ANALYSTS INVESTMENT TRUST
485APOS, 1997-10-01
Previous: ANALYSTS INVESTMENT TRUST, N-30D, 1997-10-01
Next: MANAGED HIGH YIELD FUND INC, N-30D, 1997-10-01







                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM N-1A

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933               | |
                                                                      ---

         Pre-Effective Amendment No.                                  | |

   
         Post-Effective Amendment No.    6                            |X|
                                      -------                         ---
                                     and/or
    

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT               | |
OF 1940

   
         Amendment No.    7                                           |X|
                        (Check appropriate box or boxes.)
    

ANALYSTS INVESTMENT TRUST - FILE NOS. 33-64370 AND 811-7778
- -------------------------------------------------------------------
9200 MONTGOMERY ROAD, BLDG. D, SUITE 13A, CINCINNATI, OHIO    45242
- -------------------------------------------------------------------
  (Address of Principal Executive Offices)                  Zip Code

Registrant's Telephone Number, including Area Code:   (513) 984-3377
                                                       --------------
DAVID LEE MANZLER, JR., 9200 MONTGOMERY ROAD, BLDG. D, SUITE 13A, 
CINCINNATI, OHIO 45242
- -------------------------------------------------------------------
                     (Name and Address of Agent for Service)

   
Release Date:   DECEMBER 1, 1997
                ----------------
It is proposed that this filing will become effective (check appropriate box):
    

| | immediately  upon filing pursuant to paragraph (b) 
| | on (date) pursuant to paragraph  (b) 
|X| 60 days after  filing  pursuant  to  paragraph  (a)(1) 
| | on (date)  pursuant  to  paragraph  (a)(1) 
| | 75 days  after  filing  pursuant  to paragraph (a)(2)
| | on (date) pursuant to paragraph (a)(2) of Rule 485.

   
If appropriate, check the following box:

| | this post-effective amendment designates a new effective date for a 
    previously filed post-effective amendment.

         Registrant   continues   its  election   made  by  the  filing  of  its
Registration  Statement,  effective  August 25, 1993,  to register an indefinite
number and amount of securities  under Rule 24f-2 of the Investment  Company Act
of 1940.  Registrant has filed,  pursuant to paragraph b(1) of Rule 24f-2,  Form
24F-2 for the fiscal year ended July 31, 1997 on September 29, 1997.
    



<PAGE>



                            ANALYSTS INVESTMENT TRUST
                              CROSS REFERENCE SHEET
                                    FORM N-1A


ITEM                               SECTION IN EACH PROSPECTUS
- ----                               --------------------------

  1..............................  Cover Page
  2..............................  Fund Expenses
  3..............................  Financial Highlights
  4..............................  Operation of the Funds, Investment
                                   Objectives and Strategies,
                                   Investment Policies and Techniques,
                                   General Information;
  5..............................  Operation of the Funds, Trustees
                                   and Officers
  5a.............................  Investment Performance
  6..............................  Operation of the Funds, Cover Page,
                                   Dividends and Distributions, Taxes,
                                   General Information
  7..............................  Operation of the Funds, How to
                                   Invest in Each Fund, Share Price
                                   Calculation, Exchange Privilege
  8..............................  Redemption of Shares
  9..............................  None
 14..............................  Trustees and Officers
 15..............................  General Information
 16..............................  Trustees and Officers; Operation of
                                   the Funds

                                   SECTION IN STATEMENT OF
ITEM                               ADDITIONAL INFORMATION
- ----                               ----------------------

 10..............................  Cover Page
 11..............................  Table of Contents
 12..............................  None
 13..............................  Additional Information About Fund
                                   Investments, Investment
                                   Limitations, State Restrictions
 14..............................  The Investment Adviser, Trustee
                                   Compensation
 15..............................  The Investment Adviser
 16..............................  The Investment Adviser, Custodian
                                   and Transfer Agent, Accountants
 17..............................  Portfolio Transactions and
                                   Brokerage
 18..............................  Description of the Trust
 19..............................  Determination of Share Price
 20..............................  None
 21..............................  The Investment Adviser
 22..............................  Investment Performance
 23..............................  Independent Auditors Report,
                                   Financial Statements




<PAGE>



   
ANALYSTS INVESTMENT TRUST                      Prospectus dated December 1, 1997
    


Analysts  Investment  Trust is a family of two no-load  mutual funds that offers
you a  variety  of  investment  opportunities.  The  Funds  and  their  specific
investment objectives are listed below.

                              NO-LOAD MUTUAL FUNDS

         The Analysts Funds are "no-load"  investments  which means there are no
sales charges or commissions.  In addition,  there are no deferred sales charges
which are borne by the  shareholders.  The minimum  initial  investment for each
fund is $1,000 ($25 for tax sheltered retirement plans).

ANALYSTS STOCK FUND

         The  investment  objective  of the  Analysts  Stock  Fund is long  term
capital  appreciation.  The Fund seeks to achieve  its  objective  by  investing
primarily  in a broad range of common  stocks  believed by its  Adviser,  Equity
Analysts Inc., to have above average prospects for appreciation.

ANALYSTS FIXED INCOME FUND

         The  investment  objective  of the Fixed Income Fund is a high level of
income over the long term  consistent  with  preservation  of capital.  The Fund
seeks to achieve its objective by investing  primarily in a broad range of fixed
income securities.

   
         This prospectus gives you information  about Analysts  Investment Trust
that you  should be aware of  before  investing.  Please  read and  retain  this
prospectus  for future  reference.  Additional  information  is  included in the
Statement of Additional  Information  dated December 1, 1997, and filed with the
Securities and Exchange  Commission.  It is incorporated into this prospectus by
reference. To obtain a copy without charge, call or write:
    

                            ANALYSTS INVESTMENT TRUST
                              9200 MONTGOMERY ROAD
                              BUILDING D, SUITE 13A
                             CINCINNATI, OHIO 45242
                                 (513) 984-3377

- --------------------------------------------------------------------------------
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.






<PAGE>



                                  FUND EXPENSES

         The  purpose  of  the  table  below  is  to  assist   shareholders   in
understanding  the costs and expenses that  shareholders  in each Fund will bear
directly or indirectly.  The expense  information is based on operating expenses
incurred  during the most recent  fiscal year.  The expenses are  expressed as a
percentage  of average  net  assets.  The  Example  should not be  considered  a
representation of future Fund performance or expenses, both of which may vary.

         Shareholders  should be aware  that the Funds  are no load  funds  and,
accordingly,  a  shareholder  does not pay any sales charge or  commission  upon
purchase or redemption  of shares of the Funds.  Unlike most other mutual funds,
the Funds do not pay for transfer agency, pricing, custodial,  auditing or legal
services,  nor do they pay general  administrative or other operating  expenses.
The  Adviser  pays all of the  expenses of each Fund  except  brokerage,  taxes,
interest and extraordinary expenses.

SHAREHOLDER TRANSACTION EXPENSES


<TABLE>
<CAPTION>
                                                                     FIXED
                                                     STOCK           INCOME
                                                     FUND             FUND
                                                     ----             ----
<S>                                               <C>              <C>  

Maximum Sales Load...................................NONE             NONE
Deferred Sales Load..................................NONE             NONE
Redemption Fee.......................................NONE             NONE
Exchange Fee.........................................NONE             NONE

ANNUAL FUND OPERATING EXPENSES (as a percentage of average net assets)(1)
- ------------------------------
Management Fees......................................2%               1.50%
12b-1 Fees...........................................NONE             NONE
Total Fund Operating Expenses........................2%               1.50%

<FN>

(1)      Each Fund's total  operating  expenses are equal to the  management fee
         paid to the  Adviser  because  the  Adviser  pays  all of  each  Fund's
         operating expenses.
</FN>
</TABLE>

EXAMPLE
You would pay the  following  expenses on a $1,000  investment,  assuming (1) 5%
annual return and (2) redemption at the end of each time period:
<TABLE>

                                        1 YEAR     3 YEARS     5 YEARS     10 YEARS
                                        ------     -------     -------     --------
<S>                                  <C>         <C>         <C>         <C>
Stock Fund                              $ 20        $ 63        $108        $233
Fixed Income Fund                       $ 15        $ 47        $ 82        $179


</TABLE>


                                      - 2 -
<PAGE>

                              FINANCIAL HIGHLIGHTS

         Each Fund was organized as a series of Analysts  Investment  Trust (the
"Trust") on May 28, 1993,  and  commenced  operations  on August 25,  1993.  The
following financial information is derived from the audited financial statements
of the  Analysts  Stock Fund and the Analysts  Fixed  Income  Fund.  The audited
financial  statements of these Funds are included in the Statement of Additional
Information.   The  Trust's  Annual  Report  contains   additional   performance
information and will be made available upon request and without charge.


   
<TABLE>
<CAPTION>


ANALYSTS INVESTMENT TRUST
FINANCIAL HIGHLIGHTS
FOR A SHARE OUTSTANDING  THROUGHOUT THE YEARS ENDED JULY 31, 1997, 1996 AND 1995
AND THE PERIOD FROM INCEPTION (AUGUST 25, 1993) THROUGH JULY 31, 1994
                                                                                                                                  
                                                                                  STOCK FUND                            
                                                            -----------------------------------------------------
                                                                1997          1996           1995          1994      
                                                                ----          ----           ----          ----        
<S>                                                     <C>            <C>              <C>           <C> 


Net asset value beginning of period                        $    18.28     $     17.87     $   15.79     $   14.46
Income from investment operations:
    Net investment income                                         .32             .34           .24           .19
    Net realized and unrealized gains on securities              6.06             .81          2.11          1.24
                                                           -----------     -----------     ---------     ---------
Total from investment operations                                 6.38            1.15          2.35          1.43

Less distributions:
    Dividends from net investment income                         (.35)           (.31)         (.27)         (.10)
    Dividends from capital gains                                 (.13)           (.43)


Total distributions                                              (.48)           (.74)         (.27)         (.10)
                                                          -----------     -----------     ---------     ---------

Net asset value, end of period                            $     24.18     $     18.28     $   17.87     $   15.79
                                                          ===========     ===========     =========     =========

Total return                                                    35.47%           6.84%        15.01%        10.70%*
                                                          ===========     ===========     =========     =========

Ratios/Supplemental Data:
Net assets, end of period (thousands)                     $     6,388     $     3,642     $   2,549     $   2,068
Ratio of expenses to average net assets                          2.00%           2.00%         2.00%         2.00%
Ratio of net investment income to average net assets             1.54%           1.89%         1.45%         1.18%
Portfolio turnover rate                                          5.11%           6.19%        32.02%         4.52%
Average commission rate paid                              $     0.0635    $     0.0862          --            --   




                                                                                    FIXED
                                                                                 INCOME FUND
                                                            -----------------------------------------------------
                                                                 1997           1996          1995         1994       
                                                                 ----           ----          ----         ----       


Net asset value beginning of period                        $    13.62     $     13.57     $   13.38     $   14.74
Income from investment operations:
    Net investment income                                         .79             .78           .80           .77
    Net realized and unrealized gains on securities               .78             .01           .18         (1.63)
                                                            -----------     -----------     ---------     ---------
Total from investment operations                                 1.57             .79           .98          (.86)

Less distributions:
    Dividends from net investment income                         (.76)           (.74)         (.79)         (.50)
    Dividends from capital gains                    

                                                            -----------     -----------     ---------     ---------

Total distributions                                              (.76)           (.74)         (.79)         (.50)
                                                            -----------     -----------     ---------     ---------

Net asset value, end of period                            $       14.43           13.62    $    13.57    $   13.38
                                                            ===========     ===========     =========     =========

Total return                                                    12.05%           5.84%         7.61%        (6.20%)*
                                                            ===========     ===========     =========     =========

Ratios/Supplemental Data:
Net assets, end of period (thousands)                     $      4,025      $     2,319     $  1,477     $   1,079
Ratio of expenses to average net assets                          1.50%            1.50%         1.50%        1.50%
Ratio of net investment income to average net assets             5.63%            5.65%         6.03%        5.57%
Portfolio turnover rate                                          0.97%           22.34%        18.01%       22.67%
Average commission rate paid                              $     0.0550       $   0.0818          --            --




<FN>
*Annualized
</FN>
</TABLE>

                                     

    
                                      - 3 -
<PAGE>



                      INVESTMENT OBJECTIVES AND STRATEGIES

         The  descriptions  that follow are designed to help you choose the Fund
that best fits your investment objectives.  You may want to pursue more than one
objective by investing in both Funds.

ANALYSTS STOCK FUND

         The investment  objective of the Analysts Stock Fund (the "Stock Fund")
is long term capital  appreciation.  The Fund seeks to achieve this objective by
investing  primarily in a broad range of common stocks which the Fund's Adviser,
Equity Analysts Inc. (the "Adviser"),  believes have above average prospects for
appreciation. The stocks will be diversified among many companies and industries
to lower risk and  volatility.  The Adviser follows a stock  investment  program
diversified among the following categories (under normal circumstances,  no more
than 50% of the  total  assets of the Fund will be  invested  in any  category):
large  capitalization  (over $1 billion) domestic stocks;  small (less than $500
million)  and  medium  (between  $500  million  and $1  billion)  capitalization
domestic stocks;  foreign stocks; real estate stocks; and gold and other natural
resources stocks. The Adviser manages the  diversification  among the categories
based on a  fundamental  analysis of market  conditions  and the  prospects  for
specific  categories  of  stocks.  Within  each  category,  specific  stocks and
industries are also selected based on the Adviser's fundamental analysis.

         The domestic  stock  categories  are  included to provide  appreciation
potential  during  rising  stock market  conditions  in the United  States.  The
foreign stock category is included to provide appreciation  opportunities during
periods of adverse market  conditions in the United States.  The real estate and
gold and natural  resources  categories  are included to provide a potential for
positive total return during inflationary periods.

         Under  normal  circumstances,  at least 65% of the total  assets of the
Fund will be invested in common  stock.  The Adviser  generally  intends to stay
fully invested  (subject to liquidity  requirements  and defensive  purposes) in
common  stock  and  common  stock  equivalents  (such as  rights,  warrants  and
securities  convertible into common stocks)  regardless of the movement of stock
prices.  However,  the Fund may invest in preferred stocks,  bonds and corporate
debt  securities  when  the  Adviser   believes  that  these   securities  offer
opportunities for capital appreciation.  The Fund normally will invest primarily
in common stocks of  established  companies that have a record of at least three
years continuous operation, and whose securities, in the opinion of the Adviser,
enjoy a fair  degree of  marketability.  Most  equity  securities  in the Fund's
portfolio are listed on major stock exchanges or traded over-the-counter.

ANALYSTS FIXED INCOME FUND

         The investment  objective of the Analysts Fixed Income Fund (the "Fixed
Income  Fund") is a high  level of income  over the long  term  consistent  with
preservation  of capital.  The Fund seeks to achieve this objective by investing
primarily  in a broad range of  investment  grade fixed income  securities.  See
"Securities  Ratings"  for a  discussion  of ratings of such  securities.  Under
normal  circumstances,  at least  65% of the  total  assets  of the Fund will be
invested in fixed income  securities,  including  U.S.  government  obligations,
securities  of  foreign   governments,   domestic  or  foreign   corporate  debt
securities,  preferred stocks,  convertible preferred stocks,  convertible bonds
and  




                                     - 4 -
<PAGE>



debentures,  repurchase  agreements and investment  companies  which invest
primarily in the above. For purposes of the preceding sentence, CMOs, REMICs and
floating and variable  rate  obligations  are not  considered to be fixed income
securities.

GENERAL

         For temporary defensive or temporary  liquidity  purposes,  either Fund
may hold all or a portion of its assets in money market instruments,  securities
of other no-load registered investment companies or repurchase  agreements.  See
"Investment  Policies and  Techniques"  for a more  detailed  discussion of each
Fund's investment practices.

         As all investment  securities are subject to inherent  market risks and
fluctuations  in value due to earnings,  economic and political  conditions  and
other factors, neither Fund can give any assurance that its investment objective
will be achieved.  Current  yields or rates of total return quoted by a Fund may
be higher or lower than past quotations,  and there can be no assurance that any
current yield or rate of total return will be maintained.

                           HOW TO INVEST IN EACH FUND

         Subject to a minimum  initial  investment  of $1,000 for each Fund ($25
for tax sheltered  retirement plans) and minimum subsequent  investments of $25,
you may invest any amount you choose,  as often as you want, in either Fund. You
may diversify  your  investments by choosing a combination of the Funds for your
investment program.

INITIAL PURCHASE

         BY MAIL - You  may  purchase  shares  of each  Fund by  completing  and
signing the investment  application  form which  accompanies this Prospectus and
mailing it,  together with a check  (subject to the above minimum  amounts) made
payable to Analysts  Investment Trust,  9200 Montgomery Road,  Building D, Suite
13A,  Cincinnati,  Ohio 45242.  Please identify the Fund(s) in which you wish to
invest.

         BY WIRE - You may purchase  shares of each Fund by wiring Federal Funds
from your  bank,  which  may  charge  you a fee.  If money is to be wired for an
initial purchase (new account),  you must call the Funds at (513) 984-3377,  and
provide the following information: the name or names in which your account is to
be registered;  your address; your social security or tax identification number;
the amount being wired;  the name of the Fund(s) you wish to invest in; the name
of the wiring bank; and the name and telephone number of the person at your bank
to be  contacted  in  connection  with the  order.  Your bank must then wire the
specified account according to the following instructions:

                           Star Bank, N.A., Cincinnati/Trust
                           ABA #0420-0001-3
                           DDA #48036-9362
                           Account 19-0086 - Analysts Fixed Income Fund
                                            or
                           Account 19-0085 - Analysts Stock Fund
                           For: ________________________ (Shareholder Name)


                                     - 5 -
<PAGE>

                           Shareholder account number ___________________

         You must mail a completed  application  to the Trust  after  opening an
account by wire  transfer.  If a completed  application  is not received or your
social  security or tax  identification  number is not certified with a Form W-9
within 60 days, your account will be subject to back-up withholding.

         Wire orders will be accepted  only on a day on which the Funds and Star
Bank are open for business.  A wire  purchase will not be considered  made until
the wired money is  received  and the  purchase  is  accepted by the Funds.  Any
delays  which may occur in wiring  money,  including  delays  which may occur in
processing by the banks, are not the  responsibility  of the Funds or Star Bank.
There is  presently  no fee for the  receipt  of wired  funds,  but the right to
charge shareholders for this service is reserved by the Funds.

ADDITIONAL INVESTMENTS

         You may purchase  additional  shares of either Fund at any time by mail
or by bank wire (minimum of $25). Each additional  purchase request must contain
your name, the name of your account(s),  your account number(s), and the Fund(s)
in  which  you  wish to  invest.  Checks  should  be made  payable  to  Analysts
Investment Trust and should be sent to the Trust's  address.  A bank wire should
be sent as outlined above.

TAX SHELTERED RETIREMENT PLANS

         Since the Funds are oriented to longer term investments,  shares of the
Funds may be an  appropriate  investment  medium  for tax  sheltered  retirement
plans,  including:  individual  retirement  plans (IRA's);  simplified  employee
pensions (SEP's);  401(k) plans;  qualified corporate pension and profit sharing
plans (for  employees);  403(b) tax deferred  investment plans (for employees of
public school systems and certain types of charitable organizations);  and other
qualified  retirement  plans.  You should contact the Funds for the procedure to
open an IRA or SEP plan, 401(k) plan,  qualified pension or profit sharing plan,
403(b) tax  deferred  investment  plan or  non-qualified  plan,  as well as more
specific information regarding these retirement plan options.  Consultation with
an attorney or tax adviser  regarding  these plans is advisable.  Custodial fees
for an IRA or 403(b)  plan will be paid by the  Adviser  directly  to the IRA or
403(b) plan custodian.

OTHER PURCHASE INFORMATION

         You may  exchange  securities  that you own for shares of either of the
Funds,  provided  the  securities  meet the Fund's  investment  criteria and the
Adviser deems them to be a desirable  investment for the Fund. Any exchange will
be a taxable event and you may incur certain  transaction  costs relating to the
exchange.
Contact the Funds for additional information.

         If an order,  together with payment in proper form, is received  before
the close of trading on the New York Stock Exchange (currently 4:00 p.m. Eastern
Time), Fund shares will be purchased at the net asset value determined as of the
close of trading on that day.  Otherwise,  Fund shares will be  purchased at the
net asset  value  determined  as of the close of  trading  on the New York Stock
Exchange on the next business day. You become a shareholder after declaration of
any  dividend  on the day on which the order is  effective.  Dividends  begin to
accrue  after  you  become  a   shareholder.


                                     - 6 -
<PAGE>

The  Funds  do  not  issue   share   certificates.   All   shares  are  held  in
non-certificate  form registered on the books of the Fund for the account of the
shareholder.  The rights to limit the amount of purchases  and to refuse to sell
to any person are  reserved by each Fund.  If your check or wire does not clear,
you will be responsible for any loss incurred. If you are already a shareholder,
the Fund can redeem  shares from any  identically  registered  account in either
Fund as reimbursement for any loss incurred. You may be prohibited or restricted
from making future purchases in either Fund.

                               EXCHANGE PRIVILEGE

         As a shareholder in any Fund, you may exchange shares for shares of any
other Fund in the Analysts Mutual Fund Group (which includes all open-end mutual
funds for which the Adviser  serves as  investment  adviser or manager),  or for
shares of the Money Market Portfolio, the Government Securities Portfolio or the
Tax-Exempt  Portfolio of the Cash Account Trust ("CAT"),  a separately  managed,
unaffiliated  money market fund.  Exchanges  may be made only if the Fund or CAT
Portfolio  into which you wish to  exchange  your shares is  registered  in your
state of residence.  The exchange  privilege  with the CAT  Portfolios  does not
constitute an offering or  recommendation of the shares of any such Portfolio by
the Trust or the Adviser.  The CAT  Portfolios'  administrator  compensates  the
Adviser for administrative and distribution services it performs with respect to
those Portfolios.

         It is your  responsibility  to obtain and read a prospectus of the Fund
or CAT Portfolio into which you are exchanging. By giving exchange instructions,
a shareholder will be deemed to have acknowledged  receipt of the prospectus for
the Fund or Portfolio being purchased.  You may make an exchange by telephone or
by written request.

         You can make an exchange  by calling the Funds at the number  listed in
this  prospectus.  An exchange may also be made by written request signed by all
registered  owners of the account  mailed to the Funds.  Requests for  exchanges
received  prior to close of trading on the New York  Stock  Exchange  (currently
4:00 p.m. Eastern Time) will be processed at the next determined net asset value
as of the close of business on the same day.

         An exchange is made by redeeming  shares of one Fund (or CAT Portfolio)
and using the  proceeds to buy shares of another Fund (or CAT  Portfolio),  with
the price for the  redemption  and the purchase  being the next  determined  net
asset value after the receipt of the order. See "Redemption of Shares". There is
no charge for this  service,  but the Funds reserve the right to charge a fee in
the  future.  An  exchange  results in a sale of shares for  federal  income tax
purposes.  If you make use of the exchange  privilege,  you may realize either a
long term or short term capital gain or loss on the shares redeemed.

         Before making an exchange, you should consider the investment objective
of the Fund (or CAT Portfolio) to be purchased.  If your exchange  creates a new
account,  you must satisfy the  requirements  of the Fund (or CAT  Portfolio) in
which shares are being  purchased.  You may make an exchange to a new account or
an existing  account;  however,  the account  ownerships must be identical.  The
Funds  reserve the right to terminate  or modify the  exchange  privilege in the
future upon 60 days prior notice to shareholders.


                                     - 7 -
<PAGE>



                              REDEMPTION OF SHARES

         You may  redeem  any part of your  account  in  either  Fund by mail or
telephone.  Each Fund will redeem your shares  without  charge at the next share
price (net asset value)  calculated  after  receipt of your  properly  completed
request for withdrawal.

         BY  MAIL - You may  redeem  your  shares  at no  charge  by  mail.  All
redemptions  will be made at the net asset value determined after the redemption
request has been  received  by the Funds in proper  order.  The  proceeds of the
redemption may be more or less than the purchase price of your shares, depending
on the market  value of the Fund's  securities  at the time of your  redemption.
Your request should be addressed to Analysts Mutual Funds, 9200 Montgomery Road,
Building D, Suite 13A, Cincinnati, Ohio 45242.

         "Proper  order" means your  request for a redemption  must include your
letter of instruction, including the Fund name, account number, account name(s),
the address and the dollar  amount or number of shares you wish to redeem.  This
request must be signed by all registered share owner(s) in the exact name(s) and
any special capacity in which they are registered.  For redemptions in excess of
$25,000, the Funds may require that signatures be guaranteed by a bank or member
firm  of a  national  securities  exchange.  Signature  guarantees  are  for the
protection of shareholders.  At the discretion of a Fund, a shareholder which is
a corporation,  trust,  estate,  partnership,  individual  retirement account or
other entity,  prior to redemption,  may be required to furnish additional legal
documents to insure proper authorization.

         If you are not certain of the requirements for a redemption please call
the Funds at the number listed in this Prospectus.

         BY TELEPHONE - You may request a redemption  of your shares in any Fund
on any  business  day the New York Stock  Exchange  is open by calling the Funds
before  4:00 p.m.  Eastern  Time.  It is not  necessary  for you to first make a
written election to initiate a telephone redemption. Redemption proceeds will be
mailed or wired at the shareholders  direction to the predesignated account. The
minimum  amount  that may be wired is $1,000  (wire  charges  of $11.00  will be
deducted  from  redemption  proceeds).  The  Trust  and Star  Bank,  the  Funds'
Custodian,  will  employ  reasonable  procedures  to confirm  that  instructions
communicated by telephone are genuine.  Such procedures will include requiring a
form of personal identification from the caller.

         By  using  the  telephone   redemption  and  exchange   privileges,   a
shareholder  authorizes the Funds and the Custodian to act upon the  instruction
of any person by  telephone to redeem from the account and transfer the proceeds
to the bank account  designated  or effect an exchange  into another  Fund.  The
Funds and the Custodian are not liable for following  instructions  communicated
by telephone that they reasonably believe to be genuine. However, if they do not
employ reasonable procedures to confirm that telephone instructions are genuine,
they  may  be  liable  for  any  losses  due  to   unauthorized   or  fraudulent
instructions. The Funds may change, modify or terminate the telephone redemption
or exchange privilege at any time.

         BY SYSTEMATIC WITHDRAWAL PLAN - As another convenience, the Funds offer
a Systematic  Withdrawal  Program whereby  shareholders may request that a check
drawn in a predetermined  amount be sent to them each month or calendar quarter.
A  shareholder's  account must have Fund shares with 




                                     - 8 -
<PAGE>


a value of at least $10,000 in order to start a Systematic  Withdrawal  Program,
and the minimum  amount that may be  withdrawn  each month or quarter  under the
Systematic  Withdrawal  Program  is $100.  This  Program  may be  terminated  or
modified by a shareholder or the Funds at any time without charge or penalty and
will become effective five business days following receipt of your instructions.
Shares  will be  sold  within  5 to 10 days  preceding  the  end of a  month.  A
withdrawal  under the  Systematic  Withdrawal  Program  involves a redemption of
shares and may result in a gain or loss for  federal  income  tax  purposes.  In
addition,  if  the  amount  withdrawn  exceeds  the  dividends  credited  to the
shareholder's account, the account ultimately may be depleted.

         ADDITIONAL INFORMATION - Redemptions specifying a certain date or share
price cannot be accepted and will be  returned.  If you invest by wire,  you may
redeem shares on the first  business day following  settlement of such purchase.
However, if you invest by a personal, corporate,  cashier's or government check,
or through any of our telephone  services,  the redemption  proceeds will not be
paid until the first business day after the 10th calendar day following  receipt
of payment by the Fund.  Exchanges into any of the other Funds or CAT Portfolios
are, however, permitted without the ten day waiting period.

         We will mail or wire you the  proceeds on or before the fifth  business
day following the  redemption.  Also, when the New York Stock Exchange is closed
(or when trading is restricted) for any reason other than its customary  weekend
or holiday  closing or under any emergency  circumstances,  as determined by the
Securities  and  Exchange  Commission,  we may suspend  redemptions  or postpone
payment  dates.  If you are unable to accomplish  your  transaction by telephone
(for example,  during times of unusual market  activity),  consider sending your
order by express mail or facsimile at (513) 984-2411.

         Because the Funds incur certain fixed costs in maintaining  shareholder
accounts,  each Fund reserves the right to require any shareholder to redeem all
of his shares in the Fund on 30 days  written  notice if the value of his shares
in the Fund is less than $1,000 due to redemption ($25 for IRA's), or such other
minimum  amount as the Fund may determine  from time to time. A shareholder  may
increase the value of his shares in the Fund to the minimum amount within the 30
day period.  Each share of each Fund is subject to redemption at any time if the
Board of Trustees  determines in its sole  discretion  that failure to so redeem
may have materially  adverse  consequences to all or any of the  shareholders of
the Trust or any Fund of the Trust.

                             SHARE PRICE CALCULATION

         The value of an  individual  share in a Fund  (the net asset  value) is
calculated by dividing the total value of a Fund's  investments and other assets
(including accrued income),  less any liabilities  (including  estimated accrued
expenses), by the number of shares outstanding, rounded to the nearest cent. Net
asset  value  per  share is  determined  as of the  close of the New York  Stock
Exchange  (4:00 p.m.,  Eastern  time) on each day that the  exchange is open for
business,  and on any  other day on which  there is  sufficient  trading  in the
Fund's  securities to materially affect the net asset value. The net asset value
per share of each Fund will fluctuate.

         Securities   which  are  traded  on  any  exchange  or  on  the  NASDAQ
over-the-counter  market  are valued at the last  quoted  sale price of the day.
Lacking a last sale price, a security is generally valued at its last bid price,
except when, in the Adviser's  opinion,  the last bid price does not  accurately
reflect  


                                     - 9 -
<PAGE>



the  current  value of the  security.  All other  securities  for which
over-the-counter  market  quotations  are readily  available are valued at their
last bid price.  When  market  quotations  are not readily  available,  when the
Adviser  determines the last bid price does not  accurately  reflect the current
value,  or when  restricted  securities  are being valued,  such  securities are
valued as  determined  in good  faith by the  Adviser,  subject to review of the
Board of Trustees of the Trust.

         Fixed income  securities  (including  mortgage-related  securities  and
asset-backed  and receivable-  backed  securities) may be valued on the basis of
prices  furnished  by a pricing  service when the Adviser  believes  such prices
accurately  reflect the fair market value of such securities.  A pricing service
utilizes  electronic data processing  techniques to determine  prices for normal
institutional-size  trading units of debt  securities  without regard to sale or
bid prices.  When prices are not readily  available from a pricing  service,  or
when restricted or illiquid  securities are being valued,  securities are valued
at fair value as determined  in good faith by the Adviser,  subject to review of
the Board of Trustees.  Short term  investments in fixed income  securities with
maturities of less than 60 days when acquired,  or which subsequently are within
60 days of maturity, are valued by using the amortized cost method of valuation.

         For valuation  purposes,  quotations of foreign securities in a foreign
currency are converted to U.S.  dollar  equivalents  at the time of pricing.  In
computing  the net  asset  value of a Fund,  the  values  of  foreign  portfolio
securities are generally based upon market quotations which,  depending upon the
exchange or market,  may be last sale price, last bid price, or the mean between
last bid and  asked  prices as of, in each  case,  the close of the  appropriate
exchange or another designated time.

         Trading in securities on European and Far Eastern securities  exchanges
and  over-the-counter  markets is normally completed at various times before the
close of  business  on each day on which the New York  Stock  Exchange  is open.
Trading of these  securities may not take place on every New York Stock Exchange
business day. In addition,  trading may take place in various foreign markets on
Saturdays  or on other days when the New York Stock  Exchange is not open and on
which a  Fund's  share  price is not  calculated.  Therefore,  the  value of the
portfolio of a Fund holding foreign securities may be significantly  affected on
days when shares of the Fund may not be purchased or redeemed.

         The calculation of the share price of a Fund holding foreign securities
in its portfolio does not take place contemporaneously with the determination of
the values of many of the foreign portfolio securities used in such calculation.
Events affecting the values of foreign  portfolio  securities that occur between
the time their prices are  determined  and the  calculation  of the Fund's share
price will not be reflected in the  calculation  unless the Adviser  determines,
subject to review by the Board of  Trustees,  that the  particular  event  would
materially affect net asset value, in which case an adjustment will be made.

                           DIVIDENDS AND DISTRIBUTIONS

         Each Fund intends to distribute substantially all of its net investment
income as dividends to its shareholders on a quarterly basis.  Each Fund intends
to  distribute  its net long term capital gains at least once a year and its net
short term capital gains at least once a year.

         Income  dividends  and capital  gain  distributions  are  automatically
reinvested  in  additional  shares  at the net  asset  value  per  share  on the
distribution  date.  An election to receive a cash payment of  


                                     - 10 -
<PAGE>



dividends  and/or capital gain  distributions  may be made in the application to
purchase shares or by separate  written notice to the Funds.  Shareholders  will
receive a  confirmation  statement  reflecting the payment and  reinvestment  of
dividends and summarizing all other transactions.  If cash payment is requested,
a check  normally  will be mailed  within five  business  days after the payable
date. If you withdraw your entire account,  all dividends accrued to the time of
withdrawal,  including  the day of  withdrawal,  will  be  paid  at  that  time.
Distributions of less than $10 and  distributions on shares purchased within the
last 30 days, however, will not be paid in cash and will be reinvested.  You may
elect to have distributions on shares held in IRA's,  403(b) plans and other tax
sheltered  retirement  plans  paid in cash  only if you are 59 1/2  years old or
permanently  and  totally  disabled  or  if  you  otherwise  qualify  under  the
applicable plan.

                                      TAXES

         Each Fund  intends  to  qualify  each year as a  "regulated  investment
company" under the Internal Revenue Code of 1986, as amended.  By so qualifying,
a Fund  will not be  subject  to  federal  income  taxes to the  extent  that it
distributes  substantially all of its net investment income and any net realized
capital gains.

         For  federal  income tax  purposes,  each Fund is treated as a separate
entity for the purpose of computing  taxable net income and net realized capital
gains and losses.  Dividends paid by each Fund from ordinary  income are taxable
to  shareholders  as  ordinary  income,  but may be  eligible  in  part  for the
dividends received deduction for corporations. Pursuant to the Tax Reform Act of
1986  (the  "Tax  Reform  Act"),  all  distributions  of net  capital  gains  to
individuals are taxed at the same rate as ordinary income.  All distributions of
net capital gains to  corporations  are taxed at regular  corporate  rates.  Any
distributions designated as being made from net realized long term capital gains
are taxable to shareholders as long term capital gains regardless of the holding
period of the shareholder.  The tax consequences described in this section apply
whether distributions are taken in cash or reinvested in additional shares.

         Each Fund will mail to each shareholder after the close of the calendar
year a statement  setting forth the federal  income tax status of  distributions
made during the year.  Dividends  and capital  gains  distributions  may also be
subject to state and local taxes.

         Income received by any Fund holding  foreign  securities may be subject
to foreign tax withholding.  Tax treaties between certain countries and the U.S.
may reduce or eliminate  such taxes.  Shareholders  may be entitled to claim tax
credits or  deductions,  subject to provisions  and  limitations of the Internal
Revenue Code,  for foreign  income taxes paid by the Fund.  The Fund will notify
its shareholders if such credit or deduction is available.

         Shareholders  are urged to  consult  their own tax  advisers  regarding
specific questions as to federal,  state or local taxes,  applicable foreign tax
credits and deductions, the tax effect of distributions and withdrawals from the
Fund and the use of the Exchange Privilege.

         Unless  a  shareholder  of a  Fund  furnishes  his  certified  taxpayer
identification  number (social  security number for  individuals)  and certifies
that he is not  subject  to backup  withholding,  the Fund will be  required  to
withhold and remit to the U.S. Treasury 20% of the dividends,  distributions and
redemption  proceeds  payable to the shareholder.  Shareholders  should be aware
that, under regulations  



                                     - 11 -
<PAGE>



promulgated by the Internal  Revenue  Service,  a Fund may be fined $50 annually
for each  account for which a certified  taxpayer  identification  number is not
provided.  In the event that such a fine is imposed  with  respect to a specific
account  in any year,  the Fund will make a  corresponding  charge  against  the
account.

                              TRUSTEES AND OFFICERS

         The names of the Trustees and executive officers of the Trust are shown
below.  Each Trustee who is an "interested  person" of the Trust,  as defined in
the Investment Company Act of 1940, is indicated by an asterisk.

                  NAME                               POSITION
                  ----                               --------
         *David Lee Manzler, Jr.           President, Treasurer and Trustee
         *David L. Manzler, Sr.            Vice President, Secretary and Trustee
         Walter E. Bowles, III             Trustee
         Robert W. Buechner                Trustee
         David J. Orth                     Trustee
         Anthony J. Schement               Trustee

         The principal occupations of the executive officers and Trustees of the
Trust during the past five years are set forth below:

         DAVID L.  MANZLER,  SR.,  9200  Montgomery  Road,  Bldg.  D, Suite 13A,
Cincinnati,  Ohio is Vice President and a Director of Equity Analysts Inc. He is
also  President of Equity  Analysts  Agency Inc.,  an insurance and pension plan
administrator,  and a  Director  of  Cincinnati  Steel  Products  Co.,  a  steel
fabrication company. Mr. Manzler is the father of David Lee Manzler, Jr.

         DAVID LEE MANZLER,  JR.,  9200  Montgomery  Road,  Bldg.  D, Suite 13A,
Cincinnati,  Ohio is President and a Director of Equity Analysts Inc. He is also
the President of Manzler Aviation, Inc. Prior to June, 1990, he was a captain in
the U.S. Marine Corps. Mr. Manzler is the son of David L. Manzler, Sr.

         WALTER E. BOWLES, III, 6645 Miami Trails Drive, Loveland, Ohio has been
President of Webco Environmental  Management,  Inc., an environmental consulting
firm,  since September,  1993.  Prior to April,  1994, Mr. Bowles was a Business
Environmental  Engineer for James River Corp., a manufacturer of paper and paper
products.

   
         ROBERT W.  BUECHNER,  105 East Fourth Street,  Suite 1405,  Cincinnati,
Ohio is President of the law firm Buechner,  Haffer, O'Connell,  Meyers & Healey
Co., L.P.A.

         DAVID  J.  ORTH,  P.O.  Box  6706,   Florence,   Kentucky  is  a  sales
representative  for  Nextell  Communications,  Inc.,  a wireless  communications
company.  From March 1996 to August 1997,  he was a Property  Manager for Public
Storage Properties,  a warehouse rental company. From August 1990 to March 1996,
he was a pharmaceutical sales representative for Bristol-Myers Squibb, Inc.




                                     - 12 -
<PAGE>

         ANTHONY  J.  SCHEMENT,  8032  Deershadow  Lane,  Cincinnati,  Ohio is a
Director of BMF Federal  Savings Bank.  Mr.  Schement was President of Benchmark
Federal Savings Bank from July, 1989 until October, 1992.
    

                             OPERATION OF THE FUNDS

         Each Fund is a  diversified  series of Analysts  Investment  Trust,  an
open-end  management  investment  company organized as an Ohio business trust on
May 28, 1993. The Board of Trustees  supervises  the business  activities of the
Trust.  Like other mutual funds,  the Trust  retains  various  organizations  to
perform specialized  services.  It retains Equity Analysts Inc., 9200 Montgomery
Road,  Building D, Suite 13A,  Cincinnati,  Ohio 45242 (the "Adviser") to manage
the  Trust's   investments   and  its  business   affairs.   The  Adviser  is  a
Cincinnati-based  company of which David L. Manzler,  Sr. and David Lee Manzler,
Jr. are the controlling shareholders. The Adviser is an investment advisory firm
which has provided investment advice to individuals,  corporations,  pension and
profit  sharing plans and trust  accounts  since 1984.  David Lee Manzler,  Jr.,
President of Equity  Analysts Inc., is primarily  responsible for the day-to-day
management of the portfolio of each Fund and has been since the inception of the
Fund. Mr. Manzler has been the President of the Adviser since January, 1996, and
a Director of the Adviser  since May,  1990.  Equity  Analysts  Inc. is also the
exclusive agent for the  distribution of shares of the Funds.  The Trust acts as
its own transfer agent and dividend paying agent.

         Analysts  Stock Fund is  obligated to pay the Adviser a fee equal to an
annual  average rate of 2% of its average  daily net assets up to and  including
$20 million, 1.75% of such assets from $20 million to and including $40 million,
1.5% of such assets from $40 million to and  including  $100 million and .75% of
such assets in excess of $100 million.  Analysts  Fixed Income Fund is obligated
to pay the Adviser a fee equal to an annual  average rate of 1.5% of its average
daily net assets up to and including $20 million,  1.25% of such assets from $20
million to and including $40 million,  1% of such assets from $40 million to and
including  $100 million and .75% of such assets in excess of $100  million.  The
Adviser pays all of the expenses of each Fund except brokerage,  taxes, interest
and  extraordinary  expenses.  Consistent with the Rules of Fair Practice of the
National Association of Securities Dealers,  Inc., and subject to its obligation
of seeking best  qualitative  execution,  the Adviser may give  consideration to
sales of shares of the Trust as a factor in the selection of brokers and dealers
to execute portfolio transactions.


                                     - 13 -
<PAGE>


                       INVESTMENT POLICIES AND TECHNIQUES

         This  section  contains  general  information  about  various  types of
securities  and investment  techniques.  Each Fund may invest in any security or
employ any investment  technique  described in this section unless  specifically
noted otherwise.

EQUITY SECURITIES

         Each Fund may invest in equity  securities.  Equity securities  include
common  stock,  common  stock  equivalents  (such as rights  and  warrants)  and
investment companies which invest primarily in the above.

         Warrants  are options to  purchase  common  stock at a specified  price
valid for a specific time period.  Rights are similar to warrants,  but normally
have a short duration and are distributed by the issuer to its  shareholders.  A
Fund may not invest  more than 5% of its net assets at the time of  purchase  in
rights and warrants.

         Real estate  stocks are common  stocks or common stock  equivalents  of
domestic real estate investment trusts and other companies which operate as real
estate  corporations or which have a significant portion of their assets in real
estate. Neither Fund will acquire any direct ownership of real estate.

         Gold and natural  resources  stocks are common  stocks or common  stock
equivalents  of  companies   principally  engaged  in  exploration,   mining  or
processing  of gold or other  precious  metals and  minerals.  Gold and  natural
resources stocks involve additional risk because of the price volatility of gold
and other precious metals and minerals and the increased  impact such volatility
has on the market value of such stocks.

         Certain aspects of foreign equity  securities are discussed below under
"Foreign Securities."

FIXED INCOME SECURITIES

         Each  Fund  may  invest  in  fixed  income  securities.   Fixed  income
securities  include debt securities of domestic and foreign  corporations,  U.S.
government  securities,  securities  of  foreign  governments,  adjustable  rate
preferred stock, mortgage-related securities,  repurchase agreements,  municipal
obligations,  zero coupon bonds,  asset-backed and receivable-backed  securities
and participation interests in such securities,  as well as investment companies
which invest  primarily in the above.  Preferred  stock and certain common stock
equivalents  such as convertible  bonds and debentures may also be considered to
be fixed income securities.  Convertible preferred stock is preferred stock that
can be converted into common stock pursuant to its terms. Convertible debentures
are debt  instruments  that can be converted into common stock pursuant to their
terms.

         Fixed income  securities  are generally  considered to be interest rate
sensitive,  which  means that their value will tend to  decrease  when  interest
rates rise and  increase  when  interest  rates fall.  Securities  with  shorter
maturities,  while  offering  lower  yields,  generally  provide  greater  price
stability  than  longer  term  securities  and are less  affected  by changes in
interest rates. The Fund may invest 



                                     - 14 -
<PAGE>



in fixed income  securities  of any maturity,  and will make maturity  decisions
based upon the Adviser's analysis of market conditions.

                  CORPORATE DEBT SECURITIES - Corporate debt securities are long
and short term debt obligations issued by companies (such as publicly issued and
privately placed bonds, notes and commercial paper).

                  U.S. GOVERNMENT SECURITIES - U.S. government securities may be
backed by the credit of the government as a whole or only by the issuing agency.
U.S. Treasury bonds, notes, and bills and some agency securities,  such as those
issued  by the  Federal  Housing  Administration  and  the  Government  National
Mortgage Association (GNMA), are backed by the full faith and credit of the U.S.
government as to payment of principal  and interest and are the highest  quality
government  securities.  Other securities issued by U.S.  government agencies or
instrumentalities,  such as securities issued by the Federal Home Loan Banks and
the Federal Home Loan Mortgage Corporation,  are supported only by the credit of
the agency that issued them, and not by the U.S.  government.  Securities issued
by the Federal  Farm Credit  System,  the  Federal  Land Banks,  and the Federal
National  Mortgage  Association  (FNMA) are  supported by the agency's  right to
borrow money from the U.S.  Treasury  under certain  circumstances,  but are not
backed by the full faith and credit of the U.S. government.

         Participation  interests in U.S.  government  obligations  are pro rata
interests in such  obligations  which are generally  underwritten  by government
securities dealers.  Certificates of safekeeping for U.S. government obligations
are documentary receipts for such obligations.  Both participation interests and
certificates of safekeeping are traded on exchanges and in the  over-the-counter
market.

         Each  Fund  may  invest  in U.S.  government  obligations  and  related
participation interests. In addition, each Fund may invest in custodial receipts
that evidence ownership of future interest payments,  principal payments or both
on certain U.S. government obligations.  Such obligations are held in custody by
a bank on behalf of the owners.  These  custodial  receipts are known by various
names, including Treasury Receipts, Treasury Investors Growth Receipts ("TIGRs")
and Certificates of Accrual on Treasury Securities ("CATS").  Custodial receipts
generally are not considered obligations of the U.S. government.

                  FOREIGN  SECURITIES  - Each  Fund may  invest up to 50% of the
value of its assets in equity or fixed income securities of foreign issuers when
these  securities  meet its  standards  of  selection.  The  Funds may make such
investments either directly in, or by purchasing  American  Depositary  Receipts
for,  foreign  securities that are listed on an exchange in the United States or
quoted in the  domestic  over-the-counter  market.  The funds may also  purchase
securities  of such  issuers in foreign  markets,  either on foreign  securities
exchanges or in the  over-the-counter  markets.  Foreign fixed income securities
include debt obligations  issued by foreign  companies,  foreign  governments or
international organizations.

                  Foreign  government  obligations  generally  consist  of  debt
securities  supported by national,  state or provincial  governments  or similar
political units or  governmental  agencies.  Such  obligations may or may not be
backed by the  national  government's  full faith and credit and general  taxing
powers.  Investments in foreign  securities also include  obligations  issued by
international   organizations.   International  organizations  include  entities
designated   or  supported  by   governmental   



                                     - 15 -
<PAGE>


entities  to  promote  economic   reconstruction   or  development  as  well  as
international banking institutions and related government agencies.

                  Investments in foreign  securities may present  certain risks,
including  those  resulting  from changes in  restrictions  on foreign  currency
transactions and rates of exchange,  future political and economic developments,
reduced availability of public information concerning issuers, and the fact that
foreign issuers are not generally  subject to uniform  accounting,  auditing and
financial reporting standards or to other regulatory  practices and requirements
comparable to those applicable to domestic issuers.  Other risks associated with
investments in foreign  securities  include less liquid  markets,  difficulty in
enforcing   contractual   obligations,   delays  in   settlement  of  securities
transactions  and  greater  price  volatility.   In  addition,   investments  in
developing countries involves exposure to economic structures that are generally
less  diverse and mature than in the United  States,  and to  political  systems
which may be less stable.  The market prices of these securities and the ability
of the Funds to hold such securities  could be affected by social,  economic and
political instability.

                  ADJUSTABLE  RATE PREFERRED  STOCKS - Adjustable rate preferred
stocks have a variable dividend which,  rather than being set for the life of an
issue,  generally is  determined  quarterly  according to a formula based upon a
specified  premium  to, or discount  from,  the yield on certain  U.S.  Treasury
securities.  The market value of these stocks should therefore be less sensitive
to interest rate  fluctuations  than those of other fixed income  securities and
preferred  stocks.  They may also have conversion,  exchange or other additional
features which are designed to enhance stability of principal. Nevertheless, the
market value of an adjustable  rate preferred stock can be expected to fluctuate
with,  among  other  factors,   changes  in  interest  rates  generally  or  the
creditworthiness of the issuer.

                  MORTGAGE-RELATED   SECURITIES  -  Mortgage-related  securities
include  securities  representing  interests  in  a  pool  of  mortgages.  These
securities, including securities issued by FNMA and GNMA, provide investors with
payments  consisting  of both  interest and  principal  as the  mortgages in the
underlying mortgage pools are repaid.  Pools of mortgage loans are assembled for
sale   to   investors   (such   as   the   Funds)   by   various   governmental,
government-related  and private organizations,  such as dealers.  Unscheduled or
early payments on the underlying mortgages may shorten the securities' effective
maturities.

                  Other types of securities  representing interests in a pool of
mortgage loans are known as collateralized  mortgage obligations (CMOs) and real
estate mortgage investment conduits (REMICs) and multi-class pass-throughs. CMOs
and REMICs are debt  instruments  collateralized  by pools of mortgage  loans or
other mortgage-backed securities. Multi-class pass-through securities are equity
interests  in a trust  composed  of  mortgage  loans  or  other  mortgage-backed
securities. Payments of principal and interest on underlying collateral provides
the  funds  to  pay  debt  service  on  the  CMO  or  REMIC  or  make  scheduled
distributions  on the  multi-class  pass-through  securities.  CMOs,  REMICs and
multi-class  pass-through  securities  (collectively  "CMOs"  unless the context
indicates  otherwise) may be issued by agencies or instrumentalities of the U.S.
government  (such as the Federal Home Loan Mortgage  Corporation)  or by private
organizations.

                  CMOs are issued with a variety of classes or "tranches," which
have  different  maturities  and are  often  retired  in  sequence.  One or more
tranches of a CMO may have coupon rates which reset  periodically at a specified
increment  over an index such as the London  Interbank  Offered Rate  ("LIBOR").
These  "floating rate CMOs,"  typically are issued with lifetime "caps" on their
coupon  



                                     - 16 -
<PAGE>



rate,  which means that there is a ceiling  beyond which the coupon rate may not
be  increased.  The yield of some  floating  rate  CMOs  varies in excess of the
change in the  index,  which  would  cause  the value of such CMOs to  fluctuate
significantly once rates reach the cap.

                  REMICs,  which  have  elected  to be treated as such under the
Internal  Revenue Code, are private entities formed for the purpose of holding a
fixed pool of  mortgages  secured by an  interest in real  property.  REMICs are
similar to CMOs in that they issue multiple classes of securities. As with other
CMOs, the mortgages  which  collateralize  the REMICs in which a Fund may invest
include  mortgages backed by GNMA  certificates or other mortgage  pass-throughs
issued or guaranteed by the U.S.  government,  its agencies or instrumentalities
or issued  by  private  entities,  which are not  guaranteed  by any  government
agency.

                  Yields on privately  issued CMOs as described  above have been
historically  higher  than the  yields  on CMOs  issued  or  guaranteed  by U.S.
government  agencies.  However,  the  risk  of  loss  due  to  default  on  such
instruments is higher since they are not guaranteed by the U.S.  government.  In
addition, in the event of a bankruptcy or other default of a broker who issued a
CMO held by a Fund, the Fund could  experience  both delays in  liquidating  its
position  and  losses.  Each  Fund may also  invest  not more than 5% of its net
assets in  "stripped"  CMOs,  which  represent  only the  income  portion or the
principal portion of the CMO. Some "stripped" CMOs, known as "inverse floaters,"
have coupon  rates  which are set  periodically  at a rate  inverse to the index
rate.

                  The average life of securities representing interests in pools
of mortgage loans is likely to be substantially  less than the original maturity
of the  mortgage  pools as a  result  of  prepayments  or  foreclosures  of such
mortgages.  Prepayments  are passed  through to the  registered  holder with the
regular  monthly  payments of  principal  and  interest,  and have the effect of
reducing  future  payments.  To the extent the  mortgages  underlying a security
representing  an  interest  in a pool  of  mortgages  are  prepaid,  a Fund  may
experience a loss (if the price at which the respective security was acquired by
the Fund was at a premium  over  par,  which  represents  the price at which the
security will be redeemed upon  prepayment).  In addition,  prepayments  of such
securities  held by a Fund will reduce the share price of the Fund to the extent
the market value of the  securities at the time of prepayment  exceeds their par
value.   Furthermore,   the  prices  of   mortgage-related   securities  can  be
significantly affected by changes in interest rates.  Prepayments may occur with
greater  frequency in periods of declining  mortgage rates because,  among other
reasons,  it may be possible  for  mortgagors  to  refinance  their  outstanding
mortgages  at lower  interest  rates.  In such  periods,  it is likely  that any
prepayment proceeds would be reinvested by a Fund at lower rates of return.

                  FLOATING AND VARIABLE RATE  OBLIGATIONS - Each Fund may invest
in floating and variable rate  obligations.  Floating rate  obligations  have an
interest rate which is fixed to a specified  interest rate, such as a bank prime
rate, and is  automatically  adjusted when the specified  interest rate changes.
Variable rate  obligations  have an interest rate which is adjusted at specified
intervals to a specified interest rate.  Periodic interest rate adjustments help
stabilize the obligations' market values.

         A Fund may purchase these  obligations from the issuers or may purchase
participation  interests  in  pools  of these  obligations  from  banks or other
financial  institutions.  Variable and floating rate  obligations  usually carry
demand features that permit a Fund to sell the  obligations  back to the issuers
or to financial  intermediaries  at par value plus accrued  interest  upon short
notice at any time or prior to specific  dates.  The  inability of the issuer or
financial  intermediary  to  repurchase an obligation on 


                                     - 17 -
<PAGE>

demand  could  affect  the  liquidity  of  the  Fund's  portfolio.   Frequently,
obligations  with demand features are secured by letters of credit or comparable
guarantees.

         SECURITIES  RATINGS - The Adviser  considers  debt  securities to be of
investment  grade  quality if they are rated BBB or higher by  Standard & Poor's
Corporation  ("S&P"),  Baa  or  higher  by  Moody's  Investors  Services,   Inc.
("Moody's"),  or if  unrated,  determined  by the  Adviser  to be of  comparable
quality.  Investment  grade debt  securities  generally  have adequate to strong
protection  of  principal  and  interest  payments.  In the  lower  end of  this
category,  credit quality may be more susceptible to potential future changes in
circumstances and the securities may have speculative elements. If the rating of
a security by S&P or Moody's  drops below  investment  grade,  the Adviser  will
dispose of the security as soon as practicable  (depending on market conditions)
unless the Adviser determines based on its own credit analysis that the security
provides the  opportunity  of meeting the Fund's  objective  without  presenting
excessive  risk.  Neither  Fund will invest more than 5% of the value of its net
assets in securities that are below investment grade. In addition,  neither Fund
will invest in securities rated lower than B by S&P or Moody's.  If a particular
fixed income security is unrated,  the Adviser will generally look to the rating
of other debt of the issuer, if a rating is available.

         GENERAL  - Each  Fund  is  permitted  to  invest  in  other  investment
companies.  Other  investment  companies offer  diversification  that may not be
attainable  otherwise.  For example,  investment in another  investment  company
could enhance the Fund's  diversification  among issuers of foreign  securities,
fixed income  securities  or in a particular  industry  sector.  A Fund will not
purchase more than 3% of the outstanding voting stock of any investment company.
If the Fund acquires securities of another investment company,  the shareholders
of the Fund may be subject to  duplicative  management  fees.  Investment by the
Fund in CMO's and foreign banks that are deemed to be investment companies under
the  Investment  Company  Act of 1940  will be  included  in the  limitation  on
investments in other investment companies.  Neither Fund may invest more than 5%
of its net assets in illiquid securities. See "Additional Information About Fund
Investments"  and  "Investment  Limitations"  in  the  Statement  of  Additional
Information.

OPTION TRANSACTIONS

         The  Funds  may  engage  in  option   transactions   involving   equity
securities,  debt securities,  foreign  currencies,  futures contracts and stock
indexes. To cover the potential  obligations involved in option transactions,  a
Fund will own the underlying equity security, debt security, futures contract or
foreign currency or the Fund will segregate with the Custodian (a) liquid assets
sufficient to purchase the underlying  equity security,  debt security,  futures
contract or foreign  currency or (b) liquid  assets equal to the market value of
the stock  index.  A Fund will only engage in options on futures  contracts  for
hedging purposes (see "Hedging Program" below).  Option transactions involve the
following  principal risks:  (a) the loss of a greater  percentage of the Fund's
investment than a direct investment in the underlying  instrument,  (b) the loss
of opportunity to profit from price movements in the underlying instrument,  and
(c) the inability to effect a closing transaction on a particular option.  There
is no  restriction  on the  percentage  of a Fund's  total  assets  which may be
committed to transactions  in options  (except  options on futures  contracts as
discussed below). A more complete description of the characteristics,  risks and
possible  benefits  of option  transactions  is  included  in the  Statement  of
Additional Information.



                                     - 18 -
<PAGE>

HEDGING PROGRAM

         Each  Fund may  hedge all or a  portion  of its  portfolio  investments
through the use of options,  futures contracts and options on futures contracts.
Each Fund may also hedge currency risks  associated with  investments in foreign
securities and in particular may hedge its portfolio  through the use of forward
foreign  currency  transactions as described below. The objective of the hedging
program is to  protect a profit or offset a loss in a  portfolio  security  from
future price erosion or to assure a definite price for a security,  stock index,
futures  contract or currency.  There are  transactional  costs connected with a
hedging program.

         The  principal  risks  associated  with hedging  transactions  are: (a)
possible  imperfect  correlation  between  the prices of the options and futures
contracts and the market value of a Fund's  portfolio  securities,  (b) possible
lack of a liquid  secondary market for closing out an option or futures contract
transaction,  (c) the need for additional  skills and  techniques  beyond normal
portfolio  management,  and (d)  losses  resulting  from  market  movements  not
anticipated by the Adviser.

         No Fund may  purchase or sell  futures  contracts  or purchase  related
options if, immediately thereafter,  more than one-third of its net assets would
be hedged. In addition,  no Fund may enter into  transactions  involving futures
contracts and related options if such transactions  would result in more than 5%
of the fair market value of the Fund's assets being  deposited as initial margin
for such  transactions.  A Fund's ability to engage in the hedging  transactions
and strategies  described above may be limited by the tax  requirement  that the
Fund derive less than 30% of its gross income from the sale or other disposition
of stock or securities held for less than three months.

         A more complete description of the characteristics,  risks and possible
benefits of hedging  transactions  is included in the  Statement  of  Additional
Information.

FOREIGN CURRENCY TRANSACTIONS

         Each Fund can purchase  securities  denominated in a foreign  currency.
When a Fund purchases or sells a security denominated in a foreign currency,  it
may be required  to settle the  purchase  transaction  in the  relevant  foreign
currency  or to  receive  the  proceeds  of the  sale  in the  relevant  foreign
currency.  In either event,  the Fund will be obligated to acquire or dispose of
the foreign currency by selling or buying an equivalent  amount of U.S. dollars.
To effect  the  conversion  of the amount of foreign  currency  involved  in the
purchase  or sale of a  foreign  security,  the Fund may  purchase  or sell such
foreign currency on a "spot" (i.e. cash) basis.

         In addition,  the Fund may wish to lock in the U.S. dollar value of the
transaction  at or near the time of the purchase or sale at the exchange rate or
rates then  prevailing  between  the U.S.  dollar and the  currency in which the
foreign  security is denominated.  Therefore,  the Fund may enter into a forward
foreign currency exchange contract. A forward foreign currency exchange contract
involves an obligation to purchase or sell a specific currency at a future date,
which may be any fixed number of days from the date of the contract  agreed upon
by the parties, at a price set at the time of the contract.  These contracts are
traded directly between  currency  traders (usually large commercial  banks) and
their  customers.  By entering into a forward  contract in U.S.  dollars for the
purchase or sale of the amount of foreign  currency  involved  in an  underlying
security transaction, the Fund is able to protect itself against a possible loss
between  trade and  settlement  dates  resulting  from an adverse  



                                     - 19 -
<PAGE>


change in the  relationship  between the U.S. dollar and such foreign  currency.
This process is known as transaction  hedging.  Transaction  hedging may protect
the Fund from a possible loss, but will limit potential gains which might result
from a positive change in the currency relationships.

         Some or all of a Fund's  portfolio  securities  may be  denominated  in
foreign currencies. As a result, in addition to the risk of change in the market
value of portfolio  securities,  the value of the  portfolio in U.S.  dollars is
subject to fluctuations in the exchange rate between such foreign currencies and
the U.S.  dollar.  When it is desirable to limit or reduce exposure in a foreign
currency in order to moderate  potential changes in the U.S. dollar value of the
portfolio,  the Fund may enter into a forward foreign currency exchange contract
to sell,  for a fixed  amount of U.S.  dollars,  the amount of foreign  currency
approximating  the  value  of some  or all of the  Fund's  portfolio  securities
denominated  in such  foreign  currency.  This  technique  is known as portfolio
hedging.  Hedging  against a decline in the value of currency does not eliminate
fluctuations  in the prices of  portfolio  securities  or prevent  losses if the
prices of such  securities  decline.  The Fund may also employ  forward  foreign
currency  exchange  contracts  to hedge  against an increase in the value of the
currency in which the securities the Fund intends to buy are denominated.

         A Fund may also  hedge  its  foreign  currency  exchange  rate  risk by
engaging in currency futures contracts and options transactions described above.
Neither  Fund will  engage in  foreign  currency  transactions  for  speculative
purposes.

INVESTMENT TECHNIQUES

         REPURCHASE   AGREEMENTS.   A  repurchase   agreement  is  a  short-term
investment in which the purchaser (I.E., the Fund) acquires  ownership of a U.S.
Government  security  (which may be of any  maturity)  and the seller  agrees to
repurchase the obligation at a future time at a set price,  thereby  determining
the yield during the  purchaser's  holding  period  (usually not more than seven
days from the date of  purchase).  Any  repurchase  transaction  in which a Fund
engages will require full  collateralization  of the seller's  obligation during
the entire term of the  repurchase  agreement.  In the event of a bankruptcy  or
other default of the seller,  a Fund could experience both delays in liquidating
the underlying security and losses in value. However, both Funds intend to enter
into repurchase  agreements  only with Star Bank, N.A. (the Trust's  Custodian),
other banks with assets of $1 billion or more and registered  securities dealers
determined  by the Adviser  (subject to review by the Board of  Trustees)  to be
creditworthy.  The  Adviser  monitors  the  creditworthiness  of the  banks  and
securities dealers with which a Fund engages in repurchase transactions.

         WHEN ISSUED SECURITIES AND FORWARD  COMMITMENTS.  Each Fund may buy and
sell  securities on a when-issued or delayed  delivery  basis,  with payment and
delivery taking place at a future date. The price and interest rate that will be
received on the  securities are each fixed at the time the buyer enters into the
commitment.  A Fund may enter into such forward  commitments  if they hold,  and
maintain  until  the  settlement  date  in a  separate  account  at  the  Fund's
Custodian,  cash or U.S.  government  securities in an amount sufficient to meet
the purchase  price.  There is no  percentage  limitation on a Fund's net assets
which may be invested in forward commitments. Forward commitments involve a risk
of loss if the  value of the  security  to be  purchased  declines  prior to the
settlement  date.  Any change in value could increase  fluctuations  in a Fund's
share  price and  yield.  Although  a Fund will  generally  enter  into  forward
commitments with the intention of acquiring 


                                     - 20 -
<PAGE>



securities  for its portfolio,  a Fund may dispose of a commitment  prior to the
settlement if the Adviser deems it appropriate to do so.

         OTHER TECHNIQUES.  Each Fund may engage in short sales in an amount not
exceeding  5% of the Fund's net  assets.  Each Fund may make loans of  portfolio
securities  provided the aggregate amounts of such loans do not exceed 5% of the
Fund's net assets.  Each Fund may borrow money only for liquidity purposes in an
amount not  exceeding 5% of the Fund's total assets at the time the borrowing is
made. Reverse repurchase  agreements are considered borrowings for this purpose.
Assets of a Fund may be pledged in connection with  borrowings.  See "Additional
Information  About  Fund  Investments"  and  "Investment   Limitations"  in  the
Statement of Additional Information.

                               GENERAL INFORMATION

         FUNDAMENTAL  POLICIES.  The  investment  limitations  set  forth in the
Statement of Additional  Information as fundamental  policies may not be changed
without the affirmative  vote of the majority of the  outstanding  shares of the
applicable  Fund. The investment  objective of each Fund may be changed  without
the affirmative  vote of a majority of the  outstanding  shares of the Fund. All
investment policies are non- fundamental unless indicated as fundamental in this
Prospectus or in the Statement of Additional Information.

         SHAREHOLDER  RIGHTS. Any Trustee of the Trust may be removed by vote of
the shareholders  holding not less than two-thirds of the outstanding  shares of
the Trust.  The Trust  does not hold an annual  meeting  of  shareholders.  When
matters are submitted to shareholders  for a vote, each  shareholder is entitled
to one vote for each whole  share he owns and  fractional  votes for  fractional
shares he owns.  All shares of a Fund have equal voting  rights and  liquidation
rights.

                             INVESTMENT PERFORMANCE

         Each Fund may periodically advertise "average annual total return." The
"total return" of a Fund refers to the dividends and distributions  generated by
an  investment in the Fund plus the change in the value of the  investment  from
the beginning of the period to the end of the period.  The "average annual total
return" of a Fund refers to the rate of total return for each year of the period
which would be equivalent  to the  cumulative  total return for the period.  All
dividends  and  distributions  earned  on  the  investment  are  assumed  to  be
reinvested.

         Each  Fund  may  also  periodically  advertise  its  total  return  and
cumulative  total  return  over  various  periods in  addition to the value of a
$10,000  investment  (made on the date of the  initial  public  offering  of the
Fund's  shares) as of the end of a  specified  period.  The "total  return"  and
"cumulative  total return" for each Fund are  calculated as indicated  above for
"total return."

         The Fixed Income Fund may periodically advertise its yield for a thirty
day or one month  period.  The  "yield" of the Fixed  Income  Fund refers to the
income  generated by an investment in the Fund over the period,  calculated on a
per share  basis  (using  the net  asset  value per share on the last day of the
period and the average  number of shares  outstanding  during the  period).  The
Fund's yield  quotation  will always be accompanied by the Fund's average annual
total  return  information  described  above.  The  Funds  may also  include  in
advertisements data comparing performance with other mutual Funds as reported in
non-related  investment  media,  published  editorial  comments and  performance


                                     - 21 -
<PAGE>



rankings compiled by independent organizations and publications that monitor the
performance of mutual funds (such as Lipper Analytical Services or Morningstar).
Performance  information  may be quoted  numerically  or may be  presented  in a
table,  graph  or other  illustration.  In  addition,  Fund  performance  may be
compared to well-known  indices of market  performance  including the Standard &
Poor's (S&P) 500 Index, the Dow Jones Industrial Average, or the Shearson Lehman
Bond  Indexes.  The  Trust's  annual  report  contains  additional   performance
information that will be made available upon request and without charge.

         THE  ADVERTISED  PERFORMANCE  DATA OF EACH FUND IS BASED ON  HISTORICAL
PERFORMANCE AND IS NOT INTENDED TO INDICATE FUTURE PERFORMANCE. YIELDS AND RATES
OF TOTAL  RETURN  QUOTED BY A FUND MAY BE HIGHER OR LOWER THAN PAST  QUOTATIONS,
AND  THERE  CAN BE NO  ASSURANCE  THAT ANY YIELD  RATE OF TOTAL  RETURN  WILL BE
MAINTAINED.  THE PRINCIPAL VALUE OF AN INVESTMENT IN EACH FUND WILL FLUCTUATE SO
THAT A SHAREHOLDER'S  SHARES, WHEN REDEEMED,  MAY BE WORTH MORE OR LESS THAN THE
SHAREHOLDER'S ORIGINAL INVESTMENT.

INVESTMENT ADVISER
Equity Analysts Inc.
9200 Montgomery Road
Building D, Suite 13A
Cincinnati, Ohio  45242

CUSTODIAN
Star Bank, N.A.
425 Walnut Street
Cincinnati, Ohio  45202

AUDITORS
Berge & Company LTD
20 West Ninth Street
Cincinnati, Ohio  45202

No  person  has  been  authorized  to  give  any  information  or  to  make  any
representations,  other than those contained in this  Prospectus,  in connection
with the  offering  contained  in this  Prospectus,  and if given or made,  such
information or  representations  must not be relied upon as being  authorized by
either Fund. This Prospectus does not constitute an offer by either Fund to sell
its shares in any state to any person to whom it is  unlawful to make such offer
in such state.


                                     - 22 -
<PAGE>


                                TABLE OF CONTENTS

                                                                       PAGE

FUND EXPENSES............................................................2

   
FINANCIAL HIGHLIGHTS.....................................................2

INVESTMENT OBJECTIVES AND STRATEGIES.....................................3

HOW TO INVEST IN EACH FUND...............................................4

EXCHANGE PRIVILEGE.......................................................6

REDEMPTION OF SHARES.....................................................7
    

SHARE PRICE CALCULATION..................................................9

DIVIDENDS AND DISTRIBUTIONS..............................................10

   
TAXES    ................................................................10

TRUSTEES AND OFFICERS....................................................11

OPERATION OF THE FUNDS...................................................12
    

INVESTMENT POLICIES AND TECHNIQUES.......................................13

   
GENERAL INFORMATION......................................................20

INVESTMENT PERFORMANCE...................................................20
    




<PAGE>













                            ANALYSTS INVESTMENT TRUST

                       STATEMENT OF ADDITIONAL INFORMATION



   
                                DECEMBER 1, 1997
    



                              *ANALYSTS STOCK FUND
                           *ANALYSTS FIXED INCOME FUND







   
         This Statement of Additional Information is not a prospectus. It should
be read in conjunction  with the Prospectus of Analysts  Investment  Trust dated
December 1, 1997. A copy of the  Prospectus can be obtained by writing the Trust
at 9200 Montgomery Road,  Building D, Suite 13A,  Cincinnati,  Ohio 45242, or by
calling the Trust at (513) 984-3377.
    







<PAGE>






                       STATEMENT OF ADDITIONAL INFORMATION

                            ANALYSTS INVESTMENT TRUST
                              9200 MONTGOMERY ROAD
                              BUILDING D, SUITE 13A
                             CINCINNATI, OHIO 45242



                                TABLE OF CONTENTS
                                -----------------

                                                                           PAGE
                                                                           ----


DESCRIPTION OF THE TRUST....................................................3

TRUSTEE COMPENSATION........................................................4

ADDITIONAL INFORMATION ABOUT FUND INVESTMENTS...............................4

INVESTMENT LIMITATIONS......................................................12

STATE RESTRICTIONS..........................................................14

THE INVESTMENT ADVISER......................................................14

PORTFOLIO TRANSACTIONS AND BROKERAGE........................................15

DETERMINATION OF SHARE PRICE................................................16

INVESTMENT PERFORMANCE......................................................17

CUSTODIAN AND TRANSFER AGENT................................................19

ACCOUNTANTS.................................................................19



                                     - 2 -
<PAGE>


   
DESCRIPTION OF THE TRUST
    

         Analysts  Investment  Trust (the  "Trust") is a  diversified,  open-end
investment  company  established  under  the  laws of Ohio by an  Agreement  and
Declaration  of Trust  dated May 28,  1993 (the  "Trust  Agreement").  The Trust
Agreement  permits  the  Trustees  to issue an  unlimited  number  of  shares of
beneficial  interest of separate series without par value.  Shares of two series
have been  authorized,  which shares  constitute the interests in Analysts Stock
Fund and Analysts Fixed Income Fund.

         Each share of a series  represents an equal  proportionate  interest in
the assets and  liabilities  belonging  to that series which each other share of
that series and is entitled to such  dividends and  distributions  out of income
belonging to the series as are declared by the Trustees.  The shares do not have
cumulative  voting  rights  or any  preemptive  or  conversion  rights,  and the
Trustees have the authority from time to time to divide or combine the shares of
any series  into a greater or lesser  number of shares of that series so long as
the proportionate beneficial interest in the assets belonging to that series and
the rights of shares of any other series are in no way affected.  In case of any
liquidation  of a series,  the holders of shares of the series being  liquidated
will be entitled to receive as a class a distribution out of the assets,  net of
the liabilities,  belonging to that series.  Expenses attributable to any series
are  borne by that  series.  Any  general  expenses  of the  Trust  not  readily
identifiable  as belonging to a particular  series are allocated by or under the
direction of the  Trustees in such manner as the  Trustees  determine to be fair
and equitable. No shareholder is liable to further calls or to assessment by the
Trust without his express consent.

         Upon sixty days prior written notice to  shareholders,  a Fund may make
redemption  payments in whole or in part in securities or other  property if the
Trustees determine that existing conditions make cash payments undesirable. Each
share of each Fund is subject to redemption at any time if the Board of Trustees
determines in its sole  discretion that failure to so redeem may have materially
adverse  consequences to all or any of the shareholders of the Trust or any Fund
of the Trust.  For  example,  if the Trustees  determine  that failure to redeem
might have materially adverse tax consequences to all or any of the shareholders
due to changes in tax laws, the Trustees may exercise their discretion to redeem
shares.  For other information  concerning the purchase and redemption of shares
of the Funds,  see "How to Invest in Each  Fund,"  "Redemption  of  Shares"  and
"Exchange Privilege" in the Prospectus. For a description of the methods used to
determine  the share price and value of each  Fund's  assets,  see "Share  Price
Calculation" in the Prospectus.

   
         As of September 1, 1997, the following  persons owned five percent (5%)
or more of the Stock Fund: David L. Manzler, Sr., 8425 Blue Cut Lane, Cincinnati
Ohio - 10.56%; Yong Kim, 487 Indian Ripple, Wilmington, Ohio - 6.62%.

         As of September 1, 1997, the following  persons owned five percent (5%)
or more of the  Fixed  Income  Fund:  Richard  Thomas,  6250  Hawk  Ridge  Lane,
Cincinnati,  Ohio - 5.68%; Equity Analysts,  Inc. 9200 Montgomery Road, Bldg. D,
Suite 13A, Cincinnati, Ohio - 15.97%.
    


                                     - 3 -
<PAGE>

   
         As  of  September  1,  1997,  the  Trustees  and  Officers  as a  group
beneficially owned 12.80% of the Stock Fund and 19.92% of the Fixed Income Fund.
    

TRUSTEE COMPENSATION

   
         The  compensation  paid to the Trustees of the Trust for the year ended
July 31, 1997 is set forth in the following table:



<TABLE>
<CAPTION>
                     
                                                            TOTAL COMPENSATION FROM
                             AGGREGATE COMPENSATION         TRUST (THE TRUST IS NOT IN A
NAME                             FROM TRUST(1)              FUND COMPLEX)(1)
                             
<S>                            <C>                           <C> 
David Lee Manzler, Jr.               $ 0                         $ 0
                                     
David L. Manzler, Sr.                $ 0                         $ 0
                            
Walter E. Bowles, III                $400                        $400
                                                           
Robert W. Buechner                   $400                        $400
                                                           
David J. Orth                        $400                        $400
                                                          
Anthony J. Schement                  $400                        $400
                                                          
<FN>
                                                           
(1)      Trustee  fees are  Trust  expenses.  However,  because  the  management
         agreement obligates the Adviser to pay all of the operating expenses of
         the Trust  (with  limited  exceptions),  the  Adviser  makes the actual
         payment.
</FN>
</TABLE>
    
ADDITIONAL INFORMATION ABOUT FUND INVESTMENTS

         This  section  contains  a more  detailed  discussion  of  some  of the
investments a Fund may make and some of the  techniques it may use, as described
in the Prospectus  (see  "Investment  Objectives and Strategies" and "Investment
Policies and Techniques").

         A. CORPORATE DEBT  SECURITIES.  Corporate debt  securities are bonds or
notes issued by corporation and other business organizations, including business
trusts,  in order to finance  their  credit  needs.  Corporate  debt  securities
include  commercial  paper which consists of short term (usually from one to two
hundred seventy days) unsecured promissory notes issued by corporations in order
to finance their current operations.


                                     - 4 -
<PAGE>

         Both Funds may invest in fixed income  securities  rated B or higher by
Standard & Poor's  Corporation  ("S&P") or by Moody's Investors  Services,  Inc.
("Moody's"),  or if  unrated,  determined  by the  Adviser  to be of  comparable
quality.  Generally,  investments  in securities in the lower rating  categories
provide higher yields but involve  greater  volatility of price and risk of loss
of principal and interest than  investments in securities  with higher  ratings.
Securities  rated  lower  than  Baa by  Moody's  or BBB  by S&P  are  considered
speculative.  In addition,  lower ratings  reflect a greater  possibility  of an
adverse change in the financial  conditions  affecting the ability of the issuer
to make  payments of  principal  and  interest.  The market price of lower rated
securities generally responds to short term corporate and market developments to
a  greater  extent  than  higher  rated  securities  which  react  primarily  to
fluctuations in the general level of interest rates. Lower rated securities will
also be affected by the  market's  perception  of their  credit  quality and the
outlook for economic growth. In the past,  economic  downturns or an increase in
interest  rates have under certain  circumstances  caused a higher  incidence of
default  by the  issuers  of  these  securities  and  may  do so in the  future,
especially in the case of highly leveraged issuers.

         The prices for these  securities  may be  affected by  legislative  and
regulatory developments. For example, new federal rules require that savings and
loan associations gradually reduce their holdings of high-yield  securities.  An
effect  of such  legislation  may be to  significantly  depress  the  prices  of
outstanding lower rated securities. The market for lower rated securities may be
less  liquid  than the market  for higher  rated  securities.  Furthermore,  the
liquidity of lower rated  securities may be affected by the market's  perception
of their credit quality. Therefore, judgment may at times play a greater role in
valuing these  securities  than in the case of higher rated  securities,  and it
also may be more  difficult  during certain  adverse  market  conditions to sell
lower rated  securities  at their fair value to meet  redemption  requests or to
respond to changes in the market.

         If the rating of a security by S&P or Moody's  drops  below  investment
grade,  the  Adviser  will  dispose  of the  security  as  soon  as  practicable
(depending on market  conditions) unless the Adviser determines based on its own
credit analysis that the security provides the opportunity of meeting the Fund's
objective  without  presenting  excessive  risk.  The Adviser will  consider all
factors which it deems  appropriate,  including  ratings,  in making  investment
decisions  for the Funds and will  attempt to minimize  investment  risk through
diversification,   investment   analysis  and  monitoring  of  general  economic
conditions and trends.  While the Adviser may refer to ratings, it does not rely
exclusively  on ratings,  but makes its own  independent  and ongoing  review of
credit  quality.  Neither  Fund will invest more than 5% of the value of its net
assets in securities that are below investment grade.

         B.  MUNICIPAL  SECURITIES.  Municipal  securities  are issued to obtain
funds  to  construct,  repair  or  improve  various  public  facilities  such as
airports, bridges, highways,  hospitals, housing, schools, streets and water and
sewer  works,  to pay general  operating  expenses or to  refinance  outstanding
debts. They also may be issued to finance various private activities,  including
the  lending  of funds to public or private  institutions  for  construction  of
housing,  educational or medical  facilities or the financing of privately owned
or operated  facilities.  Municipal  securities consist of tax exempt bonds, tax
exempt notes and tax exempt  commercial  paper.  Tax exempt notes  generally are
used to provide short term capital needs and  generally  have  maturities of one
year or less.  Tax exempt  commercial  paper  typically  represents  short term,
unsecured, negotiable promissory notes.



                                     - 5 -
<PAGE>

         The two principal  classifications of municipal securities are" general
obligations"  and "revenue"  bonds.  General  obligation bonds are backed by the
issuer's full credit and taxing power.  Revenue bonds are backed by the revenues
of a specific project, facility or tax. Industrial development revenue bonds are
a specific  type of revenue  bond backed by the credit of the private  issuer of
the facility,  and therefore investments in these bonds have more potential risk
that the issuer will not be able to meet  scheduled  payments of  principal  and
interest.  Neither  Fund will invest more than 5% of its net assets in municipal
securities.

         C. ZERO COUPON AND PAY IN KIND BONDS.  Corporate  debt  securities  and
municipal  securities  include  so-called "zero coupon" bonds and  "pay-in-kind"
bonds.  Zero  coupon  bonds are  issued at a  significant  discount  from  their
principal  amount in lieu of paying  interest  periodically.  Pay-in-kind  bonds
allow the issuer,  at its option, to make current interest payments on the bonds
either  in cash or in  additional  bonds.  The  value of zero  coupon  bonds and
pay-in-kind  bonds is subject to greater  fluctuation  in response to changes in
market interest rates than bonds which make regular  payments of interest.  Both
of these types of bonds  allow any issuer to avoid the need to generate  cash to
meet current  interest  payments.  Accordingly,  such bonds may involve  greater
credit risks than bonds which make regular payment of interest. Even though zero
coupon  bonds and  pay-in-kind  bonds do not pay current  interest in cash,  the
applicable Fund is required to accrue interest income on such investments and to
distribute such amounts at least annually to shareholders. Thus, a Fund could be
required  at times to  liquidate  other  investments  in  order to  satisfy  its
dividend  requirements.  Neither Fund will invest more than 5% of its net assets
in zero coupon bonds or pay-in-kind bonds.

         D. FINANCIAL SERVICE INDUSTRY  OBLIGATIONS.  Financial service industry
obligations including among others, the following:

                  (1)  CERTIFICATES  OF  DEPOSIT.  Certificates  of deposit  are
negotiable  certificates  evidencing the  indebtedness of a commercial bank or a
savings and loan  association  to repay funds  deposited  with it for a definite
period of time  (usually from fourteen days to one year) at a stated or variable
interest rate.

                  (2) TIME DEPOSITS.  Time deposits are non-negotiable  deposits
maintained  in a banking  institution  or a savings and loan  association  for a
specified period of time at a stated interest rate. Time deposits are considered
to be illiquid prior to their maturity.

                  (3)  BANKERS'  ACCEPTANCES.  Bankers'  acceptances  are credit
instruments  evidencing  the  obligation of a bank to pay a draft which has been
drawn on it by a customer,  which instruments reflect the obligation both of the
bank and of the drawer to pay the face amount of the instrument upon maturity.

         E.  ASSET-BACKED  AND  RECEIVABLE-BACKED   SECURITIES.   Each  Fund  is
permitted to invest in asset-backed and  receivable-backed  securities.  Several
types  of  asset-backed  and  receivable-backed   securities  are  available  to
investors,  including CARs(sm) (Certificates for Automobile Receivables(sm)) and
interests   in   pools   of   credit   card   receivables.    Asset-backed   and
receivable-backed  securities  are  undivided  fractional  interests in pools of
consumer  loans  (unrelated  to  mortgage  loans)  held in a trust.  Payments or
principal  and  interest  are  passed  through  to  certificateholders  and  are
typically  


                                     - 6 -
<PAGE>



supported by some form of credit enhancement, such as a letter of credit, surety
bond,  limited  guaranty,   or   senior/subordination.   The  degree  of  credit
enhancement varies, but generally amounts to only a fraction of the asset-backed
and  receivable-backed  security's  par value  until  exhausted.  If the  credit
enhancement is exhausted,  certificateholders may experience losses or delays in
payment if the  requirement  payments of principal  and interest are not made to
the trust with respect to the underlying  loans.  The value of these  securities
also  may  change  because  of  changes  in  the  market's   perception  of  the
creditworthiness of the servicing agent for the loan pool, the originator of the
loans  or  the  financial   institution   providing   the  credit   enhancement.
Asset-backed  and  receivable-backed  securities are  ultimately  dependent upon
payment of consumer loans by individuals,  and the  certificateholder  generally
has no recourse  against the entity that  originated  the loans.  The underlying
loans are subject to prepayments which shorten the securities'  weighted average
life and may lower their  return.  As  prepayments  flow  through at par,  total
returns  would be affected by the  prepayments:  if a security were trading at a
premium,  its total  return would be lowered by  prepayments,  and if a security
were trading at a discount,  its total return would be increased by prepayments.
Neither  Fund will  invest  more than 5% of its net  assets in  asset-backed  or
receivable-backed securities.

         F. FORWARD COMMITMENTS AND REVERSE REPURCHASE AGREEMENTS. Each Fund may
enter into reverse repurchase agreements.  Reverse repurchase agreements involve
sales of  portfolio  security by a Fund to member  banks of the Federal  Reserve
System or recognized  securities dealers,  concurrently with an agreement by the
Fund to repurchase the same  securities at a later date at a fixed price,  which
is generally  equal to the original sales price plus interest.  The Fund retains
record ownership and the right to receive interest and principal payments on the
portfolio security involved. The Fund's objective in such a transaction would be
to obtain funds to pursue additional investment  opportunities whose yield would
exceed the cost of the reverse  repurchase  transaction.  Generally,  the use of
reverse  repurchase  agreements  should reduce  portfolio  turnover and increase
yield.  In the event of bankruptcy or other default by the  purchaser,  the Fund
could  experience  both delays in  repurchasing  the  portfolio  securities  and
losses.  Reverse repurchase agreements constitute a borrowing by a Fund and will
not represent more than 5% of the net assets of either Fund.

         Each Fund will direct its  Custodian  to place cash or U.S.  government
obligations  in a  separate  account  of the  Trust  in an  amount  equal to the
commitments of the Fund to purchase or repurchase  securities as a result of its
forward commitment or reverse repurchase agreement obligations.  With respect to
forward  commitments to sell securities,  the Trust will direct its Custodian to
place  the  securities  in a  separate  account.  When  a  separate  account  is
maintained  in  connection  with  forward  commitment  transactions  to purchase
securities or reverse  repurchase  agreements,  the securities  deposited in the
separate  account will be valued daily at market for the purpose of  determining
the  adequacy of the  securities  in the  account.  If the market  value of such
securities declines, additional cash or securities will be placed in the account
on a daily basis so that the market  value of the account  will equal the amount
of the Fund's  commitments to purchase or repurchase  securities.  To the extend
funds are in a separate  account,  they will not be available for new investment
or to meet redemptions.

         Securities purchased on a forward commitment basis,  securities subject
to  reverse  repurchase  agreements  and the  securities  held  in  each  Fund's
portfolio  are  subject  to  changes in market  value  based  upon the  public's
perception  of the  creditworthiness  of the issuer and  changes in the level of



                                     - 7 -
<PAGE>


interest rates (which will generally result in all of those securities  changing
in value in the same way, I.E., all those securities  experiencing  appreciation
when  interest  rates  decline  and  depreciation  when  interest  rates  rise).
Therefore,  if in order to achieve a higher  level of income,  the Fund  remains
substantially  fully invested at the same time that it has purchased  securities
on a forward commitment basis or entered into reverse  repurchase  transactions,
there will be a possibility that the market value of the Fund's assets will have
greater fluctuation.

         With respect to 75% of the total assets of each Fund,  the value of the
Fund's  commitments  to purchase or repurchase the securities of any one issuer,
together with the value of all  securities of such issuer owned by the Fund, may
not exceed 5% of the value of the Fund's total assets at the time the commitment
to purchase or repurchase such securities is made; provided,  however, that this
restriction  does  not  apply  to  U.S.  government  obligations  or  repurchase
agreements with respect thereto.  In addition,  each Fund will maintain as asset
coverage of 300% for all of its  borrowings and reverse  repurchase  agreements.
Subject to the foregoing  restrictions,  there is no limit on the  percentage of
the Fund's total assets which may be committed to such purchases or repurchases.

         G. LOAN  PARTICIPATION  INTERESTS.  Loan  participation  interests  are
interests in debt obligations  (such as corporate loans) that are owned by banks
or other financial institutions. Loan participation interests are subject to the
credit risks generally associated with the corporate borrower;  however, certain
loan participation interests may be backed by irrevocable letters of credit or a
guarantee of the bank or financial institution. In the event of a default by the
corporate  borrower,  a Fund may be  required  to assert its rights  through the
financial intermediary which may subject the Fund to delays,  expenses and risks
that are  greater  than  those that  would  have been  involved  if the Fund had
purchased  a direct  obligation  (such as  commercial  paper) of such  borrower.
Moreover,  the  Fund  may  also  be  subject  to the  risk  that  the  financial
intermediary may become insolvent.  Neither Fund will invest more than 5% of its
net assets at the time of purchase in loan participation interests.

         H. ILLIQUID SECURITIES. The portfolio of each Fund may contain illiquid
securities.  Illiquid  securities  generally include  securities which cannot be
disposed of promptly and in the  ordinary  course of business  without  taking a
reduced  price.   Securities  may  be  illiquid  due  to  contractual  or  legal
restrictions on resale or lack of a ready market.  The following  securities are
considered to be illiquid:  repurchase  agreements and time deposits maturing in
more than seven days, options traded in the over-the-counter market, nonpublicly
offered  securities,  stripped  CMOs,  CMOs for  which  there is no  established
market, restricted securities,  and mortgage-related  securities which cannot be
disposed of within seven days in the usual course of business  without  taking a
reduced  price.  The  Adviser  and the  Trustees  will  continually  monitor the
secondary markets for mortgage-related securities and are responsible for making
the  determination  of which  securities are considered to be illiquid.  Neither
Fund will invest more than 5% of its net assets in illiquid securities.

         I.  RESTRICTED  SECURITIES.  Restricted  securities  are securities the
resale of which is  subject  to legal or  contractual  restrictions.  Restricted
securities may be sold only in privately  negotiated  transactions,  in a public
offering with respect to which a  registration  statement is in effect under the
Securities  Act of 1933 or pursuant to Rule 144 or Rule 144A  promulgated  under
such Act. Where  registration is required,  the Fund may be obligated to pay all
or part of the  registration  expense,  and 


                                     - 8 -
<PAGE>


a  considerable  period may elapse  between the time of the decision to sell and
the time such security may be sold under an effective registration statement. If
during such a period adverse market  conditions were to develop,  the Fund might
obtain a less  favorable  price  than the price it could have  obtained  when it
decided to sell.

                  J.  OPTION  TRANSACTIONS.  Each  Fund  may  engage  in  option
transactions  involving equity securities,  debt securities,  futures contracts,
stock indexes and foreign currencies. An option involves either (a) the right or
the  obligation  to buy or sell a specific  instrument or currency at a specific
price  until the  expiration  date of the  option,  or (b) the right to  receive
payments or the obligation to make payments  representing the difference between
the  closing  price of a  market  index  and the  exercise  price of the  option
expressed in dollars times a specified multiple until the expiration date of the
option. Options are sold (written) on equity securities, debt securities, future
contracts,  stock indexes and foreign currencies.  The purchaser of an option on
an equity security, debt security, futures contract or foreign currency pays the
seller (the writer) a premium for the right  granted but is not obligated to but
or sell the underlying security,  futures contract or currency. The purchaser of
an option on a stock index pays the seller a premium for the right granted,  and
in return  the  seller of such an option is  obligated  to make the  payment.  A
writer of an option may  terminate  the  obligation  prior to  expiration of the
option by making an  offsetting  purchase of an  identical  option.  Options are
traded on organized exchanges and in the over-the-counter  market. Options which
each Fund sells  (writes)  will be covered or secured,  which means that it will
own the underlying security, futures contracts or currency in the case of a call
option and that the Fund will segregate with the Trust's Custodian liquid assets
sufficient to purchase the underlying security, futures contracts or currency in
the case of a put option.  Each Fund will also  segregate  and maintain with the
Custodian  liquid  assets  equal to the  market  value of each put  option  sold
(written) by the Fund on a stock index. In addition, when a Fund writes options,
it may be  required  to  maintain a margin  account,  to pledge  the  underlying
securities or U.S.  government  obligations  or to deposit assets in escrow with
the Custodian.

                  The purchase and writing of options  involves  certain  risks.
The  purchase  of options  limits a Fund's  potential  loss to the amount of the
premium paid and can afford the Fund the  opportunity  to profit from  favorable
movements  in the price of an  underlying  security or  instrument  to a greater
extent  than  if  transactions  were  effected  in the  security  or  instrument
directly.  However,  the  purchase of an option  could result in a Fund losing a
greater  percentage  of its  investment  than if the  transaction  were effected
directly.  When a Fund writes a covered call option,  it will receive a premium,
but it will give up the  opportunity  to  profit  from a price  increase  in the
underlying  security  or  instrument  above  the  exercise  price as long as its
obligation as a writer continues, and it will retain the risk of loss should the
price of the security or  instrument  decline.  When a Fund writes a secured put
option,  it will  assume the risk that the price of the  underlying  security or
instrument  will fall below the  exercise  price,  in which case the Fund may be
required  to purchase  the  security or  instrument  at a higher  price than the
market  price of the  security  or  instrument.  In  addition,  there  can be no
assurance that a Fund can effect a closing transaction on a particular option it
has  written or that a liquid  secondary  market  will exist for any  particular
option at any specific time. Further,  the total premium paid for any option may
be  lost  if  the  Fund  does  not  exercise  the  option  or,  in the  case  of
over-the-counter options, the writer does not perform its obligations.



                                     - 9 -
<PAGE>

         K. HEDGING TRANSACTIONS.  Either Fund may hedge all or a portion of its
portfolio investments through the use of options,  futures contracts and options
on futures  contracts.  The  objective  of the  hedging  program is to protect a
profit or offset a loss in a portfolio  security from future price erosion or to
assure a  definite  price for a  security  by  acquiring  the right or option to
purchase  or to sell a fixed  amount  of the  security  at a  future  date.  For
example,  in order to hedge against an  anticipated  rise in interest rates that
might cause the value of a Fund's  portfolio  securities  to  decline,  the Fund
might sell interest rate futures  contracts.  When hedging of this  character is
successful,  any  depreciation in the value of the hedged  portfolio  securities
will be substantially offset by an increase in the Fund's equity in the interest
rate futures position.  Alternatively,  an interest rate futures contract may be
purchased when a Fund  anticipates the future purchase of a security but expects
the rate of return then available in the securities  market to be less favorable
than rates currently available in the futures markets.

                  There  is no  assurance  that  the  objective  of the  hedging
program  will be  achieved,  since the success of the program will depend on the
Adviser's  ability to predict the future  direction  of the  relevant  currency,
stock index, futures contract or interest rates and incorrect predictions by the
Adviser may have an adverse  effect on the Funds.  In this regard,  it should be
noted that the skills and techniques necessary to arrive at such predictions are
different from those needed to predict price changes in individual  stocks.  The
Adviser is registered as a Commodity  Trading Advisor with the Commodity Futures
Trading  Commission,  is a member of the National  Futures  Association  and has
prior experience in the use of options, futures contracts and options on futures
contracts.

                  The  hedging  strategy   involves  the  use  of  one  or  more
techniques,  including  buying and selling options  (described  above),  futures
contracts and options on such futures contracts. A futures contract is a binding
contractual  commitment which involves either (a) the delivery and payment for a
specified  amount of  securities  or currency at a price agreed upon at the time
the  contract is entered into but with actual  delivery  made during a specified
period in the future,  or (b) the  payment or receipt of payments  representing,
respectively,  the loss or gain of a specified  group of stocks or market index.
The  securities  or  currency  underlying  the  contract  may be  government  or
corporate bonds (an interest rate futures contract), foreign currency (a foreign
currency futures contract),  or a group of stocks such as a popular market index
(a stock index futures contract).  Interest rate futures contracts are currently
available in standardized  amounts on government  obligations  (such as Treasury
bills, notes and bonds),  Government National Mortgage Association certificates,
corporate bonds, domestic certificates of deposit and Eurodollar certificates of
deposit. It is expected that other financial  instruments will at later dates be
subject to other futures  contracts.  As new futures contracts are developed and
offered to investors,  the Adviser will,  consistent with each Fund's investment
objectives  and  policies,  consider  making  investments  in such  new  futures
contracts. Ordinarily a Fund would enter into interest rate futures contracts to
hedge its investments in fixed income  securities  such as preferred  stocks and
money market obligations, stock index futures contracts to hedge its investments
in common stocks and foreign currency futures  contracts to hedge currency risks
associated with investments in foreign securities.

                  Futures  contracts  are  traded  on  exchanges   licensed  and
regulated by the Commodity  Futures  Trading  Commission  and analogous  foreign
regulatory agencies. Each Fund will be subject to any limitations imposed by the
exchanges with respect to futures  contracts  trading and positions.

                                     - 10 -
<PAGE>




A  clearing   corporation   associated  with  the  particular  exchange  assumes
responsibility  for all purchases and sales and guarantees  delivery and payment
on the contracts.  Although most futures  contracts call for actual  delivery or
acceptance of the underlying securities or currency, in most cases the contracts
are closed out before  settlement date without the making or taking of delivery.
Closing out is  accomplished by entering into an offsetting  transaction,  which
may result in a profit or a loss. There is no assurance that either Fund will be
able to close out a particular futures contract.

                  A hedging  strategy  involving  options and futures  contracts
entails  some risks.  For  example,  the total  premium  paid for an option on a
futures  contract  may be lost if a Fund  does not  exercise  the  option or the
writer does not perform his  obligations.  It is also  possible that the futures
contracts  selected  by a  Fund  will  not  follow  the  price  movement  of the
underlying  securities or stock index. If this occurs,  the hedging strategy may
not be successful.  Further,  if a Fund sells a stock index futures contract and
is required to pay an amount  measured by any increase in the market  index,  it
will be exposed to an indeterminate  liability.  In addition, a liquid secondary
market  may not  exist for any  particular  option or  futures  contract  at any
specific time.

                  Each Fund will incur  transactional  costs in connection  with
the hedging  program.  When a Fund  purchases  or sells a futures  contract,  an
amount of cash and liquid assets will be deposited in a segregated  account with
the Trust's  Custodian to guarantee  performance  of the futures  contract.  The
amount of such deposits will depend upon the  requirements  of each exchange and
broker and will vary with each futures  contract.  Because open futures contract
positions  are  marked to market  and gains and  losses  are  settled on a daily
basis, a Fund may be required to deposit  additional  funds in such a segregated
account if it has incurred a net loss on its open futures contract  positions on
any day.

                  The Trust has filed a supplemental  notice of eligibility with
the  Commodity  Futures  Trading  Commission   ("CFTC")  to  claim  relief  from
regulation as a commodity  "pool" within the meaning of the CFTC's  regulations.
In its  filing,  the Trust has  represented  that each  Fund's  transactions  in
futures  contracts and options on futures  contracts will  constitute  bona fide
hedging  transactions  within the meaning of such regulations and that each Fund
will enter into  commitments  which  require as deposits for initial  margin for
futures  contracts or premiums for options no futures  contracts no more than 5%
of the fair market value of its assets.

         L.  LOANS OF  PORTFOLIO  SECURITIES.  Each Fund may make short and long
term loans of its portfolio  securities.  Under the lending policy authorized by
the Board of Trustees and  implemented by the Adviser in response to requests of
broker-dealers or institutional investors which the Adviser deems qualified, the
borrower  must  agree  to  maintain  collateral,  in the  form  of  cash or U.S.
government  obligations,  with the Fund on a daily  mark-to  market  basis in an
amount at least  equal to 100% of the value of the loaned  securities.  The Fund
will continue to receive  dividends or interest on the loaned securities and may
terminate such loans at any time or reacquire such securities in time to vote on
any matter which the Board of Trustees determines to be important.  With respect
to loans of  securities,  there is the risk that the borrower may fail to return
the loaned securities or that the borrower may not be able to provide additional
collateral.  No loan of securities  will be made if, as a result,  the aggregate
amount of such loans would exceed 5% of the value of the Fund's total assets.




                                     - 11 -
<PAGE>

         M. SHORT SALES.  Each Fund may sell a security short in anticipation of
a decline in the market  value of the  security.  When a Fund engages in a short
sale,  it sells a security  which it does not own. To complete the  transaction,
the Fund must borrow the security in order to deliver it to the buyer.  The Fund
must replace the borrowed  security by  purchasing it at the market price at the
time of replacement,  which may be more or less than the price at which the Fund
sold the  security.  The Fund will incur a loss as a result of the short sale if
the price of the security  increases  between the date of the short sale and the
date on which the Fund replaces the borrowed  security.  The Fund will realize a
profit if the security declines in price between those dates.

                  In connection with its short sales, a Fund will be required to
maintain a segregated  account  with its  Custodian of cash or high grade liquid
assets  equal to the market  value of the  securities  sold less any  collateral
deposited  with its broker.  The Fund will limit its short sales so that no more
than 5% of its net assets (less all its liabilities other than obligations under
the short sales) will be deposited as collateral and allocated to the segregated
account. However, the segregated account and deposits will not necessarily limit
the Fund's potential loss on a short sale, which is limited.

INVESTMENT LIMITATIONS

         FUNDAMENTAL.  The  investment  limitations  described  below  have been
adopted   by  the  Trust  with   respect  to  each  Fund  and  are   fundamental
("Fundamental"), I.E., they may not be changed without the affirmative vote of a
majority  of the  outstanding  shares  of the  applicable  Fund.  As used in the
Prospectus and this Statement of Additional Information,  the term "majority" of
the  outstanding  shares of the Trust (or of any series) means the lesser of (1)
67% or more of the  outstanding  shares of the Trust (or the applicable  series)
present at a meeting,  if the holders of more than 50% of the outstanding shares
of the Trust (or applicable  series) are present or represented at such meeting;
or (2) more than 50% of the  outstanding  shares of the Trust (or the applicable
series).  Other  investment  practices  which  may be  changed  by the  Board of
Trustees  without  the  approval  of  shareholders  to the extent  permitted  by
applicable law,  regulation or regulatory policy are considered  non-fundamental
("Non-Fundamental").

         1. BORROWING MONEY.  The Fund will not borrow money,  except (a) from a
bank,  provided that immediately after such borrowing there is an asset coverage
of 300% for all  borrowings of the Fund; or (b) from a bank or other persons for
temporary  purposes  only,  provided that such  temporary  borrowings  are in an
amount  not  exceeding  5% of the  Fund's  total  assets  at the  time  when the
borrowing is made. This limitation does not preclude the Fund from entering into
reverse repurchase transactions, provided that the Fund has an asset coverage of
300% for all  borrowings  and  repurchase  commitments  of the Fund  pursuant to
reverse repurchase transactions.

         2. SENIOR SECURITIES.  The Fund will not issue senior securities.  This
limitation is not  applicable  to  activities  that may be deemed to involve the
issuance  or sale of a senior  security  by the Fund,  provided  that the Fund's
engagement  in  such  activities  is (a)  consistent  with or  permitted  by the
Investment  Company  Act  of  1940,  as  amended,   the  rules  and  regulations
promulgated  thereunder,  or  interpretations  of the  Securities  and  Exchange
Commission  or its  staff  and  (b) as  described  in the  Prospectus  and  this
Statement of Additional Information.



                                     - 12 -
<PAGE>

         3.  UNDERWRITING.  The Fund will not act as  underwriter  of securities
issued by other persons.  This  limitation is not applicable to the extent that,
in connection with the disposition of portfolio securities (including restricted
securities),  the  Fund may be  deemed  an  underwriter  under  certain  federal
securities laws.

         4. REAL ESTATE.  The Fund will not  purchase or sell real estate.  This
limitation is not applicable to  investments in securities  which are secured by
or represent  interests in real estate.  This  limitation  does not preclude the
Fund from investing in  mortgage-related  securities,  or investing in companies
which are engaged in the real estate  business or have a significant  portion of
their assets in real estate (including real estate investment trusts).

         5. COMMODITIES.  The Fund will not purchase or sell commodities  unless
acquired as a result of  ownership  of  securities  or other  investments.  This
limitation  does not preclude  the Fund from  purchasing  or selling  options or
futures  contracts,  from investing in securities or other instruments backed by
commodities  or from  investing in companies  which are engaged in a commodities
business or have a significant portion of their assets in commodities.

         6. LOANS. The Fund will not make loans to other persons,  except (a) by
loaning portfolio securities,  (b) by engaging in repurchase agreements,  or (c)
by  purchasing  nonpublicly  offered  debt  securities.  For  purposes  of  this
limitation,  the term "loans"  shall not include the purchase of a portion of an
issue of publicly distributed bonds, debentures or other securities.

         7.  CONCENTRATION.  The Fund will not  invest  25% or more of its total
assets  in  a  particular  industry.   This  limitation  is  not  applicable  to
investments  in  obligations  issued or guaranteed by the U.S.  government,  its
agencies and instrumentalities or repurchase agreements with respect thereto.

         With  respect  to the  percentages  adopted  by the  Trust  as  maximum
limitations  on its  investment  policies and  limitations,  an excess above the
fixed percentage will not be a violation of the policy or limitation  unless the
excess results  immediately and directly from the acquisition of any security or
the action taken.

         Notwithstanding  any  of  the  foregoing  limitations,  any  investment
company, whether organized as a trust, association or corporation, or a personal
holding  company,  may be merged or consolidated  with or acquired by the Trust,
provided  that  if such  merger,  consolidation  or  acquisition  results  in an
investment in the securities of any issuer  prohibited by said  paragraphs,  the
Trust  shall,  within  ninety  days  after  the  consummation  of  such  merger,
consolidation or acquisition, dispose of all of the securities of such issuer so
acquired or such  portion  thereof as shall bring the total  investment  therein
within  the  limitations  imposed  by said  paragraphs  above  as of the date of
consummation.

         NON-FUNDAMENTAL.  The  following  limitations  have been adopted by the
Trust with respect to each Fund and are Non-Fundamental.

         i. PLEDGING. The Fund will not mortgage,  pledge, hypothecate or in any
manner transfer, as security for indebtedness,  any assets of the Fund except as
may be necessary in  


                                     - 13 -
<PAGE>


connection with borrowings  described in limitation (1) above.  Margin deposits,
security   interests,   liens  and  collateral   arrangements  with  respect  to
transactions  involving  options,  futures  contracts,  short  sales  and  other
permitted investments and techniques are not deemed to be a mortgage,  pledge or
hypothecation of assets for purposes of this limitation.

         ii.  MARGIN  PURCHASES.  The  Fund  will  not  purchase  securities  or
evidences of interest  thereon on "margin." This limitation is not applicable to
short term credit  obtained by the Fund for the clearance of purchases and sales
or redemption of securities,  or to  arrangements  with respect to  transactions
involving  options,   futures   contracts,   short  sales  and  other  permitted
investments and techniques.

         iii. OPTIONS.  The Fund will not purchase or sell puts, calls,  options
or  straddles  except as  described  in the  Prospectus  and this  Statement  of
Additional Information.

         iv. ILLIQUID INVESTMENTS.  The Fund will not invest more than 5% of its
net assets in securities for which there are legal or  contractual  restrictions
on resale and other illiquid securities.

STATE RESTRICTIONS

         To comply with the current blue sky  regulations  of the State of Ohio,
each Fund presently intends to observe the following restrictions,  which may be
changed by the Board of Trustees without shareholder approval.

         Each Fund will not purchase or retain  securities  of any issuer if the
Trustees  and  officers of the Trust or of the  Adviser,  who  individually  own
beneficially  more  than  0.5% of the  outstanding  securities  of such  issuer,
together own beneficially  more than 5% of such  securities.  Each Fund will not
purchase  securities issued by other investment  companies except by purchase in
the open market  where no  commission  or profit to a sponsor or dealer  results
from such purchase other than customary broker's  commission or except when such
purchase  is  part  of  a  plan  of  merger,  consolidation,  reorganization  or
acquisition.  Each Fund will not borrow  (other  than by entering  into  reverse
repurchase  agreements),  pledge, mortgage or hypothecate more than one-third of
its total assets.  In addition,  each Fund will engage in borrowing  (other than
reverse repurchase  agreements) only for emergency or extraordinary purposes and
not for leverage. Each Fund will not invest more than 15% of its total assets in
securities of issuers which,  together with any  predecessors,  have a record of
less than three years  continuous  operation or  securities of issuers which are
restricted as to disposition.  Each Fund will not purchase the securities of any
issuer if such  purchase  at the time  thereof  would cause more than 10% of the
voting  securities  of any  issuer  to be held by the  Fund.  Neither  Fund will
purchase  securities of an issuer if, as to 50% of the Fund's total assets,  the
purchase  at the time  thereof  would  cause more than 25% of the  Fund's  total
assets  to be  invested  in the  securities  of any one  issuer  and,  as to the
remaining 50% of the Fund's assets, the purchase at the time thereof would cause
more than 25% of the Fund's total assets to be invested in the securities of any
one issuer.  This  limitation does not apply to obligations of the United States
government or its agencies or instrumentalities.



                                     - 14 -
<PAGE>

THE INVESTMENT ADVISER

         The Trust's investment adviser is Equity Analysts Inc., 9200 Montgomery
Road, Building D, Suite 13A, Cincinnati,  Ohio 45242. David Lee Manzler, Jr. and
David L. Manzler,  Sr. may be deemed to be controlling persons and affiliates of
the  Adviser  due  to  their  ownership  of  its  shares  and  their  positions,
respectively, as officers and directors of the Adviser. The Manzlers, because of
such  affiliation,  may receive  benefits from the  management  fees paid to the
Adviser.

         Under the terms of the  management  agreement  (the  "Agreement"),  the
Adviser  manages  the Funds'  investments  subject to  approval  of the Board of
Trustees  and pays all of the  expenses of the Funds  except  brokerage,  taxes,
interest  and  extraordinary   expenses.   As  compensation  for  the  Adviser's
management  services and agreement to pay the Fund's  expenses,  Analysts  Stock
Fund is obligated  to pay the Adviser a fee computed and accrued  daily and paid
monthly at an annual rate of 2.00% of the  average  daily net assets of the Fund
up to and including  $20,000,000,  1.75% of such assets from  $20,000,000 to and
including  $40,000,000,  1.5% of such assets from  $40,000,000  to and including
$100,000,000 and 1.25% of such assets in excess of $100,000,000. As compensation
for the Adviser's  management services and agreement to pay the Fund's expenses,
Analysts  Fixed  Income Fund is  obligated to pay the Adviser a fee computed and
accrued  daily and paid  monthly at an annual rate of 1.5% of the average  daily
net assets of the Fund up to and  including  $20,000,000,  1.25% of such  assets
from  $20,000,000  to and  including  $40,000,000,  1.00%  of such  assets  from
$40,000,000 to and including  $100,000,000  and .75% of such assets in excess of
$100,000,000.

   
         For the fiscal year ended July 31, 1997,  the Analysts  Stock Fund paid
advisory fees of $92,420 to the Adviser and the Analysts  Fixed Income Fund paid
advisory  fees of $48,746  to the  Adviser.  For the fiscal  year ended July 31,
1996,  the Analysts  Stock Fund paid advisory fees of $63,141 to the Adviser and
the Analysts Fixed Income Fund paid advisory fees of $27,934 to the Adviser. For
the fiscal year ended July 31, 1995,  the Analysts Stock Fund paid advisory fees
of $42,424 to the Adviser and the Analysts  Fixed Income Fund paid advisory fees
of $18,386 to the Adviser.
    

         The Adviser  retains the right to use the name "Analysts" in connection
with another investment company or business enterprise with which the Adviser is
or may  become  associated,  The  Trust's  right  to  use  the  name  "Analysts"
automatically  ceases thirty days after  termination of the Agreement and may be
withdrawn by the Adviser on thirty days written notice.

         Equity  Analysts  Inc.  is  also  the  exclusive  underwriter  for  the
distribution  of shares of the Funds.  Equity Analysts Inc. is obligated to sell
shares of each Fund on a best efforts basis for no compensation.  Shares of each
Fund are offered to the public on a continuous basis.

PORTFOLIO TRANSACTIONS AND BROKERAGE

         Subject to policies  established by the Board of Trustees of the Trust,
the Adviser is responsible for the Trust's  portfolio  decisions and the placing
of the Trust's portfolio transactions.  In placing portfolio  transactions,  the
Adviser  seeks to the best  qualitative  execution  for the Trust,


                                     - 15 -
<PAGE>


taking into account such factors as price  (including the  applicable  brokerage
commission or dealer spread), the execution capability, financial responsibility
and  responsiveness  of the  broker or dealer  and the  brokerage  and  research
services provided by the broker or dealer. The Adviser generally seeks favorable
prices and  commission  rates that are  reasonable  in relation to the  benefits
received.

         The Adviser is specifically authorized to select brokers or dealers who
also  provide  brokerage  and  research  services to the Trust  and/or the other
accounts over which the Adviser exercises investment  discretion and to pay such
brokers or dealers a commission in excess of the  commission  another  broker or
dealer would charge if the Adviser  determines in good faith that the commission
is reasonable  in relation to the value of the  brokerage and research  services
provided.  The determination may be viewed in terms of a particular  transaction
or the Adviser's overall responsibilities with respect to the Trust and to other
accounts over which it exercises investment discretion.

   
         Research  services  include  supplemental   research,   securities  and
economic  analysis,  statistical  services and  information  with respect to the
availability  of securities or purchasers or sellers of securities  and analyses
of reports concerning  performance of accounts.  The research services and other
information  furnished  by brokers  through  whom the Trust  effects  securities
transactions  may also be used by the Adviser in  servicing  all of its accounts
and all such  services  may not be used by the  Adviser in  connection  with the
Trust.  Similarly,  research  and  information  provided  by  brokers or dealers
serving  other  clients  may be useful to the  Adviser  in  connection  with its
services to the Trust.  Although  research  services and other  information  are
useful to the Trust and the Adviser,  it is not possible to place a dollar value
on the research and other information  received.  It is the opinion of the Board
of Trustees  and the Adviser that the review and study of the research and other
information  will not reduce the overall cost to the Adviser of  performing  its
duties to the Trust under the Agreement.
    

         Over-the-counter  transactions  will be  placed  either  directly  with
principal market makers or with  broker-dealers,  if the same or a better price,
including commissions and executions, is available.  Fixed income securities are
normally  purchased  directly from the issuer, an underwriter or a market maker.
Purchases  include a concession  paid by the issuer to the  underwriter  and the
purchase  price paid to market makers may include the spread between the bid and
asked prices.

         To the extent that the Trust and another of the Adviser's  clients seek
to acquire the same  security at about the same time,  the Trust may not be able
to acquire as large a position in such  security as it desires or it may have to
pay a higher  price for the  security.  Similarly,  the Trust may not be able to
obtain  as large  an  execution  of an order to sell or as high a price  for any
particular  portfolio  security  if the other  client  desires  to sell the same
portfolio  security at the same time. On the other hand, if the same  securities
are  bought  or sold at the same  time by more than one  client,  the  resulting
participation  in volume  transactions  could produce better  executions for the
Trust. In the event that more than one client wants to purchase or sell the same
security  on a given  date,  the  purchases  and sales will  normally be made by
random client selection.



                                     - 16 -
<PAGE>



   
         For the fiscal year ended July 31, 1997,  the  Analysts  Stock Fund and
the Analysts Fixed Income Fund paid brokerage  commissions of $5,691 and $3,474,
respectively.  For the fiscal year ended July 31, 1996,  the Analysts Stock Fund
and the Analysts  Fixed  Income Fund paid  brokerage  commissions  of $2,937 and
$1,309 respectively. For the fiscal year ended July 31, 1995, the Analysts Stock
Fund and the Analysts Fixed Income Fund paid brokerage commissions of $3,770 and
$426, respectively.
    

                          DETERMINATION OF SHARE PRICE

         The prices (net asset  values) of the shares of each Fund is determined
as of the close of trading of the New York Stock  Exchange  (4:00 P.M.,  Eastern
time) on each day the Trust is open for business. The Trust is open for business
on every day except Saturdays,  Sundays and the following  holidays:  New Year's
Day,  President's Day, Good Friday,  Memorial Day,  Independence Day, Labor Day,
Thanksgiving  and Christmas.  For a description of the methods used to determine
the net  asset  value  (share  price),  see  "Share  Price  Calculation"  in the
Prospectus.

INVESTMENT PERFORMANCE

         "Average  annual  total  return,"  as  defined  by the  Securities  and
Exchange Commission,  is computed by finding the average annual compounded rates
of return (over the one and five year periods and the period from initial public
offering  through the end of a Fund's most recent fiscal year) that would equate
the initial amount  invested to the ending  redeemable  value,  according to the
following formula:

                                        P(1+T)n=ERV

Where:            P        =        a hypothetical $1,000 initial investment
                  T        =        average annual total return
                  n        =        number of years
                  ERV               = ending  redeemable value at the end of the
                                    applicable period of the hypothetical $1,000
                                    investment  made  at  the  beginning  of the
                                    applicable period.

The computation  assumes that all dividends and  distributions are reinvested at
the net asset  value on the  reinvestment  dates and that a complete  redemption
occurs at the end of the applicable period.

         A Fund's "yield" is determined in accordance with the method defined by
the Securities and Exchange  Commission.  A yield quotation is based on a 30-day
(or one month) period and is computed by dividing the net investment  income per
share earned  during the period by the maximum  offering  price per share on the
last day of the period, according to the following formula:

                            Yield = 2[(a-b/cd+1)6-1]



Were:



                                     - 17 -
<PAGE>


a =      dividends and interest earned during the period
b =      expenses accrued for the period (net of reimbursements)
c =      the average daily number of shares outstanding during the period that
         were entitled to receive dividends
d=       the maximum offering price per share on the last day of the period
   
Solely for the purpose of computing  yield,  dividend  income is  recognized  by
accruing  1/360 of the stated  dividend  rate of the security  each day that the
Fund owns the  security.  Generally,  interest  earned  (for the  purpose of "a"
above) on debt  obligations is computed by reference to the yield to maturity of
each  obligation  held based on the market  value of the  obligation  (including
actual accrued interest) at the close of business on the last business day prior
to the start of the  30-day  (or one  month)  period  for  which  yield is being
calculated,  or, with respect to  obligations  purchased  during the month,  the
purchase price (plus actual accrued interest).  With respect to the treatment of
discount and premium on mortgage or other  receivable-backed  obligations  which
are expected to be subject to monthly paydowns of principals and interest,  gain
or loss  attributable to actual monthly paydowns is accounted for as an increase
or decrease to interest  income during the period and discount or premium on the
remaining  security is not amortized.  The Fixed Income Fund's yield for the one
month period ended July 31, 1997 was 5.28%.
    
         A  Fund's  investment  performance  will  vary  depending  upon  market
conditions,  the composition of the Fund's  portfolio and operating  expenses of
the Fund. These factors and possible  differences in the methods and time period
used in calculating non-standardized investment performance should be considered
when comparing the Fund's performance to those of other investment  companies or
investment vehicles.  The risks associated with the Fund's investment objective,
policies and techniques  should also be  considered.  At any time in the future,
investment  performance may be higher or lower than past performance,  and there
can be no assurance that any performance will continue.

         From time to time, in advertisements,  sales literature and information
furnished to present or prospective  shareholders,  the performance of the Funds
may be compared to indices of broad groups of unmanaged securities considered to
be  representative  of or similar to the portfolio  holdings of the  appropriate
Fund or  considered to be  representative  of the stock market in general or the
fixed  income  securities  market in general.  Analysts  Stock Fund will use the
Standard & Poor's 500 Stock Index and the Dow Jones Industrial Average. Analysts
Fixed Income Fund will use the Shearson Lehman Intermediate Government/Corporate
Bond Index.  The Shearson Lehman  Intermediate  Government/Corporate  Bond Index
measures  the  price,  income  and  total  return  of a group  of  fixed  income
securities  maturing in one to ten years. It contains all public  obligations of
the U.S. Treasury  (excluding  flower bonds and  foreign-targeted  issues),  all
publicly  traded  debt  of  agencies  of  the  U.S.  Government,   quasi-federal
corporations  and  corporate  debt  guaranteed by the U.S.  Government,  and all
public, fixed rate, non-convertible,  investment grade, domestic corporate debt.
The Index does not include mortgage-backed securities or collateralized mortgage
obligations.  The investment  performance  figures for the Funds and the indices
will include reinvestment of dividends and capital gains distributions.

         In addition,  the  performance  of either Fund may be compared to other
groups of mutual  funds  tracked by any widely used  independent  research  firm
which ranks  mutual  funds by overall  


                                     - 18 -
<PAGE>



performance,  investment  objectives  and  assets,  such  as  Lipper  Analytical
Services, Inc. or Morningstar,  Inc. The objectives,  policies,  limitations and
expenses  of other  mutual  funds in a group may not be the same as those of the
applicable  Fund.  Performance  rankings and ratings  reported  periodically  in
national financial publications such as Barron's may also be used.

   
         ANALYSTS STOCK FUND. The average annual total returns of the Stock Fund
for the year ended July 31, 1997 and for the period from  inception  (August 25,
1993) through July 31, 1997 were 35.47% and 16.58%, respectively.

         ANALYSTS  FIXED INCOME FUND.  The average  annual total  returns of the
Fixed  Income  Fund for the year  ended July 31,  1997 and for the  period  from
inception  (August  25,  1993)  through  July 31,  1997 were  12.05%  and 4.79%,
respectively.
    

CUSTODIAN AND TRANSFER AGENT

         Star Bank,  N.A., 432 Walnut Street,  Cincinnati,  Ohio is Custodian of
the Funds' investments. The Custodian acts as each Fund's depository,  safekeeps
its portfolio  securities,  collects all income and other  payments with respect
thereto,  disburses  funds  at the  Fund's  request  and  maintains  records  in
connection with its duties. The Trust acts as each Fund's transfer agent and, in
such  capacity,  maintains the records of each  shareholder's  account,  answers
shareholders'  inquiries  concerning  their  accounts,  processes  purchases and
redemptions of the Fund's shares, acts as dividend distribution disbursing agent
and performs other accounting and shareholder service functions.

ACCOUNTANTS

   
         The firm of Berge and Company  LTD, 20 West Ninth  Street,  Cincinnati,
Ohio 45202,  has been selected as independent  public  accountants for the Trust
for the fiscal year ending July 31, 1998.

FINANCIAL STATEMENTS

         The financial  statements and independent  auditor's report required to
be included in this Statement of Additional  Information are incorporated herein
by reference to the Trust's Annual Report to  Shareholders  for the period ended
July 31,  1997.  The Funds will  provide  the Annual  Report  without  charge at
written request or request by telephone.
    



                                     - 19 -
<PAGE>



                            ANALYSTS INVESTMENT TRUST


PART C.           OTHER INFORMATION


ITEM 24.          FINANCIAL STATEMENTS AND EXHIBITS
- --------          ---------------------------------

                  (a)      Financial Statements

                           Included in Part A:

   
                           (1)      Financial    Highlights,    for   a    share
                                    outstanding  throughout the years ended July
                                    31, 1997,  1996 and 1995 and the period from
                                    inception (August 25, 1993) through July 31,
                                    1994.

                           Included  in  Part B:  The  following  documents  are
                           incorporated by reference to the Analysts  Investment
                           Trust 1997 Annual Report to Shareholders:

                           (1)      Independent Auditors Report.

                           (2)      Schedule  of   Investments  in  Securities,
                                    Analysts Stock Fund - July 31, 1997.

                           (3)      Schedule  of   Investments   in  Securities,
                                    Analysts Fixed Income Fund - July 31, 1997.

                           (4)      Statement of Assets and  Liabilities  - July
                                    31, 1997.

                           (5)      Statement  of  Operations  - year ended July
                                    31, 1997.

                           (6)      Statement  of  Changes in Net Assets - years
                                    ended July 31, 1997 and 1996.

                           (7)      Financial   Highlights   -   for   a   share
                                    outstanding  throughout the years ended July
                                    31, 1997,  1996 and 1995 and the period from
                                    inception (August 25, 1993) through July 31,
                                    1994.

                           (8)      Notes  to  Financial  Statements  - July 31,
                                    1997.
    
                  (b)      Exhibits

   
                           (1)      Copy of Registrant's Declaration of Trust is
                                    filed herewith.

                           (2)      Copy  of   Registrant's   By-Laws  is  filed
                                    herewith.
    



<PAGE>



                           (3)      Voting Trust Agreements - None.

   
                           (4)      Instruments  Defining  the Rights of Holders
                                    of Securities - None.

                           (5)      Copy of  Registrant's  Management  Agreement
                                    with its Adviser,  Equity  Analysts  Inc. is
                                    filed herewith.

                           (6)      Copy of Registrant's  Underwriting Agreement
                                    with Equity Analysts Inc. is filed herewith.
    

                           (7)      Bonus,  Profit  Sharing,  Pension or Similar
                                    Contracts  for the benefit of  Directors  or
                                    Officers - None.

   
                           (8)      Copy of Registrant's  Custody Agreement with
                                    the  Custodian,  Star Bank,  N.A.,  is filed
                                    herewith.
    

                           (9)      Other Material Contracts - None.

   
                           (10)     Opinion  and  Consent  of  Brown,  Cummins &
                                    Brown  Co.,  L.P.A.,  which was  filed  with
                                    Registrant's  Form 24F-2 for the fiscal year
                                    ended July 31, 1997, is hereby  incorporated
                                    by reference.
    

                           (11)     Consent of Berge and  Company  LTD. is filed
                                    herewith.

                           (12)     Financial  Statements Omitted from Item 23 -
                                    None.

   
                           (13)     Copy of Letter  of  Initial  Stockholder  is
                                    filed herewith.
    

                           (14)     Model  Plan  used  in  Establishment  of any
                                    Retirement Plan - None.

                           (15)     12b-1 Distribution Expense Plan - None.



<PAGE>

   
                           (16)     Schedule for Computation of Each Performance
                                    Quotation is filed herewith.

                           (17)     Financial Data Schedule - None.
    

                           (18)     Rule 18F-3 Plan - None.

                           (19)     (i) Power of  Attorney  for  Registrant  and
                                    Certificate with respect thereto,  are filed
                                    herewith.

                           (ii)     Powers of Attorney for Trustees and officers
                                    of Registrant are filed herewith.


ITEM 25.    PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE REGISTRANT
- --------    -----------------------------------------------------------------

            None
<PAGE>


   
ITEM 26.    NUMBER OF HOLDERS OF SECURITIES (AS OF JULY 31, 1997)
- --------    -----------------------------------------------------

            TITLE OF CLASS                              NUMBER OF RECORD HOLDERS
            --------------                              ------------------------
            Analysts Fixed Income Fund                           415
            Analysts Stock Fund                                  608
    

ITEM 27.          INDEMNIFICATION
- --------          ---------------

                  (a)      Article VI of the  Registrant's  Declaration of Trust
                           provides for indemnification of officers and Trustees
                           as follows:

                                            SECTION   6.4   INDEMNIFICATION   OF
                                    TRUSTEES,  OFFICERS,  ETC.  Subject  to  and
                                    except   as   otherwise   provided   in  the
                                    Securities Act of 1933, as amended,  and the
                                    1940 Act, the Trust shall  indemnify each of
                                    its Trustees and officers (including persons
                                    who  serve  at  the   Trust's   request   as
                                    directors,  officers  or trustees of another
                                    organization  in  which  the  Trust  has any
                                    interest  as  a  shareholder,   creditor  or
                                    otherwise  (hereinafter  referred  to  as  a
                                    "Covered  Person")  against all liabilities,
                                    including but not limited to amounts paid in
                                    satisfaction of judgments,  in compromise or
                                    as  fines  and   penalties,   and  expenses,
                                    including   reasonable    accountants'   and
                                    counsel fees, incurred by any Covered Person
                                    in   connection    with   the   defense   or
                                    disposition  of any  action,  suit or  other
                                    proceeding,   whether   civil  or  criminal,
                                    before  any  court  or   administrative   or
                                    legislative  body,  in  which  such  Covered
                                    Person may be or may have been involved as a
                                    party or otherwise or with which such person
                                    may be or may have been threatened, while in
                                    office or thereafter,  by reason of being or
                                    having  been  such  a  Trustee  or  officer,
                                    director  or  trustee,  and  except  that no
                                    Covered Person shall be indemnified  against
                                    any   liability   to   the   Trust   or  its
                                    Shareholders  to which such  Covered  Person
                                    would  otherwise  be  subject  by  reason of
                                    willful   misfeasance,   bad  faith,   gross
                                    negligence  or  reckless  disregard  of  the
                                    duties  involved  in  the  conduct  of  such
                                    Covered Person's office.

                                            SECTION 6.5  ADVANCES  OF  EXPENSES.
                                    The Trust shall advance  attorneys'  fees or
                                    other expenses  incurred by a Covered Person
                                    in defending a proceeding to the full extent
                                    permitted by the  Securities Act of 1933, as
                                    amended, the 1940 Act, and Ohio Revised Code
                                    Chapter 1707,  as amended.  In the event any
                                    of these  laws  conflict  with Ohio  Revised
                                    Code Section 1701.13(E),  as amended,  these

<PAGE>


                                    laws,  and not  Ohio  Revised  Code  Section
                                    1701.13(E), shall govern.

                                            SECTION  6.6   INDEMNIFICATION   NOT
                                    EXCLUSIVE, ETC. The right of indemnification
                                    provided  by this  Article  VI shall  not be
                                    exclusive  of or affect any other  rights to
                                    which  any  such   Covered   Person  may  be
                                    entitled.   As  used  in  this  Article  VI,
                                    "Covered Person" shall include such person's
                                    heirs, executors and administrators. Nothing
                                    contained in this  article  shall affect any
                                    rights to indemnification to which personnel
                                    of  the  Trust,   other  than  Trustees  and
                                    officers,  and other persons may be entitled
                                    by contract or otherwise  under law, nor the
                                    power of the Trust to purchase  and maintain
                                    liability  insurance  on  behalf of any such
                                    person.

                           The  Registrant  may  not  pay  for  insurance  which
                           protects   the   Trustees   and   officers    against
                           liabilities  rising  from  action  involving  willful
                           misfeasance,  bad faith, gross negligence or reckless
                           disregard  of the duties  involved  in the conduct of
                           their offices.

                  (b)      The  Registrant  may maintain a standard  mutual fund
                           and investment  advisory  professional  and directors
                           and  officers   liability  policy.   The  policy,  if
                           maintained, would provide coverage to the Registrant,
                           its Trustees  and  officers,  and its Adviser,  among
                           others.  Coverage  under  the  policy  would  include
                           losses  by  reason  of  any  act,  error,   omission,
                           misstatement, misleading statement, neglect or breach
                           of duty.

                  (c)      Insofar as  indemnification  for liabilities  arising
                           under the  Securities Act of 1933 may be permitted to
                           trustees,  officers  and  controlling  persons of the
                           Registrant pursuant to the provisions of Ohio law and
                           the Agreement and  Declaration  of the  Registrant or
                           the  By-Laws of the  Registrant,  or  otherwise,  the
                           Registrant  has been  advised  that in the opinion of
                           the   Securities   and   Exchange   Commission   such
                           indemnification is against public policy as expressed
                           in the Act and is, therefore,  unenforceable.  In the
                           event that a claim for  indemnification  against such
                           liabilities (other than the payment by the Registrant
                           of expenses incurred or paid by a trustee, officer or
                           controlling  person of Analysts  Investment  Trust in
                           the  successful  defense  of  any  action,   suit  or
                           proceeding)  is asserted by such trustee,  officer or
                           controlling  person in connection with the securities
                           being registered,  the Registrant will, unless in the
                           opinion of its counsel the matter has been settled by
                           controlling   precedent,   submit   to  a  court   of
                           appropriate  jurisdiction  the question  whether such
                           indemnification  by it is  against  public  policy as


<PAGE>


                           expressed  in the Act and  will  be  governed  by the
                           final adjudication of such issue.

ITEM 28.          BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER
- --------          ----------------------------------------------------

                  A.       Equity  Analysts Inc. (the "Adviser") is a registered
                           investment  adviser  and  broker-  dealer.  Prior  to
                           January   1,   1993,   it   also   provided   pension
                           administration.

                  B.       The following  list sets forth the business and other
                           connections  of the  Directors and officers of Equity
                           Analysts Inc. during the past two years.

                           (1)      David L. Manzler, Sr.

                                    (a)     Vice  President  and a  Director  of
                                            Equity     Analysts    Inc.,    9200
                                            Montgomery Road, Bldg. D, Suite 13A,
                                            Cincinnati, Ohio 45242.

                                    (b)     Vice  President,   Secretary  and  a
                                            Trustee of The Analysts Trust,  9200
                                            Montgomery Road, Bldg. D, Suite 13A,
                                            Cincinnati, Ohio 45242.

                                    (c)     President of Equity  Analysts Agency
                                            Inc., 9200 Montgomery Road, Bldg. D,
                                            Suite 13A, Cincinnati, Ohio 45242.

                                    (d)     Director   of    Cincinnati    Steel
                                            Products   Co.,  4540  Steel  Place,
                                            Cincinnati, Ohio 45209.

                           (2)      David Lee Manzler, Jr.

                                    (a)     President, Secretary and Director of
                                            Equity     Analysts    Inc.,    9200
                                            Montgomery Road, Bldg. D, Suite 13A,
                                            Cincinnati, Ohio 45242.

                                    (b)     President,  Treasurer  and a Trustee
                                            of   The   Analysts   Trust,    9200
                                            Montgomery Road, Bldg. D, Suite 13A,
                                            Cincinnati, Ohio 45242.

                                    (c)     President,  Manzler  Aviation,  Inc.
                                            7760 Concord Hills Lane, Cincinnati,
                                            Ohio 45243

                           (3)      Bernard J.  McEvoy - A  Director,  part-time
                                    employee and  registered  representative  of
                                    Equity Analysts Inc., 9200 Montgomery  Road,
                                    Bldg. D, Suite 13A, Cincinnati, Ohio 45242.



<PAGE>





ITEM 29.          PRINCIPAL UNDERWRITERS
- --------          ----------------------

                  (a)      Equity  Analysts  Inc. acts as  underwriter  only for
                           Analysts Investment Trust.
<TABLE>
<CAPTION>

                  (b)               POSITION WITH                     POSITION WITH
      NAME                          UNDERWRITER                       REGISTRANT
      ----                          -----------                       ----------
<S>                            <C>                                <C>

David L. Manzler, Sr.              Vice President                     Vice President, 
                                   and Director                       Secretary and                      
                                                                      Trustee

David Lee Manzler, Jr.             President,                         President,
                                   Secretary and                      Treasurer
                                   Director                           and Trustee

Bernard J. McEvoy                  Director                           None
</TABLE>

                      The  address  of all of the  above-named  persons  is 9200
                      Montgomery  Road,  Bldg.  D, Suite 13A,  Cincinnati,  Ohio
                      45242.

ITEM 30.      LOCATION OF ACCOUNTS AND RECORDS
- --------      --------------------------------

              Accounts,  books and other documents  required to be maintained by
              Section 31(a) of the Investment  Company Act of 1940 and the Rules
              promulgated  thereunder  will be maintained  by the  Registrant at
              9200 Montgomery Road, Bldg. D, Suite 13A,  Cincinnati,  Ohio 45242
              or by Star Bank,  N.A., the  Registrant's  Custodian at 425 Walnut
              Street, Cincinnati, Ohio 45202.

ITEM 31.      MANAGEMENT SERVICES NOT DISCUSSED IN PARTS A OR B
- --------      -------------------------------------------------

              None.

ITEM 32.      UNDERTAKINGS
- --------      ------------

              (a)     Not Applicable.

              (b)     Not Applicable.

              (c)     The Registrant hereby undertakes to furnish each person to
                      whom  a  prospectus  is  delivered  with  a  copy  of  the
                      Registrant's  latest annual report to  shareholders,  upon
                      request and without charge.


<PAGE>


                                   SIGNATURES
                                   ----------

     Pursuant  to  the  requirements  of the  Securities  Act of  1933  and  the
Investment Company Act of 1940, the Registrant has duly caused this Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the  City of  Cincinnati,  State  of  Ohio,  on the  30th day of
September, 1997.


                                         ANALYSTS INVESTMENT TRUST


                                         By: /s/ Donald S. Mendelsohn
                                             Donald S. Mendelsohn,
                                             Attorney-in-Fact


     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated.


David L. Manzler, Sr.*         Vice President,     *By:/s/ Donald S. Mendelsohn
                               Secretary and           Donald S. Mendelsohn
                               Trustee                 Attorney-in-Fact

David Lee Manzler, Jr.*        President,              September 30, 1997
                               Treasurer and
                               Trustee

Walter E. Bowles, III*         Trustee

Robert W. Buechner*            Trustee

______________________
Anthony J. Schement            Trustee

______________________
David J. Orth                  Trustee





<PAGE>


                                  EXHIBIT INDEX
                                  -------------

                                                                      EXHIBIT
                                                                      NUMBER
                                                                      ------

1.       Declaration of Trust..........................................Ex-99.B1

2.       By-Laws.......................................................Ex-99.B2

3.       Management Agreement..........................................Ex-99.B5

4.       Underwriting Agreement........................................Ex-99.B6

5.       Custody Agreement.............................................Ex-99.B8

6.       Consent of Berge and Company LTD..............................Ex-99.B11

7.       Letter of Initial Stockholder.................................Ex-99.B13

8.       Schedule for Computation of
         Each Performance Quotation....................................Ex-99.B16

9.       Powers of Attorney for the Registrant and
         its Officers and Trustees.....................................Ex-99.POA








                            ANALYSTS INVESTMENT TRUST

                       AGREEMENT AND DECLARATION OF TRUST

                                  MAY 28, 1993










                                                           

<PAGE>



                            ANALYSTS INVESTMENT TRUST
                       AGREEMENT AND DECLARATION OF TRUST

                                TABLE OF CONTENTS



ARTICLE I - NAME AND DEFINITIONS.........................................1

         Section 1.1       Name..........................................1
         Section 1.2       Definitions...................................1

                  (a)      The "Trust"...................................1
                  (b)      "Trustees"....................................1
                  (c)      "Shares"......................................1
                  (d)      "Series"......................................1
                  (e)      "Class".......................................1
                  (f)      "Shareholder".................................1
                  (g)      The "1940 Act"................................1
                  (h)      "Commission"..................................2
                  (i)      "Declaration of Trust"........................2
                  (j)      "By-Laws".....................................2

ARTICLE II - PURPOSE OF TRUST............................................2

ARTICLE III - THE TRUSTEES...............................................2

         Section 3.1       Number, Designation, Election, Term, etc......2

                  (a)      Initial Trustees..............................2
                  (b)      Number........................................2
                  (c)      Term..........................................2
                  (d)      Resignation and Retirement....................2
                  (e)      Removal.......................................3
                  (f)      Vacancies.....................................3
                  (g)      Effect of Death, Resignation, etc.............3
                  (h)      No Accounting.................................3

         Section 3.2       Powers of Trustees............................3

                  (a)      Investments...................................4
                  (b)      Disposition of Assets.........................4
                  (c)      Ownership Powers..............................4
                  (d)      Subscription..................................4
                  (e)      Form of Holding...............................4
                  (f)      Reorganization, etc...........................4
                  (g)      Voting Trusts, etc............................5
                  (h)      Compromise....................................5
                  (i)      Partnerships, etc.............................5
                  (j)      Borrowing and Security........................5
                  (k)      Guarantees, etc...............................5
                  (l)      Insurance.....................................5
                  (m)      Pensions, etc.................................5

         Section 3.3       Certain Contracts.............................6

                  (a)      Advisory......................................6


                                        i

<PAGE>





                  (b)      Administration................................6
                  (c)      Distribution..................................6
                  (d)      Custodian and Depository......................6
                  (e)      Transfer and Dividend Disbursing Agency.......6
                  (f)      Shareholder Servicing.........................7
                  (g)      Accounting....................................7

         Section 3.4       Payment of Trust Expenses and Compensation of 
                              Trustees...................................8
         Section 3.5       Ownership of Assets of the Trust..............8

ARTICLE IV - SHARES......................................................8

         Section 4.1       Description of Shares.........................8
         Section 4.2       Establishment and Designation of Series.......9

                  (a)      Assets Belonging to Series...................10
                  (b)      Liabilities Belonging to Series..............10
                  (c)      Dividends....................................10
                  (d)      Liquidation..................................11
                  (e)      Voting.......................................11
                  (f)      Redemption by Shareholder....................12
                  (g)      Redemption by Trust..........................12
                  (h)      Net Asset Value..............................12
                  (i)      Transfer.....................................13
                  (j)      Equality.....................................13
                  (k)      Fractions....................................13
                  (l)      Conversion Rights............................13

         Section 4.3       Ownership of Shares..........................13
         Section 4.4       Investments in the Trust.....................14
         Section 4.5       No Preemptive Rights.........................14
         Section 4.6       Status of Shares and Limitation
                               of Personal Liability....................14

ARTICLE V - SHAREHOLDERS' VOTING POWERS AND MEETINGS....................14

         Section 5.1       Voting Powers................................14
         Section 5.2       Meetings.....................................15
         Section 5.3       Record Dates.................................15
         Section 5.4       Quorum and Required Vote.....................15
         Section 5.5       Action by Written Consent....................15
         Section 5.6       Inspection of Records........................16
         Section 5.7       Additional Provisions........................16

ARTICLE VI - LIMITATION OF LIABILITY; INDEMNIFICATION...................16

         Section 6.1       Trustees, Shareholders, etc. Not Personally 
                              Liable; Notice............................16
         Section 6.2       Trustee's Good Faith Action; Expert Advice; 
                              No Bond or Surety.........................16
         Section 6.3       Indemnification of Shareholders..............17
         Section 6.4       Indemnification of Trustees, Officers, etc...17
         Section 6.5       Advances of Expenses.........................17


                                       ii

<PAGE>



 

         Section 6.6       Indemnification Not Exclusive, etc...........17
         Section 6.7       Liability of Third Persons Dealing
                              with Trustees.............................18

ARTICLE VII - MISCELLANEOUS.............................................18

         Section 7.1       Duration and Termination of Trust............18
         Section 7.2       Reorganization...............................18
         Section 7.3       Amendments...................................18
         Section 7.4       Filing of Copies; References; Headings.......19
         Section 7.5       Applicable Law...............................19










                                       iii

<PAGE>



                            ANALYSTS INVESTMENT TRUST

                       AGREEMENT AND DECLARATION OF TRUST

         AGREEMENT AND DECLARATION OF TRUST made at Cincinnati,  Ohio, this 28th
day of May,  1993,  by the Trustees  hereunder,  and by the holders of Shares of
beneficial interest to be issued hereunder as hereinafter provided.

                                   WITNESSETH:

         WHEREAS,  this  Trust is being  formed to carry on the  business  of an
investment company; and

         WHEREAS,  the Trustees  have agreed to manage all property  coming into
their  hands  as  trustees  of an Ohio  business  trust in  accordance  with the
provisions hereinafter set forth.

         NOW,  THEREFORE,  the Trustees  hereby  declare that they will hold all
cash,  securities  and other  assets which they may from time to time acquire in
any manner as Trustees hereunder IN TRUST to manage and dispose of the same upon
the following  terms and  conditions for the benefit of the holders from time to
time of shares of beneficial interest in this Trust as hereinafter set forth.

                                    ARTICLE I
                              NAME AND DEFINITIONS

         SECTION  1.1 NAME.  This Trust shall be known as  "ANALYSTS  INVESTMENT
TRUST" and the Trustees  shall conduct the business of the Trust under that name
or any other name as they may from time to time determine.

         SECTION  1.2  DEFINITIONS.   Whenever  used  herein,  unless  otherwise
required by the context or specifically provided:

         (a)      The "Trust" refers to the Ohio business  trust  established by
                  this Agreement and  Declaration of Trust, as amended from time
                  to time;

         (b)      "Trustees" refers to the Trustees of the Trust named herein or
                  elected in accordance with Article III;

         (c)      "Shares"  refers to the  transferable  units of interest  into
                  which the  beneficial  interest  in the Trust or any series of
                  the Trust (as the context may  require)  shall be divided from
                  time to time;

         (d)      "Series" refers to Series of Shares established and designated
                  under or in accordance with the provisions of Article IV;

         (e)      "Shareholder" means a record owner of Shares;

         (f)      The "1940 Act"  refers to the  Investment  Company Act of 1940
                  and the Rules and Regulations thereunder,  all as amended from
                  time to time;
                 


<PAGE>



         (g)      "Commission" shall have the meaning given it in the 1940 Act;


         (h)      "Declaration   of  Trust"  shall  mean  this   Agreement   and
                  Declaration of Trust as amended or restated from time to time;
                  and

         (i)      "By-Laws"  shall mean the By-Laws of the Trust as amended from
                  time to time.

                                   ARTICLE II
                                PURPOSE OF TRUST

         The  purpose of the Trust is to operate as an  investment  company,  to
offer  Shareholders one or more investment  programs primarily in securities and
debt  instruments  and to engage in any and all lawful  acts or  activities  for
which business trusts may be formed under Chapter 1746 of the Ohio Revised Code.

                                   ARTICLE III
                                  THE TRUSTEES

         SECTION 3.1       NUMBER, DESIGNATION, ELECTION, TERM, ETC.

         (a)      INITIAL  TRUSTEES.  Upon his execution of this  Declaration of
                  Trust or a  counterpart  hereof or some other writing in which
                  he  accepts  such  Trusteeship  and  agrees to the  provisions
                  hereof, David L. Manzler, Sr. and David Lee Manzler, Jr. shall
                  become Trustees hereof.

         (b)      NUMBER.  The Trustees serving as such,  whether named above or
                  hereafter  becoming a Trustee,  may  increase or decrease  the
                  number  of  Trustees  to  a  number   other  than  the  number
                  theretofore determined.  No decrease in the number of Trustees
                  shall have the effect of  removing  any  Trustee  from  office
                  prior  to the  expiration  of his  term,  but  the  number  of
                  Trustees may be decreased in conjunction with the removal of a
                  Trustee pursuant to subsection (e) of this Section 3.1.

         (c)      TERM.  Each  Trustee  shall  serve  as a  Trustee  during  the
                  lifetime of the Trust and until its termination as hereinafter
                  provided or until such Trustee sooner dies,  resigns,  retires
                  or is removed. The Trustees may elect their own successors and
                  may,  pursuant to Section 3.1(f) hereof,  appoint  Trustees to
                  fill  vacancies;  provided that,  immediately  after filling a
                  vacancy,  at least  two-thirds  of the  Trustees  then holding
                  office   shall  have  been  elected  to  such  office  by  the
                  Shareholders at an annual or special  meeting.  If at any time
                  less than a majority of the Trustees then holding  office were
                  so elected,  the Trustees shall  forthwith cause to be held as
                  promptly  as  possible,  and in any event  within  60 days,  a
                  meeting of Shareholders  for the purpose of electing  Trustees
                  to fill any existing vacancies.


                                        2

<PAGE>



 

         (d)      RESIGNATION AND  RETIREMENT.  Any Trustee may resign his trust
                  or retire as a Trustee,  by written  instrument  signed by him
                  and  delivered to the other  Trustees or to any officer of the
                  Trust,  and such  resignation or retirement  shall take effect
                  upon such  delivery or upon such later date as is specified in
                  such instrument.

         (e)      REMOVAL.  Any Trustee may be removed with or without  cause at
                  any  time:  (i) by  written  instrument,  signed  by at  least
                  two-thirds  of the number of Trustees  prior to such  removal,
                  specifying  the date upon  which  such  removal  shall  become
                  effective,  (ii) by vote of the Shareholders  holding not less
                  than two-thirds of the Shares then outstanding, cast in person
                  or by proxy at any meeting called for the purpose, or (iii) by
                  a declaration  in writing signed by  Shareholders  holding not
                  less than two-thirds of the Shares then  outstanding and filed
                  with the Trust's Custodian.

         (f)      VACANCIES.  Any vacancy or anticipated  vacancy resulting from
                  any   reason,   including   without   limitation   the  death,
                  resignation,  retirement,  removal or incapacity of any of the
                  Trustees,  or  resulting  from an  increase  in the  number of
                  Trustees  by the  Trustees  may (but so long as  there  are at
                  least three  remaining  Trustees,  need not unless required by
                  the 1940 Act) be filled  either by a majority of the remaining
                  Trustees  through  the  appointment  in  writing of such other
                  person as such remaining  Trustees in their  discretion  shall
                  determine  (unless a  shareholder  election is required by the
                  1940 Act) or by the election by the Shareholders, at a meeting
                  called for the purpose, of a person to fill such vacancy,  and
                  such  appointment  or  election  shall be  effective  upon the
                  written  acceptance  of the person named therein to serve as a
                  Trustee  and  agreement  by such  person  to be  bound  by the
                  provisions of this Declaration of Trust,  except that any such
                  appointment or election in  anticipation of a vacancy to occur
                  by reason of retirement, resignation, or increase in number of
                  Trustees  to  be  effective  at  a  later  date  shall  become
                  effective  only  at  or  after  the  effective  date  of  said
                  retirement, resignation, or increase in number of Trustees. As
                  soon  as any  Trustee  so  appointed  or  elected  shall  have
                  accepted such appointment or election and shall have agreed in
                  writing  to be bound  by this  Declaration  of  Trust  and the
                  appointment  or election is effective,  the Trust estate shall
                  vest  in  the  new  Trustee,   together  with  the  continuing
                  Trustees, without any further act or conveyance.

         (g)      EFFECT OF DEATH,  RESIGNATION,  ETC.  The death,  resignation,
                  retirement, removal, or incapacity of the Trustees, or any one
                  of them,  shall not operate to annul or terminate the Trust or
                  to revoke or terminate any existing agency or contract created
                  or entered into pursuant to the terms of this  Declaration  of
                  Trust.

                                        3

<PAGE>




         (h)      NO ACCOUNTING.  Except to the extent  required by the 1940 Act
                  or under  circumstances  which  would  justify his removal for
                  cause,  no person  ceasing  to be a Trustee as a result of his
                  death, resignation, retirement, removal or incapacity (nor the
                  estate  of any  such  person)  shall  be  required  to make an
                  accounting to the Shareholders or remaining Trustees upon such
                  cessation.

         SECTION  3.2  POWERS OF  TRUSTEES.  Subject to the  provisions  of this
Declaration  of  Trust,  the  business  of the  Trust  shall be  managed  by the
Trustees,  and they shall have all powers  necessary or  convenient to carry out
that  responsibility  and  the  purpose  of  the  Trust.  Without  limiting  the
foregoing, the Trustees may adopt By-Laws not inconsistent with this Declaration
of Trust  providing for the conduct of the business and affairs of the Trust and
may amend and repeal  them to the extent that such  By-Laws do not reserve  that
right to the  Shareholders;  they may as they  consider  appropriate  elect  and
remove  officers and appoint and terminate  agents and  consultants and hire and
terminate employees,  any one or more of the foregoing of whom may be a Trustee,
and may provide for the  compensation of all of the foregoing;  they may appoint
from their own number, and terminate,  any one or more committees  consisting of
two  or  more  Trustees,  including  without  implied  limitation  an  executive
committee,  which may,  when the  Trustees are not in session and subject to the
1940 Act, exercise some or all of the power and authority of the Trustees as the
Trustees may  determine;  in accordance  with Section 3.3 they may employ one or
more Advisers, Administrators, Depositories and Custodians and may authorize any
Depository or Custodian to employ  subcustodians or agents and to deposit all or
any part of such  assets in a system or  systems  for the  central  handling  of
securities  and debt  instruments,  retain  transfer,  dividend,  accounting  or
Shareholder  servicing  agents  or  any  of  the  foregoing,   provide  for  the
distribution of Shares by the Trust through one or more distributors,  principal
underwriters or otherwise,  set record dates or times for the  determination  of
Shareholders  or  number of them  with  respect  to  various  matters;  they may
compensate or provide for the compensation of the Trustees,  officers, advisers,
administrators, custodians, other agents, consultants and employees of the Trust
or the Trustees on such terms as they deem appropriate;  and in general they may
delegate to any officer of the Trust,  to any  committee  of the Trustees and to
any  employee,  adviser,  administrator,   distributor,  principal  underwriter,
depository,  custodian,  transfer and dividend  disbursing  agent,  or any other
agent or consultant of the Trust such authority, powers, functions and duties as
they  consider  desirable  or  appropriate  for the conduct of the  business and
affairs  of the  Trust,  including  without  implied  limitation  the  power and
authority to act in the name of the Trust and of the Trustees, to sign documents
and to act as attorney-in-fact for the Trustees.

         Without limiting the foregoing and to the extent not inconsistent  with
the 1940 Act or  other  applicable  law,  the  Trustees  shall  have  power  and
authority:

         (a)      INVESTMENTS.  To invest and reinvest cash and other  property,
                  and to hold cash or other property  uninvested  without in any

 

                                      4
<PAGE>


                  event  being  bound or limited by any present or future law or
                  custom in regard to investments by trustees;

         (b)      DISPOSITION  OF  ASSETS.  To  sell,  exchange,  lend,  pledge,
                  mortgage,  hypothecate,  write options on and lease any or all
                  of the assets of the Trust;

         (c)      OWNERSHIP  POWERS.  To vote or give  assent,  or exercise  any
                  rights  of   ownership,   with   respect  to  stock  or  other
                  securities,  debt instruments or property;  and to execute and
                  deliver  proxies  or  powers  of  attorney  to such  person or
                  persons as the Trustees  shall deem  proper,  granting to such
                  person or persons such power and  discretion  with relation to
                  securities, debt instruments or property as the Trustees shall
                  deem proper;

         (d)      SUBSCRIPTION. To exercise powers and rights of subscription or
                  otherwise  which  in any  manner  arise  out of  ownership  of
                  securities or debt instruments;

         (e)      FORM OF HOLDING.  To hold any  security,  debt  instrument  or
                  property  in a form  not  indicating  any  trust,  whether  in
                  bearer,  unregistered or other negotiable form, or in the name
                  of the Trustees or of the Trust or in the name of a custodian,
                  subcustodian  or other  depository or a nominee or nominees or
                  otherwise;

         (f)      REORGANIZATION,  ETC. To consent to or participate in any plan
                  for  the  reorganization,   consolidation  or  merger  of  any
                  corporation  or issuer,  any  security or debt  instrument  of
                  which is or was held in the Trust; to consent to any contract,
                  lease,  mortgage,   purchase  or  sale  of  property  by  such
                  corporation or issuer,  and to pay calls or subscriptions with
                  respect to any security or debt instrument held in the Trust;

         (g)      VOTING  TRUSTS,  ETC.  To  join  with  other  holders  of  any
                  securities or debt  instruments in acting through a committee,
                  depository,   voting   trustee  or  otherwise,   and  in  that
                  connection to deposit any security or debt instrument with, or
                  transfer  any  security  or  debt   instrument  to,  any  such
                  committee, depository or trustee, and to delegate to them such
                  power and  authority  with  relation  to any  security or debt
                  instrument (whether or not so deposited or transferred) as the
                  Trustees  shall deem proper,  and to agree to pay, and to pay,
                  such  portion  of  the  expenses  and   compensation  of  such
                  committee,  depository  or trustee as the Trustees  shall deem
                  proper;

         (h)      COMPROMISE.  To  compromise,  arbitrate  or  otherwise  adjust
                  claims  in favor of or  against  the  Trust or any  matter  in
                  controversy, including but not limited to claims for taxes;


                                       5
 
<PAGE>

         (i)      PARTNERSHIPS,  ETC. To enter into joint  ventures,  general or
                  limited   partnerships   and   any   other   combinations   or
                  associations;

         (j)      BORROWING  AND  SECURITY.  To borrow funds and to mortgage and
                  pledge the  assets of the Trust or any part  thereof to secure
                  obligations arising in connection with such borrowing;

         (k)      GUARANTEES,  ETC. To endorse or  guarantee  the payment of any
                  notes or other obligations of any person; to make contracts of
                  guaranty or  suretyship,  or otherwise  assume  liability  for
                  payment thereof; and to mortgage and pledge the Trust property
                  or any part thereof to secure any of or all such obligations;

         (l)      INSURANCE.  To  purchase  and pay for  entirely  out of  Trust
                  property  such   insurance  as  they  may  deem  necessary  or
                  appropriate  for  the  conduct  of  the  business,  including,
                  without limitation,  insurance policies insuring the assets of
                  the Trust and payment of  distributions  and  principal on its
                  portfolio  investments,  and insurance  policies  insuring the
                  Shareholders,    Trustees,   officers,    employees,   agents,
                  consultants,  investment advisers,  managers,  administrators,
                  distributors,    principal   underwriters,    or   independent
                  contractors,   or  any  thereof   (or  any  person   connected
                  therewith),  of the Trust individually  against all claims and
                  liabilities  of every  nature  arising  by reason of  holding,
                  being or having held any such office or position, or by reason
                  of any  action  alleged  to have been  taken or omitted by any
                  such person in any such  capacity,  including any action taken
                  or omitted that may be determined  to  constitute  negligence;
                  provided,  however, that insurance which protects the Trustees
                  and officers against  liabilities rising from action involving
                  willful  misfeasance,  bad faith, gross negligence or reckless
                  disregard  of the  duties  involved  in the  conduct  of their
                  offices may not be purchased; and

         (m)      PENSIONS, ETC. To pay pensions for faithful service, as deemed
                  appropriate by the Trustees, and to adopt, establish and carry
                  out  pension,  profit-sharing,  share bonus,  share  purchase,
                  savings,  thrift and other  retirement,  incentive and benefit
                  plans, trusts and provisions, including the purchasing of life
                  insurance and annuity  contracts as a means of providing  such
                  retirement and other benefits, for any or all of the Trustees,
                  officers, employees and agents of the Trust.

         Except as otherwise  provided by the 1940 Act or other  applicable law,
this Declaration of Trust or the By-Laws, any action to be taken by the Trustees
may be taken by a majority of the  Trustees  present at a meeting of Trustees (a
quorum,  consisting of at least a majority of the Trustees then in office, being
present),  within or without  Ohio,  including  any  meeting  held by means of a
conference  telephone  or other  communications  equipment by means of which all
persons  participating  in the  meeting can hear each other at the same time and
participation by such means shall constitute presence in person at a meeting, or
by

                                       6

<PAGE>


written consents of a majority of the Trustees then in office (or such larger or
different number as may be required by the 1940 Act or other applicable law).

         SECTION  3.3  CERTAIN   CONTRACTS.   Subject  to  compliance  with  the
provisions of the 1940 Act, but  notwithstanding  any limitations of present and
future law or custom in regard to  delegation  of powers by trustees  generally,
the  Trustees  may, at any time and from time to time and without  limiting  the
generality of their powers and authority otherwise set forth herein,  enter into
one or more contracts with any one or more corporations,  trusts,  associations,
partnerships,  limited partnerships, other type of organizations, or individuals
("Contracting  Party") to provide for the  performance and assumption of some or
all of the following  services,  duties and  responsibilities  to, for or of the
Trust and/or the Trustees,  and to provide for the performance and assumption of
such other services,  duties and responsibilities in addition to those set forth
below as the Trustees may determine appropriate:

         (a)      ADVISORY.  Subject to the general  supervision of the Trustees
                  and in conformity  with the stated policy of the Trustees with
                  respect  to the  investments  of the  Trust  or of the  assets
                  belonging to any Series of Shares of the Trust (as that phrase
                  is defined in  subsection  (a) of Section 4.2), to manage such
                  investments and assets, make investment decisions with respect
                  thereto,  and to place  purchase and sale orders for portfolio
                  transactions relating to such investments and assets;

         (b)      ADMINISTRATION.  Subject  to the  general  supervision  of the
                  Trustees and in  conformity  with any policies of the Trustees
                  with respect to the operations of the Trust,  to supervise all
                  or any part of the operations of the Trust, and to provide all
                  or any  part of the  administrative  and  clerical  personnel,
                  office space and office equipment and services appropriate for
                  the efficient administration and operations of the Trust;

         (c)      DISTRIBUTION.  To  distribute  the Shares of the Trust,  to be
                  principal  underwriter of such Shares,  and/or to act as agent
                  of the  Trust  in the sale of  Shares  and the  acceptance  or
                  rejection of orders for the purchase of Shares;

         (d)      CUSTODIAN  AND  DEPOSITORY.  To act as  depository  for and to
                  maintain  custody of the property of the Trust and  accounting
                  records in connection therewith;

         (e)      TRANSFER AND DIVIDEND  DISBURSING  AGENCY. To maintain records
                  of the  ownership  of  outstanding  Shares,  the  issuance and
                  redemption  and the  transfer  thereof,  and to  disburse  any
                  dividends  declared by the Trustees and in accordance with the
                  policies  of  the  Trustees  and/or  the  instructions  of any
                  particular Shareholder to reinvest any such dividends;

         (f)      SHAREHOLDER SERVICING.  To provide service with respect to the
                  relationship of the Trust and its  Shareholders,  records with


                                        7

<PAGE>

                  respect to Shareholders and their Shares, and similar matters;
                  and

         (g)      ACCOUNTING.  To  handle  all or  any  part  of the  accounting
                  responsibilities,   whether   with   respect  to  the  Trust's
                  properties, Shareholders or otherwise.


The same person may be the  Contracting  Party for some or all of the  services,
duties and  responsibilities  to, for and of the Trust and/or the Trustees,  and
the contracts with respect thereto may contain such terms  interpretive of or in
addition  to  the  delineation  of the  services,  duties  and  responsibilities
provided for,  including  provisions that are not inconsistent with the 1940 Act
relating  to the  standard of duty of and the rights to  indemnification  of the
Contracting  Party and others,  as the Trustees may  determine.  Nothing  herein
shall preclude,  prevent or limit the Trust or a Contracting Party from entering
into subcontractual  arrangements  relative to any of the matters referred to in
Sections 3.3(a) through (g) hereof.

         Subject to the provisions of the 1940 Act, the fact that:

                  (i) any of the Shareholders, Trustees or officers of the Trust
         is  a  shareholder,  director,  officer,  partner,  trustee,  employee,
         manager,  adviser,  principal underwriter or distributor or agent of or
         for any Contracting  Party, or of or for any parent or affiliate of any
         Contracting  Party  or that the  Contracting  Party  or any  parent  or
         affiliate  thereof is a Shareholder or has an interest in the Trust, or
         that

                  (ii) any Contracting  Party may have a contract  providing for
         the   rendering   of  any  similar   services  to  one  or  more  other
         corporations, trusts, associations,  partnerships, limited partnerships
         or other organizations, or has other business or interests,

shall not affect the validity of any contract for the performance and assumption
of  services,  duties and  responsibilities  to, for or of the Trust  and/or the
Trustees or  disqualify  any  Shareholder,  Trustee or officer of the Trust from
voting upon or executing the same or create any liability or  accountability  to
the Trust or its Shareholders,  provided that in the case of any relationship or
interest  referred to in the preceding  clause (i) on the part of any Trustee or
officer of the Trust either (l) the material  facts as to such  relationship  or
interest have been disclosed to or are known by the Trustees not having any such
relationship  or interest  and the  contract  involved is approved in good faith
reasonably justified by such facts by a majority of such Trustees not having any
such  relationship  or interest  (even though such  unrelated  or  disinterested
Trustees are less than a quorum of all of the Trustees),  (2) the material facts
as to such  relationship  or interest and as to the contract have been disclosed
to or are known by the Shareholders not having such relationship or interest and
who are  entitled to vote  thereon  and the  contract  involved is  specifically
approved  in good  faith  by  majority  vote of  such  Shareholders,  or (3) the


                                       8

<PAGE>


specific contract involved is fair to the Trust as of the time it is authorized,
approved or ratified by the Trustees or by the Shareholders.

         SECTION 3.4 PAYMENT OF TRUST EXPENSES AND COMPENSATION OF TRUSTEES. The
Trustees are  authorized  to pay or to cause to be paid out of the  principal or
income of the Trust, or partly out of principal and partly out of income, and to
charge or allocate the same to,  between or among such one or more of the Series
and Sub-Series that may be established and designated pursuant to Article IV, as
the Trustees  deem fair,  all expenses,  fees,  charges,  taxes and  liabilities
incurred or arising in  connection  with the Trust,  or in  connection  with the
management thereof,  including,  but not limited to, the Trustees'  compensation
and  such  expenses  and  charges  for the  services  of the  Trust's  officers,
employees,   investment   adviser,   administrator,    distributor,    principal
underwriter,  auditor, counsel, depository,  custodian, transfer agent, dividend
disbursing agent, accounting agent,  Shareholder servicing agent, and such other
agents,  consultants,  and  independent  contractors and such other expenses and
charges as the Trustees may deem necessary or proper to incur.  Without limiting
the generality of any other provision hereof,  the Trustees shall be entitled to
reasonable  compensation  from the Trust for their  services as Trustees and may
fix the amount of such compensation.

         SECTION  3.5  OWNERSHIP  OF  ASSETS OF THE  TRUST.  Title to all of the
assets of the Trust shall at all times be considered as vested in the Trustees.

                                   ARTICLE IV
                                     SHARES

         SECTION 4.1 DESCRIPTION OF SHARES. The beneficial interest in the Trust
shall be divided into Shares, all without par value. The Trustees shall have the
authority  from time to time to issue or reissue Shares in one or more Series of
Shares (including  without  limitation the Series  specifically  established and
designated in Section 4.2),  as they deem  necessary or desirable,  to establish
and designate  such Series,  and to fix and  determine  the relative  rights and
preferences as between the different  Series of Shares as to right of redemption
and the price, terms and manner of redemption, special and relative rights as to
dividends and other  distributions and on liquidation,  sinking or purchase fund
provisions,  conversion  rights,  and conditions  under which the several Series
shall have separate  voting rights or no voting rights.  Except as aforesaid all
Shares of the different Series shall be identical.

         The Shares of each Series may be issued or  reissued  from time to time
in one or more sub-series ("Sub-Series"), as determined by the Board of Trustees
pursuant to resolution. Each Sub-Series shall be appropriately designated, prior
to the issuance of any shares thereof, by some distinguishing  letter, number or
title.  All Shares within a Sub-Series shall be alike in every  particular.  All
Shares  of each  Series  shall  be of equal  rank  and  have  the  same  powers,
preferences  and  rights,  and  shall be  subject  to the  same  qualifications,
limitations and restrictions without distinction between the shares of different
Sub-

                                       9

<PAGE>


Serieses   thereof,   except  with  respect  to  such  differences   among  such
Sub-Serieses,  as the Board of Trustees  shall from time to time determine to be
necessary or desirable,  including differences in the rate or rates of dividends
or  distributions.  The Board of  Trustees  may from time to time  increase  the
number of Shares  allocated to any Sub-Series  already created by providing that
any  unissued  Shares of the  applicable  Series shall  constitute  part of such
Sub-Series,  or may  decrease the number of Shares  allocated to any  Sub-Series
already  created by providing that any unissued  Shares  previously  assigned to
such Sub-Series shall no longer  constitute part thereof.  The Board of Trustees
is hereby  empowered  to classify or  reclassify  from time to time any unissued
Shares of each Series by fixing or altering  the terms  thereof and by assigning
such unissued shares to an existing or newly created Sub-Series. Notwithstanding
anything  to the  contrary  in this  paragraph  the Board of  Trustees is hereby
empowered  (i) to  redesignate  any issued  Shares of any Series by  assigning a
distinguishing letter, number or title to such shares and (ii) to reclassify all
or any part of the issued  Shares of any Series to make them part of an existing
or newly created Sub-Series.

         The number of authorized Shares and the number of Shares of each Series
that may be issued is unlimited, and the Trustees may issue Shares of any Series
or Sub-Series for such consideration and on such terms as they may determine (or
for no consideration  if pursuant to a Share dividend or split-up),  all without
action or approval of the  Shareholders.  All Shares when so issued on the terms
determined by the Trustees  shall be fully paid and  non-assessable  (but may be
subject to mandatory  contribution  back to the Trust as provided in  subsection
(h) of Section 4.2). The Trustees may classify or reclassify any unissued Shares
or any Shares  previously  issued and  reacquired of any Series into one or more
Series that may be established  and  designated  from time to time. The Trustees
may hold as treasury Shares (of the same or some other Series), reissue for such
consideration  and on such  terms as they may  determine,  or  cancel,  at their
discretion from time to time, any Shares of any Series reacquired by the Trust.

         The  Trustees  may  from  time to time  close  the  transfer  books  or
establish  record dates and times for the purposes of determining the holders of
Shares  entitled to be treated as such, to the extent provided or referred to in
Section 5.3.

         The  establishment  and designation of any Series of Shares in addition
to those  established  and  designated  in Section 4.2, or of any  Sub-Series of
Shares, shall be effective upon the execution by a majority of the then Trustees
of an  instrument  setting  forth such  establishment  and  designation  and the
relative  rights and  preferences of such Series or Sub-Series,  or as otherwise
provided in such instrument. At any time that there are no Shares outstanding of
any particular  Series or Sub-Series  previously  established and designated the
Trustees may by an  instrument  executed by a majority of their  number  abolish
that Series or Sub-Series and the  establishment and designation  thereof.  Each
instrument  referred to in this paragraph  shall have the status of an amendment
to this Declaration of Trust.


                                       10

<PAGE>

         Any Trustee,  officer or other agent of the Trust, and any organization
in which any such person is  interested  may acquire,  own,  hold and dispose of
Shares to the same extent as if such person were not a Trustee, officer or other
agent of the  Trust;  and the Trust may issue and sell or cause to be issued and
sold and may  purchase  Shares  from any such  person  or any such  organization
subject  only to the  general  limitations,  restrictions  or  other  provisions
applicable to the sale or purchase of Shares generally.

         SECTION 4.2 ESTABLISHMENT  AND DESIGNATION OF SERIES.  Without limiting
the  authority  of the  Trustees  set  forth in  Section  4.1 to  establish  and
designate any further Series,  the Trustees  hereby  establish and designate two
Series of Shares:  the  "Analysts  Stock Fund" and the  "Analysts  Fixed  Income
Fund".  The Shares of these Series and any Shares of any further Series that may
from time to time be  established  and  designated by the Trustees shall (unless
the  Trustees  otherwise  determine  with  respect  to some  further  Series  or
Sub-Series  at the time of  establishing  and  designating  the  same)  have the
following relative rights and preferences:


         (a)      ASSETS BELONGING TO SERIES. All consideration  received by the
                  Trust  for the  issuance  or sale of  Shares  of a  particular
                  Series together with all assets in which such consideration is
                  invested or reinvested,  all income,  earnings,  profits,  and
                  proceeds  thereof,  including  any  proceeds  derived from the
                  sale, exchange or liquidation of such assets, and any funds or
                  payments  derived from any  reinvestment  of such  proceeds in
                  whatever  form the same may be,  shall  irrevocably  belong to
                  that Series for all  purposes,  subject  only to the rights of
                  creditors,  and shall be so recorded upon the books of account
                  of the Trust. Such consideration,  assets,  income,  earnings,
                  profits and proceeds  thereof,  including any proceeds derived
                  from the sale, exchange or liquidation of such assets, and any
                  funds  or  payments  derived  from  any  reinvestment  of such
                  proceeds,  in whatever form the same may be, together with any
                  General  Items  allocated  to that  Series as  provided in the
                  following   sentence,   are  herein  referred  to  as  "assets
                  belonging  to" that  Series.  In the event  that there are any
                  assets,  income,  earnings,  profits,  and  proceeds  thereof,
                  funds,  or  payments  which are not  readily  identifiable  as
                  belonging  to any  particular  Series  (collectively  "General
                  Items"), the Trustees shall allocate such General Items to and
                  among any one or more of the Series established and designated
                  from time to time in such manner and on such basis as they, in
                  their  sole  discretion,  deem  fair  and  equitable;  and any
                  General Items so allocated to a particular Series shall belong
                  to that Series.  Each such allocation by the Trustees shall be
                  conclusive and binding upon the Shareholders of all Series for
                  all purposes.

                  The  Trustees  shall have full  discretion,  to the extent not
                  inconsistent with the 1940 Act, to determine which items shall
                  be treated as income and which items as capital; and each such

                                       11


<PAGE>


                  determination  and allocation  shall be conclusive and binding
                  upon the Shareholders.

         (b)      LIABILITIES  BELONGING TO SERIES. The assets belonging to each
                  particular  Series and Sub-  Series  thereof  shall be charged
                  with the liabilities of the Trust in respect of that Series or
                  Sub-Series  and all  expenses,  costs,  charges  and  reserves
                  attributable  to that Series or Sub-  Series,  and any general
                  liabilities, expenses, costs, charges or reserves of the Trust
                  which  are  not  readily  identifiable  as  belonging  to  any
                  particular  Series  shall  be  allocated  and  charged  by the
                  Trustees  to and  among  any  one or more  of the  Series  and
                  Sub-Serieses  established  and designated from time to time in
                  such  manner and on such basis as the  Trustees  in their sole
                  discretion deem fair and equitable. The liabilities, expenses,
                  costs,  charges  and  reserves  allocated  and so charged to a
                  Series or Sub-Series  are herein  referred to as  "liabilities
                  belonging to" that Series or  Sub-Series.  Each  allocation of
                  liabilities,  expenses,  costs,  charges  and  reserves by the
                  Trustees shall be conclusive and binding upon the Shareholders
                  of all Series for all purposes.

         (c)      DIVIDENDS.   Dividends  and   distributions  on  Shares  of  a
                  particular  Series  may be paid  with  such  frequency  as the
                  Trustees  may  determine,  which  may be  daily  or  otherwise
                  pursuant to a standing  resolution or resolutions adopted only
                  once or with such frequency as the Trustees may determine,  to
                  the  holders  of  Shares  of  that  Series,  from  such of the
                  estimated income and capital gains, accrued or realized,  from
                  the assets  belonging  to that  Series,  as the  Trustees  may
                  determine,  after providing for actual and accrued liabilities
                  belonging to that Series.  All dividends and  distributions on
                  Shares of a particular Series shall be distributed pro rata to
                  the  holders  of that  Series in  proportion  to the number of
                  Shares of that  Series  held by such  holders  at the date and
                  time of record  established  for the payment of such dividends
                  or distributions,  except that in connection with any dividend
                  or   distribution   program  or  procedure  the  Trustees  may
                  determine that no dividend or distribution shall be payable on
                  Shares as to which the  Shareholder's  purchase  order  and/or
                  payment   have  not  been   received  by  the  time  or  times
                  established  by the Trustees  under such program or procedure,
                  and except that if Sub-Serieses  have been established for any
                  Series,  the rate of dividends or distributions may vary among
                  such  Sub-Series  pursuant  to  resolution,  which  may  be  a
                  standing resolution,  of the Board of Trustees. Such dividends
                  and  distributions  may  be  made  in  cash  or  Shares  or  a
                  combination  thereof as determined by the Trustees or pursuant
                  to any  program  that the  Trustees  may have in effect at the
                  time for the election by each  Shareholder  of the mode of the
                  making of such dividend or distribution  to that  Shareholder.
                  Any such dividend or distribution  paid in Shares will be paid
                  at the net asset value  thereof as  determined  in  accordance
                  with subsection (h) of Section 4.2.



                                       12

<PAGE>

                  The Trust  intends  to  qualify  each  Series as a  "regulated
                  investment  company" under the Internal  Revenue Code of 1954,
                  as amended,  or any successor or comparable  statute  thereto,
                  and  regulations  promulgated  thereunder.   Inasmuch  as  the
                  computation  of net  income and gains for  federal  income tax
                  purposes may vary from the computation thereof on the books of
                  the Trust,  the Board of Trustees shall have the power, in its
                  sole   discretion,   to  distribute  in  any  fiscal  year  as
                  dividends,  including dividends designated in whole or in part
                  as capital gains  distributions,  amounts  sufficient,  in the
                  opinion of the Board of  Trustees,  to enable  each  Series to
                  qualify  as  a  regulated  investment  company  and  to  avoid
                  liability  of the Series for federal  income tax in respect of
                  that year.  However,  nothing in the foregoing shall limit the
                  authority  of the  Board  of  Trustees  to make  distributions
                  greater than or less than the amount necessary to qualify as a
                  regulated  investment  company and to avoid  liability of each
                  Series for such tax.

         (d)      LIQUIDATION. In event of the liquidation or dissolution of the
                  Trust,  the Shareholders of each Series or Sub-Series that has
                  been  established and designated shall be entitled to receive,
                  as a  Series  or  Sub-Series,  when  and  as  declared  by the
                  Trustees, the excess of the assets belonging to that Series or
                  Sub-Series  over the  liabilities  belonging to that Series or
                  Sub- Series.  The assets so  distributable to the Shareholders
                  of any  particular  Series or Sub-Series  shall be distributed
                  among such  Shareholders in proportion to the number of Shares
                  of that Series or Sub-Series  held by them and recorded on the
                  books of the Trust.  The liquidation of any particular  Series
                  or  Sub-Series  may be authorized by vote of a majority of the
                  Trustees then in office  subject to the approval of a majority
                  of the outstanding voting Shares of that Series or Sub-Series,
                  as defined in the 1940 Act.

         (e)      VOTING.  All Shares shall have "equal  voting  rights" as such
                  term is  defined  in the  Investment  Company  Act of 1940 and
                  except as otherwise provided by that Act or rules, regulations
                  or orders promulgated thereunder.  On each matter submitted to
                  a vote  of the  Shareholders,  each  Series  shall  vote  as a
                  separate  series except as to any matter with respect to which
                  a vote of all Series  voting as a separate  series is required
                  by  the  1940  Act  or  rules  and   regulations   promulgated
                  thereunder,  or  would be  required  under  the  Ohio  General
                  Corporation Law if the Trust were an Ohio  corporation.  As to
                  any matter  which does not affect the interest of a particular
                  Series or Sub-Series, only the holders of Shares of the one or
                  more  affected  Series or  Sub-Serieses  shall be  entitled to
                  vote.

         (f)      REDEMPTION  BY  SHAREHOLDER.   Each  holder  of  Shares  of  a
                  particular Series shall have the right at such times as may be
                  permitted by the Trust,  but no less frequently than once each
                  week,  to  require  the Trust to redeem all or any part of his

                                       13


<PAGE>

                  Shares of that Series at a  redemption  price equal to the net
                  asset  value  per  Share of that  Series  next  determined  in
                  accordance  with  subsection (h) of this Section 4.2 after the
                  Shares are properly  tendered for  redemption.  Payment of the
                  redemption price shall be in cash; provided,  however, that if
                  the  Trustees   determine,   which   determination   shall  be
                  conclusive, that conditions exist which make payment wholly in
                  cash unwise or undesirable,  the Trust may make payment wholly
                  or partly  in  securities  or other  assets  belonging  to the
                  Series  of which the  Shares  being  redeemed  are part at the
                  value of such securities or assets used in such  determination
                  of net asset value.

                  Notwithstanding the foregoing,  the Trust may postpone payment
                  of the  redemption  price  and may  suspend  the  right of the
                  holders of Shares of any Series to require the Trust to redeem
                  Shares of that  Series  during  any period or at any time when
                  and to the  extent  permissible  under the 1940 Act,  and such
                  redemption  is  conditioned  upon the  Trust  having  funds or
                  property legally available therefor.

         (g)      REDEMPTION  BY TRUST.  Each Share of each Series that has been
                  established  and  designated  is subject to  redemption by the
                  Trust at the  redemption  price which would be  applicable  if
                  such Share was then being redeemed by the Shareholder pursuant
                  to subsection (f) of this Section  4.2:(a) at any time, if the
                  Trustees determine in their sole discretion that failure to so
                  redeem may have materially adverse  consequences to all or any
                  of the holders of the Shares,  or any Series  thereof,  of the
                  Trust,  or (b) upon such other  conditions as may from time to
                  time be  determined  by the Trustees and set forth in the then
                  current Prospectus of the Trust with respect to maintenance of
                  Shareholder accounts of a minimum amount. Upon such redemption
                  the  holders of the Shares so  redeemed  shall have no further
                  right with respect  thereto  other than to receive  payment of
                  such redemption price.

         (h)      NET ASSET  VALUE.  The net asset value per Share of any Series
                  or Sub-Series  shall be the quotient  obtained by dividing the
                  value of the net assets of that  Series or  Sub-Series  (being
                  the value of the assets belonging to that Series or Sub-Series
                  less the  liabilities  belonging to that Series or Sub-Series)
                  by the total  number of  Shares of that  Series or  Sub-Series
                  outstanding, all determined in accordance with the methods and
                  procedures, including without limitation those with respect to
                  rounding, established by the Trustees from time to time.

                  The Trustees may determine to maintain the net asset value per
                  Share of any Series at a designated constant dollar amount and
                  in connection  therewith may adopt procedures not inconsistent
                  with the 1940 Act for the  continuing  declarations  of income
                  attributable to that Series as dividends payable in additional
                  Shares of that Series at the designated constant dollar amount
                  and  for  the  handling  of any  losses  attributable  to that


                                       14

<PAGE>

                  Series.  Such  procedures may provide that in the event of any
                  loss each  Shareholder  shall be deemed to have contributed to
                  the  capital  of the  Trust  attributable  to that  Series  or
                  Sub-Series  his pro rata portion of the total number of Shares
                  required to be canceled in order to permit the net asset value
                  per Share of that Series to be  maintained,  after  reflecting
                  such loss, at the  designated  constant  dollar  amount.  Each
                  Shareholder  of the Trust shall be deemed to have  agreed,  by
                  his  investment  in any  Series  with  respect  to  which  the
                  Trustees  shall have adopted any such  procedure,  to make the
                  contribution  referred  to in the  preceding  sentence  in the
                  event of any such loss.

         (i)      TRANSFER.  All  Shares  of each  particular  Series  shall  be
                  transferable,  but transfers of Shares of a particular  Series
                  will be  recorded on the Share  transfer  records of the Trust
                  applicable  to that Series only at such times as  Shareholders
                  shall have the right to require the Trust to redeem  Shares of
                  that Series and at such other times as may be permitted by the
                  Trustees.

         (j)      EQUALITY. All Shares of each particular Series shall represent
                  an equal  proportionate  interest in the assets  belonging  to
                  that Series  (subject  to the  liabilities  belonging  to that
                  Series),  and each  Share of any  particular  Series  shall be
                  equal to each other Share of that Series;  but the  provisions
                  of  this   sentence   shall  not  restrict  any   distinctions
                  permissible under this Section 4.2 that may exist with respect
                  to a Sub-Series of the same Series. The Trustees may from time
                  to time divide or combine the Shares of any particular  Series
                  into a  greater  or lesser  number  of  Shares of that  Series
                  without thereby changing the proportionate beneficial interest
                  in the assets belonging to that Series or in any way affecting
                  the rights of Shares of any other Series.

         (k)      FRACTIONS.  Any fractional  Share of any Series or Sub-Series,
                  if any such  fractional  Share  is  outstanding,  shall  carry
                  proportionately  all the  rights  and  obligations  of a whole
                  Share of that Series or Sub-Series,  including with respect to
                  voting, receipt of dividends and distributions,  redemption of
                  Shares, and liquidation of the Trust.

         (l)      CONVERSION RIGHTS. Subject to compliance with the requirements
                  of the 1940 Act,  the  Trustees  shall have the  authority  to
                  provide  that  holders of Shares of any  Series or  Sub-Series
                  shall have the right to convert said Shares into Shares of one
                  or more  other  Series  of  Shares  in  accordance  with  such
                  requirements  and  procedures  as  may be  established  by the
                  Trustees.

         SECTION 4.3  OWNERSHIP  OF SHARES.  The  ownership  of Shares  shall be
recorded  on the books of the Trust or of a transfer  or  similar  agent for the
Trust, which books shall be maintained  separately for the Shares of each Series
that has  been  established  and  designated.  No  

                                       15

<PAGE>



certificates  certifying  the  ownership of Shares need be issued  except as the
Trustees may otherwise  determine  from time to time. The Trustees may make such
rules as they consider  appropriate for the issuance of Share certificates,  the
use of facsimile  signatures,  the transfer of Shares and similar  matters.  The
record books of the Trust as kept by the Trust or any transfer or similar agent,
as the case may be, shall be conclusive as to who are the Shareholders and as to
the  number of Shares of each  Series and  Sub-Series  held from time to time by
each such Shareholder.

         SECTION  4.4  INVESTMENTS  IN  THE  TRUST.   The  Trustees  may  accept
investments  in the  Trust  from  such  persons  and on such  terms and for such
consideration,  not  inconsistent  with the  provisions of the 1940 Act, as they
from  time to time  authorize.  The  Trustees  may  authorize  any  distributor,
principal  underwriter,  custodian,  transfer  agent or other  person  to accept
orders for the purchase of Shares that conform to such  authorized  terms and to
reject  any  purchase  orders  for  Shares  whether  or not  conforming  to such
authorized terms.

         SECTION 4.5 NO PREEMPTIVE RIGHTS. Shareholders shall have no preemptive
or other right to subscribe to any additional  Shares or other securities issued
by the Trust.

         SECTION  4.6 STATUS OF SHARES AND  LIMITATION  OF  PERSONAL  LIABILITY.
Shares shall be deemed to be personal  property  giving only the rights provided
in this instrument.  Every  Shareholder by virtue of having become a Shareholder
shall be held to have  expressly  assented and agreed to the terms hereof and to
have become a party hereto. The death of a Shareholder during the continuance of
the  Trust   shall  not  operate  to   terminate   the  Trust  nor  entitle  the
representative  of any  deceased  Shareholder  to an  accounting  or to take any
action in court or elsewhere against the Trust or the Trustees,  but only to the
rights of said decedent under this Trust.  Ownership of Shares shall not entitle
the  Shareholder  to any  title  in or to the  whole  or any  part of the  Trust
property  or right to call for a  partition  or  division  of the same or for an
accounting,  nor  shall the  ownership  of Shares  constitute  the  Shareholders
partners. Neither the Trust nor the Trustees, nor any officer, employee or agent
of the Trust shall have any power to bind personally any Shareholder, nor except
as specifically  provided herein to call upon any Shareholder for the payment of
any sum of money or assessment whatsoever other than such as the Shareholder may
at any time personally agree to pay.

                                    ARTICLE V
                    SHAREHOLDERS' VOTING POWERS AND MEETINGS

         SECTION 5.1 VOTING POWERS.  The  Shareholders  shall have power to vote
only (i) for the  election or removal of  Trustees  as provided in Section  3.1,
(ii) with  respect to any  contract  with a  Contracting  Party as  provided  in
Section 3.3 as to which Shareholder  approval is required by the 1940 Act, (iii)
with respect to any termination or  reorganization of the Trust or any Series to
the extent and as  provided in Sections  7.1 and 7.2,  (iv) with  respect to any
amendment of this  Declaration of Trust to the extent and as provided in Section
7.3, (v) to the same extent as

                                       16


<PAGE>

the  stockholders  of an Ohio business  corporation as to whether or not a court
action,  proceeding  or claim  should or should  not be  brought  or  maintained
derivatively  or as a class  action on behalf of the Trust or the  Shareholders,
and (vi) with respect to such additional matters relating to the Trust as may be
required  by the 1940  Act,  this  Declaration  of  Trust,  the  By-Laws  or any
registration  of the Trust with the Commission (or any successor  agency) or any
state, or as the Trustees may consider necessary or desirable. There shall be no
cumulative  voting in the  election  of any Trustee or  Trustees.  Shares may be
voted in person or by proxy.  A proxy with respect to Shares held in the name of
two or more  persons  shall be valid if executed by any one of them unless at or
prior to exercise of the proxy the Trust  receives a specific  written notice to
the contrary  from any one of them. A proxy  purporting  to be executed by or on
behalf of a Shareholder  shall be deemed valid unless  challenged at or prior to
its exercise and the burden of proving  invalidity shall rest on the challenger.
Until Shares are issued,  the  Trustees may exercise all rights of  Shareholders
and may  take any  action  required  by law,  this  Declaration  of Trust or the
By-Laws to be taken by Shareholders.

         SECTION 5.2 MEETINGS.  Meetings  (including meetings involving only the
holders  of Shares of one or more but less than all Series or  Sub-Serieses)  of
Shareholders  may be called by the Trustees from time to time for the purpose of
taking  action  upon  any  matter   requiring  the  vote  or  authority  of  the
Shareholders  as herein provided or upon any other matter deemed by the Trustees
to be  necessary or  desirable.  Written  notice of any meeting of  Shareholders
shall be given or caused to be given by the  Trustees by mailing  such notice at
least seven days before such meeting,  postage prepaid,  stating the time, place
and purpose of the meeting, to each Shareholder at the Shareholder's  address as
it appears on the records of the Trust.  If the  Trustees  shall fail to call or
give notice of any meeting of Shareholders  (including a meeting  involving only
the  holders of Shares of one or more but less than all Series or  Sub-Serieses)
for a period of 30 days after written  application  by  Shareholders  holding at
least 25% of the Shares then outstanding  requesting a meeting be called for any
other purpose  requiring action by the Shareholders as provided herein or in the
By-Laws,  then Shareholders  holding at least 25% of the Shares then outstanding
may call and give notice of such  meeting,  and  thereupon  the meeting shall be
held in the manner provided for herein in case of call thereof by the Trustees.

         SECTION  5.3  RECORD  DATES.   For  the  purpose  of  determining   the
Shareholders  who are entitled to vote or act at any meeting or any  adjournment
thereof, or who are entitled to participate in any dividend or distribution,  or
for the purpose of any other  action,  the  Trustees may from time to time close
the  transfer  books for such  period,  not  exceeding  30 days (except at or in
connection with the termination of the Trust), as the Trustees may determine; or
without closing the transfer books the Trustees may fix a date and time not more
than 60 days prior to the date of any meeting of Shareholders or other action as
the date and time of record for the  determination  of Shareholders  entitled to
vote at such meeting or any adjournment thereof or to be treated as Shareholders
of record for  purposes  of such other  action,  and 

                                       17


<PAGE>


any  Shareholder  who was a  Shareholder  at the date and time so fixed shall be
entitled to vote at such meeting or any  adjournment  thereof or (subject to any
provisions  permissible  under  subsection  (c) of Section  4.2 with  respect to
dividends or  distributions on Shares that have not been ordered and/or paid for
by the time or times  established by the Trustees under the applicable  dividend
or  distribution  program  or  procedure  then in  effect)  to be  treated  as a
Shareholder  of record for  purposes  of such other  action,  even though he has
since that date and time  disposed of his Shares,  and no  Shareholder  becoming
such after that date and time shall be so  entitled  to vote at such  meeting or
any adjournment thereof or to be treated as a Shareholder of record for purposes
of such other action.

         SECTION 5.4 QUORUM AND REQUIRED  VOTE. A majority of the Shares of each
Series,  or of all Series if voting as a single  series is  required,  which are
entitled  to vote  shall  be a  quorum  for the  transaction  of  business  at a
Shareholders'   meeting,   but  any  lesser  number  shall  be  sufficient   for
adjournments. Any adjourned session or sessions may be held, within a reasonable
time  after the date set for the  original  meeting  without  the  necessity  of
further  notice.  A majority of the Shares voted, at a meeting of which a quorum
is present,  shall decide any questions  and a plurality  shall elect a Trustee,
except when a different  vote is required or permitted  by any  provision of the
1940 Act or other applicable law or by this Declaration of Trust or the By-Laws.

         SECTION 5.5 ACTION BY WRITTEN CONSENT. Subject to the provisions of the
1940 Act and other applicable law, any action taken by Shareholders may be taken
without a meeting if a majority of  Shareholders  entitled to vote on the matter
(or such other proportion thereof as shall be required by the 1940 Act or by any
express  provision of this  Declaration of Trust or the By-Laws)  consent to the
action in writing and such  written  consents  are filed with the records of the
meetings of  Shareholders.  Such consent  shall be treated for all purposes as a
vote taken at a meeting of Shareholders.

         SECTION 5.6  INSPECTION  OF RECORDS.  The records of the Trust shall be
open  to  inspection  by  Shareholders  to  the  same  extent  as  is  permitted
stockholders of an Ohio corporation under the Ohio General Corporation Law.

         SECTION 5.7  ADDITIONAL  PROVISIONS.  The  By-Laws may include  further
provisions  for  Shareholders'  votes  and  meetings  and  related  matters  not
inconsistent with the provisions hereof.

                                   ARTICLE VI
                    LIMITATION OF LIABILITY; INDEMNIFICATION

         SECTION 6.1 TRUSTEES, SHAREHOLDERS, ETC. NOT PERSONALLY LIABLE; NOTICE.
All persons  extending  credit to,  contracting with or having any claim against
the Trust shall look only to the assets of that  Series for  payment  under such
credit,  contract or claim; and neither the  Shareholders nor the Trustees,  nor
any of the Trust's  officers,  employees  or agents,  whether  past,  present or
future,  shall be  





                                       18

<PAGE>

personally liable therefor. Every note, bond, contract, instrument,  certificate
or undertaking and every other act or thing whatsoever executed or done by or on
behalf of the Trust or the Trustees or any of them in connection  with the Trust
shall be  conclusively  deemed to have been  executed or done only by or for the
Trust or the Trustees and not personally.  Nothing in this  Declaration of Trust
shall  protect any Trustee or officer  against any liability to the Trust or the
Shareholders  to which such  Trustee or officer  would  otherwise  be subject by
reason of willful misfeasance, bad faith, gross negligence or reckless disregard
of the  duties  involved  in the  conduct  of the  office of  Trustee or of such
officer.

         Every note, bond, contract, instrument, certificate or undertaking made
or issued by the Trustees or by any  officers or officer  shall give notice that
this Declaration of Trust is on file with the Secretary of the State of Ohio and
shall recite to the effect that the same was executed or made by or on behalf of
the Trust or by them as  Trustees  or Trustee or as  officers or officer and not
individually  and that the  obligations of such  instrument are not binding upon
any of them or the  Shareholders  individually  but are  binding  only  upon the
assets and property of the Trust,  but the omission thereof shall not operate to
bind any  Trustees  or  Trustee  or  officers  or  officer  or  Shareholders  or
Shareholder individually.

         SECTION 6.2 TRUSTEE'S  GOOD FAITH  ACTION;  EXPERT  ADVICE;  NO BOND OR
SURETY.  The exercise by the Trustees of their powers and discretions  hereunder
shall be binding upon everyone interested. A Trustee shall be liable for his own
willful  misfeasance,  bad faith,  gross negligence or reckless disregard of the
duties  involved in the conduct of the office of Trustee,  and for nothing else,
and shall not be liable  for  errors of  judgment  or  mistakes  of fact or law.
Subject to the foregoing, (a) the Trustees shall not be responsible or liable in
any event  for any  neglect  or  wrongdoing  of any  officer,  agent,  employee,
consultant,  adviser,  administrator,   distributor  or  principal  underwriter,
custodian or transfer, dividend disbursing,  Shareholder servicing or accounting
agent of the Trust, nor shall any Trustee be responsible for the act or omission
of any other  Trustee;  (b) the  Trustees  may take  advice of  counsel or other
experts with respect to the meaning and operation of this  Declaration  of Trust
and their  duties as Trustees,  and shall be under no  liability  for any act or
omission in  accordance  with such advice or for failing to follow such  advice;
and (c) in discharging  their duties,  the Trustees,  when acting in good faith,
shall be  entitled  to rely  upon the  books of  account  of the  Trust and upon
written  reports  made to the  Trustees by any officer  appointed  by them,  any
independent  public  accountant,  and (with respect to the subject matter of the
contract involved) any officer, partner or responsible employee of a Contracting
Party  appointed by the  Trustees  pursuant to Section 3.3. The Trustees as such
shall not be required to give any bond or surety or any other  security  for the
performance  of their duties.  Nothing stated herein is intended to detract from
the  protection  accorded to Trustees by Ohio Revised Code Sections  1746.08 and
1701.59, as amended from time to time.


                                       19

<PAGE>

         SECTION 6.3 INDEMNIFICATION OF SHAREHOLDERS. In case any Shareholder or
former  Shareholder  shall be  charged or held to be  personally  liable for any
obligation  or liability of the Trust solely by reason of being or having been a
Shareholder and not because of such  Shareholder's acts or omissions or for some
other  reason,  the Trust (upon  proper and timely  request by the  Shareholder)
shall assume the defense  against such charge and satisfy any judgment  thereon,
and  the   Shareholder  or  former   Shareholder   (or  his  heirs,   executors,
administrators or other legal representatives or in the case of a corporation or
other entity, its corporate or other general successor) shall be entitled out of
the assets of the Trust estate to be held harmless from and indemnified  against
all loss and expense arising from such liability;

         SECTION 6.4 INDEMNIFICATION OF TRUSTEES,  OFFICERS, ETC. Subject to and
except as otherwise provided in the Securities Act of 1933, as amended,  and the
1940 Act, the Trust shall indemnify each of its Trustees and officers (including
persons who serve at the Trust's  request as directors,  officers or trustees of
another  organization  in which  the Trust has any  interest  as a  shareholder,
creditor or otherwise  (hereinafter  referred to as a "Covered  Person") against
all  liabilities,  including but not limited to amounts paid in  satisfaction of
judgments,  in compromise  or as fines and  penalties,  and expenses,  including
reasonable  accountants'  and counsel  fees,  incurred by any Covered  Person in
connection  with  the  defense  or  disposition  of any  action,  suit or  other
proceeding,  whether civil or criminal,  before any court or  administrative  or
legislative  body, in which such Covered Person may be or may have been involved
as a party or  otherwise  or with  which  such  person  may be or may have  been
threatened,  while in office or  thereafter,  by reason of being or having  been
such a Trustee or  officer,  director  or  trustee,  and except  that no Covered
Person  shall  be  indemnified  against  any  liability  to  the  Trust  or  its
Shareholders  to which such Covered Person would  otherwise be subject by reason
of willful misfeasance, bad faith, gross negligence or reckless disregard of the
duties involved in the conduct of such Covered Person's office.

         SECTION 6.5 ADVANCES OF EXPENSES.  The Trust shall  advance  attorneys'
fees or other expenses incurred by a Covered Person in defending a proceeding to
the full extent  permitted by the Securities  Act of 1933, as amended,  the 1940
Act, and Ohio Revised Code Chapter 1707,  as amended.  In the event any of these
laws conflict with Ohio Revised Code Section 1701.13(E), as amended, these laws,
and not Ohio Revised Code Section 1701.13(E), shall govern.

         SECTION  6.6   INDEMNIFICATION   NOT  EXCLUSIVE,   ETC.  The  right  of
indemnification  provided by this Article VI shall not be exclusive of or affect
any other  rights to which any such Covered  Person may be entitled.  As used in
this Article VI, "Covered  Person" shall include such person's heirs,  executors
and administrators. Nothing contained in this article shall affect any rights to
indemnification  to which  personnel  of the  Trust,  other  than  Trustees  and
officers,  and other persons may be entitled by contract or otherwise under law,
nor the power of the Trust to  purchase  and  maintain  liability  insurance  on
behalf of any such person.


                                       20
  
<PAGE>

         SECTION 6.7 LIABILITY OF THIRD PERSONS DEALING WITH TRUSTEES. No person
dealing  with the  Trustees  shall be bound to make any inquiry  concerning  the
validity of any transaction  made or to be made by the Trustees or to see to the
application  of any payments made or property  transferred  to the Trust or upon
its order.

                                   ARTICLE VII
                                  MISCELLANEOUS

         SECTION 7.1 DURATION AND  TERMINATION  OF TRUST.  Unless  terminated as
provided herein,  the Trust shall continue without limitation of time. The Trust
may be  terminated  at any time by a  majority  of the  Trustees  then in office
subject to a favorable vote of a majority of the outstanding  voting Shares,  as
defined in the 1940 Act, of each Series voting separately by Series.

         Upon termination,  after paying or otherwise providing for all charges,
taxes, expenses and liabilities, whether due or accrued or anticipated as may be
determined by the Trustees,  the Trust shall in accordance  with such procedures
as  the  Trustees   consider   appropriate   reduce  the  remaining   assets  to
distributable  form in cash,  securities or other  property,  or any combination
thereof, and distribute the proceeds to the Shareholders, in conformity with the
provisions of subsection (d) of Section 4.2.

         SECTION 7.2 REORGANIZATION.  The Trustees may sell, convey and transfer
the assets of the Trust, or the assets  belonging to any one or more Series,  to
another trust, partnership,  association or corporation organized under the laws
of any  state  of the  United  States,  or to the  Trust  to be held  as  assets
belonging to another Series of the Trust, in exchange for cash,  shares or other
securities (including, in the case of a transfer to another Series of the Trust,
Shares of such other Series) with such  transfer  being made subject to, or with
the assumption by the transferee  of, the  liabilities  belonging to each Series
the assets of which are so transferred;  provided,  however, that if shareholder
approval  is required by the 1940 Act,  no assets  belonging  to any  particular
Series  shall be so  transferred  unless the terms of such  transfer  shall have
first been approved at a meeting called for the purpose by the affirmative  vote
of the holders of a majority of the outstanding voting Shares, as defined in the
1940 Act, of that Series. Following such transfer, the Trustees shall distribute
such  cash,  shares or other  securities  (giving  due  effect to the assets and
liabilities  belonging to and any other differences among the various Series the
assets  belonging to which have so been  transferred)  among the Shareholders of
the Series the assets belonging to which have been so transferred; and if all of
the assets of the Trust have been so transferred, the Trust shall be terminated.

         SECTION 7.3 AMENDMENTS.  All rights granted to the  Shareholders  under
this Declaration of Trust are granted subject to the reservation of the right to
amend this  Declaration  of Trust as herein  provided,  except that no amendment
shall repeal the limitations on personal liability of any Shareholder or Trustee
or repeal the  prohibition  of  assessment  upon the  Shareholders  without  the
express  consent  of  each  




                                       21

<PAGE>


Shareholder or Trustee  involved.  Subject to the  foregoing,  the provisions of
this Declaration of Trust (whether or not related to the rights of Shareholders)
may be amended at any time by an instrument  in writing  signed by a majority of
the then  Trustees  (or by an  officer  of the Trust  pursuant  to the vote of a
majority of such  Trustees),  when authorized so to do by the vote in accordance
with  subsection  (e) of Section 4.2 of  Shareholders  holding a majority of the
Shares entitled to vote,  except that  amendments  either (a)  establishing  and
designating  any new Series of Shares not  established and designated in Section
4.2, or any  Sub-Series  or (b) having the  purpose of changing  the name of the
Trust or the name of any Shares  theretofore  established  and  designated or of
supplying  any  omission,   curing  any  ambiguity  or  curing,   correcting  or
supplementing  any provision  hereof which is internally  inconsistent  with any
other provision  hereof or which is defective or inconsistent  with the 1940 Act
or with the requirements of the Internal Revenue Code and applicable regulations
for the Trust's obtaining the most favorable treatment  thereunder  available to
regulated investment  companies,  shall not require authorization by Shareholder
vote.  Subject  to the  foregoing,  any such  amendment  shall be  effective  as
provided in the  instrument  containing the terms of such amendment or, if there
is no provision  therein with respect to  effectiveness,  upon the  execution of
such  instrument and of a certificate  (which may be a part of such  instrument)
executed by a Trustee or officer of the Trust to the effect that such  amendment
has been duly adopted.

         SECTION 7.4 FILING OF COPIES;  REFERENCES;  HEADINGS. The original or a
copy of this instrument and of each amendment hereto shall be kept at the office
of the  Trust  where  it may be  inspected  by any  Shareholder.  A copy of this
instrument  and of each  amendment  hereto  shall be filed by the Trust with the
Secretary of the State of Ohio, as well as any other  governmental  office where
such filing may from time to time be required,  but the failure to make any such
filing  shall  not  impair  the  effectiveness  of this  instrument  or any such
amendment. Anyone dealing with the Trust may rely on a certificate by an officer
of the Trust as to whether or not any such  amendments have been made, as to the
identities  of the Trustees and  officers,  and as to any matters in  connection
with the Trust hereunder;  and, with the same effect as if it were the original,
may rely on a copy  certified  by an  officer  of the Trust to be a copy of this
instrument  or of any  such  amendments.  In  this  instrument  and in any  such
amendment,  references to this  instrument,  and all expressions  like "herein",
"hereof" and "hereunder"  shall be deemed to refer to this instrument as a whole
as the same may be amended or affected  by any such  amendments.  The  masculine
gender shall include the feminine and neuter genders. Headings are placed herein
for  convenience  of  reference  only and shall not be taken as a part hereof or
control or affect the meaning,  construction or effect of this instrument.  This
instrument may be executed in any number of counterparts  each of which shall be
deemed an original.

         SECTION 7.5  APPLICABLE  LAW. This  Declaration of Trust is made in the
State of Ohio,  and it is created  under and is to be governed by and  construed
and administered according to the laws of said State, including the Ohio General
Corporation  Law as the same may be amended from time to time, but the reference
to said  Corporation  Law is not 



                                       22

<PAGE>

intended to give the Trust,  the Trustees,  the Shareholders or any other person
any right, power, authority or responsibility available only to or in connection
with an entity  organized  in  corporate  form.  The Trust  shall be of the type
referred to in Section  1746.01 of the Ohio Revised Code,  and without  limiting
the  provisions  hereof,  the Trust may exercise all powers which are ordinarily
exercised by such a trust.

         IN  WITNESS  WHEREOF,  the  undersigned  has  hereunto  set his hand in
Southlake, Texas for himself and his assigns, as of the day and year first above
written.


                                             /S/ _________________________
                                             DAVID L. MANZLER, SR.


                                             /S/ _________________________
                                             DAVID L. MANZLER, JR.

STATE OF OHIO              )
                           )    ss:
COUNTY OF HAMILTON         )

         Before me, a Notary Public in and for said county and state, personally
appeared the above named DAVID L. MANZLER,  SR., and DAVID L. MANZLER,  JR., who
acknowledged  that they did sign the foregoing  instrument  and that the same is
their free act and deed.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal on this 28th day of May, 1993.

                                             /S/ _________________________
                                             Janice Rhodenbaugh
                                             Notary Public

My Commission Expires:  DECEMBER 17, 1996


                                       23


<PAGE>



                               ACCEPTANCE OF TRUST
                               -------------------


         As  contemplated  in Section 3.1 of the  Agreement and  Declaration  of
Trust of ANALYSTS INVESTMENT TRUST, the undersigned accepts his designation as a
Trustee  of said  Trust  and  agrees to the  provisions  of said  Agreement  and
Declaration of Trust.

         IN WITNESS  WHEREOF,  the  undersigned has set his hand on the date set
opposite his signature.

  MAY 28,   1993                             /S/_________________________
- -----------                                  DAVID L. MANZLER, SR.


STATE OF OHIO                )
                             )        ss:
COUNTY OF HAMILTON           )

         Before me, a Notary Public in and for said county and state, personally
appeared the above named DAVID L.  MANZLER,  SR., who  acknowledged  that he did
sign the foregoing instrument and that the same is his free act and deed.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal on this 28TH day of MAY , 1993.


                                             /S/ _________________________
                                            Janice Rhodenbaugh
                                            Notary Public


My Commission Expires:  DECEMBER 17 , 1996



                                       24
<PAGE>



                               ACCEPTANCE OF TRUST


         As  contemplated  in Section 3.1 of the  Agreement and  Declaration  of
Trust of ANALYSTS INVESTMENT TRUST, the undersigned accepts his designation as a
Trustee  of said  Trust  and  agrees to the  provisions  of said  Agreement  and
Declaration of Trust.

         IN WITNESS  WHEREOF,  the  undersigned has set his hand on the date set
opposite his signature.

  MAY 28,   1993                             /S/ _________________________
- -----------                                  DAVID LEE MANZLER, JR.


STATE OF OHIO                )
                             )        ss:
COUNTY OF HAMILTON           )

         Before me, a Notary Public in and for said county and state, personally
appeared the above named DAVID LEE MANZLER,  JR., who  acknowledged  that he did
sign the foregoing instrument and that the same is his free act and deed.

         IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal on this 28TH day of MAY , 1993.


                                             /S/ _________________________
                                             Janice Rhodenbaugh
                                                              Notary Public


My Commission Expires:  DECEMBER 17 , 1996



                                       25



                                     BY-LAWS
                                       OF
                               THE ANALYSTS TRUST

                                    ARTICLE 1
                 AGREEMENT AND DECLARATION OF TRUST AND OFFICES
                 ----------------------------------------------

         1.1 AGREEMENT AND DECLARATION OF TRUST.  These By-Laws shall be subject
to the Agreement and  Declaration of Trust,  as from time to time in effect (the
"Declaration  of  Trust"),  of The  Analysts  Trust,  the  Ohio  business  trust
established by the Declaration of Trust (the "Trust").

         1.2  OFFICES.  The  Trust  may  maintain  one or  more  other  offices,
including  its  principal  office,  in or outside of Ohio, in such cities as the
Trustees  may  determine  from  time to  time.  Unless  the  Trustees  otherwise
determine, the principal office of the Trust shall be located in Dayton, Ohio.

                                    ARTICLE 2
                              MEETINGS OF TRUSTEES
                              --------------------

         2.1 REGULAR  MEETINGS.  Regular  meetings of the  Trustees  may be held
without call or notice at such places and at such times as the Trustees may from
time to time  determine,  provided  that  notice  of the first  regular  meeting
following any such  determination  shall be given to absent Trustees.  A regular
meeting of the Trustees may be held without call or notice immediately after and
at the same place as any meeting of the shareholders.

         2.2 SPECIAL  MEETINGS.  Special meetings of the Trustees may be held at
any time and at any place  designated  in the call of the meeting when called by
the President or the  Treasurer or by two or more  Trustees,  sufficient  notice
thereof being given to each Trustee by the  Secretary or an Assistant  Secretary
or by the officer or the Trustees calling the meeting.

         2.3  NOTICE.  It shall be  sufficient  notice to a Trustee of a special
meeting to send  notice by mail at least  forty-eight  hours or by  telegram  at
least  twenty-four  hours before the meeting  addressed to the Trustee at his or
her usual or last known  business or residence  address or to give notice to him
or her in person or by telephone at least  twenty-four hours before the meeting.
Notice  of a meeting  need not be given to any  Trustee  if a written  waiver of
notice,  executed by him or her before or after the  meeting,  is filed with the
records of the  meeting,  or to any Trustee  who  attends  the  meeting  without
protesting  prior  thereto or at its  commencement  the lack of notice to him or
her.  Neither  notice of a meeting  nor a waiver of a notice  need  specify  the
purposes of the meeting.

         2.4 QUORUM.  At any meeting of the  Trustees a majority of the Trustees
then in office shall constitute a quorum. Any meeting may be adjourned from time
to time by a  majority  of the votes  cast upon the  question,  whether or not a
quorum is  present,  and the meeting may be held as  adjourned  without  further
notice.
         2.5  PARTICIPATION BY TELEPHONE.  One or more of the Trustees or of any
committee  of the Trustees may  participate  in a meeting  thereof by means of a
conference  telephone or similar  communications  equipment allowing all persons
participating in the meeting to hear each other at the same time.  Participation
by such  means  shall  constitute  presence  in person  at a  meeting  except as
otherwise provided by the Investment Company Act of 1940.

         2.6 ACTION BY CONSENT.  Any action required or permitted to be taken at
any meeting of the  Trustees  or any  committee  thereof may be taken  without a
meeting,  if a written  consent of such  action is signed by a  majority  of the
Trustees then in office or a majority of the members of such  committee,  as the
case  may be,  and  such  written  consent  is filed  with  the  minutes  of the
proceedings of the Trustees or such committee.
                                                            

<PAGE>





                                    ARTICLE 3
                                    OFFICERS
                                    --------

         3.1 ENUMERATION AND QUALIFICATION. The officers of the Trust shall be a
President,  a Treasurer,  a Secretary and such other  officers,  including  Vice
Presidents,  if any, as the Trustees  from time to time may in their  discretion
elect. The Trust may also have such agents as the Trustees from time to time may
in their  discretion  appoint.  Any officer may be but none need be a Trustee or
shareholder. Any two or more offices may be held by the same person.

         3.2 ELECTION.  The President,  the Treasurer and the Secretary shall be
elected  annually by the  Trustees.  Other  officers,  if any, may be elected or
appointed by the Trustees at any time.  Vacancies in any office may be filled at
any time.

         3.3 TENURE.  The President,  the Treasurer and the Secretary shall hold
office  for one year and  until  their  respective  successors  are  chosen  and
qualified,  or in each case until he or she sooner dies,  resigns, is removed or
becomes disqualified.  Each other officer shall hold office and each agent shall
retain authority at the pleasure of the Trustees.

         3.4 POWERS.  Subject to the other  provisions  of these  By-Laws,  each
officer  shall  have,  in  addition  to the duties and powers  herein and in the
Declaration of Trust set forth,  such duties and powers as are commonly incident
to the office  occupied by him or her as if the Trust were  organized as an Ohio
business  corporation  and such other duties and powers as the Trustees may from
time to time designate.

         3.5 PRESIDENT. Unless the Trustees otherwise provide, the President, or
in the absence of the  President,  any  Trustee  chosen by the  Trustees,  shall
preside at all meetings of the shareholders  and of the Trustees.  The President
shall be the chief executive officer.

         3.6  TREASURER.   The  Treasurer  shall  be  the  chief  financial  and
accounting  officer of the Trust,  and shall,  subject to the  provisions of the
Declaration  of  Trust  and to any  arrangement  made  by  the  Trustees  with a
custodian,  investment adviser or manager, or transfer, shareholder servicing or
similar  agent,  be in charge  of the  valuable  papers,  books of  account  and
accounting  records of the Trust, and shall have such other duties and powers as
may be designated from time to time by the Trustees or by the President.

         3.7  SECRETARY.  The  Secretary  shall  record all  proceedings  of the
shareholders  and the  Trustees in books to be kept  therefor,  which books or a
copy thereof shall be kept at the principal  office of the Trust. In the absence
of the Secretary from any meeting of the shareholders or Trustees,  an assistant
secretary,  or if there be none or if he or she is absent, a temporary secretary
chosen at such meeting  shall record the  proceedings  thereof in the  aforesaid
books.

         3.8 RESIGNATIONS AND REMOVALS. Any Trustee or officer may resign at any
time by written  instrument  signed by him or her and delivered to the President
or the  Secretary or to a meeting of the  Trustees.  Such  resignation  shall be
effective upon receipt unless  specified to be effective at some other time. The
Trustees may remove any officer elected by them with or without cause. Except to
the extent expressly  provided in a written agreement with the Trust, no Trustee
or  officer  resigning  and no  officer  removed  shall  have  any  right to any
compensation for any period following his or her resignation or removal,  or any
right to damages on account of such removal.



                                       2
<PAGE>



                                    ARTICLE 4
                                   COMMITTEES
                                   ----------


         4.1 GENERAL.  The Trustees,  by vote of a majority of the Trustees then
in  office,  may  elect  from  their  number  an  Executive  Committee  or other
committees  and may delegate  thereto  some or all of their powers  except those
which by law,  by the  Declaration  of  Trust,  or by these  By-Laws  may not be
delegated.  Except as the Trustees may otherwise  determine,  any such committee
may make rules for the conduct of its business, but unless otherwise provided by
the  Trustees  or in such  rules,  its  business  shall be  conducted  so far as
possible in the same manner as is  provided  by these  By-Laws for the  Trustees
themselves.  All  members  of such  committees  shall  hold such  offices at the
pleasure of the  Trustees.  The Trustees  may abolish any such  committee at any
time. Any committee to which the Trustees delegate any of their powers or duties
shall keep records of its meetings and shall report its action to the  Trustees.
The  Trustees  shall have power to rescind any action of any  committee,  but no
such rescission shall have retroactive effect.

                                    ARTICLE 5
                                     REPORTS
                                     -------

         5.1 GENERAL. The Trustees and officers shall render reports at the time
and in the manner  required by the  Declaration of Trust or any applicable  law.
Officers and Committees  shall render such  additional  reports as they may deem
desirable or as may from time to time be required by the Trustees.


                                    ARTICLE 6
                                   FISCAL YEAR
                                   -----------

         6.1 GENERAL.  The fiscal year of the Trust shall be fixed by, and shall
be subject to change by, the Trustees.

                                    ARTICLE 7
                                      SEAL
                                      ----

         7.1 GENERAL. If required by applicable law, the seal of the Trust shall
consist of a flat-faced die with the word "Ohio",  together with the name of the
Trust and the year of its  organization  cut or engraved  thereon,  but,  unless
otherwise required by the Trustees, the seal shall not be necessary to be placed
on, and its absence shall not impair the validity of, any  document,  instrument
or other paper executed and delivered by or on behalf of the Trust.

                                    ARTICLE 8
                               EXECUTION OF PAPERS
                               -------------------

         8.1  GENERAL.  Except as the Trustees  may  generally or in  particular
cases authorize the execution thereof in some other manner,  all deeds,  leases,
contracts,  notes and other  obligations made by the Trustees shall be signed by
the  President,  any Vice  President,  or by the Treasurer and need not bear the
seal of the Trust,  but shall state the  substance  of or make  reference to the
provisions of Section 6.1 of the Declaration of Trust.



                                       3
<PAGE>

                                    ARTICLE 9
                         ISSUANCE OF SHARE CERTIFICATES
                         ------------------------------

         9.1 SHARE CERTIFICATES. In lieu of issuing certificates for shares, the
Trustees or the transfer  agent may either issue  receipts  therefor or may keep
accounts upon the books of the Trust for the record holders of such shares,  who
shall in either case be deemed, for all purposes hereunder, to be the holders of
certificates for such shares as if they had accepted such certificates and shall
be held to have expressly assented and agreed to the terms hereof.

                  The Trustees may at any time  authorize  the issuance of share
certificates. In that event, each shareholder shall be entitled to a certificate
stating the number of shares  owned by him, in such form as shall be  prescribed
from  time to time by the  Trustees.  Such  certificate  shall be  signed by the
President or a Vice-President and by the Treasurer or Assistant Treasurer.  Such
signatures may be facsimiles if the  certificate is signed by a transfer  agent,
or by a registrar,  other than a Trustee,  officer or employee of the Trust.  In
case any officer who has signed or whose facsimile  signature has been placed on
such  certificate  shall cease to be such  officer  before such  certificate  is
issued,  it may be issued by the Trust  with the same  effect as if he were such
officer at the time of its issue.


         9.2 LOSS OF CERTIFICATES. In case of the alleged loss or destruction or
the mutilation of a share certificate,  a duplicate certificate may be issued in
place thereof, upon such terms as the Trustees shall prescribe.

         9.3 ISSUANCE OF NEW CERTIFICATE TO PLEDGEE.  In the event  certificates
have been issued, a pledgee of shares  transferred as collateral  security shall
be entitled to a new  certificate  if the  instrument of transfer  substantially
describes  the debt or duty that is  intended  to be secured  thereby.  Such new
certificate  shall express on its face that it is held as  collateral  security,
and the name of the pledgor shall be stated  thereon,  who alone shall be liable
as a shareholder, and entitled to vote thereon.

         9.4 DISCONTINUANCE OF ISSUANCE OF CERTIFICATES. The Trustees may at any
time  discontinue the issuance of share  certificates and may, by written notice
to each  shareholder,  require the surrender of share  certificates to the Trust
for cancellation. Such surrender and cancellation shall not affect the ownership
of shares in the Trust.

                                   ARTICLE 10
                                    CUSTODIAN
                                    ---------

         10.1  GENERAL.  The  Trust  shall at all  times  employ a bank or trust
company having a capital, surplus and undivided profits of at least Five Hundred
Thousand ($500,000) Dollars as Custodian of the capital assets of the Trust. The
Custodian shall be compensated for its services by the Trust and upon such basis
as shall be agreed upon from time to time between the Trust and the Custodian.

                                   ARTICLE 11
                       DEALINGS WITH TRUSTEES AND OFFICERS
                       -----------------------------------

         11.1  GENERAL.  Any  Trustee,  officer or other  agent of the Trust may
acquire, own and dispose of shares of the Trust to the same extent as if he were
not a Trustee,  officer or agent;  and the Trustees may accept  subscriptions to
shares or repurchase shares from any firm or company in which he is interested.



                                       4
<PAGE>


                                   ARTICLE 12
                                  SHAREHOLDERS
                                  ------------


         12.1 MEETINGS. A meeting of the shareholders of the Trust shall be held
whenever called by the Trustees,  whenever  election of a Trustee or Trustees by
shareholders  is required by the  provisions of Section 16(a) of the  Investment
Company Act of 1940 for that purpose or whenever  otherwise required pursuant to
the Declaration of Trust. Any meeting shall be held on such day and at such time
as the President or the Trustees may fix in the notice of the meeting.


         12.2 RECORD DATES.  For the purpose of determining the shareholders who
are entitled to vote or act at any meeting or any  adjournment  thereof,  or who
are entitled to receive  payment of any  dividend or of any other  distribution,
the Trustees  may from time to time fix a time,  which shall be not more than 60
days before the date of any meeting of  shareholders or the date for the payment
of any dividend or of any other distribution, as the record date for determining
the  shareholders  having the right to notice of and to vote at such meeting and
any adjournment  thereof or the right to receive such dividend or  distribution,
and in such case only shareholders of record on such record date shall have such
right,  notwithstanding  any  transfer of shares on the books of the Trust after
the record  date;  or without  fixing such record date the  Trustees may for any
such purposes  close the register or transfer  books for all or any part of such
period.

                                   ARTICLE 13
                            AMENDMENTS TO THE BY-LAWS
                            -------------------------

         13.1 GENERAL.  These By-Laws may be amended or repealed, in whole or in
part,  by a  majority  of the  Trustees  then in  office at any  meeting  of the
Trustees, or by one or more writings signed by such a majority.




                                       5



                              MANAGEMENT AGREEMENT


TO:      EQUITY ANALYSTS INC.
         9200 Montgomery Road
         Bldg. D, Suite 13A
         Cincinnati, Ohio  45242


Dear Sirs:

         Analysts  Investment  Trust  (hereinafter  referred to as the  "Trust")
herewith confirms our agreement with you.

         The Trust has been organized to engage in the business of an investment
company. The Trust currently offers two series of shares to investors:  Analysts
Stock Fund and Analysts  Fixed Income Fund.  The Trust's  Board of Trustees (the
"Board") is authorized from time to time, as it deems necessary or desirable, to
establish and designate additional series of shares.

         You have been  selected  to act as the sole  investment  adviser of the
Trust and to provide certain other services,  as more fully set forth below, and
you are willing to act as such  investment  adviser and to perform such services
under the terms and conditions  hereinafter  set forth.  Accordingly,  the Trust
agrees with you as follows upon the date of execution of this Agreement.

         1.       ADVISORY SERVICES
                  -----------------

                  You will  regularly  provide  the Trust  with such  investment
advice as you in your  discretion  deem  advisable and will furnish a continuous
investment program for each of the Trust's series consistent with the respective
series' investment objectives and policies. You will determine the securities to
be purchased for each series of the Trust,  the portfolio  securities to be held
or sold by each series of the Trust and the portion of each series' assets to be
held uninvested,  subject always to the series' investment objectives,  policies
and restrictions,  as each of the same shall be from time to time in effect, and
subject further to such policies and  instructions as the Board may from time to
time  establish.  You will advise and assist the officers of the Trust in taking
such steps as are  necessary or  appropriate  to carry out the  decisions of the
Board and the  appropriate  committees of the Board regarding the conduct of the
business of the Trust.

         2.       ALLOCATION OF CHARGES AND EXPENSES
                  ----------------------------------

                  You will pay all  operating  expenses of the Trust,  including
the  compensation  and expenses of any  trustees,  officers and employees of the
Trust and of any other persons rendering any services to the Trust; clerical and
shareholder service staff salaries; office space and other office expenses; fees
and expenses  incurred by the Trust in connection  with membership in investment
company    organizations;    legal,    auditing   and    accounting    expenses;
non-organizational  expenses  of  registering  shares  under  federal  and state
securities  laws;  insurance  expenses;  fees  and  expenses  of the  custodian,
transfer agent,  dividend  disbursing  agent,  shareholder  service agent,  plan
agent,  administrator,  accounting and pricing services agent and underwriter of
the Trust; expenses,  including clerical expenses, of issue, sale, redemption or
repurchase  of shares  of the  Trust;  the cost of  preparing  and  distributing
reports  and  notices  to  shareholders,  the  cost  of  printing  or  preparing
prospectuses  and  statements  of  additional  information  for  delivery to the
Trust's current and prospective shareholders;  the cost of printing or preparing
stock   



<PAGE>



certificates  or any other  documents,  statements  or reports to  shareholders;
expenses  of  shareholders'  meetings  and  proxy  solicitations;   advertising,
promotion and other expenses  incurred directly or indirectly in connection with
the sale or distribution of the Trust's shares; and all other operating expenses
not specifically assumed by the Trust.

         The Trust will pay all brokerage fees and commissions, taxes, interest,
expenses  incurred by the Trust in connection with the  organization and initial
registration  of shares of any series of the Trust,  and such  extraordinary  or
non-recurring expenses as may arise, including litigation to which the Trust may
be a party and indemnification of the Trust's trustees and officers with respect
thereto.  You may obtain  reimbursement from the Trust, at such time or times as
you may determine in your sole discretion,  for any of the expenses  advanced by
you,  which the Trust is obligated to pay, and such  reimbursement  shall not be
considered to be part of your compensation pursuant to this Agreement.

         3.       COMPENSATION OF THE ADVISER
                  ---------------------------

                  For all of the services to be rendered and payments to be made
as provided in this  Agreement,  Analysts Stock Fund will pay you a fee equal to
an annual average rate of 2% of its average daily net assets up to and including
$20 million, 1.75% of such assets from $20 million to and including $40 million,
1.5% of such assets from $40 million to and  including  $100 million and .75% of
such assets in excess of $100 million. Analysts Fixed Income Fund will pay you a
fee equal to an annual  average rate of 1.5% of its average  daily net assets up
to and  including  $20  million,  1.25% of such  assets  from $20 million to and
including $40 million,  1% of such assets from $40 million to and including $100
million and .75% of such assets in excess of $100 million.

                  Your  compensation  with respect to each additional  series of
the Trust  established after the date of this Agreement shall be one of the fees
described  above  unless the Board of  Trustees,  including  a  majority  of the
Trustees who are not interested persons as defined in the Investment Company Act
of 1940 of you or the  Trust,  determines  otherwise.  If the Board of  Trustees
adopts a different fee arrangement for an additional series, the fee arrangement
shall be approved  pursuant to the  provisions  of Section 15 of the  Investment
Company Act of 1940.

                  The average value of the daily net assets of a series shall be
determined pursuant to the applicable  provisions of the Declaration of Trust of
the Trust or a  resolution  of the Board,  if  required.  If,  pursuant  to such
provisions,  the  determination  of net asset value of a series is suspended for
any particular business day, then for the purposes of this paragraph,  the value
of the net  assets of the  series as last  determined  shall be deemed to be the
value of the net assets as of the close of the business day, or as of such other
time as the value of the series' net assets may lawfully be determined,  on that
day. If the  determination of the net asset value of a series has been suspended
for a period including such month, your compensation  payable at the end of such
month  shall be  computed  on the  basis of the  value of the net  assets of the
series as last determined (whether during or prior to such month.)

         4.       EXECUTION OF PURCHASE AND SALE ORDERS
                  -------------------------------------

                  In connection with purchases or sales of portfolio  securities
for the  account of each  series of the Trust,  it is  understood  that you will
arrange for the  placing of all orders for the  purchase  and sale of  portfolio
securities for the account with brokers or dealers  selected by you,  subject to
review of this selection by the Board from time to time. You will be responsible
for the  negotiation  and the  allocation  of principal  business and  portfolio
brokerage.  In the  selection of such brokers or dealers and the placing of such
orders,  you  are  directed  at all  times  to  seek  for the  series  the  best
qualitative execution,  taking into account such factors as price (including the
applicable  brokerage  commission or dealer spread),  the


                                       2
<PAGE>

execution capability,  financial responsibility and responsiveness of the broker
or dealer and the  brokerage  and  research  services  provided by the broker or
dealer.

                  You should  generally  seek  favorable  prices and  commission
rates that are reasonable in relation to the benefits received.  In seeking best
qualitative execution,  you are authorized to select brokers or dealers who also
provide  brokerage and research services ( as those terms are defined in Section
28(e) of the  Securities and Exchange Act of 1934) to the Trust and/or the other
accounts over which you exercise  investment  discretion.  You are authorized to
pay a broker or dealer who  provides  such  brokerage  and  research  services a
commission for executing a Trust portfolio transaction which is in excess of the
amount of commission  another  broker or dealer would have charged for effecting
that  transaction  if you  determine  in  good  faith  that  the  amount  of the
commission  is reasonable in relation to the value of the brokerage and research
services  provided by the executing broker or dealer.  The  determination may be
viewed  in  terms  of  either  a   particular   transaction   or  your   overall
responsibilities  with  respect  to the Trust  and to  accounts  over  which you
exercise  investment  discretion.  The Trust and you understand and  acknowledge
that,  although  the  information  may be useful to the Trust and you, it is not
possible  to  place  a  dollar  value  on  such  information.  The  Board  shall
periodically  review  the  commissions  paid by the  Trust to  determine  if the
commissions paid over representative periods of time were reasonable in relation
to the benefits to the Trust.

                  Consistent  with the Rules of Fair  Practice  of the  National
Association of Securities Dealers, Inc., and subject to seeking best qualitative
execution as described above,  you may give  consideration to sales of shares of
the Trust as a factor in the  selection of brokers and dealers to execute  Trust
portfolio transactions.

                  Subject to the  provisions  of the  Investment  Company Act of
1940, as amended,  and other  applicable  law, you or any of your affiliates may
retain   compensation  in  connection  with  effecting  the  Trust's   portfolio
transactions,  including  transactions  effected through others. If any occasion
should  arise in which you give any advice to clients  of yours  concerning  the
shares of the Trust,  you will act solely as investment  counsel for such client
and not in any way on behalf of the Trust.  Your services to the Trust  pursuant
to this Agreement are not to be deemed to be exclusive and it is understood that
you may render  investment  advice,  management  and other  services  to others,
including other registered investment companies.

         5.       LIMITATION OF LIABILITY OF ADVISER
                  ----------------------------------

                  You may rely on information  reasonably  believed by you to be
accurate and  reliable.  Except as may  otherwise be required by the  Investment
Company Act of 1940 or the rules thereunder,  neither you nor your shareholders,
officers,  directors,  employees,  agents,  control persons or affiliates of any
thereof  shall be subject to any  liability  for,  or any  damages,  expenses or
losses incurred by the Trust in connection with, any error of judgment,  mistake
of law,  any act or  omission  connected  with or  arising  out of any  services
rendered  under or payments made pursuant to this  Agreement or any other matter
to which this Agreement relates,  except by reason of willful  misfeasance,  bad
faith or gross  negligence on the part of any such persons in the performance of
your duties under this  Agreement  or by reason of reckless  disregard by any of
such persons of your obligations and duties under this Agreement.

                  Any person,  even though also a director,  officer,  employee,
shareholder or agent of you, who may be or become an officer, director, trustee,
employee or agent of the Trust, shall be deemed,  when rendering services to the
Trust or acting on any business of the Trust (other than services or business in
connection  with your duties  hereunder),  to be rendering  such  services to or
acting  solely  for  


                                       3
<PAGE>


the Trust and not as a director, officer, employee, shareholder or agent of you,
or one under your control or discretion, even though paid by you.


         6.       DURATION AND TERMINATION OF THIS AGREEMENT
                  ------------------------------------------

                  This Agreement  shall take effect on the date of its execution
and shall  remain  in force  for a period of two (2) years  from the date of its
execution with respect to each of the Trust's series  established on the date of
such execution and, with respect to any additional  series  registered after the
date of execution,  until the next anniversary  date of the Agreement  following
the date on which  such  series  becomes  effectively  registered  for sale in a
public  offering,  and from  year to year  thereafter  as to each  series of the
Trust's shares,  subject to annual approval by (i) the Board or (ii) a vote of a
majority (as defined in the Investment  Company Act of 1940) of the  outstanding
voting  securities of such series,  provided that in either event continuance is
also approved by a majority of the trustees who are not "interested  persons" as
defined in the  Investment  Company  Act of 1940 of you or the Trust,  by a vote
cast in person at a meeting called for the purpose of voting such approval.

                  If the  shareholders  of any series of the Trust's shares fail
to approve the  Agreement  in the manner set forth  above,  upon  request of the
Board, you will continue to serve or act in such capacity for the series for the
period of time pending  required  approval of the Agreement,  of a new agreement
with you or a different  adviser or other definitive  action;  provided that the
compensation to be paid by the Trust to you for your services to and payments on
behalf of the series will be equal to the lesser of your actual  costs  incurred
in  furnishing  such services and payments or the amount you would have received
under this Agreement for furnishing such services and payments.

                  This  Agreement  may,  on  sixty  days  written   notice,   be
terminated  with  respect  to a series at any time  without  the  payment of any
penalty,  by the  Board,  by a vote  of a  majority  of the  outstanding  voting
securities of the series of by you. This Agreement shall automatically terminate
in the event of its assignment.

         7.       USE OF NAME
                  -----------

                  The  Trust  and you  acknowledge  that all  rights to the name
"Analysts"  belong to you and that the Trust is being granted a limited  license
to use such  words in its Trust  name or in any  series  name.  In the event you
cease to be the adviser to the Trust,  the Trust's  right to the use of the name
"Analysts"  shall  automatically  cease  on  the  thirtieth  day  following  the
termination  of this  Agreement.  The right to the name may also be withdrawn by
you during the term of this  Agreement  upon thirty (30) days' written notice by
you to the Trust.  Nothing  contained  herein  shall  impair or  diminish in any
respect,  your right to use the name  "Analysts" in the name of or in connection
with any other business enterprises with which you are or may become associated.
There is no charge to the Trust for the right to use this name.

         8.       AMENDMENT OF THIS AGREEMENT
                  ---------------------------

                  No  provision  of  this  Agreement  may  be  changed,  waived,
discharged or terminated  orally,  and no amendment of this  Agreement  shall be
effective until approved by vote of the holders of a majority of the outstanding
voting securities of the series to which the amendment relates and by the Board,
including a majority of the trustees who are not interested persons of you or of
the Trust,  cast in person at a meeting called for the purpose of voting on such
approval.



                                       4
<PAGE>

         9.       LIMITATION OF LIABILITY TO TRUST PROPERTY
                  -----------------------------------------

                  The term "Analysts  Investment  Trust" means and refers to the
Trustees from time to time serving under the Trust's Declaration of Trust as the
same may subsequently  thereto have been, or subsequently hereto be, amended. It
is expressly  agreed that the  obligations of the Trust  hereunder  shall not be
binding upon any of the trustees,  shareholders,  nominees,  officers, agents or
employees  of the Trust,  personally,  but bind only the trust  property  of the
Trust, as provided in the  Declaration of Trust of the Trust.  The execution and
delivery of this Agreement have been authorized by the trustees and shareholders
of the Trust and signed by  officers of the Trust,  acting as such,  and neither
such  authorization  by such trustees and  shareholders  nor such  execution and
delivery  by such  officers  shall be  deemed  to have  been made by any of them
individually  or to impose any  liability on any of them  personally,  but shall
bind only the trust  property  of the Trust as provided  in its  Declaration  of
Trust. A copy of the Agreement and  Declaration of Trust of the Trust is on file
with the Secretary of State of Ohio.

         10.      SEVERABILITY
                  ------------

                  In the event any provision of this  Agreement is determined to
be void or unenforceable,  such determination  shall not affect the remainder of
this Agreement, which shall continue to be in force.

         11.      QUESTIONS OF INTERPRETATION
                  ---------------------------

                  (a) This Agreement  shall be governed by the laws of the State
of Ohio.

                  (b) Any question of interpretation of any term or provision of
this  Agreement  having a  counterpart  in or  otherwise  derived from a term or
provision of the Investment Company Act of 1940, as amended (the "Act") shall be
resolved by reference to such term or provision of the Act and to interpretation
thereof,  if  any,  by  the  United  States  courts  or in  the  absence  of any
controlling  decision of any such court, by rules,  regulations or orders of the
Securities  and Exchange  Commission  issued  pursuant to said Act. In addition,
where the effect of a requirement of the Act, reflected in any provision of this
Agreement is revised by rule, regulation or order of the Securities and Exchange
Commission,  such provision  shall be deemed to  incorporate  the effect of such
rule, regulation or order.

         12.      NOTICES
                  -------

                  Any  notices  under  this  Agreement   shall  be  in  writing,
addressed  and  delivered  or mailed  postage  paid to the  other  party at such
address as such other party may designate for the receipt of such notice.  Until
further  notice to the other  party,  it is agreed that the address of the Trust
and your address for this purpose shall be 9200 Montgomery  Road, Bldg. D, Suite
13A, Cincinnati, Ohio 45242.

         13.      COUNTERPARTS
                  ------------

                  This  Agreement  may be in one or more  counterparts,  each of
which shall be deemed an original,  but all of which together  shall  constitute
one and the same instrument.

         14.      BINDING EFFECT
                  --------------

                  Each of the undersigned expressly warrants and represents that
he has the full  power and  authority  to sign this  Agreement  on behalf of the
party indicated, and that his signature will operate to bind the party indicated
to the foregoing terms.



                                       5
<PAGE>

         15.      MISCELLANEOUS
                  -------------

                  The captions in this Agreement are included for convenience of
reference only and in no way define or delimit any of the  provisions  hereof or
otherwise affect their construction or effect.

                  If you are in agreement  with the  foregoing,  please sign the
form of acceptance  on the  accompanying  counterpart  of this letter and return
such  counterpart  to the Trust,  whereupon  this letter  shall become a binding
contract upon the date thereof.



                                             Yours very truly,

ATTEST:                                      ANALYSTS INVESTMENT TRUST



/S/ ____________________________             By/S/ ____________________________
David L. Manzler, Sr., Secretary             David Lee Manzler, Jr., President

Dated:  August 16, 1993


                                   ACCEPTANCE
                                   ----------

         The foregoing Agreement is hereby accepted.


ATTEST:                                      EQUITY ANALYSTS INC.



/S/ ____________________________             By/S/ ____________________________
David L. Manzler, Jr., Vice President        David Lee Manzler, Sr., President

Dated:  August 16, 1993





                                       6


                             UNDERWRITING AGREEMENT


         This  Agreement  is made on August 16,  1993,  by and between  ANALYSTS
INVESTMENT  TRUST,  an Ohio business  trust (the "Trust"),  and EQUITY  ANALYSTS
INC., an Ohio corporation ("Underwriter").

         WHEREAS,  the  Trust is an  investment  company  registered  under  the
Investment Company Act of 1940, as amended (the "Act"); and

         WHEREAS,  Underwriter is a broker-dealer registered with the Securities
and Exchange  Commission and a member of the National  Association of Securities
Dealers, Inc. (the "NASD"); and

         WHEREAS,  the Trust and  Underwriter  are desirous of entering  into an
agreement  providing for the distribution by Underwriter of shares of beneficial
interest  (the  "Shares")  of the  following  series of shares of the Trust (the
"Series"): Analysts Stock Fund and Analysts Fixed Income Fund;

         NOW, THEREFORE,  in consideration of the promises and agreements of the
parties contained herein, the parties agree as follows:

         1. APPOINTMENT.  The Trust hereby appoints Underwriter as its exclusive
agent for the  distribution of the Shares,  and Underwriter  hereby accepts such
appointment under the terms of this Agreement. While this Agreement is in force,
the  Trust  shall  not sell any  Shares  except  on the  terms set forth in this
Agreement.  Notwithstanding any other provision hereof, the Trust may terminate,
suspend or withdraw the offering of Shares of any Series  whenever,  in its sole
discretion, it deems such action to be desirable.

         2.       SALE AND REPURCHASE OF SHARES.

                  (a)  Underwriter  will have the right, as agent for the Trust,
to sell Shares at their net asset value to the public against orders therefor.

                  (b)  Underwriter  will also have the  right,  as agent for the
Trust, to enter into dealer agreements with responsible  investment dealers, and
to sell Shares to such investment dealers against




<PAGE>



orders  therefor  at their net asset  value (as  defined  in  subparagraph  2(d)
hereof).  Upon  receipt of an order to  purchase  Shares from a dealer with whom
Underwriter has a dealer  agreement,  Underwriter will promptly cause such order
to be filled by the Trust.

                  (c) Underwriter will also have the right to take, as agent for
the Trust, all actions which, in Underwriter's  judgment, are necessary to carry
into effect the distribution of the Shares.

                  (d) The net asset value of the Shares of each Series  shall be
determined  in  the  manner  provided  in  the  Trust's  effective  Registration
Statement on Form N-1A under the Securities  Act of 1933, as amended,  including
the then  current  prospectus  and  statement  of  additional  information  (the
"Registration   Statement"),   and  when  determined   shall  be  applicable  to
transactions as provided for in the Registration Statement.  The net asset value
of the  Shares of each  Series  shall be  calculated  by the Trust or by another
entity on behalf of the Trust. Underwriter shall have no duty to inquire into or
liability for the accuracy of the net asset value per share as calculated.

                  (e) On every sale,  the Trust shall receive the applicable net
asset  value of the  Shares  promptly,  but in no  event  later  than the  tenth
business day  following  the date on which  Underwriter  shall have  received an
order for the purchase of the Shares.

                  (f) Upon receipt of purchase  instructions,  Underwriter  will
transmit such  instructions to the Trust or its transfer agent for  registration
of the Shares purchased.

                  (g) Nothing in this Agreement shall prevent Underwriter or any
affiliated  person  (as  defined  in the  Act) of  Underwriter  from  acting  as
underwriter or distributor for any other person, firm or corporation  (including
other investment  companies) or in any way limit or restrict  Underwriter or any
such affiliated person from buying, selling or trading any securities for its or
their own  account  or for the  accounts  of  others  for whom it or they may be
acting;  provided,  however,  that Underwriter expressly represents that it will
undertake no  activities  which,  in its  judgment,  will  adversely  affect the
performance of its obligations to the Trust under this Agreement.



                                       2
<PAGE>


                  (h) Underwriter, as agent of and for the account of the Trust,
may  repurchase  the Shares at such prices and upon such terms and conditions as
shall be specified in the Registration Statement.

         3. SALES OF SHARES BY THE TRUST.  The Trust reserves the right to issue
any Shares at any time  directly to the holders of Shares  ("Shareholders"),  to
sell Shares to its  Shareholders or to other persons  approved by Underwriter at
not less than net asset value and to issue Shares in exchange for  substantially
all the assets of any  corporation or trust or for the shares of any corporation
or trust.

         4.  BASIS OF SALE OF  SHARES.  Underwriter  does not  agree to sell any
specific number of Shares.  Underwriter,  as agent for the Trust,  undertakes to
sell Shares on a best efforts basis only against orders therefor.

         5. COMPLIANCE WITH NASD AND GOVERNMENT RULES.

                  (a) Underwriter  will conform to the Rules of Fair Practice of
the NASD and the securities laws of any jurisdiction in which it sells, directly
or indirectly, any Shares.

                  (b)  Underwriter,  at its own  expense,  will  pay  the  costs
incurred in  establishing  and  maintaining  its  relationship  with the dealers
selling the Shares.  Underwriter  will require each dealer with whom Underwriter
has a dealer  agreement to conform to the applicable  provisions  hereof and the
Registration  Statement,  and neither  Underwriter  nor any such  dealers  shall
withhold the placing of purchase orders so as to make a profit thereby.

                  (c)  Underwriter  agrees to  furnish  to the Trust  sufficient
copies  of any  agreements,  plans  or  other  materials  it  intends  to use in
connection  with any sales of Shares in adequate  time for the Trust to file and
clear them with the proper  authorities  before they are put in use,  and not to
use them until so filed and cleared.

                  (d) Underwriter, at its own expense, will qualify as dealer or
broker,  or otherwise,  under all  applicable  State or federal laws required in
order that Shares may be sold in such  States as may be mutually  agreed upon by
the parties.




                                       3
<PAGE>

                  (e) Underwriter shall not make, or permit any  representative,
broker or dealer to make, in connection  with any sale or solicitation of a sale
of the Shares, any representations  concerning the Shares except those contained
in the then current prospectus and statement of additional  information covering
the Shares  and in  printed  information  approved  by the Trust as  information
supplemental to such prospectus and statement of additional information.  Copies
of the then effective prospectus and statement of additional information and any
such  printed  supplemental  information  will  be  supplied  by  the  Trust  to
Underwriter in reasonable quantities upon request.

         6.  RECORDS  TO BE  SUPPLIED  BY TRUST.  The  Trust  shall  furnish  to
Underwriter  copies of all  information,  financial  statements and other papers
which  Underwriter  may  reasonably  request  for  use in  connection  with  the
distribution of the Shares, and this shall include, but shall not be limited to,
one certified  copy, upon request by  Underwriter,  of all financial  statements
prepared for the Trust by independent public accountants.

         7.  EXPENSES  TO BE BORNE BY TRUST.  The Trust will bear the  following
expenses:

                  (a)  preparation,  setting  in type,  printing  of  sufficient
copies  of  the   prospectus  and  statement  of  additional   information   for
distribution  to  shareholders,  and the  distribution  to  shareholders  of the
prospectus and statement of additional information;

                  (b)  preparation,  printing  and  distribution  of reports and
other communications to shareholders;

                  (c)  registration  of the Shares under the federal  securities
law;

                  (d)  qualification of the Shares for sale in the jurisdictions
designated by Underwriter;

                  (e) qualification of the Trust as a dealer or broker under the
laws of jurisdictions  designated by Underwriter as well as qualification of the
Trust to do business in any  jurisdiction,  if Underwriter  determines that such
qualification is necessary or desirable for the purpose of facilitating sales of
the Shares;

                  (f)  maintaining  facilities for the issue and transfer of the
Shares;



                                       4
<PAGE>

                  (g)  supplying  information,  prices  and  other  data  to  be
furnished by the Trust under this Agreement; and

                  (h) any original issue taxes or transfer  taxes  applicable to
the sale or delivery of the Shares of certificates therefor.

         8.    SERVICES TO AND ACTIONS FOR TRUST, NOT UNDERWRITER.

         Any person, even though also a director, officer, employee, shareholder
or agent of Underwriter,  who may be or become an officer,  trustee, employee or
agent of the Trust,  shall be deemed,  when  rendering  services to the Trust or
acting  on any  business  of the Trust  (other  than  services  or  business  in
connection with Underwriter's  duties hereunder),  to be rendering such services
to or acting  solely  for the Trust and not as a  director,  officer,  employee,
shareholder or agent, or one under the control or direction of the  Underwriter,
even though paid by it.

         9.  LIMITATION  OF  LIABILITY.  Underwriter  may  rely  on  information
reasonably  believed by it to be accurate and reliable.  Except as may otherwise
be  required  by the  Investment  Company  Act of 1940 or the rules  thereunder,
neither  Underwriter  nor  its  shareholders,  officers,  directors,  employees,
agents,  control  person or  affiliates  of any thereof  shall be subject to any
liability  for,  or any  damages,  expenses  or losses  incurred by the Trust in
connection  with,  any error of  judgment,  mistake of law,  any act or omission
connection  with or arising out of any services  rendered under or payments made
pursuant to this Agreement or any other matter to which this Agreement  relates,
except by reason of willful  misfeasance,  bad faith or gross  negligence on the
part of any such persons in the  performance of the duties of Underwriter  under
this Agreement or by reason of reckless  disregard by any of such persons of the
obligations and duties of Underwriter under this Agreement.

         10.  MAINTENANCE OF INSURANCE  COVERAGE.  If the Trust obtains Errors &
Omissions  insurance,  Underwriter shall be a named insured party on the Trust's
Errors & Omissions  policies,  which  shall  include  coverage of  Underwriter's
officers and employees. Underwriter shall pay its allocable share of 



                                       5
<PAGE>


the cost of such  policies in  accordance  with the  provisions  of the Act. The
scope of  coverage,  other  than the  amount of the  deductible,  and  amount of
insurance  limits  applicable to the Trust on such  policies  shall also be made
applicable to Underwriter.

         11.  TERMINATION AND AMENDMENT OF THIS AGREEMENT.  This Agreement shall
automatically terminate, without the payment of any penalty, in the event of its
assignment. This Agreement may be amended only if such amendment is approved (i)
by  Underwriter,  (ii) either by action of the Board of Trustees of the Trust or
at a  meeting  of the  Shareholders  of the Trust by the  affirmative  vote of a
majority of the outstanding  shares,  and (iii) by a majority of the Trustees of
the Trust who are not interested persons of the Trust or of Underwriter, by vote
cast in person at a meeting called for the purpose of voting on such approval.


                  Either the Trust or Underwriter may at any time terminate this
Agreement on sixty (60) days' written  notice  delivered or mailed by registered
mail, postage prepaid, to the other party.

         12.  EFFECTIVE  PERIOD OF THIS  AGREEMENT.  This  Agreement  shall take
effect upon its execution and shall remain in full force and effect for a period
of one year from the date of its execution (unless  terminated  automatically as
set forth in  Section  12, and from year to year  thereafter,  subject to annual
approval  (i) by  Underwriter,  (ii) by the Board of  Trustees of the Trust or a
vote of a majority  of the  outstanding  Shares,  and (iii) by a majority of the
Trustees  of the  Trust  who are  not  interested  persons  of the  Trust  or of
Underwriter,  by vote  cast in person at a meeting  called  for the  purpose  of
voting on such approval.

         13. LIMITATION ON LIABILITY. The term "Analysts Investment Trust" means
and  refers  to the  Trustees  from  time  to time  serving  under  the  Trust's
Declaration  of Trust  as the  same  may  subsequently  thereto  have  been,  or
subsequently  hereto be, amended. It is expressly agreed that the obligations of
the Trust hereunder shall not be binding upon any of the Trustees, Shareholders,
nominees,  officers, agents or employees of the Trust, personally, but bind only
the trust property of the Trust,  as provided in the Declaration of Trust of the
Trust. The execution and delivery of this Agreement have been authorized


                                       6
<PAGE>


by the Trustees and  Shareholders of the Trust and signed by the officers of the
Trust,  acting as such,  and neither  such  authorization  by such  Trustees and
Shareholders nor such execution and delivery by such officers shall be deemed to
have been made by any of them  individually or to impose any liability on any of
them personally, but shall bind only the trust property of the Trust as provided
in its Declaration of Trust. A copy of the Agreement and Declaration of Trust of
the Trust is on file with the Secretary of State of Ohio.

         14. NEW SERIES. The terms and provisions of this Agreement shall become
automatically  applicable  to any  additional  series of the  Trust  established
during the initial or renewal term of this Agreement.

         15.  SUCCESSOR  INVESTMENT  COMPANY.  Unless  this  Agreement  has been
terminated in  accordance  with  Paragraph 11, the terms and  provisions of this
Agreement shall become automatically  applicable to any investment company which
is a successor to the Trust as a result of a reorganization, recapitalization or
change of domicile.

         16.  SEVERABILITY.  In the event any  provision  of this  Agreement  is
determined to be void or unenforceable,  such determination shall not affect the
remainder of this Agreement, which shall continue to be in force.

         17.      QUESTIONS OF INTERPRETATION

                  (a) This Agreement  shall be governed by the laws of the State
of Ohio.

                  (b) Any question of interpretation of any term or provision of
this  Agreement  having a  counterpart  in or  otherwise  derived from a term or
provision of the Act shall be resolved by reference to such term or provision of
the Act and to interpretation thereof, if any, by the United States courts or in
the absence of any controlling decision of any such court, by rules, regulations
or orders of the Securities and Exchange Commission issued pursuant to said Act.
In  addition,  where the effect of a  requirement  of the Act,  reflected in any
provision  of this  Agreement  is  revised by rule,  regulation  or 



                                       7
<PAGE>


order of the Securities and Exchange Commission,  such provision shall be deemed
to incorporate the effect of such rule, regulation or order.

         18.  NOTICES.  Any notices  under this  Agreement  shall be in writing,
addressed  and  delivered  or mailed  postage  paid to the  other  party at such
address as such other party may designate for the receipt of such notice.  Until
further  notice to the other  party,  it is agreed that the address of the Trust
and of  Underwriter  for this purpose shall be 9200  Montgomery  Road,  Bldg. D,
Suite 13A, Cincinnati, Ohio 45242.

         19.  COUNTERPARTS.  This Agreement may be in one or more  counterparts,
each of which  shall be  deemed an  original,  but all of which  together  shall
constitute one and the same instrument.

         20. BINDING  EFFECT.  Each of the  undersigned  expressly  warrants and
represents  that he has the full power and  authority to sign this  Agreement on
behalf of the party  indicated,  and that his signature will operate to bind the
party indicated to the foregoing terms.

         21. FORCE MAJEURE.  If Underwriter  shall be delayed in its performance
of services or  prevented  entirely or in part from  performing  services due to
causes or events beyond its control,  including and without limitation,  acts of
God,  interruption of power or other utility,  transportation  or  communication
services, acts of civil or military authority,  sabotages, national emergencies,
explosion,  flood,  accident,  earthquake or other catastrophe,  fire, strike or
other labor problems,  legal action,  present or future law, governmental order,
rule or  regulation,  or  shortages  of  suitable  parts,  materials,  labor  or
transportation,  such delay or non-performance shall be excused and a reasonable
time for  performance  in connection  with this  Agreement  shall be extended to
include the period of such delay or non-performance.

         IN WITNESS  WHEREOF,  The Trust and  Underwriter  have each caused this
Agreement  to be signed on its  behalf,  all as of the day and year first  above
written.



                                       8
<PAGE>


ATTEST:                                      ANALYSTS INVESTMENT TRUST


/S/ ____________________________             By/S/ _________________________
David L. Manzler, Sr., Secretary             David Lee Manzler, Jr., President


ATTEST:                                      EQUITY ANALYSTS INC.


/S/ ____________________________             By/S/ ____________________________
David L. Manzler, Jr., Vice President        David L. Manzler, Sr., President



                                       9





                               CUSTODY AGREEMENT
                               -----------------

         Agreement  made as of the 17th day of August,  1993,  between  ANALYSTS
INVESTMENT  TRUST,  (the "Trust"),  a business trust organized under the laws of
Ohio and having its office at 9200  Montgomery  Road,  Building  D.,  Suite 13A,
Cincinnati,  Ohio  45242  acting  for and on behalf of  Analysts  Stock Fund and
Analysts  Fixed Income Fund (the  "Funds"),  which is operated and maintained by
the Trust for the benefit of the holders of shares of the Funds,  and Star Bank,
N.A. (the  "Custodian"),  a national  banking  association  having its principal
office and place of business at Star Bank Center, 425 Walnut Street, Cincinnati,
Ohio 45202, which Agreement provides for the furnishing of custodian services to
the Funds.

                                   WITNESSETH

that for and in consideration of the mutual promises hereinafter set forth the
Trust, on behalf of the Funds, and the Custodian agree as follows:

                                   ARTICLE I

                                  DEFINITIONS
                                  -----------

         Whenever  used in this  Agreement,  the  following  words and  phrases,
unless the context otherwise requires, shall have the following meanings:

         1.  "Authorized  Person"  shall be deemed  to  include  the  President,
Secretary,  Treasurer,  and Vice President,  or any other person, whether or not
any such person is an officer or employee of the Trust,  duly  authorized by the
Board  of  Trustees  of  the  Trust  to  give  Oral   Instructions  and  Written
Instructions on behalf of the Funds and listed in the Certificate annexed hereto
as Appendix A or such other Certificate as may be received by the Custodian from
time to time,  subject in each case to any  Limitations on the authority of such
person as set forth in Appendix A or any such Certificate.

<PAGE>

         2. "Book-Entry  System" shall mean the Federal  Reserve/Treasury  book-
entry system for United States and federal agency  securities,  its successor or
successors  and its nominee or nominees,  provided the  Custodian has received a
certified  copy of a resolution  of Board of Trustees of the Trust  specifically
approving deposits in the Book-Entry System.

         3.  "Certificate"  shall  mean  any  notice,   instruction,   or  other
instrument in writing,  authorized or required by this  Agreement to be given to
the Custodian  which is signed on behalf of the Funds by an Officer of the Trust
and is actually received by the Custodian,

         4.  "Depository"  shall mean The Depository  Trust Company  ("DTC"),  a
clearing  agency  registered  with the Securities and Exchange  Commission,  its
successor or successors and its nominee or nominees. The term "Depository" shall
further mean and include any other person or clearing  agency  authorized to act
as a  depository  under the  Investment  Company Act of 1940,  its  successor or
successors and its nominee or nominees, provided that the Custodian has received
a  certified  copy  of a  resolution  of the  Board  of  Trustees  of the  Trust
specifically approving such other person or clearing agency as a depository.

         5.  "Dividend and Transfer  Agent" shall mean the dividend and transfer
agent  active,  from  time to  time,  in such  capacity  pursuant  to a  written
agreement with the Funds, changes in which the Trust shall immediately report to
the Custodian in writing.

         6.  "Money  Market  Security"  shall  be  deemed  to  include,  without
imitation, debt obligations issued or guaranteed as to principal and/or interest
by the government of the United States or agencies or instrumentalities thereof,
commercial  paper,  obligations  (including  certificates  of deposit,  bankers'
acceptances,  repurchase and reverse  repurchase  agreements with respect to the
same) and bank time deposits of domestic banks that are members of



                                       -2-
<PAGE>


Federal Deposit Insurance Trust, and short-term corporate  obligations where the
purchase and sale of such  securities  normally  require  settlement  in federal
funds or their equivalent on the same day as such purchase or sale.

         7. "Officers" shall be deemed to include the President,  the Secretary,
the  Treasurer,  the  Controller,  and Vice President of the Trust listed in the
Certificate  annexed  hereto as Appendix A or such other  Certificate  as may be
received by the Custodian from time to time.

         8. "Oral Instructions"  shall mean oral instructions  actually received
by the Custodian from an Authorized Person (or from a person which the Custodian
reasonably  believes in good faith to be an Authorized  Person) and confirmed by
Written Instructions from Authorized Persons in such manner so that such Written
Instructions are received by the Custodian on the next business day.

         9. "Prospectus" shall mean each Fund's currently  effective  prospectus
and statement of additional information, as filed with and declared effective by
the Securities and Exchange Commission.

         10. "Security or Securities" shall mean Money Market Securities, common
or preferred  stocks,  options,  bonds, debentures , corporate debt securities,
notes, mortgages or other obligations, and any certificates,  receipts, warrants
or other instruments  representing rights to receive,  purchase or subscribe for
the same, or evidencing or representing any other rights or interest therein, or
any property or assets.

         11. "Written  Instructions" shall mean communication  actually received
by the  Custodian  from one  Authorized  Person  or from one  person  which  the
Custodian  reasonably  believes  in good  faith to be an  Authorized  Person  in
writing  or by telex or any other  such  system  whereby  the  receiver  of such
communication  is able to verify by codes or otherwise with a reasonable  degree
of certainty the authenticity of the senders of such communication.




                                       -3-
<PAGE>

                                   ARTICLE II

                            APPOINTMENT OF CUSTODIAN
                            ------------------------

         The Trust,  acting for and on behalf of the Funds,  hereby  constitutes
and appoints the Custodian as custodian of all the  Securities and monies at any
time  owned by the Funds  during  the  period  of this  Agreement  (the  "Fund's
Assets").


         2. The  Custodian  hereby  accepts  appointment  as such  Custodian and
agrees to perform the duties thereof as hereinafter set forth.

                                  ARTICLE III

                     DOCUMENTS TO BE FURNISHED BY THE TRUST
                     --------------------------------------

         The Trust  hereby  agrees to furnish  to the  Custodian  the  following
documents :

         1. A copy of its  Agreement and  Declaration  of  Incorporation  (the
"Declaration of Incorporation") certified by its Secretary.

         2. A copy of its By-Laws certified by its Secretary.

         3. A copy of the  resolution  of its Board of Trustees  appointing  the
Custodian certified by its Secretary.

         4. A copy of the most recent Prospectus of the Trust.

         5. A  Certificate  of the  President  and  Secretary  setting forth the
names and signatures of the present Officers of the Trust.

                                   ARTICLE IV

                         CUSTODY OF CASH AND SECURITIES
                         ------------------------------

         1. The Trust will deliver or cause to be delivered to the Custodian all
Fund's Assets,  including  cash received for the issuance of its shares,  at any
time during the period of this Agreement.  The Custodian will not be responsible
for such Fund's Assets until  actually  received by it. Upon such  receipt,  the
Custodian shall hold in safekeeping  and physically  segregate at all times from
the property of any other persons,  firms or corporations  all Fund's 



                                       -4-
<PAGE>


Assets  received by it from or for the account of the Funds.  The Custodian will
be entitled to reverse any credits made on the fund's  behalf where such credits
have been previously made and monies are not finally collected within 90 days of
the making of such  credits.  The  Custodian is hereby  authorized  by the Trust
acting on behalf of the Funds,  to  actually  deposit  any Fund's  Assets in the
Book-Entry  system or in a  Depository,  provided,  however,  that the Custodian
shall always be  accountable  to the Trust for the Fund's  Assets so  deposited.
Fund's  Assets  deposited in the  Book-Entry  System or the  Depository  will be
represented  in accounts  which  include only assets held by the  Custodian  for
customers,  including but not limited to accounts in which the Custodian acts in
a fiduciary or representative capacity.

         2. The Custodian shall credit to a separate account or accounts in the
name of the Funds all monies  received by it for the  account of the Funds,  and
shall disburse the same only:

              (a) In payment  for  Securities  purchased  for the account of the
Funds, as provided in Article V;

              (b) In payment of  dividends  or  distributions,  as  provided  in
Article VI hereof:

              (c) In payment of original  issue or other  taxes,  as provided in
Article VII hereof;

              (d) In payment for shares of the Funds redeemed by it, as provided
in Article VII hereof;

              (e) Pursuant to  Certificates  (i)  directing  payment and setting
forth the name and address of the person to whom the payment is to be made,  the
amount of such  payment  and the  purpose  for which  payment is to be made (the
Custodian  not being  required to question  such  direction)  or (ii) if reserve
requirements  are  established  for the  Funds  by law or by  valid  regulation,
directing the Custodian to deposit a specified amount of collected funds in the



                                      -5-
<PAGE>


form of U.S. dollars at a specified Federal Reserve Bank and stating the purpose
of such deposit; or

              (f)  In  reimbursement  of the  expenses  and  liabilities  of the
Custodian, as provided in paragraph 10 of Article IX hereof.

         3.  Promptly  after the close of  business on each day the fund is open
and valuing its portfolio. The Custodian shall furnish the Trust with a detailed
statement  of  monies  held  for  the  Funds  under  this   Agreement  and  with
confirmations and a summary of all transfers to or from the account of the Funds
during said day. Where  Securities  are  transferred to the account of the Funds
without physical delivery, the Custodian shall also identify as belonging to the
Funds a quantity of Securities  in a fungible  bulk of Securities  registered in
the name of the Custodian (or its nominee) or shown on the  Custodian's  account
on the books of the  Book-Entry  System or the  Depository. At least monthly and
from  time to time,  the  Custodian  shall  furnish  the Trust  with a  detailed
statement of the Securities held for the Funds under this Agreement.

         4. All Securities held for the Funds, which are issued or issuable only
in bearer form,  except such  Securities as are held in the  Book-Entry  System,
shall be held by the Custodian in that form; all other  Securities  held for the
Funds  may be  registered  in the  name of the  Funds,  in the  name of any duly
appointed  registered nominee of the Custodian as the Custodian may from time to
time  determine,  or in the name of the  Book-Entry  System or the Depository or
their successor or successors, or their nominee or nominees. The Trust agrees to
furnish to the Custodian appropriate instruments to enable the Custodian to hold
or  deliver  in proper  form for  transfer,  or to  register  in the name of its
registered  nominee or in the name of the Book-Entry  System or the  Depository,
any Securities which it may hold for the account of the Funds and which may from
time to time be registered in the name of the Funds. The


                                      -6-
<PAGE>

Custodian  shall hold all such  Securities  which are not held in the Book-Entry
System or by a Depository  in a separate  account or accounts in the name of the
Funds  segregated  at all times  from  those of any other  fund  maintained  and
operated by the Trust and from those of any other person or persons,

         5. Unless  otherwise  instructed to the contrary by a Certificate,  the
Custodian  shall with respect to all Securities held for the Funds in accordance
with this Agreement:

              (a) Collect all income due or payable to the Funds with respect to
the Funds Assets;

              (b) Present for  payment and collect the amount  payable  upon all
Securities  which may mature or be called,  redeemed,  or retired,  or otherwise
become payable;

              (c)  Surrender   Securities  in  temporary   form  for  definitive
Securities;

              (d)  Execute,   as  Custodian,   any  necessary   declarations  or
certificates  of  ownership  under the  Federal  income  tax laws or the laws or
regulations  of  any  other  taxing  authority,  including  any  foreign  taxing
authority, now or hereafter in effect; and

              (e)  Hold  directly,  or  through  the  Book-Entry  System  or the
Depository with respect to Securities therein deposited,  for the account of the
Funds all rights and similar  securities  issued with respect to any  Securities
held by the Custodian hereunder.

         6. Upon  receipt of a  Certificate  and not  otherwise,  the  Custodian
directly or through the use of the Book-Entry System or the Depository shall:

              (a) Execute and deliver to such  persons as may be  designated  in
such Certificate proxies,  consents,  authorizations,  and any other instruments
whereby the authority of the Funds as owner of any Securities may be exercised ;



                                      -7-
<PAGE>


              (b) Deliver  any  Securities  held for the Funds in  exchange  for
other  Securities  or cash issued or paid in  connection  with the  liquidation,
reorganization,  refinancing,  merger,  consolidation or recapitalization of any
corporation, or the exercise of any conversion privilege;

              (c)  Deliver any  Securities  held for the account of the Funds to
any protective committee, reorganization committee or other person in connection
with the reorganization, refinancing, merger, consolidation, recapitalization or
sale of assets of any corporation,  and receive and hold under the terms of this
Agreement such certificates of deposit, interim receipts or other instruments or
documents as may be issued to it to evidence such delivery; and

              (d) Make such  transfers  or  exchanges of the assets of the Funds
and take such other steps as shall be stated in said Certificate to be for the
purpose of effectuating any duly authorized plan of liquidation, reorganization,
merger, consolidation or recapitalization of the Funds.

         7. The Custodian shall promptly deliver to the Trust all notices, proxy
material and executed but unvoted proxies pertaining to shareholder  meetings of
Securities  held by the Funds.  The  Custodian  shall not vote or authorize  the
voting of any  Securities  or give any consent,  waiver or approval with respect
thereto unless so directed by a Certificate or Written Instruction.

         8. The  Custodian  shall  promptly  deliver  to the Trust all  material
received by the  Custodian and  pertaining to Securities  held by the Funds with
respect  to  tender  or  exchange  offers,  calls for  redemption  or  purchase,
expiration of rights,  name changes,  stock splits and stock  dividends,  or any
other activity involving ownership rights in such Securities.


                                      -8-
<PAGE>

                                   ARTICLE V

                  PURCHASE AND SALE OF INVESTMENTS OF THE FUND
                  --------------------------------------------

         1. Promptly  after each purchase of Securities by the Funds,  the Trust
shall  deliver to the  Custodian (i) with respect to each purchase of Securities
which are not Money Market  Securities,  a Certificate or Written  Instructions,
and (ii) with  respect to each  purchase  of Money  Market  Securities,  Written
Instructions,  a Certificate or Oral  Instructions,  specifying  with respect to
each such purchase:  (a) the name of the issuer and the title of the Securities,
(b) the principal amount purchased and accrued interest, if any, (c) the date of
purchase and  settlement,  (d) the purchase price per unit, (e) the total amount
payable  upon  such  purchase  and (f) the name of the  person  from whom or the
broker through whom the purchase was made.  The Custodian  shall upon receipt of
Securities  purchased  by or for the Funds,  pay out of the monies  held for the
account of the Funds the total  amount  payable  to the person  from whom or the
broker  through whom the purchase was made,  provided  that the same conforms to
the total amount payable as set forth in such Certificate,  Written Instructions
or Oral Instructions.  With respect to any repurchase agreement  transaction for
the Funds,  the  Custodian  shall  assure that the  collateral  reflected on the
transaction advice is received by the Custodian .

         2. Promptly  after each sale of Securities by the Trust for the account
of the Funds,  the Trust shall deliver to the Custodian (i) with respect to each
sale of  Securities  which are not Money Market  Securities,  a  Certificate  or
Written  Instructions,  and (ii)  with  respect  to each  sale of  Money  Market
Securities, Written Instructions, a Certificate or Oral Instructions, specifying
with respect to each such sale:  (a) the name of the issuer and the title of the
Security,  (b) the principal amount sold, and accrued interest,  if any, (c) the
date of sale, (d) the sale price per unit, (e) the total amount payable to


                                      -9-
<PAGE>

the  Funds  upon such sale and (f) the name of the  broker  through  whom or the
person to whom the sale was made.  The Custodian  shall  deliver the  Securities
upon receipt of the total amount  payable to the Funds upon such sale,  provided
that  the  same  conforms  to the  total  amount  payable  as set  forth in such
Certificate,   Written  Instructions  or  Oral  Instructions.   Subject  to  the
foregoing,   the  Custodian  may  accept  payment  in  such  form  as  shall  be
satisfactory  to it, and may  deliver  Securities  and  arrange  for  payment in
accordance with the customs prevailing among dealers in Securities.

         3.  Promptly  after  the time as of which the  Trust,  on behalf of the
Funds, either-

              (a) writes an option on  Securities or writes a covered put option
in respect of a Security, or

              (b) notifies the Custodian that its  obligations in respect of any
put or call option,  as described  in the Trust's  Prospectus,  require that the
Funds deposit Securities or additional Securities with the Custodian, specifying
the type and value of Securities  required to be so  deposited,  or 

              (c) notifies the Custodian that its  obligations in respect of any
other Security,  as described in each Fund's Prospectus,  require that the Funds
deposit Securities or additional  Securities with the Custodian,  specifying the
type and value of  Securities  required to be so deposited,  the Custodian  will
cause to be  segregated  or  identified  as  deposited,  pursuant  to the Funds'
obligations as set forth in the Prospectus,  Securities of such kinds and having
such aggregate values as are required to meet the Funds'  obligations in respect
thereof.

              The Trust  will  provide to the  Custodian,  as of the end of each
trading  day,  the market value of the Funds'  option  liability  and the market
value of its portfolio of common stocks.


                                      -10-
<PAGE>


              4. On contractual  settlement  date, the account of the Funds will
be charged for all purchases settling on that day,  regardless of whether or not
delivery is made. On contractual settlement date, sale proceeds will likewise be
credited to the account of the Funds irrespective of delivery.

              In the  case of  "sale  fails",  the  Custodian  may  request  the
assistance of the Funds in making delivery of the failed Security.

                                   ARTICLE VI

                     PAYMENT OF DIVIDENDS OR DISTRIBUTIONS
                     -------------------------------------


         1. The Trust shall furnish to the Custodian a copy of the resolution of
the Board of Trustees,  certified by the Secretary, either (i) setting forth the
date of the  declaration of any dividend or distribution in respect of shares of
the  Funds,  the date of payment  thereof,  the  record  date as of which  Funds
shareholders  entitled to payment shall be  determined,  the amount  payable per
share to Funds shareholders of record as of that date and the total amount to be
paid by the  Dividend and Transfer  Agent of the Funds on the payment  date,  or
(ii)  authorizing the declaration of dividends and  distributions  in respect of
shares of the Funds on a daily basis and  authorizing  the  Custodian to rely on
Written  Instructions or a Certificate setting forth the date of the declaration
of any such dividend or distribution,  the date of payment  thereof,  the record
date as of which Funds shareholders entitled to payment shall be determined, the
amount payable per share to Funds shareholders of record as of that date and the
total amount to be paid by the Dividend and Transfer Agent on the payment date.

         2.  Upon  the  payment  date  specified  in  such  resolution,  Written
Instructions or Certificate, as the case may be, the Custodian shall arrange for
such  payments to be made by the Dividend and Transfer  Agent out of monies held
for the account of the Funds,

                                      -11-
<PAGE>



                                  ARTICLE VII

                   SALE AND REDEMPTION OF SHARES OF THE FUND
                   -----------------------------------------

         1. The  Custodian  shall receive and credit to the account of the Funds
such  payments  for shares of the Funds  issued or sold from time to time as are
received  from the  distributor  for the Funds'  shares,  from the  Dividend and
Transfer Agent of the Funds, or from the Trust.

         2. Upon receipt of Written  Instructions,  the Custodian  shall arrange
for payment of redemption proceeds to be made by the Dividend and Transfer Agent
out of the  monies  held  for the  account  of the  Funds  in the  total  amount
specified in the Written Instructions.

         3. Notwithstanding the above provisions regarding the redemption of any
shares of the Funds,  whenever shares of the Funds are redeemed  pursuant to any
check redemption  privilege which may from time to time be offered by the Funds,
the Custodian,  unless otherwise subsequently instructed by Written Instructions
shall,  upon  receipt  of  any  Written  Instructions  setting  forth  that  the
redemption  is in  good  form  for  redemption  in  accordance  with  the  check
redemption procedure, honor the check presented as part of such check redemption
privilege out of the money held in the account of the Funds for such purposes.

                                  ARTICLE VIII

                                  INDEBTEDNESS
                                  ------------

         In connection with any  borrowings,  the Trust, on behalf of the Funds,
will cause to be delivered to the Custodian by a bank or broker  (including  the
Custodian,  if the  borrowing is from the  Custodian),  requiring  Securities as
collateral  for such  borrowings,  a notice or undertaking in the form currently
employed by any such bank or broker  setting forth the amount which such bank or
broker will loan to the Funds against delivery of a stated



                                      -12-
<PAGE>

amount of  collateral,  The Trust  shall  promptly  deliver to the  Custodian  a
Certificate specifying with respect to each such borrowing:  (a) the name of the
bank or  broker,  (b) the amount  and terms of the  borrowing,  which may be set
forth by incorporating  by reference an attached  promissory note, duly endorsed
by the Trust,  acting on behalf of the Funds, or other loan  agreement,  (c) the
date and time, if known,  on which the loan is to be entered into,  (d) the date
on which the loan becomes due and payable,  (e) the total amount  payable to the
Funds on the borrowing date, (f) the market value of Securities  collateralizing
the loan,  including the name of the issuer,  the title and the number of shares
or the principal  amount of any  particular  Securities and (g) a statement that
such loan is in  conformance  with the  Investment  Company  Act of 1940 and the
applicable  Fund's then current  Prospectus  The Custodian  shall deliver on the
borrowing  date  specified in a  Certificate  the specified  collateral  and the
executed promissory note, if any, against delivery by the lending bank or broker
of the total amount of the loan payable  provided  that the same conforms to the
total amount payable as set forth in the Certificate.  The Custodian may, at the
option of the lending bank or broker,  keep such  collateral in its  possession,
but such  collateral  shall be subject to all rights  therein  given the lending
bank or  broker,  by  virtue  of any  promissory  note or  loan  agreement.  The
Custodian  shall  deliver in the manner  directed by the Trust from time to time
such Securities as additional collateral as may be specified in a Certificate to
collateralize  further any transaction  described in this  paragraph.  The Trust
shall  cause all  Securities  released  from  collateral  status to be  returned
directly to the Custodian and the Custodian shall receive from time to time such
return of collateral as may be tendered to it. In the event that the Trust fails
to specify in a Certificate or Written  Instructions the name of the issuer, the
title and number of shares or the principal amount of any particular Securities


                                      -13-
<PAGE>


to be delivered as collateral by the Custodian, the Custodian shall not be under
any  obligation  to deliver any  Securities.  The  Custodian  may  require  such
reasonable  conditions  with respect to such  collateral  and its dealings  with
third-party lenders as it may deem appropriate.

                                   ARTICLE IX

                            CONCERNING THE CUSTODIAN
                            ------------------------

         1. Except as otherwise  provided  herein,  the  Custodian  shall not be
liable for any loss or damage, including counsel fees, resulting from its action
or omission to act or otherwise,  except for any such loss or damage arising out
of its own negligence or willful  misconduct.  The Trust, on behalf of the Funds
and only from Funds Assets (or insurance  purchased by the Trust with respect to
its liabilities on behalf of the Funds hereunder),  shall defend, indemnify .and
hold harmless the Custodian  and its  Trustees,  Officers,  Employees and Agents
with  respect  to any  loss,  claim,  liability  or cost  (including  reasonable
attorneys'  fees)  arising or alleged to arise from or  relating  to the Trust's
duties with  respect to the Funds  hereunder  or any other action or inaction of
the Trust or its Trustees, Officers, Employees or Agents as to the Funds, except
such as may arise from the negligent action,  omission or willful  misconduct of
the Custodian, its Directors, Officers, Employees or Agents. The Custodian shall
defend,  indemnify  and hold  harmless  the  Trust and its  Trustees,  Officers,
Employees  or  Agents  with  respect  to any  loss,  claim,  liability  or  cost
(including  reasonable  attorneys'  fees)  arising  or  alleged to arise from or
relating to the  Custodian's  duties with respect to the Funds  hereunder or any
other action or inaction of the Custodian or its Trustees, Officers,  Employees,
Agents,  nominees or  Sub-Custodians  as to the Funds,  except such as may arise
from the negligent  action,  omission or willful  misconduct  of the Trust,  its
Trustees,  Officers,  Employees or Agents.  The  Custodian  may, with respect to
questions of law


                                      -14-
<PAGE>


apply for and  obtain  the  advice  and  opinion  of counsel to the Trust at the
expense of the Funds,  or of its own  counsel at its own  expense,  and shall be
fully  protected with respect to anything done or omitted by it in good faith in
conformity  with the advice or  opinion  of  counsel to the Trust,  and shall be
similarly protected with respect to anything done or omitted by it in good faith
in conformity with advice or opinion of its counsel, unless counsel to the Funds
shall, within a reasonable time after being notified of legal advice received by
the  Custodian,  have a differing  interpretation  of such  question of law. The
Custodian  shall  be  liable  to the  Trust  for any  proximate  loss or  damage
resulting  from the use of the Book-Entry  System or any  Depository  arising by
reason of any negligence, misfeasance or misconduct on the part of the Custodian
or any of its  employees,  agents,  nominees or  Sub-Custodians  but not for any
special, incidental, consequential, or punitive damages; provided, however, that
nothing  contained herein shall preclude recovery by the Trust, on behalf of the
Funds,  of  principal  and of interest to the date of  recovery  on,  Securities
incorrectly  omitted from the Funds' account or penalties  imposed on the Trust,
in connection with the Funds, for any failures to deliver Securities.

         In any case in which one party  hereto  may be asked to  indemnify  the
other or hold the other harmless,  the party from whom indemnification is sought
(the "Indemnified Party") shall be advised of all pertinent facts concerning the
situation in question,  and the party claiming a right to  indemnification  (the
"Indemnified  Party")  will use  reasonable  care to  identify  and  notify  the
Indemnifying  Party promptly  concerning any situation which presents or appears
to present a claim for  indemnification  against  the  Indemnifying  Party.  The
Indemnifying Party shall have the option to defend the Indemnified Party against
any claim which may be the subject of the indemnification,  and in the event the
Indemnifying Party so elects, such


                                      -15-
<PAGE>


defense  shall be  conducted  by counsel  chosen by the  Indemnifying  Party and
satisfactory to the Indemnified Party and the Indemnifying  Party will so notify
the Indemnified Party and thereupon such Indemnifying  Party shall take over the
complete defense of the claim and the Indemnified Party shall sustain no further
legal or other  expenses in such  situation for which  indemnification  has been
sought  under this  paragraph,  except the  expenses of any  additional  counsel
retained by the Indemnified Party. In no case shall any party claiming the right
to indemnification confess any claim or make any compromise in any case in which
the other party has been asked to indemnify  such party (unless such  confession
or compromise is made with such other party's prior written consent).

           The obligations of the  parties  hereto  under this  paragraph  shall
survive the termination of this Agreement.

         2. Without  limiting the  generality of the  foregoing,  the Custodian,
acting in the capacity of Custodian  hereunder,  shall be under no obligation to
inquire into, and shall not be liable for:

              (a) The  validity of the issue of any  Securities  purchased by or
for the account of the Funds,  the  legality  of the  purchase  thereof,  or the
propriety of the amount paid therefor;

              (b)  The  legality  of the  sale of any  Securities  by or for the
account  of the  Funds,  or the  propriety  of the amount for which the same are
sold;

              (c) The  legality of the issue or sale of any shares of the Funds,
or the sufficiency of the amount to be received therefor;

              (d) The legality of the redemption of any shares of the Funds,  or
the propriety of the amount to be paid therefor;

              (e) The legality of the  declaration or payment of any dividend by
the Trust in respect of shares of the Funds;


                                      -16-
<PAGE>


              (f) The legality of any  borrowing by the Trust,  on behalf of the
Funds, using Securities as collateral;

              (8) The  sufficiency of any deposit made pursuant to a Certificate
described in clause (ii) of paragraph 2(e) of Article IV hereof,

         3. The Custodian  shall not be liable for any money or collected  funds
in U.S.  dollars  deposited  in a  Federal  Reserve  Bank in  accordance  with a
Certificate described in clause (ii) of paragraph 2(e) of Article IV herein, nor
be liable for or  considered  to be the  Custodian of any money,  whether or not
represented by any check,  draft, or other  instrument for the payment of money,
received by it on behalf of the Funds until the Custodian  actually receives and
collects  such  money  directly  or  by  the  final  crediting  of  the  account
representing the Funds' interest at the Book-Entry System or Depository ,

         4. The  Custodian  shall  not be under any duty or  obligation  to take
action to effect collection of any amount due to the Funds from the Dividend and
Transfer  Agent of the  Funds  nor to take  any  action  to  effect  payment  or
distribution  by the Dividend and Transfer Agent of the Funds of any amount paid
by the  Custodian to the Dividend and Transfer  Agent of the Funds in accordance
with this Agreement.

         5. Income due or payable to the Funds with respect to Funds Assets will
be credited to the account of the Funds as follows:

              (a) Dividends will be credited on the first business day following
payable date irrespective of collection.

              (b)  Interest on fixed rate  municipal  bonds and debt  securities
issued or guaranteed as to principal  and/or  interest by the  government of the
United States or agencies or  instrumentalities  thereof  (excluding  securities
issued by the  Government  National  Mortgage  Association)  will be credited on
payable date irrespective of collection.


                                      -17-
<PAGE>


              (c)  Interest  on fixed rate  corporate  debt  securities  will be
credited on the first  business  day  following  payable  date  irrespective  of
collection.

              (d)  Interest on variable and floating  rate debt  securities  and
debt securities issued by the Government  National Mortgage  Association will be
credited upon the Custodian's receipt of funds.

              (e) Proceeds  from options will be credited  upon the  Custodian's
receipt of funds.

         6. Notwithstanding  paragraph 5 of this Article IX, the Custodian shall
not be under any duty or obligation  to take action to effect  collection of any
amount,  if the Securities upon which such amount is payable are in default,  or
if payment is refused after due demand or presentation,  unless and until (i) it
shall be  directed  to take such  action by a  Certificate  and (ii) it shall be
assured  to its  satisfaction  of  reimbursement  of its costs and  expenses  in
connection with any such action or, at the Custodian's option, prepayment.

         7.  The  Custodian  may  appoint  one  or  more  financial  or  banking
institutions  approved  by Board of  Trustees  of the Trust,  as  Depository  or
Depositories or as Sub-Custodian or Sub-Custodians,  including,  but not limited
to, banking institutions located in foreign countries,  of Securities and monies
at any time  owned  by the  Funds,  upon  terms  and  conditions  approved  in a
Certificate. Current Depository(s) and Sub-Custodian(s) are noted in Appendix B.
The Custodian  shall not be relieved of any  obligation or liability  under this
Agreement in connection with the appointment or activities of such  Depositories
or Sub-Custodians.

         8. The Custodian shall not be under any duty or obligation to ascertain
whether any Securities at any time delivered to or held by it for the account of
the Funds are such as properly may be held by the Funds under the  provisions of
the Declaration of Trust and the Trust's By-Laws.



                                      -18-
<PAGE>

         9. The Custodian shall treat all records and other information relating
to the  Trust,  the  Funds and the Funds  Assets as  confidential  and shall not
disclose any such  records or  information  to any other  person  unless (a) the
Trust  shall  have  consented  thereto  in  writing  or (b) such  disclosure  is
compelled by law.

         10. The Custodian  shall be entitled to receive and the Trust agrees to
pay to the  Custodian,  for the Funds'  account  from Funds  Assets  only,  such
compensation as shall be determined  pursuant to Appendix C attached hereto,  or
as shall be determined  pursuant to amendments to such Appendix  approved by the
Custodian and the Trust, on behalf of the Funds. The Custodian shall be entitled
to charge  against  any money held by it for the account of the Funds the amount
of any loss, damage, Liability or expense,  including counsel fees, for which it
shall be entitled to  reimbursement  under the  provisions of this  Agreement as
determined  by agreement of the Custodian and the Trust or by the final order of
any court or arbitrator having jurisdiction and as to which all rights of appeal
shall have expired.  The expenses  which the  Custodian  may charge  against the
account  of the  Funds  include,  but  are  not  limited  to,  the  expenses  of
Sub-Custodians incurred in settling transactions involving the purchase and sale
of Securities of the Funds.

         11. The Custodian shall be entitled to rely upon any  Certificate.  The
Custodian shall be entitled to rely upon any Oral  Instructions  and any Written
Instructions  actually  received  by the  Custodian  pursuant to Article IV or V
hereof.  The Trust agrees to forward to the Custodian Written  Instructions from
Authorized  Persons  confirming  Oral  Instructions  in such manner so that such
Written  Instructions  are received by the Custodian,  whether by hand delivery,
telex or  otherwise,  on the first  business day following the day on which such
Oral  Instructions  are given to the  Custodian.  The Trust agrees that the fact
that such confirming instructions are not received by the



                                      -19-
<PAGE>

         Custodian  shall in no way affect the validity of the  transactions  or
enforceability  of the  transactions  hereby  authorized by the Trust. The Trust
agrees that the  Custodian  shall incur no liability to the Funds in acting upon
Oral instructions given to the Custodian hereunder concerning such transactions.

         12. The Custodian will (a) set up and maintain  proper books of account
and  complete  records of all  transactions  in the accounts  maintained  by the
Custodian  hereunder  in such manner as will meet the  obligations  of the Funds
under the Investment  Company Act of 1940, with particular  attention to Section
31 thereof  and Rules 31 a-i and 31 a-2  thereunder,  and (b)  preserve  for the
periods  prescribed by  applicable  Federal  statute or  regulation  all records
required to be so  preserved.  The books and records of the  Custodian  shall be
open to  inspection  and  audit at  reasonable  times and with  prior  notice by
Officers and auditors employed by the Trust.

         13. The Custodian  and its  Sub-Custodians  shall  promptly send to the
Trust,  for the  account of the Funds,  any report  received  on the  systems of
internal  accounting control of the Book-Entry System or the Depository and with
such  reports on their own systems of internal  accounting  control as the Trust
may reasonably request from time to time.

         14. The  Custodian  performs only the services of a custodian and shall
have no  responsibility  for the  management,  investment or reinvestment of the
Securities from time to time owned by the Funds.  The Custodian is not a selling
agent for shares of the Funds and performance of its duties as a custodial agent
shall not be deemed to be a  recommendation  to the  Custodian's  depositors  or
others of shares of the Funds as an investment.


                                      -20-
<PAGE>

                                   ARTICLE X

                                  TERMINATION
                                  -----------

         1. Either of the parties  hereto may terminate  this  Agreement for any
reason by giving to the other party a notice in writing  specifying  the date of
such  termination,  which shall be not less than ninety (90) days after the date
of giving of such notice. If such notice is given by the Trust, on behalf of the
Funds,  it  shall  be  accompanied  by a copy of a  resolution  of the  Board of
Trustees of the Trust,  certified by the Secretary or any  Assistant  Secretary,
electing to terminate  this Agreement and  designating a successor  custodian or
custodians,  each of which shall be a bank or trust company having not less than
$2,000,000  aggregate capital,  surplus and undivided profits. In the event such
notice is given by the Custodian,  the Trust shall, on or before the termination
date,  deliver to the Custodian a copy of a resolution of its Board of Trustees,
certified by the Secretary,  designating a successor  custodian or custodians to
act on behalf of the Funds. In the absence of such designation by the Trust, the
Custodian  may  designate a successor  custodian  which shall be a bank or trust
company  having  not less  than  $2,000,000  aggregate  capital,  surplus,  and
undivided  profits.  Upon the date set forth in such notice this Agreement shall
terminate,  and  the  Custodian,  provided  that it has  received  a  notice  of
acceptance by the successor custodian,  shall deliver, on that date, directly to
the successor  custodian all  Securities  and monies then owned by the Funds and
held by it as Custodian. Upon termination of this Agreement, the Trust shall pay
to the  Custodian on behalf of the Funds such  compensation  as may be due as of
the date of such  termination.  The Trust agrees on behalf of the Funds that the
Custodian  shall be reimbursed for its reasonable  costs in connection  with the
termination of this Agreement.

         2. If a successor  custodian is not designated by the Trust,  on behalf
of


                                      -21-
<PAGE>



the Funds,  or by the Custodian in accordance with the preceding  paragraph,  or
the  designated  successor  cannot or will not serve,  the Trust  shall upon the
delivery by the Custodian to the Trust of all Securities  (other than Securities
held in the Book-Entry System which cannot be delivered to the Trust) and monies
then owned by the Funds, other than monies deposited with a Federal Reserve Bank
pursuant to a Certificate  described in clause (ii) of paragraph 2(e) of Article
IV, be deemed to be the custodian for the Funds, and the Custodian shall thereby
be relieved of all duties and responsibilities pursuant to this Agreement, other
than the duty with respect to  Securities  held in the  Book-Entry  System which
cannot be delivered to the Trust to hold such Securities hereunder in accordance
with this Agreement.

                                   ARTICLE XI

                                 MISCELLANEOUS
                                 -------------

         1. Appendix A sets forth the names and the signatures of all Authorized
Persons. The Trust agrees to furnish to the Custodian, on behalf of the Funds, a
new  Appendix  A in form  similar to the  attached  Appendix  A, if any  present
Authorized  Person  ceases  to be  an  Authorized  Person  or if  any  other  or
additional Authorized Persons are elected or appointed.  Until such new Appendix
A shall be received,  the Custodian shall be fully protected in acting under the
provisions of this Agreement upon Oral Instructions or signatures of the present
Authorized Persons as set forth in the last delivered Appendix A.

         2. No recourse  under any obligation of this Agreement or for any claim
based thereon shall be had against any organizer, shareholder, Officer, Trustee,
past,  present  or  future  as  such,  of the  Trust  or of any  predecessor  or
successor,  either  directly  or through  the Trust or any such  predecessor  or
successor,  whether  by virtue of any  constitution,  statute  or rule of law or
equity,  or by the  enforcement  of any  assessment or penalty or otherwise;  it
being expressly agreed and understood that this Agreement and the obligations


                                      -22-
<PAGE>


thereunder  are  enforceable  solely  against  Funds  Assets,  and  that no such
personal  liability whatever shall attach to, or is or shall be incurred by, the
organizers,  shareholders, Officers, Trustees of the Trust or of any predecessor
or successor,  or any of them as such,  because of the obligations  contained in
this  Agreement  or implied  therefrom  and that any and all such  Liability  is
hereby  expressly waived and released by the Custodian as a condition of, and as
a consideration for, the execution of this Agreement.

         3. The  obligations  set forth in this Agreement as having been made by
the Trust have been made by the Trustees of the Trust,  acting as such  Trustees
for and on behalf of the Funds,  pursuant to the authority  vested in them under
the laws of the State of Ohio, the Declaration of Incorporation  and the By-Laws
of the Trust.  This  Agreement  has been  executed  by  Officers of the Trust as
Officers,  and not  individually,  and the obligations  contained herein are not
binding  upon any of the  Trustees,  Officers,  Agents  or  holders  of  shares,
personally, but bind only the Trust and then only to the extent of Funds Assets.

         4.  Such  provisions  of the  Prospectus  of the  Funds  and any  other
documents (including advertising material) specifically mentioning the Custodian
(other than merely by name and address)  shall be reviewed with the Custodian by
the Trust.

         5. Any notice or other instrument in writing, authorized or required by
this  Agreement to be given to the  Custodian,  shall be  sufficiently  given if
addressed to the  Custodian and mailed or delivered to it at its offices at Star
Bank Center, 425 Walnut Street, M. L. 5127,  Cincinnati,  Ohio 45202,  attention
Mutual Funds  Custody  Department,  or at such other place as the  Custodian may
from time to time designate in writing.

         6. Any notice or other instrument in writing, authorized or required by
this Agreement to be given to the Trust shall be sufficiently given when


                                      -23-
<PAGE>


delivered  to the Trust or on the second  business day  following  the time such
notice is deposited in the U.S. mail postage  prepaid and addressed to the Trust
at its office at 9200 Montgomery Road, Building D, Suite 13A,  Cincinnati,  Ohio
45242,  or at such other place as the Trust may from time to time  designate  in
writing.

         7. This  Agreement  with the exception of Appendix A may not be amended
or modified in any manner except by a written agreement executed by both parties
with the same  formality as this  Agreement,  and  authorized  and approved by a
resolution of the Board of Trustees of the Trust.

         8. This Agreement shall extend to and shall be binding upon the parties
hereto, and their respective  successors and assigns;  provided,  however,  that
this Agreement shall not be assignable by the Trust or by the Custodian,  and no
attempted  assignment by the Trust or the Custodian  shall be effective  without
the written consent of the other party hereto.

         9. This Agreement shall be construed in accordance with the laws of the
State of Ohio.

         10. This Agreement may be executed in any number of counterparts,  each
of which  shall be  deemed  to be an  original,  but  such  counterparts  shall,
together, constitute only one instrument.

            IN WITNESS WHEREOF, the parties hereto have caused this Agreement
to be executed by their respective Officers, thereunto duly authorized as of
the day and year first above written.

ATTEST:

                                           ____________________________
                                           Analysts Investment Trust

David Lee Manzler                          By: D. L. Manzler, Jr.

ATTEST:                                    Star Bank, N.A.

Stephen J. Bhill                           By: Nancy V. Kelly
                                               Vice President & Trust Officer



                                      -24-
<PAGE>

                                   APPENDIX A

                              Authorized Persons      Specimen Signatures
                              ------------------      --------------------

President:                    David Lee Manzler, Jr.  /s/ David Lee Manzler, Jr.

Vice President:               David L. Manzler, Sr.   /s/ David L. Manzler, Sr.

Secretary:                    David L. Manzler, Sr.   /s/ David L. Manzler, Sr.
 
Treasurer:                    David Lee Manzler, Jr.  /s/ David Lee Manzler, Jr.

Others: *                     *Craig Hunt              /s/ Craig Hunt

                              *___________________      ___________________

                              *___________________      ___________________


                                      -25-
<PAGE>



                                   APPENDIX B


                The following Depository(s) and Sub-Custodian(s) are employed
currently by Star Bank, N.A. for securities processing and control

               The Depository Trust Company (New York)
               7 Hanover Square
               New York, NY 10004
     
               The Federal Reserve Bank
               Cincinnati and Cleveland Branches

               Bankers Trust Company
               16 Wall Street
               New York, NY 10005


                                      -26-
<PAGE>

                                   APPENDIX C

CUSTODY COMPENSATION SCHEDULE

Star Bank, N.A., as Custodian, will receive monthly compensation for
services according to the terms of the following schedule:

I. Portfolio Transaction Fees:
- ------------------------------

     (a) For each repurchase agreement transaction $ 7.00

     (b) For each portfolio transaction processed through DTC or Federal
         Reserve $ 10.00

     (c) For each portfolio transaction processed through our New York
         custodian $ 25.00

     (d) For each GNMA/Amortized Security Purchase $ 40.00

     (e) For each GNMA Prin/Int Paydown, GNMA Sales $ 8.00

     (f) For each option/future contract written, exercised or expired $
         40.00
     
     (g) For each disbursement $ 5.00
         (Fund expenses only)

A transaction is a  purchase/sale  of a security,  free  receipt/free  delivery
(excludes initial conversion), maturity, tender or exchange.

II. Monthly Base Fee per Account: $375.00
- -----------------------------------------

III. Out-of-Pocket Expenses:
- ----------------------------

     The only  out-of-pocket  expenses  charged to your account will be shipping
     fees or transfer fees.

IV. IRA Documents:
- ------------------

     Per Shareholder/year to hold each IRA Document $ 8.00

All compensation is payable monthly.



                                      -27-















                         CONSENT OF INDEPENDENT AUDITORS
                         -------------------------------






We  consent  to the  reference  to our firm and to the use of our  report  dated
September  11,  1997  in the  Post  Effective  Amendment  Number  6 of  Analysts
Investment Trust.



Berge & Company LTD

Cincinnati, Ohio
September 29, 1997









                                             August 17, 1993



Analysts Investment Trust
9200 Montgomery Road
Building D, Suite 13A
Cincinnati, Ohio  45242

Gentlemen:

         Equity  Analysts  Agency Inc.  Profit  Sharing  Plan  hereby  purchases
3,666.6666  shares of the Analysts Stock Fund at $15.00 per share and 3,333.3333
shares of the  Analysts  Fixed Income Fund at $15.00 per share,  representing  a
total investment of $105,000 in the shares of the series of Analysts  Investment
Trust.  Equity  Analysts Inc.  hereby  represents  that (1) such purchase is for
investment  purposes,  and (2)  the  undersigned  has no  present  intention  of
redeeming or selling said shares.

                                             EQUITY ANALYSTS AGENCY INC.
                                             PROFIT SHARING PLAN



                                             By:/S/David L. Manzler
                                             David L. Manzler

                                             Title:  Trustee








                  SCHEDULE FOR COMPUTATION OF EACH PERFORMANCE
               QUOTATION FOR THE PERIOD FROM INCEPTION (AUGUST 25,
                           1993) THROUGH JULY 31, 1994

                               ANALYSTS STOCK FUND
                     AVERAGE ANNUAL TOTAL RETURN CALCULATION


         $1,000(1+T).93=$1,099
         T = .107 = 10.7%


                           ANALYSTS FIXED INCOME FUND
                     AVERAGE ANNUAL TOTAL RETURN CALCULATION


         $1,000(1+T).93=$942
         T = -.062 = -6.2%


                           ANALYSTS FIXED INCOME FUND
                              SEC YIELD CALCULATION


         Yield=2[(8,148-1,298+1)6-1]=.076=7.6%
                     82,059 x 13.38












                                POWER OF ATTORNEY
                                -----------------


     KNOWN ALL MEN BY THESE PRESENTS:

     WHEREAS,  ANALYSTS  INVESTMENT  TRUST, a business trust organized under the
laws of the State of Ohio (hereinafter referred to as the "Trust"), periodically
files amendments to its Registration  Statement with the Securities and Exchange
Commission under the provisions of the Securities Act of 1933 and the Investment
Company Act of 1940, as amended; and

     NOW, THEREFORE,  the Trust hereby constitutes and appoints JAMES R. CUMMINS
and DONALD S.  MENDELSOHN,  and each of them,  its  attorneys  for it and in its
name,  place and stead,  to execute and file any  Amendment or Amendments to the
Trust's  Registration  Statement,  hereby giving and granting to said  attorneys
full  power  and  authority  to do and  perform  all and  every  act  and  thing
whatsoever requisite and necessary to be done in and about the premises as fully
to all intents and purposes as it might or could do if personally present at the
doing  thereof,  hereby  ratifying and confirming all that said attorneys may or
shall lawfully do or cause to be done by virtue hereof.

     IN WITNESS WHEREOF,  the Trust has caused its name to be subscribed  hereto
by the President this 11th day of August, 1993.

ATTEST:                                 ANALYSTS INVESTMENT TRUST


/S/ DAVID L. MANZLER, SR.               By: /S/ DAVID LEE MANZLER, JR.
DAVID L. MANZLER, SR.,                  DAVID LEE MANZLER, JR., President
Secretary

STATE OF OHIO                           )
                                        )       ss:
COUNTY OF HAMILTON                      )

     Before me, a Notary  Public,  in and for said county and state,  personally
appeared David Lee Manzler, Jr., President and David L. Manzler, Sr., Secretary,
who represented that they are duly authorized in the premises, and who are known
to me to be the persons described in and who executed the foregoing  instrument,
and they duly  acknowledged  to me that they executed and delivered the same for
the purposes therein expressed.

     WITNESS my hand and official seal this 11th day of August, 1993.


                                        /S/ JANICE RHODENBAUGH
                                        Notary Public



<PAGE>



                                   CERTIFICATE
                                   -----------



     The undersigned,  Secretary of ANALYSTS  INVESTMENT TRUST, hereby certifies
that the  following  resolution  was duly  adopted by a majority of the Board of
Trustees by Action by Unanimous  Consent of Trustees  dated August 11, 1993, and
is in full force and effect:

             "WHEREAS,  ANALYSTS  INVESTMENT  TRUST, a business trust  organized
             under the laws of the State of Ohio (hereinafter referred to as the
             "Trust"),   periodically   files  amendments  to  its  Registration
             Statement  with the Securities  and Exchange  Commission  under the
             provisions of the Securities Act of 1933 and the Investment Company
             Act of 1940, as amended;

             NOW, THEREFORE,  the Trust hereby constitutes and appoints JAMES R.
             CUMMINS and DONALD S.  MENDELSOHN,  and each of them, its attorneys
             for it and in its name,  place and stead,  to execute  and file any
             Amendment  or  Amendments  to the Trust's  Registration  Statement,
             hereby  giving  and  granting  to said  attorneys  full  power  and
             authority to do and perform all and every act and thing  whatsoever
             requisite  and  necessary  to be done in and about the  premises as
             fully  to all  intents  and  purposes  as it  might  or could do if
             personally  present  at the doing  thereof,  hereby  ratifying  and
             confirming  all that said  attorneys  may or shall  lawfully  do or
             cause to be done by virtue hereof."




Dated: August 11, 1993                      /S/ David L. Manzler, Sr.
                                            David L. Manzler, Sr., Secretary
                                            Analysts Investment Trust




<PAGE>



                                POWER OF ATTORNEY
                                -----------------

         KNOW ALL MEN BY THESE PRESENTS:

         WHEREAS,  ANALYSTS  INVESTMENT  TRUST, a business trust organized under
the  laws  of the  State  of  Ohio  (hereinafter  referred  to as the  "Trust"),
periodically files amendments to its Registration  Statement with the Securities
and Exchange  Commission  under the provisions of the Securities Act of 1933 and
the Investment Company Act of 1940, as amended; and

         WHEREAS, the undersigned is a Trustee and officer of the Trust;

         NOW,  THEREFORE,  the undersigned hereby constitutes and appoints JAMES
R. CUMMINS and DONALD S. MENDELSOHN, and each of them, his attorneys for him and
in his name,  place and stead,  and in his office and capacity in the Trust,  to
execute  and  file any  Amendment  or  Amendments  to the  Trust's  Registration
Statement, hereby giving and granting to said attorneys full power and authority
to do and perform all and every act and thing whatsoever requisite and necessary
to be done in and about the  premises as fully to all intents and purposes as he
might or could do if personally  present at the doing thereof,  hereby ratifying
and  confirming  all that said attorneys may or shall lawfully do or cause to be
done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand this 11th
day of August, 1993.

                                          /S/  DAVID L. MANZLER, SR.
                                          DAVID L. MANZLER, SR., Trustee, Vice
                                          President and Secretary


STATE OF OHIO                           )
                                        )       ss:
COUNTY OF HAMILTON                      )

     Before me, a Notary  Public,  in and for said county and state,  personally
appeared DAVID L. MANZLER, SR. known to me to be the person described in and who
executed the foregoing  instrument,  and who acknowledged to me that he executed
and delivered the same for the purposes therein expressed.

     WITNESS my hand and official seal this 11th day of August, 1993.


                                          /S/  JANICE RHODENBAUGH
                                          Notary Public





<PAGE>



                                POWER OF ATTORNEY
                                -----------------

     KNOW ALL MEN BY THESE PRESENTS:

     WHEREAS,  ANALYSTS  INVESTMENT  TRUST, a business trust organized under the
laws of the State of Ohio (hereinafter referred to as the "Trust"), periodically
files amendments to its Registration  Statement with the Securities and Exchange
Commission under the provisions of the Securities Act of 1933 and the Investment
Company Act of 1940, as amended; and

     WHEREAS, the undersigned is a Trustee and officer of the Trust;

     NOW,  THEREFORE,  the undersigned  hereby constitutes and appoints JAMES R.
CUMMINS and DONALD S. MENDELSOHN, and each of them, his attorneys for him and in
his name,  place and  stead,  and in his office and  capacity  in the Trust,  to
execute  and  file any  Amendment  or  Amendments  to the  Trust's  Registration
Statement, hereby giving and granting to said attorneys full power and authority
to do and perform all and every act and thing whatsoever requisite and necessary
to be done in and about the  premises as fully to all intents and purposes as he
might or could do if personally  present at the doing thereof,  hereby ratifying
and  confirming  all that said attorneys may or shall lawfully do or cause to be
done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his hand this 11th day
of August, 1993.



                                           /S/ DAVID L. MANZLER, JR.
                                           DAVID L. MANZLER, JR., Trustee,
                                           President and Treasurer


STATE OF OHIO                           )
                                        )       ss:
COUNTY OF HAMILTON                      )

     Before me, a Notary  Public,  in and for said county and state,  personally
appeared DAVID LEE MANZLER,  JR., known to me to be the person  described in and
who  executed  the  foregoing  instrument,  and who  acknowledged  to me that he
executed and delivered the same for the purposes therein expressed.

     WITNESS my hand and official seal this 11th day of August, 1993.


                                           /S/ JANICE RHODENBAUGH
                                           Notary Public




<PAGE>



                                POWER OF ATTORNEY
                                -----------------

     KNOW ALL MEN BY THESE PRESENTS:

     WHEREAS,  ANALYSTS  INVESTMENT  TRUST, a business trust organized under the
laws of the State of Ohio (hereinafter referred to as the "Trust"), periodically
files amendments to its Registration  Statement with the Securities and Exchange
Commission under the provisions of the Securities Act of 1933 and the Investment
Company Act of 1940, as amended; and

     WHEREAS, the undersigned is a Trustee of the Trust;

     NOW,  THEREFORE,  the undersigned  hereby constitutes and appoints JAMES R.
CUMMINS and DONALD S. MENDELSOHN, and each of them, his attorneys for him and in
his name,  place and  stead,  and in his office and  capacity  in the Trust,  to
execute  and  file any  Amendment  or  Amendments  to the  Trust's  Registration
Statement, hereby giving and granting to said attorneys full power and authority
to do and perform all and every act and thing whatsoever requisite and necessary
to be done in and about the  premises as fully to all intents and purposes as he
might or could do if personally  present at the doing thereof,  hereby ratifying
and  confirming  all that said attorneys may or shall lawfully do or cause to be
done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his hand this 11th day
of August, 1993.


                                           /S/ WALTER E. BOWLES, III
                                           WALTER E. BOWLES, III, Trustee

STATE OF OHIO                           )
                                        )       ss:
COUNTY OF HAMILTON                      )

     Before me, a Notary  Public,  in and for said county and state,  personally
appeared  WALTER E. BOWLES,  III, known to me to be the person  described in and
who  executed  the  foregoing  instrument,  and who  acknowledged  to me that he
executed and delivered the same for the purposes therein expressed.

     WITNESS my hand and official seal this 11th day of August, 1993.


                                        /S/ JANICE RHODENBAUGH
                                        Notary Public







<PAGE>


                                POWER OF ATTORNEY
                                -----------------

     KNOW ALL MEN BY THESE PRESENTS:

     WHEREAS,  ANALYSTS  INVESTMENT  TRUST, a business trust organized under the
laws of the State of Ohio (hereinafter referred to as the "Trust"), periodically
files amendments to its Registration  Statement with the Securities and Exchange
Commission under the provisions of the Securities Act of 1933 and the Investment
Company Act of 1940, as amended; and

     WHEREAS, the undersigned is a Trustee of the Trust;

     NOW,  THEREFORE,  the undersigned  hereby constitutes and appoints JAMES R.
CUMMINS and DONALD S. MENDELSOHN, and each of them, his attorneys for him and in
his name,  place and  stead,  and in his office and  capacity  in the Trust,  to
execute  and  file any  Amendment  or  Amendments  to the  Trust's  Registration
Statement, hereby giving and granting to said attorneys full power and authority
to do and perform all and every act and thing whatsoever requisite and necessary
to be done in and about the  premises as fully to all intents and purposes as he
might or could do if personally  present at the doing thereof,  hereby ratifying
and  confirming  all that said attorneys may or shall lawfully do or cause to be
done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his hand this 11th day
of August, 1993.


                                        /S/ ROBERT W. BUECHNER
                                        ROBERT W. BUECHNER, Trustee

STATE OF OHIO                           )
                                        )       ss:
COUNTY OF HAMILTON                      )

     Before me, a Notary  Public,  in and for said county and state,  personally
appeared ROBERT W. BUECHNER,  known to me to be the person  described in and who
executed the foregoing  instrument,  and who acknowledged to me that he executed
and delivered the same for the purposes therein expressed.

     WITNESS my hand and official seal this 11th day of August, 1993.

                                        /S/  JANICE RHODENBAUGH
                                        Notary Public




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission