2.5       2.7
  Licensing expenditures for new jurisdictions              0.5            0.3       0.5       3.1
  Tax preferred investments                                  --             --        --      (0.1)
  Other, net                                                0.8           (0.2)      1.6       1.8
                                                           ----         ------     -----     -----
Total                                                      41.9%         (32.3)%    40.4%     43.5%
                                                           ====         ======     =====     =====
</TABLE>

                                       17
<PAGE>   18

The tax items comprising the Company's net deferred tax liability (asset) are as
follows:

<TABLE>
<CAPTION>
                                                                                    JUNE 30,
                                                     DECEMBER 31,      -------------------------------------
(IN THOUSANDS)                                           1997           1997           1996           1995
- --------------                                      -------------      --------       -------        -------
<S>                                                   <C>              <C>            <C>            <C>    
Deferred tax assets:
  Alternative minimum tax credit carryforward         $ 9,234          $ 7,677        $ 5,146        $ 3,944
  Preopening expense amortized for tax purposes         2,611            3,119          3,498          1,126
  Difference between book and tax basis of          
    property                                               --            1,991             --             --
  Provision for doubtful accounts                       1,495            1,314            952            832
  Separate state loss attributes                        5,575            5,425             --             --
  Other                                                 2,934            2,808          2,777          1,107
                                                      -------          -------        -------        -------
  Subtotal                                             21,849           22,334         12,373          7,009
  Valuation allowance                                  (5,575)          (5,425)            --             --
                                                      -------          -------        -------        -------
  Gross deferred tax asset                             16,274           16,909         12,373          7,009
                                                      -------          -------        -------        -------

Deferred tax liabilities:
  Difference between book and tax basis of          
    property                                              354               --         38,187         33,053
  Difference between book and tax basis of
    amortizable assets                                  5,445            3,821          2,185          1,513
  Reserve differential for gaming activities            1,030            1,010          2,027            894
  Other                                                 2,887            3,545          3,520          1,192
                                                      -------          -------        -------        -------
  Gross deferred liability                              9,716            8,376         45,919         36,652
                                                      -------          -------        -------        -------
Net deferred tax liability (asset)                    $(6,558)         $(8,533)       $33,546        $29,643
                                                      =======          =======        =======        =======
</TABLE>


At December 31, 1997 the Company has approximately $43.0 million of state tax
net operating loss carryforwards which begin to expire in the year 2011.

In 1995, the Company implemented a meal charge and reimbursement program and
deducted the entire cost of the meals for tax purposes. The Internal Revenue
Service ("IRS") subsequently notified the Company and the gaming industry that
this deduction may be limited to 50% of the cost of providing these meals. In
the event that the IRS decides to challenge this deduction and is successful in
doing so, management estimates the potential impact, as of December 31, 1997, to
be approximately $4 million (including interest). However, management believes
that it will prevail on this issue as the deduction is appropriate under the
guidelines set forth by the Internal Revenue Code.

NOTE 11. -- STOCKHOLDERS' EQUITY AND STOCK INCENTIVE PLANS

Equity Offering

In October 1996, the Company completed a public offering of 4,000,000 shares of
common stock at $9.00 per share. Net proceeds for this offering, after deducting
costs paid by the Company, were $33.5 million. The net proceeds from the
offering were used to reduce outstanding indebtedness under the Company's Bank
Credit Facility.

Employee Stock Purchase Plan

Under the terms of the Company's Employee Stock Purchase Plan (the "Plan"),
eligible employees may purchase the Company's common stock, semi-annually,
through payroll deductions, at 85% of the market price either on the purchase
date or the offering date, whichever price is lower. The Company had provided
1,500,000 shares for issuance under the Plan and 612,657 shares remain available
for future issuance.

Stock Options

As of December 31, 1997, the Company had in effect various stock option plans.
Stock options awarded under these plans are granted primarily to employees and
directors of the Company. The maximum number of shares of common stock available
for issuance under these plans are 7,050,000 shares.

Options granted under the plans generally become exercisable ratably over a
three or four year period from the date of grant. Options granted under the
plans have an exercise price equal to the market price of the Company's common
stock on the date of grant and expire no later than ten years after the date of
grant. In May 1997, the Board of Directors of the Company authorized the
repricing of certain options. The effect of the repricing resulted in the
cancellation of 2,274,033 options and the reissuance of 1,277,971 options with a
price equal to the market value of the common stock at the date of repricing.
All repriced options will fully vest and become exercisable on December 31,
1998.



                                       18
<PAGE>   19

Summarized information for the stock options plans is as follows:

<TABLE>
<CAPTION>
                                                                     OPTION
                                                   OPTIONS           PRICES
                                                  ---------      --------------
<S>                                               <C>            <C>           
Options outstanding at July 1, 1994               2,669,700      $ 17.00-$18.50
Options granted                                   1,285,600        13.63- 14.00
Options canceled                                    (38,682)       13.63- 17.00
                                                  ---------      --------------
Options outstanding at June 30, 1995              3,916,618      $ 13.63-$18.50
Options granted                                      63,000        13.25- 14.38
Options canceled                                    (72,697)       13.63- 17.00
Options exercised                                    (2,334)              13.63
                                                  ---------      --------------
Options outstanding at June 30, 1996              3,904,587      $ 13.25-$18.50
Options granted                                   2,841,671         5.50- 11.50
Options canceled                                 (2,677,087)       13.25- 17.00
                                                  ---------      --------------
Options outstanding at June 30, 1997              4,069,171      $  5.50-$18.50
Options granted                                     706,000         5.75-  8.25
Options canceled                                    (73,161)        5.75- 18.50
                                                  ----------     --------------
Options outstanding at December 31, 1997          4,702,010      $  5.50-$17.00
                                                  =========      ==============

Exercisable options at December 31, 1997          1,693,747
                                                  =========
Options available for grant at 
December 31, 1997                                 2,345,656
                                                  =========
</TABLE>


The following table summarizes the information about stock options outstanding
at December 31, 1997:

<TABLE>
<CAPTION>
                                  OPTIONS OUTSTANDING                                  OPTIONS EXERCISABLE
                   -----------------------------------------------------           ------------------------------
                                   WEIGHTED AVERAGE                                                      WEIGHTED
                                       REMAINING             WEIGHTED                                     AVERAGE
      RANGE OF       NUMBER           CONTRACTUAL             AVERAGE                NUMBER              EXERCISE
 EXERCISE PRICES   OUTSTANDING       LIFE (YEARS)         EXERCISE PRICE           EXERCISABLE             PRICE
- ----------------   -----------     ----------------       --------------           -----------           --------
<S>                <C>             <C>                    <C>                      <C>                   <C>     
   $5.50-$5.50         15,000            9.24                $   5.50                      --            $     --
    5.75- 5.75      1,978,559            7.46                    5.75                  30,000                5.75
    7.75-17.00      2,708,451            7.57                   12.11               1,663,747               14.05
                   ----------            ----                --------              ----------            --------
                    4,702,010            7.53                $   9.41               1,693,747            $  13.90
                   ==========            ====                ========              ==========            ========
</TABLE>


During the fiscal year ended June 30, 1997, the Company adopted the disclosure
provisions of SFAS No. 123, "Accounting for Stock-Based Compensation." SFAS No.
123 provides, among other things, that companies may elect to account for
employee stock options using a fair value-based method or continue to apply the
intrinsic value-based method prescribed by Accounting Principal Board Opinion
No. 25 ("APB No. 25"). The Company has elected to continue to account for
employee stock options in accordance with APB No. 25.

The following table discloses the Company's pro forma net income (loss) and net
income (loss) per share assuming compensation cost for employee stock options
had been recognized under SFAS No. 123. In addition, the table includes the
excess of the compensation cost under SFAS No. 123 over the cost recognized
related to the Employee Stock Purchase Plan. The table also discloses the
weighted-average assumptions used in estimating the fair value of each option
grant on the date of grant using the Black-Scholes


                                       19
<PAGE>   20

option pricing model, and the estimated weighted-average fair value of the
options granted. The model assumes no expected future dividend payments on the
Company's common stock for the options granted in the six months ended December
31, 1997 or the years ended June 30, 1997 and 1996.

<TABLE>
<CAPTION>
                                                      SIX MONTHS ENDED     YEAR ENDED JUNE 30,
                                                        DECEMBER 31,     -------------------------
(IN THOUSANDS, EXCEPT PER SHARE DATA)                      1997             1997            1996
- -------------------------------------                 ----------------   ---------        --------
<S>                                                   <C>                <C>              <C>    
Income (loss) before extraordinary item
  As reported                                            $ 12,100        $(71,423)         $29,579
  Pro forma                                                10,904         (72,555)          29,561

Net income (loss)
  As reported                                            $  4,860        $(77,492)         $28,144
  Pro forma                                                 3,664         (78,624)          28,126

Basic and diluted income (loss) per share before
extraordinary item
  As reported                                            $   0.20        $  (1.19)         $  0.52
  Pro forma                                                  0.18           (1.20)            0.52

Basic and diluted net income (loss) per share
  As reported                                            $   0.08        $  (1.29)         $  0.49
  Pro forma                                                  0.06           (1.31)            0.49

Weighted-average assumptions
  Expected stock price volatility                           38.48%          38.48%           38.48%
  Risk-free interest rate                                    6.05%           6.05%            6.20%
  Expected option lives (years)                              2.02            2.54             2.72
  Estimated fair value of options granted                $   1.79        $   2.13          $  4.15
</TABLE>


Because the accounting method prescribed by SFAS No. 123 is not applicable to
options granted prior to July 1, 1995, the compensation cost reflected in the
pro forma amounts shown above may not be representative of that to be expected
in future years.

                                       20
<PAGE>   21

NOTE 12. -- EARNINGS PER SHARE

The Company recently adopted SFAS No. 128 "Earnings Per Share." This statement
established standards for computing and presenting earnings per share and
required restatement of all prior-period earnings per share data presented. The
adoption of SFAS No. 128 did not affect the Company's previously reported
earnings per share. A reconciliation of income and shares for basic and diluted
earnings per share is as follows:

<TABLE>
<CAPTION>
                                                                     Six months ended December 31,
                                       ----------------------------------------------------------------------------------------
                                                         1997                                     1996 (UNAUDITED)
                                       -------------------------------------------     ----------------------------------------
                                                        Weighted                                        Weighted
                                         Income/        Average       Per Share         Income/          Average      Per Share
(IN THOUSANDS, EXCEPT PER SHARE DATA)    (Loss)          Shares         Amount          (Loss)           Shares        Amount
                                        --------       ---------      ---------        --------        ----------     ---------
<S>                                     <C>            <C>             <C>              <C>            <C>            <C>   
BASIC EARNINGS PER SHARE
Income before extraordinary item        $12,100        61,524,780      $ 0.20           $ 2,852        59,149,914      $ 0.05
Extraordinary item, net                  (7,240)       61,524,780       (0.12)           (6,069)       59,149,914       (0.10)
                                        -------        ----------      ------           -------        ----------      ------
Net income (loss)                       $ 4,860        61,524,780      $ 0.08           $(3,217)       59,149,914      $(0.05)
                                        =======        ==========      ======           =======        ==========      ======
                                                                                 
DILUTED EARNINGS PER SHARE                                                       
Income before extraordinary item        $12,100        61,524,780                         2,852        59,149,914
Effect of dilutive securities-stock                                              
  options                                    --           261,018                            --             8,622
                                        -------        ----------      ------           -------        ----------      ------
Income before extraordinary item         12,100        61,785,798      $ 0.20             2,852        59,158,536      $ 0.05
Extraordinary item, net                  (7,240)               --       (0.12)           (6,069)               --       (0.10)
                                        -------        ----------      ------           -------        ----------      ------
Net income (loss)                       $ 4,860        61,785,798      $ 0.08           $(3,217)       59,158,536      $(0.05)
                                        =======        ==========      ======           =======        ==========      ======
</TABLE>
                                                                              

Options to purchase 2,778,451 and 3,676,337 shares of common stock at December
31, 1997 and 1996, respectively, at prices of $7.75 - $17.00 and $13.63 -
$18.50, respectively, were outstanding during the period but not included in the
computation of diluted earnings per share because their exercise price was in
excess of the average market price of the common share for the periods
presented.

<TABLE>
<CAPTION>
                                                                             Fiscal year ended June 30,
                                    ------------------------------------------------------------------------------------------------
                                                 1997                               1996                           1995 
                                    --------------------------------  -------------------------------  -----------------------------
                                                Weighted                           Weighted                      Weighted     Per 
IN THOUSANDS, EXCEPT PER            Income/     Average     Per Share   Income/    Average   Per Share  Income/  Average     Share
SHARE DATA)                         (Loss)       Shares      Amount     (Loss)      Shares    Amount    (Loss)    Shares     Amount
                                    ---------  ---------    --------- ---------- ----------  --------  -------- ----------  --------
<S>                                 <C>        <C>          <C>       <C>        <C>         <C>       <C>      <C>         <C>    
BASIC EARNINGS PER SHARE
Income before extraordinary item    $(71,423)  60,247,508   $(1.19)   $  29,579  57,057,550  $  0.52   $ 36,249 56,870,104  $  0.64
Extraordinary item, net               (6,069)  60,247,508    (0.10)      (1,435) 57,057,550    (0.03)        -- 56,870,104       --
                                    --------   ----------    -----    ---------  ----------   ------   -------- ----------  -------
Net income (loss)                   $(77,492)  60,247,508   $(1.29)   $  28,144  57,057,550  $  0.49   $ 36,249 56,870,104  $  0.64
                                    ========   ==========   ======    =========  ==========  =======   ======== ==========  =======

DILUTED EARNINGS PER SHARE
Income before extraordinary item    $(71,423)  60,247,508             $  29,579  57,057,550            $ 36,249 56,870,104
Effect of dilutive
securities-stock
  Options                                 --           --                    --          80                  --         --       --
                                    --------   ----------    -----    ---------  ----------   ------   -------- ----------  -------
Income before extraordinary item     (71,423)  60,247,508   $(1.19)      29,579  57,057,630  $  0.52     36,249 56,870,104  $  0.64
Extraordinary item, net               (6,069)          --    (0.10)      (1,435)         --    (0.03)        --         --       --
                                    --------   ----------    -----    ---------  ----------   ------   -------- ----------  -------
Net income (loss)                   $(77,492)  60,247,508   $(1.29)   $  28,144  57,057,630  $  0.49   $ 36,249 56,870,104  $  0.64
                                    ========   ==========   ======    =========  ==========  =======   ======== ==========  =======
</TABLE>


Options to purchase 2,752,367, 3,842,253, and 3,916,618 shares of common stock
at June 30, 1997, 1996, and 1995, respectively, at prices of $8.38 - $18.50,
$13.63 - $18.50, and $13.63 - $18.50, respectively, were outstanding during the
period but not included in the computation of diluted earnings per share because
their exercise price was in excess of the average market price of the common
share for the periods presented. Options to purchase 18,042 shares of common
stock at June 30, 1997 are not included in diluted earnings per share due to
the net loss before extraordinary item that was incurred during that year.



                                       21
<PAGE>   22

NOTE 13. - GUARANTOR INFORMATION

The Company's 9.25% Notes (see Note 6) are guaranteed by a majority of the
Company's wholly-owned existing significant subsidiaries. These guaranties are
full, unconditional, and joint and several. In connection with the October 1997
acquisition of Treasure Chest discussed in Note 2, the Company created
significant subsidiaries that do not guarantee the 9.25% Notes. Prior to October
1997, the assets, equity, income and cash flows of the non-guarantor
subsidiaries represented less than 3% of the respective consolidated amounts and
were inconsequential, individually and in the aggregate, to the Company. As
such, the following consolidating schedules present separate condensed financial
statement information on a combined basis for the parent only, as well as the
Company's guarantor subsidiaries and non-guarantor subsidiaries, as of and for
the six month period ended December 31, 1997. Comparative financial information
is not presented since such information is not material to investors.


CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION AS OF DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                                COMBINED
                                                COMBINED          NON -        ELIMINATION
(IN THOUSANDS)                      PARENT     GUARANTORS      GUARANTORS        ENTRIES          CONSOLIDATED
- --------------------------------------------------------------------------------------------------------------
<S>                               <C>          <C>            <C>            <C>                 <C>
ASSETS

Current assets                     $  7,559     $ 106,127       $ 18,620        $  (7,607) {1}     $  124,699
Property and equipment, net          19,153       708,235         43,847                              771,235
Other assets and deferred charges   807,630      (389,658)       125,707         (495,209) {1}{2}      48,470
Goodwill and other intangible 
  assets, net                            --       122,622         85,389                              208,011
                                   ------------------------------------------------------          ----------
  Total assets                     $834,342     $ 547,326       $273,563        $(502,816)         $1,152,415
                                   ======================================================          ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities                $ 28,136     $  75,740       $ 16,425        $  (7,959) {1}     $  112,342
Long-term debt, net of current 
  maturities                        605,675       237,190             67                              842,932
Stockholders' equity                200,531       234,396        257,071         (494,857) {2}        197,141
                                   ------------------------------------------------------          ----------
  Total liabilities and 
    stockholders' equity           $834,342     $ 547,326       $273,563        $(502,816)         $1,152,415
                                   ======================================================          ==========
</TABLE>


Elimination Entries
- -------------------
{1} - To eliminate intercompany payables and receivables.
{2} - To eliminate investment in subsidiaries and subsidiaries' equity.


                                       22

<PAGE>   23

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION FOR THE SIX MONTHS 
ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>

                                                                   COMBINED
                                                   COMBINED          NON -          ELIMINATION
(IN THOUSANDS)                       PARENT       GUARANTORS      GUARANTORS          ENTRIES         CONSOLIDATED
- ------------------------------------------------------------------------------------------------------------------
<S>                                <C>            <C>            <C>                 <C>              <C>
Revenues
  Casino                           $     --        $303,250       $ 20,457            $     --          $323,707
  Food and beverage                      --          77,104          1,554                  --            78,658
  Room                                   --          38,330             --                  --            38,330
  Other                                 120          22,473         17,444                (963) {1}       39,074
  Management fees and 
    joint venture                    62,865          21,849          3,729             (68,133) {1}       20,310
                                   -----------------------------------------------------------          --------
Gross revenues                       62,985         463,006         43,184             (69,096)          500,079
Less promotional allowances              --          43,198          1,110                  --            44,308
                                   -----------------------------------------------------------          --------
    Net revenues                     62,985         419,808         42,074             (69,096)          455,771
                                   -----------------------------------------------------------          --------

Costs and expenses
  Casino                                 --         159,464          7,312                  --           166,776
  Food and beverage                      --          52,036          1,721                  --            53,757
  Room                                   --          12,958             --                  --            12,958
  Other                                  --          38,129         17,057             (22,393) {1}       32,793
  Selling, general and 
    administrative                       --          63,760          4,701                  --            68,461
  Maintenance and utilities              --          18,227            425                  --            18,652
  Depreciation and amortization         208          33,276          1,613                  --            35,097
  Corporate expense                   3,703           4,668            760                  --             9,131
                                   -----------------------------------------------------------          --------
    Total                             3,911         382,518         33,589             (22,393)          397,625
                                   -----------------------------------------------------------          --------

Operating income                     59,074          37,290          8,485             (46,703)           58,146
Other expense, net                  (24,736)        (12,574)            --                  --           (37,310)
                                   -----------------------------------------------------------          --------
Income before provision (benefit)
  for income taxes                   34,338          24,716          8,485             (46,703)           20,836
Provision (benefit) for income 
  taxes                              (2,258)         10,991              3                  --             8,736
                                   -----------------------------------------------------------          --------
Income before extraordinary item     36,596          13,725          8,482             (46,703)           12,100
Extraordinary loss, net                  --           7,240             --                  --             7,240
                                   -----------------------------------------------------------          --------
Net income                         $ 36,596        $  6,485        $ 8,482            $(46,703)         $  4,860
                                   ===========================================================          ========
</TABLE>

{1} - To eliminate intercompany revenue and expense.


                                       23
<PAGE>   24

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOW INFORMATION FOR THE SIX MONTHS
ENDED DECEMBER 31, 1997


<TABLE>
<CAPTION>
                                                                             COMBINED
                                                             COMBINED          NON -        ELIMINATION
(IN THOUSANDS)                                PARENT        GUARANTORS      GUARANTORS        ENTRIES            CONSOLIDATED
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>            <C>              <C>              <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES        $(314,554)      $ 249,131       $ 115,280          $ 7,615{1}         $  57,472
                                            ----------------------------------------------------------            ---------
CASH FLOWS FROM INVESTING ACTIVITIES
  Net cash paid for Treasure 
    Chest Casino, L.L.C.                           --              --        (103,040)              --             (103,040)
  Acquisition of property, equipment and                                     
    other assets                               (1,183)        (20,489)           (514)              --              (22,186)
                                            ----------------------------------------------------------            ---------
Net cash used in investing activities          (1,183)        (20,489)       (103,554)              --             (125,226)
                                            ----------------------------------------------------------            ---------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from issuance of long-term debt    244,525              --              --               --              244,525
  Payments on long-term debt                     (346)           (462)            (95)              --                 (903)
  Early retirement of long-term debt               --        (192,631)             --               --             (192,631)
  Net borrowings under credit agreements       73,469         (26,854)             --           (7,615){1}           39,000
  Proceeds from issuance of common stock          820              --              --               --                  820
                                            ----------------------------------------------------------            ---------
Net cash provided by (used in) financing 
  activities                                  318,468        (219,947)            (95)          (7,615)              90,811
                                            ----------------------------------------------------------            ---------

Net increase in cash and cash equivalents       2,731           8,695          11,631               --               23,057

Cash and cash equivalents, 
  beginning of period                             101          49,622           5,497               --               55,220
                                            ----------------------------------------------------------            ---------
Cash and cash equivalents, 
  end of period                             $   2,832       $  58,317       $  17,128          $    --            $  78,277
                                            ==========================================================            =========

</TABLE>

Elimination Entries
- -------------------
{1} To eliminate intercompany payments of debt.


                                       24
<PAGE>   25

SELECTED QUARTERLY FINANCIAL INFORMATION
(Unaudited)                             Boyd Gaming Corporation and Subsidiaries

<TABLE>
<CAPTION>
                                            SIX MONTHS ENDED DECEMBER 31, 1997
                                         -----------------------------------------
(IN THOUSANDS, EXCEPT PER SHARE DATA)      FIRST          SECOND          TOTAL
                                         ---------      ---------       ---------
<S>                                      <C>            <C>             <C>      
Net revenues                             $ 217,748      $ 238,023       $ 455,771
Operating income                            28,011         30,135          58,146
Income before income tax
  and extraordinary item                     9,878         10,958          20,836
Extraordinary item, net of tax                  --          7,240           7,240
Net income (loss)                        $   5,876      $  (1,016)      $   4,860
                                         ---------      ---------       ---------

Basic and diluted net income (loss)
per common share:
Income before extraordinary item         $    0.10      $    0.10       $    0.20
Extraordinary item, net of tax                  --          (0.12)          (0.12)
                                         ---------      ---------       ---------
Net income (loss)                        $    0.10      $   (0.02)      $    0.08
                                         =========      =========       =========
</TABLE>


<TABLE>
<CAPTION>
                                                                             FISCAL YEAR ENDED JUNE 30, 1997
                                                            --------------------------------------------------------------------
(IN THOUSANDS, EXCEPT PER SHARE DATA)                        FIRST         SECOND         THIRD         FOURTH           TOTAL
                                                            -------      ---------      ---------      ---------      ---------
<S>                                                         <C>          <C>            <C>            <C>            <C>      
Net revenues                                               $185,891      $ 198,267      $ 219,154      $ 215,947      $ 819,259
Operating income (loss)                                      11,121         20,360        (98,740)        22,833        (44,426)
Income (loss) before income tax
  and extraordinary item                                     (1,960)         6,714       (115,941)         5,739       (105,448)
Extraordinary item, net of tax                                   --          6,069             --             --          6,069
Net income (loss)                                          $ (1,215)     $  (2,002)     $ (77,712)     $   3,437      $ (77,492)
                                                           --------      ---------      ---------      ---------      ---------
Basic and diluted net income (loss) per common share:
Income (loss) before extraordinary item                    $  (0.02)     $    0.07      $   (1.27)     $    0.06      $   (1.19)
Extraordinary item, net of tax                                   --          (0.10)            --             --          (0.10)
                                                           --------      ---------      ---------      ---------      ---------
Net income (loss)                                          $  (0.02)     $   (0.03)     $   (1.27)     $    0.06      $   (1.29)
                                                           ========      =========      =========      =========      =========
</TABLE>


<TABLE>
<CAPTION>
                                                                            FISCAL YEAR ENDED JUNE 30, 1996
                                                            --------------------------------------------------------------------
(IN THOUSANDS, EXCEPT PER SHARE DATA)                        FIRST         SECOND         THIRD         FOURTH           TOTAL
                                                           --------      ---------      ---------      ---------      ---------
<S>                                                         <C>          <C>            <C>            <C>            <C>      
Net revenues                                               $179,060      $ 200,289      $ 202,160      $ 194,348      $ 775,857
Operating income                                             18,729         31,280         31,743         19,034        100,786
Income before income tax
  and extraordinary item                                      6,859         17,322         19,236          6,183         49,600
Extraordinary item, net of tax                                   --             --             --          1,435          1,435
Net income                                                 $  4,184      $  10,567      $  11,351      $   2,042      $  28,144
                                                           --------      ---------      ---------      ---------      ---------

Basic and diluted net income per common share:
Income before extraordinary item                               0.07      $    0.19      $    0.20      $    0.06      $    0.52
Extraordinary item, net of tax                             $     --             --                         (0.02)         (0.03)
                                                           --------      ---------      ---------      ---------      ---------
Net income                                                 $   0.07      $    0.19      $    0.20      $    0.04      $    0.49
                                                           ========      =========      =========      =========      =========
</TABLE>


                                       25
<PAGE>   26

(c) Exhibits.

<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                 DOCUMENT
- -------                                --------
<S>            <C>
2.1(5)         Stock Purchase Agreement, dated as of April 26, 1996, by and
               among Registrant, Par-A-Dice Gaming Corporation, East Peoria
               Hotel, Inc., and the Owners of all the Capital Stock of
               Par-A-Dice Gaming Corporation and East Peoria Hotel.

2.2(2)         Agreement and Plan of Reorganization dated as of June 25, 1993,
               by and among Eldorado, Inc., the Company, CH&C and certain
               stockholders and noteholders of Eldorado, Inc.

2.3(2)         Subscription Agreement dated as of August 30, 1993, by and among
               Boyd Kenner, Inc., the Company and Treasure Chest Casino, L.L.C.

2.4(12)        Purchase Agreement, dated as of July 11, 1997, by and among the
               Company, Boyd Kenner, Inc., Boyd Louisiana, L.L.C., Treasure
               Chest casino, L.L.C., and certain members of Treasure Chest
               Casino, L.L.C.

2.5(13)        First Amendment to Purchase Agreement, dated as of September 9,
               1997 among the Company, Boyd Kenner, Inc., Boyd Louisiana,
               L.L.C., Treasure Chest Casino, L.L.C. and the Selling Members.

3.1(9)         Restated Articles of Incorporation.

3.2(9)         Restated Bylaws

4.1(13)        Registration Agreement, dated July 17, 1997, among the Company,
               Salomon Brothers Inc., UBS Securities LLC and CIBC Wood Gundy
               Securities Corp.

4.2(14)        Form of Indenture relating to $200,000,000 aggregate principal
               amount of 9.25% Senior Subordinated Notes due 2003, including the
               Form of Note.

4.4(13)        Form of Indenture relating to 9.50% Senior Subordinated Notes due
               2007, dated as of July 22, 1997, between the Company and State
               Street Bank and Trust Company, including the Form of Note.

4.5(13)        First Supplemental Indenture, among Registrant, as Issuer,
               certain subsidiaries of the Company, as Guarantors, and the Bank
               of New York, as Trustee, dated as of December 31, 1996.

10.1(2)        First Amended and Restated Credit Agreement dated as of September
               2, 1993, by and among CH&C, Certain Commercial Lending
               Institutions, CIBC Inc., First Interstate Bank of Nevada and
               related Exhibits.

10.2(2)        Loan Agreement dated March 2, 1989, by and between First
               Interstate Bank of Nevada and Eldorado, Inc., including related
               Promissory Note, and related Revision Agreement dated October 31,
               1989, by and between First Interstate Bank of Nevada, N.A. and
               Eldorado, Inc.

10.3(4)        Loan Agreement dated August 17, 1994 by and among Boyd Tunica,
               Inc., the Company, First Interstate Bank of Nevada, Bankers Trust
               Company and Bank of America Nevada.

10.4(1)        Ninety-Nine Year Lease dated June 30, 1954, by and among Fremont
               Hotel, Inc., and Charles L. Ronnow and J.L. Ronnow, and Alice
               Elizabeth Ronnow.

10.5(1)        Lease Agreement dated October 31, 1963, by and between Fremont
               Hotel, Inc. and Cora Edit Garehime.

10.6(1)        Lease Agreement dated December 31, 1963, by and among Fremont
               Hotel, Inc., Bank of Nevada and Leon H. Rockwell, Jr.
</TABLE>

                                       26
<PAGE>   27

<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                 DOCUMENT
- -------                                --------
<S>            <C>
10.7(1)        Lease Agreement dated June 7, 1971, by and among Anthony
               Antonacci, Margaret Fay Simon and Bank of Nevada, as Co-Trustees
               under Peter Albert Simon's Last Will and Testament, and related
               Assignment of Lease dated February 25, 1985 to Sam-Will, Inc. and
               Fremont Hotel, Inc.

10.8(4)        Lease Agreement dated July 25, 1973, by and between CH&C and
               William Peccole, as Trustee of the Peter Peccole 1970 Trust.

10.9(1)        Lease Agreement dated July 1, 1974, by and among Fremont Hotel,
               Inc. and Bank of Nevada, Leon H. Rockwell, Jr. and Margorie
               Rockwell Riley.

10.10(1)       Ground Lease Agreement dated July 5, 1978, by and between CH&C,
               and Irene Elizabeth Carey, as Trustee of the Carey Survivor's
               Trust U/A October 18, 1972 and Irene Elizabeth Carey, as Trustee
               of the Carey Family Trust U/A October 18, 1972.

10.11(1)       Ninety-Nine Year Lease dated December 1, 1978 by and between
               Matthew Paratore, and George W. Morgan and LaRue Morgan, and
               related Lease Assignment dated November 10, 1987 to Sam-Will,
               Inc., d/b/a/ Fremont Hotel and Casino.

10.12(4)       Collective Bargaining Agreement effective as of January 17, 1994,
               by and between Sam-Will, Inc. d/b/a/ Fremont Hotel and Casino and
               the International Union of Operating Engineers, Local No. 501,
               AFL-CIO (slot technician unit).

10.13(2)       Labor Agreement dated as of January 13, 1993, by and between
               Mare-Bear, Inc. d/b/a/ Stardust Hotel & Casino, and the
               International Union of Operating Engineers, Local No. 501,
               AFL-CIO.

10.14(2)       Labor Agreement dated as of January 13, 1993, by and between
               Sam-Will, Inc., d/b/a/ Fremont Hotel and Casino, and the
               International Union of Operating Engineers, Local No. 501,
               AFL-CIO.

10.15(2)       Labor Agreement dated January 13, 1993, by and between CH&C and
               the International Union of Operating Engineers, Local No. 501,
               AFL-CIO.

10.16(2)       Agreement dated as of May 1, 1991, by and between Mare-Bear,
               Inc., d/b/a/ Stardust Hotel & Casino, and the Local Joint
               Executive Board of Las Vegas for and on behalf of the Culinary
               Workers' Union, Local No. 226 and Bartenders Union, Local No.
               165.

10.17(1)       Agreement dated as of May 1, 1991, by and between Sam-Will, Inc.,
               d/b/a/ Fremont Hotel and Casino, and the Local Joint Executive
               Board of Las Vegas for and on behalf of the Culinary Workers'
               Union, Local No. 226 and Bartenders Union, Local No. 165.

10.18(2)       Collective Bargaining Agreement dated September 12, 1991, by and
               between Eldorado Casino and the Local Joint Executive Board of
               Las Vegas for and on behalf of the Culinary Workers Union, Local
               No. 226 and Bartenders Union, Local No. 165.

10.19(1)       Collective Bargaining Agreement dated March 14, 1991, by and
               between Mare-Bear, Inc., d/b/a/ Stardust Hotel & Casino, and the
               Musicians Union of Las Vegas, Local No. 369, American Federation
               of Musicians, AFL-CIO.

10.20(1)       Labor Agreement dated May 1, 1991, by and between Mare-Bear,
               Inc., d/b/a/ Stardust Hotel & Casino, and the International
               Alliance of Theatrical Stage Employees and Moving Picture Machine
               Operators of the United States and Canada, Local 720, Las Vegas,
               Nevada.

10.21(1)       Labor Agreement dated May 1, 1991, by and between Mare-Bear,
               Inc., d/b/a/ Stardust Hotel & Casino, and the International
               Alliance of Theatrical Stage Employees and Moving Picture Machine
               Operators of the United States and Canada, Local 720, Las Vegas,
               Nevada (Theatrical Wardrobe Employees).
</TABLE>



                                       27
<PAGE>   28

<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                 DOCUMENT
- -------                                --------
<S>            <C>
10.22(1)       Labor Agreement dated June 14, 1983, by and between Stardust
               Hotel & Casino and the International Brotherhood of Painters and
               Allied Trades, Local Union No. 159, AFL-CIO.

10.23(1)       Labor Agreement dated June 1, 1983, by and between Stardust Hotel
               and Casino and the United Brotherhood of Carpenters and Joiners
               of America, Local Union No. 1780, Las Vegas, Nevada.

10.24(1)       Labor Agreement dated August 1, 1983, by and between Stardust
               Hotel and the International Brotherhood of Electrical Workers,
               Local Union No. 357, AFL-CIO.

10.25(1)       Implemented Proposal dated June 15, 1992, by and between Stardust
               Hotel and Casino and the Back-End Teamsters Local Union No. 995.

10.26(1)       Implemented Proposal dated June 15, 1992, by and between Fremont
               Hotel and Casino and the Back-End Teamsters Local Union No. 995.

10.27(2)       Management Agreement dated March 11, 1993, by and between
               Mississippi Band of Choctaw Indians and Boyd Mississippi, Inc.

10.28(4)       Addendum to Management Agreement dated November 24, 1993, by and
               between Mississippi Band of Choctaw Indians and Boyd Mississippi,
               Inc.

10.29(2)       Casino Management Agreement dated August 30, 1993, by and between
               Treasure Chest Casino, L.L.C. and Boyd Kenner, Inc.

10.30(4)       Amended and Restated Operating Agreement dated August 5, 1994, by
               and between Treasure Chest Casino, L.L.C. and Boyd Kenner, Inc.

10.31(2)       Real Estate Contract of Sale dated April 29, 1993, by and among
               Boyd Tunica, Inc. and Shea Leatherman, Irwin L. Zanone and
               William A. Leatherman, Jr.

10.32(2)       Real Estate Contract of Sale dated April 29, 1993, by and between
               Eugene H. Beck, Jr. and the Boyd Group.

10.33(2)       Real Estate Contract of Sale dated April 30, 1993, by and between
               Mid-West Terminal Warehouse Company and the Boyd Group.

10.34(2)       Real Estate Contract of Sale dated April 30, 1993, by and between
               Hunt Midwest Real Estate Development, Inc. and the Boyd Group.

10.35(2)       Amendment to Real Estate Contracts of Sale dated May 26, 1993, by
               and among The Boyd Group, Hunt Midwest Real Estate Development,
               Inc., Mid-West Terminal Warehouse Company and Eugene H. Beck, Jr.

10.36(2)       Real Estate Contract of Sale dated as of April 30, 1993, by and
               between Vergie G. Bevan, individually and as trustee of the
               Vergie G. Bevan Revocable Trust and the Boyd Group.

10.37(4)       Development Agreement dated June 6, 1994, by and among the
               Company, Boyd Kansas City, Inc. and Port Authority of Kansas
               City, Missouri.

10.38(4)       Agreement dated January 10, 1994 by and between Boyd Tunica, Inc.
               and W.G. Yates & Sons Construction Company.

10.39(4)       Building Contract dated July 15, 1993, by and between Marnell
               Corrao Associates, Inc. and Sam's Town Hotel and Gambling Hall
               for Sam's Town Addition Phase V.

10.40(2)       Form of Indemnification Agreement.
</TABLE>

                                       28
<PAGE>   29

<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                 DOCUMENT
- -------                                --------
<S>            <C>
10.41(2)*      1993 Flexible Stock Incentive Plan and related agreements.

10.42(2)*      1993 Directors Non-Qualified Stock Option Plan and related
               agreements.

10.43(2)*      1993 Employee Stock Purchase Plan and related agreement.

10.44(1)       401(k) Profit Sharing Plan and Trust.

10.45(1)       Note dated July 1, 1992, from Samuel A. Boyd Family Trust to the
               Boyd Group in the principal sum of $3,000,000.

10.46(3)       Promissory Note dated December 30, 1991, from Eldorado, Inc. to
               Samuel A. Boyd in the principal sum of $600,000.

10.47(6)       Joint Venture Agreement of Stardust A.C., dated as of May 29,
               1996, by and between MAC, Corp., a New Jersey Corporation, which
               is a wholly-owned subsidiary of Mirage Resorts Incorporated, a
               Nevada Corporation, and Grand K, Inc., a Nevada Corporation,
               which is a wholly-owned subsidiary of the Company. (Certain
               portions of this exhibit have been omitted and filed separately
               with the Securities and Exchange Commission pursuant to a request
               for confidential treatment for this Agreement.)

10.48(7)       Credit Agreement dated as of June 19, 1996, by and among the
               Company and California Hotel and Casino as the Borrowers, certain
               commercial lending institutions as the Lenders, Canadian Imperial
               Bank of Commerce as the Agent, Bank of America National Trust
               Savings Association and Wells Fargo Bank N.A. as Co-Managing
               Agents and Bankers Trust Company, Credit Lyonnais and Societe
               Generale as Co-Agents.

10.49(8)       Property Purchase Agreement dated as of August 9, 1996, by and
               between Steamboat Station Company, a Nevada general partnership,
               and Boyd Reno, Inc., a Nevada corporation and wholly-owned
               subsidiary of the Company.

10.50(8)       Buy-Sell Agreement dated as of August 2, 1996, by and between the
               Company and Casino Magic of Louisiana, Corp., a Louisiana
               corporation.

10.51(10)*     Boyd Gaming Corporation 1996 Stock Incentive Plan.

10.52(11)      First Amendment to Credit Agreement, dated as of March 28, 1997,
               among Boyd Gaming Corporation and California Hotel and Casino,
               and Wells Fargo Bank, N.A., as Swingline Lender, Canadian
               Imperial Bank of Commerce, ("CIBC") as letter of credit issuer,
               Bank of America National Trust and Savings Association and Wells
               Fargo Bank, N.A., as co-managing agents, Bankers Trust Company,
               Credit Lyonnais, Los Angeles Branch and Societe Generale as
               co-agents, and CIBC as administrative agent and collateral agent.

10.53(13)      Second Amendment to Credit Agreement, dated as of June 11, 1997,
               among the Company and California Hotel and Casino, and Wells
               Fargo Bank, N.A., as Swingline Lender, Canadian Imperial Bank of
               Commerce, ("CIBC") as letter of credit issuer, Bank of America
               National Trust and Saving Association and Wells Fargo Bank, N.A.,
               as co-managing agents, Bankers Trust Company, Credit Lyonnais Los
               Angeles Branch and Societe Generale as co-agents, and CIBC as
               administrative agent and collateral agent.

10.54(13)      Third Amendment to Credit Agreement, dated as of June 24, 1997,
               among the Company and California Hotel and Casino, and Wells
               Fargo Bank, N.A., as Swingline Lender, Canadian Imperial Bank of
               Commerce, ("CIBC") as letter of credit issuer, Bank of America
               National Trust and Saving Association and Wells Fargo Bank, N.A.,
               as co-managing agents, Bankers Trust Company, Credit Lyonnais Los
               Angeles Branch and Societe Generale as co-agents, and CIBC as
               administrative agent and collateral agent.

21.1(15)       Subsidiaries of Registrant.

23.1           Consent of Deloitte & Touche LLP.

24(15)         Powers of Attorney.
</TABLE>

                                       29

<PAGE>   30

- ------------

*    Management contracts or compensatory plans or arrangements.

(1)  Incorporated by reference to the Registration Statement on Form S-1, File
     No. 33-51672, of California Hotel and Casino and California Hotel Finance
     Corporation, which became effective on November 18, 1992.

(2)  Incorporated by reference to the Company's Statement on Form S-1, File No.
     33-64006, which became effective on October 15, 1993.

(3)  Incorporated by reference to the Company's Annual Report on Form 10-K for
     the year ended June 30, 1994.

(4)  Incorporated by reference to the Company's Annual Report on Form 10-K for
     the year ended June 30, 1995.

(5)  Incorporated by reference to the Company's Current Report on Form 8-K dated
     April 26, 1996.

(6)  Incorporated by reference to the Company's Current Report on Form 8-K dated
     June 7, 1996.

(7)  Incorporated by reference to Exhibit 10.1 of the Company's Current Report
     on Form 8-K dated June 19, 1996.

(8)  Incorporated by reference to the Company's Exhibit 2.1 of Current Report on
     Form 8-K dated August 16, 1996.

(9)  Incorporated by reference to Exhibit 3.1 of the Company's Quarterly Report
     on Form 10-Q for the quarter ended December 31, 1996.

(10) Incorporated by reference to Appendix A of the Company's October 22, 1996
     Proxy Statement for the 1996 Annual Meeting of Stockholders.

(11) Incorporated by reference to Exhibit 10.59 of the Company's Quarterly
     Report on Form 10-Q for the quarter ended March 31, 1997.

(12) Incorporated by reference to Exhibit 2.1 of the Company's Current Report on
     Form 8-K dated July 11, 1997.

(13) Incorporated by reference to the Company's Annual Report on Form 10-K for
     the year ended June 30, 1997.

(14) Incorporated by reference to the Company's Registration Statement on Form
     S-3, File No. 333-0555.

(15) Incorporated by reference to the Company's Annual Report on Form 10-K for
     the transition period from July 1, 1997 to December 31, 1997.



                                       30
<PAGE>   31

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on July 30, 1998.

                                     BOYD GAMING CORPORATION

                                     By: /s/ ELLIS LANDAU
                                         --------------------------------------
                                         Ellis Landau
                                         Executive Vice President,
                                         Chief Financial Officer,
                                         Treasurer (Principal Financial Officer)


                                       31
<PAGE>   32

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the date indicated.

<TABLE>
<CAPTION>
       SIGNATURE                               TITLE                                                    DATE
- -------------------------      --------------------------------------------------                  --------------
<S>                            <C>                                                                 <C>
           *                   Chairman of the Board of Directors, Chief                            July 30, 1998
- -------------------------      Executive Officer and Director (Principal
William S. Boyd                Executive Officer)                       
                               

/s/ Ellis Landau               Executive Vice President, Chief Financial                            July 30, 1998
- -------------------------      Officer and Treasurer (Principal Financial Officer)
Ellis Landau                   

           *                   Executive Vice President of Operations                               July 30, 1998
- -------------------------      
Keith E. Smith                 

           *                   President and Director                                               July 30, 1998
- -------------------------
Donald D. Snyder

           *                   Executive Vice President &                                           July 30, 1998
- -------------------------      Chief Operating Officer and Director
Robert L. Boughner             

           *                   Director                                                             July 30, 1998
- -------------------------
William R. Boyd

           *                   Director                                                             July 30, 1998
- -------------------------
Marianne Boyd Johnson

           *                   Director                                                             July 30, 1998
- -------------------------
Perry B. Whitt

           *                   Director                                                             July 30, 1998
- -------------------------
Warren L. Nelson

           *                   Director                                                             July 30, 1998
- -------------------------
Philip Dion

           *                   Director                                                             July 30, 1998
- -------------------------
Michael O. Maffie

           *                   Director                                                             July 30, 1998
- -------------------------
Billy G. McCoy

           *                   Director                                                             July 30, 1998
- -------------------------
William G. Yates

*By /s/ Ellis Landau
    ---------------------
    Ellis Landau,
    Attorney-in-fact

</TABLE>


                                      32

<PAGE>   1

                                                                    EXHIBIT 23.1


INDEPENDENT AUDITORS' CONSENT

Boyd Gaming Corporation and Subsidiaries:

We consent to the incorporation by reference in Registration Statements No.
33-17941, No. 33-76484, and No. 33-85022 on Form S-8 of Boyd Gaming Corporation
and Subsidiaries of our report dated February 18, 1998 (July 30, 1998, as to
Note 13), appearing in and incorporated by reference in this Form 10-K/A
Amendment to the Transition Report on Form 10-K of Boyd Gaming Corporation for
the six month period ended December 31, 1997.


DELOITTE & TOUCHE LLP

Las Vegas, Nevada
July 30, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission