MORGAN GROUP INC
10-Q, 1999-08-13
TRUCKING (NO LOCAL)
Previous: BOYD GAMING CORP, 10-Q, 1999-08-13
Next: DAL TILE INTERNATIONAL INC, 10-Q, 1999-08-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                        ---------------------------------


                                    FORM 10-Q



                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                       For the period ended June 30, 1999




                             THE MORGAN GROUP, INC.
                             2746 Old U. S. 20 West
                           Elkhart, Indiana 46515-1168
                                 (219) 295-2200






Delaware                         1-13586                 22-2902315
(State of               (Commission File Number)         (I.R.S.  Employer
Incorporation)                                           Identification Number)


The  Company  (1) has filed all  reports  required  to be filed by Section 13 or
15(d) of the Securities  Exchange Act of 1934 during the preceding 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.


The  number of shares  outstanding  of each of the  Company's  classes of common
stock at July 30, 1999 was:

                  Class A - 1,246,907 shares
                  Class B - 1,200,000 shares


<PAGE>



                             The Morgan Group, Inc.


                                      INDEX
                                                                           PAGE
                                                                          NUMBER

  PART I       FINANCIAL INFORMATION

  Item 1       Financial Statements

               Consolidated Balance Sheets as of
               June 30, 1999 and December 31, 1998                            3

               Consolidated Statements of
               Operations for the Three and Six Month Periods
               Ended June 30, 1999 and 1998                                   4

               Consolidated Statements of
               Cash Flows for the Six Month Periods Ended
               June 30, 1999 and 1998                                         5

               Notes to Consolidated Interim Financial                    6 - 7
               Statements as of June 30, 1999

  Item 2       Management's Discussion and Analysis of Financial
               Condition and Results of Operations                        8 - 11

  Item 3       Quantitative and Qualitative Disclosures About Market Risk     11


  PART II      OTHER INFORMATION                                              12

  Item 4       Submission of matters to a  Vote of Security Holders           12

  Item 6       Exhibits and Reports on Form 8-K                               13

               Signatures                                                     14



<PAGE>



                          PART I FINANCIAL INFORMATION
                          Item 1 - Financial Statements
                     The Morgan Group, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                  (Dollars in thousands, except share amounts)

<TABLE>
<CAPTION>
                                                                June 30,     December 31,
                                                                  1999          1998
                                                               (Unaudited)
                                                               --------       --------
ASSETS
Current assets:
<S>                                                            <C>            <C>
  Cash and cash equivalents                                    $  1,419       $  1,490
  Trade accounts receivable, less allowance for doubtful         13,563         12,188
    accounts of $177 in 1999 and $208 in 1998
  Accounts receivable, other                                        273          1,214
  Prepaid expenses and other current assets                       2,165          2,467
  Deferred income taxes                                           1,230          1,230
                                                               --------       --------
Total current assets                                             18,650         18,589
                                                               --------       --------

Property and equipment, net                                       4,240          4,117
Intangible assets, net                                            7,713          8,030
Deferred income taxes                                             1,997          1,997
Other assets                                                        840            654
                                                               --------       --------
Total assets                                                   $ 33,440       $ 33,387
                                                               ========       ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Trade accounts payable                                       $  4,807       $  4,304
  Accrued liabilities                                             4,823          3,566
  Income taxes payable                                               63            878
  Accrued claims payable                                          2,845          3,553
  Refundable deposits                                             1,918          1,830
  Current portion of long-term debt                                 641            652
                                                               --------       --------
Total current liabilities                                        15,097         14,783
                                                               --------       --------

Long-term debt, less current portion                                644            828
Long-term accrued claims payable                                  5,274          4,555
Commitments and contingencies                                        --             --

Shareholders' equity:
  Common stock, $0.15 par value
   Class A:  Authorized shares - 7,500,000
   Issued shares - 1,605,553                                         23             23

   Class B:  Authorized shares - 2,500,000
   Issued and outstanding shares - 1,200,000                         18             18
  Additional paid-in capital                                     12,459         12,459
  Retained earnings                                               3,116          2,898
                                                               --------       --------
Total capital and retained earnings                              15,616         15,398

Less - treasury stock at cost 358,646 and
  253,218 Class A shares                                         (3,191)        (2,177)
                                                               --------       --------
Total shareholders' equity                                       12,425         13,221
                                                               --------       --------

Total liabilities and shareholders' equity                     $ 33,440       $ 33,387
                                                               ========       ========
</TABLE>

<PAGE>

                     The Morgan Group, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                  (Dollars in thousands, except share amounts)
                                   (Unaudited)
<TABLE>
<CAPTION>



                                                  Three Months Ended            Six Months Ended
                                                      June 30,                      June 30,

                                                1999            1998            1999            1998
                                            ----------      ----------      ----------      ----------

<S>                                         <C>             <C>             <C>             <C>
Operating revenues                          $   40,270      $   41,523      $   75,595      $   75,494

Costs and expenses:
   Operating costs                              36,876          37,123          68,879          68,778
   Selling, general and administration           2,650           2,873           5,338           5,241
   Depreciation and amortization                   308             288             617             583
                                            ----------      ----------      ----------      ----------
                                                39,834          40,284          74,834          74,602

Operating income                                   436           1,239             761             892
Interest expense, net                              119             189             207             333
                                            ----------      ----------      ----------      ----------
Income before income taxes                         317           1,050             554             559


Income tax expense                                 148             433             267             173
                                            ----------      ----------      ----------      ----------
Net income                                  $      169      $      617      $      287      $      386
                                            ==========      ==========      ==========      ==========

Net income per common share:
    Basic                                   $     0.07      $     0.23      $     0.12      $     0.15
                                            ==========      ==========      ==========      ==========
    Diluted                                 $     0.07      $     0.23      $     0.11      $     0.15
                                            ==========      ==========      ==========      ==========

Weighted average shares outstanding
    Basic                                    2,447,532       2,637,421       2,492,820       2,636,821
                                            ==========      ==========      ==========      ==========
    Diluted                                  2,449,287       2,657,610       2,495,326       2,653,281
                                            ==========      ==========      ==========      ==========
</TABLE>




<PAGE>

                     The Morgan Group, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                             (Dollars in thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                     Six Months Ended
                                                                         June 30,
                                                                   1999             1998
                                                                 -------          -------

<S>                                                              <C>              <C>
Operating activities:
Net income                                                       $   287          $   386
Adjustments to reconcile net income to net cash provided
 by operating activities:
   Depreciation and amortization                                     617              583
   Loss (gain) on disposal of property and equipment                  28              (15)

Changes in operating assets and liabilities:
   Trade accounts receivable                                      (1,375)          (2,728)
   Other accounts receivable                                         941             (225)
   Prepaid expenses and other current assets                         302               (9)
   Other assets                                                     (186)             601
   Trade accounts payable                                            503             (146)
   Accrued liabilities                                             1,257            1,723
   Income taxes payable                                             (815)             150
   Accrued claims payable                                             11               29
   Refundable deposits                                                88               59
                                                                 -------          -------
   Net cash provided by operating activities                       1,658              408

Investing activities:
   Purchases of property and equipment                              (421)            (358)
   Proceeds from sale of property and equipment                       --               93
   Business acquisitions                                             (30)              --
                                                                 -------          -------
   Net cash used in investing activities                            (451)            (265)

Financing activities:
   Net proceeds from note payable to bank                             --              750
   Principle payments on long-term debt                             (195)            (657)
   Treasury stock purchases                                       (1,014)             (64)
   Proceeds from exercise of stock options                            --               68
   Common stock dividends paid                                       (69)             (82)
                                                                 -------          -------
Net cash (used in) provided by financing activities               (1,278)              15
                                                                 -------          -------

Net (decrease) increase in cash and equivalents                      (71)             158


Cash and cash equivalents at beginning of period                   1,490              380
                                                                 -------          -------

Cash and cash equivalents at end of period                       $ 1,419          $   538
                                                                 =======          =======
</TABLE>

<PAGE>
                     The Morgan Group, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

                                  June 30, 1999


  Note 1.Basis of Presentation

         The accompanying  consolidated  interim financial  statements have been
         prepared by The Morgan Group,  Inc. and  Subsidiaries  (the "Company"),
         without audit,  pursuant to the rules and regulations of the Securities
         and Exchange  Commission.  Certain information and footnote disclosures
         normally included in financial  statements  prepared in accordance with
         generally accepted accounting  principles have been omitted pursuant to
         such  rules  and  regulations.   The  consolidated   interim  financial
         statements should be read in conjunction with the financial statements,
         notes thereto and other  information  included in the Company's  Annual
         Report on Form 10-K for the year ended December 31, 1998.

         Net income per common  share  ("EPS") is  computed  using the  weighted
         average number of common shares  outstanding  during the period.  Since
         each share of Class B common stock is freely convertible into one share
         of Class A common stock,  the total of the weighted  average  number of
         shares  for  both  classes  of  common  stock  is   considered  in  the
         computation of EPS.

         The accompanying  unaudited  consolidated  interim financial statements
         reflect, in the opinion of management,  all adjustments  (consisting of
         normal  recurring  items)  necessary  for a fair  presentation,  in all
         material respects,  of the financial position and results of operations
         for the periods presented.  The preparation of financial  statements in
         accordance  with  generally  accepted  accounting  principles  requires
         management  to make  estimates  and  assumptions.  Such  estimates  and
         assumptions affect the reported amounts of assets and liabilities,  the
         disclosure  of  contingent  assets and  liabilities  at the date of the
         financial  statements and the reported amounts of revenues and expenses
         during the  reporting  period.  Actual  results could differ from those
         estimates.  The results of operations  for the interim  periods are not
         necessarily indicative of the results for the entire year.

         The  consolidated  financial  statements  include  the  accounts of the
         Company and its  subsidiaries,  Morgan  Drive Away,  Inc.,  TDI,  Inc.,
         Interstate  Indemnity Company,  and Morgan Finance,  Inc., all of which
         are wholly owned.  Significant  intercompany  accounts and transactions
         have been eliminated in consolidation.

  Note 2.   Segment Reporting

         Description of Services

         The Morgan Group, Inc. is the nation's largest service company managing
         the delivery of manufactured homes, trucks,  specialized vehicles,  and
         trailers  in  the  United  States.  The  Company  provides  outsourcing
         transportation  services  principally  through a  national  network  of
         independent  owner operators.  The Company  dispatches its drivers from
         approximately 108 offices in 32 states.

         The Company operates in three business segments:  Manufactured Housing,
         Specialized  Outsourcing  Services,  and  Insurance  and  Finance.  The
         Manufactured  Housing segment provides  outsourced  transportation  and
         logistical services to manufacturers of manufactured  housing through a
         network of  terminals  located in thirty one  states.  The  Specialized
         Outsourcing   Services  segment  provides   outsourced   transportation
         services   primarily  to   manufacturers   of  recreational   vehicles,
         commercial  trucks and trailers through a network of service centers in
         eight  states.  The third  segment,  Insurance  and  Finance,  provides
         insurance  and  financing  to the  Company's  drivers  and  independent
         owner-operators.  This segment  also acts as a cost center  whereby all
         property  damage and bodily  injury and cargo costs are  captured.  The
         Company's  segments are strategic  business units that offer  different
         services and are managed  separately  based on the differences in these
         services.

         Measurement of Segment Profit (Loss) and Segment Assets

         The Company  evaluates  performance  and allocates  resources  based on
         several  factors,  of which the primary  financial  measure is business
         segment operating income,  defined as earnings before interest,  taxes,
         depreciation and amortization (EBITDA). Segment assets have not changed
         significantly  since December 31, 1998. The accounting  policies of the
         segments are the same as those described in the Company's Annual Report
         on Form  10-K  for the year  ended  December  31,  1998.  There  are no
         significant intersegment revenues.

         The  following  table  presents  the  financial   information  for  the
         Company's reportable segments for the three and six month periods ended
         June 30, (in thousands):


<PAGE>

<TABLE>
<CAPTION>
                                              Three Months Ended              Six Months Ended
                                                   June 30,                      June 30,

                                             1999           1998           1999           1998
                                           --------       --------       --------       --------

<S>                                        <C>            <C>            <C>            <C>
Operating revenues
   Manufactured Housing                    $ 27,648       $ 29,394       $ 51,516       $ 53,344
   Specialized Outsourcing Services          12,214         11,742         23,246         21,384
   Insurance and Finance                      1,032          1,040          2,060          2,060
   All Other                                     20              9             72              9
                                           --------       --------       --------       --------
                                             40,914         42,185         76,894         76,797
Total intersegment insurance revenues          (644)          (662)        (1,299)        (1,303)
                                           --------       --------       --------       --------
Total operating revenues                   $ 40,270       $ 41,523       $ 75,595       $ 75,494
                                           ========       ========       ========       ========

Segment profit (loss) - EBITDA
   Manufactured Housing                    $  3,108       $  2,977       $  5,757       $  5,208
   Specialized Outsourcing Services             210            412            414            584
   Insurance and Finance                     (2,376)        (1,754)        (4,406)        (4,047)
   All Other                                   (198)          (108)          (387)          (270)
                                           --------       --------       --------       --------
                                                744          1,527          1,378          1,475
Depreciation and amortization                  (308)          (288)          (617)          (583)
Interest expense                               (119)          (189)          (207)          (333)
                                           --------       --------       --------       --------
Income (loss) before taxes                 $    317       $  1,050       $    554       $    559
                                           ========       ========       ========       ========
</TABLE>


<PAGE>

           Item 2 - Management's Discussion and Analysis of Financial
                       Condition and Results of Operations


RESULTS OF OPERATIONS

For the Quarter Ended June 30, 1999

Consolidated Results

Operating  revenues  for the second  quarter  decreased  three  percent to $40.3
million from $41.5 million for the year-ago quarter,  principally as a result of
revenue  declines  in  the  Manufactured  Housing  business  segment.  Partially
offsetting  this  decline  were higher  operating  revenues  in the  Specialized
Outsourcing Services business segment.

Operating  earnings  before  interest,   taxes,  depreciation  and  amortization
("EBITDA")  were  $744,000  for the  quarter,  compared to $1.5  million for the
corresponding  period last year.  Second quarter 1999 was adversely  affected by
increased  losses  in the  Insurance/Finance  business  segment,  the  weakening
Manufactured  Housing  market and  increased  costs in  Specialized  Outsourcing
Services.

Because of the existence of significant non-cash expenses,  such as depreciation
of fixed assets and amortization of intangible assets, the Company believes that
EBITDA contributes to a better understanding of the Company's ability to satisfy
its  obligations  and to utilize cash for other  purposes.  EBITDA should not be
considered in isolation from or as a substitute for operating income,  cash flow
from operating activities,  and other consolidated income or cash flow statement
data prepared in accordance with generally accepted accounting principles.

Net interest expense decreased $70,000 in the second quarter of 1999 compared to
the  year-ago  quarter as a result of improved  cash flow and  decreases  in the
average debt outstanding. Net income for the second quarter of 1999 was $169,000
or $0.07 per basic and  diluted  share,  compared to $617,000 or $0.23 per basic
and diluted share.

Segment Results

The  following  discussion  sets forth  certain  information  about the  segment
results for the quarters ended June 30, 1999 and 1998.

Manufactured Housing

Manufactured   Housing   operating   revenues  are  generated   from   providing
transportation and logistical  services to manufacturers of manufactured  homes.
Manufactured  Housing  operating  revenues  were $1.7 million less in the second
quarter  of  1999  compared  to the  second  quarter  of a year  ago.  Shipments
decreased  eight  percent  in the  historically  strongest  quarter  of the year
reflecting  a  weakening  demand  in the  retail  sales of  manufactured  homes.
Manufactured Housing EBITDA increased $131,000,  primarily due to a reduction in
overhead costs offsetting the lower volume.

Specialized Outsourcing Services

Specialized  Outsourcing  Services  operating revenues increased $472,000 in the
second quarter of 1999 to $12.2  million.  This increase was primarily in driver
outsourcing  services.  Specialized  Outsourcing  Services  EBITDA  decreased to
$210,000  primarily  due to  inefficiencies  in  utilizing  the driver  base and
increased overhead costs including salary severance expenses.

Insurance/Finance

Insurance/Finance  operating  revenues quarter to quarter were unchanged at $1.0
million. The Insurance/Finance EBITDA loss increased $622,000,  primarily due to
higher bodily injury, property damage and cargo loss reserve requirements.

RESULTS OF OPERATIONS

For the First Six Months Ended June 30, 1999

For the first six months of 1999,  operating revenues increased to $75.6 million
from $75.5  million  for the same period last year.  The  increase in  operating
revenues  was  in  Specialized   Outsourcing  Services  ($1.9  million),   while
Manufactured Housing revenues decreased ($1.8 million).

EBITDA  decreased  $97,000  to $1.4  million  for the six  month  period of 1999
compared  to the year ago  period.  This  decrease  was caused by the  increased
losses  in  the  Insurance/Finance  business  segment  and  increased  costs  in
Specialized  Outsourcing Services.  The loss of gross margin in the Manufactured
Housing  business  segment  from  lower  operating  revenues  was  offset by the
reduction in overhead costs.

Net interest expense decreased $126,000 or thirty-eight  percent compared to the
year ago period for the reasons previously noted.

The  Company's  effective  tax rate for the three and six month's  periods ended
June 30, 1999 was higher than the statutory rate primarily due to the effects on
pre-tax income of certain non-deductible items.

Net income decreased to $287,000 or $0.11 per diluted share compared to $386,000
or $0.15 per diluted share.

Segment Results

The  following  discussion  sets forth  certain  information  about the  segment
results for the six months ended June 30, 1999 and 1998.

Manufactured Housing

Manufactured Housing operating revenues were $1.8 million less in the first half
of 1999 compared to the prior year period.  This decrease occurred  primarily in
the second quarter.  Manufactured  Housing EBITDA increased $549,000,  primarily
due to the reduction in overhead costs resulting from force reductions and field
office consolidations or eliminations.

Specialized Outsourcing Services

Specialized  Outsourcing  Services  operating revenues increased $1.9 million in
the first half of 1999 to $23.2  million.  This increase was primarily in driver
outsourcing services and large trailer delivery services.  However,  Specialized
Outsourcing  Services EBITDA  decreased to $414,000  primarily due to the causes
previously noted.

Insurance/Finance

Insurance/Finance  operating  revenues  period to period were  unchanged at $2.1
million.  Insurance/Finance EBITDA loss increased $359,000, primarily due to the
higher bodily injury, property damage and cargo loss reserve requirements.

LIQUIDITY AND CAPITAL RESOURCES

Operating  activities  generated $1.7 million of cash in the first six months of
1999. Operations in the first six months of 1998 generated $408,000 of cash.

Increases in trade accounts payable, accrued liabilities and reductions in other
accounts receivable,  prepaid expenses and other current assets more than offset
the seasonal  increase in trade  accounts  receivable  and income tax  payments.
Trade accounts receivable days sales outstanding (DSO) decreased from 28 days at
December  31,  1998 to 26  days at June  30,  1999.  Other  accounts  receivable
decreased  primarily  due to the  collection  of  amounts  due from the  primary
insurance provider.

The Company  concluded  a tender  offer on March 19,  1999,  whereby it acquired
102,528  shares for its  treasury  at $9.00 per share.  The  Company,  given its
businesses,  assets and prospects, believes that purchasing its Class A stock is
an  attractive  investment  that will  benefit  the  Company  and its  remaining
shareholders   and  is  consistent   with  its  long-term  goals  of  maximizing
shareholder return and with its recent purchases of outstanding shares.

On January 28,  1999,  the Company  entered into a new $20.0  million  revolving
credit  facility ("New Credit  Facility")  with the  Transportation  Division of
BankBoston.  This New Credit Facility is for two years,  subject to renewal, and
better sized to the Company's requirements.

The Company had no borrowings  from the new credit facility at June 30, 1999 and
borrowing availability of $5.6 million.

The  Company  had  minimal  exposure  to  interest  rates as of June 30, 1999 as
substantially  all of its outstanding  long-term debt bears fixed rates. The New
Credit  Facility  will bear  variable  interest  rates based on either a Federal
Funds rate or the Eurodollar rate. Accordingly,  future borrowings under the New
Credit  Facility  will have  exposure  to changes in interest  rates.  Under its
current policies,  the Company does not use interest rate derivative instruments
to manage exposure to interest rate changes.  Also, the Company currently is not
using any fuel hedging instruments.

It is the management's  opinion that the Company's  foreseeable cash requirement
will be met through a combination of internally  generated  funds and the credit
available from the New Credit Facility.


YEAR 2000 COMPLIANCE

The Company  recognizes the need to ensure its operations  will not be adversely
affected  by Year 2000  software  failures.  The  Company has a program in place
designed to bring the systems into Year 2000  compliance in time to minimize any
significant detrimental effects on operations. In addition, executive management
regularly monitors the status of the Company's Year 2000 remediation plans.

The Company  converted to Year 2000  compliant  financial  software in February,
1999.  The Company has completed  software  program  modifications  to Year 2000
compliant order entry, truck dispatch,  customer billing and driver pay modules.
Testing  is  scheduled  to be  completed  by August  31,  1999.  Other  software
remediation/replacement is likewise proceeding as planned.

Accordingly,  Morgan  presently  believes that its Year 2000 compliance  program
will essentially be completed on a timely basis, posing no significant  internal
operational problems.  Management,  at this time, sees no need for a contingency
plan for internal Year 2000 software issues.  However, if program  modifications
are not satisfactorily  tested and implemented by September 7, 1999, Morgan will
develop an appropriate comprehensive contingency plan.

The Company also faces risk to the extent that services and systems purchased by
the Company and others  with whom the Company  transacts  business do not comply
with  Year  2000  requirements.  As part of the Year  2000  compliance  program,
significant service providers, vendors, customers and governmental entities that
are believed to be critical to business  operations  after  January 1, 2000 have
been  identified  and steps are being  undertaken  in an attempt  to  reasonably
determine their stage of Year 2000 readiness.

External and internal costs specifically  associated with modifying internal use
software for Year 2000  compliance  are  expensed as incurred.  The total amount
expended on the project through June 30, 1999 was $141,500. Costs to be incurred
in  the   remainder  of  1999  to  fix  Year  2000  problems  are  estimated  at
approximately  $262,000.  These  estimated  costs do not include  normal ongoing
costs for computer hardware and software that would be replaced even without the
presence of the Year 2000 issue.  The Company does not expect the costs relating
to Year 2000  remediation to have a material effect on its results of operations
or financial condition.

Based on the  progress the Company has made in  addressing  its Year 2000 issues
and the  Company's  plan and timeline to complete its  compliance  program,  the
Company  does not  foresee  significant  risks  associated  with  its Year  2000
compliance at this time.

The Company believes today that the most likely worst case scenario will involve
temporary  disruptions in payments from  customers and temporary  disruptions in
the delivery of services and products to the Company.  The Company  would expect
that if these events were to occur, increased expense would result and adversely
affect the Company's cash flow.

The estimates and conclusions herein contain forward-looking  statements and are
based on management's best estimates of future events.  However, there can be no
assurance  that the Company will timely  identify and remediate all  significant
Year 2000 problems,  that remedial efforts will not involve significant time and
expense,  or that such problems will not have a material  adverse  effect on the
Company's business, results of operations or financial position.


Impact of Seasonality

Shipments of  manufactured  homes tend to decline in the winter  months in areas
where poor weather conditions inhibit transport.  This usually reduces operating
revenues in the first and fourth  quarters of the year. The Company's  operating
revenues, therefore, tend to be stronger in the second and third quarters.


FORWARD LOOKING DISCUSSION

This report contains a number of forward-looking  statements regarding Year 2000
compliance and the impact of seasonality on the shipment of manufactured  homes.
From time to time,  the Company  may make other oral or written  forward-looking
statements  regarding its anticipated  operating  revenues,  costs and expenses,
earnings  and  other  matters  affecting  its  operations  and  condition.  Such
forward-looking  statements  are subject to a number of material  factors  which
could cause the  statements or  projections  contained  therein to be materially
inaccurate.  Such factors  include,  without  limitation,  the risk of declining
production in the manufactured housing industry; the risk of losses or insurance
premium increases from traffic  accidents;  the risk of loss of major customers;
risks of competition in the  recruitment  and retention of qualified  drivers in
the transportation  industry generally;  risks of acquisitions or expansion into
new business  lines that may not be  profitable;  risks of changes in regulation
and seasonality of the Company's business. Such factors are discussed in greater
detail in the Company's  Annual Report on Form 10-K for the year ended  December
31, 1998 under Part I, Item 1, Business 7.


Item 3 - Quantitative and Qualitative Disclosures About Market Risk

     The  information  called  for by this item is  provided  under the  caption
     "Liquidity and Capital  Resources"  under Item 2 - Management's  Discussion
     and Analysis of Financial Condition and Results of Operations.



<PAGE>


PART II - OTHER INFORMATION

Item 4 - Submission of Matters to a Vote of Security Holders

         On June 17, 1999, the Company held its Annual Meeting of  Shareholders,
the results of which follow:

         Report of proxies received and shares voted June 17, 1999

                                        Total            Voted      % of Total
                                      ---------        ---------    ------------
Number of shares of Class A           1,249,207        1,212,106        97%
common stock

Number of shares of Class B
common stock                          1,200,000        1,200,000       100%


1.  Election of directors elected by
    all shareholders (1-year term), shares
    of Class B common stock are entitled
    to two votes
<TABLE>
<CAPTION>
                                                                 Against or
                                                   For            Withheld         Abstained         Non-Votes
                                                ---------        ----------        ---------         ---------
<S>                                             <C>                <C>                 <C>            <C>
Charles C. Baum                                 3,600,600          11,506            - 0 -            37,101
Richard B. Black                                3,600,600          11,506            - 0 -            37,101
Frank E. Grzelecki                              3,600,600          11,506            - 0 -            37,101
Bradley J. Bell                                 3,600,600          11,506            - 0 -            37,101


2.  Election of director by holders of
     Class A common stock (1-year term)

     Robert S. Prather, Jr.                     1,200,600          11,506            - 0 -            37,101

3.  Amendment to Certificate of
     Incorporation to allow the transfer
     of shares of Class B common stock in
     certain limited situations without
     such shares converting to shares of
     Class A common stock
                                                                 Against or
                                                   For            Withheld         Abstained         Non-Votes
                                                ---------        ----------        ---------         ---------
Class A common stock                             715,744           34,337             115             499,011

Class A and Class B common stock
voting together as a single class               1,915,744          34,337             115             499,011

</TABLE>


Item 6 - Exhibits and Reports on Form 8-K

         (a)    The following exhibits are included herein:

                Exhibit 3.1 - Restated and Amended Certificate of Incorporation,
                    as Amended
                Exhibit 27.1 - Financial Data Schedule for Six Month
                    Period  Ended June 30, 1999
                Exhibit  27.2 - Restated  Financial Data Schedule for Six Month
                    Period Ended June 30, 1998

         (b)    Reports on Form 8-K:

                No reports on Form 8-K were filed  during the  quarter for which
                this report is filed.


<PAGE>



                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                        THE MORGAN GROUP, INC.



                                        BY:   /s/ Dennis R. Duerksen
                                             --------------------------------
                                             Dennis R. Duerksen
                                             Chief Financial Officer and
                                             Chief Accounting Officer



                                        Date: August 13, 1999






                      RESTATED CERTIFICATE OF INCORPORATION

                                       OF
                           LYNCH SERVICES CORPORATION


         Lynch Services Corporation (the "Corporation"), a corporation organized
and  existing  under  the laws of the State of  Delaware,  hereby  certifies  as
follows:

         1. The name of the Corporation is Lynch Services Corporation.  The date
of filing of its original  Certificate  of  Incorporation  with the Secretary of
State was June 15, 1988.

         2. This Restated Certificate of Incorporation restates,  integrates and
further amends the  Certificate of  Incorporation  of the Corporation to read as
herein set forth in full:

         FIRST:   The name of the Corporation is Lynch Services Corporation.

         SECOND: The address of the Corporation's registered office in the State
of Delaware  is  Corporation  Trust  Center,  1209 Orange  Street in the City of
Wilmington,  County of New Castle,  Delaware  19801.  The name of its registered
agent at such address in The Corporation Trust Company.

         THIRD: The purpose of the Corporation is to engage in any lawful act or
activity for which  corporations may be organized under the General  Corporation
Law of Delaware.

         FOURTH:  The aggregate number of shares of all classes of capital stock
which the Corporation  shall have the authority to issue is 4,600,000  shares of
capital  stock,  divided into two classes,  of which  2,100,000  shares shall be
Preferred Stock, par value $0.01 per share, and 2,500,000 shares shall be Common
Stock, par value $0.01 per share.

Preferred Stock.

         The  Preferred  Stock  may be  issued  from time to time in one or more
series. The Board of Directors of the Corporation is hereby expressly authorized
to provide,  by resolution or resolutions  duly adopted by it prior to issuance,
for the creation of each such series and to fix the  designation and the powers,
preferences,  rights,  qualifications,  limitations and restrictions relating to
the shares of each such series.  The  authority  of the Board of Directors  with
respect to each series of Preferred Stock shall include,  but not be limited to,
determining the following:

         (a) the designation of such series,  the number of shares to constitute
         such  series  and the  stated  value if  different  from the par  value
         thereof;

         (b)  whether the shares of such series  shall have  voting  rights,  in
         addition to any voting rights provided by law, and, if do, the terms of
         such voting rights, which may be general or limited;
<PAGE>

         (c) the  dividends,  if any,  payable an such series,  whether any such
         dividends  shall  be  cumulative,  and,  if so,  from  what  dates  the
         conditions  and dates upon which such dividends  shall be payable,  and
         the  preference  or  relation  which such  dividends  shall bear to the
         dividends  payable  on any  shares of stock of any  other  class or any
         other class or any other series of Preferred Stock;

         d. whether the shares of such series shall be subject to  redemption by
         the Corporation,  and, if so, the times, prices and other conditions of
         such redemption;

         e. the amount or amounts  payable upon shares of such series upon,  and
         the  rights  of the  holders  of  such  series  in,  the  voluntary  or
         involuntary  liquidation,  dissolution  or  winding  up,  or  upon  any
         distribution of the assets, of the Corporation;

         f. whether the shares of such series shall be subject to the  operation
         of a  retirement  or  sinking  fund and,  if so,  the extent to and the
         manner in which any such retirement or sinking fund shall be applied to
         the purchase or redemption of the shares of such series for  retirement
         or other  corporate  purposes and the terms and provisions  relating to
         the operation thereof;

         g.  whether the shares of such series  shall be  convertible  into,  or
         exchangeable  for,  shares  of stock of any  other  class or any  other
         series of Preferred Stock or any other securities and, if so, the price
         or  prices  or the rate or  rates of  conversion  or  exchange  and the
         method,  if any,  of  adjusting  the  same,  and any  other  terms  and
         conditions of conversion or exchange:

         h. the limitations and restrictions,  if any, to be effective while any
         shares of such series are outstanding  upon the payment of dividends or
         the making of other distributions on, and upon the purchase, redemption
         or other  acquisition by the Corporation of, the Common Stock or shares
         of stock of any other class or any other series of Preferred Stock;

         i.  the  conditions  or  restrictions,  if any,  upon the  creation  of
         indebtedness  of the  Corporation  or upon the issue of any  additional
         stock,  including  additional  shares  of such  series  or of any other
         series of Preferred stock or of any other class; and



                                      -2-
<PAGE>
         j. any other powers, preferences and relative, participating,  optional
         and other  special  rights,  and any  qualifications,  limitations  and
         restrictions, thereof.

         The powers, preferences and relative, participating, optional and other
special  rights  of each  series of  Preferred  Stock,  and the  qualifications,
limitations or  restrictions  thereof,  if any, may differ from those of any and
all  other  series at any time  outstanding.  All  shares  of any one  series of
Preferred Stock shall be identical in all respects with all other shares of such
series,  except  that  shares of any one series  issued at  different  times may
differ as to the dates from which dividends thereof, shall be cumulative.

Common Stock.
         Subject to the preferential rights, if any, of the Preferred Stock, the
powers,  preferences  and  rights of the  shares of the  common  Stock,  and the
qualifications, limitations or restrictions thereof, are an follows:

         1.       Dividends

         Following  the  preference  distribution  of  dividends  to  holders of
outstanding  shares of Preferred  Stock,  the record holders of shares of Common
Stock  shall  be  entitled  to  receive  on  a  pro  rata  such   dividends  and
distributions, payable in cash or otherwise, when and as may be declared thereon
by the Board of  Directors  from time to time out of the  assets or funds of the
Corporation legally available therefor.

         2.       Liquidation

         In the event of a liquidation, dissolution or winding up of the affairs
of the Corporation,  whether voluntary or involuntary,  following the payment of
all indebtedness and any applicable preferential  distribution to the holders of
the outstanding shares of Preferred Stock, holders of Common Stock shall receive
on a pro rata basis the remaining available assets of the Corporation  available
for distribution.

         3.       Voting Rights

         Each  record  holder of shares of Common  Stock shall have one (1) vote
for each such  share  held of  record  in his or her name on the stock  transfer
records of the Corporation.

         4.  Pre-Emptive  Rights.  The  holders  of Common  Stock  shall have no
pre-emptive rights.



                                      -3-
<PAGE>

         FIFTH: The Board of Directors is expressly  authorized to adopt, amend,
or repeal the By-laws of the Corporation.

         SIXTH:  Elections of directors need not be by written ballot unless the
By-laws of the Corporation shall otherwise provide.

         SEVENTH:  A director of the corporation  shall not be personally liable
to the  Corporation  or its  stockholders  for  monetary  damages  for breach of
fiduciary duty as a director;  provided,  however,  that the foregoing shall not
eliminate  or limit  the  liability  of a  director  (i) for any  breach  of the
director's duty of loyalty to the Corporation or its stockholders, (ii) for acts
or emissions  not in good faith or which  involve  intentional  misconduct  or a
knowing violation of law, (iii) under Section 174 of the General Corporation Law
of Delaware,  or (iv) for any  transaction  from which the  director  derived an
improper  personal  benefit.  If the  General  Corporation  Law of  Delaware  is
hereafter  amended to permit  further  elimination or limitation of the personal
liability of  directors,  then the  liability  of a director of the  Corporation
shall be  eliminated or limited to the fullest  extent  permitted by the General
Corporation  Law of Delaware as so amended.  Any repeal or  modification of this
Article  Seventh by the  stockholders  of the Corporation or otherwise shall not
adversely  affect  any right or  protection  of a  director  of the  Corporation
existing at the time of such repeal or modification.

         EIGHTH: The Corporation  reserves the right to amend, alter, change, or
repeal any provision contained in this Restated Certificate of Incorporation, in
the manner now or hereafter prescribed by statute, and all rights conferred upon
stockholders heroin are granted subject to this reservation.

         This  Restated   Certificate  of  Incorporation  was  duly  adopted  by
unanimous  written consent of the stockholders in accordance with the applicable
provisions  of Sections 228, 242 and 245 of the General  Corporation  Law of the
State of Delaware.


         IN  WITNESS  WHEREOF,   Lynch  Services  Corporation  has  caused  this
certificate  to be signed by Paul J. Evanson,  its Chairman,  and attested to by
Daniel E. Miller, its Secretary, this 13th day of August, 1992.

ATTEST:                                              LYNCH SERVICES CORPORATION

By:  /s/ Daniel E. Miller                             By: /s/ Paul J. Evanson
     -----------------------                          -------------------------
      Daniel E. Miller                                 Paul J. Evanson
      Secretary                                        Chairman



                                      -4-
<PAGE>

                          CERTIFICATE OF DESIGNATIONS,
                             RIGHTS AND PREFERENCES
                                       OF
                            SERIES A PREFERRED STOCK

                   (Pursuant to Section 151(q) of the General
                    Corporation Law of the State of Delaware)


         We,  the  undersigned  duly  authorized   officers  of  LYNCH  SERVICES
CORPORATION, a corporation organized and existing under the laws of the State of
Delaware, do hereby certify that:

         A. LYNCH SERVICES  CORPORATION (the  "Corporation") was incorporated in
the State of Delaware on June 15, 1988.

         B. Pursuant to authority conferred upon the Board of Directors pursuant
to the  Restated  Certificate  of  Incorporation  of  the  Corporation  and  the
provisions of Sections 141 and 151 of the General  Corporation  Law of the State
of Delaware,  the Board of Directors has duly adopted the following recitals and
resolutions,  which are still in full force and  effect and are not in  conflict
with any provisions of the Corporation's  Restated  Certificate of Incorporation
or its  By-Laws,  an  amended,  setting  forth the number,  terms,  designation,
relative rights, preferences and limitations of a series of the Preferred Stock,
$.01 par value per share, of the Corporation:

         WHEREAS,  the Restated  Certificate of incorporation of the Corporation
provides for a class of shares known an Preferred Stock, consisting of 2,100,000
shares; and

         WHEREAS, said Restated Certificate of Incorporation authorizes issuance
of the  Preferred  Stock from time to time in on* or more series and  authorizes
the Board of Directors to determine or alter the rights, preferences, privileges
and  restrictions  granted to or  imposed  upon any  wholly  unissued  series of
Preferred Stock, to fix the number of shares  constituting any such series,  and
to determine the designation thereof, or any of them; and

         WHEREAS,  the  Corporation  has not issued any shares of such Preferred
Stock and the Board of Directors  of the  Corporation  desires,  pursuant to its
authority  as  aforesaid,   to  determine  and  fix  the  rights,   preferences,
privileges,  and  restrictions  relating to the initial series of said Preferred
Stock and the  number of  shares  constituting,  and the  designation  of,  said
series:

<PAGE>

         NOW,  THEREFORE,  BE IT RESOLVED,  that the Board of  Directors  hereby
fixes and determines the designation of, the number of shares constituting,  and
the rights, preferences,  privileges, and restrictions relating to, said initial
series of Preferred Stock as follows;

         1.  Designation.   1,600,000  shares  of  Preferred  Stock  are  hereby
designated "Series A Preferred Stock" (hereinafter  referred to as the "Series A
Preferred  Stock") with the rights,  preferences,  privileges  and  restrictions
specified herein.

         2. Voting Rights.  Except as may be provided under  applicable law, the
holders of the Series A  Preferred  Stock,  as such,  shall not be  entitled  to
notice of any stockholders' meeting or to vote upon the election of directors or
upon any other matter.

         3.       Dividends.

         (a) The holders of shares of Series A Preferred Stock shall be entitled
to receive  dividends an the shares of Series A Preferred Stork held by them, on
the terms and conditions hereinafter set forth when and as declared by the Board
of Directors out of funds legally available therefore Dividends shall be payable
semi-annually  in  arrears  beginning  January  15,  1993,  by the  issuance  of
additional shares of Series A Preferred Stock (the "Additional  Shares") , at an
annual rate of six Additional  Shares, for each one hundred shares owned by such
holder immediately prior to the date of such dividend,  until the earlier of (i)
the  consummation of an initial public offering  registered under the Securities
Act of 1933 of the common stock of the  Corporation (an "IPO") and (ii) July 15,
1994 (such date shall  hereinafter  be referred to as the  "Dividend  Conversion
Date"). From and after the Dividend Conversion Date, holders of shares of Series
A Preferred  Stock shall be entitled to receive cash dividends at an annual rate
equal to $.16 per share, payable semi-annually in arrears beginning an such date
exactly six months  following the Dividend  Conversion  Date. All such dividends
shall be cumulative and shall accrue  continuously  from day to day,  whether or
not earned or declared.

         (b) Any  Additional  Shares  issued  shall  be  subject  to the  terms,
provisions and conditions of this certificate of Designation.

         (c) No dividends or other  distributions,  other than dividends payable
solely  in  shares of common  stock or other  capital  stock of the  Corporation
ranking junior as to dividends or rights upon  dissolution or liquidation to the
Series A Preferred  Stock (the "Junior  Dividend  Stock"),  shall be paid or set
apart for payment on, and no purchase,  redemption or other acquisition shall be
made by the  corporation of, any shares of common stock or Junior Dividend Stock
unless and until all accrued  dividends  on the Series A  Preferred  stock shall
have been paid or met apart for payment.



                                      -2-
<PAGE>

         (d) Any reference to  "distribution"  contained in this Section 3 shall
not be doomed to include any stock dividend or distributions  made in connection
with any  liquidation,  dissolution  or winding-up of the  corporation,  whether
voluntary or involuntary.

         4. Liquidation Preference.  In the event of a liquidation,  dissolution
or winding-up of the Corporation,  whether voluntary or involuntary, the holders
of Series A Preferred  Stock  shall be entitled to receive out of the  available
assets of the Corporation,  whether such assets are stated capital or surplus of
any nature,  an amount equal to all dividends  (whether or not declared) accrued
and unpaid thereon as of the date of final distribution to such holders, without
interest,  and a sum equal to $2.00 per share,  before any payment shall be made
or any assets  distributed  to the holders of Common Stock or any other class or
series of the  Corporation's  capital  stock  ranking  junior as to  liquidation
rights of the Series A Preferred Stock (the "Junior  Liquidation  Stock") now or
hereafter outstanding;  provided, however, that, such rights shall accrue to the
holders of Series A  Preferred  Stock  only in the event that the  Corporation's
payments with respect to the  liquidation  preferences of any holders of capital
stock of the Corporation ranking senior as to liquidation rights to the Series A
Preferred  Stock (the  "Senior  Liquidation  Stock")  are fully met.  The entire
assets of the  Corporation  available  for  distribution  after the  liquidation
preferences  of the  Senior  Liquidation  Stock  have  been  fully  met shall be
distributed  ratably  among the holders of the Series A Preferred  Stock and any
other class or series of the Corporation's  capital stock which may hereafter be
created having parity as to liquidation rights with the Series A Preferred Stock
in proportion to the respective  preferential amounts to which each is entitled.
Neither a consolidation  or merger of the Corporation  with another  corporation
nor a sale or  transfer  of all or part of the  Corporation's  assets  for cash,
securities or other  property will be considered a  liquidation,  dissolution or
winding-up of the Corporation.

         5. Redemption at Option of Corporation.  The Corporation may not redeem
shares  of the  Series A  Preferred  Stock  prior to  September  16,  1997.  The
Corporation  shall have the right and  option,  if funds are  legally  available
therefor,  to redeem any or all of the outstanding  shares of Series A Preferred
Stock,  on a data set by the Board of  Directors  any time after  September  16,
1997,  at a price per share of $2.00,  plus the per share  amount of all accrued
but unpaid  dividends an the Series A Preferred  Stock (whether or not declared)
to the date of redemption (the "Redemption  Price").  If the Company redeem less
than all of the shares of Series A Preferred  Stock,  such  redemption  shall be
completed on a pro rate basis in accordance  with the number of shares of Series
A Preferred Stock owned by the holder immediately prior to such redemption.



                                      -3-
<PAGE>

         6. Exchange at Option of the Corporation.  The Series A Preferred Stock
in  exchangeable  at the option of the Corporation in wholes but not in part, at
any time upon or after the  consummation  of an IPO, for a  promissory  note (or
notes) of the Corporation (the "Note') in an aggregate principal amount equal to
$2.00 per share, plus all accrued but unpaid dividends on the Series A Preferred
stock (whether or not declared) to the date of exchange (the  "Exchange").  Such
Note shall accrue and pay  interest at the annual rate of ton  percent,  payable
quarterly in arrears. The Note shall mature and the unpaid principal thereof and
accrued but unpaid  interact  thereon  shall become due and payable on the third
anniversary  of the  issuance  of the  Note in the  Exchange.  The  indebtedness
represented  by the Note and the payment of the principal of and interest on the
Note shall be expressly made subordinate to any  indebtedness  whatsoever of the
Corporation,  whether  outstanding  an the date  hereof  or  hereafter  created,
incurred  or  assumed,  to any  bank,  insurance  company  or other  lending  or
financial  institution,  to the extent the instrument creating or evidencing the
same  provides  that such  indebtedness  is  superior  in right to the Note.  In
addition  to any  events  described  in the Note,  the  following  events  shall
constitute a default under the Note (all as more fully  described in the Note) :
(i) the  failure by the  Corporation  to pay when due any  interest an the Note;
(ii) the failure by the Corporation to pay when due the principal  amount of the
Note; or (iii) the bankruptcy or insolvency of the  Corporation.  Whenever there
is a default under the Note, the holder thereof may, at its option,  declare the
amounts due under the Note  immediately  due and payable and exercise any or all
rights available to it thereunder or under applicable law.

         7.  Redemption  at Option of Holder.  Each holder of Series A Preferred
Stock may, at such holder's option, require the Corporation to redeem any or all
of the  shares of Series A  Preferred  Stock  held by him,  at a price par share
equal to the  Redemption  Price,  at any time and from  time to time,  after the
occurrence of any of the following events: (i) after September 16, 1997, so long
as any  holder  of  Series B  Preferred  Stock  of the  Corporation  ("Series  B
Preferred  Stock") shall exercise his right to redeem any issued and outstanding
shares of the Series B Preferred Stock,  (ii) at such time as Lynch  Corporation
shall no longer  beneficially  own 50.1% of the  issued and  outstanding  Voting
Stock,  or (iii) on or after July 15, 2000. The  Corporation  shall make payment
for the shares of Series A Preferred  Stock  surrendered  for redemption  within
thirty days of the  Corporation's  receipt of notice of the holder's exercise of
its option to redeem such shares (the "Redemption Notice") ; provided,  however,
that  when  funds  are not  legally  available  to  redeem  all of the  Series A
Preferred Stock  surrendered for redemption,  the Corporation  shall redeem that
number of shares for which  funds are legally  available  in  proportion  to the
aggregate  redemption price for all of the Series A Preferred Stock  surrendered
for redemption and in the order of receipt by the  Corporation of the Redemption
Notices Call  Redemption  Notices  received by the  Corporation  on the same day
shall be deemed to be  received  at the same  time).  The  Corporation  shall be
required to redeem the remaining shares of Series A Preferred Stock  surrendered
for redemption at such time or times  thereafter as funds for redemption  become
legally  available  on the  foregoing  basis and in the order of  receipt by the
Corporation of the Redemption Notices.



                                      -4-
<PAGE>

         8. Status at  Reacquired  Shares.  Shares of Series A  Preferred  Stock
reacquired by the Corporation pursuant to Sections 5, 6 or 7 hereof or otherwise
and cancelled, shall have the status of authorized and unissued shares of Series
A Preferred Stock.

         9.  Pre-Emptive  Rights.  The  holders of shares of Series A  Preferred
Stock shall have no pre-emptive rights.

         10. Number of Shares.  The number of shares  constituting  the Series A
Preferred  Stock shall be, and the same is hereby fixed as,  1,600,000 and shall
not be  increased,  except  with the  consent of  holders  of a majority  of the
outstanding shares of Series A Preferred Stock.

         11 Staled Capital. The amount to be capital at all times for each share
of Series A Preferred Stock shall be its par value or S.01 per share.

         12. Bank. The Series A Preferred Stock shall,  with respect to dividend
rights and  rights on  liquidation,  rank (i) senior to,  junior to or an parity
with, as the case may be, any other class of the Preferred Stock  established by
the, Board of Directors, the terms of which shall specifically provide that such
class shall rank senior to, junior to or on parity with, as the case may be, the
Series A  Preferred  Stock  with  respect  to  dividend  rights  and  rights  on
liquidation;  and (ii)  senior to any other  capital  Stock of the  Corporation,
including all classes of the common stock of the Corporation.



                                      -5-
<PAGE>

         RESOLVED,  FURTHER,  that  the  President.  and  the  Secretary  of the
Corporation be, and they hereby are, authorized and directed to prepare and file
a Certificate of Designation in accordance with this resolution and as required


         IN WITNESS  WHEREOF,  we have executed this  Certificate of Designation
and do affirm the  foregoing  as true under the  penalties of perjury this 13th
day of August, 1992.





By:  /s/ Daniel E. Miller                             By: /s/ Paul J. Evanson
     -----------------------                          -------------------------
      Daniel E.Miller                                  Paul J. Evanson
      Secretary                                        Chairman of the Board
                                                       of Directors



                                      -6-
<PAGE>


                          CERTIFICATE OF DESIGNATIONS,
                             RIGHTS AND PREFERENCES
                                       OF
                            SERIES B PREFERRED STOCK

                   (Pursuant to Section 151(g) of the General
                    Corporation Law of the State of Delaware)


         We,  the  undersigned  duly  authorized   officers  of  LYNCH  SERVICES
CORPORATION, a corporation organized and existing under the laws of the State of
Delaware, do hereby certify that:

         A. LYNCH SERVICES  CORPORATION (the  "Corporation") was incorporated in
the State of Delaware an June 15, 1988.

         B. Pursuant to authority conferred upon the Board of Directors pursuant
to the  Restated  Certificate  of  Incorporation  of  the  Corporation  and  the
provisions of Sections 141 and 151 of the General  Corporation  Law of the State
of Delaware,  the Board of Directors has duly adopted the following recitals and
resolutions,  which are still in full force and  effect and are not in  conflict
with any provisions of the Corporations Restated Certificate of Incorporation or
its By-Laws, an amended, setting forth the number, terms, designation,  relative
rights, preferences and limitations of a series of the Preferred Stock, $.01 par
value par share, of the corporation:

         WHEREAS,  the Restated  Certificate of Incorporation of the Corporation
provides for a class of shares known as Preferred Stock, consisting of 2,100,000
shares; and

         WHEREAS, said Restated Certificate of Incorporation authorizes issuance
of the  Preferred  Stock from time to time in one or more series and  authorizes
the Board of Directors to determine or alter the rights, preferences, privileges
and  restrictions  granted to or  imposed  upon any  wholly  unissued  series of
Preferred Stock, to fix the number of shares  constituting any such series,  and
to determine the designation thereof, or any of them; and

         WHEREAS,  the Corporation has designated a series of Preferred Stock as
the  Series A  Preferred  Stock and the Board of  Directors  of the  Corporation
desires,  pursuant to its  authority  as  aforesaid,  to  determine  and fix the
rights, preferences, privileges, and restrictions relating to a second series of
said Preferred Stock and the number of shares constituting,  and the designation
of, said series:

<PAGE>

         NOW,  THEREFORE,  BE IT RESOLVED,  that the Board of  Directors  hereby
fixes and determines the designation of, the number of shares constituting,  and
the rights, preferences,  privileges, and restrictions relating to., said second
series of Preferred Stock, as follows:

         1. Designation. 450,000 shares of Preferred Stock are hereby designated
"Series B Preferred Stock"  (hereinafter  referred to as the "Series B Preferred
Stock") with the rights,  preferences,  privileges  and  restrictions  specified
herein.

         2.  Voting  Rights.  The  holders of the  Shares of Series B  Preferred
Stock,  as such,  shall be  entitled to one vote per share of Series B Preferred
Stock on all  matters  submitted  to a vote or  consent of  stockholders  of the
corporation.

         3. Rank. The Series B Preferred  Stock shall,  with respect to dividend
rights and rights on  liquidation,  rank:  (i) junior to the Series A  Preferred
Stock;  (ii)  senior to,  junior to or on parity  with,  as the case may be, any
other class of the Preferred  Stock  established by the Board of Directors,  the
terms of which shall specifically  provide that such class shall rank senior to,
junior to or on parity  with,  as the case may be, the Series B Preferred  Stock
with respect to dividend rights and rights on  liquidation;  and (iii) senior to
any other capital stock of the  Corporation  including all classes of the Common
Stock, par value $.01 per share (collectively, the "Common Stock").


         4.       Dividends.

         (a) The holders of shares of Series B Preferred Stock shall be entitled
to receive  dividends,  and such dividends  shall be cumulative and shall accrue
continuously  from day to day,  whether or not earned or declared,  at an annual
rate equal to $.08 per share (the "Dividend Rate"),  payable annually in arrears
on each July 15,  when and as declared  by the Board of  Directors  out of funds
legally available therefor.  The Board of Directors shall declare such dividends
to the extent funds are legally available for such purpose.  All dividends shall
be paid in cash.

         (b) No dividends or other  distributions,  other than dividends payable
solely  in  shares of Common  Stock or other  capital  stock of the  Corporation
ranking junior as to dividends or rights upon  dissolution or liquidation to the
Series B Preferred  Stock (the "Junior  Dividend  Stock"),  shall be paid or set
apart for payment on, and no purchase,  redemption or other acquisition shall be
made by the  Corporation of, any shares of Common Stock or Junior Dividend Stock
unless and until all  accrued  and unpaid  dividends  on the Series B  Preferred
Stock shall have been paid or set apart for payment in cash.



                                      -2-
<PAGE>

         (c) Any reference to  "distribution"  contained in this Section 4 shall
not be deemed to include any stock dividend or distributions  made in connection
with any  liquidation,  dissolution  or winding-up of the  Corporation,  whether
voluntary or involuntary.

         5. Liquidation Preference.  in the event of a liquidation,  dissolution
or winding-up of the Corporation,  whether voluntary or involuntary, the holders
of Series B Preferred  Stock  shall be entitled to receive out of the  available
assets of the Corporation,  whether such assets are stated capital or surplus of
any nature,  an amount equal to all dividends  (whether or not declared) accrued
and unpaid thereon as of the date of final distribution to such holders, without
interest,  and a sum equal to $2.00 par share (the "Liquidation Value"),  before
any  payment  shall be made or any assets  distributed  to the holders of Common
Stock or any other class or series of the  Corporation's  capital  stock ranking
junior as to  liquidation  rights of the Series B Preferred  Stock (the  "Junior
Liquidation Stock") now or hereafter outstanding;  provided, however, that, such
rights shall accrue to the holders of Series B Preferred Stock only in the event
that the Corporation's  payments with respect to the liquidation  preferences of
any holders of capital stock of the Corporation ranking senior as to liquidation
rights to the Series B  Preferred  Stock (the  "Senior  Liquidation  Stock") are
fully met. The entire  assets of the  Corporation  available  for  distribution,
after the  liquidation  preferences  of the Senior  Liquidation  Stock have been
fully  met  shall be  distributed  ratably  among the  holders  of the  Series B
Preferred Stock and any other class or series of the Corporation's capital stock
which may hereafter be created having parity as to  liquidation  rights with the
Series B Preferred Stock in proportion to the respective preferential amounts to
which each is entitled.  Neither a  consolidation  or merger of the  Corporation
with  another  corporation  nor a  sale  or  transfer  of  all  or  part  of the
Corporation's assets for cash, securities or other property will be considered a
liquidation, dissolution or winding-up of the Corporation.

         6. Conversion.  (a) Holders of the Series B Preferred Stork may, at any
time and at their option, upon surrender of the certificates  therefor,  convert
any or all of the  Series B  Preferred  Stock  hold by them into  shares of t1he
Corporation's  Common Stock at the conversion rate in affect at the time of such
conversion (an "Optional  Conversion") . Each two and one-quarter  (2.25) shares
of Series B Preferred  Stock shall  initially be  convertible  into one share of
Common Stock,  subject to adjustment as provided in subparagraph (d) hereof (the
"Conversion Rate").  Holders of the Series B Preferred stock shall surrender the
shares of Series B Preferred  Stock hold by them for  conversion  (a  "Mandatory
Conversion")  upon the  consummation of a public offering  registered  under the
securities Act of 1933 of the Common Stock of the Corporation(an  "IPO"), if the
offering price of the Common Stock in the IPO equals or exceeds $6.75 par share;
provided,  however, that the holders shall not be required to surrender a number
of shares greater than that number of shares of Series B Preferred  Stock which,
when multiplied by the Conversion  Rate then in affect,  equals or exceeds fifty


                                      -3-
<PAGE>

percent of the dollar amount raised in the IPO. Any Mandatory  Conversion  shall
be made by the  holders  in  proportion  to the  number  of  shares  of Series B
Preferred Stock held by them immediately  prior to such  conversion.  Payment or
adjustment  shall be made upon such conversion for unpaid and accrued  dividends
on any  shares  of  Series B  Preferred  Stock  which  shall be  converted.  The
Corporation  shall not be required to issue  fractional  shares of Common  Stock
upon any conversion, but shall pay in lieu thereof, as soon as practicable after
the date the Series B Preferred Stork is surrendered for conversion  pursuant to
subparagraph  (b)  hereof,  an amount in cash equal to the same  fraction of the
market  value of a full share of Common  Stock.  For such  purposes,  the market
value of a share of Common  Stock shall be the fair  market  value  thereof,  as
reasonably  determined by the Corporation's  Board of Directors or as determined
by  reference  to the  price  par share of the  Common  Stock in the IPO  ("Fair
Value").  All shares of Common Stock which may be issued upon the  conversion of
the Series B Preferred Stock will, upon issuance,  be validly issued, fully paid
and nonassessable.

         (b) In order to  exercise  the  optional  conversion  rights  set forth
herein, a holder of record of shares of Series B Preferred Stock shall surrender
the certificate or certificates  representing such shares,  duly endorsed to the
Corporation or in blank, at the principal office of the Corporation,  or at such
other  office  as  the  Corporation  may  designate,  including  notice  to  the
Corporation of such holder's  election to convert the Series B Preferred  Stock,
and the name or names in which he wishes the  certificate  or  certificates  for
shares of Common Stock to be issued. In the case of a Mandatory Conversion,  the
Corporation  shall deliver notice to the holders of the Series B Preferred Stock
that such shares must be surrendered for conversion,  setting forth the holder's
pro rata  conversion  obligation  and the  holders  shall  deliver  certificates
representing  the Series B Preferred Stock to the Company within fifteen days of
such notice.  As promptly as  practicable  after receipt of the  certificate  or
certificates  representing  the Series B  Preferred  Stock and the  accompanying
notice,   receipt  of  properly  executed  instruments  of  transfer  reasonably
satisfactory to the Corporation, if repeated by the Corporation,  and payment by
the holder of any applicable  transfer taxes,  the  Corporation  shall issue and
deliver  (i) a  certificate  or  certificates  for the number of full  shares of
Common Stock issuable upon  conversion,  in the name or names and to the address
or addresses specified in the notice, and (ii) cash in respect of any fractional
shares, as set forth in subsection (a) above.



                                      -4-
<PAGE>

         (c)  Conversion  shall be deemed to have been  affected at the close of
business  on the date on which  the  certificate  or  certificates  of  Series 3
Preferred Stock shall have bean surrendered in an optional Conversion or, in the
case of a Mandatory Conversion,  upon the closing of the IPO (the "Conversion");
the holder thereof shall cease to be  stockholders  with respect thereto and all
rights  whatsoever with respect to such shares (except the rights of the holders
to receive  shares of Common  Stock and cash in respect  of  fractional  shares)
shall  terminate,  and the person or persons  in whose name any  certificate  or
certificates  for Common Stock are issuable upon such Conversion shall be deemed
to have  become the holder of record of the shares  represented  thereby on such
date. Upon a conversion, all shares of Series B Preferred Stork which shall have
been deemed converted as herein provided shall no longer be deemed outstanding.

         (d) The  Conversion  Rate shall be subject to  adjustment  from time to
time as follows:

         (i) If, on or following the date hereof,  the Corporation shall, at any
time or from time to time  while  shares of Series B  Preferred  Stock  shall be
outstanding,  (1) pay a  dividend  or make a  distribution  in Common  Stock (or
securities  convertible  into or exchangeable  for shares of Common Stock),  (2)
subdivide  its  outstanding  shares of  Common  Stock  into a greater  number of
shares,  (3) make a  distribution  on its Common  Stock in shares of its capital
stock other than Common  Stock,  (4)  combine its  outstanding  shares of Common
Stock into a small or number of shares, or (5) issue by  reclassification of its
Common  Stock any  shares of its  capital  stock,  then the  number of shares of
Common  Stock into which  shares of Series B  Preferred  Stock may be  converted
shall be  proportionately  increased or  decreased,  as the case may be, and the
Conversion  Rate in effect  immediately  prior to the record  date fixed for the
determination  of  shareholders  entitled to such dividend or  distribution,  or
immediately prior to such subdivision,  combination or reclassification,  as the
case may be, shall be correspondingly increased or promptly as practicable after
receipt of the  certificate  or  decreased,  as the case may be, to produce such
results (taking into account  fractional  interest in shares of the Common Stock
to the  nearest  tenth  of a  share,  and for  the  purposes  of the  foregoing,
considering such fractional interests as outstanding fractional shares). Similar
adjustments  shall be made if any of the events  described  herein  above  shall
thereafter  occur or recur.  An  adjustment  made  pursuant  hereto shall become
effective  immediately  after the record date, in the case of a dividend payable
in Common Stork (or other  securities) and immediately after the effective date,
in the case of a  subdivision,  distribution,  combination  or  reclassification
thereof.



                                      -5-
<PAGE>

         (ii) Whenever any  adjustment is made in the number of shares of Common
Stock into which shares of Series B Preferred Stock may be converted pursuant to
the  foregoing   provision,   the  Corporation  shall,  as  soon  as  reasonably
practicable  thereafter,  prepare a  written  statement  signed by an  executive
officer  of  the  Corporation,  setting  forth  the  adjusted  Conversion  Rate,
determined as provided herein,  and, in reasonable  detail,  the facts requiring
such  adjustment.  The  Corporation  shall mail such statement to all holders of
record  of  shares  of  Series  B  Preferred  Stock  then  outstanding  at their
respective addresses appearing on the stock records of the Corporation.

         (a) In the event of any merger or  consolidation  of the Corporation in
which the Corporation does not survive,  sale of all or substantially all of the
Corporation's assets, or substantial reorganization of the Corporation,  all the
outstanding  Series B Preferred  Stock  shall be  converted  into  Common  Stock
immediately prior to such merger, consolidation, sale or reorganization (subject
to any  voting  rights of the  holders  of the  Series B  Preferred  Stock),  in
accordance with the provisions of this subsection (e). Upon any such conversion,
each  share of Series B  Preferred  Stock  shall be  converted  into a number of
shares of  Common  Stock  equal to the  greater  of (i) the  number of shares of
Common Stock that would have been  received had such share of Series B Preferred
Stock been converted into Common Stock at the Conversion Rate in effect pursuant
to subsection (d) hereof immediately prior to such merger,  consolidation,  sale
or other reorganization, or (ii) the number of shares of Common Stock determined
by dividing the  liquidation  preference  such share of Series B Preferred Stock
would than have been  entitled  to receive  pursuant  to Section 5 hereof upon a
liquidation of the Corporation,  by the Fair Value of a share of Common Stock on
the day  preceding  the effective  date of such merger,  consolidation,  sale or
other reorganization.



                                      -6-
<PAGE>

         (f) The  Corporation  shall at all times reserve and keep available out
of authorized  Common Stock,  solely for the purpose of effecting the conversion
of the  Series B  Preferred  stock,  the full  number of shares of Common  Stock
issuable  upon   conversion  of  all  Series  B  Preferred  Stock  at  any  time
outstanding.

         7. Redemption at Option of Corporation.  The Corporation shall have the
right and option, if funds are legally available therefor,  to redeem any or all
of the  outstanding  shares of Series B  Preferred  Stock,  on a date set by the
Board of Directors  any time on or after July 15, 1997,  at a price per share of
$2.00,  plus the per share  amount of all  accrued but unpaid  dividends  on the
Series B Preferred  Stock  (whether or not  declared) to the date or  redemption
(the "Redemption  Price"). If the Company redeems less than all of the shares of
Series B Preferred Stock, such redemption shall be completed on a pro rata basis
in  accordance  with the number of shares of Series B  Preferred  Stock owned by
each holder immediately prior to such redemption.

         8.  Redemption  at Option of Holder.  Each holder of Series B Preferred
Stock may, at such holder's option, require the Corporation to redeem any or all
of the  shares of Series B  Preferred  Stock held by him,  at a per share  price
equal  to the  Redemption  Price,  at any  time  during  the  sixty  day  period
commencing July 16, 1997 and ending  September 16, 1997. The  Corporation  shall
make  payment  for the  shares  of  Series B  Preferred  Stock  surrendered  for
redemption  within  thirty  days of the  Corporation's  receipt of notice of the
holder's exercise of its option to redeem such shares (the "Redemption Notice");
provided,  however,  that when funds are not legally  available to redeem all of
the  outstanding  Series B  Preferred  Stock  surrendered  for  redemption,  the
Corporation  shall  redeem  that  number of shares for which  funds are  legally
available in proportion to the aggregate  redemption price for all of the Series
B Preferred Stock  surrendered for redemption and in the order of receipt by the
Corporation of the Redemption  Notices (all Redemption  Notices  received on the
same day shall be deemed to be received at the same time). The Corporation shall
be  required  to  redeem  the  remaining  shares  of  Series B  Preferred  Stock
surrendered  for  redemption  at such  time or times  thereafter  as  funds  for
redemption  become legally  available on the foregoing  basis as in the order of
receipt by the Corporation of the Redemption Notices.

         9. Status of  Reacquired  Shares.  Shares of Series B  Preferred  Stock
redeemed,  purchased,  converted into Common Stock or otherwise  acquired by the
Corporation  and  cancelled,  shall have the status of  authorized  and unissued
shares of Series B Preferred Stock.



                                      -7-
<PAGE>

         10.  Pre-emptive  Rights.  The  holders of shares of Series B Preferred
Stock shall have no pre-emptive rights.

         11. Number of Shares.  The number of shares  constituting  the Series B
Preferred Stock shall be, and the same is hereby fixed as, 450,000 and shall not
be increased,  except in accordance with the consent of holders of a majority of
the outstanding shares of Series B Preferred Stock.

         12.  Stated  Capital.  The  amount to be  capital at all times for each
share of Series B Preferred Stock shall be its par value or $.01 per share.

         RESOLVED,  FURTHER,  that  the  President  and  the  Secretary  of  the
Corporation be, and they hereby are, authorized and directed to prepare and file
a Certificate of Designation in accordance  with this resolution and as required
by lav.

         IN WITNESS  WHERE0F,  we have executed this  Certificate of Designation
and do affirm the foregoing as true under the penalties of perjury this 13th day
of August, 1992.


By:  /s/ Daniel E. Miller                             By: /s/ Paul J. Evanson
     -----------------------                          -------------------------
      Daniel E.Miller                                  Paul J. Evanson
      Secretary                                        Chairman of the Board
                                                       of Directors



                                      -8-
<PAGE>


                            CERTIFICATE OF AMENDMENT
                                       OF
                      RESTATED CERTIFICATE OF INCORPORATION


         LYNCH SERVICES CORPORATION,  a corporation organized and existing under
and  by  virtue  of  the  General  Corporation  Law of  the  State  of  Delaware
("Corporation"), DOES HEREBY CERTIFY:

         FIRST: That the Board of Directors of the Corporation, by the unanimous
written consent of its members,  filed with the minutes of the Board,  adopted a
resolution  proposing  and declaring  advisable  the following  amendment to the
Restated certificate of Incorporation of the Corporation:

         RESOLVED,  that the  Restated  Certificate  of  Incorporation  of Lynch
         Services  Corporation be amended by changing the First Article  thereof
         so that, as amended,  said Article  shall be and read as follows:

         "The name of the Corporation is THE MORGAN GROUP, INC."

         SECOND:  That in lieu  of a  meeting  and  vote  of  stockholders,  the
stockholders   have  given  unanimous  written  consent  to  said  amendment  in
accordance with the provisions of Section 228 of the General  Corporation Law of
the State of Delaware.

         THIRD: That the aforesaid amendment was duly adopted in accordance with
the  applicable  provisions  of  Sections  141,  242  and  228  of  the  General
Corporation Law of the State of Delaware.



<PAGE>



         IN WITNESS  WHEREOF,  said Lynch Services  Corporation  has caused this
Certificate  of  Amendment  to be signed by  Charles  Baum,  its  chairman,  and
attested by Daniel E. Miller, its Secretary, this 5th day of March, 1993.

                                                LYNCH SERVICES CORPORATION



                                                By: /s/ Charles Baum
                                                  ----------------------------
                                                    Charles Baum
                                                    Chairman
ATTEST:


By: /s/ Daniel E. Miller
    --------------------------
         Daniel E. Miller
         Secretary





<PAGE>


                            CERTIFICATE OF AMENDMENT
                                       OF
                RESTATED AND AMENDED CERTIFICATE OF INCORPORATION
                                       OF
                             THE MORGAN GROUP, INC.


         THE MORGAN GROUP, INC., a corporation  organized and existing under and
by  virtue  of  the   General   Corporation   Law  of  the  State  of   Delaware
("Corporation'), DOES HEREBY CERTIFY:

         FIRST: That the Board of Directors of the Corporation, by the unanimous
written  consent of its  members,  filed with the minutes of the Board,  adopted
resolutions  proposing and declaring  advisable the following  amendments to the
Restated and Amended Certificate of Incorporation of the Corporation:

                                       I.

                  RESOLVED,   that  the  Restated  and  Amended  Certificate  of
         Incorporation  of The Morgan  Group,  Inc. be amended by  changing  the
         first paragraph of the Fourth Article thereof so that, as amended, said
         paragraph of said Article shall be and read as follows:

         "The aggregate number of shares of a classes of capital stock which the
         Corporation  shall have the authority to issue is 12,100,000  shares of
         capital stock,  consisting of 2,100,000  shares of Preferred Stock, par
         value $.01 per share, and 10,000,000  shares of Common Stock, par value
         $.015 per share."
<PAGE>


                                      II.

                  RESOLVED,   that  the  Restated  and  Amended  Certificate  of
         Incorporation  of The Morgan  Group,  Inc. be amended by  changing  the
         subsection  entitled  "Common Stock" of the Fourth  Article  thereof so
         that, as amended,  said subsection of said Article shall be and read as
         follows:

         "Common Stock.

                  "Subject to the preferential  rights, if any, of the Preferred
         Stock,  the powers,  preferences and rights of the shares of the Common
         Stock, and the qualifications, limitations or restrictions thereof, are
         as follows:

         "1.      Designation

                  "(a) Seven million five hundred thousand (7,500,000) shares of
         Common  Stock are  hereby  designated  "Class A Common  Stock"  and two
         million five hundred  thousand  (2,500,000)  shares of Common Stock are
         hereby designed  "Class B Common Stock",  each class having the rights,
         preferences, privileges and restrictions specified herein.

                  "(b)  Immediately  upon  the  filing  of this  Certificate  of
         Amendment of the Restated and Amended  Certificate of  Incorporation of
         The Morgan Group, Inc. ("Certificate of Amendment") by the Secretary of
         State of the State of Delaware  every three (3) issued and  outstanding
         shares of stock of the Corporation heretofore designated "Common Stock,
         par value $0.01 per share," shall become and be deemed to be, and shall
         automatically convert into, two (2) shares of Class A Common Stock, par
         value $.015 per share, except that the 1,800,000 issued and outstanding
         shares  of  Common  Stock,  par value  $.01 per  share,  owned by Lynch
         Corporation  shall become and be deemed to be, and shall  automatically
         convert into  1,200,000  shares of Class B Common Stock par value $.015
         per share.

                  (c) Certificates for shares of Common Stock, .01 par value per
         share, outstanding upon filing of this Certificate of Amendment,  shall
         thereafter  represent  only shares of Class A Common  Stock,  par value
         $.015 per share,  or, in the case of shares held by Lynch  Corporation,
         Class B Common  Stock,  par value  $.015 per share,  as provided in the
         foregoing Section l(b).



                                      -2-
<PAGE>

         "2.      Voting

                  "(a) At every  meeting of the  stockholders,  every  holder of
         Class A Common  Stock shall be entitled to one (1) vote in person or by
         proxy for each share of Class A Common  Stock  standing  in his name on
         the  transfer  books of the  Corporation  and  every  holder of Class B
         Common  Stock  shall be entitled to two (2) votes in person or by proxy
         for each  share of Class B  Common  Stock  standing  in his name on the
         transfer books of the  Corporation;  provided,  that (i) the holders of
         shares of Class A Common Stock are  entitled,  voting  separately  as a
         class,  to elect  one  member of the  Board of  Directors  and (ii) the
         holders of shares of Class A and Class B Common Stock vote  together as
         a single class upon the election of all remaining directors.  Except as
         may be otherwise required by law or by this Article Fourth, the holders
         of Class A Common Stock and Class B Common Stock shall vote together as
         a single  class,  subject to any voting  rights which may be granted to
         holders of Preferred Stock.

                  "(b) Unless otherwise provided by statute, any action required
         to be taken at any annual or special meeting of the Stockholders of the
         Corporation,  or any action which may be taken at any annual or special
         meeting  of such  stockholders,  may not be taken by holders of Class A
         Common  Stock by means of any form of written  consent.  The holders of
         all other  classes of capital  stock of the  Corporation  may take such
         action  without a meeting by means of a written  consent that meets the
         requirements  set forth in the  Corporation's  By-laws,  as  amended or
         restated from time to time.

                  "(c) The Corporation  shall not issue any additional shares of
         Class B Common  Stock after the date of filing of this  Certificate  of
         Amendment  (except in  connection  with pro rata stock splits and stock
         dividends as  hereinafter  provided)  unless and until such issuance is
         authorized  by the  holders  of a majority  of the voting  power of the
         shares of Class A Common Stock and of Class B Common Stock  entitled to
         vote, each voting separately as a class.

                  "(d) Every  reference  in this  Certificate  of Amendment to a
         majority  or other  proportion  of shares of stock  shall refer to such
         majority or other proportion of the votes of such shares of stock.

         "3.  Transfer

                  "(a) No  person  holding  shares  of Class B  Common  Stock of
         record  (hereinafter  called a "Class B Holder") may transfer,  and the
         Corporation  shall not register the transfer of, such shares of Class B
         Common Stock, whether by sale, assignment,  gift, bequest,  appointment
         or otherwise,  and any transfer of shares not permitted hereunder shall
         cause such shares  automatically  to be  converted  into Class A Common
         Stock as provided by subsection (b) of this Subsection 3.



                                      -3-
<PAGE>

                  "(b) Any  transfer  of  shares  of Class B  Common  Stock  not
         permitted  hereunder  shall result in the  automatic  conversion of the
         transferee's  shares  of Class B Common  Stock  into  shares of Class A
         Common Stock effective on the date on which  certificates  representing
         such shares are presented for transfer on the books of the  Corporation
         or on such earlier date that the if Corporation receives notice of such
         attempted transfer.


                  "(c) Shares of Class B Common Stock shall be registered in the
         name of the beneficial  owners thereof and not in "street" or "nominee"
         name. For this purpose,  a "beneficial  owner" of any shares of Class B
         Common Stock shall mean an entity  which  possesses  the power,  either
         singly or jointly, to direct the voting or disposition of such shares.

                  "(d) Share of Class A Common  Stock are  transferable  without
         restriction, subject to applicable law.

         "4.      Conversion Rights

                  "(a) Subject to the terms and conditions of this subsection 4,
         each share of Class B Common Stock shall be  convertible at any time or
         from time to time, at the option of the holder  thereof,  at the office
         of any transfer agent for Class B Common Stock, and at such other place
         or places,  if any, as the Board of Directors may designate,  or if the
         Board of Directors shall fail so to designate,  at the principal office
         of the  Corporation  (attention of the  Secretary of the  Corporation),
         into  one (1)  fully  paid  and  nonassessable  share of Class A Common
         Stock.  Before any holder of Class B Common  Stock shall be entitled to
         convert  the same into Class A Common  Stock,  be shall  surrender  the
         certificate or certificates for such Class B Common Stock at the office
         of said  transfer  agent  (or other  place as  provided  above),  which
         certificate or certificates, if the Corporation shall so request, shall
         be duly  endorsed  to the  Corporation  or in blank or  accompanied  by
         proper  instruments  of transfer to the  Corporation  or in blank (such
         endorsements  or instruments of transfer to be in form  satisfactory to
         the  Corporation),  and shall give written notice to the Corporation at
         said office that he elects so to convert  said Class B Common  Stock in
         accordance  with the terms of this  subsection  4, and  shall  state in
         writing therein the name or names in which he wishes the certificate or
         certificates  for Class A Common Stock to be issued.  Every such notice
         of election to convert shall  constitute a contract  between the holder
         of such Class B Common Stock and the Corporation, whereby the holder of
         such Class B Common Stock shall be deemed to  subscribe  for the amount
         of Class A Common Stock which he shall be entitled to receive upon such
         conversion,  and, in satisfaction of such subscription,  to deposit the
         Class B Common  Stock to be  converted  and to release the  Corporation
         from all liability  thereunder,  and thereby the  Corporation  shall be
         deemed to agree that the surrender of the  certificate or  certificates
         therefor and the  extinguishment  of liability thereon shall constitute
         full payment of such subscription for Class A Common Stock to be issued
         upon such conversion. The Corporation will as soon as practicable after
         such deposit of a certificate or certificates for Class B Common Stock,


                                      -4-
<PAGE>

         accompanied by the written notice and the statement  above  prescribed,
         issue and deliver at the office of said transfer  agent (or other place
         as provided  above) to the person for whose account such Class B Common
         Stock was so  surrendered,  or to his  nominee(s) or  transferee(s),  a
         certificate  or  certificates  for the number of full shares of Class A
         Common Stock to which be shall be entitled as aforesaid. Subject to the
         provisions of clause (c) of this subsection 4, such conversion shall be
         deemed to have been made as of the date of such  surrender of the Class
         B Common Stock to be converted;  and the person or persons  entitled to
         receive the Class A Common Stock issuable upon conversion of such Class
         B Common Stock shall be treated for all  purposes as the record  holder
         or holders of such Class A Common Stock on such date.

                  "(b) The issuance of certificates for shares of Class A Common
         Stock upon  conversion  of shares of Class B Common Stock shall be made
         without  charge for any stamp or other  similar  tax in respect of such
         issuance.  However,  if any such  certificate is to be issued in a name
         other  than that of the holder of the share or shares of Class B Common
         Stock converted,  the person or persons requesting the issuance thereof
         shall pay to the Corporation the amount of any tax which may be payable
         in respect of any transfer involved in such issuance or shall establish
         to the satisfaction of the Corporation that such tax has been paid.

                  "(c) The Corporation  shall not be required to convert Class B
         Common  Stock,  and no  surrender  of  Class B  Common  Stock  shall be
         effective  for that  purpose,  while  the stock  transfer  books of the
         Corporation  are closed for any purpose;  but the  surrender of Class B
         Common Stock for  conversion  during any period while such books are so
         closed shall  become  effective  for  conversion  immediately  upon the
         reopening of such books, as if the conversion had been made on the date
         such Class B Common Stock was surrendered.

                  "(d) The Corporation shall reserve and keep available,  solely
         for the purpose of issue upon conversion of the  outstanding  shares of
         Class B Common Stock,  such number of shares of Class A Common Stock as
         shall be issuable upon the conversion of all such outstanding shares of
         Class B Common Stock,  provided that nothing  contained herein shall be
         construed to preclude the  Corporation  from satisfying its obligations
         in  respect  of the  conversion  of the  outstanding  shares of Class B
         Common  Stock by delivery  of shares of Class A Common  Stock which are
         held in the  treasury  of the  Corporation.  If any  shares  of Class A
         Common  Stock,  required to be  reserved  for  purposes  of  conversion
         hereunder,  require  registration  with or approval of any governmental


                                      -5-
<PAGE>

         authority  under any federal or state law before such shares of Class A
         Common Stock may be issued upon  conversion  the  Corporation  will use
         reasonable  efforts  to cause  such  shares  to be duly  registered  or
         approved to permit such issuance upon  conversion,  as the case may be.
         All shares of Class A Common Stock issued upon  conversion of shares of
         Class B Common Stock, will, upon issue, be fully paid and nonassessable
         and not entitled to any preemptive rights.

                  "(e)  All  shares  of  Class B Common  Stock  received  by the
         Corporation  upon conversion  thereof into Class A Common Stock will be
         retired  and  not  reissued   except  as  provided   elsewhere  in  the
         Corporation's Restated and Amended Certificate of Incorporation.

         "5.  Dividends  and Other  Distributions.  Subject to the rights of the
         holders of Preferred  Stock, and subject to any other provisions of the
         Corporation's  Restated and Amended  Certificate of  Incorporation,  as
         amended from time to time,  holders of Class A Common Stock and Class B
         Common  Stock  shall be entitled to receive  such  dividends  and other
         distributions  in cash,  stock or property of the Corporation as may be
         declared  thereon  by the Board of  Directors  from time to time out of
         assets or funds of the Corporation legally available therefor; provided
         that in the  case of  cash  dividends,  (i)  if,  at any  time,  a cash
         dividend is paid on the Class A Common Stock, a cash dividend must also
         be paid on the Class B Common  Stock in an amount  per share of Class B
         Common Stock that is not greater  than 100%,  nor less than 50%, of the
         amount of the cash  dividend  paid on each  share of the Class A Common
         Stock or (ii) if, at any time,  a cash  dividend is paid on the Class B
         Common  Stock,  a cash dividend must also be paid on the Class A Common
         Stock in an amount that is not greater  than 200%,  nor less than 100%,
         of the  amount of the cash  dividend  paid on each share of the Class B
         Common  Stock,  such that a cash dividend may not be paid on either the
         Class A Common Stock or the Class B Common Stock unless a cash dividend
         is also paid on the other as aforesaid; and provided,  further, that in
         the case of  dividends or other  distributions  payable in stock of the
         Corporation  other  than  Preferred  Stock,   including   distributions
         pursuant to stock splits or divisions of stock of the Corporation other
         than Preferred Stock,  which occur after the initial issuance of shares
         of Class B Common  Stock by the  Corporation,  only  shares  of Class A
         Common Stock shall be distributed  with respect to Class A Common Stock
         and only shares of Class B Common Stock in an amount per share equal to
         the  amount per share  paid with  respect  to the Class A Common  Stock
         shall be distributed with respect to Class B Common Stock, and that, in
         the case of any combination or  reclassification  of the Class A Common
         Stock,  the shares of Class B Common  Stock  shall also be  combined or
         reclassified  so that the  number  of  shares  of Class B Common  Stock
         outstanding  immediately following such combination or reclassification
         shall bear the same  relationship  to the number of shares  outstanding
         immediately prior to such combination or reclassification as the number
         of shares of Class A Common  Stock  outstanding  immediately  following
         such combination or  reclassification  bears to the number of shares of
         Class A Common Stock outstanding  immediately prior to such combination
         or reclassification.

                                      -6-
<PAGE>

         "6. Liquidation Rights. In the event of any dissolution, liquidation or
         winding up of the  affairs of the  Corporation,  whether  voluntary  or
         involuntary,  after  payment or provision  for payment of the debts and
         other  liabilities of the Corporation,  and subject to prior payment in
         full of all amounts  payable to the  holders of  Preferred  Stock,  the
         remaining  assets  and funds of the  Corporation,  if any still  exist,
         shall be  divided  among and paid  ratably  to the  holders  of Class A
         Common Stock and Class B Common Stock. A merger or consolidation of the
         Corporation with or into any other  corporation or a sale or conveyance
         of all or any part of the assets of the Corporation (which shall not in
         fact result in the liquidation of the Corporation and the  distribution
         of assets to  stockholders)  shall not be deemed to be a  voluntary  or
         involuntary liquidation or dissolution or winding up of the Corporation
         within the meaning of this subsection 6.

         "7.  Preemptive,  Subscription  and Redemption  Rights.  The holders of
         Class A Common Stock and Class B Common Stock shall have no preemptive,
         subscription or redemption rights."


                                      III.


         RESOLVED, that the Restated and Amended Certificate of Incorporation of
The Morgan Group,  Inc. be amended by inserting a new Eighth Article  thereof so
that, as amended, said new Article shall be and read as follows:

         "EIGHTH:

         "1. Each person who was or is made a party or is  threatened to be made
a party to or is otherwise involved in any action,  suit or proceeding,  whether
civil, criminal,  administrative or investigative  (hereinafter a "proceeding"),
by reason of the fact that he or she is or was a  director  or an officer of the
Corporation  or is or was  serving or has agreed to serve at the  request of the
Corporation as a director,  officer,  employee or agent of another  corporation,
including, without limitation, any subsidiary, partnership, joint venture, trust
or other enterprise, including service with respect to any employee benefit plan
(hereinafter an  `indemnitee'),  whether the basis of such proceeding is alleged
action in an official capacity as a director,  officer,  employee or agent or in
any other  capacity  while  serving as a director,  officer,  employee or agent,
shall be indemnified  and held harmless by the Corporation to the fullest extent
authorized by the Delaware  General  Corporation  Law, as the same exists or may
hereafter be amended (but, in the case of any such amendment, only to the extent
that such amendment  permits the Corporation to provide broader  indemnification
rights  than  such  law  permitted  the  Corporation  to  provide  prior to such
amendment),  against all expense, liability and loss (including attorneys' fees,
judgments,   fines,  ERISA  excise  taxes  or  penalties  and  amounts  paid  in
settlement)  reasonably  incurred or suffered by such  indemnitee  in connection
therewith;  provided, however, that, except as provided in Section 3 hereof with
respect to  proceedings to enforce rights to  indemnification,  the  Corporation
shall  indemnify any such  indemnitee in connection with the proceeding (or part
thereof)  initiated by such indemnitee only if such proceeding (or part thereof)
was authorized by the Board of Directors of the Corporation.



                                      -7-
<PAGE>

         "2. The right to indemnification conferred in Section I of this Article
shall include the right to be paid by the Corporation  the expenses  incurred in
defending any such proceeding in advance of its final  disposition  (hereinafter
an "advancement Of expenses");  provided, however, that, if the Delaware General
Corporation Law requires,  an advancement of expenses  incurred by an indemnitee
in his or her capacity as a director or officer  (and not in any other  capacity
in which  service  was or is  rendered by such  indemnitee,  including,  without
limitation,  service  to an  employee  benefit  plan)  shall be made  only  upon
delivery to the Corporation of the undertaking  (hereinafter an  `undertaking'),
by or on behalf of such indemnitee, to repay all amounts so advanced if it shall
ultimately  be  determined  by final  judicial  decision  from which there is no
further  right  to  appeal  (hereinafter  a  "final   adjudication")  that  such
indemnitee  is not  entitled  to be  indemnified  for such  expenses  under this
Section or otherwise.  The rights to  indemnification  and to the advancement of
expenses  conferred in Sections 1 and 2 of this Article shall be contract rights
and such  rights  shall  continue  as to an  indemnitee  who has  ceased to be a
director,  officer,  employee  or agent and shall  inure to the  benefit  of the
indemnitee's heirs, executors and administrators.

         "3. If a claim under Section I or 2 of this Article is not paid in full
by the Corporation  within sixty days after a written claim has been received by
the  Corporation,  except in the case of a claim for an advancement of expenses,
in which case the applicable  period shall be twenty days, the indemnitee may at
any time  thereafter  bring suit against the  Corporation  to recover the unpaid
amount of the claim. If successful in whole or in part in any such Suit, or in a
suit brought by the  Corporation to recover an advancement of expenses  pursuant
to the terms of an undertaking, the indemnitee shall also be entitled to be paid
the expense of  prosecuting  or defending  such suit. In (i) any suit brought by
the  indemnitee to enforce a right to  indemnification  hereunder  (but not in a
suit  brought  by the  indemnitee  to  enforce  a  right  to an  advancement  of
expenses),  it shall be a defense that, and (ii) in any suit by the  Corporation
to recover an advancement of expenses  pursuant to the terms of an  undertaking,
the  Corporation  shall  be  entitled  to  recover  such  expenses  upon a final
adjudication  that,  the  indemnitee  has not met any  applicable  standard  for
indemnification  set forth in the Delaware General  Corporation Law. Neither the
failure of the Corporation (including its Board of Directors,  independent legal
counsel,  or its  stockholders)  to  have  made  a  determination  prior  to the
commencement  of such suit that  indemnification  of the indemnitee is proper in
the  circumstances  because the indemnitee  has met the  applicable  standard or
conduct  set  forth in the  Delaware  General  Corporation  Law,  nor an  actual
determination by the Corporation (including its Board of Directors,  independent
legal  counsel,  or its  stockholders)  that  the  indemnitee  has not met  such
applicable  standard of conduct,  shall create a presumption that the indemnitee
has not met the  applicable  standard  of conduct or, in the case of such a suit
brought by the indemnitee, be a defense to such suit. In any suit brought by the
indemnitee  to  enforce  a right  to  indemnification  or to an  advancement  of
expenses hereunder,  or by the Corporation to recover an advancement of expenses
pursuant  to the  terms  of an  undertaking,  the  burden  of  proving  that the
indemnitee  is  not  entitled  to be  indemnified,  or to  such  advancement  of
expenses, under this Article or otherwise shall be on the Corporation.



                                      -8-
<PAGE>

         "4. The rights to  indemnification  and to the  advancement of expenses
conferred  in this  Article  shall not be exclusive of any other right which any
person  may have or  hereafter  acquire  under any  statute,  the  Corporation's
Restated and Amended Certificate of Incorporation,  By-laws,  agreement, vote of
stockholders or disinterested directors or otherwise.

         "5. The Corporation may maintain insurance,  at its expense, to protect
itself  and any  director,  officer,  employee  or agent of the  Corporation  or
another  corporation,  partnership,  joint  venture,  trust or other  enterprise
against any expense,  Liability or loss,  whether or not the  Corporation  would
have the power to indemnify such person against such expense,  liability or loss
under the Delaware General Corporation Law.

         "6. The Corporation may, to the extent  authorized from time to time by
a majority vote of the disinterested directors,  grant rights to indemnification
and to the  advancement of expenses to any employee or agent of the  Corporation
or any  per-son  who is or was  serving or has agreed to serve at the request of
the  Corporation  as an  employee  or agent of another  corporation,  including,
without  limitation,  any  subsidiary  of the  Corporation,  partnership,  joint
venture,  trust  or other  enterprise,  including  service  with  respect  to an
employee  benefit plan, to the fullest  extent of the provisions of this Article
with respect to the indemnification and advancement of the expenses of directors
and officers of the Corporation."


                                      -9-
<PAGE>

                                       IV.


                  RESOLVED  that  the  Restated  and  Amended   Certificate   of
         Incorporation of The Morgan Group, Inc. be amended by redesignating the
         Eighth Article  thereof so that, as amended,  said Article shall be the
         Ninth Article.


                                       V.


                  RESOLVED,  that Section 2 of the Certificate of  Designations,
         Rights and  Preferences of Series B Preferred  Stock of the Corporation
         be amended  so that,  as  amended,  said  Section  shall be and read as
         follows:

                  "2.  Voting  Rights.  The  holders  of the  Shares of Series B
         Preferred  Stock,  as such,  shall,  subject to the right of holders of
         Class A Common  Stock,  voting as a  separate  class,  to elect one (1)
         director, be entitled to one vote per share of Series B Preferred Stock
         on all matters  submitted to a vote or consent of  stockholders  of the
         Corporation."


                                       VI.


                  RESOLVED,  that  Sections 6(a) and (d) of the  Certificate  of
         Designations, Rights and Preferences of Series B Preferred Stock of the
         Corporation be amended so that, as amended,  said Sections shall be and
         read as follows:

                  "6.      Conversion

                           "(a) Holders of the Series B Preferred  Stock may, at
                  any  time  and  at  their  option,   upon   surrender  of  the
                  certificates  therefor,  convert  any or all of the  Series  B
                  Preferred Stock held by them into shares of the  Corporation's
                  Class A Common Stock at the  conversion  rate in effect at the
                  time of such conversion (an "Optional Conversion"). Each three
                  and  three-eighths  (3-375) shares of Series B Preferred Stock
                  shall  initially  be  convertible  into  one  share of Class A
                  Common Stock.  The shares of Series B Preferred Stock shall be
                  converted automatically, and holders of the Series B Preferred
                  Stock shall  surrender the shares of Series B Preferred  Stock
                  held by them for  conversion (a "Mandatory  Conversion")  upon
                  the declaration by the Securities and Exchange Commission (the
                  "SEC") of the effectiveness of a registration  statement filed
                  by the Corporation  with respect to a public offering of Class
                  A Common Stock under the  Securities  Act of 1933, as amended,
                  if the  offering  price  of the  Class A  Common  Stock in the
                  public offering  equals or exceeds $4.50 per share;  provided,
                  however,  that  (i)  the  holders  shall  not be  required  to
                  surrender  a number of  shares  greater  than  that  number of
                  shares of Series B Preferred  Stock which,  when multiplied by
                  the  Conversion  Rate then in effect,  equals or exceeds fifty
                  percent of the dollar  amount  raised in the public  offering,
                  and (ii) if the  public  offering  is not  consummated  within
                  thirty (30) days after the registration  statement is declared
                  effective  by the SEC;  any holder of the  Series B  Preferred
                  Stock may rescind the  Mandatory  Conversion  upon delivery of
                  written   notice  of   rescission  to  the  Secretary  of  the
                  Corporation.  Any  Mandatory  Conversion  shall be made by the
                  holders  in  proportion  to the  number  of shards of Series B
                  Preferred  Stock  held  by  them  immediately  prior  to  such


                                      -10-
<PAGE>

                  conversion.  Payment  or  adjustment  shall be made  upon such
                  conversion  for unpaid and accrued  dividends of any shares of
                  Series  B  Preferred  Stock  which  shall  be  converted.  The
                  Corporation  shall not be required to issue fractional  shares
                  of Class A Common Stock upon any conversion,  but shall pay in
                  lieu thereof, as soon as practicable after the date the Series
                  B Preferred  Stock is surrendered  for conversion  pursuant to
                  subparagraph  (b) hereof,  an amount in cash equal to the same
                  fraction of the market value of a full share of Class A Common
                  Stock. For such purposes, the market value of a share of Class
                  A Common  Stock shall be the fair  market  value  thereof,  as
                  reasonably  determined by the Corporation's Board of Directors
                  or as  determined  by  reference to the price per share of the
                  Class A Common Stock in the public  offering  ("Fair  Value").
                  All shares of Class A Common  Stock  which may be issued  upon
                  the  conversion  of the Series B Preferred  Stock  will,  upon
                  issuance, be validly issued, fully paid and nonassessable."

                           "(d)  The   Conversion   Rate  shall  be  subject  to
                  adjustment from time to time as follows:

                           "(i)  If,  on  or  following  the  date  hereof,  the
                  Corporation  shall,  at any time or from  time to time,  while
                  shares of Series B Preferred Stock shall be  outstanding,  (1)
                  pay a dividend or make a distribution  in Class A Common Stock
                  (or securities  convertible into or exchangeable for shares of
                  Class A Common Stock), (2) subdivide its outstanding shares of
                  Class A Common Stock into a greater number of shares, (3) make
                  a  distribution  on its Class A Common  Stock in shares of its
                  capital stock other than Class A Common Stock, (4) combine its
                  outstanding  shares  of Class A Common  Stock  into a  smaller
                  number  of  shares,  or (5) issue by  reclassification  of its
                  Class A Common Stock any shares of its capital stock (provided
                  , that the  original  reclassification  of Common  Stock,  par
                  value $.01 per share,  into shares of Class A Common Stock and
                  shares  of Cass B Common  Stock,  par value  $.015 per  share,
                  effectuated  by the  Certificate  of  Amendment  of which this
                  provision  is a part shall  require no  adjustment),  then the
                  number of shoes of Class A Common  Stock into which  shares of
                  Series  B   Preferred   Stock  may  be   converted   shall  be
                  proportionately  increased or  decreased,  as the case may be,
                  and the  Conversion  rate in effect  immediately  prior to the
                  record  date  fixed  for  the  determination  of  shareholders
                  entitled to such  dividend  or  distribution,  or  immediately
                  prior to such subdivision, combination or reclassification, as
                  the  case  may  be,  shall  be  correspondingly  increased  or
                  decreased, as the case may be, to produce such results (taking
                  into  account  fractional  interest  in  shares of the Class A
                  Common  Stock to the  nearest  tenth  of a share,  and for the
                  purposes  of  the  foregoing,   considering   such  fractional
                  interests   as   outstanding   fractional   shares).   Similar
                  adjustments  shall  be  made  if any of the  events  described
                  hereinabove  shall  thereafter  occur or recur.  An adjustment
                  made pursuant hereto shall become effective  immediately after
                  the record date, in the case of a dividend  payable in Class A
                  Common Stock (or other  securities) and immediately  after the
                  effective  date, in the case of a  subdivision,  distribution,
                  combination or reclassification thereof.

                                      -11-
<PAGE>

                  (ii)  Whenever any  adjustment is made in the number of shares
         of Class A Common Stock into which  shares of Series B Preferred  Stock
         may be converted pursuant to the foregoing  provision,  the Corporation
         shall, as soon as reasonably practicable thereafter,  prepare a written
         statement signed by an executive  officer of the  Corporation,  setting
         forth the adjusted Conversion Rate, determined as provided herein, and,
         in  reasonable  detail,  the  facts  requiring  such  adjustment.   The
         Corporation  shall  mail such  statement  to all  holders  of record of
         shares of Series B Preferred Stock then outstanding at their respective
         addresses appearing on the stock records of the Corporation."


                                      VII.


                  RESOLVED,  that Sections 6(b),  (c), (e) and (f) and Section 9
         of the Certificate of Designations,  Rights and Preferences of Series B
         Preferred  Stock  of the  Corporation  be  amended  by  replacing  each
         reference  to "Common  Stock" with the term "Class A Common  Stock" and
         the reference in Section  3(iii) of the  Certificate  of  Designations,
         Rights and  Preferences of Series B Preferred  Stock of the Corporation
         to  "Common  Stock,  par  value  $.01 per  share"  be  replaced  with a
         reference to "Common Stock, par value $.015 per share."



                                      -12-
<PAGE>

         SECOND:  That in lieu  of a  meeting  and  vote  of  stockholders,  the
stockholders   have  given  unanimous  written  consent  to  said  amendment  in
accordance with the provisions of Section 228 of the General  Corporation Law of
the State of Delaware.

         THIRD: That the aforesaid amendment was duly adopted in accordance with
the  applicable  provisions  of  Sections  141,  242  and  228  of  the  General
Corporation Law of the State of Delaware.


             [The remainder of this page intentionally left blank.]



                                      -13-
<PAGE>



         IN WITNESS WHEREOF,  The Morgan Group, Inc. has caused this Certificate
of Amendment  to be signed by Philip J. Ringo,  its  President,  and attested by
John Paul Hoyer, its Assistant Secretary, this 4th day of June,1993.


                                       THE MORGAN GROUP, INC.

                                       By: /s/ Philip J. Ringo
                                          --------------------------------
                                          Philip J. Ringo, President


ATTEST:


By:  /s/ John Paul Hoyer
     ----------------------------
         John Paul Hoyer
         Assistant Secretary




                                      -14-


<PAGE>

                            CERTIFICATE OF AMENDMENT
                                       OF
                RESTATED AND AMENDED CERTIFICATE OF INCORPORATION
                                       OF
                             THE MORGAN GROUP, INC.

         THE MORGAN GROUP, INC., a corporation  organized and existing under and
by  virtue  of  the   General   Corporation   Law  of  the  State  of   Delaware
("Corporation"), DOES HEREBY CERTIFY:

         FIRST: That the Board of Directors of the Corporation, by the unanimous
written  consent of its  members,  filed with the minutes of the Board,  adopted
resolutions  proposing and declaring  advisable the following  amendments to the
Restated and Amended Certificate of Incorporation of the Corporation:

         RESOLVED,  that,  subject  to  the  approval  of  the  shareholders  as
hereinafter described,  the Restated and Amended Certificate of Incorporation of
the Morgan Group, Inc. be amended by changing Section 3(a) to read as follows:



<PAGE>



                           (a) No person  holding shares of Class B Common Stock
                  of  record   (hereinafter  called  a  "Class  B  Holder")  may
                  transfer,  and the Corporation shall not register the transfer
                  of,  such  shares of Class B Common  Stock,  whether  by sale,
                  assignment,  gift, bequest,  appointment or otherwise, and any
                  transfer of shares not  permitted  hereunder  shall cause such
                  shares automatically to be converted into Class A Common Stock
                  as provided by subsection (b) of this  Subsection 3; provided,
                  however,  (1) that the  shares of Class B Common  Stock may be
                  transferred  without  being  converted  into shares of Class A
                  Common Stock to (i) a corporation or other business  entity by
                  which  the Class B Holder  is  Wholly-Owned,  (ii) a direct or
                  indirect  Wholly-Owned  subsidiary  of the Class B Holder,  or
                  (iii) a  Wholly-Owned  subsidiary  of a  corporation  or other
                  business  entity of which the Class B Holder is a Wholly-Owned
                  subsidiary,  provided  such  transfer  is not made with a view
                  toward  disposing of a transferee  subsidiary  to an unrelated
                  party in order to avoid the  effect of the  conversion  of the
                  shares, and (2) that the shares of Class B Common Stock may be
                  transferred  to  Lynch  Interactive  Corporation,  in order to
                  effect the spin-off of Lynch  Interactive  Corporation  to the
                  shareholders  of Lynch  Corporation,  and may be  subsequently
                  transferred   to  Brighton   Communications   Corporation,   a
                  Wholly-Owned subsidiary of Lynch Interactive Corporation,  all
                  without the shares of Class B Common Stock being  converted to
                  shares of Class A Common Stock.  The term  Wholly-Owned  shall
                  mean  ownership of all common  equity  interests of a business
                  entity.

         SECOND:  That at the annual meeting of the stockholders,  held on April
29, 1999, the shareholders entitled to vote in respect of the amendment approved
the amendment.

         THIRD: That the aforesaid amendment was duly adopted in accordance with
the  applicable  provisions  of  Sections  141,  211  and  242  of  the  General
Corporation Law of the State of Delaware.

             [The remainder of this page intentionally left blank.]




<PAGE>



         IN WITNESS WHEREOF,  The Morgan Group, Inc. has caused this Certificate
of Amendment to be signed by Dennis  Duerksen,  Treasurer,  Vice  President  and
Chief Financial Officer, this 21st day of June, 1999.

                                  THE MORGAN GROUP, INC.


                                  By: /s/ Dennis Duerksen
                                      -----------------------------------------
                                      Dennis Duerksen, Treasurer, Vice President
                                       and Chief Financial Officer.



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains  unaudited summary financial  information  extracted
from the Registrant's  consolidated  financial statements for the 6 months ended
June 30, 1999 and is qualified  in its  entirety by reference to such  financial
statements.
</LEGEND>
<CIK>                           0000906609
<NAME>                          The Morgan Group, Inc.
<MULTIPLIER>                    1,000
<CURRENCY>                      U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999
<EXCHANGE-RATE>                                1.000
<CASH>                                         1,419
<SECURITIES>                                   0
<RECEIVABLES>                                  13,740
<ALLOWANCES>                                   177
<INVENTORY>                                    0
<CURRENT-ASSETS>                               18,650
<PP&E>                                         6,834
<DEPRECIATION>                                 2,594
<TOTAL-ASSETS>                                 33,440
<CURRENT-LIABILITIES>                          15,097
<BONDS>                                        0
<COMMON>                                       41
                          0
                                    0
<OTHER-SE>                                     12,384
<TOTAL-LIABILITY-AND-EQUITY>                   33,440
<SALES>                                        75,595
<TOTAL-REVENUES>                               75,595
<CGS>                                          0
<TOTAL-COSTS>                                  74,834
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               97
<INTEREST-EXPENSE>                             207
<INCOME-PRETAX>                                554
<INCOME-TAX>                                   267
<INCOME-CONTINUING>                            287
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   287
<EPS-BASIC>                                  .12
<EPS-DILUTED>                                  .11



</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains  unaudited summary financial  information  extracted
from the Registrant's  consolidated  financial statements for the 6 months ended
June 30, 1998 and is qualified  in its  entirety by reference to such  financial
statements.
</LEGEND>
<CIK>                         0000906609
<NAME>                        The Morgan Group, Inc.
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   JUN-30-1998
<EXCHANGE-RATE>                                1.000
<CASH>                                         538
<SECURITIES>                                   0
<RECEIVABLES>                                  16,332
<ALLOWANCES>                                   242
<INVENTORY>                                    0
<CURRENT-ASSETS>                               20,813
<PP&E>                                         6,751
<DEPRECIATION>                                 2,536
<TOTAL-ASSETS>                                 34,812
<CURRENT-LIABILITIES>                          17,506
<BONDS>                                        0
<COMMON>                                       41
                          0
                                    0
<OTHER-SE>                                     12,991
<TOTAL-LIABILITY-AND-EQUITY>                   34,812
<SALES>                                        75,494
<TOTAL-REVENUES>                               75,494
<CGS>                                          0
<TOTAL-COSTS>                                  74,602
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               228
<INTEREST-EXPENSE>                             333
<INCOME-PRETAX>                                559
<INCOME-TAX>                                   173
<INCOME-CONTINUING>                            386
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   386
<EPS-BASIC>                                  .15
<EPS-DILUTED>                                  .15



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission