JACKSON PRODUCTS INC
10-Q, 1999-05-13
GLASS PRODUCTS, MADE OF PURCHASED GLASS
Previous: INHALE THERAPEUTIC SYSTEMS INC, 10-Q, 1999-05-13
Next: SMITH CHARLES E RESIDENTIAL REALTY LP, SC 13D/A, 1999-05-13





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For  the  quarterly   period  ended   March 31, 1999  or  [  ]  TRANSITION
     REPORTPURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE  ACT OF
     1934

For the transition period from................. to...........................
Commission File Number:........... 333-53987.................................

                             Jackson Products, Inc.
 -----------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)
                               Delaware 75-2470881
- ------------------------------------------------------------------------------
(State or other jurisdiction of              (I.R.S. Employer ID No.)
incorporation or organization)

                2997 Clarkson Road, Chesterfield, Missouri 63017
 ------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                 (314) 207-2700
- -------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)
                                       N/A
- -------------------------------------------------------------------------------

(Former name,  former  address and former  fiscal  year,  if changed  since last
 report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. [X] Yes [ ] No

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. [ ] Yes [ ] No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock,  as of the latest  practicable  date.  
     38,530 shares of Class A Common Stock at March 31, 1999
      8,359 shares of Class C Common Stock at March 31, 1999



<PAGE>






                             JACKSON PRODUCTS, INC.



                                      INDEX


                                                                         PAGE

Part I.         Financial Information:

     Item 1.    Consolidated  Financial  Statements  as  of
                March 31, 1999  and December  31, 1998 (unaudited):   

                Consolidated Balance Sheets .............................. 2

                Consolidated Statements of Operations .................... 3

                Consolidated Statements of Cash Flow...................... 4

                Notes to Consolidated Financial Statements................ 5

     Item 2.    Management's Discussion and Analysis
                of Financial Condition and Results of Operations......... 13

     Item 3.    Quantitative and Qualitative Disclosure about Market Risk.14

Part II.        Other Information........................................ 15

                Signature Page........................................... 15


<PAGE>

                                      JACKSON PRODUCTS, INC. AND SUBSIDIARIES
                                            CONSOLIDATED BALANCE SHEETS
                                     (Dollars in thousands, except share data)
                                                    (Unaudited)
<TABLE>
<CAPTION>

<S>                                                                           <C>                     <C>  

                                                                            March 31,            December 31,
                             ASSETS                                           1998                   1998
                             ------                                           ----                   ----


     Current assets:
       Cash and cash equivalents..................................         $    272               $    327
       Accounts receivable, net of allowance for doubtful accounts 
       of $719 and $651 in 1999 and 1998, respectively............           25,824                 18,479
       Inventories................................................           33,469                 34,275
       Prepaid expenses...........................................            1,117                    746
                                                                           --------                -------
                 Total current assets.............................           60,682                 53,827

       Property, plant, and equipment, net........................           35,530                 34,362
       Intangibles................................................           72,383                 75,242
       Deferred financing costs...................................            7,043                  7,372
       Other noncurrent assets....................................              293                    436
                                                                           --------               --------
                                                                           $175,931               $171,239
                                                                           ========               ========

                 LIABILITIES AND STOCKHOLDERS' DEFICIT
                 -------------------------------------

     Current liabilities:
       Accounts payable...........................................         $ 14,382               $ 15,313
       Accrued and other liabilities..............................            5,966                  6,056
       Accrued interest...........................................            5,714                  3,044
       Accrued income taxes.......................................            1,075                  1,075
                                                                           --------                -------
                 Total current liabilities........................           27,137                 25,488

       Long-term debt.............................................          196,244                190,389
       Other noncurrent liabilities...............................            3,074                  3,074


       Stockholders' deficit:
       Class A Common Stock, $.01 par value; 100,000 shares authorized;
       38,530  and 40,000 shares issued and outstanding at March 
       31, 1999 and December 31, 1998.............................             --                     --  

       Class C common stock, $.01 par value; 15,000 shares authorized; 
       8,359 and 8,526 shares issued and outstanding at March 31, 1999
       and December 31, 1998......................................             --                     --  

       Additional paid-in capital.................................            2,935                  2,952
       Accumulated other comprehensive income.....................             (358)                    59 
       Loans due on common stock..................................             (329)                 (343)
       Accumulated deficit........................................          (52,772)              (50,380)
                                                                            --------              ------- 
                 Total stockholders' deficit                                (50,524)              (47,712)
                                                                            --------              ------- 
                                                                           $175,931               $171,239
                                                                           =========              ========

                       See accompanying notes to consolidated financial statements.


                                          Page 2
</TABLE>

<PAGE>

                                        JACKSON PRODUCTS, INC. AND SUBSIDIARIES
                                         CONSOLIDATED STATEMENTS OF OPERATIONS
                                                 (Dollars in thousands)
                                                      (Unaudited)
<TABLE>
<CAPTION>

                                                                    Three months ended         
                                                                        March 31,         
                                                                 --------------------------    
                                                                    1999         1998          
                                                                 --------------------------    
<S>                                                                   <C>            <C>       

Net sales.......................................................    $ 43,640     $  31,106     

Operating expenses:
      Cost of sales.............................................      29,917        21,849     
      Selling, general and administrative.......................       8,035         5,256           
      Amortization of intangibles...............................       2,965         1,764          
                                                                    ---------      ---------       
Total operating expenses........................................      40,917        28,869        

Operating income................................................       2,723         2,237        

Other:
      Interest expense, net.....................................      (4,404)       (2,996)       
      Amortization of deferred financing costs..................        (375)         (309)       
      Other.....................................................        (206)         (172)       
                                                                    ---------     ---------       

Loss before income tax provision................................      (2,262)       (1,240)       
Income tax expense..............................................         130           159        
                                                                    ---------     ---------       

Net loss........................................................    $ (2,392)    $  (1,399)       
                                                                    =========     =========       

                   See accompanying notes to consolidated financial statements.


                                          Page 3
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                           JACKSON PRODUCTS, INC. AND SUBSIDIARIES
                             CONSOLIDATED STATEMENTS OF CASH FLOW
                           Three months ended March 31, 1999 and 1998
                                    (Dollars in thousands)
                                         (Unaudited)


                                                                           1998        1997
Cash flows from operating activities:

<S>                                                                        <C>          <C> 

Net loss ...........................................................    $(2,392)   $ (1,399)
Adjustments to reconcile net earnings (loss) to net cash provided
by operating activities:
Depreciation .......................................................       1,459       1,397
Amortization of deferred financing costs, intangibles
and debt discount ..................................................       3,369       2,090

Changes in operating assets and liabilities, net
of effects of acquisitions:
     Accounts receivable ...........................................     (7,345)     (3,916)
     Inventories ...................................................         806     (1,948)
     Accounts payable ..............................................       (931)       1,413
     Accrued and other liabilities .................................        (50)       (466)
     Accrued interest ..............................................       2,670     (1,016)
     Accrued income taxes ..........................................         --         (14) 
     Other, net ....................................................       (322)       (633)
                                                                          ------      ------
Net cash used in operating activities: .............................     (2,736)     (4,492)

Cash flows from investing activities:
     Acquisition of business, including direct expenses ............     (1,278)       (292) 
     Capital expenditures ..........................................     (1,864)       (809)
                                                                        --------     -------
Net cash used in investing activities ..............................     (3,142)     (1,101)
                                                                        --------     -------

Cash flows from financing activities:
     Proceeds from issuance of long-term obligations ...............      5,826        5,322 
     Repurchase of common stock, net of loan payments ..............         (3)         --
                                                                       --------      -------
Net cash provided by financing activities ..........................      5,823        5,322
                                                                       --------      -------


Net decrease in cash ...............................................        (55)       (271) 
Cash, beginning of period ..........................................        327         523 
                                                                        --------     -------
Cash, end of period ................................................    $   272   $     252 
                                                                        ========      ======


                   See accompanying notes to consolidated financial statements 


                                          Page 4

</TABLE>
<PAGE>


                     JACKSON PRODUCTS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 1999
                                   (Unaudited)


(1)      Basis of Presentation

     The accompanying  unaudited  consolidated  condensed  financial  statements
     include  all normal  recurring  adjustments  which are,  in the  opinion of
     management  of  the  registrant,  necessary  for a  fair  statement  of the
     operating  results for the periods  presented.  Certain 1998  balances have
     been  reclassified to conform to 1999  presentation.  Operating results for
     the three-month period ended March 31, 1999 are not necessarily  indicative
     of the results that may be expected  for the year ended  December 31, 1999.

     (2) Inventory

     Inventories at March 31, 1999 consist of the following (in thousands):

     Raw materials............................... $11,146
     Work-in-process.............................   5,179
     Finished goods..............................  17,144
                                                  -------     
                                                  $33,469

(3)      Acquisitions

     In 1998, the Company made several  acquisitions  including American Allsafe
     Company and  Silencio/Safety  Direct,  Inc. on April 22,  1998;  Crystaloid
     Technologies,  Inc.  on April 23,  1998 and the Kedman  Company on July 22,
     1998  (collectively the  'Acquisitions').  The results of operations of the
     acquired  businesses  have  been  included  in the  consolidated  financial
     statements since their respective acquisition dates.

     On December 22, 1998,  the Company  entered  into a  non-binding  letter of
     intent to purchase  the assets of Morton  Traffic  Markings,  a division of
     Morton International,  Inc. This acquisition is subject to management's due
     diligence  and is  tentatively  scheduled  to close in mid May of 1999.  

     On January 25, 1999 Jackson  Products,  Inc. acquired certain of the assets
     of OK Beads  Inc.  OK Beads  manufactures  reflective  glass  beads used in
     highway safety products such as road markers,  signs,  paint and reflective
     tape.

(4)      Financing activities

     Credit  Agreement  In  connection  with  the  Allsafe  Acquisition  and the
     Crystaloid  Acquisition,  the Company entered into a credit  agreement (the
     'New Credit  Facility') with BankBoston,  N.A. and Mercantile Bank National
     Association,  which  will  provide  for a line of credit  in the  aggregate
     amount of $125.0 million  consisting of an acquisition line facility in the
     principal  amount of $95.0 million and a revolving  credit  facility in the
     principal  amount of $30.0 million.  The New Credit  Facility also contains
     several financial covenants,  which require the Company to maintain certain
     financial ratios and restrict the Company's ability to incur  indebtedness.
     The Company was in compliance  with these  covenants at March 31, 1999. The
     commitment  fee on the unused  portion of the Revolver and the  Acquisition
     Facility is 1/2 % per annum, payable quarterly.

     Borrowings under the Credit  Agreement bear interest,  at the option of the
     Company,  at a rate per annum equal to (i) the Base Rate (as defined in the
     Credit Agreement) plus 0.75% for the Revolver and the Acquisition  Facility
     or (ii) the LIBOR Rate (as defined in the Credit  Agreement) plus 2.25% for
     the  Revolver  and  the  Acquisition  Facility.  For  each  fiscal  quarter
     following  September 30, 1998,  the factor added to either the Base Rate or
     the LIBOR Rate will be adjusted  based on the ratio of the Company's  Total
     Debt to  Operating  Cash Flow (as  defined  in the Credit  Agreement).  The
     average  interest rate on the outstanding  borrowings was 7.5% at March 31,
     1999.  At March  31,  1999  there  was  $16.9  million  outstanding  on the
     revolving credit facility and $1.4 million of letters of credit outstanding
     resulting in  availability  of $11.7  million.  At March 31, 1999 there was
     $65.0  million  outstanding  on  the  acquisition   facility  resulting  in
     availability of $30.0 million.


                                       5
<PAGE>






                     JACKSON PRODUCTS, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

     Senior  Subordinated  Notes On April 16, 1998,  the Company  offered $115.0
     million  aggregate  principal  amount of  Senior  Subordinated  Notes  (the
     'Notes') due April 15, 2005 (the  'Offering').  The Notes bear  interest at
     the rate of 9 1/2% per annum, payable  semi-annually in arrears on April 15
     and October 15 on each year,  commencing  October 15, 1998. The payments of
     principal,  premium,  interest  and  liquidated  damages  on the  Notes are
     unconditionally  guaranteed,   jointly  and  severally,  by  the  Company's
     domestic subsidiaries ('Guarantors').

(5)      Condensed Consolidating Financial Information
     Financial  information  regarding  the  Guarantors as of March 31, 1999 and
     December 31, 1998 and for the three months ended March 31, 1999 and 1998 is
     presented   below  for  the  purpose  of  complying   with  the   reporting
     requirements  of the  Guarantors  Subsidiaries.  The financial  information
     regarding the Guarantors is being presented through condensed consolidating
     financial  statements since the guarantees are full and  unconditional  and
     are  joint  and  several.  Guarantor  financial  statements  have  not been
     presented   because   management  does  not  believe  that  such  financial
     statements are material to investors.


                                       6
<PAGE>



            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -(continued)

(5) Condensed Consolidating Financial Information (con't)

                     CONDENSED CONSOLIDATING BALANCE SHEETS
                                 March 31, 1999

<TABLE>
<CAPTION>
                                                                                                  Non-
                                                                       Parent     Guarantor    Guarantor
                                                                      Company   Subsidiaries  Subsidiary   Eliminations Consolidated
                                                                      --------  ------------  ----------   ------------ -----------
<S>                                                                     <C>          <C>          <C>          <C>          <C>

            ASSETS
Current assets:
     Cash ........................................................   $    --      $    --      $     272    $    --      $     272
     Accounts receivable, net ....................................       4,827       19,163        1,834         --         25,824
     Inventories .................................................       7,439       24,919        1,540         (429)      33,469
     Prepaid expenses ............................................         231          772          114         --          1,117
                                                                      --------    ---------    ---------       --------   --------
           Total current assets .................................       12,497       44,854        3,760         (429)      60,682

     Property, plant and equipment ...............................      11,518       23,752          260         --         35,530
     Intangibles .................................................      13,770       56,226        2,387         --         72,383
     Note receivable .............................................      48,320        9,229         --        (57,549)        --
     Deferred financing costs ....................................       7,043         --           --           --          7,043
     Investment in subsidiaries ..................................      22,210         --           --        (22,210)        --
     Other noncurrent assets .....................................        --            293         --           --            293
                                                                      --------     --------     --------      ---------   --------
                                                                     $ 115,358    $ 134,354    $   6,407    $ (80,188)   $ 175,931
                                                                     =========    =========    =========    =========    =========

       LIABILITIES AND
     STOCKHOLDERS' DEFICIT

Current liabilities:
     Notes payable to parent .....................................   $    --      $  53,971    $   3,578    $ (57,549)   $    --
     Accounts payable ............................................       2,904       10,413        1,065         --         14,382
     Accrued and other liabilities ...............................       3,568        1,788          610         --          5,966
     Accrued interest ............................................       5,714         --           --           --          5,714
     Accrued taxes ...............................................       1,075         --           --           --          1,075
                                                                      --------     --------    ---------    ---------    ---------
            Total current liabilities ............................      13,261       66,172        5,253      (57,549)      27,137


Long-term debt ...................................................     196,244         --           --           --        196,244
Other noncurrent liabilities .....................................       3,074         --           --           --          3,074
Due to parent ....................................................     (47,484)      44,878        2,606         --           --

Stockholders' deficit
     Common stock ................................................        --              1         --             (1)        --
     Additional paid-in capital ..................................       2,934       34,499         --        (34,498)       2,935
     Accumulated other comprehensive income ......................        --           (202)        (156)        --           (358)
     Loans due on common stock ...................................        (329)        --           --           --           (329)
     Accumulated deficit .........................................     (52,342)     (10,994)      (1,296)      11,860      (52,772)
                                                                      ---------     --------    ---------    ---------     ------- 
            Total stockholders' deficit ..........................     (49,737)      23,304       (1,452)     (22,639)     (50,524)

                                                                     $ 115,358    $ 134,354    $   6,407    $ (80,188)   $ 175,931
                                                                     =========    =========    =========    =========    =========
</TABLE>



                                       7
<PAGE>




                     JACKSON PRODUCTS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -(continued)

(5) Condensed Consolidating Financial Information (con't)

                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                        Three months ended March 31, 1999
<TABLE>
<CAPTION>


                                                                                       Non-
                                                      Parent         Guarantor       Guarantor
                                                      Company       Subsidiaries     Subsidiary    Eliminations      Consolidated
                                                     -----------    ---------------  ------------   --------------   -------------
<S>                                                     <C>              <C>            <C>             <C>                <C>
Net sales ....................................       $ 12,541       $ 34,873         $  2,106         $ (5,880)        $ 43,640
Operating expenses:
      Cost of sales ..........................          9,011         25,374            1,325           (5,793)          29,917
      Selling, general and administrative ....          2,596          4,445              994              --             8,035
      Amortization of intangibles ............            275          2,632               58              --             2,965
                                                      --------      ----------       --------           --------       --------
                                                       11,882         32,451            2,377           (5,793)          40,917

Operating income (loss) ......................            659          2,422             (271)             (87)           2,723

Other
      Interest expense, net ..................         (3,510)          (894)             --               --           (4,404)
      Amortization of deferred financing costs           (375)          --                --               --             (375)
      Other ..................................          2,875          (3,081)            --               --             (206)
                                                     --------        --------        --------          --------         --------
ncome (loss) before income tax provision ....           (351)        (1,553)           (271)             (87)          (2,262)

Income tax expense ...........................             70              60            --                --              130

Equity in earnings of subsidiaries ...........         (1,884)          --               --              1,884             --
                                                     --------        --------         --------         --------         --------
Net income (loss) ............................       $ (2,305)      $ (1,613)        $   (271)        $  1,797        $ (2,392)
                                                     ========        ========         ========         ========        =========
</TABLE>

                                       8
<PAGE>


                     JACKSON PRODUCTS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -(continued)

(5) Condensed Consolidating Financial Information (con't)

                 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOW
                        Three months ended March 31, 1999

<TABLE>
<CAPTION>
                                                                                           Non-          
                                                              Parent     Guarantor      Guarantor
                                                             Company     Subsidiaries   Subsidiary  Eliminations  Consolidated
                                                             -------    -------------  -----------  ------------  ------------
<S>                                                            <C>         <C>             <C>           <C>         <C>

Net cash (used in ) provided by operating activities: ....       156       (4,175)          (601)       1,884         (2,736)
                                                             -------      -------         -------      ------        -------

Cash flows from investing activities:
        Acquisition of business, including direct expenses      --         (1,278)            --         --           (1,278)
        Capital expenditures .............................      (645)      (1,137)           (82)        --           (1,864)
                                                             -------      -------          -------    -------         -------
Net cash used in investing activities ....................      (645)      (2,415)           (82)        --           (3,142)
                                                             -------      -------          -------    -------         -------

Cash flows from financing activities:
        Proceeds from issuance of long-term obligations ..     5,826         --              --         --             5,826
        Repurchase of common stock, net of loan payments .        (3)        --              --         --               (3)
                                                             -------      -------        -------    -------          -------
Net cash provided by financing activities ................     5,823         --              --         --             5,823
                                                             =======      =======        =======    =======          =======


Net increase (decrease) in cash ..........................   $ 5,334     $(6,590)       $  (683)   $ 1,884             (55)
                                                             =======      =======         =======   =======
Cash, beginning of period ................................                                                              327
                                                                                                                      -------
Cash, end of period ......................................                                                          $   272
                                                                                                                      =======
</TABLE>

                                       9
<PAGE>





                     JACKSON PRODUCTS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(continued)

(5) Condensed   Consolidating  Financial  Information  (con't)
                      CONDENSED CONSOLIDATING BALANCE SHEET
                                December 31, 1998
<TABLE>
<CAPTION>

                                                                                       Non-
                                                     Parent         Guarantor       Guarantor
                                                     Company       Subsidiaries     Subsidiary     Eliminations     Consolidated
                                                     -------       ------------     ----------     ------------     ------------
<S>                                                    <C>            <C>                <C>            <C>             <C>
                     ASSETS
Current assets:
Cash .................................             $      --        $     --          $  327       $      --          $  327
Accounts receivable, net .............                 3,565          13,427           1,487              --          18,479
Inventories ..........................                 8,162          25,011           1,444            (342)         34,275
Prepaid expenses .....................                   259             407              80              --             746
                                                      -------       --------          ------       ----------        -------
Total current assets .................                11,986          38,845           3,338            (342)         53,827

Property, plant and equipment ........                11,385          22,779             198              --          34,362
Intangibles ..........................                13,968          58,628           2,646              --          75,242
Note receivable ......................                48,271           9,229              --         (57,500)             --
Deferred financing costs ............                  7,372              --              --              --           7,372
Investment in subsidiaries ...........                24,094              --              --         (24,094)             --
Other noncurrent assets ..............                    --             436              --              --             436
                                                     -------         -------          ------         --------         -------
                                                    $117,076        $129,917          $6,182        $(81,936)       $171,239
                                                    ========        ========          ======        =========       ========

LIABILITIES AND
STOCKHOLDERS' DEFICIT

Current liabilities:
Notes payable to parent ..............             $      --         $53,971          $3,529        $(57,500)       $     --
Accounts payable .....................                 3,580          10,932             801              --          15,313
Accrued and other liabilities ........                 3,717           1,533             806              --           6,056
Accrued interest .....................                 3,044              --              --              --           3,044
Accrued taxes ........................                 1,075              --              --              --           1,075
                                                     --------         -------          -----         --------        -------
Total current liabilities ............                11,416          66,436           5,136         (57,500)         25,488
                                                     -------          -------          ------        ---------       -------

Long-term debt .......................               190,389              --              --              --         190,389
Other noncurrent liabilities .........                 3,074              --              --              --           3,074
Due to parent ........................               (40,374)         38,600           1,774              --              --

Stockholders' deficit
Common stock .........................                    --               1              --              (1)             --
Additional paid-in capital ...........                 2,951          34,499              --         (34,498)          2,952
Accumulated other comprehensive income                    --            (238)            297              --              59
Loans due on common stock ............                  (343)             --              --              --            (343)
Accumulated deficit ..................               (50,037)         (9,381)         (1,025)         10,063         (50,380)
                                                     --------         -------         -------        --------        --------
Total stockholders' deficit ..........               (47,429)         24,881            (728)        (24,436)        (47,712)
                                                     --------         -------         -------        --------        --------

                                                     $117,076        $129,917          $6,182        $(81,936)       $171,239
                                                     ========        ========         ========       =========       ========

</TABLE>

                                       10
<PAGE>

                     JACKSON PRODUCTS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -(continued)

(5) Condensed Consolidating Financial Information (con't)

                CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
                        Three months ended March 31, 1998
<TABLE>
<CAPTION>
                                                                                          Non
                                                       Parent          Guarantor       Guarantor
                                                       Company        Subsidiaries      Subsidiary   Eliminations     Consolidated
                                                       -------        ------------      ----------   ------------     ------------
<S>                                                      <C>              <C>              <C>           <C>               <C>

Net sales ...............................              $ 10,435       $ 19,884           $  2,867       $ (2,080)      $ 31,106
Operating expenses:
Cost of sales ...........................                 7,071         14,873              1,932         (2,027)        21,849
Selling, general and administrative .....                 2,768          1,529                959           --            5,256
Amortization of intangibles .............                   276          1,301                187           --            1,764
                                                        --------       --------            --------     --------        -------
                                                         10,115         17,703              3,078         (2,027)        28,869

Operating income (loss) .................                   320          2,181              (211)           (53)          2,237

Other ...................................                   --   
Interest expense, net ...................                (2,996)          --                  --             --         (2,996)
Amortization of deferred financing costs                   (309)          --                  --             --           (309)
Other ...................................                 1,344         (1,519)                3             --           (172)
                                                        --------       --------            --------      -------        -------

Income (loss) before income tax provision                (1,641)           662              (208)           (53)        (1,240)

Income tax expense ......................                    76             38               45              --             159

Equity in earnings of subsidiaries ......                   371           --                  --           (371)            --
                                                        --------       --------            --------      --------       -------

Net income (loss) .......................              $ (1,346)      $    624          $   (253)      $   (424)      $ (1,399)
                                                        ========       ========            ========      =========      =======
</TABLE>


                                       11
<PAGE>



                     JACKSON PRODUCTS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -(continued)

(5) Condensed Consolidating Financial Information (con't)

                 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOW
                        Three months ended March 31, 1998
<TABLE>
<CAPTION>

                                                                                           Non-
                                                               Parent     Guarantor     Guarantor
                                                               Company   Subsidiaries   Subsidiary     Eliminations    Consolidated
                                                               -------   ------------   ----------     ------------    ------------
<S>                                                              <C>         <C>           <C>            <C>                 <C>

  Cash flow from operating activities:
  Net cash (used in ) provided by operating activities...      (3,017)         (759)         (645)          (71)       (4,492)
                                                               -------       -------       -------       -------       -------

  Cash flows from investing activities:
         Acquisition of business, including direct costs.        (292)          --            --           --            (292)
         Capital expenditures ...........................        (536)         (273)          --           --            (809)
                                                               -------       -------       -------       -------       -------
  Net cash used in investing activities .................        (828)         (273)          --           --          (1,101)
                                                               -------       -------       -------       -------       -------

  Cash flows from financing activities:
         Proceeds from issuance of long-term obligations.        5,322          --            --            --           5,322
                                                               -------       -------       -------       -------       -------
  Net cash provided by financing activities .............        5,322          --            --            --           5,322
                                                               =======       =======       =======       =======       =======


  Net increase(decrease)in cash .........................      $ 1,477       $(1,032)      $  (645)      $   (71)        (271)
                                                               =======       =======       ========       =======
  Cash, beginning of period .............................                                                                  523
                                                                                                                       -------
  Cash, end of period ...................................                                                              $   252
                                                                                                                       =======
</TABLE>



                                       12
<PAGE>

ITEM 2.
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     The following  discussion and analysis of the Company's financial condition
     and results should be read in conjunction  with the Company's  consolidated
     financial  statements,  including the notes,  as well as with the Company's
     other filings with the Securities and Exchange Commission.  All statements,
     trend analysis and other  information  contained in this filing relative to
     markets for the Company's  services and trends in the Company's  operations
     or financial results, as well as other statements,  including words such as
     'anticipate,'  'believe,'  'plan,'  'estimate,'  'expect,' and 'intent' and
     other similar expressions, constitute forward-looking statements as defined
     in Section  21E(i)(1)  of the  Exchange Act and are subject to business and
     economic  risks  and  actual  results  may  differ  materially  from  those
     contemplated by the forward-looking statements.

     On April 22, 1998 the Company, through its subsidiary, Jackson Acquisition,
     Inc.  acquired all of the  outstanding  capital  stock of American  Allsafe
     Company and  Silencio/Safety  Direct,  Inc. for $29.1 million (the 'Allsafe
     Acquisition').  On April 23,  1998 the  Company,  through  its  subsidiary,
     Crystaloid  Technologies,  Inc.,  acquired all of the  outstanding  capital
     stock of Crystaloid  Electronics,  Inc., for $6.5 million (the  'Crystaloid
     Acquisition'),  $0.5  million of which is  payable in 18 months  subject to
     certain conditions. On July 22, 1998, American Allsafe Company acquired all
     of  the  outstanding   capital  stock  of  Kedman  Company  (the  '  Kedman
     Acquisition')   for  $9.2  million.   Operating   results  of  the  Allsafe
     Acquisition,   the  Crystaloid   Acquisition  and  the  Kedman  Acquisition
     (collectively,  the  'Acquisitions')  have been  included in the  financial
     statements of the Company as of these dates.

     On December 22, 1998,  the Company  entered  into a  non-binding  letter of
     intent to purchase  the assets of Morton  Traffic  Markings,  a division of
     Morton International,  Inc. This acquisition is subject to management's due
     diligence and is tentatively scheduled to close in mid May of 1999.

     On January 25, 1999 Jackson  Products,  Inc. acquired certain of the assets
     of OK Beads  Inc.  OK Beads  manufactures  reflective  glass  beads used in
     highway safety products such as road markers,  signs,  paint and reflective
     tape.  The Company  believes the  acquisition  will increase  manufacturing
     capacity in the reflective glass bead market of its Flex-O-Lite division.

     Three Months Ended March 31, 1999  Compared to Three Months Ended March 31,
     1998

     Net sales- Net sales for the three  months  ended March 31, 1999  increased
     40.3% to $43.6  million from $31.1  million in 1998.  The increase in sales
     for this period is primarily attributed to the Acquisitions, which provided
     $14.7  million in net sales.  Had the  Acquisitions  occurred on January 1,
     1998,  net sales for the three month period would have been  consistent for
     the two periods.

     Cost of sales-  Cost of sales for the three  months  ended  March 31,  1999
     increased 36.9% to $29.9 million from $21.8 million in 1998, primarily as a
     result of the increase in net sales. Cost of sales as a percentage of sales
     decreased to 68.6% from 70.2% due to various cost  reductions,  a favorable
     product mix and improved margins associated with the Acquisitions.

     Selling,   general  &  administrative   expenses-   Selling,   general  and
     administrative expenses for the three months ended March 31, 1999 increased
     52.9% to $8.0 million from $5.3 million due primarily to the  Acquisitions.
     Selling,  general  &  administrative  expenses  as a  percentage  of  sales
     increased  from 16.9% to 18.4% due to increased  expenses  associated  with
     Lansec  GmbH  ("GmbH").  GmbH  expenses as a  percentage  of sales are high
     relative  to  the  other  divisions.   Increased  corporate  administrative
     expenses  also   attributed  to  the  increase  in  selling,   general  and
     administrative  expenses due to the  Acquisitions  and the  requirements of
     being a SEC registrant.

     Operating  income-  Operating  income for the three  months ended March 31,
     1999  increased  to $2.7  million  from  $2.2  million  in 1998  due to the
     Acquisitions,  various cost reductions and the realization of manufacturing
     synergies.

     Income tax expense- Income tax expense for the three months ended March 31,
     1999  decreased to $0.1 million  from $0.2 million in 1998.  The  Company's
     effective  income tax rate is  substantially  lower than the statutory rate
     due to non-deductible amortization expenses for certain intangibles.

     Liquidity and Capital Resources

     Cash used by operating activities for the three months ended March 31, 1999
     and  1998  was  $2.7  million  and  $4.5  million,   respectively   due  to
     improvements  in the  management  of  working  capital.  Changes in working
     capital  resulted  in cash uses of $5.2  million  and $6.6  million for the
     three months ended March 31, 1999 and 1998, respectively.

                                       13
<PAGE>

     Cash used in investing activities for the three months ended March 31, 1999
     and  1998  was  $3.1  million  and  $1.1  million,  respectively.   Capital
     expenditures  for the three  months ended March 31, 1999 and 1998 were $1.9
     million and $0.8 million, respectively.

     Net cash provided by financing  activities for the three months ended March
     31, 1999 and 1998 was $5.8 million and $5.3 million, respectively.

     Effective April 22, 1998, the Company entered into a credit  agreement (the
     'New Credit  Facility') with BankBoston,  N.A. and Mercantile Bank National
     Association,  which  will  provide  for a line of credit  in the  aggregate
     amount of $125.0 million  consisting of an acquisition line facility in the
     principal  amount of $95.0 million and a revolving  credit  facility in the
     principal  amount  of $30.0  million.  At March  31,  1999  there was $16.9
     million  outstanding on the revolving  credit  facility and $1.4 million of
     letters of credit  outstanding  resulting in availability of $11.7 million.
     The average  interest rate on the outstanding  borrowings was 7.5% at March
     31, 1999.

     On April 16, 1998, the Company offered $115.0 million  aggregate  principal
     amount of Senior  Subordinated  Notes (the 'Notes') due April 15, 2005 (the
     'Offering').  The Notes will bear interest at the rate of 9 1/2% per annum,
     payable  semi-annually  in arrears on April 15 and October 15 on each year,
     commencing  October 15, 1998. The payment of principal,  premium,  interest
     and liquidated damages on the Notes are unconditionally guaranteed, jointly
     and severally, by the Company's domestic subsidiaries ('Guarantors').

     The Company believes that cash flow from operations together with available
     borrowing  capacity are  sufficient to fund working  capital  requirements,
     debt service  requirements,  and capital  expenditures for the remainder of
     1999.

     Year 2000 Compliance

     Management has initiated a  comprehensive  study and program to prepare the
     Company's computer systems, manufacturing systems and facility systems, and
     the  related  systems  applications  for the Year  2000.  As it  relates to
     desktop  hardware  and  software  systems,  the Company has begun a desktop
     update and  standardization  effort which will address Year 2000 compliance
     issues.  The Company is utilizing  both internal and external  resources to
     identify,  correct or reprogram  the systems for the Year 2000  compliance.
     Additionally,  the Company is developing a  contingency  plan to attempt to
     address Year 2000 concerns  beyond the year 2000. The Company expects these
     efforts to be substantially completed by September 30, 1999.

     The Company has initiated formal communication with its suppliers and large
     customers to determine the extent and steps they are taking to be Year 2000
     compliant.  To date,  no  significant  issues  have  been  identified  that
     management  has not  addressed;  however there can be no guarantee that the
     systems of other  companies on which the Company's  businesses rely will be
     converted  in a timely  way and  would  not have an  adverse  effect on the
     Company's businesses.

     Maintenance  or  modification  costs  associated  with  Year  2000  will be
     expensed as incurred,  while the costs of new software will be  capitalized
     and amortized over the software's  useful life. The Company  currently does
     not expect the amounts required to be incurred to have a material effect on
     its financial  condition,  result of operations or liquidity.  The costs of
     the project are immaterial,  and the date on which the Company  believes it
     will be complete  with Year 2000  modifications  are based on  management's
     current best estimates,  which were derived utilizing numerous  assumptions
     of  future  events,   including  the  continued   availability  of  certain
     resources, third-party modification plans and other factors. However, there
     can be no  guarantee  that  these  estimates  will be  achieved  and actual
     results could differ  materially from those  anticipated.  Specific factors
     that might cause such material differences include, but are not limited to,
     the availability and cost of personnel trained in this area, the ability to
     locate and  correct all  relevant  computer  codes  (desktop  hardware  and
     software),  the  availability  of  new  software  and  the  ability  of the
     Company's customers and suppliers to be Year 2000 compliant.

ITEM 3.
     QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     There have been no material changes in the Company's market risk during the
     three months ended March 21, 1999.  For  additional  information,  refer to
     Item 7 in the  Company's  annual  report  on Form  10-K for the year  ended
     December 31, 1998.



                                       14
<PAGE>



PART II. OTHER INFORMATION

     Item 1. - Legal Proceedings

     There  has  been  no  change  to  matters  discussed  in  Business  - Legal
     Proceedings  in the Company's  Registration  Statement on Form S-4 as filed
     with the Securities and Exchange Commission on September 16, 1998.

     Item 2. - Changes in Securities

     None

     Item 3. - Defaults Upon Senior Securities
     None

     Item 4. - Submission of Matters to a Vote of Security Holders
     None
     Item 5. - Other Information
     None

     Item 6. - Exhibits and Reports on Form 8-K

         (a) Exhibits. The following exhibits are included with this
               report:

               Exhibit 27 - Financial Data Schedule

         (b) Reports on Form 8-K

     On  January  25,  1999,  the  Company  filed  a Form  8-K  relating  to the
     acquisition of OK Beads Inc.


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned thereunto duly authorized.


                                                      JACKSON PRODUCTS, INC.
                                                          (Registrant)


Date : 03/14/99                                     By:/s/ Christopher T. Paule
                                                    ---------------------------
                                                        Christopher T. Paule
                                                 Vice President, Chief Financial
                                            Officer and Chief Accounting Officer



                                       15
<PAGE>



INDEX TO EXHIBITS

27.      Financial Data Schedule                                         Page 

<TABLE> <S> <C>

<ARTICLE>                                   5
<LEGEND>
         (Replace this text with the legend)
</LEGEND>
<CIK>                               0000906737
<NAME>                              JACKSON PRODUCTS, INC.
<MULTIPLIER>                             1
<CURRENCY>                          U.S. DOLLARS
       
<S>                                    <C>
<PERIOD-TYPE>                         3-MOS
<FISCAL-YEAR-END>                   DEC-31-1999
<PERIOD-START>                      JAN-01-1999
<PERIOD-END>                        MAR-31-1999
<EXCHANGE-RATE>                     1
<CASH>                              272
<SECURITIES>                        0
<RECEIVABLES>                       26,543
<ALLOWANCES>                        719
<INVENTORY>                         33,469
<CURRENT-ASSETS>                    60,682
<PP&E>                              49,429
<DEPRECIATION>                      13,899
<TOTAL-ASSETS>                     175,931
<CURRENT-LIABILITIES>               27,137
<BONDS>                             196,244
               0
                         0
<COMMON>                            0
<OTHER-SE>                         (329)
<TOTAL-LIABILITY-AND-EQUITY>       175,931
<SALES>                             43,640
<TOTAL-REVENUES>                    43,640
<CGS>                               29,917
<TOTAL-COSTS>                       29,917
<OTHER-EXPENSES>                    8,035
<LOSS-PROVISION>                    0
<INTEREST-EXPENSE>                  4,375
<INCOME-PRETAX>                     (2,262)
<INCOME-TAX>                        130
<INCOME-CONTINUING>                 (2,392)
<DISCONTINUED>                      0
<EXTRAORDINARY>                     0
<CHANGES>                           0
<NET-INCOME>                        (2,392)
<EPS-PRIMARY>                       0
<EPS-DILUTED>                       0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission