ALPHA HOSPITALITY CORP
10-K, 1998-03-26
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: UNITED STATES LEATHER INC /WI/, 8-K, 1998-03-26
Next: COMPUTER MOTION INC, DEF 14A, 1998-03-26





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

(X)   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934

        For the year ended December 31, 1997.

  (   ) TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934 (No Fee Required)

For the transition period from                        to

Commission file number                1-12522

                         Alpha Hospitality Corporation
           (Name of small business issuer in its charter)

Delaware                                                    13-3714474
 (State or other jurisdiction of                        (I.R.S. Employer
  incorporation or organization)                       Identification No.)

12 East 49th Street, New York, N.Y.                         10017
(Address of principal executive offices)                 (Zip Code)

Issuer's  telephone  number (212) 750-3500  Securities  registered under Section
12(b) of the Exchange Act:
                                                    Name of each exchange
 Title of each class                                  on which registered

 Common Stock, $.01 par value per share             Boston Stock Exchange

 Redeemable Common Stock Purchase Warrants each redeemable common stock purchase
 warrant entitling the holder to purchase one share of common stock

 Securities registered under Section 12(g) of the Exchange Act:
                                                  None
                              (Title of class)

                                        1
<PAGE>

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Indicate by check
mark whether the  registrant  (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days.

          Yes         X                              No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. (X)

     The  issuer's   revenues  for  the  year  ended   December  31,  1997  were
approximately $ 31,633,000.

     The  aggregate  market  value on March 25, 1998 of the voting stock held by
non-affiliates  computed based on the average bid and asked prices of such stock
on that date was approximately $21,000,000.

     As of March 25, 1998,  14,406,204  shares of Common Stock,  $.01 par value,
were outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None



Transitional Small Business Disclosure Format:

          Yes                                        No          X


The Exhibit Index is located on Page 44.

                                        2
<PAGE>

ITEM 1.  BUSINESS

General


     The Company was  incorporated  in  Delaware on March 19,  1993;  Alpha Gulf
Coast,  Inc.  ("Alpha Gulf" or "Gulf Coast") was incorporated in Delaware on May
4, 1993; Jubilation Lakeshore,  Inc. ("Jubilation Lakeshor") was incorporated in
Mississippi on December 8, 1992;  Alpha Missouri,  Inc.  ("Alpha  Missouri") was
incorporated  in Delaware on March 17,  1995;  Alpha  Monticello,  Inc.  ("Alpha
Monticell") was incorporated in Delaware on May 30, 1996; Alpha Rising Sun, Inc.
"Alpha Rising Sun"") was  incorporated in Delaware on August 6, 1993;  Alpha St.
Regis,  Inc.  ("Alpha St. Regis") was incorporated in Delaware on June 24, 1994;
Alpha Greenville Hotel, Inc.  ("Greenville  Hotel") was incorporated in Delaware
on February 27, 1997; and Alpha Entertainment,  Inc. ("Alpha  Entertainmen") was
incorporated  in Delaware on March 12, 1997. The Company's  principal  executive
offices are located at 12 East 49th Street,  New York,  New York 10017,  and its
telephone number is 212-750-3500.

     Historically,  the  Company  had  been  engaged  in (i) the  ownership  and
operation,  through Alpha Gulf, of a gaming vessel, in Greenville,  Mississippi,
and  the  construction  of  an  adjacent  hotel  through  its  Greenville  Hotel
subsidiary,  (ii) the pursuit of gaming related and other opportunities  through
the Company's other  subsidiaries,  and (iii) providing  management  services to
hotels and motels owned by third parties  through its former  subsidiary,  Alpha
Hotel Management Company, Inc. ("Alpha Hotel").

     As of December  31,  1996,  the Company sold 100% of the stock of its Alpha
Hotel subsidiary in consideration for $3,000,000,  in the form of a reduction of
indebtedness to the purchaser.  As a result of such sale, the Company ceased its
hotel and motel management business.

     Pursuant to an Asset  Purchase  Agreement  dated  December  17,  1997,  the
Company  agreed to sell to Greenville  Casino  Partner,  L.P. (the operator from
another  casino barge in  Greenville,  Mississippi),  the Bayou Caddy's  Jubilee
Casino and related assets,  comprising substantially all the Company's operating
assets, in consideration  for (i)  approximately  $11.8 million dollars in cash,
(ii) 25% limited partnership interest in Greenville Casino Partners, L.P., (iii)
the  assumption of  approximately  $2,000,000 of  liabilities of Alpha Gulf, and
(iv) the assumption of an additional  approximately  $23,900,000 of indebtedness
(inclusive  of  loan  costs  and  loan   discounts   aggregating   approximately
$6,000,000,  which  was not  received  by the  Company)  owed by Alpha  Gulf and
Greenville  Hotel  to an  institutional  lender,  which  indebtedness  had  been
incurred in anticipation of the proposed sale.

     On February 23, 1998,  the  stockholders  of the Company  approved the sale
transaction at an Annual and Special  Meeting of  Stockholders.  The sale of the
casino and hotel operations was closed on March 2, 1997. See Item 7, herein, for
a detailed discussion of the sale transaction.

     As a  results  of the  Company's  sales of its Alpha  Hotel and Alpha  Gulf
operations,  the Company's current  operations are limited to the development of
potential new gaming  operations in New York and the  acquisition or development
of other business operations.

Casino Operations and Gaming Activities

1997 Operations

     The Bayou Caddy's Jubilee Casino. The Bayou Caddy's Jubilee Casino, located
in Greenville, Mississippi, was owned and operated by the Company's wholly-owned
subsidiary Gulf Coast. On May 14, 1993,  pursuant to an asset purchase agreement
among Gulf Coast, B.C. of Mississippi,  Inc.  ("B.C.")  (formerly known as Bayou
Caddy,  Inc.),  and certain  shareholders  of B.C., the Company  acquired B.C.'s
leasehold  interests  under  certain lease  agreements  and certain other assets
incidental to the development and ownership of the Bayou Caddy's Jubilee Casino.
The  Company  proceeded  with this  acquisition  because it gave the Company the
opportunity to enter the casino business in Lakeshore, Mississippi, the original
site of the Bayou Caddy's Jubilee Casino.  Moreover,  B.C. had already initiated
the  process  of  obtaining  requisite  approvals  for  a  casino  operation  in
Lakeshore, thereby expediting the Company's ability to conduct casino operations
in Mississippi.


                                        1
<PAGE>

     The Company  initiated the Bayou Caddy's Jubilee Casino's gaming operations
on January 12, 1994,  subsequent to its construction on a marine vessel in 1993,
which construction  received the requisite approvals from the U.S. Army Corps of
Engineers  and the  Mississippi  Department of Natural  Resources.  Prior to the
initiation of the Bayou Caddy's Jubilee Casino's gaming operations,  the Company
applied for and received the required  license  renewals and approvals  from the
Mississippi Gaming Commission (the "Mississippi  Commission").  See "Business --
Government Regulation -- Licensing -- Mississippi."

     Following the Company's  acquisition (through Jubilation  Lakeshore) of the
Cotton Club casino in October 1995 (see "The Company -- Discontinued  Activities
- - -- The Jubilation  Casino") the Company  transferred  the Bayou Caddy's  Jubilee
Casino from Lakeshore to Greenville.  The Bayou Caddy's  Jubilee Casino reopened
in  Greenville on November 17, 1995.  The movement of the Bayou Caddy's  Jubilee
Casino to Greenville increased the capacity at Greenville and brought an upscale
facility to the Greenville  market.  Management  believed that the relocation of
the  Bayou  Caddy's  Jubilee  Casino to  Greenville  was an  appropriate  action
designed to increase the return on the Company's gaming assets in Mississippi.

     The Bayou Caddy's  Jubilee Casino has 844 slot machines and 29 table games.
In addition to its gaming activities,  the Bayou Caddy's Jubilee Casino includes
a 175-seat  buffet,  a 350-seat  showroom,  a 98-seat  restaurant and parking to
accommodate  950  customer  vehicles.  In January  1996,  the Company  completed
renovation  of its leased  restaurant  facility at  Greenville  in order to give
customers a dining  alternative,  offering  fine  dining in an elegant  setting.
Management  believes  that the Bayou  Caddy's  Jubilee  Casino,  which offers an
attractive casino environment and significant casino capacity,  will continue to
at least capture its fair market share of the Greenville gaming market.

     In April 1997, Gulf Coast received approval from the Mississippi Commission
for its  infrastructure  investment  requirement to build and operate a hotel on
property adjacent to the Bayou Caddy's Jubilee Casino location. Greenville Hotel
entered into a long term lease with the Board of Mississippi Levee Commissioners
to lease property,  including historical landmark buildings, for the development
of a forty-one  key single room and suite hotel.  Management  believes that this
hotel will add a new dimension to the Company's  casino  patron  experience  and
will be an added amenity to the Company's player development  program. The total
cost of this project including capitalized  interest,  indirect labor and sundry
costs was to be $3.7 million.  Greenville Hotel received interim  financing from
Bryanston Group, Inc.  ("Bryanston"),  an affiliate,  to fund  construction.  In
February 1998, the Company  completed  consturction of its Greenville  Hotel. On
March 2, 1998,  through Alpha Gulf and  Greenville  Hotel,  the Company sold the
Bayou Caddy's Jubilee Casino,  the Greenville  Hotel and other related assets to
Greenville Casion Partners, L.P. (Buyer). (See "Business - General")

Development Activities

     New York. In March 1994, the Company entered into a joint venture agreement
relating to the operation and  development of a gaming  facility  located on the
reservation of the St. Regis Mohawk Tribe of Hogansburg, New York (the "Tribe").
The Company  subsequently decided not to proceed with the project at Hogansburg,
New York,  since the  Company  and the Tribe  began  exploring  a more  suitable
arrangement  relating to the  development  of a casino in Sullivan  County,  New
York, as discussed below.

     On January 19, 1996, the Company, through its subsidiary,  Alpha St. Regis,
entered into a memorandum of understanding with Catskill  Development,  L. L. C.
("Catskill")  regarding the  development  and management of a casino to be built
adjacent to the Monticello Raceway in Sullivan County, New York.  Bryanston is a
25% member of Catskill.  This memorandum of understanding  was assigned to Alpha
Monticello.   Mohawk  Management  L.L.C.  (a  company  of  which  the  Company's
subsidiary  Alpha  Monticello owns 50%) has executed an agreement with the Tribe
for the  management  of such  proposed  casino,  and subject to the obtaining of
requisite  approvals,  it is  anticipated  that Mohawk  Management  L.L.C.  will
undertake the  development  and  management of this casino and Alpha  Monticello
will be responsible for the day-to-day operations of this casino. It is intended
that the  casino  will be owned by the Tribe and will be  located  on land to be
placed in trust for the benefit of the Tribe. The Monticello  Raceway is located
90 miles from New York City.

     This casino  project is subject to approval by the U.S.  Department  of the
Interior and its Bureau of Indian Affairs, the National Indian Gaming Commission
and  the  Governor  of  the  State  of  New  York.   Under  the   memorandum  of
understanding,  Catskill  and  the  Company  have  committed  to  enter  into  a
definitive agreement on the terms established in the memorandum.

     Catskill  purchased  the 225 acre  Monticello  Raceway  in June  1996.  The
Company is advised that Catskill plans to continue  Monticello's  racing program
and to explore other developments at the site in addition to the proposed casino
referred to above.

                                        2
<PAGE>

     There can be no  assurance  that the project  will  receive  all  requisite
approvals.  However, if such approvals are obtained, it is the Company's current
intention to proceed with the development of this gaming activity.

     During  1997  and  1996,  Alpha  Monticello,  Inc.  incurred  $907,000  and
$1,975,000  of costs,  of which  $557,000 and $734,000,  respectively,  has been
capitalized  and the remaining  $350,000 and $1,241,000,  respectively,  are for
casino  development  costs  which are  substantially  comprised  of a  corporate
overhead allocation.

     In March 1998,  Catskill completed the State  Environmental  Quality Review
Act process with the Village of Monticello's Planning Board as Lead Agency.

Discontinued Activities

     Missouri. The City of Louisiana is currently competing with other cities in
Missouri for the next gaming  license to be granted in that State.  In the event
that the state gaming authorities select Louisiana,  Missouri as the locality to
receive the next gaming  license to be granted,  the Company  intends to compete
for the license to provide gaming  facilities.  The City of Louisiana is located
approximately  60 miles  north  of  metropolitan  St.  Louis  and 70 miles  from
Springfield, Illinois, that state's capital.

     The Company  anticipates that, if the license is granted, it will provide a
gaming vessel with a capacity of approximately 750 gaming positions. The project
cost is  presently  expected to be  approximately  $30  million.  Subject to the
Company's  receipt of requisite  licenses and approvals and the  availability of
any necessary  financing,  it is the  Company's  current  intention,  subject to
confirmation of the economic  feasibility of this project,  to continue with the
development of this project.

     Alpha  Missouri  has  applications  pending for site  approval and a gaming
license  with  respect to the  development  of a river boat  gaming  facility in
Louisiana,  Missouri.  Although  existing law in Missouri  does not restrict the
number of licenses the Missouri Gaming  Commission may issue, the Commission has
effectively placed a moratorium on any new licenses in the Louisiana market. The
Company believes that such restriction will remain in place for an indeterminant
time.  As a  consequence,  Alpha  Missouri and the City of  Louisiana  agreed to
terminate  the  lease  by  Alpha  Missouri  of  city-owned   property  that  was
anticipated  to be used  for the  gaming  project.  While  the  Company  has not
withdrawn  its  application  for site approval and gaming  license,  it does not
anticipate any action on the project in the foreseeable future.

     The Company  has  incurred  development  costs of  approximately  $318,000,
$239,000  and  $179,000  in 1997,  1996 and 1995,  respectively,  related to its
proposed development, comprised of a general corporate overhead allocation.

     The Jubilation  Casino. In October 1995 the Company (through its subsidiary
Jubilation  Lakeshore)  acquired  the Cotton Club casino,  a gaming  vessel then
moored in Greenville, Mississippi. Such casino was renamed the Jubilation Casino
and was relocated from Greenville to Lakeshore,  Mississippi,  where it reopened
on December 21, 1995.  Management  believed that the smaller  Jubilation  Casino
could  adequately  service the  existing  Lakeshore  market  with  substantially
reduced cost of operations.  However, based upon the Jubilation Casino's limited
capacity,  remote location and the increasing  casino  development in the Biloxi
and Gulfport markets (which proved to be more attractive to casino patrons), the
Jubilation  Casino was unable to overcome  operating  deficits.  As a result, in
July 1996 management began to implement its plans to close the Jubilation Casino
during August 1996.  On July 16, 1996,  operation of the  Jubilation  Casino was
suspended in compliance  with a directive of the Mississippi  Commission,  which
asserted that the working  capital of the  Jubilation  Casino was not sufficient
and  required  that  the  Jubilation  Casino's  working  capital  be  increased.
Jubilation  Lakeshore reviewed this working capital  requirement in light of its
previously  announced plan to close the Jubilation Casino during August 1996 and
the costs that would be incurred to reopen the Jubilation Casino.  Based on this
review, Jubilation Lakeshore decided not to reopen the Jubilation Casino.

     In  connection  with the plan to close the  Jubilation  Casino,  management
believes  that it took all  appropriate  action  required  by  federal  law with
respect to providing notice of such closing to its employees. In connection with
the closing of the Jubilation  Casino,  management updated its assessment of the
realizability of the leasehold improvements and related assets of the Jubilation
Casino.  Since this would have resulted in an impairment  loss of  approximately
$14,507,000  and  stockholders'  equity  below the  requirements  for  continued
listing of the Company's securities on NASDAQ, the Company accepted proposals by
Bryanston  and  BP  to  convert   approximately   $19,165,000   and  $1,222,000,
respectively, of debt in to 693,905 and 44,258 shares of Preferred Stock.

     The Company  has no current  plans to reopen the  Jubilation  Casino and is
investigating other possible uses, including the possible sale thereof.

                                        3

     Hotel  Operations.  As of December 31,  1996,  the Company sold 100% of the
stock  of  its  subsidiary,  Alpha  Hotel  to  Bryanston  for  consideration  of
$3,000,000  (in  the  form of a  reduction  by such  amount  of the  outstanding
indebtedness owed by the Company to Bryanston).  Prior to agreeing to such sale,
the  Company  evaluated  the  projected  cash flow  stream  from  Alpha  Hotel's
management  contracts at $2.5 million on a present value basis. In light of this
analysis and the uncertainty of maintaining  such contracts (as  demonstrated by
the subsequent terminations of certain of the management contracts due to change
in  ownership)  and  the  increasing   competition  for  additional   contracts,
management of the Company determined that the $3.0 million in debt reduction was
a fair value for these assets and that the Company's  resources  would be better
devoted to the Company's other operations.

     Through Alpha Hotel, the Company provided  management services to 14 hotels
or motels.  The  Company  provided  management  services to 13 of such hotels or
motels primarily under a certain Service  Agreement with Bryanston.  The Company
provided  management  services to these 13 hotels on behalf of Bryanston  (which
was 50% owned by Mrs.  Beatrice Tollman,  the spouse of the Company's  Chairman,
President and Chief Executive Officer,  and 50% owned by a trust for the benefit
of a child of Mr. Monty D.  Hundley,  the Company's  former  President and Chief
Executive Officer),  pursuant to certain individual management  agreements.  The
rights to provide  the  management  services  were  acquired  by the  Company in
partial  consideration  for the  issuance  of the  shares  of  Common  Stock  to
Bryanston.  Such rights  were  recorded by the Company at no cost to the Company
based  on its  predecessor's  cost,  which  was  $0.  Pursuant  to  the  Service
Agreement,  the  Company  was the sole  provider  to such  hotels of  management
services  required  of  Bryanston  and  received  substantially  all fees due to
Bryanston under the above-referenced  management  agreements.  In addition,  the
Company provided management services to one hotel located in Myrtle Beach, South
Carolina,  under an agreement with the hotel's owner.  All of the 14 hotels were
"mid-priced,"  ranging  between  $40  and $70 per  night,  and all but one  were
operated as Days Inns.

     The Company  and  Bryanston  had  designed a  financial  management  system
whereby all  accounting  information  was processed in a centralized  accounting
office in Hopewell  Junction,  New York. The system  included  management of all
cash, accounts payable and receivable,  and generated detailed monthly financial
statements.  The Company  provided  each property  with  standardized  forms and
procedures in order that all accounting in the management system was uniform. In
connection with the Service Agreement,  effective September 1, 1993, the Company
entered into an expense  reimbursement  agreement  (the  "Expense  Reimbursement
Agreement")  with  Bryanston for the use of certain office space at its Hopewell
Junction,  New York facility in connection with the Company's  hotel  management
operations.  Pursuant to the terms of the Expense Reimbursement  Agreement,  the
Company  reimbursed  Bryanston on a monthly basis for its share of rent,  office
expenses and direct payroll.  The Expense  Reimbursement  Agreement  allowed for
cost-effective centralization and management of the Company's operations, partly
based on the Service  Agreement,  and partly  based on the fact that  Bryanston,
which employed some of the Company's  employees,  was also based at the Hopewell
Junction office. See "Certain Transactions."

     Under the Service  Agreement,  the Company was compensated for its services
in an amount equal to a percentage  of total net revenues of the managed  hotels
(net of 1% of aggregate revenue retained by Bryanston).  Such percentages ranged
from 2% to 5%. Additional fees were earned from various incentive agreements and
accounting fees. The management  agreements typically had a term of 10 years and
most had  specified  renewal  terms.  The  majority  of the  initial  terms were
scheduled  to expire  in the years  2001 and  2002.  The  management  agreements
contained  termination  provisions  that were  consistent  with  hotel  industry
practice and could be  terminated  by either party due to an uncured  default by
the  other  party.  One of  the  management  agreements  was  terminable  at the
discretion of the hotel owner and others were terminable if there was a material
decrease  in the  hotel  operating  results  or upon sale of the  property.  The
management  agreements  could also be  terminated  upon the sale of the  managed
hotels.

     As indicated above, all but one of the managed hotels were operated as Days
Inns by arrangement with Bryanston, which was a Days Inns licensee. The terms of
Bryanston's license provided for a special, partial exemption from the Days Inns
license  fees,  which was  ordinarily  8% of total net  revenue  for each of the
hotels for which the Company provided management  services.  Each of the managed
hotels was charged  applicable fees for marketing and reservation  service,  but
was exempt from the  so-called  "basic fee" of 5% since the  elimination  of the
"basic fee"  reduced the license  fee to 3%,  such  reduction  was  economically
significant  to  such  hotels  and  was  favorable  to  the  Company  since  the
arrangement  was an incentive  for Days Inn  licensees to enter into  management
agreements with the Company.  The term of the special exemption was equal to the
term of the related  management  agreement,  including any  extensions for which
provision was made therein,  plus a further  five-year term (intended to cover a
possible future  extension).  The discount was not available,  however,  for any
hotels other than those hotels operated by Bryanston. There was no discretion in
the licenser, absent breach, to eliminate or modify the discount.


                                        4
<PAGE>

     The Company's hotel  management  operations were organized under a regional
management  structure.  The  overall  hotel  operation  was  supervised  by  the
president of Alpha Hotel and regional  executives  were  utilized to oversee and
monitor the operations. The Company believed this type of organization,  coupled
with extensive operational systems and procedures, was the most effective way to
provide  management  services  for  the  hotels.  In  addition  to the  regional
managers,  the Company had a support staff  comprised of accounting,  marketing,
sales and supervisory personnel.  This comprehensive support staff helped ensure
that  all  of  the  managed  hotels  maximized   potential  revenue  and  profit
opportunities  by  implementing  financial  controls,  marketing  the  Company's
services to existing and potential  clients and advising on programs  related to
hotel management services.

Marketing

     The  Company  had  concentrated   its  sales,   marketing  and  promotional
activities for the Bayou Caddy's  Jubilee Casino in its principal  target market
within a 50-mile  radius of the  casino.  The  target  market  had been  reached
through a combination of billboards,  radio,  television,  newspaper advertising
and direct mail.

     The Company  developed an in-house mailing list of in excess 130,000 casino
customers.  These  customers  are madeup of table game  players  and "Slot Club"
members. Table game customers had been identified through the casino's marketing
representatives,  and their play had been  monitored  to  evaluate  whether  the
customer warrants  complimentary  services provided by the casino.  The award of
complimentary  services is consistent  with standard  industry  practices and is
based upon a customer's  duration of play and average amount wagered.  The "Slot
Club" is an operation that allows the casino's  computerized  tracking system to
identify  customers,  amount of play and other  pertinent  characteristics.  The
"Slot  Club"  is an  ongoing  promotion  where  members  are  issued  cards  and
accumulate  points based on the amount of their play. Such points are redeemable
for food, beverages and merchandise.  Tournaments for blackjack, CRAPS and poker
are held, along with other special events and promotions.

Competition

     There are currently 19 casinos  located on the  Mississippi  River.  In the
Greenville  market, the Company's Bayou Caddy's Jubilee Casino had competed with
the Las Vegas Casino and the Lighthouse  Point Casino,  which opened in November
1996. The opening of the Lighthouse  Point Casino  resulted in a decrease in the
gaming  revenues of the Bayou Caddy's  Jubilee  Casino,  which is expected to be
corrected as the marketing  programs of the new Lighthouse  Point Casino help to
increase the total Greenville market.

     Since the opening of the new casino,  the Bayou  Caddy's  Jubilee  Casino's
fair share of the market, based on the number of player positions in the market,
has improved.  The Company  believes that the Bayou  Caddy's  Jubilee  Casino is
well-positioned  to  compete  successfully  with the two  other  casinos  in the
Greenville  market,  one of which is owned and  operated  by  Greenville  Casino
Partners,  L.P., the purchaser of Bayou Caddy's Jubilee  Casino.  As a result of
the sale of the casino,  the Company  owns a 25% equity  interest in  Greenville
Casino Partners,  L.P. Approximately 60 miles south of the Bayou Caddy's Jubilee
Casino is  Vicksburg.  Vicksburg has four  casinos:  the Isle of Capri,  Harrahs
Vicksburg,  Ameristar and Rainbow Casino.  Approximately  110 miles south of the
Bayou  Caddy's  Jubilee  Casino is Natchez  with the Lady Luck  Natchez  Casino.
Approximately  60 miles  north of the Bayou  Caddy's  Jubilee  Casino is Coahoma
County with the Lady Luck Coahoma  Casino.  Tunica County is  approximately  150
miles north of the Bayou Caddy's  Jubilee  Casino and has ten casinos -- Harrahs
(2 casinos), Sams Town, Fitzgeralds,  Sheraton, Hollywood Casino, Circus Circus,
Horseshoe  Casino,  Grand  Casino and Ballys.  Since  casinos  outside a 50-mile
radius of the Bayou Caddy's  Jubilee Casino are not considered by the Company to
be within its primary  competitive market, the Company does not deem the casinos
in Vicksburg, Natchez or Tunica County to be among its principal competitors.

     The Company has remained  competitive  in the markets  affecting  the Bayou
Caddy's  Jubilee  Casino by keeping  its gaming  vessel  well-maintained  and by
offering superior accommodations,  entertainment programs and special events. In
addition,  the  Company's  advertising  and  marketing  efforts  have focused on
maintaining the Company's presence in its market.

     Although the Bayou Caddy's  Jubilee  Casino has remained  competitive,  the
Jubilation Casino,  located on the Mississippi Gulf Coast, was unable to compete
satisfactorily  with the major  casino  developments  in the Biloxi and Gulfport
markets.  This resulted in management's  decision to close the Jubilation Casino
during August 1996. See "Casino Operations and Gaming Activities -- Discontinued
Activities-- The Jubilation Casino."

                                        5
<PAGE>

Seasonal Fluctuations

     The  results  of the  casinos'  operations  have  been  seasonal,  with the
greatest  activity  occurring  during  the fair  weather  months of May  through
September (for example,  for the quarters ended June and September  1996,  gross
revenues from operation of the Bayou Caddy's  Jubilee Casino were  approximately
$12.9 million and $9.8 million, respectively, as compared to gross revenues from
operation of the Bayou Caddy's  Jubilee Casino for the following  quarters ended
December  1996 and March 1997 of  approximately  $8.4 million and $8.3  million,
respectively). Consequently, the Company's operating results during the calendar
quarters  ending in December and March are not as successful  as those  quarters
ending in June and September,  and losses result from time to time. The seasonal
nature of a casino's operations increases the risk that natural disasters or the
loss of the casino for any other reason during the May through  September period
would have a materially adverse effect on the Company's  financial condition and
results of operations.

Government Regulation

     The Company's  ownership and operation of its gaming properties are subject
to  regulation  by  federal,   state  and  local   governmental  and  regulatory
authorities,  including regulation relating to environmental  protection.  While
the  Company  has not been the  subject  of any  complaints  or other  formal or
informal  proceedings  alleging any  violations  of government  regulations,  no
assurance  can be given that the  Company  is, or in the future will be, able to
comply  with,  or  continue  to comply  with,  current  or  future  governmental
regulations  in every  jurisdiction  in which it  conducts  or will  conduct its
business  operations without  substantial cost or interruption of its operations
or that any  present  or  future  federal,  state or local  regulations  may not
restrict the Company's present and possible future activities. In the event that
the Company is unable to comply with any such requirements, the Company could be
subject to  sanctions,  which could have a  materially  adverse  effect upon the
Company's business. See "Business -- Government Regulation -- General," and "The
Company -- Casino Operations and Gaming Activities -- Current Operations."

Licensing

     General.  The gaming industry is highly  regulated by each of the states in
which  gaming is  legal.  The  regulations  vary on a  state-by-state  basis but
generally  require  that the  operator,  each  owner of a  substantial  interest
(usually 5% or more) in the operator,  members of the Board of  Directors,  each
officer  and all key  personnel  be  found  suitable,  and be  approved,  by the
applicable  governing  body.  The  failure of any  present,  or  future,  person
required to be approved to be, and  remain,  qualified  to hold a license  could
result in the loss of the license.

     Mississippi.   The  ownership   and  operation  of  casino   facilities  in
Mississippi are subject to extensive state and local  regulation,  primarily the
licensing  and  regulatory  control  of  the  Mississippi   Commission  and  the
Mississippi State Tax Commission (collectively, the "Mississippi Authorities").

     The laws,  regulations  and  supervisory  procedures of Mississippi and the
Mississippi  Commission seek to (i) prevent unsavory or unsuitable  persons from
having  any direct or  indirect  involvement  with  gaming at any time or in any
capacity,  (ii)  establish  and maintain  responsible  accounting  practices and
procedures,  (iii) maintain  effective  control over the financial  practices of
licensees, including establishing minimum procedures for internal fiscal affairs
and safeguarding of assets and revenues,  providing  reliable record keeping and
making periodic  reports to the Mississippi  Authorities,  (iv) prevent cheating
and  fraudulent  practices,  (v)  provide a source  of state and local  revenues
through  taxation and licensing fees and (vi) ensure that gaming  licensees,  to
the extent  practicable,  employ  Mississippi  residents.  The  regulations  are
subject  to  amendment  and  to  extensive  interpretation  by  the  Mississippi
Commission  in view of their  recent  adoption.  Changes in  Mississippi  law or
regulations  may limit or otherwise  materially  affect the types of gaming that
may be  conducted  and  could  have an  adverse  effect on the  Company  and the
Company's Mississippi gaming operations.

     The  Mississippi  Act  provides  for  legalized   dockside  gaming  at  the
discretion of the 14 counties that either border the  Mississippi  Gulf Coast or
the  Mississippi  River  but only if the  voters  in a county  have not voted to
prohibit  gaming in that  county.  The law permits  unlimited  stakes  gaming on
permanently  moored  vessels  on a  24-hour  basis  and  does not  restrict  the
percentage of space that may be utilized for gaming. There are no limitations on
the number of gaming licenses that may be issued in Mississippi.

     The  Company,  a  registered  publicly-traded  holding  company  under  the
Mississippi  Act, is required  periodically  to submit  detailed  financial  and
operating  reports  to the  Mississippi  Authorities  and to  furnish  any other
information that the
                                        6
<PAGE>

Mississippi  Authorities  may  require.  The Company and any  subsidiary  of the
Company  that  operates  a casino in  Mississippi  (a "Gaming  Subsidiary")  are
subject to the licensing and regulatory  control of the Mississippi  Commission.
If the Company is unable to continue to satisfy the registration requirements of
the  Mississippi  Act,  the  Company and its Gaming  Subsidiaries  cannot own or
operate gaming  facilities in  Mississippi.  Each Gaming  Subsidiary must obtain
gaming  licenses  from  the   Mississippi   Commission  to  operate  casinos  in
Mississippi. A gaming license is issued by the Mississippi Commission subject to
certain  conditions,  including  continued  compliance with all applicable state
laws and regulations and physical inspection of casinos prior to opening.

     Gaming licenses are not  transferable,  are initially issued for a two-year
period and are subject to periodic renewal. No person may receive any percentage
of profits from a gaming subsidiary of a holding company without first obtaining
licenses and approvals from the Mississippi Commission.

Licensing of Officers, Directors and Employees

     Officers,  directors and certain key employees of the Company and its Alpha
Gulf must be found suitable or be licensed by the  Mississippi  Commission,  and
employees  associated  with gaming must obtain work  permits that are subject to
immediate suspension under certain circumstances. In addition, any person having
a material  relationship  or involvement  with the Company may be required to be
found suitable or be licensed,  in which case such person must pay the costs and
fees associated with the related  investigation.  The Mississippi Commission may
deny an  application  for a  license  for any  cause  that it deems  reasonable.
Changes in licensed positions must be reported to the Mississippi Commission. In
addition to its authority to deny an application for a license,  the Mississippi
Commission has  jurisdiction to disapprove a change in corporate  officers.  The
Mississippi  Commission  has the power to require any gaming  subsidiary and the
Company to suspend or dismiss  officers,  directors  and other key  employees or
sever   relationships   with  other  persons  who  refuse  to  file  appropriate
applications or whom the authorities find unsuitable to act in such capacities.

Investigation of Holders of Securities and Others

     Mississippi  law requires any person who acquires  beneficial  ownership of
more than 5% of the Common Stock to report the  acquisition  to the  Mississippi
Commission,  and such  person may be required to be found  suitable.  Also,  any
person who becomes a beneficial  owner of more than 10% of the Common Stock,  as
reported  in  filings  under the  Exchange  Act,  must  apply  for a finding  of
suitability by the  Mississippi  Commission and must pay the costs and fees that
the  Mississippi   Commission  incurs  in  conducting  the  investigation.   The
Mississippi  Commission  has  generally  exercised  its  discretion to require a
finding of suitability  of any  beneficial  owner of more than 5% of a company's
stock. If a stockholder who must be found suitable is a corporation, partnership
or trust, it must submit detailed business and financial information,  including
a list of beneficial owners.  Representatives of the Mississippi Commission have
indicated  that  institutional  investors  may only be required to file  summary
information in lieu of a suitability finding.

     Any person who fails or refuses to apply for a finding of  suitability or a
license  within  30  days  after  being  ordered  to do so  by  the  Mississippi
Commission may be found  unsuitable.  Any person found unsuitable and who holds,
directly or  indirectly,  any  beneficial  ownership  of the  securities  of the
Company beyond such time as the Mississippi  Commission prescribes may be guilty
of a  misdemeanor.  The  Company  is subject to  disciplinary  action if,  after
receiving  notice that a person is unsuitable to be a stockholder or to have any
other relationship with the Company or its Gaming Subsidiaries, the Company: (i)
pays the unsuitable  person any dividend or other  distribution  upon the voting
securities of the Company; (ii) recognizes the exercise, directly or indirectly,
of any voting rights  conferred by  securities  held by the  unsuitable  person;
(iii) pays the  unsuitable  person  any  remuneration  in any form for  services
rendered or otherwise, except in certain limited and specific circumstances;  or
(iv) fails to pursue all lawful  efforts  to require  the  unsuitable  person to
divest  himself  of the  securities,  including,  if  necessary,  the  immediate
purchase of the securities for cash at a fair market value.

     The Company may be required to disclose to the Mississippi  Commission upon
request the identities of the holders of any debt securities.  In addition,  the
Mississippi  Commission  under the Mississippi  Act may, in its discretion,  (i)
require disclosure of holders of debt securities of corporations registered with
the Mississippi Commission, (ii) investigate such holders and (iii) require such
holders  to be  found  suitable  to  own  such  debt  securities.  Although  the
Mississippi  Commission  generally  does not require the  individual  holders of
obligations such as notes to be investigated and found suitable, the Mississippi
Commission  retains the discretion to do so for any reason,  including,  but not
limited  to, a default or where the holder of the debt  instrument  exercises  a
material  influence  over the gaming  operations of the entity in question.  Any
holder of debt securities

                                        7
<PAGE>

required to apply for a finding of suitability must pay all  investigative  fees
and  costs  of  the   Mississippi   Commission  in   connection   with  such  an
investigation.

Required Records

     The Company must  maintain a current stock ledger in  Mississippi  that the
Mississippi Commission may examine at any time. If any securities of the Company
are held in trust by an agent or by a nominee, the record holder may be required
to disclose the identity of the beneficial owner to the Mississippi  Commission.
A failure to make such  disclosure  may be grounds for finding the record holder
unsuitable.  The Company must also render maximum  assistance in determining the
identity of the beneficial owner.

     The Mississippi Act requires that the certificates  representing securities
of a  publicly-traded  corporation  (as defined in the  Mississippi  Act) bear a
legend to the general effect that such securities are subject to the Mississippi
Act  and  the  regulations  of  the  Mississippi  Commission.   The  Mississippi
Commission has the power to impose additional restrictions on the holders of the
Company's securities at any time.

Approval of Corporate Matters and Foreign Gaming Operations

     Substantially all loans,  leases, sales of securities and similar financing
transactions  by a Gaming  Subsidiary must be reported to and/or approved by the
Mississippi  Commission.  Changes  in  control of the  Company  through  merger,
consolidation, acquisition of assets, management or consulting agreements or any
form of takeover  cannot  occur  without the prior  approval of the  Mississippi
Commission.

     The Mississippi  legislature has declared that some corporate  acquisitions
opposed by  management,  repurchases  of voting  securities  and other  takeover
defense  tactics  that affect  corporate  gaming  licensees in  Mississippi  and
corporations  whose  stock is  publicly-traded  that are  affiliated  with those
licensees  may be  injurious  to stable and  productive  corporate  gaming.  The
Mississippi  Commission  has  established a regulatory  scheme to ameliorate the
potentially  adverse  effects of these  business  practices  upon  Mississippi's
gaming industry and to further Mississippi's policy to: (i) assure the financial
stability of corporate gaming operators and their affiliates;  (ii) preserve the
beneficial  aspects of  conducting  business in the  corporate  form;  and (iii)
promote a neutral  environment for the orderly  governance of corporate affairs.
Approvals are, in some circumstances,  required from the Mississippi  Commission
before the Company may make exceptional  repurchases of voting  securities above
the current market price of its Common Stock  (commonly  called  "greenmail") or
before  a  corporate  acquisition  opposed  by  management  may be  consummated.
Mississippi's  gaming regulations also require prior approval by the Mississippi
Commission  if the  Company  adopts a plan of  recapitalization  proposed by its
Board of Directors opposing a tender offer made directly to the stockholders for
the purpose of acquiring control of the Company.

     Neither the Company nor any subsidiary  may engage in gaming  activities in
Mississippi  while also  conducting  gaming  operations  outside of  Mississippi
without approval of the Mississippi  Commission.  The Mississippi Commission may
require  determinations  that,  among  other  things,  there  are  means for the
Mississippi   Authorities   to  have  access  to   information   concerning  the
out-of-state gaming operations of the Company and its affiliates.

Sanctions

     If the Mississippi  Commission were to decide that a Gaming  Subsidiary had
violated a gaming law or regulation,  the  Mississippi  Commission  could limit,
condition,  suspend or revoke the license of the Gaming Subsidiary. In addition,
the Gaming Subsidiary,  the Company and the persons involved could be subject to
substantial fines for each separate  violation.  Because of such violation,  the
Mississippi  Commission  could  appoint  a  supervisor  to  operate  the  casino
facilities,  and under  certain  circumstances,  earnings  generated  during the
supervisor's  appointment  (except  the  reasonable  rental  value of the casino
facilities)  could  be  forfeited  to the  State  of  Mississippi.  Limitations,
conditioning  or  suspension  of any  gaming  license  or the  appointment  of a
supervisor  could (and  revocation of any gaming license  would)  materially and
adversely affect the Company's and the Gaming Subsidiary's gaming operations.

     On July 16,  1996,  operation  of the  Jubilation  Casino was  suspended in
compliance with a directive of the Mississippi Commission,  which raised certain
issues with regard to the operation of the  Jubilation  Casino and asserted that
the working capital available to the Jubilation  Casino was not sufficient.  See
"The  Company  --  Casino  Operations  and  Gaming  Activities  --  Discontinued
Operations  -- The  Jubilation  Casino."  The Company  does not believe that the
issues raised by the Mississippi
                                                                 8
<PAGE>

Commission  regarding  the  operation of the  Jubilation  Casino will  adversely
affect the license to operate the Bayou Caddy's  Jubilee  Casino since the Bayou
Caddy's Jubilee Casino is operating in compliance  with applicable  regulations,
including  regulations  relating to issues raised by the Mississippi  Commission
regarding the operation of the Jubilation Casino.

     On October 23, 1997,  the Company  received  renewal of its casino  license
through  October  1999,  conditioned  upon the opening of the Casino Hotel by no
later than February 26, 1998.  Such  conditions  were fulfilled in February 1998
and the Company received its casino license.  In connection with the sale of the
casino  (see Item 7), the gaming  license  was  surrendered  to the  Mississippi
Gaming  Commission and the Company  retained its finding of suitability.  During
its compliance  review,  in connection with the Company's  license renewal,  the
Mississippi   Gaming   Commission   noted   several   administrative   reporting
deficiencies.  A show cause  hearing  was held on  December  2,  1997,  at which
management  explained its position to the Mississippi  Gaming  Commission staff.
This  issue has been  settled  by the  Company  agreeing  to  address  the noted
deficiencies  in future  reporting and by payment of $40,000 to the  Mississippi
Gaming Commission.

Fees and Taxes

     License fees and taxes,  computed in various ways  depending on the type of
gaming involved, are payable to the State of Mississippi and to the counties and
cities in which a Gaming  Subsidiary's  operations will be conducted.  Depending
upon the particular fee or tax involved, these fees and taxes are payable either
monthly,  quarterly or annually and are based upon (i) a percentage of the gross
gaming  revenues  received  by the  casino  operation,  (ii) the  number of slot
machines  operated by the casino or (iii) the number of tables games operated by
the  casino.  The license  fee  payable to the State of  Mississippi  based upon
"gaming receipts" (generally defined as gross receipts less payouts to customers
as winnings)  equals 4% of gaming  receipts of $50,000 or less per month,  6% of
gaming receipts over $50,000 and less than $134,000 per month,  and 8% of gaming
receipts  over $134,000 per month.  The foregoing  license fees are allowed as a
credit against the Company's Mississippi income tax liability for the year paid.

Missouri and New York

     Missouri  law and the  Federal  Indian  Gaming  Law (as it  relates  to the
Company's   proposed   operation   in  New  York  State)  each   provide  for  a
comprehensive, detailed scheme for the control of gaming operations in the state
and the  issuance  of  licenses  for gaming,  both to gaming  facilities  and to
persons involved in certain gaming related  activities.  Each of the supervising
governmental   agencies  is  authorized  to  promulgate  rules  and  regulations
applicable to the  administration  of gaming  related laws.  With respect to the
Company's  agreement with the Tribe relating to the proposed  casino to be built
in Sullivan County,  New York, the State of New York has provided for regulation
of Indian gaming casinos  through the New York State Racing and Wagering  Board.
Additionally,  in connection with its proposed operations in New York State, the
required   documentation   has  been  filed  with  the  National  Indian  Gaming
Commission.  In connection with its proposed operations in Missouri, the Company
has  commenced the  application  and approval  process with the Missouri  Gaming
Commission.

Employees

     In  connection  with its casino  operations,  as of December 31, 1997,  the
Company  employed  approximately  540  employees,  of which  470 were  full-time
employees.  Management considers its employment relations to be satisfactory. As
a result of the sale of the Company's  Bayou Caddy's  Jubilee Casino and related
assets in March 1998,  the number of the  Company's  employees was reduced to 10
persons.

                                        9

<PAGE>

ITEM 2.  PROPERTIES

     The Company maintains its executive office at leased premises located at 12
East 49th Street,  New York, New York,  10017.  This lease expires  December 31,
2004.


                                Casino Operations
<TABLE>
<CAPTION>
<S>     <C>                             <C>                      <C>               <C>         <C>    


         Approximate
         Location                    Principle Use         Area                 Owned/Leased      Expires
         -------------------        --------------------   --------------        -----------   --------------------
Hancock County                      Sign location,         3 acres               Lease         4/30/03 with option
         Waveland, MS               warehousing and                                            to purchase
                                    parking
Hancock County                      Accounting office      1 acre                Leased        6/30/98 with option
         Waveland, MS                                                                          to extend 3
                                                                                               five-year terms and
                                                                                               right of first
                                                                                               refusal to purchase
*Washington County                  Customer parking       2 acres               Owned         --
         Greenville, MS
*Washington County                  Mooring site of        1,000                 Leased        12/29/02 with option
         Greenville, MS             casino vessel          waterfront                          to extend 2
                                                           feet                                five-year terms
Washington County                   Accounting offices     10,000                Leased        12/1/98 with option
         Greenville, MS             and warehouse          square feet                         to extend two years

</TABLE>

* These  properties or leasehold  interests have been  transferred to Greenville
Casino  Partners in connection with the sale of the casino assets dated March 2,
1998, as part of the Casino Assets.


                                       10
<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

     In January 1996,  the Company was named as a defendant in an action brought
in the Circuit  Court of Hinds  County,  Mississippi  (Amos vs Alpha Gulf Coast,
Inc.;  Batiste vs Alpha Gulf  Coast,  Inc.;  Ducre vs Alpha  Gulf  Coast,  Inc.;
Johnston vs Alpha Gulf Coast, Inc.; Rainey vs Alpha Gulf Coast,  Inc.). Based on
the  theory of "liquor  liability"  for the  service  of alcohol to a  customer,
plaintiffs  alleged  that on January 16,  1995,  a vehicle  operated by Mr. Amos
collided with a vehicle  negligently  operated by Mr. Rainey,  an individual who
was allegedly served alcoholic beverages by the Company. Plaintiffs alleged that
they suffered personal injuries and seek compensatory  damages aggregating $17.1
million and punitive damages aggregating $37.5 million.  The ultimate outcome of
this litigation  cannot presently be determined as this case is presently in the
early  phases of  discovery.  Accordingly,  no  provision  for  liability to the
Company  that may result  upon  adjudication  has been made in the  accompanying
consolidated  financial statements.  The Company believes that the risk referred
to in this paragraph is adequately covered by insurance.

     In August 1996, Gulf Coast was named as a defendant in an action brought in
the United  States  District  Court for the  Southern  District  of  Mississippi
(Joseph R. Cure, Joseph E. Cure, Jr., Cynthia Cure Rutherford,  Michael Cure and
Susan Cure Gollot vs.  Alpha Gulf Coast,  Inc.) for alleged  past due and future
accelerated  rentals and other costs under an operating  lease  relative to real
property located in Lakeshore,  Mississippi.  In March 1997, the Company reached
settlement  terms in the action.  In the  settlement the lease  terminates,  the
Company will pay $500,000 at closing and $1,200,000 in the form of a three year,
ten percent note payable quarterly.  The settlement and early termination of the
operating  lease resulted in a $541,000  charge to operations for the year ended
December  31,  1996.  The note was secured by  assignment  of an interest in the
mortgage note payable to Bryanston.  Additionally,  the Company had as option to
buy out the remaining  obligations at reduced  principal  amounts at accelerated
dates,  as  specified  in the  settlement  agreement,  which  option the Company
exercised when it discharged its remaining obligations thereunder with a portion
of the loan proceeds from the Pre-Closing Financing (see Item 7).

     In September  1996,  the Company and Gulf Coast were named as defendants in
an action brought in the Circuit Court of Hancock County,  Mississippi  (Durward
Dunn, Inc. vs. Alpha Hospitality Corporation;  Durward Dunn, Inc. vs. Alpha Gulf
Coast,  Inc.) for alleged  failure to make payments  pursuant to a  construction
contract.  Plaintiff  seeks  actual and  compensatory  damages of  approximately
$1,200,000.  The consolidated  financial  statements include a provision for the
liability of $928,000 for this  contract at December 31, 1996 and  September 30,
1997. This litigation was  subsequently  settled by the payment of $750,000 from
the proceeds of the Pre-Closing Financing (see Item 7).

     In December  1996 the  Company,  Jubilation  Lakeshore  and Gulf Coast were
named as defendants in an action brought in the United States District Court for
the Southern District of New York (Bally Gaming, Inc. v. Alpha Hospitality Corp.
and Alpha Gulf Coast,  Inc.) for allegedly engaging in conduct that would impair
the collateral held as security for certain financial obligations.  Such conduct
includes  the  failure to pay  certain  monetary  obligations  unrelated  to the
obligations secured by the collateral. Plaintiffs sought specific performance of
particular  actions  plaintiffs  believe are necessary to protect the collateral
that secures the financial obligations, unspecified damages and attorney's fees,
among  other  things.  In July 1997,  Jubilation  Lakeshore,  Gulf Coast and the
Company were named as third party  defendants in a related action brought in the
United  States  District  Court  for  the  Northern   District  of  Mississippi,
Greenville  Division  (General  Electric  Capital  Corporation vs. Bally Gaming,
Inc.),  wherein Bally Gaming, Inc. alleged the same complaints as it asserted in
the  above-mentioned  action.  As of December 31, 1997,  the claims  against the
Company and its affiliates in both of these actions have been liquidated and the
actions dismissed.


                                       11
<PAGE>

ITEM 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

(a)      On February 23, 1998, the Company had its annual meeting.

(b) The following Directors were elected:
                                For           Against             Withheld

         Stanley  S. Tollman    4,623,016           0                     0
         Sanford Freedman       4,623,016           0                     0
         Thomas W. Aro          4,623,016           0                     0
         Brett G. Tollman       4,623,016           0                     0
         James A. Cutler        4,623,016           0                     0
         Matthew B.Walker       4,623,016           0                     0

     The  second  order of  business  was the  approval  of the  appointment  of
Rothstein,  Kass & Company,  P.C.  as the  Corporation's  independent  certified
public accountants for the ensuing year, as follows:

        For                   Against              Withheld
        4,622,616                 400                     0


     The third  order of  business  was the  proposal to approve the Sale of the
Company's Bayou Caddy's Jubilee Casino and Greenville Hotel, as follows:

        For                   Against              Withheld
        9,391,991                 400                     0



                                       12
<PAGE>

ITEM 5.  MARKET INFORMATION

Market Prices

     The  Company's  Common  Stock  and its  Redeemable  Common  Stock  Purchase
Warrants (the  "Warrants") are traded on the Automated  Quotation  System of the
National  Association of Securities  Dealers,  Inc. ("NASDAQ") under the symbols
"ALHY" and "ALHYW" and the Boston  Stock  Exchange  under the symbols  "ALH" and
"ALHW."

     The  following  table  sets  forth the high and low sale  prices for Common
Stock and Warrants as reported by NASDAQ.

                                     Common Stock                    Warrants
                               High          Low              High           Low
         1997 Quarters:
                  Fourth......3.639       $2.000             $.599         $.547
                  Third.......3.628        3.197              .691          .599
                  Second......4.045        2.658              .692          .616
                  First.......2.714        2.207              .563          .474

         1996 Quarters:
                  Fourth.... $2.375         1.25              .563           .25
                  Third.....  4.125         2.00              .594           .25
                  Second....  4.75          2.00              .875          .344
                  First.....  3.25          2.375             .438          .125

     As of March 25, 1998,  14,406,204 shares of Common Stock and 821,496 shares
of Preferred Stock were issued and outstanding. The outstanding shares of Common
Stock were held of record by approximately 800 persons,  including  ownership by
nominees who may hold for multiple beneficial owners.

Dividends

     The Company has not, since its inception, declared or paid any dividends on
its shares of Common Stock. Under Section 170(a) of the General  Corporation Law
of Delaware  (the "GCL"),  the  Corporation  is, and has been,  proscribed  from
declaring or paying any dividends upon any shares of its capital stock except to
the extent of (1) its surplus  (as defined  under the GCL) or (2) in the case of
no such  surplus,  its net profits for the fiscal year in which the  dividend is
declared  and/or the  preceding  fiscal year.  As the Company has no surplus (as
defined under the GCL) or net profits,  the Company is foreclosed from declaring
or  paying  any  dividends  even if it had  otherwise  been  inclined  to do so.
Additionally,  the Company is, and since its inception in 1993 has been, subject
to loan covenants that have generally  prohibited the  declaration or payment of
any cash dividends.

     Although  proceeds from the  Pre-Closing  Financing  were used to discharge
those loans with respect to which the Company was  prohibited  from declaring or
paying any cash dividends on its shares of capital stock,  such  prohibition was
replaced with  restrictive  covenants with respect to the Pre-Closing  Financing
that effectively reinstated such prohibition. Upon consummation of the Sale, the
Pre-Closing  Financing  is to be assumed  by Buyer,  effectively  relieving  the
Company  from such  prohibition;  however,  there can be no  assurance  that the
Company will,  following  consummation of the Sale, declare or pay any dividends
of the shares of its capital  stock.  There can be no assurance that the Company
will have any surplus (as defined in the GCL) upon or following  consummation of
the Sale or that the  Company  will  achieve any net profits and (b) even if the
Company  has such a surplus  or  achieves  net  profits,  the  Company  will not
determine to retain all available funds to expand the Company's  business or for
other corporate purposes. Management has no current intent to declare or pay any
dividends on the shares of Common Stock.

     The Company's  preferred  stock has voting rights,  is convertible to eight
shares of common stock for each share of preferred  stock and carries a dividend
of $2.90 per share, payable quarterly, which increases to $3.77 per share if the
cash  dividend  is not paid  within 30 days of the end of each  quarter.  In the
event the dividend is not paid at the end of the Company's fiscal year (December
31), the dividend  will be payable in common  stock.  On December 17, 1997,  the
Company  declared a 1996  dividend of 777 shares.  As of December 31, 1997,  the
Company is obligated to declare a 1997 dividend of 982 shares As a result of the
dividend not being paid by January 30, 1998, the dividend for the

                                       13
<PAGE>

quarter  ended  December  31, 1997  increases  from $2.90 per share to $3.77 per
share. Accordingly,  as of March 25, 1998, the Company's obligation to declare a
stock dividend is increased to 1,071 shares.

     Although,  the Company is not  subject to loan  covenants  restricting  its
right to declare or pay cash dividends on shares of Preferred  Stock,  there can
be no  assurance  that the Company  will be able to do so or, even if able to do
so, will elect to do so.  Management  anticipates  that, even if the Company has
sufficient  surplus  and/or net  profits to declare  and pay a cash  dividend on
shares of Preferred  Stock,  its decision  whether to do so will depend upon its
determination  as to whether it is in the best  interests of the Company to pay,
per share of  Preferred  Stock,  such  dividend in cash at $2.90 or in shares of
Common Stock valued at $3.77.

                                       14
<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA
             (Dollars in thousands)

     Years ended December 31, 1997,  1996,  1995, 1994, and the period March 19,
1993 (date of inception to December 31, 1993:
<TABLE>
<CAPTION>
<S> <C>                                           <C>            <C>            <C>              <C>               <C>

                                                1997            1996            1995            1994             1993
Revenues                                     $  31,633      $   44,520      $  27,639        $   43,265      $      18
Loss from Continuing operations                 (1,774)     $  (26,309)     $ (19,344)       $ (11,026)      $  (4,931)
Loss per common share from
         continuing operations                    (.23)     $   (1.98)      $   (1.82)       $   (1.08)      $    (.56)


                                                                               December 31,
                                                1997            1996            1995            1994             1993

Total assets                                   29,993      $   43,954      $   66,774      $   45,490       $   47,201
Long-term debt                                  8,088      $   22,394      $   29,632      $   20,100       $   24,874
Redeemable preferred stock                         --      $       --      $      --       $      565       $       --
Stockholders' equity                            8,833      $     1,506     $    1,904      $   13,143       $   11,882

</TABLE>

































     See Management's Discussion and Analysis of Financial Condition and Results
of Operations and Consolidated Financial Statements.

                                       15
<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS OF THE COMPANY

Casino Operations

Mississippi:

     On May 14,  1993,  the  Company  acquired  certain  of the  assets of B.C.,
including B.C.'s  leasehold  interests under certain lease  agreements,  certain
other assets  incidental to the  development  and ownership of the Bayou Caddy's
Jubilee  Casino and B.C.'s  interest in certain  related  license  applications,
approvals  and  permits.  The Bayou  Caddy's  Jubilee  Casino  commenced  gaming
operations in Lakeshore, near Waveland,  Hancock County,  Mississippi on January
12, 1994. In October 1995, the Company consummated the acquisition of The Cotton
Club  Casino  (subsequently  renamed  the  Jubilation  Casino)  in its  original
location in Greenville, Mississippi. Immediately following such acquisition, the
Company  relocated  the  Bayou  Caddy's  Jubilee  Casino to  Greenville  and the
Jubilation Casino to Lakeshore.  Management believed that these relocations were
appropriate  in order to increase  the return on the  Company's  gaming  assets,
since  management  believed that the Bayou Caddy's  Jubilee  Casino would better
serve  the  larger  Greenville  market  and that  the  Jubilation  Casino  would
adequately serve the smaller Lakeshore market.  The Bayou Caddy's Jubilee Casino
reopened in Greenville on November 17, 1995, and the Jubilation  Casino reopened
in Lakeshore on December 21, 1995. In July 1996,  the Company began to implement
its  plans  to  close  the  Jubilation  Casino  during  August  1996  due to the
Jubilation Casino being unable to overcome operating  deficits.  Considering the
impact of the  aforementioned  factor,  management updated its assessment of the
realizability of the leasehold improvements and related assets of the Jubilation
Casino.  In  accordance  with  its  accounting  policy  for  long-lived  assets,
effective  for the second  quarter ended June 30, 1996,  management  recorded an
impairment loss of $14,507,000 to property and equipment. Since this recordation
would have  resulted in the reduction of  stockholders'  equity to a level below
the  requirements for continued  listing of the Company's  securities on NASDAQ,
the Company  accepted  proposals by Bryanston  and BP to convert an aggregate of
$20,387,000  of debt owed by the  Company  to  Bryanston  and BP into  shares of
Preferred   Stock.   See  "Certain   Transactions  --  Bryanston"  and  "Certain
Transactions  -- BP  Group."  Thereafter,  on July 16,  1996,  operation  of the
Jubilation   Casino  was  suspended  in  compliance  with  a  directive  of  the
Mississippi  Gaming  Commission,  which asserted that the working capital of the
Jubilation Casino was not sufficient. The Mississippi Gaming Commission required
that the Jubilation Casino's working capital be increased.  This working capital
requirement  was reviewed by  Jubilation  Lakeshore  in light of its  previously
announced plan to close the  Jubilation  Casino during August 1996 and the costs
which would be incurred to reopen the Jubilation  Casino.  Based on this review,
Jubilation Lakeshore decided not to reopen the Jubilation Casino.

     In or about  September  1997,  Greenville  Casino  Partners,  L.P.  (Buyer)
approached the Company with an offer to purchase the Company's casino operations
and assets in Greenville,  Mississippi. During the negotiations of the financial
terms of the transactions it became apparent that it would be impossible for all
conditions  precedent to the closing of such transaction to be effected prior to
December  31,  1997 (the  expiration  of the  financing  commitment  of  Buyer's
proposed  lender).  Therefore the Company and Buyer proceeded to negotiate terms
with the  lender  to lend  funds to both  Buyer  and the  Company  on or  before
December 31, 1997 in contemplation of the sale taking place thereafter.

     On December 30, 1997,  Gulf Coast and  Greenville  Hotel  obtained  certain
financing (the "Pre-Closing Financing") from Credit Suisse First Boston Mortgage
Capital,  L.L.C.  (the "Pre-Closing  Lender"),  pursuant to which Gulf Coast and
Greenville  Hotel borrowed $17.9 million ($23.9 million less loan costs and loan
discounts of  approximately $6 million),  and concurrently  therewith Gulf Coast
applied the net proceeds therefrom to the payment and discharge of approximately
$20  million of the  Company's  indebtedness,  including  $16 million of secured
debt. Such borrowing is herein referred to as the "Pre-Closing  Principal Loan."
Under  the  terms of the Sale  Agreement,  (a)  Buyer  assumed  the  Pre-Closing
Principal  Loan  upon  closing  the  sale  of the  casino  assets  and  (b)  the
outstanding principal amount of such Loan was applied and credited against $26.5
million in cash that  would  otherwise  have been  payable to Gulf Coast at such
closing.

     Additionally, in conjunction with and as part of the Pre-Closing Financing,
Gulf Coast and Greenville Hotel executed and delivered to the Pre-Closing Lender
an unsecured,  zero-coupon promissory note (the "Pre-Closing Subordinated Debt")
in the stated  principal  amount of  approximately  $4.9  million,  representing
additional unfunded financing.  Although no proceeds were received by Gulf Coast
or Greenville Hotel in conjunction with such promissory

                                       16
<PAGE>

note, under the terms of the Sale Agreement,  Buyer assumed such promissory note
upon closing of the sale of the casinoassets.

     On March 2,  1998,  the  sale of the  Bayou  Caddy's  Jubilee  Casino,  the
Greenville Hotel and certain related assets including the casino barge, boarding
barge, related gaming and other equipment, furniture and improvement and related
permits, licenses, leases and other agreements, was consummated. In exchange for
such assets,  the Company  received from the Buyer total  consideration of $40.2
million,  including  approximately  11.8 million in cash,  the  assumption of $2
million of certain accounts payable, accrued expenses and payroll liabilities, a
25%  partnership  interest  in the Buyer  and the  assumption  of the  Company's
obligations  to repay the net proceeds form the  pre-closing  financing of $17.9
million.

Results of Operations -- Gulf Coast:

     The  following  table  sets forth the  statements  of  operations  for Gulf
Coast's Bayou Caddy's  Jubilee Casino before  intercompany  charges and deferred
income tax for the years ended December 31, 1997,  1996 and 1995 (dollar amounts
in thousands): 
<TABLE>
<CAPTION>
<S>     <C>                                                    <C>          <C>           <C>    


                                                              1997         1996          1995
  Revenues:
           Casino..................................         $ 31,048     $ 36,340     $ 25,623
           Food and beverage, retail
           and other...............................              570          947        1,194
              Total revenues.......................           31,618       37,287       26,817
  Operating expenses:
           Casino..................................           12,029       12,619       12,779
           Food and beverage, retail and
              other................................              569        1,282        1,785
           Selling, general and
              administrative.......................           16,765       17,125       16,270
              Total operating expenses.............           29,363       31,026       30,834
  Income (loss) from operations....................            2,255        6,261      (4,017)
  Other expenses:
           Depreciation and
              amortization.........................            5,076        4,874        4,161
           Interest................................            2,009        2,031        2,178
           Other non-operating.....................               --           --        2,620
              Total other expenses.................            7,085        6,905        8,959
  Income (loss) before intercompany
           charges, extraordinary gain
           on extinguishment of debt
           and deferred income tax benefit.........        $ (4,830)     $  (644)    $(12,976)

</TABLE>

                                       17
<PAGE>

Years Ended December 31, 1997 and 1996:

     Gulf Coast  generated  revenues of $31,618,000  and $37,287,000 in 1997 and
1996, respectively.  Casino revenues were $31,048,000 and 36,340,000 in 1997 and
1996,  respectively.  Food and beverage  and other  revenues  were  $570,000 and
$947,000 in 1997 and 1996,  respectively.  The  decrease in casino  revenues was
primarily the result of the entry of the third casino  vessel to the  Greenville
market in  November  1996 and high  water in the month of April 1997 which had a
significant  impact on accessibility to the casinos by their patrons.  The entry
of the third casino  vessel in the  Greenville  market to date has not increased
the market volume to absorb the additional player  positions.  The market growth
during  this year was 5.2 % over last  year.  Gulf  Coast  continues  to achieve
superior  market share over its  competition at 41 %, with 39 % of the available
player positions in the Greenville  market.  The food and beverage  revenues are
reflective of Gulf Coast's player development  program,  which focuses on player
parties  showcasing the food and  entertainment  facilities of the Bayou Caddy's
Jubilee Casino.  The player parties are by invitation only and are complimentary
to the casino's guests.

     Gulf Coast's casino  operating  expenses were  $12,029,000  and $12,619,000
(approximately 39% and 35% of casino revenues for each period) in 1997 and 1996,
respectively.  Food, beverage and other expenses were $569,000 and $1,282,000 in
1997 and 1996, respectively.  The decrease in casino expenses was due in part to
reduced  payroll and related  expenses of $406,000  resulting from  management's
personnel  efficiencies that were implemented  during the second quarter of 1996
and a reduction  in expenses  of  $184,000  due to the reduced  volume of casino
guests as a result of the opening of the third casino vessel mentioned above.

     Food and  beverage  revenues do not  include  the retail  value of food and
beverage of  approximately  $3,547,000 and $3,721,000  provided  gratuitously to
customers in 1997 and 1996, respectively.  This decrease is due to the decreased
casino  activity  discussed  above.  The operating  costs  associated with these
services are allocated to the casino  costs,  which in turn reduced the food and
beverage costs.

     Selling,  general  and  administrative  expenses  consisted  of payroll and
related  benefits of  approximately  $5,370,000  and  $5,494,000,  marketing and
advertising  of  approximately  $6,809,000  and  $6,746,000  occupancy  costs of
approximately $2,522,000 and $2,751,000 and operating expenses of $2,064,000 and
$2,134,000 in 1997 and 1996, respectively. The reduced payroll and related costs
of  $124,000  and  operating  expenses  of  $70,000  were  a  direct  result  of
management's  cost-cutting measures completed during the second quarter of 1996.
Marketing  and  advertising  expense  in 1997 was  consistent  to 1996 with a 1%
increase of $63,000.

     The reduced  occupancy  costs from 1996 to 1997 of $229,000 were the result
of management's energy reduction and efficiency measures implemented in 1997 and
reduced insurance costs.

     Interest expense was primarily  related to the first mortgage on the gaming
vessel,  equipment  financing and various capitalized leases and were consistent
from 1996 to 1997.

     Depreciation  and  amortization  was  $5,076,000 and $4,874,000 in 1997 and
1996, respectively. The increase was a direct result of capital expenditures for
the purchase of equipment and fixtures.

Years Ended December 31, 1996 and 1995:

     Gulf Coast  generated  revenues of $37,287,000  and $26,817,000 in 1996 and
1995, respectively. Casino revenues were $36,340,000 and $25,623,000 in 1996 and
1995, respectively.  Food and beverage,  retail and other revenues were $947,000
and $1,194,000 in 1996 and 1995, respectively.  This increase in casino revenues
is primarily  due to the  relocation of the Bayou  Caddy's  Jubilee  Casino from
Lakeshore, Mississippi to Greenville,  Mississippi in November 1995. During this
period  the Bayou  Caddy's  Jubilee  Casino  achieved  50%  market  share in the
Greenville  market. In addition the Greenville market increased by approximately
5% from 1995 to 1996.

     At the locations  referred to above, Gulf Coast's casino operating expenses
were  $12,619,000 and $12,779,000  (35% and 50% of casino  revenues) in 1996 and
1995, respectively. Food and beverage, retail and other expenses were $1,282,000
and $1,785,000  (136% and 150% of food and beverage,  retail and other revenues)
in 1996 and 1995, respectively.


                                                            18
<PAGE>

     The reduced  casino  expenses in 1996 when compared to 1995 of $160,000 was
the net result of reduced staffing levels ($379,000),  the decrease in the costs
related to food and beverages  provided  gratuitously  to customers  ($842,000),
which is the direct  result of the  reduction of  gratuitous  food and beverages
provided to casino  customers  and the  related  costs  thereto,  an increase in
gaming taxes  ($1,200,000) and an increase in customer slot payouts  ($304,000),
which are directly  related to increased  revenues,  and a decrease in operating
expenses   ($448,000),   which  is  the  result  of  management  operating  more
efficiently.

     Food and  beverage  revenue  does not include the retail  value of food and
beverage of  approximately  $3,011,000 and $3,446,000  provided  gratuitously to
customers in 1996 and 1995, respectively.

     The  reduction  of food and  beverage,  retail and other costs are directly
related to the reduced volume of food and beverage revenues.

     Selling,  general  and  administrative  expenses  consists  of payroll  and
related  costs  of  approximately  $5,494,000  and  $6,231,000,   marketing  and
advertising expenses of approximately $6,746,000 and $4,572,000, occupancy costs
of  approximately   $2,751,000  and  $3,030,000,   and  operating   expenses  of
approximately  $2,134,000  and  $2,436,000 in 1996 and 1995,  respectively.  The
reduced   payroll  and  related  costs  of  $737,000  was  a  direct  result  of
management's  cost-cutting measures instituted during the first quarter of 1995.
The $2,174,000  increase in marketing and advertising is directly related to the
increased volume of business and management's introduction of marketing programs
focused on  identifying  new  customers.  The  reduction of  occupancy  costs of
$279,000 is primarily due to reduced  insurance costs. The decrease in operating
expenses of $302,000 was primarily due to the  restructuring  of a capital lease
($268,000).

     Interest expense was primarily  related to the first mortgage on the gaming
vessel, equipment financing and various capitalized leases.

     Depreciation  and  amortization  was  $4,874,000 and $4,161,000 in 1996 and
1995, respectively. The increase was the direct result of an increase in capital
expenditures  related  to the  relocation  of the gaming  vessel to  Greenville,
Mississippi and the purchase of equipment and fixtures.

Future Operations -- Alpha Gulf  and Greenville Hotel:

     Included in the  consideration  received  in  exchange  for the sale of the
Bayou Caddy's Jubilee Casino, Gulf Coast received a 25% partnership  interest in
the Buyer whose primary assets include:  the Las Vegas Casino, the Bayou Caddy's
Jubilee Casino, the Key West Inn and the Greenville Inn and Suites. The combined
complement of gaming devices is 37 table games and 1,427 slots which  represents
67.4 % of the devices in the Greenville market. Two hotels offer 56 rooms and 41
rooms and suites, respectively.

     In  connection  with the sale of the hotel on March 2,  1998,  the  Company
entered into a  supervisory  management  agreement  with Buyer for a term of ten
(10) years  whereby the Company will receive  $100,000 per annum for  management
services.

Future Operations - General

     In  addition  to its  operation  of the  Bayou  Caddy's  Jubilee  Casino in
Greenville,  Mississippi,  which was sold on March 2, 1998, the Company, through
its subsidiary, also owns a casino (the Jubilation Casino) located in Lakeshore,
Mississippi,  which casino has been closed since July 1996. The Company does not
currently have plans to re-open or operate the Jubilation Casino.

     Through its  subsidiary  Alpha  Monticello,  the Company is a fifty percent
owner in a joint venture  management company which would operate the prospective
gaming  activity  in New York State  (such  prospective  gaming  activity  being
hereinafter  sometimes referred to as the "Proposed Gaming  Development").  (See
"Business  --  Casino   Operations   and  Gaming   Activities   --   Development
Activities.")  Subject to the Company's  confirmation  that the Proposed  Gaming
Development is financially  viable,  the Company intends to pursue the requisite
licenses and other approvals and the availability of such appropriate  financing
(either  from the  Company's  own  resources  or from third  parties)  as may be
necessary to further develop the same.  There can be no assurance that the joint
venture will elect to pursue further the Proposed  Gaming  Development.  Even if
the joint venture elects to pursue the same, there can be no assurance the

                                       19
<PAGE>

Proposed Gaming Development will be brought to fruition or that, even if brought
to fruition, the Proposed Gaming Development will be successful and profitable.

     Additionally,  proposals  or  prospects  for new  casinos  or other  gaming
activities may be presented to the Company,  or the Company may otherwise become
aware of such  opportunities  (any such new  casino or other  gaming  activities
being  hereinafter  sometimes  referred to as "New Gaming  Opportunities").  The
Company will continue to investigate and evaluate New Gaming  Opportunities and,
subject to available resources, may choose to pursue and develop one or more New
Gaming  Opportunities  if the same is deemed to be in the best  interest  of the
Company and its  stockholders.  However,  there can be no assurance that any New
Gaming  Opportunity will be presented to, or otherwise come to the attention of,
the  Company,  that the  Company  will elect to pursue or develop any New Gaming
Opportunity  or that any New Gaming  Opportunity  that the  Company may elect to
pursue  or  develop  will  actually  come to  fruition  or (even is  brought  to
fruition) will be profitable.

     Except to the extent the Company may pursue the Proposed Gaming Development
or any New Gaming  Opportunity,  as a result of the sale,  the  Company has been
effectively  transformed  to serve as a holding  company and a vehicle to effect
acquisitions,  whether by merger,  exchange  of capital  stock,  acquisition  of
assets or other similar business combination (a "Business  Combination") with an
operating  business  (an  "Acquired  Business").  To the  extent  the  Company's
financial  and  other  resources  are not  devoted  to,  or  reserved  for,  the
development  of  the  Proposed   Gaming   Development   and/or  any  New  Gaming
Opportunity,  the business objective of the Company will be to effect a Business
Combination with an Acquired  Business that the Company believes has significant
growth potential. The Company intends to seek to utilize available cash, equity,
debt or a  combination  thereof in effecting a Business  Combination.  While the
Company may, under certain circumstances, explore possible Business Combinations
with more than one prospective Acquired Business, in all likelihood, until other
financing provides additional funds, or its stature matures,  the Company may be
able to  effect  only a  single  Business  Combination  in  accordance  with its
business objective, although there can be no assurance that any such transaction
will be effected.



                                       20

<PAGE>

Results of Operations -- Jubilation Lakeshore:

     The Company acquired the Cotton Club of Greenville, Inc. (d/b/a Cotton Club
Casino) on October 26, 1995.  The Cotton Club Casino's  operations in Greenville
was  terminated on October 30, 1995.  After its  relocation  to  Lakeshore,  the
Cotton Club,  renamed the Jubilation  Casino,  reopened for business on December
21, 1995.  The following  table sets forth the  statement of operations  for the
Jubilation Casino before intercompany  charges,  for the year ended December 31,
1997, 1996 and for the period October 26, 1995 (date of acquisition) to December
31, 1995 (dollar amounts in thousands):

<TABLE>
<CAPTION>
<S>     <C>                                                         <C>            <C>              <C>    

                                                                   1997           1996             1995

Revenues:
         Casino        .......................................$      --       $  6,913        $     806
         Food and beverage, retail and other..................       --            313               16
                     Total revenues...........................       --          7,226              822
Operating expenses:
         Casino      .........................................       --          3,564              797
         Food and beverage, retail and other..................       --            376               89
         Selling, general and administrative..................      993          7,419            1,718
                  Total operating expenses....................      993         11,359            2,604
         (Loss) from operations...............................     (993)        (4,133)          (1,782)
         Other expenses:
                  Depreciation and amortization...............       --          1,166              333
                  Interest....................................      870            977              120
                  Other non-operating.........................       --             --              223
                  Write-off of leasehold and
                  improvements................................       --         14,507               --
         Total other..........................................      870         16,650              676
         (Loss) before intercompany charges................... $ (1,863)      $(20,783)         $(2,458)

</TABLE>


Year Ended December 31, 1997:

     The continuing  costs incurred  during the year ended December 31, 1997 for
administration,  insurance and  compensation  settlements  with former employees
were  $993,000.  Interest  expense,  primarily  related  to the debt on the idle
gaming vessel and  equipment,  amounted to $870,000 for the year ended  December
31, 1997.

Year Ended December 31, 1996:

     The  Jubilation  Casino  experienced  a loss from  operations of $4,133,000
during the year ended  December  31,  1996.  During the second  quarter of 1996,
management  became  uncertain  as to  whether  the  Jubilation  Casino  would be
profitable  during the remainder of fiscal 1996.  Management  reduced  operating
costs and  monitored  the operation  very  closely.  To overcome the  Jubilation
Casino's  declining  revenues,  the Company  would have to construct  additional
amenities, which would require a substantial investment of funds. Since revenues
did not improve during May and June 1996,  which were part of the peak season, a
continued decline was expected by management in the third quarter. Therefore, on
July 2, 1996, the Company  notified the  Mississippi  Gaming  Commission and the
employees of the Jubilation  Casino of its plans to close the Jubilation  Casino
by the end of August 1996. In connection  with the plan to close the  Jubilation
Casino,  the realizability of the capital leasehold and improvements  related to
the Jubilation Casino was reassessed. As such, management recorded an impairment
loss of  $14,507,000  to property and equipment,  representing  the  unamortized
balance of these leasehold and improvements.

     On July 16,  1996,  operation  of the  Jubilation  Casino was  suspended in
compliance with a directive of the Mississippi Gaming  Commission,  which raised
certain  issues  with  regard to the  operation  of the  Jubilation  Casino  and
asserted that the working  capital of the Jubilation  Casino was not sufficient.
On  July  17,  1996,  representatives  of  Jubilation  Lakeshore  met  with  the
Mississippi  Gaming  Commission.  As a result of that meeting,  the  non-working
capital

                                       21
<PAGE>

issues  raised  by the  Mississippi  Gaming  Commission  were  resolved  to such
Commission's  satisfaction,  but such  Commission  required that the  Jubilation
Casino's  working  capital be increased.  This working  capital  requirement was
reviewed by Jubilation  Lakeshore in light of its  previously  announced plan to
close the  Jubilation  Casino  during  August  1996 and the costs  that would be
incurred  to reopen the  Jubilation  Casino.  Based on this  review,  Jubilation
Lakeshore decided not to reopen the Jubilation Casino.

Casino Development

New York -- Alpha Monticello and Alpha St. Regis:

     In January  1995,  the Company,  through its  subsidiary,  Alpha St. Regis,
entered into a memorandum of  understanding  with Catskill  Development,  L.L.C.
("Catskill")  regarding the  development  and management of a casino to be built
adjacent to the Monticello  Raceway in Sullivan County, New York. In 1996, Alpha
St. Regis assigned its interest to Alpha  Monticello.  On August 2, 1996, Mohawk
Management  L.L.C.  executed an  agreement  with the St. Regis Mohawk Tribe (the
"Tribe") for the management of the proposed casino. The Tribe has submitted this
agreement  to the  National  Indian  Gaming  Commission  for its  approval.  The
development  and  management  of  this  casino  will  be  undertaken  by  Mohawk
Management  L.L.C.,  of  which  the  Company's  wholly-owned  subsidiary,  Alpha
Monticello,  Inc., owns 50%. The terms of the proposed  management  agreement is
for seven years.  Alpha Monticello,  Inc. will be responsible for the day-to-day
casino operations.  The agreement  contemplates that the casino will be owned by
the Tribe and will be located  on land to be placed in trust for the  benefit of
the Tribe.

     During  1997  and  1996,  Alpha  Monticello,  Inc.  incurred  $907,000  and
$1,975,000  of costs,  of which  $557,000 and $734,000,  respectively,  has been
capitalized   and  the  remaining   $350,000  and  $1,241,000  were  for  casino
development  costs which are  substantially  comprised  of a corporate  overhead
allocation.

     In March 1998,  Catskill completed the State  Environmental  Quality Review
Act process with the Village of Monticello's Planning Board as Lead Agency.

Missouri -- Alpha Missouri:

     Alpha Missouri,  Inc., another wholly-owned  subsidiary of the Company, has
not commenced operations. Alpha Missouri, Inc. has applications pending for site
approval and a gaming  license with  respect to the  development  of a riverboat
gaming facility in Louisiana,  Missouri.  It has incurred  development  costs of
approximately  $318,000,  $239,000 and $179,000 for the years ended December 31,
1997,  1996 and 1995,  respectively,  related to its proposed  development  of a
riverboat casino in Louisiana, Missouri. These costs are substantially comprised
of a general corporate  overhead  allocation.  Although existing law in Missouri
does not  restrict the number of licenses the  Missouri  Gaming  Commission  may
issue,  that Commission has effectively  placed a moratorium on any new licenses
in the Louisiana  market area.  The Company  believes  such a  restriction  will
remain in place for an  indeterminate  time. As a consequence,  Alpha  Missouri,
Inc. and the City of Louisiana  agreed to terminate the lease by Alpha Missouri,
Inc.  of  city-owned  property  that was  anticipated  to be used for the gaming
project.  While the Company has not withdrawn its  application for site approval
and gaming  license,  it does not  anticipate  any action on the  project in the
foreseeable future.

Hotel Management -- Alpha Hotel

     The following  table sets forth the statements of income of Alpha Hotel for
the years ended December 31, 1996, 1995 and 1994 (dollar amounts in thousands):
<TABLE>
<CAPTION>
<S>     <C>                                            <C>          <C>      <C>    

                                                       1996        1995     1994


Management fees....................................$  1,992    $  2,863   $2,835
Operating expenses:
         Direct payroll and related expenses.......   1,285       1,236    1,474
         Selling, general and administrative.......      62         276      236
                                                      1,347       1,512    1,710
Income from management fees before intercompany
         charges...................................$    645     $ 1,351  $ 1,125
</TABLE>

                                       22

<PAGE>

Results of Operations

General

     Effective  as of September 1, 1993,  the  Company,  through its  subsidiary
Alpha Hotel,  entered into a Service Agreement with respect to hotels managed by
the Hotel Division of Bryanston.  As of December 31, 1996, the Company sold 100%
of the stock of Alpha Hotel to Bryanston for consideration of $3,000,000.

December 31, 1996 Compared to December 31, 1995:

     Total  management  fees  decreased  during the year ended December 31, 1996
compared to the year ended December 31, 1995 by approximately  $871,000 (30.4%).
The  decrease  was  principally  the result of a $125,000  decrease in fees from
continuing  management agreements and a decrease of $746,000 related to the loss
of five management  agreements (which related to hotels whose ownership changed)
and one  management  agreement  that  expired.  The decrease in fees earned from
continuing agreements was attributable to an agreement that was restructured.

     Direct payroll and related costs  increased 4.0% to $1,285,000 for the year
ended  December 31, 1996 from  $1,236,000  for the year ended December 31, 1995.
This increase was the result of annual salary increases.

     Selling,  general and administrative  expenses decreased to $62,000 for the
year ended December 31, 1996 from $276,000 for the year ended December 31, 1995.
This decrease is a result of office relocation to a less expensive area.

December 31, 1995 Compared to December 31, 1994:

     Total  management  fees  increased  during the year ended December 31, 1995
compared to the year ended December 31, 1994 by  approximately  $28,000  (1.0%).
The  increase  was  principally  the result of  increases  in the hotels'  gross
revenues on which the management fees are based. The factors that influence such
gross  revenues  are  general  economic   conditions,   competitive  changes  in
geographic regions,  foreign exchange rates relative to the strength of the U.S.
dollar, the price of gasoline, air fares and general weather conditions.

     Direct payroll and related costs decreased 16.1% to $1,236,000 for the year
ended  December 31, 1995 from  $1,474,000  for the year ended December 31, 1994.
The  decrease  was the result of reduced  central  office staff due to operating
efficiencies achieved.

     Selling,  general and administrative expenses increased to $276,000 for the
year ended December 31, 1995 from $236,000 for the year ended December 31, 1994.
This  increase  is a result of  travel to the  managed  hotels by  regional  and
corporate  management  and  costs  incurred  to  obtain  additional   management
contracts.

     In 1995,  Alpha Hotel  entered into a management  agreement  for a Sheraton
Hotel in Myrtle Beach, South Carolina directly with the hotel owner.

Liquidity and Capital Resources

     For the year ended  December  31,  1997,  the  Company had net cash used in
operating  activities of  $3,269,000.  The uses were the result of net income of
$2,835,000  less  non-cash  items of  $5,782,000  and a net  decrease in working
capital of $322,000.  The non-cash  items were  $5,094,000 of  depreciation  and
amortization,  a $108,000 provision for losses on accounts receivable, a gain on
extinguishment of debt of $4,609,000 and a $6,375,000 deferred tax benefit.  The
decrease  in  working  capital  consisted  primarily  of a  decrease  in prepaid
expenses of $339,000, an increase in accounts payable and other accrued expenses
of $561,000 and a decrease in payroll and related liabilities of $1,144,000.

     Cash used in investing  activities of  $5,144,000  consisted of $107,000 in
purchases of property and equipment, $2,966,000 of Greenville Hotel construction
costs and  deposits,  $1,700,000  in cash  escrowed for  construction  and other
assets of $371,000.


                                       23
<PAGE>

     Cash provided by financing  activities of $9,274,000  was  attributable  to
$3,984,000 in net advances under the $20,000,000  non-revolving  promissory note
with  Bryanston,  proceeds  of  $1,000,000  from the sale of Common  Stock,  net
proceeds  from  the  pre-closing  financing  of  $17,900,000  and a  $13,610,000
principal  reduction  of long  term  debt and  notes  payable.  $500,000  of the
$1,000,000  proceeds from the sale of Common Stock was used in  connection  with
the March 1997  settlement of an operating  lease  relative to the real property
located in  Lakeshore.  The  remaining  $500,000  was used for  working  capital
requirements for development. The $17,900,000 proceeds from the pre-closing were
used to reduce debt and fund the hotel construction.

     Although  the Company is subject to  continuing  litigation,  the  ultimate
outcome  of which  cannot  presently  be  determined  at this  time,  management
believes any additional liabilities that may result from these cases will not be
in an amount that will  materially  increase the  liabilities  of the Company as
presented in the attached financial statements.

     At December  31,  1997,  the Company was in default of its note  payable to
Bryanston of $1,399,000 and  $7,800,000,  respectively.  The Company  received a
waiver of default  through  January 1, 1999 on the Bryanston  notes  aggregating
$9,199,000.

     In June 1996,  the Company  issued  661,000 and 42,000  shares of Preferred
Stock  in  settlement  of  $19,165,000  and  $1,222,000,  respectively,  of  its
unsecured  debt with  Bryanston  and an unrelated  third party.  The Company was
charged a five percent  transaction fee of $1,019,000,  which was converted into
approximately 35,000 shares of Preferred Stock. The conversion rate was based on
the  fair  market  value of a share of  Common  Stock at the date of  conversion
($3.625).  Each share of  Preferred  Stock is  convertible  into eight shares of
Common Stock after  December 31, 1996 and carries  voting rights of one vote per
share.  Each share of Preferred Stock also carries a dividend of $2.90,  payable
quarterly,  which  increases to $3.77 per share if the cash dividend is not paid
within 30 days of the end of each fiscal year. In such event,  the dividend will
be payable in shares of Common Stock.


                                       24
<PAGE>

ITEM 8.  FINANCIAL STATEMENTS

         See Index to Financial Statements attached hereto.

                                       25

<PAGE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

         None.

                                       26
<PAGE>

ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
COMPLIANCE WITH SECTION 16 (a) OF THE EXCHANGE ACT

     The  table  below  sets  forth  certain  information  with  respect  to the
directors and executive officers of the Company.


  Name                   Age         Position with the Company

Stanley S. Tollman....   66   Chairman of the Board and Chief Executive Officer
Sanford Freedman......   61   Vice President, Secretary and Director
Thomas W. Aro.........   55   Vice President and Director
Brett G. Tollman......   36   Vice President and Director
James A. Cutler.......   46   Treasurer, Chief Financial Officer and Director
Matthew B. Walker.....   47   Director

     Stanley S.  Tollman has served as Chairman  of the Board of  Directors  and
Chief or Co-Chief  Executive  Officer of the Company since its formation.  Since
March 1995,  Mr.  Tollman has served as President.  He served as Chairman of the
Tollman-Hundley  Hotel  Group from 1979 to June  1996.  He  currently  serves as
Chairman of Bryanston Group, Inc. ("Bryanston"), a hotel management company, and
of  Trafalgar  Tours  International,  a tour  operator.  He has also  served  as
Chairman of the Board of Directors of Buckhead American  Corporation,  which was
formerly the franchiser of Days Inns Hotels. The business addresses of Bryanston
and Trafalgar Tours  International  are,  respectively,  1886 Route 52, Hopewell
Junction,  New  York  and  5  Reid  Street,  Hamilton,   Bermuda.  See  "Certain
Proceedings Involving Management".

     Sanford Freedman served as a Director,  Vice-President and Secretary of the
Company from its formation  until October 29, 1993,  and was re-elected to those
positions on February 1, 1994. He has served as Executive  Vice President of the
Tollman-Hundley Hotel Group since 1993 and served as a Director,  Executive Vice
President and Secretary of Bryanston  from 1993 through March 1996. See "Certain
Proceedings Involving Management".

     Thomas W. Aro has served as a Director  of the  Company  since  February 1,
1994 and a Vice  President  of the  Company  since its  formation.  Mr. Aro also
serves as Chief Operating Officer of the Company's  subsidiary Alpha Gulf Coast,
Inc. He has served as  Executive  Vice  President of the  Tollman-Hundley  Hotel
Group since 1982 and as Executive  Vice President of Bryanston from 1989 through
March 1996. See "Certain Proceedings Involving Management".

     Brett  G.  Tollman  served  as a Vice  President  of the  Company  from its
formation  until October 29, 1993,  and was  re-elected to that position and was
elected a Director of the Company on  February 1, 1994.  He served as  Executive
Vice  President of the  Tollman-Hundley  Hotel Group from 1984 to June 1996, and
currently  serves as Executive  Vice  President and Secretary of Bryanston.  Mr.
Tollman is the son of Stanley S.  Tollman,  the  Chairman of the Board and Chief
Executive   Officer  of  the  Company.   See  "Certain   Proceedings   Involving
Management".

     James A. Cutler has served as Treasurer and Chief Financial  Officer of the
Company  since its  formation.  He also served as  Secretary of the Company from
October 29, 1993 to February 1, 1994.  Mr.  Cutler was elected a Director of the
Company on June 12, 1995.  He served as Senior Vice  President  and Treasurer of
the  Tollman-Hundley  Hotel Group until June 1996.  Effective March 6, 1998, Mr.
Cutler  resigned from his positions as Treasurer,  Chief  Financial  Officer and
Secretary  of the  Company.  Mr.  Cutler  has agreed to  continue  to serve as a
Director of the Company.

         Matthew  B.  Walker  has  served as a  Director  of the  Company  since
December  1995.  He is an  independent  businessman  involved  in  international
business  ventures,  including  the  Brazilian  based  Walker  Marine Oil Supply
Business,  to which he has been a consultant  since 1988. Mr. Walker  co-founded
the Splash Casino in Tunica,  Mississippi,  in February 1993,  where he remained
employed  until October 1995.  In February  1994, he co-founded  the Cotton Club
Casino  in  Greenville,  Mississippi,  where  he  remained  employed  and  as  a
shareholder  until October 1995.  In addition,  since 1972,  Mr. Walker has been
involved in numerous  real-estate  transactions  as a consultant and has managed
E.B. Walker & Son Lumber Company, a family-owned lumber business in Alabama.

     Each Director is elected for a period of one year at the  Company's  annual
meeting of  stockholders  and serves until his/her  successor is duly elected by
the Stockholders. Vacancies and newly created directorships resulting from

                                       27
<PAGE>

any increase in the number of  authorized  directors may be filled by a majority
vote of  Directors  then in  office.  Officers  are  elected by and serve at the
pleasure  of the Board of  Directors.  Directors  are  reimbursed  for  expenses
incurred inconnection with the performance of their duties.

                    CERTAIN PROCEEDINGS INVOLVING MANAGEMENT

     Messrs.  Stanley S.  Tollman,  Brett G. Tollman and Sanford  Freedman  were
limited partners of six limited partnerships,  each of which was the owner of an
individual  hotel,  which filed Chapter 11  proceedings  in 1991. Mr. Stanley S.
Tollman was the  stockholder  of the corporate  general  partners of the limited
partnerships. Messrs. Stanley S. Tollman, Brett G. Tollman, Sanford Freedman and
James A.  Cutler  were  directors  and/or  officers  of such  corporate  general
partners.  Faced with the threat of  foreclosure,  the six limited  partnerships
filed for  protection  under the  Bankruptcy  Code.  With  regard to five of the
bankruptcy  proceedings,  the Bankruptcy  Court lifted the  bankruptcy  stay and
permitted  foreclosure  sales of the hotels.  With regard to the sixth hotel,  a
Plan of Reorganization has been approved by the Bankruptcy Court, which approval
has been appealed by the lender to the U.S.  District Court.  The U.S.  District
Court  confirmed  the decision  below,  and the lender  appealed to the Court of
Appeals for the Fifth Circuit,  which affirmed the decision of the U.S. District
Court. The Plan of Reorganization has been implemented.

     Kissimmee  Lodge,  Ltd.  ("KLL"),  a Florida limited  partnership,  filed a
Chapter 11  proceeding  in the  United  States  Bankruptcy  Court for the Middle
District  of Florida  in June  1994.  The  proceeding  was filed to prevent  the
imminent  foreclosure of the Days Suites hotel owned by KLL. Messrs.  Stanley S.
Tollman,  Brett  G.  Tollman  and  Sanford  Freedman  hold  limited  partnership
interests in KLL, and Mr.  Stanley S. Tollman is a stockholder  of the corporate
general  partner of KLL.  Messrs.  Stanley S.  Tollman  and James A. Cutler were
directors  and/or  officers  of  such  corporate  general  partner.  A  Plan  of
Reorganization  for KLL was  confirmed  by the  Bankruptcy  Court  and has  been
declared effective.

     Emeryville Days Limited  Partnership  ("Emeryville"),  a California limited
partnership, filed a Chapter 11 proceeding in the United States Bankruptcy Court
for the Eastern  District of California in May 1996. The proceeding was filed to
prevent the  imminent  foreclosure  of the Days Inn hotel  owned by  Emeryville.
Messrs.  Stanley S. Tollman,  Brett G. Tollman and Sanford Freedman hold limited
partnership interests in Emeryville, and Mr. Stanley S. Tollman is a stockholder
of the corporate general partner of Emeryville.  Messrs.  Stanley S. Tollman and
James A.  Cutler  were  directors  and/or  officers  of such  corporate  general
partner.  Subsequent to the filing of the proceeding, the subject hotel property
was sold, and as a result,  funds became  available to pay all creditors,  other
than the holder of the second deed of trust,  which holder  agreed to settle its
claim for a  reduced  amount,  which  has been  paid.  As a  consequence  of the
foregoing, this proceeding was dismissed.

     T.H.  Orlando,   Ltd.   ("Orlando")  and  T.H.  Resorts  Associates,   Ltd.
("Resorts"), filed a Chapter 11 proceeding in the United States Bankruptcy Court
for the Middle  District of Florida,  Orlando  Division  in February  1997.  The
proceeding  was filed to  prevent  the  imminent  foreclosure  of three Days Inn
hotels  owned by Orlando and  Resorts.  Messrs.  Stanley S.  Tollman and Sanford
Freedman hold limited partnership  interest in Orlando and Resorts,  Mr. Stanley
S. Tollman is a  stockholder  of the corporate  general  partners of Orlando and
Resorts,  and Messrs.  Stanley S. Tollman,  Brett G. Tollman and James A. Cutler
were directors  and/or officers of such corporate  general  partners.  In August
1997,  Orlando  and  Resorts  agreed to a  settlement  with its  secured  lender
resulting in the sale of the hotel properties and dismissal of the proceeding.

                                       28
<PAGE>

ITEM 11.  EXECUTIVE COMPENSATION

EXECUTIVE COMPENSATION

Summary Compensation Table

     The following table sets forth all cash  compensation for services rendered
in all capacities to the Company and its subsidiaries for the fiscal years ended
December 31, 1997, December 31, 1996 and December 31, 1995 paid to the Company's
Chief  Executive  Officer,  the four other  most  highly  compensated  executive
officers (the "Named  Executive  Officers") at the end of the above fiscal years
whose total  compensation  exceeded  $100,000  per annum,  and up to two persons
whose  compensation  exceeded  $100,000 during the above fiscal years,  although
they were not executive officers at the end of such years.
<TABLE>
<CAPTION>
<S>     <C>                                       <C>                 <C>            <C>            <C>           <C>

                                                                                    Restricted
                                                                                    Stock                   All Other
Name and Principal Position                       Year               Bonus (1)      Awards    Option/SARS   Compensation
Stanley S. Tollman .............................. 1997               $250,000       --              --            --
         Chairman of the Board of Directors,..... 1996               $250,000       --              --            --
         Chief Executive Officer and President    1995               $250,000       --              --            --
Monty D. Hundley ............................     1997               --             --              --            --
         President and Co-Chief Executive                            1996           --              --            --
         --
         Officer(2)..........................     1995               $62,500        --              --            --

</TABLE>

     (1) No portions of the cash salaries to which either of the above  officers
were  entitled  during the  periods  indicated  have been paid;  the expense and
liability have been accrued without interest.

     (2) As of March 23, 1995, Mr.  Hundley  resigned as an officer and Director
of the  Company,  at  which  time  Mr.  Hundley  waived  any  claim  for  future
compensation under his contract with the Company.

     Option/SAR  Grants in Last Fiscal Year.  During the last  completed  fiscal
year, the Company did not grant any options or stock appreciation  rights to any
Named Executive Officer.

     Compensation  of  Directors.  Directors  do not  receive  compensation  for
serving as Directors but are reimbursed for expenses incurred in connection with
the performance of their duties.

     Employment Agreements.  The Company and Mr. Stanley S. Tollman entered into
an Employment  Agreement dated June 1, 1993, whereby Mr. Tollman agreed to serve
as Chairman  of the Board and  Co-Chief  Executive  Officer of the Company for a
term of  three  (3)  years  from  the date of the  Agreement.  Thereafter,  such
Agreement is automatically  renewable for successive  twelve (12) month periods,
unless either party shall advise the other on ninety (90) days'  written  notice
of his or its intention not to extend the term of the  employment.  In the event
of a  termination  of his  employment,  under  the terms of such  Agreement  Mr.
Tollman is to be  retained  for two years to  provide  consulting  services  for
$175,000  per year.  Such  Agreement  has been renewed  until June 1, 1998.  Mr.
Tollman's  Employment  Agreement provides for a salary in the amount of $250,000
per year,  none of which  has been  paid  under  such  Agreement  since the date
thereof.  The  unpaid  salary  accumulates,  and the  Company  does  not pay any
interest or other penalty  thereon.  Such Agreement  provides for Mr. Tollman to
devote no less than 20% of his  business  time to the affairs of the Company and
its subsidiaries. Such Agreement contains a non-disclosure provision pursuant to
which Mr.  Tollman agrees not to use or disclose any  information,  knowledge or
data relating to or  concerning  the Company's  operations,  sales,  business or
affairs to any  individual or entity,  other than the Company or its  designees,
except as required in  connection  with the business and affairs of the Company.
Prior to the sale of Alpha Hotel to Bryanston,  that  Agreement also contained a
limited  non-competition clause pursuant to which Mr. Tollman agreed not to own,
manage,  operate or otherwise be connected with any entity or person (other than
Bryanston) or Alpha Hotel (i) that renders management  services to hotels of the
same kind,  class and  character  as the hotels for which Alpha  Hotel  provided
management  services  or (ii) that  owns,  manages or  operates a gaming  casino
within a 100 mile radius of the  Jubilation  Casino.  As of December  31,  1997,
accrued  consulting  fees to Mr. Tollman and Mr. Hundley  amounted to $1,029,167
and $341,667, respectively.
                                       29
<PAGE>

     Consulting  Agreement.  The Company and Mr. Sanford Freedman entered into a
Consulting  Agreement dated March 1, 1996, whereby Mr. Freedman agreed to render
consulting  services  to the  Company  with  respect to  development  activities
relating to the Company's casino and hotel operations.  Mr. Freedman's  services
as  Secretary  and a Director  of the  Company  do not  relate to the  Company's
development  activities and are not compensated under the Consulting  Agreement.
Mr.  Freedman  serves  as an  independent  contractor  at will  pursuant  to the
Consulting  Agreement and will be  compensated at the rate of $350 per hour. The
Consulting  Agreement may be terminated at any time by either party. The Company
has agreed to indemnify Mr.  Freedman  against any claims,  losses,  expenses or
liabilities,  including  reasonable  attorneys'  fees,  Mr.  Freedman  may incur
arising  out of his  performance  of any  services  pursuant  to the  Consulting
Agreement.  Mr.  Freedman was paid an aggregate of $195,000 of  consulting  fees
during the year ended December 31, 1997.


                            BOARD COMPENSATION REPORT

Executive Compensation Policy

     Cash Compensation.  The Company's executive officers, other than Stanley S.
Tollman, are not directly compensated by the Company based upon the Compensation
Committee's  determination  that  compensation is not prudent at this time given
the Company's financial position. When, and if, the Company's financial position
improves, the Compensation Committee would establish and review the compensation
of executive  officers  and employee  compensation  plans.  However,  all of the
Company's  executive  officers  previously  provided  management,  financial and
administrative services, through the Company's subsidiary Alpha Hotel, on behalf
of Bryanston.  Bryanston directly  compensated the Company's  executive officers
for  such  services,  and  pursuant  to the  terms of an  expense  reimbursement
agreement  between  the  Company  and  Bryanston  (the  "Expense   Reimbursement
Agreement"),  the Company  reimbursed  Bryanston  on a monthly  basis for direct
payroll.  The Compensation  Committee did not determine the compensation paid by
Bryanston to the Company's  executive  officers for providing  these services on
behalf of Bryanston,  as such  compensation was solely  determined by Bryanston.
Subsequent to the sale of Alpha Hotel to Bryanston in December  1996,  Bryanston
has  continued  directly  to provide  salaries  and  benefits  to the  Company's
executive offices without seeking reimbursement therefor from the Company.

     Equity  Compensation.  The grant of stock  options  to  executive  officers
constitutes  an important  element of long term  compensation  for the executive
officers.  The grant of stock options increases management's equity ownership in
the Company with the goal of ensuring  that the interest of  management  remains
closely aligned with those of the Company's stockholders. The Board of Directors
believes  that  stock  options  in the  Company  provide a direct  link  between
executive   compensation   and   stockholders'   value.  By  attaching   vesting
requirements, stock options also create an incentive for an executive officer to
remain with the Company for the long term.

     Chief  Executive  Officer  Compensation.  The  compensation  of  Stanley S.
Tollman,  the Chief Executive Officer,  is set forth in an Employment  Agreement
between the Company and Mr.  Tollman,  which provides for a salary in the amount
of  $250,000  per year,  none of which has been paid under such  Agreement.  The
unpaid  salary  accumulates,  and the Company does not pay any interest or other
penalty  thereon.  The terms of the Employment  Agreement were determined  based
upon Mr. Tollman's  ability to establish and retain a strong management team and
to develop  and  implement  the  Company's  business  plans.  The  Company  also
appraised  its  financial  position  and reviewed  compensation  levels of Chief
Executive Officers at comparable companies within the Company's industry.

     Corporate  Performance  Graph.  The  following  graph shows a comparison of
cumulative  total  stockholders'  returns from November 5, 1993 through December
31, 1997 for the Company,  the Russell 2000 Index  ("Russell") and the Dow Jones
Entertainment and Leisure -- Casino Index ("DJ Casino").

                                [GRAPH DELETED]

                                       30
<PAGE>


     The graph  assumes  the  investment  of $100 in  shares of Common  Stock on
November 5, 1993 and the investment of $100 in Russell and DJ Casinos on October
31,  1993,  and that all  dividends  were  reinvested.  No  dividends  have been
declared or paid on the Common Stock.

     Section 16(a)  Reporting.  Under the securities  laws of the United States,
the Company's  directors,  its executive (and certain other)  officers,  and any
persons  holding  ten  percent or more of the Common  Stock must report on their
ownership  of the  Common  Stock  and  any  changes  in  that  ownership  to the
Securities and Exchange Commission and to the National Association of Securities
Dealers,  Inc. Automated Quotation System.  Specific due dates for these reports
have been established.  During the year ended December 31, 1997, all reports for
all transactions were filed on a timely basis.

1993 Stock Option Plan

     The  purpose  of the  1993  Stock  Option  Plan  is to  provide  additional
incentive  to the  officers  and  employees  of the  Company  who are  primarily
responsible  for the management  and growth of the Company.  Each option granted
pursuant to the 1993 Stock Option Plan shall be  designated at the time of grant
as either an "incentive stock option" or as a "non-qualified  stock option". The
following description of the 1993 Stock Option Plan is qualified in its entirety
by reference to the 1993 Stock Option Plan.

Administration of the Plan

     The 1993 Stock  Option Plan is  administered  by a Stock  Option  Committee
consisting  of Messrs.  Freedman  and Walker which  determines  whom among those
eligible  will be granted  options,  the time or times at which  options will be
granted,  the  number of shares to be  subject  to  options,  the  durations  of
options,  any  conditions to the exercise of options and the manner in and price
at which options may be exercised.  The Stock Option  Committee is authorized to
amend,  suspend or terminate  the 1993 Stock Option Plan,  except that it cannot
without stockholder  approval (except with regard to adjustments  resulting from
changes in  capitalization):  (i) increase the maximum number of shares that may
issued  pursuant to the exercise of options  granted under the 1993 Stock Option
Plan;  (ii) permit the grant of a stock  option under the 1993 Stock Option Plan
with an option  prices less than 100% of the fair market  value of the shares at
the time such option is granted;  (iii) change the eligibility  requirements for
participation  in the 1993 Stock Option Plan; (iv) extend the term of any option
or the period during which any option may be granted under the 1993 Stock Option
Plan;  or (v)  decrease  an option  exercise  price  (although  an option may be
canceled and new option granted at a lower exercise price).

Shares Subject to the Plan

     The 1993 Stock  Option  Plan  provides  that  options  may be granted  with
respect to a total of 900,000 shares of Common Stock, subject to adjustment upon
certain  changes  in  capitalization  without  receipt of  consideration  by the
Company.  In  addition,  if the Company is involved in a merger,  consolidation,
dissolution  or  liquidation,  the options  granted  under the 1993 Stock Option
Plan.  All of the 409,000  shares of Common  Stock  underlying  options  granted
pursuant to the 1993 Stock Option Plan are being registered in this Registration
Statement.

Participation

     Any   employee  is  eligible  to  receive   incentive   stock   options  or
non-qualified stock options granted under the 1993 Stock Option Plan.
Non-employee directors may not receive stock options.
Option Price

     The exercise  price of each option will be  determined  by the Stock Option
Committee,  or the Board of Directors until such committee is  constituted,  but
may not be less than 100% of the fair market value of the shares of Common Stock
covered by the option on the date the option is granted.  If an incentive  stock
option is to be granted to an employee  who owns over 10% of the total  combined
voting power of all classes of the Company's stock,  then the exercise price may
not be less than 110% of the fair market  value of the Common  Stock  covered by
the option on the date the option is granted.

                                       31
<PAGE>

Terms of Options

     The Stock Option Committee,  or the Board of Directors until such committee
is constituted, shall, in its discretion, fix the term of each options, provided
that the maximum term of each option shall be 10 years.  Incentive stock options
granted to an employee who owns over 10% of the total  combined  voting power of
all classes of stock of the Company  shall expire not more than five years after
the  date of  grant.  The  1993  Stock  Option  Plan  provides  for the  earlier
expiration of options of a participant in the event of certain  terminations  of
employment.

Restrictions on Grant and Exercise

     An option may not be transferred  other than by will or the laws of descent
and distribution  and, during the lifetime of the option holder may be exercised
solely by him.  The  aggregate  fair market  value  (determined  at the time the
option is  granted)  of the shares as to which an  employee  may first  exercise
incentive  stock options in any one calendar year may not exceed  $100,000.  The
Stock  Option  Committee,  or the Board of  Directors  until such  committee  is
constituted, may impose other conditions to exercise as it deems appropriate.

Option Grants

     There were no options granted to either of the named executive  officers in
the fiscal year ended December 31, 1997.  Options to purchase  409,000 shares of
Common Stock have been granted to employees to date.


                                       32
<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

                             OWNERSHIP OF SECURITIES

     Only stockholders of record at the close of business on March 25, 1998 (the
"Record Date"),  the date fixed by the Board of Directors in accordance with the
Company's By-Laws, are entitled to notice of, and to vote at, the Meeting. As of
such date, there were issued and outstanding  14,406,204  shares of Common Stock
and 821,496 shares of Preferred Stock.

     Each  outstanding  share of each class of stock is  entitled to one vote on
all matters  properly  coming before the Meeting.  A majority of all outstanding
shares of Common Stock and Preferred Stock, taken together, present in person or
represented by proxy at the Meeting, is necessary to constitute a quorum for the
Meeting.

     The following  table sets forth certain  information  as of the Record Date
with  respect  to each  beneficial  owner of five  (5%)  percent  or more of the
outstanding  shares of Common Stock and Preferred Stock, each officer,  director
and nominee for  director of the Company and all  officers  and  directors  as a
group. Unless otherwise indicated,  the address of each such person or entity is
c/o Alpha  Hospitality  Corporation,  12 East 49th  Street,  New York,  New York
10017,  except  for  Patricia  Cohen,  whose  address  is 6 Danton  Lane  South,
Lattington, NY. 

<TABLE>
<CAPTION>
<S>     <C>                                  <C>                        <C>                    <C>                      <C>    


Title of Class                       Name and Address       No. of Shares (1)      Percent of Class     Percent of Vote (2)

Common Stock                   Beatrice Tollman(3)(9)               1,815,890                  12.6                    11.9
$.01 par value                    Sanford Freedman(4)                 271,158                   1.9                     1.4
                                     Thomas W. Aro(5)                 100,000                    .7                      .3
                                  Brett G. Tollman(6)               1,619,875                  11.2                    10.2
                                   James A. Cutler(7)                 116,000                    .8                      .7
                                    Patricia Cohen(8)               1,030,146                   7.2                     4.4
                                    Matthew B. Walker                 199,879                   1.4                     1.3
                                   Bryanston Group(9)               6,565,730                  45.6                     0.0
                                        1886 Route 52
                              Hopewell Junction, N.Y.
                           All Officers and Directors
                          as a group (6 persons)(4-7)               2,202,512                  15.3                     6.5
Preferred Stock              Bryanston Group, Inc.(9)                 777,238                  94.6                     5.1
$29.00 liquidation                 BP Group, Ltd.(10)                  44,258                   5.4                      .3
value                             6 Danton Lane South
                                     Lattington, N.Y.
</TABLE>


     (1) Each person exercises sole voting and dispositive power with respect to
the shares reflected in the table,  except for those shares of Common Stock that
are issuable upon the exercise of options or the conversion of Preferred  Stock,
which shares cannot be voted until the options are  exercised or such  Preferred
Stock is converted by the holders thereof.  Includes shares of Common Stock that
may be acquired upon exercise of options or conversion of convertible securities
that  are  presently   exercisable  or  convertible  or  become  exercisable  or
convertible within 60 days.

     (2)  Represents  the vote,  as a percentage  of the total votes that may be
cast at the Meeting by holders of both Common Stock and  Preferred  Stock,  that
may be cast by the holder of the relevant shares. For these purposes, no vote is
attributable  to any shares of Common Stock not issued and outstanding as of the
Record Date (e.g.,  on account of outstanding  options having not been exercised
or shares of  Preferred  Stock having not been  converted  into shares of Common
Stock).

     (3) Stanley S. Tollman,  the Chairman of the Board, Chief Executive Officer
and  President of the  Company,  is the spouse of Beatrice  Tollman.  Stanley S.
Tollman  disclaims  beneficial  ownership  of the shares  beneficially  owned by
Beatrice Tollman.

     (4) Includes  60,000  shares of Common Stock  issuable upon the exercise of
options granted to Mr. Freedman, all of which options are currently exercisable.

                                       33
<PAGE>

 (5)     Includes  60,000  shares of Common Stock  issuable upon the exercise of
         options  granted  to  Mr.  Aro,  all of  which  options  are  currently
         exercisable.

 (6)     Includes  60,000  shares of Common Stock  issuable upon the exercise of
         options  granted to Mr.  Brett G.  Tollman,  all of which  options  are
         currently  exercisable and 1,000,000  shares held in the Tollman Family
         Trust of which Brett G. Tollman is the sole  Trustee.  Brett G. Tollman
         is the son of Stanley S. Tollman and Beatrice Tollman. Each of Brett G.
         Tollman,  Stanley S. Tollman and Beatrice Tollman disclaims  beneficial
         ownership of the shares beneficially owned by any of the other of them.

 (7)     Includes  40,000  shares of Common Stock  issuable upon the exercise of
         options  granted to Mr.  Cutler,  all of which  options  are  currently
         exercisable.  Does not  include  4,000  shares  owned  by Mr.  Cutler's
         children, of which shares he disclaims beneficial ownership.

 (8)     Represents (i) 676,082 shares of Common Stock owned by Patricia  Cohen,
         who was a Director of the Company during the period February 1, 1994 to
         December 12, 1997,  and (ii)  354,064  shares of Common Stock  issuable
         upon  conversion of 44,258 shares of Preferred Stock owned by BP Group,
         LTD ("BP"), a company of which Patricia Cohen is the sole  stockholder.
         All of such shares of Preferred  Stock are currently  convertible  into
         shares of Common Stock.

 (9)     Includes (i) 6,217,904  shares of Common  issuable  upon  conversion of
         777,238  shares of  Preferred  Stock  owned by  Bryanston  Group,  Inc.
         ("Bryanston") and (ii) 347,826 shares of Common Stock issuable upon the
         exercise  of options  granted to  Bryanston;  all of such  options  are
         currently  exercisable  for, and all of such shares of Preferred  Stock
         are currently convertible into, shares of Common Stock. On December 17,
         1997, the Company declared a dividend of 730,331 shares of Common Stock
         to Bryanston with respect to, and in lieu of the cash dividend  accrued
         on, the  outstanding  shares of  Preferred  Stock held by  Bryanston in
         1996.  Additionally,  as  of  January  30,  1998,  the  Company  became
         obligated to issue to Bryanston approximately 934,000 additional shares
         of Common  Stock in lieu of the cash  dividend  payable with respect to
         Bryanston's  shares of Preferred Stock for the 1997 calendar year. None
         of such  shares of Common  Stock is included in the table above as they
         have not yet been issued. Bryanston is an affiliate of the Company, and
         Beatrice Tollman,  Stanley S. Tollman's spouse, is a 50% stockholder of
         Bryanston.  Each of Bryanston and Beatrice Tollman disclaims beneficial
         ownership of the shares beneficially owned by the other of them.

(10)     Patricia Cohen is the sole  stockholder of BP. On December 17, 1997 the
         Company declared a dividend of 46,581 shares of Common Stock to BP with
         respect  to,  and  in  lieu  of  the  cash  dividend  accrued  on,  the
         outstanding shares of Preferred Stock held by BP in 1996. Additionally,
         as of January 30,  1998,  the Company  became  obligated to issue to BP
         approximately  55,000  additional shares of Common Stock in lieu of the
         cash  dividend  payable with respect to BP's shares of Preferred  Stock
         for the 1997  calendar  year.  None of such  shares of Common  Stock is
         included in the table above as they have not yet been issued.

                                                            34

<PAGE>



ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Bayou Caddy Acquisition

         Pursuant  to an asset  purchase  agreement,  dated as of May 14,  1993,
among Alpha Gulf Coast, Inc. ("Gulf Coast"), B.C. of Mississippi,  Inc. ("B.C.")
(formerly  known as Bayou Caddy,  Inc.) and certain  stockholders  of B.C.,  the
Company  acquired  certain of the  assets of B.C.,  including  B.C.'s  leasehold
interests under certain lease agreements, certain other assets incidental to the
development  and  ownership  of the Bayou  Caddy's  Jubilee  Casino  (the "Bayou
Caddy's  Jubilee Casino" or the "Casino") and B.C.'s interest in certain related
license  applications,  approvals  and  permits.  As part of the  purchase,  the
Company assumed liabilities aggregating approximately  $1,100,000.  The purchase
price was $3,500,000, which was evidenced by a promissory note (the "B.C. Note")
that bore interest at the rate of 10% per annum and was convertible  into shares
of Gulf Coast.  Pursuant to an agreement,  also dated May 14, 1993,  among B.C.,
the Company, Stanley S. Tollman and Monty D. Hundley, the Gulf Coast shares into
which the B.C.  Note was  convertible  were further  convertible  into shares of
Common Stock upon the  happening of certain  events.  On November 15, 1995,  the
Company,  Gulf Coast and B.C.  entered into an agreement (the "B.C.  Agreement")
under which (i) the B.C. Note was deemed  converted on February 1, 1994 and (ii)
B.C.  received  rights that  entitled B.C. to receive  791,880  shares of Common
Stock. As  contemplated by the B.C.  Agreement,  B.C.  subsequently  distributed
rights  to  receive  700,000  shares  of Common  Stock to its  shareholders  and
retained  rights to receive  91,880 of such shares.  The  conversion of the B.C.
Note into 791,880  shares of Common Stock was  determined in  accordance  with a
formula  contained in the May 14, 1993 agreements that allowed for conversion of
the note into 12% of the  shares of Common  Stock held by  Messrs.  Tollman  and
Hundley at the time the Company  notified  B.C. of its  election to convert.  In
order to avoid further dilution to the Company's stockholders and to enhance its
position in the Company,  Bryanston  agreed to contribute a number of its shares
of Common  Stock to the Company in order to help satisfy the number of shares of
Common  Stock into  which the B.C.  Note  converted.  In  accordance  therewith,
Bryanston made a capital contribution to the Company of 716,881 shares of Common
Stock owned by Bryanston,  which were held by the Company as treasury  stock. In
September  1996,  the Company  issued the 791,800 shares of Common Stock to B.C.
and the B.C.  shareholders,  and in October 1996, the shares  previously held in
treasury stock were canceled.

Bryanston

         In  connection  with  the  formation  of the  Company  and the  initial
capitalization of the Company, Bryanston (i) contributed $626,004 in cash to the
Company in exchange for 3,564,987  shares of Common Stock,  valued at 17.6(cent)
per share,  (ii) entered into certain  service  agreements  and (iii) loaned the
Company $4,009,740 (the "Bryanston Loan"). The Company utilized the $626,004 and
the proceeds of the Bryanston Loan for the development  and  construction of the
Bayou Caddy's Jubilee Casino.

         Under a service  agreement,  effective as of September 1, 1993, between
Alpha Hotel and Bryanston (the "Service Agreement"),  the Company (through Alpha
Hotel) provided management, financial,  administrative and marketing services to
hotels and  motels on behalf of  Bryanston.  Bryanston  is an  affiliate  of the
Company,  and  Beatrice  Tollman,  Mr.  Stanley S.  Tollman's  spouse,  is a 50%
stockholder of Bryanston. The Service Agreement,  which was co-terminus with the
last to expire of  individual  management  agreements  between  Bryanston and 13
hotels (the  "Management  Agreements"),  stated that the Company  would  provide
certain  management  services  for  hotels  managed  by  Bryanston  for  certain
unaffiliated owners. Pursuant to the Service Agreement, Bryanston received a fee
of 1% of  the  aggregate  compensation  paid  to  the  Company  pursuant  to the
Management Agreements. The Hotel Division of Bryanston is the provider of direct
services to all managed hotels  pursuant to the Management  Agreements  with the
individual  hotels.  Through its subsidiary  Alpha Hotel,  the Company  provided
management,  financial,  administrative  and  marketing  services  on  behalf of
Bryanston.  Pursuant to the Management  Agreements,  the Company was compensated
for its services in an amount equal to a percentage of total net revenues of the
managed  hotels,  ranging  between  2% and 5%. In  connection  with the  Service
Agreement,  effective  September 1, 1993,  the Company  entered into the Expense
Reimbursement  Agreement  with  Bryanston for the use of certain office space at
its Hopewell Junction,  New York facility in connection with the Company's hotel
management  operations.  Pursuant  to the  terms  of the  Expense  Reimbursement
Agreement,  the Company reimbursed Bryanston on a monthly basis for its share of
rent, office expenses and direct payroll.

         The Bryanston Loan had an initial  interest rate of 12% per annum,  and
payment  thereunder  was  subordinated  to payment  of the Term Loan,  described
below. A portion of principal and accrued interest in the aggregate amount of

                                                            35

<PAGE>



$1,012,500 was repaid from the proceeds of the Company's initial public offering
("IPO") and principal and accrued interest in the aggregate amount of $1,206,355
was  repaid  from  the  proceeds  of  the  underwriters'  over-allotment  option
exercised  in  connection  with the  IPO.  The  balance  of the  Bryanston  Loan
($1,972,532)  accrued interest at the rate of 12% per annum, which accrued until
the second  anniversary of the opening of the Bayou Caddy's Jubilee Casino,  and
thereafter,  together with such accrued  interest  amount  ($501,294),  interest
accrued at the rate of 9% per annum,  payable  quarterly  in equal  installments
over a 10-year period,  and was subject to prepayment pro rata with the BP Loan,
described  below,  from the proceeds of the  exercise,  if any, of the Company's
outstanding  warrants  and certain  options (the "HFS  Options")  granted to HFS
Gaming  Corp.  ("HFS"),  provided  the  Company is  current  under the Term Loan
(described  below).  At December 31, 1997, the principal balance (which included
accrued  interest  through the second  anniversary)  was  $1,398,622 and accrued
interest of $145,312.

         In August and  October  1993,  Bryanston  advanced  a bridge  loan (the
"Bryanston  Bridge Loan") in the aggregate amount of $7,419,000,  which was also
applied to the development and construction of the Bayou Caddy's Jubilee Casino.
The  Bryanston  Bridge Loan bore  interest at the rate of 10% per annum from the
date advanced and was  originally  due and payable on the earlier of October 31,
1993 or the closing of the IPO. A portion of the principal and accrued  interest
on the Bryanston Bridge Loan, in the aggregate amount of $3,625,000,  was repaid
from the proceeds of the Term Loan  (described  below) and a  $4,000,000  bridge
loan from HFS (which was repaid from the  proceeds of the IPO),  and the balance
was repaid from the proceeds of the IPO.

         As of  January  1,  1994,  Bryanston  agreed to loan the  Company up to
$9,000,000  (the  "Initial  Working  Capital  Loan")  to  meet  working  capital
requirements  of the Company.  The note bore  interest at prime rate plus 2% per
annum and had a maturity  date of December 31, 1995.  On December 31, 1994,  the
Company  authorized the issuance of 625,222 shares of its convertible  preferred
stock,  valued at $6.625 per common  share,  in  settlement  of  $8,284,196  due
Bryanston  pursuant to the Initial Working  Capital Loan,  which amount included
approximately  $349,000 of accrued  interest.  In October  1995,  those  625,222
shares of preferred stock were converted into 1,250,444 shares of Common Stock.

         On November 15, 1995, the Company, Gulf Coast and B.C. entered into the
B.C. Agreement under which (i) the B.C. Note was deemed converted on February 1,
1994 and (ii) B.C. received rights that, upon exercise, entitled B.C. to receive
791,880 shares of Common Stock.  Bryanston  agreed to contribute  716,881 of its
shares of Common  Stock to the  Company in order to help  satisfy  the number of
shares of Common Stock into which the B.C. Note converted.  Bryanston  agreed to
make this capital contribution to the Company in order to avoid further dilution
to the Company's stockholders.

         As of  January  5,  1995,  Bryanston  agreed to loan the  Company up to
$20,000,000   (the  "Working   Capital  Loan")  to  meet  the  working   capital
requirements of the Company.  Thus, the Company is obligated under a $20,000,000
non-revolving promissory note ($3,730,000 and $1,746,000 outstanding at December
31, 1997 and 1996,  respectively) with Bryanston. The note, which bears interest
at prime rate (8.5% at December  31, 1997 and 8.25% at December  31,  1996) plus
2%, is payable at the lesser of the outstanding  principal  amount or $2,000,000
per annum through December 31, 1999. Beginning in 1996, interest accrued monthly
and was due and payable by the  following  month.  All  remaining  principal and
accrued  interest  (approximately  $503,000)  shall be due on December 31, 2000.
Additionally,  commencing May 1, 1996 and for each of the next succeeding  three
years thereafter,  the Company is required to make additional principal payments
equal to "Available Cash Flow of Maker" as defined in the note to mean an amount
equal to the consolidated  annual net income of the Company before  depreciation
but after  provision  for taxes and  principal  payments on account of all debt,
less an amount equal to the sum of (a) an annual replacement reserve equal to 3%
of the  consolidated  revenues of the Company  and its  subsidiaries,  excluding
Alpha Hotel, and (b) $1,000,000.

         On September 22, 1995, Bryanston purchased from HFS an outstanding loan
to the Company (the "Term Loan"), which was then in default and was then held by
HFS, having an outstanding  balance of $7,816,000.  In October 1993, the Company
had issued the Term Loan to HFS in the original  principal  amount of $8,000,000
for a five-year  term.  The Term Loan bears  interest at a rate of 10% per annum
and requires  monthly  payments of principal and interest through November 1998.
The Term Loan is secured by a first preferred ship mortgage on the Bayou Caddy's
Jubilee Casino. As consideration  for Bryanston  purchasing the Term Loan (which
was then in default)  and for  Bryanston  agreeing  to make the Working  Capital
Loan, in October 1995, the Company issued to Bryanston  347,826 shares of Common
Stock,  valued at $4.50 per share,  and an option to purchase  347,826 shares of
Common Stock at an exercise  price of $4.50 per share.  In  addition,  Bryanston
acquired 96,429 shares of Common Stock from an affiliate of HFS. At

                                                            36

<PAGE>



December  31, 1997 and 1996,  the  balance due on the Term Loan was  $7,800,000,
plus accrued interest of $1,812,000 and $2,006,789, respectively.

         Since the Company began to implement its plans to close the  Jubilation
Casino in July 1996, the Company updated its assessment of the  realizability of
the leasehold  improvements  and related assets of the Jubilation  Casino.  This
resulted  in an  impairment  loss of  approximately  $14,507,000  and would have
reduced stockholders' equity below certain requirements for continued listing of
the  Company's  securities  on NASDAQ.  In order to avoid the  delisting  of the
Company's  securities from NASDAQ,  Bryanston  proposed that the Company convert
the Working Capital Loan into shares of Preferred Stock,  which would enable the
Company to maintain  its NASDAQ  listing.  Therefore,  effective  June 26, 1996,
Bryanston  converted the amount due on the Working  Capital Loan  (approximately
$19,165,000)  into  shares of  Preferred  Stock.  The  Company  was charged a 5%
transaction fee (approximately  $958,000),  which was also converted into shares
of Preferred Stock. The conversion was effective June 26, 1996, and the total of
approximately $20,123,000 converted into 693,905 shares of Preferred Stock based
on the fair market  value of a share of Common  Stock on the date of  conversion
($3.625).

         In addition, on September 30, 1997, the Company issued 83,333 shares of
Preferred   Stock  in  settlement  of  $2,000,000  due  to  Bryanston   under  a
continuation of the Working  Capital Loan.  Each share of outstanding  Preferred
Stock (i)  entitles  the  holder to one vote,  (ii) has a  liquidation  value of
$29.00 per share,  (iii) has a cash dividend rate of 10% of  liquidation  value,
which  increases to 13% of  liquidation  value if the cash  dividend is not paid
within 30 days of the end of each  fiscal  year and in such  event is payable in
shares of Common Stock valued at the market price,  and (iv) is convertible into
eight shares of Common Stock.

         Since  June  1996,  Bryanston  (without  any  obligation  to do so) has
continued to advance  funds to the Company under a  continuation  of the Working
Capital Loan for working  capital and similar  purposes,  including  funding for
construction of the Hotel Casino. As noted above,  effective as of September 30,
1997,  $2,000,000 of such financing was converted into shares of Preferred Stock
issued to Bryanston,  and net of such conversion of indebtedness  into shares of
Preferred  Stock, as of December 31, 1997, a principal  balance of approximately
$3.7 million  remained owing to Bryanston plus accrued interest of approximately
$500,000.

         As of December  31,  1996,  the Company sold 100% of the stock of Alpha
Hotel to Bryanston for consideration of $3,000,000.

BP Group

         BP advanced $1,927,759 to the Company, representing the proceeds of the
BP loan (the "BP  Loan").  The BP Loan had an initial  interest  rate of 12% per
annum,  and payment  thereunder  was  subordinated  to payment of the Term Loan.
Principal and accrued  interest in the  aggregate  amount of $487,500 was repaid
from  the  proceeds  of the IPO,  and  principal  and  accrued  interest  in the
aggregate  amount of $575,560 was repaid from the proceeds of the  underwriters'
over-allotment option. The balance of the BP Loan ($864,699) accrued interest at
the rate of 12% per annum through the second  anniversary  of the opening of the
Bayou  Caddy's  Jubilee  Casino,  and  thereafter,  together  with such  accrued
interest,  at the rate of 9% per annum,  payable quarterly in equal installments
over a 10-year period, and is subject to prepayment, pro rata with the Bryanston
Loan,  from the proceeds of the exercise,  if any, of the Company's  outstanding
warrants and the HFS Options.

         BP also  advanced a bridge loan (the "BP Bridge Loan") in the amount of
$2,200,000,  which was applied to the  development of the Bayou Caddy's  Jubilee
Casino.  The BP Bridge Loan bore  interest at the rate of 10% per annum from the
date advanced and was  originally  due and payable on the earlier of October 31,
1993 or the closing of the IPO. The BP Bridge Loan was repaid in full,  from the
proceeds  of the Term Loan and the HFS  Bridge  Loan,  which  was  repaid by the
Company from the proceeds of the IPO.

         In July 1993 Ms. Cohen, a director of the Company from February 1, 1994
to December 12, 1997 and the sole shareholder of BP, contributed $511,961 to the
capital  of the  Company,  for which she was issued  1,544,182  shares of Common
Stock  valued  at  33.2  (cent)  per  share.  Ms.  Cohen  was  also a  principal
stockholder of Westfield Financial  Corporation,  one of the underwriters of the
IPO. Westfield Financial Corporation is no longer operating as a broker-dealer.


                                                            37

<PAGE>



         Since the Company began to implement its plans to close the  Jubilation
Casino in July 1996, the Company updated its assessment of the  realizability of
the leasehold  improvements  and related assets of the Jubilation  Casino.  This
resulted  in an  impairment  loss of  approximately  $14,507,000  and would have
reduced stockholders' equity below certain requirements for continued listing of
the Company's  securities on NASDAQ.  In order to avoid  delisting the Company's
securities  from NASDAQ,  BP proposed that the Company  convert the BP Loan into
shares of Preferred Stock, which would enable the Company to maintain its NASDAQ
listing. Therefore,  effective June 26, 1996, BP converted the amount due on the
BP Loan  (approximately  $1,222,000) into shares of Preferred Stock. The Company
was  charged  a 5%  transaction  fee  (approximately  $61,000),  which  was also
converted into shares of Preferred  Stock. The conversion was effective June 26,
1996, and the total of approximately $1,283,000 was converted into 44,258 shares
of Preferred  Stock based on the fair market value of a share of Common Stock on
the date of  conversion  ($3.625).  The terms of the shares of  Preferred  Stock
issued to BP are  identical to those of the shares of Preferred  Stock issued to
Bryanston in June 1996 and September 1997.

         All  current  transactions  between  the  Company,  and  its  officers,
directors and principal  stockholders or any affiliates  thereof are, and in the
future such transactions will be, on terms no less favorable to the Company than
could be obtained from unaffiliated third parties.

                                                            38

<PAGE>



ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K
                                                   FINANCIAL STATEMENTS


(a) The following documents are filed or part of this report:

1.       FINANCIAL REPORTS


ALPHA HOSPITALITY CORPORATION
         Independent Auditor's Report.............................F-1

         Consolidated Balance Sheets..............................F-2

         Consolidated Statements of Operations....................F-3

         Consolidated Statements of Stockholders' Equity..........F-4

         Consolidated Statement of Cash Flows.....................F-5

         Notes to Consolidated Financial Statements...............F-7

2.       FINANCIAL STATEMENT SCHEDULE
         Schedule VIII Valuation Accounts for the Years Ended
          December 31, 1997, 1996 and 1995           .............S-1

3.       EXHIBITS

*2      Bryanston Third Amended Joint Plan of Reorganization
*3(a)   Certificate of Incorporation
*3(b)   Form of Certificate of Amendment to Certificate of Incorporation
*3(c)   By-Laws, as amended
*4(a)   Form of Common Stock Certificate
*4(b)   Form of Warrant Certificate
*10(a)  Form of Employment Agreement between the Company and Stanley S. Tollman
*10(b)  Form of Employment Agreement between the Company and Monty D. Hundley
*10(c)  Form of Indemnification Agreement between the Company and directors and
        executive officers of the Company
*10(d)  1993 Stock Option Plan
*10(e)  Form of Service Agreement between the Company and Bryanston
*10(f)  Expense Reimbursement Agreement effective as of September 1,1993, by and
        between the Company and Tollman-Hundley Hotel Group and Bryanston Group,
        Inc.


                                                            39

<PAGE>




*10(g)  Agreement of Purchase and Sale of Assets by and among BCI and Alpha 
        Gulf, George Baxter, John Kingsbury, Jon Turner and Robert James, 
        dated as of May 14, 1993
*10(h)  Non-negotiable convertible Promissory Note of Alpha Gulf payable to 
        BCI in the principal amount of $3,500,000, dated May 14, 1993
*10(i)  Shareholders Agreement, dated as of May 14, 1993, between BCI, Alpha 
        Gulf, the Company and Stanley S. Tollman and Monty D. Hundley.
*10(j)  Form of Warrant Agreement among the Company, the Transfer Agent and 
        the Underwriters
*10(k)  Work Order, dated June 7, 1993, of American Marine Corporation
*10(l)  Amended Sales and Security Agreement, dated July 8, 1993, between 
        Bally Gaming, Inc. and Alpha Gulf d/b/a/ Bayou Caddy Casino
*10(m)  Agreement, dated May 11, 1993, between Twenty Grand Marine Service, 
        Inc. and BCI
*10(n)  Agreement, dated as of June 1993 between Alpha Gulf d/b/a Bayou Caddy 
        Casino and Benchmark and Trustmark National Bank
*10(p)  Lease Agreement, dated June 2, 1992, between Joseph E. Cure, Jr.,Joseph 
        R. Cure, Cynthia Cure Rutherford, Michael Cure and Susan Cure Gollott 
        and BCI
*10(q)  Development Agreement, dated September 17, 1992, between Joseph E. Cure,
        Jr., Joseph R. Cure, Cynthia Cure Rutherford, Michael Cure and Susan 
        Cure Gollott and BCI
*10(r)  Contract for First Right to Buy and Right of First Refusal for the Sale 
        and Purchase of Real Estate,dated September 17, 1992, between Joseph E. 
        Cure, Jr., Joseph R. Cure, Cynthia Cure Rutherford, Michael Cure and 
        Susan Cure Gollott and BCI
*10(s)  Lease Agreement, dated September 17, 1992, between Joseph E. Cure, Jr., 
        Joseph R. Cure, Cynthia Cure Rutherford, Michael Cure and Susan Cure 
        Gollott and BCI
*10(t)  Lease, dated November 12, 1992, between Dallas Goodwin and BCI
*10(u)  Form of Limited Standstill Agreement of the Existing Stockholders f/b/o 
        the Underwriters
*10(v)  Promissory  Note  reflecting  the  Bryanston Bridge  Loan,  dated July 
        27,  1993,  of the Company  payable to  Bryanston in the amount of  
        $6,555,000;  Amendment to the Note dated September 29, 1993
*10(w)  Promissory Note reflecting the BP Bridge Loan dated July 27, 1993 of the
        Company payable to BP in the amount of $2,200,000
*10(x)  Amendment to the BP Bridge Note dated September 29, 1993 
*10(y)  Amendment to the Bryanston Bridge Note dated October 29, 1993 
     *10(z) Agreement between BP and the Company dated May 12, 1993, relating to
the BP Loan, Amendments thereto dated August 5, 1993 and September 10, 1993
*10(aa) HFS  marketing agreement  dated October 27, 1993 
*10(ab) Amended Sales and Security  Agreement  between  Bally and the Company
        dated July 8, 1993
*10(ac) Deleted
*10(ad) Documents  related to HFS Loans dated  October 27,  1993:  (i) Loan  
        Agreement  among the  Company Alpha  Gulf  and HFS (ii)  Leasehold  Deed
        of Trust(form) (iii) First  Preferred  Ship  Mortgage  from Alpha Gulf 
        to HFS (iv) Security  Agreement  between  Alpha  Gulf  and  HFS  (v)   
        Pledge  and  Security Agreement between Bryanston and HFS (vi)$8,000,000
        Series A Secured  Note  (vii)  $4,000,000  Series B Secured  Note (viii)
        Guarantee   Agreement  of Bryanston in favor of HFS (ix) Guarantee 
        Agreementof the Company in favor of HFS

                                                            40

<PAGE>



       (x)    HFS Option Agreement: HFS Option Certificate
       (xi)   Bryanston Subordination Agreement
       (xii)  BP Subordination Agreement
       (xiii) Bryanston Subordinated Promissory Note dated as of August 5, 1993 
              (Bryanston Loan
*10(ae)    Deleted
*10(af)    Form of Underwriters' Warrant
***10(ag)  Amended Cure Lease
***10(ah)  Peoples Bank Loan Agreement
***10(ai)  Non-Revolving Promissory Note with Bryanston Group, Inc.
***10(aj)  $20,000,000 Non-Revolving Promissory Note dated January 5, 1995
***10(ak)  Stock Purchase Agreement dated October 20, 1995
***10(al)  Stock Acquisition Agreement dated January 25, 1995
***10(am)  Form 8-K dated October 31, 1995
***10(an)  Restructure of Debt of Alpha Gulf Coast, Inc. with Bally Gaming, Inc.
****10(ao) Asset Purchase Agreement between Alpha Gulf Coast, Inc. and Alpha 
           Greenville Hotel, INc. and Greenville Casino Partners, L.P.
*11     Statement Re: Computation of Per Share Earnings
12      List of Subsidiaries

     (b)  Reports on Form 8-K

          There were no 8-Ks filed by the Company during the last quarter of the
period covered by this report.



 *     Incorporated by reference,  filed with Company's  Registration  Statement
       filed on Form SB-2 (File No.  33-64236) filed with the Commission on June
       10, 1993 and as amended on September 30, 1993, October 25, 1993, November
       2,  1993  and  November  4,  1993  which  Registration  Statement  became
       effective November 5, 1993.

**     See Consolidated Financial Statements

***    Incorporated by reference,  filed with Company's Form 10-KSB for the year
       ended  December 31, 1994 or filed with  Company's  Form 10-K for the year
       ended December 31, 1995.

****   Incorporated  by reference,  filed with the Company's  Proxy Statement on
       Schedule 14A sent to stockholders of the Company on or about February 12,
       1998.



                                                            41

<PAGE>



       List of Subsidiaries:

                       Name                 State of Incorporation

              Alpha Gulf Coast, Inc.               Delaware
              Alpha St. Regis, Inc.                Delaware
              Alpha Missouri, Inc.                 Delaware
              Alpha Monticello, Inc.               Delaware
              Alpha Rising Sun, Inc.               Delaware
              Jubilation Lakeshore, Inc.           Mississippi
              Alpha Greenville Hotel, Inc.         Delaware
              Alpha Entertainment, Inc.            Delaware


                                                            42

<PAGE>



                                                         SIGNATURES


In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                          ALPHA HOSPITALITY CORPORATION



                         By: /s/    Stanley S. Tollman
                             Stanley S. Tollman
                         Title: Chairman of the Board and
                                Chief Executive Officer

                         Date:      March 25, 1998


                         By: /s/    Robert Steenhuisen
                             Robert Steenhuisen
                         Title:     Chief Accounting Officer

                         Date:      March 25, 1998


In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.
<TABLE>
<CAPTION>
<S>     <C>                                  <C>                                                         <C>  

        Signature                                  Title                                               Date


/s/ Stanley S. Tollman                  Chairman of the Board and                                  March 25,1998
   Stanley S. Tollman                   Chief Executive Officer


/s/ James A. Cutler                     Director                                                   March 25, 1998
   James A. Cutler


/s/ Sanford Freedman                    Vice President, Secretary and Director                     March 25, 1998
    Sanford Freedman


/s/ Brett G. Tollman                    Vice President and Director                                March 25, 1998
     Brett G. Tollman


/s/ Thomas W. Aro                       Vice President and Director                                March 25, 1998
     Thomas W. Aro


/s/ Matthew B.  Walker                   Director                                                  March 25, 1998
     Matthew B.  Walker
</TABLE>

                                                             

<PAGE>




                                                INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholders
ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
New York, New York

     We have  audited  the  accompanying  consolidated  balance  sheets of Alpha
Hospitality  Corporation and  Subsidiaries as of December 31, 1997 and 1996, and
the related consolidated statements of operations, stockholders' equity and cash
flows for each of the years in the  three-year  period ended  December 31, 1997.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all  material  respects,  the  financial  position of Alpha
Hospitality  Corporation and  Subsidiaries as of December 31, 1997 and 1996, and
the  results of their  operations  and their cash flows for each of the years in
the  three-year  period ended  December 31, 1997, in conformity  with  generally
accepted accounting principles.

     Our  audits  were made for the  purpose  of forming an opinion on the basic
consolidated  financial  statements  taken as a whole.  The financial  statement
schedule  listed on Page S-1 is presented  for  purposes of  complying  with the
Securities  and  Exchange  Commission's  rules  and is  not  part  of the  basic
consolidated  financial  statements.  This  schedule  has been  subjected to the
auditing  procedures applied in the audits of the basic  consolidated  financial
statements and, in our opinion,  is fairly stated, in all material respects,  in
relation to the basic consolidated financial statements taken as a whole.


                            /S/ ROTHSTEIN, KASS & COMPANY, P.C.


Roseland, New Jersey
March 2, 1998

















                                                             F-1

                                                             

<PAGE>




                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1997 and 1996
                    (In thousands, except for per share data)
<TABLE>
<CAPTION>
<S>     <C>                                                                                  <C>               <C>    

                                                                                             1997              1996
         ASSETS
CURRENT ASSETS:
         Cash, including restricted cash of $500 and $270 in
              1997 and 1996, respectively....................................           $   2,211        $    1,350
         Accounts receivable, less allowance for doubtful accounts of $635
              and $527 in 1997 and 1996, respectively........................                  15                73
         Inventories.........................................................                                   297
         Prepaid insurance...................................................                 276               615
         Other current assets................................................                 264               195
         Deferred tax asset..................................................               6,375
         Net assets held for sale............................................              13,925
           Total current assets..............................................              23,066             2,530

PROPERTY AND EQUIPMENT, net..................................................               4,935            39,660

DEPOSITS AND OTHER ASSETS....................................................               1,992             1,764
                                                                                         $ 29,993         $  43,954

         LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
         Long-term debt, current maturities..................................         $        81          $ 14,528
         Notes payable.......................................................               1,418             2,400
         Accounts payable and other accrued expenses.........................               5,851             9,911
         Accrued payroll and related liabilities.............................               1,570             3,755
         Due to affiliate, current maturity..................................               3,730             1,746
           Total current liabilities.........................................              12,650            32,340

LONG-TERM DEBT, less current maturities......................................               8,007             7,866

DUE TO AFFILIATE, less current maturity......................................                 503               503

AMOUNTS DUE UNDER REDEMPTION AGREEMENT, including
         accrued interest of $286............................................                                 1,739

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
         Preferred stock, cumulative, $.01 par value, 1,000 shares authorized                   8                 7
         Common stock, $.01 par value, 25,000 shares authorized..............                 145               135
         Common stock payable................................................               1,391
         Capital in excess of par value......................................              61,259            56,778
         Accumulated deficit.................................................             (53,970)          (55,414)
           Total stockholders' equity........................................               8,833             1,506
                                                                                       $   29,993        $   43,954
</TABLE>




           See accompanying notes to consolidated financial statements

                                                             F-2

                                                             

<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     Years Ended December 31, 1997, 1996 and
                       1995 (In thousands, except for per
                                   share data)
<TABLE>
<CAPTION>
<S>     <C>                                                                     <C>                 <C>            <C>    

                                                                               1997                1996           1995
REVENUES:
         Casino......................................................         $ 31,048          $ 43,252       $ 26,429
         Food and beverage, retail and other.........................              585             1,268          1,210
           Total revenues............................................           31,633            44,520         27,639

COSTS AND EXPENSES:
         Casino......................................................           12,029            16,184         13,493
         Food and beverage, retail and other.........................              569             1,657          1,877
         Selling, general and administrative.........................           18,398            24,973         18,069
         Interest....................................................            3,138             4,421          3,213
         Depreciation and amortization...............................            5,094             6,059          4,508
         Pre-opening and development costs...........................              554             1,468          1,290
         Debt conversion fee.........................................                              1,019
         Write-off of leasehold and improvements.....................                             14,507
         Settlement and termination of lease agreement...............                                541
         Financial advisory services fees............................                                             1,690
         Relocation expense..........................................                                               412
         Buy-out of marketing agreement..............................                                             1,500
         Write-off of unamortized debt discount......................                                               931
           Total costs and expenses..................................           39,782            70,829         46,983

LOSS FROM CONTINUING OPERATIONS BEFORE DEFERRED
         INCOME TAX BENEFIT..........................................           (8,149)          (26,309)       (19,344)

DEFERRED INCOME TAX BENEFIT..........................................            6,375

LOSS FROM CONTINUING OPERATIONS......................................           (1,774)          (26,309)       (19,344)

DISCONTINUED OPERATIONS:
         Income from operations of discontinued hotel management
           segment...................................................                                645          1,351
         Gain on disposal of hotel management segment................                              2,849
           Total income from discontinued operations.................                              3,494          1,351

EXTRAORDINARY ITEM, gain on extinguishment of debt...................            4,609

NET INCOME (LOSS)....................................................            2,835           (22,815)       (17,993)

DIVIDENDS ON PREFERRED STOCK.........................................            1,391

NET INCOME (LOSS) APPLICABLE TO COMMON SHARES                              $     1,444        $  (22,815)     $ (17,993)

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                                      14,124            13,248         10,617

EARNINGS (LOSS) PER COMMON SHARE:
   Basic:
         From continuing operations..................................     $       (.23)     $    (1.98)     $     (1.82)
         From discontinued operations................................                              .26              .13
         From extraordinary item....................................               .33
                Net income (loss)....................................     $        .10      $    (1.72)     $     (1.69)
                                                        
   Diluted:
         From continuing operations..................................     $       (.23)     $    (1.98)     $     (1.82)
         From discontinued operations................................                              .18              .13
         From extraordinary item.....................................              .22
                Net income (loss)....................................     $        .01      $     (1.80)    $     (1.69)
</TABLE>
         
           See accompanying notes to consolidated financial statements
                                       F-3


                                                             

<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                     Years Ended December 31, 1997, 1996 and
                       1995 (In thousands, except for per
                                   share data)
<TABLE>
<CAPTION>
<S>     <C>                                            <C>                 <C>            <C>            <C>            <C>

                                                                                                        Common
                                                                                        Capital in      Stock
                                                Preferred Stock         Common Stock     Excess of     Subscribed/    Accumulated
                                             Shares       Amount     Shares    Amount    Par Value     Payable         Deficit

Balances, January 1, 1995...............       625     $     6       10,225   $   102   $  27,639  $                 $ (14,606)
   Conversion of preferred stock to
     common stock.......................      (625)         (6)       1,250        13          (6)
   Common stock issued pursuant
     to acquisition.....................                                783         8       4,492
   Common stock exchanged for
     financial advisory services........                                                       90        1,600
   Mandatorily redeemable common
      stock accretion...................                                                      (51)
   Exercise of put option...............                                 96         1         615
   Net loss.............................                                                                               (17,993)
Balances, December 31, 1995                                          12,354       124      32,779        1,600         (32,599)
   Common stock issued for payment
      of long-term debt.................                                701         7       2,446
   Issuance of subscribed common
     stock..............................                                348         3       1,597       (1,600)
   Issuance of common stock on
     converted long-term debt...........                                 75         1          (1)
   Preferred stock issued in
     settlement of long-term debt.......        42                                          1,222
   Preferred stock issued in settlement
     of due to affiliate................       661           7                             19,158
   Preferred stock issued in
     settlement of debt conversation fee        35                                          1,019
   Adjustment of amount due under
     redemption agreement...............                                                   (1,453)
   Stock sold under redemption
     agreement..........................                                                       11
   Net loss.............................                                                                               (22,815)
Balances, December 31, 1996.............       738           7       13,478       135      56,778                      (55,414)
   Sale of common stock.................                                571         6         994
   Common stock issued in settlement
      of notes payable and accrued
      interest..........................                                200         2         504
   Common stock issued in settlement
      of certain accounts payable and
      accrued expenses..................                                157         2         509
   Stock sold under redemption
      agreement.........................                                                      324
   Adjustment of amount due under
     redemption agreement...............                                                      151
   Preferred stock issued in settlement
     of due to affiliate ...............        83           1                              1,999
   Preferred stock dividend payable
     in common stock ...................                                                                 1,391          (1,391)
   Net income...........................                                                                                 2,835
 Balances, December 31, 1997............       821 $         8       14,406 $     145    $ 61,259  $     1,391       $ (53,970)
</TABLE>

           See accompanying notes to consolidated financial statements
                                       F-4

                                                                

<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years Ended December 31, 1997, 1996 and 1995
                    (In thousands, except for per share data)
<TABLE>
<CAPTION>
<S>     <C>                                                                     <C>                 <C>            <C>    

                                                                               1997               1996              1995
CASH FLOWS FROM OPERATING ACTIVITIES:
         Net income (loss).......................................         $    2,835         $  (22,815)      $  (17,993)
         Adjustments to reconcile net income (loss) to net cash
           provided by (used in) operating activities:
           Depreciation and amortization.........................              5,094              6,059            4,508
           Provision for losses on accounts receivable...........                108                211              255
           Deferred tax benefit..................................             (6,375)
           Write-off of deferred costs...........................                                                    460
           Common stock/options issued in exchange for financial
             advisory services...................................                                                  1,690
           Gain on disposal of hotel management segment..........                                (2,849)
           Gain on extinguishment of debt........................             (4,609)
           Debt conversion fee...................................                                 1,019
           Write-off of leasehold and improvements...............                                14,507
           Other  ...............................................                                  (301)
           Changes in operating assets and liabilities:
             (Increase) decrease in accounts receivable..........                (50)               370              248
             Decrease in inventories.............................                 41                239              201
             (Increase) decrease in prepaid insurance............                339              1,187             (231)
             (Increase) decrease in other current assets.........                (69)               975             (814)
             Increase in accounts payable and other accrued
               expense...........................................                561              1,505            2,032
             Increase (decrease) in accrued payroll and related
               liabilities.......................................             (1,144)               848             (187)

NET CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES    ...................................................             (3,269)               955           (9,831)

CASH FLOWS FROM INVESTING ACTIVITIES:
         Hotel construction in progress..........................             (2,966)
         Purchases of property and equipment.....................               (107)            (1,460)          (3,717)
         Cash escrowed for hotel construction....................             (1,700)
         Cash acquired in connection with business combination...                                                    543
         Proceeds from sales of property and equipment...........                                    70
         Proceeds from (payments for) deposits and other assets..               (371)            (1,047)             300

NET CASH USED IN INVESTING ACTIVITIES............................             (5,144)            (2,437)          (2,874)

CASH FLOWS FROM FINANCING ACTIVITIES:
         Advances from affiliate.................................              5,970              3,813           21,209
         Payments to affiliate...................................             (1,986)              (282)          (3,848)
         Payments on construction and equipment notes payable....                                                   (281)
         Proceeds from sale of common stock......................              1,000
         Proceeds from notes payable.............................                                   307              248
         Payments on notes payable...............................               (507)            (1,262)            (857)
         Proceeds from long-term debt, net of loan costs.........             17,900                 43            8,191
         Payments on long-term debt..............................            (13,103)            (2,103)         (10,821)

NET CASH PROVIDED BY FINANCING ACTIVITIES........................              9,274                516           13,841

NET INCREASE (DECREASE) IN CASH..................................                861               (966)           1,136

CASH, beginning of year..........................................              1,350              2,316            1,180

CASH, end of year................................................        $     2,211       $      1,350      $     2,316
</TABLE>


           See accompanying notes to consolidated financial statements

                                       F-5

                                                                

<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS -- (Continued)
                  Years Ended December 31, 1997, 1996 and 1995
                    (In thousands, except for per share data)
<TABLE>
<CAPTION>
<S>     <C>                                                                <C>                 <C>                 <C>    

                                                                            1997                1996             1995



SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION, cash paid for interest during the year............      $     3,186         $      2,903      $    1,035

SUPPLEMENTAL SCHEDULES OF NONCASH INVESTING
  AND FINANCING ACTIVITIES:
         Preferred stock issued in settlement of obligations.....      $     2,000         $     21,406

         Net increase (decrease) in capital in excess of par value
           related to amount due under redemption agreement......     $        475         $    (1,442)

         Common stock issued in settlement of notes payable
           and accrued interest..................................     $        506

         Common stock issued in settlement of certain
           accounts payable and accrued expenses.................     $        511

         Common stock issued in settlement of long-term debt                               $      2,453


         Note payable incurred in connection with lease settlement
           arrangement...........................................                          $      1,200

         Common stock/options exchanged for financial
            advisory services....................................                                            $    1,690

         Accrued interest capitalized to debt....................                                            $    1,765

         Acquisition of casino:
           Fair value of net assets acquired.....................                                             $  21,881
           Fair value of liabilities assumed.....................                                                17,381
           Equity investment.....................................                                            $    4,500


</TABLE>













           See accompanying notes to consolidated financial statements

                                       F-6

                                                                50

<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (In thousands, except for per share data)

Note 1. Nature of Business

     Alpha Hospitality Corporation (the "Company"),  incorporated in Delaware on
March 19, 1993,  through its  subsidiaries  is engaged in: (i) the ownership and
operation of a gaming vessel in  Greenville,  Mississippi,  which is operated by
the Company's  subsidiary Alpha Gulf Coast,  Inc. (Alpha Gulf) (see Note 15) and
the  construction  of an  adjacent  hotel,  which is being  handled  through the
Company's  subsidiary Alpha Greenville Hotel, Inc.  (Greenville Hotel) (see Note
15) and (ii) the  pursuit of  gaming-related  and other  opportunities  which is
accomplished  through the Company's  subsidiaries  Alpha  Missouri,  Inc. (Alpha
Missouri),  Alpha Monticello,  Inc. (Alpha  Monticello),  Alpha Rising Sun, Inc.
(Alpha Rising Sun), Jubilation  Lakeshore,  Inc. (Jubilation  Lakeshore),  Alpha
Entertainment,  Inc. (Alpha  Entertainment) and Alpha St. Regis, Inc. (Alpha St.
Regis).  From  September 1993 through  December  1996, the Company,  through its
former subsidiary,  Alpha Hotel Management Company, Inc. (Alpha Hotel) (see Note
13),   provided   management   services  to  hotels  owned  by  third   parties.
Additionally,  from  December  1995  through  July 1996,  Jubilation  Lakeshore,
formerly known as the Cotton Club of Greenville,  Inc. (see Note 3),  operated a
second gaming vessel located in Lakeshore, Mississippi.

Note 2. Summary of Significant Accounting Policies

         Principles of  Consolidation.  The  consolidated  financial  statements
include  the  accounts of the Company  and its  wholly-owned  subsidiaries.  All
significant  intercompany  balances and  transactions  have been  eliminated  in
consolidation.

         Cash. The Company maintains its cash in bank deposit accounts which, at
times,  may exceed  federally  insured limits.  The Company has not incurred any
losses in such accounts and believes it is not exposed to any significant credit
risk on cash.

         Inventories. Inventories, which primarily consist of food and beverage,
are stated at the lower of cost or market,  with cost  being  determined  on the
first-in, first-out (FIFO) method.

         Property and  Equipment.  Property and equipment is stated at cost less
accumulated depreciation and amortization. The Company provides for depreciation
and amortization  using the  straight-line  method over the following  estimated
useful lives:
                                                                      Estimated
                                                                        Useful
                              Assets                                    Lives

 Boat, barge and improvements................                        20 years
 Leasehold and improvements..................                     10-20 years
 Gaming equipment............................                       5-7 years
 Furniture, fixtures and equipment...........                       5-7 years
 Transportation equipment....................                         3 years

         Pre-opening  and  Development   Costs.  The  Company  incurs  costs  in
connection  with start-up casino  operations and joint  ventures.  The Company's
policy is to expense pre-opening and development costs as incurred.

         Earnings  (Loss) Per Common Share.  Earnings (loss) per common share is
based on the weighted average number of common shares outstanding. The Company's
common stock subscribed is included in the 1995 computations.

         During the year ended December 31, 1997, the Company adopted  Statement
of Financial  Accounting  Standards  No. 128 (SFAS 128),  "Earnings  Per Share",
which requires dual  presentation of basic and diluted earnings per share on the
face of the statements of operations. Basic earnings per share excludes dilution
and is computed by  dividing  income  available  to common  stockholders  by the
weighted-average  common shares outstanding for the period. Diluted earnings per
share  reflects the  potential  dilution that could occur if securities or other
contracts to issue common stock were exercised or converted into common stock or
resulted in the issuance of common stock that then shared in the earnings of the
entity. Diluted earnings per share is computed similar to fully diluted earnings
per share pursuant to Accounting  Principles  Board Opinion No. 15. SFAS 128 did
not have a material  impact upon 1996 or 1995 earnings  (loss) per common share,
as reported.

                                       F-7

                                                               

<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)

Note 2. Summary of Significant Accounting Policies (CONTINUED)

         Income  Taxes.   The  Company  complies  with  Statement  of  Financial
Accounting  Standards No. 109 (SFAS 109),  "Accounting for Income Taxes",  which
requires an asset and liability  approach to financial  accounting and reporting
for income taxes.  Deferred  income tax assets and  liabilities are computed for
differences  between  the  financial  statement  and tax  bases  of  assets  and
liabilities that will result in future taxable or deductible amounts,  and based
on  enacted  tax laws and  rates to the  periods  in which the  differences  are
expected to affect taxable income.  Valuation  allowances are established,  when
necessary, to reduce deferred tax assets to the amount expected to be realized.

         The  Company  does not  provide for  deferred  taxes on the  unremitted
earnings of its wholly-owned  subsidiaries  since,  under existing tax laws, its
investment  could be  liquidated  tax-free.  As a  result,  any  excess  outside
financial  basis over tax basis is not expected to result in taxable income upon
reversal and thus is not a temporary difference.

     Casino Revenue. Casino revenue is the net win from gaming activities, which
is the difference between gaming wagers less the amount paid out to patrons.
         Promotional  Allowances.  Promotional  allowances  primarily consist of
food and beverage furnished  gratuitously to customers.  Revenues do not include
the retail  amount of food and  beverage  of  $3,547,  $3,721 and $3,456 for the
years  ended  December  31,  1997,   1996  and  1995,   respectively,   provided
gratuitously to customers.  The cost of these items of $2,990, $3,317 and $3,410
for the years ended December 31, 1997, 1996 and 1995, respectively, are included
in casino expenses.

         Interest   Capitalization.   Interest   costs   incurred   during   the
construction  and  development  of the  dockside  casino,  the hotel and related
facilities were capitalized as part of the cost of such assets.

         Fair Value of Financial  Instruments.  The fair values of the Company's
assets and liabilities which qualify as financial instruments under SFAS No. 107
approximate their carrying amounts presented in the consolidated  balance sheets
at December 31, 1997 and 1996.

         Use of Estimates. The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

         Impairment of Long-Lived Assets. The Company  periodically  reviews the
carrying value of its long-lived  assets in relation to historical  results,  as
well as management's best estimate of future trends, events and overall business
climate. If such reviews indicate that the carrying value of such assets may not
be  recoverable,   the  Company  would  then  estimate  the  future  cash  flows
(undiscounted  and  without  interest  charges).  If such  future cash flows are
insufficient  to recover the carrying  amount of the assets,  then impairment is
triggered and the carrying value of any impaired assets would then be reduced to
fair value.

     Reclassifications. Certain amounts have been reclassified in prior years to
conform to the 1997 presentation.










                                       F-8

                                                                

<PAGE>




                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)

Note 3. Business Combination

         Effective October 30, 1995, the Company acquired all of the outstanding
capital stock of Cotton Club of Greenville, Inc. ("CCG"), the owner and operator
of  a  dockside  gaming  casino  in  Greenville,   Mississippi,  in  a  business
combination accounted for as a purchase.  Accordingly, the results of operations
of CCG are included in the  accompanying  financial  statements from the date of
acquisition.  In addition to its dockside gaming vessel,  CCG owned interests in
certain  real estate in  Greenville,  which was  primarily  used for  automobile
parking and certain  rights granted by the City of Greenville and the Greenville
Yacht Club to locate its  vessel at its site on Lake  Ferguson  (an inlet of the
Mississippi River).

         The capital  stock was  acquired  from a group of sixteen  stockholders
(former CCG  stockholders),  none of whom had any material  relationship  to the
Company or any of its affiliates, directors or officers.

         Consideration for the acquisition  consisted of: (a) cash at closing of
$2,404;  (b) notes due six months after closing of $1,397,  bearing  interest at
10% per annum;  (c) notes due nine  months  after  closing  of  $1,897,  bearing
interest at 10% per annum; and (d) 783 shares of the common stock of the Company
valued at $5.75 per share.  The cash paid at the  closing  was  borrowed  by the
Company from Bryanston Group, Inc. (Bryanston), an affiliate.

         As part of the  acquisition,  all debt and accrued interest owed by CCG
to  its  former  stockholders,  of  approximately  $9,600,  is  included  in the
consideration above and has been assigned to the Company.

         Subsequent  to the  sale  and  pursuant  to  approvals  granted  by the
Mississippi  Gaming  Commission and certain lenders to CCG and Alpha Gulf, Alpha
Gulf  transferred its casino gaming barge and its related  operations to the CCG
site in Greenville,  Mississippi  and CCG  transferred  its riverboat  casino to
Alpha  Gulf's  former site at  Lakeshore,  Mississippi  on the Gulf  Coast.  The
casinos  commenced  operations at their new sites in November and December 1995,
respectively.

         The  excess  of the  purchase  price  over  the  net  assets  of CCG of
approximately  $2,593,  net  of a  $450  1996  purchase  price  adjustment,  was
allocated to property and equipment and will be  depreciated  and amortized over
the estimated remaining useful lives of the assets.

         In September 1996,  Bryanston  purchased the notes  aggregating  $1,897
from the former CCG stockholders and assigned its interest in notes  aggregating
$475 and $23 (of which $475 and $11 was due at December  31, 1996) to a director
of the Company and an affiliate,  respectively.  Only the  Bryanston  unassigned
portion of $1,399 is due as of December 31, 1997 (see Note 5).


















                                       F-9

                                                                

<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)

Note 4. Property and Equipment

         At December 31, 1997 and 1996,  property and  equipment is comprised of
the following:
<TABLE>
<CAPTION>
<S>                           <C>                                                         <C>                 <C>    
                                                                                           1997               1996
                  Land and building...........................................      $        214     $        214
                  Boat, barge and improvements................................            24,337           24,261
                  Leasehold and improvements..................................            14,240           14,215
                  Gaming equipment............................................            10,307           10,271
                  Furniture, fixtures and equipment...........................             7,259            7,414
                  Transportation equipment....................................               760              760
                  Construction in progress....................................             2,966
                                                                                          60,083           57,135
                  Less accumulated depreciation and amortization                          22,444           17,475
                                                                                          37,639           39,660
                  Less amounts included in net assets held for sale,
                    including accumulated depreciation
                    and amortization of $17,331...............................            32,704
                                                                                 $         4,935      $    39,660

</TABLE>

         Included in equipment  at December 31, 1997 and 1996 is $1,225  related
to assets  recorded under capital leases.  Included in accumulated  depreciation
and  amortization at December 31, 1997 and 1996 is $624 and $498,  respectively,
of amortization related to assets recorded under capital leases.

         Due to Jubilation  Lakeshore's July 1996 closure and in accordance with
its policy on impaired  long-lived  assets,  the Company  recorded an impairment
loss of  $14,507  in 1996  representing  Jubilation  Lakeshore's  leasehold  and
improvements of $16,284 and net of related accumulated amortization of $1,777.
























                                      F-10

                                                                

<PAGE>





                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)

Note 5. Notes Payable

         At December  31, 1997 and 1996,  notes  payable  are  comprised  of the
following:
<TABLE>
<CAPTION>
<S>                 <C>                                                                   <C>            <C>           <C>    

                                                                                       Interest
                                                                                         Rate            1997         1996
         Revolving line of credit collateralized by cash
            advances (see Note 6).............................................               25%     $    --       $    497

         Notes payable to Bryanston and former CCG  stockholders,  of which $295
           and $394 in 1997 and 1996, respectively, are non-interest
           bearing (see Notes 3 and 10).......................................               10%         1,399        1,885

         Other    ............................................................           Various            19           18
                                                                                                       $ 1,418      $ 2,400
</TABLE>

         At December 31, 1997, the Company was in default of its note payable to
Bryanston. The Company received a waiver of the default through January 1, 1999.
































                                      F-11

                                                              

<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)

Note 6. Long-Term Debt

         At  December  31, 1997 and 1996,  long-term  debt is  comprised  of the
following:
<TABLE>
<CAPTION>
<S>                 <C>                                                                   <C>            <C>         <C>    
                                                                                        Interest
                                                                                         Rate           1997         1996

         Pre-closing financing (see Note 15 ), collateralized by Alpha Gulf 's
           property and equipment and certain related assets, net of an                    30 day
           uncollateralized, zero-coupon promissory note in the stated                      LIBOR
           principal amount of approximately  $4,900............................          + 6.15%  $    19,000$        --


         Note payable, Bryanston, principal and interest due
           monthly through January 1, 1999 .....................................              10%        7,800      7,800

         Mortgage note payable in monthly  installments  of $70 plus interest at
           30-day  commercial paper rate (5.95% at December 31, 1996) plus 3.5%,
           adjusted  quarterly,  funded  with  weekly  deposits  of  $25  into a
           restricted cash account,
           collateralized by the boat and improvements..........................               9%                   3,656

         Equipment notes payable monthly and collateralized by certain
         assets   ..............................................................           10-14%                   9,284

         Capitalized lease obligations, payable monthly, expiring in
           various years through 2001...........................................           10-14%          288        386

         Note payable quarterly and collateralized by assignment of
           interest in the mortgage note payable to Bryanston...................              10%                   1,200

         Other    ............................................................              7-11%                      68
                                                                                                        27,088     22,394
         Less:
           Amount included in net assets held for sale (see Note 15)                                    19,000

           Current portion....................................................                              81     14,528
                                                                                                     $   8,007    $ 7,866
</TABLE>

         Aggregate  future  required   principal  payments  of  long-term  debt,
excluding amount included in net assets held for sale, are as follows:

         Years Ending December 31:
           1998...........................             $         81
           1999...........................                    7,887
           2000...........................                       96
           2001...........................                       24
                                                          $   8,088





                                      F-12

                                                                

<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)

 6. Long-Term Debt (CONTINUED):

         In  conjunction  with  and in  anticipation  of the  Company's  sale of
substantially  all of the  assets of Alpha Gulf and  Greenville  Hotel (see Note
15),  the  Company  obtained  $17,900 of net  proceeds  from  certain  financing
(Pre-Closing Financing) on December 30, 1997, net of closing costs of $1,100 and
loan  discounts of $4,900.  The loan  discounts  represent an  uncollateralized,
zero-coupon  promissory  note which the Company  executed  and  delivered to the
pre-closing  lender,  in the stated  principal  amount of  $4,900,  representing
additional unfunded financing. Although no proceeds were received by the Company
in conjunction with such promissory note, under the terms of the sale, the Buyer
is to assume such promissory note. Accordingly,  upon consummation of such sale,
which  occurred on March 2, 1998,  the  Company is  relieved of all  Pre-Closing
Financing obligations.

         Included  in the  use of the  Pre-Closing  Financing  proceeds  was the
extinguishment  of certain  debt of the  Company  including  the  mortgage  note
payable collateralized by the boat and improvements,  all of the equipment notes
payable, a note payable collateralized by assignment of interest in the mortgage
note payable to Bryanston, the revolving line of credit (see Note 5) and certain
accounts payable and accrued expenses. A gain on the extinguishment of such debt
of $4,609 was  recognized  for the year ended  December 31, 1997.  Additionally,
pursuant to the terms of the Pre-Closing  Financing and sale agreement (see Note
15), loan proceeds were used to establish escrows for contingent  litigation and
hotel  construction  in  the  amounts  of  $500  and  $1,700,  respectively.  An
additional  $1,500 of the loan  proceeds  were paid to  Bryanston  relative to a
non-revolving promissory note (see Note 8).

         In August  1995,  Bryanston  purchased  the mortgage of $7,800 on Alpha
Gulf's barge from a third party. The transaction  resulted in a write-off on the
unamortized  discount on the original note of approximately  $931. In connection
with the  agreement,  Bryanston also acquired 96 shares of common stock owned by
the third party (see Note 10). This mortgage note,  initially due November 1998,
was extended to January 1, 1999.  Additionally,  in connection with the terms of
the Pre- Closing Financing, Bryanston was required to release its security claim
on the barge and certain other assets. Accordingly, as of December 31, 1997, the
note is  uncollateralized.  At December 31, 1997,  the Company was in default of
the note for nonpayment and received a waiver of the default  through January 1,
1999.

         In October 1995,  the Company  restructured  certain  equipment  notes,
aggregating  approximately  $9,000, with unrelated parties,  whereby the Company
would pay  approximately  $6,500 in  forty-eight  monthly  installments  of $166
(which  includes  interest of 10% per annum)  commencing  December 15, 1995. The
balance of  approximately  $2,500 was bearing interest at 10% per annum, was due
on November 15, 1999,  and either was to be partially or fully repaid,  pursuant
to an escrow  agreement,  from the net proceeds of the sale of 701 shares of the
Company's  common  stock held in escrow.  These  obligations  were  settled  and
extinguished  with  proceeds  from  the  Pre-Closing  Financing,  as  previously
described.


















                                      F-13

                                                                

<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)


Note 6. Long-Term Debt (CONTINUED):

         In April 1996, the Company  restructured its capital sign lease of $745
with an  unrelated  party.  The  terms  of the  restructure  reduced  the  lease
principal  amount to $475 and forgave  $74 of accrued  interest.  The  effective
interest rate of the restructured lease is 10% per annum, with a four-year term.
In June 1996, the Company issued 42 shares of its preferred  stock in settlement
of a certain loan payable of $1,181,  plus accrued interest of $41. As a result,
the  Company  was  charged  a five  percent  transaction  fee of $61,  which was
converted into 2 shares of the Company's preferred stock.

         On December 31,  1996,  the Company was relieved of its loan payable to
Bryanston  for $2,694 ( which  included  accrued  interest of $270),  in partial
consideration  for  Bryanston's  purchase of 100% of Alpha Hotel's  common stock
owned by the Company (see Note 13).

         At December  31,  1996,  the Company was in default of (i) its mortgage
notes aggregating  $11,456 and (ii) the equipment notes  aggregating  $9,284, as
well as the breach of several loan covenants.  The Company  received a waiver of
the  defaults on the loan  payable to Bryanston  and on a $257  equipment  note,
through  December 31, 1997.  Accordingly,  the mortgage  note of $ 3,656 and the
equipment  notes  aggregating  $9,027 are  reflected in current  liabilities  at
December 31, 1996.

Note 7. Accounts Payable and Other Accrued Expenses

         At December  31,  1997 and 1996,  accounts  payable  and other  accrued
expenses are comprised of the following:
<TABLE>
<CAPTION>
<S>     <C>                                                                               <C>           <C>   

                                                                                        1997          1996
         Construction.................................................................  $  1,021      $  1,121
         Insurance financing..........................................................       273           585
         Accrued professional fees....................................................       634           983
         Accrued property taxes.......................................................       492           708
         Accrued interest.............................................................     2,219         2,196
         Other........................................................................     3,149         4,318
                                                                                           7,788         9,911
         Less amount included in net assets held for sale (see Note 15 )                   1,937
                                                                                       $   5,851      $  9,911
</TABLE>

Note 8. Commitments, Contingencies and Related Party Transactions

         In September 1993, Alpha Hotel entered into a Service  Agreement and an
Expense  Reimbursement  Agreement with Bryanston.  Under the Service  Agreement,
Alpha Hotel supplied  services for the management of hotels and motels.  Service
fees were  generated  based upon a percentage  of hotel and motel  revenues,  as
defined in the respective agreements. Between 1994 and 1996, Alpha Hotel managed
approximately fourteen to twenty hotels and motels. Pursuant to the terms of the
Expense  Reimbursement  Agreement,  the Company reimbursed  Bryanston for direct
payroll  and  related  costs for use of  certain  office  space and its share of
office expenses.  In December 1996, the Company sold 100% of the common stock of
Alpha Hotel to Bryanston for $3,000 (see Note 13).

         In 1993,  the Company  entered  into an  agreement  with a third party,
under which the third party would provide marketing services.  The agreement was
for ten years  and  could be  canceled  by the  Company  after  five  years.  In
September 1995, the Company arranged for the early termination of the agreement.
The funds required to terminate  this agreement  ($1,500) and to pay amounts due
under  the  agreement  through  the  date of the  termination  were  settled  by
Bryanston,  through the issuance of 96 shares of the  Company's  stock (see Note
10).  Expenses  incurred under this  marketing  agreement were $564 for the year
ended December 31, 1995.

                                      F-14

                                                               

<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)


Note 8. Commitments, Contingencies and Related Party Transactions (CONTINUED)

         The Company is obligated under a $20,000 non-revolving  promissory note
with Bryanston.  The note,  which bears interest at prime (8.50% at December 31,
1997) plus 2%, is payable at the lesser of the outstanding  principal  amount or
$2,000 per annum through December 31, 1999.  Beginning in 1996, interest was due
and payable monthly and the 1995 interest  accrued on the note ($503) is payable
on the note's maturity date, December 2000. Additionally, commencing May 1, 1996
and for each of the three  years  thereafter,  the  Company is  required to make
additional principal payments equal to "Available Cash Flow of Maker" as defined
in the note.  In June 1996 and  September  1997,  the Company  issued 661 and 83
shares,  respectively,  of its  preferred  stock in  settlement  of $19,165  and
$2,000, respectively,  of the note. As a result of the June 1996 settlement, the
Company was charged a five percent  transaction fee of $958, which was converted
into 33 shares of the Company's preferred stock. Additionally, in December 1996,
the Company was relieved of $306 (which included accrued interest of $90) of the
note, in partial consideration for Bryanston's purchase of Alpha Hotel (see Note
13). The outstanding  principal balance at December 31, 1997 and 1996 was $3,730
and $1,746, respectively.

         In  August  1996,  Alpha  Gulf was  named as a  defendant  in an action
brought  in the  United  States  District  Court for the  Southern  District  of
Mississippi  (Joseph R. Cure,  Joseph E. Cure,  Jr.,  Cynthia  Cure  Rutherford,
Michael Cure and Susan Cure Gollot vs. Alpha Gulf Coast,  Inc.) for alleged past
due and future  accelerated  rentals and other costs  under an  operating  lease
relative to real property located in Lakeshore,  Mississippi. In March 1997, the
Company reached  settlement  terms in the action.  In the settlement,  the lease
terminated,  the  Company  paid  $500 at  closing  and  $1,200  in the form of a
three-year,  ten  percent  note  payable  quarterly.  The  settlement  and early
termination  of the operating  lease resulted in a $541 charge to operations for
the year ended December 31, 1996. Additionally, the Company had an option to buy
out the remaining obligations at reduced principal amounts at accelerated dates,
as specified in the  settlement  agreement,  which option the Company  exercised
when it discharged its remaining  obligations  thereunder  with a portion of the
loan proceeds from the Pre-Closing Financing (see Note 6).

         The Company was obligated  under a tideland  lease which provided for a
mooring site for the  Company's  Lakeshore,  Mississippi  vessel.  Pursuant to a
lease  termination  and  mutual  release  agreement,  the  State of  Mississippi
terminated  the lease for a settlement of $83. Under the terms of the agreement,
the  Company  has until June 30,  1998 to remove  any  structures  or  equipment
remaining on the site. Rent expense in 1996 was $96 under this lease.


         The  Company is  obligated  under  operating  leases  relative  to real
property and equipment  expiring through 2003.  Future aggregate  minimum annual
rental payments under all of these leases are as follows:

         Years Ending December 31:
         1998....................................        373
         1999....................................        345
         2000....................................        348
         2001....................................        362
         2002....................................        375
         Thereafter..............................        354
                                                     $ 2,157









                                      F-15

                                                              

<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)

Note 8. Commitments, Contingencies and Related Party Transactions (CONTINUED)

         In January 1995, the Company, through its subsidiary,  Alpha St. Regis,
entered into a memorandum of  understanding  with Catskill  Development,  L.L.C.
(Catskill)  pursuant  to  which  Alpha  St.  Regis  is  to  participate  in  the
development  of, and  thereafter  manage,  a casino to be built  adjacent to the
Monticello  Raceway in Sullivan County, New York. It is intended that the casino
will be owned by the St. Regis Mohawk  Indian Tribe  (Tribe) and will be located
on land to be placed in trust for the benefit of the Tribe.  The casino  project
is subject to approvals by the U.S. Department of Interior,  the National Indian
Gaming  Commission  and the State of New York. As of December 31, 1997 and 1996,
the Company has capitalized  $1,291 and $734,  respectively,  toward the design,
architecture  and other costs of  development  plans for the  casino.  Under the
memorandum  of  understanding,  Catskill and Alpha St. Regis  committed to enter
into a definitive  agreement on the terms  established  in the  memorandum,  but
there can be no  assurance  that  such an  agreement  will ever be  consummated.
Bryanston is a 25% member of Catskill.

     In 1996,  Alpha St. Regis  assigned its interest,  under the  memorandum of
understanding with Catskill, to Alpha Monticello.

         The Company is obligated under an employment contract with its Chairman
and Chief  Executive  Officer.  Under this  agreement,  the Company  will accrue
deferred compensation of $250 per year. The agreement is automatically renewable
for successive twelve month periods,  unless either party shall advise the other
on ninety days written  notice of his or its intention not to extend the term of
the  employment.  In the event of  termination  of  employment,  the  terminated
officer  will be retained to provide  consulting  services for two years at $175
per annum.

         Pursuant to a  consulting  agreement  with a director  of the  Company,
during the year ended December 31, 1997 and 1996, the Company  incurred $195 and
$176, respectively, in fees of which $34 and $14 is due at December 31, 1997 and
1996, respectively.

         In accordance with  Mississippi law, the Company's casino license has a
term of two years and is subject to  periodic  renewal.  In  October  1997,  the
Company  received renewal of its license through October 1999 conditioned by the
opening  of its  Greenville  hotel by no later  than  February  26,  1998.  Such
conditions were fulfilled and the Company received its casino license.  Pursuant
to the sale of the casino  (see Note 15),  the license  was  surrendered  to the
Mississippi   Gaming   Commission  and  the  Company  retained  its  finding  of
suitability.

         In  October  1994,  Alpha  Gulf was named as a  defendant  in an action
brought  in the  United  States  District  Court for the  Southern  District  of
Mississippi (Susan E. Wolff, et al v. James C. Zamecnik, et al) on the theory of
"liquor  liability" for the service of alcohol to a customer,  who  subsequently
was involved in an automobile  collision with the Plaintiff.  The Plaintiff also
initiated a declaratory judgment action in the same court against Alpha Gulf and
its  insurance  carriers  seeking a  determination  as to the  liability of such
carriers under the insurance  policies  issued by the carriers to Alpha Gulf and
the Company for any damages found  against Alpha Gulf in the primary  litigation
up to the policy limits. The declaratory judgment action instituted by Plaintiff
was dismissed in June 1996. In addition,  a settlement has been reached  between
Plaintiff and Alpha Gulf's  insurance  carrier,  with respect to the  underlying
personal  liability  action,  in the amount of $5,125.  The principal  insurance
carrier,  which has paid the  settlement,  has  asserted  that Alpha Gulf has an
obligation to reimburse it for payment of the  settlement  amount.  On March 21,
1997, the Company and the principal  insurance  carrier  reached a settlement on
the Wolff case whereby each party gave a general and final  release  discharging
all claims that each may have against the other.









                                      F-16

                                                               
<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)


Note 8. Commitments, Contingencies and Related Party Transactions (CONTINUED)

         In  January  1996,  Alpha  Gulf was named as a  defendant  in an action
brought in the Circuit  Court of Hinds County,  Mississippi  (Amos v. Alpha Gulf
Coast, Inc.; Batiste v. Alpha Gulf Coast, Inc., Ducre v. Alpha Gulf Coast, Inc.;
Johnston v. Alpha Gulf Coast, Inc.; Rainey v. Alpha Gulf Coast,  Inc.). Based on
the  theory of "liquor  liability"  for the  service  of alcohol to a  customer,
Plaintiffs  alleged  that on January 16,  1995,  a vehicle  operated by Mr. Amos
collided with a vehicle  negligently  operated by Mr. Rainey, an individual that
was allegedly served alcoholic beverages by Alpha Gulf.  Plaintiffs alleged that
they  suffered  personal  injuries  and seek  compensatory  damages  aggregating
$17,100 and punitive damages aggregating  $37,500.  The ultimate outcome of this
litigation  cannot  presently  be  determined.  Accordingly,  no  provision  for
liability to the Company,  that may result upon  adjudication,  has been made in
the accompanying  consolidated  financial statements.  The Company believes that
the risk referred to in this paragraph is adequately covered by insurance.

     In December 1996, Alpha Gulf and the Company were named as defendants in an
action brought in the United States District Court for the Southern  District of
New York (Bally Gaming,  Inc. v. Alpha  Hospitality  Corp. and Alpha Gulf Coast,
Inc.) for allegedly  engaging in conduct which would impair the collateral  held
as security for certain financial obligations. The claim against the Company and
its affiliates in this action has been liquidated and dismissed (see Note 6).

     In September  1996,  the Company and Alpha Gulf were named as defendants in
an action brought in the Circuit Court of Hancock County,  Mississippi  (Durward
Dunn, Inc. vs. Alpha Hospitality Corporation;  Durward Dunn, Inc. vs. Alpha Gulf
Coast,  Inc.) for alleged  failure to make  payment  pursuant to a  construction
contract.  Plaintiff  sought actual and  compensatory  damages of  approximately
$1,200.  The  consolidated  financial  statements  included a provision  for the
liability of $928 for this contract at December 31, 1996.  This  litigation  was
settled by the payment of $750 from the  proceeds of the  Pre-Closing  Financing
(see Note 6).

         The Company is a party to various  other legal  actions  which arise in
the normal course of business. In the opinion of the Company's  management,  the
resolution of these other matters will not have a material adverse effect on the
financial position, results of operations or cash flows of the Company.

Note 9. Amounts Due Under Redemption Agreement

         The amounts due under  redemption  agreement (see Note 6) were adjusted
for changes in the market value of the Company's underlying common stock, not to
exceed  the  original  debt  incurred,  until  the  common  stock is sold by the
unrelated party. All amounts owing under the redemption agreement as of December
31,  1997 have been  extinguished,  under the  settlement  with the  holder,  in
relationship to their debt. (see Notes 6 and 8).

         At December 31, 1996, the amount due under the redemption agreement was
$1,739, which included $286 of accrued interest,  resulting from the decrease in
the fair market value of the 696 shares of the Company's  common stock in escrow
at December 31, 1996  ($1.44) and the price at the date of the escrow  agreement
($3.50).













                                      F-17

                                                                

<PAGE>




                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)



Note 10. Stockholders' Equity

         In December 1994, the Company issued 625 shares of its preferred  stock
in settlement of $8,284 due Bryanston,  which included $349 of accrued interest.
In November  1995,  the Company  converted the 625 shares of preferred  stock to
1,250 shares of common stock in a 2 for 1 exchange.

         In November  1994,  the Company  entered into an agreement with a third
party to settle $559 owed pursuant to a marketing agreement by issuing 96 shares
of its  common  stock.  The  third  party  was  given  a put  option  which  was
exercisable  during the thirty day period  commencing  one year from the date of
the  agreement  at $6.50 per share.  The common  stock was recorded at $5.80 per
share, its fair value at the issuance date. The carrying amount was periodically
increased for the amount which would be payable upon  redemption.  The accretion
to the carrying  amount of $51 in 1995 was  determined  using the  straight-line
method (which did not materially  differ from the interest  method) and resulted
in a corresponding  decrease to capital in excess of par value. In October 1995,
the third party exercised their put option,  purchased 96 shares of common stock
for $616 and subsequently sold the shares to Bryanston.

         In consideration for 1995 services provided to the Company, the Company
issued  options  to a third  party with a fair  value of $90.  Additionally,  in
consideration for 1995 services provided to the Company,  the Company issued 348
shares  to  Bryanston,  with a fair  value of $1,600 in 1996  (such  shares  are
included in common stock subscribed at December 31, 1995).

         In 1995, the Company  issued 783 shares related to the CCG  acquisition
(see Note 3).

         In 1996, the Company issued 701 shares,  to be held in escrow,  related
to certain restructured  equipment notes (see Note 6) and 75 shares related to a
convertible promissory note.

         In June 1996,  the Company issued 661 and 42 shares,  respectively,  of
its preferred stock, in settlement of $19,165 and $1,222,  respectively,  of its
unsecured debt with Bryanston and an unrelated  third party (see Notes 6 and 8).
The Company  was charged a five  percent  transaction  fee of $1,019,  which was
converted into 35 shares of the Company's  preferred  stock. The conversion rate
was based on the fair market value of the Company's  common stock at the date of
conversion ($3.625). In September 1997, an additional 83 shares of the Company's
preferred  stock was issued in settlement  of $2,000 of the unsecured  debt with
Bryanston.

         The Company's  cumulative preferred stock has voting rights of one vote
per preferred  share,  is  convertible  to eight shares of common stock for each
share of  preferred  stock and  carries a dividend  of $2.90 per share,  payable
quarterly,  which  increases to $3.77 per share if the cash dividend is not paid
within 30 days of the end of each quarter. In the event the dividend is not paid
at the end of the  Company's  fiscal year  (December  31), the dividend  will be
payable in common  stock.  On December  17,  1997,  the Company  declared a 1996
dividend of $ 1,391,  payable in 777 shares of the Company's common stock. As of
December  31,  1997,  dividends  in arrears on the  cumulative  preferred  stock
amounted to 1,071 shares.

         In December 1996, the Company's Board of Directors approved an increase
to the total  number of shares of common  stock that the Company  shall have the
authority to issue from 17,000 shares to 25,000 shares.

         In March 1997, the Company sold 571 shares of its $.01 par value common
stock for $1,000.

         In April  1997,  the  Company  issued  200 shares of its $.01 par value
common stock for $506 in  settlement  of a note payable (See Note 5) and related
accrued  interest.  Additionally,  during 1997, the Company issued 157 shares of
its $.01 par value  common  stock for $511 in  settlement  of  certain  accounts
payable and accrued expenses.



                                      F-18

                                                                

<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)

Note 11. Stock Options and Warrants

         In June 1993, the Company's  Board of Directors  adopted the 1993 Stock
Option  Plan  (Plan)   providing  for  incentive   stock  options   ("ISO")  and
non-qualified  stock  options  ("NQSO").  The Company has reserved 900 shares of
common stock for issuance  upon the exercise of options to be granted  under the
Plan.  The  exercise  price of an ISO or NQSO  will not be less than 100% of the
fair  market  value of the  Company's  common  stock  at the date of the  grant.
Pursuant  to the Plan,  in 1993 the  Company  granted  options  to  purchase  an
aggregate  of 385  shares  of  common  stock  at an  exercise  price  of  $3.25.
Additionally,  in 1993, the Company  granted options to purchase an aggregate of
24 shares of common  stock at an exercise  price of $11.50.  The maximum term of
each option granted under the Plan is ten years, however,  options granted to an
employee  owning  greater  than 10% of the  Company's  common  stock will have a
maximum term of five years.  As of December 31, 1997, no options under this Plan
were exercised.

         In October 1993, the Company  entered into an option  agreement with an
unrelated  party whereby the  unrelated  party  received an option,  expiring on
October 31,  1998,  to purchase 600 shares of the  Company's  common stock at an
exercise  price of $14 per share.  As of December 31,  1997,  the option was not
exercised.

         In 1994,  the  Company  granted to a  director,  options to purchase 50
shares of its common stock at an exercise price of $5.00, which can be exercised
any time up to October 1, 1999. As of December 31, 1997,  these options were not
exercised.

         In  conjunction  with its November 1993 initial  public  offering,  the
Company  issued  863  redeemable  common  stock  purchase  warrants  at $.10 per
warrant.  Each warrant entitled the holder to purchase one share of common stock
at the exercise  price of $12.00,  commencing  in November  1993 until  November
1998. As of December 31, 1997, no warrants were exercised.

         In December 1995, the Company granted to Bryanston an option to acquire
348 shares of the Company's common stock at an exercise price per share equal to
the  closing  NASDAQ bid price as of December  4, 1995  ($5.375 per share).  The
option  expires on December 4, 2000. As of December 31, 1997, the option was not
exercised.

         The Company complies with the  disclosure-only  provisions of SFAS 123,
"Accounting for Stock-Based Compensation". Accordingly, no compensation cost has
been recognized for the Company's Plan. Had compensation  cost for the Company's
Plan been determined  based on the fair value at the grant date of awards in the
years ended December 31, 1997,  1996 and 1995  consistent with the provisions of
SFAS 123, the Company's  net loss from  continuing  operations  and net loss per
common share from  continuing  operations  would have been  increased to the pro
forma amounts indicated below:
<TABLE>
<CAPTION>
<S>     <C>                                                                               <C>            <C>            <C>   
                                                                                           1997           1996         1995
         Loss from continuing operations, as reported...........................        $  (3,165)   $ (26,309)  $  (19,344)
         Loss from continuing operations, pro forma.............................           (3,490)     (26,634)     (19,370)
         Loss per common share from continuing operations, basic, as
           reported...........................................................           (.22)           (1.98)       (1.82)
         Loss per common share from continuing operations, basic,  
           pro forma..........................................................           (.25)           (2.01)       (1.82)
</TABLE>

         Because  the SFAS 123  method of  accounting  has not been  applied  to
options  granted prior to January 1, 1995, the resulting pro forma  compensation
cost may not be representative of that to be expected in future years. Loss from
continuing operations, as reported has been adjusted to reflect the deduction of
dividends  on  preferred  stock to  arrive at loss  from  continuing  operations
applicable  to  common  shares.  Diluted  earnings  per  share  amounts  are not
presented because they are anti-dilutive.

         The fair value of each option  grant is  estimated on the date of grant
using the Black-Scholes option pricing model with the following weighted-average
assumptions used for grants in 1997, 1996 and 1995:  risk-free interest rates of
six  percent;  no dividend  yield and option life of five years.  Volatility  of
100%,  80% and 80% was assumed for the years ended  December 31, 1997,  1996 and
1995, respectively.

                                      F-19

                                                               

<PAGE>




                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)

Note 12. Income Taxes

         The Company and all of its  subsidiaries  file a  consolidated  federal
income tax return. At December 31, 1997 and 1996, the Company's  deferred income
tax asset is comprised of the tax benefit (cost)  associated  with the following
items based on the statutory tax rates currently in effect:
<TABLE>
<CAPTION>
<S>                                                                                  <C>            <C> 
                                                                                     1997           1996
         Pre-opening costs expensed for financial reporting and
           amortized over five years for tax purposes.....................     $      490    $       984
         Net operating loss carryforwards.................................         15,398         14,153
         Depreciation.....................................................           (362)          (805)
         Differences between financial and tax bases of assets
           and liabilities................................................          4,597          4,597
         Other............................................................            238            171
         Deferred income tax asset........................................         20,361         19,100
         Valuation allowance..............................................        (13,986)       (19,100)
                                                                               $    6,375    $        --
</TABLE>

         The Company's  $6,375  deferred tax benefit  represents the reversal of
previously  established  valuation allowances due to the 1998 utilization of the
Company's net operating loss  carryforwards to offset the estimated taxable gain
on the sale of  assets  (see  Note  15).  The  estimated  tax gain  exceeds  the
estimated  financial statement gain due to the differences between the financial
statement and tax bases of Alpha Gulf's assets.

         As of December 31, 1997 and before  utilization  of net operating  loss
carryforwards in 1998, as described above, the Company has available for federal
income tax purposes, a net operating loss carryforward of approximately  $44,000
expiring in the years 2008 through 2012.

Note 13. Discontinued Operations

         On December 31, 1996, the Company sold its hotel management subsidiary,
Alpha  Hotel,  to  Bryanston  for  $3,000  and  realized  a  $2,849  gain.  Such
transaction  resulted in a reduction of the  Company's  debts to Bryanston  (see
Notes 6 and 8). Summary operating results of discontinued operations,  excluding
the above gain, for the years ended December 31, 1996 and 1995 are as follows:

                                                                  1996      1995
         Net sales..........................................   $ 1,992   $ 2,863
         Cost of sales......................................     1,347     1,512
         Income from operations of discontinued hotel
           management segment, before intercompany charge...   $   645   $ 1,351

Note 14.  Earnings (Loss) Per Common Share

         At December 31, 1997,  1996 and 1995,  weighted  average  common shares
outstanding applicable to diluted earnings is computed as follows:
<TABLE>
<CAPTION>
<S>     <C>                                                        <C>           <C>        <C>    

                                                                  1997           1996      1995
Weighted average common shares outstanding, basic......         14,124         13,248    10,617
Shares applicable to convertible preferred stock.......          6,568          5,904
                                                                 20,692        19,152    10,617
</TABLE>

         Unexercised  stock options and warrants to purchase 2,270 shares of the
Company's  common  stock,  as of  December  31,  1997,  1996 and 1995,  were not
included in the computations of diluted earnings (loss) per common share because
the exercise prices were greater than the average market prices of the Company's
common stock during the respective years.
                                      F-20

                                                             
<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)

Note 15. Subsequent Events

         In February 1998, Greenville Hotel completed  construction of its hotel
at a total cost of $3,800, including capitalized interest and indirect labor and
sundry costs.

         On March 2, 1998, the Company sold  substantially  all of the assets of
Alpha Gulf and Greenville  Hotel,  including the casino barge,  boarding  barge,
related  gaming and other  equipment,  furniture  and  improvements  and related
permits,  licenses,  leases and other agreements to Greenville  Casino Partners,
L.P.  (Buyer),  the owner and operator of one of the two other riverboat casinos
operating in Alpha Gulf's Greenville,  Mississippi  market. In exchange for such
assets,  the Company  received  from the Buyer total  consideration  of $40,200,
including  $11,800  in cash,  the  assumption  by the Buyer of $2,000 of certain
accounts payable,  accrued expenses and payroll  liabilities,  a 25% partnership
interest in the Buyer  valued at $8,500 and the  assumption  by the Buyer of the
Company's  obligations to repay the net proceeds from the Pre-Closing  Financing
of $17,900 (see Note 6).

         Additionally,  the Company entered into a supervisory  hotel management
agreement  with the Buyer for a term of ten (10) years  whereby the Company will
receive $100 per annum for management services, payable monthly.

         The  consolidated  balance  sheet as of December 31, 1997  includes net
assets held for sale of $13,925,  which is comprised of the following assets and
(liabilities):

<TABLE>
<CAPTION>
<S>     <C>                                                                                    <C>            <C>    
     Alpha Gulf:
         Assets:
              Property and equipment, net of accumulated
                depreciation and amortization of $17,331............................     $     29,738
              Other deferred financing costs........................................              143
              Inventories...........................................................              256
                                                                                                           $  30,137
         Liabilities assumed:
              Pre-closing financing.................................................          (19,000)
              Less related costs....................................................            1,100
                                                                                                             (17,900)
              Accounts payable and other accrued expenses............................            (959)
              Accrued payroll and related liabilities................................          (1,041)
                                                                                                              (2,000)
                                                                                                              10,237
     Greenville Hotel:
         Assets:
              Cash escrowed for construction.........................................           1,700
              Construction in progress...............................................           2,966
                                                                                                               4,666
         Liabilities assumed:
              Accounts payable and accrued expenses..................................                           (978)
                                                                                                               3,688

                                                                                                         $    13,925

</TABLE>






                                      F-21

                                                                

<PAGE>



                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                    (In thousands, except for per share data)

Note 15. Subsequent Events (CONTINUED)

     The following  summarized  unaudited pro forma  consolidated  balance sheet
assumes the sale had occurred on December 31, 1997:

<TABLE>
<CAPTION>
<S>     <C>                                                 <C>            <C>                 <C>   
                                                                          Pro Forma
                                                                          Adjustment
                                                        Historical          Sale (a)        Pro Forma

     Cash........................................      $     2,211      $    11,800     $      14,011
     Other current assets........................              555                                555
     Deferred tax asset..........................            6,375           (6,375)               --
     Net assets held for sale....................           13,925          (13,925)               --
         Total current assets                               23,066           (8,500)           14,566
     Investment in Buyer.........................                             8,500             8,500
     Property and equipment......................            4,935                              4,935
     Deposits and other assets...................            1,992                              1,992
                                                      $     29,993  $            --            29,993

     Long-term debt, current maturities..........  $            81  $            --   $            81
     Notes payable...............................            1,418                              1,418
     Accounts payable and other accrued
       expenses..................................            5,851                              5,851
     Accrued payroll and related liabilities.....            1,570                              1,570
     Due to affiliate, current maturities........            3,730                              3,730
     Total current liabilities                              12,650                      $      12,650

     Long-term debt, less current maturities.....            8,007                              8,007
     Due to affiliate, less current maturity.....              503                                503
     Stockholders equity.........................            8,833                              8,833
                                                      $     29,993   $           --     $      29,993
</TABLE>

     Pro Forma Adjustment:
         (a) The sale adjustment is comprised of the following:
<TABLE>
<CAPTION>
<S>     <C>                                            <C>            <C>            <C>                 <C>          <C>

                                                                                                  Net Assets      Deferred
                                                                     Cash      Investment      Held for Sale     Income Tax
     Proceeds from Buyer:
       Cash.............................     $      11,800    $    11,800
       Investment in Buyer.............              8,500                    $     8,500

     Liabilities assumed:
           Pre-closing financing........            17,900                                       $    17,900
           Other........................             2,000                                             2,000
                                             $      40,200
     Basis of assets sold:
       Alpha Gulf......................       $    (30,137)                                      $   (30,137)
       Greenville Hotel...............              (3,688)                                           (3,688)
                                              $    (33,825)
     Income before deferred income tax               6,375
     Deferred income tax                            (6,375)                                                             (6,375)
     Total                                $             --    $    11,800     $     8,500        $   (13,925)           (6,375)

</TABLE>


     The  unaudited  pro forma  results are not  necessarily  indicative of what
would have occurred had the sale occurred on December 31, 1997.

                                        F-22

                                                               

<PAGE>


                                                                    SCHEDULE VII

                 ALPHA HOSPITALITY CORPORATION AND SUBSIDIARIES

                               VALUATION ACCOUNTS
                  Years Ended December 31, 1997, 1996 and 1995
                    (In thousands, except for per share data)


                                                                       Additions
<TABLE>
<CAPTION>
<S>     <C>                                       <C>              <C>          <C>                 <C>    

                                               Balance at      Charged to       Charged                              Balance
                                                Beginning      Costs and       to Other                              at End
     Description                                 of Year        Expenses       Accounts          Deductions          of Year
Year Ended December 31, 1995:
   Allowance for doubtful accounts          $        35            255          64 (a)               --               354

Year Ended December 31, 1996:
   Allowance for doubtful accounts          $       354            211            --                 38               527

Year Ended December 31, 1997:
   Allowance for doubtful accounts          $       527            108            --                 --               635

</TABLE>

(a) Assumed in conjunction  with the October 1995 acquisition of the Cotton Club
of Greenville, Inc.

































                                       S-1


                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



     We consent to the incorporation by reference in the Registration Statements
of Alpha  Hospitality  Corporation and Subsidiaries on Form S-3 (333-43861),  on
Form S-3 (333-39887) and on Form S-8  (333-37293),  of our report dated March 2,
1998 on our audits of the consolidated financial statements of Alpha Hospitality
Corporation and Subsidiaries as of December 31, 1997 and 1996, and for the years
ended December 31, 1997,  1996 and 1995,  which report is included in the Annual
Report on Form 10-K for the year ended December 31, 1997.



                                   ROTHSTEIN, KASS & COMPANY, P.C.



Roseland, New Jersey
March 25, 1998

                                                                
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from the 
financial statements of Alpha Hospitality Corporation and Subsidiaries as 
contained in the Annual Report on Form 10-K for the fiscal year ended December 
31, 1997. 
</LEGEND>                                                                 
       
<S>                                            <C>               <C>            <C>            <C>
<PERIOD-TYPE>                                  12-MOS            9-MOS          6-MOS          3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-31-1997       SEP-30-1997    JUN-30-1997    MAR-31-1997
<CASH>                                         2211
<SECURITIES>                                   0
<RECEIVABLES>                                  650
<ALLOWANCES>                                   635
<INVENTORY>                                    276
<CURRENT-ASSETS>                               23066
<PP&E>                                         10048
<DEPRECIATION>                                 5113
<TOTAL-ASSETS>                                 29993
<CURRENT-LIABILITIES>                          12650
<BONDS>                                        13739
                          0
                                    8
<COMMON>                                       145
<OTHER-SE>                                     8680
<TOTAL-LIABILITY-AND-EQUITY>                   29993
<SALES>                                        0
<TOTAL-REVENUES>                               31633
<CGS>                                          30996
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               5648
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             3138
<INCOME-PRETAX>                                (8149)
<INCOME-TAX>                                   (6375)
<INCOME-CONTINUING>                            (1774)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                4609
<CHANGES>                                      0
<NET-INCOME>                                   2835
<EPS-PRIMARY>                                  .20               (.39)          (.23)          (.10)
<EPS-DILUTED>                                  .09               (.39)          (.23)          (.10)
        
<FN>
Tag #30 - Amount includes depreciation and amortization of $5,094,000 and 
development costs of $554,000.
</FN>


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5

       
<S>                                            <C>          <C>            <C>            <C>
<PERIOD-TYPE>                                  12-MOS       9-MOS          6-MOS          3-MOS          12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996                                               DEC-31-1995
<PERIOD-START>                                 JAN-31-1996                                               JAN-31-1995
<PERIOD-END>                                   DEC-31-1996  SEP-30-1996    JUN-30-1996    MAR-31-1996    DEC-31-1995
<EXCHANGE-RATE>                                <blank>
<CASH>                                         <blank>
<SECURITIES>                                   <blank>
<RECEIVABLES>                                  <blank>
<ALLOWANCES>                                   <blank>
<INVENTORY>                                    <blank>
<CURRENT-ASSETS>                               <blank>
<PP&E>                                         <blank>
<DEPRECIATION>                                 <blank>
<TOTAL-ASSETS>                                 <blank>
<CURRENT-LIABILITIES>                          <blank>
<BONDS>                                        <blank>
                          <blank>
                                    <blank>
<COMMON>                                       <blank>
<OTHER-SE>                                     <blank>
<TOTAL-LIABILITY-AND-EQUITY>                   <blank>
<SALES>                                        <blank>
<TOTAL-REVENUES>                               <blank>
<CGS>                                          <blank>
<TOTAL-COSTS>                                  <blank>
<OTHER-EXPENSES>                               <blank>
<LOSS-PROVISION>                               <blank>
<INTEREST-EXPENSE>                             <blank>
<INCOME-PRETAX>                                <blank>
<INCOME-TAX>                                   <blank>
<INCOME-CONTINUING>                            <blank>
<DISCONTINUED>                                 <blank>
<EXTRAORDINARY>                                <blank>
<CHANGES>                                      <blank>
<NET-INCOME>                                   <blank>
<EPS-PRIMARY>                                  (1.72)       (1.71)         (.59)          (.22)          (1.69)
<EPS-DILUTED>                                  (1.80)       (1.79)         (.62)          (.23)          (1.69)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission