MORGAN GROUP INC
8-K, 1997-01-14
TRUCKING (NO LOCAL)
Previous: AMERICAN OILFIELD DIVERS INC, S-2/A, 1997-01-14
Next: ARBOR HEALTH CARE CO /DE/, RW, 1997-01-14





                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                              --------------------

                                    FORM 8-K

                              ---------------------

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): December 30, 1996

                             THE MORGAN GROUP, INC.
             (Exact name of registrant as specified in its charter)


                                    DELAWARE
                 (State or other jurisdiction of incorporation)


                  1-13586                                22-2902315
         (Commission File Number)            (IRS Employer Identification No.)

          2746 Old U.S. 20 West
            Elkhart, Indiana                             46514-1168
(Address of principal executive offices)                (Zip Code)

                                 (219) 295-2200
                Registrant's telephone number, including zip code


<PAGE>




Item 2.  Acquisition of Assets

         On December 30, 1996, The Morgan Group,  Inc.  ("Morgan")  acquired the
operating assets of Transit Homes of America,  Inc. ("Transit") of Boise, Idaho.
Morgan will account for the acquisition as a purchase. Transit, with recent nine
month  revenue  and  pretax  earnings  in excess of $27  million  and  $300,000,
respectively,  and more than 400 independent contractor drivers, serves, as does
Morgan,  a number of leading  producers in the  manufactured  housing  industry,
including  Fleetwood  Enterprises,  Champion  Enterprises,  Redman  Homes,  Palm
Harbor, Schult Homes, and Cavalier Homes.

         The purchase price for the Transit assets of approximately $4.3 million
consists of  approximately  $1.6  million  paid at  closing,  a five year seller
financed note (bearing interest at 6.31%) of approximately $1.2 million, assumed
obligations  related to the assets  purchased  of  approximately  $400,000,  and
approximately $1.1 million associated with acquisition  related payables,  costs
of closing  duplicative  facilities,  and below  market  contracts.  The closing
payment of $1.6 million was funded internally with borrowing under the Company's
credit line. In addition,  $1.1 million of incentive  payments (See Note #5) can
be earned by the seller based upon the  profitability  of Morgan's  manufactured
housing  business.  For the nine months ended  September 30, 1996,  and calendar
year ended  December  31,  1995,  Transit had nine month sales of $27 million in
1996, and annual sales of $40 million, in 1995, respectively.  Pretax income for
the nine months ended September 30, 1996, amounted to $307,000,  and pretax loss
for the year ended December 31, 1995, amounted to $1.4 million.


<PAGE>

Item 7.  Financial Statements, Pro Forma Financial Information, and Exhibits
         The following financial statements, pro forma financial information, 
         and exhibits are filed as part of this report.

(a)      Financial statements of the business acquired prepared pursuant to Rule
         3.105 of  Regulation  SX and  provided  to The Morgan  Group,  Inc.  by
         Transit Homes of America, Inc.

         Audited Financial Statements of 
         Transit Homes of America, Inc. 
         business Report of KPMG Peat Marwick LLP
         certified public accountants....................................  Pg. 5

         Combined balance sheets - September 30, 1996 
         and December 31, 1995 ............................................Pg. 6

         Combined statements of operations - nine months ended
         September 30, 1996 and year ended December 31, 1995...............Pg. 7

         Combined statement of stockholders' deficit - nine months
         ended September 30, 1996 and year ended December 31, 1995.........Pg. 8

         Combined statements of cash flows - nine months ended
         September 30, 1996 and year ended December 31, 1995...............Pg. 9

         Notes to combined financial statements .....................Pg. 10 - 15


(b)      Pro Forma Financial Information


         The Morgan Group, Inc. and Transit Homes of America, Inc. pro forma
         condensed combined financial statements (unaudited)

         Pro Forma condensed combined balance sheet - 
         September 30, 1996..........................................Pg. 16 - 17

         Pro Forma condensed statement of operations - 
         nine months ended September 30, 1996 and year ended 
         December 31, 1995................................................Pg. 18

         Notes to pro forma financial statements.....................Pg. 19 - 20


(c)      Exhibits in  accordance  with the  provisions of Item 601 of Regulation
         S-K

         Exhibit

         (2)-1    Asset Purchase  Agreement  between The Morgan Group,  Inc. and
                  Transit  Homes of America,  Inc.  as of November  19, 1996 (as
                  amended as of December 30, 1996)

         (2)-2    Amendment  to Asset  Purchase  Agreement  between  The  Morgan
                  Group, Inc. and Transit Homes of America,  Inc. as of December
                  29, 1996

         (2)-3    Employment Agreement between Morgan Drive Away, Inc. and Larry
                  Kling as of November 19, 1996

         23       Consent of KPMG Peat Marwick LLP




<PAGE>

KPMG PEAT MARWICH LLP [LETTERHEAD]


                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
Transit Homes of America, Inc.
Cambridge Management Company, Inc.:


We have audited the combined  financial  statements of Transit Homes of America,
Inc. and affiliate as listed in the accompanying index. These combined financial
statements   are  the   responsibility   of  the   CompanyOs   management.   Our
responsibility is to express an opinion on these combined  financial  statements
based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the combined  financial  statements  referred to above  present
fairly,  in all material  respects,  the financial  position of Transit Homes of
America, Inc. and affiliate as of September 30,  1996 and December 31, 1995, and
the results of their  operations  and their cash flows for the nine months ended
September 30  1996 and the year ended  December 31,  1995,  in  conformity  with
generally accepted accounting principles.

The accompanying  combined financial statements have been prepared assuming that
the Company  will  continue as a going  concern.  As  discussed in note 2 to the
combined financial statements,  the Company has a net capital deficiency and its
total current liabilities exceed its total current assets. As a result, there is
substantial doubt about its ability to continue as a going concern. ManagementOs
plans in regard to these  matters are also  described  in note 2.  The  combined
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.




/s/ KPMG Peat Marwick LLP

Seattle, Washington
December 10, 1996

<PAGE>

                         TRANSIT HOMES OF AMERICA, INC
                                 AND AFFILIATE

                             Combined Balance Sheets


<TABLE>
<CAPTION>
                                                        September 30,    December 31,
                                                             1996           1995
                                                         -----------      ---------
                       Assets
<S>                                                      <C>                <C>    
Current assets:
     Cash and cash equivalents                           $   266,585        165,208
     Notes receivable                                         56,953         74,265
     Trade accounts receivable, less allowance
        for doubtful accounts of
        $52,527 in 1996 and $30,000 in 1995                2,892,355      1,988,415
     Prepaid insurance                                       790,438        655,574
     Other prepaid expenses and current assets               162,780        146,063
                                                         -----------      ---------
          Total current assets                             4,169,111      3,029,525
                                                         -----------      ---------
Property and equipment                                     1,202,688      1,283,628
     Less accumulated depreciation                           399,109        368,202
                                                         -----------      ---------
          Net property and equipment                         803,579        915,426
                                                         -----------      ---------
Other noncurrent assets                                       10,140         55,769
                                                         -----------      ---------
                                                           4,982,830      4,000,720
                                                         ===========      =========

Liabilities and Stockholders' Deficit

Current liabilities:
     Bank overdrafts                                         649,706        365,626
     Line of credit                                        1,581,445      1,353,051
     Current portion of long-term debt                       207,109         95,595
     Trade accounts payable                                  441,843        322,991
     Claims payable                                        2,020,169      2,156,472
     Deposits from line-haul operators, net                  335,613        145,867
     Other accrued liabilities                               199,616        193,328
                                                         -----------      ---------
          Total current liabilities                        5,435,501      4,632,930
                                                         -----------      ---------
Long-term debt, net of current portion                       104,059        173,716
                                                         -----------      ---------
Stockholders' equity (deficit):
     Common stock                                            145,000         145,00
     Treasury stock                                          (50,127)       (50,127)
     Accumulated deficit                                    (651,603)      (900,799)
                                                         -----------      ---------
          Total stockholders' deficit                       (556,730)      (805,926)

Commitments, contingencies and subsequent event          
                                                         $ 4,982,830      4,000,720
                                                         ===========      =========
</TABLE>


See accompanying notes to combined financial statements.


<PAGE>

                         TRANSIT HOMES OF AMERICA, INC
                                 AND AFFILIATE

                       Combined Statements of Operations

                   Nine months ended September 30, 1996 and
                          year ended December 31, 1995


                                               1996            1995
                                          ------------      ---------- 
Operating revenues                        $ 27,495,279      39,747,370
                                          ------------      ---------- 
Operating expenses:
     Line-haul costs                        20,381,432      29,599,511
     General and administrative              6,715,740      11,416,227
                                          ------------      ---------- 
          Total operating expenses          27,097,172      41,015,738
                                          ------------      ---------- 
          Income (loss) from operations        398,107      (1,268,368)
                                          ------------      ---------- 
Other income (expense):
     Interest income                            25,358          38,052
     Interest expense                         (209,952)       (284,879)
     Other, net                                 93,010          98,342
                                          ------------      ---------- 
          Total other expense                  (91,584)       (148,485)
                                          ------------      ---------- 
          Net income (loss)               $    306,523      (1,416,853)
                                          ------------      ---------- 

Pro forma (unaudited):
     Net income before income taxes            306,523
     Income tax expense                        147,607
- --------------------------------------------------------------------------------
          Net income                      $    158,916
- --------------------------------------------------------------------------------


See accompanying notes to combined financial statements.

<PAGE>
                         TRANSIT HOMES OF AMERICA, INC
                                 AND AFFILIATE

                  Combined Statements of Stockholders' Deficit

                   Nine months ended September 30, 1996 and
                          year ended December 31, 1995

<TABLE>
<CAPTION>
                                             Common              Treasury         Accumulated 
                                             stock                stock             deficit              Total
                                           ----------            --------         -----------         -----------
<S>                                       <C>                   <C>                 <C>               <C>      
Balance at December 31, 1994               $  145,000            (50,127)            971,898           1,066,771
                                                                                                     
Net loss                                           --                 --          (1,416,853)         (1,416,853)
                                           
Less distributions to stockholders                 --                 --            (455,844)           (455,844)
                                           ---------------------------------------------------------------------- 
Balance at December 31, 1995                  145,000            (50,127)           (900,799)           (805,926)
                                                                                                     
Net income                                         --                 --             306,523             306,523
Less distributions to stockholders                 --                 --             (57,327)            (57,327)
- -----------------------------------------------------------------------------------------------------------------
Balance at September 30, 1996                 145,000            (50,127)           (651,603)           (556,730)
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to combined financial statements.

<PAGE>

                         TRANSIT HOMES OF AMERICA, INC
                                 AND AFFILIATE

                       Combined Statements of Cash Flows

                   Nine months ended September 30, 1996 and
                          year ended December 31, 1995

<TABLE>
<CAPTION>
                                                                                     1996          1995
                                                                                  ----------     ---------
<S>                                                                               <C>           <C>        
Cash flows from operating activities:
     Net income (loss)                                                            $  306,523    (1,416,853)
     Adjustments to reconcile net income to net cash provided by
     (used in) operating activities:
          Depreciation and amortization                                              115,669       234,090
          Change in certain assets and liabilities:
               Decrease in notes receivable                                           17,312        38,588
               Decrease (increase) in trade accounts receivable                     (903,940)    1,399,477
               Increase in prepaid insurance                                        (134,863)     (142,069)
               Decrease (increase) in other prepaid expenses and current assets      (16,717)       16,698
               Decrease in other noncurrent assets                                    45,629        36,950
               Increase (decrease) in trade accounts payable                         118,852       (35,516)
               Increase (decrease) in claims payable                                (136,303)    1,254,262
               Increase in deposits from line-haul operators                         189,746        11,019
               Increase (decrease) in other accrued liabilities                        6,287      (152,275)
                                                                                  ----------     ---------
                    Net cash provided by (used in) operating activities             (391,805)    1,244,371
                                                                                  ----------     ---------

Cash used in investing activities - purchase of equipment                             (3,822)     (930,745)
                                                                                  ----------     ---------
Cash flows from financing activities:
     Increase in bank overdrafts                                                     284,080       365,626
     Net borrowings (repayments) under line of credit                                228,394      (813,800)
     Proceeds from long-term debt                                                    386,620       586,938
     Payments of long-term debt                                                     (344,763)     (348,577)
     Distributions to stockholders                                                   (57,327)     (455,844)
                                                                                  ----------     ---------
                    Net cash provided by (used in)
                         financing activities                                        497,004      (665,657)
                                                                                  ----------     ---------
                    Net increase (decrease) in cash
                         and cash equivalents                                        101,377      (352,031)

Cash and cash equivalents at beginning of period                                     165,208       517,239
                                                                                  ----------     ---------
Cash and cash equivalents at end of period                                        $  266,585       165,208
                                                                                  ----------     ---------
Supplemental disclosures of cash flow information - cash paid during
     the period for:
          Interest                                                                $  209,952       273,277
          Income taxes                                                                12,400        20,000
- ----------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to combined financial statements.
<PAGE>

                         TRANSIT HOMES OF AMERICA, INC.
                                  AND AFFILIATE

                     Notes to Combined Financial Statements
- --------------------------------------------------------------------------------

(1)      Description of Business and Summary of Significant Accounting Policies

         (a)      Description of Business

                  Transit  Homes of  America,  Inc.  (Transit)  is a provider of
                  transportation    services   principally   to   the   domestic
                  manufactured  housing  industry and to a lesser  extent to the
                  travel  trailer  industry,   using  personnel  provided  on  a
                  contract   basis  by  Cambridge   Management   Company,   Inc.
                  (Cambridge) and independent  contractors who contract directly
                  with Transit (the  "Transit  Business").  Cambridge,  which is
                  under common ownership with Transit,  in addition to providing
                  personnel on a contract  basis to Transit,  is also engaged in
                  other,    unrelated   business   (the   "Unrelated   Cambridge
                  Businesses").  Company,  as  used  in the  combined  financial
                  statements,  refers to Transit and  Cambridge,  excluding  the
                  Unrelated   Cambridge   Businesses.   Credit  is  extended  to
                  customers in the Company's normal course of business.

         (b)      Principles of Combination

                  The combined  financial  statements  include the operations of
                  Transit and the financial position, results of operations, and
                  cash flows of  Cambridge  except for the  Unrelated  Cambridge
                  Businesses.   All   significant   intercompany   balances  and
                  transactions have been eliminated in the combination.

         (c)      Cash Equivalents

                  The Company  considers  all liquid  investments  with original
                  maturities of 90 days or less to be cash equivalents.

         (d)      Revenue Recognition

                  The   Company   is    principally    involved   in   providing
                  transportation  of  mobile  homes  and  utilizes   independent
                  owner-operators   as  its  principal  source  of  drivers  and
                  transportation   equipment.   The  owner-operator   costs  are
                  contracted  before  the  shipment  is made and are  based on a
                  fixed  percentage of the total revenue to be received from the
                  shipment.   Both  the  revenue   from  the  customer  and  the
                  owner-operator transportation costs are recognized at the time
                  of delivery.

                  The Company  requires  security  deposits  from its  line-haul
                  owner-operators.  Advances  are  made  to  owner-operators  to
                  defray certain of their initial  transportation  costs and are
                  deducted  from the final  contract  payment due at the time of
                  delivery. The net of these items is recorded as deposits from
                  line-haul  operators  as the  Company has the right to offset
                  the two items.


                                                                     (Continued)

<PAGE>




                         TRANSIT HOMES OF AMERICA, INC.
                                  AND AFFILIATE

                     Notes to Combined Financial Statements

- --------------------------------------------------------------------------------

         (e)      Property and Equipment

                  Property and equipment are recorded at cost.  Major  additions
                  and  betterments  are  capitalized  while minor  replacements,
                  maintenance and repairs, which do not increase the useful life
                  of the property and equipment, are expensed as incurred.

                  Depreciation   on   equipment   is   calculated    using   the
                  straight-line  method over the  estimated  useful lives of the
                  assets   which  range  from  five  to  ten  years.   Leasehold
                  improvements are amortized using the straight-line method over
                  the shorter of the lease term or estimated  useful life of the
                  asset.

         (f)      Pro Forma Income Taxes

                  Effective  April 1,  1988,  the Company  and its  stockholders
                  elected to be taxed under the  provisions of  Subchapter S  of
                  the Internal  Revenue  Code.  As such,  the taxable  income or
                  losses of the  Company  are  included  in the  individual  tax
                  returns of the stockholders in periods  subsequent to April 1,
                  1988.

                  Pro forma  income  taxes have been  recorded as of and for the
                  nine months ended  September 30,  1996 based on the  estimated
                  income  taxes that the Company  would have  provided  for on a
                  separate-company   basis  in  accordance   with  Statement  of
                  Accounting  Standards  No. 109,  Accounting  for Income Taxes.
                  Under  Statement 109,  deferred tax assets and liabilities are
                  recognized  for the future tax  consequences  attributable  to
                  differences  between the financial  statement carrying amounts
                  of existing assets and  liabilities  and their  respective tax
                  basis.  Deferred tax assets and liabilities are measured using
                  enacted tax rates  expected to apply to taxable  income in the
                  years in which those temporary  differences are expected to be
                  recovered  or settled.  The effect on the  deferred tax assets
                  and  liabilities  of a change  in tax rates is  recognized  in
                  income in the period that includes the enactment date.

         (g)      Use of Estimates

                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  assets and liabilities at the date of the financial statements
                  and the reported  amounts of revenues and expenses  during the
                  reporting  period.  Actual  results  could  differ  from those
                  estimates.

         (h)      Advertising Costs

                  Advertising  costs are  expensed  when  incurred.  Advertising
                  expense was $28,596 in 1996 and $68,050 in 1995.





                                                                     (Continued)


<PAGE>

                         TRANSIT HOMES OF AMERICA, INC.
                                  AND AFFILIATE

                     Notes to Combined Financial Statements

- --------------------------------------------------------------------------------

(2)      Liquidity

         The  Company  has a combined  net  stockholders'  deficit and its total
         current  liabilities  exceed its total current  assets at September 30,
         1996 and  December  31,  1995.  Additionally  as noted at  note 4,  the
         Company  was in  violation  of a  covenant  under  its  line of  credit
         agreement at September 30, 1996. 

         The Company's  ability to continue as a going concern is dependent upon
         its  success  in  obtaining   additional   financing  and,  ultimately,
         achieving  profitable  operations and positive operating cash flows. As
         described in note 13,  subsequent  to September  30, 1996,  the Company
         entered into an agreement to sell  substantially  all of its assets and
         certain  liabilities.  The accompanying  combined financial  statements
         have  been  prepared  on the  basis  that the  Company  will be able to
         continue in  existence  as a going  concern.  These  statements  do not
         include  any  adjustments  that might  result  from the outcome of this
         uncertainty.

(3)      Property and Equipment

         Property and equipment consists of the following:


                                            September 30,          December 31,
                                                1996                  1995
                                            -----------------------------------
         Equipment                              557,269              639,936
         Furniture and fixtures                 213,078              245,786
         Computer equipment                     233,972              229,569
         Leasehold improvements                 198,369              168,337
                                             ----------            ---------
                                             $1,202,688            1,283,628
                                             ==========            =========
                                                        

(4)      Line of Credit

         Through  an  agreement  which  expires  March 25,  1997  with a finance
         organization,  the  Company  has  credit  available  to the  lesser  of
         $5,000,000,  or 85% of qualifying trade accounts receivable,  or 90% of
         qualifying trade accounts  receivable for a period of no longer than 30
         consecutive   days.   Borrowings   under   the  line  of   credit   are
         collateralized  by  the  Company's  trade  accounts   receivable,   and
         personally guaranteed by the Company's stockholders.  The interest rate
         on the line of credit is prime plus 5% (13.25% at September  30, 1996).
         At  September 30,  1996, the Company was not in compliance with certain
         financial  covenants  under terms of the line of credit  agreement.  No
         action has been taken by the lender,  however,  future borrowings under
         the line of  credit  could be  restricted  or  denied  at the  lender's
         discretion.


                                                                     (Continued)


<PAGE>




                         TRANSIT HOMES OF AMERICA, INC.
                                  AND AFFILIATE

                     Notes to Combined Financial Statements

- --------------------------------------------------------------------------------


(5)      Long-Term Debt

         Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                       September 30,    December 31,
                                                            1996            1995
                                                       -------------    ------------
<S>                                                       <C>             <C>    
Notes payable to outside  parties,
     collateralized  by property and equipment,
     average  interest rate of  approximately 12%,
     principal due in monthly installments over
     the next four years                                  $185,330        257,114
Unsecured notes payable to outside party, interest at                   
     approximately 7.6%, due within 12 months              125,838         12,197
                                                          --------        -------
          Total long-term debt                             311,168        269,311
                                                                        
Less current portion                                       207,109         95,595
                                                          --------        -------
          Long-term debt, excluding current portion       $104,059        173,716
                                                          ========        =======
</TABLE>

                                                                      
 
   Schedule of payments of long-term debt for the years ending  September 30 are
as follows:

                            1997                    $207,109
                            1998                      46,898
                            1999                      27,859
                            2000                      29,302
                                                    --------
                                                    $311,168
                                                    ========
                                                  
                                    
         (6)        Stockholders' Equity

   Common stock consists of the following:

                                                           Issued and
                     Par value        Authorized          outstanding
                     per share          shares               shares
                     ---------          ------            ------------
Transit                  $1             200,000              87,000
Cambridge                $1                 500                 500


         On March 31, 1992,  Transit  purchased  58,000 shares of treasury stock
         from its  minority  stockholders  in  exchange  for  cash  and  noncash
         consideration  totaling  $50,127.  There were 87,000  shares issued and
         outstanding following this transaction.





                                                                     (Continued)


<PAGE>




                         TRANSIT HOMES OF AMERICA, INC.
                                  AND AFFILIATE

                     Notes to Combined Financial Statements
- --------------------------------------------------------------------------------

(7)      Pro Forma Income Tax Expense

         Pro forma  income tax expense for the nine months  ended  September 30,
         1996 is as follows:

         Federal - current                                      $125,466
         State - current                                          22,141
                                                                --------
                                                                $147,607
                                                                ========
                                         
   
   The pro forma income tax expense in the combined financial statements differs
   from the amount of income tax  determined  by applying  the  applicable  U.S.
   statutory Federal income tax rate to pretax income as follows:

   Expected income tax expense at U.S. statutory rates          $104,218
   State income taxes, net of Federal income tax benefit          14,613
   Other, net                                                     28,776
                                                                --------
                                                                $147,607
                                                                ========
                                                          
   The tax effects of significant  temporary differences which comprise deferred
   tax assets and liabilities at September 30, 1996 is as follows:

     
     Deferred tax assets - claims payable                       $694,233
          Less valuation allowance                               598,049
                                                                --------
               Net deferred tax assets                            96,184

     Deferred tax liabilities - equipment                         96,184
                                                                 -------
                                                                 $   ---
                                                                 =======

   
         The valuation allowance at December 31, 1995 was $601,281.

(8)      Related Party Transactions

         The Company occupies  administrative  offices and terminals leased from
         its stockholders under noncancelable operating leases expiring over the
         next four years.  During the nine months ended  September  30, 1996 and
         the year ended  December  31,  1995,  the  Company  paid  approximately
         $125,000  and  $127,000,  respectively,  in rent  to its  stockholders.
         Future  annual  minimum  lease  payments  are  approximately  $170,000,
         $155,000, $93,000 and $57,000 for the years ending September 30,  1997,
         1998, 1999 and 2000, respectively.




                                                                     (Continued)

<PAGE>




                         TRANSIT HOMES OF AMERICA, INC.
                                  AND AFFILIATE

                     Notes to Combined Financial Statements






(9)      Claims Payable

         The Company is routinely  involved in a number of legal proceedings and
         claims that cover a wide range of matters, including traffic accidents.
         An  estimate  is  recorded  using  the  information  available  at  the
         respective  reporting  date for costs to be incurred  relating to these
         claims.  The total  amount  of claims  payable  that the  Company  will
         ultimately  pay  could  differ  materially  in the near  term  from the
         amounts  assumed in arriving at the  estimated  claims  payable for the
         respective  reporting dates. In the opinion of management,  the outcome
         of these matters is not expected to have any material adverse effect on
         the  combined  financial  position  or  results  of  operations  of the
         Company.

(10)     Fair Value of Financial Instruments

         The Company's financial  instruments include cash and cash equivalents,
         receivables, payables and bank debt. The Company believes that the fair
         value  of  these  financial  instruments  approximates  their  carrying
         amounts based on current market  indicators,  such as prevailing market
         rates.

(11)     Significant Customers

         Two  customers  accounted  for  approximately  30% and 11% of operating
         revenues for the nine months  ended  September  30, 1996.  One of these
         customers also accounted for  approximately  21% of operating  revenues
         for the year ended December 31, 1995.

(12)     Defined Contribution Plan

         Cambridge  sponsors  a  defined   contribution   401(k)  plan  covering
         substantially all personnel of Cambridge after they meet certain length
         of employment requirements. Employees may contribute up to 10% of their
         salary.  Cambridge will match 50% of the employee's  contribution up to
         2% of their salary.  Cambridge  contributed  approximately  $21,718 and
         $30,736 to the plan for 1996 and 1995, respectively.

(13)     Subsequent Event

         An asset purchase agreement between Transit, Cambridge and Morgan Drive
         Away,  Inc.   (Morgan)  was  signed  on  November 18,   1996,   whereby
         substantially all of the assets and certain  liabilities of the Company
         will be acquired by Morgan in exchange for cash and a note receivable.




<PAGE>


          UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION


         The Unaudited Pro Forma condensed  Combined  Balance Sheet is presented
to give effect to the acquisition of Transit Homes of America, Inc. as if it had
occurred on  September  30, 1996 and  combines  the balance  sheet of The Morgan
Group,  Inc.  with that of Transit  Homes of America,  Inc. as of September  30,
1996. The Unaudited Pro Forma Condensed Combined Statements of Operations assume
the transaction  occurred at the beginning of the fiscal year ended December 31,
1996 and combines the statements of operations of The Morgan Group, Inc. for the
year ended  December 31, 1996 and the nine months ended  September 30, 1996 with
the  statements of  operations  of Transit  Homes of America,  Inc. for the year
ended  December 31, 1995 and the nine months ended  September 30, 1996.  The pro
forma information is based upon historical  financial statement of Transit Homes
of America,  Inc. and The Morgan Group, Inc. after giving effect to the proposed
transaction  using  the  purchase  method  of  accounting  and  assumptions  and
adjustments in the accompanying notes to the pro forma financial statements. 

         The pro forma  statements have been prepared by The Morgan Group,  Inc.
based upon the financial  statements of Transit  Homes of America,  Inc.  (filed
with this report  under Item 7a) which have been  provided  by Transit  Homes of
America, Inc.'s management.  These pro forma statements may not be indicative of
the results that would have  actually  occurred if the  combination  had been in
effect on the dates  indicated  or which may be obtained in the future.  The pro
forma  financial  statements  should  be read in  conjunction  with the  audited
financial statements and notes of Transit Homes of America, Inc. and the audited
financial statements of The Morgan Group, Inc.


<PAGE>



                             THE MORGAN GROUP, INC.
                   PRO FORMA CONDENSED COMBINED BALANCE SHEET
                                   (UNAUDITED)
                                 (In Thousands)

<TABLE>
<CAPTION>
                                                                                                                         Sept. 30,
                                                   Sept. 30                  Sept. 30,     Sept. 30,                       1996
                                                     1996                      1996          1996                       Condensed
                                                    Transit     Transit      Transit Adj.    Morgan                      Combined
                                                    Balance     Excluded       Balance      Balance    Proforma           Balance
                                                     Sheet       Assets         Sheet        Sheet    Adjustmens           Sheet
                                                     -----       ------         -----        -----    ----------           -----
<S>                                                  <C>         <C>             <C>        <C>          <C>               <C>    
Assets
Current Assets:
   Cash and cash equivalents                           $267       ($267)          ---        $3,126     ($1,592)   2/       $1,534
   Trade accounts receivable, less allowance          2,892      (2,892)          ---        13,109         ---            $13,109
       for doubtful accounts of $44,000 in 1996
      and $102,000 in 1995
   Accounts receivable, other                            57         (57)          ---           388         ---               $388
   Prepaid expenses and other current assets            953        (853)          100         2,860         ---             $2,960
   Deferred income taxes                                ---         ---           ---           586         ---               $586
                                                      -----       -----         -----           ---       -----               ----

Total current assets                                  4,169       4,069           100        20,069      (1,592)           $18,577
Property and equipment, net                             804          50           754         6,575       ($504)   1/       $6,825
Intangible assets, net                                  ---         ---           ---         5,001                         $5,001
Intangible assets, Transit                                         $364         ($364)                     $442    1/       $4,488
                                                                                                         $4,410    2/
Other assets                                             10          10           ---           607         ---               $607
                                                      -----       -----         -----           ---       -----               ----
Total assets                                         $4,983      $4,493          $490       $32,252      $2,756            $35,498
                                                     ======      ======          ====       =======      ======            =======
</TABLE>

See notes to unaudited pro forma condensed financial statements.

<PAGE>


                             THE MORGAN GROUP, INC.
                   PRO FORMA CONDENSED COMBINED BALANCE SHEET
                                   (UNAUDITED)
                                 (In Thousands)

<TABLE>
<CAPTION>
                                                                                                                         Sept. 30,
                                                   Sept. 30                  Sept. 30,     Sept. 30,                       1996
                                                     1996                      1996          1996                       Condensed
                                                    Transit     Transit      Transit Adj.    Morgan                      Combined
                                                    Balance     Excluded       Balance      Balance    Proforma           Balance
                                                     Sheet       Assets         Sheet        Sheet    Adjustmens           Sheet
                                                     -----       ------         -----        -----    ----------           -----
<S>                                                      <C>        <C>            <C>         <C>          <C>          <C>    
Liabilities and Stockholders' Equity
Current Liabilities:
   Note payable to bank                              $1,581     ($1,581)        ---         $2,500                       $2,500
   Trade accounts payable                             1,092     ($1,092)        ---          2,622        $160  2/       $2,782
   Accrued liabilities                                  200       ($200)        ---          1,691        $900  2/       $2,591
   Accrued driver pay                                   ---         ---         ---            228                         $228
   Accrued claims payable                             2,020     ($2,020)        ---          4,169        $600  2/       $4,769
   Refundable deposits                                  336         ---         336          1,768        ($62) 1/       $2,042
   Current portion of long-term debt                    207       ($157)         50            784        $411  2/       $1,245
                                                     ------     -------        ----        -------      ------          -------
Total current liabilities                             5,436     ($5,050)        386         13,762      $2,009          $16,157
                                                                                                                       
Long-term debt, less current portion                    104         ---         104          1,703        $747  2/       $2,554
Deferred income taxes                                                                          622                         $622
Commitments and contingencies                                                                  ---                          ---
                                                                                                                       
Shareholders' equity                                                                                                   
   Common stock, Transit                                145       ($145)                                               
                                                                                                                       
   Common stock, $.015 par value                                                                                       
   Class A:                                                                                                            
   Authorized shares - 7,500,000                                                                                       
   Issued and outstanding shares -                                                                                     
   1,489,010 and 1,449,554                                                                      23                          $23
                                                                                                                       
   Class B:                                                                                                            
   Authorized shares - 2,500,000                                                                                       
   Issued and outstanding shares - 1,200,000                                                    18                          $18
                                                                                                                       
   Additional paid-in capital                                                               12,441                      $12,441
Retained earnings                                      (652)        652         ---          5,160         ---           $5,160
                                                     ------     -------        ----        -------      ------          -------
                                                       (507)       $507          (0)       $17,642                      $17,642
                                                                                                                       
Less                                                                                                                   
   - treasury stock, 116,543 shares, at cost            (50)         50         ---          ($973)                       ($973)
      - loan to officer for purchase of stock           ---         ---         ---          ($504)        ---            ($504)
                                                     ------     -------        ----        -------      ------          -------
                                                                                                                       
Total shareholders' equity                             (557)       $557          (0)       $16,165         ---          $16,165
                                                     ------     -------        ----        -------      ------          -------
                                                                                                                       
Total liabilities and shareholders' equity           $4,983     ($4,493)       $490        $32,252      $2,756          $35,498
                                                     ======     ========       ====        =======      ======          =======
</TABLE>                            
See notes to unaudited pro forma condensed financial statements.


<PAGE>
                             THE MORGAN GROUP, INC.
              PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS
                      NINE MONTHS ENDED SEPTEMBER 30, 1996
                                   (UNAUDITED)
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                                                Pro Forma
                                                       Transit               Morgan           Adjustments           Consolidated
                                                       -------               ------           -----------           ------------
<S>                                                     <C>                <C>                  <C>                    <C>  
Operating Revenues:
   Manufactured housing outsourcing                   $17,601                $55,525                                    $73,126
   Specialized transport                                1,891                 20,991                                    $22,882
   Driver outsourcing                                     ---                 17,978                                    $17,978
   Other service revenues                               8,003                  8,015               $5,250  4/           $10,768
                                                       ------                -------                -----               -------
Total operating revenues                               27,495                102,509                5,250               124,754
                                                                                                
Costs and Expenses:                                                                             
   Operating costs                                     20,381                 93,826                ($500) 3/          $113,657
                                                                                                  ($5,250) 4/
                                                                                                   $5,200  4/
                                                                                                
   Depreciation and amoritzation                            0                  1,095                 $105  3/            $1,321
                                                                                                     $121  4/
                                                                                                
   Selling, general and administrative                  6,623                  6,170                ($219) 3/            $7,253
                                                                                                    ($121) 4/
                                                                                                  ($5,200) 4/           
                                                       ------                -------                -----               -------
                                                                                                
   Operating income                                       491                  1,418                 $614                $2,523
                                                                                                
   Net interest income (expense)                        ($185)                 ($280)                 $79                 ($386)
                                                       ------                -------                -----               -------
Income before income taxes                                306                  1,138                 $693                 2,137
                                                                                                
Income taxes                                               $0                   $217                 $380                  $537
                                                       ------                -------                -----               -------
Net Income                                               $306                   $921                 $373                $1,600
                                                       ======                =======                =====               =======
Net Income per share:                                                                           
   Primary                                                                     $0.34                                      $0.60
                                                                                                
   Fully diluated                                                              $0.34                                      $0.60
                                                                                                
Average number of common shares and                                                             
   common stock equivalents                                                2,682,837                                  2,682,837
                                                                           =========                                  =========
</TABLE>
             
See notes to unaudited pro forma condensed financial statements.

<PAGE>


                             THE MORGAN GROUP, INC.
              PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1995
                                   (UNAUDITED)
                                 (In Thousands)

<TABLE>
<CAPTION>
                                                                                                Pro Forma
                                                       Transit               Morgan           Adjustments           Consolidated
                                                       -------               ------           -----------           ------------
<S>                                                     <C>                  <C>                  <C>                 <C>     
Operating Revenues:
   Manufactured housing outsourcing                    $25,108               $63,353                                    $88,461
   Specialized transport                                 2,500                29,494                                    $31,994
   Driver outsourcing                                        0                19,842                                    $19,842
   Other service revenues                               12,139                 9,614               8425   4/            $13,328
                                                       -------                ------             ------                  ------
Total operating revenues                                39,747               122,303              8,425                 153,625
                                                                                                                    
Costs and Expenses:                                                                                                 
   Operating costs                                      29,599               110,408            ($1,000)  3/           $139,766
                                                                                                ($8,425)  4/        
                                                                                                 $9,162   4/        
                                                                                                                    
   Depreciation and amoritzation                             0                 1,264               $140   3/             $1,560
                                                                                                   $156   4/        
                                                                                                                    
   Selling, general and administrative                  11,318                 7,260              ($520)  3/             $8,740
                                                                                                  ($156)  4/        
                                                                                                ($9,162)  4/        
                                                       -------                ------             ------                  ------
   Operating income                                     (1,170)                3,371             $1,380                  $3,581
                                                                                                                    
   Net interest income (expense)                         ($247)                 ($87)               $85                   ($249)
                                                         ------                 -----               ---                   ------
                                                                                                                    
Income before income taxes                              (1,417)                3,284             $1,465                  $3,332
                                                                                                                    
Income taxes                                                $0                $1,015             $  100                  $1,115
                                                       -------                ------             ------                  ------
Net Income                                             ($1,417)               $2,269             $1,345                  $2,217
less Preferred Dividends                                                        $221                                       $221
                                                       -------                ------             ------                  ------
Net Income applicable to Common Stock                  ($1,417)               $2,048             $1,145                  $1,996
                                                       =======                ======             ======                  ======
                                                                                                                    
Net Income per share:                                                                                               
   Primary                                                                      $0.80                                     $0.77
                                                                                                                    
   Fully diluated                                                               $0.80                                     $0.77
                                                                                                                    
Average number of common shares and                                                                                 
   common stock equivalents                                                 2,557,516                                 2,682,837
                                                                            =========                                 =========
</TABLE>

See notes to the unaudited pro forma condensed financial statements.

<PAGE>

            The Morgan Group, Inc. and Transit Homes of America, Inc.
                   Notes to Pro Forma Statement of Operations
                                   (Unaudited)
                                 (In Thousands)

Note 1   The following pro forma  adjustments are made to reflect estimated fair
         value of assets  purchased and liabilities  assumed as of September 30,
         1996.

         Decrease in the fair market value of fixed assets             $ (504)
         Decrease in the refundable deposits assumed                       62
                                                                     --------
         Investment in Transit                                         $  442
                                                                     ========

Note 2   The following pro forma  adjustments  reflect The Morgan Group,  Inc.'s
         purchase of Transit Homes of America, Inc.'s business.

     Cash                                                              $1,592
     Current portion of long-term debt                                    411
     Long-term debt                                                       747
     Acquisition related payables                                         160
     Unfavorable contracts                                                800
     Cost of closing duplicative facilities                               200
                                                                       ------
                                                                       $3,910
                                                                       ======

<PAGE>




Note 3   The following  adjustments are  incorporated in the pro forma condensed
         combined statements of operations (in thousands):

<TABLE>
<CAPTION>

                                                           Year           Nine Months
                                                           Ended             Ended
                                                          Dec. 31,          Sept. 30,
                                                            1995              1996
                                                          --------        ------------
                                                             Increase/(Decrease) 
                                                                  in Income
<S>                                                         <C>               <C>  
Operating Cost Adjustments
     Reduced insurance premium costs                        $ 400             $ 300
                                                                            
     Amortization unfavorable contracts                       600               200
                                                            -----             -----
                                                                            
                                                           $1,000             $ 500
                                                            =====             =====
General & Administrative Adjustments                                        
     Elimination of owner's board of directors                              
     fees, life insurance policies, personal truck                          
     payments, and other miscellaneous expenses             $ 120             $  90
                                                                            
     Elimination of Transit's consulting costs                              
     associated with the sale of the company                  ---                54
                                                                            
     Elimination of duplicative overhead expenses             400               300
                                                                            
     Incentive compensation to seller based upon                            
     profitability                                            ---              (225)
                                                            -----             -----
                                                            $ 520             $ 219
                                                            =====             =====
Depreciation & Amortization - Purchase Price                                
     Adjustments 
     Amortization over 20 years                             ($200)            ($150)
                                                                            
     Decrease in depreciation expense due to                                
     evaluating assets at fair market value                    60                45
                                                            -----             -----
                                                            ($140)            ($105)
                                                            =====             =====
Interest Expense Adjustments                                                
     Elimination of interest expense related to                             
     Transit's line of credit charged at prime plus 5       $ 285             $ 210
                                                                            
     Additional interest expense at prime 8.25                              
     (as of September 30, 1996) based upon                                  
     closing payment of $1.6 million                         (137)             (100)
                                                                            
     Interest expense on seller's note                        (63)              (31)
                                                            -----             -----
                                                            $  85             $  79
                                                            =====             =====
     Income Tax Adjustment                                  $(100)            ($320)
                                                            =====             =====
</TABLE>

<PAGE>

                                                                     
Note 4   To adjust and reclassify  revenues and cost so pro forma financials are
         reported on a basis consistent with Morgan (in thousands):

<TABLE>
<CAPTION>
                                                                Year                    Nine Months
                                                                Ended                     Ended
                                                                Dec. 31,                 Sept. 30,
                                                                 1995                      1996
                                                              ------------              ----------

<S>                                                              <C>                       <C>   
Reduce revenue and operating costs for billing which
should be netted into operating costs                            $8,425                    $5,250

Increase operating cost and reduce general and
administrative expense for cost, Morgan classifies
as operating expenses                                             9,162                     5,200

Reclass Transit depreciation expense from general
and administrative cost                                             156                       121
</TABLE>



Note 5   The Employment  Agreement  entered into between Morgan Drive Away, Inc.
         and  Larry  Kling  provides  for  incentive  payments  up to  $400,000;
         $300,000;  $200,000 in year 1997,  1998, and 1999, and $100,000 in year
         2000 and 2001. The incentive  payments are based upon achieving certain
         profit levels in the Company's Manufactured Housing Group. No incentive
         compensation  was recorded in 1995 due to Transit's  losses.  Incentive
         compensation  for the nine months ended September 30, 1996 was recorded
         at three-fourths(3/4) of the maximum year two payout of $300,000.

<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                   THE MORGAN GROUP, INC.


January 14, 1997                                   By: /s/ Richard B. DeBoer
                                                       -------------------------
                                                       Richard B. DeBoer
                                                         Chief Financial Officer




                            ASSET PURCHASE AGREEMENT


                                     BETWEEN


                         TRANSIT HOMES OF AMERICA, INC.

                                    (Seller)

                                      and

                       CAMBRIDGE MANAGEMENT COMPANY, INC.


                                       AND


                             MORGAN DRIVE AWAY, INC.

                                   (Purchaser)






                                November 18, 1996

<PAGE>



                            ASSET PURCHASE AGREEMENT
                                     BETWEEN
                         TRANSIT HOMES OF AMERICA, INC.
                                      AND
                             MORGAN DRIVE AWAY, INC.


                                TABLE OF CONTENTS

1.         DEFINITIONS ................................................        1

   2       PURCHASE AND SALE ..........................................        4

3.         PURCHASE PRICE .............................................        4
   3.01    Payment of Purchase Price ..................................        4
   3.02    No Assumption of Liabilities ...............................        4
   3.03    Method of Payment ..........................................        5
   3.04    Allocation of Purchase Price ...............................        5
   3.05    Deposit; Escrow Arrangement ................................        5

4.         CLOSING ....................................................        5
   4.01    Time and Place .............................................        5
   4.02    Sellers Obligations at Closing .............................        5
   4.03    Cambridge's Obligations at Closing .........................        6
   4.04    Purchaser's Obligation at Closing ..........................        6
   4.05    Purchasers Conditions Precedent to Closing .................        7
   4.06    Seller's Conditions Precedent to Closing ...................        8
   4.07    Further Assurances .........................................        8
   4.08    Operations Pending Closing .................................        8
   4.09    Cooperation in Satisfying Conditions Precedent .............        8

5.         ADDITIONAL COVENANTS .......................................        9
   5.01    Regulatory and Other Authorizations; Consents ..............        9
   5.02    Sales, Etc. Taxes ..........................................        9
   5.03    Risk of Loss ...............................................        9
   5.04    Survival of Representations and Warranties .................        9
   5.05    Employees ..................................................       10
   5.06    Access to Information ......................................       10
   5.07    Publicity ..................................................       10
   5.08    Collection of Accounts Receivable ..........................       10
   5.09    Preservation of and Access to Books and Records ............       11
   5.10    Audited Financial Statements ...............................       11
   5.11    Unaudited Financial Statements .............................       11
   5.12    Environmental Surveys; Remediation .........................       11
   5.13    Related-Party Leases .......................................       12

6.         REPRESENTATIONS AND WARRANTIES OF SELLER ...................       12
   6.01    Corporate Organization .....................................       12
   6.02    Authorization ..............................................       12
   6.03    No Violation ...............................................       13
   6.04    Consents ...................................................       13
   6.05    Books and Records ..........................................       13
   6.06    Financial Statements .......................................       13
   6.07    Taxes ......................................................       14
   6.08    Tangible Personal Property .................................       14
   6.09    Insurance; Claims ..........................................       14
   6.10    Compliance with Law ........................................       14
   6.11    Licenses and Permits .......................................       14
   6.12    Title to Assets ............................................       15
   6.13    Assumed Agreements and Assumed Facility Leases .............       15
   6.14    Absence of Certain Changes .................................       15
   6.15    Accounts Receivable ........................................       15
   6.16    Intangibles ................................................       16
   6.17    No Litigation or Adverse Events ............................       16
   6.18    Contracts and Commitments ..................................       16
   6.19    Customers ..................................................       16


<PAGE>
    6.20   Environmental Matters .......................................      17
    6.21   Labor Matters 17
    6.22   Employee Benefit Plans ......................................      18
    6.23   No Broker's or Finder's Fees 18
    6.24   Material Misstatements or Omissions .........................      18

7.         REPRESENTATIONS AND WARRANTIES OF CAMBRIDGE .................      18
    7.01   Corporate Organization ......................................      18
    7.02   Authorization 19
    7.03   No Violation ................................................      19
    7.04   Consents 19
    7.05   Books and Records ...........................................      19
    7.06   Financial Statements ........................................      19
    7.07   Taxes .......................................................      19
    7.08   Tangible Personal Property ..................................      20
    7.09   Insurance; Claims ...........................................      20
    7.10   Compliance with Law .........................................      20
    7.11   Licenses and Permits ........................................      20
    7.12   Title to Assets .............................................      21
    7.13   Assumed Agreements 21
    7.14   Absence of Certain Changes ..................................      21
    7.15   No Litigation or Adverse Events .............................      21
    7.16   Contracts and Commitments ...................................      22
    7.17   Labor Matters 22
    7.18   Employee Benefit Plans ......................................      22
    7.19   No Broker's or Finder's Fees 22
    7.20   Material Misstatements or Omissions .........................      23

8.         REPRESENTATIONS AND WARRANTIES OF PURCHASER .................      23
    8.01   Organization ................................................      23
    8.02   Authorization 23
    8.03   No Violation ................................................      23
    8.04   Consents 23
    8.05   Material Misstatements or Omissions .........................      23



9.         INDEMNIFICATION .............................................      24
    9.01   Indemnification by Seller ...................................      24
    9.02   Indemnification by Cambridge 24
    9.03   Indemnification by Purchaser 24
    9.04   Procedure ...................................................      25
    9.05   Costs and Expenses 25
    9.06   Right of Offset .............................................      25
    9.07   Limitation on Claims ........................................      26

           10. MISCELLANEOUS ...........................................      26
   10.01   Incorporation of Recitals, Exhibits, and Schedules ..........      26
   10.02   Governing Law ...............................................      26
   10.03   Headings ....................................................      26
   10.04   Notices 26
   10.05   Successors and Assigns 27
   10.06   Assignment ..................................................      27
   10.07   Entire Agreement; Amendments ................................      27
   10.08   Remedies for Breach .........................................      27
   10.09   Professional Fees 27
   10.10   Counterparts 27
   10.11   Arbitration of Disputes .....................................      28
   10.12   Time of the Essence .........................................      28



<PAGE>

                            ASSET PURCHASE AGREEMENT

          THIS ASSET PURCHASE  AGREEMENT is made and entered into as of the 18th
day of November,  1996, by and between TRANSIT HOMES OF AMERICA,  INC., an Idaho
corporation (Seller);  CAMBRIDGE MANAGEMENT COMPANY,  INC., an Idaho corporation
(Cambridge); and MORGAN DRIVE AWAY, INC., an Indiana corporation (Purchaser).

                                    RECITALS

          Seller is a provider of  transportation  services  principally  to the
manufactured housing industry and to a lesser extent to the recreational vehicle
industry,  using  personnel  provided  on a  contract  basis  by  Cambridge  and
independent   contractors  who  contract   directly  with  Seller  (the  Transit
Business).  Cambridge,  which is under common ownership with Seller, in addition
to  providing  personnel  on a contract  basis to  Seller,  is engaged in other,
unrelated business (the Unrelated  Cambridge  Businesses).  Seller and Cambridge
desire to sell and Purchaser desires to acquire  substantially all of the assets
of Seller and Cambridge used in the Transit Business.

                                   AGREEMENTS

     NOW, THEREFORE, in consideration of the premises and the mutual promises of
the parties herein  contained,  the parties intending to be legally bound hereby
agree as follows:

     1.  DEFINITIONS.   Except  as  otherwise  expressly  provided  herein,  the
following terms have the meanings set forth in this section:

     1.01.  Acquired Assets means the Business  Records,  the  Intangibles,  the
Prepaid Items, and the Tangible Personal  Property.  Specifically  excluded from
such  term are  accounts  receivable,  cash,  marketable  securities,  and other
cash-equivalents,  insurance  proceeds (except to the extent provided in section
5.03), insurance deposits, and the Excluded Assets.

     1.02.  Affiliate  of a person  means  any other  person  who  controls,  is
controlled  by, or is under common  control with such person and, in the case of
an  individual,   also  includes  such  persons  spouse,  siblings,   ancestors,
descendants, and any persons controlled by any combination of the foregoing.

     1.03.   Assignment  and  Assumption  Agreement  means  the  Assignment  and
Assumption  Agreement  between Purchaser and Seller in substantially the form of
Exhibit A. 1.04. Assumed Agreement means any of the license agreements,  service
agreements,  leases of tangible  personal  property,  and other obligations of a
contractual nature (if any) identified in Schedule 1.04.

     1.05. Assumed Facility Lease means any lease of real property identified in
Schedule 1.05 (subject to Purchasers  right to reject any such lease pursuant to
section 5.11). 1.06.  Assumed  Liabilities means the liabilities and obligations
of Seller identified in Schedule 1.06. 1.07. Assumed  Liabilities  Balance means
the  aggregate  outstanding  balance  as of the  Closing  Date  of  the  Assumed
Liabilities.  1.08.  Audited  Financial  Statements  means the combined  balance
sheets as of  September  30,  1996,  and  December  31,  1995,  and the combined
statements of income,  cash flows,  and changes in  stockholders  equity for the
nine-month  period ended September 30, 1996, and for the year ended December 31,
1995, of Seller and Cambridge  (excluding the Unrelated  Cambridge  Businesses),
together with the report thereon of independent public accountants, prepared and
certified (as defined in  Regulation  S-X) without  reservation  or exception by
KPMG Peat Marwick LLP or another qualified firm of certified public  accountants
reasonably acceptable to Purchaser.

     1.09.  Business  Records  means all files,  records,  documents,  and other
written or otherwise recorded (including machine-readable) materials


<PAGE>

and  information   relating  to  the  Transit  Business  but  excluding  charter
documents,   bylaws,   minutes  of  meetings  of  the  board  of  directors  and
stockholders of Seller or Cambridge, and other, similar corporate documents that
do not relate to the Acquired Assets.

     1.10.  Closing Date means the date on which  Closing  occurs as provided in
section 4.01.

     1.11. Environmental Law means (i) the Comprehensive Environmental Response,
Compensation,  and Liability Act of 1980,  as amended,  42 U.S.C.  9601 et seq.;
(ii) the Resource  Conservation and Recovery Act, as amended,  42 U.S.C. 6901 et
seq.;  (iii) the Toxic  Substances  Control Act, as amended,  15 U.S.C.  2601 et
seq.;  and (iv) any  other  federal  or state  law,  regulation,  ordinance,  or
governmental   requirement   relating  to  the   protection  of  health  or  the
environment;

     1.12.  Excluded Assets means the tangible personal  property  identified in
Schedule 1.12.

     1.13.  Facility  means the real  property  leased  pursuant  to an  Assumed
Facility Lease.

     1.14.  Intangibles means all of Sellers rights to trademarks,  logos, trade
names,  contract  rights,  choses in action,  goodwill,  and customer lists, all
licenses, permits, authorizations,  consents, and approvals, and all other items
of intangible  personal  property in any way relating to the Transit Business or
the Acquired  Assets,  including  but not limited to the names Transit Homes and
Transit Homes of America,  but excluding Sellers  insurance  proceeds (except to
the extent provided in section 5.03),  insurance deposits,  accounts receivable,
cash, marketable securities,  and other cash-equivalents,  

     1.15. Kling Agreement means the Employment  Agreement between Purchaser and
Larry Kling in substantially the form of Exhibit B.

     1.16. Prepaid Items means the prepaid expenses, deposits, and similar items
identified in Schedule 1.16.

     1.17.  Related-Party  Leases means leases of Facilities with Larry Kling in
substantially the form of Exhibit C.

     1.18.  Required  Consent  means  the  consent  of any  third  party  to the
assignment to and  assumption  by Purchaser of any of the Assumed  Agreements or
Assumed Facility Leases,  other than a consent that the parties have agreed need
not be  obtained as  indicated  in  Schedule  1.04 (with  respect to the Assumed
Agreements) or Schedule 1.05 (with respect to the Assumed Facility Leases).

     1.19. Sellers Knowledge and Cambridges Knowledge means the actual knowledge
of Rhona Hall or Victor Bremson or, after due inquiry, of Larry Kling.

     1.20.  Tangible  Personal  Property  means all furniture,  trade  fixtures,
equipment,  and other  tangible  personal  property owned or leased by Seller or
Cambridge  and used or held for use in the Transit  Business,  including but not
limited to the assets  identified in Schedule  1.20,  but excluding the Excluded
Assets.

     1.21.  Unaudited  Financial  Statements  means (i) the unaudited  financial
statements of Seller as at September 30, 1996,  December 31, 1995,  and December
31, 1994,  and for the  nine-month  period and the years then ended and (ii) the
unaudited  financial  statements  of  Cambridge  as at December  31,  1995,  and
December  31, 1994,  and for the years then ended,  all of which are attached as
Schedule  1.21,  together  with any  unaudited  financial  statements  of Seller
delivered by Seller as provided in section 5.11.

          The  following   additional  terms  are  defined   elsewhere  in  this
Agreement:

Benefit Plan                       Section 6.22
Breach of Warranty Claim           Section 9.05
Closing                            Section 4.01
Closing Amount                     Section 3.01(a)
Code                               Section 3.04
Deposit                            Section 3.05
Effective Time                     Section 4.01
 Encumbrances                      Section 6.12
 ERISA                             Section 6.22
Essential Facility                 Section 5.12
Financial Statements               Section 6.06


<PAGE>
GAAP                               Section 6.06
Hazardous Substance                Section 6.20(e)
Indemnitee                         Section 9.04
Indemnitor                         Section 9.04
Morgan                             Section 3.01(b)
Outside Date                       Section 4.01
Phase I Survey                     Section 5.11
Purchase Price Note                Section 3.01
Recognized Environmental
     Condition                     Section 5.12(d)
Tangible Assets                    Section 5.03(a)
Third-Party Claim                  Section 9.04
 Transit Business                  Recitals
 Unrelated Cambridge Businesses    Recitals

          2.   PURCHASE AND SALE.

               Seller hereby agrees to sell and transfer the Acquired  Assets to
Purchaser on the Closing Date, effective as of the Effective Time, and Purchaser
hereby agrees to purchase and accept the Acquired Assets from Seller, all on the
terms and subject to the conditions herein set forth.

          3.   PURCHASE PRICE.

     3.01. Payment of Purchase Price. On the Closing Date, Purchaser shall:

     (a) pay to Seller  $900,000 of the following  amount (the Closing  Amount):
$1,660,000:  (i) minus  the  amount by which  the  Assumed  Liabilities  Balance
exceeds  $365,000  or (ii)  plus the  amount by which  the  Assumed  Liabilities
Balance is less than $315,000, as the case may be; and

     (b) execute and deliver to Seller a promissory  note for an amount equal to
the sum of (i)  $1,158,500  and  (ii)  the  Closing  Amount  minus  $900,000  in
substantially the form of Exhibit D (the Purchase Price Note), guaranteed by The
Morgan Group, Inc. (Morgan).

     3.02.  Limited  Assumption of  Liabilities.  On the Closing Date  Purchaser
shall assume the Assumed  Liabilities  by executing and delivering to Seller the
Assignment and Assumption Agreement.  Except for (i) the Assumed Liabilities and
(ii)  obligations  under the Assumed  Agreements and the Assumed Facility Leases
(but only to the  extent  that such  obligations  are  assumed  pursuant  to the
Assignment and Assumption  Agreement),  Purchaser  shall not assume or be liable
for any  obligations  of  Seller  or of  Cambridge  arising  out of the  Transit
Business.  All liabilities  and  obligations not expressly  assumed by Purchaser
that are  incurred  by either  Seller  or  Cambridge,  or that  arise out of the
Transit  Business before the Effective Time, or that otherwise accrue before the
Effective Time and relate to the Acquired  Assets  (including but not limited to
accrued  compensation  and other  accrued  expenses,  federal and state fuel and
payroll taxes, and all amounts due on account of warranty,  liability,  or other
claims or obligations arising out of transactions, occurrences, or activities on
or before the  Effective  Time),  shall be the  responsibility  of, and shall be
promptly  discharged when due by, Seller or Cambridge,  whichever  incurred such
obligation or is responsible therefor.

     3.03. Method of Payment.  Except as may otherwise be agreed by the parties,
all payments due hereunder on the Closing Date shall be made by wire transfer of
federal funds and all other payments shall be made by check.

     3.04.  Allocation  of Purchase  Price.  The parties agree that the purchase
price shall be allocated as set forth in Schedule 3.04 and that such allocation,
which reflects the parties mutual determination of the fair market values of the
Acquired Assets in accordance with


<PAGE>

section 1060 of the Internal  Revenue Code of 1986,  as amended (the Code) shall
be used for federal,  state, and local income tax purposes.  Neither party shall
adopt on any tax return or otherwise  any  allocation  or position  inconsistent
with such  allocation.  Not later than ten (10) days before the filing of a Form
8594 with respect to the transactions contemplated by this Agreement, each party
shall deliver to the other a copy of such Form 8594.

     3.05. Deposit; Escrow Arrangement.  At or before the execution by Seller of
this  Agreement,  Purchaser  has  deposited the sum of $200,000 (the Deposit) as
earnest  money  pursuant to an Escrow and  Deposit  Agreement  among  Purchaser,
Seller,  and Mellon  Bank,  FSB as Escrow  Agent.  The Deposit  shall be held in
accordance  with the Escrow  Agreement  and applied  against that portion of the
purchase price payable in cash at the Closing.

     4. CLOSING.

     4.01. Time and Place. The closing of the transactions  contemplated by this
Agreement  (the Closing)  shall commence at 10:00 a.m. on December 29, 1996, and
continue  thereafter until completed at a mutually  agreeable location in Boise,
Idaho or at such  other  place,  date,  and  time as the  parties  may  agree in
writing.  The Closing shall be deemed to have occurred and shall be effective as
of 12:01 a.m.  Pacific time on the Monday next  following  the Closing Date (the
Effective  Time). In the event that the Closing is not completed by December 31,
1996 (the Outside Date) on account of the failure of any of the  conditions  set
forth in sections 4.05 and 4.06, then, unless the parties have agreed in writing
to extend the date for Closing (and subject in any event to section  4.09),  the
party whose obligations are subject to the condition that is not satisfied shall
have the  absolute  right in its sole  discretion  to terminate  this  Agreement
without any liability to the other party. Notwithstanding the foregoing, if such
failure of any such condition is beyond the  reasonable  control of the parties,
then the  Outside  Date  shall be  extended  by the  period  of time  reasonably
necessary for the satisfaction of such condition, but in no event beyond January
31, 1997.

     4.02. Sellers Obligations at Closing. On the Closing Date, Seller shall:

     (a) assign and transfer the Acquired  Assets to Purchaser by executing  and
delivering to Purchaser the Assignment and Assumption  Agreement,  together with
assignments of Sellers rights (i) under the Assumed Agreements to the extent set
forth in Schedule 1.04 and (ii) under the Assumed Facility Leases;

     (b) cause the  lessors  under the  Related-Party  Leases to enter  into the
Related-Party Leases with Purchaser;

     (c) deliver or cause to be delivered to Purchaser the Kling  Agreement duly
executed by Larry Kling;

     (d) deliver or cause to be  delivered to Purchaser an opinion of counsel in
form and  substance  reasonably  satisfactory  to Purchaser and its counsel with
respect to legal matters relating to the transactions contemplated hereby; and

     (e)  deliver  such  other  documents,   certificates,  and  instruments  as
Purchaser may reasonably  request,  including but not limited to certificates of
resolutions and incumbency and  certificates  relating to the accuracy as of the
Closing Date of the  representations and warranties made by Seller and Cambridge
in connection herewith.  Simultaneously with the consummation of the transfer of
the Acquired  Assets to Purchaser,  Seller,  through its officers,  agents,  and
employees,  shall  put  Purchaser  into full  possession  and  enjoyment  of the
Acquired Assets.

     4.03.  Cambridges  Obligations at Closing.  On the Closing Date,  Cambridge
shall:

     (a) assign and transfer the Acquired Assets owned by Cambridge to Purchaser
by  executing  and   delivering  to  Purchaser  the  Assignment  and  Assumption
Agreement,  together with  assignments  of  Cambridges  rights under the Assumed
Agreements to the extent set forth in Schedule 1.04;


<PAGE>

     (b) deliver or cause to be  delivered to Purchaser an opinion of counsel in
form and  substance  reasonably  satisfactory  to Purchaser and its counsel with
respect to legal matters relating to the transactions contemplated hereby; and

     (c)  deliver  such  other  documents,   certificates,  and  instruments  as
Purchaser may reasonably  request,  including but not limited to certificates of
resolutions and incumbency and  certificates  relating to the accuracy as of the
Closing  Date  of the  representations  and  warranties  made  by  Cambridge  in
connection herewith.

     4.04.  Purchaser's  Obligations at Closing. On the Closing Date,  Purchaser
shall pay to Seller that  portion of the purchase  price  payable on the Closing
Date under section 3 and, in addition, shall:

     (a) deliver to Seller the Purchase  Price Note duly  executed by Purchaser,
accompanied by the guaranty incorporated therein duly executed by Morgan;

     (b) deliver to Seller the Assignment and Assumption Agreement duly executed
by Purchaser;

     (c) deliver the  Related-Party  Leases  with the  lessors  thereunder  duly
executed by Purchaser;

     (d) deliver the Kling Agreement duly executed by Purchaser;

     (e)  deliver  or cause to be  delivered  to Seller an opinion of counsel in
form and  substance  reasonably  satisfactory  to Seller  and its  counsel  with
respect to legal matters relating to the transactions contemplated hereby; and

     (f) deliver such other documents,  certificates,  and instruments as Seller
may reasonably request, including but not limited to certificates of resolutions
and  incumbency and  certificates  relating to the accuracy of as of the Closing
Date of the  representations  and  warranties  made by Purchaser  in  connection
herewith.

     4.05.  Purchaser's  Conditions  Precedent to Closing.  Except to the extent
waived in writing by Purchaser, Purchaser's obligation to close the transactions
contemplated  by this Agreement  shall be subject to the  satisfaction of all of
the following conditions precedent:

     (a) Condition of Acquired  Assets.  No substantial  portion of the Acquired
Assets shall have been destroyed or damaged before the Closing Date.

     (b) No Material Adverse  Changes.  Nothing shall have occurred that affects
or would in  Purchaser's  reasonable  opinion affect the operations or financial
condition of the Transit Business  (including but not limited to the loss of any
material  customer contract or the services of any key employee) in a materially
adverse manner (other than as is attributable to the actions of Purchaser or any
of its Affiliates).

     (c)  Governmental  Consents and Approvals.  Each consent or approval of any
federal,  state, or local governmental or regulatory  authority necessary for or
in connection with the  consummation  of the  transactions  contemplated  hereby
shall have been  obtained  (except  where the failure to obtain such  consent or
approval  would not have a  material  adverse  effect on  Purchasers  ability to
conduct the Transit Business or to use any of the Acquired Assets).

     (d)  Required  Consents.  Each of the  Required  Consents  shall  have been
obtained.

     (e) Representations  and Warranties.  The representations and warranties of
Seller and  Cambridge  contained in this  Agreement  and in any  certificate  or
document  delivered  pursuant to the provisions hereof or in connection with the
transactions  contemplated  hereby  shall be true and  correct  in all  material
respects on and as of the Closing  Date as if made on the Closing  Date  (except
for  representations  and warranties made as of some other date,  which shall be
true and correct in all material respects as of such date).

     (f)  Performance  of  Obligations.  All of the  agreements and covenants of
Seller and Cambridge set forth herein and which are to be performed at or before
the Closing Date shall have been duly performed.

     (g) Kling  Agreement.  Larry Kling shall have  executed  and  delivered  to
Purchaser the Kling Agreement.

     (h) Related-Party  Leases. The lessors under the Related-Party Leases shall
have entered into the Related-Party Leases.


<PAGE>

     (i) Audited  Financial  Statements.  The  financial  position of Seller and
Cambridge  and the results of operations of Seller and Cambridge as of the dates
and for the periods shown in the Audited  Financial  Statements shall not differ
materially  from the financial  position of Seller and Cambridge and the results
of their  operations as of the same dates and for the same periods  reflected in
the Unaudited Financial Statements (to the extent that they relate to or reflect
the Transit Business) as supplemented by Schedule 6.06.

     4.06. Sellers Conditions Precedent to Closing.  Except to the extent waived
in writing by  Seller,  the  obligations  of Seller and  Cambridge  to close the
transactions contemplated by this Agreement shall be subject to the satisfaction
of all of the following conditions precedent:

     (a) Representations  and Warranties.  The representations and warranties of
Purchaser  contained  in  this  Agreement  and in any  certificate  or  document
delivered   pursuant  to  the  provisions  hereof  or  in  connection  with  the
transactions  contemplated  hereby  shall be true and  correct  in all  material
respects on and as of the Closing  Date as if made on the Closing  Date  (except
for  representations  and warranties made as of some other date,  which shall be
true and correct in all material respects as of such date).

     (b)  Performance  of  Obligations.  All of the  agreements and covenants of
Purchaser  set  forth  herein  and which are to be  performed  at or before  the
Closing Date shall have been duly performed.

     (c) Kling  Agreement.  Purchaser shall have executed and delivered to Larry
Kling the Kling Agreement.

     (d) Related-Party  Leases.  The lessors under the Related-Party  Leases and
Purchaser shall have entered into the Related-Party Leases.

     4.07. Further Assurances.  Seller and Cambridge,  at any time and from time
to time after the Closing  Date,  shall  execute,  acknowledge,  and deliver any
further deeds, assignments,  conveyances,  and other assurances,  documents, and
instruments  of transfer as may  reasonably  be requested by Purchaser and shall
take any  other  action  consistent  with the terms of this  Agreement  that may
reasonably be requested by Purchaser for the purpose of assigning, transferring,
granting,  conveying,  and  confirming to Purchaser,  or reducing to Purchaser's
possession,  any or all of the Acquired Assets. Purchaser shall bear the cost of
preparing  any  and  all  such  further  documentation  it may  request  but any
additional costs incurred by Seller or Cambridge in connection with their review
and execution of such documentation  shall be borne by Seller and Cambridge.  If
requested  by  Purchaser,  Seller and  Cambridge  further  agree to prosecute or
otherwise  enforce  in their own  names for the  benefit  of  Purchaser,  and at
Purchasers  expense,  any claims,  rights,  or benefits that are  transferred to
Purchaser pursuant to this Agreement and that require prosecution or enforcement
in the name of  Seller  or  Cambridge;  provided,  however,  that the  foregoing
provision  obligating  Purchaser to pay the expense of any such action shall not
be deemed to limit in any way Purchasers rights to indemnification under section
8.

     4.08.  Operations  Pending Closing.  Pending Closing,  Seller and Cambridge
shall use their  best  efforts to  preserve  substantially  intact  the  Transit
Business; to conduct operations only in the ordinary course, without substantial
change;  to take such steps as are necessary and  appropriate  to preserve their
existing  relationships with customers,  suppliers,  and key employees;  neither
negotiate for nor  consummate  the sale,  transfer,  or conveyance of any of the
Acquired  Assets or any other  assets used in the Transit  Business or any right
thereto to any party  other than  Purchaser  (except  for sales in the  ordinary
course of business); to inform Purchaser promptly of the occurrence of any event
which may in Sellers or Cambridges  reasonable estimation result in any material
adverse  change  to the  Transit  Business,  the  Acquired  Assets,  or  Sellers
financial condition or operations;  and to maintain the Acquired Assets in their
current condition.

     4.09.  Cooperation in Satisfying Conditions Precedent.  Each of the parties
agrees to provide the other with all reasonable cooperation and


<PAGE>

assistance  necessary to satisfy the conditions to closing contained in sections
4.05 and 4.06.

     5. ADDITIONAL COVENANTS.

     5.01. Regulatory and Other Authorizations;  Consents. Seller and Cambridge,
on the one hand, and Purchaser,  on the other,  shall use their  reasonable best
efforts to obtain all authorizations,  consents, orders and approvals of, and to
give all notices to and make all filings with, all governmental  authorities and
other third  parties that may be or become  necessary for their or its execution
and delivery of, and the  performance of their or its  obligations  pursuant to,
this Agreement and will cooperate  fully with each other in promptly  seeking to
obtain all such  authorizations,  consents,  orders and  approvals,  giving such
notices,  and making  such  filings.  The parties  hereto  agree not to take any
action  that  will have the  effect  of  unreasonably  delaying,  impairing,  or
impeding  the  receipt of any  required  authorizations,  consents,  orders,  or
approvals.

     5.02.  Sales,  Etc.  Taxes.  Each party shall be fully  responsible for any
applicable federal, state, and local sales, use, transfer, and documentary stamp
taxes and any income or similar  taxes imposed by law upon it as a result of the
transactions contemplated by this Agreement.

     5.03. Risk of Loss.

     (a) The  risk of loss or  damage  to the  Business  Records,  the  Tangible
Personal Property,  and the leasehold  improvements at the Facilities  (together
the Tangible  Assets)  shall remain with Seller until  Closing.  If there occurs
after the date hereof and before the Closing any loss, casualty, or other damage
to or  destruction  of any of the  Tangible  Assets,  (i) except with respect to
Tangible Assets designated in Schedule 1.20 as Nonessential,  the purchase price
shall be  reduced by the book value as set forth in  Schedule  1.20 (or,  if not
there set  forth,  as set forth on  Sellers  books)  of the  Tangible  Assets so
damaged or destroyed or (ii) if and to the extent that Purchaser so elects,  the
proceeds of any insurance covering such loss, casualty, or other damage shall be
applied by Seller to repair or replace such  Tangible  Assets or (at  Purchasers
option)  paid over to  Purchaser,  in which  case the  purchase  price  shall be
reduced only by the book value as of the Closing Date of the Tangible Assets not
so repaired or replaced.  For purposes of this section 5.03(a),  loss, casualty,
or other damage shall not include  depletion or  consumption  of, or normal wear
and tear on, the Tangible Assets in the ordinary course of business.

     (b)  Notwithstanding  any other provision hereof,  the risk of liability to
third  parties  (for  personal  injury,  property  damage  (including  damage to
freight), or otherwise) arising from performance of a freight bill for which the
freight is loaded before the Effective  Time or from a vehicle  otherwise  under
dispatch at the  Effective  Time shall in all respects  remain with Seller until
such freight bill has been fully  performed and such vehicle has returned to its
primary point of coordination  and is otherwise no longer under dispatch (unless
Purchaser has rerouted or otherwise  exercised  control over  performance of the
freight bill or the routing of such vehicle, in which case the risk of liability
shall pass to Purchaser at the time  Purchaser  reroutes or otherwise  exercises
control  over such  vehicle).  Seller  shall  maintain in force all  policies of
insurance necessary to cover such risk.

     5.04.   Survival  of  Representations   and  Warranties.   Except  for  the
undertaking  by  Seller to  indemnify  Purchaser  with  respect  to the  matters
described in subsection (c) of section 9.01 and the  undertaking by Cambridge to
indemnify  Purchaser with respect to the matters  described in subsection (c) of
section 9.02 (which undertakings shall be of unlimited duration),  and except as
may otherwise be expressly provided in any instrument or agreement  delivered or
to be  delivered  pursuant  to  this  Agreement  in or in  connection  with  the
consummation of the transactions contemplated hereby, the covenants, agreements,
representations, and warranties of the parties contained in this


<PAGE>
greement and in any document,  statement,  schedule,  certificate,  exhibit, or
other instrument  delivered or to be delivered  pursuant to this Agreement or in
connection with the consummation of the transactions  contemplated  hereby shall
survive the Closing Date for a period of two (2) years.

     5.05. Employees.  Although Purchaser currently  contemplates causing one or
more of its  subsidiaries to offer  employment as of the Closing Date to many of
Cambridges  current  employees,  Purchaser  shall not be obligated to do so, nor
shall  Purchaser or any of its  subsidiaries  be obligated,  if employment is so
offered to any of Cambridges  employees,  to pay such  employees any  particular
compensation or benefits  except as may be agreed upon between  Purchaser or its
subsidiaries and such employees.  Regardless of whether  Purchaser or any of its
subsidiaries  hires any of  Cambridges  employees,  Seller and  Cambridge  shall
remain  liable for and shall pay as and when due all  compensation  and benefits
(including but not limited to salary, earned commissions, vacation and sick pay,
and  pension  contributions  or similar  obligations)  accruing on or before the
Closing Date.  Without limiting the generality of the foregoing,  the employment
by Seller or  Cambridge,  as the case may be,  of any  employee  who is hired by
Purchaser shall be terminated by Seller or Cambridge,  as the case may be, as of
the Closing Date, and Seller and Cambridge  shall be solely  responsible for all
claims  and  obligations  arising  out  of or by  virtue  of  such  termination,
including severance obligations and accrued compensation and benefits. Cambridge
agrees to render such  assistance  to  Purchaser  as  Purchaser  may  reasonably
request in order to effect a smooth transition for those of Cambridges employees
to whom Purchaser may offer employment.

     5.06. Access to Information.  Seller and Cambridge, upon reasonable notice,
shall:  (i)  give or cause to be  given  to  Purchaser  and to its  accountants,
counsel,  and other  representatives,  during  regular  business  hours and in a
manner  so as  not  to  disrupt  Sellers  and  Cambridges  business  activities,
reasonable access to all of the properties,  facilities,  employees,  documents,
and records of Seller and Cambridge  used in or relating to the Acquired  Assets
or the Transit  Business,  and (ii) provide or cause to be provided to Purchaser
at its expense such copies or extracts of Sellers and  Cambridges  documents and
records relating to the Acquired Assets or the Transit Business as Purchaser may
reasonably request. Without limiting the generality of the foregoing,  Purchaser
shall be entitled to make such  surveys,  assessments,  and  inspections  of the
Tangible  Personal  Property and the Facilities as Purchaser deems  appropriate,
provided  Purchaser  restores any damage to the foregoing that may be occasioned
by any such survey,  assessment, or inspection. In addition,  Purchaser shall be
entitled,  upon not less than two (2) business  days prior notice to Seller,  to
contact any of Sellers  customers for the purpose of obtaining or verifying such
information regarding Sellers relationship with such customer as Purchaser deems
relevant.

     5.07.  Publicity.  Except as may be required by law, neither Purchaser,  on
the one hand,  nor  Seller  or  Cambridge,  on the other  hand (nor any of their
Affiliates or anyone acting on their behalf) shall make any public  announcement
concerning the  transactions  contemplated  by this Agreement  without the prior
approval of such  announcement  by the other or otherwise  divulge the terms and
conditions of this Agreement.  Seller and Cambridge  acknowledge  that Purchaser
intends  and is  entitled  to  make  public  announcements  promptly  after  the
execution of this  Agreement  and following  the Closing.  Purchaser  shall give
Seller a  reasonable  opportunity  to review and comment  upon the text  thereof
before release.
     5.08.     Collection of Accounts Receivable.

     (a) On the  Closing  Date  Seller  shall  deliver to  Purchaser  an account
receivables  aging report as of the day  immediately  preceding the Closing Date
(or such other recent date as is practicable), which report shall become part of
and be deemed  incorporated into Schedule 6.15.  Purchaser shall make reasonable
efforts in good faith to collect Sellers accounts  receivables after the Closing
Date,  and during the six (6) months  following  the Closing  Date Seller  shall
refrain from


<PAGE>



attempting to collect such accounts  receivable  except upon the express request
of Purchaser.

     (b) Purchaser shall undertake such collection  efforts  consistent with the
procedures set forth in Schedule 5.08 and shall otherwise use efforts to collect
Sellers accounts  receivable at least as extensive as it uses to collect its own
accounts receivable. Purchaser shall not, without Sellers prior written consent,
compromise any of Sellers accounts receivable.

     (c)  Unless  a  customer   designates  in  writing  some  other  method  of
application  with  respect to a  particular  payment or  otherwise  indicates in
writing that an invoice is wholly or partially in dispute and as a result is not
being  paid,  each  amount  received  shall be applied to the  customers  oldest
outstanding  invoice.  In the event that Seller  receives (or there is deposited
into the lockbox  maintained  for the  benefit of Sellers  lender) any amount to
which Purchaser is entitled,  then Seller shall promptly cause such amount to be
paid over to  Purchaser,  and if such amount is not paid over to Purchaser  upon
demand  Purchaser shall have the right to offset such amount against any payment
otherwise due to Seller or to Larry Kling.

     (d)  Purchaser  shall give Seller prompt notice of any dispute with respect
to Sellers  accounts  receivables of which  Purchaser  becomes aware,  whereupon
Seller may commence  negotiations  with or collection action against the account
debtor, and Purchaser shall endeavor to assist Seller in resolving such dispute,
but in no event shall  Purchaser be obligated to commence  legal  proceedings or
take other action to collect any account  receivable,  all of which shall remain
Sellers sole  responsibility.  Purchaser  shall in no event be liable to pay any
amount to Seller with respect to Sellers accounts receivable except such amounts
as Purchaser actually receives.

     5.09.  Preservation  of  and  Access  to  Books  and  Records.  Seller  and
Cambridge,  on the one hand, and Purchaser,  on the other hand,  agree to retain
for a period of six (6) years after the Closing  Date,  and to permit each other
to  inspect  and  copy  upon  reasonable   notice  (and  subject  to  reasonable
restrictions necessary to preserve the confidentiality of otherwise confidential
or proprietary information), all books, records, and information relating to the
Transit  Business  and the Acquired  Assets (as  conducted or existing as of the
Closing Date) that may  reasonably  be required by the other in connection  with
any return, report, audit, examination, or other disclosure such other party may
by law or legal process be required to file or make.

     5.10. Audited Financial Statements. Seller shall obtain and, not later than
ten (10) days  before  the date on which the  Closing  is to occur  pursuant  to
section 4.01,  deliver to Purchaser  the Audited  Financial  Statements.  Seller
shall bear the cost of obtaining  the Audited  Financial  Statements;  provided,
however, that if such cost exceeds $40,000, Purchaser shall bear one-half of the
excess.

     5.11.  Unaudited Financial  Statements.  Until such time as Closing occurs,
Seller,  within fifteen (15) days after the end of each calendar month beginning
on or after November 1, 1996,  shall prepare and deliver to Purchaser  unaudited
financial  statements  for such  month  in  substantially  the same  form as the
unaudited financial statements attached as Schedule 1.21.

     5.12.     Environmental Surveys; Remediation.

     (a) Seller shall obtain and shall, not later than seven (7) days before the
date on which the  Closing  is to occur  pursuant  to section  4.01,  deliver to
Purchaser  a  Phase I  environmental  survey/site  assessment  as  described  in
Schedule  5.12 (a  Phase  I  Survey)  with  respect  to  each of the  Facilities
identified in Schedule  5.12.  Seller shall bear the entire cost of such Phase I
Surveys with respect to the Facilities  subject to the Related-Party  Leases and
up to $15,000 of the


<PAGE>

total  aggregate  cost  of the  Phase  I  Surveys  with  respect  to  the  other
Facilities;  Purchaser  shall bear any remaining cost with respect to such other
Facilities.

     (b) In the event that Purchaser,  in its sole and absolute  discretion,  is
not satisfied with the matters  reflected in any Phase I Survey,  then Purchaser
may, by written  notice to Seller,  exclude the lease for such Facility from the
list of Assumed Facility Leases.

     (c) If there  exists  (either  as of the date  hereof or as of the  Closing
Date) a Recognized Environmental Condition (as hereinafter defined) with respect
to any Facility  designated  in Schedule  5.12 as an Essential  Facility,  then,
unless Purchaser determines to exclude the lease for such Facility from the list
of  Assumed  Facility  Leases  pursuant  to  subsection  (b),  the  cost of such
additional  testing,  investigation,  and  remedial  action  (including  but not
limited to the removal of underground  storage tanks and  contaminated  soil) as
may in  Purchasers  reasonable  judgment  be  necessary  in order to bring  such
Facility into  compliance with  Environmental  Laws  (collectively  Remediation)
shall be borne as follows:  (i) if the  Recognized  Environmental  Condition was
caused solely by the actions of Seller or arose entirely  during the period that
Seller was in possession of the Facility, then Seller shall bear the entire cost
of Remediation;  (ii) if the extent or severity of the Recognized  Environmental
Condition increased as a result of actions of Seller, then Seller shall bear the
cost of  Remediation to the extent that the cost of Remediation is increased due
to the  increase  in the  extent or  severity  of the  Recognized  Environmental
Condition  resulting  from  Sellers  actions  and  the  balance  of the  cost of
Remediation shall be borne equally by Seller and Purchaser; and (iii) otherwise,
the entire cost of Remediation shall be borne equally by Seller and Purchaser.

     (d) For  purposes  hereof,  Recognized  Environmental  Condition  means the
presence  or likely  presence of any  Hazardous  Substance  on a property  under
conditions  that indicate an existing  release,  a past  release,  or a material
threat of a release of any Hazardous  Substance into  structures on the property
or into the ground, groundwater, or surface water of the property, but excluding
a  substance  that is or is likely to be present  only in de minimis  quantities
that  generally do not present a material  risk of harm to public  health or the
environment and that generally would not be the subject of an enforcement action
if brought to the attention of appropriate governmental agencies.

     5.13.   Related-Party   Leases.   Purchaser   agrees  to  enter   into  the
Related-Party Leases on the Closing Date.


     6. REPRESENTATIONS AND WARRANTIES OF SELLER. Seller represents and warrants
to  Purchaser  that both as of the date hereof and (except as may  otherwise  be
expressly provided below) as of the Closing Date:

     6.01. Corporate Organization. Each of Seller and Cambridge is a corporation
duly  organized,  validly  existing,  and in good standing under the laws of its
state of incorporation and each has the corporate power and authority to own its
properties and assets, to carry on its business as it is now being conducted, to
enter into this Agreement,  to perform its obligations hereunder,  and otherwise
to consummate the transactions contemplated hereby.

     6.02. Authorization. The execution and delivery of this Agreement by Seller
and  Cambridge  and  the  due  consummation  by  Seller  and  Cambridge  of  the
transactions  contemplated  hereby have been duly  authorized  by all  necessary
corporate  action and this  Agreement  constitutes  a valid and legally  binding
agreement of Seller and Cambridge,  enforceable  against each in accordance with
its terms,  subject only to  bankruptcy,  insolvency,  and other laws  generally
affecting  the rights of creditors  and general  principles  of equity,  whether
considered in a proceeding at law or in equity.

<PAGE>

     6.03. No Violation. Neither the execution and delivery of this Agreement by
Seller  and  Cambridge  nor the  consummation  by Seller  and  Cambridge  of the
transactions  contemplated  hereby  will  constitute  a  violation  of, or be in
conflict with, or constitute a default under:

     (i) any term or  provision  of the  corporate  charter  or bylaws of either
Seller or Cambridge;

     (ii)  except as  disclosed  in  Schedule  1.04  (with  respect  to  Assumed
Agreements)  or Schedule 1.05 (with  respect to Assumed  Facility  Leases),  any
contract,  agreement,  indenture,  lease,  or other  commitment  to which either
Seller or Cambridge is a party or by which either  Seller or Cambridge is bound;
or

     (iii) any judgment, decree, or order of any court or governmental authority
or, to Sellers Knowledge, any statute,  regulation,  or rule of any governmental
authority.

     6.04.  Consents.  To Sellers  Knowledge,  no consent of any court or of any
federal, state, or local authority or agency or, except as disclosed in Schedule
1.04 (with  respect to Assumed  Agreements)  or Schedule  1.05 (with  respect to
Assumed Facility Leases), of any other person is required in connection with the
execution  and delivery by either  Seller or Cambridge of this  Agreement or the
performance  by either  Seller or  Cambridge  of the  transactions  contemplated
hereby.

     6.05.  Books and  Records.  Sellers  books and records  (including  but not
limited to records  relating  to customer  orders,  accounts  receivable,  fixed
assets,   accounts   payable,   and  reserves  for  contingent  or  unliquidated
liabilities) are correct and complete in all material  respects,  reflect fairly
Sellers income, expenses, assets, and liabilities,  and provide a fair basis for
the preparation of Sellers financial statements.  To the extent that they relate
to  or  reflect   transactions  or  matters  concerning  the  Transit  Business,
Cambridges books and records are correct and complete in all material  respects,
reflect fairly Cambridges income, expenses, assets, and liabilities, and provide
a fair basis for the preparation of Cambridges financial statements.

     6.06.  Financial  Statements.  The Unaudited  Financial  Statements and the
Audited Financial  Statements  (together the Financial  Statements) are, or upon
delivery  thereof will be, in agreement in all material  respects with the books
and records of Seller and Cambridge  and,  except as disclosed in Schedule 6.06,
present,  or upon  delivery will  present,  fairly in all material  respects the
financial  position of Seller and Cambridge and the results of their  operations
as of the dates and for the periods there shown,  in conformity  with  generally
accepted  accounting  principles  (GAAP) and the past  accounting  practices  of
Seller and Cambridge with respect to the Transit Business,  consistently applied
during such periods,  subject, in the case of the Unaudited Financial Statements
to normal year-end  adjustments and the absence of notes. Except as disclosed in
Schedule 6.06, the Financial  Statements  make, or upon delivery will make, full
and adequate  provision for all material  obligations  and liabilities of Seller
and  Cambridge  related  to the  Transit  Business  as of the  respective  dates
thereof,  to the extent  required  by GAAP.  Except (i) as  otherwise  disclosed
herein or in the Schedules  hereto;  (ii)as set forth in the respective  balance
sheets  included  in the  Financial  Statements;  (iii)for  liabilities,  debts,
claims,  or  obligations  not required by GAAP to be reflected in the  Financial
Statements;  and (iv) liabilities and obligations arising in the ordinary course
of business after the periods  covered by the Financial  Statements,  to Sellers
Knowledge,  there are no liabilities,  debts,  claims,  or obligations,  whether
accrued,  absolute,  contingent,  or  otherwise,  whether  due or to become due,
relating to the Transit Business.

     6.07.  Taxes.  There are no actions,  suits, or proceedings,  or to Sellers
Knowledge any  investigations,  audits, or claims, now pending against Seller or
Cambridge in respect of any tax assessment or proposed tax assessment in any way
relating to or affecting the Acquired Assets or the Transit Business.  There are
no tax liens upon any property of Seller or Cambridge in any way relating to the
Transit Business, except for liens for current taxes not yet due.


<PAGE>


     6.08.  Tangible  Personal  Property.  Schedule 1.20 identifies all tangible
personal property owned by Seller or Cambridge used in the Transit Business. The
Tangible  Personal  Property is sold to Purchaser AS IS, without  warranty as to
its condition, except that Seller warrants that on the Closing Date the Tangible
Personal  Property  will be in the  same  condition  and  repair  as on the date
hereof, reasonable wear and tear excepted. Except as disclosed in Schedule 6.12,
none of the  Tangible  Personal  Property is subject to or held under any lease,
security  agreement,  conditional  sales  contract,  or other title retention or
security agreement.

     6.09.  Insurance;  Claims.  Seller and Cambridge  have  maintained  and now
maintain (a) insurance on all of the Acquired  Assets  against loss or damage by
fire  or  other  casualty   (including  extended  coverage)  and  (b)  insurance
protection against all liabilities, claims, and risks arising out of or relating
to the  Transit  Business  against  which it is  customary  to insure.  All such
policies are in full force and effect,  and Seller and  Cambridge  have provided
true and correct copies of all such policies to Purchaser. To Sellers Knowledge,
all claims for loss or damage to any of the  Acquired  Assets and all claims for
liability to third parties that have been asserted  against Seller or Cambridge,
and all  occurrences  that may give  rise to such  claims,  which  are or may be
covered by any policy of insurance  now or  heretofore  maintained  by Seller or
Cambridge have been reported in writing to the appropriate insurance carrier.

     6.10.  Compliance  with Law. (a) Neither Seller nor Cambridge has violated,
and neither is in violation of, any law, statute, rule, governmental regulation,
or order,  which violation might have a material  adverse effect on the Acquired
Assets or the Transit  Business;  and (b) neither the  execution and delivery of
this  Agreement,  nor the  compliance or performance by Seller or Cambridge with
the terms and  provisions of this  Agreement,  will: (i) give to any other party
any present or future  interests or rights,  including  the right to  terminate,
cancel, accelerate, modify, or abandon any duty or obligation to be performed or
any right or benefit to be  received,  in or with respect to any of the material
properties, assets, agreements,  contracts, or leases used in or relating to the
Transit Business and having a material adverse effect thereon, or (ii) result in
the creation of any mortgage, pledge, lien, claim, charge, encumbrance, or other
adverse interest upon any of the Acquired Assets.

     6.11.  Licenses  and  Permits.  Seller  and  Cambridge  have  obtained  all
licenses,  permits,  and authorizations  (Licenses) necessary for the conduct of
the Transit Business as now conducted (other than Licenses the failure to obtain
or maintain which will not have,  either  individually  or in the  aggregate,  a
material  adverse effect on the Acquired Assets or the Transit Business and will
not result in any cost or expense to  Purchaser)  and all such  Licenses will be
maintained in good standing up to the Effective Time.

     6.12.     Title to Assets.

          (a) As of the date hereof,  Seller or  Cambridge  (as the case may be)
has good and  marketable  title to all of the Acquired  Assets free and clear of
all mortgages,  liens, claims,  charges,  options, or encumbrances of any nature
whatsoever,  other  than  liens  for  current  taxes  not yet  due  and  payable
(collectively,  Encumbrances), except for (i) Encumbrances disclosed in Schedule
6.12 and (ii)  Encumbrances  that (1) do not  secure  obligations  for  borrowed
money,  (2) do not arise other than in the ordinary course of business,  (3) can
be discharged for an amount not exceeding $1,000  individually and $5,000 in the
aggregate,  and (4) do not (either individually or in the aggregate)  materially
detract from the value of the property subject thereto or materially  impair the
use thereof in the Transit Business; and

     (b) on the Closing Date Seller or Cambridge (as the case may be) will have,
and  will  convey  to  Purchaser  pursuant  to  the  Assignment  and  Assumption
Agreement,  good and  marketable  title to all of the  Acquired  Assets free and
clear of all Encumbrances.

     6.13. Assumed Agreements and Assumed Facility Leases. Seller or


<PAGE>

Cambridge has furnished to Purchaser true, correct,  and complete copies of each
Assumed  Agreement and each Assumed Facility Lease.  Each Assumed  Agreement and
each  Assumed  Facility  Lease is a valid  agreement,  arrangement,  or contract
enforceable  by Seller or Cambridge (as the case may be) in accordance  with its
terms  (subject  to the  effect of any  applicable  bankruptcy,  reorganization,
insolvency, moratorium or similar laws affecting creditors' rights generally and
to  the  effect  of  general  principles  of  equity,  whether  considered  in a
proceeding  at law or in equity).  Neither  Seller or Cambridge  nor, to Sellers
Knowledge, any other party is in default under, or in violation of, any material
provision  in any  Assumed  Contract or any Assumed  Facility  Lease.  Except as
disclosed in Schedule 1.04 (with respect to the Assumed  Agreements) or Schedule
1.05 (with respect to Assumed Facility Leases),  each Assumed Agreement and each
Facility Lease is assignable to Purchaser without the consent of any other party
thereto.

     6.14.  Absence of Certain  Changes.  Except as set forth in Schedule  6.14,
since the date of the latest balance sheet included in the Financial Statements:

          (a) there has not been any change in the  business  or  operations  of
Seller or  Cambridge  which has had a material  adverse  effect on the  Acquired
Assets or the  Transit  Business or any event that would  materially  impair the
ability of Seller or Cambridge to perform its obligations under this Agreement;

          (b) neither Seller nor Cambridge has  purchased,  sold, or transferred
any assets or property used in conjunction with the Transit Business, other than
(i)  purchases  and sales of assets or  property  and  dispositions  of obsolete
property in the ordinary course of business or (ii) other  purchases,  sales, or
transfers of assets or property that do not have an aggregate value in excess of
$5,000;

          (c) there has not been any material change in any method of accounting
or accounting  practice used by Seller or Cambridge  with respect to the Transit
Business,  other than  changes  required by GAAP to be  disclosed in the Audited
Financial Statements; and

          (d)  there  has not been  any  agreement  to take  any of the  actions
specified  in this  section  6.14,  except  as  expressly  contemplated  by this
Agreement.

     6.15.  Accounts  Receivable.  Attached  as  Schedule  6.15  is an  accounts
receivable aging report showing Sellers accounts receivable from customers as of
the date there shown.  Except as disclosed in Schedule  6.15,  each such account
receivable represents amounts validly owing to Seller or Cambridge on account of
services actually  performed,  and neither Seller nor Cambridge has received any
notice  of,  and to Sellers  Knowledge  there does not exist any basis for,  any
material  claim,  reduction,  or offset with  respect  thereto.  Seller does not
customarily  reflect reserves for doubtful  accounts  against specific  accounts
receivable,  and  it  is  generally  Sellers  practice  to  write  off  accounts
receivable that are significantly uncertain of collection.

     6.16. Intangibles. To Sellers Knowledge, Seller has the right to use in the
states  identified  in  Schedule  6.16,  and to assign to  Purchaser  for use by
Purchaser in the states  identified in Schedule  6.16,  in  connection  with the
conduct of the Transit  Business the names  Transit  Homes and Transit  Homes of
America without interference or claim of infringement by any third party. Seller
has used the name Transit Homes for more than 13 years without  interference  or
claim of infringement by any third party and, to Sellers Knowledge, Seller would
be entitled to continue such use without  interference  or claim of infringement
by any third party but for the assignment of its rights to such use to Purchaser
pursuant to this Agreement.

     6.17. No Litigation or Adverse Events.  There is no suit,  action at law or
in  equity,  or  legal,  administrative,  arbitration,  or other  proceeding  or
governmental  investigation by or before a federal,  foreign, state, provincial,
or  local  court,  governmental  or  regulatory  commission,  agency,  or  other
administrative authority, or arbitration forum pending or, to Sellers Knowledge,
threatened,  which affects  materially and adversely or would affect  materially
and adversely the Acquired Assets or the Transit Business or the right to own or
use the


<PAGE>


Acquired Assets, or which attacks the validity or propriety of this Agreement or
the transactions  contemplated  hereby.  To Sellers Knowledge there are no facts
that  may  reasonably  be  expected  to give  rise  to any  such  action,  suit,
proceeding,  or  investigation.  Neither  Seller nor  Cambridge is operating the
Transit  Business  under or subject to, is restricted in carrying on the Transit
Business  by, or is in  default  with  respect  to any  judgment,  order,  writ,
injunction,  ruling,  or  decree of any  court or  governmental  agency or body,
domestic or foreign (except where such restriction is of general application) or
any  agreement  entered into (with or without  acknowledgment  of  liability) in
order to settle or otherwise terminate any action or proceeding seeking any such
judgment, order, writ, injunction, ruling, or decree.

     6.18. Contracts and Commitments.  Neither Seller nor Cambridge has received
any  notice  of  default  and,  except  for  defaults  that  would  not  (either
individually or in the aggregate) have a material adverse effect on the Acquired
Assets or the Transit Business,  neither Seller nor Cambridge is in default, and
there is no basis for any claim of default, under any agreement or contract made
or obligation owed by Seller or Cambridge relating to the Acquired Assets or the
Transit  Business;  and to Sellers  Knowledge no other party to any agreement or
contract made with Seller or Cambridge is in default, nor is there any basis for
any claim that any such party is in default,  thereunder  (except  for  defaults
that would not, either individually or in the aggregate, have a material adverse
effect on the Acquired Assets or the Transit Business).

     6.19.  Customers.  Schedule 6.19 lists the top ten (10) customers of Seller
based on revenues received during the ten (10) months ended October 31, 1996. To
Sellers  Knowledge,  except as set forth on Schedule  6.19 no such  customer has
expressed to Seller within the six (6) months immediately  preceding the date of
this  Agreement any material  complaint or  dissatisfaction  with respect to the
services  provided by Seller or advised  Seller of its intention to terminate or
not renew any contract, commitment, or arrangement with Seller for the provision
of transportation services.

     6.20. Environmental Matters.

     (a) (i) To Sellers  Knowledge,  as of the date hereof and (except as may be
disclosed in the Phase I Surveys) as of the Closing Date, there are no Hazardous
Substances  present  at,  under,  or on any of the  Facilities;  (ii)  except as
expressly authorized by an effective permit or by applicable law, Seller has not
caused,  permitted, or suffered to occur, and to Sellers Knowledge there has not
been, any release,  discharge,  disposal, or emission, or any threat of release,
discharge,  disposal, or emission, of any Hazardous Substance into, onto, under,
at, or from any of the Facilities.

     (b) Seller has not conducted, engaged in, or permitted others to conduct or
engage in, any business,  operation,  or activity on or at any of the Facilities
involving the use, manufacture, treatment, storage, or disposal of any Hazardous
Substance,  other than the use, storage,  and disposal of petroleum  products or
solvents in the ordinary course of business and in a manner that complies in all
material respects with all Environmental Laws.

     (c)  Seller is in full  compliance  with all  Environmental  Laws.  Without
limiting the generality of the foregoing, Seller is in compliance with all laws,
rules,  and  regulations  relating to (i) releases,  discharges,  emissions,  or
disposals to air,  water,  land,  or ground  water;  (ii) the use,  manufacture,
importing,  handling, or disposal of Hazardous Substances; (iii) the generation,
treatment, storage,  transportation,  disposal, or other management of Hazardous
Substances;  (iv) the exposure of persons to Hazardous  Substances;  and (v) all
judicial  and  administrative  orders,  injunctions,   judgments,  declarations,
directives, notices, or demands with respect to the foregoing matters.



<PAGE>


     (d) To Sellers Knowledge, there are no underground storage tanks located at
or under any of the  Facilities  or at or under any property  adjacent to any of
the Facilities.

     (e) For purposes of this Agreement, Hazardous Substance means any substance
included within the definition of hazardous  substance,  hazardous waste,  toxic
substance,  toxic pollutant,  hazardous  pollutant or any similar term under any
Environmental Law and specifically  includes any petroleum  product,  excluding,
however,  a substance present only in de minimis  quantities that generally does
not present a material risk of harm to public health or the environment and that
generally  would not be the subject of an  enforcement  action if brought to the
attention of appropriate governmental agencies.

     6.21.  Labor  Matters.  Neither  Seller nor  Cambridge  has any  collective
bargaining  relationship or duty to bargain with any Labor Organization (as such
term is  defined  in  section  2(5) of the  National  Labor  Relations  Act,  as
amended), and neither Seller nor Cambridge has recognized any Labor Organization
as the collective bargaining  representative of any of its employees. To Sellers
Knowledge,  no senior  executive,  key  employee,  or group of employees has any
plans to terminate employment with Seller or Cambridge. There is no unfair labor
practice charge or complaint  against Seller or Cambridge pending or, to Sellers
Knowledge,  threatened  before the National Labor  Relations  Board or any other
comparable   authority.   There  is  no  litigation,   arbitration   proceeding,
governmental  investigation,  administrative charge,  citation, or action of any
kind pending or, to Sellers Knowledge,  proposed or threatened against Seller or
Cambridge relating to employment,  employment practices, terms and conditions of
employment, or wages and hours.

     6.22. Employee Benefit Plans.

     (a) No Benefit Plan (as hereinafter defined) is a multiemployer plan within
the meaning of section 3(37) of the Employee  Retirement  Income Security Act of
1974,  as amended  (ERISA) or a defined  benefit  pension plan as defined in the
Code.  All  Benefit  Plans  are in  compliance  with the  applicable  provisions
(including,  without  limitation,  any funding  requirements  or limitations) of
ERISA,  the Code, and any other  applicable  laws and  regulations the breach or
violation of which could have a material  adverse effect on the Transit Business
or the Acquired  Assets.  No Benefit Plan provides for  post-retirement  medical
benefit obligations (without regard to COBRA obligations).

     (b) Schedule 6.22 is a true and correct list of all Benefit  Plans.  Seller
and Cambridge have provided  Purchaser with access to true and correct copies of
each  governing  document for each Benefit  Plan,  together with the most recent
summary plan description,  annual report,  and audited  financial  statement for
each such Benefit Plan, and the actuarial  report for any Benefit Plan that is a
defined benefit pension plan or funded welfare benefit plan.

     (c) Benefit Plan means any pension,  retirement,  profit-sharing,  deferred
compensation,  stock option, employee stock ownership,  severance pay, vacation,
bonus, or other incentive plan, and all other employee  programs,  arrangements,
or agreements,  whether arrived at through  collective  bargaining or otherwise;
all medical,  vision,  dental, and other health plans; all life insurance plans;
and all other employee benefit plans or fringe benefit plans, including, without
limitation, any employee benefit plan as that term is defined in section 3(3) of
ERISA,  currently  adopted,  maintained by, sponsored in whole or in part by, or
contributed  to by Seller or Cambridge or any Affiliate  thereof for the benefit
of employees, retirees, dependents, spouses, directors, independent contractors,
or other beneficiaries and under which employees, retirees, dependents, spouses,
directors,  independent  contractors,  or other  beneficiaries  are  eligible to
participate.


<PAGE>

     6.23.  No Broker's or Finder's  Fees.  No agent,  broker,  person,  or firm
acting on behalf of Seller  or  Cambridge  or under the  authority  of Seller or
Cambridge is or will be entitled to any  commission  or brokers' or finders' fee
from Purchaser in connection with any of the  transactions  contemplated by this
Agreement.

     6.24. Material Misstatements or Omissions. No representation or warranty by
Seller or Cambridge in this Agreement, or in any document, statement,  schedule,
certificate, exhibit, or other instrument furnished or to be furnished by Seller
or Cambridge to Purchaser pursuant hereto or in connection with the transactions
contemplated hereby, contains or will contain any untrue statement of a material
fact or  omits or will  omit to  state a  material  fact  necessary  to make the
statements contained therein not misleading.

     7.  REPRESENTATIONS AND WARRANTIES OF CAMBRIDGE.  Cambridge  represents and
warrants  to  Purchaser  that  both as of the date  hereof  and  (except  as may
otherwise be expressly provided below) as of the Closing Date:

     7.01.  Corporate  Organization.  Cambridge is a corporation duly organized,
validly  existing,  and  in  good  standing  under  the  laws  of its  state  of
incorporation  and has the corporate  power and authority to own its  properties
and assets, to carry on its business as it is now being conducted, to enter into
this  Agreement,  to  perform  its  obligations  hereunder,   and  otherwise  to
consummate the transactions contemplated hereby.

     7.02.  Authorization.  The  execution  and  delivery of this  Agreement  by
Cambridge and the due consummation by Cambridge of the transactions contemplated
hereby have been duly  authorized  by all  necessary  corporate  action and this
Agreement  constitutes  a valid and  legally  binding  agreement  of  Cambridge,
enforceable  against  Cambridge in  accordance  with its terms,  subject only to
bankruptcy,  insolvency,  and  other  laws  generally  affecting  the  rights of
creditors and general  principles of equity,  whether considered in a proceeding
at law or in equity.

     7.03. No Violation. Neither the execution and delivery of this Agreement by
Cambridge nor the  consummation  by Cambridge of the  transactions  contemplated
hereby will  constitute a violation of, or be in conflict  with, or constitute a
default under:

          (i) any term or  provision  of the  corporate  charter  or  bylaws  of
     Cambridge;

          (ii) any contract, agreement, indenture, lease, or other commitment to
     which Cambridge is a party or by which Cambridge is bound; or

          (iii) any  judgment,  decree,  or order of any  court or  governmental
     authority or, to Cambridges Knowledge, any statute,  regulation, or rule of
     any governmental authority.

     7.04.     Consents.   To Cambridges Knowledge, no consent of any court or
of any federal, state, or local authority or agency or of any other
person is required in connection with the execution and delivery by
Cambridge of this Agreement or the performance by Cambridge of the
transactions contemplated hereby.

     7.05.  Books and  Records.  To the  extent  that they  relate to or reflect
transactions or matters  concerning the Transit  Business,  Cambridges books and
records are  correct  and  complete in all  material  respects,  reflect  fairly
Cambridges income, expenses,  assets, and liabilities,  and provide a fair basis
for the preparation of Cambridges financial statements.

     7.06. Financial Statements.  To the extent based upon the books and records
of Cambridge, the Financial Statements are, or upon delivery thereof will be, in
agreement in all material  respects with the books and records of Cambridge and,
except as disclosed in Schedule  6.06,  present,  or upon delivery will present,
fairly in all material  respects  the  financial  position of Cambridge  and the
results of its  operations as of the dates and for the periods  there shown,  in
conformity with GAAP and the past accounting practices of Cambridge with respect
to the


<PAGE>

Transit Business, consistently applied during such periods, subject, in the case
of the Unaudited  Financial  Statements to normal  year-end  adjustments and the
absence of notes. Except as disclosed in Schedule 6.06, the Financial Statements
make, or upon delivery will make,  full and adequate  provision for all material
obligations and liabilities of Cambridge  related to the Transit  Business as of
the respective  dates  thereof,  to the extent  required by GAAP.  Except (i) as
otherwise  disclosed herein or in the Schedules hereto;  (ii)as set forth in the
respective  balance  sheets  included  in  the  Financial  Statements;  (iii)for
liabilities,  debts, claims, or obligations not required by GAAP to be reflected
in the Financial Statements; and (iv) liabilities and obligations arising in the
ordinary  course  of  business  after  the  periods  covered  by  the  Financial
Statements, to Cambridges Knowledge, there are no liabilities, debts, claims, or
obligations of Cambridge,  whether accrued, absolute,  contingent, or otherwise,
whether due or to become due, relating to the Transit Business.

     7.07. Taxes. There are no actions, suits, or proceedings,  or to Cambridges
Knowledge any  investigations,  audits, or claims, now pending against Cambridge
in respect of any tax  assessment or proposed tax assessment in any way relating
to or affecting the Acquired  Assets or the Transit  Business.  There are no tax
liens  upon  any  property  of  Cambridge  in any way  relating  to the  Transit
Business, except for liens for current taxes not yet due.

     7.08. Tangible Personal Property. Except for its books and records relating
to the Transit  Business,  Cambridge does not own or lease any tangible property
used in the Transit  Business other than as specifically  identified in Schedule
1.20. Any such Tangible  Personal  Property of Cambridge is sold to Purchaser AS
IS, without warranty as to its condition, except that Cambridge warrants that on
the Closing Date the Tangible  Personal  Property will be in the same  condition
and repair as on the date hereof,  reasonable wear and tear excepted.  Except as
disclosed in Schedule 6.12, no such Tangible  Personal  Property of Cambridge is
subject  to or held  under any  lease,  security  agreement,  conditional  sales
contract, or other title retention or security agreement.

     7.09.  Insurance;  Claims.  Cambridge  has  maintained  and  now  maintains
insurance  protection  against  all  liabilities,  claims,  and  risks  to which
Cambridge  may be subject  that arise out of or relate to the  Transit  Business
against which it is customary to insure. All such policies are in full force and
effect,  and Cambridge has provided true and correct copies of all such policies
to Purchaser. To Cambridges Knowledge, all claims for liability to third parties
arising  out of or  relating to the  Transit  Business  that have been  asserted
against Cambridge,  and all occurrences that may give rise to such claims, which
are or may be covered by any policy of insurance now or heretofore maintained by
Cambridge have been reported in writing to the appropriate insurance carrier.

     7.10.  Compliance  with Law. (a) Cambridge has not violated,  and is not in
violation of, any law, statute, rule, governmental  regulation,  or order, which
violation  might have a material  adverse  effect on the Acquired  Assets or the
Transit  Business;  and (b) neither the execution and delivery of this Agreement
by Cambridge,  nor the compliance or performance by Cambridge with the terms and
provisions of this  Agreement,  will: (i) give to any other party any present or
future  interests  or  rights,   including  the  right  to  terminate,   cancel,
accelerate,  modify,  or abandon any duty or  obligation  to be performed or any
right or  benefit to be  received,  in or with  respect  to any of the  material
properties, assets, agreements,  contracts, or leases used in or relating to the
Transit Business and having a material adverse effect thereon, or (ii) result in
the creation of any mortgage, pledge, lien, claim, charge, encumbrance, or other
adverse interest upon any of the Acquired Assets.

     7.11.  Licenses and  Permits.  Except for Licenses the failure to obtain or
maintain  which  will not  have,  either  individually  or in the  aggregate,  a
material  adverse effect on the Acquired Assets or the Transit Business and will
not result in any cost or expense to


<PAGE>

Purchaser,  Cambridge is not required to obtain any Licenses with respect to the
conduct of the Transit Business as now conducted.

     7.12. Title to Assets.

          (a) As of the date hereof,  Cambridge has good and marketable title to
all of the Acquired  Assets owned by Cambridge  free and clear of  Encumbrances,
except for (i)  Encumbrances  disclosed in Schedule  6.12 and (ii)  Encumbrances
that (1) do not secure  obligations for borrowed  money,  (2) do not arise other
than in the ordinary course of business, (3) can be discharged for an amount not
exceeding  $1,000  individually  and  $5,000  in the  aggregate,  and (4) do not
(either  individually or in the aggregate)  materially detract from the value of
the property subject thereto or materially impair the use thereof in the Transit
Business; and

          (b) on the  Closing  Date  Cambridge  will  have,  and will  convey to
Purchaser  pursuant  to  the  Assignment  and  Assumption  Agreement,  good  and
marketable title to all such Acquired Assets free and clear of all Encumbrances.

     7.13.  Assumed  Agreements.  Cambridge  has  furnished to  Purchaser  true,
correct,  and  complete  copies  of each  Assumed  Agreement  (if  any) to which
Cambridge  is a  party.  Each  such  Assumed  Agreement  is a  valid  agreement,
arrangement,  or contract  enforceable by Cambridge in accordance with its terms
(subject to the effect of any applicable bankruptcy, reorganization, insolvency,
moratorium  or similar laws  affecting  creditors'  rights  generally and to the
effect of general  principles of equity,  whether  considered in a proceeding at
law or in equity).  Neither  Cambridge nor, to Cambridges  Knowledge,  any other
party is in default  under,  or in violation  of, any material  provision in any
such Assumed Agreement.  Except as disclosed in Schedule 1.04, each such Assumed
Agreement  is  assignable  to  Purchaser  without the consent of any other party
thereto.

     7.14.  Absence of Certain  Changes.  Except as set forth in Schedule  6.14,
since  the  date of the  latest  balance  sheet  of  Cambridge  included  in the
Financial Statements:

          (a) there has not been any change in the  business  or  operations  of
Cambridge which has had a material  adverse effect on the Acquired Assets or the
Transit  Business  or any event that  would  materially  impair  the  ability of
Cambridge to perform its obligations under this Agreement;

          (b) Cambridge has not purchased,  sold, or  transferred  any assets or
property used in conjunction with the Transit Business, other than (i) purchases
and sales of assets or property  and  dispositions  of obsolete  property in the
ordinary  course of business or (ii) other  purchases,  sales,  or  transfers of
assets or property that do not have an aggregate value in excess of $5,000;

          (c) there has not been any material change in any method of accounting
or accounting  practice used by Cambridge with respect to the Transit  Business,
other than changes  required by GAAP to be  disclosed  in the Audited  Financial
Statements; and

          (d)  there  has not been  any  agreement  to take  any of the  actions
specified  in this  section  7.14,  except  as  expressly  contemplated  by this
Agreement.

     7.15. No Litigation or Adverse Events.  There is no suit,  action at law or
in  equity,  or  legal,  administrative,  arbitration,  or other  proceeding  or
governmental  investigation by or before a federal,  foreign, state, provincial,
or  local  court,  governmental  or  regulatory  commission,  agency,  or  other
administrative  authority,  or  arbitration  forum  pending  or,  to  Cambridges
Knowledge,  threatened against Cambridge, which affects materially and adversely
or would affect  materially  and  adversely  the Acquired  Assets or the Transit
Business or the right to own or use the Acquired  Assets,  or which  attacks the
validity or propriety of this Agreement or the transactions contemplated hereby.
To Cambridges  Knowledge  there are no facts that may  reasonably be expected to
give rise to any such action, suit, proceeding, or investigation.  To the extent
that the same  relates to or may affect the Transit  Business,  Cambridge is not
operating under or subject to, is not restricted in carrying on its business by,
and is


<PAGE>

not in default with respect to any judgment, order, writ, injunction, ruling, or
decree of any court or governmental  agency or body, domestic or foreign (except
where such restriction is of general  application) or any agreement entered into
(with or without  acknowledgment  of  liability) in order to settle or otherwise
terminate  any action or  proceeding  seeking any such  judgment,  order,  writ,
injunction, ruling, or decree.

     7.16.  Contracts and Commitments.  Cambridge has not received any notice of
default and,  except for defaults that would not (either  individually or in the
aggregate) have a material  adverse effect on the Acquired Assets or the Transit
Business,  Cambridge  is not in default,  and there is no basis for any claim of
default,  under any agreement or contract  made or obligation  owed by Cambridge
relating to the  Acquired  Assets or the  Transit  Business;  and to  Cambridges
Knowledge no other party to any agreement or contract made with  Cambridge is in
default, nor is there any basis for any claim that any such party is in default,
thereunder  (except for defaults that would not,  either  individually or in the
aggregate,  have a material adverse effect on the Acquired Assets or the Transit
Business).

               7.17.  Labor  Matters.  Cambridge  has no  collective  bargaining
relationship  or duty to bargain  with any Labor  Organization  (as such term is
defined in section 2(5) of the National Labor  Relations  Act, as amended),  and
Cambridge has not recognized any Labor Organization as the collective bargaining
representative  of any of its  employees.  To  Cambridges  Knowledge,  no senior
executive,  key  employee,  or group of  employees  has any  plans to  terminate
employment with Cambridge. There is no unfair labor practice charge or complaint
against  Cambridge  pending or, to Cambridges  Knowledge,  threatened before the
National Labor Relations Board or any other  comparable  authority.  There is no
litigation, arbitration proceeding,  governmental investigation,  administrative
charge,  citation,  or action of any kind pending or, to  Cambridges  Knowledge,
proposed or threatened  against  Cambridge  relating to  employment,  employment
practices, terms and conditions of employment, or wages and hours.

     7.18. Employee Benefit Plans.

     (a) No Benefit Plan of Cambridge is a multiemployer plan within the meaning
of section  3(37) of ERISA or a defined  benefit  pension plan as defined in the
Code.  All Benefit  Plans of Cambridge  are in  compliance  with the  applicable
provisions   (including,   without  limitation,   any  funding  requirements  or
limitations) of ERISA,  the Code, and any other  applicable laws and regulations
the breach or  violation  of which could have a material  adverse  effect on the
Transit Business or the Acquired Assets.  No Benefit Plan of Cambridge  provides
for  post-retirement  medical  benefit  obligations  (without  regard  to  COBRA
obligations).

     (b) Schedule  6.22 includes a true and correct list of all Benefit Plans of
Cambridge.  Seller and Cambridge have provided Purchaser with access to true and
correct  copies of each  governing  document for each Benefit Plan of Cambridge,
together  with the most recent  summary plan  description,  annual  report,  and
audited financial statement for each such Benefit Plan, and the actuarial report
for any Benefit  Plan of  Cambridge  that is a defined  benefit  pension plan or
funded welfare benefit plan.

     7.19.  No Broker's or Finder's  Fees.  No agent,  broker,  person,  or firm
acting on behalf of Cambridge or under the  authority of Cambridge is or will be
entitled  to any  commission  or  brokers' or  finders'  fee from  Purchaser  in
connection with any of the transactions contemplated by this Agreement.

     7.20. Material Misstatements or Omissions. No representation or warranty by
Cambridge  in  this  Agreement,  or  in  any  document,   statement,   schedule,
certificate,  exhibit,  or other  instrument  furnished  or to be  furnished  by
Cambridge to Purchaser  pursuant hereto or in connection  with the  transactions
contemplated hereby, contains or will contain any


<PAGE>

untrue  statement  of a material  fact or omits or will omit to state a material
fact necessary to make the statements contained therein not misleading.

     8.  REPRESENTATIONS AND WARRANTIES OF PURCHASER.  Purchaser  represents and
warrants to Seller and Cambridge  that both as of the date hereof and (except as
may otherwise be expressly provided below) as of the Closing Date:

     8.01.  Organization.  Purchaser is a corporation,  duly organized,  validly
existing and in good standing under the laws of its state of  incorporation  and
has the power and authority to own its  properties  and assets,  to carry on its
business as it is now being conducted,  to enter into this Agreement, to perform
its  obligations  hereunder,   and  otherwise  to  consummate  the  transactions
contemplated hereby.

     8.02.  Authorization.  The  execution  and  delivery of this  Agreement  by
Purchaser and the due consummation by Purchaser of the transactions contemplated
hereby have been duly  authorized  by all  necessary  corporate  action and this
Agreement  constitutes  a valid and  legally  binding  agreement  of  Purchaser,
enforceable  against  Purchaser in  accordance  with its terms,  subject only to
bankruptcy,  insolvency,  and  other  laws  generally  affecting  the  rights of
creditors and general  principles of equity,  whether considered in a proceeding
at law or in equity .

     8.03. No Violation. Neither the execution and delivery of this Agreement by
Purchaser nor the  consummation  by Purchaser of the  transactions  contemplated
hereby will  constitute a violation of, or be in conflict  with, or constitute a
default under:

     (i) any term or provision of the corporate  charter or bylaws of Purchaser;
(ii) any contract,  agreement,  indenture,  lease, or other  commitment to which
Purchaser is a party or by which Purchaser is bound; or

     (iii) any judgment, decree, or order of any court or governmental authority
or, to the  knowledge  or  Purchaser,  any statute,  regulation,  or rule of any
governmental authority.

     8.04.  Consents.  No  consent  of any  court or  federal,  state,  or local
authority,  or of any other person or entity, is required in connection with the
execution  and  delivery by Purchaser of this  Agreement or the  performance  by
Purchaser of the transactions contemplated hereby.

     8.05. Material Misstatements or Omissions. No representation or warranty by
Purchaser  in  this  Agreement,  or  in  any  document,   statement,   schedule,
certificate,  exhibit,  or other  instrument  furnished  or to be  furnished  by
Purchaser  to Seller  pursuant  hereto or in  connection  with the  transactions
contemplated hereby, contains or will contain any untrue statement of a material
fact or  omits or will  omit to  state a  material  fact  necessary  to make the
statements contained therein not misleading.

          9.   INDEMNIFICATION.

     9.01.  Indemnification  by Seller.  Seller  hereby  covenants and agrees to
indemnify and defend  Purchaser and to hold Purchaser  harmless from and against
any and all losses, liabilities,  damages, claims, costs (including court costs)
and expenses  (including  reasonable  attorneys'  fees)  (Claims) that Purchaser
incurs as a result of or with respect to:

          (a) any inaccuracy in or breach of any  representation  or warranty of
Seller  or  of  Cambridge  contained  in  this  Agreement  or  in  any  document
(including, without limitation, any statement, schedule,  certificate,  exhibit,
or other  instrument)  delivered  or to be  delivered  by Seller or by Cambridge
pursuant to this Agreement;

          (b) any  failure  by Seller or by  Cambridge  to  perform,  carry out,
comply with, or abide by their obligations under this Agreement; or

          (c) any and all  debts,  obligations,  or  liabilities  of  Seller  or
Cambridge,  whether direct or indirect,  fixed or contingent,  known or unknown,
whether  existing at or as of the Closing  Date or which arise after the Closing
Date (excluding,  however,  those obligations of Seller and Cambridge assumed by
Purchaser under the Assignment and Assumption Agreement).

<PAGE>


     9.02.     Indemnification by Cambridge.   Cambridge hereby covenants and
agrees to indemnify and defend Purchaser and to hold Purchaser harmless
from and against any and all Claims that Purchaser incurs as a result
of or with respect to:

          (a) any inaccuracy in or breach of any  representation  or warranty of
Cambridge  contained in this  Agreement or in any document  (including,  without
limitation, any statement, schedule, certificate,  exhibit, or other instrument)
delivered or to be delivered by Cambridge pursuant to this Agreement;

          (b)  any failure by Cambridge to perform, carry out, comply with, or
abide by its obligations under this Agreement; or

          (c) any and all  debts,  obligations,  or  liabilities  of  Cambridge,
whether  direct or  indirect,  fixed or  contingent,  known or unknown,  whether
existing  at or as of the Closing  Date or which  arise  after the Closing  Date
(excluding, however, the obligations of Cambridge assumed by Purchaser under the
Assignment and Assumption Agreement).

     9.03.  Indemnification by Purchaser.  Purchaser hereby covenants and agrees
to indemnify and defend  Seller,  Cambridge,  and the Klings and to hold Seller,
Cambridge,  and the Klings  harmless  from and  against  any and all claims that
Seller, Cambridge, or the Klings may incur as a result of or with respect to:

     (a) any  inaccuracy  in or  breach of any  representation  or  warranty  of
Purchaser  contained in this  Agreement or in any document  (including,  without
limitation, any statement, schedule, certificate,  exhibit, or other instrument)
delivered or to be delivered by Purchaser pursuant to this Agreement;

     (b) any failure by Purchaser to perform,  carry out,  comply with, or abide
by its obligations under this Agreement;

     (c) those debts, obligations, or liabilities of Seller or Cambridge assumed
by Purchaser under the Assignment and Assumption Agreement; or

     (d) any and all debts,  obligations,  or liabilities of Purchaser,  whether
direct or indirect,  fixed or contingent,  known or unknown, whether existing at
or as of the Closing Date or which arise after the Closing Date.

          9.04 Procedure.  If a party entitled to indemnification  hereunder (an
"Indemnitee") is threatened with a claim or a claim is asserted or any action or
proceeding  commenced  against the  Indemnitee  by a third party with respect to
which the  Indemnitee  claims it is entitled  to  indemnification  hereunder  (a
Third-Party Claim), the Indemnitee shall promptly give written notice thereof to
the party or parties from whom indemnification is sought (each an "Indemnitor"),
which notice shall fully  describe the  Third-Party  Claim and the provisions of
this Agreement under which  indemnification for the Third-Party Claim is sought.
The  Indemnitors  shall have the right to participate in and control the defense
of such Third-Party Claim and in connection therewith to conduct any proceedings
or  negotiations  relating  thereto  (subject to the provisions  hereinafter set
forth), but the Indemnitee may participate in the defense or settlement thereof.
If an Indemnitor  undertakes to compromise or defend any Third-Party  Claim, the
Indemnitor  shall so notify the Indemnitee in writing  promptly of its intention
to do so, and the Indemnitee shall cooperate with the Indemnitor and its counsel
in compromising or in defending against such Third-Party Claim. Such cooperation
shall  include,  but not be  limited  to, the  provision  to the  Indemnitor  of
reasonable access to the Indemnitee's business records, research,  documents, or
employees as they relate to the defense of the Third-Party Claim, subject to the
obligation of the Indemnitor to use such  information  solely for the defense or
compromise of such claim and to maintain the confidentiality of such information
to the extent  confidential.  In response to a bona fide settlement  offer,  the
Indemnitor  may settle the monetary  portion of a Third-Party  Claim it has duly
elected to contest without the consent of the Indemnitee  unless such settlement
has an adverse effect upon the Indemnitee,  in which case such matter shall only
be  settled  with the  consent of the  Indemnitee,  which  consent  shall not be
unreasonably withheld; The Indemnitor shall not have the right to agree


<PAGE>


to a settlement  involving  injunctive  or other  equitable  relief  against the
Indemnitee without obtaining the prior written consent of the Indemnitee. If the
Indemnitee  unreasonably  declines  to  consent to a  monetary  settlement,  the
Indemnitee  shall  have no right to  indemnification  beyond  the  amount of the
proposed settlement.  If the Indemnitee fails to notify the Indemnitors promptly
of any  Third-Party  Claim,  the amount to which the Indemnitee  would otherwise
have been entitled shall be reduced by the losses,  damages, costs, and expenses
that would have been avoided, if any, had the Indemnitors been promptly notified
thereof.

     9.05.  Costs and Expenses.  In any action or proceeding  (including but not
limited to an arbitration  proceeding) brought to enforce the provisions of this
Agreement or the rights of any party  hereunder  the  prevailing  party shall be
entitled  to  recover  from the  nonprevailing  party or  parties  its costs and
expenses, including reasonable attorneys' fees.

     9.06.  Right of Offset.  Without in any way limiting  Purchasers  rights of
indemnification  under sections 9.01 and 9.02, Purchaser shall have the right to
offset any amount  determined  (either  judicially or pursuant to an arbitration
proceeding  commenced  pursuant to section 10.11) to be due Purchaser under this
section 9 against  any amount  otherwise  payable  to Seller or to Larry  Kling,
whether under this Agreement,  the Purchase Price Note, the Kling Agreement,  or
otherwise (other than Base Salary otherwise  payable under the Kling Agreement).
Provided  that  Purchaser has made a demand for  indemnification  from Seller as
provided for herein and has  commenced an  arbitration  proceeding  with respect
thereto  pursuant to section 10.11,  Purchaser  shall be entitled to deposit any
amount  otherwise  payable to Seller or Larry  Kling under this  Agreement,  the
Purchase Price Note, or otherwise (other than an amount otherwise  payable under
the Kling  Agreement)  to the  extent  of such  indemnification  claim  into the
registry of any court of competent  jurisdiction  pending the resolution of such
claim. The arbitrator  selected pursuant to section 10.11 shall,  promptly after
the  commencement of the  arbitration  proceeding upon not less than twenty (20)
days notice to Purchaser  and after  affording  Purchaser an  opportunity  to be
heard  within  such  period on such  issue,  order the  release of the amount so
deposited by Purchaser  unless the arbitrator  determines that Purchaser is more
likely than not to prevail on the merits in such  proceeding  for  substantially
the  amount  claimed  (taking  into  account  the  costs  and  expenses  of  the
arbitration  and  reasonable  attorneys  fees  that  Purchaser  is  likely to be
awarded).

     9.07.  Limitation on Claims. No action or proceeding shall be commenced (i)
by Seller or Cambridge  against Purchaser or (ii) by Purchaser against Seller or
Cambridge  in respect  of any claim for  damages  or  indemnification  solely by
reason of a breach or alleged  breach of any  warranty  made  herein  (each such
claim a Breach of Warranty  Claim)  until such time,  if any,  as the  aggregate
amount of losses and damages  attributable  to such  Breach of  Warranty  Claims
exceeds  $25,000,  and no recovery  shall be allowed  with  respect to Breach of
Warranty Claims for losses and damages aggregating up to such amount.  Except as
expressly  set forth in this  section 9, no party hereto shall have any right to
money  damages from any other party with  respect to any  violation or breach of
the provisions of this  Agreement,  including any inaccuracy in or breach of any
representation, warranty, or covenant contained herein.

10.  MISCELLANEOUS.

     10.01.  Incorporation  of Recitals,  Exhibits,  and Schedules.  Each of the
recitals to this  Agreement,  and each of the  exhibits and  schedules  attached
hereto,  is a material part of and by this reference is incorporated in and made
a part of this Agreement.

     10.02.  Governing  Law.  This  Agreement  shall be  construed  under and in
accordance  with the federal law of the United  States and the laws of the State
of Indiana  (exclusive of any provision that would result in the  application of
the laws of any other state or jurisdiction).


<PAGE>


     10.03.  Headings.  The  headings  and  captions  set forth  herein  are for
convenience  of  reference  only  and  shall  not  affect  the  construction  or
interpretation hereof.

     10.04.  Notices.  Any notice or other  communication  required or permitted
hereunder shall be hand delivered  (including delivery by a generally recognized
commercial  courier  service) or sent by United  States  registered or certified
mail, postage prepaid, addressed as follows:

     To Seller:          Transit Homes of America, Inc.
                         Cambridge Management Company, Inc.
                         P.O. Box 5155
                         5305 South Diamond
                         Boise, Idaho 83705
                         Attn:  Larry Kling, President

     With a copy to:     Heller, Ehrman, White & McAuliffe
                         6100 Columbia Center
                         701 Fifth Avenue
                         Seattle, Washington 98104
                         Attn:  Thomas S. Hodge, Esquire

     To Purchaser:       Morgan Drive Away, Inc.
                         2545 Wilkens Avenue
                         Baltimore, Maryland 212
                         Attn: Charles C. Baum

          and            Morgan Drive Away, Inc.
                         2746 Old U.S. 20 West
                         Elkhart, Indiana  46514
                         Attn: Terrence L. Russell

     With a copy to:     Neuberger, Quinn, Gielen, Rubin & Gibber, P.A.
                         One South Street
                         27th Floor
                         Baltimore, Maryland 21202
                         Attention:  Michael L. Quinn,  Esquire

or such other  addresses as shall be  furnished  in writing by the parties.  Any
such notice or  communication  shall be deemed to have been given as of the date
it is so delivered in person or three business days after it is so mailed.

     10.05.  Successors and Assigns.  This  Agreement  shall be binding upon and
inure to the benefit of successors and permitted assigns of the parties hereto.

     10.06. Assignment. Neither Seller nor Purchaser shall assign this Agreement
or  its  rights   hereunder   without   the   written   consent  of  the  other.
Notwithstanding  the  foregoing,  however,  (i)  Purchaser  shall be entitled to
assign  this  Agreement  or any of  its  rights  hereunder  to a  subsidiary  or
Affiliate of Purchaser, but no such assignment shall relieve Purchaser of any of
its obligations under this Agreement and (ii) Seller shall be entitled to assign
the Purchase Price Note and all of its rights  thereunder to its stockholders as
a dividend or a distribution in liquidation.

     10.07. Entire Agreement;  Amendments.  This Agreement sets forth the entire
agreement and  understanding  of the parties with respect to the subject  matter
hereof,  and  there  are no  other  prior  or  contemporaneous  written  or oral
agreements,  undertakings,  promises,  warranties, or covenants not specifically
referred  to,  attached  hereto,  or contained  herein.  This  Agreement  may be
amended,  modified,  or terminated  only by a written  instrument  signed by the
parties hereto.

               10.08.  Remedies  for Breach.  In the event of any breach of this
Agreement,  the  nonbreaching  party  shall be  entitled to a decree of specific
enforcement or other equitable relief (without the necessity of posting any bond
or  other  security)  or  alternatively,   at  the  nonbreaching  partys  option
(exercisable  at any time before or after  seeking such  equitable  relief),  to
bring an action for damages caused by such breach.

<PAGE>


     10.09.  Professional  Fees. Except as provided in section 8 or elsewhere in
this  Agreement,  each  party  shall  bear  its  own  expenses  of  counsel  and
accountants.

     10.10 Counterparts. This Agreement may be executed in counterparts, each of
which shall be deemed an original and all of which together shall constitute one
and  the  same   Agreement.   This  Agreement  may  be  delivered  by  facsimile
transmission of an originally executed copy to be followed by immediate delivery
of the original of such executed copy.

     10.11. Arbitration of Disputes. Notwithstanding any other provision of this
Agreement,  if there is any  dispute,  controversy,  or  claim  arising  between
Seller,  Cambridge,  or the Klings, on the one hand, and Purchaser, on the other
hand,  arising  out of or in  relation  to  this  Agreement  (including  without
limitation a claim for indemnification under section 9) (a Dispute), the parties
shall  attempt to resolve  and settle  such  Dispute by  negotiation  as soon as
possible. If no settlement is reached within twenty (20) days from the date that
a party first notifies the other in writing of the existence of the Dispute (the
Notice Date), the Dispute shall be resolved by binding arbitration in accordance
with the Commercial  Arbitration Rules of the American  Arbitration  Association
then in effect conducted in Chicago, Illinois or such other place as the parties
shall mutually  agree.  The number of  arbitrators  shall be one. If the parties
cannot agree on a single  arbitrator by the  thirtieth  (30th) day following the
Notice Date,  Seller,  Cambridge,  and the Klings shall designate one arbitrator
and  Purchaser  shall  designate  another  arbitrator,  and each side shall give
written  notice to the other of the  identity  of its chosen  arbitrator  by the
fortieth  (40th) day after the Notice Date.  The two  arbitrators  so designated
shall choose a third  arbitrator  who shall preside over the  proceedings.  If a
party fails to name an  arbitrator  within the time  specified,  the  arbitrator
named by the other party shall decide the Dispute.  If the two named arbitrators
are  unable  to agree  upon  the  selection  of the  presiding  arbitrator,  the
selection  shall be made by the  Presiding  Judge of the  Circuit  Court of Cook
County,  Illinois  upon the  application  of either  party.  Each party shall be
entitled  to  discovery  in any such  proceeding  to the same extent as would be
available in a civil action pursuant to the Federal Rules of Civil Procedure and
the  arbitrator  shall have the  authority to decide any  disputes  with respect
thereto.  Any awards rendered by the arbitrator  shall be final and binding upon
the  parties,  and  judgment  upon the award  may  entered  in any court  having
jurisdiction.  All costs of the  arbitrator and the  proceedings  shall be borne
equally by the parties. The party who substantially  prevails in any arbitration
(as is determined by the arbitrator)  shall also be awarded its reasonable costs
and expenses, including reasonable attorneys fees, at all levels of proceedings.
The parties agree that any arbitration  hereunder shall proceed as expeditiously
as is reasonably  possible and, in  furtherance  thereof,  acknowledge  that the
arbitrator shall have the authority to establish schedules and impose reasonable
deadlines  for  completion  of  various  phases  of  the  proceeding,  including
discovery and the presentation of testimony and other evidence.

     10.12. Time of the Essence. Time shall be of the essence of this Agreement.


                   [Balance of this page intentionally blank]



<PAGE>

     IN WITNESS WHEREOF,  the parties have executed this Agreement as of the day
and year first above written.


ATTEST/ WITNESS:                             TRANSIT HOMES OF AMERICA, INC.


                                             By: /s/ Larry Kling          (SEAL)
- --------------------------                   -----------------------------------
                                             Larry Kling, President


                                             CAMBRIDGE MANAGEMENT COMPANY, INC.




                                             By: /s/ Larry Kling          (SEAL)
- --------------------------                   -----------------------------------
                                             Larry Kling, President



                                             MORGAN DRIVE AWAY, INC.



                                             By: /s/ Terrence L. Russell  (SEAL)
- --------------------------                   -----------------------------------
                                             Terrence L. Russell
                                             President and CEO



                   [Balance of this page intentionally blank]


<PAGE>



     A. LARRY  KLING and  COLLEEN  KLING,  (together  the  Klings) as a material
inducement  to  Purchaser to enter into this  Agreement  and to  consummate  the
transactions contemplated hereby, jointly and severally agree:

          (a) to take, in their  capacities as  stockholders  or directors,  all
     corporate  action and otherwise use their  reasonable best efforts to cause
     Seller and Cambridge to perform all of the  obligations  to be performed by
     each of them pursuant to the  provisions of this Agreement on or before the
     Closing date, and

          (b) to indemnify  Purchaser  with respect to the matters  described in
     sections 9.01 and 9.02 (jointly and severally with Seller or Cambridge,  as
     the case may be),  which  indemnification  shall  survive the Closing  Date
     (subject  to the  limitation  set forth in  section  5.04) and inure to the
     benefit of Purchaser, its successors and assigns.

     B.  Notwithstanding  any other  provision  hereof,  except as  provided  in
paragraph C, the aggregate  amount that the Klings shall at any time be required
to pay on account of claims under clause (b) shall not exceed the sum of (1) the
total amount  theretofore paid to (or for the benefit of) either or both of them
directly pursuant to the provisions of this Agreement,  the Purchase Price Note,
and  the  Kling   Agreement   and  (2)  the  total  amount  of  all   dividends,
distributions,  payments,  or other  benefits  made at any time  after  the date
hereof by  Transit  (x) to (or for the  benefit  of)  either of them or (y) with
respect to stock or  indebtedness  of Transit  held by either or both of them on
the date hereof.  The foregoing,  however,  shall not limit or impair Purchasers
right to offset  the  amount of any such  claim  against  any  amount  otherwise
payable to Seller or either of the Klings in accordance with section 9.06.

     C. The  liability  of the  Klings  for any  claim  for  indemnification  by
Purchaser shall nevertheless be unlimited to the extent that it arises out of:

          (i) the  inaccuracy  of any of Sellers or  Cambridges  representations
     made herein of which Larry Kling has actual knowledge; or

               (ii) fraud or other intentional  misrepresentation on the part of
          Larry Kling or on the part of Seller or Cambridge of which Larry Kling
          has actual  knowledge  (whether  asserted by  Purchaser  or by a third
          party); or


                   [Balance of this page intentionally blank]



<PAGE>


               (iii) an equitable  remedy  afforded to a third party based on an
          act of either of the  Klings  which is not  authorized  in  writing by
          Purchaser on account of which  Purchaser  becomes liable for any debt,
          liability, or obligation of Seller, Cambridge, or the Klings.

WITNESS:



                                             /s/ Larry Kling             (SEAL)
- --------------------------                   -----------------------------------
                                             Larry Kling, President





                                             /s/ Colleen Kling           (SEAL)
- --------------------------                   -----------------------------------
                                             Colleen Kling



<PAGE>

                             EXHIBITS AND SCHEDULES

EXHIBITS:

Exhibit A           Assignment and Assumption Agreement

Exhibit B           Kling Agreement

Exhibit C           Related-Party Leases

Exhibit D           Purchase Price Note

SCHEDULES:

Schedule 1.04       Assumed Agreements

Schedule 1.05       Assumed Facility Leases

Schedule 1.06       Assumed Liabilities

Schedule 1.12       Excluded Assets

Schedule 1.16       Prepaid Items

Schedule 1.20       Tangible Personal Property

Schedule 1.21       Unaudited Financial Statements

Schedule 3.04       Allocation of Purchase Price

Schedule 5.08       Accounts Receivable Collection Procedures

Schedule 5.12       Environmental Surveys

Schedule 6.06       Financial Statements

Schedule 6.12       Encumbrances

Schedule 6.14       Absence of Certain Changes

Schedule 6.15       Accounts Receivable

Schedule 6.16       Intangibles

Schedule 6.19       Customers

Schedule 6.22       Benefit Plans





                                    AMENDMENT
                                       TO
                            ASSET PURCHASE AGREEMENT


         THIS AMENDMENT TO ASSET PURCHASE  AGREEMENT is made and entered into as
of the 29th day of December,  1996, by and among Transit Homes of America, Inc.,
an Idaho corporation  ("Seller");  Cambridge Management Company,  Inc., an Idaho
corporation  ("Cambridge");  and Morgan Drive Away, Inc., an Indiana corporation
("Purchaser")  and is  joined  in by Larry  E.  Kling,  as  landlord  under  the
Related-Party Leases ("Landlord"), for the purposes hereinafter set forth.


                                    RECITALS

         A. Seller,  Cambridge,  and Purchaser have  heretofore  entered into an
Asset  Purchase   Agreement   dated  November  18,  1996  (the  "Asset  Purchase
Agreement").

         B. In connection therewith, Morgan has agreed to enter into leases (the
"Related-Party  Leases") of  Facilities  located at 500 North King Road,  Nampa,
Idaho  (the  "Nampa  Facility"),  at 10647  County  Road 2,  State  Highway  13,
Middlebury,  Indiana (the "Middlebury Facility"), and at 3787 Consor Road, N.E.,
Millersburg,   Oregon  (the  "Millersburg   Facility")  (each  a  "Related-Party
Facility" and together the "Related-Party Facilities").

         C. In  anticipation  of and in order to  facilitate  the Closing of the
transactions  contemplated by the Asset Purchase Agreement,  the parties wish to
amend the Asset Purchase Agreement in certain respects as set forth below.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
promises  of  the  parties  herein  contained,  and  other  good  and  valuation
consideration the receipt and sufficiency of which are hereby acknowledged,  the
parties intending to be legally bound hereby agree as follows:

         1.       Definition.  Except as otherwise provided herein,
capitalized terms used in this Amendment have the same meanings
ascribed to them in the Asset Purchase Agreement.

         2.       Related-Party Leases; Environmental Assessments.

         2.01  Nampa.  The  parties  acknowledge  that the  Nampa  Facility  was
inadvertently  omitted from  Schedule 5.12 to the Asset  Purchase  Agreement and
that, as a result,  no  environmental  survey has been performed with respect to
the Nampa Facility.  Accordingly,  notwithstanding any contrary provision of the
Asset Purchase Agreement,  Purchaser shall be entitled to obtain, at Purchaser's
expense  (except  to the  extent  of  $1,350,  which  Landlord  agrees to pay to
Purchaser to defray a portion of such expense),  such environmental  survey/site
assessment as Purchaser deems appropriate


<PAGE>



with respect to the Nampa  Facility.  If Purchaser is not  reasonably  satisfied
with the results  thereof due to the presence at the Nampa  Facility or a nearby
property  of a  Recognized  Environmental  Condition,  then  Purchaser  shall be
entitled to terminate the Related-Party Lease for the Nampa Facility upon thirty
(30) days' written notice to the landlord thereunder,  which notice, in order to
be effective, shall be given not later than January 31, 1997.

         2.02  Middlebury  and  Millersburg.  With  respect  to  the  Middlebury
Facility and the Millersburg  Facility,  the Environmental  Assessment Report of
SECOR International  Incorporated (the "SECOR Report") and Purchaser's inquiries
have raised concerns about the possibility of environmental contamination of the
Middlebury  Facility and the Millersburg  Facility from conditions or activities
at nearby properties.  In order to induce Purchaser to enter into the leases for
the Related-Party Facilities,  Landlord hereby represents and Warrants to Morgan
as follows:

                  (a) (i) To Landlord's knowledge,  as of the date hereof, there
are no Hazardous  Substances  present at,  under or on any of the  Related-Party
Facilities;  (ii) except as expressly  authorized  by an effective  permit or by
applicable law, Landlord has not caused,  permitted or suffered to occur, and to
Landlord's  knowledge  there has not been, any release,  discharge,  disposal or
emission,  or any threat of release,  discharge,  disposal or  emission,  of any
Hazardous  Substance  into,  onto,  under,  at or from any of the  Related-Party
Facilities.

                  (b)  Landlord  has not  conducted,  engaged  in, or  permitted
others to conduct or engage in, any business, operation or activity on or at any
of the  Related-Party  Facilities  involving  the use,  manufacture,  treatment,
storage or disposal of any Hazardous Substance, other than the use, storage, and
disposal of petroleum  products or solvents in the  ordinary  course of business
and in a manner that complies in all material  respects  with all  Environmental
Laws.

                  (c) Landlord is in full compliance with all Environmental Laws
with respect to the Related-Party Facilities. Without limiting the generality of
the  foregoing,  Landlord is in  compliance  with  respect to the  Related-Party
Facilities  with all  laws,  rules and  regulations  relating  to (i)  releases,
discharges, emissions or disposals to air, water, land or ground water; (ii) the
use, manufacture, importing, handling or disposal of Hazardous Substances; (iii)
the generation, treatment, storage, transportation, disposal or other management
of Hazardous  Substances;  (iv) the exposure of persons to Hazardous Substances;
and  (v)  all  judicial  and  administrative  orders,  injunctions,   judgments,
declarations,  directive,  notices,  or demands  with  respect to the  foregoing
matters.


<PAGE>

                  (d) There are no underground storage tanks located at or under
any of the Related-Party  Facilities or, to Landlord's knowledge,  except as may
be disclosed in the SECOR Report at or under any property adjacent to any of the
Related-party Facilities.

         3.  Other  Leases;  Environmental  Assessments.  With  respect  to  the
Facility  located at 5724 West Buckeye  Road,  Phoenix,  Arizona  (the  "Phoenix
Facility")  and  the  Facility   located  at  Route  #7,   Belton,   Texas  (the
"Belton/Pilkington  Facility"),  the SECOR Report and Purchaser's inquiries have
raised  concerns about the  possibility of  environmental  contamination  of the
Phoenix  Facility  and the  Belton/Pilkington  Facility  which  purchaser  needs
additional  time  to  investigate.  Accordingly,  notwithstanding  any  contrary
provision of the Asset Purchase Agreement, Purchaser shall have the right in its
sole and absolute  discretion,  exercisable by written notice to Seller given at
any time on or before January 15, 1997, to exclude the leases for either or both
such Facilities from the list of Assumed  Facility  Leases,  effective as of the
Closing Date.

         4. Nondisturbance  Agreements.  Landlord has advised Purchaser that (i)
Landlord's ownership of the Millersburg Facility is subject to the operation and
effect of a Real Estate Sale  Contract  dated August 25, 1995,  with Palm Harbor
Homes, Inc. ("Palm Harbor"); (ii) the Nampa Facility is subject to the lien of a
deed of trust;  and (iii) the  Middlebury  Facility  is subject to the lien of a
deed of trust,  each of which is or may be superior to the  operation and effect
of the  Related-Party  Lease for such Facility.  In order to induce Purchaser to
enter into the  Related-Party  Lease for each such Facility,  Landlord agrees to
use its reasonable best efforts to obtain a consent and nondisturbance agreement
in form and substance  reasonably  satisfactory  to Purchaser to be executed and
delivered to Purchaser by Palm Harbor or the holder of the deed of trust, as the
case may be, not later than March 31, 1997,  providing that Purchaser's peaceful
possession  of such  Facility  will not be  disturbed  in the event of a default
under  such Real  Estate  Sale  Contract  or deed of trust,  as the case may be,
provided  that  Purchaser  attorns to Palm  Harbor or the holder of such deed of
trust (or its successor or assignee),  as the case may be.  Notwithstanding  any
contrary provision of the applicable Related- Party Lease, Landlord's failure to
deliver any such consent and nondisturbance agreement shall constitute a default
under such Related-Party Lease which, if not cured within thirty (30) days after
written notice thereof from Purchaser, shall entitle Purchaser to terminate such
Related-Party Lease.

         5. Asset  Purchase  Agreement  Unimpaired.  Except as set forth in this
Amendment,  the provision of the Asset Purchase  Agreement  remain in full force
and effect.

                   [Balance of this page intentionally blank]


<PAGE>

         IN WITNESS WHEREOF,  the parties have executed this Amendment as of the
day and year first above written.

ATTEST/WITNESS:                         TRANSIT HOMES OF AMERICA, INC.



                                        By: /s/ Larry Kling               (SEAL)
- ----------------------------               -------------------------------------
                                           Larry Kling, President

                                        CAMBRIDGE MANAGEMENT COMPANY, INC.


                                        By: /s/ Larry Kling               (SEAL)
- ----------------------------               -------------------------------------
                                           Larry Kling, President


                                        MORGAN DRIVE AWAY, INC.


                                        By: /s/ Terrence L. Russell       (SEAL)
- ----------------------------               -------------------------------------
                                           Terrence L. Russell
                                           President and CEO

         LARRY KLING joins in the  execution  of this  Amendment as Landlord for
the purposes herein set forth.


                                           /s/ Larry Kling           
                                           -------------------------------------
                                           Larry Kling




                              EMPLOYMENT AGREEMENT

          THIS  AGREEMENT is dated as of December 29, 1996 (the  Agreement),  by
and between Morgan Drive Away, Inc., an Indiana corporation (Employer) and Larry
E. Kling (the Employee). In consideration of the mutual covenants and conditions
set forth herein, the parties agree as follows:

          1.   EMPLOYMENT.  Employer hereby employs Employee and Employee hereby
accepts employment with Employer subject to the covenants and
conditions of this Agreement.

          2.   DUTIES AND REPORTING RELATIONSHIP.

               (a) Duties and Reporting.  Throughout the term of this Agreement,
Employee  shall serve in the capacity of  President-Transit  Homes Division (the
Division)  of  Employers  Manufactured  Housing  Group (the  Group)  with duties
including but not limited to: (i)  retaining  key  personnel and customers  that
were  personnel  or  customers  of  Transit  Homes of  America,  Inc.  (Transit)
immediately prior to the date hereof;  (ii) coordinating  marketing and customer
relations  within the Group;  (iii)  managing the day to day  operations  of the
Division;  (iv)  developing  new  products  and  services  to be  offered to the
manufactured housing industry; and (v) such other duties and responsibilities as
may  reasonably  be  assigned  from  time  to time by the  President  and  Chief
Executive  Officer of Employer  (the CEO) or such other person so  designated by
the CEO that are  consistent  and  commensurate  with  Employees  experience and
responsibilities  (the Position),  and Employee hereby accepts such  engagement,
upon the terms and conditions set forth herein.  Employee shall report  directly
to the CEO or,  following  the  third  anniversary  of the date  hereof  or such
earlier  date  as  shall  be  mutually  agreed  upon in  writing  by the CEO and
Employee,  such other  person so  designated  by the CEO.  During  the  Contract
Period,  Employee  shall use his skills and render  services  to the best of his
ability.

               (b)  Location.  Employee  shall  perform  his  duties  under this
Agreement principally in the Boise, Idaho metropolitan area except that Employer
may require  Employee to travel in the furtherance of Employer's  business to an
extent consistent with the Position.

               (c) Other  Activities.  During the Contract Period,  Employee may
conduct  business  activities  other  than those  which are the  subject of this
Agreement only to the extent that such other activities do not interfere with or
cause  Employee  to  fail  to  perform  or  comply  with  Employees  duties  and
obligations  under this  Agreement;  provided,  however,  that this section 2(c)
shall in no way limit Employees obligations under section 9 hereof.

          3. TERM. The term of this  Agreement  shall commence on the date first
written  above  (the  Effective  Date) and shall end on the last day of the 60th
calendar month following the date first written above, unless terminated earlier
pursuant to the provisions of section 6 below;  provided,  however,  that unless
Employees employment has been


<PAGE>

previously  terminated  as  provided  below,  the term of this  Agreement  shall
automatically  be renewed upon the expiration of the initial or any renewal term
hereof for  successive  one-year  periods  unless either party hereto shall have
given  written  notice  to the  other of  nonrenewal  at least 60 days  prior to
expiration of the initial term hereof or any renewal period. The initial term of
this Agreement is referred to herein as the Initial Contract Period. The Initial
Contract Period and any renewal period is collectively referred to herein as the
Contract Period.

          4.  COMPENSATION.  Employee shall receive  compensation at the rate of
$100,000 per year through  December 31, 1997,  payable biweekly in substantially
equal  payments  in  accordance  with  Employer's  usual  payroll  policies  and
procedures (Base Salary). It is expected that Employee will work for Employer on
a full-time basis during 1997 and 1998, on approximately a  three-quarters  time
basis in 1999 and 2000 and on  approximately  a half  time  basis in 2001.  Base
Salary for fiscal  years ended after  December 31, 1997 shall be  determined  by
mutual  agreement of Employer and Employee.  If an agreement  cannot be reached,
such Base  Salary  shall not be less than  $100,000  for the  fiscal  year ended
December 31, 1998, $75,000 for the fiscal years ended December 31, 1999 and 2000
and $50,000 for the fiscal year ended December 31, 2001.

          5.   BONUSES AND ADDITIONAL BENEFITS.

               (a) Expenses. Subject to the applicable reimbursement policies of
Employer,  Employer  shall  reimburse  Employee for all reasonable and necessary
business  expenses incurred and advanced by him in carrying out his duties under
this Agreement promptly following  presentation of receipts and other supporting
information.

               (b) Benefits.  During the term of employment hereunder,  Employee
shall be entitled to participate  fully in any benefits and policies,  including
but not limited to medical,  dental,  disability,  life  insurance,  pension and
401(k)  savings plan,  which are made  available to the employees or officers of
Employer  generally.  Employee  shall be entitled to six weeks of paid  vacation
each  calendar  year during the  Contract  Period,  which shall  accrue pro rata
during the calendar year.

               (c)  Bonus.

                    (i) During the Initial  Contract  Period,  Employee shall be
entitled to receive for all services  rendered  hereunder,  an annual cash bonus
(Incentive  Compensation)  equal  to the  amounts  specified  in  the  incentive
compensation  tables (the  Incentive  Compensation  Tables)  included in Annex A
attached  hereto in the event that the Groups Profit (as defined  below) reaches
the levels indicated therein.  For example,  if Profit for the fiscal year ended
December  31,  1997 is  greater  than or equal  to  $5,700,000,  then  Incentive
Compensation payable to Employee shall be $400,000. If Profit for such period is
equal to $5,300,000,  then Incentive  Compensation  payable to Employee shall be
$200,000.

                    (ii) For purposes hereof,  Profit for any fiscal year during
the  Initial  Contract  Period  means  the  earnings  before  interest,   taxes,
depreciation  and  amortization  for the Group  (EBITDA)  of such fiscal year as
calculated by Employer in good faith based on Employers  statement of operations
which is included  in its audited  financial  statements  for that fiscal  year.
Employer  shall use its  reasonable  best  efforts to achieve  the Profit  goals
specified in the Incentive  Compensation  Tables,  but nothing in this Agreement
shall be  deemed  to  require  Employer  to act in a manner  that it  reasonably
believes is or may be  inconsistent  with its  exercise of  reasonable  business
judgment or the best interests of its stockholders or those of The Morgan Group,
Inc. ("Morgan"). In calculating EBITDA, all expenses of the Group


<PAGE>

shall be taken into account including general and administrative expenses of the
Group and  allocation  of indirect  expenses  to the Group,  each  allocated  in
accordance with the Expense  Allocation Table included in Annex A and consistent
with the pro forma entitled Morgan Drive Away, Inc.  Proposed  Combination  with
Transit Homes attached  hereto as Annex B; provided,  however that, for purposes
of calculating EBITDA,  general and administrative  expenses and indirect income
or  expenses  in the  aggregate  shall not  exceed  5.8% and 5.3% of the  Groups
linehaul  revenue  for the  fiscal  years  ended  December  31,  1997 and  1998,
respectively  and shall be fixed at 5% of the Groups  linehaul  revenue  for the
fiscal years ended December 31, 1999, 2000 and 2001.

                    (iii) All Incentive Compensation shall be paid within thirty
(30) days of receipt of Employers completed audit from its independent  auditors
of the fiscal year for which the Incentive Compensation was earned, but no later
than the March 31st following such fiscal year. If the employment of Employee is
terminated pursuant to section 6(c)(ii) and Employer maintains any insurance for
the benefit of Employee, then, with respect to any amounts due to Employee under
this section  5(c),  Employer  shall be entitled to apply any proceeds from such
insurance  thereto and shall be  obligated  to pay  Employee  only that  portion
thereof not covered by such insurance.

                    (iv) In the event that the amount of Profit realized for any
fiscal year is less than the amount required for Employee to receive the Maximum
Incentive  Compensation  for such fiscal  year,  as  provided  in the  Incentive
Compensation  Tables,  but is greater  than that amount of Profit  required  for
Employee to receive the Minimum Incentive  Compensation for such fiscal year, as
provided in the  Incentive  Compensation  Tables,  then  Incentive  Compensation
payable to Employee  for such fiscal year shall be  prorated.  For  example,  if
Profit for the fiscal year ended December 31, 1997 equals  $5,600,000,  then the
Incentive  Compensation  payable  to  Employee  for such  fiscal  year  shall be
$350,000.

                    (v) If the employment of Employee is terminated  pursuant to
section  6(a)  or  6(d),  Employee  shall  forfeit  any  Incentive  Compensation
otherwise due and payable hereunder.

               (d)  Option.  Attached  hereto  as Annex C is a copy of the Stock
Option, dated as of November 18, 1996,  previously entered into between Employee
and Morgan relating to an option to purchase 25,000 shares of the class A common
stock, without par value (the Class A Stock) of The Morgan Group, Inc. Shares of
the Class A Stock  issuable upon exercise of the Stock Option will be registered
under the Securities Act of 1933.


          6.   TERMINATION.

               (a)  Termination  by  Employer  for  Cause.  This  Agreement  and
Employee's  employment by Employer may be terminated for Cause.  For purposes of
this Agreement,  Cause means: (i) any dishonesty or intentional misconduct which
causes significant injury to Employer; (ii) conviction of Employee for a felony;
(iii) any  knowing  violation  of law by Employee  which has a material  adverse
effect on Employer;  (iv) use of narcotics or alcohol which  impairs  Employee's
performance of his duties which is not remedied within 15 days after the receipt
of the  Termination  Notice (as defined  below);  (v) theft or  embezzlement  by
Employee from Employer; or (vi) unexcused habitual absence from work or repeated
failure to perform his duties  under this  Agreement  for reasons  unrelated  to
illness,  family crisis or disability which is not remedied within 15 days after
the receipt of the Termination  Notice. For purposes of the definition of Cause,
no act or failure to act on Employee's  part shall be considered  intentional or
knowing unless done, or omitted to be done, by Employee in bad faith and without
the reasonable belief that his action or omission was in the best interests


<PAGE>




of  Employer or any of its  subsidiaries  or  affiliates  and no act of Employee
shall  constitute  theft or embezzlement  unless done knowingly or in bad faith.
Employee  may not be  terminated  for Cause  unless  and until he has been given
written notice which sets forth in reasonable detail the facts and circumstances
claimed to provide a basis for  termination for Cause pursuant to this section 6
(the Termination  Notice).  Employee shall be deemed  terminated on the 15th day
following his receipt of the  Termination  Notice,  such date (together with the
dates  referred to in sections  (b),  (c), (d) and (e) below) being  referred to
herein as the Termination Date.

               (b) Termination by Employer Without Cause. Employer may terminate
Employee  without Cause upon 30 days prior written notice,  the 30th day also is
referred to in this Agreement as a Termination Date.

               (c)  Death or Disability.

                    (i) This Agreement and Employee's employment hereunder shall
terminate  upon the death of  Employee.  The date of  Employee's  death  also is
referred to in this Agreement as a Termination Date.

                    (ii) If Employee is Disabled for an uninterrupted  period of
one hundred  eighty (180) days,  Employer  shall have the right and may elect to
terminate the services of Employee by written notice. The day after such written
notice  has  been  delivered  to  Employee  is  also  referred  to  herein  as a
Termination  Date.  For  purposes of this  Agreement,  Disabled  shall mean that
Employee is unable to perform the duties of the  Position for Employer by reason
of any medically determinable physical or mental impairment. Any disagreement as
to whether  Employee  is disabled  shall be  resolved  by a competent  physician
mutually acceptable to Employee and Employer.

               (d) Voluntary  Resignation.  Should  Employee wish to resign from
his position  with  Employer for other than Good Reason (as defined  below),  he
shall give  thirty  (30) days  written  notice to  Employer,  setting  forth the
reasons  and  specifying  the  date as of which  his  resignation  is to  become
effective The date  specified in such written  notice is also referred to herein
as a Termination Date.  Failure to provide such notice shall entitle Employer to
fix the Termination Date as of the last business day on which Employee  reported
for work at the principal offices of Employer.

               (e) For Good  Reason.  Should  Employee  wish to resign  from his
position  with  Employer  for Good  Reason  during  the term of his  employment,
Employee shall give fifteen (15) days prior written notice to Employer,  setting
forth the  reasons and  specifying  the date as of which his  resignation  is to
become  effective.  The date  specified  in such  written  notice is referred to
herein as a Termination Date. For purposes of this Agreement, Good Reason means,
unless  remedied by Employer by the  Termination  Date:  (i) the  assignment  to
Employee of any duties  inconsistent  with his  education,  training,  duties or
employment  experiences  during the three years  preceding the Effective Date or
any material diminution of Employee's present position, duties, responsibilities
or status with  Employer  or any removal of Employee  from or failure to reelect
Employee to the positions  specified in section 2(a) above, except in connection
with the termination of Employee  pursuant to paragraphs (a), (b) or (c) of this
section  6;  (ii)  Employer's  requirement  that  Employee  perform  his  duties
hereunder  or  otherwise  be  present in  locations  outside  the  Boise,  Idaho
metropolitan area except for travel in the furtherance of Employer's business to
an extent consistent with the Position;  (iii) the failure by Employer to obtain
an assumption of the  obligations  of Employer to perform this  Agreement by any
successor  to  Employer;  (iv) a  reduction  in or  failure of  Employer  to pay
Employee  the Base Salary  and/or  bonus and  benefits as in effect from time to
time  pursuant  to  sections  4 or 5 above  except  with the  prior  consent  of
Employee; (v) any demand by any director or


<PAGE>


officer of Employer or any of its  subsidiaries or affiliates that Employee take
any action or refrain from taking any action  where such action or inaction,  as
the case may be, would, in the reasonable judgment of Employee, violate any law,
rule,  regulation or other governmental  pronouncement,  court order,  decree or
judgment, or breach any agreement or fiduciary duty; or (vi) any material breach
by Employer of this Agreement.

          7.   COMPENSATION AND BENEFITS UPON TERMINATION.

               (a) If the  employment  of  Employee  is  terminated  pursuant to
section  6(a) above,  Employee  shall be  entitled  to receive  only Base Salary
payments to the Termination Date and any vested portion of Employees 401(k) Plan
account.

               (b) If the  employment  of  Employee  is  terminated  pursuant to
section 6(c) above, Employee or his estate shall be entitled to receive (i) Base
Salary payments to the Termination  Date, (ii) within 30 days of the Termination
Date, a lump sum payment for all accrued but unused vacation, (iii) other vested
benefits  described  in section  5(b) and (iv) bonus  payments,  if any, for the
remainder of the Initial Contract Period calculated pursuant to section 5(c).

               (c) If the  employment  of  Employee  is  terminated  pursuant to
section  6(d)  above,  Employee  shall be  entitled  to receive  (i) Base Salary
payments to the Termination Date, (ii) within 30 days of the Termination Date, a
lump sum  payment for all accrued  but unused  vacation  and (iii) other  vested
benefits described in section 5(b).

               (d) If the  employment  of Employee is terminated by Employee for
Good Reason pursuant to section 6(e) above or by Employer without Cause pursuant
to section  6(b) above,  Employee  shall be  entitled  to receive the  following
compensation and benefits:

                    (i)  Employer   shall  continue  to  pay  Employee  for  the
remainder of the Contract  Period (the Severance  Period) the Base Salary at the
rate in  effect  as of the  Termination  Date  payable  at the  same  time  such
compensation would otherwise have been payable.

                    (ii)  Employer  shall  maintain in full force and effect for
Employee's  continued benefit until the end of the Severance Period all benefits
described  in section 5(b)  (including,  but not limited to,  insurance  and all
employee  benefit  plans,  programs  or  arrangements)  in  which  Employee  was
participating   immediately  prior  to  the  Termination  Date,   provided  that
Employee's  continued  participation is permitted under the terms and provisions
of the plans,  programs  or  arrangements  pursuant to which such  benefits  are
provided. If Employee's participation in any plan, program or arrangement is not
permitted,   Employer   shall   arrange  to  provide   Employee   with  benefits
substantially similar to those which Employee would be entitled to receive under
such plans, programs or arrangements or compensation.

                    (iii) Employer shall pay to Employee the bonus payments,  if
any, for the remainder of the Initial  Contract  Period  calculated  pursuant to
section 5(c).

                    (iv)  Employer  shall pay to Employee  within 30 days of the
Termination Date, a lump sum payment for all accrued but unused vacation.

          8. NONDISCLOSURE OF PROPRIETARY  INFORMATION.  Employee recognizes and
acknowledges  that the nature of his duties will enable him to obtain and become
familiar with trade secrets,  customer  relationships and other  confidential or
secret aspects of Employers business  (collectively,  Proprietary  Information).
Because of the competitive environment in which Employer functions,  Employee is
aware that material and irreparable injury would be suffered by Employer if he


<PAGE>

divulges Proprietary Information to competitors of Employer. Employee recognizes
and acknowledges that the Proprietary Information,  as it may exist from time to
time,  is a valuable,  special  and unique  asset of the  business of  Employer.
Employee further  acknowledges that Employer has advised him that, in general, a
trade secret includes  within its scope any technique,  method or compilation of
information  which is used in Employers  business and which may give Employer an
opportunity  to obtain an advantage over  competitors  who do not know or use it
and that Employers  knowledge or  information  with respect to  confidential  or
secret improvements,  plans,  material,  ideas,  know-how (whether patentable or
not), and Employers rates,  customer lists,  marketing strategies and techniques
constitute trade secrets. Employee agrees that if at any time during the term of
this Agreement he has any doubt whatsoever  whether any information  constitutes
Proprietary  Information,  Employee  will ask Employer.  Except as  specifically
otherwise  provided in this section 8,  Employee  will not,  during the Contract
Period  and for a period  of five  years  thereafter  (the  Restricted  Period),
disclose, furnish or make available to anyone or use, for his own benefit or for
the benefit of any Person  other than  Employer,  any  Proprietary  Information,
whether or not  originally  formulated  or used by Employee or any  affiliate of
Employee, to any person, firm, corporation,  association or other entity for any
reason or purpose  whatsoever.  If at any time Employee is requested or required
(by oral  questions,  interrogatories,  requests for  information  or documents,
subpoenas or similar  legal  process) to disclose any  Proprietary  Information,
Employee  shall  promptly  notify  Employer  and shall  refrain from making such
disclosure  so that  Employer  may,  at its  own  expense,  seek an  appropriate
protective  order in a prompt manner and/or waive compliance with the provisions
hereof.  If, in the  absence of a  protective  order or the  receipt of a waiver
hereunder,  in the  reasonable  opinion of counsel to  Employee,  disclosure  of
Proprietary  Information to any tribunal or any governmental  agency is required
to avoid liability for contempt or any other penalty, then Employee may disclose
such  Proprietary  Information  to such  tribunal  or agency  without  liability
hereunder;  provided,  however, that Employer shall promptly be notified of such
decision.  The  provisions of this section 8 shall not apply to any  Proprietary
Information to the extent that such  information can be shown to be or have been
(i) in the public domain through no fault of Employee,  (ii) lawfully  acquired,
without  an  obligation  of  confidence  by  Employee,  from other  sources  not
breaching  an  obligation  of  confidence  or (iii) known to  Employee  prior to
receiving the same from Employer.

          9.   NONCOMPETITION.

               (a) Notwithstanding  anything herein to the contrary,  during the
Contract  Period and for a period of three years  thereafter  or for a period of
seven years from the date hereof,  whichever is longer,  Employee  will not, and
will use reasonable efforts so as to cause his Affiliates (as defined below) not
to,  engage or  participate  in,  directly or  indirectly  (whether as a lender,
investor,  shareholder,  consultant  or  partner,  or in  any  other  manner  or
capacity,  exclusive of any passive investment  constituting less than 5% of the
equity of any publicly-owned  entity),  any business which is, or as a result of
Employees or his respective  Affiliates  engagement,  or  participation  therein
would become, competitive in any product in geographic markets in which Employer
is  conducting  any material  aspect of its  business.  An Affiliate  shall be a
person controlled by or under common control with Employee.

               (b) During the Contract  Period,  and for a period of three years
thereafter,  Employee shall not for any reason,  either  directly or indirectly,
for himself or for any other person or entity, (i) solicit,  induce,  recruit or
encourage  any of Employers  employees to leave their  employment,  or take away
such employees, or attempt to solicit,  induce, recruit,  encourage or take away
employees of Employer; (ii)


<PAGE>

solicit,  interfere  with or endeavor to entice  away from  Employer  any of its
customers or suppliers  for any purpose;  or (iii)  materially  interfere in any
manner with the business of Employer.

     If Employer has  defaulted in its payment  obligations  under  section 7(d)
when such become due and payable for any  continuous  period of thirty (30) days
or more, the covenants set forth in this section 9 shall be suspended until such
time as the default has been cured by Employer.

          10. PROPERTY. Upon termination of the Contract Period, Employee or his
personal  representative  shall  promptly  deliver  to the  Company  all  books,
memoranda,  plans, records and data in any form (whether written,  electronic or
otherwise)  and of every kind  relating to the  business and affairs of Employer
and all other property owned by Employer which is then in Employees possession.

          11.  INSURANCE.  Employer  shall  have  the  right at its own cost and
expense  to apply  for and to  secure in its own  name,  or  otherwise,  life or
accident insurance (or health insurance in addition to insurance provided for in
section  5(b)  hereof) or any or all of them  covering  Employee,  and  Employee
agrees to submit to usual and customary  medical  examinations  and otherwise to
cooperate with Employer in connection with the procurement of any such insurance
(and the health insurance  provided for in section 5(b) hereof),  and any claims
thereunder.

          12. SPECIFIC PERFORMANCE.  Employee acknowledges that, in the event of
any breach of section 8, 9 or 10 of this  Agreement by  Employee,  the remedy of
Employer  at  law  would  be  inadequate.   Employee  agrees,   after  carefully
considering the restrictions of such sections,  that such  restrictions are fair
and  reasonable  and required for the  protection  of the interests of Employer.
Employee  therefore agrees that Employer shall be entitled to enforce its rights
under section 8, 9 or 10 of this  Agreement not only by an action or actions for
damages  but also by an action or actions  for  injunctive  and other  equitable
relief  without the  necessity of proving  irreparable  harm or actual damage or
posting any bond in excess of $5,000.

          13.  EFFECT OF ASSET  PURCHASE  AGREEMENT.  Employee  agrees  that the
exercise by Employer of any of its rights or entitlements  under section 5.08 or
9.06 of the Asset Purchase Agreement between Transit Homes of America,  Inc. and
Cambridge Management Co., Inc. and Morgan Drive Away, Inc., dated as of November
18, 1996 shall not be deemed to be a breach,  material or otherwise, by Employer
of any of its obligations under this Agreement.

          14.  SUCCESSORS, BINDING AGREEMENT.

               (a) This Agreement shall be binding upon and inure to the benefit
of the parties hereto, the successors and assigns of Employer and, to the extent
provided  for in this  section 14 and  sections 7, 10 and 18 hereof,  the heirs,
legal representatives, successors and assigns of Employee.

               (b) Employee may not delegate the  performance  of any duties and
responsibilities  imposed  nor assign any  rights and  benefits  created by this
Agreement;  provided,  however,  that any  amounts  which  are due and  owing to
Employee at the time of his death shall be paid in accordance  with the terms of
this Agreement to Employees  devisee,  legatee or other designee or, if there be
no such designee, to Employees estate.

               (c) Employee  represents  that the execution and delivery of this
Agreement  and the  performance  of his  duties  hereunder  do not and shall not
conflict with the terms of any agreement or obligation to his prior  employer or
to any other party.



<PAGE>

          15. ENTIRE AGREEMENT.  The provisions  contained herein constitute the
entire  agreement  between the parties with respect to the subject matter hereof
and supersede any and all prior agreements,  understandings  and  communications
between the parties, oral or written, with respect to such subject matter.

          16. MODIFICATION. Any waiver, alteration, amendment or modification of
any provisions of this Agreement shall not be valid unless in writing and signed
by both  parties.  No waiver by either party hereto at any time of any breach by
the other party hereto of, or compliance  with,  any provision of this Agreement
to be  performed  by such  other  party  shall be deemed a waiver of  similar or
dissimilar  provisions  or  conditions at the same or at any prior or subsequent
time. No agreements or representations,  oral or otherwise,  express or implied,
with respect to the subject  matter hereof have been made by either party or any
other party which are not set forth expressly in this Agreement

          17.  VALIDITY.  It is the  intention of Employee and Employer that the
provisions of this Agreement (including,  without limitation,  those of sections
8, 9, 10 and 12 hereof)  shall be  enforced to the  fullest  extent  permissible
under  the  laws  and  public  policies  of  each  jurisdiction  in  which  such
enforcement is sought.  The invalidity or  unenforceability  of any provision or
provisions of this Agreement in any  jurisdiction  shall not affect the validity
or enforceability  of such provision or provisions in any other  jurisdiction or
affect the validity or  enforceability  of any other provision of this Agreement
in any  jurisdiction,  which  shall  remain  in full  force and  effect.  If any
tribunal of competent  jurisdiction  shall decide that any of the  provisions of
this Agreement  should be deemed illegal or  unenforceable  because they are for
too long a period or too broad a geographic area, or for any reason  whatsoever,
the restrictions  shall be effective for such a period of time and for such area
and to such extent as they may be enforceable.

          18.  SURVIVAL.  The  provisions  of sections 7, 8, 9, 10 and 12 hereof
shall  survive  the  termination  of this  Agreement  and shall be binding  upon
Employees  personal  or  legal   representatives,   executors,   administrators,
successors,  heirs,  distributes,  devises and  legatees  and  Employer  and its
successors in the case of section 7.

          19.  NOTICES.  All  notices  and other  communications  called  for or
required by this  Agreement  shall be in writing and shall be  addressed  to the
parties at their respective addresses stated below or to such other address as a
party may  subsequently  specify and shall be deemed to have been  received  (1)
upon delivery in person,  (ii) five days after  mailing it by U.S.  certified or
registered mail, return receipt requested and postage prepaid, or (iii) two days
after depositing it with a commercial  overnight  carrier which provides written
verification of delivery:

               To Employer:   Morgan Drive Away, Inc.
                              2746 Old U.S 20 West
                              Elkhart, Indiana  46514
                              Attn:     President

               To Employee:   8600 West Highridge Lane
                              Eagle, Idaho 83616

20.  GOVERNING  LAW.  This  Agreement,  including  all matters of  construction,
validity and  performance,  shall be governed by and  construed  and enforced in
accordance  with the laws of the State of Indiana without regard to its conflict
of law provisions  which might  otherwise  require the application of the law of
any other jurisdiction.


<PAGE>

21.  ARBITRATION OF DISPUTES.  Notwithstanding any other provision of this
Agreement,  if there is any  dispute,  controversy,  or  claim  arising  between
Employee  and  Employer  arising  out of or in  relation  to this  Agreement  (a
Dispute),  the  parties  shall  attempt to resolve  and settle  such  Dispute by
negotiation as soon as possible.  If no settlement is reached within twenty (20)
days from the date that a party  first  notifies  the  other in  writing  of the
existence of the Dispute  (the Notice  Date),  the Dispute  shall be resolved by
binding  arbitration in accordance with the Commercial  Arbitration Rules of the
American Arbitration  Association then in effect conducted in Chicago,  Illinois
or such  other  place  as the  parties  shall  mutually  agree.  The  number  of
arbitrators  shall be one. If the parties cannot agree on a single arbitrator by
the thirtieth (30th) day following the Notice Date, Employee shall designate one
arbitrator and Employer shall designate another arbitrator,  and each side shall
give written notice to the other of the identity of its chosen arbitrator by the
fortieth  (40th) day after the Notice Date.  The two  arbitrators  so designated
shall choose a third arbitrator who shall preside over the proceedings.
 If a  party  fails  to  name an  arbitrator  within  the  time  specified,  the
arbitrator  named by the other party shall decide the Dispute.  If the two named
arbitrators are unable to agree upon the selection of the presiding  arbitrator,
the selection  shall be made by the Presiding Judge of the Circuit Court of Cook
County upon the  application  of either  party.  Each party shall be entitled to
discovery in any such  proceeding  to the same extent as would be available in a
civil action pursuant to the Federal Rules of Civil Procedure and the arbitrator
shall have the authority to decide any disputes with respect thereto. Any awards
rendered by the  arbitrator  shall be final and binding  upon the  parties,  and
judgment  upon the award may be entered in any court  having  jurisdiction.  All
costs of the  arbitrator  and the  proceedings  shall be  borne  equally  by the
parties.  The  party  who  substantially  prevails  in  any  arbitration  (as is
determined by the  arbitrator)  shall also be awarded its  reasonable  costs and
expenses, including reasonable attorneys fees, at all levels of proceedings. The
parties agree that any arbitration  hereunder shall proceed as  expeditiously as
is  reasonably  possible  and,  in  furtherance  thereof,  acknowledge  that the
arbitrator shall have the authority to establish schedules and impose reasonable
deadlines  for  completion  of  various  phases  of  the  proceeding,  including
discovery and the presentation of testimony and other evidence.

22.  HEADINGS.  The headings in this  Agreement are inserted for  convenience of
reference  only and shall not be a part of or control  or affect the  meaning of
this Agreement.

23. COUNTERPARTS.  This Agreement may be executed in several counterparts,  each
of which shall be deemed an original,  and as so executed  shall  constitute one
agreement.

          IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
of the date first above mentioned.


MORGAN DRIVE AWAY, INC.                      EMPLOYEE



By: /s/ Terrence L. Russell                  /s/ Larry E. Kling
    -----------------------------            -----------------------------------
     Terrence L. Russell                     Larry E. Kling
     President and CEO




<PAGE>



                                    ANNEX A


     Incentive Compensation Tables


          Year     Maximum Incentive Compensation            Profit
          1997                  $400,000                  $ 5,700,000
          1998                  $300,000                  $ 6,700,000
          1999                  $200,000                  $ 7,900,000
          2000                  $100,000                  $ 9,000,000
          2001                  $100,000                  $10,500,000
                                           

          Year     Maximum Incentive Compensation            Profit

          1997                $200,000                      $5,300,000
          1998                $150,000                      $5,900,000
          1999                $100,000                      $6,700,000
          2000                $ 50,000                      $7,600,000     
          2001                $ 50,000                      $8,400,000


Expense Allocation Table

Expense                           Method of Allocation
- -------                           --------------------
General & Administrative          Percentage of  Group Revenue
Fuel and Other Use Taxes          Percentage   of  Group   Mileage
Licensing Cost                    Percentage of Group Revenue
Safety  Cost                      Percentage  of Group Revenue
Bobtail Insurance Profit          Percentage of Group Independent Contractors
Occupational Accident Profit      Percentage of Group Independent Contractors
Physical Damage Profit            Percentage of Group Independent Contractors
Incentive Pay                     100% to Group 

The  expenses  above are further  defined as  including  all items  listed below
OPERATING  CONTRIBUTION  BEFORE  UNALLOCATED  AND G & A  EXPENSES  and above NET
PROFIT BEFORE  EXTRAORDINARY  ITEMS in accordance  with Annex B. These items are
identified  on Annex B with an (A).  All of these  items are part of general and
administrative  expense for purposes of the limits  thereon set forth in section
5(c)(ii) of the Employment Agreement.




                             CONSENT OF INDEPENDENT
                          CERTIFIED PUBLIC ACCOUNTANTS
- --------------------------------------------------------------------------------

The Board of Directors
The Morgan Group, Inc.:

We consent to the  incorporation  by  reference in the  registration  statements
(Nos. 33-72996 and 33-72998) on Form S-8 of the Morgan Group, Inc. of our report
dated December 10, 1996, with respect to the combined  balance sheets of Transit
Homes of America,  Inc. and  affiliate as of September 30, 1996 and December 31,
1995, and the related combined statements of operations,  stockholders'  deficit
and cash flows for the nine months ended  September  30, 1996 and the year ended
December 31, 1995,  which  report  appears in the Form 8-K of The Morgan  Group,
Inc. dated December 30, 1996.

Our report dated  December  10, 1996,  contains an  explanatory  paragraph  that
states  that the  Company has a net  capital  deficiency  and its total  current
liabilities exceed its total current assets, which raise substantial doubt about
its ability to continue as a going concern. The combined financial statements do
not  include  any  adjustments  that  might  result  for  the  outcome  of  that
uncertainty.




/s/ KPMG Peat Marwick LLP

Seattle, Washington
January 14, 1997





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission